UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-K

(Mark One)

Form 10-K

 

(Mark One)

x[X]

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year endedDecember 31, 20122014    

OR

¨[   ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

For the transition period fromto

Commission file number000-26481

 

 

FINANCIAL INSTITUTIONS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

NEW YORK 16-0816610

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

220 LIBERTY STREET,

WARSAW, NEW YORK

 14569
(Address of principal executive offices) (ZIP Code)

Registrant’s telephone number, including area code:    (585) 786-1100

Securities registered under Section 12(b) of the Exchange Act:

 

Title of each class

 

Name of exchange on which registered

Common stock, par value $.01 per share NASDAQ Global Select Market

Securities registered under Section 12(g) of the Exchange Act:                    NONE

Indicate by check mark if the regsitrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  xþ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  xþ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  xþ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  xþ    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this Form 10-K.    ¨

Indicate by check mark whether the regsitrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer¨

  ¨

Accelerated filer

xþ

Non-accelerated filer¨

  ¨  

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  xþ

The aggregate market value of the registrant’s common stock, par value $0.01 per share, held by non-affiliates of the registrant, as computed by reference to the June 30, 20122014 closing price reported by NASDAQ, was approximately $216,222,000.$314,579,000.

As of March 1, 2013,February 27, 2015, there were outstanding, exclusive of treasury shares, 13,803,15814,166,792 shares of the registrant’s common stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s proxy statement for the 20132014 Annual Meeting of Shareholders are incorporated by reference in Part III of this Annual Report on Form 10-K.


TABLE OF CONTENTS

TABLE OF CONTENTSPAGE
PART I
PART IPAGE
Item 1.

Business

 54  
Item 1A.

Risk Factors

 18  
Item 1B.

Unresolved Staff Comments

 25  
Item 2.

Properties

 25  
Item 3.

Legal Proceedings

 25  
Item 4.

Mine Safety Disclosures

 25  
PART II
Item 5.

Market for Registrant’s Common Equity, Related ShareholderStockholder Matters and Issuer Purchases of Equity Securities

 26  
Item 6.

Selected Financial Data

 2827  
Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 3231  
Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

 5658  
Item 8.

Financial Statements and Supplementary Data

 5961  
Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 115116  
Item 9A.

Controls and Procedures

 115116  
Item 9B.

Other Information

 115116  
PART III
Item 10.

Directors, Executive Officers and Corporate Governance

 116117  
Item 11.

Executive Compensation

 116117  
Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 116117  
Item 13.

Certain Relationships and Related Transactions, and Director Independence

 116117  
Item 14.

Principal AccountantAccounting Fees and Services

 116117  
PART IV
Item 15.

Exhibits and Financial Statement Schedules

 117118  

Signatures

 120121  


PART I

FORWARD LOOKING INFORMATION

Statements in this Annual Report on Form 10-K that are based on other than historical data are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others:

 

statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Financial Institutions, Inc. (“the parent” or “FII”) and its subsidiaries (collectively “the Company,” “we,” “our,” “us”); and

statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.

statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of Financial Institutions, Inc. (the “Parent” or “FII”) and its subsidiaries (collectively the “Company,” “we,” “our,” “us”); and

statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.

These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this Annual Report on Form 10-K, including, but not limited to, those presented in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. Factors that might cause such material differences include, but are not limited to:

 

If we experience greater credit losses than anticipated, earnings may be adversely impacted;

Geographic concentration may unfavorably impact our operations;

We depend on the accuracy and completeness of information about or from customers and counterparties;

We are subject to environmental liability risk associated with our lending activities;

Our indirect lending involves risk elements in addition to normal credit risk;

We are highly regulated and may be adversely affected by changes in banking laws, regulations and regulatory practices;

Ongoing financial reform legislation may result in new regulations that could require us to maintain higher capital levels and/or increase our costs of operations or limit certain activities or lines of business;

New or changing tax, accounting, and regulatory rules and interpretations could significantly impact our strategic initiatives, results of operations, cash flows, and financial condition;

If our security systems, or those of merchants, merchant acquirers or other third parties containing information about customers, are compromised, we may be subject to liability and damage to our reputation;

We could be subject to losses if we fail to properly safeguard sensitive and confidential information;

Our information systems may experience an interruption or breach in security;

We rely on other companies to provide key components of our business infrastructure;

We may not be able to attract and retain skilled people and our ongoing leadership transition may be unsuccessful;

The potential for business interruption exists throughout our organization;

Acquisitions may disrupt our business and dilute shareholder value;

We are subject to interest rate risk;

Our business may be adversely affected by conditions in the financial markets and economic conditions generally;

Our earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies;

The soundness of other financial institutions could adversely affect us;

We may be required to recognize an impairment of goodwill:

We operate in a highly competitive industry and market area;

Severe weather, natural disasters, acts of war or terrorism, and other external events could significantly impact our business;

Liquidity is essential to our businesses;

We may need to raise additional capital in the future and such capital may not be available on acceptable terms or at all;

We rely on dividends from our subsidiaries for most of our revenue;

The market price for our common stock varies, and you should purchase common stock for long-term investment only;

We may issue debt and equity securities or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in liquidation, which could negatively affect the value of our common stock;

- 3 -


We may not pay dividends on our common stock; and

Our certificate of incorporation, our bylaws, and certain banking laws contain anti-takeover provisions.

If we experience greater credit losses than anticipated, earnings may be adversely impacted;

Our tax strategies and the value of our deferred tax assets could adversely affect our operating results and regulatory capital ratios;

Geographic concentration may unfavorably impact our operations;

We depend on the accuracy and completeness of information about or from customers and counterparties;

Our insurance brokerage subsidiary, SDN, is subject to risk related to the insurance industry;

We are subject to environmental liability risk associated with our lending activities;

Our indirect lending involves risk elements in addition to normal credit risk;

We are highly regulated and may be adversely affected by changes in banking laws, regulations and regulatory practices;

New or changing tax and accounting rules and interpretations could significantly impact our strategic initiatives, results of operations, cash flows, and financial condition;

Legal and regulatory proceedings and related matters could adversely affect us and banking industry in general;

A breach in security of our information systems, including the occurrence of a cyber incident or a deficiency in cyber security, may result in a loss of customer business or damage to our brand image;

We need to stay current on technological changes in order to compete and meet customer demands;

We rely on other companies to provide key components of our business infrastructure;

We use financial models for business planning purposes that may not adequately predict future results;

We may not be able to attract and retain skilled people;

Acquisitions may disrupt our business and dilute shareholder value;

We are subject to interest rate risk;

Our business may be adversely affected by conditions in the financial markets and economic conditions generally;

Our earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies;

The soundness of other financial institutions could adversely affect us;

We may be required to recognize an impairment of goodwill;

We operate in a highly competitive industry and market area;

Severe weather, natural disasters, acts of war or terrorism, and other external events could significantly impact our business;

Liquidity is essential to our businesses;

We may need to raise additional capital in the future and such capital may not be available on acceptable terms or at all;

We rely on dividends from our subsidiaries for most of our revenue;

We may not pay or may reduce the dividends on our common stock;

We may issue debt and equity securities or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in liquidation, which could dilute our current shareholders or negatively affect the value of our common stock;

The market price of our common stock may fluctuate significantly in response to a number of factors; and

Our certificate of incorporation, our bylaws, and certain banking laws may have an anti-takeover effect.

We caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advise readers that various factors, including those described above, could affect our financial performance and could cause our actual results or circumstances for future periods to differ materially from those anticipated or projected. See also Item 1A, Risk Factors, inof this Annual Report on Form 10-K for further information. Except as required by law, we do not undertake, and specifically disclaim any obligation to publicly release any revisions to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

 

43 -


ITEM 1.BUSINESS

GENERAL

Financial Institutions, Inc., (the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York” or “NYS”). Through its subsidiaries, includingThe Company offers a broad array of deposit, lending, insurance services and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly-owned New York chartered banking subsidiary, Five Star Bank. The Company has also expanded its indirect lending network to include relationships with franchised automobile dealers in the Capital District of New York and Northern Pennsylvania. During February 2014, Five Star Bank Financial Institutions,formed a wholly-owned subsidiary, Five Star REIT, Inc. providesas a broad arrayspecial purpose real estate investment trust. For further discussion of deposit, lendingFive Star REIT, Inc., refer to the “Income Taxes” section of the Management’s Discussion and other financial services to retail, commercial, and municipal customersAnalysis in Western and Central New York. All references inItem 7 of this Annual Report on Form 10-K to the parent are to Financial Institutions, Inc. (“FII”).10-K. We also offer insurance services through our wholly-owned insurance subsidiary, Scott Danahy Naylon, LLC, a full service insurance agency acquired during 2014. Unless otherwise indicated, or unless the context requires otherwise, all references in this Annual Report on Form 10-K to “the Company,” “we,” “our” or “us” means Financial Institutions, Inc. and its subsidiaries on a consolidated basis. Five Star Bank is referred to as Five Star Bank, “FSB” or “the Bank”, and Scott Danahy Naylon, LLC is referred to as “SDN”. The consolidated financial statements include the accounts of the Company, the Bank and SDN. FII is a legal entity, separate and distinct from its subsidiaries, assisting those subsidiaries by providing financial resources and oversight. Our executive offices are located at 220 Liberty Street, Warsaw, New York.

We conduct business primarily through our banking subsidiary, Five Star Bank, which adopted its current name in 2005 when we merged three of our bank subsidiaries, Wyoming County Bank, National Bank of Geneva and Bath National Bank into our New York chartered bank subsidiary, First Tier Bank & Trust, which was renamed Five Star Bank. In addition, our business operations include a wholly-owned broker-dealer and investment adviser subsidiary, Five Star Investment Services, Inc. (“FSIS”).

Our Business Strategy

Our business strategy has been to maintain a community bank philosophy, which consists of focusing on and understanding the individualized banking needs of theindividuals, municipalities and businesses professionals and other residents of the local communities surrounding our banking centers.primary service area. We believe this focus allows us to be more responsive to our customers’ needs and provide a high level of personal service that differentiates us from larger competitors, resulting in long-standing and broad based banking relationships. Our core customers are primarily comprised of small- to medium-sized businesses, individuals and community organizations who prefer to build a banking relationshipand insurance relationships with a community bank that offers and combines high quality, competitively-priced banking products and services with personalized service. Because of our identity and origin as a locally operated bank, we believe that our level of personal service provides a competitive advantage over larger banks, which tend to consolidate decision-making authority outside local communities.

A key aspect of our current business strategy is to foster a community-oriented culture where our customers and employees establish long-standing and mutually beneficial relationships. We believe that we are well-positioned to be a strong competitor within our market area because of our focus on community banking needs and customer service, our comprehensive suite of deposit, loan and loaninsurance products typically found at larger banks, our highly experienced management team and our strategically located banking centers. AWe believe that the foregoing factors all help to grow our core deposits, which supports a central partelement of our business strategy is generating core deposits to support- the growth of a diversified and high-quality loan portfolio.

Acquisition Strategy

Targeted acquisitions of bank and complementary nonbank businesses are expected to be pursued as opportunities arise, using a disciplined approach. We believe that the challenging economic environment combined with more restrictive bank regulatory reforms will cause many financial institutions to seek merger partners in the near to intermediate future. We also believe our community banking philosophy, access to capital and successful acquisition history position us as a purchaser of choice for community banks seeking a strong partner.

We expect that our primary geographic target area for acquisitions will complement our current footprint. Our senior management team has had extensive experience in acquisitions and post-acquisition integration of operations. We believe this experience positions us to successfully acquire and integrate additional financial services and banking businesses.

MARKET AREAS AND COMPETITION

We provide a wide range of banking and financial services to individuals, municipalities and businesses through a network of over 50 offices and an extensive ATM network in fifteen contiguous counties ofthroughout Western and Central New York:York. The region includes the counties of Allegany, Cattaraugus, Cayuga, Chautauqua, Chemung, Erie, Genesee, Livingston, Monroe, Ontario, Orleans, Schuyler, Seneca, Steuben, Wyoming and Yates counties. Our banking activities, though concentrated in the communities where we maintain branches, also extend into neighboring counties. In addition, we have expanded our consumer indirect lending presence to the Capital District of New York and Northern Pennsylvania.

Our market area is economically diversified in that we serve both rural markets and the larger more affluent markets of suburbanin and around Rochester and suburban Buffalo. Rochester and Buffalo are the two largest metropolitan areas in New York outside of New York City, with a combined metropolitan areapopulation of over two million people. We anticipate continuing to increase our presence in and around these metropolitan statistical areas in the coming years.

- 4 -


We face significant competition in both making loans and attracting deposits, as both Western and Central New York have a high density of financial institutions. Our competition for loans comes principally from commercial banks, savings banks, savings and loan associations, mortgage banking companies, credit unions, insurance companies and other financial service companies. Our most direct competition for deposits has historically come from commercial banks, savings banks and credit unions. We face additional competition for deposits from non-depository competitors such as the mutual fund industry, securities and brokerage firms and insurance companies. We generally compete with other financial service providers on factors such as:as level of customer service, responsiveness to customer needs, availability and pricing of products, and geographic location.

- 5 -


The following table presents the Bank’s market share percentage for total deposits as of June 30, 2012,2014, in each county where we have operations. The table also indicates the ranking by deposit size in each market. All information in the table was obtained from SNL Financial of Charlottesville, Virginia, which compiles deposit data published by the FDICFederal Deposit Insurance Corporation (the “FDIC”) as of June 30, 20122014 and updates the information for any bank mergers and acquisitions completed subsequent to the reporting date.

 

County

  Market
Share
 Market
Rank
   Number of
Branches
 Market
Share
Market
Rank
Number of
Branches( 1)

Allegany

   6.6  4     1   7.6 3   1  

Cattaraugus

   24.0  2     5   27.3 2   5  

Cayuga

   3.6  11     1   3.0 11   1  

Chautauqua

   1.2  9     1   1.1 9   1  

Chemung

   17.1  3     3   14.5 3   3  

Erie

   0.4  12     3   0.4 11   3  

Genesee

   20.4  3     5   21.5 3   3  

Livingston

   30.7  1     5   32.4 1   5  

Monroe

   1.6  9     5   1.2 11   5  

Ontario

   13.9  3     5   14.1 2   5  

Orleans

   23.7  2     2   23.2 2   2  

Seneca

   20.7  2     2   20.7 2   2  

Steuben

   28.6  1     7   27.1 1   7  

Wyoming

   46.8  1     5   51.6 1   4  

Yates

   38.6  1     2   40.1 1   2  

(1)

Number of branches current as of December 31, 2014.

INVESTMENT ACTIVITIES

Our investment policy is contained within our overall Asset-Liability Management and Investment Policy. This policy dictates that investment decisions will be made based on the safety of the investment, liquidity requirements, potential returns, cash flow targets, need for collateral and desired risk parameters. In pursuing these objectives, we consider the ability of an investment to provide earnings consistent with factors ofrelated to quality, maturity, marketability, pledgeable nature and risk diversification. Our Treasurer, guided by our Asset-Liability Committee (“ALCO”), is responsible for investment portfolio decisions within the established policies.

Our investment securities strategy centersis focused on providing liquidity to meet loan demand and redeeming liabilities, meeting pledging requirements, managing credit risks, managing overall interest rate risks and maximizing portfolio yield. Our current policy generally limits security purchases to the following:

 

U.S. treasury securities;

U.S. government agency securities, which are securities issued by official Federal government bodies (e.g. the Government National Mortgage Association (“GNMA”) and U.S. government-sponsored enterprise (“GSE”) securities, which are securities issued by independent organizations that are in part sponsored by the federal government (e.g., the Federal Home Loan Bank (“FHLB”) system, the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”), the Small Business Administration (“SBA”) and the Federal Farm Credit Bureau);

Mortgage-backed securities (“MBS”) include mortgage-backed pass-through securities (“pass-throughs”) and collateralized mortgage obligations (“CMO”) issued by GNMA, FNMA and FHLMC;

Investment grade municipal securities, including revenue, tax and bond anticipation notes, statutory installment notes and general obligation bonds;

Certain creditworthy un-rated securities issued by municipalities;

Certificates of deposit;

Equity securities at the holding company level; and

Limited partnership investments in Small Business Investment Companies.

U.S. treasury securities;

U.S. government agency securities, which are securities issued by official Federal government bodies (e.g., the Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”)), and U.S. government-sponsored enterprise (“GSE”) securities, which are securities issued by independent organizations that are in part sponsored by the federal government (e.g., the Federal Home Loan Bank (“FHLB”) system, the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Farm Credit Bureau);

Mortgage-backed securities (“MBS”) include mortgage-backed pass-through securities (“pass-throughs”), collateralized mortgage obligations (“CMO”) and multi-family MBS bonds issued by GNMA, FNMA and FHLMC;

Investment grade municipal securities, including revenue, tax and bond anticipation notes, statutory installment notes and general obligation bonds;

Certain creditworthy un-rated securities issued by municipalities;

Certificates of deposit;

Equity securities at the holding company level; and

Limited partnership investments.

 

65 -


LENDING ACTIVITIES

General

We offer a broad range of loans including commercial business and revolving lines of credit, commercial mortgages, equipment loans, residential mortgage loans and home equity loans and lines of credit, home improvement loans, automobile loans and personal loans. Newly originated and refinanced fixed rate residential mortgage loans are either retained in our portfolio or sold to the secondary market with servicing rights retained.

We continually evaluate and update our lending policy. The key elements of our lending philosophy include the following:

 

To ensure consistent underwriting, employees must share a common view of the risks inherent in lending activities as well as the standards to be applied in underwriting and managing credit risk;

To ensure consistent underwriting, employees must share a common view of the risks inherent in lending activities as well as the standards to be applied in underwriting and managing credit risk;

Pricing of credit products should be risk-based;

The loan portfolio must be diversified to limit the potential impact of negative events; and

Careful, timely exposure monitoring through dynamic use of our risk rating system is required to provide early warning and assure proactive management of potential problems.

Pricing of credit products should be risk-based;

The loan portfolio must be diversified to limit the potential impact of negative events; and

Careful, timely exposure monitoring through dynamic use of our risk rating system is required to provide early warning and assure proactive management of potential problems.

Commercial Business and Commercial Mortgage Lending

We originate commercial business loans in our primary market areas and underwrite them based on the borrower’s ability to service the loan from operating income. We offer a broad range of commercial lending products, including term loans and lines of credit. Short and medium-term commercial loans, primarily collateralized, are made available to businesses for working capital (including inventory and receivables), business expansion (including acquisition of real estate, expansion and improvements) and the purchase of equipment. Commercial business loans are offered to the agricultural industry for short-term crop production, farm equipment and livestock financing. As a general practice, where possible, a first position collateral lien is placed on any available real estate, equipment or other assets owned by the borrower and a personal guarantee of the owner is obtained. As of December 31, 2012, $84.32014, $80.9 million, or 33%30%, of our aggregate commercial business loan portfolio were at fixed rates, while $174.4$186.5 million, or 67%70%, were at variable rates.

We also offer commercial mortgage loans to finance the purchase of real property, which generally consists of real estate with completed structures and, to a smaller extent, agricultural real estate financing. Commercial mortgage loans are secured by first liens on the real estate and are typically amortized over a 10 to 20 year period. The underwriting analysis includes credit verification, appraisals and a review of the borrower’s financial condition and repayment capacity. As of December 31, 2012, $142.42014, $181.7 million, or 34%38%, of our aggregate commercial mortgage portfolio were at fixed rates, while $270.9$293.4 million, or 66%62%, were at variable rates.

We utilize government loan guarantee programs where available and appropriate.

Government Guarantee Programs

We participate in government loan guarantee programs offered by the SBA, U.S. Department of Agriculture, Rural Economic and Community Development and Farm Service Agency, among others. As of December 31, 2012,2014, we had loans with an aggregate principal balance of $62.8$55.0 million that were covered by guarantees under these programs. The guarantees typically only cover a certain percentage of these loans. By participating in these programs, we are able to broaden our base of borrowers while minimizing credit risk.

Residential Mortgage Lending

We originate fixed and variable rate one-to-four family residential mortgages collateralized by owner-occupied properties located in our market areas. We offer a variety of real estate loan products, which are generally amortized over periods of up to 30 years. Loans collateralized by one-to-four family residential real estate generally have been originated in amounts of no more than 80% of appraised value, or have mortgage insurance. Mortgage title insurance and hazard insurance are normally required. We sell certain one-to-four family residential mortgages to the secondary mortgage market and typically retain the right to service the mortgages. To assure maximum salability of the residential loan products for possible resale, we have formally adoptedtypically follow the underwriting appraisal, and servicingappraisal guidelines of the secondary market, including the FHLMC as part of our standard loan policy.and the FHA, and service the loans in a manner that satisfies the secondary market agreements. As of December 31, 2012,2014, our residential mortgage servicing portfolio totaled $273.3$215.2 million, the majority of which has been sold to the FHLMC. As of December 31, 2012,2014, our residential mortgage loan portfolio totaled $133.5$100.1 million, or 8%5% of our total loan portfolio. We do not engage in sub-prime or other high-risk residential mortgage lending as a line-of-business.

 

76 -


Consumer Lending

We offer a variety of loan products to our consumer customers, including home equity loans and lines of credit, automobile loans, secured installment loans and various other types of secured and unsecured personal loans. At December 31, 2012,2014, outstanding consumer loan balances were concentrated in indirect automobile loans and home equity products.products, which represented 62% and 36% of our outstanding consumer loan balances, respectively.

We originate indirect consumer loans for a mix of new and used vehicles through franchised new car dealers. The consumer indirect loan portfolio is primarily comprised of loans with terms that typically range from 36 to 84 months. We have expanded ourdeveloped relationships with franchised new car dealers in Western, Central and the Capital District of New York, and Northern Pennsylvania. As of December 31, 2012,2014, our consumer indirect portfolio totaled $586.8$661.7 million, or 34%35% of our total loan portfolio. The consumer indirect loan portfolio is primarily fixed rate loans with relatively short durations.

We also originate, independently of the indirect loans described above, consumer automobile loans, recreational vehicle loans, boat loans, home improvement loans, closed-end home equity loans, home equity lines of credit, personal loans (collateralized and uncollateralized) and deposit account collateralized loans. The terms of these loans typically range from 12 to 180 months and vary based upon the nature of the collateral and the size of loan. The majority of the consumer lending program is underwritten on a secured basis using the customer’s home or the financed automobile, mobile home, boat or recreational vehicle as collateral. As of December 31, 2012, $152.92014, $261.4 million, or 53%68%, of our home equity portfolio was at fixed rates, while $133.7$125.2 million, or 47%32%, was at variable rates. Approximately 69%80% of the loans in our home equity portfolio are first lien positions at December 31, 2012.2014. The other consumer portfolio totaled $26.8$21.1 million as of December 31, 2012,2014, all but $1.3$1.0 million of which were fixed rate loans.

Credit Administration

Our loan policy establishes standardized underwriting guidelines, as well as the loan approval process and the committee structures necessary to facilitate and ensure the highest possible loan quality decision-making in a timely and businesslike manner. The policy establishes requirements for extending credit based on the size, risk rating and type of credit involved. The policy also sets limits on individual loan officer lending authority and various forms of joint lending authority, while designating which loans are required to be approved at the committee level.

Our credit objectives are as follows:to:

 

Compete effectively and service the legitimate credit needs of our target market;

Enhance our reputation for superior quality and timely delivery of products and services;

Provide pricing that reflects the entire relationship and is commensurate with the risk profiles of our borrowers;

Retain, develop and acquire profitable, multi-product, value added relationships with high quality borrowers;

Focus on government guaranteed lending and establish a specialization in this area to meet the needs of the small businesses in our communities; and

Comply with the relevant laws and regulations.

Compete effectively and service the legitimate credit needs of our target market;

Enhance our reputation for superior quality and timely delivery of products and services;

Provide pricing that reflects the entire relationship and is commensurate with the risk profiles of our borrowers;

Retain, develop and acquire profitable, multi-product, value added relationships with high quality borrowers;

Focus on government guaranteed lending and specialize in this area to meet the needs of the small businesses in our communities; and

Comply with all relevant laws and regulations.

Our policy includes loan reviews, under the supervision of theour Audit and Risk Oversight committees of the Board of Directors and directed by our Chief Risk Officer, in order to render an independent and objective evaluation of our asset quality and credit administration process.

Risk ratings are assigned to loans in the commercial business and commercial mortgage portfolios. The risk ratings are specifically used as follows:to:

 

Profile the risk and exposure in the loan portfolio and identify developing trends and relative levels of risk;

Identify deteriorating credits;

Reflect the probability that a given customer may default on its obligations; and

Assist with risk-based pricing.

Profile the risk and exposure in the loan portfolio and identify developing trends and relative levels of risk;

Identify deteriorating credits;

Reflect the probability that a given customer may default on its obligations; and

Assist with risk-based pricing.

Through the loan approval process, loan administration and loan review program, management seeks to continuously monitor our credit risk profile and assesses the overall quality of the loan portfolio and adequacy of the allowance for loan losses.

We have several procedures in place to assist in maintaining the overall quality of our loan portfolio. Delinquent loan reports are monitored by credit administration to identify adverse levels and trends. Loans, including impaired loans, are generally classified as non-accruing if they are past due as to maturity or payment of principal or interest for a period of more than 90 days, unless such loans are well-collateralized and in the process of collection. Loans that are on a current payment status or past due less than 90 days may also be classified as non-accruing if repayment in full of principal and/or interest is uncertain.

 

87 -


Allowance for Loan Losses

The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance reflects management’s estimate of the amount of probable loan losses in the portfolio, based on factors such as:

 

Specific allocations for individually analyzed credits;

Risk assessment process;

Historical net charge-off experience;

Evaluation of the loan portfolio with loan reviews;

Levels and trends in delinquent and non-accruing loans;

Trends in volume and terms of loans;

Effects of changes in lending policy;

Experience, ability and depth of management;

National and local economic trends and conditions;

Concentrations of credit;

Interest rate environment;

Customer leverage;

Information (availability of timely financial information); and

Collateral values.

Specific allocations for individually analyzed credits;

Risk assessment process;

Historical net charge-off experience;

Evaluation of loss emergence and look-back periods;

Evaluation of the loan portfolio with loan reviews;

Levels and trends in delinquent and non-accruing loans;

Trends in volume and terms of loans;

Effects of changes in lending policy;

Experience, ability and depth of management;

National and local economic trends and conditions;

Concentrations of credit;

Interest rate environment;

Customer leverage;

Information (availability of timely financial information); and

Collateral values.

Our methodology in the estimation offor estimating the allowance for loan losses includes the following:

 

1.

Impaired commercial business and commercial mortgage loans, generally in excess of $50 thousand are reviewed individually and assigned a specific loss allowance, if considered necessary, in accordance with U.S. generally accepted accounting principles (“GAAP”).

 

2.

The remaining portfolios of commercial business and commercial mortgage loans are segmented by risk rating into the following loan classification categories: uncriticized or pass, special mention, substandard and doubtful. Uncriticized loans, special mention loans, substandard loans and all doubtful loans not assigned a specific loss allowance are assigned allowance allocations based on historical net loan charge-off experience for each of the respective loan categories, supplemented with additional reserve amounts, if considered necessary, based upon loss emergence periods and qualitative factors. These qualitative factors include the levels and trends in delinquent and non-accruing loans, trends in volume and terms of loans, effects of changes in lending policy, experience, ability, and depth of management, national and local economic trends and conditions, concentrations of credit, interest rate environment, customer leverage, information (availability of timely financial information), and collateral values, among others.

 

3.

The retail loan portfolio is segmented into the following types of loans: residential real estate, home equity (home equity loans and lines of credit), consumer indirect and other consumer. Allowance allocations for the real estate related loan portfolios (residential and home equity) are based on the average loss experience for the previous eight quarters, supplemented with loss emergence periods and qualitative factors similar to the elements described above. Allowance allocations for the consumer indirect and other consumer portfolios are based on vintage analyses performed with historical loss experience at 3648 months and 2430 months aging, respectively. The allocations on these portfolios are also supplemented with loss emergence periods and qualitative factors.

Management presents a quarterly review of the adequacy of the allowance for loan losses to our Board of Directors based on the methodology described above. See also the section titled “Allowance for Loan Losses” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Annual Report on Form 10-K.

 

98 -


SOURCES OF FUNDS

Our primary sources of funds are deposits, borrowed funds, scheduled amortization and prepayments of principal from loans and mortgage-backed securities, maturities and calls of investment securities and funds provided by operations.

Deposits

We maintain a full range of deposit products and accounts to meet the needs of the residents and businesses in our primary service area. Products include an array of checking and savings account programs for individuals and businesses, including money market accounts, certificates of deposit, sweep investment capabilities as well as Individual Retirement Accounts and other qualified plan accounts. We rely primarily on competitive pricing of our deposit products, customer service and long-standing relationships with customers to attract and retain these deposits and seek to make our services convenient to the community by offering 24-hour ATM access at somea choice of our facilities, access to other ATM networks available at other local financial institutionsseveral delivery systems and retail establishments,channels, including telephone, mail, online, automated teller machines (ATMs), debit cards, point-of-sale transactions, automated clearing house transactions (ACH), remote deposit, and mobile banking via telephone banking services including account inquiry and balance transfers.or wireless devices. We also take advantage of the use of technology by allowing ouroffering business customers banking access via the Internet and various advanced systems for cash management for our business customers.systems.

We had no traditional brokered deposits at December 31, 2012;2014; however, we do participate in the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) programs, which enable depositors to receive FDIC insurance coverage for deposits otherwise exceeding the maximum insurable amount. Through these programs, deposits in excess of the maximum insurable amount are placed with multiple participating financial institutions. Reciprocal CDARS deposits and ICS deposits totaled $61.0$79.7 million and $18.1$67.1 million, respectively, at December 31, 2012.2014.

Borrowings

We have access to a variety of borrowing sources and use both short-term and long-term borrowings to support our asset base. Borrowings from time-to-time include federal funds purchased, securities sold under agreements to repurchase, FHLB advances and FHLB advances.borrowings from the discount window of the FRB. We also offer customers a deposit account that sweeps balances in excess of an agreed upon target amount into overnight repurchase agreements.

OPERATING SEGMENTS

Our primaryWe have two reportable operating segments, banking and insurance, which are delineated by the subsidiaries of Financial Institutions, Inc. The banking segment is our subsidiary bank, FSB. Our brokerage subsidiary, FSIS, is also deemed an operating segment; however, it does not meet the applicable thresholds for separate disclosure requirements.

OTHER INFORMATION

Allincludes all of the reports we file withCompany’s retail and commercial banking operations. The insurance segment includes the SEC, includingactivities of SDN, a full service insurance agency that provides a broad range of insurance services to both personal and business clients. The Company operated as one business segment until the acquisition of SDN on August 1, 2014, at which time the new “Insurance” segment was created for financial reporting purposes.

For a discussion of the segments included in our principal activities and certain financial information for each segment, see Note 20, Business Segments, of the notes to consolidated financial statements included in this Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as any amendments thereto may be read at the public reference facility maintained by the SEC at its public reference room at 100 F. Street, N.E., Room 1580, Washington, DC 20549 and copies of all or any part thereof may be obtained from that office upon payment of the prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room and you can request copies of the documents upon payment of a duplicating fee, by writing to the SEC. In addition, the SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants, including us, that file electronically with the SEC which can be accessed at www.sec.gov.10-K.

OTHER INFORMATION

We also make available, free of charge, through our website, all reports filed with the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as any amendments to those reports, as soon as reasonably practicable after those documents are filed with, or furnished to, the SEC. These filings may be viewed by accessing theCompany Filingssubsection of theSEC Filings section under theInvestor Relations tab on our website (www.fiiwarsaw.com). Information available on our website is not a part of, and is not incorporated into, this Annual Report on Form 10-K.

All of the reports we file with the SEC, including this Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as any amendments thereto may be accessed atwww.sec.gov or at the public reference facility maintained by the SEC at its public reference room at 100 F. Street, N.E., Room 1580, Washington, DC 20549 and copies of all or any part thereof may be obtained from that office upon payment of the prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room and you can request copies of the documents upon payment of a duplicating fee, by writing to the SEC.

 

109 -


SUPERVISION AND REGULATION

The Company and our subsidiaries are subject to an extensive system of lawsregulation under federal and regulations that arestate laws. The regulatory framework is intended primarily for the protection of customersdepositors, federal deposit insurance funds and depositorsthe banking system as a whole and not for the protection of our security holders. Theseshareholders and creditors.

Significant elements of the laws and regulations govern such areas as capital, permissible activities, allowance for loan losses, loansapplicable to the Company and investments, and rates of interest that can be charged on loans. Described belowits subsidiaries are elements of selected laws and regulations.described below. The descriptions are not intended to be complete and aredescription is qualified in theirits entirety by reference to the full text of the statutes, regulations and policies that are described. Also, such statutes, regulations described.and policies are continually under review by Congress, state legislatures, and federal and state regulatory agencies. A change in statutes, regulations or regulatory policies applicable to the Company and its subsidiaries could have a material effect on the business, financial condition and results of operations of the Company.

Holding Company RegulationRegulation..    As a bank holding company and financial holding company, we are subject to comprehensive regulation by the Board of Governors of the Federal Reserve System, frequently referred to as the Federal Reserve Board (“FRB”), under the Bank Holding Company Act (the “BHC Act”), as amended by, among other laws, the Gramm-Leach-Bliley Act of 1999 (the “Gramm-Leach-Bliley Act”), and by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), enacted in 2010. We must file reports with the FRB and such additional information as the FRB may require, and our holding company and non-banking affiliates are subject to examination by the FRB. Under FRB policy, a bank holding company must serve as a source of strength for its subsidiary banks. Under this policy, the FRB may require, and has required in the past, a holding company to contribute additional capital to an undercapitalized subsidiary bank. The Bank Holding CompanyBHC Act provides that a bank holding company must obtain FRB approval before:

 

Acquiring, directly or indirectly, ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, it would own or control more than 5% of such shares (unless it already owns or controls the majority of such shares);

Acquiring all or substantially all of the assets of another bank or bank holding company, or

Merging or consolidating with another bank holding company.

Acquiring, directly or indirectly, ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, it would own or control more than 5% of such shares (unless it already owns or controls the majority of such shares);

Acquiring all or substantially all of the assets of another bank or bank holding company, or

Merging or consolidating with another bank holding company.

The Bank Holding CompanyBHC Act generally prohibits a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank or bank holding company, or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or providing services for its subsidiaries. The principal exceptions to these prohibitions involve certain non-bank activities which, by statute or by FRB regulation or order, have been identified as activities closely related to the business of banking or managing or controlling banks. The list of activities permitted by the FRB includes, among other things: lending; operating a savings institution, mortgage company, finance company, credit card company or factoring company; performing certain data processing operations; providing certain investment and financial advice; underwriting and acting as an insurance agent for certain types of credit related insurance; leasing property on a full-payout, non-operating basis; selling money orders, travelers’ checks and United States Savings Bonds; real estate and personal property appraising; providing tax planning and preparation services; and, subject to certain limitations, providing securities brokerage services for customers. These activities may also be affected by federal legislation.

The Gramm-Leach-Bliley Act amended portions of the Bank Holding CompanyBHC Act to authorize bank holding companies, such as us, directly or through non-bank subsidiaries to engage in securities, insurance and other activities that are financial in nature or incidental to a financial activity. In order to undertake these activities, a bank holding company must become a “financial holding company” by submitting to the appropriate Federal Reserve Bank a declaration that the company elects to be a financial holding company and a certification that all of the depository institutions controlled by the company are well capitalized and well managed.

Broker-Dealer and Related Regulatory Supervision. FSIS is a member of, and is subject to the regulatory supervision of, the Financial Industry Regulatory Authority. Areas subject to this regulatory review include compliance with trading rules, financial reporting, investment suitability for clients, and compliance with stock exchange rules and regulations. FSIS is also subject to the supervision of the Investor Protection Bureau of the New York Attorney General’s Office for its investment advisory business.

Depository Institution Regulation.Our bank subsidiary is subject to regulation by the Federal Deposit Insurance Corporation (“FDIC”). This regulatory structure includes:

Real estate lending standards, which provide guidelines concerning loan-to-value ratios for various types of real estate loans;

Risk-based capital rules, including accounting for interest rate risk, concentration of credit risk and the risks posed by non-traditional activities;

Rules requiring depository institutions to develop and implement internal procedures to evaluate and control credit and settlement exposure to their correspondent banks;

Rules restricting types and amounts of equity investments; and

Rules addressing various safety and soundness issues, including operations and managerial standards, standards for asset quality, earnings and compensation standards.

- 11 -


The Dodd-Frank Act.The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), enacted in July 2010, significantly changed the bank regulatory structure and affected the lending, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act (as amended) implements far-reaching changes acrossrequires the financial regulatory landscape, including provisionsFederal Reserve to set minimum capital levels for bank holding companies that among other things, has or will:

Centralized responsibilityare as stringent as those required for consumer financial protection by creatinginsured depository institutions. The legislation also establishes a new agency, the Bureaufloor for capital of Consumer Financial Protection, with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that apply to all banks and certain others, including the examination and enforcement powers with respect to any bank with more than $10 billion in assets.

Require new capital rules and apply the same leverage and risk-based capital requirements that apply to insured depository institutions that cannot be lower than the standards in effect today, and directs the federal banking regulators to most bankimplement new leverage and capital requirements. The new leverage and capital requirements must take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives. Pursuant to the Dodd-Frank Act, the FDIC has backup enforcement authority over a depository institution holding companies.

Changedcompany, such as the assessment base for federal deposit insurance fromParent, if the amountconduct or threatened conduct of insured depositssuch holding company poses a risk to consolidated average assets less tangible capital. As a result, this change generally imposes more deposit insurance cost on institutions with assets of $10 billion or more.

Increase the minimum ratio of net worth to insured deposits of the Deposit Insurance Fund from 1.15%(“DIF”), although such authority may not be used if the holding company is generally in sound condition and does not pose a foreseeable and material risk to 1.35% and require the FDIC, in setting assessments, to offset the effect of the increase on institutions with assets of less than $10 billion.DIF.

Provide for new disclosure and other requirements relating to executive compensation and corporate governance, including guidelines or regulations on incentive-based compensation and a prohibition on compensation arrangements that encourage inappropriate risks or that could provide excessive compensation.

Repealed the federal prohibitions on the payment of interest on commercial demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.

Allow de novo interstate branching by banks.

Increased the authority of the FRB to examine us and our non-bank subsidiary.

Required all bank holding companies to serve as a source of financial strength to their depository institution subsidiaries in the event such subsidiaries suffer from financial distress.

Many aspects ofIn addition, the Dodd-Frank Act arecontains a wide variety of provisions affecting the regulation of depository institutions, including restrictions related to mortgage originations, risk retention requirements as to securitized loans, the establishment of the Consumer Financial Protection Bureau (“CFPB”), and restrictions on proprietary trading (the “Volcker Rule”). The Dodd-Frank Act may have a material impact on the Company’s and the Bank’s operations, particularly through increased compliance costs resulting from possible future consumer and fair lending regulations. See Item 1A, Risk Factors, for a more extensive discussion of this topic.

- 10 -


Depository Institution Regulation.    The Bank is subject to rulemaking and will take effect over several years, making it difficult to anticipateregulation by the overall financial impact on us and the financial services industry more generally. Provisions in the legislation may require us to maintain higher capital levels and/or increase our cost of operations and limit certain activities or lines of business.FDIC. This regulatory structure includes:

Real estate lending standards, which provide guidelines concerning loan-to-value ratios for various types of real estate loans;

Risk-based capital rules, including accounting for interest rate risk, concentration of credit risk and the risks posed by non-traditional activities;

Rules requiring depository institutions to develop and implement internal procedures to evaluate and control credit and settlement exposure to their correspondent banks;

Rules restricting types and amounts of equity investments; and

Rules addressing various safety and soundness issues, including operations and managerial standards, standards for asset quality, earnings and compensation standards.

Capital Adequacy Requirements.The FRB and FDIC have issued substantially similar risk-based and leverage capital guidelines applicable to bank holding companies and banks. In addition, these regulatory agencies may from time to time require that a bank holding company or bank maintain capital above the minimum levels, based on its financial condition or actual or anticipated growth.

The FRB’s risk-based guidelines establish a two-tier capital framework. Tier 1 capital generally consists of common shareholders’ equity, retained earnings, a limited amount of qualifying perpetual preferred stock, qualifying trust preferred securities and non-controlling interests in the equity accounts of consolidated subsidiaries, less goodwill and certain intangibles. Tier 2 capital generally consists of certain hybrid capital instruments and perpetual debt, mandatory convertible debt securities and a limited amount of subordinated debt, qualifying preferred stock, loan loss allowance, and unrealized holding gains on certain equity securities. The sum of Tier 1 and Tier 2 capital represents qualifying total capital, at least 50% of which must consist of Tier 1 capital.

Risk-based capital ratios are calculated by dividing Tier 1 and total capital by risk-weighted assets. Assets and off-balance sheet exposures are assigned to one of four categories of risk-weights, based primarily on relative credit risk. For bank holding companies, generally the minimum Tier 1 risk-based capital ratio is 4% and the minimum total risk-based capital ratio is 8%. Our Tier 1 and total risk-based capital ratios under these guidelines at December 31, 20122014 were 10.70%10.47% and 11.96%11.72%, respectively.

The FRB’s leverage capital guidelines establish a minimum leverage ratio determined by dividing Tier 1 capital by adjusted average total assets. The minimum leverage ratio is 3% for bank holding companies that meet certain specified criteria, including having the highest regulatory rating. All other bank holding companies generally are required to maintain a leverage ratio of at least 4%. At December 31, 2012,2014, we had a leverage ratio of 7.70%7.35%. See also the section titled “Capital Resources” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 11, Regulatory Matters, of the notes to consolidated financial statements, included in this Annual Report on Form 10-K.

- 12 -


Basel III Capital Rules.    In June 2012,July 2013, the U.S. federal banking agencies issued three notices of proposed rulemaking that would revise and replaceFRB approved the current regulatory capital rules. The proposals were initially intended to be effective on January 1, 2013, but the agencies have deferred implementation due to the volume of comments related to the proposed rules. Infinal rules implementing the Basel III noticeCommittee on Banking Supervision’s capital guidelines for U.S. banks. Under the final rules, minimum requirements will increase for both the quantity and quality of proposed rulemaking,capital held by the agencies proposal included the implementation ofCompany. The rules include a new common equity Tier 1 minimum capital requirementto risk-weighted assets ratio of 4.5% and a higher minimumcommon equity Tier 1 capital requirement. Common equity isconservation buffer of 2.5% of risk-weighted assets. The final rules also raise the highest quality equity and most loss absorbing form of capital and establishes the baseminimum ratio of Tier 1 common equity as adjustedcapital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%. Strict eligibility criteria for minority interests and various deductions. The minimum Tier 1 common equity ratioregulatory capital instruments were also implemented under Basel III is 4.5%. Depending on the final formrules. On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the Basel III capital standards,FRB. On April 8, 2014, the outcome will likely resultFDIC adopted as final its interim final rule, which is identical in a higher capital requirement, greater volatilitysubstance to the final rules issued by the FRB in regulatory capital andJuly 2013.

The phase-in period for the elimination of trust preferred instruments in regulatory capital. It is expected that final rules will be issued in 2013.

Future rulemaking and regulatory changes on capital requirements may impactbegin for the Company on January 1, 2015, with full compliance with all of the final rule’s requirements phased in over a multi-year schedule. We believe that our capital levels will remain characterized as “well-capitalized” under the new rules.

Liquidity Requirements.    Historically, the regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without required formulaic measures. Liquidity risk management has become increasingly important since the financial crisis. The Basel III liquidity framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward would be required by regulation. One test, referred to as the liquidity coverage ratio (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net stable funding ratio (“NSFR”), is designed to promote more medium and long term funding of the assets and activities of banking entities over a one-year time horizon. These requirements will incentivize banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source.

- 11 -


In September 2014, the federal bank regulators approved final rules implementing the LCR for advanced approaches banking organizations (i.e., banking organizations with $250 billion or more in total consolidated assets or $10 billion or more in total on-balance sheet foreign exposure) and a modified version of the LCR for bank holding companies with at least $50 billion in total consolidated assets that are not advanced approach banking organizations, neither of which would apply to the Company or the Bank. The federal bank regulators have not yet proposed rules to implement the NSFR or addressed the scope of bank organizations to which it continueswill apply. The Basel Committee’s final NSFR document states that the NSFR applies to grow and evaluate M&A activity.internationally active banks, as did its final LCR document as to that ratio.

Prompt Corrective Action.The Federal Deposit Insurance Corporation Improvement Act, of 1991,as amended (“FDIA”), requires among other things, identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) and requires the respective federal bank regulatorybanking agencies to implement systems fortake “prompt corrective action” for insuredin respect of depository institutions that do not meet minimum capital requirements within these categories. This act imposes progressively more restrictive constraints on operations, management and capital distributions, depending onrequirements. The FDIA includes the category in which an institution is classified. Failure to meet the capital guidelines could also subject a banking institution to capital raising requirements. An “undercapitalized” bank must develop a capital restoration plan and its parent holding company must guarantee that bank’s compliance with the plan. The liability of the parent holding company under any such guarantee is limited to the lesser of five percent of the bank’s assets at the time it became “undercapitalized” or the amount needed to comply with the plan. Furthermore, in the event of the bankruptcy of the parent holding company, such guarantee would take priority over the parent’s general unsecured creditors. In addition, the Federal Deposit Insurance Corporation Improvement Act requires the various regulatory agencies to prescribe certain non-capital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation and permits regulatory action against a financial institution that does not meet these standards.

The various federal bank regulatory agencies have adopted substantially similar regulations that define thefollowing five capital categories identifiedtiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A depository institution’s capital tier will depend upon how its capital levels compare with various relevant capital measures and certain other factors, as established by regulation. The relevant capital measures, which reflect changes under the Federal Deposit Insurance Corporation Improvement Act, usingBasel III Capital Rules that became effective on January 1, 2015, are the total capital ratio, the CET1 capital ratio (a new ratio requirement under the Basel III Capital Rules), the Tier 1 capital ratio and the leverage ratio.

A bank will be (i) “well capitalized” if the institution has a total risk-based capital Tier 1 risk-basedratio of 10.0% or greater, a CET1 capital and leverage capital ratios as the relevant capital measures. These regulations establish various degreesratio of corrective action to be taken when an institution is considered undercapitalized. Under the regulations, a “well capitalized” institution must have6.5% or greater, a Tier 1 risk-based capital ratio of at least 6%8.0% or greater (6.0% prior to January 1, 2015), and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any such regulatory authority to meet and maintain a specific capital level for any capital measure; (ii) “adequately capitalized” if the institution has a total risk-based capital ratio of at least 10% and8.0% or greater, a leverageCET1 capital ratio of at least 5% and not be subject to a capital directive4.5% or order. An institution is “adequately capitalized” if it hasgreater, a Tier 1 risk-based capital ratio of at least 4%6.0% or greater (4.0% prior to January 1, 2015), and a leverage ratio of 4.0% or greater and is not “well capitalized”; (iii) “undercapitalized” if the institution has a total risk-based capital ratio of at least 8% andthat is less than 8.0%, a leverageCET1 capital ratio of at least 4% (3% in certain circumstances). An institution is “undercapitalized” if it hasless than 4.5%, a Tier 1 risk-based capital ratio of less than 4%,6.0% (4.0% prior to January 1, 2015) or a leverage ratio of less than 4.0%; (iv) “significantly undercapitalized” if the institution has a total risk-based capital ratio of less than 8% or6.0%, a leverageCET1 capital ratio of less than 4% (3% in certain circumstances). An institution is “significantly undercapitalized” if it has3%, a Tier 1 risk-based capital ratio of less than 3%, a total risk-based capital ratio of less than 6%4.0% (3.0% prior to January 1, 2015) or a leverage ratio of less than 3%. An institution is3.0%; and (v) “critically undercapitalized” if itsthe institution’s tangible equity is equal to or less than 2%2.0% of average quarterly tangible assets. An institution may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. A bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects for other purposes.

We believe that, as of December 31, 2014, our bank subsidiary, Five Star Bank, was “well capitalized” based on the aforementioned ratios. For further information regarding the capital ratios and leverage ratio of the Company and the Bank see the section titled “Capital Resources” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 11, Regulatory Matters, of the notes to consolidated financial statements, included in this Annual Report on Form 10-K.

The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be “undercapitalized.” “Undercapitalized” institutions are subject to growth limitations and are required to submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan. The bank holding company must also provide appropriate assurances of performance. The aggregate liability of the parent holding company is limited to the lesser of (i) an amount equal to 5.0% of the depository institution’s total assets. Generally,assets at the time it became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.”

“Significantly undercapitalized” depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become “adequately capitalized,” requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. “Critically undercapitalized” institutions are subject to the appointment of a receiver or conservator.

The appropriate federal banking agency may, under certain circumstances, reclassify a well capitalized insured depository institution as adequately capitalized. The FDIA provides that an institution may be reclassified in a lower capitalization category if it is determinedthe appropriate federal banking agency determines (after notice and opportunity for hearing) that the institution is in an unsafe or unsound condition or engageddeems the institution to be engaging in an unsafe or unsound practice.

AsThe appropriate agency is also permitted to require an adequately capitalized or undercapitalized institution to comply with the supervisory provisions as if the institution were in the next lower category (but not treat a significantly undercapitalized institution as critically undercapitalized) based on supervisory information other than the capital levels of December 31, 2012, our subsidiary bank met the requirements to be classified as “well-capitalized”.institution.

- 12 -


Dividends.The FRB policy is that a bank holding company should pay cash dividends only to the extent that its net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company’s capital needs, asset quality and overall financial condition, and that it is inappropriate for a bank holding company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, a bank that is classified under the prompt corrective action regulations as “undercapitalized” will be prohibited from paying any dividends.

OurThe primary source of cash for cash dividends we pay is the dividends we receive from our subsidiary bank. Our bankthe Bank. The Bank is subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain capital above regulatory minimums. Approval of the New York State Department of Financial Services is required prior to paying a dividend if the dividend declared by the Bank exceeds the sum of the Bank’s net profits for that year and its retained net profits for the preceding two calendar years. At January 1, 2015, our subsidiary bank could declare dividends of approximately $22.8 million from retained net profits of the preceding two years. Our subsidiary bank declared dividends of $20 million in 2014 and $15 million in 2013.

Federal Deposit Insurance Assessments.The Bank is a member of the FDIC and pays an insurance premium to the FDIC based upon its assessable depositsassets on a quarterly basis. Deposits are insured up to applicable limits by the FDIC and such insurance is backed by the full faith and credit of the United States Government.

Under the Dodd-Frank Act, a permanent increase in deposit insurance was authorized to $250,000. The coverage limit is per depositor, per insured depository institution for each account ownership category.

- 13 -


The Dodd-Frank Act also set a new minimum Deposit Insurance Fund (“DIF”) reserve ratio at 1.35% of estimated insured deposits. The FDIC is required to attain this ratio by September 30, 2020. The Dodd-Frank Act also required the FDIC to define the deposit insurance assessment base for an insured depository institution as an amount equal to the institution’s average consolidated total assets during the assessment period minus average tangible equity. Premiums for the Bank are now calculated based upon the average balance of total assets minus average tangible equity as of the close of business for each day during the calendar quarter.

The FDIC has the flexibility to adopt actual rates that are higher or lower than the total base assessment rates adopted without notice and comment, if certain conditions are met.

DIF-insured institutions pay a Financing Corporation (“FICO”) assessment in order to fund the interest on bonds issued in the 1980s in connection with the failures in the thrift industry. For the fourth quarter of 2012,2014, the FICO assessment was equal to 0.640.60 basis points computed on assets as required by the Dodd-Frank Act. These assessments will continue until the bonds mature in 2019.

The FDIC is authorized to conduct examinations of and require reporting by FDIC-insured institutions. It is also authorized to terminate a depository bank’s deposit insurance upon a finding by the FDIC that the bank’s financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the bank’s regulatory agency. The termination of deposit insurance for the Bank would have a material adverse effect on our earnings, operations and financial condition.

Transactions with Affiliates.The Volcker Rule.    FIIThe Dodd-Frank Act prohibits banks and FSB aretheir affiliates withinfrom engaging in proprietary trading and investing in and sponsoring hedge funds and private equity funds. Although the meaningCompany is continuing to evaluate the impact of the Volcker Rule and the final rules adopted thereunder, the Company does not currently anticipate that the Volcker Rule will have a material effect on the operations of the Company and its subsidiaries, as the Company does not have any significant engagement in the businesses prohibited by the Volcker Rule. The Company may incur costs to adopt additional policies and systems to ensure compliance with the Volcker Rule, but any such costs are not expected to be material.

Consumer Laws and Regulations.    In addition to the laws and regulations discussed herein, the Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include, among others, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Fair Debt Collection Practices Act, the Service Members Civil Relief Act and these laws’ respective state-law counterparts, as well as state usury laws and laws regarding unfair and deceptive acts and practices. These and other federal laws, among other things, require disclosures of the cost of credit and terms of deposit accounts, provide substantive consumer rights, prohibit discrimination in credit transactions, regulate the use of credit report information, provide financial privacy protections, prohibit unfair, deceptive and abusive practices, restrict the Company’s ability to raise interest rates and subject the Company to substantial regulatory oversight. Violations of applicable consumer protection laws can result in significant potential liability from litigation brought by customers, including actual damages, restitution and attorneys’ fees. Federal Reserve Act. bank regulators, state attorneys general and state and local consumer protection agencies may also seek to enforce consumer protection requirements and obtain these and other remedies, including regulatory sanctions, customer rescission rights, action by the state and local attorneys general in each jurisdiction in which we operate and civil money penalties. Failure to comply with consumer protection requirements may also result in our failure to obtain any required bank regulatory approval for merger or acquisition transactions the Company may wish to pursue or our prohibition from engaging in such transactions even if approval is not required.

- 13 -


The Federal ReserveDodd-Frank Act imposes limitationscentralized responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (“CFPB”), and giving it responsibility for implementing, examining and enforcing compliance with federal consumer protection laws. The CFPB focuses on:

Risks to consumers and compliance with the federal consumer financial laws, when it evaluates the policies and practices of a financial institution.

The markets in which firms operate and risks to consumers posed by activities in those markets.

Depository institutions that offer a wide variety of consumer financial products and services; depository institutions with a more specialized focus.

Non-depository companies that offer one or more consumer financial products or services.

The CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks, including, among other things, the authority to prohibit “unfair, deceptive or abusive” acts and practices. Abusive acts or practices are defined as those that materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product or service or take unreasonable advantage of a consumer’s (i) lack of financial savvy, (ii) inability to protect himself in the selection or use of consumer financial products or services, or (iii) reasonable reliance on a bankcovered entity to act in the consumer’s interests. The CFPB can issue cease-and-desist orders against banks and other entities that violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal consumer financial law in order to impose a civil penalty or injunction. The CFPB has examination and enforcement authority over all banks with respect to extensionsmore than $10 billion in assets, as well as their affiliates.

Banking regulators take into account compliance with consumer protection laws when considering approval of credit to, investments in, and certain other transactions with, its parent bank holding company and the holding company’s other subsidiaries. Furthermore, bank loans and extensions of credit to affiliates also are subject to various collateral requirements.a proposed transaction.

Community Reinvestment Act.Under the Community Reinvestment Act, every FDIC-insured institution is obligated, consistent with safe and sound banking practices, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The Community Reinvestment Act requires the appropriate federal banking regulator, in connection with the examination of an insured institution, to assess the institution’s record of meeting the credit needs of its community and to consider this record in its evaluation of certain applications, such as a merger or the establishment of a branch. An unsatisfactory rating may be used as the basis for the denial of an application and will prevent a bank holding company of the institution from making an election to become a financial holding company.

During January 2015 we signed an Assurance of Discontinuance with the NYS Attorney General’s office related to an investigation into lending practices for minority residents within the City of Rochester. As part of the agreement, we will pay NYS $150 thousand to cover its lastcosts. An additional $750 thousand in dedicated funds spread over three-years will be earmarked for ongoing business efforts consistent with the Bank’s growth initiatives in the Rochester market, and throughout Monroe County, including efforts focused on marketing to minority communities, as well as lending discounts and/or subsidies.

Examinations in 2011 by the New York Department of Financial Services and the Federal Reserve Bank of New York under the federal Community Reinvestment Act examination, the Bank received a rating of “outstanding.”rated Five Star as “outstanding”.

Interstate Branching.Pursuant to the Dodd-Frank Act, national and state-chartered banks may open an initial branch in a state other than its home state (e.g., a host state) by establishing a de novo branch at any location in such host state at which a bank chartered in such host state could establish a branch. Applications to establish such branches must still be filed with the appropriate primary federal regulator.

Privacy Rules.Federal banking regulators, as required under the Gramm-Leach-Bliley Act, have adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to non-affiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to non-affiliated third parties. The privacy provisions of the Gramm-Leach-Bliley Act affect how consumer information is transmitted through diversified financial services companies and conveyed to outside vendors.

Anti-Terrorism Legislation.The UnitingAnti-Money Laundering and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act (“the USA Patriot Act”), enacted in 2001:

prohibits banks from providing correspondent accounts directly to foreign shell banks;

imposes due diligence requirementsAct.    A major focus of governmental policy on banks opening or holding accounts for foreign financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001, or wealthy foreign individuals;

requires financial institutions to establish an anti-money-laundering (“AML”) compliance program; and

generally eliminates civil liability for persons who file suspicious activity reports.

