UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-K

 

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the fiscal year ended December 31, 20172019

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                    to                    

Commission file number814-01132

 

 

Crescent Capital BDC, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

DelawareMaryland 47-3162282

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

11100 Santa Monica Blvd., Suite 2000, Los Angeles, CA 90025
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code:(310) 235-5900

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol

Name of each exchange

on which registered

Common Stock, $0.001 par value per shareCCAPThe Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.001 per share

(Title of class)

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☐    No  ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of RegulationS-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to this Form10-K.  ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company” and “smaller reporting“emerging growth company” inRule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-Accelerated filer   (Do not check if a smaller reporting company)  Smaller reporting company 
Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined inRule 12b-2 of the Securities Exchange Act of 1934).    Yes  ☐    No  ☒

The number of shares of the Registrant’s common stock, $.001 par value per share, outstanding at March 23, 20183, 2020 was 9,343,227.28,342,930

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s proxy statement for the 20182020 annual meeting of stockholders to be filed not later than 120 days after the end of the fiscal year covered by this Annual Report on Form10-K are incorporated by reference in Part III.

 

 

 


CRESENTCRESCENT CAPITAL BDC, INC.

INDEX TO ANNUAL REPORT ON FORMFORM 10-K FOR

YEAR ENDED DECEMBER 31, 20172019

 

     PAGE 

PART I

   

ITEM 1.

 

Business

   2 

ITEM 1A.

 

Risk Factors

   18 

ITEM 1B.

 

Unresolved Staff Comments

   3646 

ITEM 2.

 

Properties

   3646 

ITEM 3.

 

Legal Proceedings

   3647 

ITEM 4.

 

Mine Safety Disclosures

   3647 

PART II

   

ITEM 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

   3748 

ITEM 6.

 

Selected Financial Data

   4050 

ITEM 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   4252 

ITEM 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

   5884 

ITEM 8.

 

Consolidated Financial Statements and Supplementary Data

   6086 

ITEM 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

   99148 

ITEM 9A.

 

Controls and Procedures

   99148 

ITEM 9B.

 

Other Information

   99148 

PART III

   

ITEM 10.

 

Directors, Executive Officers and Corporate Governance

   100149 

ITEM 11.

 

Executive Compensation

   100149 

ITEM 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

   100149 

ITEM 13.

 

Certain Relationships and Related Transactions, and Director Independence

   100149 

ITEM 14.

 

Principal Accountant Fees and Services

   100149 

PART IV

   

ITEM 15.

 

Exhibits and Financial Statement Schedules

   101150

ITEM 16.

Form10-K Summary

152

Signatures

153 


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current or prospective portfolio investments, our industry, our beliefs, and our assumptions. We believe that it is important to communicate our future expectations to our investors. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “will,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements.statements, although not all forward-looking statements include these words. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

The following factors and factors listed under “Risk Factors” in this report and other documents Crescent Capital BDC, Inc. has filed with the Securities and Exchange Commission, or SEC, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. The occurrence of the events described in these risk factors and elsewhere in this report could have a material adverse effect on our business, results of operation and financial position. The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

 

Potential

uncertainty surrounding the financial stability of the United States, Europe and China;

the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments;

potential fluctuation in quarterly operating resultsresults;

 

Potential

potential impact of economic recessions or downturnsdownturns;

 

Adverse

adverse developments in the credit marketsmarkets;

 

Operation

regulations governing our operation as a business development company;

operation in a highly competitive market for investment opportunitiesopportunities;

 

Regulations governing our operation as a business development company

Financing investments with borrowed money

Lack of liquidity in investments

Defaults by portfolio companies

Uncertainty as to the value of certain portfolio investments

Potential resignation of the Advisor and or the Administrator

Changeschanges in interest rates may affect our cost of capital and net investment incomeincome;

 

Potential

financing investments with borrowed money;

potential adverse effects of price declines and illiquidity in the corporate debt marketsmarkets;

 

Risks

lack of liquidity in investments;

the outcome and impact of any litigation;

the timing, form and amount of any dividend distributions;

risks regarding distributions;

potential adverse effects of new or modified laws and regulations;

the social, geopolitical, financial, trade and legal implications of Brexit;

potential resignation of the Advisor and or the Administrator;

uncertainty as to the value of certain portfolio investments;

defaults by portfolio companies;

our ability to successfully complete and integrate any acquisitions;

risks associated with original issue discount (“OID”) andpayment-in-kind (“PIK”) interest incomeincome; and

 

Risks regarding distributions

Potential adverse effectsthe market price of new or modified laws and regulationsour common stock may fluctuate significantly.

Although we believe that the assumptions on which these forward-looking statements are based upon are reasonable, some of those assumptions are based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports onForm 10-K, quarterly reports onForm 10-Q and current reports onForm 8-K. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, Act,as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this report because we are an investment company.

See accompanying notes.

PART I

In this Annual Report, except where the context suggests otherwise, the terms “CBDC,“CCAP,” “we,” “us,” “our,” and “the Company” refer to Crescent Capital BDC, Inc. The term “Advisor” refers to CBDCCrescent Cap Advisors, LLC, a Delaware limited liability company. The term “Administrator” refers to CBDCCCAP Administration, LLC, a Delaware limited liability company. The term “CCG LP” refers to Crescent Capital Group LP and its affiliates.

 

Item 1.

Business

General

Crescent Capital BDC, Inc. (the “Company”) wasWe were formed on February 5, 2015 (“Inception”) as a Delaware corporation structured as an externally managed,closed-end,non-diversified management investment company. The CompanyWe commenced investment operations on June 26, 2015 (“Commencement”Commencement of Operations”). The Company hasOn January 30, 2020, we changed our state of incorporation from the State of Delaware to the State of Maryland. We have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company haswe have elected to be treated for U.S. federal income tax purposes as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a RIC, the Companywe will not be taxed on itsour income to the extent that it distributeswe distribute such income each year and satisfiessatisfy other applicable income tax requirements.

The Company isWe are managed by CBDC Advisors, LLC (the “Advisor”),the Advisor, an investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). CBDC Administration, LLC (the “Administrator”)The Administrator provides the administrative services necessary for the Companyus to operate. CompanyOur management consists of investment and administrative professionals from the Advisor and Administrator along with the Company’sour Board of Directors (the “Board”). The Advisor directs and executes theour investment operations and capital raising activities of the Company subject to oversight from the Board, which sets theour broad policies of the Company.policies. The Board has delegated investment management of the Company’sour investment assets to the Advisor. The Board consists of fivesix directors, threefour of whom are independent.

A portion of the outstanding shares of the Company’sour common stock, par value $0.001 per share, (the “Common Stock”) are owned by Crescent Capital Group LP (“CCG LP”).LP. CCG LP is also the majority member of the Advisor and sole member of the Administrator. The Company hasWe have entered into a license agreement with CCG LP under which CCG LP granted the Companyus anon-exclusive, royalty-free license to use the name “Crescent Capital”. The Advisor has entered into a resource sharing agreement with CCG LP.

The Company’sOur primary investment objective is to maximize the total return to the Company’sour stockholders in the form of current income and capital appreciation through debt and related equity investments. The CompanyWe will seek to achieve itsour investment objectivesobjective by investing primarily in secured debt (including senior secured, unitranche and second lien debt) and unsecured debt (including senior unsecured, mezzanine and subordinated debt), as well as related equity securities of private U.S. middle-market companies. By “middle-market companies,” we mean companies that have annual earnings before interest, income taxes, depreciation and amortization (“EBITDA”), which we believe is a useful proxy for cash flow, of $10 million to $250 million. We may on occasion invest in larger or smaller companies. Our investments may includenon-cash income features, includingpayment-in-kind (“PIK”) interest and original issue discount (“OID”). We may also invest in securities that are rated below investment grade (e.g., junk bonds) by rating agencies or that would be rated below investment grade if they were rated. As a BDC, we may also invest up to 30% of our portfolio opportunistically in“non-qualifying” portfolio investments. See “Item 1(c). Description of Business—Regulation as a Business Development Company—Qualifying Assets.”

The Company’sOur investment objective is accomplished through:

 

accessing the origination channels that have been developed and established by CCG LP;

 

originating investments in what we believe to be middle-market companies with strong business fundamentals, generally controlled by private equity investors that require capital for growth, acquisitions, recapitalizations, refinancings and leveraged buyouts;

 

applying the underwriting standards of CCG LP; and

 

leveraging the experience and resources of CCG LP to monitor our investments.

Our investment philosophy emphasizes capital preservation through credit selection and risk mitigation. We expect our targeted portfolio to provide downside protection through conservative cash flow and asset coverage requirements, priority in the capital structure and information requirements.

As a BDC under the Act and a RIC under the Code, our portfolio is subject to diversification and other requirements. See “—Certain U.S. Federal Income Tax Consequences.”

Our operations comprise only a single reportable segment. On July 23, 2015, the Companywe formed CBDC Universal Equity, Inc. (the “Taxable Subsidiary”), a wholly-owned subsidiary. This subsidiary allows the Companyus to hold equity securities of a portfolio company organized as pass-through entities while continuing to satisfy the requirements of a RIC under the Code. On February 25, 2016, the Companywe formed Crescent Capital BDC Funding, LLC (“CBDCCCAP SPV”), a Delaware limited liability company and wholly owned subsidiary. The financial statements of these two entities are consolidated into theour financial statements of the Company.statements.

We may borrow money from time to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage for up toone-half of our assets). In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. The use of borrowed funds or the proceeds of preferred stock offerings to make investments would have its own specific set of benefits and risks, and all of the costs of borrowing funds or issuing preferred stock would be borne by holders of our common stock. See “Item 1A. Risk Factors—Risks Relating to Our Business and Structure—Financing Investments With Borrowed MoneyWe are subject to risks associated with the current interest rate environment, and to the extent we use debt to finance our investments, changes in interest rates may affect our cost of capital and net investment income. Further, changes in LIBOR or its discontinuation may adversely affect the value of LIBOR-indexed securities, loans, and other financial obligations or extensions of credit in our portfolio.

Alcentra Capital Acquisition

On January 31, 2020, we completed our acquisition of Alcentra Capital Corporation, a Maryland corporation (“Alcentra Capital”) (the “Alcentra Acquisition”) pursuant to the terms and conditions of that certain Agreement and Plan of Merger, dated as of August 12, 2019 (as amended on September 27, 2019, the “Merger Agreement”) with Alcentra Capital, Atlantis Acquisition Sub, Inc., a Maryland corporation and one of our wholly owned subsidiaries (the “Acquisition Sub”) and, solely for limited purposes, the Advisor. To effect the acquisition, Acquisition Sub merged with and into Alcentra Capital, with Alcentra Capital surviving the merger as our wholly owned subsidiary (the “First Merger”). Immediately thereafter and as a single integrated transaction, Alcentra Capital merged with and into us, with us as the surviving company (the “Second Merger” and, together with the First Merger, the “Mergers”). Following the consummation of the Mergers, on February 3, 2020 our Common Stock began publicly trading on the NASDAQ Global Market (“NASDAQ”) under the symbol “CCAP”.

Pursuant to the Merger Agreement, Alcentra Capital stockholders received the right to the following merger consideration in exchange for each share of Alcentra Capital common stock outstanding immediately prior to the effective time of the First Merger, in accordance with the Merger Agreement: (a) $1.50 per share in cash consideration from us (less a $0.80 final dividend declared by Alcentra Capital), (b) $1.68 per share in cash consideration from our Advisor and (c) stock consideration at the fixed exchange ratio of 0.4041 shares of our common stock, thereby resulting in our then-existing stockholders owning approximately 82% of us and Alcentra Capital’s then-existing stockholders owning approximately 18% of us.

In connection with the Alcentra Acquisition and effective February 1, 2020, the Advisor agreed to: (a) reduce the base management fee under our investment advisory agreement from 1.50% to 1.25%, (b) waive a portion of the base management fee from February 1, 2020 through July 31, 2021 so that only 0.75% will be charged for such time period, (c) waive the income-based portion of the incentive fee from February 1, 2020 through July 31, 2021 and (d) increase the hurdle rate under the income-based portion of the incentive fee from 1.50% to 1.75% per quarter (or from 6.00% to 7.00% annualized).

The Investment Advisor

The Advisor, a Delaware limited liability company and an affiliate of CCG LP, will actacts as our investment adviser. The Advisor is a registered investment adviser under the Advisers Act. Our investment activities are managed by the Advisor, which is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis. The Advisor has entered into a Resource Sharing Agreement (the “Resource Sharing Agreement”) with CCG LP, pursuant to which CCG LP provides the Advisor with experienced investment professionals (including the members of the Advisor’s investment committee) and access to the resources of CCG LP so as to enable the Advisor to fulfill its obligations under the Investment Advisory Agreement. Through the Resource Sharing Agreement, the Advisor capitalizes on the deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of CCG LP’s investment professionals.

About CCG LP

Crescent Capital Corporation, a predecessor to the business of CCG LP, was formed in 1991 by Mark Attanasio and Jean-Marc Chapus as an asset management firm specializing in below-investment grade debt securities. In 1995, Crescent Capital Corporation was acquired by The TCW Group, Inc. (“TCW”) and rebranded as TCW’s Leveraged Finance Group. On January 1, 2011, Messrs. Attanasio and Chapus, along with the entire investment team, spun out of TCW and formed CCG LP, an employee-owned, registered investment adviser. With its headquarters in Los Angeles, CCG LP has over 160180 employees based in four offices in the U.S. and Europe. Messrs. Attanasio and Chapus head CCG LP’s management committee, which oversees all of CCG LP’s operations.

The Board of Directors

Our business and affairs are managed under the direction of our Board of Directors (the “Board”).Board. Our Board consists of fivesix members, threefour of whom are not “interested persons” of CBDC,CCAP, the Advisor, the Administrator or their respective affiliates as defined in Section 2(a)(19) of the 1940 Act. We refer to these individuals as our “Independent Directors.” The Independent Directors compose a majority of our Board. Our Board elects our officers, who serve at the discretion of our Board. The responsibilities of our Board include quarterly determinations of the fair value of our assets, corporate governance activities, oversight of our financing arrangements and oversight of our investment activities.

Investment Strategy

We intend to follow CCG LP’s approach to investing, which is based upon fundamental credit research and risk analysis. This approach reflects CCG LP’s view that the cornerstone of successful investing is fundamental credit analysis.

Specifically, we will pursue an investment strategy targeting companies primarily in the middle-market. We believe that the middle-market is attractive as a result of the lack of available lending sources to smaller companies. We believe many financing providers have chosen to focus on large corporate clients and managing capital markets transactions rather than lending to middle-market businesses. Further, many financial institutions and traditional lenders are faced with constrained balance sheets and are requiring existing borrowers to reduce leverage. We also believe hedge funds and collateralized debt obligation/collateralized loan obligation

managers are less likely to pursue investment opportunities in our target market as a result of reduced liquidity for new investments. Specifically, CCG LP’s sourcing platform should enable it, on our behalf and through our Advisor, to identify and invest in creditworthy borrowers. In addition, to take advantage of investment opportunities in middle-market companies that are identified for us by CCG LP, we may invest alongside other pools of capital, including bank debt, high-yield and mezzanine funds managed by CCG LP. See “Item 7.13. Certain Relationships and RelationRelated Transactions, and Director Independence” for a discussion of certain conflicts of interest of CCG LP and certain limitations on our ability toco-invest with other accounts advised by CCG LP.

We expect to target investments in companies that exhibit one or more of the following characteristics:

 

businesses with strong franchises and sustainable competitive advantages;

 

businesses operating in industries with barriers to entry;

 

businesses in industries with positive long-term dynamics;

 

businesses with cash flows that are dependable and predictable;

 

businesses with management teams with demonstrated track records and economic incentives; or

 

businesses controlled by private equity investors that require capital for growth, acquisitions, and leveraged buyouts.

We will seek to create a diversified portfolio of investments across various industries as a method to manage risk and capitalize on specific sector trends, although our investments may be concentrated in a small number of industries.

Investment Focus

Generally, we focus on investing in secured debt (including senior secured, unitranche and second lien debt) and unsecured debt (including senior unsecured, mezzanine and subordinated debt), as well as related equity securities of private U.S. middle-market companies. By “middle-market companies,” we mean companies that have annual EBITDA, which we believe is a useful proxy for cash flow, of $10 million to $250 million. We may on occasion invest in larger or smaller companies.

A “first lien” loan is typically senior on a lien basis to other liabilities in the issuer’s capital structure and has the benefit of a first-priority security interest in assets of the issuer. The security interest ranks above the security interest of any second-lien lenders in those assets.

“Unitranche” loans are first lien loans that may extend deeper in a company’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority among different lenders in the unitranche loan. In certain instances, we may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case, the “first out” portion of the loan would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last out” portion that we would continue to hold. In exchange for the greater risk of loss, the “last out” portion earns a higher interest rate.

“Second lien” investments are loans with a second priority lien on the assets of the portfolio company. We obtain security interests in the assets of the portfolio company that serve as collateral in support of the repayment of such loans. This collateral serves as collateral in support of the repayment of these loans.

The term “mezzanine” refers to an investment in a company that, among other factors, includes debt that generally ranks senior to a borrower’s equity securities and junior in right of payment to such borrower’s other indebtedness. We may make multiple investments in the same portfolio company.

We generally invest in securities that are rated below investment grade (e.g., junk bonds) by rating agencies or that would be rated below investment grade if they were rated. See “Item 1A. Risk Factors—Risks Relating to Our Investments—Lack of LiquidityWe may invest in Investmentshigh yield debt, or junk bonds, which has greater credit and liquidity risk than more highly rated debt obligations.” Our investments may includenon-cash income features, including PIK interest and OID. See “Item 1A. Risk Factors—Risks Relating to Our Investments—Risks Associated withOur investments in OID and PIK Interest Incomeinterest income may expose us to risks associated with such income being required to be included in accounting income and taxable income prior to receipt of cash..

Our business model is focused on the direct origination of loans to middle-market companies. The companies in which we invest use our capital to support organic growth, acquisitions, market or product expansion and recapitalizations. We expect to generate revenues primarily in the form of interest income from the investments we hold in addition to income from dividends on direct equity investments, capital gains on the sales of loans and debt and equity securities and various loan origination and other fees.

We may purchase interests in loans or make debt investments, either (i) directly from our target companies as primary market or private credit investments (i.e., private credit transactions), or (ii) primary or secondary market bank loan or high yield transactions in the broadly syndicated“over-the-counter” market (i.e., broadly syndicated loans and bonds). Although our focus is to invest in less liquid private credit transactions, broadly syndicated loans and bonds are generally more liquid than and complement our private credit transactions. In addition, and because we often receive more attractive financing terms on broadly syndicated loans and bonds than we do on our less liquid assets, we are able to leverage the broadly syndicated portfolio in such a way that can maximize the levered return potential of our portfolio.

“Unitranche” loans are first lien loans that may extend deeper in a company’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority among different lenders in the unitranche loan. In certain instances, the Company may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case, the “first out” portion of the loan would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last out” portion that the Company would continue to hold. In exchange for the greater risk of loss, the “last out” portion earns a higher interest rate. The term “mezzanine” refers to an investment in a company that, among other factors, includes debt that generally ranks senior to a borrower’s equity securities and junior in right of payment to such borrower’s other indebtedness. We may make multiple investments in the same portfolio company.

Investment Decision Process

Through the resources of CCG LP, the Advisor will havehas access to origination capabilities and research resources, experienced investment professionals, internal information systems and a credit analysis framework and investment process. Over the years, CCG LP has designed its investment process to seek those investments which it believes have the most attractive risk/reward characteristics. The process involves several levels of review and is coordinated in an effort to identify risks in potential investments. Our Advisor will applyapplies CCG LP’s expertise to screen many of our investment opportunities as described below. Depending on the type of the investment and the obligor, the Advisor may apply all or some of these levels of review, in its discretion. Based upon a favorable outcome of the diligence process described below, our Advisor’s investment committee will make a final decision on such investment and such investment will only be funded after approval.

Private Credit Originations: New private credit investment opportunities willare initially be reviewed by a CCG LP senior investment professional to determine whether additional consideration is warranted. Factors influencing this decision include fundamental business considerations, including borrower industry, borrower financial leverage and quality of management as well as private equity sponsor involvement (if any). In the event of a positive review, potential investments will be further reviewed with senior and junior investment professionals.professionals of CCG LP. If the team agrees on the fundamental attractiveness of the investment, the review phase will proceed with preliminary strategic and financial analyses. At this point, CCG LP will utilize its credit analysis methodology to outline credit and operating statistics and identify key business characteristics through a dialogue with the proposed portfolio company’s management. Following this analysis, CCG LP will develop an initial structure and pricing proposal for the investment and preliminarily inform the investment committee of such proposal.

After satisfactory preliminary analysis and review, a due diligence phase will begin, including completion of credit analysis,on-site due diligence (if deemed necessary), visits and meetings with management, reference checks and could include consultation with third-party experts. The credit analysis is a detailed,bottom-up analysis on the proposed portfolio company that generally includes an assessment of its market, competition, products, management and the equity sponsor or owner. Detailed financial analysis will also be performed at this stage with a focus on historical financial results. Projected financial information developed by the proposed portfolio company is analyzed and sensitized by CCG LP based upon the portfolio company’s historical results and CCG LP’s assessment of the portfolio company’s future prospects. The sensitivity analysis will highlight the variability of revenues and earnings, “worst case” debt service coverage and available sources of liquidity. As part of the overall evaluation, comparisons are made to similar companies to help assess a portfolio company’s asset coverage of debt, interest servicing capacity and competitive strength within its industry and market. At the completion of due diligence, the investment committee will complete a checklist to verify that all identified issues have been covered or mitigated. Additionally during this stage, CCG LP will typically work with the management of the proposed portfolio company and its other capital providers to develop the structure of an investment, including negotiating among these parties on how our investment is expected to perform relative to the other forms of capital in its capital structure.

Syndicated Investments: For syndicated investments, CCG LP seeks to pursue an investment process based upon evaluation of the credit fundamentals of issuers. The foundation of this process is the“bottom-up” credit research process that CCG LP employs across multiple strategies. In selecting investments, CCG LP’s investment professionals perform comprehensive analysis of credit worthiness, including an assessment of the business, an evaluation of management, an analysis of business strategy and industry trends, an examination of financial results and projections and a review of the security’s proposed terms. Credit research is a critical component of the investment process. In selecting investments, CCG LP’s respective portfolio management teams will analyze opportunities with an emphasis on principal preservation (i.e., an issuer’s ability to service its debt and maintain cash flow).

Investment Funding

Upon completion of the investment decision process described above, the investment team working on an investment delivers a memorandum to the Advisors’ investment committee. Once an investment has been approved by the investment committee, the Advisor moves through a series of steps with the respective investment team towards negotiation of final documentation. Upon completion of final documentation, a loan is funded upon the execution of an investment committee memorandum by members of the Advisors’ investment committee.

Investment Monitoring

The Advisor monitors our portfolio companies on an ongoing basis by monitoring the financial trends of each portfolio company to determine if it is meeting its business plans and to assess the appropriate course of action for each company. We consider board observation rights, where appropriate, regular dialogue with company management and equity sponsors and detailed internally generated monitoring reports to be critical to the Company’sour performance. As part of the monitoring process, the Advisor regularly

assesses the risk profile of each of our investments and, on a quarterly basis, grades each investment on a risk scale of 1 to 5. Risk assessment is not standardized in our industry and our risk assessment may not be comparable to ones used by our competitors. Our assessment is based on the following categories:

 

1

Involves the least amount of risk in our portfolio. The investment/borrower is performing above expectations since investment, and the trends and risk factors are generally favorable, which may include the financial performance of the borrower or a potential exit.

 

2

Involves an acceptable level of risk that is similar to the risk at the time of investment. The investment/borrower is generally performing as expected, and the risk factors are neutral to favorable.

 

3

Involves an investment/borrower performing below expectations and indicates that the investment’s risk has increased somewhat since investment. The borrower’s loan payments are generally not past due and more likely than not the borrower will remain in compliance with debt covenants. An investment rating of 3 requires closer monitoring.

 

4

Involves an investment/borrower performing materially below expectations and indicates that the loan’s risk has increased materially since investment. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 180 days past due). Placing loans onnon-accrual status should be considered for investments rated 4.

 

5

Involves an investment/borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since investment. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 5 are not anticipated to be repaid in full and the fair market value of the loan should be reduced to the anticipated recovery amount. Loans with an investment rating of 5 should be placed onnon-accrual status.

Investment Advisory Agreement; Administration Agreement; License Agreement

Our investment activities are managed by our Advisor, which is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis. On June 2, 2015, we entered into an investment advisory agreement (the “Investment Advisory Agreement”) with the Advisor, pursuant to which we have agreed to pay the Advisor a base management fee and an incentive fee for its services. The cost of both the base management fee and the incentive fee are ultimately borne by our stockholders.

Base Management Fee

The base management fee is calculated at an annual rate of 1.5% of our gross assets, including assets purchased with borrowed funds or other forms of leverage but excluding cash and cash equivalents. For services rendered under the Investment Advisory Agreement, the base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of our gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. Base management fees for any partial month or quarter will be appropriatelypro-rated. For purposes of the Investment Advisory Agreement, cash equivalents means U.S. government securities and commercial paper maturing within one year of purchase. The Advisor however, during periodsagreed to certain fee waivers prior to the completion of a Qualified IPO, (as defined below) will agreeincluding but not limited to, waivewaiving its right to receive management fees in excess of the sum of (i) 0.25% of the aggregate committed but undrawn capital and (ii) 0.75% of the aggregate gross assets excluding cash (including capital drawn to pay our expenses).

Additionally, on August 12, 2019, we entered into an agreement with the Company’s expenses). A “Qualified IPO” is an initial public offeringAdvisor (the “Transaction Support Agreement”) in connection with the Alcentra Acquisition. Under the terms of the Company’s common stock that results inTransaction Support Agreement, among other things, we agreed to enter into an unaffiliated public float of at leastamendment to our Investment Advisory Agreement to (i) permanently reduce the lower of $75 million or 15%management fee from 1.50% to 1.25% and (ii) waive a portion of the aggregate capital commitments received prior tobase management fee from February 1, 2020 through July 31, 2021 such that the datebase management fee shall be charged at an annual rate of 0.75% of our gross assets for such initial public offering. The Advisor will not be permitted to recoup any waived amounts at any time andperiod. These amendments contemplated by the waiver agreement may only be modified or terminated prior to a Qualified IPO withTransaction Support Agreement went into effect through the approvalcompletion of the Board.Alcentra Acquisition, which closed on January 31, 2020.

Incentive Fee

We will pay the Advisor anon incentive fee. The incentive fee will consistconsists of two parts—an incentive fee based on income and an incentive fee based on capital gains.

The first part, the income incentive fee, which is described in more detail in the bullet points below, is calculated and payable quarterly in arrears and (a) equals 100% of the excess of ourpre-incentive fee net investment income for the immediately preceding calendar quarter, over a preferred return of 1.5% per quarter (6% annualized), (the “Hurdle”), and acatch-up feature, until the Advisor has received, (i) prior to a Qualified IPO, 15%, or (ii) after a Qualified IPO, 17.5%, of thepre-incentive fee net investment income for the current quarter up to, (i) prior to a Qualified IPO, 1.7647%, or (ii) after a Qualified IPO, 1.8182% (the“Catch-up”), and (b) (i) prior to a Qualified IPO, 15% or (ii) after a Qualified IPO, 17.5%, of all remainingpre-incentive fee net investment income above the“Catch-up.”

The second part, the capital gains incentive fee, is determined and payable in arrears as of the end of each fiscal year (or upon a Qualified IPO or termination of the Investment Advisory Agreement), (i) prior to a Qualified IPO, 15%, or (ii) after a Qualified IPO, 17.5%, of the Company’sour realized capital gains, if any, on a cumulative basis from inceptionInception through the end of the fiscal year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees.

The Advisor agreed to waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021 following the closing of the Alcentra Acquisition on January 31, 2020.

Income Incentive Fee

Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee).Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature such as market discount, OID, debt instruments with PIK interest, preferred stock with PIK dividends andzero-coupon securities, accrued income that we have not yet received in cash. See “Item 1A. Risk Factors—Risks Relating to Our Business and Structure—Incentive Fee Structure RelatingOur management and incentive fee structure may create incentives for the Advisor that are not fully aligned with the interests of our stockholders and may induce the Advisor to the Advisormake speculative investments.”.”

Pre-incentive fee net investment income does not include any realized or unrealized capital gains or losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss. For example, if we receivepre-incentive fee net investment income in excess of the Hurdle rate for a quarter, we will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized and unrealized capital losses.

In calculating the income incentive fee,Pre-incentivepre-incentive fee net investment income is compared to a “Hurdle Amount” equal to the product of (i) the Hurdle rate of 1.50% per quarter (6.00% annualized) and (ii) our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period), at the end of the immediately preceding calendar quarter. If market interest rates rise, we may be able to invest our funds in debt instruments that provide for a higher return, which would increase ourpre-incentive fee net investment income and make it easier for the Advisor to surpass the fixed Hurdle rate and receive an incentive fee based on such net investment income. PIK interest and OID will also increase ourpre-incentive fee net investment income and make it easier to surpass the fixed Hurdle rate. Ourpre-incentive fee net investment income used to calculate this part of the incentive fee is also included in the amount of our total assets (other than cash and cash equivalents but including assets purchased with borrowed amounts) used to calculate the 1.5% base management fee.

Under the terms of the Transaction Support Agreement that went into effect on January 31, 2020, among other things, the Advisor agreed to (i) increase the incentive fee hurdle from 6% to 7% annualized and (ii) waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021.

Prior to closing of the occurrence of a Qualified IPO, the Company will payAlcentra Acquisition on January 31, 2020, we paid the income incentive fee in each calendar quarter as follows:

 

no income incentive fee in anythe calendar quarter in which the Company’sourpre-incentive fee net investment income doesdid not exceed the Hurdle Amount;Hurdle;

 

100% of the Company’sourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the Hurdle Amount but is less than or equal to an amount (the“Pre-Qualified IPOCatch-Up Amount”) determined on a quarterly basis by multiplying 1.7647% by the Company’sour net assets (as defined above) at the beginning of each applicable calendar quarter. ThePre-Qualified IPOCatch-Up Amount is intended to provide the Advisor with an incentive fee of 15% on all of the Company’sourpre-incentive fee net investment income when the Company’sourpre-incentive fee net investment income reaches thePre-Qualified IPOCatch-Up Amount in any calendar quarter; and

 

for any calendar quarter in which the Company’sourpre-incentive fee net investment income exceeds thePre-Qualified IPOCatch-Up Amount, the income incentive fee shall equal 15% of the amount of the Company’sourpre-incentive fee net investment income for the calendar quarter.

On and after the occurrenceclosing of a Qualified IPO, the CompanyAlcentra Acquisition on January 31, 2020, we will pay the income incentive fee in each calendar quarter as follows:

 

no income incentive fee in any calendar quarter in which the Company’sourpre-incentive fee net investment income does not exceed the Hurdle Amount;

 

100% of the Company’sourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the Hurdle Amount but is less than or equal to an amount (the “Post-Qualified IPOCatch-Up Amount”) determined on a quarterly basis by multiplying 1.8182% by the Company’sour net assets (as defined above) at the beginning of each applicable calendar quarter. The Post-Qualified IPOCatch-Up Amount is intended to provide the Advisor with an incentive fee of 17.5% on all of the Company’sourpre-incentive fee net investment income when the Company’sourpre-incentive fee net investment income reaches the Post-Qualified IPOCatch-Up Amount in any calendar quarter; and

 

for any calendar quarter in which the Company’sourpre-incentive fee net investment income exceeds the Post-Qualified IPOCatch-Up Amount, the income incentive fee shall equal 17.5% of the amount of the Company’sourpre-incentive fee net investment income for the calendar quarter.

These calculations will beare appropriatelypro-rated for any period of less than three months and adjusted for any share issuances or repurchases by the Companyus during the current quarter. The Company doesWe do not currently have a share repurchase program and share repurchases will be effected only in extremely limited circumstances in accordance with applicable law. If the Qualified IPO occurs on a date other than the first day of a calendar quarter, theThe income incentive fee shall be calculated for suchthe first calendar quarter of 2020 at a weighted rate calculated based on the fee rates applicable before and after a Qualified IPOthe closing of the Alcentra Acquisition based on the number of days in such calendar quarter before and after a Qualified IPO.

The second partthe closing of the incentive fee is aAlcentra Acquisition.

Capital Gains Incentive Fee

The capital gains incentive fee that is determined and payable in arrears in cash as of the end of each fiscal year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals (i) 15% of our realized capital gains as of the end of the fiscal year prior to a Qualified IPO,the closing of the Alcentra Acquisition, and (ii) 17.5% of our realized capital gains as of the end of the fiscal year after a Qualified IPO.the closing of the Alcentra Acquisition. In determining the capital gains incentive fee payable to the Advisor, we calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception,Inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since our inception.Inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since our inception.Inception. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to our portfolio of investments. If this number is positive at the end of such year, then the capital gains incentive fee for such year will equal 15% or 17.5%, as applicable, of such amount, less the aggregate amount of any capital gains incentive fees paid in respect of our portfolio in all prior years as calculated in accordance with the below after a Qualified IPO.the closing of the Alcentra Acquisition.

If

At the 2018 Annual Meeting of Stockholders, we received shareholder approval to extend the deadline to consummate a Qualified IPO occurs on a date other than the first day of a fiscal year, a capital gains incentive fee shall be calculated as of the day before(the “Qualified IPO Deadline”). The Qualified IPO Deadline was extended to June 30, 2022. In exchange for the Qualified IPO with such capital gains incentive fee paid toDeadline extension, the Advisor following the end of the fiscal year in which the Qualified IPO occurred. For the avoidance of doubt, such capital gains incentive fee shall be equalagreed to 15.0% of the Company’s realized capital gains on a cumulative basis from inception through the day before the Qualified IPO, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gains incentive fees. Following a Qualified IPO, solely for the purposes of calculating the capital gains incentive fee, the Company will be deemed to have previously paid capital gains incentive fees prior to a Qualified IPO equal to the product obtained by multiplying (a) the actual aggregate amount of previously paid capital gains incentive fees for all periods prior to a Qualified IPO by (b) the percentage obtained by dividing (x) 17.5% by (y) 15.0%. In the event thatwaive its rights under the Investment Advisory Agreement shall terminate asto the capital gain incentive fee for the period from April 1, 2018 through February 3, 2020, which is the date of a date that is not a fiscal year end,our listing on the termination date shall be treated as though it were a fiscal year end for purposes of calculating and paying a capital gains incentive fee.NASDAQ stock exchange.

Our Board will monitor the mix and performance of our investments over time and will seek to satisfy itself that the Advisor is acting in our interests and that our fee structure appropriately incentivizes the Advisor to do so.

Term

The Investment Advisory Agreement has been unanimously approved by the Board. Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect until February 1, 2021 and will remain in effect from year to year thereafter if approved annually by (i) the vote of the Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our independent directors. The Investment Advisory Agreement will automatically terminate in the event of its assignment (as defined in the 1940 Act). The Investment Advisory Agreement may be terminated by either party without penalty upon not less than 60 days’ written notice to the other. See “Item 1A. Risk Factors—Risks Relating to our Business and Structure—We are dependent upon key personnel of CCG LP and the Advisor.”

Indemnification

Under the Investment Advisory Agreement, the Advisor has not assumed any responsibility to us other than to render the services called for under that agreement. The Advisor will not be responsible for any action of the Board in following or declining to follow the Advisor’s advice or recommendations. Under the Investment Advisory Agreement, the Advisor, its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, including, without limitation, the Administrator, and any person controlling or controlled by the Advisor will not be liable to us, any of our subsidiaries, our directors, our stockholders or any subsidiary’s stockholders or partners for acts or omissions performed in accordance with and pursuant to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misfeasance, bad faith or reckless disregard of the duties that the Advisor owes to us under the Investment Advisory Agreement. In addition, as part of the Investment Advisory Agreement, we have agreed to indemnify the Advisor and each of its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable to gross negligence, willful misfeasance, bad faith or reckless disregard of such person’s duties under the Investment Advisory Agreement. These protections may lead the Advisor to act in a riskier manner when acting on our behalf than it would when acting for its own account. The Investment Advisory Agreement may be terminated by either party without penalty on 60 days’ written notice to the other party.

United States federal and state securities laws may impose liability under certain circumstances on persons who act in good faith. Nothing in the Investment Advisory Agreement constitutes a waiver or limitation of any rights that we may have under any applicable federal or state securities laws.

Administration Agreement

On June 2, 2015, we also entered into an administration agreement (the “Administration“Initial Administration Agreement”) with the Administrator, an affiliate of CCG LP, pursuant to which the Administrator willagreed to provide the administrativecertain services and facilities services necessary for us to operate,operate. On February 1, 2020, we entered into the Amended and we will utilizeRestated Administration Agreement (as amended and restated, the Administrator’s office facilities, equipment“Administration Agreement”) by and recordkeeping services.between us and the Administrator. Pursuant to the Administration Agreement, the Administrator has agreed to oversee our public reporting requirementsprovide a variety of services, including providing office space, equipment and tax reportingoffice services, maintaining financial records, preparing reports to stockholders and monitor ourreports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered to us by others. The Administrator has also hired asub-administrator to assist in the provision of administrative services. We will reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and any other staff, to the extent they perform a role in our Sarbanes-Oxley internal control assessment. Our allocable portion of overhead is determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to theour business and affairs, of the Company, and is subject to oversight by the Board. Thesub-administrator is paid its compensation for performing itssub-administrative services under thesub-administration agreement. The Administrator will waive its right to be reimbursed in the event that any such reimbursements would cause any distributions to our stockholders to constitute a return of capital. See “Fees and Expenses.” In addition, the AdvisorAdministrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties andparties. To the extent the Administrator outsources any of its functions, we will reimbursepay the expenses of these parties incurred and paid byfees associated with such functions on a direct basis, without incremental profit to the Advisor on our behalf.Administrator.

Both the Investment Advisory Agreement and theThe Administration Agreement havehas been approved by our Board. Unless earlier terminated as described below, both the Investment Advisory Agreement and the Administration Agreement will remain in effect for a period of two years from their effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of our Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our Independent Directors.independent directors. The Investment Advisory Agreement and the Administration Agreement will automatically terminate in the event of assignment. Both the Investment Advisory Agreement and theThe Administration Agreement may be terminated by either party without penalty upon not less than 60 days’ written notice to the other. See “Item 1A. Risk Factors—Risks Relating to Our Business and Structure—Dependence Upon Key Personnel of CCG LP.”

Under the Investment AdvisoryLicense Agreement the Advisor has not assumed any responsibility to us other than to render the services called for under that agreement. It will not be responsible for any action of our Board in following or declining to follow the Advisor’s advice or recommendations. Under the Investment Advisory Agreement, the Advisor, its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, including, without limitation, the Administrator, and any person controlling or controlled by the Advisor will not be liable to us, any subsidiary of ours, our directors, our stockholders or any subsidiary’s stockholders or partners for acts or omissions performed in accordance with and pursuant to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misfeasance, bad faith or reckless disregard of the duties that the Advisor owes to us under the Investment Advisory Agreement. In addition, as part of the Investment Advisory Agreement, we have agreed to indemnify the Advisor and each of its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, including, without limitation, and the Administrator, from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable to gross negligence, willful misfeasance, bad faith or reckless disregard of such person’s duties under the Investment Advisory Agreement. These protections may lead the Advisor to act in a riskier manner when acting on our behalf than it would when acting for its own account.

United States federal and state securities laws may impose liability under certain circumstances on persons who act in good faith. Nothing in the Investment Advisory Agreement constitutes a waiver or limitation of any rights that the Company may have under any applicable federal or state securities laws.

We have also entered into a license agreement with CCG LP under which CCG LP has agreed to grantgranted us anon-exclusive, royalty-free license to use the name “Crescent Capital.”Capital”.

Competition

Our primary competitors in providing financing to middle-market companies include public and private funds, other business development companies, commercial and investment banks, commercial financing companies and, to the extent they provide an alternative form of financing, private equity and hedge funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, we believe some competitors may have access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC or to the distribution and other requirements we must satisfy to maintain our qualification as a RIC.

We expect to use the expertise of the investment professionals of CCG LP to which we will have access to assess investment risks and determine appropriate pricing for our investments in portfolio companies. In addition, we expect that the relationships of the senior members of CCG LP will enable us to learn about, and compete effectively for, financing opportunities with attractive middle-market companies in the industries in which we seek to invest. For additional information concerning the competitive risks we face, see “Item 1A. Risk Factors—Risks Relating to our Business and Structure—OperationStructure —We operate in a Highly Competitive Marketan increasingly competitive market for Investment Opportunitiesinvestment opportunities, which could make it difficult for us to identify and make investments that are consistent with our investment objectives.”

Fees and Expenses

Our primary operating expenses will include the payment of fees to the Advisor under the Investment Advisory Agreement, our allocable portion of overhead expenses under the Administration Agreement with our Administrator, operating costs associated with oursub-administration, custodian and transfer agent agreements with State Street Bank and Trust Company (the“Sub-Administration

Agreements”) and other operating costs described below. We will bear all otherout-of-pocket costs and expenses of our operations and transactions, including:

 

allocated organization costs from the Advisor incurred prior to the commencementCommencement of our operationsOperations up to a maximum of $1.5 million;

 

the cost of calculating our net asset value, including the cost of any third-party valuation services;

 

fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;

 

direct costs, such as printing, mailing, long distance telephone and staff;

 

fees and expenses associated with independent audits and outside legal costs;

 

independent directors’ fees and expenses;

 

administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, rent and the allocable portion of the cost of certain professional services provided to the Company,us, including but not limited to, our chief compliance officer, chief financial officer and their respective staffs);

 

U.S. federal, state and local taxes;

 

the cost of effecting sales and repurchases of shares of our common stock and other securities;

 

fees payable to third parties relating to making investments, includingout-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;

 

out-of-pocket fees and expenses associated with marketing efforts;

 

federal and state registration fees and any stock exchange listing fees;

 

brokerage commissions;

 

costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws;

 

debt service and other costs of borrowings or other financing arrangements; and

 

all other expenses reasonably incurred by us in connection with making investments and administering our business.

We have agreed to repay the Advisor for initial organization costs and equity offering costs incurred prior to the commencementCommencement of operationsOperations up to a maximum of $1.5 million on a pro rata basis over the first $350 million of invested capital not to exceed 3 years from the initial capital commitment. The Advisor has agreed to extend the reimbursement period for the initial organization costs and equity offering costs to June 30, 2019. The Advisor is responsible for organization and private equity offeringofferings costs in excess of $1.5 million.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines. Incentive Fees and costs relating to future offerings of securities would be incremental.

Capital Resources and Borrowings

We anticipate cash to be generated from our current private offering of common shares (the “Private Offering”) and other future offerings of securities, (including a Qualified IPO), and cash flows from operations, including interest earned from the temporary investment of cash in cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less. Additionally, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance.issuance (150% after March 3, 2021 or earlier if we receive stockholder approval of the reduced asset coverage requirement). Furthermore, while any indebtedness and senior securities remain outstanding, we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. In connection with borrowings, our lenders may require us to pledge assets, investor commitments to fund capital calls and/or the proceeds of those capital calls. In addition, the lenders may ask us to comply with positive or negative covenants that could have an effect on our operations.

For more information on our debt, see “ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS—Financial Condition, Liquidity and Capital Resources.

Dividend Reinvestment Plan (“DRIP”)

Prior to the listing of the Company’s shares on an exchange (a “Listing”), stockholders who “opt in” to the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.

Subsequent to a Listing, stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.

Stockholders can elect to “opt in” or “opt out” of the Company’s dividend reinvestment plan in their Subscription Agreements. We have adopted a dividend reinvestment plan that will provideprovides for reinvestment of our dividends and other distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash dividend or other distribution, then (i) prior to a Listing, stockholders who “optare participating in the dividend reinvestment plan, will have their cash dividends and distributions automatically reinvested in additional shares of Common Stock, rather than receiving cash dividends and distributions.

Prior to February 3, 2020, which is the date of our listing on NASDAQ, only stockholders who “opted in” to the Company’s dividend reinvestment plan had their cash dividends and (ii) subsequent to a Listing,distributions automatically reinvested in additional shares of Common Stock. After February 3, 2020, stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.stock. The elections of stockholders that makemade an election prior to a Listing shallFebruary 3, 2020 remain effective after the Listing.effective.

Resource Sharing Agreement

We do not currently have any employees. We depend on the diligence, skill and network of business contacts of the investment professionals of the Advisor to achieve our investment objective. The Advisor is an affiliate of CCG LP and depends upon access to the investment professionals and other resources of CCG LP and its affiliates to fulfill its obligations to us under the Investment Advisory Agreement. The Advisor also depends upon CCG LP to obtain access to deal flow generated by the investment professionals of CCG LP and its affiliates. Each officer of the Companyour officers will also be an employee of the Advisor, CCG LP or its affiliates.

Pursuant to its Resource Sharing Agreement with CCG LP, the Advisor will have access to the individuals who comprise our Advisor’s investment committee, and a team of additional experienced investment professionals who, collectively, comprise the Advisor’s investment team. The Advisor may hire additional investment professionals to provide services to us, based upon its needs.

Regulation as a Business Development Company

We are regulated as a BDC under the 1940 Act. A BDC must be organized in the United States for the purpose of investing in or lending primarily to primarily private companies and making significant managerial assistance available to them. A BDC may use capital provided by public stockholders and from other sources to make long-term, private investments in businesses. A publicly-traded BDC provides stockholders the ability to retain the liquidity of a publicly-traded stock while sharing in the possible benefits, if any, of investing in primarily privately owned companies. Until a Qualified IPO, we do not intendPrior to listFebruary 3, 2020, which is the date of our commonlisting on NASDAQ in connection with the Alcentra Acquisition, our stock on a stock exchange and it will not be publicly traded. We will only pursue a Qualified IPO if and when the Advisor believes market conditions are appropriate for the Company to conduct a Qualified IPO and list its shares on an exchange. At such time, the Adviser will recommend that the Board approve such Qualified IPO. There can be no guarantee that a Qualified IPO will take place and investors should not rely on a Qualified IPO for liquidity.was privately held.

We may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC unless authorized by vote of a majority of the outstanding voting securities, as required by the 1940 Act. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b) more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of our business.

As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements. A majority of our directors must be persons who are not interested persons, as that term is defined in the 1940 Act. Additionally, we are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect the BDC. Furthermore, as a BDC, we will be prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.

As a BDC, we will generally be required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our total assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 200% after each issuance of senior securities. We may also be prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of our directors who are not interested persons and, in some cases, prior approval by the SEC through an exemptive relief order (other than in certain limited situations pursuant to current regulatory guidance).

Also, while we may borrow funds to make investments, our ability to use debt is limited in certain significant aspects. In particular, under the provisions of the 1940 Act, BDCs must have at least 200% asset coverage calculated pursuant to the 1940 Act (i.e., we are permitted to borrow one dollar for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us) in order to incur debt or issue preferred stock (which we refer to collectively as “senior securities”) unless the BDC obtains approval (either stockholder approval or approval of a “required majority” of its board of directors) to apply the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Small Business Credit Availability Act (the “SBCAA”), reducing the required asset coverage ratio applicable to the BDC from 200% to 150% (i.e., the revised regulatory leverage limitation permits BDCs to double the amount of borrowings, such that we would be able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us).

Currently, our asset coverage requirement applicable to senior securities is 200%. On March 3, 2020, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified asset coverage requirement set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. As a result, effective on March 3, 2021 (unless we receive earlier stockholder approval), our asset coverage requirement applicable to senior securities will be reduced from 200% to 150%. As of December 31, 2019, our asset coverage was 225%.

We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market funds, we generally cannot acquire more than 3% of the voting stock of any investment company, invest more than 5% of the value of our total assets in the securities of one investment company or invest more than 10% of the value of our total assets in the securities of investment companies in the aggregate. The portion of our portfolio invested in securities issued by investment companies ordinarily will subject our stockholders to additional expenses. Our investment portfolio is also subject to diversification requirements by virtue of our intention to be a RIC for U.S. tax purposes.

We will generally not be ableare subject to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our Board determines that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In addition, we may generally issue new shares of our common stock at a price below net asset value in rights offerings to existing stockholders, in payment of dividends and in certain other limited circumstances.

We will be periodically examinedperiodic examinations by the SEC for compliance with the 1940 Act.

As a BDC, we are subject to certain risks and uncertainties. See “Item 1A. Risk Factors.”

Qualifying Assets

We may invest up to 30% of our portfolio opportunistically in“non-qualifying assets”. However, under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as “qualifying assets,” unless, at the time the acquisition is made, qualifying assets represent at least 70% of the BDC’s total assets. The principal categories of qualifying assets relevant to our business are the following:

 

 1.

Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. The principal categories of qualifying assets relevant to our business are the following:

 

 a)

Issuer is organized under the laws of, and has its principal place of business in, the United States;

 

 b)

Issuer is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

 

 c)

Issuer satisfies any of the following:

 

 i.

does not have any class of securities that is traded on a national securities exchange;

 

 ii.

has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting andnon-voting common equity of less than $250 million;

 

 iii.

is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company; or

 

 iv.

is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million.

 

 2.

Securities of any eligible portfolio company which we control.

 

 3.

Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

 

 4.

Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

 5.

Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.

 

 6.

Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.

Managerial Assistance to Portfolio Companies

A BDC must be operated for the purpose of making investments in the types of securities described under “Qualifying Assets” above. However, in order to count portfolio securities as qualifying assets for the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than small and solvent companies described above) significant managerial assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC, through its directors or officers, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.

Monitoring Investments

In most cases, we will not have board influence over portfolio companies. In some instances, the Advisor’s investment professionals may obtain board representation or observation rights in conjunction with our investments. In conjunction with our Advisor’s investment committee and our Board, the Advisor will take an active approach in monitoring all investments, which includes reviews of financial performance on at least a quarterly basis and may include discussions with management and/or the equity sponsor. The monitoring process will begin with structuring terms and conditions which require the timely delivery and access to critical financial and business information regarding portfolio companies.

Temporary Investments

Pending investment in other types of “qualifying assets,” as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as “temporary investments,” so that 70% of our assets are qualifying assets. See “Item I. Certain U.S. Federal Income Tax Consequences—Election to be Taxed as a RIC.” Typically, we will invest in U.S. Treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price which is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25% of our gross assets constitute repurchase agreements from a single counterparty, we would not meet the diversification tests in order to qualify as a RIC. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. Our Advisor will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions. Our Advisor will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.

Senior Securities

We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while any senior securities remain outstanding, we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage.

The SBCAA, which was signed into law on March 23, 2018, among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage see “Item 1A. Risk Factors—Risks Relatingrequirement applicable to Our Businessa BDC from 200% to 150% so long as the BDC meets certain disclosure requirements and Structure—Financing Investments With Borrowed Money.”obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. On March 3, 2020, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the modified asset coverage requirements under the SBCAA. As a result, our asset coverage requirements for senior securities will be changed from 200% to 150%, effective as of March 3, 2021, unless approved earlier by a vote of our stockholders, in which case the 150% minimum asset coverage ratio will be effective on the day after such approval.

The 1940 Act imposes limitations on a BDC’s issuance of preferred shares, which are considered “senior securities” and thus are subject to the 200% asset coverage requirement described above.above (150% after March 3, 2021 or earlier if we receive stockholder approval of the reduced asset coverage requirement). In addition, (i) preferred shares must have the same voting rights as the common stockholders (one share, one vote); and (ii) preferred stockholders must have the right, as a class, to appoint directors to the board of directors.

Code of Ethics

As required byRule 17j-1 under the 1940 Act andRule 204A-1 under the Advisers Act, respectively, we and the AdviserAdvisor’s have adopted codes of ethics which apply to, among others, our and our Adviser’sAdvisor’s executive officers, including our Chief Executive Officer and Chief Financial Officer, as well as our Adviser’sAdvisor’s officers, directors and employees. Our codes of ethics generally will not permit investments by our and the Advisor’s personnel in securities that may be purchased or sold by us.

We hereby undertake to provide a copy of the codes to any person, without charge, upon request. Requests for a copy of the codes may be made in writing addressed to theour Secretary, of the Company, George Hawley, Crescent Capital BDC, Inc., 11100 Santa Monica Boulevard, Suite 2000, Los Angeles, California, 90025, Attention: CBDCCCAP Investor Relations, or by emailing us at investor.relations@crescentcap.com. Our code of ethics is available without charge on our website, athttp://www.crescentbdc.com.

Compliance Policies and Procedures

We and our Advisor have adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws and we are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation and designate a Chief Compliance Officer to be responsible for administering the policies and procedures. Joseph Hanlon currently serves as our Chief Compliance Officer.

Sarbanes-Oxley Act of 2002 and NASDAQ Corporate Governance Regulations

The Sarbanes-Oxley Act imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect us. For example:

 

pursuant toRule 13a-14 of the 1934Exchange Act, our principal executive officer and principal financial officer must certify the accuracy of the financial statements contained in our periodic reports;

 

pursuant to Item 307 of RegulationS-K, our periodic reports must disclose our conclusions about the effectiveness of our disclosure controls and procedures;

 

pursuant toRule 13a-15 of the 1934Exchange Act, our management must prepare an annual report regarding its assessment of our internal control over financial reporting and (once we cease to be an emerging growth company under the JOBS Act or, if later, for the year following our first annual report required to be filed with the SEC) must obtain an audit of the effectiveness of internal control over financial reporting performed by our independent registered public accounting firm; and

 

pursuant to Item 308 of RegulationS-K andRule 13a-15 of the 1934Exchange Act, our periodic reports must disclose whether there were significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

The Sarbanes-Oxley Act requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.

In addition, NASDAQ has adopted various corporate governance requirements as part of its listing standards. We monitor our compliance with such listing standards to the extent applicable and will take actions necessary to ensure that we remain in compliance therewith.

Proxy Voting Policies and Procedures

We will delegate our proxy voting responsibility to our Advisor. The Proxy Voting Policies and Procedures of the Advisor are set forth below. The guidelines are reviewed periodically by the Advisor and ournon-interested directors, and, accordingly, are subject to change.

An investment adviser registered under the Advisers Act has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, the Advisor recognizes that it must vote portfolio securities in a timely manner free of conflicts of interest and in the best interests of its clients.

These policies and procedures for voting proxies are intended to comply with Section 206 of, andRule 206(4)-6 under, the Advisers Act.

The AdviserAdvisor will vote all proxies based upon the guiding principle of seeking to maximize the ultimate long-term economic value of our stockholders’ holdings, and ultimately all votes are cast on acase-by-case basis, taking into consideration the contractual obligations under the relevant advisory agreements or comparable documents, and all other relevant facts and circumstances at the time of the vote. The Advisor will review on acase-by-case basis each proposal submitted to a stockholder vote to determine its impact on the portfolio securities held by us. Although the Advisor will generally vote against proposals that may have a negative impact on our portfolio securities, the Advisor may vote for such a proposal if there exists compelling long-term reasons to do so.

The Advisor’s proxy voting decisions are made by our Advisor’s investment committee. To ensure that the vote is not the product of a conflict of interest, the Advisor will require that: (1) anyone involved in the decision making process disclose to our Advisor’s investment committee, and disinterested directors, any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a proxy vote; and (2) employees involved in the decision making process or vote administration are prohibited from revealing how the Advisor intends to vote on a proposal in order to reduce any attempted influence from interested parties.

Privacy Principles

We are committed to maintaining the privacy of our stockholders and to safeguarding theirnon-public personal information. The following information is provided to help investors understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

Pursuant to our privacy policy, we will not disclose anynon-public personal information concerning any of our stockholders who are individuals unless the disclosure meets certain permitted exceptions under RegulationS-P. We generally will not use or disclose any stockholder information for any purpose other than as required by law.

We may collectnon-public information about investors, from our Subscription Agreements or other forms, such as name, address, account number and the types and amounts of investments, and information about transactions with us or our affiliates, such as participation in other investment programs, ownership of certain types of accounts or other account data and activity. We may disclose the information that we collect from our stockholders or former stockholders, as described above, only to our affiliates and service providers and only as allowed by applicable law or regulation. Any party that receives this information will use it only for the services required by us and as allowed by applicable law or regulation, and is not permitted to share or use this information for any other purpose. To protect thenon-public personal information of individuals, we permit access only by authorized personnel who need access to that information to provide services to us and our stockholders. In order to guard our stockholders’non-public personal information, we maintain physical, electronic and procedural safeguards that are designed to comply with applicable law.Non-public personal information that we collect about our stockholders will generally be stored on secured servers. An individual stockholder’s right to privacy extends to all forms of contact with us, including telephone, written correspondence and electronic media, such as the Internet.

Pursuant to our privacy policy, we will provide a clear and conspicuous notice to each investor that details our privacy policies and procedures at the time of the investor’s subscription.

Reporting Obligations

We will furnish our stockholders with annual reports containing audited financial statements, quarterly reports, and such other periodic reports as we determine to be appropriate or as may be required by law. We are required to comply with all periodic reporting, proxy solicitation and other applicable requirements under the 1934Exchange Act.

Stockholders and the public may also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may also obtain information on the operation of the Public Reference Room by calling the SEC at (202)551-8090. The SEC also maintains a website (www.sec.gov) that contains such information.

Election to be Taxed as a RIC

The Company qualifiesWe qualify and intendsintend to continue to qualify annually, as a RIC under Subchapter M of the Code, commencing with our taxable year ending on December 31, 2015. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any income or gains that we timely distribute to our stockholders as dividends. Rather, dividends we distribute generally will be taxable to our stockholders, and any net operating losses, foreign tax credits and other of our tax attributes generally will not pass through to our stockholders, subject to special rules for certain items such as net capital gains and qualified dividend income we recognize. See “—Taxation of U.S. Stockholders” and “—Taxation ofNon-U.S. Stockholders” below.

To qualify as a RIC, we must, among other things, meet certainsource-of-income and asset diversification requirements (as described below). In addition, to qualify as a RIC, we must timely distribute to our stockholders at least 90% of our investment company taxable income (determined without regard to the dividends paid deduction), which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses, if any, for each taxable year (the “Annual Distribution Requirement”).

Taxation as a RIC

As a RIC and if we satisfy the Annual Distribution Requirement, then we will not be subject to U.S. federal income tax on the portion of our investment company taxable income and net capital gain (generally, net long-term capital gain in excess of net short-term capital loss) that we timely distribute (or are deemed to timely distribute) to our stockholders. We are subject to U.S. federal income tax at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to our stockholders.

We generally are subject to a 4% nondeductible U.S. federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for each calendar year, (2) 98.2% of our capital gains in excess of capital losses for theone-year period ending October 31 in that calendar year and (3) any net ordinary income and capital gains in excess of capital losses recognized, but not distributed, in preceding years (the “Excise Tax Avoidance Requirement”). We will not be subject to the U.S. federal excise tax on amounts on which we are required to pay U.S. federal income tax (such as retained net capital gains). Depending upon the level of taxable income earned in a year, we may choose to carry forward taxable income for distribution in the following year and pay the applicable U.S. federal excise tax.

To maintain our status as a RIC for U.S. federal income tax purposes, we must, among other things:

 

qualify and have in effect an election to be treated as a BDC under the 1940 Act at all times during each taxable year;

 

derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to loans of certain securities, gains from the sale of stock or other securities, net income derived from an interest in a “qualified publicly traded partnership” (as defined in the Code), or other income derived with respect to our business of investing in such stock or securities (the “90% Income Test”); and

 

diversify our holdings so that at the end of each quarter of the taxable year:

 

 i.

at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and

 

 ii.

no more than 25% of the value of our assets is invested in (a) the securities, other than U.S. government securities or securities of other RICs, of one issuer or of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or (b) the securities of one or more qualified publicly traded partnerships (the “Diversification Tests”).

For U.S. federal income tax purposes, we will include in our taxable income certain amounts that we have not yet received in cash. For example, if we hold debt obligations that are treated under applicable U.S. federal income tax rules as having OID (such as debt instruments with PIK interest or, in certain cases, that have increasing interest rates or are issued with warrants), we must include in our taxable income in each year a portion of the OID that accrues over the life of the obligation, regardless of whether we receive cash representing such income in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as accruals on a contingent payment debt instrument or deferred loan origination fees that are paid after origination of the loan or are paid innon-cash compensation such as warrants or stock. Because such OID or other amounts accrued are included in our investment company taxable income for the year of accrual, we may be required to make distributions to our stockholders in order to satisfy the Annual Distribution Requirement and/or the Excise Tax Avoidance Requirement, even though we will have not received any corresponding cash payments. Accordingly, to enable us to make distributions to our stockholders that will be sufficient to enable us to satisfy the Annual Distribution Requirement, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business). If we are unable to obtain cash from other sources to enable us to satisfy the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate-level U.S. federal income tax (and any applicable state and local taxes).

Because we expect to use debt financing, we may be prevented by financial covenants contained in our debt financing agreements from making distributions to our stockholders in certain circumstances. In addition, under the 1940 Act, we are generally not permitted to make distributions to our stockholders while our debt obligations and other senior securities are outstanding unless certain “asset coverage” tests are met. Limits on our distributions to our stockholders may prevent us from satisfying the Annual Distribution Requirement and, therefore, may jeopardize our qualification for taxation as a RIC, or subject us to the 4% U.S. federal excise tax.

Although we do not presently expect to do so, we may borrow funds and sell assets in order to make distributions to our stockholders that are sufficient for us to satisfy the Annual Distribution Requirement. However, our ability to dispose of assets may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous. Alternatively, although we currently do not intend to do so, to satisfy the Annual Distribution Requirement, we may declare a taxable dividend payable in our stock or cash at the election of each stockholder. In such case, for U.S. federal income tax purposes, the amount of the dividend paid in our common stock will generally be equal to the amount of cash that could have been received instead of our stock. See “—Taxation of Stockholders” below for a discussion of the tax consequences to stockholders upon receipt of such dividends.

Distributions we make to our stockholders may be made from our cash assets or by liquidation of our investments, if necessary. We may recognize gains or losses from such liquidations. In the event we recognize net capital gains from such transactions, investors may receive a larger capital gain distribution than they would have received in the absence of such transactions.

Failure to Qualify as a RIC

If we fail to satisfy the 90% Income Test for any taxable year or the Diversification Tests for any quarter of a taxable year, we might nevertheless continue to qualify as a RIC for such year if certain relief provisions of the Code applied (which might, among other things, require us to pay certain corporate-level U.S. federal taxes or to dispose of certain assets). If we failed to qualify for treatment as a RIC and such relief provisions did not apply to us, we would be subject to U.S. federal income tax on all of our taxable income at regular corporate U.S. federal income tax rates (and we also would be subject to any applicable state and local taxes), regardless of whether we make any distributions to our stockholders. We would not be able to deduct distributions to our stockholders, nor would distributions to our stockholders be required to be made for U.S. federal income tax purposes. Any distributions we make generally would be taxable to our U.S. stockholders as ordinary dividend income and, subject to certain limitations under the Code, would be eligible for the 20% maximum rate applicable to individuals and othernon-corporate U.S. stockholders, to the extent of our current or accumulated earnings and profits. Subject to certain limitations under the Code, U.S. stockholders that are corporations for U.S. federal income tax purposes would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions would be treated as a capital gain.

Subject to a limited exception applicable to RICs that qualified as such under Subchapter M of the Code for at least one year prior to disqualification and thatre-qualify as a RIC no later than the second year following thenon-qualifying year, we could be subject to U.S. federal income tax on any unrealized netbuilt-in gains in the assets held by us during the period in which we failed to qualify as a RIC that are recognized during the10-year period after our requalification as a RIC, unless we made a special election to pay corporate-level U.S. federal income tax on such netbuilt-in gains at the time of our requalification as a RIC. We may decide to be taxed as a regular corporation even if we would otherwise qualify as a RIC if we determine that treatment as a corporation for a particular year would be in our best interests.

AVAILABLE INFORMATION

We file with or submit to the SEC annual, quarterly and current periodic reports, proxy statements and other information meeting the informational requirements of the Exchange Act. This information is available free of charge on our website at http://www.crescentbdc.com. Information contained on our website is not incorporated into this Annual Report and you should not consider such information to be part of this Annual Report. Such information is also available from the EDGAR database on the SEC’s web site at http://www.sec.gov.

Item 1A.

Risk Factors

Investing in our common stock involves a number of significant risks. Before an investor invests in our common stock, the investor should be aware of various risks, including those described below. The investor should carefully consider these risk factors, together with all of the other information included in our Registration Statement,this Annual Report, before the investor decides whether to make an investment in our common stock.securities. The risks set out below are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us may also impair our operations and performance.business, financial condition, and/or operating results. If any of the following events occur, our business, financial condition, and results of operations and cash flows could be materially and adversely affected. In such case, the net asset value of our common stock and the trading price, if any, of our securities could decline, and an investor may lose all or part of his or her investment.

Risks Relating to our Business and Structure

Limited Operating HistoryWe have a limited operating history.

We were formed in February 2015 and commenced operations on June 26, 2015. As a result of our limited operating history, we are subject to the business risks and uncertainties associated with recently formed businesses, including the risk that we will not achieve our investment objective and that the value of an investor’s investment could decline substantially.

Dependence Upon Key PersonnelWe are dependent upon key personnel of CCG LP and the Advisor.

We do not have any internal management capacity or employees. WeOur ability to achieve our investment objective will depend on our ability to manage our business and to grow our investments and earnings. This will depend, in turn, on the diligence, skill and network of business contacts of the senior professionals of CCG LP to achieve our investment objectives.LP. We expect that these senior professionals will evaluate, negotiate, structure, close and monitor our investments in accordance with the terms of our Investment Advisory Agreement. We can offer no assurance, however, that senior professionals of CCG LP will continue to provide investment advice to us. If these individuals do not maintain their existingemployment or other relationships with CCG LP and do not develop new relationships with other sources of investment opportunities available to us, we may not be able to grow our investment portfolio. In addition, individuals with whom the senior professionals of CCG LP have relationships are not obligated to provide us with investment opportunities. Therefore, we can offer no assurance that such relationships will generate investment opportunities for us.

The Advisor is an affiliate of CCG LP and will depend upon access to the investment professionals and other resources of CCG LP to fulfill its obligations to us under the Investment Advisory Agreement. The Advisor will also depend upon such investment professionals to obtain access to deal flow generated by CCG LP. Under a Resource Sharing Agreement, entered into between CCG LP and the Advisor, CCG LP has agreed to provide the Advisor with the resourcesexperienced investment professionals necessary to fulfill its obligations under the Investment Advisory Agreement. The Resource Sharing Agreement provides that CCG LP will make available to the Advisor experienced investment professionals and access to the resources of CCG LP for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. Although we are a third-party beneficiary of the Resource Sharing Agreement, weit may be terminated by either party on 60 days’ notice. We cannot assure investors that CCG LP will fulfill its obligations under the agreement. We cannot assure investors that the Advisor will enforce the Resource Sharing Agreement if CCG LP fails to perform, that such agreement will not be terminated by either party or that we will continue to have access to the investment professionals of CCG LP and its affiliates or their information and deal flow.

CCG LP’s and the Advisor’s investment professionals, which are currently composed of the same personnel, have substantial responsibilities in connection with the management of other CCG LP clients. The personnel of CCG LP may be called upon to provide managerial assistance to our portfolio companies. These demands on their time, which may increase as the number of investments grow, may distract them or slow our rate of investment.

The Advisor’s investment committee, which provides oversight over our investment activities, is provided to us by the Advisor under the Investment Advisory Agreement. The loss of any member of the Advisor’s investment committee or of other senior professionals of CCG LP would limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operations and cash flows.

Dependence on Strong Referral Relationships

WeFurther, we depend upon CCG LP to maintain its relationships with private equity sponsors, placement agents, investment banks, management groups and other financial institutions, and we expect to rely to a significant extent upon these relationships to provide us with potential investment opportunities. If CCG LP fails to maintain such relationships, or to develop new relationships with other sources of investment opportunities, we will not be able to grow our investment portfolio. In addition, individuals with whom the senior professionals of CCG LP hashave relationships are not obligated to provide us with investment opportunities, and we can offer no assurance that these relationships will generate investment opportunities for us in the future.

No Guarantee to Replicate Historical Results AchievedWe may not replicate the historical results achieved by CCG LPLP.

Our primary focus in making investments may differ from those of existing investment funds, accounts or other investment vehicles that are or have been managed by members of the Advisor’s investment committee or by CCG LP. We may considerco-investing in

portfolio investments with otherPast performance should not be relied upon as an indication of future results. There can be no guarantee that we will replicate our own historical performance, the historical success of CCG LP or the historical performance of investment funds, accounts or other investment vehicles that are or have been managed by members of the Advisor’s investment committee or by CCG LP. Any such investments will be subject to regulatory limitations and approvals by directors who are not “interested persons,” as defined in the 1940 Act. We can offer no assurance, however, that we will be able to obtain such approvalsLP or develop opportunities that comply with such limitations. There can be no guarantee that we will replicate the historical results achieved by members of the Advisor’s investment committee or by CCG LP,its employees, and we caution investors that our investment returns could be substantially lower than the returns achieved by them in prior periods. We cannot assure you that we will be profitable in the future or that the Advisor will be able to continue to implement our investment objectives with the same degree of success that it has had in the past. Additionally, all or a portion of the prior results may have been achieved in particular market conditions which may never be repeated. Moreover, current or future market volatility and regulatory uncertainty may have an adverse impact on our future performance.

AbilityWe depend on CCG LP to Manage Our Business Effectivelymanage our business effectively.

Our ability to achieve our investment objective will depend on our ability to manage our business and to grow our investments and earnings. This will depend, in turn, on CCG LP’s ability to identify, invest in and monitor portfolio companies that meet our investment criteria. The achievement of our investment objectives on a cost-effective basis will depend upon CCG LP’s execution of our investment process, its ability to provide competent, attentive and efficient services to us and, to a lesser extent, our access to financing on acceptable terms. CCG LP’s investment professionals will have substantial responsibilities in connection with the management of other investment funds, accounts and investment vehicles. The personnel of CCG LP may be called upon to provide managerial assistance to our portfolio companies. These activities may distract them from servicing new investment opportunities for us or slow our rate of investment. Any failure to manage our business and our future growth effectively could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Potential ConflictsGlobal capital markets could enter a period of Interestsevere disruption and instability. These conditions have historically affected and could again materially and adversely affect debt and equity capital markets in the United States and around the world and our business.

From time to time, the global capital markets may experience periods of disruption and instability resulting in increasing spreads between the yields realized on riskier debt securities and those realized on risk-free securities and a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector relating to subprime mortgages and there-pricing of credit risk in the broadly syndicated market. Deteriorating market conditions could result in increasing volatility and illiquidity in the global credit, debt and equity markets generally. The duration and ultimate effect of such market conditions cannot be forecasted. Deteriorating market conditions and uncertainty regarding economic markets generally could result in declines in the market values of potential investments or declines in the market values of investments after they are made or acquired by us and affect the potential for liquidity events involving such investments or portfolio companies.

Such declines may be exacerbated by other events, such as the failure of significant financial institutions or hedge funds, dislocations in other investment markets or other extrinsic events. Applicable accounting standards require us to determine the fair value of our investments as the amount that would be received in an orderly transaction between market participants at the measurement date. While most of our investments are not publicly traded, as part of the valuation process we consider a number of measures, including comparison to publicly traded securities. As a result, volatility in the public capital markets can adversely affect our investment valuations.

During any such periods of market disruption and instability, we and other companies in the financial services sector may have limited access, if any, to alternative markets for debt and equity capital. Equity capital may be difficult to raise because, subject to some limited exceptions that will apply to us as a BDC, we will generally not be able to issue additional shares of our common stock at a price less than net asset value (“NAV”) without first obtaining approval for such issuance from our stockholders and independent directors. In addition, our ability to incur indebtedness (including by issuing preferred stock) is limited by applicable regulations such that our asset coverage, as defined in the 1940 Act, must equal at least 200% (or 150% if certain disclosure and approval requirements are met) immediately after each time we incur indebtedness. The debt capital that will be available, if any, may be at a higher cost and on less favorable terms and conditions in the future. Any inability to raise capital could have a negative effect on our business, financial condition and results of operations.

A prolonged period of market illiquidity may cause us to reduce the volume of loans and debt securities we originate and/or fund and adversely affect the value of our portfolio investments, which could have a material and adverse effect on our business, financial condition, results of operations and cash flows.

Global economic, political and market conditions, including uncertainty about the financial stability of the United States, could have a significant adverse effect on our business, financial condition and results of operations.

Downgrades by rating agencies to the U.S. government’s credit rating or concerns about its credit and deficit levels in general, could cause interest rates and borrowing costs to rise, which may negatively impact both the perception of credit risk associated with our debt portfolio and our ability to access the debt markets on favorable terms. In addition, a decreased U.S. government credit rating could create broader financial turmoil and uncertainty, which may weigh heavily on our financial performance and the value of our Common Stock.

Deterioration in the economic conditions in the Eurozone and globally, including instability in financial markets, may pose a risk to our business. In recent years, financial markets have been affected at times by a number of global macroeconomic and political events, including the following: large sovereign debts and fiscal deficits of several countries in Europe and in emerging markets jurisdictions, levels ofnon-performing loans on the balance sheets of European banks, the potential effect of any European country leaving the Eurozone, the potential effect of the United Kingdom leaving the European Union, and market volatility and loss of investor confidence driven by political events. Market and economic disruptions have affected, and may in the future affect, consumer confidence levels and spending, personal bankruptcy rates, levels of incurrence and default on consumer debt and home prices, among other factors. We cannot assure you that market disruptions in Europe, including the increased cost of funding for certain governments and financial institutions, will not impact the global economy, and we cannot assure you that assistance packages will be available, or if available, be sufficient to stabilize countries and markets in Europe or elsewhere affected by a financial crisis. To the extent uncertainty regarding any economic recovery in Europe negatively impacts consumer confidence and consumer credit factors, our business, financial condition and results of operations could be significantly and adversely affected.

The Chinese capital markets have also experienced periods of instability over the past several years. The current political climate has also intensified concerns about a potential trade war between the U.S. and China in connection with each country’s recent or proposed tariffs on the other country’s products. These market and economic disruptions and the potential trade war with China have affected, and may in the future affect, the U.S. capital markets, which could adversely affect our business, financial condition or results of operations.

The current global financial market situation, as well as various social and political circumstances in the U.S. and around the world, including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics (including the coronavirus currently affecting China and the wider global community), may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Additionally, the U.S. government’s credit and deficit concerns, the European sovereign debt crisis, and the potential trade war with China, could cause interest rates to be volatile, which may negatively impact our ability to access the debt markets on favorable terms.

Adverse developments in the credit markets may impair our ability to enter into new debt financing arrangements.

During the economic downturn in the United States that began inmid-2007, many commercial banks and other financial institutions stopped lending or significantly curtailed their lending activity. In addition, in an effort to stem losses and reduce their exposure to segments of the economy deemed to be high risk, some financial institutions limited refinancing and loan modification transactions and reviewed the terms of existing facilities to identify bases for accelerating the maturity of existing lending facilities. If these conditions recur, it may be difficult for us to enter into a new credit or other borrowing facility, obtain other financing to finance the growth of its investments, or refinance any outstanding indebtedness on acceptable economic terms, or at all.

The Advisor, the investment committee of the Advisor, CCG LP and their affiliates, officers, directors and employees may face certain conflicts of interest.

As a result of our arrangements with CCG LP, the Advisor and the Advisor’s investment committee, there may be times when the Advisor or such persons have interests that differ from those of our stockholders, giving rise to a conflict of interest.

Conflicts Related to Obligations of CCG LP or the Advisor’s Investment Committee

The members of the Advisor’s investment committee serve, or may serve, as officers, directors, members, or principals of entities that operate in the same or a related line of business as we do, or of investment funds, accounts, or investment vehicles managed by CCG LP and/or its affiliates. Similarly, CCG LP and its affiliates may have other clients with similar, different or competing investment objectives.

In serving in these multiple capacities, they may have obligations to other clients or investors in those entities, the fulfillment of which may not be in the best interests of, or which may be adverse to the interests of, us or our stockholders. For example, CCG LP has, and will continue to have management responsibilities for other investment funds, accounts and investment vehicles. There is a potential that we will compete with these funds, and other entities managed by CCG LP and its affiliates, for capital and investment opportunities. As a result, members of the Advisor’s investment committee who are affiliated with CCG LP will face conflicts in the allocation of investment opportunities among us, and other investment funds, accounts and investment vehicles managed by CCG LP and its affiliates.affiliates and may make certain investments that are appropriate for us but for which we receive a relatively small allocation or no allocation at all. CCG LP intends to allocate investment opportunities among eligible investment funds, accounts and investment vehicles in a manner that is fair and equitable over time and consistent with its allocation policy. However, we can offer no assurance that such opportunities will be allocated to us fairly or equitably in the short-term or over time.time and we may not be given the opportunity to participate in investments made by investment funds managed by CCG LP or its affiliates. We expect that CCG LP and the Advisor will agree with our Board that, subject to applicable law, allocations among us and other investment funds, accounts and investment vehicles managed by CCG LP will generally be made based on capital available for investment in the asset class being allocated and the respective governing documents of such investment funds, accounts and investment vehicles. We expect that available capital for our investments will be determined based on the amount of cashon-hand, existing commitments and reserves, if any, the targeted leverage level, targeted asset mix and diversification requirements and other investment policies and restrictions set by our Board or as imposed by applicable laws, rules, regulations or interpretations. However, there can be no assurance that we will be able to participate in all investment opportunities that are suitable to us.

Further, to the extent permitted by applicable law, we and our affiliates may own investments at different levels of a portfolio company’s capital structure or otherwise own different classes of a portfolio company’s securities, which may give rise to conflicts of interest or perceived conflicts of interest. Conflicts may also arise because decisions regarding our portfolio may benefit our affiliates. Our affiliates may pursue or enforce rights with respect to one of its portfolio companies, and those activities may have an adverse effect on us.

Possession of MaterialNon-Public Information by Principals and Employeesemployees of CCG LP, the Advisor or their affiliates may, from time to time, possess materialnon-public information, limiting our investment discretion.

PrincipalsThe executive officers and directors, principals and other employees of CCG LP, including members of the Advisor’s investment committee, may serve as directors of, or in a similar capacity with, portfolio companies in which we invest, the securities of which are purchased or sold on our behalf.behalf and may come into possession of materialnon-public information with respect to issuers in which we may be considering making an investment. In the event that material nonpublicnon-public information is obtained with respect to such companies, or we become subject to trading restrictions under the internal trading policies of those companies, the policies of CCG LP or as a result of applicable law or regulations, we could be prohibited for a period of time or indefinitely from purchasing or selling the securities of such companies, or we may be precluded from providing such information or other ideas to other funds affiliated with CCG LP that might benefit from such information, and this prohibition may have an adverse effect on us.

Incentive Fee Structure RelatingOur management and incentive fee structure may create incentives for the Advisor that are not fully aligned with our stockholders’ interests and may induce the Advisor to the Advisormake speculative investments.

In the course of our investing activities, we will pay management and incentive fees to the Advisor.Advisors. We have entered into anthe Investment Advisory Agreement with the Advisor that provides that these fees are based on the value of our gross assets.assets (which includes assets purchased with borrowed amounts or other forms of leverage but excludes cash and cash equivalents), instead of net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable). As a result, investors in our common stock will invest on a “gross” basis and receive distributions on a “net” basis after expenses, including the costs of leverage, resulting in a lower rate of return than one might achieve through direct investments.if distributions were made on a gross basis. Because theseour management fees are based on the value of our gross assets, incurrence of debt or the use of leverage will increase the management fees due to the Advisor. As such, the Advisor will benefit whenmay have an incentive to use leverage to make additional investments. In addition, as additional leverage would magnify positive returns, if any, on our portfolio, the incentive fee would become payable to the Advisor (i.e., exceed the Hurdle Amount (as defined herein under the heading “Income Incentive Fee”)) at a lower average return on our portfolio. Thus, if we incur debt or use leverage. additional leverage, the Advisor may receive additional incentive fees without any corresponding increase (and potentially with a decrease) in the performance of our portfolio.

Additionally, under the incentive fee structure, the Advisor may benefit when capital gains are recognized and, because the Advisor will determine when to sell a holding, the Advisor will control the timing of the recognition of such capital gains. As a result of these arrangements, there may be times when the management team of the Advisor has interests that differ from those of our stockholders, giving rise to a conflict. Furthermore, there is a risk the Advisor will make more speculative investments in an effort to receive this payment.

Our Board is charged with protecting PIK interest and OID would increase our interestspre-incentive fee net investment income by monitoring howincreasing the size of the loan balance of underlying loans and increasing our assets under management and would make it easier for the Advisor addresses theseto surpass the Hurdle Amount and other conflictsincrease the amount of interests associated with its services and compensation. While they are not expectedincentive fees payable to review or approve each investment decision or incurrence of leverage, our independent directors will periodically review the Advisor’s services and fees as well as its portfolio management decisions and portfolio performance. In connection with these reviews, our independent directors will consider whether our fees and expenses (including those related to leverage) remain appropriate.Advisor.

