UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year endedended: December 31 2017, 2023

OR

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from _____________ to ____________

Commission file number 000-192227333-218248

FORGE INNOVATION DEVELOPMENT CORP.

(Exact name of small business issuer as specified in its charter)

Nevada81-4635390

(State or other jurisdiction

of incorporation)

(IRS Employer

Identification No.)

17800 Castleton Street, Suite 583, City of Industry, CA 91748 6280 Mission Blvd Unit 205

Jurupa Valley, CA92509

(Address of principal executive offices) (Zip Code)

(626)-986-4566-986-4566

(Issuer’s telephone number)

17700 Castleton Street, Suite 469, City of industry, CA 91748N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered underpursuant to Section 12(b) of the Exchange Act: None.None

Securities registered under Section 12(g) of the Exchange Act: Common Stock, no par valueNone.

Indicate by check mark if registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filer☐  (Do not check if a smaller reporting company)Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant include in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the issuer as of June 30, 20172023 the last business day of the Company’s most recently completed second fiscal quarter was $984,107.$9,903,126 based on the closing price of $0.75 per share, as reported on the over-the-counter bulletin board.

As of April 2, 2018,15, 2024, there were 57,621,86850,389,011 shares of Common Stock, $0.0001 par value, outstanding.

Documents Incorporated By Reference. None

 

 

TABLE OF CONTENTS

Page
CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTSii
PART I1
Item 1.Description of Business1
Item 1A.Risk Factors5
Item 1B.Unresolved Staff Comments5
Item 2.Properties5
Item 3.Legal Proceedings5
Item 4.Mine Safety Disclosures5
Item 1.PART IIDescription of Business16
Item 1A.5.Risk Factors4
Item 1B.Unresolved Staff Comments4
Item 2.Properties4
Item 3.Legal Proceedings4
Item 4.Mine Safety Disclosures4
PART II
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities56
Item 6.Selected Financial Data68
Item 7.Management’s Discussion and Analysis Of Financial Condition and Results of Operation68
Item 7A.Quantitative and Qualitative Disclosures about Market Risk89
Item 8.Consolidated Financial Statements and Supplementary Data89
Item 9.Changes In and Disagreements With Accountants on Accounting and Financial Disclosure910
Item 9A.Controls and Procedures10
Item 9B.Other Information10
Item9A (T).PART IIIControls and Procedures911
Item 9B.10.Other Information9
PART III
Item 10.Directors, Executive Officers and Corporate Governance1011
Item 11.Executive CompensationExecutive Compensation1112
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters1213
Item 13.Certain Relationships and Related Transactions1213
Item 14.Principal Accountant Fees and Services1214
PART IV15
Item 15.Exhibits; Financial Statement Schedules1315
SIGNATURES1416

i

i

 

CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS

The information contained in this Report includes some statements that are not purely historical and that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and as such, may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, perceived opportunities in the market and statements regarding our mission and vision. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. You can generally identify forward-looking statements as statements containing the words “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “plans,” “possible,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” and similar expressions, or the negatives of such terms, but the absence of these words does not mean that a statement is not forward-looking.

Forward-looking statements involve risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The forward-looking statements contained herein are based on various assumptions, many of which are based, in turn, upon further assumptions. Our expectations, beliefs and forward-looking statements are expressed in good faith on the basis of management’s views and assumptions as of the time the statements are made, but there can be no assurance that management’s expectations, beliefs or projections will result or be achieved or accomplished.

In addition to other factors and matters discussed elsewhere herein, the following are important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements: technological advances, impact of competition, dependence on key personnel and the need to attract new management, effectiveness of cost and marketing efforts, acceptances of products, ability to expand markets and the availability of capital or other funding on terms satisfactory to us. We disclaim any obligation to update forward-looking statements to reflect events or circumstances after the date hereof.

ForUnless expressly indicated or the context requires otherwise, the terms “Forge” “company,” “we,” “us,” and “our” in this document refer to Forge Innovation Development Corp., a discussion of the risks, uncertainties, and assumptions that could affect our future events, developments or results, you should carefully review the “Risk Factors” set forth under “Item 1. Description of Business” below. In light of these risks, uncertainties and assumptions, the future events, developments or results described by our forward-looking statements herein could turn to be materially different from those we discuss or imply.Nevada corporation.

ii

ii

 

PART I

Item 1. Description of Business.

Background

Forge Innovation Development Corp., or the “Company”, was initially incorporated in the State of Nevada on January 15, 2016 under the name of You-Go enterprises, LLC (the “Company Predecessor”). On November 3, 2016, the Company filed an amendment to its Articles of Incorporation in the State of Nevada to change the Company’s name to Forge Innovation Development Corp. Our principle executive office is located at 17800 Castleton Street, Suite 583, City of Industry,6280 Mission Blvd Unit 205,Jurupa Valley, CA 91748.92509. Tel: 626-986-4566. The Company’s main business is focus on real estate development, land purchasing and selling and property management. On August 17, 2020, the Company established a wholly-owned subsidiary, Forge Network Inc, in the State of California. As of December 31, 2023, we have not generated any income from the subsidiary yet due to our business strategy adjustment.

On March 24, 2023, pursuant to an Asset Purchase Agreement between Forge Innovation Development Corp. (the “Company” or the “Buyer”) and Legend Investment Management, LLC (“Legend LLC” or the “Seller”), the Company acquired 77.3% of Legend LLC’s 66% ownership of Legend International Investment, LP (“Legend LP”). Legend LP owns 100% of Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site.

 

OverviewA relative of the President of the Company has significant influence of the Seller’s management, therefore the acquisition is being treated as a related party transaction. The Company acquired 51% interest of Legend LP from Legend LLC in exchanged for 1,967,143 common stocks of the Company, valued at $0.70 per share for a total purchase price of $1,377,000, which equals 51% of Legend LP’s approximate net value of $2,700,000 based on (1) the Property’s valuation appraisal report dated on February 20, 2023, (2) Legend LP’s net book value as of February 28, 2023, and (3) the loan agreement to Legend LP by a third-party lender effective on March 23, 2023. After the closing of the acquisition, the Company will own 51% of Legend LP and the Seller will own 15% of Legend LP.

Overview

The Company’s primary objective is commercial and residential land development, including, to a lesser extent, the possible purchase and sale of real estate, targeting properties primarily in Southern California. We also intend to manage properties we own and properties owned by unaffiliated third parties. Our activities will include securing acquisition rights to properties, obtaining zoning and other entitlements for the properties, securing financing for purchase of the properties, improving the properties’ infrastructure and amenities and selling the properties to homeowner and commercial owners for restaurants, offices and small businesses. Our first property acquisition was 29 acres in the city of Desert Hot Springs in Southern California. Due to problems with permits and adjacent landowners, rather than get involved in protracted negotiations, the Company sold the property to an independent third party for a profit.

On August 1, 2017, the Company entered into ana property management agreement with Bloomage Beverly Hills Investment Inc. Pursuant to the agreement, the Company provided property management services for Bloomage Beverly Hills Investment Inc. for the period from August 1, 2017 to December 31, 2017, in exchange for the compensation of $3,000 per month. During the year ended December 31, 2017,2021, the service charges increased to $5,000 per month. In April 2022, we terminated the property management services with Bloomage Beverly Hills Investment Inc. due to the sales of the managed properties. During the years ended December 31, 2022, the Company recognized management service revenueincome of $15,000 under this agreement.

On April 2, 2022, the Company entered into a property management agreement (“PMA”) with Legend International Investment, LP. (the “Legend LP”), a previous related party of the Company and currently a subsidiary of the Company, of which the management is related to Mr. Patrick Liang, President and CEO of the Company. Pursuant to the PMA, the Company will manage the properties owned by Legend LP, which is called Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51-acre site. The original monthly service charge was $5,000 which was amended to $10,000 per month in June 2022 due to Legend LP required additional management services for their properties. On November 17, 2022, the monthly service charge was amended to $15,000 due to new tenants moving in and additional management services desired. During the year ended December 31, 2022 and 2023, the Company recognized property management income from Legend LP in the amount of $15,000.$107,000 and $45,000, respectively. The decrease was mainly due to the acquisition of Legend LP, which eliminated to recognize property management income from Legend LP as intercompany transaction for the year ended December 31, 2023.

On March 24, 2023, pursuant to an Asset Purchase Agreement between Forge Innovation Development Corp. (the “Company” or the “Buyer”) and Legend Investment Management, LLC (“Legend LLC” or the “Seller”), the Company acquired 77.3% of Legend LLC’s 66% ownership of Legend International Investment, LP (“Legend LP”). Legend LP owns 100% of Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site. As a result of the acquisition of Legend LP, the Company had total rent income generated by Legend LP of $393,474 for the year ended December 31, 2023, as compared to $nil during the year ended December 31, 2022, an increase of $393,474, or 100%. The increase was mainly resulted from the acquisition of Legend LP.

1

Business Strategy

The Company’s business strategy includes the following three main segments of the real estate business:

1.1.We intend to acquire and develop land for residential and commercial development.

2.2.We also, to a lesser extent, intend to develop a diversified real estate portfolio by investing in residential real estate, including single-family housing, condos and town-homes and commercial properties, including strip-malls and small office buildings.

3.3.We intend to provide property management for our own properties and for properties owned by non-affiliated third parties.

Property Development

The Company primary business is to acquire land and develop and sell fully constructed homes and commercial property such as stores, offices, private schools, etc., to non-affiliated third parties. Our first property acquisition was 29 acres of vacant land in the city of Desert Hot Springs in Southern California. Our original plan was to build various commercial buildings on the parcels, including stores and restaurants. However, due to problems with permits and adjacent landowners that would lead to lengthy negotiations and possibly additional costs, the Company sold the property in March 2017, to a non-affiliated third party for a profit.

Our principal activities are securing acquisition rights to properties, obtaining zoning and other entitlements for the properties, securing financing for the purchase of the properties, improving the properties’ infrastructure and amenities, and selling properties to third parties. Currently all of our property development activities are centered in the Southern California area.

Investing in Development Projects

The Company intends to invest a small portion of its funds and to utilize funds pooled from investors to directly invest in income-yielding properties. The Company will concentrate on investing in properties with long-term leases.

We rely on our management’s expertise in identifying residential and commercial real estate assets within our stated target objectives. Our Management makes investment decisions based on various factors, including, relative value, expected risk-adjusted returns, current and projected credit fundamentals, current and projected macroeconomic considerations, current and projected supply and demand, credit and market risk concentration limits, liquidity, cost of financing and financing availability, as well as maintaining our exemption from registration under the 1940 Act.

1

Our targeted asset classes and the principal investments we have made and expect to make in each are as follows:

Asset ClassPrincipal Investments
Residential PropertySingle family attached, Single Family detached, multi-unit, condominiums, townhomes, etc.
Partially completed real estate developments, residential, commercial, retail.Acquisition and sale of vacant land
REO Tape TransactionsBulk or block acquisitions of single family detached residential units or homes.

Our primary business strategy is to seek out and secure real estate properties that may have been formerly subjected to distressed financing terms as a consequence of recent economic factors. Our focus is on residential, single-family detached homes throughout Southern California made available individually or bulk transfer from various private parties or financial institutions seeking to liquidate non-performing assets.

2

Another business strategy is designed to generate a rate of return by acquiring distressed properties (individually or in bulk transaction(s)) for investment purposes and eventual resale. We believe there is a significant market opportunity to acquire discounted real estate assets or in some instances, to lend to or invest with real estate developers and property owners or otherwise participate in real estate related investments where non-traditional financing sources are not available. The current credit crisis and economic environment and the strict underwriting standards and length of time required by traditional sources including banking institutions are often prohibitive.

 

Property Management

In many cases we will manage our own properties and market our property management service to others. Property management involves most of the following duties

Establishes rental rate by surveying local rental rates; calculating overhead costs, depreciation, taxes, and profit goals.
Attracts tenants by advertising vacancies; obtaining referrals from current tenants; explaining advantages of location and services; showing units.
Contracts with tenants by negotiating leases; collecting security deposit.
Accomplishes financial objectives by collecting rents; paying bills; forecasting requirements; preparing an annual budget; scheduling expenditures; analyzing variances; initiating corrective action.
Maintains property by investigating and resolving tenant complaints; enforcing rules of occupancy; inspecting vacant units and completing repairs; planning renovations; contracting with landscaping and snow removal services.
Maintains building systems by contracting for maintenance services; supervising repairs.
Secures property by contracting with security patrol service; installing and maintaining security devices; establishing and enforcing precautionary policies and procedures; responding to emergencies.
Enforces occupancy policies and procedures by confronting violators.
Prepares reports by collecting, analyzing, and summarizing data and trends.

We also intend to provide the following special services to our third part owners:

Legal Services

Eviction Coordination
Personal Property Management
Property Inspections

Closing — Title Services

Title Closing Documents and Preparation
Escrow and Closing Coordination
HUD Reviews and Analysis

2

Reports

Daily, Weekly or Monthly Reporting
Custom Reports
Performance Reports

3

Accounting — Financial

Expenses Report and Management
Expense Tracking
Review and Process Reimbursements

Sales and Marketing

We intend to market our properties through real estate brokers and agents coordinated by company marketing personnel. Our marketing efforts will target both international and local buyers and builders. We also look for suitable real estate projects for management and operation.

Competition

We believe there are only limited barriers to entry in our business. Current and future competitors may have more resources than we have. Our projects face competition generally from REITs, institutional pension plans and other public and private real estate companies and private real estate investors for the acquisition of properties and for raising capital. In transaction services, we face competition with other real estate firms in the acquisition and disposition of properties, and we also compete with other sponsors of real estate for investors to provide the capital to allow us to make these investments. We also compete against other real estate companies who may be chosen by a broker-dealer as an investment platform instead of us. In management services, we compete with other properties for viable investors for properties. We also believe that our broker dealers compete, or will compete, with institutions that provide or arrange for other types of financing through private or public offerings of equity or debt and from traditional bank financings.