Thethe USA Patriot Act, also increases governmental powers to investigate terrorism, including expanded government access to account records. The Departmentsubstantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the TreasuryUnited States. Financial institutions are also prohibited from entering into specified financial transactions and account relationships and must use enhanced due diligence procedures in their dealings with certain types of high-risk customers and implement a written customer identification program. Financial institutions must take certain steps to assist government agencies in detecting and preventing money laundering and report certain types of suspicious transactions. Regulatory authorities routinely examine financial institutions for compliance with these obligations, and failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is empoweredrequired or to administerprohibit such transactions even if approval is not required. Regulatory authorities have imposed cease and make rulesdesist orders and civil money penalties against institutions found to implement the Act, which to some degree, affects our record-keeping and reporting expenses. Should the Bank’s AML compliance program be deemed insufficient by federal regulators, we would not be able to grow through acquiring other institutions or opening de novo branches.violating these obligations.

 

- 14 -


Volcker Rule.The Dodd-Frank Act prohibits insured depository institutions and their holding companies from engaging in proprietary trading except in limited circumstances, and prohibits them from owning equity interests in excess of three percent (3%) of Tier 1 Capital in private equity and hedge funds (known as the “Volcker Rule”). The Federal Reserve released a final rule on February 9, 2011 (effective on April 1, 2011) which requires a “banking entity,” a term that is defined to include bank holding companies like the parent, to bring its proprietary trading activities and investments into compliance with the Dodd-Frank Act restrictions no later than two years after the earlier of: (1) July 21, 2012, or (2) 12 months after the date on which interagency final rules are adopted. Pursuant to the compliance date final rule, banking entities are permitted to request an extension of this timeframe from the Federal Reserve. On October 11, 2011, the federal banking agencies released for comment proposed regulations implementing the Volcker Rule. The public comment period closed on February 13, 2012 and a final rule has not yet been published. The parent will be reviewing the implications of the interagency rules on its investments once those rules are issued and will plan for any adjustments of its activities or its holdings in order to be in compliance by the announced compliance date.

Ability-to-Repay and Qualified Mortgage Rule.Interstate Branching.    Pursuant to the Dodd FrankDodd-Frank Act, national and state-chartered banks may open an initial branch in a state other than its home state (e.g., a host state) by establishing a de novo branch at any location in such host state at which a bank chartered in such host state could establish a branch. Applications to establish such branches must still be filed with the CFPBappropriate primary federal regulator.

Transactions with Affiliates.    FII, FSB, Five Star REIT, Inc. and SDN are affiliates within the meaning of the Federal Reserve Act. The Federal Reserve Act imposes limitations on a bank with respect to extensions of credit to, investments in, and certain other transactions with, its parent bank holding company and the holding company’s other subsidiaries. Furthermore, bank loans and extensions of credit to affiliates also are subject to various collateral requirements.

Various governmental requirements, including Sections 23A and 23B of the Federal Reserve Act and the FRB’s Regulation W, limit borrowings by FII and its nonbank subsidiary from FSB, and also limit various other transactions between FII and its nonbank subsidiary, on the one hand, and FSB, on the other. For example, Section 23A of the Federal Reserve Act limits the aggregate outstanding amount of any insured depository institution’s loans and other “covered transactions” with any particular nonbank affiliate to no more than 10% of the institution’s total capital and limits the aggregate outstanding amount of any insured depository institution’s covered transactions with all of its nonbank affiliates to no more than 20% of its total capital. “Covered transactions” are defined by statute to include a loan or extension of credit, as well as a purchase of securities issued by an affiliate, a final rule on January 10, 2013 (effective on January 10, 2014), amending Regulation Z as implementedpurchase of assets (unless otherwise exempted by the Truth in Lending Act, requiring mortgage lenders to make a reasonable and good faith determination based on verified and documented information that a consumer applyingFRB) from the affiliate, the acceptance of securities issued by the affiliate as collateral for a mortgage loan, hasand the issuance of a reasonable ability to repayguarantee, acceptance or letter of credit on behalf of an affiliate. Section 23A of the loan accordingFederal Reserve Act also generally requires that an insured depository institution’s loans to its terms. Mortgage lendersnonbank affiliates be, at a minimum, 100% secured, and Section 23B of the Federal Reserve Act generally requires that an insured depository institution’s transactions with its nonbank affiliates be on terms and under circumstances that are substantially the same or at least as favorable as those prevailing for comparable transactions with non-affiliates. The Dodd-Frank Act significantly expanded the coverage and scope of the limitations on affiliate transactions within a banking organization. For example, commencing in July 2012, the Dodd-Frank Act applies the 10% of capital limit on covered transactions to financial subsidiaries and amends the definition of “covered transaction” to include (i) securities borrowing or lending transactions with an affiliate, and (ii) all derivatives transactions with an affiliate, to the extent that either causes a bank or its affiliate to have credit exposure to the securities borrowing/lending or derivative counterparty.

Office of Foreign Assets Control Regulation.    The U.S. Treasury Department’s Office of Foreign Assets Control, or OFAC, administers and enforces economic and trade sanctions against targeted foreign countries and regimes, under authority of various laws, including designated foreign countries, nationals and others. OFAC publishes lists of specially designated targets and countries. The Company is responsible for, among other things, blocking accounts of, and transactions with, such targets and countries, prohibiting unlicensed trade and financial transactions with them and reporting blocked transactions after their occurrence. Failure to comply with these sanctions could have serious legal and reputational consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

Insurance Regulation.    SDN is required to determine consumers’ abilitybe licensed or receive regulatory approval in nearly every state in which it does business. In addition, most jurisdictions require individuals who engage in brokerage and certain other insurance service activities to repay in one of two ways.be personally licensed. These licensing laws and regulations vary from jurisdiction to jurisdiction. In most jurisdictions, licensing laws and regulations generally grant broad discretion to supervisory authorities to adopt and amend regulations and to supervise regulated activities.

Incentive Compensation.    The first alternativeDodd-Frank Act requires the mortgage lenderfederal bank regulatory agencies and the SEC to considerestablish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities, such as the following eight underwriting factors when making the credit decision: (1) current or reasonably expected income or assets; (2) current employment status; (3) the monthly payment on the covered transaction; (4) the monthly payment on any simultaneous loan; (5) the monthly payment for mortgage-related obligations; (6) current debt obligations, alimony, and child support; (7) the monthly debt-to-income ratio or residual income; and (8) credit history. Alternatively, the mortgage lender can originate “qualified mortgages,” which are entitled to a presumption that the creditor making the loan satisfied the ability-to-repay requirements. In general, a “qualified mortgage” is a mortgage loan without negative amortization, interest-only payments, balloon payments, or terms exceeding 30 years. In addition, to be a qualified mortgage the points and fees paid by a consumer cannot exceed 3% of the total loan amount. Qualified mortgages that are “higher-priced” (e.g. subprime loans) garner a rebuttable presumption of compliance with the ability-to-repay rules, while qualified mortgages that are not “higher-priced” (e.g. prime loans) are given a safe harbor of compliance.

Incentive Compensation Policies and Restrictions. In July 2010, the federal banking agencies issued guidance that applies to all banking organizations supervised by the agencies (thereby including both the Parent Company and the Bank). PursuantBank, having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits or that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure to regulators of incentive-based compensation arrangements. Officials from the Federal Reserve have recently indicated that they are preparing a new rule on incentive compensation.

In June 2010, the Federal Reserve Board, OCC and FDIC issued a comprehensive final guidance on incentive compensation policies intended to be consistent withensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should: (1)should (i) provide employees with incentives that appropriately balance riskdo not encourage risk-taking beyond the organization’s ability to effectively identify and reward; (2)manage risks, (ii) be compatible with effective internal controls and risk management;management, and (3)(iii) be supported by strong corporate governance, including active and effective oversight by the banking organization’s board of directors. Monitoring methods and processes used by aThese three principles are incorporated into the proposed joint compensation regulations under the Dodd-Frank Act, discussed above.

- 15 -


The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each organization should be commensurate withbased on the sizescope and complexity of the organizationorganization’s activities and its usethe prevalence of incentive compensation.

In addition,compensation arrangements. The findings of the supervisory initiatives will be included in March 2011,reports of examination. Deficiencies will be incorporated into the federalorganization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking agencies, along with the Federal Housing Finance Agency, and the SEC, released a proposed rule intended to ensure that regulated financial institutions design theirorganization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to account for risk. Specifically, the proposed rule would require compensation practices atorganization’s safety and soundness and the Parent Companyorganization is not taking prompt and ateffective measures to correct the Bank to be consistent with the following principles: (1) compensation arrangements appropriately balance risk and financial reward; (2) such arrangements are compatible with effective controls and risk management; and (3) such arrangements are supported by strong corporate governance. In addition, financial institutions with $1 billion or more in assets would be required to have policies and procedures to ensure compliance with the rule and would be required to submit annual reports to their primary federal regulator. The comment period has closed but a final rule has not yet been published.deficiencies.

Sarbanes-Oxley Act of 2002.The Sarbanes-Oxley Act of 2002 implemented a broad range of corporate governance, accounting and reporting measures for companies that have securities registered under the Exchange Act, including publicly-held bank holding companies such as Financial Institutions.FII. Specifically, the Sarbanes-Oxley Act of 2002 and the various regulations promulgated thereunder, established, among other things: (i) requirements for audit committees, including independence, expertise, and responsibilities; (ii) responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) the forfeiture of bonuses or other incentive-based compensation and profits from the sale of the reporting company’s securities by the Chief Executive Officer and Chief Financial Officer in the twelve-month period following the initial publication of any financial statements that later require restatement; (iv) the creation of an independent accounting oversight board; (v) standards for auditors and regulation of audits, including independence provisions that restrict non-audit services that accountants may provide to their audit clients; (vi) disclosure and reporting obligations for the reporting company and their directors and executive officers, including accelerated reporting of stock transactions and a prohibition on trading during pension blackout periods; (vii) a prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions on non-preferential terms and in compliance with other bank regulatory requirements; and (viii) a range of civil and criminal penalties for fraud and other violations of the securities laws.

- 15 -


Consumer Laws and Regulations.In addition to the laws and regulations discussed herein, the Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include, among others, the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act and the Real Estate Settlement Procedures Act. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. The Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations. The Check Clearing for the 21st Century Act (the “Check 21 Act”), which became effective on October 28, 2004, creates a new negotiable instrument, called a “substitute check”, which banks are required to accept as the legal equivalent of a paper check if it meets the requirements of the Check 21 Act. The Check 21 Act is designed to facilitate check truncation, to foster innovation in the check payment system, and to improve the payment system by shortening processing times and reducing the volume of paper checks.

Other Future Legislation and Changes in Regulations.In addition to the specific proposals described above, from time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes our operating environment in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations. A change in statutes, regulations or regulatory policies applicable to us or our subsidiaries could have a material effect on our business.

Impact of Inflation and Changing Prices

Our financial statements included herein have been prepared in accordance with GAAP, which requires us to measure financial position and operating results principally using historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on our operations is reflected in increased operating costs. In our view,We believe changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are generally influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude. Interest rates are sensitive to many factors that are beyond our control, including changes in the expected rate of inflation, general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

Regulatory and Economic Policies

Our business and earnings are affected by general and local economic conditions and by the monetary and fiscal policies of the U.S. government, its agencies and various other governmental regulatory authorities. The FRB regulates the supply of money in order to influence general economic conditions. Among the instruments of monetary policy available to the FRB are (i) conducting open market operations in U.S. government obligations, (ii) changing the discount rate on financial institution borrowings, (iii) imposing or changing reserve requirements against financial institution deposits, and (iv) restricting certain borrowings and imposing or changing reserve requirements against certain borrowings by financial institutions and their affiliates. These methods are used in varying degrees and combinations to directly affect the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on deposits. For that reason, the policies of the FRB could have a material effect on our earnings.

EMPLOYEES

At December 31, 2012,2014, we had 662 employees. None645 employees, none of the employeeswhom are subject to a collective bargaining agreement and managementagreement. Management believes itsour relations with employees are good.

 

- 16 -


EXECUTIVE OFFICERS OF REGISTRANT

The following table sets forth current information regarding our executive officers and certain other significant employees (ages are as of May 8, 2013,6, 2015, the date of the 20132015 Annual Meeting of Shareholders).

 

Name

      Age          Started    
In
  

Positions/Offices

AgeStarted
In

Positions/Offices

Martin K. Birmingham  46  2005  President and Chief Executive Officer since March 2013. Previously, President and Chief of Community Banking of the Company and the Bank from August 2012. Executive Vice President and Regional President/ Commercial Banking Executive Officer of the Bank since 2009. Senior Vice President and Regional President of the Bank since 2005. Senior Team Leader and Regional President of the Rochester Market at Bank of America (formally Fleet Boston Financial) from 2000 to 2005.482005

President and Chief Executive Officer since March 2013. Previously, President and Chief of Community Banking of FII and the Bank from August 2012 to March 2013. Executive Vice President and Regional President/ Commercial Banking Executive Officer of the Bank from 2009 to 2012. Senior Vice President and Regional President/ Commercial Banking Executive Officer of the Bank from 2005 to 2009. Senior Vice President and Regional President of the Bank from 2005 to 2009. Prior to joining us, Mr. Birmingham served as Senior Team Leader and Regional President of the Rochester Market at Bank of America (formally Fleet Boston Financial) from 2000 to 2005.

Paula D. Dolan

612013

Senior Vice President and Director of Human Resources and Enterprise Planning since December 2014. Ms. Dolan joined the Company in September 2013 as Senior Vice President and Director of Human Resources. Before joining the Company, Ms. Dolan worked at Hillside Family of Agencies (“Hillside”), starting as a consultant in 2010, and most recently as Hillside’s Manager of Compensation and Human Resource Information Systems until September 2013. Previously, she was a Senior Human Resources Consultant with First Niagara Consulting/Burke Group from 2007 to 2010. Prior to working at First Niagara, Ms. Dolan held human resources positions at Unity Health Systems, HR Works, Eastman Kodak Company, Rochester Community Savings Bank and Jones & Laughlin Steel Corporation.

Sonia M. Dumbleton

531984

Senior Vice President, Controller and Corporate Secretary of FII and the Bank since May 2013. Senior Vice President and Controller of the Bank since 2006. Vice President and Controller of FII from 2001 to 2006.

Michael D. Grover

431999

Senior Vice President of Financial Reporting and Tax and Chief Accounting Officer of FII and the Bank since April 2013. Senior Vice President of Financial Reporting and Tax of the Bank since 2008.

Richard J. Harrison  67  2003  Executive Vice President and Chief Operating Officer of the Company and the Bank since August 2012. Executive Vice President and Senior Retail Lending Administrator of the Bank since 2009. Senior Vice President and Senior Retail Lending Administrator of the Bank since 2005.692003

Executive Vice President and Chief Operating Officer of FII and the Bank since August 2012. Executive Vice President and Senior Retail Lending Administrator of the Bank since 2009. Senior Vice President and Senior Retail Lending Administrator of the Bank and its predecessor, National Bank of Geneva, from 2003 to 2009. Executive Vice President and Chief Credit Officer of Savings Bank of the Finger Lakes from 2001 to 2003. Director of Transcat, Inc., a publicly traded distributer and calibrator of hand held test and measurement equipment since 2004.

Jeffrey P. Kenefick

482006

Executive Vice President and Commercial Banking Executive of FII and the Bank since May 2013. Senior Vice President, Commercial Banking Executive and Regional President of the Bank from February 2006 until May 2013.

Kevin B. Klotzbach  60  2001  Senior Vice President and Treasurer of the Bank since 2005.622001

Executive Vice President, Chief Financial Officer and Treasurer of FII and the Bank since April 2013. Senior Vice President and Treasurer of the Bank since 2005. Vice President and Treasurer of FII from 2001 to 2005. Prior to joining us, Mr. Klotzbach actively managed fixed income portfolios at several other financial institutions, including Merrill Lynch Asset Management and Empire of America.

Karl F. Krebs  57  2009  Executive Vice President and Chief Financial Officer of the Company and the Bank since 2009. Senior Financial Specialist at West Valley Environmental Services, LLC, an environmental remediation services firm, prior to joining the Company in 2009. President of Robar General Funding Corp., a mortgage and construction loan broker, from 2006 to 2008. Senior Vice President and Line-of-Business Finance Director at Five Star Bank from 2005 to 2006.
R. Mitchell McLaughlin   55  1981  Executive Vice President and Chief Information Officer of the Bank since 2009. Senior Vice President and Chief Information Officer of the Bank since 2006.
John L. Rizzo  63  2007  Senior Vice President and Corporate Secretary of the Company and the Bank since 2010. General counsel for the Company and the Bank since 2007. Genesee County (New York) Attorney from 1976 to 2010.
Kenneth V. Winn  55  2004  Executive Vice President and Chief Risk Officer of the Company and the Bank since July 2012. Senior Vice President and Senior Credit Compliance Administrator since 2006.

William L. Kreienberg

572014

Executive Vice President, General Counsel and Chief Risk Officer of the Company and the Bank since January 2015. He joined our Company as General Counsel and Chief Risk Officer in December 2014. Mr. Kreienberg has practiced law since 1984 and served as a Partner at the law firm of Harter Secrest & Emery LLP, from April 1996 until December 2014.

 

- 17 -


ITEM 1A.RISK FACTORS

An investment in our common stock is subject to risks inherent to our business. The material risks and uncertainties that management believes could affect us are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below, together with all of the other information included or incorporated by reference herein. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair our business operations. This Annual Report on Form 10-K is qualified in its entirety by these risk factors. Further, to the extent that any of the information contained in this Annual Report on Form 10-K constitutes forward-looking statements, the risk factors set forth below also are cautionary statements identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.

If any of the following risks actually occur, our financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our common stock could decline significantly, and you could lose all or part of your investment.

CREDIT RISKS

If we experience greater credit losses than anticipated, earnings may be adversely impacted.

As a lender, we are exposed to the risk that customers will be unable to repay their loans according to their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit losses are inherent in the business of making loans and could have a material adverse impact on our results of operations.

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral, and we provide an allowance for estimated loan losses based on a number of factors. We believe that the allowance for loan losses is adequate. However, if our assumptions or judgments are wrong, the allowance for loan losses may not be sufficient to cover the actual credit losses. We may have to increase the allowance in the future in response to the request of one of our primary banking regulators, to adjust for changing conditions and assumptions, or as a result of any deterioration in the quality of our loan portfolio. The actual amount of future provisions for credit losses may vary from the amount of past provisions.

Our tax strategies and the value of our deferred tax assets could adversely affect our operating results and regulatory capital ratios.

Our tax strategies are dependent upon our ability to generate taxable income in future periods. Our tax strategies will be less effective in the event we fail to generate taxable income. Our deferred tax assets are subject to an evaluation of whether it is more likely than not that they will be realized for financial statement purposes. In making this determination, we consider all positive and negative evidence available including the impact of recent operating results as well as potential carryback of tax to prior years’ taxable income, reversals of existing taxable temporary differences, tax planning strategies and projected earnings within the statutory tax loss carryover period. If we were to conclude that a significant portion of our deferred tax assets were not more likely than not to be realized, the required valuation allowance could adversely affect our financial position, results of operations and regulatory capital ratios. In addition, the value of our deferred tax assets could be adversely affected by a change in statutory tax rates.

Geographic concentration may unfavorably impact our operations.

Substantially all of our business and operations are concentrated in the Western and Central New York region. As a result of this geographic concentration, our results depend largely on economic conditions in these and surrounding areas. Deterioration in economic conditions in our market could:

 

increase loan delinquencies;

increase loan delinquencies;

 

increase problem assets and foreclosures;

increase problem assets and foreclosures;

 

increase claims and lawsuits;

increase claims and lawsuits;

 

decrease the demand for our products and services; and

decrease the demand for our products and services; and

 

decrease the value of collateral for loans, especially real estate, in turn reducing customers’ borrowing power, the value of assets associated with non-performing loans and collateral coverage.

decrease the value of collateral for loans, especially real estate, in turn reducing customers’ borrowing power, the value of assets associated with non-performing loans and collateral coverage.

Generally, we make loans to small to mid-sized businesses whose success depends on the regional economy. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities. Adverse economic and business conditions in our market areas could reduce our growth rate, affect our borrowers’ ability to repay their loans and, consequently, adversely affect our business, financial condition and performance. For example, we place substantial reliance on real estate as collateral for our loan portfolio. A sharp downturn in real estate values in our market area could leave many of these loans inadequately collateralized. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate values, the impact on our results of operations could be materially adverse.

- 18 -


We depend on the accuracy and completeness of information about or from customers and counterparties.

In deciding whether to extend credit or enter into other transactions, we may rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports, and other financial information. We may also rely on representations of those customers, counterparties, or other third parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading financial statements, credit reports, or other financial information could cause us to enter into unfavorable transactions, which could have a material adverse effect on our financial condition and results of operations.

Our insurance brokerage subsidiary, SDN, is subject to risk related to the insurance industry.

SDN derives the bulk of its revenue from commissions and fees earned from brokerage services. SDN does not determine the insurance premiums on which its commissions are based. Insurance premiums are cyclical in nature and may vary widely based on market conditions. As a result, insurance brokerage revenues and profitability can be volatile. As insurance companies outsource the production of premium revenue to non-affiliated brokers or agents such as SDN, those insurance companies may seek to further minimize their expenses by reducing the commission rates payable to insurance agents or brokers, which could adversely affect SDN’s revenues. In addition, there have been and may continue to be various trends in the insurance industry toward alternative insurance markets including, among other things, increased use of self-insurance, captives, and risk retention groups. While SDN has been able to participate in certain of these activities and earn fees for such services, there can be no assurance that we will realize revenues and profitability as favorable as those realized from our traditional brokerage activities.

- 18 -


We are subject to environmental liability risk associated with our lending activities.

A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we may foreclose on and take title to properties securing certain loans. In doing so, thereThere is a risk that hazardous or toxic substances could be found on these properties.properties we have foreclosed upon. If hazardous or toxic substances are found, we may be liable for remediation costs, as well as for personal injury and property damage regardless of whether we knew, had reason to know of, or caused the release of such substance. Environmental laws may require us to incur substantial expenses and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although we have policies and procedures to perform an environmental review before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on our financial condition and results of operations.

Our indirect lending involves risk elements in addition to normal credit risk.

A portion of our current lending involves the purchase of consumer automobile installment sales contracts from automobile dealers located in Western, Central and the Capital District of New York, and Northern Pennsylvania. These loans are for the purchase of new or used automobiles. We serve customers that cover a range of creditworthiness, and the required terms and rates are reflective of those risk profiles. While these loans have higher yields than many of our other loans, such loans involve risks elements in addition to normal credit risk. PotentialAdditional risk elements associated with indirect lending include the limited personal contact with the borrower as a result of indirect lending through dealers, the absence of assured continued employment of the borrower, the varying general creditworthiness of the borrower, changes in the local economy, and difficulty in monitoring collateral.non-bank channels, namely automobile dealers. While indirect automobile loans are secured, such loans are secured by depreciating assets and characterized by LTV ratios that could result in us not recovering the full value of an outstanding loan upon default by the borrower. If the economic environment in our primary market area contracts, we may experience higher levels of delinquencies, charge-offs and repossessions.

REGULATORY/LEGAL/COMPLIANCE RISKS

We are highly regulated and may be adversely affected by changes in banking laws, regulations and regulatory practices.

We are subject to extensive supervision, regulation and examination. This regulatory structure gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies to address not only compliance with applicable laws and regulations (including laws and regulations governing consumer credit, and anti-money laundering and anti-terrorism laws), but also capital adequacy, asset quality and risk, management ability and performance, earnings, liquidity, and various other factors. As part of this regulatory structure, we are subject to policies and other guidance developed by the regulatory agencies with respect to capital levels, the timing and amount of dividend payments, the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Under this structure the regulatory agencies have broad discretion to impose restrictions and limitations on our operations if they determine, among other things, that our operations are unsafe or unsound, fail to comply with applicable law or are otherwise inconsistent with laws and regulations or with the supervisory policies of these agencies.

This supervisory framework could materially impact the conduct, growth and profitability of our operations. Any failure on our part to comply with current laws, regulations, other regulatory requirements or safe and sound banking practices or concerns about our financial condition, or any related regulatory sanctions or adverse actions against us, could increase our costs or restrict our ability to expand our business and result in damage to our reputation.

Ongoing financial reform legislation may result in new regulations that could require us to maintain higher capital levels and/or increase our costs of operations or limit certain activities or lines of business.

The Dodd-Frank Act has significantly changed the current bank regulatory structure and affects the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and much of the rulemaking of the Dodd-Frank Act will not be known for many months or years, making it difficult to anticipate the overall financial impact on us. However, compliance with this new law and its implementing regulations are expected to result in additional operating costs that could have a material adverse effect on our financial condition and results of operations.

The federal banking agencies have proposed rules that would substantially amend the regulatory risk-based capital rules. The proposed rules implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act. The proposed rules include new minimum risk-based capital and leverage ratios, which would be phased in over the next several years and would refine the definition of what constitutes “capital” for purposes of calculating those ratios. While the proposed Basel III changes and other regulatory capital requirements will likely result in generally higher regulatory capital standards, it is difficult at this time to predict when or how any new standards will ultimately be applied to the Company and the Bank.

- 19 -


New or changing tax, accounting, and regulatory rules and interpretations could significantly impact our strategic initiatives, results of operations, cash flows, and financial condition.

The financial services industry is extensively regulated. Federal and state banking regulations are designed primarily to protect the deposit insurance funds and consumers, not to benefit a company’s stockholders. These regulations may sometimes impose significant limitations on operations. The significant federal and state banking regulations that affect us are described in the section captioned “Supervision and Regulation” included in Part I, Item 1, “Business”.

- 19 -


New or changing tax and accounting rules and interpretations could significantly impact our strategic initiatives, results of operations, cash flows, and financial condition.

Pursuant to accounting principles generally accepted in the United States, we are required to use certain assumptions and estimates in preparing our financial statements, including in determining credit loss reserves and reserves related to litigation, among other items. Certain of our financial instruments, including available-for-sale securities and certain loans, among other items, require a determination of their fair value in order to prepare our financial statements. Where quoted market prices are not available, we may make fair value determinations based on internally developed models or other means which ultimately rely to some degree on management judgment. Some of these and other assets and liabilities may have no direct observable price levels, making their valuation particularly subjective, as they are based on significant estimation and judgment. In addition, sudden illiquidity in markets or declines in prices of certain loans and securities may make it more difficult to value certain balance sheet items, which may lead to the possibility that such valuations will be subject to further change or adjustment. If assumptions or estimates underlying our financial statements are incorrect, we may experience material losses. These regulations,risks, along with the currently existing tax, accounting, securities, insurance, and monetary laws, regulations, rules, standards, policies, and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. These laws, regulations, rules, standards, policies, and interpretations are constantly evolving and may change significantly over time.

OPERATIONAL RISKSLegal and regulatory proceedings and related matters could adversely affect us and banking industry in general.

If our security systems, or those of merchants, merchant acquirers or other third parties containing information about customers, are compromised, weWe have been, and may in the future be, subject to liabilityvarious legal and damageregulatory proceedings. It is inherently difficult to our reputation.

As part of our business, we collect, process and retain sensitive and confidential client and customer information on our behalf and on behalf of other third parties. Customer data also may be stored on systems of third-party service providers and merchants that may have inadequate security systems. Third-party carriers regularly transport customer data, and may lose sensitive customer information. Unauthorized access to our networks or any of our other information systems potentially could jeopardizeassess the security of confidential information stored in our computer systems or transmitted by our customers or others. If our security systems or those of merchants, processors or other third-party service providers are compromised such that this confidential information is disclosed to unauthorized parties, we may be subject to liability. For example, in the event of a security breach, we may incur losses related to fraudulent use of debit cards issued by us as well as the operational costs associated with reissuing cards. Although we take preventive measures to address these factors, such measures are costly and may become more costly in the future. Moreover, these measures may not protect us from liability, which may not be adequately covered by insurance, or from damage to our reputation.

We could be subject to losses if we fail to properly safeguard sensitive and confidential information.

As part of our normal operations, we maintain and transmit confidential information about our clients as well as proprietary information relating to our business operations. We maintain a system of internal controls designed to provide reasonable assurance that fraudulent activity, including misappropriation of assets, fraudulent financial reporting, and unauthorized access to sensitive or confidential data is either prevented or timely detected. Our systems or our third-party service providers’ systems could be victimized by unauthorized users or corrupted by computer viruses or other malicious software code, or authorized persons could inadvertently or intentionally release confidential or proprietary information. Such disclosure could, among other things:

seriously damage our reputation,

allow competitors access to our proprietary business information,

subject us to liability for a failure to safeguard client data,

result in the loss of our existing customers,

subject us to regulatory action, and

require significant capital and operating expenditures to investigate and remediate the breach.

Our information systems may experience an interruption or breach in security.

We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in securityoutcome of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loanmatters, and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that we will prevail in any proceeding or litigation. Any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breachesmatter could result in substantial cost and diversion of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any ofefforts, which by itself could have a material adverse effect on our financial condition and operating results. Further, adverse determinations in such matters could result in actions by our regulators that could materially adversely affect our business, financial condition or results of operations.

We establish reserves for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. We may still incur legal costs for a matter even if it has not established a reserve. In addition, due to the inherent subjectivity of the assessments and unpredictability of the outcome of legal proceedings, the actual cost of resolving a legal claim may be substantially higher than any amounts reserved for that matter. The ultimate resolution of a pending legal proceeding, depending on the remedy sought and granted, could adversely affect our results of operations and financial condition.

A breach in security of our or third party information systems, including the occurrence of a cyber incident or a deficiency in cybersecurity, may result in a loss of customer business or damage to our brand image.

We rely heavily on communications, information systems (both internal and provided by third parties) and the internet to conduct our business. Our business is dependent on our ability to process and monitor large numbers of daily transactions in compliance with legal, regulatory and internal standards and specifications. In addition, a significant portion of our operations relies heavily on the secure processing, storage and transmission of personal and confidential information, such as the personal information of our customers and clients. These risks may increase in the future as we continue to increase mobile payments and other internet-based product offerings and expand our internal usage of web-based products and applications.

In addition, several U.S. financial institutions have recently experienced significant distributed denial-of-service attacks, some of which involved sophisticated and targeted attacks intended to disable or degrade service, or sabotage systems. Other potential attacks have attempted to obtain unauthorized access to confidential information or destroy data, often through the introduction of computer viruses or malware, cyber-attacks and other means. To date, none of these type of attacks have had a material effect on our business or operations. Such security attacks can originate from a wide variety of sources, including persons who are involved with organized crime or who may be linked to terrorist organizations or hostile foreign governments. Those same parties may also attempt to fraudulently induce employees, customers or other users of our systems to disclose sensitive information in order to gain access to our data or that of our customers or clients. We are also subject to the risk that our employees may intercept and transmit unauthorized confidential or proprietary information. An interception, misuse or mishandling of personal, confidential or proprietary information being sent to or received from a customer or third party could result in legal liability, remediation costs, regulatory action and reputational harm.

We need to stay current on technological changes in order to compete and meet customer demands.

The financial services market, including banking services, is undergoing rapid changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and may enable us to reduce costs. Our future success may depend, in part, on our ability to use technology to provide products and services that provide convenience to customers and to create additional efficiencies in our operations. Some of our competitors have substantially greater resources to invest in technological improvements than we currently have. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers. As a result, our ability to effectively compete to retain or acquire new business may be impaired, and our business, financial condition or results of operations, may be adversely affected.

 

- 20 -


We rely on other companies to provide key components of our business infrastructure.

Third party vendors provide key components of our business infrastructure such as internet connections, network access and core application processing. While we have selected these third party vendors carefully, we do not control their actions. Any problems caused by these third parties, including as a result of theirthem not providing us their services for any reason or theirthem performing their services poorly, could adversely affect our ability to deliver products and services to our customers or otherwise conduct our business efficiently and effectively. Replacing these third party vendors could also entail significant delay and expense.

Third parties perform significant operational services on our behalf. These third-party vendors are subject to similar risks as us relating to cybersecurity, breakdowns or failures of their own systems or employees. One or more of our vendors may experience a cybersecurity event or operational disruption and, if any such event does occur, it may not be adequately addressed, either operationally or financially, by the third-party vendor. Certain of our vendors may have limited indemnification obligations or may not have the financial capacity to satisfy their indemnification obligations. Financial or operational difficulties of a vendor could also impair our operations if those difficulties interfere with the vendor’s ability to serve us. If a critical vendor is unable to meet our needs in a timely manner or if the services or products provided by such a vendor are terminated or otherwise delayed and if we are not able to develop alternative sources for these services and products quickly and cost-effectively, it could have a material adverse effect on our business. Federal banking regulators recently issued regulatory guidance on how banks select, engage and manage their outside vendors. These regulations may affect the circumstances and conditions under which we work with third parties and the cost of managing such relationships.

We use financial models for business planning purposes that may not adequately predict future results.

We use financial models to aid in planning for various purposes including our capital and liquidity needs, interest rate risk, potential charge- offs, reserves, and other purposes. The models used may not accurately account for all variables that could affect future results, may fail to predict outcomes accurately and/or may overstate or understate certain effects. As a result of these potential failures, we may not adequately prepare for future events and may suffer losses or other setbacks due to these failures.

We may not be able to attract and retain skilled people and our ongoing leadership transition may be unsuccessful.people.

Our success depends, in large part, on our ability to attract and retain skilled people. Competition for the besthighly talented people in most activities engaged in by us can be intense, and we may not be able to hire sufficiently skilled people or to retain them. Further, the rural location of our principal executive offices and many of our bank branches make it difficultchallenging for us to attract skilled people to such locations. The unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of their skills, knowledge of our markets, years of industry experience, and the difficulty of promptly finding qualified replacement personnel.

On January 30, 2012, we eliminated the position of Retail Banking Executive previously held by John J. Witkowski, our former Executive Vice President and on June 30, 2012, George D. Hagi, our Executive Vice President and Chief Risk Officer retired and was replaced by Kenneth V. Winn. In August 2012, Peter G. Humphrey retired as our President and Chief Executive Officer. Following Mr. Humphrey’s retirement, our Board of Directors appointed John E. Benjamin to serve as Interim Chief Executive Officer in August 2012. At the same time, we also announced the promotion of Richard Harrison as Chief Operating Officer and Martin Birmingham as President and Chief of Community Banking. In March 2013, Mr. Birmingham was appointed to the position of President and Chief Executive Officer. These changes in key management could create uncertainty among our employees, customers, and other third parties with whom we do business and could result in changes to the strategic direction of our business, which could negatively affect our business, financial condition and results of operations. Any failure of our management to work together to effectively manage our operations, our inability to hire other key management, and any failure to effectively integrate new management into our controls, systems and procedures could adversely affect our business, financial condition and results of operations.

The potential for business interruption exists throughout our organization.

Integral to our performance is the continued efficacy of our technical systems, operational infrastructure, relationships with third parties and the vast array of associates and key executives in our day-to-day and ongoing operations. Failure by any or all of these resources subjects us to risks that may vary in size, scale and scope. This includes, but is not limited to, operational or technical failures, ineffectiveness or exposure due to interruption in third party support as expected, as well as the loss of key individuals or failure on the part of key individuals to perform properly. Although management has established policies and procedures, including implementation and testing of a comprehensive contingency plan, to address such failures, the occurrence of any such event could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.

Acquisitions may disrupt our business and dilute shareholder value.

A key component ofWe intend to continue to pursue a growth strategy for our strategy to grow and improve profitability is to expandbusiness by expanding our branch network into communities within or adjacent to markets where we currently conduct business. We intend to continue to pursue a growth strategy for our business. As a result, negotiations may take place and future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. We seek merger or acquisition partners that are culturally similar, have experienced management, and possess either significant market presence or have potential for improved profitability through financial management, economies of scale, or expanded services.

Acquiring other banks, businesses, or branches involves potential adverse impact to our financial results and various other risks commonly associated with acquisitions, including, among other things:

 

difficulty in estimating the value of the target company;

payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;

potential exposure to unknown or contingent liabilities of the target company;

exposure to potential asset quality issues of the target company;

there may be volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts;

challenge and expense of integrating the operations and personnel of the target company;

inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits;

potential disruption to our business;

potential diversion of our management’s time and attention;

the possible loss of key employees and customers of the target company; and

potential changes in banking or tax laws or regulations that may affect the target company.

difficulty in estimating the value of the target company;

payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;

potential exposure to unknown or contingent liabilities of the target company;

exposure to potential asset quality issues of the target company;

volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts;

challenge and expense of integrating the operations and personnel of the target company;

inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits;

potential disruption to our business;

potential diversion of our management’s time and attention;

the possible loss of key employees and customers of the target company; and

potential changes in banking or tax laws or regulations that may affect the target company.

 

- 21 -


EXTERNAL RISKS

We are subject to interest rate risk.

Our earnings and cash flows are largely dependent upon our net interest income. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Federal Reserve. Changes in monetary policy, including changes in interest rates, could influence not only the interest we receive on loans and investments and the amount of interest we pay on deposits and borrowings, but such changes could also affect (i) our ability to originate loans and obtain deposits; (ii) the fair value of our financial assets and liabilities; and (iii) the average duration of our mortgage-backed securities portfolio and other interest-earning assets. If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, our net interest income, and therefore earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings.

Although management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on our results of operations, anyAny substantial, unexpected or prolonged change in market interest rates could have a material adverse effect on our financial condition and results of operations. Also, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet.

Our business may be adversely affected by conditions in the financial markets and economic conditions generally.

From December 2007 through June 2009, the U.S. economy was in recession. Business activity across a wide range of industries and regions in the U.S. was greatly reduced. Although economic conditions have begun to improve, certain sectors, such as real estate, remain weak and unemployment remains high. Local governments and many businesses are still in serious difficulty due to lower consumer spending and reduced tax collections.

Market conditions also led to the failure or merger of several prominent financial institutions and numerous regional and community-based financial institutions. These failures had a significant negative impact on the capitalization level of the deposit insurance fund of the FDIC, which, in turn, has led to past increases in deposit insurance premiums paid by financial institutions.

Our financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer, is highly dependent on the business environment in the markets where we operate, in the State of New York and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters; or a combination of these or other factors.

Our earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies.

The policies of the Federal Reserve impact us significantly. The Federal Reserve regulates the supply of money and credit in the United States. Its policies directly and indirectly influence the rate of interest earned on loans and paid on borrowings and interest-bearing deposits and can also affect the value of financial instruments we hold. Those policies determine to a significant extent our cost of funds for lending and investing. Changes in those policies are beyond our control and are difficult to predict. Federal Reserve policies can also affect our borrowers, potentially increasing the risk that they may fail to repay their loans. For example, a tightening of the money supply by the Federal Reserve could reduce the demand for a borrower’s products and services. This could adversely affect the borrower’s earnings and ability to repay its loan, which could have a material adverse effect on our financial condition and results of operations.

The soundness of other financial institutions could adversely affect us.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due us. Any such losses could have a material adverse effect on our financial condition and results of operations.

- 22 -


We may be required to recognize an impairment of goodwill.

Under current accounting standards, goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. Significant and sustained declines in our stock price and market capitalization, significant declines in our expected future cash flows, significant adverse changes in the business climate or slower growth rates could result in impairment of goodwill. During 2012,2014, the annual impairment test performed as of September 30 indicated that the fair value of our singletwo reporting unitunits exceeded the fair value of its assets and liabilities. In the event that we conclude that all or a portion of our goodwill may be impaired, a non-cash charge for the amount of such impairment would be recorded to earnings, which could have a material adverse impact on our results of operations or financial condition. Such a charge would have no impact on tangible capital. At December 31, 2012,2014, we had goodwill of $49.0$61.2 million, representing approximately 19%22% of shareholders’ equity. For further discussion, see Note 1, Summary of Significant Accounting Policies, and Note 7, Goodwill and Other Intangible Assets, to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

- 22 -


We operate in a highly competitive industry and market area.

We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and may have more financial resources. Such competitors primarily include national, regional and internet banks within the various markets in which we operate. We also face competition from many other types of financial institutions, including, without limitation, savings and loan associations, credit unions, finance companies, brokerage firms, insurance companies and other financial intermediaries. The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting), and merchant banking. Also, technology has lowered barriers to entry and made it possible for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.

Our ability to compete successfully depends on a number of factors, including, among other things:

 

the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;

the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;

 

the ability to expand our market position;

the ability to expand our market position;

 

the scope, relevance and pricing of products and services offered to meet customer needs and demands;

the scope, relevance and pricing of products and services offered to meet customer needs and demands;

 

the rate at which we introduce new products and services relative to our competitors;

the rate at which we introduce new products and services relative to our competitors;

 

customer satisfaction with our level of service; and

customer satisfaction with our level of service; and

 

industry and general economic trends.

industry and general economic trends.

Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.

Severe weather, natural disasters, acts of war or terrorism, and other external events could significantly impact our business.

Severe weather, natural disasters, acts of war or terrorism, and other adverse external events could have a significant impact on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue, and/or cause us to incur additional expenses. Although management has established disaster recovery policies and procedures, theThe occurrence of any such event could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.

LIQUIDITY RISKS

Liquidity is essential to our businesses.

Our liquidity could be impaired by an inability to access the capital markets or unforeseen outflows of cash. This situationReduced liquidity may arise due to circumstances that we may be unable to control, such as a general market disruption or an operational problem that affects third parties or us. Our efforts to monitor and manage liquidity risk may not be successful or sufficient to deal with dramatic or unanticipated reductions in our liquidity. In such events, our cost of funds may increase, thereby reducing our net interest income, or we may need to sell a portion of our investment and/or loan portfolio, which, depending upon market conditions, could result in us realizing a loss.

- 23 -


We may need to raise additional capital in the future and such capital may not be available on acceptable terms or at all.

We may need to raise additional capital in the future to provide sufficient capital resources and liquidity to meet our commitments and business needs. Our ability to raise additional capital, if needed, will depend on our financial performance and, among other things, conditions in the capital markets at that time which areis outside of our control, and our financial performance.control.

In addition, we are highly regulated, and our regulators could require us to raise additional common equity in the future. We and our regulators perform a variety of analyses of our assets, including the preparation of stress case scenarios, and as a result of those assessments we could determine, or our regulators could require us, to raise additional capital.

We cannot assure that such capital will be available on acceptable terms or at all. Any occurrence that may limit our access to the capital markets, such as a decline in the confidence of debt purchasers, depositors of the Bank or counterparties participating in the capital markets, or a downgrade of our debt rating, may adversely affect our capital costs and ability to raise capital and, in turn, our liquidity. An inability to raise additional capital on acceptable terms when needed could have a material adverse impact on our business, financial condition, results of operations or liquidity.

- 23 -


We rely on dividends from our subsidiaries for most of our revenue.

We are a separate and distinct legal entity from our subsidiaries. A substantial portion of our revenue comes from dividends from our Bank subsidiary. These dividends are the principal source of funds we use to pay dividends on our common and preferred stock, and to pay interest and principal on our debt. Various federalFederal and/or state laws and regulations limit the amount of dividends that our Bank subsidiary and nonbank subsidiary may pay to us. Also, our right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event our bankBank subsidiary is unable to pay dividends to us, we may not be able to service debt, pay obligations, or pay dividends on our common and preferred stock. The inability to receive dividends from our bankBank subsidiary could have a material adverse effect on our business, financial condition, and results of operations.

RISKS RELATED TO AN INVESTMENT IN OUR COMMON STOCKWe may not pay or may reduce the dividends on our common stock.

The market price forHolders of our common stock varies, and you should purchase common stockare only entitled to receive such dividends as our Board of Directors may declare out of funds legally available for long-term investment only.

such payments. Although our common stock is currently tradedwe have historically declared cash dividends on the NASDAQ Global Select Market, we cannot assure you that there will, at any time in the future, be an active trading market for our common stock. Even if there is an active trading market for our common stock, we cannot assure you that you will be ableare not required to sell all of your shares ofdo so and may reduce or eliminate our common stock at one time or at a favorabledividend in the future. This could adversely affect the market price if at all. As a result, you should purchase shares of common stock described herein only if you are capable of, and seeking, to make a long-term investment in our common stock.

We may issue debt and equity securities or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in liquidation, which could dilute our current shareholders or negatively affect the value of our common stock.

In the future, we may attempt to increase our capital resources by entering into debt or debt-like financing that is unsecured or secured by all or up to all of our assets, or by issuing additional debt or equity securities, which could include issuances of secured or unsecured commercial paper, medium-term notes, senior notes, subordinated notes, preferred stock or securities convertible into or exchangeable for equity securities. In the event of our liquidation, our lenders and holders of our debt and preferred securities would receive a distribution of our available assets before distributions to the holders of our common stock. Because our decision to incur debt and issue securities in our future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings and debt financings. Further, market conditions could require us to accept less favorable terms for the issuance of our securities in the future.

We may not pay dividends on our common stock.

Holdersalso issue additional shares of our common stock are only entitled to receive such dividends as our Board of Directors may declare out of funds legally availableor securities convertible into or exchangeable for such payments. Although we have historically declared cash dividends on our common stock we are not required to do sothat could dilute our current shareholders and may reduce or eliminateeffect the value of our common stock dividend in the future. This could adversely affect thestock.

The market price of our common stock.stock may fluctuate significantly in response to a number of factors.

Our quarterly and annual operating results have varied in the past and could vary significantly in the future, which makes it difficult for us to predict our future operating results. Our operating results may fluctuate due to a variety of factors, many of which are outside of our control, including the changing U.S. economic environment and changes in the commercial and residential real estate market, any of which may cause our stock price to fluctuate. If our operating results fall below the expectations of investors or securities analysts, the price of our common stock could decline substantially. Our stock price can fluctuate significantly in response to a variety of factors including, among other things:

volatility of stock market prices and volumes in general;

changes in market valuations of similar companies;

changes in conditions in credit markets;

changes in accounting policies or procedures as required by the Financial Accounting Standards Board, or FASB, or other regulatory agencies;

legislative and regulatory actions (including the impact of the Dodd-Frank Act and related regulations) subjecting us to additional regulatory oversight which may result in increased compliance costs and/or require us to change our business model;

government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board;

additions or departures of key members of management;

fluctuations in our quarterly or annual operating results; and

changes in analysts’ estimates of our financial performance.

Our certificate of incorporation, our bylaws, and certain banking laws may have an anti-takeover effect.

Provisions of our certificate of incorporation, our bylaws, and federal and state banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions may discourage others from initiating a potential merger, takeover or other change of control transaction, which, in turn, could adversely affect the market price of our common stock.

 

- 24 -


ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2.PROPERTIES

We own a 27,400 square foot building in Warsaw, New York that serves as our headquarters, and principal executive and administrative offices. Additionally, we are obligated under a lease commitment through April 2017 for a 17,75022,200 square foot regional administrative facility in Pittsford, New York.

We are engaged in the banking business through 5249 branch offices, of which 3634 are owned and 1615 are leased, in fifteen contiguous counties of Western and Central New York: Allegany, Cattaraugus, Cayuga, Chautauqua, Chemung, Erie, Genesee, Livingston, Monroe, Ontario, Orleans, Seneca, Steuben, Wyoming and Yates Counties. The operating leases for our branch offices expire at various dates through the year 2036 and generally include options to renew.

SDN operates from a leased 14,400 square foot office located in Williamsville, New York. The lease for such space, which is used by SDN and several of our Bank’s commercial lenders, extends through September 2021. SDN also leases one retail location.

We believe that our properties have been adequately maintained, are in good operating condition and are suitable for our business as presently conducted, including meeting the prescribed security requirements. For additional information, see Note 6, Premises and Equipment, Net, and Note 10, Commitments and Contingencies, in the accompanying financial statements included in Part II, Item 8, of this Annual Report on Form 10-K.

 

ITEM 3.LEGAL PROCEEDINGS

From time to time we are a party to or otherwise involved in legal proceedings arising inout of the normal course of business. Management does not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material adverse effect on our business, results of operations or financial condition.

 

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

 

- 25 -


PART II

 

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDERSTOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is traded on the NASDAQ Global Select Market under the ticker symbol “FISI.” At December 31, 2012, 13,787,709February 27, 2015, 14,166,792 shares of our common stock were outstanding and held by approximately 1,4004,100 shareholders of record. During 2012,2014, the high sales price of our common stock was $19.52$27.02 and the low sales price was $15.22.$19.72. The closing price per share of our common stock on December 31, 2012,2014, the last trading day of our fiscal year, was $18.63.$25.15. We declared dividends of $0.57$0.77 per common share during the year ended December 31, 2012.2014. See additional information regarding the market price and dividends paid in Part II, Item 6, “Selected Financial Data”.

We have paid regular quarterly cash dividends on our common stock and our Board of Directors presently intends to continue this practice, subject to our results of operations and the need for those funds for debt service and other purposes. See the discussions in the section captioned “Supervision and Regulation” included in Part I, Item 1, “Business”, in the section captioned “Liquidity and Capital Resources” included in Part II, Item 7, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in Note 11, Regulatory Matters, in the accompanying financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data”, all of which are included elsewhere in this report and incorporated herein by reference thereto.

Equity Compensation Plan Information

The following table sets forth, as of December 31, 2012, information about our equity compensation plans that have been approved by our shareholders, including the number of shares of our common stock exercisable under all outstanding options, warrants and rights, the weighted average exercise price of all outstanding options, warrants and rights and the number of shares available for future issuance under our equity compensation plans. We have no equity compensation plans that have not been approved by our shareholders.

Number of securities
Weighted averageremaining for future
Number of securities toexercise priceissuance under equity
be issued upon exerciseof outstandingcompensation plans
of outstanding options,options, warrants(excluding securities
warrants and rightsand rightsreflected in column (a))

Plan Category

(a)(b)(c)

Equity compensation plans
approved by shareholders

398,855(1)$20.22(1)651,464(2)

Equity compensation plans
not approved by shareholders

—  $—  —  

(1)

Includes 79,580 shares of unvested restricted stock awards outstanding as of December 31, 2012. The weighted average exercise price excludes such awards.

(2)

Represents the 940,000 aggregate shares approved for issuance under our two active equity compensation plans, reduced by 373,297 shares, which are the 227,623 restricted stock awards issued under these plans to date plus an adjustment of 145,674 shares. Pursuant to the terms of the plans, for purposes of calculating the number of shares available for issuance, each share of common stock granted pursuant to a restricted stock award shall count as 1.64 shares of common stock.

- 26 -


Stock Performance Graph

The stock performance graph below compares (a) the cumulative total return on our common stock for the period beginning December 31, 20072009 as reported by the NASDAQ Global Select Market, through December 31, 2012,2014, (b) the cumulative total return on stocks included in the NASDAQ Composite Index over the same period, and (c) the cumulative total return, as compiled by SNL Financial L.C., of Major Exchange (NYSE, AMEXNYSE MKT and NASDAQ) Banks with $1 billion to $5 billion in assets over the same period. Cumulative return assumes the reinvestment of dividends. The graph was prepared by SNL Financial, LC and is expressed in dollars based on an assumed investment of $100.

 

 

  Period Ending Period Ending

Index

  12/31/07   12/31/08   12/31/09   12/31/10   12/31/11   12/31/12 12/31/0912/31/1012/31/1112/31/1212/31/1312/31/14

Financial Institutions, Inc.

   100.00     83.16     71.33     117.63     103.06     122.99   100.00   164.92   144.50   172.43   237.13   249.39  

NASDAQ Composite

   100.00     60.02     87.24     103.08     102.26     120.42   100.00   118.15   117.22   138.02   193.47   222.16  

SNL Bank $1B-$5B Index

   100.00     82.94     59.45     67.39     61.46     75.75   100.00   113.35   103.38   127.47   185.36   193.81  

 

2726 -


ITEM 6.SELECTED FINANCIAL DATA

 

   At or for the year ended December 31, 
(Dollars in thousands, except selected ratios and per share data)  2012  2011  2010  2009  2008 

Selected financial condition data:

      

Total assets

  $2,764,034   $2,336,353   $2,214,307   $2,062,389   $1,916,919  

Loans, net

   1,681,012    1,461,516    1,325,524    1,243,265    1,102,330  

Investment securities

   841,701    650,815    694,530    620,074    606,038  

Deposits

   2,261,794    1,931,599    1,882,890    1,742,955    1,633,263  

Borrowings

   179,806    150,698    103,877    106,390    70,820  

Shareholders’ equity

   253,897    237,194    212,144    198,294    190,300  

Common shareholders’ equity(1)

   236,426    219,721    158,359    144,876    137,226  

Tangible common shareholders’ equity(2)

   185,606    182,352    120,990    107,507    99,577  

Selected operations data:

      

Interest income

  $97,567   $95,118   $96,509   $94,482   $98,948  

Interest expense

   9,051    13,255    17,720    22,217    33,617  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   88,516    81,863    78,789    72,265    65,331  

Provision for loan losses

   7,128    7,780    6,687    7,702    6,551  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   81,388    74,083    72,102    64,563    58,780  

Noninterest income (loss)(3)

   24,777    23,925    19,454    18,795    (48,778

Noninterest expense

   71,397    63,794    60,917    62,777    57,461  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) before income taxes

   34,768    34,214    30,639    20,581    (47,459

Income tax expense (benefit)

   11,319    11,415    9,352    6,140    (21,301
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $23,449   $22,799   $21,287   $14,441   $(26,158
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Preferred stock dividends and accretion

   1,474    3,182    3,725    3,697    1,538  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) applicable to common shareholders

  $21,975   $19,617   $17,562   $10,744   $(27,696
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stock and related per share data:

      

Earnings (loss) per common share:

      

Basic

  $1.60   $1.50   $1.62   $0.99   $(2.54

Diluted

   1.60    1.49    1.61    0.99    (2.54

Cash dividends declared on common stock

   0.57    0.47    0.40    0.40    0.54  

Common book value per share(1)

   17.15    15.92    14.48    13.39    12.71  

Tangible common book value per share(2)

   13.46    13.21    11.06    9.94    9.22  

Market price (NASDAQ: FISI):

      

High

   19.52    20.36    20.74    15.99    22.50  

Low

   15.22    12.18    10.91    3.27    10.06  

Close

   18.63    16.14    18.97    11.78    14.35  

Performance ratios:

      

Net income (loss), returns on:

      

Average assets

   0.93  1.00  0.98  0.71  -1.37

Average equity

   9.46    9.82    10.07    7.43    -14.30  

Average common equity(1)

   9.53    9.47    11.14    7.61    -16.84  

Average tangible common equity(2)

   11.74    11.55    14.59    10.37    -21.87  

Common dividend payout ratio(4)

   35.63    31.33    24.69    40.40    NA  

Net interest margin (fully tax-equivalent)

   3.95    4.04    4.07    4.04    3.93  

Efficiency ratio(5)

   62.87  60.55  60.36  65.52  64.07

(Dollars in thousands, except per share data)At or for the year ended December 31,
 20142013201220112010

Selected financial condition data:

Total assets

$3,089,521  $2,928,636  $2,763,865  $2,336,353  $2,214,307  

Loans, net

 1,884,365   1,806,883   1,681,012   1,461,516   1,325,524  

Investment securities

 916,932   859,185   841,701   650,815   694,530  

Deposits

 2,450,527   2,320,056   2,261,794   1,931,599   1,882,890  

Borrowings

 334,804   337,042   179,806   150,698   103,877  

Shareholders’ equity

 279,532   254,839   253,897   237,194   212,144  

Common shareholders’ equity(1)

 262,192   237,497   236,426   219,721   158,359  

Tangible common shareholders’ equity(2)

 193,553   187,495   186,037   182,352   120,990  

Selected operations data:

Interest income

$101,055  $98,931  $97,567  $95,118  $96,509  

Interest expense

 7,281   7,337   9,051   13,255   17,720  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 93,774   91,594   88,516   81,863   78,789  

Provision for loan losses

 7,789   9,079   7,128   7,780   6,687  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 85,985   82,515   81,388   74,083   72,102  

Noninterest income

 25,350   24,833   24,777   23,925   19,454  

Noninterest expense

 72,355   69,441   71,397   63,794   60,917  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 38,980   37,907   34,768   34,214   30,639  

Income tax expense

 9,625   12,377   11,319   11,415   9,352  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$29,355  $25,530  $23,449  $22,799  $21,287  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends and accretion

 1,462   1,466   1,474   3,182   3,725  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common shareholders

$27,893  $24,064  $21,975  $19,617  $17,562  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock and related per share data:

Earnings per common share:

Basic

$2.01  $1.75  $1.60  $1.50  $1.62  

Diluted

 2.00   1.75   1.60   1.49   1.61  

Cash dividends declared on common stock

 0.77   0.74   0.57   0.47   0.40  

Common book value per share (1)

 18.57   17.17   17.15   15.92   14.48  

Tangible common book value per share(2)

 13.71   13.56   13.49   13.21   11.06  

Market price (NASDAQ: FISI):

High

 27.02   26.59   19.52   20.36   20.74  

Low

 19.72   17.92   15.22   12.18   10.91  

Close

 25.15   24.71   18.63   16.14   18.97  

Performance ratios:

Net income, returns on:

Average assets

 0.98 0.91 0.93 1.00 0.98

Average equity

 10.80   10.10   9.46   9.82   10.07  

Average common equity(1)

 10.96   10.23   9.53   9.47   11.14  

Average tangible common equity(2)

 14.12   13.00   11.74   11.55   14.59  

Common dividend payout ratio(3)

 38.31   42.29   35.63   31.33   24.69  

Net interest margin (fully tax-equivalent)

 3.50   3.64   3.95   4.04   4.07  

Efficiency ratio(4)

 58.59 58.48 62.87 60.55 60.36

 

(1) 

Excludes preferred shareholders’ equity.

