UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d)

OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20192021

 

Commission File No. 001-34611

CELSIUS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada20-2745790

CELSIUS HOLDINGS, INC

(Exact name of registrant as specified in its charter)

Nevada

20-2745790

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

 

2424 N Federal Highway, Suite 208, Boca Raton, Florida33431

(Address of Principal Executive Offices)

(561) 276-2239

(Registrant’s telephone number, including area code)

 

(561) 276-2239

(Former name, former address and former fiscal year, if changed since last report)

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $.001 par value

CELH

Nasdaq Capital Market

 

Common Stock, $0.001 par value

(Title of Class)

Name of each exchange on which registered: The Nasdaq Capital Market (Trading Symbol CELH)

Securities registered under Section 12(g) of the Exchange Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes Yes ☐ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. ☒ YesNo

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer

☐ 

Accelerated Filer

☒ 

Non-accelerated filer

☐ 

Smaller reporting company

☒ 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

The aggregate market value of the common stock held by non-affiliates of the Registrant was approximately $62,459,070$2,900,279,235 as of June 30, 20192021 for the Company’s common stock on such date on the Nasdaq Capital Market. For purposes of the foregoing computation, all executive officers, directors, and 10% beneficial owners of the Registrant are deemed to be affiliates.

 


Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were 69,239,26075,337,539 shares of common stock outstanding as of March 11, 2020.15, 2022.

 

DOCUMENTS INCORPORATED BY REFERENCE: No documents

Portions of the registrant’s Definitive Proxy Statement to be filed subsequent to the date hereof with the Securities and Exchange Commission (the “SEC”) pursuant to Regulation 14A in connection with the registrant’s 2022 Annual Meeting of Stockholders are incorporated by reference into Part III of this Report except those Exhibits so incorporated as set forth inReport. Such Definitive Proxy Statement will be filed with the Exhibit index.

SEC no later than 120 days after the conclusion of the registrant’s fiscal year ended December 31, 2021.

 


TABLE OF CONTENTS

 

Page

Page

Part I

1

Part I

1

Item 1.

Business

1

Item 1A.1.

Risk FactorsBusiness

10

1

Item1B.

Item 1A.

Risk Factors

6

Item1B.

Unresolved Staff Comments

16

Item 2.

Properties

16

Item 3.

Legal Proceedings

16

Item 4.

Mine Safety Disclosures

16

Part II

17

Item 5.

Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

17

Item 6.

Selected Financial Data.[Reserved]

17

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

19

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

20

22

Item 8.

Financial Statements and Supplementary Data

21

22

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

21

22

Item 9A.

Controls and Procedures

21

23

Item 9B.

Other Information

22

24

Part III

25

Item 10.

Directors, Executive Officers and Corporate Governance

23

25

Item 11.

Executive Compensation

27

25

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

30

25

Item 13.

Certain Relationships and Related Transactions, and Director Independence

33

25

Item 14.

Principal Accountant Fees and Services

33

25

Part IV

Item 15.

Exhibits and Financial Statements and ExhibitsStatement Schedules

34

25

Item 16.

Form 10-K Summary

26

Signatures

36

28

 

i


When used in this Annual Report on Form 10-K (this “Report”Report), unless otherwise indicated, the terms “thethe Company,” “Celsius,” “we,we,“us”us and “our”our refers to Celsius Holdings, Inc. and its subsidiaries.

We have proprietary rights to trademarks used in this Report that are important to our business, many of which are registered under applicable intellectual property laws. Solely for convenience, the trademarks, service marks, logos and trade names referred to in this Report may sometimes appear without the ® and TM symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks and trade names.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Report contains statements that are based on the current expectations of our Company and management about future events within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). You are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that reflectactual results may differ materially from those projected in the forward-looking statements as a result of various factors.

Our forward-looking statements may include, but are not limited to, statements about:

our expectations relating to expansion into additional geographic markets and product lines;

our expectations relating to revenue, operating costs and profitability;

our expectations regarding our strategy and investments;

our expectations regarding our business, including market opportunity, consumer demand and our competitive advantage;

our expectations regarding supply chains and distribution networks;

the impact of future and existing food and drug laws and regulations on our business;

our expectations regarding cost and availability of materials and ingredients;

our expectations regarding our future growth prospects and our ability manage our growth and hire capable personnel to support our growth;

the potential ongoing impact of the continuing COVID-19 pandemic on us directly, or on our distributors or suppliers;

expected competition from the functional energy drink and supplement industries and other sources;

our expectations relating to marketing and advertising expense;

the timing of our receipt and recognition of revenues and other payments;

our expectations about our trademarks and trade secrets;

our expectations relating to macroeconomic conditions;

our critical accounting policies and related estimates or changes in accounting practices;

liquidity and capital needs;

political, legislative, regulatory and legal challenges;

the merits or potential impact of any lawsuits filed against us or disputes we may be party to; and

other statements regarding our future operations, financial condition, prospects and business strategies.

These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including but not limited to: our ability to successfully make and integrate acquisitions; the impact on our operations of public health crises, including of the current views about future events. We usecoronavirus outbreak; and the performance, reliability and availability of our ecommerce platform and underlying network infrastructure.

The words “anticipate,anticipate,“assume,assume,“believe,believe,“estimate,could,“expect,designed,“will,estimate,“intend,expect,“may,forecast,“plan,goal,“project,hope,“should,intend,“could,may,“seek,might,“designed,objective,“potential,plan,“forecast,potential,“target,project,“objective,seek,“goal,should,” “target,” or the negatives and variations of such terms or otherwords and similar expressions. Theseexpressions are intended to identify forward-looking statements, relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levelsbut are not the exclusive means of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-lookingidentifying such statements. These risks and other factors include describedThose statements appear in this Report, particularly in Item 1.Business,” “Item 1A. Risk Factors“Itemand “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations and elsewhere in this Report.include statements regarding the intent, belief or current expectations of the Company and management that are subject to known and unknown risks, uncertainties and assumptions.

ii


ii

PART I

 

Item 1. Business

 

Overview

 

We are engagedCelsius is a fast-growing company in the functional energy drink and liquid supplement categories in the United States and internationally. We engage in the development, processing, marketing, sale, and distribution of “functional” calorie-burningfunctional drinks and liquid supplements to a broad range of consumers. We believe that we provide differentiated products that offer clinically proven and innovative formulas meant to change the lives of our consumers for the better. We also believe that our brand is attractive to a broad range of customers including fitness beverages underenthusiasts.

Our core offerings include pre- and post-workout functional energy drinks, as well as protein bars. Our flagship functional energy drink and liquid supplement brands are backed by science, being clinically proven to deliver health benefits by six self-funded studies published in various journals including the Celsius® brand name. According to multiple clinicalJournal of the International Society of Sports Nutrition, the Journal of the American College of Nutrition, and the Journal of Strength and Conditioning Research. These studies we funded,have concluded that a single serving of CelsiusCELSIUS®burns 100 to 140100-140 calories by(by increasing a consumer’s resting metabolism an average of 12% and, while providing sustained energy for up to three hours.

Our flagship asset, CELSIUS®, is a three-hour period.fitness supplement drink which accelerates metabolism and burns calories and body fat while providing energy. This product line comes in two versions, a ready-to-drink supplement format and an on-the-go powder form. We also offer a CELSIUS HEAT and a BRANCH CHAIN AMINO ACIDS line, catered to both pre- and post-workout consumer needs. Our exercise focused studies show Celsius delivers additional benefits when consumed priorproducts are currently offered in major retail channels in the US including conventional grocery, natural, convenience, fitness, mass market, vitamin specialty and e-commerce.

An integral part of our value proposition is our focus on the functional energy drink and liquid supplement category, ensuring our products have clear and proven benefits. This is why we invest in research and development from the start and utilize our proprietary MetaPlus® formulation in our portfolio, a blend of ginger root, guarana seed extract, chromium, vitamins, and green tea extract.

Potential Effects of the COVID-19 Pandemic on the Company’s Business

The current COVID-19 pandemic has presented and continues to exercise.present a substantial public health and economic challenge around the world and is affecting our employees, communities and business operations, as well as the global economy and financial markets. The studies show benefitshuman and economic consequences of the COVID-19 pandemic as well as the measures taken or that may be taken in the future by governments, businesses (including the Company and our suppliers, bottlers/distributors, co-packers and other service providers) and the public at large to limit the COVID-19 pandemic, have and will directly and indirectly impact our business and results of operations, including, without limitation, the following:

We have experienced some decreases in sales of our products in various distribution channels that have been affected by the COVID-19 pandemic, such as increase in fat burn, increase in lean muscle masshealth and increased endurance.

We seek to combine nutritional science with mainstream beverages by using our proprietary thermogenic (calorie-burning) MetaPlus®formulation, while fosteringfitness clubs. While some of the goalrestrictions imposed as a result of healthier everyday refreshment by being as natural as possible without the artificial preservatives often foundinitial COVID-19 outbreak have been lifted or eased in many energy drinksjurisdictions as the rates of COVID-19 infections have decreased or stabilized, resurgence of the COVID-19 pandemic in some markets has slowed or reversed the reopening process, and sodas. Celsius® has no artificial preservatives, aspartame or high fructose corn syrupmarkets are moving through varying stages of restrictions and is very lowre-opening at different times. However, we have recently seen a resurgence of the COVID-19 pandemic in sodium. Celsius® uses good-for-you ingredientsthe Northern Hemisphere while cases in the Southern Hemisphere continue to rise. As a result, a number of countries, particularly in Europe, the Middle East and supplementsAsia, reinstituted lockdowns and other restrictions, which could further impact customer demand. If the COVID-19 pandemic and related unfavorable economic conditions continue to intensify, the negative impact on our sales, including our new product innovation launches, could be prolonged and may become more severe.

Deteriorating economic conditions and continued financial uncertainties in many of our major markets due to the COVID-19 pandemic, such as green tea (EGCG), ginger, calcium, chromium, B vitaminsincreased and vitamin C. prolonged unemployment, decreases in per capita income and the level of disposable income, declines in consumer confidence, or economic slowdowns or recessions, could affect consumer purchasing power and consumers’ ability to purchase our products, thereby reducing demand for our products. In addition, public concern among consumers regarding the risk of contracting COVID-19 may also reduce demand for our products.
The main Celsius® lineclosures of, products is sweetened with sucralose, a sugar-derived sweetener that is found in Splenda®, which makes our beverages low-calorie and suitable for consumers whose sugar intake is restricted.

We have undertaken significant marketing efforts aimed at building brand awareness, including a wide variety of marketing vehicles such as television, radio, digital, social media, sponsorships, and magazine advertising. We also undertake various promotions at the retail level such as couponscontinued restrictions on, on-premise retailers and other discounts in addition to in-store sampling. We have entered into agreements with various distributors toestablishments that sell our products domesticallyas a result of the COVID-19 pandemic have adversely impacted and abroad, particularly in Swedenmay continue to adversely impact our sales and results of operations.

Our advertising, marketing, promotional, sponsorship and endorsement activities have been, and will continue to be, disrupted by reduced opportunities for such activities due to measures taken to limit the spread of the COVID-19 pandemic and the Far East.cancellations of or reduced capacity at sporting events, concerts and other events may result in decreased demand for our products. Our product sampling programs, which are part of our strategy to develop brand awareness, have been, and will continue to be, disrupted by the COVID-19 pandemic. If we are unable to successfully adapt to the changing landscape of advertising, marketing, promotional, sponsorship and endorsement opportunities created by the COVID-19 pandemic, our sales, market share, volume growth and overall financial results could be negatively affected.
Our innovation activities, including our ability to introduce new products in certain markets, have been delayed and/or adversely impacted by the COVID-19 pandemic. If such innovation activities are disrupted and we continue to delay the launch of new products and/or we are unable to secure sufficient distribution levels for such new products, our business and results of operations could be adversely affected.
Some of our suppliers, bottlers/distributors and co-packers may experience plant closures, production slowdowns and disruptions in operations as a result of the impact of the COVID-19 pandemic. This could result in a disruption to our operations.

1


We may experience delays in receiving certain raw materials as a result of shipping delays due to, among other things, additional safety requirements imposed by port authorities, closures of, or congestion at ports, reduced availability of commercial transportation, border restrictions and capacity constraints.
Due to increased demand in at-home consumption, the functional energy drink and liquid supplement industries have experienced some shortages of aluminum cans. However, we have been able to secure adequate supply and have not experienced significant adverse effects on our business, operations and financial condition from such shortage, however we are unable to accurately predict how this might change.
As a result of the COVID-19 pandemic, including related governmental measures, restrictions, directives and guidance, many of our office-based employees have worked remotely. We may experience reductions in productivity and disruptions to our business routines while our remote work policy remains in place. If our employees working remotely do not directly manufacturemaintain appropriate measures to mitigate potential risks to our beverages, but instead outsourcetechnology and operations from information technology-related disruptions, we may face cybersecurity threats. Employees of our third-party service providers who are working remotely, with whom we may share data, are subject to similar cybersecurity risks.
Governmental authorities at the manufacturing processU.S. federal, state and/or municipal level and in certain foreign jurisdictions may increase or impose new income taxes, indirect taxes or other taxes or revise interpretations of existing tax rules and regulations as a means of financing the costs of stimulus or may take other measures to established third-party co-packers. protect populations and economies from the impact of the COVID-19 pandemic. Increases in direct and indirect tax rates could affect our net income and increases in consumer taxes could affect our products’ affordability and reduce our sales.
We may be required to record significant impairment charges with respect to goodwill or intangible assets whose fair values may be negatively affected by the effects of the COVID-19 pandemic.
The continued financial impact of the COVID-19 pandemic may cause one or more of the financial institutions we do however, providebusiness with to fail or default in their obligations to us or to become insolvent or file for bankruptcy, which could cause us to incur significant losses and negatively impact our co-packers with flavors, ingredient blends, cansresults of operations and other raw materialsfinancial condition.
Actions we have taken or may take, or decisions we have made or may make, as a consequence of the COVID-19 pandemic may result in negative publicity and the Company becoming a party to litigation claims and/or legal proceedings, which could consume significant financial and managerial resources, result in decreased demand for our beverages purchased by us from various suppliers.

products and injury to our reputation.

Recent Developments

September 2019 Public Offering

On September 16, 2019,

The resumption of normal business operations after the Company consummated a public offering of an aggregate of 7,986,110 shares, of its common stock at a public offering price of $3.60, which included the exercise in fulldisruptions caused by the underwriters of their option to purchase an additional 1,041,666 shares. B. Riley FBR, Inc. acted as lead underwriter for the offering. The Company received net proceeds from the offering of approximately $26.8 million, after deducting underwriting discounts and commissions and estimated offering expenses payableCOVID-19 pandemic may be delayed or constrained by the Company. The Company used a portionCOVID-19 pandemic’s lingering effects on our suppliers, bottlers/distributors, co-packers, contractors, business partners and/or other service providers.

Any of the net proceedsnegative impacts of the offering to fund the cash needed to consummate the acquisitionCOVID-19 pandemic, including those described above, alone or in combination with others, may have a material adverse effect on our business, reputation, operating results and/or financial condition. Any of Func Food Group Oyj and related fees, costs and expenses as described below. The remaining net proceedsthese negative impacts, alone or in combination with others, could exacerbate many of the offering are being used for general corporate purposes, including funding marketing initiatives and expanding European distribution of Celsius products.

Debt Conversion

Celsius entered into Convertible Loan Agreements (the “Loan Agreements”) with Charmnew Limited (“Charmnew”) and Grieg International Limited (“Grieg”) on December 12, 2018, and with CD Financial, LLC (“CD Financial”), an affiliate of a principal shareholder of the Company on December 14, 2018, providing for aggregate loans to the Company in principal amounts of $3,000,000, $2,000,000 and $5,000,000, respectively. In connection with the Loan Agreements, the Company executed and delivered Convertible Promissory Notes (the “Notes”) in favor of each of Charmnew, Grieg and CD Financial. The Notes had a maturity date of the second anniversary after issuance and bore interest at the rate of 5% per annum payable semi-annually. Upon consummation of our September 2019 public offering, the principal amount of and all accrued but unpaid interest on the Notes held by Charmnew, Grieg and CD Financial converted, in accordance with their terms, into 1,022,568, 681,712 and 1,492,180 shares of our common stock, at a conversion price of $3.04, $3.04 and $3.39, respectively.

Acquisition of Func Food Group Oyj

Effective October 25, 2019, the Company completed a financial restructuring and acquisition of Func Food Group Oyj, a Finnish corporation (“Func Food”). Pursuant to a series of agreements entered into effective September 11, 2019 (the “Acquisition Agreements”) with the shareholders, bondholders and certain other lenders of Func Food, Func Food’s outstanding debt of approximately $55,000,000, certainrisk factors discussed herein, any of which was in default, was restructured and Celsius acquired all of the issued and outstanding capital stock of Func Food.could materially affect our business, reputation, operating results and/or financial condition.

Func Food is a Finland based wellness company that markets and distributes beverages, protein bars, supplements and superfoods in Finland, Sweden, and Norway. Celsius has had a distribution arrangement with Func Food since 2016, when Func Food commenced distribution of Celsius products in Sweden (where they have become the best-selling fitness drink). Func Food subsequently expanded distribution of our products to Finland in 2016 and Norway in 2018. In addition to Celsius’ products, Func Food also distributes products under the brands FAST, FitFarm and CocoVi. The FAST, FitFarm and CocoVi brands and associated products are owned by Func Food. FAST products is a market leader in Finland and has begun distribution into the Swedish market. FitFarm and CocoVi are well-established brands of superfoods and other supplements in the Nordic countries.Corporate Information


Prior to closing of the acquisition, Func Food had the following outstanding debt:

Senior secured bonds (the “Outstanding Bonds”) in the principal amount of $33,181,649 plus accrued but unpaid interest and default interest;

Loans from Func Food’s principal shareholders, Sentica Buyout IV KY and Sentica Buyout IV Co-Investment Ky (collectively, “Sentica”) in the principal amount of $9,965,916 plus accrued but unpaid interest (the “Sentica Loans”);

A capital loan in the principal amount of $55,627, plus accrued but unpaid interest and a shareholder loan in the principal amount of $40,693, plus accrued but unpaid interest from Jutta Marketing Oy (the “Jutta Loans”);

A subordinated convertible loan in the principal amount of $338,078, plus accrued but unpaid interest from Joy Group Oy (the “Joy Loan”); and

A subordinated vendor loan of $1,680,000, plus accrued but unpaid interest from Magmax AB (the “Vendor Loan”).

Pursuant to the Acquisition Agreements, at closing the Outstanding Bonds were restructured into two new classes of bonds as follows:

“Reinstated Bonds” issued to the existing holders of the Outstanding Bonds, Sentica (in exchange for the Sentica Loans) and management, as described below. The Reinstated Bonds are in the original principal amount of $9,520,000 with an original issue discount of 5%, are due and payable on October 30, 2020, bear interest at the rate of 6%, payable semi-annually in arrears and are be secured by a first priority lien on substantially all of Func Food’s assets.

“Buyer Bonds” in the original principal amount of $33,181,649, which have the same terms and conditions as the Reinstated Bonds but which are subordinated to the Reinstated Bonds. The Buyer Bonds were acquired by Celsius from the holders of the Outstanding Bonds for $14,354,480. The purchase price of $672,000 paid at closing by Celsius for the Jutta Loans, Joy Loan and Vendor Loan as described below and $93,250 in cash will be paid at closing to members of Func Food management as part of a retention bonus, was deducted from the purchase price paid to the holders of the Outstanding Bonds for the Buyer Bonds. Celsius also has the option to convert up to $4,480,000 in trade receivables from Func Food into Buyer Bonds.

The Reinstated Bonds and the Buyer Bonds constitute direct, unconditional, unsubordinated and secured obligations of Func Food and are guaranteed by all of Func Food’s subsidiaries. Celsius may, in its own discretion choose to repay up to 50% of the principal amount of the Reinstated Bonds at maturity by way of newly-issued shares of its common stock, at price per share equal to the lower of (i) 110% of the 30 day volume weighted average closing price for our shares at closing; and (ii) €3.50.

The Reinstated Bonds may be redeemed in full (but not in part) at Func Food’s option at any time prior to maturity at a redemption premium of 103% of the principal amount. In addition, if (a) prior to maturity of the Reinstated Bonds, Func Food’s FAST business is sold; or (b) on or after January 1, 2020, Celsius consummates a subsequent equity capital raise, the net proceeds from such transactions, to the fullest extent possible, shall be applied to redemption of the Reinstated Bonds.


The Reinstated Bonds and the Buyer Bonds have customary affirmative and negative covenants applicable to Fund Food, including restrictions on distributions, pledging assets and incurring additional indebtedness, meeting quarterly liquidity and other financial compliance tests, providing periodic financial reports and requiring bondholder consent to amendments and waivers.

At closing of the acquisition, $932,960 of the Reinstated Bonds were allocated to Sentica in exchange for the Sentica Loans, $93,520 of the Reinstated Bonds were allocated to members of Func Food management as part of their retention bonus and the balance was allocated to the holders of the Outstanding Bonds.

At closing, Celsius acquired the Jutta Loans, Joy Loan and Vendor Loan for an aggregate of $672,000 and all of the issued and outstanding capital stock of Func Food from Sentica and the other shareholders for nominal consideration of $1.12. Celsius reimbursed other parties to the acquisition approximately $580,000 in legal and advisory fees.

Corporate History

We were incorporated in the State of Nevada in April 2005. Our principal executive offices are located at 2424 North Federal Highway, Suite 208, Boca Raton, Florida 33431, and our telephone number is (561) 276-2239. Our website is www.celsiusholdingsinc.com. Information contained on, April 26, 2005 under the name “Vector Ventures, Inc.” and originally engaged in mineral exploration. Such business was unsuccessful. On January 26, 2007, we acquired the Celsius® beverage business of Elite FX, Inc., a Florida corporation engaged in the development of “functional” beverages since 2004 in a reverse merger, and subsequently changedor that can be accessed through, our name to Celsius Holdings, Inc. We currently have one Florida subsidiary, Celsius Netshipments, Inc., established in 2007, one Nevada subsidiary, Celsius, Inc., established in 2007, two Hong Kong corporate subsidiaries, Celsius Asia Holdings Limited and Celsius China Holdings Limited, established in 2018 and a Chinese corporate subsidiary, Celsius (Beijing) Beverage Co. Limited, also established in 2018.website is not incorporated by reference into this Report.

