UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K

 

FORM 10-K (Mark One)

(Mark One)

x

X

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20112013

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission file number 1-13677

 

MID PENN BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

Pennsylvania

Pennsylvania

25-1666413

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification Number)

349 Union Street

Millersburg, Pennsylvania

17061

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code 717.692.2133

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Common Stock, $1.00

The NASDAQ Stock Market, Inc.

Securities registered pursuant to Section 12(g) of the Act: None.

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes   ¨     No   xX

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ¨     No   xX

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   xX    No   ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   xX    No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One).

Large accelerated filer       Accelerated Filer       Non-accelerated Filer       Smaller Reporting Company  X

Large accelerated filer¨Accelerated Filer¨
Non-accelerated Filer¨Smaller Reporting Companyx

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes   ¨  No   xX

The aggregate market value of the registrant’s voting and non-voting common equity held by non-affiliates computed by reference to the closing price of the common equity of $8.20$11.14 per share, as reported by NASDAQ, on June 30, 2011,28, 2013, the last business day of the registrant’s most recently completed second fiscal quarter was approximately $28,551,777.$38,903,264.

As of February 15, 2012,14, 2014, the registrant had 3,484,5093,494,397 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders is incorporated herein by reference in partial response to Part III, hereof.

 

 


 


MID PENN BANCORP, INC.

FORM 10-K

TABLE OF CONTENTS

 

PAGE

PAGE

PART I

Item 1 -

Business

3
 

Item 1A -

Risk Factors

11
12 

Item 1B -

Unresolved Staff Comments

15
17 

Item 2 -

Properties

16
18 

Item 3 -

Legal Proceedings

16
18 

Item 4 -

Mine Safety Disclosures

16
18 

PART II

Item 5 -

Market for Registrant’s Common Equity, Related Shareholder Matters And Issuer Purchases of Equity Securities

17
19 

Item 6 -

Selected Financial Data

19
21 

Item 7 -

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20
22 

Item 7A -

Quantitative and Qualitative Disclosure About Market Risk

40
41 

Item 8 -

Financial Statements and Supplementary Data

41
42 

Item 9 -

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

84
85 

Item 9A -

Controls and Procedures

84
85 

Item 9B -

Other Information

84
85 

PART III

Item 10 -

Directors, Executive Officers and Corporate Governance

85
86 

Item 11 -

Executive Compensation

85
86 

Item 12 -

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

85
86 

Item 13 -

Certain Relationships and Related Transactions, and Director Independence

85
86 

Item 14 -

Principal Accountant Fees and Services

85
86 

PART IV

Item 15 -

Exhibits and Financial Statement Schedules

86
87 

Signatures

88

EXHIBITS

Signatures

89 

EXHIBITS

90 

2


MID PENN BANCORP, INC.

PART I

 

PART IITEM 1.BUSINESS

 

ITEM 1.BUSINESS

The disclosures set forth in this Item are qualified by the section captioned “Special Cautionary Notice Regarding Forward-Looking Statements” contained in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.

Mid Penn Bancorp, Inc.

Mid Penn Bancorp, Inc. is a one-bank holding company, incorporated in the Commonwealth of Pennsylvania in August 1991.  Mid Penn Bancorp, Inc. and its wholly owned subsidiaries are collectively referred to herein as “Mid Penn” or the “Corporation.”  On December 31, 1991, Mid Penn acquired, as part of the holding company formation, all of the outstanding common stock of Mid Penn Bank, and the Bank became a wholly owned subsidiary of Mid Penn.  Mid Penn’s other wholly owned subsidiaries aresubsidiary is Mid Penn Insurance Services, LLC and Mid Penn Investment Corporation.LLC.  Mid Penn’s primary business is to supervise and coordinate the business of its subsidiaries and to provide them with capital and resources.

Mid Penn Investment Corporation engaged in investing activities. A decision was made to close the Mid Penn Investment Corporation, effective August 31, 2010 due to lack of activity within the subsidiary.

Mid Penn Insurance Services, LLC provided title insurance. Due to the lack of activity within this subsidiary, the decision was made to exit this line of business effective December 31, 2009. In August of 2010, Mid Penn Insurance Services, LLC was revived asis a wholly-owned subsidiary of Mid Penn Bank to providethat provides a wide range of personal and commercial insurance products.

Mid Penn’s consolidated financial condition and results of operations consist almost entirely of that of Mid Penn Bank, which is managed as a single business segment. At December 31, 2011,2013,  Mid Penn had total consolidated assets of $715,383,000,$713,125,000, total deposits of $634,055,000,$608,130,000, and total shareholders’ equity of $53,452,000.$52,916,000.

As of December 31, 2011,2013,  Mid Penn Bancorp, Inc. did not own or lease any properties.  Mid Penn Bank owns or leases the banking offices as identified in Part I, Item 2.

All Mid Penn employees are employed by Mid Penn Bank.  At December 31, 2011,2013, the Bank had 175178 full-time and 2620 part-time employees. The Bank and its employees are not subject to a collective bargaining agreement, and the Bank believes it enjoys good relations with its personnel.

Mid Penn Bank

Millersburg Bank, the predecessor to Mid Penn Bank (the “Bank”), was organized in 1868, and became a state chartered bank in 1931, obtaining trust powers in 1935, at which time its name was changed to Millersburg Trust Company.  In 1962, the Lykens Valley Bank merged with and into1971, Millersburg Trust Company. In 1971, Farmer’s State Bank of Dalmatia merged with Millersburg Trust Company and the resulting entity adopted the name “Mid Penn Bank.”  In 1985, the Bank acquired Tower City National Bank. In 1998, Mid Penn acquired Miners Bank of Lykens, which was merged into Mid Penn Bank. The Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation supervise the Bank. Mid Penn’s and the Bank’s legal headquarters are located at 349 Union Street, Millersburg, Pennsylvania 17061.  The Bank presently has 14 offices located in Dauphin, Northumberland, Schuylkill, and Cumberland Counties, Pennsylvania.

Mid Penn’s primary business consists of attracting deposits and loans from its network of community banking offices operated by the Bank.  The Bank engages in full-service commercial banking and trust business, making available to the community a wide range of financial services, including, but not limited to, installment loans, personal loans, mortgage and home equity loans, secured and unsecured commercial and consumer loans, lines of credit, construction financing, farm loans, community development and local government loans and various types of time and demand deposits.  Deposits of the Bank are insured by the BankDeposit Insurance Fund of the FDIC to the maximum extent provided by law. In addition, the Bank provides a full range of trust services through its Trust Department.and retail investment services.  The Bank also offers other services such as Internet banking, telephone banking, cash management services, automated teller services and safe deposit boxes.

In addition, the Bank has a wholly-owned subsidiary, Mid Penn Insurance Services, LLC, which provides a wide range of personal and commercial insurance products.

Business Strategy

The Bank engages in a full-service commercial banking and trust business, making available to the community a wide range of financial services. These services are provided to small and middle-market businesses, high net worth individuals, and retail consumers through 14 full service banking facilities.    Mid Penn’s market currently, and historically, has lower unemployment than the U.S. as a whole.  This is due in part to a diversified manufacturing and services base and the presence of state government offices, which help shield the local area from national trends.  At December 31, 2013, the unadjusted unemployment rate for the Harrisburg/Carlisle area was 5.3% versus the seasonally adjusted national unemployment rate of 6.7%  

The  Bank seeks to develop long-term customer relationships, maintain high quality service and provide quick responses to customer needs.  Mid Penn believes that an emphasis on local relationship building and its conservative approach to lending are important factors in the success and growth of Mid Penn.

MID PENN BANCORP, INC.

 

The Bank seeks credit opportunities of good quality within its target market that exhibit positive historical trends, stable cash flows and secondary sources of repayment from tangible collateral.  The Bank extends credit for the purpose of obtaining and continuing long-term

3


MID PENN BANCORP, INC.

relationships.  Lenders are provided with detailed underwriting policies for all types of credit risks accepted by the Bank and must obtain appropriate approvals for credit extensions in excess of conservatively assigned lending limits.  The Bank also maintains strict documentation requirements and extensive credit quality assurance practices in order to identify credit portfolio weaknesses as early as possible so any exposures that are discovered might be reduced.

Lending Activities

The Bank offers a variety of loan products to its customers, including loans secured by real estate, commercial and consumer loans. The Bank’s lending objectives are as follows:

 

·

to establish a diversified commercial loan portfolio; and

·

to provide a satisfactory return to Mid Penn’s shareholders by properly pricing loans to include the cost of funds, administrative costs, bad debts, local economic conditions, competition, customer relationships, the term of the loan, credit risk, collateral quality and a reasonable profit margin.

 

to provide a satisfactory return to Mid Penn’s shareholders by properly pricing loans to include the cost of funds, administrative costs, bad debts, local economic conditions, competition, customer relationships, the term of the loan, credit risk, collateral quality and a reasonable profit margin.

Credit risk is managed through portfolio diversification, underwriting policies and procedures and loan monitoring practices. The Bank generally secures its loans with real estate with such collateral values dependent and subject to change based on real estate market conditions within its market area.  As of December 31, 2011,2013, the Bank’s highest concentration of credit is in Commercial Real Estate.  Most of the Bank’s business activity with customers wasis located in Central Pennsylvania, specifically in Dauphin, lower Northumberland, western Schuylkill, and eastern Cumberland Counties.

Investment Activities

Mid Penn’s investment portfolio is used to improve earnings through investments of funds in higher-yielding assets than overnight funding alternatives, while maintaining asset quality, which provides the necessary balance sheet liquidity for Mid Penn.   Mid Penn does not have any significant concentrations within investment securities.

Mid Penn’s entire portfolio of investment securities is considered available for sale. As such, the investments are recorded on the balance sheet at fair value.  Mid Penn’s investments include US Treasury, agency and municipal securities that are given a market pricederive fair values relative to investments of the same type with similar maturity dates.  As the interest rate environment changes, Mid Penn’s fair value of existing securities will change.  This difference in value, or unrealized gain,loss, amounted to $3,096,000,$1,132,000, as of December 31, 2011.2013.  A majority of the investments are high quality United States and municipal securities that, if held to maturity, are expected to result in no loss to the Bank.

For additional information with respect to Mid Penn’s business activities, see Part II, Item 7 of this report, which is incorporated herein by reference.

Sources of Funds

The Bank primarily uses deposits and borrowings to finance lending and investment activities. Borrowing sources include advances from the Federal Home Loan Bank of Pittsburgh and overnight borrowings from the Bank’s customers and correspondent bank.banks. All borrowings, except for the linelines of credit with the Bank’s correspondent bank,banks, require collateral in the form of loans or securities.  Collateral levels, therefore, limit borrowings and the available lines of credit extended by the Bank’s creditors. As a result, deposits remain critical to the future funding and growth of the business.  Deposit growth within the banking industry has been subject to strong competition from a variety of financial services companies.  This competition may require financial institutions to adjust their product offerings and pricing to adequately grow deposits.

Competition

The banking business is highly competitive, and the profitability of Mid Penn depends principally upon the Bank’s ability to compete in its market area.  The Bank actively competes with other financial services companies for deposit,  loan, and trust business.  Competitors include other commercial banks, credit unions, savings banks, savings and loan associations, insurance companies, securities brokerage firms, finance companies, mutual funds, and service alternatives via the Internet.   Financial institutions compete primarily on the quality of services rendered, interest rates on loans and deposits, service charges, the convenience of banking facilities, location and hours of operation and, in the case of loans to larger commercial borrowers, relative lending limits.

Many competitors are significantly larger than the Bank and have significantly greater financial resources, personnel and locations from which to conduct business.  In addition, the Bank is subject to banking regulations while certain competitors may not be.  There are relatively few barriers for companies wanting to enter into the financial services industry.  For more information, see the “Supervision and Regulation” section below.

MID PENN BANCORP, INC.

 

Mid Penn has been able to compete effectively with other financial institutions by emphasizing customer service.  Mid Penn’s customer service model is based on convenient hours, efficient and friendly employees, local decision making, and quality products. The Gramm-Leach-Bliley

4


MID PENN BANCORP, INC.

Act (see discussion below), which breaks down many barriers between the banking, securities and insurance industries, may significantly affect the competitive environment in which Mid Penn operates.

The flow of cash into mutual funds, much of which is made through tax deferred investment vehicles such as 401(k) plans, and a generally strong economy, have, until recently, fueled high returns for these investments, in particular, certain equity funds.  The recent economic turmoil has negatively impacted the returns on many of these investments and impacted the manner in which investors distribute their funds across investment alternatives.  The safety of traditional bank products has again become an attractive option during this period of market volatility.    Mid Penn’s ability to attract funds in the future will be impacted by the public’s appetite for the safety of insured or local investments versus the returns offered by alternative choices as part of their personal investment mix.

Supervision and Regulation

General

Bank holding companies and banks are extensively regulated under both Federal and state laws.  The regulation and supervision of Mid Penn and the Bank are designed primarily for the protection of depositors, the Deposit Insurance Fund, and the monetary system, and not Mid Penn or its shareholders.  Enforcement actions may include the imposition of a conservator or receiver, cease-and-desist orders and written agreements, the termination of insurance on deposits, the imposition of civil money penalties, and removal and prohibition orders.  If a banking regulator takes any enforcement action, the value of an equity investment in Mid Penn could be substantially reduced or eliminated.

Federal and state banking laws contain numerous provisions affecting various aspects of the business and operations of Mid Penn and the Bank.  Mid Penn is subject to, among others, the regulations of the Securities and Exchange Commission and the Federal Reserve Board, and the Bank is subject to, among others, the regulations of the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation (“FDIC”).   The following descriptions of and references to applicable statutes and regulations are not intended to be complete descriptions of these provisions or their effects on Mid Penn or the Bank.  They are summaries only and are qualified in their entirety by reference to such statutes and regulations.

Holding Company Regulation

Mid Penn is a registered bank holding company subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).  As such, it is subject to the Bank Holding Company Act of 1956 (“BHCA”) and many of the Federal Reserve’s regulations promulgated thereunder.   The Federal Reserve has broad enforcement powers over bank holding companies, including the power to impose substantial fines and civil penalties.

The BHCA requires Mid Penn to file an annual report with the Federal Reserve regarding the holding company and its subsidiary bank.  The Federal Reserve Board also makes examinations of the holding company.  The Bank is not a member of the Federal Reserve System; however, the Federal Reserve possesses cease-and-desist powers over bank holding companies and their subsidiaries where their actions would constitute an unsafe or unsound practice or violation of law.    The Federal Reserve Board also makes policy that guides the declaration and distribution of dividends by bank holding companies.

The BHCA restricts a bank holding company’s ability to acquire control of additional banks.  In addition, the BHCA restricts the activities in which bank holding companies may engage directly or through non-bank subsidiaries.

Gramm-Leach-Bliley Financial Modernization Act

The Gramm-Leach-Bliley Act (“GLB”) became effective on March 11, 2000.  The primary purpose of GLB was to eliminate barriers between investment banking and commercial banking and to permit, within certain limitations, the affiliation of financial service providers.  Generally, GLB:

 

·

repealed the historical restrictions against, and eliminated many federal and state law barriers to affiliations among banks, securities firms, insurance companies and other financial service providers;

·

provided a uniform framework for the activities of banks, savings institutions and their holding companies;

·

broadened the activities that may be conducted by and through national banks and other banking subsidiaries of bank holding companies;

·

provided an enhanced framework for protecting the privacy of consumers’ information;

·

adopted a number of provisions related to the capitalization, membership, corporate governance and other measures designed to modernize the Federal Home Loan Bank System;

·

modified the laws governing the implementation of the Community Reinvestment Act; and

·

addressed a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions.

5


 

provided a uniform framework for the activities of banks, savings institutions and their holding companies;

broadened the activities that may be conducted by and through national banks and other banking subsidiaries of bank holding companies;

provided an enhanced framework for protecting the privacy of consumers’ information;

adopted a number of provisions related to the capitalization, membership, corporate governance and other measures designed to modernize the Federal Home Loan Bank System;

modified the laws governing the implementation of the Community Reinvestment Act; and

addressed a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions.

MID PENN BANCORP, INC.

More specifically, under GLB, bank holding companies, such as Mid Penn, that meet certain management, capital, and Community Reinvestment Act standards, are permitted to become financial holding companies and, by doing so, to affiliate with securities firms and insurance companies and to engage in other activities that are financial in nature, incidental to such financial activities, or complementary to such activities.  A bank holding company may become a financial holding company if each of its subsidiary banks is well capitalized under the FDIC Improvement Act’s prompt corrective action provisions, is well managed and has at least a satisfactory rating under the Community Reinvestment Act.  The required filing is a declaration that the bank holding company wishes to become a financial holding company and meets all applicable requirements.  Mid Penn has not elected to become a financial holding company at this time.

No prior regulatory approval will be required for a financial holding company to acquire a company, other than a bank or savings association, engaged in activities permitted under GLB. Activities cited by GLB as being financial in nature include:

 

·

securities underwriting, dealing and market making;

·

sponsoring mutual funds and investment companies;

·

insurance underwriting and agency;

·

merchant banking activities; and

·

activities that the Federal Reserve has determined to be closely related to banking.

 

sponsoring mutual funds and investment companies;

insurance underwriting and agency;

merchant banking activities; and

activities that the Federal Reserve has determined to be closely related to banking.

In addition to permitting financial services providers to enter into new lines of business, the law allows firms the freedom to streamline existing operations and to potentially reduce costs.  The Act may increase both opportunity as well as competition. Many community banks are less able to devote the capital and management resources needed to facilitate broad expansion of financial services including insurance and brokerage services.

Corporate Governance

On July 30, 2002, the Sarbanes-Oxley Act of 2002 was enacted.  The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, auditor independence and accounting standards, executive compensation, insider loans, whistleblower protection, and enhanced and timely disclosure of corporate information. The Sarbanes-Oxley Act is applicable to all companies with equity securities registered or that file reports under the Securities Exchange Act of 1934. In particular, the Sarbanes-Oxley Act established:

 

·

new requirements for audit committees, including independence, expertise and responsibilities;

·

additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company;

·

new standards for auditors and regulation of audits;

·

increased disclosure and reporting obligations for the reporting company and its directors and executive officers; and

·

new and increased civil and criminal penalties for violations of the securities laws.

 

additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company;

new standards for auditors and regulation of audits;

increased disclosure and reporting obligations for the reporting company and its directors and executive officers; and

new and increased civil and criminal penalties for violations of the securities laws.

The SEC and NASDAQ have adopted numerous rules implementing the provisions of the Sarbanes-Oxley Act that affect Mid Penn. The changes are intended to allow shareholders to monitor more effectively the performance of companies and management.

Bank Regulation

The Bank, a Pennsylvania-chartered institution, is subject to supervision, regulation and examination by the Pennsylvania Department of Banking and Securities and the FDIC.  The deposits of the Bank are insured by the FDIC to the extent provided by law.  The FDIC assesses deposit insurance premiums the amount of which may, in the future, depend in part on the condition of the Bank. Moreover, the FDIC may terminate deposit insurance of the Bank under certain circumstances. The Bank regulatory agencies have broad enforcement powers over depository institutions under their jurisdiction, including the power to terminate deposit insurance, to impose fines and other civil and criminal penalties, and to appoint a conservator or receiver if any of a number of conditions is met. In addition, the Bank is subject to a variety of local, state and federal laws that affect its operations.

Banking regulations include, but are not limited to, permissible types and amounts of loans, investments and other activities, capital adequacy, branching, interest rates on loans and the safety and soundness of banking practices.

Capital Requirements

Under risk-based capital requirements for bank holding companies, Mid Penn is required to maintain a minimum ratio of total capital to risk-weighted assets (including certain off-balance-sheet activities, such as standby letters of credit) of eight percent.  At least half of the total capital is to be composed of common equity, retained earnings and qualifying perpetual preferred stock, less goodwill (“Tier 1 Capital” and together with Tier 2 Capital, Total Capital”).  The remainder may consist of subordinated debt, non-qualifying preferred stock and a limited amount of the loan loss allowance (“Tier 2 Capital”).

6


MID PENN BANCORP, INC.

In addition, the Federal Reserve Board has established minimum leverage ratio requirements for bank holding companies.  These requirements provide for a minimum leverage ratio of Tier 1 Capital to adjusted average quarterly assets (“leverage ratio”) equal to 3% for bank holding companies that meet certain specified criteria, including having the highest regulatory rating.  All other bank holding companies will generally

MID PENN BANCORP, INC.

be required to maintain a leverage ratio of at least 4-5%.  The requirements also provide that bank holding companies experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets.  Furthermore, the requirements indicate that the Federal Reserve Board will continue to consider a “Tangible Tier 1 Leverage Ratio” (deducting all intangibles) in evaluating proposals for expansion or new activity.  The Federal Reserve Board has not advised Mid Penn of any specific minimum Tier 1 leverage ratio.

The Bank is subject to similar capital requirements adopted by the FDIC. The FDIC has not advised the Bank of any specific minimum leverage ratios.

The capital ratios of Mid Penn and the Bank are described in Note 17 to Mid Penn’s Consolidated Financial Statements, which are incorporated herein by reference.

Banking regulators continue to indicate their desire to further develop capital requirements applicable to banking organizations.  Changes to capital requirements could materially affect the profitability of Mid Penn or the fair value of Mid Penn stock.

Regulatory Capital Changes

In July 2013, the federal banking agencies issued final rules to implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.  The phase-in period for community banking organizations begins January 1, 2015, while larger institutions (generally those with assets of $250 billion or more) must begin compliance on January 1, 2014.  The final rules call for the following capital requirements:

·

A minimum ratio of common tier 1 capital to risk-weighted assets of 4.5%.

·

A minimum ratio of tier 1 capital to risk-weighted assets of 6%.

·

A minimum ratio of total capital to risk-weighted assets of 8% (no change from the current rule).

·

A minimum leverage ratio of 4%.

In addition, the final rules establishes a common equity tier 1 capital conservation buffer of 2.5% of risk-weighted assets applicable to all banking organizations.  If a banking organization fails to hold capital above the minimum capital ratios and the capital conservation buffer, it will be subject to certain restrictions on capital distributions and discretionary bonus payments.  The phase-in period for the capital conservation and countercyclical capital buffers for all banking organizations will begin on January 1, 2016.

Under the proposed rules, accumulated other comprehensive income (AOCI) would have been included in a banking organization’s common equity tier 1 capital.  The final rules allow community banks to make a one-time election not to include these additional components of AOCI in regulatory capital and instead use the existing treatment under the general risk-based capital rules that excludes most AOCI components from regulatory capital.  The opt-out election must be made in the first call report or FR Y-9 series report that is filed after the financial institution becomes subject to the final rule.

The final rules permanently grandfather non-qualifying capital instruments (such as trust preferred securities and cumulative perpetual preferred stock) issued before May 19, 2010 for inclusion in the tier 1 capital of banking organizations with total consolidated assets less than $15 billion as of December 31, 2009 and banking organizations that were mutual holding companies as of May 19, 2010.

The proposed rules would have modified the risk-weight framework applicable to residential mortgage exposures to require banking organizations to divide residential mortgage exposures into two categories in order to determine the applicable risk weight.  In response to commenter concerns about the burden of calculating the risk weights and the potential negative effect on credit availability, the final rules do not adopt the proposed risk weights but retain the current risk weights for mortgage exposures under the general risk-based capital rules.

Consistent with the Dodd-Frank Act, the new rules replace the ratings-based approach to securitization exposures, which is based on external credit ratings, with the simplified supervisory formula approach in order to determine the appropriate risk weights for these exposures.  Alternatively, banking organizations may use the existing gross-ups approach to assign securitization exposures to a risk weight category or choose to assign such exposures a 1,250% risk weight.

Under the new rules, mortgage servicing assts (MSAs) and certain deferred tax assets (DTAs) are subject to stricter limitations than those applicable under the current general risk-based capital rule.  The new rules also increase the risk weights for past-due loans, certain risk weights and credit conversion factors.

Mid Penn is in the process of assessing the impact of these changes on the regulatory ratios of Mid Penn and Mid Penn Bank on the capital, operations, liquidity and earnings of Mid Penn and Mid Penn Bank.

7


MID PENN BANCORP, INC.

FDIC Improvement Act

As a result of the FDIC Improvement Act of 1991, banks are subject to increased reporting requirements and more frequent examinations by the bank regulatory agencies.  The agencies also have the authority to dictate certain key decisions that formerly were left to management, including compensation standards, loan underwriting standards, asset growth, and payment of dividends.  Failure to comply with these standards, or failure to maintain capital above specified levels set by the regulators, could lead to the imposition of penalties or the forced resignation of management.  If a bank becomes critically undercapitalized, the banking agencies have the authority to place an institution into receivership.

Safety and Soundness Standards

Pursuant to FDICIA, the federal banking regulatory agencies have adopted a set of guidelines prescribing safety and soundness standards for depository institutions such as the Bank.  The guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits.  In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal shareholder. In addition, the agencies adopted regulations that authorize an agency to order an institution that has been given notice by an agency that it is not satisfying any of such safety and soundness standards to submit a compliance plan.  If the institution fails to submit an acceptable compliance plan or fails to implement an accepted plan, the agency must issue an order directing action to correct the deficiency and may issue an order directing other actions be taken, including restricting asset growth, restricting interest rates paid on deposits, and requiring an increase in the institution’s ratio of tangible equity to assets.

Payment of Dividends and Other Restrictions

Mid Penn is a legal entity separate and distinct from its subsidiary, the Bank. There are various legal and regulatory limitations on the extent to which the Bank can, among other things, finance, or otherwise supply funds to, Mid Penn.   Specifically, dividends from the Bank are the principal source of Mid Penn’s cash funds and there are certain legal restrictions under Pennsylvania law and Pennsylvania banking regulations on the payment of dividends by state-chartered banks.  The relevant regulatory agencies also have authority to prohibit Mid Penn and the Bank from engaging in what, in the opinion of such regulatory body, constitutes an unsafe or unsound banking practice.  The payment of dividends could, depending upon the financial condition of Mid Penn and the Bank, be deemed to constitute such an unsafe or unsound practice. Further, under the terms of the Capital Purchase Program (“CPP”), Mid Penn is restricted from increasing its dividends on its common stock above the last per share quarterly dividend declared prior to October 14, 2008 ($0.20 per share) without permission as long as the CPP preferred stock is outstanding.

Prompt Corrective Action

In addition to the required minimum capital levels described above, federal law establishes a system of “prompt corrective actions” which Federal banking agencies are required to take, and certain actions which they have discretion to take, based upon the capital category into which a federally regulated depository institution falls.  Regulations set forth detailed procedures and criteria for implementing prompt corrective action in the case of any institution, which is not adequately capitalized. Under the rules, an institution will be deemed to be “adequately capitalized” if it exceeds the minimum Federal regulatory capital requirements.  However, it will be deemed “undercapitalized” if it fails to meet the minimum capital requirements, “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6.0%, a Tier 1 risk-based capital ratio that is less than 3.0%, or a leverage ratio that is less than 3.0%, and “critically undercapitalized” if the institution has a ratio of tangible equity to total assets that is equal to or less than 2.0%.

The prompt corrective action rules require an undercapitalized institution to file a written capital restoration plan, along with a performance guaranty by its holding company or a third party. In addition, an undercapitalized institution becomes subject to certain automatic restrictions

MID PENN BANCORP, INC.

including a prohibition on payment of dividends, a limitation on asset growth and expansion, in certain cases, a limitation on the payment of bonuses or raises to senior executive officers, and a prohibition on the payment of certain “management fees” to any “controlling person”. Institutions that are classified as undercapitalized are also subject to certain additional supervisory actions, including increased reporting burdens and regulatory monitoring, a limitation on the institution’s ability to make acquisitions, open new branch offices, or engage in new lines of business, obligations to raise additional capital, restrictions on transactions with affiliates, and restrictions on interest rates paid by the institution on deposits.  In certain cases, bank regulatory agencies may require replacement of senior executive officers or directors, or sale of the institution to a willing purchaser.  If an institution is deemed “critically undercapitalized” and continues in that category for four quarters, the statute requires, with certain narrowly limited exceptions, that the institution be placed in receivership.

Deposit Insurance

The FDIC insures deposits of the Bank through the Deposit Insurance Fund (“DIF”). The FDIC maintains the DIF by assessing depository institutions an insurance premium.  The amount each institution is assessed is based upon a variety of factors that include the balance of insured deposits as well as the degree of risk the institution poses to the insurance fund.  The FDIC recently increased the amount ofinsures deposits it insures from $100,000up to $250,000. The Bank pays an insurance premium into the DIF based on the quarterly average daily deposit liabilities net of certain exclusions. The FDIC uses a risk-based premium system that assesses higher rates on those institutions that pose greater risks to the DIF.  The FDIC places each institution in one of four risk categories using a two-step process based first on capital ratios (the capital group assignment) and then on other relevant information (the supervisory group assignment). Subsequently, the rate for each institution within a risk category may be adjusted depending upon different

8


MID PENN BANCORP, INC.

factors that either enhance or reduce the risk the institution poses to the DIF, including the unsecured debt, secured liabilities and brokered deposits related to each institution.  Finally, certain risk multipliers may be applied to the adjusted assessment.  In 2009, the FDIC increased the amount assessed from financial institutions by increasing its risk-based deposit insurance assessment scale.  The quarterly annualized assessment scale for 2009 ranged from twelve basis points of assessable deposits for the strongest institutions to 77.5 basis points for the weakest. In 2009, the FDIC also adopted a uniform special assessment rate for all institutions not to exceed 10 basis points on the individual bank’s assessment base. The total amount paid by the Bank for FDIC insurance for the year ended December 31, 2009 under these provisions was $1,163,000.

On November 12, 2009, the FDIC approved a rule to require insured institutions to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012.  An insured institution’s risk-based deposit insurance assessments will continue to be calculated on a quarterly basis, but will be paid from the amount the institution prepaid until the later of the date that amount is exhausted or June 30, 2013, at which point any remaining funds would be returned to the insured institution.  Consequently, Mid Penn’s prepayment of DIF premiums made in December 2009 resulted in a prepaid asset of $2,719,000 at December 31, 2009.  At December 31, 2010, 2011, and 2011,2012 the prepaid asset was $1,878,000,  $871,000, and $871,000,$12,000, respectively.  At December 31, 2013, the prepaid asset was $0.

Beginning with the second quarter of 2011, as mandated by the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the assessment base that the FDIC will use to calculate assessment premiums will be a bank’s average assets minus average tangible equity.  As the asset base of the banking industry is larger than the deposit base, the range of assessment rates will change to a low of 2.5 basis points through a high of 45 basis points, per $100 of assets; however, the dollar amount of total actual premiums is expected to be roughly the same.

The FDIC is required under the Dodd-Frank Act to establish assessment rates that will allow the Deposit Insurance Fund to achieve a reserve ratio of 1.35% of Insurance Fund insured deposits by September 2020.  In addition, the FDIC has established a “designated reserve ratio” of 2.0%, a target ratio that, until it is achieved, will not likely result in the FDIC reducing assessment rates.  In attempting to achieve the mandated 1.35% ratio, the FDIC is required to implement assessment formulas that charge banks over $10 billion in asset size more than banks under that size.  Those new formulas began in the second quarter of 2011, but did not affect the Bank.  Under the Dodd-Frank Act, the FDIC is authorized to make reimbursements from the insurance fund to banks if the reserve ratio exceeds 1.50%, but the FDIC has adopted the “designated reserve ratio” of 2.0% and has announced that any reimbursements from the fund are indefinitely suspended.

Environmental Laws

Management does not anticipate that compliance with environmental laws and regulations will have any material effect on Mid Penn’s capital, expenditures, earnings, or competitive position. However, environmentally related hazards have become a source of high risk and potentially unlimited liability for financial institutions.

In 1995, the Pennsylvania General Assembly enacted the Economic Development Agency, Fiduciary and Lender Environmental Liability Protection Act, which among other things, provides protection to lenders from environmental liability and remediation costs under the environmental laws for releases and contamination caused by others. A lender who engages in activities involved in the routine practices of commercial lending, including, but not limited to, the providing of financial services, holding of security interests, workout practices, foreclosure or the recovery of funds from the sale of property shall not be liable under the environmental acts or common law equivalents to the Pennsylvania Department of Environmental Resources or to any other person by virtue of the fact that the lender engages in such commercial lending practice.  A lender, however, will be liable if it, its employees or agents, directly cause an immediate release or directly exacerbate a release of regulated substance on or from the property, or known and willfully compelled the borrower to commit an action which caused such release or violate an environmental act.  The Economic Development Agency, Fiduciary and Lender Environmental Liability Protection Act does not limit federal liability which still exists under certain circumstances.

MID PENN BANCORP, INC.

Consumer Protection Laws

A number of laws govern the relationship between the Bank and its customers.  For example, the Community Reinvestment Act is designed to encourage lending by banks to persons in low and moderate income areas. The Home Mortgage Disclosure Act and the Equal Credit Opportunity Act attempt to minimize lending decisions based on impermissible criteria, such as race or gender. The Truth-in-Lending Act and the Truth-in-Savings Act require banks to provide certain disclosure of relevant terms related to loans and savings accounts, respectively.  Anti-tying restrictions (which prohibit conditioning the availability or terms of credit on the purchase of another banking product) further restrict the Bank’s relationships with its customers.

9


MID PENN BANCORP, INC.

Privacy Laws

In 2000, the federal banking regulators issued final regulations implementing certain provisions of GLB governing the privacy of consumer financial information. The regulations limit the disclosure by financial institutions, such as Mid Penn and the Bank, of nonpublic personal information about individuals who obtain financial products or services for personal, family, or household purposes. Subject to certain exceptions allowed by law, the regulations cover information sharing between financial institutions and nonaffiliated third parties. More specifically, the regulations require financial institutions to:

 

·

provide initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal financial information to nonaffiliated third parties and affiliates;

·

provide annual notices of their privacy policies to their current customers; and

·

provide a reasonable method for consumers to “opt out” of disclosures to nonaffiliated third parties.

 

provide annual notices of their privacy policies to their current customers; and

provide a reasonable method for consumers to “opt out” of disclosures to nonaffiliated third parties.

Protection of Customer Information

In 2001, the federal banking regulators issued final regulations implementing the provisions of GLB relating to the protection of customer information.  The regulations, applicable to Mid Penn and the Bank, relate to administrative, technical, and physical safeguards for customer records and information.  These safeguards are intended to:

 

·

insure the security and confidentiality of customer records and information;

·

protect against any anticipated threats or hazards to the security or integrity of such records; and

·

protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer.

 

protect against any anticipated threats or hazards to the security or integrity of such records; and

protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer.

Affiliate Transactions

Transactions between Mid Penn and the Bank and its affiliates are governed by Sections 23A and 23B of the Federal Reserve Act. An “affiliate” of a bank or savings institution is any company or entity that controls, is controlled by, or is under common control with the bank or savings institution.  Generally, a subsidiary of a depository institution that is not also a depository institution is not treated as an affiliate of the bank for purposes of Sections 23A and 23B. Sections 23A and 23B are intended to protect insured depository institutions from suffering losses arising from transactions with non-insured affiliates, by limiting the extent to which a bank or its subsidiaries may engage in covered transactions with any one affiliate and with all affiliates of the bank in the aggregate, and requiring that such transactions be on terms that are consistent with safe and sound banking practices.

Effective April 1, 2003, Regulation W of the Federal Reserve comprehensively amended Sections 23A and 23B.  The regulation unifies and updates staff interpretations issued over the years, incorporates several new interpretative proposals (such as to clarify when transactions with an unrelated third party will be attributed to an affiliate), and addresses new issues arising as a result of the expanded scope of non-banking activities engaged in by bank and bank holding companies in recent years and authorized for financial holding companies under the GLB.

The USA Patriot Act

In 2001, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (USA Patriot Act) was signed into law.  The USA Patriot Act broadened the application of anti-money laundering regulations to apply to additional types of financial institutions, such as broker-dealers, and strengthened the ability of the U.S. government to detect and prosecute international money laundering and the financing of terrorism.  The principal provisions of Title III of the USA Patriot Act require that regulated financial institutions, including state-chartered banks:

 

·

establish an anti-money laundering program that includes training and audit components;

·

comply with regulations regarding the verification of the identity of any person seeking to open an account;

·

take additional required precautions with non-U.S. owned accounts; and

·

perform certain verification and certification of money laundering risk for their foreign correspondent banking relationships.

MID PENN BANCORP, INC.

 

The USA Patriot Act also expanded the conditions under which funds in a U.S. interbank account may be subject to forfeiture and increased the penalties for violation of anti-money laundering regulations. Failure of a financial institution to comply with the USA Patriot Act’s requirements could have serious legal and reputational consequences for the institution.  The Bank has adopted policies, procedures and controls to address compliance with the requirements of the USA Patriot Act under the existing regulations and will continue to revise and update its policies, procedures and controls to reflect changes required by the USA Patriot Act and implementing regulations.

10


MID PENN BANCORP, INC.

Anti-Money Laundering and Anti-Terrorism Financing

Under Title III of the USA PATRIOT Act, also known as the International Money Laundering Abatement and Anti-Terrorism Financing Act of 2001, all financial institutions, including Mid Penn and the Bank, are required in general to identify their customers, adopt formal and comprehensive anti-money laundering programs, scrutinize or prohibit altogether certain transactions of special concern, and be prepared to respond to inquiries from U.S. law enforcement agencies concerning their customers and their transactions. Additional information-sharing among financial institutions, regulators, and law enforcement authorities is encouraged by the presence of an exemption from the privacy provisions of the GLB Act for financial institutions that comply with this provision and the authorization of the Secretary of the Treasury to adopt rules to further encourage cooperation and information-sharing.  The effectiveness of a financial institution in combating money-laundering activities is a factor to be considered in any application submitted by the financial institution under the Bank Merger Act, which applies to the Bank.

Emergency Economic StabilizationJOBS Act

In 2012, the Jumpstart Our Business Startups Act of 2008(the “JOBS Act”) became law.  The JOBS Act is aimed at facilitating capital raising by smaller companies and Related Programsbanks and bank holding companies by implementing the following changes:

Mid Penn

·

raising the threshold requiring registration under the Securities Exchange Act of 1934 (the "Exchange Act") for banks and bank holdings companies from 500 to 2,000 holders of record;

·

raising the threshold for triggering deregistration under the Exchange Act for banks and bank holding companies from 300 to 1,200 holders of record;

·

raising the limit for Regulation A offerings from $5 million to $50 million per year and exempting some Regulation A offerings from state blue sky laws;

·

permitting advertising and general solicitation in Rule 506 and Rule 144A offerings;

·

allowing private companies to use "crowdfunding" to raise up to $1 million in any 12-month period, subject to certain conditions; and

·

creating a new category of issuer, called an "Emerging Growth Company," for companies with less than $1 billion in annual gross revenue, which will benefit from certain changes that reduce the cost and burden of carrying out an equity IPO and complying with public company reporting obligations for up to five years.

While the JOBS Act is subjectnot expected to have any immediate application to the Corporation, management will continue to monitor the implementation rules and regulations promulgated underfor potential effects which might benefit the Emergency Economic Stabilization Act of 2008 (“EESA”) and related legislation as a result of its sale of preferred stock to the U.S. Treasury under the U.S. Treasury’s Capital Purchase Program (“CPP”). Additional information relating to the CPP, including restrictions on dividends and redemptions of common stock, is included in the information set forth in Item 7 of this report under the caption, “Capital Purchase Program Participation.” Furthermore, under rules and regulations of EESA to which the Mid Penn is subject, no dividends may be declared or paid on Mid Penn’s common stock and Mid Penn may not repurchase or redeem any common stock unless dividends then due and payable with respect to Treasury’s preferred stock have been paid in full. Moreover, the consent of Treasury would be required for any increase in the per share dividend amount on the common stock beyond the per share dividend declared immediately prior to October 14, 2008 ($0.20 per share per quarter) until the third anniversary of the date of Treasury’s investment, unless prior to the third anniversary, Treasury’s preferred stock is redeemed in whole or Treasury has transferred all of its preferred shares to third parties. Because of Mid Penn’s participation in the CPP, Mid Penn is subject to certain restrictions on its executive compensation practices, which are discussed in Item 7 of this report under the caption, “Capital Purchase Program Participation.”Corporation.

Dodd-Frank Act

The Dodd-Frank Act, which became law in July 2010, significantly changes regulation of financial institutions and the financial services industry, including:  creating a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation; centralizing responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, which will be responsible for implementing, examining and enforcing compliance with federal consumer financial laws; permanently raising the current standard maximum deposit insurance amount to $250,000; establishing strengthened capital standards for banks, and disallowing certain trust preferred securities from qualifying as Tier 1 capital (subject to certain grandfather provisions for existing trust preferred securities); establishing new minimum mortgage underwriting standards; granting the Federal Reserve Board the power to regulate debit card interchange fees; and implementing corporate governance changes.  Many aspects of the Dodd-Frank Act are subject to rulemaking that will take effect over several years, thus making it difficult to assess the impact of the statute on the financial industry, including Mid Penn, at this time.

It is difficult to predict at this time the specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on community banks. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is presently unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business.  These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

Effects of Government Policy and Potential Changes in Regulation

Changes in regulations applicable to Mid Penn or the Bank, or shifts in monetary or other government policies, could have a material affecteffect on our business. Mid Penn’s and the Bank’s business is also affected by the state of the financial services industry in general.  As a result of legal and industry changes, management believes that the industry will continue to experience an increased rate of change as the financial services industry strives for greater product offerings, market share and economies of scale.

From time to time, legislation is enacted that has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial institutions.  Proposals to change the laws and regulations governing the

11


MID PENN BANCORP, INC.

operations and taxation of banks, bank holding companies and other financial institutions are frequently made in Congress, and before various

MID PENN BANCORP, INC.

bank regulatory agencies.  Mid Penn cannot predict the likelihood of any major changes or the impact such changes might have on Mid Penn and/or the Bank. Various congressional bills and other proposals have proposed a sweeping overhaul of the banking system, including provisions for: limitations on deposit insurance coverage; changing the timing and method financial institutions use to pay for deposit insurance; expanding the power of banks by removing the restrictions on bank underwriting activities; and tightening the regulation of bank derivatives activities; and allowing commercial enterprises to own banks.

Mid Penn’s earnings are, and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The monetary policies of the Federal Reserve have had, and will likely continue to have, an impact on the operating results of commercial banks because of the Federal Reserve’s power to implement national monetary policy to, among other things, curb inflation or combat recession.  The Federal Reserve has a major impact on the levels of bank loans, investments and deposits through its open market operations in United States government securities and through its regulation of, among other things, the discount rate on borrowings of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.

From time to time, various types of federal and state legislation have been proposed that could result in additional regulation of, and restrictions on, the business of Mid Penn and the Bank. As a consequence of the extensive regulation of commercial banking activities in the United States, the Bank’s business is particularly susceptible to being affected by federal legislation and regulations that may increase the costs of doing business. Congress is currently debating major legislation that may fundamentally change the regulatory oversight of banking institutions in the United States.  Whether any legislation will be enacted or additional regulations will be adopted, and how they might impact Mid Penn cannot be determined at this time.

Available Information

Mid Penn’s common stock is registered under Section 12(b) of the Securities Exchange Act of 1934 and is traded on the NASDAQ Stock Market under the trading symbol MPB.  Mid Penn is subject to the informational requirements of the Exchange Act, and, accordingly, files reports, proxy statements and other information with the Securities and Exchange Commission. The reports, proxy statements and other information filed with the SEC are available for inspection and copying at the SEC’s Public Reference Room at 100 F Street, NE, Room 1580, Washington, D.C. 20549.  You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Mid Penn is an electronic filer with the SEC.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The SEC’s Internet site address iswww.sec.gov. www.sec.gov.

Mid Penn’s headquarters are located at 349 Union Street, Millersburg, Pennsylvania 17061, and its telephone number is (717) 692-2133.1-866-642-7736.   Mid Penn’s Internet address iswww.midpennbank.com. midpennbank.com.  Mid Penn makes available through its website, free of charge, its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after filing with the Securities and Exchange Commission.  Mid Penn has adopted a Code of Ethics that applies to all employees.  This document is also available on Mid Penn’s website.  The information included on our website is not a part of this document.

ITEM 1A.RISK FACTORS

 

ITEM 1A.RISK FACTORS

Future dividend payments and common stock repurchases are restricted by the terms of the U.S. Treasury’s equity investment in Mid Penn

Under the terms of the CPP, for so long as any preferred stock issued under the CPP remains outstanding, Mid Penn is prohibited from increasing dividends to holders of its common stock above the last per share quarterly amount in effect immediately prior to October 14, 2008 ($0.20 per share), and from making certain repurchases of equity securities, including our common stock, without the U.S. Treasury’s consent until the third anniversary of the U.S. Treasury’s investment or until the U.S. Treasury has transferred all of the preferred stock it purchased under the CPP to third parties. As long as the preferred stock issued to the U.S. Treasury is outstanding, dividend payments and repurchases or redemptions relating to certain equity securities, including Mid Penn’s common stock, are prohibited until all accrued and unpaid dividends are paid on such preferred stock, subject to certain limited exceptions.

Mid Penn is  subject to  interest rate risk

Mid Penn’s earnings and cash flows are largely dependent upon its net interest income.  Net interest income is the difference between interest income earned on interest-earning assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds.  Interest rates are highly sensitive to many factors that are beyond Mid Penn’s control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System.  Changes in monetary policy, including changes in interest rates, could influence not only the interest Mid Penn receives on loans and securities and the amount of interest it pays on deposits and borrowings, but such changes could also affect (i) Mid Penn’s ability to originate loans and obtain deposits, (ii) the fair value of Mid Penn’s financial assets and liabilities, and (iii) the average duration of Mid Penn’s mortgage-backed securities portfolio.  If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, Mid Penn’s net interest income, and therefore earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings.

MID PENN BANCORP, INC.

 

Management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on Mid Penn’s results of operations.  Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on Mid Penn’s financial condition and results of operations.

12


MID PENN BANCORP, INC.

Mid Penn is  subject to  lending risk

As of December 31, 2011,2013, approximately 68.0%70.0% of Mid Penn’s loan portfolio consisted of commercial and industrial, construction and commercial real estate loans. These types of loans are generally viewed as having more risk of default than residential real estate loans or consumer loans.  These types of loans are also typically larger than residential real estate loans and consumer loans.  Because Mid Penn’s loan portfolio contains a significant number of commercial and industrial, construction and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in non-performing loans. An increase in non-performing loans could result in a net loss of earnings from these loans, an increase in the provision for possible loan and lease losses and an increase in loan charge-offs, all of which could have a material adverse effect on Mid Penn’s financial condition and results of operations.