(2) 

Excludes preferred shareholders’ equity, goodwill and other intangible assets.

(3) 

The 2012, 2011, 2010, 2009 and 2008 figures include other-than-temporary impairment (“OTTI”) charges of $91 thousand, $18 thousand, $594 thousand, $4.7 million and $68.2 million, respectively.

(4)

Common dividend payout ratio equals dividends declared during the year divided by earnings per share for the year. There is no ratio shown for years where we both declared a dividend and incurred a loss because the ratio would result in a negative payout since the dividend declared (paid out) will always be greater than 100% of earnings.

(5)(4) 

Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities and proceeds from company owned life insurance included in income (all from continuing operations).amortization of tax credit investments.

 

2827 -


(Dollars in thousands)At or for the year ended December 31,
  At or for the year ended December 31, 20142013201220112010
(Dollars in thousands, except per share data)  2012 2011 2010 2009 2008 

Capital ratios:

      

Leverage ratio

   7.70  8.63  8.31  7.96  8.05 7.35 7.63 7.71 8.63 8.31

Tier 1 capital ratio

   10.70    12.20    12.34    11.95    11.83   10.47   10.82   10.73   12.20   12.34  

Total risk-based capital ratio

   11.96    13.45    13.60    13.21    13.08   11.72   12.08   11.98   13.45   13.60  

Equity to assets(3)

   9.84    10.20    9.75    9.55    9.60   9.08   9.01   9.84   10.20   9.75  

Common equity to assets(1) (3)

   9.15    9.10    7.28    6.94    8.63   8.50   8.39   9.15   9.10   7.28  

Tangible common equity to tangible assets(2)(3)

   7.56  7.58  5.65  5.19  6.78 6.72 6.72 7.56 7.58 5.65

Asset quality:

      

Non-performing loans

  $9,125   $7,076   $7,582   $8,681   $8,196  $    10,153  $    16,622  $9,125  $7,076  $7,582  

Non-performing assets

   10,062    9,187    8,895    10,442    9,252   10,347   17,083   10,062   9,187   8,895  

Allowance for loan losses

   24,714    23,260    20,466    20,741    18,749   27,637   26,736       24,714       23,260       20,466  

Net loan charge-offs

  $5,674   $4,986   $6,962   $5,710   $3,323  $6,888  $7,057  $5,674  $4,986  $6,962  

Non-performing loans to total loans

   0.53  0.48  0.56  0.69  0.73 0.53 0.91 0.53 0.48 0.56

Non-performing assets to total assets

   0.36    0.39    0.40    0.51    0.48   0.33   0.58   0.36   0.39   0.40  

Net charge-offs to average loans

   0.36    0.36    0.54    0.47    0.32   0.37   0.40   0.36   0.36   0.54  

Allowance for loan losses to total loans

   1.45    1.57    1.52    1.64    1.67   1.45   1.46   1.45   1.57   1.52  

Allowance for loan losses to non-performing loans

   271  329  270  239  229 272 161 271 329 270

Other data:

      

Number of branches

   52    50    50    50    51   49   50   52   50   50  

Full time equivalent employees

   628    575    577    572    600   622   608   628   575   577  

 

(1) 

Excludes preferred shareholders’ equity.

(2) 

Excludes preferred shareholders’ equity, goodwill and other intangible assets.

(3)

Ratios calculated using average balances for the periods shown.

 

2928 -


SELECTED QUARTERLY DATA

 

  Fourth   Third   Second   First 
(Dollars in thousands, except per share data)  Quarter   Quarter   Quarter   Quarter FourthThirdSecondFirst

2012

        
QuarterQuarterQuarterQuarter
2014    

Interest income

  $25,087    $25,299    $23,731    $23,450  $    25,984       25,129       24,883       25,059  

Interest expense

   1,999     2,200     2,343     2,509   1,846   1,871   1,780   1,784  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net interest income

   23,088     23,099     21,388     20,941   24,138   23,258   23,103   23,275  

Provision for loan losses

   2,520     1,764     1,459     1,385   1,910   2,015   1,758   2,106  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net interest income, after provision for loan losses

   20,568     21,335     19,929     19,556   22,228   21,243   21,345   21,169  

Noninterest income

   6,283     6,353     6,690     5,451   5,155   7,261   6,577   6,357  

Noninterest expense

   17,541     21,618     16,581     15,657   19,379   17,955   17,808   17,213  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Income before income taxes

   9,310     6,070     10,038     9,350   8,004   10,549   10,114   10,313  

Income tax expense

   2,978     1,805     3,382     3,154   84   3,365   3,082   3,094  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net income

  $6,332    $4,265    $6,656    $6,196  $7,920   7,184   7,032   7,219  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Preferred stock dividends

   369     368     368     369   365   366   365   366  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net income applicable to common shareholders

  $5,963    $3,897    $6,288    $5,827  $7,555   6,818   6,667   6,853  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Earnings per common share(1):

        

Basic

  $0.44    $0.28    $0.46    $0.43  $0.54   0.49   0.48   0.50  

Diluted

   0.43     0.28     0.46     0.42   0.54   0.49   0.48   0.50  

Market price (NASDAQ: FISI):

        

High

  $19.39    $19.52    $17.66    $17.99  $27.02   24.94   24.88   25.69  

Low

   17.61     16.50     15.51     15.22   22.45   21.71   22.17   19.72  

Close

   18.63     18.64     16.88     16.17   25.15   22.48   23.42   23.02  

Dividends declared

  $0.16    $0.14    $0.14    $0.13  $0.20   0.19   0.19   0.19  

2011

        
2013    

Interest income

  $23,875    $23,774    $23,830    $23,639  $25,218   24,623   24,342   24,748  

Interest expense

   2,721     3,156     3,577     3,801   1,838   1,820   1,818   1,861  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net interest income

   21,154     20,618     20,253     19,838   23,380   22,803   22,524   22,887  

Provision for loan losses

   2,162     3,480     1,328     810   2,407   2,770   1,193   2,709  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net interest income, after provision for loan losses

   18,992     17,138     18,925     19,028   20,973   20,033   21,331   20,178  

Noninterest income

   5,767     8,036     4,974     5,148   5,735   6,169   6,376   6,553  

Noninterest expense

   16,279     17,012     15,153     15,350   17,386   17,009   17,462   17,584  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Income before income taxes

   8,480     8,162     8,746     8,826   9,322   9,193   10,245   9,147  

Income tax expense

   2,718     2,664     3,027     3,006   2,955   3,029   3,395   2,998  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net income

  $5,762    $5,498    $5,719    $5,820  $6,367   6,164   6,850   6,149  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Preferred stock dividends

   369     368     370     2,075   366   365   367   368  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Net income applicable to common shareholders

  $5,393    $5,130    $5,349    $3,745  $6,001   5,799   6,483   5,781  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Earnings per common share(1):

        

Basic

  $0.39    $0.38    $0.39    $0.33  $0.44   0.42   0.47   0.42  

Diluted

   0.39     0.37     0.39     0.33   0.43   0.42   0.47   0.42  

Market price (NASDAQ: FISI):

        

High

  $17.26    $17.98    $17.93    $20.36  $26.59   21.99   20.66   20.83  

Low

   12.18     13.63     15.20     16.40   20.14   18.39   17.92   18.51  

Close

   16.14     14.26     16.42     17.52   24.71   20.46   18.41   19.96  

Dividends declared

  $0.13    $0.12    $0.12    $0.10  $0.19   0.19   0.18   0.18  

 

(1) 

Earnings per share data is computed independently for each of the quarters presented. Therefore, the sum of the quarterly earnings per common share amounts may not equal the total for the year.

 

3029 -


20122014 FOURTH QUARTER RESULTS

Net income was $6.3$7.9 million for the fourth quarter of 20122014 compared with $5.8$6.4 million for the fourth quarter of 2011.2013. After preferred dividends, fourth quarter diluted earnings per share for 2012 was $0.43 compared with $0.39 per sharenet income available to common shareholders for the fourth quarter of 2011.

Net interest income totaled $23.1 million for the three months ended December 31, 2012, an increase of $1.92014 was $7.6 million or 9% over the fourth quarter of 2011. Average earning assets increased $293.1 million during the fourth quarter 2012$0.54 per diluted share, compared to the same quarter last year, the result of a $219.6$6.0 million increase in average loans combined with a $73.5 million increase in investment securities.

The net interest margin on a tax-equivalent basis was 3.92%or $0.43 per share in the fourth quarter of 2012, compared with 4.07%2013.

Net interest income was $24.1 million in the fourth quarter of 2011. Our yield on earning-assets decreased 33 basis points2014 compared to $23.4 million in the fourth quarter of 2012 compared with the same quarter last year,2013. The $758 thousand increase was primarily related to an increase in average interest-earning assets of $128.7 million, driven by organic loan growth during 2014. The increase was partially offset by a result of cash flows being reinvested in the current lowlower net interest rate environment,margin, which includes the impact of investing the cash from the branch acquisitions into lower yielding securities. The cost of interest-bearing liabilities decreased 225 basis points compared withfrom the fourth quarter of 2011, primarily a result2013 to the fourth quarter of the continued downward re-pricing of our certificates of deposit.2014.

The provision for loan losses was $2.5$1.9 million for the fourth quarter of 20122014 compared with $2.2$2.4 million for the fourth quarter of 2011.2013. Net charge-offs for the fourth quarter of 20122014 were $2.1$1.5 million, or 0.50%0.32% annualized, of average loans, compared to $1.9$2.4 million, or 0.51%0.52% annualized, of average loans in the fourth quarter of 2011. See the sections “Allowance for Loan Losses” and “Non-performing Assets and Potential Problem Loans” for additional information on net charge-offs and non-performing loans.2013.

Noninterest income totaled $6.3was $5.2 million for the fourth quarter of 2012, a 9% increase over2014 compared to $5.7 million in the fourth quarter of 2011.2013. The majoritydecrease was driven primarily by $2.3 million of amortization of a historic tax investment in a community-based project that was recorded in the increase related to a $452 thousand increase2014 fourth quarter. These types of investments are amortized in the first year the project is placed in service and the Company has recognized the amortization as contra-income, included in noninterest income, from service charges on deposit accounts when comparing the fourth quarter 2012 compared with the same quarter last year.an offsetting tax benefit that reduced income tax expense.

Noninterest expense was $17.5$19.4 million for the fourth quarter of 2012, an increase of $1.32014 compared to $17.4 million or 8% fromin the fourth quarter of 2011.2013. The increases$2.0 million increase in expenses across all categories forexpense was primarily related to the higher salaries and employee benefits expense attributable to the SDN acquisition and higher professional service fees.

Income tax expense was $84 thousand in the fourth quarter of 20122014 compared to $3.0 million in the fourth quarter of 2011 reflect higher infrastructure costs to support2013. The difference was driven by the increased numberfavorable impact of branches$3.0 million in Federal and employees.

IncomeNew York State historic tax expense forcredits realized in the fourth quarter 2014, as discussed above. As a result of 2012 was $3.0 million compared to $2.7 million for the historic tax credits, the 2014 fourth quarter effective tax rate was 1.0%, compared with an effective tax rate of 2011. The change31.7% in income tax expense was primarily due to an $830 thousand increase in pretax income between the periods.2013 fourth quarter.

 

3130 -


ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion and analysis of our financial position and results of operations and should be read in conjunction with the information set forth under Part I, Item 1A, “Risks Factors”, and our consolidated financial statements and notes thereto appearing under Part II, Item 8, “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.

OVERVIEW

Business OverviewINTRODUCTION

Financial Institutions, Inc. is a financial holding company headquartered in New York State, providing bankingState. We offer a broad array of deposit, lending, insurance services and nonbankingother financial services to individuals, municipalities and businesses primarily in our Western and Central New York footprint. We have also expandedthrough our wholly-owned New York chartered banking subsidiary, Five Star Bank. Our indirect lending network to includeincludes relationships with franchised automobile dealers in Western and Central New York, the Capital District of New York and Northern Pennsylvania. ThroughWe also offer insurance services through our wholly-owned bankinginsurance subsidiary, Five Star Bank, we provideScott Danahy Naylon, LLC (“SDN”), a wide range of services, including business and consumer loan and depository services, as well as other traditional banking services. Through our nonbanking subsidiary, Five Star Investment Services, we provide brokerage and investment advisory services to supplement our banking business.full service insurance agency.

Our primary sources of revenue are net interest income (interest earned on our loans and securities, net of interest paid on deposits and other funding sources) and noninterest income, particularly fees and other revenue from insurance and financial services provided to customers or ancillary services tied to loans and deposits. Business volumes and pricing drive revenue potential, and tend to be influenced by overall economic factors, including market interest rates, business spending, consumer confidence, economic growth, and competitive conditions within the marketplace. We are not able to predict market interest rate fluctuations with certainty and our asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on our results of operations and financial condition.

2012 Significant EventsEXECUTIVE OVERVIEW

Branch Acquisitions.Industry Overview

The financial crisis that began in 2007 was the most intense period of global financial strains since the Great Depression, and it led to a deep and prolonged global economic downturn. The Federal Reserve took extraordinary actions in response to the financial crisis to help stabilize the U.S. economy and financial system. These actions included reducing the level of short-term interest rates to near zero. In addition, to reduce longer-term interest rates and thus provide further support for the U.S. economy, the Federal Reserve purchased large quantities of longer-term Treasury securities and longer-term securities issued or guaranteed by government-sponsored agencies such as Fannie Mae or Freddie Mac. Low interest rates help households and businesses finance new spending and help support the prices of many other assets, such as stocks and houses.

By law, the Federal Reserve establishes monetary policy to achieve maximum employment, stable prices, and moderate long-term interest rates. Information indicates that economic activity is expanding at a moderate pace. Labor market conditions have improved and a range of labor market indicators suggests that underutilization of labor resources is gradually diminishing. At the same time, the Federal Open Market Committee (“FOMC”) determined that the likelihood of inflation running persistently below 2% has diminished somewhat since early in 2014 and survey-based measures of longer-term inflation expectations have remained stable.

To support continued progress toward maximum employment and price stability, the FOMC reaffirmed in its October 2014 statement its view that the current zero to 0.25% target range for the federal funds rate remains appropriate. In determining how long to maintain this target range, the FOMC assesses progress—both realized and expected—toward its objectives of maximum employment and 2% inflation. This assessment takes into account a wide range of information, including measures of labor market conditions, indicators of inflation pressures and inflation expectations, and readings on financial developments. The FOMC anticipates, based on its current assessment, that it likely will be appropriate to maintain the zero to 0.25% target range for the federal funds rate for a considerable time following the end of its asset purchase program in October 2014, especially if projected inflation continues to run below the FOMC’s 2% longer-run goal, and provided that longer-term inflation expectations remain well anchored. However, if incoming information indicates faster progress toward the FOMC’s employment and inflation objectives than the FOMC expects, then increases in the target range for the federal funds rate are likely to occur sooner than currently anticipated. Conversely, if progress proves slower than expected, then increases in the target range are likely to occur later than currently anticipated.

When the FOMC decides to begin to remove policy accommodation, it will take a balanced approach consistent with its longer-run goals of maximum employment and inflation of 2%. As of October 2014, the FOMC anticipated that, even after employment and inflation are near mandate-consistent levels, economic conditions may, for some time, warrant keeping the target federal funds rate below levels the FOMC views as normal in the longer run.

- 31 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

The actions by the FOMC have lowered net interest income and net interest margins for the banking industry by maintaining low rates on interest-earning assets. Throughout 2013 and 2014, margins in the banking industry were pressured downward as higher-yielding legacy assets matured and the proceeds were reinvested in the current low rate environment. Low interest rates, coupled with a competitive lending environment, have proven challenging for the profitability of the banking industry. It is expected that these challenges will continue until interest rates rise. In January 2015, the Federal Reserve affirmed that it is unlikely that the short-term interest rates will increase until later in 2015.

Formation of Five Star REIT, Inc.

During 2012,February 2014, the Bank formed a wholly-owned subsidiary, Five Star REIT, Inc. (the “REIT”), to acquire a portion of the Bank’s assets, which will primarily be qualifying mortgage related loans. The Bank made an initial contribution of mortgage related loans to the REIT in return for common stock of the REIT. The REIT expects to purchase mortgage related loans from the Bank on a periodic basis going forward. The REIT entered into service agreements with the Bank for administrative and investment services. The formation of the REIT resulted in a lower effective tax rate for 2014.

Acquisition of Scott Danahy Naylon

On August 1, 2014, we successfully completed the acquisition of eight retail bank branch locationsScott Danahy Naylon Co., Inc., a full service insurance agency located in Upstatea suburb of Buffalo, New York. Former HSBC Bank USA, N.A. branches located in Albion, Elmira, Elmira Heights,Consideration for the acquisition included both cash and Horseheads were acquired in August, complementing the former First Niagara Bank, N.A. locations in Batavia, Brockport, Medina, and Seneca Falls acquired in June. Throughstock totaling $16.9 million, including up to $3.4 million of future payments, contingent upon SDN meeting certain revenue performance targets through 2017. As a result of the acquisition, we assumed depositsrecorded goodwill of $286.8$12.6 million and acquired in-market performing loansother intangible assets of $75.6$6.6 million. The acquisitionSDN now operates as a subsidiary of these branch offices was a marked success. Financial Institutions, Inc.

We were ableexpect to integraterealize the offices and customer accounts seamlessly. Through detailed planning, we ensured that our sales and support staff members were ready to assist customers with any questions or issues. The feedback we receivedfollowing benefits from our customers was positive and executing on our detailed planning process ultimately resulted in deposit retention rates that were better than expected. We incurred approximately $3.0 million in pre-tax expense during 2012 related to the branch acquisitions.

The combined assets acquired and deposits assumed in the two transactions were recorded at their estimated fair values as follows:this acquisition:

 

Cash

  $195,778  

Loans

   75,635  

Bank premises and equipment

   1,938  

Goodwill

   11,599  

Core deposit intangible asset

   2,042  

Other assets

   339  
  

 

 

 

Total assets acquired

  $287,331  
  

 

 

 

Deposits assumed

  $286,819  

Other liabilities

   512  
  

 

 

 

Total liabilities assumed

  $287,331  
  

 

 

 

In anticipation of the branch acquisitions, we leveraged our balance sheet through the execution of short-term FHLB advances in order to “pre-acquire” investment securities. This strategy allowed us to purchase securities over time and carry out a dollar cost averaging strategy. Our purchase of investment securities was comprised of mortgage-backed securities, U.S. Government agencies and sponsored enterprise bonds and tax-exempt municipal bonds. The cash received at the time of closing the transactions was used to pay down the short-term FHLB advances used to fund the purchase of the investment securities.

Grow and diversify our noninterest income by entering the insurance line of business

Platform agency, defined by industry standards as an agency with $5 million or more in annual revenue, for us to add independent agencies or individual producers in the future

Retain capable management with extensive experience in the insurance industry

Potential synergies with our commercial lending business as SDN profile includes over 70% commercial-related activities

Improved presence and brand recognition in the Buffalo marketplace

For detailed information on the accounting for the branch acquisitions,acquisition, see Note 2, Branch Acquisitions,Business Combinations, of the notes to consolidated financial statements.

Tax Credit Investment

We entered into a $2.4 million investment in a community-based historic real estate development project in 2014. During the fourth quarter of 2014, the development project was placed in service and the historic tax credits related to the investment were realized as a reduction to income tax expense. In addition, we amortized $2.3 million of its investment in the historic real estate development project as contra-income, included in noninterest income, and recorded an offsetting tax benefit that also reduced income tax expense.

2014 Financial Performance Review

During 2014 we continued to demonstrate consistent growth in key metrics for our business. We strengthened our balance sheet with deposit growth and quality loan growth in commercial, consumer indirect and home equity lending. Our deposit and lending growth is the result of our execution on key strategic initiatives over the last few years. We have accomplished this while controlling expenses through disciplined expense management.

Net income for 2014 was $29.4 million, an increase of $3.8 million or 15% compared to 2013. This resulted in a 0.98% return on average assets and a 10.80% return on average equity. Net income available to common shareholders was $27.9 million or $2.00 per diluted share for 2014, compared to $24.1 million or $1.75 per diluted share for 2013. We declared cash dividends of $0.77 during 2014, an increase of $0.03 per common share or 4% compared to the prior year. We acquired SDN during the third quarter of 2014 and the operating results of SDN have been included in our results of operations since August 1, 2014. The SDN acquisition is discussed in more detail below.

Fully-taxable equivalent net interest income was $96.6 million in 2014, an increase of $2.4 million, or 3%, compared with 2013. This reflected the impact of 7% growth in average interest-earning assets, offset by a 14 basis point decline in the net interest margin to 3.50%.

 

- 32 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Leadership Transition.In August 2012, Peter G. Humphrey our former President and Chief Executive Officer retired. Mr. Humphrey continues to serve as a member of our Board of Directors. Following Mr. Humphrey’s retirement, our Board of Directors appointed John E. Benjamin to serve as our Interim Chief Executive Officer in August 2012. At the same time, we also announced the promotion of Richard Harrison as Chief Operating Officer and Martin Birmingham as President and Chief of Community Banking. Mr. Harrison and Mr. Birmingham were instrumental in the structuring, negotiating and integrating the branch office acquisitions. We incurred approximately $2.6 million in pre-tax expense during 2012 related to the retirement of Mr. Humphrey.

The Board of Directors subsequently appointed Mr. Birmingham as President and Chief Executive Officer, effective March 1, 2013.

2012 Performance Summary

Our netNoninterest income was $23.4totaled $25.4 million for the full year 2014, an increase of $517 thousand when compared to $24.8 million in the prior year. Gains realized from the sale of investment securities totaled $2.0 million and $1.2 million for the years ended December 31, 2012,2014 and 2013, respectively. The amortization of a historic tax credit investment, described in more detail below, reduced noninterest income by $2.3 million. Insurance income increased by $2.1 million, primarily as a result of the SDN acquisition. Service charges on deposits decreased by $1.0 million, due primarily to lower overdraft fees.

Noninterest expense for the full year 2014 totaled $72.4 million compared to $69.4 million in the prior year. The increase reflects higher salaries and employee benefits of $767 thousand due to the addition of new employees from SDN and as part of our expansion initiatives. Also contributing to the increase were higher occupancy and equipment expense, professional service fees, computer and data processing expense and other noninterest expense. Those increases were partially offset by lower supplies and postage expense due to an increase in customers opting to receive statements electronically and reduced advertising and promotional expenses.

Income tax expense for the year was $9.6 million, representing an effective tax rate of 24.7% compared with an effective tax rate of 32.7% in 2013. The lower effective tax rate in 2014 reflects the benefits of the historic tax credit investment, described in more detail below, combined with New York State tax savings generated by our real estate investment trust, which we formed during February 2014.

Asset quality related metrics remain strong and improved, overall, from 2013. Non-performing loans decreased $6.5 million compared to a net income of $22.8 million for the year ended December 31, 2011. For 2012, net income availableago to common shareholders was $22.0 million, or $1.60 per diluted common share, compared to 2011 net income available to common shareholders of $19.6 million, or $1.49 per diluted common share. Cash dividends of $0.57 and $0.47 per common share were declared in 2012 and 2011, respectively.

We had total assets of $2.764 billion at December 31, 2012 compared to $2.336 billion at December 31, 2011. At December 31, 2012, shareholders’ equity totaled $253.9 million with book value per common share at $17.15, compared to $237.2 million with book value per common share at $15.92 at the end of 2011. The Tier 1 capital ratio was 10.70% as of December 31, 2012 compared to 12.20% at December 31, 2011.

Key factors behind these results are discussed below.

At December 31, 2012, total loans were $1.706 billion, up $220.9 million or 15% from year-end 2011. At December 31, 2012, total loans included $64.5 million in loans obtained in the branch acquisitions. Total deposits at December 31, 2012, were $2.262 billion, up $330.2 million or 17% from year-end 2011, primarily attributable to $286.8 million in retail deposits assumed from the branch acquisitions. Our deposit mix remains favorably weighted in demand, savings and money market accounts, which comprised 71% of total deposits at the end of 2012 compared to 64% of total deposits at the end of 2011.

Nonperforming loans were $9.1$10.2 million, or 0.53% of total loans at December 31, 2012, compared to $7.1 million or 0.48% of total loans at December 31, 2011.

loans. The provision for loan losses was $7.1decreased $1.3 million, and $7.8 million, respectively, for 2012 and 2011. Net charge-offs were $5.7 million in 2012 (or 0.36% of average loans) comparedor 14%, from 2013 as we continue to $5.0 million in 2011 (or 0.36% of average loans).

At year-end 2012,maintain the allowance for loan losses consistent with the growth in our loan portfolio and trends in asset quality. Net charge-offs decreased $170 thousand from the prior year to $6.9 million in 2014. Net charge-offs were an annualized 0.37% of $24.7 million represented 1.45% of totalaverage loans (covering 271% of non-performing loans),in the current year compared to $23.3 million or 1.57% (covering 329%0.40% in 2013.

Our leverage ratio at year end was 7.35%, down from 7.63% at the end of non-performing loans)2013. Our tier 1 and total risk-based capital ratios were 10.47% and 11.72%, respectively, at year-end 2011. Excluding loans acquiredDecember 31, 2014, down from 10.82% and 12.08%, respectively, at December 31, 2013. Goodwill and intangible assets recorded in conjunction with the branch acquisitions during 2012, the allowance foracquisition of SDN resulted in a reduction in our capital ratios.

2015 Expectations

Net interest income is expected to increase moderately in 2015. We anticipate an increase in earning assets as we remain focused on loan losses was 1.51% of total loans at year-end 2012.

Taxable equivalentgrowth, which will be partly funded with expected pay-downs and liquidity from our securities portfolio. However, those benefits to net interest income was $90.8 million for 2012 or 8% higher than $83.9 million in 2011. Taxable equivalent interest income increased $2.7 million, while interest expense decreased by $4.2 million. The increase in taxable equivalent net interest income was a function of a favorable volume variance (increasing taxable equivalent net interest income by $11.7 million),are expected to be partially offset by an unfavorable rate variance (decreasing taxable equivalentcontinued downward pressure on net interest income by $4.8 million).
margin. We plan to maintain a disciplined approach to loan pricing, but asset yields remain under pressure due to the low interest rate environment, while the opportunity for deposit repricing is limited.

Our commercial loan portfolio is expected to grow consistent with our strategic initiatives and continued support of middle market small business lending. Automobile loan originations remain strong, reflecting the positive impact from our investment in automotive dealer relationships. The net interest margin for 2012 was 3.95%, 9 basis pointshome equity portfolio is expected to increase as the lower than 4.04%origination cost to customers and the convenient application process has made these products an increasingly attractive alternative to conventional residential mortgage loans, accordingly we expect run-off to outpace new originations in 2011.
the residential mortgage portfolio.

We anticipate the increase in total loans will modestly outpace growth in total deposits. This reflects our continued focus on targeting loyal relationship-based deposit customers rather those that are more price sensitive. We expect to continue managing the overall cost of funds using short-term borrowings, as well as our continued shift in mix of deposits towards low- and no-cost demand deposits and money market deposit accounts.

Noninterest income was $24.8 million for 2012 comparedis expected to $23.9 million for 2011. Corebe higher than 2014, reflecting our continued efforts to increase both account and transaction-based fee income, coupled with the benefit of a full year of revenue from SDN. Management will continue to explore opportunities to increase noninterest income from non-deposit related sources.

Management continues to focus on diversifying its sources of revenue to further reduce our reliance on traditional spread-based interest income, as fee-based revenues (defined as service charges on deposit accounts, ATM and debit fees, and broker-dealer fees and commissions) totaled $15.4 million for 2012,activities are a $580 thousand or 4% increase from $14.9 million in 2011. Net mortgage banking income was $2.0 million for 2012, an increaserelatively stable revenue source during periods of $323 thousand or 19% from $1.7 million in 2011.

changing interest rates.

Net investment securities gains (defined as net gain on sales and calls of investment securities and impairment charges on investment securities) were $2.6 million for 2012 compared to $3.0 million for 2011.

Noninterest expense for 2012 was $71.4 million, an increase of $7.6 million or 12% over 2011. As previously mentioned, noninterest expense for 2012 includes pre-tax expenses of approximately $3.0 million relatedis expected to the branch acquisitions and $2.6 million incurred in associationbe higher with the retirementaddition of SDN, coupled with higher salaries and benefits costs associated with our expansion initiatives, namely the CityGate Branch in Rochester, New York. We are also expecting higher benefit related costs, primarily due to increases in pension and medical expense; otherwise we remain committed to diligent expense control during 2015.

We do not expect significant changes in overall asset quality and allowance measurements.

The effective tax rate for 2015 is expected to be higher than 2014, as the lower effective tax rate in 2014 was partly driven by historic tax credits claimed in 2014. However, our 2015 effective tax rate will reflect the positive impacts of tax-exempt income, tax advantaged investments, the formation of our former CEO. Noninterest expense for 2011 includes a loss on extinguishment of debt of $1.1 million, recognized as a result of redeeming our 10.20% junior subordinated debentures. Excluding these expenses, which we consider to be non-recurringreal estate investment trust in nature, noninterest expense increased $3.1 million or 5% when comparing 2012 to 2011.

early 2014 and benefits from New York State tax law changes that begin going into effect during 2015.

 

- 33 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

RESULTS OF OPERATIONS FOR THE YEARS ENDED

DECEMBER 31, 20122014 AND DECEMBER 31, 20112013

Net Interest Income and Net Interest Margin

Net interest income is theour primary source of our revenue. Net interest income is the difference between interest income on interest-earning assets, such as loans and investment securities, and the interest expense on interest-bearing deposits and other borrowings used to fund interest-earning and other assets or activities. Net interest income is affected by changes in interest rates and by the amount and composition of earning assets and interest-bearing liabilities, as well as the sensitivity of the balance sheet to changes in interest rates, including characteristics such as the fixed or variable nature of the financial instruments, contractual maturities and repricing frequencies.

Interest rate spread and net interest margin are utilized to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on earning assets and the rate paid for interest-bearing liabilities that fund those assets. The net interest margin is expressed as the percentage of net interest income to average earning assets. The net interest margin exceeds the interest rate spread because noninterest-bearing sources of funds (“net free funds”), principally noninterest-bearing demand deposits and stockholders’shareholders’ equity, also support earning assets. To compare tax-exempt asset yields to taxable yields, the yield on tax-exempt investment securities is computed on a taxable equivalent basis. Net interest income, interest rate spread, and net interest margin are discussed on a taxable equivalent basis.

The Federal Reserve influences the general market rates of interest, including the deposit and loan rates offered by many financial institutions. Our loan portfolio is significantly affected by changes in the prime interest rate. The prime interest rate, which is the rate offered on loans to borrowers with strong credit, remained at 3.25% during 2014, 2013 and 2012. Our loan portfolio is also impacted, to a lesser extent, by changes in the London Interbank Offered Rate (LIBOR). At December 31, 2014, the one-month and three-month U.S. dollar LIBOR rates were 0.15% and 0.23%, respectively, while at December 31, 2013, the one-month and three-month U.S. dollar LIBOR rates were 0.17% and 0.25%, respectively. The intended federal funds rate, which is the cost of immediately available overnight funds, remained at zero to 0.25% during 2014, 2013 and 2012.

The following table reconciles interest income per the consolidated statements of income to interest income adjusted to a fully taxable equivalent basis for the years ended December 31 (in thousands):

 

  2012   2011   2010         2014                2013                2012        

Interest income per consolidated statements of income

  $97,567    $95,118    $96,509  $        101,055  $        98,931  $        97,567  

Adjustment to fully taxable equivalent basis

   2,284     2,062     1,895   2,853   2,650   2,284  
  

 

   

 

   

 

   

 

  

 

  

 

Interest income adjusted to a fully taxable equivalent basis

   99,851     97,180     98,404   103,908   101,581   99,851  

Interest expense per consolidated statement of income

   9,051     13,255     17,720   7,281   7,337   9,051  
  

 

   

 

   

 

   

 

  

 

  

 

Net interest income on a taxable equivalent basis

  $90,800    $83,925    $80,684  $96,627  $94,244  $90,800  
  

 

   

 

   

 

   

 

  

 

  

 

Taxable equivalent2014 Leverage Strategy

During the first quarter of 2014, we utilized the proceeds of short-term Federal Home Loan Bank (“FHLB”) advances to purchase investment securities of approximately $50 million. During the second quarter of 2014 we sold approximately $42 million of securities purchased in the first quarter and utilized the proceeds to fund growth in our home equity portfolio. During the third quarter of 2014, we utilized the proceeds of short-term FHLB advances to purchase an additional $25 million of investment securities. Our purchases of investment securities were comprised of high-quality mortgage-backed securities, U.S. Government agencies and sponsored enterprise bonds and tax-exempt municipal bonds. All of the securities purchased were of high credit quality with a low to moderate duration. This strategy allowed us to increase net interest income by taking advantage of $90.8 millionthe positive interest rate spread between the FHLB advances and the newly acquired investment securities.

Taxable-equivalent net interest income for 2012 was $6.92014 increased $2.4 million or 8% higher than 2011.3%, compared to 2013. The impact of a decline in average yields on our assets was diminished by a $217.4 million or 10%increase primarily related to an increase in the average volume of interest-earning assets. The average balancevolume of loans rose $199.6interest-earning assets for 2014 increased $174.3 million or 14%7% compared to $1.593 billion, reflecting growth in every loan category. Consistent with our strategic plan, we continue to pursue loan development efforts in the commercial and consumer indirect lending portfolios in accordance with prudent underwriting standards.

2013. The increase in taxable equivalent net interest income was a function of a favorable volume variance as balance sheet changes in both volume and mix increased taxable equivalent net interest income by $11.7 million, partially offset by an unfavorable rate variance that decreased taxable equivalent net interest income by $4.8 million. The change in mix and volume of earning assets increased taxable equivalent interest income by $11.2 million, while the change in volume and composition of interest-bearing liabilities decreased interest expense by $474 thousand, for a net favorable volume impact of $11.7 million on taxable equivalent net interest income. Rate changes on earning assets reduced interest income by $8.5 million, while changes in rates on interest-bearing liabilities lowered interest expense by $3.7 million, for a net unfavorable rate impact of $4.8 million.

The net interest margin for 2012 was 3.95% compared to 4.04% in 2011.

The decrease in net interest margin was attributableprimarily due to a 7 basis point lower contribution from net free funds (primarily attributable to lower rates on interest-bearing liabilities reducing the value of noninterest-bearing deposits$130.9 million increase in average loans and other net free funds). The interest rate spread decreased by 2 basis points to 3.85% for the year ended December 31, 2012, as a 32 basis point decrease$43.5 million increase in the yield on earning assets more than offset the 30 basis point decrease in the cost of interest-bearing liabilities.

The Federal Reserve left the Federal funds rate unchanged at 0.25% during 2010 through 2012. During 2011, the Federal Reserve disclosed that short-term interest rates would be held near zero through at least the middle of 2013, in anticipation of low growth and little risk of inflation. In April 2012, the Federal Reserve further announced that interest rates will likely remain at exceptionally low levels through late 2014. As a result of the Federal Reserve’s policy, we expect net interest margin and interest rate spread to continue to tighten.average investment securities.

 

- 34 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

For 2012,The net interest margin for 2014 was 3.50% compared to 3.64% in 2013. The net interest margin during 2014 was positively impacted by an increase in the yield on average earningsecurities, which resulted from an increase in the relative proportion of higher-yielding tax-exempt municipal securities relative to lower-yielding taxable securities, combined with a decrease in the cost of average interest-bearing liabilities. The net interest margin was negatively impacted by a decrease in the average yield on loans. These items are more fully discussed below. The yield on average interest-earning assets of 4.35% was 32 basis points lower than 2011. Loan yields decreased 4417 basis points to 5.09%. Commercial mortgage and consumer indirect loans in particular, down 28 and 843.76% during 2014 from 3.93% during 2013 while the cost of average interest-bearing liabilities decreased 2 basis points respectively, continuedfrom 0.36% during 2013 to experience lower yields given the competitive pricing pressures and re-pricing of loans in a low interest rate environment.0.34% during 2014. The yield on investmentaverage interest-earning assets is primarily impacted by changes in market interest rates as well as changes in the volume and relative mix of interest-earning assets. As stated above, market interest rates have remained at historically low levels during the reported periods.

The average balance of securities droppedincreased $43.5 million or 5% in 2014, compared to 2013. Securities made up 31.8% of average interest-earning assets in 2014 compared to 32.3% in 2013. The yield on average securities was 2.44% in 2014 compared to 2.41% in 2013. The yield on average securities increased 3 basis points during 2014 compared to 2013 as we increased the relative proportion of investments held in higher-yielding, tax-exempt municipal securities. The relative proportion of higher-yielding, tax-exempt municipal securities to total average securities totaled 29.6% in 2014 compared to 27.9% in 2013. The yield on average taxable securities was 2.15% in 2014 compared to 2.09% in 2013, while the taxable-equivalent yield on average tax-exempt securities was 3.14% in 2014 compared to 3.25% in 2013.

The average volume of loans increased $130.9 million or 7% in 2014, compared to 2013. Loans made up 68.2% of average interest-earning assets during 2014 compared to 67.7% during 2013. Loans generally have significantly higher yields compared to securities and federal funds sold and interest-bearing deposits and, as such, have a more positive effect on the net interest margin. The yield on average loans was 4.38% during 2014 compared to 4.65% during 2013. The yield on average loans decreased 27 basis points during 2014 compared to 2.66%, also2013. The yield on average loans was negatively impacted by the lower interest rate environment, prepaymentsaverage spreads due to increased competition in loan pricing during 2014 compared to 2013.

Average deposits increased $111.9 million or 5% in 2014, compared to 2013. Average interest-bearing deposits increased $75.4 million in 2014 compared to 2013, while average non-interest-bearing deposits increased $36.5 million in 2014 compared to 2013. The ratio of mortgage-related investment securities and the impact of investing the excess cash relatedaverage interest-bearing deposits to our branch acquisitions into low yielding securities. Overall, earning asset rate changes reduced interest income by $8.5 million.

total average deposits was 77.8% in 2014 compared to 78.3% in 2013. The cost of average interest-bearing liabilities of 0.50%deposits was 0.33% in 2012 was 30 basis points lower than 2011.2014 compared to 0.36% in 2013. The decrease in the average cost of interest-bearing deposits during the comparable periods was 0.50% in 2012, 24 basis points lower than 2011, reflectingprimarily the sustained low-rate environment. The cost of borrowings decreased 110 basis points to 0.48% for 2012, primarily a result of decreases in interest rates offered on certain deposit products due to the redemptionlow interest rate environment. Additionally, the relative proportion of the Company’s 10.20% junior subordinated debentures during the third quarterhigher-cost certificates of 2011. The interest-bearing liability rate changes reduced interest expense by $3.7 million during 2012.

Average interest-earning assets of $2.297 billion in 2012 were $217.4 million or 10% higher than 2011. Average investment securities increased $17.9 million while average loans increased $199.6 million or 14%. The growth in average loans was comprised of increases in all loan categories, with consumer loans up $130.5 million, commercial loans up $63.4 million and residential mortgage loans up $5.6 million.

Average interest-bearing liabilities of $1.825 billion in 2012 were up $162.9 million or 10% versus 2011. The impacts of the recent recession continuedeposit to positively impact our deposit balances, as consumers tend to save more when consumer confidence is low. Ontotal average interest-bearing deposits grew $156.2 million, while average noninterest-bearing demand deposits (a principal component ofdecreased to 32.6% in 2014 from 33.8% in 2013.

The net free funds) increasedinterest spread was 3.42% in 2014 compared to 3.57% in 2013. The net interest spread, as well as the net interest margin, will be impacted by $62.0 million. Average borrowings increased $6.7 million, representing a $22.6 million increase and $15.9 million decreasefuture changes in short-term and long-term borrowings, respectively.interest rate levels, as well as the impact from the competitive environment. A discussion of the effects of changing interest rates on net interest income is set forth in Item 7A. Quantitative and Qualitative Disclosures About Market Risk included elsewhere in this report.

 

- 35 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The following tables present, for the periods indicated, information regarding: (i) the average balance sheet; (ii) the amount of interest income from interest-earning assets and the resulting annualized yields (tax-exempt yields have been adjusted to a tax-equivalent basis using the applicable Federal tax rate in each year); (iii) the amount of interest expense on interest-bearing liabilities and the resulting annualized rates; (iv) net interest income; (v) net interest rate spread; (vi) net interest income as a percentage of average interest-earning assets (“net interest margin”); and (vii) the ratio of average interest-earning assets to average interest-bearing liabilities. Investment securities are at amortized cost for both held to maturity and available for sale securities. Loans include net unearned income, net deferred loan fees and costs and non-accruing loans. Dollar amounts are shown in thousands.

 

 Years ended December 31, 
 2012 2011 2010 Years ended December 31,
 Average   Average Average   Average Average   Average 201420132012
 Balance Interest Rate Balance Interest Rate Balance Interest Rate Average
Balance
InterestAverage
Rate
Average
Balance
InterestAverage
Rate
Average
Balance
InterestAverage
Rate

Interest-earning assets:

         

Federal funds sold and other interest-earning deposits

 $113   $—      0.29 $140   $—      0.20 $5,034   $10    0.21$114  $-   0.14$191  $-   0.19$113  $-   0.29

Investment securities:

         

Taxable

  525,912    12,202    2.32    545,112    14,185    2.60    571,856    17,101    2.99   617,738   13,304   2.15   601,146   12,541   2.09   525,912   12,202   2.32  

Tax-exempt

  177,731    6,526    3.67    140,657    5,890    4.19    108,900    5,416    4.97   259,935   8,151   3.14   233,067   7,572   3.25   177,731   6,526   3.67  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

  703,643    18,728    2.66    685,769    20,075    2.93    680,756    22,517    3.31   877,673   21,455   2.44   834,213   20,113   2.41   703,643   18,728   2.66  

Loans:

         

Commercial business

  242,100    11,263    4.65    215,598    10,311    4.78    206,167    9,939    4.82   269,877   11,471   4.25   256,236   11,311   4.41   242,100   11,263   4.65  

Commercial mortgage

  407,737    22,182    5.44    370,843    21,216    5.72    338,149    20,389    6.03   473,372   23,345   4.93   438,821   21,878   4.99   407,737   22,182   5.44  

Residential mortgage

  127,363    6,637    5.21    121,742    6,868    5.64    138,954    8,157    5.87   107,254   5,122   4.78   123,277   6,174   5.01   127,363   6,637   5.21  

Home equity

  257,537    10,984    4.27    216,428    9,572    4.42    202,189    9,224    4.56   359,511   14,149   3.94   304,868   12,446   4.08   257,537   10,984   4.27  

Consumer indirect

  533,589    27,371    5.13    444,527    26,549    5.97    382,977    25,379    6.63   651,279   25,970   3.99   604,148   26,976   4.47   533,589   27,371   5.13  

Other consumer

  25,058    2,686    10.72    24,686    2,589    10.49    26,950    2,789    10.35   21,094   2,396   11.36   24,089   2,683   11.14   25,058   2,686   10.72  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

  1,593,384    81,123    5.09    1,393,824    77,105    5.53    1,295,386    75,877    5.86   1,882,387   82,453   4.38   1,751,439   81,468   4.65   1,593,384   81,123   5.09  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

  2,297,140    99,851    4.35    2,079,733    97,180    4.67    1,981,176    98,404    4.97   2,760,174   103,908   3.76   2,585,843   101,581   3.93   2,297,140   99,851   4.35  
  

 

  

 

   

 

  

 

   

 

  

 

   

 

 

 

  

 

 

 

  

 

 

 

Less: Allowance for loan losses

  24,305      21,567      20,883     27,455   26,000   24,305  

Other noninterest-earning assets

  246,423      218,983      206,303     261,885   243,982   246,423  
 

 

    

 

    

 

    

 

   

 

   

 

  

Total assets

 $2,519,258     $2,277,149     $2,166,596    $2,994,604  $2,803,825  $2,519,258  
 

 

    

 

    

 

    

 

   

 

   

 

  

Interest-bearing liabilities:

         

Deposits:

         

Interest-bearing demand

 $423,096    598    0.14   $383,122    614    0.16   $382,517    705    0.18  $504,584   607   0.12  $488,047   729   0.15  $423,096   598   0.14  

Savings and money market

  586,329    998    0.17    451,030    1,056    0.23    414,953    1,133    0.27   783,784   913   0.12   727,737   978   0.13   586,329   998   0.17  

Certificates of deposit

  693,353    6,866    0.99    712,411    9,764    1.37    726,330    13,015    1.79   624,299   4,846   0.78   621,455   4,893   0.79   693,353   6,866   0.99  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

  1,702,778    8,462    0.50    1,546,563    11,434    0.74    1,523,800    14,853    0.97   1,912,667   6,366   0.33   1,837,239   6,600   0.36   1,702,778   8,462   0.50  

Short-term borrowings

  121,735    589    0.48    99,122    500    0.50    49,104    365    0.74   247,956   915   0.37   190,310   737   0.39   121,735   589   0.48  

Long-term borrowings

  —      —      —      15,905    1,321    8.31    37,043    2,502    6.75  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total borrowings

  121,735    589    0.48    115,027    1,821    1.58    86,147    2,867    3.33  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

  1,824,513    9,051    0.50    1,661,590    13,255    0.80    1,609,947    17,720    1.10   2,160,623   7,281   0.34   2,027,549   7,337   0.36   1,824,513   9,051   0.50  
  

 

  

 

   

 

  

 

   

 

  

 

   

 

 

 

  

 

 

 

  

 

 

 

Noninterest-bearing deposits

  430,240      368,268      329,853     545,904   509,383   430,240  

Other liabilities

  16,506      15,041      15,485     16,203   14,207   16,506  

Shareholders’ equity

  247,999      232,250      211,311     271,874   252,686   247,999  
 

 

    

 

    

 

    

 

   

 

   

 

  

Total liabilities and shareholders’ equity

 $2,519,258     $2,277,149     $2,166,596    $2,994,604  $2,803,825  $2,519,258  
 

 

    

 

    

 

    

 

   

 

   

 

  

Net interest income (tax-equivalent)

  $90,800     $83,925     $80,684   $96,627  $94,244  $90,800  
  

 

    

 

    

 

    

 

   

 

   

 

 

Interest rate spread

    3.85    3.87    3.87 3.42 3.57 3.85
   

 

    

 

    

 

    

 

   

 

   

 

Net earning assets

 $472,627     $418,143     $371,229    $599,551  $558,294  $472,627  
 

 

    

 

    

 

    

 

   

 

   

 

  

Net interest margin (tax-equivalent)

    3.95    4.04    4.07 3.50 3.64 3.95
   

 

    

 

    

 

    

 

   

 

   

 

Ratio of average interest-earning assets to average interest-bearing liabilities

  125.90    125.17    123.06   127.75 127.54 125.90
 

 

    

 

    

 

    

 

   

 

   

 

  

 

- 36 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Rate/VolumeRate /Volume Analysis

The following table presents, on a tax-equivalent basis, the relative contribution of changes in volumes and changes in rates to changes in net interest income for the periods indicated. The change in interest not solely due to changes in volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each (in thousands):

 

  Change from 2012 to 2011 Change from 2011 to 2010 Change from 2014 to 2013Change from 2013 to 2012
Increase (decrease) in:  Volume Rate Total Volume Rate Total     Volume            Rate              Total          Volume            Rate              Total      

Interest income:

       

Federal funds sold and other interest-earning deposits

  $—     $—     $—     $(5 $(5 $(10

Investment securities:

    

Taxable

   (487  (1,496  (1,983  (772  (2,144  (2,916$351  $412  $763  $1,643  $(1,304$339  

Tax-exempt

   1,422    (786  636    1,418    (944  474   850   (271 579   1,861   (815 1,046  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

   935    (2,282  (1,347  646    (3,088  (2,442 1,201   141   1,342   3,504   (2,119 1,385  

Loans:

    

Commercial business

   1,239    (287  952    452    (80  372   589   (429 160   640   (592 48  

Commercial mortgage

   2,041    (1,075  966    1,905    (1,078  827   1,706   (239 1,467   1,624   (1,928 (304

Residential mortgage

   308    (539  (231  (980  (309  (1,289 (775 (277 (1,052 (209 (254 (463

Home equity

   1,763    (351  1,412    636    (288  348   2,164   (461 1,703   1,948   (486 1,462  

Consumer indirect

   4,879    (4,057  822    3,829    (2,659  1,170   2,009   (3,015 (1,006 3,383   (3,778 (395

Other consumer

   39    58    97    (237  37    (200 (339 52   (287 (106 103   (3
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Total loans

   10,269    (6,251  4,018    5,605    (4,377  1,228   5,354   (4,369 985   7,280   (6,935 345  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Total interest income

   11,204    (8,533  2,671    6,246    (7,470  (1,224 6,555   (4,228 2,327   10,784   (9,054 1,730  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

       

Deposits:

       

Interest-bearing demand

   60    (76  (16  1    (92  (91 24   (146 (122 96   35   131  

Savings and money market

   271    (329  (58  93    (170  (77 71   (136 (65 214   (234 (20

Certificates of deposit

   (255  (2,643  (2,898  (245  (3,006  (3,251 22   (69 (47 (663 (1,310 (1,973
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

   76    (3,048  (2,972  (151  (3,268  (3,419 117   (351 (234 (353 (1,509 (1,862

Short-term borrowings

   110    (21  89    281    (146  135   214   (36 178   283   (135 148  

Long-term borrowings

   (660  (661  (1,321  (1,662  481    (1,181
  

 

  

 

  

 

  

 

  

 

  

 

 

Total borrowings

   (550  (682  (1,232  (1,381  335    (1,046
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

   (474  (3,730  (4,204  (1,532  (2,933  (4,465 331   (387 (56 (70 (1,644 (1,714
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Net interest income

  $11,678   $(4,803 $6,875   $7,778   $(4,537 $3,241  $6,224  $(3,841$2,383  $10,854  $(7,410$3,444  
  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

The provision for loan losses is based upon credit loss experience, growth or contraction of specific segments of the loan portfolio, and the estimate of losses inherent in the current loan portfolio. The provision for loan losses was $7.1$7.8 million for the year ended December 31, 20122014 compared with $7.8$9.1 million for 2011.2013. See the “Allowance for Loan Losses” section of this Management’s Discussion and Analysis for further discussion.

 

- 37 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Noninterest Income

The following table summarizes our noninterest income for the years ended December 31 (in thousands):

 

   2012  2011  2010 

Service charges on deposits

  $8,627   $8,679   $9,585  

ATM and debit card

   4,716    4,359    3,995  

Broker-dealer fees and commissions

   2,104    1,829    1,283  

Company owned life insurance

   1,751    1,424    1,107  

Loan servicing

   617    835    1,124  

Net gain on sale of loans held for sale

   1,421    880    650  

Net gain on disposal of investment securities

   2,651    3,003    169  

Impairment charges on investment securities

   (91  (18  (594

Net (loss) gain on sale and disposal of other assets

   (381  67    (203

Other

   3,362    2,867    2,338  
  

 

 

  

 

 

  

 

 

 

Total noninterest income

  $24,777   $23,925   $19,454  
  

 

 

  

 

 

  

 

 

 

The components of noninterest income fluctuated as discussed below.

         2014                2013                2012        

Service charges on deposits

$8,954  $9,948  $8,627  

ATM and debit card

 4,963   5,098   4,716  

Insurance income

 2,399   262   324  

Investment advisory

 2,138   2,345   2,104  

Company owned life insurance

 1,753   1,706   1,751  

Investments in limited partnerships

 1,103   857   798  

Loan servicing

 568   570   617  

Net gain on sale of loans held for sale

 313   117   1,421  

Net gain on disposal of investment securities

 2,041   1,226   2,651  

Net gain (loss) on sale and disposal of other assets

 69��  (103 (381

Amortization of tax credit investment

 (2,323 -   -  

Impairment charges on investment securities

 -   -   (91

Other

 3,372   2,807   2,240  
  

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

$25,350  $24,833  $24,777  
  

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits decreased slightly during 2012were $9.0 million for 2014, a decrease of $1.0 million or 10%, compared to 2011. An increase in2013. Service charges on deposit accounts for 2013 reflected a retail checking account repositioning that involved simplifying the numbersuite of customer accounts, including those addedproducts offered to customers and modifications to the fee structure for our accounts. As noted at that time, the income from service charges on deposits subsequently stabilized as customers determined the branch acquisitions in Juneoptimal mix of our products and Augustservices to best suit their banking needs, while managing the level of 2012, helped offset decreases in service charge income related to changes in customer behavior and regulatory changes that included the requirement that customers opt-in for overdraft coverage for certain types of electronic banking activities.charges incurred.

ATM and debit card income was $4.7for 2014 decreased $135 thousand or 3% compared to 2013. The decrease is primarily attributable to lower transaction volumes due to card reissuances associated with third-party security breaches.

Insurance income of $2.4 million for 2012, an increase2014 was up $2.1 million from 2013, reflecting 5 months of $357income from the SDN acquisition.

Investment advisory income was $2.1 million for 2014, down $207 thousand or 8%9%, compared to 2011. The increased popularity of electronic banking and transaction processing has resulted in higher ATM and debit card point-of-sale usage income.

Broker-dealer fees and commissions were up $275 thousand or 15%, compared to 2011. Broker-dealer2013, as fees and commissions fluctuate mainly duewith sales volume. Sales volume during 2014 was negatively impacted by a longer-than-anticipated conversion to a new clearing platform that began in late 2013. We have taken actions to address the lower sales volume, which continued to increase during 2012 as a resultincludes the hiring of improving market and economic conditions and our renewed focus on this line of business.new leadership in late 2014.

During the third quartersecond half of 20112014 we purchased an additional $18.0$10.0 million of company owned life insurance. The increased amountrate of insurance was largely responsible forreturn on the $327 thousand increase in company owned life insurance portfolio has declined with market interest rates and the additional investment was not held long enough to have a significant impact on 2014 income.

We have investments in limited partnerships, primarily small business investment companies, and account for these investments under the equity method. Income from investments in limited partnerships was $1.1 million and $857 thousand for the years ended December 31, 2014 and 2013, respectively. The income from these equity method investments fluctuates based on the performance of the underlying investments.

Gains from the sale of loans held for 2012.sale increased $196 thousand in 2014 compared to 2013. The increase was primarily due to higher margins due to the timing of sales and fluctuation of interest rates during the year.

Loan servicing income represents fees earned for servicing mortgage and indirect auto loans sold to third parties, net of amortization expense and impairment losses, if any, associated with capitalized loan servicing assets. Loan servicing income was down $218 thousand or 26% forDuring the year ended December 31, 2012 compared to 2011. Loan servicing income decreased as a result of more rapid amortization of servicing rights due to loans paying off, lower fees collected due to a decrease in the sold and serviced portfolio and write-downs on capitalized mortgage servicing assets.

Net gain on loans held for sale was $1.4 million in 2012, an increase of $541 thousand or 61%, compared to 2011, mainly due to increased origination volume related primarily to refinancing activity, a result of low interest rates.

Net gains from the sales of investment securities were $2.7 million for the year ended December 31, 2012, compared to $3.0 million for the year ended December 31, 2011. During 2012,2014 we recognized gains totaling $2.6of $2.0 million from the sale of fiveAFS securities with an amortized cost totaling $79.6 million. The securities sold were comprised of one pooled trust-preferredtrust preferred security, three mortgage backed securities and 20 agency securities. NetDuring 2013, we recognized gains for 2011 included $2.3totaling $1.2 million from the sale of four pooled trust-preferred securities and $730 thousand from the sale of eight mortgage-backed securities. The amount and timing of our sale of investments securities is dependent on a number of factors, including our prudent efforts to realize gains while prudently managing duration, premium and credit risk.

Due to their proximity to our existing locations,During the fourth quarter of 2014 we consolidated four branchesrecorded $2.3 million for the amortization, recognized as contra-income, of a historic tax investment in a community-based project. These types of investments are, for the most part, offully amortized in the branch acquisitions. The majority offirst year the loss on the disposal of other assets for 2012 was due to write-off of leasehold improvements and other fixed assets for these branches that were closed.project is placed in service.

Other noninterest income increased $495$565 thousand or 17%20% for the year ended December 31, 2012,2014, compared to 2011. Income from our investment in several limited partnerships2013. Merchant services income, dividends on FHLB stock and dividends from FHLB stockcredit card correspondent income comprised the majority of the year-over-year increase.increases.

 

- 38 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Noninterest Expense

The following table summarizes our noninterest expense for the years ended December 31 (in thousands):

 

   2012   2011   2010 

Salaries and employee benefits

  $40,127    $35,743    $32,844  

Occupancy and equipment

   11,419     10,868     10,818  

Professional services

   4,133     2,617     2,197  

Computer and data processing

   3,271     2,437     2,487  

Supplies and postage

   2,497     1,778     1,772  

FDIC assessments

   1,300     1,513     2,507  

Advertising and promotions

   929     1,259     1,121  

Loss on extinguishment of debt

   —       1,083     —    

Other

   7,721     6,496     7,171  
  

 

 

   

 

 

   

 

 

 

Total noninterest expense

  $71,397    $63,794    $60,917  
  

 

 

   

 

 

   

 

 

 

The components of noninterest expense fluctuated as discussed below.