The part of the incentive fee payable to the Advisor relating to our net investment income is computed and paid on income that may include interest income that has been accrued but not yet received in cash. This fee structure may give rise to a conflict of interest for the Advisor to the extent that it encourages the Advisor to favor debt financings that provide for deferred interest, rather than current cash payments of interest. The Advisor may have an incentive to invest in deferred interest securities in circumstances where it would not have done so but for the opportunity to continue to earn the incentive fee even when the issuers of the deferred interest securities would not be able to make actual cash payments to us on such securities. This risk could be increased because, under ourthe Investment Advisory Agreement, the Advisor is not obligated to reimburse us for incentive fees it receives even if we subsequently incur losses or never receivereceives in cash the deferred income that was previously accrued.

Our Board is charged with protecting our interests by monitoring how the Advisor addresses these and other conflicts of interest associated with its services and compensation. While our Board is not expected to review or approve each investment decision or incurrence of leverage, our independent directors will periodically review the Advisor’s services and fees as well as its portfolio management decisions and portfolio performance. In connection with these reviews, our independent directors will consider whether the Advisor’s fees and expenses (including those related to leverage) remain appropriate.

We may invest, to the extent permitted by law, in the securities and instruments of other investment companies, including private funds, and, to the extent it so invests, bear its ratable share of any such investment company’s expenses, including management and performance fees. We also remain obligated to pay management and incentive fees to the Advisor with respect to the assets invested in the securities and instruments of other investment companies. With respect to each of these investments, each of our stockholders bears his or her share of the management and incentive fees of the Advisor as well as indirectly bearing the management and performance fees and other expenses of any investment companies in which we invest.

ConflictConflicts of Interest Createdinterest may be created by Valuation Processthe valuation process for Certain Portfolio Holdingscertain portfolio holdings.

We expect to make many of our portfolio investments in the form of loans and securities that are not publicly traded and for which no market based price quotation is available. As a result, our Board will determine the fair value of these loans and securities in good faith as described below in “Risk Factors—Risks Relating to Our Business and Structure—Uncertainty as to the Value—The majority of Certain Portfolio Investments.” In connection with that determination, investment professionals from CCG LP may provide our Board with valuations based upon the most recent portfolio company financial statements available and projected financial results of each portfolio company. While the valuation for each portfolio investment will be reviewed by an independent valuation firminvestments are recorded at least once annually, the ultimate determination of fair value is madeas determined in good faith by our Board and, not by such third-party valuation firm. In addition, eachas a result, there may be uncertainty as to the value of our portfolio investments.” Each of the interested members of our Board has an indirect pecuniary interest in the Advisor. The participation of the Advisor’s investment professionals in our valuation process, and the pecuniary interest in the Advisor by certain members of the our Board, could result in a conflict of interest as the Advisor’s management fee is based, in part, on the value of our gross assets, and our incentive fees will be based, in part, on realized gains and realized and unrealized losses.

Conflicts Relatedmay arise related to Other Arrangements Withother arrangements with CCG LP and the Advisor’s Other AffiliatesAdvisor and other affiliates.

We have entered into a license agreement with CCG LP under which CCG LP has agreed to grant us anon-exclusive, royalty-free license to use the name “Crescent Capital”. See “Item 1(c). Description of Business—General—Investment Advisory Agreement; Administration Agreement; License Agreement.Capital.” In addition, we have entered into anthe Administration Agreement with the Administrator, pursuant to whichan affiliate of CCG LP, requires we are required to pay to the Administrator our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under suchthe Administration Agreement, such as rent and our allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs. This willIn addition, the Advisor has entered into a Resource Sharing Agreement with CCG LP pursuant to which CCG LP provides the Advisor with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. These agreements create conflicts of interest that the independent members of our Board will monitor. For example, under the terms of the license agreement, we will be unable to preclude CCG LP from licensing or transferring the ownership of the “Crescent Capital” name to third parties, some of whom may compete against us. Consequently, weit will be unable to prevent any damage to goodwill that may occur as a result of the activities of CCG LP or others. Furthermore, in the event the license agreement is terminated, we will be required to change our name and cease using “Crescent Capital” as part of our name. Any of these events could disrupt our recognition in the market place, damage any goodwill weit may have generated and otherwise harm ourits business.

Negotiation of theOur Investment Advisory Agreement was negotiated with the Advisor and the Administration Agreement was negotiated with the Administrator, which are both our related parties.

The Investment Advisory Agreement, and the Administration Agreement were negotiated between related parties.parties (with the exception that certain terms of the Prior Investment Advisory Agreement that were negotiated with Alcentra Capital). Consequently, their terms, including fees payable to the Advisor, may not be as favorable to us as if they had been negotiated exclusively with an unaffiliated third party. In addition, we may choosedesire not to enforce, or to enforce less vigorously, ourits rights and remedies under these agreements because of our desire to maintain our ongoing relationship with the Advisor, the Administrator and their respective affiliates. Any such decision, however, could breach our fiduciary obligations to ourits stockholders.

Limited LiabilityThe Advisor has limited liability and Indemnification ofis entitled to indemnification under the AdvisorInvestment Advisory Agreement.

Under the Investment Advisory Agreement, the Advisor has not assumed any responsibility to us other than to render the services called for under that agreement. ItThe Advisor will not be responsible for any action of our Board in following or declining to follow the Advisor’s advice or recommendations. Under the Investment Advisory Agreement the Advisor, its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, including, without limitation, its general partner and the Administrator, and any person controlling or controlled by the Advisor will not be liable to us, any subsidiary of ours,our subsidiaries, our directors, our stockholders or any subsidiary’s stockholders or partners for acts or omissions performed in accordance with and pursuant to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misfeasance, bad faith or reckless disregard of the duties that the Advisor owes to us under the Investment Advisory Agreement. In addition, as part of the Investment Advisory Agreement, we have agreed to indemnify the Advisor and each of its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Advisor, including, without limitation, its general partner and the Administrator, and hold them harmless from and against any claims orall damages, liabilities, includingcosts and expenses (including reasonable legalattorneys’ fees and amounts reasonably paid in settlement) incurred by such party in or by reason of any pending, threatened or completed action, suit, investigation or other expenses reasonably incurred,proceeding (including an action or suit by or in the right of us or our security holders) arising out of or in connection with our business and operationsotherwise based upon the performance of any of the Advisor’s duties or any action taken or omitted on our behalf pursuant to authority granted byobligations under the Investment Advisory Agreement or otherwise as an investment adviser of us, except where attributablein respect of any liability to gross negligence,us or our security holders to which such party would otherwise be subject by reason of willful misfeasance, bad faith or gross negligence in the performance of the Advisor’s duties or by reason of the reckless disregard of such person’sthe Advisor’s duties and obligations under the Investment Advisory Agreement. These protections may lead the Advisor to act in a riskier manner when acting on our behalf than itthe Advisor would when acting for its own account.

Restricted AbilityOur ability to Enter Into Transactionsenter into transactions with Affiliatesour affiliates is restricted.

We are prohibited under the 1940 Act from participating in certain transactions with our affiliates without the prior approval of our independent directors and, in some cases, the SEC. AnyWe consider the Advisor and its affiliates, including CCG LP, to be our affiliates for such purposes. In addition, any person that owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act, and we are generally prohibited from buying or selling any security from or to such affiliate without the prior approval of our independent directors. We consider the Advisor and its affiliates, including CCG LP, to be our affiliates for such purposes. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which could include investments in the same portfolio company, without prior approval of our independent directors and, in some cases, of the SEC. We are prohibited from buying or selling any security from or to any person who owns more than 25% of our voting securities or certain of that person’s affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC.

We may, however, invest alongside CCG LP’s investment funds, accounts and investment vehicles in certain circumstances where doing so is consistent with our investment strategy as well as applicable law and SEC staff interpretations.interpretations or exemptive orders. For example, we may invest alongside such investment funds, accounts and investment vehicles consistent with guidance promulgated by the SEC staff to purchase interests in a single class of privately placed securities so long as certain conditions are met, including that CCG LP, acting on our behalf and on behalf of such investment funds, accounts and investment vehicles, negotiates no term other than price. We may also invest alongside CCG LP’s investment funds, accounts and investment vehicles as otherwise permissible under regulatory guidance, applicable regulations or exemptive orders and CCG LP’s allocation policy. If the Company is prohibited by applicable law from investing alongside CCG LP’s investment funds, accounts and investment vehicles with respect to an investment opportunity, the Company willwe may not be able to participate in such investment opportunity. This allocation policy provides that allocations among us and investment funds, accounts and investment vehicles managed by CCG LP and its affiliates will generally be made pro rata based on capital available for investment, as determined, in our case, by our Board as well as the terms of our governing documents and those of such investment funds, accounts and investment vehicles. It is our policy to base our determinations on such factors as: the amount of cashon-hand, existing commitments and reserves, if any, our targeted leverage level, our targeted asset mix and diversification requirements and other investment policies and restrictions set by our Board or imposed by applicable laws, rules, regulations or interpretations. We expect that these determinations will be made similarly for investment funds, accounts and investment vehicles managed by CCG LP. However, we can offer no assurance that investment opportunities will be allocated to us fairly or equitably in the short-term or over time.

In situations whereco-investment with investment funds, accounts and investment vehicles managed by CCG LP is not permitted or appropriate, such as when there is an opportunity to invest in different securities of the same issuer or where the different investments could be expected to result in a conflict between our interests and those of CCG LP’s clients, subject to the limitations described in the preceding paragraph, CCG LP will need to decide which client will proceed with the investment. Moreover, except in certain limited circumstances as permitted by the 1940 Act, such as when the only term being negotiated is price, we will be unable to invest in any issuer in which an investment fund, account or investment vehicle managed by CCG LP has previously invested. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates. These restrictions will limit the scope of investment opportunities that would otherwise be available to us.

We, the Advisor and CCG LP have been granted exemptive relief from the SEC which permits greater flexibility to negotiate the terms ofco-investments if our Board determines that it would be advantageous for us toco-invest with investment funds, accounts and investment vehicles managed by CCG LP in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. We believe thatco-investment by us and investment funds, accounts and investment vehicles managed by CCG LP may afford us additional investment opportunities and an ability to achieve a more varied portfolio. Accordingly, our exemptive order permits us to invest with investment funds, accounts and investment vehicles managed by CCG LP in the same portfolio companies under circumstances in which such investments would otherwise not be permitted by the 1940 Act. The exemptive relief permittingco-investmentsco-investment transactions generally applies only applies if our independent directors and directors who have no financial interest in such transaction review and approve in advance eachco-investment.co-investment transaction.

Restriction on AbilityOur ability to Sellsell or Otherwise Exit Investments Also Investedotherwise exit investments also invested in by Otherother CCG LP Investment Vehiclesinvestment vehicles is restricted.

We may be considered affiliates with respect to certain of our portfolio companies because our affiliates, which may include certain investment funds, accounts or investment vehicles managed by CCG LP, also hold interests in these portfolio companies and as such these interests may be considered a joint enterprise under the 1940 Act. To the extent that our interests in these portfolio companies may need to be restructured in the future or to the extent that we choose to exit certain of these transactions, our ability to do so will be limited. We intend to seek exemptive relief in relation to certain joint transactions; however, there is no assurance that we will obtain relief that would permit us to negotiate future restructurings or other transactions that may be considered a joint enterprise.

OperationWe operate in a Highly Competitive Marketan increasingly competitive market for Investment Opportunitiesinvestment opportunities, which could make it difficult for us to identify and make investments that are consistent with our investment objectives.

A number of entities compete with us to make the types of investments that we make and plan to make. We will compete with public and private funds, commercial and investment banks, commercial financing companies and, to the extent they provide an alternative form of financing, private equity and hedge funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, we believe some of our competitors may have access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC or thesource-of-income, asset diversification and distribution requirements we must satisfy to maintain our RIC qualification. The competitive pressures we face may have a material adverse effect on our business, financial condition, results of operations and cash flows. As a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we may not be able to identify and make investments that are consistent with our investment objective.objectives.

With respect to the investments we make, we will not seek to compete based primarily on the interest rates we will offer, and we believe that some of our competitors may make loans with interest rates that will be lower than the rates we offer. In the secondary market for acquiring existing loans, we expect to compete generally on the basis of pricing terms. With respect to all investments, we may lose some investment opportunities if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’ pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. We may also compete for investment opportunities with investment funds, accounts and investment vehicles managed by CCG LP. Although CCG LP will allocate opportunities in accordance with its policies and procedures, allocations to such investment funds, accounts and investment vehicles will reduce the amount and frequency of opportunities available to us and may not be in the best interests of us and our stockholders. Moreover, the performance of investments will not be known at the time of allocation.See Item 1A. Risk Factors—Risks Relating to Our Business and Structure—Potential Conflicts—“The Advisor, the investment committee of Interest” and “ —Conflicts Related to Obligations ofthe Advisor, CCG LP or the Advisor’s investment committeeand their affiliates, officers, directors and employees may face certain conflicts of interest.”.”

Possibility of Corporate-Level Income TaxWe will be subject to corporate level income tax if we are unable to qualify as a RIC.

To qualify as a RIC under the Code, we must meet certainsource-of-income, asset diversification and distribution requirements. The distribution requirement for a RIC is satisfied if we distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders on an annual basis. We will be subject, to the extent we use debt financing, to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to qualify as a RIC. If we are unable to obtain cash from other sources, we may fail to qualify as a RIC and, thus, may be subject to corporate-level income tax. To qualify as a RIC, we must also meet certain asset diversification requirements at the end of each calendar quarter. Failure to meet these tests may result in our having to dispose of certain investments quickly in order to prevent the loss of our qualifications as a RIC. Because most of our investments will be in private or thinly traded public companies, any such dispositions could be made at disadvantageous prices and may result in substantial losses. If we fail to qualify as a RIC for any reason and become subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distributions to our stockholders and the amount of funds available for new investments. Such a failure would have a material adverse effect on us and our stockholders.

PossibilityAn investment in our common stock presents an above average degree of the Need to Raise Additional Capitalrisk.

The investments we make in accordance with our investment objective may result in a higher amount of risk than associated with alternative investment options, and higher volatility or loss of principal. Our investments in portfolio companies may be speculative and, therefore, an investment in our common stock may not be suitable for someone with lower risk tolerance. In addition, our common stock is intended for long-term investors who can accept the risks of investing primarily in illiquid loans and other debt or debt-like instruments and should not be treated as a trading vehicle.

We may need to raise additional capital to fund new investments and grow our portfolio of investments once we have fully invested the net proceeds of the Private Offering. capital.

We intend to access the capital markets periodically to issue debt or equity securities or borrow from financial institutions in order to obtain such additional capital.capital to fund new investments and grow our portfolio of investments. Unfavorable economic conditions could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. A reduction in the availability of new capital could limit our ability to grow. In addition, we will be required to distribute in respect of each taxable year at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, for such taxable year to our stockholders to maintain our qualification as a RIC. As a result, these earningsAmounts so distributed will not be available to fund new investments.investments or repay maturing debt. An inability on our part to access the capital markets successfully could limit our ability to grow our business and execute our business strategy fully and could decrease our earnings, if any, which would have an adverse effect on the value of our securities.

Further, we may pursue growth through acquisitions or strategic investments in new businesses. Completion and timing of any such acquisitions or strategic investments may be subject to a number of contingencies and risks. There can be no assurance that the integration of an acquired business will be successful or that an acquired business will prove to be profitable or sustainable.

Required DistributionsRegulations governing our operation as a BDC affect our ability to, and the Recognitionway in which we may, raise additional capital.

We may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,” up to the maximum amount permitted by the 1940 Act. Under the provisions of Incomethe 1940 Act, we will be permitted as a BDC to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% (or 150% if certain disclosure and approval requirements are met) of our gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments at a time when such sales may be disadvantageous to us in order to repay a portion of its indebtedness. If we issue senior securities, we will be exposed to typical risks associated with leverage, including an increased risk of loss.

Furthermore, equity capital may be difficult to raise because, subject to some limited exceptions we are not generally able to issue and sell our common stock at a price below NAV per share. We may, however, sell our common stock, or warrants, options or rights to acquire shares of our common stock, at a price below the then-current NAV per share of our common stock if the our Board determines that such sale is in our best interests, and if our stockholders, including a majority of those stockholders that are not affiliated with us, approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our Board, closely approximates the market value of such securities (less any distributing commission or discount). We do not currently have authorization from our stockholders to issue our common stock at a price below the then-current NAV per share.

Stockholders may be required to pay tax in excess of the cash they receive.

Under our dividend reinvestment plan, if a stockholder owns shares of our common stock, the stockholder will have all cash distributions automatically reinvested in additional shares of our common stock unless such stockholder, or his, her or its nominee on such stockholder’s behalf, specifically “opts out” of the dividend reinvestment plan by delivering a written notice to the plan administrator prior to the record date of the next distribution. If a stockholder does not “opt out” of the dividend reinvestment plan, that stockholder will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in our common stock to the extent the amount reinvested was not atax-free return of capital. As a result, a stockholder may have to use funds from other sources to pay U.S. federal income tax liability on the value of the common stock received. Even if a stockholder chooses to “opt out” of the dividend reinvestment plan, we will have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash in order to satisfy the Annual Distribution Requirement (as definedherein under the headingItem 1(c). Description of Business—Regulation as a Business Development Company—Election to Be Taxed as a RIC”). As long as a portion of this dividend is paid in cash and certain requirements are met, the entire distribution will be treated as a dividend for U.S. federal income tax purposes. As a result, a stockholder generally will be subject to tax on 100% of the fair market value of the dividend on the date the dividend is received by the stockholder in the same manner as a cash dividend, even though most of the dividend was paid in shares of common stock.

We may have difficulty paying our required distributions if it recognizes income before, or without, receiving cash representing such income.

For U.S. federal income tax purposes, we will include in income certain amounts that we have not yet received in cash, such as the accretion of OID. This may arise if we receive warrants in connection with the making of a loan and in other circumstances, or through contracted PIK interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such OID, which could be significant relative to our overall investment activities, or increases in loan balances as a result of contracted PIK arrangements, will be included in income before we receive any corresponding cash payments. We also may be required to include in income certain other amounts that we will not receive in cash.

Since in certain cases we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to maintain our qualification as a RIC. In such a case, we may have to sell some of our investments at times we would not consider advantageous, raise additional debt or equity capital or reduce new investment originations to meet these distribution requirements. If we are not able to obtain such cash from other sources, we may fail to qualify as a RIC and thus be subject to corporate-level income tax.

Potential Adverse Tax Consequences as a ResultWe may be subject to withholding of Not Being Treated as a “Publicly Offered Regulated Investment Company”

We will be treated as a “publicly offered regulated investment company” (within the meaning of Section 67 of the Code) if either (i) shares of our common stock and our preferred stock (if any) collectively are held by at least 500 persons at all times during a taxable year, (ii) shares of our common stock are treated as regularly traded on an established securities market or (iii) shares of our common stock are continuously offered pursuant to a public offering (within the meaning of Section 4 of the Securities Act). We cannot assure investors that we will be treated as a publicly offered regulated investment company for all years. If we are not treated as a publicly offered regulated investment company for any calendar year, each U.S. stockholder that is an individual, trust or estate will be treated as having received a dividend from us in the amount of such U.S. stockholder’s allocable share of the management and incentive fees paid to our Investment Advisor and certain of our other expenses for the calendar year, and these fees and expenses will be treated as miscellaneous itemized deductions of such U.S. stockholder. Miscellaneous itemized deductions generally are deductible by a U.S. stockholder that is an individual, trust or estate only to the extent that the aggregate of such U.S. stockholder’s miscellaneous itemized deductions exceeds 2% of such U.S. stockholder’s adjusted gross income for U.S. federalU. S. Federal income tax purposes, are not deductibleon distributions for purposes of the alternative minimum tax and are subject to the overall limitation on itemized deductions under the Code.

Withholding of U.S. Federal Income Tax on Dividends forNon-U.S.non-U.S. Stockholdersstockholders.

Distributions by a BDCRIC generally are treated as dividends for U.S. tax purposes, and will be subject to U.S. income or withholding tax unless the stockholder receiving the dividend qualifies for an exemption from U.S. tax, or the distribution is subject to one of the special look-through rules described below. Distributions paid out of net capital gains can qualify for a reduced rate of taxation in the hands of an individual U.S. stockholder, and an exemption from U.S. tax in the hands of anon-U.S. stockholder.

Under an exemption recently made permanent by Congress, properlyProperly reported dividend distributions by RICs paid out of certain interest income (such distributions, “interest-related dividends”) are generally exempt from U.S. withholding tax fornon-U.S. stockholders. Under such exemption, anon-U.S. stockholder generally may receive interest-related dividends free of U.S. withholding tax if the stockholder would not have been subject to U.S. withholding tax if it had received the underlying interest income directly. No assurance can be given as to whether any of our distributions will be eligible for this exemption from U.S. withholding tax or, if eligible, will be designated as such by us. In particular, the exemption does apply to distributions paid in respect of a RIC’snon-U.S. source interest income, its dividend income or its foreign currency gains. In the case shares of our common stock held through an intermediary, the intermediary may withhold U.S. federal income tax even if we designate the payment as a dividend eligible for the exemption. Also, because our common stock will be subject to significant transfer restrictions, and an investment in our common stock will generally be illiquid,non-U.S. stockholders whose distributions on our common stock are subject to U.S. withholding tax may not be able to transfer their shares of our common stock easily or quickly or at all.

PIK Interest Payments

CertainWe may retain income and capital gains in excess of our debt investments may contain provisions providingwhat is permissible for the payment of PIK interest. Because PIK interest results in an increase in the size of the loan balance of the underlying loan, the receipt by us of PIK interestexcise tax purposes and such amounts will have the effect of increasing our assets under management. As a result, because the base management fee that we paybe subject to the Advisor is based on the value of our gross assets, the receipt by us of PIK interest will result in an increase in4% U.S. federal excise tax, reducing the amount of the base management fee payable by us. In addition, any such increase in a loan balance dueavailable for distribution to the receipt of PIK interest will cause such loan to accrue interest on the higher loan balance, which will result in an increase in ourpre-incentive fee net investment income and, as a result, an increase in incentive fees that are payable by us to the Advisor. The Advisor may have an incentive to invest in deferred interest securities in circumstances where it would not have done so but for the opportunity to continue to earn the incentive fee even when the issuers of the deferred interest securities would not be able to make actual cash payments to us on such securities.

Regulations Governing Our Operation as a BDCstockholders.

We may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions,retain some income and capital gains in the future, including for purposes of providing it with additional liquidity, which we refer to collectively as “senior securities,” upamounts would be subject to the maximum4% U.S. federal excise tax. In that event, we will be liable for the tax on the amount permitted by which it does not meet the 1940 Act. Underforegoing distribution requirement. SeeItem 1(c). Description of Business—Regulation as a Business Development Company—Taxation as a RIC.

Our business may be adversely affected if it fails to maintain its qualification as a RIC.

To maintain RIC tax treatment under the Code, we must meet the Annual Distribution Requirement, 90% Income Test and Diversification Tests described below and defined and further described in “Item 1(c). Description of Business—Regulation as a Business Development Company—Election to Be Taxed as a RIC.” The Annual Distribution Requirement will be satisfied if we distribute dividends to our stockholders in respect of each taxable year of an amount generally at least equal to 90% of its investment company taxable income, determined without regard to any deduction for distributions paid. In this regard, a RIC may, in certain cases, satisfy the Annual Distribution Requirement by distributing dividends relating to a taxable year after the close of such taxable year under the “spillback dividend” provisions of Subchapter M of the Code. We will be subject to tax, at regular corporate rates, on any retained income and/or gains, including any short-term capital gains or long-term capital gains. We must also satisfy the Excise Tax Avoidance Requirement, which is an additional distribution requirement with respect to each calendar year in order to avoid the imposition of a 4% excise tax on the amount of any under-distribution. Because we use debt financing, we are subject to (i) an asset coverage ratio requirement under the 1940 Act and are subject to (ii) certain financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirements. If we are unable to obtain cash from other sources, or chose or be required to retain a portion of our taxable income or gains, it could (i) be required to pay excise tax and (ii) fail to qualify for RIC tax treatment, and thus become subject to corporate-level income tax on its taxable income (including gains).

The 90% Income Test will be permitted as a BDC to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equalssatisfied if we earn at least 200%90% of its gross income each taxable year from distributions, interest, gains from the sale of stock or securities, or other income derived from the business of investing in stock or securities. The Diversification Tests will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our gross assets less all liabilities and indebtedness not represented by senior securities, after each issuancetaxable year. To satisfy the Diversification Tests, at least 50% of senior securities. If the value of our assets declines, weat the close of each quarter of each taxable year must consist of cash, cash equivalents (including receivables), U.S. government securities, securities of other RICs, and other acceptable securities, and no more than 25% of the value of its assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships.” Failure to meet these requirements may be unableresult in us having to satisfy this test. If that happens, we may be requireddispose of certain investments quickly in order to sell a portionprevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.

We may invest in certain debt and equity investments through taxable subsidiaries and the net taxable income of these taxable subsidiaries will be subject to federal and state corporate income taxes. We also may invest in certain foreign debt and equity investments that could be subject to foreign taxes (such as income tax, withholding, and value added taxes). If we fail to maintain RIC tax treatment for any reason and are subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution, and the amount of our distributions.

Certain investors are limited in their ability to make significant investments in us.

Private funds that are excluded from the definition of “investment company” either pursuant to Section 3(c)(1) or 3(c)(7) of the 1940 Act are restricted from acquiring directly or through a controlled entity more than 3% of our total outstanding voting stock (measured at the time of the acquisition). Investment companies registered under the 1940 Act and BDCs, such as us, are also currently subject to this restriction as well as other limitations under the 1940 Act that would restrict the amount that they are able to invest in our securities. As a result, certain investors will be limited in their ability to make significant investments in us at a time when such sales may be disadvantageousthat they might desire to us in orderdo so. The SEC has proposed Rule12d1-4 under the 1940 Act. Subject to repay a portion of our indebtedness. Also, any amounts that we usecertain conditions, proposed Rule12d1-4 would provide an exemption to service our indebtedness would not be available for distributionspermit acquiring funds to our common stockholders. If we issue senior securities, we will be exposed to typical risks associated with leverage, including an increased risk of loss.

We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if our Board determines that such sale is in our best interests, and if our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that,invest in the determinationsecurities of our Board, closely approximatesother registered investment companies and BDCs in excess of the market value of such securities (less any distributing commission or discount). If we raise additional fundslimits currently prescribed by issuing common stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our stockholders at that time will decrease, and stockholders may experience dilution.1940 Act.

Potential DefaultOur business could be adversely affected in the event we default under our existing credit facilities or Other Issues Under a Credit Facilityany future credit or other borrowing facility.

We intend tohave entered into, and additionally may enter into, one or more Credit Facilities.credit facilities. The closing of a Credit Facilityany additional credit facilities is contingent on a number of conditions including, without limitation, the negotiation and execution of definitive documents relating to such Credit Facility.credit facility. If we are successful in securing a Credit Facility,obtain any additional credit facilities, we intend to use borrowings under such Credit Facilitycredit facilities to make additional investments and for other general corporate purposes. However, there can be no assurance that we will be able to close a Credit Facilitysuch additional credit facilities or obtain other financing.

In the event we default under a Credit Facilityone of our credit facilities or any other future borrowing facility, our business could be adversely affected as we may be forced to sell a portion of our investments quickly and prematurely at what may be disadvantageous prices to us in order to meet our outstanding payment obligations and/or support working capital requirements under such Credit Facilitythe relevant credit facility or such future borrowing facility, any of which would have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, following any such default, the agent for the lenders under the relevant Credit Facility or suchany future borrowing facility could assume control of the disposition of any or all of our assets, including the selection of such assets to be disposed and the timing of such disposition, which would have a material adverse effect on our business, ability to pay dividends, financial condition, results of operations and cash flows. As partIf we were unable to obtain a waiver of certain Credit Facilities,a default from the rightlenders or holders of that indebtedness, as applicable, those lenders or holders could accelerate repayment under that indebtedness, which might result in cross-acceleration of other indebtedness. An acceleration could have a material adverse impact on our business, financial condition and results of operations.

In addition, following any such default, the agent for the lenders under the relevant credit facility or such future credit or other borrowing facility could assume control of the disposition of any or all of our assets, including the selection of such assets to make capital callsbe disposed and the timing of stockholderssuch disposition, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Lastly, as a result of any such default, we may be pledged as collateralunable to the lender,obtain additional leverage, which could, in turn, affect our return on capital.

Our strategy involves a high degree of leverage. We intend to continue to finance our investments with borrowed money, which will be able to callmagnify the potential for capital contributions upongain or loss on amounts invested and increases the occurrencerisk of an eventinvesting in us. The risks of default under such Credit Facility. To the extent such an event of default does occur, stockholders could therefore be required to fund any shortfall up to their remaining capital commitments, without regard to the underlying value of their investment.

Potential Limited Ability To Invest in Public Companies

To maintain our status as a BDC, we are not permitted to acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions forfollow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as a qualifying asset only if such issuer has a common equity market capitalization that is less than $250 million at the time of such investment.

Financing Investments With Borrowed Moneyhighly leveraged fund include volatility and possible distribution restrictions.

The use of leverage magnifies the potential for gain or loss on amounts invested. The use of leverage is generally considered a speculative investment technique and increases the risks associated with investing in our securities. However, we intend to borrowhave borrowed from, and may in the future issue debt securities to, banks, insurance companies and other lenders. Lenders of these funds will have fixed dollar claims on our assets that are superior to the claims of our common stockholders, and we would expect such lenders to seek recovery against our assets in the event of a default. We may pledge up to 100% of our assets and may grant a security interest in all of our assets under the terms of any debt instruments we may enter into with lenders. In addition, under the terms of a Credit Facilityour credit facilities and any borrowing facility or other debt instrument we may enter into, we are likely to be required to use the net proceeds of any investments that we sell to repay a portion of the amount borrowed under such facility or instrument before applying such net proceeds to any other uses. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged, thereby magnifying losses or eliminating our stake in a leveraged investment. Similarly, any decrease in our revenue or income will cause our net income to decline more sharply than it would have had we not borrowed. Such a decline would also negatively affect our ability to make dividend payments on our common stock or preferred stock. Our ability to service any debt will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. Moreover, as we expect that the base management fee payable to the Advisor will be payable based on the value of our gross assets, including those assets acquired through the use of leverage, the Advisor will have a financial incentive to incur leverage, which may not be consistent with our stockholders’ interests. In addition, our common stockholders will bear the burden of any increase in our expenses as a result of our use of leverage, including interest expenses and any increase in the base management fee payable to the Advisor.

There can be no assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under our credit facilities or otherwise in an amount sufficient to enable us to repay our indebtedness or to fund our other liquidity needs. We may need to refinance all or a portion of our indebtedness on or before it matures. There can be no assurance that we will be able to refinance any of our indebtedness on commercially reasonable terms or at all. If we cannot service our indebtedness, we may have to take actions such as selling assets or seeking additional equity. There can be no assurance that any such actions, if necessary, could be effected on commercially reasonable terms or at all, or on terms that would not be disadvantageous to stockholders or on terms that would not require us to breach the terms and conditions of our existing or future debt agreements.

As a BDC, we are generally are required to meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and any preferred stock that we may issue in the future, of at least 200%. If this ratio declines below 200%, we will not be able to incur additional debt and could be required to sell a portion of our investments to repay some debt when it iswe are otherwise disadvantageous for us to do so. This could have a material adverse effect on our operations, and we may not be able to make distributions. The amount of leverage that we employ will depend on the Advisor’s and our Board’s assessment of market and other factors at the time of any proposed borrowing. We cannot assure investorsstockholders that we will be able to obtain credit at all or on terms acceptable to us.it. The SBCAA, which was signed into law in March 2018, modifies the applicable section of the 1940 Act and decreases the asset coverage requirements applicable to BDCs from 200% to 150% (subject to either stockholder approval or approval of both a majority of the board of directors and a majority of directors who are not interested persons). On March 3, 2020, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act of the Board, approved the modified asset coverage requirements under the SBCAA. As a result, the Company’s asset coverage requirements for senior securities will be changed from 200% to 150%, effective as of March 3, 2021, unless approved earlier by a vote of our stockholders, in which case the 150% minimum asset coverage ratio will be effective on the day after such approval. As of December 31, 2019, our total outstanding indebtedness was $325.4 million and our asset coverage ratio, computed in accordance with the 1940 Act, was 225%.

We are subject to risks associated with the current interest rate environment, and to the extent we use debt to finance our investments, changes in interest rates may affect our cost of capital and net investment income. Further, changes in LIBOR or its discontinuation may adversely affect the value of LIBOR-indexed securities, loans, and other financial obligations or extensions of credit in our portfolio.

An increase in interest rates from their comparatively low present levels may make it more difficult for our portfolio companies to service their obligations under the debt investments that we hold. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults.

In addition, concerns have been publicized that some of the member banks surveyed by the British Bankers’ Association (the “BBA”) in connection with the calculation of LIBOR across a Credit Facility will,range of maturities and our future debt facilitiescurrencies may impose financialhave been under-reporting or otherwise manipulating the inter-bank lending rate applicable to them in order to profit on their derivatives positions or to avoid an appearance of capital insufficiency or adverse reputational or other consequences that may have resulted from reporting inter-bank lending rates higher than those they actually submitted. A number of BBA member banks have entered into settlements with their regulators and operating covenants that restrict our business activities, including limitations that hinder our abilitylaw enforcement agencies with respect to finance additionalalleged manipulation of LIBOR, and investigations by regulators and governmental authorities in various jurisdictions are ongoing. These developments may have adversely affected the interest rates on securities, loans, and other financial obligations or extensions of credit whose interest payments were determined by reference to LIBOR. Any future similar developments could, in turn, reduce the value of such instruments held by or due to us.

In July 2017, the head of the United Kingdom Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced that the FCA will no longer persuade or compel banks to submit rates forthe calculation of LIBORafter 2021. Such announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It appears highly likely that LIBOR will be discontinued or modified by 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee of the Federal Reserve Board, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with a new index calculated by short-term repurchase agreements, backed by U.S. Treasury securities (the “Secured Overnight Financing Rate,” or “SOFR”). It is currently unknown whether this or any other alternative reference rates will attain market acceptance as replacements for LIBOR. The unavailability of LIBOR presents risks to us, including the risk that any pricing or adjustments to our investments resulting from a substitute reference rate may adversely affect our performance or NAV. There is no definitive information regarding the future of LIBOR or of any particular replacement index rate. As such, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined.

There can be no assurance that all of the LIBOR-indexed securities, loans, and other financial obligations or extensions of credit in which we are invested do or will include, or be amended to makeinclude, an alternative rate-setting methodology to be used in the distributions requiredevent that LIBOR ceases to maintainexist. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for or value of any LIBOR- linked securities, loans, and other financial obligations or extensions of credit held by or due to us or on our qualification as a RIC under the Code.

Changes in Interest Rates May Affect Our Costoverall financial condition or results of Capital and Net Investment Incomeoperations.

To the extent we borrow money to make investments, our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates would not have a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

In addition, a rise in the general level of interest rates typically leads to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates may result in an increase of the amount of ourpre-incentive fee net investment income, which could make it easier for us to meet or exceed the Hurdle Amount and, as a result, an increase the in incentive fees payable to the Advisor.

Potential Limits Under a Credit FacilityWe are and may be subject to restrictions under our credit facilities and any future credit or Any Other Future Borrowing Facilityother borrowing facility that could adversely impact our business.

Each Credit Facility,Our credit facilities, and any future borrowing facility, may be backed by all or a portion of our loans and securities on which the lenders may have a security interest. We currently pledge and may pledge up to 100% of our assets and may grant a security interest in all of our assets under the terms of any debt instrument we enter into with lenders. WeLike with its current credit facilities, we expect that any future security interests we grant will be set forth in a pledge and security agreement and evidenced by the filing of financing statements by the agent for the lenders. In addition,lenders, and we expect that the custodian for our securities serving as collateral for such loan would include in itsthe custodian’s electronic systems notices indicating the existence of such security interests and, following notice of occurrence of an event of default, if any, and during its continuance, will only accept transfer instructions with respect to any such securities from the lender or its designee. Under our current credit facilities, we are subject to customary events of default. If we were to default under the terms of our current credit facilities and any debt instrument,future borrowing facility, the agent for the applicable lenders would be able to assume control of the timing of disposition of the assets pledged under the facility, which could include any or all of our assets securing such debt, whichdebt. Such remedial action would have a material adverse effect on our business, financial condition, results of operations and cash flows.

In addition, anythe security interests as well as negative covenants a Credit Facilityunder its credit facilities, or any other future borrowing facility, may provide may limit our ability to create liens on assets to secure additional debt and may make it difficult for us to restructure or refinance indebtedness at or prior to maturity or obtain additional debt or equity financing. In addition, if our borrowing base under a Credit Facilityour credit facilities or any other borrowing facility were to decrease, we would be required to secure additional assets in an amount equal to any borrowing base deficiency. In the event that all of our assets are secured at the time of such a borrowing base deficiency, we could be required to repay advances under the relevant Credit Facilitycredit facility or any other borrowing facility or make deposits to a collection account, either of which could have a material adverse impact on our ability to fund future investments and to pay dividends.

In addition, under our credit facilities, or any other future borrowing facility, we expect that under a Credit Facility we willmay be subject to limitationslimited as to how borrowed funds may be used, which may include restrictions on geographic and industry concentrations, loan size, payment frequency and status, average life, collateral interests and investment ratings, as well as regulatory restrictions on leverage which may affect the amount of funding that may be obtained.

There may also be certain requirements relating to portfolio performance, including required minimum portfolio yield and limitations on delinquencies and charge-offs, a violation of which could limit further advances and, in some cases, result in an event of default. An event of default under a Credit Facilityour credit facilities or any other borrowing facility could result in an accelerated maturity date for all amounts outstanding thereunder, which could have a material adverse effect on our business and financial condition. This could reduce our revenues and, by delaying any cash payment allowed to us under the relevant Credit Facilitycredit facility or any other borrowing facility until the lenders have been paid in full, reduce our liquidity and cash flow and impair ourits ability to grow ourits business and maintain ourits qualification as a RIC.

Adverse DevelopmentsWe may be the target of litigation.

We may be the target of securities litigation in the Credit Marketsfuture, particularly if the value of shares of our common stock fluctuates significantly. We could also generally be subject to litigation, including derivative actions by stockholders. In addition, our investment activities subject it to litigation relating to the bankruptcy process and the normal risks of becoming involved in litigation by third parties. This risk is somewhat greater where we exercise control or significant influence over a portfolio company’s direction. Any litigation could result in substantial costs and divert management’s attention and resources from our business and cause a material adverse effect on our business, financial condition and results of operations.

There is a risk that investors in our common stock may not receive dividends or that our dividends may not grow over time and that investors in our debt securities may not receive all of the interest income to which they are entitled.

During the economic downturnWe intend to make distributions on a quarterly basis to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions oryear-to-year increases in the United States that begancash distributions. If we declare a dividend and if more stockholders opt to receive cash distributions rather than participate inmid-2007, many commercial banks and other financial institutions stopped lending or significantly curtailed their lending activity. its reinvestment plan, we may be forced to sell some of its investments in order to make cash dividend payments.

In addition, in an effortdue to stem losses and reduce their exposurethe asset coverage test applicable to segments of the economy deemed to be high risk, some financial institutions limited refinancing and loan modification transactions and reviewed the terms of existing facilities to identify bases for accelerating the maturity of existing lending facilities. If these conditions recur, it may be difficult for us to enter into a new borrowing facility (including a Credit Facility), obtain other financing to finance the growth of our investments, or refinance any outstanding indebtedness on acceptable economic terms, or at all.

Investing a Sufficient Portion of Assets in Qualifying Assets

Asas a BDC, we may be limited in our ability to make distributions. Certain of our credit facilities may also limit our ability to declare dividends if we default under certain provisions. Further, if we invest a greater amount of assets in equity securities that do not pay current dividends, it could reduce the amount available for distribution.

The above-referenced restrictions on distributions may also inhibit our ability to make required interest payments to holders of our debt, which may cause a default under the terms of its debt agreements. Such a default could materially increase our cost of raising capital, as well as cause us to incur penalties under the terms of its debt agreements.

If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy.

To maintain its status as a BDC, we are not permitted to acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time of and after giving effect to suchthe acquisition is made, at least 70% of our total assets are qualifying assets. See—“Item 1(c)assets (with certain limited exceptions). DescriptionSubject to certain exceptions forfollow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as a qualifying asset only if such issuer has a common equity market capitalization that is less than $250.0 million at the time of Business—Qualifying Assets.”such investment. Subject to certain exceptions forfollow-on investments and investments in distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as qualifying assets only if such issuer has a common equity market capitalization that is less than $250.0 million at the time of such investment.

We believe that most of the investments that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe to beare attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we could violate the 1940 Act provisions applicable to BDCs. As a result of such violation, specific rules under the 1940 Act could prevent us, for example, from makingfollow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and, even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material adverse effect on our business, financial condition, results of operations and cash flows.

If we do not maintain our status as a BDC, we would be subject to regulation as a registeredclosed-end investment company under the 1940 Act. As a registeredclosed-end investment company, we would be subject to substantially more regulatory restrictions under the 1940 Act which would significantly decrease our operating flexibility.

Uncertainty as to the Value of Certain Portfolio Investments

We expect that manyThe majority of our portfolio investments will takeare recorded at fair value as determined in good faith by our Board and, as a result, there may be uncertainty as to the value of our portfolio investments.

Many of our portfolio investments are in the form of loans and securities that are not publicly traded. The fair value of loans, securities and other investments that are not publicly traded may not be readily determinable, and we will value these investments at fair value as determined in good faith by our Board, including to reflect significant events affecting the value of our investments. Most, if not all, of our investments (other than cash and cash equivalents) will be classified as Level 3 under the FASB Accounting Standards Codification, Fair Value Measurements and Disclosures (ASC Topic 820). This means that our portfolio valuations will be based on unobservable inputs and our own assumptions about how market participants would price the asset or liability in question. We expect that inputs into the determination of fair value of our portfolio investments will require significant management judgment or estimation. Even if observable market data are available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. Thenon-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability of such information. We expect to retain the services of one or more independent service providers to review the valuation of these loans and securities. However, the ultimate determination of fair value will be made by our Board and not by such third-party valuation firm. The types of factors that theour Board may take into account in determining the fair value of our investments generally include, as appropriate, comparison to publicly-traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future, comparisons to publicly traded companies, relevant credit market indices and other relevant factors.

Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these loans and securities existed. Also, since these valuations are, to a large extent, based on estimates, comparisons and qualitative evaluations of private information, our fair valuation process could make it more difficult for investors to accurately value our investments and could lead to undervaluation or overvaluation of our securities. In addition, the valuation of these types of securities may result in substantial write-downs and earnings volatility. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger public competitors.

Our net asset valueNAV could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such loans and securities. Further, our NAV as of a particular date may be materially greater than or less than the value that would be realized if our assets were to be liquidated as of such date. For example, if we were required to sell a certain asset or all or a substantial portion of our assets on a particular date, the actual price that we would realize upon the disposition of such asset or assets could be materially less than the value of such asset or assets as reflected in our NAV. Volatile market conditions could also cause reduced liquidity in the market for certain assets, which could result in liquidation values that are materially less than the values of such assets as reflected in the NAV.

We will adjust quarterly the valuation of our portfolio to reflect our Board’s determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our statement of operations as net change in unrealized appreciation or depreciation.

Potential FluctuationsWe may experience fluctuations in Quarterly Operating Resultsour quarterly operating results.

We could experience fluctuations in our quarterly operating results due to a number of factors, including the interest rate payable on the loans and debt securities we acquire, the default rate on such loans and securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. In light of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

Potential Adverse Effects of New or Modified Lawsmodified laws or Regulationsregulations governing our operations may adversely affect our business.

We and our portfolio companies will beare subject to regulation by laws at the U.S. federal, state and local levels. These laws and regulations, as well as their interpretation, may change from time to time, including as the result of interpretive guidance or other directives from the U.S. President and others in the executive branch, and new laws, regulations and interpretations may also come into effect. Any such new or changed laws or regulations could have a material adverse effect on our business. In addition, if we do not comply with applicable laws and regulations, we could lose any licenses that we then hold for the conduct of its business and may be subject to civil fines and criminal penalties.

Additionally, changes to the laws and regulations governing our operations, related to permitted investmentsincluding those associated with RICs, may cause us to alter our investment strategy in order to avail ourselvesour self of new or different opportunities.opportunities or result in the imposition of corporate-level taxes on us. Such changes could result in material differences to the strategies and plans set forth therein and may shift our investment focus from the areas of expertise of CCG LP to other types of investments in which CCG LP may have little or no expertise or experience. Any such changes, if they occur, could have a material adverse effect on our results of operations and the value of an investor’s investment. If we invest in commodity interests in the future, the Advisor may determine not to use investment strategies that trigger additional regulation by the U.S. Commodity Futures Trading Commission (“CFTC”) or may determine to operate subject to CFTC regulation, if applicable. If we or the Advisor were to operate subject to CFTC regulation, we may incur additional expenses and would be subject to additional regulation.

Shadow BankingOn March 23, 2018, the SBCAA was signed into law. The SBCAA, among other things, modified the applicable provisions of the 1940 Act to reduce the required asset coverage ratio applicable to a BDC from 200% to 150% subject to certain approval, time and disclosure requirements (including either stockholder approval or approval of a “required majority” of its board of directors). On March 3, 2020, our board of directors, including a “required majority” of our board of directors, approved the application of the modified asset coverage requirement set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. As a result, effective on March 3, 2021 (unless we receive earlier stockholder approval), our asset coverage requirement applicable to senior securities will be reduced from 200% to 150% (i.e., the revised regulatory leverage limitation permits BDCs to double the amount of borrowings, such that we would be able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us), and the risks associated with an investment in us may increase. In addition, on March 20, 2019, the SEC proposed a series of rule and form amendments pursuant to the SBCAA. However, in the absence of final rules, the revisions required under the SBCAA became self-implementing on March 24, 2019. In the continued absence of transition guidance and through the effectiveness of the final rules, the appropriate mechanisms for implementing offering reform may remain in flux.

On May 24, 2018, President Trump signed into law the Economic Growth, Regulatory ChangesRelief, and Consumer Protection Act, which increased from $50 billion to $250 billion the asset threshold for designation of “systemically important financial institutions” or “SIFIs” subject to enhanced prudential standards set by the Federal Reserve Board, staggering application of this change based on the size and risk of the covered bank holding company. On May 30, 2018, the Federal Reserve Board voted to consider changes to the Volcker Rule that would loosen compliance requirements for all banks.

ThereFurther, there has been increasing commentary amongst regulators and intergovernmental institutions, including the Financial Stability Board and International Monetary Fund, on the topic of so called “shadow banking” (a term generally taken to refer to credit intermediation involving entities and activities outside the regulated banking system). The Company isWe are an entity outside the regulated banking system and certain of theour activities of the Company may be argued to fall within this definition and, in consequence, may be subject to regulatory developments. As a result, the Companywe and the Advisor could be subject to increased levels of oversight and regulation. This could increase costs and limit operations. In an extreme eventuality, it is possible that such regulations could render theour continued operation of the Company unviable and lead to itsour premature termination or restructuring.

Changes to U.S. tariff and import/export regulations may have a negative effect on our portfolio companies and, in turn, harm us.

There has been ongoing discussion and commentary regarding potential significant changes to U.S. trade policies, treaties and tariffs. The current administration, along with the U.S. Congress, has created significant uncertainty about the future relationship between the United States and other countries with respect to trade policies, treaties and tariffs. These developments, or the perception that any of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular, trade between the impacted nations and the United States. Any of these factors could depress economic activity and restrict our portfolio companies’ access to suppliers or customers and have a material adverse effect on their business, financial condition and results of operations, which in turn would negatively impact us.

The interest rates of our term loans to our portfolio companies that extend beyond 2021 might be subject to change based on recent regulatory changes.

In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of LIBOR by the end of 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with the Secured Overnight Financing Rate, or SOFR, a new index calculated by short-term repurchase agreements, backed by Treasury securities. Although there have been a few issuances utilizing SOFR or the Sterling Over Night Index Average, an alternative reference rate that is based on transactions, it is unknown whether these alternative reference rates will attain market acceptance as replacements for LIBOR. If LIBOR ceases to exist, we may need to renegotiate any credit agreements extending beyond 2021 with our prospective portfolio companies that utilize LIBOR as a factor in determining the interest rate. There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined.

The United Kingdom referendum decision to leave the European Union may create significant risks and uncertainty for global markets and our investments.

The decision made in the United Kingdom referendum to leave the European Union has led to volatility in global financial markets, and in particular in the markets of the United Kingdom and across Europe, and may also lead to weakening in consumer, corporate and financial confidence in the United Kingdom and Europe. The United Kingdom and European Union announced in March 2018 an agreement in principle to transitional provisions under which European Union law would remain in force in the United Kingdom until the end of December 2020, but this remains subject to the successful conclusion of an agreement between the United Kingdom and the European Union. In the absence of such an agreement there would be no transitional provisions and the United Kingdom would exit the European Union and the relationship between the United Kingdom and the European Union would be based on the World Trade Organization rules (a “hard Brexit). On October 28, 2019, the United Kingdom came to an agreement with the European Union to delay the deadline for withdrawal; however, the United Kingdom parliament did not approve the withdrawal agreement by January 31, 2020 and there was a hard Brexit on that date. While it is not currently possible to determine the extent of the impact a hard Brexit may have on our investments, certain measures are being proposed and/or will be introduced, at the European Union level or at the member state level, which are designed to minimize disruption in the financial market.

Notwithstanding the foregoing, the extent and process by which the United Kingdom will ultimately exit the European Union, and the longer term economic, legal, political and social framework to be put in place between the United Kingdom and the European Union are unclear at this stage and are likely to lead to ongoing political and economic uncertainty and periods of exacerbated volatility in both the United Kingdom and in wider European markets for some time. In particular, the decision made in the United Kingdom referendum may lead to a call for similar referenda in other European jurisdictions which may cause increased economic volatility and uncertainty in the European and global markets. This volatility and uncertainty may have an adverse effect on the economy generally and on our ability, and the ability of our portfolio companies, to execute our respective strategies and to receive attractive returns.

In particular, currency volatility may mean that our returns and the returns of our portfolio companies will be adversely affected by market movements and may make it more difficult, or more expensive, for us to implement appropriate currency hedging. Potential Changesdeclines in Investment Objective, Operating Policies the value of the British Pound and/or Strategies Without Prior Noticethe euro against other currencies, along with the potential downgrading of the United Kingdom’s sovereign credit rating, may also have an impact on the performance of any of our portfolio companies located in the United Kingdom or Stockholder ApprovalEurope.

Our Board may change our investment objectives, operating policies and strategies without prior notice or stockholder approval.

Our Board has the authority, except as otherwise provided in the 1940 Act, to modify or waive certain of our investment objectives, operating policies and strategies without prior notice and without stockholder approval. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. Under DelawareMaryland law, we also cannot be dissolved without prior stockholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results and the market price of ourits common stock. Nevertheless, any such changes could adversely affect our business and impair our ability to make distributions to our stockholders.

Potential Deterrence of Takeover Attempts

The General Corporation Law ofAdvisor and the State of Delaware (the “DGCL”) contains provisions that may discourage, delay or make more difficult a change in control of us orAdministrator each have the removal of our directors. Our Certificate of Incorporationability to resign on 60 days’ notice, and bylaws contain provisions that limit liability and provide for indemnification of our directors and officers. These provisions and others which we may adopt also may have the effectnot be able to find a suitable replacement within that time, resulting in a disruption in operations that could adversely affect our financial condition, business and results of deterring hostile takeovers or delaying changes in control or management. We are subject to Section 203 of the DGCL, the application of which is subject to any applicable requirements of the 1940 Act. This section generally prohibits us from engaging in mergers and other business combinations with stockholders that beneficially own 15% or more of our voting stock, either individually or together with their affiliates, unless our directors or stockholders approve the business combination in the prescribed manner. Our Board has adopted a resolution exempting from Section 203 of the DGCL any business combination between us and any other person, subject to prior approval of such business combination by our Board, including approval by a majority of our directors who are not “interested persons.” If our Board later repeals such resolution exempting business combinations, or if our Board does not approve a business combination, Section 203 of the DGCL may discourage third parties from trying to acquire control of us and increase the difficulty of consummating such an offer.

We have also adopted measures that may make it difficult for a third party to obtain control of us, including provisions of our Certificate of Incorporation that classify our Board in three classes serving staggered three-year terms, and provisions of our Certificate of Incorporation authorizing our Board to classify or reclassify shares of our preferred stock in one or more classes or series, to cause the issuance of additional shares of our stock, and to amend our Certificate of Incorporation, without stockholder approval, to increase or decrease the number of shares of stock that we have authority to issue. These provisions, as well as other provisions we have adopted in our Certificate of Incorporation and bylaws, may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders.

Potential Resignation of the Advisor and/or the Administratoroperations.

The Advisor has the right under the Investment Advisory Agreement to resign as our Investment Advisorinvestment adviser at any time upon not less than 60 days’ written notice, whether we have found a replacement or not. Similarly, the Administrator has the right under the administration agreementAdministration Agreement to resign at any time upon not less than 60 days’ written notice, whether we have found a replacement or not. If the AdvisorAdviser or the Administrator were to resign, we may not be able to find a new investment adviser or administrator, as applicable, or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial condition, business and results of operations as well as our ability to pay distributions to our stockholders are likely to be adversely affected and the market price of our shares may decline. In addition, the coordination of our internal management and investment or administrative activities, as applicable, is likely to suffer if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by the Advisor orAdviser and the Administrator, as applicable. Even if we are able to retain a comparable management,service provider or individuals performing such services are retained, whether internal or external, thetheir integration of such management and their lack of familiarity with our investment objectiveobjectives may result in additional costs and time delays that may adversely affect our business, financial condition, results of operations and cash flows.

IncurrenceIn addition, if the Advisor resigns or is terminated, we would lose the benefits of Significant Costs as a Resultour relationship with CCG LP, including the use of Being a 1934 Act Reporting Company

As a 1934 Act reporting company, we will incur legal, accountingits communication and other expenses, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the 1934 Act,information systems, insights into our existing portfolio, market expertise, sector and macroeconomic views and due diligence capabilities, as well as additional corporate governance requirements, including requirements underany investment opportunities referred to us by CCG LP, and we would be required to change our name, which may have a material adverse impact on its operations.

We are highly dependent on information systems, and systems failures or cyber-attacks could significantly disrupt its business, which may, in turn, negatively affect the Sarbanes-Oxley Actvalue of 2002shares of our common stock and other rules implemented by the SEC.

Dependence on Information Systems and Potential Systems Failuresour ability to pay distributions.

Our business is highly dependent on the communications and information systems of CCG LP, to which we have access through our administrator, CBDC Administration.the Administrator. In addition, certain of these systems are provided to CCG LP by third-party service providers. Any failure or interruption of such systems, including as a result of the termination of an agreement with any such third-party service provider, could cause delays or other problems in our activities. This, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our common stockCommon Stock and ourits ability to pay dividends to ourits stockholders.

Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, a compromise or corruption of ourits confidential information and/or damage to ourits business relationshipsrelationships.

A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen information, misappropriation of assets, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. This could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. In addition, we may be required to expend significant additional resources to modify ourits protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. We face risks posed to our information systems, both internal and those provided to usit by third-party service providers. We, our Adviserthe Advisor and its affiliates have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber incident,cyber-incident, may be ineffective and do not guarantee that a cyber incidentcyber-incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.

Third parties with which we do business (including those that provide services to us) may also be sources or targets of cybersecurity or other technological risks. We outsource certain functions and these relationships allow for the storage and processing of our information and assets, as well as certain investor, counterparty, employee and borrower information.

While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above. Privacy and information security laws and regulation changes, and compliance with those changes, may also result in cost increases due to system changes and the development of new administrative processes.

Small Business Investment Company LicenseWe and the Advisor are subject to regulations and SEC oversight. If we or the Advisor fail to comply with applicable requirements, it may adversely impact our results relative to companies that are not subject to such regulations.

PrincipalsAs a BDC, we are subject to a portion of the 1940 Act. In addition, we have elected to be treated, and intend to operate in a manner so as to continuously qualify, as a RIC in accordance with the requirements of Subchapter M of the Code. The 1940 Act and the Code impose various restrictions on the management of a BDC, including related to portfolio construction, asset selection, and tax. These restrictions may reduce the chances that we will achieve the same results as other vehicles managed by CCG LP may apply forand/or the Advisor.

However, if we do not maintain our status as a license to form a SBIC for the BDC. If the application is approved and the SBA so permits, the SBIC license willBDC, we would be transferred to a wholly-owned subsidiary of ours. Following such transfer, the SBIC subsidiary will be allowed to issueSBA-guaranteed debentures, subject to regulation as a registeredclosed-end investment company under the required capitalization of1940 Act. As a registeredclosed-end investment company, we would be subject to substantially more regulatory restrictions under the SBIC subsidiary. SBA guaranteed debentures carry long-term fixed rates that are generally lower than rates on comparable bank1940 Act which would significantly decrease our operating flexibility.

In addition to these and other debt. requirements applicable to us, the Advisor is subject to regulatory oversight by the SEC. To the extent the SEC raises concerns or has negative findings concerning the manner in which we or the Advisor operates, it could adversely affect our business.

We cannot assureare subject to risks related to corporate social responsibility.

Our business faces increasing public scrutiny related to environmental, social and governance (“ESG”) activities. We risk damage to our brand and reputation if we fail to act responsibly in a number of areas, such as diversity and inclusion, environmental stewardship, support for local communities, corporate governance and transparency and considering ESG factors in our investment processes.

Adverse incidents with respect to ESG activities could impact the value of our brand, the cost of our operations and relationships with investors, that the principalsall of CCG LP will be successful in receiving an SBIC license from the SBA or that the SBA will permit such licensewhich could adversely affect our business and results of operations. Additionally, new regulatory initiatives related to be transferred to us. If we do receive an SBIC license, there is no minimum amount ofSBA-guaranteed debentures that must be allocated to us.ESG could adversely affect our business.

Risks RelatedRelating to ourOur Investments

Potential Impact of Economic Recessionsrecessions or Downturnsdownturns could impair our portfolio companies, and defaults by our portfolio companies will harm our operating results.

Many of the portfolio companies in which we expect to make investments are likely to be susceptible to economic slowdowns or recessions and may be unable to repay ourtheir loans during such periods. Therefore, the number of ournon-performing assets is likely to increase and the value of our portfolio is likely to decrease during such periods. Adverse economic conditions may also decrease the value of collateral securing some of our loans and debt securities and the value of our equity investments. EconomicIf the value of collateral underlying our loan declines during the term of the loan, a portfolio company may not be able to obtain the necessary funds to repay the loan at maturity through refinancing. Decreasing collateral value may hinder a portfolio company’s ability to refinance our loan because the underlying collateral cannot satisfy the debt service coverage requirements necessary to obtain new financing. Thus, economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit ourits access to the capital markets or result in a decision by lenders not to extend credit to us. TheseWe consider a number of factors in making our investment decisions, including, but not limited to, the financial condition and prospects of a portfolio company and its ability to repay our loan. Unfavorable economic conditions could negatively affect the valuations of our portfolio companies and, as a result, make it more difficult for such portfolio companies to repay or refinance our loan. Therefore, these events could prevent us from increasing our investments and harm our operating results.

A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, acceleration of the time when the loans are due, termination of itsthe portfolio company’s loans and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio company’sits ability to meet its obligations under the loans and debt securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, lenders incompany, which may include the waiver of certain cases can be subject to lender liability claims for actions taken by them when they become too involved in the borrower’s business or exercise control over a borrower. It is possible that we could become subject to a lender’s liability claim, including as a result of actions taken if we render significant managerial assistance to the borrower.financial covenants. Furthermore, if one of our portfolio companies were to file for bankruptcy protection, depending on the facts and circumstances, including the extent to which we actually provide significant managerial assistance to that portfolio company, a bankruptcy court mightre-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors, even though we may have structured our investment as senior secured debt. The likelihood of such are-characterization would depend on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company.

Potential MaterialOur portfolio companies may be unable to repay or refinance outstanding principal on their loans at or prior to maturity, and Adverse Effects of Market Conditionsrising interests rates may make it more difficult for portfolio companies to make periodic payments on Debt and Equity Capital Marketstheir loans.

From 2007 through 2009, the global capital markets experienced a period of disruption resulting in increasing spreads between the yields realizedOur portfolio companies may be unable to repay or refinance outstanding principal on riskier debt securities and those realized on risk-free securities and a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector relatingtheir loans at or prior to subprime mortgages and there-pricing of creditmaturity. This risk in the broadly syndicated market. These events, along with the deterioration of the housing market, illiquid market conditions, declining business and consumer confidence and the failurerisk of major financial institutions in the United States, led to a decline of general economic conditions. This economic decline materially and adversely affected the broader financial and credit markets and reduced the availability of debt and equity capital for the market as a whole and to financial firms in particular during that time. These conditions may recur, in which case,default is increased to the extent that we wishthe loan documents do not require the portfolio companies to usepay down the outstanding principal of such debt prior to fundmaturity. In addition, if general interest rates rise, there is a risk that our investments, the debt capital thatportfolio companies will be availableunable to us, if at all, may be at a higher cost, and on terms and conditions that may be less favorable, than what we expect,pay escalating interest amounts, which could negatively affect our financial performance and results. A prolonged periodresult in a default under their loan documents with us. Any failure of market illiquidity may cause usone or more portfolio companies to reducerepay or refinance its debt at or prior to maturity or the volumeinability of loans and debt securities we originate and/one or fund and adversely affect the value of ourmore portfolio investments, whichcompanies to make ongoing payments following an increase in contractual interest rates could have a material and adverse effect on our business, financial condition, results of operations and cash flows.

Investments in Leveraged Portfolio CompaniesWe may hold the debt securities of leveraged companies.

Investment in leveraged companies involves a number of significant risks. Leveraged companies in which we invest may have limited financial resources and may be unable to meet their obligations under their loans and debt securities that we hold. Such developments may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees that weit may have obtained in connection with ourits investment. Smaller leveraged companies also may have less predictable operating results and may require substantial additional capital to support their operations, finance their expansion or maintain their competitive position.

Volatility of Loans and Debt Securities of Leveraged Companies

Leveraged companies may experience bankruptcy or similar financial distress. The bankruptcy process has a number of significant inherent risks. Many events in a bankruptcy proceeding are the product of contested matters and adversary proceedings and are beyond the control of the creditors. A bankruptcy filing by a portfolio company may adversely and permanently affect the portfolio company. If the proceeding is converted to a liquidation, the value of the portfolio company may not equal the liquidation value that was believed to exist at the time of the investment. The duration of a bankruptcy proceeding is also difficult to predict, and a creditor’s return on investment can be adversely affected by delays until the plan of reorganization or liquidation ultimately becomes effective.

The administrative costs in connection with a bankruptcy proceeding are frequently high and would be paid out of the debtor’s estate prior to any return to creditors. Because the standards for classification of claims under bankruptcy law are vague, our influence with respect to the class of securities or other obligations that we own may be lost by increases in the number and amount of claims in the same class or by different classification and treatment. In the early stages of the bankruptcy process, it is often difficult to estimate the extent of, or even to identify, any contingent claims that might be made. In addition, certain claims that have priority by law (for example, claims for taxes) may be substantial.

InvestmentsWe typically invest in Private and Middle-Market Portfolio Companiesmiddle-market companies, which involves higher risk than investments in large companies.

Investment in private and middle-market companies involves a number of significant risks. Generally, little public information exists about these companies, and we will rely on the ability of CCG LP’s investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision and we may lose money on ourits investments. Middle-market companies may have limited financial resources and may be unable to meet their obligations under their loans and debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees wethat it may have obtained in connection with ourits investment. In addition, such companies typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns. Additionally, middle-market companies are more likely to depend on the management talents and efforts of a small group of persons. Therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on one or more of the portfolio companies we invest in and, in turn, on us. Middle-market companies also may be parties to litigation and may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence. In addition, our executive officers, directors and Investmentthe Advisor may, in the ordinary course of business, be named as defendants in litigation arising from our investments in portfolio companies.

In addition, investment in middle-market companies involves a number of other significant risks, including:

they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;

they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;

changes in laws and regulations, as well as their interpretations, may adversely affect their business, financial structure or prospects; and

they may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.

LackThe due diligence process that the Advisor undertakes in connection with our investments may not reveal all the facts that may be relevant in connection with an investment.

The Advisor’s due diligence may not reveal all of Liquiditya company’s liabilities and may not reveal other weaknesses in Investmentsits business. There can be no assurance that our due diligence process will uncover all relevant facts that would be material to an investment decision. Before making an investment in, or a loan to, a company, the Advisor will assess the strength and skills of the company’s management team and other factors that it believes are material to the performance of the investment. In making the assessment and otherwise conducting customary due diligence, the Advisor will rely on the resources available to it and, in some cases, an investigation by third parties. This process is particularly important and highly subjective with respect to newly organized entities because there may be little or no information publicly available about the entities. We may make investments in, or loans to, companies, including middle market companies, which are not subject to public company reporting requirements, including requirements regarding preparation of financial statements, and will, therefore, depend upon the compliance by investment companies with their contractual reporting obligations and the ability of the Advisor’ investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. If we and the Advisor are unable to uncover all material information about these companies, we may not make a fully informed investment decision and may lose money on its investments. As a result, the evaluation of potential investments and the ability to perform due diligence on and effective monitoring of investments may be impeded, and we may not realize the returns that it expects on any particular investment. In the event of fraud by any company in which we invest or with respect to which we make a loan, we may suffer a partial or total loss of the amounts invested in that company.

The lack of liquidity in our investments may adversely affect our business.

All of our assets may be invested in illiquid loans and securities, and a substantial portion of our investments in leveraged companies will be subject to legal and other restrictions on resale or will otherwise be less liquid than more broadly traded public securities. The illiquidity of these investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of ourits portfolio quickly, we may realize significantly less than the value at which we haveit has previously recorded ourits investments. Some of our debt investments may contain interest rate reset provisions that may make it more difficult for the borrowers to make periodic interest payments to us. In addition, some of our debt investments may not pay down principal until the end of their lifetimes, which could result in a substantial loss to us if the portfolio companies are unable to refinance or repay their debts at maturity.

Below Investment Grade Securities (i.e., “junk” bonds)We may invest in high yield debt, or junk bonds, which has greater credit and liquidity risk than more highly rated debt obligations.

We may also invest in debt securities which will not be rated by any rating agency and, if they were rated, would be rated as below investment grade quality. Below investment grade securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value.

Potential Adverse Effects of Price Declinesdeclines and Illiquidityilliquidity in the Corporate Debt Marketscorporate debt markets may adversely affect the fair value of our portfolio investments, reducing NAV through increased net unrealized depreciation.

As a BDC, we are required to carry ourits investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by the our Board. As partBoard, as described above in “—Risks Relating to our Business and Structure—The majority of our portfolio investments are recorded at fair value as determined in good faith by the valuation process, weour Board and, as a result, there may take into accountbe uncertainty as to the following types of factors, if relevant, in determining the fair value of our investments:

a comparison of the portfolio company’s securities to publicly-traded securities;

the enterprise value of a portfolio company;

the nature and realizable value of any collateral;

the portfolio company’s ability to make payments and its earnings and discounted cash flow;

the markets in which the portfolio company does business;

appraisals and reviews by third-party valuation firms; and

changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors..”

When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate our valuation. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of its valuation process that its investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity). As a result, volatility in the capital markets can also adversely affect our investment valuations. We record decreases in the market values or fair values of our investments as unrealized depreciation. Declines in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in our portfolio. The effect of all of these factors on our portfolio may reduce our net asset valueNAV by increasing net unrealized depreciation in our portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses in future periods, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

ProportionWe are anon-diversified investment company within the meaning of Assetsthe 1940 Act, and therefore it is not limited by the 1940 Act with respect to the proportion of its assets that May Be Investedmay be invested in Securitiessecurities of a Single Issuersingle issuer or industry.

We are classified as anon-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single issuer. Beyond the asset diversification requirements associated with our qualification as a RIC under the Code, we do not have fixed guidelines for diversification. To the extent that we assume large positions in the securities of a small number of issuers or our investments are concentrated in relatively few industries, our net asset valueNAV may fluctuate to a greater extent than that of a diversified investment company as a result of changes in the financial condition or the market’s assessment of the issuer. We may also be more susceptible to any single economic or regulatory occurrence than a diversified investment company.

Our portfolio may be concentrated in a limited number of portfolio companies and industries, which will subject us to a risk of significant loss if any of these companies defaults on its obligations under any of its debt instruments or if there is a downturn in a particular industry.

Potential FailureOur failure to MakemakeFollow-Onfollow-on Investmentsinvestments in Portfolio Companiesour portfolio companies could impair the value of our portfolio.

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as“follow-on” investments, in seeking to:

increase or maintain in whole or in part our position as a creditor or equity ownership percentage in a portfolio company;

exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or

preserve or enhance the value of our investment.

We have discretion to makefollow-on investments, subject to the availability of capital resources. Failure on our part to makefollow-on investments may, in some circumstances, jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful operation.

Even if we have sufficient capital to make a desiredfollow-on investment, we may elect not to make afollow-on investment because we may not want to increase ourits level of risk, because we prefer other opportunities or because we are inhibited by compliance with BDC requirements of the 1940 Act or the desire to maintain our qualification as a RIC. Our ability to makefollow-on investments may also be limited by CCG LP’s allocation policy.

Potential Impact of Not Holding Controlling Equity Interests in Portfolio Companies

We do not currently hold controlling equity positions in any of our portfolio companies and, although we may do so in the future, we do not currently intend to hold controlling equity positions in our portfolio companies. As a result, we will be subject to the risk that a portfolio company may make business decisions with which we disagree, and that the management and/or stockholders of a portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity of the debt and equity investments that we expect to hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments.

Defaults By Portfolio Companies

A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on its assets. This could trigger cross-defaults under other agreements and jeopardize such portfolio company’s ability to meet its obligations under the loans or debt or equity securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company.

Prepayments of Debt Investments by Portfolio Companies

We will be subject to the risk that the debt investments we make in our portfolio companies may be repaid prior to maturity. We expect that our investments will generally allow for repayment at any time subject to certain penalties. When this occurs, we intend to generally reinvest these proceeds in temporary investments, pending their future investment in accordance with our investment strategy. These temporary investments will typically have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts. Any future investment may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments could negatively impact our ability to pay, or the amount of, dividends on our common stock, which could result in a decline in the market price of our shares.

Potential Incurrence of Debt by Portfolio Companies That Ranks Equally With, or Senior to, Our Investments

We intend to invest a portion of our capital in second lien and subordinated loans issued by our portfolio companies. The portfolio companies usually have, or may be permitted to incur, other debt that ranks equally with, or senior to, the loans in which we invest. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the loans in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying senior creditors, a portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with loans in which we invest, we would have to share any distributions on an equal and ratable basis with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

Additionally, certain loans that we may make to portfolio companies may be secured on a second priority basis by the same collateral securing senior secured debt of such companies. The first priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the loans. The holders of obligations secured by first priority liens on the collateral will generally control the liquidation of, and be entitled to receive proceeds from, any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds were not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company’s remaining assets, if any.

We may also make unsecured loans to portfolio companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on such portfolio companies’ collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured loan agreements. The holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured loan obligations after payment in full of all secured loan obligations. If such proceeds were not sufficient to repay the outstanding secured loan obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against the portfolio company’s remaining assets, if any. Additionally, we invest in unitranche loans (loans that combine both senior and mezzanine debt, generally in a first lien position), which may provide for a waterfall of cash flow priority between different lenders in the unitranche loan. In certain instances, we may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case the “first out” portion of the loan would generally receive priority with respect to repayment of principal, interest and any other amounts due thereunder over the “last out” portion of the loan that we would continue to hold.

The rights we may have with respect to the collateral securing the loans we make to our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements that we enter into with the holders of

such senior debt. Under a typical intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens:

the ability to cause the commencement of enforcement proceedings against the collateral;

the ability to control the conduct of such proceedings;

the approval of amendments to collateral documents;

releases of liens on the collateral; and

waivers of past defaults under collateral documents.

We may not have the ability to control or direct such actions, even if ourits rights are adversely affected.

Subordinated InvestmentsOur subordinated investments may be subject to greater risk than investments that are not similarly subordinated.

We may make subordinated investments that rank below other obligations of the obligor in right of payment. Subordinated investments are subject to greater risk of default than senior obligations as a result of adverse changes in the financial condition of the obligor or in general economic conditions. If we make a subordinated investment in a portfolio company, the portfolio company may be highly leveraged, and its relatively highdebt-to-equity ratio may create increased risks that its operations might not generate sufficient cash flow to service all of its debt obligations.

Contingent Liabilities Resulting from the DispositionThe disposition of Investmentsour investments may result in contingent liabilities.

We currently expect that substantially all of our investments will involve loans and private securities. In connection with the disposition of an investment in loans and private securities, we may be required to make representations about the business and financial affairs of the portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to potential liabilities. These arrangements may result in contingent liabilities that ultimately result in funding obligations that we must satisfy through ourits return of distributions previously made to us.

Additional RisksWe will be subject to the risk that the debt investments we make in our portfolio companies may be repaid prior to maturity.

We expect that our investments will generally allow for repayment at any time subject to certain penalties. When such prepayment occurs, we intend to generally reinvest these proceeds in temporary investments, pending their future investment in accordance with our investment strategy. These temporary investments will typically have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts. Any future investment may also be at lower yields than the debt that was repaid. As a result, our results of Hedging Transactions and/operations could be materially adversely affected if one or Investmentsmore of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments could negatively impact our ability to pay, or the amount of, dividends on our Common Stock, which could result in Foreign Securitiesa decline in the market price of our shares.

We may be subject to risks under hedging transactions and may become subject to risk if it invests innon-U.S. securities.

The 1940 Act generally requires that 70% of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state of the United States, the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the United States. However, our portfolio may include debt securities ofnon-U.S. companies, including emerging market issuers, to the limited extent such transactions and investments would not cause us to violate the 1940 Act. We expect that these investments would focus on the same secured debt, unsecured debt and related equity security investments that we make in U.S. middle-market companies and, accordingly, would be complementary to our overall strategy and enhance the diversity of our holdings. Investing in loans and securities of emerging market issuers involves many risks including economic, social, political, financial, tax and security conditions in the emerging market, potential inflationary economic environments, regulation by foreign governments, different accounting standards and political uncertainties. Economic, social, political, financial, tax and security conditions also could negatively affect the value of emerging market companies. These factors could include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations or judgments or foreclosing on collateral, lack of uniform accounting and auditing standards and greater price volatility.

Engaging in either hedging transactions or investing in foreign loans and securities would entail additional risks to our stockholders. We could, for example, use instruments such as interest rate swaps, caps, collars and floors and, if we were to invest in foreign loans and securities, we could use instruments such as forward contracts or currency options and borrow under a credit facility in currencies selected to minimize our foreign currency exposure. In each such case, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions declined. However, such hedging could establish other positions designed to gain from those same

developments, thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions could also limit the opportunity for gain if the values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an acceptable price.

While we may enter into such transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between the hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation could prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it might not be possible for us to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated innon-U.S. currencies because the value of those loans and securities would likely fluctuate as a result of factors not related to currency fluctuations.

Realizing Gains From Equity InvestmentsWe may not realize anticipated gains on the equity interests in which it invests.

When we invest in loans and debt securities, weit may acquire warrants or other equity securities of portfolio companies as well. We may also invest in equity securities directly. To the extent we hold equity investments, we will attempt to dispose of them and realize gains upon our disposition of them.such disposition. However, the equity interests we receive may not appreciate in value and, may decline in value. As a result, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.it experiences.

Risks Associated withOur investments in OID and PIK Interest Incomeinterest income may expose us to risks associated with such income being required to be included in accounting income and taxable income prior to receipt of cash.

Our investments may include OID and PIK instruments. To the extent OID and PIK interest income constitute a portion of our income, we will be exposed to risks associated with such income being required to be included in an accounting income and taxable income prior to receipt of cash, including the following:

OID instruments and PIK securities may have unreliable valuations because the accretion of OID as interest income and the continuing accruals of PIK securities require judgments about their collectability and the collectability of deferred payments and the value of any associated collateral.collateral;

OID income may also create uncertainty about the source of our cash dividends;

OID instruments may create heightened credit risks because the inducement to the borrower to accept higher interest rates in exchange for the deferral of cash payments typically represents, to some extent, speculation on the part of the borrower.borrower;

For

for accounting purposes, cash distributions to shareholdersstockholders that include a component of accreted OID income do not come frompaid-in capital, although they may be paid from the offering proceeds. Thus, although a distribution of accreted OID income may come from the cash invested by the stockholders, the 1940 Act does not require that shareholders be given notice of this fact.fact;

The

generally, we must recognize income for income tax purposes no later than when it recognizes such income for accounting purposes;

the higher interest rates on PIK securities reflects the payment deferral and increased credit risk associated with such instruments and PIK securities generally represent a significantly higher credit risk than coupon loans.loans;

The

the presence of accreted OID income and PIK interest income create the risk ofnon-refundable cash payments to the Advisor in the form of incentive fees on income based onnon-cash accreted OID income and PIK interest income accruals that may never be realized.realized;

Even

even if accounting conditions are met, borrowers on such securities could still default when the Company’sour actual collection is expected to occur at the maturity of the obligation.obligation;

OID and PIK create the risk that incentive fees will be paid to the Advisor based on

non-cash accruals that ultimately may not be realized, which the Advisor will be under no obligation to reimburse us or these fees; and

PIK interest has the effect of generating investment income and increasing the incentive fees payable at a compounding rate. In addition, the deferral of PIK interest also reduces theloan-to-value ratio at a compounding rate.

You may receive shares of our Common Stock as dividends, which could result in adverse tax consequences to you.

In order to satisfy the Annual Distribution Requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our Common Stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes. As a result, a stockholder would be taxed on 100% of the dividend in the same manner as a cash dividend, even though most of the dividend was paid in shares of our Common Stock.

Changes in healthcare laws and other regulations applicable to some of our portfolio companies businesses may constrain their ability to offer their products and services.

Changes in healthcare or other laws and regulations applicable to the businesses of some of our portfolio companies may occur that could increase their compliance and other costs of doing business, require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could have a material adverse effect on their results of operations. There has also been an increased political and regulatory focus on healthcare laws in recent years, and new legislation could have a material effect on the business and operations of some of our portfolio companies.

Our investments in the consumer products and services sector are subject to various risks including cyclical risks associated with the overall economy.

General risks of companies in the consumer products and services sector include cyclicality of revenues and earnings, economic recession, currency fluctuations, changing consumer tastes, extensive competition, product liability litigation and increased government regulation. Generally, spending on consumer products and services is affected by the health of consumers. Companies in the consumer products and services sectors are subject to government regulation affecting the permissibility of using various food additives and production methods, which regulations could affect company profitability. A weak economy and its effect on consumer spending would adversely affect companies in the consumer products and services sector.

Our investments in the financial services sector are subject to various risks including volatility and extensive government regulation.

These risks include the effects of changes in interest rates on the profitability of financial services companies, the rate of corporate and consumer debt defaults, price competition, governmental limitations on a company’s loans, other financial commitments, product lines and other operations and recent ongoing changes in the financial services industry (including consolidations, development of new products and changes to the industry’s regulatory framework). The deterioration of the credit markets starting in late 2007 generally has caused an adverse impact in a broad range of markets, including U.S. and international credit and interbank money markets generally, thereby affecting a wide range of financial institutions and markets. In particular, events in the financial sector in late 2008 resulted, and may continue to result, in an unusually high degree of volatility in the financial markets, both domestic and foreign. This situation has created instability in the financial markets and caused certain financial services companies to incur large losses. Insurance companies have additional risks, such as heavy price competition, claims activity and marketing competition, and can be particularly sensitive to specific events such asman-made and natural disasters (including weather catastrophes), climate change, terrorism, mortality risks and morbidity rates.

Our investments in technology companies are subject to many risks, including volatility, intense competition, shortened product life cycles, litigation risk and periodic downturn.

We have invested and will continue investing in technology companies, many of which may have narrow product lines and small market shares, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as to general economic downturns. The revenues, income (or losses), and valuations of technology-related companies can and often do fluctuate suddenly and dramatically. In addition, technology related markets are generally characterized by abrupt business cycles and intense competition, where the leading companies in any particular category may hold a highly concentrated percentage of the overall market share.

Therefore, our portfolio companies may face considerably more risk of loss than do companies in other industry sectors. Because of rapid technological change, the selling prices of products and services provided by technology-related companies have historically decreased over their productive lives. As a result, the selling prices of products and services offered by technology related companies may decrease over time, which could adversely affect their operating results, their ability to meet obligations under their debt securities and the value of their equity securities. This could, in turn, materially adversely affect the value of the technology-related companies in our portfolio.

Effective on March 3, 2021 (unless we receive earlier stockholder approval), our asset coverage requirement will reduce from 200% to 150%, which may increase the risk of investing with us.

On March 3, 2020, our Board, including a “required majority” of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. As a result, effective on March 3, 2021 (unless we receive earlier stockholder approval), our asset coverage requirement applicable to senior securities will be reduced from 200% to 150% (i.e., the revised regulatory leverage limitation permits BDCs to double the amount of borrowings, such that we would be able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us), and the risks associated with an investment in us may increase.

We may be unable to realize the benefits anticipated by the Alcentra Acquisition, including estimated cost savings and synergies, or it may take longer than anticipated to achieve such benefits.

