UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year EndedMayfiscal year ended December 31, 20172021

 

or

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File Number000-53461

 

MANTRA VENTURE GROUP LTD.High Wire Networks, Inc.

(Exact name of registrant as specified in its charter)

 

British ColumbiaNevada 26-059267281-5055489
(State or other jurisdiction of
(IRS Employer
incorporation or organization) (IRS Employer
Identification No.)

 

300 Crown Oak Centre Drive980 N. Federal Highway, Suite
304, Boca Raton, Florida
 33432 (407) 512-9102
Longwood, Florida32750(407) 512-9102

(Address of principal

executive office)offices)

 (Zip Code) 

(Registrant’s telephone number,

including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class Trading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par valuestock OTC Pink MarketHWNIOTCQB

 

Securities registered pursuant to Section 12(g) of the Act:Common Stock, $0.00001 par value None 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined byin Rule 405 of the Securities Act.

Yes  ☐  No  ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes  ☐  No  ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ☒  No  ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filer(Do not check if a smaller reporting company)Smaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ☐  No  ☒

 

The aggregate market value of the voting common equity held by non-affiliates as of NovemberJune 30, 2016,2021 based on the closing sales price of the Common Stock as quoted on the OTCQB was $839,046.$7,664,845. For purposes of this computation, all officers, directors, and 5 percent beneficial owners of the registrant are deemed to be affiliates. Such determination should not be deemed an admission that such directors, officers, or 5 percent beneficial owners are, in fact, affiliates of the registrant.

 

As of September 25, 2017,April 8, 2022, there were 274,998,80052,901,773 shares of registrant’s common stock outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PAGE
PART I 
Item 1.Business1
Item 1A.Risk Factors10
Item 1B.Unresolved Staff Comments22
Item 2. Properties23
Item 3. Legal Proceedings2.Properties23
Item 4. Mine Safety Disclosures3.Legal Proceedings23
Item 4.PART IIMine Safety Disclosures23
 
PART II
Item 5.Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities24
Item 6. Selected Financial Data26[Reserved]24
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations2625
Item 7A.Quantitative and Qualitative Disclosures about Market Risk4136
Item 8.Financial Statements and Supplementary DataF-136
Item 9.Changes Inin and Disagreements with Accountants on Accounting and Financial Disclosure4237
Item 9A.Controls and Procedures4237
Item 9B.PART IIIOther Information37
Item 9C.Disclosure Regarding Foreign Jurisdictions That Prevent Inspection37
 
PART III
Item 10.Directors, Executive Officers and Corporate Governance4338
Item 11.Executive Compensation4740
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related StockholderStockholders Matters5142
Item 13.Certain Relationships and Related Transactions, and Director Independence5143
Item 14.Principal Accountant Fees and Services5343
PART IV 
PART IV
Item 15.Exhibits, and Financial Statement Schedules5444
Item 16.Form 10-K Summary44

 

i

 

PART I

ITEM 1 – BUSINESS

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements. Forward-looking statements include all statements that do not directly or exclusively relate to historical facts. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “forecasts,” “predicts,” “potential,” or the negative of those terms, and similar expressions and comparable terminology. These include, but are not limited to, statements relating to future events or our future financial and operating results, plans, objectives, expectations and intentions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these expectations may not be achieved. Forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to known and unknown risks, uncertainties and other factors outside of our control that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Actual results may differ materially from those anticipated or implied in the forward-looking statements.

 

You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. You should also consider carefully the statements under Item 1A. Risk Factors appearing in this report, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements. Such risks and uncertainties include:

 

our ability to successfully execute our business strategies, including the acquisition of other businesses to grow our company and integration of recent and future acquisitions;

 

changes in aggregate capital spending, cyclicality and other economic conditions, and domestic and international demand in the industries we serve;

 

the ongoing COVID-19 pandemic may, directly or indirectly, adversely affect our business, results of operations, and financial condition;

our ability to adopt and master new technologies and adjust certain fixed costs and expenses to adapt to our industry’s and customers’ evolving demands;

 

our ability to obtain additional financing in sufficient amounts or on acceptable terms when required;

 

our ability to adequately expand our sales force and attract and retain key personnel and skilled labor;

 

shifts in geographic concentration of our customers, supplies and labor pools and seasonal fluctuations in demand for our services;

 

our dependence on third-party subcontractors to perform some of the work on our contracts;

 

our ability to comply with certain financial covenants of our debt obligations;

 

the impact of new or changed laws, regulations or other industry standards that could adversely affect our ability to conduct our business; and

 

changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural or man-made disasters.

 

1

These risk factors also should be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. All written and oral forward looking statements made in connection with this report that are attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Given these uncertainties, you are cautioned not to place undue reliance on any forward-looking statements and you should carefully review this report in its entirety. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.

 

Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. We do not undertake any obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as required by applicable law or regulation.

 

OTHER PERTINENT INFORMATION

ii

 

PART I

Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to Mantra Venture Group, Ltd.High Wire Networks, Inc., a British Columbia, CanadaNevada corporation, and its consolidated subsidiaries.

 

The information that appears on our web sitewebsites atwww.MantraVentureGroup.comwww.HighWireNetworks.com and www.SpectrumGlobalSolutions.com is not part of this report.

 

ITEM 1. BUSINESS

Business Overview

 

We are High Wire Networks, Inc. (f/k/a leading provider of services and solutionsSpectrum Global Solutions, Inc.) (“High Wire”) was incorporated in the telecommunications sectorState of Nevada on January 22, 2007 to acquire and commercially exploit various new energy sector. The telecommunications sector provides servicesrelated technologies through licenses and solutions throughoutpurchases. On December 8, 2008, Spectrum reincorporated in the United States, Guam, Canada and the Caribbean. Our energy sector services are related to research and developmentprovince of alternative energy technologies.British Columbia, Canada.

 

On April 25, 2017, Mantra Venture Group Ltd.High Wire entered into and closed on an Asset Purchase Agreement (the “APA”) with InterCloud Systems, Inc. (“ InterCloud ”), a Delaware corporation.InterCloud”). Pursuant to the terms of the Asset Purchase Agreement, InterCloud agreed to sell, and the Company agreed to purchase (the “ Asset Sale ”),High Wire purchased 80.1% of the assets associated with InterCloud’s “AW Solutions” business including, but not limited to, fixed assets, real property, intellectual property, and accounts receivables (collectively, the “ Assets ”). The Business provides professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry.

Through our new subsidiary in the telecommunications division, AW Solutions, Inc., AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. collectively known as “AW Solutions” we provide(“Tropical”) (collectively “AWS” or the “AWS Entities”) subsidiaries.

On November 15, 2017, High Wire changed its name to “High Wire Enterprises, Inc.” and reincorporated in the state of Nevada.

On February 6, 2018, High Wire entered into and closed on a broad rangeStock Purchase Agreement with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Stock Purchase Agreement High Wire purchased all of the issued and outstanding capital stock and membership interests of ADEX Corporation, ADEX Puerto Rico LLC, ADEX Towers, Inc. and ADEX Telecom, Inc. and formed ADEX Canada LLC in September 2019 (collectively “ADEX” or the “ADEX Entities”). High Wire completed the acquisition on February 27, 2018.

On February 14, 2018, High Wire entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to High Wire of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by High Wire.

On May 18, 2018, High Wire transferred all of its ownership interests in and to its subsidiaries Carbon Commodity Corporation, Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., Climate ESCO Ltd. and Mantra Energy Alternatives Ltd. to an entity controlled by Mantra’s former Chief Executive Officer, Larry Kristof. The new owner of the aforementioned entities assumed all liabilities and obligations with respect to such entities.

On January 4, 2019, High Wire entered into a Stock Purchase Agreement with InterCloud. Pursuant to the terms of the Purchase Agreement, InterCloud agreed to sell, and High Wire agreed to purchase, all of the issued and outstanding capital stock of TNS, Inc. (“TNS”), an Illinois corporation.

On September 30, 2020, High Wire sold its TNS subsidiary. On December 31, 2020, Spectrum sold its AWS subsidiary.

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN”) was incorporated in Delaware on January 20, 2017. HWN is a global provider of managed security, professional services and commercial/industrial electrical solutions delivered exclusively through a channel sales model. HWN’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

On February 7, 2019, HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which HWN owned 50% of JTM.

On June 16, 2021, HWN completed a merger with High Wire Networks, Inc. fka Spectrum Global Solutions, Inc. The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included the ADEX Entities, AWS PR and Tropical.

On November 4, 2021, we closed on our acquisition of Secure Voice Corp (“SVC”).


On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. For accounting purposes, HWN is the surviving entity and is referred to throughout as “HWN”, “High Wire”, or “the Company”.

On February 15, 2022, HWN sold its 50% interest in JTM.

Our AWS PR and Tropical subsidiaries are professional, multi-service line, telecommunications infrastructure companies that provide outsourced services to the top Tier Communication Carrierswireless and Fortune 1000wireline industry. Our ADEX Entities are a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications industry, service providers and enterprise customers domestically and internationally. Our SVC subsidiary is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers.

We provide the following categories of offerings to our customers:

Technology Solutions: We provide a comprehensive technology platform and array of professional services and solutions to our clients that are applicable across multiple platforms and technologies to include, but are not limited to: Wi-Fi, Wi-Max and wide-area networks, fiber networks (ISP/OSP), DAS networks (iDAS/oDAS), small cell distributed networks, public safety networks and enterprise networks for incumbent local exchange carriers (ILECs), telecommunications original equipment manufacturers (OEMs), cable broadband multiple system operators (MSOs), tower and network aggregators, utility entities, government and enterprise customers. Our services teams support the deployment of new networks and technologies, as well as expand, maintain and decommission existing networks.

Construction Solutions: We are also a global provider of managed security, professional services and commercial/industrial electrical solutions delivered exclusively through a channel sales model.

Security: High Wire’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

The telecommunicationTechnology Solutions division offers carriers, service providers and enterprise customers professional contracting services, to include: infrastructure audits; site acquisition; architectural, structural and civil design and analysis; construction management; construction; installation; warehousing and logistics; maintenance services, that support the build-out and upgrade and operation of some of the most advanced networks, small cell, Wi-Fi, fiber and distributed antenna system (DAS) networks. We believe the expansion and migration of these next-generation networks, our long termlong-term relationships supported by multiyear Master Service Agreements (MSA) and multi-year service contracts with major wireless, commercial wireline and wireless operators, DAS operators, tower companies, original equipment manufacturers (OEM’s) and prime contractor/project management organization provides us a significant opportunity as a long termlong-term leading and well respected industry leader in this marketplace.

2

 

Though our subsidiary inOur Technology Solutions division is supported by its subsidiaries: the Energy division, Mantra Energy Alternatives (MEA) we have developed cutting edge “green’ technologies that can be deployedADEX Entities, the AWS Entities, and SVC. The AWS Entities provide a broad range of professional services and solutions to mitigatetop tier communication carriers and reduce carbon footprint of generators and consumers of fossil fuels, MEA mission and strategy of development and research efforts to acquire and commercially exploit various new energy related technologies through licenses and purchases. The company is in the business of developing and providing energy alternative. These energy technologies and services are to enable the sustainable consumption, production and management of resources on a residential, commercial and industrial scales on a national and international level. The company also provides marketing and graphic design services to help companies optimize their environmental awareness presence through the eyes of government, industry and the general publicFortune 1000 enterprise customers.

 

We provide the following categories of offerings to our customers:

Telecommunication Division: We provide a comprehensive array of professional services and solutions to our clients that are applicable across multiple platforms and technologies to include but not limited to: Wi-Fi , Wi-Max and wide-area networks, fiber networks, DAS networks (iDAS/oDAS), small cell distribution networks, public safety networks and enterprise networks for incumbent local exchange carriers (ILECs), telecommunications original equipment manufacturers (OEMs), cable broadband multiple system operators (MSOs), tower and network aggregators, utility entities and enterprise customers. Our services teams support the deployment of new networks and technologies, as well as expand and maintain existing networks.

Energy Division: We provide research and development resources in the continued exploration of energy alternatives and technologies. MEA has successfully acquired and owns a process for the electro-reduction of carbon dioxide (“ERC”) and has secured world licenses for a mixed-reaction fuel cell (“MRFC”) which is in continuous focus toward commercial applications. The company also provides marketing and design services to help companies optimize their environmental awareness from an array of prospective ranging from the general public, industrial and government viewpoint.

Our Operating Units

 

Through a recent acquisition of AW Solutions, we have expanded our business into the telecommunications industry, creating new a customer base and geographic reach. Our company is comprised of the following:.

 

AW Solutions. - AWTechnology Solutions Inc.,: The Technology Solutions group is composed of the following: High Wire is a Florida corporation (April 17, 2006), AWglobal provider of managed security, professional services delivered exclusively through a channel sales model. ADEX is a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications and technology industry, service providers and enterprise customers domestically and internationally.


High Wire’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

Construction Solutions Puerto Rico, LLC, Puerto Rico corporation (March, 14, 2011): Tropical provides fiber and Tropical Communications, Inc.,DAS deployments for facilities and outdoor environments.

The High Wire Entities: ADEX is a Florida corporation (May 9, 1984), (Collectively knownleading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications and technology industry, service providers and enterprise customers domestically and internationally. ADEX seeks to assist its customers throughout the entire life cycle of a network deployment via its comprehensive suite of managed solutions that include consulting and professional staffing services to service providers as “AW Solutions”). Wewell as enterprise customers, network implementation, network installation, network upgrades, rebuilds, design, engineering and integration wireless network support, wireless network integration, wireless and wireline equipment installation and commissioning, wireless site development and construction management, network engineering, project management, disaster recovery design engineering and integration. The AWS Entities are professional, multi-service line, telecommunications infrastructure companies that provide outsourced services to the wireless and wireline industry. AW Solution’sThe AWS Entities services include network systems design, site acquisition services, asset audits, architectural and engineering services, program management, construction management and inspection, construction, installation, maintenance and other technical services. AW Solutions providesThe AWS Entities provide in-field design, Computer Aided Designcomputer aided design and Drawingdrawing services (CADD), fiber and DAS deployments.

Mantra Energy Alternatives, Ltd. – Mantra Energy Alternatives, Ltd.,deployments for facilities and outdoor environments. SVC is a British Columbia, Canada corporation (known as, “MEA”), which was incorporated in Nevada on January 22, 2007. On December 8, 2008 we made a jurisdiction change from the State of Nevada into the Province of British Columbia, Canada. We focus our business strategywholesale network services provider with network footprint and licenses in the energy sector in the ongoing researchNortheast and development to commercialize alternative energy technologiesSoutheast United States as well as Texas. This network carries VoIP and services to the residential, commercial and industrial marketplace. Continued focus and desire is to refine the technologies and exploratory efforts into strategic relationships, joint ventures, partnerships with third parties to assist in commercialization. MEA has successfully acquired and owns a processother traffic for the electro-reduction of carbon dioxide (“ERC”) and has secured world licenses for a mixed-reaction fuel cell (“MRFC”) which is in continuous focus toward commercial applications.other service providers.

3

 

Our Industry

 

Advances inThe pace of technology architecturesevolution continues to accelerate and shows no signs of slowing down. From Enterprise to Carriers and Service Providers, there is a continuous need to plan, install, manage, and protect networks from cybersecurity threats. As technology evolves, the demand for more robust networks, faster speeds, better experiences, and protection from the ever evolving cyber threat landscape continues to grow at a robust pace. This demand has been compounded by the global COVID-19 pandemic and the outlook inrapid transition to “work from home” for large swaths of the telecommunicationglobal workforce. Remote learning, remote video meetings, collaboration software, increased email volumes, all have transformed the way we share information, and created strain on the way business used to be done. Nearly two years later, the technology and telecom industry is reflecting remarkable strength in both the top tier carriersanticipates these trends to continue for many years to come, and enterprise customers. Strong investments intoa new technology, broadband utilization and supporting capacity requiring the fundamental need for infrastructure expansion will be a key driver and differentiator for providers ensuring continue growth and competitiveness.hybrid workplace environment evolving.

 

Wireless infrastructure which has been in place since the 1980’s includes towers, buildings, telephone poles and other facilities to place critical antennas and associated electronics to support expandeda wind range of wireless protocols including WiMax, LTE and soonnow 5G technologies, alongtechnologies. These wireless trends combined with the wireline transition from copper to fiber, and its corresponding order of magnitude change in bandwidth, are occurring to supportsatisfy the ever increasingworld’s ever-increasing demand for data, demandswhich are significant long term factors that drivedrivers of our business model and continued success. There has been a significant transition underway from 4G wireless technology to 5G wireless technology. According to iSuppli, 4G Long Term Evolution (LTE) isGartner, spending on 5G infrastructure slowed in 2020 due to the largest share of wireless infrastructure capital spending through 2018 withpandemic, and only slightly increased in 2021. Gartner also expects this important transition to accelerate by 39% in 2022. The transition to 5G enhanced mobile technologies trials commencing in the United States in 2017 which will drive theaccelerate migration to the next generation standard whichthat allows for greaterhigher capacity, lower latency, and the architecture required to support new applications. The roll-out of enhanced mobile broadband, small cell architectures, the launch of 5G technologyservices and billions of new Internet of Things (IoT) connectiveconnected devices greatly increases the need to modernize networks to accommodate connectivitythis new breed of connectivity. This long-term trend is a significant long termenduring opportunity offor companies like ours. The transition from trial basedtrial-based deployments of 5G to a full nationwide implementation is expected to startcontinue beyond 2025. Necessary investments in 2018 and continuing beyond 2023. The continued investment of supporting infrastructure that includessuch as fiber optic investmentbackhaul is expected by Deloitte Consulting LLP analysis estimates the in the United States alone requires investment ofto require $130-$150 Billionbillion over the next 5-7 years to adequately support the consumer demand for broadband and wireless densification projects.projects in the United States alone. It is mission-critical for these providers to deliver broadband capacity, reliably, securitysecurely and cost-effectively in a solution that support thissupports the massive data consumption of emerging applications to its customers:such as: augmented reality/virtual reality, video delivery,streaming, mobile advertising, IoT, self-driving cars, healthcarepersonalized health monitoring and much more. The enhanced mobility


With the rapid proliferation of device connectivity and the transition of the workforce to remote or hybrid, the demands on Enterprise networks and all traditional networks have shifted. Cyber security risks have proliferated right along with devices requires, small cell deploymentsit. PurpleSec reports that cyber attacks were up 600% as a result of the pandemic and the change in network design and utilization. They also estimate a global cost of over $6 trillion annually in 2021 from ransomware alone. Cyber risk is now something that every business is forced to handleaddress around the increased usage on both the wireline and wireless delivery networks

The outlook indicator and anticipated growthglobe. Closer to home, a patchwork of legislation has emerged in the telecommunicationsUnited States with various states enacting different requirements for protection of sensitive data, networks, and adding duties to disclose. Congress has yet to enact federal laws mandating cyber security protections thus far, but there have been many discussions, task forces, and the Department of Defense has updated standards for private sector companies doing business with them.

Global Cyber Security spending is expected to exceed $1.75 trillion from 2021 to 2025 according to Cybersecurity Ventures. Enterprises, Service Providers, Wireless Providers, and Managed Service Providers are all working at a faster ratefeverish pace to keep up with emerging threats. There are over 1500 different “point” solutions on the next five (5) yearsmarket today. Most focused on a single part of the problem or “attack surface”. Traditional solutions require a lot of work to 2021 than experienceddeploy, constant monitoring, and well-trained people to interpret the massive amounts of data they produce. This sets the stage for managed service solutions that meld best in breed tools together into a comprehensive solution, manage the previous five (5) year period. Industry revenue is forecasted forsolution 24x7x365, to detect and respond to threats.

All of these trends come together at the next five (5) years isnetwork level. As networks improve from the Carrier to grow at an annual rate between 5%-7%. As a result, major carriers and enterprises are increasingly requiring rapidly deployment of broadband solutions and network infrastructure upgrades and augments to support a wide array of communication technologies to cope with the mountingEnterprise, demand for higher mobile traffic capacitybuilding, managing, and coverage.protecting these networks will rise as a requisite portion of the predicted industry spend dollars. The contracts to perform these services, provide human capital for them, and protect them will last years.

 

INDUSTRY TRENDS AND OPPORTUNITIES

 

5G technology trials and deployments
 Cyber Security Managed Service
Network densification

 Network buildout and deployment
IOT opportunities

 IOT creating deployment and cyber security opportunities
FirstNet Public Safety Deployment

 Fiber backhaul network buildouts
FCC auctioning more spectrum for wireless deployments

 Future forward Cloud Area Networks
Growth of wireless and wireline/fiber infrastructure

 
Commercialization of alternative energy technologies
Monetize existing technology patentsintellectual property and develop the portfolio

 
International growth, developing and emerging markets
Increased development of the Wi-Fi and Wi-MAX market

 

 4Monetize our existing telecom network (Secure Voice Corp) in new ways

 

Competitors

We provide, managed and professional services to carriers, service provider, utilities and enterprise clients on a national and international basis. Demand for our services is strong and growing in all segments of the business. Our channel-oriented sales model provides for very rapid expansion within our clients as they win contracts, develop new programs, build out their own suite of services, or leverage our portfolio to expand their own under private label.

Managed Services is a very competitive market and as such, our strategy to work exclusively through distribution channels with existing customer bases and robust sales organizations that can provide rapid growth. Most of our competitors are not channel only, but rather serve customers directly as well as have a channel component. Many are also wed to their own software, which makes it challenging to pivot as threats change. Some of our significant competitors would be Arctic Wolf, Herjevic Group, SecureWorks, and numerous smaller competitors. This space is rapidly evolving and hiring and retaining talent can be challenging. The company that develops a competitive edge in recruitment and employee retention will have a significant advantage. In a crowded and evolving landscape, there will be a continued need to spend on marketing and sales to acquire partners and help them convert and acquire new customers. We believe that with the combination of businesses we have, we are able to differentiate our services and compete aggressively in this market.


Our current and potential larger competitors in the professional services sector include MasTec, Dycom Industries, Inc., Goodman Networks, Inc., and Black and Veatch. In some segments of our business, a significant portion of our services revenue is currently derived from MSAs and price is often an important factor in awarding such agreements. Accordingly, our competitors may underbid us if they elect to price their services aggressively to procure such business. Our competitors may also develop the expertise, experience and resources to provide services that are equal or superior in both price to our services, and we may not be able to maintain or enhance our competitive position based on thresholds for margin and profitability that has been established as benchmarks within our telecommunications division. The principal competitive factors for our professional services include; agility to respond, geographic presence, breadth of service offerings, technical skills “in-house” professional competencies and methodologies, price, quality of service, safety record, proven performance and industry reputation. We believe we compete favorably with our competitors on the basis of all of these factors.

Our Competitive Strengths

 

On the telecommunication sector weWe believe our market advantage is our positioning as a trusted authority in the long termspace and the long-term relationships, MSA’s,Master Service Agreements (MSAs), industry leading provider of wireless and wireline solutions and a reputationsreputation and track record of our ability to perform with agility, quality on a seamless and flawless manner for our clients is key in our success to date. AW SolutionsHigh Wire’s ability to provide a wide range of services in a turn-key integrated solution is critical to our clients. Our highly experienced and professional team provide such services as: Managed Services, Cyber security services, Technology Professional Services, RF, civil, electrical, architectural engineering and design, structural engineering, analysis and design, value engineering, network engineering services, network planning, site acquisition, land use planning, feasibility/environmental studies, lease/contract negotiations, Build-To-Suit (BTS) services, audits functions, program planning, professional services, product development, construction and installation, technical services, warehouse and logistics.logistics, network decommissioning and maintenance.

 

We believe our additional strengths described below will enable us to continue to compete effectively and to take advantage of anticipated growth in our in the telecommunications industry segment:opportunities:

 

Service Provider Relationships: We have established relationships with leading wireless and wireline telecommunications providers, cable broadband MSOs, OEMsOriginal Equipment Manufacturers (OEMs), utility companies, Project Management Organizations (PMOs), enterprise clientele and others.

 

SAMPLE CUSTOMERS

Established expertise in Cyber Security and manage services with over 120 established MSP channel partners

 

vEstablished operational expertise and channel partnerships with the largest technology resellers and channel partners in the world

Sample Customers

Commercial Operators (Carriers): AT&T, Sprint, Verizon Communications, T-Mobile, Level (3)T-Mobile/Sprint, Frontier Communications, COX, Open Mobile, Claro, Summit Broadband

 Technology Resellers such as Presido, Tech Data/Synnex, Worldwide Technologies, NWN Carousel, Sirius, Myriad 360, and many more.

 
vAggregators: Crown Castle, Extenet Systems, SBA Wireless, Global Tower Partners (GTP), American Tower, Uniti Fiber, Vertical Bridge Boingo

 OEMs: Ericsson, Nokia, Samsung


vUtilities: Entergy, MidAmerica Energy, Southern Company, PacificCorp,
 
vOriginal Equipment Manufacturers (OEM’s): Alcatel-Lucent USA Inc., Ericsson, Nokia, Samsung, Tait Radio
vProject Management Organization (PMO):PMOs: MasTec Network Solutions, Nexius, Bechtel, Goodman NetworksEricsson

 

Unified Communications Providers and Carriers: RingCentral, Lumen, Call One, Peerless, Frontier, Windstream

Long-Term Master Service Agreements (MSA) and Contracts: We have over 100 MSA’s and agreements with service providers, OEMs, software manufacturers, technology resellers, managed services providers, value added distributors and other clients. Our relationships with our customers and existing master service agreements position us to continue to capture existing and emerging opportunities, both domestically and internationally. We believe the barriers are extremely high for new entrants to obtain master service agreements with service providers and OEMs unless there are established relationships, proven ability to execute, national coverage and licensing, spotless safety records and broad and deep insurance coverage.

 
Global Professional Engineering Talents: Our extensive geographical reach and licensing that covers all US states and territories, majorityall of the United Kingdom and Euro Zone, all Canadian Provinces, all of South and Central America, most of the Middle East and Africa, and select areas in the Caribbean and Pacific Rim coupled with our vast engineering experience and expertise supported by talented staff enables our customers to take advantage of our end-to-end solutions and one-stop full turn-key solution.solutions.

 
Proven Ability to Recruit, Manage and Retain High-Quality Personnel. Our ability to recruit, manage and retain skilled labor is a critical advantage in an industry where a shortage of highly skilled and experience personal is limited. This is often a key factor in our customers selecting AW SolutionsHigh Wire Networks over our competitors. We believe that our highly skilled professionals with professional licenses consisting of Professional Engineer (PE), Electrical Engineer (EE) and our General Contracting licenses (GC) in the United States, Canada and Caribbeancertifications gives us a competitive edge over our competitors as we continue to expand and meet our national and international clients needs across their entire service footprints.

 Expansion of our recurring revenue streams through increased focus on managed services, cyber security services, and professional services programs that are multiple years in duration will increase client retention, grow margins, and make the business more predictable through uncertain economic cycles.

Strong Senior Management TeamIncreased value creation through continued expansion of our intellectual property (IP) and potential acquisition of additional IP.

Our sales organization has extensive expertise and deep industry relationships. Paired with Proven Abilityan effective and efficient marketing message that drives new client acquisition, we believe they position us to Execute. compete very well.

Our highly-experiencedhighly experienced management team has deep industry knowledge and brings an average of over 150 years ofextensive combined experience across a broad range of disciplines. We believe our senior management team is a key driver of our success and is well-positioned to execute our strategy.

 

KEY ASPECTS

 5

KEY ASPECTS

Strong management team in place

 Competing in high growth markets
Opportunity exists for sustained growth

 Global operational capabilities
Operational - U.S., Canada, U.S.-Virgin Islands and Puerto Rico

 Effective marketing and strong brand awareness in the industry
Turnkey deployment solutions

 Vast expertise in technology domains
Experience in all wireless and wireline technologies

 Top customers in the industry in every segment
Provides services direct to carriers, tower and DAS/Small Cell aggregators, OEM’s, enterprise, Utility Entities and consulting companies

 
Diverse customer base featuring top tier carriersof nearly 500 channel partners across three different sales channels

 
Focused on high growth markets

 
Excellent industry reputationMultiple data centers/clouds and intellectual property portfolio

 


Our Growth Strategy

 

Under the leadership of our senior management team, we intend to continue to build our operational groups invest in our sales/account management resources and continue to market our capabilities to support our rapid growth focusing on optimizing our operating margins. While organic growth will be a continued main focus in our telecommunications division to drive our business forward, acquisitions will play a strategic role in augmenting existing product and service lines, expanding geographic reach, diversifying customers and cross-selling opportunities. We are pursuing several strategies, including:

Expand EngineeringUnder our current management team we have developed a growth strategy based on a combination of organic growth and Telecom Offerings.growth through operations. Our strategy is focused on building the business on high margin recurring revenue to drive long term sustainability. We are building a company that can managehave consolidated our sales and management team to leverage the strength of our clients and sell across the existing network infrastructures of the largest domestic and international service providers, utilities, aggregators, Original Equipment Manufacturers (OEM’s) and Project Management Organizations (PMO”s) while delivering a broad range of professional services to meet accelerated demand for these services.base. We believe the ability to provide such solutions and services is a critical differentiator as we already have relationships for these professional services in place today. Each of our three operating units within AW Solutions intends towill continue to expand into additional service offerings.focus on existing offerings while adding robust new capabilities.

 

We will continue to grow and expand our award winning, channel only Overwatch Managed Cyber Security platform. This service leverages our extensive expertise to prevent, detect, and respond to cyber threats 24x7x365. These services are in high demand around the world, and our platform is cutting edge.

Grow Revenues and Market Share through Selective Acquisitions. We plan to continue to acquire private companies that enhance our earnings and offer complementary services plus expand our geographic reach and client base. We believe such acquisitions will help us to accelerate our revenue growth, leverage our existing strengths, and capture and retain more work “in-house” from our clients, thereby contributing to our profitability. We also believe that increased scale will enable us to bid and take on larger project and contracts. We believe there are potential acquisition candidates in the somewhat fragmented professional services market and infrastructure arena which would be likely candidates for consolidation opportunities.share.

 

Aggressively Expand Our Organic Growth Initiatives.Initiatives around our Professional Services Business. Our customers include leading wirelesshave an extensive array of needs and wireline telecommunications providers, cable broadband MSOs, OEMs, Utility Entitiesbusiness segments they serve. We will expand our offerings, skillsets, and enterprise customers.geographic reach with our customers to support their clients. As we have expandedexpand the breadth of our service offerings through both organic growth and selective acquisitions, we believe we have opportunities to expand revenues with our existing clients.

 

Expand Our Relationships with New Service Providers.Partners. We plan to capture and expand new relationships with cable broadband providers, competitive local exchange carriers (CLECs), Fortune 1000 enterprise clients, institutional clients, competitive access providers (CAPs), etc.relationships. We believe that the business model for the expansion of these relationships, leveraging our core strengths, experience and broad array of service solutions, will support our business model for organic growth.

 

Increase Operating Margins by Leveraging Operating Efficiencies. We believe that by centralizing administrative functions, consolidating insurance coverage and eliminating redundancies across our newly-acquirednewly acquired businesses, we will be positioned to offer more integrated end-to-end solutions and increase operating margins.

 

Cross SellingExpansion of Sales and Marketing. We believe that we can continue to expand our outside sales team, build an effective inside sales team, and provide additional momentum through our acquisitions we will be able to effectively cross sell between business unitsmarketing support and enhanced services offerings and gain even greater traction through coordinated and branded marketing indicatives.partner focused events.

 

6

Our Services

 

We provide award winning managed cyber security solutions, managed services, and wholesale communications exclusively through our channel partners around the world. We leverage state of the art cyber security tools to deliver these services. We have built out extensive data center/cloud infrastructure enabling our partners to provide concierge level security services and extend their value proposition to their own clients with a high degree of certainty. Our ServicesU.S. based Security Operations Center (SOC) provides SOC as a Service (SOCaaS) to manage all of the tools 24x7x365.

 

1.Telecommunications

We are a leading provider of professional services and infrastructure solutions to the Technology, Telecom, and Service Provider markets in both the telecommunications industry, utility entitiesCarrier and enterprisesEnterprise sectors. Our engineering, design, construction, installation, maintenance service offerings supported by our professional teams to support the build-out, maintenance, upgrade and operation of some of the most advanced fiber optic, Ethernet, copper, wireless, wireline, utility and enterprise networks. Our breadth of comprehensive services enables our customers to selectively augment existing services or to outsource entire projects or operational functions. We divide our service offering into Infrastructure and Professional Services.

 


We offer a full array of operations, construction, project and program management professional required to facilitate the full turn-key completion of networks from the design and planning phase, engineer evaluation and sign off, regulatory, installation, commissioning and maintain various types of Wi-Fi and wide-area networks, DAS networks, and small cell distribution networks for incumbent local exchange carriers (ILECs), telecommunications original equipment manufacturers (OEMs), cable broadband multiple system operators (MSOs) and enterprise customers. Our services and teams support the deployment of new networks and technologies, as well as expand and maintain existing networks, as well as decommissioning obsolete legacy networks. We also design, install and maintain hardware solutions for the leading OEMs that support voice, data and optical networks. Our consulting and professional solutions to the service-provider and enterprise market in support of all facets of telecommunications and next-generation networks, including project management, network implementation, network installation, network upgrades, rebuilds, maintenance and consulting services. Our global certified professional services organization offers consulting, design, engineering, integration, implementation and ongoing support of all solutions offered by our company. We believe our ability to respond rapidly is a differentiating factor for national and international-based customers needing a broad range of our services and solutions.

2.Energy Services and Solutions

We have engaged in the research and development of alternative energy technologies and services primarily in electro-reduction of carbon dioxide (“ERC”) and mixed-reactant fuel cells (“MRFC”) through our subsidiary, Mantra Energy Alternatives Ltd. (“MEA”). We have paused development in moving these technologies toward commercial applications until further funding is received. These technologies are described as follows.

a)Electro Reduction of Carbon Dioxide (“ERC”) is a certain chemical process for the electro-reduction of carbon dioxide which has been proven functional through small-scale prototype trials and limited scale-up trials. ERC offers a possible solution to reduce the impact of CO2 emissions on Earth’s environment by converting CO2 into chemicals with a broad range of commercial applications, including a fuel for a next generation of fuel cells. Powered by electricity, the ERC process combines captured carbon dioxide with water to produce materials, such as formic acid, formate salts, oxalic acid and methanol, that are conventionally obtained from the thermo-chemical processing of fossil fuels.

b)Mixed-Reactant Fuel Cell (MRFC) The MRFC is a novel fuel cell architecture that utilizes a mixture of the fuel and oxidant, and as a result, does not need a membrane. The MRFC has a simple reactant distribution mechanism, and contains no bipolar plates; as a result, the system is projected to be cheaper, lighter, and more robust than conventional fuel cells. The MRFC thus offers the potential to provide distributed or grid-connected clean, affordable heat and power. Being very versatile due to its simplicity, the MRFC can address several markets, including emergency backup power, stationary combined heat and power, industrial vehicles such as forklifts, and transportation. Our license to develop this technology was cancelled during the year. We do not know if we will be successful in restoring this license, and until we do, we do not intend to further develop this technology in the future.

 

7

We seek to assist our customers throughout the entire life cycle of a network deployment via its comprehensive suite of managed solutions and Professional Staffing services. We actively maintain a Proprietary Candidate Database with profiles of more than 138,000 telecommunications professionals. The database contains domestic and international based telecommunications professionals of all levels. Our recruiters are able to search the database by any number of criteria including, but not limited to: technical skill sets, equipment types, technology experience, education, years of experience, past employment history, geographic location.

 

c)Energy Storage - Formate salts and formic acid, which can be produced from CO2 via ERC, are excellent energy carriers and effective fuels for the MRFC. Thus, the integration of ERC and MRFC represents an energy storage solution whereby intermittent renewable electricity can be stored as formate/formic acid when it is available, and liberated when it is needed. The availability of energy storage is widely recognized as the next most critical factor for increased renewables penetration.

Customers

 

We do not have any salesOn behalf of our clients, we provide services for energy services and solutions at this time and our activities have been primarily research and development. Inmost of the past, we have either contracted out our development work to various laboratories or carried out research and development on these technologies in our own laboratory in Vancouver, BC. These activities have included: experimentation to improve the process performance; process and economic modeling to optimize the costs of a commercial system; design and simulation of pilot systems for technology demonstration and validation; business development activities such as the establishment of strategic and technology development partners; and the design and fabrication of laboratory prototypes, among others.

Customers

Our customers include many Fortune 1000 enterprises and the like, software and hardware OEMs, wireless and wireline service providers, cable broadband MSOs and telecommunications OEMs. Our current service provider and OEM customers include leading telecommunications companies, such as Ericsson, Inc., Verizon Communications, T-Mobile/Sprint Nextel Corporation and AT&T.

 

OurDuring the years ended December 31, 2021 and 2020, respectively, our top four customers Crown Castle, High Performance Services LLC, Miami Dade County, USAC, accounted for approximately 72%55% and 69% of our total revenues from continuing telecommunications operations in the year ended May 31, 2017.revenues.

 

A substantial portion of our revenue is derived from work performed under multi-year master service agreements and multi-year service contracts. We have entered into master service agreements, or MSAs, with numerous service providers and OEMs, and generally have multiple agreements with each of our customers. MSAs are generally the contracting vehicle with work awarded primarily through a competitive bidding process based on the depth of our service offerings, experience, price, geographic coverage and capacity. MSAs generally contain customer-specified service requirements, such as discrete pricing for individual tasks, but do not require our customers to purchase a minimum amount of services. To the extent that such contracts specify exclusivity, there are often a number of exceptions, including the ability of the customer to issue work orders valued above a specified dollar amount to other service providers, perform work with the customer’s own employees and use other service providers. Most of our MSAs may be cancelled by our customers upon minimum notice (typically 60 days), regardless of whether we are or are not in default. In addition, many of these contracts permit cancellation of particular purchase orders or statements of work without any prior notice but do allow for payment for services performed up to the point of hold or cancellation.

 

Suppliers and Vendors

 

We have supply agreements with major technology vendors and material supply houses. However, for a majority of the professional services we perform, our customers supply the necessary major equipment and materials. We expect to continue to further develop our relationships with our technology vendors and to broaden our scope of work with each of our partners. In many cases, our relationships with our partners have extended for over a decade, which we attribute to our commitment to excellence. It is our objective to selectively expand our partnerships moving forward in order to expand our service offerings.


 

8

 

Competitors

We provide professional and infrastructure services to carriers, service providers, utilities and enterprise clients on a national and international basis. Our primary business market is somewhat consolidated and the business is characterized by several large companies, as for the service providers to the telecommunication sector is somewhat fragmented with a significant number of small, privately-held, local competitors.

Our current and potential larger competitors include MasTec, Dycom Industries, Inc., Goodman Networks, Inc., Ericsson, and Black and Veatch. A significant portion of our services revenue is currently derived from MSAs and price is often an important factor in awarding such agreements. Accordingly, our competitors may underbid us if they elect to price their services aggressively to procure such business. It must be recognized that while these companies are competitors, under the right circumstance they are also our clients or potential clients. Our competitors may also develop the expertise, experience and resources to provide services that are equal or superior in both price to our services, and we may not be able to maintain or enhance our competitive position based on threshold for margin and profitability thresholds established as benchmarks within our Telecommunications division. The principal competitive factors for our professional services include; agility to respond, geographic presence, breadth of service offerings, technical skills “in-house” professional licenses, price, quality of service, safety record, proven performance and industry reputation. We believe we compete favorably with our competitors on the basis of all of these factors.

Safety and Risk Management

 

We require our employees to participate in internal training and service programs from time to time relevant to their employment and to complete any training programs required by law. The telecommunications division has not had any OSHA recordable incidents, lost work daysworkdays or fatalities since inception which includes: 2006 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016 and year-to-date 2017.through 2020. Our policy is to review accidents and claims from our operations, examine trends and implement changes in procedures to address safety issues. We have no Claims in our business related to: workers’ compensation claims, general liability and damage claims, or claims related to vehicle accidents, including personal injury and property damage. We insure against the risk of loss arising from our operations up to certain deductible limits in all of the states in which we operate. In addition, we retain risk of loss, up to certain limits, under our employee group health plan. We evaluate our insurance requirements on an ongoing basis to help ensure we maintain adequate levels of coverage internally and externally for our clients.

 

Our internal policy is to carefully monitor claims and actively participate with our insurers in determining claims estimates and adjustments. The estimated costs of claims are accrued as liabilities and include estimates for claims incurred but not reported. If we experience future insurance claims in excess of our umbrella coverage limit, our business could be materially and adversely affected.

 

Employees

 

As of MayDecember 31, 2017,2021, we had 66335 full-time employees and 65 part-time employees, of whom 537 were in administration and corporate management, 24 were accounting personnel, 123 were sales personnel and 58276 are engaged in professional engineering, operations, project managerial and technical roles.

 

We maintain a core of professional, technical and managerial personnel and add employees as deemed appropriate to address operational and scale requirement related to growth. Additionally, we will “flex” our work force through the use of temporary or agency staff and through subcontractors.

 

Environmental Matters

 

A portion of the work related to the telecommunication division which is work associated with above ground and underground networks of our customers. As a result, we are potentially subject to material liabilities related to encountering underground objects that may cause the release of hazardous materials or substances. We are subject to federal, state and local environmental laws and regulations, including those regarding the removal and remediation of hazardous substances and waste. These laws and regulations can impose significant fines and criminal sanctions for violations. Costs associated with the discharge of hazardous substances may include clean-up costs and related damages or liabilities. These costs could be significant and could adversely affect our results of operations and cash flows.

 

Regulation

9

 

Regulation

Our operations are subject to various federal, state, local and international laws and regulations, including licensing, permitting and inspection requirements applicable to electricians and engineers; building codes; permitting and inspection requirements applicable to construction and installation projects; regulations relating to worker safety and environmental protection; telecommunication regulations affecting our wireless, wireline and fiber optic licensing business; labor and employment laws; laws governing advertising, and laws governing advertising.our public business.

Our Corporate Information

Our principal offices are located at 980 N. Federal Highway, Suite 304, Boca Raton, Florida 33432. Our telephone number is (407) 512-9102.


ITEM 1A. RISK FACTORS

 

ITEM 1A - RISK FACTORS

InvestingAn investment in our securitiesin our common stock involves a high degree of risk. The risks described below include all material risks to our company or to investors in this offering that are known to our company. You should carefully consider the following risk factors and all other information containedsuch risks before participating in this report before purchasing our securities.offering. If any of the following risks actually occur, our business, financial condition and results of operations and prospects could be materially and adversely affected. In that case,harmed. As a result, the markettrading price of our common stock could decline, and you couldmight lose someall or allpart of your investment. When determining whether to buy our common stock, you should also refer to the other information in this prospectus, including our financial statements and the related notes included elsewhere in this prospectus.

 

In addition to the other information in this prospectus, you should carefully consider the following factors in evaluating us and our business. This prospectus contains, in addition to historical information, forward-looking statements that involve risks and uncertainties, some of which are beyond our control. Should one or more of these risks and uncertainties materialize or should underlying assumptions prove incorrect, our actual results could differ materially. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below, as well as those discussed elsewhere in this prospectus, including the documents incorporated by reference.

There are risks associated with investing in companies such as ours who are primarily engaged in research and development. In addition to risks which could apply to any company or business, you should also consider the business we are in and the following:

Risks Related to Our Financial Results and Financing Plans

 

We have a history of losses and may continue to incur losses in the future.

 

We have a history of losses and may continue to incur losses in the future, which could negatively impact the trading value of our common stock. We incurred losses from operations of $3,674,429 and $1,442,236 for the years ended December 31, 2021 and 2020, respectively. In addition, we incurred a net loss attributable to common stockholders of $19,191,952 and $693,083 for the years ended December 31, 2021 and 2020, respectively. We may continue to incur operating and net losses in future periods. These losses may increase, and we may never achieve profitability for a variety of reasons, including increased competition, decreased growth in the unified communications industry and other factors described elsewhere in this “Risk Factors” section. If we cannot achieve sustained profitability, our stockholders may lose all or a portion of their investment in our company.

