UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the fiscal year ended December 31, 20202022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from to

Commission file number 814-01246

TCW DIRECT LENDING VII LLC

(Exact Name of Registrant as Specified in Its Charter)

Delaware

82-2252672

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

200 Clarendon Street, Boston, MA

02116

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (617) (617) 936-2275

Not applicable

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Trading

Symbol(s)

Name of each exchange

on which registered

None

Not applicable

Not applicable

Securities registered pursuant to Section 12(g) of the Act:

Common Limited Liability Company Units

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☐ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer

Large accelerated filer

Accelerated filer

Non-Accelerated filer

Smaller reporting company

 in

Emerging growth company

If an emerging growth company, indicate by check mark if the registrantRegistrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ☐ No

Indicate by check mark whether the Registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

As of December 31, 2020,2022, there was no established public market for the Registrant’s common units.

The number of the Registrant’s common units outstanding at March 22, 202128, 2023 was 13,734,010.13,734,010.

Documents Incorporated by Reference

TCW Direct Lending VII LLC will file with the Securities and Exchange Commission, not later than 120 days after the close of its fiscal year ended December 31, 2020,2022, a definitive proxy statement containing the information required to be disclosed under Part III of Form 10-K.

Auditor Firm Id: 34 Auditor Name: Deloitte & Touche LLP Auditor Location: Los Angeles, CA, U.S.A.



TCW DIRECT LENDING VII LLC

FORM 10-K FOR THE YEAR ENDED DECEMBERDecember 31, 20202022

Table of Contents

INDEX

PAGE
NO.

PART I.

Item 1.

INDEX

BusinessPAGE
NO.

1

Item 1A.

Risk Factors

17

Item 1B.

Unresolved Staff Comments

29

Item 2.

Properties

29

Item 3.

Legal Proceedings

29

Item 4.

Mine Safety Disclosure

29

PART II.I.

Item 5.

Item 1.

Business

1

Item 1A.

Risk Factors

17

Item 1B.

Unresolved Staff Comments

29

Item 2.

Properties

29

Item 3.

Legal Proceedings

29

Item 4.

Mine Safety Disclosure

29

PART II.

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

29

30

Item 6.

Selected Financial Data

30

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

Item 7A.

Quantitative and Qualitative Disclosures About Risk

43

44

Item 8.

Financial Statements and Supplementary Data

43

45

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

43

45

Item 9A.

Controls and Procedures

44

45

Item 9B.

Other Information

44

45

PART III.

Item 10.

Directors, Executive Officers and Corporate Governance

44

46

Item 11.

Executive Compensation

45

Item 12.11.

Executive Compensation

46

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters

45

46

Item 13.

Certain Relationships and Related Transactions, and Director Independence

45

46

Item 14.

Principal Accountant Fees and Services

45

46

PART IV.

Item 15.

Exhibits, Financial Statement Schedules

46

47

Item 16.

Form 10-K Summary

46

48

i


i


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation:

our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our and their respective objectives as a result of the current COVID-19 pandemic;

an economic downturn including as a result of the current COVID-19 pandemic, could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;

a contraction of available credit including as a result of the current COVID-19 pandemic, could impair our lending and investment activities;

ability to obtain leverage;

interest rate volatility could adversely affect our results, particularly in light of ourif we elect to use of leverage as part of our investment strategy;

our future operating results;

our business prospects and the prospects of our portfolio companies;
our contractual arrangements and relationships with third parties;

the ability of our portfolio companies to achieve their financial and other business objectives and the impact of the COVID-19 pandemic thereon;

objectives;

competition with other entities and our affiliates for investment opportunities;

the impact of changing market conditions and lending standards on our ability to compete with other industry participants, including other business development companies, private and public funds, individual and institutional investors, and financial institutions for investment opportunities;

uncertainty surrounding the impact of the current COVID-19 pandemic on the financial stability of the United States and global economies;

the social, geopolitical, financial, trade and legal implications of the trade and cooperation agreement arising from Brexit, as well as future agreements between the United Kingdom and various countries in the European Union;

pandemics or other serious public health events, such as the ongoing global outbreak of COVID-19;

events;

an inability to replicate the historical success of any previously launched fund managed by the direct lendingprivate credit team of our investment adviser, TCW Asset Management Company LLC (the “Adviser”, also the “Administrator”);

the speculative and illiquid nature of our investments;

the use of borrowed money to finance a portion of our investments;

the adequacy of our financing sources and working capital;

the costs associated with being an entity registered with the Securities and Exchange Commission (“SEC”);

uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union, Russia, Ukraine and China;
the loss of key personnel;

personnel of the Adviser;

the timing of cash flows, if any, from the operations of our portfolio companies;

the ability of the Adviser to locate suitable investments for us and to monitor and administer our investments;

the ability of Thethe TCW Group, Inc. and its subsidiaries to attract and retain highly talented professionals that can provide services to the Adviser in its capacity as our investment adviser and administrator;

Administrator;

our ability to qualify and maintain our qualification as a regulated investment company, or “RIC,” under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended or the “Code,”(the “Code”) and as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”) and the related tax implications;

the effect of legal, tax and regulatory changes; and

the other risks, uncertainties and other factors we identify under “Part I—Item 1A. Risk Factors” of this Annual Report on Form 10-K.

ii



Although we believe that the assumptions on which these forward-looking statements are based are reasonable, some of those assumptions are based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, the forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934 (asas amended the(the “1934 Act”), which preclude civil liability orfor certain forward-looking statements, do not apply to the forward-looking statements in this report because we are an investment company.

iii



PART I

In this Annual Report on Form 10-K, except as otherwise indicated, the terms:

“TCW Direct Lending VII LLC,” “Company,” “we,” “us,” and “our” refers to TCW Direct Lending VII LLC, a Delaware limited liability company.

The “Adviser” refers to TCW Asset Management Company LLC, a Delaware limited liability company.

ITEM 1. BUSINESS

Our Company

We were formed on May 23, 2017 as a limited liability company under the laws of the State of Delaware. We conducted a private offering of our common limited liability company units (the “Units”) to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended (the “Securities Act”).

On August 18, 2017 (“Inception Date”), we sold and issued 10 Units at an aggregate purchase price of $1,000 to TCW Asset Management Company LLC (“TAMCO”), an affiliate of the TCW Group, Inc.

On December 29, 2017, we filed an election to be regulated as a BDC under the 1940 Act. We elected, and intend to qualify annually, to be treated for U.S. federal income tax purposes as a RIC under Subchapter M of the Code. As a BDC and a RIC, we are required to comply with certain regulatory requirements.

On April 13, 2018 (the “Initial Closing Date”), we began accepting subscription agreements from investors for the private sale of our Units and on January 14, 2019, we completed our fourth and final closing sale of our Units. We have sold 13,734,010 Units for an aggregate offering price of approximately $1.4 billion. Each Unitholder is obligated to contribute capital equal to their Commitment and each Unit’s Commitment obligation is $100.00 per Unit. The sale of the Units was made pursuant to subscription agreements entered into by us and each investor. Under the terms of the subscription agreements, we may draw down all or any portion of the undrawn commitment with respect to each Unit generally upon at least ten business days’ prior written notice to the unitholders. The amount of capital that remains to be drawn down and contributed is referred to as an “Undrawn Commitment.”

We commenced operations during the second quarter of fiscal year 2018.

We are a direct lending investment company that seeks to generate attractive risk-adjusted returns primarily through direct investments in senior secured loans to middle market companies or other issuers. We are managed by the direct lendingprivate credit team of(the “Private Credit Team” fka the Adviser (the “Direct Lending Team”), of the Adviser, a group of investment professionals that uses the same investment strategy employed by the Direct LendingPrivate Credit Team over the past 2022 years.

During 2018, we formed two Delaware limited liability companies which each have a single member interest owned by us. During 2020, we formed one additional Delaware limited liability company which has a single member interest owned by us. We may make investments through additional wholly owned subsidiaries. Such subsidiaries are expected to be organized as corporations or limited liability companies and will not be registered under the 1940 Act. These subsidiaries may be formed to obtain favorable tax benefits or to obtain financing on favorable terms due to their bankruptcy-remote characteristics. Our board of directors has oversight responsibility for our investment activities, including our investment in any subsidiary, and our role as sole shareholder of any subsidiary. To the extent applicable to the investment activities of a subsidiary, the subsidiary will follow the same compliance policies and procedures as the Company. We would “look through” any such subsidiary to determine compliance with our investment policies.

Our commitment period commenced on the Initial Closing Date and ended on May 16, 2021, which is the later of (a) April 13, 2021, three years from the Initial Closing Date and (b) May 16, 2021, three years from the date in which we first completed an investment. We completed investment transactions that were significantly in process as of the end of the commitment period and which we reasonably expected to be consummated prior to 90 days subsequent to the expiration date of the commitment period. We may also effect follow-on investments up to an aggregate maximum of 10% of Commitments.

1


Although we are primarily focused on investing in senior secured debt obligations, there may be occasions where our investments may be unsecured. We may also consider making an equity investment in combination with a debt investment. Our investments will mostly be madeare in portfolio companies formed as corporations, partnerships and other business entities. Our typical investment commitment is expected to be between $25 million and $150 million. We currently expect to focus on portfolio companies in a variety of industries. While we intend to focus on investments in middle market companies, we may invest in larger or smaller companies. We will consider financings for many different purposes, including corporate acquisitions, growth opportunities, liquidity needs, rescue situations, recapitalizations, debtor-in-possession (“DIP”) loans, bridge loans and Chapter 11 exits.

The issuers in which we intend to invest willare typically be highly leveraged, and, in most cases, these investments willare not be rated by any rating agency. If these investments were rated, we believe that they would likely receive a rating from a nationally recognized statistical rating organization of below investment grade, which is often referred to as “junk.” Exposure to below investment grade securities involves certain risks, and those securities are viewed as speculative with respect to the issuer’s capacity to pay interest and repay principal.

Because we intend to remain qualified as a RIC under the Code, our portfolio is subject to diversification and other requirements. In addition to those diversification requirements, we will not invest more than 10% of investors’ aggregate capital commitments to us through the Units (the “Commitments”) in any single portfolio company.

We borrow money from time to time, but do not intend to exceed a 1:1 debt-to-equity ratio, or such other maximum amount as may be permitted by applicable law. In determining whether to borrow money, we analyze the maturity, covenant package and rate structure of proposed borrowings as well as the risks of such borrowings compared to our investment outlook. The use of borrowed funds or the proceeds of preferred units issued by the Company (the “Preferred Units”) to make investments would have its own specific set of benefits and risks, and all of the costs of borrowing funds or issuing Preferred Units would be borne by the holders of the Units (each, a “Unitholder”). See “Item 1A. Risk Factors—Borrowing Money.

The Adviser

Our investment activities are managed by the Adviser. Subject to the overall supervision of our board of directors, the Adviser manages our day-to-day operations and provides investment advisory and management services to us pursuant to the investment managementadvisory and advisorymanagement agreement (the “Advisory Agreement”) by and between the Adviser and us.

The Adviser is a Delaware limited liability company registered with the Securities and Exchange CommissionSEC under the Investment Advisers Act of 1940, as amended (the “Advisers Act”), and has been since 1970. The Adviser is a wholly owned subsidiary of The TCW Group, Inc. (the “TCW Group”) and together with its affiliated companies (collectively, “TCW”) manages or has committed to manage approximately $248$205 billion of assets as of December 31, 2020.2022. Such assets are managed in various formats, including managed accounts, funds, structured products and other investment vehicles, including Regiment Capital Special Situations Fund V, L.P. (together with its four predecessor funds, TCW Direct Lending LLC and the Company, the “Direct Lending Funds”).

The Adviser is responsible for sourcing investment opportunities, conducting industry research, performing diligence on potential investments, structuring our investments and monitoring our portfolio companies on an ongoing basis.

Our assets are managed by the Adviser’s Direct LendingPrivate Credit Team. The Direct LendingPrivate Credit Team joined the TCW Group in December 2012. The Direct LendingPrivate Credit Team was previously with Regiment Capital Advisors, LP, an independent investment manager based in Boston, Massachusetts. The Direct LendingPrivate Credit Team launched the Company as its seventh Direct Lending Fund.direct lending fund. The Direct LendingPrivate Credit Team is led by Richard Miller and currently includes a dedicated group of investment professionals who have substantial investing, corporate finance, and merger and acquisition expertise and also significant experience in leveraged transactions, high yield financings and restructurings. We employ the investment approach and strategy the Direct LendingPrivate Credit Team developed and implemented over the past 2021 years of investing in the middle market. The investment approach of the Direct LendingPrivate Credit Team is primarily to originate and invest in loans to middle market companies and generally focuses on the following:

Investing in adjustable-rate, senior secured investment opportunities;

Maintaining a principal preservation/absolute return focus;

Investing capital in a disciplined manner with an eye towards finding opportunities in both positive and negative markets, without attempting to time markets; and

Evaluating investment opportunities on a risk-adjusted return basis.

2


The Direct LendingPrivate Credit Team will applyapplies its investment philosophy, strategy and approach to the management of our portfolio. The conditions of the economy or capital markets will not be used as an absolute indicator of the relative attractiveness of an investment opportunity considered for us. Rather, the investment must provide for adequate return relative to the risk assumed, regardless of the economic or capital market environment.

The Direct LendingPrivate Credit Team’s investment committee (the “Investment Committee”) evaluates and approves all investments by the Adviser. The Investment Committee process is intended to bring the diverse experiences and perspectives of the committee members to the analysis and consideration of every investment. The Investment Committee determines appropriate investment sizing, structure, pricing, and ongoing monitoring requirements for each investment, thus serving to provide investment consistency and adherence to the Adviser’s investment philosophies and policies. In addition to reviewing investments, the Investment Committee meetings serve as a forum to discuss credit views and outlooks. Potential transactions and deal flow are also reviewed on a regular basis. The team’s investment professionals are encouraged to share information and views on credits with the Investment Committee early in their analysis. This process improves the quality of the analysis and enables the investment team members to work more efficiently. Each proposed transaction is presented to the Investment Committee for consideration in a formal written report. Each of our new investments, and the disposition or sale of each existing investment, must be approved by the Investment Committee.

The Adviser keeps our board of directors well informed as to the identity and title of each member of its Investment Committee and provides to the Company’s board of directors such other information with respect to such persons and the functioning of the Investment Committee and the Direct LendingPrivate Credit Team as the board of directors may from time to time request.

The Investment Committee is composed of six members of the Direct LendingPrivate Credit Team - Richard T. Miller, Suzanne Grosso, James S. Bold, Mark Gertzof, Ryan Carroll, and David Wang. Four members of the Investment Committee, Mr. Miller, Ms. Grosso, Mr. Bold, and Mr. Gertzof, are referred to as “Key Persons” of the Company.

We expect to use the expertise of the members of the Investment Committee/Key Persons (including Mr. Miller, Ms. Grosso, Mr. Bold and Mr. Gertzof), and the Direct LendingPrivate Team to assess investment risks and determine appropriate pricing for our investments. In addition, we expect that the relationships developed by the Direct LendingPrivate Credit Team will enable us to learn about, and compete effectively for, financing opportunities with attractive middle market companies. For additional information concerning the competitive risks we face, see “Item 1A. Risk Factors—Competition for Investment Opportunities.”

Investment Advisory and Management and Advisory Agreement

On December 29, 2017, the Company entered into the Advisory Agreement with the Adviser, our registered investment adviser under the Investment Advisers Act of 1940, as amended. Unless terminated earlier, the Advisory Agreement will remain in effect for a period of two years and will remain in effect from year to year thereafter if approved annually by (i) the vote of our board of directors, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our directors who are not “interested persons” (as defined in Section 2(a)(19) of the 1940 Act) of the Company, the Adviser or any of their respective affiliates (the “Independent Directors”). The Advisory Agreement will automatically terminate in the event of an assignment by the Adviser. The Advisory Agreement may be terminated by either party, or by a vote of the majority of our outstanding voting units or, if less, such lower percentage as required by the 1940 Act, without penalty upon not less than 60 days’ prior written notice to the applicable party. If the Advisory Agreement is terminated according to this paragraph, we will pay the Adviser a pro-rated portion of the Management Fee and Incentive Fee (each as defined below). See “Item 1A. Risk Factors—Dependence on Key Personnel and Other Management.” The Advisory Agreement was most recently reapproved by our board of directors on August 10, 2020.2022.

Pursuant to the Advisory Agreement, the Adviser will:

determine the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;

identify, evaluate and negotiate the structure of the investments we make (including performing due diligence on our prospective portfolio companies);

determine the assets we will originate, purchase, retain or sell;

close, monitor and administer the investments we make, including the exercise of any rights in our capacity as a lender; and

provide us such other investment advice, research and related services as we may, from time to time, require.

3


The Company will pay to the Adviser, quarterly in arrears, a management fee in cash (the “Management Fee”) calculated as follows: 0.375% (i.e., 1.50% per annum) of the average gross assets of the Company on a consolidated basis, with the average determined based on the gross assets of the Company as of the end of the three most recently completed calendar months. “Gross assets” means the amortized cost of portfolio investments of the Company (including portfolio investments purchased with borrowed funds and other forms of leverage, such as Preferred Units, public and private debt issuances, derivative instruments, repurchase agreements and other similar instruments or arrangements) that have not been sold, distributed to the members, or written off for tax purposes (but reduced by any portion of such cost basis that has been written down to reflect a permanent impairment of value of any portfolio investment), and excluding cash and cash equivalents. The Management Fee payable for any partial month or quarter will be appropriately pro-rated. The “Commitment Period” of the Company began on the Initial Closing Date of April 13, 2018 and will end three years fromended on May 16, 2021, which is the later of (a) April 13, 2021, three years from the Initial Closing Date and (b) May 16, 2021, three years from the date onin which the Company first completescompleted an investment. The Company completed its first investment on May 16, 2018. Accordingly, the Commitment Period will end on May 16, 2021. While the Management Fee will accrue from the Initial Closing Date, the Adviser intends to defer payment of such fee to the extent that such fee is greater than the aggregate amount of interest and fee income earned by the Company. In addition, the Adviser will receive an incentive fee (the “Incentive Fee”) as follows:

(a)
First, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions pursuant to this clause equal to their aggregate contributions to the Company in respect of all Units;
(b)
Second, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions equal to a 9% internal rate of return on their aggregate contributions to the Company in respect of all Units (the “Hurdle”);
(c)
Third, the Adviser will be entitled to an Incentive Fee out of 100% of additional amounts otherwise distributable to Unitholders until such time as the Incentive Fee paid to the Adviser is equal to 20% of the sum of (i) the amount by which the Hurdle exceeds the aggregate capital contributions of the Unitholders in respect of all Units and (ii) the amount of Incentive Fee being paid to the Adviser pursuant to this clause (c); and
(d)
Thereafter, the Adviser will be entitled to an Incentive Fee equal to 20% of additional amounts otherwise distributable to Unitholders in respect of all Units, with the remaining 80% distributed to the Unitholders.

(a)

First, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions pursuant to this clause equal to their aggregate contributions to the Company in respect of all Units;

(b)

Second, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions equal to a 9% internal rate of return on their aggregate contributions to the Company in respect of all Units (the “Hurdle”);

(c)

Third, the Adviser will be entitled to an Incentive Fee out of 100% of additional amounts otherwise distributable to Unitholders until such time as the Incentive Fee paid to the Adviser is equal to 20% of the sum of (i) the amount by which the Hurdle exceeds the aggregate capital contributions of the Unitholders in respect of all Units and (ii) the amount of Incentive Fee being paid to the Adviser pursuant to this clause (c); and

(d)

Thereafter, the Adviser will be entitled to an Incentive Fee equal to 20% of additional amounts otherwise distributable to Unitholders in respect of all Units, with the remaining 80% distributed to the Unitholders.

The Incentive Fee will be calculated on a cumulative basis and the amount of the Incentive Fee payable in connection with any distribution (or deemed distribution) will be determined in accordance with the foregoing formula each time amounts are to be distributed to the Unitholders.

For purposes of calculating the Incentive Fee, aggregate contributions shall not include Earnings Balancing Contributions (as defined below) or Late-Closer Contributions (as defined below), and the distributions to Unitholders shall not include distributions attributable to Late-Closer Contributions. Earnings Balancing Contributions received by the Company will not be treated as amounts distributed to Unitholders for purposes of calculating the Incentive Fee. In addition if distributions to which a defaulting member otherwise would have been entitled have been withheld pursuant to Section 6.2.4 of the TCW Direct Lending VII LLC Agreement (the “LLC Agreement”), the amounts so withheld shall be treated for such purposes as having been distributed to such Defaulting Member. The amount of any distribution of securities made in kind shall be equal to the fair market value of those securities at the time of distribution determined pursuant to Section 13.4 of the LLC Agreement.

As provided in Section 10.5 of the LLC Agreement, in connection with a Reorganization as described below in “The Private Offering – Investor Optionality; Potential Reorganization,” in which Unitholders will be offered the opportunity to hold interests in the Public Fund, the Extension Fund or the Liquidating Company, an Incentive Fee will be payable by the Company (the “Reorganization Incentive Fee”). The Reorganization Incentive Fee will be calculated as of the Reorganization Date and will equal the amount of Incentive Fee that would be payable to the Adviser if (A) all of the Company’s investments were liquidated for their current value (but without taking into account any unrealized appreciation of any Portfolio Investment), and any unamortized deferred portfolio investment-related fees were deemed accelerated, (B) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (C) the remainder were distributed to Unitholders and paid as Incentive Fee in accordance with Section 6(a) of the Advisory Agreement. The Reorganization Incentive Fee will be paid pro rata by each Reorganized Entity (defined below) in accordance with the respective advisory agreement of each Reorganized Entity and, if applicable, the distribution procedures described in the organizational documentation of the relevant Reorganized Entity.

After a Reorganization, all calculations relating to any incentive fee payable by any Reorganized Entity (including without limitation any Adviser Return Obligation (defined below) or comparable amount) will be made without taking into account the interests in any other Reorganized Entity (or contributions, distributions or proceeds relating thereto), so that the timing and amount of any incentive fee payable by a Reorganized Entity following the Reorganization will be determined under the respective advisory agreement of the Reorganized Entity and, if applicable, the organizational documentation of such Reorganized Entity, based solely on the Units in such Reorganized Entity.

4


If the Advisory Agreement terminates early for any reason other than (i) the Adviser voluntarily terminating the agreement or (ii) the Company terminating the agreement for cause (as set out in the Advisory Agreement), the Company will be required to pay the Adviser a final incentive fee payment (the “Final Incentive Fee Payment”). The Final Incentive Fee Payment will be calculated as of the date the Advisory Agreement is so terminated and will equal the amount of Incentive Fee that would be payable to the Adviser if (A) all of the Company’s investments were liquidated for their current value (but without taking into account any unrealized appreciation of any portfolio investment), and any unamortized deferred portfolio investment-related fees were deemed accelerated, (B) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (C) the remainder were distributed to Unitholders and paid as Incentive Fee in accordance with the “waterfall” (i.e., clauses (a) through (d)) described above for determining the amount of the Incentive Fee. The Company will make the Final Incentive Fee Payment in cash on or immediately following the date the Advisory Agreement is so terminated.

In connection with a Reorganization, a Reorganization Incentive Fee is expected to be payable by us (the “Reorganization Incentive Fee”). The Reorganization Incentive Fee will be calculated as of the Reorganization Date and will equal the amount of Incentive Fee that would be payable to the Adviser if (A) all our investments were liquidated for their current value (but without taking into account any unrealized appreciation of any portfolio investment), and any unamortized deferred portfolio investment-related fees were deemed accelerated, (B) the proceeds from such liquidation were used to pay all our outstanding liabilities, and (C) the remainder were distributed to Unitholders and paid as Incentive Fee in accordance with the “waterfall” (i.e., clauses (a) through (d)) described above for determining the amount of the Incentive Fee.

Adviser Return Obligation

After we have made our final distribution of assets in connection with our dissolution, if the Adviser has received aggregate payments of Incentive Fees in excess of the amount the Adviser was entitled to receive pursuant to “Incentive Fee” above, then the Adviser will return to us, on or before 90 days after such final distribution of assets, an amount equal to such excess (the “Adviser Return Obligation”). Notwithstanding the preceding sentence, in no event will the Adviser be required to return to us an amount greater than the aggregate Incentive Fees paid to the Adviser, reduced by the excess of (a) the aggregate federal, state and local income tax liability the Adviser incurred in connection with the payment of such Incentive Fees, over (b) an amount equal to the U.S. federal and state tax benefits available to the Adviser by virtue of the payment made by the Adviser pursuant to its Adviser Return Obligation.

Administration Agreement

On December 29, 2017, the Company entered into the Administration Agreement (as subsequently amended and restated as of September 25, 2018, the “Administration Agreement”) with TCW Asset Management Company LLC (the “Administrator”) under which the Administrator (or one or more delegated service providers) will oversee the maintenance of the Company’s financial records and otherwise assist with the Company’s compliance with regulations applicable to a business development company under the Investment Company Act of 1940, as amended, and a regulated investment company under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended; monitor the payment of the Company’s expenses; oversee the performance of administrative and professional services rendered to the Company by others; be responsible for the financial and other records that the Company is required to maintain; prepare and disseminate reports to Unitholders and reports and other materials to be filed with the SEC or other regulators; assist the Company in determining and publishing (as necessary or appropriate) its net asset value; oversee the preparation and filing of tax returns; generally oversee the payment of expenses; and provide such other services as the Administrator, subject to review of the Company’s board of directors, shall from time to time determine to be necessary or useful to perform its obligations under the Administration Agreement. Payments under the Administration Agreement will be equal to an amount that reimburses the Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administration Agreement. The Administrator shall seek such reimbursement from the Company no more than once during any calendar year and shall only seek such reimbursement when all Company Expenses (as defined below) for such calendar year have been paid or accrued. Amounts paid pursuant to the Administration Agreement are subject to the annual cap on Company Expenses (as defined below), as described more fully below.

The Company, and indirectly the Unitholders, will bear all costs, expenses and liabilities, other than Adviser Operating Expenses (as defined below) (which shall be borne by the Adviser), in connection with the organization, operations, administration and transactions of the Company (“Company Expenses”). Company Expenses shall include, without limitation: (a) organizational expenses and expenses associated with the issuance of the Units; (b) expenses of calculating the Company’s net asset value (including the cost and expenses of any independent valuation firm); (c) fees payable to third parties, including agents, consultants, attorneys or other advisors, relating to, or associated with, evaluating and making investments; (d) expenses incurred by the Adviser or the Administrator payable to third parties, including agents, consultants, attorneys or other advisors, relating to or associated with monitoring the financial and legal affairs for the Company, providing administrative services, monitoring or administering the Company’s investments and performing due diligence reviews of prospective investments and the corresponding portfolio companies; (e) costs associated with the Company’s reporting and compliance obligations under the Investment Company Act of 1940, the Securities Exchange Act of 1934, as amended, and other applicable federal or state securities laws; (f) fees and expenses incurred in connection

5


with debt incurred to finance the Company’s investments or operations, and payment of interest and repayment of principal on such debt; (g) expenses related to sales and purchases of Units and other securities; (h) Management Fees and Incentive Fees; (i) administrator fees, if any, payable under the Administration Agreement; (j) transfer agent, sub-administrator and custodial fees; (k) expenses relating to the issue, repurchase and transfer of Units to the extent not borne by the relevant transferring Unitholders and/or assignees; (l) federal and state registration fees; (m) federal, state and local taxes and other governmental charges assessed against the Company; (n) independent directors’ fees and expenses and the costs associated with convening a meeting of the Company’s board of directors or any committee thereof; (o) fees and expenses and the costs associated with convening a meeting of the Unitholders or holders of any Preferred Units, as well as the compensation of an investor relations professional responsible for the coordination and administration of the foregoing; (p) costs of any reports, proxy statements or other notices to Unitholders, including printing and mailing costs; (q) costs and expenses related to the preparation of the Company’s financial statements and tax returns; (r) the Company’s allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other

insurance premiums; (s) direct costs and expenses of administration, including printing, mailing, long distance telephone, and copying; (t) independent auditors and outside legal costs, including legal costs associated with any requests for exemptive relief, “no-action” positions or other guidance sought from a regulator, pertaining to the Company; (u) compensation of other personnel (including employees and secretarial and other staff of the Administrator) to the extent they are devoted to preparing the Company’s consolidated financial statements or tax returns or providing similar “back office” financial services to the Company; (v) Adviser costs and expenses (excluding travel) in connection with identifying and investigating investment opportunities for the Company, monitoring the investments of the Company and disposing of any such investments; (w) portfolio risk management costs; (x) commissions or brokerage fees or similar charges incurred in connection with the purchase or sale of securities (including merger fees); (y) costs and expenses attributable to normal and extraordinary investment banking, commercial banking, accounting, auditing, appraisal, valuation, administrative agent activities, custodial and registration services provided to the Company, including in each case services with respect to the proposed purchase or sale of securities by the Company that are not reimbursed by the issuer of such securities or others (whether or not such purchase or sale is consummated); (z) costs of amending, restating or modifying the LLC Agreement or Advisory Agreement or related documents of the Company or related entities; (aa) fees, costs, and expenses incurred in connection with the termination, liquidation or dissolution of the Company or related entities; and (bb) all other properly and reasonably chargeable expenses incurred by the Company or the Administrator in connection with administering the Company’s business. However, in the event of a Reorganization that results in a Public Fund or an Extension Fund, including a Reorganization pursuant to which the Company becomes the Public Fund or the Extension Fund, the fees, costs and expenses associated with any such restructuring, initial public offering, listing of equity securities or reorganization will be borne appropriately by the Public Fund and the Extension Fund (and indirectly only by Unitholders that elect to become investors in the Public Fund or the Extension Fund), as the case may be, and no others will directly or indirectly bear such fees, costs or expenses.

However, the Company will not bear (a) more than an amount equal to 10 basis points of investors’ aggregate Commitments for organizational expenses and offering expenses in connection with the offering of Units through the date that is six months after the Initial Closing Date, as it may be extended by the Adviser, and (b) more than an amount equal to 12.5 basis points of aggregate Commitments computed annually for Company Expenses; provided, that, any amount by which actual annual expenses in (b) exceed the 12.5 basis point limit shall be carried over to the next year, without limitation, as additional expense until the earlier of the Reorganization or the dissolution of the Company, with any partial year assessed on a pro rata basis; and provided, further, that in determining the Company Expenses subject to the 12.5 basis point limit in (b), the following expenses shall be excluded and shall be borne by the Company as incurred without regard to the 12.5 basis point limit in (b): the Management Fee, the Incentive Fee, organizational and offering expenses (which are subject to the separate cap), amounts incurred in connection with the Company’s borrowings (including interest, bank fees, legal fees and other transactional expenses arising out of or related to any borrowing or borrowing facility and similar costs), transfer agent fees, federal, state and local taxes and other governmental charges assessed against the Company, out-of-pocket expenses of calculating the Company’s net asset value (including the cost and expenses of any independent valuation firm engaged for that purpose and the costs and expenses of the valuation of the Company’s portfolio investments performed by the Company’s independent auditors in order to comply with applicable Public Company Accounting Oversight Board standards), out-of-pocket costs and expenses incurred in connection with arranging or structuring investments and their ongoing operations (including expenses and liabilities related to the formation and ongoing operations of any special purpose entity or entities in connection with an investment), out-of-pocket legal costs associated with any requests for exemptive relief, “no-action” positions or other guidance sought from a regulator pertaining to the Company, out-of-pocket costs and expenses relating to any Reorganization or liquidation of the Company, and any extraordinary expenses (such as litigation expenses and indemnification payments). Notwithstanding the foregoing, in no event will the Company carryforward to future periods the amount by which actual annual Company Expenses for a year exceed the 12.5 basis point limit for more than three years from the date on which such expenses were reimbursed.

“Adviser Operating Expenses” means overhead and operating and administrative expenses incurred by or on behalf of the Adviser or any of its affiliates, including the Company, in connection with maintaining and operating the Adviser’s office, including salaries and other compensation (including compensation due to its officers), rent, routine office equipment expense and liability and insurance premiums (other than those incurred in maintaining fidelity bonds and indemnitee insurance policies), in furtherance of providing

6


supervisory investment management services for the Company. Adviser Operating Expenses include any expenses incurred by the Adviser or its affiliates in connection with the Adviser’s registration as an investment adviser under the Investment Advisers Act of 1940, as amended, or with its compliance as a registered investment adviser thereunder.

All Adviser Operating Expenses and all expenses of the Company that the Company will not bear will, as set forth above, be borne by the Adviser or its affiliates.

Employees

We do not currently have any employees and do not expect to have any employees. Services necessary for our business will be provided through the Administration Agreement and the Advisory Agreement. Each of our executive officers are employees of the Adviser.

License Agreement

We entered into a license agreement (the “License Agreement”) with an affiliate of the Adviser on April 13, 2018, pursuant to which we were granted a non-exclusive license to use the name “TCW”. Under the License Agreement, we have a right to use the “TCW” name and logo for so long as the Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we have no legal right to the “TCW” name or logo.

CompetitionDerivatives

We compete for investments with a number of business development companies and other investment funds (including private equity funds and venture capital funds), special purpose acquisition company sponsors, investment banks that underwrite initial public offerings, hedge funds that invest in private investments in public equities, traditional financial services companies such as commercial banks, and other sources of financing. Many of these entities have greater financial and managerial resources than we do. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act and the Code impose on us as a BDC and a RIC.

Derivatives

We do not expect derivatives to be a significant component of our investment strategy. We retain the flexibility, however, to utilize hedging techniques, such as interest rate swaps, to mitigate potential interest rate risk on our indebtedness. Such interest rate swaps would principally be used to protect us against higher costs on our indebtedness resulting from increases in both short-term and long-term interest rates.

We also may use various hedging and other risk management strategies to seek to manage additional risks, including changes in currency exchange rates and market interest rates. Such hedging strategies would be utilized to seek to protect the value of our portfolio investments, for example, against foreign currency fluctuations vis-à-vis the U.S. Dollar or possible adverse changes in the market value of securities held in our portfolio.

Emerging Growth Company

We are an emerging growth company as defined in the Jumpstart Our Business Startups Act and we are eligible to take advantage of certain specified reduced disclosure and other requirements that are otherwise generally applicable to public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002. Although we have not made a determination whether to take advantage of any or all of these exemptions, we expect to remain an emerging growth company for up to five years following the completion of any initial public offering by us or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenues exceed $1.07 billion, (ii) December 31 of the fiscal year that we become a “large accelerated filer” as defined in Rule 12b-2 under the 1934 Act which would occur if the market value of our Units that is held by non-affiliates exceeds $700.0 million as of the last business day of our most recently completed second fiscal quarter and we have been publicly reporting for at least 12 calendar months or (iii) the date on which we have issued more than $1.07 billion in non-convertible debt securities during the preceding three-year period. We will not take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.

The Private Offering

In connection with its subscription for Units, each of our investors made a Commitment to us and received one Unit for every one hundred dollars of such investor’s accepted Commitment (for example, an investor making a Commitment of $200 million was issued two million Units). Each Unit was issued for a purchase price of $0.01 per Unit (the “Original Issuance Price”) and obligates the Unitholder to make additional future capital contributions of $99.99. The amount that remains to be drawn down with respect to a Unit is referred to as that Unit’s “Undrawn Commitment.”

Each investor entered into a subscription agreement in connection with its Commitment (a “Subscription Agreement”). The Subscription Agreement sets forth, among other things, the terms and conditions upon which the investors purchased Units, the circumstances under which we may draw down capital from investors, certain covenants that all investors agreed to, and the remedies available to us in the event that an investor defaults on its obligation to make capital contributions. In addition, the Subscription Agreement includes an Investor Suitability Questionnaire designed to ensure that all investors are “qualified purchasers” as defined in the 1940 Act, and also are either (i) “accredited investors,” as defined in Rule 501 of Regulation D under the Securities Act, or (ii) in the case of Units sold outside the United States, persons that are not “U.S. persons” in accordance with Regulation S under the Securities Act.

Closing Period

On April 13, 2018, (the “Initial Closing Date”) we began accepting subscription agreements from investors for the private sale of our Units. After the Initial Closing Date, we held a limited number of additional closings at which we issued Units. The additional closings occurred during the 180-day period following the Initial Closing Date and that the period during which Units are being offered (the “Closing Period”) was set to terminate upon the six-month anniversary of the Initial Closing Date. However, the Adviser, in its sole discretion, extended the Closing Period until January 14, 2019. Each investor who participated in a closing following the

7


Initial Closing Date (a “Later-Closing Investor”) was issued Units in exchange for the Original Issuance Price and was required to contribute to us in respect of each Unit issued to such investor:

(i)
an amount equal to the amount of any additional capital contributions we had previously drawn down with respect to a Unit issued on the Initial Closing Date (a “True-Up Contribution”);
(ii)
an amount equal to any increase in the net asset value (as reflected in our books and records) of a Unit issued on the Initial Closing Date through the closing date for the newly issued Unit, excluding any increase in net asset value attributable to additional capital contributions made by the applicable Unitholder or decrease attributable to distributions of True-Up Contributions as described in the paragraph below (an “Earnings Balancing Contribution”); and
(iii)
an amount equivalent to interest at a rate of 2.0% per annum on the True-Up Contribution for such newly issued Unit, calculated for the period from the Initial Closing Date to the closing date for such newly issued Unit (a “Late-Closer Contribution”).

(i)

an amount equal to the amount of any additional capital contributions we had previously drawn down with respect to a Unit issued on the Initial Closing Date (a True-Up Contribution”);

(ii)

an amount equal to any increase in the net asset value (as reflected in our books and records) of a Unit issued on the Initial Closing Date through the closing date for the newly issued Unit, excluding any increase in net asset value attributable to additional capital contributions made by the applicable Unitholder or decrease attributable to distributions of True-Up Contributions as described in the paragraph below (an “Earnings Balancing Contribution”); and

(iii)

an amount equivalent to interest at a rate of 2.0% per annum on the True-Up Contribution for such newly issued Unit, calculated for the period from the Initial Closing Date to the closing date for such newly issued Unit (a “Late-Closer Contribution”).

True-Up Contributions will be retained by us and used for any purpose of the Company. If at any time we determine that because of the True-Up Contributions we have excess cash on hand, we may distribute that excess cash among all the Unitholders pro rata based on the number of Units held by each. Any distribution of True-Up Contributions will be treated as a return of previously made capital contributions in respect of the Units and, consequently, will correspondingly increase the Undrawn Commitment of the Units.

Earnings Balancing Contributions will not reduce the Undrawn Commitment of the associated Units and will not be treated as capital contributions for purposes of calculating the Incentive Fee. Earnings Balancing Contributions received by us will not be treated as amounts distributed to Unitholders for purposes of calculating the Incentive Fee.

Late-Closer Contributions will not reduce the Undrawn Commitment of the associated Units and will not be treated as capital contributions for purposes of calculating the Incentive Fee. Late-Closer Contributions made with respect to Units that are issued on a particular closing date will be specially distributed to the Unitholders who were issued Units prior to such closing date pro rata based on the number of Units held by such Unitholders immediately prior to such closing date. The special distribution of Late-Closer Contributions will not be treated as an amount distributed to the Unitholders for purposes of calculating the Incentive Fee.

As of December 31, 2020,2022, we have sold 13,734,010 Units for an aggregate offering price of $1.4 billion.

8


Commitment Period

The “Commitment Period” of the Company began on the Initial Closing Date and will endended on May 16, 2021, which is the later of (a) April 13, 2021, three years from the Initial Closing Date and (b) May 16, 2021, three years from the date onin which the Company first completed an investment.

The Commitment Period is subject to termination upon In accordance with the occurrence and continuance of a Key Person Event, definedCompany’s LLC Agreement, the Company completed investment transactions that were significantly in process as follows: A “Key Person Event” will occur if, during the Commitment Period, (i) Mr. Miller and one or more of Ms. Grosso, Mr. Gertzof or Mr. Bold (each of such four persons, a “Key Person”) fail to devote substantially all of their business time to the investment activities of the Company, the prior funds, any successor funds and any fund(s) managed by the Adviser or an affiliateend of the Adviser that co-invest or potentially co-invest with the Company, on a combined basis (together, the “Related Entities”); or (ii) Ms. Grosso, Mr. Gertzof and Mr. Bold all fail to devote substantially all of their business time to the investment activities of the Company and the Related Entities, in each case other than as a result of a temporary disability; provided, that, if a replacement has been approved as described in the paragraphs below, such replacement shall be specifically designated to take the place of one of the above-named individuals and the definition of “Key Person Event” will be amended to take into account such successor. Upon the occurrence of a Key Person Event, and in the event that the Adviser fails to replace the above-referenced individuals in the manner contemplated by the last sentence of this paragraph, the Commitment Period shall be automatically terminated upon such Key Person Event. The Commitment Period will be re-instated upon the vote or written consent of 66 2/3% in interest of the Unitholders. The Adviser is

permitted at any time to replace any person designated above with a senior professional (including a Key Person) selected by the Adviser, provided, that, such replacement has been approved by a majority of the Unitholders (in which case, the approved substitute will be a Key Person in lieu of the person replaced). If such replacement(s) end the occurrence of a Key Person Event, the Commitment Period will automatically be reinstated.

If, during the Commitment Period, any Key Person shall fail to devote substantially all of his or her business time to the investment activities of the Company and the Related Entities other than as a result of a temporary disability (the occurrence of such event, a “Key Person Departure”), The Company shall provide written notice to Unitholders of such Key Person Departure within 30 days of the date of such Key Person Departure.

If a Key Person Departure occurs during the Commitment Period and the Adviser determines to replace such Key Person,which the Company shall obtainreasonably expected to be consummated prior to 90 days subsequent to the approval of such replacement by a majority in interest of the Unitholders no later than theexpiration date of the Company’s next annual meeting; provided that theCommitment Period. The Company may also effect follow-on investments in its discretion, determineexisting portfolio companies up to obtain the approvalan aggregate maximum of such replacement no later than 90 days after the date that the Adviser informs the Company10% of its proposed replacement of the Key Person.capital commitments.

If the Company fails to obtain approval of a replacement of a Key Person following a Key Person Departure as provided the paragraph above, then notwithstanding anything herein, the Key Person Departure shall be permanent and the Adviser shall not be permitted to replace such Key Person.

Investor Optionality; Potential Reorganization

At any time after April 13, 2020 (or, if earlier, the date on which the Undrawn Commitment of each Unit has been reduced to zero), subject to applicable law and the discretion of our board of directors, we may seek to initiate a transaction (the “Reorganization,” and the date upon which the Reorganization becomes effective, the “Reorganization Date”) intended to provide Unitholders different options with respect to their investment in the Company. The Reorganization may include one or more of the following: (i) offering Unitholders the option to own an interest in an entity (the “Liquidating Company”) that would make no new investments but instead would generally distribute the proceeds of its investments, as they are received, to its equity holders over time, such that it would likely substantially complete its liquidation within a reasonable period of time following the Reorganization Date; (ii) offering Unitholders the option to own an interest in an entity (the “Public Fund”) that would be a permanent, non-liquidating investment vehicle and elect to be treated as a BDC under the 1940 Act and a RIC under Subchapter M of the Code, and which may, among other things, seek to complete an initial public offering (“IPO”) of its common equity interests; and (iii) offering Unitholders the option to own an interest in an entity (the “Extension Fund” and, together with the Liquidating Company and the Public Fund, the “Reorganized Entities” and each, a “Reorganized Entity”) that would elect to be treated as a BDC under the 1940 Act and a RIC under Subchapter M of the Code and would generally operate as the Company is described to operate in this Annual Report on Form 10-K, but with an extended commitment period and term. Immediately following a Reorganization, each Reorganized Entity would hold an appropriate share of the assets and liabilities held by the Company immediately prior to the Reorganization. The Reorganization will not be completed prior to the end of the Company’s Commitment Period. If, in the sole discretion of our board of directors, the number of Units represented by elections to receive interests in either the Public Fund or the Extension Fund is too small, then our board of directors may choose not to proceed with the Reorganization, or the Reorganization may be effected without providing Unitholders the option to hold interests in either the Public Fund or the Extension Fund (as applicable). If either the Public Fund or the Extension Fund is not made available, any Unitholder that initially elected to receive interests of such entity will be offered an opportunity to make a new election between the available Reorganized Entities.

The extended commitment period of the Extension Fund will begin on the Reorganization Date and end two years from such date and the extended term will end on the sixth anniversary of the Reorganization Date. The Extension Fund may, among other things, seek to complete an IPO of its common equity interests, subject to shareholder and other necessary approvals, after the end of its commitment period.

The Reorganization may be effected in a number of different ways, and any transaction(s), if any, ultimately selected will depend upon applicable legal, tax and other relevant considerations at the time of the Reorganization. Among the possible structures that may be utilized to effect the Reorganization are the following: (A) Unitholders of the Company are offered an opportunity to elect (i) to exchange their Units for interests in one or more wholly owned subsidiaries of the Company or interests in one or more newly formed entities, each of which will become a Reorganized Entity and will hold an appropriate share of the assets and liabilities of the Company, or (ii) to retain their interests in the Company which will become a Reorganized Entity and will hold an appropriate share of the assets and liabilities of the Company; (B) the Company or a subsidiary thereof merges with one or more entities in a transaction or transactions resulting in Unitholders having the option to receive interests in any Reorganized Entity offered as part of the Reorganization; or (C) a structure yet to be determined that would be designed to result in Unitholders of the Company having the option to effectively exchange their interests in the Company for interests in any Reorganized Entity offered as part of the Reorganization. In order to effect any of these or other transactions to offer Unitholders optionality, we expect that we would, among

other things, transfer a portion of the assets and liabilities of the Company to one or more separate entities (which may be wholly owned subsidiaries of the Company) that will become the Reorganized Entities, and thereafter provide Unitholders the opportunity to own interests in such new entities in exchange for all or some of their Units. The portion of assets and liabilities so transferred will be determined based on the portion of Unitholders that have elected to invest in each Reorganized Entity. Because the Adviser intends to manage each of the Public Fund and the Extension Fund, and also intends to manage any Liquidating Company, to the extent the 1940 Act continues to prohibit entities under common control from engaging in certain transactions at the time of the Reorganization, the Company will be required to obtain exemptive and/or no-action relief from the SEC in order to transfer assets to the Public Fund and the Extension Fund, and may require such relief to transfer assets to the Liquidating Company. It is possible that our board of directors may elect to pursue a Reorganization with only two investment options, the Liquidating Company and either the Public Fund or the Extension Fund. There can be no assurance that the Company will be able to obtain any required exemptive and/or no-action relief from the SEC or that our board of directors will authorize the Reorganization. If the Company does not obtain any required exemptive

9


and/or no-action relief, or if our board of directors determines not to proceed with the Reorganization, then the Company will continue its operations in the manner otherwise set forth in this Annual Report on Form 10-K.

If we do obtain any required exemptive and/or no-action relief, or if it is determined that no such relief is necessary, our board of directors will make the determination as to if and when it is appropriate for us to undertake the Reorganization. Details of any proposed Reorganization will be provided to Unitholders in the event such a transaction is approved by our board of directors. We will not propose a Reorganization unless we have been advised by tax counsel or advisors to the effect that effecting the Reorganization will not have material adverse tax consequences for us and those investors that do not make an election in connection with the proposed Reorganization (i.e., those investors who receive default consideration on the Reorganization Date).

Regulation as a Business Development Company

We have elected to be regulated as a BDC under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates (including any investment advisers or sub-advisers), principal underwriters and affiliates of those affiliates or underwriters. In addition, a BDC must be organized for the purpose of investing in or lending primarily to private companies organized in the United States and making significant managerial assistance available to them.

As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements. A majority of our board of directors must be persons who are not “interested persons,” as that term is defined in the 1940 Act. Additionally, we are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we are prohibited from protecting any director or officer against any liability to us or our Unitholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of any such person’s office. As a BDC, we are currently also required to meet a minimum coverage ratio of the value of total assets to total senior securities, which include all of our borrowings and any Preferred Units.

As a BDC, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC unless authorized by vote of a majority of our outstanding voting securities, as required by the 1940 Act. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b) more than 50% of the outstanding voting securities of such company.

We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market funds, we generally cannot acquire more than 3% of the voting stock of any investment company, invest more than 5% of the value of our total assets in the securities of one investment company, or invest more than 10% of the value of our total assets in the securities of investment companies in the aggregate. We may, however, rely on recently adopted Rule 12d1-4 under the 1940 Act and invest in excess of the limits described above. However, to the extent we rely on Rule 12d1-4, we will be subject to certain conditions and requirements under Rule 12d1-4. The portion of our portfolio invested in securities issued by investment companies ordinarily will subject the Unitholders to additional expenses.

We have no intention to, and are generally not able to, issue and sell our Units at a price below net asset value per Unit. We may, however, issue and sell our Units at a price below the then-current net asset value of our Units if our board of directors determines that such sale is in our best interests and the best interests of the Unitholders, and the Unitholders have approved our policy and practice of making such sales within the preceding 12 months. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities. In addition, we may generally issue new Units at a price below net asset value in rights offerings to existing Unitholders, in payment of distributions and in certain other limited circumstances.