The realization of certain benefits anticipated as a result of the Alcentra Acquisition will depend in part on the integration of Alcentra Capital’s investment portfolio with our investment portfolio and the integration of Alcentra Capital’s business with our business. There can be no assurance that Alcentra Capital’s and our businesses can be operated profitably or integrated successfully into our operations in a timely fashion, or at all. The dedication of management resources to such integration may detract attention fromour day-to-day business, and there can be no assurance that there will not be substantial costs associated with the transition process or there will not be other material adverse effects as a result of these integration efforts. Such effects, including, but not limited to, incurring unexpected costs or delays in connection with such integration and failure of Alcentra Capital’s investment portfolio to perform as expected, could have a material adverse effect on our financial results.

We also expect to achieve certain cost savings and synergies from the Alcentra Acquisition when the two companies have fully integrated their portfolios. It is possible that our estimates of the potential cost savings and synergies could turn out to be incorrect. If the estimates turn out to be incorrect or we cannot integrate Alcentra Captial’s investment portfolio and business, the anticipated cost savings and synergies may not be fully realized, or realized at all, or may take longer to realize than expected.

The Alcentra Acquisition may trigger certain “change of control” provisions and other restrictions in certain of our and Alcentra Capital’s contracts and the failure to obtain any required consents or waivers could adversely impact us.

Certain of our agreements, certain agreements of Alcentra Capital and certain agreements or our and their controlled affiliates will or may require the consent of one or more counterparties in connection with the Alcentra Acquisition. The failure to obtain any such consent may permit such counter-parties to terminate, or otherwise increase their rights or our or Alcentra Capital’s obligations under, any such agreement because the Alcentra Acquisition may violate an anti-assignment, change of control or similar provision. If this happens, we may have to seek to replace that agreement with a new agreement or seek a waiver or amendment to such agreement. We cannot assure you that we will be able to replace, amend or obtain a waiver under any such agreement on comparable terms or at all.

If any such agreement is material, the failure to obtain consents, amendments or waivers under, or to replace on similar terms or at all, any of these agreements could adversely affect our financial performance or results of operations, including preventing us from operating a material part of Alcentra Capital’s business.

In addition, the Alcentra Acquisition may violate, conflict with, result in a breach of any provision of or the loss of any benefit under, constitute a default (or an event that, with or without notice or lapse of time or both, would constitute a default) under, or result in the termination, cancellation, acceleration or other change of any right or obligation (including any payment obligation) under our or Alcentra Capital’s agreements. Any such violation, conflict, breach, loss, default or other effect could, either individually or in the aggregate, have a material adverse effect on our financial condition, results of operations, assets or business following the Alcentra Acquisition.

Risks Relating to Our Common Stock

Our shares of Common Stock have traded at a discount from net asset value and may do so again, which could limit our ability to raise additional equity capital.

Shares ofclosed-end investment companies frequently trade at a market price that is less than the net asset value that is attributable to those shares. This characteristic ofclosed-end investment companies is separate and distinct from the risk that our net asset value per share may decline. It is not possible to accurately predict whether any shares of our common stock will trade at, above, or below net asset value. In the recent past, the stocks of BDCs as an industry, including at times shares of our common stock, have traded below net asset value and during much of 2009 the stocks of BDCs as an industry traded at near historic lows as a result of concerns over liquidity, leverage restrictions and distribution requirements. See “Item 1a. Risk Factors-Risks Relating to Our Business and Structure- Global capital markets could enter a period of severe disruption and instability. These conditions have historically affected and could again materially and adversely affect debt and equity capital markets in the United States and around the world and our business.” When our common stock is trading below its net asset value per share, we will generally not be able to issue additional shares of our common stock at its market price without first obtaining approval for such issuance from our stockholders and our independent directors.

The market price of our Common Stock may fluctuate significantly.

The market price and liquidity of the market for our Common Stock may be significantly affected by numerous factors, some of which will beyond our control and may not be directly related to our operating performance. These factors include:

significant volatility in the market price and trading volume of securities of publicly traded RICs, BDCs or other companies in our sector, which are not necessarily related to the operating performance of these companies;

price and volume fluctuations in the overall stock market from time to time;

the inclusion or exclusion of our Common Stock from certain indices;

changes in law, regulatory policies or tax guidelines, or interpretations thereof, particularly with respect to RICs or BDCs;

loss of RIC status;

changes in earnings or variations in operating results;

changes in the value of our portfolio of investments;

announcements with respect to significant transactions;

any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;

departure of key personnel of ours or the Advisor;

operating performance of companies comparable to us;

short-selling pressure with respect to shares of our Common Stock or BDCs generally;

general economic trends and other external factors; and

loss of a major funding source.

In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been brought against that company. Because of the potential volatility in the price of our Common Stock, we may become the target of securities litigation in the future. If we were to become involved in securities litigation, it could result in substantial costs, divert management’s attention and resources from the business and adversely affect the business.

Sales of shares of our Common Stock may cause the market price of our Common Stock to fall.

As of March 3, 2020, there were approximately 28.4 million shares of our common stock issued and outstanding, of which approximately 5.2 million are freely tradable. As described below under “—The Charter imposes certain restrictions on transfer of the our Common Stock held by our stockholders prior to the consummation of the Alcentra Acquisition in addition to those otherwise imposed by applicable law or by contract,” the shares of our Common Stock issued to holders of such shares pursuant to the Reincorporation (as defined below) are subject to transfer restrictions in our Articles of Amendment and Restatement (our “Charter”) for a period ending 365 days following the date our Common Stock was listed on NASDAQ, the effect of which will be that 1/3 of such shares will not be transferable until 180 days following the date our Common Stock was listed on NASDAQ, another 1/3 will not be transferable until 270 days following the date our Common Stock was listed on NASDAQ, and the remaining 1/3 will not be transferable until 365 days following the date our Common Stock was listed on NASDAQ without prior written consent of the Board, with all such transfers remaining subject to applicable securities laws (including applicable volume restrictions with respect to affiliate sales).

Sales of a substantial number of shares of our Common Stock held by our stockholders in the public market could occur at any time after the expiration of such periods of transfer restrictions under the Charter. These sales, or the market perception that the holders of a large number of shares intend to sell shares, could reduce the market price of our Common Stock.

Our stockholders will experience dilution in their ownership percentage if they opt out of our dividend reinvestment plan.

We have adopted a dividend reinvestment plan, pursuant to which we will reinvest all cash distributions authorized by the Board on behalf of stockholders who do not elect to receive their distributions in cash. As a result, if the Board authorizes and we declare a cash distribution, then stockholders who have not opted out of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of Common Stock, rather than receiving the cash distribution. See “Item 1 - Business - Dividend Reinvestment Plan” for a description of the dividend reinvestment plan. Following the listing of our Common Stock on NASDAQ, the number of shares to be issued to a plan participant will be determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our Common Stock at the close of regular trading on NASDAQ on the date of such distribution. The market price per share of our Common Stock on a particular date will be the closing price for such shares on NASDAQ on such date, or, if no sale is reported for such date, at the average of their reported bid and asked prices. However, if the market price per share exceeds the most recently computed net asset value per share, we will issue shares at the greater of (i) the most recently computed net asset value per share and (ii) 95% of the current market price per share (or such lesser discount to the current market price per share that still exceeds the most recently computed net asset value per share). Accordingly, participants in the dividend reinvestment plan may receive a greater number shares of our Common Stock than the number of shares associated with the market price of our Common Stock, resulting in dilution for other stockholders. Stockholders that opt out of the dividend reinvestment plan will experience dilution in their ownership percentage of our Common Stock over time.

Provisions of the Maryland General Corporation Law and of the Charter and the Bylaws could deter takeover attempts and have an adverse effect on the price of our Common Stock.

Certain provisions of the Maryland General Corporation Law (the “MGCL”) may discourage, delay or make more difficult a change in control of the Company, including (i) the Maryland Business Combination Act (the “Business Combination Act”), which, subject to any applicable requirements of the 1940 Act and certain other limitations, will prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding shares of voting stock or an affiliate or associate of us who, at any time withinthe two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding shares of stock) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter will impose special appraisal rights and supermajority voting requirements on these combinations and (ii) the Maryland Control Share Acquisition Act (the “Control Share Acquisition Act”), which, subject to any applicable requirements of the 1940 Act, will provide that our “control shares” (defined as shares which, when aggregated with other shares controlled by the stockholder (except solely by virtue of a revocable proxy), entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of atleast two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. The Board has adopted a resolution exempting from the Business Combination Act any business combination between us and any other person, provided that the business combination is first approved by the Board, including a majority of the independent directors, and the Bylaws exempt from the Control Share Acquisition Act acquisitions of our stock by any person. However, if the resolution exempting business combinations is repealed or the Board or independent directors do not approve a business combination or we amend the Bylaws to repeal the exemption from the Control Share Acquisition Act, subject to any applicable requirements of the 1940 Act, the Business Combination Act or Control Share Acquisition Act, as the case may be, may discourage third parties from trying to acquire control of us and may increase the difficulty of consummating such an offer.

We are also subject to other measures that may make it difficult for a third party to obtain control of us, including provisions of the Charter that (i) classify the Board into three classes serving staggered three-year terms and require that any vacancies be filled by a majority of directors remaining in office, (ii) requirea two-thirds vote and cause for director removal, (iii) authorize the Board to classify any unissued shares of stock and reclassify any previously classified but unissued shares of stock into other classes or series of stock, including preferred stock, and to cause the issuance of additional shares of our Common Stock and (iv) authorize the Board to amend the Charter, without stockholder approval, to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we have the authority to issue. These provisions, as well as other provisions in the Charter and the Bylaws, may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders.

The Charter imposes certain restrictions on transfer of the our Common Stock held by our stockholders prior to the consummation of the Alcentra Acquisition in addition to those otherwise imposed by applicable law or by contract.

The Charter provides that during the period beginning with the date we reincorporated from the State of Delaware to the State of Maryland (“the “Reincorporation”) and ending 365 days after the date our Common Stock was listed on NASDAQ (the “Listing”), any transfer (whether by sale, gift, merger, operation of law or otherwise), exchange, assignment, pledge, hypothecation or other disposition or encumbrance of any shares of our Common Stock acquired by a stockholder attendant to the Reincorporation is prohibited, and therefore not effective, until 180 days after the date of the Listing for one third of the shares of our Common Stock acquired by a stockholder in the Reincorporation, 270 days after the date of the Listing foranother one-third of the shares of our Common Stock acquired by a stockholder in the Reincorporation and 365 days after the date of the Listing for thefinal one-third of the shares of our Common Stock acquired by a stockholder in the Reincorporation, unless the Board provides prior written consent permitting an earlier effective date and the transfer, exchange, assignment, pledge, hypothecation or other disposition or encumbrance is made in accordance with applicable securities and other laws. The Board may impose certain conditions in connection with granting its consent to an earlier effective date and any such consent shall be granted in the sole discretion of the Board. Any purported transfer, exchange, assignment, pledge, hypothecation or other disposition or encumbrance of any shares of our Common Stock effected on an earlier effective date in violation of the Charter will have no force or effect, and we will not register or permit registration of (and will direct our transfer agent not to register or permit registration of) any such purported transfer, exchange, assignment, pledge, hypothecation or other disposition or encumbrance on our books and records until the applicable effective date.

Such transfer restrictions are applicable only to shares received by our stockholders in the Reincorporation, and not to any other shares of our Common Stock, including the shares issued to Alcentra Capital stockholders in connection with the Alcentra Acquisition and are in addition to any transfer restrictions applicable by law or any applicable agreements between the stockholder and us.

Our Charter designates the Circuit Court for Baltimore City, Maryland as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or other employees.

Our Charter provides that, unless we consent in writing to the selection of an alternative forum, the Circuit Court for Baltimore City, Maryland, or, if that Court does not have jurisdiction, the United States District Court for the District of Maryland, Baltimore Division, will be the sole and exclusive forum for: (i) any derivative action or proceeding brought on our behalf; (ii) any Internal Corporate Claim, as such term is definedin Section 1-101(p) of the MGCL, including, without limitation, (a) any action asserting a claim of breach of any duty owed by any of our directors or officers or other employees to us or to our stockholders or (b) any action asserting a claim against us or any of our directors or officers or other employees arising pursuant to any provision of the MGCL or the Charter or the Bylaws; or (iii) any action asserting a claim against us or any of our directors or officers or other employees that is governed by the internal affairs doctrine. Any person or entity purchasing or otherwise acquiring or holding any interest in shares of our Common Stock will be deemed to have notice of and to have consented and waived any objection to this exclusive forum provision of the Charter, as the same may be amended from time to time. The Charter includes this provision so that we can respond to litigation more efficiently, reduce the costs associated with our responses to such litigation, particularly litigation that might otherwise be brought in multiple forums, and make it less likely that plaintiffs’ attorneys will be able to employ such litigation to coerce us into otherwise unjustified settlements. However, this exclusive forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that such stockholder believes is favorable for disputes with us or our directors, officers or other employees, if any, and may discourage lawsuits against us and our directors, officers or other employees, if any. We believe the risk of a court declining to enforce this exclusive forum provision is remote, as the General Assembly of Maryland has specifically amended the MGCL to authorize the adoption of such provision. However, if a court were to find such provision inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings notwithstanding that the MGCL expressly provides that the charter or bylaws of a Maryland corporation may require that any Internal Corporate Claim be brought only in courts sitting in one or more specified jurisdictions, we may incur additional costs that it does not currently anticipate associated with resolving such matters in other jurisdictions, which could adversely affect our business, financial condition and results of operations.

We will incur significant costs as a result of our listing on NASDAQ.

Companies with outstanding, registered securities listed on a national securities exchange incur legal, accounting and other expenses, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the Exchange Act, as well as additional corporate governance requirements, including NASDAQ requirements and requirements under the Sarbanes-Oxley Act. Accordingly, while we previously filed annual, quarterly and current reports with respect to our business and financial condition under the Exchange Act, we will incur significant additional costs as a result of the listing of our Common Stock on NASDAQ. These requirements may place a strain on our systems and resources. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal controls over financial reporting. In order to maintain and improve the effectiveness of our disclosure controls and procedures and internal controls, significant resources and management oversight will be required. We will be implementing additional procedures, processes, policies and practices for the purpose of addressing the standards and requirements applicable to listed public companies. These activities may divert management’s attention from other business concerns, which could have a material adverse effect on our business, financial condition, results of operations and cash flows. We expect to incur significant additional annual expenses related to these steps and, among other things, directors’ and officers’ liability insurance, director fees, reporting requirements of the SEC, transfer agent fees, additional administrative expenses payable to the Administrator to compensate it for hiring additional accounting, legal and administrative personnel, increased auditing and legal fees and similar expenses.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2.

PROPERTIES

We maintain our principal executive office at 11100 Santa Monica Boulevard, Suite 2000, Los Angeles, California 90025. We do not own any real estate.

ITEM 3.

LEGAL PROCEEDINGS

From time to time, we may be aWe are party to certain legal proceedingslawsuits in the ordinarynormal course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any materialIn addition, Alcentra Capital was involved in various legal proceedings nor,that we assumed in connection with the Alcentra Acquisition. Furthermore, third parties may try to seek to impose liability on us in connection with our knowledge, isactivities or the activities of our portfolio companies. While the outcome of any such legal proceedings cannot at this time be predicted with certainty, we do not expect that these legal proceedings will materially affect our business, financial condition or results of operations.

On or about December 23, 2019, stockholders of Alcentra Capital filed two virtually identical stockholder class action complaints purportedly on behalf of holders of the common stock of Alcentra Capital against the members of Alcentra Capital’s board of directors and certain former Alcentra Capital officers, in the Circuit Court for Baltimore City, Maryland alleging that the defendants breached their fiduciary duties to the public stockholders of Alcentra Capital by commencing a sales process allegedly in response to certain actions by Stilwell Value Partners VII, Stilwell Activist Fund, Stilwell Activist Investments, and Stilwell Associates, and by omitting allegedly material legalinformation concerning the transaction, the resignation of certain directors of Alcentra, and the financial analysis and fairness opinion of Houlihan Lokey from the joint proxy statement filed with the SEC on December 11, 2019 as part of the registration statement relating to the Alcentra Acquisition. The complaints seek to recover compensatory damages for all losses resulting from the alleged breaches of fiduciary duty. We assumed indemnification responsibilities owed by Alcentra to its former directors and officers with respect to this proceeding threatened against us.in connection with the Alcentra Acquisition. We believe that these claims are without merit.

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

UntilOur Common Stock is traded on NASDAQ under the completionsymbol “CCAP.” Prior to the listing of a Qualified IPO,the Common Stock on NASDAQ on February 3, 2020, our outstanding common stock will beCommon Stock was offered and sold in transactions exempt from registration under the Securities Act under Section 4(a)(2) and Regulation D, as well as under Regulation S under the Securities Act. There isAs of December 31, 2019, there was no established public trading market for our common stock currently, nor can we give any assurance that one will develop.

Shareholders

We have entered into separate Subscription Agreements with a number of investors for the Private Offering. Investors will be required to make capital contributions to purchase shares of the Company’s common stock each time the Company delivers a drawdown notice, which will be delivered at least 10 business days prior to the required funding date, in an aggregate amount not to exceed their respective capital commitments. All purchases will generally be made pro rata in accordance with the investors’ capital commitments, at aper-share price as determined by the Company’s Board (including any committee thereof) as of the end of the most recent calendar quarter or such other date determined by the Board prior to the date of the applicable drawdown notice. Theper-share price shall be at least equal to the net asset value per share in accordance with the limitations under Section 23 of the 1940 Act. The Board may set theper-share price above the net asset value per share based on a variety of factors, including without limitation the total amount of the Company’s organizational and other expenses. Upon the earlier to occur of (i) a Qualified IPO, and (ii) the fourth anniversary of the Initial Closing, investors will be released from any further obligation to purchase additional shares, subject to certain exceptions contained herein and in the Subscription Agreement. Prior to a Qualified IPO, no investor who participated in the Private Offering will be permitted to sell, assign, transfer or otherwise dispose of its shares or capital commitment unless the Company provides its prior written consent and the transfer is otherwise made in accordance with applicable law.

The Initial Closing was June 26, 2015. Additional closings are expected to occur from time to time as determined by the Company. As the Company enters into a Subscription Agreement with one or more investors after the initial drawdown, each such investor will be required to make purchases of shares of common stock (each, a“Catch-up Purchase”) on one or more dates to be determined by the Company. The aggregate purchase price of theCatch-up Purchases will be equal to an amount necessary to ensure that, upon payment of the aggregate purchase price, such investor will have contributed the same percentage of its capital commitment to the Company as all investors whose subscriptions were accepted at previous closings.Catch-up Purchases will be made at aper-share price as determined by the Company’s Board (including any committee thereof) as of the end of the most recent calendar quarter or such other date determined by the Board prior to the date of the applicable drawdown notice. Theper-share price shall be at least equal to the net asset value per share of the Company’s common stock in accordance with the limitations under Section 23 of the 1940 Act. The Board may set theper-share price above the net asset value per share based on a variety of factors, including without limitation the total amount of the Company’s organizational and other expenses. At December 31, 2017, we had received capital commitments totaling $391.7 million, of which $10.0 million was from CCG LP.

Except as provided above, four years following the Initial Closing (the “Commitment Period”), investors in the Private Offering will be released from any further obligation to purchase additional shares of common stock, except to the extent necessary to (a) pay Company expenses, including management fees, any amounts that may become due under any borrowings or other financings or similar obligations and any other liabilities, contingent or otherwise, in each case to the extent they relate to the Commitment Period, (b) complete investments in any transactions for which there are binding written agreements as of the end of the Commitment Period (including investments that are funded in phases), (c) fundfollow-on investments made in existing portfolio companies within three years from the end of the Commitment Period that, in the aggregate, do not exceed 5% of total commitments, (d) fund obligations under any Company guarantee or indemnity made during the Commitment Period and/or (e) fund any defaulted commitments. The Commitment Period shall terminate earlier upon a Qualified IPO and investors will be released from any further obligation to purchase additional shares of common stock. The Company reserves the right to conduct new or additional offerings of securities in the future.Common Stock.

Holders

As of December 31, 2017,2019, there were approximately 18174 holders of record of our common stock.

Distribution Policy

To the extent that we have taxable income available, we distribute quarterly dividends to our stockholders. The amount of our dividends, if any, are determined by our Board of Directors. Dividends and distributions are recorded on the record date. The amount to be paid out as a dividend is determined by the Board each quarter and is generally based upon the earnings estimated by management. Distributions will generally be paid from net investment income. Net realized capital gains, if any, are distributed at least annually, although the Companywe may decide to retain such capital gains for investment. If we do not generate sufficient net investment income during a year, all or part of a distribution may constitute a return of capital. The specific tax characteristics of our dividends and other distributions will be reported to stockholders after the end of each calendar year. Any dividends to our stockholders will be declared out of assets legally available for distribution.

The Company hasWe have elected to be treated as a BDC under the 1940 Act. The CompanyWe have also has elected to be treated as a RIC under the Internal Revenue Code. So long as the Company maintains itswe maintain our status as a RIC, itwe will generally not pay corporate-level U.S. federal income or excise taxes on any ordinary income or capital gains that it distributeswe distribute at least annually to itsour stockholders as dividends. As a result, any tax liability related to income earned and distributed by the Companyus represents obligations of the Company’sour stockholders and will not be reflected in theour consolidated financial statements of the Company.statements.

In order for the Companyus not to be subject to federal excise taxes, itwe must distribute annually an amount at least equal to the sum of (i) 98% of itsour ordinary income (taking into account certain deferrals and elections), (ii) 98.2% of itsour net capital gains from the current year and (iii) any undistributed ordinary income and net capital gains from preceding years. The Company, at itsAt our discretion, we may carry forward taxable income in excess of calendar year dividends and pay a 4% excise tax on this income. If the Company chooseswe choose to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The CompanyWe will accrue excise tax on estimated undistributed taxable income as required.

We intend to make distributions in cash unless a stockholder elects to receive dividends and/or long-term capital gains distributions in additional shares of common stock. We can offer no assurance that we will achieve results that will permit the payment of any cash distributions and, if we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the Investment Company1940 Act or if distributions are limited by the terms of any of our borrowings.

The following tables summarize the Company’sour dividends declared and payable for the periodsyears ended December 31, 2019, 2018, 2017, 2016 and the period from February 5, 2015 to December 31, 2016 and December 31, 2015(1)2015(1):

 

Date Declared

  Record
Date
   Payment
Date
   Per Share
Amount
   Total
Amount
   

Record

Date

  

Payment

Date

  Per Share
Amount
   Total
Amount
 

November 8, 2019

  December 30, 2019  January 17, 2020  $      0.41   $8,553,549 

September 27, 2019

  September 27, 2019  October 18, 2019  $0.41   $8,015,361 

June 28, 2019

  June 28, 2019  July 18, 2019  $0.41   $6,660,776 

March 29, 2019

  March 29, 2019  April 12, 2019  $0.41   $6,028,462 

December 31, 2018

  December 31, 2018  January 15, 2019  $0.40   $5,343,316 

September 27, 2018

  September 28, 2018  October 12, 2018  $0.38   $4,464,639 

June 19, 2018

  June 20, 2018  July 13, 2018  $0.37   $3,876,874 

March 29, 2018

  March 30, 2018  April 13, 2018  $0.32   $3,035,614 

December 28, 2017

  December 29, 2017  January 12, 2018  $0.31   $2,707,232 

September 28, 2017

  September 29, 2017  October 13, 2017  $      0.30   $2,470,579 

June 29, 2017

  June 30, 2017  July 14, 2017  $0.29   $2,169,823 

March 30, 2017

   March 31, 2017    April 13, 2017   $0.28   $1,994,047   March 31, 2017  April 13, 2017  $0.28   $1,994,047 

June 29, 2017

   June 30, 2017    July 14, 2017   $0.29   $2,169,823 

September 28, 2017

   September 29, 2017    October 13, 2017   $0.30   $2,470,579 

December 28, 2017

   December 29, 2017    January 12, 2018   $0.31   $2,707,232 

Date Declared

  Record
Date
   Payment
Date
   Per Share
Amount
   Total
Amount
 

December 29, 2016

  December 30, 2016  January 13, 2017  $0.27   $1,750,000 

December 12, 2016

  December 13, 2016  December 19, 2016  $0.11   $650,000 

September 29, 2016

  September 30, 2016  October 14, 2016  $0.26   $1,543,640 

June 29, 2016

  June 30, 2016  July 15, 2016  $0.22   $1,164,992 

March 30, 2016

   March 31, 2016    April 15, 2016   $0.24   $1,130,001   March 31, 2016  April 15, 2016  $0.24   $1,130,001 

June 29, 2016

   June 30, 2016    July 15, 2016   $0.22   $1,164,992 

September 29, 2016

   September 30, 2016    October 14, 2016   $0.26   $1,543,640 

December 12, 2016

   December 13, 2016    December 19, 2016   $0.11   $650,000 

December 29, 2016

   December 30, 2016    January 13, 2017   $0.27   $1,750,000 

Date Declared

  Record
Date
   Payment
Date
   Per Share
Amount
   Total
Amount
 

December 29, 2015

  December 30, 2015  January 15, 2016  $0.23   $924,998 

September 29, 2015

   September 30, 2015    October 15, 2015   $0.04   $151,009   September 30, 2015  October 15, 2015  $0.04   $151,009 

December 29, 2015

   December 30, 2015    January 15, 2016   $0.23   $924,998 

 

(1)The Company was

We were formed on February 5, 2015 and commenced operations on June 26, 2015.

Dividend Reinvestment Plan

The Company hasWe have adopted a dividend reinvestment plan that provideswill provide for reinvestment of anyour dividends and other distributions the Company declares in cash on behalf of the Company’sour stockholders, for those stockholders electing notunless a stockholder elects to receive cash. As a result, if theour Board authorizes, and the Company declares,we declare, a cash dividend or other distribution, then the Company’s stockholders who have “opted in” toare participating in the Company’s dividend reinvestment plan, will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock,Common Stock, rather than receiving cash dividends and distributions.

Prior to February 3, 2020, which is the date of our listing on NASDAQ, only stockholders who “opted in” to the dividend reinvestment plan had their cash dividend.dividends and distributions automatically reinvested in additional shares of Common Stock. After February 3, 2020, stockholders who do not “opt out” of the dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of our common stock. The elections of stockholders that made an election prior to February 3, 2020 remain effective.

Recent Sales of Unregistered Securities and Use of Proceeds

Except as previously reported by the Companyus on its current reportsour Current Reports onForm 8-K, we did not sell any securities during the period covered by thisForm 10-K that were not registered under the Securities Act.

ITEM 6.

SELECTED FINANCIAL DATA

The tables below set forth our selected consolidated historical financial data for the periods indicated. The selected consolidated historical financial data for the years ended December 31, 2019, December 31, 2018, December 31, 2017 and December 31, 2016, and for the period from February 5, 2015, (Inception)or Inception, to December 31, 2015 have been derived from our audited consolidated financial statements, which are included in “Consolidated Financial Statements and Supplementary Data” in Part II, Item 8 of thisForm 10-K.

The selected consolidated financial information and other data presented below should be read in conjunction with the information contained in Part II, Item 7 of thisForm 10-KManagement’s Discussion and Analysis of Financial Condition and Results of Operations,” the audited consolidated financial statements and the notes thereto included in Part II, Item 8 of thisForm 10-K,Consolidated Financial Statements and Supplementary Data”.

 

  For the years ended For the period from
February 5, 2015
(Inception) to
 
 For the year ended
December 31, 2017
 For the year ended
December 31, 2016
 For the period from
February 5, 2015

(Inception) to
December 31, 2015 (1)
   December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 (1) 

Consolidated Statements of Operations Data

         

Income

         

Total investment income

 $22,291,677  $13,887,777  $3,302,668   $53,476,763  $33,295,124  $22,291,677  $13,887,777  $3,302,668 

Expenses

         

Net expenses and income and excise taxes

 12,384,112  7,479,618  2,400,667    21,793,956  15,567,285  12,384,112  7,479,618  2,400,667 
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net investment income (loss)

 $9,907,565  $6,408,159  $902,001   $31,682,807  $17,727,839  $9,907,565  $6,408,159  $902,001 

Net realized gain (loss) oninvestments—non-controlled/non-affiliated

 (345,718 (83,952 (73,241

Net change in unrealized appreciation (depreciation) oninvestments—non-controlled/non-affiliated

 (289,512 5,444,486  (2,983,802

Net realized gain (loss) oninvestments—non-controlled/non-affiliated (2)

   (7,145,749 (545,881 (345,718 (83,952 (73,241

Net change in unrealized appreciation (depreciation) oninvestments—non-controlled/non-affiliated(2)

   3,846,085  (8,997,011 (289,512 5,444,486  (2,983,802

Net change in unrealized appreciation (depreciation) on investments—controlled/affiliated

   441,720   —     —     —     —   

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

   674,920  17,406   —     —     —   
  

 

  

 

  

 

  

 

  

 

 

Net realized and unrealized gains (losses) on investments

   (2,183,024 (9,525,486 (635,230 5,360,534  (3,057,043
  

 

  

 

  

 

  

 

  

 

 

Benefit/(Provision) for taxes on realized gain on investments

   (67,321  —     —     —     —   

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

 (217,149  —     —      (153,939 (87,779 (217,149  —     —   
  

 

  

 

  

 

  

 

  

 

 

Benefit/(Provision) benefit for taxes on realized and unrealized gain/loss on investments

   (221,260 (87,779 (217,149  —     —   
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net increase (decrease) in net asset resulting from operations

 $9,055,186  $11,768,693  $(2,155,042  $29,278,523  $8,114,574  $9,055,186  $11,768,693  $(2,155,042
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Per Common Share Data

         

Net asset value

 $20.10  $20.08  $19.13   $19.50  $19.43  $20.10  $20.08  $19.13 

Earnings Per Share (2)

   

Net investment income

 1.31  1.23  0.55 

Net realized gain (loss) on investments

 (0.04 (0.01 (0.05

Net change in unrealized appreciation (depreciation) on investments

 (0.07 1.05  (1.82

Earnings Per Share(3)

      

Net investment income after tax

   1.83  1.65  1.31  1.23  0.55 

Net realized gain (loss) on investments net of taxes

   (0.42 (0.05 (0.04 (0.01 (0.05

Net change in unrealized appreciation (depreciation) on investments net of taxes

   0.24  (0.84 (0.07 1.05  (1.82

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

   0.04  0.00   —     —     —   

Net increase (decrease) in net assets resulting from operations (basic and diluted)

 1.20  2.27  (1.32   1.69  0.76  1.20  2.27  (1.32

Per share distributions declared (3)

 1.18  1.10  0.27 

Per share distributions declared(4)

   1.64  1.47  1.18  1.10  0.27 

From net investment income

 1.18  1.10  0.27    1.64  1.47  1.18  1.10  0.27 

From capital gains

  —     —     —      —     —     —     —     —   

From return of capital

  —     —     —      —     —     —     —     —   

Dollar amount of distributions declared

 9,341,681  6,238,633  1,076,007    29,258,148  16,720,443  9,341,681  6,238,633  1,076,007 

From net investment income

 9,341,681  6,238,633  1,076,007    29,258,148  16,720,443  9,341,681  6,238,633  1,076,007 

From capital gains

  —     —     —      —     —     —     —     —   

From return of capital

  —     —     —      —     —     —     —     —   

 

(1)The Company was

We were formed on February 5, 2015 and commenced operations on June 26, 2015.

(2)

Includes foreign exchange translation activity.

(3)

Earnings per share data is divided by the weighted average shares outstanding for the applicable period.periods.

(3)(4)

The per share data for distributions per share reflects the actual amount of distributions declared per share for the applicable period.periods.

  December 31, 2017  December 31, 2016  December 31, 2015 

Consolidated Statements of Assets and Liabilities Data

   

Investments—non-controlled/non-affiliated, at fair value

 $319,126,672  $217,920,952  $138,068,497 

Cash, cash equivalents and foreign currency

  9,270,912   5,119,325   4,767,556 

Total assets

  329,817,175   225,564,977   143,539,305 

Debt

  151,703,970   94,650,509   54,710,850 

Total liabilities

  157,017,186   97,508,949   65,953,067 

Total net assets

  172,799,989   128,056,028   77,586,238 

Other Data:

   

Number of portfolio companies at year end

  80   95   102 

Average funded investments in portfolio companies (at fair value)

 $3,989,083  $2,293,905  $1,278,412 

Total return based on net asset value (1)

  6.0  10.7  (3.0)% 

Weighted average yield of debt investments at fair value (2)

  8.0  7.3  7.2

Weighted average yield of debt investments at amortized cost (2)

  8.3  7.5  7.1

   As of 
   December 31, 2019  December 31, 2018  December 31, 2017  December 31, 2016  December 31, 2015 (1) 

Consolidated Statements of Assets and Liabilities Data

      

Investments—at fair value

  $726,531,160  $493,341,724  $319,126,672  $217,920,952  $138,068,497 

Cash, cash equivalents and foreign

      currency

   13,427,027   10,368,823   9,270,912   5,119,325   4,767,556 

Total assets

   747,174,648   505,419,430   329,817,175   225,564,977   143,539,305 

Debt (2)

   325,441,436   237,403,185   151,703,970   94,650,509   54,710,850 

Total liabilities

   340,257,846   245,840,590   157,017,186   97,508,949   65,953,067 

Total net assets

   406,916,802   259,578,840   172,799,989   128,056,028   77,586,238 

Other Data:

      

Number of portfolio companies at year end

   98   86   80   95   102 

Average funded investments in portfolio companies (at fair value)

  $7,413,583  $5,736,532  $3,989,083  $2,293,905  $1,278,412 

Total return based on net asset value (3)

   8.8  4.1  6.0  10.7  (3.0)% 

Weighted average yield of debt investments at amortized cost (4)

   8.4  9.0  8.3  7.5  7.1

 

(1)

We were formed on February 5, 2015 and commenced operations on June 26, 2015.

(2)

Excludes deferred financing costs.

(3)

Total return based on net asset value is calculated as the change in net asset value per share during the period plus declared dividends per share, divided by the beginning net asset value per share.

(2)(4)

Weighted average yield on debt investments at fair value is computed as (a) the annual stated interest rate or yield earned plus additional interest, if any, as a result of arrangements between us and other lenders in any syndication plus the net annual amortization of original issue discount and market discount earned on accruing debt investments, divided by (b) total debt investments at fair value. Weighted average yield on debt investments at amortized cost is computed as (a) the annual stated interest rate or yield earned plus additional interest, if any, as a result of arrangements between us and other lenders in any syndication plus the net annual amortization of original issue discount and market discount earned on accruing debt investments, divided by (b) total debt investments at amortized cost. Yield is inclusive of a return on other income producing investments in GACP II for the years ended December 31, 2019 and 2018 and the Senior Loan Fund for the year ended December 31, 2019.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis should be read in conjunction with ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in “ITEM 1A. RISK FACTORS.” Actual results may differ materially from those contained in any forward-looking statements.

OVERVIEW

We are a specialty finance company focused on lending to middle-market companies and arewere incorporated under the laws of the State of Delaware on February 5, 2015 (Inception)(“Inception”). On January 30, 2020, we changed our state of incorporation from the State of Delaware to the State of Maryland. We have elected to be treated as a business development company (BDC)BDC under the Investment Company Act of 1940 as amended (the 1940 Act).Act. In addition, the Company haswe have elected to be treated for U.S. federal income tax purposes as a regulated investment company (a “RIC”)RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code).Code. As such, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in “qualifying assets,” source of income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our taxable income andtax-exempt interest.

The Company isWe are managed by our Advisor, Crescent Cap Advisors, LLC (and formerly, CBDC Advisors, LLC (the “Advisor”)LLC), an investment adviser that is registered with the Securities and Exchange Commission (the “SEC”)SEC under the Investment Advisers Act of 1940.1940 Act. Our Administrator, CCAP Administration LLC (and formerly, CBDC Administration, LLC (the “Administrator”)LLC) provides the administrative services necessary for the Companyus to operate. Company management consists of investment and administrative professionals from the Advisor and Administrator along with the Company’s Board of Directors (the “Board”).our Board. The Advisor directs and executes theour investment operations and capital raising activities of the Company subject to oversight from the Board, which sets theour broad policies of the Company.policies. The Board has delegated investment management of the Company’sour investment assets to the Advisor. The Board consists of fivesix directors, threefour of whom are independent.

The Company’sOur primary investment objective is to maximize the total return to the Company’sour stockholders in the form of current income and capital appreciation through debt and related equity investments. The Company seeksWe seek to achieve itsour investment objectives by investing primarily in secured debt (including senior secured first-lien,first lien, unitranche and senior secured second-lien debt) and unsecured debt (including senior unsecured, mezzanine and subordinated debt), as well as related equity securities of private U.S. middle-market companies. We may purchase interests in loans or make debt investments, either (i) directly from itsour target companies as primary market or private credit investments (i.e., private credit transactions), or (ii) primary or secondary market bank loan or high yield transactions in the broadly syndicated“over-the-counter” market (i.e., broadly syndicated loans and bonds). Although our focus is to invest in less liquid private credit transactions, broadly syndicated loans and bonds are generally more liquid than and complement our private credit transactions.

A “first lien” loan is typically senior on a lien basis to other liabilities in the issuer’s capital structure and has the benefit of a first-priority security interest in assets of the issuer. The security interest ranks above the security interest of any second-lien lenders in those assets.

“Unitranche” loans are first lien loans that may extend deeper in a company’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority among different lenders in the unitranche loan. In certain instances, the Companywe may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case, the “first out” portion of the loan would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last out” portion that the Companywe would continue to hold. In exchange for the greater risk of loss, the “last out” portion earns a higher interest rate.

“Second lien” investments are loans with a second priority lien on the assets of the portfolio company. We obtain security interests in the assets of the portfolio company that serve as collateral in support of the repayment of such loans. This collateral serves as collateral in support of the repayment of these loans.

The term “mezzanine” refers to an investment in a company that, among other factors, includes debt that generally ranks senior to a borrower’s equity securities and junior in right of payment to such borrower’s other indebtedness. The CompanyWe may make multiple investments in the same portfolio company.

From February 5, 2015 (Inception)Inception through June 25, 2015, the Companywe devoted substantially all of itsour efforts to establishing the business and raising capital commitments from private investors. On June 26, 2015, the Companywe entered into subscription agreements with several investors, including Crescent Capital Group LP and its affiliates (CCG LP)(“CCG LP”), providing for the private placement of the Company’sour common stock. The CompanyWe commenced investment operations on June 26, 2015 (Commencement)2015.

Alcentra Acquisition

On August 12, 2019, we entered into the Merger Agreement to acquire Alcentra Capital, in a cash and stock transaction. The board of directors of both companies each unanimously approved the Alcentra Acquisition and on January 29, 2020, Alcentra Capital’s stockholders approved the merger and our stockholders approved the issuance of shares of our common stock to Alcentra Capital’s stockholders. See “Recent Developments,” for more information on the Alcentra Acquisition.

Unaudited Pro Forma Condensed Statement of Assets and Liabilities

See “Recent Developments” below for a summary of the consideration received by Alcentra Capital stockholders in conjunction with the consummation of the Alcentra Acquisition. The following unaudited pro forma condensed consolidated financial information and explanatory notes illustrate the effect of the Alcentra Acquisition on our financial position and results of operations based upon our and Alcentra Capital’s respective historical financial positions and results of operations under the acquisition method of accounting with us treated as the acquirer. The unaudited pro forma condensed consolidated financial information has been derived from and should be read in conjunction with (i) our historical consolidated financial statements and the related notes, which are included elsewhere in this Annual Report and (ii) the historical consolidated financial statements and the related notes of Alcentra Capital, which are included in our joint proxy statement/prospectus, as amended, with the SEC on December 11, 2019.

In accordance with GAAP, the acquired assets and assumed liabilities of Alcentra Capital will be recorded by us at their estimated fair values as of the effective time. The unaudited pro forma condensed consolidated financial information of us and Alcentra Capital reflects the unaudited pro forma condensed consolidated balance sheet as of December 31, 2019. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2019 assumes the Alcentra Acquisition had been completed on December 31, 2019.

The unaudited pro forma condensed consolidated financial information is presented for illustrative purposes only and does not necessarily indicate the results of operations or the combined financial position that would have resulted had the Alcentra Acquisition been completed at the beginning of the applicable period presented, nor the impact of potential expense efficiencies of the Alcentra Acquisition, certain potential asset dispositions and other factors. In addition, as explained in more detail in the accompanying notes to the unaudited pro forma condensed consolidated financial information, the allocation of the pro forma purchase price reflected in the unaudited pro forma condensed consolidated financial information involves estimates, is subject to adjustment and may vary significantly from the actual purchase price allocation that will be recorded upon completion of the Alcentra Acquisition. Additionally, the unaudited pro forma condensed consolidated financial data does not include any estimated net increase (decrease) in stockholders’ equity resulting from operations or other asset sales and repayments that are not already reflected that may have occurred between December 31, 2019 and the completion of the Alcentra Acquisition.

Pro Forma Condensed Consolidated Statements of Assets and Liabilities

As of December 31, 2019

(in millions, except per share data)

   Actual
Crescent
Capital BDC
   Actual
Alcentra
Capital
   Pro Forma
Adjustments
  Footnote
Reference
  Pro Forma
Combined
 

Assets:

        

Investments at fair value

  $726.5   $206.6   $(9.8  (A $923.3 

Cash and cash equivalents

   13.4    3.9    32.0   (B  49.3 

Other assets

   7.3    7.0    (8.6  (A  5.7 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   747.2    217.5    13.6    978.3 

Liabilities:

        

Debt

  $325.4   $73.8   $6.4   (B $405.6 

Other liabilities

   14.9    3.3    3.7   (A  21.9 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

  $340.3   $77.1   $10.1   $427.5 

Net assets

  $406.9   $140.4   $3.5   (C $550.8 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

  $747.2   $217.5   $13.6   $978.3 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Shares Outstanding

   20,862,314    12,875,566    5,203,016   (C  28,360,479 
       2,295,149   (D 

Net Asset Value per Share

  $19.50   $10.90     $19.42 
  

 

 

   

 

 

     

 

 

 

Basis of Pro Forma Presentation

The unaudited pro forma condensed consolidated financial information related to the Alcentra Acquisition is included as of December 31, 2019. On August 12, 2019, we and Alcentra Capital entered into the Merger Agreement (as subsequently amended on September 27, 2019). For the purposes of the pro forma condensed consolidated financial information, in exchange for approximately 12.9 million shares of Alcentra Capital common stock, Alcentra Capital’s stockholders received approximately (i) $19.3 million in cash, or $1.50 per share, from us, less $10.3 million, or $0.80 per share, spillover dividend paid by Alcentra Capital before consummation of the merger; (ii) 5.2 million shares of our Common Stock; and (iii) $21.6 million in cash, or $1.68 per share, from the Advisor.

The merger of Alcentra Capital with and into us is expected to be accounted for as an asset acquisition in accordance with the asset acquisition method of accounting as detailedin ASC 805-50, Business Combinations—Related Issues, with the fair value of total consideration paid in conjunction with the merger being allocated to the assets acquired and liabilities assumed based on their relative fair values as of the date of the merger. To the extent that the fair value of the net assets acquired (as calculated using our valuation procedures) exceeds the fair value of the merger consideration paid by us, amounts paid by the Advisor pursuant to the transaction support agreement with the Advisor may be included in total consideration, up to approximately $21.6 million. Any such amounts will be recorded as deemed contributions from the Advisor as of the acquisition date. Based on the preliminary purchase price allocation calculated as of January 31, 2020, the estimated fair value of the net assets acquired approximates the estimated fair value of the merger consideration paid by us.

The final allocation of the purchase price will be determined after completion of a final analysis to determine (i) the fair value of total consideration to be paid in conjunction with the mergers; and (ii) the fair values of Alcentra Capital’s acquired assets and assumed liabilities as of the acquisition date. Accordingly, the final purchase accounting adjustments may differ materially from the pro forma adjustments presented in this document.

Under the 1940 Act and the American Institute of Certified Public Accountants’ Audit and Accounting Guide for Investment Companies, we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to us. Our statement of assets and liabilities include our accounts and the accounts of all of our consolidated subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates: The preparation of the unaudited pro forma condensed consolidated statement of assets and liabilities requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the statement of assets and liabilities. Actual results could differ from those estimates. Many of the amounts have been rounded, and all amounts are in millions, except share and per share amounts.

Investment Valuation: Investments for which market quotations are readily available are typically valued at those market quotations. To validate market quotations, we utilize a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations.

Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Advisor, the audit committee of the Board (the “Audit Committee”) and, with certain de minimis exceptions, independent third-party valuation firms engaged at the direction of the Board.

The Board oversees and supervises a multi-step valuation process, which includes, among other procedures, the following:

The valuation process begins with each investment being initially valued by the investment professionals responsible for the portfolio investment in conjunction with the portfolio management team.

The Advisor’s management reviews the preliminary valuations with the investment professionals. Agreed upon valuation recommendations are presented to the Audit Committee.

The Audit Committee reviews the valuations presented and recommends values for each investment to the Board.

The Board reviews the recommended valuations and determines the fair value of each investment; valuations that are not based on readily available market quotations are valued in good faith based on, among other things, the input of the Advisor, the Audit Committee and, where applicable, other third parties.

We apply Financial Accounting Standards Board ASC 820, Fair Value Measurement (ASC 820), as amended, which establishes a framework for measuring fair value in accordance with GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, we consider our principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

In addition to using the above inputs in investment valuations, we apply the valuation policy approved by the Board that is consistent with ASC 820. Consistent with the valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When a security is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), we subject those prices to various criteria in making the determination as to whether a particular investment would qualify for classification as a Level 2 or Level 3 investment. For example, we review pricing methodologies provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Some additional factors considered include the number of prices obtained as well as an assessment as to their quality.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If we were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.

Income Taxes: We have elected to be treated for U.S. federal income tax purposes, and intend to qualify annually, as a RIC under Subchapter M of the Code. To qualify for and maintain qualification as a RIC, we must, among other things, meetcertain source-of-income and asset diversification requirements, as well as distribute to its stockholders, for each tax year, at least 90% of our “investment company taxable income,” which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses, determined without regard to any deduction for distributions paid. As a RIC, we will not have to pay corporate-level U.S. federal income taxes on any income that it distributes to its stockholders. We intend to make distributions in an amount sufficient to qualify for and maintain our RIC tax status each tax year and to not pay any U.S. federal income taxes on income so distributed. We are also subject to nondeductible federal excise taxes if we do not distribute in respect of each calendar year an amount at least equal to the sum of 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which we paid no U.S. federal income taxes.

Transaction Costs: We and Alcentra Capital have each incurred direct transaction costs resulting from the Alcentra Acquisition. Alcentra Capital expensed its transaction costs as incurred. We, as the acquirer in an asset acquisition, should include transaction costs as a component of consideration transferred and allocate such consideration to the acquired assets and liabilities on a relative fair value basis. Since including transaction costs in total consideration would result in assigning an amount greater than fair value to Alcentra Capital’s financial instruments andother “non-qualifying” assets, such costs have been shown as a reduction in net assets for purposes of the pro forma statement of assets and liabilities.

We are expecting to incur approximately $5.2 million in estimated transaction costs (net of $1.4 million of transaction support received from the Advisor). We expect to incur additional $0.7 million in incremental insurance costs, which is presented as other liabilities on the proforma Statement of Assets and Liabilities. These estimated costs are presented as pro forma adjustments to cash on the pro forma balance sheet, representing unpaid transaction costs as of the date of Alcentra Acquisition.

Preliminary Purchase Price Accounting Allocations

The unaudited pro forma condensed consolidated financial information includes the unaudited pro forma condensed consolidated balance sheet as of December 31, 2019 assuming the Alcentra Acquisition had been completed on December 31, 2019.

The unaudited pro forma condensed consolidated financial information reflects the issuance of approximately 5.2 million shares of Common Stock pursuant to the Merger Agreement.

The Alcentra Acquisition will be accounted for using the asset acquisition method of accounting. Accordingly, the merger consideration paid by us in connection with the Alcentra Acquisition will be allocated to the acquired assets and assumed liabilities of Alcentra Capital at their relative fair values estimated by us as of the effective date. The excess fair value of the net assets acquired over the fair value of the merger consideration paid by us will be allocated against the assets acquired and liabilities assumed of Alcentra Capital by us. Accordingly, the pro forma purchase price has been allocated to the assets acquired and the liabilities assumed based on our estimate of relative fair values as summarized in the following table:

   Alcentra
Capital
December 31,
2019
   Pro Forma
Adjustments
   Footnote
Reference
   Pro Forma 

Common stock issued by Crescent Capital BDC

        $101.5 

Cash consideration paid by Crescent Capital BDC

         19.3 

Less: Alcentra spillover dividend

         (10.3
        

 

 

 

Total purchase price from Crescent Capital BDC (l)

        $110.5 
        

 

 

 

Assets acquired:

        

Investments, at fair value

  $206.6   $(9.8   (A  $196.8 

Cash and cash equivalents

   3.9    (3.9   (B   —   

Other assets

   7.0    (5.6   (A   1.4 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets acquired

  $217.5   $(19.3    $198.2 

Debt

  $73.8   $6.4    (B  $80.2 

Other liabilities assumed

   3.3    0.7    (A   4.0 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets acquired

  $140.4   $(25.7   (A  $114.0 

(1)

Excludes $21.6 million in cash from the Advisor, paid to Alcentra Capital’s stockholders.

Preliminary Pro Forma Adjustments

(A) Represents the fair value of the consideration paid by us allocated to the assets acquired and liabilities assumed based on their relative fair values as of the date of acquisition, under the application of the asset acquisition method of accounting. An adjustment of $8.6 million to Other assets relates to the allocation of the purchase price against Alcentra Capital’s recorded deferred tax asset $4.3 million and deferred financing cost of $1.3 million and recognition of proforma deferred merger expense of $5.2 million, inclusive of additional $2.2 million expense incurred subsequent to December 31, 2019. An adjustment of $9.8 million to investments is based upon our estimates of fair value determined using the valuation methodology summarized in Note 1. An adjustment of $3.7 million to other liabilities relates to $3.0 million of additional expenses incurred in connection with the merger and an incremental $0.7 million of merger expenses incurred by Alcentra Capital subsequent to December 31, 2019.

(B) The pro forma adjustment to cash reflects $44.9 million capital contribution from our investors, net of a $10.3 million spillover dividend paid by Alcentra Capital, the net purchase price paid in connection by us in connection with the Alcentra Acquisition of $9.0 million and additional liquidity of $6.4 million funded via a draw on Alcentra Capital’s revolving credit facility.

(C) The pro forma adjustment reflects an increase in net assets of $3.5 million in connection with the consummation of the Alcentra Acquisition. The increase in net assets is comprised of the following: (i) total consideration from us of $110.5 million is comprised of cash consideration of $19.3 million less $10.3 million Alcentra Capital spillover dividend, estimated stock consideration of $101.5 million based on our December 31, 2019 net asset value and 5.2 million of newly issued CCAP shares in connection with a conversion of the Alcentra shares at a ratio of 0.4041 per share, less (ii) net assets acquired of $114.0 million, which is comprised of gross net assets of $140.4 million less adjustments discussed in (A) related to fair value adjustments, the spillover dividend payment and adjustments to other assets and liabilities, net of liquidity needs.

(D) The pro forma adjustment reflects issuance of 2.3 million shares in connection with our final $44.9 million capital call and dividend reinvestment plan issuance, which both occurred subsequent to December 31, 2019 but prior to the January 31, 2020 closing of the Alcentra Acquisition.

KEY COMPONENTS OF OPERATIONS

Investments

We expect our investment activity to vary substantially from period to period depending on many factors, the general economic environment, the amount of capital we have available to us, the level of merger and acquisition activity for middle-market companies, including the amount of debt and equity capital available to such companies and the competitive environment for the type of investments we make. In addition, as part of our risk strategy on investments, we may reduce certain levels of investments through partial sales or syndication to additional investors.

We must not invest in any assets other than “qualifying assets” specified in the 1940 Act, unless, at the time the investments are made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the SEC, “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

The Investment Advisor

Our investment activities are managed by the Advisor, which will be responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis. The Advisor has entered into a Resource Sharing Agreement (the “Resource Sharing Agreement”) with Crescent Capital Group LP (“CCG LP”), pursuant to which CCG LP will provide the Advisor with experienced investment professionals (including the members of the Advisor’s investment committee) and access to the resources of CCG LP so as to enable the Advisor to fulfill its obligations under the Prior Investment Advisory Agreement. Through the Resource Sharing Agreement, the Advisor intends to capitalize on the deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of CCG LP’s investment professionals.

In connection with the 2018 Annual Meeting of Stockholders, we received stockholder approval to extend the period during which capital may be called from stockholders (the “Commitment Period”). The Commitment Period was extended to the earlier of (i) that date of an initial public offering of our Common Stock that results in an unaffiliated public float of at least the lower of (i) $75 million and (ii) 15% of the aggregate capital commitments received by us prior to the date of such initial public offering (a “Qualified IPO”) and (ii) June 30, 2020. In exchange for the Commitment Period extension, the Advisor agreed to waive its rights under the Investment Advisory Agreement to the Income Incentive Fee for the period from April 1, 2018 through February 3, 2020, which is the date of our listing on the NASDAQ stock exchange.

Revenues

We generate revenue primarily in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Certain investments may have contractual PIK interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable.

Dividend income from preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income from common equity securities is recorded on the record date for private portfolio companies or on theex-dividend date for publicly-traded portfolio companies.

In addition, we may receive fees for services provided to portfolio companies by the Advisor under the Prior Investment Advisory Agreement. The services that the Advisor provides vary by investment, but generally include syndication, structuring or diligence fees, and fees for providing managerial assistance to our portfolio companies. We also generate revenue in the form of commitment or origination fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts into income over the life of the loan. Fees for providing managerial assistance to our portfolio companies are generallynon-recurring and are recognized as revenue when services are provided. In certain instances where the Company iswe are invited to participate as aco-lender in a transaction and doesdo not provide significant services in connection with the investment, all or a portion of any loan fees received by the Companyus in such situations will be deferred and amortized over the investment’s life using the effective yield method.

Expenses

Our primary operating expenses include the payment of Management fees and Incentive fees to the Advisor under the Investment Advisory Agreement, our allocable portion of overhead expenses under the administration agreement with our Administrator (the “Administration“Initial Administration Agreement”), operating costs associated with oursub-administration, custodian and transfer agent agreements with State Street Bank and Trust Company (the“Sub-Administration Agreements”) and other operating costs described below. The Management and Incentive fees compensate our investment adviserthe Adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all otherout-of-pocket costs and expenses of our operations and transactions, including:

 

allocated organization costs from the Advisor incurred prior to the commencementCommencement of our operationsOperations up to a maximum of $1.5 million;

 

the cost of calculating our net asset value, including the cost of any third-party valuation services;

 

fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;

 

direct costs, such as printing, mailing, long distance telephone and staff;

 

fees and expenses associated with independent audits and outside legal costs;

independent directors’ fees and expenses;

 

administration fees and expenses, if any, payable under the Initial Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Initial Administration Agreement, rent and the allocable portion of the cost of certain professional services provided to the Company,us, including but not limited to, our chief compliance officer, chief financial officerChief Compliance Officer, Chief Financial Officer and their respective staffs);

 

U.S. federal, state and local taxes;

 

the cost of effecting sales and repurchases of shares of our common stock and other securities;

 

fees payable to third parties relating to making investments, includingout-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;

 

out-of-pocket fees and expenses associated with marketing efforts;

 

federal and state registration fees and any stock exchange listing fees;

 

brokerage commissions;

 

costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws;

 

debt service and other costs of borrowings or other financing arrangements; and

 

all other expenses reasonably incurred by us in connection with making investments and administering our business.

We have agreed to repay the Advisor for initial organization costs and equity offering costs incurred prior to the commencementCommencement of operationsOperations up to a maximum of $1.5 million on a pro rata basis over the first $350 million of invested capital not to exceed 3 years from the initial capital commitment. The Advisor had agreed to extend the reimbursement period for the initial organization costs and equity offering costs to June 30, 2019. The Advisor is responsible for organization and private equity offerings costs in excess of $1.5 million.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines. Incentive Fees and costs relating to future offerings of securities would be incremental.

Leverage

Our financing facilities allow us to borrow money and lever our investment portfolio, subject to the limitations of the 1940 Act, with the objective of increasing our yield. This is known as “leverage” and could increase or decrease returns to our stockholders. The use of leverage involves significant risks. As a BDC, with certain limited exceptions, we will only be permitted to borrow amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 2 to 1 after such borrowing. Short-term credits necessary for the settlement of securities transactions and arrangements with respect to securities lending will not be considered borrowings for these purposes. The amount of leverage that we employ will depend on our Advisor’s and our BoardBoard’s assessment of market conditions and other factors at the time of any proposed borrowing.

The SBCAA, which was signed into law on March 23, 2018, among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to a BDC from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. On March 3, 2020, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified asset coverage requirement set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA. As a result, effective on March 3, 2021 (unless we receive earlier stockholder approval), our asset coverage requirement applicable to senior securities will be reduced from 200% to 150%.

PORTFOLIO INVESTMENT ACTIVITY

We seek to create a broad and varied portfolio that generally includes senior secured first-lien,first lien, unitranche, senior secured second lien and subordinated loans and minority equity securities of U.S. middle market companies. The size of our individual investments will vary proportionately with the size of our capital base. We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities have speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity.

As of December 31, 20172019 and December 31, 2016,2018, our portfolio at fair value was comprised of the following:

 

   December 31, 2017  December 31, 2016 

($ in millions)

  Fair Value (1)   Percentage  Fair Value (1)   Percentage 

Senior secured first-lien

  $212.0    62.2 $146.4    64.3

Unitranche

   42.5    12.5   29.9    13.1 

Senior secured second-lien

   70.7    20.7   42.5    18.7 

Unsecured

   5.6    1.7   5.0    2.2 

Equity

   9.9    2.9   3.9    1.7 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total investments

  $340.7    100.0 $227.7    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 
   December 31, 2019  December 31, 2018 

($ in millions)

Investment Type

  Fair Value   Percentage  Fair Value   Percentage 

Senior Secured First Lien

  $351.3    48.3 $294.4    59.7

Unitranche First Lien

   218.3    30.1   68.1    13.8 

Unitranche First Lien – Last Out

   16.2    2.2   16.8    3.4 

Senior Secured Second Lien

   58.9    8.1   75.8    15.3 

Unsecured Debt

   7.4    1.0   7.2    1.5 

Preferred Stock

   4.8    0.7   2.3    0.5 

Common Stock and Other(1)

   69.6    9.6   28.7   5.8 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total investments

  $726.5    100.0 $493.3    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

 

(1)

Includes unfunded commitments at fair value of $21.6 millioninvestments in CBDC Senior Loan Fund, LLC and $9.8 million as of December 31, 2017 and December 31, 2016, respectively.GACP II LP.

The following table shows the asset mix of our new investment commitments forinvestments made at cost, inclusive of revolver and delayed draw fundings, during the years ended December 31, 20172019, 2018, and December 31, 2016, and the period from February 5, 2015 (Inception) to December 31, 2015:2017:

 

         For the period from February 
   Year Ended
December 31, 2017
  Year Ended
December 31, 2016
  5, 2015 (Inception) to
December 31, 2015 (1)
 
($ in millions)  Cost   Percentage  Cost   Percentage  Cost   Percentage 

Senior secured first-lien

  $104.6    63.1 $100.3    69.7 $103.0    69.9

Unitranche

   16.3    9.8   19.4    13.5   12.8    8.7 

Senior secured second-lien

   38.3    23.1   22.3    15.5   24.7    16.8 

Unsecured

   0.6    0.4   —      —     4.9    3.3 

Equity

   6.0    3.6   1.9    1.3   2.0    1.3 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total investments

  $165.8    100.0 $143.9    100.0 $147.4    100.0
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
   Year Ended
December 31, 2019
  Year Ended
December 31, 2018
  Year Ended
December 31, 2017
 

($ in millions)

Investment Type

  Cost   Percentage  Cost   Percentage  Cost   Percentage 

Senior Secured First Lien

  $140.7    37.2 $174.3    59.9 $96.6    62.6

Unitranche First Lien

   166.9    44.1   62.4    21.4   5.7    3.7 

Unitranche First Lien – Last Out

   16.0    4.2   7.4    2.5   8.8    5.7 

Senior Secured Second Lien

   4.4    1.2   21.2    7.3   36.5    23.7 

Unsecured Debt

   —      —     1.5    0.5   0.6    0.4 

Preferred Stock

   1.5    0.4   —      —     1.9    1.2 

Common Stock and Other (1)

   48.8    12.9   24.4    8.4   4.1    2.7 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total investments

  $378.3    100.0 $291.2    100.0 $154.2    100.0
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

(1)The Company was formed on February 5, 2015

Includes investments in CBDC Senior Loan Fund, LLC and commenced operations on June 26, 2015.GACP II LP.

For the year ended December 31, 2017,2019, we had principal repayments of $42.8 million. For this period, we had$110.0 million and sales of securities in sixteenfourteen portfolio companies aggregating approximately $11.3 million in net proceeds.$35.8 million. For the year ended December 31, 2017,2019, we had a net portfolio increase of $101.0$228.4 million aggregate principal amount (amortized cost).based on amortized cost.

For the year ended December 31, 2016,2018, we had principal repayments of $35.0 million. For this period, we had$105.9 million and sales of securities in twenty onefive portfolio companies aggregating approximately $25.9 million in net proceeds.$3.8 million. For the year ended December 31, 2016,2018, we had a net portfolio increase of $75.1$183.5 million aggregate principal amount (amortized cost).based on amortized cost.

For the period from February 5, 2015 (Inception) to December 31, 2015, we had principal repayments of $3.5 million. For this period, we had sales of securities in three portfolio companies aggregating approximately $0.6 million in net proceeds. For the period from February 5, 2015 (Inception) to December 31, 2015, we had a net portfolio increase of $143.2 million aggregate principal amount (amortized cost).

The following table presents certain selected information regarding our investment portfolio at fair value as of December 31, 20172019 and December 31, 2016:2018:

 

  December 31, 2017  December 31, 2016 

Weighted average total yield to maturity of debt and income producing securities (at fair value)

  8.0  7.3

Weighted average total yield to maturity of debt and income producing securities (at cost)

  8.3  7.5

Weighted average interest rate of debt and income producing securities

  7.9  7.2

Percentage of debt bearing a floating rate

  91.3  90.8

Percentage of debt bearing a fixed rate

  8.7  9.2

Number of portfolio companies

  80   95 
   December 31, 2019  December 31, 2018 

Weighted average yield of debt and other income producing securities (at cost)(1)

   8.4  9.0

Percentage of debt bearing a floating rate (at fair value)

   97.9  95.2

Percentage of debt bearing a fixed rate (at fair value)

   2.1  4.8

Number of portfolio companies

   98   86 

(1)

Yield is inclusive of a return on other income producing investments in GACP II for the years ended December 31, 2019 and 2018 and the Senior Loan Fund for the year ended December 31, 2019.

The following table shows the amortized cost of our performing andnon-accrual investmentsdebt and income producing debt securities as of December 31, 20172019 and December 31, 2016.2018.

 

   December 31, 2017  December 31, 2016 

($ in millions)

  Amortized Cost (1)   Percentage  Amortized Cost (1)   Percentage 

Performing

  $338.9    100.0 $226.1    100.0

Non-accrual

   —      —     —      —   
  

 

 

   

 

 

  

 

 

   

 

 

 

Total assets

  $338.9    100.0 $226.1    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

(1)Includes unfunded commitments at cost of $21.7 million and $9.9 million as of December 31, 2016 and December 31, 2015, respectively.
   December 31, 2019  December 31, 2018 

($ in millions)

  Amortized Cost   Percentage  Amortized Cost   Percentage 

Performing

  $645.4    98.1 $488.1    97.5

Non-accrual

   12.6    1.9   12.6    2.5 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total income producing debt securities

  $658.0    100.0 $500.7    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

Loans are generally placed onnon-accrual status when there is reasonable doubt that principal or interest will be collected in full.Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may determine to not place a loan onnon-accrual status if the loan has sufficient collateral value and is in the process of collection.

As of December 31, 2019, we had one portfolio company with three investment positions onnon-accrual status, which represented 1.9% and 1.0% of the total debt investments at cost and fair value, respectively. As of December 31, 2018, we had one portfolio company with two investment positions onnon-accrual status, which represented 2.5% and 1.4% of total debt investments at cost and fair value, respectively. The remaining debt investments were performing and current on their interest payments as of December 31, 2019 and December 31, 2018.

The Advisor monitors our portfolio companies on an ongoing basis. The Advisor monitors the financial trends of each portfolio company to determine if it is meeting its business plans and to assess the appropriate course of action for each company. The Advisor has a number of methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

 

assessment of success of the portfolio company in adhering to its business plan and compliance with covenants;

 

review of monthly and quarterly financial statements and financial projections for portfolio companies.

 

contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments;

 

comparisons to other companies in the industry; and

 

possible attendance at, and participation in, board meetings.

As part of the monitoring process, the Advisor regularly assesses the risk profile of each of our investments and, on a quarterly basis, grades each investment on a risk scale of 1 to 5. Risk assessment is not standardized in our industry and our risk assessment may not be comparable to ones used by our competitors. Our assessment is based on the following categories:

 

1

Involves the least amount of risk in our portfolio. The investment/borrower is performing above expectations since investment, and the trends and risk factors are generally favorable, which may include the financial performance of the borrower or a potential exit.

2

Involves an acceptable level of risk that is similar to the risk at the time of investment. The investment/borrower is generally performing as expected, and the risk factors are neutral to favorable.

3

Involves an investment/borrower performing below expectations and indicates that the investment’s risk has increased somewhat since investment. The borrower’s loan payments are generally not past due and more likely than not the borrower will remain in compliance with debt covenants. An investment rating of 3 requires closer monitoring.

 

4

Involves an investment/borrower performing materially below expectations and indicates that the loan’s risk has increased materially since investment. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 180 days past due). Placing loans onnon-accrual status should be considered for investments rated 4.

 

5

Involves an investment/borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since investment. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 5 are not anticipated to be repaid in full and the fair market value of the loan should be reduced to the anticipated recovery amount. Loans with an investment rating of 5 should be placed onnon-accrual status.

The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale at fair value as of December 31, 20172019 and December 31, 2016.2018. Investment performance ratings are accurate only as of those dates and may change due to subsequent developments relating to a portfolio company’s business or financial condition, market conditions or developments, and other factors.

 

   December 31, 2017 (1)  December 31, 2016 (1) 

Investment Performance Rating

  Investments at
Fair Value
($ in millions)
   Percentage of
Total Portfolio
  Investments at
Fair Value
($ in millions)
   Percentage of
Total Portfolio
 

1

  $0.8   0.3 $—      

2

   295.5    86.7   220.4    96.8 

3

   44.4    13.0   7.3    3.2 

4

   —      —     —      —   

5

   —      —     —      —   
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $340.7    100.0 $227.7    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

(1)Includes unfunded commitments at fair value of $21.6 million and $9.8 million as of December 31, 2017 and December 31, 2016, respectively.

   December 31, 2019  December 31, 2018 

Investment Performance Rating

  Investments at
Fair Value
($ in millions)
   Percentage of
Total Portfolio
  Investments at
Fair Value
($ in millions)
   Percentage of
Total Portfolio
 

1

  $19.1    2.6 $4.4    0.9

2

   653.1    89.9   441.1    89.4 

3

   47.8    6.6   40.9    8.3 

4

   6.5    0.9   6.9    1.4 

5

   —      —     —      —   
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $726.5    100.0 $493.3    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

RESULTS OF OPERATIONS

Operating results for the years ended December 31, 20172019, 2018, and December 31, 2016 and the period from February 5, 2015 (Inception) to December 31, 20152017 were as followsfollows:

 

  For the year ended
December 31, 2017
   For the year ended
December 31, 2016
   For the period from
February 5, 2015
(Inception) to
December 31, 2015 (1)
   For the years ended 
  December 31, 2019   December 31, 2018   December 31, 2017 

($ in millions)

      

Total investment income

  $22,291,677   $13,887,777   $3,302,668   $53.5   $33.3   $22.3 

Less: Net expenses

   12,358,638    7,478,018    2,399,867 

Less: Total net expenses

   21.7    15.4    12.4 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net investment income before taxes

  $9,933,039   $6,409,759   $902,801    31.8    17.9    9.9 

Income and excise taxes

   25,474    1,600    800    0.1    0.2    0.0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net investment income

   9,907,565    6,408,159    902,001 

Net realized gain (loss) on investments (2)

   (345,718   (83,952   (73,241

Net unrealized appreciation (depreciation) on investments (2)

   (289,512   5,444,486    (2,983,802

Net investment income after taxes

   31.7    17.7    9.9 

Net realized gain (loss) on investments(1)

   (7.2   (0.5   (0.3

Net unrealized appreciation (depreciation) on investments(1)

   4.3    (9.0   (0.3

Net unrealized appreciation (depreciation) on foreign currency forward contracts

   0.7    0.0     
  

 

   

 

   

 

 

Net realized and unrealized gains (losses) on investments

  $(2.2  $(9.5)  $(0.6
  

 

   

 

   

 

 

Provision for taxes on realized gain on investments

   (0.1        

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   (217,149   —      —      (0.1   (0.1   (0.2
  

 

   

 

   

 

 

(Provision) benefit for taxes on realized and unrealized gain (loss) on investments

   (0.2   (0.1   (0.2
  

 

   

 

   

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations

  $9,055,186   $11,768,693   $(2,155,042  $29.3   $8.1   $9.1 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
(2)

Includes foreign exchange translation activity.currency transactions and translation.

Investment Income

 

   For the year ended
December 31, 2017
   For the year ended
December 31, 2016
   For the period from
February 5, 2015
(Inception) to
December 31, 2015 (1)
 

Interest from investments

  $22,054,029   $13,805,623   $3,298,263 

Dividend income

   —      —      —   

Other investment income

   237,648    82,154    4,405
  

 

 

   

 

 

   

 

 

 

Total investment income

  $22,291,677   $13,887,777   $3,302,668 
  

 

 

   

 

 

   

 

 

 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
                                                                                          
   For the years ended 
   December 31, 2019   December 31, 2018   December 31, 2017 

($ in millions)

      

Interest from investments

  $47.7   $32.1   $22.0 

Dividend income

   5.0    0.6    —   

Other investment income

   0.8    0.6    0.3 
  

 

 

   

 

 

   

 

 

 

Total investment income

  $53.5   $33.3   $22.3 
  

 

 

   

 

 

   

 

 

 

Interest from investments, which includes amortization of upfront fees, and prepayment fees, increased from $13.8$32.1 million for the year ended December 31, 20162018 to $22.1$47.7 million for the year ended December 31, 2017,2019, due to thean increase in the size of our portfolio. The average size of our total investment portfolio increased from $184.9 million during the year ended December 31, 2016 to $290.7 million during the year ended December 31, 2017. Included in interest from investments for the years ended December 31, 20172019 and 2016 is $0.1December 31, 2018 are $1.4 million and $1.1$1.0 million respectively, in prepayment fees and $0.5 million and $0.1 million, respectively, in accelerated accretion of upfront fees. We did not have dividendOID, respectively.

Dividend income increased from $0.6 million for the yearsyear ended December 31, 2017 and2018 to $5.0 million for the year ended December 31, 2016.2019 due to our investments in GACP II and the Senior Loan Fund, along with dividend payments as it relates to equityco-investments. Other investment income relates to thewhich includes prepayment fees, amortization of loan administration fees earned as the administration agent, and other miscellaneous fee income.

Interest from investments, which includes amortization of upfront fees and prepayment fees, increased from $3.3 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $13.8 million for the year ended December 31, 2016, primarily due to the increase in the size of our portfolio. The average size of our total investment portfolio increased from $69.8 million during the period from February 5, 2015 (Inception) to December 31, 2015 to $184.9 million during the year ended December 31, 2016. Included in interest from investments for the year ended December 31, 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015 is $1.1 million and zero, respectively, in prepayment fees and $0.1 million and $0.0 million, respectively, in accelerated accretion of upfront fees. We did not have dividend income, for the year ended December 31, 2016 and the period from February 5, 2015 (Inception) to December 31, 2015. Other investment income relates to the amortization of loan administration fees earned as the administration agent and other miscellaneous fee income.

The Company commenced investment operations on June 26, 2015 (Commencement). We did not start earning interest from investments, which includes income from accretion of discounts, amortization of premiums and origination fees, until July 2015. No revenues were earned during the period prior to June 26, 2015.remained relatively unchanged.

Expenses

 

                                                                                          
  For the year ended
December 31, 2017
   For the year ended
December 31, 2016
   For the period from
February 5, 2015
(Inception) to
December 31,
2015(1)
   For the years ended 

Interest and credit facility expenses

  $5,302,910   $2,706,828   $647,343 
  December 31, 2019   December 31, 2018   December 31, 2017 

($ in millions)

      

Interest and debt financing costs

  $13.4   $8.4   $5.3 

Management fees

   2,717,199    1,701,168    605,497    9.2    6.0    4.3 

Income incentive fees

   1,622,836    525,493    —      4.7    2.7    1.6 

Other general and administrative expenses

   2.2    1.8    1.6 

Professional fees

   1.0    0.8    0.7 

Directors’ fees

   290,000    288,042    135,549    0.3    0.3    0.3 

Professional fees

   713,672    688,663    282,321 

Organization expenses

   73,015    73,015    131,427    0.1    0.2    0.1 

Other general and administrative expenses

   1,639,006    1,494,809    597,730 
  

 

   

 

   

 

 

Total expenses

  $30.9    20.2    13.9 

Management fee waiver

   (4.5   (2.6   (1.5

Incentive fee waiver

   (4.7   (2.2    
  

 

   

 

   

 

   

 

   

 

   

 

 

Net expenses

  $12,358,638   $7,478,018   $2,399,867   $21.7   $15.4   $12.4 

Income and excise taxes

   0.1    0.1    0.0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $21.8   $15.5   $12.4 
  

 

   

 

   

 

 

Interest and Credit Facility Expenses

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.

Interest and credit facility expensesdebt financing costs include interest, amortization of deferred financing costs, upfront commitment fees and unused fees on the Revolving Credit Facility Revolving Credit Facility II, and SPV Asset Facility, and Corporate Revolving Facility. The CompanyWe first drew on the Revolving Credit Facility in July 2015, on the SPV Asset Facility in April 2016, and on the Revolving Credit Facility II in June 2017.2017 (the facility was terminated in August 2019), and the Corporate Revolving Facility in August 2019. Interest and credit facility expensesdebt financing costs increased from $2.7$8.4 million for the year ended December 31, 20162018 to $5.3$13.4 million for the year ended December 31, 2017.2019. This increase was primarily due to an increase 1) in the weighted average debt outstanding from $78.3$182.3 million for the year ended December 31, 20162018 to $133.5$275.9 million for the year ended December 31, 20172019 and 2) an increase in the average interest rate (excluding deferred upfront financing costs and unused fees) on the weighted average debt outstanding from 2.4%4.1% for the year ended December 31, 20162018 to 3.2%4.4% for the year ended December 31, 2017.2019.

Interest and credit facility expenses increased from $0.6 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $2.7 million for the year ended December 31, 2016. This increase was primarily due to an increase 1) in the weighted average debt outstanding from $23.6 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $78.3 million for the year ended December 31, 2016 and 2) an increase in the average interest rate (excluding deferred upfront financing costs and unused fees) on the weighted average debt outstanding from 1.9% for the period from February 5, 2015 (Inception) to December 31, 2015, to 2.4% for the year ended December 31, 2016.

Management fees

Management fees are calculated and payable quarterly in arrears at an annual rate of 1.5% of our gross assets, including assets acquired through the incurrence of debt but excluding any cash and cash equivalents. The Advisor, however, has agreed to waive its right to receive management fees in excess of the sum of (i) 0.25% of the aggregate committed but undrawn capital and (ii) 0.75% of the aggregate gross assets excluding cash and cash equivalents (including capital drawn to pay the Company’sour expenses) during any period prior to a qualified initial public offering, as defined byQualified IPO.

Additionally, under the terms of the Transaction Support Agreement, among other things, we agreed to enter into an amendment to our Investment Advisory Agreement (“Qualified IPO”). to (i) permanently reduce the management fee from 1.50% to 1.25% and (ii) waive a portion of the base management fee from February 1, 2020 through July 31, 2021 such that the base management fee shall be charged at an annual rate of 0.75% of our gross assets for such time period. These amendments contemplated by the Transaction Support Agreement went into effect with the completion of the Alcentra Acquisition, which closed on January 31, 2020.

Management fees, net of waived management fees, increased from $1.7$3.4 million for the year ended December 31, 20162018 to $2.7$4.7 million for the year ended December 31, 20172019 due to the increase in total assets, which increased from an average of $186.1 million for year ended December 31, 2016 to an average of $287.6$409.4 million for the year ended December 31, 2017.2018 to an average of $478.7 million for the year ended December 31, 2019. Waived management fees for the years ended December 31, 20172019 and December 31, 20162018 were approximately $1.5$4.5 million and $1.0 million, respectively. Management fees, net of waived management fees, increased from $0.6 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $1.7 million for the year ended December 31, 2016 due to the increase in total assets, which increased from an average of $62.2 million for the period from February 5, 2015 (Inception) to December 31, 2015 to an average of $186.1 million for the year ended December 31, 2016. Waived management fees for the year ended December 31, 2016 and the period from February 5, 2015 (Inception) to December 31, 2015 were approximately $1.0 million and $0.2$2.6 million, respectively. The Advisor is not permitted to recoup any waived amounts at any time.

Income incentive fees

IncomeThe income incentive fees increased from $0.5 millionfee, is calculated and payable quarterly in arrears and (a) equals 100% of the excess of thepre-incentive fee net investment income (as defined below) for the year ended December 31, 2016 to $1.6 million for the year ended December 31, 2017, and from zero for the period from February 5, 2015 (Inception) to December 31, 2015 to $0.5 million for the year ended December 31, 2016, due to thePre-Incentive Fee Net Investment Income (as defined below), expressed asimmediately preceding calendar quarter, over a ratepreferred return of return on the value of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) as of the preceding quarter, exceeding 1.5% per quarter (6% annualized) (the hurdle rate). For“Hurdle”), and acatch-up feature until the year ended December 31, 2017,Advisor has received, (i) prior to a Qualified IPO, 15%, or (ii) after a Qualified IPO, 17.5%, of thepre-incentive fee net investment income incentive fees as a percentage ofPre-Incentive Fee Net Investment Income was 14.1% compared to 7.6% for the year ended December 31, 2016current quarter up to, (i) prior to a Qualified IPO, 1.7647%, or (ii) after a Qualified IPO, 1.8182% (the“Catch-up”), and 0.0% for(b)(i) prior to a Qualified IPO, 15% or (ii) after a Qualified IPO, 17.5%, of all remainingpre-incentive fee net investment income above the period from February 5, 2015 (Inception) to December 31, 2015.“Catch-up.”

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies, but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Initial Administration Agreement and any interest expense, but excluding the Incentive fee).Pre-Incentive Fee Net Investment Income includes accrued income that we have not yet received in cash, such as debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities.

Net income incentive fees were $0.5 million and zero for the years ended December 31, 2018 and December 31, 2019, respectively. The decrease was due to us receiving stockholder approval to extend the end of the Commitment Period to February 3, 2020, which is the date of our listing on the NASDAQ stock exchange, which in exchange, the Advisor agreed to waive its right under the Investment Advisory Agreement to the income incentive fee.

Under the terms of the Transaction Support Agreement that went into effect on January 31, 2020, among other things, the Advisor agreed to (i) increase the incentive fee hurdle from 6% to 7% annualized and (ii) waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021.

Professional Fees and Other General and Administrative Expenses

Professional fees generally include expenses from independent auditors, tax advisors, legal counsel and third party valuation agents. Other general and administrative expenses generally include expenses from theSub-Administration Agreements, insurance premiums, overhead and staffing costs allocated from the Administrator and other miscellaneous general and administrative costs associated with theour operations and investment activity of the Company.activity. Professional fees remained flat at $0.7increased from $0.8 million for the yearsyear ended December 31, 2017 and2018 to $1.0 million for the year ended December 31, 2016, respectively,2019, while other general and administrative expenses increased from $1.5$1.8 million for the year ended December 31, 20162018 to $1.6$2.2 million for the year ended December 31, 2017. Professional fees increased from $0.3 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $0.7 million for the year ended December 31, 2016, while other general and administrative expenses increased from $0.6 million for the period from February 5, 2015 (Inception) to December 31, 2015 to $1.5 million for the year ended December 31, 2016.2019. The net increase in costsexpenses was due to an increase in costs associated with servicing a growing investment portfolio.

Organization expenses

We have agreed to repay the Advisor for the organization costs and offering costs (not to exceed $1.5 million) on a pro rata basis over the first $350 million of capital contributed to us. The Advisor is responsible for organization costs and offering costs in excess of $1.5 million. At the Company. 2018 Annual Meeting of Stockholders, we received stockholder approval to extend the period during which capital may be called from stockholders (the “Commitment Period”). The Commitment Period was extended to the date of the merger, which occurred on January 31, 2020. With the approval of the Commitment Period extension, the Advisor agreed to extend the reimbursement period for the initial organization costs and offering costs to June 30, 2019.