 

If we are unable to sustaingrow our recent revenue, growth rates, we may never achieve or sustain profitability.

 

On the telecommunications sectorTo become profitable, we must, among other things, continue increase our revenues. We have experienced consistentsignificant growth in recent years. Toyears, primarily due to our strategic acquisitions. Our total revenues increased from $9,909,157 in the year ended December 31, 2020 to $27,206,689 in the year ended December 31, 2021. In order to become profitable and maintain our profitability, we must, among other things, continue to increase our revenues. Related to Mantra Energy Alternatives (MEA) weWe may be unable to achievesustain our recent revenue growth, particularly if we are unable to commercializedevelop and monetize the products and services that been developed and the ongoing researchmarket our telecommunications, increase our sales to support definitive next steps to accomplish the profitability as some future date.existing customers or develop new customers. However, even if our telecommunication division revenues continue to grow, they may not be sufficient to support investments into the current energy sector and associatedexceed increases in our operating expenses or to enable us to achieve or sustain profitability inprofitability.

Our substantial indebtedness could adversely affect our business, financial condition and results of operations and our ability to meet our payment obligations.

As of December 31, 2021, we had total indebtedness of $15,837,105, consisting of $6,580,200 of convertible debentures, $5,415,803 of loans payable, $454,031 of loans and convertible loans payable to related parties, and $3,387,070 of factor financing. $8,030,681 of this sector.debt is due within the year ending December 31,2022. Our substantial indebtedness could have important consequences to our stockholders. For example, it could:

 

increase our vulnerability to and limit our flexibility in planning for, or reacting to, changes in our business;

place us at a competitive disadvantage compared to our competitors that have less debt;

limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments; and

make us more vulnerable to a general economic downturn than a company that is less leveraged.


A high level of indebtedness would increase the risk that we may default on our debt obligations. Our ability to meet our debt obligations and to reduce our level of indebtedness will depend on our future performance. General economic conditions and financial, business and other factors affect our operations and our future performance. Many of these factors are beyond our control. We may not be able to generate sufficient cash flows to pay the interest on our debt and future working capital, borrowings or equity financing may not be available to pay or refinance such debt. Factors that will affect our ability to raise cash through an offering of our capital stock or a refinancing of our debt include our ability to access the public equity and debt markets, financial market conditions, the value of our assets and our performance at the time we need capital.

Risks Related toRelating To Our Business

 

Our inability to obtain additional capital may prevent us from completing our acquisition strategy and successfully operating our business; however, additional financings may subject our existing stockholders to substantial dilution.

 

Our continued telecommunication organic growth path and associate amount of revenue generated, weWe expect to finance our anticipated future strategic acquisitions through public or private equity offerings or debt financings. Additional funds may not be available when we need them on terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of, or eliminate one or more strategic acquisitions or business plans. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. In addition, debt financing, if available, may involve restrictive covenants. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate need for additional capital at that time. Our access to the financial markets and the pricing and terms we receive in the financial markets could be adversely impacted by various factors, including changes in financial markets and interest rates.

 

10

Our future funding requirements will depend on many factors, including, but not limited to, the costs and timing of our future acquisitions.

 

A failure to successfully execute our strategy of acquiring other businesses to grow our company could adversely affect our business, financial condition, results of operations and prospects.

 

We intend to continue pursuing growth through the acquisition of companies or assets to expand our product offerings, project skill-setsskill sets and capabilities, enlarge our geographic markets, and increase critical mass to enable us to bid on larger contracts. However, we may be unable to find suitable acquisition candidates or to complete acquisitions on favorable terms, if at all. Moreover, any completed acquisition may not result in the intended benefits. For example, while the historical financial and operating performance of an acquisition target are among the criteria we evaluate in determining which acquisition targets we will pursue, there can be no assurance that any business or assets we acquire will continue to perform in accordance with past practices or will achieve financial or operating results that are consistent with or exceed past results. Any such failure could adversely affect our business, financial condition or results of operations. In addition, any completed acquisition may not result in the intended benefits for other reasons and our acquisitions will involve a number of other risks, including:

 

We may have difficulty integrating the acquired companies;

 

Our ongoing business and management’s attention may be disrupted or diverted by transition or integration issues and the complexity of managing geographically or culturally diverse enterprises;

 

We may not realize the anticipated cost savings or other financial benefits we anticipated;

 

We may have difficulty retaining or hiring key personnel, customers and suppliers to maintain expanded operations;

 

Our internal resources may not be adequate to support our operations as we expand, particularly if we are awarded a significant number of contracts in a short time period;

 


We may have difficulty retaining and obtaining required regulatory approvals, licenses and permits;

 

We may not be able to obtain additional equity or debt financing on terms acceptable to us or at all, and any such financing could result in dilution to our stockholders, impact our ability to service our debt within the scheduled repayment terms and include covenants or other restrictions that would impede our ability to manage our operations;

 

We may have failed to, or be unable to, discover liabilities of the acquired companies during the course of performing our due diligence; and

 

We may be required to record additional goodwill as a result of an acquisition, which will reduce our tangible net worth.

 

Any of these risks could prevent us from executing our acquisition growth strategy, which could adversely affect our business, financial condition, results of operations and prospects.

11

 

Energy development and commercialization of services offerings and the competitiveness, and our ability to complete meaningful joint venture or partnerships with new and emerging technology.

The energy technology industry is characterized by rapid innovation, influence by government regulations and the introduction of new and enhanced solutions. On the Energy sector has been and will continue to evaluate the opportunity for commercialization of solutions and services offerings, as well as the acceptance of those innovations by customers. A decrease in the ability to secure funding, partnerships, or the lack of acceptance of innovations by partners, joint ventures or customers, or pull back of government initiatives or policies could have an adverse effect on our business, results of operations or cash flows.

Our engagements can require longer implementations and other professional services engagements.

 

Our implementations can involve a longer period of delivery of telecommunication and energy professional and infrastructure services and technologies. In addition, existing customers for other professional services projects often retain us for those projects sometime beyond an initial implementation. A successful implementation or other professional services project requires a close working relationship between us, the customer and often third- party consultants and systems integrators who assist in the process. These factors may increase the costs associated with completion of any given project award/sale, increase the timeline risks of collection of amounts due during implementations or other professional services projects, and increase risks of delay of such projects. Delays in the completion of an implementation or any other professional services project may require that the revenues associated with such implementation or project be recognized over a longer period than originally anticipated, or may result in disputes with customers, third-party consultants or systems integrators regarding performance as originally anticipated. Such delays in the implementation may cause material fluctuations in our operating results. In addition, customers may defer implementation projects or portions of such projects and such deferrals could have a material adverse effect on our business and results of operations.

 

Our future success is substantially dependent on third-party relationships.

 

An element of our strategy is to establish and maintain alliances with other companies, such as suppliers of products and services for construction and maintenance. These relationships enhance our status in the marketplace, which generates new business opportunities and marketing channels and, in certain cases, additional revenue and profitability. To effectively generate revenue out of these relationships, each party must coordinate and support required hence the sales and marketing efforts of the other, often including making a sizable investment in such sales and marketing activity. Our inability to establish and maintain effective alliances with other companies could impact our success in the marketplace, which could materially and adversely impact our results of operations. In addition, as we cannot control the actions of these third-party alliances, if these companies suffer business downturns or fail to meet their objectives, we may experience a resulting diminished revenue and decline in results of operations.

 


If we do not accurately estimate the overall costs when we bid on a contract that is awarded to us, we may achieve a lower than anticipated profit or incur a loss on the contract.

 

A portion of our telecommunications revenues from our engineeringtechnology and professional services offerings are derived from fixed unit price contracts that require us to perform the contract for a fixed unit price irrespective of our actual costs. We bid for these contracts based on our estimates of overall costs, but cost overruns may cause us to incur losses. The costs incurred and any net profit realized on such contracts can vary, sometimes substantially, from the original projections due to a variety of factors, including, but not limited to:

 

onsite conditions that differ from those assumed in the original bid;bid and do not qualify for a job change order;

 

delays in project starts or completion;

 

 12

fluctuations in the cost of materials to perform under a contract;

contract modifications creating unanticipated costs not covered by change orders;

 

development of new technologies;

 

availability and skill level of workers in the geographic location of a project;

 

our suppliers’ or subcontractors’ failure to perform due to various reasons, including bankruptcy;

 

fraud or theft committed by our employees or others;

 

citations or fines issued by any governmental authority;

 

delays caused by any government authority;

 

difficulties in obtaining required governmental permits or approvals or performance bonds;

 

labor and material cost greater than anticipated;

 

changes in applicable laws and regulations; and

 

claims or demands from third parties alleging damages arising from our work or from the project of which our work is a part.

 

These factors may cause actual reduced profitability or losses on projects, which could adversely affect our business, financial condition, results of operations and prospects.

 

Energy development and commercialization of services offerings and the competitiveness, and our ability to complete meaningful joint venture or partnerships with new and emerging technology.

The energy technology industry is characterized by rapid innovation, influence by government regulations and the introduction of new and enhanced solutions. On the Energy sector has been and will continue to evaluate the opportunity for commercialization of solutions and services offerings, as well as the acceptance of those innovations by customers. A decrease in the ability to secure funding, partnerships, or the lack of acceptance of innovations by partners, joint ventures or customers, or pull back of government initiatives or policies could have an adverse effect on our business, results of operations or cash flows.

Our contracts may require us to perform extra or change order work, which can result in disputes and adversely affect our business, financial condition, results of operations and prospects.

 

Our contracts generally require us to perform extra or change order work as directed by the customer, even if the customer has not agreed in advance on the scope or price of the extra work to be performed. This process may result in disputes over whether the work performed is beyond the scope of the work included in the original project plans and specifications or, if the customer agrees that the work performed qualifies as extra work, the price that the customer is willing to pay for the extra work. Even when the customer agrees to pay for the extra work, we may be required to fund the cost of such work for a lengthy period of time until the change order is approved by the customer and we are paid by the customer.

13

 

To the extent that actual recoveries with respect to change orders or amounts subject to contract disputes or claims are less than the estimates used in our financial statements, the amount of any shortfall will reduce our future revenues and profits, and this could adversely affect our reported working capital and results of operations. In addition, any delay caused by the extra work may adversely impact the timely scheduling of other project work and our ability to meet specified contract milestone dates.

 

We derive a significant portion of our revenue from a few customers and the loss of one of these customers, or a reduction in their demand for our services, could adversely affect our business, financial condition, results of operations and prospects.

 

Our customer base on the telecommunication sector is highly concentrated. Due to the size and nature of our contracts, one or a few customers have represented a substantial portion of our consolidated revenues and gross profits in any one year or over a period of several consecutive years. Our top four customers accounted for approximately 72%55% and 69% of our total revenues from continuing operationsrevenue in the year Mayyears ended December 31, 2017.2021 and 2020, respectively. Revenues under our contracts with significant customers may continue to vary from period to period depending on the timing or volume of work that those customers order or perform with in-house service organizations. A limited number of customers may continue to comprise a substantial portion of our revenue for the foreseeable future.

 


Because we do not maintain any reserves for payment defaults, a default or delay in payment on a significant scale could adversely affect our business, financial condition, results of operations and prospects. We could lose business from a significant customer for a variety of reasons, including:

 

the consolidation, merger or acquisition of an existing customer, resulting in a change in procurement strategies employed by the surviving entity that could reduce the amount of work we receive;

 

our performance on individual contracts or relationships with one or more significant customers could become impaired due to another reason, which may cause us to lose future business with such customers and, as a result, our ability to generate income would be adversely impacted;

 

key customers could slow or stop spending on initiatives related to projects we are performing for them due to increased difficulty in the markets as a result of economic downturns or other reasons.

 

Since many of our customer contracts allow our customers to terminate the contract without cause, our customers may terminate their contracts with us at will, which could impair our business, financial condition, results of operations and prospects.

 

Our failure to adequately expand our direct sales force will impede our growth.

 

We will need to continue to expand and optimize our sales infrastructure in order to grow our customer base and our business. We plan to continue to expand our account management/sales force, both domestically and internationally. Identifying and recruiting qualified personnel and training them requires significant time, expense and attention. If we are unable to hire, develop and retain talented account management/sales personnel or if the personnel are unable to achieve desired productivity levels in a reasonable period of time, we may not be able to realize the intended benefits of this investment or increase our revenue.

14

 

If we are unable to attract and retain qualified executive officers and managers, we will be unable to operate efficiently, which could adversely affect our business, financial condition, results of operations and prospects.

 

We depend on the continued efforts and abilities of our management, as well as the senior management of our subsidiaries, to establish and maintain our customer relationships and identify strategic opportunities. The loss of any one of them could negatively affect our ability to execute our business strategy and adversely affect our business, financial condition, results of operations and prospects. Competition for managerial talent with significant industry experience is high and we may lose access to executive officers for a variety of reasons, including more attractive compensation packages offered by our competitors. Although we have entered into employment agreements with certain of our senior level management, we cannot guarantee that any of them or other key management personnel will remain employed by us for any length of time.

 

Our contracts may require a tender process and it is difficult to predict whether we will win the tender or bids.

It is generally very difficult to predict whether and when new contracts will be offered for tender because these contracts frequently involve a lengthy and complex design and bidding process that is affected by a number of factors, such as market conditions, financing arrangements and governmental approvals. Because of these factors, our results of operations and cash flows may fluctuate from quarter to quarter and year to year, and the fluctuation may be substantial. Such delays, if they occur, could adversely affect our operating results for current and future periods until the affected contracts are completed.

We derive a significant portion of our telecommunications sector revenues from master service agreements that may be cancelled by customers on short notice, or which we may be unable to renew on favorable terms or at all.

 

During the years ended MayDecember 31, 20172021 and 2020 we derived approximately 90%,substantially all of our revenues from master service agreements and long-term contracts, none of which require our customers to purchase a minimum amount of services. The majority of these contracts may be cancelled by our customers upon minimal notice (typically 60 days), regardless of whether or not we are in default. In addition, many of these contracts permit cancellation of particular purchase orders or statements of work without any notice.

 

These agreements typically do not require our customers to assign a specific amount of work to us until a purchase order or statement of work is signed. Consequently, projected expenditures by customers are not assured until a definitive purchase order or statement of work is placed with us and the work is completed. Furthermore, our customers generally require competitive bidding of these contracts. As a result, we could be underbid by our competitors or be required to lower the prices charged under a contract being rebid. The loss of work obtained through master service agreements and long-term contracts or the reduced profitability of such work could adversely affect our business or results of operations.

  


Unanticipated delays due to adverse weather conditions, global climate change and difficult work sites and environments may slow completion of our contracts, impair our customer relationships and adversely affect our business, financial condition, results of operations and prospects.

 

Because some of our work in the telecommunication sector is performed outdoors, our business is impacted by extended periods of inclement weather and is subject to unpredictable weather conditions, which could become more frequent or severe if general climatic changes occur. Generally, inclement weather is more likely to occur during the winter season, which falls during our first and fourth fiscal quarters. Additionally, adverse weather conditions can result in project delays or cancellations, potentially causing us to incur additional unanticipated costs, reductions in revenues or the payment of liquidated damages. In addition, some of our contracts require that we assume the risk that actual site conditions vary from those expected. Significant periods of bad weather typically reduce profitability of affected contracts, both in the current period and during the future life of affected contracts, which can negatively affect our results of operations in current and future periods until the affected contracts are completed.

15

 

Some of our projects involve challenging engineering, procurement and construction phases that may occur over extended time periods, sometimes up to several years. We may encounter difficulties in engineering, delays in designs or materials provided by the customer or a third party, equipment and material delivery delays, schedule changes, delays from customer failure to timely obtain rights-of-way, weather-related delays, delays by subcontractors in completing their portion of the project and other factors, some of which are beyond our control, but which may impact our ability to complete a project within the original delivery schedule. In some cases, delays and additional costs may be substantial, and we may be required to cancel a project and/or compensate the customer for the delay. We may not be able to recover any of these costs. Any such delays, cancellations, defects, errors or other failures to meet customer expectations could result in damage claims substantially in excess of revenue associated with a project. These factors could also negatively impact our reputation or relationships with our customers, which could adversely affect our ability to secure new contracts.

 

Environmental and other regulatory matters could adversely affect our ability to conduct our business and could require expenditures that could adversely affect our business, financial condition, results of operations and prospects.

 

Our operations are subject to laws and regulations relating to workplace safety and worker health that, among other things, regulate employee exposure to hazardous substances. While immigration laws require us to take certain steps intended to confirm the legal status of our immigrant labor force, we may nonetheless unknowingly employ illegal immigrants. Violations of laws and regulations could subject us to substantial fines and penalties, cleanup costs, third- party property damage or personal injury claims. In addition, these laws and regulations have become, and enforcement practices and compliance standards are becoming, increasingly stringent. Moreover, we cannot predict the nature, scope or effect of legislation or regulatory requirements that could be imposed, or how existing or future laws or regulations will be administered or interpreted, with respect to products or activities to which they have not been previously applied. Compliance with more stringent laws or regulations, as well as more vigorous enforcement policies of the regulatory agencies, could require us to make substantial expenditures for, among other things, pollution control systems and other equipment that we do not currently possess, or the acquisition or modification of permits applicable to our activities.

 

Fines, judgments and other consequences resulting from our failure to comply with regulations or adverse outcomes in litigation proceedings could adversely affect our business, financial condition, results of operations and prospects.

 

From time to time, we may be involved in lawsuits and regulatory actions, including class action lawsuits that are brought or threatened against us in the ordinary course of business. These actions may seek, among other things, compensation for alleged personal injury, workers’ compensation, violations of the Fair Labor Standards Act and state wage and hour laws, employment discrimination, breach of contract, property damage, punitive damages, civil penalties, and consequential damages or other losses, or injunctive or declaratory relief. Any defects or errors, or failures to meet our customers’ expectations could result in large damage claims against us. Claimants may seek large damage awards and, due to the inherent uncertainties of litigation, we cannot accurately predict the ultimate outcome of any such proceedings. Any failure to properly estimate or manage cost, or delay in the completion of projects, could subject us to penalties.

 


The ultimate resolution of these matters through settlement, mediation or court judgment could have a material impact on our financial condition, results of operations and cash flows. Regardless of the outcome of any litigation, these proceedings could result in substantial cost and may require us to devote substantial resources to defend ourselves. When appropriate, we establish reserves for litigation and claims that we believe to be adequate in light of current information, legal advice and professional indemnity insurance coverage, and we adjust such reserves from time to time according to developments. If our reserves are inadequate or insurance coverage proves to be inadequate or unavailable, our business, financial condition, results of operations and prospects may suffer.

16

 

If we are required to reclassify independent contractors as employees, we may incur additional costs and taxes which could adversely affect our business, financial condition, results of operations and prospects.

 

We use a significant number of independent contractors in our operations for whom we do not pay or withhold any federal, state or provincial employment tax. There are a number of different tests used in determining whether an individual is an employee or an independent contractor and such tests generally take into account multiple factors. There can be no assurance that legislative, judicial or regulatory (including tax) authorities will not introduce proposals or assert interpretations of existing rules and regulations that would change, or at least challenge, the classification of our independent contractors. Although we believe we have properly classified our independent contractors, the U.S. Internal Revenue Service or other U.S. federal or state authorities or similar authorities of a foreign government may determine that we have misclassified our independent contractors for employment tax or other purposes and, as a result, seek additional taxes from us or attempt to impose fines and penalties. If we are required to pay employer taxes or pay backup withholding with respect to prior periods with respect to or on behalf of our independent contractors, our operating costs will increase, which could adversely impact our business, financial condition, results of operations and prospects.

 

Our dependence on subcontractors and suppliers could increase our cost and impair our ability to complete contracts on a timely basis or at all.

 

We rely on third-party subcontractors to perform some of the work on our contracts. We also rely on third-party suppliers to provide materials needed to perform our obligations under those contracts. We generally do not bid on contracts unless we have the necessary subcontractors and suppliers committed for the anticipated scope of the contract and at prices that we have included in our bid. Therefore, to the extent that we cannot engage subcontractors or suppliers, our ability to bid for contracts may be impaired. In addition, if a subcontractor or third-party supplier is unable to deliver its goods or services according to the negotiated terms for any reason, we may suffer delays and be required to purchase the services from another source at a higher price. We sometimes pay our subcontractors and suppliers before our customers pay us for the related services. If customers fail to pay us and we choose, or are required, to pay our subcontractors for work performed or pay our suppliers for goods received, we could suffer an adverse effect on our business, financial condition, results of operations and prospects.

 

Our insurance coverage may be inadequate to cover all significant risk exposures.

 

We will be exposed to liabilities that are unique to the services we provide. While we intend to maintain insurance for certain risks, the amount of our insurance coverage may not be adequate to cover all claims or liabilities, and we may be forced to bear substantial costs resulting from risks and uncertainties of our business. It is also not possible to obtain insurance to protect against all operational risks and liabilities. The failure to obtain adequate insurance coverage on terms favorable to us, or at all, could have a material adverse effect on our business, financial condition, results of operations and prospects.

 

17

 

A portion of our Telecommunication sector operations are subject to hazards that may cause personal injury or property damage, thereby subjecting us to liabilities and possible losses, which may not be covered by insurance.

 

Our workers are subject to hazards associated with providing construction and related services on construction sites. For example, some of the work we perform is underground. If the field location maps supplied to us are not accurate, or if objects are present in the soil that are not indicated on the field location maps, our underground work could strike objects in the soil containing pollutants that could result in a rupture and discharge of pollutants. In such a case, we may be liable for fines and damages. These operating hazards can cause personal injury and loss of life, damage to or destruction of property, plant and equipment and environmental damage. Even though we believe that the insurance coverage we maintain is in amounts and against the risks that we believe are consistent with industry practice, this insurance may not be adequate to cover all losses or liabilities that we may incur in our operations. To the extent that we experience a material increase in the frequency or severity of accidents or workers’ compensation claims, or unfavorable developments on existing claims, our business, financial condition, results of operations and prospects could be adversely affected.

 

The Occupational Safety and Health Act of 1970, as amended, or OSHA, establishes certain employer responsibilities, including the maintenance of a workplace free of recognized hazards likely to cause death or serious injury, compliance with standards promulgated by the Occupational Health and Safety and Health Administration and various recordkeeping, disclosure and procedural requirements. While we have invested, and will continue to invest, substantial resources in occupational health and safety programs, serious accidents or violations of OSHA rules may subject us to substantial penalties, civil litigation or criminal prosecution, which could adversely affect our business, financial condition, results of operations and prospects. However, our record to date has had no incidents or losses and we are in full compliance with a 100% safety record.

 

DefectsErrors in our specialty contracting services may give rise to claims against us, increase our expenses, or harm our reputation.

 

Our specialty contracting services are complex and our final work product may contain defects.errors. We have not historically accrued reserves for potential claims as they have been immaterial. The costs associated with such claims, including any legal proceedings, could adversely affect our business, financial condition, results of operations and prospects.

 

The extent to which the coronavirus (“COVID-19”) outbreak and measures taken in response thereto impact our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted.

Global health concerns relating to the coronavirus outbreak have been weighing on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty. Risks related to consumers and businesses lowering or changing spending, which impact domestic and international spend. The outbreak has resulted in authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders, and business shutdowns. These measures have not only negatively impacted consumer spending and business spending habits, they have also adversely impacted and may further impact our workforce and operations and the operations of our customers, suppliers and business partners. These measures may remain in place for a significant period of time and they are likely to continue to adversely affect our business, results of operations and financial condition.

The spread of the coronavirus has caused us to modify our business practices (including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences), and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers and business partners. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus or otherwise be satisfactory to government authorities.

The extent to which the coronavirus outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the coronavirus outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of its global economic impact, including any recession that has occurred or may occur in the future.

There are no comparable recent events which may provide guidance as to the effect of the spread of the coronavirus and a global pandemic, and, as a result, the ultimate impact of the coronavirus outbreak or a similar health epidemic is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations or the global economy as a whole. However, the effects could have a material impact on our results of operations, and we will continue to monitor the coronavirus situation closely. As of March 2021, multiple variants of the COVID-19 virus are circulating globally that are highly transmissible, and there is uncertainty around vaccine effectiveness on the new strains of the virus. Uncertainty around vaccine distribution, supply and effectiveness will impact when the negative economic effects as a result of COVID-19 will abate or end and the timing of such recovery may affect our financial condition.


Risks Related to Our Industry

 

Our industry is highly competitive, with a variety of larger companies with greater resources competing with us, and our failure to compete effectively could reduce the number of new contracts awarded to us or adversely affect our market share and harm our financial performance.

 

The contracts on which we bid are generally awarded through a competitive bid process, with awards generally being made to the lowest bidder, but sometimes based on other factors, such as shorter contract schedules, larger scale to complete projects or prior experience with the customer. WithinManaged Services is a very competitive market and as such, our markets, we competestrategy to work exclusively through distribution channels with many national, regional, localexisting customer bases and international service providers, includingrobust sales organizations that can provide rapid growth. Most of our competitors are not channel only, but rather serve customers directly as well as have a channel component. Many are also wed to their own software, which makes it challenging to pivot as threats change. Some of our significant competitors would be Arctic Wolf, Herjevic Group, SecureWorks, and numerous smaller competitors. Our current and potential larger competitors in the professional services sector include MasTec, Dycom Industries, Inc., Goodman Networks, Inc., Ericsson, Nokia and MasTec, Inc. PriceBlack and Veatch. In some segments of our business, price is often the principalan important factor in determining which service provider is selected by our customers, especially on smaller, less complex projects. As a result, any organization with adequate financial resources and access to technical expertise may become a competitor. Smaller competitors are sometimes able to win bids for these projects based on price alone because of their lower costs and financial return requirements. Additionally, our competitors may develop the expertise, experience and resources to provide services that are equal or superior in price to our services, and we may not be able to maintain or enhance our competitive position.

18

 

Some of our competitors have already achieved greater market penetration than we have in the markets in which we compete, and some have greater financial and other resources than we do. A number of national companies in our industry are larger than we are and, if they so desire, could establish a presence in our markets and compete with us for contracts. As a result of this competition, we may need to accept lower contract margins in order to compete against competitors that have the ability to accept awards at lower prices or have a pre-existing relationship with a customer. If we are unable to compete successfully in our markets, our business, financial condition, results of operations and prospects could be adversely affected.

 

Many of the industries we serve are subject to consolidation and rapid technological and regulatory change, and our inability or failure to adjust to our customers’ changing needs could reduce demand for our services.

 

We derive, and anticipate that we will continue to derive, a substantial portion of our revenue from customers in the telecommunications and utilities industries. The telecommunications and utilities industries are subject to rapid changes in technology and governmental regulation. Changes in technology may reduce the demand for the services we provide. For example, new or developing technologies could displace the wireline systems used for the transmission of voice, video and data, and improvements in existing technology may allow telecommunications providers to significantly improve their networks without physically upgrading them. Alternatively, our customers could perform more tasks themselves, which would cause our business to suffer. Additionally, the telecommunications and utilities industries have been characterized by a high level of consolidation that may result in the loss of one or more of our customers. Our failure to rapidly adopt and master new technologies as they are developed in any of the industries we serve or the consolidation of one or more of our significant customers could adversely affect our business, financial condition, results of operations and prospects.

 

Further, many of our telecommunications customers are regulated by the Federal Communications Commission, or the FCC, and other international regulators. The FCC and other regulators may interpret the application of their regulations in a manner that is different than the way such regulations are currently interpreted and may impose additional regulations, either of which could reduce demand for our services and adversely affect our business and results of operations.

 


Economic downturns could cause capital expenditures in the industries we serve to decrease, which may adversely affect our business, financial condition, results of operations and prospects.

 

The demand for our services has been, and will likely continue to be, cyclical in nature and vulnerable to general downturns in the United States economy. The United States economy after thecurrent election cycle is showing signs of recovering from a recession, and growth in United Statesmay cause economic activity has remained slow until this year. It is uncertain when these conditions will significantly improve.uncertainty. The wireless and wireline telecommunications industry are cyclical in nature and vulnerable to general downturns in the United States and international economies. Our customers are affected by economic changes that decrease the need for or the profitability of their services. This can result in a decrease in the demand for our services and potentially result in the delay or cancellation of projects by our customers. Slow-downs in real estate, fluctuations in commodity prices and decreased demand by end-customers for services could affect our customers and their capital expenditure plans. As a result, some of our customers may opt to defer or cancel pending projects. A downturn in overall economic conditions also affects the priorities placed on various projects funded by governmental entities and federal, state and local spending levels.

 

In general, economic uncertainty makes it difficult to estimate our customers’ requirements for our services. Our plan for growth depends on expanding our company both in the United States and internationally. If economic factors in any of the regions in which we plan to expand are not favorable to the growth and development of the telecommunications industries in those countries, we may not be able to carry out our growth strategy, which could adversely affect our business, financial condition, results of operations and prospects.

19

 

Other Risks Relating to Our Company and Results of Operations

 

Our operating results may fluctuate due to factors that are difficult to forecast and not within our control.

 

Our past telecommunications operating results may not be accurate indicators of future performance, and you should not rely on such results to predict our future performance.

 

Our operating results have fluctuated and could fluctuate in the future. Factors that may contribute to fluctuations include:

 

changes in aggregate capital spending, cyclicality and other economic conditions, or domestic and international demand in the industries we serve;

 

our ability to effectively manage our working capital;

 

our ability to satisfy consumer demands in a timely and cost-effective manner;

 

pricing and availability of labor and materials;

 

shifts in geographic concentration of customers, supplies and labor pools; and

 

seasonal fluctuations in demand and our revenuerevenue.

 

Actual results could differ from the estimates and assumptions that we use to prepare our financial statements.

 

To prepare financial statements in conformity with GAAP, management is required to make estimates and assumptions as of the date of the financial statements that affect the reported values of assets and liabilities, revenues and expenses, and disclosures of contingent assets and liabilities. Areas requiring significant estimates by our management include:

 

contract costs and profits and application of percentage-of-completion accounting and revenue recognition of contract change order claims;

 

provisions for uncollectible receivables and customer claims and recoveries of costs from subcontractors, suppliers and others;

 


valuation of assets acquired and liabilities assumed in connection with business combinations;

 

accruals for estimated liabilities, including litigation and insurance reserves; and

 

goodwill and intangible asset impairment assessment.

 

At the time the estimates and assumptions are made, we believe they are accurate based on the information available. However, our actual results could differ from, and could require adjustments to, those estimates.

20

 

We exercise judgment in determining our provision for taxes in the Canada, United States, Canada, and Puerto Rico that are subject to tax authority audit review that could result in additional tax liability and potential penalties that would negatively affect our net income.

 

The amounts we record in intercompany transactions for services, licenses, funding and other items affects our potential tax liabilities. Our tax filings are subject to review or audit by the U.S. Internal Revenue Service and state, local and foreign taxing authorities. We exercise judgment in determining our worldwide provision for income and other taxes and, in the ordinary course of our business, there may be transactions and calculations where the ultimate tax determination is uncertain. Examinations of our tax returns could result in significant proposed adjustments and assessment of additional taxes that could adversely affect our tax provision and net income in the period or periods for which that determination is made.

 

Risks Related to our Common Stock

 

An active trading market for our common stock may not develop.

Our common stock price has fluctuatednot yet been listed on any national securities exchange and has not been quoted on The OTC Bulletin Board or any of the marketplaces of OTC Link. We cannot predict the extent to which investor interest in recent years, andus will lead to the development of an active public trading market or how liquid that public market may become.

Additionally, because the quoted price of our common stock is less than $5.00 per share, our common stock is considered a “penny stock,” and trading in our common stock is subject to the requirements of Rule 15g-9 under the Exchange Act. Under this rule, broker/dealers who recommend low-priced securities to persons other than established customers and accredited investors must satisfy special sales practice requirements, including making an individualized written suitability determination for the purchaser and receiving the purchaser’s written consent prior to the transaction. Securities and Exchange Commission regulations also require additional disclosure in connection with any trades involving a “penny stock,” including the delivery, prior to any penny stock transaction, of a disclosure schedule explaining the penny stock market and its associated risks. These requirements severely limit the liquidity of securities in the secondary market because few brokers or dealers are likely to continue reflect changes,undertake these compliance activities and this limited liquidity will make it more difficult for an investor to sell his shares of our common stock in the secondary market should the investor wish to liquidate the investment. In addition to the applicability of the penny stock rules, other risks associated with trading in penny stocks could also be price fluctuations and the lack of a liquid market.


Our stock price may be volatile, which could result in substantial losses to investors and litigation.

 

In addition to changes to market prices based on our results of operations and the factors discussed elsewhere in this “Risk Factors” section, the market price of and trading volume for our common stock may change for a variety of other reasons, not necessarily related to our actual operating performance. The capital markets have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock. In addition, the average daily trading volume of the securities of small companies can be very low, which may contribute to future volatility. Factors that could cause the market price of our common stock to fluctuate significantly include:

the results of operating and financial performance and prospects of other companies in our industry;

strategic actions by us or our competitors, such as acquisitions or restructurings;

announcements of innovations, increased service capabilities, new or terminated customers or new, amended or terminated contracts by our competitors;

the public’s reaction to our press releases, media coverage and other public announcements, and filings with the SEC;Securities and Exchange Commission;

market conditions for providers of services to telecommunications, utilities and cloud services customers;

lack of securities analyst coverage or speculation in the press or investment community about us or market opportunities in the markets in which we compete;telecommunications services and staffing industry;

changes in government policies in the United States and, as our international business increases, in other foreign countries;

changes in earnings estimates or recommendations by securities or research analysts who track our common stock or failure of our actual results of operations to meet those expectations;

dilution caused by the conversion into common stock of convertible debt securities or by the exercise of outstanding warrants;

market and industry perception of our success, or lack thereof, in pursuing our growth strategy;

changes in accounting standards, policies, guidance, interpretations or principles;

 21

any lawsuit involving us, our services or our products;

arrival and departure of key personnel;

sales of common stock by us, our investors or members of our management team; and

changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural or man-made disasters.

Any of these factors, as well as broader market and industry factors, may result in large and sudden changes in the trading volume of our common stock and could seriously harm the market price of our common stock, regardless of our operating performance. This may prevent stockholdersyou from being able to sell theiryour shares at or above the price theyyou paid for your shares of our common stock, if at all. In addition, following periods of volatility in the market price of a company’s securities, stockholders often institute securities class action litigation against that company. Our involvement in any class action suit or other legal proceeding including the existing lawsuits filed against us and described elsewhere in this report, could divert our senior management’s attention and could adversely affect our business, financial condition, results of operations and prospects.

The sale or availability for sale of substantial amounts of our common stock could adversely affect the market price of our common stock.

Sales of substantial amounts of shares of our common stock, or the perception that these sales could occur, could adversely affect the market price of our common stock and could impair our future ability to raise capital through common stock offerings. As of December 31, 2021, we had 46,151,188 shares of common stock issued and 46,149,117 shares outstanding, of which 429,168 shares were restricted securities pursuant to Rule 144 promulgated by the SEC. The sale of these shares into the open market may adversely affect the market price of our common stock.

In addition, at December 31, 2021, we also had outstanding $6,934,231 aggregate principal and $238,678 accrued interest of convertible loans payable to related parties and convertible notes that were convertible into 57,092,108 shares of common stock on that date. However, we cannot currently determine the total number of shares of our common stock that may be issued upon the conversion or repayment of our convertible notes because the total number of shares and the conversion prices or the prices at which we can issue our common stock to pay down the principal of and interest on our convertible notes depend on a number of factors, including the prices and nature of any equity securities we may issue in the future and the market prices of our common stock in the periods leading up to any particular amortization payment date on which we elect to make amortization payments on our convertible notes in shares of our common stock. As of December 31, 2021, there were also outstanding warrants to purchase an aggregate of 6,002,500 shares of our common stock at a weighted-average exercise price of $0.49 per share and outstanding stock options to purchase 10,794,605 shares of our common stock at a weighted average exercise price of $0.29 per share, all of which warrants and stock options were exercisable as of such date. The conversion of a significant principal amount of our outstanding convertible debt securities into shares of our common stock, our repayment of a significant amount of principal, interest or other amounts payable under such debt securities in shares of our common stock or the exercise of outstanding warrants at prices below the market price of our common stock could adversely affect the market price of our common stock. The market price of our common stock also may be adversely affected by our issuance of shares of our capital stock or convertible securities in connection with future acquisitions, or in connection with other financing efforts.


 

If we do not meet the listing standards of a national securities exchange our investors’ ability to make transactions in our securities will be limited and we will be subject us to additional trading restrictions.

Our securities currently are traded over-the-counter on the OTC QB market and are not qualified to be listed on a national securities exchange, such as NASDAQ. Accordingly, we face significant material adverse consequences, including:

a limited availability of market quotations for our securities;

reduced liquidity with respect to our securities;

our shares of common stock are currently classified as “penny stock” which requires brokers trading in our shares of common stock to adhere to more stringent rules, resulting in a reduced level of trading activity in the secondary trading market for our shares of common stock;

a limited amount of news and analyst coverage for our company; and

a decreased ability to issue additional securities or obtain additional financing in the future.

The National Securities Markets Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the sale of certain securities, which are referred to as “covered securities.” Since our common stock is traded on the OTC Pink, our common stock is a covered security. Although the states are preempted from regulating the sale of our securities, the federal statute allows the states to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent activity, then the states can regulate or bar the sale of covered securities in a particular case. Further, if we were no longer traded over-the-counter, our common stock would not be a covered security and we would be subject to regulation in each state in which we offer our securities.

Our shares of common stock are subject to penny stock regulations. Because our common stock is a penny stock, holders of our common stock may find it difficult or may be unable to sell their shares.

The SEC has adopted rules that regulate broker/dealer practices in connection with transactions in penny stocks. Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange system). The penny stock rules require a broker/dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document prepared by the SEC that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker/dealer also must provide the customer with bid and offer quotations for the penny stock, the compensation of the broker/dealer, and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from such rules, the broker/dealer must make a special written determination that a penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in any secondary market for a stock that becomes subject to the penny stock rules, and accordingly, holders of our common stock may find it difficult or may be unable to sell their shares.


We have never paid cash dividends on our common stock and do not anticipate paying any cash dividends on our common stock.

 

We have never paid cash dividends and do not anticipate paying any cash dividends on our common stock in the foreseeable future. We currently intend to retain any earnings to finance our operations and growth. As a result, any short-term return on your investment will depend on the market price of our common stock, and only appreciation of the price of our common stock, which may never occur, will provide a return to stockholders. The decision whether to pay dividends will be made by our board of directors in light of conditions then existing, including, but not limited to, factors such as our financial condition, results of operations, capital requirements, business conditions, and covenants under any applicable contractual arrangements. Investors seeking cash dividends should not invest in our common stock.

 

If equity research analysts do not publish research or reports about our business, or if they issue unfavorable commentary or downgrade our common stock, the market price of our common stock will likely decline.

 

The trading market for our common stock will rely in part on the research and reports that equity research analysts, over whom we have no control, publish about us and our business. We may never obtain research coverage by securities and industry analysts. If no securities or industry analysts commence coverage of our company, the market price for our common stock could decline. In the event we obtain securities or industry analyst coverage, the market price of our common stock could decline if one or more equity analysts downgrade our common stock or if those analysts issue unfavorable commentary, even if it is inaccurate, or cease publishing reports about us or our business.

ITEM 1B –1B. UNRESOLVED STAFF COMMENTS

Not required under Regulation S-K for “smaller reporting companies.”

22

 

ITEM 2 – PROPERTIESNone.

 

ITEM 2. PROPERTIES

Our principal executive offices are located in Longwood, Florida in segregated offices.Boca Raton, Florida. We are occupying our 1,282 sq ft offices under a 60-monththree-year lease that expires in June, 2018August 2022 and provides forhas current monthly lease payments of $13,507.$2,933.

 

Set forth below are the locations of the other properties leased by us, the businesses that use the properties, and the size of each such property. All of such properties are used by our company or by one of our subsidiaries principally as office facilities to house their administrative, marketing, and engineering and professional services personnel. We believe our facilities and equipment to be in good condition and reasonably suited and adequate for our current needs.

 

Location Owned or Leased User Size (Sq Ft)(Sq. Ft.)
Longwood, FLBatavia, IL Leased (1) AW SolutionsHigh Wire Networks, Inc. 7,7508,050
Puerto RicoMiami, FL Leased (2) AW SolutionsADEX Corporation 1,5753,400
Boca Raton, FLPuerto Rico Leased (3) AW Solutions Puerto Rico, LLC 1,2821,575
Miami, FL Leased (4) Tropical Communications, Inc. 

3,400

(1)This multi-building facility is leased pursuant to a lease which the latest expires in June 30, 2018 and provides for monthly rental payments of $13,507.
3,400 

(2)(1)This facility is leased under a two-year lease that expires on January 1, 2019 and provides for monthly payments of $1,500.
(3)This facility is leased pursuant to a five-year lease thatwhich expires in July 2023 and provides for current monthly lease payments of $9,593, with 12-15% increases annually on August 20191.

(2)This facility is leased pursuant to a four-year lease which expires in April 2023 and provides for current monthly lease payments of $5,177, with 3% increases annually on June 1.

(3)This facility is leased on a month-to-month basis and provides for monthly payments of $1,500.

(4)This facility is leased on a month-to-month basis and provides for monthly base rental payments of $3,491.
(4)This facility is leased on a month to month basis that expires on December 31, 2017 and provides for monthly base rental payments of $3,792.

ITEM 3. LEGAL PROCEEDINGS

 

ITEM 3 – LEGAL PROCEEDINGS

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

 

Currently, the only material litigation pending against our company that we are aware of is as follows:

On May 23, 2012,December 16, 2021, a former employee of the Company deliveredfiled a Notice of Application seeking judgmentlawsuit against the Companyus and our Chief Executive Officer for approximately $55,000.unpaid commissions. The hearing of that Application took place on July 31, 2012, at which time the former employee obtained judgment in the approximate amount of $55,000. The Company did not defend the amount of the judgmentclaim is for $100,000. On March 7, 2022, we filed a response and the amount is included in accounts payable, but claims a complete set-off on the basis that the former employee retains 1,000,000 shares of common stock of the Company as security for payment of the outstanding consulting fees owed to him. On August 31, 2012, the Company commenced a separate actioncounterclaim against the former employee seeking a return of the 1,000,000 shares of common stockemployee. We believe we will prevail and a stay of execution of the judgment. That application is pending and has not yet been heard or determined by the court. The payment of the judgment claim of approximately $55,000 is dependent upon whether the former employee will first return the 1,000,000 shares of common stock noted above. The probable outcome of the Company’s claim for the return of the shares cannot yet be determined as the Company has not received a response from the former employee in over a year.

On November 15, 2013, the Company entered into a second settlement agreement with the $150,000 debenture holder described in Note 10(a) of the financial statements. Pursuant to the second amendment, on November 15, 2013, the Company agreed to make monthly payments of $10,000 on the outstanding principal and interest. Payments were made until December 2014, but have not been made after. The plaintiff was seeking reliefrecorded a loss contingency as of amounts owed along with 10% interest per annum, from the date of judgments. All amounts are recorded in these financial statements. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.31, 2021.

 

On September 3, 2015, a former prospective employee of the Company delivered a Notice of Claim seeking judgment against the Company for approximately $11,400. During the year ended May 31, 2017 the prospective employee received a judgement which is recorded in these financial statements.

Other

From time to time, we may become a party to litigation and subject to claims incident to the ordinary course of our business. Although the results of such litigation and claims in the ordinary course of business cannot be predicted with certainty, we believe that the final outcome of such matters will not have a material adverse effect on our business, results of operations or financial condition. Regardless of outcome, litigation can have an adverse impact on us because of defense costs, diversion of management resources and other factors.

ITEM 4 –4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

23

 

PART II

ITEM 5 –5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Price Range of Common Stock

Our common stock is currently available for quotation on the OTCQBOTC QB market under the symbol “MVTG.” Previously, our common stock was available for quotation on the Over-the-Counter Bulletin Board under the symbol “MVTG.”“HWNI”.