We may also be prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of the members of our board of directors who are not interested persons and, in some cases, prior approval by the SEC through an exemptive order (other than in certain limited situations pursuant to current regulatory guidance). The Adviser has obtained

exemptive relief from the SEC that, subject to certain conditions and limitations, permits us and other funds advised by the Adviser or certain affiliates of the Adviser (referred to herein as “potential co-investment funds”) to engage in certain co-investment transactions. Under the exemptive relief, in the case where the interest in a particular investment opportunity exceeds the size of the opportunity, then the investment opportunity will be allocated among us and such potential co-investment funds based on available capital, which generally will be determined based on the amount of cash on hand, existing commitments and reserves, if any, the targeted leverage level, targeted asset mix and other investment policies and restrictions set from time to time by the board or other governing body of the relevant fund or imposed by applicable laws, rules, regulations or interpretations. Prior to August 2020, the Advisor calculated “available capital” based primarily on uncalled capital commitments and then-available borrowings for each fund or account. However, with a view toward more equitable and stable allocations going forward, the Advisor, as of August 2020, adjusted its policy

10


to calculate “available capital” primarily on anticipated fund or account size (including total investor commitments and reasonably expected leverage). In situations where we cannot co-invest with other investment funds managed by the Adviser or an affiliate of the Adviser due to the restrictions contained in the 1940 Act that are not addressed by the exemptive relief or SEC guidance, the investment policies and procedures of the Adviser generally require that such opportunities be offered to us and such other investment funds on an alternating basis. There can be no assurance that we will be able to participate in all investment opportunities that are suitable for us.

We are subject to periodic examination by the SEC for compliance with the 1940 Act.

Qualifying Assets

Under the 1940 Act, a BDC may not acquire any assets other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The principal categories of qualifying assets relevant to our business are the following:

Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:

is organized under the laws of, and has its principal place of business in, the United States;

is not an investment company (other than a small business investment company wholly owned by us) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

satisfies either of the following:

has a market capitalization of less than $250 million or does not have any class of securities listed on a national securities exchange; or

is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result thereof, the BDC has an affiliated person who is a director of the eligible portfolio company.

Securities of any eligible portfolio company that we control.

Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

Securities received in exchange for or distributed in connection with securities described above, or pursuant to the exercise of warrants or rights relating to such securities.

Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.

Managerial Assistance to Portfolio Companies

A BDC must be operated for the purpose of making investments in the types of securities described under “Qualifying Assets” above. However, in order to count portfolio securities as qualifying assets for the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities significant managerial assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, the BDC will satisfy this test if one of the other persons in the group may make available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does in fact provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.

11


Temporary Investments

Pending investment in other types of “qualifying assets,” as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which is referred to herein, collectively, as temporary investments, such that at least 70% of our assets are qualifying assets.

Senior Securities

We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of Preferred Units senior to the Units, if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. While any Preferred Units or, in certain limited circumstances, debt securities are outstanding, we may be prohibited from making distributions to Unitholders or repurchasing Units unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for generally up to 60 days without regard to the 200% asset coverage requirement described above. Finally, (i) Preferred Units must have the same voting rights as the Units (one Unit, one vote), and (ii) holders of Preferred Units (the “Preferred Unitholders”) must have the right, as a class, to appoint two directors to the board of directors.

On March 23, 2018, an amendment to Section 61(a) of the 1940 Act was signed into law to permit BDCs to reduce the minimum asset coverage ratio from 200% to 150%, subject to certain approval requirements (including either stockholder approval or approval of the “required majority”, as such term is defined in Section 57(o) of the Investment Company Act), certain disclosure requirements and, in the case of a BDC that is not an issuer of common equity securities that are listed on a national securities exchange, such as the Company, the requirement that the BDC must extend to each person that is a stockholder as of the date of an approval described above the opportunity (which may include a tender offer) to sell the securities held by that stockholder as of that applicable approval date, with 25% of those securities to be repurchased in each of the four calendar quarters following the calendar quarter in which that applicable approval date takes place. We have not sought or obtained Unitholders’ approval, and, as a result, remain subject to the 200% asset coverage requirement under Section 61(a) of the 1940 Act. As of December 31, 2020,2022, our asset coverage for borrowed amounts was 242.0%320.1%.

Code of Ethics

We and the Adviser have each adopted a code of ethics of the Adviser (the “Code of Ethics”) pursuant to Rule 17j-1 under the 1940 Act and Rule 204A-1 under the Advisers Act, respectively, which establish procedures for personal investments and restricts certain transactions. The Codecode of Ethicsethics generally contains restrictions on investments by our personnel in securities that we may purchase or hold. In addition, we have adopted a code of ethics applicable to our Principal Executive and Principal Accounting Officers pursuant to Section 406 of the Sarbanes-Oxley Act of 2002. You may obtain copies of the Codecodes of Ethicsethics by written request addressed to the following: Gladys Xiques, Chief Compliance Officer, 865 South Figueroa Street, Suite 1800, Los Angeles, California 90017.

Compliance Policies and Procedures

We and the Adviser have adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws. We and the Adviser are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation and to designate a chief compliance officer to be responsible for administering the policies and procedures.

Proxy Voting Policies and Procedures

We delegate our proxy voting responsibility to the Adviser. The Proxy Voting Policies and Procedures of the Adviser are set forth below. The guidelines will be reviewed periodically by the Adviser and our Independent Directors, and, accordingly, are subject to change.

An investment adviser registered under the Advisers Act has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, the Adviser recognizes that it must vote client securities in a timely manner free of conflicts of interest and in the best interests of its clients. These policies and procedures for voting proxies for the Adviser’s investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.

If the Adviser has responsibility for voting proxies in connection with its investment advisory duties, or has the responsibility to specify to an agent how to vote the client’s proxies, it exercises such voting responsibilities through the corporate proxy voting process. The Adviser believes that the right to vote proxies is a significant asset of its clients’ holdings. In order to provide a basis for making decisions in the voting of proxies for its clients, the Adviser has established a proxy voting committee (the “Proxy Committee”) and adopted proxy voting guidelines (the “Guidelines”) and procedures.

12


The Proxy Committee generally meets quarterly (or at such other frequency as determined by the Proxy Committee), and its duties include establishing proxy voting guidelines and procedures, overseeing the internal proxy voting process, and reviewing proxy voting issues. The members of the Proxy Committee include the Adviser’s personnel from the investment, compliance, legal and marketing departments. The Adviser also uses outside proxy voting services (each, an “Outside Service”) to help manage the proxy voting process. Each Outside Service facilitates its voting according to the Guidelines (or according to guidelines submitted by the Adviser’s clients) and helps maintain the Adviser’s proxy voting records. The Adviser’s proxy voting and record keeping is dependent on the timely provision of proxy ballots by custodians, clients and other third parties. Under circumstances described below involving potential conflicts of interest, the Adviser may also request an Outside Service to help decide certain proxy votes. In those instances, the Proxy Committee shall review and evaluate the voting recommendations of each Outside Service to ensure that recommendations are consistent with the Adviser’s clients’ best interest. In the event the Adviser inadvertently receives any proxy material on behalf of a client that has retained proxy voting responsibility, and where it is reasonably feasible by the Adviser to determine the identity of the client, the Adviser will promptly forward such materials to the client. As a matter of firm policy, the Adviser does not disclose to unaffiliated third parties how it expects to vote on upcoming proxies and does not disclose the way it voted proxies without a legitimate need to know such information.

The Guidelines provide a basis for the Adviser’s decisions in the voting of proxies for clients. When voting proxies, the Adviser’s utmost concern is that all decisions be made solely in the interests of the client and with the goal of maximizing the value of the client’s investments. Generally, proposals will be voted in accordance with the Guidelines and any applicable guidelines provided by the Adviser’s clients. The Adviser’s underlying philosophy, however, is that the portfolio managers, who are primarily responsible for evaluating the individual holdings of the Adviser’s clients, are best able to determine how best to further client interests and goals. The portfolio managers may, in their discretion, take into account the recommendations of the Adviser’s management, the Proxy Committee, and any Outside Service.

Individual portfolio managers, in the exercise of their best judgment and discretion, may from time to time override the Guidelines and vote proxies in a manner that they believe will enhance the economic value of clients’ assets, keeping in mind the best interests of the beneficial owners. The Guidelines provide procedures for documenting and, as required, approving such overrides. In the event a potential conflict arises in the context of voting proxies for the Adviser’s clients, the primary means by which the Adviser will avoid a conflict of interest is by casting votes with the assistance of an Outside Service according to the Guidelines and any applicable guidelines provided by the Adviser’s clients. If a potential conflict of interest arises, and the proxy vote to be decided is predetermined under the Guidelines, then the Adviser will follow the Guidelines and vote accordingly. On the other hand, if a potential conflict of interest arises and there is no predetermined vote, or the Guidelines themselves refer such vote to the portfolio manager for decision, or the portfolio manager would like to override a predetermined vote, then the Guidelines provide procedures for determining whether a material conflict of interest exists and, if so, resolving such conflict.

The Adviser or an Outside Service will keep records of the following items for at least five years: (i) the Guidelines and any other proxy voting procedures; (ii) proxy statements received regarding client securities (unless such statements are available on the SEC’s EDGAR system); (iii) records of votes cast on behalf of clients (if maintained by an Outside Service, that Outside Service will provide copies of those records promptly upon request); (iv) records of written requests for proxy voting information and the Adviser’s response (whether a client’s request was oral or in writing); and (v) any documents the Adviser prepared that were material to making a decision on how to vote, or that memorialized the basis for the decision. Additionally, the Adviser or an Outside Service will maintain any documentation related to an identified material conflict of interest.

Privacy Principles

We are committed to maintaining the confidentiality, integrity and security of nonpublic personal information relating to our investors. The following information is provided to describe generally what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

We may collect nonpublic personal information regarding investors from sources such as subscription agreements, investor questionnaires and other forms; individual investors’ account histories; and correspondence between individual investors and the Company. We may share information that we collect regarding an investor with our affiliates and the employees of such affiliates for legitimate business purposes, for example, in order to service the investor’s accounts or provide the investor with information about other products and services offered by the Company or our affiliates that may be of interest to the investor. In addition, we may disclose information that we collect regarding investors to third parties who are not affiliated with us (i) as required by law or in connection with regulatory or law enforcement inquiries, or (ii) as otherwise permitted by law to the extent necessary to effect, administer or enforce investor or our transactions.

Any party that receives nonpublic personal information relating to investors from the Company is permitted to use the information only for legitimate business purposes or as otherwise required or permitted by applicable law or regulation. In this regard, for our

13


officers, employees and agents and affiliates, access to such information is restricted to those who need such access in order to provide services to us and to our investors. We maintain physical, electronic and procedural safeguards to seek to guard investor nonpublic personal information.

Reporting Obligations

In order to be regulated as a BDC under the 1940 Act, we were required to register a class of equity securities under the 1934 Act and filed a Registration Statement for our Units with the SEC under the 1934 Act. We are required to file annual reports, quarterly reports and current reports with the SEC. This information is available on the SEC’s website at www.sec.gov.

Because we do not currently maintain a corporate website, we do not intend to make available on a website our annual reports on

Form 10-K, quarterly reports on Form 10-Q and our current reports on Form 8-K. We do intend, however, to provide electronic or paper copies of our filings free of charge upon request.

Certain U.S. Federal Income Tax Consequences

The following is a summary of certain material U.S. federal income tax considerations related to an investment in the Units. This summary is based upon the provisions of the Code, as amended, the U.S. Treasury regulations promulgated thereunder, published rulings of the Internal Revenue Service (the “IRS”) and judicial decisions in effect as of the date hereof, all of which are subject to change, possibly with retroactive effect. The discussion does not purport to describe all of the U.S. federal income tax consequences that may be relevant to a particular investor in light of that investor’s particular circumstances (including alternative minimum tax consequences) and is not directed to investors subject to special treatment under the U.S. federal income tax laws, such as banks, dealers in securities, persons holding Units as part of hedging transaction, wash sale, conversion transaction or integrated transaction, real estate investment trusts, regulated investment companies, tax-exempt entities, U.S. Holders (as defined below) whose functional currency is not the U.S. dollar, certain financial institutions and insurance companies. In addition, this summary does not discuss any aspect of state, local or non-U.S. tax law and assumes that investors will hold their Units as capital assets (generally, assets held for investment).

For purposes of this discussion, a “U.S. Holder” is a Unitholder that is, for U.S. federal income tax purposes: (a) an individual who is a citizen or resident of the United States; (b) a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state thereof or the District of Columbia; (c) an estate, the income of which is subject to U.S. federal income taxation regardless of its source or (d) a trust if a court within the United States can exercise primary supervision over its administration and certain other conditions are met. A “Non-U.S.“Non-U.S. Holder” is a Unitholder who is notneither a U.S. Holder.Holder nor a partnership for U.S. federal income tax purposes. For tax purposes, our fiscal year is the calendar year.

If a partnership (including an entity treated as a partnership for U.S. federal income tax purposes) holds Units, the tax treatment of a partner in the partnership will generally depend upon the status of the partner and the activities of the partnership. A prospective investor that will own Units through a partnership should consult its tax advisors with respect to the purchase, ownership and disposition of those Units.

Tax matters are complicatedcomplex and prospective investors in the Units are urged to consult their own tax advisors with respect to the U.S. federal income tax and state, local and non-U.S. tax consequences of an investment in the Units, including the potential application of U.S. withholding taxes.

Classification of the Company as Corporation for Tax Purposes

As a limited liability company, the Company is an eligible entity that is entitled to elect its classification for U.S. federal tax purposes. The Company has made an election to cause it to be classified as an association that is taxable as a corporation.corporation for U.S. federal income tax purposes. If the Company is unable to qualify as a RIC (the requirements of which are discussed below) during the liquidation of its portfolio following the Commitment Period, it may consider filing a new election to cause the Company to be classified as a partnership for U.S. federal tax purposes.purposes (from the effective date of such new election forward). The Company has no current intention of making such a new election and would only make such election if it determines it is in the best interests of Unitholders to do so.

Regulated Investment Company Classification

As a BDC, we elected, and intend to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not be required to pay corporate-level federal income taxes on any ordinary income or capital gains that we distribute to our Unitholders as dividends. To continue to qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification

14


requirements (as described below). In addition, to qualify for RIC tax treatment, we must distribute to our Unitholders, for each taxable year, the sum of at least 90% of our “investment company taxable income” for that year, which is generally our ordinary income plus the excess of our realized net short-term capital gains over our realized net long-term capital losses, and 90% of its net tax-exempt interest (the “Annual Distribution Requirement”).

Taxation as a Regulated Investment Company

If we:

qualify as a RIC; and

satisfy the Annual Distribution Requirement;

then we will not be subject to federal income tax on the portion of our investment company taxable income and net capital gain (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) that we distribute to Unitholders. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to Unitholders.

We will be subject to a 4% nondeductible federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98% of our ordinary income for each calendar year, (2) 98.2% of our capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, and on which we paid no federal income tax, in preceding years.

In order to maintain our qualification as a RIC for federal income tax purposes, we must, among other things:

at all times during each taxable year, have in effect an election to be treated as a BDC under the 1940 Act;

derive in each taxable year at least 90% of our gross income from (a) dividends, interest, payments with respect to certain securities (including loans), gains from the sale of stock or other securities or currencies, or other income derived with respect to our business of investing in such stock, securities or currencies and (b) net income derived from an interest in a “qualified publicly traded partnership”; and

diversify our holdings so that at the end of each quarter of the taxable year:

o

at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and

o

no more than 25% of the value of our assets is invested in (i) the securities, other than U.S. government securities or securities of other RICs, of one issuer, (ii) the securities, other than securities of other RICs, of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) the securities of one or more “qualified publicly traded partnerships.”

We may be required to recognize taxable income in circumstances in which we do not receive cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with increasing interest rates or debt instruments issued with warrants), we must include in income each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. Because any original issue discount accrued will be included in our investment company taxable income for the year of accrual, we may be required to make a distribution to Unitholders in order to satisfy the Annual Distribution Requirement, even though we will not have received any corresponding cash amount.

We may have difficulty satisfying the diversification requirements as we liquidate our portfolio following the Commitment Period, since we will not be making additional investments. While we generally will not lose our status as a RIC as long as we do not acquire any nonqualifying securities or other property, under certain circumstances we may be deemed to have made an acquisition of nonqualifying securities or other property.

Because we may use debt financing, we will be subject to certain asset coverage ratio

requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the Annual Distribution Requirement. If we are unable to obtain cash from other sources or are otherwise limited in our ability to make distributions, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.

Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things: (i) disallow, suspend or otherwise limit the allowance of certain losses or deductions; (ii) convert lower taxed long-term capital

15


gain into higher taxed short-term capital gain or ordinary income; (iii) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited); (iv) cause us to recognize income or gain without a corresponding receipt of cash; (v) adversely affect the time as to when a purchase or sale of securities is deemed to occur; (vi) adversely alter the characterization of certain complex financial transactions; and (vii) produce income that will not be qualifying income for purposes of the 90% gross income test described above. We will monitor our transactions and may make certain tax elections in order to mitigate the potential adverse effect of these provisions.

If, in any particular taxable year, we do not qualify as a RIC, all of our taxable income (including our net capital gains) will be subject to tax at regular corporate rates without any deduction for distributions to Unitholders, and distributions will be taxable to the Unitholders as ordinary dividends to the extent of our current and accumulated earnings and profits.

In the event we invest in non-U.S. securities, we may be subject to withholding and other non-U.S. taxes with respect to those securities. We do not expect to satisfy the conditions necessary to pass through to our Unitholders their share of the non-U.S. taxes paid by the Company.

16


ITEM 1A. RISK FACTORS.FACTORS

An investment in our securities involves certain risks relating to our structure and investment objective. The risks set forth below are not the only risks we face, and we face other risks which we have not yet identified, which we do not currently deem material or which are not yet predictable. If any of the following risks occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value could decline, and you may lose all or part of your investment.

RISKS RELATED TO OUR BUSINESS

The COVID-19 pandemic has

Market and geopolitical events could materially and adversely affectedaffect certain of our portfolio companies, and could materially and adversely affect our business, financial condition, results of operations and cash flows.

In late 2019 and early 2020, a novel coronavirus (SARS-CoV-2) and related respiratory disease (“COVID-19”) was first reported in China and spread rapidly to across the world, including to the United States. This outbreak has led, and for an unknown period of time will continue to lead, to disruptions in local, regional, national and global markets and economies affected thereby. With respect to the United States credit markets (in particular for middle market loans), this outbreak has resulted in, and until fully resolved is likely to continue to result in, the following (among other things): (i) government imposition of various forms of “stay at home” orders and the closing or reduced operating capacity of “non-essential” businesses, resulting in significant disruption to the businesses of many middle-market loan borrowers including supply chains, demand and practical aspects of their operations, as well as in lay-offs of employees, and, while these effects are hoped to be temporary, some effects could be persistent or even permanent; (ii) increased draws by borrowers on revolving lines of credit; (iii) increased requests by borrowers for amendments and waivers of their credit agreements to avoid default, increased defaults by such borrowers and/or increased difficulty in obtaining refinancing at the maturity dates of their loans; (iv) volatility and disruption of these markets including greater volatility in pricing and spreads and difficulty in valuing loans during periods of increased volatility, and liquidity issues; and (v) rapidly evolving proposals and/or actions by state and federal governments to address problems being experienced by the markets and by businesses and the economy in general which may not adequately address the problems facing the loan market and middle market businesses. This outbreak is having, and any future outbreaks could have, an adverse impact on our portfolio companies and on the markets and the economy in general, and that impact could be material.

In addition, the United States capital markets have experienced extreme volatility and disruption following the spread of COVID-19 in the United States. Even after the COVID-19 pandemic subsides, the U.S. economy and most other majorThe increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may continue to experienceadversely impact issuers in a recession, and ourdifferent country, region or financial market. Our business and operations, as well as the business and operations of our portfolio companies, couldmay be materially adversely affected by a prolonged recessioninflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate change and climate-related events, pandemics, epidemics, terrorism, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, such as terrorist attacks around the world, natural disasters, social and political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both the U.S. and other majorglobal financial markets. Disruptions inIt is difficult to predict when similar events affecting the capitalU.S. or global financial markets have increasedmay occur, the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidityeffects that such events may have anand the duration of those effects. Any such event(s) could have a significant adverse effectimpact on our business financial condition, results ofand operations, and cash flows. Unfavorable economic conditions may also increaseon the business and operations of our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events have limited and could continue to limit our investment originations and limit our ability to grow and could have a material negative impact on our operating resultsportfolio companies.

The novel coronavirus (COVID-19) global pandemic and the fair valuesaggressive responses taken by many governments, including closing borders, restricting international and domestic travel, and the imposition of our debtprolonged quarantines or similar restrictions, as well as the forced or voluntary closure of, or operational changes to, many retail and equity investments.

Further, from an operational perspective,other businesses, had negative impacts, and in many cases severe negative impacts, on markets worldwide. It is not known how long such impacts, or any future impacts of our Adviser’s investment professionals are currently working remotely. An extendedother significant events described above, will or would last, but there could be a prolonged period of remote work arrangements could increase operational risks, including but not limited to cybersecurity risks and risks related to business continuity capacity,global economic slowdown, which may impair our ability to manage our business. In addition, we are highly dependent on third party services providers for certain communication and information systems. As a result, we rely upon the successful implementation and execution of the business continuity planning of such providers in the current environment. If one or more of these third parties to whom we outsource certain critical business activities experience operational failures as a result of the impacts from the spread of COVID-19, or claim that they cannot perform due to a force majeure, it may have a material, adverse effectimpact on our business and its financial condition, resultsoperations, and on the business and operations of operations, liquidity and cash flows.our portfolio companies.

Disruption and Instability in Capital Markets. The U.S. and global capital markets experienced extreme volatility and disruption in recent years, leading to recessionary conditions and depressed levels of consumer and commercial spending. For instance, recent failures in the banking sector have caused significant disruption and volatility in U.S. and global markets. In addition, uncertainty related to the global outbreak of COVID-19, the partial U.S. government shutdown in December 2018 and January 2019, U.S. trade policies and the referendum by British voters to exitwithdrawal of the United Kingdom from the European Union (“Brexit”) in June 2016 and the United Kingdom’s subsequent invocation of Article 50 of the Treaty on the European Union in March 2017 and subsequent withdrawal have previously led to disruption and instability in the global markets. Disruptions in the capital markets increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. We cannot assure you that these conditions will not worsen. If conditions worsen, a prolonged period of market illiquidity could have a material adverse effect on our business, financial condition and results of operations. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results.

In addition, to the extent that recessionary conditions return, the financial results of small to mid-sized companies, like those in which we invest, will likely experience deterioration, which could ultimately lead to difficulty in meeting debt service requirements and an increase in defaults. Additionally, the end markets for certain of our portfolio companies’ products and services have experienced, and continue to experience, negative economic trends. The performances of certain of our portfolio companies have been, and may continue to be, negatively impacted by these economic or other conditions, which may ultimately result in:

our receipt of a reduced level of interest income from our portfolio companies;

decreases in the value of collateral securing some of our loans and the value of our equity investments; and

ultimately, losses or change-offs related to our investments.

Effective from December

On January 31, 2020, the United Kingdom left the Council ofofficially withdrew from the European Union (a process now commonly referred to as “Brexit”). Brexit has already resulted in periods of volatility in European and also ceasedglobal financial markets. There remains significant market uncertainty regarding Brexit's ramifications, and the range and potential implications of possible political, regulatory, economic and market outcomes are difficult to predict. In the longer term, there is likely to be subjecta period of significant political, regulatory and commercial uncertainty as the United Kingdom seeks to international trade agreements to which the European Union is a party. As a result, and subject tonegotiate the terms of a trade and cooperation agreement entered into on December 24, 2020, which sets out the terms of the United Kingdom’sits future relationship with the European Union, the rules of the European Union relating to free movement of persons, goods, services and capital between the United Kingdom and the European Union end, and the European Union and the United Kingdom formed two separate markets and two distinct regulatory and legal spaces.trading relationships. The trade agreement offers United Kingdom and European Union businesses preferential access to each other’s markets ensuring imported goods will be free of tariffs and quotas. However, economic relations between the United Kingdom and European Union will now be on more restricted terms than previously existed,economies and the trade agreement does not incorporate the full scope of the services sector, and businesses such as banking and finance face a more uncertain future. Talks on a separate memorandum of understanding regarding financial services are expectedbroader global economy could be significantly impacted. Brexit may also cause additional member states to begin by March 2021. At this time, the impact that the trade agreement and any future agreements, including the memorandum of understanding, will have on business interests incontemplate departing from the European Union, which would likely perpetuate political and economic instability in the region and cause additional market disruption in global financial markets.

17


Russia’s invasion of Ukraine in February 2022, the resulting responses by the U.S. and other countries, and the United Kingdom cannot be predictedpotential for wider conflict, have increased and givenmay continue to increase volatility and uncertainty in financial markets worldwide. The U.S. and other countries have imposed broad-ranging economic sanctions on Russia and Russian entities and individuals, and may impose additional sanctions, including on other countries that provide military or economic support to Russia. The invasion may widen beyond Ukraine and may escalate, including through retaliatory actions and cyberattacks by Russia and even other countries. These events may result in further and significant market disruptions and may adversely affect regional and global economies. Furthermore, the lack of comparable precedent, it is unclear what financial, tradeconflict between Russia and legal implicationsUkraine and the withdrawalvarying involvement of the United Kingdom willStates and other NATO countries could present material uncertainty and risk with respect to us and the performance of our investments or operations, and our ability to achieve our investment objectives. Additionally, to the extent that third parties, investors, or related customer bases have on business interests. As a resultmaterial operations or assets in Russia or Ukraine, they may have adverse consequences related to the ongoing conflict. The extent and duration of the original referendummilitary action, sanctions and other geopolitical developments leadingresulting market disruptions are impossible to Brexit, as well aspredict, but could be substantial.

In addition, the United Kingdom’s subsequent withdrawal, the financialpolitical reunification of China and Taiwan, over which China continues to claim sovereignty, is a highly complex issue that has included threats of invasion by China. Political or economic disturbances (including an attempted unification of Taiwan by force), any economic sanctions implemented in response, and any escalation of hostility between China and Taiwan would likely have a significant adverse impact on economies, markets experienced increased levels of volatility and it is likely that, in the near term, Brexit will continue to bring about higher levels of uncertainty and volatility.individual securities globally.

Historical Performance.The investment philosophy and techniques used by the Adviser to manage a BDC may differ from the investment philosophy and techniques it previously employed in identifying and managing past investments. Accordingly, there can be no assurance that the Adviser will replicate the historical performance of other investment funds with which it has been affiliated. As a result, our investment returns could be substantially lower than the returns achieved by such other investment funds.

Dependence on Key Personnel and Other Management. Unitholders have no right or power to participate in the management of the Company and may not receive detailed financial information regarding investments that is available to the Adviser. An investor in the Company must rely upon the ability of the Adviser (including the Direct LendingPrivate Credit Team and other investment professionals of the Adviser) to identify, structure and implement investments consistent with our investment objectives and policies. Accordingly, our success is dependent on the Adviser’s ability to retain and motivate highly qualified professionals. The loss of services of Mr. Miller, Ms. Grosso, Mr. Gertzof and/or Mr. Bold during the Commitment Period could have an adverse effect on our business, financial condition or results of operations. Our future success also depends on the Adviser’s ability to identify, hire, train and retain other highly qualified and experienced investment and management professionals. Competition for such professionals is significant, and there can be no assurance that the Adviser will be able to attract or retain other highly qualified professionals in the future. The inability of the Adviser to attract and retain such professionals could have a material adverse effect upon our business, financial condition or results of operations.

Economic Interest of the Adviser. Because the Adviser will be compensated in part on a basis tied to our performance, the Adviser may have an incentive to make investments that are risky or speculative.

No Assurance of Profits. There is no assurance that we will be able to generate returns for our investors or that the returns will be commensurate with the risks of investing in the types of companies and transactions described herein. The marketability and value of any of our investments will depend upon many factors beyond our control. We will incur organizational expenses, Management Fees and other operating expenses which may exceed our income, and a Unitholder could lose the entire amount of its contributed capital.

Therefore, a prospective investor should only invest in the Company if such investor can withstand a total loss of his or her investment. The past investment performance of the entities and accounts with which the Adviser and its investment professionals have been associated cannot be taken to guarantee future results of any investment in the Company.

Effect of Fees and Expenses on Returns. We pay Management Fees and Incentive Fees to the Adviser and generally bear our other Company Expenses. Generally, other than the Incentive Fee, fees and expenses will be paid regardless of whether we produce positive investment returns. The fees and expenses will reduce the actual returns to Unitholders, the distributions we make to Unitholders, and the overall value of the Unitholders’ investment. In addition, because the Management Fees payable by us to the Adviser will be calculated based on average gross assets of the Company on a consolidated basis, including the amortized cost of portfolio investments purchased with borrowed funds and other forms of leverage, the Adviser may be incentivized to use leverage, but will not utilize more than is permitted by applicable law or regulation. Under certain circumstances, the use of leverage may increase the likelihood of default, which would impair the value of the Units.

Regulations Governing our Operation as a BDC. We may issue debt securities or Preferred Units and/or borrow money from banks or other financial institutions, which are collectively referred to herein as “senior securities,” up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act currently in force, we will be permitted, as a BDC, to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% (or 150% as described below under “—New Legislation Permitting

18


“—Additional Leverage”) of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. Also, any amounts that we use to service our indebtedness would not be available for distributions to our Unitholders. Furthermore, as a result of issuing senior securities, we would also be exposed to typical risks associated with leverage, including an increased risk of loss.

If we issue Preferred Units, the Preferred Units would rank “senior” to the Units in our capital structure, the Preferred Unitholders would have separate voting rights on certain matters and might have other rights, preferences, or privileges more favorable than those of the Unitholders.

In addition, as a regulated BDC under the 1940 Act we may, among other things, be prohibited from knowingly participating in certain transactions with our affiliates without the prior approval of the members of our board of directors who are not interested persons and, in some cases, prior approval by the SEC through an exemptive order (other than in certain limited situations pursuant to current regulatory guidance). The Adviser has obtained exemptive relief from the SEC that, subject to certain conditions and limitations, permits us and other funds advised by the Adviser or certain affiliates of the Adviser (referred to herein as “potential co-investment funds”) to engage in certain co-investment transactions. Under the exemptive relief, in the case where the interest in a particular investment opportunity exceeds the size of the opportunity, then the investment opportunity will be allocated among us, Fund VII and any other potential co-investment funds based on available capital, which generally is determined based on the amount of cash on hand, existing commitments and reserves, if any, the targeted leverage level, targeted asset mix and other investment policies and restrictions set from time to time by the board or other governing body of the relevant fund or imposed by applicable laws, rules, regulations or interpretations.

Prior to August 2020, the Advisor calculated “available capital” based primarily on uncalled capital commitments and then-available borrowings for each fund or account. However, with a view toward more equitable and stable allocations going forward, the Advisor, as of August 2020, adjusted its policy to calculate “available capital” primarily on anticipated fund or account size (including total investor commitments and reasonably expected leverage).

We incur significant costs as a result of being registered under the Exchange Act. We incur legal, accounting and other expenses, including costs associated with the periodic reporting requirements, as well as additional corporate governance requirements, including requirements under the Sarbanes-Oxley. These requirements may place a strain on our systems and resources. The Exchange Act requires that we file annual, quarterly and current reports with respect to our business and financial condition. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal control over financial reporting, which requires significant resources and management oversight. We have implemented and may continue to implement procedures, processes, policies and practices for the purpose of addressing the standards and requirements applicable to public companies. These activities may divert management’s attention from other business concerns, which could have a material adverse effect on our business, financial condition, results of operations and cash flows. We have incurred and expect to incur significant annual expenses related to these steps and directors’ and officers’ liability insurance, director fees, reporting requirements of the SEC, transfer agent fees, additional administrative expenses payable to the Administrator to compensate it for hiring additional accounting, legal and administrative personnel, increased auditing and legal fees and similar expenses associated with being a public company.

Borrowing Money. The use of leverage magnifies the potential for gain or loss on amounts invested and, therefore, increases the risks associated with investing in the Company. Subject to the borrowing limitation imposed on us by the 1940 Act, the Company and any wholly owned subsidiary of the Company has and may continue to borrow from or issue senior debt securities to banks, insurance companies and other lenders. Our lenders will have fixed dollar claims on our assets that are superior to the claims of the Unitholders, and we would expect such lenders to seek recovery against our assets in the event of a default. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any decrease in our income would cause net investment income to decline more sharply than it would have had we not borrowed. Leverage is generally considered a speculative investment technique. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures.

As a BDC, we generally are required to meet a coverage ratio of total assets to total borrowings and other senior securities, which will include all of our borrowings and any Preferred Units that we may issue in the future, of at least 200% (or 150% as described below under “—New Legislation Permitting Additional Leverage”). If this ratio declines below 200%, we may not be able to incur additional debt, which could have a material adverse effect on our operations. The amount of leverage that we employ will depend on the Adviser’s assessment of market and other factors at the time of any proposed borrowing. There can be no assurance that we will be able to obtain credit at all or on terms acceptable to us.

In addition, our existing credit facilities impose, and future debt facilities into which we may enter would likely impose, financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC under Subchapter M of the Code. In particular, it

19


is anticipated that the credit facility would contain certain financial covenants, which may include requiring us to maintain a minimum amount of equity supporting the credit facility or comply with certain collateral quality and coverage tests.

Additional Leverage. As a BDC, under the Investment Company Act we generally are not permitted to incur borrowings, issue debt securities or issue preferred stock unless immediately after the borrowing or issuance the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 200% or, if certain requirements, which are described below, are met, 150%.

Pursuant to Section 61(a) of the 1940 Act, BDCs may reduce the minimum asset coverage ratio from 200% to 150%, subject to certain approval requirements (including either stockholder approval or approval of the “required majority,” as such term is defined in Section 57(o) of the Investment Company Act), certain disclosure requirements and, in the case of a BDC that is not an issuer of common equity securities that are listed on a national securities exchange, such as the Company, the requirement that the BDC must extend to each person that is a stockholder as of the date of an approval described above the opportunity (which may include a tender offer) to sell the securities held by that stockholder as of that applicable approval date, with 25% of those securities to be repurchased in each of the four calendar quarters following the calendar quarter in which that applicable approval date takes place. As a result, BDCs may be able to incur additional indebtedness in the future, and the risks associated with an investment in BDCs may increase.

Failure to Qualify as a RIC. We will be subject to corporate-level income tax if we are unable to qualify as a RIC under Subchapter M of the Code. To qualify as a RIC under Subchapter M of the Code, we must meet certain source-of-income, asset diversification and distribution requirements. The distribution requirement for a RIC is satisfied if we distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to the Unitholders on an annual basis. Because we have incurred debt, we are subject to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to qualify as a RIC. If we are unable to obtain cash from other sources, we may fail to qualify as a RIC and, thus, may be subject to corporate-level income tax. To qualify as a RIC, we must also meet certain asset diversification requirements at the end of each calendar quarter. Failure to meet these tests may result in the Company having to dispose of certain investments quickly in order to qualify as a RIC, or to prevent the loss of such qualification after becoming a RIC. Because most of our investments will be in private or thinly traded public companies, any such dispositions may be made at disadvantageous prices and may result in substantial losses. In addition, we may have difficulty satisfying the diversification requirements after the Commitment Period as we liquidate our portfolio since we will not be making additional investments. While we generally will not lose our status as a RIC as long as we do not acquire any non-qualifying securities or other property, under certain circumstances we may be deemed to have made an acquisition of non-qualifying securities or other property. If we fail to qualify as a RIC for any reason and become subject to corporate income tax, the resulting corporate income taxes could substantially reduce our net assets, the amount of income available for distributions to the Unitholders and the amount of funds available for new investments. Such a failure would have a material adverse effect on us and the Unitholders. SeeItem 1. Business—Certain U.S. Federal Income Tax Consequences—Taxation as a Regulated Investment Company.

Wind Down. Since the Commitment Period ended in May 2021, we generally may not make new investments (other than certain follow-on investments and investments that were significantly in process prior to the termination of the Commitment Period). As a result, during the remainder of our term, fewer investments will be available to generate cash flow, decreasing the amount of distributions. In addition, we will continue to incur expenses and other liabilities for the remainder of our term, which will reduce the amount ultimately available for distribution to Members. Amounts distributed to Members in connection with any dissolution and liquidation may be subject to clawback pursuant to the terms of the LLC Agreement.

Further, some of our remaining investments (including certain equity investments) may require additional time beyond the Company’s current term before we can dispose of them at a favorable price or otherwise recoup our investment.

Recourse to Our Assets. Our assets, including any investments made by us and any capital held by us, are available to satisfy all our liabilities and other obligations. If we become subject to a liability, parties seeking to have the liability satisfied may have recourse to our assets generally and not be limited to any particular asset, even in the circumstance where a specific investment gave rise to the liability.

Litigation Risks. We will be subject to a variety of litigation risks, particularly if one or more of our portfolio companies face financial or other difficulties. Legal disputes, involving any or all of the Company, the Adviser, or their affiliates, may arise from our activities and investments and could have a significant adverse effect on us.

Limited Liability of the Adviser. To the extent permissible by law, the Adviser will not be liable, responsible or accountable in damages or otherwise to us or to any Unitholder for any breach of duty to us or the Unitholders or for any act or failure to act pursuant to the Advisory Agreement or otherwise, except in certain limited circumstances provided by the 1940 Act and as set forth in the

20


Advisory Agreement. In general, we will be required to indemnify the Adviser (and other related and/or affiliated parties) for certain losses arising out of its activities on behalf of us. Such obligations could reduce significantly the returns to the Unitholders.

Conflicts of Interest. Conflicts of interest may exist from time to time between the Adviser and certain of its affiliates involved with us.

Reliance upon Consultants. The Adviser may rely upon independent consultants in connection with its evaluation of proposed investments; however, no assurance can be given that these consultants will accurately evaluate such investments and we may incur liability as a result of such consultants’ actions.

RISKS RELATED TO OUR INVESTMENTS

Economic Recessions or Downturns. Many of the portfolio companies in which we make investments may be susceptible to economic slowdowns or recessions and may be unable to repay the loans we made to them during these periods. Therefore, our non-performing assets may increase and the value of our portfolio may decrease during these periods as we are required to record our investments at their current fair value. Adverse economic conditions also may decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net investment income and assets. Unfavorable economic conditions also could increase our and our portfolio companies’ funding costs, limit our and our portfolio companies’ access to the capital markets or result in a decision by lenders not to extend credit to us or our portfolio companies. These events could prevent us from increasing investments and harm our operating results.

The global outbreak of COVID-19 has disrupted economic markets and the prolonged economic impact is uncertain. Some economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a world-wide economic downturn, which could have an adverse economic effect on the portfolio companies in which we make investments.

A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, acceleration of the time when the loans are due and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize the portfolio company’s ability to meet its obligations under the debt that we hold. We may incur additional expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we will actually provide significant managerial assistance to that portfolio company, a bankruptcy court might subordinate all or a portion of our claim to that of other creditors.

Reliance on Portfolio Company Management. The day-to-day operations of each portfolio company in which we invest will be the responsibility of such entity’s management team. In addition, we may make investments in portfolio companies where we have limited influence and the other investors in such portfolio company have economic or business interests or goals that are inconsistent with our business interests and goals. Although the Adviser will be responsible for monitoring the performance of each of our investments and we are required, pursuant to a specific 1940 Act provision applicable to BDCs, to offer to provide each of our portfolio companies managerial assistance, there can be no assurance that the existing management team of a portfolio company or any successor will be able to operate any such entity in accordance with our expectations. In this situation, we may not be in a position to limit or otherwise protect the value of our investment.

Changes to or

Discontinuation of LIBOR.Our debt investments may be based on floating rates, such as LIBORthe Secured Overnight Financing Rate ("SOFR") or the Prime Rate. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our securities and our rate of return on invested capital. Currently,Since inception, most of our investments arehave been linked to LIBOR and it is unclear how increased regulatory oversight and the future of LIBOR may affect market liquidity and the value of the financial obligations to be held by or issued to us that are linked to LIBOR or how such changes could affect our investments and transactions and financial condition or results of operations. Central banks and regulators in a number of major jurisdictions (for example, the United States, United Kingdom, European Union, Switzerland and Japan) have convened working groups to find, and implement the transition to, suitable replacements for interbank offered rates (“IBORs”).LIBOR. The U.K. Financial Conduct Authority (“FCA”), which regulates LIBOR, has announced that it intends not to compel panel banks to contribute to LIBOR after 2021. On November 30, 2020,and administrator, ICE Benchmark Administration, (“IBA”),Limited, began phasing out the administratorpublication of LIBOR at the end of 2021, with the support of the United States Federal Reserve and the United Kingdom’s Financial Conduct Authority, announced plansremaining U.S. dollar LIBOR settings to consult on ceasing publication of USD LIBOR on December 31, 2021 for only the one week and two month USD LIBOR tenors, and oncease immediately after June 30, 2023, for all other USDproviding additional time to address the legacy contracts that reference such U.S. dollar LIBOR tenors. The United States Federal Reserve concurrently issued a statement advising bankssettings.

Actions by regulators have resulted in the establishment of alternative reference rates to stop new USD LIBOR issuances by the end of 2021. Such announcements indicate that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It appears highly likely that LIBOR will be discontinued or modified by 2021.in most major currencies. The U.S. Federal Reserve in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacingnow publishing SOFR, which is intended to replace U.S. dollar LIBOR with aLIBOR. Alternative reference rates for other currencies have also been announced or have begun publication. Markets are slowly developing in response to these new index calculated by short term repurchase agreements, backed by Treasury securities (the “Secured Overnight Financing Rate,” or “SOFR”). rates.

The futureelimination of LIBOR at this timeor when LIBOR degrades to the degree that it is uncertain. Potential changes,no longer representative of the underlying market, or uncertainty related to such potential changes, may adversely affect the market for LIBOR based securities, including our portfolio of LIBOR indexed, floating rate debt securities, or the cost of our borrowings. Additionally, because no replacement rate is a perfect match for LIBOR, even when the transaction documents contain robust fallback language, the value of LIBOR-linked securities, and consequently their potential returns, may experience material changes upon LIBOR’s discontinuation. Given the inherent differences between LIBOR and SOFR, or any other alternative reference rates that may be established, the transition from LIBOR may disrupt the overall financial markets and adversely affect the market for LIBOR‑based securities, including LIBOR‑indexed, floating‑rate debt securities, or the cost of borrowings. In addition, changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for LIBOR LIBOR‑based securities, including the value and/or transferability of the LIBOR LIBOR‑indexed, floating floating‑rate debt securities, in our portfolio, or the cost of our borrowings.

If The transition from LIBOR ceases to exist, weSOFR or other alternative reference rates may need to renegotiate some of our credit agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factoralso introduce operational risks in determiningaccounting, financial reporting, loan servicing, and liability management. We are assessing the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our ability to receive attractive returns. As such, some or all of these credit agreements may bear a lower interest rate, which would adversely impact our financial condition or results of operations. Moreover, if LIBOR ceases to exist, we may need to renegotiate certain terms of our credit agreements. If we are unable to do so, amounts drawn under our credit agreements may bear interest at a higher rate, which would increase the cost of our borrowings and, in turn, affect our results of operations.

Competition for Investment Opportunities. There can be no assurance that there will be a sufficient number of suitable investment opportunities to enable us to invest all of the Commitmentstransition from LIBOR; however, we cannot reasonably estimate the impact of the Unitholders in opportunities that satisfy our investment strategy or that such investment opportunities will lead to completed investments by us. The activity of identifying, structuring, completing,transition at this time.

implementing and realizing attractive investment opportunities is highly competitive. We will compete for investment opportunities with many other industry participants, including other BDCs, public and private funds, individual and institutional investors, and financial institutions. Many such entities have substantially greater economic and personnel resources than the Company and/or better relationships with borrowers and others and/or the ability to accept more risk than we believe can be prudently managed. Accordingly, competition for investments may have the effect of reducing the number of suitable prospective investments available to us and increasing the bargaining power of borrowers, thereby reducing our investment returns. Furthermore, the availability of investment opportunities generally will be subject to market conditions. It is possible that our capital will not be fully utilized if sufficient attractive investments are not identified and consummated by the Adviser.21


No Secondary Market for Securities. Our investments are generally heavily negotiated and, accordingly, do not have the liquidity of conventional securities and will not have readily available market prices. We value such investments at fair value as determined in good faith by our board of directorsthe Adviser in accordance with our valuation policy. Because there is no single standard for determining fair value, determining fair value requires that judgment be applied to the specific facts and circumstances of each investment. In addition, due to their illiquid nature, we may not be able to dispose of our investments in a timely manner, at a fair price and/or in the manner that was thought to be viable when the investment was initiated (due to economic, legal, political or other factors). There is no assurance that we will be able to dispose of an investment in a particular security. The inability to dispose of a security could result in losses incurred by us, including the loss of our entire investment in such security. The debt of highly leveraged companies or companies in default also may be less liquid than other debt. If we voluntarily or involuntarily sell those types of debt securities, we might not receive the full value we expect.

Illiquidity of Collateral. Collateral may consist of assets that may not be readily liquidated, and there is no assurance that the liquidation of those assets will satisfy a company’s obligations. If a company defaults on a secured investment, the Company may receive assets other than cash or securities in full or partial satisfaction of such company’s obligations. The Company might not be able to realize the benefit of the assets for legal, practical or other reasons. The Company might hold those assets until it is determined to be appropriate to dispose of them.

Portfolio Concentration. Although the regulatory restrictions applicable to RICs limit the amount that we may generally invest in any single portfolio company, our investments may not be diversified. SeeItem 1. Business—Regulation as a Business Development Company—Qualifying Assets” and “Item 1. Business—Certain U.S. Federal Income Tax Consequences—Taxation as a Regulated Investment Company.” Aside from the diversification requirements that we have to comply with as a RIC and other contractual investment limitations to which we are subject pursuant to the LLC Agreement, we do not have any specific portfolio diversification or concentration limits. As a result, our portfolio may include a relatively limited number of large positions. If our investments are concentrated in a few issuers or industries, any adverse change in one or more of such issuers or industries could have a material adverse effect on our investments. To the extent the aggregate Commitments of the Unitholders turn out to be substantially less than the amounts targeted, our portfolio may be even more concentrated than it would otherwise be. In addition, since the Commitment Period ended in May 2021, we may not make new investments (other than certain follow-on investments). As we continue to wind down under the terms of the LLC Agreement, we expect our investment portfolio to become more cocncentrated, which may heighten the risk that an adverse change in one issuer or industry could have a material adverse impact on the Company’s performance.

Valuation Risk. Many of our portfolio securities may not have a readily available market price and the Adviser will value these securities at fair value as determined in good faith under procedures approved by our Board of Directors, which valuation is inherently subjective and may not reflect what we may actually realize for the sale of the investment. The majority of our investments are expected to be in instrumentsthat do not have readily ascertainable market prices. The fair value of assets that are not publicly traded or whose market prices are notreadily available will be determined by the Adviser in good faith under procedures approved by our Board of Directors. There is no single standard fordetermining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts andcircumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make.

Reliance upon Consultants. The Adviser may rely upon independent consultants in connection with its evaluation of proposed investments; however, no assurance can be given that these consultants will accurately evaluate such investments and we may incur liability as a result of such consultants’ actions.

Credit Risks. Debt investments are subject to credit risk. Credit risk relates to the ability of the borrower to make interest and principal payments on the loan or security as they become due. If the borrower fails to pay interest, our income might be reduced. If the borrower fails to repay principal, the value of that security and the value of the Company might be reduced. Our investments in debt securities are subject to risks of default. We may invest in debt securities made in connection with leveraged buy-out transactions, recapitalizations and other highly leveraged transactions. While our investments in senior loans typically will be secured by collateral, we may have difficulty liquidating the collateral or enforcing our rights under the terms of the senior loans in the event of the borrower’s default. There is no guarantee that the collateral securing a senior loan will be sufficient to protect us against losses or a decline in income in the event of a borrower’s non-payment of interest or principal. In the event that a borrower declares bankruptcy, a court could invalidate our security interest in the loan collateral or subordinate our rights under the senior loan to other creditors of the borrower. Also, we may invest part of our assets in loans and other debt obligations that are not fully secured.

Interest Rate Risk. In general, the value of a debt security changes as prevailing interest rates change. For fixed-rate debt securities, when prevailing interest rates fall, the values of outstanding debt securities generally rise. When interest rates rise, the values of outstanding fixed-rate debt securities generally fall, and they may sell at a discount from their face amount. We expect that ourOur debt investments will generally have adjustable interest rates. For that reason, the Adviser expects that when interest rates change, the amount of interest we

22


receive in respect of such debt investments will change in a corresponding manner. However, the interest rates of some debt investments adjust only periodically. Between the times that interest rates on debt investments adjust, the interest rates on those investments may not correlate to prevailing interest rates.

Risks associated with rising interest rates are heightened given that the U.S. Federal Reserve Board (the “Fed”) has begun to sharply raise interest rates from historically low levels and has signaled an intention to continue doing so until current inflation levels align with the Fed's long-term inflation target. Other central banks globally have begun implementing similar rate increases. A wide variety of factors can cause interest rates to rise (e.g., central bank monetary policies, inflation rates, or general economic conditions).

Reliance Upon Unaffiliated Co-Lender. In certain circumstances we may co-invest with an unaffiliated lender, who will sometimes be responsible for performing some of the legal due diligence on the borrower and for negotiating some of the terms of the loan agreement that establishes the terms and conditions of the debt investment and the rights of the borrower and the lenders. In such circumstances, although we will perform our own due diligence, we may rely in part on the quality of the due diligence performed by the co-lender and will be bound by the negotiated terms of the loan documentation. There can be no assurance that the unaffiliated

co-lender will perform the same level of due diligence as we would perform or that the co-lender will negotiate terms that are consistent with the terms generally negotiated and obtained by us. If the unaffiliated co-lender is acting as collateral agent under the loan documentation and becomes insolvent, the assets securing the debt investment may be determined by a court or regulatory authority to be subject to the claims of the co-lender’s creditors. If that were to occur, we might incur delays and costs in realizing payment on the loan, or we might suffer a loss of principal and/or interest.