Real estate development is a highly competitive business. We compete with numerous developers, builders and others for the acquisition of property. As we attempt to expand our operations we will certainly be competing with other business ranging from large multinational corporations to small startup business such as ourselves. Many of our competitors may have longer operating histories, better brand recognition and greater financial resources than we do. To successfully compete in our industry, we will need to:

Ensure that investments in our projects are affordable;
That we only invest in properties in well-priced locations;
That our investment strategy is simple to understand; and
That we provide outstanding customer service and rigid integrity in our business dealings.

However, there can be no assurance that even if we do these things we will be able to compete effectively with the other companies in our industry. We believe that we have the required management expertise in sourcing properties with good development potential and affordable price.

We are committed to work and communicate with our investors and sales consultants to identify their goals and needs which will make it easier to continually provide them with the best products and services.

Government Regulations

Real Property Development

Land development permits and approvals are required to develop real property. These permits and approvals will vary depending on the land that is being developed.

The commercial and residential real estate development industry is subject to substantial environmental, building, construction, zoning and real estate regulations that are imposed by various federal, state and local authorities. In developing a community, we must obtain the approval of numerous government agencies regarding such matters as permitted land uses, housing density, the installation of utility services (such as water, sewer, gas, electric, telephone and cable television) and the dedication of acreage for open space, parks, schools and other community purposes. Regulations affect commercial building and homebuilding by specifying, among other things, the type and quality of building materials that must be used, certain aspects of land use and building design and the manner in which homebuilders may conduct their sales, operations, and overall relationships with potential renters and buyers. Furthermore, changes in prevailing local circumstances or applicable laws may require additional approvals, or modifications of approvals previously obtained. These permits and approvals will vary depending on the land that is being developed.

34

Timing of the initiation and completion of development projects depends upon receipt of necessary authorizations and approvals. Because of the provisional nature of these approvals and the concerns of various environmental and public interest groups, the approval process can be delayed by withdrawals or modifications of preliminary approvals and by litigation and appeals challenging development rights. Our ability to develop projects could be delayed or prevented due to litigation challenging previously obtained governmental approvals. We also may be subject to periodic delays or may be precluded entirely from developing in certain communities due to building moratoriums or “slow-growth” or “no-growth” initiatives that could be implemented in the future. Such delays could adversely affect our ability to complete our projects, significantly increase the costs of doing so or drive potential customers to purchase competitors’ products.

Management Services

We and our brokers, salespersons and, in some instances, property managers are regulated by the states in which we do business. These regulations may include licensing procedures, prescribed professional responsibilities and anti-fraud provisions. Our activities are also subject to various local, state, national and international jurisdictions’ fair advertising, trade, housing and real estate settlement laws and regulations and are affected by laws and regulations relating to real estate and real estate finance and development.

Environmental Compliance

Federal, state and local laws and regulations impose environmental zoning restrictions, use controls, disclosure obligations and other restrictions that impact the management, development, use or sale of real estate. Such laws and regulations tend to discourage sales and leasing activities with respect to some properties. If transactions in which we are involved are delayed or abandoned as a result of these restrictions, our business could be adversely affected. In addition, a failure by us to disclose environmental concerns to potential investors or third-party buyers of the developed property may subject our company to liability and may adversely impact our business or cause us to incur costs for cleanup of hazardous substances or wastes or other environmental liabilities.

Various environmental laws and regulations also can impose liability for the costs of investigating or remediating hazardous or toxic substances at sites currently or formerly owned or operated by a party, or at off-site locations to which such party sent wastes for disposal. As a property manager, we could be held liable as an operator for any such contamination; even if the original activity was legal and we had no knowledge of, or did not cause, the release or contamination. Further, because liability under some of these laws is joint and several, we could be held responsible for more than our share, or even all, of the costs for such contaminated site if the other responsible parties are unable to pay. Similarly, we are generally obliged, under the debt financing arrangements on the properties owned by us, to provide an indemnity to the lenders for environmental liabilities and to remediate any environmental problems that might arise. Insurance for these matters may not always be available, or sufficient to cover our losses.

Employees

Currently the Company has two employees starting from March, 2018 other than its1 employee, Mr. Liang, the President/CEO/SecretaryCEO of the Company, who devotes approximately 90%100% of his time to the business of the Company.

Reports to Security Holders

The Company’s documents filed with the Securities and Exchange Commission may be inspected at the Commission’s principal office in Washington, D.C. Copies of all or any part of the registration statement may be obtained from the Public Reference Section of the Securities and Exchange Commission, 100 F Street N.E., Washington, D.C. 20549. Call the Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms. The Securities and Exchange Commission also maintains a web site at http://www.sec.gov that contains reports, proxy statements and information regarding registrants that file electronically with the Commission. All of the Company’s filings may be located under the CIK number 0001681282.0001687919.

Item 1A. Risk Factors.

Not Applicable.applicable to smaller reporting companies

Item 1B. Unresolved Staff Comments.

None

Item 2. Properties.

The CompanyCompany’s subsidiary, Legend LP owns no real estate. We currently maintain our corporate office100% of Mission Marketplace, a grocery anchored shopping center locates at 17800 Castleton St., Suite 583, City6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of Industry, CA 91748 which we lease for four years, commencinggross leasable area situated on January 15, 2018, with monthly payment of $4,962 for the first year. We believe that this current office space is adequate for our current operations and future plan.a 4.51acre site.

Item 3. Legal Proceedings.

On December 8, 2017, the Company entered into a lease agreement with Puente Hills Business Center II, L.P. (“PHBC-II”) for a lease term of forty-eight months, and which was scheduled to expire on January 14, 2022, at monthly rent of $4,962, subject to increase. On or about September 29, 2020, the Company vacated the premises. On October 22, 2020, PHBC-II filed a lawsuit against the Company and its guarantor, Mr. Liang. The Company presentlyhas retained legal counsel to address the matter and the Court has rescheduled the trial date from January 31, 2023 to April 18, 2023, and then again rescheduled to June 14, 2023. On July 14, 2023, the Company reached a settlement with PHBC-II and agreed to pay rent of $100,000 and rent deposit of $13,953 became nonrefundable. During the year ended Decembe 31, 2023, the Company recognized settlement loss of $30,883 which is not a partyincluded in other income (expense), net, on the consolidated statement of operations. As of December 31, 2023, the Company had $80,588 in rent payable to nor is management aware of, any pending, legal proceedings.PHBC-II, with $40,588 within one year and $40,000 due after one year.

Item 4. Mine Safety Disclosures.

None.

45

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information

Market Information

CurrentlyThere has only been limited trading for the Company’s common stock does not trade. The Company has filed an application with FINRA to beginCommon Stock since it began trading on the OTCMarkets.September 25, 2018. There is no assurance that the application will be approved or if that an active trading market will ever develop or, if such a market does develop, that it will continue. The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for purposes relevant to the Company, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require: (i) that a broker or dealer approve a person’s account for transactions in penny stocks and (ii) the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased. In order to approve a person’s account for transactions in penny stocks, the broker or dealer must (i) obtain financial information and investment experience and objectives of the person and (ii) make a reasonable determination that the transactions in penny stocks are suitable for that person and that person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the Commission relating to the penny stock market, which, in highlight form, (i) sets forth the basis on which the broker or dealer made the suitability determination and (ii) that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading, and about commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

Because of these regulations, broker-dealers may encounter difficulties in their attempt to buy or sell shares of our common stock, which may affect the ability of our shareholders to sell their shares in the secondary market and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our common stock in the market place. In addition, the liquidity for our common stock may be decreased, with a corresponding decrease in the price of our common stock. Our shares are likely to be subject to such penny stock rules for the foreseeable future.

HoldersOn August 31, 2018, our common stock was approved for quotation on the OTCQB Markets under the symbol “FGNV”. The OTC Markets is a regulated quotation service that displays real-time quotes, last-sale prices, and volume information in over-the-counter equity securities. The OTC Markets securities are traded by a community of market makers that enter quotes and trade reports. This market is limited in comparison to the national stock exchanges and any prices quoted may not be a reliable indication of the value of our common stock.

On April 15, 2024, the closing price of our common stock reported on the OTCQB Markets was $1.26 per share. The following table sets forth, for each of the quarterly periods indicated, the high and low closing prices of our common stock, as reported on the OTCQB.

Fiscal 2021 Low  High 
First Quarter $1.50  $5.00 
Second Quarter $1.00  $5.00 
Third Quarter $2.01  $4.25 
Fourth Quarter $1.00  $3.26 

Fiscal 2022 Low  High 
First Quarter $0.99  $1.00 
Second Quarter $0.99  $1.32 
Third Quarter $1.10  $1.32 
Fourth Quarter $1.10  $1.10 

Fiscal 2023 Low  High 
First Quarter $1.10  $1.10 
Second Quarter $0.75  $1.10 
Third Quarter $0.75  $0.76 
Fourth Quarter $0.76  $1.26 

Fiscal 2024 Low  High 
First Quarter through April 15, 2024 $1.26  $1.26 

6

Holders

There are approximately 3853 beneficial holders of the Company’s Common Stock. This figure does not include holders of shares registered in “street name” or persons, partnerships, associates, corporations or other entities identified in security position listings maintained by depositories.

Dividends

We have not declared any cash dividends on our common stock since our inception and do not anticipate paying any dividends in the foreseeable future. We plan to retain future earnings, if any, for use in our business. Any decisions as to future payments of dividends will depend on our earnings and financial position and such other facts, as the Board of Directors deems relevant.

Securities Authorized under Equity Compensation Plans

We do not have any equity compensation plans.

Shares Available for Future SaleSecurities Currently Outstanding

Our Certificate of Incorporation authorizes the issuance of 200,000,000 shares of common stock, of which 50,389,011 shares were issued and outstanding, as of April 15, 2024.
Our Certificate of Incorporation authorizes us to issue up to 50,000,000 shares of preferred stock with no share issued and outstanding as of April 15, 2024.

All of the outstanding shares of common stock that are held by our present officers, directors, and affiliate stockholders, which amounts to approximately 91.7% of our issued and outstanding common stock, are "restricted securities" within the meaning of Rule 144 under the Securities Act of 1933, as amended. As restricted Shares, these shares may be resold only pursuant to an effective registration statement or under the requirements of Rule 144 or other applicable exemptions from registration under the Act and as required under applicable state securities laws. Rule 144 provides in essence that an affiliate who has held restricted securities for six months may, under certain conditions, sell every three months, in brokerage transactions, a number of shares that does not exceed the greater of 1.0% of a company's outstanding common stock or the average weekly trading volume during the four calendar weeks prior to the sale. There is no limit on the amount of restricted securities that may be sold by a non-affiliate after the owner has held the restricted securities for a period of six months. A sale under Rule 144 or under any other exemption from the Act, if available, or pursuant to subsequent registration of shares of common stock of present stockholders, may have a depressive effect upon the price of the common stock in any market that may develop.

Repurchases of Equity Securities

None

5

Reports to Stockholders

We are currently subject to the information and reporting requirements of the Securities Exchange Act of 1934 and will continue to file periodic reports, and other information with the SEC. We intend to send annual reports to our stockholders containing audited financial statements.

Transfer Agent

West Coast Stock Transfer, Inc., located at 721 N. Vulcan Ave. Ste. 205,1st FL, Encinitas, CA 92024 is the registrar and transfer agent for the Company’s common stock. Their telephone number is (619)-664-4780.

 

Recent Sales of Unregistered Securities

NoneNone.

Repurchase of Equity Securities

NoneNone.

Additional Information

We are a reporting issuer, subject to the Securities Exchange Act of 1934. Our Quarterly Reports, Annual Reports, and other filings can be obtained from the SEC’s Public Reference Room at 100 F Street, NE., Washington, DC 20549, on official business days during the hours of 10 a.m. to 3 p.m. You may also obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. The Commission maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the Commission athttp://www.sec.gov.www.sec.gov.

7

Item 6. Selected financial Data.

Not required under Regulation S-K for “smaller reporting companies.”

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

This Annual Report10−K contains “forward-looking statements” that describe management’s beliefs and expectations about the future. We have identified forward-looking statements by using words such as “anticipate,” “believe,” “could,” “estimate,” “may,” “expect,” and “intend,” or words of similar import. Although we believe these expectations are reasonable, our operations involve a number of risks and uncertainties andstatements. Our actual results may becould differ materially different than our expectations.

from those set forth as a result of general economic conditions and changes in the assumptions used in making such forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read in conjunctiontogether with ourthe audited consolidated financial statements and the relatedaccompanying notes and the other financial information includedappearing elsewhere in this Form 10-K.

Our Management's Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national, and local general economic and market conditions; our abilityreport. The analysis set forth below is provided pursuant to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filings with theapplicable Securities and Exchange Commission.Commission regulations and is not intended to serve as a basis for projections of future events.

AlthoughOverview

Forge Innovation Development Corp., or the forward-looking statements in this Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

6

Overview

The Company is a development stage company and“Company”, was initially incorporated in the State of Nevada on January 15, 2016 under the name of You-Go enterprises, LLC (the “Company Predecessor”). On November 3, 2016, the Company filed an amendment to its Articles of Incorporation in January 2016.the State of Nevada to change the Company’s name to Forge Innovation Development Corp. The Company’s primary objective is commercial and residential land development, including the purchase and sale of real estate, targeting properties primarily in Southern California. We also intend to manage properties we own, and properties owned by unaffiliated third parties. Our activities will include securing acquisition rights to properties, obtaining zoning and other entitlements for the properties, securing financing for purchase of the properties, improving the properties’ infrastructure and amenities and selling the properties to homeowner and commercial owners for restaurants, offices and small businesses. Our first property acquisition was 29 acres in the city of Desert Hot Springs in Southern California. Due to problems with permits and adjacent landowners, rather than getgetting involved in protracted negotiations, the Company sold the property to an independent third party for a profit.