         2014                2013                2012        

Salaries and employee benefits

$38,595  $37,828  $40,127  

Occupancy and equipment

 12,829   12,366   11,419  

Professional services

 4,760   3,836   4,133  

Computer and data processing

 3,016   2,848   3,271  

Supplies and postage

 2,053   2,342   2,497  

FDIC assessments

 1,592   1,464   1,300  

Advertising and promotions

 805   896   929  

Other

 8,705   7,861   7,721  
  

 

 

 

  

 

 

 

  

 

 

 

Total noninterest expense

$72,355  $69,441  $71,397  
  

 

 

 

  

 

 

 

  

 

 

 

Salaries and employee benefits (which includes salary-related expensesincreased by $767 thousand or 2% when comparing 2014 to 2013. An increase of $1.5 million in salaries expense was primarily due to the acquisition of SDN and fringe benefit expenses) was $40.1 million for 2012, up $4.4 million or 12% from 2011. As discussed earlier, salaries andthe hiring of additional loan officers, partially offset by a decrease in severance expense. A decrease of $765 thousand in employee benefits for 2012 included pre-tax costswas primarily due to lower expense related to our defined benefit retirement plan, partially offset by higher medical expenses. We recognized a combined net periodic pension and post-retirement expense of approximately $2.6 million that were incurred in association with the retirement of our former CEO. After adjusting for these expenses, the increase in salaries and employee benefits for 2012 when$128 thousand during 2014 compared to the prior year is attributable to higher pension costs along with increased staffing levels. Full$1.3 million during 2013. The number of full time equivalent employees increased by 9% to 628622 at December 31, 20122014 from 575608 at December 31, 2011, primarily due to the branch acquisitions.2013.

Occupancy and equipment increased by $551$463 thousand or 5%4% when comparing 20122014 to 2011.2013. The increase was primarily related to higher contractual service expenses and incremental expenses from the growth in the branch network related to the branch acquisitions.SDN facility.

Professional services expense of $4.1$4.8 million in 20122014 increased $1.5 million$924 thousand or 58%24% from 2011. Professional fees increased primarily2013. The increases were largely due to legal expensesprofessional services associated with the acquisition of SDN, the hiring of additional loan officers and related to the branch acquisitions. The management transition described earlier also contributed to the increase in professional fees.personnel as part of our expansion initiatives and other special projects.

Computer and data processing increased by $168 thousand or 6% when comparing 2014 to 2013. During late 2013, we ceased operations of our broker-dealer subsidiary and suppliestransferred the existing business to an outsourced clearing platform, resulting in higher third-party processing expense.

Supplies and postage and advertising and promotions expense increased,decreased, collectively, by $1.6 million$380 thousand when comparing 20122014 to 2011.2013. The year-over-year increase was due toprior year amounts included expenses for additional print materials related to our retail checking account repositioning incurred during the branch acquisition transactions.first quarter of 2013.

FDIC assessments decreased $213increased $128 thousand or 9% for the year ended December 31, 2012,2014, compared to 2011, primarily2013. The increase in assessments is a result of changes implemented by the FDIC in the method of calculating assessment rates which became effective in the second quarter of 2011.

Advertising and promotions costs were $330 thousand or 26% lower in 2012 compared to 2011 due to the timing of marketing campaigns and promotions, coupled with cost management strategies.

We redeemed all of our 10.20% junior subordinated debentures during the third quarter of 2011. As adirect result of the redemption, we recognized a loss on extinguishment of debt of $1.1 million, consisting of a redemption premium of $852 thousand and a write-off of the remaining unamortized issuance costs of $231 thousandgrowth in 2011.our balance sheet.

Other noninterest expense increased $1.2 million$844 thousand or 19% during 2012 compared11% when comparing 2014 to 2011.2013. The increases in other noninterest expenses were primarily relatedincrease was largely due to higher intangible asset amortization due to the branchSDN acquisition, transactions.combined with an increase in electronic banking activities and deposit expenses.

The efficiency ratio for the year ended December 31, 20122014 was 62.87%58.59% compared with 60.55%58.48% for 2011. The higher efficiency ratio is attributable to the additional expenses related to the branch acquisitions and retirement of our former CEO, as previously discussed.2013. The efficiency ratio is calculated by dividing total noninterest expense, excluding other real estate expense and amortization of intangible assets, by net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities. Taxes are not partsecurities and amortization of this calculation.tax credit investments. An increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicateindicates a more efficient allocation of resources.

- 39 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Income Taxes

We recognizedrecorded income tax expense of $11.3$9.6 million for 20122014, compared to $11.4of $12.4 million for 2011. The lower tax provision was primarily attributable to a decrease in our2013. Our effective tax rate to 32.6%was 24.7% for 20122014 compared to 33.4%32.7% for 2011. The lower effective tax rate in 2012 was a result of the greater impact of tax-exempt income on lower taxable income.2013. Effective tax rates are impacted by items of income and expense that are not subject to federal or state taxation. Our effective tax rates reflect the impact of these items, which include, but are not limited to, interest income from tax-exempt securities and earnings on company owned life insurance. In addition, the lower effective tax rate in 2014 reflects the historic tax credit benefit described above combined with New York State tax savings generated by our real estate investment trust, which became effective during February 2014 and is discussed below.

During February 2014, the Bank formed a wholly-owned subsidiary, Five Star REIT, Inc. (the “REIT”), to acquire a portion of the Bank’s assets, which were primarily qualifying mortgage related loans. The Bank made an initial contribution of mortgage related loans to the REIT in return for common stock of the REIT. The REIT has and expects to continue purchasing mortgage related loans from the Bank on a periodic basis going forward. The REIT entered into service agreements with the Bank for administrative and investment services. The formation of the REIT reduced 2014 tax expense by approximately $950 thousand.

In March 2014, the New York legislature approved changes in the state tax law that will be phased-in over two years, beginning in 2015. The primary changes that impact us include the repeal of the Article 32 franchise tax on banking corporations (“Article 32A”) for 2015, expanded nexus standards for 2015 and a reduction in the corporate tax rate for 2016. We expect the repeal of Article 32A and the expanded nexus standards to lower our taxable income apportioned to New York to 85% in 2015 from 100% in 2014. In addition, the New York state income tax rate will be reduced from 7.1% to 6.5% in 2016. The lower New York state taxes going forward reduced the benefit provided by our existing deferred tax items, consequently we revalued our deferred tax assets as of December 31, 2014, which did not have a material impact on our consolidated statements of income and condition.

 

3940 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

RESULTS OF OPERATIONS FOR THE YEARS ENDED

DECEMBER 31, 20112013 AND DECEMBER 31, 20102012

Significant Items Influencing Financial Performance Comparisons

Earnings comparisons between the years ended December 31, 2013 and 2012 were impacted by the significant items summarized below.

Retirement of Former CEO.In August 2012, Peter G. Humphrey our former President and Chief Executive Officer retired. We incurred approximately $2.6 million in pre-tax expense during 2012 related to the retirement of Mr. Humphrey.

2012 Branch Acquisitions.During 2012, we completed the acquisition of eight retail bank branch locations in Upstate New York. We incurred approximately $3.0 million in pre-tax expense during 2012 related to the branch acquisitions.

2012 Branch Acquisitions

During 2012, we successfully completed the acquisition of eight retail bank branch locations in Upstate New York. Former HSBC Bank USA, N.A. branches located in Albion, Elmira, Elmira Heights, and Horseheads were acquired in August, complementing the former First Niagara Bank, N.A. locations in Batavia, Brockport, Medina, and Seneca Falls acquired in June. Through the acquisition we assumed deposits of $286.8 million and acquired in-market performing loans of $75.6 million. We consider the acquisition of these branch offices to be a marked success. We were able to integrate the offices and customer accounts seamlessly. Through detailed planning, we ensured that our sales and support staff members were ready to assist customers with any questions or issues. The feedback we received from our customers was positive and executing on our detailed planning process ultimately resulted in deposit retention rates that were better than expected. We incurred approximately $3.0 million in pre-tax expense during 2012 related to the branch acquisitions.

For detailed information on the branch acquisitions, see Note 2, Business Combinations, of the notes to consolidated financial statements.

Net Interest Income and Net Interest Margin

Net interest income in the consolidated statements of income (which excludes the taxable equivalent adjustment) was $81.9$91.6 million in 2011,2013, compared to $78.8$88.5 million in 2010.2012. The taxable equivalent adjustments (the adjustments to bring tax-exempt interest to a level that would yield the same after-tax income had that income been subject to a taxation using a tax rate of 35%) of $2.1$2.6 million and $1.9$2.3 million for 20112013 and 2010,2012, respectively, resulted in fully taxable equivalent net interest income of $83.9$94.2 million in 20112013 and $80.7$90.8 million in 2010.2012.

During the first quarter of 2013, we utilized the proceeds of short-term FHLB advances to purchase high-quality investment securities as part of a leverage strategy of approximately $100 million (the “2013 leverage strategy”). Our purchase of investment securities was comprised of mortgage-backed securities, U.S. Government agencies and sponsored enterprise bonds and tax-exempt municipal bonds. All of the securities purchased were of high credit quality with a low to moderate duration. While the underlying leverage strategy contributed to a lower net interest margin, it successfully increased net interest income by approximately $1.1 million for the year ended December 31, 2013.

Taxable equivalent net interest income of $83.9$94.2 million for 20112013 was $3.2$3.4 million or 4% higher than 2010.2012. The impact of a decline in average yields on our assets was diminished by a 5%$288.7 million or 13% increase in interest-earning assets. The average balance of loans rose $98.4$158.1 million or 8%10% to $1.394$1.75 billion, reflecting growth in the commercial and consumer indirectmost loan portfolios, and the average balance of interest-earning assets rose $98.6 million to $2.080 billion.categories.

The increase in taxable equivalent net interest income was a function of a favorable volume variance (asas balance sheet changes in both volume and mix increased taxable equivalent net interest income by $7.8 million),$10.8 million, partially offset by an unfavorable rate variance (decreasingthat decreased taxable equivalent net interest income by $4.5 million).$7.4 million. The change in mix and volume of earning assets increased taxable equivalent interest income by $6.3$10.8 million, while the change in volume and composition of interest-bearing liabilities decreased interest expense by $1.5 million,$70 thousand, for a net favorable volume impact of $7.8$10.8 million on taxable equivalent net interest income. Rate changes on earning assets reduced interest income by $7.4$9.0 million, while changes in rates on interest-bearing liabilities lowered interest expense by $2.9$1.6 million, for a net unfavorable rate impact of $4.5$7.4 million.

The net interest margin for 20112013 was 4.04%3.64% compared to 4.07%3.95% in 2010. The slight decrease2012. Throughout 2013, margins in net interest margin was attributable tothe banking industry were pressured downward as higher-yielding legacy assets rolled off and were reinvested in a 3 basis point lower contribution from net free funds (primarily attributable to lower rates on interest-bearing liabilities reducing the value of noninterest-bearing deposits and other net free funds).rate environment. The interest rate spread remained unchanged fromdecreased by 28 basis points to 3.57% for the year ended December 31, 2010 at 3.87%,2013, as a 3042 basis point decrease in the yield on earning assets more than offset the 3014 basis point decrease in the cost of interest-bearing liabilities.

The Federal Reserve left the Federal funds rate unchanged at 0.25% during 2011 and 2010.

- 41 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

For 2011,2013, the yield on average earning assets of 4.67%3.93% was 3042 basis points lower than 2010.2012. Loan yields decreased 3344 basis points to 5.53%4.65%. Commercial mortgage and consumer indirect loans in particular, down 3145 and 66 basis points, respectively, experienced lower yields given the competitive pricing pressures and re-pricing of loans in a lowlower interest rate environment. The yield on investment securities dropped 3825 basis points to 2.93%2.41%, also impacted by the lower interest rate environment, and prepayments of mortgage-related investment securities.securities and the previously mentioned 2013 leverage strategy. Overall, earning asset rate changes reduced interest income by $7.5$9.0 million.

The cost of average interest-bearing liabilities of 0.80% in 2011 was 30 basis points lower than 2010. The average cost of interest-bearing deposits was 0.74%0.36% in 2011, 232013, 14 basis points lower than 2010,2012, reflecting the low-ratelow interest rate environment, mitigated by a focus on product pricing to retain balances. The cost of borrowings decreased 1759 basis points to 1.58%0.39% for 2011, primarily a result of the redemption of the 10.20% junior subordinated debentures.2013. The interest-bearing liability rate changes reduced interest expense by $2.9 million.$1.6 million during 2013.

Average interest-earning assets of $2.080$2.59 billion in 20112013 were $98.6$288.7 million or 5%13% higher than 2010.2012. Average investment securities increased $5.0$130.6 million while average loans increased $98.4$158.1 million or 8%10%. CommercialThe growth in average loans increased $42.1was comprised of increases in most loan categories, with consumer and commercial loans up $116.9 million and consumer loans increased $73.5$45.2 million, respectively, partially offset by a $17.2$4.1 million decrease in residential mortgage loans.

Average interest-bearing liabilities of $1.662$2.03 billion in 20112013 were up $51.6$203.0 million or 3%11% versus 2010.2012. On average, interest-bearing deposits grew $22.8$134.5 million, while average noninterest-bearing demand deposits (a principal component of net free funds) increased by $38.4$79.1 million. The increase in average deposits reflects the full-year impact of the deposits acquired in the 2012 branch acquisitions. Average borrowings increased $28.9$68.6 million, representing a $50.0 million increase and $21.1 million decrease in short-term and long-termlargely due to the incremental borrowings respectively.associated with the previously mentioned 2013 leverage strategy.

Provision for Loan Losses

The provision for loan losses was $7.8$9.1 million for the year ended December 31, 20112013 compared with $6.7$7.1 million for 2010.2012.

- 40 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Noninterest Income

Service charges on deposits were $8.7$9.9 million in 2011, which was $906 thousandfor 2013, an increase of $1.3 million or 9% lower than 2010. The decrease was primarily due15%, compared to changes in customer behavior and regulatory changes that included requirements for customers to opt-in for overdraft coverage for certain types of electronic banking activities.

2012. ATM and debit card income was $4.4$5.1 million for 2011,2013, an increase of $364$382 thousand or 9%8%, compared to 2010. The increased popularity2012. These increases reflect volume related growth in fees resulting from the 2012 branch acquisitions coupled with the second quarter 2013 retail checking account repositioning that involved simplifying the suite of electronic bankingproducts offered to customers and transaction processing hasmodifications to the fee structure for our accounts. Our fee waiver process was also reevaluated, which resulted in higher ATMa reduction in the number of fee waivers and debit card point-of-sale usage income.an increase in service charges.

Broker-dealerInvestment advisory income was $2.3 million for 2013, up $240 thousand or 11%, compared to 2012, as fees and commissions were up $546 thousand or 43%, compared to 2010,fluctuate with sales volume, which increased during 2013 as a result of improvingfavorable market and economic conditions and our renewed focus on this line of business.

Company owned life insurance income was up $317 thousand or 29% for the year ended December 31, 2011 compared to the same period in 2010. The increase was the result of an additional $18.0 million investment in company owned life insurance during the third quarter of 2011.new business opportunities.

Loan servicing income was $570 thousand in 2013, down $289$47 thousand or 26% for the year ended December 31, 20118%, compared to 2010. Loan servicing income decreased as2012. The decrease was a result of more rapid amortization of servicing rights due to loans paying off and lower fees collected due to a decrease in the sold and serviced portfolio and write-downs onpartially offset by adjustments to the valuation allowance for capitalized mortgage servicing assets.

Net gain onGains from the sale of loans held for sale was $880 thousanddecreased $1.3 million in 2011, an increase of $230 thousand or 35%,2013 compared to 2010, mainly2012. The decrease was primarily due to a reduction in origination volume and margins resulting from higher interest rates in addition to a higher percentage of originations held on the $153 thousand gain relating to the servicing retained sale of $13.0 million of indirect auto loans during the third quarter of 2011.balance sheet.

Net gains from the sales of investment securities were $3.0$1.2 million for the year ended December 31, 2011,2013, compared to $169 thousand in 2010. Net$2.7 million for the year ended December 31, 2012. During 2013, we recognized gains from the sales of investment securities in 2011 included net gains of $2.3totaling $1.2 million from the sale of four pooled trust-preferred securities that had been written down in prior periods and included in non-performing assets.securities. Net gains of $730 thousandfor 2012 included $2.6 million from the sale of eight mortgage-backed securities were also recognized during 2011.five pooled trust-preferred securities.

Other noninterest income increased $529$564 thousand or 23%17% for the year ended December 31, 2011,2013, compared to 2010. Other noninterest income for 2011 includes $152 thousand related to insurance proceeds received for losses relating to an irregular instance of fraudulent debit card activity recorded in the fourth quarter of 2010.2012. Merchant services fees paid by customers for account management and electronic processing of transactionsincome, rental income and income from our capital investment in several limited partnerships also contributed tocomprised the 2011 increases.majority of the year-over-year increase.

- 42 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Noninterest Expense

Salaries and employee benefits (which includes salary-related expenses and fringe benefit expenses) was $35.7 million for 2011, up $2.9decreased $2.3 million or 9% from 2010. Average full-time equivalent employees (“FTEs”) were 576 for 2011, about the same as 577 for 2010. Salary-related expenses increased $2.0 million6% when comparing 2013 to 2012. Included in salaries and employee benefits for the year ended December 31, 2011,2012 are pre-tax costs of approximately $2.9 million that were incurred in association with the 2012 branch acquisitions and retirement of our former CEO. After adjusting for these expenses, the increase in salaries and employee benefits for 2013 when compared to 2010, reflecting an increase in estimated incentive compensation, which was previously limited under the TARP Capital Purchase Program. Fringe benefit expenses increased $672 thousand or 9%,prior year is primarily attributable to higher medical expenses.annual merit increases. The number of full time equivalent employees decreased to 608 at December 31, 2013 from 628 at December 31, 2012.

Occupancy and equipment expense increased by $947 thousand or 8% when comparing 2013 to 2012. The increase was primarily related to the growth in the branch network related to the branch acquisitions combined with increased snow removal costs.

Professional services expense of $2.6$3.8 million in 2011 increased $4202013 decreased $297 thousand or 19%7% from 2010,2012. Excluding the expenses related to the 2012 branch acquisitions, the increase in professional fees was due in part to executive management transitions and other corporate governance initiatives.

Computer and data processing and supplies and postage expense decreased, collectively, by $578 thousand when comparing 2013 to 2012. Excluding the expenses related to the 2012 branch acquisitions, the increase was primarily due to legal and shareholder expenses related to our common stock offering and redemption of our Series A preferred stock and 10.20% junior subordinated debentures. We also recognized a loss on extinguishment of debt of $1.1 million in connection withhigher printing costs resulting from the redemption of the 10.20% junior subordinated debentures during 2011.previously mentioned retail checking account repositioning.

FDIC assessments decreased $1.0 millionincreased $164 thousand or 13% for the year ended December 31, 2011,2013, compared to 2010, primarily2012. The increased assessments are a direct result of changes implemented by the FDICgrowth in the method of calculating assessment rates which became effective in the second quarter of 2011.

Advertising and promotions expenses were $138 thousand or 12% higher in 2011 compared to 2010 due to increases in business development expenses and the opening of a new branch in suburban Rochester in the third quarter of 2011.

Other noninterest expense decreased $404 thousand or 6% during 2011 compared to 2010. The 2010 expense includes a loss of approximately $1.0 million relating to irregular instances of fraudulent debit card activity.our balance sheet.

The efficiency ratio for the year ended December 31, 20112013 was 60.55%58.48% compared with 60.36%62.87% for 2010.2012. The 2012 efficiency ratio was elevated as a result of the aforementioned expenses associated with our 2012 branch acquisitions and the retirement of our former CEO.

Income Taxes

We recognized income tax expense of $11.4$12.4 million for 20112013 compared to $9.4$11.3 million for 2010.2012. The changehigher tax provision was due in partprimarily attributable to a $3.6$3.1 million increase in pretaxpre-tax income between the years. In addition, during 2010, we recorded non-recurring tax benefits of $1.2 million relatedwhen comparing 2013 to valuation of our deferred tax assets as a result of the NYS repeal of the experience method for determining bad debts and re-valuing at the highest Federal statutory rate of 35%.2012. Our effective tax rates were 33.4% in 2011 and 30.5% in 2010.rate was 32.7% for 2013 compared to 32.6% for 2012.

 

4143 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

ANALYSIS OF FINANCIAL CONDITION

OVERVIEW

At December 31, 2012,2014, we had total assets of $2.764$3.09 billion, an increase of 18%5% from $2.336$2.93 billion as of December 31, 2011,2013, largely attributable to the branch acquisitions combined with our continued core businessloan growth in both loans and deposits.higher investment security balances. Net loans were $1.681$1.88 billion as of December 31, 2012,2014, up $219.5$77.5 million, or 15%4%, when compared to $1.462$1.81 billion as of December 31, 2011.2013. The increase in net loans was primarily attributedattributable to the continued expansion of theorganic growth, primarily in home equity and consumer indirect lending program, commercial business development efforts and loans acquired in the branch acquisition. At December 31, 2012, total loans included $64.5 million in loans obtained in the branch acquisitions.loans. Non-performing assets totaled $10.1$10.3 million as of December 31, 2012, up $875 thousand2014, down $6.7 million from a year ago. Total deposits amounted to $2.262 billion and $1.932$2.45 billion as of December 31, 2012 and 2011, respectively.2014, up $130.5 million or 6%, compared to December 31, 2013. As of December 31, 2012,2014, borrowed funds totaled $179.8$334.8 million, compared to $150.7$337.0 million as of December 31, 2011.2013. Book value per common share was $17.15$18.57 and $15.92$17.17 as of December 31, 20122014 and 2011,2013, respectively. As of December 31, 20122014 our total shareholders’ equity was $253.9$279.5 million compared to $237.2$254.8 million a year earlier.

INVESTING ACTIVITIES

The following table summarizes the composition of theour available for sale and held to maturity security portfolios (in thousands).

 

  Investment Securities Portfolio Composition 
  At December 31, 
  2012   2011   2010 Investment Securities Portfolio Composition
At December 31,
  Amortized   Fair   Amortized   Fair   Amortized   Fair 201420132012
  Cost   Value   Cost   Value   Cost   Value Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value

Securities available for sale:

            

U.S. Government agency and government-sponsored enterprise securities

  $128,097    $131,695    $94,947    $97,712    $141,591    $140,784  $160,334  $160,475  $135,840  $134,452  $128,097  $131,695  

State and political subdivisions

   188,997     195,210     119,099     124,424     105,622     105,666   -   -   -   -   188,997   195,210  

Mortgage-backed securities:

            

Agency mortgage-backed securities

   479,913     494,770     390,375     401,596     414,502     417,709   458,959   460,570   482,308   473,082   479,913   494,770  

Non-Agency mortgage-backed securities

   73     1,098     327     2,089     981     1,572   -   1,218   -   1,467   73   1,098  

Asset-backed securities

   121     1,023     297     1,697     564     637   -   231   18   399   121   1,023  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Total available for sale securities

   797,201     823,796     605,045     627,518     663,260     666,368   619,293   622,494   618,166   609,400   797,201   823,796  

Securities held to maturity:

            

State and political subdivisions

   17,905     18,478     23,297     23,964     28,162     28,849   277,273   281,384   249,785   250,657   17,905   18,478  

Mortgage-backed securities

 17,165   17,311   -   -   -   -  
  

 

  

 

  

 

  

 

  

 

  

 

Total held to maturity securities

 294,438   298,695   249,785   250,657   17,905   18,478  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Total investment securities

  $815,106    $842,274    $628,342    $651,482    $691,422    $695,217  $913,731  $921,189  $867,951  $860,057  $815,106  $842,274  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Our investment policy is contained within our overall Asset-Liability Management and Investment Policy. This policy dictates that investment decisions will be made based on the safety of the investment, liquidity requirements, potential returns, cash flow targets, need for collateral and desired risk parameters. In pursuing these objectives, we consider the ability of an investment to provide earnings consistent with factors of quality, maturity, marketability, pledgeable nature and risk diversification. Our Treasurer, guided by ALCO, is responsible for investment portfolio decisions within the established policies.

During the year ended December 31, 2014, we transferred $12.8 million of available for sale (“AFS”) mortgage backed securities to the held to maturity (“HTM”) category, reflecting our intent to hold those securities to maturity. During the year ended December 31, 2013, we transferred $227.3 million of available for sale state and municipal debt securities to the held to maturity category. Transfers of investment securities into the held to maturity category from the available for sale category are made at fair value at the date of transfer. The related unrealized holding gains/losses that were included in the transfer are retained in accumulated other comprehensive income and in the carrying value of the held to maturity securities. These amounts will be amortized as an adjustment to interest income over the remaining life of the securities. This will offset the impact of amortization of the net premium created in the transfer. There were no gains or losses recognized as a result of this transfer.

Our AFS investment securities portfolio increased $13.1 million, from $609.4 million at December 31, 2013 to $622.5 million at December 31, 2014. The increase was largely attributable a change in the net unrealized gain/loss on the AFS portfolio. Our AFS portfolio a had net unrealized gain totaling $3.2 million at December 31, 2014 compared to net unrealized loss of $8.8 million at December 31, 2013. The unrealized gain on the AFS portfolio was predominantly caused by changes in market interest rates. The fair value of most of the investment securities in the AFS portfolio fluctuates as market interest rates change. The transfers of securities from AFS to HTM are expected to reduce the fair value fluctuations in the available for sale portfolio.

- 44 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

During the year ended December 31, 2014 we recognized gains of $2.0 million from the sale of AFS securities with an amortized cost totaling $79.6 million. The securities sold were comprised of one pooled trust preferred security, three mortgage backed securities and 20 agency securities.

Impairment Assessment

We review investment securities on an ongoing basis for the presence of OTTIother-than-temporary impairment (“OTTI”) with formal reviews performed quarterly. Declines in the fair value of held-to-maturityheld to maturity and available-for-saleavailable for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses or the security is intended to be sold or will be required to be sold. The amount of the impairment related to non-credit related factors is recognized in other comprehensive income. Evaluating whether the impairment of a debt security is other than temporary involves assessing i.) the intent to sell the debt security or ii.) the likelihood of being required to sell the security before the recovery of its amortized cost basis. In determining whether the other-than-temporary impairmentOTTI includes a credit loss, we use our best estimate of the present value of cash flows expected to be collected from the debt security considering factors such as: a.) the length of time and the extent to which the fair value has been less than the amortized cost basis, b.) adverse conditions specifically related to the security, an industry, or a geographic area, c.) the historical and implied volatility of the fair value of the security, d.) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future, e.) failure of the issuer of the security to make scheduled interest or principal payments, f.) any changes to the rating of the security by a rating agency, and g.) recoveries or additional declines in fair value subsequent to the balance sheet date.

- 42 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

As of December 31, 2012, management does2014, we do not have the intent to sell any of theour securities in a loss position and believeswe believe that it is not likely that itwe will be required to sell any such securities before the anticipated recovery of amortized cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date, repricing date or if market yields for such investments decline. Management doesWe do not believe any of the securities in a loss position are impaired due to reasons of credit quality. Accordingly, as of December 31, 2012, management has2014, we concluded that unrealized losses on itsour investment securities are temporary and no further impairment loss has been realized in our consolidated statements of income. The following discussion provides further details of our assessment of the securities portfolio by investment category.

U.S. Government Agencies and Government Sponsored Enterprises (“GSE”).As of December 31, 2012,2014, there were six22 securities in an unrealized loss position in the U.S. Government agencies and GSE portfolio with unrealized losses totaling $69$975 thousand. Of these, three11 were in an unrealized loss position for 12 months or longer and had an aggregate amortized costfair value of $3.0$41.1 million and unrealized losses of $2$898 thousand. The decline in fair value is attributable to changes in interest rates, and not credit quality, and because we do not have the intent to sell these securities and it is likely that we will not be required to sell the securities before their anticipated recovery, we do not consider these securities to be other-than-temporarily impaired at December 31, 2012.2014.

State and Political Subdivisions.As of December 31, 2012,2014, the state and political subdivisions (“municipals”municipal securities”) portfolio totaled $213.1$277.3 million, all of which $195.2 million was classified as available for sale.HTM. As of that date, $17.9 million was classified as held to maturity with a fair valueeach of $18.5 million. As of December 31, 2012, there were 36 municipalsthe 55 municipal securities in an unrealized loss position all of which were available for sale andhad been in an unrealized loss position for less than 12 months. Those 36 securities had an aggregate amortized costfair value of $8.5$18.0 million and unrealized losses totaling $72$120 thousand.

BecauseAll municipal securities are NYS tax exempt issues. Although there has been a considerable amount of negative discussion in recent years regarding municipal bond insurers, and several of the municipal bond insurers have been downgraded, there is no indication to date that the underlying credit issuers (counties, towns, villages, cities, schools, etc.) are likely to default on their respective debt. Additionally the overwhelming majority (measured in dollars) of the municipal bonds are bank qualified general obligation issues which require the taxing authority to increase taxes as needed to repay the bond holders.

The decline in fair value is attributable to changes in interest rates, and not credit quality, and because we do not have the intent to sell these securities and it is not likely that we will be required to sell the securities before their anticipated recovery, we do not consider these securities to be other-than-temporarily impaired at December 31, 2012.2014.

Agency Mortgage-backed Securities.With the exception of the non-Agency mortgage-backed securities (“non-Agency MBS”) discussed below, all of the mortgage-backed securities held by us as of December 31, 2012,2014, were issued by U.S. Government sponsored entities and agencies (“Agency MBS”), primarily FNMA.FNMA and FHLMC. The contractual cash flows of our Agency MBS are guaranteed by FNMA, FHLMC or GNMA. The GNMA mortgage-backed securities are backed by the full faith and credit of the U.S. Government.

As of December 31, 2012,2014, there were ten45 securities in the AFS Agency MBS portfolio that were in an unrealized loss position. Of these, three40 were in an unrealized loss position for 12 months or longer and had an aggregate amortized costfair value of $1.2$166.9 million and unrealized losses of $2 thousand.$4.8 million. Given the high credit quality inherent in Agency MBS, we do not consider any of the unrealized losses as of December 31, 20122014 on such MBS to be credit related or other-than-temporary. As of December 31, 2012,2014, we did not intend to sell any of Agency MBS that were in an unrealized loss position, all of which were performing in accordance with their terms.

- 45 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

The HTM Agency MBS portfolio consists entirely of CRA eligible securities, totaling $17.2 million as of December 31, 2014. None of these securities were in an unrealized loss position.

Non-Agency Mortgage-backed Securities.Our non-Agency MBS portfolio consists of positions in two privately issued whole loan collateralized mortgage obligations with a fair value of $1.1 million and net unrealized gains of $1.0$1.2 million as of December 31, 2012.2014. As of that date, each of the two non-Agency MBS were rated below investment grade. None of these securities were in an unrealized loss position.

Asset-backed Securities (“ABS”).Our ABS portfolio consisted of one security with a fair value and unrealized gain of $231 thousand as of December 31, 2014. As of December 31, 2012, the fair value of our ABS portfolio totaled $1.0 million and consisted of positions in six securities, the majority of which are pooled trust preferred securities (“TPS”) issued primarily by insurance companies and, to a lesser extent, financial institutions located throughout the United States. As a result of some issuers defaulting and others electing to defer interest payments, we considered the TPS to be non-performing and stopped accruing interest on these investments during 2009. As of December 31, 2012, each of the securities in2014, the ABS portfoliosecurity was rated below investment grade. None of these securities were in an unrealized loss position.

During 2012, we recognized gains totaling $2.6 million from the sale of five TPS. The five securities had a fair value of $1.1 million at December 31, 2011. We continue to monitor the market for these securities and evaluate the potential for future dispositions.

Other Investments.As a member of the FHLB, the Bank is required to hold FHLB stock. The amount of required FHLB stock is based on the Bank’s asset size and the amount of borrowings from the FHLB. We have assessed the ultimate recoverability of our FHLB stock and believe that no impairment currently exists. As a member of the FRB system, we are required to maintain a specified investment in FRB stock based on a ratio relative to our capital. At December 31, 2012,2014, our ownership of FHLB and FRB stock totaled $8.4$15.1 million and $3.9 million, respectively and is included in other assets and recorded at cost, which approximates fair value.

- 43 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

LENDING ACTIVITIES

Total loans were $1.706$1.91 billion at December 31, 2012,2014, an increase of $220.9$78.4 million or 15%4% from December 31, 2011.2013. Commercial loans increased $44.9$7.5 million or 7% and represented 39.4%38.9% of total loans at the end of 2012.2014. Residential mortgage loans were $133.5$100.1 million, up $19.6down $12.9 million or 17%11% and represented 7.8%5.2% of total loans at December 31, 2012,2014, while consumer loans increased $156.4$83.9 million to represent 52.8%55.9% of total loans at December 31, 2012 compared to 50.1% at December 31, 2011.2014. The composition of our loan portfolio, excluding loans held for sale and including net unearned income and net deferred fees and costs, is summarized as follows (in thousands):

 

 Loan Portfolio Composition 
 At December 31, Loan Portfolio Composition
At December 31,
 2012 2011 2010 2009 2008 20142013201220112010
 Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent AmountPercentAmountPercentAmountPercentAmountPercentAmountPercent

Commercial business

 $258,675    15.2 $233,836    15.7 $211,031    15.7 $206,383    16.3 $180,100    16.1$267,409   14.0$265,766   14.5$258,675   15.2$233,836   15.7$211,031   15.7

Commercial mortgage

  413,324    24.2    393,244    26.5    352,930    26.2    330,748    26.2    285,383    25.5   475,092   24.9   469,284   25.6   413,324   24.2   393,244   26.5   352,930   26.2  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

  671,999    39.4    627,080    42.2    563,961    41.9    537,131    42.5    465,483    41.6   742,501   38.9   735,050   40.1   671,999   39.4   627,080   42.2   563,961   41.9  

Residential mortgage

  133,520    7.8    113,911    7.7    129,580    9.6    144,215    11.4    177,683    15.8   100,101   5.2   113,045   6.2   133,520   7.8   113,911   7.7   129,580   9.6  

Home equity

  286,649    16.8    231,766    15.6    208,327    15.5    200,684    15.9    189,794    16.9   386,615   20.2   326,086   17.8   286,649   16.8   231,766   15.6   208,327   15.5  

Consumer indirect

  586,794    34.4    487,713    32.9    418,016    31.1    352,611    27.9    255,054    22.8   661,673   34.6   636,368   34.7   586,794   34.4   487,713   32.9   418,016   31.1  

Other consumer

  26,764    1.6    24,306    1.6    26,106    1.9    29,365    2.3    33,065    2.9   21,112   1.1   23,070   1.2   26,764   1.6   24,306   1.6   26,106   1.9  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

  900,207    52.8    743,785    50.1    652,449    48.5    582,660    46.1    477,913    42.6   1,069,400   55.9   985,524   53.7   900,207   52.8   743,785   50.1   652,449   48.5  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

  1,705,726    100.0  1,484,776    100.0  1,345,990    100.0  1,264,006    100.0  1,121,079    100.0 1,912,002   100.0 1,833,619   100.0 1,705,726   100.0 1,484,776   100.0 1,345,990   100.0

Allowance for loan losses

  24,714     23,260     20,466     20,741     18,749    27,637   26,736   24,714   23,260   20,466  
 

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total loans, net

 $1,681,012    $1,461,516    $1,325,524    $1,243,265    $1,102,330   $  1,884,365  $  1,806,883  $  1,681,012  $  1,461,516  $  1,325,524  
 

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

As of December 31, 2012, the2014 and 2013, our residential mortgage portfolio consisted of $28.2included $15.7 million and $19.8 million, respectively, of loans acquired withduring the 2012 branch acquisitions and $105.3$84.4 million and $93.2 million of organic loans.loans, respectively. The decrease in organic residential mortgage loans from $129.6 million to $113.9 million to $105.3 million to $93.2 million to $84.4 million for the periods ending December 31, 2010, 2011, 2012, 2013 and 2012,2014, respectively, and the increase in consumer indirect loans from $418.0 million to $487.7 million to $586.8 million to $636.4 million to $661.7 million for the same periods reflects a strategic shift to increase our consumer indirect and home equity loan portfolio,portfolios, while placing less emphasis on expanding our residential mortgage loan portfolio, coupled with our practice of selling the majority of our fixed-rate residential mortgages in the secondary market with servicing rights retained.

Commercial loans increased during 20122014 as we continued our commercial business development efforts. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.collateral.

The Company participatesWe participate in various lending programs in which guarantees are supplied by U.S. government agencies, such as the SBA, U.S. Department of Agriculture, Rural Economic and Community Development and Farm Service Agency, among others. As of December 31, 2012,2014, the principal balance of such loans (included in commercial loans) was $62.5$55.0 million and the guaranteed portion amounted to $43.1$33.5 million. Most of these loans were guaranteed by the SBA.

- 46 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Commercial business loans were $258.7$267.4 million at the end of 2012,2014, up $24.8$1.6 million or 11% since year-end 2011,the end of 2013, and comprised 15.2%14.0% of total loans outstanding at December 31, 2012.2014, compared to 14.5% at December 31, 2013. We typically originate business loans of up to $15.0 million for small to mid-sized businesses in our market area for working capital, equipment financing, inventory financing, accounts receivable financing, or other general business purposes. Loans of this type are in a diverse range of industries. Within the commercial business classification, loans to finance agricultural production totaled approximately 1%7% of commercial business loans as of December 31, 2012.2014. As of December 31, 2012,2014, commercial business SBA loans accounted for a total of $38.9$34.2 million or 15%13% of our commercial business loan portfolio.

Commercial mortgage loans totaled $413.3$475.1 million at December 31, 2012,2014, up $20.1$5.8 million or 5% from December 31, 2011,2013, and comprised 24.2%24.9% of total loans, compared to 26.5%25.6% at December 31, 2011.2013. Commercial mortgage includesloans include both owner occupied and non-owner occupied commercial real estate loans. Approximately 46%45% and 45%44% of theour commercial mortgage portfolio at December 31, 20122014 and 2011,2013, respectively, was owner occupied commercial real estate. The majority of our commercial real estate loans are secured by office buildings, manufacturing facilities, distribution/warehouse facilities, and retail centers, which are generally located in our local market area. As of December 31, 2012,2014, commercial mortgage SBA loans accounted for a total of $18.1$15.1 million or 4%3% of our commercial mortgage loan portfolio.

Our current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum loan-to-value (“LTV”), requirements for pre-leasing and / or pre-sales, minimum debt-service coverage ratios, minimum borrower equity, and maximum loan to cost. Currently, the maximum standard for LTV is 85%, with lower limits established for certain higher risk types, such as raw land which has a 65% LTV maximum.

- 44 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Residential mortgage loans totaled $133.5$100.1 million at the end of 2012, up $19.62014, down $12.9 million or 17%11% from the end of the prior year and comprised 7.8%5.2% of total loans outstanding at December 31, 20122014 and 7.7%6.2% at December 31, 2011.2013. Residential mortgage loans include conventional first lien home mortgages and wemortgages. We generally limit the maximum loan to 85% of collateral value without credit enhancement (e.g. PMIpersonal mortgage insurance). As part of management’s historical practice of originating and servicing residential mortgage loans, the majority of our fixed-rate residential mortgage loans are sold in the secondary market with servicing rights retained. Residential mortgage products continue to be underwritten using FHLMC and FNMA secondary marketing guidelines.

Consumer loans totaled $900.2 million$1.07 billion at December 31, 2012,2014, up $156.4$83.9 million or 21%9% compared to 2011,2013, and represented 52.8%55.9% of the 20122014 year-end loan portfolio versus 50.1%53.7% at year-end 2011.2013. Loans in this classification include indirect consumer, home equity and other consumer installment loans. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery on these smaller retail loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guaranty positions.

Consumer indirect loans amounted to $586.8$661.7 million at December 31, 20122014 up $99.1$25.3 million or 20%4% compared to 2011,2013, and represented 34.4%34.6% of the 20122014 year-end loan portfolio versus 32.9%34.7% at year-end 2011.2013. The loans are primarily for the purchase of automobiles (both new and used) and light duty trucks primarily toby individuals, but also toby corporations and other organizations. The loans are originated through dealerships and assigned to us with terms that typically range from 36 to 84 months. During the year ended December 31, 2012,2014, we originated $324.6$305.6 million in indirect loans with a mix of approximately 49%41% new autovehicles and 51%59% used vehicles. This compares with $266.7$306.4 million in indirect loans with a mix of approximately 46%47% new autovehicles and 54%53% used vehicles for the same period in 2011. The increase in loans for new autos reflects changes2013. Changes in market conditions in 2012.2013 continued into 2014, reflected in the decrease in the percentage of loans for new autos. An industry wide increase in new vehicle sales volume has caused many finance competitors to focus on the financing of new vehicles. This increased competition has resulted in a change in the mix of new/used vehicles financed. We do business with over 400 franchised auto dealers located in Western, Central, and the Capital District of New York, and Northern Pennsylvania. The average FICO score for new indirect loan production was 722 and 719 during the years ended December 31, 2014 and 2013, respectively.

HomeThe home equity portfolio consists of home equityboth lines as well as home equity loans, some of which are first lien positions.credit and loans. Home equities amounted to $286.6$386.6 million at December 31, 20122014 up $54.9$60.5 million or 24%19% compared to 2011,2013, and represented 16.8%20.2% of the 20122014 year-end loan portfolio versus 15.6%17.8% at year-end 2011. The increase included home equities acquired in the branch acquisitions, which totaled $26.8 million at December 31, 2012.2013. The portfolio had a weighted average LTV at origination of approximately 54%57% and 53%55% at December 31, 20122014 and 2011,2013, respectively. Approximately 69%80% and 76% of the loans in the home equity portfolio were first lien positions at December 31, 20122014 and 2011.2013, respectively. We continue to grow our home equity portfolio as the lower origination cost and convenience to customers has made these products an increasingly attractive alternative to conventional residential mortgage loans.

Our underwriting guidelines for home equity products includes a combination of borrower FICO (credit score), the LTV of the property securing the loan and evidence of the borrower having sufficient income to repay the loan. Currently, for home equity products, the maximum acceptable LTV is 90%. The average FICO score for new home equity production was 758 in 2012 compared to 755 in 2011.751 and 749 during the years ended December 31, 2014 and 2013, respectively.

- 47 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Other consumer loans totaled $26.8$21.1 million at December 31, 2012, up $2.52014, down $2.0 million or 10%8% compared to 2011,2013, and represented 1.6%1.1% of the 2014 year-end loan portfolio versus 1.2% at December 31, 2012 and 2011. The increase in otheryear-end 2013. Other consumer loans is attributed to loans acquired in the branch acquisitions, which totaled $3.4 million at December 31, 2012. Other consumer consistsconsist of personal loans (collateralized and uncollateralized) and deposit account collateralized loans.

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, an appropriate allowance for loan losses, and sound nonaccrual and charge off policies.

An active credit risk management process is used for commercial loans to further ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analyses by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations.

TheOur loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within our core footprint. Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At December 31, 2012,2014, no significant concentrations, as defined above, existed in our portfolio in excess of 10% of total loans.

- 45 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Loans Held for Sale and Loan Servicing Rights. Loans held for sale (not included in the loan portfolio composition table) were entirely comprised of residential real estate mortgages and totaled $1.5 million$755 thousand and $2.4$3.4 million as of December 31, 20122014 and 2011,2013, respectively.

We sell certain qualifying newly originated or refinanced residential real estate mortgages on the secondary market. Residential real estate mortgages serviced for others, which are not included in the consolidated statements of financial condition, amounted to $273.3$215.2 million and $297.8$237.9 million as of December 31, 20122014 and 2011,2013, respectively.

During 2011, we sold $13.0 million of indirect auto loans, which were reclassified from portfolio to loans held for sale during the second quarter of 2011. The loan servicing asset for the sold and serviced indirect auto loans, included in other assets in the consolidated statements of financial condition, was $250 thousand and $574 thousand as of December 31, 2012 and 2011, respectively.

Allowance for Loan Losses

The following table summarizes the activity in the allowance for loan losses (in thousands).

 

  Loan Loss Analysis 
  Year Ended December 31, Loan Loss Analysis
Year Ended December 31,
  2012 2011 2010 2009 2008         2014                2013                2012                2011                2010        

Allowance for loan losses, beginning of year

  $23,260   $20,466   $20,741   $18,749   $15,521  $26,736  $24,714  $23,260  $20,466  $20,741  

Charge-offs:

      

Commercial business

   729    1,346    3,426    2,360    720   204   1,070   729   1,346   3,426  

Commercial mortgage

   745    751    263    355    1,192   304   553   745   751   263  

Residential mortgage

   326    152    290    225    320   190   411   326   152   290  

Home equity

   305    449    259    195    110   340   391   305   449   259  

Consumer indirect

   6,589    4,713    4,669    3,637    2,011   10,004   8,125   6,589   4,713   4,669  

Other consumer

   874    877    909    1,058    1,106   972   928   874   877   909  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Total charge-offs

   9,568    8,288    9,816    7,830    5,459   12,014   11,478   9,568   8,288   9,816  

Recoveries:

      

Commercial business

   336    401    326    428    684   201   349   336   401   326  

Commercial mortgage

   261    245    501    150    315   143   319   261   245   501  

Residential mortgage

   130    90    21    12    26   39   54   130   90   21  

Home equity

   44    44    36    20    19   56   157   44   44   36  

Consumer indirect

   2,769    2,066    1,485    1,030    548   4,321   3,161   2,769   2,066   1,485  

Other consumer

   354    456    485    480    544   366   381   354   456   485  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Total recoveries

   3,894    3,302    2,854    2,120    2,136   5,126   4,421   3,894   3,302   2,854  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Net charge-offs

   5,674    4,986    6,962    5,710    3,323   6,888   7,057   5,674   4,986   6,962  

Provision for loan losses

   7,128    7,780    6,687    7,702    6,551   7,789   9,079   7,128   7,780   6,687  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Allowance for loan losses, end of year

  $24,714   $23,260   $20,466   $20,741   $18,749  $27,637  $26,736  $24,714  $23,260  $20,466  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

   0.36  0.36  0.54  0.47  0.32 0.37 0.40 0.36 0.36 0.54

Allowance to end of period loans

   1.45  1.57  1.52  1.64  1.67 1.45 1.46 1.45 1.57 1.52

Allowance to end of period non-performing loans

   271  329  270  239  229 272 161 271 329 270

 

4648 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The following table sets forth the allocation of the allowance for loan losses by loan category as of the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which actual losses may occur. The total allowance is available to absorb losses from any segment of the loan portfolio (in thousands).

 

 Allowance for Loan Losses by Loan Category 
 At December 31, 
 2012 2011 2010 2009 2008 
   Percentage   Percentage   Percentage   Percentage   Percentage 
 Loan of loans by Loan of loans by Loan of loans by Loan of loans by Loan of loans by Allowance for Loan Losses by Loan Category
At December 31,
 Loss category to Loss category to Loss category to Loss category to Loss category to 20142013201220112010
 Allowance total loans Allowance total loans Allowance total loans Allowance total loans Allowance total loans   Loan
Loss
Allowance
  Percentage
of loans by
category to
total loans
 Loan
Loss
Allowance
  Percentage
of loans by
category to
total loans
 Loan
Loss
Allowance
  Percentage
of loans by
category to
total loans
 Loan
Loss
Allowance
  Percentage
of loans by
category to
total loans
 Loan
Loss
Allowance
  Percentage
of loans by
category to
total loans

Commercial business

 $4,884    15.2 $4,036    15.7 $3,712    15.7 $4,407    16.3 $3,300    16.1  $5,621     14.0 $4,273     14.5 $4,884     15.2 $4,036     15.7 $3,712     15.7

Commercial mortgage

  6,581    24.2    6,418    26.5    6,431    26.2    6,638    26.2    4,635    25.5     8,122     24.9   7,743     25.6   6,581     24.2   6,418     26.5   6,431     26.2  

Residential mortgage

  740    7.8    858    7.7    1,013    9.6    1,251    11.4    2,516    15.8     570     5.2   676     6.2   740     7.8   858     7.7   1,013     9.6  

Home equity

  1,282    16.8    1,242    15.6    972    15.5    1,043    15.9    2,374    16.9     1,485     20.2   1,367     17.8   1,282     16.8   1,242     15.6   972     15.5  

Consumer indirect

  10,715    34.4    10,189    32.9    7,754    31.1    6,837    27.9    5,152    22.8     11,383     34.6   12,230     34.7   10,715     34.4   10,189     32.9   7,754     31.1  

Other consumer

  512    1.6    517    1.6    584    1.9    565    2.3    772    2.9     456     1.1   447     1.2   512     1.6   517     1.6   584     1.9  
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

Total

 $24,714    100.0 $23,260    100.0 $20,466    100.0 $20,741    100.0 $18,749    100.0$27,637   100.0$26,736   100.0$24,714   100.0$23,260   100.0$20,466   100.0
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

Management believes that the allowance for loan losses at December 31, 20122014 is adequate to cover probable losses in the loan portfolio at that date. Factors beyond our control, however, such as general national and local economic conditions, can adversely impact the adequacy of the allowance for loan losses. As a result, no assurance can be given that adverse economic conditions or other circumstances will not result in increased losses in the portfolio or that the allowance for loan losses will be sufficient to meet actual loan losses. See Part I, Item 1A “Risk Factors” for the risks impacting this estimate. Management presents a quarterly review of the adequacy of the allowance for loan losses to our Board of Directors based on the methodology that is described in further detail in Part I, Item I “Business” under the section titled “Lending Activities”. See also “Critical Accounting Estimates” for additional information on the allowance for loan losses.

Non-performing Assets and Potential Problem Loans

The following table sets forth information regarding non-performing assets (in thousands):

 

   Non-performing Assets 
   At December 31, 
   2012  2011  2010  2009  2008 

Non-accruing loans:

      

Commercial business

  $3,413   $1,259   $947   $650   $510  

Commercial mortgage

   1,799    2,928    3,100    2,288    2,670  

Residential mortgage

   2,040    1,644    2,102    2,376    3,365  

Home equity

   939    682    875    880    1,143  

Consumer indirect

   891    558    514    621    445  

Other consumer

   25    —      41    7    56  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-accruing loans

   9,107    7,071    7,579    6,822    8,189  

Restructured accruing loans

   —      —      —      —      —    

Accruing loans contractually past due over 90 days

   18    5    3    1,859    7  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans

   9,125    7,076    7,582    8,681    8,196  

Foreclosed assets

   184    475    741    746    1,007  

Non-performing investment securities

   753    1,636    572    1,015    49  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $10,062   $9,187   $8,895   $10,442   $9,252  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-performing loans to total loans

   0.53  0.48  0.56  0.69  0.73

Non-performing assets to total assets

   0.36  0.39  0.40  0.51  0.48

- 47 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 Non-performing Assets
At December 31,
 20142013201220112010

Non-accruing loans:

Commercial business

$4,288  $3,474  $3,413  $1,259  $947  

Commercial mortgage

 3,020   9,663   1,799   2,928   3,100  

Residential mortgage

 1,194   1,078   2,040   1,644   2,102  

Home equity

 463   925   939   682   875  

Consumer indirect

 1,169   1,471   891   558   514  

Other consumer

 11   5   25   -   41  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing loans

 10,145   16,616   9,107   7,071   7,579  

Restructured accruing loans

 -   -   -   -   -  

Accruing loans contractually past due over 90 days

 8   6   18   5   3  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 10,153   16,622   9,125   7,076   7,582  

Foreclosed assets

 194   333   184   475   741  

Non-performing investment securities

 -   128   753   1,636   572  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

$10,347  $17,083  $10,062  $9,187  $8,895  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 0.53 0.91 0.53 0.48 0.56

Non-performing assets to total assets

 0.33 0.58 0.36 0.39 0.40

Non-performing assets include non-performing loans, foreclosed assets and non-performing investment securities. Non-performing assets at December 31, 20122014 were $10.1$10.3 million, an increasea decrease of $875 thousand$6.7 million from the $9.2$17.1 million balance at December 31, 2011.2013. The primary component of non-performing assets is non-performing loans, which were $9.1$10.1 million or 0.53% of total loans at December 31, 2012, an increase2014, a decrease of $2.0$6.5 million from $7.1$16.6 million or 0.48%0.91% of total loans at December 31, 2011. The Company’s ratio of non-performing loans to total loans continues to compare favorably to its peer group average, which was 2.48% of total loans at September 30, 2012, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council — Bank Holding Company Performance Report as of September 30, 2012 — Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).2013.

- 49 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Approximately $4.2$3.8 million, or 46%37%, of the $9.1$10.1 million in non-performing loans as of December 31, 20122014 were current with respect to payment of principal and interest, but were classified as non-accruing because repayment in full of principal and/or interest was uncertain. For non-accruing loans outstanding as of December 31, 2012,2014, the amount of interest income forgone totaled $555$527 thousand. Included in nonaccrual loans are troubled debt restructurings (“TDRs”) of $636 thousand$3.0 million and $8.9 million at December 31, 2012.2014 and 2013, respectively. We had no TDRs that were accruing interest as of December 31, 2012.2014 or 2013. The decrease in non-performing loans and TDRs was driven by the resolution, during the second quarter of 2014, of a single commercial mortgage which had been modified as a troubled debt restructuring and placed on nonaccrual status during the fourth quarter 2013.

Foreclosed assets consist of real property formerly pledged as collateral tofor loans, which we have acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure. Foreclosed asset holdings represented 5four properties totaling $184$194 thousand at December 31, 20122014 and 8four properties totaling $475$333 thousand at December 31, 2011.2013.

Non-performingDuring 2014 the last of the remaining non-performing pooled trust preferred investment securities for which we have stopped accruing interest were $753 thousand at December 31, 2012, comparedwas sold. These securities had been transferred to $1.6 million at December 31, 2011. Non-performing investment securities arenon-performing status in years prior to 2010 and included in non-performing assets at fair value and are comprised of pooled trust preferred securities. There have been no securities transferred to non-performing status since the first quarter of 2009. During 2012, we recognized gains totaling $2.6 million from the sale of five ABS securities. The five securities had a fair value of $1.1 million at December 31, 2011. We continue to monitor the market for these securities and evaluate the potential for future dispositions.value.

Potential problem loans are loans that are currently performing, but information known about possible credit problems of the borrowers causes managementus to have concern as to the ability of such borrowers to comply with the present loan payment terms and may result in disclosure of such loans as nonperforming at some time in the future. These loans remain in a performing status due to a variety of factors, including payment history, the value of collateral supporting the credits, and/or personal or government guarantees. Management considersWe consider loans classified as substandard, which continue to accrue interest, to be potential problem loans. We identified $13.8$13.7 million and $8.6$9.7 million in loans that continued to accrue interest which were classified as substandard as of December 31, 20122014 and 2011,2013, respectively. Included in potential problem loans at December 31, 2012 is one credit relationship which we internally downgraded to substandard status from special mention during the fourth quarter 2012. The relationship consists of commercial business and commercial mortgage loans with unpaid principal balances totaling $3.4 million. The downgrade necessitated a provision and increase in our allowance for losses of approximately $400 thousand. These loans were performing in accordance with their contractual terms as of December 31, 2012, however, we continue to monitor this relationship closely.

In addition, we currently have a large commercial relationship with an Industrial Development Agency project in our market area. The relationship consists of a $14.1 million first lien mortgage position and $3.5 million second lien mortgage on a manufacturing facility. Recent events with the underlying third party tenant of the project has resulted in our monitoring the credit relationship more closely and including the first mortgage loan as “uncriticized—watch” and the second mortgage loan as “special mention” in our loan rating system. The loans are current as of December 31, 2012.

- 48 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

FUNDING ACTIVITIES

Deposits

The following table summarizes the composition of our deposits (dollars in thousands).

 

  At December 31, At December 31,
  2012 2011 2010 201420132012
  Amount   Percent Amount   Percent Amount   Percent AmountPercent AmountPercent AmountPercent 

Noninterest-bearing demand

  $501,514     22.2 $393,421     20.3 $350,877     18.6$571,260   23.3$535,472   23.1$501,514   22.2

Interest-bearing demand

   449,744     19.9    362,555     18.8    374,900     19.9   490,190   20.0   470,733   20.3   449,744   19.9  

Savings and money market

   655,598     28.9    474,947     24.6    417,359     22.2   795,835   32.5   717,928   30.9   655,598   28.9  

Certificates of deposit < $100,000

   432,506     19.2    486,496     25.2    555,840     29.5   347,899   14.2   369,915   16.0   432,506   19.2  

Certificates of deposit of $100,000 or more

   222,432     9.8    214,180     11.1    183,914     9.8   245,343   10.0   226,008   9.7   222,432   9.8  
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Total deposits

  $2,261,794     100.0 $1,931,599     100.0 $1,882,890     100.0$2,450,527   100.0$2,320,056   100.0$2,261,794   100.0
  

 

   

 

  

 

   

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

 

We offer a variety of deposit products designed to attract and retain customers, with the primary focus on building and expanding long-term relationships. At December 31, 2012,2014, total deposits were $2.262$2.45 billion, representing an increase of $330.2$130.5 million for the year. The increase is largely attributable to $286.8 million in nonpublic (retail) deposits assumed from the branch acquisitions. Certificates of deposit were approximately 29%24% and 36%26% of total deposits at December 31, 20122014 and 2011,2013, respectively. Depositors remain hesitant to invest in time deposits, such as certificates of deposit, for long periods due to the low interest rate environment. This has resulted in lower amounts being placed in time deposits for generally shorter terms.