Use of Investment Vehicles. In general, the risks associated with indirect investments in portfolio companies through a joint venture, partnership or other special purpose vehicle (each, an “Investment Vehicle”) are similar to those associated with a direct investment in a portfolio company. While we will analyze the credit and business of a potential portfolio company in determining whether or not to make an investment in an Investment Vehicle, we will nonetheless be exposed to the creditworthiness of the Investment Vehicle. In the event of a bankruptcy proceeding against the Investment Vehicle, the risks outlined below under “—Insolvency Considerations with Respect to Portfolio Companies” will be applicable with equal effect. Additionally, in the case of a bankruptcy proceeding against the portfolio company, the assets of the portfolio company may be used to satisfy its obligations prior to the satisfaction of our investment in the Investment Vehicle (i.e., our investment in the Investment Vehicle would be structurally subordinated to the other obligations of the portfolio company).

Insolvency Considerations with Respect to Portfolio Companies. Various laws enacted for the protection of creditors may apply to our debt investments. A bankruptcy proceeding against a borrower could delay or limit our ability to collect the principal and interest payments on that borrower’s debt obligations. In a lawsuit brought by creditors of a borrower, a court or a trustee in bankruptcy could take certain actions that would be adverse to us. For example:

Other creditors might convince the court to set aside or subordinate a loan or the security interest in a loan as a “fraudulent conveyance,” a “preferential transfer” or for other equitable considerations. In that event, the court could recover from us the interest and principal payments that the borrower made before becoming insolvent. There can be no assurance that we would be able to prevent such recapture.

A bankruptcy court may restructure the payment obligations under debt securities so as to reduce the amount to which we would be entitled.

The court might discharge the amount of a loan we make that exceeds the value of the collateral securing the loan. The court could subordinate our rights to the rights of other creditors of the borrower under applicable law.

Although a senior secured position under a senior loan provides some assurance that we would be able to recover some of our investment in the event of a borrower’s default, the collateral might be insufficient to cover the borrower’s debts. A bankruptcy court might find that the collateral securing the senior loan is invalid or require the borrower to use the collateral to pay other outstanding obligations. If the collateral consists of stock of the borrower or its subsidiaries, the stock may lose all of its value in the event of a bankruptcy, which would leave us exposed to greater potential loss.

If a borrower defaults on a scheduled interest or principal payment on a debt obligation, we may experience a reduction of our income. In addition, the value of the debt investment would decline, which may, in turn, cause our value to decline.

Lender Liability. In recent years, a number of judicial decisions in the United States have upheld the right of borrowers to sue lending institutions on the basis of various evolving legal theories (collectively termed “Lender Liability”). Generally, Lender Liability is founded upon the premise that an institutional lender has violated a duty (whether implied or contractual) of good faith and fair dealing owed to the borrower or has assumed a degree of control over the borrower resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders. Lender Liability claims generally arise in bankruptcy, but can also arise under state law claims. Lender Liability often involves claims of misconduct where a lender (a) intentionally takes an action that exacerbates the insolvency of a borrower or issuer or that results in the undercapitalization of a borrower or issuer to the detriment of other

23


creditors of such borrower or issuer, (b) engages in other inequitable conduct to the detriment of such other creditors, (c) engages in fraud with respect to, or makes misrepresentations to, such other creditors or (d) uses its influence as a shareholder to dominate or control a borrower or issuer to the detriment of other creditors of such borrower or issuer. We could be subject to allegations of Lender Liability because of the nature of certain of our investments. There is also a risk that where Lender Liability is alleged, a court may elect to subordinate the claim of the offending lender or bondholder to the claims of the disadvantaged creditor or creditors (a remedy called “Equitable Subordination”). We do not intend to engage in conduct that would give rise to a claim of Lender Liability or Equitable Subordination. However, as a BDC, we are obligated to offer managerial assistance to each of our portfolio companies. To the extent any of our portfolio companies elect to accept such offer to provide managerial assistance, that level of involvement with a

portfolio company could strengthen a Lender Liability claim against us. Therefore, claims for Lender Liability or Equitable Subordination affecting our investments could arise as a result of any managerial assistance that we provide in order to fulfill our

obligations as a BDC. Moreover, because of the nature of our investments, we may not always be the lead creditor, and security or other agents may act on behalf of the investors in a security owned by us. Therefore, claims for Lender Liability or Equitable Subordination affecting our investments could also arise without our direct managerial or other involvement.

Special Risks of Highly Leveraged or other Risky Portfolio Companies. We can invest up to 100% of our total assets in debt and equity securities of portfolio companies that are highly leveraged and whose debt securities would be considered well below investment grade. We may also invest in obligations of portfolio companies in connection with a restructuring under Chapter 11 of the U.S. Bankruptcy Code (i.e., a “DIP Financing”)debtor in possession financing) if the obligations meet the credit standards of the Adviser. Debtor in possession financings are arranged when an entity seeks the protections of the bankruptcy court under Chapter 11 of the U.S. Bankruptcy Code. These financings allow an entity to continue its business operations while reorganizing under Chapter 11. Such financings are senior liens on unencumbered security (i.e., security not subject to other creditor claims). These debt obligations tend to offer higher yields than investment grade securities to compensate investors for the higher risk, and are commonly referred to as “high risk securities” or, in the case of bonds, “junk bonds.” Similarly, we may also invest in obligations of portfolio companies in connection with rescue situation and Chapter 11 exit financings. Rescue situation financings may avoid a company’s need to resort to bankruptcy and provide the company with working capital it needs to continue uninterrupted operations. Chapter 11 exit financings allow a company to deleverage its balance sheet and to emerge from a Chapter 11 bankruptcy. Lending to highly leveraged or other risky borrowers is highly speculative. These investments may expose us to financial market risks, interest rate risks and credit risks that are significantly greater than the risks associated with other securities in which we may invest. An economic downturn or a period of rising interest rates, for example, could cause a decline in the prices of such securities. The prices of securities structured as zero-coupon or payment-in-kindpay-in-kind securities may be more volatile than securities that pay interest periodically and in cash. In the event of a default by a portfolio company, we would experience a reduction of our income and could expect a decline in the fair value of the defaulted securities and may incur significant additional expenses to seek recovery.

Risk of Bridge Financing. If we make or invest in a bridge loan or interim financing for a portfolio company that intends to refinance all or a portion of that loan, there is a risk that the borrower will be unable to complete such refinancing successfully. Such failure could lead to the portfolio company having to pay interest at increasing rates along with additional fees and expenses, the result of which may reduce the value of the portfolio company.

Risk of Subordinated or Mezzanine Financing. Our investments in subordinated or mezzanine financing will generally be unsecured

or, if secured, will be subordinated to the interests of the senior lender in the borrower’s capital structure. In the event of a bankruptcy or insolvency involving the borrower where there are insufficient assets to satisfy the obligations of the borrower to its senior lender, there may be no assets available to meet its obligations to the holders of its subordinated or mezzanine debt, including the Company.

Risks of Investing in Unitranche Loans. Unitranche loans provide leverage levels comparable to a combination of first lien and second lien or subordinated loans, and may rank junior to other debt instruments issued by the portfolio company. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a heightened risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. From the perspective of a lender, in addition to making a single loan, a unitranche loan may allow the lender to choose to participate in the “first out” tranche, which will generally receive priority with respect to payments of principal, interest and any other amounts due, or to choose to participate only in the “last out” tranche, which is generally paid only after the first out tranche is paid. We may participate in “first out” and “last out” tranches of unitranche loans and make single unitranche loans, and we may suffer losses on such loans if the borrower is unable to make required payments when due .

Non-U.S. Investment Risk. We may invest up to 30% of our gross assets in portfolio companies domiciled outside of the United States (assuming that the remaining 70% of our gross assets constitute “qualifying assets” (as defined in the 1940 Act and as described under “Item 1. Business—Regulation as a Business Development Company—Qualifying Assets”)). Non-U.S. obligations have risks not typically involved in domestic investments. For example, non-U.S. obligations not denominated in U.S. dollars will cause our investment performance to vary based on changes in the applicable currency exchange rate. Moreover, even if we attempt to hedge the currency exchange risk, these hedges may be expensive and may not completely protect us in all circumstances. Non-U.S. investing

24


can also result in higher transaction and operating costs for the Company. Non-U.S. issuers may not be subject to the same accounting and disclosure requirements that U.S. issuers are subject to. The value of non-U.S. investments may be affected by exchange control regulations, expropriation or nationalization of a company’s assets, non-U.S. taxes, delays in settlement of transactions, changes in governmental economic or monetary policies in the United States or abroad, or other political and economic factors. We may have greater difficulty taking appropriate legal actions in non-U.S. courts. Non-U.S. countries may impose withholding taxes on income paid on the debt securities of issuers in those countries.

Risks of Using Derivative Instruments. We may use derivative financial instruments for hedging or managing the risks associated with the assets we hold. The risks posed by such instruments can be extremely complex and difficult to evaluate, including (i) risks relating to our counterparties in such a transaction; (ii) imperfect correlation between movements in the currency, interest rate or other reference on which the derivative is based and movements in the assets of the underlying portfolio; and (iii) reduced ability to meet short-term obligations because of the percentage of our assets segregated to cover derivative obligations. In addition, by hedging a particular position, any potential gain from an increase in value of such position may be limited.

In October 2020, the SEC adopted a rulemaking regarding the ability of a BDC (or a registered investment company) to use derivatives and other transactions that create future payment or delivery obligations. Under the newly adopted rule, BDCs that use derivatives will be subject to a value-at-risk (“VaR”) leverage limit, a derivatives risk management program and testing requirements and requirements related to board reporting. These new requirements will apply, unless a BDC qualifies as a “limited derivatives user,” as defined under the adopted rule. Under the new rule, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Collectively, these requirements may limit our ability to use derivatives and/or enter into certain other financial contracts.

Need for Follow-On Investments. We may be called upon to provide follow-on funding or additional loans for, or have the opportunity to increase our investment in, our portfolio companies. There can be no assurance that we will be able to make or arrange for follow-on investments or loans or that we will have sufficient funds to do so. Any decision not to make follow-on investments or loans or the inability to make them may have a substantial negative impact on a portfolio company in need of funds or may diminish our proportionate ownership in such entity and thus our ability to influence the entity’s future conduct. The inability to make follow-on investments or loans may also impede, diminish or reduce the number of attractive investments made available to us.

Inability to Take Advantage of Investment Opportunities with Affiliated Funds or Investors. The 1940 Act limits our ability to engage in transactions with affiliated funds and investors. For example, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without the prior approval of our Independent Directors and, in some cases, of the SEC. Any person that owns, directly or indirectly, five percent or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act, and we are generally prohibited from buying or selling any security from or to such affiliate, absent the prior approval of the Independent Directors. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which could include co-investments in the same portfolio company, without prior approval of the Independent Directors and, in some cases, of the SEC. Although the Company benefits from exemptive relief obtained from the SEC by the Adviser and other funds advised by the Adviser to engage in certain “joint” transactions, the relief is limited and subject to certain conditions. We are prohibited from buying or selling any security from or to any person who owns more than 25% of our voting securities or controls us (such as the Adviser) or certain of that person’s affiliates (such as other investment funds managed by the Adviser), or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. As a result of these restrictions, we may be prohibited from buying or selling any security (other than any security of which we are the issuer) from or to any portfolio company of a private equity fund managed by the Adviser or its affiliates without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us. In situations where we cannot co-invest with other investment funds managed by the Adviser due to the restrictions contained in the 1940 Act, the investment policies and procedures of the Adviser generally require that such opportunities be offered to us and such other investment funds on an alternating basis. Therefore, there can be no assurance that we will be able to participate in all investment opportunities identified by the Adviser that are suitable for us.

Effect of BDC and RIC Rules on Investment Strategy. Our having to comply with the various rules necessary to remain qualified as a BDC and a RIC could adversely impact the implementation of our investment strategy and thus reduce returns to investors. For example, the diversification requirements imposed by the RIC rules could, in certain situations, preclude us from making certain investments.

25


RISKS RELATED TO UNITHOLDERS

Effect of Varying Terms of Classes of Units. Although we have no current intention to do so, pursuant to the LLC Agreement, we may issue Preferred Units. If we issue Preferred Units, there can be no assurance that such issuance would result in a higher yield or return to the holders of the Units. The issuance of Preferred Units would likely cause the net asset value of the Units to become more volatile. If the dividend rate on the Preferred Units were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of the Units would be reduced. If the dividend rate on the Preferred Units were to exceed the net rate of return on our portfolio, the leverage would result in a lower rate of return to the holders of the Units than if we had not issued Preferred Units. Any decline in the net asset value of our investments would be borne entirely by the holders of the Units. Therefore, if the fair value of our portfolio were to decline, the leverage would result in a greater decrease in net asset value to the holders of the Units than if we were not leveraged through the issuance of Preferred Units.

Rights of Preferred Unitholders. Holders of any Preferred Units that we might issue would have the right, voting separately as a single class, to elect two members of the board at all times. In addition, if dividends for Preferred Units become two full years in arrears, the holders of those Preferred Units would have the right to elect a majority of the board until such arrearage is completely eliminated. Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of the Units and Preferred Units, both by the 1940 Act and by the terms of our debt financings (if any), might impair our ability to qualify as a RIC for federal income tax purposes. While we would intend to redeem the Preferred Units to the extent necessary to enable us to distribute our income as required to qualify as a RIC, there can be no assurance that such actions could be effected in time to meet the tax requirements.

Retention of Proceeds. TheDuring the Commitment Period, the Company maywas permitted to retain, in whole or in part, any proceeds attributable to portfolio investments during the Commitment Period and may use the amounts so retained to make new investments (up to the cost of portfolio investments attributable to such proceeds), pay Company fees and expenses, repay Company borrowings, or fund reasonable reserves for future Company expenses or other obligations (including obligations to make indemnification advances and payments), provided, that, after the expiration of the Commitment Period, no part of such retained amounts will be used to make any investment for which the Adviser would not be permitted to draw down Commitments. To the extent such retained amounts arehave been reinvested in investments, a Unitholder will remain subject to investment and other risks associated with such investments.

Obligations of Unitholders Relating to Credit Facilities. Under the Natixis Credit Agreement and PNC Credit Agreement (as defined herein) we have granted security over and may transfer our right to drawdowns of capital from investors to our lenders or other creditors. Unitholders are required to fund drawdowns up to the amount of their respective Undrawn Commitments if an event of default under a credit facility or any other borrowing agreement occurs in order to repay any indebtedness of the Company or any of its subsidiaries, and the payment by a Unitholder of any such amounts that have become due and payable by the Company out of such Unitholder’s Undrawn Commitment may be a condition to the effectiveness of (i) any transfer, withdrawal, termination or reduction of Commitments of such Unitholder or (ii) such Unitholder’s ability to cease funding its Commitment.

Consequences of Failure to Pay Commitment in Full. If a Unitholder fails to pay any installment of its Commitment, other Unitholders who have an outstanding Commitment may be required to fund their respective Commitments sooner than they otherwise would have absent such a default. In addition, if funding of Commitments by other Unitholders and our borrowings are inadequate to cover defaulted Commitments, we may be unable to pay our obligations when due or be subjected to penalties or may otherwise suffer adverse consequences that could materially adversely affect the returns to the Unitholders (including non-defaulting Unitholders). If a Unitholder defaults, there is no guarantee that we will recover the full amount of the defaulted Commitment, and such defaulting Unitholder may lose all or a portion of its economic interest in us.

No Registration; Limited Transferability of Units. The Units were offered without registration under the Securities Act or any other laws of applicable jurisdictions. All dispositions and transfers of the Units shall be made pursuant to an effective registration statement or in accordance with an exemption from registration contained in the Securities Act. Unitholders will not be permitted to transfer their Units unless (i) we and, if required by our lending arrangements, our lenders give consent and (ii) the Transfertransfer is made in accordance with applicable securities laws. Furthermore, the transferability of the Units may be subject to certain restrictions contained in the Subscription Agreement and the LLC Agreement and may be affected by restrictions on resale imposed under U.S. federal, U.S. state or another jurisdiction’s securities laws. A public market does not currently exist for the Units and one is not expected to develop. Withdrawal from an investment in the Units will not generally be permitted. In light of the restrictions imposed on any such transfer and in light of the limitations imposed on a Unitholder’s ability to withdraw all or part of its investment in Units, an investment in the Units should be viewed as illiquid and subject to high risk.

No Assurance of Reorganization. No assurances can be made that the Reorganization will occur and investors should not rely on a future Reorganization as a liquidity option. If a Reorganization does occur, a Reorganization Incentive Fee is expected to be payable

26


pro rata by each Reorganized Entity in accordance with the respective advisory agreement of each Reorganized Entity and, if applicable, the distribution procedures described in the organizational documentation of the relevant Reorganized Entity. Although it is expected that such Reorganization Incentive Fee will be calculated using the methodology set forth in “The Private Offering—Investor Optionality; Potential Reorganization”, the final terms of the Reorganization will be determined at the time of the Reorganization and there is no guarantee that such terms will be favorable to investors.

Withholding Risk for Foreign Investors. U.S. withholding tax rules require 30% withholding on distributions to Non-U.S. Holders unless there is certainty that such distributions are not subject to such withholding. The Company may make distributions at times of the year when there is uncertainty as to whether the amounts distributed are subject to such withholding. Accordingly, such distributions to Non-U.S. Holders may be subject to overwithholding by the Company (or its withholding agent) and Non-U.S. Holders may be required to file a return with the Internal Revenue Service in order to receive a refund of such overwithheld amounts. Non-U.S. Holders should see the discussion under the heading “Item 1. Business—Certain U.S. Federal Income Tax Consequences.”

Tax Risks. Tax consequences to Unitholders from an investment in the Units are complex. Potential Unitholders are strongly urged to review the discussion in “Item 1. Business—Certain U.S. Federal Income Tax Consequences.”


 

GENERAL RISK FACTORS

Political, Social and Economic Uncertainty About Financial StabilityRisk. The current worldwideSocial, political, economic and other conditions and events (such as natural disasters, epidemics and pandemics, terrorism, conflicts and social unrest) will occur that create uncertainty and have significant impacts on issuers, industries, governments and other systems, including the financial markets, to which companies and their investments are exposed. As global systems, economies and financial markets are increasingly interconnected, events that once had only local impact are now more likely to have regional or even global effects. Events that occur in one country, region or financial market situation,will, more frequently, adversely impact issuers in other countries, regions or markets, including in established markets such as the U.S. These impacts can be exacerbated by failures of governments and societies to adequately respond to an emerging event or threat.

Uncertainty can result in or coincide with, among other things: increased volatility in the financial markets for securities, derivatives, loans, credit and currency; a decrease in the reliability of market prices and difficulty in valuing assets (including portfolio company assets); greater fluctuations in spreads on debt investments and currency exchange rates; increased risk of default (by both government and private obligors and issuers); further social, economic, and political instability; nationalization of private enterprise; greater governmental involvement in the economy or in social factors that impact the economy; changes to governmental regulation and supervision of the loan, securities, derivatives and currency markets and market participants and decreased or revised monitoring of such markets by governments or self-regulatory organizations and reduced enforcement of regulations; limitations on the activities of investors in such markets; controls or restrictions on foreign investment, capital controls and limitations on repatriation of invested capital; the significant loss of liquidity and the inability to purchase, sell and otherwise fund investments or settle transactions (including, but not limited to, a market freeze); unavailability of currency hedging techniques; substantial, and in some periods extremely high, rates of inflation, which can last many years and have substantial negative effects on credit and securities markets as well as various socialthe economy as a whole; recessions; and political tensionsdifficulties in obtaining and/or enforcing legal judgments.

We will also be negatively affected if the United Statesoperations and around the world, have contributed and may continue to contribute to increased market volatility, may have long-term effects on the United States and worldwide financial markets, and may cause economic uncertaintieseffectiveness of us or deterioration in the United States and worldwide.

The COVID-19 pandemic has disrupted economic markets and the prolonged economic impact is uncertain. Some economists and major investment banks have expressed concern that the continued spreada portfolio company (or any of the virus globally could lead to a world-wide economic downturn. Certain manufacturers have seen a downturn in production due to the suspension of business and temporary closure of factories in an attempt to curb the spreadkey personnel or service providers of the illness.

Downgrades by rating agencies to the U.S. government’s credit rating or concerns about its credit and deficit levels in general could cause interest rates and borrowing costs to rise, which may negatively impact both the perception of credit risk associated with our debt portfolio and our ability to access the debt markets on favorable terms. In addition, a decreased U.S. government credit rating could create broader financial turmoil and uncertainty, which may weigh heavily on our financial performance and the value of our common stock.

Deterioration in the economic conditions in the Eurozone and globally, including instability in financial markets, may pose a risk to our business. In recent years, financial markets have been affected at times by a number of global macroeconomic and political events, including the following: large sovereign debts and fiscal deficits of several countries in Europe and in emerging markets jurisdictions, levels of non-performing loans on the balance sheets of European banks, the potential effect of any European country leaving the Eurozone, the effect of the United Kingdom leaving the European Union (the “EU”), and market volatility and loss of investor confidence driven by political events. The decision made in the United Kingdom to leave the EU has led to volatility in global

financial markets and may lead to weakening in consumer, corporate and financial confidence in the United Kingdom and Europe. Market and economic disruptions have affected, and may in the future affect, consumer confidence levels and spending, personal bankruptcy rates, levels of incurrence and default on consumer debt and home prices, among other factors. We cannot assure you that market disruptions in Europe, including the increased cost of funding for certain governments and financial institutions, will not impact the global economy, and we cannot assure you that assistance packages will be available,foregoing) is compromised or if available, be sufficient to stabilize countriesnecessary or beneficial systems and markets in Europe or elsewhere affected by a financial crisis. To the extent uncertainty regarding any economic recovery in Europe negatively impacts consumer confidence and consumer credit factors, our business, financial condition and results of operations could be significantly and adversely affected.processes are disrupted.

The Chinese capital markets have also experienced periods of instability over the past several years. The current political climate has also intensified concerns about a potential trade war between the U.S. and China in connection with each country’s recent or proposed tariffs on the other country’s products. These market and economic disruptions and the potential trade war with China have affected, and may in the future affect, the U.S. capital markets, which could adversely affect our business, financial condition or results of operations.

The current global financial market situation, as well as various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide, which could adversely affect our business, financial condition or results of operations. Additionally, these market and economic disruptions could cause interest rates to be volatile, which may negatively impact our ability to access the debt and capital markets on favorable terms.

Changes to U.S. Tariff and Import/Export Regulations. There has been ongoing discussion and commentary regarding potential, significant changes to U.S. trade policies, treaties and tariffs, resulting in significant uncertainty about the future relationship between the United States and other countries with respect to trade policies, treaties and tariffs. These developments, or the perception that any of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular, trade between the impacted nations and the United States. Any of these factors could depress economic activity and restrict our portfolio companies’ access to suppliers or customers and have a material adverse effect on their business, financial condition and results of operations, which in turn would negatively impact us.

Changes in Applicable Law. We must comply with various legal requirements, including requirements imposed by United States and non-U.S. anti-money laundering laws, securities laws, commodities laws, tax laws and pension laws. Should any of those laws change over the life of the Company, the legal requirements to which we and the Adviser may be subject could differ materially from current requirements. In addition, if a Unitholder fails to comply with applicable anti-money laundering laws and similar laws, the Company may mandatorily repurchase such Unitholder’s Units.

Terrorist Action. There is a risk of terrorist attacks on the United States and elsewhere that could causecausing significant loss of life and property damage and disruptions in the global market. Economic and diplomatic sanctions may be in place or imposed on certain states and

27


military action may be commenced. The impact of such events is unclear, but could have a material adverse effect on general economic conditions and market liquidity.

Dependence on Information Systems and Systems Failures. Our business is highly dependent on the communications and information systems of the Adviser, its affiliates and third parties. Further, in the ordinary course of our business we or the Adviser may engage certain third party service providers to provide us with services necessary for our business. Any failure or interruption of those systems or services, including as a result of the termination or suspension of an agreement with any third party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control and adversely affect our business. There could be:

sudden electrical or telecommunications outages;

natural disasters such as earthquakes, tornadoes and hurricanes;

disease pandemics or other serious public health events, such as the recent global outbreak of COVID-19;

events arising from local or larger scale political or social matters, including terrorist acts; and

cyber-attacks.

cyber-attacks.

These events, in turn, could have a material adverse effect on our operating results.

Cybersecurity Risks and Cyber Incidents. A cyber incident is consideredWe are highly dependent on information systems, and systems failures could significantly disrupt our business, which may, in turn, negatively affect the value of our Units and our ability to be anypay distributions. Our business depends on the communications and information systems of our Adviser and its affiliates. These systems are subject to potential attacks, including through adverse eventevents that threatensthreaten the confidentiality, integrity or availability of our information resources.resources (i.e., cyber incidents). Cyber hacking could also cause significant disruption and harm to the companies in which we invest. The U.S. government has issued warnings that certain essential assets, specifically those related to energy and infrastructure, including exploration and production facilities, pipelines and transmission and distribution facilities, might be specific targets of terrorist activity. Additionally, digital and network technologies (collectively, “cyber networks”) might be at risk of cyberattacks that could potentially seek unauthorized access to digital systems for purposes such as misappropriating sensitive information, corrupting data or causing operational disruption. Cyberattacks might potentially be carried out by persons using techniques that could range from efforts to electronically circumvent network security or overwhelm websites to intelligence gathering and social engineering functions aimed at obtaining information necessary to gain access. These incidents may be an intentional attack or an unintentional event andattacks could involve gaining unauthorized access to use, alteration or destruction of our information systems for purposes of misappropriating assets, obtaining ransom payments, stealing confidential information, corrupting data or causing operational disruption or may involve phishing. Theand result of these incidents may includein disrupted operations, misstated or unreliable financial data, liability for stolen assets or information, misappropriation of assets, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships.

Thisrelationships, any of which could, result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adverselyturn, have a material adverse effect on our operating results and negatively affect the value of our business, financial condition or results of operations. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. The costs related to cybersecurity incidents may not be fully insured or indemnified. As oursecurities and our portfolio companies’ability to pay distributions to our unitholders. As our reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided by ourthe Adviser and third partythird-party service providers, and the information systems of our portfolio companies. We, our Adviser and its affiliates have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber incident, may be ineffective and do not guarantee that a cyber incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.providers.

Third parties with which we do business (including, but not limited to, service providers, such as accountants, custodians, transfer agents and administrators, and the issuers of securities in which we invest) may also be sources or targets of cybersecurity or other technological risks. We outsource certain functions and these relationships to allow for the storage and processing of our information and assets, as well as certain investor, counterparty, employee and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, we cannot control the cybersecurity plans and systems put in place by these third parties and ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above. Privacy and information security laws and regulation changes, and compliance with those changes, may also result in cost increases due to system changes and the development of new administrative processes.

28


ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

We maintain our principal executive office at 200 Clarendon Street, 51st Floor, Boston, MAMassachusetts 02116. We do not own any real estate. We believe that our present facilities are adequate to meet our current needs. If new or additional space is required, we believe that adequate facilities are available at competitive prices in the same area.

ITEM 3. LEGAL PROCEEDINGS

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

ITEM 4. MINE SAFETY DISCLOSURES

None.

29


PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY SECURITIES

On April 13, 2018, the Company began accepting subscription agreements from investors for the private sale of its Units. The Company continued to enter into subscription agreements since that date through the final closing date of January 14, 2019. Under the terms of the subscription agreements, the Company may generally draw down all or any portion of the Undrawn Commitment with respect to each Unit upon at least ten business days’ prior written notice to the Unitholders. The issuance of the Units pursuant to these subscription agreements and any draw by the Company under the related Commitments is expected to be exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof, and Rule 506(c) of Regulation D thereunder.

ITEM 6. SELECTED FINANCIAL DATA

The table below sets forth our consolidated selected financial data for the years ended December 31, 2020, 2019 and 2018; and the period from August 18, 2017 (“Inception”) to December 31, 2017. The selected consolidated income statement data for the years ended December 31, 2020, 2019 and 2018; and the balance sheet and other data aspreviously required by Item 301 of December 31, 2020, 2019, 2018 and 2017 haveRegulation S-K has been derived from our audited consolidated financial statements, which are included elsewhereomitted in this Annual Reportreliance on Form 10-K and our SEC filings.

We commenced operations during the second quarter of fiscal 2018.

The selected financial information and other data presented below should be read in conjunction with the information contained in “Item 7.Release No. 33-10890, Management’s Discussion and Analysis, ofSelected Financial ConditionData, and Results of Operations,” the audited consolidated financial statements and the notes thereto included elsewhere in this Annual Report on Form 10-K (dollar amounts in thousands except unit data):Supplementary Financial Information.

30

   Year Ended December 31, 
   2020   2019   2018 

Statement of Operations Data

      

Income

      

Total investment income

  $146,681   $  87,748   $  13,132 

Expenses

      

Net expenses

   48,350    52,390    8,409 
  

 

 

   

 

 

   

 

 

 

Net investment income

   98,151    35,358    4,723 

Net realized (loss) gain on investments

   (20,748   758    1,239 

Net change in unrealized appreciation/depreciation on investments

   (7,601   7,575    3,575 
  

 

 

   

 

 

   

 

 

 

Net increase in Members’ Capital from operations

  $69,802   $43,691   $9,537 
  

 

 

   

 

 

   

 

 

 

Earnings per unit

  $5.08   $3.17   $0.89 

   Year Ended December 31, 
   2020  2019  2018  2017 

Balance Sheet Data

     

Cash and cash equivalents

  $148,204  $220,074  $160,995  $1 

Total investments

   1,404,198   1,365,553   540,533   —   

Total assets

   1,563,111   1,597,602      706,892   1,613 

Total debt

   583,352   755,387   300,000   —   

Total liabilities

   732,714   781,372   305,488   1,612 

Total Members’ Capital

   830,397   816,230   401,404   1 

Net asset value per unit, End of year/period

  $93.84  $99.36  $100.23  $     100.00 

Other Data

     

Number of portfolio companies at year-end

   42   42   16   —   

Common Unitholder Total Return (1)

   8.7  9.0  5.6  —  

Weighted-average yield of debt and income producing securities (2)

   9.1  10.1  10.1  —  

Fair value of debt investments as a percentage of principal

   97.3  99.0  98.5  —  

(1)

Common Unitholder Total Return for the period ended December 31, 2020, 2019 and 2018 was calculated by taking the net investment income of the Company for the period divided by the weighted average contributions from the members during the period. The return is net of management fees and expenses.

(2)

Weighted average yield is calculated using the par outstanding and excludes income collected from borrowers on unfunded commitments.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. This discussion also should be read in conjunction with the “Cautionary Statement Regarding Forward Looking Statements” set forth on page ii of this annual report. For simplicity, this report uses the terms “Company,” “we,” “us,” and “our” to refer to TCW Direct Lending VII LLC.

Overview

We were formed on May 23, 2017 as a limited liability company under the laws of the State of Delaware. We conducted a private offering of our common limited liability company units (the “Units”) to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended (the “Securities Act”).

On August 18, 2017 (“Inception Date”), we sold and issued 10 Units at an aggregate purchase price of $1,000 to TCW Asset Management Company LLC (“TAMCO”), an affiliate of the TCW Group, Inc.

On December 29, 2017, we filed an election to be regulated as a BDC under the 1940 Act. We elected, and intend to qualify annually, to be treated for U.S. federal income tax purposes as a RIC under Subchapter M of the Code. As a BDC and a RIC, we are required to comply with certain regulatory requirements.

On April 13, 2018 (the “Initial Closing Date”), we began accepting subscription agreements from investors for the private sale of our Units and on January 14, 2019, we completed our fourth and final closing sale of our Units. We have sold 13,734,010 Units for an aggregate offering price of approximately $1.4 billion. Each Unitholder is obligated to contribute capital equal to their Commitment and each Unit’s Commitment obligation is $100.00 per Unit. The sale of the Units was made pursuant to subscription agreements entered into by us and each investor. Under the terms of the subscription agreements, we may draw down all or any portion of the undrawn commitment with respect to each Unit generally upon at least ten business days’ prior written notice to the unitholders. The amount of capital that remains to be drawn down and contributed is referred to as an “Undrawn Commitment.”

We commenced operations during the second quarter of fiscal year 2018.

During 2018, we formed two Delaware limited liability companies which each have a single member interest owned by us. On February 12, 2020, we formed TCW DLG Funding VII 2020-1 LLC, our third wholly-owned, single member Delaware limited liability company. On March 21, 2022, we formed our fourth wholly-owned subsidiary, TCW DL NAV LLC, also a single member Delaware limited liability company.

RevenuesOur commitment period commenced on the Initial Closing Date and ended on May 16, 2021, which is the later of (a) April 13, 2021, three years from the Initial Closing Date and (b) May 16, 2021, three years from the date in which we first completed an investment. We completed investment transactions that were significantly in process as of the end of the commitment period and which we reasonably expected to be consummated prior to 90 days subsequent to the expiration date of the commitment period. We may also effect follow-on investments up to an aggregate maximum of 10% of Commitments.

Revenues

We generate revenues in the form of interest income and capital appreciation by providing private capital to middle market companies operating in a broad range of industries primarily in the United States. As our investment period has ended, we will not originate new loans, but may increase credit facilities to existing borrowers or affiliates. Our highly negotiated private investments may include senior secured loans, unsecured senior loans, subordinated and mezzanine loans, convertible securities, notes and other non-convertible debt securities, equity securities, and equity-linked securities such as options and warrants. However, historically, our investment bias has been towards adjustable-rate, senior secured loans. We do not anticipate a secondary market developing for our private investments. The historical investment philosophy, strategy and approach of the direct lendingprivate credit team of the Adviser (the “Private Credit Team” fka the “Direct Lending Team”) has generally not involved the use of payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, or similar arrangements. Although we dothe Private Credit Team generally did not currently expect the Direct Lending Team to originate a significant amount of investments for us with PIK interest features, from time to time we may make,made, and currently have, investments that contain such features. We may have investments with PIK interest features, inusually due to certain circumstances involving debt restructurings or work-outs of current investments. Our highly negotiated private investments may include senior secured loans, unsecured senior loans, subordinated and mezzanine loans, convertible securities, notes and other non-convertible debt securities, equity securities, and equity-linked securities such as options and warrants. However, our investment bias will be towards adjustable-rate, senior secured loans. We do not anticipate a secondary market developing for our private investments.

We are primarily focused on investing in senior secured debt obligations, although there may be occasions where the investment may be unsecured. We may also consider an equity investment as the primary security, in combination with a debt obligation, or as a part of total return strategy. Our investments willare mostly be in corporations, partnerships or other business entities. Additionally, in certain

31


circumstances, we may co-invest with other investors and/or strategic partners indirectly in a company through a joint venture partnership or other special purpose vehicle. While we intend to invest primarily in U.S. companies, there may beare certain instances where we will investinvested in companies domiciled elsewhere.

Expenses

Expenses

We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided through the Amended and Restated Administration Agreement, dated as of September 25, 2018 (the “Administration Agreement”) and the Investment Advisory Agreement, dated as of December 29, 2017, (the “Advisory Agreement”).

We, and indirectly our Unitholders, will bear all costs, expenses and liabilities, other than Adviser Operating Expenses (which shall be borne by the Adviser), in connection with our organization, operations, administration and transactions (“Company Expenses”). Company Expenses shall include, without limitation: (a) organizational expenses and expenses associated with the issuance of the Units; (b) expenses of calculating our net asset value (including the cost and expenses of any independent valuation firm); (c) fees payable to third parties, including agents, consultants, attorneys or other advisors, relating to, or associated with, evaluating and making investments; (d) expenses incurred by the Adviser or the Administrator payable to third parties, including agents, consultants, attorneys or other advisors, relating to or associated with monitoring our financial and legal affairs, providing administrative services, monitoring or administering our investments and performing due diligence reviews of prospective investments and the corresponding portfolio companies; (e) costs associated with our reporting and compliance obligations under the 1940 Act, the 1934 Act and other applicable federal or state securities laws; (f) fees and expenses incurred in connection with debt incurred to finance our investments or operations, and payment of interest and repayment of principal on such debt; (g) expenses related to sales and purchases of Units and other securities; (h) Management Fees and Incentive Fees; (i) administrator fees, if any, payable under the Administration Agreement; (j) transfer agent, sub-administrator and custodial fees; (k) expenses relating to the issue, repurchase and transfer of Units to the extent not borne by the relevant transferring Unitholders and/or assignees; (l) federal and state registration fees; (m) federal, state and local taxes and other governmental charges assessed against us; (n) independent directors’ fees and expenses and the costs associated with convening a meeting of our board of directors or any committee thereof; (o) fees and expenses and the costs associated with convening a meeting of the Unitholders or holders of any Preferred Units, as well as the compensation of an investor relations professional responsible for the coordination and administration of the foregoing; (p) costs of any reports, proxy statements or other notices to Unitholders, including printing and mailing costs; (q) costs and expenses related to the preparation of our consolidated financial statements and tax returns; (r) our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums; (s) direct costs and expenses of administration, including printing, mailing, long distance telephone, and copying; (t) independent auditors and outside legal costs, including legal costs associated with any requests for exemptive relief, “no-action”“no-action” positions or other guidance sought from a regulator, pertaining to us; (u) compensation of other personnel (including employees and secretarial and other staff of the Administrator) to the extent they are devoted to preparing our consolidated financial statements or tax returns or providing similar “back office” financial services to us; (v) Adviser costs and expenses (excluding travel) in connection with identifying and investigating investment opportunities for us, monitoring our investments and disposing of any such investments; (w) portfolio risk management costs; (x) commissions or brokerage fees or similar charges incurred in connection with the purchase or sale of securities (including merger fees); (y) costs and expenses attributable to normal and extraordinary investment banking, commercial banking, accounting, auditing, appraisal, valuation, administrative agent activities, custodial and registration services provided to us, including in each case services with respect to the proposed purchase or sale of securities by us that are not reimbursed by the issuer of such securities or others (whether or not such purchase or sale is consummated); (z) costs of amending, restating or modifying the LLC Agreement or Advisory Agreement or related documents of us or related entities; (aa) fees, costs, and expenses incurred in connection with the termination, liquidation or dissolution of the Company or related entities; and (bb) all other properly and reasonably chargeable expenses incurred by the Company or the Administrator in connection with administering our business. However, in the event of a Reorganization (as defined in the LLC Agreement) that results in a Public Fund (as defined in the LLC Agreement) or an Extension Fund (as defined in the LLC Agreement), including a Reorganization (as defined in the LLC Agreement) pursuant to which the Company becomes the Public Fund (as defined in the LLC Agreement) or the Extension Fund, (as defined in the LLC Agreement), the fees, costs and expenses associated with any such restructuring, initial public offering, listing of equity securities or reorganization will be borne appropriately by the Public Fund (as defined in the LLC Agreement) and the Extension Fund (as defined in the LLC Agreement) (andand indirectly only by Unitholders that elect to become investors in the Public Fund (as defined in the LLC Agreement) or the Extension Fund, (as defined in the LLC Agreement)), as the case may be, and no others will directly or indirectly bear such fees, costs or expenses.

However, we will not bear (a) more than an amount equal to 10 basis points of our aggregate Commitments for organizational expenses and offering expenses in connection with the offering of Units through January 14, 2019 and (b) more than an amount equal to 12.5 basis points of our aggregate Commitments computed annually for Company Expenses; provided, that, any amount by which actual annual expenses in (b) exceed the 12.5 basis point limit shall be carried over to the next year, without limitation, as additional expense until the earlier of the Reorganization (as defined in the LLC Agreement) or the dissolution of the Company, with any partial year assessed on a pro rata basis; and provided, further, that in determining the Company Expenses subject to the 12.5 basis point limit in (b), the following expenses shall be excluded and shall be borne by us as incurred without regard to the 12.5 basis point limit in (b): the Management Fee, the Incentive Fee, organizational and offering expenses (which are subject to the separate cap), amounts incurred in connection with our borrowings (including interest, bank fees, legal fees and other transactional expenses arising out of or related to any borrowing or

32


borrowing facility and similar costs), transfer agent fees, federal, state and local taxes and other governmental charges assessed against us, expenses of calculating our net asset value (including the cost and expenses of any

independent valuation firm engaged for that purpose and the costs and expenses of the valuation of our portfolio investments performed by our independent auditors in order to comply with applicable Public Company Accounting Oversight Board standards), costs and expenses incurred in connection with arranging or structuring investments and their ongoing operations (including expenses and liabilities related to the formation and ongoing operations of any special purpose entity or entities in connection with an investment), legal costs associated with any requests for exemptive relief, “no-action”“no-action” positions or other guidance sought from a regulator pertaining to us, costs and expenses relating to any Reorganization (as defined in the LLC Agreement) or liquidation of the

Company and any extraordinary expenses (such as litigation expenses and indemnification payments). Notwithstanding the foregoing, in no event will the Company carryforward to future periods the amount by which actual annual Company Expenses for a year exceed the 12.5 basis point limit for more than three years from the date on which such expenses were reimbursed.

“Adviser Operating Expenses” means overhead and operating and administrative expenses incurred by or on behalf of the Adviser or any of its affiliates, including us, in connection with maintaining and operating the Adviser’s office, including salaries and other compensation (including compensation due to its officers), rent, routine office equipment expense and liability and insurance premiums (other than those incurred in maintaining fidelity bonds and Indemnitee insurance policies), in furtherance of providing supervisory investment management services for us. Adviser Operating Expenses include any expenses incurred by the Adviser or its affiliates in connection with the Adviser’s registration as an investment adviser under the Investment Advisers Act of 1940, as amended, or with its compliance as a registered investment adviser thereunder.

All Adviser Operating Expenses and all our expenses that we will not bear, as set forth above, will be borne by the Adviser or its affiliates.

In connection with borrowings, our lenders require us to pledge assets, Commitments and/or the right to draw down on Commitments. In this regard, the subscription agreement entered into with each of our investors contractually obligates each investor to fund its respective Commitments in order to pay amounts that may become due under any borrowings or other financings or similar obligations.

We expensed organization costs totaling $0.7 million (net of $0.4 million in Adviser reimbursement) since our inception through December 31, 2018. Offering costs totaling $0.6 million (net of $0.3 million in Adviser reimbursement) was charged directly to Members’ Capital on December 31, 2018. No additional organization and offering costs were incurred subsequent to December 31, 2018. We did not bear more than an amount equal to 10 basis points of the aggregate capital commitments for organization and offering expenses.

Critical Accounting Policies and Estimates

Investments at Fair Value

Investments which we hold for which market quotes are not readily available or are not considered reliable are valued at fair value andaccording to procedures approved by the Board of Directors (the “Board”) based on similar instruments, internal assumptions and the weighting of the best available pricing inputs. On May 11, 2022, pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as the "valuation designee" with respect to the fair valuation of the Company's portfolio securities, subject to oversight by and periodic reporting to the Board. Prior to this date, fair valuations were approved by the Board in accordance with the Company's valuation policy. The Adviser's internal valuation process did not change as a result of Rule 2a-5, and it continues to receive a report from an independent third-party valuation firm for fair valued securities.

Fair Value Hierarchy: Assets and liabilities are classified by us into three levels based on valuation inputs used to determine fair value:

Level 1 values are based on unadjusted quoted market prices in active markets for identical assets.

Level 2 values are based on significant observable market inputs, such as quoted prices for similar assets and quoted prices in inactive markets or other market observable inputs.

Level 3 values are based on significant unobservable inputs that reflect our determination of assumptions that market participants might reasonably use in valuing the assets.

Categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation levels are not necessarily an indication of the risk associated with investing in those securities.

33


Level 1 Assets (Investments): The valuation techniques and significant inputs used to determine fair value are as follows:

Equity, (Level 1), includes common stock valued at the closing price on the primary exchange in which the security trades.

Level 2 Assets (Investments): The valuation techniques and significant inputs used to determine fair value are as follows:

Equity, (Level 2), includes warrants valued using quotes for comparable investments.

Level 3 Assets (Investments): The following valuation techniques and significant inputs are used to determine the fair value of investments in private debt and equity for which reliable market quotations are not available. Some of the inputs are independently observable however, a significant portion of the inputs and the internal assumptions applied are unobservable.

Debt, (Level 3), includes investments in privately originated senior secured debt. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs. A discounted cash flow approach incorporating a weighted average cost of capital is generally used to determine fair value or, in some cases, an enterprise value waterfall method. Valuation may also include a shadow rating method. Standard pricing inputs include but are not limited to the financial health of the issuer, place in the capital structure, value of other issuer debt, credit, industry, and market risk and events.

Equity, (Level 3), includes common stock, preferred stock and warrants. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs. A market approach is generally used to determine fair value. Pricing inputs include, but are not limited to, financial health and relevant business developments of the issuer; EBITDA; market multiples of comparable companies; comparable market transactions and recent trades or transactions; issuer, industry and market events; and contractual or legal restrictions on the sale of the security. When a Black-Scholes pricing model is used it follows the income approach. The pricing model takes into account the contract terms as well as multiple inputs, including: time value, implied volatility, equity prices and interest rates. A liquidity discount based on current market expectations, future events, minority ownership position and the period management reasonably expects to hold the investment may be applied.

Pricing inputs and weightings applied to determine value require subjective determination. Accordingly, valuations do not necessarily represent the amounts that may eventually be realized from sales or other dispositions of investments.

Investment Activity

As of December 31, 2020,2022, our portfolio consisted of 6046 debt investments and 1112 equity investments. Based on fair values as of December 31, 2020,2022, our portfolio was 98.7%95.7% invested in debt investments which were mostly senior secured, term loans. The remaining 1.3%4.3% represented our equity investments, which were comprised of common stock, preferred stock, membership interests, and warrants.

As of December 31, 2021, our portfolio consisted of 54 debt investments and ten equity investments. Based on fair values as of December 31, 2021, our portfolio was 97.2% invested in debt investments which were mostly senior secured, term loans. The remaining 2.8% represented our equity investments, which were comprised of common stock, preferred stock and warrants.

As of December 31, 2019, our portfolio consisted of 50We had one debt investments and four equity investments. Basedinvestment on fair valuesnon-accrual status as of December 31, 2019,2022, representing 3.1% and 3.0% of our portfolio was 99.6% invested in debt investments which were mostly senior secured, term loans. The remaining 0.4% represented our equity investments, which were comprised of common stockportfolio's fair value and warrants.

cost, respectively. We had no debt investments on non-accrual status as of December 31, 2020 and 2019.

2021.

34


The table below describes our debt and equity investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets by industry as December 31, 2020:2022:

Industry

Percent of
Total
Investments

Aerospace & Defense

19

16

%

Chemicals

7

Software

7

Textiles, Apparel & Luxury Goods

6

10

%

Energy Equipment and ServicesSoftware

6

8

%

BeveragesHousehold Products

6

7

%

Information Technology Services

5

Household Durables

5

Personal Products

4

Publishing

4

Media

4

Metals & Mining

3

Household Products

3

Construction Materials

3

Health Care Technology

2

Food Products

2

Multiline Retail

2

Auto Components

2

Electronic Equipment, Instrument & Components

2

Construction and Engineering

2

Commercial Services and Supplies

2

Hotels, Restaurants & Leisure

2

6

%

Energy Equipment & Services

6

%

Consumer Durables & Apparel

6

%

Chemicals

5

%

Household Durables

5

%

Publishing

4

%

Information Technology Services

4

%

Commercial Services & Supplies

4

%

Capital Goods

3

%

Media

3

%

Consumer Services

3

%

Construction & Engineering

3

%

Food Products

2

%

Auto Components

2

%

Internet & Direct Marketing Retail

1

%

Air Freight & Logistics

1

Health Care Technology

1

%

TotalCommercial & Professional Services

100

1

%

100

%

Interest income including interest income paid-in-kind, was $146.3$159.3 million, $87.7$162.4 million and $13.1$146.3 million, for the years ended December 31, 2020, 20192022, 2021, and 2018,2020, respectively. During the years ended December 31, 20202022, 2021 and 2019,2020, we also earned $0.4$0.8 million, $1.0 million and $0.1$0.4 million, respectively, in other fee income.

Results of Operations

Our operating results for the years ended December 31, 2020, 20192022, 2021 and 20182020 were as follows (dollar amounts in thousands):

                                          
  For the Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020   2019   2018 

 

2022

 

 

2021

 

 

2020

 

Total investment income

  $146,681   $  87,748   $  13,132 

 

$

160,071

 

 

$

163,396

 

 

$

146,681

 

Net expenses

   48,530    52,390    8,409 

 

 

61,663

 

 

 

85,632

 

 

 

48,530

 

  

 

   

 

   

 

 

Net investment income

   98,151    35,358    4,723 

 

 

98,408

 

 

 

77,764

 

 

 

98,151

 

Net realized (loss) gain on investments

   (20,748   758    1,239 

Net change in unrealized appreciation/depreciation on investments

   (7,601   7,575    3,575 
  

 

   

 

   

 

 

Net realized gain (loss) on investments

 

 

2,232

 

 

 

2,049

 

 

 

(20,748

)

Net change in unrealized appreciation/(depreciation) on investments

 

 

(29,771

)

 

 

31,986

 

 

 

(7,601

)

Net increase in Members’ Capital from operations

  $69,802   $43,691   $9,537 

 

$

70,869

 

 

$

111,799

 

 

$

69,802

 

  

 

   

 

   

 

 

Total investment income

Total investment income for the years ended December 31, 2022, 2021 and 2020 2019 and 2018 was $146.7$160.1 million, $87.7$163.4 million and $13.1$146.7 million, respectively, and included $0.4$0.8 million, $0.1$1.0 million and $0, respectively,$0.4 million, of other fee income.

The decrease in total investment income during the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily due to the decrease in the number of debt investments in our portfolio. The number of debt investments decreased to 46 as of December 31, 2022, compared to 54 as of December 31, 2021. Although the number of equity investments in our portfolio increased to 12 during the year ended December 31, 2022 compared to ten during the year ended December 31, 2021, the increase in total investment income from equity investments was less than the decrease in total investment income from debt investments.