For the year ended December 31, 2017,2019, we called $45.0$146.0 million and the Advisor allocated $0.1 million of organization costs to the Company,us, which was included in the Consolidated Statements of Operations. For the year ended December 31, 2017,2019, the Advisor also allocated $0.1$0.2 million of equity offering costs to the Companyus that waswere recorded as an offset toPaid-in capital in excess of par value on the Consolidated Statement of Assets and Liabilities.

DuringFor the year ended December 31, 2016,2018, we called $45.0$95.0 million and the Advisor allocated $0.1$0.2 million of organization costs to the Company,us, which was included in the Consolidated Statements of Operations. DuringFor the year ended December 31, 2016,2018, the Advisor also allocated $0.1$0.2 million of equity offering costs to the Companyus that waswere recorded as an offset toPaid-in capital in excess of par value on the Consolidated Statement of Assets and Liabilities.

During the period from February 5, 2015 (Inception) to December 31, 2015, we called $81.0 million andSince Inception, the Advisor allocated $0.1$0.6 million of organization costs to the Company, which was included in the Consolidated Statements of Operations. During the period from February 5, 2015 (Inception) to December 31, 2015, the Advisor also allocated $0.2and $0.8 million of equity offering costs to the Company that was recorded as an offset toPaid-in capital in excess of par value on the Consolidated Statement of Assets and Liabilities.us.

Income Tax Expense, Including Excise Tax

We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, we must generally (among other requirements) timely distribute to our stockholders at least 90% of our investment company taxable income, as defined by the Code, for each year. In order to maintain our RIC status, we intend to make the requisite distributions to our stockholders which will generally relieve us from corporate-level income taxes.

In order for the Companyto not to be subject to federal excise taxes, itwe must distribute annually an amount at least equal to the sum of (i) 98% of itsour ordinary income (taking into account certain deferrals and elections), (ii) 98.2% of itsour net capital gains from the current

year and (iii) any undistributed ordinary income and net capital gains from preceding years. Depending on the level of taxable income earned in a tax year, we may choose to carry forward such taxable income in excess of current year dividend distributions into the next tax year and pay a 4% excise tax on such income, as required. If we determine that our estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, we accrue excise tax on estimated excess taxable income as such taxable income is earned. For the yearyears ended December 31, 2017 the Company incurred2019 and December 31, 2018 we expensed an excise tax of $22,985,$0.1 million and $0.1 million, respectively, of which $22,985$0.1 million and $0.1 million remained payable. There were no excise tax expenses or payables forpayable at the end of each year, ended December 31, 2016 or for the period from February 5, 2015 (Inception) to December 31, 2015.respectively.

Net Realized and Unrealized Gains and Losses

We value our portfolio investments quarterly and any changes in fair value are recorded as unrealized appreciation (depreciation) on investments. For the years ended December 31, 20172019, December 31, 2018 and December 31, 2016, and for the period from February 5, 2015 (Inception) to December 31, 2015,2017, net realized gains (losses) and net unrealized appreciation (depreciation) on our investment portfolio were comprised of the following:

 

   For the year ended
December 31, 2017
   For the year ended
December 31, 2016
   For the period from
February 5, 2015
(Inception) to
December 31, 2015
(1)
 

Realized losses on investments

  $(408,678  $(470,072  $(67,505

Realized gains on investments

   65,700    348,383    121 

Realized gains on foreign currency transactions

   985    59,738    —   

Realized losses on foreign currency transactions

   (3,725   (22,001   (5,857
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

  $(345,718  $(83,952  $(73,241
  

 

 

   

 

 

   

 

 

 

Change in unrealized depreciation on investments

  $(2,977,202  $3,090,088   $(3,640,583

Change in unrealized appreciation on investments

   2,595,811    2,520,264    748,070 

Change in unrealized depreciation on foreign currency translation

   57,283    (854,220   (215

Change in unrealized appreciation on foreign currency translation

   34,596    688,354    (91,074
  

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation)

  $(289,512  $5,444,486   $(2,983,802
  

 

 

   

 

 

   

 

 

 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
   For the years ended 
   December 31, 2019   December 31, 2018   December 31, 2017 
($ in millions)            

Realized losses on investments

  $(8.5  $(0.5  $(0.4

Realized gains on investments

   1.4    0.0    0.1 

Realized gains on foreign currency transactions

   0.5    (0.0   0.0 

Realized losses on foreign currency transactions

   (0.6   (0.0   (0.0
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

  $(7.2  $(0.5  $(0.3
  

 

 

   

 

 

   

 

 

 

Change in unrealized depreciation onnon-controlled andnon-affiliated investments

  $(2.1  $(11.4  $(3.0

Change in unrealized appreciation onnon-controlled andnon-affiliated investments

   5.4    2.3    2.6 

Change in unrealized depreciation on foreign currency translation

   (0.8   0.3    0.1 

Change in unrealized appreciation on foreign currency translation

   1.4    (0.2   0.0 

Change in unrealized depreciation on controlled and affiliated investments

            

Change in unrealized appreciation on controlled and affiliated investments

   0.4         

Change in unrealized appreciation on foreign currency forwards

   0.8    0.0    

Change in unrealized depreciation on foreign currency forwards

   (0.1        
  

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation)

  $5.0   $(9.0  $(0.3
  

 

 

   

 

 

   

 

 

 

Hedging

We may, but are not required to, enter into interest rate, foreign exchange or other derivative agreements to hedge interest rate, currency, credit or other risks. Generally, we do not intend to enter into any such derivative agreements for speculative purposes. Any derivative agreements entered into for speculative purposes are not expected to be material to the Company’sour business or results of operations. These hedging activities, which will beare in compliance with applicable legal and regulatory requirements, may include the use of various instruments, including futures, options and forward contracts. We will bear the costs incurred in connection with entering into, administering and settling any such derivative contracts. There can be no assurance any hedging strategy we employ will be successful.

We did not enter into any interest rate, foreign exchange or other derivative agreements duringDuring the years ended December 31, 20172019 and December 31, 2016,2018, our average U.S. Dollar notional exposure to foreign currency forward contracts were $23.3 million and $7.9 million, respectively.

For the years ended December 31, 2018 and 2017

The comparison of the fiscal years ended December 31, 2018 and 2017 can be found in our annual report on Form10-K for the period from February 5, 2015 (Inception) tofiscal year ended December 31, 2015.2018 located within Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, which is incorporated by reference herein.

Senior Loan Fund

The Senior Loan Fund, an unconsolidated limited liability company, was formed on September 26, 2018 and commenced operations in February 2019. We invest together with Masterland Enterprise Holdings Ltd. (“Masterland”) through the Senior Loan Fund. Masterland is a wholly owned subsidiary of China Orient Asset Management (International) Holding Limited (HK). The Senior Loan Fund’s principal purpose is to make investments, either directly or indirectly through its wholly owned subsidiary, CBDC Senior Loan Sub LLC. We and Masterland have each subscribed to fund $40 million. Except under certain circumstances, contributions to the Senior Loan Fund cannot be redeemed. The Senior Loan Fund is managed by a four member board of managers, on which we and Masterland have equal representation. Investment decisions generally must be unanimously approved by a quorum of the board of managers. Since we do not have a controlling financial interest in the Senior Loan Fund, we do not consolidate ournon-controlling interest in the Senior Loan Fund. The Senior Loan Fund is an investment company and measured using the net asset value per share as a practical expedient for fair value.

As of December 31, 2019, we and Masterland had each subscribed to fund and contributed the following to the Senior Loan Fund:

($ in millions)  December 31, 2019 

Member

  Subscribed
to fund
   Contributed   Unfunded
Commitment
 

Company

  $40.0   $34.0   $6.0 

Masterland

   40.0    34.0    6.0 
  

 

 

   

 

 

   

 

 

 

Total

  $80.0   $68.0   $12.0 

The Senior Loan Fund is capitalized pro rata with LLC equity interest as transactions are completed. The Senior Loan Fund has a revolving credit facility with Royal Bank of Canada (the “RBC Facility”), which permitted up to $300.0 million of borrowings as of December 31, 2019. Borrowings under the RBC Facility are secured by all assets of CBDC Senior Loan Sub LLC.

As of December 31, 2019, the Senior Loan Fund had total investments in senior secured debt at fair value of $275.1 million.

Below is a summary of the Senior Loan Fund’s portfolio, followed by a listing of the individual loans in the Senior Loan Fund’s portfolio as of December 31, 2019:

($ in millions)  As of
December 31,
2019
 

Total senior secured debt(1)

  $275.6 

Weighted average current interest rate on senior secured debt(2)

   4.9

Number of borrowers in the Senior Loan Fund’s portfolio

   169 

Largest loan to a single borrower

  $3.5 

(1)

At par amount, including unfunded commitments.

(2)

Computed as (a) the annual stated interest rate on accruing senior secured debt, divided by (b) total senior secured debt at par amount, excluding fully unfunded commitments.

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Investments

        

United States

        

Debt Investments

        

Aerospace & Defense

       

Dynasty Acquisition Co., Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.94  04/2026  $486,543  $488,854   0.7 $490,533 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2023   742,443   735,543   1.1   746,078 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  08/2024   248,731   247,288   0.3   249,871 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  05/2025   1,984,224   1,962,435   2.9   1,992,795 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,461,941   3,434,120   5.0   3,479,277 
     

 

 

  

 

 

  

 

 

  

 

 

 

Air Transport

       

American Airlines, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.54  06/2025   3,500,000   3,444,190   5.1   3,510,938 
     

 

 

  

 

 

  

 

 

  

 

 

 

Automotive

       

Mister Car Wash Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.41  05/2026   1,428,864   1,428,374   2.1   1,437,202 

Mister Car Wash Holdings, Inc.(3)

 

Senior Secured First Lien

 

L + 350(1)

  3.50  05/2026   —     48   —     419 

OEConnection LLC

 

Senior Secured First Lien

 

L + 400(2)

  5.80  09/2026   1,093,364   1,088,142   1.6   1,100,197 

OEConnection LLC(4) (5)

 

Senior Secured First Lien

    09/2026   —     (493  —     649 

Wand NewCo 3, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  02/2026   1,492,500   1,498,336   2.2   1,506,962 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,014,728   4,014,407   5.9   4,045,429 
     

 

 

  

 

 

  

 

 

  

 

 

 

Building & Development

       

Cushman & Wakefield U.S. Borrower, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.05  08/2025   2,976,137   2,980,640   4.4   2,984,039 

Forest City Enterprises, L.P.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  12/2025   1,792,908   1,795,830   2.6   1,805,234 

Realogy Group LLC

 

Senior Secured First Lien

 

L + 225(2)

  4.05  02/2025   2,989,780   2,928,174   4.3   2,969,226 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,758,825   7,704,644   11.3   7,758,499 
     

 

 

  

 

 

  

 

 

  

 

 

 

Business Equipment & Services

       

Almonde, Inc.

 

Senior Secured First Lien

 

L + 350(6)

  5.70  06/2024   2,479,969   2,457,522   3.6   2,467,916 

AqGen Ascensus, Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.94  12/2022   749,543   750,343   1.1   753,058 

AVSC Holding Corp.

 

Senior Secured First Lien

 

L + 325(1)

  5.23  03/2025   741,796   725,391   1.1   740,869 

AVSC Holding Corp.

 

Senior Secured First Lien

 

L + 450(1)

  6.49  10/2026   750,000   742,621   1.1   750,937 

Belfor Holdings, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.69  04/2026   636,800   636,800   0.9   640,780 

Brand Energy & Infrastructure Services, Inc.

 

Senior Secured First Lien

 

L + 425(1)

  6.29  06/2024   1,238,553   1,215,203   1.8   1,237,005 

Creative Artists Agency, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  11/2026   816,000   813,647   1.2   824,034 

EAB Global, Inc.

 

Senior Secured First Lien

 

L + 375(1)

  5.74  11/2024   1,488,636   1,483,036   2.2   1,493,288 

IG Investment Holdings, LLC

 

Senior Secured First Lien

 

L + 400(2)

  5.80  05/2025   2,449,609   2,445,086   3.6   2,468,900 

IRI Holdings, Inc.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  12/2025   2,326,753   2,316,120   3.3   2,287,977 

Jane Street Group, LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  08/2022   1,761,638   1,759,004   2.6   1,764,941 

MA FinanceCo., LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2024   225,712   223,401   0.3   226,441 

Netsmart, Inc.

 

Senior Secured First Lien

 

L + 375(2)

  5.55  04/2023   1,567,914   1,562,896   2.3   1,564,974 

Prime Security Services Borrower, LLC    

 

Senior Secured First Lien

 

L + 325(2)

  4.94  09/2026   2,493,801   2,488,035   3.6   2,504,562 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Seattle Spinco, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2024  $1,524,288  $1,508,702   2.2 $1,529,212 

Sotera Health Holdings, LLC

 

Senior Secured First Lien

 

L + 450(1)

  6.29  12/2026   1,250,000   1,237,556   1.8   1,256,644 

Spin Holdco, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  5.25  11/2022   1,985,366   1,967,912   2.9   1,973,315 

TruGreen Limited Partnership

 

Senior Secured First Lien

 

L + 375(2)

  5.55  03/2026   1,411,632   1,413,518   2.1   1,429,277 

USIC Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  12/2023   1,486,115   1,474,450   2.1   1,483,336 
     

 

 

  

 

 

  

 

 

  

 

 

 
      27,384,125   27,221,243   39.8   27,397,466 
     

 

 

  

 

 

  

 

 

  

 

 

 

Cable & Satellite Television

       

Charter Communications Operating, LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.55  04/2025   2,342,361   2,341,584   3.4   2,361,393 

CSC Holdings, LLC

 

Senior Secured First Lien

 

L + 225(2)

  3.99  01/2026   242,481   239,679   0.4   243,148 

CSC Holdings, LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.24  04/2027   2,639,925   2,639,924   3.9   2,655,869 

Virgin Media Bristol LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.24  01/2028   2,000,000   1,993,033   2.9   2,015,130 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,224,767   7,214,220   10.6   7,275,540 
     

 

 

  

 

 

  

 

 

  

 

 

 

Chemicals & Plastics

       

H.B. Fuller Company

 

Senior Secured First Lien

 

L + 200(2)

  3.76  10/2024   2,395,077   2,380,931   3.5   2,406,178 

Ineos US Finance LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  04/2024   2,973,456   2,951,814   4.3   2,979,537 

Messer Industries GmbH

 

Senior Secured First Lien

 

L + 250(1)

  4.44  03/2026   2,237,810   2,221,207   3.2   2,252,882 

PMHC II, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.44  03/2025   747,437   737,031   1.0   670,824 

PQ Corporation

 

Senior Secured First Lien

 

L + 250(1)

  4.43  02/2025   818,574   817,612   1.2   824,419 

Univar, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  07/2024   1,500,000   1,498,324   2.2   1,508,063 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,672,354   10,606,919   15.4   10,641,903 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

       

Pre-Paid Legal Services, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  05/2025   1,499,935   1,489,358   2.2   1,509,309 
     

 

 

  

 

 

  

 

 

  

 

 

 

Containers & Glass Products

       

Anchor Packaging, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.80  07/2026   824,191   821,734   1.2   823,161 

Anchor Packaging, Inc.(4) (7)

 

Senior Secured First Lien

    07/2026   —     105   —     (226

Berlin Packaging LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.70  11/2025   1,487,415   1,466,829   2.1   1,480,506 

Berry Global, Inc.

 

Senior Secured First Lien

 

L + 250(1)

  4.22  07/2026   2,985,000   2,977,964   4.4   2,997,239 

BWAY Holding Company

 

Senior Secured First Lien

 

L + 325(1)

  5.23  04/2024   1,491,084   1,454,802   2.2   1,488,758 

Consolidated Container Company LLC

 

Senior Secured First Lien

 

L + 275(2)

  4.55  05/2024   1,488,608   1,482,526   2.2   1,495,120 

Plaze, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.19  08/2026   1,681,000   1,672,975   2.4   1,684,152 

Pro Mach Group, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.54  03/2025   1,737,371   1,704,775   2.5   1,725,973 

Reynolds Group Holdings, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  02/2023   2,976,982   2,959,993   4.3   2,990,021 

Sabert Corporation

 

Senior Secured First Lien

 

L + 450(1)

  6.25  12/2026   1,250,000   1,237,548   1.8   1,263,025 
     

 

 

  

 

 

  

 

 

  

 

 

 
      15,921,651   15,779,251   23.1   15,947,729 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Insurance

       

Acrisure, LLC

 

Senior Secured First Lien

 

L + 425(1)

  6.19  11/2023   2,727,795   2,731,522   4.0   2,739,729 
     

 

 

  

 

 

  

 

 

  

 

 

 

Drugs

       

Albany Molecular Research, Inc.    

 

Senior Secured First Lien

 

L + 325(2)

  5.05  08/2024   1,487,313   1,478,834   2.2   1,483,602 

Amneal Pharmaceuticals LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.31  05/2025  $3,226,688  $3,202,713   4.2 $2,916,926 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,714,001   4,681,547   6.4   4,400,528 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Electronics/Electrical

       

Blackhawk Network Holdings, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.80  06/2025   1,984,887   1,977,617   2.9   1,988,608 

CommScope, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  04/2026   1,995,000   1,996,569   2.9   2,009,963 

Compuware Corporation

 

Senior Secured First Lien

 

L + 400(2)

  5.80  08/2025   1,986,618   1,993,420   2.9   2,002,342 

DCert Buyer, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.80  10/2026   2,250,000   2,243,272   3.3   2,261,250 

Dell International LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  09/2025   1,444,256   1,441,483   2.1   1,456,178 

ON Semiconductor Corporation

 

Senior Secured First Lien

 

L + 200(2)

  3.80  09/2026   770,070   768,202   1.1   776,473 

Sabre GLBL, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2024   1,490,154   1,488,253   2.2   1,500,608 

SS&C Technologies, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  04/2025   1,270,539   1,272,755   1.8   1,280,919 

Verifone Systems, Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.90  08/2025   2,499,799   2,468,884   3.6   2,473,014 

Western Digital Corporation

 

Senior Secured First Lien

 

L + 175(1)

  3.45  04/2023   1,783,075   1,770,570   2.6   1,795,699 

WEX, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  05/2026   2,992,462   2,990,752   4.4   3,015,849 
     

 

 

  

 

 

  

 

 

  

 

 

 
      20,466,860   20,411,777   29.8   20,560,903 
     

 

 

  

 

 

  

 

 

  

 

 

 

Financial Intermediaries

       

Apollo Commercial Real Estate Finance, Inc

 

Senior Secured First Lien

 

L + 275(2)

  4.49  05/2026   1,741,226   1,737,118   2.5   1,749,932 

Avolon TLB Borrower 1 (US) LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.51  01/2025   3,000,000   2,997,792   4.4   3,022,500 

Citadel Securities LP

 

Senior Secured First Lien

 

L + 350(2)

  5.30  02/2026   1,532,570   1,530,778   2.2   1,541,198 

Edelman Financial Center, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.04  07/2025   743,741   744,623   1.1   749,241 

FinCo I LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  12/2022   1,500,000   1,497,899   2.2   1,510,320 

Focus Financial Partners, LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.30  07/2024   994,950   994,142   1.4   1,003,123 

Jefferies Finance LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.50  06/2026   1,502,446   1,504,417   2.2   1,500,883 

Kestra Advisor Services Holdings A, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  6.20  06/2026   782,028   774,739   1.1   782,028 

RPI Finance Trust

 

Senior Secured First Lien

 

L + 200(2)

  3.80  03/2023   2,911,090   2,908,668   4.3   2,938,847 

Sedgwick Claims Management Services, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  12/2025   2,250,784   2,232,004   3.3   2,255,005 

Starwood Property Trust, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  07/2026   754,110   754,101   1.1   760,241 

VFH Parent LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.20  03/2026   1,705,046   1,708,127   2.5   1,713,785 

Victory Capital Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  5.35  07/2026   861,485   860,458   1.3   868,618 
     

 

 

  

 

 

  

 

 

  

 

 

 
      20,279,476   20,244,866   29.6   20,395,721 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food products

       

Dole Food Company, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.51  04/2024   1,965,643   1,955,878   2.9   1,966,164 

Hearthside Food Solutions, LLC

 

Senior Secured First Lien

 

L + 369(2)

  5.49  05/2025   1,739,282   1,710,419   2.5   1,727,107 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,704,925   3,666,297   5.4   3,693,271 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Food Service

       

Aramark Services, Inc.(8)    

 

Senior Secured First Lien

    01/2027   627,000   626,216   0.9   631,116 

IRB Holding Corp

 

Senior Secured First Lien

 

L + 325(1)

  5.22  02/2025  $2,233,583  $2,228,957   3.3 $2,250,804 

Whatabrands LLC

 

Senior Secured First Lien

 

L + 325(2)

  4.94  08/2026   734,160   734,558   1.1   739,273 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,594,743   3,589,731   5.3   3,621,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food/Drug Retailers

       

BJ’s Wholesale Club, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.49  02/2024   1,440,019   1,443,837   2.1   1,451,720 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care

       

ADMI Corp.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  04/2025   997,468   986,526   1.5   1,000,590 

Athenahealth, Inc.

 

Senior Secured First Lien

 

L + 450(1)

  6.40  02/2026   1,488,750   1,477,468   2.2   1,498,672 

ATI Holdings Acquisition, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  05/2023   1,732,687   1,710,470   2.5   1,729,083 

Avantor, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2024   308,063   309,131   0.5   311,271 

Comet Acquisition, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.41  10/2025   1,488,722   1,487,583   2.1   1,467,627 

Da Vinci Purchaser Corp.(8)

 

Senior Secured First Lien

    12/2026   1,216,000   1,205,168   1.8   1,219,040 

DaVita, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  08/2026   1,426,425   1,422,985   2.1   1,439,413 

Emerald TopCo Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  07/2026   1,734,653   1,732,053   2.5   1,746,856 

Envision Healthcare Corporation

 

Senior Secured First Lien

 

L + 375(2)

  5.55  10/2025   1,486,861   1,426,936   1.8   1,275,600 

Gentiva Health Services, Inc.

 

Senior Secured First Lien

 

L + 375(2)

  5.56  07/2025   2,203,892   2,206,495   3.2   2,218,360 

HCA, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  03/2025   741,219   742,037   1.1   746,363 

Heartland Dental, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  04/2025   1,208,268   1,188,775   1.7   1,205,748 

Heartland Dental, LLC(4) (9)

 

Senior Secured First Lien

    04/2025   —     (433  —     (57

IQVIA, Inc.

 

Senior Secured First Lien

 

L + 175(1)

  3.69  06/2025   1,486,171   1,482,754   2.2   1,495,928 

Parexel International Corporation(8)

 

Senior Secured First Lien

    09/2024   997,169   982,212   1.4   980,965 

RegionalCare Hospital Partners Holdings, Inc.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  11/2025   494,375   492,700   0.7   499,010 

Surgery Center Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  09/2024   1,485,438   1,466,723   2.1   1,482,037 

Syneos Health, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  08/2024   1,172,978   1,173,330   1.7   1,181,776 

Tecomet, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  4.99  05/2024   744,275   744,275   1.1   746,910 

U.S. Renal Care, Inc.

 

Senior Secured First Lien

 

L + 500(2)

  6.81  06/2026   1,737,795   1,697,838   2.5   1,729,349 

Verscend Holding Corp.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  08/2025   2,233,040   2,242,394   3.3   2,253,506 

Viant Medical Holdings, Inc.

 

Senior Secured First Lien

 

L + 375(1)

  5.69  07/2025   743,414   745,541   1.1   730,635 
     

 

 

  

 

 

  

 

 

  

 

 

 
      27,127,663   26,922,961   39.1   26,958,682 
     

 

 

  

 

 

  

 

 

  

 

 

 

Industrial Equipment

       

Clark Equipment Company

 

Senior Secured First Lien

 

L + 175(1)

  3.69  05/2024   1,357,324   1,354,158   2.0   1,364,450 

Dynacast International LLC

 

Senior Secured First Lien

 

L + 325(1)

  5.19  01/2022   744,141   727,057   1.0   725,537 

LTI Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  09/2025   992,462   964,305   1.3   897,469 

MHI Holdings, LLC

 

Senior Secured First Lien

 

L + 500(2)

  6.80  09/2026   1,250,000   1,237,852   1.8   1,254,687 

Sabre Industries, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  6.04  04/2026   746,873   743,424   1.1   752,710 
     

 

 

  

 

 

  

 

 

  

 

 

 

    

      5,090,800   5,026,796   7.2   4,994,853 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Leisure Goods/Activities/Movies

       

Crown Finance US, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  02/2025  $2,005,428  $1,984,385   2.9 $2,007,694 

Crown Finance US, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  09/2026   997,500   992,658   1.5   999,375 

Hoya Midco, LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.30  06/2024   1,491,338   1,483,001   2.2   1,488,229 

Six Flags Theme Parks, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  04/2026   1,512,786   1,509,319   2.2   1,521,863 

SP PF Buyer LLC

 

Senior Secured First Lien

 

L + 450(2)

  6.30  12/2025   744,375   743,837   1.0   697,479 

UFC Holdings, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.05  04/2026   869,408   869,841   1.3   876,351 

Varsity Brands, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  12/2024   1,986,716   1,973,115   2.8   1,957,908 
     

 

 

  

 

 

  

 

 

  

 

 

 
      9,607,551   9,556,156   13.9   9,548,899 
     

 

 

  

 

 

  

 

 

  

 

 

 

Lodging & Casinos

       

Golden Nugget, Inc.

 

Senior Secured First Lien

 

L + 275(1)

  4.68  10/2023   2,414,555   2,412,365   3.5   2,426,085 

MGM Growth Properties Operating Partnership LP

 

Senior Secured First Lien

 

L + 200(2)

  3.80  03/2025   1,815,664   1,815,655   2.6   1,826,376 

Scientific Games International, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.59  08/2024   1,479,849   1,467,689   2.2   1,485,916 

Seminole Tribe of Florida

 

Senior Secured First Lien

 

L + 175(2)

  3.55  07/2024   880,928   879,751   1.3   888,086 

VICI Properties 1 LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.79  12/2024   2,000,000   1,991,998   2.9   2,012,020 

Wyndham Hotels & Resorts, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  05/2025   2,238,761   2,237,571   3.3   2,252,753 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,829,757   10,805,029   15.8   10,891,236 
     

 

 

  

 

 

  

 

 

  

 

 

 

Oil & Gas

       

Blackstone CQP Holdco LP

 

Senior Secured First Lien

 

L + 350(1)

  5.41  09/2024   1,418,787   1,417,445   2.1   1,428,215 

Delek US Holdings, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  03/2025   1,496,210   1,487,388   2.2   1,495,431 

Prairie ECI Acquiror LP

 

Senior Secured First Lien

 

L + 475(1)

  6.69  03/2026   1,357,932   1,357,225   1.9   1,351,143 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,272,929   4,262,058   6.2   4,274,789 
     

 

 

  

 

 

  

 

 

  

 

 

 

Property & Casualty Insurance

       

AssuredPartners, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  10/2024   2,974,541   2,964,456   4.4   2,988,298 

Asurion LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2023   1,735,018   1,736,672   2.5   1,747,415 

Asurion LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2024   1,240,554   1,240,554   1.8   1,249,195 
     

 

 

  

 

 

  

 

 

  

 

 

 
      5,950,113   5,941,682   8.7   5,984,908 
     

 

 

  

 

 

  

 

 

  

 

 

 

Publishing

       

Meredith Corporation

 

Senior Secured First Lien

 

L + 275(2)

  4.55  01/2025   2,487,917   2,487,736   3.6   2,504,847 

Merrill Communications, LLC

 

Senior Secured First Lien

 

L + 500(1)

  7.09  10/2026   1,250,000   1,237,829   1.8   1,262,500 

Nielsen Finance LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.71  10/2023   2,791,090   2,782,920   4.1   2,804,404 
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,529,007   6,508,485   9.5   6,571,751 
     

 

 

  

 

 

  

 

 

  

 

 

 

Radio & Television

       

Diamond Sports Group, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.03  08/2026   1,966,073   1,959,474   2.8   1,967,714 

Gray Television, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.20  01/2026   1,276,061   1,274,602   1.9   1,285,932 

Mission Broadcasting, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  3.94  01/2024   267,941   266,612   0.4   269,372 

Nexstar Broadcasting, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  01/2024   1,348,436   1,341,882   2.0   1,355,636 

Nexstar Broadcasting, Inc.    

 

Senior Secured First Lien

 

L + 275(2)

  4.45  09/2026   1,968,242   1,966,270   2.9   1,982,000 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Sinclair Television Group, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.24  09/2026  $922,688  $918,248   1.3 $927,158 

Terrier Media Buyer, Inc.(8)

 

Senior Secured First Lien

    12/2026   2,516,000   2,513,045   3.7   2,544,318 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,265,441   10,240,133   15.0   10,332,130 
     

 

 

  

 

 

  

 

 

  

 

 

 

Rail Industries

       

Genesee & Wyoming Inc.(8)

 

Senior Secured First Lien

    12/2026   582,500   579,587   0.9   588,844 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailers (except Food & Drug)

       

Bass Pro Group, LLC

 

Senior Secured First Lien

 

L + 500(2)

  6.80  09/2024   1,736,057   1,714,770   2.5   1,734,251 

Men’s Wearhouse, Inc. (The)

 

Senior Secured First Lien

 

L + 325(2)

  4.94  04/2025   1,484,225   1,446,175   1.8   1,198,512 

Staples, Inc.

 

Senior Secured First Lien

 

L + 500(2)

  6.69  04/2026   1,263,316   1,247,607   1.8   1,244,448 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,483,598   4,408,552   6.1   4,177,211 
     

 

 

  

 

 

  

 

 

  

 

 

 

Surface Transport

       

Avis Budget Car Rental, LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2025   1,486,728   1,476,867   2.2   1,497,574 

XPO Logistics, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2025   500,000   493,928   0.7   503,545 

XPO Logistics, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.24  02/2025   1,220,477   1,218,401   1.8   1,230,625 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,207,205   3,189,196   4.7   3,231,744 
     

 

 

  

 

 

  

 

 

  

 

 

 

Telecommunications

       

Avaya, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  5.99  12/2024   2,248,058   2,251,802   3.2   2,212,651 

CenturyLink, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  01/2025   2,817,279   2,783,877   4.1   2,833,126 

Level 3 Financing, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  03/2027   2,023,967   2,023,803   2.9   2,033,460 

Sprint Communications, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.81  02/2024   1,980,000   1,980,000   2.9   1,974,634 
     

 

 

  

 

 

  

 

 

  

 

 

 
      9,069,304   9,039,482   13.1   9,053,871 
     

 

 

  

 

 

  

 

 

  

 

 

 

Utilities

       

Brookfield WEC Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  08/2025   1,999,409   2,001,803   2.9   2,016,274 

Calpine Corporation

 

Senior Secured First Lien

 

L + 225(1)

  4.20  01/2024   1,336,910   1,329,660   2.0   1,345,553 

Calpine Corporation

 

Senior Secured First Lien

 

L + 225(1)

  4.20  04/2026   1,646,725   1,637,387   2.4   1,658,664 

Eastern Power, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  10/2023   1,618,565   1,617,936   2.4   1,625,265 

Granite Generation LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  11/2026   1,500,000   1,485,104   2.2   1,492,500 

Nautilus Power, LLC

 

Senior Secured First Lien

 

L + 425(2)

  6.05  05/2024   1,246,946   1,246,301   1.8   1,246,946 

Talen Energy Supply, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  07/2026   1,249,868   1,240,339   1.8   1,253,511 

Vistra Operations Company LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.55  12/2025   966,080   962,901   1.4   973,215 
     

 

 

  

 

 

  

 

 

  

 

 

 
      11,564,503   11,521,431   16.9   11,611,928 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments
United States

     $246,946,516  $245,679,477   358.1 $246,650,001 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United States

      $245,679,477   358.1 $246,650,001 
      

 

 

  

 

 

  

 

 

 

Canada

        

Debt Investments

        

Aerospace & Defense

        

1199169 B.C. Unlimited Liability Company

 

Senior Secured First Lien

 

L + 400(1)

  5.94  04/2026   261,582   262,825   0.4   263,727 

Kestrel Bidco, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.72  12/2026   631,500   633,652   0.9   637,986 
     

 

 

  

 

 

  

 

 

  

 

 

 

    

      893,082   896,477   1.3   901,713 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Air Transport

       

Air Canada

 Senior Secured First Lien L + 175(2)  3.51  10/2023  $1,729,072  $1,733,388   2.5 $1,739,878 
     

 

 

  

 

 

  

 

 

  

 

 

 

Automotive

       

Panther BF Aggregator 2 LP

 Senior Secured First Lien L + 350(2)  5.30  04/2026   2,236,196   2,220,121   3.3   2,248,081 
     

 

 

  

 

 

  

 

 

  

 

 

 

Business Equipment & Services

       

Garda World Security Corporation

 Senior Secured First Lien L + 475(1)  6.66  10/2026   2,135,000   2,092,833   3.1   2,152,357 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food Service

       

1011778 B.C. Unlimited Liability Company

 Senior Secured First Lien L + 175(2)  3.55  11/2026   3,000,000   2,982,861   4.4   3,007,110 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care

       

DentalCorp Perfect Smile ULC

 Senior Secured First Lien L + 375(2)  5.55  06/2025   993,916   984,784   1.4   990,601 
     

 

 

  

 

 

  

 

 

  

 

 

 

Industrial Equipment

       

Titan Acquisition Limited(8)

 Senior Secured First Lien    03/2025   748,096   738,007   1.1   737,541 
     

 

 

  

 

 

  

 

 

  

 

 

 

Oil & Gas

       

NorthRiver Midstream Finance LP

 Senior Secured First Lien L + 325(1)  5.35  10/2025   1,240,581   1,241,361   1.8   1,244,849 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments
Canada

     $12,975,943  $12,889,832   18.9 $13,022,130 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Canada

      $12,889,832   18.9 $13,022,130 
      

 

 

  

 

 

  

 

 

 

Luxembourg

        

Debt Investments

        

Automotive

       

Belron Finance US LLC

 Senior Secured First Lien L + 225(1)  4.14  11/2024   941,532   942,041   1.4   946,635 

Belron Finance US LLC

 Senior Secured First Lien L + 225(1)  4.15  11/2025   297,744   297,744   0.4   299,605 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,239,276   1,239,785   1.8   1,246,240 
     

 

 

  

 

 

  

 

 

  

 

 

 

Cosmetics/Toiletries

       

Sunshine Luxembourg VII SARL

 Senior Secured First Lien L + 425(1)  6.19  10/2026   2,250,000   2,246,107   3.3   2,274,300 
     

 

 

  

 

 

  

 

 

  

 

 

 

Drugs

       

Endo Luxembourg Finance Company I S.a r.l.

 Senior Secured First Lien L + 425(2)  6.06  04/2024   990,478   985,864   1.4   951,012 

Mallinckrodt International Finance S.A.

 Senior Secured First Lien L + 300(1)  4.91  02/2025   957,341   933,769   1.1   782,229 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,947,819   1,919,633   2.5   1,733,241 
     

 

 

  

 

 

  

 

 

  

 

 

 

Electronics/Electrical

       

SS&C Technologies Holdings Europe S.A.R.L.

 Senior Secured First Lien L + 225(2)  4.05  04/2025   879,483   881,020   1.3   886,668 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments
Luxembourg

     $6,316,578  $6,286,545   8.9 $6,140,449 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Luxembourg

      $6,286,545   8.9 $6,140,449 
      

 

 

  

 

 

  

 

 

 

United Kingdom

        

Debt Investments

        

Automotive

        

Boing US Holdco, Inc.

 Senior Secured First Lien L + 325(2)  4.99  10/2024   1,491,783   1,484,105   2.1   1,463,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments
United Kingdom

     $1,491,783  $1,484,105   2.1 $1,463,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United Kingdom

      $1,484,105   2.1 $1,463,193 
      

 

 

  

 

 

  

 

 

 

Netherlands

        

Debt Investments

        

Chemicals & Plastics

        

Starfruit Finco B.V

 Senior Secured First Lien     L + 325(2)  4.96  10/2025   2,733,689   2,737,595   4.0   2,739,389 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity/
Dissolution
Date
 Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Electronics/Electrical

        

Avast Software B.V.

 Senior Secured First Lien L + 225(1)  4.19 09/2023 $1,033,495  $1,034,047   1.5 $1,044,346 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food products

        

Jacobs Douwe Egberts International B.V.

 Senior Secured First Lien L + 200(2)  3.75 11/2025  652,927   652,926   0.9   657,145 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments
Netherlands

     $4,420,111  $4,424,568   6.4 $4,440,880 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Netherlands

      $4,424,568   6.4 $4,440,880 
      

 

 

  

 

 

  

 

 

 

Australia

        

Debt Investments

        

Telecommunications

        

Speedcast International Limited

 Senior Secured First Lien L + 275(1)  4.69 05/2025  489,879   487,492   0.6   379,250 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Australia

     $489,879  $487,492   0.6 $379,250 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Australia

      $487,492   0.6 $379,250 
      

 

 

  

 

 

  

 

 

 

New Zealand

        

Debt Investments

        

Business Equipment & Services

        

Capri Finance LLC

 Senior Secured First Lien L + 300(1)  4.93 11/2024  1,988,004   1,966,111   2.9   1,972,846 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailers (except Food & Drug)

        

Titan AcquisitionCo New Zealand Limited

 Senior Secured First Lien L + 425(1)  6.19 05/2026  995,000   990,377   1.4   999,975 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments New Zealand

     $2,983,004  $2,956,488   4.3 $2,972,821 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total New Zealand

      $2,956,488   4.3 $2,972,821 
      

 

 

  

 

 

  

 

 

 

Total Investments

      $274,208,507   399.3 $275,068,724 
      

 

 

  

 

 

  

 

 

 

*

The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”), which resets daily, monthly, quarterly or semiannually. We have provided the spread over LIBOR and the weighted average current interest rate in effect at December 31, 2019. Certain investments are subject to a LIBOR interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

**

Percentage is based on net assets of $68,883,439 as of December 31, 2019.

***

All investments are pledged as collateral for loans payable unless otherwise noted.

****

Represents fair value in accordance with ASC Topic 820.

(1)

The interest rate on these loans is subject to the greater of a LIBOR floor or 3 month LIBOR plus a base rate. The 3 month LIBOR as of December 31, 2019 was 1.91%.

(2)

The interest rate on these loans is subject to the greater of a LIBOR floor or 1 month LIBOR plus a base rate. The 1 month LIBOR as of December 31, 2019 was 1.76%.

(3)

Represents a delayed draw commitment of $71,802, of which $71,802 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

The negative cost, if applicable, is the result of the capitalized discount or unfunded commitment being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount or unfunded commitment on the loan.

(5)

Represents a delayed draw commitment of $103,896, of which $103,896 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

The interest rate on these loans is subject to the greater of a LIBOR floor or 6 month LIBOR plus a base rate. The 6 month LIBOR as of December 31, 2019 was 1.91%.

(7)

Represents a delayed draw commitment of $180,744, of which $180,744 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Position or portion thereof unsettled as of December 31, 2019.

(9)

Represents a delayed draw commitment of $27,349, of which $27,349 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

Below is selected balance sheet information for the Senior Loan Fund as of December 31, 2019:

                              
($ in millions)  As of
December 31,
2019
 

Selected Balance Sheet Information:

 

Total investments, at fair value

  $275.1 

Cash and cash equivalents

   7.9 

Other assets

   6.7 
  

 

 

 

Total assets

  $289.7 
  

 

 

 

Debt (net of deferred financing costs of $211,251)

  $205.8 

Other liabilities

   15.0 
  

 

 

 

Total liabilities

  $220.8 
  

 

 

 

Members’ Capital

   68.9 
  

 

 

 

Total liabilities and members’ capital

  $289.7 
  

 

 

 

Below is selected statements of operations information for the Senior Loan Fund for the year ended December 31, 2019:

                              
($ in millions)  For the period
from February 28,
2019
(commencement
of operations)
through
December 31,
2019
 

Selected Statement of Operations Information:

 

Total investment income

  $9.6 

Expenses

 

Interest and other debt financing costs

   4.6 

Professional fees

   0.2 

Other general and administrative expenses

   0.2 
  

 

 

 

Total expenses

   5.0 
  

 

 

 

Net investment income (loss)

   4.6 
  

 

 

 

Net realized gain (loss) on investments

   0.0 

Net change in unrealized appreciation (depreciation) on investments

   0.9 
  

 

 

 

Net increase (decrease) in members’ capital

  $5.5 
  

 

 

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2017,2019, we had $9.3$13.4 million in cash on hand. The primary uses of our cash and cash equivalents are for (1) investments in portfolio companies and other investments and to comply with certain portfolio diversification requirements;investments; (2) the cost of operations (including paying ourthe Advisor); (3) debt service, repayment, and other financing costs; and, (4) cash distributions to the holders of our common shares.

We expect to generate additional cash from (1) future offerings of our common or preferred shares; (2) borrowings from our Revolving CreditSPV Asset Facility II, SPV Assetand Corporate Revolving Facility and from other banks, lenders, or lenders;future issuances of debt securities; and, (3) cash flows from operations.

Cash on hand of $9.3$13.4 million combined with our uncalled capital commitments of $220.7$44.3 million, $9.9 million undrawn amount on our Revolving Credit Facility II and $38.4$29.3 million undrawn amount on our SPV Asset Facility, and $95.3 undrawn amount on our Corporate Revolving Facility is expected to be sufficient for the cash consideration and other closing costs in connection with the Alcentra Acquisition, our investing activities, and to conduct our operations for the foreseeable future.

Capital Share Activity

SinceBetween June 26, 2015 (Commencement), and January 31, 2020, the date we havecompleted the Alcentra Acquisition, we entered into subscription agreements (collectively, the “Subscription Agreements”) with several investors, including CCG LP, providing for the private placement of our common shares. Under the terms of the Subscription Agreements, investors are required to fund drawdowns to purchase our common shares up to the amount of their respective capital commitments on anas-needed basis with a minimum of 10 business days’ prior notice. At December 31, 2017,2019, we had received capital commitments totaling $391.7$456.3 million, of which $10.0 million was from CCG LP.

SinceBetween June 26, 2015 (Commencement), and December 31, 2019, pursuant to the Subscription Agreements, we have delivered twelve capital drawdown notices to our investors relating to the issuanceissued 20,862,314 of 8,588,391 of our common shares for an aggregate offeringproceeds of $171.0$412.0 million. Proceeds from the issuance were used to fund our investing activities and for other general corporate purposes. As of December 31, 2017, the Company2019, we have received all amounts relating to the twelveissued capital drawdown notices.

During the year ended December 31, 2019, we issued 76,969 shares of our common stock to investors who have opted into our dividend reinvestment plan for proceeds of $1.5 million. During the year ended December 31, 2018, we issued 29,914 shares of our common stock to investors who have opted into our dividend reinvestment plan for proceeds of $0.6 million. During the year ended December 31, 2017, we issued 6,520 shares of our common stock to investors who have opted into our dividend reinvestment plan for proceeds of $132,600. During the year ended December 31, 2016, we issued 2,148 shares of our common stock to investors who have opted into our dividend reinvestment plan for proceeds of $41,874. For the period from February 5, 2015 (Inception) to December 31, 2015, we issued 57 shares of our common stock to investors who have opted into our dividend reinvestment plan for proceeds of $1,145.$0.1 million.

Debt

Debt consisted of the following as of December 31, 20172019 and December 31, 2016:2018:

 

   December 31, 2017 

($ in millions)

  Aggregate Principal
Amount Committed
   Drawn 
Amount (4)
   Amount
Available (1)
   Carrying
Value (2)
 

SPV Asset Facility

  $125.0  $86.6  $38.4  $86.6

Revolving Credit Facility

   —      —      —      —   

Revolving Credit Facility II (3)(5)

   75.0   65.3   9.9   65.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $200.0  $151.9  $48.3  $151.7
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2016 

($ in millions)

  Aggregate Principal
Amount Committed
   Drawn 
Amount (4)
   Amount
Available (1)
   Carrying
Value (2)
 

SPV Asset Facility

  $75.0  $47.6  $27.4  $47.6

Revolving Credit Facility (3)(5)

   50.0   47.8   3.0   47.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $125.0  $95.4  $30.4  $94.6
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2019 

($ in millions)

  Aggregate Principal
Amount Committed
   Drawn
Amount
   Amount
Available (1)
   Carrying
Value
 

SPV Asset Facility

  $250.0   $220.7   $29.3   $220.7 

Corporate Revolving Facility

   200.0    104.7    95.3    104.7 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $450.0   $325.4   $124.6   $325.4 
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2018 

($ in millions)

  Aggregate Principal
Amount Committed
   Drawn
Amount (4)
   Amount
Available (1)
   Carrying
Value (2)
 

SPV Asset Facility

  $175.0   $159.6   $15.4   $159.6 

Revolving Credit Facility II (3)(5)(6)

   85.0    78.3    7.2    77.8 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $260.0   $237.9   $22.6   $237.4 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The amount available is subject to any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.

(2)

The difference between the drawn amount and the carrying value is attributable to the effect of foreign currency rates as of the balance sheet dates versus foreign currency rates at the time of the respectivenon-USD borrowings. Carrying value excludes unamortized deferred financing costs.

(3)The Company

We had outstanding debt denominated in Pound Sterling (GBP) of 2.5 million and Euro (EUR) of 1.8 million on its Revolving Credit Facility and Revolving Credit Facility II.

(4)

For borrowings innon-USD, the drawn amount represents the USD equivalent at the time of borrowing (i.e. cost).

(5)

Total drawn amount payable after the effect of foreign currency translation as of December 31, 2017 and December 31, 2016,2018, was $65,044,546 and $47,006,114, respectively.$77.8 million.

(6)

We had outstanding debt denominated in Euro (EUR) of 1.8 million on its Revolving Credit Facility II.

SPV Asset Facility

On March 28, 2016 Crescent Capital BDC Funding, LLC (“CBDCCCAP SPV”), a Delaware limited liability company and our wholly owned and consolidated subsidiary, of the Company, entered into a loan and security agreement (the “SPV Asset Facility”) with the Companyus as the collateral manager, seller and equityholder, CBDCequity holder, CCAP SPV as the borrower, the banks and other financial institutions from time to time party thereto as lenders, and Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, collateral agent, and lender. The SPV Asset Facility is effective as of March 28, 2016. On February 8, 2017 the Companywe amended the SPV Asset Facility increasing the facility limit from $75 million to $125 million. On September 28, 2018 we further amended the SPV Asset Facility increasing the facility limit from $125 million to $175 million and extending the maturity date to September 28, 2023. On April 9, 2019 we further amended the SPV Asset Facility increasing the facility limit from $175 million to $250 million.

The maximum commitment amount under the SPV Asset Facility is $125$250 million, and may be increased with the consent of Wells Fargo or reduced upon request of the Company.our request. Proceeds of the Advances under the SPV Asset Facility may be used to acquire portfolio investments, to make distributions to the Companyus in accordance with the SPV Asset Facility, and to pay related expenses. The maturity date is the earlier of: (a) the date the borrower voluntarily reduces the commitments to zero, (b) the Facility Maturity Date (March(September 28, 2021)2023) and (c) the date upon which Wells Fargo declares the obligations due and payable after the occurrence of an Event of Default. Borrowings under the SPV Asset Facility bear interest at London Interbank Offered Rate (“LIBOR”) plus a margin with no LIBOR floor. The Company paysWe pay unused facility fees of 0.50% per annum on committed but undrawn amounts under the SPV Asset Facility. The SPV Asset Facility includes customary covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

Also on March 28, 2016, the Company,we, as seller, and CBDCCCAP SPV, as purchaser, entered into a loan sale agreement whereby the Companywe will sell certain assets to CBDCCCAP SPV. We consolidate CBDCCCAP SPV in our consolidated financial statements and no gain or loss is expected to result from the sale of assets to CBDCCCAP SPV. We retain a residual interest in assets contributed to or acquired by CBDC SPV through our 100% ownership of CBDCCCAP SPV. The facility size is subject to availability under the borrowing base, which is based on the amount of CBDCCCAP SPV’s assets from time to time, and satisfaction of certain conditions, including an asset coverage test and certain concentration limits.

Corporate Revolving Credit Facility

On June 29, 2015,August 20, 2019, we entered into the “Corporate Revolving Credit FacilityFacility” with Natixis, New York BranchAlly Bank (“Natixis”) as administrative agent (the “Administrative Agent”Ally”), as Administrative Agent and Natixis and certainArranger. Proceeds of its affiliates as lenders. Proceeds fromthe advances under the Revolving Credit FacilityAgreement may be used for investment activities, expenses, working capital requirementsto acquire portfolio investments, to make distributions to us in accordance with the Revolving Credit Agreement and general corporate purposes.to pay related expenses. The maximum principal amount of the Corporate Revolving Credit Facility is $75$200 million, subject to availability under the borrowing base. On October 23, 2015, the Company amended the Revolving Credit Facility to include a multi-currency tranche allowing the Company to borrow up to 15% of the principal amount committed under an alternative currency including Euro, Canadian Dollar and Pound Sterling (GBP). On June 29, 2016, the Company amended the Revolving Credit Facility decreasing the facility limit from $75 million to $50 million and extending the maturity date to June 29, 2017. The Company paid down in full and terminated the Revolving Credit Facility on June 29, 2017.

Borrowings under the Corporate Revolving Credit Facility bear interest at either (i) London Interbank Offered Rate (“LIBOR”) plus a margin with no LIBOR floor or (ii) at lenders’ cost of funds plus a margin. The Company may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company paysWe pay unused facility fees of 0.20%0.50% per annum on committed but undrawn amounts under the Corporate Revolving Credit Facility. Interest is payable monthly in arrears. Any amounts borrowed under the Corporate Revolving Facility, and all accrued and unpaid interest, will be due and payable, on August 20, 2024.

Revolving Credit Facility II

On June 29, 2017, the Companywe entered into the “Revolving Credit Facility II” with Capital One, National Association, (“CONA”), as Administrative Agent, Lead Arranger, Managing Agent and Committed Lender. Proceeds from the Revolving Credit Facility II may be used for investment activities, expenses, working capital requirements and general corporate purposes. The maximum principal amount of the Revolving Credit Facility II iswas $75 million, subject to availability under the borrowing base.

Borrowings under the Revolving Credit Facility II bearbore interest at London Interbank Offered Rate (“LIBOR”) plus a margin with no LIBOR floor. The CompanyWe may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company paysWe pay unused facility fees of 0.20% per annum on committed but undrawn amounts under the Revolving Credit Facility II. Interest is payable monthly in arrears. Any amounts borrowed underOn June 28, 2018, we amended the Revolving Credit Facility II increasing the facility limit from $75 million to $85 million and all accrued and unpaid interest, will be due and payable, onextending the maturity date to June 29, 2018.2019. On June 13, 2019, we further amended the Revolving Credit Facility II by extending the maturity date to September 29, 2019. We paid down in full and terminated the Revolving Credit Facility II on August 20, 2019.

The summary information regarding the SPV Asset Facility, Corporate Revolving Credit Facility, and the Revolving Credit Facility II for the years ended December 31, 2017 and 2016 and for the period from February 5, 2015 (Inception) through2019, December 31, 2015,2018 and December 31, 2017, were as follows:

 

  For the year ended
December 31, 2017
  For the year ended
December 31, 2016
  For the period from
February 5, 2015
(Inception) to
December 31, 2015 (1)
 

Borrowing interest expense

 $4,308,034  $1,915,615  $395,793 

Unused facility fees

  227,331   182,240   34,249 

Amortization of upfront commitment fees

  620,269   385,560   85,758 

Amortization of deferred financing costs

  147,276   223,413   131,543 
 

 

 

  

 

 

  

 

 

 

Total interest and credit facility expenses

 $5,302,910  $2,706,828  $647,343 
 

 

 

  

 

 

  

 

 

 

Weighted average interest rate

  3.23  2.45  1.86

Weighted average outstanding balance

 $133,486,128  $78,294,459  $23,591,427 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
  For the years ended 

($��in millions)

 December 31, 2019  December 31, 2018  December 31, 2017 

Borrowing interest expense

 $12.1  $7.5  $4.3 

Unused facility fees

  0.2   0.2   0.2 

Amortization of financing costs

  1.1   0.7   0.8 
 

 

 

  

 

 

  

 

 

 

Total interest and credit facility expenses

 $13.4  $8.4  $5.3 
 

 

 

  

 

 

  

 

 

 

Weighted average interest rate

  4.37  4.11  3.23

Weighted average outstanding balance

 $275.9  $182.3  $133.5 

To the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities, or if our Board otherwise determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders, we may enter into credit facilities in addition to our Revolving CreditSPV Asset Facility II and SPV AssetCorporate Revolving Facility. We would expect any such credit facilities may be secured by certain of our assets and may contain advance rates based upon pledged collateral. The pricing and other terms of any such facilities would depend upon market conditions when we enter into any such facilities as well as the performance of our business, among other factors. In accordance with applicable SEC staff guidance and interpretations, as a BDC, with certain limited exceptions, we are only permitted to borrow amounts such that our asset coverage ratio, as defined in the 1940 Act, is at least 2 to 1 after such borrowing.

The SBCAA, which was signed into law on March 23, 2018, among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to a BDC from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. On March 3, 2020, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act of the Board, approved the modified asset coverage requirements under the SBCAA. As a result, our asset coverage requirements for senior securities will be changed from 200% to 150%, effective as of March 3, 2021, unless approved earlier by a vote of our stockholders, in which case the 150% minimum asset coverage ratio will be effective on the day after such approval.

As of December 31, 20172019 and December 31, 2016,2018, our asset coverage ratio was 2.132.25 to 1 and 2.352.08 to 1, respectively. We may also refinance or repay any of our indebtedness at any time based on our financial condition and market conditions. See Note 6. Debt to our consolidated financial statements for more detail on the debt facilities.

OFF BALANCE SHEET ARRANGEMENTS

Information on our off balance sheet arrangements is contained in Note 7.8. Commitments, Contingencies and Indemnifications to our consolidated financial statements.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially. The critical accounting policies should be read in connection with our risk factors as disclosed herein and in our Registration Statement on Form 10.herein.

In addition to the discussion below, our critical accounting policies are further described in Note 2. Summary of Significant Accounting Policies to our consolidated financial statements.

Investment Valuation

The Company appliesWe apply Financial Accounting Standards Board ASC 820, Fair Value Measurement (ASC 820), as amended, which establishes a framework for measuring fair value in accordance with GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers itswe consider our principal market to be the market that has the greatest volume and

level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Company haswe have the ability to access.

Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

In addition to using the above inputs in investment valuations, the Company applieswe apply the valuation policy approved by itsour Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluateswe evaluate the source of inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When a security is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), the Company subjectswe subject those prices to various criteria in making the determination as to whether a particular investment would qualify for classification as a Level 2 or Level 3 investment. For example, the Company reviewswe review pricing methodologies provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Some additional factors considered include the number of prices obtained as well as an assessment as to their quality. Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. During the year ended December 31, 2017, the Company2019, we recorded $5,197,500$18.1 million in transfers from Level 3 to Level 2 due to an increase in observable inputs in market data, and $11,793,693$4.7 million in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data. During the year ended December 31, 2016, the Company2018, we recorded $17,000,233$0 in transfers from Level 3 to Level 2 and $27.1 million in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data.data, respectively. During the year ended December 31, 2017, we recorded $5.2 million in transfers from Level 3 to Level 2 and $11.8 million in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data, respectively.

Investments in investment companies are valued at fair value. Fair values are generally determined utilizing the net asset value (“NAV”) supplied by, or on behalf of, management of each investment company, which is net of management and incentive fees or allocations charged by the investment company and is in accordance with the “practical expedient”, as defined by ASC 820. NAVs received by, or on behalf of, management of each investment company are based on the fair value of the investment company’s underlying investments in accordance with policies established by management of each investment company, as described in each of their financial statements and offering memorandum. Investments which are valued using NAV as a practical expedient are excluded from the above hierarchy.

Investments for which market quotations are readily available are typically valued at those market quotations. To validate market quotations, the Company utilizeswe utilize a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Advisor, the Company’sour Audit Committee and independent third-party valuation firms engaged at the direction of the Board.

The Board oversees and supervises a multi-step valuation process, which includes, among other procedures, the following:

 

The valuation process begins with each investment being initially valued by the investment professionals responsible for the portfolio investment in conjunction with the portfolio management team.

 

The Advisor’s management reviews the preliminary valuations with the investment professionals. Agreed upon valuation recommendations are presented to the Audit Committee.

 

The Audit Committee reviews the valuations presented and recommends values for each investment to the Board.

 

The Board reviews the recommended valuations and determines the fair value of each investment; valuations that are not based on readily available market quotations are valued in good faith based on, among other things, the input of the Advisor, Audit Committee and, where applicable, other third parties.

The CompanyWe currently conductsconduct this valuation process on a quarterly basis.

In connection with debt and equity securities that are valued at fair value in good faith by the Board, the Board will engage independent third-party valuation firms to perform certain limited procedures that the Board has identified.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’sour investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Companywe were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein. See Note 4. Investments and Note 5. Fair Value of Financial Instruments for additional information on the Company’sour investment portfolio.

Equity Offering and Organization Expenses

The Company hasWe have agreed to repay the Advisor for initial organization costs and equity offering costs incurred prior to the commencement of itsour operations up to a maximum of $1.5 million on a pro rata basis over the first $350 million of invested capital not to exceed 3 years from the initial capital commitment on June 26, 2015. To the extent such costs relate to equity offerings, these costs are charged as a reduction of capital upon the issuance of common shares. To the extentAs of July 2019, we have repaid such costs relate toinitial organization costs theseand equity offering costs. At the 2018 Annual Meeting of Stockholders, we received stockholder approval to extend the period during which capital may be called from stockholders (the “Commitment Period”). The Commitment Period was extended to the earlier of (i) a Qualified IPO and (ii) June 30, 2020. With the approval of the Commitment Period extension, the Advisor agreed to extend the reimbursement period for the initial organization costs are expensed in the Consolidated Statements of Operations upon the issuance of common shares. The Advisor is responsible for organization and private equity offeringsoffering costs in excess of $1.5 million.to June 30, 2019. See Note 7.8. Commitments, Contingencies and Indemnifications for additional discussion of certain related party transactions with the Advisor.

The Advisor incurred costs on our behalf of the Company of $794,450$0.8 million of equity offering costs and $567,895$0.6 million of organization costs through Commencement.Commencement of Operations. For the year ended December 31, 2017,2019, the Advisor allocated to the Company $102,144us $0.2 million of equity offering costs and $73,015$0.1 million of organization costs, of which $38,924none was included in Due to Advisor on the Consolidated Statements of Assets and Liabilities at December 31, 2017.2019. Since June 26, 2015, (Commencement),the date of Commencement of Operations, the Advisor has allocated to the Company $388,145us $0.8 million of equity offering costs and $277,457$0.6 million of organization costs.

Interest and Dividend Income Recognition

Interest income is recorded on an accrual basis and includes the amortization of purchase discounts and premiums. Discounts and premiums to par value on securities purchased are accreted or amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion and amortization of discounts and premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income.

Dividend income from preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income from common equity securities is recorded on the record date for private portfolio companies or on theex-dividend date for publicly-traded portfolio companies. Each distribution received from an equity investment is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments as dividend income unless there is sufficient current or accumulated earnings prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction of capital are recorded as a reduction in the cost basis of the investment. To date, all distributions have been classified as dividend income.

Certain investments have contractualpayment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal or cost basis of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believeswe believe PIK is not expected to be realized, the investment generating PIK will be placed onnon-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed onnon-accrual status.

Loans are generally placed onnon-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed onnon-accrual status. Interest payments received onnon-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability.Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may determine to not place a loan onnon-accrual status if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2017 and 2016, no loans2019, we had been placedone portfolio company with three investment positions onnon-accrual status, bywhich represented 1.9% and 1.0% of the Company.total debt investments at cost and fair value, respectively. As of December 31, 2018, we had one portfolio company with two investment positions onnon-accrual status, which represented 2.5% and 1.4% of the total debt investments at cost and fair value, respectively.

Income Taxes

The Company hasWe have elected to be treated as a BDC under the 1940 Act. The CompanyWe also hashave elected to be treated as a RIC under the Internal Revenue Code. So long as the Company maintains itswe maintain our status as a RIC, itwe will generally not pay corporate-level U.S. federal income or excise taxes on any ordinary income or capital gains that it distributeswe distribute at least annually to itsour stockholders as dividends. As a result, any tax liability related to income earned and distributed by the Companyus represents obligations of the Company’sour stockholders and will not be reflected in theour consolidated financial statements of the Company.statements.

The Company evaluatesWe evaluate tax positions taken or expected to be taken in the course of preparing itsour consolidated financial statements to determine whether the tax positions are“more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the“more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All

penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to,on-going analyses of tax laws, regulations and interpretations thereof. The Company accountsWe account for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements.

In order for us not to be subject to federal excise taxes, we must distribute annually an amount at least equal to the sum of (i) 98% of our ordinary income (taking into account certain deferrals and elections), (ii) 98.2% of our net capital gains from the current year and (iii) any undistributed ordinary income and net capital gains from preceding years. At our discretion, we may carry forward taxable income in excess of calendar year dividends and pay a 4% excise tax on this income. If we choose to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. We will accrue excise tax on estimated undistributed taxable income as required on an annual basis. For the year ended December 31, 2019, we expensed an excise tax of $0.1 million, of which $0.1 million remains payable. For the year ended December 31, 2018, we expensed an excise tax of $0.1 million, of which $0.1 million remained payable. For the year ended December 31, 2017 we expensed an excise tax of $0.0 million, of which $0.0 million remained payable.

As of December 31, 2017,2019, all of our tax filings of the Company since the inception on February 5, 2015 remain subject to examination by federal tax authorities. No such examinations are currently pending.

In order for the Company not to be subject to federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its ordinary income (taking into account certain deferrals and elections), (ii) 98.2% of its net capital gains from the current year and (iii) any undistributed ordinary income and net capital gains from preceding years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The Company will accrue excise tax on estimated undistributed taxable income as required. For the year ended December 31, 2017 the Company incurred an excise tax of $22,985, of which $22,985 remained payable. There were no excise tax expenses or payables for the years ended December 31, 2016 or 2015.

CBDC Universal Equity, Inc. is a taxable entity (the “Taxable Subsidiary”).entity. The Taxable Subsidiary permits the Companyus to hold equity investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiary is not consolidated with the Companyus for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of its ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in the Company’sour consolidated financial statements. For the year ended December 31, 2017, the Company2019, we recognized a benefit/(provision) for taxes of $(0.2) million on unrealized appreciation/(depreciation) on investments of ($217,149)and net operating losses and federal tax credits related to the Taxable Subsidiary. ThereFor the year ended December 31, 2019, we recognized a tax provision of $0.1 million on realized gain on investments. As of December 31, 2019, $0.9 million was included in deferred tax liability on the Consolidated Statements of Assets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in our corporate subsidiaries and other temporary book to tax differences of the corporate subsidiaries. As of December 31, 2019, $0.4 million of deferred tax assets were included in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.

For the year ended December 31, 2018, we recognized a benefit/(provision) for taxes of $(0.1) million on unrealized appreciation/(depreciation) on investments and net operating losses and federal tax credits related to the Taxable Subsidiary. As of December 31, 2018 there is a corresponding net deferred tax liability of $217,149$0.3 million related to the Taxable Subsidiary, aswhich was the net effect of December 31, 2017. There were no(i) a deferred tax assets or liabilities related toliability of $0.6 million resulting from unrealized appreciation on investments held by the Taxable Subsidiary atand (ii) a deferred tax asset of $0.3 million resulting from unrealized depreciation on investments and net operating losses and federal tax credits from the Taxable Subsidiary.

For the year ended December 31, 2016.2017, we recognized a benefit/(provision) for income taxes of $(0.2) million, which was the net effect of a deferred tax liability of $0.3 million resulting from unrealized appreciation on investments held by the Taxable Subsidiary and a deferred tax asset of $0.1 million resulting from unrealized depreciation on investments of the Taxable Subsidiary.

The Company intends

For the years ended December 31, 2018 and 2017, there was no tax provision required on realized gain on investments.

We intend to comply with the applicable provisions of the Code, pertaining to regulated investment companies and to make distributions of taxable income sufficient to relieve it from substantially all federal income taxes. As of December 31, 2017,2019, all our tax filings of the Company since the inception on February 5, 2015 remain subject to examination by federal tax authorities. No such examinations are currently pending.

New Accounting Standards

In May 2014,November 2016, the FASB issued Accounting Standards Update (“ASU”)(ASU)2014-092016-18, (“ASU2014-09”), “Revenue from ContractsStatement of Cash Flows (Topic 230): Restricted Cash, which provides guidance regarding the presentation of restricted cash in the statement of cash flows and will require entities to include the total of cash, cash equivalents, restricted cash, and restricted cash equivalents in the beginning and ending cash balances in the statement of cash flows. The new guidance reduces diversity in how entities present changes in restricted cash and restricted cash equivalents with Customers (Topic 606).”respect to the statement of cash flows. The guidance in this ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU2014-09 areis applied retrospectively and is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016 and interim periods therein. This standard will not have a material impact on the consolidated financial statements, primarily because the majority of the Company’s revenue is accounted for under FASB ASC Topic 320,“Investments – Debt and Equity Securities”, which is scoped out of this standard.

In December 2016, the FASB issued ASU2016-19,Technical Corrections and Improvements.” As part of this guidance, ASU2016-19 amends FASB ASC Topic 820, “Fair Value Measurement and Disclosures” (“ASC 820”) to clarify the difference between a valuation approach and a valuation technique. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. ASU2016-19 is effective on a prospective basis for financial statements issued for fiscal years, and interim periods within those fiscal years beginning after December 15, 20162018. We adopted this guidance for the year ended December 31, 2019.    

In March 2017, the FASB issued ASU2017-08, Premium Amortization of Purchased Callable Debt Securities, or ASU2017-08, which shortens the amortization period for the premium on a prospective basis. The Companycertain purchased callable debt securities to the earliest call date. ASU2017-08 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption during an interim period. If we early adopt the amendments during an interim period, any adjustments will be reflected as of the beginning of the fiscal year that includes such interim period. We adopted this guidance during the quarteryear ended MarchDecember 31, 2017.2019. The adoption of this guidance did not have a material impact to our consolidated financial statements.

In August 2018, the FASB issued ASU2018-13“Changes to the Disclosure for Fair Value Measurement” which modifies disclosure requirements for fair value measurements. The guidance is effective for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. We adopted this guidance during the year ended December 31, 2019. The adoption of this guidance did not have a material impact on our consolidated financial statements.

Recent Developments

Alcentra Capital Transaction

On January 31, 2020, we completed the Company’sAlcentra Acquisition, pursuant to the terms and conditions of the Merger Agreement. To effect the acquisition, Acquisition Sub merged with and into Alcentra Capital, with Alcentra Capital surviving the merger as our wholly owned subsidiary. Immediately thereafter and as a single integrated transaction, Alcentra Capital consummated the Second Merger, whereby it merged with and into us, with Crescent Capital BDC surviving the merger. Pursuant to the Merger Agreement, Alcentra Capital stockholders received the right to the following merger consideration in exchange for each share of Alcentra Capital common stock outstanding immediately prior to January 31, 2020, in accordance with the Merger Agreement: (a) $3.1784 per share in cash consideration (less the $0.80 final dividend declared by Alcentra Capital) and (b) stock consideration at the fixed exchange ratio of 0.4041 shares of Common Stock, thereby resulting in our then-existing stockholders owning approximately 82% of us and Alcentra Capital’s then-existing stockholders owning approximately 18% of us. The aggregate cash consideration included (i) $19.3 million in cash, or $1.50 per share, from us (less $10.3 million or $0.80 per share in final dividends paid by Alcentra Capital on January 31, 2020) and (ii) $21.6 million in cash, or $1.68 per share, in transaction support provided by the Advisor.

Investment Advisory Agreement

On August 12, 2019, we entered into the Transaction Support Agreement in connection with the Alcentra Acquisition. Under the terms of the Transaction Support Agreement, among other things, we agreed to enter into an amendment to our Investment Advisory Agreement to (i) permanently reduce the management fee from 1.50% to 1.25%, (ii) waive a portion of the base management fee from February 1, 2020 through July 31, 2021 such that the base management fee shall be charged at an annual rate of 0.75% of our gross assets for such time period, (iii) increase the incentive fee hurdle from 6% to 7% annualized and (iv) waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021. These amendments contemplated by the Transaction Support Agreement went into effect through the completion of the Alcentra Acquisition, which closed on January 31, 2020.

Administration Agreement

On February 1, 2020, we entered into the Amended and Restated Administration Agreement (as amended and restated, the “Administration Agreement”) by and between us and the Administrator. Pursuant to the Administration Agreement, the Administrator has agreed to provide a variety of services, including providing office space, equipment and office services, maintaining financial position, resultsrecords, preparing reports to stockholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others. The Administrator has also hired asub-administrator to assist in the provision of administrative services. We will reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and any other staff, to the extent they perform a role in our Sarbanes-Oxley internal control assessment. Our allocable portion of overhead is determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to our business and affairs, and is subject to oversight by the Board. Thesub-administrator is paid its compensation for performing itssub-administrative services under thesub-administration agreement. The Administrator will waive its right to be reimbursed in the event that any such reimbursements would cause any distributions to our stockholders to constitute a return of capital. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties. To the extent the Administrator outsources any of its functions, we will pay the fees associated with such functions on a direct basis, without incremental profit to the Administrator.

The Administration Agreement has been approved by our Board. Unless earlier terminated as described below, the Administration Agreement will remain in effect for a period of two years from their effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of our Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our independent directors. The Administration Agreement will automatically terminate in the event of assignment. The Administration Agreement may be terminated by either party without penalty upon not less than 60 days’ written notice to the other.

NASDAQ Listing

On February 3, 2020, our Common Stock began publicly trading on NASDAQ under the symbol “CCAP.”

Stock Repurchase Program

In connection with the closing of the Alcentra Acquisition, we entered into a repurchase plan, pursuant to which we agreed to repurchase in open market transactions, subject to compliance with any of our liquidity, covenant, leverage and regulatory requirements and the approval and continuation of such program by the Board in light of its duties under applicable law, shares of our common stock in an aggregate amount of up to $20.0 million at market prices at any time the shares of our common stock trade below ninety percent (90%) of our then-most recently disclosed net asset value per share. The $20.0 million maximum repurchase amount will be reduced by any amounts provided for underRule 10b5-1 plans entered into by certain of our affiliates with respect to our common stock for a similar time period at the same price. Pursuant to the terms of the repurchase plan, repurchases began on March 2, 2020, subject to the trading price of our common stock on that date, and the repurchase plan will be in effect through January 31, 2021.

Asset Coverage

On March 3, 2020, our Board recommended that stockholders approve a proposal to reduce our required minimum asset coverage ratio applicable to business development companies under the Investment Company Act of 1940, as amended (the “1940 Act”) from 200% to 150%. We expect to hold our Annual Meeting in May 2020, at which time stockholders will vote, amongst other items, on this proposal. In addition, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified asset coverage requirements to be effective one year after such Board approval and as a result, our asset coverage requirements for senior securities will be changed from 200% to 150%, effective March 3, 2021. However, if the stockholder proposal is passed at the Annual Meeting, we would be subject to the modified asset coverage requirements the day after the Annual Meeting.

Dividend

On March 3, 2020, our Board of Directors declared a regular cash flowsdividend of $0.41 per share, which will be paid on or disclosures.about April 15, 2020 to stockholders of record as of March 31, 2020.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, including valuation risk, interest rate risk and currency risk.

Valuation Risk

We have invested, and plan to continue to invest, in illiquid debt and equity securities of private companies. These investments will generally not have a readily available market price, and we will value these investments at fair value as determined in good faith by our Board in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material. See Note 2. Summary of Significant Account Policies to our consolidated financial statements for more details on estimates and judgments made by us in connection with the valuation of our investments.

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. We also fund a portion of our investments with borrowings and our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate-sensitive assets to our interest rate-sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

As of December 31, 2017, 91.3%2019, 97.9% of the investments at fair value in our portfolio were at variable rates, subject to interest rate floors. The Revolving CreditSPV Asset Facility II and SPV AssetCorporate Revolving Facility also bear interest at variable rates.

Assuming that our Consolidated Statements of Assets and Liabilities as of December 31, 20172019 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (considering interest rate floors for floating rate instruments):

($ in millions)

 

Basis Point Change

  Interest Income   Interest Expense   Increase (decrease)
in net assets
resulting from
operations
   Interest Income   Interest Expense   Increase (decrease)
in net assets
resulting from
operations
 

Up 300 basis points

  $9.2   $4.6   $4.6   $19.3   $9.8   $9.5 

Up 200 basis points

  $6.1   $3.0   $3.1   $12.9   $6.5   $6.4 

Up 100 basis points

  $3.1   $1.5   $1.6   $6.4   $3.3   $3.1 

Down 25 basis points

  $(0.8  $(0.4  $(0.4  $(1.6  $(0.8  $(0.8

Down 100 basis points

  $(2.3  $(1.5  $(0.8  $(5.9  $(3.3  $(2.6

Although we believe that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments that could affect our net income. Accordingly, we cannot assure you that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using hedging instruments such as interest rate swaps, futures, options and forward contracts. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio investments.

Currency Risk

From time to time, we may make investments that are denominated in a foreign currency. These investments are converted into U.S. dollars at the balance sheet date, exposing us to movements in foreign exchange rates. We may employ hedging techniques to minimize these risks, but we cannot assure you that such strategies will be effective or without risk to us. We may seek to utilize instruments such as, but not limited to, forward contracts to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates. We also have the ability to borrow in certain foreign currencies under our Revolving Credit Facility II. Instead of entering into a foreign exchange forward contract in connection with loans or other investments we have made that are denominated in a foreign currency, we may borrow in that currency to establish a natural hedge against our loan or investment. To the extent the loan or investment is based on a floating rate, other than a rate under which we can borrow under our Revolving Credit Facility II, we may seek to utilize interest rate derivatives to hedge our exposure to changes in the associated rate. As of December 31, 2017,2019, we had £2.5£5.9 million and €1.8€15.9 million outstanding on the Revolving Credit Facility II as a natural hedge against a £3.0notional exposure to foreign currency forward contracts related to investments totaling £6.1 million investment and €1.8 million investment, respectively.€16.5.

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

CRESCENT CAPITAL BDC, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

   6187 

Consolidated StatementStatements of Assets and Liabilities as of December  31, 20172019 and December 31, 20162018

   6288 

Consolidated StatementStatements of Operations for the years ended December  31, 20172019, December 31, 2018, and December 31, 2016, and for the period from February 5, 2015 (Inception) to December 31, 20152017

   6389 

Consolidated StatementStatements of Changes in Net Assets for the years ended December 31, 20172019, December 31, 2018, and December 31, 2016, and for the period from February 5, 2015 (Inception) to December 31, 20152017

   6490 

Consolidated StatementStatements of Cash Flows for the years ended December  31, 20172019, December 31, 2018, and December 31, 2016, and for the period from February 5, 2015 (Inception) to December 31, 20152017

   6593 

Consolidated ScheduleSchedules of Investments as of December  31, 20172019 and December 31, 20162018

   6694 

Notes to Consolidated Financial Statements

   79111 

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors and Shareholders of Crescent Capital BDC, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of assets and liabilities of Crescent Capital BDC, Inc. (the “Company”)Company), including the consolidated schedules of investments, as of December 31, 20172019 and 2016,2018, the related consolidated statements of operations, changes in net assets and cash flows for each of the twothree years in the period ended December 31, 2017, and the period from February 5, 2015 (inception) through December 31, 2015,2019, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172019 and 2016,2018, and the results of its operations, changes in its net assets, and its cash flows for each of the twothree years in the period ended December 31, 2017, and the period from February 5, 2015 (inception) through December 31, 2015,2019, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of the Company’s internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securitiesinvestments owned as of December 31, 20172019 and 2016,2018, by correspondence with the custodian, syndication agents and underlying investee companies, or directly with management or designees of the portfolio companies, as applicable.by other appropriate auditing procedures where confirmation was not received. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2015.

Los Angeles, CA

March 23, 2018

We have served as the Company’s auditor since 2015.

Los Angeles, California

March 4, 2020

Crescent Capital BDC, Inc.

Consolidated Statements of Assets and Liabilities

 

  As of
December 31,
2017
 As of
December 31,
2016
   As of
December 31,
2019
 As of
December 31,
2018
 

Assets

      

Investments,non-controlled andnon-affiliated, at fair value (cost of $317,215,906 and $216,239,598, respectively)

  $319,126,672  $217,920,952 

Investments,non-controlled andnon-affiliated, at fair value (cost of $695,094,640 and $500,680,681, respectively)

  $692,089,440  $493,341,724 

Investments, controlled, at fair value (cost of $34,000,000 and $0, respectively)

   34,441,720   —   

Cash and cash equivalents

   8,791,778  4,990,157    3,866,854  3,666,607 

Cash denominated in foreign currency (cost of $452,924 and $137,495, respectively)

   479,134  129,168 

Cash denominated in foreign currency (cost of $683,934 and $580,874, respectively)

   709,380  559,011 

Restricted cash

   8,850,793  6,143,205 

Prepaid expenses and other assets

   3,045,834  20,041 

Interest receivable

   2,832,257  1,334,535 

Unrealized appreciation on foreign currency forward contracts

   757,687  17,406 

Deferred tax asset

   420,492  299,474 

Receivable for investments sold

   11,957  993,726    160,191  37,427 

Interest receivable

   1,333,277  1,478,221 

Prepaid expenses and other assets

   74,357  52,753 
  

 

  

 

   

 

  

 

 

Total assets

  $329,817,175  $225,564,977   $747,174,648  $505,419,430 
  

 

  

 

   

 

  

 

 

Liabilities

   

Liabilities

 

Debt (net of deferred financing costs of $856,042 and $979,874, respectively)

  $150,847,928  $93,670,635 

Debt (net of deferred financing costs of $3,431,382 and $1,695,193, respectively)

  $322,010,054  $235,707,992 

Distributions payable

   2,707,232  1,750,000    8,553,549  5,343,316 

Management fees payable - affiliate

   734,504  521,866 

Income incentive fee payable - affiliate

   504,295  461,537 

Due to Advisor - affiliate

   38,924  27,247 

Due to Administrator - affiliate

   232,779  154,403 

Interest and other debt financing costs payable

   3,545,468  1,849,983 

Accrued expenses and other liabilities

   3,232,864  440,630 

Management fees payable

   1,342,685  963,009 

Deferred tax liability

   879,359  604,402 

Professional fees payable

   289,899  145,854    379,907  254,929 

Due to Administrator

   174,999  178,461 

Directors’ fees payable

   57,063  48,375    73,600  62,063 

Interest and other debt financing costs payable

   1,018,332  449,812 

Deferred tax liability

   217,149   —   

Accrued expenses and other liabilities

   369,081  279,220 

Unrealized depreciation on foreign currency forward contracts

   65,361   —   

Payable for investments purchased

   —    299,570 

Due to Advisor

   —    136,235 
  

 

  

 

   

 

  

 

 

Total liabilities

  $157,017,186  $97,508,949   $340,257,846  $245,840,590 
  

 

  

 

   

 

  

 

 

Commitments and Contingencies (Note 7)

   

Commitments and Contingencies (Note 8)

Commitments and Contingencies (Note 8)

 

Net Assets

   

Net Assets

 

Preferred stock, par value $0.001 per share (10,000 shares authorized, zero outstanding, respectively)

  $—    $—     $—    $—   

Common stock, par value $0.001 per share (200,000,000 shares authorized, 8,597,116 and 6,376,850 shares issued and outstanding, respectively)

   8,597  6,377 

Common stock, par value $0.001 per share (200,000,000 shares authorized, 20,862,314 and 13,358,289 shares issued and outstanding, respectively)

   20,862  13,358 

Paid-in capital in excess of par value

   170,755,891  125,750,640    414,293,389  266,023,849 

Accumulated net realized loss

   (455,135)  (112,155

Accumulated undistributed (distributions in excess of) net investment income

   536,613  (49,518

Net unrealized appreciation (depreciation) on investments and foreign currency translation, net of deferred taxes

   1,954,023  2,460,684 

Accumulated loss

   (7,397,449 (6,458,367
  

 

  

 

   

 

  

 

 

Total Net Assets

  $172,799,989  $128,056,028   $406,916,802  $259,578,840 
  

 

  

 

   

 

  

 

 

Total Liabilities and Net Assets

  $329,817,175  $225,564,977   $747,174,648  $505,419,430 
  

 

  

 

   

 

  

 

 

Net asset value per share

  $20.10  $20.08   $19.50  $19.43 

See accompanying notes.notes

Crescent Capital BDC, Inc.