Mid Penn’s allowance for possible loan and lease losses may be  insufficient

Mid Penn maintains an allowance for possible loan and lease losses, which is a reserve established through provisions for possible losses charged to expense, that represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans.  The allowance, in the judgment of management, is necessary to reserve for estimated loan and lease losses and risks inherent in the loan portfolio. The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. The determination of the appropriate level of the allowance for possible loan and lease losses inherently involves a high degree of subjectivity and requires Mid Penn to make significant estimates of current credit risks and future trends, all of which may undergo material changes.  Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem credits and other factors, both within and outside of Mid Penn’s control, may require an increase in the allowance. In addition, bank regulatory agencies periodically review Mid Penn’s allowance for possible loan and lease losses and may require an increase in the provision for possible loan and lease losses or the recognition of further loan charge-offs, based on judgments different than those of management.  In addition, if charge-offs in future periods exceed the allowance, Mid Penn willmay need additional provisions to increase the allowance for possible loan and lease losses.  Any increases in the allowance will result in a decrease in net income and, possibly, capital, and may have a material adverse effect on Mid Penn’s financial condition and results of operations.

Competition from other financial institutions may adversely affect Mid Penn’s profitability

Mid Penn’s banking subsidiary faces substantial competition in originating both commercial and consumer loans.  This competition comes principally from other banks, credit unions, savings institutions, mortgage banking companies and other lenders.  Many of its competitors enjoy advantages, including greater financial resources and higher lending limits, a wider geographic presence, more accessible branch office locations, the ability to offer a wider array of services or more favorable pricing alternatives, as well as lower origination and operating costs.  This competition could reduce the Corporation’s net income by decreasing the number and size of loans that its banking subsidiary originates and the interest rates it may charge on these loans.

In attracting business and consumer deposits, its banking subsidiary faces substantial competition from other insured depository institutions such as banks, savings institutions and credit unions, as well as institutions offering uninsured investment alternatives, including money market funds. Many of Mid Penn’s competitors enjoy advantages, including greater financial resources, more aggressive marketing campaigns, better brand recognition, and more convenient branch locations.  These competitors may offer higher interest rates than Mid Penn, which could decrease the deposits that Mid Penn attracts or require Mid Penn to increase its rates to retain existing deposits or attract new deposits.  Increased deposit competition could adversely affect Mid Penn’s ability to generate the funds necessary for lending operations.  As a result, Mid Penn may need to seek other sources of funds that may be more expensive to obtain and could increase its cost of funds.

Mid Penn’s banking subsidiary also competes with non-bank providers of financial services, such as brokerage firms, consumer finance companies, credit unions, insurance agencies and governmental organizations, which may offer more favorable terms.  Some of its non-bank competitors are not subject to the same extensive regulations that govern its banking operations.  As a result, such non-bank competitors may have advantages over Mid Penn’s banking subsidiary in providing certain products and services.  This competition may reduce or limit Mid Penn’s margins on banking services, reduce its market share and adversely affect its earnings and financial condition.

We have 5,000 shares of Series B Preferred Stock outstanding which have preference over the common stock as to dividends and liquidation distributions, among other preferential rights

As of the date hereof, we have issued and outstanding 5,000 shares of 7% Non-Cumulative, Non-Voting, Non-Convertible Perpetual Preferred Stock, Series B, par value $1.00 per share (the “Series B Preferred Stock”).  The Series B Preferred Stock affords holders a preference to assets upon liquidation and an annual dividend which rights impact the outstanding shares of common stock.The Preferred Stock's right to annual dividends makes less likely the possibility that we will declare dividends on the common stock. In the event of a liquidation of the Corporation's assets, holders of Series B Preferred Stock will have a right to receive as a liquidation payment any remaining assets of the Corporation prior to any distributions to holders of the common stock and the holders of the Series B Preferred Stock may be able to block actions otherwise approved by the holders of the common stock if such action is adverse to their rights.

13


MID PENN BANCORP, INC.

The Basel III capital requirements may require us to maintain higher levels of capital, which could reduce our profitability

Basel III targets higher levels of base capital, certain capital buffers and a migration toward common equity as the key source of regulatory capital.  Although the new capital requirements are phased in over the next decade and may change substantially before final implementation, Basel III signals a growing effort by domestic and international bank regulatory agencies to require financial institutions, including depository institutions, to maintain higher levels of capital.  The direction of the Basel III implementation activities or other regulatory viewpoints could require additional capital to support our business risk profile prior to final implementation of the Basel III standards.  If Mid Penn is required to maintain higher levels of capital, Mid Penn may have fewer opportunities to invest capital into interest-earning assets, which could limit the profitable business operations available to Mid Penn and adversely impact our financial condition and results of operations.

Future credit downgrades of the United States Government due to issues relating to debt and the deficit may adversely affect the Mid Penn

As a result of failure of the federal government to reach agreement over federal debt and the ongoing issues connected with the debt ceiling, certain rating agencies placed the United States government’s long-term sovereign debt rating on their equivalent of negative watch and announced the possibility of a rating downgrade.   The rating agencies, due to constraints related to the rating of the United States, also placed government-sponsored enterprises in which Mid Penn invests and receives lines of credit on negative watch and a downgrade of the United State’s credit rating would trigger a similar downgrade in the credit rating of these government sponsored enterprises. Furthermore, the credit rating of other entities, such as state and local governments, may also be downgraded should the United States credit rating be downgraded.  The impact that a credit rating downgrade may have on the national and local economy could have an adverse effect on Mid Penn’s financial condition and results of operations.

If Mid Penn’s information systems are interrupted or sustain a breach in security, those events may negatively affect Mid Penn’s financial performance and reputation

In conducting its business, Mid Penn relies heavily on its information systems.  Maintaining and protecting those systems is difficult and expensive, as is dealing with any failure, interruption, or breach in security of these systems, whether due to acts or omissions by Mid Penn or by a third party, and whether intentional or not.  Any such failure, interruption, or breach could result in failures or disruptions in Mid Penn’s customer relationship management, general ledger, deposit, loan and other systems.  A breach of Mid Penn’s information security may result from fraudulent activity committed against Mid Penn or its clients, resulting in financial loss to Mid Penn or its clients, or privacy breaches against Mid Penn’s clients.  Such fraudulent activity may consist of check fraud, electronic fraud, wire fraud, “phishing”, social engineering or other deceptive acts.  The policies, procedures, and technical safeguards put in place by Mid Penn to prevent or limit the effect of any failure, interruption, or security breach of its information systems may be insufficient to prevent or remedy the effects of any such occurrences.  The occurrence of any failures, interruptions, or security breaches of Mid Penn’s information systems could damage Mid Penn’s reputation, cause Mid Penn to incur additional expenses, result in online services or other businesses, subject Mid Penn to regulatory sanctions or additional regular scrutiny, or expose Mid Penn to civil litigation and possible financial liability, any of which could have a material adverse effect on Mid Penn’s financial condition and results of operations.

Mid Penn’s controls and procedures may fail or be  circumvented

Management periodically reviews and updates Mid Penn’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures.  Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met.  Any failure or circumvention of Mid Penn’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on Mid Penn’s business, results of operations, and financial condition.

MID PENN BANCORP, INC.

Mid Penn’s ability to pay dividends depends primarily on dividends from its banking subsidiary, which is subject to regulatory limits

Mid Penn is a bank holding company and its operations are conducted by its subsidiaries.  Its ability to pay dividends depends on its receipt of dividends from its subsidiaries.  Dividend payments from its banking subsidiary are subject to legal and regulatory limitations, generally based on net profits, and retained earnings, imposed by the various banking regulatory agencies.  The ability of Mid Penn’s subsidiaries to pay dividends is also subject to their profitability, financial condition, capital expenditures and other cash flow requirements.  There is no assurance that Mid Penn’s subsidiaries will be able to pay dividends in the future or that Mid Penn will generate adequate cash flow to pay dividends in the future.  Federal Reserve Board policy, which applies to Mid Penn as a registered bank holding company, also provides that dividends by bank holding companies should generally be paid out of current earnings looking back over a one-year period.  Mid Penn’s failure to pay dividends on its common stock could have a material adverse effect on the market price of its common stock.

Mid Penn’s profitability depends significantly on economic conditions in the central Pennsylvania

Mid Penn’s success is dependent to a significant degree on economic conditions in central Pennsylvania, especially in Dauphin, lower Northumberland, western Schuylkill and eastern Cumberland Counties, which Mid Penn defines as our primary market.  The banking industry is affected by general economic conditions including the effects of inflation, recession, unemployment, real estate values, trends in the national and global economics, and other factors beyond our control.  An economic recession or a delayed recovery over a prolonged period of time in the

14


MID PENN BANCORP, INC.

Central Pennsylvania area could cause an increase in the level of the Bank’s non-performing assets and loan and lease losses, thereby causing operating losses, impairing liquidity, and eroding capital. Mid Penn cannot assure you that adverse changes in the local economy would not have a material adverse effect on Mid Penn’s consolidated financial condition, results of operations, and cash flows.

Mid Penn may not be  able to  attract and retain skilled people

Mid Penn’s success depends, in large part, on its ability to attract and retain key people.  Competition for the best people in most activities engaged in by Mid Penn can be intense and Mid Penn may not be able to hire people or to retain them.  The unexpected loss of services of one or more of Mid Penn’s key personnel could have a material adverse impact on Mid Penn’s business because of their skills, knowledge of Mid Penn’s market, years of industry experience, and the difficulty of promptly finding qualified replacement personnel.

Mid Penn is  subject to  claims and litigation pertaining to  fiduciary responsibility

From time to time, customers make claims and take legal action pertaining to Mid Penn’s performance of its fiduciary responsibilities.  Whether customer claims and legal action related to Mid Penn’s performance of its fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to Mid Penn they may result in significant financial liability and/or adversely affect the market perception of Mid Penn and its products and services as well as impact customer demand for those products and services.  Any financial liability or reputation damage could have a material adverse effect on Mid Penn’s business, which, in turn, could have a material adverse effect on Mid Penn’s financial condition and results of operations.

The trading volume in  Mid Penn’s common stock is  less than that of  other larger financial services companies

Mid Penn’s common stock is listed for trading on NASDAQ; the trading volume in its common stock, however, is less than that of other larger financial services companies.  A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of Mid Penn’s common stock at any given time.  This presence depends on the individual decisions of investors and general economic and market conditions over which Mid Penn has no control.  Given the lower trading volume of Mid Penn’s common stock, significant sales of Mid Penn’s common stock, or the expectation of these sales, could cause Mid Penn’s stock price to fall.

Mid Penn operates in a highly regulated environment and may be adversely affected by changes in federal, state and local laws and regulations

Mid Penn is subject to extensive regulation, supervision and examination by federal and state banking authorities. Any change in applicable regulations or federal, state or local legislation could have a substantial impact on Mid Penn and its operations.  Additional legislation and regulations that could significantly affect Mid Penn’s powers, authority and operations may be enacted or adopted in the future, which could have a material adverse effect on its financial condition and results of operations.  Further, regulators have significant discretion and authority to prevent or remedy unsafe or unsound practices or violations of laws by banks and bank holding companies in the performance of their supervisory and enforcement duties.  The exercise of regulatory authority may have a negative impact on Mid Penn’s results of operations and financial condition.

In response to the financial crisis that commenced in 2008, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts. The recently enacted Dodd-Frank Act provides for the creation of a consumer protection division at the Board of Governors of the

MID PENN BANCORP, INC.

Federal Reserve System that will have broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions that, over time, could result in higher regulatory capital requirements and loan loss provisions for the Bank, and may increase interest expense due to the ability in July 2011 to pay interest on all demand deposits. In addition, there have been proposals made by members of Congress and others that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral. These proposals could result in credit losses or increased expense in pursuing our remedies as a creditor. Recent regulatory changes impose limits on our ability to charge overdraft fees, which may decrease our non-interest income as compared to more recent prior periods.

The potential exists for additional federal or state laws and regulations, or changes in policy, affecting many aspects of our operations, including capital levels, lending and funding practices, and liquidity standards.  New laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations, and may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.

The soundness of other financial institutions may adversely affect Mid Penn

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships.  Mid Penn has exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients.  Many of these transactions expose Mid Penn to credit risk in the event of a default by a counterparty or client.  In addition, Mid Penn’s credit risk may be exacerbated when the collateral held by Mid Penn cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to Mid Penn.  Any such losses could have a material adverse affect on the Mid Penn’s financial condition and results of operations.

Current

Prior levels of market volatility arewere unprecedented and future volatility may have materially adverse effects on our liquidity and financial condition

The

In the recent past, the capital and credit markets have been experiencingexperienced extreme volatility and disruption for more than two years.  In some cases, the markets have exerted downward pressure on stock prices, security prices, and credit availability for certain issuers without regard to their underlying financial strength.  If the currentsuch levels of market disruption and volatility continue or worsen,return, there can be no assurance that we will not experience adverse effects, which may be material, on our liquidity, financial condition, and profitability.

15


MID PENN BANCORP, INC.

Mid Penn’s banking subsidiary may be required to pay higher FDIC insurance premiums or special assessments which may adversely affect its earnings.earning

Poor economic conditions and the resulting bank failures have increased the costs of the FDIC and depleted its deposit insurance fund.  Additional bank failures may prompt the FDIC to increase its premiums above the recently increased levels or to issue special assessments.  Mid Penn generally is unable to control the amount of premiums or special assessments that its subsidiary is required to pay for FDIC insurance.  Any future changes in the calculation or assessment of FDIC insurance premiums may have a material adverse effect on our results of operations, financial condition, and our ability to continue to pay dividends on our common stock at the current rate or at all.

Pennsylvania Business Corporation Law and various anti-takeover provisions under our articles and bylaws could impede the takeover of Mid Penn.Penn

Various Pennsylvania laws affecting business corporations may have the effect of discouraging offers to acquire Mid Penn, even if the acquisition would be advantageous to shareholders.  In addition, we have various anti-takeover measures in place under our articles of incorporation and bylaws, including a supermajority vote requirement for mergers, a staggered board of directors, and the absence of cumulative voting.  Any one or more of these measures may impede the takeover of Mid Penn without the approval of our board of directors and may prevent our shareholders from taking part in a transaction in which they could realize a premium over the current market price of our common stock.

Mid Penn may need to or be required to raise additional capital in the future, and capital may not be available when needed and on terms favorable to current shareholders.shareholders 

Federal banking regulators require Mid Penn and its subsidiary bank to maintain adequate levels of capital to support their operations. These capital levels are determined and dictated by law, regulation, and banking regulatory agencies.  In addition, capital levels are also determined by Mid Penn’s management and board of directors, based on capital levels that they believe are necessary to support Mid Penn’s business operations.

If Mid Penn raises capital through the issuance of additional shares of its common stock or other securities, it would likely dilute the ownership interests of current investors and could dilute the per share book value and earnings per share of its common stock.  Furthermore, a capital raise through issuance of additional shares may have an adverse impact on Mid Penn’s stock price.  New investors also may have rights, preferences and privileges senior to Mid Penn’s current shareholders, which may adversely impact its current shareholders.

MID PENN BANCORP, INC.

 

Mid Penn’s ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside of its control, and on its financial performance.  Accordingly, Mid Penn cannot be certain of its ability to raise additional capital on acceptable terms and acceptable time frames or to raise additional capital at all. If Mid Penn cannot raise additional capital in sufficient amounts when needed, its ability to comply with regulatory capital requirements could be materially impaired. Additionally, the inability to raise capital in sufficient amounts may adversely affect Mid Penn’s financial condition and results of operations and its ability to repurchase the preferred stock and the warrant to purchase shares of Mid Penn’s common stock issued under the CPP (see Item 7 of this report under the caption, “Capital Purchase Program Participation.”).operations.

Mid Penn’s profitability depends significantly on the economic conditions in the Commonwealth of Pennsylvania and the local region in which it does business.business

Mid Penn’s profitability depends primarily on the general economic conditions of the Commonwealth of Pennsylvania and the specific markets in which Mid Penn operates. Unlike larger national or other regional banks that are more geographically diversified, Mid Penn provides banking and financial services to customers primarily in south central Pennsylvania.  The local economic conditions in this area has a significant impact on the demand for Mid Penn’s products and services, as well as the ability of Mid Penn’s customers to repay loans, the value of collateral securing loans, and the stability of Mid Penn’s deposit funding sources.  A significant decline in general economic conditions caused by inflation, recession, unemployment, changes in securities markets, or other factors could impact these local economic conditions and, consequently, have a material adverse effect on Mid Penn’s financial condition and results of operation.

If we conclude that the decline in the value of any of our investment securities is other than temporary, we are required to write down the value of that security through a charge to earnings.earnings

We review our investment securities portfolio at each quarter-end reporting period to determine whether the fair value is below the current carrying value.  When the fair value  off any of our investment securities has declined below its carrying value, we are required to assess whether the decline is other than temporary.  If we conclude that the decline is other than temporary, we are required to write down the value of that security through a charge to earnings.  Changes in the expected cash flows of these securities and/or prolonged price declines have resulted and may result in our concluding in future periods that there is additional impairment of these securities that is other than temporary, which would require a charge to earnings to write down these securities to their fair value.  Due to the complexity of the calculations and assumptions used in determining whether an asset is impaired, the impairment disclosed may not accurately reflect the actual impairment in the future.

16


MID PENN BANCORP, INC.

Mid Penn’s operations of its business, including its interaction with customers, are increasingly done via electronic means, and this has increased its risks related to cyber security

Mid Penn is exposed to the risk of cyber-attacks in the normal course of business.  In general, cyber incidents can result from deliberate attacks or unintentional events.  Mid Penn has observed an increased level of attention in the industry focused on cyber-attacks that include, but are not limited to, gaining unauthorized access to digital systems for purposes of misappropriating assets or sensitive information, corrupting data, or causing operational disruption.  To combat against these attacks, policies and procedures are in place to prevent or limit the effect of the possible security breach of its information systems and it has insurance against some cyber-risks and attacks.  While Mid Penn has not incurred any material losses related to cyber-attacks, nor is it aware of any specific or threatened cyber-incidents as of the date of this report, it may incur substantial costs and suffer other negative consequences if it falls victim to successful cyber-attacks.  Such negative consequences could include remediation costs that may include liability for stolen assets or information and repairing system damage that may have been caused; deploying additional personnel and protection technologies, training employees, and engaging third party experts and consultants; lost revenues resulting from unauthorized use of proprietary information or the failure to retain or attract customers following an attack; litigation; and reputational damage adversely affecting customer or investor confidence.

Mid Penn is Subject To Environmental Liability Risk Associated with Lending Activities

A significant portion of Mid Penn’s loan portfolio is secured by real property.  During the ordinary course of business, Mid Penn may foreclose on and take title to properties securing certain loans.  In doing so, there is a risk that hazardous or toxic substances could be found on these properties.  If hazardous or toxic substances are found, Mid Penn may be liable for remediation costs, as well as for personal injury and property damage.  Environmental laws may require Mid Penn to incur substantial expenses and may materially reduce the affected property’s value or limit Mid Penn’s ability to use or sell the affected property.  In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws, may increase Mid Penn’s exposure to environmental liability.  Although Mid Penn has policies and procedures to perform an environmental review before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards.  The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on Mid Penn’s financial condition and results of operations.

Mid Penn’s financial performance may suffer if its information technology is unable to keep pace with its growth or industry developments.developments

Effective and competitive delivery of Mid Penn’s products and services is increasingly dependent upon information technology resources and processes, both those provided internally as well as those provided through third party vendors.  In addition to better serving customers, the effective use of technology increases efficiency and enables Mid Penn to reduce costs.  Mid Penn’s future success will depend, in part, upon its ability to address the needs of its customers by using technology to provide products and services to enhance customer convenience, as well as to create additional efficiencies in its operations. Many of Mid Penn’s competitors have greater resources to invest in technological improvements.  Additionally, as technology in the financial services industry changes and evolves, keeping pace becomes increasingly complex and expensive for Mid Penn.  There can be no assurance that Mid Penn will be able to effectively implement new technology-driven products and services, which could reduce its ability to compete effectively.

There can be no assurance that Mid Penn will repurchase the preferred stock and warrant issued under the CPP or that its regulators would approve such repurchase.

To repurchase the preferred stock and the warrant to purchase shares of Mid Penn’s common stock issued under the CPP (see Item 7 of this report under the caption, “Capital Purchase Program Participation.”), Mid Penn must raise sufficient capital and obtain regulatory approval. There can be no assurance when or if the preferred stock or the warrant can be repurchased or what the redemption price for the warrant will be. Until such time as the preferred stock and the warrant are repurchased, Mid Penn will remain subject to the terms and conditions set forth in the purchase agreement with the U.S. Treasury, the preferred stock and the warrant, which, among other things impose restrictions on quarterly cash dividends on its common stock and, with some exceptions, on repurchases of its common stock. Further, Mid Penn’s continued participation in the CPP subjects it to increased regulatory and legislative oversight.

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

ITEM 1B.UNRESOLVED STAFF COMMENTS

None

17


MID PENN BANCORP, INC.

 

ITEM 2.PROPERTIES

ITEM 2.PROPERTIES

With the exception of the Market Square Office and Derry Street Loan Operations Center in Harrisburg, PA, the Bank owns its main office, Operations Center, and branch offices and certain parking facilities related to its banking offices, all of which are free and clear of any lien. The Bank’s main office and all branch offices are located in Pennsylvania.  All of these properties are in good condition and are deemed by management to be adequate for the Bank’s purposes.  The table below sets forth the location of each of the Bank’s properties.

 

Property Location

Description of Property

Property Location

Description of Property

Millersburg

Lykens Office

349 Union Street

Branch

Main Office &

550 Main Street

Branch Office

Millersburg, PA  17061

Branch Office

Lykens, PA  17048

Elizabethville Office

Allentown Boulevard Office

4642 State Route 209

Branch Office

5500 Allentown Boulevard

Branch Office

Elizabethville, PA  17023

Harrisburg, PA  17112

Dalmatia Office

Market Square Office

132 School House Road

Branch Office

17 N. Second Street

Branch Office

Dalmatia, PA  17017

Harrisburg, PA  17101

Carlisle Pike Office

Steelton Office

4622 Carlisle Pike

Branch Office

51 South Front Street

Branch Office

Mechanicsburg, PA  17050

Steelton, PA  17113

Derry Street OfficeMiddletown Office
4509 Derry StreetBranch Office1100 Spring Garden DriveBranch Office
Harrisburg, PA 17111Middletown, PA 17057
Front Street OfficeCamp Hill Office
2615 North Front StreetBranch Office2101 Market StreetBranch Office
Harrisburg, PA 17110Camp Hill, PA 17011
Tower City OfficeOperations Center
545 East Grand AvenueBranch Office894 N. River RoadOperations Center
Tower City, PA 17980Halifax, PA 17032

Dauphin Office

1001 Peters Mountain Road

Branch Office

Derry Street

Administrative Office

Administrative Office
Dauphin, PA 17018

4098 Derry Street
Harrisburg, PA 17111

Derry Street LoanOffice

Middletown Office

4509 Derry Street

Branch Office

1100 Spring Garden Drive

Branch Office

Harrisburg, PA 17111

Middletown, PA  17057

Front Street Office

Camp Hill Office

2615 North Front Street

Branch Office

2101 Market Street

Branch Office

Harrisburg, PA  17110

Camp Hill, PA  17011

Tower City Office

Operations Center

Operations Center

545 East Grand Avenue

Branch Office

894 N. River Road

Operations Center

Tower City, PA  17980

Halifax, PA  17032

Dauphin Office                    1001 Peters Mountain Road                 

Branch Office

Derry Street Loan  Administrative Operations

Administrative Office

Dauphin, PA  17018

4099 Derry Street

Harrisburg, PA  17111

 

ITEM 3.LEGAL PROCEEDINGS

ITEM 3.LEGAL PROCEEDINGS

Management is not aware of any litigation that would have a material adverse effect on the consolidated financial position of the Corporation.  Mid Penn and the Bank have no proceedings pending other than ordinary routine litigation occurring in the normal course of business. In addition, management does not know of any material proceedings contemplated by governmental authorities against Mid Penn or the Bank or any of its properties.

 

ITEM 4.MINE SAFETY DISCLOSURES

ITEM 4.MINE SAFETY DISCLOSURES

Not Applicable

18


MID PENN BANCORP, INC.

PART II

 

PART II

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER     PURCHASES OF EQUITY SECURITIES

The Corporation’s common stock is traded on the NASDAQ Stock Market under the symbol MPB.  The following table shows the range of high and low sale prices for the Corporation’s stock and cash dividends paid for the quarters indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

Low

 

Cash Dividends Paid

Quarter Ended:

 

 

 

 

 

 

 

 

March 31, 2013

$

11.60 

 

$

10.15 

 

$

 -

June 30, 2013

 

11.34 

 

 

9.80 

 

 

0.05 

September 30, 2013

 

12.70 

 

 

10.80 

 

 

0.05 

December 31, 2013

 

14.85 

 

 

11.38 

 

 

0.15 

 

 

 

 

 

 

 

 

 

March 31, 2012

$

11.43 

 

$

6.09 

 

$

0.05 

June 30, 2012

 

11.50 

 

 

9.45 

 

 

0.05 

September 30, 2012

 

10.95 

 

 

8.97 

 

 

0.05 

December 31, 2012

 

11.19 

 

 

9.75 

 

 

0.10 

 

   High   Low   Cash
Dividends
Paid
 

Quarter Ended:

      

March 31, 2011

  $12.33    $7.10    $0.05  

June 30, 2011

   9.75     8.10     0.05  

September 30, 2011

   8.97     7.20     0.05  

December 31, 2011

   8.50     6.60     0.05  

March 31, 2010

  $10.60    $9.05    $—    

June 30, 2010

   10.60     9.10     —    

September 30, 2010

   9.81     5.93     —    

December 31, 2010

   8.00     6.35     —    

Transfer Agent:  Registrar and Transfer Company, 10 Commerce Drive, Cranford, NJ 07016.  Phone:  1-800-368-5948.

Number of Shareholders:  As of February 15, 2012,14, 2014, there were approximately 1,4861,471 shareholders of record of Mid Penn’s common stock.

Dividends:    Cash dividends of $0.25 were paid in both 2013 and 2012, while $0.20 per sharein cash dividends were paid during 2011. There were no cash dividends paid during 2010. Cash dividends of $0.52 per share were paid during 2009. The quarterly dividend payment was suspended during the fourth quarter of 2009 consistent with the Federal Reserve Board policy that dividend payouts should not exceed net income for the previous four quarters, net of dividends previously paid during that period. Furthermore, Mid Penn is restricted from increasing its dividends on its common stock above the last per share quarterly dividend declared prior to October 14, 2008 ($0.20 per share) without prior regulatory approval as long as the Capital Purchase Plan preferred stock is outstanding. On January 25, 2012, Mid Penn declared a cash dividend of $0.05 per common share, payable on February 27, 2012 to shareholders of record as of February 8, 2012.

Dividend Reinvestment and Stock Purchases:  Shareholders of Mid Penn may acquire additional shares of common stock by reinvesting their cash dividends under the Dividend Reinvestment Plan without paying a brokerage fee.  Voluntary cash contributions may also be made under the Plan.  For additional information about the Plan, contact the Transfer Agent.

Annual Meeting:  The Annual Meeting of the Shareholders of Mid Penn will be held at 10:00 a.m. on Tuesday, May 1, 2012,6, 2014, at 349 Union Street, Millersburg, Pennsylvania.

Accounting, Auditing and Internal Control Complaints: Information on how to report a complaint regarding accounting, internal accounting controls or auditing matters is available at Mid Penn’sPenn's website:www.midpennbank.com. midpennbank.com.

19


MID PENN BANCORP, INC.

Stock Performance Graph

 

Stock Performance Graph

 

 

 

 

 

 

 

 

 

Period Ending

Index

12/31/08

12/31/09

12/31/10

12/31/11

12/31/12

12/31/13

Mid Penn Bancorp, Inc.

100.00 
50.59 
36.87 
37.96 
57.79 
75.59 

Russell 3000

100.00 
128.34 
150.07 
151.61 
176.49 
235.71 

Mid-Atlantic Custom Peer Group*

100.00 
93.85 
102.75 
102.43 
119.35 
143.98 

 

 

 

 

 

 

 

*Mid-Atlantic Custom Peer Group consists of Mid-Atlantic commercial banks with assets less than $1B.

 

 

 

 

 

 

 

 

 

Source : SNL Financial LC, Charlottesville, VA

 

 

 

 

© 2014

 

 

 

 

 

 

www.snl.com

 

 

 

 

 

 

 

   Period Ending 

Index

  12/31/2006   12/31/2007   12/31/2008   12/31/2009   12/31/2010   12/31/2011 

Mid Penn Bancorp, Inc.

   100.00     114.28     92.16     46.62     33.98     34.98  

Russell 3000

   100.00     105.14     65.92     84.60     98.92     99.93  

Mid-Atlantic Custom Peer Group*

   100.00     91.11     72.66     67.78     73.57     73.91  

*Mid-Atlantic Custom Peer Group consists of Mid-Atlantic commercial banks with assets less than $1B.

Source: SNL Financial LC, Charlottesville, VA

© 2011

www.snl.com

A detailed list of the Banks comprising the Mid-Atlantic Custom Peer Group is incorporated herein by reference to Exhibit 99.1, which is attached to this Annual Report on Form 10-K.

20


MID PENN BANCORP, INC.

ITEM 6.SELECTED FINANCIAL DATA

Summary of Selected Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

2010

 

2009

INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Income

$

28,983 

 

$

30,366 

 

$

31,545 

 

$

30,148 

 

$

31,336 

Total Interest Expense

 

5,057 

 

 

7,125 

 

 

9,522 

 

 

10,642 

 

 

13,304 

Net Interest Income

 

23,926 

 

 

23,241 

 

 

22,023 

 

 

19,506 

 

 

18,032 

Provision for Loan and Lease Losses

 

1,685 

 

 

1,036 

 

 

1,205 

 

 

2,635 

 

 

9,520 

Noninterest Income

 

3,290 

 

 

3,683 

 

 

2,996 

 

 

3,414 

 

 

3,656 

Noninterest Expense

 

19,391 

 

 

19,693 

 

 

18,048 

 

 

17,121 

 

 

16,671 

Income (Loss) Before Provision for (Benefit from)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

6,140 

 

 

6,195 

 

 

5,766 

 

 

3,164 

 

 

(4,503)

Provision for (Benefit from) Income Taxes

 

1,201 

 

 

1,244 

 

 

1,223 

 

 

416 

 

 

(2,208)

Net Income (Loss)

 

4,939 

 

 

4,951 

 

 

4,543 

 

 

2,748 

 

 

(2,295)

Series A Preferred Stock Dividends and Discount Accretion

 

14 

 

 

514 

 

 

514 

 

 

514 

 

 

514 

Series B Preferred Stock Dividends

 

309 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net Income (Loss) Available to Common Shareholders

 

4,616 

 

 

4,437 

 

 

4,029 

 

 

2,234 

 

 

(2,809)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCK DATA PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Common Share (Basic)

$

1.32 

 

$

1.27 

 

$

1.16 

 

$

0.64 

 

$

(0.81)

Earnings (Loss) Per Common Share (Fully Diluted)

 

1.32 

 

 

1.27 

 

 

1.16 

 

 

0.64 

 

 

(0.81)

Cash Dividends

 

0.25 

 

 

0.25 

 

 

0.20 

 

 

 -

 

 

0.52 

Book Value Per Common Share

 

13.71 

 

 

13.57 

 

 

12.47 

 

 

10.98 

 

 

10.55 

Tangible Book Value Per Common Share

 

13.35 

 

 

13.19 

 

 

12.10 

 

 

10.58 

 

 

10.15 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE SHARES OUTSTANDING (BASIC)

 

3,491,653 

 

 

3,486,543 

 

 

3,481,414 

 

 

3,479,780 

 

 

3,479,780 

AVERAGE SHARES OUTSTANDING (FULLY DILUTED)

 

3,491,653 

 

 

3,486,543 

 

 

3,481,414 

 

 

3,479,780 

 

 

3,479,780 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AT YEAR-END:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

122,803 

 

$

154,295 

 

$

159,043 

 

$

70,702 

 

$

47,345 

Loans and Leases, Net of Unearned Discount

 

546,462 

 

 

484,220 

 

 

482,717 

 

 

467,735 

 

 

480,385 

Allowance for Loan and Lease Losses

 

6,317 

 

 

5,509 

 

 

6,772 

 

 

7,061 

 

 

7,686 

Total Assets

 

713,125 

 

 

705,200 

 

 

715,383 

 

 

637,457 

 

 

606,010 

Total Deposits

 

608,130 

 

 

625,461 

 

 

634,055 

 

 

554,982 

 

 

500,015 

Short-term Borrowings

 

23,833 

 

 

 -

 

 

 -

 

 

1,561 

 

 

16,044 

Long-term Debt

 

23,145 

 

 

22,510 

 

 

22,701 

 

 

27,883 

 

 

38,057 

Shareholders' Equity

 

52,916 

 

 

52,220 

 

 

53,452 

 

 

48,201 

 

 

46,704 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

0.71% 

 

 

0.69% 

 

 

0.66% 

 

 

0.44% 

 

 

-0.39%

Return on Average Shareholders' Equity

 

9.37% 

 

 

8.78% 

 

 

8.96% 

 

 

5.71% 

 

 

-4.43%

Cash Dividend Payout Ratio

 

18.94% 

 

 

19.69% 

 

 

17.24% 

 

 

0.00% 

 

 

-64.20%

Allowance for Loan and Lease Losses to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

1.16% 

 

 

1.14% 

 

 

1.40% 

 

 

1.51% 

 

 

1.60% 

Average Shareholders' Equity to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

7.56% 

 

 

7.98% 

 

 

7.37% 

 

 

7.73% 

 

 

8.88% 

21


MID PENN BANCORP, INC.Management’s Discussion and Analysis

ITEM 6.SELECTED FINANCIAL DATA

Summary of Selected Financial DataITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

(Dollars in thousands, except per share data)                
    2011  2010  2009  2008  2007 

INCOME:

      

Total Interest Income

  $31,545   $30,148   $31,336   $31,856   $31,444  

Total Interest Expense

   9,522    10,642    13,304    14,890    15,339  

Net Interest Income

   22,023    19,506    18,032    16,966    16,105  

Provision for Loan and Lease Losses

   1,205    2,635    9,520    1,230    925  

Noninterest Income

   2,996    3,414    3,656    3,682    3,481  

Noninterest Expense

   18,048    17,121    16,671    14,726    12,596  

Income (Loss) Before Provision for (Benefit from) Income Taxes

   5,766    3,164    (4,503  4,692    6,065  

Provision for (Benefit from) Income Taxes

   1,223    416    (2,208  1,104    1,394  

Net Income (Loss)

   4,543    2,748    (2,295  3,588    4,671  

Preferred Stock Dividends and Discount Accretion

   514    514    514    16    —    

Net Income (Loss) Available to Common Shareholders

   4,029    2,234    (2,809  3,572    4,671  

COMMON STOCK DATA PER SHARE:

      

Earnings (Loss) Per Common Share (Basic)

  $1.16   $0.64   $(0.81 $1.03   $1.34  

Earnings (Loss) Per Common Share (Fully Diluted)

   1.16    0.64    (0.81  1.03    1.34  

Cash Dividends

   0.20    —      0.52    0.80    0.80  

Book Value Per Common Share

   12.47    10.98    10.55    11.75    11.56  

Tangible Book Value Per Common Share

   12.10    10.58    10.15    11.34    11.03  

AVERAGE SHARES OUTSTANDING (BASIC)

   3,481,414    3,479,780    3,479,780    3,483,097    3,497,806  

AVERAGE SHARES OUTSTANDING (FULLY DILUTED)

   3,481,414    3,479,780    3,479,780    3,483,153    3,497,806  

AT YEAR-END:

      

Investments

  $159,043   $70,702   $47,345   $52,739   $50,250  

Loans and Leases, Net of Unearned Discount

   482,717    467,735    480,385    434,643    377,128  

Allowance for Loan and Lease Losses

   6,772    7,061    7,686    5,505    4,790  

Total Assets

   715,383    637,457    606,010    572,999    509,757  

Total Deposits

   634,055    554,982    500,015    436,824    372,817  

Short-term Borrowings

   —      1,561    16,044    23,977    37,349  

Long-term Debt

   22,701    27,883    38,057    55,223    54,581  

Shareholders’ Equity

   53,452    48,201    46,704    50,890    40,444  

RATIOS:

      

Return on Average Assets

   0.66  0.44  -0.39  0.67  0.94

Return on Average Shareholders’ Equity

   8.96  5.71  -4.43  8.87  11.84

Cash Dividend Payout Ratio

   15.32  0.00  -64.40  77.67  59.70

Allowance for Loan and Lease Losses to Loans and Leases

   1.40  1.51  1.60  1.27  1.27

Average Shareholders’ Equity to Average Assets

   7.37  7.73  8.88  7.55  7.82

MID PENN BANCORP, INC.Management’s Discussion and Analysis

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

Certain of the matters discussed in this document may constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Mid Penn to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

Mid Penn’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

 

The effects of economic deterioration

·

The effects of weak economic conditions on current customers, specifically the effect of the economy on loan customers’ ability to repay loans;

·

Governmental monetary and fiscal policies, as well as legislative and regulatory changes, including the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

·

The effects of the failure of the federal government to reach a deal to raise the debt ceiling and the negative results on economic or business conditions resulting therefrom;

·

Possible impacts of the capital and liquidity requirements of Basel III standards and other regulatory pronouncements;

·

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, Financial Accounting Standards Board, and other accounting standard setters;

·

The risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

·

The effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in Mid Penn’s market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

·

The costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

·

Technological changes;

·

Acquisitions and integration of acquired businesses;

·

The failure of assumptions underlying the establishment of reserves for loan and lease losses and estimations of values of collateral and various financial assets and liabilities;

·

Acts of war or terrorism;

·

Volatilities in the securities markets; and

·

Deteriorating economic conditions.

 

Governmental monetary and fiscal policies, as well as legislative and regulatory changes, including the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;

The risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

The effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in Mid Penn’s market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

The costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

Technological changes;

Acquisitions and integration of acquired businesses;

The failure of assumptions underlying the establishment of reserves for loan and lease losses and estimations of values of collateral and various financial assets and liabilities;

Acts of war or terrorism;

Volatilities in the securities markets; and

Deteriorating economic conditions.

All written or oral forward-looking statements attributable to Mid Penn are expressly qualified in their entirety by these cautionary statements.

Management’s Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of Mid Penn’s consolidated financial statements and should be read in conjunction with the Consolidated Financial Statements of the Corporation and Notes thereto and other detailed information appearing elsewhere in this Annual Report.  Mid Penn is not aware of any known trends, events, uncertainties or of any current recommendations by the regulatory authorities which, if they were to be implemented, would have a material effect on Mid Penn’s liquidity, capital resources or operations.

Financial Summary

The consolidated earnings of Mid Penn are derived primarily from the operations of its wholly owned subsidiary, Mid Penn Bank.

Mid Penn recorded net income available to common shareholders of $4,029,000 for the year 2011, compared to $2,234,000 in 2010, which was an increase of $1,795,000 or 80.3%. This represents net income in 2011 of $1.16 per common share compared to $0.64 per common share in 2010, and a net loss of ($0.81) per common share in 2009.

Total assets of Mid Penn continued to grow in 2011, reaching $715,383,000, an increase of $77,926,000, or 12.2% over $637,457,000 at year-end 2010. The majority of growth in assets came from increases in investments, which increased to $159,043,000 or 124.9% over $70,702,000 at the end of 2010. This growth was funded primarily through growth in deposits, which increased 14.2% to $634,055,000 from $554,982,000 at year-end 2010.

The continued soft economy was the major contributor to modest loan growth during 2011. Loan balances increased 3.2% to $482,717,000 from $467,735,000 in 2010. The modest growth numbers were a welcome improvement over the loan balance contraction experienced in 2010 from the end of 2009. Mid Penn experienced weak loan demand during 2011 despite a desire to sensibly lend to support creditworthy existing and new customers in the marketplace.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

Mid Penn’s return on average shareholders’ equity, (ROE), a widely recognized performance indicator in the financial industry, was 8.96% in 2011, 5.71% in 2010, and (4.43%) in 2009. Return on average assets (ROA), another performance indicator, was 0.66% in 2011, 0.44% in 2010, and (0.39%) in 2009.

Mid Penn’s performance during 2011 was a dramatic improvement over the results reported in 2010. This improvement was the result of reduced loan charge-offs and provision for loan and lease losses, improving cost of funds, consistent management of controllable expenses, and positive loan growth throughout 2011.

Net charge-offs decreased from $3,260,000 in 2010 to $1,494,000 during 2011. The reduction from 2010 allowed for a reduced provision for loan and lease losses from $2,635,000 in 2010 to $1,205,000 in 2011. The recession and problems in the commercial real estate sector of the economy continued to negatively impact a number of loans in the portfolio, causing continued elevation in the level of nonperforming loans from those experienced prior to 2009. Further discussion of these issues can be found in the Provision for Loan and Lease Losses section below.

Net interest margin improved to 3.52% in 2011 from 3.47% in 2010. This improvement was driven by a 40 basis point improvement in the rate on supporting liabilities from 2.08% in 2010 to 1.68% in 2011. This improvement allowed average interest spread to increase to 3.29% from 3.20% in 2010 and net interest income on a tax equivalent basis to increase from $20,468,000 in 2010 to $23,094,000 in 2011. This increase was achieved in spite of the substantial pool of nonperforming loans being carried on the balance sheet. The amount of interest income lost on this pool of troubled loans in 2011 amounted to $2,200,000. Further discussion of net interest margin can be found in the Net Interest Income section below.

FDIC insurance premiums increased in 2011 from 2010 and this expense remains at historically high levels as the FDIC continues its efforts to restore the Deposit Insurance Fund and keep it solvent to handle future bank failures should they occur. In addition to high deposit insurance premiums, the increasing regulatory and compliance burden necessitated the hiring of a dedicated compliance officer in 2010 to ensure Mid Penn’s continued compliance with current and anticipated future regulatory changes. This hiring was followed in 2011 with the addition of three additional positions dedicated to compliance with the Bank Secrecy Act, U.S. Patriot Act, and general regulatory compliance. Mid Penn was negatively impacted by recent regulatory changes governing overdraft charges, which has resulted in a reduction in NSF revenue of $425,000 during 2011.

In addition to the interest lost on nonperforming loans, this pool of troubled assets increases Mid Penn’s costs associated with the management and collection of this pool of assets. During 2011, the expenses associated with the increased collection and management efforts on troubled assets were $299,000 as compared to $307,000 in 2010. These expenses remain at historically high levels as Mid Penn resolves problems associated with the pool of troubled assets.

Mid Penn’s fundamental operating performance in 2011 was sound despite these issues and the general economic conditions and credit crisis issues experienced by the banking industry as a whole.

The Bank’s tier one capital (to risk weighted assets) of $50,265,000 or 10.4% and total capital (to risk weighted assets) of $56,327,000 or 11.6% at December 31, 2011, are above the regulatory requirements. Tier one capital consists primarily of the Bank’s shareholders’ equity. Total capital includes qualifying subordinated debt, if any, and the allowance for loan and lease losses, within permitted limits. Risk-weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities.

Critical Accounting Estimates

Mid Penn’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to general practices within the banking industry.  Application of these principles involves significant judgments and estimates by management that have a material impact on the carrying value of certain assets and liabilities.  The judgments and estimates that we used are based on historical experiences and other factors, which are believed to be reasonable under the circumstances.  Because of the nature of the judgments and estimates that we have made, actual results could differ from these judgments and estimates, which could have a material impact on the carrying values of assets and liabilities and the results of our operations.

Management of the Corporation considers the accounting judgments relating to the allowance for loan and lease losses, the evaluation of the Corporation’s investment securities for other-than-temporary impairment, the valuation of deferred tax assets, and the assessment of goodwill for impairment to be the accounting areas that require the most subjective and complex judgments.

The allowance for loan and lease losses represents management’s estimate of probable incurred credit losses inherent in the loan and lease portfolio.  Determining the amount of the allowance for loan and lease losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses

22


MID PENN BANCORP, INC.Management’s Discussion and Analysis

on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change.  The loan and lease portfolio also represents the largest asset type on the consolidated balance sheet.  Throughout the remainder of this report, the terms “loan” or “loans” refers to both loans and leases.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

Valuations for the investment portfolio are determined using quoted market prices, where available.  If quoted market prices are not available, investment valuation is based on pricing models, quotes for similar investment securities, and observable yield curves and spreads.  In addition to valuation, management must assess whether there are any declines in value below the carrying value of the investments that should be considered other than temporary or otherwise require an adjustment in carrying value and recognition of the loss in the consolidated statement of operations.income.

Accounting Standards Codification (ASC) Topic 350,Intangibles-Goodwill and Other, requires that goodwill is not amortized to expense, but rather that it be tested for impairment at least annually.  Impairment write-downs are charged to results of operations in the period in which the impairment is determined.  The Corporation did not identify any impairment on its outstanding goodwill from its most recent testing, which was performed as of December 31, 2011.2013.  If certain events occur which might indicate goodwill has been impaired, the goodwill is tested when such events occur.

The Corporation recognizes deferred tax assets and liabilities for the future effects of temporary differences and tax credits. Enacted tax rates are applied to cumulative temporary differences based on expected taxable income in the periods in which the deferred tax asset or liability is anticipated to be realized. Future tax rate changes could occur that would require the recognition of income or expense in the consolidated statements of income in the period in which they are enacted. Deferred tax assets must be reduced by a valuation allowance if in management's judgment it is "more likely than not" that some portion of the asset will not be realized. Management may need to modify their judgments in this regard from one period to another should a material change occur in the business environment, tax legislation, or in any other business factor that could impair the Corporation's ability to benefit from the asset in the future.

Financial Summary

The consolidated earnings of Mid Penn are derived primarily from the operations of its wholly owned subsidiary, Mid Penn Bank.

2013 versus 2012

Mid Penn’s net income available to common shareholders of $4,616,000 for the year 2013 reflects an increase of $179,000, or 4.0%, over the $4,437,000 for the year 2012.  This represents net income in 2013 of $1.32 per common share compared to $1.27 per common share in 2012.