 

For the periods indicated, the following table sets forth the high and low bid prices per share of common stock. These prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.

  Fiscal Year 2016    
  High  Low 
First Quarter $0.27  $0.08 
Second Quarter $0.10  $0.02 
Third Quarter $0.05  $0.01 
Fourth Quarter $0.03  $0.01 

  Fiscal Year 2017    
  High  Low 
First Quarter $.021   .0061 
Second Quarter  .03   .0043 
Third Quarter  .008   .0028 
Fourth Quarter  .033   .0025 

On September 22, 2017,April 8, 2022, the closing sale price of our common stock, as reported by OTC Markets, was $0.0055$0.18 per share. On September 25, 2017,April 8, 2022, there were 43470 holders of record of our common stock and 274,998,80052,901,773 common shares outstanding. Because many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these record holders.

Dividend PolicyDividends

We have never paid or declared any cash dividendsdividend on our capitalcommon stock and we do not anticipate paying any cash dividends onin the foreseeable future.

Securities Authorized for Issuance Under Equity Compensation Plans

Information regarding our equity compensation plans is set forth in Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Unregistered Sales of Equity Securities

In the fourth quarter of 2021, we issued securities in the following transactions, each of which was exempt from the registration requirements of the Securities Act. Except for the shares of our common stock inthat were issued upon the foreseeable future. We intend to retain future earnings to fund ongoing operations and future capital requirementsconversion of our business. Any future determination to pay cash dividends will be atconvertible debt securities or the discretiongrants of the Board and will be dependent upon our financial condition, results of operations, capital requirements and such other factors as the Board deems relevant.

Dividends

To date, we have not paid any dividends on our common shares and we do not expect to declare or pay any dividends on our common shares in the foreseeable future. Payment of any dividends will depend upon future earnings, if any, our financial condition, and other factors as deemed relevant by our board of directors.

Equity Compensation Plans

On November 24, 2009, we registered a 2009 Stock Compensation Plan and a 2009 Stock Option Plan which permits our company to grant up to an aggregate of 3,500,000 options to acquire shares of common stock to directors, officers, employees and consultants ofunder our company.

Our board of directors may amend or terminate the Plans at any time, but no action will affect any outstanding awards in any manner materially adverse to participant without the consent2012 Performance Incentive Plan, all of the participants. Plan amendments will be submittedbelow-referenced securities were issued pursuant to the stockholdersexemption from registration under Section 4(2) of the Securities Act and are deemed to be restricted securities for their approval as required by applicable lawpurposes of the Securities Act. There were no underwriters or placement agents employed in connection with any listing agency. Our plans provide additional means to attract, motivate, retain and reward employees or other eligible persons by allow themof these transactions. Use of the ability to purchase additional shares of common stock.

exemption provided in Section 4(2) for transactions not involving a public offering is based on the following facts:

 24Neither we nor any person acting on our behalf solicited any offer to buy or sell securities by any form of general solicitation or advertising.
 
The recipients were either accredited or otherwise sophisticated individuals who had such knowledge and experience in business matters that they were capable of evaluating the merits and risks of the prospective investment in our securities.

The recipients had access to business and financial information concerning our company.
All securities issued were issued with a restrictive legend and may only be disposed of pursuant to an effective registration or exemption from registration in compliance with federal and state securities laws.

Recent Sales of Unregistered Securities

Stock transactions during the year ended May 31, 2017:

On July 1, 2016, the Company issued 2,368,322The shares of our common stock that were issued upon the conversion of $15,000 of principalour convertible debt securities were issued pursuant to the exemption from registration under Section 3(a)(9) of the convertible note described in Note 10(f).Securities Act and are deemed to be restricted securities for purposes of the Securities Act.

On August 15, 2016, the CompanyOctober 6, 2021, we issued 2,826,4561,761,527 shares of our common stock to Cobra Equities SPV, LLC upon the conversion of $10,000$12,442 of principal and $36,000 of theaccrued interest pursuant to a convertible note described in Note 10(f).debenture.

On August 29, 2016, the CompanyOctober 25, 2021, we issued 2,000,000 units at $0.015 per unit for proceeds1,254,545 shares of $30,000. Each unit consisted of one share ofour common stock and one share purchase warrant. Each share purchase warrant is exercisable at $0.03 per share of common stock for a period of two years or thirty calendar days after the Company’s common stock trades at least one time per day on the FINRA Over-the-Counter Bulletin Board at a price at or above $0.03 per share for five consecutive trading days. As at May 31, 2016, the Company had received proceeds of $25,000 at $0.015 per unit for subscriptions for 1,666,666 units which was included in common stock subscribed.

On September 19, 2016, the Company issued 4,920,400 shares of common stockto Cobra Equities SPV, LLC upon the conversion of the two convertible notes$33,000 of $58,000principal and $94,000 described in Note 10(c) and $44,816$1,500 of accrued interest.interest pursuant to a convertible debenture.

On September 26, 2016, the CompanyNovember 4, 2021, we issued 2,780,8681,181,818 shares of our common stock to Cobra Equities SPV, LLC upon the conversion of $10,000$32,500 of principal of thepursuant to a convertible note described in Note 10(f).debenture.

October 3, 2016, the CompanyOn November 8, 2021, we issued 4,413,1811,833,333 shares of our common stock to Keith Hayter upon the conversion of the note payable$110,000 of $14,406 (CAD - $18,895) described in Note 8(d) and $735 (CAD - $964) of accrued interest. The Company recorded the common shares at their fair value of $39,277 which resulted inprincipal pursuant to a loss on settlement of debt of $19,418.related party convertible debenture.

On December 5, 2016, the CompanyNovember 24, 2021, we issued 5,393,5601,345,455 shares of our common stock to Cobra Equities SPV, LLC upon the conversion of $15,075$35,500 of principal and $1,500 of theaccrued interest pursuant to a convertible note described in Note 10(f).debenture.

On December 9, 2016, the Company15, 2021, we issued 1,000,000 shares pursuant to the settlement agreement described in Note 16(h).

On January 13, 2017, the Company issued 5,070,9941,261,818 shares of our common stock to Cobra Equities SPV, LLC upon the conversion of $10,000$33,500 of principal and $1,200 of theaccrued interest pursuant to a convertible note described in Note 10(f).debenture.

On December 1, 2016, the Company entered into a debt settlement agreement to settle $7,500 of amounts owed for services in exchange for 2,000,000 common shares. The Company has not yet16, 2021, we issued the shares. The Company will record the debt settlement upon the issuance of shares.

On March 2, 2017, the Company issued 5,954,2082,045,454 shares of our common stock to SCS, LLC upon the conversion of $10,837 of principal and unpaid interest of the convertible note described in Note 10(f).

On March 7, 2017, the Company issued 5,954,20845 shares of common stock upon the conversion of $10,063 of principal and unpaid interest of the convertible note described in Note 10(f).

On March 13, 2017, the Company amended a debt settlement agreement, dated November 15, 2016, to settle a $15,000 loan described in Note 8(c) in exchange for 6,000,000 common shares. The shares were issued effective March 8, 2017.

On March 15, 2017, the Company issued 6,548,937 shares of common stock upon the conversion of $11,068 of principal and unpaid interest of the convertible note described in Note 10(f).

On April 1, 2017, the Company issued an aggregate 295,800 shares of common stock upon the conversion of $11,832 of principal and unpaid interest of two convertible notes described in Note 10(d).

On April 7, 2017, the Company issued 2,170,314 shares of common stock upon the conversion of $3,527 of principal and unpaid interest of the convertible note described in Note 10(f).

25

On April 10, 2017, the Company issued 4,491,018 shares of common stock upon the conversion of $15,000 in accounts payable debt, further to an agreement dated January 17, 2017.

On May 18, 2017, the Company issued 62,125,755 shares of commonSeries D preferred stock with a fairstated value of $1,988,024 to a new director of the Company in exchange for services for the Company.$10,000 per share.

On May 19, 2017, the Company issued 62,125,755 shares of common stock with a fair value of 1,988,024 to a new director of the Company in exchange for services for the Company.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

ITEM 6. [RESERVED]


 

We did not purchase any of our registered securities during the period covered by this Annual Report.

 

ITEM 6 – SELECTED FINANCIAL DATA

Not required under Regulation S-K for “smaller reporting companies.”

ITEM 7 – MANAGEMENT'S7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management'sManagement’s current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as “may” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words. Those statements include statements regarding the intent, belief or current expectations of us and members of its management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors known to us could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company.our company. No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to, expected market demand for the Company’sour services, fluctuations in pricing for materials, and competition.

Basis of Presentation

 

Our consolidated financial statements are stated in United States dollars ($) and are prepared in accordance with United States generally accepted accounting principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this prospectus. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this prospectus.

Unless otherwise specified, all dollar amounts are expressed in United States dollars. All references to “$” refer to United States dollars and all references to “common stock” refer to the common shares in our capital stock.

Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to High Wire Networks, Inc., a Nevada corporation, and its consolidated subsidiaries.

The information that appears on our websites at www.HighWireNetworks.com and www.SpectrumGlobalSolutions.com is not part of this report.

Description of Business

Business Overview

 

Telecommunications

 

Telecommunications providers, technology and enterprise customers continue to seek and outsource solutions in order to reduce their investment in capital equipment, provide flexibility in workforce sizing and expand product offerings without large increases in incremental hiring. As a result, we believe there is significant opportunity to expand both our United States and international telecommunications solutions services and staffing services capabilities. As we continue to expand our presence in the marketplace, we will target those customers going through new network deployments and wireless service upgrades.

26

 

We expect to continue to increase our gross margins by leveraging our single-source end-to-end network to efficiently provide a full spectrum of end-to- endend-to-end next-generation network solutions and staffing services to our customers. We believe our solutions and services offerings can alleviate some of the inefficiencies typically present in our industry, which result, in part, from the highly-fragmentedhighly fragmented nature of the telecommunications industry, limited access to skilled labor and the difficulty industry participants have in managing multiple specialty-service providers to address their needs. As a result, we believe we can provide superior service to our customers and eliminate certain redundancies and costs for them. We believe our ability to address a wide range of end-to-end solutions, network infrastructure and project-staffing service needs of our telecommunications industry clients is a key competitive advantage. Our ability to offer diverse technical capabilities (including design, engineering, construction, deployment, and installation and integration services) allows customers to turn to a single source for those specific specialty services, as well as to entrust us with the execution of entire turn-key solutions.

 


We have become a multi-faceted company with an international presence. We believe this platform will allow us to leverage our corporate and other fixed costs and capture gross margin benefits. Our platform is highly scalable. We typically hire workers to staff projects on a project-by-project basis and our other operating expenses are primarily fixed. Accordingly, we are generally able to deploy personnel to infrastructure projects in the United States and beyond without incremental increases in operating costs, allowing us to achieve greater margins. We believe this business model enables us to staff our business efficiently to meet changes in demand.

 

Finally, given the worldwide popularity of telecommunications and wireless products and services, we will selectively pursue international expansion, which we believe represents a compelling opportunity for additional long-term growth.

 

Our planned expansion will place increased demands on our operational, managerial, administrative and other resources. Managing our growth effectively will require us to continue to enhance our operations management systems, financial and management controls and information systems and to hire, train and retain skilled telecommunications personnel. The timing and amount of investments in our expansion could affect the comparability of our results of operations in future periods.

 

Our planned acquisitions will be timed with additions to our management team of skilled professionals with deep industry knowledge and a strong track record of execution. Our senior management team brings an average of over 30 years of individual experience across a broad range of disciplines. We believe our senior management team is a key driver of our success and is well-positioned to execute our strategy.

 

We wereHigh Wire was incorporated in 2007 butand functioned as a development stage company with limited activities through 2017. In April, 2017

HWN, Inc. incorporated in Delaware on January 20, 2017. Our principal offices are located at 980 N. Federal Highway, Suite 304, Boca Raton, Florida 33432. Our telephone number is (407) 512-9102. We are a global provider of managed security, professional services and commercial/industrial electrical solutions delivered exclusively through a channel sales model. Our Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

On February 7, 2019, High Wire and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

On June 16, 2021, HWN completed a merger with High Wire. The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, and ADEX Telecom, Inc., (collectively “ADEX”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”).

On November 4, 2021, we acquired AW Solutions.

Energy Alternatives

We have developed processes for the electro-reduction of carbon dioxide (“ERC”). During the year, our patents on the ERC technology lapsed. During the year, our exclusive license agreement for a mixed-reactant fuel cell (“MRFC”) expired due to non-payment of license fees by us. These events significantly impair our ability to carry on this line of business. Unless we renew the patents and reach a new agreement to licenses the MRFC technology, it will likely be necessary to discontinue this line of business.

In the past, we have contracted out our development work to various laboratories and carried out research and developmentclosed on our ERC and MRFC technologiesacquisition of Secure Voice Corp (“SVC”).

On February 15, 2022, High Wire sold its 50% interest in our own internal laboratory with our own staff in Vancouver, BC. These activities include: experimentation to improve the process performance; process and economic modeling to optimize the costs of a commercial system; design and simulation of pilot systems for technology demonstration and validation; business development activities such as the establishment of strategic and technology development partners; and the design and fabrication of laboratory prototypes, among others.JTM.

 

We provide the following categories of offerings to our customers:

 27Technology Solutions: We provide a comprehensive technology platform and array of professional services and solutions to our clients that are applicable across multiple platforms and technologies to include but not limited to: Wi-Fi, Wi-Max and wide-area networks, fiber networks (ISP/OSP), DAS networks (iDAS/oDAS), small cell distributed networks, public safety networks and enterprise networks for incumbent local exchange carriers (ILECs), telecommunications original equipment manufacturers (OEMs), cable broadband multiple system operators (MSOs), tower and network aggregators, utility entities, government and enterprise customers. Our services teams support the deployment of new networks and technologies, as well as expand, maintain and decommission existing networks.

 


Construction Solutions: We are also a global provider of managed security, professional services and commercial/industrial electrical solutions delivered exclusively through a channel sales model.

Security: High Wire’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

The Technology Solutions division offers carriers, service providers and enterprise customers professional contracting services, to include: infrastructure audits; site acquisition; architectural, structural and civil design and analysis; construction management; construction; installation; warehousing and logistics; maintenance services, that support the build-out and upgrade and operation of some of the most advanced networks, small cell, Wi-Fi, fiber and distributed antenna system (DAS) networks. We believe the expansion and migration of these next-generation networks, our long-term relationships supported by multiyear Master Service Agreements (MSA) and multi-year service contracts with major wireless, commercial wireline and wireless operators, DAS operators, tower companies, original equipment manufacturers (OEM’s) and prime contractor/project management organization provides us a significant opportunity as a long term leading and well respected industry leader in this marketplace.

Our Technology Solutions division is supported by our subsidiaries: AW Solutions Puerto Rico, LLC and Tropical Communications, Inc. (collectively known as “AWS” or the “AWS Entities”), ADEX CORP, ADEX Puerto Rico LLC, and ADEX Canada (collectively known as “ADEX” or the “ADEX Entities”), and SVC. The AWS Entities provide a broad range of professional services and solutions to top tier communication carriers and Fortune 1000 enterprise customers.

Our Operating Units

Our company is comprised of the following:

Technology Solutions: The Technology Solutions group is composed of the following: High Wire is a global provider of managed security, professional services delivered exclusively through a channel sales model. ADEX is a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications and technology industry, service providers and enterprise customers domestically and internationally.

High Wire’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

Construction Solutions: Tropical provides fiber and DAS deployments for facilities and outdoor environments.

The High Wire Entities: ADEX is a leading outsource provider of engineering and installation services, staffing solutions and other services which include consulting to the telecommunications and technology industry, service providers and enterprise customers domestically and internationally. ADEX seeks to assist its customers throughout the entire life cycle of a network deployment via its comprehensive suite of managed solutions that include consulting and professional staffing services to service providers as well as enterprise customers, network implementation, network installation, network upgrades, rebuilds, design, engineering and integration wireless network support, wireless network integration, wireless and wireline equipment installation and commissioning, wireless site development and construction management, network engineering, project management, disaster recovery design engineering and integration. The AWS Entities are professional, multi-service line, telecommunications infrastructure company that provide outsourced services to the wireless and wireline industry. The AWS Entities services include network systems design, site acquisition services, asset audits, architectural and engineering services, program management, construction management and inspection, construction, installation, maintenance and other technical services. The AWS Entities provide in-field design, computer aided design and drawing services (CADD), fiber and DAS deployments for facilities and outdoor environments. SVC is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers.


Impact of the COVID-19 Pandemic

The extent to which the coronavirus (“COVID-19”) outbreak and measures taken in response thereto impact our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted.

Global health concerns relating to the COVID-19 outbreak have been weighing on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty. Risks related to consumers and businesses lowering or changing spending, which impact domestic and international spend. The outbreak has resulted in authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders, and business shutdowns. These measures have not only negatively impacted consumer spending and business spending habits, they have also adversely impacted and may further impact our workforce and operations and the operations of its customers, suppliers and business partners. These measures may remain in place for a significant period of time and they are likely to continue to adversely affect our business, results of operations and financial condition.

The spread of COVID-19 has caused us to modify our company’s business practices (including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences), and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers and business partners. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus or otherwise be satisfactory to government authorities.

The extent to which the COVID-19 outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of its global economic impact, including any recession that has occurred or may occur in the future.

There are no comparable recent events which may provide guidance as to the effect of the spread of COVID-19 and a global pandemic, and, as a result, the ultimate impact of the COVID-19 outbreak or a similar health epidemic is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations or the global economy as a whole. However, the effects could have a material impact on our results of operations, and we will continue to monitor the COVID-19 situation closely. As of November 2021, multiple variants of the COVID-19 virus are circulating globally that are highly transmissible, and there is uncertainty around vaccine effectiveness on the new strains of the virus. Uncertainty around vaccine distribution, supply and effectiveness will impact when the negative economic effects as a result of COVID-19 will abate or end and the timing of such recovery may affect our financial condition.

Factors Affecting Our Performance

 

Changes in Demand for Data Capacity and Reliability.

 

The telecommunications industry has undergone and continues to undergo significant changes due to advances in technology, increased competition as telephone and cable companies converge, the growing consumer demand for enhanced and bundled services and increased governmental broadband stimulus funding. As a result of these factors, the networks of our customers increasingly face demands for more capacity and greater reliability. Telecommunications providers continue to outsource a significant portion of their engineering, construction and maintenance requirements in order to reduce their investment in capital equipment, provide flexibility in workforce sizing, expand product offerings without large increases in incremental hiring and focus on those competencies they consider core to their business success. These factors drive customer demand for our services.

 


The proliferation of smart phones and other wireless data devices has driven demand for mobile broadband. This demand and other advances in technology have prompted wireless carriers to upgrade their networks. Wireless carriers are actively increasing spending on their networks to respond to the explosion in wireless data traffic, upgrade network technologies to improve performance and efficiency and consolidate disparate technology platforms. These customer initiatives present long-term opportunities for us for the wireless services we provide. Further, the demand for mobile broadband has increased bandwidth requirements on the wired networks of our customers. As the demand for mobile broadband grows, the amount of cellular traffic that must be “backhauled” over customers’ fiber and coaxial networks increases and, as a result, carriers are accelerating the deployment of fiber optic cables to cellular sites. These trends are increasing the demand for the types of services we provide.

 

Our Ability to Recruit, Manage and Retain High-Quality IT and Telecommunications Personnel.

 

The shortage of skilled labor in the telecommunications industry and the difficulties in recruiting and retaining skilled personnel can frequently limit the ability of specialty contractors to bid for and complete certain contracts. We believe our access to a skilled labor pool gives us a competitive edge over our competitors as we continue to expand.

 

Our Ability to Integrate Our Acquired Business and Expand Internationally

 

We have completed one material acquisition April 25, 2017 and plan to consummate additional acquisitions in the near term. Our success will depend, in part, on our ability to successfully integrate these businesses into our telecommunications platform. In addition, we believe international expansion represents a compelling opportunity for additional growth over the long-term because of the worldwide need for telecommunications infrastructure. We plan to expand our global presence either by expanding our current operations or by acquiring subsidiaries with international platforms.

 

Our Ability to Expand and Diversify Our Customer Base.

 

Our customers for specialty contracting services consist of leading telephone, wireless, cable television, utility and other companies. Historically, our revenue has been significantly concentrated in a small number of customers. Although we still operate at a net loss, our revenue this years has increased as we have acquired additional subsidiaries and diversified our customer base and revenue streams. The percentage of our revenue attributable to our top 10 customers, as well as our only customer that contributed at least 10% of our revenue in at least one of the years specified in the following table, were as follows:

 

Impact of Recently-Completed Acquisitions

We have grown significantly and expanded our service offerings and geographic reach through a strategic acquisition on April 25, 2017. We have completed one (1) material acquisition of AW Solutions and initiated the new Telecommunication Division. We expect to regularly review opportunities, and periodically to engage in discussions, regarding possible additional acquisitions. Our ability to sustain our growth and maintain our competitive position may be affected by our ability to identify, acquire and successfully integrate companies.

28

Expiration and cancelation of patents and licenses for ERC and MRFC technologies

The ERC and MRFC technologies relate to projects involving research and development of alternative energy methods and uses. The expiration of our patents and of our exclusive license agreement will significantly impair our ability to carry on this line of business. Unless we renew the patents and reach a new agreement to licenses the MRFC technology, it will likely be necessary to discontinue this line of business. As a result, we intend to focus on our telecommunications line of business in the future.

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations are based on our historical consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make certain estimates and assumptions that affect the amounts reported therein and accompanying notes. On an ongoing basis, we evaluate these estimates and assumptions, including those related to recognition of revenue for costs, the fair value of reporting units for goodwill impairment analysis, the assessment of impairment of intangibles and other long-lived assets, income taxes, asset lives used in computing depreciation and amortization, allowance for doubtful accounts, stock-based compensation expense, contingent consideration and accruals for contingencies, including legal matters. These estimates and assumptions require the use of judgment as to the likelihood of various future outcomes and as a result, actual results could differ materially from these estimates.

 

We have identified the accounting policies below as critical to the accounting for our business operations and the understanding of our results of operations because they involve making significant judgments and estimates that are used in the preparation of our historical consolidated financial statements. The impact of these policies affects our reported and expected financial results and are discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We have discussed the development, selection and application of our critical accounting policies with the Audit Committee of our board of directors, and the Audit Committee has reviewed the disclosure relating to our critical accounting policies in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Other significant accounting policies, primarily those with lower levels of uncertainty than those discussed below, are also important to understanding our historical consolidated financial statements. The notes to our consolidated financial statements in this report contain additional information related to our accounting policies, including the critical accounting policies described herein, and should be read in conjunction with this discussion.

 

Our consolidated financial statements are impacted by the accounting policies used and the estimates and assumptions made by management during their preparation. A complete summary of these policies is included in Note 2 of the notes to our financial statements. We have identified below the accounting policies that are of particular importance in the presentation of our financial position, results of operations and cash flows, and which require the application of significant judgment by management.


Basis of Presentation/Principles of ConsolidationRevenue Recognition

 

Adoption of New Accounting Guidance on Revenue Recognition

We recognize revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

Contract Types

Our contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working permanently at customer locations and materials costs incurred by those employees.

A significant portion of our revenues come from customers with whom we have a master service agreement (“MSA”). These consolidated financial statementsMSA’s generally contain customer specific service requirements.

Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and related notes are presented in accordance with accounting principles generally acceptedis the unit of account in the United States. These consolidated financial statementsnew revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For our different revenue service types the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases this may be each day, or each week depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

Revenue Service Types

The following is a description of our revenue service types, which include the accounts of the Companyprofessional services and its subsidiaries, Carbon Commodity Corporation, Climate ESCO Ltd., Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., AW Solutions, Inc.(from the date of acquisition, April 25, 2017), Tropical Communications, Inc. (from the date of acquisition, April 25, 2017) and AW Solutions Puerto Rico, LLC.(from the date of acquisition, April 25, 2017). All the subsidiaries are wholly-owned with the exception of Climate ESCO Ltd., which is 64.55% owned, Mantra Energy Alternatives Ltd., which is 88.21% owned and AW Solutions, Inc., Tropical Communications, Inc., and AW Solutions Puerto Rico, LLC which are all 80.1% owned. All inter-company balances and transactions have been eliminated.

construction:

 29Professional services are services provided to the clients where we deliver distinct contractual deliverables and/or services. Deliverables may include but are not limited to: engineering drawings, designs, reports and specification. Services may include, but are not limited to: consulting or professional staffing to support our client’s objectives. Consulting or professional staffing services may be provided remotely or on client premises and under their direction and supervision.

 Construction Services are services provided to the client where we may self-perform or subcontract services that require the physical construction of infrastructure or installation of equipment and materials.

Disaggregation of Revenues

 

UseWe disaggregate our revenue from contracts with customers by service type, contract type, contract duration, and timing of Estimates

The preparationtransfer of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimatesgoods or services. We also disaggregate our revenue by operating segment and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.geographic location.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

Accounts Receivable

Trade accountsAccounts receivable include amounts from work completed in which we have billed. The amounts due are recordedstated at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. At May 31, 2017, unbilled receivables totaled $430,669, and are included in accounts receivable. Management reviews a customer’s credit history before extending credit. The Company maintainstheir net estimated realizable value. We maintain an allowance for doubtful accounts to provide for the estimated losses. Estimatesamount of uncollectiblereceivables that will not be collected. The allowance is based upon an assessment of customer creditworthiness, historical payment experience, the age of outstanding receivables and collateral to the extent applicable.

Contract Assets and Liabilities

Contract assets include costs and services incurred on contracts with open performance obligations. These amounts are reviewed each period,included in contract assets on the consolidated balance sheets.

Contract liabilities include payment received for incomplete performance obligations and changes are recordedincluded in contract liabilities on the period in which they become known. Management analyzesconsolidated balance sheets.


Fair Value Measurements

We measure and discloses the collectabilityestimated fair value of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, changes in customer creditworthiness, current economic trends, customer payment activityfinancial assets and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts was $267,476 at May 31, 2017.

Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Automotive3-5 years straight-line basis
Computer equipment and software3-7 years straight-line basis
Leasehold improvements5 years straight-line basis
Office equipment and furniture5 years straight-line basis
Research equipment5 years straight-line basis

Goodwill

Goodwill was generated through the acquisition of AW Solutions in fiscal 2017 as the total consideration paid exceededliabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the net assets acquired.use of observable market data when available. The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. The Company tests itsrecorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Derivative Liabilities

We account for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. We use estimates of fair value to value our derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, our policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. We categorizes our fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above.

Goodwill

We test our goodwill for impairment at least annually on December 31st and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’sour expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’sour consolidated financial results.

30

 

The Company testsWe test goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant'sparticipant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the yearyears ended MayDecember 31, 2017.2021 and 2020.

Intangible Assets

At MayDecember 31, 2017,2021 and 2020, definite-lived intangible assets primarily consist of non-compete agreements, tradenames and customer relationships which are being amortized over their estimated useful lives ranging from 1-10of 10 years. At May 31, 2016, definite-lived intangible assets consisted of patents and were stated at cost. Intangible assets are amortized over their estimated useful lives. During the year ended May 31, 2017, the Company recorded an impairment loss related patents held of $59,060.

 

The CompanyWe periodically evaluatesevaluate the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company hasWe have no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset'sasset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measuresWe measure the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the years ended December 31, 2021 and 2020.


Long-lived Assets

In accordance with ASC 360, “Property, Plant and Equipment”, the Company testswe test long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.

Foreign Currency Translation

Transactions in foreign currencies are translated into There were no impairment charges recorded during the currency of measurement at the exchange rates in effect on the transaction date. Monetary balance sheet items expressed in foreign currencies are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting exchange gainsyears ended December 31, 2021 and losses are recognized in income.2020.

 

Use of Estimates

The Company’s integrated foreign subsidiaries are financially or operationally dependent onpreparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the Company. The Company uses the temporal method to translate the accounts of its integrated operations into U.S. dollars. Monetary assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. The resulting exchange gains or losses are recognized in income.

31

Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basesreported amounts of assets and liabilities and for operating loss and tax credit carry forwards. Deferred taxdisclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We regularly evaluate estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. We base our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are measured usingnot readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our estimates. To the currently enacted tax ratesextent there are material differences between the estimates and laws thatthe actual results, future results of operations will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.affected.

 

The Company conducts business,Going Concern Assessment

Management assesses going concern uncertainty in our consolidated financial statements to determine whether there is sufficient cash on hand and files federal and state income, franchise or net worth, tax returns in Canada, the United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subjectworking capital, including available borrowings on loans, to a reassessment of federal and provincial income taxes by Canadian tax authoritiesoperate for a period of three yearsat least one year from the date of the original noticeconsolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in respectthe nature and timing of any particular taxation year. For Canadianprograms and U.S. income tax returns,expenditures to the open taxation years rangeextent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

We have generated losses in 2021 and 2020 and High Wire has generated losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from 2010operations. As of and for the year ended December 31, 2021, we had an operating loss of $3,886,872 (before deducting losses attributable to 2017. In certain circumstances,noncontrolling interests, cash flows used in operations of $4,207,759 and a working capital deficit of $20,788,076.

Management has prepared estimates of operations for 2022 and believes that sufficient funds will be generated from operations to fund its operations and to service its debt obligations for one year from the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of Canada and U.S. have not audited anydate of the Company’s,filing of the consolidated financial statements in our Annual Report on Form 10-K, which indicate improved operations and our ability to continue operations as a going concern.

The impact of COVID-19 on our business has been considered in these assumptions; however, it is too early to know the full impact of COVID-19 or its subsidiaries’, income tax returnstiming on a return to more normal operations. Further, the recently enacted CARES Act provides for economic assistance loans through the open taxation years noted above.SBA. As of December 31, 2021, ADEX had $2,010,000 of PPP loans outstanding from the SBA under the CARES Act. The PPP provides that the PPP loans may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. ADEX used the proceeds from the PPP loans for qualifying expenses and is applying for forgiveness of the PPP loans in accordance with the terms of the CARES Act.  

 

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC Topic 740, Income Taxes (“ASC Topic 740”)accompanying consolidated financial statements have been prepared on a going concern basis under which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken orwe are expected to be takenable to realize our assets and satisfy our liabilities in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than notthe normal course of business.

Management believes that the position will be sustained upon examination, based on relevant conditions and events that are known and reasonably knowable that our forecasts for one year from the technical meritsdate of the position. The second step measuresfiling of the benefitconsolidated financial statements in our Annual Report on Form 10-K indicate improved operations and our ability to be recognizedcontinue operations as a going concern. We have contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of our company as a going concern is dependent upon the continued financial support from our shareholders, the ability of management to raise additional equity capital through private and public offerings of our common stock, and the attainment of profitable operations. These factors raise substantial doubt regarding our ability to continue as a going concern for a period of one year from the issuance of these consolidated financial statements. These consolidated financial statements for those income tax positions that meetdo not include any adjustments to the more likely than not recognition threshold. ASC Topic 740 also provides guidance on de-recognition, classification, recognitionrecoverability and classification of interestrecorded asset amounts and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, wouldclassification of liabilities that might be recordednecessary should we be unable to continue as a component of current income tax expense.

The Company received a tax notice from the Puerto Rican government requesting payment of taxes related to 2014 in the amount of $166,084 plus penalties and interest of $87,027 for a total obligation due of $253,111. This tax assessment is included in accrued expenses at May 31, 2017.

Revenue Recognition

The Company’s revenues are generated from applications and infrastructure services. The Company recognizes revenue on arrangements in accordance with ASC Topic 605-10, “Revenue Recognition”. The Company recognizes revenue only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed, and collectability of the resulting receivable is reasonably assured.

The applications and infrastructure revenues are derived from contracts to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s service contracts generally require specific tasks or services that the Company must perform under the contract. The Company recognizes revenues associated with these services upon the completion of the related task or service which is at the time the four revenue recognition criteria have been met. Direct costs incurred related to performance of the task or service are deferred and recorded as prepaid expense and are expensed when the related revenue is recognized.

The Company also generates revenue from service contracts with certain customers. These contracts are accounted for under the proportional performance method. Under this method, revenue is recognized in proportion to the value provided to the customer for each project as of each reporting date.

The Company records unbilled receivables for revenues earned, but not yet billed.

going concern.

32

 

DuringManagement requires additional funds over the year ended May 31, 2016,next twelve months to fully implement its business plan. Management is currently seeking additional financing through the Company performed researchsale of equity and development services. The Company recognized revenue under research contracts when a contract has been executed, the contract price is fixed and determinable, delivery of services or products has occurred, and collectability of the contract price is considered reasonably assured andfrom borrowings from private lenders to cover its operating expenditures. There can be reasonably estimated. Revenue was based on direct labor hours expended at contract billing rates plus other billable direct costs.

Cost of Revenues

Cost of revenues includes all direct costs of providing services under our contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

Research and Development Costs

Research and development costs are expensed as incurred.

Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, usingno certainty that these sources will provide the fair value method. All transactions in which goods or services are the consideration receivedadditional funds required for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period.

Loss Per Share

The Company computes loss per share in accordance with ASC 260, "Earnings per Share" which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As at May 31, 2017, the Company had 647,182,222 (2016 – 56,260,229) dilutive potential shares outstanding.

Comprehensive Loss

ASC 220, “Comprehensive Income,” establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at May 31, 2017 and 2016, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the consolidated financial statements.

Concentrations of Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivables. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk.

next twelve months. 

33

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the period from April 25, 2017 to May 31, 2017, two customers accounted for 48% and 11%, respectively, of consolidated revenues for the period from April 25, 2017 to May 31, 2017. In addition, amounts due from these customers represented 39% and 8%, respectively, of trade accounts receivable as of May 31, 2017.

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 94% of consolidated revenues for the period from April 25, 2017 to May 31, 2017. Revenues generated from customers in Puerto Rico accounted for approximately 6% of consolidated revenues for the period from April 25, 2017 to May 31, 2017.

Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets.

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and.

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the years ended May 31, 2017 and 2016. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

Our financial assets and liabilities carried at fair value measured on a recurring basis as of May 31, 2017 and 2016, consisted of the following:

  Total fair
value at
May 31,
2017
$
  Quoted prices
in active
markets
(Level 1)
$
  Significant
other
observable
inputs
(Level 2)
$
  Significant
unobservable
inputs
(Level 3)
$
 
Description:            
Derivative liability (1)  3,760,067         3,760,067 

  Total fair
value at
May 31,
2016
$
  Quoted prices
in active
markets
(Level 1)
$
  Significant
other
observable
inputs
(Level 2)
$
  Significant
unobservable
inputs
(Level 3)
$
 
Description:            
Derivative liability (1)  978,245         978,245 

(1)The Company has estimated the fair value of these derivatives using the Black-Scholes option pricing model, Monte-Carlo model or a Binomial Model based.

34

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. See Note 10 for additional information.


 

Derivative Liabilities

 

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As at May 31, 2017 and 2016, the Company had a $3,760,067 and $978,245 derivative liability, respectively.

Recent Accounting Pronouncements

On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is effective for nonpublic entities for annual reporting periods, as amended, beginning after December 15, 2018. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard is effective for the Company on June 1, 2019, and early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company continues to evaluate the standard and has not yet selected a transition method.

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740) – Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”), which is effective for nonpublic entities for annual reporting periods beginning after December 15, 2016. ASU 2015-17 simplifies the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as non-current in the statement of financial position. The Company has elected to early adopt the requirements of ASU 2015-17 and the results of such adoption are presented within these consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which is effective for nonpublic entities for annual reporting periods beginning after December 15, 2019. Under ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The Company continues to evaluate the effects of ASU 2016-02 and does not expect that the adoption will have a material effect on its consolidated financial statements and disclosures.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (“ASU 2016-08”). The amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations by amending certain existing illustrative examples and adding additional illustrative examples to assist in the application of the guidance. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606: The guidance is effective for the Company beginning June 1, 2019. The Company is currently evaluating the effects of ASU 2016-08 on its consolidated financial statements.

35

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2016-10”). The amendments in ASU 2016-10 clarify the following two aspects of Topic 606: (a) identifying performance obligations; and (b) the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606: The guidance is effective for the Company beginning June 1, 2019. The Company is currently evaluating the effects of ASU 2016-10 on its consolidated financial statements.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”). The amendments in ASU 2016-12 provide clarifying guidance in certain narrow areas and add some practical expedients. Specifically, the amendments in this update (1) clarify the objective of the collectability criterion in step 1, and provides additional clarification for when to recognize revenue for a contract that fails step 1, (2) permit an entity, as an accounting policy election, to exclude amounts collected from customers for all sales (and other similar) taxes from the transaction price (3) specify that the measurement date for noncash consideration is contract inception, and clarifies that the variable consideration guidance applies only to variability resulting from reasons other than the form of the consideration, (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations, (5) clarifies that a completed contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of initial application. Further, accounting for elements of a contract that do not affect revenue under legacy GAAP are irrelevant to the assessment of whether a contract is complete. In addition, the amendments permit an entity to apply the modified retrospective transition method either to all contracts or only to contracts that are not completed contracts, and (6) clarifies that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption. However, an entity is still required to disclose the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. The guidance is effective for the Company beginning June 1, 2019. The Company is currently evaluating the effects of ASU 2016-12 on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business (“ASU 2017-01”). The Amendments in this Update clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those periods. Early adoption of this standard is permitted. The Company is currently evaluating the effects of ASU 2017-01 on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). This standard will simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Current guidance requires that companies compute the implied fair value of goodwill under Step 2 by performing procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. This standard will require companies to perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This standard will be effective for annual periods beginning after December 15, 2020, including interim periods within that reporting period, and will be applied prospectively. Early adoption of this standard is permitted on testing dates after January 1, 2017. The Company is evaluating the effects of ASU 2017-04 on its consolidated financial statements.

36

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or result of operations.

Results of Operations

 

Fiscal yearYear Ended MayDecember 31, 20172021 Compared to Fiscal yearYear Ended MayDecember 31, 20162020

 

The following summary of our results of operations should be read in conjunction with our audited financial statements for the years ended MayDecember 31, 20172021 and 2016.2020.

 

Our operating results for the years ended MayDecember 31, 20172021 and 20162020 are summarized as follows:

 

  2017  2016 
Statement of Operations Data:    (as revised) 
       
Revenues $1,069,917  $70,298 
Gross profit  249,414   70,298 
Operating expenses  5,011,243   922,862 
Loss from operations  (4,761,829)  (852,564)
Total other expense  (2,109,458)  (1,367,296)
Net loss attributable to common stockholders  (6,871,287)  (2,219,860)
Net loss per share, basic $(0.06) $(0.03)
Net loss per share, diluted $(0.06) $(0.03)
Basic weighted average shares outstanding  117,085,052   78,327,306 
Diluted weighted average shares outstanding        
  Year Ended
December 31,
2021
  Year Ended
December 31,
2020
 
Statement of Operations Data:      
       
Revenues $27,206,689  $9,909,157 
Operating expenses  30,881,118   11,351,393 
Loss from continuing operations before taxes  (3,674,429)  (1,442,236)
Total other (expense) income  (10,003,201)  732,233 
Net income from discontinued operations, net of taxes  675,355   33,838 
Net income attributable to noncontrolling interest  (337,677)  (16,918)
Deemed dividend - Series A preferred stock modification  (5,852,000)  - 
Net loss attributable to common shareholders  (19,191,952)  (693,083)
Net loss per share, basic and diluted  (1.00)  - 
Weighted average common shares outstanding, basic and diluted  19,146,572   - 

 

Revenues

  2017  2016 
Balance sheet data:      
Cash $345,102  $1,119 
Accounts receivable, net  1,623,200   7,358 
Total current assets  2,100,457   13,266 
Goodwill and intangible assets, net  2,964,360   62,615 
Total assets  5,188,777   171,027 
         
Total current liabilities  9,966,073   2,845,939 
Long-term liabilities  -   3,308 
Stockholders' (deficit) equity  (4,777,296)  (2,678,220)

Revenue

 

Our revenue increased from $70,298$9,909,157 for the year ended MayDecember 31, 20162020 to $1,069,917$27,206,689 for the year ended MayDecember 31, 2017. Our net loss attributable2021. The increase is primarily related to common stockholders increased from $2,219,860the addition of the ADEX Entities, AWS PR, SVC, and Tropical, which accounted for the year ended May 31, 2016 to $6,871,287 for the year ended May 31, 2017. As of May 31, 2016, our stockholders’ deficit was $4,777,296. During 2017, all of our revenue and a significant portion of our expense was generated by our acquired company AW Solutions. During the year ended May 31, 2016, the Company generated a nominal amount of$14,269,197 in revenue from the provisiondates of research and development services.

acquisition through December 31, 2021. We expect our revenue to continue to increase with the addition of these entities going forward.

37

 

Additionally, our operations, as well as the operations of many of our customers, were impacted by the ongoing COVID-19 pandemic, which negatively impacted our revenues in 2020. We anticipate that as the COVID-19 restrictions are removed, revenues should begin to increase.

A significant portion of our services are performed under master service agreements and other arrangements with customers that extend for periods of one or more years. We are currently party to numerous master service agreements, and typically have multiple agreements with each of our customers. Master Service Agreements (MSA’s)(MSAs) generally contain customer-specified service requirements, such as discreet pricing for individual tasks. To the extent that such contracts specify exclusivity, there are often a number of exceptions, including the ability of the customer to issue work orders valued above a specified dollar amount to other service providers, perform work with the customer’s own employees and use other service providers when jointly placing facilities with another utility. In most cases, a customer may terminate an agreement for convenience with written notice. The remainder of our services are provided pursuant to contracts for specific projects. Long-term contracts relate to specific projects with terms in excess of one year from the contract date. Short-term contracts for specific projects are generally of three to four months in duration.

The percentage of revenue from long-term contracts varies between periods depending on the mix of work performed under our contracts. All revenues derived from master service agreements are from customers that are serviced by our applications and infrastructure and professional services segments. The decline in revenues from multi-year master service agreements is due to the addition of our cloud services segment and managed services segment, which do not derive revenues from multi-year master service agreements.

 

  2017  2016 
Revenue from:      
Infrastructure & Professional Services $1,069,917   Nil 
Energy Services & Solutions  Nil  $70,298 
As a percentage of total revenue:        
Infrastructure & Professional Services  100%  - 
Energy Services & Solutions  -   100%

Operating Expenses

 

Cost of Revenues

Cost of revenues includes all direct costs of providing services under our contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

 

For a majority of the contract services we perform, our customers provide all required materials while we provide the necessary personnel, tools and equipment. Materials supplied by our customers, for which the customer retains financial and performance risk, are not included in our revenue or costs of revenues. We expect cost of revenues to continue to increase if we succeed in continuing to grow our revenue.

 

General and Administrative Costs.

General and administrative costs include all of our corporate costs, as well as costs of our subsidiaries’ management personnel and administrative overhead. These costs primarily consist of employee compensation and related expenses, including legal, consulting and professional fees, information technology and development costs, provision for or recoveries of bad debt expense and other costs that are not directly related to performance of our services under customer contracts. Information technology and development costs included in general and administrative expenses are primarily incurred to support and to enhance our operating efficiency. We expect these expenses to continue to generally increase as we expand our operations, but expect that such expenses as a percentage of revenues will decrease if we succeed in increasing revenues.

 

General and administrative costs were $106,114 for


During the year ended MayDecember 31, 2017,2021, our operating expenses were $30,881,118, compared to $559,316operating expenses of $11,351,393 for the year ended May 31, 2016.same period of 2020. The decreaseincrease of $19.529,725 is primarily related to a $14,059,143 increase in cost of revenues as a result of the increase in sales discussed above, combined with increases of $2,976,207 and $2,197,264, respectively, in general and administrative expenses was because of cost cutting resulting in less staff and overhead prior to the acquisition of AW Solutions.

38

Salaries & Wages Expenses.