On August 17, 2020, the Company established a wholly-owned subsidiary, Forge Network Inc, in the State of California. As of December 31, 2023, we have not generated any income from the subsidiary yet due to our business strategy adjustment.

On March 24, 2023, pursuant to an Asset Purchase Agreement between Forge Innovation Development StageCorp. (the “Company” or the “Buyer”) and Capital ResourcesLegend Investment Management, LLC (“Legend LLC” or the “Seller”), the Company acquired 77.3% of Legend LLC’s 66% ownership of Legend International Investment, LP (“Legend LP”). Legend LP owns 100% of Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site.

Since its inception,A relative of the President of the Company has devoted substantially allsignificant influence of its efforts to business planning. Accordingly,the Seller’s management, therefore the acquisition is being treated as a related party transaction. The Company acquired 51% interest of Legend LP from Legend LLC in exchanged for 1,967,143 common stocks of the Company, is consideredvalued at $0.70 per share for a total purchase price of $1,377,000, which equals 51% of Legend LP’s approximate net value of $2,700,000 based on (1) the Property’s valuation appraisal report dated on February 20, 2023, (2) Legend LP’s net book value as of February 28, 2023, and (3) the loan agreement to be inLegend LP by a third-party lender effective on March 23, 2023. After the development stage. In March 2017,closing of the Company incurred its first sales activity by the sale of vacant property in Desert Springs, California. There is no assurance of future revenues. 

There is no assurance that the Company’s activities will result in any operations or that any operations, if begun, will generate revenues. The Company will need additional capital, but there is no assurance thatacquisition, the Company will be able to obtain such capital on terms satisfactory toown 51% of Legend LP and the Company. Accordingly, given the Company’s limited cash and cash equivalents on hand, the CompanySeller will be unable to implement its business plans and proposed operations unless it obtains additional financing or otherwise is able to generate revenues and profits. The Company may raise additional capital through salesown 15% of debt or equity, obtain loan financing or develop and consummate other alternative financial plans. Legend LP.

Results of Operation for the years ended December 31, 2023 and 2022

For the year ended December 31, 2023, we had total revenue of $438,474, as compared to $122,604 for the year ended December 31, 2017 and for2022, an increase of $315,870 or 258%. The increase was mainly due to the period from inception to December 31, 2016acquisition of Legend LP in the first quarter of 2023.

DuringFor the year ended December 31, 2017 and for the period from inception2023, we had property management income of $45,000, as compared to December 31, 2016, the Company generated revenue in the amount of $15,000 and $0, respectively. During the year ended December 31, 2017 and the period from inception to December 31, 2016, the Company incurred operating expenses of $323,791 and $61,989, respectively. The operating expenses$122,604 for the year ended December 31, 20172022, a decrease of $77,604. The decrease was mainly included consulting expenses indue to the amountacquisition of $265,250 and other professional and legal fees relatingLegend LP, which eliminated to complying withrecognize property management income from Legend LP as intercompany transaction for the Company’s SEC reporting obligations and consulting fees of $58,541. year ended December 31, 2023.

For the year ended December 31, 2017 and for2023, the period from inceptionCompany had total rent income generated by Legend LP of $393,474 as compared to December 31, 2016, our net loss was $304,141 and $61,989, respectively. The increase in net loss was mainly due to the increase in operating expense for$nil during the year ended December 31, 2017, compared2022, an increase of $393,474, or 100%. The increase was mainly resulted from the acquisition of Legend LP.

During the years ended December 31, 2023 and 2022, the Company incurred general and administrative expenses of $234,596 and $112,016, respectively. During the same period of 2022 and 2023, the depreciation expense increased from $15,621 to $252,193, and property operating expense increased from $nil to $114,808. The increases in expenses are mainly due to the period from inception toacquisition of Legend LP, which leads more depreciation expenses and property operating related expenses.

During the years ended December 31, 2016.2023 and 2022, the Company had interest expense, net of $466,640 and $nil occurred from the loans of Legend LP, respectively.

7

During the years ended December 31, 2023 and 2022, the Company had gain on bargain purchase of $487,688 and $nil on the acquisition of Legend LP, respectively.

For the years ended December 31, 2023 and 2022, the Company had share-based compensation of $1,031,014 and $nil, respectively. The increase is due to the adoption of 2023 Equity Incentive Plan and the issuance of 2,800,000 shares of common stocks under the plan to the Company’s 2023 Equity Incentive Plan.

Equity and Capital Resources

We have incurred losses since inception of our business in 2016 and, as of December 31, 2017,2023, we had an accumulated deficit of $366,130.$2,485,934. As of December 31, 2017,2023, we had cash of $824,777$4,892 and a negative working capital of $482,138, compared to cash of $11,734 and a working capital deficit of $698,110, compared to cash of $655,170 and a working capital of $882,153 at$140,204 on December 31, 2016.2022. The decreaseincrease in the working capital deficit was primarily due to accrual of consulting expenses, partially offset by private placements and the sale of real property. We have sustained recurring losses; however, we believe we have sufficient working capital to cover our operation at least one year from the date of issuance of financial statements.

To date, we have funded our operations through equity financing. During the year ended December 31, 2017, the Company has issued 1,300,490 shares of common stock for $260,098 cash. The proceeds from these funding sources werecash used to pay feesfor operating expenses, acquisition of property and expenses,equipment, and repayment of loans.

8

Going Concern Assessment

The Company demonstrates adverse conditions that raise substantial doubt about the Company’s ability to continue as a going concern. These adverse conditions are negative financial trends, specifically cash outflow from operating activities, operating losses, accumulated deficit and other adverse key financial ratios.

Management’s plan to alleviate the substantial doubt about the Company’s ability to continue as a going concern include attempting to improve its business profitability, its ability to generate sufficient cash flow from its operations and execute the business plan of the Company in order to meet its operating needs on a timely basis. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditures and other requirements.

The consolidated financial statements do not include any adjustments relating to the extentrecoverability and classification of recorded assets, or the amounts and classification of liabilities that such expenses are not deferred, arising frommight be necessary in the Company’s compliance with its public reporting requirements and to continue to proceed with its business plan to market and develop real estate.

We expect our expenses will continue to increase during the foreseeable future as a result of increased operational expenses and the development of potential business opportunities. However, we do not anticipateevent that the Company will generate revenue sufficient to cover its planned operating expenses in the foreseeable future, and we are dependent on the proceeds from future debt or equity investments to sustain our operations and implement our business plan. If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would havecannot continue as a material adversely effect on our anticipated results from operations and financial condition. There is no assurance that we will be able to obtain necessary amounts of additional capital or that our estimates of our capital requirements will prove to be accurate. As of the date of this Report we did not have any commitments from any source to provide such additional capital. Even if we are able to secure outside financing, it may not be available in the amounts or the times when we require. Furthermore, such financing would likely take the form of bank loans, private placement of debt or equity securities or some combination of these. The issuance of additional equity securities would dilute the stock ownership of current investors while incurring loans, leases or debt would increase our capital requirements and possible loss of valuable assets if such obligations were not repaid in accordance with their terms.going concern.

Off-Balance Sheet Arrangements

Under SEC regulations, we are required to discloseWe have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, such as changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that areis material to investors. An off-balance sheet arrangement means a transaction, agreement or contractual arrangement to which any entity that is not consolidated with us is a party, under which we have:stockholders.

Any obligation under certain guarantee contracts,
Any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets,
Any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and classified in shareholder equity in our statement of financial position, and
Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.

We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, and other contractual obligations. These transactions are recognized in our financial statements in accordance with generally accepted accounting principles in the United States.

Critical Accounting Policies

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires making estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

The critical accounting policies are discussed in further detail in the notes to the audited consolidated financial statements appearing elsewhere in this prospectus.report. Management believes that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our operating results and financial condition.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not required under Regulation S-K for “smaller reporting companies.”

Item 8. Consolidated Financial Statements and Supplementary Data

Our audited consolidated financial statements are set forth in this Annual Report beginning on page F-3.

89

FORGE

FRORGE INNOVATION DEVELOPMENT CORP.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm - Simon & Edward, LLP (PCAOB ID#2485)F-2
Consolidated Balance Sheets, as of December 31, 20172023 and 20162022F-3
Consolidated Statements of Operations for the Years ended December 31, 20172023 and 20162022F-4
Statements of Changes in Stockholders’ Equity for the Years ended December 31, 2017 and 2016F-5
Consolidated Statements of Cash Flows for the Years ended December 31, 20172023 and 20162022F-6F-5
Consolidated Statements of Changes in Shareholders’ (Equity) Deficit for the Years ended December 31, 2023 and 2022F-6
Notes to Consolidated Financial StatementsF-7 - F-13

F-1

 

 

Report of Independent Registered Public Accounting Firm

 

To theShareholders and Board of Directors and shareholders of

Forge Innovation Development Corp.

Jurupa Valley, California

Opinions

Opinion on the Consolidated Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Forge Innovation Development Corp. and subsidiary (the “Company”) as of December 31, 20172023 and 2016, and2022, the related consolidated statements of operations, changes inoperation, stockholders’ equity, and cash flows for each of the yeartwo years in the period endedDecember 31, 2017 and for the period from January 15, 2016 (Date of inception) to December 31, 2016,2023, and the related notes (collectively referred to as the “financial statements”).notes. In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as ofat December 31, 20172023 and 2016,2022, and the results of its operations and its cash flows for each of the yeartwo years in the period ended December 31, 2017 and for the period from January 15, 2016 (Date of inception) to December 31, 2016,2023, in conformity with accounting principlesgenerally accepted in the United States of America.

Substantial Doubt About the Company’s Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations, has a net capital deficiency, and has stated that substantial doubt exists about the Company’s ability to continue as a going concern. Management’s evaluation of the events and conditions and management’s plans regarding these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

Basis for OpinionsOpinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on thesethe Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOBPublic Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 ��

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/ Simon & Edward, LLP

Los Angeles, California

April 2, 2018

We have served as the Company'sCompany’s auditor since 2016.

PCAOB ID: 2485

Rowland Heights, California

April 16, 2023

F-2

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED BALANCE SHEETS

  December 31,  December 31, 
  2017  2016 
ASSETS      
CURRENT ASSETS      
Cash  824,777   655,170 
Note receivable  200,000   - 
Real estate - land, at cost  -   283,333 
Total Current Assets  1,024,777   938,503 
         
NONCURRENT ASSET        
Note receivable  110,000   - 
Total Noncurrent asset  110,000   - 
TOTAL ASSETS $1,134,777  $938,503 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES:        
Due to shareholder $   $100 
Accrued consulting expenses  300,000   56,250 
Deferred profit  26,667   - 
Total Current Liabilities  326,667   56,350 
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ EQUITY:        
Preferred stock ($.0001 par value, 50,000,000 shares authorized; no share issued and outstanding as of December 31, 2017 and 2016)  -   - 
Common stock ($.0001 par value, 200,000,000 shares authorized, 57,621,868 and 56,471,378 shares issued and outstanding as of December 31, 2017 and 2016)  5,762   5,647 
Additional Paid in Capital  1,168,478   938,495 
Accumulated Deficit  (366,130)  (61,989)
Total Stockholders’ Equity  808,110   882,153 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $1,134,777  $938,503 
         
  

December 31,

2023

  

December 31,

2022

 
       
ASSETS        
CURRENT ASSETS        
Cash $4,892  $11,734 
Rent receivable  114,036   - 
Deferred share-based compensation  928,986   - 
Prepaid expense and other current assets  76,239   16,521 
         
Total Current Assets  1,124,153   28,255 
         
NONCURRENT ASSETS        
Property and equipment, net  63,520   83,636 
Real estate investments, net  8,118,728   - 
Rent deposit  -   13,953 
Total Non-Current Assets  8,182,248   97,589 
TOTAL ASSETS $9,306,401  $125,844 
         
LIABILITIES AND EQUITY (DEFICIT)        
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities $127,049  $4,029 
Due to related parties  926,815   60,000 
Unearned revenue  45,774   13,124 
Rent payable, current  40,588   83,070 
Loan payables  466,065   8,236 
         
Total Current Liabilities  1,606,291   168,459 
         
Security deposits payable  151,893   - 
Rent payable  40,000   - 
Long term portion of Chase auto loan  28,174   36,222 
Long term portion of SBA loan  11,674   12,502 
Commercial loan  4,149,950   - 
TOTAL LIABILITIES  5,987,982   217,183 
         
COMMITMENTS AND CONTINGENCIES  -   - 
         
EQUITY (DEFICIT)        
Preferred stock, $.0001 par value, 50,000,000 shares authorized; no share issued and outstanding  -   - 
Common stock, $.0001 par value, 200,000,000 shares authorized, 50,389,011 and 45,621,868 shares issued and outstanding  5,039   4,562 
Additional paid-in capital  4,806,201   1,469,678 
Accumulated deficit  (2,485,934)  (1,565,579)
Total Forge Stockholders’ Equity (Deficit)  2,325,306   (91,339)
Noncontrolling interests  993,113   - 
Total Equity (Deficit)  3,318,419   (91,339)
TOTAL LIABILITIES AND EQUITY $9,306,401  $125,844 

The accompanying notes are an integral part of these consolidated financial statements.