Total assets of Mid Penn grew $7,925,000, or 1.1%, in 2013 to close the year at $713,125,000, compared to $705,200,000 at year-end 2012.  The majority of the asset growth was centered in the loan portfolio, which increased $62,242,000, or 12.9%, to $546,462,000.  This loan growth was supported by a decrease in investments, which fell to $122,803,000, or 20.4%, from $154,295,000 at the end of 2012.

Total deposits decreased $17,331,000, or 2.8%, from $625,461,000 at the end of 2012 to $608,130,000 at December 31, 2013.  This was part of a comprehensive effort to improve Mid Penn’s overall funding mix by reducing reliance on higher-priced money market and certificate of deposit funds and placing greater emphasis on less expensive demand deposits and savings balances.  As a result of these efforts, demand deposits and savings comprise 45.9% of total deposits at the end of 2013 versus 40.2% of total deposits at the end of 2012.  Mid Penn also had shifted to a short-term borrowing position of $23,833,000 as part of its funding strategy by the end of 2013.

Mid Penn’s return on average shareholders’ equity, (ROE), a widely recognized performance indicator in the financial industry, was 9.37% in 2013 and 8.78% in 2012.  Return on average assets (ROA), another performance indicator, was 0.71% in 2013 and 0.69% in 2012.

Mid Penn’s performance during 2013 improved over the results reported in 2012.  This improvement was the result of increased loan production, improving cost of funds, improvement in nonperforming loans, and consistent management of controllable expenses throughout 2013.

Net interest margin improved to 3.80% in 2013 from 3.63% in 2012.  This improvement was driven by a 34 basis point improvement in the rate on supporting liabilities to 0.86% in 2013 from 1.20% in 2012.  This improvement allowed average interest spread to increase to 3.70% from 3.49% in 2012 and net interest income on a tax equivalent basis to increase to $25,250,000 in 2013 from $24,494,000 in 2012. This increase was achieved in spite of the substantial pool of nonperforming loans being carried on the balance sheet.  The amount of interest income lost on this pool of troubled loans in 2013 amounted to $861,000.  Further discussion of net interest margin can be found in the Net Interest Income section below.

Total nonperforming assets decreased $425,000 from $13,100,000 in 2012 to $12,675,000 at the end of 2013.  Decreasing nonaccrual loans were the leading source of improvement in nonperforming assets.  Further discussion of these components can be found in the Credit Quality, Credit Risk, and Allowance for Loan and Lease Losses section below.

23


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Net charge-offs decreased to $877,000 in 2013 from $2,299,000 during 2012.  Mid Penn increased provision for loan and lease losses from $1,036,000 in 2012 to $1,685,000 in 2013.  This was largely driven by the increase in loans in the overall portfolio.  Further discussion of these issues can be found in the Provision for Loan and Lease Losses section below.

The Bank’s tier one capital (to risk weighted assets) of $52,693,000, or 9.9%, and total capital (to risk weighted assets) of $59,100,000, or 11.1%, at December 31, 2013, are above the regulatory requirements.  Tier one capital consists primarily of the Bank’s shareholders' equity and any qualifying preferred stock. Total capital also includes qualifying subordinated debt, if any, and the allowance for loan and lease losses, within permitted limits.  Risk-weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities.

2012 versus 2011

Mid Penn recorded net income available to common shareholders of $4,437,000 for the year 2012, compared to $4,029,000 in 2011, which was an increase of $408,000 or 10.1%.  This represents net income in 2012 of $1.27 per common share compared to $1.16 per common share in 2011. 

Total assets of Mid Penn contracted in 2012, falling to $705,200,000, a decrease of $10,183,000, or 1.4% from $715,383,000 at year-end 2011.  The majority of asset contraction came from a decrease in investments, which fell to $154,295,000 or 3.0% from $159,043,000 at the end of 2011.  Federal funds sold also decreased, falling $3,439,000 or 53.4% from $6,439,000 at the end of 2011.  These asset reductions were used to offset a reduction in deposits, which decreased 1.4% to $625,461,000 from $634,055,000 at year-end 2011.  This deposit decrease was the result of the maturity of a $10,000,000 brokered certificate of deposit early in 2012.

The continued soft economy was the major contributor to modest loan growth during 2012.  Loan balances increased 0.3% to $484,220,000 from $482,717,000 in 2011.  Mid Penn experienced weak loan demand during 2012 despite a desire to sensibly lend to support creditworthy existing and new customers in the marketplace.  Adding additional strain to weakened demand was the increase in unscheduled payoffs of large loans within the portfolio.  The continued low interest rate environment and weak economy has increased the competitive pressure from other lending institutions to attract borrowers from other institutions as well as incenting borrowers to use surplus cash reserves to pay down debt rather than expand their operations.

Mid Penn’s return on average shareholders’ equity, (ROE), a widely recognized performance indicator in the financial industry, was 8.78% in 2012 and 8.96% in 2011.  Return on average assets (ROA), another performance indicator, was 0.69% in 2012 and 0.66% in 2011.

Mid Penn’s performance during 2012 was a solid improvement over the results reported in 2011.  This improvement was the result of reduced provision for loan and lease losses, improving cost of funds, consistent management of controllable expenses, and growth in noninterest income sources throughout 2012.

Net charge-offs increased from $1,494,000 in 2011 to $2,299,000 during 2012.  Despite the increase in net charge-offs from 2011, Mid Penn was able to reduce provision for loan and lease losses from $1,205,000 in 2011 to $1,036,000 in 2012.  This stemmed from the fact that $1,499,000 of the net charge-offs during 2012 had a previously recorded balance included in the allowance for loan and lease losses.  As Mid Penn continues to work to resolve the elevated levels of nonperforming loans, the relationship between net charge-offs and provision for loan and lease losses may continue to have a more tenuous link.  Further discussion of these issues can be found in the Provision for Loan and Lease Losses section below.

Net interest margin improved to 3.63% in 2012 from 3.52% in 2011.  This improvement was driven by a 48 basis point improvement in the rate on supporting liabilities from 1.68% in 2011 to 1.20% in 2012.  This improvement allowed average interest spread to increase to 3.49% from 3.29% in 2011 and net interest income on a tax equivalent basis to increase from $23,094,000 in 2011 to $24,494,000 in 2012. This increase was achieved in spite of the substantial pool of nonperforming loans being carried on the balance sheet.  The amount of interest income lost on this pool of troubled loans in 2012 amounted to $2,974,000.  Further discussion of net interest margin can be found in the Net Interest Income section below.

In addition to the interest lost on nonperforming loans, this pool of troubled assets increases Mid Penn’s costs associated with the management and collection of this pool of assets.  During 2012, the expenses associated with the increased collection and management efforts on troubled assets were $369,000 as compared to $299,000 in 2011.  These expenses remain at historically high levels as Mid Penn resolves problems associated with the pool of troubled assets. 

Mid Penn’s fundamental operating performance in 2012 was sound despite these issues and the general economic conditions experienced by the banking industry as a whole. 

The Bank’s tier one capital (to risk weighted assets) of $48,764,000, or 10.0%, and total capital (to risk weighted assets) of $54,363,000, or 11.1%, at December 31, 2012, are above the regulatory requirements.  Tier one capital consists primarily of the Bank’s shareholders' equity and any qualifying preferred stock. Total capital also includes qualifying subordinated debt, if any, and the allowance for loan and lease losses,

24


MID PENN BANCORP, INC.Management’s Discussion and Analysis

within permitted limits.  Risk-weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities.

Net Interest Income

Net interest income, Mid Penn’sPenn's primary source of revenue, represents the difference between interest income and interest expense.  Net interest income is affected by changes in interest rates and changes in average balances (volume) in the various interest-sensitive assets and liabilities.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 1:  AVERAGE BALANCES, EFFECTIVE INTEREST DIFFERENTIAL AND INTEREST YIELDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and Rates on a Taxable Equivalent Basis for Years Ended 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)                                

Income and Rates on a Taxable Equivalent Basis for Years Ended

  December 31, 2011 December 31, 2010 December 31, 2009 

December 31, 2013

 

December 31, 2012

 

December 31, 2011

  Average       Average Average       Average Average       Average 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

 

Average

  Balance   Interest   Rates Balance   Interest   Rates Balance   Interest   Rates 

Balance

 

Interest

 

Rates

 

Balance

 

Interest

 

Rates

 

Balance

 

Interest

 

Rates

ASSETS:

                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Earning Balances

  $50,458    $520     1.03 $45,244    $818     1.81 $41,925    $1,460     3.48

$

14,818 

 

$

109 

 

0.74% 

 

$

26,092 

 

$

236 

 

0.90% 

 

$

50,458 

 

$

520 

 

1.03% 

Investment Securities:

                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

   81,017     1,632     2.01  31,981     800     2.50  18,829     665     3.53

 

68,524 

 

 

617 

 

0.90% 

 

 

99,906 

 

 

1,154 

 

1.16% 

 

 

81,017 

 

 

1,632 

 

2.01% 

Tax-Exempt

   35,238     2,015     5.72  26,254     1,679     6.40  25,188     1,774     7.04

 

66,147 

 

 

2,911 

 

4.40% 

 

 

55,033 

 

 

2,609 

 

4.74% 

 

 

35,238 

 

 

2,015 

 

5.72% 
  

 

      

 

      

 

     

Total Securities

   116,255        58,235        44,017      

 

134,671 

 

 

 

 

 

 

 

154,939 

 

 

 

 

 

 

 

116,255 

 

 

 

 

 

  

 

      

 

      

 

     

Federal Funds Sold

   9,922     25     0.25  9,222     25     0.27  279     1     0.30

 

3,580 

 

 

11 

 

0.31% 

 

 

6,197 

 

 

16 

 

0.26% 

 

 

9,922 

 

 

25 

 

0.25% 

Loans and Leases, Net:

                

Taxable

   458,533     27,290     5.95  455,927     26,660     5.85  446,649     27,370     6.13

Tax-Exempt

   17,144     1,134     6.61  16,655     1,128     6.77  17,504     1,013     5.79
  

 

      

 

      

 

     

Total Loans and Leases, Net

   475,677        472,582        464,153      

Restricted Investment in Bank Stocks

   3,441     —       0.00  3,995     —       0.00  3,929     1     0.03
  

 

   

 

    

 

   

 

    

 

   

 

   

Loans and Leases, Net

 

508,638 

 

 

26,639 

 

5.24% 

 

 

483,977 

 

 

27,599 

 

5.70% 

 

 

475,677 

 

 

28,424 

 

5.98% 

Restricted Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Bank Stocks

 

2,545 

 

 

20 

 

0.79% 

 

 

2,772 

 

 

 

0.18% 

 

 

3,441 

 

 

 -

 

0.00% 

Total Earning Assets

   655,753     32,616     4.97  589,278     31,110     5.28  554,303     32,284     5.82

 

664,252 

 

 

30,307 

 

4.56% 

 

 

673,977 

 

 

31,619 

 

4.69% 

 

 

655,753 

 

 

32,616 

 

4.97% 
    

 

      

 

      

 

   

Cash and Due from Banks

   7,941        7,466        6,795      

 

8,156 

 

 

 

 

 

 

 

8,057 

 

 

 

 

 

 

 

7,941 

 

 

 

 

 

Other Assets

   24,756        26,330        22,071      

 

25,472 

 

 

 

 

 

 

 

24,422 

 

 

 

 

 

 

 

24,756 

 

 

 

 

 

  

 

      

 

      

 

     

Total Assets

  $688,450       $623,074       $583,169      

$

697,880 

 

 

 

 

 

 

$

706,456 

 

 

 

 

 

 

$

688,450 

 

 

 

 

 

  

 

      

 

      

 

     

LIABILITIES & SHAREHOLDERS’ EQUITY:

                

LIABILITIES &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits:

                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

  $57,342     144     0.25 $48,024     69     0.14 $38,198     33     0.09

$

182,118 

 

 

659 

 

0.36% 

 

$

126,171 

 

 

458 

 

0.36% 

 

$

57,342 

 

 

144 

 

0.25% 

Money Market

   248,615     2,992     1.20  163,415     2,357     1.44  87,427     1,383     1.58

 

202,393 

 

 

1,194 

 

0.59% 

 

 

236,434 

 

 

1,992 

 

0.84% 

 

 

248,615 

 

 

2,992 

 

1.20% 

Savings

   27,801     15     0.05  26,585     16     0.06  26,241     17     0.06

 

29,597 

 

 

15 

 

0.05% 

 

 

28,632 

 

 

14 

 

0.05% 

 

 

27,801 

 

 

15 

 

0.05% 

Time

   209,574     5,358     2.56  239,761     6,877     2.87  255,123     9,293     3.64

 

148,863 

 

 

2,568 

 

1.73% 

 

 

180,356 

 

 

3,683 

 

2.04% 

 

 

209,574 

 

 

5,358 

 

2.56% 

Short-term Borrowings

   803     4     0.50  3,798     18     0.47  19,715     112     0.57

 

10,533 

 

 

26 

 

0.25% 

 

 

1,044 

 

 

 

0.29% 

 

 

803 

 

 

 

0.50% 

Long-term Debt

   23,394     1,009     4.31  28,860     1,305     4.52  47,241     2,466     5.22

 

16,268 

 

 

595 

 

3.66% 

 

 

22,605 

 

 

975 

 

4.31% 

 

 

23,394 

 

 

1,009 

 

4.31% 
  

 

   

 

    

 

   

 

    

 

   

 

   

Total Interest Bearing Liabilities

   567,529     9,522     1.68  510,443     10,642     2.08  473,945     13,304     2.81
    

 

      

 

      

 

   

Total Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bearing Liabilities

 

589,772 

 

 

5,057 

 

0.86% 

 

 

595,242 

 

 

7,125 

 

1.20% 

 

 

567,529 

 

 

9,522 

 

1.68% 

Demand Deposits

   63,484        58,480        51,464      

 

49,318 

 

 

 

 

 

 

 

47,670 

 

 

 

 

 

 

 

63,484 

 

 

 

 

 

Other Liabilities

   6,722        6,010        5,985      

 

6,051 

 

 

 

 

 

 

 

7,184 

 

 

 

 

 

 

 

6,722 

 

 

 

 

 

Shareholders’ Equity

   50,715        48,141        51,775      
  

 

      

 

      

 

     

Total Liabilities and Shareholders’ Equity

  $688,450       $623,074       $583,169      
  

 

      

 

      

 

     

Shareholders' Equity

 

52,739 

 

 

 

 

 

 

 

56,360 

 

 

 

 

 

 

 

50,715 

 

 

 

 

 

Total Liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

$

697,880 

 

 

 

 

 

 

$

706,456 

 

 

 

 

 

 

$

688,450 

 

 

 

 

 

Net Interest Income

    $23,094       $20,468       $18,980    

 

 

 

$

25,250 

 

 

 

 

 

 

$

24,494 

 

 

 

 

 

 

$

23,094 

 

 

    

 

      

 

      

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Yield on Interest Earning Assets:

                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

       4.97      5.28      5.82

 

 

 

 

 

 

4.56% 

 

 

 

 

 

 

 

4.69% 

 

 

 

 

 

 

 

4.97% 

Rate on Supporting Liabilities

       1.68      2.08      2.81

 

 

 

 

 

 

0.86% 

 

 

 

 

 

 

 

1.20% 

 

 

 

 

 

 

 

1.68% 

Average Interest Spread

       3.29      3.20      3.01

 

 

 

 

 

 

3.70% 

 

 

 

 

 

 

 

3.49% 

 

 

 

 

 

 

 

3.29% 

Net Interest Margin

       3.52      3.47      3.42

 

 

 

 

 

 

3.80% 

 

 

 

 

 

 

 

3.63% 

 

 

 

 

 

 

 

3.52% 

Interest and average rates are presented on a fully taxable equivalent basis, using an effective tax rate of 34%.  For purposes of calculating loan yields, average loan balances include nonaccrual loans.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

Loan fees of $701,000, $710,000,$1,020,000, $1,148,000, and $683,000$635,000 are included with interest income in Table 1 for the years 2011, 20102013, 2012 and 2009,2011, respectively.

25


MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 2:  VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME

 

(Dollars in thousands)  2011 Compared to 2010  2010 Compared to 2009 
   Increase (Decrease) Due to Change In:  Increase (Decrease) Due to Change In: 
Taxable Equivalent Basis  Volume  Rate  Net  Volume  Rate  Net 

INTEREST INCOME:

       

Interest Bearing Balances

  $94   $(392 $(298 $116   $(758 $(642

Investment Securities:

       

Taxable

   1,227    (395  832    465    (330  135  

Tax-Exempt

   575    (239  336    75    (170  (95
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Investment Securities

   1,801    (633  1,168    540    (500  40  

Federal Funds Sold

   2    (2  —      27    (3  24  

Loans and Leases, Net

   186    450    636    519    (1,114  (595

Restricted Investment Bank Stocks

   —      —      —      —      (1  (1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Interest Income

   2,083    (577  1,506    1,202    (2,376  (1,174
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

INTEREST EXPENSE:

       

Interest Bearing Deposits:

       

NOW

   13    62    75    8    28    36  

Money Market

   1,229    (594  635    1,202    (228  974  

Savings

   1    (2  (1  —      (1  (1

Time

   (866  (653  (1,519  (560  (1,856  (2,416
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Interest Bearing Deposits

   376    (1,186  (810  650    (2,057  (1,407

Short-term Borrowings

 �� (14  —      (14  (90  (4  (94

Long-term Debt

   (247  (49  (296  (959  (202  (1,161
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Interest Expense

   115    (1,235  (1,120  (400  (2,262  (2,662
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

NET INTEREST INCOME

  $1,968   $658   $2,626   $1,601   $(113 $1,488  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

2013 Compared to 2012

 

2012 Compared to 2011

 

Increase (Decrease) Due to Change In:

 

Increase (Decrease) Due to Change In:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Equivalent Basis

Volume

 

Rate

 

Net

 

Volume

 

Rate

 

Net

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

$

(102)

 

$

(25)

 

$

(127)

 

$

(251)

 

$

(33)

 

$

(284)

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

(363)

 

 

(174)

 

 

(537)

 

 

380 

 

 

(858)

 

 

(478)

  Tax-Exempt

 

527 

 

 

(225)

 

 

302 

 

 

1,132 

 

 

(538)

 

 

594 

Total Investment Securities

 

164 

 

 

(399)

 

 

(235)

 

 

1,512 

 

 

(1,396)

 

 

116 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

(7)

 

 

 

 

(5)

 

 

(9)

 

 

 -

 

 

(9)

Loans and Leases, Net

 

1,406 

 

 

(2,366)

 

 

(960)

 

 

496 

 

 

(1,321)

 

 

(825)

Restricted Investment Bank Stocks

 

 -

 

 

15 

 

 

15 

 

 

 -

 

 

 

 

Total Interest Income

 

1,462 

 

 

(2,774)

 

 

(1,312)

 

 

1,748 

 

 

(2,745)

 

 

(997)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  NOW

 

203 

 

 

(2)

 

 

201 

 

 

173 

 

 

141 

 

 

314 

  Money Market

 

(286)

 

 

(512)

 

 

(798)

 

 

(147)

 

 

(853)

 

 

(1,000)

  Savings

 

 -

 

 

 

 

 

 

 -

 

 

(1)

 

 

(1)

  Time

 

(643)

 

 

(472)

 

 

(1,115)

 

 

(747)

 

 

(928)

 

 

(1,675)

 Total Interest Bearing Deposits

 

(726)

 

 

(985)

 

 

(1,711)

 

 

(721)

 

 

(1,642)

 

 

(2,362)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Borrowings

 

27 

 

 

(4)

 

 

23 

 

 

 

 

(2)

 

 

(1)

Long-term Debt

 

(273)

 

 

(107)

 

 

(380)

 

 

(34)

 

 

 -

 

 

(34)

Total Interest Expense

 

(972)

 

 

(1,096)

 

 

(2,068)

 

 

(754)

 

 

(1,644)

 

 

(2,397)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

$

2,434 

 

$

(1,678)

 

$

756 

 

$

2,502 

 

$

(1,102)

 

$

1,400 

The effect of changing volume and rate has been allocated entirely to the rate column.  Tax-exempt income is shown on a tax equivalent basis assuming a federal income tax rate of 34%.

During 2011,2013, net interest income increased $2,626,000$756,000, or 12.8%3.1%, as compared to an increase of $1,488,000$1,400,000, or 7.8%6.1%, in 2010.2012.  The average balances, effective interest differential, and interest yields for the years ended December 31, 2011, 2010,2013, 2012, and 20092011 and the components of net interest income, are presented in Table 1.  A comparative presentation of the changes in net interest income for 20112013 compared to 2010,2012, and 20102012 compared to 2009,2011, is provided in Table 2.  This analysis indicates the changes in interest income and interest expense caused by the volume and rate components of interest earning assets and interest bearing liabilities.

The yield on earning assets decreased to 4.97%4.56% in 20112013 from 5.28%4.69% in 2010.2012.  The yield on earning assets for 20092011 was 5.82%4.97%.  The change in the yield on earning assets was due primarily to changes in market interest rates and extreme rate competition within our market.  The average “prime rate” for 2011, 2010,2013, 2012, and 20092011 was 3.25%.  The yield on earning assets is also negatively impacted by the loss of interest on nonperforming loans.  During 2011,2013, this loss of interest amounted to $2,200,000.$861,000.  Had this interest been included in Mid Penn’s earnings, the yield on earning assets would have increased by 3413 basis points.

Interest expense decreased by $1,120,000,$2,068,000, or 10.5%29.0%, in 20112013 as compared to a decrease of $2,662,000,$2,397,000, or 20.0%25.2%, in 2010.2012.  The cost of interest bearing liabilities decreased to 1.68%0.86% in 20112013 from 2.08%1.20% in 2010.2012.  The cost of interest bearing liabilities for 20092011 was 2.81%1.68%.  The reduction in the cost of interest bearing liabilities was due to changes in market interest rates and Mid Penn’s ability to reduce the rates on Money Market accounts and Certificates of Deposit.replace higher-cost time deposits with lower-cost demand deposits.

Net interest margin, on a tax equivalent basis was 3.80% in 2013 compared to 3.63% in 2012 and 3.52% in 2011 compared to 3.47% in 2010 and 3.42% in 2009.2011.  The interest rate impact of earning assets and funding sources due to changes in interest rates can be reasonably estimated at current interest rate levels, the options selected

MID PENN BANCORP, INC.Management’s Discussion and Analysis

by customers, and the future mix of the loan, investment, and deposit products in the Bank’sBank's portfolios, may significantly change the estimates used in the simulation models.  In addition, our net interest income may be impacted by further interest rate actions of the Federal Reserve Bank.  Management continues to monitor the net interest margin closely.

26


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Provision for Loan and Lease Losses

The provision for loan and lease losses is the expense necessary to maintain the allowance for loan and lease losses at a level adequate to absorb management’s estimate of probable losses in the loan and lease portfolio.  Mid Penn’s provision for loan and lease losses is based upon management’s monthly review of the loan portfolio.  The purpose of the review is to assess loan quality, identify impaired loans and leases, analyze delinquencies, ascertain loan and lease growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets we serve.

During 2011,2013, Mid Penn continued to experience a challenging economic and operating environment.  Given the economic pressures that impact some borrowers, Mid Penn has maintained the allowance for loan and lease losses in accordance with Mid Penn’s assessment process, which took into consideration the risk characteristics of the loan and lease portfolio and shifting collateral values from December 31, 20102012 to December 31, 2011.2013.  For the year ended December 31, 2011,2013, the provision for loan and lease losses was $1,205,000,$1,685,000, as compared to $2,635,000$1,036,000 for the year ended December 31, 2010.2012.  

For the year ended December 31, 2011,2013, Mid Penn had net charge-offs of $1,494,000$877,000 compared to net charge-offs of $3,260,000$2,299,000 during the year ended December 31, 2010.2012.  Loans charged off during 20112013 were comprised of 12 residential real estate loans totaling $310,000, 9 commercial and industrial loans totaling $546,000, 8 commercial real estate loans totaling $545,000,$936,000.  Seven of these loans totaling $801,000 were to two borrowers with the remaining loans to unrelated borrowers.  In addition, there were charge-offs for eight residential real estate loans to unrelated borrowers totaling $167,000, four commercial and 4 leasesindustrial loans to unrelated borrowers totaling $183,000, and one home equity loan representing $44,000$91,000 of the total charged off during 2011.2013.  The remaining $142,000$96,000 was comprised primarily of various consumer loans. loans to unrelated borrowers. 

During 2013, Mid Penn recovered $596,000 against loans previously charged off compared to $89,000 in 2012.  The majority of the recoveries in 2013 were on six loans to unrelated borrowers totaling $531,000. Of these six loans, a total of $20,000 was recovered on two loans following regular repayment plans, $60,000 was recovered on a loan following the liquidation of collateral by the borrower on which the Bank could not establish a reliable value, and a $165,000 recovery was made on a charged off credit after a successful court challenge.  Mid Penn recorded an additional $264,000 recovery following the sale of a large tract of land securing a charged down note and another $22,000 on a loan when the original borrower repurchased a property for more than the appraised value.  The remaining $65,000 was recovered on a variety of loans to unrelated borrowers through ongoing collection efforts.

Mid Penn may need to make future adjustments to the allowance and the provision for loan and lease losses if economic conditions or loan credit quality differs substantially from the assumptions used in making Mid Penn’s evaluation of the level of the allowance for loan losses as compared to the balance of outstanding loans.

Following its model for loan and lease loss allowance adequacy, management recorded a $1,205,000$1,685,000 provision in 2011,2013, as well as a provision of $2,635,000$1,036,000 in 2010,2012, and $9,520,000$1,205,000 in 2009.2011.  The allowance for loan and lease losses as a percentage of total loans was 1.16% at December 31, 2013, compared to 1.14% at December 31, 2012 and 1.40% at December 31, 2011, compared2011.  Several factors contributed to 1.51%this increase in provision expense in 2013.  First, the growth in the loan portfolio was substantial in 2013.  This growth had a material impact on the amount of required reserves within the allowance for loan and lease losses from qualitative and quantitative factors.  Secondly, total impaired loans increased $720,000, from $10,192,000 at December 31, 2010 and 1.60%2012 to $10,912,000 at December 31, 2009.

MID PENN BANCORP, INC.Management’s Discussion and Analysis
2013.  Specific reserves required on these impaired loans increased $550,000, from $1,383,000 at December 31, 2012 to $1,933,000 at December 31, 2013.  Additionally, the qualitative segment of the allowance for loan and lease losses increased $415,000 to $3,682,000 at December 31, 2013, from $3,267,000 at December 31, 2012.  This increase was primarily the result of the growth in the overall loan and lease portfolio.  These increases were offset by a change in the mix of classified loans.  Loans internally classified as special mention fell from $7,916,000 at December 31, 2012 to $4,214,000 at December 31, 2013, or a reduction of $3,702,000.  Loans internally classified as substandard but not impaired decreased $6,168,000 from $10,726,000 at December 31, 2012 to $4,558,000 at December 31, 2013.  Additionally during 2013, the historical loss experience within these segments of the portfolio continued to migrate downward as high levels of activity during 2009 and 2010 rolled out of the calculation and were replaced by more current experience.  The combination of the shifting balances and migrating loss experience resulted in a decrease of $177,000 in required balances in the allowance for loan and lease losses. 

 

27


MID PENN BANCORP, INC.Management’s Discussion and Analysis

A summary of charge-offs and recoveries of loans and leases are presented in Table 3.

TABLE 3:  ANALYSIS OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES

 

(Dollars in thousands)  Years ended December 31, 
   2011  2010  2009  2008  2007 

Balance, beginning of year

  $7,061   $7,686   $5,505   $4,790   $4,187  

Loans and leases charged off:

      

Commercial real estate, construction and land development

   545    1,413    2,841    384    —    

Commercial, industrial and agricultural

   546    787    4,158    70    100  

Real estate - residential

   310    858    115    —      —    

Consumer

   142    146    209    188    231  

Leases

   44    230    108    5    129  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans and leases charged off

   1,587    3,434    7,431    647    460  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries on loans and leases previously charged off:

      

Commercial real estate, construction and land development

   26    21    —      1    —    

Commercial, industrial and agricultural

   10    3    16    20    5  

Real estate - residential

   19    70    —      —      —    

Consumer

   32    80    76    111    49  

Leases

   6    —      —      —      84  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans and leases recovered

   93    174    92    132    138  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs

   1,494    3,260    7,339    515    322  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan and lease losses

   1,205    2,635    9,520    1,230    925  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, end of year

  $6,772   $7,061   $7,686   $5,505   $4,790  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Years ended December 31, 
   2011  2010  2009  2008  2007 

Ratio of net charge-offs during the year to average loans and leases outstanding during the year, net of unearned discount

   0.31  0.69  1.58  0.13  0.09
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for loan and lease losses as a percentage of total loans and leases at December 31

   1.40  1.51  1.60  1.27  1.27
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for loan and lease losses as a percentage of non-performing assets at December 31

   50.91  35.05  48.33  96.92  97.68
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years ended December 31,

 

2013

 

2012

 

2011

 

2010

 

2009

Balance, beginning of year

$

5,509 

 

$

6,772 

 

$

7,061 

 

$

7,686 

 

$

5,505 

Loans and leases charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate, construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and land development

 

936 

 

 

499 

 

 

545 

 

 

1,413 

 

 

2,841 

Commercial, industrial and agricultural

 

183 

 

 

834 

 

 

546 

 

 

787 

 

 

4,158 

Real estate - residential

 

167 

 

 

195 

 

 

310 

 

 

858 

 

 

115 

Consumer

 

187 

 

 

860 

 

 

142 

 

 

146 

 

 

209 

Leases

 

 -

 

 

 -

 

 

44 

 

 

230 

 

 

108 

Total loans and leases charged off

 

1,473 

 

 

2,388 

 

 

1,587 

 

 

3,434 

 

 

7,431 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries on loans and leases previously

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate, construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and land development

 

286 

 

 

15 

 

 

26 

 

 

21 

 

 

 -

Commercial, industrial and agricultural

 

193 

 

 

31 

 

 

10 

 

 

 

 

16 

Real estate - residential

 

23 

 

 

 -

 

 

19 

 

 

70 

 

 

 -

Consumer

 

92 

 

 

43 

 

 

32 

 

 

80 

 

 

76 

Leases

 

 

 

 -

 

 

 

 

 -

 

 

 -

Total loans and leases recovered

 

596 

 

 

89 

 

 

93 

 

 

174 

 

 

92 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

877 

 

 

2,299 

 

 

1,494 

 

 

3,260 

 

 

7,339 

Provision for loan and lease losses

 

1,685 

 

 

1,036 

 

 

1,205 

 

 

2,635 

 

 

9,520 

Balance, end of year

$

6,317 

 

$

5,509 

 

$

6,772 

 

$

7,061 

 

$

7,686 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

2013

 

2012

 

2011

 

2010

 

2009

Ratio of net charge-offs during the year

 

 

 

 

 

 

 

 

 

  to average loans and leases outstanding during

 

 

 

 

 

 

 

 

 

  the year, net of unearned discount

0.17% 

 

0.48% 

 

0.31% 

 

0.69% 

 

1.58% 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses as a percentage

 

 

 

 

 

 

 

 

 

  of total loans and leases at December 31

1.16% 

 

1.14% 

 

1.40% 

 

1.51% 

 

1.60% 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses as a percentage

 

 

 

 

 

 

 

 

 

  of non-performing assets at December 31

49.84% 

 

42.05% 

 

50.91% 

 

35.05% 

 

48.33% 

Noninterest Income

A summary

2013 versus 2012

Income from fiduciary activities for 2013 was $492,000, an $83,000, or 14.4%, decrease from $575,000 in 2012.  This revenue source is comprised of fees generated by Mid Penn’s Trust department and fees from the major componentssale of noninterestthird-party mutual funds and annuities to the Bank’s retail and commercial customers.  Fees from third-party mutual fund and annuity sales were $267,000 in 2013 and $389,000 in 2012. This decline in fee revenue is responsible for the variance from 2012.

Mid Penn recognized gains on sale of investment securities in 2013 of $220,000 and $267,000 in 2012 as a result of efforts to position the portfolio to provide improved earnings and cash flow in support of future loan growth.

Mortgage banking income suffered from increasing mortgage rates earlier in the year, which effectively shut off the flow of customers seeking to refinance their existing mortgages from higher rates.  Mortgage banking income for the years ended December 31, 2011, 2010,2013 was $348,000, a decrease of $327,000, or 48.4%, from $675,000 in 2012.

28


MID PENN BANCORP, INC.Management’s Discussion and 2009 is foundAnalysis

Merchant services revenue increased to $330,000 in Table 4. During 2011, Mid Penn earned $2,996,000 in noninterest income,2013, an increase of $74,000, or 28.9%, compared to $3,414,000 earned$256,000 for 2012.  Sales efforts in 2010this area were also very positive in 2013, adding to the enhanced revenue.

2012 versus 2011

Income from fiduciary activities for 2012 was $575,000, a $36,000, or 6.7%, increase from $539,000 in 2011.  This revenue source is comprised of fees generated by Mid Penn’s Trust department and $3,656,000 earnedfees from the sale of third-party mutual funds and annuities to the Bank’s retail and commercial customers.  Fees from third-party mutual fund and annuity sales were $389,000 in 2009.2012 and $354,000 in 2011.

Service charges on deposit accounts amounted to $704,000$565,000 for 2011,2012, a decrease of $435,000$139,000, or 38.2%19.7%, compared to $1,139,000$704,000 for 2010, which was a decrease of $340,000 or 23.0% below 2009.2011.  The decrease in service charges in 20112012 occurred in spite of general growth in transaction accounts during 2011.2012.  During this period of economic downturn, customers seem to have become more conscientious about their account balances and avoiding unnecessary charges related to insufficient funds.  In addition to this behavioral change, Mid Penn was negatively impacted by regulatory changes contained in the Dodd-Frank Act governing overdraft charges, which has resulted in a reduction in NSF revenue.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

Income from fiduciary activities for 2011 was $539,000, a $108,000 or 25.1% increase from $431,000 in 2010, which was a $14,000 or 3.4% increase from $417,000 in 2009. This revenue source is comprised of fees generated by Mid Penn’s Trust department and fees from thePenn recognized gains on sale of third-party mutual fundsinvestment securities in 2012 of $267,000 as a result of efforts to position the portfolio to provide improved earnings and annuities to the Bank’s retail and commercial customers. Trust department income for 2011 was $185,000, a $15,000 or 7.5% decrease from $200,000cash flow in 2010, which was a $43,000 or 17.7% decrease from $243,000 in 2009. Trust Department income can fluctuate from year to year, due to the numbersupport of estates settled during the year. Fees from third-party mutual fund and annuity sales were $354,000 in 2011, $231,000 in 2010, and $174,000 in 2009.future loan growth.

Mortgage banking income remained robust during the year ended December 31, 2011.2012.  Historically low long-term mortgage rates triggered a wave of refinancing and increasing purchase activity, generating robust fee income from this line of business.  Mortgage banking income for 2012 was $675,000, an increase of $285,000, or 73.1%, over $390,000 in 2011. 

Merchant services revenue increased to $256,000 in 2012, an increase of $91,000, or 55.2%, compared to $165,000 for 2011.  During 2011,2012, Mid Penn decidedsuccessfully renegotiated the revenue sharing contract with its vendor, significantly augmenting the revenue stream.  Sales efforts in this area were also very positive in 2012, adding to the enhanced revenue.

TABLE 4:  NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years ended December 31,

 

2013

 

2012

 

2011

Income from fiduciary activities

$

492 

 

$

575 

 

$

539 

Service charges on deposits

 

576 

 

 

565 

 

 

704 

Net gain on sales of investment securities

 

220 

 

 

267 

 

 

 -

Earnings from cash surrender value of life insurance

 

231 

 

 

247 

 

 

258 

Mortgage banking income

 

348 

 

 

675 

 

 

390 

ATM debit card interchange income

 

508 

 

 

472 

 

 

452 

Merchant services revenue

 

330 

 

 

256 

 

 

165 

Other income

 

585 

 

 

626 

 

 

488 

Total Noninterest Income

$

3,290 

 

$

3,683 

 

$

2,996 

Noninterest Expense

2013 versus 2012

Salaries and employee benefits represent the major component of noninterest expense.  During 2013, increases in the workforce primarily included adding experienced team members to add approximately $1,960,000 in secondary market qualified loansdepth to the loan portfolio.sales and support areas of Mid Penn.  In 2013, Mid Penn also recognized a full year of salary and employee benefits expense from the 2012 additions within the support functions throughout the Corporation to enhance controls and support future growth.  Commissions paid to employees in the retail investment and mortgage banking lines of business in 2013 were down $192,000 from 2012 due to reduced activity in both of these business lines.

FDIC Assessment decreased $548,000 to $486,000 in 2013.  Prior to 2011, assessments were calculated based on the total deposits of a financial institution.  Beginning in the second quarter of 2011, the assessment base was changed from deposits to average total assets less tangible equity.  This resulted in significant savings for Mid Penn.  In addition, 2013 reflects the recognition of a slight declinerefund of $139,000 in mortgage banking incomeoverbillings from the FDIC due to $390,000an error by the FDIC in 2011Mid Penn’s assessment calculation.

Legal and professional fees increased to $705,000 in 2013 from $423,000$604,000 in 2010.2012.  This increase was primarily related to consultants used in the information technology area to improve the Bank’s network capabilities and successfully migrate to a service bureau processing environment.

Software licensing increased from $648,000 in 2012 to $947,000 in 2013.  During 2013, Mid Penn owns cash surrender valueincurred one-time charges of life insurance policies on$26,000 associated with the migration its directors. The income on these policies amountedcore banking data processing software from an in-house environment to $258,000 duringa service bureau hosted platform.  This migration allowed for staffing reductions in the information technology and operations areas of $39,000 for part of the year 2011, $270,000 in 2010,2013.  The

29


MID PENN BANCORP, INC.Management’s Discussion and $280,000 in 2009. In additionAnalysis

remaining increase is due to new service contracts on software to comply with various regulatory requirements and to expand the income on these life insurance policies, Bank’s online loan and deposit application capabilities.

Mid Penn recognized a gain on life insurance proceedssale or write-down on foreclosed assets of $302,000 in 20092013.  During 2013, Mid Penn recognized a gain of $158,000 from$340,000 on the deathsale of a retired director in February 2009.

Other income amountedrepossessed property.  This gain was offset by Mid Penn’s ongoing analysis of the carrying values of repossessed properties and the adjustment of their values to $1,105,000 in 2011, $1,151,000 in 2010, and $1,198,000 in 2009.

TABLE 4: NONINTEREST INCOMEcurrent market rates.

 

(Dollars in thousands)  Years ended December 31, 
   2011   2010   2009 

Income from fiduciary activities

  $539    $431    $417  

Service charges on deposits

   704     1,139     1,479  

Investment securities gains, net

   —       —       —    

Earnings from cash surrender value of life insurance

   258     270     280  

Gain on life insurance proceeds

   —       —       158  

Mortgage banking income

   390     423     124  

Merchant services revenue

   165     141     128  

ATM debit card interchange income

   452     408     341  

Other income

   488     602     729  
  

 

 

   

 

 

   

 

 

 

Total Noninterest Income

  $2,996    $3,414    $3,656  
  

 

 

   

 

 

   

 

 

 

Noninterest Expense

A summary of the major components of noninterest expense for the years ended December 31, 2011, 2010, and 2009 is reflectedLoan collection costs decreased to $214,000 in Table 5. Noninterest2013 from $369,000 in 2012.  OREO expense increased to $18,048,000$290,000 in 20112013 from $17,121,000$253,000 in 20102012.  These items represent the costs associated with working through collection efforts on the pool of nonperforming assets within the loan portfolio.  While decreasing in total during 2013, they continue to be at historically elevated levels due to the size and $16,671,000nature of the nonperforming assets pool.

ATM debit card processing and internet banking expenses have both increased in 2009.recent years due to increasing customer demand for these banking services.

2012 versus 2011

The major component of noninterest expense is salaries and employee benefits.  Increases in the 20112012 workforce primarily included additionsadding experienced team members to complianceadd depth to the sales and operations support functions within Mid Penn, in order to provide enhanced controls and procedures to support a more sophisticated product line and customer base. The escalating compliance and regulatory burden experienced by banks throughout the industry necessitated the hiring of dedicated compliance staff as well as dedicating resources from support areas throughoutand bolster compliance functions of Mid Penn to complying with the expanding regulatory changes.Penn.  Mid Penn also recognized in 20112012 a full year of salary and employee benefits expense from the 20102011 additions within the support functions throughout the Corporation to enhance controls and support future growth.  During 2011,2012, medical benefits increased $126,000$184,000 from 2010 levels.2011 levels, primarily due to the increase in actual medical claims experienced from Mid Penn’s self-funded medical insurance plan.  In addition, commission-based compensation paid to mortgage originators and retail investment representatives increased $107,000$144,000 from 2010 levels.2011 levels and are reflective of the enhanced revenues generated from these lines of business.

Occupancy

Legal and equipment expenses alsoprofessional fees increased from $444,000 in 2011 primarilyto $604,000 in connection with utility and snow removal costs from the harsh winter months early in the year.

FDIC insurance expense increased in 2011, closing the year at $1,057,000 as compared to $897,000 during 2010. The historically high levels of FDIC insurance expense during 2009, 2010, and 2011 stem from the escalation in Deposit Insurance premiums assessed by the FDIC on all its member banks to restore the Deposit Insurance Fund and keep it solvent to handle future bank failures should they occur. Mid Penn’s premium level was also negatively impacted by the increase in assets used in the calculation of Deposit Insurance premiums.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

Computer expense increased from $578,000 in 2010 to $697,000 in 2011.2012.  Mid Penn has been making significant enhancements to technology platforms to enhance efficiencies withinincurred elevated legal fees in 2012 stemming from coordination with the support departments and enable updated products and services to customers. These charges reflectU.S. Treasury on the ongoing service contracts for these enhancements.

Internet banking expense increased to $195,000 in 2011 from $138,000 in 2010. A major focus throughout 2010 was the implementation of an enhanced website and internet banking platform. The cost of providing enhanced functionality is reflected in this line item and is partrepayment of Mid Penn’s effortsCapital Purchase Program funds and the buyout of the related warrants.  In addition, Mid Penn engaged a computer consultant to provideperform an evaluation of the core computer system and its ancillary programs as a robust suite of technology-related products and services to the marketplace.resource in making future enhancement decisions.

The final significant item was the loss

Loss on sale or write-down on foreclosed assets of ($20,000)increased to $96,000 in 2011 and $283,000 in 2010.2012.  During 2010,2012, this item increased as a result of Mid Penn’s ongoing analysis of the carrying values of repossessed properties and the adjustment of their values to current market ratesrates.

Loan collection costs increased to $369,000 in 2012 from $299,000 in 2011.  OREO expense increased to $253,000 in 2012 from $161,000 in 2011.  These items have risen as Mid Penn continues to work through collection efforts on the facepool of nonperforming assets within the overall declineloan portfolio.

ATM debit card processing and internet banking expenses have both increased in real estate values plaguingrecent years due to increasing customer demand for these banking services.

During 2012, Mid Penn reached the real estate market. In 2011,end of a three year contract for its insurance coverage and experienced an increase in premium costs upon renewal of its policies.  Also during 2012, Mid Penn made increasing use of temporary employees to finalize the carrying values on repossessed properties have stabilizedconversion of loan and some small gains have been realizedcredit documents from paper storage to an electronic storage mechanism, significantly reducing the ongoing liquidation ofneed for floor space and fire protection safeguards for these properties.documents.

30


MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 5:  NONINTEREST EXPENSE

 

(Dollars in thousands)  Years ended December 31, 
   2011  2010   2009 

Salaries and employee benefits

  $9,519   $8,760    $8,173  

Occupancy expense, net

   1,075    916     844  

Equipment expense

   1,292    1,361     1,170  

Pennsylvania Bank Shares tax expense

   449    443     366  

FDIC Assessment

   1,057    897     1,163  

Legal and Professional fees

   444    529     814  

Director fees and benefits expense

   304    303     291  

Marketing and advertising expense

   354    308     679  

Computer expense

   697    578     393  

Telephone expense

   377    362     344  

(Gain) loss / write-down on sale of foreclosed assets

   (20  283     110  

Core deposit intangible amortization

   65    65     65  

Stationery and supplies expense

   166    156     151  

Postage expense

   167    172     156  

Courier expense

   30    60     96  

Meals, travel, and lodging expense

   228    211     200  

Correspondent service charge expense

   79    87     95  

Contributions expense

   77    35     77  

ATM debit card processing expense

   152    122     126  

Internet banking expense

   195    138     88  

Other expenses

   1,341    1,335     1,270  
  

 

 

  

 

 

   

 

 

 

Total Noninterest Expense

  $18,048   $17,121    $16,671  
  

 

 

  

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years ended December 31,

 

2013

 

2012

 

2011

Salaries and employee benefits

$

10,788 

 

$

10,518 

 

$

9,519 

Occupancy expense, net

 

1,128 

 

 

1,077 

 

 

1,075 

Equipment expense

 

1,299 

 

 

1,234 

 

 

1,292 

Pennsylvania Bank Shares tax expense

 

464 

 

 

462 

 

 

449 

FDIC Assessment

 

486 

 

 

1,034 

 

 

1,057 

Legal and Professional fees

 

705 

 

 

604 

 

 

444 

Director fees and benefits expense

 

319 

 

 

335 

 

 

304 

Marketing and advertising expense

 

253 

 

 

378 

 

 

354 

Software licensing

 

947 

 

 

648 

 

 

697 

Telephone expense

 

436 

 

 

411 

 

 

377 

(Gain) loss / write-down on sale of foreclosed assets

 

(302)

 

 

96 

 

 

(20)

Intangible amortization

 

29 

 

 

45 

 

 

65 

Loan collection costs

 

214 

 

 

369 

 

 

299 

ATM debit card processing expense

 

202 

 

 

171 

 

 

152 

Internet banking expense

 

252 

 

 

240 

 

 

195 

Meals, travel, and lodging expense

 

271 

 

 

266 

 

 

228 

Insurance

 

129 

 

 

126 

 

 

86 

OREO expense

 

290 

 

 

253 

 

 

161 

Investor services

 

68 

 

 

76 

 

 

72 

Contract labor

 

55 

 

 

42 

 

 

 -

Other expenses

 

1,358 

 

 

1,308 

 

 

1,242 

Total Noninterest Expense

$

19,391 

 

$

19,693 

 

$

18,048 

Investments

Mid Penn’s investment portfolio is utilized to provide liquidity and managed to maximize return within reasonable risk parameters.