Salariessalaries and wages were $4,845,260 for the year ended May 31, 2017, compared to $335,638 for the year ended May 31, 2016. The increase during the year ended May 31, 2017, was primarily the result of issuing 124,251,510 shares with a fair value of $3,976,048 to two new directors of the Company in exchange for services provided.

Accounts Receivable

We had accounts receivable at May 31, 2017 and 2016 of $1,623,200 and $7,358, respectively. At May 31, 2016, the Company’s receivables consisted solely of input tax credits receivable. At May 31, 2017, almost all of the Company’s receivables were trade accounts receivables related to AW Solutions.

Capital expenditures

We had capital expenditures of $0 and $16,748 for the years ended May 31, 2017 and 2016, respectively. We expect our capital expenditures for the 12 months ending May 31, 2018 to increase to some degree with in the integration of AW Solutions. These capital expenditures will be primarily utilized for equipment needed related to fiber operations and office equipment. We expect to fund such capital expenditures out of our working capital.

Goodwill and Indefinite Lived Intangible Assets

Goodwill was $1,503,633 was for the year ended May 31, 2017, compared to nil for the year ended May 31, 2016.

Goodwill was generated through the acquisitions we have made during 2017. As the total consideration we paid for our completed acquisitions exceeded the value of the net assets acquired, we recorded goodwill for each of our completed acquisitions (see Note 3) of the Notes to our consolidated financial statements included in this report). At the date of acquisition, we performed a valuation to determine the value of the goodwill and intangible assets, along with the allocation of assets and liabilities acquired. The goodwill is attributable to synergies and economies of scale provided to us by the acquired entity.

We perform our annual impairment test at the reporting unit level, which is consistent with our operating segments. Our two (2) reportable segments are infrastructure and professional services, and energy services. Infrastructure and professional services comprised of AW Solutions the energy services operating segment is comprised of Mantra Energy Alternatives (MEA). These reporting units are aggregated to form two (2) operating segments and two (2) reportable segments for financial reporting and for the evaluation of goodwill for impairment. As our business evolves and the acquired entities continue to be integrated, our operating segments may change. This may require us to reassess how goodwill at our reporting units are evaluated for impairment.

We perform the impairment testing at least annually or at other times if we believe that it is more likely than not that there may be an impairment to the carrying value of our intangible assets with indefinite lives and goodwill. If it is more likely than not that goodwill impairment exists, the second step of the goodwill impairment test should be performed to measure the amount of impairment loss, if any.

We consider the results of an income approach and a market approach in determining the fair value of the reportable units. We evaluated the forecasted revenue using a discounted cash flow model for each of the reporting units. We also noted no unusual cost factors that would impact operations based on the nature of the working capital requirements of the components comprising the reportable units. Current operating results, including any losses, are evaluated by us in the assessment of goodwill and other intangible assets. The estimates and assumptions used in assessing the fair value of the reporting units and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties. Key assumptions used in the income approach in evaluating goodwill are forecasts for each of the reporting unit revenue growth rates along with forecasted discounted free cash flows for each reporting unit, aggregated into each reporting segment. For the market approach, we used the guideline public company method, under which the fair value of a business is estimated by comparing the subject company to similar companies with publicly-traded ownership interests. From these “guideline” companies, valuation multiples are derived and then applied to the appropriate operating statistics of the subject company to arrive at indications of value.

39

While we use available information to prepare estimates and to perform impairment evaluations, actual results could differ significantly from these estimates or related projections, resulting in impairment related to recorded goodwill balances. Additionally, adverse conditions in the economy and future volatility in the equity and credit markets could impact the valuation of our reporting units. We can provide no assurances that, if such conditions occur, they will not trigger impairments of goodwill and other intangible assets in future periods.

Events that could cause the risk for impairment to increase are the loss of a major customer or group of customers, the loss of key personnel and changes to current legislation that may impact our industry or its customers’ industries.

Income Taxes

As of May 31, 2017 and 2016, the Company had federal net operating loss carryforwards (“NOL’s”) of $9,955,092 and $4,047,230, respectively that will be available to reduce future taxable income, if any. These NOL’s begin to expire in 2027.

Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, provide for annual limitations on the utilization of net operating loss, capital loss and credit carryforwards if the Company were to undergo an ownership change, as defined in Section 382 of the Code. In general, an ownership change occurs whenever the percentage of the shares of a corporation owned, directly or indirectly, by 5-percent shareholders, as defined in Section 382 of the Code, increases by more than 50 percentage points over the lowest percentage of the shares of such corporation owned, directly or indirectly, by such 5-percent shareholders at any time over the preceding three years. In the event such ownership change occurs, the annual limitation may result in the expiration of net operating losses capital losses and credits prior to full utilization.

The Company has not completed a study to assess whether ownership change has occurred as a result of the Company’sreverse merger and the acquisition of AWS and related issuanceSVC.

Other Expense

During the year ended December 31, 2021, we had other expense of shares (See Note 3). However, as a result$10,003,201, compared to other income of $732,233 for the issuancesame period of common shares in 2017, the Company believes an ownership2020. The change under Sec. 382 may have occurred. As a result of this ownership change certain of the Company’s net operating loss, capital loss and credit carryforwards will expire prior to full utilization.

The Company performs an analysis each year to determine whether the expected future income will more likely than not be sufficient to realize the deferred tax assets. The Company's recent operating results and projections of future income weighed heavily in the Company's overall assessment. Prior to 2017, there were no provisions (or benefits) for income taxes because the Company had sustained cumulative losses since the commencement of operations.

The Company’s continuing practice$10,735,434 is to recognize interest and/or penaltiesprimarily related to income tax matters asloss on settlement of debt of $6,251,954 and initial derivative expense of $4,750,064 in 2021.

Net Loss

For the year ended December 31, 2021, we incurred a componentnet loss attributable to High Wire Networks, Inc. common shareholders of income tax expense. As$19,191,952, compared to a net loss attributable to High Wire Networks, Inc. common shareholders of May 31, 2017 and 2016, there was no accrued interest and penalties related to uncertain tax positions.$693,083 for the same period in 2020.

 

The Company is subject to U.S. federal income taxes and to income taxes in various states in the United States. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. Due to the Company's net operating loss carryforwards all years remain open to examination by the major domestic taxing jurisdictions to which the Company is subject. In addition, all of the net operating loss and credit carryforwards that may be used in future years are still subject to adjustment.

40

Liquidity and Financial ConditionCapital Resources

 

As of MayDecember 31, 2017,2021, our total current assets were $2,100,457$11,072,222 and our total current liabilities were $9,966,073,$31,860,298, resulting in a working capital deficit of $7,865,616$20,788,076, compared to working capital deficit of $2,832,673$516,679 as at Mayof December 31, 2016.2020.

 

We have suffered recurring losses from operations. The continuation of our company is dependent upon our company attaining and maintaining profitable operations and raising additional capital as needed. In this regard, we have historically raised additional capital through equity offerings and loan transactions.

 

Cash Flows

 

  Year Ended  Year Ended 
  May 31,  May 31, 
  2017  2016 
Net Cash Used in Operating Activities $(403,732) $(463,370)
Net Cash Provided by (Used) In Investing Activities $116,612  $(16,748)
Net Cash Provided by Financing Activities $631,103  $473,791 
Cash (decrease) increase during the year $343,983  $(6,327)
  Year Ended December 31, 
  2021  2020 
       
Net cash used in operating activities $(4,207,759) $(532,726)
Net cash used in investing activities $(593,347) $(115,320)
Net cash provided by financing activities $5,124,824  $328,717 
Change in cash $323,718  $(319,329)

 

The increaseFor the year ended December 31, 2021, cash increased $323,718, compared to a decrease in cash that we experienced during fiscal 2017 as compared toof 319,329 for the decreasesame period of 2020. The primary cash during fiscal 2016 was primarily due to acquisition of AW Solutions and increased funding activitiesinflows during the year which, addedended December 31, 2021 were $5,165,019 of proceeds from debt and factor financing in excess of repayments and release of restricted cash to our balance sheet. We obtained $631,103 duringof $2,000,000. The net loss of $13,677,630 was partially offset by loss on settlement of debt of $6,251,954 and initial derivative expense of $4,750,064. During the year in funding. This was offset in part by cash used in operating activities $403,732. We expect that our cash position will increase next year, due to operating profits in our telecommunications division. We have not been able to reach the break-even point since our inception and have had to rely on outside capital resources. We anticipate making significant revenues for the next year. Over the next 12 months, subject to raising additional funds,ended December 31, 2020, we plan to primarily concentrate on our telecommunications business and associated projects.received $873,400 of CARES Act loans.

 

In order to improve our liquidity, we intend to pursue additional equity financing from private placement sales of our equity securities or shareholders’ loans. Issuances of additional shares will result in dilution to our existing shareholders. There is no assurance that we will be successful in completing any further private placement financings. If we are unable to achieve the necessary additional financing, then we plan to reduce the amounts that we spend on our business activities and administrative expenses in order to be within the amount of capital resources that are available to us.preserve our liquidity. 

 

As of December 31, 2021, we had cash of $508,395 compared to $184,677 as of December 31, 2020.


Indebtedness

As of December 31, 2021, the outstanding balances of loans payable to related parties, loans payable, convertible debentures, and factor financing were $1,442,949, $5,176,590, $4,132,931, and $3,387,070, respectively, net of debt discounts and premiums of $988,917, $239,214, $2,447,270, and $0, respectively.

The total outstanding principal balance per the loan agreements and factor financing due to our debt holders was $15,837,105 at December 31, 2021. We are currently in discussions with certain of our creditors to restructure some of these loan agreements to reduce the principal balance and extend maturity dates. However, there can be no assurance that we will be successful in reducing the principal balance or extending the maturity dates of any of our outstanding notes.

Loans Payable to Related Parties

At December 31, 2021 and 2020, we had outstanding the following loans payable to related parties:

  December 31,  December 31, 
  2021  2020 
Convertible promissory note issued to Keith Hayter, 10% interest, unsecured, matures August 31, 2022, debt premium of $988,917 $1,342,949  $- 
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 15, 2021  100,000   - 
Promissory note issued to the James Marsh and Jeffrey Gardner, 5.5% interest, unsecured, due February 27, 2022  -*  2,292,972 
Total $1,442,949  $2,292,972 
         
Less: Long-term portion of loans payable  -   (1,735,114)
         
Loans payable, current portion, net of debt discount $1,442,949  $557,858 

Additional information on our loans payable to related parties is set forth in our consolidated financial statements included in this report in Item 8, Financial Statements and Supplementary Data.

Loans Payable

As of December 31, 2021 and 2020, loans payable consisted of the following:

  December 31,  December 31, 
  2021  2020 
Promissory note issued to Cornerstone National Bank & Trust, 4.5% interest, unsecured, matures on October 9, 2024 $304,187  $358,343 
Promissory note issued to Dominion Capital., LLC., 10% interest, unsecured, matures on September 30, 2022  1,552,500   - 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures August 31, 2022, net of debt discount of $191,371  754,575   - 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures August 31, 2022, net of debt discount of $47,843  188,644   - 
EIDL Loan, 3.75% interest, matures October 12, 2050  149,284   - 
CARES Act Loans  2,010,000   - 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand  217,400   - 
Total $5,176,590  $358,343 
         
Less: Long-term portion of loans payable  (2,402,969)  (344,941)
         
Loans payable, current portion, net of debt discount $2,773,621  $13,402 

Additional information on our loans payable is set forth in our consolidated financial statements included in this report in Item 8, Financial Statements and Supplementary Data.


Convertible Debentures

At December 31, 2021 and 2020, we had outstanding the following convertible debentures:

  December 31,  December 31, 
  2021  2020 
Convertible promissory note, Cobra Equities SPV, LLC, 18% interest, unsecured, matured June 1, 2019 $200,000  $           - 
Convertible promissory note, Cobra Equities SPV, LLC, 12% interest, secured, due on demand  89,047*  - 
Convertible promissory note, Cobra Equities SPV, LLC, 10% interest, secured, due on demand  125,680*  - 
Convertible promissory note, Cobra Equities SPV, LLC, Tranche 1, 9% interest, secured, matures January 1, 2023, net of debt discount of $117,556  171,918   - 
Convertible promissory note, Cobra Equities SPV, LLC, Tranche 2, 9% interest, secured, matures January 1, 2023, net of debt discount of $148,173  203,932   - 
Convertible promissory note, Jeffrey Gardner, 6% interest, unsecured, matured September 15, 2021, due on demand  125,000   - 
Convertible promissory note, James Marsh, 6% interest, unsecured, matured September 15, 2021, due on demand  125,000   - 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures August 31, 2022, debt premium of $42,435  66,329**  - 
Convertible promissory note, Dominion Capital, LLC, 9.9% interest, senior secured, matures December 29, 2023, net of debt discount of $2,223,975  276,025   - 
Convertible promissory note issued to the Mark Munro 1996 Charitable Remainder UniTrust, 9% interest, unsecured, due September 1, 2022  2,750,000   - 
Total  4,132,931   - 
         
Less: Long-term portion of convertible debentures, net of debt discount  (208,374)  - 
         
Convertible debentures, current portion, net of debt discount $3,924,557  $- 

Additional information on our convertible debentures is set forth in our consolidated financial statements included in this report in Item 8, Financial Statements and Supplementary Data.

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.

 

Inflation

 

The effect of inflation on our revenue and operating results has not been significant.

ITEM 7A –7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required under Regulation S-K for “smaller reporting companies.”

 

41

ITEM 8 -8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

MANTRA VENTURE GROUP LTD.The financial statements required to be filed pursuant to this Item 8 are appended to this report. An index of those financial statements is found in Item 15.

 


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures.

Our management, with the participation of our Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on management’s evaluation, our Chief Executive Officer concluded that, as a result of the material weaknesses described below, as of December 31, 2021, our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

a)Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis; and

b)the lack of the quantity of resources to implement an appropriate level of review controls to properly evaluate the completeness and accuracy of transactions entered into by our company.

We are committed to improving our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the accounting function to resolve non-routine or complex accounting matters.

Management’s report on internal control over financial reporting.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f). Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of December 31, 2021 for the reasons discussed above.

Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting that occurred during the year ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION


PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Our bylaws state that the authorized number of directors shall be not less than one and not more than fifteen and shall be set by resolution of the board of directors. Our board of directors consists of two (2) members, all of whom are not considered “independent directors,” as defined in applicable rules of the SEC and NASDAQ. Officers are appointed and serve at the discretion of our board of directors. There are no family relationships among any of our directors or executive officers.

Our current directors and officers are as follows:

NamePositionAgeDate First Elected or Appointed
Mark W. PorterChief Executive Officer and Chairman of the Board49March 1, 2021
Daniel J. SullivanChief Financial Officer64April 28, 2021
Stephen W. LaMarcheDirector58August 9, 2021
Peter H. KruseDirector58September 27, 2021

All directors serve for one year and until their successors are elected and qualified. All officers serve at the pleasure of the Board of Directors. There are no family relationships among any of our officers and directors.

The following is information about the experience and attributes of the members of our board of directors and senior executive officers as of the date of this report. The experience and attributes of our directors discussed below provide the reasons that these individuals were selected for board membership, as well as why they continue to serve in such positions.

Mark W. Porter, Chief Executive Officer and Chairman of the Board

Mr. Porter, age 49, was appointed our Chief Executive Officer on March 1, 2021. Since January 2001, Mr. Porter has been President and Chief Executive Officer of HWN, Inc. (“High Wire Networks”). With over two decades of technology industry experience, Mr. Porter is a channel veteran with extensive experience in pioneering new and more innovative ways to deliver professional and managed services.

Daniel J. Sullivan, Chief Financial Officer

On April 28, 2021, the Board appointed Daniel J. Sullivan to serve as our Chief Financial Officer. Since 2003, Mr. Sullivan had been the President of PCN Enterprises, Inc., which provides accounting related consulting services to public companies

Stephen W. LaMarche, Director

On August 9, 2021, Stephen W. LaMarche was appointed to the Board of Directors. Since 2019, Mr. LaMarche has been providing consulting services to the managed technology and professional services space where he has extensive experience leading sales & marketing, product and service innovation, finance and operational management. From 2016 to 2018, Mr. LaMarche served as Vice President of Product Management at TPx Communications.

Peter H. Kruse, Director

On September 27, 2021, Peter H. Kruse was appointed to the Board of Directors. Since 2016, Mr. Kruse has been President of P410 Group LLC, which provides coaching to companies to implement a practical business operating system to align, simplify and focus entrepreneurial businesses to achieve strong results.

Family Relationships

None.

Board Independence and Committees

We are not required to have any independent members of the Board of Directors.


Involvement in Certain Legal Proceedings

To the best of our knowledge, with the exception of the lawsuit discussed in Item 3. Legal Proceedings, none of our directors or executive officers has, during the past ten years:

1.been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
2.had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
3.been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

4.been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

5.been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
6.been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Code of Ethics

We adopted a Code of Ethics applicable to all of our directors, officers, employees and consultants, which is a “code of ethics” as defined by applicable rules of the SEC. Our Code of Ethics was attached as an exhibit to our Registration Statement filed on Form S-1 filed with the SEC on February 26, 2008. If we make any amendments to our Code of Ethics other than technical, administrative, or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of our Code of Ethics to our Chief Executive Officer, Chief Financial Officer, or certain other finance executives, we will disclose the nature of the amendment or waiver, its effective date and to whom it applies in a Current Report on Form 8-K filed with the SEC.

We have adopted a Code of Business Conduct and Ethics that applies to all of our employees, officers and directors. We will provide a copy of our Code of Business Conduct and Ethics, without charge, to any person desiring a copy, by written request to our company at 980 N. Federal Highway, Suite 304, Boca Raton, Florida, 33432.

Section 16(a) Beneficial Ownership Compliance Reporting

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our executive officers and directors and persons who own more than 10% of a registered class of our equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of our shares of common stock and other equity securities, on Forms 3, 4 and 5, respectively. Executive officers, directors and greater than 10% shareholders are required by the SEC regulations to furnish us with copies of all Section 16(a) reports they file.


ITEM 11. EXECUTIVE COMPENSATION

The following table provides certain summary information concerning compensation awarded to, earned by or paid to our Chief Executive Officer, the two highest paid executive officers and up to two other highest paid individuals whose total annual salary and bonus exceeded $100,000 for the years ended December 31, 2021 and 2020.

                    Changes in Pension
Value and
       
                 Non-Equity  Non-Qualified       
                 Incentive  Deferred  All    
Name and Principal Fiscal  Salary  Bonus  Stock
Awards
  Option
Awards
  Plan
Compensation
  Compensation
Earnings
  Other
Compensation
  Total 
Position  Year  ($)  ($)  ($)  ($)   ($)  ($)  ($)  ($) 
Mark W. Porter  2021   201,539      729,292   86,147         27,000(a)  1,043,978 
Chief Executive Officer  2020   116,827                  18,000(a)  134,827 
                                     
Daniel J. Sullivan  2021   205,000         119,073            324,073 
Chief Financial Officer  2020   115,000                     115,000 
                                     
Roger M. Ponder  2021   36,923         186,423            223,346 
Former Chief Executive Officer  2020   164,526                     164,526 
                                     
Keith W. Hayter  2021   34,615         202,096            236,711 
Former President  2020   137,904                     137,904 

(a)This amount represents a car allowance.

Outstanding Equity Awards at Fiscal Year-End

The following table shows the outstanding equity awards held by the named executive officers and directors as of December 31, 2021.

  Equity compensation plans not approved by shareholders Equity compensation plans approved by shareholders      
  Number of securities Number of securities  Number of securities  Number of securities      
Name and Principal underlying unexercised
options exercisable
 underlying unexercised
options exercisable
  underlying unexercised
options exercisable
  underlying unexercised
options exercisable
  Option
exercise price
  Option expiration
Position (#) (#)  (#)  (#)  ($)  date
Current Officers:                
Mark W. Porter   3,318,584             
First Award       218,892   93,811  $0.2500  June 16, 2026
Second Award               $0.2545  August 18, 2026
                     
Daniel J. Sullivan                    
First Award    77,587        $0.5800  February 21, 2026
Second Award       302,554   129,666  $0.2545  August 18, 2026
                     
Current Directors:                    
Peter H. Kruse            96,712  $0.2545  August 18, 2026
Stephen W. LaMarche            100,603  $0.2485  August 11, 2026
                     
Former Officers:                    
Roger M. Ponder            323,863  $0.5800  February 21, 2026
Keith W. Hayter            482,393  $0.5800  February 21, 2026


Employment Contracts and Termination of Employment and Change-In-Control Arrangements

Mark W. Porter Employment Agreement

On March 31, 2021, we entered into an employment agreement (the “Employment Agreement”) with Mark W. Porter, our Chief Executive Officer, pursuant to which Mr. Porter will serve as our Chief Executive Officer for an initial term of five (5) years with automatic two (2) year renewals unless terminated by us or Mr. Porter. Pursuant to the Employment Agreement, Mr. Porter will receive an annual base salary of $375,000, plus an annual cash bonus based on our achievement of certain performance targets made at the discretion of our Board of Directors. If all performance targets are achieved, Mr. Porter’s annual cash bonus shall not be less than five percent (5%) of our EBITDA for the applicable year.

Board of Directors Compensation

Directors who are employees of our company or of any of our subsidiaries receive no additional compensation for serving on our Board of Directors or any of its committees. All directors who are not employees of our company or of any of our subsidiaries are compensated at the rate of $25,000 per year in stock compensation and are paid $1,500 for each board meeting attended and are reimbursed for their expenses incurred in attending Board and committee meetings.

Name and Principal Fiscal  Fees earned or
paid in cash
  Stock
Awards
  Option
Awards
  Non-Equity
Incentive Plan
Compensation
  Non-Qualified
Deferred
Compensation
Earnings
  All Other
Compensation
  Total 
Position  Year  ($)  ($)  ($)   ($)  ($)  ($)  ($) 
Stephen W. LaMarche (1)  2021   1,500      25,871         75,000(a)  102,371 
Director  2020                  -   - 
                                 
Peter H. Kruse (2)  2021         25,997         22,500(b)  48,497 
Director  2020                  18,000(b)  18,000 

(1)Stephen W. LaMarche was appointed as a Director on August 9,2021

(2)Peter J Kruse was appointed as a Director on September 27,2021

(a)Represents consulting fees paid during 2021.

(b)Represents consulting fees paid during 2021 and 2020.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth, as of April 8, 2022, the names, addresses and number of shares of our common stock beneficially owned by all persons known to us to be beneficial owners of more than 5% of the outstanding shares of our common stock, and the names and number of shares beneficially owned by all of our directors and all of our executive officers and directors as a group (except as indicated, each beneficial owner listed exercises sole voting power and sole dispositive power over the shares beneficially owned). As of April 8, 2022, we had a total of 52,901,773 shares of common stock outstanding.

Name of beneficial owner Number of shares and nature of beneficial ownership (1)  Percent of common stock outstanding 
Mark W. Porter (3)  11,603,304   18.4%
Daniel J. Sullivan (4)  661,798   1.3%
Peter H. Kruse  96,712   * 
Stephen W. LaMarche  100,603   * 
All directors and officers as a Group  12,462,417   19.7%
         
Keith Hayter (5)  7,747,526   13.1%
Roger Ponder (6)  7,151,066   12.2%
Cobra Equities SPV, LLC (7)  20,422,985   26.6%

*Less than 1%

(1)A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days (such as through exercise of stock options or warrants). Unless otherwise indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children. Includes 3,412,395 common shares issuable upon the exercise of vested stock options and 8,190,909 common shares issuable upon the conversion of Series D Preferred Stock and 170,259 common shares issuable upon the exercise of vested stock options and 272,727 common shares issuable upon the conversion of Series E Preferred Stock.

(2)Shares of our common stock issuable upon the conversion of our convertible preferred stock are deemed outstanding for purposes of computing the percentage shown above. In addition, for purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right to acquire within 60 days after the date of this prospectus. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days after the date of this prospectus is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.

(3)Represents 96,712 common shares issuable upon the exercise of vested stock options.

(4)Represents 100,703 common shares issuable upon the exercise of vested stock options.

(5)Represents 7,166,807 common shares issuable upon the conversion of convertible debentures. The address of Mr. Hayter is 501 Bluff Oak Court, Apopka, FL 32712.

(6)Includes 455,348 common shares issuable upon the conversion of convertible debentures and 86,363,636 common shares issuable upon the conversion of Series D Preferred Stock. The address of Mr. Ponder is 134 Varsity Circle, Altamonte Springs, FL 32714.

(7)Includes 5,659,155 common shares issuable upon the conversion of convertible debentures and 86,363,636 common shares issuable upon the conversion of Series D Preferred Stock. The address of Cobra Equities SPV LLC is 7050 Aloma Ave. Winter Park, FL 32792.

From time to time, the number of our shares held in the “street name” accounts of various securities dealers for the benefit of their clients or in centralized securities depositories may exceed 5% of the total shares of our common stock outstanding.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Other than compensation arrangements for our named executive officers and directors, we describe below each transaction or series of similar transactions, since January 1, 2020, to which we were a party or will be a party, in which:

the amounts involved exceeded or will exceed $120,000; or

any of our directors, executive officers or holders of more than 5% of our capital stock, or any member of the immediate family of the foregoing persons, had or will have a direct or indirect material interest.

See “Executive Compensation” for a description of certain arrangements with our executive officers and directors.

Exchange of Shares of Common Stock for Series B Preferred Stock

On June 16, 2021, in connection with the reverse merger with HWN, Inc., Mark Porter exchanged 350 shares of HWN’s Series D Preferred Stock for 1,000 shares of HWN’s Series B Preferred Stock from Roger Ponder and Keith Hayter.

Loans Payable to Related Parties

Convertible promissory note, Keith Hayter, 10% interest, unsecured, matures August 31, 2022

On June 15, 2021, in connection with the reverse merger with HWN, HWN assumed High Wire’s convertible promissory note issued to Keith Hayter. The note was originally issued on August 31, 2020 in the principal amount of $554,031. Interest accrues at 10% per annum. All principal and accrued but unpaid interest under the note is due on August 31, 2022. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option does not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note has a conversion premium of $1,359,761, and the fair value of the note is $378,000.

Promissory note, Mark Porter, 9% interest, unsecured, matures December 15, 2021

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the reverse merger between High Wire and HWN. The note is due on December 15, 2021 and bears interest at a rate of 9% per annum. This note is still outstanding as of January 30, 2022.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The aggregate fees billed for the years ended December 31, 2021 and 2020 for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:

  For the year ended 
  December 31, 
  2021  2020 
Sadler, Gibb & Associates, LLC        
Audit Fees $169,531  $93,500 
Audit-Related Fees  89,000   - 
Tax Fees  -   - 
All Other Fees  -   - 
Total $258,531  $93,500 

Our board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by the board of directors either before or after the respective services were rendered.

Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.


PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Financial Statements.

See the “Index to Consolidated Financial Statements” on page F-1 below for the list of financial statements filed as part of this report.

Financial Statement Schedules.

All schedules have been omitted because they are not required or because the required information is given in the Consolidated Financial Statements or Notes thereto set forth below beginning on page F-1.

Exhibits.

See the Exhibit Index immediately following the signature page of this Report on Form 10-K. The exhibits listed in the Exhibit Index below are filed or incorporated by reference as part of this Report on Form 10-K.

ITEM 16. FORM 10-K SUMMARY

None.


HIGH WIRE NETWORKS, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page

Number

Report of Independent Registered Public Accounting Firm (PCAOB ID Number 3627)F-2
  
Consolidated balance sheetsBalance Sheets as of MayDecember 31, 20172021 and 2016December 31, 2020F-3F-6
  
Consolidated statementsStatements of operationsOperations for the years ended MayDecember 31, 20172021 and 2016F-4
Consolidated statements of stockholders’ equity (deficit) for the years ended MayDecember 31, 2017 and 20162020F-5
Consolidated statements of cash flows for the years ended May 31, 2017 and 2016F-7
  
Consolidated Statements of Stockholders’ (Deficit) Equity for the years ended December 31, 2021 and December 31, 2020F-8
Consolidated Statements of Cash Flows for the years ended December 31, 2021 and December 31, 2020F-9
Notes to consolidated financial statementsConsolidated Financial StatementsF-8 – F-35F-10

  

F-1


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and shareholdersShareholders of Mantra Venture Group Ltd.High Wire Networks, Inc.:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Mantra Venture Group Ltd.High Wire Networks, Inc., formerly known as Spectrum Global Solutions, Inc. (“High Wire” or “the Company”) as of MayDecember 31, 20172021 and 2016, and2020, the related consolidated statements of operations, stockholders’ deficit,equity (deficit), and cash flows for each of the years in the two yeartwo-year period ended MayDecember 31, 2017. These consolidated financial statements are2021 and the responsibility ofrelated notes (collectively referred to as the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States)“financial statements”). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Mantra Venture Group Ltd.the Company as of MayDecember 31, 2017,2021 and 2020, and the results of its operations and its cash flows for each of the years in the two yeartwo-year period ended MayDecember 31, 2017,2021, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph Regarding Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 12 to the financial statements, the Company has a history of recurringincurred losses since inception, has negative cash flows from operations, and accumulated losses and will require additional funding to execute its future strategic business plan. These factors raisehas negative working capital, which creates substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1.2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) related to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgements. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.


 

Long-Lived Asset Impairment Assessment

Critical Audit Matter Description

As described in Note 2 to the consolidated financial statements, the Company performs impairment testing for its long-lived assets when events or changes in circumstances indicate that its carrying amount may not be recoverable and exceeds its fair value. Due to challenging industry economic conditions, the Company tested its long-lived assets during the year ended December 31, 2021. The first step of the long-lived asset impairment review is a recoverability test based upon projected future undiscounted cash flows.

How the Critical Audit Matter was Addressed in the Audit

We identified the evaluation of the impairment analysis for long-lived assets as a critical audit matter because of the significant estimates and assumptions management used in the undiscounted cash flow analysis. Performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort.

Our audit procedures related to the following:

Testing management’s process for developing the fair value estimate.
Evaluating the appropriateness of the discounted cash flow model used by management.
Testing the completeness and accuracy of underlying data used in the fair value estimate.
Evaluating the significant assumptions used by management related to revenues, gross margin, operating expenses, and long term growth rate to discern whether they are reasonable considering (i) the current and past performance of the entity; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit.

In addition, professionals with specialized skill and knowledge were utilized by the Firm to assist in the evaluation of the undiscounted cash flow model.

Goodwill Impairment Assessment

Critical Audit Matter Description

As described in Note 2 to the consolidated financial statements, the Company tests goodwill for impairment annually at the reporting unit level, or more frequently if events or circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Reporting units are tested for impairment by comparing the estimated fair value of each reporting unit with its carrying amount. If the carrying amount of a reporting unit exceeds its estimated fair value, an impairment loss is recorded based on the difference between the fair value and carrying amount, not to exceed the associated carrying amount of goodwill. The Company’s annual impairment test occurred on December 31, 2021. The Company utilized a third-party valuation specialist to assist in the preparation of the goodwill impairment test for this reporting unit. The Company primarily used a discounted cash flow income method to estimate the fair value of the reporting unit.

How the Critical Audit Matter was Addressed in the Audit

We identified the evaluation of the impairment analysis for goodwill as a critical audit matter because of the significant estimates and assumptions management used in the discounted cash flow analysis performed by management to determine fair value of the reporting unit. Performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort. In addition, the audit effort involved the use of professionals with specialized skill and knowledge.


Our audit procedures related to the following:

Testing management’s process for developing the fair value of the reporting unit.
Evaluating the appropriateness of the discounted cash flow model utilized by the Company.
Testing the completeness and accuracy of underlying data used in the fair value estimate.
Evaluating the significant assumptions provided by management or developed by the third-party valuation specialist related to revenues, gross margin, operating expenses, income taxes, long term growth rate, and discount rate to discern whether they are reasonable considering (i) the current and past performance of the entity; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit.

In addition, professionals with specialized skill and knowledge were utilized by the Firm to assist in the evaluation of the discounted cash flow model.

Determination and Valuation of Derivative Liabilities

Critical Audit Matter Description

As described further in Note 10 of the financial statements, during the year ended December 31, 2021, the Company issued convertible notes and warrants that required management to assess whether the conversion features of the convertible notes required bifurcation and separate valuation as a derivative liability and whether the warrants required accounting as derivative liabilities. The Company determined that the conversion features of certain of its convertible notes and certain warrants issued in financing arrangements required to be accounted for as derivative liabilities due to: (1) certain conversion features did not contain an explicit limit on the number of shares to be delivered in share settlement; and (2) the fact the Company could not assert it had sufficient authorized but unissued shares available to settle certain instruments considering all other stock-based commitments. The derivative liabilities were recorded at fair value when issued and subsequently re-measured to fair value upon settlement or at the end of each reporting period. The Company utilized either Monte Carlo Simulation models or Black Scholes option pricing models to determine the fair value of the derivative liabilities depending on the features embedded in the instruments. These models use certain assumptions related to exercise price, term, expected volatility, and risk-free interest rate.

We identified auditing the determination and valuation of the derivative liabilities as a critical audit matter due to the significant judgements used by the Company in determining whether the embedded conversion features and warrants required derivative accounting treatment and the significant judgements used in determining the fair value of the derivative liabilities. Auditing the determination and valuation of the derivative liabilities involved a high degree of auditor judgement, and specialized skills and knowledge were needed.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures included the following, among others:

We inspected and reviewed debt agreements, warrant agreements, conversion notices, and settlement agreements to evaluate the Company’s determination of whether derivative accounting was required, including assessing and evaluating management’s application of relevant accounting standards to such transactions.
We evaluated the reasonableness and appropriateness of the choice of valuation model used for each specific derivative instrument.
We tested the reasonableness of the assumptions used by the Company in the Monte Carlo and Black Scholes models, including exercise price, term, expected volatility, and risk-free interest rate.
We tested the accuracy and completeness of data used by the Company in developing the assumptions used in the valuation models.
We developed an independent expectation for comparison to the Company’s estimate, which included developing our own valuation model and assumptions.
We evaluated the accuracy and completeness of the Company’s presentation of these instruments in the financial statements and related disclosures in Note 10, including evaluating whether such disclosures were in accordance with relevant accounting standards.


Professionals with specialized skill and knowledge were utilized by the Firm to assist in the evaluation of the Company estimate of fair value and the development of our own independent expectation.

Reverse Merger and Acquisition – Refer to Note 3 to the Consolidated Financial Statements

Critical Audit Matter Description

On June 16, 2021, the Company consummated a reverse merger in which High Wire became a legal subsidiary of Spectrum Global solutions, Inc., but High Wire was deemed to be the accounting acquirer. The aggregate purchase price of the merger was $21,334,282. On November 4, 2021, the Company acquired 100% of the membership interests of Secure Voice Corp., for an aggregate purchase price of $10,463,817. The Company accounted for this acquisition as a business combination. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed in both transactions at fair value as of the transaction dates. The Company utilized a third-party valuation specialist to assist in determining the fair value of the consideration granted and identifiable intangible assets acquired in each transaction. We identified the estimation of the fair value of the consideration transferred, assets acquired, and liabilities assumed in these transactions as a critical audit matter.

How the Critical Audit Matter was Addressed in the Audit

We identified the valuation of the consideration transferred, assets acquired, and liabilities assumed as a critical audit matter because of the significant estimates and assumptions management made to determine the fair value of certain of these assets. This required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of valuation methodologies applied and the assumptions used such as forecasted sales growth rates, cash flows, attrition rates, market-based royalty rates, and estimated discount rates. In addition, the audit effort involved the use of professionals with specialized skill and knowledge.

Our audit procedures related to the following:

We evaluated management’s and the valuation specialist’s identification of assets acquired and liabilities assumed.
We obtained management’s purchase price allocation detailing fair values assigned to acquired tangible and intangible assets.
We obtained valuation report prepared by valuation specialist engaged by management to assist in the purchase price allocation, including determination of fair values assigned to acquired intangible assets, and examined valuation methods used and qualifications of specialist.
We examined the completeness and accuracy of the underlying data supporting the significant assumptions and estimates used in the valuation report, including historical and projected financial information.
We evaluated the accuracy and completeness of the financial statement presentation and disclosure of the acquisitions.

In addition, the audit effort involved the use of professionals with specialized skill and knowledge to assist in the evaluations of the valuation methodologies deployed and the reasonableness of the significant assumptions used.

/s/ Sadler, Gibb & Associates, LLC

Salt Lake City,We have served as the Company’s auditor since 2015.

Draper, UT

September 25, 2017April 15, 2022


 

 

 

F-2

MANTRA VENTURE GROUP LTD.High Wire Networks, Inc. (fka Spectrum Global Solutions, Inc.


Consolidated balance sheets

(Expressed in U.S. dollars)

  December 31, 
ASSETS 2021  2020 
Current assets:      
Cash $508,395  $184,677 
Accounts receivable, net of allowances of $74,881 and $0, respectively  7,961,607   1,056,262 
Contract assets  -   60,862 
Prepaid expenses and deposits  518,825   88,427 
Current assets of discontinued operations  2,083,395   1,544,900 
Total current assets  11,072,222   2,935,128 
         
Property and equipment, net of accumulated depreciation of $160,674 and $21,973, respectively  1,279,515   400,326 
Goodwill  21,696,040   1,732,431 
Intangible assets, net of accumulated amortization of $1,224,261 and $770,856, respectively  11,630,068   1,198,089 
Operating lease right-of-use assets  227,132   239,489 
Noncurrent assets of discontinued operations  52,618   1,153,371 
Total assets $45,957,595  $7,658,834 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
         
Current liabilities:        
Accounts payable and accrued liabilities  3,686,082   834,241 
Contract liabilities  633,771   184,450 
Loans payable to related parties, net of debt premium of $988,917 and $0, respectively  1,442,949   557,858 
Loans payable, current portion, net of debt discount of $239,214 and $0, respectively  2,773,621   13,402 
Convertible debentures, current portion, net of net debt discount/premium of $947,398 and $0, respectively  3,924,557   - 
Factor financing  3,387,070   - 
Derivative liabilities, current portion  15,350,119   - 
Contingent consideration  100,000   - 
Operating lease liabilities, current portion  142,925   86,510 
Current liabilities of discontinued operations  419,204   741,988 
Total current liabilities  31,860,298   2,418,449 
         
Long-term liabilities:        
Loans payable to related parties, net of current portion  -   1,735,114 
Loans payable, net of current portion  2,402,969   344,941 
Convertible debentures, net of current portion, net of debt discount of $1,499,872 and $98,176, respectively  208,374   - 
Derivative liabilities, net of current portion  178,220   - 
Operating lease liabilities, net of current portion  126,044   196,594 
Noncurrent liabilities of discontinued operations  33,496   250,800 
Total long-term liabilities  2,949,103   2,527,449 
         
Total liabilities  34,809,401   4,945,898 
         
Commitments and contingencies (Note 15)        
         
Series A preferred stock; $0.00001 par value; 8,000,000 shares authorized; 300,000 and 0 issued and outstanding as of December 31, 2021 and 2020, respectively  619,229   - 
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 and 0 issued and outstanding as of December 31, 2021 and 2020, respectively  -   - 
Series D preferred stock; $10,000 stated value; 1,590 shares authorized; 690 and 0 issued and 645 and 0 outstanding as of December 31, 2021 and 2020, respectively  6,658,457   - 
Series E preferred stock; $10,000 stated value; 650 shares authorized; 650 and 0 issued and outstanding as of December 31, 2021 and 2020, respectively  6,313,817   - 
Total mezzanine equity  13,591,503   - 
         
Stockholders’ (deficit) deficit:        
Common stock; $0.00001 and $0.0000001 par value; 1,000,000,000 shares authorized; 46,151,188 and 0 issued and 46,149,117 and 0 outstanding as of December 31, 2021 and 2020, respectively  462   - 
Additional paid-in capital  8,630,910   298,542 
(Accumulated deficit) retained earnings  (13,024,382)  802,370 
Total High Wire Networks, Inc. stockholders’ (deficit) equity  (4,393,010)  1,100,912 
Noncontrolling interest  1,949,701   1,612,024 
Total stockholders’ (deficit) equity  (2,443,309)  2,712,936 
         
Total liabilities and stockholders’ (deficit) equity $45,957,595  $7,658,834 

 

  May 31  May 31, 
  2017  2016 
  $  $ 
     (as revised) 
ASSETS      
Current assets      
Cash  345,102   1,119 
Accounts receivable, net  1,623,200   7,358 
Prepaid expenses and deposits  132,155   4,789 
Total current assets  2,100,457   13,266 
Restricted cash     14,519 
Property and equipment, net  96,030   72,627 
Goodwill  1,503,633    
Customer lists, net  892,127    
Tradenames, net  568,600    
Other intangible assets, net     62,615 
Other assets  27,930   8,000 
Total assets  5,188,777   171,027 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities        
Accounts payable and accrued liabilities  2,113,355   836,982 
Due to related parties  308,008   154,560 
Loans payable  235,441   199,108 
Obligations under capital lease     8,123 
Convertible debentures (net of discount of $1,350,067 and $330,123, respectively)  2,139,791   668,921 
Derivative liability  3,760,067   978,245 
Contingent liability  1,409,411    
Total current liabilities  9,966,073   2,845,939 
Obligations under capital lease     3,308 
Total liabilities  9,966,073   2,849,247 
         
Stockholders’ deficit        
Mantra Venture Group Ltd. stockholders’ deficit Preferred stock Authorized: 20,000,000 shares, par value $0.00001 Issued and outstanding: Nil shares      
Common stock Authorized: 275,000,000 shares, par value $0.00001 Issued and outstanding: 274,998,800 (2016 – 88,559,024) shares  2,754   886 
Additional paid-in capital  15,724,447   11,163,514 
Common stock subscribed  74,742   99,742 
Accumulated deficit  (20,518,967)  (13,706,088)
Total Mantra Venture Group Ltd. stockholders’ deficit  (4,717,024)  (2,441,946)
Non-controlling interest  (60,272)  (236,274)
Total stockholders’ deficit  (4,777,296)  (2,678,220)
Total liabilities and stockholders’ deficit  5,188,777   171,027 

(The accompanying notes are an integral part of these consolidated financial statements)


 

F-3

MANTRA VENTURE GROUP LTD.High Wire Networks, Inc. (fka Spectrum Global Solutions, Inc.