Consolidated Statements of Operations

 

   For the year
ended
December 31,
2017
  For the year
ended
December 31,
2016
  For the period
from February 5,
2015 (Inception)
to
December 31,
2015(1)
 

Investment Income:

    

Interest income fromnon-controlled andnon-affiliated investments

  $22,226,725  $13,873,168  $3,302,668 

Paid-in-kind interest

   64,952   14,609   —   
  

 

 

  

 

 

  

 

 

 

Total investment income

   22,291,677   13,887,777   3,302,668 
  

 

 

  

 

 

  

 

 

 

Expenses:

    

Interest and other debt financing costs

   5,302,910   2,706,828   647,343 

Management fees (net of waiver of $1,548,858, $1,048,618 and $213,694 respectively)

   2,717,199   1,701,168   605,497 

Income incentive fees

   1,622,836   525,493   —   

Directors’ fees

   290,000   288,042   135,549 

Professional fees

   713,672   688,663   282,321 

Organization expenses

   73,015   73,015   131,427 

Other general and administrative expenses

   1,639,006   1,494,809   597,730 
  

 

 

  

 

 

  

 

 

 

Total expenses

   12,358,638   7,478,018   2,399,867 
  

 

 

  

 

 

  

 

 

 

Net investment income before taxes

   9,933,039   6,409,759   902,801 
  

 

 

  

 

 

  

 

 

 

Income and excise taxes

   25,474   1,600   800 
  

 

 

  

 

 

  

 

 

 

Net investment income after taxes

   9,907,565   6,408,159   902,001 
  

 

 

  

 

 

  

 

 

 

Net realized and unrealized gains (losses) on investments:

    

Net realized gain (loss) on investments

   (342,979  (121,691  (67,384

Net realized gain (loss) on foreign currency transactions

   (2,739  37,739   (5,857

Net change in unrealized appreciation (depreciation) on investments and foreign currency translation

   (289,512  5,444,486   (2,983,802
  

 

 

  

 

 

  

 

 

 

Net realized and unrealized gains (losses) on investments

   (635,230)   5,360,534   (3,057,043
  

 

 

  

 

 

  

 

 

 

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   (217,149)   —     —   
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

  $9,055,186  $11,768,693  $(2,155,042
  

 

 

  

 

 

  

 

 

 

Per Common Share Data:

    

Net increase (decrease) in net assets resulting from operations per share (basic and diluted):

  $1.20  $2.27  $(1.32

Net investment income per share (basic and diluted):

  $1.31  $1.23  $0.55 

Weighted average shares outstanding (basic and diluted):

   7,562,447   5,191,589   1,636,134 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
   For the year
ended
December 31,
2019
  For the year
ended
December 31,
2018
  For the year
ended
December 31,
2017
 

Investment Income:

 

Fromnon-controlled andnon-affiliated investments:

 

Interest income

  $47,139,378  $31,609,324  $21,939,077 

Paid-in-kind interest

   560,349   453,478   64,952 

Dividend income

   2,671,215   590,947   —   

Other income

   805,821   641,375   287,648 

From controlled investments:

 

Dividend income

   2,300,000   —     —   
  

 

 

  

 

 

  

 

 

 

Total investment income

   53,476,763   33,295,124   22,291,677 
  

 

 

  

 

 

  

 

 

 

Expenses:

 

Interest and other debt financing costs

   13,362,283   8,450,514   5,302,910 

Management fees

   9,197,585   5,987,170   4,266,057 

Income incentive fees

   4,752,421   2,742,423   1,622,836 

Other general and administrative expenses

   2,201,283   1,851,252   1,639,006 

Professional fees

   956,930   759,974   713,672 

Directors’ fees

   302,633   290,000   290,000 

Organization expenses

   136,295   154,143   73,015 
  

 

 

  

 

 

  

 

 

 

Total expenses

   30,909,430   20,235,476   13,907,496 

Management fee waiver

   (4,502,149  (2,602,190  (1,548,858

Incentive fee waiver

   (4,752,421  (2,187,445  —   
  

 

 

  

 

 

  

 

 

 

Net expenses

   21,654,860   15,445,841   12,358,638 
  

 

 

  

 

 

  

 

 

 

Net investment income before taxes

   31,821,903   17,849,283   9,933,039 
  

 

 

  

 

 

  

 

 

 

Income and excise taxes

   139,096   121,444   25,474 
  

 

 

  

 

 

  

 

 

 

Net investment income after taxes

   31,682,807   17,727,839   9,907,565 
  

 

 

  

 

 

  

 

 

 

Net realized and unrealized gains (losses) on investments:

 

Net realized gain/(loss) on:

 

Non-controlled andnon-affiliated investments

   (7,075,600  (466,647  (342,979

Foreign currency transactions

   (70,149  (79,234  (2,739

Net change in unrealized appreciation (depreciation) on:

 

Non-controlled andnon-affiliated investments and foreign currency translation

   3,846,085   (8,997,011  (289,512

Controlled investments

   441,720   —     —   

Foreign currency forward contracts

   674,920   17,406   —   
  

 

 

  

 

 

  

 

 

 

Net realized and unrealized gains (losses) on investments

   (2,183,024  (9,525,486  (635,230
  

 

 

  

 

 

  

 

 

 

Provision for taxes on realized gain on investments

   (67,321  —     —   

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   (153,939  (87,779  (217,149
  

 

 

  

 

 

  

 

 

 

(Provision) benefit for taxes on realized and unrealized gain/loss on investments

   (221,260  (87,779  (217,149
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

  $29,278,523  $8,114,574  $9,055,186 
  

 

 

  

 

 

  

 

 

 

Per Common Share Data:

 

Net increase in net assets resulting from operations per share (basic and diluted):

  $1.69  $0.76  $1.20 

Net investment income per share (basic and diluted):

  $1.83  $1.65  $1.31 

Weighted average shares outstanding (basic and diluted):

   17,344,640   10,719,485   7,562,447 

See accompanying notes.notes

Crescent Capital BDC, Inc.

Consolidated Statements of Changes in Net Assets

   Common Stock     
   Shares   Par Amount   Paid in Capital
in

Excess of Par
Value
  Accumulated
Loss
  Total
Net Assets
 

Balance at December 31, 2018

   13,358,289   $13,358   $266,023,849  $(6,458,367 $259,578,840 

Net increase (decrease) in net assets resulting from operations:

        

Net investment income

   —      —      —     31,682,807   31,682,807 

Net realized gain (loss) on investments and foreign currency transactions

   —      —      —     (7,145,749  (7,145,749

Net change in unrealized appreciation (depreciation) on investments, foreign currency forward contracts and foreign currency translation

   —      —      —     4,962,725   4,962,725 

Provision for taxes on realized gain on investment

   —      —      —     (67,321  (67,321

Benefit/(Provision) for taxes on unrealized appreciation/(depreciation) on investments

   —      —      —     (153,939  (153,939

Stockholder distributions:

 

Issuance of common stock

   7,427,056    7,427    145,992,573   —     146,000,000 

Issuance of common shares pursuant to dividend reinvestment plan

   76,969    77    1,508,178   —     1,508,255 

Equity offering costs

   —      —      (190,668  —     (190,668

Distributions to stockholders

   —      —      —     (29,258,148  (29,258,148
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total increase (decrease) for the year ended December 31, 2019

   7,504,025    7,504    147,310,083   20,375   147,337,962 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

��

 

Tax reclassification of stockholders’ equity in accordance with GAAP

   —      —      959,457   (959,457  —   

Balance at December 31, 2019

   20,862,314   $20,862   $414,293,389  $(7,397,449 $406,916,802 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Distributions to stockholders per share for year ended December 31, 2019

   —     $—     $—    $1.64  $1.64 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

See accompanying notes

Crescent Capital BDC, Inc.

Consolidated Statements of Changes in Net Assets

 

   For the year
ended
December 31,

2017
  For the year
ended
December 31,
2016
  For the period
from February 5,
2015 (Inception)
to
December 31,
2015(1)
 

Increase (decrease) in net assets resulting from operations:

    

Net investment income

  $9,907,565  $6,408,159  $902,001 

Net realized loss on investments and foreign currency transactions

   (345,718)   (83,952)   (73,241

Net change in unrealized appreciation (depreciation) on investments and foreign currency translation

   (289,512)   5,444,486   (2,983,802

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   (217,149)   —     —   
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in net assets resulting from operations

   9,055,186   11,768,693   (2,155,042
  

 

 

  

 

 

  

 

 

 

Distributions to shareholders from:

    

Net investment income

   (9,341,681)   (6,238,633)   (1,076,007
  

 

 

  

 

 

  

 

 

 

Total distributions to shareholders

   (9,341,681  (6,238,633  (1,076,007
  

 

 

  

 

 

  

 

 

 

Capital transactions:

    

Issuance of common stock

   45,000,000   45,000,000   81,500,000 

Issuance of common stock pursuant to dividend reinvestment plan

   132,600   41,874   1,145 

Equity offering costs

   (102,144)   (102,144)   (183,858

Redemption of common stock

   —     —     (500,000
  

 

 

  

 

 

  

 

 

 

Net increase in net assets resulting from capital transactions

   45,030,456   44,939,730   80,817,287 
  

 

 

  

 

 

  

 

 

 

Total increase in net assets

   44,743,961   50,469,790   77,586,238 

Net assets at beginning of period

   128,056,028   77,586,238   —   
  

 

 

  

 

 

  

 

 

 

Net assets at end of period

  $172,799,989  $128,056,028  $77,586,238 
  

 

 

  

 

 

  

 

 

 

Accumulated undistributed (distributions in excess of) net investment income

  $536,613  $(49,518)  $(165,426

Changes in Shares

    

Common stock, at beginning of period

   6,376,850   4,056,316   —   

Issuance of common stock

   2,213,746   2,318,386   4,057,259 

Issuance of common stock pursuant to dividend reinvestment plan

   6,520   2,148   57 

Redemption of common stock

   —     —     (1,000
  

 

 

  

 

 

  

 

 

 

Common stock, at end of period

   8,597,116   6,376,850   4,056,316 
  

 

 

  

 

 

  

 

 

 

Distributions declared per share:

  $1.18  $1.10  $0.27 
  

 

 

  

 

 

  

 

 

 

(1)The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.
   Common Stock     
   Shares   Par Amount   Paid in Capital
in

Excess of Par
Value
  Accumulated
Loss
  Total
Net Assets
 

Balance at December 31, 2017

   8,597,116   $8,597   $170,755,891  $2,035,501  $172,799,989 

Net increase (decrease) in net assets resulting from operations:

        

Net investment income

   —      —      —     17,727,839   17,727,839 

Net realized gain (loss) on investments and foreign currency transactions

   —      —      —     (545,881  (545,881

Net change in unrealized appreciation (depreciation) on investments, foreign currency forward contracts and foreign currency translation

   —      —      —     (8,979,605  (8,979,605

Benefit/(Provision) for taxes on unrealized appreciation/(depreciation) on investments

   —      —      —     (87,779  (87,779

Stockholder distributions:

        

Issuance of common stock

   4,731,259    4,731    94,995,269   —     95,000,000 

Issuance of common shares pursuant to dividend reinvestment plan

   29,914    30    600,326   —     600,356 

Equity offering costs

   —      —      (215,636  —     (215,636

Distributions to stockholders

   —      —      —     (16,720,443  (16,720,443
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total increase (decrease) for the year ended December 31, 2018

   4,761,173    4,761    95,379,959   (8,605,869  86,778,851 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Tax reclassification of stockholders’ equity in accordance with GAAP

   —      —      (112,001  112,001   —   

Balance at December 31, 2018

   13,358,289   $13,358   $266,023,849  $(6,458,367 $259,578,840 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Distributions to stockholders per share for year ended December 31, 2018

   —     $—     $—    $1.47  $1.47 
  

 

 

   

 

 

 �� 

 

 

  

 

 

  

 

 

 

See accompanying notes.notes

Crescent Capital BDC, Inc.

Consolidated Statements of Changes in Net Assets

   Common Stock     
   Shares   Par Amount   Paid in Capital
in

Excess of Par
Value
  Accumulated
Loss
  Total
Net Assets
 

Balance at December 31, 2016

   6,376,850   $6,377   $125,750,640  $2,299,011  $128,056,028 

Net increase (decrease) in net assets resulting from operations:

 

Net investment income

   —      —      —     9,907,565   9,907,565 

Net realized gain (loss) on investments and foreign currency transactions

   —      —      —     (345,718  (345,718

Net change in unrealized appreciation (depreciation) on investments, foreign currency forward contracts and foreign currency translation

   —      —      —     (289,512  (289,512

Benefit/(Provision) for taxes on unrealized appreciation/(depreciation) on investments

   —      —      —     (217,149  (217,149

Stockholder distributions:

        

Issuance of common stock

   2,213,746    2,213    44,997,787   —     45,000,000 

Issuance of common shares pursuant to dividend reinvestment plan

   6,520    7    132,593   —     132,600 

Equity offering costs

   —      —      (102,144  —     (102,144

Distributions to stockholders

   —      —      —     (9,341,681  (9,341,681
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total increase (decrease) for the year ended December 31, 2017

   2,220,266    2,220    45,028,236   (286,495  44,743,961 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Tax reclassification of stockholders’ equity in accordance with GAAP

   —      —      (22,985  22,985   —   

Balance at December 31, 2017

   8,597,116   $8,597   $170,755,891  $2,035,501  $172,799,989 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Distributions to stockholders per share for year ended December 31, 2017

   —     $—     $—    $1.18  $1.18 
  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

See accompanying notes

Crescent Capital BDC, Inc.

Consolidated Statements of Cash Flows

 

 For the year
ended
December 31,

2017
 For the year
ended
December 31,
2016
 For the period
from February 5,
2015 (Inception)
to
December 31,
2015(1)
   For the year
ended
December 31,
2019
 For the year
ended
December 31,
2018
 For the year
ended
December 31,
2017
 

Cash flows from operating activities:

Cash flows from operating activities:

 

Cash flows from operating activities:

 

Net increase (decrease) in net assets resulting from operations

 $9,055,186  $11,768,693  $(2,155,042  $29,278,523  $8,114,574  $9,055,186 

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities:

   

Adjustments to reconcile net increase (decrease) in net assets resulting from
operations to net cash provided by (used for) operating activities:

 

Purchases of investments

 (154,205,536 (135,601,867 (145,277,948   (378,341,693 (291,155,086 (154,205,536

Paid-in-kind interest income

 (64,952 (14,609  —      (560,349 (453,478 (64,952

Proceeds from sales of investments and principal repayments

 54,117,980  60,820,469  4,101,110    145,827,870  109,697,025  54,117,980 

Net realized (gain) loss on investments

 342,979  121,691  67,384 

Net realized (gain) loss on investments and foreign currency transactions

   7,676,364  466,647  342,979 

Net change in unrealized (appreciation) depreciation on investments and foreign currency translation

 289,512  (5,444,486 2,983,802    (4,287,805 8,997,011  289,512 

Net change in unrealized (appreciation) depreciation on foreign currency forward contracts

   (674,920 (17,406  —   

Amortization of premium and accretion of discount, net

 (1,166,779 (413,896 (41,932   (3,016,151 (2,019,883 (1,166,779

Amortization of deferred financing costs

 767,545  608,973  217,301    1,040,321  761,110  767,545 

Increase (decrease) in operating assets and liabilities:

 

Change in operating assets and liabilities:

Change in operating assets and liabilities:

 

(Increase) decrease in receivable for investments sold

 981,769  (993,726  —      (122,764 (25,470 981,769 

(Increase) decrease in interest receivable

 144,944  (1,048,611 (429,610   (1,497,722 (1,258 144,944 

(Increase) decrease in deferred tax asset

   (121,018  —     —   

(Increase) decrease in prepaid expenses and other assets

 (21,604 2,620  (55,373   (3,025,793 54,316  (21,604

Increase (decrease) in payable for investments purchased

  —    (9,179,625 9,179,625    (299,570 299,570   —   

Increase (decrease) in management fees payable - affiliate

 212,638  185,686  336,180 

Increase (decrease) in income incentive fees payable - affiliate

 42,758  461,537   —   

Increase (decrease) in due to Advisor - affiliate

 11,677  (19,462 19,471 

Increase (decrease) in due to Administrator - affiliate

 78,376  (28,949 183,352 

Increase (decrease) in management fees payable

   379,676  228,505  212,638 

Increase (decrease) in income incentive fees payable

   —    (504,295 42,758 

Increase (decrease) in due to Advisor

   (136,235 97,311  11,677 

Increase (decrease) in due to Administrator

   (3,462 (54,318 78,376 

Increase (decrease) in professional fees payable

 144,045  63,354  82,500    124,978  (34,970 144,045 

Increase (decrease) in directors’ fees payable

 8,688  8,792  39,583    11,537  5,000  8,688 

Increase (decrease) in interest and credit facility fees and expenses payable

 568,520  343,666  106,146    1,695,485  831,651  568,520 

Increase (decrease) in deferred tax liability

 217,149   —     —      274,957  87,779  217,149 

Increase (decrease) in accrued expenses and other liabilities

 89,861  (63,904 343,124    2,792,234  71,549  89,861 
 

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by (used for) operating activities

  (88,385,244)   (78,423,654)  (130,300,327   (202,985,537 (164,554,116 (88,385,244
 

 

  

 

  

 

   

 

  

 

  

 

 

Cash flows from financing activities:

Cash flows from financing activities:

 

Cash flows from financing activities:

 

Issuance of common stock

 45,000,000  45,000,000  81,500,000    146,000,000  95,000,000  45,000,000 

Redemption of common stock

  —     —    (500,000

Financing costs paid related to revolving credit facility

 (643,713 (1,370,578 (435,570

Financing costs paid related to revolving credit facilities

   (2,776,510 (1,600,261 (643,713

Distributions paid

 (8,251,849 (5,371,757 (149,864   (24,539,660 (13,484,003 (8,251,849

Equity offering costs

 (102,144 (102,144 (156,620   (190,668 (215,636 (102,144

Borrowings on debt

 149,582,075  121,928,014  84,809,937    308,249,514  223,300,000  149,582,075 

Repayments on debt

 (93,082,075 (81,300,000 (30,000,000   (220,746,244 (137,300,000 (93,082,075
 

 

  

 

  

 

   

 

  

 

  

 

 

Net cash provided by (used for) financing activities

  92,502,294   78,783,535  135,067,883    205,996,432  165,700,100  92,502,294 
 

 

  

 

  

 

   

 

  

 

  

 

 

Effect of exchange rate changes on cash denominated in foreign currency

  34,537   (8,112)   —      47,309  (48,073 34,537 

Net increase (decrease) in cash, cash equivalents and foreign currency

  4,151,587   351,769  4,767,556    3,058,204  1,097,911  4,151,587 

Cash, cash equivalents and foreign currency, beginning of period

  5,119,325   4,767,556   —      10,368,823  9,270,912  5,119,325 
 

 

  

 

  

 

   

 

  

 

  

 

 

Cash, cash equivalents and foreign currency, end of period(1)

 $9,270,912  $5,119,325  $4,767,556   $13,427,027  $10,368,823  $9,270,912 
 

 

  

 

  

 

   

 

  

 

  

 

 

Supplemental andnon-cash financing activities:

   

Supplemental andnon-cash financing activities:

 

Cash paid during the period for interest

 $3,752,350  $1,605,516  $298,379   $10,626,477  $6,857,753  $3,752,350 

Issuance of common stock pursuant to distribution reinvestment plan

 $132,600  $41,874  $1,145   $1,508,255  $600,356  $132,600 

Accrued but unpaid equity offering costs

 $22,699  $15,889  $27,238   $—    $79,445  $22,699 

Accrued but unpaid distributions

 $2,707,232  $1,750,000  $924,998   $8,553,549  $5,343,316  $2,707,232 

 

(1)The Company was formed on February 5, 2015

As of December 31, 2019, the balance includes cash and commenced operations on June 26, 2015.cash equivalents of $3,866,854, cash denominated in foreign currency of $709,380 and restricted cash of $8,850,793, respectively. As of December 31, 2018, the balance includes cash and cash equivalents of $3,666,607, cash denominated in foreign currency of $559,011, and restricted cash of $6,143,205, respectively. As of December 31, 2017, the balance includes cash and cash equivalents of $4,615,534, cash denominated in foreign currency of $479,134 and restricted cash of $4,176,244, respectively.

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 20172019

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Investments(1)

        

United States

        

Debt Investments

        

Automobiles & Components

 

AP Exhaust Acquisition, LLC

 

Senior Secured Second Lien

 

L + 850(2)

  10.07  05/2025  $9,072,563  $8,772,269   5.1 $8,755,023 

Continental Battery Company(3) (4) (5)

 

Senior Secured First Lien

    12/2022   —     (14,728  —     (8,417

Continental Battery Company(4)

 

Senior Secured First Lien

 

L + 450(2)

  5.97  12/2022   3,500,000   3,439,279   2.0   3,465,339 

POC Investors, LLC(4)

 

Senior Secured First Lien

 

L + 550(2)

  7.19  11/2021   5,455,000   5,386,590   3.1   5,455,000 

POC Investors, LLC(3) (4)

 

Senior Secured First Lien

 

P + 450(6)

  9.00  11/2021   291,666   282,750   0.2   291,666 
     

 

 

  

 

 

  

 

 

  

 

 

 
      18,319,229   17,866,160   10.4   17,958,611 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

 

Alion Science and Technology Corporation(4)

 

Unsecured Debt

   11.00  08/2022   5,000,000   4,888,189   2.9   5,000,000 

MB Aerospace Holdings Inc.(7)

 

Senior Secured First Lien

 

L + 550(8)

  7.13  12/2022   4,316,796   4,285,785   2.5   4,316,796 

Midwest Industrial Rubber(4)

 

Senior Secured First Lien

 

L + 550(2)

  7.19  12/2021   4,059,000   4,001,434   2.4   4,059,000 

Midwest Industrial Rubber(3) (4) (5)

 

Senior Secured First Lien

    12/2021   —     (5,829  —     —   

Potter Electric Signal Company(3) (4)

 

Senior Secured First Lien

 

P + 350(6)

  8.00  12/2022   45,000   39,415   —     40,525 

Potter Electric Signal Company(3) (4) (5)

 

Senior Secured First Lien

    12/2023   —     (8,688  —     (6,962

Potter Electric Signal Company(4)

 

Senior Secured First Lien

 

L + 450(2)

  6.11  12/2023   2,550,000   2,518,322   1.5   2,524,637 

Pro Mach Group, Inc.

 

Senior Secured First Lien

 

L + 375(8)

  5.32  10/2021   731,156   734,727   0.4   736,822 
     

 

 

  

 

 

  

 

 

  

 

 

 
      16,701,952   16,453,355   9.7   16,670,818 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

 

ADMI Corp.

 

Senior Secured First Lien

 

L + 375(2)

  5.13  04/2022   975,000   982,876   0.6   985,667 

Advantage Sales & Marketing, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  4.63  07/2021   828,589   828,859   0.5   809,946 

Advantage Sales & Marketing, Inc.

 

Senior Secured Second Lien

 

L + 650(2)

  7.88  07/2022   500,000   502,431   0.3   470,000 

ASP MCS Acquisition Corp.

 

Senior Secured First Lien

 

L + 475(8)

  6.25  05/2024   5,348,125   5,323,240   3.1   5,388,236 

Brickman Group Ltd. LLC

 

Senior Secured Second Lien

 

L + 650(8)

  7.99  12/2021   234,042   234,832   0.1   235,652 

DFS Intermediate Holdings, LLC(3) (4)

 

Senior Secured First Lien

 

L + 525(8)

  6.82  03/2022   551,400   509,092   0.3   551,400 

DFS Intermediate Holdings, LLC(4)

 

Senior Secured First Lien

 

L + 525(8)

  6.61  03/2022   7,294,875   7,168,177   4.2   7,294,875 

Hepaco, LLC(3) (4)

 

Senior Secured First Lien

 

P + 400(6)

  8.50  08/2021   125,000   120,465   0.1   125,000 

Hepaco, LLC(4)

 

Senior Secured First Lien

 

L + 500(2)

  6.67  08/2022   5,257,250   5,205,291   3.0   5,257,250 

Hepaco, LLC(3) (4)

 

Senior Secured First Lien

 

L + 500(2)

  6.49  08/2022   190,571   176,591   0.1   190,571 

Jordan Healthcare Inc.(3) (4) (5)

 

Senior Secured First Lien

    07/2022   —     (13,197  —     —   

Jordan Healthcare Inc.(4)

 

Senior Secured First Lien

 

L + 600(2)

  7.69  07/2022   4,103,615   4,064,096   2.4   4,103,615 

Jordan Healthcare Inc.(3) (4) (5)

 

Senior Secured First Lien

    07/2022   —     (3,999  —     —   

MHS Acquisition Holdings, LLC(4)

 

Senior Secured Second Lien

 

L + 875(2)

  10.44  03/2025   8,101,633   7,881,618   4.5   7,878,838 

MHS Acquisition Holdings, LLC(3) (4)

 

Senior Secured Second Lien

 

L + 875(2)

  10.44  03/2025   466,576   445,780   0.2   437,651 

MHS Acquisition Holdings, LLC(4)

 

Unsecured Debt

   
13.50
PIK
 
  03/2026   545,279   536,003   0.3   509,835 

MHS Acquisition Holdings, LLC(4)

 

Unsecured Debt

   13.50  03/2026   140,887   138,336   0.1   131,730 

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

United States

        

Debt Investments

        

Automobiles & Components

        

Auto-Vehicle Parts, LLC(1)

 

Senior Secured First Lien

 

L + 450(2)

  6.30  01/2023  $4,719,886  $4,673,605   1.2 $4,701,490 

Auto-Vehicle Parts, LLC(1) (3) (4)

 

Senior Secured First Lien

    01/2023   —     (5,412  —     (2,339

Continental Battery Company(1) (3)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  01/2020   1,688,750   1,683,362   0.4   1,688,750 

Continental Battery Company(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  12/2022   3,973,125   3,928,192   1.0   3,973,125 

Continental Battery Company(1) (3)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  12/2022   680,000   671,218   0.2   680,000 

Continental Battery Company(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  12/2022   6,645,477   6,559,076   1.6   6,645,477 

Empire Auto Parts, LLC(1)

 

Unitranche First Lien

 

L + 550(5)

  7.39  09/2024   2,468,750   2,428,375   0.6   2,493,438 

Empire Auto Parts, LLC(1) (3) (4)

 

Unitranche First Lien

    09/2024   —     (6,237  —     4,000 

Empire Auto Parts, LLC(1)

 

Unitranche First Lien

 

L + 550(5)

  7.39  09/2024   2,394,000   2,349,136   0.6   2,417,940 

POC Investors, LLC(1)

 

Senior Secured First Lien

 

L + 550(5)

  7.44  11/2021   9,447,832   9,371,177   2.3   9,447,832 

POC Investors, LLC(1) (3) (4)

 

Senior Secured First Lien

    11/2021   —     (6,731  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      32,017,820   31,645,761   7.9   32,049,713 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corporation

 

Senior Secured First Lien

 

L + 450(2)

  6.30  08/2021   2,968,159   2,968,159   0.7   2,976,811 

Alion Science and Technology Corporation(1) (6)

 

Unsecured Debt

   11.00  08/2022   6,542,905   6,439,485   1.6   6,542,905 

Midwest Industrial Rubber(1)

 

Senior Secured First Lien

 

L + 550(2)

  7.05  12/2021   7,180,585   7,123,206   1.8   7,180,585 

Midwest Industrial Rubber(1) (3) (4)

 

Senior Secured First Lien

    12/2021   —     (3,792  —     —   

Potter Electric Signal Company(1) (3)

 

Senior Secured First Lien

 

L + 425(5)

  6.13  12/2021   475,850   452,974   0.1   467,905 

Potter Electric Signal Company(1) (3)

 

Senior Secured First Lien

 

P + 325(7)

  8.00  12/2024   30,800   25,498   —     28,050 

Potter Electric Signal Company(1)

 

Senior Secured First Lien

 

L + 425(8)

  6.54  12/2025   2,505,375   2,483,352   0.6   2,492,848 
     

 

 

  

 

 

  

 

 

  

 

 

 
      19,703,674   19,488,882   4.8   19,689,104 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

        

ASP MCS Acquisition Corp.

 

Senior Secured First Lien

 

L + 475(5)

  6.64  05/2024   5,240,625   5,222,842   0.6   2,494,537 

BFC Solmetex LLC & Bonded Filter Co. LLC(1) (3)

 

Unitranche First Lien

 

L + 650(5)

  8.45  09/2023   60,000   54,026   —     60,000 

BFC Solmetex LLC & Bonded Filter Co. LLC(1)

 

Unitranche First Lien

 

L + 650(5)

  8.45  09/2023   750,000   739,008   0.2   750,000 

BFC Solmetex LLC & Bonded Filter Co. LLC(1)

 

Unitranche First Lien

 

L + 650(5)

  8.45  09/2023   5,980,945   5,885,326   1.5   5,980,945 

BFC Solmetex LLC & Bonded Filter Co. LLC(1)

 

Unitranche First Lien

 

L + 650(5)

  8.45  09/2023   623,556   613,873   0.1   623,556 

BFC Solmetex LLC & Bonded Filter Co. LLC(1) (3) (4)

 

Unitranche First Lien

    09/2023   —     (6,349  —     —   

CHA Holdings, Inc.(1)

 

Senior Secured First Lien

 

L + 450(5)

  6.44  04/2025   4,854,643   4,835,309   1.2   4,848,574 

CHA Holdings, Inc.(1)

 

Senior Secured First Lien

 

L + 450(5)

  6.44  04/2025   1,023,429   1,019,564   0.2   1,022,150 

DFS Intermediate Holdings, LLC(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.02  03/2022   8,792,825   8,707,331   2.2   8,792,825 

DFS Intermediate Holdings, LLC(1) (3)

 

Senior Secured First Lien

 

L + 525(2)

  7.02  03/2022   1,643,697   1,619,756   0.4   1,643,697 

DFS Intermediate Holdings, LLC(1) (3)

 

Senior Secured First Lien

 

L + 525(2)

  6.95  03/2022   3,472,554   3,431,302   0.8   3,472,554 

GH Holding Company(1)

 

Senior Secured First Lien

 

L + 450(2)

  6.30  02/2023   1,473,750   1,468,818   0.3   1,463,018 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2017

2019

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

PowerTeam Services, LLC

 

Senior Secured First Lien

 L + 325(2)  4.94  05/2020  $975,408  $974,174   0.6 $979,680 

SavATree, LLC(4)

 

Senior Secured First Lien

 L + 525(2)  6.94  06/2022   3,683,625   3,620,467   2.1   3,683,625 

SavATree, LLC(3) (4) (5)

 

Senior Secured First Lien

    06/2022   —     (9,717  —     —   

SavATree, LLC(3) (4) (5)

 

Senior Secured First Lien

    06/2022   —     (6,183  —     —   

TecoStar Holdings, Inc.(4)

 

Senior Secured Second Lien

 L + 850(2)  9.88  11/2024   5,000,000   4,882,850   3.0   5,150,000 

USAGM HoldCo LLC(4)

 

Senior Secured Second Lien

   11.00  07/2023   2,000,000   1,957,275   1.2   2,051,324 

USAGM HoldCo LLC

 

Senior Secured Second Lien

 L + 850(2)  9.88  07/2023   10,000,000   9,689,631   5.8   9,991,700 

Valet Waste Holdings, Inc.(4)

 

Senior Secured First Lien

 L + 700(8)  8.57  09/2021   4,790,761   4,742,306   2.8   4,832,273 

Valet Waste Holdings, Inc.(3) (4) (5)

 

Senior Secured First Lien

    09/2021   —     (5,253  —     4,709 

Vencore, Inc.

 

Senior Secured First Lien

 L + 475(2)  6.44  11/2019   481,973   482,292   0.3   487,169 

William Morris Endeavor Entertainment, LLC

 

Senior Secured Second Lien

 L + 725(2)  8.63  05/2022   166,667   163,744   0.1   167,500 

Xcentric Mold and Engineering Acquisition Company, LLC(4)

 

Senior Secured First Lien

 L + 550(8)  6.88  01/2022   5,012,125   4,929,254   2.9   5,012,125 

Xcentric Mold and Engineering Acquisition Company, LLC(3) (4)

 

Senior Secured First Lien

 L + 550(8)  6.88  01/2022   175,000   163,783   0.1   175,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      66,948,401   65,685,114   38.7   66,905,371 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Durables & Apparel

 

C.F. Stinson, LLC(4)

 

Senior Secured First Lien

 L + 600(8) (9)  7.88  06/2021   3,000,000   2,956,173   1.8   3,030,000 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

 

Catapult Learning, LLC(4)

 

Senior Secured First Lien

 L + 650(2) (9)  7.88  07/2020   4,934,211   4,906,471   2.8   4,884,868 

Counsel On Call, LLC(3) (4) (5)

 

Senior Secured First Lien

    09/2022   —     (6,979  —     (7,001

Counsel On Call, LLC(4)

 

Senior Secured First Lien

 L + 550(8)  7.07  09/2022   1,197,000   1,185,060   0.7   1,185,028 

NS Intermediate Holdings, LLC(3) (4) (5)

 

Senior Secured First Lien

    09/2021   —     (3,273  —     2,238 

NS Intermediate Holdings, LLC(4)

 

Senior Secured First Lien

 L + 550(8)  7.07  09/2021   2,532,110   2,497,657   1.5   2,554,778 

Oncourse Learning Corporation(3) (4)

 

Senior Secured First Lien

 L + 650(2)  7.83  09/2021   13,190,175   13,033,704   7.6   13,190,175 

SkillSoft Corporation

 

Senior Secured First Lien

 L + 475(8)  6.32  04/2021   969,713   957,665   0.5   936,292 

Teaching Company, LLC(4)

 

Senior Secured First Lien

 L + 475(2)  6.44  02/2023   4,962,500   4,918,925   2.9   5,012,125 

Wrench Group LLC(3) (4) (5)

 

Senior Secured First Lien

    03/2022   —     (5,753  —     —   

Wrench Group LLC(4)

 

Senior Secured First Lien

 L + 450(2)  6.19  03/2022   3,772,222   3,730,704   2.2   3,772,222 

Wrench Group LLC(3) (4) (5)

 

Senior Secured First Lien

    12/2024   —     (2,615  —     —   

Wrench Group LLC(4)

 

Senior Secured First Lien

 L + 450(2)  6.19  12/2024   850,000   844,099   0.5   850,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      32,407,931   32,055,665   18.7   32,380,725 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

 

Edelman Financial Group, The

 

Senior Secured First Lien

 L + 425(2)  5.65  11/2024   3,485,500   3,476,920   2.0   3,531,247 
     

 

 

  

 

 

  

 

 

  

 

 

 

Energy

 

Murray Energy Corporation

 

Senior Secured First Lien

 L + 725(2)  8.94  04/2020   351,585   339,560   0.2   311,446 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food & Staples Retailing

 

Good Source Solutions, Inc.(4)

 

Senior Secured First Lien

 L + 725(2)  8.94  07/2021   2,598,346   2,578,786   1.5   2,619,644 

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

GI Revelation Acquisition LLC

 

Senior Secured First Lien

 L + 500(2)  6.80  04/2025  $7,396,140  $7,365,553   1.7 $6,998,635 

Hepaco, LLC(1) (3)

 

Senior Secured First Lien

 L + 475(2)  6.54  08/2023   660,000   657,963   0.2   660,000 

Hepaco, LLC(1)

 

Senior Secured First Lien

 L + 475(2)  6.55  08/2024   5,151,250   5,111,752   1.3   5,151,250 

Hepaco, LLC(1) (3)

 

Senior Secured First Lien

 L + 475(2)  6.55  08/2024   3,978,079   3,944,861   1.0   3,978,079 

Jordan Healthcare, Inc.(1)

 

Senior Secured First Lien

 L + 600(5)  7.94  07/2022   4,021,337   3,998,176   1.0   4,036,376 

Jordan Healthcare, Inc.(1)

 

Senior Secured First Lien

 L + 600(5)  7.94  07/2022   698,140   693,651   0.2   700,751 

Jordan Healthcare, Inc.(1) (3)

 

Senior Secured First Lien

 L + 600(5)  7.94  07/2022   294,000   291,646   0.1   295,683 

MHS Acquisition Holdings, LLC(1)

 

Senior Secured Second Lien

 L + 875(5)  10.69  03/2025   8,101,633   7,928,648   1.9   7,818,075 

MHS Acquisition Holdings, LLC(1)

 

Senior Secured Second Lien

 L + 875(5)  10.69  03/2025   466,576   459,944   0.1   450,246 

MHS Acquisition Holdings, LLC(1)

 

Unsecured Debt

 L + 1350 PIK(5)  13.50  03/2026   714,220   706,371   0.2   653,511 

MHS Acquisition Holdings, LLC(1)

 

Unsecured Debt

 L + 1350 PIK(5)  13.50  03/2026   237,978   235,577   0.1   217,750 

Miraclon Corporation(1) (9)

 

Unitranche First Lien

 L + 600(10)  7.96  04/2026   4,161,529   4,046,506   1.0   4,161,529 

Pye-Barker Fire & Safety, LLC(1)

 

Unitranche First Lien

 L + 575(5)  7.67  11/2025   10,125,000   9,850,201   2.5   10,125,000 

Pye-Barker Fire & Safety, LLC(1) (3) (4)

 

Unitranche First Lien

    11/2025   —     (50,716  —     —   

Receivable Solutions, Inc.(1)

 

Senior Secured First Lien

 L + 500(5)  6.94  10/2024   2,194,500   2,157,733   0.5   2,194,500 

Receivable Solutions, Inc.(1) (3)

 

Senior Secured First Lien

 L + 500(2)  6.80  10/2024   30,000   25,014   —     30,000 

SavATree, LLC(1)

 

Senior Secured First Lien

 L + 500(5)  6.94  06/2022   3,955,671   3,915,975   1.0   3,955,671 

SavATree, LLC(1) (3) (4)

 

Senior Secured First Lien

    06/2022   —     (5,319  —     —   

SavATree, LLC(1) (3)

 

Senior Secured First Lien

 L + 500(5)  6.89  06/2022   154,413   147,204   —     154,413 

TecoStar Holdings, Inc.(1)

 

Senior Secured Second Lien

 L + 850(5)  10.24  11/2024   5,000,000   4,909,185   1.2   5,000,000 

UP Acquisition Corp(1)

 

Unitranche First Lien

 L + 575(2)  7.55  05/2024   4,378,000   4,299,404   1.1   4,378,000 

UP Acquisition Corp(1) (3)

 

Unitranche First Lien

 L + 575(5)  7.55  05/2024   72,917   50,968   —     72,917 

UP Acquisition Corp(1) (3)

 

Unitranche First Lien

 L + 575(2)  7.55  05/2024   276,364   270,971   0.1   276,364 

Valet Waste Holdings, Inc.

 

Senior Secured First Lien

 L + 375(2)  5.54  09/2025   14,812,500   14,781,011   3.6   14,682,891 

Xcentric Mold and Engineering Acquisition Company, LLC(1)

 

Senior Secured First Lien

 L + 700 (including 100 PIK)(2)  8.69  01/2022   4,932,615   4,889,125   1.1   4,587,332 

Xcentric Mold and Engineering Acquisition Company, LLC(1)

 

Senior Secured First Lien

 L + 700 (including 100 PIK)(2)  8.69  01/2022   703,058   697,438   0.2   653,844 
     

 

 

  

 

 

  

 

 

  

 

 

 
      116,431,944   114,969,648   27.6   112,384,673 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Durables & Apparel

 

EiKo Global, LLC(1)

 

Senior Secured First Lien

 L + 600(5)  7.94  06/2023   3,256,500   3,207,196   0.8   3,256,500 

EiKo Global, LLC(1) (3) (4)

 

Senior Secured First Lien

    06/2023   —     (11,141  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,256,500   3,196,055   0.8   3,256,500 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

 

Colibri Group LLC(1)

 

Unitranche First Lien

 L + 575(5)  7.70  05/2025   8,208,750   8,021,452   2.0   8,200,035 

Colibri Group LLC(1)

 

Unitranche First Lien

 L + 575(5)  7.68  05/2025   1,350,000   1,319,960   0.3   1,348,567 

Colibri Group LLC(1) (3)

 

Unitranche First Lien

 L + 575(2)  7.55  05/2025   266,667   244,415   0.1   265,605 

COP Home Services Holdings, Inc.(1) (3) (4)

 

Senior Secured First Lien

    05/2025   —     (8,301  —     (2,322

COP Home Services Holdings, Inc.(1)

 

Senior Secured First Lien

 L + 450(5)  6.40  05/2025   3,474,172   3,410,792   0.8   3,456,801 

COP Home Services Holdings, Inc.(1) (3) (4)

 

Senior Secured First Lien

    05/2025   —     (9,338  —     (3,483

HGH Purchaser, Inc.(1)

 

Unitranche First Lien

 L + 600(2)  7.69  11/2025   8,108,108   7,909,906   2.0   8,108,108 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2017

2019

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
 Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

HLF Financing S.a r.l.(7)

 

Senior Secured First Lien

 

L + 550(8)

  7.07 02/2023 $4,718,750  $4,635,945   2.7 $4,718,019 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,317,096   7,214,731   4.2   7,337,663 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food, Beverage & Tobacco

 

Shearer’s Foods, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  5.94 06/2021  735,000   730,176   0.4   736,837 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

 

Ameda, Inc.(4)

 

Senior Secured First Lien

 

L + 600(8)

  7.35 09/2022  2,643,375   2,596,923   1.5   2,610,648 

Ameda, Inc.(3) (4) (5)

 

Senior Secured First Lien

   09/2022  —     (5,242  —     (3,714

Beaver-Visitec International, Inc.(7)

 

Senior Secured First Lien

 

L + 500(2)

  6.69 08/2023  9,396,174   9,333,914   5.4   9,396,174 

CDRH Parent, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  5.75 07/2021  365,246   367,319   0.2   321,051 

Centauri Health Solutions, Inc(3) (4)

 

Senior Secured First Lien

 

L + 550(8)

  6.87 01/2022  1,181,250   1,164,103   0.7   1,197,000 

Centauri Health Solutions, Inc(4)

 

Senior Secured First Lien

 

L + 550(8)

  6.87 01/2022  8,237,750   8,099,349   4.8   8,320,127 

ExamWorks Group, Inc.(4)

 

Senior Secured Second Lien

 

L + 1050(2)

  10.50 07/2024  5,000,000   4,868,280   3.0   5,150,000 

GrapeTree Medical Staffing, LLC(4)

 

Senior Secured First Lien

 

L + 500(8)

  6.37 10/2022  1,695,750   1,667,116   1.0   1,695,750 

GrapeTree Medical Staffing, LLC(3) (4) (5)

 

Senior Secured First Lien

   10/2022  —     (7,556  —     —   

MDVIP, Inc.(4)

 

Senior Secured Second Lien

 

L + 800(2)

  9.41 11/2025  5,333,333   5,161,946   3.1   5,333,333 

NMSC Holdings, Inc.(4)

 

Senior Secured Second Lien

 

L + 1000(2)

  11.69 10/2023  4,307,480   4,162,549   2.5   4,307,480 

NVA Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.19 08/2021  4,013,697   3,943,661   2.3   4,052,168 

Onex Carestream Finance LP(7)

 

Senior Secured First Lien

 

L + 400(2)

  5.69 06/2019  214,464   214,583   0.1   215,134 

Onex Carestream Finance LP(7)

 

Senior Secured Second Lien

 

L + 850(2)

  10.19 12/2019  153,081   153,081   0.1   151,168 

Professional Physical Therapy

 

Senior Secured First Lien

 

P + 500(6)

  9.50 12/2022  7,944,750   7,881,928   4.5   7,825,579 

PT Network, LLC(3) (4) (5)

 

Senior Secured First Lien

   11/2021  —     (6,944  —     —   

PT Network, LLC(4)

 

Senior Secured First Lien

 

L + 550(2)

  6.86 11/2021  4,770,793   4,752,367   2.8   4,770,793 

Smile Doctors LLC(3) (4)

 

Senior Secured First Lien

 

P + 475(6)

  9.25 10/2022  58,333   55,952   —     58,333 

Smile Doctors LLC(4)

 

Senior Secured First Lien

 

L + 575(2)

  7.32 10/2022  1,596,000   1,580,685   0.9   1,596,000 

Smile Doctors LLC(3) (4)

 

Senior Secured First Lien

 

L + 575(2)

  7.11 10/2022  296,060   280,351   0.2   296,060 

Snow Companies LLC(4)

 

Senior Secured First Lien

 

L + 600(8)

  7.35 01/2022  9,256,500   9,101,027   5.4   9,256,500 

Zest Holdings, LLC

 

Senior Secured First Lien

 

L + 425(8)

  5.82 08/2023  4,912,875   4,881,278   2.9   4,965,074 
     

 

 

  

 

 

  

 

 

  

 

 

 
      71,376,911   70,246,670   41.4   71,514,658 
     

 

 

  

 

 

  

 

 

  

 

 

 

Household & Personal Products

 

Paris Presents Incorporated

 

Senior Secured First Lien

 

L + 500(8)

  6.57 12/2020  1,723,494   1,710,533   1.0   1,723,494 

Paris Presents Incorporated

 

Senior Secured Second Lien

 

L + 875(8)

  10.32 12/2021  504,468   496,189   0.3   501,946 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,227,962   2,206,722   1.3   2,225,440 
     

 

 

  

 

 

  

 

 

  

 

 

 

Insurance

 

Integro Parent Inc.

 

Senior Secured First Lien

 

L + 575(2)

  7.13 10/2022  455,883   449,455   0.3   454,743 

Integro Parent Inc.

 

Senior Secured First Lien

 

L + 575(2)

  7.31 10/2022  34,259   33,768   —     34,174 

Integro Parent Inc.

 

Senior Secured Second Lien

 

L + 925(2)

  10.63 10/2023  2,408,451   2,367,126   1.4   2,360,282 

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

HGH Purchaser, Inc.(1) (3) (4)

 

Unitranche First Lien

    11/2025  $—    $(41,055  —   $—   

HGH Purchaser, Inc.(1) (3)

 

Unitranche First Lien

 P + 500(7)  9.75  11/2025   185,811   161,178   —     185,811 

JLL XDD, Inc.(1)

 

Senior Secured First Lien

 L + 475(5)  6.69  12/2023   2,133,902   2,085,876   0.5   2,133,902 

Learn-It Systems, LLC(1)

 

Senior Secured First Lien

 L + 450(5)  6.40  03/2025   4,367,000   4,264,897   1.1   4,367,000 

Learn-It Systems, LLC(1) (3)

 

Senior Secured First Lien

 P + 350(7)  8.25  03/2025   492,030   477,717   0.1   492,030 

Learn-It Systems, LLC(1) (3)

 

Senior Secured First Lien

 L + 450(5)  6.50  03/2025   311,246   250,701   0.1   311,246 

New Mountain Learning(1)

 

Senior Secured First Lien

 L + 600(5)  7.94  03/2024   1,825,333   1,797,957   0.4   1,578,913 

New Mountain Learning(1) (3)

 

Senior Secured First Lien

 L + 600(5)  7.94  03/2024   475,000   466,591   0.1   394,000 

New Mountain Learning(1)

 

Senior Secured First Lien

 L + 600(5)  7.94  03/2024   370,000   364,815   0.1   320,050 

Pre-Paid Legal Services, Inc.

 

Senior Secured Second Lien

 L + 750(2)  9.30  05/2026   9,333,333   9,249,071   2.3   9,317,747 

Teaching Strategies LLC(1)

 

Unitranche First Lien

 L + 600(5)  7.94  05/2024   9,234,375   9,055,475   2.3   9,326,719 

Teaching Strategies LLC(1) (3)

 

Unitranche First Lien

 L + 600(5)  7.94  05/2024   182,466   171,021   —     188,758 

United Language Group, Inc.(1)

 

Senior Secured First Lien

 L + 600(2)  7.88  12/2021   4,688,925   4,637,886   1.1   4,343,820 

United Language Group, Inc.(1)

 

Senior Secured First Lien

 L + 600(2)  7.88  12/2021   400,000   395,000   0.1   370,560 

Vistage Worldwide, Inc.

 

Senior Secured First Lien

 L + 400(2)  5.80  02/2025   6,473,244   6,483,531   1.6   6,440,878 

Wrench Group LLC(1)

 

Senior Secured First Lien

 L + 425(5)  6.19  04/2026   3,089,139   3,060,521   0.8   3,096,861 

Wrench Group LLC(1) (3)

 

Senior Secured First Lien

    04/2026   —     —     —     2,587 

Wrench Group LLC(1)

 

Senior Secured Second Lien

 L + 788(10)  9.82  04/2027   2,500,000   2,429,271   0.6   2,500,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      67,469,501   66,199,339   16.4   66,744,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

 

CC SAG Acquisition Corp.(1)

 

Unitranche First Lien

 L + 500(5)  6.89  09/2025   7,182,000   7,021,482   1.8   7,132,574 

CC SAG Acquisition Corp.(1) (3)

 

Unitranche First Lien

 L + 500(2)  6.76  09/2025   172,500   141,714   —     156,672 

CC SAG Acquisition Corp.(1) (3) (4)

 

Unitranche First Lien

    09/2025   —     (23,226  —     (7,226
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,354,500   7,139,970   1.8   7,282,020 
     

 

 

  

 

 

  

 

 

  

 

 

 

Energy

 

BJ Services, LLC(1) (11)

 

Unitranche First Lien

 L + 1033(5)  12.43  01/2023   8,287,500   8,220,338   2.0   8,287,500 

BJ Services, LLC(1)

 

Unitranche First Lien

 L + 700(5)  9.10  01/2023   4,875,000   4,836,212   1.2   4,875,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      13,162,500   13,056,550   3.2   13,162,500 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food & Staples Retailing

 

BJH Holdings III Corp.(1)

 

Unitranche First Lien

 L + 575(2)  7.55  08/2025   13,715,625   13,519,827   3.4   13,647,047 

Isagenix International, LLC

 

Senior Secured First Lien

 L + 575(5)  7.70  06/2025   6,470,737   6,442,225   1.1   4,652,460 

PetIQ, LLC(1) (9)

 

Senior Secured First Lien

 L + 450(2)  6.30  07/2025   15,000,000   14,867,789   3.7   15,000,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      35,186,362   34,829,841   8.2   33,299,507 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food, Beverage & Tobacco

 

Mann Lake Ltd.(1)

 

Senior Secured First Lien

 L + 500(5)  6.91  10/2024   3,865,500   3,799,854   1.0   3,826,464 

Mann Lake Ltd.(1) (3)

 

Senior Secured First Lien

 L + 500(5)  6.91  10/2024   444,000   429,728   0.1   434,911 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,309,500   4,229,582   1.1   4,261,375 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

 

Abode Healthcare, Inc.(1)

 

Senior Secured First Lien

 L + 425(5)  6.16  08/2025   4,788,000   4,696,783   1.2   4,716,180 

Abode Healthcare, Inc.(1) (3)

 

Senior Secured First Lien

 L + 425(5)  6.16  08/2025   287,500   265,822   0.1   270,250 

Ameda, Inc.(1)

 

Senior Secured First Lien

 L + 700(2)  8.77  09/2022   2,279,078   2,254,050   0.6   2,244,422 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2017

2019

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
 Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Integro Parent Inc.

 

Senior Secured Second Lien

 

L + 925(2)

  10.61 10/2023 $380,282  $374,743   0.2 $372,676 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,278,875   3,225,092   1.9   3,221,875 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

 

Emerald Performance Materials, LLC

 

Senior Secured First Lien

 

L + 350(8)

  5.07 08/2021  966,381   969,084   0.5   974,842 

IBC Capital Limited(7)

 

Senior Secured First Lien

 

L + 375(2)

  5.29 09/2021  828,697   820,264   0.5   829,836 

Tank Holding Corp.

 

Senior Secured First Lien

 

L + 425(2)

  5.59 03/2022  858,427   864,170   0.5   864,599 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,653,505   2,653,518   1.5   2,669,277 
     

 

 

  

 

 

  

 

 

  

 

 

 

Media

 

Acosta Holdco, Inc.

 

Senior Secured First Lien

 

L + 325(8)

  4.82 09/2021  975,253   975,914   0.5   861,475 

Tribune Media Company(7)

 

Senior Secured First Lien

 

L + 300(8)

  4.57 12/2020  155,650   156,110   0.1   156,072 

Vivid Seats Ltd.(4)

 

Senior Secured Second Lien

 

L + 875(8)

  10.32 06/2025  2,500,000   2,359,918   1.4   2,476,663 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,630,903   3,491,942   2.0   3,494,210 
     

 

 

  

 

 

  

 

 

  

 

 

 

Real Estate

 

DTZ U.S. Borrower, LLC(7)

 

Senior Secured Second Lien

 

L + 825(2)

  9.63 11/2022  425,532   420,617   0.3   426,596 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailing

 

Academy, Ltd.

 

Senior Secured First Lien

 

L + 400(2)

  5.57 07/2022  920,172   923,909   0.4   728,661 

Petco Animal Supplies, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.38 01/2023  163,750   161,376   0.1   124,348 

Strategic Partners, Inc.

 

Senior Secured First Lien

 

L + 450(8)

  6.07 06/2023  6,435,122   6,421,364   3.7   6,475,341 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,519,044   7,506,649   4.2   7,328,350 
     

 

 

  

 

 

  

 

 

  

 

 

 

Software & Services

 

Ansira Partners, Inc.(4)

 

Senior Secured First Lien

 

L + 650(2)

  8.19 12/2022  6,480,000   6,424,409   3.7   6,431,400 

Ansira Partners, Inc.(3) (4)

 

Senior Secured First Lien

 

L + 650(2)

  8.19 12/2022  526,850   518,968   0.3   519,710 

C-4 Analytics, LLC(4)

 

Senior Secured First Lien

 

L + 525(8)

  6.60 08/2023  10,523,625   10,348,612   6.1   10,523,625 

C-4 Analytics, LLC(3) (4) (5)

 

Senior Secured First Lien

   08/2023  —     (9,867  —     —   

Epicor Software Corporation

 

Senior Secured First Lien

 

L + 375(8)

  5.32 06/2022  968,400   969,651   0.6   972,032 

Informatica Corporation(7)

 

Senior Secured First Lien

 

L + 350(2)

  5.19 08/2022  819,327   820,167   0.5   823,350 

Mediaocean LLC

 

Senior Secured First Lien

 

L + 425(8)

  5.82 08/2022  8,457,689   8,402,969   4.9   8,499,977 

Merrill Communications, LLC

 

Senior Secured First Lien

 

L + 525(2)

  6.63 06/2022  874,992   877,258   0.5   882,649 

Ministry Brands Intermediate, LLC(3)

 

Senior Secured First Lien

 

L + 500(2)

  6.38 12/2022  406,144   401,553   0.2   406,144 

Ministry Brands Intermediate, LLC

 

Senior Secured First Lien

 

L + 500(2)

  6.38 12/2022  5,200,325   5,155,302   3.1   5,200,325 

SMS Systems Maintenance Services, Inc.(4)

 

Senior Secured Second Lien

 

L + 850(2)

  9.75 10/2024  4,703,478   4,562,956   2.3   4,009,934 

SMS Systems Maintenance Services, Inc.(4)

 

Senior Secured Second Lien

   10.00 10/2024  9,015,000   8,751,579   4.4   7,528,573 

Transportation Insight, LLC(4)

 

Senior Secured First Lien

 

L + 525(8)

  6.82 09/2019  2,127,655   2,114,282   1.2   2,127,655 

Zoom Information, Inc.(4)

 

Senior Secured First Lien

 

L + 600(2) (9)

  9.56 08/2022  9,000,000   8,774,982   5.3   9,180,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      59,103,485   58,112,821   33.1   57,105,374 
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

 

Onvoy, LLC(4)

 

Senior Secured Second Lien

 

L + 1050(2)

  12.19 02/2025  2,635,052   2,518,250   1.3   2,307,906 
     

 

 

  

 

 

  

 

 

  

 

 

 

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
 Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Ameda, Inc.(1) (3)

 

Senior Secured First Lien

 L + 700(2)  8.77 09/2022 $187,500  $184,467   —   $182,938 

Avalign Technologies, Inc.(1)

 

Senior Secured First Lien

 L + 450(2)  6.30 12/2025  17,008,647   16,857,590   4.2   16,881,082 

Centauri Health Solutions, Inc.(1)

 

Senior Secured First Lien

 L + 475(2)  6.55 01/2023  891,000   881,430   0.2   899,910 

Centauri Health Solutions, Inc.(1)

 

Senior Secured First Lien

 L + 475(2)  6.55 01/2023  14,546,095   14,387,218   3.6   14,691,557 

Centauri Health Solutions, Inc.(1) (3) (4)

 

Senior Secured First Lien

   01/2023  —     (8,752  —     15,750 

Centria Subsidiary Holdings, LLC(1) (3) (4)

 

Unitranche First Lien

   12/2025  —     (58,589  —     —   

Centria Subsidiary Holdings, LLC(1)

 

Unitranche First Lien

 L + 600(5)  7.89 12/2025  11,842,105   11,489,768   2.9   11,842,105 

Clarkson Eyecare, LLC(1)

 

Unitranche First Lien

 L + 625(2)  8.05 04/2021  9,012,706   8,869,201   2.2   8,877,515 

Clarkson Eyecare, LLC(1)

 

Unitranche First Lien

 L + 625(2)  8.05 04/2021  5,949,794   5,853,017   1.4   5,860,547 

CRA MSO, LLC(1)

 

Senior Secured First Lien

 L + 475(2)  6.55 12/2023  1,237,500   1,217,563   0.3   1,237,500 

CRA MSO, LLC(1) (3) (4)

 

Senior Secured First Lien

   12/2023  —     (5,939  —     —   

CRA MSO, LLC(1) (3) (4)

 

Senior Secured First Lien

   12/2023  —     (3,117  —     —   

ExamWorks Group, Inc.(1)

 

Senior Secured Second Lien

 L + 725(2)  9.05 07/2024  5,735,294   5,620,650   1.4   5,745,122 

GrapeTree Medical Staffing, LLC(1)

 

Senior Secured First Lien

 L + 525(2)  7.05 10/2022  1,661,750   1,644,314   0.4   1,661,750 

GrapeTree Medical Staffing, LLC(1) (3) (4)

 

Senior Secured First Lien

   10/2022  —     (4,408  —     —   

GrapeTree Medical Staffing, LLC(1)

 

Senior Secured First Lien

 L + 525(2)  7.05 10/2022  1,396,500   1,372,899   0.3   1,396,500 

MDVIP, Inc.

 

Senior Secured First Lien

 L + 425(2)  6.05 11/2024  9,659,117   9,659,117   2.4   9,610,821 

NMN Holdings III Corp.(1)

 

Senior Secured Second Lien

 L + 775(2)  9.49 11/2026  7,222,222   7,026,968   1.8   7,181,991 

NMN Holdings III Corp.(1) (3) (4)

 

Senior Secured Second Lien

   11/2026  —     (21,458  —     (9,284

NMSC Holdings, Inc.(1)

 

Senior Secured Second Lien

 L + 1000(2)  11.80 10/2023  4,307,480   4,201,471   1.1   4,285,942 

Omni Ophthalmic Management Consultants, LLC(1) (3) (4)

 

Senior Secured First Lien

   05/2023  —     (9,890  —     (2,882

Omni Ophthalmic Management Consultants, LLC(1) (3) (4)

 

Senior Secured First Lien

   05/2023  —     (8,533  —     (3,900

Omni Ophthalmic Management Consultants, LLC(1)

 

Senior Secured First Lien

 L + 525(2)  7.05 05/2023  6,947,500   6,868,208   1.7   6,923,941 

Professional Physical Therapy(1)

 

Senior Secured First Lien

 L + 675 PIK (including 75 PIK)(5)  8.44 12/2022  8,905,700   8,574,190   1.8   7,487,913 

PT Network, LLC(1) (3) (4)

 

Senior Secured First Lien

   11/2023  —     (766  —     (8,455

PT Network, LLC(1)

 

Senior Secured First Lien

 L + 750 PIK (including 200 PIK)(10)  9.44 11/2023  4,727,304   4,717,971   1.1   4,627,385 

Safco Dental Supply, LLC(1)

 

Unitranche First Lien

 L + 550(5)  7.25 06/2025  4,548,804   4,475,129   1.1   4,548,804 

Safco Dental Supply, LLC(1) (3) (4)

 

Unitranche First Lien

   06/2025  —     (9,537  —     —   

Smile Brands, Inc.(1) (3)

 

Senior Secured First Lien

 P + 350(7)  8.25 10/2023  40,000   37,756   —     38,500 

Smile Brands, Inc.(1) (3)

 

Senior Secured First Lien

 L + 450(5)  6.43 10/2024  378,163   371,854   0.1   374,176 

Smile Brands, Inc.(1)

 

Senior Secured First Lien

 L + 450(10)  6.70 10/2024  2,079,000   2,061,803   0.5   2,068,605 

Smile Doctors LLC(1) (3)

 

Senior Secured First Lien

 L + 600(5)  7.94 10/2022  138,750   138,140   —     138,750 

Smile Doctors LLC(1)

 

Senior Secured First Lien

 L + 600(5)  7.94 10/2022  3,173,039   3,146,212   0.8   3,173,039 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2017

2019

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
 Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Transportation

        

Kenan Advantage Group, Inc.

 

Senior Secured First Lien

 L + 300(8)  4.57 07/2022 $776,460  $778,044   0.5 $780,016 

Pilot Air Freight, LLC(4)

 

Senior Secured First Lien

 L + 525(8)  6.82 10/2022  3,316,500   3,288,946   1.9   3,316,500 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,092,960   4,066,990   2.4   4,096,516 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United States

     $306,210,923  $301,227,125   175.5 $303,252,920 
     

 

 

  

 

 

  

 

 

  

 

 

 

Equity Investments

        

Automobiles & Components

        

AP Centric(4) (10)

 

Common Stock

     927   927,437   0.5   890,572 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corp.(4) (10)

 

Common Stock

     535,714   535,714   0.2   425,403 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

        

MHS Acquisition Holdings, LLC(4) (10)

 

Common Stock

     891   890,485   0.4   646,655 

TecoStar Holdings Inc.(4) (10)

 

Common Stock

     500,000   500,000   0.3   500,000 

Universal Services Equity Investments(4) (10)

 

Common Stock

     1,000,000   1,000,000   1.1   1,823,696 

USAGM HoldCo, LLC(4) (10)

 

Common Stock

     238,095   238,095   0.2   434,213 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,738,986   2,628,580   2.0   3,404,564 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

        

ExamWorks Group, Inc.(4) (10)

 

Common Stock

     7,500   750,000   0.4   755,805 

MDVIP, Inc.(4) (10)

 

Common Stock

     46,807   666,667   0.4   666,667 
     

 

 

  

 

 

  

 

 

  

 

 

 
      54,307   1,416,667   0.8   1,422,472 
     

 

 

  

 

 

  

 

 

  

 

 

 

Insurance

        

Integro Equity(4) (10)

 

Common Stock

     4,225   422,535   0.3   437,407 
     

 

 

  

 

 

  

 

 

  

 

 

 

Media

        

Vivid Seats Ltd.(4) (10)

 

Common Stock

     608,108   608,108   0.3   488,893 

Vivid Seats Ltd.(4) (10)

 

Preferred Stock

     1,891,892   1,891,892   1.1   2,011,108 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,500,000   2,500,000   1.4   2,500,001 
     

 

 

  

 

 

  

 

 

  

 

 

 

Software & Services

        

SMS Systems Maintenance Services, Inc.(4) (10)

 

Common Stock

     1,142,789   1,144,520   0.3   552,848 
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

        

Onvoy, LLC(4) (10)

 

Common Stock, Class A

     3,649   364,948   0.2   301,172 

Onvoy, LLC(4) (10)

 

Common Stock, Class B

     2,536   —     —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,185   364,948   0.2   301,172 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity Investments United States

     $5,983,133  $9,940,401   5.7 $9,934,439 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United States

      $311,167,526   181.2 $313,187,359 
      

 

 

  

 

 

  

 

 

 

France

        

Debt Investments

        

Technology Hardware & Equipment

        

Parkeon, Inc.(7)

 

Senior Secured First Lien

 L + 575(11)  5.75 04/2023 1,994,499   2,069,877   1.4   2,383,020 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments France

     1,994,499  $2,069,877   1.4 $2,383,020 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total France

      $2,069,877   1.4 $2,383,020 
      

 

 

  

 

 

  

 

 

 

United Kingdom

        

Debt Investments

        

Software & Services

        

CB-SDG Limited(4) (7)

 

Senior Secured First Lien

 L + 650, 0.5% PIK(12)  7.50 07/2022 £1,983,314   3,006,739   1.6   2,682,927 

CB-SDG Limited(3) (4) (7)

 

Senior Secured First Lien

 L + 650 0.5% PIK(12)  7.00 07/2022  645,624   971,764   0.5   873,366 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United Kingdom

     £2,628,938  $3,978,503   2.1 $3,556,293 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United Kingdom

      $3,978,503   2.1 $3,556,293 
      

 

 

  

 

 

  

 

 

 

Total Investments

      $317,215,906   184.7 $319,126,672 
      

 

 

  

 

 

  

 

 

 

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Smile Doctors LLC(1) (3)

 

Senior Secured First Lien

 L + 600(5)  7.94  10/2022  $1,684,971  $1,682,497   0.4 $1,684,971 

Unifeye Vision Partners(1)

 

Senior Secured First Lien

 L + 500(5)  6.89  09/2025   5,400,000   5,296,420   1.3   5,400,000 

Unifeye Vision Partners(1) (3)

 

Senior Secured First Lien

 L + 500(5)  6.89  09/2025   226,667   194,373   0.1   226,667 

Unifeye Vision Partners(1) (3) (4)

 

Senior Secured First Lien

    09/2025   —     (28,969  —     —   

Zest Acquisition Corp.

 

Senior Secured First Lien

 

L + 350(2)

  5.25  03/2025   8,829,727   8,830,503   2.1   8,432,390 
     

 

 

  

 

 

  

 

 

  

 

 

 
      145,091,913   142,717,426   35.1   142,702,502 
     

 

 

  

 

 

  

 

 

  

 

 

 

Household & Personal Products

 

Tranzonic(1)

 

Senior Secured First Lien

 L + 475(2)  6.55  03/2023   3,853,597   3,826,195   0.9   3,853,597 

Tranzonic(1) (3) (4)

 

Senior Secured First Lien

    03/2023   —     (3,557  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,853,597   3,822,638   0.9   3,853,597 
     

 

 

  

 

 

  

 

 

  

 

 

 

Insurance

 

Comet Acquisition, Inc.(1)

 

Senior Secured Second Lien

 L + 750(5)  9.41  10/2026   4,632,122   4,621,728   1.1   4,411,318 

Integrity Marketing Acquisition, LLC(1) (3)

 

Unitranche First Lien

 L + 575(5)  7.81  02/2020   3,542,857   3,433,254   0.8   3,517,262 

Integrity Marketing Acquisition, LLC(1) (3) (4)

 

Unitranche First Lien

    07/2021   —     (36,449  —     (15,476

Integrity Marketing Acquisition, LLC(1)

 

Unitranche First Lien

 L + 575(5)  7.67  08/2025   13,009,031   12,698,671   3.2   12,943,986 

Integrity Marketing Acquisition, LLC(1) (3) (4)

 

Unitranche First Lien

    08/2025   —     (47,632  —     (7,047

Integro Parent, Inc.(1) (9)

 

Senior Secured First Lien

 L + 575(2)  7.55  10/2022   477,314   473,070   0.1   470,154 

Integro Parent, Inc.(1) (9)

 

Senior Secured Second Lien

 L + 925(2)  11.05  10/2023   2,915,493   2,881,635   0.7   2,915,493 

Integro Parent, Inc.(1) (9)

 

Senior Secured Second Lien

 L + 925(2)  10.99  10/2023   380,282   376,643   0.1   380,282 

The Hilb Group, LLC(1) (3) (4)

 

Unitranche First Lien

    12/2025   —     (8,387  —     (2,551

The Hilb Group, LLC(1)

 

Unitranche First Lien

 L + 575(2)  7.69  12/2026   3,639,456   3,549,287   0.9   3,612,160 

The Hilb Group, LLC(1) (3) (4)

 

Unitranche First Lien

    12/2026   —     (12,605  —     (7,653
     

 

 

  

 

 

  

 

 

  

 

 

 
      28,596,555   27,929,215   6.9   28,217,928 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

 

Kestrel Parent, LLC(1) (3) (4)

 

Unitranche First Lien

    11/2023   —     (16,831  —     13,060 

Kestrel Parent, LLC(1)

 

Unitranche First Lien

 L + 600(2)  7.78  11/2025   6,740,112   6,592,896   1.7   6,841,213 

Maroon Group, LLC(1)

 

Unitranche First Lien

 L + 675(5)  8.72  08/2022   2,711,802   2,693,183   0.7   2,711,802 

Maroon Group, LLC(1) (3)

 

Unitranche First Lien

 L + 675(2)  8.56  08/2022   98,000   95,835   —     98,000 

Maroon Group, LLC(1)

 

Unitranche First Lien

 

L + 675(5)

  8.72  08/2022   1,250,000   1,242,268   0.3   1,250,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,799,914   10,607,351   2.7   10,914,075 
     

 

 

  

 

 

  

 

 

  

 

 

 

Pharmaceuticals, Biotechnology & Life Sciences

 

Trinity Partners, LLC(1)

 

Senior Secured First Lien

 L + 500(2)  6.80  02/2023   3,743,602   3,705,811   0.9   3,743,602 

Trinity Partners, LLC(1) (3) (4)

 

Senior Secured First Lien

    02/2023   —     (5,653  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,743,602   3,700,158   0.9   3,743,602 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailing

 

Slickdeals Holdings, LLC(1) (3) (4)

 

Unitranche First Lien

    06/2023   —     (13,779  —     —   

Slickdeals Holdings, LLC(1)

 

Unitranche First Lien

 L + 625(2)  7.99  06/2024   14,725,473   14,341,576   3.6   14,725,473 

Strategic Partners, Inc.(1)

 

Senior Secured First Lien

 

L + 375(2)

  5.55  06/2023   6,322,508   6,312,869   1.6   6,338,314 
     

 

 

  

 

 

  

 

 

  

 

 

 
      21,047,981   20,640,666   5.2   21,063,787 
     

 

 

  

 

 

  

 

 

  

 

 

 

Software & Services

 

Affinitiv, Inc.(1)

 

Unitranche First Lien

 L + 525(5)  7.17  08/2024   6,500,000   6,392,912   1.6   6,500,000 

Affinitiv, Inc.(1) (3) (4)

 

Unitranche First Lien

    08/2024   —     (13,833  —     —   

Ansira Partners, Inc.(1)

 

Unitranche First Lien

 L + 575(2)  7.55  12/2022   6,866,852   6,829,254   1.6   6,476,954 

Ansira Partners, Inc.(1) (3)

 

Unitranche First Lien

 L + 575(2)  7.49  12/2022   626,250   622,485   0.1   572,419 

Avaap USA LLC(1)

 

Senior Secured First Lien

 L + 525(2)  7.05  03/2023   3,807,625   3,747,842   1.0   3,845,701 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 20172019

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Avaap USA LLC(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.02  03/2023  $347,375  $342,318   0.1 $350,849 

Avaap USA LLC(1) (3) (4)

 

Senior Secured First Lien

    03/2023   —     (10,273  —     6,500 

Benesys, Inc.(1)

 

Senior Secured First Lien

 

L + 425(2)

  6.05  10/2024   1,432,125   1,414,383   0.4   1,410,765 

Benesys, Inc.(1) (3)

 

Senior Secured First Lien

 

L + 425(2)

  6.05  10/2024   48,000   46,215   —     45,763 

C-4 Analytics, LLC(1)

 

Senior Secured First Lien

 

L + 475(2)

  6.55  08/2023   10,312,625   10,194,674   2.5   10,312,625 

C-4 Analytics, LLC(1) (3) (4)

 

Senior Secured First Lien

    08/2023   —     (6,369  —     —   

CAT Buyer, LLC(1)

 

Unitranche First Lien

 

L + 550(2)

  7.30  04/2024   6,302,406   6,193,533   1.5   6,272,456 

CAT Buyer, LLC(1) (3)

 

Unitranche First Lien

 

L + 550(2)

  7.30  04/2024   151,250   140,325   —     148,636 

Claritas, LLC(1)

 

Senior Secured First Lien

 

L + 600(5)

  7.94  12/2023   1,121,250   1,111,614   0.3   1,121,250 

Claritas, LLC(1) (3)

 

Senior Secured First Lien

 

L + 600(2)

  7.80  12/2023   120,000   117,496   —     120,000 

Corel Corporation(9)

 

Senior Secured First Lien

 

L + 500(12)

  6.91  07/2026   12,500,000   11,905,097   3.0   12,109,375 

List Partners, Inc.(1)

 

Senior Secured First Lien

 

L + 500(2)

  6.77  01/2023   4,622,875   4,563,260   1.1   4,649,438 

List Partners, Inc.(1) (3) (4)

 

Senior Secured First Lien

    01/2023   —     (5,422  —     2,586 

Ontario Systems, LLC(1)

 

Unitranche First Lien

 

L + 550(2)

  7.30  08/2025   3,241,875   3,210,888   0.8   3,241,875 

Ontario Systems, LLC(1) (3) (4)

 

Unitranche First Lien

    08/2025   —     (4,730  —     —   

Ontario Systems, LLC(1) (3) (4)

 

Unitranche First Lien

    08/2025   —     (5,203  —     —   

Perforce Software, Inc.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  07/2026   12,468,750   12,409,735   3.1   12,492,191 

Right Networks, LLC(1)

 

Unitranche First Lien

 

L + 600(2)

  7.70  11/2024   9,743,023   9,529,600   2.4   9,743,023 

Right Networks, LLC(1) (3) (4)

 

Unitranche First Lien

    11/2024   —     (5,066  —     —   

Ruffalo Noel Levitz, LLC(1)

 

Unitranche First Lien

 

L + 600(5)

  7.94  05/2022   2,530,875   2,502,836   0.6   2,518,221 

Ruffalo Noel Levitz, LLC(1) (3) (4)

 

Unitranche First Lien

    05/2022   —     (3,198  —     (1,500

SMS Systems Maintenance Services, Inc.(1) (13)

 

Senior Secured Second Lien

    10/2024   6,155,879   5,619,108   0.6   2,470,550 

SMS Systems Maintenance Services, Inc.(1) (13)

 

Senior Secured Second Lien

    10/2024   4,703,478   4,286,559   0.5   1,887,655 

SMS Systems Maintenance Services, Inc.(1) (13)

 

Senior Secured Second Lien

    10/2024   2,859,121   2,670,221   0.5   2,193,096 

Transportation Insight, LLC(1) (3) (4)

 

Senior Secured First Lien

    12/2024   —     (5,976  —     (3,750

Transportation Insight, LLC(1)

 

Senior Secured First Lien

 

L + 450(2)

  6.30  12/2024   5,194,250   5,151,240   1.3   5,168,279 

Transportation Insight, LLC(1) (3)

 

Senior Secured First Lien

 

L + 450(5)

  6.20  12/2024   712,456   702,439   0.2   706,013 

Trident Technologies, LLC(1)

 

Senior Secured First Lien

 

L + 600(2)

  7.62  12/2025   15,000,000   14,775,410   3.6   14,775,000 

Winxnet Holdings LLC(1) (3)

 

Unitranche First Lien

 

L + 600(2)

  7.76  06/2023   647,354   632,108   0.2   634,105 

Winxnet Holdings LLC(1)

 

Unitranche First Lien

 

L + 600(2)

  7.76  06/2023   1,970,000   1,940,921   0.5   1,945,079 

Winxnet Holdings LLC(1) (3)

 

Unitranche First Lien

 

L + 600(2)

  7.76  06/2023   80,000   74,414   —     74,940 
     

 

 

  

 

 

  

 

 

  

 

 

 
      120,065,694   117,066,817   27.5   111,790,094 
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

        

Onvoy, LLC(1)

 

Senior Secured Second Lien

 

L + 1050(2)

  12.30  02/2025   2,635,052   2,541,293   0.6   2,338,609 
     

 

 

  

 

 

  

 

 

  

 

 

 

Transportation

        

Pilot Air Freight, LLC(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  07/2024   5,417,254   5,392,794   1.3   5,417,254 

Pilot Air Freight, LLC(1)

 

Senior Secured First Lien

 

L + 525(2)

  7.05  07/2024   1,208,451   1,208,451   0.3   1,208,451 

Pilot Air Freight, LLC(1) (3) (4)

 

Senior Secured First Lien

    07/2024   —     (4,563  —     —   

Pilot Air Freight, LLC(1) (3) (4)

 

Senior Secured First Lien

    07/2024   —     (380  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,625,705   6,596,302   1.6   6,625,705 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United States

     $641,352,314  $630,377,494   153.2 $623,379,484 
     

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Equity Investments

        

Automobiles & Components

        

APC Auto Tech Holdings, LLC(1) (14)

 

Common Stock

     2,427  $1,089,899   —   $161,321 

APC Auto Technology Intermediate, LLC(1) (14)

 

Preferred Stock

     757   756,789   0.2   767,090 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,184   1,846,688   0.2   928,411 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corporation(1) (14)

 

Common Stock

     745,504   766,483   0.3   1,206,435 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

        

Allied Universal holdings, LLC(1) (14)

 

Common Stock Class A

     2,240,375   1,011,293   0.5   2,199,246 

MHS Acquisition Holdings, LLC(1) (14)

 

Common Stock

     912   912,639   0.2   585,910 

MHS Acquisition Holdings, LLC(1) (14)

 

Preferred Stock

     20   19,794   —     —   

PB Parent, LP(1) (14)

 

Common Stock

     1,125,000   1,125,000   0.3   1,125,000 

RSI Acquisition, LLC(1) (14)

 

Preferred Stock Class A

     137,000   137,000   —     137,000 

TecoStar Holdings, Inc.(1) (14)

 

Common Stock

     500,000   500,000   0.2   973,118 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,003,307   3,705,726   1.2   5,020,274 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

        

Green Wrench Acquisition, LLC(1) (14)

 

Common Stock

     3,906   390,602   0.1   390,602 

HGH Investment, LP(1) (14)

 

Common Stock Class A

     4,171   417,084   0.1   415,815 

Legalshield(1) (14)

 

Common Stock

     372   371,927   0.2   719,569 

Wrench Group Holdings, LLC(1) (14)

 

Common Stock, Class A

     1,094   109,398   —     109,398 
     

 

 

  

 

 

  

 

 

  

 

 

 
      9,543   1,289,011   0.4   1,635,384 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

        

CBDC Senior Loan Fund LLC(9) (15) (16)

 

Partnership Interest

     34,000,000   34,000,000   8.5   34,441,720 

GACP II LP(9) (16)

 

Partnership Interest

     18,067,282   18,067,282   4.5   18,564,132 
     

 

 

  

 

 

  

 

 

  

 

 

 
      52,067,282   52,067,282   13.0   53,005,852 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

      �� 

ExamWorks Group, Inc.(1) (14)

 

Common Stock

     7,500   750,000   0.3   1,344,223 

MDVIP, Inc.(1) (14)

 

Common Stock

     46,807   666,667   0.2   922,271 

NMN Holdings LP(1) (14)

 

Common Stock

     11,111   1,111,111   0.3   1,009,153 

PT Network, LLC(1) (14)

 

Common Stock

     1   —     —     —   

Spartan Healthcare Holdings, LLC(1) (14)

 

Partnership Interest

     11,843   1,184,210   0.3   1,184,300 
     

 

 

  

 

 

  

 

 

  

 

 

 
      77,262   3,711,988   1.1   4,459,947 
     

 

 

  

 

 

  

 

 

  

 

 

 

Insurance

        

Integrity Marketing Acquisition, LLC(1) (14)

 

Common Stock

     619,562   648,199   0.2   648,400 

Integrity Marketing Acquisition, LLC(1) (14)

 

Preferred Stock

     1,247   1,212,258   0.3   1,247,353 

Integro Parent, Inc.(1) (9) (14)

 

Common Stock

     4,468   454,072   0.2   877,429 
     

 

 

  

 

 

  

 

 

  

 

 

 
      625,277   2,314,529   0.7   2,773,182 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

        

Kestrel Upperco, LLC(1) (14)

 

Common Stock, Class A

     41,791   208,955   0.1   222,428 
     

 

 

  

 

 

  

 

 

  

 

 

 

Media

        

Vivid Seats Ltd.(1) (14)

 

Common Stock

     608,108   608,108   0.3   1,083,350 

Vivid Seats Ltd.(1) (14)

 

Preferred Stock

     1,891,892   1,891,892   0.6   2,563,012 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,500,000   2,500,000   0.9   3,646,362 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailing

        

Slickdeals Holdings, LLC(1) (14)

 

Common Stock

     109   1,090,911   0.3   1,207,365 
     

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country † ‡

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Software & Services

        

SMS Systems Maintenance Services, Inc.(1) (14)

 Common Stock     1,142,789  $1,144,520   —   $—   
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

        

Onvoy, LLC(1) (14)

 Common Stock, Class A     3,649   364,948   0.1   228,172 

Onvoy, LLC(1) (14)

 Common Stock, Class B     2,536   —     —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,185   364,948   0.1   228,172 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity Investments United States

     $61,222,233  $71,011,041   18.3 $74,333,812 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United States

      $701,388,535   171.5 $697,713,296 
      

 

 

  

 

 

  

 

 

 

France

        

Debt Investments

        

Technology Hardware & Equipment

        

Parkeon, Inc.(9)

 Senior Secured First Lien E + 525(17)  5.25  04/2023  1,994,499   2,135,821   0.5   2,248,160 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,994,499   2,135,821   0.5   2,248,160 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments France

     1,994,499  $2,135,821   0.5 $2,248,160 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total France

      $2,135,821   0.5 $2,248,160 
      

 

 

  

 

 

  

 

 

 

United Kingdom

        

Debt Investments

        

Commercial & Professional Services

        

Crusoe Bidco Limited(1) (3) (9)

 Unitranche First Lien    12/2025  £—     —     —     —   

Crusoe Bidco Limited(1) (3) (9)

 Unitranche First Lien    12/2025   —     —     —     —   

Crusoe Bidco Limited(1) (9)

 Unitranche First Lien L + 625(18)  7.04  12/2025   6,067,416   7,402,386   2.0   8,037,814 
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,067,416   7,402,386   2.0   8,037,814 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United Kingdom

     £6,067,416  $7,402,386   2.0 $8,037,814 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United Kingdom

      $7,402,386   2.0 $8,037,814 
      

 

 

  

 

 

  

 

 

 

Netherlands

        

Debt Investments

        

Pharmaceuticals, Biotechnology & Life Sciences

        

PharComp Parent B.V.(1) (9) (11)

 Unitranche First Lien E + 650(17)  6.50  02/2026  6,909,804   7,624,770   1.9   7,756,251 

PharComp Parent B.V.(1) (3) (9)

 Unitranche First Lien    02/2026   —     —     —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,909,804   7,624,770   1.9   7,756,251 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Netherlands

     6,909,804  $7,624,770   1.9 $7,756,251 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Netherlands

      $7,624,770   1.9 $7,756,251 
      

 

 

  

 

 

  

 

 

 

Belgium

        

Debt Investments

        

Commercial & Professional Services

        

MIR Bidco SA(1) (9)

 Unitranche First Lien E + 600(17)  6.00  04/2026  9,507,204   10,450,650   2.6   10,671,832 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Belgium

     9,507,204  $10,450,650   2.6 $10,671,832 
     

 

 

  

 

 

  

 

 

  

 

 

 

Equity Investments

        

Commercial & Professional Services

        

MIR Bidco SA(1) (9) (14)

 Common Stock    921   1,035   —     1,162 

MIR Bidco SA(1) (9) (14)

 Preferred Stock     81,384   91,443   —     102,645 
     

 

 

  

 

 

  

 

 

  

 

 

 
      82,305   92,478   —     103,807 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity Investments Belgium

     82,305  $92,478   —   $103,807 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Belgium

      $10,543,128   2.6 $10,775,639 
      

 

 

  

 

 

  

 

 

 

Total Investments

      $729,094,640   178.5 $726,531,160 
      

 

 

  

 

 

  

 

 

 

 

*

The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or, Prime (“P”) or EURIBOR (“E”) and which resetsreset daily, monthly, bi-monthly, quarterly, semiannually or semiannually.annually. For each, the Company has provided the spread over LIBOR or Prime and the weighted average current interest rate in effect at December 31, 2017.2019. Certain investments are subject to a LIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

**

Percentage is based on net assets of $172,799,989$406,916,802 as of December 31, 2017.2019.