Nonpublic deposits, the largest component of our funding sources, totaled $1.84 billion and $1.79 billion at December 31, 2014 and 2013, respectively, and represented 80%75% and 77% of total deposits and totaled $1.789 billion and $1.541 billion as of December 31, 2012 and 2011,the end of each period, respectively. We have managed this segment of funding through a strategy of competitive pricing that minimizes the number of customer relationships that have only a single service high cost deposit account.

We had no traditional brokered deposits at December 31, 2012 or 2011, however, we do participate in the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) programs, which enables depositors to receive FDIC insurance coverage for deposits otherwise exceeding the maximum insurable amount. Through these programs, deposits in excess of the maximum insurable amount are placed with multiple participating financial institutions. Reciprocal CDARS deposits totaled $61.0 million and $46.5 million at December 31, 2012 and 2011, respectively. ICS deposits totaled $18.1 million at December 31, 2012. There were non ICS deposits outstanding at December 31, 2011.

As an additional source of funding, we offer a variety of public (municipal) deposit products to the many towns, villages, counties and school districts within our market. Public deposits generally range from 20% to 25%30% of our total deposits. There is a high degree of seasonality in this component of funding, because the level of deposits varies with the seasonal cash flows for these public customers. We maintain the necessary levels of short-term liquid assets to accommodate the seasonality associated with public deposits. Total public deposits were $454.2$607.5 million and $390.2$533.5 million as ofat December 31, 20122014 and 2011,December 31, 2013, respectively, and represented 20%25% and 23% of total deposits as of the end of each period. In general,period, respectively. The increase in public deposits during 2014 was due largely to seasonality coupled with successful business development efforts.

- 50 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

We had no traditional brokered deposits at December 31, 2014 or December 31, 2013; however, we do participate in the numberCertificate of public relationships remained stableDeposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) programs, which enable depositors to receive FDIC insurance coverage for deposits otherwise exceeding the maximum insurable amount. CDARS and ICS deposits are considered brokered deposits for regulatory reporting purposes. Through these programs, deposits in comparisonexcess of the maximum insurable amount are placed with multiple participating financial institutions. Reciprocal CDARS deposits and ICS deposits totaled $79.7 million and $67.1 million, respectively, at December 31, 2014, compared to the prior year.$61.3 million and $56.4 million, respectively, at December 31, 2013.

Borrowings

There were no long-term borrowings outstanding as of December 31, 20122014 and 2011.2013. Outstanding short-term borrowings are summarized as follows as of December 31 (in thousands):

 

  2012   2011 20142013

Short-term borrowings:

    

Federal funds purchased

  $—      $11,597  

Repurchase agreements

   40,806     36,301  $39,504  $39,042  

Short-term FHLB borrowings

   139,000     102,800   295,300   298,000  
  

 

   

 

   

 

  

 

Total short-term borrowings

  $179,806    $150,698  $    334,804  $337,042  
  

 

   

 

   

 

  

 

We classify borrowings as short-term or long-term in accordance with the original terms of the agreement.

We have credit capacity with the FHLB and can borrow through facilities that include amortizing and term advances or repurchase agreements. We had approximately $5$15 million of immediate credit capacity with the FHLB as of December 31, 2012.2014. We had approximately $452$446 million in secured borrowing capacity at the Federal Reserve Bank (“FRB”) Discount Window,discount window, none of which was outstanding at December 31, 2012.2014. The FHLB and FRB credit capacity are collateralized by securities from our investment portfolio and certain qualifying loans. We had approximately $120 million of credit available under unsecured federal funds purchased lines with various banks as of December 31, 2012.2014. Additionally, we had approximately $150$134 million of unencumbered liquid securities available for pledging.

- 49 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Federal funds purchased are short-term borrowings that typically mature within one to ninety days. Short-term repurchase agreements are secured overnight borrowings with customers. Short-term FHLB borrowings have original maturities of less than one year and include overnight borrowings which the Companywe typically utilizesutilize to address short term funding needs as they arise.arise Short-term FHLB borrowings at December 31, 20122014 consisted of $99.0$129.0 million in overnight borrowings and $40.0$166.3 million in short-term advances. Short-term FHLB borrowings at December 31, 20112013 consisted of $65.0$198.0 million in overnight borrowings and $37.8$100.0 million in short-term advances.

The following table summarizes information relating to our short-term borrowings (dollars in thousands).

 

  At or for the Year Ended December 31, At or for the Year Ended December 31,
  2012 2011 2010         2014                2013                2012        

Year-end balance

  $179,806   $150,698   $77,110  $334,804  $337,042  $179,806  

Year-end weighted average interest rate

   0.54  0.39  0.21 0.35 0.38 0.54

Maximum outstanding at any month-end

  $229,598   $188,355   $77,110  $334,804  $337,042  $229,598  

Average balance during the year

  $121,735   $99,122   $49,104  $247,956  $190,310  $121,735  

Average interest rate for the year

   0.48  0.50  0.74 0.37 0.39 0.48

There were no long-term borrowings outstanding at December 31, 2012 and 2011. In August 2011, the Company redeemed all of the 10.20% junior subordinated debentures at a redemption price equaling 105.1% of the principal amount redeemed, plus all accrued and unpaid interest. As a result of the redemption, the Company recognized a loss on extinguishment of debt of $1.1 million, consisting of the redemption premium of $852 thousand and the write-off of the remaining unamortized issuance costs of $231 thousand.

Shareholders’ Equity

Total shareholders’ equity was $253.9$279.5 million at December 31, 2012,2014, an increase of $16.7$24.7 million from $237.2$254.8 million at December 31, 2011.2013. Net income for the year and stock issued for the acquisition of SDN increased shareholders’ equity by $23.4$29.4 million and $5.4 million, respectively, which waswere partially offset by common and preferred stock dividends declared of $9.3$12.2 million. Accumulated other comprehensive income included in shareholders’ equity increased $2.3$1.2 million during the year due primarily to higherlower net unrealized gainslosses on securities available for sale. For detailed information on shareholders’ equity, see Note 12, Shareholders’ Equity, of the notes to consolidated financial statements.

The CompanyFII and the Bank are subject to various regulatory capital requirements. At December 31, 2012,2014, both the CompanyFII and the Bank exceeded all regulatory requirements. For detailed information on regulatory capital requirements, see Note 11, Regulatory Matters, of the notes to consolidated financial statements.

- 51 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

GOODWILL AND OTHER INTANGIBLE ASSETS

The carrying value of goodwill totaled $49.0$61.2 million and $37.4$48.5 million as of December 31, 20122014 and 2011,2013, respectively. We performed a qualitative assessment of goodwill at the reporting unit level Five Star Bank, to determine if it was more likely than not that the fair value of the reporting unit is less than its carrying value. In performing a qualitative analysis, factors considered include, but are not limited to, business strategy, financial performance and market and regulatory dynamics. The results of the qualitative assessment for 20122014 and 2013 indicated that it was not more likely than not that the fair value of the reporting unit is less than its carrying value. Consequently, no additional quantitative two-step impairment test was required, and no impairment was recorded in 2012.2014 or 2013.

The change in the balance for goodwill during the years ended December 31, 2014 and 2013 was as follows (in thousands):

 

  2012   2011         2014                2013        

Goodwill, beginning of year

  $37,369    $37,369  $48,536  $48,536  

Branch acquisitions

   11,599     —    

Impairment

   —       —    

Addition from the SDN acquisition

 12,617   -  
  

 

   

 

   

 

  

 

Goodwill, end of year

  $48,968    $37,369  $61,153  $48,536  
  

 

   

 

   

 

  

 

Goodwill and other intangible assets added during the period relates to the SDN acquisition, which closed on August 1, 2014.

Declines in the market value of our publicly traded stock price or declines in our ability to generate future cash flows may increase the potential that goodwill recorded on the our consolidated statements of financial condition be designated as impaired and that we may incur a goodwill write-down in the future.

The Company’sWe have other intangible assets consisted entirelythat are amortized, consisting of a core deposit intangible asset. Theintangibles and other intangibles (primarily related to customer relationships acquired in connection with the Company’s insurance agency acquisition). Changes in the gross carrying amount, and accumulated amortization for the core deposit intangible asset was $2.0 million and $190 thousand, respectively, at December 31, 2012. The Company had no other intangible assetsnet book value were as of December 31, 2011. follows (in thousands):

         2014                2013        

Core deposit intangibles:

Gross carrying amount

$2,042  $2,042  

Accumulated amortization

 (917 (576
  

 

 

 

 

 

 

 

Net book value

$1,125  $1,466  
  

 

 

 

 

 

 

 

Amortization during the year

$341  $387  

Other intangibles:

Gross carrying amount

$6,640  $-  

Accumulated amortization

 (279 -  
  

 

 

 

 

 

 

 

Net book value

$6,361  $-  
  

 

 

 

 

 

 

 

Amortization during the year

$279  $-  

Core deposit intangible amortization expense included in other noninterest expense on the consolidated statements of income, was $190$189 thousand for the year ended December 31, 2012. There was no core deposit intangible amortization expense for the years ended December 31, 2011 and 2010.

For further discussion, see Note 1, Summary of Significant Accounting Policies, and Note 7, Goodwill and Other Intangible Assets, to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

 

5052 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

LIQUIDITY AND CAPITAL RESOURCES

The objective of maintaining adequate liquidity is to assure that we meet our financial obligations. These obligations include the withdrawal of deposits on demand or at their contractual maturity, the repayment of matured borrowings, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. We achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, our ability to sell or pledge securities, lines-of-credit, and access to the financial and capital markets.

Liquidity for the Bank is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits and wholesale funds. The strength of the Bank’s liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources that include credit lines with the other banking institutions, the FHLB and the FRB.

The primary sources of liquidity for FII are dividends from the Bank and access to financial and capital markets. Dividends from the Bank are limited by various regulatory requirements related to capital adequacy and earnings trends. The Bank relies on cash flows from operations, core deposits, borrowings and short-term liquid assets. FSIS relies on cash flows from operations and funds from FII when necessary.

Our cashCash and cash equivalents were $60.4$58.2 million as of December 31, 2012, up $2.82014, down $1.5 million from $57.6$59.7 million as of December 31, 2011. Our net2013. Net cash provided by operating activities totaled $38.7$35.2 million and the principal source of operating activity cash flow was net income adjusted for noncash income and expense items. Net cash used in investing activities totaled $99.1$153.5 million, which included outflows of $151.3$84.8 million for net loan originations and $138.4$46.8 million from net investment securities transactions, substantially offset by $195.8 million in cash received through the branch acquisitions.transactions. Net cash provided by financing activities of $63.2$116.7 million was attributed to a $43.4$130.5 million increase in deposits, and a $29.1 million increase in short-term borrowings, partly offset by $8.9$12.0 million in dividend payments.payments and a $2.2 million decrease in short-term borrowings.

Contractual Obligations and Other Commitments

The following table summarizes the maturities of various contractual obligations and other commitments (in thousands):

 

  At December 31, 2012 
  Within 1   Over 1 to 3   Over 3 to 5   Over 5     At December 31, 2014
  year   years   Years   years   Total Within 1
year
Over 1 to 3
years
Over 3 to 5
Years
Over 5
years
Total

On-Balance sheet:

          

Certificates of deposit (1)

  $495,423    $127,045    $31,721    $749    $654,938  $    395,956  $    134,267  $      62,991  $28  $    593,242  

Supplemental executive retirement plans

   159     506     618     1,402     2,685   309   668   752         1,273   3,002  

Off-Balance sheet:

          

Limited partnership investments(2)

  $402    $804    $402    $—      $1,608  $915  $593  $297  $-  $1,805  

Commitments to extend credit(3)

   435,948     —       —       —       435,948   450,343   -   -   -   450,343  

Standby letters of credit(3)

   4,161     4,996     66     —       9,223   4,235   3,762   581   -   8,578  

Operating leases

   1,433     2,689     2,023     4,347     10,492   1,673   2,779   1,828   3,788   10,068  

 

(1) 

Includes the maturity of certificates of deposit amounting to $100 thousand or more as follows: $58.7$74.4 million in three months or less; $39.5$36.0 million between three months and six months; $79.5$71.8 million between six months and one year; and $44.7$63.1 million over one year.

(2) 

We have committed to capital investments in several limited partnerships of up to $6.3$8.5 million, of which we have contributed $4.7$6.7 million as of December 31, 2012,2014, including $951 thousand$2.1 million during 2012.2014.

(3) 

We do not expect all of the commitments to extend credit and standby letters of credit to be funded. Thus, the total commitment amounts do not necessarily represent our future cash requirements.

Off-Balance Sheet Arrangements

With the exception of obligations in connection with our irrevocable loan commitments, operating leases and limited partnership investments as of December 31, 2014, we had no other off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. For additional information on off-balance sheet arrangements, see Note 1, Summary of Significant Accounting Policies and Note 10, Commitments and Contingencies, in the notes to the accompanying consolidated financial statements.

 

5153 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Security Yields and Maturities Schedule

The following table sets forth certain information regarding the amortized cost (“Cost”), weighted average yields (“Yield”) and contractual maturities of our debt securities portfolio as of December 31, 2012.2014. Mortgage-backed securities are included in maturity categories based on their stated maturity date. Actual maturities may differ from the contractual maturities presented because borrowers may have the right to call or prepay certain investments. We have stopped accruing interest on our asset-backed securities. No tax-equivalent adjustments were made to the weighted average yields (in(dollars in thousands).

 

 Due in one year
or less
 Due from one
to five years
 Due after five
years through
ten years
 Due after ten
years
 Total Due in one year
or less
Due from one to
five years
Due after five
years through
ten years
Due after ten
years
Total
 Cost Yield Cost Yield Cost Yield Cost Yield Cost Yield CostYieldCostYieldCostYieldCostYieldCostYield

Available for sale debt securities:

          

U.S. Government agencies and government-sponsored enterprises

 $18,557    1.89 $23,973    2.20 $72,633    1.77 $12,934    0.87 $128,097    1.78$22,064   0.02$68,540   1.80$60,680   2.33$9,050   0.89$160,334   1.70

State and political subdivisions

  10,064    3.64    68,677    2.21    110,256    2.06    —      —      188,997    2.20  

Mortgage-backed securities

  346    3.76    1,829    3.65    135,235    1.82    342,576    2.33    479,986    2.19   38   3.17   68,377   1.82   153,370   2.54   237,174   2.13   458,959   2.22  

Asset-backed securities

  —      —      —      —      —      —      121    —      121    —    
 

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

   

 

  
  28,967    2.52    94,479    2.24    318,124    1.89    355,631    2.27    797,201    2.13   22,102   0.03   136,917   1.81   214,050   2.48   246,224   2.09   619,293   2.09  

Held to maturity debt securities:

          

State and political subdivisions

  12,886    2.24    4,164    3.69    768    4.78    87    5.53    17,905    2.70   23,659   1.31   136,752   1.77   116,862   2.20   -   -   277,273   1.92  

Mortgage-backed securities

 -   -   -   -   -   -   17,165   3.38   17,165   3.38  
 

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

   

 

  
 $41,853    2.43 $98,643    2.30 $318,892    1.90 $355,718    2.28 $815,106    2.14 23,659   1.31   136,752   1.77   116,862   2.20   17,165   3.38   294,438   2.00  
 

 

   

 

   

 

   

 

   

 

    

 

   

 

   

 

   

 

   

 

  
$45,761   0.69$273,669   1.79$330,912   2.38$263,389   2.17$913,731   2.06
  

 

   

 

   

 

   

 

   

 

  

Contractual Loan Maturity Schedule

The following table summarizes the contractual maturities of our loan portfolio at December 31, 2012.2014. Loans, net of deferred loan origination costs, include principal amortization and non-accruing loans. Demand loans having no stated schedule of repayment or maturity and overdrafts are reported as due in one year or less (in thousands).

 

  Due in less
than one year
   Due from one
to five years
   Due after five
years
   Total Due in less
than one year
Due from one
to five years
Due after five
years
Total

Commercial business

  $158,620    $87,051    $13,004    $258,675  $145,111  $98,577  $23,721  $267,409  

Commercial mortgage

   134,797     212,004     66,523     413,324   120,635   234,705   119,752   475,092  

Residential mortgage

   28,496     64,013     41,011     133,520   17,759   44,238   38,104   100,101  

Home equity

   49,190     129,284     108,175     286,649   63,436   171,767   151,412   386,615  

Consumer indirect

   204,831     362,478     19,485     586,794   291,182   364,702   5,789   661,673  

Other consumer

   10,647     13,874     2,243     26,764   9,384   10,327   1,401   21,112  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total loans

  $586,581    $868,704    $250,441    $1,705,726  $647,507  $924,316  $340,179  $1,912,002  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Loans maturing after one year:

        

With a predetermined interest rate

    $249,428    $131,385    $380,813  $256,813  $160,703  $417,516  

With a floating or adjustable rate

     619,276     119,056     738,332   667,503   179,476   846,979  
    

 

   

 

   

 

     

 

  

 

  

 

Total loans maturing after one year

    $868,704    $250,441    $1,119,145  $924,316  $340,179  $1,264,495  
    

 

   

 

   

 

     

 

  

 

  

 

 

5254 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Capital Resources

The FRB has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies on a consolidated basis. The guidelines require a minimum Tier 1 leverage ratio of 4.00%, a minimum Tier 1 capital ratio of 4.00% and a minimum total risk-based capital ratio of 8.00%. The following table reflects the ratios and their components as of December 31 (in thousands):

 

  2012 2011         2014                2013        

Total shareholders’ equity

  $253,897   $237,194  $279,532  $254,839  

Less: Unrealized gain on securities available for sale, net of tax

   16,060    13,570  

Less: Unrealized gain (loss) on securities available for sale, net of tax

 1,933   (5,293

Net unrecognized gain (loss) on available for sale securities transferred to held to maturity, net of tax

 (308 (44

Unrecognized net periodic pension & postretirement benefits (costs), net of tax

   (12,807  (12,625 (10,636 (4,850

Disallowed goodwill and other intangible assets

   50,820    37,369   68,639   50,002  

Disallowed deferred tax assets

   —      1,794  
  

 

  

 

   

 

 

 

Tier 1 capital

  $199,824   $197,086  $219,904  $215,024  
  

 

  

 

   

 

 

 

Adjusted average total assets (for leverage capital purposes)

  $2,595,691   $2,282,755  $2,993,050  $2,816,491  
  

 

  

 

   

 

 

 

Tier 1 leverage ratio (Tier 1 capital to adjusted average total assets)

   7.70  8.63 7.35%   7.63%  

Total Tier 1 capital

  $199,824   $197,086  $219,904  $215,024  

Plus: Qualifying allowance for loan losses

   23,352    20,239   26,262   24,854  
  

 

  

 

   

 

 

 

Total risk-based capital

  $223,176   $217,325  $246,166  $239,878  
  

 

  

 

   

 

 

 

Net risk-weighted assets

  $1,866,764   $1,616,119  

Total risk-weighted assets

$2,099,626  $1,986,473  
  

 

  

 

   

 

 

 

Tier 1 capital ratio (Tier 1 capital to net risk-weighted assets)

   10.70  12.20

Total risk-based capital ratio (Total risk-based capital to net risk-weighted assets)

   11.96  13.45

Tier 1 capital ratio (Tier 1 capital to total risk-weighted assets)

 10.47%   10.82%  

Total risk-based capital ratio (Total risk-based capital to total risk-weighted assets)

 11.72%   12.08%  

Our leverage ratio at year end was 7.35%, down from 7.63% at the end of 2013. Our tier 1 and total risk-based capital ratios were 10.47% and 11.72%, respectively, at December 31, 2014, down from 10.82% and 12.08%, respectively, at December 31, 2013. Goodwill and intangible assets recorded in conjunction with the acquisition of SDN resulted in a reduction in our capital ratios.

CRITICAL ACCOUNTING ESTIMATES

Our consolidated financial statements are prepared in accordance with GAAP and are consistent with predominant practices in the financial services industry. Application of critical accounting policies, which are those policies that management believes are the most important to our financial position and results, requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes and are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions and judgments, which, in turn, may affect amounts reported in the financial statements.

We have numerous accounting policies, of which the most significant are presented in Note 1, Summary of Significant Accounting Policies, of the notes to consolidated financial statements. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets, liabilities, revenues and expenses are reported in the consolidated financial statements and how those reported amounts are determined. Based on the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for loan losses, valuation of goodwill and deferred tax assets, the valuation of securities and determination of OTTI, and accounting for defined benefit plans require particularly subjective or complex judgments important to our financial position and results of operations, and, as such, are considered to be critical accounting policies as discussed below. These estimates and assumptions are based on management’s best estimates and judgment and are evaluated on an ongoing basis using historical experience and other factors, including the current economic environment. We adjust these estimates and assumptions when facts and circumstances dictate. Illiquid credit markets and volatile equity have combined with declines in consumer spending to increase the uncertainty inherent in these estimates and assumptions. As future events cannot be determined with precision, actual results could differ significantly from our estimates.

 

5355 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Adequacy of the Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of subjective measurements including management’s assessment of the internal risk classifications of loans, changes in the nature of the loan portfolio, industry concentrations, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the appropriateness of the allowance for loan losses, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses. Such agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged off or downgraded into criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination. We believe the level of the allowance for loan losses is appropriate as recorded in the consolidated financial statements.

For additional discussion related to our accounting policies for the allowance for loan losses, see the sections titled “Allowance for Loan Losses” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 1, Summary of Significant Accounting Policies, of the notes to consolidated financial statements.

Valuation of Goodwill

Goodwill represents the excess of the purchase price over the fair value of net assets acquired in accordance with the purchase method of accounting for business combinations. Goodwill has an indefinite useful life and is not amortized, but is tested for impairment. GAAP requires goodwill to be tested for impairment at our reporting unit level on an annual basis, which for us is September 30th, and more frequently if events or circumstances indicate that there may be impairment. Currently, our goodwill is evaluated at the entity level as there is only one reporting unit.

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its implied fair value. In testing goodwill for impairment, GAAP permits us to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If, after assessing the totality of events and circumstances, we determine it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then performing the two-step impairment test would be unnecessary. However, if we conclude otherwise, we would then be required to perform the first step (Step 1) of the goodwill impairment test, and continue to the second step (Step 2), if necessary. Step 1 compares the fair value of a reporting unit with its carrying value, including goodwill. If the carrying value of the reporting unit exceeds its fair value, Step 2 of the goodwill impairment test is performed to measure the value of impairment loss, if any.

Valuation of Deferred Tax Assets

The determination of deferred tax expense or benefit is based on changes in the carrying amounts of assets and liabilities that generate temporary differences. The carrying value of our net deferred tax assets assumes that we will be able to generate sufficient future taxable income based on estimates and assumptions (after consideration of historical taxable income as well as tax planning strategies). If these estimates and related assumptions change, we may be required to record valuation allowances against our deferred tax assets resulting in additional income tax expense in the consolidated statements of income. Management evaluates deferred tax assets on a quarterly basis and assesses the need for a valuation allowance, if any. A valuation allowance is established when management believes that it is more likely than not that some portion of its deferred tax assets will not be realized. Changes in valuation allowance from period to period are included in our tax provision in the period of change. For additional discussion related to our accounting policy for income taxes see Note 15, Income Taxes, of the notes to consolidated financial statements.

- 54 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Valuation and Other Than Temporary Impairment of Securities

We record all of our securities that are classified as available for sale at fair value. The fair value of equity securities are determined using public quotations, when available. Where quoted market prices are not available, fair values are estimated based on dealer quotes, pricing models, discounted cash flow methodologies, or similar techniques for which the determination of fair value may require significant judgment or estimation. Fair values of public bonds and those private securities that are actively traded in the secondary market have been determined through the use of third-party pricing services using market observable inputs. Private placement securities and other corporate fixed maturities for which we do not receive a public quotation are valued using a variety of acceptable valuation methods. Market rates used are applicable to the yield, credit quality and average maturity of each security. Private equity securities may also utilize internal valuation methodologies appropriate for the specific asset. Fair values might also be determined using broker quotes or through the use of internal models or analysis.

Securities are evaluated quarterly to determine whether a decline in their fair value is other than temporary. Management utilizesWe utilize criteria such as, the current intent or requirement to hold or sell the security, the magnitude and duration of the decline and, when appropriate, consideration of negative changes in expected cash flows, creditworthiness, near term prospects of issuers, the level of credit subordination, estimated loss severity, and delinquencies, to determine whether a loss in value is other than temporary. The term “other than temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable. Declines in the fair value of investment securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit issues or concerns, or the security is intended to be sold. The amount of impairment related to non-credit related factors on securities not intended to be sold is recognized in other comprehensive income.

- 56 -


MANAGEMENT’S DISCUSSION AND ANALYSIS

Valuation of Deferred Tax Assets

The determination of deferred tax expense or benefit is based on changes in the carrying amounts of assets and liabilities that generate temporary differences. The carrying value of our net deferred tax assets assumes that we will be able to generate sufficient future taxable income based on estimates and assumptions (after consideration of historical taxable income as well as tax planning strategies). If these estimates and related assumptions change, we may be required to record valuation allowances against our deferred tax assets resulting in additional income tax expense in the consolidated statements of income. We evaluate deferred tax assets on a quarterly basis and assess the need for a valuation allowance, if any. A valuation allowance is established when management believes that it is more likely than not that some portion of its deferred tax assets will not be realized. Changes in valuation allowance from period to period are included in our tax provision in the period of change. For additional discussion related to our accounting policy for income taxes see Note 15, Income Taxes, of the notes to consolidated financial statements.

Defined Benefit Pension Plan

Management is required to make various assumptions in valuing itsWe have a defined benefit pension plan assetscovering substantially all employees, subject to the limitations related to the plan closure effective December 31, 2006. Benefits under the plan are based on years of service, age and liabilities. Thesecompensation. Assumptions are made concerning future events that will determine the amount and timing of required benefit payments, funding requirements and defined benefit pension expense. The major assumptions include, but are not limited to, the weighted average discount rate used in determining the current benefit obligation, the weighted average expected long-term rate of return on plan assets, the rate of compensation increase and the estimated mortality rate. The weighted average discount rate usedwas based upon the projected benefit cash flows and the market yields of high grade corporate bonds that are available to valuepay such cash flows as of the measurement date, December 31. The weighted average expected long-term rate of return is estimated based on current trends experienced by the assets in the plan as well as projected future rates of return on those assets and reasonable actuarial assumptions for long term inflation, and the real and nominal rate of investment return for a specific mix of asset classes. The current target asset allocation model for the plans is detailed in Note 17 to the consolidated financial statements. The expected returns on these various asset categories are blended to derive one long-term return assumption. The assets are invested in certain liabilitiescollective investment and themutual funds, common stocks, U.S. Treasury and other U.S. government agency securities, and corporate and municipal bonds and notes. The rate of compensation increase. We use a third-party specialist to assistincrease is based on reviewing the compensation increase practices of other plan sponsors in making these estimatessimilar industries and assumptions. Changes in these estimates andgeographic areas as well as the expectation of future increases. Mortality rate assumptions are reasonably possiblebased on mortality tables published by third-parties such as the Society of Actuaries (“SOA”), considering other available information including historical data as well as studies and publications from reputable sources. We review the pension plan assumptions on an annual basis with our actuarial consultants to determine if the assumptions are reasonable and adjust the assumptions to reflect changes in future expectations.

The assumptions used to calculate 2015 expense for the defined benefit pension plan were a weighted average discount rate of 3.86%, a weighted average long-term rate of return on plan assets of 6.50% and a rate of compensation increase of 3.00%. We adopted the RP-2014 mortality tables and the MP-2014 mortality improvement scales issued by the SOA in October 2014. The new mortality assumptions increased the projected benefit obligation for the defined benefit pension plan by approximately $3.0 million at December 31, 2014. Defined benefit pension expense in 2015 is expected to increase to $946 thousand from the $179 thousand recorded in 2014, primarily driven by a decrease in the discount rate and the impact of changes in mortality assumptions, partially offset by the benefit from an $8 million cash contribution from the Company in December 2014.

Due to the long-term nature of pension plan assumptions, actual results may have a material impactdiffer significantly from the actuarial-based estimates. Differences resulting in actuarial gains or losses are required to be recorded in shareholders’ equity as part of accumulated other comprehensive loss and amortized to defined benefit pension expense in future years. In 2014, the actual return on ourplan assets in the qualified defined benefit pension plan was $5.4 million, compared to an expected return on plan assets of $4.1 million. Total pretax losses recognized in accumulated other comprehensive loss at December 31, 2014 were $17.8 million for the defined benefit pension plan. Actuarial pretax net losses recognized in other comprehensive income for the year ended December 31, 2014 were $9.7 million for the defined benefit pension plan.

Defined benefit pension expense is recorded in “Salaries and employee benefits” expense on the consolidated financial statements results of income or liquidity.income.

RECENT ACCOUNTING PRONOUNCEMENTS

See Note 1, Summary of Significant Accounting Policies—Policies - Recent Accounting Pronouncements, in the notes to consolidated financial statements for a discussion of recent accounting pronouncements.

 

5557 -


ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset-Liability Management

The principal objective of our interest rate risk management is to evaluate the interest rate risk inherent in assets and liabilities, determine the appropriate level of risk to us given our business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the risk consistent with the guidelines approved by our Board of Directors. Management is responsible for reviewing with the Board of Directors our activities and strategies, the effect of those strategies on the net interest income, the fair value of the portfolio and the effect that changes in interest rates will have on the portfolio and exposure limits. Management has developed an Asset-Liability Management and Investment Policy that meets the strategic objectives and regularly reviews the activities of the Bank.

Portfolio Composition

Our balance sheet assets are a mix of fixed and variable rate assets with consumer indirect loans, commercial loans, and MBSs comprising a significant portion of our assets. Our consumer indirect loan portfolio comprised 21% of assets and is primarily fixed rate loans with relatively short durations. Our commercial loan portfolio totaled 24% of assets and is a combination of fixed and variable rate loans, lines and mortgages. The MBS portfolio, including collateralized mortgages obligations, totaled 18%15% of assets with durations averaging three to five years.

Our liabilities are made up primarily of deposits, which account for approximately 90%87% of total liabilities. Of these deposits, the majority, or 53%54%, is in nonpublic variable rate and noninterest bearing products including demand (both noninterest and interest- bearing), savings and money market accounts. In addition, fixed rate nonpublic certificate of deposit products make up 27%21% of total deposits. The bank also has a significant amount of public deposits, which represented 20%25% of total deposits as of December 31, 2012.2014.

Net Interest Income at Risk

A primary tool used to manage interest rate risk is “rate shock” simulation to measure the rate sensitivity. Rate shock simulation is a modeling technique used to estimate the impact of changes in rates on net interest income as well as economic value of equity. At December 31, 2012, the Company is2014, we are generally asset sensitive, meaning that, in most cases, net interest income tends to rise as interest rates rise and decline as interest rates fall. The following table sets forth the results of the modeling analysis as of December 31, 2012 (dollars in thousands):

   Changes in Interest Rate 
   -100 bp  +100 bp  +200 bp  +300 bp 

Change in net interest income

  $(106 $2,611   $5,492   $6,565  

% Change

   (0.12)%   2.85  5.99  7.16

Net interest income at risk is measured by estimating the changes in net interest income resulting from instantaneous and sustained parallel shifts in interest rates of different magnitudes over a period of 12 months. As of December 31, 2012, a 300 basis point increase in rates would increaseThe following table sets forth the estimated changes to net interest income by $6.6 million, or 7.2%, over the following twelve-month period. A 100 basis point decrease12-month period ending December 31, 2015 assuming instantaneous changes in interest rates would decrease net interest income by $106 thousand, or 0.1%, overfor the following twelve-month period.given rate shock scenarios (dollars in thousands):

 Changes in Interest Rate
     -100 bp        +100 bp        +200 bp        +300 bp    

Estimated change in net interest income

$(1,454$882  $2,379  $1,761  

% Change

 (1.53)%  0.92 2.50 1.85

In addition to the changes in interest rate scenarios listed above, other scenarios are typically modeled to measure interest rate risk. These scenarios vary depending on the economic and interest rate environment.

The simulationssimulation referenced above areis based on management’sour assumption as to the effect of interest rate changes on assets and liabilities and assumes a parallel shift of the yield curve. It also includes certain assumptions about the future pricing of loans and deposits in response to changes in interest rates. Further, it assumes that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. While this simulation is a useful measure as to net interest income at risk due to a change in interest rates, it is not a forecast of the future results and is based on many assumptions that, if changed, could cause a different outcome.

Economic Value of Equity At Risk

The economic (or “fair”) value of financial instruments on our balance sheet will also vary under the interest rate scenarios previously discussed. This is measured by simulating changes in our economic value of equity (“EVE”), which is calculated by subtracting the estimated fair value of liabilities from the estimated fair value of assets. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at current replacement rates for each account type, while fair values of non-financial assets and liabilities are assumed to equal book value and do not vary with interest rate fluctuations. An economic value simulation is a static measure for balance sheet accounts at a given point in time, but this measurement can change substantially over time as the characteristics of our balance sheet evolve and as interest rate and yield curve assumptions are updated.

 

5658 -


The amount of change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including the stated interest rate or spread relative to current market rates or spreads, the likelihood of prepayment, whether the rate is fixed or floating, and the maturity date of the instrument. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value. In our economic value simulations, estimated prepayments are factored in for financial instruments with stated maturity dates, and decay rates for non-maturity deposits are projected based on historical data (back-testing).

The table below showsanalysis that follows presents the estimated changes in our EVE resulting from market interest rates prevailing at a given quarter-end (“Pre-Shock Scenario”), and under differentother interest rate scenarios relative to(each a base case“Rate Shock Scenario”) represented by immediate, permanent, parallel shifts in interest rates from those observed at December 31, 2014 and 2013. The analysis additionally presents a measurement of currentthe interest rates.rate sensitivity at December 31, 2014 and 2013. EVE amounts are computed under each respective Pre- Shock Scenario and Rate Shock Scenario. An increase in the EVE amount is considered favorable, while a decline is considered unfavorable.

 

   Changes in Interest Rate 
   -100 bp  +100 bp  +200 bp  +300 bp 

Change in EVE

  $27,739   $3,684   $172   $(15,721

% Change

   7.06  0.94  0.04  (4.00)% 
 December 31, 2014December 31, 2013
Rate Shock Scenario:EVEChangePercentage
Change
EVEChangePercentage
Change

Pre-Shock Scenario

$476,735  $466,008  

- 100 Basis Points

 489,184  $12,449   2.61 476,323  $10,315   2.21

+ 100 Basis Points

 466,983   (9,752 (2.05 452,155   (13,853 (2.97

+ 200 Basis Points

 453,868   (22,867 (4.80 435,424   (30,584 (6.56

AsThe Pre-Shock Scenario EVE was $476.7 million at December 31, 2014, compared to $466.0 million at December 31, 2013. The increase in the Pre-Shock Scenario EVE at December 31, 2014, compared to December 31, 2013 resulted primarily from a more favorable valuation of non-maturity deposits, fixed-rate residential loans and mortgage backed securities that reflected alternative funding and investment rate changes used for discounting future cash flows.

The +200 basis point Rate Shock Scenario EVE increased from $435.4 million at December 31, 2013 to $453.9 million at December 31, 2014, reflecting the more favorable valuation of non-maturity deposits. The percentage change in the EVE amount from the Pre-Shock Scenario to the +200 basis point Rate Shock Scenario decreased from (6.56)% at December 31, 2013 to (4.80)% at December 31, 2014. The decrease in sensitivity resulted from an increased benefit in the valuation of non-maturity deposits in the +200 basis point Rate Shock Scenario EVE as of December 31, 2012, a 300 basis point increase in rates would decrease the economic value of equity by $15.7 million, or 4.0%. A 100 basis point decrease in rates would increase the economic value of equity by $27.7 million, or 7.0%. Embedded options within the current balance sheet such as caps, floors, and calls as well as changes in prepayment speeds and a decompression of deposit rates in rising interest rate scenarios are affecting the results, particularly as market rates begin2014, compared to rise with rates increasing 100 and 200 basis points. Embedded optionality sometimes outweighs impacts of the movement in the direction of interest rates. This is evidenced in the results under the plus 100 and plus 200 basis point scenarios.December 31, 2013.

 

5759 -


Interest Rate Sensitivity Gap

The following table presents an analysis of our interest rate sensitivity gap position at December 31, 2012.2014. All interest-earning assets and interest-bearing liabilities are shown based on the earlier of their contractual maturity or re-pricing date. The expected maturities are presented on a contractual basis or, if more relevant, based on projected call dates. Investment securities are at amortized cost for both securities available for sale and securities held to maturity. Loans, net of deferred loan origination costs, include principal amortization adjusted for estimated prepayments (principal payments in excess of contractual amounts) and non-accruing loans. Because the interest rate sensitivity levels shown in the table could be changed by external factors such as loan prepayments and liability decay rates or by factors controllable by us, such as asset sales, it is not an absolute reflection of our potential interest rate risk profile (in thousands).

 

  At December 31, 2012 
 Over Three Over     
  Three Months One Year     
  Months Through Through Over   At December 31, 2014
  or Less One Year Five Years Five Years Total Three
Months
or Less
Over Three
Months
Through

One Year
Over
One Year
Through

Five Years
Over
Five Years
Total

INTEREST-EARNING ASSETS:

      

Federal funds sold and interest-earning deposits in other banks

  $—     $94   $—     $—     $94  

Investment securities

   98,857    137,633    344,016    234,600    815,106  $81,103  $93,756  $453,068  $285,804  $913,731  

Loans

   521,041    306,079    749,167    130,957    1,707,244   551,409   354,063   813,318   193,967   1,912,757  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Total interest-earning assets

  $619,898   $443,806   $1,093,183   $365,557    2,522,444  $        632,512  $        447,819  $    1,266,386  $        479,771           2,826,488  
  

 

  

 

  

 

  

 

    

 

 

 

 

 

 

 

 

Cash and due from banks

       60,342   58,151  

Other assets(1)

       181,248   204,882  
      

 

       

 

Total assets

      $2,764,034  $3,089,521  
      

 

       

 

INTEREST-BEARING LIABILITIES:

      

Interest-bearing demand, savings and money market

  $1,105,342   $—     $—     $—     $1,105,342  $1,286,025  $-  $-  $-  $1,286,025  

Certificates of deposit

   154,826    340,379    158,984    749    654,938   137,872   258,085   197,257   28   593,242  

Borrowings

   139,806    40,000    —      —      179,806   297,404   37,400   -   -   334,804  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

  $1,399,974   $380,379   $158,984   $749    1,940,086  $1,721,301  $295,485  $197,257  $28   2,214,071  
  

 

  

 

  

 

  

 

    

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

       501,514   571,260  

Other liabilities

       68,537   24,658  
      

 

       

 

Total liabilities

       2,510,137   2,809,989  

Shareholders’ equity

       253,897   279,532  
      

 

       

 

Total liabilities and shareholders’ equity

      $2,764,034  $3,089,521  
      

 

       

 

Interest sensitivity gap

  $(780,076 $63,427   $934,199   $364,808   $582,358  $(1,088,789$152,334  $1,069,129  $479,743  $612,417  
  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

Cumulative gap

  $(780,076 $(716,649 $217,550   $582,358   $(1,088,789$(936,455$132,674  $612,417  
  

 

  

 

  

 

  

 

    

 

 

 

 

 

 

 

 

Cumulative gap ratio(2)

   44.3  59.7  111.2  130.0  36.7 53.6 106.0 127.7

Cumulative gap as a percentage of total assets

   (28.2)%   (25.9)%   7.9  21.1  (35.2)%  (30.3)%  4.3 19.8

 

(1) 

Includes net unrealized gain on securities available for sale and allowance for loan losses.

(2) 

Cumulative total interest-earning assets divided by cumulative total interest-bearing liabilities.

For purposes of interest rate risk management, we direct more attention on simulation modeling, such as “net interest income at risk” as previously discussed, rather than gap analysis. TheWe consider the net interest income at risk simulation modeling is considered by management to be more informative in forecasting future income at risk.

 

5860 -


ITEM 8.ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Index to Consolidated Financial Statements

 

 Page

Management’s Report on Internal Control over Financial Reporting

6062

Report of Independent Registered Public Accounting Firm (on Internal Control over Financial Reporting)

6163

Report of Independent Registered Public Accounting Firm (on the Consolidated Financial Statements)

6264

Consolidated Statements of Financial Condition at December 31, 20122014 and 20112013

6365

Consolidated Statements of Income for the years ended December 31, 2012, 20112014, 2013 and 20102012

6466

Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 20112014, 2013 and 20102012

6567

Consolidated Statements of Changes in Shareholders’ Equity for the years ended December  31, 2012, 20112014, 2013 and 20102012

6668

Consolidated Statements of Cash Flows for the years ended December 31, 2012, 20112014, 2013 and 20102012

6870

Notes to Consolidated Financial Statements

6971

 

5961 -


Management’s Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting for Financial Institutions, Inc. and its subsidiaries (the “Company”), as such term is defined in Exchange Act Rules 13a-15(f). The Company’s system of internal control over financial reporting has been designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation and fair presentation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Any system of internal control over financial reporting, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation and presentation.

The Company’s management has, including the Company’s principal executive officer and principal financial officer as identified below, assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012.2014. To make this assessment, we used the criteria for effective internal control over financial reporting described inInternal Control – Integrated Framework (1992), issued by the Committee of Sponsoring Organizations of the Treadway Commission. The scope of management’s assessment of the effectiveness of internal control over financial reporting excluded the internal control over financial reporting of Scott Danahy Naylon, Co., Inc. (“SDN”), which the Company acquired on August 1, 2014. SDN represented approximately 1% of the Company’s consolidated total assets and 2% of the Company’s consolidated revenues as of and for the year ended December 31, 2014. Based on our assessment and based on such criteria, we believe that, as of December 31, 2012,2014, the Company’s internal control over financial reporting was effective.

TheKPMG LLP, the Company’s independent registered public accounting firm that audited the Company’s consolidated financial statements has issued an attestation report on internal control over financial reporting as of December 31, 2012.2014. That report appears herein.

 

/s/ Martin K. Birmingham

/s/ Karl F. KrebsKevin B. Klotzbach

President and Chief Executive Officer

Executive Vice President and Chief Financial Officer

March 18, 20136, 2015

March 18, 20136, 2015

 

6062 -


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Financial Institutions, Inc.:

We have audited Financial Institutions, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2012,2014, based on criteria established inInternal Control—Control – Integrated Framework (1992)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also includesincluded performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Financial Institutions, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012,2014, based on criteria established inInternal Control—Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

The scope of management’s assessment of the effectiveness of internal control over financial reporting excluded the internal control over financial reporting of the Scott Danahy Naylon, Co., Inc. (“SDN”), which the Company acquired on August 1, 2014. SDN represented approximately 1% of the Company’s consolidated total assets and 2% of the Company’s consolidated revenues as of and for the year ended December 31, 2014. Our audit of internal control over financial reporting of Financial Institutions, Inc. and subsidiaries also excluded an evaluation of the internal control over financial reporting of SDN.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of Financial Institutions, Inc. and subsidiaries as of December 31, 20122014 and 2011,2013, and the related consolidated statements of income, comprehensive income, changes in shareholders’shareholder’ equity, and cash flows for each of the years in the three-year period ended December 31, 2012,2014, and our report dated March 18, 20136, 2015 expressed an unqualified opinion on those consolidated financial statements.statements.

/s/ KPMG LLP

Rochester, New York

March 18, 20136, 2015

 

6163 -


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Financial Institutions, Inc.:

We have audited the accompanying consolidated statements of financial condition of Financial Institutions, Inc. and subsidiaries (the Company) as of December 31, 20122014 and 2011,2013, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2012.2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Financial Institutions, Inc. and subsidiaries as of December 31, 20122014 and 2011,2013, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012,2014, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012,2014, based on criteria established in Internal Control—Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 18, 20136, 2015 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ KPMG LLP

Rochester, New York

March 18, 2013

- 62 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Financial Condition

    December 31, 
(Dollars in thousands, except share and per share data)  2012  2011 
ASSETS   

Cash and cash equivalents:

   

Cash and due from banks

  $60,342   $57,489  

Federal funds sold and interest-bearing deposits in other banks

   94    94  
  

 

 

  

 

 

 

Total cash and cash equivalents

   60,436    57,583  

Securities available for sale, at fair value

   823,796    627,518  

Securities held to maturity, at amortized cost (fair value of $18,478 and $23,964, respectively)

   17,905    23,297  

Loans held for sale

   1,518    2,410  

Loans (net of allowance for loan losses of $24,714 and $23,260, respectively)

   1,681,012    1,461,516  

Company owned life insurance

   47,386    45,556  

Premises and equipment, net

   36,618    33,085  

Goodwill and other intangible assets, net

   50,820    37,369  

Other assets

   44,543    48,019  
  

 

 

  

 

 

 

Total assets

  $2,764,034   $2,336,353  
  

 

 

  

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY   

Deposits:

   

Noninterest-bearing demand

  $501,514   $393,421  

Interest-bearing demand

   449,744    362,555  

Savings and money market

   655,598    474,947  

Certificates of deposit

   654,938    700,676  
  

 

 

  

 

 

 

Total deposits

   2,261,794    1,931,599  

Short-term borrowings

   179,806    150,698  

Other liabilities

   68,537    16,862  
  

 

 

  

 

 

 

Total liabilities

   2,510,137    2,099,159  
  

 

 

  

 

 

 

Commitments and contingencies (Note 10)

   

Shareholders’ equity:

   

Series A 3% preferred stock, $100 par value; 1,533 shares authorized; 1,499 and 1,500 shares issued, respectively

   150    150  

Series B-1 8.48% preferred stock, $100 par value, 200,000 shares authorized; 173,210 and 173,235 shares issued, respectively

   17,321    17,323  
  

 

 

  

 

 

 

Total preferred equity

   17,471    17,473  

Common stock, $0.01 par value, 50,000,000 shares authorized and 14,161,597 shares issued

   142    142  

Additional paid-in capital

   67,710    67,247  

Retained earnings

   172,244    158,079  

Accumulated other comprehensive income

   3,253    945  

Treasury stock, at cost – 373,888 and 358,481 shares, respectively

   (6,923  (6,692
  

 

 

  

 

 

 

Total shareholders’ equity

   253,897    237,194  
  

 

 

  

 

 

 

Total liabilities and shareholders’ equity

  $2,764,034   $2,336,353  
  

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

- 63 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Income

    Years ended December 31, 
(Dollars in thousands, except per share amounts)  2012  2011  2010 

Interest income:

    

Interest and fees on loans

  $81,123   $77,105   $75,877  

Interest and dividends on investment securities

   16,444    18,013    20,622  

Other interest income

   —      —      10  
  

 

 

  

 

 

  

 

 

 

Total interest income

   97,567    95,118    96,509  
  

 

 

  

 

 

  

 

 

 

Interest expense:

    

Deposits

   8,462    11,434    14,853  

Short-term borrowings

   589    500    365  

Long-term borrowings

   —      1,321    2,502  
  

 

 

  

 

 

  

 

 

 

Total interest expense

   9,051    13,255    17,720  
  

 

 

  

 

 

  

 

 

 

Net interest income

   88,516    81,863    78,789  

Provision for loan losses

   7,128    7,780    6,687  
  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   81,388    74,083    72,102  
  

 

 

  

 

 

  

 

 

 

Noninterest income:

    

Service charges on deposits

   8,627    8,679    9,585  

ATM and debit card

   4,716    4,359    3,995  

Broker-dealer fees and commissions

   2,104    1,829    1,283  

Company owned life insurance

   1,751    1,424    1,107  

Loan servicing

   617    835    1,124  

Net gain on sale of loans held for sale

   1,421    880    650  

Net gain on disposal of investment securities

   2,651    3,003    169  

Impairment charges on investment securities

   (91  (18  (594

Net (loss) gain on sale and disposal of other assets

   (381  67    (203

Other

   3,362    2,867    2,338  
  

 

 

  

 

 

  

 

 

 

Total noninterest income

   24,777    23,925    19,454  
  

 

 

  

 

 

  

 

 

 

Noninterest expense:

    

Salaries and employee benefits

   40,127    35,743    32,844  

Occupancy and equipment

   11,419    10,868    10,818  

Professional services

   4,133    2,617    2,197  

Computer and data processing

   3,271    2,437    2,487  

Supplies and postage

   2,497    1,778    1,772  

FDIC assessments

   1,300    1,513    2,507  

Advertising and promotions

   929    1,259    1,121  

Loss on extinguishment of debt

   —      1,083    —    

Other

   7,721    6,496    7,171  
  

 

 

  

 

 

  

 

 

 

Total noninterest expense

   71,397    63,794    60,917  
  

 

 

  

 

 

  

 

 

 

Income before income taxes

   34,768    34,214    30,639  

Income tax expense

   11,319    11,415    9,352  
  

 

 

  

 

 

  

 

 

 

Net income

  $23,449   $22,799   $21,287  
  

 

 

  

 

 

  

 

 

 

Preferred stock dividends

   1,474    1,877    3,358  

Accretion of discount on Series A preferred stock

   —      1,305    367  
  

 

 

  

 

 

  

 

 

 

Net income available to common shareholders

  $21,975   $19,617   $17,562  
  

 

 

  

 

 

  

 

 

 

Earnings per common share (Note 16):

    

Basic

  $1.60   $1.50   $1.62  

Diluted

  $1.60   $1.49   $1.61  

Cash dividends declared per common share

  $0.57   $0.47   $0.40  

Weighted average common shares outstanding:

    

Basic

   13,696    13,067    10,767  

Diluted

   13,751    13,157    10,845  

See accompanying notes to the consolidated financial statements.6, 2015

 

- 64 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive IncomeFinancial Condition

 

    Years ended December 31, 
(Dollars in thousands)  2012  2011  2010 

Net income

  $23,449   $22,799   $21,287  

Other comprehensive income:

    

Unrealized gains on securities:

    

Change in net unrealized securities gains arising during period

   6,682    22,350    (16

Deferred tax expense

   (2,646  (8,855  (19

Reclassification adjustment for gains included in income before income taxes

   (2,560  (2,985  425  

Related tax expense (benefit)

   1,014    1,183    (168
  

 

 

  

 

 

  

 

 

 

Change in net unrealized gains on securities, net of tax

   2,490    11,693    222  

Change in pension and post-retirement obligations:

    

Change in net actuarial gain\loss

   (300  (9,979  (2,192

Related tax expense

   118    3,953    950  
  

 

 

  

 

 

  

 

 

 

Change in pension and post-retirement obligations, net of tax

   (182  (6,026  (1,242
  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss)

   2,308    5,667    (1,020
  

 

 

  

 

 

  

 

 

 

Comprehensive income

  $25,757   $28,466   $20,267  
  

 

 

  

 

 

  

 

 

 
(Dollars in thousands, except share and per share data)December 31,
         2014                2013        

ASSETS

Cash and cash equivalents:

Cash and due from banks

$58,151  $59,598  

Federal funds sold and interest-bearing deposits in other banks

 -   94  
  

 

 

 

 

 

 

 

Total cash and cash equivalents

 58,151   59,692  

Securities available for sale, at fair value

 622,494   609,400  

Securities held to maturity, at amortized cost (fair value of $298,695 and $250,657, respectively)

 294,438   249,785  

Loans held for sale

 755   3,381  

Loans (net of allowance for loan losses of $27,637 and $26,736, respectively)

 1,884,365   1,806,883  

Company owned life insurance

 61,004   49,171  

Premises and equipment, net

 36,394   36,009  

Goodwill and other intangible assets, net

 68,639   50,002  

Other assets

 63,281   64,313  
  

 

 

 

 

 

 

 

Total assets

$3,089,521  $2,928,636  
  

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

Deposits:

Noninterest-bearing demand

$571,260  $535,472  

Interest-bearing demand

 490,190   470,733  

Savings and money market

 795,835   717,928  

Certificates of deposit

 593,242   595,923  
  

 

 

 

 

 

 

 

Total deposits

 2,450,527   2,320,056  

Short-term borrowings

 334,804   337,042  

Other liabilities

 24,658   16,699  
  

 

 

 

 

 

 

 

Total liabilities

 2,809,989   2,673,797  
  

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

Shareholders’ equity:

Series A 3% preferred stock, $100 par value; 1,533 shares authorized; 1,492 and 1,496 shares issued, respectively

 149   149  

Series B-1 8.48% preferred stock, $100 par value; 200,000 shares authorized; 171,906 and 171,927 shares issued, respectively

 17,191   17,193  
  

 

 

 

 

 

 

 

Total preferred equity

 17,340   17,342  

Common stock, $0.01 par value; 50,000,000 shares authorized; 14,397,509 and 14,161,597 shares issued, respectively

 144   142  

Additional paid-in capital

 72,955   67,574  

Retained earnings

 203,312   186,137  

Accumulated other comprehensive (loss) income

 (9,011 (10,187

Treasury stock, at cost – 279,461 and 332,242 shares, respectively

 (5,208 (6,169
  

 

 

 

 

 

 

 

Total shareholders’ equity

 279,532   254,839  
  

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$3,089,521  $2,928,636  
  

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

- 65 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ Equity

Years ended December 31, 2012, 2011 and 2010Income

 

(Dollars in thousands,

except per share data)

  Preferred
Equity
  Common
Stock
   Additional
Paid-in
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Treasury
Stock
  Total
Shareholders’
Equity
 

Balance at January 1, 2010

  $53,418   $113    $26,940   $131,371   $(3,702 $(9,846 $198,294  

Comprehensive income:

         

Net income

   —      —       —      21,287    —      —      21,287  

Other comprehensive loss, net of tax

   —      —       —      —      (1,020  —      (1,020
         

 

 

 

Total comprehensive income

          20,267  

Purchases of common stock for treasury

   —      —       —      —      —      (69  (69

Share-based compensation plans:

         

Share-based compensation

   —      —       1,031    —      —      —      1,031  

Stock options exercised

   —      —       (74  —      —      290    216  

Restricted stock awards issued, net

   —      —       (1,853  —      —      1,853    —    

Directors’ retainer

   —      —       (15  —      —      112    97  

Accrued undeclared cumulative dividend on Series A preferred stock, net of accretion

   367    —       —      (367  —      —      —    

Cash dividends declared:

         

Series A 3% preferred-$3.00 per share

   —      —       —      (5  —      —      (5

Series A preferred-$250.00 per share

   —      —       —      (1,876  —      —      (1,876

Series B-1 8.48% preferred-$8.48 per share

   —      —       —      (1,477  —      —      (1,477

Common-$0.40 per share

   —      —       —      (4,334  —      —      (4,334
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2010

  $53,785   $113    $26,029   $144,599   $(4,722 $(7,660 $212,144  

Comprehensive income:

         

Net income

   —      —       —      22,799    —      —      22,799  

Other comprehensive income, net of tax

   —      —       —      —      5,667    —      5,667  
         

 

 

 

Total comprehensive income

          28,466  

Issuance of common stock

   —      29     43,098    —      —      —      43,127  

Purchases of common stock for treasury

   —      —       —      —      —      (215  (215

Repurchase of Series A 3% preferred stock

   (3  —       —      —      —      —      (3

Repurchase of warrant issued to U.S. Treasury

   —      —       (2,080  —      —      —      (2,080

Redemption of Series A preferred stock

   (37,515  —       68    —      —      —      (37,447

Repurchase of Series B-1 8.48% preferred stock

   (99  —       —      —      —      —      (99

Share-based compensation plans:

         

Share-based compensation

   —      —       1,105    —      —      —      1,105  

Stock options exercised

   —      —       (28  —      —      119    91  

Restricted stock awards issued, net

   —      —       (954  —      —      954    —    

Excess tax benefit on share-based compensation

   —      —       21    —      —      —      21  

Directors’ retainer

   —      —       (12    110    98  

Accretion of discount on Series A preferred stock

   1,305    —       —      (1,305  —      —      —    

Cash dividends declared:

         

Series A 3% preferred-$3.00 per share

   —      —       —      (5  —      —      (5

Series A preferred-$53.24 per share

   —      —       —      (399  —      —      (399

Series B-1 8.48% preferred-$8.48 per share

   —      —       —      (1,473  —      —      (1,473

Common-$0.47 per share

   —      —       —      (6,137  —      —      (6,137
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2011

  $17,473   $142    $67,247   $158,079   $945   $(6,692 $237,194  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
(Dollars in thousands, except per share amounts)Years ended December 31,
         2014                2013                2012        

Interest income:

Interest and fees on loans

$82,453  $81,468  $81,123  

Interest and dividends on investment securities

 18,602   17,463   16,444  
  

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 101,055   98,931   97,567  
  

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

Deposits

 6,366   6,600   8,462  

Short-term borrowings

 915   737   589  

Long-term borrowings

 -   -   -  
  

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 7,281   7,337   9,051  
  

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 93,774   91,594   88,516  

Provision for loan losses

 7,789   9,079   7,128  
  

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 85,985   82,515   81,388  
  

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

Service charges on deposits

 8,954   9,948   8,627  

ATM and debit card

 4,963   5,098   4,716  

Insurance income

 2,399   262   324  

Investment advisory

 2,138   2,345   2,104  

Company owned life insurance

 1,753   1,706   1,751  

Investments in limited partnerships

 1,103   857   798  

Loan servicing

 568   570   617  

Net gain on sale of loans held for sale

 313   117   1,421  

Net gain on disposal of investment securities

 2,041   1,226   2,651  

Net gain (loss) on sale and disposal of other assets

 69   (103 (381

Amortization of tax credit investment

 (2,323 -   -  

Impairment charges on investment securities

 -   -   (91

Other

 3,372   2,807   2,240  
  

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 25,350   24,833   24,777  
  

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

Salaries and employee benefits

 38,595   37,828   40,127  

Occupancy and equipment

 12,829   12,366   11,419  

Professional services

 4,760   3,836   4,133  

Computer and data processing

 3,016   2,848   3,271  

Supplies and postage

 2,053   2,342   2,497  

FDIC assessments

 1,592   1,464   1,300  

Advertising and promotions

 805   896   929  

Other

 8,705   7,861   7,721  
  

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 72,355   69,441   71,397  
  

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 38,980   37,907   34,768  

Income tax expense

 9,625   12,377   11,319  
  

 

 

 

 

 

 

 

 

 

 

 

Net income

$29,355  $25,530  $23,449  
  

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 1,462   1,466   1,474  
  

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

$27,893  $24,064  $21,975  
  

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share (Note 16):

Basic

$2.01  $1.75  $1.60  

Diluted

$2.00  $1.75  $1.60  

Cash dividends declared per common share

$0.77  $0.74  $0.57  

Weighted average common shares outstanding:

Basic

 13,893   13,739   13,696  

Diluted

 13,946   13,784   13,751  

See accompanying notes to the consolidated financial statements.

