UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 20082009
Commission file number 1-5153
Marathon Oil Corporation
(Exact name of registrant as specified in its charter)
Delaware | 25-0996816 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5555 San Felipe Road, Houston, TX 77056-2723
(Address of principal executive offices)
(713) 629-6600
(Registrant’s telephone number, including area code)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerþ Accelerated filer¨ Non-accelerated filer¨ Smaller reporting company¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ¨ No þ
The aggregate market value of Common Stock held by non-affiliates as of June 30, 2008: $36,5592009: $21,272 million. This amount is based on the closing price of the registrant’s Common Stock on the New York Stock Exchange on that date. Shares of Common Stock held by executive officers and directors of the registrant are not included in the computation. However, the registrant has made no determination that such individuals are “affiliates” within the meaning of Rule 405 of the Securities Act of 1933.
There were 707,524,845707,926,768 shares of Marathon Oil Corporation Common Stock outstanding as of January 31, 2009.29, 2010.
Documents Incorporated By Reference:
Portions of the registrant’s proxy statement relating to its 20092010 annual meeting of stockholders, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934, are incorporated by reference to the extent set forth in Part III, Items 10-14 of this report.
MARATHON OIL CORPORATION
Unless the context otherwise indicates, references to “Marathon,” “we,” “our,” or “us” in this Annual Report on Form 10-K are references to Marathon Oil Corporation, including its wholly-owned and majority-owned subsidiaries, and its ownership interests in equity method investees (corporate entities, partnerships, limited liability companies and other ventures over which Marathon exerts significant influence by virtue of its ownership interest).
TABLE OF CONTENTSTable of Contents
Page | ||||
Item 1. | ||||
Item 1A. | ||||
Item 1B. | ||||
Item 2. | ||||
Item 3. | ||||
Item 4. | ||||
Item 5. | ||||
Item 6. | Selected Financial Data | |||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | |||
Item 8. | Financial Statements and Supplementary Data | |||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |||
Item 9A. | Control and Procedures | |||
Item 9B. | Other Information | |||
Item 10. | Directors, Executive Officers and Corporate Governance | |||
Item 11. | Executive Compensation | |||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | |||
Item 14. | Principal Accounting Fees and Services | |||
Item 15. | ||||
140 | ||||
SIGNATURES | 147 |
Disclosures Regarding Forward-Looking Statements
This Annual Report on Form 10-K, particularly Item 1. Business, Item 1A. Risk Factors, Item 3. Legal Proceedings, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 7A. Quantitative and Qualitative Disclosures about Market Risk, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements typically contain words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “plan,” “predict,” “target,” “project,” “could,” “may,” “should,” “would” or similar words, indicating that future outcomes are uncertain. In accordance with “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, that could cause future outcomes to differ materially from those set forth in the forward-looking statements.
Forward-looking statements in this Report may include, but are not limited to, levels of revenues, gross margins, income from operations, net income or earnings per share; levels of capital, exploration, environmental or maintenance expenditures; the success or timing of completion of ongoing or anticipated capital, exploration or maintenance projects; volumes of production, sales, throughput or shipments of liquid hydrocarbons, natural gas, bitumensynthetic crude oil and refined products; levels of worldwide prices of liquid hydrocarbons, natural gas and refined products; levels of reserves of liquid hydrocarbons, natural gas and bitumen;synthetic crude oil; the acquisition or divestiture of assets; the effect of restructuring or reorganization of business components; the potential effect of judicial proceedings on our business and financial condition; levels of common share repurchases; and the anticipated effects of actions of third parties such as competitors, or federal, foreign, state or local regulatory authorities.
General
Marathon Oil Corporation was originally organized in 2001 as USX HoldCo, Inc., a wholly-owned subsidiary of the former USX Corporation. As a result of a reorganization completed in July 2001, USX HoldCo, Inc. (1) became the parent entity of the consolidated enterprise (the former USX Corporation was merged into a subsidiary of USX HoldCo, Inc.) and (2) changed its name to USX Corporation. In connection with the transaction described in the next paragraph (the “USX Separation”), USX Corporation changed its name to Marathon Oil Corporation.
Before December 31, 2001, Marathon had two outstanding classes of common stock: USX-Marathon Group common stock, which was intended to reflect the performance of our energy business, and USX-U.S. Steel Group common stock (“Steel Stock”), which was intended to reflect the performance of our steel business. On December 31, 2001, we disposed of our steel business through a tax-free distribution of the common stock of our wholly-owned subsidiary United States Steel Corporation (“United States Steel”) to holders of Steel Stock in exchange for all outstanding shares of Steel Stock on a one-for-one basis.
In connection with the USX Separation, our certificate of incorporation was amended on December 31, 2001, and Marathon has had only one class of common stock authorized since that date.
On June 30, 2005, we acquired the 38 percent ownership interest in Marathon Ashland Petroleum LLC (“MAP”) previously held by Ashland Inc. (“Ashland”). In addition, we acquired a portion of Ashland’s Valvoline Instant Oil Change business, its maleic anhydride business, its interest in LOOP LLC which owns and operates the only U.S. deepwater oil port, and its interest in LOCAP LLC which owns a crude oil pipeline. As a result of the transactions, MAP is wholly owned by Marathon and its name was changed to Marathon Petroleum Company LLC (“MPC”) effective September 1, 2005.
On October 18, 2007, we acquired all the outstanding shares of Western Oil Sands Inc. (“Western”). Western’s primary asset was a 20 percent outside-operated interest in the outside-operated Athabasca Oil Sands Project (“AOSP”), an oil sands mining joint venture located in the province of Alberta, Canada. The acquisition was accounted for under the purchase method of accounting and, as such, our results of operations include Western’s results from October 18, 2007. Western’s oil sands mining and bitumen upgrading operations are reported as a separate Oil Sands Mining
segment, while its ownership interests in leases where in-situ recovery techniques are expected to be utilized are included in the Exploration and Production segment.
Segment and Geographic Information
Our operations consist of four reportable operating segments: 1) Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis; 2) Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and by-products;vacuum gas oil; 3) Refining, Marketing and Transportation (“RM&T”) – refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States; and 4) Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis,basis; and is developing other projects to link stranded natural gas resources with key demand areas.4) Refining, Marketing and Transportation (“RM&T”) – refines, transports and markets crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States. For operating segment and geographic financial information, see Note 109 to the consolidated financial statements.
The E&P, OSM and IG segments comprise our upstream operations. The RM&T segment comprises our downstream operations.
Exploration and Production
In the discussion that follows regarding our exploration and production operations, references to “net” wells, sales or investment indicate our ownership interest or share, as the context requires.
We conductAt the end of 2009, we were conducting oil and gas exploration, development and production activities in teneight countries: the United States, Angola, Canada, Equatorial Guinea, Gabon, Indonesia, Ireland, Libya, Norway and the United Kingdom. During 2009, we exited Gabon and Ireland. We plan to begin exploration activities in Poland during 2010.
Our 20082009 worldwide net liquid hydrocarbon sales averaged 211243 thousand barrels per day (“mbpd”). Our 20082009 worldwide net natural gas sales, including natural gas acquired for injection and subsequent resale, averaged 1,016941 million cubic feet per day (“mmcfd”). In total, our 20082009 worldwide net sales averaged 381400 thousand barrels of oil equivalent per day (“mboepd”). For purposes of determining barrels of oil equivalent (“boe”), natural gas volumes are converted to approximate liquid hydrocarbon barrels by dividing the natural gas volumes expressed in thousands of cubic feet (“mcf”) by six. The liquid hydrocarbon volume is added to the barrel equivalent of natural gas volume to obtain boe.
Exploration These volumes exclude 7 mboepd related to discontinued operations.
In the United States during 2008,2009, we drilled 7176 gross (48(50 net) exploratory wells of which 6072 gross (42(48 net) wells encountered commercial quantities of hydrocarbons. Of these 6072 wells, 36 were temporarily suspended or in the process of being completed at year end. Internationally, we drilled 129 gross (3(1 net) exploratory wells of which 116 gross (3(1 net) wells encountered commercial quantities of hydrocarbons. Of these 11 wells, 5 gross (1 net)All 6 wells were temporarily suspended or were in the process of being completed at December 31, 2008.2009.
North America
United States– Our U.S. operations accounted for 26 percent of our 2009 worldwide net liquid hydrocarbon sales volumes and 40 percent of our worldwide net natural gas sales volumes.
Offshore – The Gulf of Mexico continues to be a core area. At the end of 2008, we had interests in 103 blocks in the Gulf of Mexico, including 97 in the deepwater area. We have been awarded 42 blocks on which we were the high bidder in the federal Outer Continental Shelf Lease Sales No. 205 and 206 conducted by the U.S. Minerals Management Service (“MMS”) in late 2007 and early 2008. Our initial net investment in these blocks was $343 million. We own 100 percent of fifteen of the blocks. We acquired the remaining blocks in conjunction with partners. Our plans call for initial drilling on some of these leases inDuring 2009, and 2010.
In 2008, a successful appraisal well was drilled on the Stones prospect located on Walker Ridge Block 508 after a 2005 discovery. We hold a 25 percent outside-operated interest in the Stones prospect. In the third quarter of 2008, we announced a Gulf of Mexico deepwater discovery on the Gunflint prospect located on Mississippi Canyon Block 948. We own a 13 percent outside-operated interest in the prospect. In the first quarter of 2009, we participated in a deepwater discovery on the Shenandoah prospect located on Walker Ridge Block 52. We own a 20 percent outside-operated interest in the prospect.
In 2008, we successfully completed our first horizontal well in the Woodford Shale resource play in the Anadarko Basin of Oklahoma. We are currently participating in additional horizontal wells in the area where we hold 30,000 net acres.
We hold acreage in two additional emerging shale resource plays in the U.S. In the Appalachian Basin we hold 65,000 net acres in the Marcellus Shale resource play in Pennsylvania and West Virginia. We hold 25,000 net acres, primarily in Texas, in the Haynesville Shale resource play located in north Louisiana and east Texas. Initial drilling on some of these leases is planned for 2009.
Angola – Offshore Angola, we hold a 10 percent outside-operated interest in Block 31 and a 30 percent outside-operated interest in Block 32. Through December 2008, 28 discoveries on these blocks have been announced, including the Portia and Dione discoveries on Angola Block 31 in 2008.
Norway –We hold interests in over 510,000 gross acres offshore Norway, including production license 505 (“PL 505”) that was awarded in January 2009. In 2009, exploration drilling is expected to commence on additional prospects with the potential to be tied back to the Alvheim complex.
Indonesia – We are the operator and hold a 70 percent interest in the Pasangkayu Block offshore Indonesia. The 1.2 million acre block is located mostly in deep water, predominantly offshore of the island of Sulawesi in the Makassar Strait, directly east of the Kutei Basin production region. The production sharing contract with the Indonesian government was signed in 2006 and we completed 3D seismic acquisition in May 2008. We expect to begin exploratory drilling in early 2010. Additionally, in October 2008, we were granted a 49 percent interest and operatorship in the Bone Bay Block offshore Indonesia. The Bone Bay Block is 200 miles southeast of our Pasangkayu Block. Current exploration plans for Bone Bay call for the acquisition of seismic data starting in 2010, followed by drilling in 2011.
We are the operator of a drilling rig consortium that has secured a two-year contract for a deepwater exploration drilling rig. The rig will be used for deepwater exploration activities by us and by five other companies in Indonesia. The participants have the right to extend this rig commitment.
We continue to participate in joint study agreements in Indonesia, which provide a right of first refusal in future bid rounds. We completed two joint study agreements in 2008.
Equatorial Guinea – During 2004, we announced the Deep Luba and Gardenia discoveries on the Alba Block, in which we hold a 63 percent operated interest, and the Corona well on Block D, where we are the operator with a 90 percent interest. These wells are part of our long-term LNG strategy. We expect these discoveries to be developed when the natural gas supply from the nearby Alba Field starts to decline.
Libya – We hold a 16 percent outside-operated interest in the Waha concessions, which encompass almost 13 million acres located in the Sirte Basin. Our exploration program in 2008 included the drilling of three wells, all of which were successful. Most of these discoveries extended previously defined hydrocarbon accumulations.
Canada – We hold interests in both operated and outside-operated exploration-stage in-situ oil sand leases as a result of the acquisition of Western in 2007. Initial test drilling on the 100 percent interest Birchwood prospect positively confirmed bitumen presence with additional test drilling required to confirm reservoir quality.
United Kingdom – We have a 45 percent interest in five exploratory U.K. onshore coal seam gas (“CSG”) licenses. Drilling has been completed in five exploration wells in three of the licenses. One test well was completed in 2007 and three lateral wells for production testing were drilled in 2008. We and our partners were awarded 11 new blocks for CSG exploration and potential future development during the 13th Onshore Licensing Round in 2008. After the 2008 licensing our interest covers 520,000 acres. We are the operator of these new licenses and have a 55 percent working interest.
Production (including development activities)
United States –Our U.S. operations accounted for 30 percent of our 2008 worldwide net liquid hydrocarbon sales volumes and 44 percent of our worldwide net natural gas sales volumes.
During 2008, our net sales in the Gulf of Mexico averaged 2324 mbpd of liquid hydrocarbons representing 36 percent of our total U.S. net liquid hydrocarbon sales, and 20 mmcfd of natural gas, representing five percent of our total U.S. net natural gas sales.gas. At year end 2008,2009, we held interests in sixseven producing fields and fivefour platforms in the Gulf of Mexico, of which we operate one platform.
Hurricanes Gustav and Ike impacted GulfWe operate the Ewing Bank 873 platform which is located 130 miles south of MexicoNew Orleans, Louisiana. The platform started operations in 1994 and serves as a production hub for the latter part of the third quarter of 2008, resulting in approximately 9.5 net mboepd being shut-in during the quarter.Lobster, Oyster and Arnold fields. The Ewing Bank development resumedfacility also processes third-party production in October 2008, but the outside-operated Ursa and Troika fields were shut-in for repairs until November 2008 and January 2009, respectively, impacting fourth quarter sales by approximately 7 mboepd. We have a 65 percent working interest in Ewing Bank, a four percent overriding royalty interest in Ursa and a 50 percent working interest in Troika.via subsea tie-backs.
We own a 50 percent outside-operated interest in the outside-operated Petronius field on Viosca Knoll Blocks 786 and 830. An additional development well was successfully completed in 2009. The Petronius platform also providesis capable of providing processing and transportation services to adjacentnearby third-party fields. For example, Petronius processes liquid hydrocarbons from our Perseus field which commenced production in April 2005 and is located five miles from the platform.
The Neptune development in the Gulf of Mexico commenced production of liquid hydrocarbons and natural gas in July 2008. We hold a 30 percent outside-operated working interest in this outside-operated development located on Atwater Valley area in the Gulf of Mexico,575, 120 miles off the coast of Louisiana. The completed Phase I development plan included sevensix subsea wells tied back to a stand-alone platformplatform. Phase II development activities have begun and six wells have beenthe first well in this program was successfully drilled and completed.completed in late 2009.
In October 2008, developmentDevelopment of the Droshky discovery, located in the Gulf of Mexico on Green Canyon Block 244, was authorized by our boardcontinued in 2009. Droshky Phase I is a four well liquid hydrocarbon development with first production targeted for mid-year 2010. Ongoing development activities include running intelligent well completions, installation of directors. The initial Droshky discovery wellthe subsea facilities and two sidetracks were drilled in 2007, followed in 2008 by a second delineation and sidetrack well. The project will consist of development wells, which will be tied backtopside modifications to the nearby third-party owned and operated Bullwinkle host platform. We have secured a rig to begin drilling in 2009, and firstExpected net peak production is targeted for 2010. Net sales after royalties are expected to peak at about 45 mbpd of liquid hydrocarbons and 43 mmcfd of natural gas.approximately 50 mboepd. We hold a 100 percent operated working interest in Droshky.
Also in October 2008, developmentDevelopment of the Ozona prospect, located in the Gulf of Mexico on Garden Banks Block 515, was authorized by our board of directors.has also continued. We have secured a rig to complete the previously drilled appraisal well and tie back to the nearby outside-operatedthird-party Auger platform. First production is expected in 2011. We hold a 68 percent working interest in Ozona.
In 2008, we drilled a successful liquid hydrocarbon appraisal well on the Stones prospect located on Walker Ridge Block 508. We hold a 25 percent interest in the outside-operated Stones prospect. In the third quarter of 2008, we announced deepwater liquid hydrocarbon discovery on the Gunflint prospect located on Mississippi Canyon Block 948. We own a 13 percent interest in this outside-operated prospect. In the first quarter of 2009, we participated in a deepwater liquid hydrocarbon discovery on the Shenandoah prospect located on Walker Ridge Block 52. We own a 20 percent interest in the outside-operated prospect. In December 2009, we began drilling the Flying Dutchman well, on Green Canyon Block 511, where we have 63 percent ownership and are the operator of this liquid hydrocarbon prospect.
In addition to the prospects listed above, we held interests in 103 blocks in the Gulf of Mexico at the end of 2009, including 97 in the deepwater area. Our plans call for exploration drilling on some of these leases in 2010 and 2011.
Onshore – We produce natural gas in the Cook Inlet and adjacent Kenai Peninsula of Alaska. We have operated and outside-operated interests in 10 fields and hold a 51 to 100 percent working interest in each. In 2008,2009, our net natural gas sales from Alaska averaged 126 mmcfd, representing 28 percent of87 mmcfd. Typically, our total U.S. net natural gas sales volumes. Our natural gas sales from Alaska are seasonal in nature, trending down during the second and third quarters of each year and increasing during the fourth and first quarters. To manage supplies to meet contractual demand we produce and store natural gas in a partially depleted reservoir in the Kenai natural gas field.
Net liquid hydrocarbon and natural gas sales from our Wyoming fields averaged 19 mbpd and 123 mmcfd in 2008. Our Wyoming net natural gas sales decreased from the prior year primarily as a result of natural field declines, partially offset by new In 2009, we drilled six wells in the Wamsutter FieldAlaska and Powder River Basin areas. Development of the Powder River Basin continued in 2008 with 100 operated wells drilled, which was down from the 170 wells drilled in 2007. Additional development of our southwest Wyoming interests continued in 2008 where we participated in the drilling of six wells.
We also have domestic natural gas operations in Oklahoma, east Texas and north Louisiana, with combined net sales of 137 mmcfd in 2008, and liquid hydrocarbon operations in the Permian Basin of southeast New Mexico and west Texas, with net sales of 11 mbpd in 2008.
We hold 320,000 acres in the Williston Basin (the Bakken Shale resource play). The majority of the acreage is located in North Dakota with the remainder in eastern Montana. This represents a substantial position in the Bakken Shale where approximately 225 locations will be drilled over the nextplan to drill four to five years. We currently have four operated drilling rigs running and ended 2008 with December average net sales of 8.2 mboepd.six wells per year during 2010 through 2012.
We hold leases with natural gas production in the Piceance Basin of Colorado, located in Garfield County in the Greater Grand Valley field complex. Our plans include drilling approximately 15065 wells over the next five years. Drilling and production commenced in late 2007. We currently have one operated drilling rig running and ended 2008averaged net sales of 15 mmcfd in 2009.
We hold 336,000 acres over the Bakken Shale oil play in the Williston Basin of North Dakota with Decembera working interest of approximately 84 percent. Approximately 225 locations will be drilled over the next four to five years. We are evaluating other potential horizons above and below the Middle Bakken. We currently have four operated drilling rigs running in our Bakken program. We exited 2009 with average net sales of 11 mboepd in December.
In 2008, we successfully completed our first horizontal well in the Woodford Shale natural gas play in the Anadarko Basin of Oklahoma. We are currently participating in additional horizontal wells in the area where we hold 52,000 net acres. In 2009, we drilled 13 wells, five of which were operated. We plan to drill 10 mmcfd.to 15 wells in 2010.
We also have domestic natural gas operations in Oklahoma, east Texas and north Louisiana, with combined net sales of 121 mmcfd in 2009, and liquid hydrocarbon operations in the Permian Basin of west Texas, with net sales of 8 mbpd in 2009. In June 2009, we completed the sales of our operated and a portion of our outside-operated Permian Basin producing assets in New Mexico and west Texas. We still retain interests in 12 Permian Basin fields.
We hold acreage in two additional emerging shale resource plays in the U.S. In the Appalachian Basin we hold 70,000 net acres in the Marcellus Shale natural gas play in Pennsylvania and West Virginia. We drilled five wells
in 2009 and plan to drill another 8 to 12 wells in 2010. In Louisiana and east Texas, we hold 25,000 net acres in the Haynesville Shale natural gas play, where we drilled one well in 2009. We plan to drill three to four wells in 2010.
Net liquid hydrocarbon and natural gas sales from our Wyoming fields averaged 18 mbpd and 113 mmcfd in 2009. We plan to drill 24 wells in 2010.
Canada – We hold interests in both operated and outside-operated exploration stage in-situ oil sand leases as a result of the acquisition of Western in 2007. The three potential in-situ developments are Namur, in which we hold a 60 percent operated interest, Birchwood, in which we hold a 100 percent operated interest, and Ells River, in which we hold a 20 percent outside-operated interest. Initial test drilling on the Birchwood prospect positively confirmed bitumen presence with additional test drilling required to confirm reservoir quality.
Africa
Equatorial Guinea – We own a 63 percent operated working interest in the Alba field which is offshore Equatorial Guinea. During 2009, net liquid hydrocarbon sales averaged 42 mbpd, or 17 percent of our worldwide net liquid hydrocarbon sales volumes, and net natural gas sales averaged 426 mmcfd, or 45 percent of our worldwide net natural gas sales. Net liquid hydrocarbon sales volumes in 2009 included 30 mbpd of primary condensate.
We also own a 52 percent interest in Alba Plant LLC, an equity method investee that operates an onshore liquefied petroleum gas (“LPG”) processing plant. Alba field natural gas is processed by the LPG plant under a long-term contract at a fixed price for the British thermal units used in the operations of the LPG plant and for the hydrocarbons extracted from the natural gas stream in the form of secondary condensate and LPG. During 2009, a gross 943 mmcfd of natural gas was supplied to the LPG production facility and the resulting net liquid hydrocarbon sales volumes in 2009 included 4 mbpd of secondary condensate and 12 mbpd of LPG produced by Alba Plant LLC.
As part of our Integrated Gas segment, we own 45 percent of Atlantic Methanol Production Company LLC (“AMPCO”) and 60 percent of Equatorial Guinea LNG Holdings Limited (“EGHoldings”), both of which are accounted for as equity method investments. AMPCO operates a methanol plant and EGHoldings operates a liquefied natural gas (“LNG”) production facility, both located on Bioko Island. Dry natural gas from the Alba field, which remains after the condensate and LPG are removed, is supplied to both of these facilities under long-term contracts at fixed prices. Because of the location of and limited local demand for natural gas in Equatorial Guinea, we consider the prices under the contracts with Alba Plant LLC, AMPCO and EGHoldings to be comparable to the price that could be realized from transactions with unrelated parties in this market under the same or similar circumstances. Our share of the income ultimately generated by the subsequent export of secondary condensate and LPG produced by Alba Plant LLC is reflected in our E&P segment. Our share of the income ultimately generated by the subsequent export of methanol produced by AMPCO and LNG produced by EGHoldings is reflected in our Integrated Gas segment as discussed below. During 2009, a gross 115 mmcfd of dry natural gas was supplied to the methanol plant and a gross 647 mmcfd of dry gas was supplied to the LNG production facility. Any remaining dry gas is returned offshore and reinjected back into the Alba field for later production.
We hold a 63 percent operated interest in the Deep Luba and Gardenia discoveries on the Alba Block and we are the operator with a 90 percent interest in the Corona well on Block D. These wells are part of our long-term LNG strategy. We expect these discoveries to be developed when the natural gas supply from the nearby Alba field starts to decline.
Angola –Offshore Angola, we hold 10 percent interests in Block 31 and Block 32, both of which are outside-operated. The discoveries on Blocks 31 and 32 represent four potential development hubs. The Plutao, Saturno, Venus and Marte discoveries and one successful appraisal well form a planned development area in the northeastern portion of Block 31. In 2008, we received approval to proceed with this first deepwater development project, called the PSVM development. The PSVM development will utilize a floating, production, storage and offloading (“FPSO”) vessel. A total of 48 production and injection wells are planned with the drilling of the first three to four development wells planned in 2010. First production is anticipated in late 2011 to early 2012. Other discoveries on Block 31 comprise potential development areas in the southeast and middle portions of the block. Eight of the Block 32 discoveries form a potential development in the eastern area of that block. We expect first production on Block 32 in 2015 or 2016.
Libya – We hold a 16 percent interest in the outside-operated Waha concessions, which encompass almost 13 million acres located in the Sirte Basin. Our exploration program in 2009 included the drilling of four wells. One well is waiting on completion, one was dry and abandoned, and two are currently drilling. We also drilled 5 development wells in Libya during the year. Net liquid hydrocarbon sales in Libya averaged 46 mbpd in 2009. The 2009 net liquid hydrocarbon sales in Libya represented 19 percent of our worldwide net liquid hydrocarbon sales volumes. Net natural gas sales in Libya averaged 4 mmcfd in 2009.
Our Faregh Phase II Gas Plant project is expected to deliver a gross 180 mmcfd of natural gas and 15 mbpd of liquid hydrocarbons into the Libyan domestic market. Commissioning will begin in 2010, with startup planned for first quarter of 2011.
Europe
Norway – Norway is a growing core area, which complements our long-standing operations in the U.K. sector of the North Sea discussed below. We were approved for our first operatorship on the offshore Norwegian continental shelf in 2002, where today we operate eight licenses and hold interests in over 600,000 gross acres.
The operated Alvheim complex located on the Norwegian continental shelf commenced production in June 2008. The complex consists of an FPSO with subsea infrastructure. Improved reliability, combined with optimization work, increased the throughput of the FPSO to 142 mbpd, up from the original design of 120 mbpd. Produced oil is transported by shuttle tanker and produced natural gas is transported to the existing U.K. Scottish Area Gas Evacuation (“SAGE”) system using a 14-inch diameter, 24-mile cross border pipeline. First production to the complex was from the Alvheim development which is comprised of the Kameleon, East Kameleon and Kneler fields, in which we have a 65 percent working interest, and the Boa field, in which we have a 58 percent working interest. At the end of 2009, the Alvheim development included ten producing wells and two water disposal wells. A Phase 2 drilling program targeting three additional production wells, and a Phase 2b drilling program with two additional production wells, is planned in 2010 through 2012. Net sales for 2009 averaged 56 mbpd of liquid hydrocarbons and 30 mmcfd of natural gas.
The nearby outside-operated Vilje field, in which we own a 47 percent working interest, began producing through the Alvheim complex in August 2008. During 2009, net liquid hydrocarbon sales from Vilje averaged 12 mbpd.
In June 2009, we completed the drilling program for the Volund field as a subsea tieback to the Alvheim complex. The Volund development, in which we own a 65 percent operated interest, is located approximately five miles south of the Alvheim area and consists of one production well and one water disposal well. First production from Volund was announced in September 2009. The Volund owners have contracted for 25 gross mbpd (16 mbpd net) firm capacity on the Alvheim FPSO beginning in July 2010. Until that date, Volund will act as a swing producer, filling any available capacity and allowing the FPSO to be fully utilized.
Also offshore Norway, we and our partners announced the Marihone and Viper discoveries, both located within tie-back distance of the Alvheim FPSO. The Marihone oil discovery is located in license PL340 about 12 miles south of the Volund and Alvheim fields. We hold a 65 percent operated working interest in Marihone. The Viper oil discovery is located immediately next to Volund field in PL203, about 12 miles south of the Alvheim FPSO. We are the operator and hold a 65 percent interest in Viper. Conceptual development studies for both discoveries have begun.
In addition, we hold a 28 percent interest in the outside-operated Gudrun field, located 120 miles off the coast of Norway. In January 2009, the operator announced a development concept that includes a fixed processing platform with seven production wells that would be tied to existing facilities on the Sleipner field, and one water disposal well.
United Kingdom – Our largest asset in the U.K. sector of the North Sea is the Brae area complex where we are the operator and have a 42 percent working interest in the South, Central, North and West Brae fields and a 38 percent working interest in the East Brae field. The Brae A platform and facilities host the underlying South Brae field and the adjacent Central and West Brae fields. A two well development program is scheduled in 2010 for West Brae. The North Brae field, which is produced via the Brae B platform, and the East Brae field, which is produced via the East Brae platform, are natural gas condensate fields. The East Brae platform hosts the nearby Braemar field in which we have a 2628 percent working interest. Net liquid hydrocarbon sales from the Brae area
averaged 1211 mbpd in 2008.2009. Net Brae natural gas sales averaged 119101 mmcfd, or 2111 percent of our internationalworldwide net natural gas sales volumes, in 2008.2009.
The strategic location of the Brae platforms along with pipeline and onshore infrastructure has generated third-party processing and transportation business since 1986. Currently, the operators of 28 third-party fields have contracted to use the Brae system. In addition to generating processing and pipeline tariff revenue, this third-party business also has a favorable impact on Brae area operations by optimizing infrastructure usage and extending the economic life of the complex.
The Brae group owns a 50 percent interest in the outside-operated Scottish Area Gas Evacuation (“SAGE”) system. The SAGE pipeline transports natural gas from the Brae area, and the third-party Beryl area, and has a
total wet natural gas capacity of 1.1 billion cubic feet (“bcf”) per day. The SAGE terminal at St. Fergus in northeast Scotland processes natural gas from the SAGE pipeline and has the capacity for almostas well as approximately 1 bcf per day of third-party natural gas from the Britannia, Atlantic and Cromarty fields.gas.
In the U.K. Atlantic Margin west of the Shetland Islands, we own aan average 30 percent working interest in the outside-operated Foinaven area complex, consisting of a 28 percent working interest in the main Foinaven field, 47 percent working interest in East Foinaven and 20 percent working interest in the T35 and T25 fields. Net sales from the Foinaven fields averaged 1213 mbpd of liquid hydrocarbons and 67 mmcfd of natural gas in 2008.2009. We are upgrading the FPSO which will extend the life of this project through 2021.
We have a 45 percent interest in five exploratory U.K. onshore coal seam gas licenses. Drilling has been completed in five exploration wells in three of the licenses. We also hold a 55 percent operated working interest in 11 blocks awarded in a 2008 bid round. Our interest covers 520,000 gross acres.
NorwayPoland – Norway isWe have recently added a strategicnew opportunity to our portfolio, Poland shale gas. In November we were awarded the 296,000 acre Kwidzyn Block, followed by the 249,000 acre Orzechow Block in December. The five and growing core area, which complements our long-standing operations in the U.K. sector of the North Sea discussed above.a half year exploration phase for each block includes 2D seismic and at least one well. We were approved for our first operatorship onawarded the Norwegian continental shelf in 2002, where today we operate seven licenses, including the PL 505, which was awarded269,000 acre Brodnica Block in January 2009.
The operated Alvheim complex located on the Norwegian continental shelf commenced production2010, and we continue to look for additional opportunities in June 2008. The complex consists ofPoland. We hold a floating production, storage and offloading vessel (“FPSO”) with subsea infrastructure. Produced oil is transported by shuttle tanker and produced natural gas transported to the SAGE system using a new 14-inch diameter, 24-mile cross border pipeline. First production to the complex was from the Alvheim development which is comprised of the Kameleon and Kneler discoveries, in which we have a 65100 percent working interest and operatorship in all three blocks.
Other International
Indonesia – We are the Boa discovery, in which we have a 58 percent working interest. At the end of 2008, the Alvheim development included ten producing wellsoperator and two water disposal wells. The nearby Vilje discovery, in which we own a 47 percent outside-operated working interest, began producing through the Alvheim complex in August 2008. The two Vilje development wells were drilled and completed in 2007. Additionally, in 2007, the Norwegian government approved a plan for development and operation to develop the Volund field as a subsea tie-back to the Alvheim complex. The Volund development will consist of three production wells and one water disposal well, all to be drilled in the 2009 and 2010. The Volund development, in which we own a 65 percent working interest and serve as operator, is expected to begin production in late 2009.
In addition, we hold a 2870 percent outside-operated interest in the Gudrun field,Pasangkayu Block offshore Indonesia. The block is located 120mostly in deep water, predominantly offshore of the island of Sulawesi in the Makassar Strait, directly east of the Kutei Basin production region. The production sharing contract with the Indonesian government was signed in 2006 and we completed 3D seismic acquisition in May 2008. A mandatory 25 percent relinquishment was submitted to the Indonesian government in September 2009 and upon approval, the block size will be reduced from 1.2 million gross acres to 872,400 gross acres. We expect to drill two wells in 2010.
In October 2008, we were granted a 49 percent interest and operatorship in the Bone Bay Block offshore Sulawesi. An increase in ownership to 55 percent is pending Indonesian government approval. The Bone Bay Block covers an area of 1.23 million acres and is 200 miles offsoutheast of our Pasangkayu Block. Current exploration plans for Bone Bay call for the coastacquisition of Norway, whereseismic data starting in 2010, followed by drilling of one exploration well in 2011. In the second quarter of 2009, we were awarded a successful appraisal49 percent interest and operatorship in the Kumawa Block, our third Indonesia offshore exploration block, located offshore West Papua. An increase in ownership to 55 percent is pending Indonesian government approval. The Kumawa Block encompasses 1.24 million acres. A 2D seismic survey is planned in the first quarter of 2010 and we expect to drill one exploration well was drilled in 2006. In January 2009,2011-2012.
We are the operator announcedof a development conceptdrilling rig consortium, with five other operators, that includeshas secured a fixed processing platformdeepwater exploration drilling rig to drill exploratory wells in Indonesia over a two-year period commencing in the second quarter of 2010. The participants have the right to extend this rig contract for up to one additional year.
We continue to participate in joint study agreements in Indonesia, which provide a right of first refusal in future bid rounds. We completed two joint study agreements in 2008 and have one in progress.
Divestitures
Angola –In February 2010, we closed the sale of an undivided 20 percent interest in the outside-operated production sharing contract and joint operating agreement on Block 32 offshore Angola for $1.3 billion, excluding any purchase price adjustments, with seven production wells that would be tied to existing facilities on the Sleipner field. A final investment decision is expectedan effective date of January 1, 2009. We retained a 10 percent interest in 2009.Block 32.
On October 31, 2008,
Gabon –In December 2009, we closed the sale of our non-core,operated properties in Gabon. Net production from these operations averaged 6 mbpd in 2009. The results of our Gabonese operations have been reported as discontinued operations.
United States –In June 2009, we completed the sale of our operated and a portion of our outside-operated interests (24 percentPermian Basin producing assets in New Mexico and west Texas for net proceeds after closing adjustments of Heimdal field, 47 percent$293 million. A $196 million pretax gain on the sale was recorded. Net production from these sold properties averaged 8,150 boepd in the first quarter of Vale field and 20 percent of Skirne field) and associated undeveloped acreage in offshore Norway.2009.
Ireland– In December 2008,April 2009, we announced an agreement to sell our wholly-owned subsidiary which owns our producing properties in Ireland. Closing is subject to customary closing conditions. Properties included inclosed the sale areof our operated properties offshore Ireland, which consisted of our 100 percent working interest in the Kinsale Head, Ballycotton and Southwest Kinsale natural gas fields and our 87 percent operated working interest in the Seven Heads natural gas fieldfield. Net production from these operations averaged 5 mboepd in the Celtic Sea offshore Ireland. Also included is a 100 percent interest in our gas storage business which allows us to provide full third-party storage services from the Southwest Kinsale field.first quarter of 2009.
We own aIn July 2009 we closed the sale of our subsidiary holding our 19 percent working interest in the outside-operated Corrib natural gas development project, located 40 miles off Ireland’s northwest coast, where six of the seven wells necessary to develop the field have been drilled. Fouroffshore Ireland. As a result of these wells were completed and tested at the end of 2008. Terminal construction and offshore pipe installation are currently underway and onshore pipeline installation is planned to commence in 2009. The operator expects first production from the field in late 2010 or early 2011.
Equatorial Guinea – We own a 63 percent operated working interest in the Alba field offshore Equatorial Guinea During 2008, net liquid hydrocarbon sales average 41 mbpd or 28 percent ofdispositions, our international liquid hydrocarbon sales volumes, and net natural gas sales averaged 366 mmcfd, or 64 percent of our international natural gas sales. Net liquid hydrocarbon sales volumes in 2008 included 26 mbpd of condensate.
We also own a 52 percent interest in Alba Plant LLC, an equity method investee that operates an onshore liquefied petroleum gas (“LPG”) processing plant. Alba field natural gas is supplied to the LPG plant under a long-term contract at a fixed price. During 2008, a gross 883 mmcfd of natural gas was supplied to the LPG production facility and our net liquid hydrocarbon sales volumes in 2008 included 11 mbpd of LPG and 4 mbpd of secondary condensate produced by Alba Plant LLC.
As part of our Integrated Gas segment, we own 45 percent of Atlantic Methanol Production Company LLC (“AMPCO”) and 60 percent of Equatorial Guinea LNG Holdings Limited (“EGHoldings”). AMPCO operates a methanol plant and EGHoldings operates an LNG production facility, both located on Bioko Island. Alba field dry natural gas, which remains after the condensate and LPG are removed, is supplied to both of these facilities under long-term contracts at fixed prices. Because of the location of and limited local demand for natural gas in Equatorial Guinea, we consider the prices under the contracts with Alba Plant LLC, AMPCO and EGHoldings to be comparable to the price that could be realized from transactions with unrelated parties in this market under the same or similar circumstances. Our share of the income ultimately generated by the subsequent export of LPG produced by Alba Plant LLC is reflected in our E&P segment. Our share of the income ultimately generated by the subsequent export of methanol produced by AMPCO and LNG produced by EGHoldings is reflected in our Integrated Gas segment as discussed below. During 2008, a gross 94 mmcfd of dry natural gas was supplied to the methanol plant and a gross 565 mmcfd of dry gas was supplied to the LNG production facility. Any remaining dry gas is returned offshore and reinjected into the Alba reservoir for later production.
Angola – The discoveries on Blocks 31 and 32 represent four potential development hubs. The Plutao, Saturno, Venus and Marte discoveries and one successful appraisal well form a planned development area in the northeastern portion of Block 31. In 2008, we received approval to proceed with this first deepwater development project, called the PSVM development. Key contracts were awarded and construction work commenced in the second half of 2008. A total of 48 production and injection wells are planned for the PSVM development. Other discoveries on Block 31 comprise potential development areas in the southeast and middle portions of the block. Seven of the Block 32 discoveries form a potential development in the eastern area of that block.
Libya – We resumed operations in Libya in 2006, holding a 16 percent outside-operated interest in the Waha concessions. Net liquid hydrocarbon sales in Libya averaged 46 mbpd in 2008 compared to 45 mbpd in 2007. The 2008 net liquid hydrocarbon sales in Libya represented 31 percent of our international liquid hydrocarbon sales volumes. Net natural gas sales in Libya averaged 4 mmcfd in 2008.
Gabon – We are the operator of the Tchatamba South, Tchatamba West and Tchatamba Marin fields offshore Gabon with a 56 percent working interest. Net sales in Gabon averaged 6 mbpd of liquid hydrocarbons in 2008. Production from these three fields is processed on a single offshore facility at Tchatamba Marin, with the processed oil being transported through an offshore and onshore pipeline to an outside-operated storage facility.
Other Matters
During the first quarter of 2008, we relinquished our interest in anIrish exploration and production license in Sudan, andbusinesses have been reported as a result, we no longer have any interests in Sudan.
We ceased efforts to pursue exploration opportunities in Ukraine and closed our Kiev office in the third quarter of 2008.discontinued operations.
The above discussion of the E&P segment includes forward-looking statements with respect to anticipated future exploratory and development drilling, Blocks 31 and 32 offshore Angola, the Equatorial Guinea discoveries, the timing of production from the Woodford Shale resource play, the Droshky and Ozona developments in the Gulf of Mexico, the VolundFaregh Phase II Gas Plant, the PSVM development the sale of a subsidiary which owns producing properties in Irelandon Block 31 offshore Angola and the Corrib project.Block 32 and other possible developments. Some factors which could potentially affect these forward-looking statements include pricing, supply and demand for petroleum products, the amount of capital available for exploration and development, regulatory constraints, drilling rig availability, unforeseen hazards such as weather conditions, natural disasters, acts of war or terrorist acts and the governmental or military response, and other geological, operating and economic considerations. Except for the Volund development, theThe foregoing forward-looking statements may be further affected by the inability to obtain or delay in obtaining necessary government and third-party approvals and permits. The possibleoffshore developments on Blocks 31 and 32 offshore Angola, and the Equatorial Guinea discoveries could further be affected by presently known data concerning size and character of reservoirs, economic recoverability, future drilling success and production experience. Factors that could affect the sale of the subsidiary include customary closing conditions. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
ReservesProductive and Drilling Wells
AtFor our E&P segment, the following tables set forth productive wells and service wells as of December 31, 2009, 2008 and 2007 and drilling wells as of December 31, 2009.
Gross and Net Wells
Productive Wells(a) | Service Wells | Drilling Wells | |||||||||||||||
Oil | Natural Gas | ||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||
2009 | |||||||||||||||||
United States | 4,806 | 1,788 | 5,158 | 3,569 | 2,447 | 734 | 31 | 18 | |||||||||
Equatorial Guinea | - | - | 13 | 9 | 5 | 3 | - | - | |||||||||
Other Africa | 976 | 160 | - | - | 91 | 15 | 6 | 1 | |||||||||
Total Africa | 976 | 160 | 13 | 9 | 96 | 18 | 6 | 1 | |||||||||
Total Europe | 67 | 27 | 44 | 18 | 27 | 10 | - | - | |||||||||
WORLDWIDE | 5,849 | 1,975 | 5,215 | 3,596 | 2,570 | 762 | 37 | 19 | |||||||||
2008 | |||||||||||||||||
United States | 5,856 | 2,140 | 5,411 | 3,846 | 2,703 | 822 | |||||||||||
Equatorial Guinea | - | - | 13 | 9 | 5 | 3 | |||||||||||
Other Africa | 968 | 162 | - | - | 92 | 15 | |||||||||||
Total Africa | 968 | 162 | 13 | 9 | 97 | 18 | |||||||||||
Total Europe | 64 | 26 | 67 | 40 | 26 | 10 | |||||||||||
WORLDWIDE | 6,888 | 2,328 | 5,491 | 3,895 | 2,826 | 850 | |||||||||||
2007 | |||||||||||||||||
United States | 5,864 | 2,111 | 5,184 | 3,734 | 2,737 | 838 | |||||||||||
Equatorial Guinea | - | - | 13 | 9 | 5 | 3 | |||||||||||
Other Africa | 964 | 161 | - | - | 94 | 15 | |||||||||||
Total Africa | 964 | 161 | 13 | 9 | 99 | 18 | |||||||||||
Total Europe | 54 | 20 | 76 | 41 | 29 | 11 | |||||||||||
WORLDWIDE | 6,882 | 2,292 | 5,273 | 3,784 | 2,865 | 867 |
(a) | Of the gross productive wells, wells with multiple completions operated by Marathon totaled 170, 276 and 303 as of December 31, 2009, 2008 and 2007. Information on wells with multiple completions operated by others is unavailable to us. |
Drilling Activity
The following table sets forth, by geographic area, the number of net productive and dry development and exploratory wells completed in each of the last three years.
Net Productive and Dry Wells Completed
Development | Exploratory | Total | ||||||||||||||||
Oil | Natural Gas | Dry | Total | Oil | Natural Gas | Dry | Total | |||||||||||
2009 | ||||||||||||||||||
United States | 11 | 54 | 2 | 67 | 37 | 9 | 2 | 48 | 115 | |||||||||
Total Africa | 5 | 1 | - | 6 | 1 | - | - | 1 | 7 | |||||||||
Total Europe | 1 | - | - | 1 | 1 | - | - | 1 | 2 | |||||||||
WORLDWIDE | 17 | 55 | 2 | 74 | 39 | 9 | 2 | 50 | 124 | |||||||||
2008 | ||||||||||||||||||
United States | 38 | 161 | - | 199 | 33 | 8 | 6 | 47 | 246 | |||||||||
Total Africa | 6 | - | - | 6 | 1 | - | - | 1 | 7 | |||||||||
Total Europe | 2 | 1 | - | 3 | - | 2 | 1 | 3 | 6 | |||||||||
WORLDWIDE | 46 | 162 | - | 208 | 34 | 10 | 7 | 51 | 259 | |||||||||
2007 | ||||||||||||||||||
United States | 9 | 172 | - | 181 | 9 | 13 | 12 | 34 | 215 | |||||||||
Total Africa | 4 | - | - | 4 | 3 | - | 1 | 4 | 8 | |||||||||
Total Europe | 3 | - | - | 3 | - | 1 | 1 | 2 | 5 | |||||||||
WORLDWIDE | 16 | 172 | - | 188 | 12 | 14 | 14 | 40 | 228 |
Acreage
The following table sets forth, by geographic area, the developed and undeveloped exploration and production acreage held in our E&P segment as of December 31, 2009.
Gross and Net Acreage
Developed | Undeveloped | Developed and Undeveloped | ||||||||||
(Thousands of acres) | Gross | Net | Gross | Net | Gross | Net | ||||||
United States | 1,507 | 1,142 | 1,359 | 1,010 | 2,866 | 2,152 | ||||||
Canada | - | - | 143 | 55 | 143 | 55 | ||||||
Total North America | 1,507 | 1,142 | 1,502 | 1,065 | 3,009 | 2,207 | ||||||
Equatorial Guinea | 45 | 29 | 173 | 122 | 218 | 151 | ||||||
Other Africa | 12,909 | 2,108 | 2,580 | 510 | 15,489 | 2,618 | ||||||
Total Africa | 12,954 | 2,137 | 2,753 | 632 | 15,707 | 2,769 | ||||||
Total Europe | 131 | 68 | 1,765 | 1,050 | 1,896 | 1,118 | ||||||
Other International | - | - | 3,628 | 2,022 | 3,628 | 2,022 | ||||||
WORLDWIDE | 14,592 | 3,347 | 9,648 | 4,769 | 24,240 | 8,116 |
Oil Sands Mining
Through our acquisition of Western in 2007, we hold a 20 percent outside-operated interest in the AOSP, an oil sands mining joint venture located in Alberta, Canada. The joint venture produces bitumen from oil sands deposits in the Athabasca region utilizing mining techniques and upgrades the bitumen to synthetic crude oils and vacuum gas oil. The AOSP’s mining and extractions assets are located near Fort McMurray, Alberta and include the Muskeg River mine which began bitumen production in 2003 and the Jackpine mine which is currently under construction and anticipated to commence bitumen production in the second half of 2010. The underlying developed leases are held for the duration of the project, with royalties payable to the province of Alberta. The upgrading assets are located at Fort Saskatchewan, northeast of Edmonton, Alberta. Additional upgrading capacity is being constructed with an anticipated startup in late 2010 or early 2011.
In the second quarter of 2009, the operator of AOSP offered three additional leases to the other joint venture partners for the Muskeg River mine. Terms of the transaction were as agreed in the original 1999 AOSP joint venture agreement. We elected to participate in these leases and our net proved bitumen reserves increased 168 million barrels. See Item 1. Business – Reserves for comprehensive discussion of reserves related to our oil sands mining and conventional exploration and production operations. As of December 31, 2009, we have rights to participate in developed and undeveloped leases totaling approximately 215,000 gross (45,000 net) acres.
Current AOSP operations use established processes to mine oil sands deposits from an open-pit mine, extract the bitumen and upgrade it into synthetic crude oils. Ore is mined using traditional truck and shovel mining techniques. The mined ore passes through primary crushers to reduce the ore chunks in size and is then sent to rotary breakers where the ore chunks are further reduced to smaller particles. The particles are combined with hot water to create slurry. The slurry moves through the extraction process where it separates into sand, clay and bitumen-rich froth. A solvent is added to the bitumen froth to separate out the remaining solids, water and heavy asphaltenes. The solvent washes the sand and produces clean bitumen that is required for the upgrader to run efficiently. The process yields a mixture of solvent and bitumen which is then transported from the mine to the Scotford upgrader via the approximately 300 mile Corridor Pipeline.
The bitumen is upgraded at Scotford using both hydrotreating and hydroconversion processes to remove sulfur and break the heavy bitumen molecules into lighter products. Blendstocks acquired from outside sources are utilized in the production of our saleable products. The three major products that the Scotford upgrader produces are light synthetic crude oil, heavy synthetic crude oil and vacuum gas oil. The vacuum gas oil is sold to an affiliate of the operator under a long term contract at market-related prices, and the other products are sold in the marketplace.
Net synthetic crude oil sales were 32 mbpd in both 2009 and 2008, but were 4 mbpd in 2007. Daily volumes for 2007 represent total volumes since the acquisition date over total days in the period.
Prior to our acquisition of Western, the first fully integrated expansion of the existing AOSP facilities was approved in 2006. Expansion 1, which includes construction of mining and extraction facilities at the Jackpine mine, new treatment facilities at the existing Muskeg River mine, addition of a new processing train at the Scotford upgrading facility and development of related infrastructure, is on track and anticipated to begin mining operations in the second half of 2010, and upgrader operations in late 2010 or early 2011. When Expansion 1 is complete, we will have more than 50 mbpd of production and upgrading capacity in the Canadian oil sands. The timing and scope of potential future expansions and debottlenecking opportunities on existing operations remain under review.
The above discussion of the Oil Sands Mining segment includes forward-looking statements concerning the anticipated completion of AOSP Expansion 1 and the timing of production. Factors which could affect the expansion project include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by necessary government and third-party approvals and other risks customarily associated with construction projects. The AOSP expansion could be further affected by commissioning and start-up risks associated with prototype equipment and new technology.
Reserves
In December 2008, the Securities and Exchange Commission (“SEC”) announced revisions to its regulations on oil and gas reporting. In January 2010, the Financial Accounting Standards Board issued an accounting standards update which was intended to harmonize the accounting literature with the SEC’s new regulations. See Item 8. Financial Statements and Supplementary Data – Note 2 to the consolidated financial statements for a summary of the changes. The revised regulations were applied in estimating and reporting our reserves as of December 31, 2009, which totaled 1,679 mmboe.
Estimated Reserve Quantities
The following table sets forth estimated quantities of our net proved liquid hydrocarbon, and natural gas and synthetic crude oil reserves totaled 1,195 million boe,based upon an unweighted average of which 43closing prices for the first day of each month in the 12-month period ended December 31, 2009. Approximately 61 percent wereof our proved reserves are located in Organization for Economic Cooperation and Development (“OECD”) countries.
Under the new regulations, reserves are now disclosed by continent, by country, if the proved reserves related to any geographic area, on an oil-equivalent barrel basis represent 15 percent or more of our total proved reserves. A geographic area can be an individual country, group of countries within a continent, or a continent. Reserve quantities previously reported for 2008 and 2007 have been reorganized into these geographic groupings below for comparability.
North America | Africa | Europe | ||||||||||||||
December 31, 2009 | United States | Canada | Total | EG | Other | Total | Total | Grand Total | ||||||||
Proved Developed Reserves | ||||||||||||||||
Liquid hydrocarbon(mmbbl) | 120 | - | 120 | 83 | 186 | 269 | 87 | 476 | ||||||||
Natural gas(bcf) | 652 | - | 652 | 1,102 | 107 | 1,209 | 50 | 1,911 | ||||||||
Synthetic crude oil(mmbbl) | - | 392 | 392 | - | - | - | - | 392 | ||||||||
Total proved developed reserves(mmboe) | 229 | 392 | 621 | 267 | 204 | 471 | 95 | 1,187 | ||||||||
Proved Undeveloped Reserves | ||||||||||||||||
Liquid hydrocarbon(mmbbl) | 50 | - | 50 | 39 | 42 | 81 | 15 | 146 | ||||||||
Natural gas(bcf) | 168 | - | 168 | 586 | - | 586 | 59 | 813 | ||||||||
Synthetic crude oil(mmbbl) | - | 211 | 211 | - | - | - | - | 211 | ||||||||
Total proved undeveloped reserves(mmboe) | 78 | 211 | 289 | 136 | 42 | 178 | 25 | 492 | ||||||||
Total Proved Reserves | ||||||||||||||||
Liquid hydrocarbon(mmbbl) | 170 | - | 170 | 122 | 228 | 350 | 102 | 622 | ||||||||
Natural gas(bcf) | 820 | - | 820 | 1,688 | 107 | 1,795 | 109 | 2,724 | ||||||||
Synthetic crude oil(mmbbl) | - | 603 | 603 | - | - | - | - | 603 | ||||||||
Total proved reserves(mmboe) | 307 | 603 | 910 | 403 | 246 | 649 | 120 | 1,679 |
The following table sets forth estimated quantities of our net proved liquid hydrocarbon and natural gas reserves based upon year end prices as of December 31, 2008 and 2007.
North America | Africa | Europe | |||||||||||||||||||||||||
December 31, 2008 | United States | Canada(a) | Total | EG | Other | Total | Total | Disc. Ops.(b) | Grand Total | ||||||||||||||||||
Proved Developed Reserves |
| ||||||||||||||||||||||||||
Liquid hydrocarbon(mmbbl) | 137 | - | 137 | 99 | 193 | 292 | 81 | 4 | 514 | ||||||||||||||||||
Natural gas(bcf) | 839 | - | 839 | 1,273 | 109 | 1,382 | 95 | 34 | 2,350 | ||||||||||||||||||
Total proved developed reserves(mmboe) | 277 | - | 277 | 312 | 211 | 523 | 96 | 10 | 906 | ||||||||||||||||||
Total Proved Reserves | |||||||||||||||||||||||||||
Liquid hydrocarbon(mmbbl) | 178 | - | 178 | 139 | 211 | 350 | 104 | 4 | 636 | ||||||||||||||||||
Natural gas(bcf) | 1,085 | - | 1,085 | 1,866 | 109 | 1,975 | 159 | 132 | 3,351 | ||||||||||||||||||
Total proved reserves(mmboe) | 359 | - | 359 | 450 | 229 | 679 | 131 | 26 | 1,195 | ||||||||||||||||||
Developed reserves as a percent of total proved reserves | 77 | % | - | 77 | % | 69 | % | 92 | % | 77 | % | 73 | % | 38 | % | 76 | % |
Proved Developed Reserves Liquid hydrocarbon(mmbbl) Natural gas(bcf) Total proved developed reserves(mmboe) Total Proved Reserves Liquid hydrocarbon(mmbbl) Natural gas(bcf) Total proved reserves(mmboe) Developed reserves as a percent of total proved reserves North America Africa Europe December 31, 2007 United
States Canada(a) Total EG Other Total Total Disc.
Ops.(b) Grand
Total 135 - 135 113 183 296 32 8 471 761 - 761 1,405 110 1,515 127 46 2,449 262 - 262 347 202 549 52 16 879 166 - 166 150 210 360 115 9 650 1,007 - 1,007 1,951 110 2,061 238 144 3,450 334 - 334 475 228 703 155 33 1,225 78 % - 78 % 73 % 89 % 78 % 34 % 48 % 72 %
(a) | Before December 31, 2009, reserves related to oil sands mining were not included in the SEC’s definition of oil and gas producing activities; therefore, these reserves are not reported for 2008 and 2007. |
(b) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses as discontinued operations. |
We previously reported OSM segment reserves as bitumen because oil sands mining was not considered an oil and gas producing activity by the SEC. Proved bitumen reserves reported as of December 31, 2008 and 2007 were 388 mmboe and 421 mmboe. December 31, 2009 reserve quantities under the new regulations include 603 mmboe of proved synthetic crude oil (bitumen after upgrading excluding blendstocks) related to our oil sands mining operations. While the change from bitumen to synthetic crude oil is responsible for some of the 2008 to 2009 increase in reported OSM segment reserves, the majority of the reserve increase is related to the three leases added to the Muskeg River mine in the second quarter of 2009. There were no other significant changes to our proved reserves in 2009.
The above estimated quantities of net proved liquid hydrocarbon and natural gas reserves are forward-looking statements and are based on a number of assumptions, including (among others) commodity prices, presently known physical data concerning size and character of the reservoirs, economic recoverability, technology developments, future drilling success, industry economic conditions, levels of cash flow from operations, production experience and other operating considerations. The above estimated quantities of synthetic crude oil reserves are forward-looking statements and are based on presently known physical data, economic recoverability and operating conditions. To the extent these assumptions prove inaccurate, actual recoveries and development costs could be different than current estimates. For additional details of the estimated quantities of proved reserves at the end of each of the last three years.years, see Item 8. Financial Statements and Supplementary Data— Supplementary Information on Oil and Gas Producing Activities.
Estimated QuantitiesPreparation of Net Proved Liquid Hydrocarbon and Natural Gas Reserves at December 31Reserve Estimates
Developed | Developed and Undeveloped | ||||||||||||||
2008 | 2007 | 2006 | 2008 | 2007 | 2006 | ||||||||||
Liquid Hydrocarbons(Millions of barrels) | |||||||||||||||
United States | 137 | 135 | 150 | 178 | 166 | 172 | |||||||||
Europe | 81 | 32 | 35 | 104 | 115 | 108 | |||||||||
Africa | 296 | 304 | 381 | 354 | 369 | 397 | |||||||||
WORLDWIDE | 514 | 471 | 566 | 636 | 650 | 677 | |||||||||
Developed reserves as a percent of total net proved reserves | 81 | % | 72 | % | 84 | % | |||||||||
Natural Gas(Billions of cubic feet) | |||||||||||||||
United States | 839 | 761 | 857 | 1,085 | 1,007 | 1,069 | |||||||||
Europe | 129 | 173 | 238 | 291 | 382 | 444 | |||||||||
Africa | 1,382 | 1,515 | 648 | 1,975 | 2,061 | 1,997 | |||||||||
WORLDWIDE | 2,350 | 2,449 | 1,743 | 3,351 | 3,450 | 3,510 | |||||||||
Developed reserves as a percent of total net proved reserves | 70 | % | 71 | % | 50 | % | |||||||||
Total BOE(Millions of barrels) | |||||||||||||||
United States | 277 | 262 | 293 | 359 | 334 | 350 | |||||||||
Europe | 103 | 61 | 75 | 153 | 179 | 182 | |||||||||
Africa | 526 | 556 | 489 | 683 | 712 | 730 | |||||||||
WORLDWIDE | 906 | 879 | 857 | 1,195 | 1,225 | 1,262 | |||||||||
Developed reserves as a percent of total net proved reserves | 76 | % | 72 | % | 68 | % |
The following table sets forth changes in estimatedOur estimation of net recoverable quantities of proved liquid hydrocarbonhydrocarbons and natural gas reserves:
Changesis a highly technical process performed primarily by in-house teams of reservoir engineers and geoscience professionals. All estimates are made in Estimated Quantitiescompliance with SEC Rule 4-10 of Net Proved Liquid Hydrocarbon and Natural Gas Reserves
| |||
| |||
| |||
| |||
| |||
|
|
|
|
|
During 2008, we transferred 126 million boe from proved undeveloped to proved developed reserves. Costs incurredRegulation S-X. Beginning December 31, 2009, reserve estimates are based upon the average of closing prices for the periodsfirst day of each month in the 12-month period ended December 31, 2009. In previous periods, reserve estimates were based on prices at December 31.
Liquid hydrocarbon, natural gas and synthetic crude oil reserve estimates are reviewed and approved by our Corporate Reserves Group, which includes our Director of Corporate Reserves and her staff of Reserves Coordinators. Reserves estimates are developed and reviewed by Qualified Reserves Estimators (“QRE”). QRE are engineers or geoscientists with a minimum of a bachelor of science degree in the appropriate technical field, have a minimum of 3 years of industry experience with at least one year in reserve estimation and have completed Marathon’s Qualified Reserve Estimator training course. The Reserve Coordinators review all reserves estimates for all fields with proved reserves greater than 3 million boe at a minimum of once every 3 years. Any change to proved reserve estimates in excess of 2.5 million boe on a total field basis, within a single month, must be approved by the Director of Corporate Reserves. All other proved reserve changes must be approved by a Reserve Coordinator.
Our Director of Corporate Reserves, who reports to our Chief Financial Officer, has a bachelor of science degree in petroleum engineering and a master of business administration. Her 35 years of experience in the industry include 24 with Marathon. She is active in industry and professional groups, having served on the Society of Petroleum Engineers (“SPE”) Oil and Gas Reserves Committee (“OGRC”) since 2004, chairing in 2008 2007 and 2006 relating to2009. As a member of the OGRC, she participated in the development of the Petroleum Resource Management System (“PRMS”) and served on the Technical Program Committee for a 2007 SPE Reserves Estimation Workshop: Sharing the Vision focusing on PRMS. She chaired the development of the OGRC comments on the SEC’s proposed modernization of oil and gas reporting and was a member of the American Petroleum Institute’s Ad Hoc group that provided comments on the same topic.
Estimates of synthetic crude oil reserves are prepared by GLJ Petroleum Consultants of Calgary, Canada, third-party consultants. A copy of their report is filed as Exhibit 99.1 to this Form 10-K. The engineer responsible for the estimates of our oil sands mining reserves has 31 years of experience in petroleum engineering and has conducted surface mineable oil sands evaluations since 1986. He is a member of SPE, having served as regional director 1998 through 2001 and is a registered Practicing Professional Engineer in the Province of Alberta.
Audits of Estimates
Third-party consultants are engaged to audit the in-house reserve estimates for fields that comprise the top 80 percent of our total proved reserves over a rolling four-year period. We met this goal for the four-year period ended December 31, 2009. We established a tolerance level of 10 percent for reserve audits such that initial estimates by the third-party consultants are accepted if they are within 10 percent of our internal estimates. Should the third-party consultants’ initial analysis fail to reach our tolerance level, both our team and the consultants re-examine the information provided, request additional data and refine their analysis if appropriate. This resolution process is continued until both estimates are within 10 percent. This process did not result in significant changes to our reserve estimates in 2009, 2008, or 2007.
Netherland, Sewell and Associates, Inc. (“NSAI”) prepared an independent estimate of December 31, 2008 reserves for Alba field. This reserve estimate was used by Corporate Reserves in much the same way third-party audits are now used. The NSAI summary report is filed as Exhibit 99.2 to this Form 10-K. The senior members of the NSAI team have over fifty years of industry experience between them, having worked for large, international oil and gas companies before joining NSAI. The team lead has a master of science in mechanical engineering and is a member of SPE. The senior technical advisor has a bachelor of science in geophysics and is a member of the Society of Exploration Geophysicists, the American Association of Petroleum Geologists and the European Association of Geoscientists and Engineers. Both are licensed in the state of Texas.
Ryder Scott Company (“Ryder Scott”) performed audits of several of our fields in 2009. Their summary report on audits performed in 2009 is filed as Exhibit 99.3 to this Form 10-K. The team lead for Ryder Scott has over 18 years of industry experience, having worked for a major international oil and gas company before joining Ryder Scott. He has a bachelor of science in mechanical engineering, is a member of SPE and is a registered Professional Engineer in the state of Texas.
The Corporate Reserves Group may also perform separate, detailed technical reviews of reserve estimates for significant fields that were acquired recently or for properties with problematic indicators such as excessively long lives, sudden changes in performance or changes in economic or operating conditions.
Changes in Proved Undeveloped Reserves
As of December 31, 2009, 492 mmboe of proved undeveloped liquid hydrocarbon and natural gas reserves were $1,189 million, $1,250 million and $1,010 million.reported, an increase of 203 mmboe from December 31, 2008, primarily due to the inclusion of synthetic crude oil. Of the 289 million boe492 mmboe of proved undeveloped reserves at year-end 2008, 64year end 2009, 31 percent of the volume is associated with projects that have been included in proved reserves for more than threefive years. The majority of this volume is related to a compression project in Equatorial Guinea that was sanctioned by the Board of Directors in 2004 and is expected to be completed in 2014. There are no other significant undeveloped reserves expected to be developed more than five years while 19 percentfrom now. Projects can remain in proved undeveloped reserves for extended periods in many situations such as behind-pipe zones where reserves will not be accessed until the primary producing zone depletes, large development projects which take more than five years to complete, and the timing of when additional gas compression is needed. During 2009, we added 290 mmboe to proved undeveloped reserves and transferred 38 mmboe from proved undeveloped to proved developed reserves. Costs incurred for the periods ended December 31, 2009, 2008 and 2007 relating to the development of proved undeveloped reserves, were added during 2008. $792 million, $1,189 million and $1,250 million.
As of December 31, 2008,2009, future development costs estimated to be required for the development of proved undeveloped liquid hydrocarbon, natural gas and synthetic crude oil reserves for the years 2010 through 2014 are projected to be $1,083 million, $565 million, $244 million, $331 million, and $123 million.
The above estimated future development costs relating to the development of proved undeveloped liquid hydrocarbon, and natural gas reserves for the years 2009 through 2011 are projected to be $1,244 million, $508 million and $262 million.
The above estimated quantities of net proved liquid hydrocarbon and natural gas reserves and estimated future development costs relating to the development of proved undeveloped liquid hydrocarbon and natural gas
synthetic crude oil reserves are forward-looking statements and are based on a number of assumptions, including (among others) commodity prices, presently known physical data concerning size and character of the reservoirs, economic recoverability, technology developments, future drilling success, industry economic conditions, levels of cash flow from operations, production experience and other operating considerations. To the extent these assumptions prove inaccurate, actual recoveries and development costs could be different than current estimates.
For a discussion of the proved liquid hydrocarbon and natural gas reserve estimation process, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates – Estimated Net Recoverable Reserve Quantities – Proved Liquid Hydrocarbon and Natural Gas Reserves, and for additional details of the estimated quantities of proved reserves at the end of each of the last three years, see Item 8. Financial Statements and Supplementary Data – Supplementary Information on Oil and Gas Producing Activities – Estimated Quantities of Proved Oil and Natural Gas Reserves. We filed reports with the U.S. Department of Energy (“DOE”) for 2007 disclosing our total year-end estimated liquid hydrocarbon and natural gas reserves. The year-end estimates reported to the DOE are the same estimates reported in the Supplementary Information on Oil and Gas Producing Activities.
Delivery CommitmentsProduction Sold
We sell liquid hydrocarbons and natural gas under a variety of contractual arrangements, some of which specify the delivery of a fixed and determinable quantity. Worldwide, we are contractually committed to deliver 126 bcf of natural gas in the future. These contracts have various expiration dates through the year 2018. Our proved reserves in Alaska, the United Kingdom and other locations, are sufficient to fulfill these delivery commitments.
Net Liquid Hydrocarbon and Natural Gas Sales
The following tables set forth the daily average net sales volumes of liquid hydrocarbons and natural gas for each of the last three years.
Net Liquid Hydrocarbon Sales(a) | ||||||
(Thousands of barrels per day) | 2008 | 2007 | 2006 | |||
United States(b) | 63 | 64 | 76 | |||
Europe(c) | 55 | 33 | 35 | |||
Africa(c) | 93 | 100 | 112 | |||
Worldwide Continuing Operations | 211 | 197 | 223 | |||
Discontinued Operations(d) | — | — | 12 | |||
WORLDWIDE | 211 | 197 | 235 | |||
Net Natural Gas Sales(e) | ||||||
(Millions of cubic feet per day) | 2008 | 2007 | 2006 | |||
United States(b) | 448 | 477 | 532 | |||
Europe(f) | 166 | 169 | 197 | |||
Africa | 370 | 232 | 72 | |||
WORLDWIDE | 984 | 878 | 801 |
North America | Africa | Europe | Disc. Ops(b) | Total | ||||||||||||||||
United States | Canada(a) | Total | EG | Other | Total | Total | ||||||||||||||
Year Ended December 31, 2009 | ||||||||||||||||||||
Liquid hydrocarbon(mbpd)(c) | 64 | - | 64 | 42 | 45 | 87 | 92 | 5 | 248 | |||||||||||
Natural gas(mmcfd)(d)(e) | 373 | - | 373 | 426 | 4 | 430 | 116 | 17 | 936 | |||||||||||
Total production sold(mboed) | 126 | - | 126 | 113 | 46 | 159 | 111 | 7 | 403 | |||||||||||
Year Ended December 31, 2008 | ||||||||||||||||||||
Liquid hydrocarbon(mbpd)(c) | 63 | - | 63 | 40 | 47 | 87 | 55 | 6 | 211 | |||||||||||
Natural gas(mmcfd)(d)(e) | 448 | - | 448 | 366 | 4 | 370 | 129 | 37 | 984 | |||||||||||
Total production sold(mboed) | 138 | - | 138 | 101 | 48 | 149 | 77 | 12 | 376 | |||||||||||
Year Ended December 31, 2007 | ||||||||||||||||||||
Liquid hydrocarbon(mbpd)(c) | 64 | - | 64 | 45 | 45 | 90 | 33 | 10 | 197 | |||||||||||
Natural gas(mmcfd)(d)(e) | 477 | - | 477 | 227 | 5 | 232 | 130 | 39 | 878 | |||||||||||
Total production sold(mboed) | 144 | - | 144 | 83 | 46 | 129 | 54 | 17 | 344 |
(a) | Before December 31, 2009, reserves related to oil sands mining were not included in the SEC’s definition of oil and gas producing activities; therefore, synthetic crude oil production of 27 mbpd is not reported for 2009. |
(b) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses as discontinued operations. |
(c) | Includes crude oil, condensate and natural gas liquids. |
|
|
|
|
(d) |
|
|
|
| Excludes volumes acquired from third parties for injection and subsequent |
Productive and Drilling WellsAverage Sales Price per Unit
The following tables set forth productive wells and service wells as of December 31, 2008, 2007 and 2006 and drilling wells as of December 31, 2008.
Gross and Net Wells | |||||||||||||||||||||
Productive Wells(a) | Service Wells(b) | Drilling Wells(c) | |||||||||||||||||||
Oil | Natural Gas | ||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||
2008 | United States | 5,856 | 2,140 | 5,411 | 3,846 | 2,703 | 822 | 77 | 50 | ||||||||||||
Europe | 64 | 26 | 67 | 40 | 26 | 10 | 2 | 1 | |||||||||||||
Africa | 968 | 162 | 13 | 9 | 97 | 18 | 7 | 1 | |||||||||||||
WORLDWIDE | 6,888 | 2,328 | 5,491 | 3,895 | 2,826 | 850 | 86 | 52 | |||||||||||||
2007 | United States | 5,864 | 2,111 | 5,184 | 3,734 | 2,737 | 838 | ||||||||||||||
Europe | 54 | 20 | 76 | 41 | 29 | 11 | |||||||||||||||
Africa | 964 | 161 | 13 | 9 | 99 | 18 | |||||||||||||||
WORLDWIDE | 6,882 | 2,292 | 5,273 | 3,784 | 2,865 | 867 | |||||||||||||||
2006 | United States | 5,661 | 2,068 | 5,554 | 4,063 | 2,729 | 834 | ||||||||||||||
Europe | 51 | 19 | 75 | 41 | 31 | 12 | |||||||||||||||
Africa | 925 | 155 | 13 | 9 | 100 | 19 | |||||||||||||||
WORLDWIDE | 6,637 | 2,242 | 5,642 | 4,113 | 2,860 | 865 |
North America | Africa | Europe | Disc. Ops(b) | Total | ||||||||||||||||||||||||
(Dollars per unit) | United States | Canada(a) | Total | EG | Other | Total | Total | |||||||||||||||||||||
Year Ended December 31, 2009 | ||||||||||||||||||||||||||||
Liquid hydrocarbon(bbl) | $ | 54.67 | - | $ | 54.67 | $ | 38.06 | $ | 68.41 | $ | 53.91 | $ | 64.46 | $ | 56.47 | $ | 58.06 | |||||||||||
Natural gas(mcf) | 4.14 | - | 4.14 | 0.24 | 0.70 | 0.25 | 4.84 | 8.54 | 2.52 | |||||||||||||||||||
Year Ended December 31, 2008 | ||||||||||||||||||||||||||||
Liquid hydrocarbon(bbl) | 86.68 | - | 86.68 | 66.34 | 110.49 | 89.85 | 90.60 | 96.41 | 89.29 | |||||||||||||||||||
Natural gas(mcf) | 7.01 | - | 7.01 | 0.24 | 0.70 | 0.25 | 7.80 | 9.62 | 4.67 | |||||||||||||||||||
Year Ended December 31, 2007 | ||||||||||||||||||||||||||||
Liquid hydrocarbon(bbl) | 60.15 | - | 60.15 | 50.10 | 80.57 | 65.41 | 70.31 | 72.19 | 64.86 | |||||||||||||||||||
Natural gas(mcf) | 5.73 | - | 5.73 | 0.24 | 0.70 | 0.25 | 6.51 | 6.71 | 4.44 |
(a) |
|
(b) |
|
Average Production Cost per Unit(a)
North America | Africa | Europe | Disc. Ops(c) | Grand Total | ||||||||||||||||||||||||
(Dollars per boe) | United States | Canada(b) | Total | EG | Other | Total | Total | |||||||||||||||||||||
Years ended December 31: | ||||||||||||||||||||||||||||
2009 | $ | 14.03 | - | $ | 14.03 | $ | 2.63 | $ | 3.64 | $ | 2.93 | $ | 6.99 | $ | 19.14 | $ | 7.80 | |||||||||||
2008 | 12.82 | - | 12.82 | 2.57 | 2.39 | 2.51 | 11.72 | 15.24 | 8.61 | |||||||||||||||||||
2007 | 10.16 | - | 10.16 | 3.16 | 3.58 | 3.31 | 11.24 | 13.76 | 7.95 |
(a) | Production, severance and property taxes are excluded from the production costs used in calculation of |
|
|
Drilling Activity
The following table sets forth, by geographic area, the number of net productive and dry development and exploratory wells completed in each of the last three years.
Net Productive and Dry Wells Completed(a)
Development(b) | Exploratory | Total | |||||||||||||||||||
Oil | Natural Gas | Dry | Total | Oil | Natural Gas | Dry | Total | ||||||||||||||
2008 | United States | 38 | 161 | — | 199 | 33 | 8 | 6 | 47 | 246 | |||||||||||
International | 8 | 1 | — | 9 | 1 | 2 | 1 | 4 | 13 | ||||||||||||
WORLDWIDE | 46 | 162 | — | 208 | 34 | 10 | 7 | 51 | 259 | ||||||||||||
2007 | United States | 9 | 172 | — | 181 | 9 | 13 | 12 | 34 | 215 | |||||||||||
International | 7 | — | — | 7 | 3 | 1 | 2 | 6 | 13 | ||||||||||||
WORLDWIDE | 16 | 172 | — | 188 | 12 | 14 | 14 | 40 | 228 | ||||||||||||
2006 | United States | 32 | 186 | 5 | 223 | 3 | 8 | 3 | 14 | 237 | |||||||||||
International | 51 | 1 | — | 52 | 19 | — | 6 | 25 | 77 | ||||||||||||
WORLDWIDE | 83 | 187 | 5 | 275 | 22 | 8 | 9 | 39 | 314 |
|
|
|
|
AcreageIntegrated Gas
Our integrated gas operations include natural gas liquefaction and regasification operations and methanol production operations. Also included in the financial results of the Integrated Gas segment are the costs associated with ongoing development of projects to link stranded natural gas resources with key demand areas.
We hold a 60 percent interest in EGHoldings, which is accounted for under the equity method of accounting. In May 2007, EGHoldings completed construction of a 3.7 million metric tonnes per annum (“mmtpa”) LNG production facility on Bioko Island. LNG from the production facility is sold under a 3.4 mmtpa, or 460 mmcfd, sales and purchase agreement with a 17-year term. The following tables set forth, by geographic area,purchaser under the developedagreement takes delivery of the LNG on Bioko Island, with pricing linked principally to the Henry Hub index, regardless of destination. This production facility allows us to monetize our natural gas reserves from the Alba field, as natural gas for the facility is purchased from the Alba field participants under a long-term natural gas supply agreement. Gross sales of LNG from this production facility totaled 3.9 million metric tonnes in 2009. In 2009, we continued discussions with the government of Equatorial Guinea and underdeveloped explorationour partners regarding a potential second LNG production facility on Bioko Island.
We also own a 30 percent interest in a Kenai, Alaska, natural gas liquefaction plant, and lease two 87,500 cubic meter tankers used to transport LNG to customers in Japan. Feedstock for the plant is supplied from a portion of our natural gas production acreage thatin the Cook Inlet. From the first production in 1969, we holdhave sold our share of the LNG plant’s production under long-term contracts with two of Japan’s largest utility companies. In June 2008 we, along with our partner, received approval from the U.S. Department of Energy to extend the export license for this natural gas liquefaction plant through March 2011.
We own a 45 percent interest in AMPCO, which is accounted for under the equity method of accounting. AMPCO owns a methanol plant located in Malabo, Equatorial Guinea. Feedstock for the plant is supplied from our natural gas production from the Alba field. Gross sales of methanol from the plant totaled 960,374 metric tonnes in 2009. Production from the plant is used to supply customers in Europe and the United States.
In addition to our expertise in utilizing existing gas technologies to manufacture and market products such as LNG and methanol, we continue to conduct research to develop new leading-edge natural gas technologies. While existing known natural gas resources are much more abundant than the world’s remaining oil resources, natural gas is more difficult to transport to global markets without the use of December 31, 2008.advanced gas technologies. Our Gas-to-Fuels (“GTF™”) technology is one such promising technology.
GrossOur GTFTM technology program is focused on converting natural gas into gasoline blendstocks and Net Acreage
Developed | Undeveloped | Developed and Undeveloped | ||||||||||
(Thousands of acres) | Gross | Net | Gross | Net | Gross | Net | ||||||
United States | 1,318 | 1,035 | 1,612 | 1,169 | 2,930 | 2,204 | ||||||
Europe | 493 | 393 | 1,555 | 617 | 2,048 | 1,010 | ||||||
Africa | 12,978 | 2,151 | 2,787 | 654 | 15,765 | 2,805 | ||||||
Other International | — | — | 2,535 | 1,471 | 2,535 | 1,471 | ||||||
WORLDWIDE | 14,789 | 3,579 | 8,489 | 3,911 | 23,278 | 7,490 |
Oil Sands Miningpetrochemicals. Global markets for these products are significantly larger than the global markets for either LNG or methanol, further expanding the uses of natural gas. During 2009, we completed the initial run program of our newly-constructed GTF process demonstration unit, which was commissioned during 2008. This technology demonstration program has provided valuable information about materials of construction, process chemistry, and GTF plant operations.
Through our acquisitionDuring 2008, we entered into agreements with GRT, Inc., a Delaware corporation, to cooperate on the advancement of Western,gas-to-fuels-related technology. This transaction provides us with access to additional specialized
technical and research personnel and lab facilities, and significantly expanded the portfolio of patents available to us via license and through a cooperative development program. In addition, we holdhave acquired a 20 percent outside-operated interest in the AOSP,GRT, Inc.
The GTFTM technology is protected by an oil sands mining joint venture located in Alberta, Canada.intellectual property protection program. The joint venture produces bitumen from oil sands deposits in the Athabasca region and upgrades the bitumen to synthetic crude oil. The AOSP’s asset is the mining and extraction operations of the Muskeg River mine located near Fort McMurray, Alberta, which began bitumen production in 2003, together with Scotford upgrading infrastructure located northeast of Edmonton, Alberta. The underlying developed leases are heldU.S. has granted 17 patents for the durationtechnology, with another 22 pending. Worldwide, there are over 300 patents issued or pending, covering over 100 countries including regional and direct foreign filings.
Another innovative technology that we are developing focuses on reducing the processing and transportation costs of the project, with royalties paidnatural gas by artificially creating natural gas hydrates, which are more easily transportable than natural gas in its gaseous form. Much like LNG, gas hydrates would then be regasified upon delivery to the province of Alberta. As of December 31, 2008, wereceiving market. We have rightsan active pilot program in place to participate in developedtest and undeveloped leases totaling approximately 215,000 gross (45,000 net) acres. Prior to December 6, 2009, we are entitled to participate in any new land acquisitions by either of the other AOSP owners withinfurther develop a defined area of mutual interest.
Current AOSP operations use established processes to mine oil sands deposits from an open-pit mine, extract the bitumen and upgrade it into synthetic crude oils. Bitumen production from the mine is taken by pipeline to the Scotford upgrader.
Ore is mined using traditional truck and shovel mining techniques. The mined ore passes through primary crushers to reduce the ore chunks in size and is then sent to rotary breakers where the chunks are further reduced to smaller particles. The particles are combined with hot water to create slurry. The slurry moves through a pipeline where it separates into sand, clay and bitumen. Air is introduced to the slurry mixture, which creates a bitumen-rich froth. A solvent is added to the bitumen froth to separate out the remaining solids, water and heavy asphaltenes. The solvent washes the sand and produces clean bitumen that is required for the upgrader to run efficiently. The process yields a mixture of solvent and bitumen, referred to as “dilbit”, which is then transported from the mine to the Scotford upgrader via the approximately 300 mile Corridor Pipeline. The bitumen is upgraded at Scotford using both hydro-treating and a hydro-conversion process to remove sulfur and break the heavy carbon molecules into lighter products. The three major products that the Scotford upgrader produces are Premium Albian synthetic crude oil, Albian Heavy synthetic crude oil and vacuumproprietary natural gas oil. The vacuum gas oil is sold to the operator under a long term contract at market-related prices, and the other products are sold in the marketplace.