Mid Penn’s entire portfolio of investment securities is considered available for sale.  As such, the investments are recorded at fair value. Our investments are valued at a market price relative to investments of the same type with similar maturity dates.  As the interest rate environment of these securities changes, the value of securities changes accordingly.

As of December 31, 2011,2013, the unrealized loss on investment securities resulted in a decrease in shareholders’ equity of $747,000 (unrealized loss on securities of $1,132,000 plus estimated income tax benefit of $385,000).  At December 31, 2012, the unrealized gain on investment securities resulted in an increase in shareholders’ equity of $2,044,000$2,432,000 (unrealized gain on securities of $3,096,000$3,685,000 less estimated income tax expense of $1,052,000). At December 31, 2010, the unrealized gain on investment securities resulted in an increase in shareholders’ equity of $176,000 (unrealized gain on securities of $266,000 less estimated income tax expense of $90,000) compared to a December 31, 2009 increase in the unrealized gain included in other comprehensive income of $817,000 (unrealized gain on securities of $1,238,000 less estimated income tax expense of $421,000)$1,253,000).  Mid Penn does not have any significant concentrations within its portfolio of investment securities.  Table 6 provides a summary of our available for sale investment securities.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 6:  FAIR VALUE OF INVESTMENT SECURITIES

 

(Dollars in thousands)  December 31, 
   2011   2010   2009 

U.S. Treasury and U.S. government agencies

  $27,617    $17,394    $15,700  

Mortgage-backed U.S. government agencies

   82,668     25,387     4,619  

State and political subdivision obligations

   48,366     27,678     26,781  

Equity securities

   392     243     245  
  

 

 

   

 

 

   

 

 

 
  $159,043    $70,702    $47,345  
  

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

 

2011

U.S. Treasury and U.S. government agencies

$

12,834 

 

$

17,740 

 

$

27,617 

Mortgage-backed U.S. government agencies

 

39,392 

 

 

66,686 

 

 

82,668 

State and political subdivision obligations

 

69,038 

 

 

69,479 

 

 

48,366 

Equity securities

 

1,539 

 

 

390 

 

 

392 

 

$

122,803 

 

$

154,295 

 

$

159,043 

31


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Maturity and yield information relating to the investment portfolio is shown in Table 7.

TABLE 7:  INVESTMENT MATURITY AND YIELD

 

(Dollars in thousands)     After One  After Five       
As of December 31, 2011  One Year  Year thru  Years thru  After Ten    
   and Less  Five Years  Ten Years  Years  Total 

U.S. Treasury and U.S. government agencies

  $2,011   $19,726   $5,880   $—     $27,617  

Mortgage-backed U.S. government agencies

   1    —      9,961    72,706    82,668  

State and political subdivision obligations

   565    5,130    13,099    29,572    48,366  

Equity securities

   —      —      —      392    392  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  $2,577   $24,856   $28,940   $102,670   $159,043  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      After One  After Five       
   One Year  Year thru  Years thru  After Ten    
   and Less  Five Years  Ten Years  Years  Total 

Weighted Average Yields

      

U.S. Treasury and U.S. government agencies

   0.99  2.62  4.77  —      2.96

Mortgage-backed U.S. government agencies

   5.51  —      4.36  4.64  4.61

State and political subdivision obligations

   7.38  6.62  5.67  5.39  5.62

Equity securities

   —      —      —      3.46  3.46
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   2.39  3.45  5.04  4.85  4.63
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

After One

 

After Five

 

 

 

 

 

 

As of December 31, 2013

One Year

 

Year thru

 

Years thru

 

After Ten

 

 

 

 

and Less

 

Five Years

 

Ten Years

 

Years

 

Total

U.S. Treasury and U.S. government agencies

$

 -

 

$

12,834 

 

$

 -

 

$

 -

 

$

12,834 

Mortgage-backed U.S. government agencies

 

 -

 

 

415 

 

 

3,845 

 

 

35,132 

 

 

39,392 

State and political subdivision obligations

 

 -

 

 

6,977 

 

 

26,596 

 

 

35,465 

 

 

69,038 

Equity securities

 

 -

 

 

1,020 

 

 

 -

 

 

519 

 

 

1,539 

 

$

 -

 

$

21,246 

 

$

30,441 

 

$

71,116 

 

$

122,803 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After One

 

After Five

 

 

 

 

 

One Year

 

Year thru

 

Years thru

 

After Ten

 

 

Weighted Average Yields

and Less

 

Five Years

 

Ten Years

 

Years

 

Total

U.S. Treasury and U.S. government agencies

 -

 

3.44% 

 

 -

 

 -

 

3.44% 

Mortgage-backed U.S. government agencies

 -

 

3.88% 

 

4.06% 

 

4.17% 

 

4.16% 

State and political subdivision obligations

 -

 

5.52% 

 

4.81% 

 

4.90% 

 

4.93% 

Equity securities

 -

 

6.38% 

 

 -

 

2.76% 

 

5.16% 

 

 -

 

4.27% 

 

4.72% 

 

4.52% 

 

4.53% 

Loans

At December 31, 2011,2013, loans and leases totaled $482,717,000;$546,462,000, a $14,982,000$62,242,000 or 3.2%12.9% increase from December 31, 2010.2012.  During 2011,2013, Mid Penn experienced a net increase in commercial real estate, commercial/industrial, and commercial/industrialresidential real estate  loans of approximately $4,650,000.$64,060,000.  This increase was attributed to the result of an increase in business lending opportunities to credit-worthy borrowers within the markets Mid Penn serves as well as enhancements to the lending sales team during the latter portion of 2011. Mid Penn also experienced an increase in residential real estate loans of approximately $10,798,000 during 2011 as real estate values stabilized and borrowers felt more comfortable refinancing higher-priced debt. Mid Penn added $7,143,000 in conventional residential mortgages within the loan portfolio as an alternative to purchasing lower-yielding investment securities as part of this increase.2013. 

At December 31, 2011,2013, loans, net of unearned income, represented 71.0%80.2% of earning assets as compared to 78.3%72.4% on December 31, 2010,2012, and 84.8%71.0% on December 31, 2009.2011.

The Bank’sBank's loan portfolio is diversified among individuals and small and medium-sized businesses generally located within the Bank’sBank's trading area of Dauphin County, lower Northumberland County, western Schuylkill County and eastern Cumberland County.  Commercial real estate, construction and land development loans are collateralized mainly by mortgages on the income-producing real estate or land involved.  Commercial, industrial and agricultural loans are made to business entities and may be secured by business assets, including commercial real estate, or may be unsecured.  Residential real estate loans are secured by liens on the residential property.  Consumer loans include installment loans, lines of credit and home equity loans.  The Bank has no concentration of credit to any one borrower.  The Bank’s highest concentration of credit is in Commercial Real Estate financings.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

32


MID PENN BANCORP, INC.Management’s Discussion and Analysis

A distribution of the Bank’sBank's loan portfolio according to major loan classification is shown in Table 8.

TABLE 8:  LOAN PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  December 31, 

 

December 31,

  2011   2010   2009     2008     2007   

 

2013

 

2012

 

2011

 

 

 

2010

 

 

 

2009

 

 

  Amount %   Amount %   Amount %   Amount %   Amount % 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

Commercial real estate, construction and land development

  $249,204    51.6    $252,915    54.0    $253,878    52.8    $234,762    53.9    $197,192    52.1  

Commercial, industrial and agricultural

   78,656    16.3     70,295    15.0     85,795    17.8     71,385    16.4     65,421    17.3  

Commercial real estate,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

development

 

$

274,279 

 

50.2 

 

$

255,231 

 

52.7 

 

$

249,204 

 

51.6 

 

$

252,915 

 

54.0 

 

$

253,878 

 

52.8 

Commercial, industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and agricultural

 

 

107,492 

 

19.7 

 

 

79,228 

 

16.4 

 

 

78,656 

 

16.3 

 

 

70,295 

 

15.0 

 

 

85,795 

 

17.8 

Real estate - residential

   146,846    30.4     136,048    29.1     128,522    26.7     118,547    27.2     106,141    28.0  

 

 

160,294 

 

29.3 

 

 

143,243 

 

29.6 

 

 

146,846 

 

30.4 

 

 

136,048 

 

29.1 

 

 

128,522 

 

26.7 

Consumer

   8,327    1.7     8,922    1.9     12,884    2.7     11,103    2.5     9,987    2.6  

 

 

4,646 

 

0.8 

 

 

6,770 

 

1.4 

 

 

8,327 

 

1.7 

 

 

8,922 

 

1.9 

 

 

12,884 

 

2.7 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

 

Total Loans

   483,033    100.0     468,180    100.0     481,079    100.0     435,797    100.0     378,741    100.0  

 

 

546,711 

 

100.0 

 

 

484,472 

 

100.0 

 

 

483,033 

 

100.0 

 

 

468,180 

 

100.0 

 

 

481,079 

 

100.0 
  

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

 

Unearned income

   (316    (445    (694    (1,154    (1,613 

 

 

(249)

 

 

 

 

(252)

 

 

 

 

(316)

 

 

 

 

(445)

 

 

 

 

(694)

 

 

  

 

    

 

    

 

    

 

    

 

  

Loans net of unearned discount

   482,717      467,735      480,385      434,643      377,128   

Allowance for loan and lease losses

   (6,772    (7,061    (7,686    (5,505    (4,790 
  

 

    

 

    

 

    

 

    

 

  

Loans net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

discount

 

 

546,462 

 

 

 

 

484,220 

 

 

 

 

482,717 

 

 

 

 

467,735 

 

 

 

 

480,385 

 

 

Allowance for loan and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

lease losses

 

 

(6,317)

 

 

 

 

(5,509)

 

 

 

 

(6,772)

 

 

 

 

(7,061)

 

 

 

 

(7,686)

 

 

Net loans

  $475,945     $460,674     $472,699     $429,138     $372,338   

 

$

540,145 

 

 

 

$

478,711 

 

 

 

$

475,945 

 

 

 

$

460,674 

 

 

 

$

472,699 

 

 

  

 

    

 

    

 

    

 

    

 

  

Mid Penn’s maturity and rate sensitivity information related to the loan portfolio is reflected in Table 9.

TABLE 9:  LOAN MATURITY AND INTEREST SENSITIVITY

(Dollars in thousands)      After One         
As of December 31, 2011  One Year   Year thru   After Five     
   and Less   Five Years   Years   Total 

Commercial real estate, construction and land development

  $20,911    $26,303    $201,990    $249,204  

Commercial, industrial and agricultural

  $8,725     50,565     19,366     78,656  

Real estate - residential mortgages

   13,830     35,070     97,946     146,846  

Consumer

   2,785     3,543     1,683     8,011  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $46,251    $115,481    $320,985    $482,717  
  

 

 

   

 

 

   

 

 

   

 

 

 

Rate Sensitivity

        

Predetermined rate

  $45,820    $109,446    $114,543    $269,809  

Floating or adjustable rate

   431     6,035     206,442     212,908  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $46,251    $115,481    $320,985    $482,717  
  

 

 

   

 

 

   

 

 

   

 

 

 

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

After One

 

 

 

 

 

 

As of December 31, 2013

One Year

 

Year thru

 

After Five

 

 

 

 

and Less

 

Five Years

 

Years

 

Total

Commercial real estate, construction

 

 

 

 

 

 

 

 

 

 

 

  and land development

$

18,323 

 

$

44,063 

 

$

211,893 

 

$

274,279 

Commercial, industrial and

 

 

 

 

 

 

 

 

 

 

 

  agricultural

 

41,892 

 

 

33,058 

 

 

32,542 

 

 

107,492 

Real estate - residential mortgages

 

6,876 

 

 

19,284 

 

 

134,134 

 

 

160,294 

Consumer

 

1,150 

 

 

2,392 

 

 

855 

 

 

4,397 

 

$

68,241 

 

$

98,797 

 

$

379,424 

 

$

546,462 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitivity

 

 

 

 

 

 

 

 

 

 

 

Predetermined rate

$

67,197 

 

$

83,488 

 

$

253,620 

 

$

404,305 

Floating or adjustable rate

 

1,044 

 

 

15,309 

 

 

125,804 

 

 

142,157 

 

$

68,241 

 

$

98,797 

 

$

379,424 

 

$

546,462 

Credit Quality, Credit Risk, and Allowance for Loan and Lease Losses

Other than as described herein, we do not believe there are any trends, events or uncertainties that are reasonably expected to have a material impact on future results of operations, liquidity, or capital resources.  Further, based on known information, we believe that the effects of current and past economic conditions and other unfavorable business conditions may influence certain borrowers’ abilities to comply with their repayment terms.  Mid Penn continues to monitor closely the financial strength of these borrowers.  Mid Penn does not engage in practices which may be used to artificially shield certain borrowers from the negative economic or business cycle effects that may compromise their ability to repay.  Mid Penn does not normally structure construction loans with interest reserve components.  Mid Penn has not in the past performed any commercial real estate or other type loan workouts whereby an existing loan was restructured into multiple new loans.  Also, Mid Penn does not extend loans at maturity solely due to the existence of guarantees, without recognizing the credit as impaired.  While the existence of a guarantee may be a mitigating factor in determining the proper level of allowance once impairment has been identified, the guarantee does not affect the impairment analysis.

33


MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 10:  NONPERFORMING ASSETS

 

(Dollars in thousands)  December 31, 
   2011  2010  2009  2008  2007 

Nonperforming Assets:

      

Nonaccrual loans

  $11,800   $17,228   $14,933   $4,113   $4,317  

Loans renegotiated with borrowers

   571    2,323    308    51    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonperforming loans

   12,371    19,551    15,241    4,164    4,317  

Foreclosed real estate

   931    596    663    1,516    528  

Other repossessed property

   —      —      —      —      59  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

   13,302    20,147    15,904    5,680    4,904  

Accruing loans 90 days or more past due

   —      19    661    1,860    2,439  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total risk elements

  $13,302   $20,166   $16,565   $7,540   $7,343  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Nonperforming loans as a % of total loans outstanding

   2.56  4.18  3.17  0.96  1.14

Nonperforming assets as a % of total loans outstanding and other real estate

   2.76  4.31  3.31  1.30  1.30

Ratio of allowance for loan losses to nonperforming loans

   54.74  36.12  50.43  132.20  110.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

                                      

2013

 

2012

 

2011

 

2010

 

2009

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual loans

$

10,877 

 

$

11,831 

 

$

11,800 

 

$

17,228 

 

$

14,933 

   Accruing troubled debt restructured loans

 

833 

 

 

426 

 

 

571 

 

 

2,323 

 

 

308 

        Total nonperforming loans

 

11,710 

 

 

12,257 

 

 

12,371 

 

 

19,551 

 

 

15,241 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Foreclosed real estate

 

965 

 

 

843 

 

 

931 

 

 

596 

 

 

663 

       Total nonperforming assets

 

12,675 

 

 

13,100 

 

 

13,302 

 

 

20,147 

 

 

15,904 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Accruing loans 90 days or more past due

 

 -

 

 

 -

 

 

 -

 

 

19 

 

 

661 

       Total risk elements

$

12,675 

 

$

13,100 

 

$

13,302 

 

$

20,166 

 

$

16,565 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans as a % of total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans outstanding

 

2.14% 

 

 

2.53% 

 

 

2.56% 

 

 

4.18% 

 

 

3.17% 

Nonperforming assets as a % of total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    loans outstanding and other real estate

 

2.32% 

 

 

2.71% 

 

 

2.76% 

 

 

4.31% 

 

 

3.31% 

Ratio of allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    to nonperforming loans

 

53.94% 

 

 

44.95% 

 

 

54.74% 

 

 

36.12% 

 

 

50.43% 

Mid Penn assesses a specific allocation for both commercial loans and commercial real estate loans prior to charging down or charging off the loan.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact and is not treated as a restructured credit.  During 2011,2013, nonperforming loans declined $7,180,000$547,000 from $19,551,000$12,257,000 at December 31, 2010.2012.  This improvement has been the result of slight improvement in some sectors of the general economy and maintaining a close relationship with troubled borrowers as they navigate their plan toward a resolution of credit issues.

Mid Penn’s troubled debt restructured loans at December 31, 20112013 totaled $4,602,000,$7,765,000 of which, $571,000$833,000 are accruing residential mortgages in compliance with the terms of the modification.  $6,932,000 of the troubled debt restructured loans are included in nonaccrual loans.  As a result of the evaluation, a specific allocation and, subsequently, charge offs have been taken as appropriate.  Further discussion of troubled debt restructured loans can be found in Note 7 to Mid Penn’s Consolidated Financial Statements, which are incorporated herein by reference.included in Item 8.  As of December 31, 2011,2013, there were no defaulted troubled debt restructured loans as all troubled debt restructured loans were current with respect to their associated forbearance agreements.

Mid Penn entered into forbearance agreements on all loans currently classified as troubled debt restructures and all of these agreements have resulted in additional principal repayment.  The terms of these forbearance agreements vary whereby principal payments have been decreased, interest rates have been reduced and/or the loan will be repaid as collateral is sold.

As a result of adopting the amendments in ASU No. 2011-02, Mid Penn reassessed all restructurings that occurred on or after the beginning of the current fiscal year (January 1, 2011) for identification as troubled debt restructurings. Mid Penn identified no loans for which the allowance for loan losses had previously been measured under a general allowance for credit losses methodology that are now considered troubled debt restructurings in accordance with ASU No. 2011-02.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

34


MID PENN BANCORP, INC.Management’s Discussion and Analysis

The following table provides additional analysis of partially charged-off loans:

TABLE 11:  PARTIALLY CHARGED OFF LOANS

 

(Dollars in thousands)       
   December 31, 2011  December 31, 2010 

Period ending total loans outstanding (net of unearned income)

  $482,717   $467,735  

Allowance for loan and lease losses

   6,772    7,061  

Total Nonperforming loans

   12,371    19,551  

Nonperforming and impaired loans with partial charge-offs

   4,505    7,487  

Ratio of nonperforming loans with partial charge-offs to total loans

   0.93  1.60

Ratio of nonperforming loans with partial charge-offs to total nonperforming loans

   36.42  38.29

Coverage ratio net of nonperforming loans with partial charge-offs

   86.09  58.53

Ratio of total allowance to total loans less nonperforming loans with partial charge-offs

   1.42  1.53

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

Period ending total loans outstanding (net of unearned income)

$

546,462 

 

$

484,220 

Allowance for loan and lease losses

 

6,317 

 

 

5,509 

Total Nonperforming loans

 

11,710 

 

 

12,257 

Nonperforming and impaired loans with partial charge-offs

 

2,103 

 

 

3,744 

 

 

 

 

 

 

Ratio of nonperforming loans with partial charge-offs

 

 

 

 

 

    to total loans

 

0.38% 

 

 

0.77% 

 

 

 

 

 

 

Ratio of nonperforming loans with partial charge-offs

 

 

 

 

 

    to total nonperforming loans

 

17.96% 

 

 

30.55% 

 

 

 

 

 

 

Coverage ratio net of nonperforming loans with

 

 

 

 

 

    partial charge-offs

 

65.75% 

 

 

64.71% 

 

 

 

 

 

 

Ratio of total allowance to total loans less

 

 

 

 

 

    nonperforming loans with partial charge-offs

 

1.16% 

 

 

1.15% 

Mid Penn has not experienced any additional charge-offs on loans for which a partial charge-off had originally been taken.

Mid Penn considers a commercial loan or commercial real estate loan to be impaired when it becomes 90 days or more past due and not in the process of collection.  This methodology assumes the borrower cannot or will not continue to make additional payments.  At that time the loan would be considered collateral dependent as the discounted cash flow (“DCF”) method indicates no operating income is available for evaluating the collateral position; therefore, all impaired loans are deemed to be collateral dependent.

Mid Penn evaluates loans for charge-off on a monthly basis.  Policies that govern the recommendation for charge-off are unique to the type of loan being considered.  Commercial loans rated as nonaccrual or lower will first have a collateral evaluation completed in accordance with the guidance on impaired loans.  Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation.  In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment.  If the loan is secured, it will undergo a 90 day waiting period to ensure the collateral shortfall identified in the evaluation is accurate and then charged down by the specific allocation. Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  Commercial real estate loans rated as impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans.  An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value.  A specific allocation of allowance is made for any anticipated collateral shortfall and a 90-day waiting period begins to ensure the accuracy of the collateral shortfall.  The loan is then charged down by the specific allocation.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  The process of charge-off for residential mortgage loans begins upon a loan becoming delinquent for 90 days and not in the process of collection.  The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens.  A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation.  Consumer loans are recommended for charge-off after reaching delinquency of 90 days and the loan is not in the process of collection.  The entire balance of the consumer loan is recommended for charge-off at this point.

As noted above, Mid Penn assesses a specific allocation for both commercial loans and commercial real estate loans prior to charging down or charging off the loan.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In addition, Mid Penn takes a preemptive step when any commercial loan or commercial real estate loan becomes classified under its internal classification system.  A preliminary collateral evaluation in accordance with the guidance on impaired loans is prepared using the existing collateral information in the loan file.  This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation.  This collateral evaluation is preliminary but allows Mid Penn to determine if any potential collateral shortfalls exist.

Larger groups of small-balance loans, such as residential mortgages and consumer installment loans are collectively evaluated for impairment.  Accordingly, individual consumer and residential loans are not separately identified for impairment disclosures unless such loans are the subject of a restructuring agreement.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

 

35


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Mid Penn’s rating system assumes any loans classified as sub-standard non-accrual to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.

It is Mid Penn’s policy to obtain updated third party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as sub-standard non-accrual.  Prior to receipt of the updated real estate valuation Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however no allowance recommendation will be made until which time Mid Penn is in receipt of the updated valuation.  The credit department employs an electronic tracking system to monitor the receipt of and need for updated appraisals.  To date, there have been no significant time lapses noted with the above processes.

In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.

For impaired loans with no valuation allowance required, Mid Penn’s practice of obtaining independent third party market valuations on the subject property within 30 days of being placed on non-accrual status sometimes indicates that the loan to value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area.  These circumstances are determined on a case by case analysis of the impaired loans.

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values.  All collateral values will be assessed by management at least every 1812 months for possible revaluation by an independent third party.

Mid Penn does not currently, or plan in the future to, use automated valuation methodologies as a method of valuing real estate collateral.

As of December 31, 2011,2013, Mid Penn had several unrelated loan relationships, with an aggregate carrying balance of $10,926,000,$10,912,000, deemed impaired.  This pool of loans is further broken down into a group of loans with an aggregate carrying balance of $5,155,000$7,838,000 for which specific allocations totaling $1,846,000$1,933,000 have been included within the loan loss reserve for these loans.  The remaining $5,771,000$3,074,000 of loans requires no specific allocation within the loan loss reserve.  The $10,926,000$10,912,000 pool of impaired loan relationships is comprised of $7,834,000$9,014,000 in real estate secured commercial relationships and $3,092,000$1,898,000 in business relationships.  There are specific allocations against the real estate secured pool totaling $523,000,$1,343,000, spread among seventeenthirteen relationships composed primarily of customers engaged in real estate investment activities.  The group of impaired business relationships with specific allocations is made up of eightfour relationships and a specific allocation of $1,323,000$590,000 has been set aside against these credits.  Seven small business relationships account for $451,000 of the specific allocations due to the negative effects of the economy on their businesses. One additional large commercial participation loan in this pool has shown exceptional collateral devaluation and is responsible for a specific allocation of $872,000$548,000 of the total pool attributable to this segment.  Management currently believes that the specific reserves are adequate to cover probable future losses related to these relationships.

The allowance for loan losses is a reserve established in the form of a provision expense for loan and lease losses and is reduced by loan charge-offs net of recoveries.  In conjunction with an internal loan review function that operates independently of the lending function, management monitors the loan portfolio to identify risk on a monthly basis so that an appropriate allowance is maintained.  Based on an evaluation of the loan portfolio, management presents a monthly review of the allowance for loan and lease losses to the Board of Directors, indicating any changes in the allowance since the last review.  In making the evaluation, management considers the results of recent regulatory examinations, which typically include a review of the allowance for loan and lease losses an integral part of the examination process.

In establishing the allowance, management evaluates on a quantitative basis individual classified loans and nonaccrual loans, and determines an aggregate reserve for those loans based on that review.  In addition, an allowance for the remainder of the loan and lease portfolio is determined based on historical loss experience within certain components of the portfolio.  These allocations may be modified if current conditions indicate that loan and lease losses may differ from historical experience.

36


MID PENN BANCORP, INC.Management’s Discussion and Analysis

In addition, a portion of the allowance is established for losses inherent in the loan and lease portfolio which have not been identified by the quantitative processes described above.  This determination inherently involves a higher degree of subjectivity, and considers risk factors that may not have yet manifested themselves in historical loss experience.  These factors include:

 

Changes in local, regional, and national economic and business conditions affecting the collectability of the portfolio, the values of underlying collateral, and the condition of various market segments.

Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans.

Changes in the experience, ability, and depth of lending management and other relevant staff as well as the quality of the institution’s loan review system.

Changes in the nature and volume of the portfolio and the terms of loans generally offered.

The existence and effect of any concentrations of credit and changes in the level of such concentrations.

·

MID PENN BANCORP, INC.

Management’s Discussion

Changes in local, regional, and Analysisnational economic and business conditions affecting the collectability of the portfolio, the values of underlying collateral, and the condition of various market segments.

·

Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans.

·

Changes in the experience, ability, and depth of lending management and other relevant staff as well as the quality of the institution’s loan review system.

·

Changes in the nature and volume of the portfolio and the terms of loans generally offered.

·

The existence and effect of any concentrations of credit and changes in the level of such concentrations.

 

While the allowance for loan and lease losses is maintained at a level believed to be adequate by management for covering estimated losses in the loan and lease portfolio, determination of the allowance is inherently subjective, as it requires estimates, all of which may be susceptible to significant change.  Changes in these estimates may impact the provisions charged to expense in future periods.

Management believes, based on information currently available, that the allowance for loan and lease losses of $6,772,000$6,317,000 is adequate as of December 31, 2011.2013.  

The allocation of the allowance for loan and lease losses among the major classifications is shown in Table 12 as of December 31 of each of the past five years.

TABLE 12:  ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES

 

(Dollars in thousands)  December 31, 
   2011   2010   2009   2008   2007 

Commercial real estate, construction and land development

  $2,988    $3,002    $3,334    $3,326    $2,908  

Commercial, industrial and agricultural

   2,874     3,246     3,545     1,860     1,607  

Real estate - residential

   332     206     175     87     75  

Consumer

   435     412     467     172     148  

Unallocated

   143     195     165     60     52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $6,772    $7,061    $7,686    $5,505    $4,790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

 

2011

 

2010

 

2009

Commercial real estate, construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and land development

$

4,015 

 

$

3,122 

 

$

3,567 

 

$

3,775 

 

$

3,334 

Commercial, industrial and agricultural

 

1,187 

 

 

1,299 

 

 

2,276 

 

 

2,448 

 

 

3,545 

Real estate - residential

 

581 

 

 

635 

 

 

362 

 

 

219 

 

 

175 

Consumer

 

513 

 

 

444 

 

 

424 

 

 

424 

 

 

467 

Unallocated

 

21 

 

 

 

 

143 

 

 

195 

 

 

165 

 

$

6,317 

 

$

5,509 

 

$

6,772 

 

$

7,061 

 

$

7,686 

The 20112013 provision of $1,205,000$1,685,000 is a decreasean increase of $1,430,000$649,000 from the $2,635,000$1,036,000 provision in 2010.2012.  The smaller provision is reflective of the aggressive loan charge-offs taken at the end of 2009 and in 2010, resulting from the deteriorationgrowth in the overall quality of our loan portfolio caused by the recession and problems in the commercial real estate sector. The continued slowness in the economy and continuing credit quality concerns of Mid Penn’s loan portfolio during 20112013, as well as increases in some specific reserves, necessitated a  larger than pre-2009 provision levels, even thoughin 2013.  See also the amount was a reduction from 2010.discussion in the Provision for Loan and Lease Losses section.

The allowance for loan and lease losses at December 31, 20112013 was $6,772,000,$6,317,000, or 1.40%1.16%, of total loans less unearned discount as compared to $7,061,000,$5,509,000, or 1.51%1.14%, at December 31, 20102012 and $7,686,000,$6,772,000, or 1.60%1.40%, at December 31, 2009.2011.

Deposits and Other Funding Sources

Mid Penn’sPenn's primary source of funds are deposits.  Total deposits at December 31, 2011, increased2013 decreased by $79,073,000$17,331,000, or 14.2%2.8%, over December 31, 2010,2012, which increaseddecreased by $54,967,000$8,594,000, or 11.0%1.4%, over December 31, 2009.2011.  Average balances and average interest rates applicable to the major classifications of deposits for the years ended December 31, 2011, 2010,2013, 2012, and 20092011 are presented in Table 13.

Average short-term borrowings for 20112013 were $803,000$10,533,000 as compared to $3,798,000$1,044,000 in 2010.2012.  These borrowings included customer repurchase agreements, treasury tax and loan note option borrowings andconsisted of federal funds purchased. One $5,000,000 long-term borrowing matured in 2011, while no new long-term borrowing arrangements were entered into during the year.

At December 31, 2011,2013, the Bank had $13,354,000$2,750,000 in brokered deposits.deposits, a decrease of $1,378,000, or 33.4%, over December 31, 2012, which decreased by $9,226,000, or 69.1%, over the same period in 2011.  With additionalcontinued success in the local deposit environment, along with the maturity of a $10,000,000 brokered certificate of deposit in 2012, the Bank reducedhas virtually eliminated its brokered deposit funding by $3,140,000 in 2011, after having reduced such funding by $11,395,000 in 2010.

MID PENN BANCORP, INC.Management’s Discussion and Analysis
funding.

 

37


MID PENN BANCORP, INC.Management’s Discussion and Analysis

TABLE 13:  DEPOSITS BY MAJOR CLASSIFICATION

 

(Dollars in thousands)  December 31, 
   2011  2010  2009 
   Average
Balance
   Average
Rate
  Average
Balance
   Average
Rate
  Average
Balance
   Average
Rate
 

Noninterest-bearing demand deposits

  $63,484     0.00 $58,480     0.00 $51,464     0.00

Interest-bearing demand deposits

   57,342     0.25  48,024     0.14  38,198     0.09

Money market

   248,615     1.20  163,415     1.44  87,427     1.58

Savings

   27,801     0.05  26,585     0.06  26,241     0.06

Time

   209,574     2.56  239,761     2.87  255,123     3.64
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $606,816     1.40 $536,265     1.74 $458,453     2.34
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

 

2011

 

Average

 

Average

 

Average

 

Average

 

Average

 

Average

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

Noninterest-bearing demand deposits

$

49,318 

 

0.00% 

 

$

47,670 

 

0.00% 

 

$

63,484 

 

0.00% 

Interest-bearing demand deposits

 

182,118 

 

0.36% 

 

 

126,171 

 

0.36% 

 

 

57,342 

 

0.25% 

Money market

 

202,393 

 

0.59% 

 

 

236,434 

 

0.84% 

 

 

248,615 

 

1.20% 

Savings

 

29,597 

 

0.05% 

 

 

28,632 

 

0.05% 

 

 

27,801 

 

0.05% 

Time

 

148,863 

 

1.73% 

 

 

180,356 

 

2.04% 

 

 

209,574 

 

2.56% 

 

$

612,289 

 

0.72% 

 

$

619,263 

 

0.99% 

 

$

606,816 

 

1.40% 

The maturity distribution of time deposits of $100,000 or more is reflected in Table 14.

TABLE 14:  MATURITY OF TIME DEPOSITS $100,000 OR MORE

 

(Dollars in thousands)  December 31, 
   2011   2010   2009 

Three months or less

  $7,824    $7,322    $22,712  

Over three months to twelve months

   21,979     21,031     37,443  

Over twelve months

   36,807     37,870     25,682  
  

 

 

   

 

 

   

 

 

 
  $66,610    $66,223    $85,837  
  

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

 

2011

Three months or less

$

4,745 

 

$

7,207 

 

$

7,824 

Over three months to twelve months

 

16,953 

 

 

18,340 

 

 

21,979 

Over twelve months

 

24,230 

 

 

32,763 

 

 

36,807 

 

$

45,928 

 

$

58,310 

 

$

66,610 

Capital Resources

Shareholders’

Shareholders' equity, or capital, is evaluated in relation to total assets and the risk associated with those assets.  The detailed computation of the Bank’s regulatory capital ratios can be found in Note 17 of Item 8, Notes to Consolidated Financial Statements.  The greater a corporation’s capital resources, the more likely it is to meet its cash obligations and absorb unforeseen losses.  Too much capital, however, indicates that not enough of the corporation’s earnings have been invested in the continued growth of the business or paid to shareholders.  The buildup makes it difficult for a corporation to offer a competitive return on the shareholders’ capital going forward.  For these reasons capital adequacy has been, and will continue to be, of paramount importance.

Shareholders’ equity increased in 2013 by $696,000, or 1.3%, following a decrease in 2012 of $1,232,000, or 2.3%, and an increase in 2011 by $5,251,000, or 10.9%, following.  Capital was positively impacted in 2013 by the net income available to common shareholders of $4,616,000; however, the increase was muted by an increase in 2010accumulated other comprehensive loss.  Capital was negatively impacted in 2012 by the repayment and redemption of $1,497,000 or 3.2%the $10,000,000 in the Series A preferred stock, but the impact was softened by the net income available to common shareholders of $4,437,000 and a decreasethe issuance of the $4,880,000 in 2009Series B preferred stock in 2012.  Subsequently, the Series B preferred stock offering of $4,186,000 or 8.2%.$5,000,000 was completed on January 3, 2013.  Capital was positively impacted in 2011 by the net income available to common shareholders of $4,029,000 and the increase in other comprehensive income from the increase in value of the assets in the available for sale investment portfolio. Capital was positively impacted in 2010 by the net income of $2,234,000 and the continued suspension of the common dividend to shareholders. Capital was negatively impacted in 2009 by the net loss of $2,809,000 and the payment of cash dividends to common shareholders of $1,809,000.

Mid Penn’s normal intent for dividend payout is to provide quarterly cash returns to shareholders and earnings retention at a level sufficient to finance future growth.  During the fourth quarter of 2009, Mid Penn suspended the quarterly cash dividend consistent with Federal Reserve Board policy that dividend payouts should not exceed net income for the previous four quarters, net of dividends paid during that period. Mid Penn continued the suspension of the quarterly cash dividend to shareholders throughout 2010, consistent with Federal Reserve Board policy. Mid Penn reinstated a dividend payout of $0.05 per common share during each of the calendar quarters in 2011. The dividends paid on common shares totaled $0.25 for the years ended December 31, 2013 and December 31, 2012, while $0.20 in dividends were paid for the year ended December 31, 2011.  On January 25, 2012, Mid Penn declared a cash dividend of $0.05 per common share, payable on February 27, 2012 to shareholders of record as of February 8, 2012.

The dividend payout ratio, which represents the percentage of annual net income returned to shareholders in the form of cash dividends, was 15.3%18.94% for 20112013 and 0.0%19.69% for 2010.

MID PENN BANCORP, INC.Management’s Discussion and Analysis
2012.  

 

38


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Mid Penn maintained the following regulatory capital levels, leverage ratios, and risk-based capital ratios as of December 31, 2011,2013, and 2010,2012, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)        Capital Adequacy 

Capital Adequacy

              To Be Well-Capitalized 

 

 

 

 

 

 

 

 

 

 

To Be Well-Capitalized

              Under Prompt 

 

 

 

 

 

 

 

 

 

 

Under Prompt

        Minimum Capital Corrective 

 

 

 

 

 

Minimum Capital

 

Corrective

  Actual: Required: Action Provisions: 

Actual

 

Required

 

Action Provisions

  Amount   Ratio Amount   Ratio Amount   Ratio 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

Corporation

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011:

          

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $50,451     7.0 $28,679     4.0  N/A     N/A  

$

52,693 

 

7.5% 

 

$

28,031 

 

4.0% 

 

$

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

   50,451     10.3  19,566     4.0  N/A     N/A  

 

52,693 

 

9.9% 

 

 

21,234 

 

4.0% 

 

 

N/A

 

N/A

Total Capital (to Risk Weighted Assets)

   56,513     11.6  39,132     8.0  N/A     N/A  

 

59,100 

 

11.1% 

 

 

42,467 

 

8.0% 

 

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011:

          

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $50,265     7.1 $28,326     4.0 $35,408     5.0

$

52,598 

 

7.5% 

 

$

28,041 

 

4.0% 

 

$

35,051 

 

5.0% 

Tier 1 Capital (to Risk Weighted Assets)

   50,265     10.4  19,367     4.0  29,051     6.0

 

52,598 

 

9.9% 

 

 

21,234 

 

4.0% 

 

 

31,850 

 

6.0% 

Total Capital (to Risk Weighted Assets)

   56,327     11.6  38,735     8.0  48,419     10.0

 

59,005 

 

11.1% 

 

 

42,467 

 

8.0% 

 

 

53,084 

 

10.0% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010:

          

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $46,957     7.4 $25,352     4.0  N/A     N/A  

$

48,822 

 

6.8% 

 

$

28,530 

 

4.0% 

 

$

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

   46,957     10.2  18,501     4.0  N/A     N/A  

 

48,822 

 

10.0% 

 

 

19,593 

 

4.0% 

 

 

N/A

 

N/A

Total Capital (to Risk Weighted Assets)

   52,711     11.4  37,002     8.0  N/A     N/A  

 

54,421 

 

11.1% 

 

 

39,185 

 

8.0% 

 

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010:

          

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $46,799     7.4 $25,388     4.0 $31,735     5.0

$

48,764 

 

6.9% 

 

$

28,111 

 

4.0% 

 

$

35,138 

 

5.0% 

Tier 1 Capital (to Risk Weighted Assets)

   46,799     10.2  18,357     4.0  27,536     6.0

 

48,764 

 

10.0% 

 

 

19,593 

 

4.0% 

 

 

29,389 

 

6.0% 

Total Capital (to Risk Weighted Assets)

   52,553     11.5  36,714     8.0  45,893     10.0

 

54,363 

 

11.1% 

 

 

39,185 

 

8.0% 

 

 

48,981 

 

10.0% 

Capital Purchase Program Participation

On December 19, 2008, Mid Penn Bancorp, Inc. (the “Corporation”) entered into anand closed a letter agreement (including the Securities Purchase Agreement – Standard Terms) (the “Purchase Agreement”) with the United States Department of the Treasury (the “Treasury”) pursuant to which the Treasury invested $10,000,000 in the CorporationMid Penn under the Treasury’s Capital Purchase Program (the “CPP”).

Under the Purchase Agreement,letter agreement, the Treasury received (1) 10,000 shares of Series A Fixed Rate Cumulative Perpetual Preferred Stock, $1,000 liquidation preference (“Series A Preferred Stock”), and (2) Warrantswarrants to purchase up to 73,099 shares of the Corporation’sMid Penn common stock at an exercise price of $20.52 per share.share (the “Warrants”).

The preferred shares pay cumulative dividends at

On December 28, 2012, Mid Penn entered into a rate of 5% per annum for the first five years and 9% per annum thereafter. The preferred shares are non-voting, other than class voting rights on certain matters that could adversely affect the preferred shares. If dividends on the preferred shares have not been paid for an aggregate of six quarterly dividend periods or more, whether consecutive or not, the Corporation’s authorized number of directors will automatically be increased by two, and holders of the preferred stock, voting togetherletter agreement with holders of any then outstanding parity stock, will have the right to elect those directors at the Corporation’s next annual meeting of shareholders or special meeting of shareholders called for that purpose. These preferred share directors would be elected annually and serve until all accrued and unpaid dividends on the preferred shares have been paid.

Pursuant to the American Recovery and Reinvestment Act of 2009 (“ARRA”), the Secretary of the Treasury shall permit, subjectpursuant to consultation withwhich Mid Penn repurchased from the appropriate Federal banking agency, the Corporation to redeem the Series A Preferred Stock. The Corporation may do so without regard to the sourceTreasury all 10,000 shares of the funds to be used to redeem the Series A Preferred Stock or any minimum waiting period. Ifissued to the Corporation elects to redeemTreasury, which constitutes all of the issued and outstanding shares of Series A Preferred Stock.  Mid Penn repurchased the Series A Preferred Stock priorfor a purchase price equal to February 15, 2012, and receives approvalthe aggregate liquidation amount of the Preferred Stock of $10,000,000, plus accrued but unpaid dividends of $59,722.  All 10,000 shares of Series A Preferred Stock have subsequently been cancelled.

On January 23, 2013, Mid Penn entered into a letter agreement with the Treasury pursuant to which Mid Penn repurchased from the Treasury andon that date the Board of GovernorsWarrants for $58,479.  The Warrants have subsequently been cancelled.

As of the Federal Reserve System, it must redeem at least $2,500,000 ofdate hereof, Mid Penn has no further financial obligations under the Series A Preferred Stock. Upon redemption ofStock, the Series A Preferred Stock,

MID PENN BANCORP, INC.Management’s Discussion and Analysis
Warrants, or the Treasury’s CPP.

 

the Secretary of the Treasury is required to liquidate the warrants associated with the Corporation’s participation in the CPP at the current market price. Any redemption is subject to the consent of the Board of Governors of the Federal Reserve System. Until December 19, 2011, or such earlier time as all preferred shares have been redeemed by the Corporation or transferred by Treasury to third parties that are not affiliated with Treasury, the Corporation may not, without Treasury’s consent, increase its dividend rate per share of common stock above the per share quarterly amount in effect immediately prior to October 14, 2008 ($0.20 per share) or, with certain limited exceptions, repurchase its common stock.

The warrants are immediately exercisable and have a 10-year term. The exercise price and number of shares subject to the warrants are both subject to anti-dilution adjustments. Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrants; however, this agreement not to vote the shares does not apply to any person who may acquire such shares.

The preferred shares and the warrants were issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933. The Corporation has filed a shelf registration statement covering the preferred shares, the warrants, and the common stock underlying the warrants. Treasury and other future holders of the preferred shares, the warrants, or the common stock issued pursuant to the warrants also have piggyback and demand registration rights with respect to these securities. None of the preferred shares, the warrants, or the shares issuable upon exercise of the warrants are subject to any contractual restrictions on transfer.

In the Purchase Agreement, the Corporation agreed that, until such time as the Treasury ceases to own any securities acquired from Mid Penn pursuant to the Purchase Agreement, the Corporation will take all necessary action to ensure that benefit plans with respect to our senior executive officers comply with Section 111(b) of the Emergency Economic Stability Act of 2008 (the “EESA”) and applicable guidance or regulations issued by the Secretary of the Treasury. The applicable executive compensation requirements apply to the compensation of the Corporation’s Chief Executive Officer, Chief Financial Officer, and certain other highly compensated executive officers.

These requirements, the compliance of which must be annually certified by Mid Penn’s chief executive officer and chief financial officer, include:

1.limits on compensation that exclude incentives for senior executive officers of Mid Penn to take unnecessary and excessive risks that threaten the value of Mid Penn during the period in which any obligation arising from financial assistance provided under the TARP remains outstanding;

2.a provision for the recovery by Mid Penn of any bonus, retention award, or incentive compensation paid to a senior executive officer and any of the next 20 most highly-compensated employees of Mid Penn based on statements of earnings, revenues, gains, or other criteria that are later found to be materially inaccurate;

3.a prohibition on Mid Penn making any golden parachute payment to a senior executive officer or any of the next five most highly-compensated employees of Mid Penn during the period in which any obligation arising from financial assistance provided under the TARP remains outstanding;

4.a prohibition on Mid Penn paying or accruing any bonus, retention award, or incentive compensation to the most highly compensated employees of Mid Penn during the period in which any obligation arising from financial assistance provided under the TARP remains outstanding, except that any prohibition shall not apply to the payment of long-term restricted stock by Mid Penn, provided that such long-term restricted stock –

i.Does not fully vest during the period in which any obligation arising from financial assistance provided to Mid Penn remains outstanding;

ii.Has a value in an amount that is not greater than one-third of the total amount of annual compensation of the employee receiving the stock; and

iii.Is subject to such other terms and conditions as the Secretary of the Treasury may determine is in the public interest;

5.a prohibition on any compensation plan that would encourage manipulation of the reported earnings of Mid Penn to enhance the compensation of any of its employees; and

6.a requirement that Mid Penn’s compensation committee remains entirely independent and meets at least semiannually to discuss and evaluate employee compensation plans in light of an assessment of any risk posed to Mid Penn from such plans.

In compliance with the EESA and ARRA, on February 27, 2009, Rory G. Ritrievi entered into a Capital Purchase Plan Executive Compensation Restriction Agreement with Mid Penn Bancorp, Inc. and Mid Penn Bank (the “Agreement”). The Agreement prohibits, during the period which any obligation to the Federal Government remains outstanding, any payment to Mr. Ritrievi (including bonus payments and payments upon a termination) which would violate the EESA and ARRA.

In addition to these requirements, Mid Penn must have in place a company-wide policy regarding excessive or luxury expenditures and must permit a separate nonbinding shareholder vote to approve the compensation of executives as disclosed pursuant to the compensation disclosure rules of the Securities and Exchange Commission. Mid Penn has adopted such a luxury and expense policy and it appears on the Corporation’s website at www.midpennbank.com.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

Federal Income Taxes

Federal income tax expense for 20112013 was $1,223,000$1,201,000 compared to $416,000$1,244,000 in 20102012 and a federal income tax benefit of $2,208,000$1,223,000 in 2009.2011.  The effective tax rate was 20% for 2013 and 2012, and 21% for 2011, 13% for 2010,2011.

39


MID PENN BANCORP, INC.Management’s Discussion and 49% for 2009.Analysis

The tax expense in 20112013 and 20102012 resulted from net income generated in the normal course of business. The tax benefit recorded in 2009 was related to a loss stemming from the increased provision for loan losses and increased noninterest expenses during 2009.  Generally, our effective tax rate is below the statutory rate due to earnings on tax-exempt loans, investments, and bank-owned life insurance, and the impact of tax credits.  The realization of deferred tax assets is dependent on future earnings.  As a result of Mid Penn’s adoption of ASC Topic 740,Income Taxes, no significant income tax uncertainties were identified; therefore, Mid Penn recognized no adjustment for unrealized income tax benefits for the periods ended December 31, 20112013 and December 31, 2010.2012.  We currently anticipate that future earnings will be adequate to fully utilize deferred tax assets.