35


The increase in total investment income during the year ended December 31, 20202021 compared to the year ended December 31, 20192020 was primarily due to the increase in our portfolio of debt investments which includedbased on fair value. Though the number of debt investments decreased to 54 as of December 31, 2021, compared to 60 debt investments as of December 31, 2020, compared to 50 asthe average fair value of December 31, 2019.

The increase in total investment income during the year ended December 31, 2019 compared to the year ended December 31, 2018 reflects our ramp up of operations since the quarter ended June 30, 2018, which is when we commenced operations. Our portfolio of investments increased to 54 total debt and equity investments from 21, during the years ended December 31, 2019 and 2018, respectively. More specifically, our portfolio of debt investments increased to 50 as of$1,418.4 million during the year ended December 31, 2019, compared to 20 as of2021 versus $1,318.0 million during the year ended December 31, 2018.2020.

Net investment income

Net investment income for the years ended December 31, 2022, 2021 and 2020 2019was $98.4 million, $77.8 million and 2018 was $98.2 million, $35.4 million and $4.7 million, respectively.

The increase in our net investment income during the year ended December 31, 20202022 compared to our net investment income during the year ended December 31, 20192021 is due to higherlower total investment income primarily attributable to the larger size of our investment portfolioexpenses during the year ended December 31, 20202022 compared to the year ended December 31, 2019. Further,2021 which was partially offset by lower total investment income, as described above. The decreases in expenses decreased during the year ended December 31, 2020 compared to the year ended December 31, 2019 largelywas primarily due to a net $9.0 million reductiondecrease in incentive fees. This net reduction was duefees which decreased to a $12.1$17.7 million reversalas of previously accrued incentive fees during the first quarter of fiscal year 2020 as a result of our internal rate of return (“IRR”) falling below the hurdle rate stipulated in our Advisory Agreement. During the fourth quarter of fiscal year 2020, our IRR exceeded the hurdle rate and accordingly, we recorded accrued incentive fees in the amount of $15.3 million, resulting in a net incentive fee expense of $3.1 million during the year ended December 31, 2020, versus $12.12022 compared to $43.3 million as of incentive fees during the year ended December 31, 2019.    2021.

The increasedecrease in our net investment income during the year ended December 31, 20192021 compared to our net investment income during the year ended December 31, 20182020 is due to higher total expenses during the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase in total expenses during the year ended December 31, 2021 compared to the year ended December 31, 2020 is primarily attributable to incentive fees to our Adviser, which increased to $43.3 million as of December 31, 2021 compared to $3.1 million as of December 31, 2020. This increase in total expenses was partially offset by the increase in the size of our portfolio.

total investment income, as previously described.

Expenses for the years ended December 31, 2020, 20192022, 2021 and 20182020 were as follows (dollar amounts in thousands):

                                          
  For the Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020   2019   2018 

 

2022

 

 

2021

 

 

2020

 

Expenses

      

 

 

 

 

 

 

 

 

 

Interest and credit facilities expenses

  $22,734   $24,059   $3,582 

Interest and credit facility expenses

 

$

22,300

 

 

$

16,855

 

 

$

22,734

 

Management fees

   19,813    13,330    2,356 

 

 

18,756

 

 

 

21,387

 

 

 

19,813

 

Incentive fees

   3,130    12,148    —   

 

 

17,717

 

 

 

43,271

 

 

 

3,130

 

Administrative fees

   1,404    1,049    467 

 

 

1,299

 

 

 

1,482

 

 

 

1,404

 

Professional fees

   1,261    1,241    726 

 

 

1,116

 

 

 

1,313

 

 

 

1,261

 

Directors’ fees

   391    394    381 

 

 

394

 

 

 

399

 

 

 

391

 

Organization costs

   —      —      366 

Other expenses

   820    169    79 

 

 

238

 

 

 

1,392

 

 

 

820

 

  

 

   

 

   

 

 

Total expenses

  $49,553   $52,390   $  7,957 

 

$

61,820

 

 

$

86,099

 

 

$

49,553

 

Expenses (reimbursed) recaptured by the Adviser

   (1,023       452 
  

 

   

 

   

 

 

Net expenses

  $48,530   $52,390   $8,409 
  

 

   

 

   

 

 

Expenses reimbursed by the Adviser

 

 

(157

)

 

 

(467

)

 

 

(1,023

)

Net Expenses

 

$

61,663

 

 

$

85,632

 

 

$

48,530

 

Our total expenses were $49.6$61.8 million, $52.4$86.1 million and $8.0$49.6 million for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, respectively. Our total expenses included management fees attributed to the Adviser of $19.8$18.8 million, $13.3$21.4 million and $2.4$19.8 million; and incentive fees attributed to the advisorAdviser of $3.1million, $12.1$17.7 million, $43.3 million and $0,$22.7 million, in the years ended December 31, 20192022, 2021 and 2018,2020, respectively.

As previously described, theThe decrease in total expenses during the year ended December 31, 20202022 compared to the year ended December 31, 2019 was largely due2021 is primarily attributable to a net $9.0 million reduction in incentive fees. This was a result of a $12.1 million reversal of previously accrued incentive fees during the first quarter of fiscal year 2020 due to our IRR falling below the hurdle rate stipulated in our Advisory Agreement. During the fourth quarterAdviser, which decreased to $17.7 million as of fiscal year 2020, our IRR exceeded the hurdle rate and accordingly, we recorded accrued incentive fees in the amount of $15.3 million, resulting a net incentive fee expense of $3.1 million during the year ended December 31, 2020,2022 compared to $12.1$43.3 million as of incentive fees during the year ended December 31, 2019.    This2021. The decrease in incentiveincentives fees was partially offset by an increase in management fees attributedinterest and credit facility expenses due to the Advisera higher weighted average interest rate during the year ended December 31, 20202022 compared to the year ended December 31, 2019, consistent with the overall increase in the size of our investment portfolio.2021.

The increase in our total expenses during the year ended December 31, 20192021 compared to the year ended December 31, 2018 reflects2020 was primarily due to incentive fees to our ramp upAdviser, which increased to $43.3 million as of operations sinceDecember 31, 2021 compared to $3.1 million as of December 31, 2020. This increase in incentive fees was partially offset by the quarterdecrease in our interest and credit facility expenses during the year ended June 30, 2018, which is when we commenced operations.December 31, 2021 compared to the year ended December 31, 2020, due to lower weighted average interest rate and lower weighted average outstanding balance during the year ended December 31, 2021 compared to the year ended December 31, 2020.

Net expenses include an expense (reimbursement) recapturereimbursement of ($1.0)$0.2 million, $0$0.5 million and $0.5$1.0 million, for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, respectively. The expense reimbursement during the yearyears ended December 31, 2020 2022 and December 31, 2021

36


reflects Company Expenses (as defined in our Administration Agreement) that we incurred in excess of our annual 12.5 basis point limit (i.e. in accordance with our Administration Agreement, we will not bear Company Expenses more than an amount equal to 12.5 basis points of aggregate commitments annually).

The expense recapture during the year ended December 31, 2018 is primarily due to organizational and offering costs which were previously reimbursed by the Adviser.

Net realized gain (loss) gain on investments

Our net realized gain (loss) gain on investments for years ended December 31, 2022, 2021 and 2020 2019was $2.2 million, $2.0 million and 2018 was ($20.7) million, $0.8respectively.

Our net realized gain during the year ended December 31, 2022 was primarily due to a realized gain of $2.2 million and $1.2 million, respectively.from our investment in United Poly Systems common stock.

Our net realized gain during the year ended December 31, 2021 was primarily due to the following investments (dollar amounts in thousands):

Issuer

 

Investment

 

Realized Gain (Loss)

 

 

Production Resource Group, LLC

 

Class A Units

 

$

3,117

 

*

SMTC Corporation

 

Warrants

 

 

984

 

 

Karman Holdings LLC

 

Term Loans

 

 

377

 

 

Greenfield World Trade, Inc.

 

Warrants

 

 

(505

)

 

PSS Industrial Group Corp.

 

Term Loan

 

 

(2,428

)

*

All others

 

Various

 

 

504

 

 

Net realized gain

 

 

 

$

2,049

 

 

* Include reversals of previously recognized unrealized appreciation/(depreciation).

Our net realized loss during the year ended December 31, 2020 was primarily attributable to our restructuring of our term loans to Production Resource Group, LLC and Centric Brands, Inc., which resulted in a realized loss of $20.0 million and $3.5 million, respectively. These were partially offset by our $1.0 million of realized gain from our revolver to UniTek Acquisition, Inc.

Our net realized gain during the year ended December 31, 2019 was primarily due to our term loans to SMTC Corporation and Heligear Acquisition Co., for which we recognized $0.4 million and $0.3 million in realized gains, respectively, during the year.

Our net realized gain on investments for the year ended December 31, 2018 was primarily due to our term loans to VPI Aware Topco, LLC and Shipston Group U.S Inc. for which recognized realized gains of $0.7 million and $0.2 million, respectively.

Net change in unrealized appreciation/depreciation(depreciation) on investments

Our net change in unrealized appreciation/depreciation(depreciation) on investments for years ended December 31, 2022, 2021 and 2020 2019was ($29.8) million, $32.0 million and 2018 was ($7.6) million, $7.6 million and $3.6 million, respectively.

37


Our net change in unrealized appreciation/depreciation(depreciation) during the year ended December 31, 2022 was primarily due to the following investments (dollar amounts in thousands):

Issuer

 

Investment

 

Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Mondee Holdings LLC

 

Class G Preferred Stock

 

$

7,098

 

 

Mondee Holdings LLC

 

Term Loan

 

 

3,959

 

 

Navistar Defense, LLC

 

Term Loan

 

 

4,231

 

*

Profrac Holdings II, LLC

 

Term Loan

 

 

1,360

 

 

Greenfield World Trade, Inc.

 

Class A-1 Warrant

 

 

1,240

 

 

Keeco Holdings, LLC

 

Term Loan

 

 

1,202

 

*

UniTek Acquisition, Inc.

 

Term Loan B

 

 

1,170

 

 

Hoover Group, Inc.

 

Term Loan

 

 

1,035

 

 

KBP Brands, LLC

 

Delayed Draw Term Loan

 

 

(1,024

)

 

AGY Holdings Corp.

 

Delayed Draw Term Loan

 

 

(1,131

)

 

AGY Holdings Corp.

 

Term Loan

 

 

(1,230

)

 

Greenfield World Trade, Inc.

 

Last Out Term Loan

 

 

(1,241

)

 

Shelterlogic Group Holdings, Inc

 

Common Stock

 

 

(1,329

)

*

Karman Holdings LLC

 

Term Loan

 

 

(1,339

)

 

Grand Circle Corporation

 

Term Loan

 

 

(1,440

)

*

Shipston Group U.S. Inc.

 

Last Out Term Loan

 

 

(1,752

)

 

Rocky Brands, Inc.

 

Term Loan

 

 

(1,989

)

 

Retail Services WIS Corporation

 

Term Loan

 

 

(2,259

)

 

Obagi Cosmeceuticals, LLC

 

Term Loan

 

 

(2,542

)

*

Centric Brands Inc.

 

Term Loan

 

 

(3,156

)

 

Encompass Digital Media, Inc.

 

Term Loan

 

 

(3,642

)

 

AGY Equity LLC

 

Class D Preferred Units

 

 

(3,997

)

 

Hollander Intermediate LLC

 

Term Loan

 

 

(4,018

)

 

Red Lobster Management, LLC

 

Term Loan

 

 

(5,562

)

 

Twin Star International, Inc.

 

Term Loan

 

 

(9,481

)

 

All others

 

Various

 

 

(3,934

)

 

Net change in unrealized appreciation/(depreciation)

 

 

 

$

(29,771

)

 

* Include reversals of previously recognized unrealized appreciation/(depreciation).

38


Our net change in unrealized appreciation/(depreciation) during the year ended December 31, 2021 was primarily due to the following investments (dollar amounts in thousands):

Issuer

 

Investment

 

Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Shelterlogic Group Holdings, Inc.

 

Common Stock

 

$

21,183

 

 

Mondee Holdings LLC

 

Term Loan

 

 

7,864

 

 

Greenfield World Trade, Inc.

 

Term Loans

 

 

6,869

 

 

PSS Industrial Group Corp.

 

Term Loan

 

 

3,384

 

*

Retail Services WIS Corporation

 

Term Loans

 

 

2,960

 

 

Obagi Cosmeceuticals LLC

 

Term Loan

 

 

2,542

 

 

Winsight, LLC

 

Term Loan

 

 

1,881

 

 

Profrac Services, LLC

 

Term Loan

 

 

1,456

 

 

Carolina Atlantic Roofing Supply LLC

 

Term Loan

 

 

1,406

 

 

Navistar Defense, LLC

 

Term Loan A

 

 

1,045

 

 

UniTek Acquisition, Inc.

 

Term Loan

 

 

1,035

 

 

Bendon, Inc. (fka BPI Intermediate Holdings, Inc.)

 

Term Loan

 

 

(1,590

)

 

Verdesian Life Sciences, LLC

 

Term Loan

 

 

(1,686

)

*

Twin Star International, Inc.

 

Term Loan

 

 

(1,827

)

 

Production Resource Group, LLC

 

Class A Units

 

 

(1,831

)

*

Columbia Helicopters Inc.

 

Term Loan

 

 

(1,894

)

 

Hoover Group, Inc.

 

Term Loan

 

 

(2,021

)

 

Shipston Group U.S. Inc.

 

Term Loan

 

 

(2,472

)

 

Voyant Beauty Holdings, Inc.

 

Term Loan

 

 

(3,216

)

 

Navistar Defense, LLC

 

Term Loan B

 

 

(4,046

)

 

All others

 

Various

 

 

944

 

 

Net change in unrealized appreciation/(depreciation)

 

 

 

$

31,986

 

 

* Includes reversals of previously recognized unrealized appreciation/(depreciation).

Our net change in unrealized appreciation/(depreciation) during the year ended December 31, 2020 was primarily due to the following investments (dollar amounts in thousands):

Issuer

  Investment   Change in Unrealized
Appreciation/Depreciation
 

 

Investment

 

Change in
Unrealized
Appreciation/
(Depreciation)

 

Mondee Holdings, LLC

   Term Loan   $(11,354

 

Term Loan

 

$

(11,354

)

Innerworkings, Inc.

   Term Loan    (2,728

 

Term Loan

 

 

(2,728

)

PSS Industrial Group Corp.

   Term Loan    (3,586

 

Term Loan

 

 

(3,586

)

Winsight, LLC

   Term Loan    (3,328

 

Term Loan

 

 

(3,328

)

WDE TorcSill Holdings LLC

   Term Loan    (1,094

 

Term Loan

 

 

(1,094

)

Innerworkings, Inc.

   Warrants    (1,018

 

Warrants

 

 

(1,018

)

Shelterlogic Group Holdings, Inc.

   Common Stock    9,578 

 

Common Stock

 

 

9,578

 

Production Resource Group, LLC

   Term Loan    2,814 

 

Term Loan

 

 

2,814

 

Voyant Beauty Holdings, Inc.

   Term Loan    2,585 

 

Term Loan

 

 

2,585

 

All others

   Various    530 

 

Various

 

 

530

 

    

 

 

Net change in unrealized appreciation/depreciation

    $(7,601
    

 

 

Net change in unrealized appreciation/(depreciation)

 

 

 

$

(7,601

)

Our net change in unrealized appreciation/depreciation(depreciation) during the year ended December 31, 2020 was affected by significant business disruptions and various other consequences experienced by our portfolio companies due to the uncertainty and economic volatility caused by COVID-19, in addition to other business conditions unique to our respective issuers.

Our net change in unrealized appreciation/depreciation during the year ended December 31, 2019 was primarily due to the following investments (dollar amounts in thousands):39


Issuer

       Investment        Change in Unrealized
Appreciation/Depreciation
 

Innerworkings, Inc.

   Term Loan   $2,728 

Columbia Helicopters, Inc.

   Term Loan    1,682 

Heligear Acquisition Co.

   Term Loan    1,177 

Mondee Holdings LLC

   Term Loan    1,149 

Innerworkings, Inc.

   Warrants    1,018 

Torrid LLC

   Term Loan    962 

DynCorp International Inc.

   Term Loan    946 

Sparton Corporation

   Term Loan    847 

WDE TorcSill Holdings LLC

   Term Loan    770 

SMTC Corporation

   Term Loan    686 

Production Resource Group, LLC

   Term Loan    (2,459

Keeco Holdings, LLC

   Term Loan    (1,926

All others

   Various    (59
    

 

 

 

Net change in unrealized appreciation/depreciation

    $7,575 
    

 

 

 

Our net change in unrealized appreciation/depreciation on investments during the year ended December 31, 2018, was primarily due to our term loans to VPI Aware Topco, LLC, Winsight, LLC and Navistar Defense, LLC for which we collectively recognized $2.4 million in unrealized appreciation during the year.

Net increase in Members’ Capital from operations

Our net increase in members’ capital from operations during the years ended December 31, 2022, 2021 and 2020 2019was $70.9 million, $111.8 million and 2018 was $69.8 million, $43.7 millionrespectively.

The relative decrease in members’ capital from operations during the year ended December 31, 2022 compared to the year ended December 31, 2021 was primarily due higher net realized and $9.5 million, respectively.unrealized losses on investments during the year ended December 31, 2022 compared to the year ended December 31, 2021, partially offset by higher net investment income during the current year versus prior year.

The relative increase in members’ capital from operations during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due higher net realized and unrealized gain on investments during the year ended December 31, 2021 compared to the year ended December 31, 2020, partially offset by lower net investment income during the current year versus prior year.

The relative increase in members’ capital from operations during the year ended December 31, 2020 compared to the year ended December 31, 2019 was primarily due higher net investment income during the year ended December 31, 2020, partially offset by higher net realized and unrealized loss on investments during the period.

The relative increase in increase in members’ capital from operations during the year ended December 31, 2019 compared to the year ended December 31, 2018 was primarily due to the increase in net investment income resulting from the significant increase in the size of our portfolio during the year compared to prior year, during which our operations did not commence until the second quarter.    

Our net increase in members’ capital during the year ended December 31, 2018 was primarily attributable to the commencement and ramp up of operations which began during the second quarter of fiscal year 2018.

Financial Condition, Liquidity and Capital Resources

On April 13, 2018, we completed the first closing of the sale of our Units to persons not affiliated with the Adviser. We also commenced operations during the second quarter of fiscal year 2018. On January 14, 2019, we completed our fourth and final closing sale of our Units. We generate cash from (1) drawing down capital in respect of Units, (2) cash flows from investments and operations and (3) borrowings from banks or other lenders.

Our primary use of cash is for (1) investments in portfolio companies and other investments to comply with certain portfolio diversification requirements, (2) the cost of operations (including expenses, the Management Fee, the Incentive Fee, and any indemnification obligations), (3) debt service of any borrowings and (4) cash distributions to the Unitholders.

As of December 31, 2020,2022, aggregate Commitments, Undrawn Commitments, percentage of Commitments funded and the number of subscribed for Units of the Company were as follows (dollar amounts in thousands):

 

December 31,

 

  December 31, 2020 

 

2022

 

Commitments

  $1,373,401

 

$

1,373,401

 

Undrawn commitments

  $458,401

 

$

165,401

 

Percentage of commitments funded

   66.6%

 

 

88.0

%

Units

   13,734,010

 

 

13,734,010

 

On May 10, 2018, we entered into a Revolving Credit Agreement (the “Natixis Credit Agreement”) among the Company, as borrower, and Natixis, New York Branch (“Natixis”), as administrative agent and the committed lenders, conduit lenders and funding agents. The Natixis Credit Agreement provided for a revolving credit line (the “Natixis Revolving Credit Facility”) of up to $150.0 million (the “Natixis Maximum Commitment”), subject to the lesser of the “Natixis Borrowing Base” assets or the Natixis Maximum Commitment. The Natixis Borrowing Base assets equal the sum of a percentage of unfunded commitments from certain classes of eligible investors in the Company (the “Natixis Available Commitment”). The Natixis Revolving Credit Facility is generally secured by the Natixis Borrowing Base assets.

The Natixis Maximum Commitment may be periodically increased in amounts designated by us,the Company, up to an aggregate amount of $1 billion. The maturity date of the Natixis Credit Agreement iswas May 10, 2021. On May 10, 2021, unless such date is extended at ourthe Company exercised its option no more than two times for a term of up to 364 days afterextend the maturity date per such extension.of the Natixis Credit Agreement to May 9, 2022. On March 15, 2022, the Company exercised its last available option to extend the Natixis Credit Agreement maturity date from May 9, 2022 to May 9, 2023. Borrowings under the Natixis Credit Agreement bear interest at a rate equal to either (a) a base rate calculated in a customary manner plus 0.55%0.75% or (b) an adjusted eurodollar rate calculated in a customary manner plus 1.55%1.75%. As of December 31, 2019,2020, the Natixis Maximum Commitment was $400.0$280.0 million. TheOn March 10, 2021, we further reduced the Natixis Maximum Commitment was reduced to $340.0 million on April 21, 2020 and was further reduced to $280.0 million on July 1, 2020.$250.0 million.

The Natixis Revolving Credit Facility is secured by a first priority security interest, subject to customary exceptions, in (i) all of the capital commitments of the investors in the Company, (ii) our right to make capital calls, receive payment of capital contributions from the investors and enforce payment of the capital commitments and capital contributions under our operating agreement and (iii) a

40


cash collateral account into which the capital contributions from the investors are made. The Natixis Revolving Credit Facility may be terminated, and any outstanding amounts thereunder may become due and payable, should we fail to satisfy certain covenants. As of December 31, 20202022, we were in compliance with such covenants.

As of December 31, 20202022 the Natixis Borrowing Base assets were more than the Natixis Maximum Commitment and 2019,as of December 31, 2021, the Natixis Borrowing Base assets were less than the Natixis Maximum Commitment. A summary of amounts outstanding and available under the Natixis Revolving Credit Facility as of December 31, 20202022 and 20192021 was as follows (dollar amounts in thousands):

Natixis Revolving Credit Facility

  Maximum
Commitment
   Borrowings
Outstanding
   Available
Amount(1)
 

As of December 31, 2020

  $280,000  $172,000  $85,230

As of December 31, 2019

  $400,000  $252,000  $30,866

Natixis Revolving Credit Facility

 

Maximum
Commitment

 

 

Borrowings
Outstanding

 

 

Available
Amount
(1)

 

As of December 31, 2022

 

$

250,000

 

 

$

 

 

$

250,000

 

As of December 31, 2021

 

$

250,000

 

 

$

45,000

 

 

$

163,967

 

(1)

The amount available considers any limitations related to the debt facility borrowing.

(1)
The amount available considers any limitations related to the debt facility borrowing.

On January 29, 2019, TCW DL VII Financing LLC (the “Borrower” or “TCW DL VII Financing”), a newly-formed, wholly-owned, special purpose financing subsidiary of ours, entered into a senior secured credit facility (the “PNC Credit Facility” and together with the Natixis Revolving Credit Facility, the “Credit Facilities”) pursuant to a credit and security agreement (the “PNC Credit Agreement”) with PNC Bank, National Association (“PNC”), as facility agent, the lenders from time to time party thereto, and State Street Bank and Trust Company, as collateral agent.

Under the PNC Credit Facility, the lenders have agreed to extend credit to the Borrower in an aggregate principal amount of up to $400.0 million of revolving and term loans (the “PNC Maximum Commitment”), subject to compliance with a borrowing base (the “PNC Borrowing Base”). The PNC Maximum Commitment may be periodically increased in amounts designated by the Borrower up to an aggregate principal amount of $900.0 million, subject to lender consent and obtaining commitments for the increase. The Borrower may make borrowings of (i) a revolving loan (the “PNC Revolving Credit Facility” and together with the Natixis Revolving Credit Facility, the “Revolving Credit Facilities”) under the PNC Credit Facility during the period commencing January 29, 2019 and ending on January 29,31, 2022 and (ii) a term loan (the “PNC Term Loan”) under the PNC Credit Facility during the period which commenced on January 29, 2019 and ended on January 29, 2020, unless, in the case of (i) and (ii), there is an earlier termination of the PNC Credit Facility or event of default thereunder. The PNC Credit Facility will mature on January 29, 2024. Loans under the PNC Credit Facility bear interest at a fluctuating rate of interest per annum equal to, at the Borrower’s option, either (i) three-month LIBOR plus the facility margin of 2.30% per annum or (ii) the Base Rate plus the facility margin of 2.30% per annum.

On April 11, 2019, the Borrower amended and restated the PNC Credit Agreement (as amended, the “Amended PNC Credit Agreement”) for the PNC Credit Facility. The Amended PNC Credit Agreement, among other things, (a) increased the total commitments under the PNC Credit Facility from $400.0 million to $600.0 million (the “Amended PNC Maximum Commitment”) and (b) made certain modifications to the calculation of the borrowing base under the prior facility, including the eligibility requirements of collateral obligations pledged under the PNC Credit Facility and loan portfolio concentration limits.

On March 17, 2020, the Borrower further amended and restated the Amended PNC Credit Agreement (as further amended the “Second Amended PNC Credit Agreement”). The Second Amended PNC Credit Agreement, among other things, increased the total commitments under the PNC Credit Facility from $600.0 million to $795.0 million (the “Second Amended PNC Maximum Commitment”). The Second Amended PNC Maximum Commitment may be periodically increased in amounts designated by the Borrower up to an aggregate principal amount of $900.0 million, subject to lender consent and obtaining commitments for the increase. The Borrower may make borrowings of (i) revolving loans under the PNC Credit Facility during the period commencing January 29, 2019 and ending on January 29,31, 2022 and (ii) term loans under the PNC Credit Facility during the period commencing January 29, 2019 and ended on March 17, 2020, unless, there is an earlier termination of the PNC Credit Facility or event of default thereunder. The PNC Credit Facility will mature on January 29, 2024. Loans under the PNC Credit Facility will bear interest at a fluctuating rate of interest per annum equal to, at the Borrower’s option, either (i) three-month LIBOR plus the facility margin of 2.30% per annum or (ii) the Base Rate plus the facility margin of 2.30% per annum. On June 19, 2020, the Second Amended PNC Maximum Commitment was increased from $795.0 million to $825.0 million. On November 15, 2021, the Second Amended PNC Maximum Commitment was decreased from $825.0 million $700.0 million.

On January 31, 2022 (the first business day after January 29, 2022), the Borrower's ability to make borrowings under the PNC Revolving Credit Facility expired and the then outstanding PNC Revolving Credit Facility borrowings of $295.5 million converted into outstanding borrowings under the PNC Term Loan. In connection with such conversion, repayments on outstanding borrowings under the PNC Term Loan will correspondingly reduce the PNC Maximum Commitment. The PNC Credit Facility will mature on January 29, 2024. Loans under the PNC Credit Facility will bear interest at a fluctuating rate of interest per annum equal to, at the

41


Borrower’s option, either (i) three-month LIBOR plus the facility margin of 2.30% per annum or (ii) the Base Rate plus the facility margin of 2.30% per annum.

The Borrower’s obligations under the PNC Credit Facility are secured by a first priority security interest in all of the assets of the Borrower, including its portfolio of loans that has been contributed by the Company to the Borrower in exchange for 100% of the membership interests of the Borrower and any payments received in respect of such loans. The Company may contribute or sell to the Borrower additional loans from time to time after the closing date, which shall be pledged in favor of the lenders under the PNC Credit Facility.

Under the PNC Credit Facility, the Borrower has made customary representations and warranties and is required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar credit facilities. The

PNC Credit Facility also includes events of default that are customary for similar credit facilities. As of December 31, 2020,2022, the Borrower was in compliance with such covenants.

Borrowings of the Borrower are non-recourse to us but are consolidated in our consolidated financial statements and considered our borrowings for purposes of complying with the asset coverage requirements under the Investment Company Act of 1940, as amended.

As of December 31, 2020, the2022 PNC Borrowing Base assets were lessmore than the Second Amended and Amended PNC Maximum Commitment. AsCommitment, and as of December 31, 2019,2021, the PNC Borrowing Base assets were greaterless than the Second Amended and Amended PNC Maximum Commitment. A summary of amounts outstanding and available under the PNC Credit Facility as of December 31, 20202022 and 20192021 is as follows (dollar amounts in thousands):

PNC Credit Facility

  Maximum
Commitment
   Borrowings
Outstanding
   Available
 Amount(1) 
 

As of December 31, 2020

  $825,000  $413,000  $334,734

As of December 31, 2019

  $600,000  $505,000  $95,000

PNC Credit Facility

 

Maximum
Commitment

 

 

Borrowings
Outstanding

 

 

Available
 Amount
(1)

 

As of December 31, 2022

 

$

337,000

 

 

$

337,000

 

 

N/A

 

As of December 31, 2021

 

$

700,000

 

 

$

543,000

 

 

$

149,756

 

(1)

The amount available considers any limitations related to the debt facility borrowing.

(1)
The amount available considers any limitations related to the debt facility borrowing. No available amount as of December 31, 2022 as the Borrower's ability to make additional borrowings under the PNC Revolving Credit Facility expired on January 31, 2022.

Borrowings under the PNC Credit Facility as of December 31, 20202022 and 20192021 consisted of $165.5$0 million and $325.0$165.5 million, respectively, from the PNC Revolving Credit Facility (i.e., revolving line of credit) and $247.5$337.0 million and $180.0$247.5 million, respectively, of PNC Term Loan.

We incurred financing costs of $3.4 million and $4.4 million, in connection with the Natixis Credit Agreement and the PNC Credit Agreement, respectively. In addition, we incurred an additional $2.1 million and $1.5 million in financing costs in connection with the Amended and Second Amended PNC Credit Agreement, respectively. Lastly, we incurred $0.3 million in financing costs associated with the June 19, 2020 upsize of the PNC Credit Facility.

We incurred $0.6 million in fees associated with the May 10, 2021 extension of the Natixis Credit Agreement. We recorded most of the costs associated with the Revolving Credit Facilities as deferred financing costs on our Consolidated Statements of Assets and Liabilities and the costs are being amortized over the respective lives of the Natixis Revolving Credit Facility and PNC Revolving Credit Facility. As of December 31, 20202022 and 2019, $4.32021, $0.2 million and $5.6$2.8 million, respectively, of such deferred financing costs had yet to be amortized. Costs associated with the PNC Term Loan are deferred and amortized over the term of the PNC Term Loan. Such deferred financing costs are netted against the carrying value of the PNC Term Loan on our Consolidated Statements of Assets and Liabilities. As of December 31, 20202022 and 2019,2021, $1.6 million and $1.6$1.1 million, respectively, of such deferred financing costs have yet to be amortized.

42


The summary information regarding the Credit Facilities for the years ended December 31, 2020, 20192022, 2021 and 20182020 was as follows (dollar amounts in thousands):

  Year Ended December 31, 

 

Year Ended December 31,

 

  2020 2019 2018 

 

2022

 

 

2021

 

 

2020

 

Credit Facilities interest expense

  $17,943  $19,323  $2,821 

 

$

18,584

 

 

$

12,299

 

 

$

17,943

 

Unused fees

   1,575  2,372  201 

 

 

691

 

 

 

1,757

 

 

 

1,575

 

Administrative fees

   100  50  50 

 

 

101

 

 

 

100

 

 

 

100

 

Amortization of deferred financing costs

   3,116  2,314  510 

 

 

2,924

 

 

 

2,699

 

 

 

3,116

 

  

 

  

 

  

 

 

Total

  $22,734  $24,059  $3,582 

 

$

22,300

 

 

$

16,855

 

 

$

22,734

 

  

 

  

 

  

 

 

Weighted average interest rate

   2.90 4.57 2.52

 

 

3.93

%

 

 

2.35

%

 

 

2.90

%

Average outstanding balance

  $609,598  $416,797  $111,456 

 

$

466,710

 

 

$

515,948

 

 

$

609,598

 

In order to finance certain investment transactions, we may, from time to time, enter into repurchase agreements with Macquarie US Trading LLC (“Macquarie”), whereby we sell to Macquarie an investment that we hold and concurrently enterenters into an agreement to repurchase the same investment at an agreed-upon price at a future date, not to exceed 90-days from the date it was sold (the “Macquarie Transaction”). These

In accordance with ASC 860, Transfers and Servicing ("ASC 860"), these Macquarie Transactions are accountedmeet the criteria for a secured borrowings. Accordingly, the investment financed by the Macquarie Transaction remains on our Consolidated Statements of Assets and Liabilities as an asset, and we record a liability to reflect our repurchase obligation to Macquarie (the “Repurchase Obligation”). The Repurchase obligationObligation is secured by the respective investment that is the subject of the repurchase agreement. Interest expense associated with the Repurchase Obligation is reported on our Consolidated Statements of Operations within Other expenses.

During the year ended December 31, 2022 we did not enter into or settle any repurchase agreements. During the year ended December 31, 2021, we entered into and settled repurchase agreements for which we incurred interest expense of $0.9 million.

We had no outstanding Repurchase Obligations as of December 31, 20202022 and 2019.

2021.

We had the following unfunded commitments and unrealized depreciation by investment as of December 31, 20202022 and 20192021 (dollar amounts in thousands):

                                                                                
      December 31, 2020   December 31, 2019 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Unfunded Commitments

  Maturity/
Expiration
   Amount   Unrealized
Depreciation
   Amount   Unrealized
Depreciation
 

 

Maturity/
Expiration

 

Amount

 

 

Unrealized
Depreciation

 

 

Amount

 

 

Unrealized
Depreciation

 

AGY Holdings Corp.

   September 2022   $10,854  $—    $—    $—  

 

June 2023

 

$

4,135

 

 

$

203

 

 

$

3,618

 

 

$

18

 

Altern Marketing LLC

   October 2024    2,473   —      —      —   

 

October 2024

 

 

4,686

 

 

 

33

 

 

 

5,217

 

 

 

 

AMCP Staffing Intermediate Holdings III, LLC

   September 2025    —      —      2,767   28

Bendon Inc.

   December 2025    8,254   149   —      —   

 

December 2025

 

 

7,263

 

 

 

326

 

 

 

7,263

 

 

 

298

 

Caiman Merger Sub LLC

   November 2024    1,031   —      1,031   8

Centric Brands Inc.

   October 2024    2,922   —      —      —   

 

October 2024

 

 

2,306

 

 

 

 

 

 

3,315

 

 

 

 

Dura-Supreme Holdings, Inc.

   October 2024    —      —      1,514   6

Encompass Digital Media, Inc.

   September 2023    1,661   28   794   18

 

September 2023

 

 

794

 

 

 

93

 

 

 

1,661

 

 

 

 

FM Restaurants Holdco, LLC

   November 2024    —      —      1,062   6

 

November 2023

 

 

 

 

 

 

 

 

2,414

 

 

 

 

FM Restaurants Holdco, LLC

   November 2024    —      —      4,827   29

GEON Performance Solutions, LLC

   October 2024    2,350   —      3,133   19

Gold Star Foods Inc.

   April 2020    —      —      2,754   8

Gold Star Foods Inc.

   October 2024    —      —      4,589   14

Greenfield World Trade, Inc.

 

June 2023

 

 

4,685

 

 

 

 

 

 

8,059

 

 

 

 

Hometown Food Company

   August 2023    5,097   —      5,881   82

 

August 2023

 

 

4,705

 

 

 

 

 

 

5,881

 

 

 

 

Karman Holdings LLC (fka Space Holdings LLC)

 

December 2025

 

 

1,147

 

 

 

28

 

 

 

1,311

 

 

 

9

 

KBP Investments LLC

   September 2022    15,000   —      —      —   

 

May 2027

 

 

437

 

 

 

32

 

 

 

2,256

 

 

 

5

 

Mondee Holdings LLC

   December 2024    8,613   —      8,613   146

 

December 2024

 

 

8,613

 

 

 

 

 

 

8,613

 

 

 

 

Need It Now Delivers, LLC

   December 2020    —      —      6,025   24

Powerhouse Intermediate, LLC

   October 2024    —      —      2,423   10

Production Resource Group, LLC

   October 2021    1,443   —      —      —   

Quicken Parent Corp.

   April 2023    948   7   —      —   

Spaceco Holdings LLC

   December 2025    9,364   122   —      —   

United Poly Systems Holding, Inc.

   June 2024    —      —      6,506   215

Obagi Cosmeceuticals LLC

 

March 2026

 

 

 

 

 

 

 

 

11,308

 

 

 

 

Rapid Displays, Inc.

 

April 2026

 

 

1,770

 

 

 

25

 

 

 

1,770

 

 

 

 

UniTek Acquisition, Inc.

   August 2023    3,214   498   —      —   

 

August 2023

 

 

571

 

 

 

14

 

 

 

1,714

 

 

 

140

 

WDE TorcSill Holdings LLC

   October 2024    4,564   141   7,302   73

 

October 2024

 

 

313

 

 

 

17

 

 

 

191

 

 

 

9

 

Wellbore Integrity Solutions

   December 2020    —      —      953   4

Winsight, LLC

   November 2023    —      —      13,887   83

 

October 2024

 

 

 

 

 

 

 

 

4,234

 

 

 

237

 

Winsight, LLC

   November 2021    —      —      2,217   13
    

 

   

 

   

 

   

 

 

Total

    $    77,788   $945   $    76,278  $786

 

 

 

$

41,425

 

 

$

771

 

 

$

68,825

 

 

$

716

 

    

 

   

 

   

 

   

 

 

43


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, including changes in interest rates. As of December 31, 2020, 99.5%2022, 100.0% of our debt investments bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds RateSOFR or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. As of December 31, 2020,2022, the percentage of our floating rate debt investments that bore interest based on an interest rate floor was 99.3%0.0%. Floating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.

Based on our December 31, 20202022 consolidated statement of assets and liabilities, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure (dollar amounts in thousands):

Basis Point Change

  Interest Income   Interest Expense   Net Investment
Income (Loss)
 

 

Interest Income

 

 

Interest Expense

 

 

Net Investment Income (Loss)

 

Up 300 basis points

  $30,961   $17,794   $13,167 

 

$

32,525

 

 

$

10,250

 

 

$

22,275

 

Up 200 basis points

   15,279    11,863    3,416 

 

 

21,683

 

 

 

6,834

 

 

 

14,849

 

Up 100 basis points

   2,493    5,931    (3,438

 

 

10,842

 

 

 

3,417

 

 

 

7,425

 

Down 100 basis points

   (40   (1,326   1,286 

 

 

(10,842

)

 

 

(3,417

)

 

 

(7,425

)

Down 200 basis points

   (12   (1,326   1,314 

 

 

(21,683

)

 

 

(6,834

)

 

 

(14,849

)

Down 300 basis points

 

 

(31,273

)

 

 

(10,250

)

 

 

(21,023

)

44


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

See the audited consolidated financial statements set forth herein commencing on page F-1 of this Annual Report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our President and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective, at a reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in

Rule 13a-15(f) under the Exchange Act. Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and disposition of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that receipts and expenditures are being made only in accordance with the authorization of our management and directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projection of any evaluation of effectiveness to future periods is subject to the risk that controls may become inadequate because of changes in

conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2020,2022,

based upon the Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2020,2022, we maintained in all material respects, effective internal control over financial reporting. Pursuant to rules established by the SEC, this annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

45


PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item has been omitted and will be incorporated herein by reference, when filed, to our Proxy Statement which is expected to be filed not later than 120 days after the end of our fiscal year ended December 31, 2020.

2022.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item has been omitted and will be incorporated herein by reference, when filed, to our Proxy Statement which is expected to be filed not later than 120 days after the end of our fiscal year ended December 31, 2020.2022.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER MATTERS

The information required by this Item has been omitted and will be incorporated herein by reference, when filed, to our Proxy Statement which is expected to be filed not later than 120 days after the end of our fiscal year ended December 31, 2020.2022.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item has been omitted and will be incorporated herein by reference, when filed, to our Proxy Statement which is expected to be filed not later than 120 days after the end of our fiscal year ended December 31, 2020.2022.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item has been omitted and will be incorporated herein by reference, when filed, to our Proxy Statement which is expected to be filed not later than 120 days after the end of our fiscal year ended December 31, 2020.

2022.

46


PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

a) List separately all financial statements filed

The consolidated financial statements included in this Annual Report on Form 10-K are listed on page F-1 and commence on page F-3.

(b) The following exhibits are filed as part of this report or incorporated herein by reference to exhibits previously filed with the SEC.

Exhibits
3.1

Exhibits

3.1

Certificate of Formation (incorporated by reference to Exhibit 3.1 to a registration on Form 10 filed on September 1, 2017)

3.2

Limited Liability Company Agreement, dated June 29, 2017 (incorporated by reference to Exhibit 3.2 to a registration on Form 10 filed on September 1, 2017)

3.3

Amended and Restated Limited Liability Company Agreement, dated October 2, 2017 (incorporated by reference to Exhibit 3.3 to a registration on Form 10 filed on October 16, 2017)

3.4

Third Amended and Restated Limited Liability Company Agreement, dated as of September 10, 2018 (incorporated by reference to Exhibit 3.6 to the registrant’s Quarterly Report on Form 10-Q filed November 6, 2018).

3.5

Fourth Amended and Restated Limited Liability Company Agreement, dated as of January 14, 2019 (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed on January 18, 2019).

4.1

Description of securities (incorporated by reference to Exhibit 4.1 to the registrant’s Annual Report on Form 10-K filed on March 17, 2020)

10.1

Investment Advisory and Management Agreement dated December 29, 2017 (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on January 3, 2018).

10.2

Administration Agreement dated December 29, 2017, by and between TCW Direct Lending VII LLC and TCW Asset Management Company LLC (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed on January 3, 2018).

10.3

Amended and Restated Administration Agreement, dated as of September 25, 2018, between TCW Direct Lending VII LLC and TCW Asset Management Company LLC (incorporated by reference to Exhibit 3.7 to the registrant’s Quarterly Report on Form 10-Q filed November 6, 2018).

10.4

Revolving Credit Agreement, dated as of May 10, 2018, among TCW Direct Lending VII LLC, as borrower, and Natixis, New York Branch, as Administrative Agent and Committed Lender (incorporated by reference to Exhibit 10.3 to the registrant’s Current Report on Form 8-K filed on May 14, 2018).

10.5

Credit and Security Agreement, dated as of January 29, 2019, among TCW DL VII Financing LLC, as borrower, PNC Bank, National Association, as facility agent, and State Street Bank and Trust Company, as collateral agent (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on February 4, 2019).

10.6

First Amended and Restated Credit and Security Agreement, dated as of April 11, 2019, among TCW DL VII Financing LLC, as borrower, PNC Bank, National Association, as facility agent, the lenders from time to time party thereto, and State Street Bank and Trust Company, as collateral agent (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on April 16, 2019).

10.7

Second Amended and Restated Credit and Security Agreement, dated as of March 17, 2020, among TCW DL VII Financing LLC, as borrower, PNC Bank, National Association, as facility agent, the lenders from time to time party thereto, and State Street Bank and Trust Company, as collateral agent (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on March 20, 2020).

21.1*

10.8

Fourth Amendment to Revolving Credit Agreement, dated as of May 10, 2021, among TCW Direct Lending VII LLC, as borrower, and Natixis, New York Branch, as Administrative Agent and Committed Lender (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on May 10, 2021).

10.9

Fifth Amendment to Revolving Credit Agreement, dated as of May 13, 2021, among TCW Direct Lending VII LLC, as borrower, and Natixis, New York Branch, as Administrative Agent and Committed Lender (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed on May 10, 2021)

21.1*

Subsidiaries of TCW Direct Lending VII LLC

47


31.1*

31.1*

Certification of President Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

31.2*

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

32.1*

Certification of President Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

32.2*

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith

*

Filed herewith

ITEM 16. Form 10-K Summary

None.

48


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TCW DIRECT LENDING VII LLC

TCW DIRECT LENDING VII LLC

Date: March 22, 202128, 2023

 By:

By:

/s/ Richard T. Miller

Richard T. Miller

Chairman of the Board, President and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Date: March 22, 2021By:/s/ Richard T. Miller
Richard T. Miller

Chairman of the Board, President and Director

(Principal Executive Officer)

Date: March 22, 2021By:/s/ Laird R. Landmann
Laird R. Landmann
Director

Date: March 22, 2021By:/s/ David R. Adler
David R. Adler
Director

Date: March 22, 2021By:/s/ Saverio M. Flemma
Saverio M. Flemma
Director

Date: March 22, 2021By:/s/ R. David Kelly
R. David Kelly
Director

Date: March 22, 2021By:/s/ Andrew W. Tarica
Andrew W. Tarica
Director

Date: March 22, 2021By:/s/ James G. Krause
James G. Krause
Chief Financial Officer

(Principal Financial and Accounting Officer)


TCW Direct Lending VII LLC

Index to Consolidated Financial Statements

Date: March 28, 2023

By:

/s/ Richard T. Miller

Richard T. Miller

Chairman of the Board, President and Director

(Principal Executive Officer)

Date: March 28, 2023

By:

/s/ Laird R. Landmann

Laird R. Landmann

Director

Date: March 28, 2023

By:

/s/ David R. Adler

David R. Adler

Director

Date: March 28, 2023

By:

/s/ Saverio M. Flemma

Saverio M. Flemma

Director

Date: March 28, 2023

By:

/s/ R. David Kelly

R. David Kelly

Director

Date: March 28, 2023

By:

/s/ Andrew W. Tarica

Andrew W. Tarica

Director

Date: March 28, 2023

 By:

/s/ Andrew J. Kim

Andrew J. Kim

Chief Financial Officer

               (Principal Financial and Accounting Officer)


TCW Direct Lending VII LLC

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Schedule of Investments as of December 31, 20202022 and 20192021

F-4

Consolidated Statements of Assets and Liabilities as of December 31, 20202022 and 20192021

F-17

F-16

Consolidated Statements of Operations for the years ended December 31, 2020, 20192022, 2021 and 20182020

F-18

F-17

Consolidated Statements of Changes in Members’ Capital for the years ended December 31, 2020, 20192022, 2021 and 20182020

F-19

F-18

Consolidated Statement of Cash Flows for the years ended December 31, 2020, 20192022, 2021 and 20182020

F-20

F-19

Notes to Consolidated Financial Statements

F-21

F-20

F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Unitholders and the Board of Directors of TCW Direct Lending VII LLC

Opinion on the Financial Statements and Financial Highlights

We have audited the accompanying consolidated statements of assets and liabilities of TCW Direct Lending VII LLC (the “Company”), including the consolidated schedule of investments, as of December 31, 20202022 and 2019,2021, the related consolidated statements of operations, and changes in members’ capital, and cash flows for each of the three years in the period then ended, the financial highlights for each of the threefive years in the period then ended, and the related notes.notes (collectively referred to as the “financial statements”). In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Company as of December 31, 20202022 and 2019,2021, and the results of its operations, and changes in members’ capital and cash flows for each of the three years in the period then ended, and the financial highlights for each of the threefive years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on the Company’sCompany's financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 20202022 and 2019,2021, by correspondence with the custodian, loan agents, and borrowers; when replies were not received, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Investments, at fair value - Level 3 Investment Valuations and Fair Value Measurements – Refer to Note 3

Critical Audit Matter Description

The Company held certain investments with fair values based on significant unobservable inputs that reflect management’s determination of assumptions that market participants might reasonably use in valuing the investments. These investments are classified as Level 3 investments under accounting principles generally accepted in the United States of America. These investments included debt and equity securities, each of which lack observable market prices. Such investments are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs. A market approach is generally used to determine fair value of equity instruments and a discounted cash flow approach or enterprise value waterfall is generally used for debt instruments. Valuation may also include a shadow rating method. The fair value of the Company’s Level 3 investments was $1,401,557,109$1,102,536,614 as of December 31, 2020.2022.

F-2


We identified the valuation of Level 3 investments as a critical audit matter because of the judgments necessary for management to select appropriate valuation techniques and to use significant unobservable inputs to estimate the fair value of the investment. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs as determined by management. This required a high degree of auditor judgement and increased effort, including the need to involve our fair value specialists who possess significant quantitative and modeling expertise, to audit and evaluate the appropriateness of these models and internal assumptions and the weighting of the best available pricing inputs in determining the fair value of these investments.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the valuation techniques and unobservable inputs used by management to estimate the fair value of Level 3 investments included the following, among others:

We obtained an understanding of the methods, valuation models, and assumptions for the unobservable inputs used to derive the pricing information as part of the procedures to test the fair value estimates.

We inspected all investment transactions within 60 days prior and subsequent to year end, if any, and compared the transaction price to the valuation at year end to assess the reasonableness of the valuation at year end.

We utilized fair value specialists to assist in validating the appropriateness of the valuation techniques and valuation assumptions and to test the valuation by developing an independent expectation. We also assessed the reasonableness of the business assumptions used in the valuation. We developed independent estimates of the fair values and compared our estimates to management’s estimates.

We evaluated the reasonableness of any significant changes in valuation techniques or significant unobservable inputs for those investments from the prior year-end.

LOGOimg179005891_0.jpg 

Los Angeles, California

March 22, 202128, 2023

We have served as the Company’s auditor since 2017.

F-3


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments

As of December 31, 20202022

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
   

Investment

 % of Net
Assets
 Par
Amount
 

Maturity
Date

 Amortized
Cost
 Fair Value 

 

Issuer

 

Acquisition
Date

 

Investment

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

  Debt(1)

 

 

DEBT(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cassavant Holdings, LLC  01/02/20   Revolver - 9.50%
(LIBOR + 8.00%, 1.50% Floor)
  0.2 $1,567,896  01/02/25 $1,567,896  $1,484,797 

 

Columbia Helicopters Inc.