F-3

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF OPERATIONS

  

For the years ended December 31,

2017 

  

For the period from January 15, 2016
(date of inception) to December 31, 2016
 

 
       
Revenue - related party $15,000  $- 
Cost of revenue  -   - 
Gross Profit  15,000   - 
         
Operating Expenses        
Consulting Expenses $265,250  $56,250 
Other Selling, General and Administrative Expenses  58,541   5,739 
         
Total Operating Expenses  323,791   61,989 
         
Other income        
         
Interest income  4,650   - 
         
Total Other Income  4,650   - 
         
Net loss $(304,141) $(61,989)
         
Net loss per common share, basic and diluted $(0.01) $(0.00)
         
Weighted average number of common shares outstanding, basic and diluted  57,653,758   15,215,101 
         
  For the years ended December 31, 
  2023  2022 
       
Revenues        
Property management income $

-

  $15,604 
Property management income from a related party  45,000   107,000 
Rent income  393,474   - 
Total revenues  438,474   122,604 
         
Operating Expenses        
Professional expenses  69,900   39,200 
Depreciation expense  239,816   15,621 
Share-based compensation  1,031,014   - 
Selling, general and administrative expenses  234,596   112,016 
Property operating  114,808   - 
         
Total operating expenses  1,690,134   166,837 
         
Other income (expenses):        
Interest expense and loan fee, net  (466,640)  - 
Gain on bargain purchase  487,688   - 
Gain on debt settlement  -   3,284 
Gain on sale of property and equipment  -   6,874 
Other income (expense), net  (19,630)  2,135 
Total other income, net  1,418   12,293 
         
Net loss before income tax  (1,250,242)  (31,940)
Income tax expense  -   (2,172)
         
Net loss $(1,250,242) $(34,112)
Net loss attributable to non-controlling interests in a subsidiary  (329,887)  - 
Net loss attributable to common stockholders $(920,355) $(34,112)
         
Weighted average shares outstanding:        
Basic and diluted  48,589,270   45,621,868 
         
Earnings per share:        
Basic and diluted $(0.02) $(0.00)

The accompanying notes are an integral part of these consolidated financial statements.

F-4

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)CONSOLIDATED STATEMENTS OF CASH FLOWS

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

         
  For the years ended December 31, 
  2023  2022 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $(1,250,242) $(34,112)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense  239,816   15,621 
Share-based compensation  1,031,014   - 
Gain on debt settlement  -   (3,284)
Gain on sale of property and equipment  -   (6,874)
Gain on bargain purchase  (487,688)  - 
Change in operating assets and liabilities:        
Rent receivable  (32,257)  9,000 
Prepaid expense and other current assets  653   (1,829)
Accrued interest  81,594   - 
Rent deposit  13,953   - 
Rent payable  (2,482)  - 
Unearned revenue  (1,475)  13,124 
Other current liability – related party  20,513   (10,591)
Accounts payable and accrued liabilities  18,764   (11,890)
Security deposits payable  30,000   - 
Net cash used in operating activities  (337,837)  (30,835)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property and equipment  (2,105)  (9,040)
Cash acquired from Legend  3,192   - 
Net cash provided by (used in) investing activities  1,087   (9,040)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Repayment of SBA loan and car loans  (8,394)  (8,756)
Repayment to related parties  (176,273)  - 
Proceeds from third parties  150,000   - 
Advance from related parties  364,575   - 
Net cash provided by (used in) financing activities  329,908   (8,756)
         
Net decrease in Cash  (6,842)  (48,630)
Cash at beginning of period:  11,734   60,364 
Cash at end of period: $4,892  $11,734 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFOR        
Interest paid $385,568  $- 
Income taxes paid $-  $2,172 
         
NONCASH TRANSACTION OF INVESTING ACTIVITIES        
Shares issued for acquisition of Legend, including noncontrolling $2,700,000  $- 
Net loan carried through purchase of vehicle with trade-in $-  $36,030 
Additional real estate investment paid through commercial loans $448,000  $- 

  Common Shares  Common Stock Amount  Additional Paid-in Capital  Accumulated Deficit  Total 
                
Balances, January 15, 2016 (inception)  -  $-  $-  $-  $- 
                    
Common stock issued for cash  53,638,045   5,364   655,445   -   660,809 
                    
Common stock issued for real estate property  2,833,333   283   283,050   -   283,333 
                     
 Net loss  -   -   -   (61,989)  (61,989)
                     
Balances, December 31, 2016  56,471,378  $5,647  $938,495  $(61,989) $882,153 
                    
Common stock issued for cash  1,300,490   130   259,968   0   260,098 
                     
Cancellation of common stock  (150,000)  (15)  (29,985)      (30,000)
                     
Net loss  -   -   -   (304,141)  (304,141)
                     
Balances,  December 31, 2017  57,621,868  $5,762  $1,168,478  $(366,130) $808,110 

The accompanying notes are an integral part of these consolidated financial statementsstatements.

F-5

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARIES

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF CASH FLOWSCHANGES IN EQUITY (DEFICIT)

  

For the year ended December 31,

2017

  

For the period from January 15, 2016
(date of inception) to December 31, 2016

 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $(304,141) $(61,989)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation  -   - 
Change in operating assets and liabilities:        
Accrued consulting expenses  243,750   56,250 
Net cash used in operating activities  (60,391)  (5,739)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Net cash used in investing activities  -   - 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from issuance of common stock  260,098   660,809 
Proceeds from shareholder  -   100 
Cash return to shareholder for cancellation of common stock  (30,000)  - 
Repayment to shareholder  (100)  - 
Net cash provided by financing activities  229,998   660,909 
         
Net Increase in Cash  169,607   655,170 
Cash at beginning of period:  655,170   - 
Cash at end of period: $824,777  $655,170 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFOR        
Interest paid $-  $- 
Income taxes paid $-  $- 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW FOR NON-CASH TRANSACTION:        
On June 24, 2016, the Company issued common stock for acquisition of undeveloped land located in Desert Hot Spring with the value of $283,333        
On March 17, 2017, the Company received a Promissory Note in the amount of $310,000 from sales of undeveloped land with the value of $283,333.        
                   
  

Number of

Shares

  

Common

Shares

  

Additional

Paid-in

Capital

  

Accumulated

Deficit

 

Noncontrolling interests

  

Total

Equity

 
Balance, December 31, 2021  45,621,868  $4,562  $1,469,678  $(1,531,467) $-  $(57,227)
Net loss  -   -   -   (34,112)  -   (34,112)
Balance, December 31, 2022  45,621,868  $4,562  $1,469,678  $(1,565,579) $-  $(91,339)
Balance  45,621,868  $4,562  $1,469,678  $(1,565,579) $-  $(91,339)
Net loss  -   -   -   (920,355)  (329,887)  (1,250,242)
Shares issued for compensation  2,800,000   280   1,959,720   -   -   1,960,000 
Acquisition of Legend  1,967,143   197   1,376,803   -   1,323,000   2,700,000 
Balance, December 31, 2023  50,389,011  $5,039  $4,806,201  $(2,485,934) $993,113  $3,318,419 
Balance  50,389,011  $5,039  $4,806,201  $(2,485,934) $993,113  $3,318,419 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

Forge Innovation Development Corp. and Subsidiaries

(A DEVELOPMENT STAGE COMPANY)

Notes to the consolidated financial statements

Note 1 - Organization and Description of Business

Forge Innovation Development Corp., or (individually “Forge” and collectively with its subsidiary, the “Company”), was initially incorporated in the State of Nevada on January 15, 2016 under the name of You-Go enterprises,Enterprises, LLC (the “Company Predecessor”). On November 3, 2016, the Company filed an amendment toForge amended its Articles of Incorporation in the State of Nevada to change the Company’sCompany Predecessor’s name to Forge Innovation Development Corp. Our current principle executive office is located at 17800 Castleton Street, Suite 583 City of Industry,6280 Mission Blvd Unit 205, Jurupa Valley, CA 91748. Tel: 626-986-4566.92509. The Company’s main business is focusfocuses on real estate development, land purchasing and selling and property management. The Company’s common stock is currently traded on OTCQB under the symbol “FGNV”.

Development StageOn August 17, 2020, the Company

The Company is considered to be established a wholly-owned subsidiary, Forge Network Inc, in the development stage as defined in StatementState of Financial Accounting Standards (SFAS) ASC 915, “Development Stage Entities”. The Company has devoted substantially all of its efforts to establishing a new business and for which either of the following conditions exists: planned principal operations have not commenced; or the planned principal operations have commenced, but there has been no significant revenue there from.  The Company’s first sales activity was in March 2017 by the sale of real estate in Desert Springs, California. There were no significant revenue from real estate management services or sales activities from commercial or residential land development asAs of December 31, 2017.  There2023, we have not generated any income from the subsidiary yet due to our business strategy adjustment.

On March 24, 2023, pursuant to an Asset Purchase Agreement between Forge Innovation Development Corp. (the “Company” or the “Buyer”) and Legend Investment Management, LLC (“Legend LLC” or the “Seller”), the Company acquired 77.3% of Legend LLC’s 66% ownership of Legend International Investment, LP (“Legend LP”). Legend LP owns 100% of Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site.

A relative of the President of the Company has significant influence of the Seller’s management, therefore the acquisition is no assurancebeing treated as a related party transaction. The Company acquired 51% interest of any future revenues.Legend LP from Legend LLC in exchanged for 1,967,143 common stocks of the Company, valued at $0.70 per share for a total purchase price of $1,377,000, which equals 51% of Legend LP’s approximate net value of $2,700,000 based on (1) the Property’s valuation appraisal report dated on February 20, 2023, (2) Legend LP’s net book value as of February 28, 2023, and (3) the loan agreement to Legend LP by a third-party lender effective on March 23, 2023. After the closing of the acquisition, the Company will own 51% of Legend LP and the Seller will own 15% of Legend LP.

Note 2 - Summary of Significant Accounting Policies

Principles of Consolidation

The Company’s consolidated financial statements refer to Forge and its subsidiary. All intercompany transactions and balances were eliminated in consolidation.

Basis of Presentation

This summary of significant accounting policies is presented to assist in understanding the Company'sCompany’s consolidated financial statements. These accounting policies conform to accounting principles generally accepted in the United States of America, and have been consistently applied in the preparation of the consolidated financial statements.

Use of Estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the consolidated financial statements not misleading have been included. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents aton December 31, 20172023 and 20162022 were $824,777$4,892 and $655,170,$11,734, respectively, representing cash deposited in bank.bank and petty cash.

Rent Receivables

Rent receivables refer to the differences of the total rental revenue recognized on a straight-line basis over the lease terms in accordance US GAAP ASC 842 and the total rent payments received according to lease agreements. As of December 31, 2023 and 2022, the rent receivable balances were $114,036 and $nil, respectively.

Real Estate Investmentestate investments, net

Real Estate InvestmentLand, building, and improvements are stated at cost, less accumulated depreciation and amortization. Major replacements and betterments, capital improvements and tenant improvements activities, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred. Buildings and improvements that are under redevelopment, or are being developed, are carried at cost and no depreciation is recorded at cost. Cost representson these assets. Additionally, amounts essential to the purchase pricedevelopment of the assetproperty, such as pre-construction, development, construction, interest and other costs incurred to bringduring the asset into its existing use. All costs related to the improvement or replacementperiod of real estate propertiesdevelopment are capitalized. Additions, renovationsThe Company ceases capitalization when the property is available for occupancy upon substantial completion of tenant improvements, but in any event no later than one year from the completion of major construction activity. Depreciation and amortization are provided primarily by the straight-line method over the estimated useful lives of the assets for financial statement purposes and by accelerated methods for income tax purposes. Estimated useful lives for financial statement purposes are as follows:

Schedule of Estimated Useful Lives

Building Computer equipment and software

39 years
Building improvements10 years
Equipment, furniture and fixtures5-7 years

Land is not depreciated because land is assumed to have an unlimited useful life. Upon sale or retirement of depreciable assets, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is recognized.

Property and equipment, net

Property and equipment are carried at cost. Equipment is depreciated on a straight-line basis (after taking into account their respective estimated residual value) over 5 years, the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements that enhance and/are capitalized. When assets are retired or extenddisposed of, the useful life of a propertycost and accumulated depreciation are also capitalized. Expenditures for ordinary maintenance, repairsremoved from the accounts, and improvements that do not materially prolong the normal useful life of an assetany resulting gains or losses are charged to operations as incurred.

F-7

Income Taxes

The Company accounts for income taxes under ASC 740, “Income Taxes.”  Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognizedincluded in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.

Basic Earnings (Loss) Per Share

year of disposition. The Company computes basic and diluted earnings per share amounts in accordance with ASC Topic 260,Earnings per Share. Basic earnings per share is computed by dividing net income (loss) available to common shareholders byexamines the weighted average numberpossibility of common shares outstanding during the reporting period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resultingdecreases in the issuancevalue of common stockfixed assets when events or changes in circumstances reflect the fact that could share in the earnings of the Company. their recorded value may not be recoverable.

The Company does not have any potentially dilutive instruments as of December 31, 2017 and 2016 and, thus, anti-dilution issues are not applicable. 

Fair Value of Financial Instruments

The Company’s consolidated balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

F-7

ASC 820,Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives thehighest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

Level 1 -Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 -Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 -Inputs that are both significant to the fair value measurement and unobservable.

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 20172023 and 2016.2022. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include cash, accounts receivable, accounts payable, due to related parties, and cash equivalent.loans, current.

Operating Leases

Leases where substantially all the rewards and risks of ownership of assets remain with the leasing company are accounted for as operating leases. Payments made under operatingThe Company adopted ASC 842 on January 1, 2019. The Company determines if an arrangement is a lease at inception. Operating leases are chargedincluded in operating lease right-of-use (“ROU”) assets, operating lease liability, and operating lease liability, non-current in the Company’s balance sheets. ROU assets represent the Company’s right to use an underlying asset for the statementlease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of operations on a straight-line basislease payments over the lease period.term. As the Company’s leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

Related Parties

The Company follows ASC 850,Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

F-8

Share-based Compensation

ASC 718, “Compensation – Stock Compensation”, prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “Equity – Based Payments to Non-Employees.”  Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued.  The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

The company had no stock-based compensation plans as of December 31, 2017 and 2016.

Impairment of long-lived assets

Long-lived assets are tested for impairment in accordance with ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”. The Company periodically evaluates potential impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. No impairment of long-lived assets was recognized for the years ended December 31, 20172023 and 2016.2022.

Revenue RecognitionBusiness Combination

The Company derives revenue from saleWe allocate the fair value of real estate and property management. 