Liquidity

Mid Penn’sPenn's asset-liability management policy addresses the management of Mid Penn’sPenn's liquidity position and its ability to raise sufficient funds to meet deposit withdrawals, fund loan growth and meet other operational needs.  Mid Penn utilizes its investments as a source of liquidity, along with deposit growth and increases in repurchase agreements and borrowings.  (See Deposits and Other Funding Sources which appears earlier in this discussion.)  Liquidity from investments is provided primarily through investments and interest-bearing balances with maturities of one year or less.  Funds are available to Mid Penn through loans from the Federal Home Loan Bank and established federal funds (overnight) lines of credit.  Mid Penn’sPenn's major source of funds is its core deposit base.

Major sources of cash in 2011 came from the net increase in deposits of $79,073,000, as well as the decrease in interest-bearing balances of $27,564,000.

The major uses of cash in 2011 were the net purchase of investment securities of $84,744,000 and the increase in loans and leases of $17,774,000.

Major sources of cash in 20102013 came from the netmaturity of investment securities and interest-bearing time deposits totaling $53,151,000, the increase in short-term borrowings of $23,833,000, and the sale of investment securities of $15,118,000.

Major uses of cash in 2013 were the increase in net loans and leases of $65,896,000, the purchases of investment securities of $27,881,000 and decrease in time deposits of $54,967,000, as well as the proceeds$31,280,000.

Major sources of cash in 2012 came from the maturity of investment securities of $8,982,000$39,453,000, the sale of investment securities of $17,895,000, and the decreaseincrease in loansdemand deposit and leasessavings accounts of $8,690,000.$29,645,000.

The major

Major uses of cash in 20102012 were the purchasepurchases of investment securities of $33,472,000 and$53,553,000, as well as the reductiondecrease in short-term borrowings and long-term debttime deposits of $14,483,000 and $10,174,000, respectively. Another major use of cash in 2010 was the increase in interest-bearing balances of $16,437,000.$38,239,000.

Aggregate Contractual Obligations

Table 15 represents Mid Penn’s on-and-off balance sheet aggregate contractual obligations to make future payments as of December 31, 2011:2013.

TABLE 15:  AGGREGATE CONTRACTUAL OBLIGATIONS

 

(Dollars in thousands)         Payments Due by Period 
   Note
Reference
  Total   One Year or
Less
   One to
Three Years
   Three to
Five Years
   More than
Five Years
 

Certificates of deposit

  9  $201,892    $94,171    $76,938    $29,153    $1,630  

Long-term debt

  11   22,701     —       14,213     5,000     3,488  

Operating lease obligations

  19   341     109     211     21     —    

Payments under benefit plans

  13   1,574     103     245     316     910  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $226,508    $94,383    $91,607    $34,490    $6,028  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Payments Due by Period

 

Note Reference

 

Total

 

One Year or Less

 

One to Three Years

 

Three to Five Years

 

More than Five Years

Certificates of deposit

9

 

$

132,373 

 

$

60,006 

 

$

59,196 

 

$

11,451 

 

$

1,720 

Long-term debt

11

 

 

23,145 

 

 

 -

 

 

20,000 

 

 

 -

 

 

3,145 

Operating lease obligations

19

 

 

141 

 

 

113 

 

 

28 

 

 

 -

 

 

 -

Payments under benefit plans

13

 

 

1,681 

 

 

133 

 

 

320 

 

 

344 

 

 

884 

 

 

 

$

157,340 

 

$

60,252 

 

$

79,544 

 

$

11,795 

 

$

5,749 

We are not aware of any other commitments or contingent liabilities which may have a material adverse impact on Mid Penn’s liquidity or capital resources.

MID PENN BANCORP, INC.Management’s Discussion and Analysis

Effects of Inflation

 

Effects of Inflation

A bank’sbank's asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of a bank are monetary in nature.  Management believes the impact of inflation on its financial results depends principally upon Mid Penn’sPenn's ability to manage the balance sheet sensitivity to changes in interest rates and, by such reaction, mitigate the inflationary impact on performance.  Interest rates do not necessarily move in the same direction or at the same magnitude as the prices of other goods and services.  As discussed previously, Management seeks to manage the relationship between interest sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

Information shown elsewhere in this Annual Report will assist in the understanding of how Mid Penn is positioned to react to changing interest rates and inflationary trends.  In particular, the summary of net liabilities, as well as the composition of loans, investments and deposits should be considered.

40


MID PENN BANCORP, INC.Management’s Discussion and Analysis

Off-Balance Sheet Items

Mid Penn makes contractual commitments to extend credit and extends lines of credit, which are subject to Mid Penn’sPenn's credit approval and monitoring procedures.

As of December 31, 2011,2013, commitments to extend credit amounted to $91,619,000$141,616,000 as compared to $86,141,000$99,958,000 as of December 31, 2010.2012. 

Mid Penn also issues standby letters of credit to its customers.  The risk associated with standby letters of credit is essentially the same as the credit risk involved in loan extensions to customers.  Standby letters of credit decreased to $7,320,000$8,458,000 at December 31, 2011,2013, from $10,048,000$10,417,000 at December 31, 2010.

Comprehensive Income (Loss)

Comprehensive Income (Loss) is a measure of all changes in equity of a corporation, excluding transactions with owners in their capacity as owners (such as proceeds from issuances of stock and dividends). The difference between Net Income (Loss) and Comprehensive Income (Loss) is termed “Other Comprehensive Income (Loss).” For Mid Penn, Other Comprehensive Income (Loss) consists primarily of unrealized gains and losses on available for sale securities, net of deferred income tax. Other Comprehensive Income (Loss) also includes a pension component in accordance with ASC Topic 715. Comprehensive Income (Loss) should not be construed to be a measure of Net Income (Loss). The amount of unrealized gains or losses reflected in Comprehensive Income (Loss) may vary widely at statement dates depending on the markets as a whole and how interest rate movements affect the market value of the portfolio of available for sale securities. Other Comprehensive Income (Loss) for the years ended December 31, 2011, 2010 and 2009 was $1,880,000, ($737,000), and $369,000, respectively.

MID PENN BANCORP, INC.Management’s Discussion and Analysis
2012.

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a financial institution, Mid Penn’s primary source of market risk is interest rate risk.  Interest rate risk is the exposure to fluctuations in Mid Penn’s future earnings (earnings at risk) resulting from changes in interest rates.  This exposure or sensitivity is a function of the repricing characteristics of Mid Penn’sPenn's portfolio of assets and liabilities.  Each asset and liability reprices either at maturity or during the life of the instrument.  Interest rate sensitivity is measured as the difference between the volume of assets and liabilities that are subject to repricing in a future period of time.

The principal purpose of asset-liability management is to maximize current and future net interest income within acceptable levels of interest rate risk while satisfying liquidity and capital requirements.  Net interest income is increased by increasing the net interest margin and by volume growth.  Thus the goal of interest rate risk management is to maintain a balance between risk and reward such that net interest income is maximized while risk is maintained at an acceptable level.

Mid Penn utilizes an asset-liability management model to measure the impact of interest rate movements on its interest rate sensitivity position.  Mid Penn’s management also reviews the traditional maturity gap analysis regularly.  Mid Penn does not always attempt to achieve an exact match between interest sensitive assets and liabilities because it believes that an actively managed amount of interest rate risk is inherent and appropriate in the management of the Corporation’s profitability.

Modeling techniques and simulation analysis involve assumptions and estimates that inherently cannot be measured with complete precision.  Key assumptions in the analyses include maturity and repricing characteristics of assets and liabilities, prepayments on amortizing assets, non-maturing deposit sensitivity, and loan and deposit pricing.  These assumptions are inherently uncertain due to the timing, magnitude and frequency of rate changes and changes in market conditions and management strategies, among other factors.  However, the analyses are useful in quantifying risk and provide a relative gauge of Mid Penn’s interest rate risk position over time.

Management reviews interest rate risk on a quarterly basis.  This analysis includes earnings scenarios whereby interest rates are increased and decreased by 100, 200, and 300 basis points. These scenarios, detailed in Table 16, indicate that thereMid Penn would not be a significant variance inexperience enhanced net interest income over a one-year time frame due to upward interest rate changes;changes, while a reduction in interest rates would result in a less pronounced reduction in net interest income over a one-year time frame; however, actual results could vary significantly from the calculations prepared by Management.  At December 31, 2011,2013, all interest rate risk levels according to the model were within the tolerance limits of Board approved policy. In addition, the table does not take into consideration changes, which Management would make to realign its portfolio in the event of a changing rate environment.

TABLE 16:  EFFECT OF HYPOTHETICAL CHANGES IN INTEREST RATES

 

December 31, 2011

  December 31, 2010 

Change in

Basis Points

  % Change in
Net Interest
Income
  Risk Limit  Change in
Basis Points
 % Change in
Net Interest
Income
  Risk Limit 

300

   6.29  +/- 25 300  4.84  +/- 25

200

   4.19  +/- 15 200  3.32  +/- 15

100

   2.01  +/- 10 100  1.72  +/- 10

0

    0  

(100)

   -3.36  +/- 10 (100)  -1.87  +/- 10

(200)

   -4.73  +/- 15 (200)  -3.89  +/- 15

(300)

   -7.02  +/- 25 (300)  -5.88  +/- 25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

% Change in

 

 

 

 

 

% Change in

 

 

Change in

 

Net Interest

 

 

 

Change in

 

Net Interest

 

 

Basis Points

 

Income

 

Risk Limit

 

Basis Points

 

Income

 

Risk Limit

300

 

22.98%

 

≥ -25%

 

300

 

23.42%

 

≥ -25%

200

 

15.20%

 

≥ -15%

 

200

 

15.49%

 

≥ -15%

100

 

7.21%

 

≥ -10%

 

100

 

7.32%

 

≥ -10%

0

 

 

 

 

 

0

 

 

 

 

(100)

 

-5.32%

 

≥ -10%

 

(100)

 

-5.03%

 

≥ -10%

(200)

 

-10.37%

 

≥ -15%

 

(200)

 

-9.86%

 

≥ -15%

(300)

 

-15.43%

 

≥ -25%

 

(300)

 

-14.72%

 

≥ -25%

41


MID PENN BANCORP, INC.

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following audited financial statements are set forth in this Annual Report of Form 10-K on the following pages:

Index to Financial Statements and Supplementary Data

 

ReportIndex to Financial Statements and Supplementary Data

Reports of Independent Registered Public Accounting FirmFirms

42
43 

Consolidated Balance Sheets

43
45 

Consolidated Statements of OperationsIncome

44
46 

Consolidated Statements of Comprehensive Income

47 

Consolidated Statements of Changes in Shareholders’Shareholders' Equity

45
48 

Consolidated Statements of Cash Flows

46
49 

Notes to Consolidated Financial Statements

47
50 

42


Report of Independent Registered Public Accounting Firm

To the

Board of Directors and Shareholders

Mid Penn Bancorp, Inc.

Millersburg, Pennsylvania

We have audited the accompanying consolidated balance sheetssheet of Mid Penn Bancorp, Inc. and subsidiaries, (the “Corporation”) as of December 31, 2011 and 2010,2013 and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Mid Penn Bancorp, Inc. and subsidiaries at December 31, 2013, and the results of their operations and their cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

/s/ BDO USA, LLP

Harrisburg, Pennsylvania

March 21, 2014

43


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders

Mid Penn Bancorp, Inc.

We have audited the accompanying consolidated balance sheet of Mid Penn Bancorp, Inc. and subsidiaries (the “Corporation”) as of December 31, 2012, and the related consolidated statements of income,  comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-yeartwo-year period ended December 31, 2011.2012.  The Corporation’s management is responsible for these consolidated financial statements.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Corporation is not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for expressing an opinion on the effectiveness of the Corporation’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2011 and 2010,2012, and the results of their operations and their cash flows for each of the years in the three-yeartwo-year period ended December 31, 20112012 in conformity with accounting principles generally accepted in the United States of America.

/s/ ParenteBeard LLC

Harrisburg,

Pittsburgh, Pennsylvania

March 26, 201225, 2013

MID PENN BANCORP, INC.Consolidated Balance Sheets

 

(Dollars in thousands, except per share data)       
   December 31,2011  December 31,2010 

ASSETS

   

Cash and due from banks

  $9,847   $6,779  

Interest-bearing balances with other financial institutions

   1,555    884  

Federal funds sold

   6,439    5,238  
  

 

 

  

 

 

 

Total cash and cash equivalents

   17,841    12,901  
  

 

 

  

 

 

 

Interest-bearing time deposits with other financial institutions

   27,477    55,041  

Available for sale investment securities

   159,043    70,702  

Loans and leases, net of unearned interest

   482,717    467,735  

Less: Allowance for loan and lease losses

   (6,772  (7,061
  

 

 

  

 

 

 

Net loans and leases

   475,945    460,674  
  

 

 

  

 

 

 

Bank premises and equipment, net

   13,324    13,185  

Restricted investment in bank stocks

   3,120    3,828  

Foreclosed assets held for sale

   931    596  

Accrued interest receivable

   3,067    2,632  

Deferred income taxes

   2,439    2,875  

Goodwill

   1,016    1,016  

Core deposit and other intangibles, net

   274    351  

Cash surrender value of life insurance

   7,896    7,638  

Other assets

   3,010    6,018  
  

 

 

  

 

 

 

Total Assets

  $715,383   $637,457  
  

 

 

  

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

   

Deposits:

   

Noninterest bearing demand

  $73,261   $60,228  

Interest bearing demand

   59,403    44,578  

Money Market

   271,521    209,936  

Savings

   27,978    26,466  

Time

   201,892    213,774  
  

 

 

  

 

 

 

Total Deposits

   634,055    554,982  

Short-term borrowings

   —      1,561  

Long-term debt

   22,701    27,883  

Accrued interest payable

   1,064    1,111  

Other liabilities

   4,111    3,719  
  

 

 

  

 

 

 

Total Liabilities

   661,931    589,256  

Shareholders’ Equity:

   

Preferred stock, par value $1,000; authorized 10,000,000 shares; 5% cumulative dividend; 10,000 shares issued and outstanding at December 31, 2011 and December 31, 2010

   10,000    10,000  

Common stock, par value $1 per share; 10,000,000 shares authorized; 3,484,509 shares issued and outstanding at December 31, 2011 and 3,479,780 at December 31, 2010

   3,484    3,480  

Additional paid-in capital

   29,830    29,810  

Retained earnings

   8,222    4,875  

Accumulated other comprehensive income

   1,916    36  
  

 

 

  

 

 

 

Total Shareholders’ Equity

   53,452    48,201  
  

 

 

  

 

 

 

Total Liabilities and Shareholders’ Equity

  $715,383   $637,457  
  

 

 

  

 

 

 

44


MID PENN BANCORP, INC.Consolidated Balance Sheets

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

ASSETS

 

 

 

 

 

 Cash and due from banks

$

7,407 

 

$

11,200 

 Interest-bearing balances with other financial institutions

 

1,216 

 

 

1,273 

 Federal funds sold

 

 -

 

 

3,000 

   Total cash and cash equivalents

 

8,623 

 

 

15,473 

 Interest-bearing time deposits with other financial institutions

 

7,513 

 

 

23,563 

 Available for sale investment securities

 

122,803 

 

 

154,295 

 Loans and leases, net of unearned interest

 

546,462 

 

 

484,220 

   Less:  Allowance for loan and lease losses

 

(6,317)

 

 

(5,509)

 Net loans and leases

 

540,145 

 

 

478,711 

 Bank premises and equipment, net

 

12,469 

 

 

13,123 

 Restricted investment in bank stocks

 

2,969 

 

 

2,503 

 Foreclosed assets held for sale

 

965 

 

 

843 

 Accrued interest receivable

 

2,704 

 

 

2,893 

 Deferred income taxes

 

3,235 

 

 

1,789 

 Goodwill

 

1,016 

 

 

1,016 

 Core deposit and other intangibles, net

 

249 

 

 

288 

 Cash surrender value of life insurance

 

8,374 

 

 

8,143 

 Other assets

 

2,060 

 

 

2,560 

      Total Assets

$

713,125 

 

$

705,200 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 Deposits:

 

 

 

 

 

   Noninterest bearing demand

$

48,346 

 

$

57,977 

   Interest bearing demand

 

201,090 

 

 

164,837 

   Money Market

 

196,736 

 

 

210,588 

   Savings

 

29,585 

 

 

28,406 

   Time

 

132,373 

 

 

163,653 

       Total Deposits 

 

608,130 

 

 

625,461 

 Short-term borrowings

 

23,833 

 

 

 -

  Long-term debt

 

23,145 

 

 

22,510 

  Accrued interest payable

 

393 

 

 

620 

  Other liabilities

 

4,708 

 

 

4,389 

     Total Liabilities

 

660,209 

 

 

652,980 

 Shareholders' Equity:

 

 

 

 

 

   Series B Preferred stock, par value $1.00; liquidation value $1,000; authorized

 

 

 

 

 

       5,000 shares; 7% non-cumulative dividend; 5,000 shares issued and outstanding at

 

 

 

 

 

       December 31, 2013 and 4,880 shares issued and outstanding at December 31, 2012

 

5,000 

 

 

4,880 

   Common stock, par value $1.00; authorized 10,000,000 shares; 3,494,397 shares

 

 

 

 

 

       issued and outstanding at December 31, 2013 and 3,489,684 at December 31, 2012

 

3,494 

 

 

3,490 

   Additional paid-in capital

 

29,853 

 

 

29,816 

   Retained earnings

 

15,441 

 

 

11,741 

   Accumulated other comprehensive (loss) income

 

(872)

 

 

2,293 

 Total Shareholders’ Equity

 

52,916 

 

 

52,220 

       Total Liabilities and Shareholders' Equity

$

713,125 

 

$

705,200 

The accompanying notes are an integral part of these consolidated financial statements.

MID PENN BANCORP, INC.Consolidated Statements of Operations

 

(Dollars in thousands, except per share data)  Years Ended December 31, 
   2011  2010   2009 

INTEREST INCOME

     

Interest & fees on loans and leases

  $28,038   $27,397    $28,039  

Interest on interest-bearing balances

   520    818     1,460  

Interest and dividends on investment securities:

     

U.S. Treasury and government agencies

   1,619    788     652  

State and political subdivision obligations, tax-exempt

   1,329    1,108     1,171  

Other securities

   14    12     13  

Interest on federal funds sold and securities purchased under agreements to resell

   25    25     1  
  

 

 

  

 

 

   

 

 

 

Total Interest Income

   31,545    30,148     31,336  
  

 

 

  

 

 

   

 

 

 

INTEREST EXPENSE

     

Interest on deposits

   8,509    9,319     10,726  

Interest on short-term borrowings

   4    18     112  

Interest on long-term debt

   1,009    1,305     2,466  
  

 

 

  

 

 

   

 

 

 

Total Interest Expense

   9,522    10,642     13,304  
  

 

 

  

 

 

   

 

 

 

Net Interest Income

   22,023    19,506     18,032  

PROVISION FOR LOAN AND LEASE LOSSES

   1,205    2,635     9,520  
  

 

 

  

 

 

   

 

 

 

Net Interest Income After Provision for Loan and Lease Losses

   20,818    16,871     8,512  
  

 

 

  

 

 

   

 

 

 

NONINTEREST INCOME

     

Income from fiduciary activities

   539    431     417  

Service charges on deposits

   704    1,139     1,479  

Earnings from cash surrender value of life insurance

   258    270     280  

Gain on life insurance proceeds

   —      —       158  

Mortgage banking income

   390    423     124  

Other income

   1,105    1,151     1,198  
  

 

 

  

 

 

   

 

 

 

Total Noninterest Income

   2,996    3,414     3,656  
  

 

 

  

 

 

   

 

 

 

NONINTEREST EXPENSE

     

Salaries and employee benefits

   9,519    8,760     8,173  

Occupancy expense, net

   1,075    916     844  

Equipment expense

   1,292    1,361     1,170  

Pennsylvania Bank Shares tax expense

   449    443     366  

FDIC Assessment

   1,057    897     1,163  

Legal and professional fees

   444    529     814  

Director fees and benefits expense

   304    303     291  

Marketing and advertising expense

   354    308     679  

Computer expense

   697    578     393  

Telephone expense

   377    362     344  

(Gain) loss on sale/write-down of foreclosed assets

   (20  283     110  

Core deposit intangible amortization

   65    65     65  

Other expenses

   2,435    2,316     2,259  
  

 

 

  

 

 

   

 

 

 

Total Noninterest Expense

   18,048    17,121     16,671  
  

 

 

  

 

 

   

 

 

 

INCOME (LOSS) BEFORE PROVISION FOR (BENEFIT FROM)

     

INCOME TAXES

   5,766    3,164     (4,503

Provision for (benefit from) income taxes

   1,223    416     (2,208
  

 

 

  

 

 

   

 

 

 

NET INCOME (LOSS)

   4,543    2,748     (2,295

Preferred stock dividends and discount accretion

   514    514     514  
  

 

 

  

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

  $4,029   $2,234    $(2,809
  

 

 

  

 

 

   

 

 

 

PER COMMON SHARE DATA:

     

Basic Earnings (Loss) Per Common Share

  $1.16   $0.64    $(0.81

Diluted Earnings (Loss) Per Common Share

   1.16    0.64     (0.81

Cash Dividends

   0.20    0.00     0.52  
     

45


MID PENN BANCORP, INC.Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Years Ended December 31,

 

2013

 

2012

 

2011

INTEREST INCOME

 

 

 

 

 

 

 

 

  Interest & fees on loans and leases

$

26,305 

 

$

27,233 

 

$

28,038 

 Interest on interest-bearing balances

 

109 

 

 

236 

 

 

520 

 Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

   U.S. Treasury and government agencies

 

591 

 

 

1,137 

 

 

1,619 

   State and political subdivision obligations, tax-exempt

 

1,921 

 

 

1,722 

 

 

1,329 

   Other securities

 

46 

 

 

22 

 

 

14 

 Interest on federal funds sold and securities purchased under agreements to resell

 

11 

 

 

16 

 

 

25 

     Total Interest Income 

 

28,983 

 

 

30,366 

 

 

31,545 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 Interest on deposits

 

4,436 

 

 

6,147 

 

 

8,509 

 Interest on short-term borrowings

 

26 

 

 

 

 

 Interest on long-term debt

 

595 

 

 

975 

 

 

1,009 

     Total Interest Expense 

 

5,057 

 

 

7,125 

 

 

9,522 

     Net Interest Income 

 

23,926 

 

 

23,241 

 

 

22,023 

PROVISION FOR LOAN AND LEASE LOSSES

 

1,685 

 

 

1,036 

 

 

1,205 

Net Interest Income After Provision for Loan and Lease Losses

 

22,241 

 

 

22,205 

 

 

20,818 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 Income from fiduciary activities

 

492 

 

 

575 

 

 

539 

 Service charges on deposits

 

576 

 

 

565 

 

 

704 

 Net gain on sales of investment securities

 

220 

 

 

267 

 

 

 -

 Earnings from cash surrender value of life insurance

 

231 

 

 

247 

 

 

258 

 Mortgage banking income

 

348 

 

 

675 

 

 

390 

 ATM debit card interchange income

 

508 

 

 

472 

 

 

452 

 Merchant services income

 

330 

 

 

256 

 

 

165 

 Other income

 

585 

 

 

626 

 

 

488 

    Total Noninterest Income 

 

3,290 

 

 

3,683 

 

 

2,996 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 Salaries and employee benefits

 

10,788 

 

 

10,518 

 

 

9,519 

 Occupancy expense, net

 

1,128 

 

 

1,077 

 

 

1,075 

 Equipment expense

 

1,299 

 

 

1,234 

 

 

1,292 

 Pennsylvania Bank Shares tax expense

 

464 

 

 

462 

 

 

449 

 FDIC Assessment

 

486 

 

 

1,034 

 

 

1,057 

 Legal and professional fees

 

705 

 

 

604 

 

 

444 

 Director fees and benefits expense

 

319 

 

 

335 

 

 

304 

 Marketing and advertising expense

 

253 

 

 

378 

 

 

354 

 Software licensing

 

947 

 

 

648 

 

 

697 

 Telephone expense

 

436 

 

 

411 

 

 

377 

 (Gain) loss on sale/write-down of foreclosed assets

 

(302)

 

 

96 

 

 

(20)

 Intangible amortization

 

29 

 

 

45 

 

 

65 

 Loan collection costs

 

214 

 

 

369 

 

 

299 

  Other expenses

 

2,625 

 

 

2,482 

 

 

2,136 

    Total Noninterest Expense 

 

19,391 

 

 

19,693 

 

 

18,048 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

6,140 

 

 

6,195 

 

 

5,766 

 Provision for income taxes

 

1,201 

 

 

1,244 

 

 

1,223 

NET INCOME

 

4,939 

 

 

4,951 

 

 

4,543 

 Series A preferred stock dividends and discount accretion

 

14 

 

 

514 

 

 

514 

 Series B preferred stock dividends

 

309 

 

 

 -

 

 

 -

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

4,616 

 

$

4,437 

 

$

4,029 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

 Basic Earnings Per Common Share

$

1.32 

 

$

1.27 

 

$

1.16 

 Diluted Earnings Per Common Share

 

1.32 

 

 

1.27 

 

 

1.16 

 Cash Dividends

 

0.25 

 

 

0.25 

 

 

0.20 

The accompanying notes are an integral part of these consolidated financial statements.

46


MID PENN BANCORP, INC.Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net income

$

4,939 

 

$

4,951 

 

$

4,543 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains arising during the period on available for sale

 

 

 

 

 

 

 

 

securities, net of income taxes of ($1,563), $291, and $962, respectively

 

(3,033)

 

 

565 

 

 

1,867 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for net gain on sales of available for sale

 

 

 

 

 

 

 

 

securities included in net income, net of income taxes of ($75), ($91),

 

 

 

 

 

 

 

 

and $0, respectively  (1) (3)

 

(145)

 

 

(176)

 

 

 -

 

 

 

 

 

 

 

 

 

Change in defined benefit plans, net of income taxes of $7, ($6), and $6,

 

 

 

 

 

 

 

 

   respectively  (2) (3)

 

13 

 

 

(12)

 

 

13 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

 

(3,165)

 

 

377 

 

 

1,880 

 

 

 

 

 

 

 

 

 

Total comprehensive income

$

1,774 

 

$

5,328 

 

$

6,423 

(1)

MID PENN BANCORP, INC.

Amounts are included in net gain on sales of investment securities on the Consolidated Statements of ChangesIncome as a separate component within total noninterest income

(2)

Amounts are included in Shareholders’ Equitythe computation of net periodic benefit cost and are included in salaries and employee benefits on the Consolidated Statements of Income as a separate element within total noninterest expense

FOR YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009

(3)

Income tax amounts are included in the provision for income taxes in the Consolidated Statements of Income

 

(Dollars in thousands, except share data)  Preferred
Stock
   Common
Stock
   Additional
Paid-in
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income
  Treasury
Stock
   Total
Shareholders’
Equity
 

Balance, December 31, 2008

  $10,000    $3,480    $29,838   $7,168   $404   $—      $50,890  

Comprehensive loss:

           

Net loss

   —       —       —      (2,295  —      —       (2,295

Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and tax effects

   —       —       —      —      263    —       263  

Defined benefit plans, net of tax effects

   —       —       —      —      106    —       106  
           

 

 

 

Total comprehensive loss

            (1,926
           

 

 

 

Cash dividends ($0.52 per share)

   —       —       —      (1,809  —      —       (1,809

Preferred dividends

   —       —       —      (437  —      —       (437

Amortization of warrant cost

   —       —       (14  —      —      —       (14
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Balance, December 31, 2009

   10,000     3,480     29,824    2,627    773    —       46,704  

Comprehensive income:

           

Net income

   —       —       —      2,748    —      —       2,748  

Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and tax effects

   —       —       —      —      (641  —       (641

Defined benefit plans, net of tax effects

   —       —       —      —      (96  —       (96
           

 

 

 

Total comprehensive income

            2,011  
           

 

 

 

Preferred dividends

   —       —       —      (500  —      —       (500

Amortization of warrant cost

   —       —       (14  —      —      —       (14
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Balance, December 31, 2010

   10,000     3,480     29,810    4,875    36    —       48,201  

Comprehensive income:

           

Net income

   —       —       —      4,543    —      —       4,543  

Change in net unrealized gain (loss) on securities available for sale, net of reclassification adjustment and tax effects

   —       —       —      —      1,868    —       1,868  

Defined benefit plans, net of tax effects

   —       —       —      —      12    —       12  
           

 

 

 

Total comprehensive income

            6,423  
           

 

 

 

Cash dividends

   —       —       —      (696  —      —       (696

Employee Stock Purchase Plan

   —       4     34    —      —      —       38  

Preferred dividends

   —       —       —      (500  —      —       (500

Amortization of warrant cost

   —       —       (14  —      —      —       (14
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Balance, December 31, 2011

  $10,000    $3,484    $29,830   $8,222   $1,916   $—      $53,452  
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

MID PENN BANCORP, INC.Consolidated Statements of Cash Flows

 

(Dollars in thousands)  Years Ended December 31, 
   2011  2010  2009 

Operating Activities:

    

Net Income (Loss)

  $4,543   $2,748   $(2,295

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Provision for loan and lease losses

   1,205    2,635    9,520  

Depreciation

   1,230    1,302    1,115  

Amortization of intangibles

   77    18    37  

Net (accretion) amortization of security (discounts) premiums

   (767  162    (212

Earnings on cash surrender value of life insurance

   (258  (270  (280

Gain from life insurance proceeds

   —      —      (158

Loss on disposal of property, plant, and equipment

   46    4    5  

(Gain) loss on sale / write-down of foreclosed assets

   (20  283    110  

Deferred income tax benefit

   (526  (288  (243

(Increase) decrease in accrued interest receivable

   (435  149    (34

Decrease (increase) in other assets

   3,006    887    (4,593

Decrease in accrued interest payable

   (47  (639  (661

Increase (decrease) in other liabilities

   392    279    (218
  

 

 

  

 

 

  

 

 

 

Net Cash Provided By Operating Activities

   8,446    7,270    2,093  
  

 

 

  

 

 

  

 

 

 

Investing Activities:

    

Net decrease (increase) in interest-bearing balances

   27,564    (16,437  11,472  

Proceeds from the maturity of investment securities

   26,413    8,982    15,360  

Proceed from maturity of investment securities

   —      —      —    

Purchases of investment securities

   (111,157  (33,472  (9,354

Redemptions (purchases) of restricted investment in bank stock

   708    201    (411

Net (increase) decrease in loans and leases

   (17,774  8,690    (53,528

Purchases of bank premises and equipment

   (1,415  (1,587  (2,647

Proceeds from sale of foreclosed assets

   983    484    1,190  

Proceeds from cash surrender value of life insurance

   —      —      507  
  

 

 

  

 

 

  

 

 

 

Net Cash Used In Investing Activities

   (74,678  (33,139  (37,411
  

 

 

  

 

 

  

 

 

 

Financing Activities:

    

Net increase in demand deposits and savings accounts

   90,955    109,653    42,791  

Net (decrease) increase in time deposits

   (11,882  (54,686  20,400  

Net decrease in short-term borrowings

   (1,561  (14,483  (7,933

Issued senior preferred stock

   —      —      —    

Preferred stock dividend paid

   (500  (500  (453

Common stock dividend paid

   (696  —      (1,809

Employee Stock Purchase Plan

   38    —      —    

Long-term debt repayment

   (5,182  (10,174  (17,166

Purchase of treasury stock

   —      —      —    

Proceeds from long-term debt

   —      —      —    
  

 

 

  

 

 

  

 

 

 

Net Cash Provided By Financing Activities

   71,172    29,810    35,830  
  

 

 

  

 

 

  

 

 

 

Net increase in cash and cash equivalents

   4,940    3,941    512  

Cash and cash equivalents, beginning of period

   12,901    8,960    8,448  
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents, end of period

  $17,841   $12,901   $8,960  
  

 

 

  

 

 

  

 

 

 
(Dollars in thousands)  Years Ended December 31, 
   2011  2010  2009 

Supplemental Disclosures of Cash Flow Information:

    

Interest paid

  $9,569   $11,281   $13,965  

Income taxes paid

  $940   $510   $50  

Supplemental Noncash Disclosures:

    

Loan transfers to foreclosed assets held for sale

  $1,298   $700   $447  

47


MID PENN BANCORP, INC.Consolidated Statements of Changes in Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

Preferred

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Shareholders'

 

Stock

 

Stock

 

Capital

 

Earnings

 

(Loss) Income

 

Equity

Balance, January 1, 2011

$

10,000 

 

$

3,480 

 

$

29,810 

 

$

4,875 

 

$

36 

 

$

48,201 

   Net income

 

 -

 

 

 -

 

 

 -

 

 

4,543 

 

 

 -

 

 

4,543 

   Total other comprehensive income, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,880 

 

 

1,880 

   Common stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(696)

 

 

 -

 

 

(696)

   Employee Stock Purchase Plan (4,729 shares)

 

 -

 

 

 

 

34 

 

 

 -

 

 

 -

 

 

38 

   Series A Preferred stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(500)

 

 

 -

 

 

(500)

   Amortization of warrant cost

 

 -

 

 

 -

 

 

(14)

 

 

 -

 

 

 -

 

 

(14)

Balance, December 31, 2011

 

10,000 

 

 

3,484 

 

 

29,830 

 

 

8,222 

 

 

1,916 

 

 

53,452 

   Net income

 

 -

 

 

 -

 

 

 -

 

 

4,951 

 

 

 -

 

 

4,951 

   Total other comprehensive income, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

377 

 

 

377 

   Common stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(872)

 

 

 -

 

 

(872)

   Employee Stock Purchase Plan (5,175 shares)

 

 -

 

 

 

 

50 

 

 

 -

 

 

 -

 

 

56 

   Series A Preferred stock redemption

 

(10,000)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(10,000)

   Series A Preferred stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(560)

 

 

 -

 

 

(560)

   Series B Preferred stock issuance, net of costs

 

4,880 

 

 

 -

 

 

(50)

 

 

 -

 

 

 -

 

 

4,830 

   Amortization of warrant cost

 

 -

 

 

 -

 

 

(14)

 

 

 -

 

 

 -

 

 

(14)

Balance, December 31, 2012

 

4,880 

 

 

3,490 

 

 

29,816 

 

 

11,741 

 

 

2,293 

 

 

52,220 

   Net income

 

 -

 

 

 -

 

 

 -

 

 

4,939 

 

 

 -

 

 

4,939 

   Total other comprehensive loss, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(3,165)

 

 

(3,165)

   Common stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(872)

 

 

 -

 

 

(872)

   Employee Stock Purchase Plan (4,713 shares)

 

 -

 

 

 

 

51 

 

 

 -

 

 

 -

 

 

55 

   Series B Preferred stock issuance

 

120 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

120 

   Series B Preferred stock dividends

 

 -

 

 

 -

 

 

 -

 

 

(309)

 

 

 -

 

 

(309)

   Amortization of warrant cost

 

 -

 

 

 -

 

 

(14)

 

 

 -

 

 

 -

 

 

(14)

   Warrant repurchase

 

 -

 

 

 -

 

 

 -

 

 

(58)

 

 

 -

 

 

(58)

Balance, December 31, 2013

$

5,000 

 

$

3,494 

 

$

29,853 

 

$

15,441 

 

$

(872)

 

$

52,916 

The accompanying notes are an integral part of these consolidated financial statements.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(1)Basis of Presentation

48


MID PENN BANCORP, INC.Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years Ended December 31,

 

2013

 

2012

 

2011

Operating Activities:

 

 

 

 

 

 

 

 

   Net Income

$

4,939 

 

$

4,951 

 

$

4,543 

   Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

       provided by operating activities:

 

 

 

 

 

 

 

 

           Provision for loan and lease losses

 

1,685 

 

 

1,036 

 

 

1,205 

           Depreciation

 

1,250 

 

 

1,153 

 

 

1,230 

           Amortization (accretion) of intangibles

 

39 

 

 

(14)

 

 

77 

           Net amortization (accretion) of security premiums (discounts)

 

2,557 

 

 

1,809 

 

 

(767)

  Gain on sales of investment securities

 

(220)

 

 

(267)

 

 

 -

           Earnings on cash surrender value of life insurance

 

(231)

 

 

(247)

 

 

(258)

           (Gain) loss on disposal of property, plant, and equipment

 

(8)

 

 

 

 

46 

           (Gain) loss on sale / write-down of foreclosed assets

 

(302)

 

 

96 

 

 

(20)

           Deferred income tax expense (benefit)

 

192 

 

 

450 

 

 

(526)

           Decrease (increase) in accrued interest receivable

 

189 

 

 

174 

 

 

(435)

           Decrease in other assets

 

500 

 

 

424 

 

 

3,006 

           Decrease in accrued interest payable

 

(227)

 

 

(444)

 

 

(47)

           Increase in other liabilities

 

319 

 

 

278 

 

 

392 

Net Cash Provided By Operating Activities 

 

10,682 

 

 

9,400 

 

 

8,446 

Investing Activities:

 

 

 

 

 

 

 

 

   Net decrease in interest-bearing time deposits with other financial institutions

 

16,050 

 

 

3,914 

 

 

27,564 

    Proceeds from the maturity of investment securities

 

37,101 

 

 

39,453 

 

 

26,413 

    Proceeds from the sale of investment securities

 

15,118 

 

 

17,895 

 

 

 -

   Purchases of investment securities

 

(27,881)

 

 

(53,553)

 

 

(111,157)

   (Purchases) redemptions of restricted investment in bank stock

 

(466)

 

 

617 

 

 

708 

   Net increase in loans and leases

 

(65,896)

 

 

(6,389)

 

 

(17,774)

   Purchases of bank premises and equipment

 

(588)

 

 

(995)

 

 

(1,415)

   Proceeds from sale of bank premises and equipment

 

 -

 

 

42 

 

 

 -

   Proceeds from sale of foreclosed assets

 

2,957 

 

 

2,579 

 

 

983 

Net Cash (Used In) Provided By Investing Activities 

 

(23,605)

 

 

3,563 

 

 

(74,678)

Financing Activities:

 

 

 

 

 

 

 

 

   Net increase in demand deposits and savings accounts

 

13,949 

 

 

29,645 

 

 

90,955 

   Net decrease in time deposits

 

(31,280)

 

 

(38,239)

 

 

(11,882)

    Net increase (decrease) in short-term borrowings

 

23,833 

 

 

 -

 

 

(1,561)

   Series A preferred stock dividends paid

 

 -

 

 

(560)

 

 

(500)

Series A preferred stock redemption

 

 -

 

 

(10,000)

 

 

 -

Series B preferred stock issuance, net of costs

 

120 

 

 

4,830 

 

 

 -

Series B preferred stock dividends paid

 

(309)

 

 

 -

 

 

 -

   Common stock dividends paid

 

(872)

 

 

(872)

 

 

(696)

Employee Stock Purchase Plan

 

55 

 

 

56 

 

 

38 

Warrant Repurchase

 

(58)

 

 

 -

 

 

 -

   Long-term debt repayment

 

(14,365)

 

 

(191)

 

 

(5,182)

   Proceeds from long-term debt borrowings

 

15,000 

 

 

 -

 

 

 -

Net Cash Provided By (Used In) Financing Activities 

 

6,073 

 

 

(15,331)

 

 

71,172 

Net (decrease) increase in cash and cash equivalents

 

(6,850)

 

 

(2,368)

 

 

4,940 

Cash and cash equivalents, beginning of year

 

15,473 

 

 

17,841 

 

 

12,901 

Cash and cash equivalents, end of year

$

8,623 

 

$

15,473 

 

$

17,841 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

   Interest paid

$

5,284 

 

$

7,569 

 

$

9,569 

   Income taxes paid

$

775 

 

$

1,700 

 

$

940 

Supplemental Noncash Disclosures:

 

 

 

 

 

 

 

 

   Loan transfers to foreclosed assets held for sale

$

2,777 

 

$

2,587 

 

$

1,298 

The accompanying notes are an integral part of these consolidated financial statements.

49


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(1)          Basis of Presentation

The accompanying consolidated financial statements include the accounts of Mid Penn Bancorp, Inc. and its wholly-owned subsidiaries Mid Penn Investment Corporation, Mid Penn Insurance Services, LLC,subsidiary Mid Penn Bank (“Bank”), and the Bank’s wholly-owned subsidiary Mid Penn Insurance Services, LLC (collectively, “Mid Penn”).  All material intercompany accounts and transactions have been eliminated in consolidation.

Each of Mid Penn’s lines of business are part of the same reporting segment, community banking, whose operating results are regularly reviewed and managed by a centralized executive management group.  As a result, Mid Penn has only one reportable segment for financial reporting purposes.

For comparative purposes, the December 31, 20102012 and December 31, 20092011 balances have been reclassified to conform to the 20112013 presentation.  Such reclassifications had no impact on net income.

Mid Penn has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2011,2013, for items that should potentially be recognized or disclosed in these consolidated financial statements.  The evaluation was conducted through the date these consolidated financial statements were issued.

 

(2)Nature of Business

(2)          Nature of Business

The Bank engages in a full-service commercial banking and trust business, making available to the community a wide range of financial services, including, but not limited to, installment loans, mortgage and home equity loans, secured and unsecured commercial and consumer loans, lines of credit, construction financing, farm loans, community development loans, loans to non-profit entities and local government loans and various types of time and demand deposits, including but not limited to, checking accounts, savings accounts, clubs, money market deposit accounts, certificates of deposit and IRAs.  In addition, the Bank provides a full range of trust services through its Trust Department.  Deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) to the extent provided by law.

The financial services are provided to individuals, partnerships, non-profit organizations, and corporations through its fourteen offices located in Dauphin County, the southern portion of Northumberland County, the western portion of Schuylkill County and the eastern portion of Cumberland County.

A decision was made to close the Mid Penn Investment Corporation, effective August 31, 2010 due to a lack of activity within the subsidiary.

A decision was made to close Mid Penn Insurance Services, LLC, effective December 31, 2009 due to lack of activity within the subsidiary.

Mid Penn Insurance Services, LLC, was revived in August of 2010 as a wholly-owned subsidiary of the Bank, to provideprovides a wide array of personal and commercial insurance products.  Income from Mid Penn Insurance Services, LLC is not material to Mid Penn.

 

(3)Summary of Significant Accounting Policies

(3)          Summary of Significant Accounting Policies

The accounting and reporting policies of Mid Penn conform with accounting principles generally accepted in the United States of America (“GAAP”) and to general practice within the financial industry.  The following is a description of the more significant accounting policies.

 

(a)

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan and lease losses, the valuation of deferred tax assets, the assessment of other-than-temporary impairment of investment securities, and core deposit intangible and goodwill valuation, and the potential impairment of restricted stock.valuation.

 

(b)

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.

 

(c)

Investment Securities

Available for Sale Securities – includessale securities include debt and equity securities.  Debt and equity securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported, net of deferred income taxes, as a component of

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

accumulated other comprehensive income (loss) within shareholders’ equity.  Realized gains and losses on sales of

50


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

investment securities are computed on the basis of specific identification of the cost of each security.  Net gains on sales of investment securities were $220,000 in 2013, $267,000 in 2012, and $0 in 2011.  Mid Penn had no trading securities or held to maturity securities in 2011 or 2010.2013 and 2012.

 

(d)

Loans and Allowance for Loan and Lease Losses

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  These amounts are generally being amortized over the contractual life of the loan.  Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method.

The loan portfolio is segmented into commercial and consumer loans.  Commercial loans consist of the following classes: commercial and industrial, commercial real estate, commercial real estate-construction and lease financing.  Consumer loans consist of the following classes: residential mortgage loans, home equity loans and other consumer loans.

For all classes of loans, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days or more past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing.  A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan and lease losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

Commercial and industrial

Mid Penn originates commercial and industrial loans.  Most of the Bank’s commercial and industrial loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory, and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.

The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80% of the value of the collateral securing the loan.  The Bank’s commercial business lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower’s past, present, and future cash flows is also an important aspect of the Bank’s current credit analysis.  Nonetheless, such loans are believed to carry higher credit risk than more traditional investments.

Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which, in turn, is likely to be dependent upon the general economic environment.  Mid Penn’s commercial and industrial loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business.

Commercial real estate and commercial real estate - construction

Commercial real estate and commercial real estate construction loans generally present a higher level of risk than loans secured by one to four family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans.  In addition, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

51


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Lease financing

Mid Penn originates leases for select commercial and state and municipal government lessees.  The nature of the leased asset is often subject to rapid depreciation in salvage value over a relatively short time frame or may be of an industry specific nature, making appraisal or liquidation of the asset difficult.  These factors have led the Bank to severely curtaincurtail the origination of new leases to state or municipal government agencies where default risk is extremely limited and to only the most credit-worthy commercial customers.  These commercial customers are primarily leasing fleet vehicles for use in their primary line of business, mitigating some of the asset value concerns within the portfolio.  Leasing has been a declining percentage of the Mid Penn’s portfolio since 2006, representing 0.36%0.25% of the portfolio at December 31, 2011.2013.

Residential mortgage

Mid Penn offers a wide array of residential mortgage loans for both permanent structures and those under construction.  The Bank’s residential mortgage originations are secured primarily by properties located in its primary market and surrounding areas.  Residential mortgage loans have terms up to a maximum of 30 years and with loan to value ratios up to 100% of the lesser of the appraised value of the security property or the contract price.  Private mortgage insurance is generally required in an amount sufficient to reduce the Bank’s exposure to at or below the 85% loan to value level.  Residential mortgage loans generally do not include prepayment penalties.

In underwriting residential mortgage loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan.  Most properties securing real estate loans made by Mid Penn are appraised by independent fee appraisers.  The Bank generally requires borrowers to obtain an attorney’s title opinion or title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Bank generally contain a “due on sale” clause allowing the Bank to declare the unpaid principal balance due and payable upon the sale of the security property.

The Bank underwrites residential mortgage loans to the standards established by the secondary mortgage market, i.e., Fannie Mae, Ginnie Mae, Freddie Mac, or Pennsylvania Housing Finance Agency standards, with the intention of selling the majority of residential mortgages originated into the secondary market.  In the event that the facts and circumstances surrounding a residential mortgage application do not meet all underwriting conditions of the secondary mortgage market, the Bank will evaluate the failed conditions and evaluate the potential risk of holding the residential mortgage in the Bank’s portfolio rather than rejecting the loan request.  In the event that the loan is held in the Bank’s portfolio, the interest rate on the residential mortgage would be increased to compensate for the added portfolio risk.

Consumer, including home equity

Mid Penn offers a variety of secured consumer loans, including home equity, automobile, and deposit secured loans.  In addition, the Bank offers other secured and unsecured consumer loans.  Most consumer loans are originated in Mid Penn’s primary market and surrounding areas.