 

08/20/19

 

Last Out Term Loan - 15.09% inc PIK
(SOFR +
10.25%, 1.50% Floor, 2.75% PIK)

 

 

2.9

%

 

$

22,774,816

 

 

08/20/24

 

$

22,627,335

 

 

$

21,226,129

 

  Cassavant Holdings, LLC  01/02/20   Term Loan - 9.50%
(LIBOR + 8.00%, 1.50% Floor)
  1.6  14,150,260  01/02/25  13,959,277   13,400,297 

 

Heligear Acquisition Co.

 

07/30/19

 

Term Loan - 12.33%
(SOFR +
7.50%, 2.00% Floor)

 

 

6.8

%

 

 

50,701,211

 

 

07/30/24

 

 

50,374,728

 

 

 

50,549,108

 

      

 

  

 

   

 

  

 

 

 

Karman Holdings LLC

 

12/21/20

 

Revolver - 11.73%
(LIBOR +
7.00%, 1.00% Floor)

 

 

0.7

%

 

 

5,407,762

 

 

12/21/25

 

 

5,407,762

 

 

 

5,277,976

 

       1.8  15,718,156    15,527,173   14,885,094 

 

Karman Holdings LLC

 

12/21/20

 

Term Loan - 11.73%
(LIBOR +
7.00%, 1.00% Floor)

 

 

8.0

%

 

 

61,080,066

 

 

12/21/25

 

 

60,274,996

 

 

 

59,614,144

 

      

 

  

 

   

 

  

 

 

 

Navistar Defense, LLC (2) (5)

 

08/01/22

 

Term Loan - 12.73% inc PIK
(SOFR +
8.50%, 1.50% Floor, all PIK)

 

 

4.7

%

 

 

35,556,949

 

 

02/01/26

 

 

33,109,294

 

 

 

34,632,469

 

  Columbia Helicopters, Inc.  08/20/19   Term Loan - 9.00%
(LIBOR + 7.50%, 1.50% Floor)
  4.2  34,711,398  08/20/24  34,197,313   35,058,512 

 

 

 

 

23.1

%

 

 

175,520,804

 

 

 

 

 

171,794,115

 

 

 

171,299,826

 

  Heligear Acquisition Co.  07/30/19   Term Loan - 8.50%
(LIBOR + 7.00%, 1.50% Floor)
  7.0  57,878,827  07/30/24  57,033,777   58,168,221 
  Navistar Defense, LLC  12/31/18   Term Loan B - 7.75%
(LIBOR + 6.25%, 1.50% Floor)
  2.1  17,152,164  12/31/23  16,860,065   17,152,164 
  Spaceco Holdings LLC  12/21/20   Revolver - 7.50%
(LIBOR + 6.50%, 1.00% Floor)
  0.4  3,121,364  12/21/25  3,121,364   3,080,786 
  Spaceco Holdings LLC  12/21/20   Term Loan - 7.50%
(LIBOR + 6.50%, 1.00% Floor)
  14.8  124,854,545  12/21/25  122,107,745   123,231,436 
      

 

  

 

   

 

  

 

 
       15.2  127,975,909    125,229,109   126,312,222 
      

 

  

 

   

 

  

 

 
  Sparton Corporation  03/04/19   First Lien Term Loan - 8.75%
(LIBOR + 7.25%, 1.50% Floor)
  1.6  13,227,692  03/04/24  13,027,145   13,439,335 
      

 

  

 

   

 

  

 

 
       31.9  266,664,146    261,874,582   265,015,548 
      

 

  

 

   

 

  

 

 

Air Freight & Logistics

          
  Need It Now Delivers, LLC  12/23/19   Delayed Draw Term Loan - 10.25%
(LIBOR + 8.50%, 1.75% Floor)
  0.2  1,479,333  12/23/24  1,479,332   1,429,036 
  Need It Now Delivers, LLC  12/23/19   Last Out Term Loan - 10.25%
(LIBOR + 8.50% , 1.75% Floor)
  1.6  14,063,389  12/23/24  13,788,631   13,585,234 
      

 

  

 

   

 

  

 

 
       1.8  15,542,722    15,267,963   15,014,270 
      

 

  

 

   

 

  

 

 

Auto Components

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Shipston Group U.S. Inc.  05/18/20   Term Loan C - 9.00% inc. PIK
(LIBOR + 7.75%, 1.25% Floor, 2.00% PIK)
  0.2  1,746,375  09/28/23  1,746,375   1,706,208 

 

Shipston Group U.S. Inc.

 

05/18/20

 

Last Out Term Loan - 11.27% inc PIK
(LIBOR +
6.50%, 1.00% Floor, 3.25% PIK)

 

 

0.2

%

 

 

1,855,947

 

 

09/28/24

 

 

1,855,947

 

 

 

1,546,003

 

  Shipston Group U.S. Inc.  09/28/18   Term Loan - 9.00% inc. PIK
(LIBOR + 7.75%, 1.25% Floor, 2.00% PIK)
  3.1  26,302,661  09/28/23  26,073,224   25,697,700 

 

Shipston Group U.S. Inc.

 

09/28/18

 

Last Out Term Loan - 10.25% inc PIK
(LIBOR +
6.50%, 1.00% Floor, 3.25% PIK)

 

 

3.1

%

 

 

27,907,008

 

 

09/28/24

 

 

27,845,788

 

 

 

23,246,538

 

      

 

  

 

   

 

  

 

 

 

Shipston Group U.S. Inc.

 

01/20/22

 

Last Out Delayed Draw Term Loan - 11.27% inc PIK
(LIBOR +
6.50%, 1.00% Floor, 3.25% PIK)

 

 

0.2

%

 

 

1,613,490

 

 

09/28/24

 

 

1,613,490

 

 

 

1,344,037

 

       3.3  28,049,036    27,819,599   27,403,908 

 

 

 

 

3.5

%

 

 

31,376,445

 

 

 

 

 

31,315,225

 

 

 

26,136,578

 

      

 

  

 

   

 

  

 

 

Beverages

          
  Caiman Merger Sub LLC  11/01/19   Term Loan - 6.75%
(LIBOR + 5.75%, 1.00% Floor)
  1.7  14,037,026  11/01/25  13,914,606   14,177,396 
  Westrock Coffee Company, LLC  02/28/20   Term Loan - 8.75% inc. PIK
(LIBOR + 7.25%, 1.50% Floor, 1.00% PIK)
  7.9  65,531,880  02/28/25  64,581,557   65,204,221 
      

 

  

 

   

 

  

 

 

Capital Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       9.6  79,568,906    78,496,163   79,381,617 

 

Carolina Atlantic Roofing Suppy LLC

 

05/28/21

 

Term Loan - 12.41%
(SOFR +
7.75%, 2.00% Floor)

 

 

4.8

%

 

 

35,791,961

 

 

05/28/26

 

 

35,304,801

 

 

 

35,791,961

 

      

 

  

 

   

 

  

 

 

 

 

 

 

4.8

%

 

 

35,791,961

 

 

 

 

 

35,304,801

 

 

 

35,791,961

 

Chemicals

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  AGY Holdings Corp.(2)  09/21/20   Opco Term Loan - 11.50% inc. PIK
(LIBOR + 10.00%, 1.50% Floor, 6.00%  PIK)
  0.4  3,391,067  09/21/25  3,391,067   3,391,067 

 

AGY Holdings Corp. (2)

 

09/21/20

 

Delayed Draw Term Loan - 14.73% inc PIK
(LIBOR +
10.00%, 1.50% Floor, 6.00% PIK)

 

 

3.3

%

 

 

25,452,322

 

 

09/21/25

 

 

25,452,322

 

 

 

24,205,159

 

  AGY Holdings Corp.(2)  09/21/20   PIK Holdco Term Loan - 11.50% inc. PIK
(LIBOR + 10.00%, 1.50% Floor, 6.00% PIK)
  2.8  23,651,102  09/21/25  23,651,102   23,651,102 

 

AGY Holdings Corp. (2)

 

09/21/20

 

Term Loan - 14.42% inc PIK
(LIBOR +
10.00%, 1.50% Floor, 6.00% PIK)

 

 

3.5

%

 

 

27,671,071

 

 

09/21/25

 

 

27,671,071

 

 

 

26,315,189

 

      

 

  

 

   

 

  

 

 

 

AGY Holdings Corp. (2)

 

05/27/22

 

Delayed Draw Term Loan - 14.73% inc PIK
(LIBOR +
10.00%, 1.50% Floor, all PIK)

 

 

0.2

%

 

 

1,277,683

 

 

06/30/23

 

 

1,277,683

 

 

 

1,215,077

 

       3.2  27,042,169    27,042,169   27,042,169 

 

 

 

 

7.0

%

 

 

54,401,076

 

 

 

 

 

54,401,076

 

 

 

51,735,425

 

      

 

  

 

   

 

  

 

 
  GEON Performance Solutions, LLC  10/25/19   Term Loan - 7.88%
(LIBOR + 6.25%, 1.63% Floor)
  2.5  20,163,740  10/25/24  20,097,289   20,365,377 
  Verdesian Life Sciences, LLC  07/22/19   2019 Term Loan - 9.50%
(LIBOR + 7.75%, 1.75% Floor)
  6.2  50,708,730  06/27/24  49,985,774   51,672,196 
      

 

  

 

   

 

  

 

 
       11.9  97,914,639    97,125,232   99,079,742 
      

 

  

 

   

 

  

 

 

F-4


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

2022

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
   

Investment

 % of Net
Assets
 Par
Amount
 

Maturity
Date

 Amortized
Cost
 Fair Value 

 

Issuer

 

Acquisition
Date

 

Investment

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

Commercial Services & Supplies

          

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Clover Imaging Group, LLC  12/16/19   Term Loan - 9.00%
(LIBOR + 7.50%, 1.50% Floor)
  1.3 $10,774,250  12/16/24 $10,603,070  $10,688,056 

 

Rapid Displays, Inc.

 

04/16/21

 

Term Loan - 10.65%
(LIBOR +
6.63%, 1.00% Floor)

 

 

1.9

%

 

$

13,947,600

 

 

04/13/26

 

$

13,831,596

 

 

$

13,752,334

 

  Production Resource Group, LLC  08/21/18   2020 Last Out Term Loan A - 9.75% inc. PIK
(LIBOR + 9.50%, 0.25% Floor,  9.75% PIK)
  1.1  9,394,554  08/21/24  9,394,554   9,394,554 

 

Rapid Displays, Inc.

 

09/29/22

 

Incremental Term Loan - 10.65%
(LIBOR +
7.00%, 1.00% Floor)

 

 

0.0

%

 

 

246,862

 

 

04/13/26

 

 

241,712

 

 

 

246,862

 

  Production Resource Group, LLC  08/01/20   

Bridge Delayed Draw Term Loan - 8.50% inc. PIK

(LIBOR + 7.50%, 1.00% Floor, 2.50% PIK)

  0.3  2,305,426  08/21/24  2,305,426   2,305,426 

 

 

 

 

1.9

%

 

 

14,194,462

 

 

 

 

 

14,073,308

 

 

 

13,999,196

 

      

 

  

 

   

 

  

 

 
       1.4  11,699,980    11,699,980   11,699,980 
      

 

  

 

   

 

  

 

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       2.7  22,474,230    22,303,050   22,388,036 

 

Retail Services WIS Corporation

 

05/20/21

 

Term Loan - 12.48%
(
7.00%, Fixed Coupon, all PIK)

 

 

6.2

%

 

 

46,013,788

 

 

05/20/25

 

 

45,359,517

 

 

 

46,059,802

 

      

 

  

 

   

 

  

 

 

 

 

 

 

6.2

%

 

 

46,013,788

 

 

 

 

 

45,359,517

 

 

 

46,059,802

 

Construction & Engineering

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  UniTek Acquisition, Inc.  09/16/20   

Delayed Draw Term Loan - 7.50%

(LIBOR + 6.50%, 1.00% Floor, 2.00% PIK)

  0.2  1,564,318  08/20/23  940,645   1,321,849 

 

UniTek Acquisition, Inc.

 

09/16/20

 

Delayed Draw Term Loan A - 9.76% inc PIK
(SOFR +
6.50%, 1.00% Floor, 2.00% PIK)

 

 

0.2

%

 

 

1,297,786

 

 

08/20/23

 

 

801,063

 

 

 

1,265,341

 

  UniTek Acquisition, Inc.  09/16/20   Term Loan A - 7.50%
(LIBOR + 6.50%, 1.00% Floor, 2.00% PIK)
  0.8  7,821,592  08/20/23  4,697,446   6,609,245 

 

UniTek Acquisition, Inc.

 

08/20/18

 

Delayed Draw Term Loan B - 10.76% inc PIK
(SOFR +
7.50%, 1.00% Floor, 2.00% PIK)

 

 

0.4

%

 

 

3,505,562

 

 

08/20/24

 

 

3,505,562

 

 

 

3,323,273

 

      

 

  

 

   

 

  

 

 

 

UniTek Acquisition, Inc.

 

11/10/20

 

Revolver - 12.00%
(PRIME +
4.50%, 1.00% Floor)

 

 

0.6

%

 

 

4,683,444

 

 

08/20/23

 

 

4,683,444

 

 

 

4,566,358

 

       1.0  9,385,910    5,638,091   7,931,094 

 

UniTek Acquisition, Inc.

 

09/16/20

 

Term Loan A - 9.76% inc PIK
(SOFR +
6.50%, 1.00% Floor, 2.00% PIK)

 

 

0.9

%

 

 

6,488,936

 

 

08/20/23

 

 

4,001,579

 

 

 

6,326,712

 

      

 

  

 

   

 

  

 

 

 

UniTek Acquisition, Inc.

 

08/20/18

 

Term Loan B - 10.76% inc PIK
(SOFR +
7.50%, 1.00% Floor, 2.00% PIK)

 

 

2.2

%

 

 

17,523,014

 

 

08/20/24

 

 

17,412,095

 

 

 

16,611,817

 

  UniTek Acquisition, Inc.  11/10/20   Revolver - 6.50%
(LIBOR + 5.50%, 1.00% Floor)
  0.0  16,070  08/20/23  16,070   13,579 

 

 

 

 

4.3

%

 

 

33,498,742

 

 

 

 

 

30,403,743

 

 

 

32,093,501

 

Consumer Durables & Apparel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  UniTek Acquisition, Inc.  08/20/18   Delayed Draw Term Loan B - 8.50% inc. PIK
(LIBOR + 7.50%, 1.00% Floor, 2.00% PIK)
  0.3  3,369,896  08/20/24  3,369,896   2,719,506 

 

Rocky Brands, Inc. (3)

 

03/15/21

 

Term Loan - 12.14%
(SOFR +
7.50%, 2.00% Floor)

 

 

5.8

%

 

 

44,584,314

 

 

03/15/26

 

 

44,013,459

 

 

 

42,845,526

 

  UniTek Acquisition, Inc.  08/20/18   Term Loan B - 8.50% inc. PIK
(LIBOR + 7.50%, 1.00% Floor, 2.00% PIK)
  1.6  16,850,431  08/20/24  16,603,547   13,598,298 

 

Twin Star International, Inc.

 

06/18/21

 

Term Loan - 12.23%
(SOFR +
7.50%, 1.50% Floor)

 

 

3.8

%

 

 

39,489,648

 

 

06/18/26

 

 

39,147,974

 

 

 

27,840,202

 

      

 

  

 

   

 

  

 

 

 

 

 

 

9.6

%

 

 

84,073,962

 

 

 

 

 

83,161,433

 

 

 

70,685,728

 

       1.9  20,220,327    19,973,443   16,317,804 
      

 

  

 

   

 

  

 

 
       2.9  29,622,307    25,627,604   24,262,477 
      

 

  

 

   

 

  

 

 

Construction Materials

          
  United Poly Systems Holding, Inc.  12/28/20   Mezzanine Loan - 13.00% inc. PIK
(13.00%, 13.00% PIK)
  0.8  7,296,000  12/31/25  7,296,000   6,661,248 
      

 

  

 

   

 

  

 

 
       0.8  7,296,000    7,296,000   6,661,248 
      

 

  

 

   

 

  

 

 

Electronic Equipment, Instruments & Components

          
  SMTC Corporation(4)  11/08/18   Term Loan A - 10.50%
(LIBOR + 8.75%, 1.75% Floor)
  2.7  22,524,256  11/08/23  21,861,279   22,749,499 
      

 

  

 

   

 

  

 

 

Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       2.7  22,524,256    21,861,279   22,749,499 

 

Grand Circle Corporation

 

02/26/21

 

Term Loan - 16.44%
(SOFR +
12.00%, 1.25% Floor)

 

 

5.2

%

 

 

39,552,766

 

 

02/26/26

 

 

39,056,182

 

 

 

38,287,077

 

      

 

  

 

   

 

  

 

 

 

 

 

 

5.2

%

 

 

39,552,766

 

 

 

 

 

39,056,182

 

 

 

38,287,077

 

Energy Equipment & Services

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Profrac Services, LLC  09/07/18   Term Loan B - 8.75%
(LIBOR + 7.50%, 1.25% Floor)
  4.4  39,213,639  09/07/23  37,592,108   36,821,607 

 

Profrac Services II, LLC

 

03/04/22

 

Term Loan - 11.10%
(SOFR +
7.25%, 1.00% Floor)

 

 

4.5

%

 

 

32,612,110

 

 

03/04/25

 

 

31,904,225

 

 

 

33,264,352

 

  PSS Industrial Group Corp.  04/12/19   Term Loan - 9.50%
(LIBOR + 8.00%, 1.50% Floor)
  1.7  17,608,820  04/10/25  17,295,238   13,910,968 

 

WDE TorcSill Holdings LLC

 

10/22/19

 

Revolver - 15.69% inc PIK
(SOFR +
11.25%, 1.50% Floor, 4.50% PIK)

 

 

1.2

%

 

 

9,362,927

 

 

10/22/24

 

 

9,362,927

 

 

 

8,847,966

 

  WDE TorcSill Holdings LLC  10/22/19   Revolver - 9.00% inc. PIK
(LIBOR + 7.50%, 1.50% Floor, 0.75% PIK)
  0.4  3,048,419  10/22/24  3,048,419   2,953,918 

 

WDE TorcSill Holdings LLC

 

10/22/19

 

Term Loan - 15.69% inc PIK
(SOFR +
11.25%, 1.50% Floor, 4.50% PIK)

 

 

3.0

%

 

 

23,192,584

 

 

10/22/24

 

 

22,994,963

 

 

 

21,916,992

 

  WDE TorcSill Holdings LLC  10/22/19   Term Loan - 9.00% inc. PIK
(LIBOR + 7.50%, 1.50% Floor, 0.75% PIK)
  3.3  28,160,536  10/22/24  27,611,823   27,287,559 

 

 

 

 

8.7

%

 

 

65,167,621

 

 

 

 

 

64,262,115

 

 

 

64,029,310

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

 

  

 

   

 

  

 

 

 

Hometown Food Company

 

08/31/18

 

Term Loan - 9.39%
(LIBOR +
5.00%, 1.25% Floor)

 

 

2.7

%

 

 

20,218,178

 

 

08/31/23

 

 

20,157,349

 

 

 

20,218,178

 

       3.7  31,208,955    30,660,242   30,241,477 

 

Hometown Food Company

 

08/31/18

 

Revolver - 9.39%
(LIBOR +
5.00%, 1.25% Floor)

 

 

0.2

%

 

 

1,176,235

 

 

08/31/23

 

 

1,176,235

 

 

 

1,176,235

 

      

 

  

 

   

 

  

 

 

 

 

 

 

2.9

%

 

 

21,394,413

 

 

 

 

 

21,333,584

 

 

 

21,394,413

 

       9.8  88,031,414    85,547,588   80,974,052 
      

 

  

 

   

 

  

 

 

F-5


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

2022

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
   

Investment

 % of Net
Assets
 Par
Amount
 

Maturity
Date

 Amortized
Cost
 Fair Value 

 

Issuer

 

Acquisition
Date

 

Investment

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

Food Products

          
  Hometown Food Company  08/31/18   Revolver - 6.25%
(LIBOR + 5.00%, 1.25% Floor)
  0.1 $784,157  08/31/23 $784,157  $784,157 
  Hometown Food Company  08/31/18   Term Loan - 6.25%
(LIBOR + 5.00%, 1.25% Floor)
  3.6  29,699,654  08/31/23  29,340,758   29,699,654 
      

 

  

 

   

 

  

 

 
       3.7  30,483,811    30,124,915   30,483,811 
      

 

  

 

   

 

  

 

 

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  American Academy Holdings, LLC  08/14/19   

Term Loan - 10.00% inc. PIK

(LIBOR + 9.00%, 1.00% Floor, 3.75% PIK)

  3.8  31,171,832  06/15/23  30,700,084   31,327,691 
      

 

  

 

   

 

  

 

 
       3.8  31,171,832    30,700,084   31,327,691 

 

PatientPoint Health Technologies, LLC

 

03/30/21

 

Term Loan - 11.84%
(SOFR +
7.00%, 1.00% Floor)

 

 

2.2

%

 

$

16,506,000

 

 

03/07/25

 

 

16,270,823

 

 

 

16,373,952

 

      

 

  

 

   

 

  

 

 

 

 

 

 

2.2

%

 

 

16,506,000

 

 

 

 

 

16,270,823

 

 

 

16,373,952

 

Hotels, Restaurants & Leisure

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  FM Restaurants Holdco, LLC  11/25/19   Revolver - 9.75%
(LIBOR + 8.00%, 1.75% Floor)
  0.3  2,413,636  11/22/24  2,413,636   2,343,641 

 

KBP Brands, LLC

 

05/26/21

 

Delayed Draw Term Loan - 10.73% inc PIK
(SOFR +
6.00%, 0.75% Floor, 0.50% PIK)

 

 

1.8

%

 

 

14,034,103

 

 

05/26/27

 

 

14,034,103

 

 

 

13,009,614

 

  FM Restaurants Holdco, LLC  11/25/19   Term Loan - 9.75%
(LIBOR + 8.00%, 1.75% Floor)
  2.5  21,505,500  11/22/24  21,089,573   20,881,840 

 

KBP Brands, LLC

 

05/26/21

 

Term Loan - 10.25% inc PIK
(SOFR +
6.00%, 0.75% Floor, 0.50% PIK)

 

 

1.2

%

 

 

9,939,447

 

 

05/26/27

 

 

9,703,329

 

 

 

9,213,867

 

  KBP Investments, LLC(5)   Delayed Draw Term Loan  0.0    05/14/23  (176,718  (176,718

 

Red Lobster Management, LLC

 

01/22/21

 

Term Loan - 12.32%
(SOFR +
8.00%, 1.50% Floor)

 

 

6.6

%

 

 

54,443,650

 

 

01/22/26

 

 

53,777,763

 

 

 

49,053,728

 

      

 

  

 

   

 

  

 

 

 

 

 

 

9.6

%

 

 

78,417,200

 

 

 

 

 

77,515,195

 

 

 

71,277,209

 

       2.8  23,919,136    23,326,491   23,048,763 
      

 

  

 

   

 

  

 

 

Household Durables

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Hunter Fan Company  11/05/19   Additional Term Loan - 7.63%
(LIBOR + 6.63%, 1.00% Floor)
  4.1  34,346,515  12/20/23  34,151,512   34,346,515 

 

Slogic Holding Corp. (4)

 

06/29/18

 

Last Out Term Loan - 10.09%
(LIBOR +
5.96%, 1.00% Floor)

 

 

3.6

%

 

 

26,681,925

 

 

10/29/26

 

 

26,656,711

 

 

 

26,681,925

 

  SLogic Holding Corp.(6)  06/29/18   2018 Term Loan B - 6.87%
(LIBOR + 5.87%, 1.00% Floor)
  3.3  27,252,661  06/22/23  27,117,606   27,252,661 

 

 

 

 

3.6

%

 

 

26,681,925

 

 

 

 

 

26,656,711

 

 

 

26,681,925

 

      

 

  

 

   

 

  

 

 
       7.4  61,599,176    61,269,118   61,599,176 
      

 

  

 

   

 

  

 

 

Household Products

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Greenfield World Trade, Inc.  03/04/19   

Last Out Term Loan - 14.83% inc. PIK

(LIBOR + 13.33%, 1.50% Floor, 6.00% PIK)

  4.9  44,286,796  03/04/24  42,854,852   41,053,860 
      

 

  

 

   

 

  

 

 

 

Greenfield World Trade, Inc.

 

03/04/19

 

Last Out Term Loan - 17.78% inc PIK
(SOFR +
13.33%, 1.50% Floor, 7.00% PIK)

 

 

7.7

%

 

 

56,346,632

 

 

03/31/25

 

 

54,436,296

 

 

 

56,797,405

 

       4.9  44,286,796    42,854,852   41,053,860 

 

Greenfield World Trade, Inc.

 

08/12/21

 

Last Out Delayed Draw Term Loan - 17.78% inc PIK
(SOFR +
13.33%, 1.50% Floor, 7.00% PIK)

 

 

1.6

%

 

 

11,980,543

 

 

12/31/22

 

 

10,940,072

 

 

 

12,076,388

 

      

 

  

 

   

 

  

 

 

 

 

 

 

9.3

%

 

 

68,327,175

 

 

 

 

 

65,376,368

 

 

 

68,873,793

 

Information Technology Services

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corcentric, Inc.  11/15/18   Delayed Draw Term Loan - 9.00%
(LIBOR + 7.50%, 1.50% Floor)
  1.5  12,664,320  11/15/23  12,664,320   12,638,992 

 

Corcentric, Inc.

 

11/15/18

 

Delayed Draw Term Loan - 10.98%
(LIBOR +
6.25%, 1.50% Floor)

 

 

1.6

%

 

 

12,136,640

 

 

11/15/23

 

 

12,136,640

 

 

 

12,136,640

 

  Corcentric, Inc.  11/15/18   Term Loan - 9.00%
(LIBOR + 7.50%, 1.50% Floor)
  3.9  32,188,480  11/15/23  31,719,873   32,124,103 

 

Corcentric, Inc.

 

11/15/18

 

Term Loan - 10.98%
(LIBOR +
6.25%, 1.50% Floor)

 

 

4.2

%

 

 

30,869,280

 

 

11/15/23

 

 

30,732,895

 

 

 

30,869,280

 

      

 

  

 

   

 

  

 

 

 

 

 

 

5.8

%

 

 

43,005,920

 

 

 

 

 

42,869,535

 

 

 

43,005,920

 

       5.4  44,852,800    44,384,193   44,763,095 
      

 

  

 

   

 

  

 

 
  Global Holdings, LLC  09/17/19   Term Loan - 7.00%
(LIBOR + 6.00%, 1.00% Floor)
  3.4  28,159,064  09/17/23  27,873,511   28,299,859 
      

 

  

 

   

 

  

 

 
       8.8  73,011,864    72,257,704   73,062,954 
      

 

  

 

   

 

  

 

 

Internet & Direct Marketing Retail

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Altern Marketing LLC  09/30/20   Revolver - 8.25%
(PRIME + 5.00%, 3.25% Floor)
  0.4  2,744,187  10/07/24  2,744,187   2,744,187 

 

Altern Marketing LLC

 

09/30/20

 

First Out Term Loan - 10.69%
(SOFR +
6.00%, 2.00% Floor)

 

 

1.2

%

 

 

8,673,924

 

 

10/07/24

 

 

8,591,509

 

 

 

8,613,206

 

  Altern Marketing LLC  09/30/20   Term Loan A - 8.00%
(LIBOR + 6.00%, 2.00% Floor)
  1.9  15,893,813  10/07/24  15,593,510   15,957,388 

 

Altern Marketing LLC

 

09/30/20

 

Revolver - 12.50%
(PRIME +
5.00%, 2.00% Floor)

 

 

0.1

%

 

 

531,263

 

 

10/07/24

 

 

531,263

 

 

 

527,544

 

      

 

  

 

   

 

  

 

 

 

 

 

 

1.3

%

 

 

9,205,187

 

 

 

 

 

9,122,772

 

 

 

9,140,750

 

       2.3  18,638,000    18,337,697   18,701,575 
      

 

  

 

   

 

  

 

 

F-6


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

2022

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
   

Investment

 % of Net
Assets
 Par
Amount
 

Maturity
Date

 Amortized
Cost
 Fair Value 

 

Issuer

 

Acquisition
Date

 

Investment

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Encompass Digital Media, Inc.  10/01/18   First Lien Term Loan - 8.75% inc. PIK
(LIBOR + 7.50%, 1.25% Floor, 1.13% PIK)
  3.5 $29,917,841  09/28/23 $29,700,804  $29,409,237 
  Encompass Digital Media, Inc.  10/01/18   Revolver - 8.75%
(LIBOR + 7.50%, 1.25% Floor)
  0.1  866,591  09/28/23  866,591   851,859 
      

 

  

 

   

 

  

 

 
       3.6  30,784,432    30,567,395   30,261,096 
      

 

  

 

   

 

  

 

 
  Winsight, LLC  11/15/18   Revolver - 8.00%
(LIBOR + 7.00%, 1.00% Floor)
  0.2  1,529,553  11/15/23  1,529,553   1,341,419 
  Winsight, LLC  11/15/18   Term Loan - 8.00%
(LIBOR + 7.00%, 1.00% Floor)
  2.8  26,330,387  11/15/23  25,932,621   23,091,749 
      

 

  

 

   

 

  

 

 
       3.0  27,859,940    27,462,174   24,433,168 
      

 

  

 

   

 

  

 

 
       6.6  58,644,372    58,029,569   54,694,264 
      

 

  

 

   

 

  

 

 

Metals & Mining

          
  DBM Global, Inc.  11/30/18   Term Loan - 7.60%
(LIBOR + 5.85%, 1.75% Floor)
  5.4  45,392,958  11/30/23  44,864,750   44,802,850 
      

 

  

 

   

 

  

 

 
       5.4  45,392,958    44,864,750   44,802,850 
      

 

  

 

   

 

  

 

 

Multiline Retail

          
  Torrid LLC  06/14/19   Term Loan - 7.75%
(LIBOR + 6.75%, 1.00% Floor)
  3.6  29,261,777  12/16/24  28,788,928   29,554,395 
      

 

  

 

   

 

  

 

 
       3.6  29,261,777    28,788,928   29,554,395 
      

 

  

 

   

 

  

 

 

Packaging

          
  Hoover Group, Inc.  10/01/20   Term Loan - 9.75%
(LIBOR + 8.50%, 1.25% Floor)
  4.0  33,153,118  10/01/24  32,531,809   33,517,802 
      

 

  

 

   

 

  

 

 
       4.0  33,153,118    32,531,809   33,517,802 
      

 

  

 

   

 

  

 

 

Personal Products

          
  Voyant Beauty Holdings, Inc.  08/20/20   Term Loan - 9.50%
(LIBOR + 8.00%, 1.50% Floor)
  7.2  58,403,726  08/03/25  57,044,994   59,630,204 
      

 

  

 

   

 

  

 

 

 

Encompass Digital Media, Inc.

 

10/01/18

 

Revolver - 11.92% inc PIK
(LIBOR +
7.50%, 1.25% Floor, all PIK)

 

 

0.2

%

 

$

1,766,925

 

 

09/28/23

 

$

1,766,925

 

 

$

1,560,195

 

       7.2  58,403,726    57,044,994   59,630,204 

 

Encompass Digital Media, Inc.

 

10/01/18

 

Term Loan - 11.92% inc PIK
(LIBOR +
7.50%, 1.25% Floor, all PIK)

 

 

3.6

%

 

 

30,455,589

 

 

09/28/23

 

 

30,398,230

 

 

 

26,892,285

 

      

 

  

 

   

 

  

 

 

 

 

 

 

3.8

%

 

 

32,222,514

 

 

 

 

 

32,165,155

 

 

 

28,452,480

 

Publishing

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Bendon Inc.  12/11/20   Term Loan - 7.50%
(LIBOR + 6.50%, 1.00% Floor)
  7.2  60,526,400  12/11/25  59,166,965   59,557,977 

 

Bendon Inc.

 

12/11/20

 

Term Loan - 11.73%
(LIBOR +
7.00%, 1.00% Floor)

 

 

6.3

%

 

 

49,264,770

 

 

12/11/25

 

 

48,605,744

 

 

 

47,047,856

 

      

 

  

 

   

 

  

 

 

 

 

 

 

 

 

6.3

%

 

 

49,264,770

 

 

 

 

 

48,605,744

 

 

 

47,047,856

 

       7.2  60,526,400    59,166,965   59,557,977 
      

 

  

 

   

 

  

 

 

Software

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mondee Holdings LLC  12/20/19   

Term Loan - 12.25% inc. PIK

(LIBOR + 10.50%, 1.75% Floor, 12.25% PIK)

  8.5  83,619,514  12/23/24  81,365,545   71,160,207 
  Quicken Parent Corp.  12/21/20   First Lien Term Loan - 9.25%
(LIBOR + 8.25%, 1.00% Floor)
  2.4  19,854,972  04/01/23  19,598,514   19,715,987 
      

 

  

 

   

 

  

 

 
       10.9  103,474,486    100,964,059   90,876,194 

 

Mondee Holdings LLC

 

12/20/19

 

Term Loan - 13.34% inc PIK
(SOFR +
8.50%, 1.75% Floor, 3.50% PIK)

 

 

10.2

%

 

 

75,063,333

 

 

12/23/24

 

 

74,196,895

 

 

 

75,813,966

 

      

 

  

 

   

 

  

 

 

 

 

 

 

10.2

%

 

 

75,063,333

 

 

 

 

 

74,196,895

 

 

 

75,813,966

 

Textiles, Apparel & Luxury Goods

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Centric Brands Inc.(4)  10/09/20   

Exit Term Loan - 10.00%

(LIBOR + 9.00%, 1.00% Floor)

  3.9  35,100,350  10/09/25  31,383,442   32,678,426 

 

Centric Brands Inc. (3)

 

10/09/20

 

Term Loan - 13.30% inc PIK
(SOFR +
9.00%, 1.00% Floor, 6.50% PIK)

 

 

5.2

%

 

 

43,097,540

 

 

10/09/25

 

 

40,938,235

 

 

 

38,701,591

 

  Centric Brands Inc.(4)  10/09/20   

Exit First Out Revolver - 6.50%

(LIBOR + 5.50%, 1.00% Floor)

  0.2  1,775,345  10/09/24  1,775,345   1,775,345 

 

Centric Brands Inc. (3)

 

10/09/20

 

Revolver - 9.84%
(SOFR +
5.75%, 1.00% Floor)

 

 

0.4

%

 

 

2,989,372

 

 

10/09/24

 

 

2,978,696

 

 

 

2,989,372

 

  Keeco Holdings, LLC  09/19/18   

Term Loan - 10.00% inc. PIK

(LIBOR + 8.25%, 1.75% Floor, 0.50% PIK)

  6.8  58,243,075  03/15/24  57,531,083   56,379,296 

 

Hollander Intermediate LLC

 

09/19/22

 

Term Loan - 13.19%
(SOFR +
8.75%, 2.00% Floor)

 

 

7.4

%

 

 

59,091,845

 

 

09/19/26

 

 

59,091,845

 

 

 

55,073,599

 

      

 

  

 

   

 

  

 

 

 

 

 

 

13.0

%

 

 

105,178,757

 

 

 

 

 

103,008,776

 

 

 

96,764,562

 

       10.9  95,118,770    90,689,870   90,833,067 

 

Total Debt Investments

 

 

 

 

142.3

%

 

 

1,104,858,821

 

 

 

 

 

1,086,253,073

 

 

 

1,054,945,230

 

      

 

  

 

   

 

  

 

 
  Total Debt Investments     166.9    1,394,170,865   1,385,674,980 
      

 

    

 

  

 

 

F-7


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

2022

                                                                                                                        

Industry

  

Issuer

  

Investment

 % of Net
Assets
 Shares Amortized
Cost
 Fair Value 

 

Issuer

 

Acquisition
Date

 

Investment

 

% of Net
Assets

 

 

Shares

 

 

 

 

Amortized
Cost

 

 

Fair Value

 

  Equity      

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services & Supplies

        
  Production Resource Group, LLC(3),(7)  Class A units  0.2  33,738  $  $1,831,299 
     

 

  

 

  

 

  

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      0.2  33,738      1,831,299 

 

TCW ND Parent Holdings LLC. (2) (5) (6)

 

 

Class A Units

 

 

0.0

%

 

 

4,399

 

 

 

 

 

43,990

 

 

 

 

     

 

  

 

  

 

  

 

 

 

 

 

 

0.0

%

 

 

4,399

 

 

 

 

 

43,990

 

 

 

 

Chemicals

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  AGY Equity LLC(2),(3),(7)  Class A Preferred units  0.0  7,752,414       

 

AGY Equity LLC (2) (5) (6)

 

 

Class A Preferred Units

 

 

0.0

%

 

 

7,752,414

 

 

 

 

 

 

 

 

 

  AGY Equity LLC(2),(3),(7)  Class B Preferred units  0.0  10,078,138       

 

AGY Equity LLC (2) (5) (6)

 

 

Class B Preferred Units

 

 

0.0

%

 

 

10,078,138

 

 

 

 

 

 

 

 

 

  AGY Equity LLC(2),(3),(7)  Class C Common units  0.0  11,241,000       

 

AGY Equity LLC (2) (5) (6)

 

 

Class C Common Units

 

 

0.0

%

 

 

11,241,000

 

 

 

 

 

 

 

 

 

     

 

  

 

  

 

  

 

 

 

AGY Equity LLC (2) (5) (6)

 

 

Class D Preferred Units

 

 

0.0

%

 

 

3,997,226

 

 

 

 

 

3,997,226

 

 

 

 

      0.0  29,071,552       

 

 

 

 

0.0

%

 

 

33,068,778

 

 

 

 

 

3,997,226

 

 

 

 

     

 

  

 

  

 

  

 

 

Construction Materials

        
  United Poly System Holding, Inc.(3),(7)  Common Stock  0.0  7,550   755,000    
     

 

  

 

  

 

  

 

 
      0.0  7,550   755,000    
     

 

  

 

  

 

  

 

 

Electronic Equipment, Instruments & Components

        
  SMTC Corporation(3),(4)  Common Stock  0.0  48,036   150,833   238,258 
  SMTC Corporation(3),(4)  Warrant, expires 11/08/25  0.3  484,326   1,938,457   2,402,257 
     

 

  

 

  

 

  

 

 
      0.3  532,362   2,089,290   2,640,515 
     

 

  

 

  

 

  

 

 

Household Durables

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Shelterlogic Group Holdings, Inc(3),(6),(7)  Common Stock  1.2  1,240,731      9,578,443 
     

 

  

 

  

 

  

 

 
      1.2  1,240,731      9,578,443 

 

Shelterlogic Group Holdings, Inc (4) (5) (6)

 

 

Common Stock

 

 

4.0

%

 

 

1,254,034

 

 

 

 

 

 

 

 

29,432,178

 

     

 

  

 

  

 

  

 

 

 

 

 

 

4.0

%

 

 

1,254,034

 

 

 

 

 

 

 

 

29,432,178

 

Household Products

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Greenfield World Trade, Inc.(3),(7)  Warrant, expires 03/25/27  0.4  7,403   1,463,118   3,306,924 

 

Greenfield World Trade, Inc. (5) (6)

 

 

Class A-1 Warrant, expires 03/25/27

 

 

0.9

%

 

 

3,959

 

 

 

 

 

3,178,520

 

 

 

6,865,228

 

     

 

  

 

  

 

  

 

 

 

Greenfield World Trade, Inc. (5) (6)

 

 

Class A-2 Warrant, expires 03/25/27

 

 

0.3

%

 

 

1,376

 

 

 

 

 

1,189,508

 

 

 

1,913,294

 

      0.4  7,403   1,463,118   3,306,924 

 

Greenfield World Trade, Inc. (5) (6)

 

 

Class A-3 Warrant, expires 03/25/27

 

 

0.0

%

 

 

116

 

 

 

 

 

113,932

 

 

 

160,520

 

     

 

  

 

  

 

  

 

 

 

 

 

 

1.2

%

 

 

5,451

 

 

 

 

 

4,481,960

 

 

 

8,939,042

 

Textiles, Apparel & Luxury Goods

        

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Centric Brands Inc.(3),(4),(7)  Membership Interests  0.0  159,658       

 

Mondee Holdings LLC (5) (6)

 

 

Class G Preferred Stock

 

 

1.2

%

 

 

2,700,922

 

 

 

 

 

1,226,708

 

 

 

9,220,164

 

     

 

  

 

  

 

  

 

 

 

 

 

 

1.2

%

 

 

2,700,922

 

 

 

 

 

1,226,708

 

 

 

9,220,164

 

      0.0  159,658       
     

 

  

 

  

 

  

 

 

Software

        

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mondee Holdings LLC(3),(7)  Preferred Stock  0.1  1,226,708   1,226,708   1,165,373 

 

Centric Brands GP LLC (3) (5) (6)

 

 

Membership Interests

 

 

0.0

%

 

 

159,658

 

 

 

 

 

 

 

 

 

     

 

  

 

  

 

  

 

 

 

Centric Brands L.P. (3) (5) (6)

 

 

Class A LP Interests

 

 

0.0

%

 

 

159,658

 

 

 

 

 

 

 

 

 

      0.1  1,226,708   1,226,708   1,165,373 

 

 

 

 

0.0

%

 

 

319,316

 

 

 

 

 

 

 

 

 

     

 

  

 

  

 

  

 

 

 

Total Equity Investments

 

 

6.4

%

 

 

37,352,900

 

 

 

 

 

9,749,884

 

 

 

47,591,384

 

  Total Equity Investments    2.2   5,534,116   18,522,554 

 

Total Debt & Equity Investments (7)

 

 

148.7

%

 

 

 

 

 

 

 

1,096,002,957

 

 

 

1,102,536,614

 

     

 

   

 

  

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total Debt and Equity Investments(8)    169.1  $1,399,704,981  $1,404,197,534 

 

First American Government Obligation Fund, Yield 4.06%

 

 

5.2

%

 

 

38,242,961

 

 

 

 

 

38,242,961

 

 

 

38,242,961

 

     

 

   

 

  

 

 

 

Total Cash Equivalents

 

 

5.2

%

 

 

 

 

 

 

 

38,242,961

 

 

 

38,242,961

 

 

Total Investments (153.8%)

 

 

 

 

 

 

 

 

 

$

1,134,245,918

 

 

$

1,140,779,575

 

 

Net unrealized depreciation on unfunded commitments (-0.1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

(770,877

)

 

Liabilities in Excess of Other Assets (-53.7%)

 

 

 

 

 

 

 

 

 

 

 

 

 

(398,343,218

)

 

Net Assets (100.0%)

 

 

 

 

 

 

 

 

 

 

 

 

$

741,665,480

 

F-8


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

2022

                                                                                                                        

Industry

  

Issuer

  

Investment

 % of Net
Assets
  Shares  Amortized
Cost
  Fair Value 
  Cash Equivalents      
  Blackrock Liquidity Funds, Yield 0.01%    14.9  123,627,374  $123,627,374  $123,627,374 
     

 

 

   

 

 

  

 

 

 
  Total Investments 184.0%     $1,523,332,355  $1,527,824,908 
       

 

 

  

 

 

 
  Net unrealized depreciation on unfunded commitments (0.1%)      $(944,826
        

 

 

 
  Liabilities in Excess of Other Assets (83.9%)      $(696,483,208
        

 

 

 
  Net Assets 100.0%      $830,396,874 
        

 

 

 

(1)

Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.

(2)

As defined in the Investment Company Act of 1940, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2019 and December 31, 2020 along with transactions during the year ended December 31, 2020 in these controlled investments are as follows:

                                                                                                                              

Name of Investment

  Fair Value at
December 31,
2019
   Gross
Additions(a)
   Gross
Reductions(b)
   Realized
Gains
(Losses)
   Net
Change in
Unrealized
Appreciation/

Depreciation
   Fair Value at
December 31,
2020
   Interest/
Dividend/
Other
Income
 

AGY Holdings Corp. Opco Term Loan - 11.50% inc. PIK

  $ —   $3,391,067   $   $   $   $3,391,067   $116,419 

AGY Holdings Corp. PIK Holdco Term Loan - 11.50% inc. PIK

       23,651,102                23,651,102    1,156,314 

AGY Equity LLC Class A Preferred units

                            

AGY Equity LLC Class B Preferred units

                            

AGY Equity LLC Class C Common units

                            
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Controlled Affiliated Investments

  $   $ 14,121,479   $ 12,920,690   $ —   $ —   $ 27,042,169   $ 1,272,733 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(1)
Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.
(2)
As defined in the Investment Company Act of 1940, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2021 and 2022 along with transactions during the year ended December 31, 2022 in these controlled investments are as follows:

(a)

Gross additions include new purchases, PIK income and amortization of original issue and market discounts.

(b)

Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.

Name of Investment

 

Fair Value at
December 31,
2021

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
  Appreciation/
   (Depreciation)

 

 

Fair Value at
  December 31,
2022

 

 

Interest/Dividend/
Other income

 

AGY Holdings Corp. Delayed Draw Term Loan - 14.73% inc PIK

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

AGY Holdings Corp. Delayed Draw Term Loan - 14.73% inc PIK

 

 

19,425,938

 

 

 

7,206,449

 

 

 

 

 

 

 

 

 

(1,212,151

)

 

 

25,420,236

 

 

 

5,686,033

 

AGY Holdings Corp. Term Loan - 14.42% inc PIK

 

 

25,005,013

 

 

 

2,540,405

 

 

 

 

 

 

 

 

 

(1,230,229

)

 

 

26,315,189

 

 

 

5,854,193

 

Navistar Defense, LLC Term Loan - 12.73% inc PIK

 

 

 

 

 

33,109,294

 

 

 

 

 

 

 

 

 

1,523,175

 

 

 

34,632,469

 

 

 

3,354

 

AGY Equity LLC Class A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity LLC Class B Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity LLC Class C Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity LLC Class D Preferred Units

 

 

 

 

 

3,997,226

 

 

 

 

 

 

 

 

 

(3,997,226

)

 

 

 

 

 

 

TCW ND Parent Holdings LLC Class A Units

 

 

 

 

 

43,990

 

 

 

 

 

 

 

 

 

(43,990

)

 

 

 

 

 

 

Navistar Defense, LLC Term Loan A - 9.75% inc PIK

 

 

3,244,352

 

 

 

107,614

 

 

 

(2,307,174

)

 

 

 

 

 

(1,044,792

)

 

 

 

 

 

198,952

 

Navistar Defense, LLC Term Loan B - 9.75% inc PIK

 

 

13,671,013

 

 

 

772,753

 

 

 

(18,197,242

)

 

 

 

 

 

3,753,476

 

 

 

 

 

 

1,502,138

 

Navistar Defense, LLC Term Loan C - 9.75% inc PIK

 

 

 

 

 

9,261,149

 

 

 

(9,261,149

)

 

 

 

 

 

 

 

 

 

 

 

1,804,531

 

Total Controlled Affiliated investments

 

$

61,346,316

 

 

$

57,038,880

 

 

$

(29,765,565

)

 

$

 

 

$

(2,251,737

)

 

$

86,367,894

 

 

$

15,049,201

 

(3)

Non-income producing.

(4)

The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2020, $59,843,785 or 3.8% of the Company’s total assets were represented by “non-qualifying assets.”

(5)

Negative balance relates to an unfunded commitment that was acquired at a discount.

(a)
Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
(b)
Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.

(3)
The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2022, $81,547,117 or 7.0% of the Company’s total assets were represented by “non-qualifying assets.”
(4)
As defined in the Investment Company Act of 1940, the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2021 and 2022 along with transactions during the period ended December 31, 2022 in these affiliated investments are as follows:

Name of Investment

 

Fair Value at
December 31,
2021

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at
December 31,
2022

 

 

Interest/Dividend/
Other income

 

Slogic Holding Corp. Last Out Term Loan - 10.09%

 

$

26,681,925

 

 

$

121,434

 

 

$

 

 

$

 

 

$

(121,434

)

 

$

26,681,925

 

 

$

2,275,402

 

Shelterlogic Group Holdings, Inc Common Stock

 

 

30,761,454

 

 

 

 

 

 

 

 

 

 

 

 

(1,329,276

)

 

 

29,432,178

 

 

 

 

Total Non-Controlled Affiliated Investments

 

$

57,443,379

 

 

$

121,434

 

 

$

 

 

$

 

 

$

(1,450,710

)

 

$

56,114,103

 

 

$

2,275,402

 

(a)
Gross additions include new purchases, PIK income and amortization of original issue and market discounts.

F-9


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2020

(6)   As defined in the Investment Company Act of 1940, the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2019 and December 31, 2020 along with transactions during the year ended December 31, 2020 in these affiliated investments are as follows:

2022

                                                                                                                                                          

Name of Investment

  Fair Value at
December 31,
2019
   Gross
Additions(a)
   Gross
Reductions(b)
  Realized
Gains
(Losses)
   Net
Change in
Unrealized
Appreciation/

Depreciation
   Fair Value at
December 31,
2020
   Interest/
Dividend/
Other
Income
 

Shelterlogic Group Holdings, Inc Common Stock

  $   $   $  $   $9,578,443   $9,578,443   $ 

SLogic Holding Corp. 2018 Term Loan B - 7.50%

   25,931,407    58,776    (570,736      1,833,214    27,252,661    2,603,353 
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Controlled Affiliated Investments

  $ 25,931,407   $ 58,776   $(570,736 $ —   $ 11,411,657   $ 36,831,104   $ 2,603,353 
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 
(b)
Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.

(a)

Gross additions include new purchases, PIK income and amortization of original issue and market discounts.

(b)

Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.

(7)

(5)
Non-income producing.
(6)
All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, and may be deemed “restricted securities” under the Securities Act. As of December 31, 2020, the aggregate fair value of these securities was $15,882,039, or 1.0% of the Company’s total assets.