Sales and the associated gains or losses of real estate are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment - Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 relatedpurchase consideration to the termstangible assets acquired, liabilities assumed and intangible assets acquired based on their estimated fair values. The excess of the transactionfair values of these identifiable assets and any continuing involvementliabilities over the fair value of purchase consideration is recorded as gain on bargain purchase included in other income on the consolidated statement of operations.

Non-controlling Interests

Non-controlling interests are portions of entities included in the form of management orconsolidated financial assistance associated with the properties. If the sales criteria for the full accrual methodstatements that are not met, we defer some or allattributable to the Company. Non-controlling interests are identified separately from the Company’s stockholders’ equity and its net income (loss). Non-controlling interest equity balances include the non-controlling entity’s initial contribution at the date of the gain recognitionoriginal acquisition, on-going contributions, distributions, and account forpercentage share of earnings since inception. The non-controlling interests are calculated based on percentages of ownership.

Revenue Recognition

On January 1, 2018, the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met. 

The Company recognizes property management revenue for its services in accordance with ASC 605-10, “Revenue Recognition in Financial Statements.” Under these guidelines, revenue is recognized on transactions when all of the following exist: persuasive evidence of an arrangement did exist, delivery of service has occurred, the sales price to the buyer is fixed or determinable and collectability is reasonably assured. 

Recently Issued Accounting Pronouncements

In May 2014, the FASB issuedadopted ASU 2014-09, “RevenueRevenue from Contracts with Customers, (ASC 606)”.using the modified retrospective approach, which applies the new standard to contracts that are not completed as of the date of adoption. Under the new standard, revenue is recognized when a customer obtainsupon transfer of control of promised goods orand services and is recognizedto customers in an amount that reflects the consideration which the entityCompany expects to receive in exchange for those goods and services.

Revenue streams that are scoped into ASU 2014-09 include:

Property management services

The Company deals directly with prospects and tenants for the owners of properties, which mainly includes marketing property, collecting rent, handling maintenance, repairing issues and responding to tenant complaints. The Company recognizes revenue as earned on a monthly basis and has concluded this is appropriate under the new standard.

Rental income

The Company’s rental income, which is derived primarily from lease contracts through Legend LP, includes rents that each tenant pays in accordance with the terms of each lease reported on a straight-line basis over the non-cancelable term of the lease. The Company defers the revenue related to lease payments received from tenants in advance of their due dates. In addition to base rent, the Company’s lease agreements generally require tenants to pay or services. The new standardreimburse the Company for all property operating expenses, which primarily reflect insurance costs and real estate taxes incurred by the Company and subsequently reimbursed by the tenant. However, some limited property operating expenses that are not the responsibility of the tenant are absorbed by the Company. Under ASC 842, the Company has elected to report combined lease and non-lease components in a single line “Revenue from tenants.” For expenses paid directly by the tenant, under both ASC 842 and 840, the Company has reflected them on a net basis.

F-9

If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on several factors including, but not limited to:

● whether the lease stipulates how and on what a tenant improvement allowance may be spent.

● whether the tenant or landlord retains legal title to the improvements at the end of the lease term.

● whether the tenant improvements are unique to the tenant or general-purpose in nature; and

● whether the tenant improvements are expected to have any residual value at the end of the lease.

Pursuant to the lease agreements, the Company receives security deposits which will be refunded or applied as final payments as outlined in the agreements. Such security deposits are recorded as liabilities for the Company on the consolidated balance sheet. As of December 31, 2023 and 2022, security deposits totaled $151,893 and $nil.

Share-based compensation

The Company accounts for stock options and other equity-based compensation issued in accordance with ASC 718 “Stock Compensation”, which requires the measurement and recognition of compensation expense related to the fair value of equity-based compensation awards that are ultimately expected to vest. Stock-based compensation expense recognized includes the compensation cost for all share-based compensation payments granted to employees and nonemployees, net of estimated forfeitures, over the employees’ requisite service period or the non-employee performance period based on the grant date fair value estimated in accordance with the provisions of ASC 718. ASC 718 is also applied to awards modified, repurchased, or cancelled during the periods reported.

Segment reporting

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable segments. During the years ended December 31, 2023 and 2022, the Company had one single segment in property management and rental.

Income Taxes

The Company accounts for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.

Basic and Diluted Loss Per Share

The Company computes basic and diluted loss per share amounts in accordance with ASC Topic 260, Earnings per Share. Basic earnings per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.

The Company does not have any potentially dilutive instruments as of December 31, 2023 and 2022 and, thus, anti-dilution issues are not applicable.

New Accounting Standards Adopted

In June 2016, the FASB issued ASU No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments which amends the current accounting guidance and requires the use of the new forward-looking “expected loss” model, which requires all expected losses to be determined based on historical experience, current conditions and reasonable and supportable forecasts, rather than the “incurred loss” model. This guidance amends the accounting for credit losses for most financial assets and certain other instruments including trade and other receivables, held-to-maturity debt securities, loans and other instruments. The Company adopted ASU No. 2016-13 on January 1, 2023, which had no impact on the beginning balance of the Company’s balance as there was no receivable balances as of January 1, 2023.

New Accounting Standards Note Adopted

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280)Improvements to Reportable Segment Disclosures. The amended guidance requires incremental reportable segment disclosures, primarily about significant segment expenses. The amendments also require entities with a single reportable segment to provide all disclosures required by these amendments, and all existing segment disclosures. The amendments will be applied retrospectively to all prior periods presented in the financial statements and is effective for usfiscal years beginning January 1, 2018,after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company electedis currently in the process of evaluating the impact this amended guidance may have on the footnotes to adoptits consolidated financial statements.

Income Tax Disclosures - In December 2023, the Financial Accounting Standards Board (FASB) released ASU No. 2023-09, titled “Income Taxes (Topic 740): Enhancements to Income Tax Disclosures” (referred to as “ASU 2023-09”). This new standard mandates the disclosure, on an annual basis, of specific categories in the rate reconciliation and the disaggregation of income taxes paid by jurisdiction. ASU 2023-09 becomes effective January 1, 2018. The guidance permits two methods of adoption: retrospectively to each priorfor annual reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method).periods starting after December 15, 2025. The Company elected adoptinganticipates that the adoption of this standard usingwill not significantly impact its financial position, results of operations, or cash flows. In November 2023, the modified retrospective method. The Company has identified its revenue streams and assessed each for the impacts. The Company had no material impact in the timing or amount of revenue recognized under the new standard.

F-9

In February 2016, the FASB issuedFinancial Accounting Standards Board (FASB) released ASU 2016-02, “Leases (Topic 842)”2023-07, titled “Enhancements to Reportable Segment Disclosures” (“ASU 2023-07”). Under the new guidance, lessees will be requiredThis standard necessitates companies to recognize all leases (with the exception of short-term leases) at the commencement date including a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use (ROU) asset, which is an asset that represents the lessee's right to use, or control the useprovide additional, more comprehensive details regarding significant expenses of a specified asset for the lease term. Lessees may not applyreportable segment, even if there is only one such segment. Its purpose is to enhance disclosures related to a full retrospective transition approach. The standardpublic entity’s reportable segments. ASU 2023-07 will be effective for us beginning January 1, 2019,fiscal years commencing after December 15, 2023, and for interim periods starting after December 15, 2024, with the option for early adoption permitted.adoption. We plan to adoptare presently assessing the standard effective January 1, 2019. We anticipate this standardpotential impact of adopting ASU 2023-07 on our consolidated financial statements.

The management does not believe that other than disclosed above, the recently issued but not yet adopted accounting pronouncements will have a material impact on our balance sheets. However, we do not expect adoption will have a material impact on our income statements. While we are continuing to assess potential impactsits financial position results of the standard, we currently expect the most significant impact will be the recognition of ROU assets and lease liabilities for operating leases.operations or cash flows.

F-10

Note 3 - Income TaxesGoing Concern

The Company has not recognized an income tax benefit for its operating losses generated basedaccompanying consolidated financial statements were prepared on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses,going concern basis, which contemplates the realization of which could not be considered more likely than not. In future periods, tax benefitsassets and related deferred tax assets will be recognized when management considers realizationthe satisfaction of such amounts to be more likely than not. Due toobligations in the change in ownership provisionsnormal course of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.  

As of December 31, 2017 and 2016,business. However, the Company has incurred a net losssuffered recurring losses from operations since inception, resulting in an accumulated deficit of $304,141 and $61,989 which resulted in a net operating loss for income tax purposes. NOLs begin expiring in 2036. The loss results in a deferred tax asset of approximately $76,887 and $21,076 at the effective statutory rate of 21% and 34% respectively. The deferred tax asset has been off-set by an equal valuation allowance. 

Deferred tax asset: 

December 31,

2017

  

December 31,

2016

 
Net operating loss at statutory rates $76,887   21,076 
Accrued consulting expense  (64,179)  (21,035)
Total deferred tax asset  12,708   41 
         
Valuation allowance  (12,708)  (41)
  $-   - 

The reconciliation of the effective income tax rate to the federal statutory rate is as follows: 

  

December 31,

2017

  

December 31,

2016

 
Federal income tax rate  21.0%  34.0%
Increase in valuation allowance  (21.0)%  (34.0)%
Effective income tax rate  0.0%  0.0%

The provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate to the net loss before provision for income taxes for the following reasons: 

  

For the Years Ended

December 31,

 
  2017  2016 
Tax benefit at statutory rates $12,682   41 
Change in valuation allowance  (12,682)  (41)
Net provision for income taxes $-   - 

F-10

The Company has evaluated and concluded that there are no significant uncertain tax positions requiring recognition in its financial statements.

The Company may from time to time be assessed interest or penalties by major tax jurisdictions.  In the event it receives an assessment for interest and/or penalties, it will be classified in the financial statements as tax expense.

The United States Congress and the Administration have approved an interest in reforming the US corporate income tax code on December 20, 2017, which will reduce corporate tax rate from 35% to 21%. The rate reduction would generally take effect on January 1, 2018. The carrying value of the Company’s deferred tax assets is also determined by the enacted US corporate income tax rate. Consequently, any changes in the US corporate income tax rate will cause an impact the carrying value of the Company’s deferred tax assets. Under new corporate income tax rate 21%, the net effect of the tax reform enactment on financial statements is $nil$2,485,934 as of December 31, 2017. 2023. These conditions raise substantial doubt about the ability of the Company to continue as a going concern.

In view of these matters, continuation as a going concern is dependent upon several factors, including the availability of debt or equity funding upon terms and conditions acceptable to the Company and ultimately achieving profitable operations. Management believes that the Company’s business plan provides it with an opportunity to continue as a going concern. However, management cannot provide assurance that the Company will meet its objectives and be able to continue in operation.

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of Forge Innovation Development Corp. to continue as a going concern.

Note 4 – Real Estate Investments

On March 24, 2023, the Company acquired 51% of partnership interest of Legend LP from Legend LLC, for issuance of 1,967,143 common stocks of the Company, with a total fair value of $1,377,000. Legend LP owns 100% of Mission Marketplace – a real estate property: a grocery anchored shopping center located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site. See Note 9 for the business acquisition.

Schedule of Real Estate Investments

  

December 31,

2023

  

December 31,

2022

 
Commercial building $7,026,233  $- 
Tenant improvements  1,074,000   - 
Construction in progress  338,000   - 
Land  527,000   - 
Total real estate investments, at cost  8,965,233   - 
Less: accumulated depreciation  (846,505)  - 
Total real estate investments, net $8,118,728  $- 

Note 5 – Property and equipment, net

Property and equipment, net, as of December 31, 2023 and 2022, consisted of following:

Schedule of Property and Equipment Net

  2023  2022 
  December 31, 
  2023  2022 
Furniture $26,773  $24,668 
Equipment  9,913   9,913 
Vehicle  66,265   66,265 
Computers  37,312   37,312 
Total property and equipment  140,263   138,158 
Less: accumulated depreciation  (76,743)  (54,522)
Property and equipment, net $63,520  $83,636 

During the years ended December 31, 2023 and 2022, depreciation expenses were $22,221 and $15,621, respectively, which were included and presented in selling, general and administrative expenses on the consolidated statements of operations.

Note 46 - Concentration of Risk

The Company maintains cash in one accounttwo accounts within onetwo local commercial bankbanks located in Southern California. The standard insurance amount is $250,000$250,000 per depositors under the FDIC’s general deposit insurance rules. AtOn December 31, 20172023 and 2016, uninsured2022, the cash balances in any domestic U.S. financial institution were $572,937fully insured.

For the year ended December 31, 2023, the Company generate revenue of 50% and $405,180,10% from two unrelated customers, respectively. For the year ended December 31, 2022, the Company generated revenue of 87% and 12% from two top customers, including a related party, respectively. As of December 31, 2023, accounts receivable from the largest customer accounted for 68% of the total accounts receivable.

F-11

Note 57 - Related Party Transactions

As of December 31, 2023 and 2022, the amounts due to related parties consisted of the following:

 Schedule of Amounts Due to Related Parties

Party Nature of relationship 

December 31,

2023

  

December 31,

2022

 
Patrick Liang (“Patrick”) CEO of the Company $364  $- 
Hua Guo Officer of Legend LP and Patrick’s mother  53,000   - 
Xiaohui Deng Member of Legend LP  50,000   - 
Xingyu Liu Member of Legend LP  100,000   - 
Glory Investment International Inc. (“Glory”) Entity controlled by Patrick’s mother  161,500   - 
Prime Investment International Inc. (“Prime”) Entity controlled by Patrick’s mother  300,451   - 
University Campus Hotel LP (“University”) Entity controlled by Patrick’s mother  191,000   - 
Speedlight Consulting (“Speedlight”) Entity controlled by a former director, appointed on November 2020 and resigned on January 11, 2023  70,500   60,000 
Amounts due to related parties   $926,815  $60,000 

On March 2, 2016, our CEO helpedThe amounts due to related parties are unsecured, non-interest-bearing and due on demand. During the Company open a bank accountyears ended December 31, 2023 and deposit $100 into the bank account2022, these related parties paid expenses on behalf of the Company. Company in the total amount of $9,980 and $4,809, respectively. Advances received from these related parties totaled $364,575 in 2023, and the Company repaid a total of $176,273. $658,000 due to the three entities controlled by our CEO’s mother, was assumed by acquisition of Legend LP on March 24, 2023.