 

- 66 -


Continued on next pageFINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Dollars in thousands)Years ended December 31,
         2014                2013                2012        

Net income

$29,355  $25,530  $23,449  

Other comprehensive income (loss), net of tax:

Net unrealized gains (losses) on securities available for sale

 6,962   (21,397 2,490  

Pension and post-retirement obligations

 (5,786 7,957   (182
  

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss), net of tax

 1,176   (13,440 2,308  
  

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

$30,531  $12,090  $25,757  
  

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

- 66 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ Equity (Continued)

Years ended December 31, 2012, 2011 and 2010

(Dollars in thousands,

except per share data)

  Preferred
Equity
  Common
Stock
   Additional
Paid-in
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
   Treasury
Stock
  Total
Shareholders’
Equity
 

Balance at December 31, 2011

  $17,473   $142    $67,247   $158,079   $945    $(6,692 $237,194  

Balance carried forward

          

Comprehensive income:

          

Net income

   —      —       —      23,449    —       —      23,449  

Other comprehensive income, net of tax

   —      —       —      —      2,308     —      2,308  
          

 

 

 

Total comprehensive income

           25,757  

Purchases of common stock for treasury

   —      —       —      —      —       (557  (557

Repurchase of Series B-1 8.48% preferred stock

   (2  —       —      —      —       —      (2

Share-based compensation plans:

          

Share-based compensation

   —      —       526    —      —       —      526  

Stock options exercised

   —      —       (10  —      —       79    69  

Restricted stock awards issued, net

   —      —       (140  —      —       140    —    

Excess tax benefit on share-based compensation

   —      —       97    —      —       —      97  

Directors’ retainer

   —      —       (10     107    97  

Cash dividends declared:

          

Series A 3% Preferred-$3.00 per share

   —      —       —      (5  —       —      (5

Series B-1 8.48% Preferred-$8.48 per share

   —      —       —      (1,469  —       —      (1,469

Common-$0.57 per share

   —      —       —      (7,810  —       —      (7,810
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Balance at December 31, 2012

  $17,471   $142    $67,710   $172,244   $3,253    $(6,923 $253,897  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

See accompanying notes to the consolidated financial statements.

 

- 67 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash FlowsChanges in Shareholders’ Equity

Years ended December 31, 2014, 2013 and 2012

 

    Years ended December 31, 
(Dollars in thousands)  2012  2011  2010 

Cash flows from operating activities:

    

Net income

  $23,449   $22,799   $21,287  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

   3,828    3,466    3,537  

Net amortization of premiums on securities

   5,284    5,722    3,005  

Provision for loan losses

   7,128    7,780    6,687  

Share-based compensation

   526    1,105    1,031  

Deferred income tax expense

   6,343    6,510    2,468  

Proceeds from sale of loans held for sale

   55,067    32,839    42,195  

Originations of loans held for sale

   (52,754  (31,231  (44,262

Increase in company owned life insurance

   (1,751  (1,424  (1,107

Net gain on sale of loans held for sale

   (1,421  (880  (650

Net gain on disposal of investment securities

   (2,651  (3,003  (169

Impairment charges on investment securities

   91    18    594  

Net loss (gain) on sale and disposal of other assets

   381    (67  203  

Contributions to defined benefit pension plan

   (8,000  (10,000  (4,300

Loss on extinguishment of debt

   —      1,083    —    

Increase in other assets

   (4,249  (7,756  (353

Increase in other liabilities

   7,429    5,057    5,261  
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   38,700    32,018    35,427  
  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

    

Purchases of investment securities:

    

Available for sale

   (322,191  (158,013  (430,952

Held to maturity

   (15,484  (17,188  (19,791

Proceeds from principal payments, maturities and calls on investment securities:

    

Available for sale

   175,679    168,976    219,974  

Held to maturity

   20,819    21,986    30,885  

Proceeds from sales of securities available for sale

   2,823    44,514    122,090  

Net increase in loans, excluding sales

   (151,311  (157,110  (89,507

Loans sold or participated to others

   —      13,033    —    

Purchases of company owned life insurance

   (79  (18,079  (79

Proceeds from sales of other assets

   734    705    611  

Purchases of premises and equipment

   (5,840  (3,678  (2,438

Net cash received in branch acquisitions

   195,778    —      —    
  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (99,072  (104,854  (169,207
  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

    

Net increase in deposits

   43,376    48,709    139,935  

Net increase in short-term borrowings

   29,108    73,588    17,567  

Repayments of long-term borrowings

   —      (26,767  (20,080

Proceeds from issuance of common stock, net of issuance costs

   —      43,127    —    

Purchases of common stock for treasury

   (557  (215  (69

Repurchase of preferred stock

   (2  (37,549  —    

Repurchase of warrant issued to U.S. Treasury

   —      (2,080  —    

Proceeds from stock options exercised

   69    91    216  

Excess tax benefit on share-based compensation

   97    21    —    

Cash dividends paid to preferred shareholders

   (1,474  (2,118  (3,358

Cash dividends paid to common shareholders

   (7,392  (5,446  (4,332
  

 

 

  

 

 

  

 

 

 

Net cash provided by financing activities

   63,225    91,361    129,879  
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   2,853    18,525    (3,901

Cash and cash equivalents, beginning of period

   57,583    39,058    42,959  
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents, end of period

  $60,436   $57,583   $39,058  
  

 

 

  

 

 

  

 

 

 

(Dollars in thousands,

except per share data)

      Preferred    
Equity
  Common 
Stock
   Additional 
Paid-in
Capital
 Retained
  Earnings  
 Accumulated
Other
Comprehensive
Income (Loss)
   Treasury  
Stock
 Total
Shareholders’
Equity

Balance at January 1, 2012

  $17,473   $142    $67,247   $158,079   $945   $(6,692 $237,194  

Comprehensive income:

         

Net income

   -    -     -    23,449    -    -    23,449  

Other comprehensive income, net of tax

   -    -     -    -    2,308    -    2,308  

Purchases of common stock for treasury

   -    -     -    -    -    (557  (557

Repurchase of Series B-1 8.48% preferred stock

   (2  -     -    -    -    -    (2

Share-based compensation plans:

         

Share-based compensation

   -    -     526    -    -    -    526  

Stock options exercised

   -    -     (10  -    -    79    69  

Restricted stock awards issued, net

   -    -     (140  -    -    140    -  

Excess tax benefit on share-based compensation

   -    -     97    -    -    -    97  

Directors’ retainer

   -    -     (10    107    97  

Cash dividends declared:

         

Series A 3% Preferred-$3.00 per share

   -    -     -    (5  -    -    (5

Series B-1 8.48% Preferred-$8.48 per share

   -    -     -    (1,469  -    -    (1,469

Common-$0.57 per share

   -    -     -    (7,810  -    -    (7,810
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

$17,471  $142  $67,710  $172,244  $3,253  $(6,923$253,897  

Comprehensive income:

Net income

 -   -   -   25,530   -   -   25,530  

Other comprehensive loss, net of tax

 -   -   -   -   (13,440 -   (13,440

Purchases of common stock for treasury

 -   -   -   -   -   (229 (229

Repurchase of Series A 3% preferred stock

 (1 -   -   -   -   -   (1

Repurchase of Series B-1 8.48% preferred stock

 (128 -   (2 -   -   -   (130

Share-based compensation plans:

Share-based compensation

 -   -   407   -   -   -   407  

Stock options exercised

 -   -   16   -   -   432   448  

Restricted stock awards issued, net

 -   -   (446 -   -   446   -  

Excess tax expense on share-based compensation

 -   -   (118 -   -   -   (118

Directors’ retainer

 -   -   7   -   -   105   112  

Cash dividends declared:

Series A 3% Preferred-$3.00 per share

 -   -   -   (5 -   -   (5

Series B-1 8.48% Preferred-$8.48 per share

 -   -   -   (1,461 -   -   (1,461

Common-$0.74 per share

 -   -   -   (10,171 -   -   (10,171
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

$17,342  $142  $67,574  $186,137  $(10,187$(6,169$254,839  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continued on next page

See accompanying notes to the consolidated financial statements.

 

- 68 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ Equity (Continued)

Years ended December 31, 2014, 2013 and 2012

(Dollars in thousands,

except per share data)

    Preferred  
Equity
  Common 
Stock
   Additional 
Paid-in
Capital
 Retained
    Earnings    
 Accumulated
Other
Comprehensive
Income (Loss)
     Treasury    
Stock
 Total
  Shareholders’  

Equity

Balance at December 31, 2013

  $17,342   $142    $67,574   $186,137   $(10,187 $(6,169 $254,839  

Balance carried forward

 

         

Comprehensive income:

         

Net income

   -    -     -    29,355    -    -    29,355  

Other comprehensive income, net of tax

   -    -     -    -    1,176    -    1,176  

Common stock issued

   -    2     5,398    -    -    -    5,400  

Purchases of common stock for treasury

   -    -     -    -    -    (194  (194

Repurchase of Series B-1 8.48% preferred stock

   (2  -     -    -    -    -    (2

Share-based compensation plans:

         

Share-based compensation

   -    -     471    -    -    -    471  

Stock options exercised

   -    -     32    -    -    635    667  

Restricted stock awards issued, net

   -    -     (520  -    -    520    -  

Cash dividends declared:

         

Series A 3% Preferred-$3.00 per share

   -    -     -    (4  -    -    (4

Series B-1 8.48% Preferred-$8.48 per share

   -    -     -    (1,458  -    -    (1,458

Common-$0.77 per share

   -    -     -    (10,718  -    -    (10,718
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

$    17,340  $144  $    72,955  $203,312  $(9,011$(5,208$279,532  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

- 69 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in thousands)Years ended December 31,
         2014                2013                2012        

Cash flows from operating activities:

Net income

$29,355  $25,530  $23,449  

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 4,583   4,181   3,828  

Net amortization of premiums on securities

 3,241   4,532   5,284  

Provision for loan losses

 7,789   9,079   7,128  

Share-based compensation

 471   407   526  

Deferred income tax expense

 2,154   1,547   6,343  

Proceeds from sale of loans held for sale

 16,543   26,184   55,067  

Originations of loans held for sale

 (14,457 (31,657 (52,754

Increase in company owned life insurance

 (1,753 (1,706 (1,751

Net gain on sale of loans held for sale

 (313 (117 (1,421

Net gain on disposal of investment securities

 (2,041 (1,226 (2,651

Impairment charges on investment securities

 -   -   91  

Net (gain) loss on sale and disposal of other assets

 (69 103   381  

Amortization of tax credit investment

 2,323   -   -  

Contributions to defined benefit pension plan

 (8,000 -   (8,000

Increase in other assets

 (1,606 (6,640 (4,249

(Decrease) increase in other liabilities

 (2,991 6,981   7,429  
  

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 35,229   37,198   38,700  
  

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

Purchases of investment securities:

Available for sale

 (236,043 (246,874 (322,191

Held to maturity

 (63,770 (19,598 (15,484

Proceeds from principal payments, maturities and calls on investment securities:

Available for sale

 140,338   143,053   175,679  

Held to maturity

 31,026   14,784   20,819  

Proceeds from sales of securities available for sale

 81,600   1,327   2,823  

Net increase in loans, excluding sales

 (84,812 (131,949 (151,311

Purchases of company owned life insurance

 (10,080 (79 (79

Proceeds from sales of other assets

 1,576   555   734  

Purchases of premises and equipment

 (5,330 (3,411 (5,840

Net cash (paid) received from acquisitions

 (7,995 -   195,778  
  

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 (153,490 (242,192 (99,072
  

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

Net increase in deposits

 130,471   58,262   43,376  

Net (decrease) increase in short-term borrowings

 (2,238 157,236   29,108  

Purchases of common stock for treasury

 (194 (229 (557

Repurchase of preferred stock

 (2 (131 (2

Proceeds from stock options exercised

 667   448   69  

Excess tax (expense) benefit on share-based compensation

 -   (118 97  

Cash dividends paid to preferred shareholders

 (1,463 (1,468 (1,474

Cash dividends paid to common shareholders

 (10,521 (9,750 (7,392
  

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 116,720   204,250   63,225  
  

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 (1,541 (744 2,853  

Cash and cash equivalents, beginning of period

 59,692   60,436   57,583  
  

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

$58,151  $59,692  $60,436  
  

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

- 70 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Financial Institutions, Inc., (the “Parent”) is a financial holding company organized in 1931 under the laws of New York State (“New York” or “NYS”), and its subsidiaries provide. The Company offers a broad array of deposit, lending, insurance services and other financial services to individuals, municipalities and businesses in Western and Central and Western New York.York through its wholly-owned New York chartered banking subsidiary, Five Star Bank (the “Bank”). The Company has also expanded its indirect lending network to include relationships with franchised automobile dealers in the Capital District of New York and Northern Pennsylvania. Financial Institutions,On August 1, 2014, the Company acquired Scott Danahy Naylon Co., Inc. owns all, a full service insurance agency located in Amherst, New York. As a result of the capital stock of Five Star Bank, a New York State chartered bank,acquisition the Company now provides insurance and Five Star Investment Services, Inc., a financialrisk consulting services through its wholly-owned insurance subsidiary, offering noninsured investment products and investment advisory services. References to “the Company” mean the consolidated reporting entities and references to “the Bank” mean Five Star Bank.Scott Danahy Naylon, LLC (“SDN”).

The accounting and reporting policies conform to general practices within the banking industry and to U.S. generally accepted accounting principles (“GAAP”). Prior years’ consolidated financial statements are re-classified whenever necessary to conform to the current year’s presentation.

The Company has evaluated events and transactions for potential recognition or disclosure through the day the financial statements were issued.

The following is a description of the Company’s significant accounting policies.

(a.) Principles of Consolidation

(a.)

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

(b.) Use of Estimates

(b.)

Use of Estimates

In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities as of the date of the statement of financial condition and reported amounts of revenue and expenses during the reporting period. Material estimates relate to the determination of the allowance for loan losses, the carrying value of goodwill and deferred tax assets, the valuation and other than temporary impairment (“OTTI”) considerations related to the securities portfolio, and assumptions used in the defined benefit pension plan accounting. These estimates and assumptions are based on management’s best estimates and judgment and are evaluated on an ongoing basis using historical experience and other factors, including the current economic environment. The Company adjusts these estimates and assumptions when facts and circumstances dictate. As future events cannot be determined with precision, actual results could differ significantly from the Company’s estimates.

(c.) Cash Flow Reporting

(c.)

Cash Flow Reporting

Cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits in other banks. Net cash flows are reported for loans, deposit transactions and short-term borrowings.

Supplemental cash flow information is summarized as follows for the years ended December 31 (in thousands):

 

  2012   2011 2010         2014                2013                2012        

Cash payments:

     

Interest expense

  $10,438    $15,668   $17,676  $6,826  $7,750  $10,438  

Income taxes

   4,014     5,191    6,923   13,665   8,095   4,014  

Noncash investing and financing activities:

     

Real estate and other assets acquired in settlement of loans

  $322    $305   $561  $394  $726  $322  

Accrued and declared unpaid dividends

   2,562     2,144    1,694   3,177   2,981   2,562  

Accretion of preferred stock discount

   —       1,305    367  

Increase (decrease) in net unsettled security purchases

   51,135     (67  (317 568   (51,112 51,135  

Net transfer of portfolio loans to held for sale

   —       13,576    —    

Assets acquired and liabilities assumed in branch acquisition:

     

Securities transferred from available for sale to held to maturity

 12,802   227,330   -  

Loans transferred from held for sale to held for investment

 853   3,727   -  

Common stock issued for acquisition

 5,400   -   -  

Assets acquired and liabilities assumed in business combinations:

Loans and other non-cash assets, excluding goodwill and core deposit intangible asset

   77,912     —      —     1,007   -   77,912  

Deposits and other liabilities

   287,331     —      —     1,112   -   287,331  

 

6971 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(d.)

(d.) Investment Securities

Investment securities are classified as either available for sale or held to maturity. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and are recorded at amortized cost. Other investment securities are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported as a component of comprehensive income and shareholders’ equity.

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Securities are evaluated periodically to determine whether a decline in their fair value is other than temporary. Management utilizes criteria such as, the current intent to hold or sell the security, the magnitude and duration of the decline and, when appropriate, consideration of negative changes in expected cash flows, creditworthiness, near term prospects of issuers, the level of credit subordination, estimated loss severity, and delinquencies, to determine whether a loss in value is other than temporary. The term “other than temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable. Declines in the fair value of investment securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit issues or concerns, or the security is intended to be sold. The amount of impairment related to non-credit related factors is recognized in other comprehensive income. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

(e.) Loans Held for Sale and Loan Servicing Rights

(e.)

Loans Held for Sale and Loan Servicing Rights

The Company generally makes the determination of whether to identify a mortgage as held for sale at the time the loan is closed based on the Company’s intent and ability to hold the loan. Loans held for sale are recorded at the lower of cost or market computed on the aggregate portfolio basis. The amount, by which cost exceeds market value, if any, is accounted for as a valuation allowance with changes included in the determination of results of operations for the period in which the change occurs. The amount of loan origination cost and fees are deferred at origination of the loans and recognized as part of the gain or loss on sale of the loans, determined using the specific identification method, in the consolidated statements of income.

The Company originates and sells certain residential real estate loans in the secondary market. The Company typically retains the right to service the mortgages upon sale. Mortgage-servicing rights (“MSRs”) represent the cost of acquiring the contractual rights to service loans for others. MSRs are recorded at their fair value at the time a loan is sold and servicing rights are retained. MSRs are reported in other assets in the consolidated statements of financial position and are amortized to noninterest income in the consolidated statements of income in proportion to and over the period of estimated net servicing income. The Company uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. In using this valuation method, the Company incorporates assumptions to estimate future net servicing income, which include estimates of the cost to service the loan, the discount rate, an inflation rate and prepayment speeds. On a quarterly basis, the Company evaluates its MSRs for impairment and charges any such impairment to current period earnings. In order to evaluate its MSRs the Company stratifies the related mortgage loans on the basis of their predominant risk characteristics, such as interest rates, year of origination and term, using discounted cash flows and market-based assumptions. Impairment of MSRs is recognized through a valuation allowance, determined by estimating the fair value of each stratum and comparing it to its carrying value. Subsequent increases in fair value are adjusted through the valuation allowance, but only to the extent of the valuation allowance. No impairment loss related to the MSRs was recognized during the years ended December 31, 2012 or 2010. The Company recognized an impairment loss related to the MSRs of $35 thousand during the year ended December 31, 2011.

Mortgage loan servicing includes collecting monthly mortgagor payments, forwarding payments and related accounting reports to investors, collecting escrow deposits for the payment of mortgagor property taxes and insurance, and paying taxes and insurance from escrow funds when due.due and administrating foreclosure actions when necessary. Loan servicing income (a component of noninterest income in the consolidated statements of income) consists of fees earned for servicing mortgage loans sold to third parties, net of amortization expense and impairment losses associated with capitalized mortgage servicing assets.

 

7072 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(f.)

Automobile loan servicing rights are accounted for using the amortization method. A servicing asset is established at fair value at the time of the sale. The servicing asset is reported in other assets in the consolidated statements of financial position and amortized to noninterest income in the consolidated statements of income in proportion to and over the period of estimated net servicing income. Impairment, if any, is recognized when carrying value exceeds the fair value as determined by calculating the present value of expected net future cash flows. The primary risk characteristic for measuring servicing assets is payoff rates of the underlying loan pools. Valuation calculations rely on the predicted payoff assumption and, if actual payoff is quicker than expected, then future value would be impaired. Management reviewed the servicing asset related to the automobile loan servicing rights for impairment as of December 31, 2012 and determined that no valuation allowance was necessary.

(f.) Loans

Loans are classified as held for investment when management has both the intent and ability to hold the loan for the foreseeable future, or until maturity or payoff. Loans are carried at the principal amount outstanding, net of any unearned income and unamortized deferred fees and costs on originated loans. Loan origination fees and certain direct loan origination costs are deferred, and the net amount is amortized into net interest income over the contractual life of the related loans or over the commitment period as an adjustment of yield. Interest income on loans is based on the principal balance outstanding computed using the effective interest method.

A loan is considered delinquent when a payment has not been received in accordance with the contractual terms. The accrual of interest income for commercial loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, while the accrual of interest income for retail loans is discontinued when loans reach specific delinquency levels. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, if management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on a nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal. A nonaccrual loan may be returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance (generally a minimum of six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The Company’s loan policy dictates the guidelines to be followed in determining when a loan is charged-off. All charge offs are approved by the Bank’s senior loan officers or loan committees, depending on the amount of the charge off, and are reported in aggregate to the Bank’s Board of Directors. Commercial business and commercial mortgage loans are charged-off when a determination is made that the financial condition of the borrower indicates that the loan will not be collectible in the ordinary course of business. Residential mortgage loans and home equities are generally charged-off or written down when the credit becomes severely delinquent and the balance exceeds the fair value of the property less costs to sell. Indirect and other consumer loans, both secured and unsecured, are generally charged-off in full during the month in which the loan becomes 120 days past due, unless the collateral is in the process of repossession in accordance with the Company’s policy.

A loan is accounted for as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower’s financial condition, grants a significant concession to the borrower that it would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan, or a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued interest, an extension of the maturity date at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings generally remain on nonaccrual status until there is a sustained period of payment performance (usually six months or longer) and there is a reasonable assurance that the payments will continue. See Allowance for Loan Losses below for further policy discussion and see Note 5 – Loans for additional information.

 

- 71 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)(g.)

Off-Balance Sheet Financial Instruments

(g.) Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit, standby letters of credit and financial guarantees. Such financial instruments are recorded in the consolidated financial statements when they are funded or when related fees are incurred or received. The Company periodically evaluates the credit risks inherent in these commitments and establishes loss allowances for such risks if and when these are deemed necessary.

The Company recognizes as liabilities the fair value of the obligations undertaken in issuing the guarantees under the standby letters of credit, net of the related amortization at inception. The fair value approximates the unamortized fees received from the customers for issuing the standby letters of credit. The fees are deferred and recognized on a straight-line basis over the commitment period. Standby letters of credit outstanding at December 31, 20122014 had original terms ranging from one to five years.

- 73 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fees received for providing loan commitments and letters of credit that result in loans are typically deferred and amortized to interest income over the life of the related loan, beginning with the initial borrowing. Fees on commitments and letters of credit are amortized to other income as banking fees and commissions over the commitment period when funding is not expected.

(h.) Allowance for Loan Losses

(h.)

Allowance for Loan Losses

The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis and is based upon periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. Specific allowances are established for impaired loans. Impaired commercial business and commercial mortgage loans are individually evaluated and measured for impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate, a loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. Regardless of the measurement method, impairment is based on the fair value of the collateral when foreclosure is probable. If the recorded investment in impaired loans exceeds the measure of estimated fair value, a specific allowance is established as a component of the allowance for loan losses. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged-off when deemed uncollectible.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Company determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures unless the loan has been subject to a troubled debt restructure. At December 31, 2012,2014, there were no commitments to lend additional funds to those borrowers whose loans were classified as impaired.

- 72 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition of impaired. The portfolio is grouped into similar risk characteristics, primarily loan type. The Company applies an estimated loss rate, which considers both look-back and loss emergence periods, to each loan group. The loss rate is based on historical experience, with look-back periods that range from 24 to 48 months depending on the loan type, and as a result can differ from actual losses incurred in the future. The historical loss rate is adjusted by the loss emergence periods that range from 12 to 24 months depending on the loan type and for qualitative factors such asas; levels and trends of delinquent and non-accruing loans, trends in volume and terms, effects of changes in lending policy, the experience, ability and depth of management, national and local economic trends and conditions, concentrations of credit risk, interest rates, highly leveraged borrowers, information risk and collateral risk. The qualitative factors are reviewed at least quarterly and adjustments are made as needed.

While management evaluates currently available information in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if conditions differ substantially from the assumptions used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan losses. Such agencies may require the financial institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

(i.) Other Real Estate Owned

- 74 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(i.)

Other Real Estate Owned

Other real estate owned consists of properties acquired through foreclosure or by acceptance of a deed in lieu of foreclosure. These assets are recorded at the lower of fair value of the asset acquired less estimated costs to sell or “cost” (defined as the fair value at initial foreclosure). At the time of foreclosure, or when foreclosure occurs in-substance, the excess, if any, of the loan over the fair market value of the assets received, less estimated selling costs, is charged to the allowance for loan losses and any subsequent valuation write-downs are charged to other expense. In connection with the determination of the allowance for loan losses and the valuation of other real estate owned, management obtains appraisals for properties. Operating costs associated with the properties are charged to expense as incurred. Gains on the sale of other real estate owned are included in income when title has passed and the sale has met the minimum down payment requirements prescribed by GAAP. The balance of other real estate owned was $184$194 thousand and $475$333 thousand at December 31, 20122014 and 2011,2013, respectively.

(j.) Company Owned Life Insurance

(j.)

Company Owned Life Insurance

The Company holds life insurance policies on certain current and former employees. The Company is the owner and beneficiary of the policies. The cash surrender value of these policies is included as an asset on the consolidated statements of financial condition, and any increase in cash surrender value is recorded as noninterest income on the consolidated statements of income. In the event of the death of an insured individual under these policies, the Company would receive a death benefit which would be recorded as noninterest income.

(k.) Premises and Equipment

(k.)

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed on the straight-line method over the estimated useful lives of the assets. The Company generally amortizes buildings and building improvements over a period of 15 to 39 years and software, furniture and equipment over a period of 3 to 10 years. Leasehold improvements are amortized over the shorter of the lease term or the useful life of the improvements. Premises and equipment are periodically reviewed for impairment or when circumstances present indicators of impairment.

(l.) Goodwill and Other Intangible Assets

(l.)

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets acquired in accordance with the purchase method of accounting for business combinations. Goodwill has an indefinite useful life and is not amortized, but is tested for impairment. GAAP requires goodwill to be tested for impairment at the Company’s reporting unit level on an annual basis, which for the Company is September 30th, and more frequently if events or circumstances indicate that there may be impairment. Currently, the Company’s goodwill is evaluated at the entity level as there is only one reporting unit.

- 73 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its implied fair value. In testing goodwill for impairment, GAAP permits the Company to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. A reporting unit is defined as any distinct, separately identifiable component of one of our operating segments for which complete, discrete financial information is available and reviewed regularly by the segment’s management. If, after assessing the totality of events and circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then performing the two-step impairment test would be unnecessary. However, if the Company concludes otherwise, it would then be required to perform the first step (Step 1) of the goodwill impairment test, and continue to the second step (Step 2), if necessary. Step 1 compares the fair value of a reporting unit with its carrying value, including goodwill. If the carrying value of the reporting unit exceeds its fair value, Step 2 of the goodwill impairment test is performed to measure the amount of impairment loss, if any.

Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company’s intangible assets relate toconsist of core deposits. Intangibledeposits and other intangible assets with definite useful lives(primarily customer relationships). Core deposit intangible assets are amortized on an accelerated basis over their estimated life of approximately nine and a half years. Other intangible assets are amortized on an accelerated basis over their weighted average estimated life of approximately twenty years. Intangible assets with indefinite useful lives are not amortized until their lives are determined to be definite. Intangible assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. See Note 7—7 - Goodwill and Other Intangible Assets.

(m.) Federal Home Loan Bank (“FHLB”)

- 75 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and Federal Reserve Bank (“FRB”) Stock2012

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(m.)

Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Stock

The non-marketable investments in FHLB and FRB stock are included in other assets in the consolidated statements of financial condition at par value or cost and are periodically reviewed for impairment. The dividends received relative to these investments are included in other noninterest income in the consolidated statements of income.

As a member of the FHLB system, the Company is required to maintain a specified investment in FHLB of New York (“FHLBNY”) stock in proportion to its volume of certain transactions with the FHLB. FHLBNY stock totaled $8.4$15.1 million and $6.8$15.8 million as of December 31, 20122014 and 2011,2013, respectively.

As a member of the FRB system, the Company is required to maintain a specified investment in FRB stock based on a ratio relative to the Company’s capital. FRB stock totaled $3.9 million as of December 31, 20122014 and 2011.2013.

(n.) Equity Method Investments

(n.)

Equity Method Investments

The Company has investments in limited partnerships, primarily Small Business Investment Companies, and accounts for these investments under the equity method. These investments are included in other assets in the consolidated statements of financial condition and totaled $4.7$4.9 million and $4.0$4.8 million as of December 31, 20122014 and 2011,2013, respectively.

(o.) Treasury Stock

(o.)

Treasury Stock

Acquisitions of treasury stock are recorded at cost. The reissuance of shares in treasury is recorded at weighted-average cost.

(p.) Employee Benefits

(p.)

Employee Benefits

The Company participates in a non-contributory defined benefit pension plan for certain employees who previously met participation requirements. The Company also provides post-retirement benefits, principally health and dental care, to employees of a previously acquired entity. The Company has closed the pension and post-retirement plans to new participants. The actuarially determined pension benefit is based on years of service and the employee’s highest average compensation during five consecutive years of employment. The Company’s policy is to at least fund the minimum amount required by the Employment Retirement Income Security Act of 1974. The cost of the pension and post-retirement plans are based on actuarial computations of current and future benefits for employees, and is charged to noninterest expense in the consolidated statements of income.

The Company recognizes an asset or a liability for a plans’ overfunded status or underfunded status, respectively, in the consolidated financial statements and reports changes in the funded status as a component of other comprehensive income, net of applicable taxes, in the year in which changes occur.

 

- 74 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)(q.)

Share-Based Compensation Plans

(q.) Share-Based Compensation Plans

Compensation expense for stock options and restricted stock awards is based on the fair value of the award on the measurement date, which, for the Company, is the date of grant and is recognized ratably over the service period of the award. The fair value of stock options is estimated using the Black-Scholes option-pricing model. The fair value of restricted stock awards is generally the market price of the Company’s stock on the date of grant.

Share-based compensation expense is included in the consolidated statements of income under salaries and employee benefits for awards granted to management and in other noninterest expense for awards granted to directors.

(r.) Income Taxes

(r.)

Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. A valuation allowance is recognized on deferred tax assets if, based upon the weight of available evidence, it is more likely than not that some or all of the assets may not be realized. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

(s.) Earnings Per Common Share

- 76 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(1.)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(s.)

Comprehensive Income

Comprehensive income includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. In addition to net income, other components of the Company’s comprehensive income include the after tax effect of changes in net unrealized gain / loss on securities available for sale and changes in net actuarial gain / loss on defined benefit post-retirement plans. Comprehensive income is reported in the accompanying consolidated statements of changes in shareholder’s equity and consolidated statements of comprehensive income. See Note 13 - Accumulated Other Comprehensive Income (Loss) for additional information.

(t.)

Earnings Per Common Share

The Company calculates earnings per common share (“EPS”) using the two-class method in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, “Earnings Per Share”. The two-class method requires the Company to present EPS as if all of the earnings for the period are distributed to common shareholders and any participating securities, regardless of whether any actual dividends or distributions are made. All outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities. Certain of the restricted shares issued under the Company’s share-based compensation plan are entitled to dividends at the same rate as common stock. The Company has determined that these outstanding non-vested stock awards qualify as participating securities.

Basic EPS is computed by dividing distributed and undistributed earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Distributed and undistributed earnings available to common shareholders represent net income reduced by preferred stock dividends and distributed and undistributed earnings available to participating securities. Common shares outstanding include common stock and vested restricted stock awards. Diluted EPS reflects the assumed conversion of all potential dilutive securities. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 16—16 - Earnings Per Common Share.

 

(u.)

Reclassifications

- 75 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

Certain items in prior financial statements have been reclassified to conform to the current presentation.

 

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)(v.)

Recent Accounting Pronouncements

(t.) Recent Accounting Pronouncements

In May 2011,2014, the FASBFinancial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2011-04,2014-09,“Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.”Revenue from Contracts with Customers (Topic 606). ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The provisionscore principle of ASU No. 2011-04 provide2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a consistent definition of fair valuecustomer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and common requirements(v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 is effective for the measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”). The changes to U.S. GAAP as a result of ASU No. 2011-04 are as follows: (1) the concepts of highest and best use and valuation premise are only relevant when measuring the fair value of nonfinancial assets (that is, it does not apply to financial assets or any liabilities); (2) extends the prohibitionCompany on applying a blockage factor in valuing financial instruments with quoted prices in active markets; (3) creates an exception to the basic fair value measurement principles for an entity that holds a group of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk that are managed on the basis of the entity’s net exposure to either of those risks by allowing the entity, if certain criteria are met, to measure the fair value of the net asset or liability position in a manner consistent with how market participants would price the net risk position; (4) aligns the fair value measurement of instruments classified within an entity’s shareholders’ equity with the guidance for liabilities; and (5) enhances disclosure requirements for Level 3 fair value measurements to disclose quantitative information about unobservable inputs and assumptions used, to describe the valuation processes used by the entity, and to qualitatively describe the sensitivity of fair value measurements to changes in unobservable inputs and the interrelationships between those inputs. In addition, entities must report the level in the fair value hierarchy of items that are not measured at fair value in the statement of condition but whose fair value must be disclosed.January 1, 2017. The Company adoptedis evaluating the provisions of ASU No. 2011-04 effective January 1, 2012. The fair value measurement provisions of ASU No. 2011-04 had no materialpotential impact on the Company’s consolidated financial statements. See Note 18 – Fair Value Measurements to the consolidated financial statements for the enhanced disclosures required by ASU No. 2011-04.In

In June 2011,2014, the FASB issued ASU No. 2011-05, “2014-12,PresentationCompensation—Stock Compensation (Topic 718). The pronouncement was issued to clarify the accounting for share-based payments when the terms of Comprehensive Income.” The provisions ofan award provide that a performance target could be achieved after the requisite service period. ASU No. 2011-05 allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both options, an entity2014-12 is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. Under either method, entities are required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. ASU No. 2011-05 also eliminates the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity but does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU No. 2011-05 was effective for the Company’s interim reporting periodCompany beginning on or after January 1, 2012, with retrospective application required. 2016, though early adoption is permitted. The adoption of ASU 2014-12 is not expected to have a significant impact on the Company’s financial statements.

In December 2011,January 2015, the FASB issued ASU No. 2011-12,2015-01,“DeferralIncome Statement - Extraordinary and Unusual Items (Subtopic 225-20) – Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates from U.S. GAAP the Effective Dateconcept of extraordinary items, which, among other things, required an entity to segregate extraordinary items considered to be unusual and infrequent from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. ASU 2015-01 is effective for Amendmentsthe Company beginning January 1, 2016, though early adoption is permitted. ASU 2015-01 is not expected to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.” The provisions of ASU No. 2011-12 defer indefinitely the requirement for entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. ASU No. 2011-12, which shares the same effective date as ASU No. 2011-05, does not defer the requirement for entities to present components of comprehensive income in eitherhave a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company adopted the provisions of ASU No. 2011-05 and ASU No. 2011-12 which resulted in a new statement of comprehensive income beginning with the interim period ended March 31, 2012. The adoption of ASU No. 2011-05 and ASU No. 2011-12 had no materialsignificant impact on the Company’s statements of income and financial condition.

In September 2011, the FASB issued ASU No. 2011-08“Testing Goodwill for Impairment.” The provisions of ASU 2011-08 permit an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further impairment testing is required. ASU No. 2011-08 includes examples of events and circumstances that may indicate that a reporting unit’s fair value is less than its carrying amount. The provisions of ASU No. 2011-08 are effective for annual and interim goodwill impairment tests performed beginning in 2012. The adoption of ASU No. 2011-08 did not have a material impact on the Company’s consolidated financial statements.

- 76 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(1.)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In July 2012, the FASB issued ASU No. 2012-02,“Testing Indefinite-Lived Intangible Assets for Impairment.” The provisions of ASU No. 2012-02 permit an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform a quantitative impairment test, as is currently required by GAAP. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The Company does not have any indefinite-lived intangible assets other than goodwill, therefore the adoption of ASU No. 2012-02 is expected to have no material impact on the Company’s consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-02,Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The Update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component and to present either on the face of the statement where net income is presented, or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. The amendments are effective for annual and interim reporting periods beginning on or after December 15, 2012. The Company is currently in the process of evaluating the ASU but does not expect it will have a material impact on the Company’s consolidated financial statements.

 

- 77 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(2.)

BUSINESS COMBINATIONS

(2.) BRANCH ACQUISITIONSSDN Acquisition

On January 19, 2012,August 1, 2014, the Bank entered into agreements with First Niagara Bank, National Association (“First Niagara”)Company completed the acquisition of Scott Danahy Naylon Co., Inc., a full service insurance agency located in Amherst, New York. Consideration for the acquisition included both cash and stock totaling $16.9 million, including up to acquire four First Niagara retail bank branches in Medina, Brockport, Batavia$3.4 million of future payments, contingent upon SDN meeting certain revenue performance targets through 2017. The estimated fair value of the contingent consideration at the date of acquisition was $3.2 million, which was estimated using a probability-weighted discounted cash flow model. As a result of the acquisition, the Company recorded goodwill of $12.6 million and Waterloo, New York (the “First Niagara Branches”) and four retail bank branches previously owned by HSBC Bank USA, National Association (“HSBC”) in Elmira, Elmira Heights, Horseheads and Albion, New York (the “HSBC Branches”). First Niagara assigned its rightsother intangible assets of $6.6 million. The goodwill is not expected to be deductible for income tax purposes. Pro forma results of operations for this acquisition have not been presented because the effect of this acquisition was not material to the HSBC branchesCompany’s consolidated financial statements.

This acquisition was accounted for under the acquisition method in connectionaccordance with its acquisition of HSBC’s Upstate New York banking franchise. UnderFASB ASC Topic 805. Accordingly, the terms of the agreements, the Bank assumed all related depositsassets and purchased the related branch premisesliabilities, both tangible and certain performing loans. The transaction to acquire the First Niagara Branches was completed on June 22, 2012 and the transaction to acquire the HSBC Branches was completed on August 17, 2012. The combined assets acquired and deposits assumed in the two transactionsintangible, were recorded at their estimated fair values as follows:

Cash

  $195,778  

Loans

   75,635  

Bank premises and equipment

   1,938  

Goodwill

   11,599  

Core deposit intangible asset

   2,042  

Other assets

   339  
  

 

 

 

Total assets acquired

  $287,331  
  

 

 

 

Deposits assumed

  $286,819  

Other liabilities

   512  
  

 

 

 

Total liabilities assumed

  $287,331  
  

 

 

 

The transactions were accounted for usingof the acquisition methoddate. Due to the timing of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at their estimatedthe closing of the acquisition, the fair values on the acquisition dates. Fair values are preliminary and in certain casesof other intangibles recorded are subject to refinement for up to one year after the closing date of the acquisitionadjustment as additional information relativebecomes available to indicate a more accurate or appropriate fair values becomes available.

The operating results of the acquired branches included in the Company’s consolidated statement of incomevalue for the intangibles during the measurement period, which is not to exceed one year ended December 31, 2012 reflect only amounts from the acquisition dates through December 31, 2012. date.

The operating resultsfollowing table summarizes the consideration paid for Scott Danahy Naylon Co., Inc. and the amounts of the acquired branches prior to the acquisition dates were not material for purposes of supplemental disclosure under the FASB guidance on business combinations.

The Company acquired the loan portfolios at a fair value discount of $824 thousand. The discount represents expected credit losses, net of market interest rate adjustments. The discount on loans receivable will be amortized to interest income over the estimated remaining life of the acquired loans using the level yield method. The core deposit intangible asset will be amortized on an accelerated basis over a period of approximately nine and a half years. The time deposit premium of $335 thousand will be accreted over the estimated remaining life of the related deposits as a reduction of interest expense.

Preliminary goodwill of $11.6 million is calculated as the purchase premium after adjusting for the fair value of net assets acquired and represents the value expected from the synergies created and the economies of scale expected from combining the operations of the acquired branches with those of the Bank. All goodwill and core deposit intangible assets arising from this acquisition are expected to be deductible for tax purposes.liabilities assumed.

Consideration paid:

Cash

$8,100  

Stock

 5,400  

Contingent consideration

 3,227  
  

 

 

 

Fair value of total consideration transferred

 16,727  

Fair value of assets acquired:

Cash

 105  

Identified intangible assets

 6,640  

Premises and equipment, accounts receivable and other assets

 1,094  
  

 

 

 

Total identifiable assets acquired

 7,839  

Fair value of liabilities assumed:

Deferred tax liability

 2,556  

Other liabilities

 1,173  
  

 

 

 

Total liabilities assumed

 3,729  
  

 

 

 

Fair value of net assets acquired

 4,110  
  

 

 

 

Goodwill resulting from acquisition

$      12,617  
  

 

 

 

 

- 78 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(3.)

(3.) INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities are summarized below (in thousands).

 

  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value

December 31, 2012

        
December 31, 2014    

Securities available for sale:

        

U.S. Government agencies and government sponsored enterprises

  $128,097    $3,667    $69    $131,695  $160,334  $1,116  $975  $160,475  

Mortgage-backed securities:

Federal National Mortgage Association

 184,857   2,344   1,264   185,937  

Federal Home Loan Mortgage Corporation

 29,478   799   7   30,270  

Government National Mortgage Association

 48,800   2,022   -   50,822  

Collateralized mortgage obligations:

Federal National Mortgage Association

 76,247   489   944   75,792  

Federal Home Loan Mortgage Corporation

 89,623   199   2,585   87,237  

Government National Mortgage Association

 29,954   598   40   30,512  

Privately issued

 -   1,218   -   1,218  
  

 

  

 

  

 

  

 

Total collateralized mortgage obligations

 195,824   2,504   3,569   194,759  
  

 

  

 

  

 

  

 

Total mortgage-backed securities

 458,959   7,669   4,840   461,788  

Asset-backed securities

 -   231   -   231  
  

 

  

 

  

 

  

 

Total available for sale securities

$619,293  $9,016  $5,815  $622,494  
  

 

  

 

  

 

  

 

Securities held to maturity:

State and political subdivisions

   188,997     6,285     72     195,210   277,273   4,231   120   281,384  

Mortgage-backed securities:

Federal National Mortgage Association

 3,279   24   -   3,303  

Government National Mortgage Association

 13,886   122   -   14,008  
  

 

  

 

  

 

  

 

Total held to maturity securities

$294,438  $4,377  $120  $298,695  
  

 

  

 

  

 

  

 

December 31, 2013    

Securities available for sale:

U.S. Government agencies and government sponsored enterprises

$135,840  $1,414  $2,802  $134,452  

Mortgage-backed securities:

        

Federal National Mortgage Association

   147,946     4,394     188     152,152   173,507   1,511   4,810   170,208  

Federal Home Loan Mortgage Corporation

   65,426     1,430     —       66,856   36,737   562   205   37,094  

Government National Mortgage Association

   56,166     3,279     —       59,445   61,832   2,152   142   63,842  

Collateralized mortgage obligations:

        

Federal National Mortgage Association

   60,805     1,865     2     62,668   63,838   261   3,195   60,904  

Federal Home Loan Mortgage Corporation

   78,581     1,911     —       80,492   102,660   169   5,856   96,973  

Government National Mortgage Association

   70,989     2,168     —       73,157  ��43,734   913   586   44,061  

Privately issued

   73     1,025     —       1,098   -   1,467   -   1,467  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total collateralized mortgage obligations

   210,448     6,969     2     217,415   210,232   2,810   9,637   203,405  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total mortgage-backed securities

   479,986     16,072     190     495,868   482,308   7,035   14,794   474,549  

Asset-backed securities

   121     902     —       1,023   18   381   -   399  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total available for sale securities

  $797,201    $26,926    $331    $823,796  $618,166  $8,830  $17,596  $609,400  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Securities held to maturity:

        

State and political subdivisions

  $17,905    $573    $—      $18,478  $      249,785  $        1,340  $           468  $      250,657  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

December 31, 2011

        

Securities available for sale:

        

U.S. Government agencies and government sponsored enterprises

  $94,947    $2,770    $5    $97,712  

State and political subdivisions

   119,099     5,336     11     124,424  

Mortgage-backed securities:

        

Federal National Mortgage Association

   98,679     2,944     —       101,623  

Federal Home Loan Mortgage Corporation

   63,838     1,017     —       64,855  

Government National Mortgage Association

   73,226     3,376     —       76,602  

Collateralized mortgage obligations:

        

Federal National Mortgage Association

   28,339     581     7     28,913  

Federal Home Loan Mortgage Corporation

   22,318     675     1     22,992  

Government National Mortgage Association

   103,975     2,654     18     106,611  

Privately issued

   327     1,762     —       2,089  
  

 

   

 

   

 

   

 

 

Total collateralized mortgage obligations

   154,959     5,672     26     160,605  
  

 

   

 

   

 

   

 

 

Total mortgage-backed securities

   390,702     13,009     26     403,685  

Asset-backed securities

   297     1,400     —       1,697  
  

 

   

 

   

 

   

 

 

Total available for sale securities

  $605,045    $22,515    $42    $627,518  
  

 

   

 

   

 

   

 

 

Securities held to maturity:

        

State and political subdivisions

  $23,297    $667    $—      $23,964  
  

 

   

 

   

 

   

 

 

Investment securities with a total fair value of $768.6 million and $763.1 million at December 31, 2014 and 2013, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

 

- 79 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(3.)

INVESTMENT SECURITIES (Continued)

(3.) INVESTMENT SECURITIES (Continued)

During the year ended December 31, 2014, the Company transferred $12.8 million of available for sale mortgage backed securities to the held to maturity category, reflecting the Company’s intent to hold those securities to maturity. Transfers of investment securities into the held to maturity category from the available for sale category are made at fair value at the date of transfer. The related $51 thousand of unrealized holding losses that were included in the transfer are retained in accumulated other comprehensive income and in the carrying value of the held to maturity securities. This amount will be amortized as an adjustment to interest income over the remaining life of the securities. This will offset the impact of amortization of the net premium created in the transfer. There were no gains or losses recognized as a result of this transfer.

Interest and dividends on securities for the years ended December 31 are summarized as follows (in thousands):

 

  2012   2011   2010         2014                2013                2012        

Taxable interest and dividends

  $12,202    $14,185    $17,101  $13,304  $12,541  $12,202  

Tax-exempt interest and dividends

   4,242     3,828     3,521   5,298   4,922   4,242  
  

 

   

 

   

 

   

 

  

 

  

 

Total interest and dividends on securities

  $16,444    $18,013    $20,622  $18,602  $17,463  $16,444  
  

 

   

 

   

 

   

 

  

 

  

 

Sales and calls of securities available for sale for the years ended December 31 were as follows (in thousands):

 

  2012   2011   2010         2014                2013                2012        

Proceeds from sales

  $2,823    $44,514    $122,090  $81,600  $1,327  $2,823  

Gross realized gains

   2,651     3,051     173   2,043   1,226   2,651  

Gross realized losses

   —       48     4   2   -   -  

The scheduled maturities of securities available for sale and securities held to maturity at December 31, 20122014 are shown below. Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations (in thousands).

 

  Amortized
Cost
   Fair
Value
 Amortized
Cost
Fair
Value

Debt securities available for sale:

    

Due in one year or less

  $28,967    $29,165  $22,102  $22,104  

Due from one to five years

   94,479     98,341   136,917   136,720  

Due after five years through ten years

   318,124     326,802   214,050   217,119  

Due after ten years

   355,631     369,488   246,224   246,551  
  

 

   

 

   

 

  

 

  $797,201    $823,796  $619,293  $622,494  
  

 

   

 

   

 

  

 

Debt securities held to maturity:

    

Due in one year or less

  $12,886    $12,974  $23,659  $23,734  

Due from one to five years

   4,164     4,455   136,752   138,499  

Due after five years through ten years

   768     931   116,862   119,151  

Due after ten years

   87     118   17,165   17,311  
  

 

   

 

   

 

  

 

  $17,905    $18,478  $      294,438  $      298,695  
  

 

   

 

   

 

  

 

 

- 80 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(3.)

(3.) INVESTMENT SECURITIES (Continued)

 

There were no unrealized losses in held to maturity securities at December 31, 2012 or December 31, 2011. Unrealized losses on investment securities available for sale and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31 are summarized as follows (in thousands):

 

  Less than 12 months   12 months or longer   Total Less than 12 months12 months or longerTotal
  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
  Value   Losses   Value   Losses   Value   Losses 

December 31, 2012

            
December 31, 2014      

Securities available for sale:

U.S. Government agencies and government sponsored enterprises

  $13,265    $67    $2,967    $2    $16,232    $69  $34,995  $77  $41,070  $898  $76,065  $975  

State and political subdivisions

   8,471     72     —       —       8,471     72  

Mortgage-backed securities:

            

Federal National Mortgage Association

   25,200     188     —       —       25,200     188   2,242   8   62,592   1,256   64,834   1,264  

Collateralized mortgage obligations:

            

Federal National Mortgage Association

   —       —       1,173     2     1,173     2  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total collateralized mortgage obligations

   —       —       1,173     2     1,173     2  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total mortgage-backed securities

   25,200     188     1,173     2     26,373     190  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total temporarily impaired securities

  $46,936    $327    $4,140    $4    $51,076    $331  
  

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2011

            

U.S. Government agencies and government sponsored enterprises

  $2,177    $1    $5,246    $4    $7,423    $5  

State and political subdivisions

   452     2     646     9     1,098     11  

Mortgage-backed securities:

            

Federal Home Loan Mortgage Corporation

 3,387   7   -   -   3,387   7  

Collateralized mortgage obligations:

            

Federal National Mortgage Association

   —       —       1,817     7     1,817     7   11,228   24   25,644   920   36,872   944  

Federal Home Loan Mortgage Corporation

   —       —       388     1     388     1   -   -   76,126   2,585   76,126   2,585  

Government National Mortgage Association

   6,138     18     —       —       6,138     18   -   -   2,510   40   2,510   40  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Total collateralized mortgage obligations

   6,138     18     2,205     8     8,343     26   11,228   24   104,280   3,545   115,508   3,569  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Total mortgage-backed securities

   6,138     18     2,205     8     8,343     26   16,857   39   166,872   4,801   183,729   4,840  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

Total available for sale securities

 51,852   116   207,942   5,699   259,794   5,815  

Securities held to maturity:

State and political subdivisions

 18,036   120   -   -   18,036   120  
  

 

  

 

  

 

  

 

  

 

  

 

Total temporarily impaired securities

  $8,767    $21    $8,097    $21    $16,864    $42  $69,888  $236  $207,942  $5,699  $277,830  $5,935  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

December 31, 2013      

Securities available for sale:

U.S. Government agencies and government sponsored enterprises

$86,177  $2,788  $2,717  $14  $88,894  $2,802  

Mortgage-backed securities:

Federal National Mortgage Association

 103,778   3,491   20,689   1,319   124,467   4,810  

Federal Home Loan Mortgage Corporation

 14,166   205   -   -   14,166   205  

Government National Mortgage Association

 14,226   142   -   -   14,226   142  

Collateralized mortgage obligations:

Federal National Mortgage Association

 35,632   2,586   11,760   609   47,392   3,195  

Federal Home Loan Mortgage Corporation

 72,655   4,980   15,762   876   88,417   5,856  

Government National Mortgage Association

 8,396   586   -   -   8,396   586  
  

 

  

 

  

 

  

 

  

 

  

 

Total collateralized mortgage obligations

 116,683   8,152   27,522   1,485   144,205   9,637  
  

 

  

 

  

 

  

 

  

 

  

 

Total mortgage-backed securities

 248,853   11,990   48,211   2,804   297,064   14,794  
  

 

  

 

  

 

  

 

  

 

  

 

Total available for sale securities

 335,030   14,778   50,928   2,818   385,958   17,596  

Securities held to maturity:

State and political subdivisions

 72,269   468   -   -   72,269   468  
  

 

  

 

  

 

  

 

  

 

  

 

Total temporarily impaired securities

$    407,299  $      15,246  $      50,928  $        2,818  $    458,227  $    18,064  
  

 

  

 

  

 

  

 

  

 

  

 

- 81 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(3.)

INVESTMENT SECURITIES (Continued)

The total number of security positions in the investment portfolio in an unrealized loss position at December 31, 20122014 was 52122 compared to 14331 at December 31, 2011.2013. At December 31, 2012,2014, the Company had positions in six51 investment securities with an amortized costa fair value of $4.1$207.9 million and ana total unrealized loss of $4 thousand$5.7 million that have been in a continuous unrealized loss position for more than 12 months. There were a total of 4671 securities positions in the Company’s investment portfolio, with an amortized costa fair value of $47.3$69.9 million and a total unrealized loss of $327$236 thousand at December 31, 2012,2014, that have been in a continuous unrealized loss position for less than 12 months. At December 31, 2013, the Company had positions in 14 investment securities with a fair value of $50.9 million and a total unrealized loss of $2.8 million that have been in a continuous unrealized loss position for more than 12 months. There were a total of 317 securities positions in the Company’s investment portfolio, with a fair value of $407.3 million and a total unrealized loss of $15.2 million at December 31, 2013, that have been in a continuous unrealized loss position for less than 12 months. The unrealized loss on these investment securities was predominantly caused by changes in market interest rates average life or credit spreads subsequent to purchase. The fair value of most of the investment securities in the Company’s portfolio fluctuates as market interest rates change.

- 81 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(3.) INVESTMENT SECURITIES (Continued)

The Company reviews investment securities on an ongoing basis for the presence of other-than-temporaryother than temporary impairment (“OTTI”) with formal reviews performed quarterly. When evaluating debt securities for OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intention to sell the debt security or whether it is more likely than not that it will be required to sell the debt security before its anticipated recovery. The assessment of whether OTTI exists involves a high degree of subjectivity and judgment and is based on the information available to management.

The following summarizes the amounts of OTTI recognizedNo impairment was recorded during the years ended December 31, by investment category (in thousands).2014 and 2013. During the year ended December 31, 2012, the Company recognized an OTTI charge of $91 thousand related to privately issued whole loan CMOs that were determined to be impaired due to credit quality.

   2012   2011   2010 

Mortgage-backed securities—Privately issued whole loan CMOs

  $91    $18    $—    

Asset-backed securities—Trust preferred securities

   —       —       526  

Asset-backed securities—Other

   —       —       68  
  

 

 

   

 

 

   

 

 

 

Total OTTI

  $91    $18    $594  
  

 

 

   

 

 

   

 

 

 

Based on management’s review and evaluation of the Company’s debt securities as of December 31, 2012,2014, the debt securities with unrealized losses were not considered to be OTTI. As of December 31, 2012,2014, the Company does not intendhave the intent to sell any debtof the securities which have an unrealizedin a loss position and believes that it is unlikely the Companynot likely that it will be required to sell theseany such securities before the anticipated recovery and the Company expects to recover the entireof amortized cost of these impaired securities.cost. Accordingly, as of December 31, 2012,2014, management has concluded that unrealized losses on its investment securities are temporary and no further impairment loss has been realized in the Company’s consolidated statements of income.

(4.) LOANS HELD FOR SALE AND LOAN SERVICING RIGHTS

(4.)

LOANS HELD FOR SALE AND LOAN SERVICING RIGHTS

Loans held for sale were entirely comprised of residential real estate mortgages and totaled $1.5 million$755 thousand and $2.4$3.4 million as of December 31, 20122014 and 2011,2013, respectively.

The Company sells certain qualifying newly originated or refinanced residential real estate mortgages on the secondary market. Residential real estate mortgages serviced for others, which are not included in the consolidated statements of financial condition, amounted to $273.3$215.2 million and $297.8$237.9 million as of December 31, 20122014 and 2011,2013, respectively. In connection with these mortgage-servicing activities, the Company administered escrow and other custodial funds which amounted to approximately $5.6$4.6 million and $5.9$4.9 million as of December 31, 20122014 and 2011,2013, respectively.