(1)

All positions held arenon-controlled/non-affiliated investments, unless otherwise noted, as defined by the Investment Company Act of 1940, as amended (“1940 Act”).Non-controlled/non-affiliated investments are investments that are neither controlled investments nor affiliated investments.

All debt investments are income-producing, unless otherwise noted. Equity and member interests arenon-income-producing unless otherwise noted. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended, or the Securities Act. Its investments are therefore generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

(1)

The fair value of the investment was determined using significant unobservable inputs. See Note 2 “Summary of Significant Accounting Policies”.

(2)

The interest rate on these loans is subject to the greater of a LIBOR floor or 31 month LIBOR plus a base rate. The 31 month LIBOR as of December 31, 20172019 was 1.69%1.76%. For some of these loans, the interest rate is based on the last reset date.

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2019

(3)

Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. See Note 78 “Commitments and Contingencies”.

(4)The fair value of the investment was determined using significant unobservable inputs. See Note 2 “Summary of Significant Accounting Policies”.
(5)

The negative cost, if applicable, is the result of the capitalized discount or unfunded commitment being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount or unfunded commitment on the loan.

(5)

The interest rate on these loans is subject to the greater of a LIBOR floor or 3 month LIBOR plus a base rate. The 3 month LIBOR as of December 31, 2019 was 1.91%.

(6)

Fixed rate investment.

(7)

The interest rate on these loans is subject to the U.S. Prime rate, which as of December 31, 20172019 was 4.50%4.75%.

(7)Investment is not a qualifying investment as defined under section 55 (a) of the Investment Company Act of 1940. Qualifying assets must represent at least 70% of total assets at the time of acquisition.

(8)

The interest rate on these loans is subject to the greater of a LIBOR floor or 112 month LIBOR plus a base rate. The 112 month LIBOR as of December 31, 20172019 was 1.56%2.00%. For some of these loans, the interest rate is based on the last reset date.

(9)

Investment is not a qualifying investment as defined under section 55 (a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition. The Company’s percentage ofnon-qualifying assets based on fair value was 16.21% as of December 31, 2019.

(10)

The interest rate on these loans is subject to the greater of a LIBOR floor or 6 month LIBOR plus a base rate. The 6 month LIBOR as of December 31, 2019 was 1.91%.

(11)

These loans are first lien/lien senior secured unitranchelast-out term loans. In addition to theThe interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule includes the additional interest which the Company is entitled to receive additional interest as a result of an agreement among lenders whereby the loan has been allocated to “first-out” and“last-out” tranches, whereby the“first-out” tranche will have priority as to the“last-out” tranche with respect to payments of principal, interest and any amounts due thereunder. The Company holds the“last-out” tranche.lenders.

(10)(12)Non-income producing security.

The interest rate on these loans is subject to the greater of a LIBOR floor or 2 month LIBOR plus a base rate. The 2 month LIBOR as of December 31, 2019 was 1.83%.

(11)(13)

The investment is onnon-accrual status as of December 31, 2019.

(14)

Non-income producing security.

(15)

As defined in the 1940 Act, the portfolio company is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. See Note 3 “Agreements and Related Party Transactions”.

(16)

This investment was valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels.

(17)

The interest rate on these loans is subject to the greater of a EURIBOR floor or 3 month EURIBOR plus a base rate. The 3 month EURIBOR as of December 31, 20172019 was (0.33)(0.38)%. For some of these loans, the interest rate is based on the last reset date.

(12)(18)

The interest rate on these loans is subject to the greater of a GBP LIBOR floor or 3 month GBP LIBOR plus a base rate. The 3 month GBP LIBOR as of December 31, 20172019 was 0.52%0.79%. For some of these loans, the interest rate is based on the last reset date.

 

Foreign Currency Exchange
Contracts
 

Counterparty

  Currency Purchased   Currency Sold   Settlement   Unrealized Appreciation
(Depreciation)
 

Wells Fargo Bank, N.A.

  USD 7,974,709    GBP 5,885,394    12/01/2023   $(65,361

Wells Fargo Bank, N.A.

  USD 11,682,415    EUR 9,221,988    04/10/2024    365,668 

Wells Fargo Bank, N.A.

  USD8,602,672    EUR 6,702,510    02/20/2024    392,019 
        

 

 

 
        $692,326 
        

 

 

 

EUR

Euro

GBP

Great British Pound

PIK

PaymentIn-Kind

USD

United States Dollar

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

  

Investment Type

 

Spread

Above

Index *

 Interest
Rate
  Maturity
Date
  Principal/Par
Amount
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Investments (1)

        

United States

        

Debt Investments

        

Automobiles & Components

       

POC Investors, LLC (2)(15)

 Senior Secured First Lien L + 550(3)  6.50  10/2021  $83,333  $76,042   0.1 $83,333 

POC Investors, LLC (15)

 Senior Secured First Lien L + 550(4)  6.50  10/2021   3,100,000   3,054,645   2.4   3,100,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,183,333   3,130,687   2.5   3,183,333 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corp.(15)

 Unsecured Debt   11.00  08/2022   5,000,000   4,870,817   3.8   4,950,000 

Brand Energy & Infrastructure Services, Inc.

 Senior Secured First Lien L + 375(4)  4.75  11/2020   835,809   821,808   0.6   835,588 

Doosan Infracore International, Inc. (5)

 Senior Secured First Lien L + 350(3)  4.50  05/2021   598,673   601,635   0.5   608,030 

MB Aerospace Holdings I, Inc. (5)

 Senior Secured First Lien L + 550(4)  6.50  12/2022   4,360,845   4,324,305   3.4   4,349,943 

Midwest Industrial Rubber (2)(15)

 Senior Secured First Lien    12/2021   85,000   77,680   0.1   80,818 

Midwest Industrial Rubber (15)

 Senior Secured First Lien L + 550(3)  6.50  12/2021   4,100,000   4,029,260   3.2   4,059,651 

Pro Mach Group, Inc.

 Senior Secured First Lien L + 375(4)  4.75  10/2021   738,693   743,154   0.6   739,247 

Silver II US Holdings, LLC (5)

 Senior Secured First Lien L + 300(4)  4.00  12/2019   830,597   813,397   0.6   787,435 

Univar Inc. (5)

 Senior Secured First Lien L + 325(4)  4.25  07/2022   740,625   743,672   0.6   748,802 
     

 

 

  

 

 

  

 

 

  

 

 

 
      17,290,242   17,025,728   13.4   17,159,514 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

       

ADMI Corp.

 Senior Secured First Lien L + 425(4)  5.25  04/2022   985,000   994,587   0.8   994,234 

Advantage Sales & Marketing, Inc.

 Senior Secured Second Lien L + 650(4)  7.50  07/2022   500,000   502,868   0.4   489,690 

Advantage Sales & Marketing, Inc.

 Senior Secured First Lien L + 325(4)  4.25  07/2021   837,154   837,496   0.6   841,549 

Asurion, LLC

 Senior Secured Second Lien L + 750(3)  8.50  03/2021   275,000   279,388   0.2   280,071 

Asurion, LLC

 Senior Secured First Lien L + 400(3)  5.00  08/2022   486,875   486,294   0.4   493,996 

Brickman Group, Ltd. LLC

 Senior Secured Second Lien L + 650(3)  7.50  12/2021   500,000   502,043   0.4   504,690 

Emerald Expositions Holding, Inc.

 Senior Secured First Lien L + 375(4)  4.75  06/2020   696,535   699,151   0.5   701,759 

Hepaco, LLC (2)(15)

 Senior Secured First Lien    08/2021   208,333   202,513   0.2   208,333 

Hepaco, LLC (15)

 Senior Secured First Lien L + 500(4)  6.00  08/2022   2,942,625   2,907,744   2.3   2,942,625 

Hepaco, LLC (2)(6)(15)

 Senior Secured First Lien    08/2022   —     (17,089  —     —   

Jordon Healthcare Inc. (15)

 Senior Secured First Lien L + 525(4)  6.25  07/2021   2,388,000   2,360,651   1.9   2,388,000 

Jordon Healthcare Inc.(2)(6)(15)

 Senior Secured First Lien    08/2021   —     (18,741  —     —   

NS Intermediate Holdings, LLC (15)

 Senior Secured First Lien L + 550(4)  6.50  09/2021   2,981,250   2,931,417   2.3   2,981,250 

NS Intermediate Holdings, LLC (2)(15)

 Senior Secured First Lien    09/2021   16,199   12,047   —     16,199 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Investments(1)

        

United States

        

Debt Investments

        

Automobiles & Components

        

AP Exhaust Acquisition, LLC(2)

 Senior Secured Second Lien (3)   0  05/2025  $9,072,563  $8,800,463   2.9 $7,607,476 

Auto-Vehicle Parts, LLC(2)

 Senior Secured First Lien L + 450(4)  6.30  01/2023   4,857,500   4,795,943   1.9   4,857,500 

Auto-Vehicle Parts, LLC(2) (5) (6)

 Senior Secured First Lien    01/2023   —     (7,211  —     —   

Continental Battery Company(2)

 Senior Secured First Lien L + 525(4)  7.05  12/2022   4,013,625   3,954,779   1.5   4,013,625 

Continental Battery Company(2) (5) (6)

 Senior Secured First Lien L + 525  7.05  12/2022   —     (11,755  —     —   

Continental Battery Company(2) (5)

 Senior Secured First Lien L + 525(4)  7.05  12/2022   2,881,415   2,835,581   1.1   2,881,415 

Empire Auto Parts, LLC(2)

 Unitranche First Lien L + 550(3)  7.39  09/2024   2,493,750   2,446,027   1.0   2,493,750 

Empire Auto Parts, LLC(2) (5) (6)

 Unitranche First Lien    09/2024   —     (7,569  —     —   

POC Investors, LLC(2)

 Senior Secured First Lien L + 550(3)  7.44  11/2021   6,000,204   5,939,037   2.3   6,000,204 

POC Investors, LLC(2) (5) (6)

 Senior Secured First Lien    11/2021   —     (6,597  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      29,319,057   28,738,698   10.7   27,853,970 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corporation

 Senior Secured First Lien L + 450(4)  6.30  08/2021   3,000,000   3,000,000   1.2   2,998,605 

Alion Science and Technology Corporation(2)

 Unsecured Debt   11.00  08/2022   6,542,905   6,407,624   2.5   6,542,905 

Midwest Industrial Rubber(2)

 Senior Secured First Lien L + 550(3)  7.05  12/2021   5,467,312   5,404,426   2.1   5,467,312 

Midwest Industrial Rubber(2) (5)

 Senior Secured First Lien (3)    12/2021   87,500   81,734   —     87,500 

Potter Electric Signal Company(2) (5)

 Senior Secured First Lien P + 325(7)  8.00  12/2022   78,750   74,289   —     76,500 

Potter Electric Signal Company(2)

 Senior Secured First Lien L + 425(8)  6.54  12/2023   2,530,875   2,503,862   1.0   2,518,220 

Potter Electric Signal Company(2) (5) (6)

 Senior Secured First Lien L + 425  6.13  12/2023   —     (6,939  —     (3,500
     

 

 

  

 

 

  

 

 

  

 

 

 
      17,707,342   17,464,996   6.8   17,687,542 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

        

Advantage Sales & Marketing, Inc.

 Senior Secured First Lien L + 325(4)  5.58  07/2021   820,025   820,221   0.3   728,453 

Advantage Sales & Marketing, Inc.

 Senior Secured Second Lien L + 650(4)  8.83  07/2022   500,000   501,967   0.1   396,043 

Allied Universal Holdco, LLC(2)

 Senior Secured Second Lien L + 850(4)  10.90  07/2023   750,000   717,248   0.3   723,460 

ASP MCS Acquisition Corp.

 Senior Secured First Lien L + 475(4)  6.64  05/2024   5,294,375   5,272,970   1.7   4,341,387 

BFC Solmetex LLC & Bonded Filter Co. LLC(2) (5)

 Unitranche First Lien L + 650(3)  8.45  04/2023   150,000   135,628   0.1   157,500 

BFC Solmetex LLC & Bonded Filter Co. LLC(2)

 Unitranche First Lien L + 650(3)  8.45  09/2023   6,041,934   5,924,115   2.3   6,102,354 

BFC Solmetex LLC & Bonded Filter Co. LLC(2)

 Unitranche First Lien L + 650(3)  8.45  09/2023   629,566   617,656   0.2   635,862 

BFC Solmetex LLC & Bonded Filter Co. LLC(2) (5) (6)

 Unitranche First Lien    09/2023   —     (8,049  —     8,500 

CHA Holdings, Inc(2)

 Senior Secured First Lien L + 450(3)  6.44  04/2025   4,903,929   4,881,407   1.9   4,897,799 

CHA Holdings, Inc(2) (5) (6)

 Senior Secured First Lien L + 450  6.44  04/2025   —     (4,813  —     (1,339

DFS Intermediate Holdings, LLC(2)

 Senior Secured First Lien L + 525(4)  7.02  03/2022   8,887,200   8,766,354   3.4   8,887,200 

DFS Intermediate Holdings, LLC(2) (5)

 Senior Secured First Lien L + 525(4)  7.02  03/2022   396,000   361,403   0.2   396,000 

 

See accompanying notes.notes

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

DFS Intermediate Holdings, LLC(2) (5)

 Senior Secured First Lien L + 525(4)  6.95  03/2022  $3,222,977  $3,168,097   1.2 $3,222,977 

GH Holding Company(2)

 Senior Secured First Lien L + 450(4)  6.30  02/2023   1,488,750   1,482,380   0.6   1,488,750 

GI Revelation Acquisition LLC

 Senior Secured First Lien L + 500(4)  6.80  04/2025   7,471,228   7,435,645   2.8   7,368,499 

Hepaco, LLC(2) (5) (6)

 Senior Secured First Lien L + 475  6.54  08/2023   —     (3,286  —     —   

Hepaco, LLC(2)

 Senior Secured First Lien L + 475(4)  6.55  08/2024   5,204,250   5,157,182   2.0   5,204,250 

Hepaco, LLC(2) (5)

 Senior Secured First Lien L + 475(4)  6.55  08/2024   3,433,020   3,392,304   1.3   3,433,020 

Jordan Healthcare Inc.(2)

 Senior Secured First Lien L + 600(3)  7.94  07/2022   4,062,476   4,030,903   1.6   4,062,476 

Jordan Healthcare Inc.(2) (5)

 Senior Secured First Lien L + 600(3)  7.94  07/2022   705,218   694,965   0.3   705,218 

Jordan Healthcare, Inc.(2) (5)

 Senior Secured First Lien L + 550(3)  8.30  07/2022   90,000   86,709   —     90,000 

MHS Acquisition Holdings, LLC(2)

 Senior Secured Second Lien L + 875(3)  10.69  03/2025   8,101,633   7,905,202   2.9   7,605,814 

MHS Acquisition Holdings, LLC(2) (5)

 Senior Secured Second Lien L + 875(3)  10.69  03/2025   466,576   448,746   0.2   402,206 

MHS Acquisition Holdings, LLC(2)

 Unsecured Debt L + 1350 PIK(3)  13.50  03/2026   624,285   615,675   0.2   540,006 

MHS Acquisition Holdings, LLC(2)

 Unsecured Debt L + 1350 PIK(3)  13.50  03/2026   208,011   205,222   0.1   179,930 

SavATree, LLC(2) (5)

 Senior Secured First Lien L + 500(7)  5.00  06/2022   195,545   190,769   0.1   195,545 

SavATree, LLC(2)

 Senior Secured First Lien L + 500(3)  6.94  06/2022   3,646,625   3,596,594   1.4   3,646,625 

SavATree, LLC(2) (5) (6)

 Senior Secured First Lien    06/2022   —     (7,518  —     —   

TecoStar Holdings, Inc.(2)

 Senior Secured Second Lien L + 850(4)  10.24  11/2024   5,000,000   4,895,359   1.9   5,032,782 

USAGM HoldCo LLC

 Senior Secured Second Lien L + 850(4)  10.90  07/2023   10,000,000   9,733,031   3.7   9,525,000 

USAGM HoldCo LLC(2)

 Senior Secured Second Lien   11.00  07/2023   2,380,952   2,342,426   0.9   2,296,699 

Valet Waste Holdings, Inc.

 Senior Secured First Lien L + 375(4)  5.54  09/2025   14,962,500   14,926,164   5.7   14,700,656 

Xcentric Mold and Engineering Acquisition Company, LLC(2)

 Senior Secured First Lien L + 700 (including 100 PIK)(4)  8.69  01/2022   4,961,625   4,897,993   1.9   4,986,433 

Xcentric Mold and Engineering Acquisition Company, LLC(2) (5)

 Senior Secured First Lien L + 700 (including 100 PIK)(4)  8.69  01/2022   612,500   604,082   0.2   616,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      105,211,200   103,784,751   39.5   102,576,105 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Durables & Apparel

       

EiKo Global, LLC(2)

 Senior Secured First Lien L + 600(3)  7.94  06/2023   2,487,500   2,442,612   0.9   2,487,500 

EiKo Global, LLC(2) (5)

 Senior Secured First Lien (3)    06/2023   135,000   127,055   0.1   135,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,622,500   2,569,667   1.0   2,622,500 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

       

Counsel On Call, LLC(2)

 Senior Secured First Lien L + 550(4)  7.54  09/2022   2,731,125   2,706,868   1.1   2,758,436 

Counsel On Call, LLC(2) (5) (6)

 Senior Secured First Lien L + 550  7.55  09/2022   —     (3,134  —     4,000 

Counsel On Call, LLC(2) (5)

 Senior Secured First Lien (4)    09/2022   299,247   295,490   0.1   303,739 

Iconic Group, Inc.(2)

 Senior Secured First Lien L + 500(4)  7.50  05/2024   1,093,661   1,083,587   0.4   1,093,661 

Iconic Group, Inc.(2) (5) (6)

 Senior Secured First Lien L + 500  7.61  05/2024   —     (2,261  —     —   

Learn-It Systems, LLC(2)

 Senior Secured First Lien L + 525(4)  7.78  07/2023   3,242,715   3,196,723   1.3   3,242,715 

Learn-It Systems, LLC(2) (5)

 Senior Secured First Lien L + 525(4)  7.78  07/2023   120,000   115,889   —     120,000 

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

  

Investment Type

 

Spread

Above

Index *

 Interest
Rate
  Maturity
Date
  Principal/Par
Amount
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

PowerTeam Services, LLC

 Senior Secured First Lien L + 325(4)  4.25  05/2020  $985,474  $983,730   0.8 $988,553 

Survey Sampling International, LLC

 Senior Secured First Lien L + 500(4)  6.00  12/2020   3,175,749   3,148,350   2.5   3,175,749 

USAGM HoldCo, LLC

 Senior Secured Second Lien L + 850(4)  9.50  07/2023   10,000,000   9,650,208   8.0   10,200,000 

USAGM HoldCo, LLC (15)

 Senior Secured Second Lien 11.00%   07/2023   2,000,000   1,952,052   1.6   2,060,000 

Valet Waste Holdings, Inc.(15)

 Senior Secured First Lien L + 700(4)  8.00  09/2021   4,293,479   4,239,662   3.4   4,336,413 

Valet Waste Holdings, Inc. (2)(15)

 Senior Secured First Lien    09/2021   326,087   319,427   0.2   331,522 

Vencore, Inc.

 Senior Secured First Lien L + 475(4)  5.75  11/2019   487,121   487,601   0.4   493,364 

William Morris Endeavor Entertainment, LLC

 Senior Secured Second Lien L + 725(4)  8.25  05/2022   250,000   244,808   0.2   253,750 

William Morris Endeavor Entertainment, LLC

 Senior Secured First Lien L + 425(4)  5.25  05/2021   984,810   987,734   0.8   997,125 
     

 

 

  

 

 

  

 

 

  

 

 

 
      35,319,691   34,693,941   27.9   35,678,872 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Durables & Apparel

       

C.F. Stinson, LLC (15)

 Senior Secured First Lien L + 670(7)(14)  7.32  05/2021   3,000,000   2,944,942   2.3   3,000,000 

Varsity Brands, Inc.

 Senior Secured First Lien L + 400(4)  5.00  12/2021   984,925   993,379   0.8   1,001,176 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,984,925   3,938,321   3.1   4,001,176 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

        

Catapult Learning, LLC (15)

 Senior Secured First Lien L + 650(4)(14)  7.50  07/2020   5,000,000   4,962,140   3.8   4,875,000 

Centerplate, Inc.

 Senior Secured First Lien L + 375(4)  4.75  11/2019   707,640   707,640   0.5   706,755 

Oncourse Learning Corp.(15)

 Senior Secured First Lien L + 650(4)  7.50  09/2021   10,450,000   10,301,281   8.2   10,450,000 

Oncourse Learning Corp. (2)(15)

 Senior Secured First Lien    09/2021   240,000   231,528   0.2   240,000 

Scientific Games International, Inc. (5)

 Senior Secured First Lien L + 500(8)  6.00  10/2021   983,690   986,750   0.8   997,491 

SkillSoft Corporation

 Senior Secured First Lien L + 475(9)  5.84  04/2021   984,887   969,364   0.7   902,713 

Wrench Group, LLC (2)(6)(15)

 Senior Secured First Lien    03/2022   —     (14,433  —     —   

Wrench Group, LLC (15)

 Senior Secured First Lien L + 525(4)  6.25  03/2022   3,840,278   3,789,365   3.0   3,840,278 
     

 

 

  

 

 

  

 

 

  

 

 

 
      22,206,495   21,933,635   17.2   22,012,237 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

        

Edelman Financial Group, The

 Senior Secured First Lien L + 550(4)  6.50  12/2022   2,970,000   2,917,848   2.3   2,993,211 
     

 

 

  

 

 

  

 

 

  

 

 

 

Energy

        

Fairmount Santrol, Inc. (5)

 Senior Secured First Lien L + 350(4)  4.50  09/2019   335,198   322,749   0.2   326,749 

Murray Energy Corporation

 Senior Secured First Lien L + 725(4)  8.25  04/2020   356,470   339,701   0.3   342,213 
     

 

 

  

 

 

  

 

 

  

 

 

 
      691,668   662,450   0.5   668,962 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food & Staples Retailing

        

BJ’s Wholesale Club, Inc.

 

Senior Secured First Lien

 

L + 350(4)

  4.50  09/2019   818,327   820,823   0.7   827,407 

BJ’s Wholesale Club, Inc.

 

Senior Secured Second Lien

 

L + 750(4)

  8.50  03/2020   248,809   250,649   0.2   252,281 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Learn-It Systems, LLC(2)

 Senior Secured First Lien L + 525(4)  7.78  07/2023  $999,669  $985,800   0.4 $999,669 

New Mountain Learning(2)

 Senior Secured First Lien L + 600(3)  7.94  03/2024   1,843,833   1,810,886   0.7   1,727,287 

New Mountain Learning(2) (5) (6)

 Senior Secured First Lien L + 600  7.94  03/2024   —     (10,407  —     (37,925

New Mountain Learning(2)

 Senior Secured First Lien L + 600(3)  7.94  03/2024   373,750   367,267   0.1   350,126 

NS Intermediate Holdings, LLC(2)

 Senior Secured First Lien L + 475(4)  7.15  09/2021   3,152,852   3,118,298   1.2   3,152,852 

NS Intermediate Holdings, LLC(2) (5) (6)

 Senior Secured First Lien    09/2021   —     (2,398  —     —   

Pre-Paid Legal Services, Inc.

 Senior Secured First Lien L + 325(4)  5.04938  05/2025   3,630,548   3,613,866   1.4   3,562,475 

Pre-Paid Legal Services, Inc.

 Senior Secured Second Lien L + 750(4)  9.30  05/2026   7,301,075   7,233,544   2.8   7,209,812 

SkillSoft Corporation

 Senior Secured First Lien L + 475(4)  7.27  04/2021   964,694   956,074   0.3   785,821 

Teaching Strategies LLC(2)

 Unitranche First Lien L + 600(3)  7.94  05/2024   9,328,125   9,114,470   3.6   9,328,125 

Teaching Strategies LLC(2) (5) (6)

 Unitranche First Lien L + 600  7.94  05/2024   —     (14,065  —     —   

United Language Group, Inc.(2)

 Senior Secured First Lien L + 600(4)  7.88  12/2021   4,736,625   4,660,897   1.8   4,736,625 

United Language Group, Inc.(2) (5)

 Senior Secured First Lien L + 600(4)  7.88  12/2021   360,000   352,400   0.1   360,000 

Vistage Worldwide, Inc.(2)

 Senior Secured First Lien L + 400(4)  5.80  02/2025   8,554,358   8,561,675   3.2   8,426,042 

Wrench Group LLC(2) (5) (6)

 Senior Secured First Lien L + 450  7.08  12/2023   —     (4,397  —     —   

Wrench Group LLC(2)

 Senior Secured First Lien L + 450(9)  7.00  12/2024   4,576,000   4,534,386   1.8   4,576,000 

Wrench Group LLC(2)

 Senior Secured First Lien L + 450(9)  7.00  12/2024   139,055   137,249   0.1   139,055 

Wrench Group LLC(2) (5) (6)

 Senior Secured First Lien    12/2024   —     (1,341  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      53,447,332   52,807,366   20.4   52,838,515 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

       

Vanguard Holdings Corp.(2)

 Unitranche First Lien L + 500(4)  7.40  09/2023   11,820,375   11,595,080   4.5   11,820,375 

Vanguard Holdings Corp.(2) (5) (6)

 Unitranche First Lien    09/2023   —     (13,533  —     —   

Vanguard Holdings Corp.(2) (5)

 Unitranche First Lien L + 500(4)  6.00  09/2023   964,083   939,725   0.4   964,083 
     

 

 

  

 

 

  

 

 

  

 

 

 
      12,784,458   12,521,272   4.9   12,784,458 
     

 

 

  

 

 

  

 

 

  

 

 

 

Energy

       

Murray Energy Corporation

 Senior Secured First Lien L + 725(3)  9.78  10/2022   347,952   339,353   0.1   296,629 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food & Staples Retailing

        

Isagenix International, LLC

 Senior Secured First Lien L + 575(3)  7.85  06/2025   6,825,000   6,789,139   2.6   6,637,313 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food, Beverage & Tobacco

        

Mann Lake Ltd.(5)

 Senior Secured First Lien L + 500(4)  6.91  10/2024   210,000   192,731   0.1   210,000 

Mann Lake Ltd.(2)

 Senior Secured First Lien L + 500(4)  6.91  10/2024   3,300,000   3,236,078   1.3   3,300,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,510,000   3,428,809   1.4   3,510,000 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

       

Ameda, Inc.(2)

 Senior Secured First Lien L + 700(4)  8.77  09/2022   2,616,875   2,579,200   1.0   2,555,418 

Ameda, Inc.(2) (5)

 Senior Secured First Lien L + 700(4)  8.77  09/2022   187,500   183,363   0.1   180,455 

Avalign Technologies, Inc.(2)

 Senior Secured First Lien L + 450(4)  6.98  12/2025   15,000,000   14,850,281   5.7   14,887,500 

Beaver-Visitec International, Inc.(2) (10)

 Senior Secured First Lien L + 400(9)  6.62  08/2023   11,360,792   11,299,272   4.4   11,289,787 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

   

Investment Type

  

Spread

Above
Index *

  Interest
Rate
  Maturity
Date
   Principal/Par
Amount
   Cost  Percentage
of Net
Assets **
  Fair
Value
 

Good Source Solutions, Inc. (15)

  

Senior Secured First Lien

  

L + 725(4)

   8.25  07/2021   $2,699,449   $2,674,347   2.1 $2,699,448 
         

 

 

   

 

 

  

 

 

  

 

 

 
          3,766,585    3,745,819   3.0   3,779,136 
         

 

 

   

 

 

  

 

 

  

 

 

 

Food, Beverage & Tobacco

             

American Seafoods Group LLC

  

Senior Secured

Second Lien

  

L + 900(4)

   10.00  02/2022    5,000,000    4,884,333   3.8   4,850,000 

Shearer’s Foods, Inc.

  

Senior Secured First Lien

  

L + 425(4)

   5.25  06/2021    742,500    736,390   0.6   746,213 
         

 

 

   

 

 

  

 

 

  

 

 

 
          5,742,500    5,620,723   4.4   5,596,213 
         

 

 

   

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

           

Alere, Inc. (5)

  

Senior Secured First Lien

  

L + 325(3)

   4.25  06/2022    780,254    785,178   0.6   781,339 

ATI Holdings Acquisition, Inc.

  

Senior Secured First Lien

  

P + 350(10)

   7.25  05/2023    1,169,125    1,158,311   0.9   1,186,662 

Beaver-Visitec International, Inc. (5)

  

Senior Secured First Lien

  

L + 500(4)

   6.00  08/2023    7,481,250    7,409,181   5.8   7,481,250 

CDRH Parent, Inc.

  

Senior Secured First Lien

  

L + 425(4)

   5.25  07/2021    369,021    371,653   0.3   338,577 

Epic Health Services, Inc.(15)

  

Senior Secured First Lien

  

L + 475(4)

   5.75  02/2021    171,445    169,798   0.1   171,445 

Epic Health Services, Inc. (15)

  

Senior Secured

Second Lien

  

L + 825(4)

   10.25  08/2021    928,125    910,225   0.7   928,125 

ExamWorks Group, Inc. (15)

  

Senior Secured

Second Lien

     10.50  07/2024    5,000,000    4,855,211   3.9   5,000,000 

Heartland Dental, LLC

  

Senior Secured First Lien

  

L + 450(4)

   5.50  12/2018    984,925    989,007   0.8   987,692 

NMSC Holdings, Inc. (15)

  

Senior Secured

Second Lien

  

L + 1000(4)

   11.00  10/2023    4,307,480    4,145,844   3.4   4,350,555 

NVA Holdings, Inc.

  

Senior Secured First Lien

  

L + 450(4)

   5.50  08/2021    4,054,162    3,966,046   3.2   4,074,433 

Onex Carestream Finance LP (5)

  

Senior Secured First Lien

  

L + 400(4)

   5.00  06/2019    423,553    423,947   0.3   412,610 

Onex Carestream Finance LP (5)

  

Senior Secured

Second Lien

  

L + 850(4)

   9.50  12/2019    197,728    197,728   0.1   163,126 

Professional Physical Therapy

  

Senior Secured First Lien

  

L + 500(4)

   6.00  12/2022    7,500,000    7,425,376   5.9   7,518,750 

PT Network, LLC (2)(6)(15)

  

Senior Secured First Lien

      11/2021    —      (10,811  —     —   

PT Network, LLC (15)

  

Senior Secured First Lien

  

L + 650(4)

   7.50  11/2021    2,300,000    2,277,339   1.8   2,300,000 

Zest Holdings LLC (15)

  

Senior Secured First Lien

  

L + 475(4)

   5.75  08/2020    4,962,500    4,924,402   3.9   4,937,687 
         

 

 

   

 

 

  

 

 

  

 

 

 
          40,629,568    39,998,435   31.7   40,632,251 
         

 

 

   

 

 

  

 

 

  

 

 

 

Household & Personal Products

           

Paris Presents Incorporated

  

Senior Secured First Lien

  

L + 500(3)

   6.00  01/2021    1,741,127    1,724,253   1.3   1,732,421 

Paris Presents Incorporated

  

Senior Secured

Second Lien

  

L + 875(3)

   9.75  01/2022    504,468    494,600   0.4   494,379 
         

 

 

   

 

 

  

 

 

  

 

 

 
          2,245,595    2,218,853   1.7   2,226,800 
         

 

 

   

 

 

  

 

 

  

 

 

 

Insurance

             

Confie Seguros Holding II Co.

  

Senior Secured First Lien

  

L + 475(3)

   5.75  04/2022    179,147    177,390   0.1   180,357 

Edgewood Partners Insurance Center

  

Senior Secured First Lien

  

L + 600(3)

   7.00  03/2023    2,977,500    2,923,345   2.4   2,999,831 

Integro Parent, Inc.

  

Senior Secured First Lien

  

L + 575(4)

   6.75  09/2022    460,883    453,252   0.4   456,274 

Integro Parent, Inc.

  

Senior Secured First Lien

  

L + 575(4)

   6.75  10/2022    34,259    33,650   —     33,917 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Carestream Health, Inc.

 Senior Secured First Lien L + 575(4)  8.27  02/2021  $214,464  $214,501   0.1 $209,424 

Carestream Health, Inc.

 Senior Secured Second Lien L + 950(4)  12.02  06/2021   154,612   154,612   0.1   154,290 

CDRH Parent, Inc.

 Senior Secured First Lien L + 425(3)  6.85  07/2021   361,471   362,976   0.1   327,697 

Centauri Health Solutions, Inc.(2)

 Senior Secured First Lien L + 475(4)  6.55  01/2022   897,750   883,482   0.3   906,727 

Centauri Health Solutions, Inc.(2)

 Senior Secured First Lien L + 475(4)  6.55  01/2022   12,534,044   12,350,784   4.9   12,659,385 

Centauri Health Solutions, Inc.(2) (5) (6)

 Senior Secured First Lien    01/2022   —     (12,950  —     15,750 

CRA MSO, LLC(2) (5) (6)

 Senior Secured First Lien    12/2023   —     (7,438  —     (9,923

CRA MSO, LLC(2) (5) (6)

 Senior Secured First Lien    12/2023   —     (3,903  —     (1,985

CRA MSO, LLC(2)

 Senior Secured First Lien L + 475(4)  6.55  12/2023   1,250,000   1,225,573   0.5   1,237,596 

ExamWorks Group, Inc.(2)

 Senior Secured Second Lien L + 725(4)  9.05  07/2024   5,735,294   5,601,303   2.2   5,735,294 

GrapeTree Medical Staffing, LLC(2)

 Senior Secured First Lien L + 525(4)  7.05  10/2022   1,678,750   1,655,597   0.7   1,690,022 

GrapeTree Medical Staffing, LLC(2) (5) (6)

 Senior Secured First Lien    10/2022   —     (5,982  —     3,022 

Ivory Merger Sub, Inc.

 Senior Secured First Lien L + 350(4)  5.25  03/2025   8,919,598   8,920,109   3.3   8,562,814 

MDVIP, Inc.(2)

 Senior Secured First Lien L + 425(4)  6.05  11/2024   9,757,679   9,757,679   3.7   9,696,694 

NMN Holdings III Corp.(2) (5) (6)

 Senior Secured Second Lien    11/2026   —     (24,581  —     —   

NMN Holdings III Corp.(2)

 Senior Secured Second Lien L + 775(4)  9.49  11/2026   7,222,222   7,007,975   2.8   7,222,222 

NMSC Holdings, Inc.(2)

 Senior Secured Second Lien L + 1000(8)  11.80  10/2023   4,307,480   4,180,873   1.6   4,199,793 

Professional Physical Therapy(2)

 Senior Secured First Lien 

L + 675 PIK

(including

75 PIK)(4)

  8.44  12/2022   8,609,366   8,167,277   2.4   6,299,473 

PT Network, LLC(2)

 Senior Secured First Lien 

L + 750 PIK

(including

200 PIK)(3)

  9.44  11/2021   4,698,827   4,685,091   1.7   4,513,844 

PT Network, LLC(2) (5)

 Senior Secured First Lien (7)    11/2021   200,000   198,835   0.1   184,253 

PT Network, LLC(2) (5) (6)

 Senior Secured First Lien    11/2021   —     (4,005  —     (72,831

Smile Brands, Inc.(2) (5)

 Senior Secured First Lien P + 350(7)  9.00  10/2023   50,000   47,137   —     48,500 

Smile Brands, Inc.(2) (5)

 Senior Secured First Lien L + 450(4)  7.38  10/2024   200,533   192,837   0.1   196,533 

Smile Brands, Inc.(2)

 Senior Secured First Lien L + 450(3)  7.38  10/2024   2,100,000   2,079,639   0.8   2,089,500 

Smile Doctors LLC(2) (5)

 Senior Secured First Lien L + 600(3)  7.94  10/2022   296,000   295,169   0.1   299,083 

Smile Doctors LLC(2)

 Senior Secured First Lien L + 600(3)  7.94  10/2022   3,205,253   3,169,711   1.2   3,237,305 

Smile Doctors LLC(2) (5)

 Senior Secured First Lien L + 600(3)  9.75  10/2022   492,832   488,169   0.2   513,388 

Upstream Rehabilition, Inc.(2)

 Senior Secured First Lien L + 400(4)  6.04  01/2024   2,128,500   2,119,355   0.8   2,128,500 

Upstream Rehabilition, Inc.(2) (5) (6)

 Senior Secured First Lien L + 500  0.5  01/2024   —     (834  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      104,179,842   102,611,107   38.9   100,959,530 
     

 

 

  

 

 

  

 

 

  

 

 

 

Household & Personal Products

       

Tranzonic(2)

 Senior Secured First Lien L + 475(4)  6.55  03/2023   3,171,223   3,143,727   1.2   3,171,223 

Tranzonic(2) (5)

 Senior Secured First Lien (7)    03/2023   121,000   116,343   0.1   121,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,292,223   3,260,070   1.3   3,292,223 
     

 

 

  

 

 

  

 

 

  

 

 

 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
  Principal/Par
Amount
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Integro Parent, Inc.

 Senior Secured Second Lien L + 925(4)  10.25  10/2023  $380,282  $373,449   0.3 $370,775 

Integro Parent, Inc.

 Senior Secured Second Lien L + 925(4)  10.25  10/2023   2,408,451   2,362,284   1.8   2,348,240 
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,440,522   6,323,370   5.0   6,389,394 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

        

Berlin Packaging LLC

 Senior Secured First Lien L + 350(3)  4.50  10/2021   979,804   983,603   0.8   989,676 

Emerald Performance Materials, LLC

 Senior Secured First Lien L + 350(3)  4.50  08/2021   967,618   971,009   0.8   975,600 

IBC Capital Limited (5)

 Senior Secured First Lien L + 375(9)  4.99  09/2021   837,218   826,618   0.6   830,591 

Ineos US Finance LLC (5)

 Senior Secured First Lien L + 325(3)  4.25  03/2022   492,477   493,470   0.4   499,365 

Royal Holdings, Inc.

 Senior Secured First Lien L + 350(4)  4.50  06/2022   837,250   839,571   0.7   847,017 

Tank Holding Corp.

 Senior Secured First Lien L + 425(4)  5.25  03/2022   932,584   940,133   0.7   924,811 
     

 

 

  

 

 

  

 

 

  

 

 

 
      5,046,951   5,054,404   4.0   5,067,060 
     

 

 

  

 

 

  

 

 

  

 

 

 

Media

        

Acosta Holdco, Inc.

 Senior Secured First Lien L + 325(4)  4.25  09/2021   985,370   986,201   0.7   963,510 

iHeartCommunications, Inc. (5)

 Senior Secured First Lien L + 675(7)  7.52  01/2019   738,673   708,375   0.5   603,865 

Rentpath, Inc. (5)

 Senior Secured First Lien L + 525(3)  6.25  12/2021   984,925   992,930   0.8   970,151 

Tribune Media Co. (5)

 Senior Secured First Lien L + 300(7)  3.77  12/2020   492,500   494,408   0.4   497,272 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,201,468   3,181,914   2.4   3,034,798 
     

 

 

  

 

 

  

 

 

  

 

 

 

Pharmaceuticals, Biotechnology & Life Sciences

       

Ortho-Clinical Diagnostics, Inc.

 Senior Secured First Lien L + 375(4)  4.75  06/2021   837,121   828,864   0.6   832,638 
     

 

 

  

 

 

  

 

 

  

 

 

 

Real Estate

        

Capital Automotive L.P. (5)

 Senior Secured Second Lien L + 500(3)  6.00  04/2020   500,000   507,232   0.4   507,915 

DTZ U.S. Borrower, LLC (5)

 Senior Secured Second Lien L + 825(4)  9.25  11/2022   425,532   419,844   0.3   426,772 
     

 

 

  

 

 

  

 

 

  

 

 

 
      925,532   927,076   0.7   934,687 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailing

        

Academy, Ltd.

 Senior Secured First Lien L + 400(3)  5.00  07/2022   930,205   934,721   0.7   862,766 

Midas Intermediate Holdco II, LLC

 Senior Secured First Lien L + 350(4)  4.50  08/2021   984,887   991,511   0.8   998,429 

Petco Animal Supplies, Inc.

 Senior Secured First Lien L + 400(4)  5.00  01/2023   165,417   162,602   0.1   166,540 

Strategic Partners, Inc.

 Senior Secured First Lien L + 525(4)  6.25  06/2023   6,483,750   6,468,222   5.1   6,548,587 
     

 

 

  

 

 

  

 

 

  

 

 

 
      8,564,259   8,557,056   6.7   8,576,322 
     

 

 

  

 

 

  

 

 

  

 

 

 

Software & Services

        

Ansira Partners, Inc. (2)(6)

 Senior Secured First Lien    12/2022   —     (9,495  —     (7,159

Ansira Partners, Inc.

 Senior Secured First Lien L + 650(4)  7.50  12/2022   6,545,455   6,480,290   5.1   6,496,364 

Cision US Inc.

 Senior Secured First Lien L + 600(4)  7.00  06/2023   4,975,000   4,787,830   3.9   4,940,797 

Compuware Corporation

 Senior Secured First Lien L + 525(4)  6.25  12/2021   983,690   969,250   0.8   991,191 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Insurance

        

Comet Acquisition, Inc.

 Senior Secured Second Lien L + 750(3)  9.41  10/2026  $4,632,123   4,620,692   1.8 $4,655,283 

Integro Parent Inc.(2)

 Senior Secured First Lien L + 575(3)  7.55  10/2022   485,142   479,502   0.2   486,937 

Integro Parent Inc.(2)

 Senior Secured Second Lien L + 925(3)  11.05  10/2023   2,915,493   2,874,873   1.1   2,915,493 

Integro Parent Inc.(2)

 Senior Secured Second Lien L + 925(3)  10.99  10/2023   380,282   375,693   0.1   380,282 
     

 

 

  

 

 

  

 

 

  

 

 

 
      8,413,040   8,350,760   3.2   8,437,995 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

        

Emerald Performance Materials, LLC

 Senior Secured First Lien L + 350(4)  6.02  08/2021   957,596   959,572   0.4   932,062 

Kestrel Parent, LLC(2) (5) (6)

 Unitranche First Lien    11/2023   —     (21,182  —     —   

Kestrel Parent, LLC(2)

 Unitranche First Lien L + 600(3)  7.78  11/2025   6,791,045   6,623,713   2.6   6,791,045 

Maroon Group, LLC(2)

 Unitranche First Lien L + 675(3)  8.72  08/2022   2,437,736   2,416,508   0.9   2,437,736 

Maroon Group, LLC(2) (5)

 Unitranche First Lien L + 675(3)  8.56  08/2022   42,000   39,023   —     42,000 

Maroon Group, LLC(2) (5) (6)

 Unitranche First Lien L + 675  8.72  08/2022   —     (10,633  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,228,377   10,007,001   3.9   10,202,843 
     

 

 

  

 

 

  

 

 

  

 

 

 

Media

        

Tribune Media Company(10)

 Senior Secured First Lien L + 300(4)  5.52  12/2020   155,650   155,962   0.1   154,969 

Vivid Seats Ltd.(2)

 Senior Secured Second Lien L + 875(4)  10.79  06/2025   540,541   512,994   0.2   551,351 
     

 

 

  

 

 

  

 

 

  

 

 

 
      696,191   668,956   0.3   706,320 
     

 

 

  

 

 

  

 

 

  

 

 

 

Pharmaceuticals, Biotechnology & Life Sciences

       

Amyris, Inc.(2) (10)

 Senior Secured First Lien P + 1400(7)  19.50  07/2021   5,000,000   4,956,238   1.9   5,000,000 

Trinity Partners, LLC(2)

 Senior Secured First Lien L + 500(4)  6.80  02/2023   3,228,979   3,186,669   1.3   3,228,979 

Trinity Partners, LLC(2) (5) (6)

 Senior Secured First Lien    02/2023   —     (7,452  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      8,228,979   8,135,455   3.2   8,228,979 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailing

        

Slickdeals Holdings, LLC(2) (5) (6)

 Unitranche First Lien    06/2023   —     (17,777  —     —   

Slickdeals Holdings, LLC(2)

 Unitranche First Lien L + 625(3)  7.99  06/2024   10,854,565   10,577,699   4.2   10,854,565 

Strategic Partners, Inc.(2)

 Senior Secured First Lien L + 375(4)  5.55  06/2023   6,386,858   6,375,082   2.4   6,354,924 
     

 

 

  

 

 

  

 

 

  

 

 

 
      17,241,423   16,935,004   6.6   17,209,489 
     

 

 

  

 

 

  

 

 

  

 

 

 

Software & Services

        

Ansira Partners, Inc.(2) (5)

 Unitranche First Lien L + 575(4)  7.49  12/2022   236,455   231,384   0.1   234,070 

Ansira Partners, Inc.(2)

 Unitranche First Lien L + 575(4)  7.55  12/2022   6,936,743   6,887,670   2.7   6,919,402 

Avaap USA LLC(2)

 Senior Secured First Lien L + 525(4)  7.05  03/2023   1,836,125   1,804,355   0.7   1,836,125 

Avaap USA LLC(2) (5) (6)

 Senior Secured First Lien L + 525  7.02  03/2023   —     (2,954  —     —   

Avaap USA LLC(2) (5)

 Senior Secured First Lien (4)    03/2023   61,250   55,343   —     61,250 

Benesys, Inc.(2) (5)

 Senior Secured First Lien L + 425(4)  6.05  10/2024   39,000   36,840   —     37,931 

Benesys, Inc.(2)

 Senior Secured First Lien L + 425(4)  6.05  10/2024   1,346,625   1,327,100   0.5   1,337,023 

C-4 Analytics, LLC(2)

 Senior Secured First Lien L + 475(4)  6.55  08/2023   10,418,125   10,270,886   4.1   10,522,306 

C-4 Analytics, LLC(2) (5) (6)

 Senior Secured First Lien    08/2023   —     (8,118  —     6,000 

List Partners, Inc.(2)

 Senior Secured First Lien L + 500(3)  6.77  01/2023   3,717,500   3,654,847   1.4   3,754,675 

List Partners, Inc.(2) (5) (6)

 Senior Secured First Lien    01/2023   —     (7,221  —     4,500 

List Partners, Inc.(2) (5) (6)

 Senior Secured First Lien    01/2023   —     (3,811  —     9,500 

Mediaocean LLC

 Senior Secured First Lien L + 425(4)  6.30  08/2022   8,371,719   8,328,179   3.2   8,308,931 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

  

Investment Type

 

Spread
Above
Index *

 Interest
Rate
  Maturity
Date
 Principal/Par
Amount
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Epicor Software Corporation

 Senior Secured First Lien L + 375(3)  4.75 06/2022 $970,883  $972,387   0.8 $976,432 

Informatica Corporation (5)

 Senior Secured First Lien L + 350(4)  4.50 08/2022  839,375   840,401   0.6   837,365 

Magic Newco LLC (5)

 Senior Secured First Lien L + 400(3)  5.00 12/2018  984,595   986,788   0.8   995,366 

Mediaocean LLC

 Senior Secured First Lien L + 475(3)  5.75 08/2022  6,523,509   6,463,692   5.1   6,564,281 

Merrill Communications, LLC

 Senior Secured First Lien L + 525(4)  6.25 06/2022  986,768   989,816   0.8   984,302 

Ministry Brands Intermediate, LLC (15)

 Senior Secured First Lien L + 500(4)  6.00 11/2023  4,120,000   4,079,195   3.2   4,078,800 

Ministry Brands Intermediate, LLC (2)(6)(15)

 Senior Secured First Lien   11/2023  —     (11,300  —     (11,300

SMS Systems Maintenance Services, Inc. (15)

 Senior Secured Second Lien   10.00 10/2024  9,015,000   8,726,344   7.0   9,015,000 

Tibco Software Inc.

 Senior Secured First Lien L + 550(3)  6.50 12/2020  399,614   400,396   0.3   402,029 

Transportation Insight, LLC (15)

 Senior Secured First Lien L + 525(3)  6.25 09/2019  1,862,644   1,846,176   1.4   1,862,644 
     

 

 

  

 

 

  

 

 

  

 

 

 
      38,206,533   37,521,770   29.8   38,126,112 
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

       

Riverbed Technology, Inc.

 Senior Secured First Lien L + 325(3)  4.25 04/2022  —     114   —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 

Telecommunication Services

       

Birch Communications, Inc.

 Senior Secured First Lien L + 725(4)  8.25 07/2020  948,068   951,686   0.7   853,261 

Charter Communications Operating, LLC (5)

 Senior Secured First Lien L + 225(7)  2.51 01/2024  322,562   321,888   0.2   324,880 

Level 3 Financing Inc. (5)

 Senior Secured First Lien L + 300(4)  4.00 01/2020  500,000   501,315   0.4   507,500 

U.S. Telepacific Corporation

 Senior Secured First Lien L + 500(4)  6.00 11/2020  982,787   984,672   0.8   985,347 
     

 

 

  

 

 

  

 

 

  

 

 

 
      2,753,417   2,759,561   2.1   2,670,988 
     

 

 

  

 

 

  

 

 

  

 

 

 

Transportation

        

Kenan Advantage Group, Inc. (2)

 Senior Secured First Lien   01/2017  —     8   —     196 

Kenan Advantage Group, Inc.

 Senior Secured First Lien L + 300(3)  4.00 07/2022  778,569   780,484   0.6   782,221 

Keurig Green Mountain, Inc. (5)

 Senior Secured First Lien L + 450(7)  5.31 03/2023  229,188   225,056   0.2   233,074 

Pilot Air Freight, LLC (15)

 Senior Secured First Lien L + 525(4)  6.25 10/2022  3,350,000   3,317,358   2.6   3,350,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,357,757   4,322,906   3.4   4,365,491 
     

 

 

  

 

 

  

 

 

  

 

 

 

Utilities

        

Eastern Power, LLC

 Senior Secured First Lien L + 400(4)  5.00 10/2021  938,787   943,975   0.7   949,151 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United States

     $209,302,949  $206,307,450   163.1 $208,878,346 
     

 

 

  

 

 

  

 

 

  

 

 

 

Equity Investments

        

Capital Goods

        

Alion Science and Technology Corp. (11)(15)

 Common Stock     535,714   535,715   0.4   554,894 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

       

Universal Services Equity Investments (11)(15)

 Common Stock     1,000,000   1,000,000   0.8   1,000,000 

USAGM HoldCo, LLC (11)(15)

 Common Stock     238,095   238,095   0.2   238,095 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,238,095   1,238,095   1.0   1,238,095 
     

 

 

  

 

 

  

 

 

  

 

 

 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity /
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value
 

Merrill Communications, LLC(2)

 Senior Secured First Lien L + 525(3)  7.78  06/2022  $392,087  $392,898   0.2 $392,087 

SMS Systems Maintenance Services, Inc.(2) (11)

 Senior Secured Second Lien (4)    10/2024   4,703,478   4,313,436   0.9   2,426,847 

SMS Systems Maintenance Services, Inc.(2) (11)

 Senior Secured Second Lien    10/2024   9,015,000   8,304,363   1.7   4,462,504 

Transportation Insight, LLC(2) (5)

 Senior Secured First Lien (4)    12/2024   107,143   99,920   —     103,393 

Transportation Insight, LLC(2) (5) (6)

 Senior Secured First Lien L + 450  6.20  12/2024   —     (12,176  —     (6,450

Transportation Insight, LLC(2)

 Senior Secured First Lien L + 450(4)  6.30  12/2024   5,246,850   5,196,293   2.0   5,220,616 

Winxnet Holdings LLC(2) (5) (6)

 Unitranche First Lien L + 600  7.76  06/2023   —     (3,591  —     —   

Winxnet Holdings LLC(2)

 Unitranche First Lien L + 600(4)  7.76  06/2023   1,990,000   1,953,574   0.8   1,990,000 

Winxnet Holdings LLC(2) (5) (6)

 Unitranche First Lien L + 600  7.76%��  06/2023   —     (7,185  —     —   

Zoom Information, Inc.(2)

 Unitranche First Lien L + 600(3) (12)  8.81  08/2022   16,600,000   16,260,731   6.5   16,766,000 
     

 

 

  

 

 

  

 

 

  

 

 

 
      71,018,100   69,072,763   24.8   64,386,710 
     

 

 

  

 

 

  

 

 

  

 

 

 

Technology Hardware & Equipment

        

Onvoy, LLC(2)

 Senior Secured Second Lien L + 1050(3)  12.30  02/2025   2,635,052   2,529,037   0.9   2,294,995 
     

 

 

  

 

 

  

 

 

  

 

 

 

Transportation

        

Pilot Air Freight, LLC(2) (5)

 Senior Secured First Lien L + 525(4)  7.05  10/2022   1,220,722   1,220,722   0.5   1,220,722 

Pilot Air Freight, LLC(2)

 Senior Secured First Lien L + 525(4)  7.05  10/2022   5,472,251   5,439,753   2.1   5,472,251 

Pilot Air Freight, LLC(2) (5) (6)

 Senior Secured First Lien    07/2024   —     (5,562  —     —   

Pilot Air Freight, LLC(2) (5) (6)

 Senior Secured First Lien    07/2024   —     (464  —     —   
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,692,973   6,654,449   2.6   6,692,973 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United States

     $464,401,041  $456,668,653   173.1 $449,219,089 
     

 

 

  

 

 

  

 

 

  

 

 

 

Equity Investments(13)

        

Automobiles & Components

        

AP Centric(2)

 

Common Stock

     927   927,437   0.2   476,394 
     

 

 

  

 

 

  

 

 

  

 

 

 

Capital Goods

        

Alion Science and Technology Corporation(2)

 

Common Stock

     745,504   766,483   0.3   741,183 
     

 

 

  

 

 

  

 

 

  

 

 

 

Commercial & Professional Services

        

MHS Acquisition Holdings, LLC(2)

 

Common Stock

     913   912,639   0.2   551,368 

TecoStar Holdings, Inc.(2)

 

Common Stock

     500,000   500,000   0.2   618,010 

Universal Services Equity Investments(2)

 

Common Stock

     1,000,000   1,000,000   0.7   1,714,350 

USAGM HoldCo LLC(2)

 

Common Stock

     346,956   558,223   0.4   956,990 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,847,869   2,970,862   1.5   3,840,718 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

        

Legalshield(2)

 

Common Stock

     527   526,882   0.2   684,610 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Financials

        

Gacp II LP(5) (10) (14)

 

Partnership Interest

     16,861,308   16,861,308   6.6   17,178,308 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care Equipment & Services

        

ExamWorks Group, Inc.(2)

 

Common Stock

     7,500   750,000   0.5   1,190,734 

MDVIP, Inc.(2)

 

Common Stock

     46,807   666,667   0.2   661,916 

NMN Holdings LP(2)

 

Common Stock

     11,111   1,111,111   0.4   1,111,111 
     

 

 

  

 

 

  

 

 

  

 

 

 
      65,418   2,527,778   1.1   2,963,761 
     

 

 

  

 

 

  

 

 

  

 

 

 

Insurance

        

Integro Equity(2)

 

Common Stock

     4,468   454,072   0.2   597,124 
     

 

 

  

 

 

  

 

 

  

 

 

 

Materials

        

Kestrel Upperco, LLC(2)

 

Common Stock, Class A

     41,791   208,955   0.1   208,955 
     

 

 

  

 

 

  

 

 

  

 

 

 

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

2018

 

Company/Security/Country

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
 Maturity /
Dissolution
Date
 Principal
Amount, Par
Value or Shares
 Cost Percentage
of Net
Assets **
 Fair
Value
 

Media

        

Vivid Seats Ltd.(2)

 

Common Stock

    608,108  $608,108  0.2 $567,468 

Vivid Seats Ltd.(2)

 

Preferred Stock

    1,891,892  1,891,892  0.9  2,270,352 
     

 

  

 

  

 

  

 

 
 

Investment Type

 

Spread
Above
Index *

 Interest
Rate
 Maturity
Date
 Principal/Par
Amount
 Cost Percentage
of Net
Assets **
 Fair
Value
      2,500,000  2,500,000  1.1  2,837,820 

Health Care Equipment & Services

       

ExamWorks Group, Inc. (11)(15)

 Common Stock    $7,500  $750,000  0.6 $750,000 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Insurance

        

Integro Equity (11)(15)

 Common Stock    4,226  422,535  0.3  415,645 

Retailing

        

Slickdeals Holdings, LLC(2)

 

Common Stock

    109  1,090,911  0.5  1,241,478 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Software & Services

                

SMS Systems Maintenance Services, Inc. (11)(15)

 Common Stock    985,000  985,000  0.8  985,000 

SMS Systems Maintenance Services, Inc.(2)

 

Common Stock

    1,142,789  1,144,520   —     —   
     

 

  

 

  

 

  

 

 

Technology Hardware & Equipment

        

Onvoy, LLC(2)

 

Common Stock, Class A

    3,649  364,948  0.1  214,700 

Onvoy, LLC(2)

 

Common Stock, Class B

    2,536   —     —     —   
     

 

  

 

  

 

  

 

 
     6,185  364,948  0.1  214,700 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total Equity Investments United States

     $2,770,535  $3,931,345  3.1 $3,943,634      $23,216,895  $30,344,156  11.9 $30,985,051 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total United States

      $210,238,795  166.2 $212,821,980       $487,012,809  185.0 $480,204,140 
      

 

  

 

  

 

       

 

  

 

  

 

 

France

                

Debt Investments

                

Technology Hardware & Equipment

Technology Hardware & Equipment

               

Parkeon, Inc. (5)

 Senior Secured First Lien E + 575(12) 5.75 03/2023 1,994,499  2,041,092  1.6  2,022,011 

Parkeon, Inc.(10)

 

Senior Secured First Lien

 E + 525(15) 5.25 04/2023 1,994,499  2,102,500  0.9  2,275,736 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total Debt Investments France

     1,994,499  $2,041,092  1.6 $2,022,011      1,994,499  $2,102,500  0.9 $2,275,736 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total France

      $2,041,092  1.6 $2,022,011       $2,102,500  0.9 $2,275,736 
      

 

  

 

  

 

       

 

  

 

  

 

 

United Kingdom

                

Debt Investments

                

Commercial & Professional Services

        

Crusoe Bidco Limited(2) (10)

 

Unitranche First Lien

 L + 625(16) 7.04 12/2025 £6,067,416  7,375,927  2.9  7,495,636 

Crusoe Bidco Limited(2) (5) (10)

 

Unitranche First Lien

   12/2025  —     —    (0.1 (150,256

Crusoe Bidco Limited(2) (5) (10)

 

Unitranche First Lien

   12/2025  —     —     —     —   
     

 

  

 

  

 

  

 

 
     6,067,416  7,375,927  2.8  7,345,380 
     

 

  

 

  

 

  

 

 

Software & Services

                

CB SDG , Ltd. (5)(15)

 Senior Secured First Lien L + 650(13) 7.18 07/2022 £1,978,200  2,993,723  1.8  2,336,810 

CB SDG , Ltd. (2)(5)(15)

 Senior Secured First Lien L + 650(13) 7.18 07/2022 643,959  965,988  0.6  740,151 

CB-SDG Limited(2) (10)

 

Senior Secured First Lien

 L + 650(17) 7.41 07/2022 £1,987,393  3,019,379  1.0  2,531,142 

CB-SDG Limited(2) (5) (10)

 

Senior Secured First Lien

 L + 650(17) 7.41 07/2022 773,654  1,170,066  0.4  985,326 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total Debt Investments United Kingdom

     £2,622,159  $3,959,711  2.4 $3,076,961      £8,828,463  $11,565,372  4.2 $10,861,848 
     

 

  

 

  

 

  

 

      

 

  

 

  

 

  

 

 

Total United Kingdom

      $3,959,711  2.4 $3,076,961       $11,565,372  4.2 $10,861,848 
      

 

  

 

  

 

       

 

  

 

  

 

 

Total Investments

      $216,239,598  170.2 $217,920,952       $500,680,681  190.1 $493,341,724 
      

 

  

 

  

 

       

 

  

 

  

 

 

 

*

The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and which resetsreset daily, monthly, quarterly or semiannually. For each, the Company has provided the spread over LIBOR or Prime and the weighted average current interest rate in effect at December 31, 2016.2018. Certain investments are subject to a LIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

**

Percentage is based on net assets of $128,056,028$259,578,840 as of December 31, 2016.2018.

(1)

All positions held arenon-controlled/non-affiliated investments as defined by the Investment Company Act of 1940 as amended (“1940 Act”).Act. Non-controlled/non-affiliated investments are investments that are neither controlled investments nor affiliated investments.

(2)

The fair value of the investment was determined using significant unobservable inputs. See Note 2 “Summary of Significant Accounting Policies”.

(3)

The interest rate on these loans is subject to the greater of a LIBOR floor or 3 month LIBOR plus a base rate. The 3 month LIBOR as of December 31, 2018 was 2.81%.

(4)

The interest rate on these loans is subject to the greater of a LIBOR floor or 1 month LIBOR plus a base rate. The 1 month LIBOR as of December 31, 2018 was 2.50%.

(5)

Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. See Note 78 “Commitments and Contingencies”.

(3)The interest rate on these loans is subject to a base rate plus 1 month LIBOR. As the interest rate is subject to a minimum LIBOR floor which was greater than the 1 month LIBOR rate at December 31, 2016, the prevailing rate in effect as of December 31, 2016 was the base rate plus the LIBOR floor.
(4)The interest rate on these loans is subject to a base rate plus 3 month LIBOR. As the interest rate is subject to a minimum LIBOR floor which was greater than the 3 month LIBOR rate at December 31, 2016, the prevailing rate in effect as of December 31, 2016 was the base rate plus the LIBOR floor.
(5)Investment is not a qualifying investment as defined under section 55 (a) of the Investment Company Act of 1940. Qualifying assets must represent at least 70% of total assets at the time of acquisition.

See accompanying notes

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2018

(6)

The negative cost, if applicable, is the result of the capitalized discount or unfunded commitment being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount or unfunded commitment on the loan.

(7)The interest rate on these loans is subject to a base rate plus 1 month LIBOR.
(8)The interest rate on these loans is subject to a base rate plus 2 month LIBOR. As the interest rate is subject to a minimum LIBOR floor which was greater than the 2 month LIBOR rate at December 31, 2016, the prevailing rate in effect as of December 31, 2016 was the base rate plus the LIBOR floor.
(9)The interest rate on these loans is subject to a base rate plus 6 month LIBOR.

See accompanying notes.

CRESCENT CAPITAL BDC, INC.

Consolidated Schedule of Investments

December 31, 2016

(10)The interest rate on these loans is subject to the U.S. Prime rate, which as of December 31, 20162018 was 3.75%5.50%.

(11)(8)Non-income producing security.
(12)

The interest rate on these loans is subject to the greater of a LIBOR floor or 6 month LIBOR plus a base rate plus 3rate. The 6 month EURIBOR. As the interest rate is subject to a minimum EURIBOR floor which was greater than the 3 month EURIBOR rate at December 31, 2016, the prevailing rate in effectLIBOR as of December 31, 20162018 was the base rate plus the EURIBOR floor.2.88%.

(13)(9)

The interest rate on these loans is subject to the greater of a LIBOR floor or 2 month LIBOR plus a base rate plus 6rate. The 2 month GBP LIBOR. As the interest rate is subject to a minimum GBP LIBOR floor which was greater than the 6 month LIBOR rate at December 31, 2016, the prevailing rate in effect as of December 31, 20162018 was the base rate plus the GBP LIBOR floor.2.61%.

(14)(10)

Investment is not a qualifying investment as defined under section 55 (a) of the Investment Company Act of 1940. Qualifying assets must represent at least 70% of total assets at the time of acquisition.

(11)

The investment is on non-accrual status as of December 31, 2018.

(12)

These loans are firstlien/ lien senior secured unitranche last-out term loans. In addition to theThe interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule includes the additional interest which the Company is entitled to receive additional interest as a result of an agreement among lenders wherebylenders.

(13)

Non-income producing securities.

(14)

This investment was valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the loan has been allocated to“first-out” and“last-out” tranches, whereby the“first-out” tranche will have priority as to the“last-out” tranche with respect to payments of principal, interest and any amounts due thereunder. The Company holds the“last-out” tranche.hierarchical levels.

(15)

The fair valueinterest rate on these loans is subject to the greater of a EURIBOR floor or 3 month EURIBOR plus a base rate. The 3 month EURIBOR as of December 31, 2018 was (0.31)%.

(16)

The interest rate on these loans is subject to the investmentgreater of a GBP LIBOR floor or 6 month GBP LIBOR plus a base rate. The 6 month GBP LIBOR as of December 31, 2018 was determined using significant unobservable inputs. See Note 2 “Summary1.03%.

(17)

The interest rate on these loans is subject to the greater of Significant Accounting Policies”a GBP LIBOR floor or 3 month GBP LIBOR plus a base rate. The 3 month GBP LIBOR as of December 31, 2018 was 0.91%.

Foreign Currency Exchange
Contracts
 

Counterparty

  Currency Purchased   Currency Sold   Settlement   Unrealized Appreciation
(Depreciation)
 

Wells Fargo Bank, N.A.

   USD 7,974,709    GBP 5,885,394    12/01/2023   $17,406 

GBP

Great British Pound

PIK

PaymentIn-Kind

USD

United States Dollar

 

See accompanying notes.notes

CRESCENT CAPITAL BDC, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 20172019

Note 1. Organization and Basis of Presentation

Crescent Capital BDC, Inc. (the “Company”) was formed on February 5, 2015 (“Inception”) as a Delaware corporation structured as an externally managed,closed-end,non-diversified management investment company. On January 30, 2020, the Company changed its state of incorporation from the State of Delaware to the State of Maryland. The Company commenced investment operations on June 26, 2015 (“Commencement”). The Company has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated for U.S. federal income tax purposes as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements.

The Company is managed by CBDCCCAP Advisors, LLC (the “Advisor”) and formerly, CBDC Advisors, LLC), an investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended. CBDCCCAP Administration LLC (the “Administrator”) and formerly, CBDC Administration, LLC) provides the administrative services necessary for the Company to operate. Company management consists of investment and administrative professionals from the Advisor and Administrator along with the Company’s Board of Directors (the “Board”). The Advisor directs and executes the investment operations and capital raising activities of the Company subject to oversight from the Board, which sets the broad policies of the Company. The Board has delegated investment management of the Company’s investment assets to the Advisor. The Board consists of fivesix directors, threefour of whom are independent.

On July 23, 2015, the Company formed CBDC Universal Equity, Inc. (the “Taxable Subsidiary”), a wholly-owned subsidiary. This subsidiary allows the Company to hold equity securities of portfolio companies organized as a pass-through entity while continuing to satisfy the requirements of a RIC under the Code. On February 25, 2016, the Company formed Crescent Capital BDC Funding, LLC (“CBDCCCAP SPV”), a Delaware limited liability company and wholly owned subsidiary. The financial statements of these two entities are consolidated into the financial statements of the Company. All intercompany balances and transactions have been eliminated.

On January 31, 2020, the Company completed a transaction to acquire Alcentra Capital Corporation in a cash and stock transaction (the “Alcentra Acquisition”). See “Note 14. Alcentra Acquisition” and “Note 15. Subsequent Events” for more information.

The Company’s primary investment objective is to maximize the total return to the Company’s stockholders in the form of current income and capital appreciation through debt and related equity investments. The Company will seek to achieve its investment objectives by investing primarily in secured debt (including senior secured, unitranche and second lien debt) and unsecured debt (including senior unsecured, mezzanine and subordinated debt), as well as related equity securities of private U.S. middle-market companies. The Company may make multiple investments in the same portfolio company. The Company may purchase interests in loans or make debt investments, either (i) directly from its target companies as primary market or private credit investments (i.e., private credit transactions), or (ii) primary or secondary market bank loan or high yield transactions in the broadly syndicated“over-the-counter” market (i.e., broadly syndicated loans and bonds). Although the Company’s focus is to invest in private credit transactions, in certain circumstances it will also invest in broadly syndicated loans and bonds.

“Unitranche” loans are first lien loans that may extend deeper in a company’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority among different lenders in the unitranche loan. In certain instances, the Company may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case, the “first out” portion of the loan would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last out” portion that the Company would continue to hold. In exchange for the greater risk of loss, the “last out” portion earns a higher interest rate. The term “mezzanine” refers to an investment in a company that, among other factors, includes debt that generally ranks senior to a borrower’s equity securities and junior in right of payment to such borrower’s other indebtedness. The Company may make multiple investments in the same portfolio company.

Basis of Presentation

The Company’s functional currencyCompany is the United States dollar and these consolidated financial statements have been prepared in that currency. The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally acceptedan investment company as defined in the United States of Americaaccounting and reporting guidance under Accounting Standards Codification (“GAAP”ASC”) and pursuant to RegulationS-X.

Additionally, theTopic 946 — Financial Services — Investment Companies (“ASC Topic 946”). The accompanying consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for financial information and pursuant to the requirements for reporting on Form10-K and Article 6 of RegulationS-X. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation.

The Company is andoes not consolidate its equity interest in CBDC Senior Loan Fund, LLC (the “Senior Loan Fund”). For further description of the Company’s investment company and, therefore, appliesin the specialized accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946,Financial Services – Investment Companies.Senior Loan Fund see Note 4. Investments.

Note 2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that may affect the amounts reported in the consolidated financial statements and accompanying notes. These consolidated financial statements reflect adjustments that in the opinion of management are necessary for the fair statement of the results for the periods presented. Although management believes that the estimates and assumptions are reasonable, changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.

Cash and Cash Equivalents

Cash and cash equivalents consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. Treasury notes, and similar type instruments) with original maturities of three months or less. Cash and cash equivalents other than money market mutual funds, are carried at cost plus accrued interest, which approximates fair value. Money market mutual funds are carried at their net asset value, which approximates fair value. Restricted cash consists of deposits held at Wells Fargo Bank N.A. related to the Company’s credit facility. The Company deposits its cash, and cash equivalents and restricted cash with highly-rated banking corporations and, at times, cash deposits may exceed the insured limits under applicable law.

Investment Transactions

Investments purchased on a secondary market are recorded on the trade date. Loan originations are recorded on the date of the binding commitment. Realized gains or losses are recorded onusing the First In, First Out (“FIFO”)specific identification method as the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment without regard to unrealized gains or losses previously recognized, and include investments written off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment fair values as of the last business day of the reporting period and also includes the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

Investment Valuation

Investments for which market quotations are readily available are typically valued at those market quotations. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Advisor, the Company’s Audit Committee and, with certain de minimis exceptions, independent third-party valuation firms engaged at the direction of the Board.

The Board oversees and supervises a multi-step valuation process, which includes, among other procedures, the following:

 

The valuation process begins with each investment being initially valued by the investment professionals responsible for the portfolio investment in conjunction with the portfolio management team.

 

The Advisor’s management reviews the preliminary valuations with the investment professionals. Agreed upon valuation recommendations are presented to the Audit Committee.

 

The Audit Committee reviews the valuations presented and recommends values for each investment to the Board.

 

The Board reviews the recommended valuations and determines the fair value of each investment; valuations that are not based on readily available market quotations are valued in good faith based on, among other things, the input of the Advisor, Audit Committee and, where applicable, other third parties.

The Company applies Financial Accounting Standards Board ASC 820, Fair Value Measurement (ASC 820), as amended, which establishes a framework for measuring fair value in accordance with GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Investments in investment companies are valued at fair value. Fair values are generally determined utilizing the net asset value (“NAV”) supplied by, or on behalf of, management of each investment company, which is net of management and incentive fees or allocations charged by the investment company and is in accordance with the “practical expedient”, as defined by ASC 820. NAVs received by, or on behalf of, management of each investment company are based on the fair value of the investment company’s underlying investments in accordance with policies established by management of each investment company, as described in each of their financial statements and offering memorandum. Investments which are valued using NAV as a practical expedient are excluded from the above hierarchy.

The Company has invested in Great American Capital Partners II LP (“GACP II”) which is an investment company and measured using the net asset value per share as a practical expedient for fair value. The investment in GACP II is not redeemable. As of December 31, 2019 and December 31, 2018, the Company had an unfunded commitment to GACP II of $2,464,954 and $8,138,692, respectively.

In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluates the source of inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When a security is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for classification as a Level 2 or Level 3 investment. For example, the Company reviews pricing methodologies provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Some additional factors considered include the number of prices obtained as well as an assessment as to their quality. Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. During the year ended December 31, 2017,2019, the Company recorded $5,197,500$18,122,736 in transfers from Level 3 to Level 2 due to an increase in observable inputs in market data, and $11,793,693$4,655,283 in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data. During the year ended December 31, 2016,2018, the Company recorded $17,000,233$0 in transfers from Level 3 to Level 2 and $27,126,293 in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data.data, respectively.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein. See Note 4. Investments and Note 5. Fair Value of Financial Instruments for additional information on the Company’s investment portfolio.

Foreign Currency

Foreign currency amounts are translated into U.S. dollars on the following basis:

 

cash and cash equivalents, fair value of investments, outstanding debt on revolving credit facilities, other assets and liabilities: at the spot exchange rate on the last business day of the period; and

 

purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held. Gains or losses on foreign currency transactions are included with net realized gain (loss) on foreign currency transactions on the Consolidated Statements of Operations. Fluctuations arising from the translation of foreign currency on cash, investments and borrowings are included with net change in unrealized appreciation (depreciation) on investments and foreign currency translation on the Consolidated Statements of Operations.

The Company’s current approach to hedging the foreign currency exposure in itsnon-U.S. dollar denominated investments is primarily to borrow local currency under the Company’s revolving credit facilityfacilities or by entering into foreign currency forward contracts.

Foreign currency forward contracts

The Company may enter into foreign currency forward contracts to partiallyreduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or fully fund these investments.deliver a fixed quantity of one currency for another, at apre-determined price at a future date. Forward foreign currency contracts aremarked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts are recorded on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Notional amounts and the gross fair value of foreign currency forward contract assets and liabilities are presented separately on the Consolidated Schedules of Investments. Purchases and sales of foreign currency forward contracts having the same notional value, settlement date and counterparty are generally settled net (which results in a net foreign currency position of zero with the counterparty) and any realized gains or losses are recognized on the settlement date.

The Company does not utilize hedge accounting and as such, the Company recognizes its derivatives at fair value with changes in the net unrealized appreciation (depreciation) on foreign currency forward contracts recorded on the Consolidated Statements of Operations.

Equity Offering and Organization Expenses

The Company has agreed to repay the Advisor for initial organization costs and equity offering costs incurred prior to the commencement of its operations up to a maximum of $1.5 million$1,500,000 on a pro rata basis over the first $350 million$350,000,000 of invested capital not to exceed 3 years from the initial capital commitment on June 26, 2015. To the extent such costs relate to equity offerings, these costs are charged as a reduction of capital upon the issuance of common shares. To the extent such costs relate to organization costs, these costs are expensed in the Consolidated Statements of Operations upon the issuance of common shares. The Advisor is responsible for organization and private equity offerings costs in excess of $1.5 million.$1,500,000. At the 2018 Annual Meeting of Stockholders, the Company received stockholder approval to extend the period during which capital may be called from stockholders (the “Commitment Period”). The Commitment Period was extended to the date of the merger, which occurred on January 31, 2020. With the approval of the Commitment Period extension, the Advisor agreed to extend the reimbursement period for the initial organization costs and equity offering costs to June 30, 2019. See Note 7.8. Commitments, Contingencies and Indemnifications for additional discussion of certain related party transactions with the Advisor.

Since June 26, 2015 (Commencement), the Advisor has allocated to the Company $603,782 of equity offering costs and $431,600 of organization costs.

Debt Issuance Costs

The Company records costs related to issuance of debt obligations as deferred financing costs. These costs are deferred and amortized using the effective yield method for revolving credit facilities, over the stated maturity life of the obligation. As of December 31, 20172019 and 2016,December 31, 2018, there were $856,042$3,431,382 and $979,874,$1,695,193, respectively, of deferred financing costs netted against debt balances on the Company’s Consolidated Statements of Assets and Liabilities.

Interest and Dividend Income Recognition

Interest income is recorded on an accrual basis and includes the amortization of purchase discounts and premiums. Discounts and premiums to par value on securities purchased are accreted or amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion and amortization of discounts and premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income.

Dividend income from preferred equity securities is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income from common equity securities is recorded on the record date for private portfolio companies or on theex-dividend date for publicly-traded portfolio companies. Each distribution received from an equity investment is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments as dividend income unless there is sufficient current or accumulated earnings prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment. To date, all distributions have been classified as dividend income.

Certain investments have contractualpayment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal or cost basis of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed onnon-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed onnon-accrual status.

Loans are generally placed onnon-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed onnon-accrual status. Interest payments received onnon-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability.Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may determine to not place a loan onnon-accrual status if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2017 and 2016, no loans2019, the Company had been placedone portfolio company with three investment positions onnon-accrual status, bywhich represented 1.9% and 1.0% of the Company.total debt investments at cost and fair value, respectively. As of December 31, 2018, the Company had one portfolio company with two investment positions onnon-accrual status, which represented 2.5% and 1.4% of the total investments at cost and fair value, respectively.

Other Income

From time to time, the Company may receive fees for services provided to portfolio companies by the Advisor under the Investment Advisory Agreement. The fees for services that the Advisor provides vary by investment, but generally include syndication, structuring or diligence fees, and fees for providing managerial assistance to the portfolio companies. The Company may also generate revenue in the form of commitment or origination fees. Loan origination fees, original issue discount, loan administrative fees and market discount or premium which are capitalized; such amounts are accreted or amortized into income over the life of the loan. Fees for providing managerial assistance to the portfolio companies are generallynon-recurring and are recognized as revenue when services are provided.

In certain instances where the Company is invited to participate as aco-lender in a transaction and does not provide significant services in connection with the investment, all or a portion of any loan fees received by the Company in such situations will be deferred and amortized over the investment’s life using the effective yield method.

Income Taxes

The Company has elected to be treated as a BDC under the 1940 Act. The Company also has elected to be treated as a RIC under the Internal Revenue Code. So long as the Company maintains its status as a RIC, it will generally not pay corporate-level U.S. federal income or excise taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are“more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the“more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to,on-going analyses of tax laws, regulations and interpretations thereof. The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements.

The Company intends to comply with the applicable provisions of the Code, pertaining to regulated investment companies and to make distributions of taxable income sufficient to relieve it from substantially all federal income taxes. As of December 31, 2017,2019, all tax filings of the Company since the inception on February 5, 2015 remain subject to examination by federal tax authorities. No such examinations are currently pending.