As of December 31, 2016,2023, $33 has not been paid and was included in the balance ofamount due to shareholderrelated parties on the consolidated balance sheet. For the years ended December 31, 2023 and 2022, the Company paid professional fee of $100 was non-secured, non-interest bearing $48,400 and $39,200, respectively, to Speedlight. The amount due on demand. to Speedlight represents the professional fee which has not been paid as of December 31, 2023 and 2022.

On January 4, 2021, the Company purchased a vehicle from Patrick Liang, the President of the Company, for daily business operation, in the amount of $22,861, which equaled to the remaining vehicle loan balance with 7.11% interest rate annum for a period of 41 months and monthly installment of $558.

On June 24, 2016,April 2, 2022, the Company entered into Membership Unit Purchase Agreementa property management agreement (“PMA”) with Legend International Investment, LP. (the “Legend LP”), a previous related party of the Company and currently a subsidiary of the Company, of which the management is related to Mr. Patrick Siyu Liang, President and CEO of the Company’s CEO,Company. Pursuant to the PMA, the Company will manage the properties owned by Legend LP, which is called Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51-acre site. The original monthly service charge was $5,000 which was amended to $10,000 per month in June 2022 due to Legend LP required additional management services for their properties. On November 17, 2022, the monthly service charge was amended to $15,000 due to new tenants moving in and additional management services desired. During the years ended December 31, 2023 and 2022, the Company recognized property management income from Legend LP in the amount of $107,000 and 180,000, respectively. The decrease was mainly due to the acquisition of Legend LP, which eliminated to recognize property management income from Legend LP as intercompany transaction for the period started from April to December in 2023.

On July 15, 2022, the Company traded its Mazda vehicle with Longo Toyota to exchange a 2022 Toyota Mirai. The total purchase price for the 2022 Toyota Mirai is $84,406 and the loan amount is $48,295 by deducting the value of the trade-in Mazda vehicle and the rebate from the manufacturer. The monthly installment amount is $671 with 0% APR and a payment term of 72 months. Along with the transaction, we received a $15,000 Hydrogen subsidy card for the compensation for the purchase of new energy automobile. We recorded the subsidy as prepaid expense and unearned revenue to amortize on a straight-line basis over the estimate useful life of four years started on the purchase date. As a result of the trade-in transaction, $6,874 gain on disposal was recognized for the year ended December 31, 2022. During the year ended December 31, 2023, the Company made loan payment of $8,048. As of December 31, 2023 and 2022, the current portion of the Chase auto loan totaled $8,048 and $8,049, respectively, which was included in loans, current on the consolidated balance sheets.

F-12

Note 8 - Commercial and SBA Loans

Schedule of Commercial and SBA Loans

  December 31,    December 31, 
Party 2023  2022 
Chase auto loan (Note 7) $36,222  $44,271 
SBA Loan (a)  12,344   12,689 
Third party individual (b)  50,000   - 
Third party entity A (c)  21,256   - 
Third party entity B (d)  4,149,950   - 
Third party entity C (e)  386,091   - 
Total commercial loans  4,655,863   56,960 
Less: current portion  (466,065)  (8,236)
Non-current portion $4,189,798  $48,724 

a.On July 14, 2020, the Company entered into a loan agreement with the U.S. Small Business Administration (“SBA”), pursuant to which the Company obtained a loan in the amount of $14,000 with the term of 30 years and interest rate of 3.75%, payable monthly including principal and interest in the amount $69. As of December 31, 2023 and 2022, the current portion of the outstanding loan balances were $670 and $187, respectively.

b.During the year ended December 31, 2023, the Company received a loan of $50,000 from a third-party individual. The loan is unsecured, due on April 10, 2024, and bears an interest rate of 5% per annum.

c.In December 2023, the Company received a loan of $20,000 from a third-party due within 9 months. The loan origination fee was $1,256 which was unpaid as of December 31, 2023, and included in the total loan balance. Monthly payment of the loan totaled $2,362.

d.Upon acquisition of Legend LP, the Company assumed loan from Legend LP which is payable to a third-party (the “Lender”) in the principal amount of $3,531,200 (the “Existing Loan”). On March 23, 2023, Legend LP extended the Existing Loan with the Lender in a promissory note (the “Note”) at the interest rate of 3.73% per annum over “The Wall Street Journal Prime Rate,” as the rate may change from time to time. “The Wall Street Journal Prime Rate” is and shall mean the variable rate of interest, on a per annum basis, which is announced and/or published in the Money Rates section of The Wall Street Journal from time to time as its prime rate. The Note rate shall be redetermined whenever The Wall Street Journal Prime Rate Changes. The Note was formally signed and completed between Legend LP and the lender on April 5, 2023. Pursuant to the Note, the loan is due March 20, 2025. During the year ended December 31, 2023, the Company received an additional amount of $448,000 from this Lender which was paid directly to vendors for real estate investments and $80,000 in cash for working capital purpose. Accrued interest of $80,338 for the Note and prepayments of $10,412 made on behalf of the Company were included in the commercial loan balance as of December 31, 2023. During the year ended December 31, 2023, the Company recognized interest expense and loan fee of $472,977, with $348,309 paid in cash. As of December 31, 2023, interest payable of $43,705 was presented and included in the accounts payable and accrued liabilities on the consolidated balance sheet.

e.The Company assumed a third-party loan in the total amount of $386,091 upon acquisition of Legend LP, which is unsecured, non-interest-bearing and due on demand. During the year 2023, no amount has been paid for this third-party loan.

F-13

Note 9 – Acquisition of Legend

On March 23, 2023, the Company acquired 51% of partnership interest of Legend LP from Legend LLC, for issuance of 1,967,143 common stocks of the Company, with a total fair value of $1,377,000. Legend became a subsidiary of the Company. Legend LP owns 100% of Mission Marketplace: a grocery anchored shopping center located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square foot of gross leasable area situated on a 4.51acre site. Legend LLC is a related party of the President of the Company. The acquisition has been accounted for as a business combination with related parties in accordance with ASC 805 Business Combinations.

The following table presents the allocation of the consideration transferred to the assets acquired and liabilities assumed based on their book values.

Schedule of Assets Acquired and Liabilities Fair Values

  Allocation 
Total purchase consideration $1,377,000 
Book value of non-controlling interests  1,323,000 
Total consideration  2,700,000 
     
Identifiable net assets acquired:    
Cash $3,192 
Account receivable  81,779 
Prepaid expenses and other  49,959 
Real estate investments  7,888,323 
Accounts payable and accrued liabilities  (104,256)
Security deposits payable  (121,893)
Unearned revenue  (34,125)
Loans to related parties  (658,000)
Loans, current  (3,917,291)
Net assets acquired  3,187,688 
Gain on bargain purchase $(487,688)

Given the nature of Legend’s operations, substantially all revenue and expenses incurred at the beginning of the month. Considering the short period of 7 days from acquisition date to the quarter end, upon agreement with Legend LLC, the Company would start to consolidate the operation results of Legend from April 1, 2023. From April 1, 2023 to December 31, 2023, the Company recognized net loss of $329,886, net of noncontrolling interest, from operations of Legend LP.

Note 10 - Income Taxes

The Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.

As of December 31, 2023 and 2022, the Company has incurred an accumulated net loss of approximately $2.5 million and $1.6 million which resulted in a net operating loss for income tax purposes. Net operation losses (“NOLs”) can be carried forever based on the 2017 Tax Cuts and Jobs Act. The deferred tax asset has been fully reserved for valuation allowance as the Company believes they will most-likely-than-not realize the benefits.

Schedule of Deferred Tax  Asset Off-set Valuation Allowance

  

December 31,

2023

  

December 31,

2022

 
Deferred tax asset:        
Net operating loss at statutory rates $711,237   446,087 
Depreciation expense  (52,961)  (25,214)
         
Total deferred tax asset  658,276   420,873 
         
Valuation allowance  (658,276)  (420,873)
Net deferred tax asset $-   - 

F-14

The reconciliation of the effective income tax rate to the federal statutory rate is as follows:

Schedule of Reconciliation of Effective Income Tax Rate to Federal Statutory Rate

  

December 31,

2023

  

December 31,

2022

 
Federal income tax rate  21.0%  21.0%
Increase in valuation allowance  (21.0)%  (21.0)%
Effective income tax rate  0.0%  0.0%

The Company has evaluated and concluded that there are no significant uncertain tax positions requiring recognition in its consolidated financial statements. In the normal course of business, the Company is subject to examination by taxing authorities. With few exceptions, the Company is no longer subject to U.S. federal income tax examinations for years before 2017.

The Company may from time to time be assessed interest or penalties by major tax jurisdictions. In the event it receives an assessment for interest and/or penalties, it will be classified in the consolidated financial statements as tax expense.

Note 11 – Stockholders’ Equity

As of December 31, 2023 and 2022, the Company had 50,389,011 and 45,621,868 shares of common stock issued and outstanding, respectively.

On March 24, 2023, the Company issued 2,833,333 units1,967,143 shares of common stock to Patrickcomplete the acquisition of Legend (Note 9).

2023 Equity Incentive Plan

On June 15, 2023, the Board of the Company adopted an equity incentive plan to increase stockholder value and to advance the interests of the Company by furnishing a variety of economic incentives (“Incentives”) designed to attract, retain and motivate employees, certain key consultants and directors of the Company. Incentives may consist of opportunities to purchase or receive shares of Common Stock, $0.0001 par value, of the Company (“Common Stock”) on terms determined under this plan (the “2023 Equity Incentive Plan”). Under the 2023 Equity Incentive Plan, the Company can issue up to 5,000,000 shares of common stocks of the Company. Incentives may be granted in any one or a combination of: (a) incentive stock options and non-statutory stock options; (b) stock appreciation rights; (c) stock awards; (d) restricted stock; and (e) performance shares. Such incentives may be subject to vesting conditions determined by the Board of Directors at grant. The maximum term of options or other stock-based award granted is ten years or such lesser time as determined by the Board of Directors at the pricetime of $0.1grant.

On June 26, 2023, the Company granted a total of 2,800,000 shares of common stock of the Company to four consultants for one-year consulting services, pursuant to the Company’s 2023 Equity Incentive Plan. The fair value of the shares granted was valued in the amount of $1,960,000 (i.e. $0.7 per unit in exchange for Patrick’s real estate property, an undeveloped land, valued at $283,333. The land locatedshare) at the citygrant date. For the year ended December 31, 2023, the Company recognized share-based compensation in the amount of Desert Hot Springs, County of Riverside, State of California was gifted by CEO’s mother,$1,031,014 and the CEO’s mother receiveddeferred share-based compensation totaled $928,986 as of December 31, 2023 given the land from her own company, Prime Investment International, Inc., as a distribution. Basedshare certificates have been issued to the four consultants on the naturegrant date.

As of December 31, 2023, the transaction,Company’s common stock issuable under the real estate property was recorded at costs $283,333 which is the price that Prime Investment International, Inc. originally acquired.2023 Equity Incentive Plan totaled 2,200,000 shares.

Note 12 – Contingencies

On February 1,December 8, 2017, the Company entered into a lease agreement with Puente Hills Business Center II, L.P. (“PHBC-II”) for office space (the “Office Lease”) with Glory Investment International Inc. (“Glory Investment”) whose CEO is an immediate familya lease term of the Company. Pursuantforty-eight months, and which was scheduled to the Office Lease, the Company subleased 200 square feet office from Glory Investment, and theexpire on January 14, 2022, at monthly rent of $500 is due within first five business days of each month. The term of the Office Lease is renewable from year-to-year. We believe that the rent is at$4,962, subject to increase. On or below market for the space we are occupying. For the year ended of December 31, 2017, rent expense was $ 5,500. 

On August 1, 2017,about September 29, 2020, the Company entered into an agreement with Bloomage Beverly Hills Investment Inc., whose secretary is an immediate family ofvacated the Company’s CEO. Pursuant to the agreement,premises. On October 22, 2020, PHBC-II filed a lawsuit against the Company provided property management services for Bloomage Beverly Hills Investment Inc. forand its guarantor, Mr. Liang. The Company has retained legal counsel to address the periodmatter and the Court has rescheduled the trial date from August 1, 2017January 31, 2023 to December 31, 2017, in exchange forApril 18, 2023, and then again rescheduled to June 14, 2023. On July 14, 2023, the compensationCompany reached a settlement with PHBC-II and agreed to pay rent of $3,000 per month.$100,000 and rent deposit of $13,953 became nonrefundable. During the year ended December 31, 2017,2023, the Company recognized service revenuesettlement loss of $30,883 which is included in other income (expense), net on the consolidated statement of operations. As of December 31, 2023, the Company had $80,588 in rent payable to PHBC-II, with $40,588 within one year and $40,000 due after one year. As of December 31, 2022, the Company had rent payable in the amount of $15,000.$83,070.

Note 6 - Shareholder Equity

On February 4, 2016, the Company entered into a Membership Unit Purchase Agreement with Patrick Siyu Liang the founder/Managing Member, and current Chief Executive Officer and Chief Finance Officer (CEO/CFO) of the Company, pursuant to which the Company issued 50,000,000 membership units to Patrick at the price of $0.0001 per unit in exchange for payment of $5,000. The purchase payment had been completely paid before September 30, 2016. 

On June 24, 2016, the Company entered into another Membership Unit Purchase Agreement with Patrick Siyu Liang, pursuant to which the Company issued 2,833,333 units to Patrick at the price of $0.1 per unit in exchange for Patrick’s real estate property, an undeveloped land, valued at $283,333. The real estate property is 28.98 acres, located at the city of Desert Hot Springs, County of Riverside, State of California. 