The following table sets forth key operating statistics for the last two years.
OSM Operating Statistics
(Thousands of barrels per day) | 2008 | 2007(a) | ||||
Net bitumen production(b) | 25 | 4 | ||||
Net synthetic crude sales | 32 | 4 |
|
|
|
|
Proved reserves can be added as expansions are permitted, funding is approved and certain stipulations of the joint venture agreement are satisfied. The following table sets forth changes in estimated quantities of net proved bitumen reserves for the year 2008.
Estimated Quantities of Proved Bitumen Reserves
| |||
| |||
| |||
| |||
|
|
|
The above estimated quantity of net proved bitumen reserves is a forward-looking statement and is based on a number of assumptions, including (among others) commodity prices, volumes in-place, presently known physical data, recoverability of bitumen, industry economic conditions, levels of cash flow from operations, and other operating considerations. To the extent these assumptions prove inaccurate, actual recoveries could be different than current estimates. For a discussion of the proved bitumen reserves estimation process, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates – Estimated Net Recoverable Reserve Quantities – Proved Bitumen Reserves. Operations at the AOSP are not within the scope of Statement of Financial Accounting Standards (“SFAS”) No. 25, “Suspension of Certain Accounting Requirements for Oil and Gas Producing Companies (an Amendment of Financial Accounting Standards Board (“FASB”) Statement No. 19),” SFAS No. 69, “Disclosures about Oil and Gas Producing Activities (an Amendment of FASB Statements 19, 25, 33 and 39),” and Securities and Exchange Commission (“SEC”) Rule 4-10 of Regulation S-X; therefore, bitumen production and reserves are not included in our Supplementary Information on Oil and Gas Producing Activities. The SEC has recently issued a release amending these disclosure requirements effective for annual reports on Form 10-K for fiscal years ending on or after December 31, 2009, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Accounting Standards Not Yet Adopted for additional information.
Prior to our acquisition of Western, the first fully-integrated expansion of the existing AOSP facilities was approved in 2006. Expansion 1, which includes construction of mining and extraction facilities at the Jackpine mine, expansion of treatment facilities at the existing Muskeg River mine, expansion of the Scotford upgrader and development of related infrastructure, is anticipated to begin operations in late 2010 or 2011. When Expansion 1 is complete, we will have more than 50,000 bpd of net production and upgrading capacity in the Canadian oil sands. The timing and scope of future expansions and debottlenecking opportunities on existing operations remain under review.
During 2008, the Alberta government accepted the project’s application to have a portion of the Expansion 1 capital costs form part of the Muskeg River mine’s allowable cost recovery pool. Due to commodity price declines in the year, royalties for 2008 were one percent of the gross mine revenue.
Commencing January 1, 2009, the Alberta Royalty regime has been amended such that royalty rates will be based on the Canadian dollar (“CAD”) equivalent monthly average West Texas Intermediate (“WTI”) price. Royalty rates will rise from a minimum of one percent to a maximum of nine percent under the gross revenue method and from a minimum of 25 percent to a maximum of 40 percent under the net revenue method. Under both methods, the minimum royalty is based on a WTI price of $55.00 CAD per barrel and below while the maximum royalty is reached at a WTI price of $120.00 CAD per barrel and above, with a linear increase in royalty between the aforementioned prices.hydrates manufacturing system.
The above discussion of the Oil Sands MiningIntegrated Gas segment includescontains forward-looking statements concerningwith respect to the anticipated completionpossible expansion of AOSP Expansion 1.the LNG production facility. Factors whichthat could potentially affect the possible expansion projectof the LNG production facility include transportation logistics, availability of materialspartner and labor, unforeseen hazards such as weather conditions, delaysgovernment approvals, access to sufficient natural gas volumes through exploration or commercial negotiations with other resource owners and access to sufficient regasification capacity. The foregoing factors (among others) could cause actual results to differ materially from those set forth in obtaining or conditions imposed by necessary government and third-party approvals and other risks customarily associated with construction projects.the forward-looking statements.
Refining, Marketing and Transportation
We have refining, marketing and transportation operations concentrated primarily in the Midwest, upper Great Plains, Gulf Coast and Southeast regions of the U.S. We rank as the fifth largest crude oil refiner in the U.S. and the largest in the Midwest. Our operations include a seven-plant refining network and an integrated terminal and transportation system which supplies wholesale and Marathon-brand customers as well as our own retail operations. Our wholly-owned retail marketing subsidiary Speedway SuperAmerica LLC (“SSA”) is the third largest chain of company-owned and -operated retail gasoline and convenience stores in the U.S. and the largest in the Midwest.
Refining
We own and operate seven refineries in the Gulf Coast, Midwest and upper Great Plains regions of the United States with an aggregate refining capacity of 1.0161.188 million barrels per day (“mmbpd”) of crude oil.oil as of December 31, 2009. During 2008,
2009, our refineries processed 944957 mbpd of crude oil and 207196 mbpd of other charge and blend stocks. The table below sets forth the location and daily crude oil refining capacity of each of our refineries as of December 31, 2008.2009.
Crude Oil Refining Capacity
(Thousands of barrels per day) | ||
Garyville, Louisiana | ||
Catlettsburg, Kentucky | ||
Robinson, Illinois | ||
Detroit, Michigan | ||
Canton, Ohio | 78 | |
Texas City, Texas | 76 | |
St. Paul Park, Minnesota | 74 | |
TOTAL |
Our refineries include crude oil atmospheric and vacuum distillation, fluid catalytic cracking, catalytic reforming, desulfurization and sulfur recovery units. The refineries process a wide variety of crude oils and produce numerous refined products, ranging from transportation fuels, such as reformulated gasolines, blend-grade gasolines intended for blending with fuel ethanol and ultra-low sulfur diesel fuel, to heavy fuel oil and asphalt. Additionally, we manufacture aromatics, cumene, propane, propylene, sulfur and maleic anhydride.
Our refineries are integrated with each other via pipelines, terminals and barges to maximize operating efficiency. The transportation links that connect our refineries allow the movement of intermediate products between refineries to optimize operations, produce higher margin products and utilize our processing capacity efficiently.
Our Garyville, Louisiana, refinery is located along the Mississippi River in southeastern Louisiana.Louisiana between New Orleans and Baton Rouge. The Garyville refinery predominantly processes heavy sour crude oil into products
such as gasoline, distillates, sulfur, asphalt, propane, polymer grade propylene, isobutane and coke. In 2006, we approved an expansion of ourOur Garyville refinery by 180has earned designation as a U.S. Occupational Safety and Health Administration (OSHA) Voluntary Protection Program (VPP) STAR site.
The Garyville Major Expansion project, completed on schedule during the fourth quarter of 2009, is currently being fully integrated into the base Garyville refinery. As a result of the expansion, the refinery’s crude oil refining capacity has grown from 256 mbpd to 436 mbpd, with a currently projectedmaking it among the largest crude oil refineries in the country. The expansion also improves scale efficiencies, feedstock flexibility and refined product yields. The expansion project cost of $3.35approximately $3.9 billion (excluding capitalized interest). Construction commenced in early 2007 and is continuing on schedule. We estimate that, as of December 31, 2008, this project is approximately 75 percent complete. We expect to complete the expansion in late 2009.
Our Catlettsburg, Kentucky, refinery is located in northeastern Kentucky on the western bank of the Big Sandy River, near the confluence with the Ohio River. The Catlettsburg refinery processes sweet and sour crude oils into products such as gasoline, asphalt, diesel, jet fuel, petrochemicals, propane, propylene and sulfur.
Our Robinson, Illinois, refinery is located in the southeastern Illinois town of Robinson.Illinois. The Robinson refinery processes sweet and sour crude oils into products such as multiple grades of gasoline, jet fuel, kerosene, diesel fuel, propane, propylene, sulfur and anode-grade coke. The Robinson refinery has earned designation as an OSHA VPP STAR site.
Our Detroit, Michigan, refinery is located near Interstate 75 in southwest Detroit. It is the only petroleum refinery currently operating in Michigan. The Detroit refinery processes light sweet and heavy sour crude oils, including Canadian crude oils, into products such as gasoline, diesel, asphalt, slurry, propane, chemical grade propylene and sulfur. In 2007, we approved a heavy oil upgrading and expansion project at our Detroit, Michigan,this refinery, with a current projected cost of $2.2 billion (excluding capitalized interest). This project will enable the refinery to process an additional 80 mbpd of heavy sour crude oils, including Canadian bitumen blends, and will increase its crude oil refining capacity by about 1510 percent. Construction began in the first half of 2008 and is presently expected to be complete in mid-2012.the second half of 2012. Our Detroit refinery is certified as a Michigan VPP site, receiving Rising Star status, and expects to satisfy the requirements for STAR status in the first quarter of 2010.
Our Canton, Ohio, refinery is located approximately 60 miles southeast of Cleveland, Ohio. The Canton refinery processes sweet and sour crude oils into products such as gasoline, diesel fuels, kerosene, propane, sulfur, asphalt, roofing flux, home heating oil and No. 6 industrial fuel oil.
Our Texas City, Texas, refinery is located on the Texas gulf coast approximately 30 miles south of Houston, Texas. The refinery processes sweet crude oil into products such as gasoline, propane, chemical grade propylene, slurry, sulfur and aromatics.
Our St. Paul Park, Minnesota, refinery is located in St. Paul Park, a suburbsoutheastern Minnesota where it is one of Minneapolis-St. Paul.only two refineries in the state. The St. Paul Park refinery processes predominantly Canadian crude oils into products such as gasoline, diesel, jet fuel, kerosene, asphalt, propane, propylene and sulfur.
The above discussion includes forward-looking statements concerning the expansion of the Garyville refinery and the Detroit refinery heavy oil upgrading and expansion project. Some factors that could affect those projectsthis project include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by necessary government and third-party approvals and other risks customarily associated with construction projects.
Planned maintenance activities requiring temporary shutdownOur refineries are integrated with each other via pipelines, terminals and barges to maximize operating efficiency. The transportation links that connect our refineries allow the movement of certain refinery operating units, or turnarounds, are periodically performed at each refinery. We performed major turnaround activities atcrude oil, feedstocks and intermediate products between refineries to optimize operations, produce higher margin products and utilize our Robinson, Catlettsburg, Garyville and Canton refineries in 2008, at our Catlettsburg, Robinson and St. Paul Park refineries in 2007 and at our Catlettsburg refinery in 2006.processing capacity efficiently.
The following table sets forth our refinery production by product group for each of the last three years.
Refined Product Yields
(Thousands of barrels per day) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||
Gasoline | 609 | 646 | 661 | 669 | 609 | 646 | ||||||
Distillates | 342 | 349 | 323 | 326 | 342 | 349 | ||||||
Propane | 22 | 23 | 23 | 23 | 22 | 23 | ||||||
Feedstocks and special products | 96 | 108 | 107 | 62 | 96 | 108 | ||||||
Heavy fuel oil | 24 | 27 | 26 | 24 | 24 | 27 | ||||||
Asphalt | 75 | 86 | 89 | 66 | 75 | 86 | ||||||
TOTAL | 1,168 | 1,239 | 1,229 | 1,170 | 1,168 | 1,239 |
Planned maintenance activities, or turnarounds, requiring temporary shutdown of certain refinery operating units, are periodically performed at each refinery. In recent years, planned turnarounds have occurred at two or three refineries per year.
Crude oil supply – – We obtain most of the crude oil we refine through negotiated contracts and purchases or exchanges on the spot market. Our crude oil supply contracts are generally term contracts with market related pricing provisions. The following table provides information on our sources of crude oil for each of the last three years. The crude oil sourced outside of North America was acquired from various foreign national oil companies, producing companies and trading companies. Of the U.S. and Canadian sourced crude processed at our refineries, 2733 mbpd, or 5four percent, was supplied by a combination of our E&P and OSM production operations for the year 2008.2009.
Sources of Crude Oil Refined
Sources of Crude Oil Refined | ||||||||||||||||||
(Thousands of barrels per day) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||
United States | 466 | 527 | 470 | 613 | 466 | 527 | ||||||||||||
Canada | 135 | 138 | 130 | 136 | 135 | 138 | ||||||||||||
Middle East and Africa | 244 | 253 | 266 | 154 | 244 | 253 | ||||||||||||
Other international | 99 | 92 | 114 | 54 | 99 | 92 | ||||||||||||
TOTAL | 944 | 1,010 | 980 | 957 | 944 | 1,010 | ||||||||||||
Average cost of crude oil throughput(Dollars per barrel) | $ | 98.34 | $ | 71.20 | $ | 61.15 | $ | 62.10 | $ | 98.34 | $ | 71.20 |
Our refineries receive crude oil and other feedstocks and distribute our refined products through a variety of channels, including pipelines, trucks, railcars, ships and barges.
Refined productproducts marketing and distribution –We are a supplier of refined products to resellers and consumers within our 23-state24-state market area in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States. Our market area includes approximately 4,600 Marathon branded-retail outlets concentrated in the Midwest and southeastern states. We currently own and distribute from 6564 light product and 22 asphalt terminals. In addition, we distribute through 6860 third-party terminals in our market area. Our marine transportation operations include 1516 towboats, and 196as well as 183 owned and 58 leased barges that transport refined products on the Ohio, Mississippi and Illinois rivers and their tributaries andas well as the Intercoastal Waterway. We lease or own 2,500approximately 2,400 railcars of various sizes and capacities for movement and storage of refined products andproducts. In addition, we own over 140120 transport trucks.trucks for the movement of light products.
The following table sets forth, as a percentage of total refined product sales, sales of refined products to our different customer types for the past three years.
Refined Product Sales by Customer Type | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||
Private-brand marketers, commercial and industrial consumers | 67 | % | 69 | % | 71 | % | 67 | % | 67 | % | 69 | % | ||||||
Marathon-branded outlets | 18 | % | 16 | % | 14 | % | 18 | % | 18 | % | 16 | % | ||||||
Speedway SuperAmerica LLC (“SSA”) retail outlets | 15 | % | 15 | % | 15 | % | ||||||||||||
Speedway SuperAmerica LLC retail outlets | 15 | % | 15 | % | 15 | % |
The following table sets forth our refined products sales by product group and our average sales price for each of the last three years.
Refined Product Sales
Refined Product Sales | |||||||||
(Thousands of barrels per day) | 2008 | 2007 | 2006 | ||||||
Gasoline | 756 | 791 | 804 | ||||||
Distillates | 375 | 377 | 375 | ||||||
Propane | 22 | 23 | 23 | ||||||
Feedstocks and special products | 100 | 103 | 106 | ||||||
Heavy fuel oil | 23 | 29 | 26 | ||||||
Asphalt | 76 | 87 | 91 | ||||||
TOTAL(a) | 1,352 | 1,410 | 1,425 | ||||||
Average sales price(Dollars per barrel) | $ | 109.49 | $ | 86.53 | $ | 77.76 |
|
|
Gasoline and distillates –We sell gasoline, gasoline blendstocks and No. 1 and No. 2 fuel oils (including kerosene, jet fuel and diesel fuel and home heating oil)fuel) to wholesale marketing customers in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States. We sold 4751 percent of our gasoline volumes and 8887 percent of our distillates volumes on a wholesale or spot market basis in 2008.2009. The demand for gasoline is seasonal in many of our markets, with demand typically being at its highest levels during the summer months.
We have blended fuel ethanol into gasoline for over 1520 years and began increasingexpanding our blending program in 2007, in part due to federal regulations that require us to use specified volumes of renewable fuels. WeEthanol volumes sold in blended 57gasoline were 60 mbpd of ethanol into gasolinein 2009, 54 mbpd in 2008 41and 40 mbpd in 2007 and 35 mbpd in 2006.2007. The future expansion or contraction of our ethanol blending program will be driven by the economics of the ethanol supply and by government regulations. We sell reformulated gasoline, which is also blended with ethanol, in parts of our marketing territory, including: Chicago, Illinois; Louisville, Kentucky; northern Kentucky; Milwaukee, Wisconsin, and Hartford, Illinois. We also sell biodiesel-blended diesel in Minnesota, Illinois and Kentucky.
In 2007, we acquired a 35 percent interest in an entity which owns and operates a 110-million-gallon-per-year ethanol production facility in Clymers, Indiana. We also own a 50 percent interest in an entity which owns a 110-million-gallon-per-year ethanol production facility in Greenville, Ohio. The Greenville plant began production in February 2008. Both of these facilities are managed by a co-owner.
Propane –We produce propane at all seven of our refineries. Propane is primarily used for home heating and cooking, as a feedstock within the petrochemical industry, for grain drying and as a fuel for trucks and other vehicles. Our propane sales are typically split evenly between the home heating market and industrial consumers.
Feedstocks and special products –We are a producer and marketer of petrochemicals and specialty products. Product availability varies by refinery and includes benzene, cumene, dilute naphthalene oil, molten maleic anhydride, molten sulfur, propylene, toluene and xylene. We market propylene, cumene and sulfur domestically to customers in the chemical industry. We sell maleic anhydride throughout the United States and Canada. We also have the capacity to produce 1,400 tons per day of anode grade coke at our Robinson refinery, which is used to make carbon anodes for the aluminum smelting industry, and 2,7005,500 tons per day of fuel grade coke at the Garyville refinery, which is used for power generation and in miscellaneous industrial applications. In September 2008,early 2009, we shut down our lubes facility in Catlettsburg, Kentucky, and sold from inventory through December 31, 2008; therefore, base oils, aromatic extracts and slack wax are no longer being produced and marketed. In addition, we have recently discontinued production and sales of petroleum pitch and aliphatic solvents.solvents at our Catlettsburg refinery.
Heavy fuel oil – We produce and market heavy oil, also known asresidual fuel oil residual fuel or slurryrelated components at all seven of our refineries. Another product of crude oil, heavy residual fuel oil, is primarily used in the utility and ship bunkering (fuel) industries, though there are other more specialized uses of the product. We also sell heavy fuel oil at our terminals in Wellsville, Ohio, and Chattanooga, Tennessee.
Asphalt – We have refinery based asphalt production capacity of up to 102108 mbpd. We market asphalt through 33 owned or leased terminals throughout the Midwest and Southeast. We have a broad customer base, including
approximately 710675 asphalt-paving contractors, government entities (states, counties, cities and townships) and asphalt roofing shingle manufacturers. We sell asphalt in the wholesale and cargo markets via rail and barge. We also produce asphalt cements, polymerizedpolymer modified asphalt, emulsified asphalt emulsions and industrial asphalts.
In 2007, we acquired a 35 percent interest in an entity which owns and operates a 110-million-gallon-per-year ethanol production facility in Clymers, Indiana. We also own a 50 percent interest in an entity which owns a 110-million-gallon-per-year ethanol production facility in Greenville, Ohio. The Greenville plant began production in February 2008. Both of these facilities are managed by a co-owner.
Pipeline transportation – We own a system of pipelines through Marathon Pipe Line LLC (“MPL”) and Ohio River Pipe Line LLC (“ORPL”), our wholly-owned subsidiaries. Our pipeline systems transport crude oil and refined products primarily in the Midwest and Gulf Coast regions to our refineries, our terminals and other pipeline systems. Our MPL and ORPL wholly-owned and undivided interest common carrier systems consist of 1,737 miles of crude oil lines and 1,825 miles of refined product lines comprising 32 systems located in 11 states. The MPL common carrier pipeline network is one of the largest petroleum pipeline systems in the United States, based on total barrels delivered. Our common carrier pipeline systems are subject to state and Federal Energy Regulatory Commission regulations and guidelines, including published tariffs for the transportation of crude oil and refined products. Third parties generated 13 percent of the crude oil and refined product shipments on our MPL and ORPL common carrier pipelines in 2009. Our MPL and ORPL common carrier pipelines transported the volumes shown in the following table for each of the last three years.
Pipeline Barrels Handled
(Thousands of barrels per day) | 2009 | 2008 | 2007 | |||
Crude oil trunk lines | 1,279 | 1,405 | 1,451 | |||
Refined products trunk lines | 953 | 960 | 1,049 | |||
TOTAL | 2,232 | 2,365 | 2,500 |
We also own 196 miles of private crude oil pipelines and 850 miles of private refined products pipelines, and we lease 217 miles of common carrier refined product pipelines. We have partial ownership interests in several pipeline companies that have approximately 780 miles of crude oil pipelines and 3,600 miles of refined products pipelines, including about 970 miles operated by MPL. In addition, MPL operates most of our private pipelines and 985 miles of crude oil and 160 miles of natural gas pipelines owned by our E&P segment.
Our major refined product pipelines include the owned and operated Cardinal Products Pipeline and the Wabash Pipeline. The Cardinal Products Pipeline delivers refined products from Kenova, West Virginia, to Columbus, Ohio. The Wabash Pipeline system delivers product from Robinson, Illinois, to various terminals in the area of Chicago, Illinois. Other significant refined product pipelines owned and operated by MPL extend from: Robinson, Illinois, to Louisville, Kentucky; Garyville, Louisiana, to Zachary, Louisiana; and Texas City, Texas, to Pasadena, Texas.
In addition, as of December 31, 2009, we had interests in the following refined product pipelines:
65 percent undivided ownership interest in the Louisville-Lexington system, a petroleum products pipeline system extending from Louisville to Lexington, Kentucky;
60 percent interest in Muskegon Pipeline LLC, which owns a refined products pipeline extending from Griffith, Indiana, to North Muskegon, Michigan;
50 percent interest in Centennial Pipeline LLC, which owns a refined products system connecting the Gulf Coast region with the Midwest market;
17 percent interest in Explorer Pipeline Company, a refined products pipeline system extending from the Gulf Coast to the Midwest; and
6 percent interest in Wolverine Pipe Line Company, a refined products pipeline system extending from Chicago, Illinois, to Toledo, Ohio.
Our major owned and operated crude oil lines run from: Patoka, Illinois, to Catlettsburg, Kentucky; Patoka, Illinois, to Robinson, Illinois; Patoka, Illinois, to Lima, Ohio; Lima, Ohio to Canton, Ohio; Samaria, Michigan, to Detroit, Michigan; and St. James, Louisiana, to Garyville, Louisiana.
As of December 31, 2009, we had interests in the following crude oil pipelines:
51 percent interest in LOOP LLC, the owner and operator of LOOP, which is the only U.S. deepwater oil port, located 18 miles off the coast of Louisiana, and a crude oil pipeline connecting the port facility to storage caverns and tanks at Clovelly, Louisiana;
59 percent interest in LOCAP LLC, which owns a crude oil pipeline connecting LOOP and the Capline system;
33 percent undivided joint interest in the Capline system, a large-diameter crude oil pipeline extending from St. James, Louisiana, to Patoka, Illinois;
26 percent undivided joint interest in the Maumee Pipeline System, a large diameter crude oil pipeline extending from Lima, Ohio, to Samaria, Michigan; and
17 percent interest in Minnesota Pipe Line Company, LLC, which owns crude oil pipelines extending from Clearbrook, Minnesota, to Cottage Grove, Minnesota, which is in the vicinity of our St. Paul Park, Minnesota refinery.
We plan to construct, by the year 2012, a new section of pipeline connecting with the existing crude line from Samaria, Michigan, to Detroit, Michigan. This new section will deliver additional supplies of Canadian crude to our Detroit refinery.
The above discussion includes forward-looking statements concerning the construction of a new section of pipeline in Michigan. Some factors that could affect this project include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by government or third-party approvals and other risks customarily associated with construction projects.
Retail Marketing
SSA, our wholly-owned subsidiary headquartered in Enon, Ohio, sells gasoline and merchandise through owned and operated retail outlets primarily under the Speedway® and SuperAmerica® brands. Diesel fuel is also sold at a number of these outlets. SSA retail outlets offer a wide variety of merchandise, such as prepared foods, beverages, and non-food items, as well as a significant number of proprietary items. For eight consecutive quarters, SSA has been rated as the best convenience store chain in terms of overall customer satisfaction in a national consumer perception survey conducted by Corporate Research International®. In 2009, Harris Interactive’s EquiTrend® annual brand equity study named Speedway® the number one gasoline brand with consumers. SSA’s Speedy Rewards™, an industry-leading customer loyalty program, has built active membership to 3.2 million customers.
As of December 31, 2008,2009, SSA had 1,6171,603 retail outlets in nine states. Sales of refined products through these retail outlets accounted for 15 percent of our refined product sales volumes in 2008.2009 and provide us with a base of ratable sales. Revenues from sales of non-petroleum merchandise through these retail outlets totaled $3,109 million in 2009, $2,838 million in 2008 and $2,796 million in 2007 and $2,706 million in 2006.2007. The demand for gasoline is seasonal in a majority of SSA markets, usually with the highest demand usually occurring during the summer driving season. Profit levelsMargins from the sale of merchandise and services tend to be less volatile than profit levelsmargins from the retail sale of gasoline and diesel fuel.
In October 2008, we sold our interest in Pilot Travel Centers LLC (“PTC”), an operator of travel centers in the United States.
Pipeline Transportation
We own a system of pipelines through Marathon Pipe Line LLC (“MPL”) and Ohio River Pipe Line LLC (“ORPL”), our wholly-owned subsidiaries. Our pipeline systems transport crude oil and refined products primarily in the Midwest and Gulf Coast regions to our refineries, our terminals and other pipeline systems. Our MPL and ORPL wholly-owned and undivided interest common carrier systems consist of 1,815 miles of crude oil lines and 1,826 miles of refined product lines comprising 34 systems located in 11 states. The MPL common carrier pipeline network is one of the largest petroleum pipeline systems in the United States, based on total barrels delivered. Our common carrier pipeline systems are subject to state and Federal Energy Regulatory Commission regulations and guidelines, including published tariffs for the transportation of crude oil and refined products. Third parties generated 11 percent of the crude oil and refined product shipments on our MPL and ORPL common carrier pipelines in 2008. Our MPL and ORPL common carrier pipelines transported the volumes shown in the following table for each of the last three years.
Pipeline Barrels Handled
(Thousands of barrels per day) | 2008 | 2007 | 2006 | |||
Crude oil trunk lines | 1,405 | 1,451 | 1,437 | |||
Refined products trunk lines | 960 | 1,049 | 1,101 | |||
TOTAL | 2,365 | 2,500 | 2,538 |
We also own 176 miles of private crude oil pipelines and 850 miles of private refined products pipelines, and we lease 217 miles of common carrier refined product pipelines. We have partial ownership interests in several pipeline companies that have approximately 780 miles of crude oil pipelines and 3,000 miles of refined products pipelines, including about 800 miles operated by MPL. In addition, MPL operates most of our private pipelines and 985 miles of crude oil and 160 miles of natural gas pipelines owned by our E&P segment.
Our major refined product lines include the Cardinal Products Pipeline and the Wabash Pipeline. The Cardinal Products Pipeline delivers refined products from Kenova, West Virginia, to Columbus, Ohio. The Wabash Pipeline system delivers product from Robinson, Illinois, to various terminals in the area of Chicago, Illinois. Other significant refined product pipelines owned and operated by MPL extend from: Robinson, Illinois, to Louisville, Kentucky; Garyville, Louisiana, to Zachary, Louisiana; and Texas City, Texas, to Pasadena, Texas.
In addition, as of December 31, 2008, we had interests in the following refined product pipelines:
65 percent undivided ownership interest in the Louisville-Lexington system, a petroleum products pipeline system extending from Louisville to Lexington, Kentucky;
60 percent interest in Muskegon Pipeline LLC, which owns a refined products pipeline extending from Griffith, Indiana, to North Muskegon, Michigan;
50 percent interest in Centennial Pipeline LLC, which owns a refined products system connecting the Gulf Coast region with the Midwest market;
17 percent interest in Explorer Pipeline Company, a refined products pipeline system extending from the Gulf Coast to the Midwest; and
6 percent interest in Wolverine Pipe Line Company, a refined products pipeline system extending from Chicago, Illinois, to Toledo, Ohio.
Our major crude oil lines run from: Patoka, Illinois, to Catlettsburg, Kentucky; Patoka, Illinois, to Robinson, Illinois; Patoka, Illinois, to Lima, Ohio; Samaria, Michigan, to Detroit, Michigan; and St. James, Louisiana, to Garyville, Louisiana.
In addition, as of December 31, 2008, we had interests in the following crude oil pipelines:
51 percent interest in LOOP LLC, the owner and operator of LOOP, which is the only U.S. deepwater oil port, located 18 miles off the coast of Louisiana, and a crude oil pipeline connecting the port facility to storage caverns and tanks at Clovelly, Louisiana;
59 percent interest in LOCAP LLC, which owns a crude oil pipeline connecting LOOP and the Capline system;
37 percent interest in the Capline system, a large-diameter crude oil pipeline extending from St. James, Louisiana, to Patoka, Illinois;
26 percent undivided ownership interest in the Maumee Pipeline System, a large diameter crude oil pipeline extending from Lima, Ohio, to Samaria, Michigan; and
17 percent interest in Minnesota Pipe Line Company, LLC, which owns crude oil pipelines extending from Clearbrook, Minnesota, to Cottage Grove, Minnesota, which is in the vicinity of our St. Paul Park, Minnesota refinery.
We plan to construct, by the year 2012, a new section of pipeline connecting with the existing crude line from Samaria, Michigan, to Detroit, Michigan. This new section will deliver additional supplies of Canadian crude to our Detroit refinery. The above discussion includes forward-looking statements concerning the construction of a new section of pipeline in Michigan. Some factors that could affect this project include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by government or third-party approvals and other risks customarily associated with construction projects.
Integrated Gas
Our integrated gas operations include natural gas liquefaction and regasification operations and methanol production operations. Also included in the financial results of the Integrated Gas segment are the costs associated with ongoing development of projects to link stranded natural gas resources with key demand areas.
LNG Operations
We hold a 60 percent interest in EGHoldings, which is accounted for under the equity method of accounting. In May 2007, EGHoldings completed construction of a 3.7 million metric tonnes per annum (“mmtpa”) LNG production facility on Bioko Island and delivered its first cargo of LNG. LNG from the production facility is sold
under a 3.4 mmtpa, or 460 mmcfd, sales and purchase agreement with a 17-year term. The purchaser under the agreement takes delivery of the LNG on Bioko Island, with pricing linked principally to the Henry Hub index, regardless of destination. This production facility allows us to monetize our natural gas reserves from the Alba field, as natural gas for the facility is purchased from the Alba field participants under a long-term natural gas supply agreement. Sales of LNG from this production facility totaled 3.4 metric tonnes in 2008. In 2008 we continued discussions with the government of Equatorial Guinea and partners regarding a potential second LNG production facility on Bioko Island.
We also own a 30 percent interest in a Kenai, Alaska, natural gas liquefaction plant, and lease two 87,500 cubic meter tankers used to transport LNG to customers in Japan. Feedstock for the plant is supplied from a portion of our natural gas production in the Cook Inlet. From the first production in 1969, we have sold our share of the LNG plant’s production under long-term contract with two of Japan’s largest utility companies, with 2008 LNG deliveries totaling 40 gross bcf. In June 2008 we, along with our partner, received approval from the DOE to extend the export license for this natural gas liquefaction plant through March 2011.
In April 2004, we began delivering LNG cargoes at the Elba Island, Georgia, LNG regasification terminal pursuant to an LNG sales and purchase agreement. Under the terms of the agreement, we have the right to deliver and sell up to 58 bcf of natural gas (as LNG) per year, through March 31, 2021, with a possible extension to November 30, 2023. In September 2004, we signed an agreement under which we will be supplied with 58 bcf of natural gas per year, as LNG, for a minimum period of five years. The agreement allows for delivery of LNG at the Elba Island LNG regasification terminal with pricing linked to the Henry Hub index. This supply agreement enables us to fully utilize our rights at Elba Island during the period of this agreement, while affording us the flexibility to commercialize other stranded natural gas resources beyond the term of this contract. The agreement commenced in 2005.
Methanol Operations
We own a 45 percent interest in AMPCO, which is accounted for under the equity method of accounting. AMPCO owns a methanol plant located in Malabo, Equatorial Guinea. Feedstock for the plant is supplied from our natural gas production from the Alba field. Sales of methanol from the plant totaled 792,794 metric tonnes in 2008. Production from the plant is used to supply customers in Europe and the United States.
Natural Gas Technology
We are developing a range of natural gas conversion technologies that can connect stranded natural gas to both conventional and transportation fuel markets. Our proprietary Gas-to-Fuels (“GTF™”) process offers the ability to convert natural gas into premium fuels while bypassing conventional intermediate synthetic gasification technology. The base patent for this technology was awarded in 2007.
During 2008, we entered into agreements with GRT, Inc., a Delaware corporation, to cooperate on the advancement of gas-to-fuels-related technology. This transaction provides us with access to additional specialized technical and research personnel and lab facilities, and significantly expanded the portfolio of patents available to us via license and through a cooperative development program. In addition, we have acquired a 20 percent interest in GRT, Inc.
Also, during 2008, we completed construction of a facility to demonstrate operation of the fully integrated GTF™ process at a practical scale. We are evaluating the commercialization of this technology and have engaged an engineering contractor to provide engineering and design services for using the GTF™ technology on a commercial scale.
In addition to GTF™, we continue to evaluate the application of other natural gas technologies, including LNG technology enhancements, gas hydrates and gas-to-liquids technology.
The above discussion of the Integrated Gas segment contains forward-looking statements with respect to the possible expansion of the LNG production facility and expectations for a GTF™ demonstration facility. Factors that could potentially affect the possible expansion of the LNG production facility include partner and government approvals, access to sufficient natural gas volumes through exploration or commercial negotiations with other resource owners and access to sufficient regasification capacity. Factors that could potentially affect the GTF™ demonstration facility include construction delays, start-up difficulties relating to scale-up in the process and unforeseen difficulties in our testing program related to moving from laboratory to practical scale. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Competition and Market Conditions
Strong competition exists in all sectors of the oil and gas industry and, in particular, in the exploration for and development of new reserves. We compete with major integrated and independent oil and gas companies, as well as national oil companies, for the acquisition of oil and natural gas leases and other properties. We compete with these companies for the equipment and labor required to develop and operate those properties and in the marketing of oil and natural gas to end-users. Many of our competitors have financial and other resources greater than those available to us. Acquiring the more attractive exploration opportunities frequently requires competitive bids involving front-end bonus payments or commitments-to-work programs. We also compete in attracting and retaining personnel, including geologists, geophysicists and other specialists. Based upon statistics compiled in the “2008“2009 Global Upstream Performance Review” published by IHS Herold Inc., we rank nintheighth among U.S.-based petroleum companies on the basis of 20072008 worldwide liquid hydrocarbon and natural gas production.
We also compete with other producers of synthetic and conventional crude oil for the sale of our synthetic crude oil to refineries primarily in North America. There are several additional synthetic crude oil projects being contemplated by various competitors and, if undertaken and completed, these projects may result in a significant increase in the supply of synthetic crude oil to the market. Since not all refineries are able to process or refine synthetic crude oil in significant volumes, there can be no assurance that sufficient market demand will exist at all times to absorb our share of the synthetic crude oil production from the AOSP at economically viable prices.
We must also compete with a large number of other companies to acquire crude oil for refinery processing and in the distribution and marketing of a full array of petroleum products. Based upon the “The Oil & Gas Journal 2009
2010 Worldwide Refinery Survey”, we rank fifth among U.S. petroleum companies on the basis of U.S. crude oil refining capacity as of December 31, 2008.2009. We compete in four distinct markets for the sale of refined products – wholesale, spot, branded and retail distribution. We believe we compete with about 4564 companies in the sale of refined products to wholesale marketing customers, including private-brand marketers and large commercial and industrial consumers; about 7075 companies in the sale of refined products in the spot market; ten refiners or marketers in the supply of refined products to refiner branded jobbers and dealers; and approximately 280290 retailers in the retail sale of refined products. (A jobber is a business whothat does not carry out refining operations but who supplies refiner-branded products to gasoline stations or convenience stores. Dealers refer to a retail service station or convenience store operator,operators affiliated with a brand identity.) We compete in the convenience store industry through SSA’s retail outlets. The retail outlets offer consumers gasoline, diesel fuel (at selected locations) and a broad mix of other merchandise and services. In recent years, severalSeveral nontraditional fuel retailers, such as supermarkets, club stores and mass merchants, have affected the convenience store industry with their entrance intoand the retail transportation fuel business.National Petroleum News estimates such retailers had 11 percent of the U.S. gasoline market in 2009.
Our operating results are affected by price changes in conventional and synthetic crude oil, natural gas and petroleum products, as well as changes in competitive conditions in the markets we serve. Generally, results from production and oil sands mining operations benefit from higher crude oil prices while the refining and wholesale marketing gross margin may be adversely affected by crude oil price increases. Price differentials between sweet and sour crude oil also affect operating results. Market conditions in the oil and gas industry are cyclical and subject to global economic and political events and new and changing governmental regulations.
Environmental Matters
The Public Policy Committee of our Board of Directors is responsible for overseeing our position on public issues, including environmental matters. Our Corporate Health, Environment, Safety and SafetySecurity organization has the responsibility to ensure that our operating organizations maintain environmental compliance systems that are in accordancesupport and foster our compliance with applicable laws and regulations. Committees comprised of certain of our officers review our overall performance associated with various environmental compliance programs. We also have a Crisis Management Team composed primarily of senior management, which oversees theour response to any major emergency, environmental or other emergency incident involving us or any of our properties.
LegislationState, national and international legislation to reduce greenhouse gas emissions are being proposed and, in some cases, promulgated. This legislation applies or could apply in countries in which we operate. Potential legislation and regulations pertaining to climate change and greenhouse gas emissions have the potentialcould also affect our operations. The cost to impact us. The Kyoto Protocol, effective in 2005, has been ratified by countries in which we have or in the future may have operations. Canadian federal and provincialcomply with these laws the U.S. Energy Independence and Security Act of 2007, the European Union requirements and California laws contain provisions related to greenhouse gas emissions. Other climate change legislation and regulations in the United States, Canada and abroad are in various stages of development or implementation. These regulations are further along in development in Alberta, Canada, and in the European Union, where we have significant operations. Our industry and businesses
throughout the United States are also awaiting the U.S. Environmental Protection Agency’s (“EPA”) actions upon the remand of the U.S. Supreme Court decision in Massachusetts v. USEPA, which could have impacts on a number of air permitting and environmental regulatory programs. In July 2008, the EPA issued an Advanced Notice of Proposed Rulemaking (“ANPR”) to address the Supreme Court decision and to seek public input on potential actions it may take to regulate greenhouse gas emissions. Action by EPA on the ANPR is expected in 2009. There also is other pending litigation which could affect whether EPA regulates greenhouse gas emissions. In addition, a new Administration in the U.S. may choose to address greenhouse gas emissions through regulation, permitting or other action in 2009. Our liquid hydrocarbon, natural gas and bitumen production and processing operations typically result in emissions of greenhouse gases. Likewise, emissions arise from our RM&T operations, including the refining of crude oil and the transportation of crude oil and refined products. Although there may be adverse financial impact (including compliance costs, potential permitting delays and potential reduced demand for crude oil or certain refined products) associated with any legislation, regulation, EPA or other action, the extent and magnitude of that impact cannot be reliably or accurately estimated due to the fact that requirements have only recently been adopted and the present uncertainty regarding theat this time, but could be significant. For additional measures and how they will be implemented. Private party litigation has also been brought against emitters of greenhouse gas emissions, but we have not been named in those cases.information, see Item 1A. Risk Factors. As part of our commitment to environmental stewardship, we estimate and publicly report greenhouse gas emissions from our operations. We are working to continuously improve the accuracy and completeness of these estimates. In addition, we continuously strive to improve operational and energy efficiencies through resource and energy conservation where practicable and cost effective.
Our businesses are also subject to numerous other laws and regulations relating to the protection of the environment. These environmental laws and regulations include the Clean Air Act (“CAA”) with respect to air emissions, the Clean Water Act (“CWA”) with respect to water discharges, the Resource Conservation and Recovery Act (“RCRA”) with respect to solid and hazardous waste treatment, storage and disposal, the Comprehensive Environmental Response, Compensation, and Liability Act (“CERCLA”) with respect to releases and remediation of hazardous substances and the Oil Pollution Act of 1990 (“OPA-90”) with respect to oil pollution and response. In addition, many states where we operate have their own similar laws dealing with similar matters. New laws are being enacted, and regulations are being adopted by various regulatory agencies on a continuing basis and the costs of compliance with these new rules can only be broadly appraised until their implementation becomes more accurately defined. In some cases, they can impose liability for the entire cost of clean-up on any responsible party without regard to negligence or fault and impose liability on us for the conduct of others or conditions others have caused, or for our acts that complied with all applicable requirements when we performed them. The ultimate impact of complying with existing laws and regulations is not clearly known or determinable because certain implementing regulations for some environmental laws have not yet been finalized or, in some instances, are undergoing revision. These environmental laws and regulations, particularly the 1990 Amendments to the CAA and its implementing regulations, new water quality requirements and stricter fuel regulations, could result in increased capital, operating and compliance costs.
For a discussion of environmental capital expenditures and costs of compliance for air, water, solid waste and remediation, see Item 3. Legal Proceedings and Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations – Management’s Discussion and Analysis of Environmental Matters, Litigation and Contingencies.
Air
Of particular significance to our refining operations are EPA regulations that require reduced sulfur levels in diesel fuel for off-road use. We have spent approximately $120 million between 2006 and 2008, and plan to spend approximately $50 million in 2009 on refinery investments to produce ultra-low sulfur diesel fuel for off-road use, in compliance with EPA regulations. Further, we have estimated that we may spend approximately $1 billion over a five-year period beginning in 2008 to comply with Mobile Source Air Toxics II (“MSAT II”) regulations relating to benzene content in refined products. We have not finalized our strategy or cost estimates to comply with these requirements. Our actual MSAT II expenditures have totaled $76 million through December 31, 2008 and we expect to spend $200 million in 2009. The cost estimates are forward-looking statements and are subject to change as further work is completed in 2009.
The EPA is in the process of implementing regulations to address currentthe National Ambient Air Quality Standards (“NAAQS”) for fine particulate emissions and ozone. In connection with these standards, the EPA will designate certain areas as “nonattainment,” meaning that the air quality in such areas does not meet the NAAQS. To address these nonattainment areas, the EPA proposed a rule in 2004 called the Interstate Air Quality Rule (“IAQR”) that would require significant emissions reductions in numerous states. The final rule, promulgated in 2005, was renamed the Clean Air Interstate Rule (“CAIR”). While the EPA expects that states will meet their
CAIR obligations by requiring emissions reductions from electric generating units, states were to have the final say on what sources they regulate to meet attainment criteria. Significant uncertainty in the final requirements of this rule resulted from litigation (State of North Carolina, et al. v. EPA). In July 2008, the U.S. Court of Appeals for the District of Columbia Circuit vacated the CAIR in its entirety and remanded it to EPA to promulgate a rule consistent with the Court’s opinion. In December 2008, the Court modified its July ruling to leave the CAIR in effect until EPA develops a new rule and control program. The EPA has announced that it plans to propose a new Clean Air Transport Rule in July of 2010. It is expected that the CAIR will be significantly altered, and it could result in changes in emissions control strategies. Our refinery operations are located in affected states, and some of these states may choose to propose more stringent fuels requirements on our refineries in order to meet the CAIR. In addition, the EPA promulgated a revised ozone standard in March 2008, and the EPA has commenced the multi-year process to develop the implementing rules required by the Clean Air Act. We cannot reasonably estimate the final financial impact of the state actions to implement the CAIR until the EPA has issued a revised rule and states have taken further action to implement that rule.
The EPA is reviewing and is proposing to revise, all NAAQS for criteria air pollutants. The EPA promulgated a revised ozone standard in March 2008, and commenced the multi-year process to develop the implementing rules required by the Clean Air Act. On September 16, 2009, the EPA announced that they would reconsider the level of the ozone standard. By court order a final rule is to be signed by August 31, 2010. Also, on July 15, 2009, the EPA proposed a new short-term nitrogen dioxide standard. The final standard was issued January 22, 2010. In addition, on December 8, 2009, the EPA proposed a new short term standard for sulfur dioxide. This final standard is to be issued no later than June 2, 2010. We also cannot reasonably estimate the final financial impact of thethese revised ozoneNAAQS standard until the implementing rules are established and judicial challenges over the revised ozone standardNAAQS standards are resolved.
Water
We maintain numerous discharge permits as required under the National Pollutant Discharge Elimination System program of the CWA and have implemented systems to oversee our compliance efforts. In addition, we are regulated under OPA-90, which amended the CWA. Among other requirements, OPA-90 requires the owner or operator of a tank vessel or a facility to maintain an emergency plan to respond to releases of oil or hazardous substances. Also, in case of any such release, OPA-90 requires the responsible company to pay resulting removal costs and damages. OPA-90 also provides for civil penalties and imposes criminal sanctions for violations of its provisions.
Additionally, OPA-90 requires that new tank vessels entering or operating in U.S. waters be double-hulled and that existing tank vessels that are not double-hulled be retrofitted or removed from U.S. service, according to a phase-out schedule. All of the barges used for river transport of our raw materials and refined products meet the double-hulled requirements of OPA-90. We operate facilities at which spills of oil and hazardous substances could occur. Some coastal states in which we operate have passed state laws similar to OPA-90, but with expanded liability provisions, including provisions for cargo owner responsibility as well as ship owner and operator responsibility. We have implemented emergency oil response plans for all of our components and facilities covered by OPA-90, and we have established Spill Prevention, Control and Countermeasures (“SPCC”) plans for facilities subject to CWA SPCC requirements.
Solid Waste
We continue to seek methods to minimize the generation of hazardous wastes in our operations. The Resource Conservation and Recovery Act (“RCRA”) establishes standards for the management of solid and hazardous wastes. Besides affecting waste disposal practices, RCRA also addresses the environmental effects of certain past waste disposal operations, the recycling of wastes and the regulation of underground storage tanks (“USTs”)
containing regulated substances. We have ongoing RCRA treatment and disposal operations at one of our RM&T facilities and primarily utilize offsite third-party treatment and disposal facilities. In 2011,2010, Canada will implement a ban on the land application of certain wastes, and we are developing options to treat or dispose of these wastes consistent with these new restrictions. Ongoingwastes. However, the ongoing waste handling and disposal-related costs however,associated with the Canadian land disposal restrictions are not expected to be material.material because we have identified alternative hazardous waste treatment options within the United States.
Remediation
We own or operate certain retail outlets where, during the normal course of operations, releases of refined products from USTs have occurred. Federal and state laws require that contamination caused by such releases at these sites be assessed and remediated to meet applicable standards. The enforcement of the UST regulations under RCRA has been delegated to the states, which administer their own UST programs. Our obligation to remediate such contamination varies, depending on the extent of the releases and the stringency of the laws and regulations of the states in which we operate. A portion of these remediation costs may be recoverable from the appropriate state UST reimbursement funds once the applicable deductibles have been satisfied. We also have other facilities which are subject to remediation under federal or state law. See Item 3. Legal Proceedings – Environmental Proceedings – Other Proceedings for a discussion of these sites.
The AOSP operations use established processes to mine deposits of bitumen from an open-pit mine, extract the bitumen and upgrade it into synthetic crude oils. Tailings are waste products created from the oil sands extraction
process which are placed in ponds. The AOSP is required to reclaim its tailing ponds as part of its on going reclamation work. The reclamation process uses developing technology and there is an inherent risk that the current process may not be as effective or perform as required in order to meet the approved closure and reclamation plan. The AOSP continues to develop its current reclamation technology and continues to investigate other alternate tailings management technologies. In February 2009, the Alberta Energy Resources Conservation Board (“ERCB”) issued a directive which more clearly defines criteria for managing oil sands tailings. TheIn September 2009, the AOSP Joint Venture Parties are reviewing this directiveOperator submitted a tailings management paper to determine the impact onERCB, that sets forth its plan to comply with the oil sands operations andDirective. This plan is currently under review by the timeline for the required compliance.ERCB. Increased compliance costs may result if tailing pond reclamation technologies prove unsuccessful or the directive requires additional measures.less effective than anticipated.
Other Matters
In 2007, the U.S. Congress passed the Energy Independence and Security Act (“EISA”), which, among other things, sets a target of 35 miles per gallon for the combined fleet of cars and light trucks in the United States by model year 2020, and contains a multiple-partsecond Renewable Fuel Standard (“RFS”RFS2”). The RFS was 9.0EPA announced the final RFS2 regulations on February 4, 2010. The RFS2 requires 12.95 billion gallons of renewable fuel usage in 2008, and is 11.1 billion gallons in 2009,2010, increasing to 36.0 billion gallons by 2022. In the near term, the RFSRFS2 will be satisfied primarily with fuel ethanol blended into gasoline. The RFSRFS2 presents production and logistic challenges for both the fuel ethanol and petroleum refining industries. The RFSRFS2 has required, and maywill likely in the future continue to require, additional capital expenditures or expenses by us to accommodate increased fuel ethanol use. Within the overall 36.0 billion gallon RFS,RFS2, EISA establishes an advanced biofuel RFSRFS2 that begins with 0.60.95 billion gallons in 20092010 and increases to 21.0 billion gallons by 2022. Subsets within the advanced biofuel RFSRFS2 include 0.51.15 billion gallons of biomass-based diesel in 2009,2010, increasing to 1.0 billion gallons in 2012, and 0.1 billion gallons of cellulosic biofuel in 2010, increasing to 16.0 billion gallons by 2022. The EPA has determined that 0.1 billion gallons of cellulosic biofuel will not be produced in 2010 and has lowered the requirement to 5.0 million gallons. The advanced biofuels programs will present specific challenges in that we may have to enter into arrangements with other parties to meet our obligations to use advanced biofuels, including biomass-based diesel and cellulosic biofuel, with potentially uncertain supplies of these new fuels. There will be compliance costs and uncertainties regarding how we will comply with the various requirements contained in this law and related regulations. We may experience a decrease in demand for refined petroleum products due to an increase in combined fleet mileage or due to refined petroleum products being replaced by renewable fuels.
The USX Separation
On December 31, 2001, pursuant to an Agreement and Plan of Reorganization dated as of July 31, 2001, Marathon completed the USX Separation, in which:
its wholly-owned subsidiary United States Steel LLC converted into a Delaware corporation named United States Steel Corporation and became a separate, publicly traded company; and
USX Corporation changed its name to Marathon Oil Corporation.
As a result of the USX Separation, Marathon and United States Steel are separate companies and neither has any ownership interest in the other.
In connection with the USX Separation and pursuant to the Plan of Reorganization, Marathon and United States Steel have entered into a series of agreements governing their relationship after the USX Separation and providing for the allocation of tax and certain other liabilities and obligations arising from periods before the USX Separation. The following is a description of the material terms of one of those agreements.
Financial Matters Agreement
Under the financial matters agreement, United States Steel has assumed and agreed to discharge all of our principal repayment, interest payment and other obligations under the following, including any amounts due on any default or acceleration of any of those obligations, other than any default caused by us:
obligations under industrial revenue bonds related to environmental projects for current and former U.S. Steel Group facilities, with maturities ranging from 2011 through 2033;
sale-leaseback financing obligations under a lease for equipment at United States Steel’s Fairfield Works facility, with a lease term to 2012, subject to extensions;
obligations relating to various lease arrangements accounted for as operating leases and various guarantee arrangements, all of which were assumed by United States Steel; and
certain other guarantees.
The financial matters agreement also provides that, on or before the tenth anniversary of the USX Separation, United States Steel will provide for our discharge from any remaining liability under any of the assumed industrial revenue bonds. United States Steel may accomplish that discharge by refinancing or, to the extent not refinanced, paying us an amount equal to the remaining principal amount of all accrued and unpaid debt service outstanding on, and any premium required to immediately retire, the then outstanding industrial revenue bonds.
Under the financial matters agreement, United States Steel has all of the existing contractual rights under the leases assumed from us, including all rights related to purchase options, prepayments or the grant or release of security interests. However, United States Steel has no right to increase amounts due under or lengthen the term of any of the assumed lease obligations without our prior consent other than extensions set forth in the terms of the assumed leases.
The financial matters agreement requires us to use commercially reasonable efforts to assure compliance with all covenants and other obligations to avoid the occurrence of a default or the acceleration of the payments on the assumed obligations. The agreement also obligates us to use commercially reasonable efforts to obtain and maintain letters of credit and other liquidity arrangements required under the assumed obligations.
United States Steel’s obligations to us under the financial matters agreement are general unsecured obligations that rank equal to United States Steel’s accounts payable and other general unsecured obligations. The financial matters agreement does not contain any financial covenants and United States Steel is free to incur additional debt, grant mortgages on or security interests in its property and sell or transfer assets without our consent.
Concentrations of Credit Risk
We are exposed to credit risk in the event of nonpayment by counterparties, a significant portion of which are concentrated in energy-related industries. The creditworthiness of customers and other counterparties is subject to continuing review, including the use of master netting agreements, where appropriate. While no single customer accounts for more than 10 percent of annual revenues, we have significant exposures to United States Steel arising from the transaction discussed in Note 3 to the consolidated financial statements.
Trademarks, Patents and Licenses
We currently hold a number of U.S. and foreign patents and have various pending patent applications. Although in the aggregate our trademarks, patents and licenses are important to us, we do not regard any single trademark, patent, license or group of related trademarks, patents or licenses as critical or essential to our business as a whole.
Employees
We had 30,36028,855 active employees as of December 31, 2008.2009. Of that number, 19,79418,325 were employees of SSA, most of who were employed at our retail marketing outlets.
Certain hourly employees at our Catlettsburg and Canton refineries are represented by the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial and Service Workers Union under labor agreements that expire on January 31, 2012. NegotiationsCertain employees at our Texas City refinery are currently underway withrepresented by the same union in Texas
City withunder a contract expiration oflabor agreement that expires on March 31, 2009.2012. The International Brotherhood of Teamsters represents certain hourly employees under labor agreements that are scheduled to expire on May 31, 2012 at our St. Paul Park refinery and January 31, 2011, at our Detroit refinery.
Executive Officers of the Registrant
The executive officers of Marathon and their ages as of February 1, 2009,2010, are as follows:
Clarence P. Cazalot, Jr. | President and Chief Executive Officer | |||
Janet F. Clark | Executive Vice President and Chief Financial Officer | |||
Gary R. Heminger | Executive Vice President, Downstream | |||
| ||||
Jerry Howard | Senior Vice President, Corporate Affairs | |||
Sylvia J. Kerrigan | 44 | Vice President, General Counsel and Secretary | ||
Paul C. Reinbolt | Vice President, Finance and Treasurer | |||
David E. Roberts, Jr. | Executive Vice President, Upstream | |||
| ||||
Michael K. Stewart | Vice President, Accounting and Controller | |||
Howard J. Thill | Vice President, Investor Relations and Public Affairs |
With the exception of Mr. Roberts, all of the executive officers have held responsible management or professional positions with Marathon or its subsidiaries for more than the past five years.
Mr. Cazalot was appointed president and chief executive officer effective January 2002.
Ms. Clark was appointed executive vice president and chief financial officer effective January 2005.2007. Ms. Clark joined Marathon in January 2004 as senior vice president and chief financial officer.
Mr. Heminger was appointed executive vice president, downstream effective JanuaryJuly 2005. Mr. Heminger has served as president of MPC since September 2001.
Mr. Hinchman was appointed senior vice president, worldwide production effective January 2002 and was appointed to his current position effective April 1, 2008.
Mr. Howard was appointed senior vice president, corporate affairs effective January 2002.
Ms. Kerrigan was appointed vice president, general counsel and secretary effective November 1, 2009. Prior to this appointment, Ms. Kerrigan was assistant general counsel since January 1, 2003.
Mr. Reinbolt was appointed vice president, finance and treasurer effective January 2002.
Mr. Roberts joined Marathon in June 2006 as senior vice president, business development and was appointed executive vice president, upstream in April 2008. Prior to joining Marathon, he was employed by BG Group from 2003 as executive vice president/managing director responsible for Asia and the Middle East.
Mr. Schwind was appointed vice president, general counsel and secretary effective January 2002.
Mr. Stewart was appointed vice president, accounting and controller effective May 2006. Mr. Stewart previously served as controller from July 2005 to April 2006. Prior to his appointment as controller, Mr. Stewart was director of internal audit from January 2002 to June 2005.
Mr. Thill was appointed vice president, investor relations and public affairs effective January 2008. Mr. Thill was previously director of investor relations from April 2003 to December 2007.
Available Information
General information about Marathon, including the Corporate Governance Principles and Charters for the Audit and Finance Committee, Compensation Committee, Corporate Governance and Nominating Committee and
Public Policy Committee, can be found at www.marathon.com. In addition, our Code of Business Conduct and Code of Ethics for Senior Financial Officers are available at http://www.marathon.com/Investor_Center/Corporate_Governance/.
Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as any amendments and exhibits to those reports, are available free of charge through theour website as soon as reasonably practicable after the reports are filed or furnished with the SEC. These documents are also available in hard copy, free of charge, by contacting our Investor Relations office. Information contained on our website is not incorporated into this Annual Report on Form 10-K or other securities filings.
We are subject to various risks and uncertainties in the course of our business. The following summarizes significant risks and uncertainties that may adversely affect our business, financial condition or results of operations.
A substantial or extended decline in liquid hydrocarbon or natural gas prices, or in refining and wholesale marketing gross margins, would reduce our operating results and cash flows and could adversely impact our future rate of growth and the carrying value of our assets.
Prices for liquid hydrocarbons and natural gas and refining and wholesale marketing gross margins fluctuate widely. Our revenues, operating results and future rate of growth are highly dependent on the prices we receive for our liquid hydrocarbons and natural gas and the margins we realize on our refined products. Historically, the markets for liquid hydrocarbons, natural gas and refined products have been volatile and may continue to be volatile in the future. Many of the factors influencing prices of liquid hydrocarbons and natural gas and refining and wholesale marketing gross margins are beyond our control. These factors include:
worldwide and domestic supplies of and demand for liquid hydrocarbons, natural gas and refined products;
the cost of exploring for, developing and producing liquid hydrocarbons and natural gas;
the cost of crude oil to be manufactured into refined products;
utilization rates of refineries;
natural gas and electricity supply costs incurred by refineriesrefineries;
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain production controls;
political instability or armed conflict in oil and natural gas producing regions;
changes in weather patterns and climate;
natural disasters such as hurricanes and tornados;
the price and availability of alternative and competing forms of energy;
domestic and foreign governmental regulations and taxes; and
general economic conditions worldwide.
The long-term effects of these and other factors on the prices of liquid hydrocarbons and natural gas, as well as on refining and wholesale marketing gross margins, are uncertain.
Lower liquid hydrocarbon and natural gas prices, may cause us to reduce the amount of these commodities that we produce, which may reduce our revenues, operating income and cash flows. Significant reductions in liquid hydrocarbon and natural gas prices or refining and wholesale marketing gross margins could require us to reduce our capital expenditures or impair the carrying value of our assets.
Estimates of liquid hydrocarbon, natural gas and bitumensynthetic crude oil reserves depend on many factors and assumptions, including various assumptions that are based on conditions in existence as of the dates of the estimates. Any material changes in those conditions or other factors affecting those assumptions could impair the quantity and value of our liquid hydrocarbon, natural gas and bitumensynthetic crude oil reserves.
The proved liquid hydrocarbon and natural gas reservesreserve information included in this report has been derived from engineering estimates. Those estimatesEstimates of liquid hydrocarbon and natural gas reserves were prepared by our in-house teams of reservoir engineers and geoscience professionals and were reviewed, on a selected basis, by our Corporate Reserves Group or third-party consultants we have retained.consultants. The synthetic crude oil reserves estimates were calculated using liquid hydrocarbon and natural gasprepared by GLJ Petroleum Consultants, a third-party consulting firm experienced in working with oil sands. Reserves were priced at the average of closing prices for the first day of each month in effect as ofthe 12-month period ended December 31, 2008,2009, as well as other conditions in existence as of thatat the date. Any significant future price
changes will have a material effect on the quantity and present value of our proved liquid hydrocarbon and natural gas reserves. Future reserve revisions could also result from changes in governmental regulation, among other things, governmental regulation and severance and other production taxes.things.
Proved liquid hydrocarbon and natural gas reserveReserve estimation is a subjective process that involves estimating volumes to be recovered from underground accumulations of liquid hydrocarbonshydrocarbon, natural gas and natural gasbitumen that cannot be directly measured. (Bitumen is mined then upgraded into synthetic crude oil.) Estimates of economically recoverable liquid hydrocarbon and natural gasproducible reserves and of future net cash flows depend upon a number of variable factors and assumptions, including:
location, size and shape of the accumulation as well as fluid, rock and producing characteristics of the accumulation;
historical production from the area, compared with production from other comparable producing areas;
volumes of bitumen in-place and various factors affecting the recoverability of bitumen and its conversion into synthetic crude oil such as historical upgrader performance;
the assumed effects of regulation by governmental agencies; and
assumptions concerning future operating costs, severance and excise taxes, development costs and workover and repair costs.costs, and
industry economic conditions, levels of cash flows from operations and other operating considerations.
As a result, different petroleum engineers, each using industry-accepted geologic and engineering practices and scientific methods, may produce different estimates of proved liquid hydrocarbon and natural gas reserves and future net cash flows based on the same available data. Because of the subjective nature of liquid hydrocarbon and natural gassuch reserve estimates, each of the following items may differ materially from the amounts or other factors estimated:
the amount and timing of liquid hydrocarbon and natural gas production;
the revenues and costs associated with that production; and
the amount and timing of future development expenditures.
The discounted future net revenues from our proved liquid hydrocarbon, and natural gas and synthetic crude oil reserves reflected in this report should not be considered as the market value of the reserves attributable to our liquid hydrocarbon and natural gas properties. As required by SEC Rule 4-10 of Regulation S-X, the estimated discounted future net revenues from our proved liquid hydrocarbon, and natural gas and synthetic crude oil reserves are based on an average of closing prices for the first day of each month in the 12-month period ended December 31, 2009, and costs as ofapplicable at the date of the estimate, while actual future prices and costs may be materially higher or lower.
In addition, the 10 percent discount factor required by the applicable rules of the SEC to be used to calculate discounted future net revenues for reporting purposes is not necessarily the most appropriate discount factor based on our cost of capital and the risks associated with our business and the oil and natural gas industry in general.
The proved bitumen reserves information included in this report has also been derived from engineering estimates. Reserves related to mining operations are defined as that part of a mineral deposit which could be economically and legally extracted or produced at the time of the reserve determination. Proved reserves are measured by various testing and sampling methods. Bitumen reserves as of December 31, 2008 were estimated by third-party consultants, using volumetric estimation techniques similar to those used in estimating liquid hydrocarbon and natural gas reserves and are subject to many of the same uncertainties discussed above, except that estimates of bitumen reserves are based on average annual prices consistent with industry practice in Canada. The estimated quantity of net proved bitumen reserves is based on a number of assumptions, including (among others) commodity prices, volumes in-place, presently known physical data, recoverability of bitumen, industry economic conditions, levels of cash flow from operations and other operating considerations. To the extent these assumptions prove inaccurate, actual recoveries could be different than current estimates. Future proved bitumen reserve revisions could also result from changes in, among other things, governmental regulation and taxation.
If we are unsuccessful in acquiring or finding additional reserves, our future liquid hydrocarbon and natural gas production would decline, thereby reducing our cash flows and results of operations and impairing our financial condition.
The rate of production from liquid hydrocarbon and natural gas properties generally declines as reserves are depleted. Except to the extent we acquire interests in additional properties containing proved reserves, conduct
successful exploration and development activities or, through engineering studies, optimize production
performance, identify additional reservoirs not currently producing or secondary recovery reserves, our proved reserves will decline materially as liquid hydrocarbons and natural gas are produced. Accordingly, to the extent we are not successful in replacing the liquid hydrocarbons and natural gas we produce, our future revenues will decline. Creating and maintaining an inventory of prospects for future production depends on many factors, including:
obtaining rights to explore for, develop and produce liquid hydrocarbons and natural gas in promising areas;
drilling success;
the ability to complete long lead-time, capital-intensive projects timely and on budget;
the ability to find or acquire additional proved reserves at acceptable costs; and
the ability to fund such activity.
The availability of crude oil and increases in crude oil prices may reduce our refining, marketing and transportation profitability and refining and wholesale marketing gross margins.
The profitability of our refining, marketing and transportation operations depends largely on the margin between the cost of crude oil and other feedstocks that we refine and the selling prices we obtain for refined products. We are a net purchaser of crude oil. A significant portion of our crude oil is purchased from various foreign national oil companies, producing companies and trading companies, including suppliers from the Middle East. These purchases are subject to political, geographic and economic risks and possible terrorist activities attendant to doing business with suppliers located in that area of the world. Our overall refining, marketing and transportation profitability could be adversely affected by the availability of supply and rising crude oil and other feedstock prices which we do not recover in the marketplace. Refining and wholesale marketing gross margins historically have been volatile and vary with the level of economic activity in the various marketing areas, the regulatory climate, logistical capabilities and the available supply of refined products.
We will continue to incur substantial capital expenditures and operating costs as a result of compliance with, and changes in environmental health, safety and security laws and regulations, and, as a result, our profitability could be materially reduced.
Our businesses are subject to numerous laws, regulations and regulationsother requirements relating to the protection of the environment, including those relating to the discharge of materials into the environment, waste management, pollution prevention, measures, greenhouse gas emissions, and characteristics and composition of gasoline and diesel fuels, as well as laws and regulations relating to public and employee safety and health and to facility security. We have incurred and will continue to incur substantial capital, operating and maintenance, and remediation expenditures as a result of these laws and regulations. To the extent these expenditures, as with all costs, are not ultimately reflected in the prices of our products and services, our operating results will be adversely affected. The specific impact of these laws and regulations on us and our competitors may vary depending on a number of factors, including the age and location of operating facilities, marketing areas, crude oil and feedstock sources, and production processes. We may also be required to make material expenditures to modify operations, install pollution control equipment, perform site cleanups or curtail operations. We may become subject to liabilities that we currently do not anticipate in connection with new, amended or more stringent requirements, stricter interpretations of existing requirements or the future discovery of contamination. In addition, any failure by us to comply with existing or future laws or regulations could result in civil penalties or criminal fines and other enforcement actions against us.
We believe it is likely that the scientific and political attention to issues concerning the extent, causes of and responsibility for climate change will continue, with the potential for further regulations that could affect our operations. Currently, various legislative and regulatory measures to address greenhouse gas emissions (including carbon dioxide, methane and nitrous oxides) are in various phases of review, discussion or implementation in the United States, Canada and European Union. These include proposed federal legislation and state actions to develop statewide or regional programs, each of which could impose reductions in greenhouse gas emissions. These actions could result in increased costs to (1) costs to operate and maintain our facilities, (2) capital expenditures to install new emission controls at our refineries and other facilities, and (3) costs to administer and manage any
potential greenhouse gas emissions or carbon trading or tax program.programs. These costs and capital expenditures could be material. Although uncertain, these developments could increase our costs, reduce the demand for the products we sell and create delays in our obtaining air pollution permits for new or modified facilities.
State, national and international legislation to reduce greenhouse gas emissions are being proposed and, in some cases, promulgated. This legislation applies or could apply in countries in which we operate. Our liquid hydrocarbon, natural gas and synthetic crude oil production and processing operations typically result in emissions of greenhouse gases. Likewise, emissions arise from our RM&T operations, including the refining of crude oil, and from the use of our refined petroleum products by our customers. Legislation or regulatory activity that impacts or could impact our operations includes:
EPA issued a finding that greenhouse gases contribute to air pollution that endangers public health and welfare. Related to the endangerment finding, in September of 2009, the EPA proposed a greenhouse gas emission standard for mobile sources (cars and other light duty vehicles). This standard is expected to be finalized in the spring of 2010. The endangerment finding along with the mobile source standard are expected to lead to widespread regulation of stationary sources of greenhouse gas emissions, and in October of 2009 the EPA proposed a so-called tailoring rule to limit the applicability of the EPA’s major permitting programs to larger sources of greenhouse gas emissions, such as our refineries and a few large production facilities.
In the U.S., the House of Representatives and the Senate each have their own form of cap and trade legislation to reduce carbon emissions (Waxman-Markey Bill and the Kerry-Boxer Bill). Among other actions, cap and trade systems require businesses that emit greenhouse gases to buy emission credits from the government, other businesses, or through an auction process.
Although not ratified in the United States, the Kyoto Protocol, effective in 2005, has been ratified by countries in which we have or in the future may have operations.
The Copenhagen Accord was reached in December 2009 with the United States pledging to reduce emissions 17 percent below 2005 levels by 2020.
The Canadian federal government has not enacted greenhouse gas emission reduction legislation although it has announced a commitment to reduce the country’s emissions 17 percent from 2005 levels by 2020, to be pursued through a cap and trade system.
The European Union (“EU”) Emissions Trading Scheme is in its second phase which runs from 2008 to 2012, in which EU member governments provide a certain number of free allowances to facilities and a facility may purchase additional EU allowances from other facilities, traders and the government. Through 2009, we have complied with this program by using the allocated free allowances or by borrowing on our future year allowances.
The Canadian federal government and province of Alberta jointly announced their intent to partially fund the AOSP’s Quest Carbon Capture and Storage (“Quest CCS”) project. Under the terms of their letters of intent, Alberta would contribute 745 million Canadian dollars and the Government of Canada would provide 120 million Canadian dollars toward the project’s development. The Quest project would store approximately 1.1 million tons of carbon dioxide annually and should allow the AOSP to meet Canadian and Alberta emission reduction requirements for the foreseeable future. A final investment decision on the Quest CCS project will be made at a later date, and is subject to regulatory approvals, stakeholder engagement, detailed engineering studies, as well as the agreement of joint venture partners.
The State of California enacted legislation effective in 2007 capping California’s greenhouse gas emissions at 1990 levels by 2020 and directed its responsible state agency to adopt mandatory reporting rules for significant sources of greenhouse gases. We have not conducted significant business in California in recent years, but other states where we have operations could adopt similar greenhouse gas legislation.
Although there may be adverse financial impact (including compliance costs, potential permitting delays and potential reduced demand for crude oil or certain refined products) associated with any legislation, regulation, the EPA or other action, the extent and magnitude of that impact cannot be reliably or accurately estimated due to the fact that requirements have only recently been adopted and the present uncertainty regarding the additional measures and how they will be implemented. Private party litigation has also been brought against emitters of greenhouse gas emissions, but we have not been named in those cases.
Our operations and those of our predecessors could expose us to civil claims by third parties for alleged liability resulting from contamination of the environment or personal injuries caused by releases of hazardous
substances. For example, we have been, and presently are, a defendant in various litigation and other proceedings involving products liability and other claims related to alleged contamination of groundwater with the oxygenate methyl tertiary butyltertiary-butyl ether or MTBE.(“MTBE’). We may become involved in further litigation or other proceedings, or we may be held responsible in existing or future litigation or proceedings, the costs of which could be material.
We have in the past operated retail marketing sites with underground storage tanks (“USTs”) in various jurisdictions and are currently operating retail marketing sites that have USTs in numerous states. Federal and state regulations and legislation govern the USTs, and compliance with those requirements can be costly. The operation of USTs also poses certain other risks, including damages associated with soil and groundwater contamination. Leaks from USTs which may occur at one or more of our retail marketing sites, or which may have occurred at our previously operated retail marketing sites, may impact soil or groundwater and could result in fines or civil liability for us.
Environmental laws are subject to frequent change and many of them have become more stringent. In some cases, they can impose liability for the entire cost of cleanup on any responsible party, without regard to negligence or fault, and impose liability on us for the conduct of others or conditions others have caused, or for our acts that complied with all applicable requirements when we performed them.
In 2007,If we are unable to complete capital projects at their expected costs and in a timely manner, or if the U.S. Congress passed the Energy Independencemarket conditions assumed in our project economics deteriorate, our business, financial condition, results of operations and Security Act (“EISA”),cash flows could be materially and adversely affected.
Delays or cost increases related to capital spending programs involving engineering, procurement and construction of facilities (including improvements and repairs to our existing facilities) could adversely affect our ability to achieve forecasted internal rates of return and operating results. Delays in making required changes or upgrades to our facilities could subject us to fines or penalties as well as affect our ability to supply certain products we produce. Such delays or cost increases may arise as a result of unpredictable factors, many of which among other things, sets a targetare beyond our control, including:
denial of 35 miles per gallon for the combined fleet of carsor delay in receiving requisite regulatory approvals and light trucks/or permits;
unplanned increases in the United Statescost of construction materials or labor;
disruptions in transportation of components or construction materials;
adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors or suppliers;
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
market-related increases in a project’s debt or equity financing costs; and
nonperformance by, model year 2020,or disputes with, vendors, suppliers, contractors or subcontractors.
Any one or more of these factors could have a significant impact on our ongoing capital projects. If we were unable to make up the delays associated with such factors or to recover the related costs, or if market conditions change, it could materially and contains a multiple-part Renewable Fuel Standard (“RFS”). The RFS was 9.0 billion gallonsadversely affect our business, financial conditions, results of renewable fuel in 2008,operations and is 11.1 billion gallons in 2009, increasingcash flows.
Many of our major projects and operations are conducted with partners, which may decrease our ability to 36.0 billion gallons by 2022. In the near term, the RFS will be satisfied primarily with fuel ethanol blended into gasoline. The RFS presents production and logistics challenges for both the fuel ethanol and petroleum refining industries. The RFS has required, and may in the future continue to require, additional capital expenditures or expenses by us to accommodate increased fuel ethanol use. The advanced biofuels programs will present specific challenges in that we may have tomanage risk.
We often enter into arrangements to conduct certain business operations, such oil and gas exploration and production, oil sands mining or pipeline transportation, with other partiespartners in order to meetshare risks associated with those operations. However, these arrangements also may decrease our obligationsability to use advanced biofuels, including biomass-based dieselmanage risks and cellulosic biofuel, with potentially uncertain suppliescosts, particularly where we are not the operator. We could have limited influence over and control of the behaviors and performance of these new fuels. There will be compliance costsoperations. This could affect our operational performance, financial position and uncertainties regarding how we will comply with the various requirements contained in this law and related regulations. We may experience a decrease in demand for refined petroleum products due to an increase in combined fleet mileage per gallon or due to refined petroleum products being replaced by renewable fuels. In addition, tax incentives and other subsidies have made renewable fuels more competitive with refined products than they otherwise would have been which may have reduced and may further reduce refined product margins and refined products’ ability to compete with renewable fuels.reputation.
The recent distressUncertainty in the financial markets may impact our ability to obtain future financing and could adversely affect entities with which we do business.
In the future we may require financing to grow our business. Financial institutions participate in our revolving credit facility and provide us with businessservices including insurance, coverage, cash management, services, commercial letters of
credit, derivative instruments, and short-term investments. The recent distressUncertainty affecting the financial markets and the possibility that financial institutions may consolidate or go bankrupt has reducedaltered levels of activity in the creditfinancial markets. This could diminish the amountA deterioration of financing available to companies. In addition, such turmoil in the financial marketsmarket conditions could significantly increase our costs associated with borrowing. Our liquidity and our ability to access the credit and/or capital markets may also be adversely affected by changes in the financial markets and the global economy. Continuing turmoil in the financial markets could make it more difficult for us to access capital, sell assets, refinance our existing indebtedness, enter into agreements for new indebtedness or obtain funding through the issuance of our securities. In addition, there could be a number of follow-on effects from the credit crisiscontinued turmoil on us, including insolvency of customers, key suppliers, partners, and other counterparties to our commodity and foreign exchange derivative instruments.counterparties.
Worldwide political and economic developments could damage our operations and materially reduce our profitability and cash flows.
Local political and economic factors in internationalglobal markets could have a material adverse effect on us. A total of 6329 percent of our liquid hydrocarbon and natural gas sales volumes in 20082009 was derived from production outside the United States and 7071 percent of our proved liquid hydrocarbon and natural gas reserves as of December 31, 2008,2009, were located outside the United States. All of our bitumensynthetic crude oil production and proved reserves are located in Canada. In addition, a significant portion of the feedstock requirements for our refineries is satisfied through supplies originating in Saudi Arabia, Kuwait, Canada, Mexico and various other foreign countries. We are, therefore, subject to the political, geographic and economic risks and possible terrorist activities attendant to doing business with suppliers located in, and supplies originating from, those areas. There are many risks associated with operations in internationalglobal markets, including changes in foreign governmental policies relating to liquid hydrocarbon, natural gas, bitumen, synthetic crude oil or refined product pricing and taxation, other political, economic or diplomatic developments and international monetary fluctuations. These risks include:
political and economic instability, war, acts of terrorism and civil disturbances;
the possibility that a foreign government may seize our property with or without compensation, may attempt to renegotiate or revoke existing contractual arrangements or may impose additional taxes or royalty burdens; and
fluctuating currency values, hard currency shortages and currency controls.
Continued hostilities in the Middle East and the occurrence or threat of future terrorist attacks could adversely affect the economies of the United States and other developed countries. A lower level of economic activity could result in a decline in energy consumption, which could cause our revenues and margins to decline and limit our future growth prospects. These risks could lead to increased volatility in prices for liquid hydrocarbons, natural gas and refined products. In addition, these risks could increase instability in the financial and insurance markets and make it more difficult for us to access capital and to obtain the insurance coverage that we consider adequate.
Actions of governments through tax and other legislation, executive order and commercial restrictions could reduce our operating profitability, both in the United States and abroad. The U.S. government can prevent or restrict us from doing business in foreign countries. These restrictions and those of foreign governments have in the past limited our ability to operate in, or gain access to, opportunities in various countries and will continue to do so in the future.
Our operations are subject to business interruptions and casualty losses, and welosses. We do not insure against all potential losses and therefore we could be seriously harmed by unexpected liabilities.liabilities and increased costs.
Our exploration and production operations are subject to unplanned occurrences, including blowouts, explosions, fires, loss of well control, spills, hurricanes and other adverse weather, labor disputes and accidents. Our oil sands mining operations are subject to business interruptions due to breakdown or failure of equipment or processes and unplanned events such as fires, earthquakes, explosions or other interruptions. In addition, our refining, marketing and transportation operations are subject to business interruptions due to scheduled refinery turnarounds and unplanned events such as explosions, fires, pipeline ruptures or other interruptions, crude oil or refined product spills, severe weather and labor disputes. These same risks can be applied to the third-parties which transport crude oil and refined products to, from and among facilities. A prolonged disruption in the ability of any pipeline or vessels to transport crude oil or refined products could contribute to a business interruption or increase costs.
Our operations are also subject to the additional hazards of pollution, releases of toxic gas and other environmental hazards and risks, as well as hazards of marine operations, such as capsizing, collision, acts of piracy and damage or loss from severe weather conditions. These hazards could result in serious personal injury or loss of human life, significant damage to property and equipment, environmental pollution, impairment of operations and substantial losses to us. CertainVarious hazards have adversely affected us in the past, and damages resulting from a catastrophic occurrence in the future involving us or any of our assets or operations may result in our being named as a defendant in one or more lawsuits asserting potentially large claims or in our being assessed potentially substantial fines by governmental authorities.
We maintain insurance against many, but not all, potential losses or liabilities arising from operating hazards in amounts that we believe to be prudent. Uninsured losses and liabilities arising from operating hazards could reduce the funds available to us for capital, exploration and investment spending and could have a material adverse effect on our business, financial condition, results of operations orand cash flows. Historically, we have maintained insurance coverage for physical damage and resulting business interruption to our major onshore and offshore facilities, with significant self-insured retentions. In the future, we may not be able to maintain or obtain insurance of the type and amount we desire at reasonable rates. As a result of market conditions, premiums and deductibles for certain of our insurance policies have increased substantially and could escalate further. In some instances, certain insurance could become unavailable or available only for reduced amounts of coverage. For example, due to hurricane activity in recent years, the availability of insurance coverage for our offshore facilities for windstorms in the Gulf of Mexico region has been reduced or, in many instances, it is prohibitively expensive. As a result, our exposure to losses from future windstorm activity in the Gulf of Mexico region has increased.
If the transactions resulting in our acquisition of the minority interest in MPC previously owned by Ashland were found to constitute a fraudulent transfer or conveyance, we could be required to provide additional consideration to Ashland or to return a portion of the interest in MPC, and either of those results could have a material adverse effect on us.
In a bankruptcy case or lawsuit initiated by one or more creditors or a representative of creditors of Ashland, a court could review our 2005 transactions with Ashland under state fraudulent transfer or conveyance laws. Under those laws, the transactions would be deemed fraudulent if the court determined that the transactions were undertaken for the purpose of hindering, delaying or defrauding creditors or that the transactions were constructively fraudulent. If the transactions were found to be a fraudulent transfer or conveyance, we might be required to provide additional consideration to Ashland or to return all or a portion of the interest in MPC and the other assets we acquired from Ashland as a result of those transactions.