 

Our Products

 

CelsiusCELSIUS®calorie-burning beveragesfunctional energy drinks were first introduced to the marketplace in 2005.

 

According to multiple clinical studies we funded, a single serving (12 ounce can) of CelsiusCELSIUS®burns 100 to 140 calories by increasing a consumer’s metabolism an average of 12% for up to a three-hour period. In addition, these studies have indicated that drinking a single serving of CelsiusCELSIUS® prior to exercising may improve cardiovascular health and fitness and enhance the loss of fat and gain of muscle from exercise.

 

We seek to combine nutritional science with mainstream beverages by using our proprietary thermogenic (calorie-burning) MetaPlus®formulation, while fostering the goal of healthier everyday refreshment by being as natural as possible without the artificial preservatives often found in many energy drinks or sodas. CelsiusCELSIUS®has no chemical preservatives, aspartame or high fructose corn syrup and is very low in sodium. CelsiusCELSIUS®uses good-for-you ingredients and supplements such as green tea (EGCG), ginger, calcium, chromium, B vitamins and vitamin C. CelsiusCELSIUS® is sweetened with sucralose, a sugar-derived sweetener that is found in Splenda®, which makes our beveragesfunctional energy drinks low-calorie and suitable for consumers whose sugar intake is restricted. Each 12 ounce can of CelsiusCELSIUS®contains 200 milligrams of caffeine which is comparable to one 12-ounce cup of coffee from the leading coffeehouse.

 

We currently have five functional energy drink lines:


Our original Celsius®

CELSIUS® Originals, our initial product line is currently offered in nine flavors: orange, wild berry, cola, grape, kiwi-guavavarious flavors which are carbonated and watermelon (which are carbonated)non-carbonated.
CELSIUS HEAT™, and non-carbonated green tea raspberry/acai, green tea/peach mango green tea/grapefruit melon (introduced during 2019). Celsius®introduced in 2018 is packaged in a distinctive 12 ounce sleek can that uses vivid colors in abstract patterns to create a strong on-shelf impact. The cans are sold as singles or in four-packs. We have recently redesigned our packaging to provide a cleaner, crisper and more modern look. We also sell a powdered form of the active ingredients in our beverages in individual On-The-Go packets as well as multiple serving canisters. In addition to being sugar free, our original ready-to -drink product line is non-GMO, kosher and vegan certified and soy and gluten free.

In 2018, Celsius introduced its first product line extension focused on broadening the reach of Celsius® into the natural channel. The natural line extension is available in refreshing flavors: three sparkling - grapefruit, cucumber lime, orange pomegranate and three non-carbonated - pineapple coconut, watermelon berry and strawberries & cream. The natural line extension boasts a clean ingredient panel featuring 100% natural caffeine-from-green-coffee bean extract, and an all-natural sweetener. Like the original Celsius® products, our new natural ready-to -drink beverages are non-GMO, kosher and vegan certified and soy and gluten free.

During 2018, we also introduced the second line in our product portfolio, trainer’s grade Celsius Heat™. Celsius Heat™functional energy drink. CELSIUS HEAT™ is also a dietary supplement that uses the same proprietary thermogenic MetaPlus® formula as Celsius®CELSIUS®, Originals, which is proven to accelerate metabolism, boost energy and accelerate calorie and fat burn when combined with exercise. Celsius Heat™CELSIUS HEAT™, which is packed with 2,000mg of L-citrulline and 300mg of caffeine, comes in eight carbonated flavors: Apple Jack’d, Orangesicle, Inferno Punch, Cherry Lime, Blueberry Pomegranate, Strawberry Dragonfruit, Tangerine Grapefruit and Jackfruit.

2


In August

CELSIUS® BCCA+ENERGY, introduced in 2019, we announced a further expansion to our product line inis an innovative branched-chain amino acids (BCAA) functional beverageenergy drink that fuels muscle recovery. The BCAACELSIUS® BCCA+ENERGY product line was initially launched in the fitness channel.

We target

CELSIUS® On-the-Go is a niche in the functional beverage segmentpowdered form of the beverage industry consisting of consumers seeking calorie-burning beveragesactive ingredients in our functional energy drinks in individual On-The-Go packets as well as multiple serving canisters.
CELSIUS® Sweetened with Stevia is a natural line extension introduced in 2018, targeting the natural products channel. CELSIUS® Sweetened with Stevia is available in six refreshing flavors: three sparkling - grapefruit, cucumber lime, orange pomegranate and three non-carbonated - pineapple coconut, watermelon berry and strawberries & cream. This product line boasts a clean ingredient panel featuring 100% natural caffeine-from-green-coffee bean extract and Stevia an all-natural sweetener.

CELSIUS® ready-to drink products are packaged in a distinctive 12 ounce sleek can that uses vivid colors in abstract patterns to help them manage their weightcreate a strong on-shelf impact. The cans are sold in various packaging units. We have recently redesigned our packaging to provide a cleaner, crisper and enhance their exercise regimen. Our target consumers are generally individuals that exercise twomore modern look. In addition to five times a weekbeing sugar free, our original ready-to -drink products line is non-GMO, kosher and are concerned about their health.vegan certified and soy and gluten free.

 

As a result of completion of the acquisition of Func Food in October 2019, we acquired the beverages, protein bars, supplements and superfoods marketed and distributed in Finland, Sweden, and Norway. These products are distributed under the FAST, FitFarm and CocoVi brands and which are owned by Func Food. FAST products is a market leader in Finland and has begun distribution into the Swedish market.market and in the US. FitFarm and CocoVi are well-established brands of superfoods and other supplements in the Nordic countries.


Clinical Studies

It is our belief that clinical studies substantiating product claims will become more important as more and more functional energy drinks and other beverages are marketed with health claims. CelsiusCELSIUS® was one of the first functional beveragesenergy drinks to be launched along with a clinical study. CelsiusCELSIUS® is also one of very few functional beveragesenergy drinks that has clinical research on the actual product itself. Some beveragefunctional energy drink and supplement companies that do mention studies backing their claims are referencing independent studies conducted on one or more of the ingredients in the product. We believe that it is important and will become more important to have studies on the actual product.

 

We have funded seven U.S. based clinical studies for CelsiusCELSIUS®. Each was conducted by a research organization and each studied the total CelsiusCELSIUS® formula. The first study was conducted by the Ohio Research Group of Exercise Science & Sports Nutrition. The remaining studies were conducted by the Applied Biochemistry & Molecular Physiology Laboratory of the University of Oklahoma. We funded all of the studies and provided Celsius® beverageCELSIUS® functional energy drinks for the studies. However, none of our directors, executive officers or principal shareholdersstockholders is in any way affiliated with either of the two research organizations which conducted the studies.

 

The first study was conducted in 2005 by the Ohio Research Group of Exercise Science & Sports Nutritionwww.ohioresearchgroup.com. www.ohioresearchgroup.com. The Ohio Research Group of Exercise Science & Sports Nutrition is a multidisciplinary clinical research team dedicated to exploring the relationship between exercise, nutrition, dietary supplements and health. This placebo-controlled, double-blind cross-over study compared the effects of CelsiusCELSIUS® and the placebo on metabolic rate. Twenty-two participants were randomly assigned to ingest a 12 ounce serving of CelsiusCELSIUS® and on a separate day a serving of twelve ounces of Diet Coke®. All subjects completed both trials using a randomized, counterbalanced design. Randomized means that subjects were selected for each group randomly to ensure that the different treatments were statistically equivalent. Counterbalancing means that individuals in one group drank the placebo on the first day and drank CelsiusCELSIUS® on the second day. The other group did the opposite. Counterbalancing is a design method that is used to control “order effects.” In other words, this was done to make sure that the order that subjects were served does not impact the results and analysis.

 

Metabolic rate (via indirect calorimetry, measurements taken from breaths into and out of calorimeter) and substrate oxidation (via respiratory exchange ratios) were measured at baseline (pre-ingestion) and for ten minutes at the end of each hour for three hours post-ingestion. The results showed an average increase of metabolism of twelve percent over the three-hour period, compared to a statistically insignificant change for the control group. Metabolic rate, or metabolism, is the rate at which the body expends energy. This is also referred to as the “caloric burn rate.” Indirect calorimetry calculates heat that living organisms produce from their production of carbon dioxide. It is called “indirect” because the caloric burn rate is calculated from a measurement of oxygen uptake. Direct calorimetry would involve the subject being placed inside the calorimeter for the measurement to determine the heat being produced. Respiratory Exchange Ratio is the ratio oxygen taken in a breath compared to the carbon dioxide breathed out in one breath or exchange. Measuring this ratio can be used for estimating which substrate (fuel such as carbohydrate or fat) is being metabolized or ‘oxidized’ to supply the body with energy.

The second study was conducted by the Applied Biochemistry & Molecular Physiology Laboratory of University of Oklahoma in 2007. This blinded, placebo-controlled study was conducted on a total of 60 men and women of normal weight. An equal number of participants were separated into two groups to compare one serving (a single 12 ounce can) of CelsiusCELSIUS® to a placebo of the same amount. According to the study, those subjects consuming CelsiusCELSIUS® burned significantly more calories versus those consuming the placebo, over a three-hour period. The study confirmed that over the three-hour period, subjects consuming a single serving of CelsiusCELSIUS® burned 65% more calories than those consuming the placebo beveragedrink and burned an average of more than 100 to 140 calories compared to the placebo. These results were statistically significant.

The third study, conducted by the Applied Biochemistry & Molecular Physiology Laboratory of University of Oklahoma in 2007, extended our second study with the same group of 60 individuals and protocol for 28 days and showed the same statistical significance of increased calorie burn (minimal attenuation). While the University of Oklahoma study did extend for 28 days, more testing would be needed for long term analysis of the CelsiusCELSIUS® calorie-burning effects. Also, although these studies were on relatively small numbers of subjects, they have statistically significant results. Additional studies on a larger number and wider range of body compositions can be considered to further the analysis.

Our fourth study, conducted by the Applied Biochemistry & Molecular Physiology Laboratory of University of Oklahoma in 2009, combined CelsiusCELSIUS® use with exercise. This ten-week placebo-controlled, randomized and blinded study was conducted on a total of 37 subjects. Participants were randomly assigned into one of two groups: Group 1 consumed one serving of CelsiusCELSIUS®per day, and Group 2 consumed one serving of an identically flavored and labeled placebo

3


beverage. Both groups participated in ten weeks of combined aerobic and weight training, following the American College of Sports Medicine guidelines of training for previously sedentary adults. The results showed that consuming a single serving of CelsiusCELSIUS® prior to exercising may enhance the positive adaptations of exercise on body composition, cardio-respiratory fitness and endurance performance. According to the preliminary findings, subjects consuming a single serving of CelsiusCELSIUS® lost significantly more fat mass and gained significantly more muscle mass than those subjects consuming the placebo — a 93.75% greater loss in fat and 50% greater gain in muscle mass, respectively. The study also confirmed that subjects consuming Celsius®CELSIUS® significantly improved measures of cardio-respiratory fitness and the ability to delay the onset of fatigue when exercising to exhaustion.


Our fifth study was conducted by the Applied Biochemistry & Molecular Physiology Laboratory of University of Oklahoma in 2009. This ten-week placebo-controlled, randomized and blinded study was conducted on a total of 27 previously sedentary overweight and obese female subjects. Participants were randomly assigned into groups that consumed identically tasting treatment beveragesdrinks with exercise or without exercise. All participants consumed one drink, either placebo or CelsiusCELSIUS®, per day for 10 weeks. The exercise groups participated in ten weeks of combined aerobic and weight training, following the American College of Sports Medicine guidelines of training for previously sedentary adults. No changes were made to their diet. The results showed that consuming a single serving of CelsiusCELSIUS® prior to exercising may improve cardiovascular health and fitness and enhance the positive adaptations of exercise on body composition. According to the preliminary findings, subjects consuming a single serving of CelsiusCELSIUS® lost significantly more fat mass and gained significantly more muscle mass when compared to exercise alone — a 46% greater loss in fat, 27% greater gain in muscle mass, respectively. The study also confirmed that subjects consuming CelsiusCELSIUS® significantly improved measures of cardio-respiratory fitness — 35% greater endurance performance with significant improvements to lipid profiles — total cholesterol decreases of 5 to 13% and bad LDL cholesterol 12 to 18%. Exercise alone had no effect on blood lipid levels.

Our sixth study was conducted by the Applied Biochemistry & Molecular Physiology Laboratory of University of Oklahoma in 2009. This ten-week placebo-controlled, randomized and blinded study was conducted on a total of 37 previously sedentary male subjects. Participants were randomly assigned into groups that consumed identically tasting treatment beveragesdrinks with exercise or without exercise. All participants consumed one drink, either placebo or CelsiusCELSIUS®, per day for 10 weeks. The exercise groups participated in ten weeks of combined aerobic and weight training, following the American College of Sports Medicine guidelines of training for previously sedentary adults. No changes were made to their diet. The results showed that consuming a single serving of CelsiusCELSIUS® prior to exercising may improve cardiovascular health and fitness and enhance the positive adaptations of exercise on body composition. Significantly greater decreases in fat mass and percentage body fat and increases in VO2were observed in the subjects that consumed CelsiusCELSIUS® before exercise versus those that consumed the placebo before exercise. Mood was not affected. Clinical markers for hepatic, renal, cardiovascular and immune function, as determined by pre-and post-blood work revealed no adverse effects.

Our seventh study was conducted by Miami Research Institute in 2010 and demonstrated the efficacy and safety of the powders and the shots. This study allows the Company to make the same structure/function claims as theits ready to drink beverages.products.

Manufacture and Supply of Our Products

Our beveragesfunctional energy drinks and supplements are produced by established third party beverage co-packers. A co-packer is a manufacturing plant that provides the service of filling bottles or cans for the brand owner. We believe one benefit of using co-packers is that we do not have to invest in the production facility and can focus our resources on brand development, sales and marketing. It also allows us produce in multiple locations strategically placed throughout the country. We purchase most of the ingredients and all packaging materials. The co-pack facility assembles our products and charges us a fee by the case. The shelf life of CelsiusCELSIUS® products is specified as 15 to 18 months.

 

Substantially all of the raw materials used in the preparation, bottling and packaging of our products are purchased by us or by our co-packers in accordance with our specifications. Generally, we obtain the ingredients used in our products from domestic suppliers and some ingredients have several reliable suppliers. The ingredients in CelsiusCELSIUS® include green tea (EGCG), ginger (from the root), caffeine, B vitamins, vitamin C, taurine, guarana, chromium, calcium, glucuronolactone, sucralose, natural flavors and natural colorings. CelsiusCELSIUS® is labeled with a supplements facts panel. We have no major supply contracts with any of our suppliers. We single-source all our ingredients for purchasing efficiency; however, we have identified a second source for our critical ingredients and there are many suppliers of flavors, colorings and sucralose. In case of a supply restriction or interruption from any of the flavor and coloring suppliers, we would have to test and qualify other suppliers that may disrupt our production schedules.

 

Packaging materials, except for our distinctive sleek aluminum cans, are easily available from multiple sources in the United States; however, due to efficiencies we utilize single source vendor relationships. While the beverage industry has experienced some shortages of cans as a result of the COVID-19 pandemic, we have been able to secure adequate supply and have not experienced significant adverse effects from such shortages.

 

We believe that our co-packing arrangementarrangements and supply sources are adequate for our present needs.

 

Func Food similarly has its FAST and other products manufactured by independent third parties in the Nordic countries.

 

Distribution

 

Domestic

 

In the United States and elsewhere in North America, Celsius®CELSIUS® is sold across many retail segments. They include supermarkets, convenience stores, drug stores, nutritional stores, and mass merchants. We also sell to health clubs, spas, gyms, the military, and e-commerce websites.


We distribute our products domestically through a hybrid of direct-store delivery (DSD) distributors and as well as sales direct to retailers (DTR).

 

International We are continuing to emphasize the expansion of our DSD distribution network as we believe it has been a key element in opening additional domestic markets and retail segments and increasing sales.

 

4


Our products are sold online through e-commerce platforms such as Amazon. As a result of the shift to online purchasing by consumers, including additional growth arising from the effects of the COVID-19 pandemic as a result of the shutdown of various retail outlets, particularly gyms and health clubs in the fitness channel, e-commerce sales have accounted for a growing percentage of our domestic revenue.

International

We distribute our products in various foreign regions through regional and country-specific distribution partners. In October 2019, we acquired Func Food, our Nordic distribution partner, who markets both our products as well as other products under its own brands. CelsiusCELSIUS® intends to use Func Food as a platform to expand product distribution elsewhere in Europe.

 

BeginningWe market our products in 2018, we focused a significant part of our marketing efforts on expanding our global reach into the Asian market, which is one of the most dynamic and fastest-growing, making it an important targetthrough local distributors in our pursuit of global growth. HavingHong Kong and a diverse, established and expanding product line, we increased our investment in this key market with the launch and expansion of two important relationships and the formation of an experienced, focused regional team. In September 2018, we entered Chinalicense agreement with our partner in China, Qifeng Food Technology (Beijing) Co., Ltd. (“Qifeng”Qifeng). WeWhile we initially began both local production and initialpreliminary distribution of the Celsius® brand. The initial distribution covered select channels across three Tier-1 cities - Beijing, Guangzhou and Shenzhen, as well asCELSIUS® brand in over 30 other cities across 14 provinces. Consumer response was overwhelmingly positive and signals that our plan for broader product distribution in China is in-line with market opportunities. At the same time, we are also accelerated our distribution in Hong Kong2018 through our partnership with A.S. Watson Industries. We believe that the foundation of our business in Asia is with strong, capable partners, and we are committed to building on our success to further grow our brand and increase placements of our products.

EffectiveQifeng, effective January 1, 2019, we restructured our China distribution efforts by entering into atwo separate agreements as it relates to the commercialization of our CELSIUS® products (i.e., license agreement) and a repayment of investment agreement with Qifeng, thereby creating a risk-mitigated method of capturing market share in China.Qifeng. Under the license agreement, Qifeng was granted the exclusive license rights to manufacture, market and commercialize Celsius®CELSIUS® brand products in China. Qifeng will pay a fixedminimum royalty fee of $6.9approximately $7.0 million for the five years of the term of the agreement, transitioning to a volume-based royalty fee, thereafter. In addition,Under a separate economic agreement, Qifeng Food will repay all capital Celsius has investedthe marketing investments made by CELSIUS® into the China market through 2018, over the same five-year period.

The first installment of therepayment, which was formalized via a note receivable from Qifeng, was due on Marchwill need to be serviced even if the licensing agreement is cancelled or terminated.

Customer Concentration

For the year ended December 31, 2020. We were recently requested by Qifeng to provide a three-month extension of the due date2021, Costco and Amazon accounted for the first installment until June 30, 2019, due to the impact of the health crisis in China. In consideration of the extension, a guarantee was obtained for the full amount of the first-installmentapproximately 12.7% and the installment was collateralized by a pledge of 570,41210.1% of our common shares held. Accordingly, Celsius grantedrevenue, respectively. For the extensionyear ended December 31, 2020, those customers accounted for approximately 2.9% and 15.1% of our revenues, respectively. Additionally, Amazon and Publix accounted for approximately 22.7% and 10.3% of our total accounts receivable as a result, payment in full of the first installment is expected to be made on or before paid on June 30,December 31, 2021 and approximately11.3% and 6.0% of our accounts receivable. as of December 31, 2020.

 

In October 2019, we acquired Func Food, which distributed Celsius products (as well as its own branded products) in the Nordic countries. Celsius intends to use Func Food as a platform to expand product distribution elsewhere in Europe.


Seasonality of Sales

 

As is typical in the beverage industry,functional energy drink and supplement industries, sales of our beveragesproducts are seasonal, with the highest sales volumes generally occurring in the second and third fiscal quarters, which correspond to the warmer months of the year in our major markets.

 

Competition

 

We believe that our Celsius®CELSIUS® brand products are one of the few calorie-burning fitness beveragesfunctional energy drink and supplement lines whose effectiveness is supported by clinical studies, which gives us a unique position in the beverage market.functional energy drink and supplement markets. However, our products do compete broadly with not only functional energy drinks and supplements, but all categories of consumer beverages.liquid refreshments. The beverage market isfunctional energy drink, supplement and liquid refreshment markets are highly competitive, and includesinclude international, national, regional and local producers and distributors, most of whom have greater financial, management and other resources than us. Our direct competitors in the functional beverage marketenergy drink and supplement markets include, but are not limited to The Coca-Cola Company, Dr. Pepper Snapple Group, PepsiCo, Inc., Nestlé, Waters North America, Inc., Hansen Natural Corp., Vital Pharmaceuticals, Inc, Monster Energy, and Red Bull.

 

Proprietary Rights

 

We have registered the CelsiusCELSIUS® and MetaPlus®trademarks with the United States Patent and Trademark Office, as well as a number of additional trademarks.

 

We have and will continue to take appropriate measures, such as entering into confidentiality agreements with our contract packers and ingredient suppliers, to maintain the secrecy and proprietary nature of our MetaPlus® formulation and product formulas.

We maintain our MetaPlus® formulation and product formulas as trade secrets. We believe that trade secrecy is a preferable method of protection for our formulas as patenting them might require their disclosure. Other than a company that is our outsourced production manager, no single member of the raw material supply chain or our co-packers has access to the complete formula.

 

We consider our trademarks and trade secrets to be of considerable value and importance to our business. No successful challenges to our registered trademarks have arisen and we have no reason to believe that any such challenges will arise in the future.

 

As a result of the acquisition of Func Food in October 2019, we have acquired additional brands and tradenames.