The largest component of Mid Penn’s consumer loan portfolio consists of fixed rate home equity loans and variable rate home equity lines of credit.  Substantially all home equity loans and lines of credit are secured by second mortgages on principal residences.  The Bank will lend amounts, which, together with all prior leins, typically may be up to 85% of the appraised value of the property securing the loan.  Home equity term loans may have maximum terms up to 20 years while home equity lines of credit generally have maximum terms of five years.

Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount.

Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

52


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Allowance for Loan and Lease Losses

The allowance for credit losses consists of the allowance for loan and lease losses and the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet.sheet and was $90,000 at December 31, 2013 and 2012.  The allowance for loan and lease losses is increased by the provision for loan and lease losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan and lease losses, and subsequent recoveries, if any, are credited to the allowance.  All, or part, of the principal balance of loans are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.  Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, earlier in the event of bankruptcy, or if there is an amount deemed uncollectible.    Because all identified losses are immediately charged off, no portion of the allowance for loan and lease losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for credit losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance.  The allowance is based on Mid Penn’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors.  This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components.  The specific component relates to loans that are classified as impaired.  For loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan.  The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans.  These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors.  These qualitative risk factors include changes in economic conditions, fluctuations in loan quality measures, changes in the experience of the lending staff and loan review systems, growth or changes in the mix of loans originated, and shifting industry or portfolio concentrations.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.  Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

Mid Penn considers a commercial loan (consisting of commercial and industrial, commercial real estate, commercial real estate-construction, and lease financing loan classes) to be impaired when it becomes 90 days or more past due and not in the process of collection.  This methodology assumes the borrower cannot or will not continue to make additional payments.  At that time the loan would be considered collateral dependent as the discounted cash flow (“DCF”) method indicates no operating income is available for evaluating the collateral position; therefore, all impaired loans are deemed to be collateral dependent.

In addition, Mid Penn’s rating system assumes any loans classified as sub-standard non-accrual to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.

Mid Penn evaluates loans for charge-off on a monthly basis.  Policies that govern the recommendation for charge-off are unique to the type of loan being considered.  Commercial loans rated as nonaccrual or lower will first have a collateral evaluation completed in accordance with the guidance on impaired loans.  Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation.  In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment.  If the loan is secured, it will undergo a 90 day waiting period to ensure the collateral shortfall identified in the evaluation is accurate and then charged down by the specific allocation.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  Commercial loans secured by real estate rated as impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans.  An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value.  A specific allocation of allowance is made for any anticipated collateral shortfall and a 90 day waiting period begins to ensure the accuracy of the collateral shortfall.  The loan is then charged down by the specific allocation.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  The process of charge-off for residential mortgage loans begins upon a loan becoming delinquent for 90 days and not in the process of collection.  The

53


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens.  A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation.  Consumer loans (including home equity loans and other consumer loans) are recommended for charge-off after reaching delinquency of 90 days and the loan is not in the process of collection.  The entire balance of the consumer loan is recommended for charge-off at this point.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

As noted above, Mid Penn assesses a specific allocation for commercial loans prior to charging down or charging off the loan.  Once the charge down is taken, the remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured).  In addition, Mid Penn takes a preemptive step when any commercial loan becomes classified under its internal classification system.  A preliminary collateral evaluation in accordance with the guidance on impaired loans is prepared using the existing collateral information in the loan file.  This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation.  This collateral evaluation is preliminary but allows Mid Penn to determine if any potential collateral shortfalls exist.

It is Mid Penn’s policy to obtain updated third party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as sub-standard non-accrual.  Prior to receipt of the updated real estate valuation Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however no allowance recommendation will be made until which time Mid Penn is in receipt of the updated valuation.  The credit department employs an electronic tracking system to monitor the receipt of and need for updated appraisals.  To date, there have been no significant time lapses noted with the above processes.

In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.

For impaired loans with no valuation allowance required, Mid Penn’s practice of obtaining independent third party market valuations on the subject property within 30 days of being placed on non-accrual status sometimes indicates that the loan to value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area.  These circumstances are determined on a case by case analysis of the impaired loans.

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values.  All collateral values will be assessed by management at least every 18 months for possible revaluation by an independent third party.

Mid Penn does not currently, or plan in the future to, use automated valuation methodologies as a method of valuing real estate collateral.

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, Mid Penn does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are the subject of a troubled debt restructuring agreement.

Loans whose terms are modified are classified as troubled debt restructurings if the borrowers have been granted concessions and it is deemed that those borrowers are experiencing financial difficulty.  Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date.  Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.  Loans classified as troubled debt restructurings are designated as impaired.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories.  The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss.  Loans criticized as special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness or

54


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

weaknesses that jeopardize the liquidation of the debt.  They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Any loans not classified as noted above are rated pass.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

In addition, Federal and State regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan and lease losses and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.  Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

 

(e)

Bank Premises and Equipment

Land is carried at cost.  Buildings, furniture, fixtures, equipment, land improvements, and leasehold improvements are stated at cost less accumulated depreciation.  Depreciation is computed by the straight-line method over the estimated useful lives of the assets.  Building assets are depreciated using an estimated useful life of five to fifty years.  Furniture, fixtures, and equipment are depreciated using an estimated useful life of three to ten years.  Land improvements are depreciated over an estimated useful life of ten to twenty years.  Leasehold improvements are depreciated using an estimated useful life that is the lesser of the remaining life of the lease or ten to thirty years.  Maintenance and normal repairs are charged to expense when incurred, while major additions and improvements are capitalized.  Gains and losses on disposals are reflected in current operations.

 

(f)

Restricted Investment in Federal Home Loan Bank Stock

The Bank owns restricted stock investments in the Federal Home Loan Bank (“FHLB”).  Federal law requires a member institution of the FHLB to hold stock according to a predetermined formula.  The stock is carried at cost.  In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stockstock; however, the dividend was reinstated in February 2012.  Total dividends received in 2013 and as of December 31, 2011 has not changed its position regarding dividend payments.2012 totaled $20,000 and $5,000, respectively.  During 20112012 and 2013, the FHLB of Pittsburgh did performperformed limited excess capital stock repurchases each calendar quarter.  Any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases. Further, in February 2012, the FHLB declared a dividend of 0.10% annualized, payable to FHLB shareholders on February 23, 2012.

Management evaluates the restricted stock for impairment on an annual basis.  Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value.  The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.

Management believes no impairment charge is necessary related to the FHLB restricted stock as of December 31, 2011.2013 and 2012.

 

(g)

Foreclosed Assets Held for Sale

Foreclosed assets held for sale consist primarily of real estate acquired through, or in lieu of, foreclosure in settlement of debt and are recorded at fair value less cost to sell at the date of transfer, establishing a new cost basis.  Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses.  Subsequent to acquisition, foreclosed assets are carried at fair value less costs of disposal, based upon periodic evaluations that consider changes in market conditions and development and disposal costs.  Operating results from assets acquired in satisfaction of debt, including rental income less operating costs and gains or losses on the sale of, or the periodic evaluation of foreclosed assets, are recorded in noninterest expense.

(h)

Mortgage Servicing Rights

Mortgage servicing rights are recognized as assets upon the sale of a mortgage loan.  A portion of the cost of the loan is allocated to the servicing right based upon relative fair value.  The fair value of servicing rights is based on the present value of estimated future cash flows of mortgages sold stratified by rate and maturity date.  Assumptions that are incorporated in the valuation of servicing rights include assumptions about prepayment speeds on mortgages and the cost to service loans.  Servicing rights are reported in other intangibles and are amortized over the estimated period of future

55


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

servicing income to be received on the underlying mortgage loans.  The carrying amount of mortgage servicing rights was $173,000$223,000 and $185,000$233,000 at December 31, 20112013 and 2010,2012, respectively.  Amortization expense is netted against loan servicing fee income and is reflected in the Consolidated Statements of OperationsIncome in mortgage banking income.  Servicing rights are evaluated for impairment based upon estimated fair value as compared to unamortized book value.

(i)

MID PENN BANCORP, INC.

Notes to Consolidated Financial Statements

(i)Investment in Limited Partnership

Mid Penn invested as a limited partner in a partnership in September 2008 that provides low-income housing in Enola, Pennsylvania.  The carrying value of Mid Penn’s investment in the limited partnership was $540,000$452,000 at December 31, 20112013 using the straight-line method.  Mid Penn’s maximum exposure to loss is limited to the carrying value of its investment at year-end.  The partnership anticipates receiving $76,000$46,000 annually in low-income housing tax credits.

 

(j)

Income Taxes

Certain items of income and expense are recognized in different accounting periods for financial reporting purposes than for income tax purposes.  Deferred income tax assets and liabilities are provided in recognition of these temporary differences at currently enacted income tax rates.  As changes in tax laws or rates are enacted, deferred income tax assets and liabilities are adjusted through the provision for income taxes.  Mid Penn recognizes interest and/or penalties related to income tax matters in income tax expense.

 

(k)

Core Deposit Intangible

Core deposit intangible is a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases.  The core deposit intangible is being amortized over an 8-year life on a straight-line basis.  The core deposit intangible is subject to impairment testing whenever events or changes in circumstances indicate its carrying amount may not reflect benefit.

 

(l)

Goodwill

Goodwill is the excess of the purchase price over the fair value of assets acquired in connection with 2004 and 2006 business acquisitions accounted for as purchases.  Accounting Standards Codification (“ASC”) Topic 350,Intangibles, Goodwill and Other requires a two-step process for testing the impairment of goodwill on at least an annual basis. In 2010, Mid Penn changed the valuation methodology for evaluating goodwill impairment from using an internally prepared analysis based on Mid Penn’s stock price, to obtaining an independent valuation by a third party. This change in methodology did not have any effect on the results of operations of Mid Penn.  Mid Penn did not identify any impairment on its outstanding goodwill from its most recent testing, which was performed as of December 31, 2011.2013.  In addition, Mid Penn did not identify any impairment in 20102012 or 2009.2011.  

 

(m)

Bank Owned Life Insurance

Mid Penn is the owner and beneficiary of bank owned life insurance (“BOLI”) policies on current and former directors.  The earnings from the BOLI policies are an asset that can be liquidated, if necessary, with associated tax costs.  However, Mid Penn intends to hold these policies and, accordingly, Mid Penn has not provided deferred income taxes on the earnings from the increase in cash surrender value.

GAAP requires Split-Dollar Life Insurance Arrangements to have a liability recognized related to the postretirement benefits covered by an endorsement split-dollar life insurance arrangement, and a liability for the future death benefit.

(n)

Marketing and Advertising Costs

Marketing and advertising costs are expensed as incurred and were $354,000 in 2011, $308,000 in 2010, and $679,000 in 2009.incurred.

 

(o)

Postretirement Benefit Plans

Mid Penn follows the guidance in ASC Topic 715,Compensation-Retirement Benefitsrelated to postretirement benefit plans.  This guidance requires additional disclosures about defined benefit pension plans and other postretirement defined benefit plans.

 

(p)

Other Benefit Plan

A funded contributory defined-contribution plan is maintained for substantially all employees.   The cost of the Mid Penn defined contribution plan is charged to current operating expenses and is funded annually.

56


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(q)

MID PENN BANCORP, INC.

Notes to Consolidated Financial Statements

(q)Trust Assets and Income

Assets held by the Bank in a fiduciary or agency capacity for customers of the Trust Department are not included in the consolidated financial statements since such items are not assets of the Bank.  Trust income is recognized on the cash basis, which is not materially different than if it were reported on the accrual basis.

 

(r)

Earnings (Loss) Per Share

Earnings (Loss) per share are computed by dividing net income (loss)available to common shareholders by the weighted average number of common shares outstanding during each of the years presented.  The following data show the amounts used in computing basic and diluted earnings (loss) per share.  As shown in the table that follows, diluted earnings (loss) per share is computed using weighted average common shares outstanding, plus weighted average common shares available from the exercise of all dilutive stock warrants issued to the U.S. Treasury under the provisions of the Capital Purchase Program, based on the average share price of Mid Penn’s common stock during the period.

The computations of basic earnings (loss) per common share follow:

 

(Dollars in thousands, except per share data)          
   2011  2010  2009 

Net Income (Loss)

  $4,543   $2,748   $(2,295

Less: Dividends on preferred stock

   (500  (500  (500

Accretion of preferred stock discount

   (14  (14  (14
  

 

 

  

 

 

  

 

 

 

Net income (loss) available to common shareholders

  $4,029   $2,234   $(2,809

Weighted average common shares outstanding

   3,481,414    3,479,780    3,479,780  

Basic earnings (loss) per common share

  $1.16   $0.64   $(0.81

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

Net Income

$

4,939 

 

$

4,951 

 

$

4,543 

Less:  Dividends on Series A preferred stock

 

 -

 

 

(500)

 

 

(500)

         Accretion of Series A preferred stock discount

 

(14)

 

 

(14)

 

 

(14)

         Dividends on Series B preferred stock

 

(309)

 

 

 -

 

 

 -

Net income available to common shareholders

$

4,616 

 

$

4,437 

 

$

4,029 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

3,491,653 

 

 

3,486,543 

 

 

3,481,414 

Basic earnings per common share

$

1.32 

 

$

1.27 

 

$

1.16 

The computations of diluted earnings (loss) per common share follow:

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)            

 

 

 

 

 

 

 

 

  2011   2010   2009 

2013

 

2012

 

2011

Net income (loss) available to common stockholders

  $4,029    $2,234    $(2,809

Net income available to common stockholders

$

4,616 

 

$

4,437 

 

$

4,029 

Weighted average number of common shares outstanding

   3,481,414     3,479,780     3,479,780  

 

3,491,653 

 

 

3,486,543 

 

 

3,481,414 

Dilutive effect of potential common stock arising from stock warrants:

      

 

 

 

 

 

 

 

 

Exercise of outstanding stock warrants issued to U.S. Treasury under the Capital Repurchase Program

   —       —       —    
  

 

   

 

   

 

 

Exercise of outstanding stock warrants issued to U.S. Treasury

 

 

 

 

 

 

 

 

under the Capital Repurchase Program

 

 -

 

 

 -

 

 

 -

Adjusted weighted-average common shares outstanding

   3,481,414     3,479,780     3,479,780  

 

3,491,653 

 

 

3,486,543 

 

 

3,481,414 

Diluted earnings (loss) per common share

  $1.16    $0.64    $(0.81

Diluted earnings per common share

$

1.32 

 

$

1.27 

 

$

1.16 

As

Mid Penn repurchased all warrants in 2013; therefore, there were none remaining as of December 31, 2011, 2010, and 20092013.  Mid Penn had 73,099 warrants that were anti-dilutive because the fair value of the common stock was below the $20.52 exercise price of these warrants.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements
warrants as of December 31, 2012 and 2011.

 

(4)Accumulated Other Comprehensive (Loss) Income

Comprehensive Income (Loss)

GAAP requires that recognized revenue, expenses, gains, and losses be included in net income (loss). Changes in certain assets and liabilities such as unrealized gains on securities available for sale and the liability associated with defined benefit plans are reported as a separate component of the shareholders’ equity section of the balance sheet. Such items, along with net income (loss), are components of comprehensive income (loss). The components of other comprehensive income (loss), and the related tax effects, are as follows:

 

(Dollars in thousands)  Years Ended December 31, 
   2011  2010  2009 

Change in unrealized holding gains (losses) on available for sale securities

  $2,829   $(971 $400  

Less reclassification adjustment for gains realized in income

   —      —      —    
  

 

 

  

 

 

  

 

 

 

Net unrealized gains (losses)

   2,829    (971  400  
  

 

 

  

 

 

  

 

 

 

Change in defined benefit plans

   19    (145  161  
  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss)

   2,848    (1,116  561  

Income tax (expense) benefit

   (968  379    (192
  

 

 

  

 

 

  

 

 

 

Net of tax amount

  $1,880   $(737 $369  
  

 

 

  

 

 

  

 

 

 

The components of accumulated other comprehensive (loss) income, net of taxes, are as follows:

 

(Dollars in thousands)  Unrealized
Gain on
Securities
   Defined Benefit
Plan Liability
  Accumulated
Other
Comprehensive
Income
 

Balance - December 31, 2010

  $176    $(140 $36  
  

 

 

   

 

 

  

 

 

 

Balance - December 31, 2011

  $2,044    $(128 $1,916  
  

 

 

   

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Unrealized Gain on Securities

 

Defined Benefit Plan Liability

 

Accumulated Other Comprehensive (Loss) Income

 

 

 

 

 

 

 

 

 

Balance - December 31, 2012

$

2,433 

 

$

(140)

 

$

2,293 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2013

$

(745)

 

$

(127)

 

$

(872)

 

(5)Restrictions on Cash and Due from Bank Accounts

57


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(5)           Restrictions on Cash and Due from Bank Accounts

The Bank is required to maintain reserve balances with the Federal Reserve Bank of Philadelphia.  The amounts of thoseThere was no required reserve balances were $254,000balance at December 31, 2011, and $173,0002013 because the Bank had sufficient vault cash available.  The required reserve balance was $554,000 at December 31, 2010.2012.

 

(6)Investment Securities

(6)           Investment Securities

Securities to be held for indefinite periods, but not intended to be held to maturity, are classified as available for sale and carried at fair value.  Securities held for indefinite periods include securities that management intends to use as part of its asset and liability management strategy and that may be sold in response to liquidity needs, changes in interest rates, resultant prepayment risk, and other factors related to interest rate and resultant prepayment risk changes.

Realized gains and losses on dispositions are based on the net proceeds and the adjusted book value of the securities sold, using the specific identification method.  Unrealized gains and losses on investment securities available for sale are based on the difference between book value and fair value of each security.  These gains and losses are credited or charged to other comprehensive income (loss), whereas realized gains and losses flow through the Corporation’s resultsconsolidated statements of operations.income.

ASC Topic 320,Investments – Debt and Equity Securities, clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired.  For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery.  These steps are done before assessing whether the entity will recover the cost basis of the investment. Previously, this assessment required management to assert it has both the intent and the ability to hold a security for a period of time sufficient to allow for an anticipated recovery in fair value to avoid recognizing other-than-temporary impairment.  This change does not affect the need to forecast recovery of the value of the security through either cash flows or market price.

In instances when a determination is made that other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, this guidance changes the presentation and amount of the other-than-temporary impairment recognized in the income statement. The other-than-

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

temporaryother-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.income (loss).

In assessing potential other-than-temporary impairment for equity securities, consideration is given to management’s intent and ability to hold the securities until recovery of unrealized losses.

At December 31, 20112013 and 2010,2012, amortized cost, fair value, and unrealized gains and losses on investment securities are as follows:

 

(Dollars in thousands)                
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 

December 31, 2011

        

Available for sale securities:

        

U.S. Treasury and U.S. government agencies

  $26,116    $1,501    $—      $27,617  

Mortgage-backed U.S. government agencies

   82,777     491     600     82,668  

State and political subdivision obligations

   46,654     1,836     124     48,366  

Equity securities

   400     —       8     392  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $155,947    $3,828    $732    $159,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)                

 

 

 

 

 

 

 

 

 

 

 

  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 

Amortized

 

Unrealized

 

Unrealized

 

Fair

                

Cost

 

Gains

 

Losses

 

Value

December 31, 2010

        

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

        

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

  $16,726    $668    $—      $17,394  

$

12,134 

 

$

700 

 

$

 -

 

$

12,834 

Mortgage-backed U.S. government agencies

   25,528     144     285     25,387  

 

39,481 

 

 

349 

 

 

438 

 

 

39,392 

State and political subdivision obligations

   27,932     481     735     27,678  

 

70,770 

 

 

744 

 

 

2,476 

 

 

69,038 

Equity securities

   250     —       7     243  

 

1,550 

 

 

20 

 

 

31 

 

 

1,539 
  

 

   

 

   

 

   

 

 

$

123,935 

 

$

1,813 

 

$

2,945 

 

$

122,803 
  $70,436    $1,293    $1,027    $70,702  
  

 

   

 

   

 

   

 

 

58


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

$

16,394 

 

$

1,346 

 

$

 -

 

$

17,740 

Mortgage-backed U.S. government agencies

 

66,783 

 

 

393 

 

 

490 

 

 

66,686 

State and political subdivision obligations

 

67,033 

 

 

2,542 

 

 

96 

 

 

69,479 

Equity securities

 

400 

 

 

 -

 

 

10 

 

 

390 

 

$

150,610 

 

$

4,281 

 

$

596 

 

$

154,295 

Estimated fair values of debt securities are based on quoted market prices, where applicable.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments, adjusted for differences between the quoted instruments and the instruments being valued.

Included in equity securities is an investment in Access Capital Strategies, an equity fund that invests in low to moderate income financing projects. This initial investment was purchased in 2004 to help fulfill the Bank’s regulatory requirement of the Community Reinvestment Act and an additional investment was purchased in 2011.  At December 31, 20102013 and 2011,2012, the investment is reported at fair value.

Investment securities having a fair value of $85,591,000$114,600,000 at December 31, 2011,2013, and $37,259,000$96,124,000 at December 31, 2010,2012, were pledged to secure public deposits and other borrowings.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

The following table presents gross unrealized losses and fair value of investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 20112013 and 2010.2012.

 

(Dollars in thousands)  Less Than 12 Months   12 Months or More   Total 
December 31, 2011  Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 

Available for sale securities:

            

Mortgage-backed U.S. government agencies

  $46,497    $593    $370    $7    $46,867    $600  

State and political subdivision obligations

   4,371     49     1,169     75     5,540     124  

Equity securities

   —       —       392     8     392     8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available for sale securities

  $50,868    $642    $1,931    $90    $52,799    $732  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(Dollars in thousands)  Less Than 12 Months   12 Months or More   Total 
December 31, 2010  Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 

Available for sale securities:

            

Mortgage-backed U.S. government agencies

  $13,032    $285    $—      $—      $13,032    $285  

State and political subdivision obligations

   11,318     668     808     67     12,126     735  

Equity securities

   —       —       243     7     243     7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available for sale securities

  $24,350    $953    $1,051    $74    $25,401    $1,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

Less Than 12 Months

 

12 Months or More

 

Total

December 31, 2013

Number of

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

29

 

$

9,799 

 

$

182 

 

$

9,866 

 

$

256 

 

$

19,665 

 

$

438 

State and political subdivision obligations

90

 

 

39,611 

 

 

2,150 

 

 

4,288 

 

 

326 

 

 

43,899 

 

 

2,476 

Equity securities

1

 

 

 -

 

 

 -

 

 

550 

 

 

31 

 

 

550 

 

 

31 

Total temporarily impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    available for sale securities

120

 

$

49,410 

 

$

2,332 

 

$

14,704 

 

$

613 

 

$

64,114 

 

$

2,945 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

Less Than 12 Months

 

12 Months or More

 

Total

December 31, 2012

Number of

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Securities

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed U.S. government agencies

53

 

$

30,345 

 

$

270 

 

$

15,839 

 

$

220 

 

$

46,184 

 

$

490 

State and political subdivision obligations

20

 

 

9,389 

 

 

66 

 

 

1,231 

 

 

30 

 

 

10,620 

 

 

96 

Equity securities

1

 

 

 -

 

 

 -

 

 

390 

 

 

10 

 

 

390 

 

 

10 

Total temporarily impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    available for sale securities

74

 

$

39,734 

 

$

336 

 

$

17,460 

 

$

260 

 

$

57,194 

 

$

596 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis; and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, and the financial condition and near term prospects of the issuer.  In addition, for debt securities, the Corporation considers (a) whether management has the intent to sell the security, (b) it is more likely than not that management will be required to sell the security prior to its anticipated recovery, and (c) whether management expects to recover the entire amortized cost basis.  For equity securities, management considers the intent and ability to hold securities until recovery of unrealized losses.

59


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The majority of the investment portfolio is comprised of mortgage-backed U.S. government agencies and state and political subdivision obligations.  For the investment securities with an unrealized loss, Mid Penn has concluded, based on its analysis, that the unrealized losses in the investments are primarily caused by the movement of interest rates, and the contractual terms of these investments do not permit the issuer to settle the securities at a price less than the par value of the investment.

At December 31, 2011,2013, Mid Penn had 45 debt120 securities with unrealized losses. These securities havelosses totaling $2,945,000 that depreciated 1.37%4.59% from their amortized cost basis.  During this period, securities in an unrealized loss position for twelve months or longer totaled $613,000 of which the majority was attributed to mortgage-backed U.S. government agencies and state and political subdivision obligations with $256,000 and $326,000 in unrealized losses, respectively.  At December 31, 2010, 302012,  74 debt securities with unrealized losses hadtotaling $596,000 that depreciated 3.60%1.04% from the amortized cost basis. TheseDuring this period, securities are issued by eitherin an unrealized loss position for twelve months or longer totaled $260,000 of which the majority was attributed to mortgage-backed U.S. Government or other governmental agencies. Thesegovernment agencies with $220,000 in unrealized losses. 

Because Mid Penn does not intend to sell these investments and it is not likely it will be required to sell these investments before a recovery of fair value, which may be maturity, Mid Penn does not consider the securities with unrealized losses were determined principally by referencefor twelve months or longer to currentbe other-than-temporarily impaired as losses relate to changes in interest rates for similar typesand not erosion of securities. In analyzing an issuer’s financial condition, management considers whether the U.S. Government or its agencies issued the securities, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. Based on the above conditions management has determined that no declines are deemed to be other-than-temporary.credit quality.

The table below is the maturity distribution of investment securities at amortized cost and fair value at December 31, 2011 and 2010:2013.

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31, 2013

 

Amortized

 

Fair

 

Cost

 

Value

Due in 1 year or less

$

 -

 

$

 -

Due after 1 year but within 5 years

 

18,937 

 

 

19,811 

Due after 5 years but within 10 years

 

26,813 

 

 

26,596 

Due after 10 years

 

37,154 

 

 

35,465 

 

 

82,904 

 

 

81,872 

Mortgage-backed securities

 

39,481 

 

 

39,392 

Equity securities

 

1,550 

 

 

1,539 

 

$

123,935 

 

$

122,803 

 

(Dollars in thousands)  December 31, 2011   December 31, 2010 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 

Due in 1 year or less

  $2,563    $2,576    $7,791    $7,825  

Due after 1 year but within 5 years

   23,923     24,856     6,319     6,558  

Due after 5 years but within 10 years

   17,626     18,979     15,245     16,014  

Due after 10 years

   28,658     29,572     15,303     14,675  
  

 

 

   

 

 

   

 

 

   

 

 

 
   72,770     75,983     44,658     45,072  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

   82,777     82,668     25,528     25,387  

Equity securities

   400     392     250     243  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $155,947    $159,043    $70,436    $70,702  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities at December 31, 2011, had an average life of 2.3 years compared to an average life of 3.7 years at December 31, 2010. New investment purchases in this category have shorter average lives than the portfolio at December 31, 2010.(7)           Loans and Allowance for Loan and Lease Losses

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(7)Loans and Allowance for Loan and Lease Losses

The Bank has granted loans to certain of its executive officers, directors, and their related interests.  These loans were made on substantially the same basis, including interest rates and collateral as those prevailing for comparable transactions with other borrowers at the same time.  The aggregate amount of these loans was $6,807,000$8,402,000 and $8,116,000$4,817,000 at December 31, 20112013 and 2010,2012, respectively.  During 2011, $12,324,0002013, $8,815,000 of new loans and advances were extended and repayments totaled $13,633,000.$5,230,000.  None of these loans were past due, in non-accrual status, or restructured at December 31, 2011.2013. 

The classes of the loan portfolio, summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within Mid Penn’s internal risk rating system as of December 31, 20112013  and 20102012 are as follows:

 

(Dollars in thousands)

December 31, 2011

  Pass   Special
Mention
   Substandard   Doubtful   Total 

Commercial and industrial

  $68,775    $3,528    $4,627    $—      $76,930  

Commercial real estate

   271,551     6,530     14,815     —       292,896  

Commercial real estate - construction

   29,706     445     584     —       30,735  

Lease financing

   1,724     —       —       —       1,724  

Residential mortgage

   48,270     —       —       —       48,270  

Home equity

   23,248     218     683     —       24,149  

Consumer

   7,705     308     —       —       8,013  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $450,979    $11,029    $20,709    $—      $482,717  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Dollars in thousands)

December 31, 2010

  Pass   Special
Mention
   Substandard   Doubtful   Total 

Commercial and industrial

  $63,195    $1,830    $2,803    $—      $67,828  

Commercial real estate

   262,743     6,421     16,537     —       285,701  

Commercial real estate - construction

   34,495     2,768     1,565     —       38,828  

Lease financing

   2,177     —       277     —       2,454  

Residential mortgage

   43,960     —       106     —       44,066  

Home equity

   19,708     308     352     —       20,368  

Consumer

   8,058     432     —       —       8,490  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $434,336    $11,759    $21,640    $—      $467,735  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)                         December 31, 2013

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

103,330 

 

$

938 

 

$

1,576 

 

$

 -

 

$

105,844 

Commercial real estate

 

277,232 

 

 

2,771 

 

 

12,771 

 

 

 -

 

 

292,774 

Commercial real estate - construction

 

45,265 

 

 

382 

 

 

 -

 

 

 -

 

 

45,647 

Lease financing

 

1,356 

 

 

 -

 

 

 -

 

 

 -

 

 

1,356 

Residential mortgage

 

69,447 

 

 

27 

 

 

356 

 

 

 -

 

 

69,830 

Home equity

 

26,056 

 

 

96 

 

 

169 

 

 

 -

 

 

26,321 

Consumer

 

4,690 

 

 

 -

 

 

 -

 

 

 -

 

 

4,690 

 

$

527,376 

 

$

4,214 

 

$

14,872 

 

$

 -

 

$

546,462 

MID PENN BANCORP, INC.

Notes to Consolidated Financial Statements

60


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(Dollars in thousands)                                          December 31, 2012

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

74,763 

 

$

1,651 

 

$

1,469 

 

$

 -

 

$

77,883 

Commercial real estate

 

260,941 

 

 

5,375 

 

 

18,551 

 

 

 -

 

 

284,867 

Commercial real estate - construction

 

32,767 

 

 

410 

 

 

54 

 

 

 -

 

 

33,231 

Lease financing

 

1,305 

 

 

 -

 

 

 -

 

 

 -

 

 

1,305 

Residential mortgage

 

57,007 

 

 

 -

 

 

448 

 

 

 -

 

 

57,455 

Home equity

 

22,336 

 

 

188 

 

 

396 

 

 

 -

 

 

22,920 

Consumer

 

6,267 

 

 

292 

 

 

 -

 

 

 -

 

 

6,559 

 

$

455,386 

 

$

7,916 

 

$

20,918 

 

$

 -

 

$

484,220 

 

Impaired loans by loan portfolio class as of December 31, 20112013 and 20102012 are summarized as follows:

 

   December 31, 2011   December 31, 2010 
(Dollars in thousands)  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 
With no related allowance recorded:            

Commercial and industrial

  $463    $1,382    $—      $766    $1,730    $—    

Commercial real estate

   4,473     6,543     —       7,414     10,642     —    

Commercial real estate - construction

   584     592     —       1,565     1,957     —    

Lease financing

   —       —       —       169     211     —    

Residential mortgage

   —       —       —       96     99     —    

Home equity

   251     386     —       113     516     —    
With an allowance recorded:            

Commercial and industrial

  $656    $792    $451    $896    $1,518    $685  

Commercial real estate

   4,425     6,163     1,380     4,218     5,839     1,166  

Residential mortgage

   —       —       —       10     10     10  

Home equity

   74     77     15     22     113     22  
Total:            

Commercial and industrial

  $1,119    $2,174    $451    $1,662    $3,248    $685  

Commercial real estate

   8,898     12,706     1,380     11,632     16,481     1,166  

Commercial real estate - construction

   584     592     —       1,565     1,957     —    

Lease financing

   —       —       —       169     211     —    

Residential mortgage

   —       —       —       106     109     10  

Home equity

   325     463     15     135     629     22  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

(Dollars in thousands)                      

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

185 

 

$

671 

 

$

 -

 

$

192 

 

$

870 

 

$

 -

Commercial real estate

 

2,596 

 

 

5,898 

 

 

 -

 

 

6,570 

 

 

10,773 

 

 

 -

Residential mortgage

 

266 

 

 

282 

 

 

 -

 

 

448 

 

 

459 

 

 

 -

Home equity

 

27 

 

 

792 

 

 

 -

 

 

124 

 

 

261 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

115 

 

$

243 

 

$

42 

 

$

223 

 

$

351 

 

$

111 

Commercial real estate

 

7,649 

 

 

7,972 

 

 

1,860 

 

 

2,514 

 

 

2,672 

 

 

1,200 

Commercial real estate - construction

 

 -

 

 

 -

 

 

 -

 

 

54 

 

 

53 

 

 

54 

Residential mortgage

 

25 

 

 

25 

 

 

25 

 

 

 -

 

 

 -

 

 

 -

Home equity

 

49 

 

 

49 

 

 

 

 

67 

 

 

71 

 

 

18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

300 

 

$

914 

 

$

42 

 

$

415 

 

$

1,221 

 

$

111 

Commercial real estate

 

10,245 

 

 

13,870 

 

 

1,860 

 

 

9,084 

 

 

13,445 

 

 

1,200 

Commercial real estate - construction

 

 -

 

 

 -

 

 

 -

 

 

54 

 

 

53 

 

 

54 

Residential mortgage

 

291 

 

 

307 

 

 

25 

 

 

448 

 

 

459 

 

 

 -

Home equity

 

76 

 

 

841 

 

 

 

 

191 

 

 

332 

 

 

18 

61


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Average recorded investment of impaired loans and related interest income recognized for the yearyears ended December 31, 20112013, 2012, and 20102011 are summarized as follows:

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  December 31, 2011   December 31, 2010 

December 31, 2013

 

December 31, 2012

 

December 31, 2011

(Dollars in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

  $752    $84    $1,222    $11  

$

186 

 

$

 -

 

$

462 

 

$

 

$

752 

 

$

84 

Commercial real estate

   4,712     278     9,317     —    

 

2,920 

 

 

187 

 

 

7,329 

 

 

21 

 

 

6,000 

 

 

278 

Commercial real estate - construction

   1,016     18     1,858     —    

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,016 

 

 

18 

Lease financing

   —       —       181     —    

Residential mortgage

   —       28     97     —    

 

323 

 

 

 -

 

 

458 

 

 

 -

 

 

619 

 

 

28 

Home equity

   266     —       283     —    

 

30 

 

 

 -

 

 

179 

 

 

 

 

266 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

  $670    $—      $938    $—    

$

117 

 

$

 -

 

$

242 

 

$

 -

 

$

670 

 

$

 -

Commercial real estate

   4,569     —       4,384     —    

 

7,752 

 

 

 -

 

 

2,727 

 

 

 -

 

 

3,281 

 

 

 -

Commercial real estate - construction

 

 -

 

 

 -

 

 

54 

 

 

 -

 

 

 -

 

 

 -

Residential mortgage

   —       —       10     —    

 

25 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Home equity

   76     —       25     —    

 

53 

 

 

 -

 

 

71 

 

 

 -

 

 

76 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

  $1,422    $84    $2,160    $11  

$

303 

 

$

 -

 

$

704 

 

$

 

$

1,422 

 

$

84 

Commercial real estate

   9,281     278     13,701     —    

 

10,672 

 

 

187 

 

 

10,056 

 

 

21 

 

 

9,281 

 

 

278 

Commercial real estate - construction

   1,016     18     1,858     —    

 

 -

 

 

 -

 

 

54 

 

 

 -

 

 

1,016 

 

 

18 

Lease financing

   —       —       181     —    

Residential mortgage

   —       28     107     —    

 

348 

 

 

 -

 

 

458 

 

 

 -

 

 

619 

 

 

28 

Home equity

   342     —       308     —    

 

83 

 

 

 -

 

 

250 

 

 

 

 

342 

 

 

 -

Non-accrual loans by loan portfolio class as of December 31, 20112013 and 20102012 are summarized as follows:

 

(Dollars in thousands)  2011   2010 

Commercial and industrial

  $1,117    $1,839  

Commercial real estate

   8,899     11,878  

Commercial real estate - construction

   584     1,565  

Lease financing

   —       219  

Residential mortgage

   703     1,376  

Home equity

   496     320  

Consumer

   1     31  
  

 

 

   

 

 

 
  $11,800    $17,228  
  

 

 

   

 

 

 

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

2013

 

2012

 

 

 

 

 

 

Commercial and industrial

$

300 

 

$

264 

Commercial real estate

 

9,648 

 

 

10,785 

Commercial real estate - construction

 

 -

 

 

54 

Residential mortgage

 

803 

 

 

537 

Home equity

 

126 

 

 

191 

 

$

10,877 

 

$

11,831 

62


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The performance and credit quality of the loan portfolio is also monitored by the analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The classes of the loan portfolio summarized by the past due status as of December 31, 20112013 and 20102012 are summarized as follows:

 

(Dollars in thousands)

December 31, 2011

  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
   Loans
Receivable >
90 Days and
Accruing
 

Commercial and industrial

  $141    $663    $1,052    $1,856    $75,074    $76,930    $—    

Commercial real estate

   1,037     909     6,204     8,150     284,746     292,896     —    

Commercial real estate - construction

   6     —       584     590     30,145     30,735     —    

Lease financing

   —       —       —       —       1,724     1,724     —    

Residential mortgage

   410     11     691     1,112     47,158     48,270     —    

Home equity

   111     —       428     539     23,610     24,149     —    

Consumer

   15     3     1     19     7,994     8,013     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,720    $1,586    $8,960    $12,266    $470,451    $482,717    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Dollars in thousands)

December 31, 2010

  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
   Loans
Receivable >
90 Days and
Accruing
 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and industrial

  $112    $186    $1,652    $1,950    $65,878    $67,828    $—    

Commercial real estate

   1,670     469     4,954     7,093     278,608     285,701     —    

Commercial real estate - construction

   —       —       931     931     37,897     38,828     —    

Lease financing

   —       —       1     1     2,453     2,454     1  

Residential mortgage

   823     133     870     1,826     42,240     44,066     —    

Home equity

   330     —       238     568     19,800     20,368     —    

Consumer

   369     11     49     429     8,061     8,490     18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $3,304    $799    $8,695    $12,798    $454,937    $467,735    $19  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)           December 31, 2013

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days

 

Total Past Due

 

Current

 

Total Loans

 

Loans Receivable > 90 Days and Accruing

Commercial and industrial

$

291 

 

$

38 

 

$

300 

 

$

629 

 

$

105,215 

 

$

105,844 

 

$

 -

Commercial real estate

 

1,472 

 

 

570 

 

 

8,241 

 

 

10,283 

 

 

282,491 

 

 

292,774 

 

 

 -

Commercial real estate - construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

45,647 

 

 

45,647 

 

 

 -

Lease financing

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,356 

 

 

1,356 

 

 

 -

Residential mortgage

 

952 

 

 

 -

 

 

785 

 

 

1,737 

 

 

68,093 

 

 

69,830 

 

 

 -

Home equity

 

 

 

50 

 

 

99 

 

 

158 

 

 

26,163 

 

 

26,321 

 

 

 -

Consumer

 

24 

 

 

12 

 

 

 -

 

 

36 

 

 

4,654 

 

 

4,690 

 

 

 -

            Total

$

2,748 

 

$

670 

 

$

9,425 

 

$

12,843 

 

$

533,619 

 

$

546,462 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)               December 31, 2012

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days

 

Total Past Due

 

Current

 

Total Loans

 

Loans Receivable > 90 Days and Accruing

Commercial and industrial

$

123 

 

$

361 

 

$

234 

 

$

718 

 

$

77,165 

 

$

77,883 

 

$

 -

Commercial real estate

 

1,785 

 

 

5,618 

 

 

8,248 

 

 

15,651 

 

 

269,216 

 

 

284,867 

 

 

 -

Commercial real estate - construction

 

 -

 

 

 -

 

 

54 

 

 

54 

 

 

33,177 

 

 

33,231 

 

 

 -

Lease financing

 

 

 

 

 

 

 -

 

 

 

 

1,304 

 

 

1,305 

 

 

 -

Residential mortgage

 

495 

 

 

35 

 

 

531 

 

 

1,061 

 

 

56,394 

 

 

57,455 

 

 

 -

Home equity

 

96 

 

 

 -

 

 

147 

 

 

243 

 

 

22,677 

 

 

22,920 

 

 

 -

Consumer

 

 

 

 

 

 -

 

 

 

 

6,556 

 

 

6,559 

 

 

 -

            Total

$

2,501 

 

$

6,016 

 

$

9,214 

 

$

17,731 

 

$

466,489 

 

$

484,220 

 

$

 -

63


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The allowance for loan and lease losses and recorded investment in financing receivables for the years ended December 31, 20112013, 2012, and 20102011, and as of December 31, 20112013, 2012, and 20102011 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)
December 31, 2011
  Commercial
and
industrial
 Commercial
real estate
 Commercial
real estate -
construction
 Lease
financing
 Residential
mortgage
 Home
equity
 Consumer Unallocated Total 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands) December 31, 2013

Commercial and industrial

 

Commercial real estate

 

Commercial real estate - construction

 

Lease financing

 

Residential mortgage

 

Home equity

 

Consumer

 

Unallocated

 

Total

Allowance for loan and lease losses:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

  $2,447   $3,616   $159   $1   $219   $363   $61   $195   $7,061  

$

1,298 

 

$

3,112 

 

$

64 

 

$

 

$

581 

 

$

343 

 

$

101 

 

$

 

$

5,509 

Charge-offs

   (546  (545  —      (44  (310  (40  (102  —      (1,587

 

(183)

 

 

(919)

 

 

(17)

 

 

 -

 

 

(167)

 

 

(91)

 

 

(96)

 

 

 -

 

 

(1,473)

Recoveries

   10    26    —      6    19    5    27    —      93  

 

193 

 

 

279 

 

 

 

 

 

 

23 

 

 

 

 

84 

 

 

 -

 

 

596 

Provisions

   363    447    (136  39    434    9    101    (52  1,205  

 

(121)

 

 

1,534 

 

 

(45)

 

 

(3)

 

 

144 

 

 

181 

 

 

(17)

 

 

12 

 

 

1,685 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance

  $2,274   $3,544   $23   $2   $362   $337   $87   $143   $6,772  

$

1,187 

 

$

4,006 

 

$

 

$

 -

 

$

581 

 

$

441 

 

$

72 

 

$

21 

 

$

6,317 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: individually evaluated for impairment

  $451   $1,380   $—     $—     $—     $15   $—     $—     $1,846  

$

42 

 

$

1,860 

 

$

 -

 

$

 -

 

$

25 

 

$

 

$

 -

 

$

 -

 

$

1,933 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: collectively evaluted for impairment

  $1,823   $2,164   $23   $2   $362   $322   $87   $143   $4,926  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: collectively evaluated for impairment

$

1,145 

 

$

2,146 

 

$

 

$

 -

 

$

556 

 

$

435 

 

$

72 

 

$

21 

 

$

4,384 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $76,930   $292,896   $30,735   $1,724   $48,270   $24,149   $8,013   $—     $482,717  

$

105,844 

 

$

292,774 

 

$

45,647 

 

$

1,356 

 

$

69,830 

 

$

26,321 

 

$

4,690 

 

$

 -

 

$

546,462 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: individually evaluted for impairment

  $1,119   $8,898   $584   $—     $—     $325   $—     $—     $10,926  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: individually evaluated for impairment

$

300 

 

$

10,245 

 

$

 -

 

$

 -

 

$

291 

 

 

76 

 

$

 -

 

$

 -

 

$

10,912 

Ending balance: collectively evaluated for impairment

  $75,811   $283,998   $30,151   $1,724   $48,270   $23,824   $8,013   $—     $471,791  

$

105,544 

 

$

282,529 

 

$

45,647 

 

$

1,356 

 

$

69,539 

 

$

26,245 

 

$

4,690 

 

$

 -

 

$

535,550 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

(Dollars in thousands)

December 31, 2010

  Commercial
and
industrial
 Commercial
real estate
 Commercial
real estate -
construction
 Lease
financing
 Residential
mortgage
 Home
equity
 Consumer Unallocated Total 

Allowance for loan and lease losses:

          

Ending balance

  $2,447   $3,616   $159   $1   $219   $363   $61   $195   $7,061  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: individually evaluated for impairment

  $685   $1,166   $—     $—     $10   $22   $—     $—     $1,883  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: collectively evaluted for impairment

  $1,762   $2,450   $159   $1   $209   $341   $61   $195   $5,178  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Loans receivables:

          

Ending balance

  $67,828   $285,701   $38,828   $2,454   $44,066   $20,368   $8,490   $—     $467,735  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: individually evaluted for impairment

  $1,662   $11,632   $1,565   $169   $106   $135   $—     $—     $15,269  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Ending balance: collectively evaluated for impairment

  $66,166   $274,069   $37,263   $2,285   $43,960   $20,233   $8,490   $—     $452,466  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands) December 31, 2012

Commercial and industrial

 

Commercial real estate

 

Commercial real estate - construction

 

Lease financing

 

Residential mortgage

 

Home equity

 

Consumer

 

Unallocated

 

Total

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

2,274 

 

$

3,544 

 

$

23 

 

$

 

$

362 

 

$

337 

 

$

87 

 

$

143 

 

$

6,772 

  Charge-offs

 

(834)

 

 

(493)

 

 

(6)

 

 

 -

 

 

(195)

 

 

(268)

 

 

(592)

 

 

 -

 

 

(2,388)

  Recoveries

 

31 

 

 

13 

 

 

 

 

 -

 

 

 -

 

 

10 

 

 

33 

 

 

 -

 

 

89 

  Provisions

 

(173)

 

 

48 

 

 

45 

 

 

(1)

 

 

414 

 

 

264 

 

 

573 

 

 

(134)

 

 

1,036 

Ending balance

$

1,298 

 

$

3,112 

 

$

64 

 

$

 

$

581 

 

$

343 

 

$

101 

 

$

 

$

5,509 

Ending balance: individually evaluated for impairment

$

111 

 

$

1,200 

 

$

54 

 

$

 -

 

$

 -

 

$

18 

 

$

 -

 

$

 -

 

$

1,383 

Ending balance: collectively evaluated for impairment

$

1,187 

 

$

1,912 

 

$

10 

 

$

 

$

581 

 

$

325 

 

$

101 

 

$

 

$

4,126 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

77,883 

 

$

284,867 

 

$

33,231 

 

$

1,305 

 

$

57,455 

 

$

22,920 

 

$

6,559 

 

$

 -

 

$

484,220 

Ending balance: individually evaluated  for impairment

$

415 

 

$

9,084 

 

$

54 

 

$

 -

 

$

448 

 

 

191 

 

$

 -

 

$

 -

 

$

10,192 

Ending balance: collectively evaluated for impairment

$

77,468 

 

$

275,783 

 

$

33,177 

 

$

1,305 

 

$

57,007 

 

$

22,729 

 

$

6,559 

 

$

 -

 

$

474,028 

64


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands) December 31, 2011

Commercial and industrial

 

Commercial real estate

 

Commercial real estate - construction

 

Lease financing

 

Residential mortgage

 

Home equity

 

Consumer

 

Unallocated

 

Total

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

2,447 

 

$

3,616 

 

$

159 

 

$

 

$

219 

 

$

363 

 

$

61 

 

$

195 

 

$

7,061 

  Charge-offs

 

(546)

 

 

(545)

 

 

 -

 

 

(44)

 

 

(310)

 

 

(40)

 

 

(102)

 

 

 -

 

 

(1,587)

  Recoveries

 

10 

 

 

26 

 

 

 -

 

 

 

 

19 

 

 

 

 

27 

 

 

 -

 

 

93 

  Provisions

 

363 

 

 

447 

 

 

(136)

 

 

39 

 

 

434 

 

 

 

 

101 

 

 

(52)

 

 

1,205 

Ending balance

$

2,274 

 

$

3,544 

 

$

23 

 

$

 

$

362 

 

$

337 

 

$

87 

 

$

143 

 

$

6,772 

Ending balance: individually evaluated for impairment

$

451 

 

$

1,380 

 

$

 -

 

$

 -

 

$

 -

 

$

15 

 

$

 -

 

$

 -

 

$

1,846 

Ending balance: collectively evaluated for impairment

$

1,823 

 

$

2,164 

 

$

23 

 

$

 

$

362 

 

$

322 

 

$

87 

 

$

143 

 

$

4,926 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

76,930 

 

$

292,896 

 

$

30,735 

 

$

1,724 

 

$

48,270 

 

$

24,149 

 

$

8,013 

 

$

 -

 

$

482,717 

Ending balance: individually evaluated  for impairment

$

1,119 

 

$

8,898 

 

$

584 

 

$

 -

 

$

599 

 

$

325 

 

$

 -

 

$

 -

 

$

11,525 

Ending balance: collectively evaluated for impairment

$

75,811 

 

$

283,998 

 

$

30,151 

 

$

1,724 

 

$

47,671 

 

$

23,824 

 

$

8,013 

 

$

 -

 

$

471,192 

 

The recorded investments in troubled debt restructured loans at December 31, 20112013 and 2012 are as follows:

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  Pre-Modification
Outstanding
Recorded
Investment
   Post-Modification
Outstanding
Recorded
Investment
   Recorded
Investment
 

Pre-Modification

 

Post-Modification

 

 

December 31, 2013

Outstanding Recorded Investment

 

Outstanding Recorded Investment

 

Recorded Investment

Commercial and industrial

  $40    $35    $32  

$

40 

 

$

417 

 

$

266 

Commercial real estate

   8,315     4,568     3,955  

 

10,581 

 

 

8,686 

 

 

7,470 

Residential mortgage

   698     691     599  

 

423 

 

 

35 

 

 

29 

Home equity

   29     28     16  
  

 

   

 

   

 

 

$

11,044 

 

$

9,138 

 

$

7,765 
  $9,082    $5,322    $4,602  
  

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)                

Pre-Modification

 

Post-Modification

 

 

December 31, 2012

Outstanding Recorded Investment

 

Outstanding Recorded Investment

 

Recorded Investment

Commercial and industrial

$

40 

 

$

35 

 

$

30 

Commercial real estate

 

7,326 

 

 

3,748 

 

 

2,916 

Residential mortgage

 

558 

 

 

552 

 

 

448 

 

$

7,924 

 

$

4,335 

 

$

3,394 

At December 31, 2013, Mid Penn’s troubled debt restructured loans totaled $7,765,000,  of which, $833,000, representing five loans, are accruing mortgages in compliance with the terms of the modification.  Of the $833,000, four are accruing residential mortgages totaling $235,000 and one is an accruing commercial real estate loan totaling $598,000.  The remaining $6,932,000, representing 12 loans, are nonaccrual impaired loans, and resulted in a collateral evaluation in accordance with the guidance on impaired loans.  Two large relationships account for $4,819,000 of the $6,932,000 nonaccrual impaired troubled debt restructured loan total.  As a result of the evaluation, a specific allocation and, subsequently, charge offs have been taken as appropriate.  As of December 31, 2013, charge offs associated with troubled debt restructured loans while under a forbearance agreement totaled $0.  As of December 31, 2013, there were no defaulted troubled debt restructured loans as all troubled debt restructured loans were current with respect to their associated forbearance agreements.  One forbearance agreement was negotiated during 2008, 10 forbearance agreements were negotiated during 2009, one was negotiated during 2010, and five were negotiated during 2013.