In connection with our transactions with Ashland completed in 2005, we delivered part of the overall consideration (specifically, shares of Marathon common stock having a value of $915 million) to Ashland’s shareholders. We obtained opinions from a nationally recognized appraisal firm that Ashland received reasonably equivalent value or fair consideration from us in the transactions and that Ashland was not insolvent either before or after giving effect to the closing of the transactions. Although we are confident in our conclusions regarding Ashland’s receipt of reasonably equivalent value or fair consideration and its solvency both before and after giving effect to the closing of our transactions, such determinations involve numerous assumptions and uncertainties, and it is possible that a court could disagree with our conclusions.
Litigation by private plaintiffs or government officials could adversely affect our performance.
We currently are defending litigation and anticipate that we will be required to defend new litigation in the future. The subject matter of such litigation may include releases of hazardous substances from our facilities, products liability, consumer credit or privacy laws, product pricing or antitrust laws or any other laws or regulations that apply to our operations. While an adverse outcome in most litigation matters would not be expected to be material to us, in some cases the plaintiff or plaintiffs seek alleged damages involving large classes of potential litigants, and may allege damages relating to extended periods of time or other alleged facts and circumstances. If we are not able to successfully defend such claims, they may result in substantial liability. We do not have insurance covering all of these potential liabilities. There has been a trend in recent years of litigation by attorneys general and other government officials seeking to recover civil damages from companies. We are defending litigation of that type and anticipate that we will be required to defend new litigation of that type in the future. In addition to substantial liability, litigation may also seek injunctive relief which could have an adverse effect on our future operations.
If Ashland fails to pay its taxes, we could be responsible for satisfying various tax obligations of Ashland.
As a result of the transactions in which we acquired the minority interest in MPC from Ashland in 2005, Marathon is severally liable for federal income taxes (and in some cases for certain state taxes) of Ashland for tax years still open as of the date we completed the transactions. We have entered into a tax matters agreement with Ashland, which provides that:
We will be responsible for the tax liabilities of the Marathon group of companies, including the tax liabilities of MPC and the other companies and businesses we acquired in the transactions (for periods after the completion of the transactions); and
Ashland will generally be responsible for the tax liabilities of the Ashland group of companies before the completion of the transactions, and the income taxes attributable to Ashland’s interest in MPC before the completion of the transactions. However, under certain circumstances we will have several liability for those tax liabilities owed by Ashland to various taxing authorities, including the Internal Revenue Service.
If Ashland fails to pay any tax obligation for which we are severally liable, we may be required to satisfy this tax obligation. That would leave us in the position of having to seek indemnification from Ashland. In that event, our indemnification claims against Ashland would constitute general unsecured claims, which would be effectively subordinate to the claims of secured creditors of Ashland, and we would be subject to collection risk associated with collecting unsecured debt from Ashland.
We are required to pay Ashland for deductions relating to various contingent liabilities of Ashland, which could be material.
We are required to claim tax deductions for certain contingent liabilities that will be paid by Ashland after completion of the transactions. Under the tax matters agreement, we are required to pay the benefit of those deductions to Ashland, with the computation and payment terms for such tax benefit payments divided into two “baskets,” as described below:
Basket One –This applies to the first $30 million of contingent liability deductions (increased by inflation each year up to a maximum of $60 million) that we may claim in each year for the first 20 years following the acquisition. The benefit of Basket One deductions is determined by multiplying the amount of the deduction by 32 percent (or, if different, by a percentage equal to three percentage points less than the highest federal income tax rate during the applicable tax year). We are obligated to pay this amount to Ashland. The computation and payment of Basket One amounts does not depend on our ability to generate actual tax savings from the use of the contingent liability deductions in Basket One. Upon specified events related to Ashland (or after 20 years), the contingent liability deductions that would otherwise have been compensated under Basket One will be taken into account in Basket Two. In addition, Basket One applies only for federal income tax purposes; state, local or foreign tax benefits attributable to specified liability deductions will be compensated only under Basket Two.
Because we are required to make payments to Ashland whether or not we generate any actual tax savings from the Basket One contingent liability deductions, the amount of our tax benefit payments to Ashland with respect to Basket One contingent liability deductions may exceed the aggregate tax benefits that we derive from these deductions. We are obligated to make these payments to Ashland even if we do not have sufficient taxable income to realize any benefit for the deductions.
Basket Two –All contingent liability deductions relating to Ashland’s pre-transactions operations that are not subject to Basket One are considered and compensated under Basket Two. The benefit of Basket Two deductions is determined on a “with and without” basis; that is, the contingent liability deductions are treated as the last deductions used by the Marathon group. Thus, if the Marathon group has deductions, tax credits or other tax benefits of its own, it will be deemed to use them to the maximum extent possible before it will be deemed to use the contingent liability deductions. To the extent that we have the capacity to use the contingent liability deductions based on this methodology, the actual amount of tax saved by the Marathon group through the use of the contingent liability deductions will be calculated and paid to Ashland. Because Basket Two amounts are calculated based on the actual tax saved by the Marathon group from the use of Basket Two deductions, those amounts are subject to recalculation in the event there is a change in the Marathon group’s tax liability for a particular year. This could occur because of audit adjustments or carrybacks of losses or credits from other years, for example. To the extent that such a recalculation results in a smaller Basket Two benefit with respect to a contingent liability deduction for which Ashland has already received compensation, Ashland is required to repay
such compensation to Marathon. In the event we become entitled to any repayment, we would be subject to collection risks associated with collecting an unsecured claim from Ashland.
If the transactions resulting in our acquisition of the minority interest in MPC that was previously owned by Ashland were found to constitute a fraudulent transfer or conveyance, we could be required to provide additional consideration to Ashland or to return a portion of interest in MPC, and either of those results could have a material adverse effect on us.
In a bankruptcy case or lawsuit initiated by one or more creditors or a representative of creditors of Ashland, a court may review our 2005 transactions with Ashland under state fraudulent transfer or conveyance laws. Under those laws, the transactions would be deemed fraudulent if the court determined that the transactions were undertaken for the purpose of hindering, delaying or defrauding creditors or that the transactions were constructively fraudulent. If the transactions were found to be a fraudulent transfer or conveyance, we might be required to provide additional consideration to Ashland or to return all or a portion of the interest in MPC and the other assets we acquired from Ashland.
Under the laws of most states, a transaction could be held to be constructively fraudulent if a court determined that:
the transferor received less than “reasonably equivalent value” or, in some jurisdictions, less than “fair consideration” or “valuable consideration”; and
the transferor:
was insolvent at the time of the transfer or was rendered insolvent by the transfer;
was engaged, or was about to engage, in a business or transaction for which its remaining property constituted unreasonably small capital; or
intended to incur, or believed it would incur, debts beyond its ability to pay as those debts matured.
In connection with our transactions with Ashland completed in 2005, we delivered part of the overall consideration (specifically, shares of Marathon common stock having a value of $915 million) to Ashland’s shareholders. In order to help establish that Ashland received reasonably equivalent value or fair consideration from us in the transactions, we obtained a written opinion from a nationally recognized appraisal firm to the effect that Ashland received amounts that were reasonably equivalent to the combined value of Ashland’s interest in MPC and the other assets we acquired. We also obtained a favorable opinion from that appraisal firm relating to various financial tests that supported our conclusion and Ashland’s representation to us that Ashland was not insolvent either before or after giving effect to the closing of the transactions. Those opinions were based on specific information provided to the appraisal firm and were subject to various assumptions, including assumptions relating to Ashland’s existing and contingent liabilities and insurance coverage. Although we are confident in our conclusions regarding (1) Ashland’s receipt of reasonably equivalent value or fair consideration and (2) Ashland’s solvency, it should be noted that the valuation of any business and a determination of the solvency of any entity involve numerous assumptions and uncertainties, and it is possible that a court could disagree with our conclusions.
If United States Steel fails to perform any of its material obligations to which we have financial exposure, we could be required to pay those obligations, and any such payment could materially reduce our cash flows and profitability and impair our financial condition.
In connection with the separation of United States Steel from Marathon, United States Steel agreed to hold Marathon harmless from and against various liabilities. While we cannot estimate some of these liabilities, the portion of these liabilities that we can estimate amounts to $513 million as of December 31, 2008, including accrued interest of $8 million. If United States Steel fails to satisfy any of those obligations, we would be required to satisfy them and seek indemnification from United States Steel. In that event, our indemnification claims against United States Steel would constitute general unsecured claims, effectively subordinate to the claims of secured creditors of United States Steel.
The steel business is highly competitive and a large number of industry participants have sought protection under bankruptcy laws in the past. The enforceability of our claims against United States Steel could become subject to the effect of any bankruptcy, fraudulent conveyance or transfer or other law affecting creditors’ rights generally, or of general principles of equity, which might become applicable to those claims or other claims arising from the facts and circumstances in which the separation was effected.
Many of our major projects and operations are conducted with partners, which may decrease our ability to manage risk.
We often enter into arrangements to conduct certain business operations, such oil and gas exploration and production or pipeline transportation, with partners in order to share risks associated with those operations. However, these arrangements also may decrease our ability to manage risks and costs, particularly those where we are not the operator. We could have limited influence over and control of the behaviors and performance of these operations. This could affect our operational performance, financial position and reputation.
We may issue preferred stock whose terms could dilute the voting power or reduce the value of Marathon common stock.
Our restated certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such preferences, powers and relative, participating, optional and other rights, including preferences over Marathon common stock respecting dividends and distributions, as our Board of Directors generally may determine. The terms of one or more classes or series of preferred stock could dilute the voting power or reduce the value of Marathon common stock. For example, we could grant holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events or the right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation preferences we could assign to holders of preferred stock could affect the residual value of the common stock.
Item 1B. Unresolved Staff Comments
None.
The location and general character of our principal liquid hydrocarbon and natural gas properties, oil sands mining properties and facilities, refineries, pipeline systems and other important physical properties have been described by segment under Item 1. Business. Except for oil and gas producing properties, andincluding oil sands mines, which generally are leased, or as otherwise stated, such properties are held in fee. The plants and facilities have been constructed or acquired over a period of years and vary in age and operating efficiency. At the date of acquisition of important properties, titles were examined and opinions of counsel obtained, but no title examination has been made specifically for the purpose of this document. The properties classified as owned in fee generally have been held for many years without any material unfavorably adjudicated claim.
Net liquid hydrocarbon, and natural gas, and synthetic crude oil sales volumes, andwith net bitumen production volumes are set forth in Item 8. Financial Statements and Supplementary Data – Supplemental Statistics. Estimated net proved liquid hydrocarbon, and natural gas and synthetic crude oil reserves are set forth in Item 8. Financial Statements and Supplementary Data – Supplementary Information on Oil and Gas Producing Activities – Estimated Quantities of Proved Oil and Gas Reserves and estimated net proved bitumen reserves are set forth in Item 1. Business – Oil Sands Mining.Reserves. The basis for estimating these reserves is discussed in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations1. Business – Critical Accounting Estimates – Estimated Net Recoverable Reserve Quantities – Proved Liquid Hydrocarbon and Natural Gas Reserves and – Proved Bitumen Reserves.
We are the subject of, or a party to, a number of pending or threatened legal actions, contingencies and commitments involving a variety of matters, including laws and regulations relating to the environment. Certain of these matters are included below. The ultimate resolution of these contingencies could, individually or in the aggregate, be material. However, we believe that we will remain a viable and competitive enterprise even though it is possible that these contingencies could be resolved unfavorably.
MTBE Litigation
We, along with other refining companies, settled a number of lawsuits pertaining to methyl tertiary-butyl ether (“MTBE”) in 2008. Presently, we are a defendant, along with other refining companies, in 2027 cases arising in threefour states alleging damages for methyl tertiary-butyl ether (“MTBE”)MTBE contamination. We have also received seven Toxic Substances Control Act notice letters involving potential claims in two states. Such notice letters are often followed by litigation. Like the cases that werewe settled in 2008, 12 of the remaining MTBE cases are consolidated in a multidistrictmulti-district litigation (“MDL”) in the Southern District of New York for pretrial proceedings. NineteenThe other 15 cases are in New York state courts (Nassau and Suffolk Counties). Plaintiffs in 26 of the remaining27 cases allege damages to water
supply wells from contamination of groundwater by MTBE, similar to the damages claimed in the cases settled cases.in 2008. In the other remaining case, the State of New Jersey Department of Environmental Protection is seeking the cost of remediating MTBE contamination and natural resources damages allegedly resulting from contamination of groundwater by MTBE. This is the only MTBE contamination case in which we are a defendant and natural resources damages are sought. We are vigorously defending these cases. We along with a number of other defendants, have engaged in settlement discussions related to the majority of the cases in which we are a defendant.these cases. We do not expect our share of liability if any, for the remainingthese cases to significantly impact our consolidated results of operations, financial position or cash flows. We voluntarily discontinued producing MTBE in 2002.
Natural Gas Royalty Litigation
We are currently a party in twoto one qui tam cases,case, which allegealleges that federalMarathon and Indian lesseesother defendants violated the False Claims Act with respect to the reporting and payment of royalties on natural gas and natural gas liquids.liquids for federal and Indian leases. A qui tam action is an action in which the relator files suit on behalf of himself as well as the federal government. OneThe case currently pending is U.S. ex rel Harrold E. Wright v. Agip Petroleum Co. et al, whichal. It is primarily a gas valuation case. A tentativeMarathon has reached a settlement agreement has been reached.with the Relator and the DOJ which will be finalized after the Indian Tribes review and approve the settlement terms. Such settlement is not expected to significantly impact our consolidated results of operations, financial position or cash flows. The other case is U.S. ex rel Jack Grynberg v. Alaska Pipeline, et al. involving allegations of gas measurement. This case was dismissed by the trial court and is currently on appeal to the 10th Circuit Court of Appeals. The outcome of this case is not expected to significantly impact our consolidated results of operations, financial position or cash flows.
Product Contamination Litigation
A lawsuit filed in the United StatesU.S. District Court for the Southern District of West Virginia allegesalleged that our Catlettsburg, Kentucky, refinery distributed contaminated gasoline to wholesalers and retailers for a period prior to August 2003, causing permanent damage to storage tanks, dispensers and related equipment, resulting in lost profits, business disruption and personal and real property damages. Following the incident, we conducted remediation operations at affected facilities and we deny that anythere was no permanent damages resulted from the incident.damage to wholesaler and retailer equipment. Class action certification was granted in August 2007. We have entered into a tentativeA settlement agreement in this case. Notice of the proposed settlement has been sent to the class members. Approvalcase was approved by the court after a fairness hearing is required beforeon March 18, 2009, payment has been made and the case has been dismissed with prejudice. The settlement can be finalized. The fairness hearing is scheduled in the first quarter of 2009. The proposed settlement willdid not significantly impact our consolidated results of operations, financial position or cash flows.
Environmental Proceedings
U.S. EPA Litigation
In 2006, we and other oil and gas companies joined the State of Wyoming in filing a petition for review against the U.S. EPA in the U.S. District Court for the District of Wyoming. These actions seek a court order mandating the U.S. EPA to disapprove Montana’s 2006 amended water quality standards, on grounds that the standards lack sound scientific justification, they are arbitrary and capricious, and were adopted contrary to law. The water quality amendments at issue could require more stringent discharge limits and have the potential to require certain Wyoming coal bed methane operations to perform more costly water treatment or inject produced water. Approval of these standards could delay or prevent obtaining permits needed to discharge produced water to streams flowing from Wyoming into Montana. In February 2008, U.S. EPA approved Montana’s 2006 regulations, and we amended our petition for review. The court stayed this case while the U.S. EPA mediated the matter between Montana, Wyoming and the Northern Cheyenne tribe. Mediation has been unsuccessful and the parties expectThe mediation was unsuccessful; however the Court ultimately vacated the U.S. EPA’s approval of the 2003 and 2006 Montana standards and remanded the matter to setthe U.S. EPA with instructions for reconsideration. The federal government filed a briefing schedule for summary judgment motions.Notice of Appeal, but subsequently filed a voluntary Motion to dismiss which was granted by the District Court. In sum, the U.S. EPA must now decide whether to approve or disapprove Montana’s 2006 water quality standards consistent with the Court’s remand instructions.
Montana Litigation
In June 2006, we filed a complaint for declaratory judgment in Montana State District Court against the Montana Board of Environmental Review (“MBER”) and the Montana Department of Environmental Quality, seeking to set aside and declare invalid certain regulations of the MBER that single out the coal bed natural gas industry and a few streams in eastern Montana for excessively severe and unjustified restrictions for surface water discharges of produced water from coal bed methane operations. None of the streams affected by the regulations suffers impairment from coal bed natural gas discharges. The court, in deferring to the MBER’s discretion, upheld the MBER’s regulations. This decision was affirmed by the Montana Supreme Court; this decision in the meanwhile does not impact our operations due to pendinga decision in the litigation with U.S. EPA in Wyoming Federal District Court.Court, reversing U.S. EPA’s approval of the Montana regulations.
Colorado Litigation
In 2008, the State of Colorado, through its Department of Public Health and Environment, filed a state court suit against us and others alleging violations of storm water requirements in and around an upstream production facility. The State seeks penalties above $100,000. We continue to workmatter was resolved in the third quarter of 2009 with the state in an effort to resolve this matter.parties paying a penalty of $280,000 of which our share was $98,000.
New Mexico Litigation
In December 2008, the State of New Mexico filed a state court suit against us alleging violations of the New Mexico Air Quality Control Act. The lawsuit arose out of a February 2008 notice of violation issued to our Indian
Basin Natural Gas Plant. We believe there has been no adverse impact to public health or the environment, having implemented voluntary emission reduction measures over the years. We have finalized a consent order and the court has approved it. The state seeks penalties above $100,000.order requires a cash penalty of $610,560 plus plant compliance projects and supplemental environmental projects estimated to cost over $5 million. We continue to workwere the operator and part owner of the plant through June 2009. We are working with the state in an effortother plant owners to resolve the matter.obtain reimbursement for their share of these costs.
Powder River Basin Litigation
The U.S. Bureau of Land Management (“BLM”) completed multi-year reviews of potential environmental impacts from coal bed methane development on federal lands in the Powder River Basin, including those in Wyoming. The BLM signed a Record of Decision (“ROD”) on April 30, 2003, supporting increased coal bed methane development. Plaintiff environmental and other groups filed suit in May 2003 in federal court against the BLM to stop coal bed methane development on federal lands in the Powder River Basin until the BLM conducted additional environmental impact studies. Marathon intervened as a party in the ongoing litigation before the Wyoming Federal District Court. As these lawsuits to delay energy development in the Powder River Basin progressed through the courts, the Wyoming BLM continued to process permits to drill under the ROD. During the last quarter of 2008, the Court ruled in BLM’s favor, finding its environmental studies and stewardship were adequate and protective under federal law. The plaintiffs have appealed this ruling to the 10th Circuit Court of Appeals.Appeals and are currently awaiting oral arguments.
Other Environmental Proceedings
The following is a summary of proceedings involving us that were pending or contemplated as of December 31, 2008,2009, under federal and state environmental laws. Except as described herein, it is not possible to predict accurately the ultimate outcome of these matters; however, management’s belief set forth in the first paragraph under Legal Proceedings above takes such matters into account.
Claims under CERCLA and related state acts have been raised with respect to the clean-up of various waste disposal and other sites. CERCLA is intended to facilitate the clean-up of hazardous substances without regard to fault. Potentially responsible parties (“PRPs”) for each site include present and former owners and operators of, transporters to and generators of the substances at the site. Liability is strict and can be joint and several. Because of various factors including the difficulty of identifying the responsible parties for any particular site, the complexity of determining the relative liability among them, the uncertainty as to the most desirable remediation techniques and the amount of damages and clean-up costs and the time period during which such costs may be incurred, we are unable to reasonably estimate our ultimate cost of compliance with CERCLA.
The projections of spending for and/or timing of completion of specific projects provided in the following paragraphs are forward-looking statements. These forward-looking statements are based on certain assumptions including, but not limited to, the factors provided in the preceding paragraph. To the extent that these assumptions prove to be inaccurate, future spending for and/or timing of completion of environmental projects may differ materially from those stated in the forward-looking statements.
As of December 31, 2008,2009, we had been identified as a PRP at a total of nine CERCLA waste sites. Based on currently available information, which is in many cases preliminary and incomplete, we believe that our liability for clean-up and remediation costs in connection with three of these sites will be under $100,000 and one site will be under $200,000. As to two sites, we believe that our liability for clean-up and remediation costs will be under $4 million per site. We are not far enough along in the process to determine the cost for the remaining three sites, but two of those sites may be a PRP at$1 million to $2 million or more each and the other site may be under $1 million. In addition, there are four additional sites wherefor which we have received information requests or other indications that we may be a PRP under CERCLA, but we do not havefor which sufficient information is not presently available to establishconfirm the existence of liability. We are at various stages of case development at the nine PRP sites with some site information being preliminary and incomplete and subject to change, but we currently estimate our liability will be under $200,000 at four sites, under $1 million at one site, under $2 million at two sites, and under $4 million at the remaining two sites.
There are also 119116 sites, excluding retail marketing outlets, where remediation is being sought under other environmental statutes, both federal and state, or where private parties are seeking remediation through discussions or litigation. Based on currently available information, which is in many cases preliminary and
incomplete, we believe that liability for clean-up and remediation costs in connection with sixfive of these sites will be under $100,000 per site, that 5855 sites have potential costs between $100,000 and $1 million per site and that 29 sites may involve remediation costs between $1 million and $5 million per site. Ten sites have incurred remediation costs of more than $5 million per site. There are 16 of theseWith respect to the remaining 17 sites, for which Ashland retains
responsibility to us for remediation, subject to caps and other requirements contained in the agreements with Ashland related to the acquisition of Ashland’s minority interest in Marathon Petroleum Company LLC in 2005. We estimate that we will be responsible for nearly $18 million in remediation costs at these sites which will not be reimbursed by Ashland, and we have included this amount in our accrued environmental remediation liabilities.
There is one site that involves a remediation program in cooperation with the Michigan Department of Environmental Quality (“MDEQ”) at a closed and dismantled refinery site located near Muskegon, Michigan. During the next 2827 years, we anticipate spending approximately $4.8$4.6 million in remediation costs at this site. In 2009,2010, interim remediation measures will continue to occur and appropriate site characterization and risk-based assessments necessary for closure will be refined and may change the estimated future expenditures for this site. The closure strategy being developed for this site and ongoing work at the site are subject to approval by the MDEQ. Expenditures for remedial measures in 2009 and 2008 were $291,000 and 2007 were $434,000, and $524,000, respectively, with expenditures for remedial measures in 20092010 expected to be approximately $1.6 million.
We are subject to a pending enforcement matter with the Illinois Environmental Protection Agency and the Illinois Attorney General’s Office since 2002 concerning self-reporting of possible emission exceedences and permitting issues related to storage tanks at the Robinson, Illinois, refinery. There were no developments in this matter in 2008.2009.
During 2001, we entered into a New Source Review consent decree and settlement of alleged Clean Air Act (“CAA”) and other violations with the U.S. EPA covering all of our refineries. The settlement committed us to specific control technologies and implementation schedules for environmental expenditures and improvements to our refineries over approximately an eight-year period, which are now substantially complete. In addition, we have been working on certain agreed-upon supplemental environmental projects as part of this settlement of an enforcement action for alleged CAA violations and these have been completed. As part of this consent decree, we were required to conduct evaluations of refinery benzene waste air pollution programs (benzene waste “NESHAPS”). Subject to entering a formal consent decree or further amendment of the New Source Review consent decree to memorialize our understanding, we have agreed with the U.S. Department of Justice and U.S. EPA to pay a civil penalty of $408,000 and conduct supplemental environmental projects of approximately $1.1$1 million, as part of a settlement of an enforcement action for alleged CAA violations relating to benzene waste NESHAPS. We hope to enteranticipate entering into a formal consent decree or amendment to resolve these matters in 2009.2010.
In May 2008, the Texas Commission on Environmental Quality (“TCEQ”) performed a benzene waste NESHAPS inspection at the Texas City Refinery. The TCEQ subsequently issued a notice of enforcement and a proposed penalty agreed order seeking $143,000 in penalties. We hopeorder. This matter was concluded whereby all parties agreed to resolve this matter with the TCEQ in 2009.a Supplemental Environmental Project (SEP) requiring Marathon to operate an on-site ambient air monitoring system for twelve months.
The U.S. Occupational Safety and Health Administration (“OSHA”) previously announced a National Emphasis Program to inspect most domestic oil refineries. The inspections began in 2007 and focused on compliance with the OSHA Process Safety Management requirements. OSHA or state-equivalent agencies have conducted inspections at the Canton, Robinson, Catlettsburg, Detroit, and Texas City, and St. Paul Park refineries with agreed–to penalties of $321,500 and $135,000 imposed in Canton (2007) and Texas City, (2008), respectively. No penalties were imposed as a result of the other inspections. Inspections at St. Paul Park (2009) and Garyville (2010) may occur at Garyville in 2010 and further enforcement action by OSHA or equivalent state agency may resultresult.
In November 2008, the U.S. EPA issued a notice of violation for oil spills occurring at the Catlettsburg Refinery in 2004 and 2008. SubjectMarathon entered into two separate Consent Agreement/Final Orders (CAFOs) in 2009 resulting in civil penalties totaling $118,000.
Item 4. Submission of Matters to entering a formal consent decree to memorialize our understanding, we have agreed with the U.S. EPA to pay a civil penaltyVote of $118,000. We hope to enter into a formal consent decree to resolve these matters in 2009.
SEC Investigation Relating to Equatorial GuineaSecurity Holders
By letter dated July 15, 2004, the SEC notified us that it was conducting an inquiry into payments made to the government of Equatorial Guinea, or to officials and persons affiliated with officials of the government of Equatorial Guinea. By letter dated February 13, 2009, the SEC further notified us that they completed their investigation and did not intend to recommend any enforcement action in this matter.None.
None.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The principal market on which Marathon common stock is traded is the New York Stock Exchange. Marathon common stock is also traded on the Chicago Stock Exchange. As of January 29, 2010, there were 55,325 registered holders of Marathon common stock. The frequency and amount of dividends paid during the last two years is set forth in Item 8. Financial Statements and Supplementary Data – Selected Quarterly Financial Data.
As of January 31, 2009, there were 57,275 registered holders of Marathon common stock.
Information concerningThe following is the quarterly high and low sales prices for Marathon common stock follows:stock:
2008 | 2007(a) | ||||||||||||
High | Low | High | Low | ||||||||||
Quarter 1 | $ | 61.88 | $ | 45.23 | $ | 102.56 | $ | 83.43 | |||||
Quarter 2 | 55.05 | 44.92 | 132.51 | 59.74 | |||||||||
Quarter 3 | 52.78 | 37.48 | 65.04 | 49.24 | |||||||||
Quarter 4 | 38.81 | 19.58 | 62.59 | 53.34 |
|
|
Recent Sales of Unregistered Securities
In October 2007, we issued 29,127,260 shares of Marathon common stock to Western shareholders in connection with our acquisition of Western. This issuance of Marathon common stock was exempt from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 3(a)(10).
2009 | 2008 | |||||||||||
High | Low | High | Low | |||||||||
Quarter 1 | $ | 29.87 | $ | 20.92 | $ | 61.88 | $ | 45.23 | ||||
Quarter 2 | 33.41 | 27.08 | 55.05 | 44.92 | ||||||||
Quarter 3 | 33.88 | 28.03 | 52.78 | 37.48 | ||||||||
Quarter 4 | 35.27 | 30.48 | 38.81 | 19.58 |
Dividends
Our Board of Directors intends to declare and pay dividends on Marathon common stock based on the financial condition and results of operations of Marathon Oil Corporation, although it has no obligation under Delaware law or the Restated Certificate of Incorporation to do so. In determining the dividend policy with respect to Marathon common stock, the Board will rely on our consolidated financial statements of Marathon. Dividends on Marathon common stock are limited to our legally available funds.
Issuer Purchases of Equity Securities
The following table provides information about purchases by Marathon and its affiliated purchaser during the quarter ended December 31, 2008,2009, of equity securities that are registered by Marathon pursuant to Section 12 of the Securities Exchange Act of 1934:
Column (a) | Column (b) | Column (c) | Column (d) | |||||||||
Period | Total Number of Shares Purchased(a)(b) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(d) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(d) | ||||||||
10/01/08 – 10/31/08 | 27,687 | $ | 38.24 | – | $ | 2,080,366,711 | ||||||
11/01/08 – 11/30/08 | 24,957 | $ | 29.22 | – | $ | 2,080,366,711 | ||||||
12/01/08 – 12/31/08 | 11,040 | (c) | $ | 24.26 | – | $ | 2,080,366,711 | |||||
Total | 63,684 | $ | 32.28 | – |
Column (a) | Column (b) | Column (c) | Column (d) | |||||||||
Period | Total Number of Shares Purchased (a)(b) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(d) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(d) | ||||||||
10/01/09 – 10/31/09 | 1,408 | $ | 31.45 | - | $ | 2,080,366,711 | ||||||
11/01/09 – 11/30/09 | 29,476 | $ | 32.04 | - | $ | 2,080,366,711 | ||||||
12/01/09 – 12/31/09 | 48,807 | (c) | $ | 31.17 | - | $ | 2,080,366,711 | |||||
Total | 79,691 | $ | 31.50 | - |
(a) |
|
(b) | Under the terms of the |
(c) |
|
(d) | We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of December 31, |
Index toItem 6. Selected Financial StatementsData
(Dollars in millions, except as noted) | 2009 (a) | 2008 (a)(b) | 2007 (a)(c)(d) | 2006 (a)(e) | 2005 (a)(f) | |||||||||||||||
Statement of Income Data | ||||||||||||||||||||
Revenues | $ | 53,470 | $ | 76,754 | $ | 64,096 | $ | 64,439 | $ | 62,594 | ||||||||||
Income from continuing operations | 1,184 | 3,384 | 3,766 | 4,787 | 2,853 | |||||||||||||||
Net income | 1,463 | 3,528 | 3,956 | 5,234 | 3,032 | |||||||||||||||
Per Share Data | ||||||||||||||||||||
Basic : | ||||||||||||||||||||
Income from continuing operations | $ | 1.67 | $ | 4.77 | $ | 5.46 | $ | 6.69 | $ | 4.01 | ||||||||||
Net income | $ | 2.06 | $ | 4.97 | $ | 5.73 | $ | 7.31 | $ | 4.26 | ||||||||||
Diluted : | ||||||||||||||||||||
Income from continuing operations | $ | 1.67 | $ | 4.75 | $ | 5.42 | $ | 6.63 | $ | 3.97 | ||||||||||
Net income | $ | 2.06 | $ | 4.95 | $ | 5.69 | $ | 7.25 | $ | 4.22 | ||||||||||
Statement of Cash Flows Data | ||||||||||||||||||||
Additions to property, plant and equipment | $ | 6,231 | $ | 6,989 | $ | 3,757 | $ | 3,325 | $ | 2,643 | ||||||||||
Dividends paid | 679 | 681 | 637 | 547 | 436 | |||||||||||||||
Dividends per share | $ | 0.96 | $ | 0.96 | $ | 0.92 | $ | 0.76 | $ | 0.60 | ||||||||||
Balance Sheet Data as of December 31: | ||||||||||||||||||||
Total assets | $ | 47,052 | $ | 42,686 | $ | 42,746 | $ | 30,831 | $ | 28,498 | ||||||||||
Total long-term debt, including capitalized leases | 8,436 | 7,087 | 6,084 | 3,061 | 3,698 |
(Dollars in millions, except as noted) | 2008(a) | 2007(b)(c) | 2006 | 2005(d) | 2004 | |||||||||||||
Statement of Income Data: | ||||||||||||||||||
Revenues(e) | $ | 77,193 | $ | 64,552 | $ | 64,896 | $ | 62,986 | $ | 49,465 | ||||||||
Income from continuing operations | 3,528 | 3,948 | 4,957 | 3,006 | 1,294 | |||||||||||||
Net income | 3,528 | 3,956 | 5,234 | 3,032 | 1,261 | |||||||||||||
Basic per share data: | ||||||||||||||||||
Income from continuing operations | $ | 4.97 | $ | 5.72 | $ | 6.92 | $ | 4.22 | $ | 1.92 | ||||||||
Net income | $ | 4.97 | $ | 5.73 | $ | 7.31 | $ | 4.26 | $ | 1.87 | ||||||||
Diluted per share data: | ||||||||||||||||||
Income from continuing operations | $ | 4.95 | $ | 5.68 | $ | 6.87 | $ | 4.19 | $ | 1.91 | ||||||||
Net income | $ | 4.95 | $ | 5.69 | $ | 7.25 | $ | 4.22 | $ | 1.86 | ||||||||
Statement of Cash Flows Data: | ||||||||||||||||||
Capital expenditures from continuing operations | $ | 7,146 | $ | 4,466 | $ | 3,433 | $ | 2,796 | $ | 2,141 | ||||||||
Dividends paid | 681 | 637 | 547 | 436 | 348 | |||||||||||||
Dividends per share | $ | 0.96 | $ | 0.92 | $ | 0.76 | $ | 0.60 | $ | 0.51 | ||||||||
Balance Sheet Data as of December 31: | ||||||||||||||||||
Total assets | $ | 42,686 | $ | 42,746 | $ | 30,831 | $ | 28,498 | $ | 23,423 | ||||||||
Total long-term debt, including capitalized leases | 7,087 | 6,084 | 3,061 | 3,698 | 4,057 |
(a) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses in discontinued operations. |
(b) | Includes a $1,412 million impairment of goodwill related to the OSM reporting unit, (see Note |
| On October 18, 2007, we completed the acquisition of all the outstanding shares of Western. See Note 6 to the consolidated financial statements. |
| Effective May 1, 2007, we no longer consolidate EGHoldings and our investment in EGHoldings is accounted for under the equity method of accounting; therefore, EGHoldings’ capital expenditures subsequent to April 2007 are not included in our capital expenditures. See Note 4 to the consolidated financial statements. |
|
|
(e) | Effective April 1, 2006, we changed our accounting for matching buy/sell transactions. This change had no effect on income from continuing operations or net income, but the revenues and cost of revenues recognized after April 1, 2006, are less than the amounts that would have been recognized under previous accounting practices. |
(f) | On June 30, 2005, we acquired the |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
We are a global integrated energy company with significant operations in the U.S., Canada,North America, Africa and Europe. Our operations are organized into four reportable segments:
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and by-products.vacuum gas oil.
Integrated Gas (“IG”) which markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
Refining, Marketing & Transportation (“RM&T”) which refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the United States.
Integrated Gas (“IG”) which markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis, and is developing other projects to link stranded natural gas resources with key demand areas.
Certain sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations include forward-looking statements concerning trends or events potentially affecting our business. These statements typically contain words such as “anticipates,” “believes,” “estimates,” “expects,” “targets,” “plans,” “projects,” “could,” “may,” “should,” “would” or similar words indicating that future outcomes are uncertain. In accordance with “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, which could cause future outcomes to differ materially from those set forth in the forward-looking statements.
We hold a 60 percent interest in Equatorial Guinea LNG Holdings Limited (“EGHoldings”). As discussed in Note 4 to the consolidated financial statements, effective May 1, 2007, we ceased consolidating EGHoldings. Our investment is accounted for using the equity method of accounting. Unless specifically noted, amounts presented for the Integrated Gas segment for periods prior to May 1, 2007, include amounts related to the minority interests.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the information under Item 1. Business, Item 1A. Risk Factors, Item 6. Selected Financial Data and Item 8. Financial Statements and Supplementary Data.
Evaluation of Separation of Marathon’s Businesses
On July 31, 2008, we announced that our board of directors would be evaluating the separation of Marathon into two independent, publicly-traded companies, each focused on its own set of business opportunities. On February 3, 2009, we further announced that our board concluded it is in the best interest of our shareholders to remain a fully integrated energy company.
Overview
Exploration and Production
Prevailing prices for the various qualitiesgrades of crude oil and natural gas that we produce significantly impact our revenues and cash flows. Prices were extremely volatile in 2008 with2009, but not as much as in the following table listing high and low spot prices duringprevious year. Prices in 2009 were also lower than in recent years as illustrated by the yearannual averages for key benchmarks.benchmark prices below.
Benchmark | High | Date | Low | Date | 2009 | 2008 | 2007 | |||||||||||||
WTI crude oil (Dollars per barrel) | $ | 145.29 | July 3 | $ | 33.87 | December 19 | $ | 62.09 | $ | 99.75 | $ | 72.41 | ||||||||
Brent crude oil(Dollars per barrel) | $ | 144.22 | July 3 | $ | 33.66 | December 24 | ||||||||||||||
Dated Brent crude oil (Dollars per barrel) | $ | 61.67 | $ | 97.26 | $ | 72.39 | ||||||||||||||
Henry Hub natural gas (Dollars per mcf)(a) | $ | 13.11 | July 1 | $ | 6.47 | November 1 | $ | 3.99 | $ | 9.04 | $ | 6.86 |
(a) | First-of-month price index. |
On average, crude oil prices in 2008 were higher than in 2007. Crude oil prices climbed rapidlyrose sharply through the first half of 2008 based upon expectedas a result of strong global demand, a declining dollar, ongoing concerns about supplies of
crude oil, and political unrest in the Middle East and elsewhere.geopolitical risk. Later in 2008, crude oil prices dropped more rapidly than they had climbedsharply declined as the U.S. dollar rebounded and other countries entered recessions whichglobal demand decreased demand.
During 2008, the average spotas a result of economic recession. The price per barrel for WTI was $99.75, up from an average of $72.41decrease continued into 2009, but reversed after dropping below $33.98 in 2007, but endedFebruary, ending the year at $44.60. The average spot price per barrel for Brent was $97.26 in 2008, up from an average of $72.39 in 2007, but ended the year at $36.55. The differential between WTI and Brent average prices widened to $2.49 in 2008 from $0.02 in 2007. $79.36.
Our domestic crude oil production is on average heavier and higher inabout 62 percent sour, which means that it contains more sulfur content than light sweet WTI. Heavier and higher sulfurWTI does. Sour crude oil (commonly referredalso tends to as heavy sourbe heavier than light sweet crude oil)oil and sells at a discount to light sweet crude oil.oil because of higher refining costs and lower refined product values. Our international crude oil production is relatively sweet and is generally sold in relation to the Dated Brent crude oil benchmark. The differential between WTI and Dated Brent average prices narrowed to $0.42 in 2009 compared to $2.49 in 2008 and $0.02 in 2007.
Natural gas prices on average were higherlower in 2009 than in 2008 thanand in 2007.2007, with prices in 2008 hitting uniquely high levels. A significant portion of our U.S.natural gas production in the lower 48 states natural gas productionof the U.S. is sold at bid-week prices or first-of-month indices relative to our specific producing areas. The average Henry Hub first-of-month price index was $2.18 per thousand cubic feet (“mcf”) higher in 2008 than the 2007 average. NaturalA large portion of natural gas sales in Alaska are subject to term contracts. Our other major natural gas-producing regions are Europe and Equatorial Guinea, where large portions of our natural gas sales are also subject to term contracts, making realized prices in these areas less volatile. As we sell larger quantities of natural gas from these regions, to the extent that these fixed prices are lower than prevailing prices, our reported average natural gas prices realizations may decrease.
E&P segment income during 2008 was up 57 percent from 2007, with revenue increases tied to these increases in average commodity prices accounting for almost half of the income improvement. Liquid hydrocarbon andbe less than benchmark natural gas sales volumes were also higher in 2008 than 2007.prices.
Oil Sands Mining
Oil Sands Mining segment revenues correlate with prevailing market prices for the various qualities of synthetic crude oil and vacuum gas oil we produce. Roughly two-thirds of the normal output mix will track movements in WTI and one-third will track movements in the Canadian heavy sour crude oil marker, primarily Western Canadian Select. Output mix can be impacted by operational problems or planned unit outages at the mine or upgrader. During 2008, our average realized price for synthetic crude oil and vacuum gas oil was $91.90 per barrel, up from 2007, but ended the year at $24.97 per barrel impacted by a heavier yield in December and a seasonal decrease in the value of our heavy output.upgrader.
The operating cost structure of the oil sands mining operations is predominantly fixed and therefore many of the costs incurred in times of full operation continue during production downtime. Per unitPer-unit costs are sensitive to production rates. Key variable costs are natural gas and diesel fuel, which track commodity markets such as the Canadian AECO natural gas sales index and crude prices respectively.
The table below shows average benchmark prices that impact both our revenues and variable costs, listing high and low spot prices during the year.costs.
Benchmark | High | Date | Low | Date | 2009 | 2008 | 2007 | ||||||||||||
WTI crude oil(Dollars per barrel) | $ | 145.29 | July 3 | $ | 33.87 | December 19 | $ | 62.09 | $ | 99.75 | $ | 72.41 | |||||||
Western Canadian Select (Dollars per barrel)(a) | $ | 114.95 | July | $ | 23.18 | December | $ | 52.13 | $ | 79.59 | $ | 49.60 | |||||||
AECO natural gas sales index (Canadian dollars per gigajoule)(b) | $ | 11.34 | July 1 | $ | 5.42 | September 19 | |||||||||||||
AECO natural gas sales index (Dollars per mmbtu)(b) | $ | 3.49 | $ | 7.74 | $ | 6.06 |
(a) | Monthly pricing based upon average WTI adjusted for differentials unique to western Canada. |
(b) | Alberta Energy Company day ahead index. |
Our OSM segment reported income of $258 million for 2008, reflecting synthetic crude oil and vacuum gas oil sales averaging 32 mboepd. Derivative instruments intended to hedge price risk on future sales have impacted revenues in the periods presented, with net gains of $48 million in 2008 and net losses of $53 million in 2007. In the first quarter of 2009, we entered into derivative instruments which effectively offset certain of our open derivative positions.
Refining, Marketing and Transportation
RM&T segment income depends largely on our refining and wholesale marketing gross margin, refinery throughputs, retail marketing gross margins for gasoline, distillates and merchandise, and the profitability of our pipeline transportation operations.
Our refining and wholesale marketing gross margin is the difference between the prices of refined products sold and the costs of crude oil and other charge and blendstocks refined, including the costs to transport these inputs to our refineries, the costs of purchased products and manufacturing expenses, including depreciation. The crack spread is a measure of the difference between market prices for refined products and crude oil, commonly used by the industry as an indicator of the impact of price on the refining margin. Crack spreads can fluctuate significantly, particularly when prices of refined products do not move in the same relationship as the cost of crude oil. As a performance benchmark and a comparison with other industry participants, we calculate Midwest (Chicago) and U.S. Gulf Coast crack spreads that we feel most closely track our operations and slate of products. Posted Light Louisiana Sweet (“LLS”) prices and a 6-3-2-1 ratio of products (6 barrels of crude oil producing 3 barrels of gasoline, 2 barrels of distillate and 1 barrel of residual fuel) are used for the crack spread calculation. The following table lists calculated average crack spreads by quarter for the Midwest (Chicago) and Gulf Coast markets in 2008.
Crack spreads
(Dollars per barrel) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 2008 | |||||||||||
Chicago LLS 6-3-2-1 | $ | 0.07 | $ | 2.71 | $ | 7.81 | $ | 2.31 | $ | 3.27 | ||||||
US Gulf Coast LLS 6-3-2-1 | $ | 1.39 | $ | 1.99 | $ | 6.32 | ($ | 0.01 | ) | $ | 2.45 |
In addition to the market changes indicated by the crack spreads, our refining and wholesale marketing gross margin is impacted by factors such as the types of crude oil and other charge and blendstocks processed, the selling prices realized for refined products, the impact of commodity derivative instruments used to mitigate price risk and the cost of purchased products for resale. We process significant amounts of sour crude oil which can enhance our profitability compared to certain of our competitors, as sour crude oil typically can be purchased at a discount to sweet crude oil. Finally, our refining and wholesale marketing gross margin is impacted by changes in manufacturing costs, which are primarily driven by the level of maintenance activities at the refineries and the price of purchased natural gas used for plant fuel.
Our 2008 refining and wholesale marketing gross margin was the key driver of the 43 percent decrease in RM&T segment income when compared to 2007. Our average refining and wholesale marketing gross margin per gallon decreased 37 percent, to 11.66 cents in 2008 from 18.48 cents in 2007, primarily due to the significant and rapid increases in crude oil prices early in 2008 and lagging wholesale price realizations.
Our retail marketing gross margin for gasoline and distillates, which is the difference between the ultimate price paid by consumers and the cost of refined products, including secondary transportation and consumer excise taxes, also impacts RM&T segment profitability. While on average demand has been increasing for several years, there are numerous factors including local competition, seasonal demand fluctuations, the available wholesale supply, the level of economic activity in our marketing areas and weather conditions that impact gasoline and distillate demand throughout the year. In 2008, demand began to drop due to the combination of significant increases in retail petroleum prices and a broad slowdown in general activity. The gross margin on merchandise sold at retail outlets has historically been more constant.
The profitability of our pipeline transportation operations is primarily dependent on the volumes shipped through our crude oil and refined products pipelines. The volume of crude oil that we transport is directly affected by the supply of, and refiner demand for, crude oil in the markets served directly by our crude oil pipelines. Key factors in this supply and demand balance are the production levels of crude oil by producers, the availability and cost of alternative modes of transportation, and refinery and transportation system maintenance levels. The volume of refined products that we transport is directly affected by the production levels of, and user demand for, refined products in the markets served by our refined product pipelines. In most of our markets, demand for gasoline peaks during the summer and declines during the fall and winter months, whereas distillate demand is more ratable throughout the year. As with crude oil, other transportation alternatives and system maintenance levels influence refined product movements.
Integrated Gas
Our integrated gas strategy is to link stranded natural gas resources with areas where a supply gap is emerging due to declining production and growing demand. Our integrated gas operations include marketing and transportation of products manufactured from natural gas, such as LNG and methanol, primarily in west Africa, the U.S., Europe and West Africa.Europe.
Our most significant LNG investment is our 60 percent ownership in a production facility in Equatorial Guinea, which sells LNG under a long-term contract at prices tied to Henry Hub natural gas prices. In 2009, the gross sales from the plant were 3.9 million metric tonnes, while in 2008, its
first full year of operations, the plant sold 3.4 million metric tonnes. Our share of sales was 2.1 million tonnes. Industry estimates of 20082009 LNG trade are approximately 175185 million metric tonnes, which is about 25 percent of international natural gas trade.tonnes. More LNG production facilities and tankers are being constructed. The recentwere under construction in 2009. As a result of the sharp worldwide economic downturn isin 2008, continued weak economies are expected to lower natural gas consumption in various countries; therefore, affecting near-term demand for LNG. Long-term LNG supply continues to be in demand as markets seek the benefits of clean burning natural gas. Market prices for LNG are not reported or posted. In general, LNG delivered to the U.S. is tied to Henry Hub prices and will track with changes in U.S. natural gas prices, while LNG sold in Europe and Asia is indexed to crude oil prices and will track the movement of those prices.
We own a 45 percent interest in a methanol plant located in Equatorial Guinea through our investment in AMPCO. SalesGross sales of methanol from the plant totaled 960,374 metric tonnes in 2009 and 792,794 metric tonnes in 2008. Methanol demand has a direct impact on AMPCO’s earnings. Because global demand for methanol is rather limited, changes in the supply-demand balance can have a significant impact on sales prices. The 20082010 Chemical Markets Associates, Inc.’s World Methanol Analysis predicts estimates world demand for methanol in 2009 will be 43was 41 million metric tonnes. Our plant capacity is 1.1 million, or about 3 percent of total demand. Also included
Refining, Marketing and Transportation
RM&T segment income depends largely on our refining and wholesale marketing gross margin, refinery throughputs and retail marketing gross margins for gasoline, distillates and merchandise.
Our refining and wholesale marketing gross margin is the difference between the prices of refined products sold and the costs of crude oil and other charge and blendstocks refined, including the costs to transport these inputs to our refineries, the costs of purchased products and manufacturing expenses, including depreciation. The crack spread is a measure of the difference between market prices for refined products and crude oil, commonly used by the industry as a proxy for the refining margin. Crack spreads can fluctuate significantly, particularly when prices of refined products do not move in the financial resultssame relationship as the cost of crude oil. As a performance benchmark and a comparison with other industry participants, we calculate Midwest (Chicago) and U.S. Gulf Coast crack spreads that we feel most closely track our operations and slate of products. Posted Light Louisiana Sweet (“LLS”) prices and a 6-3-2-1 ratio of products (6 barrels of crude oil producing 3 barrels of gasoline, 2 barrels of distillate and 1 barrel of residual fuel) are used for the Integrated Gas segmentcrack spread calculation.
Our refineries can process significant amounts of sour crude oil which typically can be purchased at a discount to sweet crude oil. The amount of this discount, the sweet/sour differential, can vary significantly causing our refining and wholesale marketing gross margin to differ from the crack spreads which are based upon sweet crude. In general, a larger sweet/sour differential will enhance our refining and wholesale marketing gross margin. In 2009, the sweet/sour differential narrowed, due to a variety of worldwide economic and petroleum industry related factors, primarily related to lower hydrocarbon demand. Sour crude accounted for 50 percent, 52 percent and 54 percent of our crude oil processed in 2009, 2008 and 2007.
The following table lists calculated average crack spreads for the Midwest (Chicago) and Gulf Coast markets and the sweet/sour differential for the past three years.
(Dollars per barrel) | 2009 | 2008 | 2007 | ||||||
Chicago LLS 6-3-2-1 | $ | 3.52 | $ | 3.27 | $ | 8.87 | |||
U.S. Gulf Coast LLS 6-3-2-1 | $ | 2.54 | $ | 2.45 | $ | 6.42 | |||
Sweet/Sour differential(a) | $ | 5.82 | $ | 11.99 | $ | 11.59 |
(a) | Calculated using the following mix of crude types as compared to LLS.: 15% Arab Light, 20% Kuwait, 10% Maya, 15% Western Canadian Select, 40% Mars. |
In addition to the market changes indicated by the crack spreads and sweet/sour differential, our refining and wholesale marketing gross margin is impacted by factors such as:
the types of crude oil and other charge and blendstocks processed,
the selling prices realized for refined products,
the impact of commodity derivative instruments used to manage price risk,
the cost of products purchased for resale, and
changes in manufacturing costs, associated with ongoing developmentwhich include depreciation.
Manufacturing costs are primarily driven by the cost of integrated gas projects, including natural gas technology research.
Integrated Gas segment incomeenergy used by our refineries and the level of maintenance costs. Planned turnaround and major maintenance activities were completed at our Catlettsburg, Garyville, and Robinson refineries in 2009. We performed turnaround and major maintenance activities at our Robinson, Catlettsburg, Garyville and Canton refineries in 2008 was up 129and at our Catlettsburg, Robinson and St. Paul Park refineries in 2007.
Our retail marketing gross margin for gasoline and distillates, which is the difference between the ultimate price paid by consumers and the cost of refined products, including secondary transportation and consumer excise taxes, also impacts RM&T segment profitability. There are numerous factors including local competition, seasonal demand fluctuations, the available wholesale supply, the level of economic activity in our marketing areas and weather conditions that impact gasoline and distillate demand throughout the year. Refined product demand increased for several years until 2008 when it decreased due to the combination of significant increases in retail petroleum prices, a broad slowdown in general economic activity, and the impact of increased ethanol blending into gasoline. In 2009 refined product demand continued to decline. For our marketing area, we estimate a gasoline demand decline of about one percent and a distillate demand decline of about 12 percent from 2008 levels. Market demand declines for gasoline and distillates generally reduce the product margin we can realize. We also estimate gasoline and distillate demand in our marketing area decreased about three percent in 2008 compared to 2007 primarily because the LNG production facility in Equatorial Guinea, which commenced operations in May 2007, operated for the full year.levels. The gross margin on merchandise sold at retail outlets has been historically less volatile.
2008 Operating2009 Highlights
E&P Segment
We addedRealized exceptional utilization of the Alvheim floating production, storage and offloading (FPSO) vessel, with a record average monthly production rate of 90,000 net proved liquid hydrocarbon and natural gas reserves of 110 million barrels of oil equivalent (“boe”), excluding dispositions of 3 million boe, while producing 137 million boe during 2008. Over the past three years, we have added net proved reserves of 344 million boe, excluding dispositions of 48 million boe, while producing 396 million boe.boepd in October 2009.
We completedAchieved first oil from the operated Alvheim/Vilje development offshoreVolund field in Norway with first production from Alvheim in June 2008 and from Vilje in July 2008.ahead of schedule.
We completedAwarded 49 percent interest and will serve as operator in the outside-operated NeptuneKumawa block offshore Indonesia.
Announced the Marihone discovery south of the Volund and Alvheim fields offshore Norway.
Progressed Droshky development in deepwaterthe Gulf of Mexico which began producing in July 2008.– currently on schedule and under budget.
We drilled a second appraisal well onAnnounced Shenandoah deepwater discovery and leased 16 new blocks in the Droshky prospect in deepwater Gulf of Mexico and received Board approval to develop the prospect.
We announced a successful discovery well on the Gunflint prospect in deepwater Gulf of Mexico.
We were awarded 15 blocks at Outer Continental Shelf Lease Sale No. 206,Announced Leda, Oberon and a second Indonesian offshore exploration block.Tebe deepwater discoveries in Angola.
We announced the Portia and Dione discoveries on deepwater Angola Block 31, bringing our total discoveries in Angola to 28.Continued Bakken Shale production ramp-up, reaching a year-end rate over 11,000 net boepd.
We received government approval to proceedAdded three onshore exploration licenses in Poland with the first development project on Angola Block 31.
The Volund development offshore Norway continues to progress on schedule toward first productionshale gas potential (including one added in late 2009 and will be tied back to the Alvheim infrastructure.January 2010).
RM&TOSM Segment
We have completed approximately 75 percent of our Garyville, Louisiana, refinery expansion, which is scheduled to start-upAdded three additional leases in the fourth quarter of 2009.AOSP area in Canada, which increased net proved reserves by 168 mmbbl.
We commencedProgressed construction of the Detroit refinery heavy oil upgradingAOSP Phase 1 expansion, with mining operations anticipated in the second half of 2010, and expansion project, with start-up expectedthe upgrader operations anticipated in mid-2012.late 2010 or early 2011.
OSMReserves
Expansion 1Added net proved reserves of 674 mmboe, excluding dispositions, of which 603 mmbbl are proved synthetic crude reserves in Canada that were added under the new SEC regulations.
IG Segment
Achieved operational availability of better than 95 percent at the AthabascaEquatorial Guinea liquefied natural gas (“LNG”) facility during 2009.
Refining, Marketing and Transportation Segment
Completed Garyville Major Expansion project and began full integration with the base refinery.
Progressed construction of Detroit Heavy Oil SandsUpgrading Project, (“AOSP”) continueswith completion expected in the second half of 2012.
Increased Speedway SuperAmerica LLC same store gasoline sales volumes and merchandise sales 1.1 and 11.4 percent respectively, compared to proceed on schedule.2008.
Divestitures
We soldDisposed of our 50-percent ownershipexploration and production businesses in Ireland.
Sold our operated fields offshore Gabon.
Disposed of certain producing assets in the Permian Basin of New Mexico and Texas.
Announced the sale of an undivided 20 percent outside-operated interest in the Production Sharing Contract and Joint Operating Agreement in Block 32 offshore Angola, which closed in February 2010.
Consolidated Results of Operations: 2009 compared to 2008
Revenues are summarized in the following table:
(In millions) | 2009 | 2008 | ||||||
E&P | $ | 7,851 | $ | 12,047 | ||||
OSM | 667 | 1,122 | ||||||
IG | 50 | 93 | ||||||
RM&T | 45,530 | 64,481 | ||||||
Segment revenues | 54,098 | 77,743 | ||||||
Elimination of intersegment revenues | (700 | ) | (1,207 | ) | ||||
Gain on U.K. natural gas contracts | 72 | 218 | ||||||
Total revenues | $ | 53,470 | $ | 76,754 | ||||
Items included in both revenues and costs: | ||||||||
Consumer excise taxes on petroleum products and merchandise | $ | 4,924 | $ | 5,065 |
E&P segment revenues decreased $4,196 million from 2008 to 2009, primarily due to lower average liquid hydrocarbon and natural gas realizations, partially offset by higher liquid hydrocarbon and natural gas sales volumes. On average, our net worldwide liquid hydrocarbon realizations were 35 percent lower in 2009 than in 2008 and our net worldwide natural gas realizations were 46 percent lower. Liquid hydrocarbon sales volumes in 2009 benefited from a full year production from both the Alvheim/Vilje development offshore Norway and the Neptune development in the Gulf of Mexico, which commenced production mid-year 2008. Natural gas sales volumes from Equatorial Guinea increased almost 16 percent from 2008 to 2009, more than making up for decreased sales as a result of our property divestitures in the Permian Basin of the U.S., Ireland and Norway. Because the majority of the natural gas sales increase was fixed-price sales to the LNG production facility in Equatorial Guinea, our average international natural gas realizations decreased by more than the market in general. Our share of the income ultimately generated by the subsequent export of LNG produced by EGHoldings, as well as methanol produced by AMPCO, is reflected in our Integrated Gas segment as discussed below.
2009 | 2008 | |||
E&P Operating Statistics | ||||
Net Liquid Hydrocarbon Sales (mbpd)(a) | ||||
United States | 64 | 63 | ||
Europe | 92 | 55 | ||
Africa | 87 | 87 | ||
Total International | 179 | 142 | ||
Worldwide Continuing Operations | 243 | 205 | ||
Discontinued Operations(b) | 5 | 6 | ||
Worldwide | 248 | 211 | ||
Natural Gas Sales (mmcfd) | ||||
United States | 373 | 448 | ||
Europe(c) | 138 | 161 | ||
Africa | 430 | 370 | ||
Total International | 568 | 531 | ||
Worldwide Continuing Operations | 941 | 979 | ||
Discontinued Operations(b) | 17 | 37 | ||
Worldwide | 958 | 1,016 | ||
Total Worldwide Sales (mboepd) | ||||
Continuing Operations | 400 | 369 | ||
Discontinued Operations(b) | 7 | 12 | ||
Worldwide | 407 | 381 |
E&P Operating Statistics Average Realizations(d) Liquid Hydrocarbons (per bbl) United States Europe Africa Total International Worldwide Continuing Operations Discontinued Operations(b) Worldwide Natural Gas (per mcf) United States Europe Africa Total International Worldwide Continuing Operations Discontinued Operations(b) Worldwide 2009 2008 $ 54.67 $ 86.68 64.46 90.60 53.91 89.85 59.31 90.14 58.09 89.07 56.47 96.41 $ 58.06 $ 89.29 $ 4.14 $ 7.01 4.90 7.67 0.25 0.25 1.38 2.50 2.47 4.56 8.54 9.62 $ 2.58 $ 4.75
(a) | Includes crude oil, condensate and natural gas liquids. The amounts correspond with the basis for fiscal settlements with governments, representing equity tanker liftings and direct deliveries of liquid hydrocarbons. |
(b) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses as discontinued operations. |
(c) | Includes natural gas acquired for injection and subsequent resale of 22 mmcfd and 32 mmcfd in 2009 and 2008. |
(d) | Excludes gains and losses on derivative instruments and the unrealized effects of U.K. natural gas contracts that are accounted for as derivatives. |
E&P segment revenues included derivative losses of $13 million in 2009 and gains of $22 million in 2008. Excluded from E&P segment revenues were gains of $72 million in 2009 and $218 million in 2008 related to natural gas sales contracts in the U.K. that were accounted for as derivative instruments. These U.K contracts expired in September 2009.
OSM segment revenues decreased $455 million from 2008 to 2009. Revenues were impacted by net gains of $12 million in 2009 and $48 million in 2008 on derivative instruments, which expired December 2009. Excluding the derivatives, the decrease in revenue reflects the almost 40 percent decline in synthetic crude oil realizations. Synthetic crude oil sales volumes were consistent between the years.
RM&T segment revenues decreased $18,951 million from 2008 to 2009 matching relative price level changes. While our overall refined product sales volumes in 2009 were relatively unchanged compared to 2008, the level of average petroleum prices declined significantly as shown in Item 1. Business—Refining, Marketing and Transportation. The level of crude oil prices has a direct influence on our refined product prices. The table below shows the average annual refined product benchmark prices for our marketing area.
(Dollars per gallon) | 2009 | 2008 | ||||
Chicago Spot Unleaded regular gasoline | $ | 1.68 | $ | 2.50 | ||
Chicago Spot Ultra-low sulfur diesel | $ | 1.66 | $ | 2.95 | ||
U.S. Gulf Coast Spot Unleaded regular gasoline | $ | 1.64 | $ | 2.48 | ||
U.S. Gulf Coast Spot Ultra-low sulfur diesel | $ | 1.66 | $ | 2.93 |
Sales to related parties decreased in 2009 as a result of the sale of our interest in Pilot Travel Centers LLC (“PTC”) joint ventureduring the fourth quarter of 2008.
Income from equity method investments decreased $467 million in 2009 from 2008 primarily as the result of lower commodity prices on the earnings of many of our equity investees in 2009 and the sale of our equity method investment in PTC during the fourth quarter of 2008.
Net gain on disposal of assets in 2009 includes our gain on the sale of our operated and a $700 million transaction.
Weportion of our outside-operated Permian Basin producing assets in New Mexico and west Texas, plus sales of other oil and gas properties and retail stores. In 2008, we sold our non-core outside-operated assetsinterests (24 percent of Heimdal field, 47 percent
of Vale field and 20 percent of Skirne field) and associated undeveloped acreage in the Heimdal area offshore Norway and our share of the PTC joint venture in 2008.
Cost of revenues decreased $19,117 million from 2008 to 2009. The largest decreases were in the RM&T segment and resulted from lower acquisition costs of crude oil. Acquisition costs for refinery charge and blendstocks and for purchased refined products also decreased. In our other segments, lower commodity prices and the related lower energy costs also contributed to the lower cost of revenues.
Depreciation, depletion and amortization (“DD&A”) increased $494 million in 2009 from 2008. The increase in 2009 primarily relates to higher sales volumes, particularly from the Alvheim/Vilje development offshore Norway and the Neptune development in the Gulf of Mexico, both of which commenced production mid-year 2008.
Goodwill impairment expense of $1,412 million in 2008 relates to our OSM reporting unit. There were no such impairments in 2009. See Note 15 to the consolidated financial statements for further information about the impairment.
Net interest and other financial costs increased $121 million from 2008 to 2009. Interest income decreased due to substantially lower interest rates, although average cash balances were higher in 2009. While interest expense increased due to the February 2009 issuance of $1.5 billion in senior notes, increased capitalized interest related to our capital projects offset the impact. We recorded a writeoff of a portion of the contingent proceeds from the sale of $301 million.the Corrib natural gas development (see Note 7 to the consolidated financial statements) in the fourth quarter of 2009 by $70 million on the basis of new public information regarding the pipeline that would transport gas from the Corrib development.
Provision for income taxes decreased $1,110 million from 2008 to 2009 primarily due to the reduction in pretax income. The effective rate, however, increased from 50 percent in 2008 to 66 percent in 2009. The effective tax rate is influenced by the geographical mix of income and related tax expense. In 2009 more income was generated in high tax jurisdictions than in 2008. Also contributing to the increase in the effective tax rate is the remeasurement of foreign currency denominated tax balances to U.S. dollars. In 2009 the remeasurement provided a $319 million tax charge compared to a $249 million tax benefit in 2008. See Note 11 to the consolidated financial statements.
Discontinued operationsreflect the current year disposal of our E&P businesses in Ireland and Gabon and the historical results of those operations, net of tax, for all periods presented. See Note 7 to the consolidated financial statements.
Segment Results: 2009 compared to 2008
Segment incomefor 2009 and 2008 is summarized and reconciled to net income in the following table.
(In millions) | 2009 | 2008 | ||||||
E&P | ||||||||
United States | $ | 55 | $ | 869 | ||||
International | 1,166 | 1,687 | ||||||
E&P segment | 1,221 | 2,556 | ||||||
OSM | 44 | 258 | ||||||
IG | 90 | 302 | ||||||
RM&T | 464 | 1,179 | ||||||
Segment income | 1,819 | 4,295 | ||||||
Items not allocated to segments, net of income taxes: | ||||||||
Corporate and other unallocated items | (422 | ) | (75 | ) | ||||
Foreign currency effects on tax balances | (319 | ) | 249 | |||||
Impairments(a) | (45 | ) | (1,437 | ) | ||||
Gain on U.K. natural gas contracts(b) | 37 | 111 | ||||||
Gain on disposal of assets | 114 | 241 | ||||||
Discontinued operations | 279 | 144 | ||||||
Net income | $ | 1,463 | $ | 3,528 |
(a) | Impairments in 2009 reflect $45 million ($70 million pretax) writeoff of a portion of the contingent proceeds from the sale of the Corrib natural gas development (see Note 7 to the consolidated financial statements) that was recorded the fourth quarter of 2009 on the basis of new public information regarding the pipeline that would transport gas from the Corrib development. Impairments in 2008 include a $1,412 million impairment of goodwill related to the OSM reporting unit (see Note 15 to the consolidated financial statements) and a $25 million after-tax impairment ($40 million pretax) related to our investments in ethanol producing facilities (see Note 13 to the consolidated financial statements). |
(b) | Amounts relate to natural gas contracts in the U. K. that are accounted for as derivative instruments and recorded at fair value. |
United States E&P income decreased $814 million, or 94 percent, from 2008 to 2009. The majority of the income decrease was due to liquid hydrocarbon and natural gas realizations averaging almost 40 percent lower than in 2008, as well as lower natural gas sales volumes and higher DD&A, partially offset by lower operating costs and exploration expenses. Exploration expenses were $153 million for the year 2009, compared to $238 million for 2008, reflecting decreased geological and geophysical spending and lower exploration dry well expense.
International E&P income decreased $521 million, or 31 percent, from 2008 to 2009. The majority of the income decrease is tied to lower liquid hydrocarbon and natural gas realizations and overall higher DD&A, primarily associated with a full year of Alvheim production. The revenue impact of lower realizations was partially offset by improved sales volumes from Norway and Equatorial Guinea. Additionally, operating costs and exploration expenses were lower. Exploration expenses were $154 million for the full year 2009, compared to $251 million for 2008, reflecting lower dry well expense and decreased geological and geophysical spending.
OSM segment income decreased $214 million, or 83 percent, from 2008 to 2009. The majority of the decrease in income for 2009 was due to synthetic crude oil realizations averaging almost 40 percent lower than in 2008, partially offset by lower blendstock and energy costs. Results for 2008 included after-tax gains on crude oil derivative instruments of $32 million, while the impact of derivatives on the 2009 periods was not significant. Those derivative instruments expired December 2009 (see Item 7A. Quantitative and Qualitative Disclosures about Market Risk).
IG segment income decreased $212 million, or 70 percent, from 2008 to 2009. The decrease in income was primarily the result of lower realizations for LNG and methanol. As evidenced by higher sales volumes, strong operational reliability at the EG LNG facility throughout 2009 partially offset the impact of lower prices. The LNG production facility averaged higher than 95 percent operational availability during 2009. We hold a 60 percent interest in the facility.
RM&T segment income decreased $715 million, or 61 percent, from 2008 to 2009, primarily as a result of the decrease in our refining and wholesale marketing gross margin per gallon from 11.66 cents in 2008 to 6.10 cents in 2009. The gross margin decline is a result of a 52 percent narrowing of the sweet/sour differential, thereby increasing the relative cost of crude processed by our refineries. The narrowing of the sweet/sour differential resulted from a variety of worldwide economic and petroleum industry related factors primarily related to lower hydrocarbon demand.
Included in the refining and wholesale marketing gross margins were pretax derivative losses of $83 million in 2009 and $87 million in 2008. For a more complete explanation of our strategies to manage market risk related to commodity prices, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
We reached an agreementaveraged 957 mbpd of crude oil throughput in 2009 and 944 mbpd in 2008. Total refinery throughputs averaged 1,153 mbpd in 2009 compared to sell1,151 mbpd in 2008. Crude and total throughputs were lower in 2008 than in 2009 in part due to the impact that hurricanes and other weather related events had on our producing assetsoperations in Ireland.
RM&T Operating Statistics | 2009 | 2008 | ||||||
Refining and wholesale marketing gross margin (Dollars per gallon)(a) | $ | 0.0610 | $ | 0.1166 | ||||
Refined products sales volumes(Thousands of barrels per day) | 1,378 | 1,352 |
(a) | Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation. |
Consolidated Results of Operations: 2008 compared to 2007
Revenuesare summarized in the following table.
(In millions) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
E&P | $ | 12,486 | $ | 9,155 | $ | 12,047 | $ | 8,699 | ||||||||
OSM | 1,122 | 221 | 1,122 | 221 | ||||||||||||
IG | 93 | 218 | ||||||||||||||
RM&T | 64,481 | 56,075 | 64,481 | 56,075 | ||||||||||||
IG | 93 | 218 | ||||||||||||||
Segment revenues | 78,182 | 65,669 | 77,743 | 65,213 | ||||||||||||
Elimination of intersegment revenues | (1,207 | ) | (885 | ) | (1,207 | ) | (885 | ) | ||||||||
Gain (loss) on U.K. gas contracts | 218 | (232 | ) | |||||||||||||
Gain (loss) on U.K. natural gas contracts | 218 | (232 | ) | |||||||||||||
Total revenues | $ | 77,193 | $ | 64,552 | $ | 76,754 | $ | 64,096 | ||||||||
Items included in both revenue and costs and expenses: | ||||||||||||||||
Items included in both revenues and costs: | ||||||||||||||||
Consumer excise taxes on petroleum products and merchandise | $ | 5,065 | $ | 5,163 | $ | 5,065 | $ | 5,163 |
E&P segment revenues increased $3,331$3,348 million in 2008 from 2007.2007 to 2008. Higher average liquid hydrocarbon and natural gas realizations account for over 70 percent of the revenue increase. Liquid hydrocarbon and natural gas sales volumes were also higher in 2008 than 2007. Sales volumes also benefited from a full year of natural gas sales to the Equatorial Guinea LNG production facility, which we co-own. Beginning mid-year, both the Alvheim/Vilje development offshore Norway and the Neptune development in the Gulf of Mexico contributed particularly to the liquid hydrocarbon sales increase. Because the majority of the natural gas sales increase was fixed-price sales to the LNG production facility in Equatorial Guinea, our average international natural gas realizations decreased. Our share of the income ultimately generated by the subsequent export of LNG produced by EGHoldings, as well as methanol produced by AMPCO is reflected in our Integrated Gas segment as discussed below.
2008 | 2007 | |||||||||
E&P Operating Statistics | 2008 | 2007 | ||||||||
Net Liquid Hydrocarbon Sales(Thousands of barrels per day)(a) | ||||||||||
United States | 63 | 64 | ||||||||
Europe(b) | 55 | 33 | ||||||||
Africa(b) | 93 | 100 | ||||||||
Total International(b) | 148 | 133 | ||||||||
WORLDWIDE | 211 | 197 | ||||||||
Net Natural Gas Sales(Millions of cubic feet per day)(c)(d) | ||||||||||
Net Liquid Hydrocarbon Sales (mbpd)(a) | ||||||||||
United States | 448 | 477 | 63 | 64 | ||||||
Europe | 198 | 216 | 55 | 33 | ||||||
Africa | 370 | 232 | 87 | 90 | ||||||
Total International | 568 | 448 | 142 | 123 | ||||||
WORLDWIDE | 1,016 | 925 | ||||||||
Worldwide Continuing Operations | 205 | 187 | ||||||||
Discontinued Operations(b) | 6 | 10 | ||||||||
Total Worldwide Sales(Thousands of barrels of oil equivalent per day) | 381 | 351 | ||||||||
Worldwide | 211 | 197 | ||||||||
Natural Gas Sales (mmcfd) | ||||||||||
United States | 448 | 477 | ||||||||
Europe(c) | 161 | 177 | ||||||||
Africa | 370 | 232 | ||||||||
Average Realizations(e) | ||||||||||
Liquid Hydrocarbons(Dollars per barrel) | ||||||||||
United States | $ | 86.68 | $ | 60.15 | ||||||
Europe | 90.60 | 70.31 | ||||||||
Africa | 90.29 | 66.09 | ||||||||
Total International | 90.40 | 67.15 | 531 | 409 | ||||||
WORLDWIDE | $ | 89.29 | $ | 64.86 | ||||||
Natural Gas(Dollars per thousand cubic feet) | ||||||||||
United States | $ | 7.01 | $ | 5.73 | ||||||
Europe | 8.03 | 6.53 | ||||||||
Africa | 0.25 | 0.25 | ||||||||
Total International | 2.97 | 3.28 | ||||||||
WORLDWIDE | $ | 4.75 | $ | 4.54 | ||||||
Worldwide Continuing Operations | 979 | 886 | ||||||||
Discontinued Operations(b) | 37 | 39 | ||||||||
Worldwide | 1,016 | 925 | ||||||||
Total Worldwide Sales (mboepd) | ||||||||||
Continuing Operations | 369 | 334 | ||||||||
Discontinued Operations(b) | 12 | 17 | ||||||||
Worldwide | 381 | 351 |
2008 | 2007 | |||||
E&P Operating Statistics | ||||||
Average Realizations(d) | ||||||
Liquid Hydrocarbons (per bbl) | ||||||
United States | $ | 86.68 | $ | 60.15 | ||
Europe | 90.60 | 70.31 | ||||
Africa | 89.85 | 65.41 | ||||
Total International | 90.14 | 66.74 | ||||
Worldwide Continuing Operations | 89.07 | 64.47 | ||||
Discontinued Operations(b) | 96.41 | 72.19 | ||||
Worldwide | $ | 89.29 | $ | 64.86 | ||
Natural Gas (per mcf) | ||||||
United States | $ | 7.01 | $ | 5.73 | ||
Europe | 7.67 | 6.49 | ||||
Africa | 0.25 | 0.25 | ||||
Total International | 2.50 | 2.96 | ||||
Worldwide Continuing Operations | 4.56 | 4.45 | ||||
Discontinued Operations(b) | 9.62 | 6.71 | ||||
Worldwide | $ | 4.75 | $ | 4.54 |
(a) | Includes crude oil, condensate and natural gas liquids. |
|
|
|
|
| Includes natural gas acquired for injection and subsequent resale of 32 mmcfd and 47 mmcfd in 2008 and 2007. |
| Excludes gains and losses on derivative instruments and the unrealized effects of U.K. natural gas contracts that are accounted for as derivatives. |
E&P segment revenues included derivative gains of $22 million in 2008 and losses of $15 million in 2007. Excluded from E&P segment revenues were gains of $218 million in 2008 and losses of $232 million in 2007 related to natural gas sales contracts in the United KingdomU.K. that arewere accounted for as derivative instruments.
OSM segment revenues totaled $1,122increased $901 million infrom 2007 to 2008, and $221 million in 2007, reflecting a full year of operations in 2008. Revenues were impacted by net gains in 2008 and net losses in 2007 on derivative instruments, which expire
December 2009, that were held by Western at the acquisition date and intended to mitigate price risk related to future sales of synthetic crude oil. The 2008 net gain of $48 million included realized losses of $72 million and unrealized gains of $120 million, while less than $1 million of the $53 million net loss in 2007 was realized. Additionally, revenues were negatively impacted by reliability issues and the implementation of a revised tailings management plan that impacted ore grade. Sales of synthetic crude oil averaged 32 mbpd at an average realized price of $91.90 per barrel compared to a $71.07 average realized price for the period from the October 18, 2007, acquisition date through December of 2007.
RM&T segment revenues increased $8,406 million in 2008 from 2007.2007 to 2008. Higher refined product selling prices were realized in 2008, but lower sales volumes partially offset the price impact.
Income from equity method investments increased $220 million in 2008 from 2007.2007 to 2008. The Equatorial Guinea LNG production facility operated for the full year of 2008, accounting for most of the increased income, with 54 cargoes delivered in 2008 compared to 24 in 2007. In addition, there was an $81 million increase in PTC income due to higher retail margins. Offsetting these increases was the $40 million pretax impairment of our equity investment in two ethanol production facilities, losses generated by one of those facilities and lower income from AMPCO. AMPCO sales volumes and realized prices were lower in 2008 due to temporary reductions in available feedstock gas and plant reliability problems.
Net gain on disposal of assets increased $387 million as a result of the review of our portfolio of assets that commenced in 2008. We sold our outside-operated interests (24 percent of Heimdal field, 47 percent of Vale field and 20 percent of Skirne field) and associated undeveloped acreage in offshore Norway and our share of the PTC joint venture in 2008. Property sales in 2007, primarily related to sales of individual producing properties and retail outlets were not significant.
Cost of revenues increased $10,713$10,548 million in 2008 from 2007.2007 to 2008. The increases were primarily in the RM&T segment and resulted from increases in acquisition costs of crude oil. Acquisition costs for refinery charge and blendstocks and for purchased refined products also increased, but the impact of this increase was partially offset by the impact of lower refinery throughput.
Depreciation, depletion and amortization (“DD&A”) increased $565 million in 2008 from 2007. The increase in 2008 primarily relates to new assets. Our oil sands assets operated for the full year of 2008 and two significant offshore developments, Alvheim/Vilje offshore Norway and Neptune in the Gulf of Mexico, began operating at mid-year.
Goodwill impairment expense of $1,412 million relates to our OSM reporting unit. During the fourth quarter of 2008, we tested our OSM reporting unit’s goodwill for impairment and upon allocating fair value among the reporting unit’s assets, there was no remaining implied fair value of goodwill as of December 31, 2008. See Note 1615 to the consolidated financial statements for further information about the impairment.
Net interest and other financial income or costs reflected $50$28 million in costs for 2008 and $41$33 million of income for 2007, an unfavorable change of $91 million from 2007. Interest income decreased due to lower interest rates and average cash balances during 2008. While interest expense also increased due to a higher level of short-term commercial paper borrowings throughout 2008 a similar increase in capitalized interest related to our capital projects offset the impact.
Gain on foreign currency derivative instruments in 2007 represented gains on foreign currency derivative instruments entered to limit our exposure to changes in the Canadian dollar exchange rate related to the cash portion of the purchase price for Western. These derivative instruments were settled on October 17, 2007.
Provision for income taxes increased $544$565 million in 2008 from 2007 to 2008, a 1920 percent increase, although income from continuing operations before income taxes increased only $124$183 million, or 23 percent. The effective tax rate in 2008 was impacted by the goodwill impairment which cannot be deducted for purposes of calculating income tax. The consolidated effective tax rate was also influenced by the geographical mix of income and related tax expense. Partially offsetting the effective tax rate increase caused by the goodwill impairment and income mix were benefits related to the reversal of the valuation allowance on the Norwegian net operating loss carryforwards and a $252$249 million benefit from the remeasurement of foreign currency denominated deferred taxes to U.S. dollars. The following is an analysis of the effective income tax rates for continuing operations for 2008 and 2007.balances. See Note 1211 to the consolidated financial statements.
Discontinued operations reflect the current year disposal of our E&P businesses in Ireland and Gabon (see Note 7) and the historical results of those operations, net of tax, for all periods presented.
2008 | 2007 | |||||
Statutory U.S. income tax rate | 35.0 | % | 35.0 | % | ||
Effects of foreign operations, including foreign tax credits | 16.7 | 9.8 | ||||
Effects of nondeductible goodwill impairment | 7.1 | – | ||||
Adjustments to valuation allowances | (9.6 | ) | – | |||
State and local income taxes, net of federal income tax effects | 1.3 | 2.0 | ||||
Effects of enacted changes in tax laws | – | (2.8 | ) | |||
Other tax effects | (1.1 | ) | (1.6 | ) | ||
Effective income tax rate for continuing operations | 49.4 | % | 42.4 | % |
Segment Results: 2008 compared to 2007
Segment income or lossfor 2008 and 2007 is summarized and reconciled to net income in the following table.