 

Government Regulation

 

The production, distribution and sale of our products in the United States is subject to theFederal Food, Drug and Cosmetic Act, theDietary Supplement Health and Education Act of 1994, theOccupational Safety and Health Act, various environmental statutes and various other federal, state and local statutes and regulations applicable to the production, transportation, sale, safety, advertising, labeling and ingredients of such products. California law requires that a specific warning appear on any product that contains a component listed by California as having been found to cause cancer or birth defects. The law exposes all food and beverage producers to the possibility of having to provide warnings on their products because the law recognizes no generally applicable quantitative thresholds below which a warning is not required. Consequently, even trace amounts of listed components can expose affected products to the prospect of warning labels. Products containing listed substances that occur naturally in the product or that are contributed to the product solely by a municipal water supply are generally exempt from the warning requirement. While none of our products are required to display warnings under this law, we cannot predict whether an

5


important component of any of our products might be added to the California list in the future. We also are unable to predict whether or to what extent a warning under this law would have an impact on costs or sales of our products.


Measures have been enacted in various localities and states that require that a deposit be charged for certain non-refillable beverage containers. The precise requirements imposed by these measures vary. Other deposit, recycling or product stewardship proposals have been introduced in certain states and localities and in Congress, and we anticipate that similar legislation or regulations may be proposed in the future at the local, state and federal levels, both in the United States and elsewhere.

 

Our facilities in the United States are subject to federal, state and local environmental laws and regulations. Compliance with these provisions has not had, and we do not expect such compliance to have, any material adverse effect upon our business, financial condition and results of operations.

 

The marketing and sale of our products internationally is similarly subject to compliance with applicable laws, rules and regulations in those foreign countries where our products are sold.

 

Employees

 

As of the date of this Report, the Company employs 120225 people, including its executive officers.

Information about our Executive Officers

The following is a description of the business experience and background of Edwin Negron-Carballo, our Chief Financial Officer, who is our only executive officer who is not a member of our board of directors.

Edwin Negron-Carballo, 60,became our Chief Financial Officer in July 2018. He is well versed in US GAAP and IFRS as a Certified Public Accountant and has significant experience in mergers and acquisitions. Mr. Negron-Carballo served as the Chief Financial Officer of Concurrent Manufacturing Solutions, LLC from October 2012 to December 2017. Mr. Negron-Carballo’s prior experience also includes working for major companies such as KPMG, Sodexo, S.A., Tyco Healthcare-Latin America, Energizer Battery and Frito-Lay.

Item 1A. Risk Factors

Our business faces certainIn addition to the other information contained in this Report, including in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statement and notes, you should carefully consider the following risks. The risks describedand uncertainties discussed below and elsewhere in this Report may not be the only risks we face. Additional risks that we doand uncertainties not yet know of,presently known to us, or that we currently thinksee as immaterial, may also impairmaterially adversely affect our business. If anybusiness, financial condition, operating results and prospects.

Summary of Principal Risk Factors

The following is a summary of the events anticipatedprincipal risks that could materially adversely affect our business, financial condition, operating results and prospects. You should read this summary together with the more detailed description of each risk set forth below:

The COVID-19 pandemic, and newly emerging variants of COVID-19, have had, and we expect will continue to have, certain impacts on our business and operations, and such impacts may have a material adverse or other effect on our business and results of operations.

We rely on third party co-packers to manufacture our products. If we are unable to maintain good relationships with our co-packers and/or their ability to manufacture our products becomes constrained or unavailable to us, our business could suffer.

We rely on distributors to distribute our products in the Direct Store Delivery sales channel and in international markets. If we are unable to secure such distributors and/or we are unable to maintain good relationships with our existing distributors, our business could suffer.

Our customers are material to our success. If we are unable to maintain good relationships with our existing customers, our business could suffer.

Increases in costs or shortages of raw materials, increases in co-packing costs and challenges in our distribution efforts could adversely impact our business.

We are subject to significant competition in the functional energy drink and supplement industries.

Our inability to innovate successfully and to provide new cutting-edge products could adversely affect our business and financial results.

Changes in consumer product and shopping preferences may reduce demand for some of our products.

We derive virtually all of our revenues from functional energy drinks and supplements, and competitive pressure in the functional energy drink and supplement category could adversely affect our business and operating results.

We compete in an industry that is brand-conscious, so brand name recognition and acceptance of our products are critical to our success and significant marketing and advertising could be needed to achieve and sustain brand recognition.

Product safety and quality concerns, or other negative publicity (whether or not warranted) could damage our brand image and corporate reputation and may cause our business to suffer.

6


Risk Factors Relating to Our Business

Our business and results of operations may be adversely affected by the COVID-19 pandemic

The current COVID-19 pandemic has presented and continues to present a substantial public health and economic challenge around the world and is affecting our employees, communities and business operations, as well as the global economy and financial markets. The human and economic consequences of the COVID-19 pandemic as well as the measures taken or that may be taken in the future by governments, businesses (including the Company and our suppliers, bottlers/distributors, co-packers and other service providers) and the public at large to limit the COVID-19 pandemic, have and will directly and indirectly impact our business and results of operations, including, without limitation, the following:

We have experienced some decreases in sales of our products in various distribution channels that have been affected by the COVID-19 pandemic, such as health and fitness clubs. While some of the restrictions imposed as a result of the initial COVID-19 outbreak have been lifted or eased in many jurisdictions as the rates of COVID-19 infections have decreased or stabilized, resurgence of the COVID-19 pandemic in some markets has slowed or reversed the reopening process, and markets are moving through varying stages of restrictions and re-opening at different times. However, we have recently seen a resurgence of the COVID-19 pandemic in the Northern Hemisphere while cases in the Southern Hemisphere continue to rise. As a result, a number of countries, particularly in EMEA, have reinstituted lockdowns and other restrictions, which could further impact customer demand. If the COVID-19 pandemic and related unfavorable economic conditions continue to intensify, the negative impact on our sales, including our new product innovation launches, could be prolonged and may become more severe.
Deteriorating economic conditions and continued financial uncertainties in many of our major markets due to the COVID-19 pandemic, such as increased and prolonged unemployment, decreases in per capita income and the level of disposable income, declines in consumer confidence, or economic slowdowns or recessions, could affect consumer purchasing power and consumers’ ability to purchase our products, thereby reducing demand for our products. In addition, public concern among consumers regarding the risk of contracting COVID-19 may also reduce demand for our products.
The closures of, and continued restrictions on, on-premise retailers and other establishments that sell our products as a result of the COVID-19 pandemic have adversely impacted and may continue to adversely impact our sales and results of operations.
Our advertising, marketing, promotional, sponsorship and endorsement activities have been, and will continue to be, disrupted by reduced opportunities for such activities due to measures taken to limit the spread of the COVID-19 pandemic and the cancellations of or reduced capacity at sporting events, concerts and other events may result in decreased demand for our products. Our product sampling programs, which are part of our strategy to develop brand awareness, have been, and will continue to be, disrupted by the COVID-19 pandemic. If we are unable to successfully adapt to the changing landscape of advertising, marketing, promotional, sponsorship and endorsement opportunities created by the COVID-19 pandemic, our sales, market share, volume growth and overall financial results could be negatively affected.
Our innovation activities, including our ability to introduce new products in certain markets, have been delayed and/or adversely impacted by the COVID-19 pandemic. If such innovation activities are disrupted and we continue to delay the launch of new products and/or we are unable to secure sufficient distribution levels for such new products, our business and results of operations could be adversely affected.
Some of our suppliers, bottlers/distributors and co-packers may experience plant closures, production slowdowns and disruptions in operations as a result of the impact of the COVID-19 pandemic. This could result in a disruption to our operations.
We may experience delays in receiving certain raw materials as a result of shipping delays due to, among other things, additional safety requirements imposed by port authorities, closures of, or congestion at ports, reduced availability of commercial transportation, border restrictions and capacity constraints.
Due to increased demand in at-home consumption, the functional energy drink and liquid supplement industries have experienced some shortages of aluminum cans. However, we have been able to secure adequate supply and have not experienced significant adverse effects on our business, operations and financial condition from such shortage, however we are unable to accurately predict how this might change.
As a result of the COVID-19 pandemic, including related governmental measures, restrictions, directives and guidance, many of our office-based employees have worked remotely. We may experience reductions in productivity and disruptions to our business routines while our remote work policy remains in place. If our employees working remotely do not maintain appropriate measures to mitigate potential risks described below to our technology and operations from information technology-related disruptions, we may face cybersecurity threats. Employees of our third-party service providers who are working remotely, with whom we may share data, are subject to similar cybersecurity risks.
Governmental authorities at the U.S. federal, state and/or elsewheremunicipal level and in this report occur,certain foreign jurisdictions may increase or impose new income taxes, indirect taxes or other taxes or revise interpretations of existing tax rules and regulations as a means of financing the costs of stimulus or may take other measures to protect populations and economies from the impact of the COVID-19 pandemic. Increases in direct and indirect tax rates could affect our net income and increases in consumer taxes could affect our products’ affordability and reduce our sales.
We may be required to record significant impairment charges with respect to goodwill or intangible assets whose fair values may be negatively affected by the effects of the COVID-19 pandemic.
The continued financial impact of the COVID-19 pandemic may cause one or more of the financial institutions we do business with to fail or default in their obligations to us or to become insolvent or file for bankruptcy, which could cause us to incur significant losses and negatively impact our results of operations and financial conditionscondition.

7


Actions we have taken or may take, or decisions we have made or may make, as a consequence of the COVID-19 pandemic may result in negative publicity and the Company becoming a party to litigation claims and/or legal proceedings, which could consume significant financial and managerial resources, result in decreased demand for our products and injury to our reputation.
The resumption of normal business operations after the disruptions caused by the COVID-19 pandemic may be adversely affected.delayed or constrained by the COVID-19 pandemic’s lingering effects on our suppliers, bottlers/distributors, co-packers, contractors, business partners and/or other service providers.

Risk Factors Relating to Our Business

WeAny of the negative impacts of the COVID-19 pandemic, including those described above, alone or in combination with others, may have a historymaterial adverse effect on our business, reputation, operating results and/or financial condition. Any of lossesthese negative impacts, alone or in combination with others, could exacerbate many of the risk factors discussed herein, any of which could materially affect our business, reputation, operating results and/or financial condition.

Consolidation of retailers, wholesalers and we may experience additional lossesdistributors in the futures.industry may result in downward pressure on sales prices.

AlthoughConsolidation can cause significant downward pricing pressure and can impose additional costs on us. If we are unable to successfully manage the Company generated net income available to common shareholderpotential impact of $9,971,260, for the year ended December 31, 2019, there has been a history of losses, including net losses available to common shareholders of $11,419,781 for the year ended December 31, 2018. Our future operatingthese commercial changes, our financial results will depend on many factors, both inmay be materially and out of our control, including the ability to increase and sustain demand for and acceptance of our products, the level of our competition, and our ability to attract and maintain key management and key employees. Accordingly, there can be no assurance that we can attain consistent profitability.adversely affected.

 

We rely on third party co-packers to manufacture our products. If we are unable to maintain good relationships with our co-packers and/or their ability to manufacture our products becomes constrained or unavailable to us, our business could suffer.

 

We do not directly manufacture our products, but instead outsource such manufacturing to established third party co-packers. These third-party co-packers may not be able to fulfill our demand as it arises, could begin to charge rates that make using their services cost inefficient or may simply not be able to or willing to provide their services to us on a timely basis or at all. In the event of any disruption or delay, whether caused by a rift in our relationship or the inability of our co-packers to manufacture our products as required, we would need to secure the services of alternative co-packers. We may be unable to procure alternative packing facilities at commercially reasonable rates and/or within a reasonably short time period and any such transition could be costly. In such case, our business, financial condition and results of operations would be adversely affected.

 

We rely on distributors to distribute our products in the DSD sales channel and in international markets. If we are unable to secure such distributors and/or we are unable to maintain good relationships with our existing distributors, our business could suffer.

 

We distribute CelsiusCELSIUS® in the DSD sales channel by entering into agreements with direct-to-store delivery distributors having established sales, marketing and distribution organizations. We similarly are seeking to expand our international distribution, particularly in the Far East and elsewhere in Asia by entering into agreements with large established distributors who service those markets. Many of our distributors are affiliated with and manufacture and/or distribute other beverage products. In many cases, such products compete directly with our products. The marketing efforts of our distributors are important for our success. If CelsiusCELSIUS® proves to be less attractive to our distributors and/or if we fail to attract distributors, and/or our distributors do not market and promote our products with greater focus in preference to the products of our competitors, our business, financial condition and results of operations could be adversely affected.


Our customers are material to our success. If we are unable to maintain good relationships with our existing customers, our business could suffer.

 

Unilateral decisions could be taken by our distributors, grocery chains, convenience chains, drug stores, nutrition stores, mass merchants, club warehouses and other customers to discontinue carrying all or any of our products that they are carrying at any time, which could cause our business to suffer.

 

Increases in cost or shortages of raw materials or increases in costs of co-packing could harm our business.

 

The principal raw materials used by us are flavors and ingredient blends as well as aluminum cans, the prices of which are subject to fluctuations. We are uncertain whether the prices of any of the above or any other raw materials or ingredients we utilize will rise in the future and whether we will be able to pass any of such increases on to our customers. We do not use hedging agreements or alternative instruments to manage the risks associated with securing sufficient ingredients or raw materials. In addition, some of these raw materials, such as our distinctive sleek 12 ounce can, are available from a single or a limited number of suppliers. As alternative sources of supply may not be available, any interruption in the supply of such raw materials might materially harm us.

 

While the functional energy drink and supplement industries have experienced some shortages of cans as a result of the COVID-19 pandemic, Celsius has been able to secure adequate supply, though potentially at higher cost. To address the industry-wide shortage of aluminum cans, we have imported cans manufactured abroad which affected our margins in 2021 and will continue to affect our margins in 2022. We believe the increased prices, combined with a requirement to prepay for raw materials, will negatively impact our margins. We are unable to accurately predict how these cost trends might evolve prospectively. Such industry-wide shortages of raw materials, including aluminum cans, could from time to time in the future be encountered, which could interfere with and/or delay production of certain of our products and negatively impact our financial performance.

Our failure to accurately estimate demand for our products could adversely affect our business and financial results.

 

We may not correctly estimate demand for our existing products and/or new products. Our ability to estimate demand for our products is imprecise, particularly with regard to new products, and may be less precise during periods of rapid growth, including in new markets. If we materially underestimate demand for our products andor are unable to secure sufficient ingredients, orflavors, sleek aluminum cans and other raw materials for our supplements or experience difficulties with our co-packing arrangements, including production shortages or quality issues, we might not be able to satisfy demand on a short-term basis. Moreover, industry-wide shortages of certain ingredients have occurred and could occur, from time to time in the future, resulting in production fluctuations and/or product shortages. We generally do not use hedging agreements or alternative instruments to manage this risk. Such shortages could interfere with and/or delay production of certain of our products and could have a material adverse effect on our business and financial results.

8


If we do not accurately anticipate the future demand for a particular product or the time it will take to obtain new inventory, our inventory levels may be inadequate and our results of operations may be negatively impacted. If we fail to meet our shipping schedules, we could damage our relationships with distributors and/or retailers, increase our distribution costs and/or cause sales opportunities to be delayed or lost. In order to be able to deliver our products on a timely basis, we need to maintain adequate inventory levels of the desired products. If the inventory of our products held by our distributors and/or retailers is too high, they will not place orders for additional products, which could unfavorably impact our future sales and adversely affect our operating results.

Changes in the retail landscape or the loss of key retail or foodservice customers could adversely affect our financial results.

Our industry is being affected by the trend toward consolidation in and blurring of the lines between retail channels, particularly in Europe and the United States. Larger retailers may seek lower prices from us, may demand increased marketing or promotional expenditures, and may be more likely to use their distribution networks to introduce and develop private-label brands, any of which could negatively affect our profitability. In addition, discounters and value stores are growing at a rapid pace. Our industry is also being affected by the rapid growth in sales through e-commerce retailers, e-commerce websites, mobile commerce applications and subscription services, which may result in a shift away from physical retail operations to digital channels. As we build our e-commerce capabilities, we may not be able to develop and maintain successful relationships with existing and new e-commerce retailers without experiencing a deterioration of our relationships with key customers operating physical retail channels. If we are unable to successfully adapt to the rapidly changing retail landscape, including the rapid growth in digital commerce, our share of sales, volume growth and overall financial results could be negatively affected. In addition, our success depends in part on our ability to maintain good relationships with key retail customers. The loss of one or more of our key retail customers could have an adverse effect on our financial performance.

Significant additional labeling or warning requirements or limitations on the marketing or sale of our products may inhibit sales of affected products.

Various jurisdictions may seek to adopt significant additional product labeling or warning requirements or limitations on the marketing or sale of our products as a result of what they contain or allegations that they cause adverse health effects. If these types of requirements become applicable to one or more of our products under current or future environmental or health laws or regulations, they may inhibit sales of such products.

For example, under one such law in California, known as Proposition 65, if the state has determined that a substance causes cancer or harms human reproduction, a warning must be provided for any product sold in the state that exposes consumers to that substance, unless the exposure falls under an established safe harbor level or another exemption is applicable. If we were required to add Proposition 65 warnings on the labels of one or more of our supplement products produced for sale in California, the resulting consumer reaction to the warnings and possible adverse publicity could negatively affect our sales both in California and in other markets.

Our continued expansion outside of the United States exposes us to uncertain conditions and other risks in international markets.

We have continued expanding our sales of our products internationally into a variety of new markets and are currently seeking to expand our international distribution, particularly in East Asia and elsewhere in Asia by entering into agreements with large established distributors who service those markets. As our growth strategy includes further expanding our international business, if we are unable to continue to expand distribution of our products outside the United States, our growth rate could be adversely affected. Although we intend to sell through established distributors in international markets, we have limited or no operating experience in many of such markets and it may be costly to promote our brands in international markets. We face and will continue to face substantial risks associated with foreign distribution and sale of our products, including: economic and/or political instability in various international markets; fluctuations in foreign currency exchange rates; restrictions on or costs relating to the repatriation of foreign profits to the United States, including possible taxes and/or withholding obligations on any repatriations; and tariffs and/or trade restrictions. These risks could have a significant impact on our ability to distribute and sell our products on a competitive basis in international markets and could have a material adverse effect on our business, financial condition and results of operations. Also, distribution and sale of products outside of the United States are subject to risks relating to appropriate compliance with legal and regulatory requirements in local jurisdictions, potentially higher product damage rates if our products are shipped long distances, potentially higher incidence of fraud and/or corruption, credit risk of distributors and potentially adverse tax consequences.

Numerous U.S. and International laws including export and import controls affect our ability to compete in international markets.

U.S. export control laws and economic and trade sanctions prohibit the provision of certain products and services to U.S. embargoed or sanctioned countries, governments and persons. Even though we take precautions to prevent our products from being shipped or provided to embargoed countries and U.S. sanctions targets, they could be shipped, or provided by our distributors, to those countries and targets despite such precautions. The provision of goods in violation of U.S. export controls and/or sanctions could have negative consequences for our business, including government investigations, penalties and reputational harm. We must also comply with U.S. import laws.

U.S. laws such as the Foreign Corrupt Practices Act (the “FCPA”) also impact our international activities. We are subject to the FCPA and other laws that prohibit improper payments and offers to foreign officials and political parties for the purpose of obtaining or retaining business. Selling products into international markets, including through distributors, creates the risk of unauthorized payments or offers, for which casewe may be held responsible. Violations of the FCPA or other applicable anti-corruption and anti-bribery laws may result in severe criminal or civil sanctions, or other liabilities, which could negatively affect our business, operating results and financial condition.

Changes in export and import regulations, economic sanctions and related laws, shifts in the enforcement or scope of existing regulations, changes in the countries, governments or persons targeted by such regulations and the imposition of tariffs may create delays in the introduction and sale of our products in international markets, result in decreased ability to export or sell our products to existing or potential customers with international operations or in some cases, prevent the export or import of our products to certain countries, governments or persons.

Actions taken with respect to tariffs or trade relations between the United States and other countries, the products subject to such actions, and actions taken by other countries in retaliation may also have an adverse impact on us. The failure to comply with applicable current or future U.S. import, export control, sanctions

9


and anti-corruption laws, including U.S. Customs regulations, could expose us and our employees to substantial civil or criminal penalties, fines and in extreme cases, incarceration. In addition, if our distributors fail to obtain appropriate import, export or re-export licenses or authorizations, or otherwise act in accordance with applicable laws, we may be adversely affected through reputational harm and penalties.

Global or regional catastrophic events could impact our operations and affect our ability to grow our business.

Because of our increasingly global presence, our business could be affected by unstable political conditions, civil unrest, protests and demonstrations, large-scale terrorist acts, especially those directed against the United States or other major industrialized countries where our products are distributed, the outbreak or escalation of armed hostilities, major natural disasters and extreme weather conditions, such as hurricanes, wildfires, tornados, earthquakes or floods, or widespread outbreaks of infectious diseases (such as the COVID-19 pandemic). Such catastrophic events could impact our operations and our supply chain, including the production and/or distribution of our products. Materials and/or personnel may need to mobilize to other locations. Our headquarters and a large part of our operations are located in Florida, a state at greater risk of hurricanes. Some of the raw materials we use, including certain sizes of cans, are available from limited suppliers, and a regional catastrophic event impacting such suppliers could adversely impact our operations. In addition, such events could disrupt global or regional economic activity, which could affect consumer purchasing power and consumers’ ability to purchase our products, thereby reducing demand for our products. If our operations are disrupted or we are unable to grow our business as a result of these factors, our growth rate could decline and our business, financial condition and results of operations could be adversely affected.

 

Climate change and natural disasters may affect our business.

There is concern that a gradual increase in global average temperatures due to increased carbon dioxide and other greenhouse gases in the atmosphere could cause significant changes in weather patterns around the globe and an increase in the frequency and severity of natural disasters. Changing weather patterns could result in decreased agricultural productivity in certain regions, and/or outbreaks of diseases or other health issues, which may limit availability and/or increase the cost of certain ingredients used in our products and could impact the food security of communities around the world. Increased frequency or duration of extreme weather conditions could also impair production capabilities, disrupt our supply chain and/or impact demand for our products.