In order for the Company not to be subject to federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its ordinary income (taking into account certain deferrals and elections), (ii) 98.2% of its net capital gains from the current year and (iii) any undistributed ordinary income and net capital gains from preceding years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The Company will accrue excise tax on estimated undistributed taxable income as required.required on an annual basis. For the year ended December 31, 20172019, the Company incurredexpensed an excise tax of $22,985,$118,596, of which $22,985$110,179 remained payable and included in accrued expenses and other liabilities onpayable. For the Consolidated Statements of Assets and Liabilities. There were no excise tax expenses or payables for the yearsyear ended December 31, 2016 or 2015.2018 the Company expensed an excise tax of $112,001, of which $111,921 remained payable.

CBDC Universal Equity, Inc. is a taxable entity (the “Taxable Subsidiary”).entity. The Taxable Subsidiary permits the Company to hold equity investments in portfolio companies which are “pass through” entities for tax purposes and continue to comply with the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiary is not consolidated with the Company for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities, as a result of its ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected in the Company’s consolidated financial statements.

For the year ended December 31, 2019, the Company recognized a benefit/(provision) for taxes of $(153,939) on unrealized appreciation/(depreciation) on investments and net operating losses and federal tax credits related to the Taxable Subsidiary. As of December 31, 2019, $879,359 was included in deferred tax liability on the Consolidated Statements of Assets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in our corporate subsidiaries and other temporary book to tax differences of the corporate subsidiaries. As of December 31, 2019, $420,492 of deferred tax assets were included in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.

For the year ended December 31, 2018, the Company recognized a benefit/(provision) for taxes of $(87,779) on unrealized appreciation/(depreciation) on investments and net operating losses and federal tax credits related to the Taxable Subsidiary. As of December 31, 2018, $604,402 was included in deferred tax liability on the Consolidated Statements of Assets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in our corporate subsidiaries and other temporary book to tax differences of the corporate subsidiaries. As of December 31, 2018, $299,474 of deferred tax assets were included in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.

For the year ended December 31, 2017, the Company recognized a benefit/(provision) for taxes of $(217,149) on unrealized appreciation/(depreciation) on investments of ($217,149)and net operating losses and federal tax credits related to the Taxable Subsidiary. There is a correspondingAs of December 31, 2017, $285,381 was included in deferred tax liability on the Consolidated Statements of $217,149 relatedAssets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in our corporate subsidiaries and other temporary book to tax differences of the Taxable Subsidiary ascorporate subsidiaries. As of December 31, 2017. There were no2017, $68,232 of deferred tax assets or liabilities relatedwere included in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.

For the Taxable Subsidiary atyear ended December 31, 2016.2019, the Company recognized a tax provision of $67,321 on realized gain on investments. For the years ended December 31, 2018 and 2017, there was no tax provision required on realized gain on investments.

Dividends and Distributions

Dividends and distributions to common stockholders are recorded on the record date. The amount to be paid out as a dividend is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.

The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions the Company declares in cash on behalf of the Company’s stockholders for those stockholders electing not to receive cash. As a result, if the Board authorizes, and the Company declares, a cash dividend, then the Company’s stockholders who have “opted in” to the Company’s dividend reinvestment plan will have their cash dividends automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash dividend.

New Accounting Standards

In May 2014,November 2016, the FASB issued Accounting Standards Update (“ASU”)(ASU)2014-092016-18, (“ASU2014-09”), “Revenue from ContractsStatement of Cash Flows (Topic 230): Restricted Cash, which provides guidance regarding the presentation of restricted cash in the statement of cash flows and will require entities to include the total of cash, cash equivalents, restricted cash, and restricted cash equivalents in the beginning and ending cash balances in the statement of cash flows. The new guidance reduces diversity in how entities present changes in restricted cash and restricted cash equivalents with Customers (Topic 606).”respect to the statement of cash flows. The guidance in this ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition. Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU2014-09 areis applied retrospectively and is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016 and interim periods therein. This standard will not have a material impact on the consolidated financial statements, primarily because the majority of the Company’s revenue is accounted for under FASB ASC Topic 320,“Investments – Debt and Equity Securities”, which is scoped out of this standard.

In December 2016, the FASB issued ASU2016-19,Technical Corrections and Improvements.” As part of this guidance, ASU2016-19 amends FASB ASC Topic 820, “Fair Value Measurement and Disclosures” (“ASC 820”) to clarify the difference between a valuation approach and a valuation technique. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. ASU2016-19 is effective on a prospective basis for financial statements issued for fiscal years, and interim periods within those fiscal years beginning after December 15, 20162018. The Company adopted this guidance for the year ended December 31, 2019.

In March 2017, the FASB issued ASU2017-08, Premium Amortization on a prospective basis.Purchased Callable Debt Securities, or ASU2017-08, which shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. ASU2017-08 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption during an interim period. If the Company early adopts the amendments during an interim period, any adjustments will be reflected as of the beginning of the fiscal year that includes such interim period. The Company adopted this guidance during the quarteryear ended MarchDecember 31, 2017.2019. The adoption of this guidance did not have a material impact on the Company’s consolidated financial position, resultsstatements.

In August 2018, the FASB issued ASU2018-13“Changes to the Disclosure for Fair Value Measurement” which modifies disclosure requirements for fair value measurements. The guidance is effective for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. The Company adopted this guidance during the year ended December 31, 2019. The adoption of operations, cash flows or disclosures.this guidance did not have a material impact on the Company’s consolidated financial statements.

Note 3. Agreements and Related Party Transactions

Administration Agreement

On June 2, 2015, the Company entered into the Administration Agreement with the Administrator. Under the terms of the Administration Agreement, the Administrator provides administrative services to the Company. These services include providing office space, equipment and office services, maintaining financial records, preparing reports to stockholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others. Certain of these services are reimbursable to the Administrator under the terms of the Administration Agreement. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties. To the extent the Administrator outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without incremental profit to the Administrator. The Administration Agreement may be terminated by either party without penalty on 60 days’ written notice to the other party.

For the years ended December 31, 20172019 and 20162018 and for the period from February 5, 2015 (Inception) through December 31, 2015,2017, the Company incurred administrative services expenses of $566,359, $523,047$656,812, $652,390 and $230,520,$566,359, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations, under the terms of the Administration Agreement, of which $232,779$174,999 and $154,403,$178,461, respectively, were payable at December 31, 20172019 and 2016.2018.

No person who is an officer, director or employee of the Administrator or its affiliates and who serves as a director of the Company receives any compensation from the Company for his or her services as a director. However, the Company reimburses the Administrator (or its affiliates) for an allocable portion of the compensation paid by the Administrator or its affiliates to the Company’s Chief Compliance Officer, Chief Financial Officer, and other professionals who spend time on such related activities (based on the percentage of time those individuals devote, on an estimated basis, to the business and affairs of the Company). The allocable portion of the compensation for these officers and other professionals are included in the administration expenses paid to Administrator. Directors who are not affiliated with the Administrator or its affiliates receive compensation for their services and reimbursement of expenses incurred to attend meetings.meetings, which are included as Directors’ fees on the Consolidated Statements of Operations.

On June 5, 2015, the Company entered intosub-administration, accounting, transfer agent, and custodian agreements with State Street Bank and Trust Company (“SSB”) to perform certain administrative, custodian, transfer agent and other services on behalf of the Company. Thesub-administration agreements with SSB havehad an initial term of three years ending June 5, 2018.2018 and shall automatically renew for1-year terms unless a written notice ofnon-renewal is delivered by the Company or SSB. The Company does not reimburse the Administrator for any services for which it pays a separatesub-administrator and custodian fee to SSB. For the years ended December 31, 20172019 and 20162018, and for the period from February 5, 2015 (Inception) through December 31, 2015,2017, the Company incurred expenses of $667,788, $622,673$972,690 and $303,892,$777,761 and $667,788, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations, under the terms of thesub-administration agreements, of which $174,043$262,697 and $158,080,$204,602, respectively, were payable at December 31, 20172019 and 2016.2018.

Investment Advisory Agreement

On June 2, 2015, the Company entered into the Investment Advisory Agreement with the Advisor. Under the terms of the Investment Advisory Agreement, the Advisor will provide investment advisory services to the Company and its portfolio investments. The Advisor’s services under the Investment Advisory Agreement are not exclusive, and the Advisor is free to furnish similar or other services to others so long as its services to the Company are not impaired. Under the terms of the Investment Advisory Agreement, the Company will pay the Advisor the Base Management Fee, as discussed below, and may also pay certain Incentive Fees, as discussed below.

The Base Management Fee is calculated and payable quarterly in arrears at an annual rate of 1.5% of the Company’s gross assets, including assets acquired through the incurrence of debt but excluding any cash and cash equivalents. The Base Management Fee is calculated based on the average value of gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.

The Advisor, however, has agreed to waive its right to receive management fees in excess of the sum of (i) 0.25% of the aggregate committed but undrawn capital and (ii) 0.75% of the aggregate gross assets excluding cash and cash equivalents (including capital drawn to pay the Company’s expenses) during any period prior to a qualified initial public offering, as defined by the Investment Advisory Agreement (“Qualified IPO”). The Advisor will not be permitted to recoup any waived amounts at any time and the waiver agreement may only be modified or terminated prior to a Qualified IPO with the approval of the Board. For purposes of the Investment Advisory Agreement, cash equivalents means U.S. government securities and commercial paper maturing within one year of purchase. The Alcentra Acquisition which closed on January 31, 2020 and the subsequent NASDAQ listing of CCAP stock on February 3, 2020 is considered a Qualified IPO per definition above.

Additionally, on August 12, 2019, the Company entered into an agreement with the Advisor (the “Transaction Support Agreement”) in connection with the Alcentra Acquisition. Under the terms of the Transaction Support Agreement, among other things, the Company agreed to enter into an amendment to its Investment Advisory Agreement to (i) permanently reduce the management fee from 1.5% to 1.25% and (ii) waive a portion of the management fee from February 1, 2020 through July 31, 2021 after the transaction so that only 0.75% shall be charged for such time period.

For the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) through December 31, 2015,2017, the Company incurred management fees, which are net of waived amounts, of $2,717,199, $1,701,168$4,695,436, $3,384,980 and $605,497,$2,717,199, respectively, of which $734,504$1,342,685 and $521,866,$963,009, respectively, were payable at December 31, 20172019 and 2016.

2018.

The Advisor has voluntarily waived its right to receive management fees on the investment in GACP II for any period in which GACP II remains in the investment portfolio. For the years ended December 31, 2019 and December 31, 2018 management fees of $148,732 and $59,894, respectively, were waived attributable to the Company’s investment in GACP II. These amounts are excluded from the management fee waived amounts above. The investment in GACP II was not held during the year ended December 31, 2017.

The Incentive Fees consists of two parts. The first part, the income incentive fee, is calculated and payable quarterly in arrears and (a) equals 100% of the excess of thepre-incentive fee net investment income for the immediately preceding calendar quarter, over a preferred return of 1.5% per quarter (6% annualized) (the “Hurdle”), and acatch-up feature until the Advisor has received, (i) prior to a Qualified IPO, 15%, or (ii) after a Qualified IPO, 17.5%, of thepre-incentive fee net investment income for the current quarter up to, (i) prior to a Qualified IPO, 1.7647%, or (ii) after a Qualified IPO, 1.8182% (the“Catch-up”), and (b) (i) prior to a Qualified IPO, 15% or (ii) after a Qualified IPO, 17.5%, of all remainingpre-incentive fee net investment income above the“Catch-up.”

Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during each calendar quarter, minus operating expenses for such quarter (including the base management fee, expenses payable under the Administration Agreement and any interest expense and distributions paid on any issued and outstanding debt or preferred stock, but excluding the incentive fee).Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as market discount, OID, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities), accrued income that the Company has not yet received in cash.Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.Pre-incentive fee net investment income will be compared to a “Hurdle Amount” equal to the product of (i) the Hurdle rate of 1.50% per quarter (6.00% annualized) and (ii) our net assets (defined as total assets less indebtedness, before taking into account any incentive fees payable during the period), at the end of the immediately preceding calendar quarter, subject to a“catch-up” provision incurred at the end of each calendar quarter.

At the 2018 Annual Meeting of Stockholders, the Company received stockholder approval to extend the end of the Commitment Period to the earlier of (i) a Qualified IPO and (ii) June 30, 2020. In exchange for the Commitment Period extension, the Advisor agreed to waive its rights under the Investment Advisory Agreement to the income incentive fee for the period from April 1, 2018 through the earlier of (i) the date of a Qualified IPO or (ii) the dissolution and wind down of the Company.

Upon a Qualified IPO and the Advisor begins to earn income incentive fees, the Advisor will voluntarily waive the income incentive fees attributable to the investment income accrued by the Company as a result of its investment in GACP II.

Additionally, on August 12, 2019, the Company entered into the Transaction Support Agreement with the Advisor in connection with the Alcentra Acquisition. Under the terms of the agreement, among other things, the Advisor (i) increased the incentive fee hurdle from 6% to 7% annualized and (ii) waived the income based portion of the incentive fee from February 1, 2020 through July 31, 2021 after the transaction. These amendments contemplated by the Transaction Support Agreement became effective upon the closing of the Alcentra Acquisition on January 31, 2020.

For the years ended December 31, 20172019, 2018 and 2016, and the period from February 5, 2015 (Inception) through December 31, 2015,2017, the Company incurred income incentive fees, which are net of $1,622,836, $525,493waived amounts, of $0, $554,978 and $0,$1,622,836, respectively, of which $504,295$0 and $461,537$0 were payable at December 31, 20172019 and 2016.2018.

The second part, the capital gains incentive fee, is determined and payable in arrears as of the end of each fiscal year (or upon a Qualified IPO or termination of the Investment Advisory Agreement), (i) prior to a Qualified IPO, 15.0%, or (ii) after a Qualified IPO, 17.5% of the Company’s realized capital gains, if any, on a cumulative basis from inceptionInception through the end of the fiscal year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. If a Qualified IPO occurs on a date other than the first day of a calendar quarter, the income incentive fee shall be calculated for such calendar quarter at a weighted rate calculated based on the fee rates applicable before and after a Qualified IPO based on the number of days in such calendar quarter before and after a Qualified IPO. If a Qualified IPO occurs on a date other than the first day of a fiscal year, a capital gains incentive fee shall be calculated as of the day before the Qualified IPO, with such capital gains incentive fee paid to the Advisor following the end of the fiscal year in which the Qualified IPO occurred. For the avoidance of doubt, such capital gains incentive fee shall be equal to 15.0% of the Company’s realized capital gains on a cumulative basis from inceptionInception through the day before the Qualified IPO, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gains incentive fees. Following a Qualified IPO, solely for the purposes of calculating the capital gains incentive fee, the Company will be deemed to have previously paid capital gains incentive fees prior to a Qualified IPO equal to the product obtained by multiplying (a) the actual aggregate amount of previously paid capital gains incentive fees for all periods prior to a Qualified IPO by (b) the percentage obtained by dividing (x) 17.5% by (y) 15.0%. In the event that the Investment Advisory Agreement shall terminate as of a date that is not a fiscal year end, the termination date shall be treated as though it were a fiscal year end for purposes of calculating and paying a capital gains incentive fee.

GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized on a theoretical “liquidation basis.” A fee so calculated and accrued would not be payable under applicable law and may never be paid based upon the computation of capital gains incentive fees in subsequent periods. Amounts ultimately paid under the Investment Advisory Agreement will be consistent with the formula reflected in the Investment Advisory Agreement. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains incentive fee plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP requires the Company to record a capital gains incentive fee equal to 15% or 17.5% of such cumulative amount, less the aggregate amount of actual capital gains incentive fees payable or capital gains incentive fees accrued under GAAP in all prior periods. The resulting accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. There can be no assurance that such unrealized capital appreciation will be realized in the future or any accrued capital gains incentive fee will become payable under the Investment Advisory Agreement. For the years ended December 31, 2019, 2018, and 2017, the Company recorded no accrued capital gains incentive fees based on the cumulative aggregate unrealized capital appreciation (prior to waivers).

At the 2018 Annual Meeting of Stockholders, the Company received stockholder approval to extend the deadline to consummate a Qualified IPO (the “Qualified IPO Deadline”). The Qualified IPO Deadline was extended to June 30, 2022. In exchange for the Qualified IPO Deadline extension, the Advisor agreed to waive its rights under the Investment Advisory Agreement to the capital gain incentive fee for the period from April 1, 2018 through the earlier of (i) a Qualified IPO and (ii) June 30, 2020. The listing of our Common Stock on NASDAQ on February 3, 2020 qualified as a Qualified IPO.

No capital gains incentive fees were incurred for the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) through December 31, 2015.2017.

From time to time, the Advisor may pay amounts owed by the Company to third-party providers of goods or services, including the Board, and the Company will subsequently reimburse the Advisor for such amounts paid on its behalf. Amounts payable to the Advisor are settled in the normal course of business without formal payment terms. See Note 7.8. Commitments, Contingencies and Indemnifications for additional discussion of certain related party transactions with the Advisor.

A portion of the outstanding shares of the Company’s common stock are owned by Crescent Capital Group LP (“CCG LP”). CCG LP is also the majority member of the Advisor and sole member of the Administrator. The Company has entered into a license agreement with CCG LP under which CCG LP granted the Company anon-exclusive, royalty-free license to use the name “Crescent Capital”. The Advisor has entered into a resource sharing agreement with CCG LP. CCG LP will provide the Advisor with the resources necessary for the Advisor to fulfill its obligations under the Investment Advisory Agreement.

Directors FeesInvestments in and Advances to Affiliates

Each ofThe company’s investments in affiliates for the Company’s independent directors receive (i) an annual fee of $75,000, and (ii) $2,500 plus reimbursement of reasonableout-of-pocket expenses incurred in connection with attending each regular Board meeting and $500 each special meeting. The Company’s independent directors also receive $1,000 plus reimbursement of reasonableout-of-pocket expenses incurred in connection with each committee meeting attended. The Chairman of the Audit Committee receives an additional annual fee of $7,500. The Chairperson of the Nominating and Corporate Governance Committee and the Compensation Committee receive an additional annual fee of $2,500 and $2,500, respectively. The Company has obtained directors’ and officers’ liability insurance on behalf of the Company’s directors and officers. For the yearsyear ended December 31, 2017 and 20162019 were as follows:

   Fair Value as of
December 31, 2018
   Gross
Additions(2)
   Gross
Reductions(3)
   Net Realized
Gains/
(Losses)
   Change in
Unrealized
Gains/
(Losses)
   Fair Value as of
December 31,
2019
   Dividend,
Interest, PIK
and Other
Income
 

Controlled Affiliates

              

CBDC Senior Loan Fund LLC(1)

  $—     $34,000,000   $—     $—     $441,720   $34,441,720   $2,300,000 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Controlled Affiliates

  $—     $34,000,000   $—     $—     $441,720   $34,441,720   $2,300,000 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)

Together with Masterland Enterprise Holdings, Ltd. (“Masterland”, and collectively with the Company, the “Members”), the Company invests through the Senior Loan Fund. Although the Company owns more than 25% of the voting securities of the Senior Loan Fund, the Company does not have control over the Senior Loan Fund (other than for purposes of the Investment Company Act). See Note 4 “Investments”.

(2)

Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(3)

Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

The Company did not hold any investments in affiliates for the period from February 5, 2015 (Inception) throughyear ended December 31, 2015, the Company recorded directors’ fees of $290,000, $288,042 and $135,549, respectively, of which $57,063 and $48,375, respectively, were payable at December 31, 2017 and 2016.2018.

Note 4. Investments

The Company’s investments at any time may include securities and other financial instruments or other assets of any sort, including, without limitation, corporate and government bonds, convertible securities, collateralized loan obligations, term loans, trade claims, equity securities, privately negotiated securities, direct placements, working interests, warrants and investment derivatives (including, but not limited to credit default swaps, recovery swaps, total return swaps, options, forward contracts, and futures) (all of the foregoing collectively referred to in these consolidated financial statements as “investments”).

A “first lien” loan is typically senior on a lien basis to other liabilities in the issuer’s capital structure and has the benefit of a first-priority security interest in assets of the issuer. The security interest ranks above the security interest of any second-lien lenders in those assets.

“Unitranche” loans are first lien loans that may extend deeper in a company’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority among different lenders in the unitranche loan. In certain instances, the Company may find another lender to provide the “first out” portion of such loan and retain the “last out” portion of such loan, in which case, the “first out” portion of the loan would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last out” portion that the Company would continue to hold. In exchange for the greater risk of loss, the “last out” portion earns a higher interest rate.

“Second lien” investments are loans with a second priority lien on the assets of the portfolio company. The Company obtains security interests in the assets of the portfolio company that serve as collateral in support of the repayment of such loans. This collateral serves as collateral in support of the repayment of these loans.

The term “mezzanine” refers to an investment in a company that, among other factors, includes debt that generally ranks senior to a borrower’s equity securities and junior in right of payment to such borrower’s other indebtedness. The Company may make multiple investments in the same portfolio company.

Under the 1940 Act, the Company is required to separately identifynon-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Detailed information with respect to the Company’snon-controlled,non-affiliated;non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying consolidated financial statements, including the Consolidated Schedule of Investments. The information in the tables below is presented on an aggregate portfolio basis, without regard to whether they arenon-controllednon-affiliated,non-controlled affiliated or controlled affiliated investments. As of December 31, 2017 and2019, all investments, with the exception of the Senior Loan Fund, arenon-controlled/non-affiliated investments. As of December 31, 2016,2018, all investments held arenon-controlled ornon-controlled/non-affiliated investments.

Certain Risk Factors

In the ordinary course of business, the Company manages a variety of risks including market risk and liquidity risk. The Company identifies, measures and monitors risk through various control mechanisms, including trading limits and diversifying exposures and activities across a variety of instruments, markets and counterparties.

Market risk is the risk of potential adverse changes to the value of financial instruments because of changes in market conditions, including as a result of changes in the credit quality of a particular issuer, credit spreads, interest rates, and other movements and volatility in security prices or commodities. In particular, the Company may invest in issuers that are experiencing or have experienced financial or business difficulties (including difficulties resulting from the initiation or prospect of significant litigation or bankruptcy proceedings), which involves significant risks. The Company manages its exposure to market risk through the use of risk management strategies and various analytical monitoring techniques.

The Company’s investments may, at any time, include securities and other financial instruments or obligations that are illiquid or thinly traded, making purchase or sale of such securities and financial instruments at desired prices or in desired quantities difficult. Furthermore, the sale of any such investments may be possible only at substantial discounts, and it may be extremely difficult to value any such investments accurately.

Investments denominated in foreign currencies and foreign currency transactions may involve certain considerations and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.

Investments at fair value consisted of the following at December 31, 2017:2019:

 

Investment Type

  Cost Fair Value Unrealized
Appreciation/
 (Depreciation) 
  Cost  Fair Value  Unrealized
Appreciation/
 (Depreciation) 

Senior Secured First Lien

  $        230,985,313    $        233,486,423    $        2,501,110      $        356,080,232   $        351,332,369   $(4,747,863)    

Unitranche First Lien(2)

   229,728,519    234,460,164    4,731,645 

Senior Secured Second Lien

   70,727,664  70,064,245  (663,419   64,800,937    58,886,842    (5,914,095

Unsecured Debt

   5,562,528  5,641,565  79,037    7,381,433    7,414,166    32,733 

Preferred Stock

   1,891,892  2,011,108  119,216    4,109,176    4,817,100              707,924 

Common Stock

   8,048,509  7,923,331  (125,178

Common Stock and Other(1)

   66,994,343    69,620,519    2,626,176 
  

 

 

 

 

 

  

 

  

 

  

 

Total Investments

  $317,215,906  $319,126,672  $1,910,766   $729,094,640   $726,531,160   $(2,563,480
  

 

 

 

 

 

  

 

  

 

  

 

(1)

Includes the Company’s investment in CBDC Senior Loan Fund, LLC and GACP II LP.

(2)

Unitranche First Lien last out loans are $15,845,108 and $16,043,751 at cost and fair value, respectively. The remaining portion of Unitranche First Lien is related to investments made in a first out tranche.

Investments at fair value consisted of the following at December 31, 2016:2018:

 

Investment Type

  Cost Fair Value Unrealized
Appreciation/
(Depreciation)
  Cost  Fair Value  Unrealized
Appreciation/
 (Depreciation) 

Senior Secured First Lien

  $        166,178,326    $166,531,949    $353,623     $        297,043,402   $        294,405,439   $(2,637,963)    

Unitranche First Lien(2)

   83,035,346    84,890,747    1,855,401 

Senior Secured Second Lien

   41,259,110  42,495,369  1,236,259    83,029,256    75,797,646    (7,231,610

Unsecured Debt

   4,870,817  4,950,000  79,183    7,228,521    7,262,841    34,320 

Common Stock

   3,931,345  3,943,634  12,289 

Preferred Stock

   1,891,892    2,270,352              378,460 

Common Stock and Other(1)

   28,452,264    28,714,699    262,435 
  

 

 

 

 

 

  

 

  

 

  

 

Total Investments

  $216,239,598  $217,920,952  $1,681,354   $500,680,681   $493,341,724   $(7,338,957
  

 

 

 

 

 

  

 

  

 

  

 

(1)

Includes the Company’s investment in CBDC Senior Loan Fund, LLC and GACP II LP.

(2)

Unitranche First Lien last out loans are $16,260,731 and $16,766,000 at cost and fair value, respectively. The remaining portion of Unitranche First Lien is related to investments made in a first out tranche.

The industry composition of investments at fair value at December 31, 20172019 and December 31, 20162018 is as follows:

 

Industry

 Fair Value
December 31, 2017
 Percentage of
Fair Value
 Fair Value
December 31, 2016
 Percentage of
Fair Value
   Fair Value
December 31, 2019
   Percentage of
Fair Value
 Fair Value
December 31, 2018
   Percentage of
Fair Value
 

Automobiles & Components

 $18,849,183  5.91 $3,183,333  1.46  $32,978,124    4.54 $28,330,364    5.74

Capital Goods

 17,096,221  5.36  17,714,408  8.13    20,895,539    2.88  18,428,725    3.74 

Commercial & Professional Services

 70,309,935  22.03  36,916,967  16.94    136,218,400    18.75  113,762,203    23.06 

Consumer Durables & Apparel

 3,030,000  0.95  4,001,176  1.84    3,256,500    0.45  2,622,500    0.53 

Consumer Services

 32,380,725  10.15  22,012,237  10.10    68,379,577    9.41  53,523,125    10.85 

Diversified Financials

 3,531,247  1.11  2,993,211  1.37    60,287,872    8.30  29,962,766    6.07 

Energy

 311,446  0.10  668,962  0.31    13,162,500    1.81  296,629    0.06 

Food & Staples Retailing

 7,337,663  2.30  3,779,136  1.73    33,299,507    4.58  6,637,313    1.35 

Food, Beverage & Tobacco

 736,837  0.23  5,596,213  2.57    4,261,375    0.59  3,510,000    0.71 

Health Care Equipment & Services

 72,937,130  22.85  41,382,251  18.99    147,162,449    20.26  103,923,291    21.06 

Household & Personal Products

 2,225,440  0.70  2,226,800  1.02    3,853,597    0.53  3,292,223    0.67 

Insurance

 3,659,282  1.15  6,805,039  3.12    30,991,110    4.27  9,035,119    1.83 

Materials

 2,669,277  0.84  5,067,060  2.32    11,136,503    1.53  10,411,798    2.11 

Media

 5,994,211  1.88  3,034,798  1.39    3,646,362    0.50  3,544,140    0.72 

Pharmaceuticals, Biotechnology & Life Sciences

  —     —    832,638  0.38    11,499,853    1.58  8,228,979    1.67 

Real Estate

 426,596  0.13  934,687  0.43 

Retailing

 7,328,350  2.29  8,576,322  3.94    22,271,152    3.06  18,450,967    3.74 

Software & Services

 61,214,515  19.18  42,188,073  19.36    111,790,094    15.39  67,903,178    13.76 

Technology Hardware & Equipment

 4,992,098  1.56  2,022,011  0.93    4,814,941    0.66  4,785,431    0.97 

Telecommunication Services

  —     —    2,670,988  1.23 

Transportation

 4,096,516  1.28  4,365,491  2.00    6,625,705    0.91  6,692,973    1.36 

Utilities

  —     —    949,151  0.44 
 

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

 

Total Investments

 $319,126,672  100.00 $217,920,952  100.00  $726,531,160    100.00 $493,341,724    100.00
 

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

 

The geographic composition of investments at fair value at December 31, 2019 and December 31, 2018 is as follows:

Geographic Region

  Fair Value
December 31, 2019
   Percentage of
Fair Value
  Fair Value
December 31, 2018
   Percentage of
Fair Value
 

United States

  $697,713,296    96.03 $480,204,140    97.34

Belgium

   10,775,639    1.48   —      —   

United Kingdom

   8,037,814    1.11   10,861,848    2.20 

Netherlands

   7,756,251    1.07   —      —   

France

   2,248,160    0.31   2,275,736    0.46 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total Investments

  $726,531,160    100.00 $493,341,724    100.00
  

 

 

   

 

 

  

 

 

   

 

 

 

Senior Loan Fund

The Senior Loan Fund, an unconsolidated limited liability company, was formed on September 26, 2018 and commenced operations in February 2019. The Company invests together with Masterland through the Senior Loan Fund. Masterland is a wholly owned subsidiary of China Orient Asset Management (International) Holding Limited (HK). The Senior Loan Fund’s principal purpose is to make investments, either directly or indirectly through its wholly owned subsidiary, CBDC Senior Loan Sub LLC. Each of the Company and Masterland have subscribed to fund $40,000,000. Except under certain circumstances, contributions to the Senior Loan Fund cannot be redeemed. The Senior Loan Fund is managed by a four member board of managers, on which the Company and Masterland have equal representation. Investment decisions generally must be unanimously approved by a quorum of the board of managers. Since the Company does not have a controlling financial interest in the Senior Loan Fund, the Company does not consolidate. The Senior Loan Fund is an investment company and measured using the net asset value per share as a practical expedient for fair value.

As of December 31, 2019, the Company and Masterland had subscribed to fund and contributed the following to the Senior Loan Fund:

   December 31, 2019 

Member

  Subscribed
to fund
   Contributed   Unfunded
Commitment
 

Company

  $40,000,000   $34,000,000   $6,000,000 

Masterland

   40,000,000    34,000,000    6,000,000 
  

 

 

   

 

 

   

 

 

 

Total

  $80,000,000   $68,000,000   $12,000,000 

The Senior Loan Fund is capitalized pro rata with LLC equity interest as transactions are completed. The Senior Loan Fund has a revolving credit facility with Royal Bank of Canada (the “RBC Facility”), which permitted up to $300,000,000 of borrowings as of December 31, 2019. Borrowings under the RBC Facility are secured by all assets of CBDC Senior Loan Sub LLC.

As of December 31, 2019, the Senior Loan Fund had total investments in senior secured debt at fair value atof $275,068,724.

Below is a summary of the Senior Loan Fund’s portfolio, followed by a listing of the individual loans in the Senior Loan Fund’s portfolio as of December 31, 2017 and 2019:

   As of
December 31,
2019
 

Total senior secured debt(1)

  $275,623,814 

Weighted average current interest rate on senior secured debt(2)

   4.9

Number of borrowers in the Senior Loan Fund ‘s portfolio

   169 

Largest loan to a single borrower

  $3,500,000 

(1)

At par amount, including unfunded commitments.

(2)

Computed as (a) the annual stated interest rate on accruing senior secured debt, divided by (b) total senior secured debt at par amount, excluding fully unfunded commitments.

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2016 is as follows:2019

 

Geographic Region

 Fair Value
December 31, 2017
  Percentage of
Fair Value
  Fair Value
December 31, 2016
  Percentage of
Fair Value
 

United States

 $313,187,359   98.14 $212,821,980   97.66

United Kingdom

  3,556,293   1.11   3,076,961   1.41 

France

  2,383,020   0.75   2,022,011   0.93 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Investments

 $319,126,672   100.00 $217,920,952   100.00
 

 

 

  

 

 

  

 

 

  

 

 

 

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Investments

        

United States

        

Debt Investments

        

Aerospace & Defense

       

Dynasty Acquisition Co., Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.94  04/2026  $486,543  $488,854   0.7 $490,533 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2023   742,443   735,543   1.1   746,078 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  08/2024   248,731   247,288   0.3   249,871 

TransDigm, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  05/2025   1,984,224   1,962,435   2.9   1,992,795 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,461,941   3,434,120   5.0   3,479,277 
     

 

 

  

 

 

  

 

 

  

 

 

 

Air Transport

       

American Airlines, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.54  06/2025   3,500,000   3,444,190   5.1   3,510,938 
     

 

 

  

 

 

  

 

 

  

 

 

 

Automotive

       

Mister Car Wash Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.41  05/2026   1,428,864   1,428,374   2.1   1,437,202 

Mister Car Wash Holdings, Inc.(3)

 

Senior Secured First Lien

 

L + 350(1)

  3.50  05/2026   —     48   —     419 

OEConnection LLC

 

Senior Secured First Lien

 

L + 400(2)

  5.80  09/2026   1,093,364   1,088,142   1.6   1,100,197 

OEConnection LLC(4) (5)

 

Senior Secured First Lien

    09/2026   —     (493  —     649 

Wand NewCo 3, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  02/2026   1,492,500   1,498,336   2.2   1,506,962 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,014,728   4,014,407   5.9   4,045,429 
     

 

 

  

 

 

  

 

 

  

 

 

 

Building & Development

       

Cushman & Wakefield U.S. Borrower, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.05  08/2025   2,976,137   2,980,640   4.4   2,984,039 

Forest City Enterprises, L.P.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  12/2025   1,792,908   1,795,830   2.6   1,805,234 

Realogy Group LLC

 

Senior Secured First Lien

 

L + 225(2)

  4.05  02/2025   2,989,780   2,928,174   4.3   2,969,226 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,758,825   7,704,644   11.3   7,758,499 
     

 

 

  

 

 

  

 

 

  

 

 

 

Business Equipment & Services

       

Almonde, Inc.

 

Senior Secured First Lien

 

L + 350(6)

  5.70  06/2024   2,479,969   2,457,522   3.6   2,467,916 

AqGen Ascensus, Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.94  12/2022   749,543   750,343   1.1   753,058 

AVSC Holding Corp.

 

Senior Secured First Lien

 

L + 325(1)

  5.23  03/2025   741,796   725,391   1.1   740,869 

AVSC Holding Corp.

 

Senior Secured First Lien

 

L + 450(1)

  6.49  10/2026   750,000   742,621   1.1   750,937 

Belfor Holdings, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.69  04/2026   636,800   636,800   0.9   640,780 

Brand Energy & Infrastructure Services, Inc.

 

Senior Secured First Lien

 

L + 425(1)

  6.29  06/2024   1,238,553   1,215,203   1.8   1,237,005 

Creative Artists Agency, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  11/2026   816,000   813,647   1.2   824,034 

EAB Global, Inc.

 

Senior Secured First Lien

 

L + 375(1)

  5.74  11/2024   1,488,636   1,483,036   2.2   1,493,288 

IG Investment Holdings, LLC

 

Senior Secured First Lien

 

L + 400(2)

  5.80  05/2025   2,449,609   2,445,086   3.6   2,468,900 

IRI Holdings, Inc.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  12/2025   2,326,753   2,316,120   3.3   2,287,977 

Jane Street Group, LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  08/2022   1,761,638   1,759,004   2.6   1,764,941 

MA FinanceCo., LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2024   225,712   223,401   0.3   226,441 

Netsmart, Inc.

 

Senior Secured First Lien

 

L + 375(2)

  5.55  04/2023   1,567,914   1,562,896   2.3   1,564,974 

Prime Security Services Borrower, LLC

 

Senior Secured First Lien

 

L + 325(2)

  4.94  09/2026   2,493,801   2,488,035   3.6   2,504,562 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Seattle Spinco, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  06/2024  $1,524,288  $1,508,702   2.2 $1,529,212 

Sotera Health Holdings, LLC

 

Senior Secured First Lien

 

L + 450(1)

  6.29  12/2026   1,250,000   1,237,556   1.8   1,256,644 

Spin Holdco, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  5.25  11/2022   1,985,366   1,967,912   2.9   1,973,315 

TruGreen Limited Partnership

 

Senior Secured First Lien

 

L + 375(2)

  5.55  03/2026   1,411,632   1,413,518   2.1   1,429,277 

USIC Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  12/2023   1,486,115   1,474,450   2.1   1,483,336 
     

 

 

  

 

 

  

 

 

  

 

 

 
      27,384,125   27,221,243   39.8   27,397,466 
     

 

 

  

 

 

  

 

 

  

 

 

 

Cable & Satellite Television

       

Charter Communications Operating, LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.55  04/2025   2,342,361   2,341,584   3.4   2,361,393 

CSC Holdings, LLC

 

Senior Secured First Lien

 

L + 225(2)

  3.99  01/2026   242,481   239,679   0.4   243,148 

CSC Holdings, LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.24  04/2027   2,639,925   2,639,924   3.9   2,655,869 

Virgin Media Bristol LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.24  01/2028   2,000,000   1,993,033   2.9   2,015,130 
     

 

 

  

 

 

  

 

 

  

 

 

 
      7,224,767   7,214,220   10.6   7,275,540 
     

 

 

  

 

 

  

 

 

  

 

 

 

Chemicals & Plastics

       

H.B. Fuller Company

 

Senior Secured First Lien

 

L + 200(2)

  3.76  10/2024   2,395,077   2,380,931   3.5   2,406,178 

Ineos US Finance LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  04/2024   2,973,456   2,951,814   4.3   2,979,537 

Messer Industries GmbH

 

Senior Secured First Lien

 

L + 250(1)

  4.44  03/2026   2,237,810   2,221,207   3.2   2,252,882 

PMHC II, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.44  03/2025   747,437   737,031   1.0   670,824 

PQ Corporation

 

Senior Secured First Lien

 

L + 250(1)

  4.43  02/2025   818,574   817,612   1.2   824,419 

Univar, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  07/2024   1,500,000   1,498,324   2.2   1,508,063 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,672,354   10,606,919   15.4   10,641,903 
     

 

 

  

 

 

  

 

 

  

 

 

 

Consumer Services

       

Pre-Paid Legal Services, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  05/2025   1,499,935   1,489,358   2.2   1,509,309 
     

 

 

  

 

 

  

 

 

  

 

 

 

Containers & Glass Products

       

Anchor Packaging, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.80  07/2026   824,191   821,734   1.2   823,161 

Anchor Packaging, Inc.(4) (7)

 

Senior Secured First Lien

    07/2026   —     105   —     (226

Berlin Packaging LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.70  11/2025   1,487,415   1,466,829   2.1   1,480,506 

Berry Global, Inc.

 

Senior Secured First Lien

 

L + 250(1)

  4.22  07/2026   2,985,000   2,977,964   4.4   2,997,239 

BWAY Holding Company

 

Senior Secured First Lien

 

L + 325(1)

  5.23  04/2024   1,491,084   1,454,802   2.2   1,488,758 

Consolidated Container Company LLC

 

Senior Secured First Lien

 

L + 275(2)

  4.55  05/2024   1,488,608   1,482,526   2.2   1,495,120 

Plaze, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.19  08/2026   1,681,000   1,672,975   2.4   1,684,152 

Pro Mach Group, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.54  03/2025   1,737,371   1,704,775   2.5   1,725,973 

Reynolds Group Holdings, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  02/2023   2,976,982   2,959,993   4.3   2,990,021 

Sabert Corporation

 

Senior Secured First Lien

 

L + 450(1)

  6.25  12/2026   1,250,000   1,237,548   1.8   1,263,025 
     

 

 

  

 

 

  

 

 

  

 

 

 
      15,921,651   15,779,251   23.1   15,947,729 
     

 

 

  

 

 

  

 

 

  

 

 

 

Diversified Insurance

       

Acrisure, LLC

 

Senior Secured First Lien

 

L + 425(1)

  6.19  11/2023   2,727,795   2,731,522   4.0   2,739,729 
     

 

 

  

 

 

  

 

 

  

 

 

 

Drugs

       

Albany Molecular Research, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  08/2024   1,487,313   1,478,834   2.2   1,483,602 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Amneal Pharmaceuticals LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.31  05/2025  $3,226,688  $3,202,713   4.2 $2,916,926 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,714,001   4,681,547   6.4   4,400,528 
     

 

 

  

 

 

  

 

 

  

 

 

 

Electronics/Electrical

       

Blackhawk Network Holdings, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.80  06/2025   1,984,887   1,977,617   2.9   1,988,608 

CommScope, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  04/2026   1,995,000   1,996,569   2.9   2,009,963 

Compuware Corporation

 

Senior Secured First Lien

 

L + 400(2)

  5.80  08/2025   1,986,618   1,993,420   2.9   2,002,342 

DCert Buyer, Inc.

 

Senior Secured First Lien

 

L + 400(2)

  5.80  10/2026   2,250,000   2,243,272   3.3   2,261,250 

Dell International LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  09/2025   1,444,256   1,441,483   2.1   1,456,178 

ON Semiconductor Corporation

 

Senior Secured First Lien

 

L + 200(2)

  3.80  09/2026   770,070   768,202   1.1   776,473 

Sabre GLBL, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2024   1,490,154   1,488,253   2.2   1,500,608 

SS&C Technologies, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  04/2025   1,270,539   1,272,755   1.8   1,280,919 

Verifone Systems, Inc.

 

Senior Secured First Lien

 

L + 400(1)

  5.90  08/2025   2,499,799   2,468,884   3.6   2,473,014 

Western Digital Corporation

 

Senior Secured First Lien

 

L + 175(1)

  3.45  04/2023   1,783,075   1,770,570   2.6   1,795,699 

WEX, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  05/2026   2,992,462   2,990,752   4.4   3,015,849 
     

 

 

  

 

 

  

 

 

  

 

 

 
      20,466,860   20,411,777   29.8   20,560,903 
     

 

 

  

 

 

  

 

 

  

 

 

 

Financial Intermediaries

       

Apollo Commercial Real Estate Finance, Inc

 

Senior Secured First Lien

 

L + 275(2)

  4.49  05/2026   1,741,226   1,737,118   2.5   1,749,932 

Avolon TLB Borrower 1 (US) LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.51  01/2025   3,000,000   2,997,792   4.4   3,022,500 

Citadel Securities LP

 

Senior Secured First Lien

 

L + 350(2)

  5.30  02/2026   1,532,570   1,530,778   2.2   1,541,198 

Edelman Financial Center, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.04  07/2025   743,741   744,623   1.1   749,241 

FinCo I LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  12/2022   1,500,000   1,497,899   2.2   1,510,320 

Focus Financial Partners, LLC

 

Senior Secured First Lien

 

L + 250(2)

  4.30  07/2024   994,950   994,142   1.4   1,003,123 

Jefferies Finance LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.50  06/2026   1,502,446   1,504,417   2.2   1,500,883 

Kestra Advisor Services Holdings A, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  6.20  06/2026   782,028   774,739   1.1   782,028 

RPI Finance Trust

 

Senior Secured First Lien

 

L + 200(2)

  3.80  03/2023   2,911,090   2,908,668   4.3   2,938,847 

Sedgwick Claims Management Services, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  12/2025   2,250,784   2,232,004   3.3   2,255,005 

Starwood Property Trust, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  07/2026   754,110   754,101   1.1   760,241 

VFH Parent LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.20  03/2026   1,705,046   1,708,127   2.5   1,713,785 

Victory Capital Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  5.35  07/2026   861,485   860,458   1.3   868,618 
     

 

 

  

 

 

  

 

 

  

 

 

 
      20,279,476   20,244,866   29.6   20,395,721 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food products

       

Dole Food Company, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.51  04/2024   1,965,643   1,955,878   2.9   1,966,164 

Hearthside Food Solutions, LLC

 

Senior Secured First Lien

 

L + 369(2)

  5.49  05/2025   1,739,282   1,710,419   2.5   1,727,107 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,704,925   3,666,297   5.4   3,693,271 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food Service

       

Aramark Services, Inc.(8)

 

Senior Secured First Lien

    01/2027   627,000   626,216   0.9   631,116 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

IRB Holding Corp

 

Senior Secured First Lien

 

L + 325(1)

  5.22  02/2025  $2,233,583  $2,228,957   3.3 $2,250,804 

Whatabrands LLC

 

Senior Secured First Lien

 

L + 325(2)

  4.94  08/2026   734,160   734,558   1.1   739,273 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,594,743   3,589,731   5.3   3,621,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food/Drug Retailers

       

BJ’s Wholesale Club, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.49  02/2024   1,440,019   1,443,837   2.1   1,451,720 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care

       

ADMI Corp.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  04/2025   997,468   986,526   1.5   1,000,590 

Athenahealth, Inc.

 

Senior Secured First Lien

 

L + 450(1)

  6.40  02/2026   1,488,750   1,477,468   2.2   1,498,672 

ATI Holdings Acquisition, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  05/2023   1,732,687   1,710,470   2.5   1,729,083 

Avantor, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2024   308,063   309,131   0.5   311,271 

Comet Acquisition, Inc.

 

Senior Secured First Lien

 

L + 350(1)

  5.41  10/2025   1,488,722   1,487,583   2.1   1,467,627 

Da Vinci Purchaser Corp.(8)

 

Senior Secured First Lien

    12/2026   1,216,000   1,205,168   1.8   1,219,040 

DaVita, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  08/2026   1,426,425   1,422,985   2.1   1,439,413 

Emerald TopCo Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  07/2026   1,734,653   1,732,053   2.5   1,746,856 

Envision Healthcare Corporation

 

Senior Secured First Lien

 

L + 375(2)

  5.55  10/2025   1,486,861   1,426,936   1.8   1,275,600 

Gentiva Health Services, Inc.

 

Senior Secured First Lien

 

L + 375(2)

  5.56  07/2025   2,203,892   2,206,495   3.2   2,218,360 

HCA, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  03/2025   741,219   742,037   1.1   746,363 

Heartland Dental, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  04/2025   1,208,268   1,188,775   1.7   1,205,748 

Heartland Dental, LLC(4) (9)

 

Senior Secured First Lien

    04/2025   —     (433  —     (57

IQVIA, Inc.

 

Senior Secured First Lien

 

L + 175(1)

  3.69  06/2025   1,486,171   1,482,754   2.2   1,495,928 

Parexel International Corporation(8)

 

Senior Secured First Lien

    09/2024   997,169   982,212   1.4   980,965 

RegionalCare Hospital Partners Holdings, Inc.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  11/2025   494,375   492,700   0.7   499,010 

Surgery Center Holdings, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  5.05  09/2024   1,485,438   1,466,723   2.1   1,482,037 

Syneos Health, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  08/2024   1,172,978   1,173,330   1.7   1,181,776 

Tecomet, Inc.

 

Senior Secured First Lien

 

L + 325(1)

  4.99  05/2024   744,275   744,275   1.1   746,910 

U.S. Renal Care, Inc.

 

Senior Secured First Lien

 

L + 500(2)

  6.81  06/2026   1,737,795   1,697,838   2.5   1,729,349 

Verscend Holding Corp.

 

Senior Secured First Lien

 

L + 450(2)

  6.30  08/2025   2,233,040   2,242,394   3.3   2,253,506 

Viant Medical Holdings, Inc.

 

Senior Secured First Lien

 

L + 375(1)

  5.69  07/2025   743,414   745,541   1.1   730,635 
     

 

 

  

 

 

  

 

 

  

 

 

 
      27,127,663   26,922,961   39.1   26,958,682 
     

 

 

  

 

 

  

 

 

  

 

 

 

Industrial Equipment

       

Clark Equipment Company

 

Senior Secured First Lien

 

L + 175(1)

  3.69  05/2024   1,357,324   1,354,158   2.0   1,364,450 

Dynacast International LLC

 

Senior Secured First Lien

 

L + 325(1)

  5.19  01/2022   744,141   727,057   1.0   725,537 

LTI Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  09/2025   992,462   964,305   1.3   897,469 

MHI Holdings, LLC

 

Senior Secured First Lien

 

L + 500(2)

  6.80  09/2026   1,250,000   1,237,852   1.8   1,254,687 

Sabre Industries, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  6.04  04/2026   746,873   743,424   1.1   752,710 
     

 

 

  

 

 

  

 

 

  

 

 

 
      5,090,800   5,026,796   7.2   4,994,853 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Leisure Goods/Activities/Movies

        

Crown Finance US, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  02/2025  $2,005,428  $1,984,385   2.9 $2,007,694 

Crown Finance US, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.30  09/2026   997,500   992,658   1.5   999,375 

Hoya Midco, LLC

 

Senior Secured First Lien

 

L + 350(2)

  5.30  06/2024   1,491,338   1,483,001   2.2   1,488,229 

Six Flags Theme Parks, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  04/2026   1,512,786   1,509,319   2.2   1,521,863 

SP PF Buyer LLC

 

Senior Secured First Lien

 

L + 450(2)

  6.30  12/2025   744,375   743,837   1.0   697,479 

UFC Holdings, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.05  04/2026   869,408   869,841   1.3   876,351 

Varsity Brands, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  12/2024   1,986,716   1,973,115   2.8   1,957,908 
     

 

 

  

 

 

  

 

 

  

 

 

 
      9,607,551   9,556,156   13.9   9,548,899 
     

 

 

  

 

 

  

 

 

  

 

 

 

Lodging & Casinos

       

Golden Nugget, Inc.

 

Senior Secured First Lien

 

L + 275(1)

  4.68  10/2023   2,414,555   2,412,365   3.5   2,426,085 

MGM Growth Properties Operating Partnership LP

 

Senior Secured First Lien

 

L + 200(2)

  3.80  03/2025   1,815,664   1,815,655   2.6   1,826,376 

Scientific Games International, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.59  08/2024   1,479,849   1,467,689   2.2   1,485,916 

Seminole Tribe of Florida

 

Senior Secured First Lien

 

L + 175(2)

  3.55  07/2024   880,928   879,751   1.3   888,086 

VICI Properties 1 LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.79  12/2024   2,000,000   1,991,998   2.9   2,012,020 

Wyndham Hotels & Resorts, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  05/2025   2,238,761   2,237,571   3.3   2,252,753 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,829,757   10,805,029   15.8   10,891,236 
     

 

 

  

 

 

  

 

 

  

 

 

 

Oil & Gas

       

Blackstone CQP Holdco LP

 

Senior Secured First Lien

 

L + 350(1)

  5.41  09/2024   1,418,787   1,417,445   2.1   1,428,215 

Delek US Holdings, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  03/2025   1,496,210   1,487,388   2.2   1,495,431 

Prairie ECI Acquiror LP

 

Senior Secured First Lien

 

L + 475(1)

  6.69  03/2026   1,357,932   1,357,225   1.9   1,351,143 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,272,929   4,262,058   6.2   4,274,789 
     

 

 

  

 

 

  

 

 

  

 

 

 

Property & Casualty Insurance

       

AssuredPartners, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  10/2024   2,974,541   2,964,456   4.4   2,988,298 

Asurion LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2023   1,735,018   1,736,672   2.5   1,747,415 

Asurion LLC

 

Senior Secured First Lien

 

L + 300(2)

  4.80  11/2024   1,240,554   1,240,554   1.8   1,249,195 
     

 

 

  

 

 

  

 

 

  

 

 

 
      5,950,113   5,941,682   8.7   5,984,908 
     

 

 

  

 

 

  

 

 

  

 

 

 

Publishing

       

Meredith Corporation

 

Senior Secured First Lien

 

L + 275(2)

  4.55  01/2025   2,487,917   2,487,736   3.6   2,504,847 

Merrill Communications, LLC

 

Senior Secured First Lien

 

L + 500(1)

  7.09  10/2026   1,250,000   1,237,829   1.8   1,262,500 

Nielsen Finance LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.71  10/2023   2,791,090   2,782,920   4.1   2,804,404 
     

 

 

  

 

 

  

 

 

  

 

 

 
      6,529,007   6,508,485   9.5   6,571,751 
     

 

 

  

 

 

  

 

 

  

 

 

 

Radio & Television

       

Diamond Sports Group, LLC

 

Senior Secured First Lien

 

L + 325(2)

  5.03  08/2026   1,966,073   1,959,474   2.8   1,967,714 

Gray Television, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.20  01/2026   1,276,061   1,274,602   1.9   1,285,932 

Mission Broadcasting, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  3.94  01/2024   267,941   266,612   0.4   269,372 

Nexstar Broadcasting, Inc.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  01/2024   1,348,436   1,341,882   2.0   1,355,636 

Nexstar Broadcasting, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.45  09/2026   1,968,242   1,966,270   2.9   1,982,000 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Sinclair Television Group, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.24  09/2026  $922,688  $918,248   1.3 $927,158 

Terrier Media Buyer, Inc.(8)

 

Senior Secured First Lien

    12/2026   2,516,000   2,513,045   3.7   2,544,318 
     

 

 

  

 

 

  

 

 

  

 

 

 
      10,265,441   10,240,133   15.0   10,332,130 
     

 

 

  

 

 

  

 

 

  

 

 

 

Rail Industries

       

Genesee & Wyoming Inc.(8)

 

Senior Secured First Lien

    12/2026   582,500   579,587   0.9   588,844 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailers (except Food & Drug)

        

Bass Pro Group, LLC

 

Senior Secured First Lien

 

L + 500(2)

  6.80  09/2024   1,736,057   1,714,770   2.5   1,734,251 

Men’s Wearhouse, Inc. (The)

 

Senior Secured First Lien

 

L + 325(2)

  4.94  04/2025   1,484,225   1,446,175   1.8   1,198,512 

Staples, Inc.

 

Senior Secured First Lien

 

L + 500(2)

  6.69  04/2026   1,263,316   1,247,607   1.8   1,244,448 
     

 

 

  

 

 

  

 

 

  

 

 

 
      4,483,598   4,408,552   6.1   4,177,211 
     

 

 

  

 

 

  

 

 

  

 

 

 

Surface Transport

       

Avis Budget Car Rental, LLC

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2025   1,486,728   1,476,867   2.2   1,497,574 

XPO Logistics, Inc.

 

Senior Secured First Lien

 

L + 200(2)

  3.80  02/2025   500,000   493,928   0.7   503,545 

XPO Logistics, Inc.

 

Senior Secured First Lien

 

L + 250(2)

  4.24  02/2025   1,220,477   1,218,401   1.8   1,230,625 
     

 

 

  

 

 

  

 

 

  

 

 

 
      3,207,205   3,189,196   4.7   3,231,744 
     

 

 

  

 

 

  

 

 

  

 

 

 

Telecommunications

       

Avaya, Inc.

 

Senior Secured First Lien

 

L + 425(2)

  5.99  12/2024   2,248,058   2,251,802   3.2   2,212,651 

CenturyLink, Inc.

 

Senior Secured First Lien

 

L + 275(2)

  4.55  01/2025   2,817,279   2,783,877   4.1   2,833,126 

Level 3 Financing, Inc.

 

Senior Secured First Lien

 

L + 175(2)

  3.55  03/2027   2,023,967   2,023,803   2.9   2,033,460 

Sprint Communications, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.81  02/2024   1,980,000   1,980,000   2.9   1,974,634 
     

 

 

  

 

 

  

 

 

  

 

 

 
      9,069,304   9,039,482   13.1   9,053,871 
     

 

 

  

 

 

  

 

 

  

 

 

 

Utilities

       

Brookfield WEC Holdings, Inc.

 

Senior Secured First Lien

 

L + 350(2)

  5.30  08/2025   1,999,409   2,001,803   2.9   2,016,274 

Calpine Corporation

 

Senior Secured First Lien

 

L + 225(1)

  4.20  01/2024   1,336,910   1,329,660   2.0   1,345,553 

Calpine Corporation

 

Senior Secured First Lien

 

L + 225(1)

  4.20  04/2026   1,646,725   1,637,387   2.4   1,658,664 

Eastern Power, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  10/2023   1,618,565   1,617,936   2.4   1,625,265 

Granite Generation LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  11/2026   1,500,000   1,485,104   2.2   1,492,500 

Nautilus Power, LLC

 

Senior Secured First Lien

 

L + 425(2)

  6.05  05/2024   1,246,946   1,246,301   1.8   1,246,946 

Talen Energy Supply, LLC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  07/2026   1,249,868   1,240,339   1.8   1,253,511 

Vistra Operations Company LLC

 

Senior Secured First Lien

 

L + 175(2)

  3.55  12/2025   966,080   962,901   1.4   973,215 
     

 

 

  

 

 

  

 

 

  

 

 

 
      11,564,503   11,521,431   16.9   11,611,928 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United States

     $246,946,516  $245,679,477   358.1 $246,650,001 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United States

      $245,679,477   358.1 $246,650,001 
      

 

 

  

 

 

  

 

 

 

Canada

        

Debt Investments

        

Aerospace & Defense

        

1199169 B.C. Unlimited Liability Company

 

Senior Secured First Lien

 

L + 400(1)

  5.94  04/2026   261,582   262,825   0.4   263,727 

Kestrel Bidco, Inc.

 

Senior Secured First Lien

 

L + 300(2)

  4.72  12/2026   631,500   633,652   0.9   637,986 
     

 

 

  

 

 

  

 

 

  

 

 

 
      893,082   896,477   1.3   901,713 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Air Transport

        

Air Canada

 

Senior Secured First Lien

 

L + 175(2)

  3.51  10/2023  $1,729,072  $1,733,388   2.5 $1,739,878 
     

 

 

  

 

 

  

 

 

  

 

 

 

Automotive

       

Panther BF Aggregator 2 LP

 

Senior Secured First Lien

 

L + 350(2)

  5.30  04/2026   2,236,196   2,220,121   3.3   2,248,081 
     

 

 

  

 

 

  

 

 

  

 

 

 

Business Equipment & Services

       

Garda World Security Corporation

 

Senior Secured First Lien

 

L + 475(1)

  6.66  10/2026   2,135,000   2,092,833   3.1   2,152,357 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food Service

       

1011778 B.C. Unlimited Liability Company

 

Senior Secured First Lien

 

L + 175(2)

  3.55  11/2026   3,000,000   2,982,861   4.4   3,007,110 
     

 

 

  

 

 

  

 

 

  

 

 

 

Health Care

       

DentalCorp Perfect Smile ULC

 

Senior Secured First Lien

 

L + 375(2)

  5.55  06/2025   993,916   984,784   1.4   990,601 
     

 

 

  

 

 

  

 

 

  

 

 

 

Industrial Equipment

       

Titan Acquisition Limited(8)

 

Senior Secured First Lien

    03/2025   748,096   738,007   1.1   737,541 
     

 

 

  

 

 

  

 

 

  

 

 

 

Oil & Gas

       

NorthRiver Midstream Finance LP

 

Senior Secured First Lien

 

L + 325(1)

  5.35  10/2025   1,240,581   1,241,361   1.8   1,244,849 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Canada

     $12,975,943  $12,889,832   18.9 $13,022,130 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Canada

      $12,889,832   18.9 $13,022,130 
      

 

 

  

 

 

  

 

 

 

Luxembourg

        

Debt Investments

        

Automotive

        

Belron Finance US LLC

 

Senior Secured First Lien

 

L + 225(1)

  4.14  11/2024   941,532   942,041   1.4   946,635 

Belron Finance US LLC

 

Senior Secured First Lien

 

L + 225(1)

  4.15  11/2025   297,744   297,744   0.4   299,605 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,239,276   1,239,785   1.8   1,246,240 
     

 

 

  

 

 

  

 

 

  

 

 

 

Cosmetics/Toiletries

       

Sunshine Luxembourg VII SARL

 

Senior Secured First Lien

 

L + 425(1)

  6.19  10/2026   2,250,000   2,246,107   3.3   2,274,300 
     

 

 

  

 

 

  

 

 

  

 

 

 

Drugs

       

Endo Luxembourg Finance Company I S.a r.l.

 

Senior Secured First Lien

 

L + 425(2)

  6.06  04/2024   990,478   985,864   1.4   951,012 

Mallinckrodt International Finance S.A.

 

Senior Secured First Lien

 

L + 300(1)

  4.91  02/2025   957,341   933,769   1.1   782,229 
     

 

 

  

 

 

  

 

 

  

 

 

 
      1,947,819   1,919,633   2.5   1,733,241 
     

 

 

  

 

 

  

 

 

  

 

 

 

Electronics/Electrical

       

SS&C Technologies Holdings Europe S.A.R.L.

 

Senior Secured First Lien

 

L + 225(2)

  4.05  04/2025   879,483   881,020   1.3   886,668 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Luxembourg

     $6,316,578  $6,286,545   8.9 $6,140,449 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Luxembourg

      $6,286,545   8.9 $6,140,449 
      

 

 

  

 

 

  

 

 

 

United Kingdom

        

Debt Investments

        

Automotive

        

Boing US Holdco, Inc.

 

Senior Secured First Lien

 

L + 325(2)

  4.99  10/2024   1,491,783   1,484,105   2.1   1,463,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments United Kingdom

     $1,491,783  $1,484,105   2.1 $1,463,193 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total United Kingdom

      $1,484,105   2.1 $1,463,193 
      

 

 

  

 

 

  

 

 

 

Netherlands

        

Debt Investments

        

Chemicals & Plastics

        

Starfruit Finco B.V

 

Senior Secured First Lien

 

L + 325(2)

  4.96  10/2025   2,733,689   2,737,595   4.0   2,739,389 
     

 

 

  

 

 

  

 

 

  

 

 

 

CBDC SENIOR LOAN FUND LLC

Consolidated Schedule of Investments

December 31, 2019

Company/Security/Country ***

 

Investment Type

 

Spread
Above

Index *

 Interest
Rate
  Maturity/
Dissolution
Date
  Principal
Amount, Par
Value or Shares
  Cost  Percentage
of Net
Assets **
  Fair
Value ****
 

Electronics/Electrical

        

Avast Software B.V.

 

Senior Secured First Lien

 

L + 225(1)

  4.19  09/2023  $1,033,495  $1,034,047   1.5 $1,044,346 
     

 

 

  

 

 

  

 

 

  

 

 

 

Food products

       

Jacobs Douwe Egberts International B.V.

 

Senior Secured First Lien

 

L + 200(2)

  3.75  11/2025   652,927   652,926   0.9   657,145 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Netherlands

     $4,420,111  $4,424,568   6.4 $4,440,880 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Netherlands

      $4,424,568   6.4 $4,440,880 
      

 

 

  

 

 

  

 

 

 

Australia

        

Debt Investments

        

Telecommunications

        

Speedcast International Limited

 

Senior Secured First Lien

 

L + 275(1)

  4.69  05/2025   489,879   487,492   0.6   379,250 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments Australia

     $489,879  $487,492   0.6 $379,250 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Australia

      $487,492   0.6 $379,250 
      

 

 

  

 

 

  

 

 

 

New Zealand

        

Debt Investments

        

Business Equipment & Services

        

Capri Finance LLC

 

Senior Secured First Lien

 

L + 300(1)

  4.93  11/2024   1,988,004   1,966,111   2.9   1,972,846 
     

 

 

  

 

 

  

 

 

  

 

 

 

Retailers (except Food & Drug)

       

Titan AcquisitionCo New Zealand Limited

 

Senior Secured First Lien

 

L + 425(1)

  6.19  05/2026   995,000   990,377   1.4   999,975 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total Debt Investments New Zealand

 ��   $2,983,004  $2,956,488   4.3 $2,972,821 
     

 

 

  

 

 

  

 

 

  

 

 

 

Total New Zealand

      $2,956,488   4.3 $2,972,821 
      

 

 

  

 

 

  

 

 

 

Total Investments

      $274,208,507   399.3 $275,068,724 
      

 

 

  

 

 

  

 

 

 

*

The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”), which resets daily, monthly, quarterly or semiannually. The Company has provided the spread over LIBOR and the weighted average current interest rate in effect at December 31, 2019. Certain investments are subject to a LIBOR interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

**

Percentage is based on net assets of $68,883,439 as of December 31, 2019.

***

All investments are pledged as collateral for loans payable unless otherwise noted.

****

Represents fair value in accordance with ASC Topic 820.

(1)

The interest rate on these loans is subject to the greater of a LIBOR floor or 3 month LIBOR plus a base rate. The 3 month LIBOR as of December 31, 2019 was 1.91%.

(2)

The interest rate on these loans is subject to the greater of a LIBOR floor or 1 month LIBOR plus a base rate. The 1 month LIBOR as of December 31, 2019 was 1.76%.

(3)

Represents a delayed draw commitment of $71,802, of which $71,802 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

The negative cost, if applicable, is the result of the capitalized discount or unfunded commitment being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount or unfunded commitment on the loan.

(5)

Represents a delayed draw commitment of $103,896, of which $103,896 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

The interest rate on these loans is subject to the greater of a LIBOR floor or 6 month LIBOR plus a base rate. The 6 month LIBOR as of December 31, 2019 was 1.91%.

(7)

Represents a delayed draw commitment of $180,744, of which $180,744 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Position or portion thereof unsettled as of December 31, 2019.

(9)

Represents a delayed draw commitment of $27,349, of which $27,349 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

Below is selected balance sheet information for the Senior Loan Fund as of December 31, 2019:

   As of
December 31,
2019
 

Selected Balance Sheet Information:

 

Total investments, at fair value

  $275,068,724 

Cash and cash equivalents

   7,958,026 

Other assets

   6,688,703 
  

 

 

 

Total assets

  $289,715,453 
  

 

 

 

Debt (net of deferred financing costs of $211,251)

  $205,788,749 

Other liabilities

   15,043,265 
  

 

 

 

Total liabilities

  $220,832,014 
  

 

 

 

Members’ Capital

   68,883,439 
  

 

 

 

Total liabilities and members’ capital

  $289,715,453 
  

 

 

 

Below is selected statements of operations information for the Senior Loan Fund for the year ended December 31, 2019:

   For the period
from
February 28,
2019
(commencement
of operations)
through

December 31,
2019
 

Selected Statement of Operations Information:

 

Total investment income

  $9,564,859 

Expenses

 

Interest and other debt financing costs

   4,587,701 

Professional fees

   136,566 

Other general and administrative expenses

   231,791 
  

 

 

 

Total expenses

   4,956,058 
  

 

 

 

Net investment income (loss)

   4,608,801 
  

 

 

 

Net realized gain (loss) on investments

   14,421 

Net change in unrealized appreciation (depreciation) on investments

   860,217 
  

 

 

 

Net increase (decrease) in members’ capital

  $5,483,439 
  

 

 

 

Note 5. Fair Value of Financial Instruments

Investments

The following table presents fair value measurements of investments as of December 31, 2017:2019:

 

Fair Value Hierarchy

Fair Value Hierarchy

 

Fair Value Hierarchy

 
  Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 

Senior Secured First Lien

  $—     $79,571,639   $153,914,784   $233,486,423   $—     $83,139,149   $268,193,220   $351,332,369 

Unitranche First Lien

   —      —      234,460,164    234,460,164 

Senior Secured Second Lien

   —      23,432,543    46,631,702    70,064,245    —      9,317,747    49,569,095    58,886,842 

Unsecured Debt

   —      —      5,641,565    5,641,565    —      —      7,414,166    7,414,166 

Preferred Stock

   —      —      2,011,108    2,011,108    —      —      4,817,100    4,817,100 

Common Stock

   —      —      7,923,331    7,923,331 

Common Stock and Other

   —      —      16,614,667    16,614,667 
  

 

   

 

   

 

   

 

 

Subtotal

  $          —     $92,456,896   $581,068,412   $673,525,308 
  

 

   

 

   

 

   

Investments Measured at NAV(1)

         53,005,852 
  

 

   

 

   

 

   

 

         

 

 

Total Investments

  $—     $    103,004,182   $    216,122,490   $    319,126,672         $726,531,160 
  

 

   

 

   

 

   

 

         

 

 

(1)

In accordance with ASC820-10, certain investments that are measured using the net asset value per shares (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The following table presents fair value measurements of investments as of December 31, 2016:2018:

 

Fair Value Hierarchy

 
  Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 

Senior Secured First Lien

  $—     $101,132,842   $65,399,107   $166,531,949   $—     $62,191,471   $232,213,968   $294,405,439 

Unitranche First Lien

   —      —      84,890,747    84,890,747 

Senior Secured Second Lien

   —      21,141,689    21,353,680    42,495,369    —      21,940,428    53,857,218    75,797,646 

Unsecured Debt

   —      —      4,950,000    4,950,000    —      —      7,262,841    7,262,841 

Common Stock

   —      —      3,943,634    3,943,634 

Preferred Stock

   —      —      2,270,352    2,270,352 

Common Stock and Other

   —      —      11,536,391    11,536,391 
  

 

   

 

   

 

   

 

 

Subtotal

  $          —     $    84,131,899   $    392,031,517   $    476,163,416 

Investments Measured at NAV(1)

         17,178,308 
  

 

   

 

   

 

   

 

         

 

 

Total Investments

  $—     $    122,274,531   $    95,646,421   $217,920,952         $493,341,724 
  

 

   

 

   

 

   

 

         

 

 

(1)

In accordance with ASC820-10, certain investments that are measured using the net asset value per shares (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2017,2019, based off of the fair value hierarchy at December 31, 2017:2019:

 

   Senior  Senior              
   Secured  Secured  Unsecured  Preferred   Common    
   First Lien  Second Lien  Debt  Stock   Stock  Total 

Balance as of January 1, 2017

  $65,399,107  $21,353,680  $4,950,000  $—     $3,943,634  $95,646,421 

Amortized discounts/premiums

   382,200   147,981   18,154   —      —     548,335 

Paidin-kind interest

   8,880   —     56,072   —      —     64,952 

Net realized gain (loss)

   1,298   17,407   —     —      —     18,705 

Net change in unrealized appreciation (depreciation)

   2,196,350   (1,685,300  (146  119,216    (137,469  492,651 

Purchases

   91,955,892   28,774,442   618,473   1,891,892    4,993,670   128,234,369 

Sales/return of capital/principal repayments/paydowns

   (12,625,136  (1,976,508  (988  —      (876,504  (15,479,136

Transfers in

   11,793,693   —     —     —      —     11,793,693 

Transfers out

   (5,197,500  —     —     —      —     (5,197,500
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Balance as of December 31, 2017

  $153,914,784  $46,631,702  $5,641,565  $2,011,108   $7,923,331  $216,122,490 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2017

  $2,267,678  $(1,667,401 $(146 $119,216   $(137,469 $581,878 
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

                                                                                                                                                                               
   Senior
Secured
First Lien
  Unitranche
First Lien
  Senior
Secured
Second Lien
  Unsecured
Debt
  Preferred
Stock
   Common
Stock
  Total 

Balance as of January 1, 2019

  $232,213,968  $84,890,747  $53,857,218  $7,262,841  $2,270,352   $11,536,391  $392,031,517 

Amortized discounts/premiums

   1,090,010   1,143,660   289,806   33,010   —      —     2,556,486 

Paidin-kind interest

   440,403   —     —     119,946   —      —     560,349 

Net realized gain (loss)

   (597,443  10,517   (7,899,910  —     —      1,299,038   (7,187,798

Net change in unrealized appreciation (depreciation)

   818,712   2,795,231   910,834   (1,586  329,465    1,742,171   6,594,827 

Purchases

   102,410,016   180,410,964   2,425,000   (45  2,217,283    4,965,428   292,428,646 

Sales/return of capital/principal repayments/paydowns

   (50,059,710  (34,790,955  (4,669,136  —     —      (2,928,361  (92,448,162

Transfers in

   —     —     4,655,283   —     —      —     4,655,283 

Transfers out

   (18,122,736  —     —     —     —      —     (18,122,736
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Balance as of December 31, 2019

  $268,193,220  $234,460,164  $49,569,095  $7,414,166  $4,817,100   $16,614,667  $581,068,412 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2019

  $394,812  $3,573,760  $(1,527,657 $(1,586 $329,465   $2,450,632  $5,219,426 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

During the year ended December 31, 2017,2019, the Company recorded $5,197,500$18,122,736 in transfers from Level 3 to Level 2 due to an increase in observable inputs in market data, and $11,793,693$4,655,283 in transfers from Level 2 to Level 3 due to an increase and a decrease in observable inputs in market data.

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2016,2018, based off of the fair value hierarchy at December 31, 2016:2018:

 

                                                                                                                                                   
  Common
Stock
   Senior
Secured
First Lien
 Senior
Secured
Second Lien
 Unsecured
Debt
 Total   Senior
Secured
First Lien
 Unitranche
First Lien
 Senior
Secured
Second Lien
 Unsecured
Debt
 Preferred
Stock
   Common
Stock
   Total 

Balance as of January 1, 2016

  $1,958,249   $32,607,633  $12,236,479  $5,000,000  $51,802,361 

Balance as of January 1, 2018

  $137,783,674  $16,131,110  $46,631,702  $5,641,565  $2,011,108   $7,923,331   $216,122,490 

Amortized discounts/premiums

   —      126,755  23,042  15,513  165,310    1,152,617   168,158   440,148   23,862   —      —      1,784,785 

Paidin-kind interest

   —      —     —     —     —      347,393   —     —     104,554   —      —      451,947 

Net realized gain (loss)

   —      341,407  10,669   —    352,076    (96,887  (645  (6,245  —     —      —      (103,777

Net change in unrealized appreciation (depreciation)

   12,290    (462,200 764,003  (65,513 248,580    (2,245,384  1,563,230   (5,980,739  (44,718  259,244    70,614    (6,377,753

Purchases

   1,973,095    55,714,336  22,151,492   —    79,838,923    156,240,324   67,689,378   22,630,106   1,537,578   —      3,542,446    251,639,832 

Sales/return of capital/principal repayments/paydowns

   —      (18,537,747 (1,222,849  —    (19,760,596   (76,606,081  (660,484  (21,345,735  —     —      —      (98,612,300

Transfers in

   —      —     —     —     —      15,638,312   —     11,487,981   —     —      —      27,126,293 

Transfers out

   —      (4,391,077 (12,609,156  —    (17,000,233   —     —     —     —     —      —      —   
  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

 

Balance as of December 31, 2016

  $3,943,634   $65,399,107  $21,353,680  $4,950,000  $95,646,421 

Balance as of December 31, 2018

  $232,213,968  $84,890,747  $53,857,218  $7,262,841  $2,270,352   $11,536,391   $392,031,517 
  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2016

  $12,290   $(219,370 $634,263  $(65,513 $361,670 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2018

  $(1,497,191 $1,969,060  $(5,724,061 $(44,718 $259,244   $70,614   $(4,967,052
  

 

   

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

 

During the year ended December 31, 2016,2018, the Company recorded $17,000,233$0 in transfers from Level 3 to Level 2 and $27,126,293 in transfers from Level 2 to Level 3 due to an increasea decrease in observable inputs in market data.

The following tables present the fair value of Level 3 investments and the ranges of significant unobservable inputs used to value the Company’s Level 3 investments as of December 31, 20172019 and December 31, 2016.2018. These ranges represent the significant unobservable inputs that were used in the valuation of each type of investment. These inputs are not representative of the inputs that could have been used in the valuation of any one investment. For example, the highest market yield presented in the table for senior secured first lien investments is appropriate for valuing a specific investment but may not be appropriate for valuing any other investment. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 investments.

Quantitative information about Level 3 Fair Value Measurements

 

  Fair value as of
December 31,
2017
  

Valuation

Techniques

 

Unobservable

Input

 

Range

(Weighted Average)

 

Senior Secured First Lien

 $153,914,784  Discounted Cash Flows Discount Rate  5.6%- 9.5% (6.9%) 

Senior Secured Second Lien

 $46,631,702  Discounted Cash Flows Discount Rate  8.0%- 14.3% (11.0%) 

Unsecured Debt

 $5,641,565  Discounted Cash Flows Discount Rate  11.0%- 14.9% (11.4%) 

Preferred Stock

 $2,011,108  Market Multiple Comparable EBITDA Multiple  15.8

Common Stock

 $7,923,331  Market Multiple Comparable EBITDA Multiple  7.4x- 15.8x (11.7x) 

  Fair value as of
December 31, 2019
  

Valuation

Techniques

 

Unobservable

Input

 Range (Weighted
Average)
 

Senior Secured First Lien

 $213,314,442  Discounted Cash Flows Discount Rate  6.3%-12.9%(7.4%) 
  7,487,913  Enterprise Value Comparable EBITDA Multiple  11.7x 
  47,390,865  Broker Quoted Broker Quote  N/A 
 

 

 

    

Subtotal:

 $268,193,220    
 

 

 

    

Unitranche First Lien

 $199,952,327  Discounted Cash Flows Discount Rate  6.5%-12.2% (8.1%) 
  34,507,837  Broker Quoted Broker Quote  N/A 
 

 

 

    

Subtotal

 $234,460,164    
 

 

 

    

Senior Secured Second Lien

 $43,017,793  Discounted Cash Flows Discount Rate  9.1%-15.6%(10.8%) 
  6,551,302  Enterprise Value Comparable EBITDA Multiple  11.4x 
 

 

 

    

Subtotal:

 $49,569,095    
 

 

 

    

Unsecured Debt

 $7,414,166  Discounted Cash Flows Discount Rate  11.0%-15.7%(11.5%) 
 

 

 

    

Preferred Stock

 $4,817,100  Market Multiple Comparable EBITDA Multiple  10.2x-17.9x(16.0x) 
 

 

 

    

Common Stock

 $16,614,667  Market Multiple Comparable EBITDA Multiple  7.3x-17.9x(14.0x) 
 

 

 

    

Quantitative information about Level 3 Fair Value Measurements

 

 Fair value as of
December 31, 2016
 

Valuation

Techniques

 

Unobservable

Input

 

Range

(Weighted Average)

  Fair value as of
December 31, 2018
 

Valuation

Techniques

 

Unobservable

Input

 Range (Weighted
Average)
 

Senior Secured First Lien

 $65,399,107  Discounted Cash Flows Discount Rate 5.7% -9.9% (7.1%)  $159,956,081  Discounted Cash Flows Discount Rate 7.0%-11.8%(8.1%) 
 6,299,473  Enterprise Value Comparable EBITDA Multiple 9.1x 
 65,958,414  Broker Quoted Broker Quote N/A 
 

 

    

Subtotal:

 $232,213,968    
 

 

    

Unitranche First Lien

 $77,737,275  Discounted Cash Flows Discount Rate 6.8% -10.3% (8.9%) 
 7,153,472  Broker Quoted Broker Quote N/A 
 

 

    

Subtotal:

 $84,890,747    
 

 

    

Senior Secured Second Lien

 $21,353,680  Discounted Cash Flows Discount Rate 9.8% -10.5% (10.1%)  $53,857,218  Discounted Cash Flows Discount Rate 7.2%-28.6%(13.8%) 
 

 

    

Unsecured Debt

 $4,950,000  Discounted Cash Flows Discount Rate 11.2 $7,262,841  Discounted Cash Flows Discount Rate 11.0%-16.8%(11.6%) 
 

 

    

Preferred Stock

 $2,270,352  Market Multiple Comparable EBITDA Multiple 15.0x 
 

 

    

Common Stock

 $3,943,634  Market Multiple Comparable EBITDA Multiple 10.5x -13.4x (11.8x)  $11,536,391  Market Multiple Comparable EBITDA Multiple 7.2x-15.1x(12.4x) 
 

 

    

As noted above, the discounted cash flows and market multiple approaches were used in the determination of fair value of certain Level 3 assets as of December 31, 20172019 and December 31, 2016.2018. The significant unobservable inputs used in the discounted cash flow approach is the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate would result in a decrease in the fair value. Included in the consideration and selection of discount rates is risk of default, rating of the investment, call provisions and comparable company investments. The significant unobservable inputs used in the market multiple approach are the multiples of similar companies’ earnings before income taxes, depreciation and amortization (“EBITDA”) and comparable market transactions. Increases or decreases in market EBITDA multiples would result in an increase or decrease in the fair value.

Financial Instruments Not Carried at Fair ValueNote 6. Debt

Debt consisted of the following as of December 31, 2019 and December 31, 2018:

   December 31, 2019 
   Aggregate Principal
Amount Committed
   Drawn
Amount
   Amount
Available (1)
   Carrying
Value
 

SPV Asset Facility

  $250,000,000   $220,687,232   $29,312,768   $220,687,232 

Corporate Revolving Facility

   200,000,000    104,754,204    95,245,796    104,754,204 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $450,000,000   $325,441,436   $124,558,564   $325,441,436 
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2018 
   Aggregate Principal
Amount Committed
   Drawn
Amount(4)
   Amount
Available (1)
   Carrying
Value (2)
 

SPV Asset Facility

  $175,000,000   $159,628,575   $15,371,425   $159,628,575 

Revolving Credit Facility II(3)(5)(6)

   85,000,000    78,309,591    7,248,258    77,774,610 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $260,000,000   $237,938,166   $22,619,683   $237,403,185 
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)

The amount available is subject to any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.

(2)

The difference between the drawn amount and the carrying value is attributable to the effect of foreign currency rates as of the balance sheet dates versus foreign currency rates at the time of the respectivenon-USD borrowings. Carrying value excludes unamortized deferred financing costs.

(3)

The Company had outstanding debt denominated in Pound Sterling (GBP) of 2,500,000 on its Revolving Credit Facility II.

(4)

For borrowings innon-USD, the drawn amount represents the USD equivalent at the time of borrowing (i.e. cost).

(5)

Total drawn amount payable after the effect of foreign currency translation as of December 31, 2018, was $77,751,742.

(6)

The Company had outstanding debt denominated in (EUR) of 1,800,000 on its Revolving Credit Facility II.

The carrying value of the Company’s debt, as of December 31, 20172019 and December 31, 2016,2018, approximates its fair value as the debt, issued at market terms, includes variable interest rates, as discussed in Note 6.