(In millions) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
E&P | ||||||||||||||||
United States | $ | 869 | $ | 623 | $ | 869 | $ | 623 | ||||||||
International | 1,846 | 1,106 | 1,687 | 929 | ||||||||||||
E&P segment income | 2,715 | 1,729 | ||||||||||||||
E&P segment | 2,556 | 1,552 | ||||||||||||||
OSM | 258 | (63 | ) | 258 | (63 | ) | ||||||||||
IG | 302 | 132 | ||||||||||||||
RM&T | 1,179 | 2,077 | 1,179 | 2,077 | ||||||||||||
IG | 302 | 132 | ||||||||||||||
Segment income | 4,454 | 3,875 | 4,295 | 3,698 | ||||||||||||
Items not allocated to segments, net of income taxes: | ||||||||||||||||
Corporate and other unallocated items | (93 | ) | (122 | ) | (75 | ) | (128 | ) | ||||||||
Gain (loss) on U.K. natural gas contracts(a) | 111 | (118 | ) | |||||||||||||
Foreign currency gain on income taxes | 252 | 18 | ||||||||||||||
Impairments(b) | (1,437 | ) | — | |||||||||||||
Gain on dispositions | 241 | 8 | ||||||||||||||
Foreign currency effects on tax balances | 249 | 19 | ||||||||||||||
Impairments(a) | (1,437 | ) | - | |||||||||||||
Gain (loss) on U.K. natural gas contracts(b) | 111 | (118 | ) | |||||||||||||
Gain on disposal of assets | 241 | - | ||||||||||||||
Gain on foreign currency derivative instruments | — | 112 | - | 112 | ||||||||||||
Deferred income taxes – tax legislation changes | — | 193 | ||||||||||||||
Deferred income taxes-tax legislation changes | - | 193 | ||||||||||||||
Loss on early extinguishment of debt | — | (10 | ) | - | (10 | ) | ||||||||||
Discontinued operations | 144 | 190 | ||||||||||||||
Net income | $ | 3,528 | $ | 3,956 | $ | 3,528 | $ | 3,956 |
(a) |
|
| Impairments in 2008 include a $1,412 million impairment of goodwill related to the OSM reporting unit (see Note |
(b) | Amounts relate to natural gas contracts in the U. K. that are accounted for as derivative instruments and recorded at fair value. |
United States E&P incomeincreased $246 million, or 39 percent, in 2008 from 2007.2007 to 2008. The majority of the increase from year to year was due to overall higher average liquid hydrocarbon and natural gas realizations with relatively flat sales volumes. Partially offsetting the benefits of higher prices were increases in production taxes, operating expenses, DD&A and income taxes. Exploration expenses were $238 million for 2008, lower than $274 million in 2007.
International E&P income increased $740$758 million, or 6782 percent, in 2008 from 2007 to 2008 primarily due to higher average liquid hydrocarbon realizations and higher sales volumes for both liquid hydrocarbons and natural gas. Natural gas realizations were slightly lower because a significant portion of the natural gas sales volume increase related to that sold in Equatorial Guinea to the LNG production facility at a fixed price. Operating expenses and DD&A, associated with production from new developments, and income taxes also increased during 2008.
OSM segment income reported income of $258 million in 2008 as compared to a loss of $63 million in 2007. An after-tax gain on crude oil derivative instruments of $32 million was included in 2008 income while an after-tax loss of $40 million was recorded in 2007 (see Item 7A. Quantitative and Qualitative Disclosures about Market Risk). Results for 2008 include a full year of operations in comparison to two and one-half months of operation in 2007. Bitumen was produced at an average rate of 25 mbpd in 2008. Production and processing levels were adversely impacted by planned and unplanned maintenance, reliability issues and the implementation of a revised tailings management plan that impacted ore grade, which also increased operating costs.
RM&T segment income decreased $898 million in 2008 from 2007, primarily a result of a decrease in our refining and wholesale marketing gross margin per gallon from 18.48 cents in 2007 to 11.66 cents in 2008. The refining and wholesale marketing gross margin decline was consistent with the market indicators (crack spreads) in the Midwest and Gulf Coast regions. In addition, manufacturing expenses were higher in 2008 due primarily to higher energy costs and maintenance activities.
Included in the refining and wholesale marketing gross margins were pretax derivative losses of $87 million in 2008 and $899 million in 2007. The variance primarily reflects falling crude futures prices in the second half of 2008, as well as the fact that we no longer use derivatives to mitigate domestic crude oil acquisition price risk. For
a more complete explanation of our strategies to manage market risk related to commodity prices, see Quantitative and Qualitative Disclosures about Market Risk.
We averaged 944 mbpd of crude oil throughput in 2008 and 1,010 mbpd in 2007. Total refinery throughputs averaged 1,151 mbpd in 2008 compared to 1,224 mbpd in 2007. Crude and total throughputs were lower in 2008 than in 2007 in part due to the effect Hurricane Gustav and Ike had on U.S. Gulf Coast operations in 2008.
The following table includes certain key operating statistics for the RM&T segment for 2008 and 2007.
RM&T Operating Statistics | 2008 | 2007 | ||||
Refining and wholesale marketing gross margin (Dollars per gallon)(a) | $ | 0.1166 | $ | 0.1848 | ||
Refined products sales volumes(Thousands of barrels per day) | 1,352 | 1,410 |
|
|
IG segment income increased $170 million, or 129 percent, in 2008 from 2007. The increase in income was primarily related to a full year of operation of the LNG production facility in Equatorial Guinea, which commenced operations in May 2007. We hold a 60 percent interest in the facility. Segment expenses increased slightly in 2008 as we continue to develop new technologies. In 2008, we spent $92 million on gas commercialization technologies, including completing construction of a gas-to-fuelsGas-To-Fuels™ demonstration plant. Such expense in 2007 was $42 million.
Consolidated Results of Operations: 2007 compared to 2006
Revenues are summarized in the following table.
(In millions) | 2007 | 2006 | ||||||
E&P | $ | 9,155 | $ | 9,010 | ||||
OSM | 221 | – | ||||||
RM&T | 56,075 | 55,941 | ||||||
IG | 218 | 179 | ||||||
Segment revenues | 65,669 | 65,130 | ||||||
Elimination of intersegment revenues | (885 | ) | (688 | ) | ||||
Gain (loss) on long-term U.K. gas contracts | (232 | ) | 454 | |||||
Total revenues | $ | 64,552 | $ | 64,896 | ||||
Items included in both revenue and costs and expenses: | ||||||||
Consumer excise taxes on petroleum products and merchandise | $ | 5,163 | $ | 4,979 | ||||
Matching crude oil and refined product buy/sell transactions settled in cash: | ||||||||
E&P | – | 16 | ||||||
RM&T | 127 | 5,441 | ||||||
Total buy/sell transactions included in revenues | $ | 127 | $ | 5,457 |
E&P segment revenues increased $145 million in 2007 from 2006. The 2007 increase was primarily related to increased international crude oil marketing activities. Higher liquid hydrocarbon realized prices were not sufficient to offset the impact of sales volume declines as illustrated in the table below. Both liquid hydrocarbon and natural gas sales volumes from domestic operations decreased in 2007 primarily due to normal production declines in the Gulf of Mexico and Permian Basin, while international liquid hydrocarbon sales volumes were lower primarily because our Libya sales returned to normal levels compared to 2006, which included volumes owed to our account upon the resumption of our operations there. While international natural gas sales volumes increased, the majority of the increase was due sales to EGHoldings LNG production facility in Equatorial Guinea that began operations in the second quarter of 2007. This increase in fixed-price sales volumes also contributed to the decline in our average international natural gas realizations. Our share of the income ultimately generated by the subsequent export of LNG produced by EGHoldings, as well as methanol produced by AMPCO is reflected in our Integrated Gas segment as discussed below.
E&P Operating Statistics | 2007 | 2006 | ||||
Net Liquid Hydrocarbon Sales(Thousands of barrels per day)(a) | ||||||
United States | 64 | 76 | ||||
Europe(b) | 33 | 35 | ||||
Africa(b) | 100 | 112 | ||||
Total International(b) | 133 | 147 | ||||
Worldwide Continuing Operations | 197 | 223 | ||||
Discontinued Operations(c) | – | 12 | ||||
WORLDWIDE | 197 | 235 | ||||
Net Natural Gas Sales(Millions of cubic feet per day)(d)(e) | ||||||
United States | 477 | 532 | ||||
Europe | 216 | 243 | ||||
Africa | 232 | 72 | ||||
Total International | 448 | 315 | ||||
WORLDWIDE | 925 | 847 | ||||
Total Worldwide Sales(Thousands of barrels of oil equivalent per day) | ||||||
Continuing Operations | 351 | 365 | ||||
Discontinued Operations | – | 12 | ||||
WORLDWIDE | 351 | 377 | ||||
Average Realizations(f) | ||||||
Liquid Hydrocarbons(Dollars per barrel) | ||||||
United States | $ | 60.15 | $ | 54.41 | ||
Europe | 70.31 | 64.02 | ||||
Africa | 66.09 | 59.83 | ||||
Total International | 67.15 | 60.81 | ||||
Worldwide Continuing Operations | 64.86 | 58.63 | ||||
Discontinued Operations | – | 38.38 | ||||
WORLDWIDE | $ | 64.86 | $ | 57.58 | ||
Natural Gas(Dollars per thousand cubic feet) | ||||||
United States | $ | 5.73 | $ | 5.76 | ||
Europe | 6.53 | 6.74 | ||||
Africa | 0.25 | 0.27 | ||||
Total International | 3.28 | 5.27 | ||||
WORLDWIDE | $ | 4.54 | $ | 5.58 |
|
|
|
|
|
|
|
|
|
|
|
|
E&P segment revenues included derivative losses of $15 million in 2007 and gains of $25 million in 2006. Excluded from E&P segment revenues were losses of $232 million in 2007 and gains of $454 million in 2006 related to natural gas sales contracts in the United Kingdom that are accounted for as derivative instruments. See Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
OSM segment revenues totaled $221 million in 2007, reflecting sales for the period subsequent to the October 18, 2007, Western acquisition date. Revenues during this period were reduced by $53 million of unrealized losses on derivative instruments held by Western at the acquisition date intended to mitigate price risk related to future sales of synthetic crude oil. Revenues were also negatively impacted by a mid-November fire and the subsequent curtailment of operations at the Scotford upgrader. Maintenance work originally scheduled for the first quarter of 2008 was performed in conjunction with the necessary repairs. The Scotford upgrader returned to operation in late December.
RM&T segment revenues increased $134 million in 2007 from 2006, while the portion related to matching buy/sell transactions decreased $5,314 million. Matching buy/sell transactions arise from arrangements in which we agree to buy a specified quantity and quality of crude oil or refined product to be delivered to a specified location
while simultaneously agreeing to sell a specified quantity and quality of the same commodity at a specified location to the same counterparty. Prior to April 1, 2006, all matching buy/sell transactions were recorded as separate sale and purchase transactions, or on a “gross” basis. For contracts entered into on or after April 1, 2006, the income effects of matching buy/sell transactions are reported in cost of revenues, or on a “net” basis. Transactions under contracts entered into before April 1, 2006 continued to be reported on a “gross” basis until their termination. This accounting change had no effect on net or segment income but the amounts of revenues and cost of revenues recognized after April 1, 2006 are less than the amounts that would have been recognized under previous accounting practices.
The decrease in revenues from matching buy/sell transactions was a result of the change in accounting for these transactions effective April 1, 2006, discussed above. Excluding matching buy/sell transactions, 2007 revenues increased primarily as a result of higher refined product prices.
Income from equity method investments increased $154 million in 2007 from 2006. Income from the LNG production facility in Equatorial Guinea accounts for most of the increase for 2007, as it began operations in May 2007 and delivered 24 cargoes during the year.
Cost of revenues increased $6,689 million in 2007 from 2006. The increase was primarily in the RM&T segment and resulted from increases in acquisition costs of crude oil, refinery charge and blendstocks and purchased refined products. The increase was also impacted by higher manufacturing expenses, primarily planned maintenance projects, or turnarounds, in 2007.
Purchases related to matching buy/sell transactions decreased $5,247 million in 2007 from 2006 as a result of the change in accounting for matching buy/sell transactions discussed above.
Depreciation, depletion and amortization increased $95 million in 2007 from 2006. The increase in 2007 primarily relates to the addition of the Oil Sands Mining assets recorded as a result of the Western acquisition, increased accretion of asset retirement obligations associated with international E&P properties and increased depreciation related to various refinery improvements in 2006 and 2007, such as our low-sulfur diesel projects.
Selling, general and administrative expenses increased $99 million in 2007 from 2006. The 2007 expense increases were primarily because personnel and staffing costs increased throughout the year as a result of variable compensation arrangements and increased business activity. Contingency accruals also contributed to the 2007 increase.
Exploration expenses increased $89 million in 2007 from 2006. Exploration expenses related to dry wells and other write-offs totaled $233 million and $166 million in 2007 and 2006.
Net interest and other financial income or costs reflected $41 million of income for 2007, a favorable change of $4 million from 2006. Included in net interest and other financial income or costs were foreign currency transaction gains of $2 million and $16 million for 2007 and 2006.
Gain on foreign currency derivative instruments in 2007 represents gains on foreign currency derivative instruments entered to limit our exposure to changes in the Canadian dollar exchange rate related to the cash portion of the purchase price for Western. These derivative instruments were settled on October 17, 2007.
Provision for income taxes decreased $1,121 million in 2007 from 2006 primarily due to the $2,130 million decrease in income from continuing operations before income taxes. The decrease in our effective income tax rate in 2007 was primarily a result of the $193 million benefit of applying the Canadian income tax rate reductions enacted subsequent to our acquisition of Western to the applicable net deferred tax liabilities. These tax rates will decrease from 32 percent to 25 percent by 2012. The following is an analysis of the effective income tax rates for continuing operations for 2007 and 2006. See Note 12 to the consolidated financial statements.
2007 | 2006 | |||||
Statutory U.S. income tax rate | 35.0 | % | 35.0 | % | ||
Effects of foreign operations, including foreign tax credits | 9.8 | 10.1 | ||||
State and local income taxes, net of federal income tax effects | 2.0 | 1.9 | ||||
Effects of enacted changes in tax laws | (2.8 | ) | (0.2 | ) | ||
Other tax effects | (1.6 | ) | (2.0 | ) | ||
Effective income tax rate for continuing operations | 42.4 | % | 44.8 | % |
Discontinued operationsrelated to the exploration and production businesses which were sold in June 2006. After-tax gains on the disposal of $8 million and $243 million were also included in discontinued operations for 2007 and 2006. See Note 8 to the consolidated financial statements.
Segment Results: 2007 compared to 2006
As discussed in Note 8 to the consolidated financial statements, we sold our Russian oil exploration and production businesses during 2006. The activities of these operations have been reported as discontinued operations and therefore are excluded from segment results for all periods presented.
Segment income or lossfor 2007 and 2006 is summarized and reconciled to net income in the following table.
(In millions) | 2007 | 2006 | ||||||
E&P | ||||||||
United States | $ | 623 | $ | 873 | ||||
International | 1,106 | 1,130 | ||||||
E&P segment income | 1,729 | 2,003 | ||||||
OSM | (63 | ) | – | |||||
RM&T | 2,077 | 2,795 | ||||||
IG | 132 | 16 | ||||||
Segment income | 3,875 | 4,814 | ||||||
Items not allocated to segments, net of income taxes: | ||||||||
Corporate and other unallocated items | (122 | ) | (190 | ) | ||||
Gain (loss) on U.K. natural gas contracts(a) | (118 | ) | 232 | |||||
Foreign currency gain (loss) on income taxes | 18 | (22 | ) | |||||
Gain on dispositions | 8 | 274 | ||||||
Gain on foreign currency derivative instruments | 112 | – | ||||||
Deferred income taxes – tax legislation changes | 193 | 21 | ||||||
– other adjustments(b) | – | 93 | ||||||
Loss on early extinguishment of debt | (10 | ) | (22 | ) | ||||
Discontinued operations | – | 34 | ||||||
Net income | $ | 3,956 | $ | 5,234 |
|
|
|
|
United States E&P incomedecreased $250 million, or 29 percent, in 2007 from 2006. The decrease was primarily due to the revenue decline discussed above. In addition, exploration expenses were $105 million higher in 2007 than in 2006, primarily as a result of expensing non-commercial wells on the Flathead prospect in the Gulf of Mexico in 2007.
International E&P income decreased $24 million in 2007 from 2006. The revenue decrease associated with lower liquid hydrocarbon sales volumes discussed above had the most significant impact on pretax income.
OSM segment losstotaled $63 million in 2007, reflecting results for the period subsequent to the October 18, 2007, Western acquisition date. This loss includes a $40 million after-tax unrealized loss on derivative instruments held by Western at the acquisition date intended to mitigate price risk related to future sales of synthetic crude oil. Segment income was also impacted by a mid-November fire and subsequent curtailment of operations at the Scotford upgrader. Maintenance work originally scheduled for the first quarter of 2008 was performed in conjunction with the necessary repairs. The Scotford upgrader returned to operation in late December.
RM&T segment income decreased $718$898 million infrom 2007 from 2006,to 2008 primarily a result of a decrease in our refining and wholesale marketing gross margin per gallon from 22.88 cents in 2006 to 18.48 cents in 2007. Though the market-based crack spreads for 2007 were stronger thanto 11.66 cents in 2006, our 2008. The
refining and wholesale marketing gross margin declined primarily due todecline was consistent with the significantmarket indicators (crack spreads) in the Midwest and rapid increase in our crude oil costs during 2007, including the impact of derivatives, and lagging wholesale price realizations. Our refining and marketing wholesale gross margin was further reduced by higher manufacturing costs related to planned maintenance at several refineries.Gulf Coast regions. In addition, manufacturing expenses were higher in 2008 due primarily to the lower refininghigher energy costs and wholesale gross margin, segment income was impacted by higher operating and administrative expenses.maintenance activities.
Included in the refining and wholesale marketing gross margins were pretax derivative losses of $87 million in 2008 and $899 million in 2007 and gains2007. The variance primarily reflects falling crude futures prices in the second half of $400 million in 2006.2008, as well as the fact that we reduced our use of derivatives to manage domestic crude oil acquisition price risk. For a more complete explanation of our strategies to manage market risk related to commodity prices, see Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
We averaged 1,010944 mbpd of crude oil throughput in 20072008 and 9801,010 mbpd in 2006. Our reported crude oil refining capacity increased to 1,0162007. Total refinery throughputs averaged 1,151 mbpd in 2007 from 9742008 compared to 1,224 mbpd in 20062007. Crude and total throughputs were lower in 2008 than in 2007 in part due to overall efficiency gains in the operation of the refining units, reflecting the cumulative effect of regular maintenance, capital improvementsimpact hurricanes and other process optimization efforts.weather related events had on our operations in 2008.
The following table includes certain key operating statistics for the RM&T segment for 20072008 and 2006.2007.
RM&T Operating Statistics | 2007 | 2006 | 2008 | 2007 | ||||||||
Refining and wholesale marketing gross margin(Dollars per gallon)(a) | $ | 0.1848 | $ | 0.2288 | $ | 0.1166 | $ | 0.1848 | ||||
Refined products sales volumes(Thousands of barrels per day) | 1,410 | 1,425 | 1,352 | 1,410 |
(a) | Sales revenue less cost of refinery inputs, |
IG segment income increased $116 million in 2007 from 2006. During 2007, construction of the LNG production facility in Equatorial Guinea was completed ahead of schedule and on budget. The increase in 2007 segment income over the previous year was largely due to the facility beginning operations in May 2007 and delivering 24 cargoes during the year. Additionally, income from our equity method investment in AMPCO was higher in 2007 on increased methanol production due to plant downtime in 2006 and higher realized prices in 2007. In 2006, a $17 million pretax loss was recognized as a result of the renegotiation of a technology agreement and income from our equity method investment in AMPCO was lower due to plant downtime during a planned turnaround and subsequent compressor repair.
Management’s Discussion and Analysis of Financial Condition, Cash Flows and Liquidity
Cash Flows
Net cash provided from operating activitiestotaled $6,782$5,268 million in 2009 compared to $6,752 million in 2008 compared to $6,521and $5,900 million in 2007 and $5,4882007. The $1,484 million decrease in 2006.2009 reflects the impact of lower average realized prices in 2009. The $261$852 million increase in 2008 primarily reflects the impact of higher average realized prices. The $1,033 million increaseprices in 2007 primarily reflects working capital changes partially offset by lower net income.2008.
Net cash used in investing activities totaled $5,435$5,238 million in 2009, compared with $5,405 million in 2008 compared with $8,102and $7,481 million in 2007 and $2,955 million in 2006.2007. Significant investing activities include capital expenditures, acquisitionsadditions to property, plant and equipment, asset disposals and an acquisition of businessesa business in 2007.
The most significant additions to property, plant and asset disposals.
Capital expenditures by segment for continuing operations for each of the last three years are summarized in the following table.
(In millions) | 2008 | 2007 | 2006 | ||||||
E&P | |||||||||
United States | $ | 2,036 | $ | 1,354 | $ | 1,302 | |||
International | 1,077 | 1,157 | 867 | ||||||
Total E&P | 3,113 | 2,511 | 2,169 | ||||||
OSM | 1,038 | 165 | – | ||||||
RM&T | 2,954 | 1,640 | 916 | ||||||
IG | 4 | 93 | 307 | ||||||
Corporate | 37 | 57 | 41 | ||||||
Total | $ | 7,146 | $ | 4,466 | $ | 3,433 |
Capital expenditures for multiple years are impacted by the following projects.equipment relate to our long-term projects, which cross several years. In our E&P segment, exploration and development projects in Angola impacted all three years. Development and completion of the Alvheim/Vilje project affected our capital expenditures in 2006, 2007 and to a lesser extent2008, with other developments in 2008. Similarly, our Angolathe area in 2009. Beginning in 2008, spending on U.S. exploration and development projects impacted all three years.in the Gulf of Mexico and unconventional resource plays became a more significant portion of our additions to property, plant and equipment. In the OSM segment, the AOSP Expansion 1 began in 2008 and continued through 2009. In our RM&T segment, the expansion of our Garyville, Louisiana, refinery commenced with front-end engineering and design (“FEED”) in 2006 followed by construction in 2007 and 2008.affected all years. Also in RM&T, the expansion and upgrading
of our Detroit, Michigan refinery commenced with FEEDfront-end engineering and design work in 2007 and construction in 2008. Integrated gas spending2008 and 2009.
We have revised prior year amounts of capital expenditures in 2006 and through May 2007 reflects the completionconsolidated statement of the LNG production facility in Equatorial Guinea.
New capital spending in 2008 was primarily relatedcash flows. The consolidated statements of cash flows excludes changes to the ongoing AOSP Expansion 1 inconsolidated balance sheets that did not affect cash. A reconciliation of this amount to the OSM segment, and in U.S. exploration and development projects primarily in the Gulf of Mexico.reported capital expenditures follows for all years presented:
(in millions) | 2009 | 2008 | 2007 | |||||||
Additions to property, plant and equipment | $ | 6,231 | $ | 6,989 | $ | 3,757 | ||||
Change in capital accruals | (343 | ) | 30 | 621 | ||||||
Discontinued operations | 84 | 127 | 88 | |||||||
Capital expenditures | $ | 5,972 | $ | 7,146 | $ | 4,466 |
Acquisitions in 2007 consist primarily of the $3,907 million cash portion of the Western acquisition purchase price, net of the $44 million of cash acquired. See Note 6 to the consolidated financial statements for more information about the Western acquisition. In 2006, acquisitions primarily included cash payments of $718 million associated with our re-entry into Libya.
Disposal of assetstotaled $865 million, $999 million and $137 million in 2009, 2008 and $134 million2007. In 2009, we sold all of our operated and outside-operated interests in 2008, 2007Ireland and 2006.Gabon, reporting the disposals as discontinued operations. We also sold our operated and a portion of our outside-operated Permian Basin producing assets in New Mexico and west Texas. In 2008, disposal of assets included proceeds from the sale of our outside-operated interests and related undeveloped acreage in Norway and our share of PTC. Disposal of assets included proceeds from the sale ofIn 2007, we sold our interests in two LNG tankers in Alaska in 2007 and proceeds from the sale of 90 percent of our interest in Syrian natural gas fields in 2006.Alaska. Disposals for all years included proceeds from the sale of various domestic producing properties and SSA stores.
Disposal of discontinued operations of$832 million in 2006 related to the sale of our Russian exploration and production businesses in June 2006. See Note 87 to the consolidated financial statements.statements for more information about dispositions.
Net cash provided from financing activities totaled $724 million in 2009, compared with cash used in financing activities totaled of $1,193 million in 2008 compared with netand cash provided byfrom financing activities of $184 million in 2007 and cash used in financing activities of $2,581 million in 2006.2007. Sources of cash included the issuance of $1.5 billion in 2008 includedsenior notes in 2009, the issuance of $1.0 billion in senior notes. Sources of cashnotes in 2007 included2008 and the issuance of $1.5 billion in senior notes and borrowings of $578 million from the Norwegian export credit agency. Significant usesagency in 2007. Repayments of cash in financing activities in all years weredebt and common stock repurchases under our share repurchase plan were significant uses of cash in 2008 and 2007, while dividend payments and debt repayments.impacted every year.
Significant noncash transactions during 2007 included the issuance of $1.0 billion of 5.125 percent Fixed Rate Revenue Bonds (Marathon Oil Corporation Project) Series 2007A, with a maturity date of June 1, 2037. The proceeds from the bonds, along with interest income, arewere held in trust to beand were disbursed to us upon our request for reimbursement of expenditures related to our Garyville, Louisiana refinery expansion. Through December 31, 2008, such reimbursements have totaled $1,032 million. The $1.0 billion obligation is reflected as long-term debt andexpansion over the remaining $16 millioncourse of the construction project. Until all trusteed funds including interest income earned to date, is reflectedwere disbursed, the balance was reported as other noncurrent assets in theour consolidated balance sheet assheet. As of December 31, 2008.2009, we have received all funds from this financing.
Liquidity and Capital Resources
Our main sources of liquidity are cash and cash equivalents, internally generated cash flow from operations, the issuance of notes, and our $3.0 billion committed revolving credit facility. Because of the alternatives available to us, including internally generated cash flow and access to capital markets, we believe that our short-term and long-term liquidity is adequate to fund not only our current operations, but also our near-term and long-term funding requirements including our capital spending programs, share repurchase program, dividend payments, defined benefit plan contributions, repayment of debt maturities and other amounts that may ultimately be paid in connection with contingencies.
Capital Resources
Credit Arrangements and Borrowings
At December 31, 2008,2009, we had $7,087$8,436 million in long term debt outstanding. Our senior unsecured debt is currently rated investment grade by Standard and Poor’s Corporation, Moody’s Investor Services, Inc. and Fitch Ratings with ratings of BBB+ (outlook stable), Baa1, (outlook stable), and BBB+ (outlook negative)., all with stable outlook. Should one or all of these agencies decide to downgrade our ratings, it could become more difficult and more costly for us to issue new debt or commercial paper. We do not have any ratings triggers on any of our corporate debt that would cause an event of default in the case of a downgrade of our credit ratings.
At December 31, 2008,2009, we had no borrowings against our revolving credit facility and no commercial paper outstanding under our U.S. commercial paper program that is backed by the revolving credit facility.
Effective April 3, 2008, we amended our revolving credit facility, extending the termination date on $2,625 million from May 2012 to May 2013. The remaining $375 million continues to have a termination date of May 2012. No single lender holds more than 10 percent of the $3.0 billion revolving credit facility.
On March 12, 2008, we issued $1.0 billion aggregate principal amount of senior notes bearing interest at 5.9 percent with a maturity date of March 15, 2018. Interest on the senior notes is payable semi-annually beginning September 15, 2008.
Subsequent to year end 2008, on February 17, 2009, we issued $700 million aggregate principal amount of senior notes bearing interest at 6.5 percent with a maturity date of February 15, 2014 and $800 million aggregate principal amount of senior notes bearing interest at 7.5 percent with a maturity date of February 15, 2019. Interest on both issues is payable semi-annually beginning August 15, 2009.
Asset Sales
In 2008, we commenced a review of our portfolio of assets with the intent of monetizing those assets which are either mature or otherwise non-strategic. Through December 31, 2008, net proceeds of $999 million have been received from the sale of assets identified in this review.
Shelf Registration
On July 26, 2007, we filed a universal shelf registration statement with the Securities and Exchange Commission, under which we, as a well-known seasoned issuer, have the ability to issue and sell an indeterminate amount of various types of debt and equity securities.
Cash-Adjusted Debt-To-Capital Ratio
Our cash-adjusted debt-to-capital ratio (total debt-minus-cash to total debt-plus-equity-minus-cash) was 23 percent and 22 percent at December 31, 20082009 and 2007.2008. This includes $485$340 million of debt at December 31, 2009 that is serviced by United States Steel.Steel Corporation (“United States Steel”).
(Dollars in millions) | 2008 | 2007 | 2009 | 2008 | ||||||||||||||
Long-term debt due within one year | $ | 98 | $ | 1,131 | $ | 96 | $ | 98 | ||||||||||
Long-term debt | 7,087 | 6,084 | 8,436 | 7,087 | ||||||||||||||
Total debt | $ | 7,185 | $ | 7,215 | $ | 8,532 | $ | 7,185 | ||||||||||
Cash | $ | 1,285 | $ | 1,199 | $ | 2,057 | $ | 1,285 | ||||||||||
Trusteed funds from revenue bonds(a) | $ | 16 | $ | 744 | $ | - | $ | 16 | ||||||||||
Equity | $ | 21,409 | $ | 19,223 | $ | 21,910 | $ | 21,409 | ||||||||||
Calculation: | ||||||||||||||||||
Total debt | $ | 7,185 | $ | 7,215 | $ | 8,532 | $ | 7,185 | ||||||||||
Minus cash | 1,285 | 1,199 | 2,057 | 1,285 | ||||||||||||||
Minus trusteed funds from revenue bonds | 16 | 744 | - | 16 | ||||||||||||||
Total debt minus cash | 5,884 | 5,272 | 6,475 | 5,884 | ||||||||||||||
Total debt | 7,185 | 7,215 | 8,532 | 7,185 | ||||||||||||||
Plus equity | 21,409 | 19,223 | 21,910 | 21,409 | ||||||||||||||
Minus cash | 1,285 | 1,199 | 2,057 | 1,285 | ||||||||||||||
Minus trusteed funds from revenue bonds | 16 | 744 | - | 16 | ||||||||||||||
Total debt plus equity minus cash | $ | 27,293 | $ | 24,495 | $ | 28,385 | $ | 27,293 | ||||||||||
Cash-adjusted debt-to-capital ratio | 22 | % | 22 | % | 23 | % | 22 | % |
(a) | Following the issuance of the $1.0 billion of revenue bonds by the Parish of St. John the Baptist, the proceeds were trusteed and |
Capital Requirements
Capital Spending
We have approved a capital, investment and exploration budget of $5,738$5,148 million for 2009,2010, which represents a 2417 percent decrease from our 20082009 spending. Additional details related to the 20092010 budget are discussed in Outlook — Capital, Investment and Exploration Budget.Outlook.
Other Significant Expected Cash Outflows
We plan to make contributions of up to $439$17 million to ourfund pension plans during 2009.2010. As of December 31, 2008, $982009, $96 million of our long-term debt is due in the next twelve months.
Dividends of $0.96 per common share or $681$679 million were paid during 2008.2009. On February 2, 2009,1, 2010, we announced that our Board of Directors had declared a dividend of $0.24 cents per share on Marathon common stock, payable March 10, 2009,2010, to stockholders of record at the close of business on February 18, 2009.17, 2010.
Share Repurchase Program
Since January 2006, our Board of Directors has authorized a common share repurchase program totaling $5 billion. As of December 31, 2008,2009, we had repurchased 66 million common shares at a cost of $2,922 million. We have not made any purchases under the program since August 2008. Purchases under the program may be in either open market transactions, including block purchases, or in privately negotiated transactions. This program may be changed based upon our financial condition or changes in market conditions and is subject to termination prior to completion. The program’s authorization does not include specific price targets or timetables. The timing of purchases under the program will be influenced by cash generated from operations, proceeds from potential asset sales and cash from available borrowings.
Our opinions concerning liquidity and our ability to avail ourselves in the future of the financing options mentioned in the above forward-looking statements are based on currently available information. If this
information proves to be inaccurate, future availability of financing may be adversely affected. Factors that affect the availability of financing include our performance (as measured by various factors including cash provided from operating activities), the state of worldwide debt and equity markets, investor perceptions and expectations of past and future performance, the global financial climate, and, in particular, with respect to borrowings, the levels of our outstanding debt and credit ratings by rating agencies. The discussion of liquidity above also contains forward-looking statements regarding expected capital, investment and exploration spending and a review of our portfolio of assets. The forward-looking statements about our capital, investment and exploration budget are based on current expectations, estimates and projections and are not guarantees of future performance. Actual results may differ materially from these expectations, estimates and projections and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Some factors that could cause actual results to differ materially include prices of and demand for liquid hydrocarbons, natural gas and refined products, actions of competitors, disruptions or interruptions of our production, oil sands mining and bitumen upgrading or refining operations due to the shortage of skilled labor and unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response, and other operating and economic considerations. Factors that could affect the review of our portfolio of assets include the identification of buyers and the negotiation of acceptable prices and other terms, as well as other customary closing conditions. The forward-looking statements about our common share repurchase program are based on current expectations, estimates and projections and are not guarantees of future performance. Actual results may differ materially from these expectations, estimates and projections and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Some factors that could cause actual results to differ materially are changes in prices of and demand for crude oil, natural gas and refined products, actions of competitors, disruptions or interruptions of our production or refining operations due to unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response, and other operating and economic considerations.
Contractual Cash Obligations
The table below provides aggregated information on our consolidated obligations to make future payments under existing contracts as of December 31, 2008.2009.
(In millions) | Total | 2009 | 2010- 2011 | 2012- 2013 | Later Years | Total | 2010 | 2011- 2012 | 2013- 2014 | Later Years | ||||||||||||||||||||
Long-term debt (excludes interest)(a)(b) | $ | 6,880 | $ | 68 | $ | 279 | $ | 1,718 | $ | 4,815 | ||||||||||||||||||||
Long-term debt (excludes interest)(a) (b) | $ | 8,184 | $ | 68 | $ | 1,664 | $ | 1,044 | $ | 5,408 | ||||||||||||||||||||
Sale-leaseback financing | 297 | 14 | 55 | 44 | 184 | 33 | 11 | 22 | - | - | ||||||||||||||||||||
Capital lease obligations | 360 | 26 | 37 | 55 | 242 | 670 | 35 | 81 | 88 | 466 | ||||||||||||||||||||
Operating lease obligations(a) | 967 | 176 | 233 | 180 | 378 | 909 | 160 | 251 | 186 | 312 | ||||||||||||||||||||
Operating lease obligations under sublease(a) | 21 | 5 | 10 | 6 | – | 16 | 5 | 11 | - | - | ||||||||||||||||||||
Purchase obligations: | ||||||||||||||||||||||||||||||
Crude oil, feedstock, refined product and ethanol contracts(c) | 9,955 | 8,322 | 662 | 479 | 492 | 19,527 | 12,136 | 6,843 | 431 | 117 | ||||||||||||||||||||
Transportation and related contracts | 1,657 | 430 | 401 | 223 | 603 | 2,354 | 395 | 417 | 260 | 1,282 | ||||||||||||||||||||
Contracts to acquire property, plant and equipment | 4,070 | 1,949 | 1,242 | 389 | 490 | 2,938 | 1,466 | 1,380 | 73 | 19 | ||||||||||||||||||||
LNG terminal operating costs(d) | 153 | 13 | 25 | 25 | 90 | 143 | 13 | 25 | 25 | 80 | ||||||||||||||||||||
Service and materials contracts(e) | 1,567 | 379 | 442 | 205 | 541 | 2,261 | 429 | 537 | 433 | 862 | ||||||||||||||||||||
Unconditional purchase obligations(f) | 50 | 8 | 14 | 14 | 14 | 47 | 8 | 16 | 16 | 7 | ||||||||||||||||||||
Commitments for oil and gas exploration (non-capital)(g) | 21 | 19 | 2 | – | – | 43 | 29 | 7 | 1 | 6 | ||||||||||||||||||||
Total purchase obligations | 17,473 | 11,120 | 2,788 | 1,335 | 2,230 | 27,313 | 14,476 | 9,225 | 1,239 | 2,373 | ||||||||||||||||||||
Other long-term liabilities reported in the consolidated balance sheet(h) | 3,562 | 500 | 704 | 871 | 1,487 | 2,308 | 80 | 643 | 560 | 1,025 | ||||||||||||||||||||
Total contractual cash obligations(i)(j) | $ | 29,560 | $ | 11,909 | $ | 4,106 | $ | 4,209 | $ | 9,336 | ||||||||||||||||||||
Total contractual cash obligations(i) (j) | $ | 39,433 | $ | 14,835 | $ | 11,897 | $ | 3,117 | $ | 9,584 |
(a) | Upon the USX Separation, United States Steel assumed certain debt and lease obligations, including |
(b) | We anticipate cash payments for interest of |
(c) | The majority of these contractual obligations as of December 31, |
(d) | We have acquired the right to deliver 58 bcf of natural gas per year to the Elba Island LNG re-gasification terminal. The agreement’s primary term ends in 2021. Pursuant to this agreement, we are also committed to pay for a portion of the operating costs of the terminal. |
(e) | Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services. |
(f) | We are a party to a long-term transportation services agreement with Alliance Pipeline. This agreement was used by Alliance Pipeline to secure its financing. This arrangement represents an indirect guarantee of indebtedness. Therefore, this amount has also been disclosed as a guarantee. |
(g) | Commitments for oil and gas exploration (non-capital) include estimated costs related to contractually obligated exploratory work programs that are expensed immediately, such as geological and geophysical costs. |
(h) | Primarily includes obligations for pension and other postretirement benefits including medical and life insurance. We have estimated projected funding requirements through |
| Includes |
(j) | This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties of |
|
|
Off-Balance Sheet Arrangements
Off-balance sheet arrangements comprise those arrangements that may potentially impact our liquidity, capital resources and results of operations, even though such arrangements are not recorded as liabilities under accounting principles generally accepted in the U.S.. Although off-balance sheet arrangements serve a variety of our business purposes, we are not dependent on these arrangements to maintain our liquidity and capital resources, and we are not aware of any circumstances that are reasonably likely to cause the off-balance sheet arrangements to have a material adverse effect on liquidity and capital resources.
We have provided various guarantees related to equity method investees, United States Steel and others. These arrangements are described in Note 27 to the consolidated financial statements.
Transactions with Related Parties
We own a 63 percent working interest in the Alba field offshore Equatorial Guinea. Onshore Equatorial Guinea, we own a 52 percent interest in an LPG processing plant, a 60 percent interest in an LNG production facility and a 45 percent interest in a methanol production plant, each through equity method investees. We sell our natural gas from the Alba field to these equity method investees as the feedstock for their production processes. The methanol that is produced is then sold through another equity method investee.
Sales of refined petroleum products to our 50 percent equity method investee, PTC, which was sold in October 2008, accounted for 2.5 percent or less of our total sales revenue for 2008 2007 and 2006.2007. We believe that these transactions with related parties have been conducted under terms comparable to those with unrelated parties.parties
Off-Balance Sheet Arrangements
Off-balance sheet arrangements comprise those arrangements that may potentially impact our liquidity, capital resources and results of operations, even though such arrangements are not recorded as liabilities under accounting principles generally accepted in the U.S. Although off-balance sheet arrangements serve a variety of our business purposes, we are not dependent on these arrangements to maintain our liquidity and capital resources, and we are not aware of any circumstances that are reasonably likely to cause the off-balance sheet arrangements to have a material adverse effect on liquidity and capital resources.
We have provided various guarantees related to equity method investees, United States Steel and others. These arrangements are described in Note 26 to the consolidated financial statements.
Obligations Associated with the Separation of United States Steel
We remain obligated (primarily or contingently) for certain debt and other financial arrangements for which United States Steel has assumed responsibility for repayment under the terms of the USX Separation. United States Steel’s obligations to us are general unsecured obligations that rank equal to United States Steel’s accounts payable and other general unsecured obligations. If United States Steel fails to satisfy these obligations, we would become responsible for repayment. Under the Financial Matters Agreement, United States Steel has all of the existing contractual rights under the leases assumed from us, including all rights related to purchase options, prepayments or the grant or release of security interests. However, United States Steel has no right to increase amounts due under or lengthen the term of any of the assumed leases, other than extensions set forth in the terms of the assumed leases.
As of December 31, 2008,2009, we have identified the following obligations that have been assumed by United States Steel:
$415286 million of industrial revenue bonds related to environmental improvement projects for current and former United States Steel facilities, with maturities ranging from 2011 through 2033. Accrued interest payable on these bonds was $8$6 million at December 31, 2008.2009. We anticipate United States Steel will make future interest payments of $23$16 million for 2009, $452010, $22 million for 2010-2011, $322011-2012, $16 million for 2012-20132013-2014 and $207$108 million for the later years.
$3729 million of sale-leaseback financing under a lease for equipment at United States Steel’s Fairfield Works, with a term extending to 2012, subject to extensions. There was no accrued interest payable on this financing at December 31, 2008.2009.
$3225 million of obligations under a lease for equipment at United States Steel’s Clairton coke-making facility, with a term extending to 2012. There was no accrued interest payable on this financing at December 31, 2008.2009.
$2116 million of operating lease obligations, all of which was assumed by purchasers of major equipment used in plants and operations divested by United States Steel.
A guarantee with respect to all obligations of United States Steel to the limited partners of the Clairton 1314B Partnership, L.P., which was terminated on October 31, 2008. Upon termination of the partnership, we were not released from our obligations under guarantee. United States Steel has reported that it currently has no unpaid outstanding obligations to the limited partners. See Note 2726 to the consolidated financial statements.
Of the total $513$362 million, obligations of $492$346 million and corresponding receivables from United States Steel were recorded on our consolidated balance sheet as of December 31, 2008,2009, (current portion – $23portion—$22 million; long-term portion – $469portion—$324 million). The remaining $21$16 million was related to off-balance sheet arrangements and contingent liabilities of United States Steel.
United States Steel has restrictive covenants related to its indebtedness that could have an adverse effect on its financial position and liquidity.
In its Form 10-K for the year ended December 31, 2008,2009, United States Steel reportedmanagement stated that it was in compliance with all debt covenants, but thatbelieves its liquidity will be adequate to satisfy its obligations for the current global recession may affect its
ability to comply with those covenant and conditions in theforeseeable future. Such circumstances could trigger a need forDuring 2009, United States Steel undertook certain plans and actions designed to modify or replace credit agreements on less favorable termspreserve and enhance its liquidity and financial flexibility, including the sale of its common stock and issuance of senior convertible notes due 2014 for net proceeds of approximately $1,496 million. During the fourth quarter of 2009, United States Steel refinanced $129 million of certain debt for which we were liable; as a direct result of the refinancing, we are no longer liable for that could adversely affect its flexibility, cash flow$129 million. United States Steel’s senior unsecured debt ratings are BB by Standard and profitability.Poor’s Corporation, Ba3 by Moody’s Investment Service, Inc. and BB+ by Fitch Ratings. The ratings listed reflect a Fitch downgrade from BBB- to BB+ in January 2010.
Outlook
Capital, Investment and Exploration Budget
Our Board of Directors approved a capital, investment and exploration budget of $5,738$5,148 million for 2009,2010, which includes budgeted capital expenditures of $5,547$4,863 million. This represents a 2417 percent decrease from 20082009 spending. The focus of our 20092010 budget is to maintain solidon exploration and production performance, enhanceactivities, with an emphasis on ongoing development projects, certain potentially significant exploration wells and growing our downstream businesspresence in unconventional resource plays.
Exploration and provide necessary investments in mid- and long-term growth projects.Production
The budget includes worldwide exploration and production budget for 2010 is $2,868 million, of which $1,023 million is designated for our global exploration drilling program. A primary focus in 2010 is the deepwater Gulf of Mexico, where we plan to drill three or four significant wells. We have also targeted spending of $2,468 million. A significant amount of this budget, 45 percent, is targeted on projects that will sustainfor Indonesia, where we plan to drill two potentially high-reward, but also high-risk, deepwater wells in 2010. Additionally, we anticipate drilling or participating in approximately 20 to 30 wells in emerging North American resource plays – the Marcellus Shale in Pennsylvania/West Virginia, the Woodford Shale in Oklahoma and grow productionthe Haynesville/Bossier play in Texas – and approximately 10 to 15 onshore conventional wells in the short-term, including domestic assetsLower 48 in 2010.
This year’s production budget of $1,845 million is concentrated on three key oil projects: North Dakota’s Bakken Shale oil play, where we plan to drill or participate in approximately 75 wells; offshore Norway, where we plan further drilling or development on satellite fields surrounding the Alvheim/Vilje development, such as thosethe Gudrun field; and offshore Angola, where deepwater PSVM development on Block 31 is under way. A total of 48 production and injection wells are planned at the PSVM, with the first three to four development wells planned in 2010. First production is anticipated in late 2011 to early 2012. Other discoveries on Angola Block 31 comprise potential development areas in the Bakken Shalesoutheast and Piceance Basinmiddle portions of the block and internationaleight of the Block 32 discoveries form another potential development projects like Volund in Norway. Mid-termthe eastern area of that block. We expect first production growth projects such as Droshky and Ozonaon Block 32 in 2015-2016.
Additionally, in the Gulf of Mexico, we are winding down spending on the Droshky development, in which we own a 100 percent working interest while continuing work on the Ozona development. First production from Droshky is targeted for mid-2010. Initial production from Ozona, where we hold a 68 percent working interest, is expected in late 2011. We also plan to drill or participate in approximately 100 conventional development wells onshore U.S. in 2010.
The above discussion includes forward-looking statements with respect to anticipated future exploratory and emergingdevelopment drilling, investments in new resource plays inand development projects, the Marcellustiming of production from the Droshky and Woodford Shales account for 34 percent of the 2009 budget. Long-term projects will require about 20 percent of budgeted funds in 2009. The PSVM development on Angola Block 31, the Gudrun development in Norway, as well as explorationOzona developments in the Gulf of Mexico, the Faregh Phase II Gas Plant, the PVSM development on Block 31 offshore Angola, NorwayBlock 32 and Indonesia are our significant long-term projects.other possible developments. Some factors which could potentially affect these forward-looking statements include pricing, supply and demand for petroleum products, the amount of capital available for exploration and development, regulatory constraints, drilling rig availability, unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response, and other geological, operating and economic considerations. The foregoing forward-looking statements may be further affected by the inability to obtain or delay in obtaining necessary government and third-party approvals or permits. The offshore developments could further be affected by presently known data concerning size and character of reservoirs, economic recoverability, future drilling success and production experience. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Oil Sands Mining
The budget includes $887$668 million for the Oil Sands Mining segment in 2009, primarily2010, down 32 percent as AOSP Expansion 1 approaches completion. Expansion 1, which includes construction of mining and extraction facilities
at the Jackpine mine, new treatment facilities at the existing Muskeg River mine, addition of a new processing train at the Scotford upgrading facility and development of related infrastructure, is on track and anticipated to begin mining operations in the second half of 2010, and upgrader operations in late 2010 or early 2011. When Expansion 1 is complete, we will have more than 50 mbpd of production and upgrading capacity in the Canadian oil sands. The timing and scope of potential future expansions and debottlenecking opportunities on existing operations remain under review.
Beginning late in the first quarter of 2010 and continuing into the second quarter, the existing AOSP mine and upgrader operations will undergo a scheduled turnaround. The last scheduled turnaround occurred in 2006. Production is planned to be curtailed for approximately 60 to 70 days, during which the continuationfacilities will be completely shutdown for approximately two-thirds of Expansion 1. This is slightly lower than 2008 spending due in partthe time. We expect our net cost of the turnaround to be approximately $85 to $120 million. Additional tie-ins and pipeline commissioning work related to the stronger U.S. dollarExpansion 1 will occur during this period, but such costs are included in the Expansion 1 capital budget.
Evaluation of the AOSP Quest Carbon Capture and Storage (“CCS”) project continues in 2010. A final investment decision on the Quest CCS project will be made at a later date, and is subject to the expected deferral of some nonessential projects.regulatory approvals, stakeholder engagement, detailed engineering studies, as well as a final joint venture partner agreement.
The above discussion includes forward-looking statements with respect to anticipated completion of the AOSP Expansion 1 and the planned turnaround at the AOSP mine and upgrader. Factors which could affect these projects include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by necessary government and third-party approvals and other risks customarily associated with construction projects.
Refining, Marketing and Transportation
The 2010 budget includes $1,944$1,114 million for RM&T projects, with about 52 percent budgeted forsegment projects. With the completion of the Garyville refinery expansion and 17 percentin 2009, budgeted spending is almost half what it was for 2009. As the new units comprising the Garyville refinery expansion reach full capacity utilization, we will have the capability to increase our relative distillate production capacity.
Continuation of the Detroit refinery heavy oil upgrading and expansion project. project accounts for about 36 percent of the budget. The Detroit project when finished will increase the refinery’s heavy oil upgrading capacity, including Canadian bitumen blends, by about 80 mbpd, and will increase its total crude oil refining capacity by 10 percent. Through the Garyville and Detroit refinery investments, we expect to more than double our coking capacity by 2012, which should lead to lower feedstock costs and increased margins.
In early January 2010, we began an extended turnaround at the 256 mbpd base refinery in Garyville (the new expansion refinery will be operating during the time of the turnaround at the base refinery). The entire facility (base plus expansion) is expected to reach full refining capacity of 436 mbpd by the second quarter of 2010. Total expense from turnarounds and major maintenance activities is expected to increase by approximately $100 million pretax in the first quarter of 2010 compared to first quarter 2009, primarily due to the extent of the Garyville turnaround and major maintenance activities.
The remainder of the budget is allocated to maintaining facilities and meeting regulatory requirements, notably the Mobile Source Air Toxics (“MSAT”MSAT II”) regulations that will be effective at the beginning of 2011.
The above discussion includes forward-looking statements concerning the Detroit refinery heavy oil upgrading and expansion project, expected turnaround expenditures and MSAT II regulations compliance costs. Some factors that could affect the Detroit and MSAT II projects include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, other risks customarily associated with construction projects. These factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Integrated Gas
Although we have not budgeted for any capital spending for our Integrated Gas segment in 2010, we will continue non-capital spending in pursuit of the development of new technologies to supply new energy sources. We are evaluating the commercialization of our Gas-to-Fuels (“GTF™”) technology and are pursuing other technologies focused on reducing the processing and transportation costs of natural gas.
The above discussion contains forward looking statements with respect to the potential commercialization of our GTF™ technology. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Corporate and Other
The remaining $439$498 million of our 2010 budget relates to capitalized interest and corporate activities.
The net income tax liabilities of our OSM operations are denominated in Canadian dollars and must be remeasured to U.S. dollars each reporting period. At year end we took steps, as permitted under Canadian tax rules, which will enable us to convert these liabilities during the first half of 2010 to be denominated in U.S. dollars and thereby eliminate exposure to foreign currency exchange rate changes on our net deferred tax liability related to OSM operations from that point forward.
The forward-looking statements about our capital, investment and exploration budget are based on current expectations, estimates and projections and are not guarantees of future performance. Actual results may differ materially from these expectations, estimates and projections and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Some factors that could cause actual results to differ materially include prices of and demand for crude oil, natural gas and refined products, actions of competitors, disruptions or interruptions of our production or refining operations due to the shortage of skilled labor and unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response, and other operating and economic considerations.
Exploration
Major exploration activities are currently underway or under evaluation worldwide.
Angola – We hold a 10 percent outside-operated interest in offshore Block 31 and a 30 percent outside-operated interest in offshore Block 32. We plan to participate in four to six exploration or appraisal wells in these deepwater blocks in 2009. Four potential development hubs have been identified on these two blocks and we continue to evaluate our discoveries for future development.
Norway – We hold interests in over 510,000 acres offshore Norway and plan to continue our exploration efforts there. In 2009, exploration drilling is expected to commence on additional prospects with the potential to be tied back to the Alvheim complex.
Gulf of Mexico – We plan to participate in one to three exploration wells during 2009. The exploration success on the Shenandoah prospect was announced in February 2009 by the operator. We own a 10 percent outside-operated interest in this prospect. Additional prospects have been identified in the Gulf of Mexico deepwater leases acquired in 2007 and 2008. These projects make up the core of our 2009 through 2010 Gulf of Mexico exploration drilling plans.
Indonesia – We continue to evaluate seismic data on the Pasangkayu Block offshore Indonesia and plan to start exploratory drilling there in early 2010. We are the operator of this block and hold a 70 percent interest. Evaluation of the Bone Bay Block offshore Indonesia, which we were awarded in 2008, continues with plans to collect seismic data in 2010. Exploratory drilling on this block could begin in 2011. We have a 49 percent interest in the Bone Bay Block and are the operator.
U.S. onshore – We announced a discovery in the Woodford Shale in January 2009. We hold 30,000 net acres in the Woodford Shale resource play in the Anadarko Basin of Oklahoma and plan to participate in more horizontal wells in 2009. We also hold prospective acreage in two emerging shale resource plays in the U.S. In the Appalachian Basin we hold 65,000 net acres in the Marcellus Shale resource play in Pennsylvania and West Virginia. We also hold 25,000 net acres, primarily in Texas, in the Haynesville Shale resource play in North Louisiana and East Texas . Our plans call for initial drilling on some of these leases in 2009.
Equatorial Guinea – We are evaluating development scenarios for the Deep Luba and Gardenia discoveries on the Alba Block, one of which includes production through the Alba field infrastructure. We own a 63 percent interest in the Alba Block and serve as operator.
Production
During 2008, several of our development projects were completed and began producing. We have approved new development projects, are evaluating others and will continue working on ongoing projects in 2009.
Angola – In 2008 we received approval to proceed with this first deepwater PSVM development project. The development is comprised of the Plutao, Saturno, Venus and Marte discoveries. Key contracts were awarded and construction work commenced in the second half of 2008. A total of 48 production and injection wells are planned for the PSVM development. First production is targeted for 2012 with a design capacity of about 150,000 gross bpd
Norway – Tie back of the Volund field offshore Norway to the Alvheim/Vilje production facility continues with first production expected in late 2009. We own a 65 percent interest in Volund and serve as operator. In addition, we hold a 28 percent outside-operated interest in the Gudrun field, located 120 miles off the coast of Norway, where a successful appraisal well was drilled in 2006. In January 2009, the operator announced a development concept that includes a fixed processing platform with seven production wells that would be tied to existing facilities on the Sleipner field. A final investment decision is expected in 2009.
Gulf of Mexico – The Droshky and Ozona developments in deepwater Gulf of Mexico were approved in 2008. Rig capacity has been secured for Droshky development drilling which is expected to begin in February 2009 with first production targeted for 2010. The project will consist of four development wells which will be tied back to the nearby third-party owned and operated Bullwinkle platform. We own a 100 percent working interest in Droshky. Ozona development on Garden Banks Block 515 will begin in 2009, with first production expected in 2011. We hold a 68 percent working interest in Ozona.
U.S. onshore – We continue drilling on resource plays in the Piceance Basin of Colorado and the Williston Basin of North Dakota and eastern Montana (the Bakken shale resource play). In the Piceance Basin, drilling and production commenced in late 2007. Plans are to drill 150 wells during the next five years. More than 100 operated wells have already been drilled with plans to drill approximately 225 additional wells during the next five years.
The above discussion includes forward-looking statements with respect to anticipated future exploratory and development drilling, the possibility of developing Blocks 31 and 32 offshore Angola and the Droshky discovery in the Gulf of Mexico, the timing of production from the Neptune development, the Droshky discovery, the Alvheim/Vilje development, the Volund field and the Corrib project. Some factors which could potentially affect these forward-looking statements include pricing, supply and demand for petroleum products, the amount of capital available for exploration and development, regulatory constraints, drilling rig availability, unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response, and other geological, operating and economic considerations. Except for the Neptune, Alvheim/Vilje and Volund developments, the foregoing forward-looking statements may be further affected by the inability to or delay in obtaining necessary government and third-party approvals and permits. The possible developments of the Droshky discovery and Blocks 31 and 32 offshore Angola could further be affected by presently known data concerning size and character of reservoirs, economic recoverability, future drilling success and production experience. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Oil Sands Mining
The AOSP Expansion 1 continues in 2009 and is expected to begin operations in the 2010 to 2011 timeframe. The expansion includes construction of mining and extraction facilities at the Jackpine mine, expansion of treatment facilities at the existing Muskeg River mine and expansion of the Scotford upgrader, along with construction of common infrastructure sized to support future mining expansions.
The above discussion includes forward-looking statements with respect to anticipated completion of the AOSP expansion. Factors which could affect the expansion include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by necessary government and third-party approvals and other risks customarily associated with construction projects.
Refining, Marketing and Transportation
The Garyville refinery expansion is expected to be completed and ready for start up in the fourth quarter of 2009. Total projected costs are now estimated to be $3.35 billion (excluding capitalized interest). This expansion will increase the refinery’s crude oil throughput capacity by 180 mbpd and will enable the refinery to provide an additional 7.5 million gallons of clean transportation fuels to the market each day.
Permits were obtained and construction commenced for the heavy oil upgrading and expansion project at our Detroit, Michigan, refinery in 2008. Due to delays in the projected production from Canadian oil sands and current market conditions, we have reevaluated the project construction schedule and now plan to complete this project in mid-2012. We now forecast the project will cost $2.2 billion (excluding capitalized interest), or about 15 percent more than the original budget, due primarily to additional costs associated with the project deferral as well as a scope change that will allow the refinery to process heavier and more acidic crude oils.
Through these investment projects, we expect to more than double our coking capacity by 2012, which should lead to lower feedstock costs and increased margins. In addition, as the new units comprising the Garyville refinery expansion reach full capacity utilization, we anticipate the percentage of distillate produced to increase.
We estimate that we will spend approximately $200 million in 2009 to comply with MSAT II regulations.
The above discussion includes forward-looking statements concerning the planned expansion of the Garyville refinery, the Detroit refinery heavy oil upgrading and expansion project and MSAT II regulations compliance costs. Some factors that could affect the Garyville, Detroit and MSAT II projects include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, other risks customarily associated with construction projects. These factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Integrated Gas
Our net worldwide LNG sales volumes are expected to average 5,700 to 6,400 metric tonnes per day in 2009.
We continue to invest in the development of new technologies to supply new energy sources. In 2008, we completed construction of a facility to demonstrate operation of the fully integrated gas-to-fuels process at a practical scale. We are evaluating the commercialization of this technology and have engaged an engineering contractor to provide engineering and design services for using our proprietary GTF™ technology on a commercial scale.
The above discussion contains forward looking statements with respect to future LNG sales and the potential commercialization of our GTF™ technology. Projected LNG sales volumes are based upon a number of assumptions, including unforeseen hazards such as weather conditions, acts of war or terrorist acts and government or military response thereto and other operating and economic considerations. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements.
Management’s Discussion and Analysis of Environmental Matters, Litigation and Contingencies
We have incurred and will continue to incur substantial capital, operating and maintenance, and remediation expenditures as a result of environmental laws and regulations. If these expenditures, as with all costs, are not ultimately reflected in the prices of our products and services, our operating results will be adversely affected. We
believe that substantially all of our competitors must comply with similar environmental laws and regulations. However, the specific impact on each competitor may vary depending on a number of factors, including the age and location of its operating facilities, marketing areas, crude oil and feedstock sources, production processes and whether it is also engaged in the petrochemical business or the marine transportation of crude oil and refined products.
Legislation and regulations pertaining to climate change and greenhouse gas emissions have the potential to materially adversely impact our business, financial condition, results of operations and cash flow, including costs of compliance and permitting delays. The extent and magnitude of these adverse impacts cannot be reliably or accurately estimated at this time because specific regulatory and legislative requirements have not been finalized and uncertainty exists with respect to the measures being considered, the costs and the time frames for compliance, and our ability to pass compliance costs on to our customers. For additional information see Item 1A. Risk Factors.
Our environmental expenditures(a) for each of the last three years were:
(In millions) | 2009 | 2008 | 2007 | ||||||
Capital | $ | 399 | $ | 421 | $ | 199 | |||
Compliance | |||||||||
Operating and maintenance | 373 | 379 | 287 | ||||||
Remediation(b) | 29 | 26 | 25 | ||||||
Total | $ | 801 | $ | 826 | $ | 511 |
(a)
Our environmental capital expenditures accounted for We accrue for environmental remediation activities when the responsibility to remediate is probable and the amount of associated costs can be reasonably estimated. As environmental remediation matters proceed toward ultimate resolution or as additional remediation obligations arise, charges in excess of those previously accrued may be required. New or expanded environmental requirements, which could increase our environmental costs, may arise in the future. We comply with all legal requirements regarding the environment, but since not all of them are fixed or presently determinable (even under existing legislation) and may be affected by future legislation or regulations, it is not possible to predict all of the ultimate costs of compliance, including remediation costs that may be incurred and penalties that may be imposed. Our environmental capital expenditures are expected to be Of particular significance to our refining operations are EPA regulations that require reduced sulfur levels in diesel fuel for off-road use. We have spent approximately $175 million between 2006 and 2009 on refinery investments to produce ultra-low sulfur diesel fuel for off-road use, in compliance with EPA regulations. Further, we estimate that we may spend approximately $1 billion over a six-year period beginning in 2008 to comply with MSAT II regulations relating to benzene content in refined products. We have not finalized our strategy or cost estimates to comply with these requirements. Our actual MSAT II expenditures have totaled $283 million through December 31, 2009 and we expect to spend $325 million on MSAT II in 2010. The cost estimates are forward-looking statements and are subject to change as further work is completed in 2010. For more information on environmental regulations that impact us, or could impact us, see Item 1. Business – Environmental Matters, Critical Accounting Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Actual results could differ from the estimates and assumptions used. Certain accounting estimates are considered to be critical if (1) the nature of the estimates and assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and (2) the impact of the estimates and assumptions on financial condition or operating performance is material.
|
• | Future liquid hydrocarbon, |
• | Estimated recoverable quantities of liquid hydrocarbons, natural gas and |
• | Expected timing of production. Production forecasts are based on a combination of proved and |
• | Future margins on refined products produced and sold. Our estimates of future product margins are based on our |
• | Discount rate commensurate with the risks involved. We apply a discount rate to our cash flows based on a variety of factors, including market and economic conditions, operational risk, regulatory risk and political risk. This discount rate is also compared to recent observable market transactions, if possible. A higher discount rate decreases the net present value of cash flows. |
• | Future capital requirements. |
We base our fair value estimates on projected financial information which we believe to be reasonable. However, actual results may differ from thosethese projections.
The need to test for impairment can be based on several indicators, including a significant reduction in prices of liquid hydrocarbons, or natural gas or synthetic crude oil, unfavorable adjustments to reserves, significant changes in the expected timing of production, significant reduction in refining margins, other changes to contracts or changes in the regulatory environment in which the property is located.
Long-lived assets used in operations are assessed for impairment whenever changes in facts and circumstances indicate that the carrying value of the assets may not be recoverable. For purposes of impairment evaluation, long-lived assets must be grouped at the lowest level for which independent cash flows can be identified, which generally is field-by-field for E&P assets, project level for oil sands mining assets, refinery and associated distribution system level or pipeline system level for refining and transportation assets, or site level for retail stores. If the sum of the undiscounted estimated pretax cash flows is less than the carrying value of an asset group, the carrying value is written down to the estimated fair value.
Unlike long-lived assets, goodwill must be tested for impairment at least annually, or between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Goodwill is tested for impairment at the reporting unit level.
An estimate as to the sensitivity to earnings resulting from impairment calculations is not practicable, given the numerous assumptions (e.g. reserves, pricing and discount rates) that can materially affect our estimates. That is, unfavorable adjustments to some of the above listed assumptions may be offset by favorable adjustments in other assumptions.
Acquisitions
Under the purchase method of accounting for business combinations, the purchase price paid to acquire a business is allocated to its assets and liabilities based on the estimated fair values of the assets acquired and liabilities assumed as of the date of acquisition. The excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired is recorded as goodwill. A significant amount of judgment is involved in estimating the individual fair values involving property, plant and equipment and identifiable intangible assets. We use all available information to make these fair value determinations and, for certain acquisitions, engage third-party consultants for assistance.
The fair values used to allocate the purchase price of an acquisition are often estimated using the expected present value of future cash flows method, which requires us to project related future cash inflows and outflows and apply an appropriate discount rate. The estimates used in determining fair values are based on assumptions believed to be reasonable but which are inherently uncertain. Accordingly, actual results may differ from the projected results used to determine fair value.
Derivatives
We record all derivative instruments at fair value. A large volume of our commodity derivatives are exchange-traded and require few assumptions in arriving at fair value.
In our E&P segment, we havehad two long-term contracts for the sale of natural gas in the United Kingdom that arewere accounted for as derivative instruments. These contracts, which expireexpired in September 2009, were entered into in the early 1990s in support of our investments in the East Brae field and the SAGE pipeline. The contract price isprices reset annually in October and iswere indexed to a basket of costs of living and energy commodity indices for the previous twelve months. Consequently, the prices under these contracts dodid not track forward natural gas prices. The fair value of these contracts iswas determined by applying the difference between the contract price and the U.K. forward natural gas strip price to the expected sales volumes under these contracts for the shorter of the remaining contract terms or 18 months. Adjustments to the fair value of these contracts result inwere recorded as non-cash charges or credits to income from operations. The difference between the contract price and the U.K. forward natural gas strip price may fluctuate widely from time to time and may significantly affect income from operations. A 10 percent increase in natural gas prices would decrease the fair value of these derivatives by $21 million, while a 10 percent decrease in natural gas prices would increase the fair value of these derivatives by $21 million in 2008.
Our OSM segment holdsheld crude oil options expiringwhich expired in December 2009, which2009. These options were designed to protect against price decreases on portions of future synthetic crude oil sales. Thesales and their fair value of these options iswas measured using a Black-Scholes option pricing model that usesused prices from the active commodity market and a market volatility calculated by a third-party service. A 10 percent increase
Additional information about derivatives and their valuation may be found in crude oil prices would decrease the fair value of these options by $4 million, while a 10 percent decrease in crude oil prices would increase the fair value of these options by $13 million in 2008.Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Expected Future Taxable Income
We must estimate our expected future taxable income to assess the realizability of our deferred income tax assets.
Numerous assumptions are inherent in the estimation of future taxable income, including assumptions about matters that are dependent on future events, such as future operating conditions (particularly as related to prevailing oilliquid hydrocarbon, natural gas and natural gassynthetic crude oil prices) and future financial conditions. The estimates and assumptions used in determining future taxable income are consistent with those used in our internal budgets, forecasts and strategic plans.
In determining our overall estimated future taxable income for purposes of assessing the need for additional valuation allowances, we consider proved and risk-adjustedweighted probable and possible reserves related to our existing producing properties, as well as estimated quantities of oilliquid hydrocarbon, natural gas and natural gassynthetic crude oil related to undeveloped discoveries if, in our judgment, it is likely that development plans will be approved in the foreseeable future. In assessing the releasing of an existing valuation allowance, we consider the preponderance of evidence concerning the realization of the impaired deferred tax asset.
Additionally, we must consider any prudent and feasible tax planning strategies that might minimize the amount of deferred tax liabilities recognized or the amount of any valuation allowance recognized against deferred tax assets, if we can implement these strategies and if we expect to implement these strategies in the event the
forecasted conditions actually occurred. The principal tax planning strategy available to us relates to the permanent reinvestment of the earnings of our foreign subsidiaries. Assumptions related to the permanent reinvestment of the earnings of our foreign subsidiaries are reconsidered quarterly to give effect to changes in our portfolio of producing properties and in our tax profile.
Pension and Other Postretirement Benefit Obligations
Accounting for pension and other postretirement benefit obligations involves numerous assumptions, the most significant of which relate to the following:
the discount rate for measuring the present value of future plan obligations;
the expected long-term return on plan assets;
the rate of future increases in compensation levels; and
health care cost projections.
We develop our demographics and utilize the work of third-party actuaries to assist in the measurement of these obligations. We have selected different discount rates for our funded U.S. pension plans and our unfunded U.S. retiree health care plan due to the different projected liability durations of 8 years and 1312 years. The selected rates are compared to various similar bond indexes for reasonableness. In determining the assumed discount rates, our methods include a review of market yields on high-quality corporate debt and use of our third-party actuary’s discount rate modeling tool. This tool applies a yield curve to the projected benefit plan cash flows using a hypothetical Aa yield curve. The yield curve represents a series of annualized individual discount rates from 1.5 to 30 years. The bonds used are rated Aa or higher by a recognized rating agency and only non-callable bonds are included. Each issue is required to have at least $150 million par value outstanding. The top quartile bonds are selected within each maturity group to construct the yield curve.
Of the assumptions used to measure the December 31, 20082009 obligations and estimated 20092010 net periodic benefit cost, the discount rate has the most significant effect on the periodic benefit cost reported for the plans. A 0.25 percent decrease in the discount rates of 6.95.50 percent for our U.S. pension plans and 6.855.95 percent for our other U.S. postretirement benefit plans would increase pension obligations and other postretirement benefit plan obligations by $66$129 million and $21 million and would increase defined benefit pension expense and other postretirement benefit plan expense by $9$13 million and $3$2 million.
The asset rate of return assumption considers the asset mix of the plans (currently targeted at approximately 75 percent equity securities and 25 percent debt securities for the U.S. funded pension plans and 70 percent equity securities and 30 percent debt securities for the international funded pension plans), past performance and other factors. Certain components of the asset mix are modeled with various assumptions regarding inflation, debt returns and stock yields. Our assumptions arelong term asset rate of return assumption is compared to those of peerother companies and to our historical returns for reasonableness and appropriateness.reasonableness. A 0.25 percent decrease in the asset rate of return assumption would not have a significant impact on our defined benefit pension expense.
Compensation increase assumptions are based on historical experience, anticipated future management actions and demographics of the benefit plans.
Health care cost trend assumptions are developed based on historical cost data, the near-term outlook and an assessment of likely long-term trends.
Note 2322 to the consolidated financial statements includes detailed information about the assumptions used to calculate the components of our defined benefit pension and other postretirement plan expense for 2009, 2008 2007 and 2006,2007, as well as the obligations and accumulated other comprehensive income reported on the balance sheets as of December 31, 2008,2009, and 2007.
In 2006, we made certain plan design changes which included an update of the mortality table used in the plans’ definition of actuarial equivalence and lump sum calculations and a 20 percent retiree cost of living adjustment for annuitants. This change increased our benefit obligations by $117 million. There were no plan design changes in 2008 or 2007.2008.
Contingent Liabilities
We accrue contingent liabilities for environmental remediation, tax deficiencies unrelatedrelated to incomeoperating taxes, product liability claims and litigation claims when such contingencies are probable and estimable. Actual costs can differ from estimates for many reasons. For instance, settlement costs for claims and litigation can vary from estimates based on differing interpretations of laws, opinions on responsibility and assessments of the amount of
damages. Similarly, liabilities for environmental remediation may vary from estimates because of changes in laws, regulations and their interpretation; additional information on the extent and nature of site contamination; and improvements in technology. Our in-house legal counsel regularly assesses these contingent liabilities. In certain circumstances, outside legal counsel is utilized.
We generally record losses related to these types of contingencies as cost of revenues or selling, general and administrative expenses in the consolidated statements of income, except for tax contingencies unrelated to income taxes, which are recorded as other taxes. For additional information on contingent liabilities, see Management’s Discussion and Analysis of Environmental Matters, Litigation and Contingencies.
An estimate of the sensitivity to net income if other assumptions had been used in recording these liabilities is not practical because of the number of contingencies that must be assessed, the number of underlying assumptions and the wide range of reasonably possible outcomes, in terms of both the probability of loss and the estimates of such loss.
Accounting Standards Not Yet Adopted
In December 2008, the SEC announced that it had approved revisions to its oil and gas reporting disclosures. The new disclosure requirements include provisions that:
Introduce a new definition of oil and gas producing activities. This new definition allows companies to include in their reserve base volumes from unconventional resources. Such unconventional resources include bitumen extracted from oil sands and oil and gas extracted from coal beds and shale formations.
Report oil and gas reserves using an unweighted average price using the prior 12-month period, based on the closing prices on the first day of each month, rather than year-end prices. The SEC indicated that they will continue to communicate withVariable interest accounting standards were amended by the FASB staff to align their accounting standards with these rules. The FASB currently requires a single-day, year-end price for accounting purposes.
Permit companies to disclose their probable and possible reserves on a voluntary basis. In the past, proved reserves were the only reserves allowed in the disclosures.
Require companies to provide additional disclosure regarding the aging of proved undeveloped reserves.
Permit the use of reliable technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes.
Replace the existing “certainty” test for areas beyond one offsetting drilling unit from a productive well with a “reasonable certainty” test.
Require additional disclosures regarding the qualifications of the chief technical person who oversees the company’s overall reserve estimation process. Additionally, disclosures regarding internal controls surrounding reserve estimation, as well as a report addressing the independence and qualifications of its reserves preparer or auditor will be mandatory.
Require separate disclosure of reserves in foreign countries if they represent more than 15 percent of total proved reserves, based on barrels of oil equivalents.
If finalized, we will apply the new disclosure requirements in our annual report on Form 10-K for the year ending December 31,June 2009. The new rules may not be appliedaccounting standards replace the existing quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to disclosures in quarterly reports prior todirect the first annual report in which the revised disclosures are required. We are currently in the process of evaluating the new requirements.
Also in December 2008, the FASB issued FSP FAS 132(R)-1, “Employers Disclosures about Postretirement Benefit Plan Assets” which provides guidance on an employer’s disclosures about plan assetsactivities of a defined benefit pension or other postretirement plans. This would require additional disclosures about investment policiesvariable interest entity. In addition, the concept of qualifying special-purpose entities has been eliminated and strategies, the reporting of fair value by asset category and other information about fair value measurements. The FSP is effective January 1, 2009 and early application is permitted. Upon initial application, the provisions of FSP FAS 132(R)-1 are not requiredtherefore, will now be evaluated for earlier periods that are presented for comparative purposes. We will expand our disclosuresconsolidation in accordance with FSP FAS 132(R)-1the applicable consolidation guidance. Ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity are also required. The amended variable interest accounting standard requires reconsideration for determining whether an entity is a variable interest entity when changes in ourfacts and circumstances occur such that the holders of the equity investment at risk, as a group, lack the power from voting rights or similar rights to direct the activities of the entity. Enhanced disclosures are required for any enterprise that holds a variable interest in a variable interest entity. Application will be prospective beginning in the first quarter of 2010, and for all interim and annual report on Form 10-K for the year ending December 31, 2009; however, the adoption of this standardperiods thereafter. Earlier application is prohibited. Adoption is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In November 2008, the FASB ratified EITF 08-6, “Equity Method Investment Accounting Considerations” (“EITF 08-6”) which clarifies howA standard to account for certain transactions involving equity method investments. The initial measurement, decreases in value and changes in the level of ownership of the equity method investment are addressed. EITF 08-6 is effective on a prospective basis for our fiscal year beginning January 1, 2009 and interim periods within the years. Early application by an entity that has previously adopted an alternative accounting policy is not permitted. Since this standard will be applied prospectively, adoption is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In June 2008, the FASB issued FSP on Emerging Issues Task Force (“EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” (“FSP EITF 03-6-1”) which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”) under the two-class method. FSP EITF 03-6-1 is effective January 1, 2009, and all prior-period EPS data (including any amounts related to interim periods, summaries of earnings and selected financial data) will be adjusted retrospectively to conform to its provisions. Early application of FSP EITF 03-6-1 is not permitted. Although restricted stock awards meet this definition of participating securities, we do not expect application of FSP EITF 03-6-1 to have a significant impact on our reported EPS.
In April 2008, the FASB issued FSP on FAS 142-3 (“FSP FAS 142-3”) which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets.” The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value of the asset. FSP FAS 142-3 is effective on January 1, 2009, early adoption is prohibited. The provisions of FSP FAS 142-3 are to be applied prospectively to intangible assets acquired after the effective date, except for the disclosure requirements which must be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. Since this standard will be applied prospectively, adoption is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133.” This statement expands the disclosure requirements for derivative instruments to provide information regarding (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. To meet these objectives, the statement requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. This standard is effective January 1, 2009. The statement encourages but does not require disclosures for earlier periods presented for comparative purposes at initial adoption. We will expand our disclosures in accordance with SFAS No. 161 beginning in the first quarter of 2009; however, the adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In December 2007,measurements was issued by the FASB issued SFAS No. 141 (Revised 2007), “Business Combinations” (“SFAS No. 141 (R)”). This statement significantly changesin January 2010. The additional disclosures required include: (1) the accounting for business combinations. Under SFAS No.141(R), an acquiring entity will be required to recognize all thedifferent classes of assets acquired,and liabilities assumed and any non-controlling
interest in the acquireemeasured at their acquisition-date fair value, with limited exceptions. The statement expands(2) the definition of a businesssignificant inputs and is expectedtechniques used to be applicable to more transactions than the previous business combinations standard. The statement also changes the accounting treatment for changes in control, step acquisitions, transaction costs, acquired contingent liabilities, in-process researchmeasure Level 2 and development, restructuring costs, changes in deferred tax asset valuation allowances as a result of a business combination and changes in income tax uncertainties after the acquisition date. Accounting for changes in valuation allowances for acquired deferred taxLevel 3 assets and liabilities for both recurring and nonrecurring fair value measurements, (3) the resolutiongross presentation of uncertain tax positionspurchases, sales, issuances and settlements for prior business combinations will impact tax expense insteadthe rollforward of impacting recorded goodwill. AdditionalLevel 3 activity, and (4) the transfers in and out of Levels 1 and 2. The new disclosures are also required. SFAS No. 141(R) is effective on January 1,for interim and annual reporting periods beginning after December 15, 2009, for all new business combinations. The adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
Also in December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements – An Amendment of ARB No. 51.” This statement establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement clarifies that a noncontrolling interest in a subsidiary (sometimes called a minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements, but separate from the parent’s equity. It requires that the amount of consolidated net income attributable to the noncontrolling interest be clearly identified and presented on the face of the consolidated income statement. SFAS No. 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated, based on the fair value of the noncontrolling equity investment on the deconsolidation date. Additional disclosures are required that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 is effective January 1, 2009, and early adoption is prohibited. The statement must be applied prospectively, except for the gross presentation of purchases, sales, issuances, and disclosure requirements which must be applied retrospectivelysettlements for allthe rollforward of Level 3 activity. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods presented in consolidated financial statements. We do not have significant noncontrolling interests in consolidated subsidiaries, and therefore, adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.thereafter.
Index to Financial Statements
Item 7A. Quantitative and Qualitative Disclosures about Market RiskItem 7A.Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks related to the volatility of liquid hydrocarbon, natural gas, synthetic crude oil natural gas and refined product prices. We employ various strategies, including the use of commodity derivative instruments, to manage the risks related to these price fluctuations. We are also exposed to market risks related to changes in interest rates and foreign currency exchange rates. We employ various strategies, including the use of financial derivative instruments, to manage the risks related to these fluctuations. We are at risk for changes in the fair value of all of our derivative instruments; however, such risk should be mitigated by price or rate changes related to the underlying commodity or financial transaction.
We believe that our use of derivative instruments, along with our risk assessment procedures and internal controls, does not expose us to material adverse consequences. While the use of derivative instruments could materially affect our results of operations in particular quarterly or annual periods, we believe that the use of these instruments will not have a material adverse effect on our financial position or liquidity.
See Notes 16 and 17 to the consolidated financial statement for more information about the fair value measurement of our derivatives, as well as the amounts recorded in our consolidated balance sheets and statements of income for those which qualify as hedges and those not designated as hedges.
Commodity Price Risk
Our strategy is to obtain competitive prices for our products and allow operating results to reflect market price movements dictated by supply and demand. However, management has the authority, within board-approved levels, to protect prices on forecasted sales, as deemed appropriate. We use a variety of commodity derivative instruments, including futures, forwards, swaps and combinations of options, as part of an overall program to manage commodity price risk in our different businesses. We also may utilize the market knowledge gained from these activities to do a limited amount of trading not directly related to our physical transactions.
OurWe regularly use commodity derivative instruments in the E&P segment primarily uses commodity derivative instruments to mitigate themanage natural gas price risk during the time that the natural gas is held in storage before it is sold or on natural gas that is purchased to be marketed with our own natural gas production. We also may use commodity derivative instruments selectivelyact opportunistically to protect against price decreasesprices on portions of our futureforecasted sales of liquid hydrocarbons orhydrocarbon, natural gas when it is deemed advantageous to do so. The majority of these derivatives are measured at fair value with a market approach using broker quotes or third-party pricing services, which have been corroborated with data from active markets, making them a Level 2 in the fair value hierarchy described by SFAS No. 157.
Unrealized gains and losses on certain natural gas contracts in the U.K. that are accounted for as derivative instruments are excluded from E&P segment income. These contracts originated in the early 1990s and expire in September 2009. The contract prices are reset annually in October based on the previous twelve-month changes in a basket of energy and other indices. Consequently, the prices under these contracts do not track forward natural gas prices. The reported fair value of the U.K. natural gas contracts is measured with an income approach by applying the difference between the contract price and the U.K. forward natural gas strip price to the expected sales volumes for the shorter of the remaining contract term or 18 months. Such an internally generated model is classified as Level 3 in the fair value hierarchy.
Our OSM segment may use commodity derivative instruments to protect against price decreases on portions of our future sales of synthetic crude oil when it is deemed advantageous to do so. The reported fair value of these crude oil options, which expirein our E&P or OSM segments. In late December 2009 is measured usingand early January 2010, we saw an opportunity to protect a Black-Scholes option pricing model, which is an income approach that utilizes prices fromportion of our 2010 forecasted sales against the active commodity market and market volatility calculated by a third-party service. Because a third-party service is used, and their inputs represent unobservable market data, these are classified as Level 3 in the fair value hierarchy.risk of declining prices.