Natural disasters and extreme weather conditions, such as hurricanes, wildfires, earthquakes or floods, and outbreaks of diseases (such as the COVID-19 pandemic) or other health issues may affect our operations and the operation of our supply chain, impact the operations of our distributors and unfavorably impact our consumers’ ability to purchase our products. In addition, public expectations for reductions in greenhouse gas emissions could result in increased energy, transportation and raw material costs, and may require us to make additional investments in facilities and equipment. Changes in applicable laws, regulations, standards or practices related to greenhouse gas emissions, packaging and water scarcity, as well as initiatives by advocacy groups in favor of certain climate change-related laws, regulations, standards or practices, may result in increased compliance costs, capital expenditures and other financial obligations, which could affect our business, financial condition and results of operations. Sales of our products may also be influenced to some extent by weather conditions in the markets in which we operate. Our third-party co-packers use a number of key ingredients in the manufacture of our liquid supplement products and powder packets that are derived from agricultural commodities. Increased demand for food products and decreased agricultural productivity in certain regions of the world as a result of changing weather patterns and other factors may limit the availability or increase the cost of such agricultural commodities and could impact the food security of communities around the world. Weather conditions may influence consumer demand for certain of our supplements, which could have an effect on our operations, either positively or negatively.

We depend upon our trademarks and proprietary rights, and any failure to protect our intellectual property rights or any claims that we are infringing upon the rights of others may adversely affect our competitive position.

 

Our success depends, in large part, on our ability to protect our current and future brands and products and to defend our intellectual property rights. We cannot be sure that trademarks will be issued with respect to any future trademark applications or that our competitors will not challenge, invalidate or circumvent any existing or future trademarks issued to, or licensed by, us.

 

Our products are manufactured using our proprietary blends of ingredients. These blends are created by third-party suppliers to our specifications and then supplied to our co-packers. Although all of the third parties in our supply and manufacture chain execute confidentiality agreements, there can be no assurance that our trade secrets, including our proprietary ingredient blends will not become known to competitors.

 

We believe that our competitors, many of whom are more established and have greater financial and personnel resources than we do, may be able to replicate or reverse engineer our processes, brands, flavors, or our products in a manner that could circumvent our protective safeguards. Therefore, we cannot give you any assurance that our confidential business information will remain proprietary. Any such loss of confidentiality could diminish or eliminate any competitive advantage provided by our proprietary information.

 

We must continually maintain, protect and/or upgrade our information technology systems, including protecting us from internal and external cybersecurity threats.

Information technology enables us to operate efficiently, interface with customers, maintain financial accuracy and efficiency and accurately produce our financial statements. If we do not appropriately allocate and effectively manage the resources necessary to build and sustain the proper technology infrastructure, we could be subject to transaction errors, processing inefficiencies, the loss of customers, business disruptions, and/or the loss of and/or damage to intellectual property through security breaches, including internal and external cybersecurity threats. Cybersecurity attacks are evolving and include, but are not limited to, malicious software (malware, ransomware and viruses), phishing and social engineering, attempts to gain unauthorized access to networks, computer systems and data, malicious or negligent actions of employees (including misuse of information they are entitled to access) and other forms of electronic security breaches that could lead to disruptions in business systems, an inability to process customer orders and/or lost customer orders, unauthorized release of confidential or otherwise protected information and corruption of data.

10


We rely on relationships with third parties, including suppliers, distributors, co-packers, contractors, cloud data storage and other information technology service providers and other external business partners, for certain functions or for services in support of our operations. These third-party service providers and partners, with whom we may share data, are subject to similar risks as we are relating to cybersecurity, privacy violations, business interruption, and systems, as well as employee failures. While we have procedures in place for selecting and managing our relationships with third-party service providers and other business partners, we do not have control over their business operations or governance and compliance systems, practices and procedures, which increases our financial, legal, reputational and operational risk. These third parties may experience cybersecurity incidents that may involve data we share with them or rely on them to provide to us, and the need to coordinate with such third-parties, including with respect to timely notification and access to personnel and information concerning an incident, may complicate our efforts to resolve any issues that arise.

We believe that we have adopted appropriate measures including ongoing cybersecurity risk assessments to mitigate potential risks to our technology and our operations from these information technology-related disruptions. However, given the unpredictability of the timing, nature and scope of such disruptions, we could potentially be subject to operational interruption, damage to our brand image and private data exposure.

Moreover, if our data management systems do not effectively collect, store, process and report relevant data for the operation of our business (whether due to equipment malfunction or constraints, software deficiencies, cybersecurity attack and/or human error), our ability to effectively plan, forecast and execute our business plan and comply with applicable laws and regulations will be impaired, perhaps materially. Any such impairment could materially and adversely affect our financial condition, results of operations, cash flows and the timeliness with which we report our internal and external operating results.

If we fail to comply with data privacy and personal data protection laws, we could be subject to adverse publicity, government enforcement actions and/or private litigation, which may negatively impact our business and operating results.

We receive, process, transmit and store information relating to certain identified or identifiable individuals (“personal data”), including current and former employees, in the ordinary course of business. As a result, we are subject to various U.S. federal and state and foreign laws and regulations relating to personal data. These laws are subject to change, and new personal data legislation may be enacted in other jurisdictions at any time. In the European Union, the General Data Protection Regulation (the “GDPR”) became effective in May 2018 for all member states. The GDPR includes operational requirements for companies receiving or processing personal data of residents of the European Union different from those that were previously in place and also includes significant penalties for noncompliance. Additionally, the California Consumer Privacy Act of 2018 (the “CCPA”), which was enacted in June 2018 and came into effect on January 1, 2020, provides a new private right of action and statutory damages for certain data breaches and imposes operational requirements on companies that process personal data of California residents, including making new disclosures to consumers about data collection, processing and sharing practices and allowing consumers to opt out of certain data sharing with third parties.

Changes introduced by the GDPR and the CCPA, as well as other changes to existing personal data protection laws and the introduction of such laws in other jurisdictions, subject the Company to, among other things, additional costs and expenses and may require costly changes to our business practices and security systems, policies, procedures and practices. There can be no assurances that our security controls over personal data, training of personnel on data privacy and data security, vendor management processes, and the policies, procedures and practices we implement will prevent the improper processing or breaches of personal data. Data breaches or improper processing, or breaches of personal data in violation of the GDPR, the CCPA and/or of other personal data protection or privacy laws and regulations, could harm our reputation, cause loss of consumer confidence, subject us to government enforcement actions (including fines), or result in private litigation against us, which may result in potential loss of revenue, increased costs, liability for monetary damages or fines and/or criminal prosecution, thereby negatively impacting our business and operating results.

If we fail to manage future growth effectively, our business could be materially adversely affected.

We have experienced rapid growth, and anticipate such growth may continue. During the year ended December 31, 2021, we grew from 154 to 225 employees, and expect to continue expanding our hiring and marketing efforts with no assurance that our business or revenue will continue to grow. This growth may place significant demands on management and our operational infrastructure. As we continue to grow, we must manage such growth effectively by successfully integrating, developing and motivating a large number of new employees, while maintaining the beneficial aspects of our company culture. If we do not manage the growth of our business and operations effectively, the quality of our products and efficiency of our operations could suffer and we may not be able to execute on our business plan, which could harm our brand, results of operations and overall business. Accordingly, we cannot guarantee that we will achieve our planned growth, or even if we are able to grow as planned, that we will continue to sustain such growth or performance.

We may incur material losses as a result of product recall and product liability.

 

We may be liable if the consumption of any of our products causes injury, illness or death. We also may be required to recall some of our products if they become contaminated or are damaged or mislabeled. A significant product liability judgment against us, or a widespread product recall, could have a material adverse effect on our business, financial condition and results of operations. The amount of the insurance we carry is limited, and that insurance is subject to certain exclusions and may or may not be adequate.

 

Our lack of product diversification and inability to timely introduce new or alternative products could cause us to cease operations.

Our business is centered on Celsius® and our recent product line extensions, including Celsius Heat™. The risks associated with focusing on a limited product line are substantial. If consumers do not accept our products or if there is a general decline in market demand for, or any significant decrease in, the consumption of functional beverages, we are not financially or operationally capable of introducing alternative products within a short time frame. As a result, such lack of acceptance or market demand decline could cause us to cease operations.


We are dependentrely on our management team and other key executivespersonnel.

We depend on the skills, experience, relationships, and employees and the loss of any of their services could materially adversely affect us which may have a material adverse effect on our Company.

Our future success will depend substantially upon the abilities of, and personal relationships developed by our key executives and employees. The sudden loss of thecontinued services of any key executive or employee could materially adversely affectpersonnel, including our business andexperienced management team. In addition, our prospects for the future. We do not have key person insurance on the lives of such individuals.

We are dependentability to achieve our operating goals also depends on our ability to recruit, train, and retain qualified individuals. We compete with other companies both within and outside of our industry for talented personnel, and we may lose key personnel or fail to attract and retain qualified technical,additional talented personnel. Any such loss or failure could adversely affect our product sales, financial condition, and managerial personnel.operating results.

 

Our futureIn particular, our continued success dependswill depend in part, on our continuing ability to attractretain the talents and retain highly qualified technical, salesdedication of key employees. If key employees finalize their employment, become ill as a result of the COVID-19 pandemic, or if an insufficient number of employees is retained to maintain effective operations, our business may be adversely affected, and managerial personnel. Competition for such personnel in the beverage industry is intense andour management team may be distracted. Furthermore, we may not be able to retain locate suitable replacements for any of

11


our key managerial,employees who leave or be able to offer employment to potential replacements on reasonable terms, all of which could adversely affect our procurement and distribution processes, sales and technical employees or attractmarketing activities, financial processes & condition and retain additional highly qualified technical, salesresults of operations.

The U.S. Food and managerial personnel in the future. Any inability to attract and retain the necessary technical, sales and managerial personnel could materially adversely affect us.

The FDADrug Administration (the “FDA”) has not passed on the efficacy of our products or the accuracy of any claim we make related to our products.

 

Although six independent clinical studies have been conducted relating to the calorie-burning and related effects of our products, the results of these studies have not been submitted to or reviewed by the FDA.

Further, the FDA has not passed on the efficacy of any of our products nor has it reviewed or passed on any claims we make related to our products, including the claim that our products aid consumers in burning calories or enhancing their metabolism.

 

The Federal Trade Commission (the “FTC”) regulates advertising and may review the truthfulness of and substantiation for any claim we make related to our products.

Our resultsadvertising activities are subject to regulation by the FTC under the Federal Trade Commission Act. In recent years, the FTC and state attorneys general have initiated numerous investigations of operationsdietary and nutritional supplement companies and products. Any actions or investigations initiated against the Company by governmental authorities or private litigants could be adversely affected by natural catastrophes or public health crises, in the locations in which we, our distributors or our suppliers operate.

A natural disaster could disrupt our operations, or our distributors’ or suppliers’ operations and delivery of products and could adversely affect our results of operations and financial condition. In addition, our international operations expose us to risks associated with public health crises, such as pandemics and epidemics, which could harm our business and cause our operating results to suffer. For example, since December 2019, an outbreak of a new strain of coronavirus in Wuhan, China and elsewhere (including Europe) has resulted in travel disruption and has affected certain companies’ operations. At this point, the extent to which the coronavirus may impact our results is uncertain. However, since we operate on a fixed royalty basis in China we do not currently expect the coronavirus to have a material adverse effect on our business, financial condition and results of operations.

The shifting regulatory environment through the various jurisdictions in which are products are sold necessitates building and maintaining robust systems to achieve and maintain compliance in multiple jurisdictions and increases the possibility that we may violate one or more of the legal requirements. If our operations are found to be in violation of any applicable laws or regulations, we may be subject to, without limitation, civil and criminal penalties, damages, fines, the curtailment or restructuring of our operations, injunctions, or product withdrawals, recalls or seizures, any of which could adversely affect our ability to operate our business, our financial condition.condition and results of operations.

 

Risk Factors Relating to Our Industry

 

We are subject to significant competition in the beverage industry.functional energy drink and supplement industries.

 

The beverage industry isfunctional energy drink and supplement industries are highly competitive. The principal areas of competition are pricing, packaging, distribution channel penetration, development of new products and flavors and marketing campaigns. Our products compete with a wide range of drinks produced by a relatively large number of manufacturers, most of which have substantially greater financial, marketing and distribution resources and name recognition than we do.

 

Important factors affecting our ability to compete successfully include the taste and flavor of our products, trade and consumer promotions, rapid and effective development of new, unique cutting-edge products, attractive and different packaging, branded product advertising and pricing. Our products compete with all liquid refreshments and with products of much larger and substantially better financed competitors, including the products of numerous nationally and internationally known producers, such as The Coca Cola Company, Dr. Pepper Snapple Group, PepsiCo, Inc., Nestle,Nestlé, Waters North America, Inc., Hansen Natural Corp., Vital Pharmaceuticals, Inc., Monster Energy and Red Bull. We also compete with companies that are smaller or primarily local in operation. Our products also compete with private label brands such as those carried by supermarket chains, convenience store chains, drug store chains, mass merchants and club warehouses. New competitors continue to emerge, some of which target specific markets of ours as well as the health and wellness space. This may require additional marketing expenditures on our part to remain competitive.

 

ThereThe rapid growth in sales through e-commerce retailers, e-commerce websites, mobile commerce applications and subscription services, and closures of physical retail operations, particularly during, and potentially following, the COVID-19 pandemic, may result in a shift away from physical retail operations to digital channels and a reduction in impulse purchases. Further, the ability of consumers to compare prices on a real-time basis using digital technology puts additional pressure on us to maintain competitive prices. Sales in gas chains may also be affected by improvements in fuel efficiency and increased consumer preferences for electric or alternative fuel-powered vehicles, which may result in fewer trips by consumers to gas stations and a corresponding reduction in purchases by consumers in convenience gas retailers. We have been growing our e-commerce sales by using Amazon and leveraging our retail partners e-commerce platforms, rather than building our own internal platform. However, if we are unable to successfully adapt to the rapidly changing retail landscape, our share of sales, volume growth and overall financial results could be negatively affected.

Due to competition in the functional energy drink and supplement industries, there can be no assurance that we will compete successfullynot encounter difficulties in maintaining our current revenues, market share or position in the functional beverage industry. The failure to do so would materially adversely affectenergy drink and supplement industries. If our revenues decline, our business, financial condition and results of operations.operations could be adversely affected.

 


Our inability to innovate successfully and to provide new cutting-edge products could adversely affect our business and financial results.

Our ability to compete in the highly competitive functional energy drink and supplement industries and to achieve our business growth objectives depends, in part, on our ability to develop new flavors, products and packaging. The success of our innovation, in turn, depends on our ability to identify consumer trends and cater to consumer preferences. If we are not successful in our innovation activities, our business, financial condition and results of operation could be adversely affected.

Changes in consumer product and shopping preferences may reduce demand for some of our products.

The functional energy drink and supplement categories are subject to changing consumer preferences and shifts in consumer preferences may adversely affect us. There is increasing awareness of and concern for health, wellness and nutrition considerations, including concerns regarding caloric intake associated with sugar-sweetened drinks and the perceived undesirability of artificial ingredients. Our products do not contain the artificial preservatives often found in many

12


energy drinks and sodas. CELSIUS® has no artificial preservatives, aspartame or high fructose corn syrup and is very low in sodium. The main CELSIUS® line of products are sweetened with sucralose, a sugar-derived sweetener that is found in Splenda®, which makes our liquid supplements low-calorie. However, consumer preferences may shift away from the trend towards healthier options that we have observed, and as such, there can be no assurance that our current products and product lines will maintain their current levels of demand. There are also changes in demand for different packages, sizes and configurations. This may reduce demand for our functional energy drinks and liquid supplements, which could reduce our revenues and adversely affect our results of operations.

Consumers are seeking greater variety in their functional energy drinks and supplements. Our future success will depend, in part, upon our continued ability to develop and introduce different and innovative drinks and supplements that appeal to consumers. In order to retain and expand our market share, we must continue to develop and introduce different and innovative supplements and be competitive in the areas of efficacy, taste, quality and price, although there can be no assurance of our ability to do so. There is no assurance that consumers will continue to purchase our products in the future. Product lifecycles for some functional energy drink and supplement brands, products and/or packages may be limited to a few years before consumers’ preferences change. The functional energy drink and supplements we currently market are in varying stages of their product lifecycles, and there can be no assurance that such products will become or remain profitable for us. We may be unable to achieve volume growth through product and packaging initiatives. We may also be unable to penetrate new markets. Additionally, as shopping patterns are being affected by the digital evolution, with consumers embracing shopping by way of mobile device applications, e-commerce retailers and e-commerce websites or platforms, we may be unable to address or anticipate changes in consumer shopping preferences or engage with our consumers on their preferred platforms. If our revenues decline, our business, financial condition and results of operations could be adversely affected.

We derive virtually all of our revenues from functional energy drinks and supplements, and competitive pressure in the functional energy drink and supplement category could adversely affect our business and operating results.

Our focus is in the functional energy drink and supplement categories, and our business is vulnerable to adverse changes impacting the fitness supplement category and business, which could adversely impact our business and the trading price of our common stock.

Virtually all of our sales are derived from our functional energy drink and supplements, including our CELSIUS® Originals, CELSIUS HEAT, CELSIUS BCCA+ENERGY, CELSIUS® On-the-Go and CELSIUS® product lines. Any decrease in the sales of our functional energy drinks and supplements could significantly adversely affect our future revenues and net income. Historically, we have experienced substantial competition from new entrants in the functional energy drink and supplement categories.

The increasing number of competitive products and limited amount of shelf space, including in coolers, in retail stores may adversely impact our ability to gain or maintain our share of sales in the marketplace. In addition, certain actions of our competitors, including unsubstantiated and/or misleading claims, false advertising claims and tortious interference in our business, as well as competitors selling misbranded products, could impact our sales. Competitive pressures in the functional energy drink and supplement categories could impact our revenues, cause price erosion and/or lower market share, any of which could have a material adverse effect on our business and results of operations.

We compete in an industry that is brand-conscious, so brand name recognition and acceptance of our products are critical to our success and significant marketing and advertising could be needed to achieve and sustain brand recognition.

 

Our business is substantially dependent upon awareness and market acceptance of our products and brands by our targeted consumers. Our business depends on acceptance by our independent distributors of our brand as one that has the potential to provide incremental sales growth rather than reduce distributors’ existing beverage sales. The development of brand awareness and market acceptance is likely to require significant marketing and advertising expenditures. There can be no assurance that CelsiusCELSIUS® will achieve and maintain satisfactory levels of acceptance by independent distributors and retail consumers. Any failure of the CelsiusCELSIUS® brand to maintain or increase acceptance or market penetration would likely have a material adverse effect on business, financial condition and results of operations.

 

If we are unable to successfully manage new product launches, our business and financial results could be adversely affected.

Due to the highly competitive nature of the global functional energy drink and supplement sectors, we expect and intend to continue to introduce new products and evolve existing products to better match consumer demand. The success of new and evolved products depends on a number of factors, including timely and successful development and consumer acceptance. Such endeavors may also involve significant risks and uncertainties, including distraction of management from current operations, greater than expected liabilities and expenses, inadequate return on capital, exposure to additional regulations and reliance on the performance of third parties.

Our sales are affected by seasonality.

 

As is typical in the beverage industry,functional energy drink and supplement industries, our sales are seasonal. Our highest sales volumes generally occur in the second and third quarters, which correspond to the warmer months of the year in our major markets. Consumer demand for our products is also affected by weather conditions. Cool, wet spring or summer weather could result in decreased sales of our beveragesproducts and could have an adverse effect on our results of operations.

 

Our business is subject to many regulations and noncompliance is costly.

 

The production, marketing and sale of our beverage productsfunctional energy drinks and supplements are subject to the rules and regulations of various federal, state and local health agencies. The marketing and sale of our products internationally is similarly subject to compliance with applicable laws, rules and regulations in those foreign countries where our products are sold. If a regulatory authority finds that a current or future product or production run is not in compliance with any of these regulations, we may be fined, or production may be stopped, thus adversely affecting our business, financial condition and results of operations. Similarly, any adverse publicity associated with any noncompliance may damage our reputation and our ability to successfully market our products. Furthermore, the rules and regulations are subject to change from time to time and while we closely monitor developments in this area, we have no way of anticipating whether changes

13


in these rules and regulations will impact our business adversely. Additional or revised regulatory requirements, whether labeling, environmental, tax or otherwise, could have an adverse effect on our business, financial condition and results of operations.

 

RisksProduct safety and quality concerns, or other negative publicity (whether or not warranted) could damage our brand image and corporate reputation and may cause our business to suffer.

Our success depends in large part on our ability to maintain consumer confidence in the safety and quality of all of our products. We have rigorous product safety and quality standards, which we expect our operations as well as our suppliers to meet. However, despite our strong commitment to product safety and quality, we or our suppliers may not always meet these standards, particularly as we expand our product offerings through innovation or acquisitions into product categories that are beyond our traditional range of functional energy drinks and supplements. If we or our suppliers fail to comply with applicable product safety and quality standards, or if our supplement products taken to the market are or become contaminated or adulterated by any means, we may be required to conduct costly product recalls and may become subject to product liability claims and negative publicity, which could cause our business to suffer.