Consolidated statements of operations

(Expressed in U.S. dollars)

 

  Year Ended
May 31,
  Year Ended
May 31,
 
  2017
$
  2016
$
 
     (as revised) 
       
Revenue  1,069,917   70,298 
         
Cost of goods sold  820,503    
Gross profit  249,414   70,298 
         
Operating expenses        
Depreciation and amortization  59,869   27,908 
General and administrative  106,114   559,316 
Salaries & wages  4,845,260   335,638 
         
Total operating expenses  5,011,243   922,862 
         
Loss from operations  (4,761,829)  (852,564)
         
Other income (expense)        
(Loss) gain on settlement of debt  (33,620)  (24,000)
Loss on disposal of assets  (2,067)   
Accretion of discounts on convertible debentures  (561,137)  (461,905)
Loss on change in fair value of derivatives  (1,197,700)  (497,079)
Interest expense  (211,454)   
Impairment loss  (103,480)  (384,312)
Total other income expense  (2,109,458)  (1,367,296)
         
Net loss for the year  (6,871,287)  (2,219,860)
         
Less: net loss attributable to the non-controlling interest  58,408   43,688 
         
Net loss attributable to Mantra Venture Group Ltd.  (6,812,879)  (2,176,172)
         
Net loss per share attributable to Mantra Venture Group Ltd. common shareholders, basic and diluted  (0.06)  (0.03)
         
Weighted average number of shares outstanding used in the calculation of net loss attributable to Mantra Venture Group Ltd. per common share  117,085,052   78,327,306 
  For the years ended 
  December 31, 
  2021  2020 
Revenue $27,206,689  $9,909,157 
         
Operating expenses:        
Cost of revenues  19,013,428   4,954,285 
Depreciation and amortization  506,364   209,253 
Salaries and wages  6,901,236   4,703,972 
General and administrative  4,460,090   1,483,883 
Total operating expenses  30,881,118   11,351,393 
         
Loss from operations  (3,674,429)  (1,442,236)
         
Other (expenses) income:        
Interest expense  (538,279)  (167,521)
Loss on settlement of debt  (6,251,954)  - 
Amortization of discounts on convertible debentures and loans payable  (777,953)  - 
Amortization of premiums on convertible debentures and loans payable to related parties  837,974   - 
Loss on change in fair value of derivatives  (166,188)  - 
Exchange (loss) gain  (3,558)  - 
Initial derivative expense  (4,750,064)  - 
Loss on settlement of warrants  (127,973)  - 
Management fee income  625,487   - 
Gain on PPP loan forgiveness  873,734   873,400 
Other income  275,573   26,354 
Total other (expense) income  (10,003,201)  732,233 
         
Net loss from continuing operations before income taxes  (13,677,630)  (710,003)
         
Provision for income taxes  -   - 
         
Net loss from continuing operations  (13,677,630)  (710,003)
         
Net income from discontinued operations, net of tax  675,355   33,838 
Less: net income from discontinued operations attributable to noncontrolling interest  (337,677)  (16,918)
         
Net loss attributable to High Wire Networks, Inc.  (13,339,952)  (693,083)
         
Less: deemed dividend - Series D preferred stock modification  (5,852,000)  - 
         
Net loss attributable to High Wire Networks, Inc. common shareholders $(19,191,952) $(693,083)
         
Loss per share attributable to High Wire Networks, Inc. common shareholders, basic and diluted:        
Net loss from continuing operations $(1.04) $- 
Net income from discontinued operations, net of taxes $0.04  $- 
Net loss per share $(1.00) $- 
         
Weighted average common shares outstanding, basic and diluted  19,146,572   - 

 

(The accompanying notes are an integral part of these consolidated financial statements)

 

F-4


 

MANTRA VENTURE GROUP LTD.

High Wire Networks, Inc. (fka Spectrum Global Solutions, Inc.


Consolidated statements of stockholder’s (deficit) equity (deficit)

For the Years Ended May 31, 2017 and 2016

 

  Common Stock  Additional paid-in  Common
stock
  Accumulated  Non-
controlling
  Total
stockholders’ deficit
 
  Number  Amount
$
  capital
$
  subscribed
$
  deficit
$
  interest
$
  (as revised)
$
 
                      
Balance, May 31, 2015  71,516,581   715   10,462,265   74,742   (11,529,916)  (192,586)  (1,184,780)
                             
Stock issued for cash at $0.16 per share  93,750   1   14,999            15,000 
                             
Shares issued for services  150,000   2   29,999            30,001 
                             
Shares issued for settlement of debt  300,000   3   47,997            48,000 
                             
Shares issued upon conversion of convertible debt  16,498,693   165   591,828            591,993 
                             
Subscriptions received           25,000         25,000 
                             
Fair value of stock options granted        16,426            16,426 
                             
Net loss for the year              (2,176,172)  (43,688)  (2,219,860)
                             
Balance, May 31, 2016  88,559,024   886   11,163,514   99,742   (13,706,088)  (236,274)  (2,678,220)
  For the year ended December 31, 2021 
     Additional  (Accumulated       
  Common stock  paid-in  deficit)/retained  Noncontrolling    
  Shares  $  capital  earnings  interest  Total 
                   
Balances, January 1, 2021  -  $-  $298,542  $802,370  $1,612,024  $2,712,936 
                         
Issuance of shares for reverse merger  25,474,625   255   5,561,720   -   -   5,561,975 
Stock compensation in connection with reverse merger  -   -   729,292   -   -   729,292 
Fair value of convertible debt issued to HWN shareholders  -   -   -   (486,800)  -   (486,800)
Issuance of common stock to Cobra Equities upon conversion of convertible debentures  11,216,512   112   4,176,722   -   -   4,176,834 
Issuance of common stock to Efrat Investments upon conversion of a convertible debenture  660,000   6   223,733   -   -   223,739 
Issuance of common stock to Dominion upon conversion of Series A preferred stock  2,011,292   20   404,751   -   -   404,771 
Issuance of common stock to Pawn Funding upon exercise of warrants  69,281   1   18,601   -   -   18,602 
Issuance of common stock to a related party upon conversion of a convertible debenture  3,333,333   33   1,382,883   -   -   1,382,916 
Issuance of common stock to Efrat Investments upon exercise of warrants  1,338,620   14   739,841   -   -   739,855 
Issuance of common stock to SCS, LLC upon conversion of Series D preferred stock  2,045,454   21   464,523   -   -   464,544 
Stock-based compensation  -   -   482,302   -   -   482,302 
Series D preferred stock deemed dividend  -   -   (5,852,000)  -   -   (5,852,000)
Net loss for the period  -   -   -   (13,339,952)  337,677   (13,002,275)
Ending balance, December 31, 2021  46,149,117  $462  $8,630,910  $(13,024,382) $1,949,701  $(2,443,309)

 

  For the year ended December 31, 2020 
     Additional  (Accumulated       
  Common stock  paid-in  deficit)/retained  Noncontrolling    
  Shares  $  capital  earnings  interest  Total 
                   
Balances, January 1, 2020  -  $-  $298,542  $1,904,374  $1,595,106  $3,798,022 
                         
Distributions to shareholders  -   -   -   (408,921)  -   (408,921)
Net loss for the period  -   -   -   (693,083)  16,918   (676,165)
                         
Ending balance, December 31, 2020  -  $-  $298,542  $802,370  $1,612,024  $2,712,936 

(The accompanying notes are an integral part of these consolidated financial statements)

F-5

 

MANTRA VENTURE GROUP LTD.


High Wire Networks, Inc. (fka Spectrum Global Solutions, Inc.

Consolidated statements of stockholder’s equity (deficit)cash flows

For the Years Ended May 31, 2017 and 2016

  Common Stock  Additional paid-in  Common
stock
  Accumulated  Non-
controlling
  Total
stockholders’
equity
 
  Number  Amount
$
  capital
$
  subscribed
$
  deficit
$
  interest
$
  (deficit)
$
 
                      
Balance, May 31, 2016  88,559,024   886   11,163,514   99,742   (13,706,088)  (236,274)  (2,678,220)
                             
Stock issued for cash at $0.02 per share  2,000,000   20   29,980   (25,000)        5,000 
                             
Shares issued for services  124,251,510   1,244   3,974,804            3,976,048 
                             
Shares issued for settlement of debt  15,904,199   160   89,720            89,880 
                             
Shares issued upon conversion of convertible debt  44,284,067   444   499,363            499,807 
                             
Reclassification of derivatives previously classified as equity        (32,934)           (32,934)
                             
Acquisition of non-controlling interest                 234,410   234,410 
                             
Net loss for the year              (6,812,879)  (58,408)  (6,871,287)
                             
Balance, May 31, 2017  274,998,800   2,754   15,724,447   74,742   (20,518,967)  (60,272)  (4,777,296)

  For the years ended 
  December 31, 
  2021  2020 
       
Cash flows from operating activities:        
Net loss $(13,677,630) $(693,083)
         
Adjustments to reconcile net loss to net cash used in operating activities:        
Loss on change in fair value of derivative liability  166,188   - 
Amortization of discounts on convertible debentures  777,953   - 
Amortization of premiums on convertible debentures and loans payable to related parties  (837,974)    
Depreciation and amortization  506,364   209,253 
Amortization of operating right-of-use assets  12,357   84,203 
Amortization of operating right-of-use liabilities  (120,750)  (77,450)
Stock compensation  1,211,594   - 
Loss on settlement of debt  6,251,954   - 
Initial derivative expense  4,750,064   - 
Gain on PPP loan forgiveness  (873,734)  (873,400)
Loss on settlement of warrants  127,973   - 
Changes in operating assets and liabilities:        
Accounts receivable  (6,905,345)  1,015,517 
Contract assets  487,509   236,221 
Prepaid expenses and deposits  (417,505)  (1,065)
Accounts payable and accrued liabilities  3,180,185   (681,913)
Contract liabilities  449,321   (3,429)
Net cash used in operating activities of continuing operations  (4,911,476)  (785,146)
Net cash provided by operating activities of discontinued operations  703,717   252,420 
Net cash used in operating activities  (4,207,759)  (532,726)
         
Cash flows from investing activities:        
Cash paid to acquire business  (2,500,000)  - 
Restricted cash acquired in reverse merger  2,000,000     
Purchase of equipment  (93,347)  (115,320)
Net cash used in investing activities  (593,347)  (115,320)
         
Cash flows from financing activities:        
Proceeds from loans payable  970,000   - 
Repayments of loans payable  (377,440)  (52,509)
Repayments of loans payable to related parties  -   (321,690)
Distributions to shareholders  -   (31,954)
Proceeds from Cares Act loans  873,465   873,400 
Proceeds from convertible debentures  2,375,000   - 
Repayments of convertible debentures  (94,260)  - 
Proceeds from factor financing  10,678,029   - 
Repayments of factor financing  (9,259,775)  - 
Net cash provided by financing activities of continuing operations  5,165,019   467,247 
Net cash used in financing activities of discontinued operations  (40,195)  (138,530)
Net cash provided by financing activities  5,124,824   328,717 
         
Net increase (decrease) in cash  323,718   (319,329)
         
Cash, beginning of period  184,677   504,006 
         
Cash, end of period $508,395  $184,677 
         
Supplemental disclosures of cash flow information:        
Cash paid for interest $234,748  $167,521 
Cash paid for income taxes $-  $- 
         
Non-cash investing and financing activities:        
Common stock issued for conversion of convertible debentures $4,400,573  $- 
Common stock issued for conversion of convertible loans payable to related parties $1,382,916  $- 
Common stock issued for conversion of Series A preferred stock $404,771  $- 
Common stock issued for conversion of Series D preferred stock $464,544  $- 
Common stock issued upon cashless exercise of warrants $758,457  $- 
Series D preferred stock deemed dividend $5,852,000  $- 
Related party note issued $100,000  $- 
Convertible debentures issued $250,000  $- 
Debt discount against derivative liability $2,375,000  $- 
Original issuance discounts on convertible debt $125,000  $- 
Original issuance discounts on loans payable $280,000  $- 
Fair value of Series E at issuance and net assets acquired in acquisition of SVC $7,963,817  $- 
Net assets acquired in reverse merger with SGSI $21,334,282  $- 

(The accompanying notes are an integral part of these consolidated financial statements)


 

F-6

MANTRA VENTURE GROUP LTD.

Consolidated statements of cash flows

(Expressed in U.S. dollars)

  Year Ended
May 31,
2017
$
  Year Ended
May 31,
2016
$
 
Operating activities    (as revised) 
       
Net loss  (6,871,287)  (2,219,860)
Adjustments to reconcile net loss to net cash used in operating activities:        
(Gain) loss on change in fair value of derivative liability  (767,569)  (195,706)
Amortization of finance costs     7,085 
Accretion of discounts on convertible debentures  561,137   461,905 
Depreciation and amortization  59,869   27,908 
Foreign exchange loss (gain)  5,035   (4,842)
Initial derivative expenses  1,965,269   692,785 
Shares issued for services  3,976,048   30,001 
Interest related to cash redemption premium on convertible notes  105,032   254,439 
Stock-based compensation on options and warrants     16,426 
Loss on disposal of assets  2,067    
Impairment loss  103,480    
Loss (gain) on settlement of debt  33,620   24,000 
Changes in operating assets and liabilities:        
Amounts receivable  212,448   18,169 
Prepaid expenses and deposits  (119,366)  121,357 
Accounts payable and accrued liabilities  175,930   260,596 
Other assets  1,107    
Due to related parties  153,448   42,367 
Net cash used in operating activities  (403,732)  (463,370)
Investing activities        
Purchase of property and equipment     (4,587)
Proceeds from the sale of property and equipment  1,500     
Cash received upon acquisition of subsidiary  115,112    
Investment in intangible assets     (12,161)
Net cash used in investing activities  116,612   (16,748)
Financing activities        
Repayment of capital lease obligations  (7,025)  (6,798)
Repayment of loan payable     (50,000)
Proceeds from notes payable  64,789   63,589 
Proceeds from issuance of convertible debentures  568,339   427,000 
Proceeds from stock subscribed  5,000   25,000 
Proceeds from issuance of common stock     15,000 
Net cash provided by financing activities  631,103   473,791 
Change in cash  343,983   (6,327)
Cash, beginning of year  1,119   7,446 
Cash, end of year  345,102   1,119 
Non-cash investing and financing activities:        
Common stock issued to relieve common stock subscribed  25,000    
Common stock issued to settle accounts payable and debt  89,880    
Common stock issued for conversion of notes payable  252,000   591,992 
Original issue discounts  64,999   42,753 
Debt issuance cost     18,000 
Original debt discount against derivative liability  1,746,783   436,755 
Accounts receivable acquired in AW Solutions Acquisition  2,040,249    
Other assets acquired in AW Solutions Acquisition  36,580    
Equipment acquired in AW Solutions Acquisition  116,143    
Customer lists acquired in AW Solutions Acquisition  901,548    
Tradenames acquired in AW Solutions Acquisition  574,605    
Accounts payable and Accrued expenses acquired in AW Solutions Acquisition  (1,308,450)   
Goodwill  1,503,634    
Non-controlling interest  (339,309)   
         
Supplemental disclosures:        
Interest paid  657   9,141 
Income taxes paid      

(The accompanying notes are an integral part of these consolidated financial statements)

High Wire Networks, Inc. (fka Spectrum Global Solutions, Inc.

F-7

MANTRA VENTURE GROUP LTD.

Notes to the consolidated financial statements

MayDecember 31, 20172021

(Expressed in U.S. dollars)

 

1.Organization and Going Concern

 

Mantra Venture Group Ltd. (the “Company”High Wire Networks, Inc., (f/k/a Spectrum Global Solutions, Inc.) (“High Wire”) was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, the Company continued its corporate jurisdiction out of the State of Nevada and intoSpectrum reincorporated in the province of British Columbia, Canada.

On April 25, 2017, the CompanyHigh Wire entered into and closed on an Asset Purchase Agreement (the “Asset Purchase Agreement”) with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Asset Purchase Agreement, the CompanySpectrum purchased 80.1% of the assets associated with InterCloud’s “AW Solutions” business. AfterAW Solutions, Inc., AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”) (collectively “AWS” or the “AWS Entities”) subsidiaries.

On November 15, 2017, High Wire changed its name to “High Wire Enterprises, Inc.” and reincorporated in the state of Nevada.

On February 6, 2018, High Wire entered into and closed on a Stock Purchase Agreement with InterCloud Systems, Inc. (“InterCloud”). Pursuant to the terms of the Stock Purchase Agreement High Wire purchased all of the issued and outstanding capital stock and membership interests of ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”). Spectrum completed the acquisition on February 27, 2018.

On February 14, 2018, High Wire entered into an agreement with InterCloud providing for the sale, transfer, conveyance and delivery to High Wire of the remaining 19.9% of the assets associated with InterCloud’s AWS business not already purchased by Spectrum.

On May 18, 2018, High Wire transferred all of its ownership interests in and to its subsidiaries Carbon Commodity Corporation, Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., Climate ESCO Ltd. and Mantra Energy Alternatives Ltd. to an entity controlled by Mantra’s former Chief Executive Officer, Larry Kristof. The new owner of the aforementioned entities assumed all liabilities and obligations with respect to such entities.

On January 4, 2019, High Wire entered into a Stock Purchase Agreement with InterCloud. Pursuant to the terms of the Purchase Agreement, InterCloud agreed to sell, and High Wire agreed to purchase, all of the issued and outstanding capital stock of TNS, Inc. (“TNS”), an Illinois corporation.

During September 2019, High Wire formed ADEX Canada, which is included in the ADEX Entities.

On September 30, 2020, High Wire sold its TNS subsidiary.

On December 31, 2020, High Wire sold its AWS subsidiary.

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“High Wire” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company is a global provider of managed security, professional services and commercial/industrial electrical solutions delivered exclusively through a channel sales model. The Company’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

High Wire and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

On June 16, 2021, the Company completed a merger with Spectrum. The merger was accounted for as a reverse merger (refer to Note 3, Reverse Merger and Acquisition, for additional detail). At the time of the reverse merger, Spectrum’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”).


On November 4, 2021, the Company providesclosed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by the senior secured promissory note described (refer to Note 3, Reverse Merger and Acquisition, and Note 8, Convertible Debentures, for additional detail).

On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. For accounting purposes, HWN is the surviving entity and is referred to throughout as “HWN”, “High Wire”, or “the Company”.

On February 15, 2022, HWN sold its 50% interest in JTM (refer to Note 19, Subsequent Events, for additional detail). As of December 31, 2021, the Company classified JTM as held-for-sale. Additionally, the sale of High Wire’s 50% interest in JTM qualified for discontinued operations treatment (refer to Note 18, Discontinued Operations, for additional detail).

The Company’s AWS PR and Tropical subsidiaries are professional, multi-service line, telecommunications infrastructure and outsourcecompanies that provide outsourced services to the wireless and wireline industry.

These consolidated financial statements have been prepared on The Company’s ADEX Entities are a going concern basis,leading outsource provider of engineering and installation services, staffing solutions and other services which impliesinclude consulting to the Company will continue to realize its assetstelecommunications industry, service providers and discharge its liabilitiesenterprise customers domestically and internationally. The Company’s SVC subsidiary is a wholesale network services provider with network footprint and licenses in the normal course of business. The Company has yet to acquire commercially exploitable energy related technology,Northeast and is unlikely to generate earnings in the immediate or foreseeable future. The recently acquired AW Solutions business has also incurred lossesSoutheast United States as well as Texas. This network carries VoIP and experienced cash outflows from operations during its most recent fiscal years. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. As at May 31, 2017, the Company has an accumulated loss of $20,518,967, and a working capital deficit of $7,865,616. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.other traffic for other service providers.

 

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months.

2.2.Significant Accounting Policies

a.Basis of Presentation/Principles of Consolidation

Basis of Presentation/Principles of Consolidation

 

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and SVC, as well as High Wire and its subsidiaries, Carbon Commodity Corporation, Climate ESCO Ltd., Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., Mantra Wind Inc., AW Solutions, Inc.(from the date of acquisition, April 25, 2017), Tropical Communications, Inc. (from the date of acquisition, April 25, 2017)ADEX Entities, AWS PR, and AW Solutions Puerto Rico, LLC.(from the date of acquisition, April 25, 2017).Tropical. All the subsidiaries are wholly-owned with

On February 15, 2022, HWN sold its 50% interest in JTM (refer to Note 19, Subsequent Events, for additional detail). The operations of JTM have been included as discontinued operations in the exception of Climate ESCO Ltd., which is 64.55% owned, Mantra Energy Alternatives Ltd., which is 88.21% owned and AW Solutions, Inc., Tropical Communications, Inc., and AW Solutions Puerto Rico, LLC which are all 80.1% owned. accompanying financial statements.

All inter-company balances and transactions have been eliminated.

 

Reverse Merger

On January 27, 2021, Spectrum Global Solutions, Inc. HW Merger Sub, Inc., HWN, Inc. and the stockholders of HWN, Inc. (the “Stockholders”) entered into an Agreement and Plan of Merger (the “Agreement”) whereby the Stockholders agreed to sell to the Company all of the capital stock of HWN, Inc. On June 16, 2021, the transaction contemplated by the Agreement closed, and HWN, Inc. became a wholly-owned subsidiary of Spectrum Global Solutions, Inc. As previously disclosed, as part of the consideration for the transaction, Spectrum Global Solutions, Inc. issued shares of a newly established Series D Preferred Stock.  

The merger has been accounted for as a reverse merger in accordance with US GAAP. This determination was primarily based on High Wire’s business comprising the ongoing operations of the Company following the Merger, High Wire’s senior management comprising the senior management of the Company and High Wire’s stockholders having a majority of the voting power of the Company. For accounting purposes, Spectrum is considered the “acquired” company and High Wire is considered the “acquirer.” Accordingly, for accounting purposes, the Merger is treated as the equivalent of High Wire issuing stock for the net assets of Spectrum, accompanied by a recapitalization. The net assets of Spectrum have been remeasured at fair value and applied against the purchase price resulting in goodwill or other intangible assets recorded. The consolidated assets, liabilities and results of operations prior to the Closing Date of the merger are those of High Wire, and Spectrum’s assets, liabilities and results of operations are consolidated with High Wire beginning on the Closing Date. The shares and corresponding capital amounts and earnings per share available to common stockholders, pre-merger, have been retroactively restated as shares reflecting the exchange ratio in the merger. The historical financial information and operating results of Spectrum prior to the merger have not been separately presented in these consolidated financial statements. 

F-8

 

b.Use of Estimates

Impact of the COVID-19 Pandemic

 

The extent to which the coronavirus (“COVID-19”) outbreak and measures taken in response thereto impact the Company’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted.

Global health concerns relating to the COVID-19 outbreak have been weighing on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty. Risks related to consumers and businesses lowering or changing spending, which impact domestic and international spend. The outbreak has resulted in authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders, and business shutdowns. These measures have not only negatively impacted consumer spending and business spending habits, they have also adversely impacted and may further impact the Company’s workforce and operations and the operations of its customers, suppliers and business partners. These measures may remain in place for a significant period of time and they are likely to continue to adversely affect the Company’s business, results of operations and financial condition.

The spread of COVID-19 has caused the Company to modify its business practices (including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences), and the Company may take further actions as may be required by government authorities or that the Company determines are in the best interests of its employees, customers and business partners. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus or otherwise be satisfactory to government authorities.

The extent to which the COVID-19 outbreak impacts the Company’s business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, the Company may continue to experience materially adverse impacts to its business as a result of its global economic impact, including any recession that has occurred or may occur in the future.

There are no comparable recent events which may provide guidance as to the effect of the spread of COVID-19 and a global pandemic, and, as a result, the ultimate impact of the COVID-19 outbreak or a similar health epidemic is highly uncertain and subject to change. The Company does not yet know the full extent of the impacts on its business, its operations or the global economy as a whole. However, the effects could have a material impact on the Company’s results of operations, and the Company will continue to monitor the COVID-19 situation closely. As of November 2021, multiple variants of the COVID-19 virus are circulating globally that are highly transmissible, and there is uncertainty around vaccine effectiveness on the new strains of the virus. Uncertainty around vaccine distribution, supply and effectiveness will impact when the negative economic effects as a result of COVID-19 will abate or end and the timing of such recovery may affect the Company’s financial condition.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

c.Cash and Cash Equivalents


 

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

 

d.Accounts Receivable

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. At May 31, 2017, unbilled receivables totaled $430,669, and are included in accounts receivable. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at December 31, 2021 and 2020 was $267,476 at May 31, 2017.$74,881 and $0, respectively.

 

e.Property and Equipment

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Computers and office equipmentAutomotive3-7 years straight-line basis
Vehicles3-5 years straight-line basis
Computer equipment and software3-7 years straight-line basis
Leasehold improvements5 years straight-line basis
SoftwareOffice equipment and furniture5 years straight-line basis
Machinery and equipmentResearch equipment5 years straight-line basis

 

f.Goodwill

Goodwill was generated through the acquisition of AW Solutions in fiscal 2017 as the total consideration paid exceeded the fair value of the net assets acquired.

 

The Company tests its goodwill for impairment at least annually on December 31st and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

 

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the yearyears ended MayDecember 31, 2017.2021 and 2020.

Intangible Assets

 

F-9

g.Intangible Assets

At MayDecember 31, 2017,2021 and 2020, definite-lived intangible assets primarily consist of non-compete agreements, tradenames and customer relationships which are being amortized over their estimated useful lives ranging from 1-10of 10 years. At May 31, 2016, definite-lived intangible assets consisted of patents and were stated at cost. Intangible assets are amortized over their estimated useful lives. During the year ended May 31, 2017, the Company recorded an impairment loss related patents held of $59,060.

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 


For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the years ended December 31, 2021 and 2020.

 

h.Long-lived Assets

Long-lived Assets

In accordance with ASC 360, Property,“Property, Plant and EquipmentEquipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges recorded during the years ended December 31, 2021 and 2020.

 

i.Foreign Currency Translation

Foreign Currency Translation

 

Transactions in foreign currencies are translated into the currency of measurement at the exchange rates in effect on the transaction date. Monetary balance sheet items expressed in foreign currencies are translated into U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting foreign exchange gains and losses are recognized in income.

 

The Company’s integrated foreign subsidiaries are financially or operationally dependent on the Company. The Company uses the temporal method to translate the accounts of its integrated operations into U.S. dollars. Monetary assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at average rates for the period, except for amortization, which is translated on the same basis as the related asset. The resulting foreign exchange gains or losses are recognized in income.

  

F-10

Income Taxes

 

j.Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

  

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in Canada, the United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2010 to 2017.2021. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of Canada and U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

 


Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

 

The Company follows the guidance set forth within ASC Topic 740, Income Taxes (“ASC Topic 740”) which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC Topic 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

 

The CompanyAWS PR received a tax notice from the Puerto Rican government requesting payment of taxes related to 2014 in the2014. The amount due as of $166,084June 30, 2021 was $156,711 plus penalties and interest of $87,027$140,319 for a total obligation due of $253,111. This tax assessment is included in accrued expenses at May 31, 2017.$297,030. During June 2021, AWS PR was notified that the Puerto Rican government would settle the outstanding debt for $11,105, which the Company paid during July 2021. 

  

k.Revenue Recognition

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

The Company’s revenues are generated from applications and infrastructure services. Revenue Recognition

Adoption of New Accounting Guidance on Revenue Recognition

The Company recognizes revenue based on arrangementsthe five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

Contract Types

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working permanently at customer locations and materials costs incurred by those employees.

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

Performance Obligations

A performance obligation is a promise in accordance with ASC Topic 605-10, “Revenue Recognition”. a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases this may be each day, or each week depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.


Revenue Service Types

The following is a description of the Company’s revenue service types, which include professional services and construction:

Professional services are services provided to the clients where the Company delivers distinct contractual deliverables and/or services. Deliverables may include but are not limited to: engineering drawings, designs, reports and specification. Services may include, but are not limited to: consulting or professional staffing to support our client’s objectives. Consulting or professional staffing services may be provided remotely or on client premises and under their direction and supervision.

Construction Services are services provided to the client where the Company may self-perform or subcontract services that require the physical construction of infrastructure or installation of equipment and materials.

Disaggregation of Revenues

The Company recognizesdisaggregates its revenue only whenfrom contracts with customers by service type, contract type, contract duration, and timing of transfer of goods or services. See the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed, and collectability of the resulting receivable is reasonably assured.below tables:

 

The applications and infrastructure revenues are derived from contracts to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s service contracts generally require specific tasks or services that the Company must perform under the contract. The Company recognizes revenues associated with these services upon the completion of the related task or service which is at the time the four revenue recognition criteria have been met. Direct costs incurred related to performance of the task or service are deferred and recorded as prepaid expense and are expensed when the related revenue is recognized.

Revenue by contract duration Year Ended
December 31,
2021
  Year Ended
December 31,
2020
 
Short-term $161,209  $56,509 
Long-term  27,045,480   9,852,648 
Total $27,206,689  $9,909,157 

 

Revenue by contract type Year Ended
December 31,
2021
  Year Ended
December 31,
2020
 
Fixed-price $17,290,122  $9,909,157 
Time-and-materials  9,916,567   - 
Total $27,206,689  $9,909,157 

The Company also generatesdisaggregates its revenue by operating segment and geographic location (refer to Note 16, Segment Disclosures, for additional information).

Accounts Receivable

Accounts receivable include amounts from servicework completed in which the Company has billed. The amounts due are stated at their net estimated realizable value. The Company maintains an allowance for doubtful accounts to provide for the estimated amount of receivables that will not be collected. The allowance is based upon an assessment of customer creditworthiness, historical payment experience, the age of outstanding receivables and collateral to the extent applicable.

Contract Assets and Liabilities

Contract assets include costs and services incurred on contracts with certain customers.open performance obligations. These contractsamounts are accounted for underincluded in contract assets on the proportional performance method. Under this method, revenue is recognized in proportion to the value provided to the customer for each project as of each reporting date.consolidated balance sheets. At December 31, 2021 and 2020, contract assets totaled $0 and $60,862, respectively.

 

F-11

The Company records unbilled receivablesContract liabilities include payment received for revenues earned, but not yet billed.incomplete performance obligations and are included in contract liabilities on the consolidated balance sheets. At December 31, 2021 and 2020, contract liabilities totaled $633,771 and $184,450, respectively.

 

During the year ended May 31, 2016, the Company performed research and development services. The Company recognized revenue under research contracts when a contract has been executed, the contract price is fixed and determinable, deliveryCost of services or products has occurred, and collectability of the contract price is considered reasonably assured and can be reasonably estimated. Revenue was based on direct labor hours expended at contract billing rates plus other billable direct costs.Revenues

l.Cost of Revenues

Cost of revenues includes all direct costs of providing services under ourthe Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment (excluding depreciation and amortization), direct materials, insurance claims and other direct costs.

 

m.Research and Development Costs

 

Research and Development Costs

Research and development costs are expensed as incurred.

 

n.Stock-based Compensation

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation (“ASC 718”), using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

  

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in ASU 2018-07.

The Company uses the Black-Scholes option pricing model to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period.

 

o.Loss Per Share

Loss per Share

 

The Company computes loss(loss) per share in accordance with ASC 260, Earnings“Earnings per ShareShare” which requires presentation of both basic and diluted earnings(loss) per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss(loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As at Mayof December 31, 2017,2021 and 2020, respectively, the Company had 647,182,222 (2016 – 56,260,229) dilutive potential shares133,801,817 and 0 common stock equivalents outstanding.

 

p.Comprehensive Loss

Leases

The Company adopted FASB Accounting Standards Codification, Topic 842, Leases (“ASC 842”) on January 1, 2019.

 

ASC 220, “Comprehensive Income,” establishes standardsThe new leasing standard requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the reportinglease terms and display of comprehensive loss and its components inlease liabilities represent the financial statements. As at May 31, 2017 and 2016, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the consolidated financial statements.

F-12

q.Recent Accounting Pronouncements

On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is effective for nonpublic entities for annual reporting periods, as amended, beginning after December 15, 2018. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard is effective for the Company on June 1, 2019, and early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company continues to evaluate the standard and has not yet selected a transition method.

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740) – Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”), which is effective for nonpublic entities for annual reporting periods beginning after December 15, 2016. ASU 2015-17 simplifies the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as non-current in the statement of financial position. The Company has elected to early adopt the requirements of ASU 2015-17 and the results of such adoption are presented within these consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which is effective for nonpublic entities for annual reporting periods beginning after December 15, 2019. Under ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee’sCompany’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease measuredcost on a discountedstraight-line basis over the lease term and 2) a right-of-use asset,is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which is an asset that represents the lessee’s rightvariable lease payments are based occur. The Company has elected not to use, or control the use of, a specified assetseparate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease term. The Company continues to evaluateliabilities.

Going Concern Assessment

Management assesses going concern uncertainty in the effects of ASU 2016-02 and does not expect that the adoption will have a material effect on itsCompany’s consolidated financial statements to determine whether there is sufficient cash on hand and disclosures.working capital, including available borrowings on loans, to operate for a period of at least one year from the date of the consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 


The Company has generated losses in 2021 and 2020 and High Wire has generated losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the year ended December 31, 2021, the Company had an operating loss of $3,886,872 (before deducting losses attributable to noncontrolling interests, cash flows used in operations of $4,207,759 and a working capital deficit of $20,788,076.

Management has prepared estimates of operations for 2022 and believes that sufficient funds will be generated from operations to fund its operations and to service its debt obligations for one year from the date of the filing of the consolidated financial statements in the Company’s Annual Report on Form 10-K, which indicate improved operations and the Company’s ability to continue operations as a going concern.

The impact of COVID-19 on the Company’s business has been considered in these assumptions; however, it is too early to know the full impact of COVID-19 or its timing on a return to more normal operations. Further, the recently enacted CARES Act provides for economic assistance loans through the SBA. As of December 31, 2021, ADEX had $2,010,000 of PPP loans outstanding from the SBA under the CARES Act. The PPP provides that the PPP loans may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. ADEX used the proceeds from the PPP loans for qualifying expenses and is applying for forgiveness of the PPP loans in accordance with the terms of the CARES Act.  

The accompanying consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

Management believes that based on relevant conditions and events that are known and reasonably knowable that its forecasts for one year from the date of the filing of the consolidated financial statements in the Company’s Annual Report on Form 10-K indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these consolidated financial statements. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

Recent Accounting Pronouncements

ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). In MarchJune 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (“ASU 2016-08”).No. 2016-13. The amendments are intendedin ASU 2016-13, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to improve the operability and understandabilitybetter inform their credit loss estimates. Many of the implementation guidanceloss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on principal versus agent considerations by amending certain existing illustrative examplesavailable-for-sale debt securities and adding additional illustrative examplespurchased financial assets with credit deterioration. The FASB has issued multiple updates to assist in the application of the guidance. The effective date and transition requirements for the amendments are the sameASU 2016-13 as the effective date and transition requirementscodified in Topic 606: The326, including ASU’s 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASU’s have provided for various minor technical corrections and improvements to the codification as well as other transition matters. Smaller reporting companies who file with the U.S. Securities and Exchange Commission (the “SEC”) and all other entities who do not file with the SEC are required to apply the guidance is effective for the Companyfiscal years, and interim periods within those years, beginning June 1, 2019.after December 15, 2022. The Company is currently evaluating the effectspotential impact of ASU 2016-082016-13 on its consolidated financial statements.

ASU 2019-12, Simplifying the Accounting for Income Taxes (“ASU 2019-12”). In April 2016,December 2019, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2016-10”).2019-12. The amendments in ASU 2016-10 clarify2019-12 simplify the following two aspectsaccounting for income taxes by removing certain exceptions to the general principles in ASC 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 606: (a) identifying performance obligations;740 by clarifying and (b) the licensing implementationamending existing guidance. The amendments do not change the core principle of the guidance in Topic 606. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606: The guidance isASU 2019-12 will be effective for the CompanyCompany’s fiscal year beginning June 1, 2019.after December 15, 2021. The transition requirements are dependent upon each amendment within this update and will be applied either prospectively or retrospectively. The Company is currently evaluating the effectspotential impact of ASU 2016-102019-12 on its consolidated financial statements.

F-13

ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). In May 2016,August 2020, the FASB issued ASU 2016-12, Revenue from2020-06, which simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40, Derivatives and Hedging: Contracts with Customers (Topic 606): Narrow-Scope Improvementsin Entity’s Own Equity, by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the number of freestanding instruments and Practical Expedients (“ASU 2016-12”).embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. The amendments in ASU 2016-12 provide clarifyingare effective for public companies for fiscal years beginning after December 15, 2021. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. The guidance in certain narrow areas and add some practical expedients. Specifically, the amendments in this update (1) clarify the objectivemust be adopted as of the collectability criterion in step 1, and provides additional clarification for when to recognize revenue for a contract that fails step 1, (2) permit an entity, as an accounting policy election, to exclude amounts collected from customers for all sales (and other similar) taxes from the transaction price (3) specify that the measurement date for noncash consideration is contract inception, and clarifies that the variable consideration guidance applies only to variability resulting from reasons other than the form of the consideration, (4) provide a practical expedient that permits an entity to reflect the aggregate effect of all modifications that occur before the beginning of the earliest period presented when identifying the satisfied and unsatisfied performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations, (5) clarifies that a completed contract for purposesfiscal year of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of initial application. Further, accounting for elements of a contract that do not affect revenue under legacy GAAP are irrelevant to the assessment of whether a contract is complete. In addition, the amendments permit an entity to apply the modified retrospective transition method either to all contracts or only to contracts that are not completed contracts, and (6) clarifies that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption. However, an entity is still required to disclose the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. The guidance is effective for the Company beginning June 1, 2019. The Company is currently evaluating the effectsimpact of ASU 2016-122020-06 on its consolidated financial statements.

ASU 2021-08, Business Combination (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08). In January 2017,October 2021, the FASB issued ASU 2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business (“ASU 2017-01”). The Amendments2021-08. This guidance amends ASC 805 to “require acquiring entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in this Update clarify the definition of a business withcombination.” Under current GAAP, an acquirer generally recognizes such items at fair value on the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition ofacquisition date. As a public business affects many areas of accounting, including acquisitions, disposals, goodwill, and consolidation. The guidance isentity, this standard will become effective for annual periodsfiscal years beginning after December 15, 2018,2022, including interim periods within those periods. Early adoption of this standard is permitted.fiscal years. The Company is currently evaluating the effects ofpotential impact ASU 2017-012021-08 will have on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). This standard will simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Current guidance requires that companies compute the implied fair value of goodwill under Step 2 by performing procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. This standard will require companies to perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This standard will be effective for annual periods beginning after December 15, 2020, including interim periods within that reporting period, and will be applied prospectively. Early adoption of this standard is permitted on testing dates after January 1, 2017. The Company is evaluating the effects of ASU 2017-04 on its consolidated financial statements.


 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any

Any other new accounting pronouncements thatrecently issued, but not yet effective, have been issued that mightreviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material impacteffect on itsthe Company’s financial position or resultresults of operations.

r.Concentrations of Risk

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivables. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the period from April 25, 2017 to Mayyear ended December 31, 2017, two2021, 3 customers accounted for 48%17%, 17%, and 11%13%, respectively, of consolidated revenues for the period from April 25, 2017 to May 31, 2017.period. In addition, amounts due from these customers represented 39%6%, 7%, and 8%15%, respectively, of trade accounts receivable as of MayDecember 31, 2017.2021. Two other customers accounted for 18% and 15%, respectively, of trade accounts receivable as of December 31, 2021. For the year ended December 31, 2020, 4 customers accounted for 31%, 14%, 12%, and 12%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 46%, 9%, 1%, and 0%, respectively, of trade accounts receivable as of December 31, 2020.

F-14

The Company’s customers are primarily located within the domestic United States of America, Puerto Rico, and Puerto Rico.Canada. Revenues generated within the domestic United States of America accounted for approximately 94%95% of consolidated revenues for the period from April 25, 2017 to Mayyear ended December 31, 2017.2021. Revenues generated from customers in Puerto Rico and Canada accounted for approximately 6%5% of consolidated revenues for the period from April 25, 2017 to Mayyear ended December 31, 2017.2021. Revenues generated within the domestic United States of America accounted for 100% of consolidated revenues for the year ended December 31, 2020.

s.Fair Value Measurements

Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets.markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and.and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Derivative liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the years ended MayDecember 31, 20172021 and 2016.2020. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

OurThe Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of MayDecember 31, 20172021 and 2016,2020 consisted of the following:

   Total fair value at
May 31,
2017
$
  Quoted prices in active markets
(Level 1)
$
  Significant other observable inputs
(Level 2)
$
  Significant unobservable inputs
(Level 3)
$
 
              
 Description:                
 Derivative liability (1)  3,760,067         3,760,067 
  Total fair value at
December 31,
2021
  Quoted prices in active markets (Level 1)  Quoted prices in active markets (Level 2)  Quoted prices in active markets (Level 3) 
Description:            
Derivative liability (1) $15,528,339  $          -  $        -  $15,528,339 

   Total fair value at
May 31,
2016
$
  Quoted prices in active markets
(Level 1)
$
  Significant other observable inputs
(Level 2)
$
  Significant unobservable inputs
(Level 3)
$
 
                  
 Description:                
 Derivative liability (1)  978,245         978,245 

 (1)Total fair
value at
December 31,
2020
Quoted prices
in active
markets
(Level 1)
Quoted prices
in active
markets
(Level 2)
Quoted prices
in active
markets
(Level 3)
Description:
N/A$           -$          -$          -$          -

(1)The Company has estimated the fair value of these derivatives using the Black-Scholes option pricing model, Monte-Carlo model or a Binomial Model based.model.

F-15

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. SeeRefer to Note 10, Derivative Liabilities, for additional information.

t.Derivative Liabilities


 

Derivative Liabilities

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As at Mayof December 31, 20172021 and 2016,2020, the Company had a $3,760,067 and $978,245 derivative liability respectively.of $15,528,339 and $0, respectively

 

Sequencing Policy

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

3.u.ReclassificationsReverse Merger and Acquisition

 

Certain prior period amounts have been reclassified to conform to current presentation.Reverse Merger

 

As noted in Note 2, on June 16, 2021, the Company consummated a reverse merger in which HWN, Inc. became a legal subsidiary of Spectrum Global Solutions, Inc., but HWN, Inc. was deemed to be the accounting acquirer. HWN shareholders exchanged 100% of the common stock of HWN for 350 shares newly issued shares of the Company’s Series D preferred stock and 1,000 shares of the Company’s previously issued Series B preferred stock (formerly held by management of legacy Spectrum Global Solutions, Inc.).

The purpose of the acquisition was to continue to increase revenue.

The acquisition was accounted for under the acquisition method of accounting which requires the consideration given, assets acquired, and liabilities assumed to be measured at fair value. In measuring the consideration transferred, since this was a reverse merger between a public company (as the legal acquirer) and a private company (as the accounting acquirer), the fair value of the legal acquirer’s public stock generally was more reliably determinable than the fair value of the accounting acquirer’s private stock. As such, the determination and measurement of the consideration transferred was based on the fair value of the legal acquirer’s stock rather than the fair value of the accounting acquirer’s stock. Further, since this was a reverse merger for accounting purposes, the consideration transferred includes the equity-based instruments retained by the legacy shareholders of Spectrum Global Solutions, Inc.

The fair value of the assets acquired, liabilities assumed and consideration transferred denoted below are final and based on the management’s best estimates using information that it has obtained as of the reporting date.

The fair value of the consideration transferred and liabilities assumed are as follows:

Purchase consideration Fair Value 
Common stock $5,561,975 
Convertible debt  1,049,638 
Derivative liabilities  6,929,000 
Loans payable  2,377,400 
Loans payable, related parties  2,447,252 
Lease liabilities  106,615 
Fair value of stock options  204,715 
Fair value of warrants  362,687 
Fair value of Series A Preferred  1,024,000 
Fair value of Series D Preferred  1,271,000 
     
Total purchase price $21,334,282 


The fair value of the net assets acquired (provisional) are as follows:

Allocation of purchase consideration   
Working capital $781,470 
Other assets  12,893 
Contract assets  426,647 
Goodwill  13,667,934 
Customer lists  4,720,863 
Tradenames  1,724,475 
     
Total enterprise value  21,334,282 

Acquisition of SVC

As noted in Note 2, on November 4, 2021 the Company closed on a Stock Purchase Agreement with Secure Voice Corp. (“SVC”) and Telecom Assets Corp. (the “Seller”) whereby the Seller sold SVC to Spectrum, in exchange for $2,500,000 in cash and up to $6,500,000 (less up to $2,000,000 in assumed liabilities) of a newly established series of convertible preferred stock of Spectrum (refer to the Series E section of Note 12, Preferred Stock, for additional detail). SVC is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers. The purpose of the acquisition was to continue to increase revenue. The closing of the acquisition was facilitated by the senior secured promissory note described in Note 8, Convertible Debentures.

The acquisition was accounted for under the acquisition method of accounting which requires the consideration given, assets acquired, and liabilities assumed to be measured at fair value. The fair value of the assets acquired, liabilities assumed and consideration transferred denoted below are provisional in nature and based on the management’s best estimates using information that it has obtained as of the reporting date. The Company is awaiting additional valuation information and expects to finalize the purchase price allocation before the end of the fiscal year.

The fair value of the consideration transferred (provisional), liabilities assumed (provisional) are as follows:

  Provisional 
Purchase consideration Fair Value 
Cash $2,500,000 
Series E preferred stock  6,313,817 
Assumed debt  1,650,000 
     
Total provisional purchase price $10,463,817 

The fair value of the net assets acquired (provisional) are as follows:

Allocation of purchase consideration   
Working capital $(1,110,703)
Fixed assets  838,800 
Goodwill  6,295,674 
Customer relationships  3,885,979 
Tradenames  554,067 
     
Total provisional enterprise value  10,463,817 

The preliminary allocation of consideration to the assets acquired and liabilities assumed at their estimated acquisition date fair values are considered preliminary and may change within the permissible measurement period, not to exceed one year.