Our RM&T segment primarily uses commodity derivative instruments on a selective basis to mitigatemanage price risk on crude oil price risk during the time that crude oil inventories are held before they are actuallyand refined into salable petroleum products.product inventories. We also use derivative instruments in our RM&T segment to manage price risk related to refined petroleum products, feedstocks used in the refining processacquisition of foreign-sourced crude oil and ethanol blended with refined petroleum products and fixed price sales contracts. Weproducts. In addition, we may use commodity derivative instruments to mitigate crude oilmanage risk on fixed price risk betweencontracts for the time that crude oil purchases are priced and when they are actuallysale of refined into salable petroleum products, but we have decreased our use of derivatives in this manner as described further below.products. The majority of these derivatives are exchange-traded contracts for crude oil, natural gas, refined products, ethanol and ethanolnatural gas measured at fair value with a market approach using the close-of-day settlement prices for the market making them a Level 1 in the fair value hierarchy. When broker accounts are covered by master netting agreements the broker deposits are netted against the value to arrive at the fair values of Level 1
Open Commodity Derivative Positions and Level 2 commodity derivatives.Sensitivity Analysis
Generally, commodityAt December 31, 2009, we held open derivative instruments usedcontracts in our E&P segment qualify for hedge accounting. Asto manage the price risk on natural gas held in storage or purchased to be marketed with our own natural gas production. These hedges were in amounts in line with normal levels of activity.
Beginning in December 2009 and into January 2010, we entered swaps on a result, we do not recognizeportion of our forecast 2010 sales of liquid hydrocarbon, natural gas and synthetic crude oil as follows:
40 percent of natural gas sales from the lower 48 states of the U.S.
80 percent of synthetic crude oil sales in net income any changesCanada, and
20 percent of liquid hydrocarbon sales in the fair value of those derivative instruments until theU.S. and Norway.
underlying physical transaction occurs. We have not qualified commodity derivative instruments used in our OSM or RM&T segmentsthese swaps for hedge accounting. As a result, we recognize in net income all changes in the fair value of derivative instruments used in those operations. The majority of these derivatives are measured at fair value with a market approach using broker quotes or third-party pricing services, which have been
corroborated with data from active markets, making them a Level 2 in the fair value hierarchy described in the fair value accounting standards. The largest portion of Open Commodity Derivative Positions asDecember 31, 2008 and Sensitivity Analysis
At December 31, 2008,open derivative contracts in our E&P segment held open derivative contractsand OSM segments are those related to mitigate2010 forecasted sales, as listed on the price risk on natural gas held in storage or purchased to be marketed with our own natural gas production in amounts that were in line with normal levels of activity. At December 31, 2008, we had notable below:
Term | Bbls per Day | Weighted Average Swap Price | Benchmark | |||||||
Crude Oil | ||||||||||
U.S. | January - June 2010 | 35,000 | $ | 80.77 | West Texas Intermediate | |||||
Norway | January - June 2010 | 30,000 | $ | 80.42 | Dated Brent | |||||
Canada | January - December 2010 | 25,000 | $ | 82.56 | West Texas Intermediate | |||||
. | ||||||||||
Term | Mmbtu per Day(a) | Weighted Average Swap Price | Benchmark | |||||||
Natural Gas | ||||||||||
U.S. Lower 48 | January - December 2010 | 80,000 | $ | 5.39 | CIG Rocky Mountains(b) | |||||
U.S. Lower 48 | January - December 2010 | 30,000 | $ | 5.59 | NGPL Mid Continent(c) |
(a) | Million British thermal units |
(b) | Colorado Interstate Gas Co. (“CIG”) |
(c) | Natural Gas Pipeline Co. of America (“NGPL”) |
In the table below are the significant open derivative contracts related to our future sales of liquid hydrocarbons and natural gas and therefore remained substantially exposed to market prices of these commodities.
The OSM segment holds crude oil options which were purchased by Western for a three year period (January 2007 to December 2009). The premiums for the purchased put options had been partially offset through the sale of call options for the same three-year period, resulting in a net premium liability. Payment of the net premium liability is deferred until the settlement of the option contracts. As of December 31, 2008, the following put and call options were outstanding:
| |||
| |||
| |||
| |||
| |||
|
In the first quarter of 2009, we sold derivative instruments at an average exercise price of $50.50 which effectively offset the open put options for the remainder of 2009.
At December 31, 2008, the number of open derivative contracts held by our RM&T segment was lower than in previous periods. Starting inat December 31, 2009. These contracts enable us to effectively correlate our commodity price exposure to the second quarter of 2008, we decreased our use of derivatives to mitigate crude oilrelevant market indicators, thereby mitigating fixed price risk between the time that domestic spot crude oil purchases are priced and when they are actually refined into salable petroleum products. Instead, we are addressing this price risk through other means, including changes in contractual terms and crude oil acquisition practices.risk.
Additionally, in previous periods, certain contracts in our RM&T segment for the purchase or sale of commodities were not qualified or designated as normal purchase or normal sales under generally accepted accounting principles and therefore were accounted for as derivative instruments. During the second quarter of 2008, as we decreased our use of derivatives, we began to designate such contracts for the normal purchase and normal sale exclusion.
Position | Bbls per Day | Weighted Average Price | Benchmark | ||||||||
Crude Oil | |||||||||||
Exchange-traded | Long | (a) | 61,677 | $ | 76.67 | NYMEX Crude | |||||
Exchange-traded | Short | (a) | (54,395 | ) | $ | 76.85 | NYMEX Crude | ||||
. | |||||||||||
Term | Bbls per Day | Weighted Average Swap Price | Benchmark | ||||||||
Refined Products | |||||||||||
Exchange-traded | Long | (b) | 11,773 | $ | 2.00 | NYEX Heating Oil and RBOB | |||||
Exchange-traded | Short | (b) | (17,030 | ) | $ | 2.00 | NYEX Heating Oil and RBOB |
(a) | 75 percent of these contracts expire in the first quarter of 2010. |
(b) | 90 percent of these contracts expire in the first quarter of 2010. |
Sensitivity analysis of the incremental effects on income from operations (“IFO”) of hypothetical 10 percent and 25 percent changesincreases and decreases in commodity prices for open commodity derivative instruments as of December 31, 2008,2009, is provided in the following table. The direction of the price change used in calculating the sensitivity amount
Incremental Change in IFO from a Hypothetical Price Increase of | Incremental Change in IFO from a Hypothetical Price Decrease of | |||||||||||||||
(In millions) | 10% | 25% | 10% | 25% | ||||||||||||
E&P Segment | ||||||||||||||||
Crude oil | $ | (67 | ) | $ | (167 | ) | $ | 67 | $ | 167 | ||||||
Natural gas | (22 | ) | (56 | ) | 22 | 56 | ||||||||||
OSM Segment | ||||||||||||||||
Crude oil | $ | (75 | ) | $ | (188 | ) | $ | 75 | $ | 188 | ||||||
RM&T Segment | ||||||||||||||||
Crude oil | $ | 24 | $ | 61 | $ | (20 | ) | $ | (50 | ) | ||||||
Refined products | (12 | ) | (37 | ) | 12 | 29 |
We remain at risk for each commodity reflects that which would resultpossible changes in the largest incremental decreasemarket value of commodity derivative instruments; however, such risk should be mitigated by price changes in IFO when applied to the underlying physical commodity. Effects of these offsets are not reflected in the above sensitivity analysis.
We evaluate our portfolio of commodity derivative instruments usedon an ongoing basis and add or revise strategies in anticipation of changes in market conditions and in risk profiles. Changes to hedge that commodity.
Incremental Decrease in IFO Assuming a Hypothetical Price Change of(a) | ||||||||
(In millions) | 10% | 25% | ||||||
Commodity Derivative Instruments(b) | ||||||||
Crude oil | $ | 16 | (d) | $ | 15 | (d) | ||
Natural gas | 21 | (c) | 53 | (c) | ||||
Refined products | 6 | (d) | 15 | (d) |
|
|
|
|
|
|
|
|
Interest Rate Risk
We are impacted by interest rate fluctuations which affect the fair value of certain financial instruments. We manage our exposure to interest rate movements by utilizing financial derivative instruments. The primary objective of this program is to reduce our overall cost of borrowing by managing the mix of fixed and floating interest rate debt in our portfolio. As of December 31, 2008,2009, we had multiple interest rate swap agreements with a total notional amount of $450 million,$1.35 billion at a weighted-average, LIBOR-based, floating rate of 4.37 percent. These interest rate swaps are designated as a fair value hedge,hedges, which effectively resultedresults in an exchange of existing obligations to pay fixed interest rates for obligations to pay floating rates. The weighted average floating rate on these swap agreements is LIBOR plus 2.060 percent.
Sensitivity analysis of the projected incremental effect of a hypothetical 10 percent change in interest rates on financial assets and liabilities as of December 31, 2008,2009, is provided in the following table.
(In millions) | Fair Value | Incremental Change in Fair Value | ||||||
Financial assets (liabilities)(a) | ||||||||
Receivable from United States Steel | $ | 438 | $ | 11 | (c) | |||
Interest rate swap agreements | $ | 29 | (b) | $ | 3 | (c) | ||
Long-term debt, including amounts due within one year | $ | (5,683 | )(b) | $ | (358) | (c) |
(In millions) | Fair Value | Incremental Change in Fair Value | ||||||
Financial assets (liabilities)(a) | ||||||||
Receivable from United States Steel | $ | 360 | $ | 2 | (c) | |||
Interest rate swap agreements | $ | 5 | (b) | $ | 9 | (c) | ||
Long-term debt, including amounts due within one year | $ | (8,754 | )(b) | $ | (348 | )(c) |
(a) | Fair values of cash and cash equivalents, receivables, notes payable, accounts payable and accrued interest approximate carrying value and are relatively insensitive to changes in interest rates due to the short-term maturity of the instruments. Accordingly, these instruments are excluded from the table. |
(b) | Fair value was based on market prices where available, or current borrowing rates for financings with similar terms and maturities. |
(c) | For receivables from United States Steel and long-term debt, this assumes a 10 percent decrease in the weighted average yield-to-maturity of our receivables and long-term debt at December 31, |
At December 31, 2008,2009, our portfolio of long-term debt was substantially comprised of fixed rate instruments. Therefore, the fair value of the portfolio is relatively sensitive to interest rate fluctuations. Our sensitivity to interest rate declines and corresponding increases in the fair value of our debt portfolio unfavorably affects our results of operations and cash flows only when we elect to repurchase or otherwise retire fixed-rate debt at prices above carrying value.
Foreign Currency Exchange Rate Risk
We manage our exposure to foreign currency exchange rates by utilizing forward and option contracts, although we had no option contracts open at December 31, 2008.contracts. The primary objective of this program is to reduce our exposure to movements in foreign currency exchange rates by locking in such rates. The following table summarizestables summarize our derivative foreign currency derivative instruments as of December 31, 2008.2009.
(In millions) | Period | Notional Amount | Average Forward Rate(a) | Fair Value(b) | Settlement Period | Notional Amount | Weighted Average Forward Rate(a) | |||||||||||||
Foreign Currency Forwards | ||||||||||||||||||||
Dollar (Canada) | January 2009 – February 2010 | $ | 564 | 1.063 | (d) | $ | (68 | ) | January 2010 - February 2010 | $ | 24 | 1.062 | (b) | |||||||
Euro | January 2009 – April 2010 | $ | 27 | 1.358 | (d) | $ | 1 | March 2010 - June 2010 | $ | 3 | 1.278 | (c) | ||||||||
Kroner (Norway) | January 2009 – November 2009 | $ | 500 | 6.263 | (c) | $ | (8 | ) |
(a) | Rates shown are weighted average forward rates for the period. |
(b) |
|
| U.S. dollar to foreign currency. |
| Foreign currency to U.S. dollar. |
The aggregate cash flow effect
(In millions) | Period | Notional Amount | Weighted Average Exercise Price(a) | |||||
Foreign Currency Options | ||||||||
Dollar (Canada) | January 2010 - September 2010 | $ | 144 | 1.042 | (b) |
(a) | Rates shown are weighted average exercise prices for the period. |
(b) | U.S. dollar to foreign currency. |
Sensitivity analysis of the incremental effects on foreign currency contractsIFO of a hypothetical 10 percent change toincreases and decreases in exchange rates atfor open foreign currency derivative instruments as of December 31, 2008, would be $52 million.2009, is provided in the following table:
Incremental Change in IFO from a Hypothetical Exchange Rate | |||||||
(In millions) | Increase of 10% | Decrease of 10% | |||||
Forwards | $ | (3 | ) | $ | 3 | ||
Options | (3 | ) | 9 | ||||
Total | $ | (6 | ) | $ | 12 |
Counterparty Risk
We are also exposed to creditfinancial risk in the event of nonperformance by counterparties. The creditworthiness of counterparties is reviewed and master netting agreements are used when appropriate.
Safe Harbor
These quantitative and qualitative disclosures about market risk include forward-looking statements with respect to management’s opinion about risks associated with the use of derivative instruments. These statements are based on certain assumptions with respect to market prices and industry supply of and demand for liquid hydrocarbons, natural gas, synthetic crude oil natural gas,and refined products and other feedstocks. If these assumptions prove to be inaccurate, future outcomes with respect to our use of derivative instruments may differ materially from those discussed in the forward-looking statements.
Index toItem 8. Financial Statements
and Supplementary DataItem 8.Financial Statements and Supplementary Data
Page | ||
Management’s Report on Internal Control Over Financial Reporting | ||
Audited Consolidated Financial Statements | ||
78 | ||
Supplementary Information on Oil and Gas Producing Activities (Unaudited) | ||
Management’s Responsibilities for Financial Statements
To the Stockholders of Marathon Oil Corporation:
The accompanying consolidated financial statements of Marathon Oil Corporation and its consolidated subsidiaries (“Marathon”) are the responsibility of management and have been prepared in conformity with accounting principles generally accepted in the United States of America. They necessarily include some amounts that are based on best judgments and estimates. The financial information displayed in other sections of this Annual Report on Form 10-K is consistent with these consolidated financial statements.
Marathon seeks to assure the objectivity and integrity of its financial records by careful selection of its managers, by organizational arrangements that provide an appropriate division of responsibility and by communications programs aimed at assuring that its policies and methods are understood throughout the organization.
The Board of Directors pursues its oversight role in the area of financial reporting and internal control over financial reporting through its Audit and Finance Committee. This Committee, composed solely of independent directors, regularly meets (jointly and separately) with the independent registered public accounting firm, management and internal auditors to monitor the proper discharge by each of their responsibilities relative to internal accounting controls and the consolidated financial statements.
/s/ Clarence P. Cazalot, Jr. | /s/ Janet F. Clark | /s/ Michael K. Stewart | ||
President and Chief Executive Officer | Executive Vice President and Chief Financial Officer | Vice President, Accounting | ||
and Controller |
Management’s Report on Internal Control over Financial Reporting
To the Stockholders of Marathon Oil Corporation:
Marathon’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a – 15(f) under the Securities Exchange Act of 1934). An evaluation of the design and effectiveness of our internal control over financial reporting, based on the framework inInternal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, was conducted under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the results of this evaluation, Marathon’s management concluded that its internal control over financial reporting was effective as of December 31, 2008.2009.
The effectiveness of Marathon’s internal control over financial reporting as of December 31, 20082009 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.
/s/ Clarence P. Cazalot, Jr. | /s/ Janet F. Clark | |||
President and Chief Executive Officer | Executive Vice President | |||
and Chief Financial Officer |
Report of Independent Registered Public Accounting Firm
To the Stockholders of Marathon Oil Corporation:
In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Marathon Oil Corporation and its subsidiaries (the “Company”) at December 31, 2008,2009, and 2007,2008, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2008,2009, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008,2009, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for purchases and sales of inventory with the same counterparty and defined benefit pension and other postretirement plans in 2006.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP |
February 26, 2010
Consolidated Statements of Income
(In millions, except per share data) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||||||
Revenues and other income: | ||||||||||||||||||||||||
Sales and other operating revenues (including consumer excise taxes) | $ | 75,314 | $ | 62,800 | $ | 57,973 | $ | 53,373 | $ | 74,875 | $ | 62,471 | ||||||||||||
Revenue from matching buy/sell transactions | – | 127 | 5,457 | |||||||||||||||||||||
Sales to related parties | 1,879 | 1,625 | 1,466 | 97 | 1,879 | 1,625 | ||||||||||||||||||
Income from equity method investments | 765 | 545 | 391 | 298 | 765 | 545 | ||||||||||||||||||
Net gain on disposal of assets | 423 | 36 | 77 | 205 | 423 | 36 | ||||||||||||||||||
Other income | 188 | 74 | 85 | 166 | 188 | 74 | ||||||||||||||||||
Total revenues and other income | 78,569 | 65,207 | 65,449 | 54,139 | 78,130 | 64,751 | ||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Cost of revenues (excludes items below) | 59,817 | 49,104 | 42,415 | 40,560 | 59,677 | 49,129 | ||||||||||||||||||
Purchases related to matching buy/sell transactions | – | 149 | 5,396 | |||||||||||||||||||||
Purchases from related parties | 715 | 363 | 210 | 485 | 715 | 363 | ||||||||||||||||||
Consumer excise taxes | 5,065 | 5,163 | 4,979 | 4,924 | 5,065 | 5,163 | ||||||||||||||||||
Depreciation, depletion and amortization | 2,178 | 1,613 | 1,518 | 2,623 | 2,129 | 1,564 | ||||||||||||||||||
Goodwill impairment | 1,412 | – | – | - | 1,412 | - | ||||||||||||||||||
Selling, general and administrative expenses | 1,387 | 1,327 | 1,228 | 1,263 | 1,382 | 1,315 | ||||||||||||||||||
Other taxes | 482 | 394 | 371 | 387 | 482 | 393 | ||||||||||||||||||
Exploration expenses | 490 | 454 | 365 | 307 | 489 | 454 | ||||||||||||||||||
Total costs and expenses | 71,546 | 58,567 | 56,482 | 50,549 | 71,351 | 58,381 | ||||||||||||||||||
Income from operations | 3,590 | 6,779 | 6,370 | |||||||||||||||||||||
Income from operations | 7,023 | 6,640 | 8,967 | |||||||||||||||||||||
Net interest and other financing income (costs) | (50 | ) | 41 | 37 | (149 | ) | (28 | ) | 33 | |||||||||||||||
Gain on foreign currency derivative instruments | – | 182 | – | - | - | 182 | ||||||||||||||||||
Loss on early extinguishment of debt | – | (17 | ) | (35 | ) | - | - | (17 | ) | |||||||||||||||
Minority interests in loss of Equatorial Guinea LNG Holdings Limited | – | 3 | 10 | |||||||||||||||||||||
Income from continuing operations before income taxes | 6,973 | 6,849 | 8,979 | 3,441 | 6,751 | 6,568 | ||||||||||||||||||
Provision for income taxes | 3,445 | 2,901 | 4,022 | 2,257 | 3,367 | 2,802 | ||||||||||||||||||
Income from continuing operations | 3,528 | 3,948 | 4,957 | 1,184 | 3,384 | 3,766 | ||||||||||||||||||
Discontinued operations | – | 8 | 277 | 279 | 144 | 190 | ||||||||||||||||||
Net income | $ | 3,528 | $ | 3,956 | $ | 5,234 | $ | 1,463 | $ | 3,528 | $ | 3,956 | ||||||||||||
Per Share Data | ||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||
Income from continuing operations | $ | 4.97 | $ | 5.72 | $ | 6.92 | $ | 1.67 | $ | 4.77 | $ | 5.46 | ||||||||||||
Discontinued operations | $ | – | $ | 0.01 | $ | 0.39 | $ | 0.39 | $ | 0.20 | $ | 0.27 | ||||||||||||
Net income | $ | 4.97 | $ | 5.73 | $ | 7.31 | $ | 2.06 | $ | 4.97 | $ | 5.73 | ||||||||||||
Diluted: | ||||||||||||||||||||||||
Income from continuing operations | $ | 4.95 | $ | 5.68 | $ | 6.87 | $ | 1.67 | $ | 4.75 | $ | 5.42 | ||||||||||||
Discontinued operations | $ | – | $ | 0.01 | $ | 0.38 | $ | 0.39 | $ | 0.20 | $ | 0.27 | ||||||||||||
Net income | $ | 4.95 | $ | 5.69 | $ | 7.25 | $ | 2.06 | $ | 4.95 | $ | 5.69 | ||||||||||||
Dividends paid | $ | 0.96 | $ | 0.96 | $ | 0.92 |
The accompanying notes are an integral part of these consolidated financial statements.
December 31, | December 31, | |||||||||||||||
(In millions, except per share data) | 2008 | 2007 | 2009 | 2008 | ||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 1,285 | $ | 1,199 | $ | 2,057 | $ | 1,285 | ||||||||
Receivables, less allowance for doubtful accounts of $6 and $3 | 3,094 | 5,672 | ||||||||||||||
Receivables, less allowance for doubtful accounts of $14 and $6 | 4,677 | 3,094 | ||||||||||||||
Receivables from United States Steel | 23 | 22 | 22 | 23 | ||||||||||||
Receivables from related parties | 33 | 79 | 60 | 33 | ||||||||||||
Inventories | 3,507 | 3,277 | 3,622 | 3,507 | ||||||||||||
Other current assets | 461 | 338 | 199 | 461 | ||||||||||||
Total current assets | 8,403 | 10,587 | 10,637 | 8,403 | ||||||||||||
Equity method investments | 2,080 | 2,630 | 1,970 | 2,080 | ||||||||||||
Receivables from United States Steel | 469 | 485 | 324 | 469 | ||||||||||||
Property, plant and equipment, less accumulated depreciation, depletion and amortization of $15,581 and $14,857 | 29,414 | 24,675 | ||||||||||||||
Property, plant and equipment, less accumulated depreciation, | 32,121 | 29,414 | ||||||||||||||
Goodwill | 1,447 | 2,899 | 1,422 | 1,447 | ||||||||||||
Other noncurrent assets | 873 | 1,470 | 578 | 873 | ||||||||||||
Total assets | $ | 42,686 | $ | 42,746 | $ | 47,052 | $ | 42,686 | ||||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | $ | 4,712 | $ | 7,567 | $ | 6,982 | $ | 4,712 | ||||||||
Payables to related parties | 21 | 44 | 64 | 21 | ||||||||||||
Payroll and benefits payable | 400 | 417 | 399 | 400 | ||||||||||||
Accrued taxes | 1,133 | 712 | 547 | 1,133 | ||||||||||||
Deferred income taxes | 561 | 547 | 403 | 561 | ||||||||||||
Other current liabilities | 828 | 842 | 566 | 828 | ||||||||||||
Long-term debt due within one year | 98 | 1,131 | 96 | 98 | ||||||||||||
Total current liabilities | 7,753 | 11,260 | 9,057 | 7,753 | ||||||||||||
Long-term debt | 7,087 | 6,084 | 8,436 | 7,087 | ||||||||||||
Deferred income taxes | 3,330 | 3,389 | 4,104 | 3,330 | ||||||||||||
Defined benefit postretirement plan obligations | 1,609 | 1,092 | 2,056 | 1,609 | ||||||||||||
Asset retirement obligations | 963 | 1,131 | 1,099 | 963 | ||||||||||||
Payable to United States Steel | 4 | 5 | 5 | 4 | ||||||||||||
Deferred credits and other liabilities | 531 | 562 | 385 | 531 | ||||||||||||
Total liabilities | 21,277 | 23,523 | 25,142 | 21,277 | ||||||||||||
Commitments and contingencies | ||||||||||||||||
Stockholders’ Equity | ||||||||||||||||
Preferred stock – 5 million shares issued, 3 million and 5 million shares outstanding (no par value, 6 million shares authorized) | – | – | ||||||||||||||
Preferred stock – 5 million shares issued, 1 million and 3 million shares | - | - | ||||||||||||||
Common stock: | ||||||||||||||||
Issued – 767 million and 765 million shares (par value $1 per share, 1.1 billion shares authorized) | 767 | 765 | ||||||||||||||
Securities exchangeable into common stock – 5 million shares issued, 3 million and 5 million shares outstanding (no par value, unlimited shares authorized) | – | – | ||||||||||||||
Held in treasury, at cost – 61 million and 55 million shares | (2,720 | ) | (2,384 | ) | ||||||||||||
Issued – 769 million and 767 million shares (par value $1 per share, | 769 | 767 | ||||||||||||||
Securities exchangeable into common stock – 5 million shares issued, | - | - | ||||||||||||||
Held in treasury, at cost – 61 million and 61 million shares | (2,706 | ) | (2,720 | ) | ||||||||||||
Additional paid-in capital | 6,696 | 6,679 | 6,738 | 6,696 | ||||||||||||
Retained earnings | 17,259 | 14,412 | 18,043 | 17,259 | ||||||||||||
Accumulated other comprehensive loss | (593 | ) | (249 | ) | (934 | ) | (593 | ) | ||||||||
Total stockholders’ equity | 21,409 | 19,223 | 21,910 | 21,409 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 42,686 | $ | 42,746 | $ | 47,052 | $ | 42,686 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Cash Flows
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||||||
Increase (decrease) in cash and cash equivalents | ||||||||||||||||||||||||
Operating activities: | ||||||||||||||||||||||||
Net income | $ | 3,528 | $ | 3,956 | $ | 5,234 | $ | 1,463 | $ | 3,528 | $ | 3,956 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||
Loss on early extinguishment of debt | – | 17 | 35 | - | - | 17 | ||||||||||||||||||
Income from discontinued operations | – | (8 | ) | (277 | ) | |||||||||||||||||||
Discontinued operations | (279 | ) | (144 | ) | (190 | ) | ||||||||||||||||||
Deferred income taxes | 93 | (347 | ) | 268 | 1,072 | 94 | (352 | ) | ||||||||||||||||
Minority interests in loss of Equatorial Guinea LNG Holdings Limited | – | (3 | ) | (10 | ) | |||||||||||||||||||
Goodwill impairment | 1,412 | – | – | - | 1,412 | - | ||||||||||||||||||
Depreciation, depletion and amortization | 2,178 | 1,613 | 1,518 | 2,623 | 2,129 | 1,564 | ||||||||||||||||||
Pension and other postretirement benefits, net | 130 | 32 | (426 | ) | (116 | ) | 133 | 33 | ||||||||||||||||
Exploratory dry well costs and unproved property impairments | 170 | 233 | 166 | 81 | 170 | 233 | ||||||||||||||||||
Net gain on disposal of assets | (423 | ) | (36 | ) | (77 | ) | (205 | ) | (423 | ) | (36 | ) | ||||||||||||
Equity method investments, net | 62 | (43 | ) | (200 | ) | 42 | 62 | (43 | ) | |||||||||||||||
Changes in the fair value of U.K. natural gas contracts | (219 | ) | 232 | (454 | ) | |||||||||||||||||||
Changes in the fair value of derivative instruments | (43 | ) | (312 | ) | 206 | |||||||||||||||||||
Changes in: | ||||||||||||||||||||||||
Current receivables | 2,619 | (1,338 | ) | (525 | ) | (1,632 | ) | 2,612 | (1,329 | ) | ||||||||||||||
Inventories | (274 | ) | (90 | ) | (133 | ) | (126 | ) | (246 | ) | (89 | ) | ||||||||||||
Current accounts payable and accrued liabilities | (2,465 | ) | 2,312 | 244 | 2,169 | (2,532 | ) | 1,677 | ||||||||||||||||
All other, net | (29 | ) | (9 | ) | 55 | |||||||||||||||||||
All other operating, net | 161 | 50 | 24 | |||||||||||||||||||||
Net cash provided by continuing operations | 6,782 | 6,521 | 5,418 | 5,210 | 6,533 | 5,671 | ||||||||||||||||||
Net cash provided by discontinued operations | – | – | 70 | 58 | 219 | 229 | ||||||||||||||||||
Net cash provided by operating activities | 6,782 | 6,521 | 5,488 | 5,268 | 6,752 | 5,900 | ||||||||||||||||||
Investing activities: | ||||||||||||||||||||||||
Capital expenditures | (7,146 | ) | (4,466 | ) | (3,433 | ) | ||||||||||||||||||
Additions to property, plant and equipment | (6,231 | ) | (6,989 | ) | (3,757 | ) | ||||||||||||||||||
Acquisitions | – | (3,926 | ) | (741 | ) | - | - | (3,926 | ) | |||||||||||||||
Disposal of assets | 999 | 137 | 134 | 865 | 999 | 137 | ||||||||||||||||||
Disposal of discontinued operations | – | – | 832 | |||||||||||||||||||||
Trusteed funds – withdrawals | 752 | 280 | – | |||||||||||||||||||||
Investments – loans and advances | (117 | ) | (114 | ) | (17 | ) | ||||||||||||||||||
Investments – repayments of loans and return of capital | 93 | 59 | 298 | |||||||||||||||||||||
Trusteed funds—withdrawals | 16 | 752 | 280 | |||||||||||||||||||||
Investments—loans and advances | (23 | ) | (117 | ) | (114 | ) | ||||||||||||||||||
Investments—repayments of loans and return of capital | 94 | 93 | 59 | |||||||||||||||||||||
Deconsolidation of Equatorial Guinea LNG Holdings Limited | – | (37 | ) | – | - | - | (37 | ) | ||||||||||||||||
Investing activities of discontinued operations | – | – | (45 | ) | (84 | ) | (127 | ) | (88 | ) | ||||||||||||||
All other, net | (16 | ) | (35 | ) | 17 | |||||||||||||||||||
All other investing, net | 125 | (16 | ) | (35 | ) | |||||||||||||||||||
Net cash used in investing activities | (5,435 | ) | (8,102 | ) | (2,955 | ) | (5,238 | ) | (5,405 | ) | (7,481 | ) | ||||||||||||
Financing activities: | ||||||||||||||||||||||||
Borrowings | 1,247 | 2,261 | – | 1,491 | 1,247 | 2,261 | ||||||||||||||||||
Debt issuance costs | (7 | ) | (20 | ) | – | (11 | ) | (7 | ) | (20 | ) | |||||||||||||
Debt repayments | (1,366 | ) | (694 | ) | (501 | ) | (81 | ) | (1,366 | ) | (694 | ) | ||||||||||||
Issuance of common stock | 9 | 27 | 50 | 4 | 9 | 27 | ||||||||||||||||||
Purchases of common stock | (402 | ) | (822 | ) | (1,698 | ) | - | (402 | ) | (822 | ) | |||||||||||||
Excess tax benefits from stock-based compensation arrangements | 7 | 30 | 35 | - | 7 | 30 | ||||||||||||||||||
Dividends paid | (681 | ) | (637 | ) | (547 | ) | (679 | ) | (681 | ) | (637 | ) | ||||||||||||
Contributions from minority shareholders of Equatorial Guinea LNG Holdings Limited | – | 39 | 80 | - | - | 39 | ||||||||||||||||||
Net cash provided by (used in) financing activities | (1,193 | ) | 184 | (2,581 | ) | 724 | (1,193 | ) | 184 | |||||||||||||||
Effect of exchange rate changes on cash | (68 | ) | 11 | 16 | ||||||||||||||||||||
Effect of exchange rate changes on cash: | ||||||||||||||||||||||||
Continuing operations | 19 | (44 | ) | 9 | ||||||||||||||||||||
Discontinued operations | (1 | ) | (24 | ) | 2 | |||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 86 | (1,386 | ) | (32 | ) | 772 | 86 | (1,386 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period | 1,199 | 2,585 | 2,617 | 1,285 | 1,199 | 2,585 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | 1,285 | $ | 1,199 | $ | 2,585 | $ | 2,057 | $ | 1,285 | $ | 1,199 |
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Stockholders’ Equity
Stockholders’ Equity | Shares | |||||||||||||||||||||||
(In millions, except per share data) | 2008 | 2007 | 2006 | 2008 | 2007 | 2006 | ||||||||||||||||||
Preferred stock issued | ||||||||||||||||||||||||
Balance at beginning of year | $ | – | $ | – | $ | – | 5 | – | – | |||||||||||||||
Issuances | – | – | – | – | 5 | – | ||||||||||||||||||
Exchanges | – | – | – | (2 | ) | – | – | |||||||||||||||||
Balance at end of year | $ | – | $ | – | $ | – | 3 | 5 | – | |||||||||||||||
Common stock | ||||||||||||||||||||||||
Issued | ||||||||||||||||||||||||
Balance at beginning of year | $ | 765 | $ | 736 | $ | 734 | 765 | 736 | 734 | |||||||||||||||
Issuances | 2 | 29 | 2 | 2 | 29 | 2 | ||||||||||||||||||
Balance at end of year | $ | 767 | $ | 765 | $ | 736 | 767 | 765 | 736 | |||||||||||||||
Securities exchangeable for common stock | ||||||||||||||||||||||||
Balance at beginning of year | $ | – | $ | – | $ | – | 5 | – | – | |||||||||||||||
Issuances | – | – | – | – | 5 | – | ||||||||||||||||||
Exchanges | – | – | – | (2 | ) | – | – | |||||||||||||||||
Balance at end of year | $ | – | $ | – | $ | – | 3 | 5 | – | |||||||||||||||
Held in treasury | ||||||||||||||||||||||||
Balance at beginning of year | $ | (2,384 | ) | $ | (1,638 | ) | $ | (8 | ) | (55 | ) | (40 | ) | |||||||||||
Repurchases | (412 | ) | (845 | ) | (1,712 | ) | (8 | ) | (17 | ) | (42 | ) | ||||||||||||
Reissuances for employee stock plans | 76 | 99 | 82 | 2 | 2 | 2 | ||||||||||||||||||
Balance at end of year | $ | (2,720 | ) | $ | (2,384 | ) | $ | (1,638 | ) | (61 | ) | (55 | ) | (40 | ) | |||||||||
Comprehensive Income | ||||||||||||||||||||||||
2008 | 2007 | 2006 | ||||||||||||||||||||||
Additional paid-in capital | ||||||||||||||||||||||||
Balance at beginning of year | $ | 6,679 | $ | 4,784 | $ | 4,744 | ||||||||||||||||||
Stock issuances | (61 | ) | 1,844 | (8 | ) | |||||||||||||||||||
Stock-based compensation | 78 | 51 | 48 | |||||||||||||||||||||
Balance at end of year | $ | 6,696 | $ | 6,679 | $ | 4,784 | ||||||||||||||||||
Unearned compensation | ||||||||||||||||||||||||
Balance at beginning of year | $ | – | $ | – | $ | (20 | ) | |||||||||||||||||
Change in accounting principle | – | – | 20 | |||||||||||||||||||||
Balance at end of year | $ | – | $ | – | $ | – | ||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||
Balance at beginning of year | $ | 14,412 | $ | 11,093 | $ | 6,406 | ||||||||||||||||||
Net income | 3,528 | 3,956 | 5,234 | $ | 3,528 | $ | 3,956 | $ | 5,234 | |||||||||||||||
Dividends paid ($0.96 , $0.92 and $0.76 per share) | (681 | ) | (637 | ) | (547 | ) | ||||||||||||||||||
Balance at end of year | $ | 17,259 | $ | 14,412 | $ | 11,093 | ||||||||||||||||||
Accumulated other comprehensive loss | ||||||||||||||||||||||||
Minimum pension liability adjustments | ||||||||||||||||||||||||
Balance at beginning of year | $ | – | $ | – | $ | (141 | ) | |||||||||||||||||
Changes during year, net of tax of $–, $–, and $74 |
| 114 | 114 | |||||||||||||||||||||
Reclassification to defined benefit postretirement plans | – | – | 27 | |||||||||||||||||||||
Balance at end of year | $ | – | $ | – | $ | – | ||||||||||||||||||
Defined benefit postretirement plans | ||||||||||||||||||||||||
Balance at beginning of year | $ | (263 | ) | $ | (375 | ) | $ | – | ||||||||||||||||
Actuarial gain (loss), net of tax of $146, $87 | (248 | ) | 110 | – | (248 | ) | 110 | – | ||||||||||||||||
Prior service costs, net of tax of $2, $1 | 2 | 2 | – | 2 | 2 | – | ||||||||||||||||||
Reclassification from minimum pension liability adjustments | – | – | (27 | ) | ||||||||||||||||||||
Change in accounting principle, net of tax of $289 | – | – | (348 | ) | ||||||||||||||||||||
Balance at end of year | $ | (509 | ) | $ | (263 | ) | $ | (375 | ) | |||||||||||||||
Other | ||||||||||||||||||||||||
Balance at beginning of year | $ | 14 | $ | 7 | $ | (10 | ) | |||||||||||||||||
Changes during year, net of tax of $43, $4, and $9 | (98 | ) | 7 | 17 | (98 | ) | 7 | 12 | ||||||||||||||||
Balance at end of year | $ | (84 | ) | $ | 14 | $ | 7 | |||||||||||||||||
Total at end of year | $ | (593 | ) | $ | (249 | ) | $ | (368 | ) | |||||||||||||||
Comprehensive income | $ | 3,184 | $ | 4,075 | $ | 5,360 | ||||||||||||||||||
Total stockholders’ equity | $ | 21,409 | $ | 19,223 | $ | 14,607 |
(In millions) | Preferred Stock | Common Stock | Securities for Common Stock | Treasury Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||||||||
Balance as of January 1, 2007 | $ | - | $ | 736 | $ | - | $ | (1,638 | ) | $ | 4,784 | $ | 11,093 | $ | (368 | ) | $ | 14,607 | |||||||||||||
Shares issued - acquisition | - | 29 | - | - | 1,844 | - | - | 1,873 | |||||||||||||||||||||||
Shares issued - stock based | - | - | - | 99 | - | - | - | 99 | |||||||||||||||||||||||
Shares repurchased | - | - | - | (845 | ) | - | - | - | (845 | ) | |||||||||||||||||||||
Stock-based compensation | - | - | - | - | 51 | - | - | 51 | |||||||||||||||||||||||
Net income | - | - | - | - | - | 3,956 | - | 3,956 | |||||||||||||||||||||||
Other comprehensive income(loss) | - | - | - | - | - | 119 | 119 | ||||||||||||||||||||||||
Dividends paid | - | - | - | - | - | (637 | ) | - | (637 | ) | |||||||||||||||||||||
Balance as of December 31, 2007 | $ | - | $ | 765 | $ | - | $ | (2,384 | ) | $ | 6,679 | $ | 14,412 | $ | (249 | ) | $ | 19,223 | |||||||||||||
Shares issued - stock based | - | - | - | 76 | (63 | ) | - | - | 13 | ||||||||||||||||||||||
Shares exchanged | - | 2 | - | - | 2 | - | - | 4 | |||||||||||||||||||||||
Shares repurchased | - | - | - | (412 | ) | - | - | - | (412 | ) | |||||||||||||||||||||
Stock-based compensation | - | - | - | - | 78 | - | - | 78 | |||||||||||||||||||||||
Net income | - | - | - | - | - | 3,528 | - | 3,528 | |||||||||||||||||||||||
Other comprehensive income(loss) | - | - | - | - | - | - | (344 | ) | (344 | ) | |||||||||||||||||||||
Dividends paid | - | - | - | - | - | (681 | ) | - | (681 | ) | |||||||||||||||||||||
Balance as of December 31, 2008 | $ | - | $ | 767 | $ | - | $ | (2,720 | ) | $ | 6,696 | $ | 17,259 | $ | (593 | ) | $ | 21,409 | |||||||||||||
Shares issued - stock based | - | - | - | 20 | (9 | ) | - | - | 11 | ||||||||||||||||||||||
Shares exchanged | - | 2 | - | - | (2 | ) | - | - | - | ||||||||||||||||||||||
Shares repurchased | - | - | - | (6 | ) | - | - | - | (6 | ) | |||||||||||||||||||||
Stock-based compensation | - | - | - | - | 53 | - | - | 53 | |||||||||||||||||||||||
Net income | - | - | - | - | - | 1,463 | - | 1,463 | |||||||||||||||||||||||
Other comprehensive income(loss) | - | - | - | - | - | - | (341 | ) | (341 | ) | |||||||||||||||||||||
Dividends paid | - | - | - | - | - | (679 | ) | - | (679 | ) | |||||||||||||||||||||
Balance as of December 31, 2009 | $ | - | $ | 769 | $ | - | $ | (2,706 | ) | $ | 6,738 | $ | 18,043 | $ | (934 | ) | $ | 21,910 | |||||||||||||
(Shares in millions) | | Preferred Stock | | | Common Stock | | Securities Exchangeable for Common Stock | | | Treasury Stock | | ||||||||||||||||||||
Balance as of January 1, 2007 | - | 736 | - | (40 | ) | ||||||||||||||||||||||||||
Shares issued - acquisition | 5 | 29 | 5 | - | |||||||||||||||||||||||||||
Shares issued - stock based | - | - | - | 2 | |||||||||||||||||||||||||||
Shares repurchased | - | - | - | (17 | ) | ||||||||||||||||||||||||||
Balance as of December 31, 2007 | 5 | 765 | 5 | (55 | ) | ||||||||||||||||||||||||||
Shares issued - stock based | - | - | - | 2 | |||||||||||||||||||||||||||
Shares exchanged | (2 | ) | 2 | (2 | ) | - | |||||||||||||||||||||||||
Shares repurchased | - | - | - | (8 | ) | ||||||||||||||||||||||||||
Balance as of December 31, 2008 | 3 | 767 | 3 | (61 | ) | ||||||||||||||||||||||||||
Shares issued - stock based | - | - | - | - | |||||||||||||||||||||||||||
Shares exchanged | (2 | ) | 2 | (2 | ) | - | |||||||||||||||||||||||||
Balance as of December 31, 2009 | 1 | 769 | 1 | (61 | ) | ||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
MARATHON OIL CORPORATION
Index to FinancialConsolidated Statements of Comprehensive Income
(In millions) | 2009 | 2008 | 2007 | |||||||||
Net income | $ | 1,463 | $ | 3,528 | $ | 3,956 | ||||||
Other comprehensive income (loss) | ||||||||||||
Post-retirement and post-employment plans | ||||||||||||
Change in actuarial gain (loss) | (564 | ) | (397 | ) | 194 | |||||||
Income tax benefit (provision) on post-retirement and post-employment plans | 208 | 147 | (87 | ) | ||||||||
Post-retirement and post-employment plans, net of tax | (356 | ) | (250 | ) | 107 | |||||||
Derivative hedges | ||||||||||||
Net unrecognized gain (loss) | 24 | (91 | ) | 13 | ||||||||
Income tax benefit (provision) on derivatives | (12 | ) | 24 | (4 | ) | |||||||
Derivative hedges, net of tax | 12 | (67 | ) | 9 | ||||||||
Foreign currency translation and other | ||||||||||||
Unrealized gain (loss) | 4 | (43 | ) | 5 | ||||||||
Income tax benefit (provision) on foreign currency translation and other | (1 | ) | 16 | (2 | ) | |||||||
Foreign currency translation and other, net of tax | 3 | (27 | ) | 3 | ||||||||
Other comprehensive income (loss) | (341 | ) | (344 | ) | 119 | |||||||
Comprehensive income | $ 1,122 | $ 3,184 | $ 4,075 |
The accompanying notes are an integral part of these consolidated financial statements.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
1. Summary of Principal Accounting Policies
We are engaged in worldwide exploration, production and marketing of liquid hydrocarbons and natural gas; oil sands mining and bitumen upgrading in Canada; domestic refining, marketing and transportation of crude oil and petroleum products; and worldwide marketing and transportation of products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol.
Principles applied in consolidation – These consolidated financial statements include the accounts of our majority-owned, controlled subsidiaries and variable interest entities for which we are the primary beneficiary.
Investments in entities over which we have significant influence, but not control, are accounted for using the equity method of accounting and are carried at our share of net assets plus loans and advances. This includes entities in which we hold majority ownership but the minority shareholders have substantive participating rights in the investee. Income from equity method investments represents our proportionate share of net income generated by the equity method investees. Differences in the basis of the investments and the separate net asset value of the investees, if any, are amortized into net income over the remaining useful lives of the underlying assets, except for the excess related to goodwill.
Equity method investments are assessed for impairment whenever changes in the facts and circumstances indicate a loss in value has occurred, if the loss is deemed to be other than temporary. When the loss is deemed to be other than temporary, the carrying value of the equity method investment is written down to fair value, and the amount of the write-down is included in net income.
Investments in unincorporated joint ventures and undivided interests in certain operating assets are consolidated on a pro rata basis.
CertainReclassifications – We have revised prior years amounts of capital expenditures in the consolidated statement of cash flows. The presentation within the consolidated statement of cash flows for additions to property, plant and equipment reflects capital expenditures on a cash basis. The following reflects the reclassifications of prior years’ datamade:
(in millions) | 2008 | 2007 | ||||||
Capital expenditures, previously reported | $ | (7,146 | ) | $ | (4,466 | ) | ||
Reclassification of capital accruals | 30 | 621 | ||||||
Additions to property, plant and equipment, including discontinued operations | $ | (7,116 | ) | $ | (3,845 | ) |
The corresponding offsets to the amounts above have been made to conform to 2008 classifications.reflected within cash provided by operating activities through change in current accounts payable and accrued liabilities.
(in millions) | 2008 | 2007 | ||||||
Cash flow from operations, previously reported | $ | 6,782 | $ | 6,521 | ||||
Reclassification of capital accruals | (30 | ) | (621 | ) | ||||
Cash flow from operations | $ | 6,752 | $ | 5,900 |
Use of estimates – The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.
Foreign currency transactions– The U.S. dollar is the functional currency of our foreign operating subsidiaries. Foreign currency transaction gains and losses are included in net income.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Revenue recognition – Revenues are recognized when products are shipped or services are provided to customers, title is transferred, the sales price is fixed or determinable and collectability is reasonably assured. Costs associated with revenues are recorded in cost of revenues.
In the continental United States, production volumes of liquid hydrocarbons and natural gas are sold immediately and transported via pipeline. In Alaska and international locations, liquid hydrocarbon and natural gas production volumes may be stored as inventory and sold at a later time. In Canada, mined bitumen is first processed through the Scotford upgrader and then sold as synthetic crude oil. Both bitumen and synthetic crude oil may be stored as inventory.
We follow the sales method of accounting for crude oil and natural gas production imbalances and would recognize a liability if the existing proved reserves were not adequate to cover an imbalance. Imbalances have not been significant in the periods presented.
Rebates from vendors are recognized as a reduction of cost of revenues when the initiating transaction occurs. Incentives that are derived from contractual provisions are accrued based on past experience and recognized in cost of revenues.
Matching buy/sell transactions – In a typical matching buy/sell transaction, we enter into a contract to sell a particular quantity and quality of crude oil or refined product at a specified location and date to a particular
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
counterparty, and simultaneously agrees to buy a particular quantity and quality of the same commodity at a specified location on the same or another specified date from the same counterparty. Prior to April 1, 2006, we recorded all matching buy/sell transactions in both revenues and cost of revenues as separate sale and purchase transactions. Effective April 1, 2006, upon adoption of the provisions of Emerging Issues Task Force (“EITF”) Issue No. 04-13, we account for matching buy/sell arrangements entered into or modified as exchanges of inventory, except for those arrangements accounted for as derivative instruments.
See Note 2 for further information regarding adoption of EITF Issue No. 04-13.
Consumer excise taxes – We are required by various governmental authorities, including countries, states and municipalities, to collect and remit taxes on certain consumer products. Such taxes are presented on a gross basis in revenues and costs and expenses in the consolidated statements of income.
Cash and cash equivalents – Cash and cash equivalents include cash on hand and on deposit and investments in highly liquid debt instruments with original maturities of three months or less.
Accounts receivable and allowance for doubtful accounts – Our receivables primarily consist of customer accounts receivable, including proprietary credit card receivables. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in our proprietary credit card receivables. We determine the allowance based on historical write-off experience and the volume of proprietary credit card sales. We review the allowance quarterly and past-due balances over 180 days are reviewed individually for collectability. All other customer receivables are recorded at the invoiced amounts and generally do not bear interest. Account balances for these customer receivables are charged directly to bad debt expense when it becomes probable the receivable will not be collected.
Inventories – Inventories are carried at the lower of cost or market value. Cost of inventories is determined primarily under the last-in, first-out (“LIFO”) method.
We may enter into a contract to sell a particular quantity and quality of crude oil or refined product at a specified location and date to a particular counterparty, and simultaneously agree to buy a particular quantity and quality of the same commodity at a specified location on the same or another specified date from the same counterparty. We account for such matching buy/sell arrangements entered into or modified as exchanges of inventory, except for those arrangements accounted for as derivative instruments.
Derivative instruments – We may use derivatives to manage a portion of our exposure to commodity price risk, interest rate risk and foreign currency exchange rate risk. Changes in theWe also have limited authority to use selective derivative instruments that assume market risk. All derivative instruments are recorded at fair value ofvalue. Commodity derivatives are recognized immediately inreflected on our consolidated balance sheet on a net income unless the derivative qualifiesbasis by brokerage firm, as a hedge of future cash flows or certain foreign currency exposures.they are governed by master netting agreements. Cash flows related to derivatives used to manage commodity price risk, interest rate risk and foreign currency exchange rate risk related to operating expenditures are classified in operating activities with the underlying hedged transactions. Cash flows related to derivatives used to manage exchange rate risk related to capital expenditures denominated in foreign currencies are classified in investing activities with the underlying hedged transactions.
For derivatives qualifying asCash flow hedges of future cash flows or certain – We may use foreign currency exposures, theforwards and options to manage foreign currency risk associated with anticipated transactions, primarily expenditures for capital projects denominated in certain foreign
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
currencies, and designate them as cash flow hedges. The effective portion of any changes in fair value is recognized in other comprehensive income (“OCI”) and is reclassified to net income when the underlying forecasted transaction is recognized in net income. Any ineffective portion of such hedges is recognized in net incomeinterest and financing costs as it occurs. For a discontinued cash flow hedges,hedge, prospective changes in the fair value of the derivative are recognized in net income. The accumulated gain or loss recognized in other comprehensive incomeOCI at the time a hedge is discontinued continues to be deferred until the original forecasted transaction occurs. However, if it is determined that the likelihood of the original forecasted transaction occurring is no longer probable, the entire accumulated gain or loss recognized in other comprehensive incomeOCI is immediately reclassified into net income.
ForWe may use interest rate derivative instruments to manage the risk of interest rate changes during the period prior to anticipated borrowings and designate them as cash flow hedges. No such derivatives designated aswere outstanding at December 31, 2009.
Fair value hedges of – We may use interest rate swaps to manage our exposure to interest rate risk associated with fixed interest rate debt in our portfolio and we may use commodity derivative instruments to manage the fair value of recognized assets, liabilities or firm commitments, changesprice risk on natural gas that we purchase to be marketed with our natural gas production. Changes in the fair values of both the hedged item and the related derivative are recognized immediately in net income with an offsetting effect included in the basis of the hedged item. The net effect is to report in net income the extent to which the hedge is not effective in achieving offsetting changes in fair value.
In the E&P segment, two natural gas delivery commitment contracts in the United Kingdom are classifiedDerivatives not designated as derivative instruments. These contracts contain pricing provisionshedges – Derivatives that are not clearlydesignated as hedges primarily include commodity derivatives used to manage price risk on: (1) the forecast sale of crude oil, natural gas and closely related tosynthetic crude oil that we produce, (2) inventories, (3) fixed price sales of refined products, (4) the underlying commodityacquisition of foreign-sourced crude oil, and therefore must be accounted(5) the acquisition of ethanol for as derivative instruments.
As market conditions change, we may use selective derivative instruments that assume market risk. For derivative instruments that are classified as trading, changesblending with refined products. Changes in the fair value of derivatives not designated as hedges are recognized immediately in net
MARATHON OIL CORPORATION income.
NotesContingent credit features –Our derivative instruments contain no significant contingent credit features.
Concentrations of credit risk –All of our financial instruments, including derivatives, involve elements of credit and market risk. The most significant portion of our credit risk relates to Consolidated Financial Statements
incomenonperformance by counterparties. The counterparties to our financial instruments consist primarily of major financial institutions and are classified as other income. Any premium received is amortized into net incomecompanies within the energy industry. To manage counterparty risk associated with financial instruments, we select and monitor counterparties based on our assessment of their financial strength and on credit ratings, if available. Additionally, we limit the underlying settlement termslevel of the derivative position. All related effects of a trading strategy, including physical settlement of the derivative position, are recognized in net income and classified as other income.exposure with any single counterparty.
Property, plant and equipment – We use the successful efforts method of accounting for oil and gas producing activities.
Property acquisition costs – Costs to acquire mineral interests in oil and natural gas properties, to drill and equip exploratory wells that find proved reserves and to drill and equip development wells are capitalized. Costs to drill exploratory wells that do not find proved reserves, geological and geophysical costs and costs of carrying and retaining unproved properties are expensed. Costs incurred for exploratory wells that find reserves thatbut cannot yet be classified as proved are capitalized if (1) the well has found a sufficient quantity of reserves to justify its completion as a producing well and (2) we are making sufficient progress assessing the reserves and the economic and operating viability of the project. The status of suspended well costs is monitored continuously and reviewed not less than quarterly.
Capitalized costs related to oil sands mining are those specifically related to the acquisition, exploration, development and construction of mining projects. Development costs to expand the capacity of existing mines are also capitalized.
Depreciation, Depletiondepletion and Amortizationamortization – Capitalized costs of producing oil and natural gas properties are depreciated and depleted on a units-of-production basis based on estimated proved oil and gas reserves.
Oil sands mining properties and the related bitumen upgrading facility are depreciated and depleted on a units-of-production basis. Mobile equipment used in mining operations is depreciated on a straight-line basis over the estimated useful lives of the assets, which range from 10 to 20 years.
Support equipment and other property, plant and equipment related to oil and gas producing and oil sands mining activities are depreciated on a straight-line basis over their estimated useful lives which range from 5 to 39 years.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Property, plant and equipment unrelated to oil and gas producing or oil sands mining activities is recorded at cost and depreciated on a straight-line basis over the estimated useful lives of the assets, which range from 3 to 42 years.
Impairments – We evaluate our oil and gas producing properties for impairment of value whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the expected undiscounted future cash flows from the use of the asset and its eventual disposition is less than the carrying amount of the asset, an impairment loss is recognized based on the fair value of the asset. Oil and gas producing properties are reviewed for impairment on a field-by-field basis or, in certain instances, by logical grouping of assets if there is significant shared infrastructure. Impairment of proved properties is required when the carrying value exceeds the related undiscounted future net cash flows based on total proved and risk-adjusted probable and possible reserves. Oil and gas producing properties deemed to be impaired are written down to their fair value, as determined by discounted future net cash flows based on total proved and risk-adjusted probable and possible reserves or, if available, comparable market value. We evaluate our unproved property investment and record impairment based on time or geologic factors in addition to the use of an undiscounted future net cash flow approach. Information such as drilling results, reservoir performance, seismic interpretation or future plans to develop acreage are also considered. Unproved property investments deemed to be impaired are written down to their fair value, as determined by discounted future net cash flows. Impairment expense for unproved oil and natural gas properties is reported in exploration expenses.
Assets related to oil sands mining are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable from estimated undiscounted future net cash flows based on total bitumen reserves. Assets deemed to be impaired are written down to their fair value, as determined by discounted future net cash flows.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Refining, marketing and transportation assets are reviewed for impairment whenever events or changes in the circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the expected undiscounted future cash flows from the use of the asset and its eventual disposition is less than the carrying amount of the asset, an impairment loss is recognized based on the fair value of the asset.
Dispositions – When property, plant and equipment depreciated on an individual basis are sold or otherwise disposed of, any gains or losses are reported in net income. Gains on the disposal of property, plant and equipment are recognized when earned, which is generally at the time of closing. If a loss on disposal is expected, such losses are recognized when the assets are classified as held for sale. Proceeds from the disposal of property, plant and equipment depreciated on a group basis are credited to accumulated depreciation, depletion and amortization with no immediate effect on net income.
Goodwill – Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in the acquisition of a business. Such goodwill is not amortized, but rather is tested for impairment annually and when events or changes in circumstances indicate that the fair value of a reporting unit with goodwill has been reduced below carrying value. The impairment test requires allocating goodwill and other assets and liabilities to reporting units. The fair value of each reporting unit is determined and compared to the book value of the reporting unit. If the fair value of the reporting unit is less than the book value, including goodwill, then the recorded goodwill is impaired to its implied fair value with a charge to operating expense.
Major maintenance activities – Costs are incurred for planned major refinery maintenance (“turnarounds”).maintenance. These types of costs include contractor repair services, materials and supplies, equipment rentals and our labor costs. Such costs are expensed in the period incurred.
Environmental costs – Environmental expenditures are capitalized if the costs mitigate or prevent future contamination or if the costs improve environmental safety or efficiency of the existing assets. We provide for remediation costs and penalties when the responsibility to remediate is probable and the amount of associated costs can be reasonably estimated. The timing of remediation accruals coincides with completion of a feasibility study or the commitment to a formal plan of action. Remediation liabilities are accrued based on estimates of known environmental exposure and are discounted when the estimated amounts are reasonably fixed and
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
determinable. If recoveries of remediation costs from third parties are probable, a receivable is recorded and is discounted when the estimated amount is reasonably fixed and determinable.
Asset retirement obligations – The fair value of asset retirement obligations is recognized in the period in which the obligations are incurred if a reasonable estimate of fair value can be made. Our asset retirement obligations primarily relate to the abandonment of oil and gas producing facilities. Asset retirement obligations for such facilities include costs to dismantle and relocate or dispose of production platforms, gathering systems, wells and related structures and restoration costs of land and seabed, including those leased. Estimates of these costs are developed for each property based on the type of production structure, depth of water, reservoir characteristics, depth of the reservoir, market demand for equipment, currently available procedures and consultations with construction and engineering professionals. Asset retirement obligations have not been recognized for certain of our international oil and gas producing facilities as we currently do not have a legal obligation associated with the retirement of those facilities.
To a lesser extent, asset retirement obligations related to dismantlement, site restoration of oil sands mining facilities and, conditional asset retirement obligations for removal and disposal of fire-retardant material from certain refining facilities have also been recognized. The amounts recorded for such obligations are based on the most probable current cost projections. Asset retirement obligations have not been recognized for the removal of materials and equipment from or the closure of certain refinery, pipeline, marketing and bitumen upgrading assets because the fair value cannot be reasonably estimated since the settlement dates of the obligations are indeterminate.
Current inflation rates and credit-adjusted-risk-free interest rates are used to estimate the fair value of asset retirement obligations. Depreciation of capitalized asset retirement costs and accretion of asset retirement obligations are recorded over time. Depreciation is generally determined on a units-of-production basis for oil and gas production and oil sands mining facilities and on a straight-line basis for refining facilities, while accretion escalates over the lives of the assets.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Deferred taxes – Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their tax bases as reported in our filings with the respective taxing authorities. Deferred tax assets are recorded when it is more likely than not that they will be realized. The realization of deferred tax assets is assessed periodically based on several interrelated factors. These factors include our expectation to generate sufficient future taxable income including future foreign source income, tax credits, operating loss carryforwards and management’s intent regarding the permanent reinvestment of the income from certain foreign subsidiaries.
Stock-based compensation arrangements – The fair value of stock options, stock options with tandem stock appreciation rights (“SARs”) and stock-settled SARs (“stock option awards”) is estimated on the date of grant using the Black-Scholes option pricing model. The model employs various assumptions, based on management’s best estimates at the time of grant, which impact the calculation of fair value calculated and ultimately, the amount of expense that is recognized over the life of the stock option award. Of the required assumptions, the expected life of the stock option award and the expected volatility of our stock price have the most significant impact on the fair value calculation. We have utilized historical data and analyzed current information which reasonably support these assumptions.
The fair value of our restricted stock awards and common stock units is determined based on the fair market value of Marathon common stock on the date of grant.
Our stock-based compensation expense is recognized based on management’s best estimate of the awards that are expected to vest, using the straight-line attribution method for all service-based awards with a graded vesting feature. If actual forfeiture results are different than expected, adjustments to recognized compensation expense may be required in future periods. Unearned stock-based compensation is charged to stockholders’ equity when restricted stock awards are granted. Compensation expense is recognized over the vesting period and is adjusted if conditions of the restricted stock award are not met. Options with tandem SARs are classified as a liability and are remeasured at fair value each reporting period until settlement.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
2. New Accounting Standards
FSP FIN 39-1Recently Adopted– In April 2007,
Oil and Gas Reserve Estimation and Disclosure standards were issued by the Financial Accounting Standards Board (“FASB”) in January 2010, which aligns the FASB’s reporting requirements with the below requirements of the Securities and Exchange Commission (“SEC”). The FASB also addresses the impact of changes in the SEC’s rules and definitions on accounting for oil and gas producing activities. Similar to the SEC requirements, the FASB requirements were effective for periods ending on or after December 31, 2009. Initial adoption did not have an impact on our consolidated results of operations, financial position or cash flows; however, there will be an impact on the amount of depreciation, depletion and amortization expense recognized in future periods. We expect this effect as compared to prior periods will not be significant. The required disclosures are presented in Supplementary Information on Oil and Gas Producing Activities (Unaudited).
In December 2008, the SEC announced that it had approved revisions to its oil and gas reporting disclosures. The new disclosure requirements include provisions that:
Introduce a new definition of oil and gas producing activities. This new definition allows companies to include volumes in their reserve base from unconventional resources. Such unconventional resources include bitumen extracted from oil sands and oil and gas extracted from coal beds and shale formations.
Report oil and gas reserves using an unweighted average price using the prior 12-month period, based on the closing prices on the first day of each month, rather than year-end prices.
Permit companies to disclose their probable and possible reserves on a voluntary basis.
Require companies to provide additional disclosure regarding the aging of proved undeveloped reserves.
Permit the use of reliable technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes.
Replace the existing “certainty” test for areas beyond one offsetting drilling unit from a productive well with a “reasonable certainty” test.
Require additional disclosures regarding the qualifications of the chief technical person who oversees the company’s overall reserve estimation process. Additionally, disclosures regarding internal controls surrounding reserve estimation, as well as a report addressing the independence and qualifications of its reserves preparer or auditor are required.
Require separate disclosure of reserves in foreign countries if they represent 15 percent or more of total proved reserves, based on barrels of oil equivalents.
As with the FASB standard described above, adoption did not have an impact on our consolidated results of operations, financial position or cash flows. The additional disclosures required by the SEC can be found in Item 1. Business – Reserves.
Measuring liabilities at fair value, a FASB accounting standards update, was issued FASB Staff Position (“FSP”) FASB Interpretation No. 39 (“FSP FIN 39-1”), “Offsettingin August 2009. This update provides clarification for circumstances in which a quoted price in an active market for an identical liability is not available. In such circumstances, an entity is required to measure fair value using (1) the quoted price of Amounts Related to Certain Contracts”, which allows a party to a master netting agreement to offsetthe identical liability when traded as an asset, or (2) quoted prices for similar liabilities or similar liabilities when traded as assets, or (3) another valuation technique consistent with the fair value measurement principles such as an income approach or a market approach. The new update for measuring liabilities at fair value was effective for the third quarter of 2009. Adoption did not have an impact on our consolidated results of operations, financial position or cash flows.
Subsequent events accounting standards were issued in May 2009 by the FASB, establishing the of accounting and disclosure standards for events that occur after the balance sheet date but before financial statements are issued or available to be issued. This codifies into the accounting standards guidance that existed in the auditing standards and should not significantly change the subsequent events that we report. We began applying these standards prospectively in the second quarter of 2009. The disclosures required appear in Note 1.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Interim disclosures about fair value of financial instruments were expanded by the FASB in April 2009. Disclosures about fair value of financial instruments are now required in interim reporting periods for publicly traded companies. This change was effective for the second quarter of 2009 and did not require disclosures for earlier periods presented for comparative purposes. Adoption did not have an impact on our consolidated results of operations, financial position or cash flows. The required disclosures are presented in Note 16.
Guidance for determining fair value when the volume and level of activity for the asset or liability have significantly decreased and guidance on identifying circumstances that indicate a transaction is not orderly was also issued in April 2009 by the FASB. It was effective for the second quarter of 2009 and did not require disclosures for earlier periods presented for comparative purposes. Adoption did not have a significant impact on our consolidated results of operations, financial position or cash flows.
Accounting considerations for equity method investments were ratified by the FASB in November 2008, which address the initial measurement, decreases in value and changes in the level of ownership of the equity method investment. These were effective on a prospective basis on January 1, 2009 and for interim periods. Early application by an entity that has previously adopted an alternative accounting policy is not permitted. Since these were applied prospectively, adoption did not have a significant impact on our consolidated results of operations, financial position or cash flows.
Guidance for determining whether instruments granted in share-based payment transactions are participating securities was issued by the FASB in June 2008. It provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”) under the two-class method. It was effective January 1, 2009 and all prior-period EPS data (including any amounts related to interim periods, summaries of earnings and selected financial data) were adjusted retrospectively to conform to its provisions. While our restricted stock awards meet this definition of participating securities, this application did not have a significant impact on our reported EPS.
Guidance for determining the rightuseful life of intangible assets was issued in April 2008 by the FASB. This guidance amends the factors that should be considered in developing renewal or extension assumptions used to reclaim collateral againstdetermine the useful life of a recognized intangible asset. The intent is to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value amounts recognized for derivative instruments. Such treatmentof the asset. It was consistent with our accounting policy; therefore, adoption of FSP FIN No. 39-1 effective on January 1, 2008,2009 and was applied prospectively to intangible assets acquired after the effective date, except for the disclosure requirements which must be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. Since this is applied prospectively, adoption did not have any effecta significant impact on our consolidated results of operations, financial position.position or cash flows.
SFAS No. 159 – In February 2007,Disclosures requirements for derivative instruments and hedging activities were expanded by the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 159, “The Fair Value Optionin March 2008 to provide information regarding (1) how and why an entity uses derivative instruments, (2) how derivative instruments and related hedged items are accounted for Financial Assets and Financial Liabilities.” This statement permits entities to choose to measure at(3) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Requirements include qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value many financial instrumentsamounts and certain other items that are not currently required to be measured at fair value. It requires that unrealized gains and losses on itemsderivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. The amendments were effective January 1, 2009 and encouraged, but did not require, disclosures for whichearlier periods presented for comparative purposes at initial adoption. The required disclosures appear in Note 17.
Accounting for business combinations was revised by the FASB in December 2007. This significantly changes the accounting for business combinations. An acquiring entity will be required to recognize all the assets acquired, liabilities assumed and any noncontrolling interest in the acquiree at their acquisition-date fair value with limited exceptions. The definition of a business is expanded and is expected to be applicable to more transactions. In addition, there are changes in the accounting treatment for changes in control, step acquisitions, transaction costs, acquired contingent liabilities, in-process research and development, restructuring costs, changes in deferred tax asset valuation allowances as a result of a business combination and changes in income tax uncertainties after the acquisition date. Accounting for changes in valuation allowances for acquired deferred tax assets and the
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
resolution of uncertain tax positions for prior business combinations will impact tax expense instead of impacting recorded goodwill. Additional disclosures are also required. In April 2009, the FASB issued guidance for accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies. Both the December 2007 revision and the April 2009 guidance were effective on January 1, 2009 for all new business combinations. Because we had no business combinations in progress at January 1, 2009, adoption did not have a significant impact on our consolidated results of operations, financial position or cash flows.
Accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary were issued in December 2007 by the FASB. Specifically, the standards clarified that a noncontrolling interest in a subsidiary (sometimes called a minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements, but separate from the parent’s equity. It requires that the amount of consolidated net income attributable to the noncontrolling interest be clearly identified and presented on the face of the consolidated income statement. It also clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, a parent must recognize a gain or loss in net income when a subsidiary is deconsolidated, based on the fair value option has been electedof the noncontrolling equity investment on the deconsolidation date. Additional disclosures are required that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. In January 2009, the FASB ratified implementation questions regarding the new accounting standards for noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Both the new accounting standards and the implementation questions were effective January 1, 2009 and must be recorded in net income. The statement also establishesapplied prospectively, except for the presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributeswhich must be applied retrospectively for similar types of assets and liabilities. Weall periods presented in consolidated financial statements. Adoption did not elect thehave a significant impact on our consolidated results of operations, financial position or cash flows.
Accounting and reporting standards for fair value option when this standard became effective on January 1, 2008, nor have we chosenmeasurements were issued in September 2006 by the FASB. The standards define fair value, option for any assets or liabilities subsequent to that date.
SFAS No. 157 – In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This statement defines fair value, establishesestablish a framework for measuring fair value in generally accepted accounting principles and expandsexpand disclosures about fair value measurements. SFAS No. 157 doesThe standards do not require any new fair value measurements but may require some entities to change their measurement practices. EffectiveWe adopted these standards effective January 1, 2008 we adopted SFAS No. 157, except for measurements of thosewith respect to financial assets and liabilities and effective January 1, 2009 with respect to nonfinancial assets and liabilities subject to the one-year deferral, which for us includes impairments of goodwill, intangible assets and other long-lived assets, and initial measurement of asset retirement obligations, asset exchanges, business combinations and partial sales of proved properties.liabilities. Adoption did not have a significant effectimpact on our consolidated results of operations, financial position or financial position.cash flows.
InApplication guidance to address fair value measurements for purposes of lease classification or measurement in accounting for leases was issued in February 2008 by the FASB issued FSP FAS 157-1, “Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That Address Fair Value Measurements for Purposes of
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Lease Classification or Measurement under Statement 13,” whichFASB. This guidance removes certain leasing transactions from the scope of SFAS No. 157, and FSP FAS 157-2, “Effective Date of FASB Statement No. 157,” which defers the effective date of SFAS No. 157 for one year for certain nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value inaccounting and adoption did not have a significant impact on our consolidated results of operations, financial position or cash flows.
Guidance for determining the fair value of a financial statements on a recurring basis.
In October 2008,asset when the market for that asset is not active was issued by the FASB issued FSP FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” whichin October 2008. It clarifies the application of SFAS No. 157fair value measurements in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP FAS 157-3This guidance was effective upon issuance, including prior periods for which financial statements havehad not been issued, and any revisions resulting from a change in the valuation technique or its application shallwere required to be accounted for as a change in accounting estimate. Application of FSP FAS 157-3this new guidance did not cause us to change our valuation techniques for assets and liabilities measured under SFAS No. 157.liabilities.
The additional disclosures regarding assets and liabilities recorded at fair value and measured under SFAS No. 157disclosures are presented in Note 17.16.
SFAS No. 158 – In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – An Amendment of FASB Statements No. 87, 88, 106, and 132 (R).” This standard requires an employer to: (1) recognize in its statement of financial position an asset for a plan’s overfunded status or a liability for a plan’s underfunded status; (2) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and (3) recognize changes in the funded status of a plan in the year in which the changes occur through comprehensive income. The funded status of a plan is measured as the difference betweendisclosures about plan assets at fair value and theof defined benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation and for any other postretirement plan it is the accumulated postretirement benefit obligation. We adopted SFAS No. 158 prospectively as of December 31, 2006 and recognized the funded status of our plans in the consolidated balance sheets, with a cumulative effect of a change in accounting principle of $348 million in stockholders’ equity. The adoption of SFAS No. 158 had no impact on our measurement date as we have historically measured the plan assets and benefit obligations of our pension andor other postretirement plans aswere expanded in December 2008 by the FASB. Additional disclosures about investment policies and strategies, the reporting of December 31. See Note 23fair value by asset category and other information about fair value measurements is required. This was effective January 1, 2009 and early application is permitted. Upon initial application, these new disclosures are not required for earlier periods that are presented for comparative purposes. These additional disclosures regarding defined benefit pension and other postretirement plans required by SFAS No. 158.
EITF Issue No. 04-13– In September 2005, the FASB ratified the consensus reached by the EITF on Issue No. 04-13, “Accounting for Purchases and Sales of Inventory with the Same Counterparty.” The consensus establishes the circumstances under which two or more inventory purchase and sale transactions with the same counterparty should be recognized at fair value or viewed as a single exchange transaction subject to APB Opinion No. 29, “Accounting for Nonmonetary Transactions.” In general, two or more transactions with the same counterparty must be combined for purposes of applying APB Opinion No. 29 if they are entered intopresented in contemplation of each other. The purchase and sale transactions may be pursuant to a single contractual arrangement or separate contractual arrangements and the inventory purchased or sold may be in the form of raw materials, work-in-process or finished goods.
Effective April 1, 2006, we adopted the provisions of EITF Issue No. 04-13 prospectively. EITF Issue No. 04-13 changes the accounting for matching buy/sell arrangements that are entered into or modified on or after April 1, 2006 (except for those accounted for as derivative instruments). In a typical matching buy/sell transaction, we enter into a contract to sell a particular quantity and quality of crude oil or refined product at a specified location and date to a particular counterparty and simultaneously agrees to buy a particular quantity and quality of the same commodity at a specified location on the same or another specified date from the same counterparty. Prior to adoption of EITF Issue No. 04-13, we recorded such matching buy/sell transactions in both revenues and cost of revenues as separate sale and purchase transactions. Upon adoption, we accounted for such transactions as exchanges of inventory.
Transactions arising from matching buy/sell arrangements entered into before April 1, 2006 were reported as separate sale and purchase transactions, until all such contracts ceased.
The adoption of EITF Issue No. 04-13 no effect on net income. The amounts of revenues and cost of revenues recognized after April 1, 2006 are less than the amounts that would have been recognized under previous accounting practices.Note 22.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Not Yet Adopted
Variable interest accounting standards were amended by the FASB in June 2009. The new accounting standards replace the existing quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity. In addition, the concept of qualifying special-purpose entities has been eliminated and therefore, will now be evaluated for consolidation in accordance with the applicable consolidation guidance. Ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity are also required. The amended variable interest accounting standard requires reconsideration for determining whether an entity is a variable interest entity when changes in facts and circumstances occur such that the holders of the equity investment at risk, as a group, lack the power from voting rights or similar rights to direct the activities of the entity. Enhanced disclosures are required for any enterprise that holds a variable interest in a variable interest entity. Application will be prospective beginning in the first quarter of 2010, and for all interim and annual periods thereafter. Earlier application is prohibited. Adoption is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
A standard to improve disclosures about fair value measurements was issued by the FASB in January 2010. The additional disclosures required include: (1) the different classes of assets and liabilities measured at fair value, (2) the significant inputs and techniques used to measure Level 2 and Level 3 assets and liabilities for both recurring and nonrecurring fair value measurements, (3) the gross presentation of purchases, sales, issuances and settlements for the rollforward of Level 3 activity, and (4) the transfers in and out of Levels 1 and 2. The new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the gross presentation of purchases, sales, issuances, and settlements for the rollforward of Level 3 activity. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods thereafter.
3. Information about United States Steel
The USX Separation– Prior to December 31, 2001, Marathon had two outstanding classes of common stock: USX – USX—Marathon Group common stock, which was intended to reflect the performance of our energy business, and USX – USX—U.S. Steel Group common stock (“Steel Stock”), which was intended to reflect the performance of our steel business. On December 31, 2001, in a tax-free distribution to holders of Steel Stock, we exchanged the common stock of United States Steel for all outstanding shares of Steel Stock on a one-for-one basis (the “USX Separation”). In connection with the USX Separation, Marathon and United States Steel entered into a number of agreements, including:
Financial Matters Agreement– Marathon and United States Steel entered into a Financial Matters Agreement that provides for United States Steel’s assumption of certain industrial revenue bonds and certain other financial obligations of Marathon. The Financial Matters Agreement also provides that, on or before the tenth anniversary of the USX Separation, United States Steel will provide for our discharge from any remaining liability under any of the assumed industrial revenue bonds.
Under the Financial Matters Agreement, United States Steel has all of the existing contractual rights under the leases assumed, including all rights related to purchase options, prepayments or the grant or release of security interests. However, United States Steel has no right to increase amounts due under or lengthen the term of any of the assumed leases, other than extensions set forth in the terms of any of the assumed leases.
United States Steel was the sole general partner of Clairton 1314B Partnership, L.P., which owned certain cokemaking facilities at United States Steel Clairton Works. We guaranteed to the limited partners all obligations of United States Steel under the partnership documents (“the Clairton 1314B Guarantee”). The Financial Matters Agreement requires United States Steel to use commercially reasonable efforts to have Marathon released from its obligations under this guarantee. The Clairton 1314B Partnership was terminated on October 31, 2008. We were not released from our obligations under the Clairton 1314B Guarantee upon termination of the partnership. As a result, we continue to guarantee the United States Steel indemnification of the former limited partners for certain income tax exposures.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The Financial Matters Agreement requires us to use commercially reasonable efforts to assure compliance with all covenants and other obligations to avoid the occurrence of a default or the acceleration of payments on the assumed obligations.
United States Steel’s obligations to Marathon under the Financial Matters Agreement are general unsecured obligations that rank equal to United States Steel’s accounts payable and other general unsecured obligations. The Financial Matters Agreement does not contain any financial covenants and United States Steel is free to incur additional debt, grant mortgages on or security interests in its property and sell or transfer assets without our consent.
Tax Sharing Agreement– Marathon and United States Steel entered into a Tax Sharing Agreement that reflects each party’s rights and obligations relating to payments and refunds of income, sales, transfer and other taxes that are attributable to periods beginning prior to and including the USX Separation date and taxes resulting from transactions effected in connection with the USX Separation.
In 2006, in accordance with the terms of the Tax Sharing Agreement, Marathon paid $35 million to United States Steel in connection with the settlement with the Internal Revenue Service of the consolidated federal income tax returns of USX Corporation for the years 1995 through 2001. The final payment of $13 million to United States Steel related to income tax returns under the Tax Sharing Agreement was made in January 2007.
4. Deconsolidation of Equatorial Guinea LNG Holdings LimitedVariable Interest Entities
Equatorial Guinea LNG Holdings Limited (“EGHoldings”), in which we hold a 60 percent interest, was formed for the purpose of constructing and operating an LNG production facility. During facility construction, EGHoldings was a variable interest entity (“VIE”) that was consolidated because we were its primary beneficiary. Once the LNG production facility commenced its primary operations and began to generate revenue in May 2007,
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
EGHoldings was no longer a VIE. Effective May 1, 2007, we no longer consolidateconsolidated EGHoldings, despite the fact that we hold majority ownership, because the minority shareholders have rights limiting our ability to exercise control over the entity. We account for our investment in EGHoldings, using the equity method of accounting, at our share of net assets plus loans and advances.advances, if any. Our investment is included in the equity method investments line of our consolidated balance sheet (see Note 1413 to the consolidated financial statements).
The owners of the Athabasca Oil Sands Project (“AOSP”), in which we own 20 percent, contracted with a wholly owned subsidiary of a publicly traded Canadian limited partnership (“Corridor Pipeline”) to provide materials transportation capabilities among the Muskeg River mine, the Scotford Upgrader and markets in Edmonton. The contract, originally signed in 1999, by Marathon’s predecessor, allows each owner to ship materials in accordance with its AOSP ownership. Currently, no third-party shippers use the pipeline. Under this agreement, the AOSP owners collectively are absorbing all of the operating and capital costs of the pipeline. Should shipments be suspended, by choice or due to force majeure, the AOSP owners remain responsible for the payments. This contract therefore qualifies as a variable interest contractual arrangement in a VIE. We hold a significant variable interest but are not the primary beneficiary; therefore, the Corridor Pipeline is not consolidated by Marathon. Our maximum exposure to loss as a result of our involvement with this VIE is the maximum amount we will be required to pay over the contract term, which was $928 million as of December 31, 2009. The contract expires in 2029; however, the shippers can perpetually extend its term.
5. Related Party Transactions
During 2009, 2008 2007 and 20062007 only our equity method investees were considered related parties including:
Alba Plant LLC, in which we have a 52 percent noncontrolling interest. Alba Plant LLC processes liquefied petroleum gas.
The Andersons Clymers Ethanol LLC, in which we have a 35 percent interest, and The Andersons Marathon Ethanol LLC, in which we have a 50 percent interest (“Ethanol investments”). These companies each own an ethanol production facility.
Atlantic Methanol Production Company LLC (“AMPCO”), in which we have a 45 percent interest. AMPCO is engaged in methanol production activity.
Centennial Pipeline LLC (“Centennial”), in which we have a 50 percent interest. Centennial operates a refined products pipeline and storage facility.
EGHoldings, in which we have a 60 percent noncontrolling interest. EGHoldings processes liquefied natural gas.
The Andersons Clymers Ethanol LLC, in which we have a 35 percent interest, and The Andersons Marathon Ethanol LLC, in which we have a 50 percent interest (“Ethanol investments”). These companies each own an ethanol production facility.
LOOP LLC, in which we have a 51 percent noncontrolling interest. LOOP LLC operates an offshore oil port.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Pilot Travel Centers LLC (“PTC”), in which we sold our 50 percent interest in October 2008. PTC owns and operates travel centers primarily in the United States.
Poseidon Oil Pipeline Company, L.L.C.LLC (“Poseidon”), in which we have a 28 percent interest. Poseidon transports crude oil.
We believe that transactions with related parties were conducted under terms comparable to those with unrelated parties.