Our success also depends on our ability to build and maintain the brand image for our existing products, new products and brand extensions and maintain our corporate reputation. There can be no assurance that our advertising, marketing and promotional programs and our commitment to product safety and quality, human rights and environmental sustainability will have the desired impact on our products’ brand image and on consumer preferences and demand. Claims regarding product safety, quality and/or ingredient content issues, efficacy or lack thereof (real or imagined), our culture and our workforce, our environmental impact and the sustainability of our operations, or allegations of product contamination, even if false or unfounded, could tarnish the image of our brands and may cause consumers to choose other products. Consumer demand for our products could diminish significantly if we, our employees, distributors, suppliers or business partners fail to preserve the quality of our products, act or are perceived to act in an unethical, illegal, discriminatory, unequal or socially irresponsible manner, including with respect to the sourcing, content or sale of our products, service and treatment of our customers, or the use of customer data. For example, Celsius’ former managing director of Asia, since leaving the Company, has been charged in connection with 1Malaysia Development Bhd.-related matters. Furthermore, our brand image or perceived product quality could be adversely affected by litigation, unfavorable reports in the media (internet or elsewhere), studies in general and regulatory or other governmental inquiries (in each case whether involving our products or those of our competitors) and proposed or new legislation affecting our industry. For example, we are currently in arbitration proceedings with McGovern Capital, Inc. and Kevin McGovern about a fee dispute emerging from a representative agreement among the parties and Celsius Holdings in connection with sales of our products in the People’s Republic of China for four years starting from September 1, 2017. Negative postings or comments on social media or networking websites about the Company or any one of our brands, even if inaccurate or malicious, could generate adverse publicity that could damage the reputation of our brands or the Company. Business incidents, whether isolated or recurring and whether originating from us, our distributors, suppliers or business partners, that erode consumer trust can significantly reduce brand value or potentially trigger boycotts of our products and can have a negative impact on consumer demand for our products as well as our reputation and financial results. The impact of such incidents may be exacerbated if they receive considerable publicity, including rapidly through social or digital media (including for malicious reasons) or result in litigation.

In addition, from time to time, there are public policy endeavors that are either directly related to our recent acquisitionproducts and packaging or to our business. These public policy debates can occasionally be the subject of Func Food maybacklash from advocacy groups that have a differing point of view and could result in adverse media and consumer reaction, including product boycotts. Similarly, our sponsorship relationships could subject us to negative publicity as a result of actual or alleged misconduct by individuals or entities associated with organizations we sponsor or support. Likewise, campaigns by activists connecting us, or our supply chain, with human and workplace rights, environmental or animal rights issues could adversely impact our corporate image and reputation. Allegations, even if untrue, that we are not respecting the human rights found in the United Nations Universal Declaration of Human Rights; actual or perceived failure by our suppliers or other business partners to comply with applicable labor and workplace rights laws, including child labor laws, or their actual or perceived abuse or misuse of migrant workers; adverse publicity surrounding obesity and health concerns related to our products, our environmental impact and the sustainability of our operations, labor relations, our culture and our workforce or the like could negatively affect our business,Company’s overall reputation and brand image, which in turn could have a negative impact on our products’ acceptance by consumers.

Litigation regarding our products could expose us to significant liabilities and reduce demand for our products.

We have been and are a party, from time to time, to various litigation claims and legal proceedings, including, but not limited to, intellectual property, false advertising, product liability, breach of contract claims and others. Other lawsuits have been filed against us claiming that certain statements made in our advertisements and/or on the labels of our products were false and/or misleading or otherwise not in compliance with food standards under local law. Putative class action lawsuits have also been filed against us, alleging that certain claims in our marketing promotional amount to false advertising. We do not believe any statements made by us in our promotional materials or set forth on our product labels are false or misleading or noncompliant with local law, and we have been defending, and will continue to vigorously defend such lawsuits.

Any of the foregoing matters or other litigation, the threat thereof, or unfavorable media attention arising from pending or threatened litigation could consume significant financial and managerial resources and result in diminished operational efficiency of the Company, significant monetary awards against us, an injunction barring the sale of any of our products and injury to our reputation. Our failure to successfully defend or settle any litigation or legal proceedings could result in liabilities that, to the extent not covered by our insurance, could have a material adverse effect on our financial condition, revenue and resultsprofitability, and could cause the market value of operations.our common stock to decline.

 

Any acquisition, including the recently completed acquisition of Func Food, involves potential risks, including, among other things:

The validity of our assumptions about sales, revenues, operating expenses and costs;

Our ability to successfully integrate the acquisition; and

The assumption of unknown liabilities, losses or costs for which we are not indemnified or, where coverage is excluded or limited under the warranty and indemnity insurance policy.

If any of these risks were to materialize, the benefits of the Func Food acquisition may not be fully realized, if at all, and our business, financial condition and results of operations could be negatively impacted.


Risk Factors Relating to our Status as a Fully Reporting Public Company

 

We are subject to the periodic reporting requirements of the Securities Exchange Act of 1934 (the “Exchange Act”) that require us to incur audit fees and legal fees in connection with the preparation of such reports. These additional costs could reduce or eliminate our ability to earn a profit.

 

We are subject to the periodic reporting requirements of the Exchange Act and as a result, we are now required to file periodic reports with the Securities and Exchange Commission (the “SEC”SEC) pursuant to the Exchange Act and the rules and regulations promulgated thereunder. In order to comply with these requirements, our independent registered public accounting firm has to review our financial statements on a quarterly basis and audit our financial statements on

14


an annual basis. Moreover, our legal counsel has to review and assist in the preparation of such reports. The costs charged by these professionals for such services cannot be accurately predicted at this time because factors such as the number and type of transactions that we engage in and the complexity of our reports cannot be determined at this time and will have a major effect on the amount of time to be spent by our auditors and attorneys. However, the incurrence of such costs will obviously be an expense to our operations and thus have a negative effect on our ability to meet our overhead requirements and earn a profit. If we cannot provide reliable financial reports or prevent fraud, our business and operating results could be harmed, investors could lose confidence in our reported financial information, and the trading price of our common stock, if a market ever develops, could drop significantly.

 

Our periodic filings as required under the Exchange Act may be subject to review and comment by the SEC, which may result in changes to our public disclosure.

Our periodic filings with the SEC in compliance with the reporting requirements of the Exchange Act, may be subject to review and comment by the SEC. Should the SEC conduct such review and comment, we may be required to revise such periodic filings, including but not limited to the financial statements contained therein.

If we do not maintain an effective internal control environment as well as adequate control procedures over our financial reporting, investor confidence may be adversely affected thereby affecting the value of our stock price

 

We are required to maintain proper internal control over our financial reporting and adequate controls related to our disclosures. As defined in Rule 13a-15(f) under the Exchange Act, internal control over financial reporting is a process designed by, or under the supervision of, the principal executive and principal financial officers and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. If we fail to maintain adequate controls, our business, the results of operations, financial condition and/or the value of our stock may be adversely impacted.

The Company has identified material weaknesses in its internal control over financial reporting that, if not remediated, could result in additional material misstatements in its consolidated financial statements.

As described in Part II, Item 9A — Controls and Procedures, management has identified material weaknesses in the Company's internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

The Company is in the process of developing and implementing a remediation plan to address the material weaknesses. If the Company’s remediation efforts are insufficient or if additional material weaknesses in internal control over financial reporting are discovered or occur in the future, the Company's consolidated financial statements may contain material misstatements and it could be required to revise or restate its financial results, which could materially and adversely affect the Company’s business, results of operations and financial condition, restrict its ability to access the capital markets, require it to expend significant resources to correct the material weakness, subject it to fines, penalties or judgments, harm its reputation or otherwise cause a decline in investor confidence.

We face investigation from the SEC, the timeline for which and the results of which are currently unknown.

On January 8, 2021, we received a letter from the SEC Division of Enforcement seeking the production of documents in connection with a non-public fact-finding inquiry by the SEC to determine whether violations of the federal securities laws have occurred. On August 20, 2021, the SEC issued a subpoena for production of documents in connection with the matter. Neither the January 8, 2021 SEC letter nor the August 20, 2021 subpoena means that the SEC has concluded that the Company or anyone else has violated the federal securities laws. We have cooperated and will continue to cooperate with the SEC staff in its investigation. At this time, however, we cannot predict the length, scope, or results of the investigation or the impact, if any, of the investigation on our results of operations.

We may also be subject to further or other examinations, investigations, proceedings and orders by the SEC or other regulators. Any such further or other actions could be expensive and damaging to our business, results of operations and financial condition.

Risk Factors Related to our Common Stock

 

We cannot guarantee the continued existence of an active established public trading market for our common stock.

 

Our common stock currently is listed for trading on the Nasdaq Capital Market. Trading in stock quoted on the Nasdaq Capital Market may often experience wide fluctuations in trading prices, due to many factors that may have little to do with our operations or business prospects. This volatility could depress the market price of our common stock for reasons unrelated to operating performance.


Market prices for our common stock may also be influenced by a number of other factors, including:

the issuance of new equity securities pursuant to a public or private offering;
changes in interest rates;
competitive developments, including announcements by competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
variations in quarterly operating results;
change in financial estimates by securities analysts;

15


the depth and liquidity of the market for our common stock;
investor perceptions of CELSIUS® and the functional energy drink and supplement industries generally; and
general economic and other national conditions.

the issuance of new equity securities pursuant to a public or private offering;

changes in interest rates;

competitive developments, including announcements by competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;

variations in quarterly operating results;

change in financial estimates by securities analysts;

the depth and liquidity of the market for our common stock;

investor perceptions of Celsius and the functional beverage industry generally; and

general economic and other national conditions.

Our board of directors has the authority, without shareholderstockholder approval, to issue preferred stock with terms that may not be beneficial to common shareholdersstockholders and with the ability to affect adversely shareholderstockholder voting power and perpetuate their control over us.

 

Our Articles of Incorporation allows our board of directors to issue shares of preferred stock without any vote or further action by our shareholders.stockholders. Our board of directors has the authority to fix and determine the relative rights and preferences of preferred stock. As a result, our board of directors could authorize the issuance of a series of preferred stock that would grant to holders the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed to the holders of common stock and the right to the redemption of the shares, together with a premium, prior to the redemption of our common stock.

 

The ability of ourOur principal shareholders to control our business may limit or eliminate minority shareholders’ ability tostockholders can exert significant influence on the Company’s corporate affairs.

 

Our principal shareholders own common stock and/or preferred stock which holds a majority of the voting powerstockholder owns approximately 25% of our issued and outstanding capital.common stock. Accordingly, they will be able to effectively control the election of directors, as well as all other matters requiring shareholderstockholder approval. The interests of our principal shareholdersstockholders may differ from the interests of other shareholdersstockholders with respect to the issuance of shares, business transactions with or sales to other companies, selection of other directors and other business decisions. The minority shareholders have no way of overriding decisions made by our principal shareholders. This level of control may also have an adverse impact on the market value of our shares because our principal shareholders may institute or undertake transactions, policies or programs that result in losses, may not take any steps to increase our visibility in the financial community and / or may sell sufficient numbers of shares to significantly decrease our price per share.

 

We do not expect to pay cash dividends in the foreseeable future.

 

We have never paid cash dividends on our common stock. We do not expect to pay cash dividends on our common stock at any time in the foreseeable future. The future payment of dividends directly depends upon our future earnings, capital requirements, financial requirements and other factors that our board of directors will consider. Since we do not anticipate paying cash dividends on our common stock, return on your investment, if any, will depend solely on an increase, if any, in the market value of our common stock.


Item 1B. Unresolved Staff Comments.

 

Not applicable to the Company because we are a “smaller reporting company.”applicable.

 

Item 2. Properties.

 

At present, weWe do not own any real property. We currently lease our principal executive offices located at 2424 N Federal Highway, Boca Raton, Florida 33431. Our premises are leased for a monthly cost of $12,826.$24,494. The current lease expires on October 2020.January 2024. The Company has no warehouses or other facilities as we store our product at third party contract warehouse facilities.

 

We also now have leased premises in Europe which have an aggregate monthly cost of approximately $9,500.$11,600. These leases have different periods and extend until January 2022.August 2023.

 

Item 3. Legal Proceedings.

 

As previously reported, on December 18, 2018, Rockstar, Inc. (“Rockstar”) filed suit against Celsius in federal district court in the District of Nevada. Rockstar’s complaint alleged three claims for relief: (a) false advertising in violation of 15 USC §1125(a); (b) violation of the Nevada Deceptive Trade Practice Act; and (c) Nevada common law unfair competition. On January 16, 2020 the parties entered into a non-monetary settlement of this litigation.

On April 8, 2019, Daniel Prescod filed suit against Celsius in the Superior Court for the State of California, County of Los Angeles (the “Prescod Litigation”). Daniel Prescod asserts that the Company’s use of citric acid in its products while simultaneously claiming “no preservatives” violates California Consumer Legal Remedies Act, California Business and Professions Code Section 17200, et seq., and California Business and Professions Code Section 17500, et seq., because citric acid acts as a preservative. The Company does not use citric acid as a preservative in its products, but rather as a flavoring, and therefore it believes that its “no preservatives” claim is fair and not deceptive. The Company intends to contest the claims vigorously. Since this matter is still in its initial stages, the Company is unable to predict the outcome at this time.

On January 24, 2020, Evlution Nutrition, LLC filed suit against Celsius in federal court for the Southern District of Florida, for trademark infringement (the “Evlution Litigation”). Evlution asserts that Celsius’ BCAA dietary supplement product’s use of BCAA + ENERGY infringes upon Evlution’s registered trademarks. The Company believes that Evlution’s trademarks are invalid, merely descriptive, and unenforceable and Celsius has filed a cancellation proceeding regarding those trademarks with the Trademark Trial and Appeal Board of the United States Patent and Trademark Office. The Company intends to defend against Evlution’s claims vigorously. Since this matter is still in its initial stages, the Company is unable to predict the outcome at this time.

In addition to other matters previously reported in our periodic filings under the foregoing,Exchange Act, from time to time, we may become party to litigation or other legal proceedings that we consider to be a part of the ordinary course of our business.

 

Item 4. Mine Safety Disclosures

 

Not applicable.


16


PART II

 

Item 5. Market Price of and Dividends on the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Market Information

 

Since May 24, 2018, ourOur common stock has been listed on the Nasdaq Capital Market under the symbol “CELH.”

 

Holders

As of March 15, 2022, there were 33 holders of record of our common stock and in excess of 5,000 beneficial owners of our common stock.

Dividends

We have never paid cash dividends on our common stock. We do not expect to pay cash dividends on our common stock at any time in the foreseeable future. The future payment of dividends directly depends upon our future earnings, capital requirements, financial requirements and other factors that our board of directors will consider.

Securities Authorized for Issuance under Equity Compensation Plans

 

Plan category Number of
securities to
be issued upon
exercise of
outstanding options,
warrants and rights
  Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of
securities
remaining
available for
future issuance
under equity
compensation plans
(excluding securities
reflected in
column (a))
 

 

Number of
shares to
be issued upon
exercise of
outstanding
options

 

 

Weighted-average
exercise price of
outstanding
options

 

 

Number of
securities
remaining
available for
future issuance
under equity
compensation plans
(excluding
securities
reflected in
column (a))

 

 

       

 

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by security holders 6,528,378 shares(1) $3.58 399,572(1)

 

3,599,499

 

(1)

 

$

7.47

 

 

 

4,263,879

 

(1)

        

 

 

 

 

 

 

 

 

 

 

Equity Compensation plans not approved by security holders 0 shares  n/a 0 shares 

Equity compensation plans not approved by security holders

 

 

 

 

 

n/a

 

 

 

 

 

        

 

 

 

 

 

 

 

 

 

 

Total 6,528,378 shares(1) 3.58 399,572(1)

 

 

3,599,499

 

  (1)

 

$

7.47

 

 

 

4,263,879

 

  (1)

(1)Represents shares of common stock reserved for issuance under our Amended 2006 Incentive Stock Plan and 2015 Incentive Stock Plan.
(1)
Represents shares of common stock reserved for issuance under our Amended 2006 Incentive Stock Plan and 2015 Incentive Stock Plan.

 

Recent Sales of Unregistered Securities

None.

Performance Graph

The following graph shows a five-year comparison of cumulative total returns

17


img22829643_0.jpg 

 

Not Applicable.18


 

Item 6. Selected Financial Data

Not applicable to the Company because we are a “smaller reporting company.”


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion in conjunction with the audited financial statements and the corresponding notes, the unaudited financial statements and the corresponding notes included elsewhere in this information statement. ThisItem 7 contains forward-looking statements. The matters discussed in these forward-looking statements are subject to risk, uncertainties, and other factors that could cause actual results to differ materially from those made, projected or implied in the forward-looking statements. Please refer to “Item 1A. Risk Factors” for a discussion of the uncertainties, risks and assumptions associated with these statements.

 

Results of Operations

 

Results of operations for the year ended December 31, 2019, include the operations for Func Food as of the date of acquisition on October 25, 2019.

Year ended December 31, 20192021 compared to year ended December 31, 20182020

 

Revenue

For the year ended December 31, 2019,2021, revenue was approximately $75.1$314.3 million, an increase of $22.5$183.5 million or 43%140% from $52.6$130.7 million for the year ended December 31, 2018. This revenue2020. Approximately 97% of this growth in 2019 was mainly associated with the resultsas a result of theincreased revenues from North American region which delivered an increase of $20.8 million over last year or 53% increase from 2018. The European region provided $14.5America where 2021 revenues were $273.0 million, an increase of $5.2$177.5 million or 56%186% from $9.32020. The balance of the increase was largely attributable to a 13% growth in European revenues to $38.1 million in 2021 from $33.7 million in 2020. Asian revenues (which primarily consist of royalty revenues from our China licensee) for the year ended December 31, 2021 were $2.5 million, an increase of $1.4 million from $1.1 million for the year ended December 31, 2018. Asian2020. Other international markets generated $0.6 million in revenues during the year ended December 31, 2021, an increase of approximately 48.5% from $0.4 million for the year ended December 31, 2019 reflect the change in our China business model from a distribution model to a royalty and license fee arrangement, effective January 1, 2019. Accordingly, Asian revenue for 2019 related to product sales was $492,000 and Asian revenue for 2019 related to royalties contributed an additional $349,000. Revenues from all other regions in 2019 was $191,000 a 4% increase from $183,000 in 2018. 2020.

The total increase in revenuesrevenue from the 2018 period2020 to the 2019 period2021 was primarilylargely attributable to an increaseincreases in sales volume, as opposed to increases in product pricing. The primary factors behind the increase in North American sales volume were related to continued strong triple-digit growth in traditional distribution channels, combined with an increase in and optimization of our products’ presence in world class retailers. Additionally, the continued expansion of DSD network resulted in significant growth of our distributor revenues when compared to the prior year period. Furthermore, our fitness and vending channels also reflected triple digit growth of incremental revenue when compared to the prior year period, during which many fitness facilities were closed due to the COVID-19 pandemic.

Additionally, e-commerce results also contributed to the increase in revenues for the year ended December 31, 2021. Furthermore, the favorable currency fluctuations accounted for approximately 29% of the increase in European revenue in the 2021 period, when compared to the 2020 period.

The following table sets forth the amount of revenues by category and changes therein for the years ended December 31, 20192021 and December 31, 2018:2020:

 

 Year Ending
December 31,
    

 

Year Ending December 31,

 

Revenue Source 2019  2018  Change (%) 

 

2021

 

 

2020

 

       
Total Revenue $75,146,546  $52,603,986   43%

 

$

314,271,559

 

$

130,725,777

 

            

 

 

 

 

 

 

North American Revenue $59,659,320  $38,905,235   53%

 

$

273,004,795

 

$

95,480,310

 

            

 

 

 

 

 

 

European Revenue $14,455,634  $9,239,312   56%

 

$

38,097,016

 

$

33,727,441

 

            

 

 

 

 

 

 

Asian Revenue $840,648  $4,276,155   -80%

 

$

2,538,099

 

$

1,092,703

 

            

 

 

 

 

 

 

Other Revenue $190,944  $183,284   4%

 

$

631,649

 

$

425,323

 

18

Gross profit

 

For the year ended December 31, 2019,2021, gross profit increased by approximately $10.2$67.2 million or 49%110% to $31.3$128.2 million, from $21.1$61.0 million for the year ended December 31, 2018.2020. Gross profit margins totaled 42% and 40% indecreased to 40.8% for the yearsyear ended December 31, 2019 and2021 from 46.6% for the year ended December 31, 2018, respectively. The increase in gross margin profitability is mainly related to reductions in product repackaging costs, freight costs and favorable impact of the consolidation of the European business as a result of the acquisition of Func Food.2020. The increase in gross profit dollars is related to increases in sales volumes, while the decrease in gross profit margins from 2018 to 2019 is primarily attributablethe 2020 period to the 2021 period is mainly related to increases in revenue.raw material costs (primarily aluminum cans), ocean freight costs, distribution costs, repackaging costs and processing costs. These incremental costs are directly related to added complexities in the supply chain as a result of the COVID-19 pandemic. The increase in gross profit dollars of approximately $67.2 million from the year ended December 31, 2020 to the year ended December 31, 2021, includes approximately $85.0 million related to volume increases, as well as a favorable currency impact of $1.3 million, which was offset in part by unfavorable increases in costs of approximately $18.3 million.

 

Sales and marketing expenses

Sales and marketing expenses for the year ended December 31, 2019,2021 were approximately $21.1$74.7 million, a decreasean increase of approximately $100,000$39.9 million or .5%114% from $21.2approximately $34.9 million for the year ended December 31, 2018. The decrease is due primarily2020. This increase was largely a result of incremental marketing investment activities of approximately $22.5 million from the 2020 period. Additionally, employee costs increased by approximately $5.6 million from the year ago period as we continued to invest in this area in order to have the proper infrastructure to support our growth and incurred additional travel and business expenses now that we are able to resume in-person marketing events and selling activities. Similarly, we experienced increases in other sales expense in the amount of approximately $1.3 million mainly related to trade-marketing activities to support our continued expansion of our DSD network. Lastly, storage and distribution as well as broker costs accounted for the remainder of the increase in this area in the amount of $10.4 million when compared to the change in our China business model from a distribution model to a royalty and licensing framework effective January 1, 2019, which no longer requires direct marketing investments by Celsius. Excluding the impact of the reduction in sales and marketing expensesprior year period, mainly related to the China investment which amounted to $7.2 million for the year ended December 31, 2019, our investment in marketing initiatives increased by $1.3 million or 20% from 2018. These figures now include the marketing investments that are performed in our European business as of October 25, 2019. Moreover, our support to distributors and investments in trade activities were $2.3 million higher for the year ended December 31, 2019 than for the same period last year, to support our expanded distribution network. Additionally, investments related to sales and marketing personnel costs which now include the European business as of the date of the acquisition, were $1.7 million higher for the year ended December 31, 2019 than for the same period last year. Furthermore, broker commissions and storage & distribution costs were $1.8 million higher in 2019, as compared to 2018, reflecting the increase in our business volume and the integration of Func Food’s European operations following completion of the acquisition.volume.