65


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Mid Penn’s troubled debt restructured loans at December 31, 20112012 totaled $4,602,000,$3,394,000, of which, $571,000,$426,000, representing nineseven loans, are accruing residential mortgages in compliance with the terms of the modification.  The remaining $4,031,000,$2,968,000, representing 1510 loans, are nonaccrual impaired loans, and resulted in a collateral evaluation in accordance with the guidance on impaired loans.  As a result of the evaluation, a specific allocation and, subsequently, charge offs have been taken as appropriate.  As of December 31, 2011,2012, charge offs associated with troubled debt restructured loans while under a forbearance agreement totaled $0.  As of December 31, 2011,2012, there were no defaulted troubled debt restructured loans as all troubled debt restructured loans were current with respect to their associated forbearance agreements.  One forbearance agreement was negotiated during 2008, 1812 forbearance agreements were negotiated during 2009, while the remaining fivefour were negotiated during 2010.

Mid Penn entered into forbearance agreements on all loans currently classified as troubled debt restructures and all of these agreements have resulted in additional principal repayment.  The terms of these forbearance agreements vary whereby principal payments have been decreased, interest rates have been reduced and/or the loan will be repaid as collateral is sold.

As a result of adopting the amendments

There were five loans modified in ASU No. 2011-02, Mid Penn reassessed all restructurings2013 that occurred on or after the beginning of the current fiscal year for identification as troubled debt restructurings. Mid Penn identified no loans for which the allowance for loan losses had previously been measured under a general allowance for credit losses methodology that are now consideredresulted in troubled debt restructurings, while no loans were modified in accordance with ASU No. 2011-02.

Changes2012.  The following table summarizes the loans whose terms have been modified resulting in troubled debt restructurings during the allowance for loan and lease losses for the years 2011, 2010 and 2009 are summarized as follows:

(Dollars in thousands)  2011  2010  2009 

Balance, January 1

  $7,061   $7,686   $5,505  

Provision for loan and lease losses

   1,205    2,635    9,520  

Loans and leases charged off

   (1,587  (3,434  (7,431

Recoveries on loans and leases charged off

   93    174    92  
  

 

 

  

 

 

  

 

 

 

Balance, December 31

  $6,772   $7,061   $7,686  
  

 

 

  

 

 

  

 

 

 

The average balances of total impaired loans and leases amounted to $12,061,000, $18,315,000, and $13,293,000 for the years 2011, 2010, and 2009, respectively. The Bank applies payments on impaired loans on a principal first basis. Interest income is recognized on impaired loans and leases on a cash basis. The cash receipts recognized as interest income were $408,000, $11,000, and $982,000 for the yearsyear ended December 31, 2011, 2010, and 2009.2013.

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)               

 

 

Pre-Modification

 

Post-Modification

 

 

December 31, 2013

Number of Contracts

 

Outstanding Recorded Investment

 

Outstanding Recorded Investment

 

Recorded Investment

Commercial real estate

3

 

$

6,091 

 

$

5,588 

 

$

5,417 

Residential mortgage

2

 

 

74 

 

 

74 

 

 

28 

 

5

 

$

6,165 

 

$

5,662 

 

$

5,445 

If nonaccrual loans and leases had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the period, Mid Penn would have recorded interest income on these loans of $2,200,000, $5,203,000,$861,000, $774,000, and $4,225,000$772,000, in the years ended December 31, 2011, 2010,2013, 2012, and 2009,2011, respectively.  Mid Penn has no commitments to lend additional funds to borrowers with impaired or nonaccrual loans.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(8)Bank Premises and Equipment

(8)           Bank Premises and Equipment

At December 31, 20112013 and 2010,2012, bank premises and equipment are as follows:

 

(Dollars in thousands)  2011  2010 

Land

  $2,752   $2,752  

Buildings

   10,478    10,362  

Furniture, fixtures, and equipment

   7,946    9,235  

Land and Leasehold improvements

   725    688  

Construction in progress

   254    27  
  

 

 

  

 

 

 
   22,155    23,064  

Less accumulated depreciation

   (8,831  (9,879
  

 

 

  

 

 

 
  $13,324   $13,185  
  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

2013

 

2012

Land

$

2,712 

 

$

2,712 

Buildings

 

10,087 

 

 

10,007 

Furniture, fixtures, and equipment

 

9,483 

 

 

9,045 

Leasehold improvements

 

828 

 

 

828 

Construction in progress

 

13 

 

 

 

 

23,123 

 

 

22,595 

Less accumulated depreciation

 

(10,654)

 

 

(9,472)

 

$

12,469 

 

$

13,123 

Depreciation expense was $1,250,000 in 2013, $1,153,000 in 2012, and $1,230,000 in 2011, $1,302,000 in 2010, and $1,115,000 in 2009.2011.

66


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(9)Deposits

(9)           Deposits

At December 31, 20112013 and 2010,2012, time deposits amounted to $201,892,000$132,373,000 and $213,774,000,$163,653,000, respectively.  Interest expense on such certificates of deposit amounted to $5,358,000, $6,877,000,$2,568,000, $3,683,000,  and $9,293,000$5,358,000 for the years ended December 31, 2013, 2012 and 2011, 2010 and 2009, respectively.

These time deposits at December 31, 2011,2013, mature as follows:

 

(Dollars in thousands)  Time Deposits 
   $100,000 or more   Less than $100,000 

Maturing in 2012

  $64,368    $29,803  

Maturing in 2013

   32,631     14,929  

Maturing in 2014

   19,332     10,046  

Maturing in 2015

   12,182     9,143  

Maturing in 2016

   5,593     2,235  

Maturing thereafter

   1,176     454  
  

 

 

   

 

 

 
  $135,282    $66,610  
  

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Time Deposits

 

 

Less than $100,000

 

 

$100,000 or more

Maturing in 2014

$

38,290 

 

$

21,716 

Maturing in 2015

 

26,323 

 

 

14,528 

Maturing in 2016

 

12,956 

 

 

5,389 

Maturing in 2017

 

3,614 

 

 

1,453 

Maturing in 2018

 

4,428 

 

 

1,956 

Maturing thereafter

 

835 

 

 

885 

 

$

86,446 

 

$

45,927 

Brokered deposits included in the deposit totals equaled $13,354,000$2,750,000 at December 31, 20112013 and $16,494,000$4,128,000 at December 31, 2010.2012.  Deposits and other funds from related parties held by Mid Penn at December 31, 20112013 and 20102012 amounted to $9,201,000$9,010,000 and $8,841,000,$6,804,000, respectively.

 

(10)Short-term Borrowings

(10)         Short-term Borrowings

As of December 31, 2013, short-term borrowings totaled $23,833,000.  There were no short-term borrowings as of December 31, 2011 and 2010 consisted of:

(Dollars in thousands)  2011   2010 

Repurchase agreements

  $—      $578  

Treasury, tax and loan notes

   —       983  
  

 

 

   

 

 

 
  $—      $1,561  
  

 

 

   

 

 

 

The weighted average interest rate on total short-term borrowings outstanding was 0.47% at December 31, 2010.

Federal funds purchased represent overnight funds.2012.  The Bank has a line of credit commitment from the Federal Home Loan Bank (“FHLB”) for overnight borrowings up to $40,000,000 of which $0 was outstanding at December 31, 2011.$40,000,000.  This line is collateralized by certain qualifying loans and investment securities of the Bank.  Securities sold under repurchase agreements generally mature between one day and one year. Treasury, tax and loan notes are open-ended interest bearing notes payable to the U.S. Treasury upon call. All tax deposits accepted by the Bank are placed in the Treasury note account. The Bank also has unused lines of credit with a correspondent bankbanks amounting to $7,500,000$12,500,000 at December 31, 2011.2013.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(11)Long-term Debt

(11)Long-term Debt

The Bank is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”) and through its membership, the Bank can access a number of credit products, which are utilized to provide liquidity.  The maximum borrowing capacity available to the Bank at the FHLB at December 31, 20112013 was $58,141,000,$259,179,000, which includes the line of credit commitment for overnight borrowings.  As of December 31, 20112013 and 2010,2012, the Bank had long-term debt in the amount of $22,701,000$23,145,000 and $27,883,000,$22,510,000, respectively, consisting of:

 

(Dollars in thousands)  At December 31, 
   2011   2010 

Loans maturing in 2011 at a rate of 5.13%

  $—      $5,000  

Loans maturing in 2013 with rates ranging from 3.24% to 4.75%

   14,213     14,236  

Loans maturing in 2015 at a rate of 4.18%

   5,000     5,000  

Loans maturing in 2026 at a rate of 4.80%

   3,409     3,565  

Loans maturing in 2027 at a rate of 6.71%

   79     82  
  

 

 

   

 

 

 
  $22,701    $27,883  
  

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

At December 31,

 

2013

 

2012

Loans maturing in 2013 with rates ranging from 3.24% to 4.75%

$

 -

 

$

14,189 

Loans maturing in 2015 with rates ranging from 0.58% to 4.18%

 

15,000 

 

 

5,000 

Loans maturing in 2016 at a rate of 0.89%

 

5,000 

 

 

 -

Loans maturing in 2026 at a rate of 4.80%

 

3,073 

 

 

3,245 

Loans maturing in 2027 at a rate of 6.71%

 

72 

 

 

76 

 

$

23,145 

 

$

22,510 

The aggregate amounts due on long-term debt subsequent to December 31, 20112013 are $191,000 (2012), $14,365,000 (2013), $184,000 (2014), $5,193,000$15,193,000 (2015),  $203,000$5,203,000 (2016), $213,000 (2017), $223,000 (2018), and $2,565,000$2,129,000 thereafter. $50,576,000 of the Bank’s investments and a portion of the Bank’s mortgage loan portfolio are pledged to secure FHLB borrowings.

 

67


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(12)        Fair Value Measurement

(12)

Fair Value Measurement

Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.  This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased.  The guidance also includes information on identifying circumstances when a transaction may not be considered orderly.

Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability.  When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance.

This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly.  In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly.  The guidance provides a list of circumstances that may indicate that a transaction is not orderly.  A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances.  Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

 

Level 1 Inputs –

Level 1 Inputs - Unadjusted quoted prices in active markets that are accessible at the measurement date for

 identical, unrestricted assets or liabilities;

Level 2 Inputs - Quoted prices in markets that are not active, or inputs that are observable either directly or

 indirectly, for substantially the full term of the asset or liability;

Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value

 measurement and unobservable (i.e., supported by little or no market activity).

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 Inputs –

Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 InputsPrices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

There were no transfers of assets between fair value Level 1 and Level 2 for the year ended December 31, 2011.2013. The following table illustrates the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)      Fair value measurements at December 31, 2011 using: 

 

 

 

 

Fair value measurements at December 31, 2013 using:

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

  Total carrying value
at

December  31, 2011
   Quoted prices
in active
markets

(Level 1)
   Significant
other
observable
inputs

(Level 2)
   Significant
unobservable
inputs

(Level 3)
 

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

  $27,617    $—      $27,617    $—    

 

$

12,834 

 

$

 -

 

$

12,834 

 

$

 -

Mortgage-backed U.S. government agencies

   82,668     —       82,668     —    

 

 

39,392 

 

 

 -

 

 

39,392 

 

 

 -

State and political subdivision obligations

   48,366     —       48,366     —    

 

 

69,038 

 

 

 -

 

 

69,038 

 

 

 -

Equity securities

   392     392     —       —    

 

 

1,539 

 

 

519 

 

 

1,020 

 

 

 -

  

 

   

 

   

 

   

 

 

 

$

122,803 

 

$

519 

 

$

122,284 

 

$

 -

  $159,043    $392    $158,651    $—    
(Dollars in thousands)      Fair value measurements at December 31, 2010 using: 

Assets:

  Total carrying value
at

December  31, 2010
   Quoted prices
in active
markets

(Level 1)
   Significant
other
observable
inputs

(Level 2)
   Significant
unobservable
inputs

(Level 3)
 

U.S. Treasury and U.S. government agencies

  $17,394    $—      $17,394    $—    

Mortgage-backed U.S. government agencies

   25,387     —       25,387     —    

State and political subdivision obligations

   27,678     —       27,678     —    

Equity securities

   243     243     —       —    
  

 

   

 

   

 

   

 

 
  $70,702    $243    $70,459    $—    

68


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at December 31, 2012 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

 

$

17,740 

 

$

 -

 

$

17,740 

 

$

 -

Mortgage-backed U.S. government agencies

 

 

66,686 

 

 

 -

 

 

66,686 

 

 

 -

State and political subdivision obligations

 

 

69,479 

 

 

 -

 

 

69,479 

 

 

 -

Equity securities

 

 

390 

 

 

390 

 

 

 -

 

 

 -

 

 

$

154,295 

 

$

390 

 

$

153,905 

 

$

 -

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table illustrates the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels:levels.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)      Fair value measurements at December 31, 2011 using: 

 

 

 

 

Fair value measurements at December 31, 2013 using:

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

  Total carrying  value
at

December 31, 2011
   Quoted prices
in  active
markets
(Level 1)
   Significant
other
observable
inputs

(Level 2)
   Significant
unobservable
inputs

(Level 3)
 

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

  $5,621    $—      $—      $5,621  

 

$

6,535 

 

$

 -

 

$

 -

 

$

6,535 

Foreclosed Assets Held for Sale

   240     —       —       240  

 

 

465 

 

 

 -

 

 

 -

 

 

465 
(Dollars in thousands)      Fair value measurements at December 31, 2010 using: 

Assets:

  Total carrying  value
at

December 31, 2010
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs

(Level 2)
   Significant
unobservable
inputs

(Level 3)
 

Impaired Loans

  $6,542    $—      $—      $6,542  

Foreclosed Assets Held for Sale

   299     —       —       299  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at December 31, 2012 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

 

$

3,075 

 

$

 -

 

$

 -

 

$

3,075 

Foreclosed Assets Held for Sale

 

 

105 

 

 

 -

 

 

 -

 

 

105 

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

(Dollars in thousands)

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2013

Fair Value Estimate

Valuation Technique

Unobservable Input

Range                     Weighted Average

Impaired Loans

$

6,535 

Appraisal of collateral (1)

Appraisal adjustments (2)

10% - 95% (25%)

Foreclosed Assets Held for Sale

$

465 

Appraisal of collateral (1), (3)

Appraisal adjustments (2)

15% - 40% (24%)

69


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(Dollars in thousands)

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2012

Fair Value Estimate

Valuation Technique

Unobservable Input

Range                     Weighted Average

Impaired Loans

$

3,075 

Appraisal of collateral (1)

Appraisal adjustments (2)

10% - 95% (28%)

Foreclosed Assets Held for Sale

$

105 

Appraisal of collateral (1), (3)

Appraisal adjustments (2)

15% - 40% (24%)

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

(2)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

(3)

Includes qualitative adjustments by management and estimated liquidation expenses.

The following methodologies and assumptions were used to estimate the fair value of Mid Penn’s financial instruments:instruments.

Cash and Cash Equivalents:

The carrying value of cash and cash equivalents is considered to be a reasonable estimate of fair value.

Interest-bearing Balances with other Financial Institutions:

The estimate of fair value was determined by comparing the present value of quoted interest rates on like deposits with the weighted average yield and weighted average maturity of the balances.

Securities Available for Sale:

The fair value of securities classified as available for sale is determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted prices.

Impaired Loans:

Mid Penn’s rating system assumes any loans classified as sub-standard non-accrual to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.

It is Mid Penn’s policy to obtain updated third party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as sub-standard non-accrual.  Prior to receipt of the updated real estate valuation Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however no allowance recommendation will be made until which time Mid Penn is in receipt of the updated valuation.

In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment.  In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value.  The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management.  Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales.  Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.   Mid Penn considers the estimates used in its impairment analysis to be Level 3 inputs.

Mid Penn actively monitors the values of collateral on impaired loans.  This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values.  All collateral values will be assessed by management at least every 18 months for possible revaluation by an independent third party.

Mid Penn does not currently, or plan to in the future, use automated valuation methodologies as a method of valuing real estate collateral.

Loans:

For variable-rate loans that reprice frequently and which entail no significant changes in credit risk, carrying values approximated fair value.  The fair value of other loans are estimated by calculating the present value of the cash flow difference between the current rate and the market rate, for the average maturity, discounted quarterly at the market rate.

70


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Foreclosed Assets Held for Sale:

Assets included in foreclosed assets held for sale are carried at fair value, less costs to sell, and accordingly is presented as measured on a non-recurring basis.  Values are estimated using Level 3 inputs, based on appraisals that consider the sales prices of property in the proximate vicinity.

Accrued Interest Receivable and Payable:

The carrying amount of accrued interest receivable and payable approximates their fair values.

Restricted Investment in Bank Stocks:

The carrying amount of required and restricted investment in correspondent bank stock approximates fair value, and considers the limited marketability of such securities.

Mortgage Servicing Rights:

The fair value of servicing rights is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and maturity date.

Deposits:

The fair value for demand deposits (e.g., interest and noninterest checking, savings, and money market deposit accounts) is by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts).  Fair value for fixed-rate certificates of deposit was estimated using a discounted cash flow calculation by combining all fixed-rate certificates into a pool with a weighted average yield and a weighted average maturity for the pool and comparing the pool with interest rates currently being offered on a similar maturity.

Short-term Borrowings:

Because of time to maturity, the estimated fair value of short-term borrowings approximates the book value.

Long-term Debt:

The estimated fair values of long-term debt were determined using discounted cash flow analysis, based on currently available borrowing rates for similar types of borrowing arrangements.

Commitments to Extend Credit and Letters of Credit:

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.  The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

The following table summarizes the carrying value and fair value of financial instruments at December 31, 20112013 and 2010.2012.

 

(Dollars in thousands)  December 31, 2011   December 31, 2010 
   Carrying
Value
   Fair
Value
   Carrying
Value
   Fair
Value
 

Financial assets:

        

Cash and cash equivalents

  $17,841    $17,841    $12,901    $12,901  

Interest-bearing balances with other financial institutions

   27,477     27,477     55,041     55,041  

Investment securities

   159,043     159,043     70,702     70,702  

Net loans and leases

   475,945     498,029     460,674     481,248  

Restricted investment in bank stocks

   3,120     3,120     3,828     3,828  

Accrued interest receivable

   3,067     3,067     2,632     2,632  

Mortgage servicing rights

   173     123     185     107  

Financial liabilities:

        

Deposits

  $634,055    $644,474    $554,982    $560,843  

Short-term borrowings

   —       —       1,561     1,561  

Long-term debt

   22,701     24,609     27,883     28,318  

Accrued interest payable

   1,064     1,064     1,111     1,111  

Off-balance sheet financial instruments:

        

Commitments to extend credit

  $—      $—      $—      $—    

Financial standby letters of credit

   —       —       —       —    

 

(13)Postretirement Benefit Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31, 2013

 

December 31, 2012

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

8,623 

 

$

8,623 

 

$

15,473 

 

$

15,473 

Interest-bearing time balances with other financial institutions

 

7,513 

 

 

7,513 

 

 

23,563 

 

 

23,563 

Investment securities

 

122,803 

 

 

122,803 

 

 

154,295 

 

 

154,295 

Net loans and leases

 

540,145 

 

 

548,923 

 

 

478,711 

 

 

495,181 

Restricted investment in bank stocks

 

2,969 

 

 

2,969 

 

 

2,503 

 

 

2,503 

Accrued interest receivable

 

2,704 

 

 

2,704 

 

 

2,893 

 

 

2,893 

Mortgage servicing rights

 

223 

 

 

223 

 

 

233 

 

 

233 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

608,130 

 

$

610,419 

 

$

625,461 

 

$

629,096 

Short-term borrowings

 

23,833 

 

 

23,833 

 

 

 -

 

 

 -

Long-term debt

 

23,145 

 

 

22,988 

 

 

22,510 

 

 

23,240 

Accrued interest payable

 

393 

 

 

393 

 

 

620 

 

 

620 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

$

 -

 

$

 -

 

$

 -

 

$

 -

Financial standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

71


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of December 31, 2013 and 2012.  Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, and short-term borrowings.  Other than cash and cash equivalents, which are considered Level 1 Inputs, these instruments are Level 2 Inputs.  The following tables exclude financial instruments for which the carrying amount approximates fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

December 31, 2013

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

540,145 

 

$

548,923 

 

$

 -

 

$

 -

 

$

548,923 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

608,130 

 

$

610,419 

 

$

 -

 

$

610,419 

 

$

 -

Long-term debt

 

 

23,145 

 

 

22,988 

 

 

 -

 

 

22,988 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

December 31, 2012

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

478,711 

 

$

495,181 

 

$

 -

 

$

 -

 

$

495,181 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

625,461 

 

$

629,096 

 

$

 -

 

$

629,096 

 

$

 -

Long-term debt

 

 

22,510 

 

 

23,240 

 

 

 -

 

 

23,240 

 

 

 -

(13)        Postretirement Benefit Plans

Mid Penn has an unfunded noncontributory defined benefit planPlan for directors.  The planPlan provides defined benefits based on years of service.

Mid Penn also has other postretirement benefit plansPlans covering full-time employees.  These health care and life insurance plansPlans are noncontributory.

The significant aspects of each planPlan are as follows:

 

(a)

Health Insurance

For full-time employees who retire after at least 20 years of service, Mid Penn will pay premiums for major medical insurance (as provided to active employees) for a period ending on the earlier of the date the participant obtains other employment where major medical coverage is available or the date of the participant’sparticipant's death; however, in all cases payment of medical premiums by Mid Penn will not exceed five years.  If the retiree becomes eligible for Medicare within the five-year period beginning on his/her retirement date, the Bank may pay, at its discretion, premiums for 65 Special coverage or a similar supplemental coverage.  After the five-year period has expired, all Mid Penn paid benefits cease; however, the retiree may continue coverage through the Bank at his/her own expense.  This planPlan was amended in 2008 to encompass only those employees that had achieved ten years of full-time continuous service to Mid Penn as of January 1, 2008.  Employees hired after that date and those that had not achieved the service requirements are not eligible for the plan.Plan. 

 

72


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(b)

Life Insurance

For full-time employees who retire after at least 20 years of service, Mid Penn will provide term life insurance.  The amount of coverage prior to age 65 will be three times the participant’sparticipant's annual salary at retirement or $50,000, whichever is less.  After age 65, the life insurance coverage amount will decrease by 10% per year, subject to a minimum amount of $2,000.

 

(c)

Directors’ Retirement Plan

Mid Penn has an unfunded defined benefit retirement planPlan for directors with benefits based on years of service.  The adoption of this planPlan generated unrecognized prior service cost of $274,000, which is being amortized over the expected future years of service of active directors.  The unamortized balance at December 31, 2011,2013, was $151,000.$108,000.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Health and Life

The following tables provide a reconciliation of the changes in the plan’sPlan’s health and life insurance benefit obligations and fair value of planPlan assets for the years ended December 31, 20112013 and 2010,2012, and a statement of the funded status at December 31, 20112013 and 2010:2012.

 

(Dollars in thousands)  December 31, 
   2011  2010 

Change in benefit obligations:

   

Benefit obligations, January 1

  $868   $633  

Service cost

   22    22  

Interest cost

   42    44  

Actuarial (gain) loss

   (78  150  

Change in assumptions

   80    48  

Benefit payments

   (30  (29
  

 

 

  

 

 

 

Benefit obligations, December 31

  $904   $868  
  

 

 

  

 

 

 

Change in fair value of plan assets:

   

Fair value of plan assets, January 1

  $—     $—    

Employer contributions

   30    29  

Benefit payments

   (30  (29
  

 

 

  

 

 

 

Fair value of plan assets, December 31

  $—     $—    

Funded status at year end

  $(904 $(868
  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

Change in benefit obligations:

2013

 

2012

Benefit obligations, January 1

$

894 

 

$

904 

    Service cost

 

17 

 

 

21 

    Interest cost

 

34 

 

 

37 

    Actuarial gain

 

(15)

 

 

(76)

    Change in assumptions

 

(55)

 

 

38 

    Benefit payments

 

(39)

 

 

(30)

Benefit obligations, December 31

$

836 

 

$

894 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

Fair value of plan assets, January 1

$

 -

 

$

 -

    Employer contributions

 

39 

 

 

30 

    Benefit payments

 

(39)

 

 

(30)

Fair value of plan assets, December 31

$

 -

 

$

 -

 

 

 

 

 

 

Funded status at year end

$

(836)

 

$

(894)

The amount recognized in the consolidated balance sheet at December 31, 20112013 and 2010,2012, is as follows:

 

(Dollars in thousands)  2011   2010 

Accrued benefit liability

  $904    $868  

 

 

 

 

 

 

(Dollars in thousands)

2013

 

2012

Accrued benefit liability

$

836 

 

$

894 

The amounts recognized in accumulated other comprehensive (loss) income consist of:

 

(Dollars in thousands)  December 31, 
   2011  2010 

Net loss, pretax

  $74   $72  

Prior service cost, pretax

   (3  (4

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

Net (gain) loss, pretax

$

(33)

 

$

37 

Prior service cost, pretax

 

(1)

 

 

(2)

The accumulated benefit obligation for health and life insurance plans was $904,000$836,000 and $868,000$894,000 at December 31, 20112013 and 2010,2012, respectively.

The estimated prior service costs that will be amortized from accumulated other comprehensive income (loss)loss into net periodic benefit cost during 20122014 is ($1,053)1,052).

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

73


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The components of net periodic postretirement benefit cost for 2011, 20102013, 2012 and 20092011 are as follows:

 

(Dollars in thousands)  2011  2010  2009 

Service cost

  $22   $22   $16  

Interest cost

   42    44    32  

Amortization of prior service cost

   (1  (1  (1

Amortization of net gain

   —      —      (10
  

 

 

  

 

 

  

 

 

 

Net periodic postretirement benefit cost

  $63   $65   $37  
  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

2013

 

2012

 

2011

    Service cost

$

17 

 

$

21 

 

$

22 

    Interest cost

 

34 

 

 

37 

 

 

42 

    Amortization of prior service cost

 

(1)

 

 

(1)

 

 

(1)

    Net periodic postretirement benefit cost

$

50 

 

$

57 

 

$

63 

Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31, 20112013 and 20102012 are as follows:

 

   2011  2010 

Weighted-average assumptions:

   

Discount rate

   4.50  5.50

Rate of compensation increase

   3.50  4.50

 

 

 

 

Weighted-average assumptions:

2013

 

2012

    Discount rate

4.75% 

 

4.00% 

    Rate of compensation increase

3.75% 

 

3.00% 

Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31, 2011, 20102013, 2012 and 20092011 are as follows:

 

   2011  2010  2009 

Weighted-average assumptions:

    

Discount rate

   4.50  5.50  5.75

Rate of compensation increase

   3.50  4.50  4.75

 

 

 

 

 

 

Weighted-average assumptions:

2013

 

2012

 

2011

    Discount rate

4.00% 

 

4.50% 

 

5.50% 

    Rate of compensation increase

3.00% 

 

3.50% 

 

4.50% 

Assumed health care cost trend rates at December 31, 2011, 20102013, 2012 and 20092011 are as follows:

 

   2011  2010  2009 

Health care cost trend rate assumed for next year

   7.00  7.50  8.00

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

   5.50  5.50  5.50

Year that the rate reaches the ultimate trend rate

   2016    2016    2014  

 

 

 

 

 

 

 

2013

 

2012

 

2011

Health care cost trend rate assumed for next year

7.00% 

 

7.50% 

 

7.00% 

Rate to which the cost trend rate is assumed to decline (the

 

 

 

 

 

     ultimate trend rate)

5.50% 

 

5.50% 

 

5.50% 

Year that the rate reaches the ultimate trend rate

2016 

 

2016 

 

2016 

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans.Plans.  A one-percentage-point change in assumed health care cost trend rates would have the following effects:

 

(Dollars in thousands)  One-Percentage Point 
   Increase   Decrease 

Effect on total of service and interest cost

  $6    $(5

Effect on accumulated postretirement benefit obligation

   76     (68

 

 

 

 

 

 

(Dollars in thousands)

One-Percentage Point

 

Increase

 

Decrease

Effect on total of service and interest cost

$

53 

 

$

Effect on accumulated postretirement benefit obligation

 

59 

 

 

Mid Penn expects to contribute $22,000$42,000 to its life and health benefit plansPlans in 2012.2014.  The following table shows the estimated benefit payments for future periods:periods.

 

(Dollars in thousands)    

1/1/2012 to 12/31/2012

  $22  

1/1/2013 to 12/31/2013

   31  

1/1/2014 to 12/31/2014

   45  

1/1/2015 to 12/31/2015

   62  

1/1/2016 to 12/31/2016

   75  

1/1/2017 to 12/31/2021

   419  

(Dollars in thousands)

    1/1/2014 to 12/31/2014

$

42 

    1/1/2015 to 12/31/2015

60 

    1/1/2016 to 12/31/2016

70 

    1/1/2017 to 12/31/2017

71 

    1/1/2018 to 12/31/2018

71 

    1/1/2019 to 12/31/2023

355 

Benefit obligations were measured as of December 31, 2011,2013,  for the postretirement benefit plan.Plan. 

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

74


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Retirement Plan

The following tables provide a reconciliation of the changes in the directors’ defined benefit plan’sPlan’s benefit obligations and fair value of planPlan assets for the years ended December 31, 20112013 and 20102012 and a statement of the status at December 31, 20112013 and 2010.2012.  This planPlan is unfunded.

 

(Dollars in thousands)  December 31, 
   2011  2010 

Change in benefit obligations:

   

Benefit obligations, January 1

  $998   $975  

Service cost

   24    23  

Interest cost

   53    54  

Actuarial loss (gain)

   3    (9

Change in assumptions

   51    12  

Benefit payments

   (60  (57
  

 

 

  

 

 

 

Benefit obligations, December 31

  $1,069   $998  
  

 

 

  

 

 

 

Change in fair value of plan assets:

   

Fair value of plan assets, January 1

  $—     $—    

Employer contributions

   60    57  

Benefit payments

   (60  (57
  

 

 

  

 

 

 

Fair value of plan assets, December 31

  $—     $—    

Funded status at year end

  $(1,069 $(998
  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

Change in benefit obligations:

2013

 

2012

Benefit obligations, January 1

$

1,139 

 

$

1,069 

    Service cost

 

32 

 

 

22 

    Interest cost

 

44 

 

 

49 

    Actuarial loss

 

 

 

10 

    Change in assumptions

 

(5)

 

 

 Change due to plan amendment

 

 -

 

 

53 

    Benefit payments

 

(84)

 

 

(69)

Benefit obligations, December 31

$

1,130 

 

$

1,139 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

Fair value of plan assets, January 1

$

 -

 

$

 -

    Employer contributions

 

84 

 

 

69 

    Benefit payments

 

(84)

 

 

(69)

Fair value of plan assets, December 31

$

 -

 

$

 -

 

 

 

 

 

 

Funded status at year end

$

(1,130)

 

$

(1,139)

Amounts recognized in the consolidated balance sheet at December 31, 20112013 and 20102012 are as follows:

 

(Dollars in thousands)  2011   2010 

Accrued benefit liability

  $1,069    $998  

 

 

 

 

 

 

(Dollars in thousands)

2013

 

2012

Accrued benefit liability

$

1,130 

 

$

1,139 

Amounts recognized in accumulated other comprehensive income consist of:

 

(Dollars in thousands)  December 31, 
   2011   2010 

Net prior service cost, pretax

  $151    $172  

Net loss (gain), pretax

   26     (28

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

Net prior service cost, pretax

$

108 

 

$

129 

Net loss, pretax

 

40 

 

 

41 

The accumulated benefit obligation for the retirement planPlan was $1,069,000$1,130,000 at December 31, 20112013 and $998,000$1,139,000 at December 31, 2010.2012.

The estimated prior service costs that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost during 20122014 is  $21,525.$32,304.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The components of net periodic retirement cost for 2011, 20102013, 2012 and 20092011 are as follows:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  2011   2010   2009 

2013

 

2012

 

2011

Service cost

  $24    $23    $20  

$

32 

 

$

22 

 

$

24 

Interest cost

   53     54     56  

 

44 

 

 

49 

 

 

53 

Amortization of prior-service cost

   22     21     22  

 

22 

 

 

22 

 

 

22 
  

 

   

 

   

 

 

Net periodic retirement cost

  $99    $98    $98  

$

98 

 

$

93 

 

$

99 
  

 

   

 

   

 

 

75


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31, 20112013 and 20102012 are as follows:

 

  2011 2010 

 

 

 

Weighted-average assumptions:

   

2013

 

2012

Discount rate

   4.50  5.50
4.75% 

 

4.00% 

Change in consumer price index

   2.50  3.00
2.75% 

 

2.00% 

Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31, 2011, 20102013, 2012 and 20092011 are as follows:

 

   2011  2010  2009 

Weighted-average assumptions:

    

Discount rate

   4.50  5.50  5.75

Change in consumer price index

   2.50  3.00  3.25

 

 

 

 

 

 

Weighted-average assumptions:

2013

 

2012

 

2011

    Discount rate

4.00% 

 

4.50% 

 

5.50% 

    Change in consumer price index

2.00% 

 

2.50% 

 

3.00% 

Mid Penn expects to contribute $81,000$91,000 to its retirement planPlan in 2012.2014.  The following table shows the estimated benefit payments for future periods:periods.

 

(Dollars in thousands)    

1/1/2012 to 12/31/2012

  $81  

1/1/2013 to 12/31/2013

   83  

1/1/2014 to 12/31/2014

   86  

1/1/2015 to 12/31/2015

   88  

1/1/2016 to 12/31/2016

   91  

1/1/2017 to 12/31/2021

   491  

(Dollars in thousands)

    1/1/2014 to 12/31/2014

$

91 

    1/1/2015 to 12/31/2015

94 

    1/1/2016 to 12/31/2016

96 

    1/1/2017 to 12/31/2017

99 

    1/1/2018 to 12/31/2018

103 

    1/1/2019 to 12/31/2023

529 

Plan benefit obligations were measured as of December 31, 20112013 for the directors’ defined benefit plan.Plan.

The Bank is the owner and beneficiary of insurance policies on the lives of certain officers and directors, which informally fund the retirement plan obligation.  The aggregate cash surrender value of these policies was $3,408,000$3,609,000 and $3,297,000$3,513,000 at December 31, 20112013 and 2010,2012, respectively.

 

(14)        Other Benefit Plans

(14)

Other Benefit Plans

(a)

Defined-Contribution Plan

 

(a)Defined-Contribution Plan

The Bank has a funded contributory defined-contribution planPlan covering substantially all employees.  The Bank’s contributionBank did not contribute to the plan was $0 for 2011, 2010, and 2009.Plan in 2013, 2012, or 2011.

 

(b)

Deferred Compensation Plans

The Bank has an executive deferred compensation plan,Plan, which allows an executive officer to defer compensation for a specified period in order to provide future retirement income.  The only participant in this planPlan is a former executive officer.  At both December 31, 20112013 and 2010,2012, the Bank had accrued a liability of approximately $181,000 and $174,000, respectively,$192,000 for this plan.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements
Plan.

 

The Bank also has a directors’ deferred compensation plan,Plan, which allows directors to defer receipt of fees for a specified period in order to provide future retirement income.  At December 31, 20112013 and 2010,2012, the Bank had accrued a liability of approximately $501,000$405,000 and $423,000, respectively, for this plan.Plan.

 

(c)

Salary Continuation Agreement

The Bank maintains a Salary Continuation Agreement (“Agreement”) for a former executive officer.  The Agreement provides the former executive officer with a fixed annual benefit.  The benefit is payable beginning at age 65 for a period of 15 years.  At December 31, 20112013 and 2010,2012, the Bank has accrued a liability of approximately $179,000$206,000 and $167,000,$192,000, respectively, for the Agreement.  The expense related to the Agreement was $14,000 for 2013, $13,000 for 2012, and $12,000 for 2011, $11,000 for 2010, and $11,000 for 2009.2011. 

76


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The Bank is the owner and beneficiary of an insurance policy on the life of the participating former executive officer, which informally funds the benefit obligation.  The aggregate cash surrender value of this policy was approximately $1,107,000$1,178,000 and $1,072,000$1,143,000 at December 31, 20112013 and 2010,2012, respectively.

 

(d)

Employee Stock Ownership Plan

Mid Penn has anThe Employee Stock Ownership Plan (“ESOP”) covering substantially all employees. Contributions to the ESOP are made at the discretion of the Board of Directors.was terminated in 2013.  Total expense related to Mid Penn’s contribution to the ESOP for 2011, 20102013, 2012, and 20092011 was $0, respectively.  Contributions to the ESOP were made at the discretion of the Board of Directors.  The ESOP held 41,873 and 42,271no common shares of Mid Penn stock as of December 31, 2011,2013, and 38,799 common shares as of December 31, 2010, respectively,2012, all of which were allocated to planPlan participants.  The ESOP shares arewere valued using Level 1 inputs as there is an active market for identical assets at the measurement date.  At December 31, 2011,2013, the total fair value of the ESOP was $0.  At December 31, 2012, the fair value of Mid Penn stock on the NASDAQ Stock Market was $7.54$11.19 per common share, resulting in a total fair value of the ESOP of $316,000.$434,000.  Shares held by the ESOP are considered outstanding for purposes of calculating earnings per share. Dividends paid on shares held by the ESOP are charged to retained earnings.

 

(e)

Split Dollar Life Insurance Arrangements

At December 31, 20112013 and 2010,2012, the Bank had Split Dollar Life Insurance arrangements with two former executives for which the aggregate collateral assignment and cash surrender values are approximately $1,661,000$1,739,000 and $1,625,000,$1,694,000, respectively.

 

(f)

401(k) Plan

The Bank has a 401(k) planPlan that covers substantially all full-time employees.  The planPlan allows employees to contribute a portion of their salaries and wages to the plan.Plan.  The planPlan provides for the Bank to match a portion of employee-elected salary deferrals, subject to certain percentage maximums of their salaries and wages.  The Bank’s contribution to the planPlan was $115,000, $90,000,$129,000, $111,000, and $96,000$115,000 for the years ending December 31, 2011, 2010,2013, 2012, and 2009,2011, respectively.

 

(g)

Employee Stock Purchase Plan

Mid Penn has an Employee Stock Purchase Plan (“ESPP”) in which all employees are eligible to participate.  The planPlan allows employees to use a portion of their salaries and wages to purchase common shares of Mid Penn stock at the market value of shares at the end of each calendar quarter.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(15)         Federal Income Taxes

(15)

Federal Income Taxes

The following temporary differences gave rise to the net deferred tax asset at December 31, 20112013 and 2010:2012.

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  2011 2010 

2013

 

2012

Deferred tax assets:

   

 

 

 

 

 

Allowance for loan and lease losses

  $2,283   $2,328  

$

2,148 

 

$

1,873 

Loan fees

   266    171  

 

167 

 

 

198 

Benefit plans

   1,082    1,072  

 

976 

 

 

974 

Nonaccrual interest

   882    379  

 

895 

 

 

1,204 

Prepaid expenses

   57    —    

Unrealized loss on securities

 

385 

 

 

 -

AMT Credit Carryforward

 

 -

 

 

333 

Other

   125    17  

 

127 

 

 

108 
  

 

  

 

 
   4,695    3,967  
  

 

  

 

 

 

4,698 

 

 

4,690 

 

 

 

 

 

Deferred tax liabilities:

   

 

 

 

 

 

Depreciation

   (897  (579

 

(945)

 

 

(1,109)

Bond accretion

   (115  (115

 

(92)

 

 

(80)

Prepaid expenses

   —      (135

Goodwill and intangibles

   (191  (172

 

(254)

 

 

(234)

Unrealized gain on securities

   (1,053  (91

 

 -

 

 

(1,253)
  

 

  

 

 
   (2,256  (1,092

Prepaid expenses

 

(170)

 

 

(222)

Other

 

(2)

 

 

(3)
  

 

  

 

 

 

(1,463)

 

 

(2,901)

Deferred tax asset, net

  $2,439   $2,875  

$

3,235 

 

$

1,789 
  

 

  

 

 

77


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

In assessing the realizabilityrealisability of federal or state deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible.  Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and prudent, feasible and permissible as well as available tax planning strategies in making this assessment.  Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that Mid Penn will realize the benefits of these deferred tax assets.

The provision for (benefit from) income taxes consists of the following:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  2011 2010 2009 

2013

 

2012

 

2011

Current

  $1,749   $704   $(1,965

$

1,009 

 

$

794 

 

$

1,749 

Deferred

   (526  (288  (243

 

192 

 

 

450 

 

 

(526)
  

 

  

 

  

 

 

Total provision for (benefit from) income taxes

  $1,223   $416   $(2,208
  

 

  

 

  

 

 

Total provision for income taxes

$

1,201 

 

$

1,244 

 

$

1,223 

A reconciliation of income tax at the statutory rate to Mid Penn’sPenn's effective rate is as follows:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  2011 2010 2009 

2013

 

2012

 

2011

Provision (benefit) at the expected statutory rate

  $1,960   $1,076   $(1,531

Provision at the expected statutory rate

$

2,088 

 

$

2,106 

 

$

1,960 

Effect of tax-exempt income

   (710  (635  (609

 

(873)

 

 

(827)

 

 

(710)

Effect of investment in life insurance

   (88  (92  (149

 

(78)

 

 

(84)

 

 

(88)

Nondeductible interest

   49    51    62  

 

40 

 

 

49 

 

 

49 

Other items

   12    16    19  

 

24 

 

 

 -

 

 

12 
  

 

  

 

  

 

 

Provision for (benefit from) income taxes

  $1,223   $416   $(2,208
  

 

  

 

  

 

 

Provision for income taxes

$

1,201 

 

$

1,244 

 

$

1,223 

Mid Penn has no unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future periods.  Mid Penn does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.