Related party sales to PTC consisted primarily of petroleum products. In the fourth quarter of 2008, we completed the sale of our 50 percent ownership interest in PTC.(In millions) | 2009 | 2008 | 2007 | ||||||
EGHoldings | $ | 44 | $ | 39 | $ | 19 | |||
Centennial | 34 | 31 | 27 | ||||||
Other equity method investees | 19 | 20 | 23 | ||||||
PTC | - | 1,789 | 1,556 | ||||||
Total | $ | 97 | $ | 1,879 | $ | 1,625 |
Purchases from related parties were as follows:
(In millions) | 2009 | 2008 | 2007 | ||||||
Alba Plant LLC | $ | 143 | $ | 235 | $ | 131 | |||
Ethanol investments | 143 | 188 | 9 | ||||||
Poseidon | 53 | 154 | 16 | ||||||
Centennial | 58 | 61 | 57 | ||||||
LOOP LLC | 40 | 35 | 43 | ||||||
Other equity method investees | 48 | 42 | 107 | ||||||
Total | $ | 485 | $ | 715 | $ | 363 |
Current receivables from related parties were as follows:
December 31, | ||||||
(In millions) | 2009 | 2008 | ||||
EGHoldings | $ | 36 | $ | 19 | ||
Poseidon | 11 | 1 | ||||
Alba Plant LLC | 10 | 6 | ||||
AMPCO | 2 | 5 | ||||
Other equity method investees | 1 | 2 | ||||
Total | $ | 60 | $ | 33 |
Payables to Financial Statements
December 31, | ||||||
(In millions) | 2009 | 2008 | ||||
Poseidon | $ | 20 | $ | 3 | ||
LOOP | 17 | 2 | ||||
Ethanol investments | 9 | 6 | ||||
Alba Plant LLC | 9 | 5 | ||||
Other equity method investees | 9 | 5 | ||||
Total | $ | 64 | $ | 21 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Related party sales to PTC consist primarily of petroleum products. Revenues from related parties were as follows:
(In millions) | 2008 | 2007 | 2006 | ||||||
PTC | $ | 1,789 | $ | 1,556 | $ | 1,420 | |||
EGHoldings | 39 | 19 | – | ||||||
Centennial | 31 | 27 | 28 | ||||||
Other equity method investees | 20 | 23 | 18 | ||||||
Total | $ | 1,879 | $ | 1,625 | $ | 1,466 |
Purchases from related parties were as follows:
(In millions) | 2008 | 2007 | 2006 | ||||||
Alba Plant LLC | $ | 235 | $ | 131 | $ | – | |||
Ethanol investments | 188 | 9 | – | ||||||
Poseidon | 154 | 16 | 8 | ||||||
Centennial | 61 | 57 | 53 | ||||||
LOOP LLC | 35 | 43 | 54 | ||||||
Other equity method investees | 42 | 107 | 95 | ||||||
Total | $ | 715 | $ | 363 | $ | 210 |
6. Acquisitions
Western Oil Sands Inc.– On October 18, 2007, we completed the acquisition of all the outstanding shares of Western Oil Sands Inc. (“Western”) for cash and securities of $5,833 million. Subsequent to the transaction, Western’s name was changed to Marathon Oil Canada Corporation. The acquisition was accounted for under the purchase method of accounting and, as such, our results of operations include Western’s results from October 18, 2007. Western’s oil sands mining and bitumen upgrading operations are reported as a separate Oil Sands Mining segment, while its ownership interests in leases where in-situ recovery techniques are expected to be utilized are included in the E&P segment.
The final purchase price for the Western acquisition was as follows:
(In millions) | |||
Cash(a) | $ | 3,907 | |
Marathon common stock and securities exchangeable for Marathon common stock(b) | 1,910 | ||
Transaction-related costs | 16 | ||
Purchase price | 5,833 | ||
Fair value of debt acquired | 1,063 | ||
Total consideration including debt acquired | $ | 6,896 |
| |||
| |||
| |||
| |||
| |||
|
| Western shareholders received cash of 3,808 million Canadian dollars. |
(b) | Western shareholders received 29 million shares of Marathon common stock and 5 million securities exchangeable for Marathon common stock valued at $55.70 per share, which was the average common stock price over the trading days between July 26 and August 1, 2007 (the days surrounding the announcement of the transaction). |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The primary reasons for the acquisition and the principal factors contributing to a purchase price resulting in goodwill are: access to the long-life Athabasca Oil Sands Project (“AOSP”)AOSP of northern Alberta, Canada; the opportunity to realize a fully-integrated oil strategy, capitalizing on the ownership of this asset by aligning production from the AOSP developments, including planned expansions of the current mining operations, with our refining system; potential for expanded growth opportunities in the Athabasca region; and access to a trained workforce with expertise in bitumen production and upgrading and in synthetic crude oil marketing. The goodwill arising from the purchase price allocation was $1,508 million, of which $1,437 million was assigned to the Oil Sands Mining segment and $71 million was assigned to the E&P segment. Reductions of $25 million were made to Oil Sands Mining segment goodwill upon resolution of tax and royalty issues in 2008. None of the goodwill is deductible for tax purposes.
The following table summarizes the fair values of the assets and liabilities acquired as of October 18, 2007.
(In millions) | |||
Current assets: | |||
Cash and cash equivalents | $ | 44 | |
Receivables | 359 | ||
Inventories | 26 | ||
Other current assets | 40 | ||
Total current assets acquired | 469 | ||
Property, plant and equipment | 6,842 | ||
Goodwill | 1,483 | ||
Intangible assets | 113 | ||
Other noncurrent assets | 10 | ||
Total assets acquired | $ | 8,917 | |
Current liabilities: | |||
Accounts payable | $ | 339 | |
Current portion of long-term debt | 50 | ||
Deferred income taxes | 48 | ||
Other current liabilities | 20 | ||
Total current liabilities assumed | 457 | ||
Long-term debt | 1,013 | ||
Deferred income taxes | 1,494 | ||
Asset retirement obligations | 31 | ||
Other liabilities | 89 | ||
Total liabilities assumed | 3,084 | ||
Net assets acquired | $ | 5,833 |
The following unaudited pro forma data was prepared as if the acquisition of Western had been consummated at the beginning of each period presented. The pro forma data is based on historical information and does not reflect the actual results that would have occurred nor is it indicative of future results of operations.
(In millions, except per share amounts) | 2007 | 2006 | 2007 | ||||||
Revenues and other income | $ | 66,089 | $ | 66,283 | $ | 65,633 | |||
Income from continuing operations | 3,495 | 4,765 | 3,313 | ||||||
Net income | 3,503 | 5,042 | 3,503 | ||||||
Per share data: | |||||||||
Income from continuing operations basic | $ | 5.07 | $ | 6.35 | $ | 4.80 | |||
Income from continuing operations diluted | $ | 5.03 | $ | 6.30 | $ | 4.77 | |||
Net income basic | $ | 5.08 | $ | 6.72 | $ | 5.08 | |||
Net income diluted | $ | 5.04 | $ | 6.67 | $ | 5.04 |
7. Dispositions
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
been reported as discontinued operations in the consolidated statements of income and the consolidated statements of cash flows for all periods presented.
7. DispositionsDiscontinued operations—Revenues and pretax income associated with our discontinued Irish and Gabonese operations are shown in the following table:
(In millions) | 2009 | 2008 | 2007 | ||||||
Revenues applicable to discontinued operations | $ | 188 | $ | 439 | $ | 456 | |||
Pretax income from discontinued operations | $ | 80 | $ | 221 | $ | 281 |
Angola disposition – In July 2009, we entered into an agreement to sell an undivided 20 percent outside-operated interest in the Production Sharing Contract and Joint Operating Agreement in Block 32 offshore Angola for $1.3 billion, excluding any purchase price adjustments at closing, with an effective date of January 1, 2009. The sale closed and we received net proceeds of $1.3 billion in February 2010. The pretax gain on the sale will be approximately $800 million. We retained a 10 percent outside-operated interest in Block 32.
Outside-operated Gabon disposition – In December 2009, we closed the sale of our operated fields offshore Gabon, receiving net proceeds of $269 million, after closing adjustments. A $232 million pretax gain on this disposition was reported in discontinued operations for 2009.
Permian Basin disposition – In June 2009, we closed the sale of our operated and a portion of our outside-operated Permian Basin producing assets in New Mexico and west Texas for net proceeds after closing adjustments of $293 million. A $196 million pretax gain on the sale was recorded.
Ireland dispositions – In April 2009, we closed the sale of our operated properties in Ireland for net proceeds of $84 million, after adjusting for cash held by the sold subsidiary. A $158 million pretax gain on the sale was recorded. As a result of this sale, we terminated our pension plan in Ireland, incurring a charge of $18 million.
In June 2009, we entered into an agreement to sell the subsidiary holding our 19 percent outside-operated interest in the Corrib natural gas development offshore Ireland. Total proceeds were estimated to range between $235 million and $400 million, subject to the timing of first commercial gas at Corrib and closing adjustments. At closing on July 30, 2009, the initial $100 million payment plus closing adjustments was received. The fair value of the proceeds was estimated to be $311 million. Fair value of anticipated sale proceeds includes (i) $100 million received at closing, (ii) $135 million minimum amount due at the earlier of first gas or December 31, 2012, and (iii) a range of zero to $165 million of contingent proceeds subject to the timing of first commercial gas. A $154 million impairment of the held for sale asset was recognized in discontinued operations in the second quarter of 2009 (see Note 16) since the fair value of the disposal group was less than the net book value. Final proceeds will range between $135 million (minimum amount) to $300 million and are due on the earlier of first commercial gas or December 31, 2012. The fair value of the expected final proceeds was recorded as an asset at closing. As a result of new public information in the fourth quarter of 2009, a writeoff was recorded on the contingent portion of the proceeds (see Note 10).
Existing guarantees of our subsidiaries’ performance issued to Irish government entities will remain in place after the sales until the purchasers issue similar guarantees to replace them. The guarantees, related to asset retirement obligations and natural gas production levels, have been indemnified by the purchasers. The fair value of these guarantees is not significant.
Norwegian propertiesdisposition– On October 31, 2008, we closed the sale of our Norwegian outside-operated E&P properties and undeveloped offshore acreage in the Heimdal area of the Norwegian North Sea for net proceeds of $301 million, with a pretax gain of $254 million as of December 31, 2008.
Pilot Travel Centers disposition– On October 8, 2008, we completed the sale of our 50 percent ownership interest in PTC. Sale proceeds were $625 million, with a pretax gain on the sale of $126 million. Immediately preceding the sale, we received a $75 million partial redemption of our ownership interest from PTC that was accounted for as a return of investment. This was an investment of our RM&T segment.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Operated Irish propertiesRussia disposition– On December 17, 2008, we agreed to sell our operated properties located in Ireland for proceeds of $180 million, before post-closing adjustments and cash on hand at closing. Closing is subject to completion of the necessary administrative processes.
As of December 31, 2008, operating assets and liabilities were classified as held for sale, as disclosed by major class in the following table:
(In millions) | 2008 | ||
Current assets | $ | 164 | |
Noncurrent assets | 103 | ||
Total assets | 267 | ||
Current liabilities | 62 | ||
Noncurrent liabilities | 199 | ||
Total liabilities | 261 | ||
Net assets held for sale | $ | 6 |
8. Discontinued Operations
On June 2, 2006, we sold our Russian oil exploration and production businesses in the Khanty-Mansiysk region of western Siberia. Under the terms of the agreement, we received $787 million for these businesses, plus preliminary working capital and other closing adjustments of $56 million, for a total transaction value of $843 million. Proceeds net of transaction costs and cash held by the Russian businesses at the transaction date totaled $832 million. A gain on the sale of $243 million ($342 million before income taxes) was reported in discontinued operations for 2006. Income taxes on this gain were reduced by the utilization of a capital loss carryforward. Exploration and Production segment goodwill of $21 million was allocated to the Russian assets and reduced the reported gain. Adjustments to the sales price were completed in 2007 and an additional pretax gain on the sale of $8$13 million ($138 million beforeafter income taxes) was recognized.
The activities of the Russian businesses have been reported asin discontinued operations in the consolidated statements of income and the consolidated statements of cash flows for 2006. Revenues applicable to discontinued operations were $173 million and pretax income from discontinued operations was $45 million for 2006.
MARATHON OIL CORPORATIONoperations.
Notes to Consolidated Financial Statements
9.8. Income per Common Share
Basic income per share is based on the weighted average number of common shares outstanding, including securities exchangeable into common shares. Diluted income per share assumes exercise of stock options and stock appreciation rights, and restricted stock, provided the effect is not antidilutive.
2008 | 2007 | 2006 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||||
(In millions except per share data) | Basic | Diluted | Basic | Diluted | Basic | Diluted | Basic | Diluted | Basic | Diluted | Basic | Diluted | ||||||||||||||||||||||||
Income from continuing operations | $ | 3,528 | $ | 3,528 | $ | 3,948 | $ | 3,948 | $ | 4,957 | $ | 4,957 | $ | 1,184 | $ | 1,184 | $ | 3,384 | $ | 3,384 | $ | 3,766 | $ | 3,766 | ||||||||||||
Discontinued operations | – | – | 8 | 8 | 277 | 277 | 279 | 279 | 144 | 144 | 190 | 190 | ||||||||||||||||||||||||
Net income | $ | 3,528 | $ | 3,528 | $ | 3,956 | $ | 3,956 | $ | 5,234 | $ | 5,234 | $ | 1,463 | $ | 1,463 | $ | 3,528 | $ | 3,528 | $ | 3,956 | $ | 3,956 | ||||||||||||
Weighted average common shares outstanding | 709 | 709 | 690 | 690 | 716 | 716 | 709 | 709 | 709 | 709 | 690 | 690 | ||||||||||||||||||||||||
Effect of dilutive securities | – | 4 | – | 5 | – | 6 | - | 2 | - | 4 | - | 5 | ||||||||||||||||||||||||
Weighted average common shares, including dilutive effect | 709 | 713 | 690 | 695 | 716 | 722 | 709 | 711 | 709 | 713 | 690 | 695 | ||||||||||||||||||||||||
Per share: | ||||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 4.97 | $ | 4.95 | $ | 5.72 | $ | 5.68 | $ | 6.92 | $ | 6.87 | $ | 1.67 | $ | 1.67 | $ | 4.77 | $ | 4.75 | $ | 5.46 | $ | 5.42 | ||||||||||||
Discontinued operations | $ | – | $ | – | $ | 0.01 | $ | 0.01 | $ | 0.39 | $ | 0.38 | $ | 0.39 | $ | 0.39 | $ | 0.20 | $ | 0.20 | $ | 0.27 | $ | 0.27 | ||||||||||||
Net income | $ | 4.97 | $ | 4.95 | $ | 5.73 | $ | 5.69 | $ | 7.31 | $ | 7.25 | $ | 2.06 | $ | 2.06 | $ | 4.97 | $ | 4.95 | $ | 5.73 | $ | 5.69 |
The per share calculations above exclude 5.410 million, 5 million and 3.23 million stock options and stock appreciation rights in 2009, 2008 and 2007 that were antidilutive. There were no antidilutive stock options or stock appreciation rights in 2006. Restricted stock was not antidilutive in 2008, 2007 or 2006.
10.9. Segment Information
We have four reportable operating segments: Exploration and Production; Oil Sands Mining; Integrated Gas and Refining, Marketing and Transportation; and Integrated Gas.Transportation. Each of these segments is organized and managed based upon the nature of the products and services they offer.
Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and by-products;
Refining, Marketing and Transportation (“RM&T”) – refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the U.S.; andvacuum gas oil;
Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as LNG and methanol, on a worldwide basis, and is developing other projects to link stranded natural gas resources with key demand areas.areas; and
Refining, Marketing and Transportation (“RM&T”) – refines, markets and transports crude oil and petroleum products, primarily in the Midwest, upper Great Plains, Gulf Coast and southeastern regions of the U.S.
Information regarding assets by segment is not presented because it is not reviewed by the chief operating decision maker (“CODM”). Segment income represents income from continuing operations, net of minority interests and income taxes, attributable to the operating segments. Our corporate general and administrative costs are not allocated to the operating segments. These costs primarily consist of employment costs (including pension effects), professional
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
services, facilities and other costs associated with corporate activities, net of associated income tax effects. All foreignForeign currency remeasurement and transaction gains or losses are not allocated to operating segments. Non-cash gains and losses on two natural gas sales contracts in the United Kingdom that arewere accounted for as derivative instruments, impairments or infrequently occurringother items that affect comparability (as determined by the CODM) also are not allocated to operating segments.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Revenues from external customers are attributed to geographic areas based on selling location. No single customer accounts for more than 10 percent of annual revenues.
(In millions) | E&P | OSM | RM&T | IG | Total | ||||||||||||||
2008 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 11,636 | $ | 922 | $ | 62,445 | $ | 93 | $ | 75,096 | |||||||||
Intersegment(a) | 798 | 200 | 209 | – | 1,207 | ||||||||||||||
Related parties | 52 | – | 1,827 | – | 1,879 | ||||||||||||||
Segment revenues | 12,486 | 1,122 | 64,481 | 93 | 78,182 | ||||||||||||||
Elimination of intersegment revenues | (798 | ) | (200 | ) | (209 | ) | – | (1,207 | ) | ||||||||||
Gain on U.K. natural gas contracts | 218 | – | – | – | 218 | ||||||||||||||
Total revenues | $ | 11,906 | $ | 922 | $ | 64,272 | $ | 93 | $ | 77,193 | |||||||||
Segment income | $ | 2,715 | $ | 258 | $ | 1,179 | $ | 302 | $ | 4,454 | |||||||||
Income from equity method investments(b) | 225 | – | 178 | 402 | 805 | ||||||||||||||
Depreciation, depletion and amortization(b) | 1,386 | 143 | 606 | 3 | 2,138 | ||||||||||||||
Income tax provision(b) | 2,912 | 93 | 684 | 131 | 3,820 | ||||||||||||||
Capital expenditures(c)(d) | 3,113 | 1,038 | 2,954 | 4 | 7,109 | ||||||||||||||
2007 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 8,623 | $ | 181 | $ | 54,137 | $ | 218 | $ | 63,159 | |||||||||
Intersegment(a) | 497 | 40 | 348 | – | 885 | ||||||||||||||
Related parties | 35 | – | 1,590 | – | 1,625 | ||||||||||||||
Segment revenues | 9,155 | 221 | 56,075 | 218 | 65,669 | ||||||||||||||
Elimination of intersegment revenues | (497 | ) | (40 | ) | (348 | ) | – | (885 | ) | ||||||||||
Loss on U.K. natural gas contracts | (232 | ) | – | – | – | (232 | ) | ||||||||||||
Total revenues | $ | 8,426 | $ | 181 | $ | 55,727 | $ | 218 | $ | 64,552 | |||||||||
Segment income (loss) | $ | 1,729 | $ | (63 | ) | $ | 2,077 | $ | 132 | $ | 3,875 | ||||||||
Income from equity method investments | 238 | – | 139 | 168 | 545 | ||||||||||||||
Depreciation, depletion and amortization(b) | 963 | 22 | 587 | 6 | 1,578 | ||||||||||||||
Minority interest in loss of subsidiary | – | – | – | 3 | 3 | ||||||||||||||
Income tax provision (benefit)(b) | 2,172 | (21 | ) | 1,183 | 24 | 3,358 | |||||||||||||
Capital expenditures(c)(d) | 2,511 | 165 | 1,640 | 93 | 4,409 | ||||||||||||||
2006 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 8,326 | $ | – | $ | 54,471 | $ | 179 | $ | 62,976 | |||||||||
Intersegment(a) | 672 | – | 16 | – | 688 | ||||||||||||||
Related parties | 12 | – | 1,454 | – | 1,466 | ||||||||||||||
Segment revenues | 9,010 | – | 55,941 | 179 | 65,130 | ||||||||||||||
Elimination of intersegment revenues | (672 | ) | – | (16 | ) | – | (688 | ) | |||||||||||
Gain on U.K. natural gas contracts | 454 | – | – | – | 454 | ||||||||||||||
Total revenues | $ | 8,792 | $ | – | $ | 55,925 | $ | 179 | $ | 64,896 | |||||||||
Segment income | $ | 2,003 | $ | – | $ | 2,795 | $ | 16 | $ | 4,814 | |||||||||
Income from equity method investments | 206 | – | 145 | 40 | 391 | ||||||||||||||
Depreciation, depletion and amortization(b) | 919 | – | 558 | 9 | 1,486 | ||||||||||||||
Minority interest in loss of subsidiary | – | – | – | 10 | 10 | ||||||||||||||
Income tax provision(b) | 2,371 | – | 1,642 | 8 | 4,021 | ||||||||||||||
Capital expenditures(c)(d) | 2,169 | – | 916 | 307 | 3,392 |
(In millions) | E&P(a) | OSM | IG | RM&T | Total | ||||||||||||||
2009 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 7,241 | $ | 549 | $ | 50 | $ | 45,461 | $ | 53,301 | |||||||||
Intersegment(b) | 551 | 118 | - | 31 | 700 | ||||||||||||||
Related parties | 59 | - | - | 38 | 97 | ||||||||||||||
Segment revenues | 7,851 | 667 | 50 | 45,530 | 54,098 | ||||||||||||||
Elimination of intersegment revenues | (551 | ) | (118 | ) | - | (31 | ) | (700 | ) | ||||||||||
Gain on U.K. natural gas contracts(c) | 72 | - | - | - | 72 | ||||||||||||||
Total revenues | $ | 7,372 | $ | 549 | $ | 50 | $ | 45,499 | $ | 53,470 | |||||||||
Segment income | $ | 1,221 | $ | 44 | $ | 90 | $ | 464 | $ | 1,819 | |||||||||
Income from equity method investments(d) | 125 | - | 144 | 29 | 298 | ||||||||||||||
Depreciation, depletion and amortization(e) | 1,795 | 124 | 3 | 670 | 2,592 | ||||||||||||||
Income tax provision(e) | 1,563 | 6 | 39 | 234 | 1,842 | ||||||||||||||
Capital expenditures(f)(g) | 2,162 | 1,115 | 2 | 2,570 | 5,849 |
(In millions) | E&P(a) | OSM | IG | RM&T | Total | ||||||||||||||
2008 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 11,197 | $ | 922 | $ | 93 | $ | 62,445 | $ | 74,657 | |||||||||
Intersegment(b) | 798 | 200 | - | 209 | 1,207 | ||||||||||||||
Related parties | 52 | - | - | 1,827 | 1,879 | ||||||||||||||
Segment revenues | 12,047 | 1,122 | 93 | 64,481 | 77,743 | ||||||||||||||
Elimination of intersegment revenues | (798 | ) | (200 | ) | - | (209 | ) | (1,207 | ) | ||||||||||
Gain on U.K. natural gas contracts(c) | 218 | - | - | - | 218 | ||||||||||||||
Total revenues | $ | 11,467 | $ | 922 | $ | 93 | $ | 64,272 | $ | 76,754 | |||||||||
Segment income | $ | 2,556 | $ | 258 | $ | 302 | $ | 1,179 | $ | 4,295 | |||||||||
Income from equity method investments(d) | 225 | - | 402 | 178 | 805 | ||||||||||||||
Depreciation, depletion and amortization(e) | 1,337 | 143 | 3 | 606 | 2,089 | ||||||||||||||
Income tax provision(e) | 2,827 | 93 | 131 | 684 | 3,735 | ||||||||||||||
Capital expenditures(f)(g) | 2,971 | 1,038 | 4 | 2,954 | 6,967 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
(In millions) | E&P(a) | OSM(h) | IG | RM&T | Total | ||||||||||||||
2007 | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Customer | $ | 8,167 | $ | 181 | $ | 218 | $ | 54,137 | $ | 62,703 | |||||||||
Intersegment(b) | 497 | 40 | - | 348 | 885 | ||||||||||||||
Related parties | 35 | - | - | 1,590 | 1,625 | ||||||||||||||
Segment revenues | 8,699 | 221 | 218 | 56,075 | 65,213 | ||||||||||||||
Elimination of intersegment revenues | (497 | ) | (40 | ) | - | (348 | ) | (885 | ) | ||||||||||
Loss on U.K. natural gas contracts(c) | (232 | ) | - | - | - | (232 | ) | ||||||||||||
Total revenues | $ | 7,970 | $ | 181 | $ | 218 | $ | 55,727 | $ | 64,096 | |||||||||
Segment income (loss) | $ | 1,552 | $ | (63 | ) | $ | 132 | $ | 2,077 | $ | 3,698 | ||||||||
Income from equity method investments(d) | 238 | - | 168 | 139 | 545 | ||||||||||||||
Depreciation, depletion and amortization(e) | 914 | 22 | 6 | 587 | 1,529 | ||||||||||||||
Income tax provision (benefit)(e) | 2,076 | (21 | ) | 24 | 1,183 | 3,262 | |||||||||||||
Capital expenditures(f)(g)(i) | 2,426 | 165 | 93 | 1,640 | 4,324 |
(a) | As discussed in Note 7, discontinued operations for our Irish and Gabonese businesses in all periods presented and our Russian business in 2007 have been excluded from segment results. |
(b) | Management believes intersegment transactions were conducted under terms comparable to those with unrelated parties. |
| The U.K. natural gas contracts expired in September 2009. |
(d) | Our investment in Pilot Travel Centers LLC, which was reported in our RM&T segment, was sold in the fourth quarter of 2008. |
(e) | Differences between segment totals and our totals represent amounts related to corporate administrative activities and other unallocated items and are included in “Items not allocated to segments, net of income taxes” in reconciliation below. |
| Differences between segment totals and our totals represent amounts related to corporate administrative activities. |
| Includes accruals. |
(h) | As discussed in Note 6, we acquired Western in October 18, 2007. |
(i) | Through April 2007, Integrated Gas segment capital expenditures include EGHoldings at 100 percent. Effective May 1, 2007, we no longer consolidate EGHoldings and our investment in EGHoldings is accounted for under the equity method of accounting; therefore, EGHoldings’ capital expenditures subsequent to April 2007 are not included in our capital expenditures. |
|
|
|
|
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The following reconciles segment income to net income as reported in the consolidated statements of income:
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||||||
Segment income | $ | 4,454 | $ | 3,875 | $ | 4,814 | $ | 1,819 | $ | 4,295 | $ | 3,698 | ||||||||||||
Items not allocated to segments, net of income taxes: | ||||||||||||||||||||||||
Corporate and other unallocated items | (93 | ) | (122 | ) | (190 | ) | (422 | ) | (75 | ) | (128 | ) | ||||||||||||
Foreign currency remeasurement of taxes | (319 | ) | 249 | 19 | ||||||||||||||||||||
Impairments(a) | (45 | ) | (1,437 | ) | - | |||||||||||||||||||
Gain (loss) on U.K. natural gas contracts | 111 | (118 | ) | 232 | 37 | 111 | (118 | ) | ||||||||||||||||
Foreign currency gain (loss) on income taxes | 252 | 18 | (22 | ) | ||||||||||||||||||||
Impairments(a) | (1,437 | ) | – | – | ||||||||||||||||||||
Gain on dispositions | 241 | 8 | 274 | 114 | 241 | - | ||||||||||||||||||
Gain on foreign currency derivative instruments | – | 112 | – | - | - | 112 | ||||||||||||||||||
Deferred income taxes – tax legislation changes | – | 193 | 21 | |||||||||||||||||||||
– other adjustments(b) | – | – | 93 | |||||||||||||||||||||
Deferred income taxes—tax legislation changes | - | - | 193 | |||||||||||||||||||||
Loss on early extinguishment of debt | – | (10 | ) | (22 | ) | - | - | (10 | ) | |||||||||||||||
Discontinued operations | – | – | 34 | 279 | 144 | 190 | ||||||||||||||||||
Net income | $ | 3,528 | $ | 3,956 | $ | 5,234 | $ | 1,463 | $ | 3,528 | $ | 3,956 |
(a) | Impairments in 2009 reflect a $45 million ($70 million pretax) writeoff of a portion of the contingent proceeds from the sale of the Corrib natural gas development (see Note 7) that was recorded in the fourth quarter of 2009 on the basis of new public information regarding the pipeline that would transport gas from the Corrib development. Impairments in 2008 include the $1,412 million impairment of goodwill related to the OSM reporting unit |
MARATHON OIL CORPORATION Notes to Consolidated Financial Statements |
|
The following reconciles total revenues to sales and other operating revenues (including consumer excise taxes) as reported in the consolidated statements of income.
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||
Total revenues | $ | 77,193 | $ | 64,552 | $ | 64,896 | $ | 53,470 | $ | 76,754 | $ | 64,096 | ||||||
Less: Sales to related parties | 1,879 | 1,625 | 1,466 | 97 | 1,879 | 1,625 | ||||||||||||
Revenues from matching buy/sell transactions | – | 127 | 5,457 | |||||||||||||||
Sales and other operating revenues (including consumer excise taxes) | $ | 75,314 | $ | 62,800 | $ | 57,973 | $ | 53,373 | $ | 74,875 | $ | 62,471 |
The following summarizes revenues from external customers by geographic area.
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||
United States | $ | 69,034 | $ | 59,302 | $ | 59,723 | $ | 47,293 | $ | 69,034 | $ | 59,302 | ||||||
International | 8,159 | 5,250 | 5,173 | 6,177 | 7,720 | 4,794 | ||||||||||||
Total | $ | 77,193 | $ | 64,552 | $ | 64,896 | ||||||||||||
Total revenues | $ | 53,470 | $ | 76,754 | $ | 64,096 |
The following summarizes certain long-lived assets by geographic area, including property, plant and equipment and investments.
December 31, | December 31, | |||||||||||
(In millions) | 2008 | 2007 | 2009 | 2008 | ||||||||
United States | $ | 16,298 | $ | 13,133 | $ | 18,794 | $ | 16,298 | ||||
Canada | 7,775 | 6,980 | 8,558 | 7,775 | ||||||||
Equatorial Guinea | 2,732 | 2,842 | 2,577 | 2,732 | ||||||||
Other international | 4,719 | 4,393 | 4,182 | 4,719 | ||||||||
Total | $ | 31,524 | $ | 27,348 | $ | 34,111 | $ | 31,524 |
Revenues by product line were:
(In millions) | 2009 | 2008 | 2007 | ||||||
Refined products | $ | 40,518 | $ | 59,299 | $ | 49,718 | |||
Merchandise | 3,308 | 3,028 | 2,975 | ||||||
Liquid hydrocarbons | 8,253 | 10,983 | 8,463 | ||||||
Natural gas | 1,265 | 3,085 | 2,629 | ||||||
Other products or services | 126 | 359 | 311 | ||||||
Total revenues | $ | 53,470 | $ | 76,754 | $ | 64,096 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Revenues by product line were:
(In millions) | 2008 | 2007 | 2006 | ||||||
Refined products | $ | 59,299 | $ | 49,718 | $ | 45,511 | |||
Merchandise | 3,028 | 2,975 | 2,871 | ||||||
Liquid hydrocarbons | 11,422 | 8,919 | 12,531 | ||||||
Natural gas | 3,085 | 2,629 | 3,742 | ||||||
Transportation and other | 359 | 311 | 241 | ||||||
Total | $ | 77,193 | $ | 64,552 | $ | 64,896 |
11.10. Other Items
Net interest and other financing income (costs)
(In millions) | 2008 | 2007 | 2006 | |||||||||
Interest and other financial income: | ||||||||||||
Interest income | $ | 60 | $ | 144 | $ | 129 | ||||||
Net foreign currency gains | 14 | 2 | 16 | |||||||||
Total | 74 | 146 | 145 | |||||||||
Interest and other financing costs: | ||||||||||||
Interest incurred(a) | 440 | 290 | 245 | |||||||||
Loss (income) on interest rate swaps | (1 | ) | 15 | 16 | ||||||||
Interest capitalized | (326 | ) | (214 | ) | (152 | ) | ||||||
Net interest expense | 113 | 91 | 109 | |||||||||
Other | 11 | 14 | (1 | ) | ||||||||
Total | 124 | 105 | 108 | |||||||||
Net interest and other financial income (costs) | $ | (50 | ) | $ | 41 | $ | 37 |
(In millions) | 2009 | 2008 | 2007 | |||||||||
Interest: | ||||||||||||
Interest income | $ | 11 | $ | 55 | $ | 139 | ||||||
Interest expense(a) | (510 | ) | (418 | ) | (275 | ) | ||||||
Income (loss) on interest rate swaps | 17 | 1 | (15 | ) | ||||||||
Interest capitalized | 441 | 305 | 198 | |||||||||
Total interest | (41 | ) | (57 | ) | 47 | |||||||
Other: | ||||||||||||
Net foreign currency gains (losses) | (36 | ) | 40 | - | ||||||||
Writeoff off contingent proceeds(b) | (70 | ) | - | - | ||||||||
Other | (2 | ) | (11 | ) | (14 | ) | ||||||
Total other | (108 | ) | 29 | (14 | ) | |||||||
Net interest and other financing income (costs) | $ | (149 | ) | $ | (28 | ) | $ | 33 |
(a) | Excludes $27 million, $29 million |
(b) | A portion of he contingent proceeds from the sale of the Corrib natural gas development (see Note 7) was written off in the fourth quarter of 2009 on the basis of new public information regarding the pipeline that would transport gas from the Corrib development. Should further delays occur with respect to commercial first gas, the remaining carrying value of this contingent asset of $15 million may be reduced. |
Foreign currency transactions –- Aggregate foreign currency gains (losses) were included in the consolidated statements of income as follows:
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||
Net interest and other financing costs | $ | 14 | $ | 2 | $ | 16 | $ | (36 | ) | $ | 40 | $ | - | |||||||
Provision for income taxes | 252 | 18 | (22 | ) | (319 | ) | 249 | 19 | ||||||||||||
Aggregate foreign currency gains (losses) | $ | 266 | $ | 20 | $ | (6 | ) | $ | (355 | ) | $ | 289 | $ | 19 |
11. Income Taxes
2009 | 2008 | 2007 | |||||||||||||||||||||||||||||
(In millions) | Current | Deferred | Total | Current | Deferred | Total | Current | Deferred | Total | ||||||||||||||||||||||
Federal | $ | (224 | ) | $ | 162 | $ | (62 | ) | $ | 921 | $ | 192 | $ | 1,113 | $ | 1,289 | $ | (8 | ) | $ | 1,281 | ||||||||||
State and local | (75 | ) | 40 | (35 | ) | 146 | 12 | 158 | 184 | 22 | 206 | ||||||||||||||||||||
Foreign | 1,484 | 870 | 2,354 | 2,206 | (110 | ) | 2,096 | 1,681 | (366 | ) | 1,315 | ||||||||||||||||||||
Total | $ | 1,185 | $ | 1,072 | $ | 2,257 | $ | 3,273 | $ | 94 | $ | 3,367 | $ | 3,154 | $ | (352 | ) | $ | 2,802 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
12. Income Taxes
Income tax provisions (benefits) were:
2008 | 2007 | 2006 | |||||||||||||||||||||||||||
(In millions) | Current | Deferred | Total | Current | Deferred | Total | Current | Deferred | Total | ||||||||||||||||||||
Federal | $ | 923 | $ | 193 | $ | 1,116 | $ | 1,290 | $ | (2 | ) | $ | 1,288 | $ | 1,579 | $ | 72 | $ | 1,651 | ||||||||||
State and local | 146 | 12 | 158 | 184 | 22 | 206 | 230 | 30 | 260 | ||||||||||||||||||||
Foreign | 2,283 | (112 | ) | 2,171 | 1,774 | (367 | ) | 1,407 | 1,945 | 166 | 2,111 | ||||||||||||||||||
Total | $ | 3,352 | $ | 93 | $ | 3,445 | $ | 3,248 | $ | (347 | ) | $ | 2,901 | $ | 3,754 | $ | 268 | $ | 4,022 |
A reconciliation of the federal statutory income tax rate (35 percent) applied to income from continuing operations before income taxes to the provision for income taxes follows:
(In millions) | 2008 | 2007 | 2006 | ||||||||||||||||||
2009 | 2008 | 2007 | |||||||||||||||||||
Statutory rate applied to income from continuing operations before income taxes | $ | 2,440 | $ | 2,397 | $ | 3,143 | 35 | % | 35 | % | 35 | % | |||||||||
Effects of foreign operations, including foreign tax credits(a) | 1,168 | 671 | 909 | 12 | 21 | 11 | |||||||||||||||
Foreign currency remeasurement (gain) loss | 10 | (4 | ) | - | |||||||||||||||||
Effects of nondeductible goodwill impairment | 494 | – | – | - | 7 | - | |||||||||||||||
Adjustments to valuation allowances(b) | (671 | ) | – | – | 8 | (10 | ) | - | |||||||||||||
State and local income taxes, net of federal income tax effects | 92 | 134 | 170 | (1 | ) | 2 | 2 | ||||||||||||||
Credits other than foreign tax credits | (7 | ) | (3 | ) | (2 | ) | |||||||||||||||
Domestic manufacturing deduction | (44 | ) | (64 | ) | (47 | ) | |||||||||||||||
Effects of partially-owned companies | (4 | ) | (5 | ) | (6 | ) | |||||||||||||||
Effects of enacted changes in tax laws(c) | – | (193 | ) | (21 | ) | ||||||||||||||||
Adjustment of prior years federal income taxes(d) | (30 | ) | (27 | ) | (119 | ) | |||||||||||||||
Other | 7 | (9 | ) | (5 | ) | 2 | (1 | ) | (5 | ) | |||||||||||
Provision for income taxes | $ | 3,445 | $ | 2,901 | $ | 4,022 | 66 | % | 50 | % | 43 | % |
(a) |
|
(b) |
|
|
|
|
|
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Deferred tax assets and liabilities resulted from the following:
December 31, | December 31, | |||||||||||||||
(In millions) | 2008 | 2007 | ||||||||||||||
2009 | 2008 | |||||||||||||||
Deferred tax assets: | ||||||||||||||||
Employee benefits | $ | 918 | $ | 703 | $ | 1,163 | $ | 918 | ||||||||
Operating loss carryforwards(a) | 1,150 | 1,596 | 625 | 1,150 | ||||||||||||
Derivative instruments | 86 | 284 | - | 86 | ||||||||||||
Foreign tax credits | 1,088 | 838 | 1,934 | 1,088 | ||||||||||||
Other | 160 | 169 | 177 | 160 | ||||||||||||
Valuation allowances | ||||||||||||||||
Federal | – | (29 | ) | (280 | ) | - | ||||||||||
State | (50 | ) | (55 | ) | (45 | ) | (50 | ) | ||||||||
Foreign | (212 | ) | (917 | ) | (157 | ) | (212 | ) | ||||||||
Total deferred tax assets | 3,140 | 2,589 | 3,417 | 3,140 | ||||||||||||
Deferred tax liabilities: | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||
Property, plant and equipment | 4,679 | 4,610 | 5,862 | 4,679 | ||||||||||||
Inventories | 649 | 652 | 615 | 649 | ||||||||||||
Investments in subsidiaries and affiliates | 1,361 | 987 | 1,330 | 1,361 | ||||||||||||
Derivative instruments | 33 | 63 | ||||||||||||||
Other | 63 | 89 | 75 | - | ||||||||||||
Total deferred tax liabilities | 6,752 | 6,338 | 7,915 | 6,752 | ||||||||||||
Net deferred tax liabilities | $ | 3,612 | $ | 3,749 | $ | 4,498 | $ | 3,612 |
(a) | At December 31, |
(b) | Our expectation regarding our ability to realize the benefit of foreign tax credits is based on certain assumptions concerning future operating conditions (particularly as related to prevailing commodity prices) |
| sources. Federal valuation allowances increased $280 million in 2009, decreased $29 million in 2008 and increased $10 million in 2007 due to changes in the expected realizability of foreign tax credits. |
(c) | Foreign valuation allowances decreased $55 million in 2009, primarily due to the |
| businesses in Ireland. Foreign valuation allowances decreased $705 million in 2008, primarily due to the release of the Norwegian valuation allowance. Foreign valuation allowances increased $306 million |
Net deferred tax liabilities were classified in the consolidated balance sheet as follows:
December 31, | ||||||
(In millions) | 2008 | 2007 | ||||
Assets: | ||||||
Other current assets | $ | 36 | $ | 2 | ||
Other noncurrent assets | 243 | 185 | ||||
Liabilities: | ||||||
Current deferred income taxes | 561 | 547 | ||||
Noncurrent deferred income taxes | 3,330 | 3,389 | ||||
Net deferred tax liabilities | $ | 3,612 | $ | 3,749 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
December 31, | ||||||
(In millions) | 2009 | 2008 | ||||
Assets: | ||||||
Other current assets | $ | 3 | $ | 36 | ||
Other noncurrent assets | 6 | 243 | ||||
Liabilities: | ||||||
Current deferred income taxes | 403 | 561 | ||||
Noncurrent deferred income taxes | 4,104 | 3,330 | ||||
Net deferred tax liabilities | $ | 4,498 | $ | 3,612 |
We are continuously undergoing examination of our U.S. federal income tax returns by the Internal Revenue Service. Such audits have been completed through the 2005 tax year. We believe adequate provision has been made for federal income taxes and interest which may become payable for years not yet settled. Further, we are routinely involved in U.S. state income tax audits and foreign jurisdiction tax audits. We believe all other audits will be resolved within the amounts paid and/or provided for these liabilities. As of December 31, 2008,2009, our income tax returns remain subject to examination in the following major tax jurisdictions for the tax years indicated.indicated:
United States(a) | 2001 | |
Canada(b) | ||
Equatorial Guinea | 2006 | |
Libya | 2006 | |
Norway | ||
United Kingdom | 2007 - 2008 |
(a) | Includes federal and state jurisdictions. |
(b) | Tax years to 2001 have been audited, but remain subject to reexamination due to the existence of net operating losses. |
We adopted FIN No 48the revised accounting standard for uncertainty in income taxes as of January 1, 2007. Total unrecognized tax benefits were $75 million, $39 million and $40 million as of December 31, 2009, 2008 and 2007. If the unrecognized tax benefits as of December 31, 20082009 were recognized, $29$68 million would affect our effective income tax rate. There were $10$7 million of uncertain tax positions as of that dateDecember 31, 2009 for which it is reasonably possible that the amount of unrecognized tax benefits would significantly decrease during 2009.2010.
The following table summarizes the activity in unrecognized tax benefits:
(In millions) | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||
January 1 balance | $ | 40 | $ | 48 | $ | 39 | $ | 40 | $ | 48 | ||||||||||
Additions based on tax positions related to the current year | – | 11 | 30 | - | 11 | |||||||||||||||
Reductions based on tax positions related to the current year | (2 | ) | - | - | ||||||||||||||||
Additions for tax positions of prior years | 24 | 30 | 30 | 24 | 30 | |||||||||||||||
Reductions for tax positions of prior years | (26 | ) | (30 | ) | (15 | ) | (26 | ) | (30 | ) | ||||||||||
Settlements | 1 | (19 | ) | (7 | ) | 1 | (19 | ) | ||||||||||||
December 31 balance | $ | 39 | $ | 40 | $ | 75 | $ | 39 | $ | 40 |
In connection with2007, also under the adoption of FIN No. 48,revised accounting standard, we changed the presentation of interest and penalties related to income taxes in the consolidated statement of income. Effective January 1, 2007, such interest and penalties are prospectively recorded as part of the provision for income taxes. Prior to January 1, 2007, such interest was recorded as part of net interest and other financing costs and such penalties as selling, general and administrative expenses. Interest and penalties were expenses of less than $1 million in the year ended
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
December 31, 2009 and were a net $14 million credit to income in the year ended December 31, 2008 and were a net $8 million credit to income for the yearyears ended December 31, 2008 and 2007. As of December 31, 2009, 2008 and 2007, $7 million, $8 million and $15 million of interest and penalties were accrued related to income taxes.
Pretax income from continuing operations included amounts attributable to foreign sources of $4,962$2,947 million in 2009, $4,029 million in 2008, $2,900and $2,619 million in 2007, and $3,570 million in 2006.2007.
Undistributed income of certain consolidated foreign subsidiaries at December 31, 20082009 amounted to $1,626$1,903 million for which no deferred U.S. income tax provision has been recorded because we intend to permanently reinvest such income in those foreign operations. If such income was not permanently reinvested, income tax expense of $569up to $666 million would have been incurred.be recorded.
13.12. Inventories
December 31, | December 31, | |||||||||||
(In millions) | 2008 | 2007 | 2009 | 2008 | ||||||||
Liquid hydrocarbons, natural gas and bitumen | $ | 1,376 | $ | 1,203 | $ | 1,393 | $ | 1,376 | ||||
Refined products and merchandise | 1,797 | 1,792 | 1,790 | 1,797 | ||||||||
Supplies and sundry items | 334 | 282 | 439 | 334 | ||||||||
Total, at cost | $ | 3,507 | $ | 3,277 | $ | 3,622 | $ | 3,507 |
The LIFO method accounted for 85 percent and 90 percent of total inventory value at December 31, 2009 and 2008. Current acquisition costs were estimated to exceed the LIFO inventory value at December 31, 2009 and 2008 by $3,115 million and $777 million.
Ownership as of December 31, 2009 | December 31, | ||||||||
(In millions) | 2009 | 2008 | |||||||
EGHoldings | 60 | % | $ | 986 | $ | 1,053 | |||
Alba Plant LLC | 52 | % | 317 | 315 | |||||
Atlantic Methanol Production Company LLC | 45 | % | 224 | 235 | |||||
LOOP LLC | 51 | % | 149 | 143 | |||||
Ethanol investments | (a | ) | 62 | 70 | |||||
Other | 232 | 264 | |||||||
Total | $ | 1,970 | $ | 2,080 |
(a) | As discussed in Note 5, Ethanol investments represent our 35 percent ownership in The Andersons Clymers Ethanol LLC and our 50 percent ownership in The Anderson Marathon Ethanol LLC. Our Ethanol investments were impaired by $40 million ($25 million, net of tax), in 2008, due to an other-than-temporary loss in value as a result of declining demand and prices for ethanol, a poor outlook for short-term future profitability and, in the case of one production facility, recurring operating losses. |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The LIFO method accounted for 90 percent and 89 percent of total inventory value at December 31, 2008 and 2007. Current acquisition costs were estimated to exceed the LIFO inventory value at December 31, 2008 and 2007 by $777 million and $4,034 million.
14. Equity Method Investments
Ownership as of December 31, 2008
| December 31, | |||||||
(In millions) | 2008 | 2007 | ||||||
EGHoldings(a) | 60% | $ | 1,053 | $ | 1,014 | |||
Alba Plant LLC | 52% | 315 | 395 | |||||
Atlantic Methanol Production Company LLC(b) | 45% | 235 | 245 | |||||
LOOP LLC | 51% | 143 | 183 | |||||
Ethanol investments(c) | 35% / 50% | 70 | 97 | |||||
PTC(d) | 0% | – | 493 | |||||
Other | 264 | 203 | ||||||
Total | $ | 2,080 | $ | 2,630 |
|
|
|
|
|
|
|
|
Our Ethanol investments were impaired by $40 million ($25 million, net of tax), in the fourth quarter of 2008, due to an other-than-temporary loss in value as a result of declining demand and prices for ethanol, a poor outlook for short-term future profitability and, in the case of one production facility, recurring operating losses.
Summarized financial information for equity method investees is as follows:
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||
Income data – year: | ||||||||||||||||||||
Revenues and other income | $ | 15,766 | $ | 14,133 | $ | 11,873 | $ | 1,916 | $ | 15,766 | $ | 14,133 | ||||||||
Income from operations | 1,608 | 1,098 | 746 | 677 | 1,608 | 1,098 | ||||||||||||||
Net income | 1,436 | 1,038 | 710 | 576 | 1,436 | 1,038 | ||||||||||||||
Balance sheet data – December 31: | ||||||||||||||||||||
Current assets | $ | 837 | $ | 1,279 | $ | 802 | $ | 837 | ||||||||||||
Noncurrent assets | 4,692 | 5,998 | 4,266 | 4,692 | ||||||||||||||||
Current liabilities | 993 | 1,512 | 767 | 993 | ||||||||||||||||
Noncurrent liabilities | 821 | 1,378 | 807 | 821 |
As of December 31, 2008,2009, the carrying value of our equity method investments was $361$301 million higher than the underlying net assets of investees. This basis difference is being amortized into net income over the remaining estimated useful lives of the underlying net assets, except for $49 million of the excess related to goodwill.
Dividends and partnership distributions received from equity method investees (excluding distributions that represented a return of capital previously contributed) were $340 million in 2009, $827 million in 2008 and $502 million in 2007 and $191 million in 2006.2007. In 2008 we received a $75 million partial redemption of our partnership interest from Pilot Travel Centers that was accounted for as a return of our investment.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
15.14. Property, Plant and Equipment
December 31, | December 31, | |||||||||||
(In millions, except per share data) | 2008 | 2007 | ||||||||||
(In millions) | 2009 | 2008 | ||||||||||
Exploration and production | $ | 22,497 | $ | 21,232 | $ | 23,436 | $ | 22,497 | ||||
Oil sands mining and bitumen upgrading | 7,935 | 6,691 | 8,595 | 7,935 | ||||||||
Refining | 9,026 | 6,462 | 11,522 | 9,026 | ||||||||
Marketing | 2,144 | 2,123 | 2,098 | 2,144 | ||||||||
Transportation | 2,592 | 2,331 | 2,703 | 2,592 | ||||||||
Gas Liquefaction | 26 | 26 | ||||||||||
Other | 775 | 667 | 952 | 801 | ||||||||
Total | $ | 44,995 | $ | 39,532 | $ | 49,306 | $ | 44,995 | ||||
Less accumulated depreciation, depletion and amortization | 15,581 | 14,857 | 17,185 | 15,581 | ||||||||
Net property, plant and equipment | $ | 29,414 | $ | 24,675 | $ | 32,121 | $ | 29,414 |
Property, plant and equipment includes gross assets acquired under capital leases of $82$247 million and $74$82 million at December 31, 20082009 and 2007,2008, with related amounts in accumulated depreciation, depletion and amortization of $18$26 million and $13$18 million at December 31, 20082009 and 2007.2008.
Property impairments were $19 million, $21 million and $19 million in 2009, 2008 and $25 million in 2008, 2007 and 2006.2007. The economic and commodity price declines in the latter part of 2008 and weak natural gas prices in 2009 caused us to assess the carrying value of our assets. No significant impairments resulted due to the cash flows these assets are expected to generate. Should market conditions continue to deteriorate or commodity prices continue to decline, further assessment of the carrying value of assets may be necessary.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Deferred exploratory well costs were as follows:
December 31, | December 31, | |||||||||||||||||
(In millions, except per share data) | 2008 | 2007 | 2006 | |||||||||||||||
(In millions) | 2009 | 2008 | 2007 | |||||||||||||||
Amounts capitalized less than one year after completion of drilling | $ | 863 | $ | 683 | $ | 377 | $ | 679 | $ | 863 | $ | 683 | ||||||
Amounts capitalized greater than one year after completion of drilling | 54 | 100 | 93 | 150 | 54 | 100 | ||||||||||||
Total deferred exploratory well costs | $ | 917 | $ | 783 | $ | 470 | $ | 829 | $ | 917 | $ | 783 | ||||||
Number of projects with costs capitalized greater than one year after completion of drilling | 2 | 3 | 3 | 3 | 2 | 3 |
Exploratory well costs capitalized greater than one year after completion of drilling as of December 31, 2009 included $84 million for the Stones appraisal well incurred in 2008, included$36 million for the Gunflint/Freedom appraisal well incurred in 2008 and $30 million related to wells in Equatorial Guinea (primarily Corona and Gardenia) that was primarily incurred in 2004 and $24 million2004.
The Minerals Management Service (MMS) has approved a plan for the GudrunStones prospect. Engineering and data-gathering efforts continue to progress according to the approved plan. Various development alternatives are being evaluated and optimization efforts continue.
Appraisal drilling for the Gunflint/Freedom prospect will commence in 2010 and continue into 2011. The results of the appraisal well offshore Norway that was primarily incurred in 2006.program will be used to evaluate the commercial viability of the project.
The Equatorial Guinea discovery wells are part of our long-term LNG strategy. These discoveries will be developed when the natural gas supply from the nearby Alba Field starts to decline.
Development plans are underway for the North Sea Gudrun field, which contains both oil and natural gas. The development concept was announced by the operator in January 2009. We hold a 28 percent working interest in Gudrun. A final investment decision is expected in 2009.
The net changes in deferred exploratory well costs were as follows:
(In millions) | 2008 | 2007 | 2006 | |||||||||
Beginning Balance | $ | 783 | $ | 470 | $ | 363 | ||||||
Additions | 413 | 394 | 174 | |||||||||
Dry well expense | (63 | ) | (39 | ) | (27 | ) | ||||||
Transfers to development | (216 | ) | (42 | ) | (21 | ) | ||||||
Dispositions | – | – | (19 | ) | ||||||||
Ending Balance | $ | 917 | $ | 783 | $ | 470 |
(In millions) | 2009 | 2008 | 2007 | |||||||||
Beginning Balance | $ | 917 | $ | 783 | $ | 470 | ||||||
Additions | 155 | 413 | 394 | |||||||||
Dry well expense | (32 | ) | (63 | ) | (39 | ) | ||||||
Transfers to development | (211 | ) | (216 | ) | (42 | ) | ||||||
Ending Balance | $ | 829 | $ | 917 | $ | 783 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
16.15. Goodwill
Goodwill is tested for impairment on an annual basis, or when events or changes in circumstances indicate the fair value of a reporting unit with goodwill has been reduced below the carrying value. We performed our annual impairment test during 2009 and no impairment was required. The fair value of our reporting units exceeded the book value appreciably for each of our reporting units.
We performed our 2008 annual goodwill impairment test during the second quarter for our E&P reporting unit, during the third quarter for our OSM reporting unit and during the fourth quarter for our reporting units comprising the RM&T segment, at which time no impairment to the carrying value of goodwill was identified.
The disruption in the credit and equity markets and the significant change in commodity prices that transpired during the latter part of 2008 impacts several of the significant assumptions used in our determination of fair value. As a result, we We tested goodwill for impairment again in the fourth quarter of 2008 for our E&P and OSM reporting units.units because of the late 2008 disruption in the credit and equity markets and the significant change in commodity prices impacted several of the significant assumptions used in our determination of fair value.
As there wasSince limited market-based data was available, we principally used an income based discounted cash flow model to compute the fair value of our reporting units. In applying this valuation method, there was a significant amount of judgment required, involving estimates regarding amount and timing of future production, commodity prices and the discount rate appropriate for each reporting unit. We used our planning and capital investment projections, which considersconsider factors such as a combination of proved and risk adjustedrisk-adjusted probable and possible reserves, expected future commodity prices and operating costs. An appropriate discount rate was selected for the each of the reporting units. We also compared our significant assumptions used to determine the fair value amounts against other market-based information, if available. In addition, we considered several fair value determination scenarios using key assumption sensitivities to corroborate our fair value estimates.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Testing goodwill for impairment is a two step process. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired, thus the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment, if any. Our fourth quarter 2008 fair value estimate for the OSM reporting unit was less than the carrying amount.
The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. The implied fair value of goodwill shall be determined in the same manner as the amount of goodwill recognized in a business combination. This requires a hypothetical purchase price to be established as if the fair value of the reporting unit was the current price paid to acquire the reporting unit. To determine what the implied fair value of the recorded goodwill would be, the fair value for that reporting unit is hypothetically allocated to all assets and liabilities within that reporting unit. If the carrying amount of reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is required to be recognized in an amount equal to that excess.
The second step in the goodwill impairment process indicated there was no remaining implied fair value of goodwill as of December 31, 2008, for the OSM reporting unit. This was largely due to the recent disruption in the credit and equity markets, which impacts discount rate assumptions, a change in the timing of expected production and the decline in commodity prices. As a result, a $1,412 million impairment of goodwill for the OSM reporting unit was recorded and is reported on a separate line of our consolidated statement of income for 2008.
While the fair values of our other reporting units exceed the carrying value at the present time, should market conditions continue to deteriorate or commodity prices continue to decline, the goodwill of our other reporting units could require impairment.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The changes in the carrying amount of goodwill for the years ended December 31, 2007,2009, and 2008, were as follows:
(In millions) | E&P | OSM | RM&T | Total | ||||||||||||
Balance as of December 31, 2006 | $ | 519 | $ | – | $ | 879 | $ | 1,398 | ||||||||
Acquired | 71 | 1,437 | – | 1,508 | ||||||||||||
Adjusted(a) | – | – | (7 | ) | (7 | ) | ||||||||||
Balance as of December 31, 2007 | 590 | 1,437 | 872 | 2,899 | ||||||||||||
Adjusted(a) | (17 | ) | (25 | ) | 7 | (35 | ) | |||||||||
Impaired | – | (1,412 | ) | – | (1,412 | ) | ||||||||||
Disposed(b) | (5 | ) | – | (5 | ) | |||||||||||
Balance as of December 31, 2008 | $ | 568 | $ | – | $ | 879 | $ | 1,447 |
|
|
|
|
(In millions) | E&P | OSM | RM&T | Total | ||||||||||||
2008 | ||||||||||||||||
Beginning balance | $ | 590 | $ | 1,437 | $ | 872 | $ | 2,899 | ||||||||
Impairment | - | (1,412 | ) | - | (1,412 | ) | ||||||||||
Deferred tax adjustments | (17 | ) | (9 | ) | - | (26 | ) | |||||||||
Purchase price adjustments | - | (16 | ) | - | (16 | ) | ||||||||||
Contingent consideration adjustment | - | - | 7 | 7 | ||||||||||||
Dispositions | (5 | ) | - | - | (5 | ) | ||||||||||
Ending balance | 568 | - | 879 | 1,447 | ||||||||||||
2009 | ||||||||||||||||
Beginning balance, gross | 568 | 1,412 | 879 | 2,859 | ||||||||||||
Less: accumulated impairments | - | (1,412 | ) | - | (1,412 | ) | ||||||||||
Beginning balance, net | 568 | - | 879 | 1,447 | ||||||||||||
Deferred tax adjustments | - | - | 9 | 9 | ||||||||||||
Contingent consideration adjustment | - | - | (1 | ) | (1 | ) | ||||||||||
Dispositions | (31 | ) | - | (2 | ) | (33 | ) | |||||||||
Ending balance, net | $ | 537 | $ | - | $ | 885 | $ | 1,422 |
17.16. Fair Value Measurements
As defined in SFAS No. 157, fairFair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 describesThere are three approaches tofor measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach, each of which includes multiple valuation techniques. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to measure fair value by converting future amounts, such as cash flows or earnings, into a single present value amount using current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace the service capacity of an asset. This is often referred to as current replacement cost.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The cost approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.
SFAS No. 157 doesThe fair value accounting standards do not prescribe which valuation technique should be used when measuring fair value and does not prioritize among the techniques. SFAS No. 157 establishesThese standards establish a fair value hierarchy that prioritizes the inputs used in applying the various valuation techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the fair value hierarchy while Level 3 inputs are given the lowest priority. The three levels of the fair value hierarchy are as follows.
Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3 – Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
We use a market or income approach for recurring fair value measurements and endeavor to use the best information available. Accordingly, valuationValuation techniques that maximize the use of observable inputs are favored. Financial assetsAssets and liabilities are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
use the best information available.
The following table presentstables present net financial assets and liabilities accounted for at fair value on a recurring basis as of December 31, 2009 and 2008:
December 31, 2009 | |||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Derivative instruments: | |||||||||||||||||||||||||||
Commodity | $ | 107 | $ | 6 | $ | (55 | ) | $ | 58 | $ | 16 | $ | 55 | $ | 1 | $ | 72 | ||||||||||
Interest rate | – | – | 29 | 29 | - | - | 5 | 5 | |||||||||||||||||||
Foreign currency | – | (75 | ) | – | (75 | ) | - | 1 | 2 | 3 | |||||||||||||||||
Total derivative instruments | 107 | (69 | ) | (26 | ) | 12 | 16 | 56 | 8 | 80 | |||||||||||||||||
Other assets | 2 | – | – | 2 | 3 | - | - | 3 | |||||||||||||||||||
Total at fair value | $ | 109 | $ | (69 | ) | $ | (26 | ) | $ | 14 | $ | 19 | $ | 56 | $ | 8 | $ | 83 |
December 31, 2008 | |||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Derivative instruments: | |||||||||||||||
Commodity | $ | 107 | $ | 6 | $ | (55 | ) | $ | 58 | ||||||
Interest rate | - | - | 29 | 29 | |||||||||||
Foreign currency | - | (75 | ) | - | (75 | ) | |||||||||
Total derivative instruments | 107 | (69 | ) | (26 | ) | 12 | |||||||||
Other assets | 2 | - | - | 2 | |||||||||||
Total at fair value | $ | 109 | $ | (69 | ) | $ | (26 | ) | $ | 14 |
Deposits of $63 million and $121 million in broker accounts covered by master netting agreements are included in the Level 1 and Level 2 fair values of commodity derivatives.derivatives as of December 31, 2009 and 2008. Derivatives in Level 1 are exchange-traded contracts for crude oil, natural gas, refined products and ethanol measured at fair value with a market approach using the close-of-day settlement prices for the market. Derivatives in Level 2 are measured at fair value with a market approach using broker quotes or third-party pricing services,
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
which have been corroborated with data from active markets. Level 3 derivatives are measured at fair value using either a market or income approach. Generally at least one input is unobservable, such as the use of an internally generated model or an external data source.
Derivatives in Level 3 at December 31, 2009 include interest rate derivatives which are measured at fair value using quotes from a reporting service. In addition, the fair value of the foreign currency options is measured using an option pricing model for which the inputs come from a reporting service. Because we are unable to independently verify those inputs obtained from a service directly to an active market, such inputs are considered Level 3.
Commodity derivatives in Level 3 includeat December 31, 2008 included a $72 million liability related to two U.K. natural gas sales contracts that arewere accounted for as derivative instruments and a $52 million asset for crude oil options related to sales of Canadian synthetic crude oil. The fair value of the U.K. natural gas contracts iswas measured with an income approach by applying the difference between the contract price and the U.K. forward natural gas strip price to the expected sales volumes for the shorter of the remaining contract term or 18 months.term. These contracts originated in the early 1990s and expireexpired in September 2009. The contract prices arewere reset annually in October based on the previous twelve-month changes in a basket of energy and other indices. Consequently, the prices under these contracts dodid not track forward natural gas prices. The crude oil options, which expireexpired December 2009, arewere measured at fair value using a Black-Scholes option pricing model, an income approach that utilizesused prices from an active market and market volatility calculated by a third-party service.
The interest rate derivatives are measured at fair value using quotes from our counterparties which are compared to internal calculations made using rates posted by a pricing service. Because we are unable to independently verify those rates directly to the market, such inputs are considered Level 3.
The following is a reconciliation of the net beginning and ending balances recorded for derivative instruments classified as Level 3 in the fair value hierarchy.
| |||
| |||
| |||
| |||
| |||
|
December 31, | ||||||||
(In millions) | 2009 | 2008 | ||||||
Beginning balance | $ | (26 | ) | $ | (355 | ) | ||
Total realized and unrealized losses (gains): | ||||||||
Included in net income | 68 | 210 | ||||||
Included in other comprehensive income | (1 | ) | 1 | |||||
Purchases, sales, issuances and settlements, net | (33 | ) | 118 | |||||
Ending balance | $ | 8 | $ | (26 | ) |
The change inNet income for the years ended December 31, 2009 and 2008 included unrealized losses included in net incomeof $7 million and an unrealized gain of $299 million related to instruments held on those dates. See Note 17 for the impacts of our derivative instruments on our consolidated statements of income.
Fair Values – Nonrecurring
The following table shows the values of assets, by major category, measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition.
Year Ended December 31, 2009 | ||||||
(In millions) | Fair Value | Impairment | ||||
Long-lived assets held for use | $ | 5 | $ | 15 | ||
Long-lived assets held for sale | 311 | 154 |
Several long-lived assets held for use were evaluated for impairment during 2009 due to reductions in estimated reserves and declining natural gas prices. The fair values of the assets were measured using an income approach based upon internal estimates of future production levels, prices and discount rate, which are Level 3 inputs. An impairment was recorded for one natural gas field in east Texas.
The $154 million impairment charge recorded on assets held for sale in the second quarter of 2009 related to the sale of the Corrib natural gas development offshore Ireland and was based on a $311 million fair value of anticipated sale proceeds (see Note 7). Fair value of anticipated sale proceeds includes (1) $100 million received at closing, (2) $135 million minimum amount due at the earlier of first gas or December 31, 2008, was an addition2012, and (3) a range of $299zero to $165 million for 2008. Amounts reported in net income are classified as sales and other operating revenues or cost of revenues for commodity derivative instruments, as net interest and other financing income for interest rate derivative instruments and as costcontingent proceeds subject to the timing of revenues for foreign currency derivatives, except those designated as hedges of future capital expenditures. Amounts related to foreign currency derivatives designated as hedges of future capital expenditures accumulate in other comprehensive income and are amortized to depletion, depreciation and amortization over the lifefirst commercial gas. The fair value of the capital asset.total
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
proceeds was measured using an income method that incorporated a probability-weighted approach with respect to timing of first commercial gas and an associated sliding scale on the amount of corresponding consideration specified in the sales agreement: the longer it takes to achieve first gas, the lower the amount of the consideration. Because a portion of the proceeds is variable in timing and amount depending upon timing of first commercial gas, the inputs to the fair value calculation were classified as Level 3 inputs.
The following table summarizes financial instruments, excluding the derivative financial instruments reported above, by individual balance sheet line item at December 31, 20082009 and 2007.2008.
December 31, | December 31, | |||||||||||||||||||||||
2008 | 2007 | 2009 | 2008 | |||||||||||||||||||||
(In millions) | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | ||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Receivables from United States Steel, including current portion | $ | 438 | $ | 492 | $ | 500 | $ | 507 | $ | 360 | $ | 346 | $ | 438 | $ | 492 | ||||||||
Other noncurrent assets(a) | 286 | 113 | 1,140 | 899 | 334 | 178 | 260 | 91 | ||||||||||||||||
Total financial assets | 724 | 605 | 1,640 | 1,406 | 694 | 524 | 698 | 583 | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||
Long-term debt, including current portion(b) | 5,683 | 6,880 | 7,176 | 6,947 | 8,754 | 8,190 | 5,683 | 6,907 | ||||||||||||||||
Deferred credits and other liabilities(c) | 49 | 49 | 55 | 55 | ||||||||||||||||||||
Total financial liabilities | $ | 5,683 | $ | 6,880 | $ | 7,176 | $ | 6,947 | $ | 8,803 | $ | 8,239 | $ | 5,738 | $ | 6,962 |
(a) | Includes |
(b) | Excludes capital leases. |
(c) | Includes long-term liabilities related to contract terminations. |
Our current assets and liabilities accounts contain financial instruments, the most significant of which are trade accounts receivables and payables. We believe the carrying values of our current assets and liabilities approximate fair value, with the exception of the current portion of receivables from United States Steel and the current portion of our long-term debt which isare reported above. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments (e.g., less than 1 percent of our trade receivables and payables are outstanding for greater than 90 days), (2) our investment-grade credit rating, and (3) our historical incurrence of and expected future insignificance of bad debt expense, which includes an evaluation of counterparty credit risk.
The fair value of the receivables from United States Steel is measured using an income approach that discounts the future expected payments over the remaining term of the obligations. Because this asset is not publicly-traded and not easily transferable, a hypothetical market based upon United States Steel’s borrowing rate curve is assumed and the majority of inputs to the calculation are Level 3. The industrial revenue bonds are to be redeemed on or before the tenth anniversary of the USX Separation per the Financial Matters Agreement.
The majority of our restricted cash represent cash accounts that earn interest; therefore, the balance approximates fair value. Other financial assets included in our other noncurrent assets line include cost method investments and miscellaneous long-term receivables or deposits. Fair value for the cost method investments is measured using an income approach. Estimated future cash flows, obtained from our internal forecasts or forecasts from the partially owned companies, are discounted to obtain the fair value. Long-term receivables and deposits are also measured using an income approach. The expected timing of payments is scheduled and then discounted using a rate deemed appropriate.
Over 90 percent of our long-term debt instruments are publicly-traded. A market approach, based upon quotes from major financial institutions is used to measure the fair value of such debt. Because these quotes cannot be independently verified to the market they are considered Level 3 inputs. The fair value of our debt that is not publicly-traded is measured using an income approach. The future debt service payments are discounted using the rate at which we currently expect to borrow. All inputs to this calculation are Level 3.
Long-term receivables and deposits are also measured using an income approach. The expected timing of payments are scheduled and then discounted using a rate deemed appropriate.
MARATHON OIL CORPORATION
18. Derivative InstrumentsNotes to Consolidated Financial Statements
Derivative instruments are recorded at fair value. Derivative instruments on our consolidated balance sheet are reported on a net basis by brokerage firm, as permitted by master netting agreements.
17. Derivatives
For further information regarding the fair value measurement of derivative instruments see Note 17.16. See our Note 1 for discussion of the types of derivatives we use and the reasons for them. The following table presents the gross fair values of derivative instruments, excluding cash collateral, and where they appear on the consolidated balance sheet as of December 31, 2009:
(In millions) | Asset | Liability | Net Asset | Balance Sheet Location | ||||||||
Cash Flow Hedges | ||||||||||||
Foreign currency | $ | 2 | $ | - | $ | 2 | Other current assets | |||||
Fair Value Hedges | ||||||||||||
Interest rate | 8 | (3 | ) | 5 | Other noncurrent assets | |||||||
Total Designated Hedges | 10 | (3 | ) | 7 | ||||||||
Not Designated as Hedges | ||||||||||||
Foreign currency | 1 | - | 1 | Other current assets | ||||||||
Commodity | 116 | (104 | ) | 12 | Other current assets | |||||||
Total Not Designated as Hedges | 117 | (104 | ) | 13 | ||||||||
Total | $ | 127 | $ | (107 | ) | $ | 20 |
(In millions) | Asset | Liability | Net Liability | Balance Sheet Location | |||||||||
Cash Flow Hedges | |||||||||||||
Foreign currency | $ | - | $ | - | $ | - | Other current liabilities | ||||||
Fair Value Hedges | |||||||||||||
Commodity | - | (1 | ) | (1 | ) | Other current liabilities | |||||||
Total Designated Hedges | - | (1 | ) | (1 | ) | ||||||||
Not Designated as Hedges | |||||||||||||
Commodity | 13 | (15 | ) | (2 | ) | Other current liabilities | |||||||
Total Not Designated as Hedges | 13 | (15 | ) | (2 | ) | ||||||||
Total | $ | 13 | $ | (16 | ) | $ | (3 | ) |
Derivatives Designated as Cash Flow Hedges
As of December 31, 2009, the following foreign currency forwards and options were designated as cash flow hedges:
(In millions) | Settlement Period | Notional Amount | Weighted Average Forward Rate | |||||
Foreign Currency Forwards Dollar (Canada) | January 2010 - February 2010 | $ | 24 | 1.062 | (a) |
(a) | U.S. dollar to foreign currency. |
(In millions) | Period | Notional Amount | Weighted Average Exercise Price | |||||
Foreign Currency Options Dollar (Canada) | January 2010 - September 2010 | $ | 144 | 1.042 | (a) |
(a) | U.S. dollar to foreign currency. |
Approximately $2 million in losses are expected to be reclassified from accumulated other comprehensive income (“AOCI”) over the next 12 months. Ineffectiveness related to cash flow hedges was a $1 million loss in 2009.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The following table summarizes the pretax effect of derivative instruments designated as hedges of cash flows in other comprehensive income:
(In millions) | Gain (Loss) in OCI 2009 | |||
Foreign currency | $ | 39 | ||
Interest rate | $ | (15 | ) |
The following table summarizes the pretax effect of AOCI reclassifications related to derivative instruments designated as hedges of cash flows in our consolidated statement of income:
(In millions) | Income Statement Location | Gain (Loss) Reclassified from AOCI into Net Income 2009 | ||||
Foreign currency | Discontinued operations | $ | 1 | |||
Foreign currency | Depreciation, depletion and amortization | $ | 1 | |||
Interest rate | Net interest and other financing income (costs) | $ | (3 | ) |
Derivatives Designated as Fair Value Hedges
As of December 31, 2009, we had multiple interest rate swap agreements with a total notional amount of $1.35 billion at a weighted-average, LIBOR-based, floating rate of 4.37 percent. As of December 31, 2009, we also had commodity derivative instruments for a weighted average 5,000 mcfd (“thousand cubic feet per day”) outstanding for the period January through March 2010
The following table summarizes the pretax effect of derivative instruments designated as hedges of fair value in our consolidated statement of income for 2009:
(In millions) | Income Statement Location | Gain (Loss) 2009 | ||||
Derivative | ||||||
Commodity | Sales and other operating revenues | $ | (16 | ) | ||
Interest rate | Net interest and other financing income (costs) | - | ||||
(16 | ) | |||||
Hedged Item | ||||||
Commodity | Sales and other operating revenues | 16 | ||||
Long-term debt | Net interest and other financing income (costs) | - |
The interest rate swaps have no hedge ineffectiveness. Hedge ineffectiveness related to the commodity derivatives was less than $1 million in 2009.
Derivatives not Designated as Hedges
The two U.K. natural gas sales contracts that were accounted for as derivative instruments and the crude oil options related to the acquisition of Western Oil Sands Inc. expired in 2009.
During 2009, hedge accounting was discontinued prospectively for Kroner (Norway) and Euro foreign currency forwards when it was determined that they were no longer highly effective hedges. The Kroner contracts expired in 2009. The Euro contracts remain in place and prospective changes in the fair value of the derivative contracts will be recognized in net interest and other financing income (costs). Ineffectiveness on these hedges of $3 million was recorded as a gain to net interest and other financing income (costs) in 2009.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
As of December 31, 2009, the following foreign currency forwards not designated as hedges were outstanding:
(In millions) | Settlement Period | Notional Amount | Weighted Average Forward Rate | |||||
Foreign Currency Forwards | ||||||||
Euro | March 2010 - June 2010 | $ | 3 | 1.278 | (a) |
(a) | Foreign currency to U.S. dollar. |
The following table summarizes volumes related to our net open commodity derivatives that are not designated as hedges as of December 31, 2009:
Buy/(Sell) | |||
Crude oil (million barrels) | (14.6 | ) | |
Refined products (million barrels) | (1.5 | ) | |
Natural gas (billion cubic feet) | |||
Price | (41.7 | ) | |
Basis | (41.8 | ) |
The following table summarizes the effect of all derivative instruments not designated as hedges in our consolidated statement of income for 2009:
(In millions) | Income Statement Location | Gain (Loss) 2009 | ||||
Commodity | Sales and other operating revenues | $ | 76 | |||
Commodity | Cost of revenues | (70 | ) | |||
Commodity | Other income | 12 | ||||
Foreign currency | Net interest and other financing income (costs) | 3 | ||||
$ | 21 |
Derivative instruments reported in previous years
Accounting standards expanding the disclosure requirements for derivative instruments and hedging activities were effective January 1, 2009, and encouraged, but did not require, disclosures for earlier periods presented for comparative purposes at initial adoption. Reporting for prior-year derivatives is therefore carried forward. For more information regarding the expanded requirements, see Note 2.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The following table sets forth quantitative information by category of derivative instrument at December 31, 2008 and 2007.2008. These amounts are reported on a gross basis by individual derivative instrument.
2008 | 2007 | 2008 | |||||||||||||||||||
(In millions) | Assets | (Liabilities) | Assets | (Liabilities) | Assets | (Liabilities) | |||||||||||||||
Commodity Instruments | |||||||||||||||||||||
Fair value hedges:(a) | |||||||||||||||||||||
OTC commodity swaps | $ | – | $ | (12 | ) | $ | 10 | $ | (5 | ) | |||||||||||
Commodity swaps | $ | - | $ | (12 | ) | ||||||||||||||||
Non-hedge designation: | |||||||||||||||||||||
Exchange-traded commodity futures | 279 | (277 | ) | 423 | (506 | ) | 279 | (277 | ) | ||||||||||||
Exchange-traded commodity options | 16 | (18 | ) | 312 | (287 | ) | 16 | (18 | ) | ||||||||||||
OTC commodity swaps | 25 | (55 | ) | 17 | (26 | ) | |||||||||||||||
OTC commodity options | 65 | (14 | ) | – | (136 | ) | |||||||||||||||
Commodity swaps | 25 | (55 | ) | ||||||||||||||||||
Commodity options | 65 | (14 | ) | ||||||||||||||||||
U.K. natural gas contracts(b) | – | (72 | ) | – | (291 | ) | - | (72 | ) | ||||||||||||
Physical commodity contracts(c) | – | – | 271 | (198 | ) | ||||||||||||||||
Financial Instruments | |||||||||||||||||||||
Fair value hedges: | |||||||||||||||||||||
OTC interest rate swaps(d) | 29 | – | – | (3 | ) | ||||||||||||||||
Cash flow hedges:(e) | |||||||||||||||||||||
OTC foreign currency forwards | $ | 2 | $ | (77 | ) | $ | 12 | $ | – | ||||||||||||
Interest rate swaps(c) | 29 | - | |||||||||||||||||||
Cash flow hedges:(d) | |||||||||||||||||||||
Foreign currency forwards | $ | 2 | $ | (77 | ) |
(a) | There was no ineffectiveness associated with fair value hedges for 2008 |
(b) | The contract price under the U.K. natural gas contracts |
(c) |
|
| The fair value of |
| The changes in fair value of cash flow hedges included less than $1 million ineffectiveness during |
Pretax derivative gains and losses included in net income for 2008 and 2007 are summarized in the following table:
(In millions) | 2008 | 2007 | ||||||
Derivative gains (losses): | ||||||||
E&P segment revenues | $ | 22 | $ | (15 | ) | |||
OSM segment revenues | 48 | (54 | ) | |||||
RM&T segment revenues | (89 | ) | (900 | ) | ||||
U.K. natural gas contracts not allocated to the segments | 218 | (232 | ) | |||||
Total net derivative gains (losses) | $ | 199 | $ | (1,201 | ) |
19.18. Short Term Debt
We have a commercial paper program that is supported by the unused and available credit on our revolving credit facility discussed in Note 20.19. At December 31, 20082009 and 2007,2008, there were no commercial paper borrowings outstanding.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
20.19. Long Term Debt
Our long term debt agreements do not contain restrictive financial covenants.