As of September 30, 2016, the Company issued 718,000 membership units at a price of $0.1 per unit to Seventeen investors for $71,800 in cash, among which 10,000 shares were issued to our Secretary, Queenie X. Yu, and 4,000 shares were issued to our Director, Xiaowei Guo who was appointed as Director of the Company on January 11, 2017. 

F-11

On October 12, 2016, all the outstanding members of You-Go Enterprises, LLC approved to convert an LLC to a Corporation registered in the State of Nevada, with a new name of Forge Innovation Development Corp., and all the outstanding membership units owned by members are in the same amount of shares, which will be issued to members at the close of the conversion. 

On November 3, 2016, the Company filed an amendment to its Articles of Incorporation in the State of Nevada to change the Company’s name to Forge Innovation Development Corp. 

In December, 2016, the Company issued 2,920,045 shares of its $0.0001 par value common stock at the price of $0.2 per share to Fifteen investors for $584,009 in cash. 

As of December 31, 2016, the cash of sale of common stock was received in full. 

In January 2017, the Company issued 700,340 shares of its $0.0001 par value common stock at the price of $0.2 per share to four investors for $140,068 in cash. 

In February 2017, the Company issued 600,150 shares of its $0.0001 par value common stock at the price of $0.2 per share to two investors for $120,030 in cash.

In November 2017, the Company cancelled 150,000 shares and returned $30,000 to a shareholder. 

Note 7 - Notes Receivable13 – Subsequent event

On March 17, 2017, the Company entered into a Land Transaction Agreement with Steven Zhi Qin, a third party individual. Pursuant to the agreement, the Company sold the undeveloped land located in Desert Hot Spring with value of $283,333, to Steven Zhi Qin in exchange for a Promissory Note in the amount of $310,000. The Promissory Note is secured by a Deed of Trust to Chicago Title Company, a California corporation and an independent institution insuring the Company’s collection right, and will be due on March 17, 2018, with interest at the rate of 2% per annum, payable in monthly installment of interest only, in the amount of $517. The Promissory Note also applies to Steven Zhi Qin’s personal property located at 1715 East Cortez Street, West Covina, CA 91791 as additional collateral, of which a lien will be recorded against said property. For the year ended 2017, total interest income was $4,650.  

Note 8 - Commitments and Contingencies 

The Company follows ASC 450-20,Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Operating lease

The Company has operating leasesevaluated subsequent events through the date the financial statements were issued and filed with the Securities and Exchange Commission, and noted the subsequent event below:

On April 15, 2024, Legend LP refinanced its Property by securing a new promissory note (the “New Note”) in the totaling $5,000,000 from GBC International Bank (“GBC”). The initial interest rate of this New Note stands at 7.375%, determined based on the “Wall Street Journal Prime Rate” (the “Prime Rate”). The Prime Rate is the interest rate published each business day in the money rates section of the Wall Street Journal, currently set at 8.50%, with an additional margin of -1.125 percent points applied, resulting in an initial interest rate of 7.375% of our New Note. The interest rate of the New Note will be using a variable interest rate based on the Prime Rate plus a margin of -1.125 parentage points. However, the interest rate will not fall below 5% throughout the duration of the New Note. The New Note between Legend LP and GBC was completed on April 15, 2024, with the maturity date set for its offices. Rental expenses for the years ended December 31, 2017, 2016 were $5,500 and $nil, respectively. At December 31, 2017, total future minimum annual lease payments under operating leases were as follows, by years:April 5, 2034.

Twelve months ending December 31, 2018 $57,563 
Twelve months ending December 31, 2019  59,544 
Twelve months ending December 31, 2020  61,920 
Twelve months ending December 31, 2021  64,392 
Twelve months ending December 31, 2022  2,791 
Total $246,210 

F-12F-15

Advisory Agreement

On November 05, 2016, the Company entered into a Consulting Agreement with Speedlight Consulting Services Inc. (the “Consultant”), pursuant to which the Company agrees to compensate the Consultant 3,000,000 shares of Company’s 144 restricted stock when the Company been quoted on OTC Market. As agreed by Company and Consultant, the compensation will be followed as below schedules: 

a.2,000,000 shares shall be issued to the Consultant on the date of service completion (quoted on OTC Market). However, if the services cannot be finished within the ten-month period, the Company and the Consultant agree to accept the terms and conditions which are fully described in the Consulting Agreement under item “2. Term and Termination” section. Consultant also agrees a legend being placed on the 2,000,000 shares stock certificate restricting any sales or transfers for one year from the 2,000,000 shares being issued to the Consultant.

b.1,000,000 shares shall be issued to the Consultant on the date of service completion (quoted on OTC Market). However, if the services cannot be finished within the ten-month period, the Company and the Consultant agree to accept the terms and conditions which are fully described in the Consulting Agreement under item “2. Term and Termination” section. Consultant also agrees a legend being placed on the 1,000,000 shares stock certificate restricting any sales or transfers for two years from the 1,000,000 shares being issued to the Consultant.

On September 25, 2017, the Company entered into another Consulting Agreement (the “Second Agreement”) with the Consultant, pursuant to which the Company agrees to compensate the Consultant 6,000 monthly effective from October 1, 2017 in exchange for the Consultant’s investor relationship service.

For the year ended and as of December 31, 2016, the consulting expense of $56,250 was recognized with the corresponding liability.

For the year ended and as of December 31, 2017, the consulting expense for shares of $243,750 and accrued consulting expense of $300,000 were recognized, respectively. 

Note 9 - Subsequent Event

On March 6, 2018, the Company reached an agreement with Steven Zhi Qin, pursuant to which the Company agreed and approved the amendment of the Promissory Note (see note 7) to extend maturity date to March 17, 2019. Subsequently, the Company received first payment of $100,000 on March 17, 2018, and the remaining $100,000 will be due on September 17, 2018 and $110,000 on March 17, 2019, respectively.

F-13

Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure.

Not Applicable.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed with an objective of ensuring that information required to be disclosed in our periodic reports filed with the Securities and Exchange Commission, such as this Annual Report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission. Disclosure controls are also designed with an objective of ensuring that such information is accumulated and communicated to our management, including our chief executive officer, in order to allow timely consideration regarding required disclosures.

The evaluation of our disclosure controls by our principal executive officer included a review of the controls’ objectives and design, the operation of the controls, and the effect of the controls on the information presented in this Annual Report. Our management, including our Chief Executive Officer, does not expect that disclosure controls can or will prevent or detect all errors and all fraud, if any. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Also, projections of any evaluation of the disclosure controls and procedures to future periods are subject to the risk that the disclosure controls and procedures may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that there were significant deficiency in our internal controls over Financial reporting as of December 31, 20172023 and they were therefore not as effective as they could be to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. The significant deficiency in our controls and procedure were lack of formal documents such as invoices and consulting agreements and lack of evidenceevidences for proper approval and review of disbursements. Management does not believe that any of these significant deficiencydeficiencies materially affected the results and accuracy of its consolidated financial statements. However, in view of this discovery of such weaknesses, management has begun a review to improve them.

MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the company in accordance with as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the (i) effectiveness and efficiency of operations, (ii) reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles, and (iii) compliance with applicable laws and regulations. Our internal controls framework is based on the criteria set forth in the Internal Control - Integrated Framework that was issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management identified a lack of segregation of duties.

Management’s assessment of the effectiveness of the small business issuer’s internal control over financial reporting is as of the year ended December 31, 2017.2023. We believe that internal controls over financial reporting as set forth above shows somematerial weaknesses and are not effective. We have identified certainmaterial weaknesses considering the nature and extent of our current operations and any risks or errors in financial reporting under current operations.

This annual report does not include an attestation report of the company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this annual report.

Subsequent to the end of the period covered by this report, and in light of the weakness described above, management is in the process of designing and implementing improvements in its internal control over financial reporting and we currently plan tom hire an independent third partythird-party consultant to assist in identifying and determining the appropriate accounting procedures and controls to implement.

Item 9B. Other Information.

Not applicable.

910

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

The following table sets forth the names and ages of the current directors and executive officers of the Company, the principal offices and positions with the Company held by each person and the date such person became a director or executive officer of the Company. The executive officers of the Company are elected annually by the Board of Directors. The directors serve one-year terms until their successors are elected. The executive officers serve terms of one year or until their death, resignation or removal by the Board of Directors. There are no family relationships among any of the officers and directors.

The following table sets forth information regarding the members of the Company’s board of directors and its executive officers:

Name Age Position Year Commenced Age Position Year Commenced
Patrick Liang 34 President, CEO, CFO and Director 2016 40 President, CEO, CFO and Director 2016
Xiaowei Guo 59 Director 2016
Hengjiang Pang (1) 43 Former Director 2020

(1) Mr. Pang resigned as a Director of the Company on January 11, 2023.

Directors serve until the next annual meeting and until their successors are elected and qualified. Officers are appointed to serve for one year until the meeting of the board of directors following the annual meeting of stockholders and until their successors have been elected and qualified.

Patrick Liang- President, CEO, CFO and Director since April 2016. Mr. Liang has transitioned over to the Company from Finisar Corp., from May 2015 until April 2016, where Mr. Liang was in charge of MES (Manufacturing Executive System), Operation Support and Head Industry Engineer. Mr. Liang’s responsibilities were supporting the company’s MES system, which included but were not limited to: Forecasting the company’s capacity, calculate the yield rate and HPU, UPU system in order to optimize the performance of production assembly; Using Camstar’s Insite system to trace and track the production in order to monitor the assembly line’s real time assembly performance and understanding the detail assembly issue such as bottle neck, yield rate low on specific processing step, production in assembly flow’s traceability and so on. Mr. Liang also has extensive experience in Parts Coordinator Supervision and worked in the Yami Seiki USA, from February 2014 until March 2015 as raw materials coordinator supervisor to which his duties included, but were not limited to: Regulating parts to provide precise information to the technician who use the parts to install or repair the CNC (Computer Numerical Controls) machine. Mr. Liang received a BS Degree in Mathematics/Math and Physical Sciences from the University of California Riverside and in 2008 a BA Degree in English and Business from the Shanghai Foreign Language University; Mr. Liang skills include familiarity with Industry’s MES system as well as Industry Engineering; Strong leadership and management capabilities; Fluent in English and Chinese (Both Mandarin and Cantonese) and expert capability with Microsoft Word, Microsoft Excel, Microsoft Power Point and Adobe Photoshop. As a founder of the Company, Mr. Liang is most familiar with the business plan and the future mission of the Company. His vision, together with his strong analytical academic background, we believe, makes him an excellent choice to be the CEO and a director of the Company.

Xiaowei GuoHengjiang PangMs. Guo Mr. Pang has over 20nearly 18 years of high-tech industryfinance and accounting experiences in developing wafer level/device level test methodology, manual/semi-Auto testing system build-up, measurement calibration, data automation process, summary analysis templateboth Asia and DOE result report. SheNorth America. Mr. Pang served a number of senior management roles in the companies including his 6-year tenure with HeJian Technology Co., Ltd. (subsidiary of UMC), Financial Controller of a private-equity company in Pasadena, California. Mr. Pang is also the President of Speedlight Consulting Services Inc., which is focus on the goal to assist companies going public in the USA, and maintain the public requirements from both SEC and other departments. Mr. Pang has more than 10 yearssuccessfully assisted several companies going public in the USA since 2016, which including the areas of research experience in optoelectronic devicereal estate development, travelling business, hotel management, medical product development and systems, as well as broad experience in advanced image processing algorithm development, pattern/feature recognition and classification, varietyhemp industry. Mr. Pang holds MBA degree from Keller Graduate School of filtering methods, wavelet, 3-D image reconstruction from projections, statistic applications. From November 2000 to the present, she has been employed as Senior Engineering Manager in Wafer Fab TestingManagement at JDS Uniphase Corp/Lumentum in San Jose, California. Ms. Guo is familiar with various analytical techniques and instruments, automated fiber-optic assembly and packaging system. Ms. Guo holds a Ph.D degree in Physics with specialty in biomedical image processing and analysis from StateDevry University, of New York at Albany,Long Beach and a BS degreeBA in applied physicsIndustrial Engineering from LanzhouNortheastern University China. Ms. Guo’s maturity, management experience and strong academic background, has led the Board of Directors to reach the conclusion that she should serve as a Director of the Company.(China).

Term of office

All officers and directors listed above will remain in office until the next annual meeting of our stockholders, and until their successors have been duly elected and qualified or until removed from office in accordance with our bylaws. There are no agreements with respect to the election of Directors. We have not compensated our Directors for service on our Board of Directors, any committee thereof, or reimbursed for expenses incurred for attendance at meetings of our Board of Directors and/or any committee of our Board of Directors. Officers are appointed annually by our Board of Directors and each Executive Officer serves at the discretion of our Board of Directors. We do not have any standing committees. Our Board of Directors may in the future determine to pay Directors’ fees and reimburse Directors for expenses related to their activities.

None of our Officers and/or Directors have filed any bankruptcy petition, been convicted of or been the subject of any criminal proceedings or the subject of any order, judgment or decree involving the violation of any state or federal securities laws within the past five (5) years.

Director Independence

The Board currently consists of two members, none of whomone member, Mr. Patrick Liang, and who does not meet the independence requirements of the Nasdaq Stock Market as currently in effect.

1011

Committees and Terms

The Board of Directors (the “Board”) has not established any committees. The Company will notify its shareholders for an annual shareholder meeting and that they may present proposals for inclusion in the Company’s proxy statement to be mailed in connection with any such annual meeting; such proposals must be received by the Company at least 90 days prior to the meeting. No other specific policy has been adopted in regard to the inclusion of shareholder nominations to the Board of Directors.