Pro Forma

The following shows pro forma results for the years ended December 31, 2021 and 2020 as if the reverse merger and acquisition had occurred on January 1, 2020.

  Year December 31, 2021  Year December 31, 2020 
  As Reported  Pro Forma  As Reported  Pro Forma 
             
Revenue $27,206,689  $39,354,718  $9,909,157  $36,461,635 
Net loss attributable to HWN, Inc. common shareholders  (19,191,952)  (26,160,463)  (693,083)  (15,565,886)
                 
Loss per common share, basic and diluted:  (1.00)  (1.37)        


3.4.AcquisitionProperty and Equipment

 

Property and equipment as of December 31, 2021 and 2020 consisted of the following:

  December 31  December 31 
  2021  2020 
Computers and office equipment $141,100  $43,283 
Vehicles  11,938   - 
Leasehold improvements  6,113   6,113 
Software  442,238   372,904 
Machinery and equipment  838,800   - 
Total  1,440,189   422,300 
         
Less: accumulated depreciation  (160,674)  (21,974)
         
Equipment, net $1,279,515  $400,326 

During the years ended December 31, 2021 and 2020, the Company recorded depreciation expense of $52,959 and $11,819, respectively.

5.Intangible Assets

Intangible assets as of December 31, 2021 and 2020 consisted of the following:

  Cost  Accumulated
Amortization
  Impairment  Net carrying
value at
December 31,
2021
  Net carrying
value at
December 31,
2020
 
Customer relationship and lists $9,987,873  $(871,070) $        -  $9,116,803  $840,346 
Trade names  2,866,456   (353,191)  -   2,513,265   357,743 
                     
Total intangible assets $12,854,329  $(1,224,261) $-  $11,630,068  $1,198,089 

During the years ended December 31, 2021 and 2020, the Company recorded amortization expense of $453,405 and $189,465, respectively.

The estimated future amortization expense for the next five years and thereafter is as follows:

Year ending December 31,   
2022 $1,070,567 
2023  1,070,567 
2024  1,070,567 
2025  1,070,567 
2026  1,070,567 
Thereafter  6,277,233 
Total $11,630,068 

6.Related Party Transactions

Exchange of Shares of Common Stock for Series B Preferred Stock

On June 16, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company’s Chief Executive Officer, Mark Porter, exchanged 350 shares of Series D Preferred Stock for 1,000 shares of Series B Preferred Stock from Roger Ponder and Keith Hayter, the former Chief Executive Officer and President, respectively, of Spectrum. This resulted in an increase to additional paid in capital of $1,271,000.


Loans Payable to Related Parties

As of December 31, 2021 and 2020, the Company had outstanding the following loans payable to related parties:

  December 31,  December 31, 
  2021  2020 
Convertible promissory note issued to Keith Hayter, 10% interest, unsecured, matures August 31, 2022, debt premium of $988,917 $1,342,949  $- 
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 15, 2021  100,000   - 
Promissory note issued to the James Marsh and Jeffrey Gardner, 5.5% interest, unsecured, due February 27, 2022  -*  2,292,972 
Total $1,442,949  $2,292,972 
         
Less: Long-term portion of loans payable  -   (1,735,114)
         
Loans payable, current portion, net of debt discount $1,442,949  $557,858 

*During the year ended December 31, 2021, this note was assigned to the Mark Munro 1996 Charitable Remainder UniTrust by Jeffrey Gardner and James Marsh. The assigned note was then exchanged for a convertible note on December 28, 2021 (refer to Note 8, Convertible Debentures, for additional detail).

The Company’s loans payable to related parties have an effective interest rate range of 9.6% to 11.3%. 

Promissory note issued to Jeffrey Gardner and James Marsh, 5.5% interest, matures February 27, 2022

On February 17, 2019, the Company issued a promissory note to Jeffrey Gardner and James Marsh with an original principal amount of $4,000,000. The note accrues interest at a rate of 5.5% per annum and the maturity date is February 27, 2022.

On January 1, 2021, this note was assigned by Jeffrey Gardner and James Marsh to the Mark Munro 1996 Charitable Remainder UniTrust. As a result of the assignment, the note was no longer a related party note.

During the year ended December 31, 2021, the Company did not make any cash payments for principal. During the year ended December 31, 2020, the Company made cash payments for principal of $321,487.

On December 28, 2021, the note was exchanged for a convertible note (refer to Note 8, Convertible Debentures, for additional detail). At the time of the exchange, the outstanding principal balance was $2,292,971.

Roger Ponder Related Party Reclassification

During September 2021, as a result of shares of, as a result of his resignation as a director and the potential shares to be issued about conversion of his debt and Series D preferred stock, the Company determined that Roger Ponder was no longer a related party. The effective date of the reclassification was June 16, 2021.

Convertible promissory note, Keith Hayter, 10% interest, unsecured, matures August 31, 2022

On June 15, 2021, in connection with the merger transaction discussed in Note 3 and Acquisition, Reverse Merger, the Company assumed Spectrum’s convertible promissory note issued to Keith Hayter. The note was originally issued on August 31, 2020 in the principal amount of $554,031. Interest accrues at 10% per annum. All principal and accrued but unpaid interest under the note is due on August 31, 2022. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option does not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note has a conversion premium of $1,359,761, and the fair value of the note is $378,000.

During the period of June 16, 2021 through December 31, 2021, the holder of the note converted $200,000 of principal into shares of the Company’s common stock (refer to Note 11, Common Stock, for additional detail ). As a result of these conversions, the Company recorded a loss on settlement of debt of $1,182,972 to the consolidated statement of operations for the year ended December 31, 2021.

As of December 31, 2021, the Company owed $354,031 pursuant to this agreement and will amortize the remaining premium of $988,917 over the remaining term of the note. The total liability as of December 31, 2021 was $1,342,949.


Promissory note, Mark Porter, 9% interest, unsecured, matures December 15, 2021

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition. The note is due on December 15, 2021 and bears interest at a rate of 9% per annum.

On December 15, 2021, this note matured and is now due on demand.

As of December 31, 2021, the Company owed $100,000 pursuant to this agreement.

7.Loans Payable

As of December 31, 2021 and 2020, the Company had outstanding the following loans payable:

  December 31,  December 31, 
  2021  2020 
Promissory note issued to Cornerstone National Bank & Trust, 4.5% interest, unsecured, matures on October 9, 2024 $304,187  $358,343 
Promissory note issued to Dominion Capital., LLC., 10% interest, unsecured, matures on September 30, 2022  1,552,500   - 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures August 31, 2022, net of debt discount of $191,371  754,575   - 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures August 31, 2022, net of debt discount of $47,843  188,644   - 
EIDL Loan, 3.75% interest, matures October 12, 2050  149,284   - 
CARES Act Loans  2,010,000   - 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand  217,400   - 
Total $5,176,590  $358,343 
         
Less: Long-term portion of loans payable  (2,402,969)  (344,941)
         
Loans payable, current portion, net of debt discount $2,773,621  $13,402 


Promissory note issued to Cornerstone National Bank & Trust, 4.5% interest, matures October 9, 2024

On October 21, 2019, the Company issued a promissory note to Cornerstone National Bank & Trust with an original principal amount of $420,000. The note bears interest at a rate of 4.5% per annum and the maturity date is October 9, 2024. The Company is to make monthly payments of principal and interest of $5,851, with a final balloon payment of $139,033 due on October 9, 2024.

During the year ended December 31, 2021, the Company made cash payments for principal of $54,770. During the year ended December 31, 2020, the Company made cash payments for principal of $52,509.

As of December 31, 2021, the Company owed $304,186 pursuant to this agreement.

Loan with Cedar Advance LLC

On December 14, 2021, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties sold to Cedar Advance future receivables in an aggregate amount equal to $1,000,000 for a purchase price of $800,000. The Company received cash of $776,000 and recorded a debt discount of $224,000.

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $27,027 each week based upon an anticipated 25% of its future receivables until such time as $1,000,000 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

Additionally, in connection with the Financing Agreement, the Company issued Cedar Advance a warrant to purchase 400,000 shares of the Company’s common stock at an exercise price of $0.25 per share. These warrants expire on December 14, 2024.

The warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the warrant of $102,696 resulted in an initial derivative expense of $102,696.

During the year ended December 31, 2021, the Company paid $54,054 of the original balance under the agreement.

At December 31, 2021, the Company owed $945,946 pursuant to this agreement and will record accretion equal to the debt discount of $191,370 over the remaining term of the note.

Loan with Pawn Funding

On December 14, 2021, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold to Pawn Funding future receivables in an aggregate amount equal to $250,000 for a purchase price of $200,000. The Company received cash of $194,000 and recorded a debt discount of $56,000.

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Pawn Funding $6,757 each week based upon an anticipated 25% of its future receivables until such time as $250,000 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

Additionally, in connection with the Financing Agreement, the Company issued Pawn Funding a warrant to purchase 200,000 shares of the Company’s common stock at an exercise price of $0.25 per share. These warrants expire on December 14, 2024.

The warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the warrant of $51,348 resulted in an initial derivative expense of $51,348.

During the year ended December 31, 2021, the Company paid $13,514 of the original balance under the agreement.


At December 31, 2021, the Company owed $236,486 pursuant to this agreement and will record accretion equal to the debt discount of $47,843 over the remaining term of the note.

Promissory note issued to Dominion Capital., LLC., 10% interest, unsecured, matures on September 30, 2022

On June 15, 2021, in connection with the acquisition of SVC discussed in Note 3, Reverse Merger and Acquisition, the Company assumed SVC’s promissory note issued to Dominion Capital, LLC. The note was originally issued on March 31, 2021 in the principal amount of $2,750,000. As of June 15, 2021, $1,650,000 remained outstanding. The note bears interest at a rate of 10% per annum and the maturity date is September 30, 2022.

During the period of June 16, 2021 through December 31, 2021, the Company made cash payments of $255,000.

As of December 31, 2021, the Company owed $1,552,500 pursuant to this agreement. 

Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed Spectrum’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note is non-interest bearing and is due on demand.

As of December 31, 2021, the Company owed $217,400 pursuant to this agreement. 

EIDL Loan

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed ADEX’s EIDL loan. The note was originally issued on October 10, 2022 in the principal amount of $150,000. As of June 15, 2021, $150,000 remained outstanding. The note bears interest at a rate of 3.75% per annum and the maturity date is October 12, 2050.

During the period of June 16, 2021 through December 31, 2021, the Company made cash payments of $716.

As of December 31, 2021, the Company owed $149,284 pursuant to this agreement. 

CARES Act Loans

On April 25, 2017,8, 2020 and March 31, 2021, High Wire received $873,400 and $873,465, respectively. On June 15, 2021, in connection with the merger transaction described in Note 3, Reverse Merger and Acquisition, the Company assumed CARES Act Loans totaling $2,010,000 that were originally received by ADEX. Collectively, these amounts are the “PPP Funds.”

These loan agreements were pursuant to the Asset Purchase Agreement (the “Agreement”) with InterCloud Systems, Inc. (“InterCloud”),CARES Act. The CARES Act was established in order to enable small businesses to pay employees during the economic slowdown caused by COVID-19 by providing forgivable loans to qualifying businesses for up to 2.5 times their average monthly payroll costs. The amount borrowed under the CARES Act is eligible to be forgiven provided that (a) the Company purchased, 80.1%uses the PPP Funds during the eight week period after receipt thereof, and (b) the PPP Funds are only used to cover payroll costs (including benefits), rent, mortgage interest, and utility costs. The amount of loan forgiveness will be reduced if, among other reasons, the Company does not maintain staffing or payroll levels. Principal and interest payments on any unforgiven portion of the assets associated with InterCloud’s “AW Solutions” business (“AWS”) including, but not limitedPPP Funds will be deferred for six months and will accrue interest at a fixed annual rate of 1.0% and carry a two year maturity date. There is no prepayment penalty on the CARES Act Loan.

On November 4, 2020, High Wire received approval for forgiveness of its $873,400 CARES Act Loan.


On August 6, 2021, High Wire received approval for forgiveness of its $873,465 CARES Act Loan. As a result, the Company recorded a gain on PPP loan forgiveness to fixed assets, real property, intellectual property,the consolidated statement of operations for the year ended December 31, 2021.

As of December 31, 2021 and accounts receivables (collectively,2020, the “Assets”)aggregate balance of these loans was $2,010,000 and $0, respectively, and is included in loans payable on the consolidated balance sheets.

8.Convertible Debentures

As of December 31, 2021 and 2020, the Company had outstanding the following convertible debentures:

  December 31,  December 31, 
  2021  2020 
Convertible promissory note, Cobra Equities SPV, LLC, 18% interest, unsecured, matured June 1, 2019 $200,000  $         - 
Convertible promissory note, Cobra Equities SPV, LLC, 12% interest, secured, due on demand  89,047*  - 
Convertible promissory note, Cobra Equities SPV, LLC, 10% interest, secured, due on demand  125,680*  - 
Convertible promissory note, Cobra Equities SPV, LLC, Tranche 1, 9% interest, secured, matures January 1, 2023, net of debt discount of $117,556  171,918   - 
Convertible promissory note, Cobra Equities SPV, LLC, Tranche 2, 9% interest, secured, matures January 1, 2023, net of debt discount of $148,173  203,932   - 
Convertible promissory note, Jeffrey Gardner, 6% interest, unsecured, matured September 15, 2021, due on demand  125,000   - 
Convertible promissory note, James Marsh, 6% interest, unsecured, matured September 15, 2021, due on demand  125,000   - 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures August 31, 2022, debt premium of $42,435  66,329**  - 
Convertible promissory note, Dominion Capital, LLC, 9.9% interest, senior secured, matures December 29, 2023, net of debt discount of $2,223,975  276,025   - 
Convertible promissory note issued to the Mark Munro 1996 Charitable Remainder UniTrust, 9% interest, unsecured, due September 1, 2022  2,750,000   - 
Total  4,132,931   - 
         
Less: Long-term portion of convertible debentures, net of debt discount  (208,374)  - 
         
Convertible debentures, current portion, net of debt discount $3,924,557  $- 

*On September 23, 2021, these notes were assigned from SCS, LLC to Cobra Equities SPV, LLC.
**During September 2021, as a result of shares of, as a result of his resignation as a director and the potential shares to be issued about conversion of his debt and Series D preferred stock, the Company determined that Roger Ponder was no longer a related party. The effective date of the reclassification was June 16, 2021.

The Company’s convertible debentures have an effective interest rate range of 8.4% to 78.8%.

 

The purchase price paid byConvertible promissory note, Cobra Equities SPV, LLC, 18% interest, unsecured, matured June 1, 2019

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a convertible promissory note issued to Cobra Equities SPV, LLC. The note had been previously assigned to Cobra Equities SPV, LLC by another lender. The amount outstanding as of June 15, 2021 was $406,000, with accrued interest of $16,030.

Interest accrues on the note at 18% per annum. The note is convertible into shares of the Company’s common stock at a conversion price equal to 60% of the lowest VWAP for the Assets includes10 consecutive trading days immediately preceding the assumptionconversion.

The embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging.”

During the period of certain liabilitiesJune 16, 2021 through December 31, 2021, the holder of the note converted $206,000 of principal and contracts associated$3,620 of accrued interest into shares of the Company’s common stock (refer to Note 11, Common Stock, for additional detail). As a result of these conversions, the Company recorded a loss on settlement of debt of $268,770 to the consolidated statement of operations for the year ended December 31, 2021.

The Company owed $200,000 as of December 31, 2021.


Convertible promissory note, SCS Capital Partners, LLC, 12% interest, secured, matures December 30, 2021

On June 15, 2021, in connection with AWS, the issuancemerger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a convertible promissory note issued to InterCloudSCS, LLC. The note had been previously assigned to SCS, LLC by another lender. The amount outstanding as of June 15, 2021 was $235,989, with accrued interest of $16,763.

The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. All principal and accrued but unpaid interest under the note is due on December 30, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.0275 per share. On or after the date of the closing of a subsequent offering, the fixed conversion price shall be 105% of the price of the common stock issued in the subsequent offering.

The embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging.”

On September 23, 2021, the holder of the note assigned the note to Cobra Equities SPV, LLC (refer to the “Convertible promissory note, Cobra Equities SPV, LLC, 12% interest, secured, due on demand” section of this note for additional detail).

Convertible promissory note, Cobra Equities SPV, LLC, 12% interest, secured, due on demand

On September 23, 2021, the holder of the note described in the “Convertible promissory note, SCS Capital Partners, LLC, 12% interest, secured, matures December 30, 2021” section of this note assigned the note to Cobra Equities SPV, LLC. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.0275 per share. On or after the date of the closing of a subsequent offering, the fixed conversion price shall be 105% of the price of the common stock issued in the subsequent offering.

During the period of September 23, 2021 through December 31, 2021, the holder of the note converted $146,942 of principal and $112,700 of accrued interest into shares of the Company’s common stock (refer to Note 11, Common Stock, for additional detail). As a result of these conversions, the Company recorded a loss on settlement of debt of $3,438,801 to the consolidated statement of operations for the year ended December 31, 2021.

The note matured on December 30, 2021 and is now due on demand.

At December 31, 2021, the Company owed $89,047 pursuant to this agreement.

Convertible promissory note, SCS Capital Partners, LLC, 10% interest, secured, matures December 31, 2021

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a convertible promissory note issued to SCS, LLC. The amount outstanding as of June 15, 2021 was $219,941, with accrued interest of $7,991.

The note was originally issued on December 29, 2020 in the principal amount of $175,000. The interest on the outstanding principal due under the note accrues at a rate of 10% per annum. All principal and accrued but unpaid interest under the note is due on December 31, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.04 per share.

The embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging.”

During the period of June 16, 2021 through September 23, 2021, the Company made cash payments for principal of $94,260.

On September 23, 2021, the holder of the note assigned the note to Cobra Equities SPV, LLC (refer to the “Convertible promissory note, Cobra Equities SPV, LLC, 10% interest, secured, due on demand” section of this note for additional detail).

Convertible promissory note, Cobra Equities SPV, LLC, 10% interest, secured, due on demand

On September 23, 2021, the holder of the note described in the “Convertible promissory note, SCS Capital Partners, LLC, 10% interest, secured, matures December 31, 2021” section of this note assigned the note to Cobra Equities SPV, LLC. The interest on the outstanding principal due under the note accrues at a rate of 10% per annum. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.04 per share.

The note matured on December 31, 2021 and is now due on demand.

At December 31, 2021, the Company owed $125,680 pursuant to this agreement.


Convertible promissory note, Cobra Equities SPV, LLC, 9% interest, secured, matures January 1, 2023

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a convertible promissory note issued to IQ Financial Inc. and assigned to Cobra Equities SPV, LLC. The amount outstanding for Tranche 1 as of June 15, 2021 was $289,473, with accrued interest of $11,202. The amount outstanding for Tranche 2 as of June 15, 2021 was $342,105, with accrued interest of $10,446.

The note was originally issued to IQ Financial Inc. on January 27, 2021 in the aggregate principal amount of $631,579. The note was assigned to Cobra Equities SPV, LLC on March 2, 2021. The funds were received in two disbursements – $275,000 on January 28, 2021 and $325,000 on March 1, 2021 (refer to the “Convertible promissory note, Cobra Equities SPV, LLC Tranche 1, 9% interest, secured, matures January 1, 2023” and “Convertible promissory note, Cobra Equities SPV, LLC Tranche 2, 9% interest, secured, matures January 1, 2023” sections below for additional detail.

Convertible promissory note, Cobra Equities SPV, LLC Tranche 1, 9% interest, secured, matures January 1, 2023

On January 28, 2021, Spectrum received the first tranche of the note discussed in the “Convertible promissory note, Cobra Equities SPV, LLC, 9% interest, secured, matures January 1, 2023” above. Spectrum received $275,000, with an original issue discount of $14,474.

The interest on the outstanding principal due under the secured note accrues at a rate of 9% per annum. All principal and accrued but unpaid interest under the secured note is due on January 1, 2023. The holder may begin converting the note into shares of the Company’s common stock six months after issuance when it is Rule 144 eligible. The conversion price is fixed at $0.05 per share.

The embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging.”

At December 31, 2021, the Company owed $289,474 pursuant to this agreement and will record accretion equal to the debt discount of $117,556 over the remaining term of the note.

Convertible promissory note, Cobra Equities SPV, LLC Tranche 2, 9% interest, secured, matures January 1, 2023

On March 1, 2021, Spectrum received the second tranche of the note discussed in the “Convertible promissory note, Cobra Equities SPV, LLC, 9% interest, secured, matures January 1, 2023” above. Spectrum received $325,000, with an original issue discount of $17,105.

The interest on the outstanding principal due under the secured note accrues at a rate of 9% per annum. All principal and accrued but unpaid interest under the secured note is due on January 1, 2023. The holder may begin converting the note into shares of the Company’s common stock six months after issuance when it is Rule 144 eligible. The conversion price is fixed at $0.05 per share.

The embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging.” 

During the period of June 16, 2021 through December 31, 2021, $10,000 was added to the principal balance. 

At December 31, 2021, the Company owed $352,105 pursuant to this agreement and will record accretion equal to the debt discount of $38,638 over the remaining term of the note.

Convertible promissory note, Jeffrey Gardner, 6% interest, unsecured, due on demand

On June 15, 2021 the Company issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $2,000,000 (as described$125,000 in connection with the merger transaction discussed in Note 10(l)),3, Reverse Merger and Acquisition.


The interest on the outstanding principal due under the note accrues at a potential earn-out after six months in an amount equal torate of 6% per annum. All principal and accrued but unpaid interest under the lesser of (i) three times EBITDA (as defined in the Asset Purchase Agreement)note is due on September 15, 2021. The note is convertible into shares of the Business for the six-month period immediately following the closing and (ii) $1,500,000.Company’s common stock at a fixed conversion price of $0.075 per share.

 

The Company has performed a valuation analysis of the fair market value of AWS’ assets and liabilities. The following table summarizes the allocation of the preliminary purchase price as of the acquisition date:

 Purchase Price   
 The $2,000,000 Convertible Note $2,230,701 
 Contingent Consideration  1,409,411 
 Total Purchase Price $3,640,112 
      
 Allocation of Purchase Price    
 Cash $115,112 
 Accounts receivable  2,040,249 
 Other assets  36,580 
 Equipment  116,143 
 Customer lists  901,548 
 Tradenames  574,605 
 Accounts payable  (682,781)
 Accrued expenses  (625,669)
 Noncontrolling interest  (339,309)
 Goodwill  1,503,634 
 Net assets acquired $3,640,112 

F-16

The following table summarizes our consolidated results of operations for the year’s ended May 31, 2017, as well as unaudited pro forma consolidated results of operations as though the acquisition had occurred on June 1, 2015:

   May 31,
2017
$
  May 31,
2016
$
 
   As Reported  Pro Forma  As Reported  Pro Forma 
              
 Net Sales  1,069,917   10,572,122   70,298   11,965,151 
 Net Income  (6,871,287)  (11,136,000)  (2,219,860)  (3,850,958)
                  
 Earnings per common share:                
 Basic  (0.06)  (0.10)  (0.03)  (0.05)
 Diluted  (0.06)  (0.10)  (0.03)  (0.05)

4.Restricted Cash

At May 31, 2016, restricted cash represents cash pledged as security for the Company’s credit cards. At May 31, 2017, the Company no longer pledged cash as security.

5.Property and Equipment

   May 31,
2017
$
  May 31,
2016
$
 
        
 Computers and office equipment  308,649   7,837 
 Equipment  378,505    
 Research equipment  143,129   143,129 
 Software  177,073    
 Vehicles  94,356    
 Vehicles under capital lease     72,690 
          
 Total  1,101,712   223,656 
          
 Less: impairment  (44,419)   
 Less: accumulated depreciation  (961,263)  (151,029)
          
 Equipment, Net  96,030   72,627 

During the year ended May 31, 2017, the Company recorded $46,018 (2016 - $25,109) of amortization expense. During the year ended May 31, 2017, the Company disposed of two vehicles under capital leases. The Company recorded a loss on disposal of $2,067.

F-17

6.Intangible Assets

   Cost
$
  Accumulated amortization
$
  Impairment
$
  May 31,
2017
Net carrying value
$
  May 31,
2016
Net carrying value
$
 
                 
 Customer relationship and lists  901,548   9,421      892,127    
 Trade names  574,605   6,005      568,600    
 Patents  70,789   11,729   59,060      62,615 
    1,546,942   27,155   59,060   1,460,727   62,615 

During the year ended May 31, 2017, the Company recorded $16,429 (2016 - $4,123) of amortization expense.

Estimated Future Amortization Expense:

$
For year ending May 31, 2018156,405
For year ending May 31, 2019156,405
For year ending May 31, 2020156,405
For year ending May 31, 2021156,405
For year ending May 31, 2022156,405
For year ending May 31, 2023156,405
For year ending May 31, 2024156,405
For year ending May 31, 2025156,405
For year ending May 31, 2026155,487

7.Related Party Transactions

a)During the year ended May 31, 2017, the Company incurred management fees of $112,927 (2016 - $129,799) to the former President of the Company.

b)During the year ended May 31, 2017, the Company incurred management fees of $68,038 (2016 - $46,616) to the spouse of the former President of the Company.

c)During the year ended May 31, 2017, the Company incurred research and development fees of $Nil (2016 - $28,920) to a former director of the Company.

d)During the year ended May 31, 2017, the Company recorded $Nil (2016 - $21,609) of management fees for the vesting of options previously granted to former officers and directors.

e)On May 18, 2017, the Company issued 62,125,755 shares of common stock with a fair value of $1,988,024 to a new director of the Company in exchange for services for the Company.

f)On May 19, 2017, the Company issued 62,125,755 shares of common stock with a fair value of $1,988,024 to a new director of the Company in exchange for services for the Company.

g)As at May 31, 2017 the Company owes a total of $241,327 (2016 - $136,722) to the former President of the Company and his spouse, and a company controlled by the former President of the Company which is non-interest bearing, unsecured, and due on demand.

h)As at May 31, 2017, the Company owes $17,305 (2016 - $17,837) to a former officer and a former director of the Company, which is non-interest bearing, unsecured, and due on demand.

F-18

i)As at May 31, 2017, the Company owes $49,376 to Intercloud, which is non-interest bearing, unsecured, and due on demand.

j)As at May 31, 2017, pursuant to the acquisition described in Note 3, the Company owes a contingent liability of $1,409,411 to Intercloud.

k)The Company subleased a portion of one of its offices located in Florida to Intercloud. Rental income charged to the Intercloud was $2,513 from April 25, thru May 31, 2017.

l)During the year ended May31, 2017, the Company was part of the Intercloud’s group health insurance plan. Intercloud billed the Company monthly for their portion of health insurance premiums. Total amounts billed during the year ended May 31, 2017 was $42,978.

m)Intercloud also allocated certain general insurance expenses to the Company. Total insurance expense allocated by the Intercloud to the Company amounted to $8,911 during the year ended May 31, 2017 which is included in selling, general and administrative on the statements of operations,

8.Loans Payable

(a)As at May 31, 2017, the amount of $46,846 (Cdn$63,300) (2016 - $48,285 (Cdn$63,300)) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(b)As at May 31, 2017, the amount of $17,500 (2016 - $17,500) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(c)As at May 31, 2017 and May 31, 2016, the amount of $0 and $15,000, respectively, is owed to a non-related party which is non-interest bearing, unsecured, and due on demand. On November 15, 2016, the Company entered into a debt settlement agreement, and amended on March 13, 2017, to settle the amount owed in exchange for 6,000,000 common shares. The shares were issued on March 8, 2017. The Company recorded the fair value of the shares of $20,400 and a loss on settlement of debt of $5,400

(d)As at May 31, 2017 and May 31, 2016, the amount of $0 (Cdn$0) and $14,413 (Cdn$18,895), respectively, was owed to a non-related party, which is non-interest bearing, unsecured, and due on demand. On October 3, 2016, the Company issued 4,413,181 shares of common stock upon the conversion of the note payable of $14,406 (CAD - $18,895) and $735 (CAD - $964) of accrued interest.

(e)As at May 31, 2017, the amounts of $7,500 and $27,382 (Cdn$37,000) (2016 - $7,500 and $28,224 (Cdn$37,000)) are owed to a non-related party which are non-interest bearing, unsecured, and due on demand.

(f)As at May 31, 2017, the amount of $4,490 (2016 - $4,490) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

(g)During the year ended May 31, 2017, the amounts of $13,370 (Cdn$18,066) (2016 - $13,696 (Cdn$18,066) was advanced by a non-related party. The amount owing is non-interest bearing, unsecured, and due on demand.

(h)In March 2012, the Company received $50,000 for the subscription of 10,000,000 shares of the Company’s common stock. During the year ended May 31, 2013, the Company and the subscriber agreed that the shares would not be issued and that the subscription would be returned. The subscription has been reclassified as a non-interest bearing demand loan until the funds are refunded to the subscriber.

(i)On August 4, 2015, the Company borrowed $50,000 pursuant to a promissory note. The note was due on September 4, 2015. The note bears interest at 120% per annum prior September 4, 2015, and at 180% per annum after September 4, 2015. The holder of the note was also granted the rights to buy 100,000 shares of the Company’s common stock at a price of $0.15 per share until August 4, 2017. During the year ended May 31, 2016, the Company repaid the $50,000 note and $1,200 of accrued interest remains owing.

F-19

The rights issued with the noteembedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 Derivatives“Derivatives and HedgingHedging.” 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

At December 31, 2021, the Company owed $125,000 pursuant to this agreement.

Convertible promissory note, James Marsh, 6% interest, unsecured, due on demand”.

On June 15, 2021 the Company issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition.

The initial fair value ofinterest on the warrants of $9,755 resulted in a discount tooutstanding principal due under the note payableaccrues at a rate of $9,755. During6% per annum. All principal and accrued but unpaid interest under the year ended May 31, 2016, the Company recorded accretion of $9,755.

(j)As at May 31, 2017 and May 31, 2016, the amounts of $25,000 and $27,789 (Cdn$37,550) and $0, respectively, are owed to non-related parties which are non-interest bearing, unsecured, and due on demand.

(k)On April 12, 2017, received $12,000 pursuant to a promissory note.note is due on September 15, 2021. The note issued is unsecured, due on demand and bears interest at a rate of 10% per annum.

9.Obligations Under Capital Lease

During the year ended May 31, 2017, the Company disposed of the two vehicles under capital lease.

10.Convertible Debentures

(a)In October 2008, the Company issued three convertible debentures for total proceeds of $250,000 which bear interest at 10% per annum, are unsecured, and due one year from date of issuance. The unpaid amount of principal and accrued interest can be converted at any time at the holder’s option into 625,000 shares of the Company’s common stock at a price of $0.40 per share. The Company also issued 250,000 detachable, non-transferable share purchase warrants. Each share purchase warrant entitles the holder to purchase one additional share of the Company’s common stock for a period of two years from the date of issuance at an exercise price of $0.50 per share.

In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company determined that the convertible debentures contained no embedded beneficial conversion feature as the convertible debentures were issued with a conversion price higher than the fair market value of the Company’s common sharesstock at the timea fixed conversion price of issuance.$0.075 per share.

 

In accordance withThe embedded conversion option qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 470-20,815-15 “Derivatives and Hedging.” 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

At December 31, 2021, the Company allocatedowed $125,000 pursuant to this agreement.

Convertible promissory note, Roger Ponder, 10% interest, unsecured, matures August 31, 2022

On June 15, 2021, in connection with the proceedsmerger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed Spectrum’s convertible promissory note issued to Roger Ponder. The note was originally issued on August 31, 2020 in the principal amount of issuance between$23,894. Interest accrues at 10% per annum. All principal and accrued but unpaid interest under the note is due on August 31, 2022. The note is convertible debt andinto shares of the detachableCompany’s common stock at a fixed conversion price of $0.06 per share, purchase warrantssubject to adjustment based on their relative fair values. Accordingly, the Company recognizedterms of the note. The embedded conversion option does not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note has a conversion premium of $58,349, and the fair value of the share purchase warrantsnote is $19,000.

As of $45,930 as additional paid-in capitalDecember 31, 2021, the Company owed $23,894 pursuant to this agreement and an equivalent discount againstwill amortize the convertible debentures. The Company had recorded accretion expenseremaining premium of $45,930, increasing$42,435 over the carrying valueremaining term of the convertible debentures to $250,000.note. The total liability as of December 31, 2021 was $66,329.

 

Convertible promissory note, Dominion Capital, LLC, 9.9% interest, senior secured, matures December 29, 2023

On January 19, 2012,November 3, 2021, the Company enteredclosed on a private placement transaction (the “Transaction”) whereby it issued a senior secured convertible promissory note with a principal amount of $2,500,000 to an institutional investor for net proceeds of $2,375,000, a debt discount of $125,000. The note facilitated the acquisition of SVC discussed in Note 3, Reverse Merger and Acquisition. The note accrues interest at the rate of 9.9% per annum and is convertible into a settlement agreement with oneshares of the debenture holdersCompany’s common stock at a fixed conversion price of $0.50 per share, subject to settleadjustment as set forth in the note. The note amortizes beginning ten months following issuance, in 18 monthly installments.


Additionally, the Company issued to the investor a $50,000 convertible debenture and $122,535 in accounts payable and accrued interestcommon stock purchase warrant to purchase up to 5,400,000 shares of the Company’s common stock at an exercise price of $0.50 per share. The warrants expire on November 3, 2024.

In connection with the debt holder. Pursuant to the agreement, the debt holder agreed to reduce the debt to Cdn$100,000 on the condition that the Company pays the amount of Cdn$2,500 per month for 40 months, beginning March 1, 2012 and continuing on the first day of each month thereafter.

On July 18, 2012, the Company entered into a settlement agreement with the $150,000 debenture holder. Pursuant to the settlement agreement, the lender agreed to extend the due date until April 11, 2013 andTransaction, the Company agreed to pay $43,890file a registration statement registering the resale of accrued interest within five days of the agreement (paid), pay the accruing interest on a monthly basis (paid), and pay a $10,000 premium in addition to the $150,000 principal outstanding on April 11, 2013. On April 29, 2013, the Company entered into an amended settlement agreement whereby the lender agreed to extend the due date to September 15, 2013 and the Company agreed to pay $6,836 of interest for the period from April 1 to September 15, 2013 upon execution of the agreement (paid) and granted the lender 100,000 stock options exercisable at $0.12 per share for a period of two years.

F-20

On November 15, 2013, the Company entered into a second settlement agreement amendment. Pursuant to the second amendment, on November 15, 2013, the Company agreed to pay interest of $4,438 (paid) and commencing February 1, 2014, the Company would make monthly payments of $10,000 on the outstanding principal and interest. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

The Company evaluated the modifications and determined that the creditor did not grant a concession. In addition, as the present value of the amended future cash flows had a difference of less than 10% of the cash flows of the original debt, it was determined that the original and new debt instruments are not substantially different. As a result, the modification was not treated as an extinguishment of the debt and no gain or loss was recognized because the fair value of the old debt and new debt remained the same. The Company recorded the fair value of $12,901 for the stock options as additional paid-in capital and a discount. During the year ended May 31, 2014, the Company repaid $40,000 of the debenture. As at May 31, 2014 the Company had accreted $12,901 of the discount bring the carrying value of the convertible debenture to $114,661. During the year ended May 31, 2015, the Company repaid $54,808 decreasing the carrying value to $59,853. At May 31, 2017, the other remaining debenture of $59,853 remained outstanding and past due. During the year ended May 31, 2017, the Company recorded an additional fee of $21,266 increasing the carrying value to $81,119.

At May 31, 2017, the other remaining debenture of $50,000 remained outstanding and past due.

(b)On August 19, 2013, the Company issued a convertible debenture for total proceeds of $10,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $10,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $10,000. As at May 31, 2017, the carrying value of the convertible promissory note was $10,000 and the note remained outstanding and in default.

(c)On September 11, 2013 and October 18, 2013, the Company issued two convertible debentures for total proceeds of $152,000, which bore interest at 10% per annum, were unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest could be converted at the holders’ option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $152,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value was accreted over the term of the convertible debentures up to their face value of $152,000. On September 30, 2016, the Company issued 4,920,400 shares of common stock upon the conversion of the two convertible notes of $58,000 and $94,000 and $44,816 of accrued interest.

(d)On December 27, 2013, the Company issued three convertible debentures for total proceeds of $15,000, which bear interest at 10% per annum, are unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion features of $15,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $15,000. As at May 31, 2017, the carrying value of the convertible promissory note was $15,000 and the note remained outstanding and in default. On April 1, 2017, the Company issued an aggregate of 295,800 shares of common stock upon the conversion of two of the convertible debentures, totaling $10,000, and $3,176 of accrued interest.

F-21

(e)On February 4, 2014, the Company issued a convertible debenture for total proceeds of $15,000, which bears interest at 10% per annum, is unsecured, and due two years from date of issuance. The unpaid amount of principal and accrued interest can be converted at the holder’s option into shares of the Company’s common stock at $0.04 per share at any time after the first anniversary of the notes. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $15,000 as additional paid-in capital and reduced the carrying value of the convertible debenture to $nil. The carrying value will be accreted over the term of the convertible debenture up to its face value of $15,000. As at May 31, 2017, the carrying value of the convertible promissory note was $15,000 and the note remained outstanding and in default.

(f)On February 17, 2015, the Company issued a convertible note in the principal amount of $125,000. The note has a cash redemption premium of 130% of the principal amount in the first 90 days following the execution date, of 135% for days 90-120 following the execution date, and 140% after the 120th day. After 140 days cash redemption is only available upon approval by the holder. The note bears interest at 12% per annum and is convertible into common shares of the Company at the lower of a 42% discount to the lowest trading price during the previous 20 trading days to the date of conversion; or a 42% discount to the lowest trading price during the previous 20 trading days before the date the note was executed. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $160,244 resulted in a discount to the note payable of $125,000 and the recognition of a loss on derivatives of $35,244. During the year ended May 31, 2016, the Company issued 10,195,218 shares of common stock issuable upon the conversion of $125,000 of principal and $7,739 of interest. During the year ended May 31, 2016, the Company recorded accretion of $125,000 and the note was fully converted.

(g)On June 1, 2015, the Company issued a convertible note in the principal amount of $100,000 due on demand on or after December 1, 2015. The note has a cash redemption premium of 130% of the principal amount in the first 90 days following the execution date, of 135% for days 90-120 following the execution date, and 140% after the 120th day. After 140 days cash redemption is only available upon approval by the holder. The note bears interest at 12% per annum and is convertible into common shares of the Company at the lower of a 42% discount to the lowest trading price during the previous 20 trading days to the date of conversion; or a 42% discount to the lowest trading price during the previous 20 trading days before the date the note was executed. In no event shall the conversion price be lower than $0.00001. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

On October 5, 2016, the holder of the convertible debentures entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement. At May 31, 2017, $45,000 of the note had been assigned towithin 30 days of the third party.closing of the Transaction.

 

The embedded conversion option qualifiesand warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $310,266$4,183,000 and the warrant of $2,788,020 resulted in aan additional debt discount of $2,425,000 and an initial derivative expense of $4,596,020.

At December 31, 2021, the Company owed $2,500,000 pursuant to this agreement and will record accretion equal to the debt discount of $2,223,975 over the remaining term of the note.

Convertible promissory note payable of $100,000 andissued to the recognitionMark Munro 1996 Charitable Remainder UniTrust, 9% interest, unsecured, due September 1, 2022

On December 28, 2021, the Mark Munro 1996 Charitable Remainder UniTrust, the holder of a lossnote with a principal balance of $2,292,971 described in Note 6, Loans Payable to Related Parties, exchanged the note for a new convertible promissory note in the principal amount of $2,750,000. The note bears interest at a rate of 9% per annum and is due on derivatives of $210,266. During the year ended May 31, 2016, the Company issued 6,303,475September 1, 2022. The note is convertible into shares of the Company’s common stock uponat a fixed conversion price of $0.15 per share, subject to adjustment as set forth in the conversionnote. The note calls for monthly payments of $45,000$75,000 from April 2022 through August 2022, with a balloon payment of principal. During the year ended May 31, 2016, the Company recorded accretion of $100,000 and recorded the cash redemption premium of $26,250 increasing the carrying value of the note to $81,250.$2,375,000 due on September 1, 2022.

 

During the year months ended May 31, 2017, the Company issued 18,440,200 shares of common stock upon the conversion of $90,000 of principal. During the year ended May 31, 2017, the Company recorded a default fee of $51,820 increasing the carrying value of the note to $43,070 and the note remained outstanding and past due.

F-22

(h)On September 8, 2015, the Company issued a convertible note in the principal amount of $326,087. During the year ended May 31, 2016, the Company received the initial tranches of $280,000 net of a $26,087 original issue discount. The note bears interest at 10% per annum and is convertible into common shares of the Company at a 65% discount to the lowest trading price during the previous 20 trading days to the date of conversion; or a 65% discount to the lowest trading price during the previous 20 trading days before the date the note was executed.

The embedded conversion option qualifiesqualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $479,626$5,129,000 resulted in loss on settlement of debt of of $5,129,000.

At December 31, 2021, the Company owed $2,750,000 pursuant to this agreement.

Convertible promissory note, Efrat Investments LLC, 10% interest, secured, matures October 5, 2021

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a discountconvertible promissory note issued to Efrat Investments, LLC. The amount outstanding as of June 15, 2021 was $33,000, with accrued interest of $8,282.

The note was originally issued on September 14, 2020 in the aggregate principal amount of $165,000 for an aggregate purchase price of $146,000. The Company also assumed a warrant issued equal to the note payable of $280,000 and the recognition of a loss on derivatives of $204,626. During the year ended May 31, 2016, the Company recorded accretion of $120,175 and recorded a default fee of $76,522 increasing the carrying valueface amount of the note with a term of two years to $190,696.purchase 1,650,000 shares of common stock at an exercise price of $0.10 per share.

 

DuringThe interest on the year ended May 31, 2017,outstanding principal due under the Company recorded accretionnote accrued at a rate of $185,913 increasing10% per annum. All principal and accrued but unpaid interest under the carrying valuenote was due on October 5, 2021. The note was convertible into shares of the note to $382,608.Company’s common stock at a fixed conversion price of $0.05 per share.

 

(i)On December 4, 2015, the Company issued a convertible note in the principal amount of $105,000 as an inducement to the holder of the convertible notes described in Note 9(g), to enter into an agreement to sell and assign the remaining outstanding principal to a third party. The note included a $10,000 original issue discount. The note bears interest at 10% per annum and is convertible into common shares of the Company at a 52% discount to the lowest trading price during the previous 30 trading days to the date of conversion; or a 52% discount to the lowest trading price during the previous 30 trading days before the date the note was executed. On October 5, 2016, the holder of the convertible debentures entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

The embedded conversion option qualifiesand warrant qualified for derivative accounting and the conversion option qualified for bifurcation under ASC 815-15 “Derivatives and Hedging”Hedging.”

During the period of June 16, 2021 through December 31, 2021, the holder of the note converted $33,000 of principal into shares of the Company’s common stock (refer to Note 11, Common Stock, for additional information). As a result of these conversions, the amount owed at December 31, 2021 was $0. The Company recorded a gain on settlement of debt of $208,567 to the consolidated statement of operations for the year ended December 31, 2021.

During the period of June 16, 2021 through December 31, 2021, the holder of the warrants associated with the note converted the warrants on a cashless basis (refer to Note 11, Common Stock, for additional information). As a result of the exercise, the Company recorded a loss on settlement of warrants of $133,045 to the consolidated statement of operations for the year ended December 31, 2021.


9.Factor Financing

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed a factor financing agreement between ADEX and Bay View Funding. The amount outstanding as of June 15, 2021 was $1,968,816.