December 31, | December 31, | |||||||||||||||
(In millions) | 2008 | 2007 | 2009 | 2008 | ||||||||||||
Marathon Oil Corporation: | ||||||||||||||||
Revolving credit facility(a) | $ | – | $ | – | ||||||||||||
6.850% notes due 2008 | – | 400 | ||||||||||||||
Revolving credit facility due 2012(a) | $ | - | $ | - | ||||||||||||
6.125% notes due 2012(b) | 450 | 450 | 450 | 450 | ||||||||||||
6.000% notes due 2012(b) | 400 | 400 | 400 | 400 | ||||||||||||
5.900% notes due 2018(c) | 1,000 | – | 1,000 | 1,000 | ||||||||||||
6.800% notes due 2032(b) | 550 | 550 | 550 | 550 | ||||||||||||
9.375% debentures due 2012 | 87 | 87 | 87 | 87 | ||||||||||||
9.125% debentures due 2013 | 174 | 174 | 174 | 174 | ||||||||||||
6.500% debentures due 2014(d) | 700 | - | ||||||||||||||
7.500% debentures due 2019(d) | 800 | - | ||||||||||||||
6.000% debentures due 2017(b) | 750 | 750 | 750 | 750 | ||||||||||||
9.375% debentures due 2022 | 65 | 65 | 65 | 65 | ||||||||||||
8.500% debentures due 2023 | 116 | 116 | 116 | 116 | ||||||||||||
8.125% debentures due 2023 | 172 | 172 | 172 | 172 | ||||||||||||
6.600% debentures due 2037(b) | 750 | 750 | 750 | 750 | ||||||||||||
4.550% promissory note, semi-annual payments due 2009 – 2015 | 476 | 544 | ||||||||||||||
4.550% promissory note, semi-annual payments due 2010 - 2015 | 408 | 476 | ||||||||||||||
Series A medium term notes due 2022 | 3 | 3 | 3 | 3 | ||||||||||||
4.750% – 6.875% obligations relating to industrial development and environmental improvement bonds and notes due 2009 – 2033(d) | 439 | 439 | ||||||||||||||
5.125% obligation relating to revenue bonds due 2037(e) | 1,000 | 1,000 | ||||||||||||||
Sale-leaseback financing due 2009 – 2012(f) | 37 | 45 | ||||||||||||||
Capital lease obligation due 2009 – 2012(g) | 32 | 38 | ||||||||||||||
4.750% - 6.875% obligations relating to industrial development and | 310 | 439 | ||||||||||||||
5.125% obligation relating to revenue bonds due 2037 | 1,000 | 1,000 | ||||||||||||||
Sale-leaseback financing due 2010 - 2012(f) | 29 | 37 | ||||||||||||||
Capital lease obligation due 2010 - 2012(g) | 25 | 32 | ||||||||||||||
Consolidated subsidiaries | ||||||||||||||||
Revolving credit facility due 2012(h) | – | 599 | ||||||||||||||
8.375% secured notes due 2012(b)(i) | 448 | 448 | ||||||||||||||
Sale-leaseback financing due 2009 – 2024(j) | 103 | 45 | ||||||||||||||
Capital lease obligations due 2009 – 2020(j) | 80 | 108 | ||||||||||||||
8.375% secured notes due 2012(b) (h) | 448 | 448 | ||||||||||||||
Capital lease obligations due 2010 - 2020(i) | 265 | 183 | ||||||||||||||
Total(k)(l) | 7,132 | 7,183 | ||||||||||||||
Total(j) (k) | 8,502 | 7,132 | ||||||||||||||
Unamortized fair value differential for debt assumed in acquisitions | 37 | 47 | 27 | 37 | ||||||||||||
Unamortized discount | (13 | ) | (12 | ) | (20 | ) | (13 | ) | ||||||||
Fair value adjustments on notes subject to hedging(m) | 29 | (3 | ) | |||||||||||||
Fair value adjustments(l) | 23 | 29 | ||||||||||||||
Amounts due within one year | (98 | ) | (1,131 | ) | (96 | ) | (98 | ) | ||||||||
Total long-term debt due after one year | $ | 7,087 | $ | 6,084 | $ | 8,436 | $ | 7,087 |
(a) | During 2008, we entered into an amendment of our $3.0 billion revolving credit facility, extending the termination date on $2,625 million from May 2012 to May 2013. The remaining $375 million continues to have a termination date of May 2012. The facility requires a representation at an initial borrowing that there has been no change in our consolidated financial position or operations, considered as a whole which would materially and adversely affect our ability to perform our obligations under the revolving credit facility. Interest on the facility is based on defined short-term market rates. During the term of the agreement, we are obligated to pay a variable facility fee on the total commitment, which at December 31, |
(b) | These notes contain a make-whole provision allowing us the right to repay the debt at a premium to market price. |
(c) |
|
(d) | In 2009, we issued $700 million aggregate principal amount of senior notes bearing interest at 6.5 percent with a maturity date of February 15, 2014 and $800 million aggregate principal amount of senior notes bearing interest at 7.5 percent with a maturity date of February 15, 2019. Interest on both is payable semi-annually beginning August 15, 2009. |
(e) | United States Steel has assumed responsibility for repayment of |
|
|
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
| This sale-leaseback financing arrangement relates to a lease of a slab caster at United States Steel’s Fairfield Works facility in Alabama. We are the primary obligor under this lease. Under the Financial Matters Agreement, United States Steel has assumed responsibility for all obligations under this lease. This lease is an amortizing financing with a final maturity of 2012, subject to additional extensions. |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
(g) | This obligation relates to a lease of equipment at United States Steel’s Clairton Works cokemaking facility in Pennsylvania. We are the primary obligor under this lease. Under the Financial Matters Agreement, United States Steel has assumed responsibility for all obligations under this lease. This lease is an amortizing financing with a final maturity of 2012. |
(h) |
|
| These notes are senior secured notes of Marathon Oil Canada Corporation. The notes |
| These obligations as of December 31, |
| Payments of long-term debt for the years |
| In the event of a change in control, as defined in the related agreements, debt obligations totaling |
| See Note |
On February 17, 2009, we issued $700 million aggregate principal amount of senior notes bearing interest at 6.5 percent with a maturity date of February 15, 2014 and $800 million aggregate principal amount of senior notes bearing interest at 7.5 percent with a maturity date of February 15, 2019. Interest on both issues is payable semi-annually beginning August 15, 2009.
21.20. Asset Retirement Obligations
The following summarizes the changes in asset retirement obligations:
(In millions) | 2008 | 2007 | 2009 | 2008 | ||||||||||||
Asset retirement obligations as of January 1 | $ | 1,134 | $ | 1,044 | $ | 965 | $ | 1,134 | ||||||||
Liabilities incurred, including acquisitions | 30 | 60 | 14 | 30 | ||||||||||||
Liabilities settled | (94 | ) | (10 | ) | (65 | ) | (94 | ) | ||||||||
Accretion expense (included in depreciation, depletion and amortization) | 66 | 61 | 64 | 66 | ||||||||||||
Revisions to previous estimates | 24 | (17 | ) | 124 | 24 | |||||||||||
Held for sale | (195 | ) | – | - | (195 | ) | ||||||||||
Deconsolidation of EGHoldings | – | (4 | ) | |||||||||||||
Asset retirement obligations as of December 31(b) | $ | 965 | $ | 1,134 | ||||||||||||
Asset retirement obligations as of December 31(a) | $ | 1,102 | $ | 965 |
(a) |
|
| Includes asset retirement obligation of |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
22.21. Supplemental Cash Flow Information
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||||||||
Net cash provided from operating activities from continuing operations included: | ||||||||||||||||||||||||
Interest paid (net of amounts capitalized) | $ | 92 | $ | 66 | $ | 96 | $ | 19 | $ | 92 | $ | 66 | ||||||||||||
Income taxes paid to taxing authorities | 2,921 | 3,283 | 4,149 | 1,663 | 2,921 | 3,283 | ||||||||||||||||||
Income tax settlements paid to United States Steel | – | 13 | 35 | - | - | 13 | ||||||||||||||||||
Commercial paper and revolving credit arrangements, net: | ||||||||||||||||||||||||
Commercial paper – issuances | $ | 46,706 | $ | 12,751 | $ | 1,321 | ||||||||||||||||||
– repayments | (46,706 | ) | (12,751 | ) | (1,321 | ) | ||||||||||||||||||
Credit agreements – borrowings | 404 | – | – | |||||||||||||||||||||
– repayments | (404 | ) | – | – | ||||||||||||||||||||
Commercial paper - issuances | $ | 897 | $ | 46,706 | $ | 12,751 | ||||||||||||||||||
- repayments | (897 | ) | (46,706 | ) | (12,751 | ) | ||||||||||||||||||
Credit agreements - borrowings | - | 404 | - | |||||||||||||||||||||
- repayments | - | (404 | ) | - | ||||||||||||||||||||
Noncash investing and financing activities: | ||||||||||||||||||||||||
Additions to property, plant and equipment | ||||||||||||||||||||||||
Asset retirement costs capitalized, excluding acquisitions | $ | 26 | $ | 8 | $ | 286 | $ | 135 | $ | 26 | $ | 8 | ||||||||||||
Debt payments assumed by United States Steel | 14 | 21 | 24 | |||||||||||||||||||||
Capital lease and sale-leaseback financing obligations | 84 | 49 | 1 | |||||||||||||||||||||
Change in capital expenditure accrual | (343 | ) | 30 | 621 | ||||||||||||||||||||
Debt payments made by United States Steel | 144 | 14 | 21 | |||||||||||||||||||||
Capital lease and sale-leaseback financing obligations increase | 86 | 84 | 49 | |||||||||||||||||||||
Bond obligation assumed for trusteed funds | – | 1,000 | – | - | - | 1,000 | ||||||||||||||||||
Acquisitions: | ||||||||||||||||||||||||
Debt and other liabilities assumed | – | 1,541 | 26 | - | - | 1,541 | ||||||||||||||||||
Common stock or securities exchangeable for common stock issued to seller | – | 1,910 | – | |||||||||||||||||||||
Noncash effect of deconsolidation of EGHoldings: | ||||||||||||||||||||||||
Common stock or securities exchangeable for common stock issued | - | - | 1,910 | |||||||||||||||||||||
Deconsolidation of EGHoldings: | ||||||||||||||||||||||||
Decrease in non-cash assets | $ | – | $ | 1,759 | $ | – | - | - | 1,759 | |||||||||||||||
Equity method investment recorded | – | 942 | – | - | - | 942 | ||||||||||||||||||
Decrease in liabilities | – | 310 | – | - | - | 310 | ||||||||||||||||||
Elimination of minority interests | – | 544 | – | - | - | 544 |
23.22. Defined Benefit and Other Postretirement Plans
We have noncontributory defined benefit pension plans covering substantially all domestic employees as well as international employees located in Ireland, Norway and the United Kingdom. BenefitsThrough 2009, benefits under these plans arehave been based primarily on years of service and final average pensionable earnings.
We also have defined benefit plans for other postretirement benefits covering most employees. Health care benefits are provided through comprehensive hospital, surgical and major medical benefit provisions subject to various cost sharingcost-sharing features. Life insurance benefits are provided to certain nonunion and union-represented retiree beneficiaries. Other postretirement benefits haveare not been funded in advance.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Obligations and funded status– The following summarizes the obligations and funded status for our defined benefit pension and other postretirement plans:plans.
Pension Benefits | Other Benefits | Pension Benefits | Other Benefits | |||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | ||||||||||||||||||||||||||||||||||||||||
Change in benefit obligations: | ||||||||||||||||||||||||||||||||||||||||||||||||
Benefit obligations at January 1 | $ | 2,143 | $ | 426 | $ | 2,077 | $ | 381 | $ | 736 | $ | 821 | $ | 2,164 | $ | 288 | $ | 2,143 | $ | 426 | $ | 694 | $ | 736 | ||||||||||||||||||||||||
Service cost | 127 | 19 | 126 | 14 | 18 | 22 | 130 | 14 | 127 | 19 | 17 | 18 | ||||||||||||||||||||||||||||||||||||
Interest cost | 135 | 25 | 124 | 18 | 44 | 45 | 146 | 22 | 135 | 25 | 41 | 44 | ||||||||||||||||||||||||||||||||||||
Actuarial loss (gain) | (58 | ) | (72 | ) | (8 | ) | 9 | (75 | ) | (122 | ) | 703 | 85 | (58 | ) | (72 | ) | (35 | ) | (75 | ) | |||||||||||||||||||||||||||
Plan amendment | – | 1 | – | – | – | – | - | - | - | 1 | - | - | ||||||||||||||||||||||||||||||||||||
Foreign currency exchange rate changes | – | (99 | ) | – | 13 | – | – | - | 26 | - | (99 | ) | - | - | ||||||||||||||||||||||||||||||||||
Divestiture(a) | - | (30 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Benefits paid | (183 | ) | (12 | ) | (176 | ) | (9 | ) | (29 | ) | (30 | ) | (154 | ) | (10 | ) | (183 | ) | (12 | ) | (32 | ) | (29 | ) | ||||||||||||||||||||||||
Benefit obligations at December 31 | $ | 2,164 | $ | 288 | $ | 2,143 | $ | 426 | $ | 694 | $ | 736 | $ | 2,989 | $ | 395 | $ | 2,164 | $ | 288 | $ | 685 | $ | 694 | ||||||||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at January 1 | $ | 1,790 | $ | 381 | $ | 1,688 | $ | 301 | $ | – | $ | – | $ | 1,203 | $ | 288 | $ | 1,790 | $ | 381 | $ | - | $ | - | ||||||||||||||||||||||||
Actual return on plan assets | (448 | ) | (28 | ) | 148 | 28 | – | – | 257 | 52 | (448 | ) | (28 | ) | - | - | ||||||||||||||||||||||||||||||||
Employer contributions | 44 | 41 | 130 | 55 | – | – | 311 | 34 | 44 | 41 | - | - | ||||||||||||||||||||||||||||||||||||
Foreign currency exchange rate changes | – | (94 | ) | – | 6 | – | – | - | 28 | - | (94 | ) | - | - | ||||||||||||||||||||||||||||||||||
Benefits paid to plan assets | (183 | ) | (12 | ) | (176 | ) | (9 | ) | – | – | ||||||||||||||||||||||||||||||||||||||
Divestiture(a) | - | (44 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||
Other | 6 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Benefits paid | (154 | ) | (10 | ) | (183 | ) | (12 | ) | - | - | ||||||||||||||||||||||||||||||||||||||
Fair value of plan assets at December 31 | $ | 1,203 | $ | 288 | $ | 1,790 | $ | 381 | $ | – | $ | – | $ | 1,623 | $ | 348 | $ | 1,203 | $ | 288 | $ | - | $ | - | ||||||||||||||||||||||||
Funded status of plans at December 31 | $ | (961 | ) | $ | – | $ | (353 | ) | $ | (45 | ) | $ | (694 | ) | $ | (736 | ) | $ | (1,366 | ) | $ | (47 | ) | $ | (961 | ) | $ | - | $ | (685 | ) | $ | (694 | ) | ||||||||||||||
Amounts recognized in the consolidated balance sheet: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | (11 | ) | – | (7 | ) | – | (35 | ) | (35 | ) | (18 | ) | - | (11 | ) | - | (34 | ) | (35 | ) | ||||||||||||||||||||||||||||
Noncurrent liabilities | (950 | ) | – | (346 | ) | (45 | ) | (659 | ) | (701 | ) | (1,348 | ) | (47 | ) | (950 | ) | - | (651 | ) | (659 | ) | ||||||||||||||||||||||||||
Accrued benefit cost | $ | (961 | ) | $ | – | $ | (353 | ) | $ | (45 | ) | $ | (694 | ) | $ | (736 | ) | $ | (1,366 | ) | $ | (47 | ) | $ | (961 | ) | $ | - | $ | (685 | ) | $ | (694 | ) | ||||||||||||||
Pretax amounts in accumulated other comprehensive income:(a) | ||||||||||||||||||||||||||||||||||||||||||||||||
Pretax amounts in accumulated other comprehensive income:(b) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss (gain) | $ | 785 | $ | 26 | $ | 281 | $ | 62 | $ | (23 | ) | $ | 54 | $ | 1,338 | $ | 71 | $ | 785 | $ | 26 | $ | (53 | ) | $ | (23 | ) | |||||||||||||||||||||
Prior service cost (credit) | 106 | 1 | 119 | – | (36 | ) | (44 | ) | 93 | - | 106 | 1 | (30 | ) | (36 | ) |
(a) |
|
(b) | Amount excludes those related to LOOP LLC, an equity method investee with defined benefit pension and postretirement plans for which net losses of $8 million and $10 million |
The accumulated benefit obligation for all defined benefit pension plans was $1,975$2,659 million and $2,028$1,975 million as of December 31, 20082009 and 2007.2008.
The following summarizes all of our defined benefit pension plans that have accumulated benefit obligations in excess of plan assetsassets.
December 31, | December 31, | |||||||||||||||||||||||||||||
2008 | 2007 | 2009 | 2008 | |||||||||||||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | ||||||||||||||||||||||
Projected benefit obligation | $ | (2,164 | ) | $ | – | $ | (100 | ) | $ | (397 | ) | $ | (2,989 | ) | $ | (395 | ) | $ | (2,164 | ) | $ | - | ||||||||
Accumulated benefit obligation | (1,711 | ) | – | (81 | ) | (366 | ) | (2,300 | ) | (359 | ) | (1,711 | ) | - | ||||||||||||||||
Fair value of plan assets | 1,203 | – | – | 352 | 1,623 | 348 | 1,203 | - |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Components of net periodic benefit cost and other comprehensive income – The following summarizes the net periodic benefit costs and the amounts recognized as other comprehensive income for our defined benefit pension and other postretirement plans.
Pension Benefits | Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | Other Benefits | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | 2008 | 2007 | 2006 | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 127 | $ | 19 | $ | 126 | $ | 14 | $ | 117 | $ | 17 | $ | 18 | $ | 22 | $ | 23 | $ | 130 | $ | 14 | $ | 127 | $ | 19 | $ | 126 | $ | 14 | $ | 17 | $ | 18 | $ | 22 | ||||||||||||||||||||||||||||||||||||
Interest cost | 135 | 25 | 124 | 18 | 113 | 17 | 44 | 45 | 42 | 146 | 22 | 135 | 25 | 124 | 18 | 41 | 44 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (142 | ) | (26 | ) | (135 | ) | (19 | ) | (103 | ) | (15 | ) | – | – | – | (141 | ) | (21 | ) | (142 | ) | (26 | ) | (135 | ) | (19 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Amortization – prior service cost (credit) | 13 | – | 13 | – | 8 | – | (8 | ) | (10 | ) | (11 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– actuarial loss | 29 | 3 | 36 | 3 | 34 | 7 | 1 | 8 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- prior service cost (credit) | 13 | 1 | 13 | - | 13 | - | (5 | ) | (8 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- actuarial loss | 29 | 2 | 29 | 3 | 36 | 3 | (5 | ) | 1 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net settlement/curtailment loss(a) (b) | 4 | 18 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net periodic benefit cost(a) | $ | 162 | $ | 21 | $ | 164 | $ | 16 | $ | 169 | $ | 26 | $ | 55 | $ | 65 | $ | 63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net periodic benefit cost(c) | $ | 181 | $ | 36 | $ | 162 | $ | 21 | $ | 164 | $ | 16 | $ | 48 | $ | 55 | $ | 65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income (pretax): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial loss (gain) | $ | 587 | $ | 52 | $ | 532 | $ | (32 | ) | $ | (21 | ) | $ | 7 | $ | (34 | ) | $ | (76 | ) | $ | (122 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of actuarial loss | (33 | ) | (7 | ) | (29 | ) | (3 | ) | (36 | ) | (3 | ) | 5 | (1 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prior service cost | - | - | - | 1 | - | - | 5 | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service credit (cost) | (13 | ) | (1 | ) | (13 | ) | - | (13 | ) | - | - | 8 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total recognized in other comprehensive income | $ | 541 | $ | 44 | $ | 490 | $ | (34 | ) | $ | (70 | ) | $ | 4 | $ | (24 | ) | $ | (69 | ) | $ | (120 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 722 | $ | 80 | $ | 652 | $ | (13 | ) | $ | 94 | $ | 20 | $ | 24 | $ | (14 | ) | $ | (55 | ) |
(a) |
|
(b) | A curtailment and settlement were recorded related to our discontinued operations in Ireland, as discussed in Note 7. |
(c) | Net periodic benefit cost reflects a calculated market-related value of plan assets which recognizes changes in fair value over |
Pension Benefits | Other
| |||||||||||
(In millions) | U.S. | Int’l | ||||||||||
2008 | ||||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income (pretax): | ||||||||||||
Actuarial loss (gain) | $ | 532 | $ | (32 | ) | $ | (76 | ) | ||||
Amortization of actuarial loss | (29 | ) | (3 | ) | (1 | ) | ||||||
Prior service cost | – | 1 | – | |||||||||
Amortization of prior service credit (cost) | (13 | ) | – | 8 | ||||||||
Total recognized in other comprehensive income | $ | 490 | $ | (34 | ) | $ | (69 | ) | ||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 652 | $ | (13 | ) | $ | (14 | ) | ||||
2007 | ||||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income (pretax): | ||||||||||||
Actuarial loss (gain) | $ | (21 | ) | $ | 7 | $ | (122 | ) | ||||
Amortization of actuarial loss | (36 | ) | (3 | ) | (8 | ) | ||||||
Amortization of prior service credit (cost) | (13 | ) | – | 10 | ||||||||
Total recognized in other comprehensive income | $ | (70 | ) | $ | 4 | $ | (120 | ) | ||||
Total recognized in net periodic benefit cost and other comprehensive income | $ | 94 | $ | 20 | $ | (55 | ) |
The estimated net loss and prior service cost for theour defined benefit pension plans that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 20092010 are $25$102 million and $13 million. The 2010 net loss amortization is expected to be higher than the 2009 actual amortization primarily as a result of the decrease in the discount rate as shown in the table below. The estimated net gain and prior service credit for theour other defined benefit postretirement plans that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 20092010 are $1$2 million and $5$6 million.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
��
Plan assumptions – The following summarizes the assumptions used to determine the benefit obligations at December 31, and net periodic benefit cost for the defined benefit pension and other postretirement plans for the 2009, 2008 2007 and 2006.2007.
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2008 | 2007 | 2006 | ||||||||||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | 2008 | 2007 | 2006 | |||||||||||||||||
Weighted average assumptions used to determine benefit obligation: | ||||||||||||||||||||||||||
Discount rate | 6.90 | % | 6.70 | % | 6.30 | % | 5.80 | % | 5.80 | % | 5.20 | % | 6.85 | % | 6.60 | % | 5.90% | |||||||||
Rate of compensation increase | 4.50 | % | 4.75 | % | 4.50 | % | 5.15 | % | 4.50 | % | 4.75 | % | 4.50 | % | 4.50 | % | 4.50% | |||||||||
Weighted average actuarial assumptions used to determine net periodic benefit cost: | ||||||||||||||||||||||||||
Discount rate(a) | 6.30 | % | 5.80 | % | 5.81 | % | 5.20 | % | 5.70 | % | 4.70 | % | 6.60 | % | 5.90 | % | 5.75% | |||||||||
Expected long-term return on plan assets | 8.50 | % | 6.48 | % | 8.50 | % | 6.45 | % | 8.50 | % | 6.07 | % | – | – | – | |||||||||||
Rate of compensation increase | 4.50 | % | 5.15 | % | 4.50 | % | 4.75 | % | 4.50 | % | 4.55 | % | 4.50 | % | 4.50 | % | 4.50% |
|
|
Pension Benefits | |||||||||||||||||||||||||||
2009 | 2008 | 2007 | Other Benefits | ||||||||||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | 2009 | 2008 | 2007 | ||||||||||||||||||
Weighted average assumptions used to determine benefit obligation: | |||||||||||||||||||||||||||
Discount rate | 5.50 | % | 5.70 | % | 6.90 | % | 6.70 | % | 6.30 | % | 5.80 | % | 5.95 | % | 6.85 | % | 6.60 | % | |||||||||
Rate of compensation increase | 4.50 | % | 5.55 | % | 4.50 | % | 4.75 | % | 4.50 | % | 5.15 | % | 4.50 | % | 4.50 | % | 4.50 | % | |||||||||
Weighted average assumptions used to determine net periodic benefit cost: | |||||||||||||||||||||||||||
Discount rate | 6.90 | % | 6.70 | % | 6.30 | % | 5.80 | % | 5.81 | % | 5.20 | % | 6.85 | % | 6.60 | % | 5.90 | % | |||||||||
Expected long-term return on plan assets | 8.50 | % | 6.10 | % | 8.50 | % | 6.48 | % | 8.50 | % | 6.45 | % | - | - | - | ||||||||||||
Rate of compensation increase | 4.50 | % | 4.75 | % | 4.50 | % | 5.15 | % | 4.50 | % | 4.75 | % | 4.50 | % | 4.50 | % | 4.50 | % |
Expected long-term return on plan assets
U.S. Plans – Historical markets are studied and long-term historical relationships between equities and fixed income securities are preserved consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long term. Certain components of the asset mix are modeled with various assumptions regarding inflation, debt returns and stock yields. The assumptions are compared to those of peer companies and to historical returns for reasonableness and appropriateness.
International Plansplans – The overall expected long-term return on plan assets assumption for our U.S. plans is derived using thedetermined based on an asset rate-of-return modeling tool developed by a third-party investment group. The tool utilizes underlying assumptions based on actual returns by asset category and inflation and takes into account our U.S. pension plans’ asset allocation to derive an expected returns on the individual asset classes, weighted by holdings as of year end. The long-term rate of return on those assets. Capital market assumptions reflect the long-term capital market outlook. The assumptions for equity and fixed income investments is assumed to be 2.5 percent greater thanare developed using a building-block approach, reflecting observable inflation information and interest rate information available in the yieldfixed income markets. Long-term assumptions for other asset categories are based on local government bonds. Expectedhistorical results, current market characteristics and the professional judgment of our internal and external investment teams.
International plans – To determine the overall expected long-term return on plan assets assumption for our international plans, we consider the current level of expected returns on debt securities are estimated directly at market yieldsrisk-free investments (primarily government bonds), the historical levels of the risk premiums associated with the other applicable asset categories and the expectations for future returns of each asset class. The expected return for each asset category is then weighted based on cash are estimated at the local currency base rate.actual asset allocation in our international pension plans to develop the overall expected long-term return on plan assets assumption.
Assumed health care cost trend
The following summarizes the assumed health care cost trend rates.
2008 | 2007 | 2006 | 2009 | 2008 | 2007 | ||||||||||||
Health care cost trend rate assumed for the following year: | |||||||||||||||||
Medical | 7.0 | % | 7.5 | % | 8.0% | ||||||||||||
Pre-65 | 7.00 | % | 7.00 | % | 7.50 | % | |||||||||||
Post-65 | 6.75 | % | 7.00 | % | 7.50 | % | |||||||||||
Prescription drugs | 10.0 | % | 10.5 | % | 11.0% | 7.50 | % | 10.00 | % | 10.50 | % | ||||||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate): | |||||||||||||||||
Medical | 5.0 | % | 5.0 | % | 5.0% | ||||||||||||
Pre-65 | 5.00 | % | 5.00 | % | 5.00 | % | |||||||||||
Post-65 | 5.00 | % | 5.00 | % | 5.00 | % | |||||||||||
Prescription drugs | 6.0 | % | 6.0 | % | 6.0% | 5.00 | % | 6.00 | % | 6.00 | % | ||||||
Year that the rate reaches the ultimate trend rate: | |||||||||||||||||
Medical | 2012 | 2012 | 2012 | ||||||||||||||
Pre-65 | 2014 | 2012 | 2012 | ||||||||||||||
Post-65 | 2015 | 2012 | 2012 | ||||||||||||||
Prescription drugs | 2016 | 2016 | 2016 | 2015 | 2016 | 2016 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Assumed health care cost trend rates have a significant effect on the amounts reported for defined benefit retiree health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effects:
(In millions) | 1-Percentage- Point Increase | 1-Percentage- Point Decrease | 1-Percentage- Point Increase | 1-Percentage- Point Decrease | |||||||||
Effect on total of service and interest cost components | $ | 10 | $ | (8 | ) | $ | 9 | $ | 7 | ||||
Effect on other postretirement benefit obligations | 89 | (74 | ) | 88 | 72 |
Plan assets – The following summarizes the defined benefit pension plans’ weighted-average asset allocations by asset category as of December 31, 2008, and 2007.
2008 | 2007 | |||||||||||||
U.S. | Int’l | U.S. | Int’l | |||||||||||
Equity securities | 74 | % | 61 | % | 74 | % | 68 | % | ||||||
Debt securities | 21 | % | 38 | % | 20 | % | 32 | % | ||||||
Real estate | 4 | % | 0 | % | 3 | % | 0 | % | ||||||
Other | 1 | % | 1 | % | 3 | % | 0 | % | ||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % |
Plan investment policies and strategies
U.S. Plans – The investment policy reflectspolicies for our U.S. and international pension plan assets reflect the funded status of the plans and expectations regarding our future ability to make further contributions. Long-term investment goals are to: (1) manage the assets in accordance with the legal requirements of all applicable laws; (2) produce investment returns which meet or exceed the rates of return achievable in the capital markets while maintaining the risk parameters set by the plans’ investment committees and protecting the assets from any erosion of purchasing power; and (3) position the portfolios with a long-term risk/return orientation.
U.S. plans – Historical performance and future expectations suggest that common stocks will provide higher total investment returns than fixed-incomefixed income securities over a long-term investment horizon. As a result, equity investments will likely continue to exceed 50 percent of the value of the fund. Accordingly, bond and other fixed- income investments will comprise the remainder of the fund. Short-term investments shallonly reflect the liquidity requirements for making pension payments. TheAs such, the plans’ targeted asset allocation is comprised of 75 percent equity securities and 25 percent fixed-income, real estate-relatedfixed income securities. In the second quarter of 2009, we exchanged the majority of our publicly-traded stocks and bonds for interests in pooled equity and fixed income investment funds from our outside manager, representing 58 percent and 20 percent of U.S. plan assets, respectively, as of December 31, 2009. These funds are managed with the same style and strategy as when the securities were held separately. Each fund’s main objective is to provide investors with exposure to either a publicly-traded equity or fixed income portfolio comprised of both U.S. and non-U.S. securities. The equity fund holdings primarily consist of publicly-traded individually-held securities in various sectors of many industries. The fixed income fund holdings primarily consist of publicly-traded investment-grade bonds.
The plans’ assets are managed by a third-party investment manager. The investment manager has limited discretion to move away from the target allocations based upon the manager’s judgment as to current confidence or concern forregarding the capital markets. Investments are diversified by industry and type, limited by grade and maturity. The plans’ investment policy prohibits investments in any securities in the steel industry and allows derivatives subject to strict guidelines, such that derivatives may only be written against equity securities in the portfolio. Investment performance and risk is measured and monitored on an ongoing basis through quarterly investment meetings and periodic asset and liability studies.
International Plansplans – The objective of the investment policy is to achieve a long-term return which is consistent with assumptions made by the actuary in determining the funding requirements of the plans. TheOur international plans’ target asset allocation is comprised of 70 percent equity securities and 30 percent debtfixed income securities. The day-to-day management of the plans’plan assets is delegated toare invested in six separate portfolios, mainly pooled fund vehicles, managed by several professional investment managers. The spread of assetsInvestments are diversified by industry and type, limited by grade and the investment managers’ policies on investing in individual securities within each type provide adequate diversification of investments.maturity. The use of derivatives by the investment managers is permitted, and plan specific, subject to strict guidelines. InvestmentThe investment managers’ performance is measured independently by a third-party asset servicing consulting firm. Overall, investment performance and risk is measured and monitored on an ongoing basis through quarterly investment portfolio reviews and periodic asset and liability studies.
Fair value measurements
Plan assets are measured at fair value. The definition and approaches to measuring fair value and the three levels of the fair value hierarchy are described in Note 16. The following provides a description of the valuation techniques employed for each major plan asset category at December 31, 2009 and 2008.
Cash flowsand cash equivalents –Cash and cash equivalents include cash on deposit and an investment in a money market mutual fund that invests mainly in short-term instruments and cash, both of which are valued using a
MARATHON OIL CORPORATION
Plan Notes to Consolidated Financial Statements
market approach and are considered Level 1 in the fair value hierarchy. The money market mutual fund is valued at the net asset value (“NAV”) of shares held.
Equity securities – Investments in public investment trusts and S&P 500 exchange-traded funds are valued using a market approach at the closing price reported in an active market and are therefore considered Level 1. Non-public investment trusts are valued using a market approach based on the underlying investments in the trust, which are publicly-traded securities, and are considered Level 2. Private equity investments include interests in limited partnerships which are valued based on the sum of the estimated fair values of the investments held by each partnership, determined using a combination of market, income and cost approaches, plus working capital, adjusted for liabilities, currency translation and estimated performance incentives. These private equity investments are considered Level 3.
Mutual funds – Investments in mutual funds are valued using a market approach at the NAV of shares or units held. The NAV is generally based on prices from a public exchange, which is normally the principal market on which a significant portion of the underlying investments are traded, and is considered Level 1.
Pooled funds – Investments in pooled funds are valued using a market approach at the NAV of units held, but investment opportunities in such funds are limited to institutional investors on the behalf of defined benefit plans. The various funds consist of either an equity or fixed income investment portfolio with underlying investments held in U.S. and non-U.S. securities. A significant portion of the underlying investments are publicly-traded. The majority of the pooled funds held by our international pension plans are benchmarked against a relative public index as defined under the plans’ investment policies. These investments are considered Level 2.
Real estate – Real estate investments are valued based on discounted cash flows, comparable sales, outside appraisals, price per square foot or some combination thereof and therefore are considered Level 3.
Other – Other investments are composed of an investment in an unallocated annuity contract and investments in two limited liability companies (“LLCs”) with no public market. The LLCs were formed to acquire acres of timberland in the southwest and other properties. The investment in an unallocated annuity contract is valued using a market approach based on the experience of the assets held in an insurer’s general account and is considered Level 2. The majority of the general account is invested in a well-diversified portfolio of high-quality fixed income securities, primarily consisting of investment-grade bonds. Investment income is allocated among pension plans participating in the general account based on the investment year method. Under this method, a record of the book value of assets held is maintained in subdivisions according to the calendar year in which the funds are invested. The earnings rate for each of these calendar year subdivisions varies from year to year, reflecting the actual earnings on the assets attributed to that year. The values of the LLCs are determined using an income approach based on discounted cash flows and are considered Level 3.
The following table presents the fair values of our defined benefit pension plans’ assets, by level within the fair value hierarchy, as of December 31, 2009.
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | U.S. | Int’l | |||||||||||||||||
Cash and cash equivalents | $ | 12 | $ | 1 | $ | - | $ | - | $ | - | $ | - | $ | 12 | $ | 1 | ||||||||
Equity securities: | ||||||||||||||||||||||||
Investment trusts | 21 | - | 114 | - | - | - | 135 | - | ||||||||||||||||
Exchange traded funds | 26 | - | - | - | - | - | 26 | - | ||||||||||||||||
Private equity | - | - | - | - | 42 | - | 42 | - | ||||||||||||||||
Investment funds | ||||||||||||||||||||||||
Mutual funds—equity | - | 145 | - | - | - | - | - | 145 | ||||||||||||||||
Pooled funds—equity | - | - | 930 | 103 | - | - | 930 | 103 | ||||||||||||||||
Pooled funds—fixed income | 327 | 99 | 327 | 99 | ||||||||||||||||||||
Real estate | - | - | - | - | 36 | - | 36 | - | ||||||||||||||||
Other(a) | - | - | 92 | - | 23 | - | 115 | - | ||||||||||||||||
Total investments, at fair value | $ | 59 | $ | 146 | $ | 1,463 | $ | 202 | $ | 101 | $ | - | $ | 1,623 | $ | 348 |
(a) | Includes an $86 million receivable for the sale of an investment that closed as of December 31, 2009 but did not cash settle until the next business day. |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
The following is a reconciliation of the beginning and ending balances recorded for plan assets classified as Level 3 in the fair value hierarchy.
(In millions) | Private Equity | Real Estate | Other | Total | ||||||||||
Balance as of December 31, 2008 | $ | 35 | $ | 51 | $ | 7 | $ | 93 | ||||||
Actual Return on plan assets held at December 31, 2009 | 2 | (21 | ) | 1 | (18 | ) | ||||||||
Purchases, sales and settlements, net | 5 | 6 | 15 | 26 | ||||||||||
Balance as of December 31, 2009 | $ | 42 | $ | 36 | $ | 23 | $ | 101 |
Cash flows
Contributions to defined benefit plans – We expect to make contributions to the funded pension plans of up to $439$17 million in 2009.2010. Cash contributions to be paid from our general assets for the unfunded pension and postretirement plans are expected to be approximately $11$18 million and $40$39 million in 2009.2010.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Estimated Future Benefit Paymentsfuture benefit payments – The following gross benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years indicated.
Pension Benefits | Other Benefits(a) | Pension Benefits | Other Benefits(a) | |||||||||||||||||
(In millions) | U.S. | Int’l | U.S. | Int’l | ||||||||||||||||
2009 | $ | 178 | $ | 10 | $ | 40 | ||||||||||||||
2010 | 195 | 12 | 43 | $ | 208 | $ | 10 | $ | 39 | |||||||||||
2011 | 214 | 13 | 46 | 225 | 11 | 42 | ||||||||||||||
2012 | 239 | 15 | 49 | 247 | 12 | 44 | ||||||||||||||
2013 | 253 | 15 | 52 | 260 | 12 | 47 | ||||||||||||||
2014 through 2018 | 1,410 | 117 | 307 | |||||||||||||||||
2014 | 272 | 15 | 50 | |||||||||||||||||
2015 through 2019 | 1,489 | 102 | 288 |
(a) | Expected Medicare reimbursements for |
Other Plan Contributions to defined contribution plans – We also contribute to several defined contribution plans for eligible employees. Contributions to these plans totaled $59 million in 2009, $49 million in 2008 and $55 million in 2007 and $47 million in 2006.2007.
24.23. Stock-Based Compensation Plans
Description of the Plans
The Marathon Oil Corporation 2007 Incentive Compensation Plan (the “2007 Plan”) was approved by our stockholders in April 2007 and authorizes the Compensation Committee of the Board of Directors to grant stock options, stock appreciation rights, stock awards (including restricted stock and restricted stock unit awards) and performance awards to employees. The 2007 Plan also allows us to provide equity compensation to our non-employee directors. No more than 34 million shares of Marathon common stock may be issued under the 2007 Plan and no more than 12 million of those shares may be used for awards other than stock options or stock appreciation rights.
Shares subject to awards under the 2007 Plan that are forfeited, are terminated or expire unexercised become available for future grants. If a stock appreciation right is settled upon exercise by delivery of shares of common stock, the full number of shares with respect to which the stock appreciation right was exercised will count against the number of shares of Marathon common stock reserved for issuance under the 2007 Plan and will not again become available under the 2007 Plan. In addition, the number of shares of Marathon common stock reserved for issuance under the 2007 Plan will not be increased by shares tendered to satisfy the purchase price of an award, exchanged for other awards or withheld to satisfy tax withholding obligations. Shares issued as a result of awards granted under the 2007 Plan are generally funded out of common stock held in treasury, except to the extent there are insufficient treasury shares, in which case new common shares are issued.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
After approval of the 2007 Plan, no new grants were or will be made from the 2003 Incentive Compensation Plan (the “2003 Plan”). The 2003 Plan replaced the 1990 Stock Plan, the Non-Officer Restricted Stock Plan, the Non-Employee Director Stock Plan, the deferred stock benefit provision of the Deferred Compensation Plan for Non-Employee Directors, the Senior Executive Officer Annual Incentive Compensation Plan and the Annual Incentive Compensation Plan (the “Prior Plans”). No new grants will be made from the Prior Plans. Any awards previously granted under the 2003 Plan or the Prior Plans shall continue to vest or be exercisable in accordance with their original terms and conditions.
Stock-based awards under the Plan
Stock options – We grant stock options under the 2007 Plan. Our stock options represent the right to purchase shares of Marathon common stock at its fair market value on the date of grant. Through 2004, certain stock options were granted under the 2003 Plan with a tandem stock appreciation right, which allows the recipient to instead elect to receive cash or Marathon common stock equal to the excess of the fair market value of shares of common stock, as determined in accordance with the 2003 Plan, over the option price of the shares. In general, stock options granted under the 2007 Plan and the 2003 Plan vest ratably over a three-year period and have a maximum term of ten years from the date they are granted.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Stock appreciation rights – Prior to 2005, we granted SARs under the 2003 Plan. No stock appreciation rights have been granted under the 2007 Plan. Similar to stock options, stock appreciation rights represent the right to receive a payment equal to the excess of the fair market value of shares of common stock on the date the right is exercised over the grant price. Under the 2003 Plan, certain SARs were granted as stock-settled SARs and others were granted in tandem with stock options. In general, SARs granted under the 2003 Plan vest ratably over a three-year period and have a maximum term of ten years from the date they are granted.
Stock-based performance awards – Prior to 2005, we granted stock-based performance awards under the 2003 Plan. No stock-based performance awards have been granted under the 2007 Plan. Beginning in 2005, we discontinued granting stock-based performance awards and instead now grant cash-settled performance units to officers. All stock-based performance awards granted under the 2003 Plan have either vested or been forfeited. As a result, there are no outstanding stock-based performance awards.
Restricted stock – We grant restricted stock and restricted stock units under the 2007 Plan and previously granted such awards under the 2003 Plan. In 2005, the Compensation Committee began granting time-based restricted stock to certain U.S.-based officers of Marathon and its consolidated subsidiaries as part of their annual long-term incentive package. The restricted stock awards to officers vest three years from the date of grant, contingent on the recipient’s continued employment. We also grant restricted stock to certain non-officer employees and restricted stock units to certain international employees (“restricted stock awards”), based on their performance within certain guidelines and for retention purposes. The restricted stock awards to non-officers generally vest in one-third increments over a three-year period, contingent on the recipient’s continued employment, however, certain restricted stock awards granted in 2008 will vest over a four-year period, contingent on the recipient’s continued employment. Prior to vesting, all restricted stock recipients have the right to vote such stock and receive dividends thereon. The non-vested shares are not transferable and are held by our transfer agent.
Common stock units – We maintain an equity compensation program for our non-employee directors under the 2007 Plan and previously maintained such a program under the 2003 Plan. All non-employee directors other than the Chairman receive annual grants of common stock units, and they are required to hold those units until they leave the Board of Directors. When dividends are paid on Marathon common stock, directors receive dividend equivalents in the form of additional common stock units.
Total Stock-based Compensation Expensestock-based compensation expense
Total employee stock-based compensation expense was $76 million, $43 million and $66 million in 2009, 2008 and $78 million in 2008, 2007, and 2006. Thewhile the total related income tax benefits were $29 million, $16 million and $24 million and $29 million.in the same years. In 2009, 2008 and 2007 cash received upon exercise of stock option awards was $4 million, $9 million and $27 million. Tax benefits realized for deductions for stock awards exercised during 2009, 2008 and 2007 that were in excess of the stock-based compensation expense recorded for options exercised and other stock-based awards vested during the
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
period totaled $7$1 million, $4 million and $30$24 million. Cash settlements of stock option awards totaled $1 million in 2007. There were no cash settlements in 2009 or 2008.
Stock Option Awardsoption awards
During 2009, 2008 2007 and 2006,2007, we granted stock option awards to both officer and non-officer employees. The weighted average grant date fair value of these awards was based on the following Black-Scholes assumptions:
2008 | 2007 | 2006 | |||||||||
Weighted average exercise price per share | $ | 51.74 | $ | 60.94 | $ | 37.84 | |||||
Expected annual dividends per share | $ | 0.96 | $ | 0.96 | $ | 0.80 | |||||
Expected life in years | 4.8 | 5.0 | 5.1 | ||||||||
Expected volatility | 30 | % | 27 | % | 28% | ||||||
Risk-free interest rate | 3.1 | % | 4.1 | % | 5.0% | ||||||
Weighted average grant date fair value of stock option awards granted | $ | 13.03 | $ | 17.24 | $ | 10.19 |
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
2009 | 2008 | 2007 | |||||||
Weighted average exercise price per share | $ | 27.62 | $ | 51.74 | $ | 60.94 | |||
Expected annual dividends per share | 0.96 | 0.96 | 0.96 | ||||||
Expected life in years | 4.9 | 4.8 | 5.0 | ||||||
Expected volatility | 41% | 30% | 27% | ||||||
Risk-free interest rate | 2.3% | 3.1% | 4.1% | ||||||
Weighted average grant date fair value of stock option awards granted | $ | 7.67 | $ | 13.03 | $ | 17.24 |
The following is a summary of stock option award activity in 2008.2009.
Number of Shares | Weighted- Average Exercise price | Number of Shares | Weighted - Average | |||||||||
Outstanding at December 31, 2007 | 12,214,853 | $ | 34.58 | |||||||||
Outstanding at December 31, 2008 | 13,841,748 | $ | 37.59 | |||||||||
Granted | 2,558,409 | 51.74 | 4,970,500 | 27.62 | ||||||||
Exercised | (491,248 | ) | 18.07 | (273,382 | ) | 15.89 | ||||||
Cancelled | (440,266 | ) | 51.75 | (308,792 | ) | 45.27 | ||||||
Outstanding at December 31, 2008 | 13,841,748 | 37.59 | ||||||||||
Outstanding at December 31, 2009 | 18,230,074 | $ | 35.01 |
The intrinsic value of stock option awards exercised during 2009, 2008 and 2007 and 2006 was $3 million, $12 million $64 million and $107$64 million. Of those amounts, $0,$1 million in 2009 and $10 million and $32 million relatein 2007 related to stock options with tandem SARs. No stock options with tandem SARs were exercised in 2008.
The following table presents information related to stock option awards at December 31, 2008.2009.
Outstanding | Exercisable | Outstanding | Exercisable | |||||||||||||||||
Range of Exercise Prices | Number of Shares Under Option | Weighted- Average Remaining Contractual Life | Weighted- Average Exercise Price | Number of Shares Under Option | Weighted- Average Exercise Price | Number of | Weighted - - | Weighted- | Number of Shares Under | Weighted- | ||||||||||
$ 12.75-17.00 | 3,353,046 | 5 | $15.56 | 3,353,046 | $15.56 | |||||||||||||||
23.21-29.10 | 2,443,668 | 6 | 24.97 | 2,440,477 | 24.96 | |||||||||||||||
$ 12.75-16.81 | 3,179,480 | 4 | $ 15.56 | 3,179,480 | $ 15.56 | |||||||||||||||
23.21-29.24 | 7,242,984 | 8 | 26.77 | 2,445,856 | 24.90 | |||||||||||||||
37.82-47.91 | 2,711,108 | 8 | 38.11 | 1,682,455 | 37.84 | 2,646,100 | 6 | 38.12 | 2,581,774 | 37.94 | ||||||||||
51.17-61.33 | 5,333,926 | 9 | 56.95 | 1,021,896 | 60.95 | 5,161,510 | 7 | 56.98 | 2,764,456 | 58.38 | ||||||||||
Total | 13,841,748 | 7 | 37.59 | 8,497,874 | 28.13 | 18,230,074 | 7 | 35.01 | 10,971,566 | 33.70 |
As of December 31, 2008,2009, the aggregate intrinsic value of stock option awards outstanding was $45$82 million. The aggregate intrinsic value and weighted average remaining contractual life of stock option awards currently exercisable were $45$65 million and 65 years.
As of December 31, 2008,2009, the number of fully-vested stock option awards and stock option awards expected to vest was 13,697,959.18,047,400. The weighted average exercise price and weighted average remaining contractual life of these stock option awards were $37.45$35.02 and 7 years and the aggregate intrinsic value was $45$82 million. As of December 31, 2008,2009, unrecognized compensation cost related to stock option awards was $45$42 million, which is expected to be recognized over a weighted average period of 2 years.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Restricted Stock Awardsstock awards
The following is a summary of restricted stock award activity.
Awards | Weighted- Average Grant Date Fair Value | Awards | Weighted-Average Grant Date Fair Value | |||||||||
Unvested at December 31, 2007 | 1,527,831 | $ | 39.87 | |||||||||
Unvested at December 31, 2008 | 2,049,255 | $ | 47.72 | |||||||||
Granted | 1,510,378 | 46.85 | 251,335 | 24.74 | ||||||||
Vested | (851,545 | ) | 32.77 | (762,466 | ) | 46.03 | ||||||
Forfeited | (137,409 | ) | 43.52 | (96,625 | ) | 43.56 | ||||||
Unvested at December 31, 2008 | 2,049,255 | 47.72 | ||||||||||
Unvested at December 31, 2009 | 1,441,499 | 44.89 |
The vesting date fair value of restricted stock awards which vested during 2009, 2008 and 2007 and 2006 was $24 million, $38 million and $29 millionmillion. The weighted average grant date fair value of restricted stock awards was $44.89, $47.72, and $32 million.$39.87 for awards unvested at December 31, 2009, 2008 and 2007.
As of December 31, 2008,2009, there was $75$43 million of unrecognized compensation cost related to restricted stock awards which is expected to be recognized over a weighted average period of 2.11.6 years.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Stock-Based Performance AwardsStock-based performance awards
All stock-based performance awards have either vested or been forfeited. The vesting date fair value of stock-based performance awards which vested during 2007 and 2006 was $38 million and $21 million.$38.
25.24. Stockholders’ Equity
Common stock – On April 25, 2007, our stockholders approved an increaseIn each year, 2009 and 2008, we issued 2 million in the number of authorized shares of Marathon common stock from 550 million to 1.1 billion shares, and the Board of Directors subsequently declared a two-for-one split of Marathon common stock. The stock split was effected in the form of a stock dividend distributed on June 18, 2007, to stockholders of record at the close of business on May 23, 2007. Stockholders received one additional share of Marathon common stock for each share of common stock held as of the close of business on the record date. In addition, shares of Marathon common stock issued or issuable for stock-based awards under our incentive compensation plans were proportionately increased in accordance with the terms of the plans. Common stock and per share (except par value) information for all periods presented has been restated in the consolidated financial statements and notes to reflect the stock split.
During 2008 and 2007, we had the following common stock issuances in addition to shares issued for employee stock-based awards:
In 2008, 2 million common shares were issued upon the redemption of the Exchangeable Shares described below.
On October 18, 2007,below in connection with the acquisition of Western discussed in Note 6, we distributed 29 millionaddition to treasury shares of Marathon common stock valued at $55.70 per share to Western’s shareholders.issued for employee stock-based awards.
The Board of Directors has authorized the repurchase of up to $5 billion of Marathon common stock. Purchases under the program may be in either open market transactions, including block purchases, or in privately negotiated transactions. We will use cash on hand, cash generated from operations, proceeds from potential asset sales or cash from available borrowings to acquire shares. This program may be changed based upon our financial condition or changes in market conditions and is subject to termination prior to completion. The repurchase program does not include specific price targets or timetables. As of December 31, 2008,2009, we have acquired 66 million common shares at a cost of $2,922 million under the program, including 8 million common shares acquired during 2008 at a cost of $402 million.program. No shares have been acquired since August 2008.
Securities exchangeable into Marathon common stock – As discussed in Note 6, we acquired all of the outstanding shares of Western on October 18, 2007. The Western shareholders who were Canadian residents received, at their election, cash, Marathon common stock, securities exchangeable into Marathon common stock (the “Exchangeable Shares”) or a combination thereof. The Western shareholders elected to receive 5 million Exchangeable Shares as part of the acquisition consideration. The Exchangeable Shares are shares of an indirect Canadian subsidiary of Marathon and, at the acquisition date, were exchangeable on a one-for-one basis into Marathon common stock. Subsequent to the acquisition, the exchange ratio is adjusted to reflect cash dividends, if any, paid on Marathon common stock and cash dividends, if any, paid on the Exchangeable Shares. The exchange ratio at December 31, 2008,2009, was 1.028111.06109 common shares for each Exchangeable Share. The Exchangeable Shares are exchangeable at the option of the holder at any time and are automatically redeemable on October 18, 2011.
Holders of Exchangeable Shares are entitled to instruct a trustee to vote (or obtain a proxy from the trustee to vote directly) on all matters submitted to the holders of Marathon common stock. The number of votes to which each holder is entitled is equal to the whole number of shares of Marathon common stock into which such holder’s Exchangeable Shares would be exchangeable based on the exchange ratio in effect on the record date for the vote. The voting right is attached to voting preferred shares of Marathon that were issued to a trustee in an amount
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
equivalent to the Exchangeable Shares at the acquisition date as discussed below. Additional shares of voting preferred stock will be issued as necessary to adjust the number of votes to account for changes in the exchange ratio.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Preferred shares – In connection with the acquisition of Western discussed in Note 6, the Board of Directors authorized a class of voting preferred stock consisting of 6 million shares. Upon completion of the acquisition, we issued 5 million shares of this voting preferred stock to a trustee, who holds the shares for the benefit of the holders of the Exchangeable Shares discussed above. Each share of voting preferred stock is entitled to one vote on all matters submitted to the holders of Marathon common stock. Each holder of Exchangeable Shares may direct the trustee to vote the number of shares of voting preferred stock equal to the number of shares of Marathon common stock issuable upon the exchange of the Exchangeable Shares held by that holder. In no event will the aggregate number of votes entitled to be cast by the trustee with respect to the outstanding shares of voting preferred stock exceed the number of votes entitled to be cast with respect to the outstanding Exchangeable Shares. Except as otherwise provided in our restated certificate of incorporation or by applicable law, the common stock and the voting preferred stock will vote together as a single class in the election of directors of Marathon and on all other matters submitted to a vote of stockholders of Marathon generally. The voting preferred stock will have no other voting rights except as required by law. Other than dividends payable solely in shares of voting preferred stock, no dividend or other distribution, will be paid or payable to the holder of the voting preferred stock. In the event of any liquidation, dissolution or winding up of Marathon, the holder of shares of the voting preferred stock will not be entitled to receive any assets of Marathon available for distribution to its stockholders. The voting preferred stock is not convertible into any other class or series of the capital stock of Marathon or into cash, property or other rights, and may not be redeemed.
26.25. Leases
We lease a wide variety of facilities and equipment under operating leases, including land and building space, office equipment, production facilities and transportation equipment. Most long-term leases include renewal options and, in certain leases, purchase options. Future minimum commitments for capital lease obligations (including sale-leasebacks accounted for as financings) and for operating lease obligations having initial or remaining noncancelable lease terms in excess of one year are as follows:
(In millions) | Capital Lease Obligations(a) | Operating Lease Obligations | Capital Lease Obligations(a) | Operating Lease Obligations | ||||||||||||
2009 | $ | 40 | $ | 181 | ||||||||||||
2010 | 45 | 133 | $ | 46 | $ | 165 | ||||||||||
2011 | 47 | 110 | 45 | 140 | ||||||||||||
2012 | 60 | 100 | 58 | 121 | ||||||||||||
2013 | 39 | 85 | 44 | 102 | ||||||||||||
2014 | 44 | 84 | ||||||||||||||
Later years | 426 | 379 | 466 | 313 | ||||||||||||
Sublease rentals | – | (21 | ) | - | (16 | ) | ||||||||||
Total minimum lease payments | $ | 657 | $ | 967 | $ | 703 | $ | 909 | ||||||||
Less imputed interest costs | (198 | ) | (257 | ) | ||||||||||||
Present value of net minimum lease payments | $ | 459 | $ | 446 |
(a) | Capital lease obligations |
In connection with past sales of various plants and operations, we assigned and the purchasers assumed certain leases of major equipment used in the divested plants and operations of United States Steel. In the event of a default by any of the purchasers, United States Steel has assumed these obligations; however, we remain primarily obligated for payments under these leases. Minimum lease payments under these operating lease obligations of $21$16 million have been included above and an equal amount has been reported as sublease rentals.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Of the $459$446 million present value of net minimum capital lease payments, $69$53 million was related to obligations assumed by United States Steel under the Financial Matters Agreement.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Operating lease rental expense was:
(In millions) | 2008 | 2007 | 2006 | 2009 | 2008 | 2007 | |||||||||||||||
Minimum rental(a) | $ | 245 | $ | 209 | $ | 172 | $ | 238 | $ | 245 | $ | 209 | |||||||||
Contingent rental | 22 | 33 | 28 | 19 | 22 | 33 | |||||||||||||||
Sublease rentals | – | – | (7 | ) | |||||||||||||||||
Net rental expense | $ | 267 | $ | 242 | $ | 193 | $ | 257 | $ | 267 | �� | $ | 242 |
(a) | Excludes $3 million, $5 million |
27.26. Commitments and Contingencies and Commitments
We are the subject of, or party to, a number of pending or threatened legal actions, contingencies and commitments involving a variety of matters, including laws and regulations relating to the environment. Certain of these matters are discussed below. The ultimate resolution of these contingencies could, individually or in the aggregate, be material to our consolidated financial statements. However, management believes that we will remain a viable and competitive enterprise even though it is possible that these contingencies could be resolved unfavorably.
Environmental matters – We are subject to federal, state, local and foreign laws and regulations relating to the environment. These laws generally provide for control of pollutants released into the environment and require responsible parties to undertake remediation of hazardous waste disposal sites. Penalties may be imposed for noncompliance. At December 31, 20082009 and 2007,2008, accrued liabilities for remediation totaled $111$116 million and $108$111 million. It is not presently possible to estimate the ultimate amount of all remediation costs that might be incurred or the penalties that may be imposed. Receivables for recoverable costs from certain states, under programs to assist companies in clean-up efforts related to underground storage tanks at retail marketing outlets, were $60$59 and $66$60 million at December 31, 20082009 and 2007.2008.
Legal cases – We, along with other refining companies, settled a number of lawsuits pertaining to methyl tertiary-butyl ether (“MTBE”) in 2008. Presently, we are a defendant, along with other refining companies, in 2027 cases arising in threefour states alleging damages for methyl tertiary-butyl ether (“MTBE”)MTBE contamination. We have also received seven Toxic Substances Control Act notice letters involving potential claims in two states. Such notice letters are often followed by litigation. Like the cases that werewe settled in 2008, 12 of the remaining MTBE cases are consolidated in a multidistrictmulti-district litigation (“MDL”) in the Southern District of New York for pretrial proceedings. NineteenThe other 15 cases are in New York state courts (Nassau and Suffolk Counties). Plaintiffs in 26 of the remaining27 cases allege damages to water supply wells from contamination of groundwater by MTBE, similar to the damages claimed in the cases settled cases.in 2008. In the other remaining case, the State of New Jersey Department of Environmental Protection is seeking the cost of remediating MTBE contamination and natural resources damages allegedly resulting from contamination of groundwater by MTBE. This is the only MTBE contamination case in which we are a defendant and natural resources damages are sought. We are vigorously defending these cases. We along with a number of other defendants, have engaged in settlement discussions related to the majority of the cases in which we are a defendant.these cases. We do not expect our share of liability if any, for the remainingthese cases to significantly impact our consolidated results of operations, financial position or cash flows. We voluntarily discontinued producing MTBE in 2002.
A lawsuit filed in the United States District Court for the Southern District of West VirginiaWe are currently a party to one qui tam case, which alleges that our Catlettsburg, Kentucky, refinery distributed contaminated gasoline to wholesalersMarathon and retailers for a period prior to August, 2003, causing permanent damage to storage tanks, dispensers and related equipment, resulting in lost profits, business disruption and personal and real property damages. Followingother defendants violated the incident, we conducted remediation operations at affected facilities, and we deny that any permanent damages resulted from the incident. Class action certification was granted in August 2007. We have entered into a tentative settlement agreement in this case. Notice of the proposed settlement has been sentFalse Claims Act with respect to the class members. Approval byreporting and payment of royalties on natural gas and natural gas liquids for federal and Indian leases. A qui tam action is an action in which the courtrelator files suit on behalf of himself as well as the federal government. The case currently pending is U.S. ex rel Harrold E. Wright v. Agip Petroleum Co. et al. It is primarily a gas valuation case. Marathon has reached a settlement with the Relator and the DOJ which will be finalized after a fairness hearing is required beforethe Indian Tribes review and approve the settlement can be finalized. The fairness hearingterms. Such settlement is scheduled in the first quarter of 2009. The proposed settlement will not expected to significantly impact our consolidated results of operations, financial position or cash flows.
Guarantees – We have provided certain guarantees, direct and indirect, of the indebtedness of other companies. Under the terms of most of these guarantee arrangements, we would be required to perform should the guaranteed party fail to fulfill its obligations under the specified arrangements. In addition to these financial guarantees, we also have various performance guarantees related to specific agreements.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
Guarantees Relatedrelated to Indebtednessindebtedness of Equity Method Investeesequity method investees – We hold interests in an offshore oil port, LOOP LLC, and a crude oil pipeline system, LOCAP LLC. Both LOOP LLC and LOCAP LLC have secured various project financings with throughput and deficiency agreements. Under the agreements, we are required to advance funds if the investees are unable to service their debt. Any such advances are considered prepayments of future transportation charges. The terms of the agreements vary but tend to follow the terms of the underlying debt. Our maximum potential undiscounted payments under these agreements totaled $172 million as of December 31, 2008.2009.
We hold an interest in a refined products pipeline through our investment in Centennial, and have guaranteed the repayment of Centennial’s outstanding balance under a Master Shelf Agreement which expires in 2024. The guarantee arose in order for Centennial to obtain adequate financing. Our maximum potential undiscounted payments under this agreement totaled $65$60 million as of December 31, 2008.2009.
Other Guaranteesguarantees – We have entered into other guarantees with maximum potential undiscounted payments totaling $266$190 million as of December 31, 2008,2009, which consist primarily of leases of corporate assets containing general lease indemnities and guaranteed residual values, commitmentsa commitment to contribute cash to an equity method investeesinvestee for certain catastrophic events in lieu of procuring insurance coverage, a legal indemnification, a performance guarantee and a long-term transportation services agreement.
United States Steel was the sole general partner of Clairton 1314B Partnership, L.P., which owned certain cokemaking facilities formerly owned by United States Steel. We have agreed, under certain circumstances, to indemnify the limited partners if the partnership’s product sales fail to qualify for the credit under Section 29 of the Internal Revenue Code. The Clairton 1314B Partnership was terminated on October 31, 2008, but we were not released from our obligations. United States Steel has estimated the maximum potential amount of this indemnity obligation, including interest and tax gross-up, was approximately $650$100 million as of December 31, 2008.2009.
General Guarantees Associatedguarantees associated with Asset Disposalsdispositions – Over the years, we have sold various assets in the normal course of our business. Certain of the related agreements contain performance and general guarantees, including guarantees regarding inaccuracies in representations, warranties, covenants and agreements, and environmental and general indemnifications that require us to perform upon the occurrence of a triggering event or condition. These guarantees and indemnifications are part of the normal course of selling assets. We are typically not able to calculate the maximum potential amount of future payments that could be made under such contractual provisions because of the variability inherent in the guarantees and indemnities. Most often, the nature of the guarantees and indemnities is such that there is no appropriate method for quantifying the exposure because the underlying triggering event has little or no past experience upon which a reasonable prediction of the outcome can be based.
Existing guarantees of our subsidiaries’ performance issued to Irish government entities will remain in place after the 2009 sales until the purchasers issue similar guarantees to replace them. The guarantees, related to asset retirement obligations and natural gas production levels, have been indemnified by the purchasers. Our maximum potential undiscounted payments under these guarantees as of December 31, 2009 are $157 million.
Contract commitments – At December 31, 20082009 and 2007,2008, our contract commitments to acquire property, plant and equipment totaled $4,070$ 2,938 million and $3,893$4,070 million.
Other contingencies – In November 2006, the government of Equatorial Guinea enacted a new hydrocarbon law governing petroleum operations in Equatorial Guinea. The transitional provision of the law provides that all contractors and the terms of any contract to which they are a party will be subject to the law. The governmental agency responsible for the energy industry was given the authority to renegotiate any contract for the purpose of adapting any terms and conditions that are inconsistent with the new law. We are in the process of determining what impact this law may have on our existing operations in Equatorial Guinea.
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
28. Accounting Standards Not Yet Adopted
In December 2008, the SEC announced that it had approved revisions to its oil and gas reporting disclosures. The new disclosure requirements include provisions that:
Introduce a new definition of oil and gas producing activities. This new definition allows companies to include in their reserve base volumes from unconventional resources. Such unconventional resources include bitumen extracted from oil sands and oil and gas extracted from coal beds and shale formations.
Report oil and gas reserves using an unweighted average price using the prior 12-month period, based on the closing prices on the first day of each month, rather than year-end prices. The SEC indicated that they will continue to communicate with the FASB staff to align their accounting standards with these rules. The FASB currently requires a single-day, year-end price for accounting purposes.
Permit companies to disclose their probable and possible reserves on a voluntary basis. In the past, proved reserves were the only reserves allowed in the disclosures.
Require companies to provide additional disclosure regarding the aging of proved undeveloped reserves.
Permit the use of reliable technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes.
Replace the existing “certainty” test for areas beyond one offsetting drilling unit from a productive well with a “reasonable certainty” test.
Require additional disclosures regarding the qualifications of the chief technical person who oversees the company’s overall reserve estimation process. Additionally, disclosures regarding internal controls surrounding reserve estimation, as well as a report addressing the independence and qualifications of its reserves preparer or auditor will be mandatory.
Require separate disclosure of reserves in foreign countries if they represent more than 15 percent of total proved reserves, based on barrels of oil equivalents.
If finalized, we will begin complying with the disclosure requirements in our annual report on Form 10-K for the year ending December 31, 2009. The new rules may not be applied to disclosures in quarterly reports prior to the first annual report in which the revised disclosures are required. We are currently in the process of evaluating the new requirements.
Also in December 2008, the FASB issued FSP FAS 132(R)-1, “Employers Disclosures about Postretirement Benefit Plan Assets” which provides guidance on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plans. This would require additional disclosures about investment policies and strategies, the reporting of fair value by asset category and other information about fair value measurements. The FSP is effective January 1, 2009 and early application is permitted. Upon initial application, the provisions of FSP FAS 132(R)-1 are not required for earlier periods that are presented for comparative purposes. We will expand our disclosures in accordance with FSP FAS 132(R)-1 in our annual report on Form 10-K for the year ending December 31, 2009; however, the adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In November 2008, the FASB ratified EITF 08-6, “Equity Method Investment Accounting Considerations” (“EITF 08-6”) which clarifies how to account for certain transactions involving equity method investments. The initial measurement, decreases in value and changes in the level of ownership of the equity method investment are addressed. EITF 08-6 is effective on a prospective basis for our fiscal year beginning January 1, 2009 and interim periods within the years. Early application by an entity that has previously adopted an alternative accounting policy is not permitted. Since this standard will be applied prospectively, adoption is not expected to have a significant impact on our consolidated results of operations financial position or cash flows.
In June 2008, the FASB issued FSP on EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” (“FSP EITF 03-6-1”) which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”) under the two-class method. FSP EITF 03-6-1 is effective January 1, 2009 and all prior-period EPS data (including any amounts related to interim periods, summaries of earnings and selected financial data) will be adjusted retrospectively to conform to its provisions. Early application of FSP EITF 03-6-1 is not
MARATHON OIL CORPORATION
Notes to Consolidated Financial Statements
permitted. Although restricted stock awards meet this definition of participating securities, we do not expect application of FSP EITF 03-6-1 to have a significant impact on our reported EPS.
In April 2008, the FASB issued FSP on FAS 142-3 (“FSP FAS 142-3”) which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets.” The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset and the period of expected cash flows used to measure the fair value of the asset. FSP FAS 142-3 is effective on January 1, 2009, early adoption is prohibited. The provisions of FSP FAS 142-3 are to be applied prospectively to intangible assets acquired after the effective date, except for the disclosure requirements which must be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. Since this standard will be applied prospectively, adoption is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133.” This statement expands the disclosure requirements for derivative instruments to provide information regarding (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. To meet these objectives, the statement requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. This standard is effective January 1, 2009. The statement encourages but does not require disclosures for earlier periods presented for comparative purposes at initial adoption. We will expand our disclosures in accordance with SFAS No. 161 beginning in the first quarter of 2009; however, the adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007), “Business Combinations” (“SFAS No. 141 (R)”). This statement significantly changes the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their acquisition-date fair value with limited exceptions. The statement expands the definition of a business and is expected to be applicable to more transactions than the previous business combinations standard. The statement also changes the accounting treatment for changes in control, step acquisitions, transaction costs, acquired contingent liabilities, in-process research and development, restructuring costs, changes in deferred tax asset valuation allowances as a result of a business combination and changes in income tax uncertainties after the acquisition date. Accounting for changes in valuation allowances for acquired deferred tax assets and the resolution of uncertain tax positions for prior business combinations will impact tax expense instead of impacting recorded goodwill. Additional disclosures are also required. SFAS No. 141(R) is effective on January 1, 2009 for all new business combinations. The adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
Also in December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—An Amendment of ARB No. 51.” This statement establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement clarifies that a noncontrolling interest in a subsidiary (sometimes called a minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements, but separate from the parent’s equity. It requires that the amount of consolidated net income attributable to the noncontrolling interest be clearly identified and presented on the face of the consolidated income statement. SFAS No. 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated, based on the fair value of the noncontrolling equity investment on the deconsolidation date. Additional disclosures are required that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 is effective January 1, 2009 and early adoption is prohibited. The statement must be applied prospectively, except for the presentation and disclosure requirements which must be applied retrospectively for all periods presented in consolidated financial statements. We do not have significant noncontrolling interests in consolidated subsidiaries, and therefore, adoption of this standard is not expected to have a significant impact on our consolidated results of operations, financial position or cash flows.
Selected Quarterly Financial Data (Unaudited)
2008 | 2007 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||
(In millions, except per share data) | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | ||||||||||||||||||||||||||||||||||||||||||
(In millions, except per share data)(a) | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr.(b) | ||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 17,822 | $ | 21,912 | $ | 23,114 | $ | 14,345 | $ | 12,869 | $ | 16,736 | $ | 16,762 | $ | 18,185 | $ | 10,176 | $ | 13,039 | $ | 14,362 | $ | 15,893 | $ | 17,648 | $ | 21,889 | $ | 22,969 | $ | 14,248 | ||||||||||||||||||
Income from operations | 1,290 | 1,594 | 3,754 | 385 | 1,316 | 2,756 | 1,619 | 949 | 538 | 1,042 | 1,017 | 993 | 1,198 | 1,593 | 3,639 | 349 | ||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | 731 | 774 | 2,064 | (41 | )(a) | 717 | 1,542 | 1,021 | 668 | 265 | 328 | 392 | 199 | 680 | 761 | 1,992 | (49 | ) | ||||||||||||||||||||||||||||||||
Discontinued operations | – | – | – | – | – | 8 | – | – | 17 | 85 | 21 | 156 | 51 | 13 | 72 | 8 | ||||||||||||||||||||||||||||||||||
Net income (loss) | 731 | 774 | 2,064 | (41 | )(a) | 717 | 1,550 | 1,021 | 668 | 282 | 413 | 413 | 355 | 731 | 774 | 2,064 | (41 | ) | ||||||||||||||||||||||||||||||||
Common stock data | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||
– Basic | $ | 1.03 | $ | 1.09 | $ | 2.92 | $ | (0.06 | ) | $ | 1.04 | $ | 2.27 | $ | 1.50 | $ | 0.95 | |||||||||||||||||||||||||||||||||
– Diluted | $ | 1.02 | $ | 1.08 | $ | 2.90 | $ | (0.06 | )(b) | $ | 1.03 | $ | 2.25 | $ | 1.49 | $ | 0.94 | |||||||||||||||||||||||||||||||||
- Basic | $ | 0.40 | $ | 0.58 | $ | 0.58 | $ | 0.50 | $ | 1.03 | $ | 1.09 | $ | 2.92 | $ | (0.06 | ) | |||||||||||||||||||||||||||||||||
- Diluted | $ | 0.40 | $ | 0.58 | $ | 0.58 | $ | 0.50 | $ | 1.02 | $ | 1.08 | $ | 2.90 | $ | (0.06 | ) | |||||||||||||||||||||||||||||||||
Dividends paid per share | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.20 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 |
(a) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses in discontinued operations. |
(b) | Reflects a $1,412 million impairment of goodwill related to the OSM segment. See Note |
|
|
Supplementary Information on Oil and Gas Producing Activities (Unaudited)
The supplementary information is disclosed by the following geographic areas: the United States; Europe, which primarily includes activities in the United Kingdom Ireland and Norway; Equatorial Guinea (“EG”); Other Africa, which primarily includes activities in Angola Equatorial Guinea, Gabon and Libya; Canada; and Other International (“Other Int’l”), which primarily includes activities in Canada and Indonesia, and other international locations outside of Europe and Africa.Indonesia. Discontinued operations (“Disc Ops”) represent Marathon’s RussianIrish and Gabonese oil exploration and production businesses that were sold in 2006.2009.
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization
December 31, | |||||||||||||||||
(In millions) | United States | Europe | Africa | Other Int’l | Total | ||||||||||||
2008 | Capitalized costs: | ||||||||||||||||
Proved properties | $ | 10,008 | $ | 8,460 | $ | 2,257 | $ | 1 | $ | 20,726 | |||||||
Unproved properties | 1,170 | 53 | 549 | 326 | 2,098 | ||||||||||||
Suspended exploratory wells | 373 | 56 | 480 | 8 | 917 | ||||||||||||
Total | 11,551 | 8,569 | 3,286 | 335 | 23,741 | ||||||||||||
Accumulated depreciation, depletion and amortization: | |||||||||||||||||
Proved properties | 5,927 | 4,995 | 627 | 1 | 11,550 | ||||||||||||
Unproved properties | 69 | 1 | 9 | 8 | 87 | ||||||||||||
Total | 5,996 | 4,996 | 636 | 9 | 11,637 | ||||||||||||
Net capitalized costs | $ | 5,555 | $ | 3,573 | $ | 2,650 | $ | 326 | $ | 12,104 | |||||||
2007 | Capitalized costs: | ||||||||||||||||
Proved properties | $ | 8,325 | $ | 8,191 | $ | 2,108 | $ | 60 | $ | 18,684 | |||||||
Unproved properties | 1,133 | 64 | 474 | 261 | 1,932 | ||||||||||||
Suspended exploratory wells | 312 | 76 | 395 | – | 783 | ||||||||||||
Total | 9,770 | 8,331 | 2,977 | 321 | 21,399 | ||||||||||||
Accumulated depreciation, depletion amortization: | |||||||||||||||||
Proved properties | 5,478 | 5,070 | 482 | 1 | 11,031 | ||||||||||||
Unproved properties | 67 | 6 | 9 | – | 82 | ||||||||||||
Total | 5,545 | 5,076 | 491 | 1 | 11,113 | ||||||||||||
Net capitalized costs | $ | 4,225 | $ | 3,255 | $ | 2,486 | $ | 320 | $ | 10,286 |
Costs Incurred for Property Acquisition, Exploration and Development(a)
(In millions) | United States | Europe | Africa | Other Int’l | Continuing Operations | Disc Ops | Total | |||||||||||||||||||
2008 | Property acquisition: | |||||||||||||||||||||||||
Proved | $ | 5 | $ | – | $ | – | $ | – | $ | 5 | $ | – | $ | 5 | ||||||||||||
Unproved | 395 | – | 8 | 65 | 468 | – | 468 | |||||||||||||||||||
Exploration | 738 | 57 | 156 | 58 | 1,009 | – | 1,009 | |||||||||||||||||||
Development | 1,019 | 683 | 196 | – | 1,898 | – | 1,898 | |||||||||||||||||||
Capitalized asset retirement costs | 53 | (6 | ) | (21 | ) | – | 26 | – | 26 | |||||||||||||||||
Total | $ | 2,210 | $ | 734 | $ | 339 | $ | 123 | $ | 3,406 | $ | – | $ | 3,406 | ||||||||||||
2007 | Property acquisition: | |||||||||||||||||||||||||
Proved | $ | 4 | $ | – | $ | – | $ | – | $ | 4 | $ | – | $ | 4 | ||||||||||||
Unproved | 142 | 1 | 1 | 315 | 459 | – | 459 | |||||||||||||||||||
Exploration | 523 | 68 | 219 | 44 | 854 | – | 854 | |||||||||||||||||||
Development | 759 | 806 | 85 | – | 1,650 | – | 1,650 | |||||||||||||||||||
Capitalized asset retirement costs | (62 | ) | 61 | 9 | – | 8 | – | 8 | ||||||||||||||||||
Total | $ | 1,366 | $ | 936 | $ | 314 | $ | 359 | $ | 2,975 | $ | – | $ | 2,975 | ||||||||||||
2006 | Property acquisition: | |||||||||||||||||||||||||
Proved | $ | 4 | $ | – | $ | 19 | $ | – | $ | 23 | $ | – | $ | 23 | ||||||||||||
Unproved | 526 | 3 | 3 | 4 | 536 | – | 536 | |||||||||||||||||||
Exploration | 224 | 36 | 169 | 70 | 499 | 2 | 501 | |||||||||||||||||||
Development | 603 | 607 | 40 | – | 1,250 | 43 | 1,293 | |||||||||||||||||||
Capitalized asset retirement costs | 78 | 201 | 13 | 2 | 294 | 1 | 295 | |||||||||||||||||||
Total | $ | 1,435 | $ | 847 | $ | 244 | $ | 76 | $ | 2,602 | $ | 46 | $ | 2,648 |
|
|
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
Results of Operations for Oil and Gas Producing Activities
(In millions) | United States | Europe | Africa | Other Int’l | Total | |||||||||||||||||
2008 | Revenues and other income: | |||||||||||||||||||||
Sales(a) | $ | 2,619 | $ | 1,283 | $ | 1,930 | $ | – | $ | 5,832 | ||||||||||||
Transfers | 547 | 1,062 | 1,170 | – | 2,779 | |||||||||||||||||
Other income(b) | 1 | 254 | – | – | 255 | |||||||||||||||||
Total revenues | 3,167 | 2,599 | 3,100 | – | 8,866 | |||||||||||||||||
Expenses: | ||||||||||||||||||||||
Production costs | (692 | ) | (319 | ) | (145 | ) | – | (1,156 | ) | |||||||||||||
Transportation costs | (153 | ) | (59 | ) | (36 | ) | – | (248 | ) | |||||||||||||
Exploration expenses | (238 | ) | (88 | ) | (47 | ) | (117 | ) | (490 | ) | ||||||||||||
Depreciation, depletion and amortization | (671 | ) | (512 | ) | (144 | ) | (1 | ) | (1,328 | ) | ||||||||||||
Administrative expenses | (49 | ) | (15 | ) | (5 | ) | (37 | ) | (106 | ) | ||||||||||||
Total expenses | (1,803 | ) | (993 | ) | (377 | ) | (155 | ) | (3,328 | ) | ||||||||||||
Other production-related income (loss)(c) | (1 | ) | 35 | 1 | – | 35 | ||||||||||||||||
Results before income taxes | 1,363 | 1,641 | 2,724 | (155 | ) | 5,573 | ||||||||||||||||
Income tax (provision) benefit | (516 | ) | (598 | ) | (1,892 | ) | 58 | (2,948 | ) | |||||||||||||
Results of continuing operations | $ | 847 | $ | 1,043 | $ | 832 | $ | (97 | ) | $ | 2,625 | |||||||||||
2007 | Revenues and other income: | |||||||||||||||||||||
Sales(a) | $ | 2,110 | $ | 1,198 | $ | 1,380 | $ | – | $ | 4,688 | ||||||||||||
Transfers | 299 | 60 | 1,031 | – | 1,390 | |||||||||||||||||
Other income(b) | 3 | – | 2 | 7 | 12 | |||||||||||||||||
Total revenues | 2,412 | 1,258 | 2,413 | 7 | 6,090 | |||||||||||||||||
Expenses: | ||||||||||||||||||||||
Production costs | (550 | ) | (234 | ) | (164 | ) | – | (948 | ) | |||||||||||||
Transportation costs | (122 | ) | (39 | ) | (28 | ) | – | (189 | ) | |||||||||||||
Exploration expenses | (274 | ) | (23 | ) | (118 | ) | (37 | ) | (452 | ) | ||||||||||||
Depreciation, depletion and amortization | (486 | ) | (278 | ) | (130 | ) | – | (894 | ) | |||||||||||||
Administrative expenses | (56 | ) | (11 | ) | (6 | ) | (34 | ) | (107 | ) | ||||||||||||
Total expenses | (1,488 | ) | (585 | ) | (446 | ) | (71 | ) | (2,590 | ) | ||||||||||||
Other production-related income(c) | – | 103 | 6 | – | 109 | |||||||||||||||||
Results before income taxes | 924 | 776 | 1,973 | (64 | ) | 3,609 | ||||||||||||||||
Income tax (provision) benefit | (343 | ) | (377 | ) | (1,368 | ) | 24 | (2,064 | ) | |||||||||||||
Results of continuing operations | $ | 581 | $ | 399 | $ | 605 | $ | (40 | ) | $ | 1,545 | |||||||||||
Results of discontinued operations | $ | – | $ | – | $ | – | $ | 8 | $ | 8 | ||||||||||||
2006 | Revenues and other income: | |||||||||||||||||||||
Sales(a) | $ | 2,329 | $ | 1,240 | $ | 1,300 | $ | – | $ | 4,869 | ||||||||||||
Transfers | 307 | 58 | 1,168 | – | 1,533 | |||||||||||||||||
Other income(b) | 3 | – | – | 46 | 49 | |||||||||||||||||
Total revenues | 2,639 | 1,298 | 2,468 | 46 | 6,451 | |||||||||||||||||
Expenses: | ||||||||||||||||||||||
Production costs | (512 | ) | (207 | ) | (126 | ) | – | (845 | ) | |||||||||||||
Transportation costs | (124 | ) | (44 | ) | (33 | ) | – | (201 | ) | |||||||||||||
Exploration expenses | (169 | ) | (29 | ) | (91 | ) | (73 | ) | (362 | ) | ||||||||||||
Depreciation, depletion and amortization | (458 | ) | (281 | ) | (127 | ) | – | (866 | ) | |||||||||||||
Administrative expenses | (41 | ) | (10 | ) | (6 | ) | (36 | ) | (93 | ) | ||||||||||||
Total expenses | (1,304 | ) | (571 | ) | (383 | ) | (109 | ) | (2,367 | ) | ||||||||||||
Other production-related income(c) | – | 73 | 1 | – | 74 | |||||||||||||||||
Results before income taxes | 1,335 | 800 | 2,086 | (63 | ) | 4,158 | ||||||||||||||||
Income tax (provision) benefit | (489 | ) | (358 | ) | (1,457 | ) | 4 | (2,300 | ) | |||||||||||||
Results of continuing operations | $ | 846 | $ | 442 | $ | 629 | $ | (59 | ) | $ | 1,858 | |||||||||||
Results of discontinued operations | $ | – | $ | – | $ | – | $ | 273 | $ | 273 |
|
|
|
|
|
|
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
Results of Operations for Oil and Gas Producing Activities
The following reconciles results of continuing operations for oil and gas producing activities to E&P segment income:
(In millions) | 2008 | 2007 | 2006 | |||||||||
Results of continuing operations | $ | 2,625 | $ | 1,545 | $ | 1,858 | ||||||
Items not included in results of continuing oil and gas operations, net of tax: | ||||||||||||
Marketing income and technology costs | 58 | 36 | 40 | |||||||||
Income from equity method investments | 201 | 154 | 135 | |||||||||
Other | (6 | ) | (6 | ) | 1 | |||||||
Items not allocated to E&P segment income: | ||||||||||||
Gain on asset disposition | (163 | ) | – | (31 | ) | |||||||
E&P segment income | $ | 2,715 | $ | 1,729 | $ | 2,003 |
Average Production Costs(a)
(Per barrel of oil equivalent) | United States | Europe | Africa | Continuing Operations | ||||||||
2008 | $ | 13.71 | $ | 10.56 | $ | 2.56 | $ | 8.42 | ||||
2007 | 10.46 | 10.41 | 3.26 | 7.56 | ||||||||
2006 | 8.51 | 8.36 | 2.78 | 6.48 |
|
|
Average Realizations
United States | Europe | Africa | Continuing Operations | Disc Ops | |||||||||||||
(Excluding derivative gains and losses) | |||||||||||||||||
2008 | Liquid hydrocarbons (per bbl) | $ | 86.68 | $ | 90.60 | $ | 90.29 | $ | 89.29 | $ | – | ||||||
Natural gas (per mcf)(a)(b) | 7.01 | 8.20 | 0.25 | 4.67 | – | ||||||||||||
2007 | Liquid hydrocarbons (per bbl) | $ | 60.15 | $ | 70.31 | $ | 66.09 | $ | 64.86 | $ | – | ||||||
Natural gas (per mcf)(a)(b) | 5.73 | 6.55 | 0.25 | 4.44 | – | ||||||||||||
2006 | Liquid hydrocarbons (per bbl) | $ | 54.41 | $ | 64.02 | $ | 59.83 | $ | 58.63 | $ | 38.38 | ||||||
Natural gas (per mcf)(a)(b) | 5.76 | 6.78 | 0.27 | 5.52 | – |
|
|
|
|
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
Estimated Quantities of Proved Oil and Gas Reserves
Estimates of proved reserves have been prepared by in-house teams of reservoir engineers and geoscience professionals. Reserve estimates are periodically reviewed by our Corporate Reserves Group to assure that rigorous professional standards andIn December 2008, the reserves definitions prescribed by the U.S. Securities and Exchange Commission (“SEC”) are consistently applied throughout the Company.