(8)

The fair value of the SMTC Corporation common stock is based on the quoted market price of the issuer’s common stock as of December 31, 2020. Such common stock is considered to be a Level 1 security within the Fair Value Hierarchy. The fair value of the SMTC Corporation warrant is based on the quoted market price of the issuer’s stock as of December 31, 2020. Such warrants are considered to be Level 2 securities within the Fair Value Hierarchy. Otherwise, the fair value of each debt and equity was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”

LIBOR - London Interbank Offered Rate, generally 1-Month or 3-Month
PRIME - Prime Rate
Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $691,614,825 and $639,529,403, respectively, for the year ended December 31, 2020. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

Country Breakdown Portfolio

United States

100.0

See Notes to Consolidated Financial Statements.

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments

As of December 31, 20192022, the aggregate fair value of these securities was $47,591,384, or 4.1% of the Company’s total assets.

(7)
The fair value of each debt and equity was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
  

Investment

 % of Net
Assets
  Par Amount  

Maturity
Date

 Amortized
Cost
  Fair Value 
  Debt(1)       

Aerospace & Defense

          
  Columbia Helicopters, Inc. 08/20/19  

Term Loan - 9.52%

(LIBOR + 7.50%, 1.50% Floor)

  7.4 $60,300,000  08/20/24 $59,160,626  $60,842,700 
  DynCorp International Inc. 08/16/19  

Term Loan B - 7.74%

(LIBOR + 6.00%, 1.00% Floor)

  3.7  30,010,125  08/16/25  29,154,160   30,100,155 
  Heligear Acquisition Co. 07/30/19  

Term Loan - 8.95%

(LIBOR + 7.00%, 1.50% Floor)

  7.3  59,758,010  07/30/24  58,641,013   59,817,768 
  Navistar Defense, LLC 12/31/18  

Term Loan B - 8.05%

(LIBOR + 6.25%, 1.50% Floor)

  2.7  21,775,648  12/29/23  21,280,522   21,840,975 
  Sparton Corporation 03/04/19  

First Lien Term Loan - 9.16%

(LIBOR + 7.25%, 1.50% Floor)

  5.0  40,410,765  03/04/24  39,604,446   40,451,176 
      

 

 

  

 

 

   

 

 

  

 

 

 
       26.1  212,254,548    207,840,767   213,052,774 
      

 

 

  

 

 

   

 

 

  

 

 

 

Air Freight & Logistics

          
  Need It Now Delivers, LLC 12/23/19  

Last Out Term Loan - 7.79%

(LIBOR + 6.00% , 1.75% Floor)

  1.8  14,611,314  12/23/24  14,288,305   14,698,982 
      

 

 

  

 

 

   

 

 

  

 

 

 
       1.8  14,611,314    14,288,305   14,698,982 
      

 

 

  

 

 

   

 

 

  

 

 

 

Auto Components

          
  Shipston Group U.S. Inc. 09/28/18  

Term Loan - 9.85%

(LIBOR + 7.75%, 1.25% Floor)

  3.2  26,036,788  09/28/23  25,715,299   25,698,310 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.2  26,036,788    25,715,299   25,698,310 
      

 

 

  

 

 

   

 

 

  

 

 

 

Beverages

          
  Caiman Merger Sub LLC 11/01/19  

Term Loan - 7.44%

(LIBOR + 5.75%, 1.00% Floor)

  1.7  14,178,813  11/01/25  14,029,516   14,249,708 
      

 

 

  

 

 

   

 

 

  

 

 

 
       1.7  14,178,813    14,029,516   14,249,708 
      

 

 

  

 

 

   

 

 

  

 

 

 

Chemicals

          
  GEON Performance Solutions, LLC 10/25/19  

Term Loan - 7.96%

(LIBOR + 6.25%, 1.63% Floor)

  3.3  27,156,552  10/25/24  27,043,542   27,346,648 
  Verdesian Life Sciences, LLC 07/22/19  

Term Loan - 9.30%

(LIBOR + 7.50%, 1.75% Floor)

  6.3  51,680,300  06/27/24  50,740,189   51,370,218 
      

 

 

  

 

 

   

 

 

  

 

 

 
       9.6  78,836,852    77,783,731   78,716,866 
      

 

 

  

 

 

   

 

 

  

 

 

 

Commercial Services & Supplies

          
  Clover Imaging Group, LLC 12/16/19  

Term Loan - 9.24%

(LIBOR + 7.50%, 1.50% Floor)

  1.5  12,140,000  12/16/24  11,898,268   12,212,840 
  Production Resource Group, LLC 08/21/18  

Term Loan - 8.90%

(LIBOR + 7.00%, 1.00% Floor)

  3.2  29,989,286  08/21/24  29,294,347   26,480,539 
      

 

 

  

 

 

   

 

 

  

 

 

 
       4.7  42,129,286    41,192,615   38,693,379 
      

 

 

  

 

 

   

 

 

  

 

 

 

Communications Equipment

          
  AVI-SPL, Inc. 05/16/18  

Third Additional Term Loan - 7.58%

(LIBOR + 5.88%, 1.00% Floor)

  3.6  28,944,961  04/27/21  28,880,269   29,234,410 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.6  28,944,961    28,880,269   29,234,410 
      

 

 

  

 

 

   

 

 

  

 

 

 

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2019

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
  

Investment

 % of Net
Assets
  Par Amount  

Maturity
Date

 Amortized
Cost
  Fair Value 

Construction & Engineering

          
  Powerhouse Intermediate, LLC 10/15/19  

Revolver - 8.12%

(LIBOR + 6.38%, 1.50% Floor)

  0.1 $330,436  10/07/24 $330,436  $331,428 
  Powerhouse Intermediate, LLC 10/15/19  

Term Loan - 8.41%

(LIBOR + 6.38%, 1.50% Floor)

  3.4  27,536,364  10/07/24  27,310,013   27,618,973 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.5  27,866,800    27,640,449   27,950,401 
      

 

 

  

 

 

   

 

 

  

 

 

 
  UniTek Acquisition, Inc. 08/20/18  

Delayed Draw Term Loan B - 8.41% inc. PIK

(LIBOR + 5.50%, 1.00% Floor, 1.00% PIK)

  0.4  3,647,967  08/20/24  3,647,967   3,301,410 
  UniTek Acquisition, Inc. 08/20/18  

Term Loan B - 8.41% inc. PIK

(LIBOR + 5.50%, 1.00% Floor, 1.00% PIK)

  2.0  18,239,837  08/20/24  17,893,291   16,507,052 
      

 

 

  

 

 

   

 

 

  

 

 

 
       2.4  21,887,804    21,541,258   19,808,462 
      

 

 

  

 

 

   

 

 

  

 

 

 
       5.9  49,754,604    49,181,707   47,758,863 
      

 

 

  

 

 

   

 

 

  

 

 

 

Construction Materials

          
  United Poly Systems Holding, Inc. 07/24/19  

Revolver - 8.45%

(LIBOR + 6.50%, 1.50% Floor)

  0.3  2,614,400  06/07/24  2,614,400   2,528,125 
  United Poly Systems Holding, Inc. 07/24/19  

Term Loan - 8.45%

(LIBOR + 6.50%, 1.50% Floor)

  3.5  29,640,000  06/07/24  28,930,976   28,661,880 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.8  32,254,400    31,545,376   31,190,005 
      

 

 

  

 

 

   

 

 

  

 

 

 

Diversified Consumer Services

          
  American Academy Holdings, LLC 08/14/19  

Term Loan - 10.80% inc. PIK

(LIBOR + 5.25%, 1.00% Floor, 3.75% PIK)

  3.8  30,959,464  06/15/23  30,272,830   30,897,545 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.8  30,959,464    30,272,830   30,897,545 
      

 

 

  

 

 

   

 

 

  

 

 

 

Electronic Equipment, Instruments & Components

          
  SMTC Corporation(2) 11/08/18  

Term Loan A - 10.70%

(LIBOR + 8.75%, 1.75% Floor)

  2.9  23,470,654  11/08/23  22,536,934   23,423,712 
      

 

 

  

 

 

   

 

 

  

 

 

 
       2.9  23,470,654    22,536,934   23,423,712 
      

 

 

  

 

 

   

 

 

  

 

 

 

Energy Equipment & Services

          
  Profrac Services, LLC 09/07/18  

Term Loan B - 8.14%

(LIBOR + 6.25%, 1.25% Floor)

  4.3  34,979,903  09/07/23  34,462,625   34,560,144 
  PSS Industrial Group Corp. 04/12/19  

Term Loan - 7.94%

(LIBOR + 6.00%, 1.50% Floor)

  2.2  18,402,902  04/10/25  17,998,290   18,200,470 
  WDE TorcSill Holdings LLC 10/22/19  

Revolver - 8.30%

(LIBOR + 6.50%, 1.50% Floor)

  0.2  1,825,588  10/22/24  1,825,588   1,825,588 
  WDE TorcSill Holdings LLC 10/22/19  

Term Loan - 8.30%

(LIBOR + 6.50%, 1.50% Floor)

  3.8  31,240,379  10/22/24  30,470,804   31,240,379 
      

 

 

  

 

 

   

 

 

  

 

 

 
       4.0  33,065,967    32,296,392   33,065,967 
      

 

 

  

 

 

   

 

 

  

 

 

 
  Wellbore Integrity Solutions 12/02/19  

First Out Term Loan - 8.94%

(LIBOR + 7.00%, 1.50% Floor)

  1.2  9,367,418  12/02/24  9,273,797   9,423,623 
      

 

 

  

 

 

   

 

 

  

 

 

 
       11.7  95,816,190    94,031,104   95,250,204 
      

 

 

  

 

 

   

 

 

  

 

 

 

Food Distributor

          
  Gold Star Foods Inc. 10/15/19  

Term Loan - 7.56%

(LIBOR + 5.75%, 1.00% Floor)

  2.8  22,946,970  10/02/24  22,796,301   23,107,598 
      

 

 

  

 

 

   

 

 

  

 

 

 
       2.8  22,946,970    22,796,301   23,107,598 
      

 

 

  

 

 

   

 

 

  

 

 

 

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2019

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
  

Investment

 % of Net
Assets
  Par Amount  

Maturity
Date

 Amortized
Cost
  Fair Value 

Food Products

          
  Hometown Food Company 08/31/18  

Term Loan - 6.80%

(LIBOR + 5.00%, 1.25% Floor)

  4.8 $40,027,178  08/31/23 $39,361,349  $39,466,798 
      

 

 

  

 

 

   

 

 

  

 

 

 
       4.8  40,027,178    39,361,349   39,466,798 
      

 

 

  

 

 

   

 

 

  

 

 

 

Health Care Providers &

Services

          
  Akumin, Inc. 07/22/19  

Term Loan B - 7.80%

(LIBOR + 6.00%, 1.00% Floor)

  6.7  55,371,750  05/31/24  54,366,012   54,928,776 
      

 

 

  

 

 

   

 

 

  

 

 

 
       6.7  55,371,750    54,366,012   54,928,776 
      

 

 

  

 

 

   

 

 

  

 

 

 

Hotels, Restaurants &

Leisure

          
  FM Restaurants Holdco, LLC 11/25/19  

Term Loan - 8.05%

(LIBOR + 6.25%, 1.75% Floor)

  2.7  21,722,727  11/22/24  21,194,388   21,701,005 
      

 

 

  

 

 

   

 

 

  

 

 

 
       2.7  21,722,727    21,194,388   21,701,005 
      

 

 

  

 

 

   

 

 

  

 

 

 

Household Durables

          
  Dura-Supreme Holdings, Inc 10/15/19  

Term Loan - 7.96%

(LIBOR + 6.25%, 1.50% Floor)

  1.6  13,626,000  10/10/24  13,513,033   13,639,626 
  Hunter Fan Company 11/05/19  

Additional Term Loan - 8.53%

(LIBOR + 6.63%, 1.00% Floor)

  3.7  30,290,000  12/20/21  30,065,659   30,199,130 
  SLogic Holding Corp. 06/29/18  

Term Loan B - 11.25%

(PRIME + 6.50%, 1.00% Floor)

  3.2  27,823,398  06/22/23  27,629,565   25,931,407 
      

 

 

  

 

 

   

 

 

  

 

 

 
       8.5  71,739,398    71,208,257   69,770,163 
      

 

 

  

 

 

   

 

 

  

 

 

 

Household Products

          
  Greenfield World Trade, Inc. 03/04/19  

Last Out Term Loan - 11.30%

(LIBOR + 9.50%, 1.50% Floor)

  5.0  42,546,666  03/04/24  41,807,281   41,057,532 
      

 

 

  

 

 

   

 

 

  

 

 

 
       5.0  42,546,666    41,807,281   41,057,532 
      

 

 

  

 

 

   

 

 

  

 

 

 

Information Technology

Services

          
  AMCP Staffing Intermediate Holdings III, LLC 10/15/19  

Add on Term Loan - 8.84%

(LIBOR + 6.75%, 1.50% Floor)

  1.4  11,427,418  09/24/25  11,342,079   11,427,418 
  AMCP Staffing Intermediate Holdings III, LLC 10/15/19  

Revolver - 8.74%

(LIBOR + 6.75%, 1.50% Floor)

  0.2  1,407,174  09/24/25  1,407,174   1,407,174 
  AMCP Staffing Intermediate Holdings III, LLC 10/15/19  

Term Loan - 8.68%

(LIBOR + 6.75%, 1.50% Floor)

  1.8  14,688,763  09/24/25  14,547,899   14,688,763 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.4  27,523,355    27,297,152   27,523,355 
      

 

 

  

 

 

   

 

 

  

 

 

 
  Corcentric, Inc. 11/15/18  

Delayed Draw Term Loan - 8.80%

(LIBOR + 7.00%, 1.50% Floor)

  1.6  12,928,160  11/15/23  12,928,160   12,992,801 
  Corcentric, Inc. 11/15/18  

Term Loan - 8.80%

(LIBOR + 7.00%, 1.50% Floor)

  2.4  19,392,240  11/15/23  19,017,035   19,489,201 
      

 

 

  

 

 

   

 

 

  

 

 

 
       4.0  32,320,400    31,945,195   32,482,002 
      

 

 

  

 

 

   

 

 

  

 

 

 
  Global Holdings, LLC 09/17/19  

Term Loan - 8.16%

(LIBOR + 6.25%, 1.00% Floor)

  3.6  29,270,605  09/17/23  28,863,489   29,475,500 
      

 

 

  

 

 

   

 

 

  

 

 

 
       11.0  89,114,360    88,105,836   89,480,857 
      

 

 

  

 

 

   

 

 

  

 

 

 

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2019

                                                                                                                                                                

Industry

  

Issuer

 Acquisition
Date
  

Investment

 % of Net
Assets
  Par Amount  

Maturity
Date

 Amortized
Cost
  Fair Value 

Media

          
  Encompass Digital Media, Inc. 10/01/18  

First Lien Term Loan - 9.43% inc. PIK

(LIBOR + 6.38%, 1.25% Floor, 1.13% PIK)

  3.5 $29,667,001  09/28/23 $29,369,614  $29,014,328 
  Encompass Digital Media, Inc. 10/01/18  

Revolver - 9.43%

(LIBOR + 7.50%, 1.25% Floor)

  0.2  1,733,182  09/28/23  1,733,182   1,695,052 
      

 

 

  

 

 

   

 

 

  

 

 

 
       3.7  31,400,183    31,102,796   30,709,380 
      

 

 

  

 

 

   

 

 

  

 

 

 
  Innerworkings, Inc. 07/23/19  

Term Loan - 11.50%

(LIBOR + 9.75%, 1.75% Floor)

  4.8  38,725,853  07/16/24  36,152,664   38,880,756 
  Winsight, LLC 11/15/18  

Term Loan - 7.80%

(LIBOR + 6.00%, 1.00% Floor)

  3.6  29,096,430  11/15/23  28,496,501   29,067,333 
      

 

 

  

 

 

   

 

 

  

 

 

 
       12.1  99,222,466    95,751,961   98,657,469 
      

 

 

  

 

 

   

 

 

  

 

 

 

Metals & Mining

          
  DBM Global, Inc. 11/30/18  

Term Loan - 7.65%

(LIBOR + 5.85%, 1.50% Floor)

  5.9  48,193,817  11/30/23  47,439,928   48,338,398 
      

 

 

  

 

 

   

 

 

  

 

 

 
       5.9  48,193,817    47,439,928   48,338,398 
      

 

 

  

 

 

   

 

 

  

 

 

 

Multiline Retail

          
  Torrid LLC 06/14/19  

Term Loan - 8.69%

(LIBOR + 6.75%, 1.00% Floor)

  4.4  35,293,300  12/16/24  34,578,532   35,540,353 
      

 

 

  

 

 

   

 

 

  

 

 

 
       4.4  35,293,300    34,578,532   35,540,353 
      

 

 

  

 

 

   

 

 

  

 

 

 

Personal Products

          
  VPI Aware Topco, LLC 11/13/18  

First Out Term Loan - 8.20%

(LIBOR + 6.25%, 1.00% Floor)

  6.3  52,101,811  11/13/23  51,095,160   51,372,386 
      

 

 

  

 

 

   

 

 

  

 

 

 
       6.3  52,101,811    51,095,160   51,372,386 
      

 

 

  

 

 

   

 

 

  

 

 

 

Software

          
  Mondee Holdings LLC 12/20/19  

Term Loan - 11.43% inc. PIK

(LIBOR + 7.00%, 1.75% Floor, 2.50% PIK)

  6.7  54,549,938  12/20/24  53,292,220   54,440,838 
      

 

 

  

 

 

   

 

 

  

 

 

 
       6.7  54,549,938    53,292,220   54,440,838 
      

 

 

  

 

 

   

 

 

  

 

 

 

Textiles, Apparel & Luxury Goods

          
  Centric Brands Inc.(2) 11/07/18  

Term Loan - 7.93%

(LIBOR + 6.00%, 1.50% Floor)

  4.1  33,725,753  10/29/23  33,207,452   33,455,948 
  Keeco Holdings, LLC 09/19/18  

Term Loan - 9.55%

(LIBOR + 7.75%, 1.75% Floor)

  6.9  58,730,405  03/15/24  57,772,101   56,322,458 
      

 

 

  

 

 

   

 

 

  

 

 

 
       11.0  92,456,158    90,979,553   89,778,406 
      

 

 

  

 

 

   

 

 

  

 

 

 
  Total Debt Investments     166.7   $1,349,275,231  $1,360,505,337 
      

 

 

    

 

 

  

 

 

 

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2019

                                                                                                                                            

Industry

  

Issuer

    

Investment

 % of Net
Assets
  

Shares

 Amortized
Cost/Cost
  Fair Value 
  Equity Investments       

Construction Materials

         
  United Poly Systems Holding, Inc.(3)(4)   Common Stock  0.1 7,550 $755,000  $607,525 
      

 

 

  

 

 

 

 

  

 

 

 
       0.1 7,550  755,000   607,525 
      

 

 

  

 

 

 

 

  

 

 

 

Electronic Equipment, Instruments & Components

         
  SMTC Corporation(2)(3)   Common Stock  0.0 48,036  150,833   162,842 
  SMTC Corporation(2)(3)   Warrant, expires 11/08/25  0.2 399,529  1,532,279   1,354,403 
      

 

 

  

 

 

 

 

  

 

 

 
       0.2 447,565  1,683,112   1,517,245 
      

 

 

  

 

 

 

 

  

 

 

 

Media

         
  Innerworkings, Inc.(3)(4)   Warrant, expires 07/16/24  0.3 530,380  1,904,067   2,922,394 
      

 

 

  

 

 

 

 

  

 

 

 
       0.3 530,380  1,904,067   2,922,394 
      

 

 

  

 

 

 

 

  

 

 

 
  Total Equity Investments     0.6   4,342,179   5,047,164 
      

 

 

   

 

 

  

 

 

 
  Total Debt and Equity Investments(5)     167.3  $1,353,617,410  $1,365,552,501 
      

 

 

   

 

 

  

 

 

 
  

Cash Equivalents

Blackrock Liquidity Funds, Yield 1.52%

     21.8 117,609,952 $177,609,952  $177,609,952 
      

 

 

   

 

 

  

 

 

 
  Total Investments 189.1%      $1,531,227,362  $1,543,162,453 
        

 

 

  

 

 

 
  Net unrealized depreciation on unfunded commitments (0.1%)       $(786,304
         

 

 

 
  Liabilities in Excess of Other Assets (89.0%)       $(726,146,423
         

 

 

 
  Net Assets 100.0%       $816,229,726 
         

 

 

 

TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2019

(1)

Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.

(2)

The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2019, $58,396,905 or 3.7% of the Company’s total assets were represented by “non-qualifying assets.”

(3)

Non-income producing.

(4)

All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, and may be deemed “restricted securities” under the Securities Act. As of December 31, 2019, the aggregate fair value of these securities was $3,529,919, or 0.2% of the Company’s total assets.

(5)

The fair value of the SMTC Corporation common stock is based on the quoted market price of the issuer’s common stock as of December 31, 2019. Such common stock is considered to be a Level 1 security within the Fair Value Hierarchy. The fair values of the SMTC Corporation warrants and Innerworkings, Inc. warrants are based on the quoted market price of the issuer’s stock as of December 31, 2019. Such warrants are considered to be Level 2 securities within the Fair Value Hierarchy. Otherwise, the fair value of each debt and equity investment was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”

LIBOR - London Interbank Offered Rate, generally 1-Month or 3-Month

PrimePRIME - Prime Rate

SOFR - Secured Overnight Financing Rate, generally 1-Month or 3-Month

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $922,656,646$198,299,049 and $111,490,592,$514,779,805, respectively, for the yearperiod ended December 31, 2019.2022. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

Country Breakdown Portfolio

United States

100.0

%

See Notes to Consolidated Financial Statements.Statements

F-10


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments

As of December 31, 2021

Industry

 

Issuer

 

Acquisition
Date

 

Investment% of Net
Assets

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

 

 

DEBT(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia Helicopters Inc.

 

08/20/19

 

Last Out Term Loan - 9.00%
(LIBOR +
7.50%, 1.50% Floor)

 

 

3.1

%

 

$

29,284,398

 

 

08/20/24

 

$

28,969,983

 

 

$

27,937,315

 

 

 

Heligear Acquisition Co.

 

07/30/19

 

Term Loan - 8.50%
(LIBOR +
7.00%, 1.50% Floor)

 

 

6.0

%

 

 

54,030,614

 

 

07/30/24

 

 

53,462,220

 

 

 

54,570,919

 

 

 

Karman Holdings LLC

 

12/21/20

 

Revolver - 7.75%
(LIBOR +
6.75%, 1.00% Floor)

 

 

0.6

%

 

 

5,243,891

 

 

12/21/25

 

 

5,243,891

 

 

 

5,207,184

 

 

 

Karman Holdings LLC

 

12/21/20

 

Term Loan - 7.75%
(LIBOR +
6.75%, 1.00% Floor)

 

 

7.0

%

 

 

63,913,986

 

 

12/21/25

 

 

62,788,168

 

 

 

63,466,587

 

 

 

Navistar Defense, LLC

 

11/30/21

 

Term Loan A - 9.75% inc PIK
(LIBOR +
8.25%, 1.50% Floor, all PIK)

 

 

0.4

%

 

 

2,199,560

 

 

12/31/22

 

 

2,199,560

 

 

 

3,244,352

 

 

 

Navistar Defense, LLC

 

12/31/18

 

Term Loan B - 9.75% inc PIK
(LIBOR +
8.25%, 1.50% Floor, all PIK)

 

 

1.5

%

 

 

17,617,285

 

 

12/31/23

 

 

17,424,489

 

 

 

13,671,013

 

 

 

 

 

 

 

 

 

 

18.6

%

 

 

172,289,734

 

 

 

 

 

170,088,311

 

 

 

168,097,370

 

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Need It Now Delivers, LLC

 

12/23/19

 

Last Out Delayed Draw Term Loan - 8.75%
(LIBOR +
7.00%, 1.75% Floor)

 

 

0.1

%

 

 

1,402,941

 

 

12/23/24

 

 

1,402,941

 

 

 

1,402,941

 

 

 

Need It Now Delivers, LLC

 

12/23/19

 

Last Out Term Loan - 8.75%
(LIBOR +
7.00%, 1.75% Floor)

 

 

1.5

%

 

 

13,332,824

 

 

12/23/24

 

 

13,137,818

 

 

 

13,332,824

 

 

 

 

 

 

 

 

 

 

1.6

%

 

 

14,735,765

 

 

 

 

 

14,540,759

 

 

 

14,735,765

 

Auto Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shipston Group U.S. Inc.

 

05/18/20

 

Last Out Term Loan - 9.00% inc PIK
(LIBOR +
7.75%, 1.25% Floor, 2.00% PIK)

 

 

0.2

%

 

 

1,799,916

 

 

09/28/23

 

 

1,799,916

 

 

 

1,600,126

 

 

 

Shipston Group U.S. Inc.

 

09/28/18

 

Last Out Term Loan - 9.00% inc PIK
(LIBOR +
7.75%, 1.25% Floor, 2.00% PIK)

 

 

2.6

%

 

 

26,947,372

 

 

09/28/23

 

 

26,803,392

 

 

 

23,956,214

 

 

 

 

 

 

 

 

 

 

2.8

%

 

 

28,747,288

 

 

 

 

 

28,603,308

 

 

 

25,556,340

 

Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Westrock Coffee Company, LLC

 

02/28/20

 

Term Loan - 10.00% inc PIK
(LIBOR +
8.50%, 1.50% Floor, 0.25% PIK)

 

 

7.1

%

 

 

64,620,783

 

 

02/28/25

 

 

63,914,270

 

 

 

63,845,333

 

 

 

 

 

 

 

 

 

 

7.1

%

 

 

64,620,783

 

 

 

 

 

63,914,270

 

 

 

63,845,333

 

Capital Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carolina Atlantic Roofing Suppy LLC

 

05/28/21

 

Term Loan - 8.25%
(LIBOR +
7.25%, 1.00% Floor)

 

 

5.2

%

 

 

45,929,200

 

 

05/28/26

 

 

45,120,283

 

 

 

46,526,280

 

 

 

 

 

 

 

 

 

 

5.2

%

 

 

45,929,200

 

 

 

 

 

45,120,283

 

 

 

46,526,280

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holdings Corp. (2)

 

09/21/20

 

Delayed Draw Term Loan - 11.50% inc PIK
(LIBOR +
10.00%, 1.50% Floor, 6.00% PIK)

 

 

2.1

%

 

 

19,523,556

 

 

09/21/25

 

 

19,523,556

 

 

 

19,425,938

 

 

 

AGY Holdings Corp. (2)

 

09/21/20

 

Term Loan - 11.50% inc PIK
(LIBOR +
10.00%, 1.50% Floor, 6.00% PIK)

 

 

2.8

%

 

 

25,130,666

 

 

09/21/25

 

 

25,130,666

 

 

 

25,005,013

 

 

 

 

 

 

 

 

 

 

4.9

%

 

 

44,654,222

 

 

 

 

 

44,654,222

 

 

 

44,430,951

 

Commercial & Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rapid Displays, Inc.

 

04/16/21

 

Term Loan - 7.63%
(LIBOR +
6.63%, 1.00% Floor)

 

 

1.6

%

 

 

14,089,200

 

 

04/13/26

 

 

13,936,315

 

 

 

14,230,092

 

 

 

 

 

 

 

 

 

 

1.6

%

 

 

14,089,200

 

 

 

 

 

13,936,315

 

 

 

14,230,092

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clover Imaging Group, LLC

 

12/16/19

 

Term Loan - 9.00%
(LIBOR +
7.50%, 1.50% Floor)

 

 

0.8

%

 

 

7,352,661

 

 

12/16/24

 

 

7,265,351

 

 

 

7,293,840

 

 

 

Retail Services WIS Corporation

 

05/20/21

 

Term Loan - 8.75%
(LIBOR +
7.75%, 1.00% Floor)

 

 

6.7

%

 

 

58,621,697

 

 

05/20/25

 

 

57,420,831

 

 

 

60,380,347

 

 

 

 

 

 

 

 

 

 

7.5

%

 

 

65,974,358

 

 

 

 

 

64,686,182

 

 

 

67,674,187

 

F-11


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2021

Industry

 

Issuer

 

Acquisition
Date

 

Investment% of Net
Assets

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

 

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UniTek Acquisition, Inc.

 

09/16/20

 

Delayed Draw Term Loan A - 7.50% inc PIK
(LIBOR +
6.50%, 1.00% Floor, 2.00% PIK)

 

 

0.1

%

 

$

1,472,938

 

 

08/20/23

 

$

849,265

 

 

$

1,352,157

 

 

 

UniTek Acquisition, Inc.

 

08/20/18

 

Delayed Draw Term Loan B - 8.50% inc PIK
(LIBOR +
7.50%, 1.00% Floor, 2.00% PIK)

 

 

0.3

%

 

 

3,438,938

 

 

08/20/24

 

 

3,438,938

 

 

 

3,009,071

 

 

 

UniTek Acquisition, Inc.

 

11/10/20

 

Revolver - 7.75%
(Prime +
4.50%, 1.00% Floor)

 

 

0.1

%

 

 

1,501,481

 

 

08/20/23

 

 

1,501,481

 

 

 

1,378,360

 

 

 

UniTek Acquisition, Inc.

 

09/16/20

 

Term Loan A - 7.50% inc PIK
(LIBOR +
6.50%, 1.00% Floor, 2.00% PIK)

 

 

0.7

%

 

 

7,364,691

 

 

08/20/23

 

 

4,244,394

 

 

 

6,760,787

 

 

 

UniTek Acquisition, Inc.

 

08/20/18

 

Term Loan B - 8.50% inc PIK
(LIBOR +
7.50%, 1.00% Floor, 2.00% PIK)

 

 

1.7

%

 

 

17,195,660

 

 

08/20/24

 

 

17,016,683

 

 

 

15,046,203

 

 

 

 

 

 

 

 

 

 

2.9

%

 

 

30,973,708

 

 

 

 

 

27,050,761

 

 

 

27,546,578

 

Construction Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Poly Systems Holding, Inc.

 

12/28/20

 

Mezzanine Loan - 13.00% inc PIK
(
13.00% Fixed Coupon, all PIK)

 

 

0.8

%

 

 

8,039,430

 

 

12/31/25

 

 

8,039,430

 

 

 

7,589,222

 

 

 

 

 

 

 

 

 

 

0.8

%

 

 

8,039,430

 

 

 

 

 

8,039,430

 

 

 

7,589,222

 

Consumer Durables & Apparel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rocky Brands, Inc. (3)

 

03/15/21

 

Term Loan - 8.00%
(LIBOR +
7.00%, 1.00% Floor)

 

 

5.4

%

 

 

48,888,419

 

 

03/15/26

 

 

48,067,008

 

 

 

48,888,419

 

 

 

Twin Star International, Inc.

 

06/18/21

 

Term Loan - 8.50%
(LIBOR +
7.50%, 1.00% Floor)

 

 

4.4

%

 

 

41,670,600

 

 

06/18/26

 

 

41,205,914

 

 

 

39,378,717

 

 

 

 

 

 

 

 

 

 

9.8

%

 

 

90,559,019

 

 

 

 

 

89,272,922

 

 

 

88,267,136

 

Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grand Circle Corporation

 

02/26/21

 

Term Loan - 11.75%
(LIBOR +
10.50%, 1.25% Floor)

 

 

4.5

%

 

 

40,363,826

 

 

02/26/26

 

 

39,693,159

 

 

 

40,363,826

 

 

 

 

 

 

 

 

 

 

4.5

%

 

 

40,363,826

 

 

 

 

 

39,693,159

 

 

 

40,363,826

 

Energy Equipment & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profrac Services, LLC

 

09/07/18

 

Term Loan - 9.75%
(LIBOR +
8.50%, 1.25% Floor)

 

 

5.6

%

 

 

51,155,454

 

 

09/07/23

 

 

50,111,882

 

 

 

50,797,366

 

 

 

WDE TorcSill Holdings LLC

 

10/22/19

 

Revolver - 11.00% inc PIK
(LIBOR +
9.50%, 1.50% Floor, 2.75% PIK)

 

 

0.8

%

 

 

7,576,182

 

 

10/22/24

 

 

7,576,182

 

 

 

7,212,526

 

 

 

WDE TorcSill Holdings LLC

 

10/22/19

 

Term Loan - 11.00% inc PIK
(LIBOR +
9.50%, 1.50% Floor, 2.75% PIK)

 

 

2.7

%

 

 

25,675,963

 

 

10/22/24

 

 

25,320,833

 

 

 

24,443,517

 

 

 

 

 

 

 

 

 

 

9.1

%

 

 

84,407,599

 

 

 

 

 

83,008,897

 

 

 

82,453,409

 

Food Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hometown Food Company

 

08/31/18

 

Term Loan - 6.25%
(LIBOR +
5.00%, 1.25% Floor)

 

 

2.4

%

 

 

22,143,719

 

 

08/31/23

 

 

21,976,613

 

 

 

22,143,719

 

 

 

 

 

 

 

 

 

 

2.4

%

 

 

22,143,719

 

 

 

 

 

21,976,613

 

 

 

22,143,719

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PatientPoint Health Technologies, LLC

 

03/30/21

 

Term Loan - 8.00%
(LIBOR +
7.00%, 1.00% Floor)

 

 

1.9

%

 

 

16,674,000

 

 

03/07/25

 

 

16,303,792

 

 

 

16,774,044

 

 

 

 

 

 

 

 

 

 

1.9

%

 

 

16,674,000

 

 

 

 

 

16,303,792

 

 

 

16,774,044

 

Hotels, Restaurants & Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FM Restaurants Holdco, LLC

 

11/25/19

 

Term Loan - 9.75%
(LIBOR +
8.00%, 1.75% Floor)

 

 

2.3

%

 

 

20,961,949

 

 

11/22/23

 

 

20,714,706

 

 

 

20,961,949

 

 

 

KBP Brands, LLC

 

05/26/21

 

Delayed Draw Term Loan - 5.75%
(LIBOR +
5.00%, 0.75% Floor)

 

 

1.5

%

 

 

13,744,248

 

 

05/26/27

 

 

13,744,248

 

 

 

13,716,759

 

 

 

KBP Brands, LLC

 

05/26/21

 

Term Loan - 5.75%
(LIBOR +
5.00%, 0.75% Floor)

 

 

1.1

%

 

 

9,970,509

 

 

05/26/27

 

 

9,679,005

 

 

 

9,950,568

 

 

 

Red Lobster Management, LLC

 

01/22/21

 

Term Loan - 8.50%
(LIBOR +
7.50%, 1.00% Floor)

 

 

6.1

%

 

 

55,031,940

 

 

01/22/26

 

 

54,138,651

 

 

 

54,976,908

 

 

 

 

 

 

 

 

 

 

11.0

%

 

 

99,708,646

 

 

 

 

 

98,276,610

 

 

 

99,606,184

 

F-12


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2021

Industry

 

Issuer

 

Acquisition
Date

 

Investment% of Net
Assets

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

 

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Household & Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obagi Cosmeceuticals LLC

 

03/16/21

 

Revolver - 8.50%
(LIBOR +
7.50%, 1.00% Floor)

 

 

0.8

%

 

$

6,784,800

 

 

03/16/26

 

$

6,784,800

 

 

$

6,784,800

 

 

 

Obagi Cosmeceuticals LLC

 

03/16/21

 

Term Loan - 8.50%
(LIBOR +
7.50%, 1.00% Floor)

 

 

5.6

%

 

 

49,382,036

 

 

03/16/26

 

 

48,173,082

 

 

 

50,715,351

 

 

 

 

 

 

 

 

 

 

6.4

%

 

 

56,166,836

 

 

 

 

 

54,957,882

 

 

 

57,500,151

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slogic Holding Corp. (4)

 

06/29/18

 

Last Out Term Loan - 7.00%
(LIBOR +
6.00%, 1.00% Floor)

 

 

3.0

%

 

 

26,681,925

 

 

10/29/26

 

 

26,535,277

 

 

 

26,681,925

 

 

 

 

 

 

 

 

 

 

3.0

%

 

 

26,681,925

 

 

 

 

 

26,535,277

 

 

 

26,681,925

 

Household Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greenfield World Trade, Inc.

 

08/12/21

 

Last Out Delayed Draw Term Loan - 14.83% inc PIK
(LIBOR +
13.33%, 1.50% Floor, 7.00% PIK)

 

 

1.1

%

 

 

10,073,456

 

 

12/31/22

 

 

8,919,377

 

 

 

10,385,734

 

 

 

Greenfield World Trade, Inc.

 

03/04/19

 

Last Out Term Loan - 14.83% inc PIK
(LIBOR +
13.33%, 1.50% Floor, 7.00% PIK)

 

 

5.8

%

 

 

51,136,809

 

 

03/31/25

 

 

48,505,930

 

 

 

52,108,408

 

 

 

 

 

 

 

 

 

 

6.9

%

 

 

61,210,265

 

 

 

 

 

57,425,307

 

 

 

62,494,142

 

Information Technology Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corcentric, Inc.

 

11/15/18

 

Delayed Draw Term Loan - 8.50%
(LIBOR +
7.00%, 1.50% Floor)

 

 

1.4

%

 

 

12,400,480

 

 

11/15/23

 

 

12,400,480

 

 

 

12,400,480

 

 

 

Corcentric, Inc.

 

11/15/18

 

Term Loan - 8.50%
(LIBOR +
7.00%, 1.50% Floor)

 

 

3.5

%

 

 

31,528,880

 

 

11/15/23

 

 

31,229,645

 

 

 

31,528,880

 

 

 

 

 

 

 

 

 

 

4.9

%

 

 

43,929,360

 

 

 

 

 

43,630,125

 

 

 

43,929,360

 

Internet & Direct Marketing
Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Altern Marketing LLC

 

09/30/20

 

First Out Term Loan - 8.00%
(LIBOR +
6.00%, 2.00% Floor)

 

 

1.2

%

 

 

11,033,313

 

 

10/07/24

 

 

10,883,200

 

 

 

11,165,713

 

 

 

 

 

 

 

 

 

 

1.2

%

 

 

11,033,313

 

 

 

 

 

10,883,200

 

 

 

11,165,713

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Encompass Digital Media, Inc.

 

10/01/18

 

Revolver - 8.75%
(LIBOR +
7.50%, 1.25% Floor)

 

 

0.1

%

 

 

866,591

 

 

09/28/23

 

 

866,591

 

 

 

866,591

 

 

 

Encompass Digital Media, Inc.

 

10/01/18

 

Term Loan - 8.75% inc PIK
(LIBOR +
7.50%, 1.25% Floor, 1.13% PIK)

 

 

3.3

%

 

 

29,959,514

 

 

09/28/23

 

 

29,822,972

 

 

 

29,959,514

 

 

 

Winsight, LLC

 

11/15/18

 

Revolver - 12.00% inc PIK
(LIBOR +
11.00%, 1.00% Floor, 4.00% PIK)

 

 

0.2

%

 

 

1,566,816

 

 

04/01/24

 

 

1,566,816

 

 

 

1,479,074

 

 

 

Winsight, LLC

 

11/15/18

 

Term Loan - 12.00% inc PIK
(LIBOR +
11.00%, 1.00% Floor, 4.00% PIK)

 

 

2.2

%

 

 

20,992,166

 

 

04/01/24

 

 

20,776,633

 

 

 

19,816,605

 

 

 

 

 

 

 

 

 

 

5.8

%

 

 

53,385,087

 

 

 

 

 

53,033,012

 

 

 

52,121,784

 

Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hoover Group, Inc.

 

10/01/20

 

Term Loan - 9.75%
(LIBOR +
8.50%, 1.25% Floor)

 

 

3.2

%

 

 

30,200,733

 

 

10/01/24

 

 

29,785,654

 

 

 

28,751,098

 

 

 

 

 

 

 

 

 

 

3.2

%

 

 

30,200,733

 

 

 

 

 

29,785,654

 

 

 

28,751,098

 

Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voyant Beauty Holdings, Inc.

 

08/20/20

 

Term Loan - 10.50% inc PIK
(LIBOR +
9.00%, 1.50% Floor, 0.50% PIK)

 

 

5.5

%

 

 

51,444,798

 

 

08/20/25

 

 

50,378,380

 

 

 

49,747,120

 

 

 

 

 

 

 

 

 

 

5.5

%

 

 

51,444,798

 

 

 

 

 

50,378,380

 

 

 

49,747,120

 

Publishing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bendon Inc.

 

12/11/20

 

Term Loan - 8.00%
(LIBOR +
7.00%, 1.00% Floor)

 

 

5.5

%

 

 

51,931,651

 

 

12/11/25

 

 

51,001,075

 

 

 

49,802,454

 

 

 

 

 

 

 

 

 

 

5.5

%

 

 

51,931,651

 

 

 

 

 

51,001,075

 

 

 

49,802,454

 

F-13


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2021

Industry

 

Issuer

 

Acquisition
Date

 

Investment% of Net
Assets

 

% of Net
Assets

 

 

Par
    Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

 

 

DEBT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mondee Holdings LLC

 

12/20/19

 

Term Loan - 12.25% inc PIK
(LIBOR +
10.50%, 1.75% Floor, all PIK)

 

 

9.7

%

 

$

91,567,657

 

 

12/23/24

 

$

89,880,283

 

 

$

87,538,679

 

 

 

 

 

 

 

 

 

 

9.7

%

 

 

91,567,657

 

 

 

 

 

89,880,283

 

 

 

87,538,679

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Centric Brands Inc. (3)

 

10/09/20

 

Revolver - 6.50%
(LIBOR +
5.50%, 1.00% Floor)

 

 

0.2

%

 

 

1,382,456

 

 

10/09/24

 

 

1,382,456

 

 

 

1,382,456

 

 

 

Centric Brands Inc. (3)

 

10/09/20

 

Term Loan - 10.00% inc PIK
(LIBOR +
9.00%, 1.00% Floor, all PIK)

 

 

4.1

%

 

 

38,828,277

 

 

10/09/25

 

 

35,890,170

 

 

 

36,809,207

 

 

 

Keeco Holdings, LLC

 

09/19/18

 

Term Loan - 10.75% inc PIK
(LIBOR +
9.00%, 1.75% Floor, 1.25% PIK)

 

 

6.2

%

 

 

57,478,402

 

 

03/15/24

 

 

57,013,228

 

 

 

55,811,528

 

 

 

 

 

 

 

 

 

 

10.5

%

 

 

97,689,135

 

 

 

 

 

94,285,854

 

 

 

94,003,191

 

 

 

Total Debt Investments

 

 

 

 

 

 

154.3

%

 

 

 

 

 

 

 

1,390,961,883

 

 

 

1,393,576,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

Amortized
Cost

 

 

Fair Value

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity LLC (2) (5) (6)

 

 

 

 Class A Preferred Units

 

 

0.0

%

 

 

7,752,414

 

 

 

 

$

 

 

$

 

 

 

AGY Equity LLC (2) (5) (6)

 

 

 

 Class B Preferred Units

 

 

0.0

%

 

 

10,078,138

 

 

 

 

 

 

 

 

 

 

 

AGY Equity LLC (2) (5) (6)

 

 

 

 Class C Common Units

 

 

0.0

%

 

 

11,241,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.0

%

 

 

29,071,552

 

 

 

 

 

 

 

 

 

Construction Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Poly Systems Holding, Inc. (5) (6)

 

 

 

 Common Stock

 

 

0.0

%

 

 

7,550

 

 

 

 

 

755,000

 

 

 

 

 

 

 

 

 

 

 

 

 

0.0

%

 

 

7,550

 

 

 

 

 

755,000

 

 

 

 

Household Durables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shelterlogic Group Holdings, Inc (4) (5) (6)

 

 

 

 Common Stock

 

 

3.4

%

 

 

1,254,034

 

 

 

 

 

 

 

 

30,761,454

 

 

 

 

 

 

 

 

 

 

3.4

%

 

 

1,254,034

 

 

 

 

 

 

 

 

30,761,454

 

Household Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greenfield World Trade, Inc. (5) (6)

 

 

 

 Class A-1 Warrant, expires 03/25/27

 

 

0.6

%

 

 

3,869

 

 

 

 

 

3,059,379

 

 

 

5,506,150

 

 

 

Greenfield World Trade, Inc. (5) (6)

 

 

 

 Class A-2 Warrant, expires 03/25/27

 

 

0.2

%

 

 

1,345

 

 

 

 

 

1,158,446

 

 

 

1,445,527

 

 

 

 

 

 

 

 

 

 

0.8

%

 

 

5,214

 

 

 

 

 

4,217,824

 

 

 

6,951,677

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mondee Holdings LLC (5) (6)

 

 

 

Class G Preferred Stock

 

 

0.2

%

 

 

1,226,708

 

 

 

 

 

1,226,708

 

 

 

2,122,205

 

 

 

 

 

 

 

 

 

 

0.2

%

 

 

1,226,708

 

 

 

 

 

1,226,708

 

 

 

2,122,205

 

Textiles, Apparel & Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Centric Brands L.P. (3) (5) (6)

 

 

 

Membership Interests

 

 

0.0

%

 

 

159,658

 

 

 

 

 

 

 

 

 

 

 

Centric Brands L.P. (3) (5) (6)

 

 

 

Class A LP Interests

 

 

0.0

%

 

 

159,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.0

%

 

 

319,316

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments

 

 

 

 

 

 

4.4

%

 

 

 

 

 

 

 

6,199,532

 

 

 

39,835,336

 

 

 

Total Debt & Equity Investments (7)

 

 

 

 

 

 

158.7

%

 

 

 

 

 

 

 

1,397,161,415

 

 

 

1,433,411,389

 

 

 

Total Investments (158.7%)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,397,161,415

 

 

$

1,433,411,389

 

 

 

Net unrealized depreciation on unfunded commitments (-0.1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(716,390

)

 

 

Liabilities in Excess of Other Assets (-58.6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(529,399,496

)

 

 

Net Assets (100.0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

903,295,503

 

(1)
Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.

F-14


TCW DIRECT LENDING VII LLC

Consolidated Schedule of Investments (Continued)

As of December 31, 2021

(2)
As defined in the Investment Company Act of 1940, the investment is deemed to be a “controlled affiliated person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2020 and 2021 along with transactions during the year ended December 31, 2021 in these controlled investments are as follows:

Name of Investment

 

Fair Value at
  December 31,
2020

 

 

Gross
    Additions(a)

 

 

Gross
    Reductions(b)

 

 

Realized
Gains
  (Losses)

 

 

Net
Change in
Unrealized
  Appreciation/
(Depreciation)

 

 

Fair Value at
  December 31,
2021

 

 

Interest/
    Dividend/
Other
Income

 

AGY Holdings Corp. Opco Term Loan - 11.50% inc. PIK

 

$

3,391,067

 

 

$

16,132,489

 

 

$

 

 

$

 

 

$

(97,618

)

 

$

19,425,938

 

 

$

3,094,020

 

AGY Holdings Corp. PIK Holdco Term Loan - 11.50% inc. PIK

 

 

23,651,102

 

 

 

1,479,564

 

 

 

 

 

 

 

 

 

(125,653

)

 

 

25,005,013

 

 

 

2,946,431

 

AGY Holdings Corp. Class A Preferred units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holdings Corp. Class B Preferred units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holdings Corp. Class C Common units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Controlled Affiliated investments

 

$

27,042,169

 

 

$

17,612,053

 

 

$

 

 

$

 

 

$

(223,271

)

 

$

44,430,951

 

 

$

6,040,451

 

(a)
Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
(b)
Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.