 

19


General and administrative expenses

 

General and administrative expenses for the year ended December 31, 20192021 were approximately $11.6$57.5 million, an increase of $1.1$39.3 million or 11%,216% from $10.5$18.2 million for the year ended December 31, 2018. However, the prior year figures included $1.0 million pertaining to a legal settlement with a former distributor. Therefore, the increase in general and administrative expenses excluding this prior year impact amounts to $2.1 million. 2020. This increase was primarily dueattributable to higher stock-based compensation of $540,000 and $580,000 of acquisition related costs. Additionally, there were incremental expenses of $452,000 pertaining to employee costs, $250,000 pertaining to higher professional services, $150,000 of depreciation & amortization and $130,000 pertaining to other administrative costs, as these expenses also included the impact of the integration of Func Food’s European operations after the acquisition.

Other Income/(expense)

Total other income increased by approximately $11.9stock option expense which amounted to $36.5 million for year ended December 31, 2019 to $11.4 million from a loss of $565,000 for the year ended December 31, 2018, primarily as a result of2021, an increase from $6.3 million in the recognition of a gain pertainingprior year period. This increase in stock option expense when compared to the restructuring agreement enteredprior year, was mainly attributable the revaluation of certain share-based payment awards that were modified during 2021. Management deems it very important to motivate employees by providing them ownership in the business in order to promote over performance which translates into with our Chinese distributor effective January 1, 2019, which, in addition to changingthe continued success of our business model from a distribution to a license and royalty arrangement, provided for the repayment of the investment the Company made in the China market during 2017 and 2018 over a five-year period,based on an unsecured, interest-bearing basis. This has been recorded as a corresponding note receivable from our Chinese distributor on our balance sheet at December 31, 2019.

Net Income/Loss

As a result of all the above,key performance attributes. Additionally, employee costs for the year ended December 31, 2019, net income to common shareholders was approximately $10.02021 reflect an increase of $3.1 million or $0.16 per basic share based on68.9%, a weighted averages investments in this area were also required to properly support our higher business volume and the commercial and operational areas of 60,761,995 shares outstandingthe business, as well as travel expenses are now being incurred. Administrative expenses amounted to $11.0 million or an increase of $5.4 million or 96.4%, when compared to the prior year period. This variance is mainly related to an increase in bad debt reserve of $1.5 million and after adding backincreases in audit costs, legal expenses, insurance costs and office rent account for the majority of the remaining fluctuation of $3.9 million. Depreciation and amortization had an increase of approximately $0.2 million when compared to the prior year due to investments in operational equipment (e.g., coolers). All other administrative expenses which were mainly composed of research, development and quality control testing, increased by approximately $0.5 million from the 2020 period.

Other Income/(expense)

Total net other income for the year ended December 31, 2021 was $31,069 which reflects a decrease of $697,957 when compared to net total other income of $0.7 million for the year ended December 31, 2020. The variance of $0.7 million is mainly related to a decrease in foreign currency exchange fluctuation of $1.6 million, and a decrease in interest income of $39,000 related to the note receivable from our China licensee, which are offset by the reductions of bond amortization and net interest expense, as well as other all other non-operational charges which provided a total net increase of $0.9 million.

Income tax benefit/(expense)

An income tax benefit of approximately $8.0 million was obtained during the 2021 year, mainly related to the release of our US valuation allowance and windfall benefits on convertible notesstock-based compensation awards. In 2020 our Sweden subsidiary incurred approximately $116,000 of $348,493 and amortization of discount on notes payable of $239,570, a dilutive net income availabletax expense due to common shareholders of $10.6the inability to fully utilize the NOLs generated from prior periods.

Net Income/Loss

Net income for the year ended December 31, 2021, was $3.9 million or $0.16$0.05 per share based on a weighted average of 64,183,39973,781,130 shares outstanding and dilutive earnings per share of $0.05 based on a fully-dilutive weighted average of 77,688,501 shares outstanding, which includes the dilutive impact of theoutstanding stock options of 1,153,231 shares and the dilutive effect of the convertible notes of 2,268,173to purchase 3,907,371 shares. In comparison, for the year ended December 30, 2018 we31, 2020 the Company had net lossincome of approximately $11.2 million, and after giving effect to preferred stock dividends of approximately $213,133, a net loss available to common shareholders of $11.4$8.5 million or a loss of $0.23$0.12 per basic and diluted shares,share based on a weighted average of 50,050,69670,195,085 shares outstanding, and a dilutive earnings per share of $0.11 based on a weighted average of 74,443,601 shares outstanding.

19

Liquidity and Capital Resources

 

General

As of December 31, 2019,2021, and December 31, 2018,2020, we had cash of approximately $23.1$16.3 million and $7.7$43.2 million, respectively, and working capital of approximately $24.8$169.2 million and $19.6$66.8 million, respectively. Cash provided by operations during the year ended December 31, 2019, totaled approximately $1.0 million reflecting the net adjusted economic profitability from operations of $3.7 million and an increase in accounts payable of $2.6 million which was partially offset by increases in accounts receivable, inventories, pre-paid expenses as well as decrease in other liabilities for a total use of cash in these areas of $5.3 million. Cash used in operations for the year ended December 31, 2018 was $11.6 million mainly related to increases in inventories on hand, pre-paid expenses, investments in sales and marketing programs as well as human resources initiatives.

 

In addition to cash flow from operations, our primary sources of working capital in recent years have been private placements and public offerings of our securities, and our credit facilities with CD Financial, LLC (“CD Financial”), including an affiliate of Carl DeSantis, a principal shareholder of the Company, as well as Charmnew Limited (“Charmnew”) and Grieg International Limited (“Grieg”).

On September 16, 2019, the Company consummated aunderwritten public offering of an aggregate of 7,986,1101,133,953 shares of its common stock at a publican offering price of $3.60, which included the exercise in full by the underwriters$62.50 per share completed on June 14, 2021 and a private placement of their option to purchase an additional 1,041,666 Shares. B. Riley FBR, Inc. acted as lead underwriter for the offering. The Company received net proceeds from the offering of approximately $26.9 million, after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The Company used a portion of the net proceeds of the offering to fund the cash needed to consummate the acquisition of Func Food and related fees, costs and expenses. The remaining net proceeds of the offering are being used for general corporate purposes, including funding marketing initiatives and expanding European distribution of Celsius products.

Celsius had entered into Convertible Loan Agreements (with Charmnew and Grieg on December 12, 2018, and with CD Financial, on December 14, 2018, providing for aggregate loans to the Company in principal amounts of $3,000,000, $2,000,000 and $5,000,000, respectively. In connection with the Loan Agreements, the Company executed and delivered Convertible Promissory Notes (the “Notes”) in favor of each of Charmnew, Grieg and CD Financial. The Notes had a maturity date of the second anniversary after issuance and bore interest at the rate of 5% per annum payable semi-annually. Upon consummation of our September 2019 public offering, the principal amount of and all accrued but unpaid interest on the Notes held by Charmnew, Grieg and CD Financial converted, in accordance with their terms, into 1,022,568, 681,712 and 1,492,1801,437,909 shares of our common stock, at a conversion price of $3.04, $3.04 and $3.39, respectively.$15.30 completed on August 25, 2020.

 

Our current cash position and operating plan for the next twelve (12) months indicates areflects sufficient financial conditionresources, notwithstanding the potential effects of the COVID-19 pandemic.

Cash flows (used in) provided by operating activities

Cash flows used in operating activities totaled $96.6 million in 2021, which compares to $3.4 million net cash provided by operating activities for the year ended December 31, 2020. The use of cash was primarily driven by higher inventory levels in order to properly service the demand for our products and we do not contemplate obtaining additional financing. However, ifto mitigate the current inefficiencies of the supply chain. Additionally, the significant increase in business volume or revenue resulted in an increase in our sales volumes do not meetaccounts receivable based on the credit terms offered to our projections, expenses exceedclients. Pre-payments or deposits to procure inventory reflected a reduction and therefore were a source of cash. We also leveraged the use of our expectations, or our plans change, we may be unableaccounts payable to generate enough cash flow from operations to cover ourpartially offset the increase in working capital requirements. In such case, we may be requiredby efficiently utilizing the terms offered by our vendors as it relates to adjustthe commitments and disbursements for the goods and services that are needed for our business plan,operations.

Cash flows provided by reducing marketing(used in) investing activities

Cash flows used in investing activities totaled $1.3 million in 2021, which compares to cash provided by investing activities of $0.8 million for the year ended December 31, 2020. The change in the cash used in investing activities when compared to the 2020 period was primarily due to the investment of approximately $3.1 million mainly pertaining to operational equipment which was partially offset by note receivable payments from our China licensee of approximately $1.9 million.

Cash flows (used in) provided by financing activities

20


Cash flows provided by financing activities totaled $71.4 million for 2021, representing a $55.8 million increase from $15.6 million in 2020. The increase of cash provided by financing activities is mainly related to the net proceeds of $67.8 million from our June 2021 public offering and other expenses or seek additional financing. There can be no assurance that such financing, if required, will be available on commercially reasonable terms if at all.proceeds from stock option exercises of $3.7 million, which was offset in part by payments of approximately $94,000 pertaining to financial leases.

 

Off Balance Sheet Arrangements

 

As of December 31, 2019,2021 and 2020, we had no off-balance sheet arrangements.

Critical Accounting Estimates

Our consolidated financial statements are prepared in accordance with U.S. GAAP. In connection with the preparation of our consolidated financial statements, we are required to make judgments and estimates that significantly affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Our estimates are based on historical experience, current trends and various other assumptions we believe to be relevant under the circumstances. We review the underlying factors used in our estimates regularly, including reviewing the significant accounting policies impacting the estimates, to ensure compliance with U.S. GAAP. However, due to the uncertainty inherent in our estimates, actual results may be materially different. We have identified the accounting estimates below as critical to understanding and evaluating the financial results reported in our consolidated financial statements.

For a complete description of our significant accounting policies, see Item 7A.8 Financial Statements and Supplementary Data, Note 2, "Basis of Presentation and Summary of Significant Accounting Policies".

Valuation Allowances for Deferred Tax Assets

Deferred tax assets arise when we recognize expenses in our financial statements that will be allowed as income tax deductions in future periods. Deferred tax assets also include unused tax net operating losses that we are allowed to carry forward to future years. Accounting rules permit us to carry deferred tax assets on the balance sheet at full value as long as it is “more likely than not” that the deductions, losses or credits will be used in the future. A valuation allowance must be recorded against a deferred tax asset if this test cannot be met. Our determination of valuation allowances is based upon a number of assumptions, judgments and estimates, including forecasted earnings, future taxable income and the relative proportions of revenue and income before taxes in the various jurisdictions in which we operate. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence that is objective and verifiable, such as cumulative losses in recent years.

We have deferred tax assets related to foreign net operating losses, primarily in China, Hong Kong, Sweden, Finland and Norway, against which we have recorded valuation allowances as it is currently not more likely than not that the foreign net operating losses will be realized in the future.

We have deferred tax assets related to US Federal and state net operating losses on which we retained a full valuation allowance through September 30, 2021. During the fourth quarter of 2021, we concluded that it is more likely than not that the US deferred tax assets would be realized. This conclusion was based on US profitability and NOL utilization in 2021 and 2020 as well as future forecasts of US profitability. This positive evidence supported the release of the Federal and State valuation allowance. For the year ended December 31, 2021, the Company reported a release of its US valuation allowance for deferred tax assets of approximately $6.0 million

Goodwill and Intangible Assets Valuation

We evaluate the carrying value of our goodwill and indefinite-lived intangible assets for impairment at least annually or when an interim triggering event occurs that would indicate impairment may have taken place. We evaluate our other definite-lived intangible assets for impairment when evidence exists that certain events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Judgments and assumptions are required in such impairment evaluations. Our annual impairment test of indefinite-lived intangible assets was performed as of October 1, the first day of our last fiscal quarter. Our annual impairment test of indefinite-lived intangible assets was performed as of October 1, the first day of the last fiscal quarter.

Our annual impairment evaluation of goodwill involves both qualitative and quantitative aspects, including comparing our single reporting unit's fair value to its respective carrying value. Some of the qualitative aspects evaluated included macro-economic conditions, industry and market considerations, cost factors regarding our raw materials and operations and overall financial performance of our business. If the fair value exceeds carrying value, then we conclude that no goodwill impairment has occurred. If the reporting unit's carrying value exceeds its fair value, we would recognize an impairment loss in an amount equal to the excess up to the total amount of goodwill.

We use the income approach to determine the fair value of our definite-lived customer relationships intangible asset. Our projections used in the income approach to determine the fair value of our definite-lived customer relationships intangible asset include assumptions for growth rates of sales, costs, and profits, which are based on various long-range financial and operational plans. Additionally, discount rates used in the definite-lived intangible analysis are based on a weighted-average cost of capital, driven by the prevailing interest rates in the geographies where the company operates, as well as credit ratings, financing abilities and opportunities, among other factors. Discount rates may differ slightly to adjust for country or market specific risk, among other factors.

Changes in economic and operating conditions impacting these assumptions could result in goodwill and intangible assets being impaired in future periods. Additionally, disruptions to our business such as prolonged recessionary periods or unexpected significant declines in operating results could result in impairment of goodwill and other intangible assets in future periods.

Changes in the factors used in our fair value estimates, including the impacts of the COVID-19 pandemic, cost inflation or other margin erosion, and discount rates used, could have a significant impact on the fair values of the reporting unit and indefinite-lived intangible assets.

21


Item 7. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.While the Company is a newly designated “large accelerated” filer as of the fiscal year ended December 31, 2021, it is not required to satisfy the larger reporting company disclosure requirements until the first quarter after the fiscal year in which this determination is made. As such, the Company may continue to apply the scaled disclosure requirements described in Item 305(e) of Regulation S-K, which permits a “smaller reporting company” to omit Quantitative and Qualitative Disclosures about Market Risk.


Item 8. Financial Statements and Supplementary Data

 

The financial statements and supplementary data listed in “information required by this Item 15 Financials Statements and Exhibits” are attached8 is set forth following the signature page to this Report.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

22


Item 9A. Controls and Procedures.

 

Disclosure controls and procedures

 

Our PresidentBackground

Subsequent to filing the Company’s Quarterly Reports on Form 10-Q for the periods ended June 30, 2021, and Chief Executive Officer as well as our Chief Financial Officer, conducted an evaluationSeptember 30, 2021, the Company determined that the calculation of expense of share based compensation related to grants of stock options and restricted stock units (“RSUs”) issued to former employees and retired directors was materially understated during the three-and six-month periods ended June 30, 2021 and three- and nine-month periods ended September 30, 2021 (the “Affected Periods”), based on the application of U.S. generally accepted accounting principles. During the Affected Periods, the stock options and RSUs were modified and the expense should have been calculated and recognized using the fair market value of the effectivenessawards as of the designdate of modification and operationrecognized over the remaining service period. In order to properly account for the modifications, the Company has withdrawn reliance on previously reported unaudited consolidated financial statements for the three- and six- months ended June 30, 2021 and three- and nine-months ended September 30, 2021 and has restated the unaudited consolidated financial statements for those periods in this Annual Report on Form 10-K. See the Company's Current Report on Form 8-K filed on March 1, 2022 and "Unaudited Supplementary Information" included in "Item 8. Financial Statements and Supplementary Data" of this Report.

The conclusions that management reached in its evaluations of the effectiveness of our disclosure controls and procedures and internal control over financial reporting as of December 31, 2021, are described below in detail.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of December 31, 2019,Act) are designed to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the SEC, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to ourthe Company’s management, including our President and Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial and accounting officer), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Our President and Chief Executive Officer as well as our Chief Financial Officer, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Report. Based on that evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that as of December 31, 2019, our disclosure controls and procedures were not effective as of the end of the period covered by this annual report because of the material weaknesses in that (a) we maintain records that in reasonable detail, accurately and fairly reflectinternal control over financial reporting described below.

Notwithstanding the transactions and dispositions ofconclusion by our assets; (b) our records provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and board of directors; and (c) our records provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Our President and Chief Executive Officer and our Chief Financial Officer do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officer and our Chief Financial Officer have determined that our disclosure controls and procedures areas of December 31, 2021 were not effective, at doing so, aand notwithstanding the material weaknesses in our internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute assuranceover financial reporting described below, management believes that the objectivesconsolidated financial statements and related financial information included in this Annual Report on Form 10-K fairly present in all material respects our financial condition, results of operations and cash flows as of the system are met. Further,dates presented, and for the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitationsperiods ended on such dates, in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.conformity with U.S. GAAP.

 

Management’s report on internal control over financial reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (defined(as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our President and Chief Executive Officer and our Chief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting as of December 31, 2019, based on the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013)Act). Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive and financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.


Management has excluded the acquired business from management’s report on internal control over financial reporting.

Based on the evaluation conducted under the above-referenced framework, our President and Chief Executive Officer and our Chief Financial Officer concluded that as of December 31, 2019, our internal control over financial reporting was effective.statements

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Attestation ReportOur President and Chief Executive Officer and our Chief Financial Officer conducted an evaluation of the Registered Public Accounting Firm

Effective with the filingeffectiveness of this report, the Company is deemed to be an “accelerated filerinternal control over financial reporting as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended. Accordingly, we have included the Report of Independent Registered Public Accounting Firm in Item 8 setting forth our registered public accounting firm’s attestation reportDecember 31, 2021 based on the Company’scriteria set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013) (the “COSO Framework”).

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

23


As of December 31, 2021, management has identified the following material weaknesses in internal controls:

a)
Management failed to design effective controls related to the application of U.S. GAAP guidance in their evaluation of modifications to share-based payment arrangements, resulting in the correction of errors in previously issued interim financial statements relating to the recognition of compensation expense described above;
b)
For a substantial portion of the year, management did not design and maintain effective controls over information technology general controls (ITGCs) for information systems and applications that are relevant to the preparation of the consolidated financial statements. Specifically, management did not design and maintain: sufficient user access controls to ensure appropriate segregation of duties and adequately restrict user and privileged access to financial applications, programs and data to appropriate Company personnel; program change management controls to ensure that information technology (IT) program and data changes affecting financial information technology applications and underlying accounting records are authorized, tested, and implemented appropriately. As a result, business process controls (automated and it-dependent manual controls) that are dependent on the ineffective ITGCs, or that use data produced from systems impacted by the ineffective ITGCs were deemed ineffective at December 31 2021; and
c)
Management did not have an adequate process in place to monitor and provide oversight over the completion of its testing and assessment of the design and operating effectiveness of internal control over financial reporting in accordancea timely manner. As such, we determined that management failed to fully implement components of the COSO framework, including elements of the control environment, information and communication, control activities and monitoring activities components, relating to: (i) providing sufficient and timely management oversight and ownership over the internal control evaluation process; (ii) hiring and training sufficient personnel to timely support the Company’s internal control objectives; (iii) performing timely monitoring and oversight to ascertain whether the components of internal control are present and functioning effectively.

As a result of the material weaknesses described above, the Company’s management has concluded that, as of December 31, 2021, our internal control over financial reporting was ineffective.

Remediation Plan

As of the date of this Annual Report on Form 10-K, management is re-assessing the design of controls and modifying processes designed to improve our internal control over financial reporting and remediate the control deficiencies that led to the material weaknesses, including but not limited to, (a) enhancing monitoring and oversight controls in the application of U.S. GAAP guidance pertaining to modifications of share-based payments, (b) hiring additional accounting and IT personnel with Item 308 (b)appropriate technical skillsets, (c) improving consistency in change management supported by standard operating procedures to govern the authorization, testing and approval of Regulation S-K.changes to information technology systems supporting all of the Company’s internal control processes, (d) enhancing design and implementation of our control environment, including the expansion of formal accounting and IT policies and procedures and financial reporting controls, and (e) implementing appropriate timely review and oversight responsibilities within the accounting and financial reporting functions.

 

Changes in Internal Controls Over Financial Reporting

 

There wereExcept for the determination by management of the material weaknesses in internal controls over financial reporting described above, there have been no other changes in our internal controls over financial reporting that occurred during the fourth quarter of the year ended December 31, 2019,2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Attestation Report of the Registered Public Accounting Firm

Effective with the filing of this Report, with respect to the Company's fiscal year ended December 31, 2021, the Company is deemed to be a “large-accelerated filer” as defined in Rule 12b-2 under the Exchange Act. Accordingly, for only the fiscal year ended December 31, 2021 we have included the Report of Independent Registered Public Accounting Firm on the Company’s internal control over financial reporting in accordance with Item 308 (b) of Regulation S-K.

With respect to the Company's fiscal year ended December 31, 2020, the Company was deemed to be a “non-accelerated filer” as defined in Rule 12b-2 under the Exchange Act. Accordingly, this Report is not required to include an attestation report of the Company's registered public accounting firm on the Company’s internal control over financial reporting for the year ended December 31, 2020.

Item 9B. Other Information.

 

NoneNone.


24


PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.

DirectorsThe information required by this item regarding our directors is included under the caption “Proposal One – Election of Directors” in our Proxy Statement for our 2022 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2021 (the “2022 Proxy Statement”) and is incorporated herein by reference.

Information concerning compliance with Section 16(a) of the Exchange Act is included under the caption “Delinquent Section 16(a) Reports” in our 2022 Proxy Statement and is incorporated herein by reference. Information concerning the Audit Committee and the Audit Committee Financial Expert is reported under the caption “Audit Committee; Report of the Audit Committee; Duties and Responsibilities” in our 2022 Proxy Statement and is incorporated herein by reference.

Code of Business Conduct and Ethics

We have adopted a Code of Business Conduct and Ethics that applies to all our directors, officers (including our principal executive officer and principal financial officer) and employees. The Code of Business Conduct and Ethics and any amendment thereto, as well as any waivers that are required to be disclosed by the rules of the SEC or NASDAQ, may be obtained at no cost to you by writing or telephoning us at the following address or telephone number:

Celsius Holdings, Inc.