Code of Ethics

To date, we have not adopted a Code of Ethics applicable to our principal executive officer and principal financial officer because the Company has no meaningful operations. The Company does not believe that a formal written code of ethics is necessary at this time. We expect that the Company will adopt a code of ethics if and when the Company successfully completes a business combination that results in the acquisition of an on-going business and thereby commences operations.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, requires our executive officers, directors and persons who beneficially own more than 10% of a registered class of our equity securities to file with the Securities and Exchange Commission initial reports of ownership and reports of changes in ownership of our common stock and other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation to furnish us with copies of all Section 16(a) forms filed by such reporting persons. The Company recently became a reporting company and it still has not begun to trade. Although no Form 3’s have been filed for the two officers and directors, the Company does intend to file such forms within the next 10 days.

Item 11. Executive Compensation

No officer or director has received annualExecutive Compensation

The Summary Compensation Table shows certain compensation sinceinformation for services rendered in all capacities for the inceptionfiscal years ended December 31, 2023, 2022 and 2021. Other than as set forth herein, no executive officer’s salary and bonus exceeded $100,000 in any of the Company. There has been noapplicable years. The following information includes the dollar value of base salaries, bonus awards, the number of stock options granted and certain other compensation, awarded to, earned by,if any, whether paid or paid to the named executive officer or director.deferred.

Summary Compensation Table

Name and Principal Position Year  

Salary

($)

  

Bonus

($)

  

Stock

Awards

($)

  

Option

Awards

($)

  

Non-equity

incentive

plan

compensation

($)

  

Non-qualified

deferred

compensation

earnings

($)

  

All other

compensation

($)

  

Total

($)

 
Patrick Liang  2023   35,000                           35,000 
President, Chief  2022   60,000   -   -   -   -   -   -   60,000 
Executive Officer  2021   60,000   -   -   -   -   -   -   60,000 
                                     

Hengjiang Pang (1)

  2023   -   -   -   -   -   -   -   - 
Director  2022   -   -   -   -   -   -   -   - 
   2021   -   -   -   -   -   -   -   - 

(1)Mr. Pang resigned as a Director of the Company on January 11, 2023.

Employment Agreements

The Company has not entered into employment agreements with any of its employees or officers as of December 31, 2017.2023.

Anticipated Officer and Director RemunerationStock Equity Plan

The Company has notA total of 5,000,000 shares of common stock are authorized to date paid any compensationbe issuable to any officer or director nor is any compensation owned to any officer or director as of date hereto. The Company intends to begin to pay annual salaries to all its officers and will pay an annual stipend to its directors when, and if, it completes a primary public offering for the sale of securities and/or the Company reaches profitability, experiences positive cash flow and/or obtains additional funding. At such time, the Company anticipates offering cash and non-cash compensation to officers and directors. In addition, although not presently offered, the Company anticipates that its officersemployees, consultants, and directors will be provided with a group health, vision and dental insurance program at subsidizes rates, or at the sole expense of the Company as may be determinedunder our 2023 Equity Incentive Plan which was approved by our Board of Directors on a case-by-case basis byJune 15, 2023. On June 26, 2023, the Company in its sole discretion.

Stock Option Plan

We do not havegranted a total of 2,800,000 shares of common stock option plan and we have not issued any warrants, options or other rightsof the Company to acquire our securities. However, we may adopt an incentive and non-statutory stock option planfour consultants for one-year consulting services, pursuant to the Company’s 2023 Equity Incentive Plan. The fair value of the shares granted was valued in the future.amount of $1,960,000 at the grant date. For the year ended December 31, 2023, the Company recognized share-based compensation in the amount of $1,031,014. As of December 31, 2023, the deferred share-based compensation totaled $928,986.

As of December 31, 2023, the Company’s common stock issuable under the 2023 Equity Incentive Plan totaled 2,200,000 shares.

Employee Pension, Profit Sharing or other Retirement Plans

We do not have a defined benefit, pension plan, profit sharing or other retirement plan, although we may adopt one or more of such plans in the future.

1112

Item 12. Security Ownership of Certain Beneficial Owners and Management and related Stockholder Matters

The following table sets forth information as of the date of this prospectusDecember 31, 2023 regarding the beneficial ownership of the Company’s common stock by each of its executive officers and directors, individually and as a group and by each person who beneficially owns in excess of five percent of the common stock after giving effect to any exercise of warrants or options held by that person.

Name and Address of Beneficial Owner(3) Position Amount of Shares Beneficial Owned  Percent of class(1)  Position 

Amount of Shares

Beneficial Owned

  Percent of
class (1)
 
Patrick Liang(3) President, CEO, CFO and Director  52,843,333(2)  92% President, CEO, CFO and Director  37,184,843(2)  73.80%
Xiaowei Guo Director  8,000(4)  * 
Hengjiang Pang (4) Former Director  2,800,600(5)  5.56%
Officers and Directors as a Group (2)(1)    52,851,333   92%    37,184,843   73.80%

*Less than 1% 
(1)Based upon 57,621,86850,389,011 shares outstanding as of December 31, 2017.April 15, 2024.
(2)Includes 10,000 shares owned by Fangyuan Wang, Mr. Liang’s wife.
(3)The addresses of the officers and directors of the Company is 17800 Castleton Street, Suite 583, City of industry,6280 Mission Blvd Unit 205, Jurupa Valley, CA 91748.92509.
(4)

Mr. Pang resigned as a Director of the Company on January 11, 2023.

(5)Includes 2,0002,800,400 shares owned by Ms. Guo’s husband and 2,000 shares owned by her daughter.

Mr. Pang’s wife.

 

Item 13. Certain Relationships and Related Transactions

On March 2, 2016, our CEO helpedAs of December 31, 2023 and 2022, the Company open a bank accountamounts due to related parties consisted of the following:

Party Nature of relationship 

December 31,

2023

  

December 31,

2022

 
Patrick Liang (“Patrick”) CEO of the Company $364  $- 
Hua Guo Officer of Legend LP and Patrick’s mother  53,000   - 
Xiaohui Deng Member of Legend LP  50,000   - 
Xingyu Liu Member of Legend LP  100,000   - 
Glory Investment International Inc. (“Glory”) Entity controlled by Patrick’s mother  161,500   - 
Prime Investment International Inc. (“Prime”) Entity controlled by Patrick’s mother  300,451   - 
University Campus Hotel LP (“University”) Entity controlled by Patrick’s mother  191,000   - 
Speedlight Consulting Services Inc (“Speedlight”) Entity controlled by a former director, appointed on November 2020 and resigned on January 11, 2023  70,500   60,000 
    $926,815  $60,000 

The amounts due to related parties are unsecured, non-interest-bearing and deposit $100 intodue on demand. During the bank accountyears ended December 31, 2023 and 2022, these related parties paid expenses on behalf of the Company. Company in the total amount of $9,980 and $4,809, respectively. Advances received from these related parties totaled $364,575 in 2023, and the Company repaid a total of $176,273. $658,000 due to the three entities controlled by our CEO’s mother, was assumed by acquisition of Legend LP on March 24, 2023.

13

As of December 31, 2016,2023, $33 has not been paid and was included in the balance ofamount due to shareholder of $100 was non-secured, non-interest bearingrelated parties on the consolidated balance sheet. For the years ended December 31, 2023 and due on demand. 

On June 24, 2016,2022, the Company entered into Membership Unit Purchase Agreement withpaid professional fee of $48,400 and $39,200, respectively, to Speedlight. The amount due to Speedlight represents the professional fee which has not been paid as of December 31, 2023 and 2022.

On January 4, 2021, the Company purchased a vehicle from Patrick Siyu Liang, the Company’s CEO, pursuant to whichPresident of the Company, issued 2,833,333 unitsfor daily business operation, in the amount of $22,861, which equaled to Patrick at the priceremaining vehicle loan balance with 7.11% interest rate annum for a period of $0.1 per unit in exchange for Patrick’s real estate property, an undeveloped land, valued at $283,333. The land located at the city41 months and monthly installment of Desert Hot Springs, County of Riverside, State of California was gifted by CEO’s mother, and the CEO’s mother received the land from her own company, Prime Investment International, Inc., as a distribution. Based on the nature of the transaction, the real estate property was recorded at costs $283,333 which is the price that Prime Investment International, Inc. originally acquired.$558.

On February 1, 2017,April 2, 2022, the Company entered into a lease for office space (the “Office Lease”property management agreement (“PMA”) with GloryLegend International Investment, International Inc. (“Glory Investment”LP. (the “Legend LP”) whose CEO, a previous related party of the Company and currently a subsidiary of the Company, of which the management is an immediate familyrelated to Mr. Patrick Liang, President and CEO of the Company. Pursuant to the Office Lease,PMA, the Company subleased 200will manage the properties owned by Legend LP, which is called Mission Marketplace; a grocery anchored shopping center (the “Property”) located at 6240 Mission Boulevard in Jurupa Valley, California. The Property contains two, one-story and one, two-story buildings containing 48,722 total square feet officefoot of gross leasable area situated on a 4.51-acre site. The original monthly service charge was $5,000 which was amended to $10,000 per month in June 2022 due to Legend LP required additional management services for their properties. On November 17, 2022, the monthly service charge was amended to $15,000 due to new tenants moving in and additional management services desired. During the years ended December 31, 2023 and 2022, the Company recognized property management income from Glory Investment,Legend LP in the amount of $107,000 and 180,000, respectively. The decrease was mainly due to the acquisition of Legend LP, which eliminated to recognize property management income from Legend LP as intercompany transaction for the period started from April to December in 2023.

On July 15, 2022, the Company traded its Mazda vehicle with Longo Toyota to exchange a 2022 Toyota Mirai. The total purchase price for the 2022 Toyota Mirai is $84,406 and the loan amount is $48,295 by deducting the value of the trade-in Mazda vehicle and the rebate from the manufacturer. The monthly rent of $500installment amount is due within first five business days of each month. The$671 with 0% APR and a payment term of 72 months. Along with the Office Lease is renewable from year-to-year. We believe that the rent is at or below markettransaction, we received a $15,000 Hydrogen subsidy card for the space we are occupying. Forcompensation for the purchase of new energy automobile. We recorded the subsidy as prepaid expense and unearned revenue to amortize on a straight-line basis over the estimate useful life of four years started on the purchase date. As a result of the trade-in transaction, $6,874 gain on disposal was recognized for the year ended of December 31, 2017, rent expense was $ 5,500. 

On August 1, 2017, the Company entered into an agreement with Bloomage Beverly Hills Investment Inc., whose secretary is an immediate family of the Company’s CEO. Pursuant to the agreement, the Company provided property management services for Bloomage Beverly Hills Investment Inc. for the period from August 1, 2017 to December 31, 2017, in exchange for the compensation of $3,000 per month.2022. During the year ended December 31, 2017,2023, the Company recognized service revenuemade loan payment of $8,048. As of December 31, 2023 and 2022, the current portion of the Chase auto loan totaled $8,048 and $8,049, respectively, which was included in loans, current on the amount of $15,000. consolidated balance sheets.

Item 14. Principal Accountant Fees and Services.

During 20172023 and 2016,2022, Simon & Edward, LLP, the Company’s independent auditors have billed for their services as set forth below. In addition, fees and services related to the audit of the consolidated financial statements of the Company for the period ended December 31, 2017,2023, as contained in this Report, are estimated and included for the fiscal year ended December 31, 2017.2022.

 Year ended
December 31,
  Year ended December 31, 
 2017  2016  2023  2022 
Audit Fees $11,000  $11,000  $17,000  $9,500 
                
Audit-Related Fees $-0-  $-0-  $-0-  $-0- 
                
Tax Fees $500  $-0-  $1,760  $1,200 
                
All Other Fees $-0-  $-0-  $-0-  $-0- 

Pre-Approval Policy

Our Board as a whole pre-approves all services provided by Simon & Edward, LLP. For any non-audit or non-audit related services, the Board must conclude that such services are compatible with the independence as our auditors.

1214

PART IV

Item 15. Exhibits; Financial Statement Schedules.

3.1*Articlesof Incorporation (filed as exhibit to the Form S-1 filed with the SEC on May 25, 2017)
3.23.2*By-laws (filed as an Exhibit to Form S-1 filed with the SEC on May 25, 2017)
10.1*31.1**Consulting Agreement dated Nov. 5, 2016, between the Company and Speedlight Consulting Services Inc.
31.1**Certification of PrincipalChief Executive Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended.
31.2**Certification of PrincipalChief Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended.
32.1**Certification of PrincipalChief Executive Officer and PrincipalPresident and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS**Inline XBRL Instance Document
101.SCH**Inline XBRL Taxonomy Extension Schema Document
101.CAL**Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE**Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Incorporated by reference to the Company’s Registration Statement on Form S-1 as filed with the SEC on May 25, 2017.
**Filed herewith

1315

SIGNATURES

In accordance with the Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 2nd16th day of April, 2018.2024.

FORGE INNOVATION DEVELOPMENT CORP.
By:/s/ Patrick Liang

Patrick Liang, President
(PrincipalChief (Principle) Executive Officer)Officer

In accordance with the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities indicated and on the dates stated.

/s/ Patrick LiangDated: April 2, 201816, 2024
Patrick Liang
President (Principal

Chief Executive Officer),
CFO, Sec.Officer, President,

Chief Financial Officer and Director

/s/ Xiaowei GuoDated: April 2, 2018
Xiaowei Guo
Director

1416

EXHIBIT INDEX

3.1*Articlesof Incorporation (filed as exhibit to the Form S-1 filed with the SEC on May 25, 2017)
3.23.2*By-laws (filed as an Exhibit to Form S-1 filed with the SEC on May 25, 2017)
10.1*31.1**Consulting Agreement dated Nov. 5, 2016, between the Company and Speedlight Consulting Services Inc.
31.1**Certification of PrincipalChief Executive Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended.
31.2**Certification of PrincipalChief Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended.
32.1**Certification of PrincipalChief Executive Officer and PrincipalPresident and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS**Inline XBRL Instance Document
101.SCH**Inline XBRL Taxonomy Extension Schema Document
101.CAL**Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE**Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Incorporated by reference to the Company’s Registration Statement on Form S-1 as filed with the SEC on May 25, 2017.
**Filed herewith

1517