(3)
The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2021, $87,080,082 or 5.5% of the Company’s total assets were represented by “non—qualifying assets.”
(4)
As defined in the Investment Company Act of 1940, the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2020 and 2021 along with transactions during the year ended December 31, 2021 in these affiliated investments are as follows:

Name of Investment

 

Fair Value at
  December 31,
2020

 

 

Gross
  Additions(a)

 

 

Gross
  Reductions(b)

 

 

Realized
Gains
(Losses)

 

 

Net
Change in
Unrealized
  Appreciation/
(Depreciation)

 

 

Fair Value at
  December 31,
2021

 

 

Interest/
    Dividend/
Other
Income

 

Shelterlogic Group Holdings, Inc. Common Stock

 

$

9,578,443

 

 

$

 

 

$

 

 

$

 

 

$

21,183,011

 

 

$

30,761,454

 

 

$

 

Slogic Holding Corp. Last Out Term Loan - 7.00%

 

 

27,252,661

 

 

 

 

 

 

(582,328

)

 

 

 

 

 

11,592

 

 

 

26,681,925

 

 

 

1,971,455

 

Total Non-Controlled Affiliated Investments

 

$

36,831,104

 

 

$

 

 

$

(582,328

)

 

$

 

 

$

21,194,603

 

 

$

57,443,379

 

 

$

1,971,455

 

(a)
Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
(b)
Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
(5)
Non-income producing.
(6)
All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933 and may be deemed “restricted securities” under the Securities Act. As of December 31, 2021, the aggregate fair value of these securities was $39,835,336, or 2.5% of the Company’s total assets.
(7)
The fair value of each debt and equity was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”

LIBOR - London Interbank Offered Rate, generally 1-Month or 3-Month

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $604,501,688 and $621,092,362 respectively, for the year ended December 31, 2021. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

Country Breakdown Portfolio

United States

100.0

%

See Notes to Consolidated Financial Statements

F-15


TCW DIRECT LENDING VII LLC

Consolidated Statements of Assets and Liabilities

(Dollar amounts in thousands, except unit data)

  As of December 31, 

 

As of December 31,

 

  2020 2019 

 

2022

 

 

2021

 

Assets

   

 

 

 

 

 

 

Investments, at fair value

   

 

 

 

 

 

 

Non-controlled/non-affiliated investments (amortized cost of $1,345,545 and $1,353,617, respectively)

  $ 1,340,325  $ 1,365,553 

Non-controlled affiliated investments (amortized cost of $27,118 and $0, respectively)

   36,831   —   

Controlled affiliated investments (amortized cost of $27,042 and $0, respectively)

   27,042   —   

Non-controlled/non-affiliated investments (amortized cost of $977,794 and
$
1,325,972, respectively)

 

$

960,055

 

 

$

1,331,537

 

Non-controlled affiliated investments (amortized cost of $26,657 and
$
26,535, respectively)

 

 

56,114

 

 

 

57,443

 

Controlled affiliated investments (amortized cost of $91,552 and
$
44,654, respectively)

 

 

86,368

 

 

 

44,431

 

Cash and cash equivalents

   148,204  220,074 

 

 

47,657

 

 

 

113,687

 

Interest receivable

   5,292  6,344 

 

 

11,632

 

 

 

6,939

 

Receivable for investments sold

 

 

605

 

 

 

 

Deferred financing costs

   4,314  5,574 

 

 

221

 

 

 

2,817

 

Due from Adviser

   1,023   —   

 

 

157

 

 

 

467

 

Prepaid and other assets

   80  57 

 

 

103

 

 

 

104

 

  

 

  

 

 

Total Assets

  $1,563,111  $1,597,602 

 

$

1,162,912

 

 

$

1,557,425

 

  

 

  

 

 

Liabilities

   

 

 

 

 

 

 

Revolving credit facilities payable

  $337,500  $577,000 

Term loan (net of $1,648 and $1,613 of deferred financing costs, respectively)

   245,852  178,387 

Payable for open trades

   125,229   —   

Term loan (net of $1,576 and $1,113 of deferred financing costs, respectively)

 

$

335,424

 

 

$

246,387

 

Incentive fee payable

   15,278  12,148 

 

 

76,266

 

 

 

58,549

 

Management fees payable

   4,955  8,689 

 

 

4,177

 

 

 

5,247

 

Interest and credit facilities expense payable

   2,448  3,866 

 

 

4,130

 

 

 

2,520

 

Unrealized depreciation on unfunded commitments

   945  786 

 

 

771

 

 

 

716

 

Revolving credit facilities payable

 

 

 

 

 

340,500

 

Other accrued expenses and other liabilities

   507  496 

 

 

479

 

 

 

210

 

  

 

  

 

 

Total Liabilities

  $732,714  $781,372 

 

$

421,247

 

 

$

654,129

 

  

 

  

 

 

Commitments and Contingencies (Note 5)

   

 

 

 

 

 

 

Members’ Capital

   

 

 

 

 

 

 

Common Unitholders’ commitment (13,734,010 units issued and outstanding)

  $1,373,401  $1,373,401 

Common Unitholders’ undrawn commitment (13,734,010 units issued and outstanding)

   (458,401 (548,401

Common Unitholders’ commitment (13,734,010 units issued and outstanding)

 

$

1,373,401

 

 

$

1,373,401

 

Common Unitholders’ undrawn commitment (13,734,010 units issued and outstanding)

 

 

(165,401

)

 

 

(165,401

)

Common Unitholders’ return of capital

   (53,683 (4,639

 

 

(387,434

)

 

 

(271,342

)

Common Unitholders’ offering costs

   (633 (633

 

 

(633

)

 

 

(633

)

Accumulated Common Unitholders’ tax reclassification

   (1,865 (1,865

 

 

(1,865

)

 

 

(1,865

)

  

 

  

 

 

Common Unitholders’ capital

   858,819  817,863 

 

 

818,068

 

 

 

934,160

 

Accumulated loss

   (28,422 (1,633

 

 

(76,403

)

 

 

(30,864

)

  

 

  

 

 

Total Members’ Capital

  $830,397  $816,230 

 

$

741,665

 

 

$

903,296

 

  

 

  

 

 

Total Liabilities and Members’ Capital

  $1,563,111  $1,597,602 

 

$

1,162,912

 

 

$

1,557,425

 

  

 

  

 

 

Net Asset Value Per Unit (Note 10)

  $93.84  $99.36 

 

$

66.04

 

 

$

77.81

 

  

 

  

 

 

See Notes to Consolidated Financial Statements.

F-16


TCW DIRECT LENDING VII LLC

Consolidated Statements of Operations

(Dollar amounts in thousands, except unit data)

                                                            
  For the Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020 2019   2018 

 

2022

 

 

2021

 

 

2020

 

Investment Income

     

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments:

Non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

Interest income

  $ 121,761  $ 86,813   $ 13,048 

 

$

118,796

 

 

$

128,042

 

 

$

121,761

 

Interest income paid-in-kind

   20,664   837    84 

 

 

23,161

 

 

 

26,359

 

 

 

20,664

 

Other fee income

   380   98    —   

 

 

790

 

 

 

984

 

 

 

380

 

Non-controlled affiliated investments:

Non-controlled affiliated investments:

 

 

 

 

 

 

 

 

 

 

Interest income

   2,603   —      —   

 

 

2,275

 

 

 

1,971

 

 

 

2,603

 

Controlled affiliated investments:

Controlled affiliated investments:

 

  

 

 

 

 

 

 

 

 

 

Interest income

   837   —      —   

 

 

8,838

 

 

 

3,416

 

 

 

837

 

Interest income paid-in-kind

   426   —      —   

 

 

6,192

 

 

 

2,624

 

 

 

426

 

Other fee income

   10   —      —   

 

 

19

 

 

 

 

 

 

10

 

  

 

  

 

   

 

 

Total investment income

  $146,681  $   87,748   $   13,132 

 

 

160,071

 

 

 

163,396

 

 

 

146,681

 

Expenses

     

 

 

 

 

 

 

 

 

 

Interest and credit facilities expenses

   22,734   24,059    3,582 

Interest and credit facility expenses

 

 

22,300

 

 

 

16,855

 

 

 

22,734

 

Management fees

   19,813   13,330    2,356 

 

 

18,756

 

 

 

21,387

 

 

 

19,813

 

Incentive fees

   3,130   12,148    —   

 

 

17,717

 

 

 

43,271

 

 

 

3,130

 

Administrative fees

   1,404   1,049    467 

 

 

1,299

 

 

 

1,482

 

 

 

1,404

 

Professional fees

   1,261   1,241    726 

 

 

1,116

 

 

 

1,313

 

 

 

1,261

 

Directors’ fees

   391   394    381 

 

 

394

 

 

 

399

 

 

 

391

 

Organization costs

   —     —      366 

Other expenses

   820   169    79 

 

 

238

 

 

 

1,392

 

 

 

820

 

  

 

  

 

   

 

 

Total expenses

   49,553   52,390    7,957 

 

 

61,820

 

 

 

86,099

 

 

 

49,553

 

Expenses (reimbursed) recaptured by the Adviser

   (1,023  —      452 
  

 

  

 

   

 

 

Expenses reimbursed by the Adviser

 

 

(157

)

 

 

(467

)

 

 

(1,023

)

Net expenses

   48,530   52,390    8,409 

 

 

61,663

 

 

 

85,632

 

 

 

48,530

 

  

 

  

 

   

 

 

Net investment income

  $98,151  $35,358   $4,723 

 

$

98,408

 

 

$

77,764

 

 

$

98,151

 

  

 

  

 

   

 

 

Net realized and unrealized gain (loss) on investments

Net realized and unrealized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

Net realized (loss) gain:

 

   

Net realized gain (loss):

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

  $ (20,748 $758   $1,239 

 

$

2,232

 

 

$

2,049

 

 

$

(20,748

)

Net change in unrealized appreciation/depreciation:

 

Net change in unrealized (depreciation)/appreciation:

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

   (19,013  7,575    3,575 

 

 

(26,068

)

 

 

11,014

 

 

 

(19,013

)

Non-controlled affiliated investments

   11,412   —      —   

 

 

(1,451

)

 

 

21,195

 

 

 

11,412

 

  

 

  

 

   

 

 

Controlled affiliated investments

 

 

(2,252

)

 

 

(223

)

 

 

 

Net realized and unrealized (loss) gain on investments

  $ (28,349 $8,333   $4,814 

 

$

(27,539

)

 

$

34,035

 

 

$

(28,349

)

  

 

  

 

   

 

 

Net increase in Members’ Capital from operations

  $69,802  $43,691   $9,537 

 

$

70,869

 

 

$

111,799

 

 

$

69,802

 

  

 

  

 

   

 

 

Basic and diluted:

     

 

 

 

 

 

 

 

 

 

Income per unit

  $5.08  $3.17   $0.89 

 

$

5.16

 

 

$

8.14

 

 

$

5.08

 

See Notes to Consolidated Financial Statements.

F-17


TCW DIRECT LENDING VII LLC

Consolidated Statements of Changes in Members’ Capital

(Dollar amounts in thousands, except unit data)

  Common
Unitholders’
Capital
 Accumulated
Earnings
(Loss)
 Total 

 

Common
Unitholders’
Capital

 

 

Accumulated
Earnings (Loss)

 

 

Total

 

Members’ Capital at December 31, 2017

  $1  $—    $1 

Net Increase in Members’ Capital Resulting from Operations:

    

Net investment income

   —    4,723  4,723 

Net realized gain on investments

   —    1,239  1,239 

Net change in unrealized appreciation/depreciation on investments

   —    3,575  3,575 

Distributions to Members from:

    

Distributable earnings

   —    (6,500 (6,500

Increase in Members’ Capital Resulting from Capital Activity:

    

Contributions

   398,999   —    398,999 

Offering costs, net of offering costs reimbursed

   (633  —    (633
  

 

  

 

  

 

 

Total Increase in Members’ Capital for the year ended December 31, 2018

   398,366  3,037  401,403 
  

 

  

 

  

 

 

Members’ Capital at December 31, 2018

  $398,367  $3,037  $401,404 
  

 

  

 

  

 

 

Net Increase (Decrease) in Members’ Capital Resulting from Operations:

    

Net investment income

   —    35,358  35,358 

Net realized gain on investments

   —    758  758 

Net change in unrealized appreciation/depreciation on investments

   —    7,575  7,575 

Distributions to Members from:

    

Distributable earnings

   —    (48,361 (48,361

Return of capital

   (4,639  —    (4,639

Return of unused capital

   (146,453  —    (146,453

Increase in Members’ Capital Resulting from Capital Activity:

    

Contributions

   570,588   —    570,588 
  

 

  

 

  

 

 

Total Increase (Decrease) in Members’ Capital for the year ended December 31, 2019

   419,496  (4,670 414,826 
  

 

  

 

  

 

 

Members’ Capital at December 31, 2019

  $817,863  $(1,633 $816,230 

 

$

817,863

 

 

$

(1,633

)

 

$

816,230

 

  

 

  

 

  

 

 

Net Increase (Decrease) in Members’ Capital Resulting from Operations:

    

 

 

 

 

 

 

 

 

 

Net investment income

   —    98,151  98,151 

 

 

 

 

 

98,151

 

 

 

98,151

 

Net realized loss on investments

   —    (20,748 (20,748

 

 

 

 

 

(20,748

)

 

 

(20,748

)

Net change in unrealized appreciation/depreciation on investments

   —    (7,601 (7,601

Net change in unrealized appreciation/(depreciation) on investments

 

 

 

 

 

(7,601

)

 

 

(7,601

)

Distributions to Members from:

    

 

 

 

 

 

 

 

 

 

Distributable earnings

   —    (96,591 (96,591

 

 

 

 

 

(96,591

)

 

 

(96,591

)

Return of capital

   (49,044  —    (49,044

 

 

(49,044

)

 

 

 

 

 

(49,044

)

Increase in Members’ Capital Resulting from Capital Activity:

    

 

 

 

 

 

 

 

 

 

Contributions

   90,000   —    90,000 

 

 

90,000

 

 

 

 

 

 

90,000

 

  

 

  

 

  

 

 

Total Increase (Decrease) in Members’ Capital for the year ended December 31, 2020

   40,956  (26,789 14,167 

 

 

40,956

 

 

 

(26,789

)

 

 

14,167

 

  

 

  

 

  

 

 

Members’ Capital at December 31, 2020

  $858,819  $ (28,422 $830,397 

 

$

858,819

 

 

$

(28,422

)

 

$

830,397

 

  

 

  

 

  

 

 

Net Increase in Members’ Capital Resulting from Operations:

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

77,764

 

 

 

77,764

 

Net realized gain on investments

 

 

 

 

 

2,049

 

 

 

2,049

 

Net change in unrealized appreciation/(depreciation) on investments

 

 

 

 

 

31,986

 

 

 

31,986

 

Distributions to Members from:

 

 

 

 

 

 

 

 

Distributable earnings

 

 

 

 

 

(114,241

)

 

 

(114,241

)

Return of capital

 

 

(217,659

)

 

 

 

 

 

(217,659

)

Increase in Members’ Capital Resulting from Capital Activity:

 

 

 

 

 

 

 

 

 

Contributions

 

 

293,000

 

 

 

 

 

 

293,000

 

Total Increase (Decrease) in Members’ Capital for the year ended December 31, 2021

 

 

75,341

 

 

 

(2,442

)

 

 

72,899

 

Members’ Capital at December 31, 2021

 

$

934,160

 

 

$

(30,864

)

 

$

903,296

 

Net Increase (Decrease) in Members’ Capital Resulting from Operations:

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

98,408

 

 

 

98,408

 

Net realized gain on investments

 

 

 

 

 

2,232

 

 

 

2,232

 

Net change in unrealized appreciation/(depreciation) on investments

 

 

 

 

 

(29,771

)

 

 

(29,771

)

Distributions to Members from:

 

 

 

 

 

 

 

 

Distributable earnings

 

 

 

 

 

(116,408

)

 

 

(116,408

)

Return of capital

 

 

(116,092

)

 

 

 

 

 

(116,092

)

Total Decrease in Members’ Capital for the year ended December 31, 2022

 

 

(116,092

)

 

 

(45,539

)

 

 

(161,631

)

Members’ Capital at December 31, 2022

 

$

818,068

 

 

$

(76,403

)

 

$

741,665

 

See Notes to Consolidated Financial Statements.

F-18


TCW DIRECT LENDING VII LLC

Consolidated Statements of Cash Flows

(Dollar amounts in thousands, except unit data)

  For the Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020 2019 2018 

 

2022

 

 

2021

 

 

2020

 

Cash Flows from Operating Activities

    

 

 

 

 

 

 

 

 

 

Net increase in net assets resulting from operations

  $69,802  $43,691  $9,537 

 

$

70,869

 

 

$

111,799

 

 

$

69,802

 

Adjustments to reconcile the net (decrease) increase in net assets resulting from operations to net cash provided by (used in) operating activities:

    

 

 

 

 

 

 

 

 

 

Purchases of investments

   (670,525 (921,820 (699,705

 

 

(168,946

)

 

 

(575,519

)

 

 

(670,525

)

Purchases of short-term investments

 

 

 

 

 

 

 

 

(599,748

)

Interest income paid-in-kind

   (21,090 (837 (84

 

 

(29,353

)

 

 

(28,983

)

 

 

(21,090

)

Proceeds from sales and paydowns of investments

   639,529  111,491  165,062 

 

 

514,175

 

 

 

621,092

 

 

 

639,529

 

Net realized loss (gain) on investments

   20,748  (758 (1,239

Net change in unrealized appreciation/depreciation on investments

   7,601  (7,575 (3,575

Net realized (gain) loss on investments

 

 

(2,232

)

 

 

(2,049

)

 

 

20,748

 

Net change in unrealized (appreciation)/depreciation on investments

 

 

29,771

 

 

 

(31,986

)

 

 

7,601

 

Amortization of premium and accretion of discount, net

   (14,751 (5,135 (593

 

 

(13,090

)

 

 

(11,997

)

 

 

(14,751

)

Amortization of deferred financing costs

   3,116  2,314  510 

 

 

2,924

 

 

 

2,699

 

 

 

3,116

 

Increase (decrease) in operating assets and liabilities:

    

 

 

 

 

 

 

 

 

 

(Increase) decrease in interest receivable

   1,052  (4,238 (2,106

 

 

(4,693

)

 

 

(1,647

)

 

 

1,052

 

(Increase) decrease in deferred offering costs

   —     —    780 

(Increase) decrease in due from Adviser

   (1,023  —     —   

 

 

310

 

 

 

556

 

 

 

(1,023

)

(Increase) decrease in receivable for investments sold

   —     —     —   

(Increase) decrease in organization costs due from Adviser

   —     —    754 

(Increase) decrease in directors’ fees due from Adviser

   —     —    78 

(Increase) decrease in prepaid and other assets

   (23 747  (804

 

 

1

 

 

 

(24

)

 

 

(23

)

Increase (decrease) in payable for short-term investments purchased

 

 

 

 

 

 

 

 

599,748

 

Increase (decrease) in interest and credit facilities expense payable

   (1,418 2,973  893 

 

 

1,610

 

 

 

72

 

 

 

(1,418

)

Increase (decrease) in management fees payable

   (3,734 6,381  2,308 

 

 

(1,070

)

 

 

292

 

 

 

(3,734

)

Increase (decrease) in payable for open trades

   125,229   —     —   

 

 

 

 

 

(125,229

)

 

 

125,229

 

Increase (decrease) in incentive fees payable

   3,130  12,148   —   

 

 

17,717

 

 

 

43,271

 

 

 

3,130

 

Increase (decrease) in directors’ fees payable

   —    (15 15 

Increase (decrease) in organization costs payable to Adviser

   —    (741 (13

Increase (decrease) in offering costs payable to Adviser

   —    (633 (147

Increase (decrease) in directors’ fees reimbursable to Adviser

   —    (92 14 

Increase (decrease) in other accrued expenses and liabilities

   11  89  407 

 

 

260

 

 

 

(297

)

 

 

11

 

  

 

  

 

  

 

 

Net cash provided by (used in) operating activities

  $157,654  $ (762,010 $ (527,908
  

 

  

 

  

 

 

Net cash provided by operating activities

 

$

418,253

 

 

$

2,050

 

 

$

157,654

 

Cash Flows from Financing Activities

    

 

 

 

 

 

 

 

 

 

Contributions

  $90,000  $570,588  $398,999 

 

$

 

 

$

293,000

 

 

$

90,000

 

Distributions

   (96,591 (48,361 (6,500

 

 

(116,399

)

 

 

(114,241

)

 

 

(96,591

)

Return of capital

   (49,044 (4,639  —   

 

 

(116,092

)

 

 

(217,659

)

 

 

(49,044

)

Return of unused capital

   —    (146,453  —   

Offering costs, net of offering costs reimbursed

   —     —    (633

Deferred financing costs paid

   (1,889 (7,046 (2,964

 

 

(792

)

 

 

(667

)

 

 

(1,889

)

Proceeds from credit facilities

   48,000  533,000  494,400 

 

 

 

 

 

303,000

 

 

 

48,000

 

Repayments of credit facilities

   (220,000 (76,000 (194,400

 

 

(251,000

)

 

 

(300,000

)

 

 

(220,000

)

  

 

  

 

  

 

 

Net cash (used in) provided by financing activities

  $ (229,524 $821,089  $688,902 
  

 

  

 

  

 

 

Proceeds from repurchase obligations

 

 

 

 

 

125,229

 

 

 

 

Repayments of repurchase obligations

 

 

 

 

 

(125,229

)

 

 

 

Net cash used in financing activities

 

$

(484,283

)

 

$

(36,567

)

 

$

(229,524

)

Net decrease in cash and cash equivalents

  $(71,870 $59,079  $160,994 

 

$

(66,030

)

 

$

(34,517

)

 

$

(71,870

)

  

 

  

 

  

 

 

Cash and cash equivalents, beginning of year

  $220,074  $160,995  $1 

 

$

113,687

 

 

$

148,204

 

 

$

220,074

 

  

 

  

 

  

 

 

Cash and cash equivalents, end of year

  $148,204  $220,074  $160,995 

 

$

47,657

 

 

$

113,687

 

 

$

148,204

 

  

 

  

 

  

 

 

Supplemental and non-cash financing activities

    

 

 

 

 

 

 

 

 

 

Interest expense paid

  $19,866  $16,635  $2,022 

 

 

16,812

 

 

 

13,450

 

 

 

19,866

 

Distributions payable

 

 

9

 

 

 

 

 

 

 

Purchase of investments due to reorganization

 

 

33,153

 

 

 

17,247

 

 

 

45,656

 

Receivable for investments sold

 

 

605

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

F-19


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except for unit data)

December 31, 20202022

1. Organization and Basis of Presentation

Organization: TCW Direct Lending VII LLC (the “Company”) was formed as a Delaware limited liability company on May 23, 2017. The Company engaged in a private offering of its common limited liability company units (the “Units”) to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended (the “Securities Act”). In addition, the Company may issue preferred units (“Preferred Units”), though it currently has no intention to do so. On August 18, 2017, the Company sold and issued 10 Units at an aggregate purchase price of $1$1 to TCW Asset Management Company LLC (the “Adviser”), an affiliate of the TCW Group, Inc. The Company commenced operations during the second quarter of fiscal year 2018.

The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company has also elected to be treated for U.S. federal income tax purposes as a Regulated Investment Company (a “RIC”) under Subchapter M of the U.S Internal Revenue Code of 1986, as amended (the “Code”), beginning fiscal year 2018. The Company is required to meet the minimum distribution and other requirements for RIC qualification. As a BDC and a RIC, the Company is required to comply with certain regulatory requirements.

During 2018, the Company formed two Delaware limited liability companies which each have a single member interest owned by the Company. On February 12, 2020, the Company formed its third wholly-owned subsidiary, TCW DLG Funding VII 2020-1 LLC, a single member Delaware limited liability company. On March 21, 2022, the Company formed its fourth wholly-owned subsidiary, TCW DL NAV LLC, also a single member Delaware limited liability company.

These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant

intercompany transactions and balances have been eliminated in consolidation.

Term: The term of the Company will continue until the sixth anniversary of the Initial Closing Date (as defined below), April 13, 2024, unless extended or sooner dissolved as provided in the Company’s amended and restated limited liability agreement (the “LLC Agreement”) or by operation of law. The Company may extend the term for two additional one-year periods upon written notice to the holders of the Units (the “Unitholders) and holders of preferred units, if any, (together with the Unitholders, the “Members”) at least 90 days prior to the expiration of the term or the end of the first one-year period. Thereafter, the term may be extended for successive one-year periods, with the vote or consent of a supermajority in interest of the holders of the Units.

Commitment Period:The Commitment Period commenced on April 13, 2018 (the “Initial Closing Date”), the day on which the Company completed the first closing of the sale of its Units to persons not affiliated with the Adviser and will endended on May 16, 2021, which is the later of (a) April 13, 2021, three years from the Initial Closing Date and (b) May 16, 2021, three years from the date in which the Company first completed an investment.

The Commitment Period is subject to termination upon the occurrence of a Key Person Event defined as follows: A “Key Person Event” will occur if, during the Commitment Period, (i) Richard T. Miller and one or more of Suzanne Grosso, Mark Gertzof or James S. Bold (each of such four persons, a “Key Person”) fail to devote substantially all of their business time to the investment activities of the Company, the prior funds, any successor funds and any fund(s) managed by the Adviser or an affiliate of the Adviser that co-invest or potentially co-invest with the Company, on a combined basis (together, the “Related Entities”); or (ii) Ms. Grosso, Mr. Gertzof and Mr. Bold all fail to devote substantially all of their business time to the investment activities of the Company and the Related Entities, in each case other than as a result of a temporary disability; provided, that, if a replacement has been approved as described in the paragraphs below, such replacement shall be specifically designated to take the place of one of the above-named individuals and the definition of “Key Person Event” will be amended to take into account such successor. Upon the occurrence of a Key Person Event, and in the event that the Adviser fails to replace the above-referenced individuals in the manner contemplated in this paragraph, the Commitment Period shall be automatically terminated upon such Key Person Event. The Commitment Period will be re-instated upon the vote or written consent of 66 2/3% in interest of the Unitholders. The Adviser is permitted at any time to replace any person designated above with a senior professional (including a Key Person) selected by the Adviser, provided that such replacement has been approved by a majority of the Unitholders (in which case, the approved substitute will be a Key Person in lieu of the person replaced). If such replacement(s) end the occurrence of a Key Person Event, the Commitment Period will automatically be reinstated.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

1. Organization and Basis of Presentation (Continued)

If, during the Commitment Period, any Key Person shall fail to devote substantially all of his or her business time to the investment activities of the Company and the Related Entities other than as a result of a temporary disability (the occurrence of such event, a “Key Person Departure”), the Company shall provide written notice to Unitholders of such Key Person Departure within 30 days of the date of such Key Person Departure.

If a Key Person Departure occurs during the Commitment Period and the Adviser determines to replace such Key Person, the Company shall obtain the approval of such replacement by a majority in interest of the Unitholders no later than the date of the Company’s next annual meeting; provided that the Company may, in its discretion, determine to obtain the approval of such replacement no later than 90 days after the date that the Adviser informs the Company of its proposed replacement of the Key Person.

If the Company fails to obtain approval of a replacement of a Key Person following a Key Person Departure as provided in the paragraph above, then the Key Person Departure shall be permanent and the Adviser shall not be permitted to replace such Key Person.

In accordance with the Company’s LLC Agreement, the Company may completecompleted investment transactions that were significantly in process as of the end of the Commitment Period and which the Company reasonably expectsexpected to be consummated prior to 90 days subsequent to the expiration date of the Commitment Period. The Company may also effect follow-on investments in existing portfolio companies up to an aggregate maximum of 10%10% of Capital Commitments (as defined below).

Capital Commitments: On the Initial Closing Date, the Company began accepting subscription agreements from investors for the private sale of its Units. On January 14, 2019, the Company completed its fourth and final closing sale of Units. The Company sold 13,734,010 Units for an aggregate offering price of $1,373,401.$1,373,401. Each Unitholder is obligated to contribute capital equal to its respective capital commitment to the Company (the “Commitment”) and each Unit’s Commitment obligation is $100.00$100.00 per unit. The sale of the Units was made pursuant to subscription agreements entered into by the Company and each investor. Under the terms of the subscription agreements, the Company may draw down all or any portion of the undrawn commitment with respect to each Unit generally upon at least ten business days’ prior written notice to the unitholders. The amount of capital that remains to be drawn down and contributed is referred to as an “Undrawn Commitment”.

F-20


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

1. Organization and Basis of Presentation (Continued)

The commitment amount funded does not include amounts contributed in anticipation of a potential investment that the Company did not consummate and therefore returned to the Members as unused capital. As of December 31, 2020,2022, aggregate Commitments, Undrawn Commitments, percentage of Commitments funded and the number of subscribed for Units of the Company were as follows:

 

 

Commitments

 

 

Undrawn
Commitments

 

 

% of
Commitments
Funded

 

 

Units

 

Unitholder

 

$

1,373,401

 

 

$

165,401

 

 

 

88.0

%

 

 

13,734,010

 

   Commitments   Undrawn
Commitments
   % of
Commitments
Funded
  Units 

Unitholder

  $1,373,401  $458,401   66.6  13,734,010

Recallable Amount: A Unitholder may be required to re-contribute amounts distributed equal to (a) such Unitholder’s share of all portfolio investments that are repaid to the Company, or otherwise recouped by the Company, and distributed to the Unitholder, in whole or in part, during or after the Commitment period, reduced by (b) all re-contributions made by such Unitholder. This amount, (the “Recallable Amount”) is excluded from the calculation of the accrual based net asset value.

The Recallable Amount as of December 31, 20202022 was $53,683.$387,434.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

2. Significant Accounting Policies

Basis of Presentation: The Company’s consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies, (“ASC 946”). The Company has also consolidated the results of its wholly-owned subsidiaries in its consolidated financial statements in accordance with ASC 946.

Use of Estimates: The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the consolidated financial statements, (ii) the reported amounts of income and expenses during the years presented and (iii) disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual results could differ from those estimates, and such differences could be material.

Investments: The Company measures the fair value of its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC 820”). Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers the principal market of its investments to be the market in which the investment trades with the greatest volume and level of activity.

Transactions: The Company records investment transactions on the trade date. The Company considers the trade date for investments not traded on a recognizable exchange, or traded in the over-the-counter markets, to be the date on which the Company receives legal or contractual title to the asset and bears the risk of loss.

Income Recognition: Interest income is recorded on an accrual basis unless doubtful of collection or the related investment is in default. Realized gains and losses on investments are recorded on a specific identification basis. The Company typically receives a fee in the form of a discount to the purchase price at the time it funds an investment in a loan. The discount is accreted to interest income over the life of the respective loan, using the effective-interest method assuming there are no questions as to collectability, and reflected in the amortized cost basis of the investment. Ongoing facility, commitment or other additional fees including prepayment fees, consent fees and forbearance fees are recognized immediately when earned as income.interest income in the period in which it was earned. Income received in exchange for the provision of services such as administration and managerial services are recognized as other fee income in the period in which it was earned.

The Company has entered into certain intercreditor agreements that entitle the Company to the “last out” tranche of first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. In certain cases, the Company may receive a higher interest rate than the contractual stated interest rate as disclosed on the Company’s Consolidated Schedule of Investments.

F-21


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

2. Significant Accounting Policies (Continued)

Certain investments have an unfunded loan commitment for a delayed draw term loan or revolving credit. The Company earns an unused commitment fee on the unfunded commitment during the commitment period. The expiration date of the commitment period may be earlier than the maturity date of the investment stated above. See Note 5—Commitments and Contingencies.

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection.

Deferred Financing Costs: Deferred financing costs incurred by the Company in connection with the Credit Facilities (as defined in Note 7 to the Consolidated Financial Statements), including arrangement fees, upfront fees and legal fees, are amortized on a straight-line basis over the term of the respective credit facility.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

2. Significant Accounting Policies (Continued)

Organization and Offering Costs: The Company expensed organization costs totaling $740$740 (net of $380$380 in Adviser reimbursement) since its inception through December 31, 2018. Offering costs totaling $633$633 (net of $324$324 in Adviser reimbursement) was charged directly to Members’ Capital on December 31, 2018. No additional organization and offering costs were incurred subsequent to December 31, 2018. The Company did not bear more than an amount equal to 10 basis points of the aggregate capital commitments for organization and offering expenses.

Cash and Cash Equivalents: The Company considers all investments with a maturity of three months or less at the time of acquisition to be cash equivalents. As of December 31, 2020, cash and cash equivalents are comprised of demand deposits and highly liquid investments with maturities of three months or less. Cash equivalents are carried at amortized costs which approximates fair value, and are classified as Level 1 in the GAAP valuation hierarchy.

Income Taxes: The Company has elected to be regulated as a BDC under the 1940 Act. The Company also elected to be treated as a RIC under the Code beginning with the taxable year ending December 31, 2018. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company.

Recent Accounting Pronouncements: In March 2020, the FASB issued Accounting Standards Update (ASU) ASU No. 2020-04,Reference Rate Reform (Topic 848) — Facilitation of the Effects of Reference Rate Reform on Financial Reporting(“ASU 2020-04”). The amendments in the ASU provides2020-04 provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the London Interbank Offered Rate (LIBOR)LIBOR and other interbank offered reference rates as of the end of 2021. The ASU is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022.2022.

F-22


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

2. Significant Accounting Policies (Continued)

In January 2021, the FASB issued Accounting Standards Update ("ASU") No. 2021-01, Reference Rate Reform (Topic 848) ("ASU 2021-01"). ASU 2021-01 is an update of ASU 2020-04, which is in response to concerns about structural risks of interbank offered rates, and particularly the risk of cessation of LIBOR; regulators have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 is elective and applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The ASU 2021-01 update clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The amendments in this update are effective immediately through December 31, 2022, for all entities.

The optional guidance and practical expedients in ASU 2020-04 and 2021-01 are not applicable to the Company doesand therefore did not expect the adoption of this ASU to have a material impact onto the consolidated financial statements.

On August 28, 2018,In June 2022, the FASB issued ASU 2018-13,No. 2022-03, Fair Value Measurement (Topic 820): Disclosure Framework – Changesof Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 (1) clarifies the Disclosure Requirements for Fair Value Measurement. The updated guidance modifies the disclosure requirementsin ASC 820 on fair value measurements by (1) removing certain disclosure requirements including policies related to valuation processes and the timing of transfers between levels of the fair value hierarchy,measurement of an equity security that is subject to a contractual sale restriction and (2) amending disclosure requirementsrequires specific disclosures related to measurement uncertainty from the use of significant unobservable inputs, and (3) adding certain new disclosure requirements including changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. Thissuch an equity security. ASU 2022-03 is effective for fiscal years beginning after December 15, 2019, including2023 and interim periods therein,within that fiscal year, with early adoption permitted. As permitted byThe Company is currently evaluating the ASU, the Company early adopted the following applicable provisionsimpact of the ASU:

removed the Company’s disclosure of policy for timing of transfers between levels;

removed the disclosure describing the Company’s valuation process for Level 3 fair value measurements;

for investments measured using net asset values, disclosed (1) the timing of liquidation of an investee’s assets and (2) the date when redemption restrictions will lapse, to the extent that such information has been publicly announced by the investee; and

disclosed information about the uncertainty of Level 3 fair value measurements as of the reporting date, rather than at a point in the future.

During the fourth quarter of 2019, the Company adopted the remaining provisions of the ASU which included adding the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The adoption of the ASU did not have a material impact2022-03 on the Company’s consolidated financial statements.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

3. Investment Valuations and Fair Value Measurements

Investments at Fair Value: Investments held by the Company are valued at fair value. Fair value is generally determined on the basis of last reported sales prices or official closing prices on the primary exchange in which each security trades, or if no sales are reported, generally based on the midpoint of the valuation range obtained for debt investments from a quotation reporting system, established market makers or pricing service.

Investments for which market quotes are not readily available or are not considered reliable are valued at fair value andaccording to procedures approved by the Board of Directors (the “Board”) based on similar instruments, internal assumptions and the weighting of the best available pricing inputs.

On May 11, 2022, pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as the "valuation designee" with respect to the fair valuation of the Company's portfolio securities, subject to oversight by and periodic reporting to the Board. Prior to this date, fair valuations were approved by the Board in accordance with the Company's valuation policy. The Adviser's internal valuation process did not change as a result of Rule 2a-5, and it continues to receive a report from an independent third-party valuation firm for fair valued securities.

Fair Value Hierarchy: Assets and liabilities are classified by the Company into three levels based on valuation inputs used to determine fair value:

Level 1 values are based on unadjusted quoted market prices in active markets for identical assets.

Level 2 values are based on significant observable market inputs, such as quoted prices for similar assets and quoted prices in inactive markets or other market observable inputs.

Level 3 values are based on significant unobservable inputs that reflect the Company’s determination of assumptions that market participants might reasonably use in valuing the assets.

Categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation levels are not necessarily an indication of the risk associated with investing in those securities.

F-23


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

3. Investment Valuations and Fair Value Measurements (Continued)

Level 1 Assets (Investments): The valuation techniques and significant inputs used to determine fair value are as follows:

Equity, (Level 1), includes common stock valued at the closing price on the primary exchange in which the security trades.

Level 2 Assets (Investments): The valuation techniques and significant inputs used to determine fair value are as follows:

Equity, (Level 2), includes warrants valued using quotes for comparable investments.

Level 3 Assets (Investments): The following valuation techniques and significant inputs are used to determine the fair value of investments in private debt and equity for which reliable market quotations are not available. Some of the inputs are independently observable however, a significant portion of the inputs and the internal assumptions applied are unobservable.

Debt, (Level 3), includes investments in privately originated senior secured debt. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs. A discounted cash flow approach incorporating a weighted average cost of capital is generally used to determine fair value or, in some cases, an enterprise value waterfall method. Valuation may also include a shadow rating method. Standard pricing inputs include but are not limited to the financial health of the issuer, place in the capital structure, value of other issuer debt, credit, industry, and market risk and events.

Equity, (Level 3), includes common stock, preferred stock and warrants. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the best available pricing inputs. A market approach is generally used to determine fair value. Pricing inputs include, but are not limited to, financial health and relevant business developments of the issuer; EBITDA; market multiples of comparable companies; comparable market transactions and recent trades or transactions; issuer, industry and market events; and contractual or legal restrictions on the sale of the security. When a Black-Scholes pricing model is used it follows the income approach. The pricing model takes into account the contract terms as well as multiple inputs, including: time value, implied volatility, equity prices and interest rates. A liquidity discount based on current market expectations, future events, minority ownership position and the period management reasonably expects to hold the investment may be applied.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

3. Investment Valuations and Fair Value Measurements (Continued)

Pricing inputs and weightings applied to determine value require subjective determination. Accordingly, valuations do not necessarily represent the amounts that may eventually be realized from sales or other dispositions of investments.

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Consolidated Schedule of Investments as of December 31, 2020:2022:

Investments

  Level 1   Level 2   Level 3   Total 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

  $—     $—     $1,385,675   $1,385,675 

 

$

 

 

$

 

 

$

1,054,945

 

 

$

1,054,945

 

Equity

   238    2,402    15,883    18,523 

 

 

 

 

 

 

 

 

47,591

 

 

 

47,591

 

Cash equivalents

   123,627    —      —      123,627 

 

 

38,243

 

 

 

 

 

 

 

 

 

38,243

 

  

 

   

 

   

 

   

 

 

Total Assets

  $   123,865   $       2,402   $1,401,558   $1,527,825 

 

$

38,243

 

 

$

 

 

$

1,102,536

 

 

$

1,140,779

 

  

 

   

 

   

 

   

 

 

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Consolidated Schedule of Investments as of December 31, 2019:2021:

Investments

  Level 1   Level 2   Level 3   Total 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

  $—     $—     $1,360,505   $1,360,505 

 

$

 

 

$

 

 

$

1,393,576

 

 

$

1,393,576

 

Equity

   163    4,277    608    5,048 

 

 

 

 

 

 

 

 

39,835

 

 

 

39,835

 

Cash equivalents

   177,610    —      —      177,610 
  

 

   

 

   

 

   

 

 

Total Assets

  $   177,773   $       4,277   $1,361,113   $1,543,163 

 

$

 

 

$

 

 

$

1,433,411

 

 

$

1,433,411

 

  

 

   

 

   

 

   

 

 

F-24


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

3. Investment Valuations and Fair Value Measurements (Continued)

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2020:2022:

   Debt   Equity   Total 

Balance, January 1, 2020

  $1,360,505  $608  $1,361,113

Purchases*

   734,175   2,690   736,865

Sales and paydowns of investments

   (683,600   —      (683,600

Amortization of premium and accretion of discount, net

   14,751   —      14,751

Net realized loss

   (20,430   —      (20,430

Net change in unrealized appreciation/depreciation

   (19,726   12,585   (7,141
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2020

  $1,385,675  $     15,883  $1,401,558
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/depreciation in investments
held as of December 31, 2020

  $(17,028)  $13,192  $(3,836

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, January 1, 2022

 

$

1,393,576

 

 

$

39,835

 

 

$

1,433,411

 

Purchases, including payments received in-kind

 

 

227,147

 

 

 

4,305

 

 

 

231,452

 

Sales and paydowns of investments

 

 

(544,989

)

 

 

(2,944

)

 

 

(547,933

)

Amortization of premium and accretion of discount, net

 

 

13,090

 

 

 

 

 

 

13,090

 

Net realized gain

 

 

43

 

 

 

2,189

 

 

 

2,232

 

Net change in unrealized appreciation/(depreciation)

 

 

(33,922

)

 

 

4,206

 

 

 

(29,716

)

Balance, December 31, 2022

 

$

1,054,945

 

 

$

47,591

 

 

$

1,102,536

 

Net change in unrealized appreciation/(depreciation) in investments held as of December 31, 2022

 

$

(37,363

)

 

$

3,451

 

 

$

(33,912

)

*

Includes payments received in-kind

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

3. Investment Valuations and Fair Value Measurements (Continued)

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2019:2021:

   Debt   Equity   Total 

Balance, January 1, 2019

  $538,926   $—    $538,926 

Purchases*

   919,407    755    920,162 

Sales and paydowns of investments

   (111,051   —      (111,051

Amortization of premium and accretion of discount, net

   5,135    —      5,135 

Net realized gains

   758    —      758 

Net change in unrealized appreciation/depreciation

   7,330    (147   7,183 
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2019

  $1,360,505   $          608   $1,361,113 
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/depreciation in investments held as of December 31, 2019

  $7,013   $(147  $6,866 

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, January 1, 2021

 

$

1,385,675

 

 

$

15,883

 

 

$

1,401,558

 

Purchases, including payments received in-kind

 

 

618,490

 

 

 

3,259

 

 

 

621,749

 

Sales and paydowns of investments

 

 

(632,010

)

 

 

(3,117

)

 

 

(635,127

)

Amortization of premium and accretion of discount, net

 

 

11,997

 

 

 

 

 

 

11,997

 

Net realized (loss) gain

 

 

(1,686

)

 

 

2,612

 

 

 

926

 

Net change in unrealized appreciation/(depreciation)

 

 

11,110

 

 

 

21,198

 

 

 

32,308

 

Balance, December 31, 2021

 

$

1,393,576

 

 

$

39,835

 

 

$

1,433,411

 

Net change in unrealized appreciation/(depreciation) in investments held as of December 31, 2021

 

$

12,671

 

 

$

23,030

 

 

$

35,701

 

*

Includes payments received in-kind

The Company did notnot have any transfers between levels during the years ended December 31, 20202022 and 2019.2021.

Level 3 Valuation and Quantitative Information: The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2020:2022:

Investment Type

  Fair Value   

Valuation
Technique

  Unobservable
Input
 

Range

  

Weighted
Average*

  

Impact to
Valuation from an
Increase in Input

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation from an
Increase in Input

Debt

  $1,240,657  Income Method  Discount Rate 5.0% to 20.8%  10.1%  Decrease

Debt

  $13,911   Market Method  EBITDA Multiple 8.9x to 9.9x  N/A  Increase

 

$

859,467

 

 

Income Method

 

Discount Rate

 

9.6% to 22.6%

 

15.4%

 

Decrease

Debt

  $27,253   Market Method  EBITDA Multiple 7.3x to 8.3x  N/A  Increase

 

$

27,840

 

 

Market Method

 

EBITDA Multiple

 

6.0x to 7.0x

 

N/A

 

Increase

      Revenue Multiple 0.8x to 1.0x  N/A  Increase

 

 

 

 

Market Method

 

Revenue Multiple

 

0.8x to 1.0x

 

N/A

 

Increase

Debt

  $38,742   Market Method  Revenue Multiple 0.6x to 2.3x  N/A  Increase

 

$

55,134

 

 

Market Method

 

EBITDA Multiple

 

5.8x to 8.0x

 

N/A

 

Increase

Debt

  $65,112   Income Method  Discount Rate 6.9% to 10.1%  9.0%  Decrease

 

$

112,504

 

 

Market Method

 

Revenue Multiple

 

0.2x to 0.8x

 

N/A

 

Increase

    Market Method  Indicative Bid 101.6% to 102.0%  N/A  Increase

Equity

  $—     Market Method  EBITDA Multiple 7.5x to 8.5x  N/A  Increase

 

$

29,432

 

 

Market Method

 

EBITDA Multiple

 

5.8x to 7.5x

 

N/A

 

Increase

Equity

  $1,831   Market Method  Revenue Multiple 0.6x to 2.3x  N/A  Increase

 

$

 

 

Market Method

 

Revenue Multiple

 

0.5x to 0.8x

 

N/A

 

Increase

Equity

  $9,578   Market Method  EBITDA Multiple 5.0x to 8.3x  N/A  Increase
      Revenue Multiple 0.5x to 1.0x  N/A  Increase

Equity

  $3, 308   Market Method  EBITDA Multiple 10.3x to 11.3x  N/A  Increase

 

$

8,939

 

 

Market Method

 

EBITDA Multiple

 

7.8x to 8.8x

 

N/A

 

Increase

    Income Method  Implied Volatility 

25.0% to 35.0%

  N/A  Increase

 

 

 

 

Income Method

 

Implied Volatility

 

60.0% to 60.0%

 

N/A

 

Increase

      Expected Term
(in years)
 

1.3 to 6.3

  N/A  Increase

 

 

 

 

 

 

Expected Term (in years)

 

2.3 to 2.3

 

N/A

 

Increase

Equity

  $1, 166   Market Method  EBITDA Multiple 

3.5x to 5.5x

  N/A  Increase

 

$

9,220

 

 

Income Method

 

Implied Volatility

 

60.0% to 60.0%

 

N/A

 

Increase

    Market Method  Revenue Multiple 

1.5x to 2.5x

  N/A  Increase

 

 

 

 

 

Expected Term (in years)

 

0.2 to 0.2

 

N/A

 

Increase

    Income Method  Implied Volatility 

32.5% to 42.5%

  N/A  Increase
      Expected Term
(in years)
 

1.0 to 1.5

  N/A  Increase

*

Weighted based on fair value

* Weighted based on fair value

F-25


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

2022

3. Investment Valuations and Fair Value Measurements (Continued)

The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2019:2021:

Investment Type

  Fair Value   

Valuation

Technique

  Unobservable
Input
  

Range

  

Weighted
Average*

  

Impact to
Valuation from an
Increase in Input

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation from an
Increase in Input

Debt

  $1,331,271  Income Method  Discount Rate  6.1% to 22.3%  9.5%  Decrease

 

$

1,109,712

 

 

Income Method

 

Discount Rate

 

5.8% to 17.1%

 

10.5%

 

Decrease

Debt

  $29,234  Income Method  Discount Rate  6.2% to 7.4%  7.0%  Decrease

 

$

26,682

 

 

Market Method

 

EBITDA Multiple

 

6.0x to 7.0x

 

N/A

 

Increase

Debt

 

$

61,346

 

 

Market Method

 

Revenue Multiple

 

0.6x to 1.1x

 

N/A

 

Increase

Debt

 

$

195,836

 

 

Income Method

 

Discount Rate

 

6.5% to 19.2%

 

12.7%

 

Decrease

      Take Out Indication  101.1% to 101.1%  101.1%  Increase

 

 

 

 

Income Method

 

Take Out Indication

 

100.0% to 106.0%

 

N/A

 

Increase

Equity

  $608  Market Method  EBITDA Multiple  4.3x to 5.3x  N/A  Increase

 

$

30,761

 

 

Market Method

 

EBITDA Multiple

 

6.0x to 7.5x

 

N/A

 

Increase

Equity

 

$

 

 

Market Method

 

Revenue Multiple

 

0.6x to 0.8x

 

N/A

 

Increase

Equity

 

$

6,952

 

 

Market Method

 

EBITDA Multiple

 

7.3x to 8.3x

 

N/A

 

Increase

 

 

 

 

Income Method

 

Implied Volatility

 

60.0% to 60.0%

 

N/A

 

Increase

 

 

 

 

 

 

Expected Term
(in years)

 

2.5 to 2.5

 

N/A

 

Increase

Equity

 

$

2,122

 

 

Market Method

 

EBITDA Multiple

 

6.8x to 7.8x

 

N/A

 

Increase

 

 

 

 

Income Method

 

Take Out Indication

 

$3.45 to $3.45

 

N/A

 

Increase

*

Weighted based on fair value

The Company generally utilizes the midpoint of a valuation range provided by an external, independent valuation firm in determining fair value.

4. Agreements and Related Party Transactions

Advisory Agreement: On December 29, 2017, the Company entered into the Investment Advisory and Management Agreement (the “Advisory Agreement”) with the Adviser, itsa registered investment adviser under the Investment Advisers Act of 1940, as amended. The Advisory Agreement became effective upon its execution. Unless earlier terminated, the Advisory Agreement will remain in effect for a period of two years and will remain in effect from year to year thereafter if approved annually by (i) the vote of the Board, or by the vote of a majority of the Company’s outstanding voting securities and (ii) the vote of a majority of the Board who are not “interested persons” (as defined in Section 2(a)(19) of the 1940 Act) of the Company, the Adviser or any of their respective affiliates (the “Independent Directors”). The Advisory Agreement was most recently approved to remain in effect on August 10, 2022. The Advisory Agreement will automatically terminate in the event of an assignment by the Adviser.

The Advisory Agreement may be terminated by either party, by vote of the Company’s Board, or by a vote of the majority of the Company’s outstanding voting units, without penalty upon not less than 60 days’ prior written notice to the applicable party. If the Advisory Agreement is terminated according to this paragraph, the Company will pay the Adviser a pro-rated portion of the Management Fee and Incentive Fee (each as defined below). The Advisory Agreement was reapproved by the Company’s Board on August 10, 2020.

Pursuant to the Advisory Agreement, the Adviser will:

determine the composition of the Company’s portfolio, the nature and timing of the changes to the Company’s portfolio and the manner of implementing such changes;

identify, evaluate and negotiate the structure of the investments the Company makes (including performing due diligence on the Company’s prospective portfolio companies);

determine the assets the Company will originate, purchase, retain or sell;

F-26


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

4. Agreements and Related Party Transactions (Continued)

close, monitor and administer the investments the Company makes, including the exercise of any rights in the Company’s capacity as a lender; and

provide the Company such other investment advice, research and related services as the Company may, from time to time, require.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

4. Agreements and Related Party Transactions (Continued)

The Company pays to the Adviser, quarterly in arrears, a management fee in cash (the “Management Fee”) calculated as follows: 0.375%0.375% (i.e., 1.50%1.50% per annum) of the average gross assets of the Company on a consolidated basis, with the average determined based on the gross assets of the Company as of the end of the three most recently completed calendar months. “Gross assets” means the amortized cost of portfolio investments of the Company (including portfolio investments purchased with borrowed funds and other forms of leverage, such as Preferred Units, public and private debt issuances, derivative instruments, repurchase agreements and other similar instruments or arrangements) that have not been sold, distributed to the members, or written off for tax purposes (but reduced by any portion of such cost basis that has been written down to reflect a permanent impairment of value of any portfolio investment), and excluding cash and cash equivalents. The Management Fee payable for any partial month or quarter will be appropriately pro-rated. The Adviser may defer its right to receive current payment of such fee until the Company is notified otherwise.