The activity in capitalized mortgage servicing assets is summarized as follows for the years ended December 31 (in thousands):

 

   2012  2011  2010 

Mortgage servicing assets, beginning of year

  $1,609   $1,642   $1,534  

Originations

   554    319    408  

Amortization

   (526  (352  (300
  

 

 

  

 

 

  

 

 

 

Mortgage servicing assets, end of year

   1,637    1,609    1,642  

Valuation allowance

   (168  (210  (175
  

 

 

  

 

 

  

 

 

 

Mortgage servicing assets, net, end of year

  $1,469   $1,399   $1,467  
  

 

 

  

 

 

  

 

 

 

During 2011, the Company sold $13.0 million of indirect auto loans under a 90%/10% participation agreement, recognizing a gain of $153 thousand. The loans were reclassified from portfolio to loans held for sale during the second quarter of 2011. The loan servicing asset for these loans, included in other assets in the consolidated statements of financial condition, was $250 thousand and $574 thousand as of December 31, 2012 and 2011, respectively. The Company will continue to service the loans for a fee in accordance with the participation agreement.

         2014                2013                2012        

Mortgage servicing assets, beginning of year

$1,479  $1,637  $1,609  

Originations

 172   277   554  

Amortization

 (316 (435 (526
  

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets, end of year

 1,335   1,479   1,637  

Valuation allowance

 (6 (3 (168
  

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets, net, end of year

$1,329  $1,476  $1,469  
  

 

 

 

 

 

 

 

 

 

 

 

 

- 82 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS

The Company’s loan portfolio consisted of the following at December 31 (in thousands):

 

  Principal
Amount
Outstanding
   Net Deferred
Loan (Fees)
Costs
 Loans, Net Principal
Amount
Outstanding
Net Deferred
Loan (Fees)
Costs
Loans, Net

2012

     
2014   

Commercial business

  $258,706    $(31 $258,675  $267,377  $32  $267,409  

Commercial mortgage

   414,282     (958  413,324   476,407   (1,315 475,092  

Residential mortgage

   133,341     179    133,520   100,241   (140 100,101  

Home equity

   282,503     4,146    286,649   379,774   6,841   386,615  

Consumer indirect

   559,964     26,830    586,794   636,357   25,316   661,673  

Other consumer

   26,657     107    26,764   20,915   197   21,112  
  

 

   

 

  

 

   

 

  

 

 

 

Total

  $1,675,453    $30,273    1,705,726  $1,881,071  $30,931   1,912,002  
  

 

   

 

    

 

  

 

 

Allowance for loan losses

      (24,714 (27,637
     

 

      

 

Total loans, net

     $1,681,012  $1,884,365  
     

 

      

 

2011

     
2013   

Commercial business

  $233,727    $109   $233,836  $265,751  $15  $265,766  

Commercial mortgage

   394,034     (790  393,244   470,312   (1,028 469,284  

Residential mortgage

   113,865     46    113,911   113,101   (56 113,045  

Home equity

   227,853     3,913    231,766   320,658   5,428   326,086  

Consumer indirect

   465,807     21,906    487,713   609,390   26,978   636,368  

Other consumer

   24,138     168    24,306   22,893   177   23,070  
  

 

   

 

  

 

   

 

  

 

 

 

Total

  $1,459,424    $25,352    1,484,776  $  1,802,105  $       31,514   1,833,619  
  

 

   

 

    

 

  

 

 

Allowance for loan losses

      (23,260 (26,736
     

 

      

 

Total loans, net

     $1,461,516  $  1,806,883  
     

 

      

 

The Company’s significant concentrations of credit risk in the loan portfolio relate to a geographic concentration in the communities that the Company serves.

Certain executive officers, directors and their business interests are customers of the Company. Transactions with these parties are based on substantially the same terms as similar transactions with unrelated third parties and do not carry more than normal credit risk. Borrowings by these related parties amounted to $292 thousand$11.9 million and $378 thousand$2.9 million at December 31, 20122014 and 2011,2013, respectively. During 2012,2014, new borrowings amounted to $50 thousand$10.0 million (including borrowings of executive officers and directors that were outstanding at the time of their election)appointment), and repayments and other reductions were $136 thousand.$1.0 million.

 

- 83 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS (Continued)

 

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of December 31 (in thousands):

 

  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Nonaccrual   Current   Total
Loans
 30-59 Days
Past Due
60-89 Days
Past Due
Greater
Than 90
Days
Total Past
Due
NonaccrualCurrentTotal Loans

2012

              
2014       

Commercial business

  $160    $—      $—      $160    $3,413    $255,133    $258,706  $28  $-  $-  $28  $4,288  $263,061  $267,377  

Commercial mortgage

   331     —       —       331     1,799     412,152     414,282   83   -   -   83   3,020   473,304   476,407  

Residential mortgage

   376     —       —       376     2,040     130,925     133,341   321   -   -   321   1,194   98,726   100,241  

Home equity

   675     10     —       685     939     280,879     282,503   799   67   -   866   463   378,445   379,774  

Consumer indirect

   1,661     163     —       1,824     891     557,249     559,964   2,429   402   -   2,831   1,169   632,357   636,357  

Other consumer

   127     35     18     180     25     26,452     26,657   148   48   8   204   11   20,700   20,915  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

Total loans, gross

  $3,330    $208    $18    $3,556    $9,107    $1,662,790    $1,675,453  $        3,808  $           517  $               8  $        4,333  $      10,145  $  1,866,593  $  1,881,071  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

2011

              
2013       

Commercial business

  $35    $—      $—      $35    $1,259    $232,433    $233,727  $558  $199  $-  $757  $3,474  $261,520  $265,751  

Commercial mortgage

   165     —       —       165     2,928     390,941     394,034   800   -   -   800   9,663   459,849   470,312  

Residential mortgage

   517     —       —       517     1,644     111,704     113,865   542   -   -   542   1,078   111,481   113,101  

Home equity

   749     68     —       817     682     226,354     227,853   750   143   -   893   925   318,840   320,658  

Consumer indirect

   984     92     —       1,076     558     464,173     465,807   2,129   476   -   2,605   1,471   605,314   609,390  

Other consumer

   106     10     5     121     —       24,017     24,138   126   72   6   204   5   22,684   22,893  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

Total loans, gross

  $2,556    $170    $5    $2,731    $7,071    $1,449,622    $1,459,424  $4,905  $890  $6  $5,801  $16,616  $1,779,688  $1,802,105  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

There were no loans past due greater than 90 days and still accruing interest as of December 31, 20122014 and December 31, 2011.2013. There were $18$8 thousand and $5$6 thousand in consumer overdrafts which were past due greater than 90 days as of December 31, 20122014 and December 31, 2011,2013, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There was no interest income recognized on nonaccrual loans during the years ended December 31, 2012, 20112014, 2013 and 2010.2012. For the years ended December 31, 2012, 20112014, 2013 and 2010,2012, estimated interest income of $555$527 thousand, $438$531 thousand, and $474$555 thousand, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

 

- 84 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS (Continued)

 

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying loans, however, forgiveness of principal is rarely granted. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, or substituting or adding a new borrower or guarantor.

The following presents, by loan class, information related to loans modified in a TDR during the years ended December 31 (in thousands).

 

  Number of
Contracts
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 Number of
Contracts
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment

2012

      
2014   

Commercial business

   3    $536    $536   1  $1,381  $1,381  

Commercial mortgage

   4     648     648   -   -   -  
  

 

   

 

   

 

   

 

  

 

  

 

Total

   7    $1,184    $1,184   1  $1,381  $1,381  
  

 

   

 

   

 

   

 

  

 

  

 

2011

      
2013   

Commercial business

   6    $142    $142   4  $1,465  $1,456  

Commercial mortgage

   1     280     280   2   7,335   6,935  
  

 

   

 

   

 

   

 

  

 

  

 

Total

   7    $422    $422   6  $8,800  $8,391  
  

 

   

 

   

 

   

 

  

 

  

 

AllWith the exception of one commercial mortgage loan modified during 2013, all of the loans identified as TDRs by the Company during the years ended December 31, 2014 and 2013 were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications primarilyFor the year ended December 31, 2014, the restructured loan modification related to extending the amortization periodsperiod of the loan. For the year ended December 31, 2013, restructured loan modifications of commercial business and commercial mortgage loans primarily included maturity date extensions, payment schedule modifications and releasing collateral in considerationforgiveness of payment.principal. All loans restructured during the years ended December 31, 20122014 and 20112013 were on nonaccrual status at the end of those respective years. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company’s determination of the allowance for loan losses because the modified loans were either classified as substandard, with an increased risk allowance allocation, or impaired and evaluated for a specific reserve both before and after restructuring.

For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due. One commercial business loan restructuredThere were no loans modified as a TDR during 2012 with a balance of $52 thousand atthe previous 12 months which subsequently defaulted during the years ended December 31, 2012 was in default. One commercial real estate loan restructured during 2011 with a balance of $261 thousand at December 31, 2011 was in default. These defaults did not significantly impact the Company’s determination of the allowance for loan losses.2014 and 2013.

 

- 85 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS (Continued)

 

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents data on impaired loans at December 31 (in thousands):

 

  Recorded
Investment(1)
   Unpaid
Principal
Balance(1)
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
 Recorded
Investment(1)
Unpaid
Principal
Balance(1)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

2012

          
2014      

With no related allowance recorded:

          

Commercial business

  $963    $1,425    $—      $755    $—    $1,408  $1,741  $-  $1,431  $                  -  

Commercial mortgage

   911     1,002     —       1,310     —     781   920   -   1,014   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   1,874     2,427     —       2,065     —     2,189   2,661   -   2,445   -  

With an allowance recorded:

          

Commercial business

   2,450     2,450     664     2,114     —     2,880   2,880   1,556   1,998   -  

Commercial mortgage

   888     888     310     1,858     —     2,239   2,239   911   1,560   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   3,338     3,338     974     3,972     —     5,119   5,119   2,467   3,558   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  $5,212    $5,765    $974    $6,037    $—    $7,308  $7,780  $2,467  $6,003  $-  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

2011

          
2013      

With no related allowance recorded:

          

Commercial business

  $342    $1,266    $—      $361    $—    $1,777  $2,273  $-  $659  $-  

Commercial mortgage

   605     696     —       583     —     875   906   -   760   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   947     1,962     —       944     —     2,652   3,179   -   1,419   -  

With an allowance recorded:

          

Commercial business

   917     917     436     1,033     —     1,697   1,717   201   3,196   -  

Commercial mortgage

   2,323     2,323     644     2,172     —     8,788   9,188   1,057   3,758   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

   3,240     3,240     1,080     3,205     —     10,485   10,905   1,258   6,954   -  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

  $4,187    $5,202    $1,080    $4,149    $—    $13,137  $14,084  $1,258  $8,373  $-  
  

 

   

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

(1) 

Difference between recorded investment and unpaid principal balance represents partial charge-offs.

During the year ended December 31, 2010, the Company’s average investment in impaired loans was $4.5 million. There was no interest income recognized on impaired loans during the year ended December 31, 2010.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention:Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard:Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

- 86 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(5.) LOANS (Continued)

Doubtful:Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the process described above are considered “Uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

- 86 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(5.)

LOANS (Continued)

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of December 31 (in thousands):

 

  Commercial
Business
   Commercial
Mortgage
 Commercial
Business
Commercial
Mortgage

2012

    
2014  

Uncriticized

  $240,291    $400,576  $250,961  $460,880  

Special mention

   6,591     6,495   5,530   5,411  

Substandard

   11,824     7,211   10,886   10,116  

Doubtful

   —       —     -   -  
  

 

   

 

   

 

  

 

Total

  $258,706    $414,282  $267,377  $476,407  
  

 

   

 

   

 

  

 

2011

    
2013  

Uncriticized

  $221,477    $383,700  $250,553  $449,447  

Special mention

   7,445     2,388   6,311   6,895  

Substandard

   4,805     7,946   8,887   13,970  

Doubtful

   —       —     -   -  
  

 

   

 

   

 

  

 

Total

  $233,727    $394,034  $    265,751  $    470,312  
  

 

   

 

   

 

  

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of December 31 (in thousands):

 

  Residential
Mortgage
   Home
Equity
   Consumer
Indirect
   Other
Consumer
 Residential
Mortgage
Home
Equity
Consumer
Indirect
Other
Consumer

2012

        
2014    

Performing

  $131,301    $281,564    $559,073    $26,632  $99,047  $379,311  $635,188  $20,896  

Non-performing

   2,040     939     891     25   1,194   463   1,169   19  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total

  $133,341    $282,503    $559,964    $26,657  $    100,241  $    379,774  $    636,357  $      20,915  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

2011

        
2013    

Performing

  $112,221    $227,171    $465,249    $24,138  $112,023  $319,733  $607,919  $22,882  

Non-performing

   1,644     682     558     —     1,078   925   1,471   11  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total

  $113,865    $227,853    $465,807    $24,138  $113,101  $320,658  $609,390  $22,893  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

 

- 87 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS (Continued)

 

Allowance for Loan Losses

The following tables set forth the changes in the allowance for loan losses for the years ended December 31 (in thousands):

 

  Commercial Commercial
Mortgage
 Residential
Mortgage
 Home
Equity
 Consumer
Indirect
 Other
Consumer
 Total Commercial
Business
Commercial
Mortgage
Residential
Mortgage
Home
Equity
Consumer
Indirect
Other
Consumer
Total

2012

        
2014       

Allowance for loan losses:

        

Beginning balance

  $4,036   $6,418   $858   $1,242   $10,189   $517   $23,260  $4,273  $7,743  $676  $1,367  $12,230  $447  $26,736  

Charge-offs

   (729  (745  (326  (305  (6,589  (874  (9,568 (204 (304 (190 (340 (10,004 (972 (12,014

Recoveries

   336    261    130    44    2,769    354    3,894   201   143   39   56   4,321   366   5,126  

Provision

   1,241    647    78    301    4,346    515    7,128   1,351   540   45   402   4,836   615   7,789  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $4,884   $6,581   $740   $1,282   $10,715   $512   $24,714  $5,621  $8,122  $570  $1,485  $11,383  $456  $27,637  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $664   $310   $—     $—     $—     $—     $974  $1,556  $911  $-  $-  $-  $-  $2,467  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $4,220   $6,271   $740   $1,282   $10,715   $512   $23,740  $4,065  $7,211  $570  $1,485  $11,383  $456  $25,170  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

        

Ending balance

  $258,706   $414,282   $133,341   $282,503   $559,964   $26,657   $1,675,453  $267,377  $476,407  $100,241  $379,774  $636,357  $20,915  $1,881,071  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $3,413   $1,799   $—     $—     $—     $—     $5,212  $4,288  $3,020  $-  $-  $-  $-  $7,308  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $255,293   $412,483   $133,341   $282,503   $559,964   $26,657   $1,670,241  $263,089  $473,387  $100,241  $379,774  $636,357  $20,915  $1,873,763  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

        
2013       

Allowance for loan losses:

        

Beginning balance

  $3,712   $6,431   $1,013   $972   $7,754   $584   $20,466  $4,884  $6,581  $740  $1,282  $10,715  $512  $24,714  

Charge-offs

   (1,346  (751  (152  (449  (4,713  (877  (8,288 (1,070 (553 (411 (391 (8,125 (928 (11,478

Recoveries

   401    245    90    44    2,066    456    3,302   349   319   54   157   3,161   381   4,421  

Provision (credit)

   1,269    493    (93  675    5,082    354    7,780  

Provision

 110   1,396   293   319   6,479   482   9,079  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $4,036   $6,418   $858   $1,242   $10,189   $517   $23,260  $4,273  $7,743  $676  $1,367  $12,230  $447  $26,736  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $436   $644   $—     $—     $—     $—     $1,080  $201  $1,057  $-  $-  $-  $-  $1,258  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $3,600   $5,774   $858   $1,242   $10,189   $517   $22,180  $4,072  $6,686  $676  $1,367  $12,230  $447  $25,478  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

        

Ending balance

  $233,727   $394,034   $113,865   $227,853   $465,807   $24,138   $1,459,424  $265,751  $470,312  $113,101  $320,658  $609,390  $22,893  $1,802,105  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $1,259   $2,928   $—     $—     $—     $—     $4,187  $3,474  $9,663  $-  $-  $-  $-  $13,137  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $232,468   $391,106   $113,865   $227,853   $465,807   $24,138   $1,455,237  $    262,277  $    460,649  $    113,101    $  320,658  $    609,390  $      22,893  $  1,788,968  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 88 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(5.)

(5.) LOANS (Continued)

 

  Commercial Commercial
Mortgage
 Residential
Mortgage
 Home
Equity
 Consumer
Indirect
 Other
Consumer
 Total Commercial
Business
Commercial
Mortgage
Residential
Mortgage
Home
Equity
Consumer
Indirect
Other
Consumer
Total

2010

        
2012       

Allowance for loan losses:

        

Beginning balance

  $4,407   $6,638   $1,251   $1,043   $6,837   $565   $20,741  $4,036  $6,418  $858  $1,242  $10,189  $517  $23,260  

Charge-offs

   (3,426  (263  (290  (259  (4,669  (909  (9,816 (729 (745 (326 (305 (6,589 (874 (9,568

Recoveries

   326    501    21    36    1,485    485    2,854   336   261   130   44   2,769   354   3,894  

Provision (credit)

   2,405    (445  31    152    4,101    443    6,687  

Provision

 1,241   647   78   301   4,346   515   7,128  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $3,712   $6,431   $1,013   $972   $7,754   $584   $20,466  $4,884  $6,581  $740  $1,282  $10,715  $512  $24,714  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $149   $883   $—     $—     $—     $—     $1,032  $664  $310  $-  $-  $-  $-  $974  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $3,563   $5,548   $1,013   $972   $7,754   $584   $19,434  $4,220  $6,271  $740  $1,282  $10,715  $512  $23,740  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

        

Ending balance

  $210,948   $353,537   $129,553   $205,070   $400,221   $25,937   $1,325,266  $258,706  $414,282  $133,341  $282,503  $559,964  $26,657  $1,675,453  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated for impairment:

        

Individually

  $948   $3,100   $—     $—     $—     $—     $4,048  $3,413  $1,799  $-  $-  $-  $-  $5,212  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

  $210,000   $350,437   $129,553   $205,070   $400,221   $25,937   $1,321,218  $255,293  $412,483  $133,341  $  282,503  $  559,964  $    26,657  $  1,670,241  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower’s ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

 

- 89 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(6.)

(6.) PREMISES AND EQUIPMENT, NET

Major classes of premises and equipment at December 31 are summarized as follows (in thousands):

 

  2012 2011         2014                2013        

Land and land improvements

  $4,883   $4,330  $4,797  $4,883  

Buildings and leasehold improvements

   43,402    40,590   42,826   44,830  

Furniture, fixtures, equipment and vehicles

   24,440    23,414   29,853   25,464  
  

 

  

 

   

 

 

 

Premises and equipment

   72,725    68,334   77,476   75,177  

Accumulated depreciation and amortization

   (36,107  (35,249 (41,082 (39,168
  

 

  

 

   

 

 

 

Premises and equipment, net

  $36,618   $33,085  $36,394  $36,009  
  

 

  

 

   

 

 

 

Depreciation and amortization expense relating to premises and equipment, included in occupancy and equipment expense in the consolidated statements of income, amounted to $3.6$4.0 million, for the year ended December 31, 2012$3.8 million and $3.5$3.6 million for the years ended December 31, 20112014, 2013 and 2010.2012, respectively.

(7.) GOODWILL AND OTHER INTANGIBLE ASSETS

(7.)

GOODWILL AND OTHER INTANGIBLE ASSETS

The change in the balance for goodwill during the years ended December 31 2012 and 2011 was as follows (in thousands):

 

  2012   2011         2014                2013        

Goodwill, beginning of year

  $37,369    $37,369  $48,536  $48,536  

Branch acquisitions

   11,599     —    

Impairment

   —       —    

Addition from the SDN acquisition

 12,617   -  
  

 

   

 

   

 

  

 

Goodwill, end of year

  $48,968    $37,369  $61,153  $48,536  
  

 

   

 

   

 

  

 

PursuantGoodwill and other intangible assets added during the period relates to the adoption of ASU 2011-08 in 2012, theSDN acquisition, which closed on August 1, 2014. See Note 2 – Business Combinations for additional information.

The Company first performed a qualitative assessment of goodwill at the reporting unit level, the Bank, to determine if it was more likely than not that the fair value of the reporting unit is less than its carrying value. In performing a qualitative analysis, factors considered include, but are not limited to, business strategy, financial performance and market and regulatory dynamics. The results of the qualitative assessment for 20122014 and 2013 indicated that it was not more likely than not that the fair value of the reporting unit is less than its carrying value. Consequently, no additional quantitative two-step impairment test was required, and no impairment was recorded in 2012.2014 or 2013. In 2011 and 2010,2012, prior to the adoption of ASU 2011-08, the Company performed a quantitative impairment test that did not result in any impairment.

Declines in the market value of the Company’s publicly traded stock price or declines in the Company’s ability to generate future cash flows may increase the potential that goodwill recorded on the Company’s consolidated statement of financial condition be designated as impaired and that the Company may incur a goodwill write-down in the future.

The amount of goodwill to be deducted for tax purposes was $11.3 million at December 31, 2012.

The Company’sCompany has other intangible assets consisted entirelythat are amortized, consisting of a core deposit intangible asset. Theintangibles and other intangibles (primarily related to customer relationships acquired in connection with the Company’s insurance agency acquisition). Changes in the gross carrying amount, and accumulated amortization and net book value for the core deposit intangible asset was $2.0 million and $190 thousand, respectively, atyears ended December 31 2012. The Company had no other intangible assetswere as of December 31, 2011. follows (in thousands):

         2014                2013        

Core deposit intangibles:

Gross carrying amount

$2,042  $2,042  

Accumulated amortization

 (917 (576
  

 

 

 

 

 

 

 

Net book value

$1,125  $1,466  
  

 

 

 

 

 

 

 

Amortization during the year

$341  $387  

Other intangibles:

Gross carrying amount

$6,640  $-  

Accumulated amortization

 (279 -  
  

 

 

 

 

 

 

 

Net book value

$6,361  $-  
  

 

 

 

 

 

 

 

Amortization during the year

$279  $-  

Core deposit intangible amortization expense included in other noninterest expense on the consolidated statements of income, was $190$189 thousand for the year ended December 31, 2012. There was no core deposit intangible

- 90 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(7.)

GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)

Estimated amortization expense for the years ended December 31, 2011 and 2010.

Estimated core depositof other intangible amortization expenseassets for each of the next five years is as follows:

 

2013

  $386  

2014

   341  

2015

   296  $            942  

2016

   251   864  

2017

   205   778  

2018

 689  

2019

 611  

 

(8.)

- 90 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(8.) DEPOSITS

A summary of deposits as of December 31 are as follows (in thousands):

 

  2012   2011         2014                2013        

Noninterest-bearing demand

  $501,514    $393,421  $571,260  $535,472  

Interest-bearing demand

   449,744     362,555   490,190   470,733  

Savings and money market

   655,598     474,947   795,835   717,928  

Certificates of deposit, due:

    

Within one year

   495,423     547,874   395,956   448,997  

One to two years

   91,052     84,687   122,819   77,219  

Two to three years

   35,993     17,974   11,448   23,642  

Three to five years

   31,721     50,000   62,991   46,045  

Thereafter

   749     141   28   20  
  

 

   

 

   

 

  

 

Total certificates of deposit

   654,938     700,676   593,242   595,923  
  

 

   

 

   

 

  

 

Total deposits

  $2,261,794    $1,931,599  $2,450,527  $2,320,056  
  

 

   

 

   

 

  

 

Certificates of deposit in denominations of $100,000 or more at December 31, 20122014 and 20112013 amounted to $222.4$245.3 million and $214.2$226.0 million, respectively.

Interest expense by deposit type for the years ended December 31 is summarized as follows (in thousands):

 

  2012   2011   2010         2014                2013                2012        

Interest-bearing demand

  $598    $614    $705  $607  $729  $598  

Savings and money market

   998     1,056     1,133   913   978   998  

Certificates of deposit

   6,866     9,764     13,015   4,846   4,893   6,866  
  

 

   

 

   

 

   

 

  

 

  

 

Total interest expense on deposits

  $8,462    $11,434    $14,853  $6,366  $6,600  $8,462  
  

 

   

 

   

 

   

 

  

 

  

 

(9.) BORROWINGS

There were no long-term borrowings outstanding as of - 91 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 20122014, 2013 and 2011. 2012

(9.)

BORROWINGS

Outstanding short-term borrowings are summarized as follows as of December 31 (in thousands):

 

  2012   2011         2014                2013        

Short-term borrowings:

    

Federal funds purchased

  $—      $11,597  

Repurchase agreements

   40,806     36,301  $39,504  $39,042  

Short-term FHLB borrowings

   139,000     102,800   295,300   298,000  
  

 

   

 

   

 

  

 

Total short-term borrowings

  $179,806    $150,698  $334,804  $337,042  
  

 

   

 

   

 

  

 

The Company classifies borrowings as short-term or long-term in accordance with the original terms of the agreement. There were no long-term borrowings outstanding as of December 31, 2014 and 2013. At December 31, 2012,2014 and 2013, the Company’s short-term borrowings had a weighted average rate of 0.54%.0.35% and 0.38%, respectively.

Short-term Borrowings

Federal funds purchased are short-term borrowings that typically mature within one to ninety days. Short-term repurchaseRepurchase agreements are secured overnight borrowings with customers. Short-term FHLB borrowings have original maturities of less than one year and include overnight borrowings which the Companythat we typically utilizesutilize to address short term funding needs as they arise. Short-term FHLB borrowings at December 31, 20122014 consisted of $99.0$129.0 million in overnight borrowings and $40.0$166.3 million in short-term advances. Short-term FHLB borrowings at December 31, 20112013 consisted of $65.0$198.0 million in overnight borrowings and $37.8$100.0 million in short-term advances.

- 91 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(9.) BORROWINGS (Continued)

Long-term Borrowings

The Company has credit capacity with the FHLB and can borrow through facilities that include an overnight line of credit, amortizing and term advances, and repurchase agreements. The FHLB credit capacity isborrowings are collateralized by securities from the Company’s investment portfolio and certain qualifying loans. The Company may be required to provide additional collateral based on the fair value of the underlying securities. There were no FHLB borrowings outstanding as of December 31, 2012 and 2011.

In February 2001, the Company formed Financial Institutions Statutory Trust I (the “Trust”) for the sole purpose of issuing trust preferred securities. The Company’s $502 thousand investment in the common equity of the Trust was classified in the consolidated statements of financial condition as other assets and $16.7 million of related 10.20% junior subordinated debentures were classified as long-term borrowings. In 2001, the Company incurred costs relating to the issuance of the debentures totaling $487 thousand. These costs, which were included in other assets on the consolidated statements of financial condition, were deferred and were being amortized to interest expense using the straight-line method over a twenty year period.

(10.)COMMITMENTS AND CONTINGENCIES

In August 2011, the Company redeemed all of the 10.20% junior subordinated debentures at a redemption price equaling 105.1% of the principal amount redeemed, plus all accrued and unpaid interest. As a result of the redemption, the Company recognized a loss on extinguishment of debt of $1.1 million, consisting of the redemption premium of $852 thousand and the write-off of the remaining unamortized issuance costs of $231 thousand.

(10.) COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond amounts recognized in the financial statements.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.

Off-balance sheet commitments as of December 31 consist of the following (in thousands):

 

  2012   2011         2014                2013        

Commitments to extend credit

  $435,948    $374,266  $450,343  $431,236  

Standby letters of credit

   9,223     8,855   8,578   8,618  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments may expire without being drawn upon; therefore the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.

The Company also extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value. Forward sales commitments totaled $1.8 million and $2.9$1.2 million at December 31, 2012 and 2011, respectively. In addition, the2014. There were no forward sales commitments outstanding as of December 31, 2013. The net change in the fair values of these derivatives was recognized as other noninterest income or other noninterest expense in the consolidated statements of income.

 

- 92 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(10.)

(10.) COMMITMENTS AND CONTINGENCIES (Continued)

 

Lease Obligations

The Company is obligated under a number of noncancellable operating lease agreements for land, buildings and equipment. Certain of these leases provide for escalation clauses and contain renewal options calling for increased rentals if the lease is renewed. Future minimum payments by year and in the aggregate, under the noncancellable leases with initial or remaining terms of one year or more, are as follows at December 31, 20122014 (in thousands):

 

2013

  $1,433  

2014

   1,384  

2015

   1,305  $1,673  

2016

   1,197   1,576  

2017

   826   1,203  

2018

 952  

2019

 876  

Thereafter

   4,347   3,788  
  

 

   

 

  $10,492  $      10,068  
  

 

   

 

Rent expense relating to these operating leases, included in occupancy and equipment expense in the statements of income, was $1.8 million, $1.7 million and $1.6 million $1.5 millionin 2014, 2013 and $1.4 million in 2012, 2011 and 2010, respectively.

Contingent Liabilities

In the ordinary course of business there are various threatened and pending legal proceedings against the Company. Based on consultation with outside legal counsel, management believes that the aggregate liability, if any, arising from such litigation would not have a material adverse effect on the Company’s consolidated financial statements.

(11.) REGULATORY MATTERS

(11.)

REGULATORY MATTERS

General

The supervision and regulation of financial and bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds regulated by the FDIC and the banking system as a whole, and not for the protection of shareholders or creditors of bank holding companies. The various bank regulatory agencies have broad enforcement power over financial holding companies and banks, including the power to impose substantial fines, operational restrictions and other penalties for violations of laws and regulations and for safety and soundness considerations.

Capital

Banks and financial holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material impact on the Company’s consolidated financial statements. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets (all as defined in the regulations). These minimum amounts and ratios are included in the table below.

The Company’s and the Bank’s Tier 1 capital consists of shareholders’ equity excluding unrealized gains and losses on securities available for sale (except for unrealized losses which have been determined to be other than temporary and recognized as expense in the consolidated statements of income), goodwill and other intangible assets and disallowed portions of deferred tax assets. Tier 1 capital for the Company includes, subject to limitation, $17.5$17.3 million of preferred stock. The Company and the Bank’s total capital are comprised of Tier 1 capital for each entity plus a permissible portion of the allowance for loan losses.

 

- 93 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(11.)

(11.) REGULATORY MATTERS (Continued)

 

The Tier 1 and total risk-based capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets and disallowed portions of deferred tax assets, allocated by risk weight category and certain off-balance-sheet items (primarily loan commitments). The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets and disallowed portions of deferred tax assets.

The Company’s and the Bank’s actual and required regulatory capital ratios were as follows as of December 31 (in thousands):

 

           For Capital        ActualFor Capital
Adequacy Purposes
Well Capitalized
     Actual Adequacy
Purposes
 Well Capitalized  AmountRatioAmountRatioAmountRatio
     Amount   Ratio Amount   Ratio Amount   Ratio 

2012

            
2014       

Tier 1 leverage:

  Company  $199,824     7.70 $103,828     4.00 $129,785     5.00

Company

$      219,904   7.35$      119,722   4.00$      149,653   5.00
  Bank   191,704     7.40    103,664     4.00    129,580     5.00  

Bank

 215,672   7.21   119,671   4.00   149,588   5.00  

Tier 1 capital:

  Company   199,824     10.70    74,671     4.00    112,006     6.00  

Company

 219,904   10.47   83,985   4.00   125,977   6.00  
  Bank   191,704     10.29    74,515     4.00    111,773     6.00  

Bank

 215,672   10.28   83,889   4.00   125,834   6.00  

Total risk-based capital:

  Company   223,176     11.96    149,341     8.00    186,677     10.00  

Company

 246,166   11.72   167,970   8.00   209,962   10.00  
  Bank   215,008     11.54    149,031     8.00    186,289     10.00  

Bank

 241,905   11.53   167,779   8.00   209,723   10.00  

2011

            
2013       

Tier 1 leverage:

  Company  $197,086     8.63 $91,310     4.00 $114,138     5.00

Company

$215,024   7.63$112,660   4.00$140,825   5.00
  Bank   184,639     8.10    91,192     4.00    113,990     5.00  

Bank

 204,336   7.27   112,498   4.00   140,622   5.00  

Tier 1 capital:

  Company   197,086     12.20    64,645     4.00    96,967     6.00  

Company

 215,024   10.82   79,459   4.00   119,188   6.00  
  Bank   184,639     11.46    64,445     4.00    96,667     6.00  

Bank

 204,336   10.31   79,291   4.00   118,937   6.00  

Total risk-based capital:

  Company   217,325     13.45    129,290     8.00    161,612     10.00  

Company

 239,878   12.08   158,918   8.00   198,647   10.00  
  Bank   204,817     12.71    128,890     8.00    161,112     10.00  

Bank

 229,139   11.56   158,583   8.00   198,228   10.00  

As of December 31, 2012,2014, the Company and Bank were considered “well capitalized” under all regulatory capital guidelines. Such determination has been made based on the Tier 1 leverage, Tier 1 capital and total risk-based capital ratios.

Federal Reserve Requirements

The Bank iswas not required to maintain a reserve balance at the FRB of New York.York as of December 31, 2014. The reserve requirement for the Bank totaledwas $1.0 million as of December 31, 2012 and 2011.2013.

Dividend Restrictions

In the ordinary course of business, the Company is dependent upon dividends from Five Starthe Bank to provide funds for the payment of interest expense on the junior subordinated debentures, dividends to shareholders and to provide for other cash requirements. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years. The Company is no longer subject to the limitations prescribed by the terms of the Treasury’s TARP Capital Purchase Program. See Note 12—Shareholders’ Equity.

 

- 94 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(12.)

(12.) SHAREHOLDERS’ EQUITY

The Company’s authorized capital stock consists of 50,210,000 shares of capital stock, 50,000,000 of which are common stock, par value $0.01 per share, and 210,000 of which are preferred stock, par value $100 per share, which is designated into two classes, Class A of which 10,000 shares are authorized, and Class B of which 200,000 shares are authorized. There are two series of Class A preferred stock: Series A 3% preferred stock and the Series A preferred stock. There is one series of Class B preferred stock: Series B-1 8.48% preferred stock. There were 174,709173,398 shares and 174,735173,423 shares of preferred stock issued and outstanding as of December 31, 20122014 and 2011,2013, respectively.

Common Stock

The following table sets forth the changes in the number of shares of common stock for the years ended December 31:

 

  Outstanding Treasury Issued OutstandingTreasuryIssued

2012

    
2014   

Shares outstanding at beginning of year

 13,829,355   332,242   14,161,597  

Shares issued for the SDN acquisition

 235,912   -   235,912  

Restricted stock awards issued

 43,242   (43,242 -  

Restricted stock awards forfeited

 (15,441 15,441   -  

Stock options exercised

 34,082   (34,082 -  

Treasury stock purchases

 (9,102 9,102   -  
  

 

 

 

 

 

Shares outstanding at end of year

 14,118,048   279,461   14,397,509  
  

 

 

 

 

 

2013   

Shares outstanding at beginning of year

   13,803,116    358,481    14,161,597   13,787,709   373,888   14,161,597  

Restricted stock awards issued, net of forfeitures

   7,857    (7,857  —     24,058   (24,058 -  

Stock options exercised

   4,250    (4,250  —     23,265   (23,265 -  

Treasury stock purchases

   (33,330  33,330    —     (11,349 11,349   -  

Directors’ retainer

   5,816    (5,816  —     5,672   (5,672 -  
  

 

  

 

  

 

   

 

 

 

 

 

Shares outstanding at end of year

   13,787,709    373,888    14,161,597   13,829,355   332,242   14,161,597  
  

 

  

 

  

 

   

 

 

 

 

 

2011

    

Shares outstanding at beginning of year

   10,937,506    410,616    11,348,122  

Shares issued in common stock offering

   2,813,475    —      2,813,475  

Restricted stock awards issued, net of forfeitures

   51,070    (51,070  —    

Stock options exercised

   6,357    (6,357  —    

Treasury stock purchases

   (11,181  11,181    —    

Directors’ retainer

   5,889    (5,889  —    
  

 

  

 

  

 

 

Shares outstanding at end of year

   13,803,116    358,481    14,161,597  
  

 

  

 

  

 

 

Issuance of Common Stock

In March 2011, the Company completed the sale of 2,813,475 shares of its common stock through an underwritten public offering at a price of $16.35 per share. The net proceeds of the offering, after deducting underwriting discounts and commissions and offering expenses, were $43.1 million. A portion of the proceeds from this offering was used to redeem the Company’s Series A preferred stock and the 10.20% junior subordinated debentures.

Preferred Stock

Series A 3% Preferred Stock.There were 1,4991,492 shares and 1,5001,496 shares of Series A 3% preferred stock issued and outstanding as of December 31, 20122014 and 2011,2013, respectively. Holders of Series A 3% preferred stock are entitled to receive an annual dividend of $3.00 per share, which is cumulative and payable quarterly. Holders of Series A 3% preferred stock have no pre-emptive right in, or right to purchase or subscribe for, any additional shares of the Company’s capital stock and have no voting rights. Dividend or dissolution payments to the Class A shareholders must be declared and paid, or set apart for payment, before any dividends or dissolution payments can be declared and paid, or set apart for payment, to the holders of Class B preferred stock or common stock. The Series A 3% preferred stock is not convertible into any other of the Company’s securities.

Series B-1 8.48% Preferred Stock.There were 173,210171,906 shares and 173,235171,927 shares of Series B-1 8.48% preferred stock issued and outstanding as of December 31, 20122014 and 2011,2013, respectively. Holders of Series B-1 8.48% preferred stock are entitled to receive an annual dividend of $8.48 per share, which is cumulative and payable quarterly. Holders of Series B-1 8.48% preferred stock have no pre-emptive right in, or right to purchase or subscribe for, any additional shares of the Company’s common stock and have no voting rights. Accumulated dividends on the Series B-1 8.48% preferred stock do not bear interest, and the Series B-1 8.48% preferred stock is not subject to redemption. Dividend or dissolution payments to the Class B shareholders must be declared and paid, or set apart for payment, before any dividends or dissolution payments are declared and paid, or set apart for payment, to the holders of common stock. The Series B-1 8.48% preferred stock is not convertible into any other of the Company’s securities.

 

- 95 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(13.)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

(12.) SHAREHOLDERS’ EQUITY (Continued)The following table presents the components of other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 Pre-tax
Amount
Tax EffectNet-of-tax
Amount
2014         

Securities available for sale and transferred securities:

Change in unrealized gain/loss during the period

$14,008  $5,549  $8,459  

Reclassification adjustment for net gains included in net income(1)

 (2,478 (981 (1,497
  

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale and transferred securities

 11,530   4,568   6,962  

Pension and post-retirement obligations:

Net actuarial gains (losses) arising during the year

 (9,709 (3,846 (5,863

Amortization of net actuarial loss and prior service cost included in income

 128   51   77  
  

 

 

 

 

 

 

 

 

 

 

 

Total pension and post-retirement obligations

 (9,581 (3,795 (5,786
  

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

$1,949  $773  $1,176  
  

 

 

 

 

 

 

 

 

 

 

 

2013         

Securities available for sale and transferred securities:

Change in unrealized gain/loss during the period

$(34,135$(13,522$(20,613

Reclassification adjustment for net gains included in net income(1)

 (1,298 (514 (784
  

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale and transferred securities

 (35,433 (14,036 (21,397

Pension and post-retirement obligations:

Net actuarial gains (losses) arising during the year

 11,860   4,698   7,162  

Amortization of net actuarial loss and prior service cost included in income

 1,316   521   795  
  

 

 

 

 

 

 

 

 

 

 

 

Total pension and post-retirement obligations

 13,176   5,219   7,957  
  

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

$(22,257$(8,817$(13,440
  

 

 

 

 

 

 

 

 

 

 

 

2012         

Securities available for sale:

Change in unrealized gain/loss during the period

$6,682  $2,646  $4,036  

Reclassification adjustment for gains and included in income

 (2,651 (1,050 (1,601

Reclassification adjustment for impairment charges included in income

 91   36   55  
  

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 4,122   1,632   2,490  

Pension and post-retirement obligations:

Net actuarial gains (losses) arising during the year

 (1,643 (650 (993

Amortization of net actuarial loss and prior service cost included in income

 1,343   532   811  
  

 

 

 

 

 

 

 

 

 

 

 

Total pension and post-retirement obligations

 (300 (118 (182
  

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

$          3,822  $          1,514  $          2,308  
  

 

 

 

 

 

 

 

 

 

 

 

Redemption of Series A Preferred Stock and Warrant

In December 2008, under the Treasury’s TARP Capital Purchase Program, the Company entered into a Securities Purchase Agreement—Standard Terms with the Treasury pursuant to which, among other things, the Company sold to the Treasury for an aggregate purchase price of $37.5 million, 7,503 shares of fixed rate cumulative perpetual preferred stock, Series A (“Series A” preferred stock) and a warrant to purchase up to 378,175 shares of the Company’s common stock, par value $0.01 per share, at an exercise price of $14.88 per share (the “Warrant”), of the Company.

Pursuant to the terms of the Purchase Agreement, the Company’s ability to declare or pay dividends on any of its shares was limited. Specifically, the Company was prohibited from paying any dividend with respect to shares of common stock, other junior securities or preferred stock rankingpari passu with the Series A preferred stock or repurchasing or redeeming any shares of the Company’s common stock, other junior securities or preferred stock rankingpari passu with the Series A preferred stock in any quarter unless all accrued and unpaid dividends were paid on the Series A preferred stock for all past dividend periods (including the latest completed dividend period), subject to certain limited exceptions.

The $37.5 million in proceeds was allocated to the Series A preferred stock and the Warrant based on their relative fair values at issuance ($35.5 million was allocated to the Series A preferred stock and $2.0 million to the Warrant). The resulting discount for the Series A preferred stock was to be accreted over five years through retained earnings as a preferred stock dividend. The Warrant was to remain in additional paid-in-capital at its initial book value until it was exercised or expired.

In February 2011, the Company redeemed one-third, or $12.5 million, of the Series A preferred stock. In March 2011, the remaining $25.0 million of the Series A preferred stock was redeemed. The unamortized discount related to the Series A preferred stock was charged to retained earnings upon redemption. The complete redemption of the Series A preferred stock removed the TARP restrictions pertaining to the Company’s ability to declare and pay dividends and repurchase its common stock, as well as certain restrictions associated with executive compensation.

In May 2011, the Company repurchased the Warrant issued to the Treasury. The repurchase price of $2.1 million was recorded as a reduction of additional paid-in capital.
(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

- 96 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(13.) OTHER COMPREHENSIVE INCOME

Other comprehensive income is reported in the accompanying consolidated statements of comprehensive income and changes in shareholders’ equity. Information related to other comprehensive income for the years ended December 31 was as follows (in thousands):
(13.)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Continued)

 

   

Pre-tax

Amount

  

Tax Expense

(Benefit)

  

Net-of-tax

Amount

 

2012

    

Securities available for sale:

    

Change in net unrealized gain/loss during the period

  $6,682   $2,646   $4,036  

Reclassification adjustment for gains included in income

   (2,651  (1,050  (1,601

Reclassification adjustment for impairment charges included in income

   91    36    55  
  

 

 

  

 

 

  

 

 

 
   4,122    1,632    2,490  

Change in net actuarial gain/loss and prior service cost on defined benefit pension and post-retirement plans

   (300  (118  (182
  

 

 

  

 

 

  

 

 

 

Other comprehensive income

  $3,822   $1,514   $2,308  
  

 

 

  

 

 

  

 

 

 

2011

    

Securities available for sale:

    

Change in net unrealized gain/loss during the period

  $22,350   $8,855   $13,495  

Reclassification adjustment for gains included in income

   (3,003  (1,190  (1,813

Reclassification adjustment for impairment charges included in income

   18    7    11  
  

 

 

  

 

 

  

 

 

 
   19,365    7,672    11,693  

Change in net actuarial gain/loss and prior service cost on defined benefit pension and post-retirement plans

   (9,979  (3,953  (6,026
  

 

 

  

 

 

  

 

 

 

Other comprehensive income

  $9,386   $3,719   $5,667  
  

 

 

  

 

 

  

 

 

 

2010

    

Securities available for sale:

    

Change in net unrealized gain/loss during the period

  $(16 $19   $(35

Reclassification adjustment for gains included in income

   (169  (67  (102

Reclassification adjustment for impairment charges included in income

   594    235    359  
  

 

 

  

 

 

  

 

 

 
   409    187    222  

Change in net actuarial gain/loss and prior service cost on defined benefit pension and post-retirement plans

   (2,192  (950  (1,242
  

 

 

  

 

 

  

 

 

 

Other comprehensive loss

  $(1,783 $(763 $(1,020
  

 

 

  

 

 

  

 

 

 

The components ofActivity in accumulated other comprehensive income (loss), net of tax, as of December 31 werewas as follows (in thousands):

 

   2012  2011 

Net actuarial loss and prior service cost on defined benefit pension and post-retirement plans

  $(12,807 $(12,625

Net unrealized gain on securities available for sale

   16,060    13,570  
  

 

 

  

 

 

 
  $3,253   $945  
  

 

 

  

 

 

 
 Securities
Available for
Sale and
Transferred
Securities
Pension and
Post-
retirement
Obligations
Accumulated
Other
Comprehensive
Income (Loss)

Balance at January 1, 2014

$(5,337$(4,850$(10,187

Other comprehensive income (loss) before reclassifications

 8,459   (5,863 2,596  

Amounts reclassified from accumulated other comprehensive income

 (1,497 77   (1,420
  

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive (loss) income

 6,962   (5,786 1,176  
  

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

$1,625  $(10,636$(9,011
  

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2013

$16,060  $(12,807$3,253  

Other comprehensive income (loss) before reclassifications

 (20,613 7,162   (13,451

Amounts reclassified from accumulated other comprehensive income

 (784 795   11  
  

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive income (loss)

 (21,397 7,957   (13,440
  

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

$(5,337$(4,850$(10,187
  

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2012

$13,570  $(12,625$945  

Other comprehensive income (loss) before reclassifications

 4,036   (993 3,043  

Amounts reclassified from accumulated other comprehensive loss

 (1,546 811   (735
  

 

 

 

 

 

 

 

 

 

 

 

Net current period other comprehensive income (loss)

 2,490   (182 2,308  
  

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

$        16,060  $        (12,807$        3,253  
  

 

 

 

 

 

 

 

 

 

 

 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31 (in thousands):

Details About Accumulated Other
Comprehensive Income Components

Amount Reclassified from
Accumulated Other
Comprehensive Income

Affected Line Item in the

Consolidated Statement of Income

         2014                2013         

Realized gain on sale of investment securities

$2,041  $1,226  

Net gain on disposal of investment securities

Amortization of unrealized holding gains (losses) on investment securities transferred from available for sale to held to maturity

 437   72  

Interest income

  

 

 

 

 

 

 

 

 
 2,478   1,298  

Total before tax

 (981 (514

Income tax expense

  

 

 

 

 

 

 

 

 
 1,497   784  

Net of tax

Amortization of pension and post-retirement items:

Prior service credit(1)

 48   47  

Salaries and employee benefits

Net actuarial losses (1)

 (176 (1,363

Salaries and employee benefits

  

 

 

 

 

 

 

 

 
 (128 (1,316

Total before tax

 51   521  

Income tax benefit

  

 

 

 

 

 

 

 

 
 (77 (795

Net of tax

  

 

 

 

 

 

 

 

 

Total reclassified for the period

$1,420  $(11
  

 

 

 

 

 

 

 

 

(1)

These items are included in the computation of net periodic pension expense. See Note 17 – Employee Benefit Plans for additional information.

 

- 97 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(14.)

(14.) SHARE-BASED COMPENSATION

The Company maintains certain stock-based compensation plans, approved by the Company’s shareholders that are administered by the Board, or the Management Development and Compensation Committee (the “Compensation Committee”) of the Board. In May 2009, the shareholders of the Company approved two share-based compensation plans, the 2009 Management Stock Incentive Plan (“Management Plan”) and the 2009 Directors’ Stock Incentive Plan (“Director’s Plan”), and collectively with the Management Plan, “the Plans”. An aggregate of 690,000 shares of the Company’s common stock have been reserved for issuance by the Company under the terms of the Management Plan pursuant to the grant of incentive stock options (not to exceed 500,000 shares), non-qualified stock options and restricted stock grants, all of which are defined in the plan. An aggregate of 250,000 shares of the Company’s common stock have been reserved for issuance by the Company under the terms of the Director’s Plan pursuant to the grant of non-qualified stock options and restricted stock grants, all of which are defined in the plan. Under both plans, for purposes of calculating the number of shares of common stock available for issuance, each share of common stock granted pursuant to a restricted stock grant shall countcounts as 1.64 shares of the Company’s common stock. As of December 31, 2012,2014, there were approximately 200,000119,000 and 451,000396,000 shares available for grant under the Director’s Plan and Management Plan, respectively, of which 61% were available for issuance as restricted stock grants.

Under the Plans, the Board, in the case of the Director’s Plan, or the Compensation Committee, in the case of the Management Plan, may establish and prescribe grant guidelines including various terms and conditions for the granting of stock-based compensation. For stock options, the exercise price of each option equals the market price of the Company’s stock on the date of the grant. All options expire after a period of ten years from the date of grant and generally become fully exercisable over a period of 3 to 5 years from the grant date. When an option recipients exerciserecipient exercises their options, the Company issues shares from treasury stock and records the proceeds as additions to capital. Shares of restricted stock granted to employees generally vest over 2 to 3 years from the grant date. Fifty percent of the shares of restricted stock granted to non-employee directors generally vests on the date of grant and the remaining fifty percent generally vests one year from the grant date. Vesting of the shares may be based on years of service, established performance measures or both. If restricted stock grants are forfeited before they vest, the shares are reacquired into treasury stock.

The share-based compensation plans were established to allow for the granting of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the success and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.

The share-based compensation expense forCompany awarded grants of 22,642 shares of restricted common stock to certain members of management during the yearsyear ended December 31, 2014. Fifty percent of the shares subject to each grant will be earned based upon achievement of an EPS performance requirement for the Company’s fiscal year ended December 31, 2014. The remaining fifty percent of the shares will be earned based on the Company’s achievement of a relative total shareholder return (“TSR”) performance requirement, on a percentile basis, compared to a defined group of peer companies over a three-year performance period ended December 31, 2016. The shares earned based on the achievement of the EPS and TSR performance requirements, if any, will vest based on the recipient’s continuous service to the Company on February 17, 2017.

The grant date fair value of the TSR portion of the award granted during the year ended December 31, 2014 was as follows (in thousands):determined using the Monte Carlo simulation model on the date of grant, assuming the following (i) expected term of 2.87 years, (ii) risk free interest rate of 0.62%, (iii) expected dividend yield of 3.59% and (iv) expected stock price volatility over the expected term of the TSR award of 39.4%. The model resulted in a grant date fair value of $10.54 for the TSR portion of the award. The grant date fair value of all other restricted stock awards is equal to the closing market price of our common stock on the date of grant.

In addition, the Company granted 11,600 shares of restricted common stock to management during the year ended December 31, 2014. The shares will vest after completion of a three-year service requirement. The weighted average market price of the restricted stock awards on the date of grant was $21.26.

   2012   2011   2010 

Stock options:

      

Management Stock Incentive Plan

  $12    $55    $110  

Director Stock Incentive Plan

   —       14     43  
  

 

 

   

 

 

   

 

 

 

Total stock options

   12     69     153  

Restricted stock awards:

      

Management Stock Incentive Plan

   382     917     761  

Director Stock Incentive Plan

   132     119     117  
  

 

 

   

 

 

   

 

 

 

Total restricted stock awards

   514     1,036     878  
  

 

 

   

 

 

   

 

 

 

Total share-based compensation

  $526    $1,105    $1,031  
  

 

 

   

 

 

   

 

 

 

During the year ended December 31, 2014, the Company granted 9,000 restricted shares of common stock to directors, of which 4,500 shares vested immediately and 4,500 shares will vest after completion of a one-year service requirement. The market price of the restricted stock on the date of grant was $22.82.

The restricted stock awards granted to management and directors in 2014 do not have rights to dividends or dividend equivalents until vested.

 

- 98 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(14.)

(14.) SHARE-BASED COMPENSATION (Continued)

 

The Company uses the Black-Scholes valuation method to estimate the fair value of its stock option awards. There were no stock options awarded during 2012, 20112014, 2013 or 2010.2012. There was no unrecognized compensation expense related to unvested stock options as of December 31, 2012.2014. The following is a summary of stock option activity for the year ended December 31, 20122014 (dollars in thousands, except per share amounts):

 

        Weighted     
    Weighted   Average     
    Average   Remaining   Aggregate 
  Number of Exercise   Contractual   Intrinsic 
  Options Price   Term   Value Number of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value

Outstanding at beginning of year

   368,058   $20.70       192,934  $19.83  

Granted

   —      —         -   -  

Exercised

   (4,250  15.85       (34,082 19.57  

Forfeited

   —      —         -   -  

Expired

   (44,533  24.55       (23,436 23.64  
  

 

        

 

     

Outstanding at end of period

   319,275   $20.22     2.6 years    $71  

Exercisable at end of period

   319,275   $20.22     2.6 years    $71  

Outstanding and exercisable at end of period

 135,416  $19.25   1.9 years  $799  

The aggregate intrinsic value (the amount by which the market price of the stock on the date of exercise exceeded the market price of the stock on the date of grant) of option exercises for the years ended December 31, 2014, 2013 and 2012 2011 and 2010 was $10$161 thousand, $31$106 thousand, and $59$10 thousand, respectively. The total cash received as a result of option exercises under stock compensation plans for the years ended December 31, 2014, 2013 and 2012 2011 and 2010 was $69$667 thousand, $91$448 thousand, and $216$69 thousand, respectively. The tax benefits realized in connection with these stock option exercises were not significant.

The following is a summary of restricted stock award activity for the year ended December 31, 2012:2014:

 

    Weighted 
    Average 
    Market 
  Number of Price at 
  Shares Grant Date Number of
Shares
Weighted
Average
Market
Price at
Grant Date

Outstanding at beginning of year

   166,654   $14.34   65,040  $16.92  

Granted

   57,541    17.32   43,242   18.76  

Vested

   (94,931  12.79   (33,728 18.17  

Forfeited

   (49,684  16.67   (15,441 18.11  
  

 

    

 

 

Outstanding at end of period

   79,580   $16.89   59,113  $17.24  
  

 

    

 

 

As of December 31, 2012,2014, there was $458$488 thousand of unrecognized compensation expense related to unvested restricted stock awards that is expected to be recognized over a weighted average period of 1.311.8 years.

The Company amortizes the expense related to restricted stock awards over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of income for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense for the years ended December 31 was as follows (in thousands):

         2014                2013                2012        

Salaries and employee benefits

$270  $236  $394  

Other noninterest expense

 201   171   132  
  

 

 

 

  

 

 

 

  

 

 

 

Total share-based compensation expense

$471  $407  $526  
  

 

 

 

  

 

 

 

  

 

 

 

 

- 99 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(15.)

(15.) INCOME TAXES

The income tax expense for the years ended December 31 consisted of the following (in thousands):

 

  2012   2011   2010         2014                2013                2012        

Current tax expense:

      

Current tax expense (benefit):

Federal

  $4,021    $3,747    $5,781  $7,546  $8,917  $4,021  

State

   955     1,158     1,103   (75 1,913   955  
  

 

   

 

   

 

   

 

 

 

  

 

Total current tax expense

   4,976     4,905     6,884   7,471   10,830   4,976  
  

 

   

 

   

 

   

 

 

 

  

 

Deferred tax expense (benefit):

      

Federal

   5,262     5,584     2,852   2,538   1,251   5,262  

State

   1,081     926     (384 (384 296   1,081  
  

 

   

 

   

 

   

 

 

 

  

 

Total deferred tax expense

   6,343     6,510     2,468   2,154   1,547   6,343  
  

 

   

 

   

 

   

 

 

 

  

 

Total income tax expense

  $11,319    $11,415    $9,352  $9,625  $12,377  $11,319  
  

 

   

 

   

 

   

 

 

 

  

 

Income tax expense differed from the statutory federal income tax rate for the years ended December 31 as follows:

 

  2012 2011 2010         2014                2013                2012        

Statutory federal tax rate

   35.0  35.0  35.0 35.0 35.0 35.0

Increase (decrease) resulting from:

    

Tax exempt interest income

   (4.6  (4.3  (4.2 (5.1 (4.8 (4.6

Tax credits and adjustments

 (3.5 -   -  

Non-taxable earnings on company owned life insurance

   (1.8  (1.5  (1.3 (1.6 (1.6 (1.8

State taxes, net of federal tax benefit

   3.8    4.0    1.5   (0.8 3.8   3.8  

Nondeductible expenses

   0.3    0.4    0.6   0.5   0.2   0.3  

Other, net

   (0.1  (0.2  (1.1 0.2   0.1   (0.1
  

 

  

 

  

 

   

 

 

 

 

 

Effective tax rate

   32.6  33.4  30.5 24.7 32.7 32.6
  

 

  

 

  

 

   

 

 

 

 

 

Total income tax expense (benefit) was allocated as follows for the years ended December 31 (in thousands):

 

   2012   2011   2010 

Income tax expense

  $11,319    $11,415      $9,352  

Shareholder’s equity

   1,514     3,718       (763

The Company’s net deferred tax asset is included in other assets in the consolidated statements of condition. The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows at December 31 (in thousands):

   2012   2011 

Deferred tax assets:

    

Other than temporary impairment of investment securities

  $5,283    $11,326  

Allowance for loan losses

   9,791     9,106  

Share-based compensation

   1,111     1,437  

SERP agreements

   734     285  

Deferred compensation

   868     499  

Interest on nonaccrual loans

   732     716  

Accrued pension costs

   —       538  

Tax attribute carryforward benefits

   —       463  

Other

   798     467  
  

 

 

   

 

 

 

Gross deferred tax assets

   19,317     24,837  

Deferred tax liabilities:

    

Net unrealized gain on securities available for sale

   10,536     8,903  

Depreciation and amortization

   1,827     1,741  

Prepaid pension costs

   1,648     —    

Loan servicing assets

   681     781  

Deferred loan origination costs

   —       930  
  

 

 

   

 

 

 

Gross deferred tax liabilities

   14,692     12,355  
  

 

 

   

 

 

 

Net deferred tax asset

  $4,625    $12,482  
  

 

 

   

 

 

 

- 100 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(15.) INCOME TAXES (Continued)

         2014                2013                2012        

Income tax expense

$9,625  $12,377  $11,319  

Shareholder’s equity

 925   (8,817 1,514  

The Company recognizes deferred income taxes for the estimated future tax effects of differences between the tax and financial statement bases of assets and liabilities considering enacted tax laws. These differences result in deferred tax assets and liabilities, which are included in other assets in the Company’s consolidated statements of condition. The Company also assesses the likelihood that deferred tax assets will be realizable based on, among other considerations, future taxable income and establishes, if necessary, a valuation allowance for those deferred tax assets determined to not likely be realizable. A deferred tax asset valuation allowance is recognized if, based on the weight of available evidence (both positive and negative), it is more likely than not that some portion or all of the deferred tax assets will not be realized. The future realization of deferred tax benefits depends upon the existence of sufficient taxable income within the carry-back and carry-forward periods. Management’s judgment is required in determining the appropriate recognition of deferred tax assets and liabilities, including projections of future taxable income.