Note 6. Debt

Debt consisted of the following as of December 31, 2017 and December 31, 2016:

   December 31, 2017 
   Aggregate Principal
Amount Committed
   Drawn
Amount(4)
   Amount
Available (1)
   Carrying
Value (2)
 

SPV Asset Facility

  $125,000,000   $86,628,575   $38,371,425   $86,628,575 

Revolving Credit Facility

   —      —      —      —   

Revolving Credit Facility II(3)(5)

   75,000,000    65,309,591    9,955,454    65,075,395 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $200,000,000   $151,938,166   $48,326,879   $151,703,970 
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2016 
   Aggregate Principal
Amount Committed
   Drawn
Amount(4)
   Amount
Available (1)
   Carrying
Value(2)
 

SPV Asset Facility

  $75,000,000   $47,628,575   $27,371,425   $47,628,575 

Revolving Credit Facility (3)(5)

   50,000,000    47,809,591    2,998,009    47,021,934 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

  $125,000,000   $95,438,166   $30,369,434   $94,650,509 
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)The amount available reflects any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.
(2)The difference between drawn amount and the carrying value is attributable to the effect of foreign currency translation adjustments.
(3)The Company had outstanding debt denominated in Pound Sterling (GBP) of 2.5 million and Euro (EUR) of 1.8 million on its Revolving Credit Facility and Revolving Credit Facility II.
(4)For borrowings innon-USD, the drawn amount represents the USD equivalent at the time of borrowing (i.e. cost).

(5)Total drawn amount payable after the effect of foreign currency translation as of December 31, 2017 and December 31, 2016, was $65,044,546 and $47,006,114, respectively.

As of December 31, 20172019 and December 31, 2016,2018, the Company was in compliance with the terms and covenants of its debt arrangements.

SPV Asset Facility

On March 28, 2016 Crescent Capital BDC Funding, LLC (“CBDC SPV”), a Delaware limited liability company and wholly owned and consolidated subsidiary of the Company,CCAP SPV entered into a loan and security agreement (the “SPV Asset Facility”) with the Company as the collateral manager, seller and equityholder, CBDCCCAP SPV as the borrower, the banks and other financial institutions from time to time party thereto as lenders, and Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, collateral agent, and lender. The SPV Asset Facility is effective as of March 28, 2016. On February 8, 2017, the Company amended the SPV Asset Facility increasing the facility limit from $75 million$75,000,000 to $125 million.$125,000,000. On September 28, 2018, the Company further amended the SPV Asset Facility increasing the facility limit from $125,000,000 to $175,000,000 and extending the maturity date to September 28, 2023. On April 9, 2019 the Company further amended the SPV Asset Facility increasing the Facility limit from $175,000,000 to $250,000,000.

The maximum commitment amount under the SPV Asset Facility is $125 million,$250,000,000, and may be increased with the consent of Wells Fargo or reduced upon request of the Company. Proceeds of the advances under the SPV Asset Facility may be used to acquire portfolio investments, to make distributions to the Company in accordance with the SPV Asset Facility, and to pay related expenses. The maturity date is the earlier of: (a) the date the Borrower voluntarily reduces the commitments to zero, (b) the Facility Maturity Date (March(September 28, 2021)2023) and (c) the date upon which Wells Fargo declares the obligations due and payable after the occurrence of an Event of Default. Borrowings under the SPV Asset Facility bear interest at London Interbank Offered Rate (“LIBOR”) plus a margin with no LIBOR floor. The Company pays unused facility fees of 0.50% per annum on committed but undrawn amounts under the SPV Asset Facility. The SPV Asset Facility includes customary covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

Also on March 28, 2016, the Company, as Seller, and CBDCCCAP SPV, as Purchaser, entered into a loan sale agreement whereby the Company will sell certain assets to CBDCCCAP SPV. CBDCCCAP SPV will be consolidated into the Company’s financial statements and no gain or loss is expected to result from the sale of assets to CBDCCCAP SPV. The Company retains a residual interest in assets contributed to or acquired by CBDCCCAP SPV through its 100% ownership of CBDCCCAP SPV. The facility size is subject to availability under the borrowing base, which is based on the amount of CBDCCCAP SPV’s assets from time to time, and satisfaction of certain conditions, including an asset coverage test and certain concentration limits.

Costs incurred in connection with obtaining the SPV Asset Facility have been recorded as deferred financing costs and are being amortized over the life of the SPV Asset Facility on aan effective yield basis. As of December 31, 20172019 and December 31, 2016,2018, deferred financing costs related to the SPV Asset Facility were $776,117$1,508,189 and $900,020,$1,636,402, respectively, and were included in debt on the Consolidated Statements of Assets and Liabilities.

Corporate Revolving Credit Facility

On June 29, 2015,August 20, 2019, the Company entered into the “Revolving Credit“Corporate Revolving Facility” with Natixis, New York BranchAlly Bank (“Natixis”Ally”), as administrative agent (the “Administrative Agent”),Administrative Agent and Natixis and certainArranger. Proceeds of its affiliates as lenders. Proceeds fromthe advances under the Revolving Credit FacilityAgreement may be used for investment activities, expenses, working capital requirements and general corporate purposes. The Company’s obligationsto acquire portfolio investments, to make distributions to the lenders are secured by a first priority security interestCompany in accordance with the unused capital commitments (See Note 7. Commitments, Contingencies and Indemnifications) and certain investments and cash held by the Company. The Revolving Credit Facility contains certain covenants, including, but not limitedAgreement and to maintaining an asset coverage ratio of total assets to total borrowings of at least 2 to 1.pay related expenses. The maximum principal amount of the Corporate Revolving Credit Facility is $75 million,$200,000,000, subject to availability under the borrowing base. On October 23, 2015, the Company amended the Revolving Credit Facility to include a multi-currency tranche allowing the Company to borrow up to 15% of the principal amount committed under an alternative currency including Euro, Canadian Dollar and Pound Sterling (GBP). On June 29, 2016, the Company amended the Revolving Credit Facility decreasing the facility limit from $75 million to $50 million and extending the maturity date to June 29, 2017. The Company paid down in full and terminated the Revolving Credit Facility on June 29, 2017.

Borrowings under the Corporate Revolving Credit Facility bear interest at either (i) London Interbank Offered Rate (“LIBOR”)LIBOR plus a margin with no LIBOR floor or (ii) at lenders’ cost of funds plus a margin. The Company may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company pays unused facility fees of 0.20%0.50% per annum on committed but undrawn amounts under the Corporate Revolving Credit Facility. Interest is payable monthly in arrears. Any amounts borrowed under the Corporate Revolving Facility, and all accrued and unpaid interest, will be due and payable, on August 20, 2024.

Costs incurred in connection with obtaining the Corporate Revolving Credit Facility werehave been recorded as deferred financing costs and are being amortized over the life of the Corporate Revolving Credit Facility on aan effective yield basis. As of December 31, 20172019 and December 31, 2016,2018, deferred financing costs related to the Corporate Revolving Credit Facility were $0$1,923,193 and $79,854,$0, respectively, and arewere included in debt on the Consolidated Statements of Assets and Liabilities.

Revolving Credit Facility II

On June 29, 2017, the Company entered into the “Revolving Credit Facility II” with Capital One, National Association (“CONA”), as Administrative Agent, Lead Arranger, Managing Agent and Committed Lender. Proceeds from the Revolving Credit Facility II may bewere used for investment activities, expenses, working capital requirements and general corporate purposes. The Company’s obligations to the Committed Lender arewere secured by a first priority security interest in the unused capital commitments (See Note 7.8. Commitments, Contingencies and Indemnifications) and certain investments and cash held by the Company. The Revolving Credit Facility II contains certain covenants, including, but not limited to maintaining an asset coverage ratio of total assets to total borrowings of at least 2 to 1. The maximum principal amount of the Revolving Credit Facility II is $75 million,$85,000,000, subject to availability under the borrowing base.

Borrowings under the Revolving Credit Facility II bear interest at the London Interbank Offered Rate (“LIBOR”) plus a margin with no LIBOR floor. The Company may elect either the LIBOR or prime rate at the time of draw-down, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company payspaid unused facility fees of 0.20% per annum on committed but undrawn amounts under the Revolving Credit Facility II. Interest iswas payable monthly in arrears. Any amounts borrowed underOn June 28, 2018, the Company amended the Revolving Credit Facility II increasing the facility limit from $75,000,000 to $85,000,000 and all accrued and unpaid interest, will be due and payable, onextending the maturity date to June 29, 2018.2019. On June 13, 2019, the Company further amended the Revolving Credit Facility II by extending the maturity date to September 29, 2019. The Company paid down in full and terminated the Revolving Credit Facility II on August 20, 2019.

Costs incurred in connection with obtaining the Revolving Credit Facility II have beenwere recorded as deferred financing costs and are being amortized overusing effective yield method during the life of the Revolving Credit Facility II onfacility and are now fully amortized as of the reporting date as a effective yield basis.result of the facility termination. As of December 31, 2017,2019 and December 31, 2018, deferred financing costs related to the Revolving Credit Facility II were $79,925$0 and $58,791, respectively, and were included in debt on the Consolidated Statements of Assets and Liabilities.

The summary information regarding the SPV Asset Facility, Corporate Revolving Facility, Revolving Credit Facility, and the Revolving Credit Facility II for the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) through December 31, 2015,2017, were as follows:

 

  For the year
ended
December 31,
2017
 For the year
ended
December 31,
2016
 For the period
from February 5,
2015 (Inception)
to
December 31,
2015
   For the year
ended

December 31,
2019
 For the year
ended

December 31,
2018
 For the year
ended

    December 31,    
2017
 

Borrowing interest expense

  $4,308,034  $1,915,615  $395,793   $12,068,303  $7,502,040  $4,308,034 

Facility fees

   227,331  182,240  34,249 

Unused facility fees

   253,659  187,364  227,331 

Amortization of financing costs

   767,545  608,973  217,301    1,040,321  761,110  767,545 
  

 

  

 

  

 

   

 

  

 

  

 

 

Total

  $5,302,910  $2,706,828  $647,343 

Total interest and credit facility expenses

  $13,362,283  $8,450,514  $5,302,910 
  

 

  

 

  

 

   

 

  

 

  

 

 

Weighted average interest rate

   3.23  2.45  1.86   4.37 4.11 3.23

Average outstanding balance

  $133,486,128  $78,294,459  $23,591,427 

Weighted average outstanding balance

  $275,905,282  $182,328,466  $133,486,128 

Note 7. Derivatives

The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or a similar agreement with its derivative counterparties. An ISDA Master Agreement is a bilateral agreement between the Company and a counterparty that governs OTC derivatives, including foreign currency forward contracts, and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default(close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from the counterparty, if any, is included in the Consolidated Statement of Assets and Liabilities as due to/due from broker. There has been no cash collateral received or paid from the counterparty. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that they believe to be of good standing and by monitoring the financial stability of those counterparties. All of our forward contracts qualify as Level 2 financial instruments.

For the year ended December 31, 2019, the Company’s average USD notional exposure to foreign currency forward contracts was $23,341,718. For the year ended December 31, 2018, the Company’s average USD notional exposure to foreign currency forward contracts was $7,974,709.

The following table sets forth the Company’s net exposure to foreign currency forward contracts that are subject to ISDA Master Agreements or similar agreements as of December 31, 2019 and December 31, 2018.

As of December 31, 2019:

                                                                                                                                                           

Counterparty

  Gross Amount
of Assets on
the Consolidated
Statements of
Assets and

Liabilities
   Gross Amount
of (Liabilities)  on

the Consolidated
Statements of
Assets and

Liabilities
  Net Amount of Assets
or (Liabilities)
Presented on the
Consolidated
Statements of
Assets and Liabilities
   Collateral
(Received)
Pledged(1)
   Net
Amounts (2)
 

Wells Fargo Bank, N.A.

  $757,687   $(65,361 $692,326   $—     $692,326 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total

  $757,687   $(65,361 $692,326   $—     $692,326 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

As of December 31, 2018:

                                                                                                                                                           

Counterparty

  Gross Amount
of Assets on
the Consolidated
Statements of
Assets and

Liabilities
   Gross Amount
of (Liabilities)  on

the Consolidated
Statements of
Assets and

Liabilities
   Net Amount of Assets
or (Liabilities)
Presented on the
Consolidated
Statements of
Assets and Liabilities
   Collateral
(Received)
Pledged(1)
   Net
Amounts (2)
 

Wells Fargo Bank, N.A.

  $17,406   $—     $17,406   $—     $17,406 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $17,406   $—     $17,406   $—     $17,406 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)

Amount excludes excess cash collateral paid.

(2)

Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual setoff rights under the agreement. Net amount excludes any over-collateralized amounts.

The effect of transactions in derivative instruments to the Consolidated Statements of Operations for the years ended December 31, 2019 and December 31, 2018 was as follows:

   For the year
ended

December 31,
2019
   For the year
ended

December 31,
2018
 

Net realized gain (loss) on foreign currency forward contracts

  $—     $—   

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

   674,920    17,406 
  

 

 

   

 

 

 

Total net realized and unrealized gains (losses) on foreign currency forward contracts

  $674,920   $17,406 
  

 

 

   

 

 

 

Note 8. Commitments, Contingencies and Indemnifications

The Company’s investment portfolio may contain debt investments that are in the form of lines of credit and unfunded delayed draw commitments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements. Unfunded commitments to provide funds to portfolio companies are not reflected on the Company’s Consolidated Statements of Assets and Liabilities. The Company’s unfunded commitments may be significant from time to time. These commitments will be subject to the same underwriting and ongoing portfolio maintenance as are theon-balance sheet financial instruments that the Company holds. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. As of December 31, 20172019 and December 31, 2016,2018, the Company had aggregated unfunded commitments totaling $82,745,212 and $55,473,976, including foreign denominated incommitments converted to USD totaling $21,116,031 and $9,297,035,at the balance sheet date, respectively, under loan and financing agreements. The Company also had outstanding an unfunded commitment denominated in GBP totaling £377,841 and £377,841 at

As of December 31, 20172019 and December 31, 2016, respectively.2018, the Company has the following unfunded commitments to portfolio companies:

   

December 31, 2019

  

December 31, 2018

 
   

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value(3)  

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value
(3)
 

1st Lien/Senior Secured Debt

           

Abode Healthcare, Inc.

  8/28/2015  $      862,500   $      (12,938 —    $—     $—   

Affinitiv, Inc.

  8/26/2024   850,000    —    —     —      —   

Ameda, Inc.

  9/29/2022   112,500    (1,711 9/29/2022         112,500    (2,642

Ansira Partners, Inc.

  4/16/2020   321,818    (18,273 4/16/2020   717,273    (1,793

Auto-Vehicle Parts, LLC

  1/3/2023   600,000    (2,339 1/3/2023   600,000    —   

Avaap USA LLC

  —     —      —    6/30/2019   350,000    —   

Avaap USA LLC

  3/22/2023   650,000    6,500  3/22/2023   288,750    —   

Benesys, Inc.

  10/5/2024   102,000    (1,521 10/5/2024   111,000    (791

BFC Solmetex LLC & Bonded Filter Co. LLC

  11/16/2020   850,000    —    11/16/2020   850,000    8,500 

BFC Solmetex LLC & Bonded Filter Co. LLC

  —     —      —    4/2/2023   600,000    6,000 

BFC Solmetex LLC & Bonded Filter Co. LLC

  9/26/2023   240,000    —    —     —      —   

C-4 Analytics, LLC

  8/22/2023   600,000    —    8/22/2023   600,000    6,000 

CAT Buyer, LLC

  4/11/2024   398,750    (1,895 —     —      —   

CC SAG Acquisition Corp.

  9/9/2021   2,127,500    (14,641 —     —      —   

CC SAG Acquisition Corp.

  9/9/2025   1,050,000    (7,226 —     —     

Centauri Health Solutions, Inc.

  1/31/2022   1,575,000    15,750  1/31/2022   1,575,000      15,750 

Centria Subsidiary Holdings, LLC

  12/9/2025   1,973,684    —    —     —      —   

Claritas, LLC

  12/21/2023   180,000    —    —     —      —   

Colibri Group LLC

  5/1/2025   733,333    (779 —     —      —   

Continental Battery Company

  1/15/2020   1,811,250    —    —     —      —   

Continental Battery Company

  12/14/2022   170,000    —    12/14/2022   850,000    —   

COP Home Services Holdings, Inc.

  5/13/2025   464,384    (2,322 —     —      —   

Counsel On Call, LLC

  —     —      —    2/28/2019   150,000    1,500 

Counsel On Call, LLC

  —     —      —    9/1/2022   400,000    4,000 

CRA MSO, LLC 

  8/31/2020   1,000,000    —    8/31/2020   1,000,000    (9,923

   

December 31, 2019

  

December 31, 2018

 
   

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value(3)  

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value
(3)
 

CRA MSO, LLC

  12/17/2023           200,000    —    12/17/2023   200,000    (1,985

CRA MSO, LLC

  —     —      —    8/18/2023   916,667    —   

CRA MSO, LLC

  5/13/2021   696,576    (3,483 —     —     

Crusoe Bidco Limited

  12/2/2025   340,136    (2,551 —     —      —   

DFS Intermediate Holdings, LLC

  9/18/2020   327,947    —    9/18/2020          612,035    —   

DFS Intermediate Holdings, LLC

  3/31/2022   336,303    —    3/31/2022   1,584,000    —   

EiKo Global, LLC

  6/1/2023   750,000    —    6/1/2023   315,000    —   

Empire Auto Parts, LLC

  9/5/2023   400,000    4,000  9/5/2024   400,000    —   

GrapeTree Medical Staffing, LLC

  10/19/2022   450,000    —    10/19/2022   450,000         3,022 

Hepaco, LLC

  —     —      —    10/15/2020   915,074    —   

Hepaco, LLC

  8/31/2023   256,667    —    —     —      —   

HGH Purchaser, Inc.

  11/1/2021   3,378,378    —    —     —      —   

HGH Purchaser, Inc.

  11/1/2025   827,703    —    —     —      —   

Integrity Marketing Acquisition, LLC

  —     —      —    8/31/2022   308,000    —   

Integrity Marketing Acquisition, LLC

  10/15/2020   332,754    —    —     —      —   

Integrity Marketing Acquisition, LLC

  2/29/2020   1,576,191    (7,881 —     —      —   

Integrity Marketing Acquisition, LLC

  2/27/2021   3,095,238          (15,476 —     —      —   

Integrity Marketing Acquisition, LLC

  8/27/2025   1,409,415    (7,047 —     —      —   

Iconic Group, Inc.

  —     —      —    5/15/2024   250,000    —   

Jordan Healthcare Inc.

  —     —      —    8/18/2019   502,150    —   

Jordan Healthcare Inc.

  —     —      —    7/6/2022   360,000    —   

Kestrel Parent, LLC

  11/13/2023   870,647    13,060  11/13/2023   870,647    —   

Learn-It Systems, LLC

  3/18/2022   2,288,000    —    —     —      —   

Learn-It Systems, LLC

  3/18/2025   107,970    —    —     —      —   

Learn-It Systems, LLC

  —     —      —    7/27/2023   180,000    —   

List Partners, Inc.

  7/6/2022   156,000    584  —     —      —   

List Partners, Inc.

  —     —      —    6/28/2019   950,000    9,500 

List Partners, Inc.

  1/5/2023   450,000    2,586  1/5/2023   450,000    4,500 

Mann Lake Ltd.

  10/4/2024   456,000    (4,605 10/4/2024   690,000    —   

Maroon Group, LLC

     —      —    5/11/2020   1,250,000    —   

Maroon Group, LLC

  8/31/2022   252,000    —    —     —      —   

Midwest Industrial Rubber

  12/2/2021   525,000    —    12/2/2021   437,500    —   

New Mountain Learning

  3/16/2024   125,000    (16,875 3/16/2024   600,000    (37,925

Omni Ophthalmic Management Consultants, LLC

  5/31/2021   1,150,000    (3,900 —     —      —   

Omni Ophthalmic Management Consultants, LLC

  9/22/2021   850,000    (2,882 —     —      —   

Ontario Systems, LLC

  9/5/2021   1,100,000    —     —      —   

Ontario Systems, LLC

  8/30/2025   500,000    —     —      —   

Pilot Air Freight, LLC

  7/25/2020   1,200,000    —    7/25/2020   1,200,000    —   

Pilot Air Freight, LLC

  7/25/2024   100,000    —    7/25/2024   100,000    —   

Pilot Air Freight, LLC

  —     —      —    7/25/2019   322,917    —   

POC Investors, LLC

  11/10/2021   1,000,000    —    11/10/2021   750,000    —   

Potter Electric Signal Company

  —     —      —    12/19/2019   700,000    (3,500

Potter Electric Signal Company

  12/19/2021   1,113,267    (5,566 —     —      —   

Potter Electric Signal Company

  12/19/2022   519,200    (2,596 —     —      —   

List Partners, Inc.

  —     —      —    12/19/2022   371,250    (1,856

PT Network, LLC

  —     —      —    12/31/2018   1,850,000    (72,831

PT Network, LLC

  11/30/2021   400,000    (8,455 11/30/2021   200,000    (7,874

Pye-Barker Fire & Safety, LLC

  11/26/2021   3,750,000    —    —     —      —   

Receivable Solutions, Inc.

  10/1/2024   270,000    —    —     —      —   

Right Networks, LLC

  11/4/2024   232,558    —    —     —      —   

Ruffalo Noel Levitz, LLC

  5/29/2022   300,000    (1,500 —     —      —   

Safco Dental Supply, LLC

  6/14/2025   600,000    —     —      —   

SavATree, LLC

  6/2/2020   745,200    —    6/2/2020   154,000    —   

SavATree, LLC

  6/2/2022   550,000    —    6/2/2022   550,000    —   

Slickdeals Holdings, LLC

  6/12/2023   727,274    —    6/12/2023   727,274    —   

Smile Brands, Inc.

  10/12/2020   419,200    (2,096 10/12/2020   599,467    (2,997

Smile Brands, Inc.

  10/12/2023   260,000    (1,300 10/12/2023   250,000    (1,250

Smile Doctors LLC

  4/6/2020   198,411    —    4/6/2020   1,562,678    15,627 

Smile Doctors LLC

  10/6/2022   169,583    —    10/6/2022   12,333    123 

   

December 31, 2019

  

December 31, 2018

 
   

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value(3)  

Commitment
Expiration
Date(1)

  Unfunded
Commitment (2)
   Fair Value
(3)
 

The Hilb Group, LLC

  12/2/2021   1,020,408    (7,653     

Teaching Strategies LLC

  5/14/2024   446,728    4,467  5/14/2024   629,195    —   

Transportation Insight, LLC 

  12/18/2020   576,200    (2,881 12/18/2020   1,290,000    (6,450

Transportation Insight, LLC

  12/3/2024       750,000            (3,750 12/3/2024      642,857    (3,214

Tranzonic

  3/27/2023   550,000    —    3/27/2023   429,000    —   

Trinity Partners, LLC

  2/21/2023   450,000    —    2/21/2023   450,000    —   

Unifeye Vision Partners

  9/13/2021   3,050,000    —    —     —      —   

Unifeye Vision Partners

  9/13/2025   1,473,333    —    —     —      —   

United Language Group, Inc.

  —     —      —    12/3/2021   40,000    —   

UP Acquisition Corp

  1/31/2020   1,623,636    —    —     —      —   

UP Acquisition Corp

  5/23/2024   1,177,083    —    —     —      —   

Upstream Rehabilition, Inc.

  —     —      —    1/3/2024   200,000    —   

Vanguard Holdings Corp.

  —     —      —    9/21/2023   325,917    —   

Vanguard Holdings Corp.

  —     —      —    9/21/2023   716,667    —   

Winxnet Holdings LLC

  6/29/2020   400,000    (5,060 6/29/2020   400,000    —   

Winxnet Holdings LLC

  6/29/2023   320,000    (4,048 6/29/2023   400,000    —   

Wrench Group LLC

  —     —      —    12/15/2019   210,000    —   

Wrench Group LLC

  4/30/2021   1,034,887    2,587  —     —      —   

Wrench Group LLC

  —     —      —    12/31/2023   555,556    —   

Xcentric Mold and Engineering Acquisition Company, LLC

  —     —      —    1/3/2022   87,500    438 

CB-SDG Limited

  —     —      —    7/6/2022   319,849    —   

Crusoe Bidco Limited

  12/5/2020   2,976,968    729,777  12/5/2020   2,862,022    (85,861

Crusoe Bidco Limited

  12/5/2022   2,232,726    547,333  12/5/2022   2,146,516    (64,395

NS Intermediate Holdings, LLC

  —     —      —    9/28/2021   250,000    —   

CHA Holdings, Inc

  —     —      —    10/10/2019   1,071,430    (1,339

Crusoe Bidco Limited

  —     —      —    8/17/2018   2,261,364    —   

PharComp Parent B.V.

  2/18/2023   2,096,285    228,770  —     —      —   
    

 

 

   

 

 

    

 

 

   

 

 

 

Total 1st Lien/Senior Secured Debt

     72,613,591    1,382,164     45,083,388    (231,666
    

 

 

   

 

 

    

 

 

   

 

 

 

2nd Lien/Senior Secured Debt

           

MHS Acquisition Holdings, LLC

  —    $—     $—    9/10/2018  $585,229   $(35,816

NMN Holdings III Corp.

  11/13/2020   1,666,667    (9,284 11/13/2020   1,666,667    —   
    

 

 

   

 

 

    

 

 

   

 

 

 

Total 2nd Lien/Senior Secured Debt

     1,666,667    (9,284    2,251,896    (35,816
    

 

 

   

 

 

    

 

 

   

 

 

 

Partnership Interest

           

CBDC Senior Loan Fund LLC

  —    $6,000,000   $66,258  —    $—     $—   

GACP II LP

  —     2,464,954    48,988  —     8,138,692     103,199 
    

 

 

   

 

 

    

 

 

   

 

 

 

Total Partnership Interest

  —     8,464,954    115,246  —     8,138,692    103,199 
    

 

 

   

 

 

    

 

 

   

 

 

 

Total

    $82,745,212   $1,488,126    $55,473,976   $(164,283
    

 

 

   

 

 

    

 

 

   

 

 

 

(1)

Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.

(2)

Unfunded commitments denominated in currencies other than USD have been converted to USD using the applicable foreign currency exchange rate as of December 31, 2019 and December 31, 2018.

(3)

The fair value is reflected as investments, at fair value in the Consolidated Statements of Assets and Liabilities.

As of December 31, 2019, we believe that we have sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under our credit facilities and ongoing principal repayments on debt investments. In addition, we generally hold some broadly syndicated loans that are saleable over a relatively short period to generate cash.

Other Commitments and Contingencies

As of December 31, 2017,2019, the Company had $391.7 million$456,297,020 in total capital commitments from investors. Of this amount, $10.0 million$10,000,000 was from Crescent Capital Group LP (“CCG LP”). The remaining unfunded capital commitments totaled $44,297,020 as of December 31, 2019. As of December 31, 2018, the Company had $405,600,000 in total capital commitments from investors. Of this amount, $10,000,000 was from Crescent Capital Group LP (“CCG LP”) and its affiliates. The remaining unfunded capital commitments totaled $220.7 million$139,600,000 as of December 31, 2017.2018.

Up to June 25, 2015, the Company’s efforts had been limited to organizational activities, the cost of which has been borne by the Advisor. The Company has agreed to repay the Advisor for initial organization costs and equity offering costs incurred prior to the commencement of its operations up to a maximum of $1.5 million$1,500,000 on a pro rata basis over the first $350 million$350,000,000 of invested capital not to exceed 3 years from the initial capital commitment. The Advisor incurred costs on behalf of the Company of $794,450 of equity offering costs and $567,895 of organization costs through Commencement. For the year ended December 31, 2017,2019, the Advisor allocated to the Company $102,144$190,668 of equity offering costs and $73,015$136,295 of organization costs, of which $38,924$0 was included in Due to Advisor on the Consolidated Statements of Assets and Liabilities at December 31, 2017.2019. Since June 26, 2015 (Commencement) through December 31, 2017,2019, the Advisor has allocated to the Company $388,145$794,450 of equity offering costs and $277,457$567,895 of organization costs. For the year ended December 31, 2018, the Advisor allocated to the Company $215,636 of equity offering costs and $154,143 of organization costs, of which $136,235 was included in Due to Advisor on the Consolidated Statements of Assets and Liabilities at December 31, 2018.

In the normal course of business, the Company enters into contracts which provide a variety of representations and warranties, and that provide general indemnifications. Such contracts include those with certain service providers, brokers and trading counterparties. Any exposure to the Company under these arrangements is unknown as it would involve future claims that may be made against the Company; however, based on the Company’s experience, the risk of loss is remote and no such claims are expected to occur. As such, the Company has not accrued any liability in connection with such indemnifications.

Note 8.9. Stockholders’ Equity

OnBetween June 26, 2015 (Commencement) and February 3, 2020, our listing on the NASDAQ stock exchange, the Company entered into subscription agreements (collectively, the “Subscription Agreements”) with several investors, including CCG LP and its affiliates, providing for the private placement of the Company’s common stock. Under the terms of the Subscription Agreements, investors are required to fund capital drawdowns to purchase the Company’s common stock up to the amount of their respective capital commitments on anas-needed basis as determined by the Company with a minimum of 10 business days’ prior notice. The remaining unfunded capital commitments related to these Subscription Agreements totaled $220.7 million$44,297,020 and $246.7 million$139,600,000 as of December 31, 20172019 and 2016,2018, respectively.

The following table summarizes the total shares issued and amount received related to capital drawdowns delivered pursuant to the Subscription Agreements during the years ended December 31, 20172019, 2018 and 2016 and for the period from June 26, 2015 (Commencement) through December 31, 2015:2017:

 

   For the year ended 
   December 31, 2017 

Quarter Ended

  Shares   Amount 

December 31, 2017

   490,822   $10,000,000 

September 30, 2017

   488,138    10,000,000 

June 30, 2017

   490,701    10,000,000 

March 31, 2017

   744,085    15,000,000 
  

 

 

   

 

 

 

Total Capital Drawdowns

   2,213,746   $45,000,000 
  

 

 

   

 

 

 
                                          
   For the year ended 
   December 31, 2019 

Quarter Ended

  Shares   Amount 

December 31, 2019

   1,288,461   $25,000,000 

September 30, 2019

   3,284,155    65,000,000 

June 30, 2019

   1,524,312    30,000,000 

March 31, 2019

   1,330,128    26,000,000 
  

 

 

   

 

 

 

Total Capital Drawdowns

   7,427,056   $146,000,000 
  

 

 

   

 

 

 

 

   For the year ended 
   December 31, 2016 

Quarter Ended

  Shares   Amount 

December 31, 2016

   352,627   $7,000,000 

September 30, 2016

   613,121    12,000,000 

June 30, 2016

   728,256    14,000,000 

March 31, 2016

   624,382    12,000,000 
  

 

 

   

 

 

 

Total Capital Drawdowns

   2,318,386   $45,000,000 
  

 

 

   

 

 

 
                                          
   For the year ended 
   December 31, 2018 

Quarter Ended

  Shares   Amount 

December 31, 2018

   1,747,841   $35,000,000 

September 30, 2018

   1,249,626    25,000,000 

June 30, 2018

   991,916    20,000,000 

March 31, 2018

   741,876    15,000,000 
  

 

 

   

 

 

 

Total Capital Drawdowns

   4,731,259   $95,000,000 
  

 

 

   

 

 

 

 

  For the period from June 26, 2015 (Commencement) through 
  December 31, 2015 

Quarter Ended

 Shares  Amount 

December 31, 2015

  605,418  $12,000,000 

September 30, 2015

  2,100,840   42,000,000 

June 30, 2015

  1,350,000   27,000,000 
 

 

 

  

 

 

 

Total Capital Drawdowns

  4,056,258  $81,000,000 
 

 

 

  

 

 

 

                                          
   For the year ended 
   December 31, 2017 

Quarter Ended

  Shares   Amount 

December 31, 2017

   490,822   $10,000,000 

September 30, 2017

   488,138    10,000,000 

June 30, 2017

   490,701    10,000,000 

March 31, 2017

   744,085    15,000,000 
  

 

 

   

 

 

 

Total Capital Drawdowns

   2,213,746   $45,000,000 
  

 

 

   

 

 

 

Prior to February 3, 2020, which is the listingdate of the Company’s shareslisting on anthe NASDAQ stock exchange, stockholders who “opt“opted in” to the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions. The number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the cash dividend or distribution payable to a stockholder by the net asset value per share of the common stock as of the last day of the Company’s fiscal quarter or such other date and price per share as determined by the Board preceding the date such dividend was declared.

The Company has authorized 200,000,000 shares of its common stock with a par value of $0.001 per share. The Company has authorized 10,000 shares of its preferred stock with a par value of $0.001 per share. Shares of preferred stock have not been issued. On February 5, 2015, the Company issued 1,000 common shares to CCG LP. On April 15, 2015, CCG LP contributed $499,000 of additionalpaid-in-capital to the Company. On June 29, 2015, CCG LP exchanged its 1,000 shares issued on February 5, 2015 for 25,000 common shares, which were subsequently redeemed on June 30, 2015.

At December 31, 20172019 and 2016,2018, CCG LP and its affiliates owned 3.32%2.23% and 4.47%2.50%, respectively, of the outstanding common shares of the Company.

For the yearyears ended December 31, 2019, 2018 and 2017, dividends declared and payabledistributions made by the Company are as follows:

 

Quarter Ended

  Total Amount   Per Share Amount 

December 31, 2017

  $2,707,232   $0.31 

September 30, 2017

  $2,470,579   $0.30 

June 30, 2017

  $2,169,823   $0.29 

March 31, 2017

  $1,994,047   $0.28 

For the year ended December 31, 2016, dividends declared and payable by the Company are as follows:

Quarter Ended

  Total Amount   Per Share Amount 

December 31, 2016

  $2,400,000   $0.38 

September 30, 2016

  $1,543,640   $0.26 

June 30, 2016

  $1,164,992   $0.22 

March 31, 2016

  $1,130,001   $0.24 

For the period from February 5, 2015 (Inception) through December 31, 2015 dividends declared and payable by the Company are as follows:

Quarter Ended

  Total Amount   Per Share Amount 

December 31, 2015

  $924,998   $0.23 

September 30, 2015

  $151,009   $0.04 

Quarter Ended

  Total Amount   Per Share Amount 

December 31, 2019

  $8,553,549   $0.41 

September 30, 2019

  $8,015,361   $0.41 

June 30, 2019

  $6,660,776   $0.41 

March 31, 2019

  $6,028,462   $0.41 

December 31, 2018

  $5,343,316   $0.40 

September 30, 2018

  $4,464,639   $0.38 

June 30, 2018

  $3,876,874   $0.37 

March 31, 2018

  $3,035,614   $0.32 

December 31, 2017

  $2,707,232   $0.31 

September 30, 2017

  $2,470,579   $0.30 

June 30, 2017

  $2,169,823   $0.29 

March 31, 2017

  $1,994,047   $0.28 

Note 9.10. Earnings Per Share

In accordance with the provisions of ASC Topic 260 –Earnings per Share (“ASC 260”), basic earnings per share is computed by dividing earnings available to common shareholdersstockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. As of December 31, 20172019 and December 31, 2016,2018, there are no dilutive shares.

The following table sets forth the computation of the weighted average basic and diluted net increase in net assets per share from operations for the following periods:

 

  For the year
ended
December 31,
2017
  For the year
ended
December 31,
2016
  For the period
from February 5,
2015 (Inception)
to
December 31,
2015 
 

Net increase (decrease) in net assets resulting from operations

 $9,055,186  $11,768,693  $(2,155,042

Weighted average common shares outstanding

  7,562,447   5,191,589   1,636,134 

Net increase (decrease) in net assets resulting from operations per common share-basic and diluted

 $1.20  $2.27  $(1.32

   For the year
ended

December 31,
2019
   For the year
ended

December 31,
2018
   For the year
ended

December 31,
2017
 

Net increase (decrease) in net assets resulting from operations

  $  29,278,523   $8,114,574   $9,055,186 

Weighted average common shares outstanding

   17,344,640    10,719,485    7,562,447 

Net increase (decrease) in net assets resulting from operations per common share-basic and diluted

  $1.69   $0.76   $1.20 

Note 10.11. Income Taxes

The tax character of shareholderstockholder distributions attributable to the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015,2017, were as follows:

 

  2017   2016   2015   2019   2018   

2017

Ordinary Income(1)

  $9,341,681   $6,238,633   $1,076,007   $ 29,258,148   $ 16,720,443   $ 9,341,681

Capital Gains

   —      —      —      —      —     —  
  

 

   

 

     

 

   

 

   

 

Total

  $9,341,681   $6,238,633   $1,076,007   $29,258,148   $16,720,443   $9,341,681
  

 

   

 

     

 

   

 

   

 

 

(1)

For years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015,2017, 100%, 100% and 100%, respectively, of ordinary income qualified as interest related dividend which is exempt from U.S. withholding tax applicable to non U.S. shareholders.stockholders.

For the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015,2017, the components of distributable earnings on a tax basis detailed below differ from the amounts reflected in the Company’s Consolidated Statements of Assets and Liabilities by temporary and other book/tax differences, primarily relating to the tax treatment of wash sales, and organizational expenses, partnership basis adjustments, forward contracts mark to market and defaulted bond income accruals is as follows:

 

  2017   2016   2015   2019   2018   2017 

Undistributed net investment income

  $774,114   $68,766   $—     $6,684,962   $2,454,033   $774,114 

Other temporary differences

   (240,948   (118,284   (159,569   (464,752   (366,318   (240,948

Post October loss deferrals

   —      (16,464   (16,582   —      —      —   

Capital loss carryover

   (441,103   (70,653   (70,920   (8,716,113   (916,424   (441,103

Unrealized appreciation (depreciation)

   1,985,571    2,435,646    (2,983,978   (4,901,546   (7,629,658   1,981,571 
  

 

   

 

   

 

   

 

   

 

   

 

 

Components of tax distributable earnings at year end

  $2,073,634   $2,299,011   $(3,231,049  $(7,397,449  $(6,458,367  $2,073,634 
  

 

   

 

   

 

   

 

   

 

   

 

 

Note: Taxable income is an estimate and is not fully determined until the Company’s tax return is filed.

Taxable income generally differs from net increase (decrease) in net assets resulting from operations due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains or losses are generally not included in taxable income until they are realized.

The Company makes certain adjustments to the classification of stockholders’ equity as a result of permanentbook-to-tax differences, which include differences in the book and tax basis of certain assets and liabilities, and nondeductible federal taxes or losses among other items. To the extent these differences are permanent, they are charged or credited to additional paid in capital, undistributed net investment income or undistributed net realized gains on investments, as appropriate.

The Company neither has any uncertain tax positions that met the recognition or measurement criteria of ASC740-10-25, Income Taxes, nor did the Company have any unrecognized tax benefits as of the periods presented herein. Although the Company files federal and state tax returns, itsthe Company’s major tax jurisdiction is federal. The Company’sinception-to-date federal tax year remainsreturns remain subject to examination by the Internal Revenue Service.

Permanent differences between Investment Company Taxable Income (“ICTI”) and net investment income for financial reporting purposes are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes. For the years ended December 31, 20172019, 2018 and 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015,2017, the Company reclassified for book purposes amounts arising from permanent book/tax differences related to prior period adjustments, subsidiary book income, the different tax treatment of foreign currency gainsgain/(loss), defaulted bonds and losses and disallowed excisenon-deductible-excise tax expense as follows:

 

   2017   2016   2015 

Paid-in capital in excess of par value

  $(22,985  $—     $—   

Accumulated net realized gain (loss)

   2,738    53,618    (8,580

Distributions in excess of net investment income

   20,247    (53,618   8,580 
  

 

 

   

 

 

   

 

 

 

Total

  $—     $—     $—   
  

 

 

   

 

 

   

 

 

 

   2019   2018   2017 

Accumulated net realized gain (loss)

  $(1,378,600  $669,801   $2,738 

Distributions in excess of Investment Company Taxable Income

   419,143    (557,800   20,247 
  

 

 

   

 

 

   

 

 

 

Total

  $959,457   $(112,001  $(22,985
  

 

 

   

 

 

   

 

 

 

The tax cost of the Company’s investments as of December 31, 2017,2019, approximates their amortized cost.

As of December 31, 2017,2019, the Company’s aggregate investment unrealized appreciation and depreciation for federal income tax purposes was:

 

Tax cost

  $317,447,028   $730,999,285 
  

 

   

 

 

Gross unrealized appreciation

  $5,965,295   $14,808,517 

Gross unrealized depreciation

   (4,285,767   (19,276,642
  

 

   

 

 

Net unrealized investment appreciation

  $1,679,528 

Net unrealized investment depreciation

  $(4,468,125
  

 

   

 

 

As of December 31, 2016,2018, the Company’s aggregate investment unrealized appreciation and depreciation for federal income tax purposes was:

 

Tax cost

  $216,264,636   $501,196,978 
  

 

   

 

 

Gross unrealized appreciation

  $2,754,130   $8,332,193 

Gross unrealized depreciation

   (1,097,814   (16,187,447
  

 

   

 

 

Net unrealized investment appreciation

  $1,656,316 

Net unrealized investment depreciation

  $(7,855,254
  

 

   

 

 

Note 11.12. Financial Highlights

Below is the schedule of financial highlights of the Company for the years ended December 31, 2019, 2018, 2017 and 2016 and for the period from February 5, 2015 (Inception) to December 31, 2015, relating to the common shares issued through December 31, 20172019 pursuant to the Subscription Agreements:

 

 For the year ended
December 31, 2017
 For the year ended
December 31, 2016
 For the period from
February 5, 2015
(Inception) to
December 31, 2015*
   For the year ended
December 31, 2019
 For the year ended
December 31, 2018
 For the year ended
December 31, 2017
 For the year ended
December 31, 2016
 For the period from
February 5, 2015
(Inception) to

December 31, 2015*
 

Per Share Data:(1)

         

Net asset value, beginning of period

 $20.08  $19.13  $20.00   $19.43  $20.10  $20.08  $19.13  $20.00 

Net investment income after tax

 1.31  1.23  0.32    1.83  1.65  1.31  1.23  0.55 

Net realized and unrealized gains (losses) on investments(2)

 (0.09 0.84  (0.87

Net realized and unrealized gains (losses) on investments and forward contracts, net of taxes

   (0.14 (0.89 (0.11 1.04  (1.87
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net increase (decrease) in net assets resulting from operations

 1.22  2.07  (0.55   1.69  0.76  1.20  2.27  (1.32
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Effect of equity issuances

   0.03  0.06  0.02  (0.20 0.77 

Distributions declared from net investment income(3)(2)

 (1.18 (1.10 (0.27   (1.64 (1.47 (1.18 (1.10 (0.27

Offering costs

 (0.02 (0.02 (0.05   (0.01 (0.02 (0.02 (0.02 (0.05
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Total increase (decrease) in net assets

 0.02  0.95  (0.87   0.07  (0.67 0.02  0.95  (0.87
 

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net asset value, end of period

 $20.10  $20.08  $19.13   $19.50  $19.43  $20.10  $20.08  $19.13 

Shares outstanding, end of period

 8,597,116  6,376,850  4,056,316    20,862,314  13,358,289  8,597,116  6,376,850  4,056,316 

Weighted average shares outstanding

 7,562,447  5,191,589  2,855,996    17,344,640  10,719,485  7,562,447  5,191,589  2,855,996 

Total return(4)(3)

 5.99 10.70  (3.00)%(5)    8.81 4.06 5.99 10.70 (3.00)%(4) 

Ratio/Supplemental Data:

         

Net assets, end of period

 $172,799,989  $128,056,028  $77,586,238   $406,916,802  $259,578,840  $172,799,989  $128,056,028  $77,586,238 

Ratio of total expenses to average net assets

 8.02 7.17  7.65%(6) 

Ratio of expenses (without incentive fees and interest and other debt expenses) to average net assets

 3.53 4.08  5.53%(6) 

Ratio of net investment income to average net assets

 6.45 6.14  3.17%(6) 

Ratio of total net expenses to average net assets(5)

   6.54 7.33 8.02 7.17 7.65%(6) 

Ratio of net expenses (without incentive fees and interest and other debt expenses) to average net assets

   2.50 3.06 3.53 4.08 5.53%(6) 

Ratio of net investment income before taxes to average net assets

   9.61 8.48 6.45 6.14 3.17%(6) 

Ratio of interest and credit facility expenses to average net assets

 3.44 2.59  2.12%(7)    4.03 4.01 3.44 2.59 2.12%(7) 

Ratio of incentive fees to average net assets

 1.05 0.50  —      1.43 0.26 1.05 0.50 —  

Portfolio turnover rate

 19.27 34.36  4.08%(5) 

Ratio of portfolio turnover to average investments at fair value

   23.97 27.89 19.27 34.36 4.08%(4) 

Asset coverage ratio(8)

 2.13  2.35  2.42    2.25  2.08  2.13  2.35  2.42 

 

* 

The Company was formed on February 5, 2015 and commenced operations on June 26, 2015.

(1) 

Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

(2) The amount shown does not correspond with the aggregate realized and unrealized gains (losses) on investment transactions for the period as it includes the effect of the timing of equity issuances.
(3)

The per share data for distributions per share reflects the actual amount of distributions declared per share for the applicable period.periods.

(4)(3) 

Total return based on net asset value is calculated as the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share.

(4)

Not annualized.

(5) Not annualized.

The ratio of total expenses to average net assets in the table above reflects the Advisor’s voluntary waivers of its right to receive a portion of the management fees and income incentive fees with respect to the Company’s ownership in GACP II. Excluding the effects of waivers, the ratio of total expenses to average net assets would have been 6.58% and 7.36% for the years ended December 31, 2019 and December 31, 2018, respectively. The GACP II investment was made after 2018, and as such, the 2017, 2016 and 2015 ratios were not affected.

(6) 

Annualized except for organization expenses.

(7) 

Annualized.

(8) 

Asset coverage ratio is equal to (i) the sum of (A) net assets at end of period and (B) total debt outstanding at end of period, divided by (ii) total debt outstanding at the end of the period.

Note 12.13. Selected Quarterly Financial Data (Unaudited)

 

 Quarter Ended
December 31, 2017
 Quarter Ended
September 30, 2017
 Quarter Ended
June 30, 2017
 Quarter Ended
March 31, 2017
   Quarter Ended
December 31, 2019
   Quarter Ended
September 30, 2019
   Quarter Ended
June 30, 2019
   Quarter Ended
March 31, 2019
 

Investment income

 $6,348,868  $6,186,137  $5,291,948  $4,464,724   $14,666,870   $14,835,807   $12,518,330   $11,455,756 

Total expenses

 3,467,413  3,330,110  3,017,321  2,543,794 

Net expenses

   6,232,182    5,659,160    5,139,293    4,624,225 
  

 

   

 

   

 

   

 

 

Net investment income before taxes

   8,434,688    9,176,647    7,379,037    6,831,531 

Income and excise taxes

   125,000    8,417    3,336    2,343 
  

 

   

 

   

 

   

 

 

Net investment income after taxes

   8,309,688    9,168,230    7,375,701    6,829,188 
  

 

   

 

   

 

   

 

 

Net realized and unrealized gains

   584,063    (6,414,937   1,167,057    2,480,793 

Provision for taxes on realized gain on investments

   (67,321   —      —      —   

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   351,339    (25,563   (30,650   (449,065
  

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations after tax

  $9,177,769   $2,727,730   $8,512,108   $8,860,916 
  

 

   

 

   

 

   

 

 

Net investment income per share (basic and diluted)

  $0.41   $0.49   $0.47   $0.47 
  

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations per share (basic and diluted)

  $0.45   $0.15   $0.54   $0.61 
  

 

   

 

   

 

   

 

 

Weighted average shares outstanding

   20,320,131    18,810,099    15,703,473    14,464,405 
  

 

   

 

   

 

   

 

 

Net asset value per share

  $19.50   $19.48   $19.75   $19.63 
  

 

   

 

   

 

   

 

 
  Quarter Ended
December 31, 2018
   Quarter Ended
September 30, 2018
   Quarter Ended
June 30, 2018
   Quarter Ended
March 31, 2018
 

Investment income

  $10,509,444   $8,723,747   $7,250,952   $6,810,981 

Net expenses

   4,426,445    3,848,527    3,503,981    3,666,888 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income before taxes

 2,881,455  2,856,027  2,274,627  1,920,930    6,082,999    4,875,220    3,746,971    3,144,093 

Income and excise taxes

 23,785   —    1,600  89    113,743    880    7,600    (779
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income after taxes

 2,857,670  2,856,027  2,273,027  1,920,841    5,969,256    4,874,340    3,739,371    3,144,872 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net realized and unrealized gains

 (2,823,346 (124,870 698,365  1,614,621    (7,670,751   (81,928   (1,438,596   (334,211

Benefit/(Provision) for taxes on unrealized

appreciation (depreciation) on investments

 162,996  (380,145  —     —      (105,053   11,775    (25,907   31,406 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations after tax

 $197,320  $2,351,012  $2,971,392  $3,535,462   $(1,806,548  $4,804,187   $2,274,868   $2,842,067 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income per share (basic and diluted)

 $0.35  $0.36  $0.31  $0.28   $0.47   $0.43   $0.38   $0.36 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations per share (basic and diluted)

 $0.03  $0.30  $0.40  $0.52   $(0.14  $0.42   $0.23   $0.32 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Weighted average shares outstanding

 8,195,337  7,848,043  7,446,092  6,741,198    12,724,993    11,394,307    9,902,467    8,805,686 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net asset value per share

 $20.10  $20.40  $20.41  $20.30   $19.43   $19.97   $19.93   $20.08 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 
 Quarter Ended
December 31, 2016
 Quarter Ended
September 30, 2016
 Quarter Ended
June 30, 2016
 Quarter Ended
March 31, 2016
   Quarter Ended
December 31, 2017
   Quarter Ended
September 30, 2017
   Quarter Ended
June 30, 2017
   Quarter Ended
March 31, 2017
 

Investment income

 $5,018,071  $3,456,059  $2,903,519  $2,510,128   $6,348,868   $6,186,137   $5,291,948   $4,464,724 

Total expenses

 2,402,654  1,873,387  1,765,906  1,436,071    3,467,413    3,330,110    3,017,321    2,543,794 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income before taxes

 2,615,417  1,582,672  1,137,613  1,074,057    2,881,455    2,856,027    2,274,627    1,920,930 

Income taxes

  —    800   —    800 

Income and excise taxes

   23,785    —      1,600    89 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income after taxes

 2,615,417  1,581,872  1,137,613  1,073,257    2,857,670    2,856,027    2,273,027    1,920,841 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net realized and unrealized gains

 1,738,326  1,622,872  1,883,598  115,738    (2,823,346   (124,870   698,365    1,614,621 

Benefit/(Provision) for taxes on unrealized appreciation (depreciation) on investments

   162,996    (380,145   —      —   
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations after tax

 $4,353,743  $3,204,744  $3,021,211  $1,188,995   $197,320   $2,351,012   $2,971,392   $3,535,462 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net investment income per share (basic and diluted)

 $0.43  $0.29  $0.23  $0.25   $0.35   $0.36   $0.31   $0.28 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net increase in net assets resulting from operations per share (basic and diluted)

 $0.72  $0.58  $0.62  $0.28   $0.03   $0.30   $0.40   $0.52 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Weighted average shares outstanding

 6,085,231  5,510,123  4,881,504  4,276,179    8,195,337    7,848,043    7,446,092    6,741,198 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Net asset value per share

 $20.08  $19.77  $19.49  $19.15   $20.10   $20.40   $20.41   $20.30 
 

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 
 Quarter Ended
December 31, 2015
 Quarter Ended
September 30, 2015
 Quarter Ended
June 30, 2015
 For the period
from
February 5,
2015 (Inception)
to
March 31, 2015
 

Investment income

 $2,147,351  $1,155,317  $—    $—   

Total expenses

 1,285,246  1,047,330  67,291   —   
 

 

  

 

  

 

  

 

 

Net investment income (loss) before taxes

 862,105  107,987  (67,291  —   

Income taxes

  —    800   —     —   
 

 

  

 

  

 

  

 

 

Net investment income (loss) after taxes

 862,105  107,187  (67,291  —   
 

 

  

 

  

 

  

 

 

Net realized and unrealized gains (losses)

 (2,455,117 (590,899 (11,027  —   
 

 

  

 

  

 

  

 

 

Net increase (decrease) in net assets resulting from operations after tax

 $(1,593,012 $(483,712 $(78,318 $—   
 

 

  

 

  

 

  

 

 

Net investment income (loss) per share (basic and diluted)

 $0.24  $0.05  $(4.25 $—   
 

 

  

 

  

 

  

 

 

Net increase (decrease) in net assets resulting from operations per share (basic and diluted)

 $(0.44 $(0.21 $(4.95 $—   
 

 

  

 

  

 

  

 

 

Weighted average shares outstanding

 3,589,082  2,263,409  15,824   —   
 

 

  

 

  

 

  

 

 

Net asset value per share

 $19.13  $19.74  $19.90  $—   
 

 

  

 

  

 

  

 

 

Note 13.14. Alcentra Acquisition

On August 12, 2019, the Company entered into an Agreement and Plan of Merger (as amended on September 27, 2019, the “Merger Agreement”) to acquire Alcentra Capital Corporation (“Alcentra Capital”) in a cash and stock transaction (the “Alcentra Acquisition”). The boards of directors of both companies have each unanimously approved the Alcentra Acquisition.

In connection with the Alcentra Acquisition, which was completed on January 31, 2020, each share of Alcentra Capital common stock issued and outstanding immediately prior to the effective time of the Alcentra Acquisition was converted into the right to receive from the Company, in accordance with the Merger Agreement, (a) approximately $1.50 per share in cash consideration less $0.80 per share spillover dividend declared by Alcentra Capital, and (b) stock consideration at the fixed exchange ratio of 0.4041 shares, par value $0.001 per share, of the Company’s common stock (the “Exchange Ratio”) (and, if applicable, cash in lieu of fractional shares of the Company’s common stock). The Exchange Ratio was fixed on the date of the Merger Agreement, and was not subject to adjustment based on changes in the trading price of Alcentra Capital’s common stock before the closing of the Alcentra Acquisition. Based on the number of shares of Alcentra Capital common stock outstanding on the date of the merger, approximately 5,203,016 of the Company’s shares of common stock were exchanged for approximately 12,875,566 outstanding shares of Alcentra Capital common stock, subject to adjustment in certain limited circumstances.

Additionally, on August 12, 2019, the Company entered into an agreement with the Advisor in connection with the Alcentra Acquisition. Under the terms of the Transaction Support Agreement, in connection with the consummation of the Alcentra Acquisition the Advisor (a) provided cash consideration of approximately $1.68 per share of Alcentra Capital common stock, payable to Alcentra Capital stockholders in accordance with the terms and conditions set forth in the Merger Agreement at closing, (b) entered into an amendment to the Investment Advisory Agreement to (i) permanently reduce the management fee from 1.5% to 1.25%, (ii) increase the incentive fee hurdle from 6% to 7% annualized, (iii) waive a portion of the management fee from February 1, 2020 through July 31, 2021 after the transaction so that only 0.75% shall be charged for such time period, and (iv) waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021 after the transaction and (c) fund up to $1,419,000 of expenses that the Company incurs in connection with completing the Alcentra Acquisition.

The merger of Alcentra Capital with and into Crescent Capital BDC is expected to be accounted for as an asset acquisition in accordance with the asset acquisition method of accounting as detailed in ASC805-50, Business Combinations—Related Issues, with the total consideration paid in conjunction with the mergers (including transaction costs) allocated to the assets acquired and liabilities assumed based on their relative fair values as of the date of the mergers.

As of December 31, 2019, the Company incurred $3,006,178 of transaction expenses, net of Advisor transaction support of $1,419,000, in connection with the proposed merger. Transaction expenses are included in prepaid expenses and other assets on the Consolidated Statements of Assets and Liabilities.

The Alcentra Acquisition resulted in a Qualified IPO. On and after the closing of the Alcentra Acquisition on January 31, 2020, the Company will pay the income incentive fee in each calendar quarter as follows:

no income incentive fee in any calendar quarter in which the Company’spre-incentive fee net investment income does not exceed the Hurdle Amount;

100% of the Company’spre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the Hurdle Amount but is less than or equal to an amount (the “Post-Qualified IPOCatch-Up Amount”) determined on a quarterly basis by multiplying 1.8182% by the Company’s net assets (as defined above) at the beginning of each applicable calendar quarter. The Post-Qualified IPOCatch-Up Amount is intended to provide the Advisor with an incentive fee of 17.5% on all of the Company’spre-incentive fee net investment income when the Company’spre-incentive fee net investment income reaches the Post-Qualified IPOCatch-Up Amount in any calendar quarter; and

for any calendar quarter in which the Company’spre-incentive fee net investment income exceeds the Post-Qualified IPOCatch-Up Amount, the income incentive fee shall equal 17.5% of the amount of the Company’spre-incentive fee net investment income for the calendar quarter.

The Advisor has agreed to waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021 following the closing of the Alcentra Acquisition on January 31, 2020.

These calculations will be appropriatelypro-rated for any period of less than three months and adjusted for any share issuances or repurchases by the Company during the current quarter. The Company does not currently have a share repurchase program and share repurchases will be effected only in extremely limited circumstances in accordance with applicable law. The income incentive fee shall be calculated for the first calendar quarter of 2020 at a weighted rate calculated based on the fee rates applicable before and after the closing of the Alcentra Acquisition based on the number of days in such calendar quarter before and after the closing of the Alcentra Acquisition.

The second part of the incentive fee is a capital gains incentive fee that is determined and payable in arrears in cash as of the end of each fiscal year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals (i) 15% of the Company’s realized capital gains as of the end of the fiscal year prior to the closing of the Alcentra Acquisition, and (ii) 17.5% of the Company’s realized capital gains as of the end of the fiscal year after the closing of the Alcentra Acquisition. In determining the capital gains incentive fee payable to the Advisor, the Company calculates the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since Inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in the Company’s portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since Inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since Inception. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for the Company’s calculation of the capital gains incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to the Company’s portfolio of investments. If this number is positive at the end of such year, then the capital gains incentive fee for such year will equal 15% or 17.5%, as applicable, of such amount, less the aggregate amount of any capital gains incentive fees paid in respect of the Company’s portfolio in all prior years as calculated in accordance with the below after the closing of the Alcentra Acquisition.

The capital gains incentive fee shall be calculated as of the day before the closing of the Alcentra Acquisition, with such capital gains incentive fee paid to the Advisor following the end of the 2020 fiscal year. For the avoidance of doubt, such capital gains incentive fee shall be equal to 15.0% of the Company’s realized capital gains on a cumulative basis from Inception through the day before the closing of the Alcentra Acquisition, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid.

Upon closing of the Alcentra Acquisition, all unfunded commitments of stockholders subscribing in private offering were terminated.

Note 15. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. Other than the itemitems below, there hashave been no subsequent events that occurred during such period that would require disclosure in this Form10-K or would be required to be recognized in the consolidated financial statements as of December 31, 20172019 and for the year ended December 31, 2017.2019.

The Company issued common shares and received gross proceeds of approximately $15 million$44,297,020 subsequent to December 31, 2017.

2019.

On January 31, 2020, the Company completed the Alcentra Acquisition, pursuant to the terms and conditions of the Merger Agreement. To effect the acquisition, Acquisition Sub merged with and into Alcentra Capital, with Alcentra Capital surviving the merger as the Company’s wholly owned subsidiary. Immediately thereafter and as a single integrated transaction, Alcentra Capital consummated the Second Merger, whereby it merged with and into the Company, with the Company surviving the merger. Pursuant to the Merger Agreement, Alcentra Capital stockholders received the right to the following merger consideration in exchange for each share of Alcentra Capital common stock outstanding immediately prior to January 31, 2020, in accordance with the Merger Agreement: (a) $3.1784 per share in cash consideration (less the $0.80 final dividend declared by Alcentra Capital) and (b) stock consideration at the fixed exchange ratio of 0.4041 shares of common stock, thereby resulting in the Company’s then-existing stockholders owning approximately 82% of the Company and Alcentra Capital’s then-existing stockholders owning approximately 18% of the Company. The aggregate cash consideration included (i) $19,342,963 in cash, or $1.50 per share, from the Company (less $10,300,453 or $0.80 per share in final dividends paid by Alcentra Capital on January 31, 2020) and (ii) $21,580,736 in cash, or $1.68 per share, in transaction support provided by the Advisor.

On August 12, 2019, the Company entered into an agreement with the Advisor (the “Transaction Support Agreement”) in connection with the Alcentra Acquisition. Under the terms of the Transaction Support Agreement, among other things, the Company agreed to enter into an amendment to its Investment Advisory Agreement to (i) permanently reduce the management fee from 1.50% to 1.25%, (ii) waive a portion of the base management fee from February 1, 2020 through July 31, 2021 such that the base management fee shall be charged at an annual rate of 0.75% of its gross assets for such time period, (iii) increase the incentive fee hurdle from 6% to 7% annualized and (iv) waive the income based portion of the incentive fee from February 1, 2020 through July 31, 2021. These amendments contemplated by the Transaction Support Agreement went into effect through the completion of the Alcentra Acquisition, which closed on January 31, 2020.

On February 1, 2020, the Company entered into the Amended and Restated Administration Agreement (as amended and restated, the “Administration Agreement”) by and between the Company and the Administrator. Pursuant to the Administration Agreement, the Administrator has agreed to provide a variety of services, including providing office space, equipment and office services, maintaining financial records, preparing reports to stockholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others. The Administrator has also hired asub-administrator to assist in the provision of administrative services. The Company will reimburse the Administrator for its costs and expenses and its allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including compensation paid to or compensatory distributions received by its officers (including its Chief Compliance Officer and Chief Financial Officer) and any of the their respective staff who provide services to the Company, operations staff who provide services to the Company, and any other staff, to the extent they perform a role in the Company’s Sarbanes-Oxley internal control assessment. The Company’s allocable portion of overhead is determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to the Company’s business and affairs, and is subject to oversight by the Board. Thesub-administrator is paid its compensation for performing itssub-administrative services under thesub-administration agreement. The Administrator will waive its right to be reimbursed in the event that any such reimbursements would cause any distributions to the Company’s stockholders to constitute a return of capital. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties. To the extent the Administrator outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without incremental profit to the Administrator.

The Administration Agreement has been approved by the Company’s Board. Unless earlier terminated as described below, the Administration Agreement will remain in effect for a period of two years from their effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of the Company’s Board, or by the vote of a majority of the Company’s outstanding voting securities, and (ii) the vote of a majority of the Company’s independent directors. The Administration Agreement will automatically terminate in the event of assignment. The Administration Agreement may be terminated by either party without penalty upon not less than 60 days’ written notice to the other.

On February 3, 2020, the Company’s Common Stock began publicly trading on NASDAQ under the symbol “CCAP.”

In connection with the closing of the Alcentra Acquisition, the Company entered into a repurchase plan, pursuant to which it agreed to repurchase in open market transactions, subject to compliance with any of the Company’s liquidity, covenant, leverage and regulatory requirements and the approval and continuation of such program by the Board in light of its duties under applicable law, shares of the Company’s common stock in an aggregate amount of up to $20,000,000 at market prices at any time the shares of the Company’s common stock trade below ninety percent (90%) of its then-most recently disclosed net asset value per share. The $20,000,000 maximum repurchase amount will be reduced by any amounts provided for underRule 10b5-1 plans entered into by certain of the Company’s affiliates with respect to its common stock for a similar time period at the same price. Pursuant to the terms of the repurchase plan, repurchases began on March 2, 2020, subject to the trading price of the Company’s common stock on that date, and the repurchase plan will be in effect through January 31, 2021.

On March 3, 2020, the Company’s Board recommended that stockholders approve a proposal to reduce the Company’s required minimum asset coverage ratio applicable to business development companies under the Investment Company Act of 1940, as amended (the “1940 Act”) from 200% to 150%. The Company expects to hold its Annual Meeting in May 2020, at which time stockholders will vote, amongst other items, on this proposal. In addition, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified asset coverage requirements to be effective one year after such Board approval and as a result, the Company’s asset coverage requirements for senior securities will be changed from 200% to 150%, effective March 3, 2021. However, if the stockholder proposal is passed at the Annual Meeting, the Company would be subject to the modified asset coverage requirements the day after the Annual Meeting.

On March 3, 2020, the Company’s Board of Directors declared a regular cash dividend of $0.41 per share, which will be paid on or about April 15, 2020 to stockholders of record as of March 31, 2020.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

ITEM 9A.

CONTROLS AND PROCEDURES

As(a) Evaluation of the end of the period covered by this report, we carried out an evaluation,Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as that term is defined in Rules13a-15(e) and15d-15(e) under the supervisionExchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our management, including our Chief Executive Officerprincipal executive officer and Chief Financial Officer, ofprincipal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined inRule 13a-15 under the Securities Exchange Actas of 1934).December 31, 2019. Based onupon that evaluation and subject to the foregoing, our Chief Executive Officerprincipal executive officer and Chief Financial Officer haveprincipal financial officer concluded that, as of December 31, 2019, the design and operation of our current disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

(b) Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our consolidated financial statements; providing reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our consolidated financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a material misstatement of our consolidated financial statements would be prevented or detected.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective in timely alerting them to material information relatingas of December 31, 2019.

(c)Attestation Report of the Registered Public Accounting Firm. This Annual Report on Form10-K does not include an attestation report of the company’s registered public accounting firm pursuant to the Company that is required to be disclosed byrules of the CompanySEC.

(d)Changes in the reports we file or submit under the Securities Exchange Act of 1934.

Internal Control over Financial Reporting.There have been no changes in our internal control over financial reporting that occurred(as defined inRules 13a-15(f) and15d-15(f) under the Exchange Act) during our most recently completed fiscalthe quarter ended December 31, 2019, that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 9B.

OTHER INFORMATION

None.

PART III

We will file a definitive Proxy Statement for our 2020 Annual Meeting of Stockholders with the Securities and Exchange Commission pursuant to Regulation 14A, no later than 120 days after the end of our fiscal year. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to Form10-K. Only those sections of our definitive Proxy Statement that specifically address the items set forth herein are incorporated by reference.

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information in response toThe information required by this item is incorporated by reference from ourwill be contained in the Company’s definitive Proxy Statement relatingfor its 2020 Annual Stockholder Meeting, to our 2018 annual meeting of stockholders. The Proxy Statement will be filed with the SEC within 120 days after the end of the fiscal year coveredDecember 31, 2019, and is incorporated herein by thisForm 10-K pursuant to Regulation 14A under the Exchange Act.reference.

 

ITEM 11.

EXECUTIVE COMPENSATION

Information in response toThe information required by this item will be contained in the Company’s definitive Proxy Statement for its 2020 Annual Stockholder Meeting, to be filed with the SEC within 120 days after December 31, 2019, and is incorporated herein by reference from our Proxy Statement relating to our 2018 annual meeting of stockholders.reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information in response toThe information required by this item will be contained in the Company’s definitive Proxy Statement for its 2020 Annual Stockholder Meeting, to be filed with the SEC within 120 days after December 31, 2019, and is incorporated herein by reference from our Proxy Statement relating to our 2018 annual meeting of stockholders.reference.

 

ITEM 13.

CERTAIN RELATIONSHIPRELATIONSHIPS AND RELATED TRANSACTION,TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information in response toThe information required by this item will be contained in the Company’s definitive Proxy Statement for its 2020 Annual Stockholder Meeting, to be filed with the SEC within 120 days after December 31, 2019, and is incorporated herein by reference from our Proxy Statement relating to our 2018 annual meeting of stockholders.reference.

 

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information in response toThe information required by this item will be contained in the Company’s definitive Proxy Statement for its 2020 Annual Stockholder Meeting, to be filed with the SEC within 120 days after December 31, 2019, and is incorporated herein by reference from our Proxy Statement relating to our 2018 annual meeting of stockholders.reference.

PART IV

 

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this Annual Report:

 

  1.

  Financial Statements—Financial statements are included in Item 8. See the Index to the Consolidated Financial Statements on pageF-1 of this annual report on Form10-K.

  2.

  2
  Financial Statement Schedules—None. We have omitted financial statements schedules because they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes to the consolidated financial statements included in this annual report on Form10-K.

  3.

  Exhibits—The following is a list of all exhibits filed as a part of this annual report on Form10-K, including those incorporated by reference.

  3.1

  2.1
  AmendedAgreement and Restated CertificatePlan of IncorporationMerger, dated August  12, 2019, by and among the Company, Atlantis Acquisition Sub, Inc., Alcentra Capital Corporation and Crescent Cap Advisors, LLC (formerly CBDC Advisors, LLC) (incorporated by reference to Exhibit 2.1 to the Company’s current report on Form8-K filed on August 13, 2019).
  2.2Amendment No. 1, dated September  27, 2019, to Agreement and Plan of Merger by and among the Company, Atlantis Acquisition Sub, Inc., Alcentra Capital Corporation and Crescent Cap Advisors, LLC (incorporated by reference to Annex B to the Company’s Preliminary Proxy Statement filed on October 3, 2019.
  2.3Agreement and Plan of Merger, dated September  27, 2019, by and between the Company and Crescent Reincorporation Sub, Inc. (incorporated by reference to Exhibit 2.3 to the Company’s quarterly report on Form10-Q filed on November 7, 2019)
  3.1Articles of Amendment and Restatement (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380)8-K filed on June 5, 2015)January 30, 2020).

  3.2

  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380)8-K filed on June 5, 2015)January 30, 2020).

  4.1

  Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380) filed on June 5, 2015)(filed herewith).

10.1

  4.2
  Form of Base Indenture (incorporated by reference to Exhibit 4.1 to the Company’s Form8-K filed on February 3, 2020).
  4.3Form of Supplemental Indenture (incorporated by reference to Exhibit 4.2 to the Company’s Form8-K filed on February 3, 2020).
  4.4Form of First Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.500% Notes due 2022 (incorporated by reference to Exhibit 4.3 to the Company’s Form8-K filed on February 3, 2020).
  4.5Form of Global Note relating to the Alcentra Capital InterNotes® 6.500% Notes due 2022 (included as Exhibit A to the Form of First Supplemental Indenture) (incorporated by reference to Exhibit 4.4 to the Company’s Form8-K filed on February 3, 2020).
  4.6Form of Seventh Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.750% Notes due 2022 (incorporated by reference to Exhibit 4.5 to the Company’s Form8-K filed on February 3, 2020)).
  4.7Form of Global Note relating to the Alcentra Capital InterNotes® 6.750% Notes due 2022 (included as Exhibit A to the Form of Seventh Supplemental Indenture (incorporated by reference to Exhibit 4.6 to the Company’s Form8-K filed on February 3, 2020).
  4.8Form of Eighth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.25% Notes due 2020 (incorporated by reference to Exhibit 4.77= to the Company’s Form8-K filed on February 3, 2020)).
  4.9Form of Global Note relating to the Alcentra Capital InterNotes® 6.25% Notes due 2020 (included as Exhibit A to the Form of Eighth Supplemental Indenture) (incorporated by reference to Exhibit 4.8 to the Company’s Form8-K filed on February 3, 2020).
4.10Form of Ninth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.50% Notes due 2020 (incorporated by reference to Exhibit 4.9 to the Company’s Form8-K filed on February 3, 2020)).
4.11Form of Global Note relating to the Alcentra Capital InterNotes® 6.50% Notes due 2020 (included as Exhibit A to the Form of Ninth Supplemental Indenture) (incorporated by reference to Exhibit 4.10 to the Company’s Form8-K filed on February 3, 2020).
4.12Form of Tenth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (incorporated by reference to Exhibit 4.11 to the Company’s Form8-K filed on February 3, 2020).
4.13Form of Global Note relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (included as Exhibit A to the Form of Tenth Supplemental Indenture) (incorporated by reference to Exhibit 4.12 to the Company’s Form8-K filed on February 3, 2020).
4.14Form of Eleventh Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (incorporated by reference to Exhibit 4.13 to the Company’s Form8-K filed on February 3, 2020).
4.15Form of Global Note relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (included as Exhibit A to the Form of Eleventh Supplemental Indenture) (incorporated by reference to Exhibit 4.14 to the Company’s Form8-K filed on February 3, 2020).
4.16Form of Twelfth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (incorporated by reference to Exhibit 4.15 to the Company’s Form8-K filed on February 3, 2020).

4.17Form of Global Note relating to the Alcentra Capital InterNotes® 6.50% Notes due 2021 (included as Exhibit A to the Form of Twelfth Supplemental Indenture) (incorporated by reference to Exhibit 4.16 to the Company’s Form8-K filed on February 3, 202)).
4.18Form of Thirteenth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (incorporated by reference to Exhibit 4.17 to the Company’s Form8-K filed on February 3, 2020).
4.19Form of Global Note relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (included as Exhibit A to the Form of Thirteenth Supplemental Indenture) (incorporated by reference to Exhibit 4.18 to the Company’s Form8-K filed on February 3, 2020)).
4.20Form of Fourteenth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (incorporated by reference to Exhibit 4.19 to the Company’s Form8-K filed on February 3, 2020).
4.21Form of Global Note relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (included as Exhibit A to the Form of Fourteenth Supplemental Indenture) (incorporated by reference to Exhibit 4.20 to the Company’s Form8-K filed on February 3, 2020).
4.22Form of Fifteenth Supplemental Indenture relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (incorporated by reference to Exhibit 4.21 to the Company’s Form8-K filed on February 3, 2020).
4.23Form of Global Note relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (included as Exhibit A to the Form of Fifteenth Supplemental Indenture) (incorporated by reference to Exhibit 4.22 to the Company’s Form8-K filed on February 3, 2020).
4.24Form of Sixteenth Supplemental Indenture relating to the Alcentra Capital® Internotes 6.375% Notes due 2021 (incorporated by reference to Exhibit 4.23 to the Company’s Form 8-K filed on February 3, 2020).
4.25Form of Global Note relating to the Alcentra Capital InterNotes® 6.375% Notes due 2021 (included as Exhibit A to the Form of Sixteenth Supplemental Indenture) (incorporated by reference to Exhibit 4.24 to the Company’s Form8-K filed on February 3, 2020).
4.26Form of Seventeenth Supplemental Indenture relating to the Alcentra Capital® Internotes 6.25% Notes due 2021 (incorporated by reference to Exhibit 4.25 to the Company’s Form8-K filed on February 3, 2020).
4.27Form of Global Note relating to the Alcentra Capital InterNotes® 6.25% Notes due 2021 (included as Exhibit A to the Form of Seventeenth Supplemental Indenture) (incorporated by reference to Exhibit 4.26 to the Company’s Form8-K filed on February 3, 2020).
4.28Form of Eighteenth Supplemental Indenture relating to the Alcentra Capital® Internotes 6.25% Notes due 2021 (incorporated by reference to Exhibit 4.27 to the Company’s Form8-K filed on February 3, 2020).
4.29Form of Global Note relating to the Alcentra Capital InterNotes® 6.25% Notes due 2021 (included as Exhibit A to the Form of Eighteenth Supplemental Indenture) (incorporated by reference to Exhibit 4.28 to the Company’s Form8-K filed on February 3, 2020).
4.30Form of Nineteenth Supplemental Indenture by and among Alcentra Capital Corporation, the Company and U.S. Bank National Association relating to the assumption of the Alcentra Capital InterNotes® (incorporated by reference to Exhibit 4.29 to the Company’s Form8-K filed on February 3, 2020).
4.31Description of Securities (Filed herewith)
10.1Amended and Restated Investment Advisory Agreement dated June  2, 2015, by and between the Company and the AdvisorCrescent Cap Advisors, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380)8-K filed on June 5, 2015)February 3, 2020).

10.2

  AdministrationLoan and Security Agreement, dated June  2, 2015,August  20, 2019, by and among the Company, as the Borrower, and certain banks and other financial intuitions party thereto from time to time as lenders and Ally Bank, as administrative agent, arranger and lender (incorporated by reference to Exhibit 10.1 to the Company’s Form8-K filed on August 20, 2019).
10.3Amended and Restated Administration Agreement by and between the Company and the AdministratorCCAP Administration LLC (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380)8-K filed on June  5, 2015)February 3, 2020).

10.3

10.4
  Trademark License Agreement, dated April  30, 2015, by and between the Company and CCG LP (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380) filed on June 5, 2015).

10.4

10.5
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Form8-K filed on January 31, 2020).
10.6  Form of Advisory Fee Waiver Agreement by and between the Company and the Advisor (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380) filed on June 5, 2015).

10.5

10.7
Amended and Restated Advisory Fee Waiver Agreement, dated August  7, 2018, by and between the Company and the Advisor (incorporated by reference to Exhibit 10.11 to the Company’s current report on Form10-Q filed on August 10, 2018).
10.8  Form of Subscription Agreement (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380) filed on June 5, 2015).

10.6

10.9
  Custodian Agreement by and between the Company and State Street Bank and Trust Company (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form 10 (FileNo. 000-55380) filed on June 5, 2015).

10.7

10.10
  Revolving Credit Agreement, dated June  29, 2015, among the Company, as Borrower, Natixis, New York Branch, as Administrative Agent and Lender (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form8-K filed on July 2, 2015).

10.8

10.11
  Revolving CreditLoan and Security Agreement, dated March  28, 2016, among the Company as the Collateral Manager, Seller and Equityholder, Crescent Capital BDC Funding, LLC as the Borrower, the banks and other financial institutions from time to time party thereto as Lenders, and Wells Fargo Bank, National Association, as Administrative Agent, Collateral Agent, and Lender (incorporated by reference to Exhibit 10.1 to the Company’s copy of the Revolving CreditLoan and Security Agreement on Form8-K filed on March 28, 2016).

10.9

10.12
Second Amendment to Loan and Security Agreement, dated September  28, 2018, among the Company as the Collateral Manager, Seller and Equityholder, Crescent Capital BDC Funding, LLC as the Borrower, the banks and other financial institutions from time to time party thereto as Lenders, and Wells Fargo Bank, National Association, as Administrative Agent, Collateral Agent, and Lender (incorporated by reference to Exhibit 10.12 to the Company’s current report onForm 10-Q filed on November 9, 2018).
10.13Third Amendment to Loan and Security Agreement, dated April 9, 2019, among Crescent Capital BDC, Inc., as the collateral manager, seller and equityholder, Crescent Capital BDC Funding, LLC, as the borrower, the banks and other financial institutions from time to time party thereto as lenders, and Wells Fargo Bank, National Association, as administrative agent, collateral agent, and lender (incorporated by reference to Exhibit 10.13 to the Company’s Current Report on Form10-Q, filed on May 10, 2019)
10.14  Revolving Credit Agreement, dated June  29, 2017, among the Company, as Borrower, Capital One, National Association, as Administrative Agent, Lead Arranger, Managing Agent and Committed Lender (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form8-K filed on June 30, 2017).

10.15First Amendment to Revolving Credit Agreement, dated June  29, 2018, among the Company, as Borrower, Capital One, National Association, as Administrative Agent, Lead Arranger, Managing Agent and Committed Lender (incorporated by reference to Exhibit 10.10 to the Company’s current report on Form10-Q filed on August 10, 2018).
10.16Second Amendment to Revolving Credit Agreement, dated June 13, 2019, among the Company, as Borrower, Capital One, National Association, as Administrative Agent, Lead Arranger, Managing Agent and Committed Lender (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form10-Q, filed on August 13, 2019).
10.17Transaction Support Agreement, dated August 12, 2019, between Crescent Capital BDC, Inc. and Crescent Cap Advisors, LLC (f/k/a CBDC Advisors, LLC) (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form8-K (FileNo. 814-01132), filed on August 13, 2019).
14.1Code of Ethics (filed herewith).
21.1Subsidiaries of Crescent Capital BDC Inc. (filed herewith).
24  Power of attorney (included on the signature page hereto).
31.1  Certification of Chief Executive Officer, Pursuant to Rule13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2  Certification of Chief Financial Officer, Pursuant to Rule13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32  Certification of Chief Executive Officer and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

ITEM 16.

FORM10-K SUMMARY

None.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Crescent Capital BDC, INC.
Date: March 23, 20184, 2020  By: 

/s/ Jason A. Breaux

   Jason A. Breaux
   Chief Executive Officer
Date: March 23, 20184, 2020  By: 

/s/ Mike L. WilhelmsGerhard Lombard

   Mike L. WilhelmsGerhard Lombard
   Chief Financial Officer

Each person whose signature appears below constitutes and appoints Jason A Breaux, Mike L. Wilhelms,Gerhard Lombard, George P. Hawley, Joseph A. Hanlon and Jonathan R. Insull, and each of them, such person’s true and lawfulattorney-in-fact and agent, with full power of substitution and revocation, for such person and in such person’s name, place and stead, in any and all capacities, to sign one or more Annual Reports onForm 10-K for the fiscal year ended December 31, 2017,2019, and any and all amendments thereto, and to file same with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto saidattorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as such person might or could do in person, hereby ratifying and confirming all that saidattorneys-in-fact and agents and each of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 23, 2018.4, 2020.

 

Signature

  

Title

/s/ Jason A. Breaux

Jason A. Breaux

  Chief Executive Officer

/s/ Mike L. WilhelmsGerhard Lombard

Mike L. WilhelmsGerhard Lombard

  Chief Financial Officer

/s/ George G. Strong, Jr.

George G. Strong, Jr.

  Director and Chairman of the Audit Committee

/s/ Steven F. Strandberg

Steven F. Strandberg

  Director

/s/ Michael S. Segal

Michael S. Segal

  Director

/s/ Kathleen Briscoe

Kathleen Briscoe

Director

 

103153