Proved reserves are the estimated quantities of oil and natural gas that geologic and engineering data demonstrate with reasonable certaintyannounced revisions to be recoverable in future years from known reservoirs under existing economic and operating conditions. Estimates of proved reserves may change, either positively or negatively, as additional information becomes available and as contractual, economic and political conditions change.
Our net proved reserve estimates have been adjusted as necessary to reflect all contractual agreements, royalty obligations and interests owned by others at the time of the estimate. Only reserves that are estimated to be recovered during the term of the current contract have been included in the proved reserve estimate unless there is a clear and consistent history of contract extension. Reserves from properties governed by production sharing contracts have been calculated using the “economic interest” method prescribed by the SEC. Reserves that are not currently considered proved, such as those that may result from extensions of currently proved areas or that may result from applying secondary or tertiary recovery processes not yet tested and determined to be economic are excluded. Purchased natural gas utilized in reservoir management and subsequently resold is also excluded. We do not have any quantities ofits regulations on oil and gas reporting. In January 2010, the Financial Accounting Standards Board issued an accounting standards update which was intended to harmonize the accounting literature with the SEC’s new regulations. See Item 8. Financial Statements and Supplementary Data – Note 2 for a summary of the changes. The revised regulations were applied in estimating and reporting our reserves as of December 31, 2009.
The estimation of net recoverable quantities of liquid hydrocarbons, natural gas and synthetic crude oil is a highly technical process, which is based upon several underlying assumptions that are subject to long-term supply agreements with foreign governments or authorities in which we act as producer.
Proved developed reserves arechange. For a discussion of our reserve estimation process, including the quantitiesuse of oil and gas expected to be recovered through existing wells with existing equipment and operating methods. In some cases, proved undeveloped reserves may require substantial new investments in additional wells and related facilities.third-party audits, see Item 1 – Business.
(Millions of barrels) | United States | Europe | Africa(a) | Continuing Operations | Disc Ops | United States | Canada(a) | EG(b) | Other Africa | Europe | Continuing Operations | Disc Ops | ||||||||||||||||||||||||
Liquid Hydrocarbons | ||||||||||||||||||||||||||||||||||||
Proved developed and undeveloped reserves: | ||||||||||||||||||||||||||||||||||||
Beginning of year – 2006 | 189 | 98 | 373 | 660 | 44 | |||||||||||||||||||||||||||||||
Beginning of year - 2007 | 172 | - | 177 | 210 | 108 | 667 | 10 | |||||||||||||||||||||||||||||
Revisions of previous estimates | 2 | - | (10 | ) | - | 7 | (1 | ) | 2 | |||||||||||||||||||||||||||
Improved recovery | 8 | - | - | - | - | 8 | - | |||||||||||||||||||||||||||||
Purchase of reserves in place | – | – | 1 | 1 | – | 2 | - | - | - | - | 2 | - | ||||||||||||||||||||||||
Extensions, discoveries and other additions | 5 | - | - | 16 | 13 | 34 | - | |||||||||||||||||||||||||||||
Production(b) | (23 | ) | - | (17 | ) | (16 | ) | (13 | ) | (69 | ) | (3 | ) | |||||||||||||||||||||||
End of year - 2007 | 166 | - | 150 | 210 | 115 | 641 | 9 | |||||||||||||||||||||||||||||
Revisions of previous estimates | 2 | 8 | 49 | 59 | 1 | 3 | - | 4 | 7 | (1 | ) | 13 | (3 | ) | ||||||||||||||||||||||
Improved recovery | 3 | – | – | 3 | – | 1 | - | - | - | - | 1 | - | ||||||||||||||||||||||||
Extensions, discoveries and other additions | 6 | 15 | 15 | 36 | 4 | 31 | - | - | 11 | 11 | 53 | - | ||||||||||||||||||||||||
Production(b) | (28 | ) | (13 | ) | (41 | ) | (82 | ) | (4 | ) | (23 | ) | - | (15 | ) | (17 | ) | (20 | ) | (75 | ) | (2 | ) | |||||||||||||
Sales of reserves in place | – | – | – | – | (45 | ) | - | - | - | - | (1 | ) | (1 | ) | - | |||||||||||||||||||||
End of year – 2006 | 172 | 108 | 397 | 677 | – | |||||||||||||||||||||||||||||||
Purchase of reserves in place | 2 | – | – | 2 | – | |||||||||||||||||||||||||||||||
End of year - 2008 | 178 | - | 139 | 211 | 104 | 632 | 4 | |||||||||||||||||||||||||||||
Revisions of previous estimates | 2 | 7 | (8 | ) | 1 | – | - | - | (2 | ) | 3 | 19 | 20 | 2 | ||||||||||||||||||||||
Improved recovery | 8 | – | – | 8 | – | |||||||||||||||||||||||||||||||
Extensions, discoveries and other additions | 5 | 13 | 16 | 34 | – | |||||||||||||||||||||||||||||||
Production(b) | (23 | ) | (13 | ) | (36 | ) | (72 | ) | – | |||||||||||||||||||||||||||
End of year – 2007 | 166 | 115 | 369 | 650 | – | |||||||||||||||||||||||||||||||
Revisions of previous estimates | 3 | (1 | ) | 8 | 10 | – | ||||||||||||||||||||||||||||||
Improved recovery | 1 | – | – | 1 | – | |||||||||||||||||||||||||||||||
Extensions, discoveries and other additions | 31 | 11 | 11 | 53 | – | 21 | - | - | 31 | 12 | 64 | - | ||||||||||||||||||||||||
Production(b) | (23 | ) | (20 | ) | (34 | ) | (77 | ) | – | (23 | ) | - | (15 | ) | (17 | ) | (33 | ) | (88 | ) | (2 | ) | ||||||||||||||
Sales of reserves in place | – | (1 | ) | – | (1 | ) | – | (6 | ) | - | - | - | - | (6 | ) | (4 | ) | |||||||||||||||||||
End of year – 2008 | 178 | 104 | 354 | 636 | – | |||||||||||||||||||||||||||||||
End of year - 2009 | 170 | - | 122 | 228 | 102 | 622 | - | |||||||||||||||||||||||||||||
Proved developed reserves: | ||||||||||||||||||||||||||||||||||||
Beginning of year – 2006 | 165 | 39 | 368 | 572 | 31 | |||||||||||||||||||||||||||||||
End of year – 2006 | 150 | 35 | 381 | 566 | – | |||||||||||||||||||||||||||||||
End of year – 2007 | 135 | 32 | 304 | 471 | – | |||||||||||||||||||||||||||||||
End of year – 2008 | 137 | 81 | 296 | 514 | – | |||||||||||||||||||||||||||||||
Beginning of year - 2007 | 150 | - | 176 | 196 | 35 | 557 | 9 | |||||||||||||||||||||||||||||
End of year - 2007 | 135 | - | 113 | 183 | 32 | 463 | 8 | |||||||||||||||||||||||||||||
End of year - 2008 | 137 | - | 99 | 193 | 81 | 510 | 4 | |||||||||||||||||||||||||||||
End of year - 2009 | 120 | - | 83 | 186 | 87 | 476 | - | |||||||||||||||||||||||||||||
Proved undeveloped reserves: | ||||||||||||||||||||||||||||||||||||
Beginning of year - 2007 | 22 | - | 1 | 14 | 73 | 110 | 1 | |||||||||||||||||||||||||||||
End of year - 2007 | 31 | - | 37 | 27 | 83 | 178 | 1 | |||||||||||||||||||||||||||||
End of year - 2008 | 41 | - | 40 | 18 | 23 | 122 | - | |||||||||||||||||||||||||||||
End of year - 2009 | 50 | - | 39 | 42 | 15 | 146 | - | |||||||||||||||||||||||||||||
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
Estimated Quantities of Proved Oil and Gas Reserves (continued)
(Billions of cubic feet) | United States | Europe | Africa(a) | Continuing Operations | Disc Ops | |||||||||
Natural Gas | ||||||||||||||
Proved developed and undeveloped reserves: | ||||||||||||||
Beginning of year – 2006 | 1,209 | 486 | 1,852 | 3,547 | – | |||||||||
Purchase of reserves in place | – | 4 | 8 | 12 | – | |||||||||
Revisions of previous estimates | (5 | ) | 4 | 139 | 138 | – | ||||||||
Extensions, discoveries and other additions | 59 | 20 | 24 | 103 | – | |||||||||
Production(b) | (194 | ) | (70 | ) | (26 | ) | (290 | ) | – | |||||
End of year – 2006 | 1,069 | 444 | 1,997 | 3,510 | – | |||||||||
Purchase of reserves in place | 1 | – | – | 1 | – | |||||||||
Revisions of previous estimates | (36 | ) | (5 | ) | 60 | 19 | – | |||||||
Extensions, discoveries and other additions | 148 | 4 | 88 | 240 | – | |||||||||
Production(b) | (174 | ) | (61 | ) | (84 | ) | (319 | ) | – | |||||
Sales of reserves in place | (1 | ) | – | – | (1 | ) | – | |||||||
End of year – 2007 | 1,007 | 382 | 2,061 | 3,450 | – | |||||||||
Revisions of previous estimates | 79 | (51 | ) | 49 | 77 | – | ||||||||
Extensions, discoveries and other additions | 165 | 30 | – | 195 | – | |||||||||
Production(b) | (164 | ) | (60 | ) | (135 | ) | (359 | ) | – | |||||
Sales of reserves in place | (2 | ) | (10 | ) | – | (12 | ) | – | ||||||
End of year – 2008 | 1,085 | 291 | 1,975 | 3,351 | – | |||||||||
Proved developed reserves: | ||||||||||||||
Beginning of year – 2006 | 943 | 326 | 638 | 1,907 | – | |||||||||
End of year – 2006 | 857 | 238 | 648 | 1,743 | – | |||||||||
End of year – 2007 | 761 | 173 | 1,515 | 2,449 | – | |||||||||
End of year – 2008 | 839 | 129 | 1,382 | 2,350 | – |
United States | Canada(a) | EG(b) | Other Africa | Europe | Continuing Operations | Disc Ops | |||||||||||||||
Natural Gas(billions of cubic feet) | |||||||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||||||
Beginning of year - 2007 | 1,069 | - | 1,974 | 23 | 293 | 3,359 | 151 | ||||||||||||||
Revisions of previous estimates | (36 | ) | - | 60 | - | (11 | ) | 13 | 6 | ||||||||||||
Purchase of reserves in place | 1 | - | - | - | - | 1 | - | ||||||||||||||
Extensions, discoveries and other additions | 148 | - | - | 88 | 4 | 240 | - | ||||||||||||||
Production(c) | (174 | ) | - | (83 | ) | (1 | ) | (48 | ) | (306 | ) | (13 | ) | ||||||||
Sales of reserves in place | (1 | ) | - | - | - | - | (1 | ) | - | ||||||||||||
End of year - 2007 | 1,007 | - | 1,951 | 110 | 238 | 3,306 | 144 | ||||||||||||||
Revisions of previous estimates | 79 | - | 49 | - | (51 | ) | 77 | - | |||||||||||||
Extensions, discoveries and other additions | 165 | - | - | - | 30 | 195 | - | ||||||||||||||
Production(c) | (164 | ) | - | (134 | ) | (1 | ) | (48 | ) | (347 | ) | (12 | ) | ||||||||
Sales of reserves in place | (2 | ) | - | - | - | (10 | ) | (12 | ) | - | |||||||||||
End of year - 2008 | 1,085 | - | 1,866 | 109 | 159 | 3,219 | 132 | ||||||||||||||
Revisions of previous estimates | (139 | ) | - | (23 | ) | - | (10 | ) | (172 | ) | - | ||||||||||
Extensions, discoveries and other additions | 80 | - | - | - | 2 | 82 | - | ||||||||||||||
Production(c) | (146 | ) | - | (155 | ) | (2 | ) | (42 | ) | (345 | ) | (6 | ) | ||||||||
Sales of reserves in place | (60 | ) | - | - | - | - | (60 | ) | (126 | ) | |||||||||||
End of year - 2009 | 820 | - | 1,688 | 107 | 109 | 2,724 | - | ||||||||||||||
Proved developed reserves: | |||||||||||||||||||||
Beginning of year - 2007 | 857 | - | 625 | 23 | 185 | 1,690 | 53 | ||||||||||||||
End of year - 2007 | 761 | - | 1,405 | 110 | 127 | 2,403 | 46 | ||||||||||||||
End of year - 2008 | 839 | - | 1,273 | 109 | 95 | 2,316 | 34 | ||||||||||||||
End of year - 2009 | 652 | - | 1,102 | 107 | 50 | 1,911 | - | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||||||
Beginning of year - 2007 | 212 | - | 1,349 | - | 108 | 1,669 | 98 | ||||||||||||||
End of year - 2007 | 246 | - | 546 | - | 111 | 903 | 98 | ||||||||||||||
End of year - 2008 | 246 | - | 593 | - | 64 | 903 | 98 | ||||||||||||||
End of year - 2009 | 168 | - | 586 | - | 59 | 813 | - | ||||||||||||||
Synthetic crude oil(millions of barrels) | |||||||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||||||
Beginning of year - 2009 | - | - | - | - | - | - | - | ||||||||||||||
Revisions of previous estimates | - | 603 | - | - | - | 603 | - | ||||||||||||||
End of year - 2009 | - | 603 | - | - | - | 603 | - | ||||||||||||||
Proved developed reserves: | |||||||||||||||||||||
Beginning of year - 2009 | - | - | - | - | - | - | - | ||||||||||||||
End of year - 2009 | - | 392 | - | - | - | 392 | - | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||||||
Beginning of year - 2009 | - | - | - | - | - | - | - | ||||||||||||||
End of year - 2009 | - | 211 | - | - | - | 211 | - |
Supplementary Information on Oil and Gas Producing Activities (Unaudited)
Estimated Quantities of Proved Oil and Gas Reserves (continued)
(millions of barrels of oil equivalent) | United States | Canada(a) | EG(b) | Other Africa | Europe | Continuing Operations | Disc Ops | ||||||||||||||
Total Proved Reserves | |||||||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||||||
Beginning of year - 2007 | 350 | - | 506 | 214 | 157 | 1,227 | 35 | ||||||||||||||
Revisions of previous estimates | (4 | ) | - | - | - | 5 | 1 | 3 | |||||||||||||
Improved recovery | 8 | - | - | - | - | 8 | - | ||||||||||||||
Purchase of reserves in place | 2 | - | - | - | - | 2 | - | ||||||||||||||
Extensions, discoveries and other additions | 30 | - | - | 31 | 13 | 74 | - | ||||||||||||||
Production(c) | (52 | ) | - | (31 | ) | (17 | ) | (20 | ) | (120 | ) | (5 | ) | ||||||||
End of year - 2007 | 334 | - | 475 | 228 | 155 | 1,192 | 33 | ||||||||||||||
Revisions of previous estimates | 15 | - | 12 | 7 | (9 | ) | 25 | (2 | ) | ||||||||||||
Improved recovery | 1 | - | - | - | - | 1 | - | ||||||||||||||
Extensions, discoveries and other additions | 59 | - | - | 11 | 16 | 86 | - | ||||||||||||||
Production(c) | (50 | ) | - | (37 | ) | (17 | ) | (28 | ) | (132 | ) | (5 | ) | ||||||||
Sales of reserves in place | - | - | - | - | (3 | ) | (3 | ) | - | ||||||||||||
End of year - 2008 | 359 | - | 450 | 229 | 131 | 1,169 | 26 | ||||||||||||||
Revisions of previous estimates(d) | (22 | ) | 603 | (6 | ) | 3 | 17 | 595 | 1 | ||||||||||||
Extensions, discoveries and other additions | 34 | - | - | 31 | 13 | 78 | - | ||||||||||||||
Production(c) | (48 | ) | - | (41 | ) | (17 | ) | (41 | ) | (147 | ) | (2 | ) | ||||||||
Sales of reserves in place | (16 | ) | - | - | - | - | (16 | ) | (25 | ) | |||||||||||
End of year-2009 | 307 | 603 | 403 | 246 | 120 | 1,679 | - | ||||||||||||||
Proved developed reserves: | |||||||||||||||||||||
Beginning of year - 2007 | 293 | - | 280 | 200 | 66 | 839 | 18 | ||||||||||||||
End of year - 2007 | 262 | - | 347 | 202 | 52 | 863 | 16 | ||||||||||||||
End of year - 2008 | 277 | - | 312 | 211 | 96 | 896 | 10 | ||||||||||||||
End of year - 2009 | 229 | 392 | 267 | 204 | 95 | 1,187 | - | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||||||
Beginning of year-2007 | 57 | - | 226 | 14 | 91 | 388 | 17 | ||||||||||||||
End of year - 2007 | 72 | - | 128 | 26 | 103 | 329 | 17 | ||||||||||||||
End of year - 2008 | 82 | - | 138 | 18 | 35 | 273 | 16 | ||||||||||||||
End of year - 2009 | 78 | 211 | 136 | 42 | 25 | 492 | - |
(a) | Synthetic crude oil proved reserves were added as of December 31, 2009. |
(b) | Consists of estimated reserves from properties governed by production sharing contracts. |
| Excludes the resale of purchased natural gas utilized in reservoir management. |
(d) | Volumes for Canada are after 10 million barrels of synthetic crude oil production in 2009. |
The most significant impact of adopting the SEC’s new regulations on oil and gas producing activities was the addition of 603 mmbbl of synthetic crude oil to our reserves in 2009. Other changes resulting from the new regulations did not have a significant impact.
Supplementary Information on Oil and Gas Producing Activities (Unaudited)
Information on Proved Bitumen Reserves Not Included Above
In additionWe previously reported reserves related to the liquid hydrocarbon and natural gas provedour oil sands mining operations in Alberta, Canada, as bitumen, which were reported separately from other reserves above, we have interests in provedsince bitumen reserves in Canada associated with the AOSP. Under SEC regulations, these reserves arewere not considered mining-related and not part ofrelated to oil and gas producing activities by the SEC. Reserve quantities under the new regulations include synthetic crude oil (bitumen after upgrading) reserves and therefore are not included in our tabular presentation of oil and gas reserves. The bitumen reserves are also not included in the standardized measureEstimated Quantities of discounted future net cash flows relatingProved Oil and Gas Reserves for 2009. During 2009, activity related to proved oilour bitumen reserves included purchase of reserves of 168 million barrels (“mmbbl”) of bitumen and gas reserves on the following page.production of 9 mmbbl of bitumen.
(Millions of barrels) | Continuing Operations | ||
Proved Bitumen Reserves: | |||
Beginning of year | |||
Purchase of reserves in place | 420 | ||
Revisions | 2 | ||
Production | (1 | ) | |
End of year | 421 | ||
Revisions | (30 | ) | |
Extensions, discoveries and other additions | 6 | ||
Production | (9 | ) | |
End of year | 388 |
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
Standardized Measure of Discounted Future Net Cash FlowsCapitalized Costs and Changes Therein Relating to Proved OilAccumulated Depreciation, Depletion and Gas Reserves
Future cash inflows are computed by applying year-end prices of oil and natural gas relating to our proved reserves to the year-end quantities of those reserves. Future price changes are considered only to the extent provided by contractual arrangements in existence at year-end.
The assumptions used to compute the proved reserve valuation do not necessarily reflect our expectations of actual revenues to be derived from those reserves or their present worth. Assigning monetary values to the estimated quantities of reserves, described on the preceding page, does not reduce the subjective and ever-changing nature of such reserve estimates.
Additional subjectivity occurs when determining present values because the rate of producing the reserves must be estimated. In addition to uncertainties inherent in predicting the future, variations from the expected production rate also could result directly or indirectly from factors outside of our control, such as unintentional delays in development, environmental concerns, changes in prices or regulatory controls.
The reserve valuation assumes that all reserves will be disposed of by production. However, if reserves are sold in place or subjected to participation by foreign governments, additional economic considerations could also affect the amount of cash eventually realized.
Future production, transportation and administrative costs and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves at the end of the year, based on year-end costs and assuming continuation of existing economic conditions.
Future income tax expenses are computed by applying the appropriate year-end statutory tax rates, with consideration of future tax rates already legislated, to the future pretax net cash flows relating to our proved oil and gas reserves. Oil and gas related tax credits and allowances are recognized.
Discount was derived by using a discount rate of 10 percent annually.Amortization
December 31, | ||||||||||||||||||||
(In millions) | United States | Europe | Africa | Total | ||||||||||||||||
2008 | ||||||||||||||||||||
Future cash inflows | $ | 11,295 | $ | 6,802 | $ | 13,044 | $ | 31,141 | ||||||||||||
Future production, transportation and administrative costs | (6,045 | ) | (2,386 | ) | (2,294 | ) | (10,725 | ) | ||||||||||||
Future development costs | (2,673 | ) | (2,101 | ) | (638 | ) | (5,412 | ) | ||||||||||||
Future income tax expenses | (443 | ) | (192 | ) | (7,871 | ) | (8,506 | ) | ||||||||||||
Future net cash flows | $ | 2,134 | $ | 2,123 | $ | 2,241 | $ | 6,498 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (703 | ) | (191 | ) | (1,000 | ) | (1,894 | ) | ||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 1,431 | $ | 1,932 | $ | 1,241 | $ | 4,604 | ||||||||||||
2007 | ||||||||||||||||||||
Future cash inflows | $ | 19,432 | $ | 14,795 | $ | 32,312 | $ | 66,539 | ||||||||||||
Future production, transportation and administrative costs | (5,769 | ) | (3,358 | ) | (2,199 | ) | (11,326 | ) | ||||||||||||
Future development costs | (1,299 | ) | (2,397 | ) | (705 | ) | (4,401 | ) | ||||||||||||
Future income tax expenses | (4,047 | ) | (3,961 | ) | (22,378 | ) | (30,386 | ) | ||||||||||||
Future net cash flows | $ | 8,317 | $ | 5,079 | $ | 7,030 | $ | 20,426 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (3,297 | ) | (777 | ) | (2,857 | ) | (6,931 | ) | ||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 5,020 | $ | 4,302 | $ | 4,173 | $ | 13,495 | ||||||||||||
2006 | ||||||||||||||||||||
Future cash inflows | $ | 13,435 | $ | 8,713 | $ | 22,799 | $ | 44,947 | ||||||||||||
Future production, transportation and administrative costs | (5,512 | ) | (2,564 | ) | (1,877 | ) | (9,953 | ) | ||||||||||||
Future development costs | (762 | ) | (1,781 | ) | (495 | ) | (3,038 | ) | ||||||||||||
Future income tax expenses | (2,217 | ) | (1,709 | ) | (14,847 | ) | (18,773 | ) | ||||||||||||
Future net cash flows | $ | 4,944 | $ | 2,659 | $ | 5,580 | $ | 13,183 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (1,818 | ) | (408 | ) | (2,439 | ) | (4,665 | ) | ||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 3,126 | $ | 2,251 | $ | 3,141 | $ | 8,518 |
December 31, | ||||||||||||||||||||||
(In millions) | United States | Canada(a) | EG | Other Africa | Europe | Other Int’l | Total | |||||||||||||||
2009 Capitalized costs: | ||||||||||||||||||||||
Proved properties | $ | 10,927 | $ | 7,510 | $ | 1,521 | $ | 1,505 | $ | 7,790 | $ | 3 | $ | 29,256 | ||||||||
Unproved properties | 1,258 | 1,544 | 24 | 404 | 68 | 19 | 3,317 | |||||||||||||||
Total | 12,185 | 9,054 | 1,545 | 1,909 | 7,858 | 22 | 32,573 | |||||||||||||||
Accumulated depreciation, | ||||||||||||||||||||||
Proved properties | 6,128 | 280 | 516 | 85 | 5,230 | 1 | 12,240 | |||||||||||||||
Unproved properties | 60 | - | - | 9 | 1 | 8 | 78 | |||||||||||||||
Total | 6,188 | 280 | 516 | 94 | 5,231 | 9 | 12,318 | |||||||||||||||
Net capitalized costs | $ | 5,997 | $ | 8,774 | $ | 1,029 | $ | 1,815 | $ | 2,627 | $ | 13 | $ | 20,255 | ||||||||
2008 Capitalized costs: | ||||||||||||||||||||||
Proved properties | $ | 10,008 | $ | - | $ | 1,455 | $ | 802 | $ | 8,460 | $ | 1 | $ | 20,726 | ||||||||
Unproved properties | 1,543 | 315 | 53 | 976 | 109 | 19 | 3,015 | |||||||||||||||
Total | 11,551 | 315 | 1,508 | 1,778 | 8,569 | 20 | 23,741 | |||||||||||||||
Accumulated depreciation, depletion and amortization: | ||||||||||||||||||||||
Proved properties | 5,927 | - | 401 | 226 | 4,995 | 1 | 11,550 | |||||||||||||||
Unproved properties | 69 | - | - | 9 | 1 | 8 | 87 | |||||||||||||||
Total | 5,996 | - | 401 | 235 | 4,996 | 9 | 11,637 | |||||||||||||||
Net capitalized costs | $ | 5,555 | $ | 315 | $ | 1,107 | $ | 1,543 | $ | 3,573 | $ | 11 | $ | 12,104 |
(a) | 2009 includes amounts related to our oil sands mining operations. |
Costs Incurred for Property Acquisition, Exploration and Development (a)
(In millions) | United States | Canada(b) | EG | Other Africa | Europe | Other Int’l | Continuing Operations | Disc Ops | Total | |||||||||||||||||||
2009 Property acquisition: | ||||||||||||||||||||||||||||
Proved | $ | - | $ | 11 | $ | - | $ | - | $ | - | $ | - | $ | 11 | $ | 15 | $ | 26 | ||||||||||
Unproved | 127 | 1 | - | 6 | - | 2 | 136 | - | 136 | |||||||||||||||||||
Exploration | 271 | 11 | - | 127 | 81 | 29 | 519 | - | 519 | |||||||||||||||||||
Development | 1,150 | 976 | 23 | 266 | 354 | - | 2,769 | 64 | 2,833 | |||||||||||||||||||
Total | $ | 1,548 | $ | 999 | $ | 23 | $ | 399 | $ | 435 | $ | 31 | $ | 3,435 | $ | 79 | $ | 3,514 | ||||||||||
2008 Property acquisition: | ||||||||||||||||||||||||||||
Proved | $ | 3 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3 | $ | - | $ | 3 | ||||||||||
Unproved | 397 | - | - | 8 | - | 7 | 412 | - | 412 | |||||||||||||||||||
Exploration | 738 | 31 | 1 | 155 | 56 | 85 | 1,066 | 1 | 1,067 | |||||||||||||||||||
Development | 1,072 | - | 30 | 141 | 516 | - | 1,759 | 165 | 1,924 | |||||||||||||||||||
Total | $ | 2,210 | $ | 31 | $ | 31 | $ | 304 | $ | 572 | $ | 92 | $ | 3,240 | $ | 166 | $ | 3,406 | ||||||||||
2007 Property acquisition: | ||||||||||||||||||||||||||||
Proved | $ | 4 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4 | $ | - | $ | 4 | ||||||||||
Unproved | 142 | 309 | - | 1 | 1 | 6 | 459 | - | 459 | |||||||||||||||||||
Exploration | 523 | 4 | 1 | 218 | 68 | 40 | 854 | - | 854 | |||||||||||||||||||
Development | 697 | - | 21 | 72 | 754 | - | 1,544 | 114 | 1,658 | |||||||||||||||||||
Total | $ | 1,366 | $ | 313 | $ | 22 | $ | 291 | $ | 823 | $ | 46 | $ | 2,861 | $ | 114 | $ | 2,975 |
(a) | Includes costs incurred whether capitalized or expensed. |
(b) | 2009 includes amounts related to our oil sands mining operations. |
Supplementary Information on Oil and Gas Producing Activities (Unaudited) C O N T I N U E D
SummaryResults of ChangesOperations for Oil and Gas Producing Activities
(In millions) | United States | Canada(a) | EG | Other Africa | Europe | Other Int’l | Total | |||||||||||||||||||||
2009 Revenues and other income: | ||||||||||||||||||||||||||||
Sales(b) | $ | 1,426 | $ | 499 | $ | 23 | $ | 1,146 | $ | 699 | $ | - | $ | 3,793 | ||||||||||||||
Transfers | 437 | 100 | 587 | - | 1,678 | - | 2,802 | |||||||||||||||||||||
Other income(c) | 185 | - | - | - | 13 | - | 198 | |||||||||||||||||||||
Total revenues and other income | 2,048 | 599 | 610 | 1,146 | 2,390 | - | 6,793 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Production costs | (763 | ) | (371 | ) | (108 | ) | (62 | ) | (289 | ) | - | (1,593 | ) | |||||||||||||||
Exploration expenses | (153 | ) | (16 | ) | - | (73 | ) | (37 | ) | (28 | ) | (307 | ) | |||||||||||||||
Depreciation, depletion and amortization | (846 | ) | (126 | ) | (115 | ) | (37 | ) | (736 | ) | - | (1,860 | ) | |||||||||||||||
Administrative expenses | (53 | ) | (9 | ) | (1 | ) | (3 | ) | (13 | ) | (22 | ) | (101 | ) | ||||||||||||||
Total expenses | (1,815 | ) | (522 | ) | (224 | ) | (175 | ) | (1,075 | ) | (50 | ) | (3,861 | ) | ||||||||||||||
Results before income taxes | 233 | 77 | 386 | 971 | 1,315 | (50 | ) | 2,932 | ||||||||||||||||||||
Income tax (provision) benefit | (76 | ) | (17 | ) | (112 | ) | (770 | ) | (678 | ) | 14 | (1,639 | ) | |||||||||||||||
Results of continuing operations | $ | 157 | $ | 60 | $ | 274 | $ | 201 | $ | 637 | $ | (36 | ) | $ | 1,293 | |||||||||||||
Results of discontinued operations | $ | - | $ | - | $ | - | $ | 194 | $ | 79 | $ | - | $ | 273 | ||||||||||||||
2008 Revenues and other income: | ||||||||||||||||||||||||||||
Sales(b) | $ | 2,619 | $ | - | $ | 28 | $ | 1,858 | $ | 1,164 | $ | - | $ | 5,669 | ||||||||||||||
Transfers | 547 | - | 995 | - | 1,062 | - | 2,604 | |||||||||||||||||||||
Other income(c) | 1 | - | - | - | 254 | - | 255 | |||||||||||||||||||||
Total revenues and other income | 3,167 | - | 1,023 | 1,858 | 2,480 | - | 8,528 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Production costs | (845 | ) | - | (96 | ) | (41 | ) | (340 | ) | - | (1,322 | ) | ||||||||||||||||
Exploration expenses | (238 | ) | (25 | ) | (2 | ) | (45 | ) | (87 | ) | (92 | ) | (489 | ) | ||||||||||||||
Depreciation, depletion and amortization | (671 | ) | - | (102 | ) | (35 | ) | (475 | ) | (1 | ) | (1,284 | ) | |||||||||||||||
Administrative expenses | (49 | ) | (1 | ) | (1 | ) | (15 | ) | (16 | ) | (36 | ) | (118 | ) | ||||||||||||||
Total expenses | (1,803 | ) | (26 | ) | (201 | ) | (136 | ) | (918 | ) | (129 | ) | (3,213 | ) | ||||||||||||||
Results before income taxes | 1,364 | (26 | ) | 822 | 1,722 | 1,562 | (129 | ) | 5,315 | |||||||||||||||||||
Income tax (provision) benefit | (513 | ) | 6 | (280 | ) | (1,550 | ) | (551 | ) | 44 | (2,844 | ) | ||||||||||||||||
Results of continuing operations | $ | 851 | $ | (20 | ) | $ | 542 | $ | 172 | $ | 1,011 | $ | (85 | ) | $ | 2,471 | ||||||||||||
Results of discontinued operations | $ | - | $ | - | $ | - | $ | 117 | $ | 28 | $ | - | $ | 145 | ||||||||||||||
2007 Revenues and other income: | ||||||||||||||||||||||||||||
Sales(b) | $ | 2,110 | $ | - | $ | 10 | $ | 1,319 | $ | 1,111 | $ | - | $ | 4,550 | ||||||||||||||
Transfers | 299 | - | 821 | - | 60 | - | 1,180 | |||||||||||||||||||||
Other income(c) | 3 | - | 2 | - | - | 7 | 12 | |||||||||||||||||||||
Total revenues and other income | 2,412 | - | 833 | 1,319 | 1,171 | 7 | 5,742 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Production costs | (672 | ) | - | (95 | ) | (60 | ) | (228 | ) | - | (1,055 | ) | ||||||||||||||||
Exploration expenses | (274 | ) | (3 | ) | (1 | ) | (117 | ) | (23 | ) | (34 | ) | (452 | ) | ||||||||||||||
Depreciation, depletion and amortization | (486 | ) | - | (87 | ) | (31 | ) | (243 | ) | - | (847 | ) | ||||||||||||||||
Administrative expenses | (56 | ) | - | (3 | ) | (2 | ) | (10 | ) | (34 | ) | (105 | ) | |||||||||||||||
Total expenses | (1,488 | ) | (3 | ) | (186 | ) | (210 | ) | (504 | ) | (68 | ) | (2,459 | ) | ||||||||||||||
Results before income taxes | 924 | (3 | ) | 647 | 1,109 | 667 | (61 | ) | 3,283 | |||||||||||||||||||
Income tax (provision) benefit | (343 | ) | - | (228 | ) | (1,061 | ) | (330 | ) | 22 | (1,940 | ) | ||||||||||||||||
Results of continuing operations | $ | 581 | $ | (3 | ) | $ | 419 | $ | 48 | $ | 337 | $ | (39 | ) | $ | 1,343 | ||||||||||||
Results of discontinued operations | $ | - | $ | - | $ | - | $ | 114 | $ | 4 | $ | 8 | $ | 126 |
(a) | 2009 includes amounts related to our oil sands mining operations. |
(b) | Excludes noncash effects of changes in the fair value of certain natural gas sales contracts in the United Kingdom. |
(c) | Includes net gain on disposal of assets. |
Supplementary Information on Oil and Gas Producing Activities (Unaudited)
Results of Operations for Oil and Gas Producing Activities
The following reconciles results of continuing operations for oil and gas producing activities to segment income:
(In millions) | 2009 | 2008 | 2007 | |||||||||
Results of continuing operations | $ | 1,293 | $ | 2,471 | $ | 1,343 | ||||||
Items not included in results of continuing oil and gas operations, net of tax: | ||||||||||||
Marketing income and technology costs | (21 | ) | 27 | 31 | ||||||||
Income from equity method investments | 110 | 201 | 154 | |||||||||
Other third-party income(a) | 9 | 26 | 30 | |||||||||
Other | (4 | ) | (6 | ) | (6 | ) | ||||||
Items not allocated to segment income: | ||||||||||||
Gain on asset disposition | (122 | ) | (163 | ) | - | |||||||
Segment income (loss) not included in results of continuing oil and gas operations: | ||||||||||||
Oil Sands Mining(b) | N/A | 258 | (63 | ) | ||||||||
Refining, Marketing and Transportation | 464 | 1,179 | 2,077 | |||||||||
Integrated Gas | 90 | 302 | 132 | |||||||||
Segment income | $ | 1,819 | $ | 4,295 | $ | 3,698 |
(a) | Includes revenues, net of associated costs and income taxes, from activities that support our production operations, which may include processing or transportation of third-party production and the purchase and subsequent resale of natural gas utilized for reservoir management. |
(b) | 2009 Oil Sands Mining segment income is included in the Results of Operations for Oil and Gas Producing Activities. |
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved
December 31, | ||||||||||||||||||||||||
(In millions) | United States | Canada | EG | Other Africa | Europe | Total | ||||||||||||||||||
2009 | ||||||||||||||||||||||||
Future cash inflows | $ | 12,094 | $ | 32,207 | $ | 4,620 | $ | 14,974 | $ | 6,901 | $ | 70,796 | ||||||||||||
Future production and administrative costs | (6,796 | ) | (21,044 | ) | (1,514 | ) | (876 | ) | (2,373 | ) | (32,603 | ) | ||||||||||||
Future development costs | (1,362 | ) | (6,715 | ) | (462 | ) | (677 | ) | (1,119 | ) | (10,335 | ) | ||||||||||||
Future income tax expenses | (923 | ) | (60 | ) | (935 | ) | (12,419 | ) | (1,768 | ) | (16,105 | ) | ||||||||||||
Future net cash flows | $ | 3,013 | $ | 4,388 | $ | 1,709 | $ | 1,002 | $ | 1,641 | $ | 11,753 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (1,041 | ) | (3,658 | ) | (625 | ) | (571 | ) | (167 | ) | (6,062 | ) | ||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 1,972 | $ | 730 | $ | 1,084 | $ | 431 | $ | 1,474 | $ | 5,691 | ||||||||||||
2008 | ||||||||||||||||||||||||
Future cash inflows | $ | 11,295 | $ | - | $ | 3,316 | $ | 8,952 | $ | 5,578 | $ | 29,141 | ||||||||||||
Future production and administrative costs | (6,045 | ) | - | (1,525 | ) | (666 | ) | (2,130 | ) | (10,366 | ) | |||||||||||||
Future development costs | (2,673 | ) | - | (436 | ) | (172 | ) | (1,690 | ) | (4,971 | ) | |||||||||||||
Future income tax expenses | (443 | ) | - | (429 | ) | (7,422 | ) | (64 | ) | (8,358 | ) | |||||||||||||
Future net cash flows | $ | 2,134 | $ | - | $ | 926 | $ | 692 | $ | 1,694 | $ | 5,446 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (703 | ) | - | (352 | ) | (330 | ) | (26 | ) | (1,411 | ) | |||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 1,431 | $ | - | $ | 574 | $ | 362 | $ | 1,668 | $ | 4,035 | ||||||||||||
Standardized measure of discounted future net cash flows relating to discontinued operations | $ | - | $ | - | $ | - | $ | 20 | $ | 264 | $ | 284 | ||||||||||||
2007 | ||||||||||||||||||||||||
Future cash inflows | $ | 19,432 | $ | - | $ | 9,787 | $ | 21,732 | $ | 13,449 | $ | 64,400 | ||||||||||||
Future production and administrative costs | (5,769 | ) | - | (1,314 | ) | (671 | ) | (2,982 | ) | (10,736 | ) | |||||||||||||
Future development costs | (1,299 | ) | - | (552 | ) | (124 | ) | (2,002 | ) | (3,977 | ) | |||||||||||||
Future income tax expenses | (4,047 | ) | - | (2,715 | ) | (19,445 | ) | (3,816 | ) | (30,023 | ) | |||||||||||||
Future net cash flows | $ | 8,317 | $ | - | $ | 5,206 | $ | 1,492 | $ | 4,649 | $ | 19,664 | ||||||||||||
10 percent annual discount for estimated timing of cash flows | (3,297 | ) | - | (2,094 | ) | (713 | ) | (593 | ) | (6,697 | ) | |||||||||||||
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves | $ | 5,020 | $ | - | $ | 3,112 | $ | 779 | $ | 4,056 | $ | 12,967 | ||||||||||||
Standardized measure of discounted future net cash flows relating to discontinued operations | $ | - | $ | - | $ | - | $ | 282 | $ | 246 | $ | 528 |
Supplementary Information on Oil and Gas ReservesProducing Activities (Unaudited)
(In millions) | 2008 | 2007 | 2006 | |||||||||
Sales and transfers of oil and gas produced, net of production, transportation and administrative costs | $ | (7,141 | ) | $ | (4,887 | ) | $ | (5,312 | ) | |||
Net changes in prices and production, transportation and administrative costs related to future production | (18,290 | ) | 12,845 | (1,342 | ) | |||||||
Extensions, discoveries and improved recovery, less related costs | 663 | 1,816 | 1,290 | |||||||||
Development costs incurred during the period | 1,916 | 1,654 | 1,251 | |||||||||
Changes in estimated future development costs | (1,584 | ) | (1,727 | ) | (527 | ) | ||||||
Revisions of previous quantity estimates | 53 | 290 | 1,319 | |||||||||
Net changes in purchases and sales of minerals in place | (13 | ) | 23 | 30 | ||||||||
Accretion of discount | 2,796 | 1,726 | 1,882 | |||||||||
Net change in income taxes | 12,805 | (6,751 | ) | (660 | ) | |||||||
Timing and other | (96 | ) | (12 | ) | (14 | ) | ||||||
Net change for the year | (8,891 | ) | 4,977 | (2,083 | ) | |||||||
Beginning of the year | 13,495 | 8,518 | 10,601 | |||||||||
End of year | $ | 4,604 | $ | 13,495 | $ | 8,518 | ||||||
Net change for the year from discontinued operations | $ | – | $ | – | $ | (216 | ) |
Changes in the Standardized Measure of Discounted Future Net Cash Flows
(In millions) | 2009 | 2008 | 2007 | |||||||||
Sales and transfers of oil and gas produced, net of production and | $ | (4,876 | ) | $ | (6,863 | ) | $ | (4,613 | ) | |||
Net changes in prices and production and administrative costs related to | 4,840 | (18,683 | ) | 12,344 | ||||||||
Extensions, discoveries and improved recovery, less related costs | 1,399 | 663 | 1,816 | |||||||||
Development costs incurred during the period | 2,786 | 1,774 | 1,569 | |||||||||
Changes in estimated future development costs | (3,641 | ) | (1,436 | ) | (1,706 | ) | ||||||
Revisions of previous quantity estimates | 5,110 | 85 | 166 | |||||||||
Net changes in purchases and sales of minerals in place | (159 | ) | (13 | ) | 23 | |||||||
Accretion of discount | 787 | 2,724 | 1,696 | |||||||||
Net change in income taxes | (4,441 | ) | 12,633 | (6,647 | ) | |||||||
Timing and other | (149 | ) | 184 | (31 | ) | |||||||
Net change for the year | 1,656 | (8,932 | ) | 4,617 | ||||||||
Beginning of the year | 4,035 | 12,967 | 8,350 | |||||||||
End of year | $ | 5,691 | $ | 4,035 | $ | 12,967 | ||||||
Net change for the year from discontinued operations | $ | - | $ | 284 | $ | 528 |
SupplementalSupplementary Statistics (Unaudited)(Unaudited)
December 31, | December 31, | |||||||||||||||||||||||
(In millions, except as noted) | 2008 | 2007 | 2006 | |||||||||||||||||||||
(In millions) | 2009 | 2008 | 2007 | |||||||||||||||||||||
Segment Income (Loss) | ||||||||||||||||||||||||
Exploration and Production | ||||||||||||||||||||||||
United States | $ | 869 | $ | 623 | $ | 873 | $ | 55 | $ | 869 | $ | 623 | ||||||||||||
International | 1,846 | 1,106 | 1,130 | 1,166 | 1,687 | 929 | ||||||||||||||||||
E&P segment | 2,715 | 1,729 | 2,003 | 1,221 | 2,556 | 1,552 | ||||||||||||||||||
Oil Sands Mining | 258 | (63 | ) | — | 44 | 258 | (63 | ) | ||||||||||||||||
Integrated Gas | 90 | 302 | 132 | |||||||||||||||||||||
Refining, Marketing and Transportation | 1,179 | 2,077 | 2,795 | 464 | 1,179 | 2,077 | ||||||||||||||||||
Integrated Gas | 302 | 132 | 16 | |||||||||||||||||||||
Segment income | 4,454 | 3,875 | 4,814 | 1,819 | 4,295 | 3,698 | ||||||||||||||||||
Items not allocated to segments, net of income taxes: | ||||||||||||||||||||||||
Corporate and other unallocated items | (93 | ) | (122 | ) | (190 | ) | ||||||||||||||||||
Gain (loss) on U.K. natural gas contracts | 111 | (118 | ) | 232 | ||||||||||||||||||||
Foreign currency gain (loss) on income taxes | 252 | 18 | (22 | ) | ||||||||||||||||||||
Impairments | (1,437 | ) | — | — | ||||||||||||||||||||
Gain on dispositions | 241 | 8 | 274 | |||||||||||||||||||||
Gain on foreign currency derivative instruments | — | 112 | — | |||||||||||||||||||||
Deferred income taxes – tax legislation | — | 193 | 21 | |||||||||||||||||||||
– other adjustments(a) | — | — | 93 | |||||||||||||||||||||
Loss on early extinguishment of debt | — | (10 | ) | (22 | ) | |||||||||||||||||||
Discontinued operations | — | — | 34 | |||||||||||||||||||||
Items not allocated to segments, net of income taxes | (356 | ) | (767 | ) | 258 | |||||||||||||||||||
Net income | $ | 3,528 | $ | 3,956 | $ | 5,234 | $ | 1,463 | $ | 3,528 | $ | 3,956 | ||||||||||||
Capital Expenditures | ||||||||||||||||||||||||
Capital Expenditures(a) | ||||||||||||||||||||||||
Exploration and Production | $ | 3,113 | $ | 2,511 | $ | 2,169 | ||||||||||||||||||
United States | $ | 1,420 | $ | 2,036 | $ | 1,353 | ||||||||||||||||||
International | 742 | 935 | 1,073 | |||||||||||||||||||||
E&P segment | 2,162 | 2,971 | 2,426 | |||||||||||||||||||||
Oil Sands Mining | 1,038 | 165 | — | 1,115 | 1,038 | 165 | ||||||||||||||||||
Integrated Gas(b) | 2 | 4 | 93 | |||||||||||||||||||||
Refining, Marketing and Transportation | 2,954 | 1,640 | 916 | 2,570 | 2,954 | 1,640 | ||||||||||||||||||
Integrated Gas(b) | 4 | 93 | 307 | |||||||||||||||||||||
Discontinued Operations | — | — | 45 | |||||||||||||||||||||
Discontinued Operations(c) | 81 | 142 | 85 | |||||||||||||||||||||
Corporate | 37 | 57 | 41 | 42 | 37 | 57 | ||||||||||||||||||
Total | $ | 7,146 | $ | 4,466 | $ | 3,478 | $ | 5,972 | $ | 7,146 | $ | 4,466 | ||||||||||||
Exploration Expenses | ||||||||||||||||||||||||
United States | $ | 238 | $ | 274 | $ | 169 | $ | 153 | $ | 238 | $ | 274 | ||||||||||||
International | 252 | 180 | 196 | 154 | 251 | 180 | ||||||||||||||||||
Total | $ | 490 | $ | 454 | $ | 365 | $ | 307 | $ | 489 | $ | 454 |
(a) |
|
(b) | Through April 2007, includes EGHoldings at 100 percent. Effective May 1, 2007, we no longer consolidate EGHoldings and our investment in EGHoldings is accounted for prospectively using the equity method of accounting; therefore, EGHoldings’ capital expenditures subsequent to April 2007 are not included in our capital expenditures. |
(c) | Our businesses in Ireland and Gabon were sold in 2009. All periods have been recast to reflect these businesses in discontinued operations. |
MARATHON OIL CORPORATION
Supplemental Statistics (Unaudited)
(In millions, except as noted) | 2008 | 2007 | 2006 | ||||||||||||||||||||
2009 | 2008 | 2007 | |||||||||||||||||||||
E&P Operating Statistics | |||||||||||||||||||||||
Net Liquid Hydrocarbon Sales (mbpd) | |||||||||||||||||||||||
United States | 63 | 64 | 76 | 64 | 63 | 64 | |||||||||||||||||
Europe | 55 | 33 | 35 | 92 | 55 | 33 | |||||||||||||||||
Africa | 93 | 100 | 112 | 87 | 87 | 90 | |||||||||||||||||
Total International | 148 | 133 | 147 | 179 | 142 | 123 | |||||||||||||||||
Worldwide Continuing Operations | 211 | 197 | 223 | 243 | 205 | 187 | |||||||||||||||||
Discontinued Operations | – | – | 12 | 5 | 6 | 10 | |||||||||||||||||
Worldwide | 211 | 197 | 235 | 248 | 211 | 197 | |||||||||||||||||
Natural gas liquids included in above | 20 | 22 | 23 | 19 | 20 | 22 | |||||||||||||||||
Natural Gas Sales (mmcfd) | |||||||||||||||||||||||
United States | 448 | 477 | 532 | 373 | 448 | 477 | |||||||||||||||||
Europe | 198 | 216 | 243 | 138 | 161 | 177 | |||||||||||||||||
Africa | 370 | 232 | 72 | 430 | 370 | 232 | |||||||||||||||||
Total International | 568 | 448 | 315 | 568 | 531 | 409 | |||||||||||||||||
Worldwide Continuing Operations | 941 | 979 | 886 | ||||||||||||||||||||
Discontinued Operations | 17 | 37 | 39 | ||||||||||||||||||||
Worldwide | 1,016 | 925 | 847 | 958 | 1,016 | 925 | |||||||||||||||||
Total Worldwide Sales (mboepd) | |||||||||||||||||||||||
Continuing Operations | 381 | 351 | 365 | 400 | 369 | 334 | |||||||||||||||||
Discontinued Operations | – | – | 12 | 7 | 12 | 17 | |||||||||||||||||
Worldwide | 381 | 351 | 377 | 407 | 381 | 351 | |||||||||||||||||
Average Realizations(e) | |||||||||||||||||||||||
Average Realizations(d) | |||||||||||||||||||||||
Liquid Hydrocarbons (per bbl) | |||||||||||||||||||||||
United States | $ | 86.68 | $ | 60.15 | $ | 54.41 | $ | 54.67 | $ | 86.68 | $ | 60.15 | |||||||||||
Europe | 90.60 | 70.31 | 64.02 | 64.46 | 90.60 | 70.31 | |||||||||||||||||
Africa | 90.29 | 66.09 | 59.83 | 53.91 | 89.85 | 65.41 | |||||||||||||||||
Total International | 90.40 | 67.15 | 60.81 | 59.31 | 90.14 | 66.74 | |||||||||||||||||
Worldwide Continuing Operations | 89.29 | 64.86 | 58.63 | 58.09 | 89.07 | 64.47 | |||||||||||||||||
Discontinued Operations | – | – | 38.38 | 56.47 | 96.41 | 72.19 | |||||||||||||||||
Worldwide | $ | 89.29 | $ | 64.86 | $ | 57.58 | $ | 58.06 | $ | 89.29 | $ | 64.86 | |||||||||||
Natural Gas (per mcf) | |||||||||||||||||||||||
United States | $ | 7.01 | $ | 5.73 | $ | 5.76 | $ | 4.14 | $ | 7.01 | $ | 5.73 | |||||||||||
Europe | 8.03 | 6.53 | 6.74 | 4.90 | 7.67 | 6.49 | |||||||||||||||||
Africa(f) | 0.25 | 0.25 | 0.27 | ||||||||||||||||||||
Africa(e) | 0.25 | 0.25 | 0.25 | ||||||||||||||||||||
Total International | 2.97 | 3.28 | 5.27 | 1.38 | 2.50 | 2.96 | |||||||||||||||||
Worldwide Continuing Operations | 2.47 | 4.56 | 4.45 | ||||||||||||||||||||
Discontinued Operations | 8.54 | 9.62 | 6.71 | ||||||||||||||||||||
Worldwide | $ | 4.75 | $ | 4.54 | $ | 5.58 | $ | 2.58 | $ | 4.75 | $ | 4.54 | |||||||||||
Net Proved Reserves at year-end (developed and undeveloped) | |||||||||||||||||||||||
Liquid Hydrocarbons (mmbbl) | |||||||||||||||||||||||
United States | 178 | 166 | 172 | ||||||||||||||||||||
International | 458 | 484 | 505 | ||||||||||||||||||||
Total | 636 | 650 | 677 | ||||||||||||||||||||
Developed reserves as a percentage of total net reserves | 81 | % | 72 | % | 84 | % | |||||||||||||||||
Natural Gas (bcf) | |||||||||||||||||||||||
United States | 1,085 | 1,007 | 1,069 | ||||||||||||||||||||
International | 2,266 | 2,443 | 2,441 | ||||||||||||||||||||
Total | 3,351 | 3,450 | 3,510 | ||||||||||||||||||||
Developed reserves as a percentage of total net reserves | 70 | % | 71 | % | 50 | % | |||||||||||||||||
OSM Operating Statistics(f) | |||||||||||||||||||||||
Net Synthetic Crude Sales (mbpd)(g) | 32 | 32 | 4 | ||||||||||||||||||||
Synthetic Crude Average Realization (per bbl)(d) | $ | 56.44 | $ | 91.90 | $ | 71.07 | |||||||||||||||||
Net Proved Bitumen Reserves at year-end (mmbbl)(h) | N/A | 388 | 421 |
(c) |
|
| Includes natural gas acquired for injection and subsequent resale of 22 mmcfd, 32 mmcfd |
| Excludes gains and losses on derivative |
| Primarily represents fixed prices under long-term contracts with Alba Plant LLC, AMPCO and EGHoldings, equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment. |
MARATHON OIL CORPORATION
Supplemental Statistics (Unaudited)
(In millions, except as noted) | 2008 | 2007 | 2006 | |||||||
OSM Operating Statistics(g) | ||||||||||
Net Bitumen Production (mbpd)(h) | 25 | 4 | – | |||||||
Net Synthetic Crude Sales (mbpd)(h) | 32 | 4 | – | |||||||
Synthetic Crude Average Realization (per bbl)(i) | $ | 91.90 | $ | 71.07 | $ | – | ||||
Net Proved Bitumen Reserves at year-end (mmbbl) | 388 | 421 | – | |||||||
RM&T Operating Statistics | ||||||||||
Refinery Runs (mbpd) | ||||||||||
Crude oil refined | 944 | 1,010 | 980 | |||||||
Other charge and blend stocks | 207 | 214 | 234 | |||||||
Total | 1,151 | 1,224 | 1,214 | |||||||
Refined Product Yields (mbpd) | ||||||||||
Gasoline | 609 | 646 | 661 | |||||||
Distillates | 342 | 349 | 323 | |||||||
Propane | 22 | 23 | 23 | |||||||
Feedstocks and special products | 96 | 108 | 107 | |||||||
Heavy fuel oil | 24 | 27 | 26 | |||||||
Asphalt | 75 | 86 | 89 | |||||||
Total | 1,168 | 1,239 | 1,229 | |||||||
Refined Products Sales Volumes (mbpd)(j) | 1,352 | 1,410 | 1,425 | |||||||
Matching buy/sell volumes included above | – | – | 24 | |||||||
Refining and Wholesale Marketing Gross | ||||||||||
Margin (per gallon)(k) | $ | 0.1166 | $ | 0.1848 | $ | 0.2288 | ||||
Speedway SuperAmerica | ||||||||||
Retail outlets | 1,617 | 1,636 | 1,636 | |||||||
Gasoline and distillate sales (millions of gallons) | 3,215 | 3,356 | 3,301 | |||||||
Gasoline and distillate gross margin (per gallon) | $ | 0.1387 | $ | 0.1119 | $ | 0.1156 | ||||
Merchandise sales | $ | 2,838 | $ | 2,796 | $ | 2,706 | ||||
Merchandise gross margin | $ | 716 | $ | 705 | $ | 667 | ||||
IG Operating Statistics | ||||||||||
Net Sales (mtpd)(l) | ||||||||||
LNG | 6,285 | 3,310 | 1,026 | |||||||
Methanol | 975 | 1,308 | 905 |
| The oil sands mining operations were acquired October 18, 2007. Daily volumes reported in 2007 represent activity after the acquisition date over |
|
|
(h) | Prior to December 31, 2009, reserves related to oil sand mining were not included in the SEC’s definition of oil and gas producing activities; therefore, bitumen reserves were reported separately for the OSM segment. See the Proved Reserves section of the supplemental statistics for 2009 information. |
MARATHON OIL CORPORATION
Supplemental Statistics (Unaudited)
(In millions, except as noted) | 2009 | 2008 | 2007 | ||||||
Proved Reserves | |||||||||
Net Proved Reserves at year-end (developed and undeveloped) | |||||||||
Liquid Hydrocarbons (mmbbl) | |||||||||
United States | 170 | 178 | 166 | ||||||
International | 452 | 454 | 475 | ||||||
Worldwide Continuing Operations | 622 | 632 | 641 | ||||||
Discontinued Operations | - | 4 | 9 | ||||||
Worldwide | 622 | 636 | 650 | ||||||
Natural Gas (bcf) | |||||||||
United States | 820 | 1,085 | 1,007 | ||||||
International | 1,904 | 2,134 | 2,299 | ||||||
Worldwide Continuing Operations | 2,724 | 3,219 | 3,306 | ||||||
Discontinued Operations | - | 132 | 144 | ||||||
Worldwide | 2,724 | 3,351 | 3,450 | ||||||
Synthetic Crude Oil (mmbbls)(i) | |||||||||
Canada | 603 | N/A | N/A | ||||||
Total Proved Reserves (mmboe) | 1,679 | 1,195 | 1,225 | ||||||
IG Operating Statistics | |||||||||
Net Sales (mtpd)(j) | |||||||||
LNG | 6,642 | 6,285 | 3,310 | ||||||
Methanol | 1,192 | 975 | 1,308 | ||||||
RM&T Operating Statistics | |||||||||
Refinery Runs (mbpd) | |||||||||
Crude oil refined | 957 | 944 | 1,010 | ||||||
Other charge and blend stocks | 196 | 207 | 214 | ||||||
Total | 1,153 | 1,151 | 1,224 | ||||||
Refined Product Yields (mbpd) | |||||||||
Gasoline | 669 | 609 | 646 | ||||||
Distillates | 326 | 342 | 349 | ||||||
Propane | 23 | 22 | 23 | ||||||
Feedstocks and special products | 62 | 96 | 108 | ||||||
Heavy fuel oil | 24 | 24 | 27 | ||||||
Asphalt | 66 | 75 | 86 | ||||||
Total | 1,170 | 1,168 | 1,239 | ||||||
Refined Products Sales Volumes (mbpd)(k) | 1,378 | 1,352 | 1,410 | ||||||
Refining and Wholesale Marketing Gross | |||||||||
Margin (per gallon)(l) | $ | 0.0610 | $ | 0.1166 | $ | 0.1848 | |||
Speedway SuperAmerica | |||||||||
Retail outlets | 1,603 | 1,617 | 1,636 | ||||||
Gasoline and distillate sales (millions of gallons) | 3,232 | 3,215 | 3,356 | ||||||
Gasoline and distillate gross margin (per gallon) | $ | 0.1141 | $ | 0.1387 | $ | 0.1119 | |||
Merchandise sales | $ | 3,109 | $ | 2,838 | $ | 2,796 | |||
Merchandise gross margin | $ | 775 | $ | 716 | $ | 705 |
(i) |
|
(j) |
|
|
|
| Includes both consolidated sales volumes and our share of the sales volumes of equity method investees. LNG sales from Alaska are conducted through a consolidated subsidiary. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees. |
(k) | Total average daily volumes of all refined product sales to wholesale, branded and retail (SSA) customers. |
(l) | Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation. |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
Item 9A. | Controls and Procedures |
Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. As of the end of the period covered by this report based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.
Internal Control Over Financial Reporting
See Financial Statements and Supplementary Data – Management’s Report on Internal Control over Financial Reporting and – Report of Independent Registered Public Accounting Firm. During the fourth quarter of 2008,2009, there were no changes in our internal control over financial reporting that have materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. | Other Information |
None.
Item 10. | Directors, Executive Officers and Corporate Governance |
Information concerning our directors required by this item is incorporated by reference to the material appearing under the heading “Election of Directors” in our Proxy Statement for the 20092010 Annual Meeting of stockholders.
Our Board of Directors has established the Audit and Finance Committee and determined our “Audit Committee Financial Expert.” The related information required by this item is incorporated by reference to the material appearing under the sub-heading “Audit and Finance Committee” located under the heading “The Board of Directors and Governance Matters” in our Proxy Statement for the 20092010 Annual Meeting of Stockholders.
We have adopted a Code of Ethics for Senior Financial Officers. It is available on our website at http://www.marathon.com/Investor_Center/Corporate_Governance/Code_of_Ethics_for_Senior_Financial_Officers/.
Executive Officers of the Registrant
See Item 1. Business – Executive Officers of the Registrant for the names, ages and titles of our executive officers.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires that our directors and executive officers, and persons who own more than ten percent of a registered class of our equity securities, file reports of beneficial ownership on Form 3 and changes in beneficial ownership on Form 4 or Form 5 with the SEC. Based solely on our review of the reporting forms and written representations provided to us by the individuals required to file reports, we believe that each of our executive officers and directors has complied with the applicable reporting requirements for transactions in our securities during the fiscal year ended December 31, 2008.2009.
Item 11. | Executive Compensation |
Information required by this item is incorporated by reference to the material appearing under the heading “Executive Compensation Tables and Other Information;” under the sub-headings “Compensation Committee” and “Compensation Committee Interlocks and Insider Participation” under the heading “The Board of Directors and Governance Matters;” and under the heading “Compensation Committee Report” in our Proxy Statement for the 20092010 Annual Meeting of stockholders.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information concerning security ownership of certain beneficial owners and management required by this item is incorporated by reference to the material appearing under the headings “Security Ownership of Certain Beneficial Owners” and “Security Ownership of Directors and Executive Officers” in our Proxy Statement for the 20092010 Annual Meeting of stockholders.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of December 31, 20082009 with respect to shares of Marathon common stock that may be issued under our existing equity compensation plans:
2007 Incentive Compensation Plan (the “2007 Plan”)
2003 Incentive Compensation Plan (the “2003 Plan”) – No additional awards will be granted under this plan.
1990 Stock Plan – No additional awards will be granted under this plan.
Deferred Compensation Plan for Non-Employee Directors – No additional awards will be granted under this plan.
Column (a) | Column (b) | Column (c) | Column (a) | Column (b) | Column (c) | |||||||||||||||
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted- average exercise price of outstanding options, warrants and rights(c) | Number of securities remaining available for future issuance under equity compensation plans(d) | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted- average exercise price of outstanding options, warrants and rights(c) | Number of securities remaining available for future issuance under equity compensation plans(a) | ||||||||||||||
Equity compensation plans approved by stockholders | 13,010,970 | (a) | $ | 37.59 | 26,716,689 | (e) | 17,537,150 | (a) | $ | 35.01 | 21,726,933 | (d) | ||||||||
Equity compensation plans not approved by stockholders | 94,133 | (b) | N/A | – | 91,457 | (b) | N/A | - | ||||||||||||
Total | 13,105,103 | N/A | 26,716,689 | 17,628,607 | N/A | 21,726,933 |
(a) | Includes the following: |
5,433,60010,178,384 stock options outstanding under the 2007 Plan;
6,664,8096,584,742 stock options outstanding under the 2003 Plan and the net number of stock-settled SARs that could be issued from this Plan. The number of stock-settled SARs is based on the closing price of Marathon common stock on December 31, 2008,2009 of $27.36$31.22 per share;
492,780403,100 stock options and SARs outstanding under the 1990 Stock Plan;
178,457211,479 common stock units that have been credited to non-employee directors pursuant to the non-employee director deferred compensation program and the annual director stock award program established under the 2007 Plan and the 2003 Plan; common stock units credited under the 2007 Plan and the 2003 Plan were 30,39980,054 and 148,058;131,425;
213,670152,765 restricted stock units granted to non-officers under the 2007 Plan and outstanding as of December 31, 2008;2009; and
27,6546,680 restricted stock units granted to non-officers under the 2003 Plan and outstanding as of December 31, 2008.2009.
In addition to the awards reported above, 1,536,829 shares and 271,102 shares of restricted stock were issued and outstanding as of December 31, 2008, but subject to forfeiture restrictions under the 2007 Plan and the 2003 Plan.
In addition to the awards reported above 1,239,720 shares and 42,334 shares of restricted stock were issued and outstanding as of December 31, 2009, but subject to forfeiture restrictions under the 2007 Plan and the 2003 Plan. |
(b) | Reflects awards of common stock units made to non-employee directors under the Deferred Compensation Plan for Non-Employee Directors prior to April 30, 2003. When a non-employee director leaves the Board, he or she will be issued actual shares of Marathon common stock in place of the common stock units. |
(c) | Weighted-average exercise prices do not take the restricted stock units or common stock units into account as these awards have no exercise price. |
(d) |
|
| Reflects the shares available for issuance under the 2007 Plan. No more than |
The Deferred Compensation Plan for Non-Employee Directors is our only equity compensation plan that has not been approved by our stockholders. Our authority to make equity grants under this plan was terminated effective April 30, 2003. Under the Deferred Compensation Plan for Non-Employee Directors, all of our non-employee directors were required to defer half of their annual retainers in the form of common stock units. On the date the retainer would have otherwise been payable to the non-employee director, we credited an unfunded bookkeeping account for each non-employee director with a number of common stock units equal to half of his or her annual retainer divided by the fair market value of Marathon our
common stock on that date. The ongoing value of each common stock unit equals the market price of a share of Marathonour common stock. When the non-employee director leaves the Board, he or she is issued actual shares of Marathonour common stock equal to the number of common stock units in his or her account at that time.
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Information required by this item is incorporated by reference to the material appearing under the heading “Certain Relationships and Related Person Transactions,” and under the sub-heading “Board and Committee Independence” under the heading “The Board of Directors and Governance Matters” in our Proxy Statement for the 20092010 Annual Meeting of stockholders.
Item 14. | Principal Accounting Fees and Services |
Information required by this item is incorporated by reference to the material appearing under the heading “Information Regarding the Independent Registered Public Accounting Firm’s Fees, Services and Independence” in our Proxy Statement for the 20092010 Annual Meeting of stockholders.
Item 15. | Exhibits, Financial Statement Schedules |
A. | Documents Filed as Part of the Report |
1. Financial Statements (see Part II, Item 8. of this report regarding financial statements)
1. | Financial Statements (see Part II, Item 8. of this report regarding financial statements) |
2. Financial Statement Schedules
2. | Financial Statement Schedules |
Financial statement schedules required under SEC rules but not included in this report are omitted because they are not applicable or the required information is contained in the consolidated financial statements or notes thereto.
3. Exhibits:
3. | Exhibits: |
Any reference made to USX Corporation in the exhibit listing that follows is a reference to the former name of Marathon Oil Corporation, a Delaware corporation and the registrant, and is made because the exhibit being listed and incorporated by reference was originally filed before July 2001, the date of the change in the registrant’s name. References to Marathon Ashland Petroleum LLC or MAP are references to the entity now known as Marathon Petroleum Company LLC.
Exhibit | Exhibit Description | Incorporated by Reference | Filed Herewith | Furnished Herewith | ||||||||||
Form | Exhibit | Filing Date | SEC File No. | |||||||||||
2 | Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession | |||||||||||||
2.1 | Holding Company Reorganization Agreement, dated as of July 1, 2001, by and among USX Corporation, USX Holdco, Inc. and United States Steel LLC | 10-K | 2.1 | 3/1/2007 | ||||||||||
2.2 | Agreement and Plan of Reorganization, dated as of July 31, 2001, by and between USX Corporation and United States Steel LLC | 10-K | 2.2 | 3/1/2007 | ||||||||||
2.3++ | Master Agreement, among Ashland Inc., ATB Holdings Inc., EXM LLC, New EXM Inc., Marathon Oil Corporation, Marathon Oil Company, Marathon Domestic LLC and Marathon Ashland Petroleum LLC, dated as of March 18, 2004 and Amendment No. 1 dated as of April 27, 2005 | S-4/A | 2.1 | 5/19/2005 | 333-119694 | |||||||||
2.4++ | Amended and Restated Arrangement Agreement among Marathon Oil Corporation, 1339971 Alberta Ltd., Western Oil Sands Inc. and WesternZagros Resources Inc., dated as of September 14, 2007 | S- 3ASR | 2.7 | 10/17/2007 | 333-146772 | |||||||||
2.5++ | Amending Agreement among Marathon Oil Corporation, 1339971 Alberta Ltd, Western Oil Sands Inc. and WesternZagros Resources Inc., dated as of October 15, 2007 | S- 3ASR | 2.8 | 10/17/2007 | 333-146772 |
Exhibit Exhibit Description 3ASR
Number Incorporated by Reference Filed
Herewith Furnished
Herewith Form Exhibit Filing Date SEC File No. 2.6++ Plan of Arrangement under Section 193 of the Business Corporations Act (Alberta) S- 2.9 10/17/2007 333-146772 3 Articles of Incorporation and Bylaws 3.1 Restated Certificate of Incorporation of Marathon Oil Corporation 8-K 3.1 4/25/2007 3.2 By-Laws of Marathon Oil Corporation 8-K 3.1 11/4/2008 3.3 Specimen of Common Stock Certificate 8-K 3.3 5/14/2007 3.4 Certificate of Designations of Special Voting Stock of Marathon Oil Corporation 10-Q 3.3 9/30/2007 4 Instruments Defining the Rights of Security Holders, Including Indentures 4.1 Five Year Credit Agreement dated as of May 20, 2004 among Marathon Oil Corporation, the Co-Agents and other Lenders party thereto, Bank of America, N.A., as Syndication Agent, ABN Ambro Bank N.V., Citibank, N.A. and Morgan Stanley Bank, as Documentation Agents and JPMorgan Chase Bank, as Administrative Agent X 4.2 Amendment No. 1 dated as of May 4, 2006 to Five-Year Credit Agreement dated as of May 20, 2004 among Marathon Oil Corporation, the Co-Agents and other Lenders party thereto, Bank of America, N.A., as Syndication Agent, Citibank, N.A. and Morgan Stanley Bank, as Documentation Agents and JPMorgan Chase Bank, as Administrative Agent 10-Q 4.1 3/31/2006 4.3 Amendment No. 2 dated as of May 7, 2007 to Five-Year Credit Agreement dated as of May 20, 2004 among Marathon Oil Corporation, the Co-Agents and other Lenders party thereto, Bank of America, N.A., as Syndication Agent, Citibank, N.A. and Morgan Stanley Bank, as Documentation Agents and JPMorgan Chase Bank, as Administrative Agent 10-Q 4.1 6/30/2007
Exhibit Exhibit Description 3ASR 3ASR
Number Incorporated by Reference Filed
Herewith Furnished
Herewith Form Exhibit Filing Date SEC File No. 4.4 Amendment No. 3 dated as of October 4, 2007 to Five-Year Credit Agreement dated as of May 20, 2004 among Marathon Oil Corporation, the Co-Agents and other Lenders party thereto, Bank of America, N.A., as Syndication Agent, Citibank, N.A. and Morgan Stanley Bank, as Documentation Agents and JPMorgan Chase Bank, as Administrative Agent 10-Q 4.1 9/30/2007 4.5 Amendment No. 4 dated as of April 3, 2008 to Five-Year Credit Agreement dated as of May 20, 2004 among Marathon Oil Corporation, the Co-Agents and other Lenders party thereto, Bank of America, N.A., as Syndication Agent, Citibank, N.A. and Morgan Stanley Bank, as Documentation Agents and JPMorgan Chase Bank, as Administrative Agent 10-Q 4.2 3/31/2008 4.6 Indenture dated February 26, 2002 between Marathon and The Bank of New York Trust Company, N.A., successor in interest to JPMorgan Chase Bank as Trustee, relating to senior debt securities of Marathon S-3 4.4 7/26/2007 333-144874 Pursuant to CFR 229.601(b)(4)(iii), instruments with respect to long-term debt issues have been omitted where the amount of securities authorized under such instruments does not exceed 10% of the total consolidated assets of Marathon. Marathon hereby agrees to furnish a copy of any such instrument to the Commission upon its request. 10 Material Contracts 10.1 Financial Matters Agreement between USX Corporation and United States Steel LLC (converted into United States Steel Corporation) dated as of December 31, 2001 10-K 10.2 12/31/2007 10.2 Exchangeable Share Provisions of 1339971 Alberta Ltd S- 10.1 10/17/2007 333-146772 10.3 Form of Support Agreement among Marathon Oil Corporation, 1339971 Alberta Ltd. and Marathon Canadian Oil Sands Holding Limited, dated as of October 18, 2007 S- 10.2 10/17/2007 333-146772
Exhibit Exhibit Description 3ASR
Number Incorporated by Reference Filed
Herewith Furnished
Herewith Form Exhibit Filing Date SEC File No. 10.4 Form of Voting and Exchange Trust Agreement among Marathon Oil Corporation, 1339971 Alberta Ltd., Marathon Canadian Oil Sands Holding Limited and Valiant Trust Company, dated as of October 18, 2007 S- 10.3 10/17/2007 333-146772 10.5 Marathon Oil Corporation 2007 Incentive Compensation Plan (incorporated by reference to Appendix I to Marathon Oil Corporation’s Definitive Proxy Statement on Schedule 14A filed on March 14, 2007). 14A App. I 3/14/2007 10.6 Form of Non-Qualified Stock Option Award Agreement for Officers granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan, effective May 30, 2007 10-Q 10.2 6/30/2007 10.7 Form of Restricted Stock Award Agreement granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan, effective May 30, 2007 (incorporated by reference to Exhibit 10.3 to Marathon Oil Corporation’s Form 10-Q for the quarter ended June 30, 2007). 10-Q 10.3 6/30/2007 10.8 Form of Performance Unit Award Agreement (2007-2009 Performance Cycle) for Officers granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan, effective May 30, 2007 10-Q 10.4 6/30/2007 10.9 Marathon Oil Corporation 2003 Incentive Compensation Plan, Effective January 1, 2003 X 10.10 Marathon Oil Corporation 1990 Stock Plan, as Amended and Restated, Effective January 1, 2002 10-Q 10.1 9/30/2008 10.11 First Amendment to Marathon Oil Corporation 1990 Stock Plan (as Amended and Restated) Effective January 1, 2002 10-Q 10.2 9/30/2008 10.12 Marathon Oil Corporation Deferred Compensation Plan for Non-Employee Directors (Amended and Restated as of January 1, 2009). 10-K 10.14 2/27/2009 10.13 Form of Non-Qualified Stock Option Grant for Executive Officers granted under Marathon Oil Corporation’s 1990 Stock Plan, as amended and restated effective January 1, 2002 10-Q 10.3 9/30/2004
Exhibit Exhibit Description
Number Incorporated by Reference Filed
Herewith Furnished
Herewith Form Exhibit Filing Date SEC File No. 10.14 Form of Non-Qualified Stock Option Grant for MAP officers granted under Marathon Oil Corporation’s 1990 Stock Plan, as amended and restated effective January 1, 2002 10-K 10.14 12/31/2005 10.15 Form of Non-Qualified Stock Option with Tandem Stock Appreciation Right Award Agreement for Chief Executive Officer granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.16 Form of Non-Qualified Stock Option with Tandem Stock Appreciation Right Award Agreement for Executive Committee members granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.17 Form of Non-Qualified Stock Option with Tandem Stock Appreciation Right Award Agreement for Officers granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.18 Form of Non-Qualified Stock Option Award Agreement for MAP officers granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.19 Form of Stock Appreciation Right Award Agreement for Chief Executive Officer granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.20 Form of Stock Appreciation Right Award Agreement for Executive Committee members granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X 10.21 Form of Stock Appreciation Right Award Agreement for Officers granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan, effective January 1, 2003 X
Exhibit Exhibit Description
Number Incorporated by Reference Filed
Herewith Furnished
Herewith Form Exhibit Filing Date SEC File No. 10.22 Form of Non-Qualified Stock Option Award Agreement granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan X 10.23 Form of Officer Restricted Stock Award Agreement granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan X 10.24 Form of Performance Unit Award Agreement (2005-2007 Performance Cycle) granted under Marathon Oil Corporation’s 2003 Incentive Compensation Plan X 10.25 Form of Performance Unit Award Agreement (2010-2012 Performance Cycle) granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan X 10.26 Form of Non-Qualified Stock Option Award Agreement granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan X 10.27 Form of Officer Restricted Stock Award Agreement granted under Marathon Oil Corporation’s 2007 Incentive Compensation Plan X 10.28 Marathon Oil Company Excess Benefit Plan (Amended and Restated as of January 1, 2009). 10-K 10.27 2/27/2009 10.29 Marathon Oil Company Deferred Compensation Plan. 10-K 10.28 2/27/2009 10.30 Marathon Petroleum Company LLC Excess Benefit Plan 10-K 10.29 2/27/2009 10.31 Marathon Petroleum Company LLC Deferred Compensation Plan. 10-K 10.30 2/27/2009 10.32 Speedway SuperAmerica LLC Excess Benefit Plan 10-K 10.31 2/27/2009 10.33 Executive Tax, Estate, and Financial Planning Program 10-K 10.32 2/27/2009 10.34 EMRO Marketing Company Deferred Compensation Plan 10-K 10.33 2/27/2009 10.35 Speedway SuperAmerica LLC Deferred Compensation Plan. 10-K 10.34 2/27/2009 10.36 Executive Change in Control Severance Benefits Plan. 10-K 10.35 2/27/2009 12.1 Computation of Ratio of Earnings to Fixed Charges. X 14.1 Code of Ethics for Senior Financial Officers X
Exhibit Number | Exhibit Description | |||||||||||||
Filed Herewith | Furnished Herewith | |||||||||||||
Form | Exhibit | Filing Date | SEC File No. | |||||||||||
List of Significant Subsidiaries. | X | |||||||||||||
Consent of Independent Registered Public Accounting Firm. | X | |||||||||||||
Consent of GLJ Petroleum Consultants, independent petroleum engineers and geologists | X | |||||||||||||
23.3 | Consent of Ryder Scott, independent petroleum engineers and geologists | X | ||||||||||||
23.4 | Consent of Netherland, Sewell & Associates, independent petroleum engineers and geologists | X | ||||||||||||
31.1 | Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934. | X | ||||||||||||
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934. | X | |||||||||||||
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350. | X | |||||||||||||
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350. | X |
99.1 | Report of GLJ Petroleum Consultants, independent petroleum engineers and geologists | X | ||||||||||||
99.2 | Summary report of audits performed by Netherland, Sewell & Associates, independent petroleum engineers and geologists | X | ||||||||||||
99.3 | Summary report of audits performed by Ryder Scott, independent petroleum engineers and geologists | X | ||||||||||||
101.INS | XBRL Instance Document. | X | ||||||||||||
101.SCH | XBRL Taxonomy Extension Schema. | X | ||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | X | ||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | X | ||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase. | X | ||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | X | ||||||||||||
++ | Marathon agrees to furnish supplementally a copy of any omitted schedule to the United States Securities and Exchange Commission upon |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
February | MARATHON OIL CORPORATION | |||||||
By: |
| |||||||
Michael K. Stewart | ||||||||
Vice President, Accounting and Controller |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on February 27, 200926, 2010 on behalf of the registrant and in the capacities indicated.
Signature | Title | |
/ Thomas J. Usher | Chairman of the Board and Director | |
/ Clarence P. Cazalot, Jr. | President and Chief Executive Officer and Director | |
/ Janet F. Clark | Executive Vice President and Chief Financial Officer | |
/ Michael K. Stewart | Vice President, Accounting and Controller | |
/
| ||
Gregory H. Boyce | Director | |
/ David A. Daberko | Director | |
/ William L. Davis | Director | |
/ Shirley Ann Jackson | Director | |
/ Philip Lader | Director | |
/ Charles R. Lee | Director | |
/ Michael E. J. Phelps | Director | |
/ Dennis H. Reilley | Director | |
/ Seth E. Schofield | Director | |
/ John W. Snow | Director |
140147