- 100 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(15.)

INCOME TAXES (Continued)

The Company’s net deferred tax asset is included in other assets in the consolidated statements of condition. The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows at December 31 (in thousands):

         2014                2013        

Deferred tax assets:

Allowance for loan losses

$10,666  $10,591  

Other than temporary impairment of investment securities

 1,917   2,728  

Deferred compensation

 938   873  

Investment in limited partnerships

 953   287  

SERP agreements

 704   709  

Interest on nonaccrual loans

 664   662  

Benefit of tax credit carryforwards

 569   -  

Share-based compensation

 565   753  

Net unrealized loss on securities available for sale

 -   3,501  

Other

 520   527  
  

 

 

 

  

 

 

 

Gross deferred tax assets

 17,496   20,631  

Deferred tax liabilities:

Prepaid pension costs

 5,346   6,185  

Intangible assets

 2,662   63  

Depreciation and amortization

 1,249   1,606  

Net unrealized gain on securities available for sale

 1,039   -  

Loan servicing assets

 525   620  
  

 

 

 

  

 

 

 

Gross deferred tax liabilities

 10,821   8,474  
  

 

 

 

  

 

 

 

Net deferred tax asset

$6,675  $12,157  
  

 

 

 

  

 

 

 

In March 2014, the New York legislature approved changes in the state tax law that will be phased-in over two years, beginning in 2015. The primary changes that impact us include the repeal of the Article 32 franchise tax on banking corporations (“Article 32A”) for 2015, expanded nexus standards for 2015 and a reduction in the corporate tax rate for 2016. The Company expects the repeal of Article 32A and the expanded nexus standards to lower our taxable income apportioned to New York to 85% in 2015 from 100% in 2014. In addition, the New York state income tax rate will be reduced from 7.1% to 6.5% in 2016. The lower New York state taxes going forward reduced the benefit provided by existing deferred tax items, consequently the Company revalued its deferred tax assets as of December 31, 2014, which did not have a material impact on the consolidated statements of income and condition.

Based upon the Company’s historical and projected future levels of pre-tax and taxable income, the scheduled reversals of taxable temporary differences to offset future deductible amounts, and prudent and feasible tax planning strategies, management believes it is more likely than not that the deferred tax assets will be realized. As such, no valuation allowance has been recorded as of December 31, 20122014 or 2011.2013.

The Company and its subsidiaries are primarily subject to federal and New York State (“NYS”)NYS income taxes. The federal income tax years currently open for auditsaudit are 2007 through 2012.2013 and 2014. The NYS income tax years currently open for auditsaudit are 20092011 through 2012.2014.

At December 31, 2012,2014, the Company had no federal or NYS net operating loss orcarryforwards. The Company has NYS tax credit carryforwards.credits of approximately $900 thousand which have an unlimited carryforward period.

The Company’s unrecognized tax benefits and changes in unrecognized tax benefits were not significant as of or for the years ended December 31, 20122014, 2013 and 2011.2012. There were no interest or penalties recorded in the income statement in income tax expense for the year ended December 31, 2012.2014. As of December 31, 2012,2014 and 2013, there were no amounts accrued for interest or penalties related to uncertain tax positions.

(16.) EARNINGS PER COMMON SHARE

- 101 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(16.)

EARNINGS PER COMMON SHARE

The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for each of the years ended December 31 (in thousands, except per share amounts).

 

   2012  2011  2010 

Net income available to common shareholders

  $21,975   $19,617   $17,562  

Less: Earnings allocated to participating securities

   2    38    105  
  

 

 

  

 

 

  

 

 

 

Net income available to common shareholders for EPS

  $21,973   $19,579   $17,457  
  

 

 

  

 

 

  

 

 

 

Weighted average common shares outstanding:

    

Total shares issued

   14,162    13,599    11,348  

Unvested restricted stock awards

   (107  (166  (154

Treasury shares

   (359  (366  (427
  

 

 

  

 

 

  

 

 

 

Total basic weighted average common shares outstanding

   13,696    13,067    10,767  

Incremental shares from assumed:

    

Exercise of stock options

   4    3    6  

Vesting of restricted stock awards

   51    65    27  

Exercise of warrant

   —      22    45  
  

 

 

  

 

 

  

 

 

 

Total diluted weighted average common shares outstanding

   13,751    13,157    10,845  

Basic earnings per common share

  $1.60   $1.50   $1.62  
  

 

 

  

 

 

  

 

 

 

Diluted earnings per common share

  $1.60   $1.49   $1.61  
  

 

 

  

 

 

  

 

 

 

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive:

                              
        2014                2013                2012        

Net income available to common shareholders

$27,893  $24,064  $21,975  

Less: Earnings allocated to participating securities

 -   -   2  
  

 

 

 

 

 

Net income available to common shareholders for EPS

$27,893  $24,064  $21,973  
  

 

 

 

 

 

Weighted average common shares outstanding:

Total shares issued

 14,261   14,162   14,162  

Unvested restricted stock awards

 (64 (69 (107

Treasury shares

 (304 (354 (359
  

 

 

 

 

 

Total basic weighted average common shares outstanding

 13,893   13,739   13,696  

Incremental shares from assumed:

Exercise of stock options

 26   13   4  

Vesting of restricted stock awards

 27   32   51  
  

 

 

 

 

 

Total diluted weighted average common shares outstanding

 13,946   13,784   13,751  

Basic earnings per common share

$2.01  $1.75  $1.60  
  

 

 

 

 

 

Diluted earnings per common share

$2.00  $1.75  $1.60  
  

 

 

 

 

 

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive:

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive:

   

Stock options

   303     339     353   3   122   303  

Restricted stock awards

   1     —       —     1   2   1  
  

 

   

 

   

 

   

 

 

 

 

 

Total

 4   124   304  
   304     339     353    

 

 

 

 

 

  

 

   

 

   

 

 

 

101102 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(17.)

EMPLOYEE BENEFIT PLANS

(17.) EMPLOYEE BENEFIT PLANS

Defined Benefit Pension Plan

The Company participates in The New York State Bankers Retirement System (the “Plan”), a defined benefit pension plan covering substantially all employees, subject to the limitations related to the plan closure effective December 31, 2006. The benefits are based on years of service and the employee’s highest average compensation during five consecutive years of employment. The defined benefit plan was closed to new participants effective December 31, 2006. Only employees hired on or before December 31, 2006 and who met participation requirements on or before January 1, 2008 are eligible to receive benefits.

The following table provides a reconciliation of the Company’s changes in the plan’s benefit obligations, fair value of assets and a statement of the funded status as of and for the year ended December 31 (in thousands):

 

  2012 2011         2014                2013        

Change in projected benefit obligation:

   

Projected benefit obligation at beginning of period

  $48,303   $38,381  $48,991  $53,625  

Service cost

   2,037    1,756   1,918   2,063  

Interest cost

   2,017    2,027   2,291   2,017  

Actuarial loss

   3,291    7,939  

Actuarial (gain) loss

 10,938   (6,393

Benefits paid and plan expenses

   (2,023  (1,800 (2,406 (2,321
  

 

  

 

   

 

 

 

Projected benefit obligation at end of period

   53,625    48,303   61,732   48,991  
  

 

  

 

   

 

 

 

Change in plan assets:

   

Fair value of plan assets at beginning of period

   46,943    38,731   64,603   57,785  

Actual return on plan assets

   4,865    12   5,387   9,139  

Employer contributions

   8,000    10,000   8,000   -  

Benefits paid and plan expenses

   (2,023  (1,800 (2,406 (2,321
  

 

  

 

   

 

 

 

Fair value of plan assets at end of period

   57,785    46,943   75,584   64,603  
  

 

  

 

   

 

 

 

Funded (unfunded) status at end of period

  $4,160   $(1,360

Funded status at end of period

$13,852  $15,612  
  

 

  

 

   

 

 

 

The accumulated benefit obligation was $48.0$54.9 million and $43.3$44.0 million at December 31, 20122014 and 2011,2013, respectively.

The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of Internal Revenue Code. The Company had no minimum required contribution for the 20132015 fiscal year, but for tax purposes chose to contribute $8.0 million to its pension plan prior to December 31, 2012.2014.

Estimated benefit payments under the pension plan over the next ten years at December 31, 20122014 are as follows (in thousands):

 

2013

  $1,637  

2014

   1,724  

2015

   1,882  $            1,860  

2016

   2,106   2,086  

2017

   2,284   2,264  

2018 – 2022

   13,128  

2018

 2,330  

2019

 2,470  

2020 - 2024

 14,856  

Net periodic pension cost consists of the following components for the years ended December 31 (in thousands):

 

  2012 2011 2010         2014                2013                2012        

Service cost

  $2,037   $1,756   $1,633  $1,918  $2,063  $2,037  

Interest cost on projected benefit obligation

   2,017    2,027    1,933   2,291   2,017   2,017  

Expected return on plan assets

   (3,211  (2,653  (2,444 (4,117 (3,684 (3,211

Amortization of unrecognized loss

   1,370    608    458   159   1,344   1,370  

Amortization of unrecognized prior service cost

   20    19    11   20   20   20  
  

 

  

 

  

 

   

 

 

 

 

 

Net periodic pension cost

  $2,233   $1,757   $1,591  $271  $1,760  $2,233  
  

 

  

 

  

 

   

 

 

 

 

 

 

102103 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(17.)

(17.) EMPLOYEE BENEFIT PLANS (Continued)

 

The actuarial assumptions used to determine the net periodic pension cost were as follows:

 

  2012 2011 2010         2014                2013                2012        

Weighted average discount rate

   4.27  5.38  5.89 4.80 3.84 4.27

Rate of compensation increase

   3.00  3.00  3.50 3.00 3.00 3.00

Expected long-term rate of return

   7.00  7.00  7.50 6.50 6.50 7.00

The actuarial assumptions used to determine the projected benefit obligation were as follows:

 

  2012 2011 2010         2014                2013                2012        

Weighted average discount rate

   3.84  4.27  5.38 3.86 4.80 3.84

Rate of compensation increase

   3.00  3.00  3.00 3.00 3.00 3.00

The weighted average discount rate was based upon the projected benefit cash flows and the market yields of high grade corporate bonds that are available to pay such cash flows.

The weighted average expected long-term rate of return is estimated based on current trends in the Plan’s assets as well as projected future rates of return on those assets and reasonable actuarial assumptions based on the guidance provided by Actuarial Standard of Practice No. 27, “Selection of Economic Assumptions for Measuring Pension Obligations”, for long term inflation, and the real and nominal rate of investment return for a specific mix of asset classes. The following assumptions were used in determining the long-term rate of return:

 

Equity securities

Dividend discount model, the smoothed earnings yield model and the equity risk premium model

Fixed income securities

Current yield-to-maturity and forecasts of future yields

Other financial instruments

Comparison of the specific investment’s risk to that of fixed income and equity instruments and using judgment

The long term rate of return considers historical returns. Adjustments were made to historical returns in order to reflect expectations of future returns. These adjustments were due to factor forecasts by economists and long-term U.S. Treasury yields to forecast long-term inflation. In addition forecasts by economists and others for long-term GDP growth were factored into the development of assumptions for earnings growth and per capitalcapita income.

The Plan’s overall investment strategy is to achieve a mix of approximately 97% of investments for long-term growth and 3% for near-term benefit payments with a wide diversification of asset types, fund strategies, and fund managers. The target allocations for Plan assets are shown in the table below. Cash equivalents consist primarily of government issues (maturing in less than three months) and short term investment funds. Equity securities primarily include investments in common stock, depository receipts, preferred stock, commingled pension trust funds, exchange traded funds and depository receipts.real estate investment trusts. Fixed income securities include corporate bonds, government issues, and mortgage backed securities. Other financial instruments primarily include rightssecurities, municipals, commingled pension trust funds and warrants.other asset backed securities.

 

103104 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(17.)

(17.) EMPLOYEE BENEFIT PLANS (Continued)

 

Effective September 2011,February 2012, the Plan revised its investment guidelines. The Plan currently prohibits its investment managers from purchasing any security greater than 5% of the portfolio at the time of purchase or greater than 8% at market value in any one issuer. Effective June 2013, the issuer of any security purchased must be located in a country in the Morgan Stanley Capital International World Index. In addition, the following are prohibited:

 

Equity securities

Short sales

Unregistered securities

Margin purchases

Fixed income securities

Mortgage backed derivatives that have an inverse floating rate coupon or that are interest only securities

Any ABS that is not issued by the U.S. Government or its agencies or its instrumentalities

Generally securities of less than Baa2/BBB quality may not be purchased

Securities of less than A-quality may not in the aggregate exceed 10%13% of the investment manager’s portfolio.

An investment manager’s portfolio of commercial MBS and ABS shall not exceed 10% of the portfolio at the time of purchase.

Other financial instruments

Unhedged currency exposure in countries not defined as “high income economies” by the World Bank

Prior to September 2011 investments in emerging countries as defined by the Morgan Stanley Emerging Markets Index and structured notes were prohibited.

All other investments not prohibited by the Plan are permitted. At December 31, 20122014 and 2011,2013, the Plan held certain investments which are no longer deemed acceptable to acquire. These positions will be liquidated when the investment managers deem that such liquidation is in the best interest of the Plan.

            Weighted 
            Average 
   2013  Percentage of Plan Assets  Expected 
   Target  at December 31,  Long-term 
   Allocation  2012  2011  Rate of Return 

Asset category:

     

Cash equivalents

   0 – 20  12.8  10.6  0.38

Equity securities

   40 – 60    45.5    47.9    3.95  

Fixed income securities

   40 – 60    41.7    41.5    1.90  

Other financial instruments

   0 – 5    —      —      —    

- 104 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011The target allocation range below is both historic and 2010

prospective in that it has not changed since prior to 2013. It is the asset allocation range that the investment managers have been advised to adhere to and within which they may make tactical asset allocation decisions.

 

(17.) EMPLOYEE BENEFIT PLANS (Continued)

    Weighted
Average

Expected
Long-term

Rate of Return
 2014
Target

Allocation
Percentage of Plan Assets
at December 31,
         2014                2013        

Asset category:

Cash equivalents

 0 – 20 8.7 5.5 0.26

Equity securities

 40 – 60   48.2   50.6   4.05  

Fixed income securities

 40 – 60   43.1   43.9   1.98  

Other financial instruments

 0 – 5     -   -   -  

Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value (see Note 18—18 - Fair Value Measurements). There were no assets classified as Level 3 assets during the years ended December 31, 20122014 and 2011.2013.

In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments valued using the NAV (Net Asset Value) are classified as level 2 if the Plan can redeem its investment with the investee at the NAV at the measurement date. If the Plan can never redeem the investment with the investee at the NAV, it is considered a level 3. If the Plan can redeem the investment at the NAV at a future date, the Plan’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset.

- 105 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(17.)

EMPLOYEE BENEFIT PLANS (Continued)

The Plan uses the Thomson Reuters Pricing Service to determine the fair value of equities excluding commingled pension trust funds, the pricing service of IDC Corporate USA to determine the fair value of fixed income securities excluding commingled pension trust funds and JP Morgan Chase Bank, N.A. to determine the fair value of commingled pension trust funds. The major categories of Plan assets measured at fair value on a recurring basis as of December 31 are presented in the following table (in thousands).

 

   Level 1   Level 2   Level 3   Total 
   Inputs   Inputs   Inputs   Fair Value 

2012

        

Cash equivalents:

        

Foreign currencies

   60     —       —       60  

Government issues

   —       314     —       314  

Short term investment funds

   —       7,083     —       7,083  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cash equivalents

   60     7,397     —       7,457  

Equity securities:

        

Common stock

   25,447     —       —       25,447  

Depository receipts

   569     —       —       569  

Preferred stock

   113     —       —       113  

Real estate investment fund

   113     —       —       113  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

   26,242     —       —       26,242  

Fixed income securities:

        

Auto loan receivable

   —       313     —       313  

Collateralized mortgage obligations

   —       6,262     —       6,262  

Corporate Bonds

   —       5,456     —       5,456  

FHLMC

   —       717     —       717  

FNMA

   —       2,867     —       2,867  

GNMA I

   —       31     —       31  

GNMA II

   —       133     —       133  

Government Issues

   —       8,231     —       8,231  

Municipals

   —       63     —       63  

Other Asset Backed

   —       14     —       14  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed income securities

   —       24,087     —       24,087  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Plan investments

  $26,302     31,484     —       57,786  
  

 

 

   

 

 

   

 

 

   

 

 

 

- 105 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(17.) EMPLOYEE BENEFIT PLANS (Continued)

  Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
   Total
Fair Value
 Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value

2011

        
2014    

Cash equivalents:

        

Foreign currencies

   81     —       —       81  $31  $-  $-  $31  

Government issues

 -   249   -   249  

Short term investment funds

   —       4,901     —       4,901   -   6,327   -   6,327  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total cash equivalents

   81     4,901     —       4,982   31   6,576   -  

Equity securities:

        

Common stock

   21,951     —       —       21,951   14,732   -   -   14,732  

Depository receipts

   473     —       —       473   185   -   -   185  

Commingled pension trust funds

 -   10,802   -   10,802  

Exchange traded funds

 10,573   -   -   10,573  

Preferred stock

   69     —       —       69   140   -   -   140  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total equity securities

   22,493     —       —       22,493           25,630           10,802                   -           36,432  

Fixed income securities:

        

Auto loan receivable

   —       6     —       6   -   330   -   330  

Collateralized mortgage obligations

   —       4,587     —       4,587   -   682   -   682  

Commingled pension trust funds

 -   21,083   -   21,083  

Corporate Bonds

   —       4,171     —       4,171   -   2,971   -   2,971  

FHLMC

   —       809     —       809   -   73   -   73  

FNMA

   —       2,500     —       2,500   -   1,951   -   1,951  

GNMA I

   —       34     —       34  

GNMA II

   —       175     —       175   -   123   -   123  

Government Issues

   —       7,078     —       7,078   -   5,139   -   5,139  

Municipals

   —       55     —       55  

Other Asset Backed

   —       53     —       53  

Other asset backed securities

 -   160   -   160  

Other securities

 -   33   -   33  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total fixed income securities

   —       19,468     —       19,468   -   32,545   -   32,545  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Total Plan investments

  $22,574     24,369     —       46,943  $25,661  $49,923  $-  $75,584  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

At December 31, 20122014, the portfolio was managed by two investment firms, with control of the portfolio split approximately 49%57% and 43%39% under the control of the investment managers with the remaining 4% under the direct control of the Plan. A portfolio concentration in two of the commingled pension trust funds and a short term investment fund of 13%, 9% and 8%, respectively, existed at December 31, 2014.

- 106 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(17.)

EMPLOYEE BENEFIT PLANS (Continued)

 Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
2013            

Cash equivalents:

Foreign currencies

$92  $-  $-  $92  

Government issues

 -   937   -   937  

Short term investment funds

 -   2,498   -   2,498  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total cash equivalents

 92   3,435   -   3,527  

Equity securities:

Common stock

 32,072   -   -   32,072  

Depository receipts

 309   96   -   405  

Preferred stock

 151   -   -   151  

Real estate investment fund

 94   -   -   94  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total equity securities

 32,626   96   -   32,722  

Fixed income securities:

Auto loan receivable

 -   232   -   232  

Collateralized mortgage obligations

 -   7,079   -   7,079  

Corporate Bonds

 -   7,609   -   7,609  

FHLMC

 -   883   -   883  

FNMA

 -   3,044   -   3,044  

GNMA I

 -   215   -   215  

GNMA II

 -   96   -   96  

Government Issues

 -   8,984   -   8,984  

Municipals

 -   212   -   212  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total fixed income securities

 -   28,354   -   28,354  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total Plan investments

$        32,718  $        31,885  $                -  $        64,603  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

At December 31, 2013 the portfolio was managed by two investment firms, with control of the portfolio split approximately 58% and 41% under the control of the investment managers with the remaining 1% under the direct control of the Plan. A portfolio concentration in the State Street Bank & Trust Co. Short Term Investment Fund of 12% and 10%5% existed at December 31, 2012 and 2011, respectively.2013.

Postretirement Benefit Plan

An entity acquired by the Company provided health and dental care benefits to retired employees who met specified age and service requirements through a postretirement health and dental care plan in which both the acquired entity and the retirees shared the cost. The plan provided for substantially the same medical insurance coverage as for active employees until their death and was integrated with Medicare for those retirees aged 65 or older. In 2001, the plan’s eligibility requirements were amended to curtail eligible benefit payments to only retired employees and active employees who had already met the then-applicable age and service requirements under the Plan. In 2003, retirees under age 65 began contributing to health coverage at the same cost-sharing level as that of active employees. Retirees ages 65 or older were offered new Medicare supplemental plans as alternatives to the plan historically offered. The cost sharing of medical coverage was standardized throughout the group of retirees aged 65 or older. In addition, to be consistent with the administration of the Company’s dental plan for active employees, all retirees who continued dental coverage began paying the full monthly premium. The accrued liability included in other liabilities in the consolidated statements of financial condition related to this plan amounted to $118$124 thousand and $122$93 thousand as of December 31, 20122014 and 2011,2013, respectively. The postretirement expense for the plan that was included in salaries and employee benefits in the consolidated statements of income was not significant for the years ended December 31, 2012, 20112014, 2013 and 2010.2012. The plan is not funded.

 

106107 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(17.)

(17.) EMPLOYEE BENEFIT PLANS (Continued)

 

The components of accumulated other comprehensive loss related to the defined benefit plan and postretirement benefit plan on a pre-tax basis as of December 31 are summarized below (in thousands):

 

  2012 2011         2014                2013        

Defined benefit plan:

   

Net actuarial loss

  $(21,428 $(21,160$(17,747$(8,237

Prior service cost

   (93  (113 (52 (72
  

 

  

 

   

 

 

 

   (21,521  (21,273 (17,799 (8,309
  

 

  

 

   

 

 

 

Postretirement benefit plan:

   

Net actuarial loss

   (195  (210 (186 (163

Prior service credit

   508    575   372   440  
  

 

  

 

   

 

 

 

   313    365   186   277  
  

 

  

 

   

 

 

 

Total recognized in accumulated other comprehensive loss

  $(21,208 $(20,908
  

 

  

 

  (17,613 (8,032

Deferred tax benefit

 6,977   3,182  
  

 

 

 

Amounts included in accumulated other comprehensive loss

$(10,636$(4,850
  

 

 

 

Changes in plan assets and benefit obligations recognized in other comprehensive lossincome on a pre-tax basis during the years ended December 31 are as follows (in thousands):

 

  2012 2011         2014                2013        

Defined benefit plan:

   

Net actuarial loss

  $(1,638 $(10,580

Net actuarial (loss) gain

$(9,669$11,847  

Amortization of net loss

   1,370    608   159   1,344  

Amortization of prior service cost

   20    19   20   21  
  

 

  

 

   

 

 

 

   (248  (9,953 (9,490 13,212  
  

 

  

 

   

 

 

 

Postretirement benefit plan:

   

Net actuarial gain

   15    42  

Net actuarial (loss) gain

 (40 13  

Amortization of net loss

 17   19  

Amortization of prior service credit

   (67  (68 (68 (68
  

 

  

 

   

 

 

 

   (52  (26 (91 (36
  

 

  

 

   

 

 

 

Total recognized in other comprehensive loss

  $(300 $(9,979

Total recognized in other comprehensive income

$(9,581$13,176  
  

 

  

 

   

 

 

 

For the year ending December 31, 2013,2015, the estimated net loss and prior service costcredit for the plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost is $1.3 million$943 thousand and $20$47 thousand, respectively.

Defined Contribution Plan

Employees that meet specified eligibility conditions are eligible to participate in the Company sponsored 401(k) plan. Under the plan, participants may make contributions, in the form of salary deferrals, up to the maximum Internal Revenue Code limit. The Company matches a participant’sparticipant���s contributions up to 4.5% of compensation, calculated asat 100% of the first 3% of compensation and 50% of the next 3% of compensation deferred by the participant. The Company may also make additional discretionary matching contributions, although no such additional discretionary contributions were made in 2012, 20112014, 2013 or 2010.2012. The expense included in salaries and employee benefits in the consolidated statements of income for this plan amounted to $1.1 million in 2014 and 2013 and $1.0 million in 2012 and 2011 and $936 thousand in 2010.2012.

Supplemental Executive Retirement Plans

The Company has non-qualified Supplemental Executive Retirement Plans (“SERPs”) covering four former executives. The unfunded pension liability related to the SERPs was $2.2 million and $1.0$2.1 million at December 31, 20122014 and 2011,2013, respectively. SERP expense was $295 thousand, $95 thousand, and $1.3 million $67 thousand,for 2014, 2013 and $262 thousand for 2012, 2011 and 2010, respectively.

 

107108 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(18.)

FAIR VALUE MEASUREMENTS

(18.) FAIR VALUE MEASUREMENTS

Determination of Fair Value – Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

Valuation Hierarchy

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

 

Level 2—Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

 

Level 3—Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities available for sale:Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.

Collateral dependent impaired loans: Fair value of impaired loans with specific allocations of the allowance for loan losses is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

 

108109 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(18.)

(18.) FAIR VALUE MEASUREMENTS (Continued)

 

Loan servicing rights:Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that we believe market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other real estate owned (Foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Commitments to extend credit and letters of credit:Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.

 

109110 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(18.)

(18.) FAIR VALUE MEASUREMENTS (Continued)

 

Assets Measured at Fair Value

The following table presents for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands).:

 

  Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
   Total Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total

2012

        
2014    

Measured on a recurring basis:

        

Securities available for sale:

        

U.S. Government agencies and government sponsored enterprises

  $—      $131,695    $—      $131,695  $-  $160,475  $-  $160,475  

State and political subdivisions

   —       195,210     —       195,210  

Mortgage-backed securities

   —       495,868     —       495,868   -   461,788   -   461,788  

Asset-backed securities:

        

Trust preferred securities

   —       754     —       754  

Other

   —       269     —       269  

Asset-backed securities

 -   231   -   231  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  $—      $823,796    $—      $823,796  $                -  $        622,494  $                -  $        622,494  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Measured on a nonrecurring basis:

        

Loans:

        

Loans held for sale

  $—      $1,518    $—      $1,518  $-  $755  $-  $755  

Collateral dependent impaired loans

   —       —       2,364     2,364   -   -   2,652   2,652  

Other assets:

        

Loan servicing rights

   —       —       1,719     1,719   -   -   1,359   1,359  

Other real estate owned

   —       —       184     184   -   -   194   194  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  $—      $1,518    $4,267    $5,785  $-  $755  $4,205  $4,960  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

2011

        
2013    

Measured on a recurring basis:

        

Securities available for sale:

        

U.S. Government agencies and government sponsored enterprises

  $—      $97,712    $—      $97,712  $-  $134,452  $-  $134,452  

State and political subdivisions

   —       124,424     —       124,424  

Mortgage-backed securities

   —       403,685     —       403,685   -   474,549   -   474,549  

Asset-backed securities:

        

Trust preferred securities

   —       —       1,636     1,636  

Other

   —       61     —       61  

Asset-backed securities

 -   399   -   399  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  $—      $625,882    $1,636    $627,518  $-  $609,400  $-  $609,400  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

Measured on a nonrecurring basis:

        

Loans:

        

Loans held for sale

  $—      $2,410    $—      $2,410  $-  $3,381  $-  $3,381  

Collateral dependent impaired loans

   —       —       2,160     2,160   -   -   9,227   9,227  

Other assets:

        

Loan servicing rights

   —       —       1,973     1,973   -   -   1,565   1,565  

Other real estate owned

   —       —       475     475   -   -   333   333  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

  $—      $2,410    $4,608    $7,018  $-  $3,381  $11,125  $14,506  
  

 

   

 

   

 

   

 

   

 

  

 

  

 

  

 

There were no transfers between level 1 and 2 during the years ended December 31, 20122014 and 2011.2013. There were no liabilities measured at fair value on a recurring or nonrecurring basis during the years ended December 31, 20122014 and 2011.2013.

 

110111 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(18.)

(18.) FAIR VALUE MEASUREMENTS (Continued)

 

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands).

 

Asset

  Fair
Value
   Valuation Technique Unobservable Input Unobservable Input
Value or Range
Fair Value

        Valuation Technique        

        Unobservable
Input        

Unobservable Input
Value or Range

Collateral dependent impaired loans

  $2,364    Appraisal of collateral (1) Appraisal adjustments (2) 16% – 100% discount$      2,652  

Appraisal of collateral(1)

Appraisal adjustments(2)

0% - 100% discount
    Discounted cash flow Discount rate 4.9%(3)

Discounted cash flow

Discount rate

  4.5%(3)
     Risk premium rate 10.1%(3)

Risk premium rate

10.0%(3)

Loan servicing rights

   1,719    Discounted cash flow Discount rate 4.1%(3)$1,359  

Discounted cash flow

Discount rate

  5.1%(3)
     Constant prepayment rate 28.9%(3)

Constant prepayment rate

13.6%(3)

Other real estate owned

   184    Appraisal of collateral (1) Appraisal adjustments(2) 20% – 55% discount$194  

Appraisal of collateral (1)

Appraisal adjustments(2)

9% - 41% discount

 

(1) 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) 

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) 

Weighted averages.

Changes in Level 3 Fair Value Measurements

There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2012. The Company transferred all of the assets classified as Level 3 assets at December 31, 2011 to Level 2or during the three months ended March 31, 2012. The transfers of the $1.5 million of pooled trust preferred securities out of Level 3 was primarily the result of using observable pricing information or a third party pricing quote that appropriately reflects the fair value of those securities, without the need for adjustment based on our own assumptions regarding the characteristics of a specific security or the current liquidity in the market.

The reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, is as follows (in thousands):2014 and 2013.

   2012  2011 

Securities available for sale, beginning of period

  $1,636   $572  

Sales

   (360  (2,478

Principal paydowns and other

   —      (53

Total gains (losses) realized/unrealized:

   

Included in earnings

   331    2,263  

Included in other comprehensive income

   (102  1,332  

Transfers from Level 3 to Level 2

   (1,505  —    
  

 

 

  

 

 

 

Securities available for sale, end of period

  $—     $1,636  
  

 

 

  

 

 

 

- 111 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(18.) FAIR VALUE MEASUREMENTS (Continued)

Disclosures about Fair Value of Financial Instruments

The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.

Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

The estimated fair value approximates carrying value for cash and cash equivalents, FHLB and FRB stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable. Fair value estimates for other financial instruments not included elsewhere in this disclosure are discussed below.

Securities held to maturity:The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans:The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities. Loans were first segregated by type such as commercial, residential mortgage, and consumer, and were then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time deposits:The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

- 112 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(18.)

FAIR VALUE MEASUREMENTS (Continued)

The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31(in thousands):

 

  Level in  2012   2011 
  Fair Value      Estimated       Estimated 
  Measurement  Carrying   Fair   Carrying   Fair 

Level in

Fair Value
Measurement
Hierarchy

20142013
  Hierarchy  Amount   Value   Amount   Value Carrying
Amount
Estimated
Fair
Value
Carrying
Amount
Estimated
Fair

Value

Financial assets:

          

Cash and cash equivalents

  Level 1  $60,436    $60,436    $57,583    $57,583  Level 1$58,151  $58,151  $59,692  $59,692  

Securities available for sale

  Level 2   823,796     823,796     625,882     625,882  Level 2 622,494   622,494   609,400   609,400  

Securities available for sale(1)

  Level 3   —       —       1,636     1,636  

Securities held to maturity

  Level 2   17,905     18,478     23,297     23,964  Level 2 294,438   298,695   249,785   250,657  

Loans held for sale

  Level 2   1,518     1,547     2,410     2,442  Level 2 755   755   3,381   3,381  

Loans

  Level 2   1,678,648     1,701,419     1,459,356     1,490,999  Level 2 1,881,713   1,887,959   1,797,656   1,802,407  

Loans(2)

  Level 3   2,364     2,364     2,160     2,160  

Loans(1)

Level 3 2,652   2,652   9,227   9,227  

Accrued interest receivable

  Level 1   7,843     7,843     7,655     7,655  Level 1 8,104   8,104   8,150   8,150  

FHLB and FRB stock

  Level 2   12,321     12,321     10,674     10,674  Level 2 19,014   19,014   19,663   19,663  

Financial liabilities:

          

Non-maturity deposits

  Level 1   1,606,856     1,606,856     1,230,923     1,230,923  Level 1     1,857,285       1,857,285       1,724,133       1,724,133  

Time deposits

  Level 2   654,938     658,342     700,676     702,720  Level 2 593,242   593,793   595,923   596,928  

Short-term borrowings

  Level 1   179,806     179,806     150,698     150,698  Level 1 334,804   334,804   337,042   337,042  

Accrued interest payable

  Level 1   3,819     3,819     5,207     5,207  Level 1 3,862   3,862   3,407   3,407  

 

(1) 

Comprised of trust preferred asset-backed securities.

(2)

Comprised of collateral dependent impaired loans.

 

(19.)

- 112 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 2011 and 2010

(19.) PARENT COMPANY FINANCIAL INFORMATION

Condensed financial statements pertaining only to the Parent are presented below (in thousands).

 

Condensed Statements of Condition  December 31, 
   2012   2011 

Assets:

    

Cash and due from subsidiary

  $6,602    $11,621  

Investment in and receivables due from subsidiary

   246,535     223,577  

Other assets

   3,563     4,337  
  

 

 

   

 

 

 

Total assets

  $256,700    $239,535  
  

 

 

   

 

 

 

Liabilities and shareholders’ equity:

    

Other liabilities

  $2,803    $2,341  

Shareholders’ equity

   253,897     237,194  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $256,700    $239,535  
  

 

 

   

 

 

 

Condensed Statements of Income  Years ended December 31, 
   2012   2011   2010 

Dividends from subsidiary and associated companies

  $4,000    $9,233    $23,151  

Management and service fees from subsidiary

   517     1,161     1,163  

Other income (loss)

   24     78     (134
  

 

 

   

 

 

   

 

 

 

Total income

   4,541     10,472     24,180  
  

 

 

   

 

 

   

 

 

 

Operating expenses

   2,732     3,787     4,005  

Loss on extinguishment of debt

   —       1,083     —    
  

 

 

   

 

 

   

 

 

 

Total expenses

   2,732     4,870     4,005  
  

 

 

   

 

 

   

 

 

 

Income before income tax benefit and equity in undistributed earnings of subsidiary

   1,809     5,602     20,175  

Income tax benefit

   991     1,539     1,323  
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed earnings of subsidiary

   2,800     7,141     21,498  

Equity in undistributed earnings (excess distributions) of subsidiary

   20,649     15,658     (211
  

 

 

   

 

 

   

 

 

 

Net income

  $23,449    $22,799    $21,287  
  

 

 

   

 

 

   

 

 

 
Condensed Statements of ConditionDecember 31,
         2014                2013        

Assets:

Cash and due from subsidiary

$9,559  $9,510  

Investment in and receivables due from subsidiary

 273,237   245,071  

Other assets

 3,433   3,463  
  

 

 

 

  

 

 

 

Total assets

$286,229  $258,044  
  

 

 

 

  

 

 

 

Liabilities and shareholders’ equity:

Other liabilities

$6,697  $3,205  

Shareholders’ equity

 279,532   254,839  
  

 

 

 

  

 

 

 

Total liabilities and shareholders’ equity

$286,229  $258,044  
  

 

 

 

  

 

 

 

 

- 113 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2012, 20112014, 2013 and 20102012

 

(19.)

(19.) PARENT COMPANY FINANCIAL INFORMATION (Continued)

 

Condensed Statements of Cash Flows  Years ended December 31, 
   2012  2011  2010 

Cash flows from operating activities:

    

Net income

  $23,449   $22,799   $21,287  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Equity in (undistributed earnings) excess distributions of subsidiary

   (20,649  (15,658  211  

Depreciation and amortization

   65    116    193  

Share-based compensation

   526    1,105    1,031  

Decrease in other assets

   805    771    980  

Increase (decrease) in other liabilities

   44    (534  8  
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   4,240    8,599    23,710  

Cash flows from financing activities:

    

Redemption of junior subordinated debentures

   —      (16,702  —    

Proceeds from issuance of preferred and common shares, net of issuance costs

   —      43,127    —    

Purchase of preferred and common shares

   (559  (37,764  (69

Repurchase of warrant issued to U.S. Treasury

   —      (2,080  —    

Proceeds from stock options exercised

   69    91    216  

Dividends paid

   (8,866  (7,564  (7,690

Other

   97    20    —    
  

 

 

  

 

 

  

 

 

 

Net cash used in financing activities

   (9,259  (20,872  (7,543
  

 

 

  

 

 

  

 

 

 

Net (decrease) increase in cash and cash equivalents

   (5,019  (12,273  16,167  

Cash and cash equivalents as of beginning of year

   11,621    23,894    7,727  
  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents as of end of the year

  $6,602   $11,621   $23,894  
  

 

 

  

 

 

  

 

 

 
Condensed Statements of IncomeYears ended December 31,
         2014                2013                2012        

Dividends from subsidiary and associated companies

$20,920  $15,000  $4,000  

Management and service fees from subsidiary

 417   368   517  

Other income

 74   71   24  
  

 

 

 

  

 

 

 

  

 

 

 

Total income

 21,411   15,439   4,541  

Operating expenses

 3,437   2,906   2,732  
  

 

 

 

  

 

 

 

  

 

 

 

Income before income tax benefit and equity in undistributed earnings of subsidiary

 17,974   12,533   1,809  

Income tax benefit

 1,120   1,020   991  
  

 

 

 

  

 

 

 

  

 

 

 

Income before equity in undistributed earnings of subsidiary

 19,094   13,553   2,800  

Equity in undistributed earnings of subsidiary

 10,261   11,977   20,649  
  

 

 

 

  

 

 

 

  

 

 

 

Net income

$29,355  $25,530  $23,449  
  

 

 

 

  

 

 

 

  

 

 

 

 

Condensed Statements of Cash FlowsYears ended December 31,
         2014                2013                2012        

Cash flows from operating activities:

Net income

$29,355  $25,530  $23,449  

Adjustments to reconcile net income to net cash provided by operating activities:

Equity in undistributed earnings of subsidiary

 (10,261 (11,977 (20,649

Depreciation and amortization

 48   47   65  

Share-based compensation

 471   407   526  

Decrease in other assets

 5,661   166   805  

(Decrease) increase in other liabilities

 (5,717 (17 44  
  

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 19,557   14,156   4,240  

Cash flows from investing activities:

Net cash paid for acquisition

 (7,995 -   -  

Cash flows from financing activities:

Purchase of preferred and common shares

 (196 (360 (559

Proceeds from stock options exercised

 667   448   69  

Dividends paid

 (11,984 (11,218 (8,866

Other

 -   (118 97  
  

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 (11,513 (11,248 (9,259
  

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 49   2,908   (5,019

Cash and cash equivalents as of beginning of year

 9,510   6,602   11,621  
  

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents as of end of the year

$9,559  $9,510  $6,602  
  

 

 

 

 

 

 

 

 

 

 

 

 

- 114 -


FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, 2013 and 2012

(20.)

SEGMENT REPORTING

The Company has two reportable operating segments, banking and insurance, which are delineated by the consolidated subsidiaries of Financial Institutions, Inc. The banking segment includes all of the Company’s retail and commercial banking operations. The insurance segment includes the activities of SDN, a full service insurance agency that provides a broad range of insurance services to both personal and business clients. The Company operated as one business segment until the acquisition of SDN on August 1, 2014, at which time the new “Insurance” segment was created for financial reporting purposes. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate balances and transactions between segments.

The following tables present information regarding our business segments as of and for the periods indicated (in thousands).

 December 31, 2014
 BankingInsuranceHolding
Company and
Other
Consolidated
Totals

Goodwill

$48,536  $12,617  $-  $61,153  

Other intangible assets, net

 1,125   6,361   -   7,486  

Total assets(1)

 3,065,109   20,368   4,044   3,089,521  
 Year ended December 31, 2014
 BankingInsurance(1)Holding
Company and
Other
Consolidated
Totals

Net interest income

$93,774  $-  $-  $93,774  

Provision for loan losses

 (7,789 -   -   (7,789

Noninterest income

 23,602   2,073   (325 25,350  

Noninterest expense

 (67,857 (1,877 (2,621 (72,355
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 41,730   196   (2,946 38,980  

Income tax (expense) benefit

 (10,735 (9 1,119   (9,625
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$        30,995  $                187  $        (1,827$            29,355  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Reflects activity from SDN since August 1, 2014, the date of acquisition.

- 115 -


ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

ITEM 9A.CONTROLS AND PROCEDURES

Effectiveness of Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b), as adopted by the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934 (“Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this Annual Report on Form 10-K.

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management Report on Internal Control over Financial Reporting and Attestation Report of Independent Registered Public Accounting Firm

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Management assessed the Company’s internal control over financial reporting based on criteria established in theInternal Control—Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that, as of December 31, 2012,2014, the Company maintained effective internal control over financial reporting. Management’s Report on Internal Control over Financial Reporting is included under Item 8 “Financial Statements and Supplementary Data” in Part II of this Form 10-K.

KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in this Annual Report on Form 10-K, and has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting. The Report of Independent Registered Public Accounting Firm that attests the effectiveness of internal control over financial reporting is included under Item 8 “Financial Statements and Supplementary Data” in Part II of this Form 10-K.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended December 31, 20122014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B.OTHER INFORMATION

Not applicable.

 

115116 -


PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

In response to this Item, the information set forth in the Company’s Proxy Statement for its 20132015 Annual Meeting of Shareholders (the “2013“2015 Proxy Statement”) to be filed within 120 days following the end of the Company’s fiscal year, under the headings “Election“Proposal 1 - Election of Directors,” “Business Experience and Qualification of Directors,” and “Section 16(a) Beneficial Ownership Reporting Compliance” is incorporated herein by reference.

The information under the heading “Executive Officers of the Registrant”Officers” in Part I, Item 1 of this Form 10-K is also incorporated herein by reference.

Information concerning the Company’s Audit Committee and the Audit Committee’s financial expert is set forth under the caption “Corporate Governance Information”“Board Meetings and Committees” in the 20132015 Proxy Statement and is incorporated herein by reference.

The Company has adopted a Code of Business Conduct and Ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. TheInformation concerning the Company’s Code of Business Conduct and Ethics is posted on the Company’s internet website atwww.fiiwarsaw.comset forth under the Corporate Overview/Governance Documents tabscaption “Code of Ethics” in the Investor Relations drop down menu. In addition, the Company will provide a copy of the Code of Business Conduct2015 Proxy Statement and Ethics to anyone, without charge, upon request addressed to Director of Human Resources at Financial Institutions, Inc., 220 Liberty Street, Warsaw, NY 14569. The Company intends to disclose any amendment to, or waiver from, a provision of its Code of Business Conduct and Ethics that applies to the Company’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, and that relates to any element of the Code of Business Conduct and Ethics,is incorporated herein by posting such information on the Company’s website.reference.

 

ITEM 11.EXECUTIVE COMPENSATION

In response to this Item, the information set forth in the 20132015 Proxy Statement under the heading “Elements of Executive Compensation”headings “Compensation Discussion and Analysis”, “Executive Compensation Tables”, “Management Development and Compensation Committee Interlocks and Insider Participation” and “Management Development and Compensation Committee Report” is incorporated herein by reference.

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

In response to this Item, the information set forth in the 20132015 Proxy Statement under the heading “Beneficial“Security Ownership of Common Stock”Certain Beneficial Owners and Management” is incorporated herein by reference. The information under the heading “Equity

Equity Compensation Plan Information” in Part II, Item 5Information

The following table sets forth, as of this Form 10-K is also incorporated hereinDecember 31, 2014, information about our equity compensation plans that have been approved by reference.our shareholders, including the number of shares of our common stock exercisable under all outstanding options, warrants and rights, the weighted average exercise price of all outstanding options, warrants and rights and the number of shares available for future issuance under our equity compensation plans. We have no equity compensation plans that have not been approved by our shareholders.

Plan Category

Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights

(a)
Weighted average
exercise price of
outstanding
options, warrants
and rights

(b)
Number of securities
remaining for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))

(c)

Equity compensation plans approved by shareholders

135,416$        19.25        514,847

Equity compensation plans not approved by shareholders

-$        -        -

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

In response to this Item, the information set forth in the 20132015 Proxy Statement under the headings “Certain Relationships and Related Party Transactions” and “Corporate Governance Information”“Board Independence” is incorporated herein by reference.

 

ITEM 14.PRINCIPAL ACCOUNTANTACCOUNTING FEES AND SERVICES

In response to this Item, the information set forth in the 20132015 Proxy Statement under the headings “Audit Committee Report” andheading “Independent Registered Public Accounting Firm” is incorporated herein by reference.

 

116117 -


PART IV

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

 (a)

FINANCIAL STATEMENTS

Reference is made to the Index to Consolidated Financial Statements of Financial Institutions, Inc. and subsidiaries under Item 8 “Financial Statements and Supplementary Data” in Part II of this Annual Report on Form 10-K.

 

 (b)

EXHIBITS

The following is a list of all exhibits filed or incorporated by reference as part of this Report.

 

Exhibit
Number

Description

Location

3.1Amended and Restated Certificate of Incorporation of the CompanyIncorporated by reference to Exhibits 3.1, 3.2 and 3.3 of the Form 10-K for the year ended December 31, 2008, dated March 12, 2009
3.2Amended and Restated Bylaws of the CompanyIncorporated by reference to Exhibit 3.4 of the Form 10-K for the year ended December 31, 2008, dated March 12, 2009
10.11999 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.1 of the S-1 Registration Statement
10.2Amendment Number One to the 1999 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.1 of10.1of the Form 8-K, dated July 28, 2006
10.3Form of Non-Qualified Stock Option Agreement Pursuant to the 1999 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.2 of the Form 8-K, dated July 28, 2006
10.4Form of Restricted Stock Award Agreement Pursuant to the 1999 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.3 of the Form 8-K, dated July 28, 2006
10.5Form of Restricted Stock Award Agreement Pursuant to the 1999 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.1 of the Form 8-K, dated January 23, 2008
10.61999 Directors Stock Incentive PlanIncorporated by reference to Exhibit 10.2 of the S-1 Registration Statement
10.710.5Amendment to the 1999 Director Stock Incentive PlanIncorporated by reference to Exhibit 10.7 of the Form 10-K for the year ended December 31, 2008, dated March 12, 2009
10.810.62009 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.8 of the Form 10-Q for the quarterly period ended June 30, 2009, dated August 5, 2009
10.910.72009 Directors’ Stock Incentive PlanIncorporated by reference to Exhibit 10.9 of the Form 10-Q for the quarterly period ended June 30, 2009, dated August 5, 2009
10.1010.8Form of Restricted Stock Award Agreement Pursuant to the 2009 Directors’ Stock Incentive PlanFiled HerewithIncorporated by reference to Exhibit 10.10 of the Form 10-K for the year ended December 31, 2012, dated March 18, 2013
10.1110.9Form of Restricted Stock Award Agreement Pursuant to the 2009 Management Stock Incentive Plan (Special, one-time Award)Incorporated by reference to Exhibit 10.1 of the Form 8-K, dated January 19, 2010
10.1210.10Form of Restricted Stock Award Agreement Pursuant to the 2009 Management Stock Incentive Plan (LTIP Award)Incorporated by reference to Exhibit 10.2 of the Form 8-K, dated March 1, 2010

- 117 -


Exhibit
Number

Description

Location

10.1310.11Form of “Service Based” Restricted Stock Award Agreement Pursuant to the 2009 Management Stock Incentive PlanIncorporated by reference to Exhibit 10.12 of the Form 10-K for the year ended December 31, 2011, dated March 9, 2012
10.1410.12Form of 2012 Performance Program Master AgreementIncorporated by reference to Exhibit 10.13 of the Form 10-K for the year ended December 31, 2011, dated March 9, 2012

- 118 -


Exhibit
Number

Description

Location

10.1510.13Form of 2012 Performance Program Award CertificateIncorporated by reference to Exhibit 10.14 of the Form 10-K for the year ended December 31, 2011, dated March 9, 2012
10.1610.14Form of 2013 Performance Program Master AgreementFiled HerewithIncorporated by reference to Exhibit 10.16 of the Form 10-K for the year ended December 31, 2012, dated March 18, 2013
10.1710.15Form of 2013 Performance Program Award CertificateFiled HerewithIncorporated by reference to Exhibit 10.17 of the Form 10-K for the year ended December 31, 2012, dated March 18, 2013
10.1810.16Amended and Restated Executive Agreement between Financial Institutions, Inc. and Peter G. HumphreyIncorporated by reference to Exhibit 10.1 of the Form 8-K, dated July 5, 2012
10.1910.17Amended and Restated Executive Agreement between Financial Institutions, Inc. and Martin K. BirminghamIncorporated by reference to Exhibit 10.1 of the Form 8-K, dated May 23, 2013
10.18Executive Agreement between Financial Institutions, Inc. and Kevin B. KlotzbachIncorporated by reference to Exhibit 10.2 of the Form 8-K, dated July 5, 2012May 23, 2013
10.2010.19Executive Agreement between Financial Institutions, Inc. and Karl F. KrebsRichard J. HarrisonIncorporated by reference to Exhibit 10.3 of the Form 8-K, dated July 5, 2012May 23, 2013
10.2110.20Executive Agreement between Financial Institutions, Inc. and Ronald Mitchell McLaughlinIncorporated by reference to Exhibit 10.4 of the Form 8-K, dated July 5, 2012
10.2210.21Executive Agreement between Financial Institutions, Inc. and Kenneth V. WinnIncorporated by reference to Exhibit 10.5 of the Form 8-K, dated July 5, 2012
10.2310.22Separation and release agreement between Five Star Bank and George D. HagiIncorporated by reference to Exhibit 10.6 of the Form 8-K, dated July 5, 2012
10.2410.23Voluntary Retirement Agreement with Ronald A. MillerIncorporated by reference to Exhibit 10.2 of the Form 8-K, dated September 26, 2008
10.2510.24Amendment to Voluntary Retirement Agreement with Ronald A. MillerIncorporated by reference to Exhibit 10.1 of the Form 8-K, dated March 3, 2010
10.2610.25Separation and release agreement between Financial Institutions, Inc. and Peter G. HumphreyIncorporated by reference to Exhibit 10.2 of the Form 10-Q for the quarterly period ended September 30, 2012, dated November 6, 2012
10.2710.26Supplemental Executive Retirement Agreement between Financial Institutions, Inc. and Peter G. HumphreyIncorporated by reference to Exhibit 10.3 of the Form 10-Q for the quarterly period ended September 30, 2012, dated November 6, 2012
10.28*10.27Assignment, Purchase and Assumption Agreement dated January 19, 2012 between First Niagara Bank, National Association and Five Star BankIncorporated by reference to Exhibit 10.24 of the Form 10-K for the year ended December 31, 2011, dated March 9, 2012
10.29*10.28Amendment No. 1 to Assignment, Purchase and Assumption Agreement, effective as of August 16, 2012, by and between Five Star Bank and First Niagara Bank, National AssociationIncorporated by reference to Exhibit 10.1 of the Form 10-Q for the quarterly period ended September 30, 2012, dated November 6, 2012
10.30*10.29Purchase and Assumption Agreement dated January 19, 2012 between First Niagara Bank, National Association and Five Star BankIncorporated by reference to Exhibit 10.25 of the Form 10-K for the year ended December 31, 2011, dated March 9, 2012
10.31*10.30Amendment No. 1 to Purchase and Assumption Agreement, effective as of June 21, 2012, by and between Five Star Bank and First Niagara Bank, National Association.Incorporated by reference to Exhibit 10.1 of the Form 8-K, dated June 28, 2012
10.31Executive Agreement between Financial Institutions, Inc. and Karl F. KrebsIncorporated by reference to Exhibit 10.3 of the Form 8-K, dated July 5, 2012

 

118119 -


Exhibit
Number

Description

Location

10.32Underwriting Agreement dated March 9, 2011Separation and release agreement between Financial Institutions, Inc. and Keefe, Bruyette & Woods, Inc., as representative of the underwritersKarl F. KrebsIncorporated by reference to Exhibit 1.110.1 of the Form 8-K,10-Q for the quarterly period ended September 30, 2013, dated March 9, 2011November 5, 2013
10.33Supplemental Executive Retirement Agreement between Financial Institutions, Inc. and Richard J. HarrisonIncorporated by reference to Exhibit 10.1 of the Form 10-Q for the quarterly period ended June 30, 2014, dated August 5, 2014
10.34Separation and release agreement between Financial Institutions, Inc. and Kenneth V. WinnIncorporated by reference to Exhibit 10.1 of the Form 10-Q for the quarterly period ended September 30, 2014, dated November 4, 2014
21Subsidiaries of Financial Institutions, Inc.Filed Herewith
23Consent of Independent Registered Public Accounting FirmFiled Herewith
31.1Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002—Principal Executive OfficerFiled Herewith
31.2Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002—Principal Financial OfficerFiled Herewith
32Certification pursuant to 18to18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002Filed Herewith
*101.INSXBRL Instance Document
*101.SCHXBRL Taxonomy Extension Schema Document
*101.CALXBRL Taxonomy Extension Calculation Linkbase Document
*101.LABXBRL Taxonomy Extension Label Linkbase Document
*101.PREXBRL Taxonomy Extension Presentation Linkbase Document
*101.DEFXBRL Taxonomy Extension Definition Linkbase Document

 

*Pursuant to Rule 406T

Except for these agreements, all of Regulation S-T, the information in this exhibit shall not be deemed to be “filed” for purposesour other material agreements consist of Section 18 of the Securities Exchange Act of 1934,Management contracts, Compensatory plans or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement, prospectus or other document filed under the Securities Act of 1933, or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.arrangements.

 

119120 -


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FINANCIAL INSTITUTIONS, INC.

March 18, 20136, 2015

                                         By:

/s/ Martin K. Birmingham

Martin K. Birmingham

President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signatures

Title

Date

/s/ Martin K. Birmingham

Director, President and Chief Executive Officer

March 18, 20136, 2015

Martin K. Birmingham

(Principal Executive Officer)

/s/ Karl F. KrebsKevin B. Klotzbach

Executive Vice President and Chief Financial Officer

March 18, 20136, 2015

Karl F. Krebs

Kevin B. Klotzbach

(Principal Financial and Accounting Officer)

/s/ Karl V. Anderson, Jr.Michael D. Grover

Director

Senior Vice President and Chief Accounting Officer

March 18, 20136, 2015

Karl V. Anderson, Jr.

Michael D. Grover

(Principal Accounting Officer)

/s/ John E. BenjaminKarl V. Anderson, Jr.

Director Chairman

March 18, 20136, 2015

John E. Benjamin

Karl V. Anderson, Jr.

/s/ Barton P. DambraJohn E. Benjamin

Director

March 18, 20136, 2015

Barton P. Dambra

John E. Benjamin

/s/ Samuel M. GulloAndrew W. Dorn, Jr.

Director

March 18, 20136, 2015

Samuel M. Gullo

Andrew W. Dorn, Jr.

/s/ Susan R. HollidayRobert M. Glaser

Director

March 18, 20136, 2015

Susan R. Holliday

Robert M. Glaser

/s/ Peter G. HumphreySamuel M. Gullo

Director

March 18, 20136, 2015

Peter G. Humphrey

Samuel M. Gullo

/s/ Erland E. KailbourneSusan R. Holliday

Director

March 18, 20136, 2015

Erland E. Kailbourne

Susan R. Holliday

/s/ Robert N. LatellaErland E. Kailbourne

Director Vice Chairman

March 18, 20136, 2015

Robert N. Latella

Erland E. Kailbourne

/s/ James L. RobinsonRobert N. Latella

Director, Chairman

March 18, 20136, 2015

James L. Robinson

Robert N. Latella

/s/ James L. Robinson

Director

March 6, 2015

James L. Robinson

/s/ James H. Wyckoff

Director

March 18, 20136, 2015

James H. Wyckoff

 

120121 -