2424 North Federal Hwy., Suite 208

Boca Raton FL 33431

(561) 276-2239

Item 11. Executive OfficersCompensation

The following sets forthInformation concerning the name of eachcompensation of our directors and executive officers and their positions with Celsius:

NameAgePosition with the Company
John Fieldly40Chief Executive Officer and Director
Edwin Negron-Carballo58Chief Financial Officer
Nicholas Castaldo68Director
Regan Ebert54Director
Hal Kravitz62Director
Kevin Harrington63Director
Tony Lau28Director
Thomas E. Lynch72Director
William H. Milmoe71Director

John Fieldlywas named Chief Executive Officer in April 2018 and has served as a director since March 2017. Mr. Fieldly originally joined Celsius in January 2012 as its Chief Financial Officer and from March 2017 to March 2018 served as Interim Chief Executive Officer and Chief Financial Officer. Prior to joining Celsius Holdings, Inc. he held leadership roles at Lebhar-Friedman, Oragenics, Inc. and Eckerd Drugs, Inc. Mr. Fieldly is a Certified Public Accountant in Florida. Mr. Fieldly’s long tenure with the Company makes him a valuable member of the board of directors in addition to his position as Chief Executive Officer.

Edwin Negron-Carballobecame Chief Financial Officer in July 2018. He is well versed in USGAAP and IFRS as a Certified Public Accountant and has significant experience in mergers and acquisitions. Mr. Negron-Carballo served as the Chief Financial Officer of Concurrent Manufacturing Solutions, LLC from October 2012 to December 2017. Mr. Negron-Carballo’s prior experience also includes working for major companies such as KPMG, Sodexo, S.A., Tyco Healthcare-Latin America, Energizer Battery and Frito-Lay.

Nicholas Castaldo Mr. Castaldo joined the Board in March 2013. His career spans over 30 years in consumer businesses in the food and beverage industry with executive positions in public and private companies, multi-nationals and start-ups. He is an Equity Partner and Advisory Board member of Lime Fresh Mexican Grill, a fast-casual Mexican restaurant chain and served as the company’s CMO for 2 years. Mr. Castaldo was an Equity Partner and member of the founding management team of Anthony’s Coal Fired Pizza, a casual dining restaurant chain, and served as President, Senior Vice-President/Chief Marketing Officer, and Board Member for 12 years. He served for 8 years as President of Pollo Tropical, a Miami-based fast casual restaurant chain. He has held senior Marketing positions at Denny’s, CitiCorp Savings and Burger King. He is an Adjunct Professor at the H. Wayne Huizenga College of Business and Entrepreneurship at Nova Southeastern University teaching courses in Marketing and Entrepreneurship and earned a MBA from Harvard University.

Regan Ebert became a director of Celsius in May 2019. From 2012 to 2019, Ms. Ebert has served as Senior Vice President of Marketing for Dr Pepper Snapple Group. Prior to joining Dr Pepper Snapple Group, Ms. Ebert spent 10 years with PepsiCo working in both their Frito-Lay and Quaker Foods divisions and spent 5 years at General Mills working in several divisions including snacks, cereals and desserts. Ms. Ebert brings expertise in brand marketing, media and advertising, and innovation strategy and commercialization expertise making her a valuable member of the board of directors.

Kevin Harringtonjoined Celsius’ board of directors in March 2013. He has almost forty (40) years’ experience in product introduction and direct marketing, being one of the first to market products through infomercials. Since 2005, he has been Chief Executive Officer of Harrington Business Development, Inc., a privately-held consulting firm. A serial entrepreneur, Mr. Harrington appeared as one of the original panelists on the ABC television program, “Shark Tank.” He currently also serves as Chairman of the Board of As Seen On TV, Inc., a public company which focuses on marketing products through infomercials and other direct marketing. Mr. Harrington’s extensive experience in product marketing makes him a valuable member of the board of directors.

Hal Kravitzbecame a director of Celsius in April 2016. Since November of 2019, Mr Kravitz has served as President, Certified Management Group, a division of Advantage Solutions. From 2014 to 2018, Mr. Kravitz served as Chief Executive Officer of AQUAhydrate, Inc., a company engaged in the manufacture, distribution and marketing of bottled water. In 2013, Mr. Kravitz helped form InterContinental Beverage Capital, a New York-based merchant bank focused on investments in the beverage industry. For over thirty (30) years prior thereto, Mr. Kravitz served as an executive officer and in other management positions in various units of the Coca-Cola system. We believe that Mr. Kravitz’s extensive experience in the beverage industry makes him a valuable member of the board of directors.

23

Tony Laujoined our board of directors in April 2019. Mr. Lau is an investor and director of consumer and retail investments at Horizons Ventures, Limited (“HorizonsVentures”), a Hong Kong based private investment fund, with whom he has been affiliated since 2014. Mr. Lau also manages China businesses and expansion for Horizons portfolio companies. Prior to Horizons, Mr. Lau was an investment banker with Goldman Sachs, specializing in technology, media and telecommunications investment. Mr. Lau currently serves on the board of directors of ChromaDex Corp. (Nasdaq: CDXC), a patented and proprietary ingredient technologies company. Mr. Lau earned a B.A. in Economics and Finance from Peking University and is currently pursuing the Business Scholars Program (DBA) degree at the Cheung Kong Graduate School of Business (CKGSB). The Company believes Mr. Lau is qualified to serve on the board of directors due to his extensive and unique business background.

Thomas E. Lynch became a director of the Company in November 2009. For over forty-five (45) years, he served as President of the Plastridge Insurance Agency, Inc., a multi-office insurance agency based in Delray Beach, Florida. He is currently the Chairman of the Board. The agency traces it origins back to 1919. Mr. Lynch has served on many different boards throughout the State of Florida and has also served as an elected official on several governmental boards. He is currently the Mayor of the Village of Golf, Florida.

William H. Milmoehas served as a director of Celsius since August 2008. Since June 2000, Mr. Milmoe has served as President of CDS International Holdings, Inc., a privately-held holding company based in Boca Raton, Florida, which oversees the business investments and holdings of Carl De Santis, one of our principal shareholders. William is a CPA and prior to joining CDS consulted on various business and tax matters along with five years of service with PricewaterhouseCoopers.

Terms of Directors and Executive Officers

Our directors are appointed for a one-year term to hold office until the next annual meeting of our shareholders and until their successors are appointed and qualified, or until their removal, resignation, or death.

Family Relationships

There are no familial relationships among our officers and directors.

Board Committees and Independence

Our board of directors has established three standing committees, an audit committee, a compensation committee and a nominating and corporate governance committee. The audit committee currently consists of Messrs. Lynch, Kravitz and Milmoe, the compensation committee currently consists of Messrs. Kravitz, Castaldo and Harrington and the nominating and corporate governance committee currently consists of Messrs. Milmoe, Lau and Lynch. Our board of directors has determined that each of our directors is “independent” within the meaning of the applicable rules and regulations of the SEC and the listing standards of the Nasdaq Stock Market.

In addition, we believe each of Messrs. Lynch, Kravitz, and Milmoe qualifies an “audit committee financial expert” as the term is defined by the applicable rules and regulations of the SEC and the Nasdaq Stock Market listing standards, based on their respective business professional experience in the financial and accounting fields. At the time of the listing of our common stock for trading on the Nasdaq Stock Market, we are required to certify to the Nasdaq Stock Market, that our audit committee has, and will continue to have, at least one member who has past employment experience in finance or accounting, requisite professional certification in accounting, or other comparable experience or background that results in the individual’s financial sophistication.

Audit Committee

The audit committee assists our board of directors in its oversight of the company’s accounting and financial reporting processes and the audits of the company’s financial statements, including (i) the quality and integrity of the company’s financial statements, (ii) the company’s compliance with legal and regulatory requirements, (iii) the independent auditors’ qualifications and independence and (iv) the performance of our company’s internal audit functions and independent auditors, as well as other matters which may come before it as directed by the board of directors. Further, the audit committee, to the extent it deems necessary or appropriate, among its several other responsibilities, shall:

be responsible for the appointment, compensation, retention, termination and oversight of the work of any independent auditor engaged for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for our company;

discuss the annual audited financial statements and the quarterly unaudited financial statements with management and the independent auditor prior to their filing with the SEC in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q;

review with the company’s financial management on a period basis (a) issues regarding accounting principles and financial statement presentations, including any significant changes in our company’s selection or application of accounting principles, and (b) the effect of any regulatory and accounting initiatives, as well as off-balance sheet structures, on the financial statements of our company;

monitor our Company’s policies for compliance with federal, state, local and foreign laws and regulations and our company’s policies on corporate conduct;

maintain open, continuing and direct communication between the board of directors, the audit committee and our independent auditors; and

monitor our compliance with legal and regulatory requirements and shall have the authority to initiate any special investigations of conflicts of interest, and compliance with federal, state and local laws and regulations, including the Foreign Corrupt Practices Act, as may be warranted.

Mr. Lynch is the chairman of our audit committee.

Compensation Committee

The compensation committee aids our board of directors in meeting its responsibilities relating to the compensation of our company’s executive officers and to administer all incentive compensation plans and equity-based plans of the company, including the plans under which company securities may be acquired by directors, executive officers, employees and consultants. Further, the compensation committee, to the extent it deems necessary or appropriate, among its several other responsibilities, shall:

review periodically our company’s philosophy regarding executive compensation to (i) ensure the attraction and retention of corporate officers; (ii) ensure the motivation of corporate officers to achieve our company’s business objectives, and (iii) align the interests of key management with the long-term interests of our company’s shareholders;

review and approve corporate goals and objectives relating to Chief Executive Officer compensation and other executive officers of Celsius;

make recommendations to the board of directors regarding compensation for non-employee directors, and review periodically non-employee director compensation in relation to other comparable companies and in light of such factors as the compensation committee may deem appropriate; and

review periodically reports from management regarding funding our company’s pension, retirement, long-term disability and other management welfare and benefit plans.

Mr. Kravitz is the chairman of our compensation committee.

Nominating and Corporate Governance Committee

The nominating and corporate governance committee recommends to the board of directors individuals qualified to serve as directors and on committees of the board of directors to advise the board of directors with respect to the board of directors composition, procedures and committees to develop and recommend to the board of directors a set of corporate governance principles applicable to the Company; and to oversee the evaluation of the board of directors and Celsius’ management.


Further, the nominating and corporate governance committee, to the extent it deems necessary or appropriate, among its several other responsibilities shall:

recommend to the board of directors and for approval by a majority of independent directors for election by shareholders or appointment by the board of directors as the case may be, pursuant to our bylaws and consistent with the board of director’s evidence for selecting new directors;

review the suitability for continued service as a director of each member of the board of directors when his or her term expires or when he or she has a significant change in status;

review annually the composition of the board of directors and to review periodically the size of the board of directors;

make recommendations on the frequency and structure of board of directors’ meetings or any other aspect of procedures of the board of directors;

make recommendations regarding the chairmanship and composition of standing committees and monitor their functions;

review annually committee assignments and chairmanships;

recommend the establishment of special committees as may be necessary or desirable from time to time; and

develop and review periodically corporate governance procedures and consider any other corporate governance issue.

Messrs. Milmoe and Lau are the co-chairmen of our nominating and corporate governance committee.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our directors and executive officers and persons who beneficially own more than 10% of our common stock (collectively, the “Reporting Persons”) to report their ownership of and transactions in our common stock to the SEC. Copies of these reports are also required to be supplied to us. To our knowledge, based on our review of such reports, during the year ended December 31, 2019 the Reporting Persons complied with all applicable Section 16(a) reporting requirements.

Code of Ethics

We have adopted a code of ethics that applies to all of our executive officers, directors and employees. The code of ethics codifies the business and ethical principles that govern all aspects of our business. This document will be made available in print, free of charge, to any shareholder requesting a copy in writing from our Secretary at our executive offices in Boca Raton, Florida.

Board of Directors Role in Risk Oversight

Members of the board of directors have periodic meetings with management and the Company’s independent auditors to perform risk oversight with respect to the Company’s internal control processes. The Company believes that the board’s role in risk oversight does not materially affect the leadership structure of the Company.


Item 11. Executive Compensation

Summary Compensation Table

The following table sets forth certain information concerning the compensation paid to our Chief Executive Officer and Chief Financial Officer, who are our two executive officers, during the years ended December 31, 2019, 2018 and 2017.

Name and Principal Position Year Salary ($)  Bonus ($)  Stock
Awards (#)
  Other ($)  Total ($) 
                  
John Fieldly, CEO(1) 2019  422,300   234,377   400,000(3)  5,889   662,566 
  2018  410,000   223,450   450,000(4)  8,668   642,118 
  2017  375,000   214,688   200,000      589,688 
                       
Edwin Negron-Carballo, CFO(2) 2019  206,000   67,980   350,000(5)  508   274,488 
  2018  92,308   33,825   150,000(6)  658   126,791 
  2017               

(1)Mr. Fieldly was appointed Chief Executive Officer on April 16, 2018. Mr. Fieldly joined Celsius in January 2012 as its Chief Financial Officer and from March 2017 to March 2018 served as Interim Chief Executive Officer and Chief Financial Officer.

(2)Mr. Negron-Carballo joined the Company on July 18, 2018 as Chief Financial Officer.

(3)Represents stock options granted under our 2015 Incentive Stock Plan to purchase 150,000 and 150,000 shares of common stock at an exercise price of $3.72 and $3.23 per share. The options vest in three annual installments commencing one year from the date of grant, subject to continued employment and expire ten (10) years from the date of grant. In addition, a 100,000-share restricted stock award was granted to Mr. Fieldly subject to a vesting schedule where 40,000 shares are immediately vested and 60,000 shares vest in the sole discretion by the Board of Directors upon their determination on October 23, 2020, that Func Food’s operations have been successfully integrated into the Company.

(4)Represents stock options granted under our 2015 Incentive Stock Plan to purchase 150,000 and 300,000 shares of common stock at an exercise price of $5.80 and $4.48 per share. The options vest in three annual installments commencing one year from the date of grant, subject to continued employment and expire ten (10) years from the date of grant.

(5)Represents stock options granted under our 2015 Incentive Stock Plan to purchase 150,000 and 150,000 shares of common stock at an exercise price of $3.72 and $3.23 per share. The options vest in three annual installments commencing one year from the date of grant, subject to continued employment and expire ten (10) years from the date of grant. In addition, a 50,000 share restricted stock award was granted to Mr. Negron-Carballo subject to a vesting schedule where 20,000 shares are immediately vested and 30,000 shares vest in the sole discretion by the Board of Directors upon their determination on October 23, 2020, that Func Food’s operations have been successfully integrated into the Company.

(6)Represents stock options granted under our 2015 Incentive Stock Plan to purchase 150,000 shares of common stock at an exercise price of $4.60 per share. The options vest in three annual installments commencing one year from the date of grant, subject to continued employment and expire ten (10) years from the date of grant.


In addition, executive officers are entitled to participate in benefit plans maintained for employees of the Company generally. 

Employment and Consulting Agreements

On April 16, 2018, the Company entered into an employment agreement with John Fieldly in connection with Mr. Fieldly’s appointment as Chief Executive Officer of the Company. The initial term of the employment agreement is through December 31, 2020. The employment agreement provides for a base annual salary of $410,000, eligibility for performance-based incentive bonuses, pursuant to such criteria as may be established by our compensation committee and the grant of options to Mr. Fieldly under our 2015 Incentive Stock Plan to purchase 300,000 shares of our common stock. The employment agreement provides for severance payments equal to (i) the annual base salary and apro rata performance bonus for the number of months remaining in the term (up to a maximum of 6 months) in the event of termination upon death; (ii) twelve months’ salary in the event of termination other than for “cause” (as defined therein); and (b) a “golden parachute” payment in an amount equal to twice the total compensation (including performance bonus, if any) for the two prior calendar years in the event of termination without “cause” following a “change in control” (as defined therein). The employment agreement contains customary confidentiality and non-competition provisions.

Compensation of Directors Table

The following table summarizes all compensation paid to our directors for the fiscal year ended December 31, 2019.

  Fees           
  Earned     Non-Qualified     
  or   Non-Equity Deferred All   
  Paid in Option/Equity Plan Compensation Other   
  Cash Awards Compensation Earnings Compensation Total 
Name ($) (#)(1) ($) ($) ($) ($) 
              
Nicholas Castaldo  12,000  110,000        12,000 
                    
Kevin Harrington  12,000  110,000        12,000 
                    
Hal Kravitz  12,000  110,000        12,000 
                    
Regan Ebert  9,000  105,000        9,000 
                    
Tony Lau    110,000         
                    
John Fieldly             — 
                    
Thomas E. Lynch  12,000  110,000        12,000 
                    
William H. Milmoe  12,000  110,000        12,000 

(1)Represents options to purchase 55,000 and 55,000 shares of common stock at an exercise price of $3.73 and $3.23 per share granted under our 2015 Incentive Stock Plan in February 2019. In addition, Regan Ebert received options to purchase 50,000 and 55,000 shares of common stock at an exercise price of $4.42 and $3.23 per share granted under our 2015 Incentive Stock Plan in June 2019.

Narrative Disclosure to the Director Compensation Table

Our non-employee directors will be compensated with options to purchase common stock or awards of common stock as determined by the compensation committee. Non-employee directors are also reimbursed for out-of-pocket costs incurred in connection with attending meetings.


Outstanding Equity Awards at Fiscal Year-End

The following table sets forth information with respect to stock awards and grants of options to purchase our common stock outstanding to the named executive officers at December 31, 2019.

  Number of
securities
underlying
unexercised
Options (#)(1)
 Number of
securities
underlying
unexercised
unearned
options
 Weighted
average option
exercise
price
 Option
expiration
Name Exercisable Un-exercisable (#)(1) ($)(1) date
           
John Fieldly CEO  673,333  560,000  560,000  2.54 Various
               
Edwin Negron-Carballo CFO  100,000  380,000  380,000  3.79 Various

(1)Represents grants of stock options under our Amended 2006 Incentive Stock Plan and 2015 Incentive Stock Plan.

Amended 2006 Incentive Stock Plan

In January 2007, we adopted our 2006 Incentive Stock Plan, which was amended in July 2009. The Amended 2006 Incentive Stock Plan provided for equity incentives to be granted to our employees, officers or directors or to key advisers or consultants. Equity incentives may be in the form of stock options with an exercise price not less than the fair market value of the underlying shares as determined pursuant to the Amended 2006 Incentive Stock Plan, stock appreciation rights, restricted stock awards, stock bonus awards, other stock-based awards, or any combination of the foregoing. The Amended 2006 Incentive Stock Plan is administered by the compensation committee of the board of directors. Options to purchase 752,794 shares of common stock are outstanding under the 2006 Amended 2006 Incentive Stock Plan as of the date of this Report. The Amended 2006 Incentive Stock Plan (but not awards thereunder) expired in January 2019.

2015 Incentive Stock Plan

Our 2015 Incentive Stock Plan, adopted in April 2015, provides for equity incentives to be granted to our employees, executive officers or directors or to key advisers or consultants. Equity incentives may be in the form of stock options with an exercise price not less than the fair market value of the underlying shares as determined pursuant to the 2015 Incentive Stock Plan, restricted stock awards, other stock-based awards, or any combination of the foregoing. The 2015 Incentive Stock Plan is administered by the compensation committee of the board of directors. There are 6,175,156 shares of our common stock are currently reserved for issuance pursuant to the exercise of awards under the 2015 Incentive Stock Plan. The number of shares so reserved automatically adjusts upward on January 1 of each year, so that the number of shares covered by the 2015 Incentive Stock Plan is equal to 15% of our then issued and outstanding common stock. Stock option and awards to purchase an aggregate of 5,775,584 shares of our common stock are outstanding under the 2015 Incentive Stock Plan as of the date of this Report.

Compensation Committee Interlocks and Insider Participation is reported under the captions “Compensation Discussion and Analysis” and “Compensation Committee,” respectively, in our 2022 Proxy Statement and is incorporated herein by reference.

None.


Item 12. Security Ownership of Certain Beneficial Owners and Management.Management and Related Stockholder Matters

 

The following table sets forth, as of the date of this Report, the beneficial ownership of our common stock by each executive officer and director, by each person known by us to beneficially own 5% or more of our common stock and by executive officers and directors as a group. The address of the each of the executive officers and directorsdisclosure set forth in Item 5. “Market for the table is c/o the Company, 2424 North Federal Highway, Suite 208, Boca Raton, Florida 33431.

Names and addresses of beneficial owners Number of
Shares of
common stock(1)
  Percentage of
class (%)
 
       
John Fieldly  1,063,334(1)  1.5 
         
Edwin Negron  140,000(2)  * 
         
Nicholas Castaldo  310,645(3)  * 
         
Regan Ebert  16,667(4)  * 
         
Tony Lau  101,667(5)  * 
         
Hal Kravitz  201,667(6)  * 
         
Kevin Harrington  317,475(7)  * 
         
Thomas E. Lynch  332,709(8)  * 
         
William H. Milmoe  23,662,517(9)  33.5 
         
all officers and directors as a group (nine (9) persons)  26,146,681(10)  37.0 
         
Other 5% or greater shareholders:        
         
Carl DeSantis  23,388,990(11)  33.1 
3161 Jasmine Drive
Delray Beach, Florida 33483
        
         
Li Ka Shing  9,066,014(12)  12.8 
7/F Cheung Kong Center
2 Queen’s Road Central
Hong Kong
        
         
Solina Chau Hoi Shuen
House 4
2 Island Road,
Hong Kong.
  6,279,964(13)  8.9 
         

Kimora Lee Simmons 

512 Seventh Avenue, 43rd Floor 

New York, NY 10018 

  3,972,659(14)  5.6 

*Less than 1%

The persons named above have full votingRegistrant’s Common Equity, Related Stockholder Matters and investment power with respect to the shares indicated. Under the rulesIssuer Repurchases of the SEC, a person (or group of persons) is deemed to be a “beneficial owner” of a security if he or she, directly or indirectly, has or shares the power to vote or to direct the voting of such security, or the power to dispose of or to direct the disposition of such security. Accordingly, more than one person may be deemed to be a beneficial owner of the same security.


(1)Includes (a) 706,668 shares of our common stock that are issuable upon exercise of stock options and restricted stock rights and (b) 356,666 shares of common stock held of record by Mr. Fieldly.