No amounts for interest and penalties were recorded in income tax (benefit) expense in the consolidated statement of operationsincome for the years ended December 31, 2011, 2010,2013, 2012, or 2009.2011.  There were no amounts accrued for interest and penalties at December 31, 20112013 or 2010.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements
2012.

 

Mid Penn and its subsidiaries are subject to U.S. federal income tax and income tax for the state of Pennsylvania.  Mid Penn is no longer subject to examination by taxing authorities for years before 2008.2010.  Tax years 20082010 through the present, with limited exception, remain open to examination.

 

(16)Core Deposit Intangible

(16)         Core Deposit Intangible

A summary of core deposit intangible is as follows at December 31, 2011.2013:

 

(Dollars in thousands)  2004  2006    
   Acquisition  Acquisition  Total 

Gross carrying amount

  $291   $232   $523  

Less accumulated amortization

   (275  (147  (422
  

 

 

  

 

 

  

 

 

 

Net carrying amount

  $16   $85   $101  
  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

2004

 

2006

 

 

 

 

Acquisition

 

Acquisition

 

Total

Gross carrying amount

$

291 

 

$

232 

 

$

523 

Less accumulated amortization

 

(291)

 

 

(205)

 

 

(496)

Net carrying amount

$

 -

 

$

27 

 

$

27 

The core deposit intangibles for the acquisitions are being amortized over the weighted average useful life of 8 years, with no estimated residual value.

Amortization expense amounted to $29,000 in 2013, $45,000 in 2012, and $65,000 in 2011, 2010, and 2009.

2011.  The estimated amortization expensesexpense of intangible assets for each of the four succeeding fiscal years are as follows:is $27,000 in 2014.

 

(Dollars in thousands)    

2012

  $45  

2013

   29  

2014

   27  
  

 

 

 
  $101  
  

 

 

 

 

(17)Regulatory Matters

78


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(17)         Regulatory Matters

Mid Penn Bancorp, Inc., is a bank holding company and, as such, chooses to maintain a well-capitalized status in its bank subsidiary.  Quantitative measures established by regulation to ensure capital adequacy require Mid Penn to maintain minimum amounts and ratios (set forth below) of Tier 1 capital to average assets and of total capital (as defined in the regulations) to risk-weighted assets.  As of December 31, 20112013 and December 31, 2010,2012, Mid Penn met all capital adequacy requirements to which the Bank is subject, and the Bank is considered “well-capitalized”.  However, future changes in regulations could increase capital requirements and may have an adverse effect on capital resources.

The FDIC Board has adopted a restoration plan that raised assessment rates for deposit insurance premiums for 2009, and enacted a special emergency assessment that has significantly affected operating results for the Corporation. The assessment was 0.05% of total Bank Assets, less Tier 1 Capital as of June 30, 2009, and was paid on September 30, 2009. The special assessment for Mid Penn’s banking subsidiary was $265,000.

The FDIC has also adopted a prepayment of projected deposit insurance premiums for a three-year period that would be paid on December 30, 2009. The prepayment was approximately $2,719,000 for the Corporation. The prepayment will be carried as a prepaid expense in other assets on the balance sheet and amortized into expense in the operating period to which it applies. As of December 31, 2011, the unamortized balance was $871,000.

Certain restrictions exist regarding the ability of the Bank to transfer funds to the Corporation in the form of cash dividends, loans or advances.  The amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years.  At December 31, 2011, $02013, $5,686,000 of undistributed earnings of the Bank included in the consolidated shareholders’ equity was available for distribution to the Corporation as dividends without prior regulatory approval, subject to regulatory capital requirements below. On January 25, 2012, Mid Penn declared a cash dividend of $0.05 per common share, payable on February 27, 2012 to shareholders of record as of February 8, 2011. This declaration and subsequent payout was made in compliance with Federal Reserve Board policy regarding dividends.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

Mid Penn maintained the following regulatory capital levels, leverage ratios, and risk-based capital ratios as of December 31, 2011,2013, and December 31, 2010,2012, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)  Capital Adequacy 

Capital Adequacy

  Actual: Minimum Capital
Required:
 To Be Well-Capitalized
Under Prompt
Corrective

Action Provisions:
 

 

 

 

 

 

 

 

 

 

 

To Be Well-Capitalized

  Amount   Ratio Amount   Ratio Amount   Ratio 

 

 

 

 

 

 

 

 

 

 

Under Prompt

 

 

 

 

 

Minimum Capital

 

Corrective

Actual

 

Required

 

Action Provisions

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

Corporation          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011:

          

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $50,451     7.0 $28,679     4.0  N/A     N/A  

$

52,693 

 

7.5% 

 

$

28,031 

 

4.0% 

 

$

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

   50,451     10.3  19,566     4.0  N/A     N/A  

 

52,693 

 

9.9% 

 

 

21,234 

 

4.0% 

 

 

N/A

 

N/A

Total Capital (to Risk Weighted Assets)

   56,513     11.6  39,132     8.0  N/A     N/A  

 

59,100 

 

11.1% 

 

 

42,467 

 

8.0% 

 

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011:

          

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $50,265     7.1 $28,326     4.0 $35,408     5.0

$

52,598 

 

7.5% 

 

$

28,041 

 

4.0% 

 

$

35,051 

 

5.0% 

Tier 1 Capital (to Risk Weighted Assets)

   50,265     10.4  19,367     4.0  29,051     6.0

 

52,598 

 

9.9% 

 

 

21,234 

 

4.0% 

 

 

31,850 

 

6.0% 

Total Capital (to Risk Weighted Assets)

   56,327     11.6  38,735     8.0  48,419     10.0

 

59,005 

 

11.1% 

 

 

42,467 

 

8.0% 

 

 

53,084 

 

10.0% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010:

          

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $46,957     7.4 $25,352     4.0  N/A     N/A  

$

48,822 

 

6.8% 

 

$

28,530 

 

4.0% 

 

$

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

   46,957     10.2  18,501     4.0  N/A     N/A  

 

48,822 

 

10.0% 

 

 

19,593 

 

4.0% 

 

 

N/A

 

N/A

Total Capital (to Risk Weighted Assets)

   52,711     11.4  37,002     8.0  N/A     N/A  

 

54,421 

 

11.1% 

 

 

39,185 

 

8.0% 

 

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2010:

          

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

  $46,799     7.4 $25,388     4.0 $31,735     5.0

$

48,764 

 

6.9% 

 

$

28,111 

 

4.0% 

 

$

35,138 

 

5.0% 

Tier 1 Capital (to Risk Weighted Assets)

   46,799     10.2  18,357     4.0  27,536     6.0

 

48,764 

 

10.0% 

 

 

19,593 

 

4.0% 

 

 

29,389 

 

6.0% 

Total Capital (to Risk Weighted Assets)

   52,553     11.5  36,714     8.0  45,893     10.0

 

54,363 

 

11.1% 

 

 

39,185 

 

8.0% 

 

 

48,981 

 

10.0% 

 

(18)Concentration of Risk and Off-Balance Sheet Risk

(18)         Concentration of Risk and Off-Balance Sheet Risk

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit.  Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

79


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The Bank evaluates each customer’scustomer's creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’smanagement's credit evaluation of the borrower.  Collateral held varies but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.  The Bank’sBank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments.  The Bank uses the same credit policies in making commitments and conditional obligations as it does for direct, funded loans.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The term of these standby letters of credit is generally one year or less.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements
 The amount of the liability as of December 31, 2013 and 2012 for guarantees under letters of credit issued is not material.

 

As of December 31, 2011,2013, commitments to extend credit amounted to $91,619,000$141,616,000 and standby letters of credit amounted to $7,320,000.$8,458,000.  

Significant concentration of credit risk may occur when obligations of parties engaged in similar activities occur and accumulate in significant amounts.

In analyzing the Bank’sBank's exposure to significant concentration of credit risk, management set a parameter of 10% or more of the Bank’sBank's total net loans outstanding as the threshold in determining whether the obligations of the same or affiliated parties would be classified as significant concentration of credit risk.  Concentrations by industry, product line, type of collateral, etc., are also considered.  U.S. Treasury securities, obligations of U.S. government agencies and corporations, and any assets collateralized by the same were excluded.

As of December 31, 2011,2013, commercial real estate financing was the only similar activity that met the requirements to be classified as a significant concentration of credit risk.  However, there is a geographical concentration in that most of the Bank’sBank's business activity is with customers located in Central Pennsylvania, specifically within the Bank’sBank's trading area made up of Dauphin County, lower Northumberland County, western Schuylkill County and eastern Cumberland County.

The Bank’sBank's highest concentrations of credit within the loan portfolio are in the areas of Commercial Real Estate financing (60.7%(50.2%) as of December 31, 2011.2013.

 

(19)Commitments and Contingencies

(19)         Commitments and Contingencies

Operating Leases:

In April 2005, Mid Penn entered into a non-cancelable operating lease agreement to lease approximately 2,500 square feet of office space in the downtown Harrisburg area, with the initial term extending through April 2010.  Mid Penn has the option to renew this lease for two additional five-year periods and has exercised the first of these options, extending the term of the lease through April of 2015.  Mid Penn also has entered into a non-cancelable lease on a drive-up ATM site in Halifax, PA.  This lease was renewed in 2012 and runs through October of 2012.2015.  In December 2011, Mid Penn entered into a non-cancelable operating lease agreement to lease approximately 5,900 square feet of office space on Derry St. in the Harrisburg area, with the initial term extending through November 2014.  Mid Penn has the option to renew this lease for two additional three-year periods.

Minimum future rental payments under these operating leases as of December 31, 20112013 are as follows:

 

 

 

(Dollars in thousands)    

 

 

 

 

2012

  $109  

2013

   106  

2014

   105  

$

113 

2015

   21  

 

28 
  

 

 

$

141 
  $341  
  

 

 

Mid Penn paid rent payments in 2013, 2012, and 2011 2010,of $121,000, $120,000, and 2009 of $79,000, $90,000, and $97,000, respectively.

80


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

Litigation:

Mid Penn is subject to lawsuits and claims arising out of its business.  In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial condition of Mid Penn.

 

(20)Common Stock

(20)         Common Stock

Mid Penn has reserved 50,000 of authorized, but unissued shares of its common stock for issuance under a Stock Bonus Plan (the “Plan”).  Shares issued under the Plan are at the discretion of the Board of Directors.

Under Mid Penn’s amended and restated dividend reinvestment plan, (DRIP), 200,000 of Mid Penn’s authorized but unissued common stock are reserved for issuance.  The DRIP also allows for voluntary cash payments within specified limits, for the purchase of additional shares.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(21)Preferred Stock

(21)         Preferred Stock

On December 19, 2008, Mid Penn entered into and closed a Letter Agreement with the United States Department of the Treasury (the “Treasury”) pursuant to which the Treasury invested $10,000,000 in the CorporationMid Penn Bank under the Treasury’s Capital Purchase Program (the “CPP”).

Under the CPP,letter agreement, the Treasury received (1) 10,000 shares of Series A Fixed Rate Cumulative Perpetual Preferred Stock, $1,000 liquidation preference (“Series A Preferred Stock”), and (2) Warrantswarrants to purchase up to 73,099 shares of the Corporation’sMid Penn common stock at an exercise price of $20.52 per share. The $10,000,000 in new capital is treated as Tier 1 Capital.share (the “Warrants”). 

The Series A Preferred Stock pays cumulative dividends at

On December 28, 2012, Mid Penn entered into a rate of 5% per annum for the first five years and 9% per annum thereafter. Pursuant to the American Recovery and Reinvestment Act of 2009, the Secretary ofletter agreement with the Treasury shall permit, subjectpursuant to consultation with the appropriate Federal banking agency, the Corporation to redeem the Series A Preferred Stock. The Corporation may do so without regard to the source of the funds to be used to redeem the Series A Preferred Stock or any minimum waiting period. If the Corporation elects to redeem the Series A Preferred Stock prior to February 15, 2012, and receives approvalwhich Mid Penn repurchased from the Treasury and the Board of Governors of the Federal Reserve System, it must redeem at least $2,500,000 of the Series A Preferred Stock. Upon redemptionall 10,000 shares of the Series A Preferred Stock issued to the SecretaryTreasury which constitutes all of the Treasury shall liquidate the warrants associated with the Corporation’s participation in the CPP at the current market price. Upon the appropriate approval, the Corporation may redeemissued and outstanding shares of Series A Preferred Stock.  Mid Penn repurchased the Series A Preferred Stock atfor a purchase price equal to the original purchase priceaggregate liquidation amount of the Preferred Stock of $10,000,000, plus accrued but unpaid dividends if any. The related Warrants expire in ten years and are immediately exercisable upon their issuance.of $59,722. All 10,000 shares of Series A Preferred Stock have subsequently been cancelled.

To participate in the program, the Corporation is required to meet certain standards, including; (1) ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive risk that threaten the value of the Corporation; (2) requiring

On January 23, 2013, Mid Penn entered into a clawback of any bonus or incentive compensation paid to a senior executive based on statements of earnings, gains or other criteria that are later proven to be materially inaccurate; (3) prohibiting the Corporation from making any golden parachute payment to a senior executive based on applicable Internal Revenue Code provisions; and (4) agreeing not to deduct for tax purposes executive compensation in excess of $500,000 for each senior executive.

Based on the Program term sheet provided byletter agreement with the Treasury the following are the effects on holders of common stockpursuant to which Mid Penn repurchased from the issuance of Senior Preferred stock toTreasury on that date the Treasury under the Program:Warrants for $58,479. The Warrants have subsequently been cancelled.

Restrictions on Dividends

For as long as any Senior Preferred shares are outstanding, no dividends can be declared or paid on common shares, nor can Mid Penn repurchase or redeem any common shares, unless all accrued and unpaid dividends for all past dividend periods on the Senior Preferred shares have been fully paid. In addition, the consent of the Treasury is required for any increase in the per share dividends on common shares until the third anniversaryAs of the date hereof, Mid Penn has no further financial obligations under the Series A Preferred Stock, the Warrants or the Treasury’s CPP.

(22)         Stock Issued Under Private Placement Offering

On September 26, 2012, Mid Penn filed with the Pennsylvania Department of State a Statement with Respect to Shares which, effective upon filing, designated a series of preferred stock as “7% Non-Cumulative Non-Voting Non-Convertible Perpetual Preferred Stock, Series B” (“Series B Preferred Stock”), and set forth the voting and other powers, designations, preferences and relative, participating, optional or other rights, and the qualifications, limitations or restrictions of the SeniorSeries B Preferred investment unless priorStock.

Sales of Preferred Stock

Mid Penn sold shares of its Non-Cumulative Non-Voting Non-Convertible Perpetual Preferred Stock, Series B (“Series B Preferred Stock”), in transactions exempt from registration under the Securities Act of 1933, pursuant to such third anniversary, the SeniorSection 4(2) thereof.

Between September 26, 2012, and December 31, 2012, Mid Penn sold 4,880 shares of its Series B Preferred sharesStock for total gross proceeds of $4,880,000, which have been redeemedoffset by issuance costs of $50,000.  On January 3, 2013, 120 additional shares were sold resulting in total gross proceeds of $5,000,000 for the Series B Preferred Stock offering.

81


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

The following table summarizes the Series B Preferred Stock shares sold and the gross proceeds received through the private placement offering as of December 31, 2013:

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Shares

 

Gross Proceeds

September 26, 2012 - September 30, 2012

 

 

345 

 

$

345,000 

October 1, 2012 - December 31, 2012

 

 

4,535 

 

 

4,535,000 

January 1, 2013 - December 31, 2013

 

120 
120 

 

 

120,000 

Total

 

 

5,000 

 

$

5,000,000 

Terms of the Series B Preferred Stock

The annual dividend rate for the Series B Preferred Stock is 7% per annum of the liquidation preference of the Series B Preferred Stock or $70.00 per annum for each share of Series B Preferred Stock.  The Board of Directors must approve each dividend payment from legally available funds.  Dividends are payable to holders of record of the Series B Preferred Stock as they appear on our books on the record dates fixed by our Board of Directors.  Dividends on any of Series B Preferred Stock are non-cumulative and we currently expect them to be declared quarterly for payment on February 15, May 15, August 15, and November 15 of each year.  If a dividend payment date is not a business day, the dividend will be paid on the immediately preceding business day but no additional dividend payment will be prorated from the date of purchase to the first dividend payment date over a quarterly dividend period of 90 days.

Mid Penn may redeem shares of its Series B Preferred Stock at its option, in whole or the Treasury has transferred allin part, at any time subject to prior approval of the SeniorFederal Reserve Board, if then required, at a redemption price of $1,020 per share of Series B Preferred sharesStock plus an amount equal to third parties.any declared but unpaid dividends and in accordance with the terms and conditions set forth in a Certificate of Designations for the Series B Preferred Stock as filed with the Pennsylvania Department of State.

Repurchases(23)          Parent Company Statements

The Treasury’s consent would be required for any share repurchases (other than (1) repurchases of

 

 

 

 

 

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

(Dollars in thousands)

December 31,

 

2013

 

2012

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

437 

 

$

48 

Investment in subsidiaries

 

52,821 

 

 

52,162 

Other assets

 

 

 

25 

Total assets

$

53,265 

 

$

52,235 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Other liabilities

$

349 

 

$

15 

Shareholders' equity

 

52,916 

 

 

52,220 

Total liabilities and shareholders' equity

$

53,265 

 

$

52,235 

82


MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

(Dollars in thousands)

For Years Ended December 31,

 

2013

 

2012

 

2011

Income

 

 

 

 

 

 

 

 

Dividends from subsidiaries

$

1,237 

 

$

6,628 

 

$

1,246 

Other income

 

 -

 

 

 

 

 -

Total Income

 

1,237 

 

 

6,632 

 

 

1,246 

 

 

 

 

 

 

 

 

 

Expense

 

 

 

 

 

 

 

 

Other expenses

 

(184)

 

 

(217)

 

 

(153)

Total Expense

 

(184)

 

 

(217)

 

 

(153)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax and equity in undistributed earnings (loss) of subsidiaries

 

1,053 

 

 

6,415 

 

 

1,093 

Equity in undistributed earnings (loss) of subsidiaries

 

3,823 

 

 

(1,538)

 

 

3,398 

 

 

 

 

 

 

 

 

 

Income before income tax

 

4,876 

 

 

4,877 

 

 

4,491 

Income tax benefit

 

63 

 

 

74 

 

 

52 

 

 

 

 

 

 

 

 

 

Net income

 

4,939 

 

 

4,951 

 

 

4,543 

Series A preferred stock dividends & discount accretion

 

14 

 

 

514 

 

 

514 

Series B preferred stock dividends

 

309 

 

 

 -

 

 

 -

Net income available to common shareholders

$

4,616 

 

$

4,437 

 

$

4,029 

Comprehensive income

$

1,774 

 

$

5,328 

 

$

6,423 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

(Dollars in thousands)

For Years Ended December 31,

 

2013

 

2012

 

2011

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

$

4,939 

 

$

4,951 

 

$

4,543 

Equity in undistributed (earnings) loss of subsidiaries

 

(3,823)

 

 

1,538 

 

 

(3,398)

Decrease (increase) in other assets

 

 

 

40 

 

 

(52)

Increase in other liabilities

 

334 

 

 

15 

 

 

 -

Net cash provided by operating activities

 

1,453 

 

 

6,544 

 

 

1,093 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Dividends paid

 

(1,181)

 

 

(1,432)

 

 

(1,196)

Series A preferred stock redemption

 

 -

 

 

(10,000)

 

 

 -

Series B preferred stock issuance, net of costs

 

120 

 

 

4,830 

 

 

 -

Employee Stock Purchase Plan

 

55 

 

 

56 

 

 

38 

Warrant repurchase

 

(58)

 

 

 -

 

 

 -

Net cash used in financing activities

 

(1,064)

 

 

(6,546)

 

 

(1,158)

Net increase (decrease) in cash and cash equivalents

 

389 

 

 

(2)

 

 

(65)

Cash and cash equivalents, beginning of year

 

48 

 

 

50 

 

 

115 

Cash and cash equivalents, end of year

$

437 

 

$

48 

 

$

50 

(24)          Recent Accounting Pronouncements

There were no new accounting pronouncements affecting Mid Penn during the Senior Preferred shares and (2) repurchases of common shares in connection with any benefit planperiod that were not already incorporated in the ordinary course of business consistent with past practice) until the third anniversary of the date of this investment unless prior to such third anniversary the Senior Preferred shares had been redeemed in whole or the Treasury had transferred all of the Senior Preferred shares to third parties.disclosures.  In addition, there could beare no share repurchases of common shares if prohibited as described under “Restrictionsrecently issued accounting standards that are expected to have a material impact on Dividends” above.

Voting Rights

The Senior Preferred shares would be non-voting, other than class voting rights on (1) any authorization or issuance of shares ranking senior to the Senior Preferred shares, (2) any amendment to the rights of senior Preferred, or (3) any merger, exchange or similar transaction which would adversely affect the rights of the Senior Preferred. If dividends on the Senior Preferred shares were not paidMid Penn’s consolidated financial statements in full for six dividend periods, whether or not consecutive, the Senior Preferred shareholder(s) would have the right to elect two directors. The right to elect directors would end when full dividends had been paid for four consecutive dividendfuture periods.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(22)Parent Company Statements

 

CONDENSED BALANCE SHEETS        
(Dollars in thousands)  December 31, 
   2011   2010 

ASSETS

    

Cash and cash equivalents

  $50    $115  

Investment in subsidiaries

   53,322     48,043  

Prepaid expense

   —       1  

Other assets

   80     42  
  

 

 

   

 

 

 

Total assets

  $53,452    $48,201  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Shareholders’ equity

  $53,452    $48,201  
  

 

 

   

 

 

 

Total shareholders’ equity

  $53,452    $48,201  
  

 

 

   

 

 

 

83


 

CONDENSED STATEMENTS OF OPERATIONS          
(Dollars in thousands)  For Years Ended December 31, 
   2011  2010  2009 

Dividends from subsidiaries

  $1,246   $575   $2,498  

Undistributed earnings (loss) of subsidiaries

   3,398    2,301    (4,673

Other expenses

   (153  (193  (182

Income tax benefit

   52    65    62  
  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $4,543   $2,748   $(2,295
  

 

 

  

 

 

  

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS          
(Dollars in thousands)  For Years Ended December 31, 
   2011  2010  2009 

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income (loss)

  $4,543   $2,748   $(2,295

Undistributed (earnings) loss of subsidiaries

   (3,398  (2,301  4,673  

Decrease in other liabilities

   (52  —      —    
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   1,093    447    2,378  
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Proceeds from the maturity of investment securities

   —      —      9,000  
  

 

 

  

 

 

  

 

 

 

Net cash provided by investing activities

   —      —      9,000  
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Investment in subsidiaries

   —      (5  (9,000

Dividends paid

   (1,196  (500  (2,262

Employee Stock Purchase Plan

   38    —      —    
  

 

 

  

 

 

  

 

 

 

Net cash used in financing activities

   (1,158  (505  (11,262
  

 

 

  

 

 

  

 

 

 

Net (decrease) increase in cash and cash equivalents

   (65  (58  116  

Cash and cash equivalents at beginning of period

   115    173    57  
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $50   $115   $173  
  

 

 

  

 

 

  

 

 

 

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

(23)Recent Accounting Pronouncements

ASU 2011-03:The FASB has issued this ASUMID PENN BANCORP, INC.Notes to clarify the accounting principles applied to repurchase agreements, as set forth by FASB ASC Topic 860,Transfers and Servicing. This ASU, entitled Reconsideration of Effective Control for Repurchase Agreements, amends one of three criteria used to determine whether or not a transfer of assets may be treated as a sale by the transferor. Under Topic 860, the transferor may not maintain effective control over the transferred assets in order to qualify as a sale. This ASU eliminates the criteria under which the transferor must retain collateral sufficient to repurchase or redeem the collateral on substantially agreed upon terms as a method of maintaining effective control. This ASU is effective for both public and nonpublic entities for interim and annual reporting periods beginning on or after December 15, 2011, and requires prospective application to transactions or modifications of transactions which occur on or after the effective date. Early adoption is not permitted. The Corporation does not expect the adoption will have a significant impact on the Corporation’s financial condition or results of operations.Consolidated Financial Statements

ASU 2011-04:This ASU amends FASB ASC Topic 820,Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The ASU clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholder’s equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The ASU also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The ASU also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. For public entities, this ASU is effective for interim and annual periods beginning after December 15, 2011. For nonpublic entities, the ASU is effective for annual periods beginning after December 15, 2011. Early adoption is not permitted. The Corporation does not expect the adoption will have a significant impact on the Corporation’s financial condition or results of operations.

ASU 2011-05:The provisions of this ASU amend FASB ASC Topic 220,Comprehensive Income, to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The ASU prohibits the presentation of the components of comprehensive income in the statement of stockholder’s equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate but consecutive statements of net income and other comprehensive income. Under previous GAAP, all 3 presentations were acceptable. Regardless of the presentation selected, the reporting entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this ASU are effective for fiscal years and interim periods beginning after December 15, 2011 for public entities. For nonpublic entities, the provisions are effective for fiscal years ending after December 15, 2012, and for interim and annual periods thereafter. As the two remaining options for presentation existed prior to the issuance of this ASU, early adoption is permitted. The Corporation does not expect the adoption will have a significant impact on the Corporation’s financial condition or results of operations.

ASU 2011-08: In September, 2011, the FASB issued ASU 2011-08,Testing Goodwill for Impairment.The purpose of this ASU is to simplify how entities test goodwill for impairment by adding a new first step to the preexisting goodwill impairment test under ASC Topic 350,Intangibles – Goodwill and other.This amendment gives the entity the option to first assess a variety of qualitative factors such as economic conditions, cash flows, and competition to determine whether it was more likely than not that the fair value of goodwill has fallen below its carrying value. If the entity determines that it is not likely that the fair value has fallen below its carrying value, then the entity will not have to complete the original two-step test under Topic 350. The amendments in this ASU are effective for impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. The Corporation is evaluating the impact of this standard on its consolidated financial statements.

ASU 2011-10:In December, 2011, the FASB issued ASU 2011-10,Derecognition of in Substance Real Estate – a Scope Clarification.This ASU clarifies previous guidance for situations in which a reporting entity would relinquish control of the assets of a subsidiary in order to satisfy the nonrecourse debt of the subsidiary. The ASU concludes that if control of the assets has been transferred to the lender, but not legal ownership of the assets; then the reporting entity must continue to include the assets of the subsidiary in its consolidated financial statements. The amendments in this ASU are effective for public entities for annual and interim periods beginning on or after June 15, 2012. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2013. Early adoption is permitted. The Corporation is evaluating the impact of this standard on its consolidated financial statements.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

ASU 2011-11:In December, 2011, the FASB issued ASU 2011-11,Disclosures about Offsetting Assets and Liabilities,in an effort to improve comparability between U.S. GAAP and IFRS financial statements with regard to the presentation(25)         Summary of offsetting assets and liabilities on the statement of financial position arising from financial and derivative instruments, and repurchase agreements. The ASU establishes additional disclosures presenting the gross amounts of recognized assets and liabilities, offsetting amounts, and the net balance reflected in the statement of financial position. Descriptive information regarding the nature and rights of the offset must also be disclosed. The Corporation is evaluating the impact of this standard on its consolidated financial statements.Quarterly Consolidated Financial Data (Unaudited)

ASU 2011-12:In December, 2011, the FASB issued ASU 2011-12,Deferral of the Effective Date to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update 2011-05.In response to stakeholder concerns regarding the operational ramifications of the presentation of these reclassifications for current and previous years, the FASB has deferred the implementation date of this provision to allow time for further consideration. The requirement in ASU 2011-05,Presentation of Comprehensive Income, for the presentation of a combined statement of comprehensive income or separate, but consecutive, statements of net income and other comprehensive income is still effective for fiscal years and interim periods beginning after December 15, 2011 for public companies, and fiscal years ending after December 15, 2011 for nonpublic companies. The Corporation is evaluating the impact of this standard on its consolidated financial statements.

MID PENN BANCORP, INC.Notes to Consolidated Financial Statements

 

(24)Summary of Quarterly Consolidated Financial Data (Unaudited)

The following table presents summarized quarterly financial data for 20112013 and 2010.2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)  2011 Quarter Ended 

2013 Quarter Ended

  March 31   June 30   September 30   December 31 

March 31

 

June 30

 

September 30

 

December 31

Interest Income

  $7,453    $8,075    $7,994    $8,023  

$

6,902 

 

$

7,153 

 

$

7,633 

 

$

7,295 

Interest Expense

   2,470     2,485     2,375     2,192  

 

1,443 

 

 

1,306 

 

 

1,192 

 

 

1,116 
  

 

   

 

   

 

   

 

 

Net Interest Income

   4,983     5,590     5,619     5,831  

 

5,459 

 

 

5,847 

 

 

6,441 

 

 

6,179 

Provision for Loan and Lease Losses

   200     550     405     50  

 

495 

 

 

415 

 

 

575 

 

 

200 
  

 

   

 

   

 

   

 

 

Net Interest Income After Provision for Loan Losses

   4,783     5,040     5,214     5,781  

 

4,964 

 

 

5,432 

 

 

5,866 

 

 

5,979 

Noninterest Income

   758     705     764     769  

 

850 

 

 

838 

 

 

808 

 

 

794 

Noninterest Expense

   4,300     4,408     4,534     4,806  

 

5,037 

 

 

4,612 

 

 

4,746 

 

 

4,996 
  

 

   

 

   

 

   

 

 

Income Before Provision for Income Taxes

   1,241     1,337     1,444     1,744  

 

777 

 

 

1,658 

 

 

1,928 

 

 

1,777 

Provision for Income Taxes

   241     278     312     392  

 

92 

 

 

292 

 

 

440 

 

 

377 
  

 

   

 

   

 

   

 

 

Net Income

   1,000     1,059     1,132     1,352  

 

685 

 

 

1,366 

 

 

1,488 

 

 

1,400 

Preferred Stock Dividends and Discount Accretion

   128     129     128     129  

 

61 

 

 

87 

 

 

88 

 

 

87 
  

 

   

 

   

 

   

 

 

Net Income Available to Common Shareholders

  $872    $930    $1,004    $1,223  

$

624 

 

$

1,279 

 

$

1,400 

 

$

1,313 
  

 

   

 

   

 

   

 

 

Per Share Data:

        

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

  $0.25    $0.27    $0.29    $0.35  

$

0.18 

 

$

0.37 

 

$

0.40 

 

$

0.37 

Diluted Earnings Per Share

  $0.25    $0.27    $0.29    $0.35  

 

0.18 

 

 

0.37 

 

 

0.40 

 

 

0.37 

Cash Dividends

   0.05     0.05     0.05     0.05  

 

 -

 

 

0.05 

 

 

0.05 

 

 

0.15 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)  2010 Quarter Ended 

2012 Quarter Ended

  March 31   June 30   September 30   December 31 

March 31

 

June 30

 

September 30

 

December 31

Interest Income

  $7,354    $7,685    $7,554    $7,555  

$

7,710 

 

$

7,885 

 

$

7,458 

 

$

7,313 

Interest Expense

   2,853     2,660     2,567     2,562  

 

2,033 

 

 

1,862 

 

 

1,688 

 

 

1,542 
  

 

   

 

   

 

   

 

 

Net Interest Income

   4,501     5,025     4,987     4,993  

 

5,677 

 

 

6,023 

 

 

5,770 

 

 

5,771 

Provision for Loan and Lease Losses

   160     925     975     575  

 

300 

 

 

225 

 

 

150 

 

 

361 
  

 

   

 

   

 

   

 

 

Net Interest Income After Provision for Loan Losses

   4,341     4,100     4,012     4,418  

 

5,377 

 

 

5,798 

 

 

5,620 

 

 

5,410 

Noninterest Income

   816     901     824     873  

 

738 

 

 

931 

 

 

1,057 

 

 

957 

Noninterest Expense

   4,269     4,052     4,352     4,448  

 

4,738 

 

 

4,947 

 

 

5,082 

 

 

4,926 
  

 

   

 

   

 

   

 

 

Income Before Provision for Income Taxes

   888     949     484     843  

 

1,377 

 

 

1,782 

 

 

1,595 

 

 

1,441 

Provision for Income Taxes

   153     158     4     101  

 

243 

 

 

422 

 

 

329 

 

 

250 
  

 

   

 

   

 

   

 

 

Net Income

   735     791     480     742  

 

1,134 

 

 

1,360 

 

 

1,266 

 

 

1,191 

Preferred Stock Dividends and Discount Accretion

   128     129     128     129  

 

128 

 

 

129 

 

 

128 

 

 

129 
  

 

   

 

   

 

   

 

 

Net Income Available to Common Shareholders

  $607    $662    $352    $613  

$

1,006 

 

$

1,231 

 

$

1,138 

 

$

1,062 
  

 

   

 

   

 

   

 

 

Per Share Data:

        

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

  $0.17    $0.19    $0.11    $0.17  

$

0.29 

 

$

0.35 

 

$

0.33 

 

$

0.30 

Diluted Earnings Per Share

  $0.17    $0.19    $0.11    $0.17  

 

0.29 

 

 

0.35 

 

 

0.33 

 

 

0.30 

Cash Dividends

   —       —       —       —    

 

0.05 

 

 

0.05 

 

 

0.05 

 

 

0.10 

84


MID PENN BANCORP, INC.

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

 

ITEM 9A.CONTROLS AND PROCEDURES

ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Mid Penn carried out an evaluation, under the supervision and with the participation of its management, including the Chief Executive Officer and Treasurer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15 as of December 31, 2011.2013. Based upon that evaluation, the Chief Executive Officer and Treasurer concluded, as of December 31, 2011,2013,  that, Mid Penn’s disclosure controls and procedures were effective in recording, processing, summarizing, and reporting information required to be disclosed by Mid Penn, within the time periods specified in the SEC’s rules and forms, and such information is accumulated and communicated to management to allow timely decisions regarding required disclosures.

Changes in Internal Controls over Financial Reporting

There have been no changes in Mid Penn’s internal control over financial reporting during the fourth quarter of 20112013 that have materially affected, or are reasonably likely to materially affect, Mid Penn’s internal control over financial reporting.

Mid Penn Bancorp, Inc. Management Report on Internal Controls over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a and 15(d) – 15(f) under the Exchange Act of 1934 (“1934 Act”).  The corporation’s internal control over financial reporting includes those policies and procedures that pertain to the corporation’s ability to record, process, summarize, and report reliable financial data.  All internal control systems have inherent limitations in the effectiveness of any internal control over financial reporting, including the possibility of human error and the circumvention or overriding of internal control.  Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation.  Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

In order to ensure that the corporation’s internal control over financial reporting is effective, management regularly assesses such controls and did so most recently for its financial reporting as of December 31, 2011.2013. This assessment was based on criteria for effective internal control over financial reporting described inInternal Control-Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).   Management has concluded that Mid Penn’s internal control over financial reporting, as of December 31, 2011,2013, is effective based on those criteria.

This annual report does not include an attestation report of Mid Penn’s independent registered public accounting firm regarding internal control over financial reporting.  Mid Penn’s internal control over financial reporting was not subject to attestation by Mid Penn’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit Mid Penn to provide only management’s report in this annual report.

 

/s/ Rory G. Ritrievi

/s/ Kevin W. Laudenslager

Rory G. Ritrievi

Kevin W. Laudenslager

President and

Vice President and

Chief Executive Officer

Treasurer

 

ITEM 9B.OTHER INFORMATION

ITEM 9B.OTHER INFORMATION

None

85


MID PENN BANCORP, INC.

PART III

 

PART IIIITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item, relating to directors, executive officers, and control persons is set forth under the captions “Executive Officers”, “Information Regarding Director Nominees and Continuing Directors”, “Section 16(a) Beneficial Ownership Reporting Compliance”, “Audit Committee Report”, and “Governance of the Corporation” in Mid Penn’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders, which pages are incorporated herein by reference.

The Corporation has adopted a Code of Ethics that applies to directors, officers and employees of the Corporation and the Bank.  The Corporation amended the Code of Ethics twice in 2005on March 17, 2013 and a copy ofis posted under the Code of Ethics is included as Exhibit 14 toCorporate Governance section under the Form 8-K filed withInvestors link on the Securities and Exchange Commission on March 9, 2005Corporation’s website, midpennbank.com. A request for the    The Corporation’s Code of Ethics canmay be made in writing to Kevin W. Laudenslager, 349 Union Street, Millersburg, PA 17061, by telephone at 717-692-2133, or throughviewed on the Mid Penn website atwww.midpennbank.com. midpennbank.com or requested from the Corporate Secretary by telephone at 1-866-642-7736.

 

ITEM 11.EXECUTIVE COMPENSATION

ITEM 11.EXECUTIVE COMPENSATION

The information required by this Item, relating to executive compensation, is set forth under the captions “Compensation Discussion and Analysis”, “Executive Compensation”, “Potential Payments Upon Termination or Change In Control”, “Information Regarding Director Nominees and Continuing Directors”, “Compensation Committee Report” and “Compensation Committee Interlocks and Insider Participation” of Mid Penn’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders, which pages are incorporated herein by reference.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

The information required by this Item, relating to beneficial ownership of Mid Penn’s common stock, is set forth under the caption “Beneficial Ownership of Mid Penn Bancorp’s Stock Held By Principal Shareholders and Management” of Mid Penn’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders, which pages are incorporated herein by reference. Mid Penn does not maintain any equity compensation plans.

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item, relating to transactions with management and others, certain business relationships and indebtedness of management, is set forth under the captions “Certain Relationships and Related Transactions” and “Governance of the Corporation” of Mid Penn’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders, which page is incorporated herein by reference.

 

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item, relating to the fees and services provided by Mid Penn’s principal accountant, is set forth under the caption “Audit Committee Report” and “Proposal No. 3:4:  Ratification of the Appointment of ParenteBeard, LLCBDO USA, LLP as the Corporation’s Independent Registered Public Accounting firm for 2012”2014” of Mid Penn’s definitive proxy statement to be used in connection with the 20122014 Annual Meeting of Shareholders, which page is incorporated herein by reference.

86


MID PENN BANCORP, INC.

PART IV

 

PART IVITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

1.  Financial statements are incorporated by reference in Part II, Item 8 hereof.

1.Financial statements are incorporated by reference in Part II, Item 8 hereof.

ReportReports of Independent Registered Public Accounting FirmFirms

Consolidated Balance Sheets

Consolidated Statements of OperationsIncome

Consolidated Statements of Comprehensive Income

Consolidated Statements of Changes in Shareholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

 

2.The financial statement schedules, required by Regulation S-X, are omitted because the information is either not applicable or is included elsewhere in the consolidated financial statements.

2.  The financial statement schedules, required by Regulation S-X, are omitted because the information is either not applicable or is included

    elsewhere in the consolidated financial statements.

 

3.The following Exhibits are filed as part of this filing on Form 10-K, or incorporated by reference hereto:

3.  The following Exhibits are filed as part of this filing on Form 10-K, or incorporated by reference hereto:

 

    3(i)

The Registrant’s amended Articles of Incorporation. (Incorporated by reference to Exhibit 3(i) of Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 11, 2009.)

    3(ii)

Statement with Respect to Shares for Series A Preferred Stock. (Incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 22, 2008.)

    3(iii)

The Registrant’s By-laws. (Incorporated by reference to Exhibit 3(ii) of Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 30, 2010.)

    4.1

Warrants for Purchase of Shares of Common Stock. (Incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 22, 2008.)

  10.1

Mid Penn Bank’s Retirement Plan. (Incorporated by reference to Exhibit 10.1 of Registrant’s Annual Report on form 10-K filed with the Securities and Exchange Commission on March 10, 2008.) *

  10.2

Mid Penn Bank’s Employee Stock Ownership Plan. (Incorporated by reference to Exhibit 10.2 of Registrant’s Annual Report on form 10-K filed with the Securities and Exchange Commission on March 10, 2008.) *

  10.3

The Registrant’s Dividend Reinvestment Plan, as amended and restated. (Incorporated by reference to Registrant’s Registration Statement on Form S-3, filed with the SEC on October 12, 2005.)

  10.4

Split Dollar Agreement between Mid Penn Bank and Eugene F. Shaffer. (Incorporated by reference to Registrant’s Annual Report on Form 10-K filed with the SEC on March 14, 2005.) *

  10.5

Death Benefit Plan and Agreement between Mid Penn Bank and the Trustee of the Eugene F. Shaffer Irrevocable Trust. (Incorporated by reference to Registrant’s Annual Report on Form 10-K filed with the SEC on March 14, 2005.) *

  10.6

Severance Agreement dated as of November 26, 2008 between Mid Penn Bank and Alan W. Dakey. (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 1, 2008.) *

  10.7

Letter Agreement, dated as of December 19, 2008, Between Mid Penn Bancorp, Inc. and the United States Department of the Treasury, which includes the Securities Purchase Agreement – Standard Terms attached thereto, with respect to the issuance and sale of the Series A Preferred Stock and the Warrants. (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 22, 2008.)

  11

Statement re: Computation of Per Share Earnings. (Incorporated by reference to Part II, Item 8 of this Annual Report on Form 10-K.)

  12

Statements re: Computation of Ratios. (Incorporated by reference to Part II, Item 8 of this Annual Report on Form 10-K.)

  14

The Registrant’s Code of Ethics. (Incorporated by reference to Registrant’s Form 8-K filed with the Securities and Exchange Commission on March 9, 2005.)

3(i)The Registrant’s amended Articles of Incorporation. (Incorporated by reference to Exhibit 3(i) of Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 11, 2009.)

3(ii)Statement with Respect to Shares for Series B Preferred Stock. (Incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 28, 2012.)

3(iii)The Registrant’s By-laws. (Incorporated by reference to Exhibit 3(ii) of Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 30, 2010.)  

10.1Mid Penn Bank’s Retirement Plan. (Incorporated by reference to Exhibit 10.1 of Registrant’s Annual Report on form 10-K filed with the Securities and Exchange Commission on March 10, 2008.)  *

10.2Mid Penn Bank’s Employee Stock Ownership Plan. (Incorporated by reference to Exhibit 10.2 of Registrant’s Annual Report on form 10-K filed with the Securities and Exchange Commission on March 10, 2008.)  *

10.3The Registrant’s Dividend Reinvestment Plan, as amended and restated. (Incorporated by reference to Registrant’s

Registration Statement on Form S-3, filed with the SEC on October 12, 2005.)

10.4Split Dollar Agreement between Mid Penn Bank and Eugene F. Shaffer. (Incorporated by reference to Registrant’s Annual 

Report on Form 10-K filed with the SEC on March 14, 2005.)  *

10.5Death Benefit Plan and Agreement between Mid Penn Bank and the Trustee of the Eugene F. Shaffer Irrevocable Trust.

(Incorporated by reference to Registrant’s Annual Report on Form 10-K filed with the SEC on March 14, 2005.)  *

11Statement re: Computation of Per Share Earnings. (Incorporated by reference to Part II, Item 8 of this Annual Report on Form 10-K.)

12Statements re: Computation of Ratios. (Incorporated by reference to Part II, Item 8 of this Annual Report on Form 10-K.)

21Subsidiaries of Registrant.

23Consent of BDO USA, LLP.

23.1Consent of ParenteBeard LLC.

31.1Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer.

31.2Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer.

32Principal Executive and Financial Officer’s §1350 Certifications.

99.1Listing of Mid-Atlantic Custom Peer Group Banks.

87


MID PENN BANCORP, INC.

101.LAB XBRL Taxonomy Extension Label Linkbase.

 

  21

Subsidiaries of Registrant.

  23

Consent of ParenteBeard LLC.

  31.1

Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer.

  31.2

Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer.

  32

Principal Executive and Financial Officer’s §1350 Certifications.

  99.1

Listing of Mid-Atlantic Custom Peer Group Banks.

  99.2

Certification of Principal Executive Officer pursuant to the Economic Stabilization Act of 2008.

  99.3

Certification of Principal Financial Officer pursuant to the Economic Stabilization Act of 2008.

101.LAB XBRL Taxonomy Extension Label Linkbase.

101.PRE  XBRL Taxonomy Extension Presentation Linkbase.

101.INS XBRL Instance Document.

101.SCH XBRL Taxonomy Extension Schema.

101.CAL XBRL Taxonomy Extension Calculation Linkbase.

101.DEF XBRL Taxonomy Extension Definition Linkbase.

 

*Denotes a management contract or compensatory plan or arrangement.

101.INS   XBRL Instance Document.

101.SCH  XBRL Taxonomy Extension Schema.

101.CAL  XBRL Taxonomy Extension Calculation Linkbase.

101.DEF   XBRL Taxonomy Extension Definition Linkbase.

*Denotes a management contract or compensatory plan or arrangement.

88


MID PENN BANCORP, INC.

SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

By:

/s/ Rory G. Ritrievi

Rory G. Ritrievi

President and

Chief Executive Officer

(Principal Executive Officer)

Date:

March 26, 201221, 2014

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Arch 25, 2012

By:

/s/ /s/ Rory G. Ritrievi

March 26, 2012

Rory G. Ritrievi

President, Chief Executive Officer and

Director (Principal Executive Officer)

March 21, 2014

By:

/s/ /s/ Kevin W. Laudenslager

March 26, 2012

Kevin W. Laudenslager

Vice President, Treasurer

(Principal               (Principal Financial Officer and Principal

Accounting Officer)

March 21, 2014

By:

/s/ /s/ Robert A. Abel

March 26, 2012

Robert A. Abel, Director

March 21, 2014

By:

/s/ /s/ Steven T. Boyer

March 26, 2012

Steven T. Boyer, Director

March 21, 2014

By:

/s/ Jere M. Coxon

March 26, 2012
Jere M. Coxon, Director
By:

/s/ /s/ Matthew G. DeSoto

March 26, 2012

Matthew G. DeSoto, Director

March 21, 2014

By:

/s/ /s/ Robert C. Grubic

March 26, 2012

Robert C. Grubic, Director

March 21, 2014

By:

/s/ /s/ Gregory M. Kerwin

March 26, 2012

Gregory M. Kerwin, Director

March 21, 2014

By: /s/ Robert E. Klinger

Robert E. Klinger, Director

March 21, 2014

By:

/s/ /s/ Theodore W. Mowery

March 26, 2012

Theodore W. Mowery, Director

March 21, 2014

By: /s/ John E. Noone

John E. Noone, Director

March 21, 2014

By:

/s/ Donald E. Sauve

March 26, 2012
Donald E. Sauve, Director
By:

/s/ Edwin D. Schlegel

March 26, 2012
Edwin D. Schlegel, Director
By:

/s/ /s/ William A. Specht, III

March 26, 2012

William A. Specht, III, Director

March 21, 2014

 

88

89