The agreement began on February 11, 2020 when, pursuant to an assignment and consent agreement, Bay View Funding purchased and received all of a previous lender’s right, title, and interest in the loan and security agreement with Spectrum’s wholly-owned subsidiary, ADEX. In connection with the agreement, Spectrum received $3,024,532 from Bay View Funding. This money was used to pay off the amounts owed to the previous lender at the time of the assignment and consent agreement. The initial fairterm of the factoring agreement is twelve months from the initial funding date.

Under the factoring agreement, Spectrum’s ADEX subsidiary may borrow up to the lesser of $5,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied by the advance percentage, less any funds in reserve. ADEX will pay to Bay View Funding a factoring fee upon purchase of receivables by Bay View Funding equal to 0.75% of the gross face value of the conversion featurepurchased receivable for the first 30 day period from the date said purchased receivable is first purchased by Bay View Funding, and a factoring fee of $216,108 resulted0.35% per 15 days thereafter until the date said purchased receivable is paid in full or otherwise repurchased by ADEX or otherwise written off by Bay View Funding within the write off period. ADEX will also pay a discountfinance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum equal to the note payablePrime Rate plus 3%. The finance rate will increase or decrease monthly, on the first day of $95,000 andeach month, by the recognitionamount of a loss on derivatives of $111,108. Duringany increase or decrease in the year ended May 31, 2016,Prime Rate, but at no time will the Company recorded accretion of $82,560 and recorded a default offinance fee of $26,250 increasing the carrying value of the note to $48,690.be less than 7.75%.

 

During the year ended Mayperiod of June 16, 2021 through December 31, 2017,2021, the recorded accretionCompany paid $315,039 in factoring fees. These amounts are included within general and administrative expenses on the consolidated statement of $82,560 increasing the carrying value of the note to $131,250.operations.

 

During the period of June 16, 2021 through December 31, 2021, the Company received an aggregate of $10,678,029 and repaid an aggregate of $9,259,775. The Company owed $3,387,070 under the agreement as of December 31, 2021.

10.(j)On March 10, 2016, the Company issued a convertible note in the principal amount of up to $166,666. During the year ended May 31, 2016, the Company received initial tranches of $65,000 net of a $16,666 original issue discount. The note bears interest at 10% per annum and is convertible into common shares of the Company at a 65% discount to the lowest trading price during the previous 20 trading days to the date of conversion; or a 65% discount to the lowest trading price during the previous 20 trading days before the date the note was executed.Derivative Liabilities

 

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed Spectrum’s derivative liabilities. As of June 15, 2021, the derivative liability balance of $7,496,482 was comprised of $6,929,000 of derivatives related to Spectrum’s convertible debentures, and $567,482 of derivatives related to Spectrum’s share purchase warrants and stock options. Not all of the Company’s stock options qualify for derivative treatment.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $218,785 resulted in a discount to the note payable of $81,666 and the recognition of a loss on derivatives of $158,785. During the year ended May 31, 2016, the Company recorded accretion of $20,015, and recorded a default fee of $20,417 increasing the carrying value of the note to $40,432.

On April 7, 2017, the Company entered into an amendment to the convertible note which allowed for the additional funding under the note of $40,000 with an original discount of $4,444. During the year ended May 31, 2017, the Company received additional tranches of $123,339. The initial fair value of the conversion feature of $245,571 resulted in a discount to the note payable of $127,783 and the recognition of a loss on derivatives of $117,788. During the year ended May 31, 2017, the Company recorded accretion of $133,721, and recorded a default fee of $31,946 increasing the carrying value of the note to $206,098.

F-23

(k)On October 11, 2016, the Company issued a convertible note in the principal amount of up to $249,999. The Company received initial tranches of $42,500 net of a $24,999 original issue discount and $2,500 of financing fees. The note bears interest at 10% per annum and is convertible into common shares of the Company at a 65% discount to the lowest trading price during the previous 20 trading days to the date of conversion; or a 65% discount to the lowest trading price during the previous 20 trading days before the date the note was executed.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $121,902 resulted in a discount to the note payable of $45,000 and the recognition of a loss on derivatives of $76,902. During the year ended May 31, 2017, the Company recorded accretion of $26,943, increasing the carrying value of the note to $26,953.

(l)On April 27, 2017, the Company issued a convertible promissory note in the aggregate principal amount of $2,000,000. The interest on the outstanding principal due under the Unsecured Note accrues at a rate of 8% per annum. All principal and accrued interest under the Unsecured Note is due one year following the issue date of the Unsecured Note, and is convertible into shares of common stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the date of conversion.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,174,000 resulted in a discount to the note payable of $943,299. During the year ended May 31, 2017, the Company recorded accretion of $77,465 increasing the carrying value of the note to $1,134,166.

(m)On April 28, 2017, the Company entered into and closed on a Securities Purchase Agreement (“Purchase Agreement”) with an institutional investor (the “Lender”), pursuant to which the Company issued to the Lender a senior secured convertible promissory note in the aggregate principal amount of $440,000 (the “Secured Note”) for an aggregate purchase price of $400,000, and a warrant with a term of three years to purchase up to 27,500,000 shares of common stock of the Company at an exercise price of $0.0255 per share. The interest on the outstanding principal due under the Secured Note accrues at a rate of 8% per annum. All principal and accrued interest under the Secured Note is due on April 27, 2018 and is convertible into shares of the Company’s Common Stock at a conversion price equal to 75% of the lowest volume-weighted average price during the 15 trading days immediately preceding the conversion, subject to adjustment upon the occurrence of certain events.

The embedded conversion option qualifies for derivative accounting and bifurcation under ASC 815-15 “Derivatives and Hedging”. The initial fair value of the conversion feature of $1,744,661 and the fair value of the warrants of $425,918 resulted in a discount to the note payable of $400,000 and the recognition of a loss on derivatives of $1,770,579. During the year ended May 31, 2017, the Company recorded accretion of $54,526, increasing the carrying value of the note to $54,526.

11.Derivative Liabilities

The embedded conversion optionoptions of the convertible debenturedebentures described in Note 9(f) contains a8, Convertible Debentures, which were assumed as part of the merger transaction, contain conversion featurefeatures that qualifiesqualify for embedded derivative classification. The fair value of the liability will beis re-measured at the end of every reporting period and the change in fair value will beis reported in the statement of operations as a gain or loss on derivative financial instruments.

Uponchange in fair value of derivatives. Derivative liabilities also include the issuance of the convertible note payable described in Note 9(f), the Company concluded that it only has sufficient shares to satisfy the conversion of some but not all of the outstanding convertible notes, warrants and options. The Company elected to reclassify contracts from equity with the earliest inception date first. As a result, nonefair value of the Company’s previously outstanding convertible instruments qualified for derivative reclassification, however, any convertible securities issued after the election, including the convertible note described in Notes 9(f) to 9(m),share purchase warrants and the rights describedstock options discussed in Note 7(i) would qualify for treatment as13, Share Purchase Warrants and Stock Options. As of December 31, 2021, the derivative liabilities. The Company reassessesliability balance of $15,528,339 was comprised of $14,050,806 of derivatives related to the classificationCompany’s convertible debentures, and $1,477,533 of derivatives related to the instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.Company’s share purchase warrants and stock options.

 

F-24

During the year ended May 31, 2017, the Company reclassified 350,000 options exercisable at $0.03 until March 16, 2017 with a fair value of $2,350, 2,000,000 warrants exercisable at $0.03 until August 29, 2018 with a fair value of $13,745, 533,333 warrants exercisable at $0.80 with a fair value of $Nil, 4,075,000 warrants exercisable at $0.37 with a fair value of $16,978 and a $59,853 note convertible at $0.40 with a fair value of $41 that qualified for treatment as derivative liabilities.

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities.liabilities for the period of June 16, 2021 through December 31, 2021:

 

   

May 31,

2017

  

May 31,

2016

 
        
 Balance at the beginning of year $978,245  $353,668 
 Original discount limited to proceeds of notes  1,746,783   541,744 
 Fair value of derivative liabilities in excess of notes proceeds received  1,965,269   692,785 
 Reclassification of instruments previously classified as equity  32,934    
 Conversion of derivative liability  (195,595)  (414,246)
 Change in fair value of embedded conversion option  (767,569)  (195,706)
 Balance at the end of the year $3,760,067  $978,245 
  December 31, 
  2021 
Balance at the beginning of the period $- 
Initial value of derivatives after reverse merger  7,496,482 
Change in fair value of embedded conversion option  (166,188)
Initial value of derivatives upon issuance  1,808,000 
Effect of debt extinguishment  5,129,000 
Conversion of derivative liability  (3,932,335)
Fair value of option derivative at issuance  3,448,864 
Discounts on new derivative in excess of note face value  2,375,000 
Fair value of warrant exercises  (630,484)
Balance at the end of the period $15,528,339 

 

The Company uses Level 3 inputs for its valuation methodology for the embedded conversion option liabilities as their fair values were determined by using the Black-Scholes option pricing model, Monte-Carlo model or a Binomial Model based on various assumptions. Prior to May 31 2016, the Black-Scholes model was used to determine the fair value of derivative liabilities   recognized in the financial statements.  The fair value of derivatives as of May 31, 2017 were estimated using a multinomial lattice model. The Company made this change because lattice models produce more accurate derivative values due to the ability to incorporate more instrument specific assumptions into the open-form binomial model.  In addition, lattice models allow for changes in critical assumptions over the life of the option in comparison to closed-form models like Black-Scholes, which require single-value assumptions at the time of grant. The change of a valuation model is considered a change in accounting estimates.

 


Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

   Expected Volatility
volatility
 Risk-free Interest Rate
interest rate
Expected dividend
yield
  Expected Dividend Yieldlife
(in years)
At December 31, 2021  Expected Life (in years)
110 - 257% 
At issuance134-213%0.07-0.74%       0%0.50-2.00
At May 31, 2016180-225%0.34-0.69%0.06 - 0.97%  0%  0.25 - 2.95

11.0.27-1.18
At May 31, 2017215-346%0.84-1.44%0%0.96-2.91Common Stock

 

Authorized shares

The Company has 1,000,000,000 common shares authorized with a par value of $0.00001.

Issuance of shares for reverse merger

As a result of the reverse merger on June 15, 2021, the Company issued 25,474,625 shares of common stock.

Issuance of shares pursuant to a Cobra Equities SPV, LLC convertible debenture

On June 16, 2021, the Company issued 1,086,917 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $116,000 of principal and $2,300 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $306,510, resulting in a loss on debt conversion of $188,211.

On July 15, 2021, the Company issued 688,069 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $90,000 of principal and $1,320 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $171,880, resulting in a loss on debt conversion of $80,560.

On August 12, 2021, the Company issued 1,363,636 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $37,500 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $353,864, resulting in a loss on debt conversion of $316,364.

On September 23, 2021, the Company issued 1,272,727 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $35,000 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $458,182, resulting in a loss on debt conversion of $423,182.

On October 6, 2021, the Company issued 1,761,527 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $12,442 of principal and $36,000 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $880,587, resulting in a loss on debt conversion of $832,145.

On October 25, 2021, the Company issued 1,254,545 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $33,000 of principal and $1,500 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $721,363, resulting in a loss on debt conversion of $686,863.

On November 4, 2021, the Company issued 1,181,818 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $32,500 of principal pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $583,227, resulting in a loss on debt conversion of $550,727.

On November 24, 2021, the Company issued 1,345,455 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $35,500 of principal and $1,500 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $390,182, resulting in a loss on debt conversion of $353,182.

On December 15, 2021, the Company issued 1,261,818 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $33,500 of principal and $1,200 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. The shares had a fair value of $311,038, resulting in a loss on debt conversion of $276,338.


Issuance of shares pursuant to an Efrat Investments LLC convertible debenture

On June 17, 2021, the Company issued 660,000 shares of common stock to Efrat Investments LLC upon the conversion of $33,000 of principal and $8,307 of accrued interest pursuant to the convertible debenture described in Note 8, Convertible Debentures. There was also a derivative of $330,000 associated with the note. The shares had a fair value of $223,740, resulting in a gain of debt conversion of $160,567.

Issuance of shares pursuant to a related party convertible debenture

On September 22, 2021, the Company issued 1,500,000 shares of common stock to Keith Hayter upon the conversion of $90,000 of principal pursuant to the related party convertible debenture described in Note 6, Loans Payable to Related Parties. The shares had a fair value of $521,250, resulting in a loss on debt conversion of $431,250.

On November 8, 2021, the Company issued 1,833,333 shares of common stock to Keith Hayter upon the conversion of $110,000 of principal pursuant to the related party convertible debenture described in Note 6, Loans Payable to Related Parties. The shares had a fair value of $861,667, resulting in a loss on debt conversion of $751,667.

Issuance of Shares Pursuant to Conversion of Series A Preferred Stock

On June 24, 2021, the Company issued 985,651 shares of common stock to Dominion Capital upon the conversion of 96,101 shares of Series A preferred stock with a stated value of $1 per share. The shares had a fair value of $209,016, which was the carrying value of the Series A preferred converted.

On August 12, 2021, the Company issued 1,025,641 shares of common stock to Dominion Capital upon the conversion of 100,000 shares of Series A preferred stock with a stated value of $1 per share. The shares had a fair value of $206,410, which was the carrying value of the Series A preferred converted.

Issuance of Shares Pursuant to Conversion of Series D Preferred Stock

On December 16, 2021, the Company issued 2,045,454 shares of common stock to SCS, LLC upon the conversion of 45 shares of Series D preferred stock with a stated value of $10,000 per share. The shares had a fair value of $464,543, which was the carrying value of the Series D preferred converted.

Issuance of shares pursuant to a Pawn Funding warrant

On June 29, 2021, the Company issued 69,281 shares of common stock to Pawn Funding upon the cashless exercise of a warrant. The Company recognized a gain on settlement of warrants of $5,072.

Issuance of shares pursuant to an Efrat Investments LLC warrant

On September 30, 2021, the Company issued 1,338,620 shares of common stock to Efrat Investments LLC upon the cashless exercise of a warrant. The Company recognized a loss on settlement of warrants of $133,045.

Issuance of convertible debt to HWN shareholders

On June 16, 2021, the Company issued $250,000 aggregate principal amount of convertible notes to Jeffrey Gardner and James Marsh., who are shareholders of HWN. The debt had a fair value of $486,400, which was recorded as a reduction to retained earnings.

12.12.CommonPreferred Stock

 

On June 15, 2021, in connection with the merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed Spectrum’s Series A preferred stock obligations. Additionally, the holders of Spectrum’s Series B preferred stock transferred their shares to the Company’s Chief Executive Officer. Lastly, a new class of preferred stock, Series D, was designated and issued. At the time of the merger transaction, the fair value of the Series A and Series B preferred stock was $1,024,000 and $0, respectively. The fair value of the Series D preferred stock which was received in the exchange was $1,271,000, which was recorded as additional paid in capital.


See below for a description of each of the Company’s outstanding classes of preferred stock, including historical and current information.

Series A

On November 15, 2017, Spectrum created one series of the 20,000,000 preferred shares it is authorized to issue, consisting of 8,000,000 shares, to be designated as Series A preferred stock.

On October 29, 2018, Spectrum made the first amendment to the Certificate of Designation of its Series A convertible preferred stock. This amendment updated the conversion price to be equal to the greater of 75% of the lowest VWAP during the ten trading day period immediately preceding the date a conversion notice is delivered or $120.00, subject to adjustment for any subdivision or combination of the Company’s outstanding shares of common stock.

On August 16, 2019, Spectrum made the second amendment to the Certificate of Designation of its Series A convertible preferred stock. As a result of this amendment, the Company recorded a deemed dividend in accordance with ASC 260-10-599-2.

On April 8, 2020, Spectrum made the third amendment to the Certificate of Designation of its Series A preferred stock which lowered the fixed conversion price and the conversion price floor to $3.00 per share.

On June 18, 2020, Spectrum made the fourth amendment to the Certificate of Designation of its Series A preferred stock, which lowered the fixed conversion price to $0.20 per share and the conversion price floor to $0.01 per share.

On January 27, 2021, Spectrum made the fifth amendment to the Certificate of Designation of its Series A preferred stock which lowered the fixed conversion price to $0.0975 per share. Spectrum accounted for the amendment as an extinguishment and recorded a deemed dividend in accordance with ASC 260-10-599-2.

Subsequent to the fifth amendment, the principal terms of the Series A preferred stock shares are as follows:

Voting rights – The Series A preferred stock shares do not have voting rights.

Dividend rights – The holders of the Series A preferred stock shares shall not be entitled to receive any dividends. No dividends (other than those payable solely in common stock) shall be paid on the common stock or any class or series of capital stock ranking junior, as to dividends, to the Series A preferred stock shares during any fiscal year of the Company until there shall have been paid or declared and set apart during that fiscal year for the holders of the Series A preferred stock shares a dividend in an amount per share equal to (i) the number of shares of common stock issuable upon conversion of the Series A preferred stock times (ii) the amount per share of the dividend to be paid on the common stock.

Conversion rights – The holders of the Series A preferred stock shares have the right to convert each Series A preferred stock share and all accrued and unpaid dividends thereon shall be convertible at the option of the holder thereof, at any time after the issuance of such share into fully paid and nonassessable shares of common stock of the Company. The number of shares of common stock into which each share of the Series A preferred stock shares may be converted shall be determined by dividing the sum of the stated value of the Series A preferred stock shares ($1.00 per share) being converted and any accrued and unpaid dividends by the conversion price in effect at the time of the conversion. The Series A preferred stock shares may be converted at a fixed conversion price of $0.0975, subject to adjustment for any subdivision or combination of the Company’s outstanding shares of common stock. The conversion price has a floor of $0.01 per share.

Liquidation rights – Upon the occurrence of any liquidation, each holder of Series A preferred stock shares then outstanding shall be entitled to receive, out of the assets of the Company available for distribution to its stockholders, before any payment shall be made in respect of the common stock, or other series of preferred stock then in existence that is outstanding and junior to the Series A preferred stock shares upon liquidation, an amount per share of Series A preferred stock shares equal to the amount that would be receivable if the Series A preferred stock shares had been converted into common stock immediately prior to such liquidation distribution, plus, accrued and unpaid dividends.


On June 24, 2021, the Company issued 985,651 shares of common stock to Dominion Capital upon the conversion of 96,101 shares of Series A preferred stock with a stated value of $1 per share. The shares had a fair value of $209,016, which was the carrying value of the Series A preferred converted.

On August 12, 2021, the Company issued 1,025,641 shares of common stock to Dominion Capital upon the conversion of 100,000 shares of Series A preferred stock with a stated value of $1 per share. The shares had a fair value of $206,410, which was the carrying value of the Series A preferred converted.

As a result of the conversions, on December 31, 2021, the fair value of the Series A Preferred Stock was $619,229.

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series A preferred stock shares as temporary equity or “mezzanine.”

Series B

On April 16, 2018, Spectrum designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:

Issue Price - The stated price for the Series B preferred stock shares shall be $3,500 per share.

Redemption - The Series B preferred stock shares are not redeemable.

Dividends - The holders of the Series B preferred stock shares shall not be entitled to receive any dividends.

Preference of Liquidation - The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining assets of the Company to be distributed.

Voting - The holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power of the Series B preferred stock is equal to 51% of the total voting power of the Company.

Conversion - There are no conversion rights.


In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”

Series D

On June 14, 2021, Spectrum designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.

On December 13, 2021, the Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right. As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance with ASC 260-10-599-2.

Subsequent to the first amendment, the principal terms of the Series D preferred stock shares are as follows:

Issue Price - The stated price for the Series D preferred stock shares shall be $10,000 per share.

Redemption - The Series D preferred stock shares are not redeemable.

Dividends - The holders of the Series D preferred stock shares shall not be entitled to receive any dividends.

Preference of Liquidation - Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

Voting - Except as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

Conversion - Beginning ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically convert into shares of Common Stock at the Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock).

Vote to Change the Terms of or Issuance of Series D - The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series D.

On October 20, 2021, Keith Hayter assigned 140 shares of Series D preferred stock to Cobra Equities SPV, LLC.


On December 16, 2021, the Company issued 2,045,454 shares of common stock to SCS, LLC upon the conversion of 45 shares of Series D preferred stock with a stated value of $10,000 per share. The shares had a fair value of $464,543, which was the carrying value of the Series D preferred converted.

As of December 31, 2021, the fair value of the Series D Preferred Stock was $6,658,457.

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series D preferred stock shares as temporary equity or “mezzanine.”

Series E

On December 20, 2021, the Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not redeemable.

The principal terms of the Series E preferred stock shares are as follows:

Issue Price - The stated price for the Series E preferred stock shares shall be $10,000 per share.

Redemption - The Series E preferred stock shares are not redeemable.

Dividends - The holders of the Series E preferred stock shares shall not be entitled to receive any dividends.

Preference of Liquidation - Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

Voting - Except as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

Conversion - Beginning ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar occurrence).

Vote to Change the Terms of or Issuance of Series E - The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series E.

As of December 31, 2021, the fair value of the Series E Preferred Stock was $6,313,817.

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series E preferred stock shares as temporary equity or “mezzanine.”


13.(a)As at May 31, 2016Share Purchase Warrants and 2015, the Company had received proceeds of $2,080 at $0.08 per unit for subscriptions for 26,000 units. Each unit consisted of one share of common stock and one-half of one share purchase warrant. Each whole share purchase warrant is exercisable at $0.20 per common share for a period of two years or five business days after the Company’s common stock trades at least one time per day on the FINRA Over-the-Counter Bulletin Board at a price at or above $0.40 per share for seven consecutive trading days.Stock Options

 

F-25

(b)As at May 31, 2016 and 2015 the Company’s subsidiary, Mantra Energy Alternatives Ltd., had received subscriptions for 67,000 shares of common stock at Cdn$1.00 per share for proceeds of $66,277 (Cdn$67,000), which is included in common stock subscribed, net of the non-controlling interest portion of $7,231.

(c)As at May 31, 2016 and 2015, the Company’s subsidiary, Climate ESCO Ltd., had received subscriptions for 210,000 shares of common stock at $0.10 per share for proceeds of $21,000, which is included in common stock subscribed, net of the non-controlling interest portion of $7,384.

(d)On February 2, 2016, the Company revised its authorized share capital to increase the number of authorized common shares from 100,000,000 common sharesOn June 15, 2021, in connection with a par value of $0.00001, to 275,000,000 common shares with a par value of $0.00001.

Stock transactions during the year ended May 31, 2017:merger transaction discussed in Note 3, Reverse Merger and Acquisition, the Company assumed Spectrum’s share purchase warrants and stock options. As of June 15, 2021, the total fair value of Spectrum’s share purchase warrants and stock options was $567,402.

 

(a)On July 1, 2016, the Company issued 2,368,322 shares of common stock upon the conversion of $15,000 of principal of the convertible note described in Note 10(f).

(b)On August 15, 2016, the Company issued 2,826,456 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(f).

(c)On August 29, 2016, the Company issued 2,000,000 units at $0.015 per unit for proceeds of $30,000. Each unit consisted of one share of common stock and one share purchase warrant. Each share purchase warrant is exercisable at $0.03 per share of common stock for a period of two years or thirty calendar days after the Company’s common stock trades at least one time per day on the FINRA Over-the-Counter Bulletin Board at a price at or above $0.03 per share for five consecutive trading days. As at May 31, 2016, the Company had received proceeds of $25,000 at $0.015 per unit for subscriptions for 1,666,666 units which was included in common stock subscribed.

(d)On September 19, 2016, the Company issued 4,920,400 shares of common stock upon the conversion of the two convertible notes of $58,000 and $94,000 described in Note 10(c) and $44,816 of accrued interest.

(e)On September 26, 2016, the Company issued 2,780,868 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(f).

(f)October 3, 2016, the Company issued 4,413,181 shares of common stock upon the conversion of the note payable of $14,406 (CAD - $18,895) described in Note 8(d) and $735 (CAD - $964) of accrued interest. The Company recorded the common shares at their fair value of $39,277 which resulted in a loss on settlement of debt of $19,418.

(g)On December 5, 2016, the Company issued 5,393,560 shares of common stock upon the conversion of $15,075 of principal of the convertible note described in Note 10(f).

(h)On December 9, 2016, the Company issued 1,000,000 shares pursuant to the settlement agreement described in Note 16(h).

(i)On January 13, 2017, the Company issued 5,070,994 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(f).

(j)On December 1, 2016, the Company entered into a debt settlement agreement to settle $7,500 of amounts owed for services in exchange for 2,000,000 common shares. The Company has not yet issued the shares. The Company will record the debt settlement upon the issuance of shares.

(k)On March 2, 2017, the Company issued 5,954,208 shares of common stock upon the conversion of $10,837 of principal and unpaid interest of the convertible note described in Note 10(f).

F-26

(l)On March 7, 2017, the CompanyThe total fair value of the Company’s share purchase warrants and stock options was $1,477,533 as of December 31, 2021. This amount is included in derivative liabilities on the consolidated balance sheet. The valuation methodology, including the assumptions used in the valuation, are discussed in Note 10, Derivative Liabilities. The weighted-average remaining life on the share purchase warrants as of December 31, 2021 was 2.9 years. The weighted-average remaining life on the stock options as of December 31, 2021 was 4.5 years. The stock options outstanding at December 31, 2021 were not subject to any vesting terms with the exception of those issued 5,954,208 shares of common stock upon the conversion of $10,063 of principal and unpaid interest of the convertible note described in Note 10(f).

(m)On March 13, 2017, the Company amended a debt settlement agreement, dated November 15, 2016, to settle a $15,000 loan described in Note 8(c) in exchange for 6,000,000 common shares. The shares were issued effective March 8, 2017.

(n)On March 15, 2017, the Company issued 6,548,937 shares of common stock upon the conversion of $11,068 of principal and unpaid interest of the convertible note described in Note 10(f).

(o)On April 1, 2017, the Company issued an aggregate 295,800 shares of common stock upon the conversion of $11,832 of principal and unpaid interest of two convertible notes described in Note 10(d).

(p)On April 7, 2017, the Company issued 2,170,314 shares of common stock upon the conversion of $3,527 of principal and unpaid interest of the convertible note described in Note 10(f).

(q)On May 18, 2017, the Company issued 62,125,755 shares of common stock with a fair value of $1,988,024 to a new director of the Company in exchange for services for the Company.

(r)On May 19, 2017, the Company issued 62,125,755 shares of common stock with a fair value of 1,988,024 to a new director of the Company in exchange for services for the Company.

(s)On April 10, 2017, the Company issued 4,491,018 shares of common stock upon the conversion of $15,000 in accounts payable debt, further to an agreement dated January 17, 2017.

Stock transactions during the year ended May 31, 2016:August and November 2021.

 

(a)On July 1, 2015, the Company issued 150,000 common shares with a fair value of $30,000 pursuant to a consulting agreement.

(b)On July 20, 2015, the Company issued 93,750 common shares at $0.16 per share for proceeds of $15,000.

(c)On July 22, 2015, the Company issued 300,000 shares to settle $24,000 owed to a creditor. The shares had a fair value of $48,000 and the Company recorded a loss on settlement of debt of $24,000.

(d)On August 24, 2015, the Company issued 322,872 shares of common stock upon the conversion of $15,000 of principal of the convertible note described in Note 10(g).

(e)On September 21, 2015, the Company issued 676,132 shares of common stock upon the conversion of $20,000 of principal of the convertible note described in Note 10(g).

(f)On October 22, 2015, the Company issued 1,581,778 shares of common stock upon the conversion of $20,000 of principal of the convertible note described in Note 10(g).

(g)On November 9, 2015, the Company issued 3,497,506 shares of common stock upon the conversion of $44,222 of principal of the convertible note described in Note 10(g)

(h)On December 22, 2015, the Company issued 1,000,000 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(g)

(i)On January 1, 2016, the Company issued 1,000,000 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(g).

F-27

(j)On January 27, 2016, the Company issued 1,538,462 shares of common stock upon the conversion of $5,778 of principal and $4,222 of accrued interest of the convertible note described in Note 10(g).

(k)On February 12, 2016, the Company issued 578,468 shares of common stock upon the conversion of $3,523 of accrued interest of the convertible note described in Note 10(g).

(l)On February 22, 2016, the Company issued 1,724,138 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(h).

(m)On March 22, 2016, the Company issued 1,499,251 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(h).

(n)On March 29, 2016, the Company issued 2,218,017 shares of common stock upon the conversion of $15,000 of principal of the convertible note described in Note 10(h).

(o)On May 20, 2016, the Company issued 862,069 shares of common stock upon the conversion of $10,000 of principal of the convertible note described in Note 10(h).

13.Share Purchase Warrants

The following table summarizes the continuityactivity of share purchase warrants:warrants for the period of December 31, 2020 through December 31, 2021:

 

   Number of
warrants
  Weighted average exercise price
$
 
        
 Balance, May 31, 2015  5,258,333   0.44 
 Issued  1,766,667   0.04 
 Balance, May 31, 2016  7,025,000   0.34 
 Issued  27,833,333   0.03 
 Expired  (650,000)  0.04 
 Balance, May 31, 2017  34,208,333   0.08 
  Number of
warrants
  Weighted
average
exercise
price
  Intrinsic
value
 
Balance at December 31, 2020  -  $-  $    - 
Assumed in merger transaction  1,852,882   0.73     
Granted  6,000,000   0.48     
Exercised  (1,850,000)  0.11     
Expired  (382)  324.00     
Outstanding at December 31, 2021  6,002,500  $0.50  $- 
Exercisable at December 31, 2021  6,002,500  $0.50  $- 

  

As at Mayof December 31, 2017,2021, the following share purchase warrants were outstanding:

 

 Number of warrants  Exercise
price
$
  Expiry date
        
  333,333   0.80  June 4, 2017
  200,000   0.80  July 11, 2017
  1,000,000   0.03  April 15, 2018
  666,667   0.03  May 4, 2018
  100,000   0.15  August 4, 2017
  4,075,000   0.37  April 10, 2019
  333,334   0.03  August 29, 2018
  27,500,000   0.03  April 28, 2020
          
  34,208,333       

Number of

warrants

  

Exercise

price

  

Issuance

Date

 Expiry date 

Remaining

life

 
 2,500   30.00  11/21/2019 11/21/2022  0.89 
 5,400,000   0.50  11/3/2021 11/3/2024  2.84 
 200,000   0.25  12/14/2021 12/14/2024  2.96 
 400,000   0.25  12/14/2021 12/14/2024  2.96 
 6,002,500             

F-28

14.Stock Options

The following table summarizes the continuityactivity of stock options for the period of December 31, 2020 through December 31, 2021:

  Number of
stock options
  Weighted
average
exercise price
  Intrinsic
value
 
Balance at December 31, 2020  -  $-  $    - 
Assumed in merger transaction  966,330   0.62     
Issued  9,929,987   0.26     
Exercised  -   -     
Cancelled/expired  (52,078)  1.09     
Outstanding at December 31, 2021  10,844,239  $0.29  $- 
Exercisable at December 31, 2021  6,345,879  $0.30  $- 

As of December 31, 2021, the following stock options were outstanding:

Number of
stock options
  Exercise
price
  Issuance
Date
 Expiry date Remaining
Life
 
 323,763   0.58  2/23/2021 2/23/2026  4.15 
 482,393   0.58  2/23/2021 2/23/2026  4.15 
 77,587   0.58  2/23/2021 2/23/2026  4.15 
 77,587   0.58  2/23/2021 2/23/2026  4.15 
 3,318,584   0.25  6/16/2021 6/16/2026  4.46 
 100,603   0.25  8/11/2021 8/11/2026  4.61 
 6,278,468   0.25  8/18/2021 8/18/2026  4.63 
 185,254   0.54  11/3/2021 11/3/2026  4.84 
 10,844,239             

The remaining stock-based compensation expense on unvested stock options was $2,069,363 as of December 31, 2021.


14.Leases

The Company leases certain office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.

The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of December 31, 2021 and 2020:

  December 31,  December 31, 
  2021  2020 
Operating lease assets $227,132  $239,489 
         
Operating lease liabilities:        
Current operating lease liabilities  142,925   86,510 
Lonmg term operating lease liabilities  126,044   196,594 
Total operating lease liabilities $268,969  $283,104 

Expense related to leases is recorded on a straight-line basis over the lease term, including rent holidays. During the years ended December 31, 2021 and 2020, the Company recognized operating lease expense of $161,577 and $100,544, respectively. Operating lease costs are included within selling, administrative and other expenses on the consolidated statements of income and comprehensive income. During the year ended December 31, 2021, short-term lease costs were $34,400. The Company did not incur any short-term lease costs during the year ended December 31, 2020.

Cash paid for amounts included in the measurement of operating lease liabilities were $155,259 and $93,792, respectively, for the years ended December 31, 2021 and 2020. These amounts are included in operating activities in the consolidated statements of cash flows. During the years ended December 31, 2021, the Company reduced its operating lease liabilities by $119,031 and $77,450, respectively, for cash paid.

The operating lease liabilities as of December 31, 2021 reflect a weighted average discount rate of 19%. The weighted average remaining term of the Company’s stock options:leases is 1.5 years. Remaining lease payments as of December 31, 2021 are as follows: 

 

   Number
of options
  Weighted
average
exercise price
$
  Weighted average remaining contractual life (years)  Aggregate
intrinsic
value
$
 
              
 Outstanding, May 31, 2015  1,675,000   0.17         
 Granted  350,000   0.03         
 Expired  (525,000)  0.20        
 Outstanding, May 31, 2016  1,500,000   0.16         
 Expired  (1,150,000)  0.20         
 Outstanding, May 31, 2017  350,000   0.03   0.96    
 Exercisable, May 31, 2017  350,000   0.03   0.96    

Year ending December 31,   
2022 $207,767 
2023  96,839 
Total lease payments  304,606 
Less: imputed interest  (35,637)
Total $268,969 

 

15.Commitments and Contingencies

A summary

Leases

The Company leases certain of its properties under leases that expire on various dates through 2023. Some of these agreements include escalation clauses and provide for renewal options ranging from one to five years. Leases with an initial term of 12 months or less and immaterial leases are not recorded on the balance sheet (refer to Note 14, Leases, for amounts expensed during the years ended December 31, 2021 and 2020).

Legal proceedings

In the normal course of business or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential damages, outside legal fees and other directly related costs expected to be incurred.

On December 16, 2021, a former employee filed a lawsuit against the Company and its Chief Executive Officer for unpaid commissions. The claim is for $100,000. On March 7, 2022, the Company filed a response and counterclaim against the former employee. The Company believes it will prevail and has not recorded a loss contingency as of December 31, 2021.


16.Segment Disclosures

During the year ended December 31, 2021, the Company had 2 operating segments including:

Technology. which is comprised of the ADEX Entities, AWS PR, SVC, Tropical, and HWN.

High Wire, which consists of the rest of the Company’s operations.

During the year ended December 31, 2020, the Company had only 1 operating segment, comprised of the changesoperations of High Wire.

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s non-vested stock optionsoperating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the High Wire reporting segment in one geographical area (the United States) and the ADEX/AWS PR/SVC/Tropical/HWN operating segment in three geographical areas (the United States, Puerto Rico, and Canada).

Financial statement information by operating segment for the year ended December 31, 2021 is presented below: 

  Year Ended December 31, 2021 
  High Wire  Technology  Total 
          
Net sales $-  $27,206,689  $27,206,689 
Operating loss  (2,184,740)  (1,489,689)  (3,674,429)
Interest expense  293,359   244,920   538,279 
Depreciation and amortization  -   506,364   506,364 
Total assets as of December 31, 2021  506,835   43,314,747   43,821,582 

Geographic information as of and for the year ended December 31, 2021 is presented below:

 

 Non-vested stock options Number of Options  Weighted Average
Grant Date
Fair Value
 
      $ 
 Non-vested at May 31, 2015  550,000   0.23 
          
 Granted  350,000   0.03 
 Expired  (50,000)  0.20 
 Vested  (800,000)  0.14 
 Non-vested at May 31, 2016  50,000   0.30 
 Expired  (50,000)  0.30 
 Non-vested at May 31, 2017      

During the year ended May 31, 2017, the Company recorded $0 (2016 - $16,426) related to the vesting of previously granted stock options. As at May 31, 2017 and 2016, there was $nil of unrecognized compensation cost related to non-vested stock option agreements.

Additional information regarding stock options as of May 31, 2017 is as follows:

 

Number of

options

  

Exercise

price

$

  Expiry date
        
  350,000   0.03  May 17, 2018
  350,000       

The fair values for stock options granted have been estimated using the Black-Scholes option pricing model assuming no expected dividends and the following weighted average assumptions:

   May 31, 2017  May 31, 2016 
        
 Risk-free interest rate     0.72%
 Expected life (in years)     2.00 
 Expected volatility     146%

During the year period ended May 31, 2017, the Company recorded stock-based compensation of $0 (2016 - $16,426) for stock options granted.

The weighted average fair value of the stock options granted for the year period ended May 31, 2016 was $0.20 per option.

F-29
  Revenues
For The
Year Ended
December 31,
2021
  Long-lived
Assets as of
December 31,
2021
 
       
Puerto Rico and Canada $1,226,594  $11,082 
United States  25,980,095   34,821,673 
Consolidated total  27,206,689   34,832,755 

 


15.17.
Commitments and Contingencies
Income Taxes

 

(a)On September 2, 2009, the Company entered into an agreement with a company to acquire a worldwide, exclusive license for the Mixed Reactant Flow-By Fuel Cell technology. The term of the agreement is for twenty years or the expiry of the last patent licensed under the agreement, whichever is later. The Company agreed to pay the licensor the following license fees:

an initial license fee of Cdn$10,000 payable in two installments: Cdn$5,000 upon execution of the agreement (paid) and Cdn$5,000 within thirty days of September 2, 2009 (paid);

a further license fee of Cdn$15,000 (paid) to be paid within ninety days of September 2, 2009; and

an annual license fee, payable annually on the anniversary of the date of the agreement as follows:

September 1, 2010Cdn$10,000 (paid)
September 1, 2011Cdn$20,000 (accrued)
September 1, 2012Cdn$30,000(accrued)
September 1, 2013Cdn$40,000 (accrued)
September 1, 2014 and each successive anniversaryCdn$50,000 (accrued)

The Company is to pay the licensor a royalty calculated as 2% of the gross revenue and 15% of any and all consideration directly or indirectly received by the Company from the grant of any sublicense rights. The Company will pay interest at a rate of 1% per month on any amounts past due. In addition, the Company is responsible for the timely payment of all future costs relating to patent expenses and any new or useful art, process, machine, manufacture or composition of matter arising out of any licensor improvements or joint improvements licensed under this agreement and identified by the licensor as potentially patentable. The Company must also invest a minimum of Cdn$250,000 in research and development directly associated with the technology. As of May 31, 2017, the licensor had cancelled the agreement due to unpaid license fees.

(b)On May 23, 2012, a former employee of the Company delivered a Notice of Application seeking judgment against the Company for approximately $55,000. The hearing of that Application took place on July 31, 2012, at which time the former employee obtained judgment in the approximate amount of $55,000. The Company did not defend the amount of the judgment and the amount is included in accounts payable, but claims a complete set-off on the basis that the former employee retains 1,000,000 shares of common stock of the Company as security for payment of the outstanding consulting fees owed to him. On August 31, 2012, the Company commenced a separate action against the former employee seeking a return of the 1,000,000 shares of common stock and a stay of execution of the judgment. That application is pending and has not yet been heard or determined by the court. The payment of the judgment claim of approximately $55,000 is dependent upon whether the former employee will first return the 1,000,000 shares of common stock noted above. The probable outcome of the Company’s claim for the return of the shares cannot yet be determined as the Company has not received a response from the former employee in over a year.

(c)On November 15, 2013, the Company entered into a second settlement agreement with the $150,000 debenture holder described in Note 10(a). Pursuant to the second amendment, on November 15, 2013, the Company agreed to make monthly payments of $10,000 on the outstanding principal and interest. Payments were made until December 2014, but have not been made after. The plaintiff was seeking relief of amounts owed along with 10% interest per annum, from the date of judgments. All amounts are recorded in these financial statements. On December 4, 2015, the holder of the convertible debenture entered into an agreement to sell and assign the remaining outstanding principal to a third party. The Company approved and is bound by the assignment and sale agreement.

(d)On September 3, 2015, a former prospective employee of the Company delivered a Notice of Claim seeking judgment against the Company for approximately $11,400. During the year ended May 31, 2017 the prospective employee received a judgement which is recorded in these financial statements.

F-30

(e)On March 14, 2016, the Company entered into a consulting agreement. Pursuant to the agreement, the Company will pay the consultant $10,000 per month ($20,000 paid) and issue 550,000 shares per month for a period of three months. At May 31, 2017, the Company had not issued the shares to the consultant due to non-performance.

(f)On July 15, 2016, the Company entered into an agreement to lease office space for $430 ($564CAD) per month until June 30, 2017.

(g)On September 10, 2016, the Company entered into a debt settlement agreement to settle $7,500 of amounts owed for services in exchange for 2,000,000 common shares. The Company has not yet issued the shares. The Company will record the debt settlement upon the issuance of shares.

(h)On August 22, 2016, the Company entered into a consulting agreement for the provision of consulting services until November 22, 2016. Pursuant to the agreement the Company will pay the consultant $5,000 per month and issue 2,000,000 shares of common stock to the consultant. On December 7, 2016, the Company entered into a settlement agreement. Pursuant to the agreement, the Company agreed to issue the consultant 1,000,000 common shares in exchange for fully releasing and discharging the Company of any and all further obligations.

(i)The Company leases certain of its properties under leases that expire on various dates through 2019. Some of these agreements include escalation clauses and provide for renewal options ranging from one to five years.

(j)Rent expense incurred under the Company’s operating leases amounted to $21,667 during the period from April 25, 2017 to May 31, 2017.

(k)The future minimum obligation during each year through 2019 under the leases with non-cancelable terms in excess of one year is as follows:

   Future 
   Minimum 
   Lease 
 Years Ending May 31, Payments 
 2018 $147,912 
 2019  29,841 
 2020  6,854 
 Total $184,606 

16.Revision of Prior Year Financial Statements

The Company identified an error relating to the non-recognition of the convertible note described in Note 10(i) during the year ended May 31, 2016. The effect of the error is to increase net loss by $275,295 for the year ended May 31, 2016.

In accordance with the guidance provided by the SEC’s Staff Accounting Bulletin 99,Materiality and Staff Accounting Bulletin No. 108,Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements the Company has determined that the impact of adjustments relating to the correction of this accounting error are not material to previously issued annual audited consolidated financial statements. Accordingly, these changes are disclosed herein and will be disclosed prospectively.