For the years ended December 31, 2022, 2021 and 2020, Management Fees incurred were 18,756, 21,387 and 19,813, respectively, of which $4,177 and $5,247 remained payable as of December 31, 2022 and 2021, respectively.

In addition, the Adviser will receive an incentive fee (the “Incentive Fee”) as follows:

(a)
First, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions pursuant to this clause equal to their aggregate contributions to the Company in respect of all Units;
(b)
Second, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions equal to a 9% internal rate of return on their aggregate contributions to the Company in respect of all Units (the “Hurdle”);
(c)
Third, the Adviser will be entitled to an Incentive Fee out of 100% of additional amounts otherwise distributable to Unitholders until such time as the Incentive Fee paid to the Adviser is equal to 20% of the sum of (i) the amount by which the Hurdle exceeds the aggregate capital contributions of the Unitholders in respect of all Units and (ii) the amount of Incentive Fee being paid to the Adviser pursuant to this clause (c); and
(d)
Thereafter, the Adviser will be entitled to an Incentive Fee equal to 20% of additional amounts otherwise distributable to Unitholders in respect of all Units, with the remaining 80% distributed to the Unitholders.

(a)

First, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions pursuant to this clause equal to their aggregate contributions to the Company in respect of all Units;

(b)

Second, no Incentive Fee will be owed until the Unitholders have collectively received cumulative distributions equal to a 9% internal rate of return on their aggregate contributions to the Company in respect of all Units (the “Hurdle”);

(c)

Third, the Adviser will be entitled to an Incentive Fee out of 100% of additional amounts otherwise distributable to Unitholders until such time as the Incentive Fee paid to the Adviser is equal to 20% of the sum of (i) the amount by which the Hurdle exceeds the aggregate capital contributions of the Unitholders in respect of all Units and (ii) the amount of Incentive Fee being paid to the Adviser pursuant to this clause (c); and

(d)

Thereafter, the Adviser will be entitled to an Incentive Fee equal to 20% of additional amounts otherwise distributable to Unitholders in respect of all Units, with the remaining 80% distributed to the Unitholders.

The Incentive Fee is calculated on a cumulative basis and the amount of the Incentive Fee payable in connection with any distribution (or deemed distribution) will be determined in accordance with the foregoing formula each time amounts are to be distributed to the Unitholders.

For purposes of calculating the Incentive Fee, aggregate contributions shall not include Earnings Balancing Contributions or Late-Closer Contributions, and the distributions to Unitholders shall not include distributions attributable to Late-Closer Contributions. Earnings Balancing Contributions received by the Company will not be treated as amounts distributed to Unitholders for purposes of calculating the Incentive Fee. In addition, if distributions to which a Defaulting Member otherwise would have been entitled have been withheld pursuant to 6.2.4 of the TCW Direct Lending VII LLC Agreement (the “LLC Agreement”), the amounts so withheld shall be treated for such purposes as having been distributed to such Defaulting Member. The amount of any distribution of securities made in kind shall be equal to the fair market value of those securities at the time of distribution determined pursuant to 13.4 of the LLC Agreement.

If the Advisory Agreement terminates early for any reason other than (i) the Adviser voluntarily terminating the agreement or (ii) the Company terminating the agreement for cause (as set out in the Advisory Agreement), the Company will be required to pay the Adviser a final incentive fee payment (the “Final Incentive Fee Payment”). The Final Incentive Fee Payment will be calculated as of the date the Advisory Agreement is so terminated and will equal the amount of Incentive Fee that would be payable to the Adviser if (A) all of the Company’s investments were liquidated for their current value (but without taking into account any unrealized appreciation of any portfolio investment), and any unamortized deferred portfolio investment-related fees were deemed accelerated, (B) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (C) the remainder were distributed to Unitholders and paid as Incentive Fee in accordance with the “waterfall” (i.e., clauses (a) through (d)) described above

F-27


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

4. Agreements and Related Party Transactions (Continued)

for determining the amount of the Incentive Fee. The Company will make the Final Incentive Fee Payment in cash on or immediately following the date the Advisory Agreement is so terminated.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

4. Agreements and Related Party Transactions (Continued)

Adviser Return Obligation: After the Company has made its final distribution of assets in connection with its dissolution, if the Adviser has received aggregate payments of Incentive Fees in excess of the amount the Adviser was entitled to receive pursuant to “Incentive Fee” above, then the Adviser will return to the Company, on or before 90 days after such final distribution of assets, an amount equal to such excess (the “Adviser Return Obligation”). Notwithstanding the preceding sentence, in no event will the Adviser be required to return to the Company an amount greater than the aggregate Incentive Fees paid to the Adviser, reduced by the excess of (a) the aggregate federal, state and local income tax liability the Adviser incurred in connection with the payment of such Incentive Fees, over (b) an amount equal to the U.S. federal and state tax benefits available to the Adviser by virtue of the payment made by the Adviser pursuant to its Adviser Return Obligation.

Administration Agreement: On September 25, 2018, the Company entered into an Amended and Restated Administration Agreement (the “Administration Agreement”) with TCW Asset Management Company LLC (the “Administrator”), which amended and restated the Administration Agreement between the Company and the Administrator entered into on April 16, 2018. Under the Administration Agreement, the Administrator (or one or more delegated service providers) will oversee the maintenance of the Company’s financial records and otherwise assist with the Company’s compliance with regulations applicable to a business development company under the Investment Company Act of 1940, as amended, and a regulated investment company under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended; monitor the payment of the Company’s expenses; oversee the performance of administrative and professional services rendered to the Company by others; be responsible for the financial and other records that the Company is required to maintain; prepare and disseminate reports to Unitholders and reports and other materials to be filed with the SEC or other regulators; assist the Company in determining and publishing (as necessary or appropriate) its net asset value; oversee the preparation and filing of tax returns; generally oversee the payment of expenses; and provide such other services as the Administrator, subject to review of the Company’s board of directors, shall from time to time determine to be necessary or useful to perform its obligations under the Administration Agreement. Payments under the Administration Agreement will be equal to an amount that reimburses the Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administration Agreement.

The Administrator shall seek such reimbursement from the Company no more than once during any calendar year and shall only seek such reimbursement when all Company Expenses (as defined below) for such calendar year have been paid or accrued. Amounts paid pursuant to the Administration Agreement are subject to the annual cap on Company Expenses (as defined below), as described more fully below.

The Company, and indirectly the Unitholders, will bear all costs, expenses and liabilities, other than Adviser Operating Expenses (as defined below) (which shall be borne by the Adviser), in connection with the organization, operations, administration and transactions of the Company (“Company Expenses”). Company Expenses shall include, without limitation: (a) organizational expenses and expenses associated with the issuance of the Units; (b) expenses of calculating the Company’s net asset value (including the cost and expenses of any independent valuation firm); (c) fees payable to third parties, including agents, consultants, attorneys or other advisors, relating to, or associated with, evaluating and making investments; (d) expenses incurred by the Adviser or the Administrator payable to third parties, including agents, consultants, attorneys or other advisors, relating to or associated with monitoring the financial and legal affairs for the Company, providing administrative services, monitoring or administering the Company’s investments and performing due diligence reviews of prospective investments and the corresponding portfolio companies; (e) costs associated with the Company’s reporting and compliance obligations under the Investment Company Act of 1940, the Securities Exchange Act of 1934, as amended, and other applicable federal or state securities laws; (f) fees and expenses incurred in connection with debt incurred to finance the Company’s investments or operations, and payment of interest and repayment of principal on such debt; (g) expenses related to sales and purchases of Units and other securities; (h) Management Fees and Incentive Fees; (i) administrator fees, if any, payable under the Administration Agreement; (j) transfer agent, sub-administrator and custodial fees; (k) expenses relating to the issue, repurchase and transfer of Units to the extent not borne by the relevant transferring Unitholders and/or assignees; (l) federal and state registration fees; (m) federal, state and local taxes and other governmental charges assessed against the Company; (n) independent directors’ fees and expenses and the costs associated with convening a meeting of the Company’s board of directors or any committee thereof; (o) fees and expenses and the costs associated with convening a meeting of the Unitholders or holders of any Preferred Units of the Company, as well as the compensation of an investor relations professional responsible for the coordination and administration of the foregoing; (p) costs of any reports, proxy statements or other notices to Unitholders, including printing and mailing costs; (q) costs and expenses related to the preparation of the Company’s consolidated financial statements and tax

F-28


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

2022

4. Agreements and Related Party Transactions (Continued)

tax returns; (r) the Company’s allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums; (s) direct costs and expenses of administration, including printing, mailing, long distance telephone, and copying; (t) independent auditors and outside legal costs, including legal costs associated with any requests for exemptive relief, “no-action”“no-action” positions or other guidance sought from a regulator, pertaining to the Company; (u) compensation of other third party professionals to the extent they are devoted to preparing the Company’s consolidated financial statements or tax returns or providing similar “back office” financial services to the Company; (v) Adviser costs and expenses (excluding travel) in connection with identifying and investigating investment opportunities for the Company, monitoring the investments of the Company and disposing of any such investments; (w) portfolio risk management costs; (x) commissions or brokerage fees or similar charges incurred in connection with the purchase or sale of securities (including merger fees); (y) costs and expenses attributable to normal and extraordinary investment banking, commercial banking, accounting, auditing, appraisal, valuation, administrative agent activities, custodial and registration services provided to the Company, including in each case services with respect to the proposed purchase or sale of securities by the Company that are not reimbursed by the issuer of such securities or others (whether or not such purchase or sale is consummated); (z) costs of amending, restating or modifying the LLC Agreement or Advisory Agreement or related documents of the Company or related entities; (aa) fees, costs, and expenses incurred in connection with the termination, liquidation or dissolution of the Company or related entities and (bb) all other properly and reasonably chargeable expenses incurred by the Company or the Administrator in connection with administering the Company’s business. Notwithstanding the foregoing, in the event of a Reorganization (as defined in the LLC Agreement) that results in a Public Company (as defined in the LLC Agreement) or an Extension Fund (as defined in the LLC Agreement), including a Reorganization (as defined in the LLC Agreement) pursuant to which the Company becomes the Public Company (as defined in the LLC Agreement) or the Extension Fund, (as defined in the LLC Agreement), the fees, costs and expenses associated with any such restructuring, initial public offering, listing of equity securities or reorganization will be borne appropriately by the Public Company (as defined in the LLC Agreement) and the Extension Fund (as defined in the LLC Agreement) (and indirectly only by Unitholders that elect to become investors in the Public Company (as defined in the LLC Agreement) or the Extension Fund, (as defined in the LLC Agreement)), as the case may be, and no others will directly or indirectly bear such fees, costs or expenses.

However, the Company will not bear (a) more than an amount equal to 10 basis points of investors’ aggregate Commitments for organizational expenses and offering expenses in connection with the offering of Units through the date that is six months after the Initial Closing Date, as it may be extended by the Adviser, and (b) more than an amount equal to 12.5 basis points of aggregate Commitments computed annually for Company Expenses; provided, that, any amount by which actual annual expenses in (b) exceed the 12.5 basis point limit shall be carried over to the next year, without limitation, as additional expense until the earlier of the Reorganization (as defined in the LLC Agreement) or the dissolution of the Company, with any partial year assessed on a pro rata basis; and provided, further, that in determining the Company Expenses subject to the 12.5 basis point limit in (b), the following expenses shall be excluded and shall be borne by the Company as incurred without regard to the 12.5 basis point limit in (b): the Management Fee, the Incentive Fee, organizational and offering expenses (which are subject to the separate cap), amounts incurred in connection with the Company’s borrowings (including interest, bank fees, legal fees and other transactional expenses arising out of or related to any borrowing or borrowing facility and similar costs), transfer agent fees, federal, state and local taxes and other governmental charges assessed against the Company, out-of-pocket expenses of calculating the Company’s net asset value (including the cost and expenses of any independent valuation firm engaged for that purpose and the costs and expenses of the valuation of the Company’s portfolio investments performed by the Company’s independent auditors in order to comply with applicable Public Company Accounting Oversight Board standards), out-of-pocket costs and expenses incurred in connection with arranging or structuring investments and their ongoing operations (including expenses and liabilities related to the formation and ongoing operations of any special purpose entity or entities in connection with an investment), out-of-pocket legal costs associated with any requests for exemptive relief, “no-action”“no-action” positions or other guidance sought from a regulator pertaining to the Company, out-of-pocket costs and expenses relating to any Reorganization (as defined in the LLC Agreement) or liquidation of the Company, and any extraordinary expenses (such as litigation expenses and indemnification payments). Notwithstanding the foregoing, in no event will the Company carryforward to future periods the amount by which actual annual Company Expenses for a year exceed the 12.5 basis point limit for more than three years from the date on which such expenses were reimbursed.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

4. Agreements and Related Party Transactions (Continued)

“Adviser Operating Expenses” means overhead and operating and administrative expenses incurred by or on behalf of the Adviser or any of its affiliates, including the Company, in connection with maintaining and operating the Adviser’s office, including salaries and other compensation (including compensation due to its officers), rent, routine office equipment expense and liability and insurance premiums (other than those incurred in maintaining fidelity bonds and indemnitee insurance policies), in furtherance of providing supervisory investment management services for the Company. Adviser Operating Expenses also includes any expenses incurred by

F-29


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

4. Agreements and Related Party Transactions (Continued)

the Adviser or its Affiliates in connection with the Adviser’s registration as an investment adviser under the Investment Advisers Act of 1940, as amended, or with its compliance as a registered investment adviser thereunder.

All Adviser Operating Expenses and all expenses of the Company that the Company will not bear will, as set forth above, will be borne by the Adviser or its affiliates.

During the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Adviser (reimbursed) recaptured ($1,023)reimbursed $157, $0,$467, and $452,$1,023 respectively, of the Company’s expenses, in accordance with the Administration Agreement. As of December 31, 20202022 and 2019,2021, the Company had $1,023$157 and $0$467 of expense reimbursements due from the Adviser.

TCW DIRECT LENDING VII LLC

Notes Expense reimbursements received from the Adviser are subject to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, excepta three-year recoupment period. The Adviser's ability to potentially recoup expense reimbursements provided to the Company for unit data)

the years ended December 31, 20202022 and 2021 will expire on December 31, 2025 and 2024, respectively and will depend on whether the Company's expenses fall below the annual 12.5 basis point limit (i.e. in accordance with our Administration Agreement, the Company will not bear Company Expenses more than an amount equal to 12.5 basis points of aggregate commitments annually).

5. Commitments and Contingencies

The Company had the following unfunded commitments and unrealized depreciation by investment as of December 31, 20202022 and 2019:2021:

                                                                                                                   
  

Maturity/
Expiration

  December 31, 2020   December 31, 2019 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Unfunded Commitments

  Amount   Unrealized
Depreciation
   Amount   Unrealized
Depreciation
 

 

Maturity/
Expiration

 

Amount

 

 

Unrealized
Depreciation

 

 

Amount

 

 

Unrealized
Depreciation

 

AGY Holdings Corp.

  September 2022  $10,854  $ —     $ —     $ —   

 

June 2023

 

$

4,135

 

 

$

203

 

 

$

3,618

 

 

$

18

 

Altern Marketing LLC

  October 2024   2,473   —      —      —   

 

October 2024

 

 

4,686

 

 

 

33

 

 

 

5,217

 

 

 

 

AMCP Staffing Intermediate Holdings III, LLC

  September 2025   —      —      2,767   28

Bendon Inc.

  December 2025   8,254   149   —      —   

 

December 2025

 

 

7,263

 

 

 

326

 

 

 

7,263

 

 

 

298

 

Caiman Merger Sub LLC

  November 2024   1,031   —      1,031   8

Centric Brands Inc.

  October 2024   2,922   —      —      —   

 

October 2024

 

 

2,306

 

 

 

 

 

 

3,315

 

 

 

 

Dura-Supreme Holdings, Inc.

  October 2024   —      —      1,514   6

Encompass Digital Media, Inc.

  September 2023   1,661   28   794   18

 

September 2023

 

 

794

 

 

 

93

 

 

 

1,661

 

 

 

 

FM Restaurants Holdco, LLC

  November 2024   —      —      1,062   6

 

November 2023

 

 

 

 

 

 

 

 

2,414

 

 

 

 

FM Restaurants Holdco, LLC

  November 2024   —      —      4,827   29

GEON Performance Solutions, LLC

  October 2024   2,350   —      3,133   19

Gold Star Foods Inc.

  April 2020   —      —      2,754   8

Gold Star Foods Inc.

  October 2024   —      —      4,589   14

Greenfield World Trade, Inc.

 

June 2023

 

 

4,685

 

 

 

 

 

 

8,059

 

 

 

 

Hometown Food Company

  August 2023   5,097   —      5,881   82

 

August 2023

 

 

4,705

 

 

 

 

 

 

5,881

 

 

 

 

Karman Holdings LLC (fka Space Holdings LLC)

 

December 2025

 

 

1,147

 

 

 

28

 

 

 

1,311

 

 

 

9

 

KBP Investments LLC

  September 2022   15,000   —      —      —   

 

May 2027

 

 

437

 

 

 

32

 

 

 

2,256

 

 

 

5

 

Mondee Holdings LLC

  December 2024   8,613   —      8,613   146

 

December 2024

 

 

8,613

 

 

 

 

 

 

8,613

 

 

 

 

Need It Now Delivers, LLC

  December 2020   —      —      6,025   24

Powerhouse Intermediate, LLC

  October 2024   —      —      2,423   10

Production Resource Group, LLC

  October 2021   1,443   —      —      —   

Quicken Parent Corp.

  April 2023   948   7   —      —   

Spaceco Holdings LLC

  December 2025   9,364   122   —      —   

United Poly Systems Holding, Inc.

  June 2024   —      —      6,506   215

Obagi Cosmeceuticals LLC

 

March 2026

 

 

 

 

 

 

 

 

11,308

 

 

 

 

Rapid Displays, Inc.

 

April 2026

 

 

1,770

 

 

 

25

 

 

 

1,770

 

 

 

 

UniTek Acquisition, Inc.

  August 2023   3,214   498   —      —   

 

August 2023

 

 

571

 

 

 

14

 

 

 

1,714

 

 

 

140

 

WDE TorcSill Holdings LLC

  October 2024   4,564   141   7,302   73

 

October 2024

 

 

313

 

 

 

17

 

 

 

191

 

 

 

9

 

Wellbore Integrity Solutions

  December 2020   —      —      953   4

Winsight, LLC

  November 2023   —      —      13,887   83

 

October 2024

 

 

 

 

 

 

 

 

4,234

 

 

 

237

 

Winsight, LLC

  November 2021   —      —      2,217   13
    

 

   

 

   

 

   

 

 

Total

    $77,788   $945   $76,278  $786

 

 

 

$

41,425

 

 

$

771

 

 

$

68,825

 

 

$

716

 

    

 

   

 

   

 

   

 

 

F-30


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

5. Commitments and Contingencies (Continued)

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of December 31, 2020,2022, the Company is not aware of any pending or threatened litigation.

In the normal course of business, the Company enters into contracts which provide a variety of representations and warranties, and that provide general indemnifications. Such contracts include those with certain service providers, brokers and trading counterparties. Any exposure to the Company under these arrangements is unknown as it would involve future claims that may be made against the Company; however, based on the Company’s experience, the risk of loss is remote and no such claims are expected to occur. As such, the Company has not accrued any liability in connection with such indemnifications.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

6. Members’ Capital

The Company’s Unit activity for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, was as follows:

  Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020   2019   2018 

 

2022

 

 

2021

 

 

2020

 

Units at beginning of period

   13,734,010    10,672,260    10 

 

 

13,734,010

 

 

 

13,734,010

 

 

 

13,734,010

 

Units issued and committed

   —      3,061,750    10,672,250 
  

 

   

 

   

 

 

Units issued and committed at end of period

   13,734,010    13,734,010    10,672,260 

 

 

13,734,010

 

 

 

13,734,010

 

 

 

13,734,010

 

  

 

   

 

   

 

 

No deemed distributions and contributions were processed during the years ended December 31, 2020, 20192022, 2021 and 2018.2020.

7. Credit Facilities

On May 10, 2018, the Company entered into a Revolving Credit Agreement (the “Natixis Credit Agreement”) among the Company, as borrower, and Natixis, New York Branch (“Natixis”), as administrative agent and the committed lenders, conduit lenders and funding agents. The Natixis Credit Agreement provided for a revolving credit line (the “Natixis Revolving Credit Facility”) of up to $150,000$150,000 (the “Natixis Maximum Commitment”), subject to the lesser of the “Natixis Borrowing Base” assets or the Natixis Maximum Commitment. The Natixis Borrowing Base assets equal the sum of a percentage of unfunded commitments from certain classes of eligible investors in the Company (the “Natixis Available Commitment”).

The Natixis Maximum Commitment may be periodically increased in amounts designated by the Company, up to an aggregate amount of $1$1 billion. The maturity date of the Natixis Credit Agreement is May 10, 2021. On May 10, 2021, unless such date is extended at the Company’sCompany exercised its option no more than two times for a term of up to 364 days afterextend the maturity date per such extension.of the Natixis Credit Agreement to May 9, 2022. On March 15, 2022, the Company exercised its last available option to extend the Natixis Credit Agreement maturity date from May 9, 2022 to May 9, 2023. Borrowings under the Natixis Credit Agreement bear interest at a rate equal to either (a) a base rate calculated in a customary manner plus 0.55%0.75% or (b) an adjusted eurodollar rate calculated in a customary manner plus 1.55%1.75%. As of December 31, 2019, the Natixis Maximum Commitment was $400,000.$400,000. The Natixis Maximum Commitment was reduced to $340,000$340,000 on April 21, 2020 and was further reduced to $280,000$280,000 on July 1, 2020. On March 10, 2021, the Natixis Maximum Commitment was reduced to $250,000.

The Natixis Revolving Credit Facility is secured by a first priority security interest, subject to customary exceptions, in (i) all of the capital commitments of the investors in the Company, (ii) the Company’s right to make capital calls, receive payment of capital contributions from the investors and enforce payment of the capital commitments and capital contributions under the Company’s operating agreement and (iii) a cash collateral account into which the capital contributions from the investors are made. The Natixis Revolving Credit Facility may be terminated, and any outstanding amounts thereunder may become due and payable, should the Company fail to satisfy certain covenants. As of December 31, 2020,2022, the Company was in compliance with such covenants.

F-31


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

7. Credit Facilities (Continued)

As of December 31, 2020 and 2019,2022, the Natixis Borrowing Base assets were more than the Natixis Maximum Commitment. As of December 31, 2021, the Natixis Borrowing Base assets were less than the Natixis Maximum Commitment. A summary of amounts outstanding and available under the Natixis Revolving Credit Facility as of December 31, 20202022 and 20192021 was as follows:

                                                

Natixis Revolving Credit Facility

  Maximum
Commitment
   Borrowings
Outstanding
   Available
Amount(1)
 

As of December 31, 2020

  $280,000  $172,000  $85,230

As of December 31, 2019

  $400,000  $252,000  $30,866

Natixis Revolving Credit Facility

 

Maximum
Commitment

 

 

Borrowings
Outstanding

 

 

Available
Amount
(1)

 

As of December 31, 2022

 

$

250,000

 

 

$

 

 

$

250,000

 

As of December 31, 2021

 

$

250,000

 

 

$

45,000

 

 

$

163,967

 

(1)

The amount available considers any limitations related to the debt facility borrowing.

(1)
The amount available considers any limitations related to the debt facility borrowing.

On January 29, 2019, TCW DL VII Financing LLC (the “Borrower” or “TCW DL VII Financing”), a newly-formed, wholly-owned, special purpose financing subsidiary of the Company, entered into a senior secured credit facility (the “PNC Credit Facility” and together with the Natixis Revolving Credit Facility, the “Credit Facilities”) pursuant to a credit and security

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

7. Credit Facilities (Continued)

agreement (the “PNC Credit Agreement”) with PNC Bank, National Association (“PNC”), as facility agent, the lenders from time to time party thereto, and State Street Bank and Trust Company, as collateral agent.

Under the PNC Credit Facility, the lenders have agreed to extend credit to the Borrower in an aggregate principal amount of up to $400,000$400,000 of revolving and term loans (the “PNC Maximum Commitment”), subject to compliance with a borrowing base (the “PNC Borrowing Base”). The PNC Maximum Commitment may be periodically increased in amounts designated by the Borrower up to an aggregate principal amount of $900,000,$900,000, subject to lender consent and obtaining commitments for the increase. The Borrower may make borrowings of (i) a revolving loan (the “PNC Revolving Credit Facility” and together with the Natixis Revolving Credit Facility, the “Revolving Credit Facilities”) under the PNC Credit Facility during the period commencing January 29, 2019 and ending on January 29,31, 2022 and (ii) a term loan (the “PNC Term Loan”) under the PNC Credit Facility during the period which commenced on January 29, 2019 and ended on January 29, 2020, unless, there is an earlier termination of the PNC Credit Facility or event of default thereunder. The PNC Credit Facility will mature on January 29, 2024.2024. Loans under the PNC Credit Facility bear interest at a fluctuating rate of interest per annum equal to, at the Borrower’s option, either (i) three-month LIBORSOFR rate plus the sum of the facility margin of 2.30%2.3% and SOFR adjustment per annum or (ii) the Base Rate plus the facility margin of 2.30%2.30% per annum.

On April 11, 2019, the Borrower amended and restated the PNC Credit Agreement (as amended, the “Amended PNC Credit Agreement”) for the PNC Credit Facility. The Amended PNC Credit Agreement, among other things, (a) increased the total commitments under the PNC Credit Facility from $400,000$400,000 to $600,000$600,000 (the “Amended PNC Maximum Commitment”) and (b) made certain modifications to the calculation of the borrowing base under the prior facility, including the eligibility requirements of collateral obligations pledged under the PNC Credit Facility and loan portfolio concentration limits.

On March 17, 2020, the Borrower amended and restated the Amended PNC Credit Agreement (as further amended the “Second Amended PNC Credit Agreement”). The Second Amended PNC Credit Agreement, among other things, increased the total commitments under the PNC Credit Facility from $600,000$600,000 to $795,000$795,000 (the “Second Amended PNC Maximum Commitment”). The Second Amended PNC Maximum Commitment may be periodically increased in amounts designated by the Borrower up to an aggregate principal amount of $900,000,$900,000, subject to lender consent and obtaining commitments for the increase. The Borrower may make borrowings of (i) revolving loans under the PNC Credit Facility during the period commencing January 29, 2019 and ending on January 29,31, 2022 and (ii) term loans under the PNC Credit Facility during the period commencing January 29, 2019 and ending on March 17, 2020, unless, in the case of (i) and (ii), there is an earlier termination of the PNC Credit Facility or event of default thereunder.

On January 31, 2022 (the first business day after January 29, 2022), the Borrower's ability to make borrowings under the PNC Revolving Credit Facility expired and the then outstanding PNC Revolving Credit Facility borrowings of $295,500 converted into outstanding borrowings under the PNC Term Loan. In connection with such conversion, repayments on outstanding borrowings under the PNC Term Loan will correspondingly reduce the PNC Maximum Commitment. The PNC Credit Facility will mature on January 29, 2024. 2024.

F-32


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

7. Credit Facilities (Continued)

On October 27, 2022, the Borrower amended and restated the Amended PNC Credit Agreement (as further amended the “Third Amended PNC Credit Agreement”). The Third Amended PNC Credit Agreement, among other things, removed reference to LIBOR rates and the related definitions and added reference to SOFR rates and the related definitions in which the Borrower may now elect a fluctuating rate of interest that is based on SOFR rather than LIBOR. Loans under the PNC Credit Facility will bear interest at a fluctuating rate of interest per annum equal to, at the Borrower’s option, either (i) three-month LIBORSOFR rate plus the sum of the facility margin of 2.30%2.3% and SOFR adjustment per annum or (ii) the Base Rate plus the facility margin of 2.30%2.30% per annum.

The PNC Credit Facility will mature on January 29, 2024. Loans under the PNC Credit Facility will bear interest at a fluctuating rate of interest per annum equal to, at the Borrower’s option, either (i) SOFR rate plus the sum of the facility margin of 2.3% and SOFR adjustment per annum or (ii) the Base Rate plus the facility margin of 2.30% per annum. On June 19, 2020, the Second Amended PNC Maximum Commitment was increased from $795,000$795,000 to $825,000.$825,000. On November 15, 2021, the Second Amended PNC Maximum Commitment was decreased from $825,000 to $700,000.

The Borrower’s obligations under the PNC Credit Facility are secured by a first priority security interest in all of the assets of the Borrower, including its portfolio of loans that has been contributed by the Company to the Borrower in exchange for 100%100% of the membership interests of the Borrower and any payments received in respect of such loans. The Company may contribute or sell to the Borrower additional loans from time to time after the closing date, which shall be pledged in favor of the lenders under the PNC Credit Facility.

Under the PNC Credit Facility, the Borrower has made customary representations and warranties and is required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar credit facilities. The PNC Credit Facility also includes events of default that are customary for similar credit facilities. As of December 31, 2020,2022, the Borrower was in compliance with such covenants.

Borrowings of the Borrower are non-recourse to the Company but are considered borrowings of the Company for purposes of complying with the asset coverage requirements under the Investment Company Act of 1940, as amended.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

7. Credit Facilities (Continued)

As of December 31, 2020,2022, the PNC Borrowing Base assets were more than the Second Amended and Amended PNC Maximum Commitment. As of December 31, 2021, the PNC Borrowing Base assets were less than the Second Amended and Amended PNC Maximum Commitment. As of December 31, 2019, the PNC Borrowing Base assets were greater than the Second Amended and Amended PNC Maximum Commitment. A summary of amounts outstanding and available under the PNC Credit Facility as of December 31, 20202022 and 20192021 is as follows:

PNC Credit Facility

  Maximum
Commitment
   Borrowings
Outstanding
   Available
Amount(1)
 

As of December 31, 2020

  $825,000  $413,000  $334,734

As of December 31, 2019

  $600,000  $505,000  $95,000

PNC Credit Facility

 

Maximum
Commitment

 

 

Borrowings
Outstanding

 

 

Available
 Amount
(1)

 

As of December 31, 2022

 

$

337,000

 

 

$

337,000

 

 

N/A

 

As of December 31, 2021

 

$

700,000

 

 

$

543,000

 

 

$

149,756

 

(1)

The amount available considers any limitations related to the facility borrowing.

(1)
The amount available considers any limitations related to the facility borrowing. No available amount as of December 31, 2022 as the Borrower's ability to make additional borrowings under the PNC Revolving Credit Facility expired on January 31, 2022.

Borrowings under the PNC Credit Facility as of December 31, 20202022 and 20192021 consisted of $165,500$0 and $325,000,$295,500, respectively, from the PNC Revolving Credit Facility (i.e., revolving line of credit) and $247,500$337,000 and $180,000,$247,500, respectively, of PNC Term Loan.

The Company incurred financing costs of $3,463$3,463 and $4,433,$4,433, in connection with the Natixis Credit Agreement and the PNC Credit Agreement, respectively. In addition, the Company incurred an additional $2,070$2,070 and $1,531$1,531 in financing costs in connection with the Amended and Second Amended PNC Credit Agreement, respectively. Lastly, theThe Company incurred $255$255 in financing costs associated with the June 19, 2020 upsize of the PNC Credit Facility. Lastly, the Company incurred financing costs of $139 as part of entering into the Third Amended PNC Credit Agreement.

F-33


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

7. Credit Facilities (Continued)

Costs associated with the Revolving Credit Facilities were primarily recorded by the Company as deferred financing costs on its Consolidated Statements of Assets and Liabilities and the costs are being amortized over the respective lives of the Natixis Revolving Credit Facility and PNC Revolving Credit Facility. As of December 31, 20202022 and 2019, $4,3142021, $221 and $5,574,$2,817 respectively, of such deferred financing costs had yet to be amortized. Costs associated with the PNC Term Loan are deferred and amortized over the term of the PNC Term Loan. Such deferred financing costs are netted against the carrying value of the PNC Term Loan on the Company’s Consolidated Statements of Assets and Liabilities. As of December 31, 2022 and 2021, $1,576 and $ 1,113, respectively, of such deferred financing costs have yet to be amortized.

A reconciliation of amounts presented on the Company’s Consolidated Statements of Assets and Liabilities versus amounts outstanding on the PNC Term Loan is as follows:

                                    
  As of December 31, 

 

As of December 31,

 

  2020   2019 

 

2022

 

 

2021

 

Principal amount outstanding on PNC Term Loan

  $247,500  $180,000

 

$

337,000

 

 

$

247,500

 

Deferred financing costs

   (1,648   (1,613

 

 

(1,576

)

 

 

(1,113

)

  

 

   

 

 

PNC Term Loan (as presented on the Consolidated Statements of Assets and Liabilities)

  $245,852  $178,387

 

$

335,424

 

 

$

246,387

 

  

 

   

 

 

The carrying amounts of the Credit Facilities, which are categorized as Level 2 within the fair value hierarchy as of December 31, 20202022 and 2019,2021, approximates their respective fair values. Valuation techniques and significant inputs used to determine fair value include Company details; credit, market and liquidity risk and events; financial health of the Company; place in the capital structure; interest rate; and the Credit Facilities’ terms and conditions.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

7. Credit Facilities (Continued)

The summary information regarding the Credit Facilities for the years ended December 31, 2020, 20192022, 2021 and 20182020 was as follows:

  Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020 2019 2018 

 

2022

 

 

2021

 

 

2020

 

Credit Facilities interest expense

  $17,943  $19,323  $2,821 

 

$

18,584

 

 

$

12,299

 

 

$

17,943

 

Unused fees

   1,575  2,372  201 

 

 

691

 

 

 

1,757

 

 

 

1,575

 

Administrative fees

   100  50  50 

 

 

101

 

 

 

100

 

 

 

100

 

Amortization of deferred financing costs

   3,116  2,314  510 

 

 

2,924

 

 

 

2,699

 

 

 

3,116

 

  

 

  

 

  

 

 

Total

  $22,734  $24,059  $3,582 

 

$

22,300

 

 

$

16,855

 

 

$

22,734

 

  

 

  

 

  

 

 

Weighted average interest rate

   2.90 4.57 2.52

 

 

3.93

%

 

 

2.35

%

 

 

2.90

%

Average outstanding balance

  $609,598  $416,797  $111,456 

 

$

466,710

 

 

$

515,948

 

 

$

609,598

 

8. Repurchase ObligationObligations

In order to finance certain investment transactions, the Company may, from time to time, enter into repurchase agreements with Macquarie US Trading LLC (“Macquarie”), whereby the Company sells to Macquarie an investment that it holds and concurrently enters into an agreement to repurchase the same investment at an agreed-upon price at a future date, not to exceed 90-days from the date it was sold (the “Macquarie Transaction”).

In accordance with ASC 860, Transfers and Servicing("ASC 860), these Macquarie Transactions meet the criteria for secured borrowings. Accordingly, the investment financed by the Macquarie Transaction remains on the Company’s Consolidated Statements of Assets and Liabilities as an asset, and the Company records a liability to reflect its repurchase obligation to Macquarie (the “Repurchase Obligation”). The Repurchase Obligation is secured by the respective investment that is the subject of the repurchase agreement. Interest expense associated with the Repurchase Obligation is reported on the Company’s Consolidated Statements of Operations within Other expenses.

F-34


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

8. Repurchase Obligations (Continued)

No repurchase agreements were entered into or settled during the year ended December 31, 2022. During the year ended December 31, 2021, the Company entered into and settled a repurchase agreement for which the Company incurred interest expense of $890.

The Company had no outstanding Repurchase Obligations as of December 31, 20202022 and 2019.2021.

9. Income Taxes

The Company has elected to be regulated as a BDC under the 1940 Act and has elected to be treated as a RIC under the Code. So long as the Company maintains its status as a RIC, it will generally not pay corporate-level U.S. Federal income or excise taxes on any ordinary income or capital gains that it distributes at least annually to its Unitholders as dividends. The Company elected to be taxed as a RIC in 2018. The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not”“more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not”“more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

9. Income Taxes (Continued)

Federal Income Taxes: It is the policy of the Company to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and distribute all of its net taxable income and any net realized gains on investments to its shareholders. Therefore, no federal income tax provision is required.

As of December 31, 20202022 and 2019,2021, the Company’s aggregate investment unrealized appreciation and depreciation for federal income tax purposes were as follows:

                                
  As of December 31, 

 

As of December 31,

 

  2020   2019 

 

2022

 

 

2021

 

Cost of investments for federal income tax purposes

  $1,523,332   $1,531,227 

 

$

1,139,662

 

 

$

1,402,577

 

Unrealized appreciation

  $32,386   $21,471 

 

$

48,979

 

 

$

53,276

 

Unrealized depreciation

  $(27,893  $(10,322

 

$

(47,861

)

 

$

(22,442

)

Net unrealized appreciation on investments

  $4,493   $11,149 

 

$

1,118

 

 

$

30,834

 

The following reclassifications have been made for the permanent difference between book and tax accounting as of December 31, 20202022 and 2019.2021. These differences result primarily from net operating losses, differences in accounting for partnership interest, and amendment fees reclassified as capital gains:

                                
   As of December 31, 
   2020   2019 

Net investment income

  $(4,641  $(758

Net realized gains

   4,641    758 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Common Unitholders tax reclassification

 

$

 

 

$

(137

)

 

$

(137

)

Undistributed net investment (loss) income

 

$

(6,979

)

 

$

(4,484

)

 

$

(4,484

)

Accumulated net realized gain (loss)

 

$

6,979

 

 

$

4,621

 

 

$

4,621

 

F-35


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2022

9. Income Taxes (Continued)

The tax character of shareholder distributions attributable to the years ended December 31, 2020, 20192022, 2021 and 20182020 was as follows:

                                                
  Year Ended December 31, 

 

Year Ended December 31,

 

  2020   2019   2018 

 

2022

 

 

2021

 

 

2020

 

Ordinary income

  $96,591   $48,361   $6,500 

 

$

109,097

 

 

$

114,241

 

 

$

96,591

 

Long term capital gain

 

$

7,311

 

 

$

217,659

 

 

$

49,044

 

Return of capital

  $49,044   $4,639   $—  

 

$

116,092

 

 

$

217,659

 

 

$

49,044

 

The tax components of distributable earnings on a tax basis for the years ended December 31, 2020, 20192022, 2021 and 20182020 were as follows:

                                                
  Year Ended December 31, 

 

Year Ended December 31,

 

  2020   2019   2018 

 

2022

 

 

2021

 

 

2020

 

Net tax appreciation

  $3,548   $11,149   $3,575 

 

$

347

 

 

$

30,118

 

 

$

3,548

 

Undistributed ordinary income

  $—    $—    $146 

Capital loss carryover

  $(16,108  $—    $—  

 

$

 

 

$

(1,900

)

 

$

(16,108

)

Other cumulative effect of timing differences

  $(15,278  $12,783   $—  

 

$

(76,750

)

 

$

(59,083

)

 

$

(15,278

)

As of December 31, 2020,2022, the Company had a net long-term capital loss carryforward of $16,108$0 for federal income tax purposes, which may be carried forward indefinitely. These capital loss carryforwards are available to offset net realized gains in future years, thereby reducing future taxable gains distributions.

The Company did notnot have any unrecognized tax benefits as of December 31, 20202022 and 2019,2021, nor were there any increases or decreases in unrecognized tax benefits for the period then ended; therefore, no interest or penalties were accrued. The Company is subject to examination by the U.S federal and state tax authorities for returns filed for the prior two years.years.

F-36


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 20202022

10. Financial Highlights

Selected data for a unit outstanding throughout the years ended December 31, 2022, 2021, 2020, 2019 and 2018 is presented below.

  For the Year Ended December 31, 

 

For the Year Ended December 31,

 

  2020(1) 2019(1) 2018(1) 

 

2022(1)

 

 

2021(1)

 

 

2020(1)

 

 

2019(1)

 

 

2018(1)

 

Net Asset Value Per Unit (accrual base), Beginning of Period

  $99.36  $100.23  $100.00 

 

$

77.81

 

 

$

93.84

 

 

$

99.36

 

 

$

100.23

 

 

$

100.00

 

  

 

  

 

  

 

 

Net Decrease in Common Unitholder NAV from Prior Period

   —    (0.05  —   

 

 

 

 

 

 

 

 

 

 

 

(0

)

 

 

 

  

 

  

 

  

 

 

Income from Investment Operations:

Income from Investment Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

   7.15  2.57  0.44 

 

 

7.17

 

 

 

5.66

 

 

 

7.15

 

 

 

2.57

 

 

 

0.44

 

Net realized and unrealized (loss) gain

   (2.07 0.60  0.45 

 

 

(2.01

)

 

 

2.48

 

 

 

(2.07

)

 

 

0.60

 

 

 

0.45

 

  

 

  

 

  

 

 

Total from investment operations

   5.08  3.17  0.89 

 

 

5.16

 

 

 

8.14

 

 

 

5.08

 

 

 

3.17

 

 

 

0.89

 

Less Distributions:

Less Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From distributable earnings

   (7.03 (3.65 (0.61

 

 

(8.48

)

 

 

(8.32

)

 

 

(7.03

)

 

 

(3.65

)

 

 

(0.61

)

From return of capital

   (3.57 (0.34  —   

 

 

(8.45

)

 

 

(15.85

)

 

 

(3.57

)

 

 

(0.34

)

 

 

 

  

 

  

 

  

 

 

Total distributions(2)

   (10.60 (3.99 (0.61
  

 

  

 

  

 

 

Total distributions(2)

 

 

(16.93

)

 

 

(24.17

)

 

 

(10.60

)

 

 

(3.99

)

 

 

(0.61

)

Offering costs, net of offering costs reimbursed

   —     —    (0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.05

)

Net Asset Value Per Unit (accrual base), End of Period

  $93.84  $99.36  $100.23 

 

$

66.04

 

 

$

77.81

 

 

$

93.84

 

 

$

99.36

 

 

$

100.23

 

  

 

  

 

  

 

 

Unitholder Total Return(3)

   8.69 8.98 5.59
  

 

  

 

  

 

 

Unitholder IRR before incentive fees(4)

   10.07 11.06 8.49
  

 

  

 

  

 

 

Unitholder IRR after all fees and expenses(4)

   9.00 9.00 8.49
  

 

  

 

  

 

 

Unitholder Total Return(3)

 

 

8.07

%

 

 

11.25

%

 

 

8.69

%

 

 

8.98

%

 

 

5.59

%

Unitholder IRR before incentive fees(4)

 

 

11.96

%

 

 

12.50

%

 

 

10.07

%

 

 

11.06

%

 

 

8.49

%

Unitholder IRR after all fees and expenses(4)

 

 

9.87

%

 

 

10.21

%

 

 

9.00

%

 

 

9.00

%

 

 

8.49

%

Ratios and Supplemental Data

Ratios and Supplemental Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members’ Capital, end of period

  $830,397  $816,230  $401,404 

 

$

741,665

 

 

$

903,296

 

 

$

830,397

 

 

$

816,230

 

 

$

401,404

 

Units outstanding, end of period

   13,734,010  13,734,010  10,672,260 

 

 

13,734,010

 

 

 

13,734,010

 

 

 

13,734,010

 

 

 

13,734,010

 

 

 

10,672,260

 

Ratios based on average net assets of Members’ Capital:

Ratios based on average net assets of Members’ Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of total expenses to average net assets

   6.35 10.29 6.46

 

 

7.31

%

 

 

8.97

%

 

 

6.35

%

 

 

10.29

%

 

 

6.46

%

Expenses (reimbursed) recaptured by Adviser

   (0.13%)  —   0.37

 

 

(0.02

%)

 

 

(0.05

%)

 

 

(0

)

 

 

 

 

 

0.37

%

Ratio of net expenses to average net assets

   6.22 10.29 6.83

 

 

7.29

%

 

 

8.92

%

 

 

6.22

%

 

 

10.29

%

 

 

6.83

%

Ratio of financing cost to average net assets

   2.92 4.72 2.91

 

 

2.64

%

 

 

1.76

%

 

 

2.92

%

 

 

4.72

%

 

 

2.91

%

Ratio of net investment income before expense recapture to average net assets

   12.46 6.94 4.20

 

 

11.63

%

 

 

8.06

%

 

 

12.46

%

 

 

6.94

%

 

 

4.20

%

Ratio of net investment income to average net assets

   12.59 6.94 3.84

 

 

11.64

%

 

 

8.10

%

 

 

12.59

%

 

 

6.94

%

 

 

3.84

%

Ratio of incentive fees to average net assets

   0.40 2.39 —  

 

 

2.10

%

 

 

4.51

%

 

 

0.40

%

 

 

0

 

 

 

 

Credit facilities payable

  $583,352  $755,387  $300,000 

 

$

335,424

 

 

$

586,887

 

 

$

583,352

 

 

$

755,387

 

 

$

300,000

 

Asset coverage ratio

   2.42  2.08  2.34 

 

 

3.20

 

 

 

2.54

 

 

 

2.42

 

 

 

2.08

 

 

 

2.34

 

Portfolio turnover rate

   49.52 12.91 67.41

 

 

13.16

%

 

 

39.85

%

 

 

49.52

%

 

 

12.91

%

 

 

67.41

%

(1)

Per unit data was calculated using the number of Common Units issued and outstanding as of December 31, 2020, 2019 and 2018, respectively.

(2)

Excludes return of unused capital.

(3)

The Total Return for the years ended December 31, 2020, 2019 and 2018 was calculated by taking the net investment income of the Company for the period divided by the weighted average capital contributions from the Members during the period. The return does not reflect sales load and is net of management fees and expenses.

(4)

The IRR since inception for the Common Unitholders, after management fees, financing costs and operating expenses, but before incentive fees is 10.07%. The IRR since inception for the Common Unitholders, after management fees, financing costs, operating expenses and Advisor incentive fees is 9.00%. The IRR is computed based on cash flow due dates contained in notices to Members (contributions from and distributions to the Unitholders) and the net assets (residual value) of the Members’ Capital account at period end. The IRR is calculated based on the fair value of investments using principles and methods in accordance with GAAP and does not necessarily represent the amounts that may be realized from sales or other dispositions. Accordingly, the return may vary significantly upon realization.

(1)
Per unit data was calculated using the number of Common Units issued and outstanding as of December 31, 2022, 2021, 2020 and 2019, respectively.
(2)
Excludes return of unused capital.
(3)
The Total Return for the years ended December 31, 2022, 2021, 2020 and 2019 was calculated by taking total income from investment operations for the period divided by the weighted average capital contributions from the Members during the period. The return does not reflect sales load and is net of management fees and expenses.

F-37


TCW DIRECT LENDING VII LLC

Notes to Consolidated Financial Statements (Continued)

(Dollar amounts in thousands, except for unit data)

December 31, 2020

2022

10. Financial Highlights (Continued)

11. Selected Quarterly Financial Data (unaudited)

(4)
The following are the quarterly results of operationsIRR since inception for the years ended December 31, 2020, 2019Common Unitholders, after management fees, financing costs and 2018.operating expenses, but before incentive fees is 11.96%. The following information reflects all normal recurring adjustments necessaryIRR since inception for a fair presentationthe Common Unitholders, after management fees, financing costs, operating expenses and Advisor incentive fees is 9.87%. The IRR is computed based on cash flow due dates contained in notices to Members (contributions from and distributions to the Unitholders) and the net assets (residual value) of the information forMembers’ Capital account at period end. The IRR is calculated based on the periods presented. The operating results for any quarter arefair value of investments using principles and methods in accordance with GAAP and does not necessarily indicative of results for any future period.

represent the amounts that may be realized from sales or other dispositions. Accordingly, the return may vary significantly upon realization.

                                                                            
   Quarter Ended 
   December 31,
2020
   September 30,
2020
   June 30,
2020
   March 31,
2020
 

Total investment income

  $41,987   $34,814   $33,828   $36,052 

Net investment income

   16,800    24,234    21,825    35,292 

Net realized and unrealized gains (losses) gains

   24,039    21,505    (9,606   (64,287

Net increase in Members’ Capital from operations

   40,839    45,739    12,219    (28,995

Basic and diluted earnings (loss) per Unit

   2.97    3.33    0.89    (2.11

Net asset value per unit at quarter end

   93.84    95.24    95.33    97.25 

                                                                            
   Quarter Ended 
   December 31,
2019
   September 30,
2019
   June 30,
2019
   March 31,
2019
 

Total investment income

  $31,043   $24,893   $17,264   $14,548 

Net investment income

   14,787    8,512    8,641    3,418 

Net realized and unrealized (losses) gains

   (1,220   4,780    (556   5,329 

Net increase in Members’ Capital from operations

   13,567    13,292    8,085    8,747 

Basic and diluted earnings (loss) per Unit

   0.99    0.97    (0.59   0.65 

Net asset value per unit at quarter end

   99.36    102.23    101.26    100.68 

                                                                            
   Quarter Ended 
   December 31,
2018
   September 30,
2018
   June 30,
2018
   March 31,
2018
 

Total investment income

  $10,191   $2,582   $359   $—  

Net investment income (loss)

   6,082    (434   (925   —   

Net realized and unrealized (losses) gains

   (344   4,751    407    —   

Net increase (decrease) in Members’ Capital from operations

   5,738    4,317    (518   —   

Basic and diluted earnings (loss) per Unit

   0.54    0.61    (0.10   —   

Net asset value per unit at quarter end

   100.23    100.54    99.90    100.00 

12.11. Subsequent Events

The Company has evaluated subsequent events through the date of issuance of the consolidated financial statements. There have been no subsequent events that require recognition or disclosure in these consolidated financial statements.statements other than those described below.

On January 10, 2023, the Company entered into the sixth amendment to the revolving credit agreement with Natixis. The sixth amendment includes the addition of the Adjusted Term SOFR Rate and removal of the Eurocurrency Rate for purposes of calculating interest on the loan. The Company incurred $25 of upfront costs to amend the loan.

F-40F-38