F-31

As a result of the aforementioned correction of accounting errors, the relevant annual financial statements have been restated as follows:

Effects on financials for the Year Ended May 31, 2016:

   May 31, 2016 
 Consolidated Balance Sheet As Previously Reported  Adjustment  As Revised 
 Accounts payable and accrued liabilities $810,575  $26,407  $836,982 
 Convertible debentures  620,231   48,690   668,921 
 Derivative liability  778,047   200,198   978,245 
 Accumulated deficit  (13,430,793)  (275,295)  (13,706,088)
 Total Mantra Venture Group Ltd. stockholder’s deficit  (2,166,651)  (275,295)  (2,441,946)
 Total stockholders’ deficit  (2,402,925)  (275,295)  (2,678,220)

   For the Year Ended May 31, 2016 
 Consolidated Statement of Operations As Previously Reported  Adjustment  As Revised 
           
 Loss on change in fair value of derivatives $(401,870) $(95,209) $(497,079)
 Interest expense  (226,665)  (157,647)  (384,312)
 Accretion of debt discount  (439,465)  (22,440)  (461,905)
 Net loss for the period  (1,944,565)  (275,295)  (2,219,860)
 Net loss attributable to Mantra Venture Group Ltd.  (1,900,877)  (275,295)  (2,176,172)
 Net loss per share attributable to Mantra Venture Group Ltd. common shareholders, basic and diluted  (0.02)  (0.01)  (0.03)

   For the Year Ended May 31, 2016 
 Consolidated Statement of Cash Flows As Previously Reported  Adjustment  As Revised 
           
 Net loss $(1,944,565) $(275,295) $(2,219,860)
 Gain on change in fair value of derivative liability  (179,807)  (15,899)  (195,706)
 Initial derivative expenses  581,677   111,108   692,785 
 Interest related to cash redemption premium on convertible notes  123,188   153,690   276,878 
 Accounts payable and accrued liabilities  234,200   26,396   260,596 
 Accretion of discounts on convertible debentures  439,465   22,440   461,905 

17.Income Taxes

The Company’s pre-tax loss for the years ended MayDecember 31, 20172021 and 20162020 consisted of the following:

 

   Years Ended May 31, 
   2017  2016 
 Domestic $(326,973) $- 
 Foreign  (6,485,906)  (2,176,172)
 Pre-tax Loss $(6,812,879) $(2,176,172)
  Years Ended December 31, 
  2021  2020 
Domestic $(13,934,179) $(710,003)
Foreign  256,549   - 
Pre-tax Loss $(13,677,630) $(710,003)

 

F-32

The provision for (benefit from) income taxes for the years ended MayDecember 31, 20172021 and 20162020 was as follows:

 

   Years Ended May 31, 
   2017  2016 
 Federal $     -  $    - 
 State  -   - 
 Foreign  -   - 
 Total current $-  $- 
          
 Deferred:        
 Federal $-  $- 
 State  -   - 
 Total deferred  -   - 
 Total provision for (benefit from) income taxes $-  $- 
   Years Ended December 31, 
   2021   2020 
Federal $-  $- 
State  -   - 
Foreign  -   - 
Total current $-  $- 
         
Deferred:        
Federal $-  $- 
State  -   - 
Total deferred  -   - 
Total provision for income taxes $-  $- 

 

The Company’s income taxes were calculated on the basis of $6,485,906foreign pre-tax income and domestic pre-tax loss of foreign net loss$256,549 and $326,973 of domestic net loss.$13,934,179, respectively, for the year ended December 31, 2021. During 2020, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

The Company’s effective tax rate for the years ended MayDecember 31, 20172021 and 20162020 differed from the U.S. federal statutory rate as follows:

 

   Years Ended May 31, 
   2017  2016 
   %  % 
 Federal tax benefit at statutory rate  (34.0)  (34.0)
 Permanent differences  4.8   16.3 
 State tax benefit, net of Federal benefits  -   - 
 Other  0.2   - 
 Effect of foreign income taxed in rates other than the U.S. Federal statutory rate  -   - 
 Net change in valuation allowance  29.0   17.7 
 Benefit  -   - 
  Years Ended December 31, 
  2021  2020 
   %   % 
Federal tax benefit at statutory rate  (21.0)  - 
Permanent differences  20.0   - 
State tax benefit, net of Federal benefits  -   - 
Other  -   - 
Effect of foreign income taxed in rates other than the U.S. Federal statutory rate  -   - 
Net change in valuation allowance  1.0   - 
Provision  -   - 

 


The tax effects of temporary differences and carryforwards that gave rise to significant portions of the deferred tax assets and liabilities were as follows:

 

   Years Ended May 31, 
   2017  2016 
 Net operating loss carry forwards $9,833,923  $4,047,230 
 Depreciation  16,189   - 
 Total assets  9,850,112   4,047,230 
          
 Less: Valuation allowance  (9,850,112)  (4,047,230)
          
 Net deferred tax liabilities $-  $- 
  Years Ended December 31, 
  2021  2020 
Net operating loss carryforwards $27,447,714  $  - 
Depreciation  3,634   - 
Total assets  27,451,348   - 
         
Total liabilities  -   - 
Less: Valuation allowance  (27,451,348)  - 
         
Net deferred tax liabilities $-  $- 

 

F-33

As of MayDecember 31, 20172021 and 2016,2020, the Company had federal net operating loss carryforwards (“NOL’s”) of $9,850,112$27,447,714 and $4,047,230,$0, respectively that will be available to reduce future taxable income, if any. These NOL’s begin to expire in 2027. The NOL was acquired in the reverse merger and there is more likely than not a Section 382 limitation.

 

Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, provide for annual limitations on the utilization of net operating loss, capital loss and credit carryforwards if the Company were to undergo an ownership change, as defined in Section 382 of the Code. In general, an ownership change occurs whenever the percentage of the shares of a corporation owned, directly or indirectly, by 5-percent shareholders, as defined in Section 382 of the Code, increases by more than 50 percentage points over the lowest percentage of the shares of such corporation owned, directly or indirectly, by such 5-percent shareholders at any time over the preceding three years. In the event such ownership change occurs, the annual limitation may result in the expiration of net operating losses capital losses and credits prior to full utilization.

 

The Company has not completed a study to assess whether ownership change has occurred as a result of the Company’s acquisition of AWS and related issuance of shares (See Note 3).reverse merger. However, as a result of the issuance of common sharesreverse merger in 2017,2021, the Company believes an ownership change under Sec. 382 may have occurred. As a result of this potential ownership change, certain of the Company’s net operating loss, capital loss and credit carryforwards willcould expire prior to full utilization. Additionally, further share issuances, such as the share issuances for debt conversions or acquisitions, may cause a change in ownership.

 

The Company performs an analysis each year to determine whether the expected future income will more likely than not be sufficient to realize the deferred tax assets. The Company’s recent operating results and projections of future income weighed heavily in the Company’s overall assessment. Prior to 2017, there were no provisions (or benefits) for income taxes because the Company had sustained cumulative losses since the commencement of operations.

 

The Company’s continuing practice is to recognize interest and/or penalties related to income tax matters as a component of income tax expense. As of MayDecember 31, 20172021 and 2016,2020, there was no accrued interest and penalties related to uncertain tax positions.

 

The Company is subject to U.S. federal income taxes and to income taxes in various states in the United States. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. Due to the Company’s net operating loss carryforwards all years remain open to examination by the major domestic taxing jurisdictions to which the Company is subject. In addition, all of the net operating loss and credit carryforwards that may be used in future years are still subject to adjustment.

18.Segment Disclosures

During the year ended May 31, 2016, the Company operated in one operating segment in one geographical area.

During the year ended May 31, 2017, the Company had two operating segments including:

AW Solutions which is in the business of the provision of professional, multi-service line, telecommunications infrastructure and outsource services to the wireless and wireline industry and,

Mantra Energy Alternatives (MEA) which consists of the rest of the Company’s operations.

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the Mantra Energy Alternatives (MEA) reporting segment in one geographical area, Canada and the AW Solutions operating segment in two geographical areas, the United States and Puerto Rico.

F-34

  

Financial statement information by operating segment for the year ended May 31, 2017 is presented below:

   Mantra Ventures
$
  AW Solutions
$
  Total
$
 
           
 Net Sales     1,069,917   1,069,917 
 Operating loss  (4,651,298)  (110,531)  (4,761,829)
 Interest expense  211,124   330   211,454 
 Depreciation and amortization  24,329   35,540   59,869 
 Impairment loss  103,480      103,480 
 Total Assets as of May 31, 2017  4,515   5,184,262   5,188,777 

Geographic information for the year ended and as at May 31, 2017 is presented below:

   Revenues
$
  Long-Lived
Assets
$
 
        
 United States  836,809   3,080,483 
 Puerto Rico  233,108   7,837 
 Consolidated Total  1,069,917   3,088,320 

18.19.Subsequent Events

a)On June 6, 2017, Larry Kristof, our former President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer and Manager Officer of the Company, resigned from all of his positions with the Company. Mr. Kristof will remain as the President of the Company’s Mantra Energy Alternatives subsidiary.

b)On June 6, 2017, the Board of Directors (the “Board”) of the Company appointed Roger M. Ponder to serve as Chief Executive Officer of the Company. The Company entered into an employment agreement with Mr. Ponder, effective as of June 6, 2017. The Ponder Agreement has a three-year term and will automatically renew for successive one-year terms unless the Company or Mr. Ponder elects to terminate the agreement by giving 60 days’ notice prior to the end of the current term. Mr. Ponder will receive a base annual salary of $220,000. His target bonus is equal to 60% of Mr. Ponder’s base salary for that fiscal year. Mr. Ponder was also granted a stock option to purchase shares of the Company’s Common Stock as determined by the Board under the Company’s Performance Incentive Plan. Mr. Ponder received a sign on bonus of 62,125,755 Common Shares issued in May 2017.

c)On June 6, 2017, the Board appointed Keith W. Hayter to serve as President of the Company. Mr. Hayter has served as the Chief Executive Officer and President of AW Solutions Inc. and AW Solutions Puerto Rico LLC since 2006. The Company entered into an employment agreement with a three-year term where Mr. Hayter will receive a base annual salary of $210,000, in addition, his target bonus is equal to 60%. Mr. Hayter received a sign on bonus of 62,125,755 Common Shares issued in May 2017.Discontinued Operations

 

F-35

On February 15, 2022, High Wire sold its 50% interest in JTM. As of December 31, 2021, the Company classified JTM as held-for-sale. Additionally, the sale of High Wire’s 50% interest in JTM qualified for discontinued operations treatment.

The assets and liabilities of JTM as of December 31, 2021 and 2020 have been included within the consolidated balance sheets as current assets of discontinued operations, noncurrent assets of discontinued operations, current liabilities of discontinued operations, and noncurrent liabilities of discontinued operations.

The results of operations of JTM have been included within net income from discontinued operations, net of tax, on the statements of operations for the years ended December 31, 2021 and 2020.


 

ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURESThe following table shows the balance sheet of the Company’s discontinued operations as of December 31, 2021 and 2020:

 

  December 31, 
  2021  2020 
       
Current assets:        
Cash $809,917  $251,771 
Accounts receivable  1,067,995   1,229,761 
Contract assets  147,568   - 
Prepaid expenses and deposits  57,915   63,368 
Current assets of discontinued operations $2,083,395  $1,544,900 
         
Noncurrent assets:        
Property and equipment, net of accumulated depreciation of $73,733 and $51,237, respectively $52,618  $75,115 
Goodwill  -   875,201 
Intangible assets, net of accumulated amortization of $96,882  -   203,055 
Noncurrent assets of discontinued operations $52,618  $1,153,371 
         
Current liabilities:        
Accounts payable and accrued liabilities $402,142  $659,937 
Contract liabilities  4,700   30,000 
Loans payable  12,362   52,051 
Current liabilities of discontinued operations $419,204  $741,988 
         
Noncurrent liabilities:        
Loans payable, net of current portion $33,496  $250,800 
Noncurrent liabilities of discontinued operations $33,496  $250,800 

There were no disagreements related to accounting principles or practices, financial

The following table shows the statement disclosure, internal controls or auditing scope or procedure duringof operations for the two fiscalCompany’s discontinued operations for the years ended December 31, 2021 and interim periods.2020:

 

ITEM 9A – CONTROLS AND PROCEDURES

  For the years ended 
  December 31, 
  2021  2020 
         
Revenue $9,509,419  $5,847,787 
         
Operating expenses:        
Cost of revenues  7,043,944   4,943,433 
Depreciation and amortization  49,597   75,318 
Salaries and wages  366,654   302,685 
General and administrative  567,346   493,092 
Goodwill impairment  875,201   - 
Intangible asset impairment  175,954   - 
Total operating expenses  9,078,696   5,814,528 
         
Loss from operations  430,723   33,259 
         
Other (expenses) income:        
Interest expense  (6,168)  (250)
PPP loan forgiveness  250,800   - 
Other income  -   829 
Total other expense  244,632   579 
         
Pre-tax loss from operations  675,355   33,838 
         
Provision for income taxes  -   - 
         
Net income from discontinued operations, net of tax $675,355  $33,838 

 

Evaluation of disclosure controls and procedures.


 

Our management, with the participation of our chief executive officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on management’s evaluation, our chief executive officer concluded that, as a result of the material weaknesses described below, as of May 31, 2017 , our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

19.a)Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis;
b)We do not have a functioning audit committee. As a result, there is ineffective independent oversight in the establishment and monitoring of required internal controls and procedures; and
c)We do not have any formally adopted internal controls surrounding its cash and financial reporting procedures.Subsequent Events

 

We are committedIssuance of shares pursuant to improving our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the accounting function to resolve non-routinea Cobra Equities SPV, LLC convertible debenture or complex accounting matters. In addition, as funds are available, we will take the following action to enhance our internal controls: Hiring additional knowledgeable personnel with technical accounting expertise to further support our current accounting personnel, which management estimates will cost approximately $200,000 per annum. As our operations are relatively small but with the acquisition of AW Solutions (April, 2017) we expect that both our technical and accounting expertise will be improved, however our overall financial requirements will only increase. We continue to have net cash losses each quarter, we do not anticipate being able to hire additional internal personnel until such time as our operations are profitable on a cash basis or until our operations are large enough to justify the hiring of additional accounting personnel. We currently engage an outside accounting firm to assist us in the preparation of our consolidated financial statements this past year and will plan to evaluate our internal capabilities as we integrate the business segments with AW Solutions to address the sufficient number of internal accounting personnel to achieve compliance. As necessary, we will engage consultants in the future in order to ensure proper accounting for our consolidated financial statements.assignment

 

42

Due to the fact that our internal accounting staff consists solely of a Chief Executive Officer, who functions as our Principal Accounting Officer, additional personnel will also ensure the proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support us if personnel turn over issues within the department occur. We believe this will greatly decrease any control and procedure issues we may encounter in the future.

Management’s report on internal control over financial reporting.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f). Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of May 31, 2017 for the reasons discussed above.

Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting that occurred during the quarter ended May 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B – OTHER INFORMATION

None.

PART III

ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Our bylaws state that the authorized number of directors shall be not less than one and not more than fifteen and shall be set by resolution of the board of directors. Our board of directors consists of two (2) members, all of whom are not considered “independent directors,” as defined in applicable rules of the SEC and NASDAQ. Officers are appointed and serve at the discretion of our board of directors. There are no family relationships among any of our directors or executive officers.

Our current directors and officers are as follows:

NamePositionAgeDate First Elected or
Appointed
Roger M. PonderChairman of the Board, Chief Executive Officer64June 6, 2017
Keith HayterPresident & Board of Director52June 6, 2017

43

Our directors serve until our next annual shareholder meeting or until his successor is elected who accepts the position. Officers hold their positions at the pleasure of the board of directors. There are no arrangements, agreements or understandings between non-management security holders and management under which non-management security holders may directly or indirectly participate in or influence the management of our affairs.

The following is information about the experience and attributes of the members of our board of directors and senior executive officers as of the date of this report. The experience and attributes of our directors discussed below provide the reasons that these individuals were selected for board membership, as well as why they continue to serve in such positions.

Roger M. Ponder, CEO and Chairman of the Board

Mr. Ponder, age 64, has served as a director ofOn January 11, 2022, the Company since April 2017. Mr. Ponder serves as a member of the board of directors of InterCloud Systems, Inc., and served as its Chief Operating Officer from November 2012 to March 2015. Mr. Ponder has been the President and Chief Executive Officer of Summit Capital Advisors LLC and Summit Broadband LLC, a provider of consulting services to private equity and institutional banking entities in the telecommunications, cable and media/internet sectors, since August 2009. From January 2005 to August 2009, he was the President - Midwest/Kansas City Division of Time Warner Cable. Mr. Ponder was a member of the United Way Board of Trustees - Kansas City from January 2006 to January 2011. Mr. Ponder received his B.S. from Rollins College in Business Administration and Economics. Mr. Ponder brings extensive business development, strategic planning and operational experience to the Company.

The Company entered into an employment agreement (the “Ponder Agreement”) with Mr. Ponder, effective as of June 6, 2017. The form of the Ponder Agreement was approved by the Board. A copy of the Ponder Agreement is attached hereto as Exhibit 10.1 and is incorporated herein by reference. The following is a brief summary of the material terms of the Ponder Agreement.

The Ponder Agreement has a three-year term and will automatically renew for successive one-year terms unless the Company or Mr. Ponder elects to terminate the agreement by giving 60 days’ notice prior to the end of the current term. Mr. Ponder will receive a base annual salary of $220,000, which may be increased (but not decreased) by the Board (or a committee thereof) in its sole discretion.

In addition, Mr. Ponder is entitled to receive annual incentive (bonus) compensation as the Board shall determine. His target bonus is equal to 60% of Mr. Ponder’s base salary for that fiscal year. Mr. Ponder was also granted a stock option to purchase shares of the Company’s Common Stock as determined by the Board under the Company's Performance Incentive Plan, to participate in various employee benefit plans and to be reimbursed for out-of-pocket expenses. Mr. Ponder received a sign on bonus of 62,125,755 Common Shares.

Keith Hayter. President, Corporate Secretary and Board of Director.

On June 6, 2017, the Board appointed Keith W. Hayter to serve as President of the Company, effective immediately. Mr. Hayter, age 52, has served as a director of the Company since April 2017. Mr. Hayter has served as the Chief Executive Officer and President of AW Solutions Inc. and AW Solutions Puerto Rico LLC since 2006. Mr. Hayter attended Platt College, the City and Guilds Institute and the City and East London College. Mr. Hayter brings extensive multi-national experience in the start-up, development and management in the telecommunication and construction industry.

44

The Company entered into an employment agreement (the “Hayter Agreement”) with Mr. Hayter, effective as of June 6, 2017. The form of the Hayter Agreement was approved by the Board. A copy of the Hayter Agreement is attached hereto as Exhibit 10.2 and is incorporated herein by reference. The following is a brief summary of the material terms of the Hayter Agreement.

The Hayter Agreement has a three-year term and will automatically renew for successive one-year terms unless the Company or Mr. Hayter elects to terminate the agreement by giving 60 days’ notice prior to the end of the current term. Mr. Hayter will receive a base annual salary of $210,000, which may be increased (but not decreased) by the Board (or a committee thereof) in its sole discretion.

In addition, Mr. Hayter is entitled to receive annual incentive (bonus) compensation as the Board shall determine. His target bonus is equal to 60% of Mr. Hayter’s base salary for that fiscal year. Mr. Hayter was also granted a stock option to purchase shares of the Company’s Common Shares as determined by the Board under the Company's Performance Incentive Plan, to participate in various employee benefit plans and to be reimbursed for out-of-pocket expenses. Mr. Hayter received a sign on bonus of 62,125,755 Common Shares.

Kristof Resignation

On June 6, 2017, Larry Kristof, our former President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer and Manager officer of Mantra Venture Group Ltd. (the “Company”), resigned from all of his positions with the Company. Mr. Kristof remains as the President of the Company’s Mantra Energy Alternatives subsidiary.

Dodd Resignation

On April 20, 2017, Patrick Dodd, resigned from Mantra Venture Group, Ltd. from any and all director, officer, manager and/or any other positions he may hold at Mantra Venture Group, Ltd., including Director and VP of Business Development.

Boughen Resignation

On April 20, 2017, Jonathan Michael Boughen, resigned from Mantra Venture Group, Ltd. from any and all director, officer, manager and/or any other positions he may hold at Mantra Venture Group, Ltd.

Family Relationships

None.

Board Independence and Committees

We are not required to have any independent members of the Board of Directors.

Involvement in Certain Legal Proceedings

To the best of our knowledge, none of our directors or executive officers has, during the past ten years:

1.been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
2.had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
3.been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

45

4.been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
5.been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
6.been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Code of Ethics

We adopted a Code of Ethics applicable to all of our directors, officers, employees and consultants, which is a “code of ethics” as defined by applicable rules of the SEC. Our Code of Ethics was attached as an exhibit to our Registration Statement filed on Form S-1filed with the SEC on February 26, 2008. If we make any amendments to our Code of Ethics other than technical, administrative, or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of our Code of Ethics to our chief executive officer, chief financial officer, or certain other finance executives, we will disclose the nature of the amendment or waiver, its effective date and to whom it applies in a Current Report on Form 8-K filed with the SEC.

We have adopted a Code of Business Conduct and Ethics that applies to all of our employees, officers and directors. We will provide a copy of our Code of Business Conduct and Ethics, without charge, to any person desiring a copy, by written request to our company at 300 Crown Oak Centre Drive, Longwood, Florida, 32750.

Section 16(a) Beneficial Ownership Compliance Reporting

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our executive officers and directors and persons who own more than 10% of a registered class of our equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of ourissued 1,261,818 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $33,600 of assigned principal and other equity securities, on Forms 3,$1,100 of assigned accrued interest pursuant a convertible debenture.

On February 22, 2022, the Company issued 1,160,000 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $31,900 of assigned principal pursuant a convertible debenture.

On March 16, 2022, the Company issued 1,679,322 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $45,000 of assigned principal and $1,181 of assigned accrued interest pursuant a convertible debenture.

On April 4, 2022, the Company issued 1,515,152 shares of common stock to Cobra Equities SPV, LLC upon the conversion of $150,000 of assigned principal pursuant a convertible debenture.

Issuance of shares pursuant to a Series D Preferred Stock conversion

On February 7, 2022, the Company issued 1,136,364 shares of common stock to SCS, LLC upon the conversion of 25 shares of Series D preferred stock with a stated value of $10,000 per share.

Sale of JTM

On February 15, 2022, High Wire sold its 50% interest in JTM for $525,000, to be paid with an initial payment of $200,000 and 5, respectively. Executive officers, directors and greater than 10% shareholders are requiredthirteen monthly payments of $25,000.

PPP loan forgiveness

On March 1, 2022, the Company’s ADEX Subsidiary received notification that its $2,000,000 PPP loan had been forgiven by the SEC regulations to furnish us with copies of all Section 16(a) reports they file.Small Business Administration.

 

Based on a review of the copies of such reports and the written representations of such reporting persons, we believe that all Section 16(a) filing requirements applicable to our executive officers, directors and 10% stockholders were complied with during 2017, with the exception of a Statement of Changes of Beneficial Ownership of Securities on Form 3 for our Chairman of the Board and Chief Executive Officer, Roger M. Ponder, filed on May 30, 2017; a Statement of Changes of Beneficial Ownership of Securities on Form 3 for our President and Director, Keith Hayter, filed on May 30, 2017.

Dominion Capital LLC Note Amendment

 

46

ITEM 11 - EXECUTIVE COMPENSATION

The following table provides certain summary information concerning compensation awarded to, earned by or paid to our Chief Executive Officer, the two highest paid executive officers and up to two other highest paid individuals whose total annual salary and bonus exceeded $100,000 for fiscal years 2017 and 2016.

Name & Principal Position Year Salary
($)
  Bonus
($)
  Stock
Awards
($)
  Option
Awards
($)
 Non-Equity
Incentive
Plan
Compensation
($)
  Change in
Pension Value
and
Non-Qualified
Deferred
Compensation
Earnings ($)
  All Other
Compensation
($)
  Total
($)
 
Larry Kristof 2017  112,927          Nil              112,927 
Former President,                                
Chief Executive Officer,                                
Chief Financial Officer, Secretary                                
and Treasurer 2016  129,799        -        -  Nil        -          -         -   129,795 

Option/SAR Grants in Fiscal Year Ended May 31, 2017

NameGrant DateAll Other Option Awards:
Number of Securities
Underlying Options (#)

Exercise or Base Price of
Option Awards ($/Share)
Grant Date Fair Value of
Stock and Option Awards
($)
Larry Kristofn/aNilNilNil
Patrick Doddn/aNilNilNil

47

Outstanding Equity Awards at Fiscal Year-End Table

There were no equity awards outstanding as of May 31, 2017.

NameNumber of
Securities
underlying
Unexercised
Options (#)
Exercisable
Number of
Securities
underlying
Unexercised
Options (#)
Unexercisable
Option
Exercise
Price ($/Sh)
Option Expiration Date
n/a NoneNoneNoneNone

Equity Compensation Plan Information

Plan category Number of
securities to
be issued
upon
exercise of
outstanding
options
(a)
  Weighted-
average
exercise
price of
outstanding
options
(b)
  Securities remaining
available for future
issuance under equity
compensation plans
(excluding securities
reflected in column (a))
(c)
 
Equity compensation plans approved by security holders  1,500,000  $0.16   1,000,808 
Equity compensation plans not approved by security holders  -   -   - 
Total  1,500,000  $0.16   1,000,808 

Employment Contracts and Termination of Employment and Change-In-Control Arrangements

Roger M. Ponder employee agreement

On June 6, 2017,March 20, 2022, Dominion Capital LLC, amended the Board of Directors (the “Board”) of the Company appointed Roger M. Ponder to serve as Chief Executive Officer of the Company, effective immediately. Mr. Ponder, age 64, has served as a director of the Company since April 2017. Mr. Ponder has served as a member of the board of directors of InterCloud Systems, Inc., and served as its Chief Operating Officer from November 2012 to March 2015. Mr. Ponder has been the President and Chief Executive Officer of Summit Capital Advisors LLC and Summit Broadband LLC, a provider of consulting services to private equity and institutional banking entities in the telecommunications, cable and media/internet sectors, since August 2009. From January 2005 to August 2009, he was the President - Midwest/Kansas City Division of Time Warner Cable. Mr. Ponder was a member of the United Way Board of Trustees - Kansas City from January 2006 to January 2011. Mr. Ponder received his B.S. from Rollins College in Business Administration and Economics. Mr. Ponder brings extensive business development, strategic planning and operational experience to the Company. 

The Company entered into an employment agreement (the “Ponder Agreement”) with Mr. Ponder, effective as of June 6, 2017. The form of the Ponder Agreement was approved by the Board. A copy of the Ponder Agreement is attached hereto as Exhibit 10.1 and is incorporated herein by reference. The following is a brief summary of the material terms of the Ponder Agreement.Company’s note payable to Dominion Capital LLC. The maturity date was amended from September 15, 2022 to February 15, 2023. The note amortization was also amended and the current amortization of principal and interest of $150,000 per month were reduced to $0 through July 15, 2022 and resume from August 15, 2022 through February 15, 2023.

 

48

Note Transfer Agreement

 

The Ponder Agreement has a three-year term and will automatically renew for successive one-year terms unlessOn April 1, 2022, Dominion Capital LLC assigned its $2,500,000 convertible promissory note from the Company or Mr. Ponder elects to terminate the agreement by giving 60 days’ notice prior to the endCobra Equities SPV, LLC. The terms of the current term. Mr. Ponder will receive a base annual salary of $220,000, which may be increased (but not decreased) bynote remain the Board (or a committee thereof) in its sole discretion.same.

 

In addition, Mr. Ponder is entitled to receive annual incentive (bonus) compensation asMark Munro 1996 Charitable Remainder Unitrust Note Amendment

On April 11, 2022, the Board shall determine. His target bonus is equal to 60% of Mr. Ponder’s base salary for that fiscal year. Mr. Ponder was also granted a stock option to purchase sharesMark Munro 1996 charitable Remainder Unitrust amended the terms of the Company’s Common Stock as determined by the Board under the Company's Performance Incentive Plan,convertible promissory note payable. The note maturity was amended from September 30, 2022 to participate in various employee benefit plansApril 30, 2024. Payment terms were also amended, and to be reimbursed for out-of-pocket expenses. Mr. Ponder received a sign on bonus of 62,125,755 Common Shares.

In the event that Mr. Ponder’s employment is terminated without “Cause” or he terminates his employment for “Good Reason” not in connection with a “Change in Control” (as such termsno payments are defined in the Ponder Agreement), the Company shall pay to Mr. Ponder an amount equal to the sum of (x) twenty-four (24) months of his base salary at the monthly rate in effect on the date of termination, plus (y) two (2) times his target bonus for the fiscal year in which the termination occurs, an amount equal to any unpaid bonus from the previous year, and all equity-based awards shall vest. In addition, the Company shall pay Mr. Ponder an amount equal to the cost of continuation of group health coverage under COBRA for 12 months.

The Ponder Agreement contains a non-compete provision during the term of Mr. Ponder’s employment and for a period of one year thereafter. Mr. Ponder would also be prohibited from soliciting customers or clients of the Company with whom he dealt during his employment and from soliciting employees of the Company for the one-year period.

There are no family relationships between Mr. Ponder and any director or executive officer of the Company, and he does not have any direct or indirect material interest in any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.

Keith W. Hayter employment agreement

On June 6, 2017, the Board appointed Keith W. Hayter to serve as President of the Company, effective immediately. Mr. Hayter, age 52, has served as a director of the Company since April 2017. Mr. Hayter has served as the Chief Executive Officer and President of AW Solutions Inc. and AW Solutions Puerto Rico LLC since 2006. Mr. Hayter attended Platt College, the City and Guilds Institute and the City and East London College. Mr. Hayter brings extensive multi-national experience in the start-up, development and management in the telecommunication and construction industry.

The Company entered into an employment agreement (the “Hayter Agreement”) with Mr. Hayter, effective as of June 6, 2017. The form of the Hayter Agreement was approved by the Board. A copy of the Hayter Agreement is attached hereto as Exhibit 10.2 and is incorporated herein by reference. The following is a brief summary of the materialdue until October 1, 2022. All other terms of the Hayter Agreement.

The Hayter Agreement has a three-year term and will automatically renew for successive one-year terms unlessnote remain the Company or Mr. Hayter elects to terminate the agreement by giving 60 days’ notice prior to the end of the current term. Mr. Hayter will receive a base annual salary of $210,000, which may be increased (but not decreased) by the Board (or a committee thereof) in its sole discretion.

In addition, Mr. Hayter is entitled to receive annual incentive (bonus) compensation as the Board shall determine. His target bonus is equal to 60% of Mr. Hayter’s base salary for that fiscal year. Mr. Hayter was also granted a stock option to purchase shares of the Company’s Common Shares as determined by the Board under the Company's Performance Incentive Plan, to participate in various employee benefit plans and to be reimbursed for out-of-pocket expenses. Mr. Hayter received a sign on bonus of 62,125,755 Common Shares.

same.

49

 

In the event that Mr. Hayter’s employment is terminated without “Cause” or he terminates his employment for “Good Reason” not in connection with a “Change in Control” (as such terms are defined in the Hayter Agreement), the Company shall pay to Mr. Hayter an amount equal to the sum of (x) twenty-four (24) months of his base salary at the monthly rate in effect on the date of termination, plus (y) two (2) times his target bonus for the fiscal year in which the termination occurs, an amount equal to any unpaid bonus from the previous year, and all equity-based awards shall vest. In addition, the Company shall pay Mr. Hayter an amount equal to the cost of continuation of group health coverage under COBRA for 12 months.


 

The Hayter Agreement contains a non-compete provision during the term of Mr. Hayter’s employment and for a period of one year thereafter. Mr. Hayter would also be prohibited from soliciting customers or clients of the Company with whom he dealt during his employment and from soliciting employees of the Company for the one-year period. 

There are no family relationships between Mr. Hayter and any director or executive officer of the Company, and he does not have any direct or indirect material interest in any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.

Director Compensation

The following table sets forth summary information concerning the total compensation paid to our non-employee directors in fiscal 2017 for services to our company.

NameFees Earned or Paid in Cash ($)  Option
Awards ($) 
Total ($)
n/a$Nil$Nil$Nil
n/a$Nil$Nil$Nil
Total:$Nil$Nil$Nil

50

 

ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth certain information regarding beneficial ownership of our common stock as of September 25, 2017:

by each person who is known by us to beneficially own more than 5% of our common stock;
by each of our officers and directors; and
by all of our officers and directors as a group.

Unless otherwise indicated in the footnotes to the following table, each person named in the table has sole voting and investment power.

NAME OF OWNER TITLE OF
CLASS
 NUMBER OF
SHARES OWNED (1)
  PERCENTAGE OF
COMMON STOCK (2)
 
Larry Kristof Common Stock  13,250,000(3)  4.8%
Keith W. Hayter Common Stock  62,125,755   22.6%
Roger M. Ponder Common Stock  62,125,755   22.6%
Jonathan M. Boughen Common Stock  162,500   *
Patrick Dodd Common Stock  150,000   *
Officers and Directors as a Group (5 persons) Common Stock  137,814,010(2)  50.1%

SIGNATURES

* Denotes less than 1%

(1)Beneficial Ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of September 25, 2017 are deemed outstanding for computing the percentage of the person holding such option or warrant but are not deemed outstanding for computing the percentage of any other person.

(2)Percentage based upon 274,998,880 shares of common stock issued and outstanding as of September 25, 2017.

(3)Includes 13,250,000 shares of common stock owned by 0770987 BC Ltd. Larry Kristof, as the President of 0770987 BC Ltd. has investment and voting control over the shares held by this entity.

ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Except as set forth below, we have not entered into any transactions with our officers, directors, persons nominated for these positions, beneficial owners of 5% or more of our common stock, or family members of these persons wherein the amount involved in the transaction or a series of similar transactions exceeded the lesser of $120,000 or 1% of the average of our total assets for the last two fiscal years:

2016 Fiscal Year

a.During the year ended May 31, 2016, the Company incurred management fees of $129,799 (2015 - $162,449) to the President of the Company.
b.During the year ended May 31, 2016, the Company incurred management fees of $46,616 (2015 - $54,760) to the spouse of the President of the Company.
c.During the year ended May 31, 2016, the Company incurred research and development fees of $28,920 (2015 - $76,065) to a director of the Company.
d.The Company recorded $21,609 of management fees for the vesting of options previously granted to officers and directors.
e.As at May 31, 2016, the Company owes a total of $136,722 (2015 - $93,418) to the President of the Company and his spouse, and a company controlled by the President of the Company which is non-interest bearing, unsecured, and due on demand.
f.As at May 31, 2016, the Company owes $17,837 (2015 - $18,775) to an officer and a director of the Company, which is non-interest bearing, unsecured, and due on demand.

51

 

2017 Fiscal Year

a.During the year ended May 31, 2017, the Company incurred management fees of $112,927 (2016 - $129,799) to the former President of the Company.
b.During the year ended May 31, 2017, the Company incurred management fees of $68,038 (2016 - $46,616) to the spouse of the former President of the Company.
c.During the year ended May 31, 2017, the Company incurred research and development fees of $Nil (2016 - $28,920) to a former director of the Company.
d.During the year ended May 31, 2017, the Company recorded $Nil (2016 - $21,609) of management fees for the vesting of options previously granted to former officers and directors.
e.On May 18, 2017, the Company issued 62,125,755 shares of common stock with a fair value of $1,988,024 to a new director of the Company in exchange for services for the Company.
f.On May 19, 2017, the Company issued 62,125,755 shares of common stock with a fair value of $1,988,024 to a new director of the Company in exchange for services for the Company.
g.As at May 31, 2017 the Company owes a total of $241,327 (2016 - $136,722) to the former President of the Company and his spouse, and a company controlled by the former President of the Company which is non-interest bearing, unsecured, and due on demand.
h.As at May 31, 2017, the Company owes $17,305 (2016 - $17,837) to a former officer and a former director of the Company, which is non-interest bearing, unsecured, and due on demand.
i.As at May 31, 2017, the Company owes $49,376 to Intercloud, which is non-interest bearing, unsecured, and due on demand.
j.As at May 31, 2017, pursuant to the acquisition described in Note 3, the Company owes a contingent liability of $1,409,411 to Intercloud.
k.The Company subleased a portion of one of its offices located in Florida to Intercloud. Rental income charged to the Intercloud was $2,513 from April 25, thru May 31, 2017.
l.During the year ended May31, 2017, the Company was part of the Intercloud’s group health insurance plan. Intercloud billed the Company monthly for their portion of health insurance premiums. Total amounts billed during the year ended May 31, 2017 was $42,978.
m.Intercloud also allocated certain general insurance expenses to the Company. Total insurance expense allocated by the Intercloud to the Company amounted to $8,911 during the year ended May 31, 2017 which is included in selling, general and administrative on the statements of operations,

52

ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES

The aggregate fees billed for the most recently completed fiscal year ended May 31, 2017 and for fiscal year ended May 31, 2016 for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:

  Year Ended May 31 
  Sadler, Gibb
2017
  Sadler, Gibb
2016
 
Audit Fees $77,120  $37,000 
Audit Related Fees  Nil   Nil 
Tax Fees  Nil   Nil 
All Other Fees  Nil   Nil 
Total $77,120  $37,000 

Our board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by the board of directors either before or after the respective services were rendered.

Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

53

PART IV

ITEM 15 – EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Exhibit #Exhibit Description
2.1Plan of Conversion of Mantra Venture Group Ltd. from a Nevada Corporation into a British Columbia Corporation dated October 29, 2008. (incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 4, 2008)
3.1Articles of Conversion of Mantra Venture Group Ltd. dated October 28, 2008 (incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 4, 2008)
3.2British Columbia Table 1 Articles adopted on December 4, 2008 (incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 12, 2008)
3.3British Columbia Notice of Articles (incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 12, 2008)
10.1Revolving Line of Credit Agreement with Larry Kristof dated October 15, 2008 (incorporated by reference to our Quarterly Report on Form 10-Q filed on January 14, 2009)
10.22009 Stock Compensation Plan and 2009 Stock Option Plan (incorporated by reference to our Registration Statement on Form S-8 filed on November 24, 2009)
10.3Subscription Agreement with Mantra Energy Alternatives Ltd. dated February 29, 2012 (incorporated by reference to our Current Report on Form 8-K filed on March 9, 2012)
10.4Service Contract with PowerTech Labs Inc. dated June 19, 2012 (incorporated by reference to our Current Report on Form 8-K filed on June 25, 2012)
10.5Settlement Agreement with StichtingAdministratiekantoor Carlos Bijl dated July 16, 2012 (incorporated by reference to our Current Report on Form 8-K filed on July 23, 2012)
10.6Master Services Agreement between our subsidiary, Mantra Energy Alternatives Ltd., and Tekion (Canada), Inc. dated July 31, 2012 (incorporated by reference to our Current Report on Form 8-K filed on August 30, 2012)
10.7Statement of Work between our subsidiary, Mantra Energy Alternatives Ltd. and Tekion (Canada), Inc. dated July 31, 2012 (incorporated by reference to our Current Report on Form 8-K filed on August 30, 2012)
10.8Employment Agreement with and Larry Kristof dated January 8, 2013 (incorporated by reference to our Current Report on Form 8-K filed on January 14, 2013)
10.9Employment Agreement between our subsidiary, Mantra Energy Alternatives Ltd., and Larry Kristof dated January 8, 2013 (incorporated by reference to our Current Report on Form 8-K filed on January 14, 2013)
10.10Sublease Agreement with BC Research Inc. dated February 25, 2013 (incorporated by reference to our Current Report on Form 8-K filed on March 18, 2013)
10.11Letter of Engagement with BC Research Inc. dated March 13, 2013 (incorporated by reference to our Current Report on Form 8-K filed on March 18, 2013)
10.12Amendment to Settlement Agreement with StichtingAdministratiekantoor Carlos Bijl dated April 29, 2013 (incorporated by reference to our Current Report on Form 8-K filed on May 22, 2013)
10.13Director Agreement with Patrick Dodd dated May 7, 2013 (incorporated by reference to our Current Report on Form 8-K filed on May 10, 2013)
10.14Consulting Agreement with BC0798465 BC Ltd. dated July 1, 2013 (incorporated by reference to our Current Report on Form 8-K filed on September 12, 2013)
10.15Employment Agreement between our subsidiary, Mantra Energy Alternatives Ltd., and Sona Kazemi dated October 17, 2013 (incorporated by reference to our Current Report on Form 8-K filed on October 28, 2013)

54

10.16Framework Agreement between our subsidiary, Mantra Energy Alternatives Ltd., and Alstom (Switzerland) Ltd. (incorporated by reference to our Current Report on Form 8-K filed on November 19, 2013)
10.17Consulting Agreement with DCC Consulting dated March 13, 2014 (incorporated by reference to our Current Report on Form 8-K filed on March 24, 2014)
10.18Letter of Engagement with BC Research Inc. dated March 25, 2014 (incorporated by reference to our Current Report on Form 8-K filed on April 1, 2014)
10.19Securities Purchase Agreement dated March 10, 2016 (incorporated by reference to our Quarterly Report on Form 10-Q filed May 16, 2016).
10.20Convertible Promissory Note dated March 10, 2016 (Securities Purchase Agreement dated March 10, 2016 (incorporated by reference to our Quarterly Report on Form 10-Q filed May 16, 2016).
10.21Asset Purchase Agreement dated April 25, 2017 (incorporated by reference to our Form 8-K filed May 1, 2017)
10.22Convertible Promissory Note dated April 25, 2017 (incorporated by reference to our Form 8-K filed May 1, 2017)
10.23Securities Purchase Agreement dated April 28, 2017, for senior secured convertible promissory note and security agreement dated April 27, 2017 (incorporated by reference to our Form 8-K filed May 1, 2017)
14.1Code of Ethics and Business Conduct (incorporated by reference to our Registration Statement on Form S- 1 filed on February 26, 2008)
21.1List of Subsidiaries, filed herewith.
31.1Certification of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1Certifications of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 SCHXBRL Taxonomy Extension Schema Document
101 CALXBRL Taxonomy Calculation Linkbase Document
101 LABXBRL Taxonomy Labels Linkbase Document
101 PREXBRL Taxonomy Presentation Linkbase Document
101 DEFXBRL Taxonomy Extension Definition Linkbase Document

55

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 MANTRA VENTURE GROUP LTD.High Wire Networks, Inc.
   
Date: September 25, 2017April 15, 2022By:/s/Roger M. PonderMark W. Porter
  Roger M. PonderMark W. Porter
  Chief Executive Officer
Date: April 15, 2022By:/s/ Daniel J. Sullivan
Daniel J. Sullivan
Chief Financial Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name Position Date
     
/s/ KeithMark W. HayterPorter DirectorChief Executive Officer and Chairman of the September 25, 2017April 15, 2022
KEITHMark W. HAYTERPorterBoard of Directors
/s/ Daniel J. SullivanChief Financial Officer (Principal FinancialApril 15, 2022
Daniel J. SullivanOfficer and Principal Accounting Officer)
/s/ Stephen W. LaMarcheDirectorApril 15, 2022
Stephen W. LaMarche    
     
/s/ Roger M. PonderPeter H. Kruse Director September 25, 2017April 15, 2022
ROGER M. PONDERPeter H. Kruse    

 


 

56

Exhibit Index

Exhibit #Exhibit Description
2.1Agreement and Plan of Merger, by and among Spectrum Global Solutions, Inc., HW Merger Sub, Inc., HWN, Inc. and the other parties thereto (incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 2, 2021)
3.2Amendment to Articles of Incorporation (incorporated by reference to our Current Report on Form 8-K filed with the SEC on January 10, 2022)
3.3Amended Certificate of Designation, Preferences, Rights and Other Rights of Series D Preferred Stock (incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 22, 2021)
3.4Certificate of Designation, Preferences, Rights and Other Rights of Series D Preferred Stock (incorporated by reference to our Current Report on Form 8-K filed with the SEC on June 22, 2021)
4Description of registered securities
10.1Securities Purchase Agreement, dated as of November 3, 2021, by and between HWN, Inc. (f/k/a Spectrum Global Solutions, Inc. and Dominion Capital, LLC (incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 10, 2021)
10.2Senior Secured Convertible Promissory Note, dated November 3, 2021, issued to Dominion Capital LLC (incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 10, 2021)
10.3Registration Rights Agreement, dated as of November 3, 2021, by and between HWN, Inc. and Dominion Capital LLC (incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 10, 2021)
10.4Stock Purchase Agreement, dated as of April 13, 2021, by and among Spectrum Global Solutions, Inc., SVC, Inc., Secure Voice Corp. and Telecom Assets Corp. (incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 16, 2021)
10.52009 Stock Compensation Plan and 2009 Stock Option Plan (incorporated by reference to our Registration Statement on Form S-8 filed on November 24, 2009)
10.6Employment Agreement, dated as of March 1, 2021, by and between Spectrum Global Solutions, Inc. and Mark W. Porter (incorporated by reference to our Registration Statement on Form S-1 filed on February 8, 2022)
14.1Code of Ethics and Business Conduct (incorporated by reference to our Registration Statement on Form S- 1 filed on February 26, 2008)
21.1*List of Subsidiaries
31.1*Certification of the Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSInline XBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*Filed herewith.

46

 

 

0001413891 hwni:FinancingAgreementMember 2021-12-14 2021-12-14 iso4217:USD xbrli:shares