(2)Represents (a) 120,000 shares of common stock issuable upon the exercise of stock options and (b) 20,000 shares of common stock held of record by Mr. Negron.

(3)Represents (a) 141,667 shares of common stock issuable upon the exercise of stock options and (b) 168,978 shares of common stock held of record by Mr. Castaldo.

(4)Represents shares of common stock issuable upon the exercise of stock options.

(5)Represents shares of common stock issuable upon the exercise of stock options.

(6)Represents shares of common stock issuable upon the exercise of stock options.

(7)Represents (a) 181,667 shares of common stock issuable upon the exercise of stock options and (b) 135,808 shares of common stock held of record by Mr. Harrington.

(8)Represents (a) 183,625 shares of common stock issuable upon the exercise of stock options and (b) 149,084 shares of common stock held of record by Mr. Lynch.

(9)Represents (a) 169,902 shares of common stock held of record by Mr. Milmoe; (b) 103,625 shares of common stock issuable upon exercise of stock options; (c) 14,360,311 shares of common stock held of record by CDS Ventures, LLC (“CDS Ventures”); (d) 9,028,679 shares of common stock held of record by CD Financial. Mr. Milmoe and Carl DeSantis share voting power with respect to shares of common stock beneficially owned by CDS Ventures and CD Financial. Mr. Milmoe does not have dispositive power with respect to such shares.

(10)Includes (a) the shares of common stock issuable upon the exercise of stock options and the owned and held of record by CD Financial and CDS Ventures, LLC beneficially owned by Mr. Milmoe as set forth in footnote (9) above; and (b) the shares of common stock issuable upon the exercise of stock options and the shares owned and held of record by the Company’s other officers and directors as set forth in footnotes (1) – (8) above.

(11)Represents (a) 14,360,311 shares of common stock held of record by CDS Ventures and (b) 9,028,679 shares of common stock held of record by CD Financial. Voting power of shares of common stock beneficially owned by CDS Ventures and CD Financial is shared by Mr. DeSantis and William H. Milmoe. Mr. De Santis has sole dispositive power with respect to such shares.

(12)Represents 9,066,014 shares of common stock held of record by Charmnew Limited

(13)Represents 6,279,964 shares of common stock held of record by Grieg International Limited and Oscar Time Limited, over which shares Ms. Chau has voting and dispositive power.

(14)Represents shares of common stock held of record.


Equity Securities - Securities Authorized for Issuance under Equity Compensation Plans” of this Report is incorporated herein.

 

Plan category Number of
securities to
be issued upon
exercise of
outstanding
options,
warrants and rights
   Weighted-average
exercise price of
outstanding
options,
warrants and rights
  Number of
securities
remaining
available for
future issuance
under equity
compensation plans
(excluding
securities
reflected in
column (a))
 
           
Equity compensation plans approved by security holders 6,528,378 shares(1)  $3.58   399,572(1)
             
Equity Compensation plans not approved by security holders 0 shares    n/a   0 shares 
             
Total 6,528,378 shares(1)   3.58   399,572(1)

Information concerning the beneficial ownership of the Company’s common stock by (a) those persons known to the Company to be the beneficial owners of more than 5% of the Company’s common stock; (b) each of the Company’s directors and nominees for director; and (c) the Company’s executive officers and all of the Company’s current directors and executive officers as a group is reported under the caption “Principal Stockholders and Security Ownership of Management” in our 2022 Proxy Statement and is incorporated herein by reference.

(1)Represents shares of common stock reserved for issuance under our Amended 2006 Incentive Stock Plan and our 2015 Incentive Stock Plan.

Item

Item 13. Certain Relationships and Related Transactions.Transactions and Director Independence.

 

Lease of Executive OfficesInformation concerning certain relationships and related transactions will be reported under the caption “Certain Relationships and Related Transactions and Director Independence” in our 2022 Proxy Statement and is incorporated herein by reference.

 

The Company’s executive offices located at 2424 N Federal Highway, Boca Raton, Florida 33431 are leased from a company affiliated with CD Financial. The lease expires in October 2020 and provides for monthly rent of $12,826. We believe that the monthly rent is commensurate with other properties available in the market.

Loans with Affiliates

Celsius entered into Convertible Loan Agreements (the “Loan Agreements”) with Charmnew and Grieg on December 12, 2018, and with CD Financial, on December 14, 2018, providing for aggregate loans to the Company in principal amounts of $3,000,000, $2,000,000 and $5,000,000, respectively. In connection with the Loan Agreements, the Company executed and delivered Convertible Promissory Notes (the “Notes”) in favor of each of Charmnew, Grieg and CD Financial. The Notes had a maturity date of the second anniversary after issuance and bore interest at the rate of 5% per annum payable semi-annually. Upon consummation of our September 2019 public offering, the principal amount of and all accrued but unpaid interest on the Notes held by Charmnew, Grieg and CD Financial converted, in accordance with their terms, into 1,022,705, 681,803 and 1,492,385 shares of our common stock, at a conversion price of $3.04, $3.04 and $3.39, respectively.

Approval of Related Party Transactions

All related party transactions are subject to the review, approval or ratification of our board of directors or an appropriate committee thereof.


Item 14. Principal Accountant Fees and Services.

 

Audit Fees

The following is a summaryInformation concerning our accountant fees and our audit committee’s pre-approval of the audit, tax and Sarbanes-Oxley compliance fees billed to us for professional services rendered for the years ended December 31, 2019 and 2018, respectively.

  Year ended
December 31,
 
  2019  2018 
       
Audit fees(1) $179,100  $119,500 
Tax fees(2) $8,750  $8,750 
All other fees(3) $70,462  $52,120 

(1)-Audit fees consist of billings for the audit of the Company’s consolidated financial statements by Assurance Dimensions including the Company’s Registration Statement on Form 10, our Annual Reports on Form 10-K and reviews of the consolidated financial statements included in our Quarterly Reports on Form 10-Q and Sarbanes-Oxley compliance in 2019.

(2)-Tax fees related to paid to our tax professionals regarding tax processes and the filing of our tax returns.

(3)-All other Fees, mainly pertain to Sarbanes-Oxley related work, performed by a specialized external audit firm in 2019. The 2019 figures include audit and all related accounting services pertaining to our European business as of the date of the acquisition. The 2019 figures reflect the impact of the European business integration as of the date of the acquisition.

The Company has an audit committee consisting of “independent” directors. It is the Company’s policy to have its Chief Executive Officer and Chief Financial Officer preapprove all audit and permissible non-audit services provided byof our independent registered public accounting firm is reported under the independent public accountants, subject to approval by the audit committee. These services may include audit, audit-related, taxcaptions “Principal Accountant Fees and other services. Pre-approval is generally for up to one year, is detailed as to the particular service or categoryPre-Approval of services,Audit and Non-Audit Services,” respectively, in our 2022 Proxy Statement and is generally subject to a specific budget. Unless there are significant variations from the pre-approved services and fees, the independent public accountants and management generally are not required to formally report to the audit committee regarding actual services and related fees.incorporated herein by reference.

Item 15. Financial Statements and Exhibits

(a)The following documents are filed as part of this Report:
(a)
The following documents are filed as part of this Report:

(1)Financial Statements.The following consolidated financial statements and the report of our independent registered public accounting firm, are filed as “Item 8. Financial Statements and Supplementary Data” of this Report:
(1)
Financial Statements. The following consolidated financial statements and the report of our independent registered public accounting firm, are filed as “Item 8. Financial Statements and Supplementary Data” of this Report:

ReportReports of Independent Registered Public Accounting FirmFirms

 

Consolidated Balance Sheets as of December 31, 20192021 and 20182020

Consolidated Statements of Operations for the years ended December 31, 2019 and 2018

Consolidated Statements of Comprehensive Income for the years ended December 31, 20192021 and 20182020

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 20192021 and 20182020

25


Consolidated Statements of Cash Flows for the years ended December 31, 20192021 and 20182020

 

Notes to Consolidated Financial Statements

(2)Financial Statement Schedules.
(2)
Financial Statement Schedules.

Financial Statement Schedules are omitted because the information required is not applicable or the required information is shown in the financial statements or notes thereto.


(3)
Exhibits.
(3)Exhibits.

Item 16. Form 10-K Summary

None

26


 

Exhibit No.Description

Exhibit No.

Description

3.1

3.1

Articles of Incorporation, as amended*

3.2

Bylaws, as amended**

10.1

10.3

Loan and Security Agreement with CD Financial, LLC, as amended*

10.2Investors’ Rights Agreement dated April 20, 2015*
10.3Amended 2006 Incentive Stock Plan**+

10.4

2015 Incentive Stock Plan**+

10.5

Code of Ethics**

10.6

Audit Committee Charter**

10.7

Compensation Committee Charter**

10.8

Nominating and Corporate Governance Committee Charter**

10.9

10.16

Employment Agreement effective January 1, 2016 with John Fieldly*+

10.10Common Stock Purchase Agreement dated April 20, 2015*
10.11Employment Agreement effective January 1, 2017 between the Company and John Fieldly+**
10.12Addendum to Employment Agreement effective March 1, 2017 between the Company and John Fieldly+**
10.13Employment Agreement dated April 16, 2018 between the Company and John Fieldly+***
10.14Convertible Loan Agreement between the Company and Charmnew Limited dated December 12, 2019****
10.15 Convertible Loan Agreement between the Company and Grieg International Limited dated December 12, 2019****
10.16Amended and Restated Convertible Loan Agreement between the Company and CD Financial, LLC dated December 14, 2018****

10.17

10.20

Convertible Promissory Note in favor of Charmew LimitedEmployment Agreement between the Company and John Fieldly dated December 12, 2018*August 1, 2020****+

10.18 

21.1

Convertible Promissory Note in favor of Grieg International Limited dated December 12, 2018**** 

10.19 Master Transfer Agreement dated effective September 11, 2019*****
21.1Subsidiaries of Registrant******

23.1

Consent of Independent Registered Public Accounting Firm*******

31.1

Section 302 Certification by Chief Executive Officer*******

31.2

Section 302 Certification by Chief Financial Officer*******

32.1

Section 906 Certification by Chief Executive Officer*******

32.2

Section 906 Certification by Chief Financial Officer*******

 

+

+

Management compensation plan or arrangement.

*

Previously filed as an Exhibit to the Company’s Registration Statement on Form 10 and incorporated herein by reference, except for an amendment thereto filed as an Exhibit to the Company’s Current Report on Form 8-K dated May 15, 2020 and incorporated herein by reference.

**

Previously filed as an Exhibit to the Company’s Registration Statement on Form 10 and incorporated herein by reference.

***

Previously filed as an Exhibit to the Company’s Current Report on Form 8-K dated December 19, 2018 and incorporated herein by reference.

****

Previously filed as an Exhibit to the Company’s Current Report on Form 8-K dated August 4, 2020 and incorporated herein by reference.

*****

Previously filed as an Exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and incorporated herein by reference.

*******

Filed herewith.

Item 16. Form 10-K Summary

*Previously filed as an Exhibit to the Company’s Registration Statement on Form 10 and incorporated herein by reference.

None.

**Previously filed as an Exhibit to the Company’s Current Report on Form 8-K dated February 27 2017 and incorporated herein by reference.


SIGNATURES

***Previously filed as an Exhibit to the Company’s Current Report on Form 8-K dated April 20, 2018 and incorporated herein by reference.

****Previously filed as an Exhibit to the Company’s Current Report on Form 8-K dated December 19, 2018 and incorporated herein by reference.

*****Filed as an Exhibit to the Company’s Current Report on Form 8-K dated September 11, 2019 and incorporated herein by reference.

******Filed herewith.

35

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: March 12, 202016, 2022

CELSIUS HOLDINGS, INC.

By:

/s/ John Fieldly

John Fieldly, Chief Executive Officer

(Principal executive officer)

 

By:

By:

/s/ Edwin Negron-Carballo

Edwin Negron-Carballo, Chief Financial Officer

(Principal financial and accounting officer)

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

SignaturesTitle(s)Date

Signatures

Title(s)

Date

/s/ John Fieldly

President, Chief Executive Officer and Director

March 12, 202016, 2022

John Fieldly

(Principal executive officer)

Chief Financial OfficerMarch 12, 2020

/s/ Edwin F. Negron-Carballo

Chief Financial Officer

March 16, 2022

Edwin F. Negron-Carballo

(Principal financial and accounting officer)

Edwin F. Negron-Carballo

/s/ Cheryl S. Miller

Director

March 16, 2022

/s/ Kevin Harrington

Cheryl S. Miller

Director

March 12, 2020

Kevin Harrington

/s/ Hal Kravitz

Director

March 12, 202016, 2022

Hal Kravitz

/s/ Tony LauJoyce Russell

Director

March 12, 202016, 2022

Tony Lau

Joyce Russell

/s/ Thomas E. LynchDamon DeSantis

Director

March 12, 202016, 2022

Thomas E. Lynch

Damon DeSantis

/s/ William H. MilmoeDirectorMarch 12, 2020
William H. Milmoe
/s/ Regan EbertDirector  March 12, 2020
Regan Ebert

/s/ Nicholas Castaldo

Director

March 12, 202016, 2022

Nicholas Castaldo

/s/ Caroline Levy

Director

March 16, 2022

Caroline Levy

/s/ Alexandre Ruberti

Director

March 16, 2022

Alexandre Ruberti


28


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Page

Page

ReportReports of Independent Registered Public Accounting FirmFirmsErnst & Young LLP PCAOB ID: 42

F-2

F-7

Reports of Independent Registered Public Accounting FirmsAssurance Dimensions PCAOB ID: 5036

F-7

Consolidated Balance Sheets as of December 31, 20192021 and 20182020

F-3

F-7

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 20192021 and 20182020

F-4

F-8

Consolidated Statements of Comprehensive Income/(loss) for the years ended December 31, 2019 and 2018

F-5
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 20192021 and 20182020

F-6

F-9

Consolidated Statements of Cash Flows for the years ended December 31, 20192021 and 20182020

F-7

F-10

Notes to Consolidated Financial Statements

F-8

F-11

Unaudited Supplementary Information

F-11


 

F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors and
Stockholders of Celsius Holdings, Inc.

OpinionsOpinion on the Financial Statements and Internal Control overOver Financial Reporting

We have audited the accompanying consolidated balance sheets of Celsius Holdings, Inc. (the Company) as of December 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2019, and the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s’s internal control over financial reporting as of December 31, 2019,2021, based on criteria established inInternal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)(2013 framework)(the COSO criteria).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial positionbecause of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash flows for eacheffect of the years inmaterial weaknesses described below on the two-year period ended December 31, 2019, in conformity with accounting principles generally accepted inachievement of the United Statesobjectives of America. Also, in our opinion, the Companycontrol criteria, Celsius Holdings, Inc. (the Company) has not maintained in all material respects, effective internal control over financial reporting as of December 31, 2019,2021, based on criteria establishedthe COSO criteria.

A material weakness is a deficiency, or combination of deficiencies, inInternal Control—Integrated Framework (2013) issued by COSO. internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weaknesses have been identified and included in management’s assessment. Management has identified material weaknesses related to a) the Company’s failure to design effective controls related to the Company’s evaluation of modifications to share-based payment arrangements; b) ineffectively designed and operating information technology general controls (ITGCs) throughout a substantial portion of the year ended December 31, 2021, which resulted in ineffective business process controls (automated and IT-dependent manual controls); and c) the Company’s failure to fully implement components of the COSO framework, including elements of the control environment, information and communication, control activities and monitoring activities components, relating to: (i) providing sufficient and timely management oversight and ownership over the internal control evaluation process; (ii) hiring and training sufficient personnel to timely support the Company’s internal control objectives; (iii) performing timely monitoring and oversight to ascertain whether the components of internal control are present and functioning effectively.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2021 consolidated financial statements of the Company. The material weaknesses were considered in determining the nature, timing and extent of audit tests applied in our audit of the 2021 consolidated financial statements, and this report does not affect our report dated March 16, 2022, which expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditsaudit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also includedrisk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audits provideaudit provides a reasonable basis for our opinions.opinion.

Definition and Limitations of Internal Control overOver Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/Ernst & Young LLP

We have served as the Company’s auditor since 2021.

Boca Raton, Florida March 16, 2022

F-2


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Celsius Holdings, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Celsius Holdings, Inc. (the Company) as of December 31, 2021, the related consolidated statements of operations and comprehensive income, changes in stockholders’ equity, and cash flows for the year ended December 31, 2021, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021, and the results of its operations and its cash flows for the year ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 16, 2022 expressed an adverse opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

F-3


/s/ Assurance Dimensions

Valuation of indefinite-lived intangible assets

Description of the Matter

At December 31, 2021, the Company’s indefinite-lived intangible assets related to the acquired brands from the 2019 Func Foods Acquisition were $3.2M. As discussed in Note 2 to the consolidated financial statements, intangibles with indefinite lives are tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company measured the fair value of these indefinite-lived intangible assets using a relief from royalty method.

Auditing the Company's annual impairment test related to these indefinite-lived intangible assets was complex due to the estimation uncertainty in determining their fair values. The significant assumptions used to estimate the fair value of these intangible assets included forecasted sales, discount rates and royalty rates. These significant assumptions are forward-looking and could be affected by future economic and market conditions, which can vary significantly and depend on market forces and events outside of the Company’s control.

How We Addressed the Matter in Our Audit

To test the estimated fair value of these indefinite-lived intangible assets, our audit procedures included, among others, evaluating the valuation methodology used, the significant assumptions discussed above, and the underlying data used by the Company. Such data includes historical sales, future business plans, as well as data from comparable companies. We compared the significant assumptions to current industry or economic trends, the Company’s business model, and other relevant factors. We involved our valuation specialists to assist in our procedures to test the discount rate, which included comparison of the selected discount rate to the weighted average cost of capital of the Company and other comparable companies and the risk associated with the projected cash flows, and the royalty rate, which included comparing management’s selected royalty rate to royalty rates for similar intangible assets in the Company’s industry. In addition, we assessed the historical accuracy of management’s estimates by comparing them to actual operating results and performed sensitivity analyses of the significant assumptions described above to evaluate the impact on the fair value of these indefinite-lived intangible assets.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2021.

Boca Raton, Florida

March 16, 2022

F-4


img22829643_1.gif 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Celsius Holdings, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Celsius Holdings, Inc. (the Company) as of December 31, 2020, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Collectability of Note Receivable

Description of the Matter

Effective January 1, 2019, the Company entered into a separate economic agreement for the repayment of its marketing investment in China with Qifeng. Under the repayment agreement, Qifeng agreed to refund the Company over a five-year period. The repayment was formalized via a Note Receivable (“Note”) from Qifeng. The initial outstanding principal under the Note was approximately $12.2 million and was denominated in the Chinese Renminbi (CNY). Installment payments under the Note are due on March 31 each year and the first installment payment on the Note was due March 31, 2020. This payment was delayed and paid in September 2020 due to the COVID 19 pandemic. The next installment payment due March 31, 2021 will be paid via a release of 62,000 shares of Celsius common stock owned by Qifeng. This release will provide sufficient funds to pay the full amount that is due under the second installment payment. Under a separate guarantee agreement the Company will maintain control over 275,079 Celsius common shares which serves as collateral for the payment on the remaining amounts that will become due over the next three-years.

We determined based on the fact pattern noted above the long term collectability of the remaining Note balance was as a critical audit matter. The Note is collateralized by the Company’s shares, however we noted that there is volatility relating to the value of the collateral which is based on the share price of the Company’s stock.

How We Addressed the Matter in Our Audit

The primary procedures we performed to address this critical audit matter included the following: 1. Obtaining and testing for reasonableness of management’s analysis to support the collectability of the remaining Note balance. 2. Obtained, a confirmation from Qifeng of the remaining balance due under the Note as of December 31, 2020 as well as confirming their intent and ability to pay the next installment keeping them current with the agreement. 3. Reviewed a signed guarantee letter from Qifeng over the Company shares that are being used as collateral associated with the remainder of the Note. 4. Obtained the Qifeng account

F-5


statement from the Company’s transfer agent verifying the number of shares owned by Qifeng. The value of the collateral shares at December 31, 2020 was in excess of the total note receivable balance as of December 31, 2020. Based on the procedures performed and evidence obtained we concluded that no allowance for collectability was required related to the Note as of December 31, 2020.

/s/ Assurance Dimensions

We have served as the Company’s auditor since 2017.

from 2017 to 2021

Coconut Creek,

Margate, Florida

March 12, 2020

10, 2021


F-6


Celsius Holdings, Inc.

Consolidated BalanceBalance Sheets

 

 

December 31,
2021

 

 

December 31,
2020

 

 December 31,
2019
 December 31,
2018
 

 

 

 

 

 

 

ASSETS     

 

 

 

 

 

 

     
Current assets:     

 

 

 

 

 

 

Cash $23,090,682  $7,743,181 

 

$

16,254,708

 

$

43,248,021

 

Accounts receivable-net (note 2)  7,774,618   12,980,396 

 

38,741,049

 

14,986,213

 

Note receivable-current (note 6)  1,181,116   - 

 

2,587,905

 

1,885,887

 

Inventories-net (note 4)  15,292,349   11,482,701 

 

191,221,851

 

18,403,622

 

Prepaid expenses and other current assets (note 5)  4,170,136   2,299,375 

 

 

13,555,037

 

 

 

14,626,922

 

Total current assets  51,508,901   34,505,653 

 

262,360,550

 

93,150,665

 

        

 

 

 

 

 

 

Notes Receivable (note 6)  10,630,041   - 

Note receivable (note 6)

 

7,116,738

 

9,429,437

 

Property and equipment-net (note 8)  132,889   121,854 

 

3,180,058

 

579,377

 

Right of use assets (note 7)  809,466   - 

Deferred tax asset (note 14)

 

9,019,241

 

0

 

Right of use assets-operating leases (note 7)

 

1,128,151

 

836,038

 

Right of use assets-financial leases (note 7)

 

85,953

 

162,119

 

Long term security deposits  104,134   - 

 

299,828

 

122,733

 

Intangibles (note 9)  17,173,000   - 

 

16,301,326

 

16,590,083

 

Goodwill (note 9)  10,023,806   - 

 

 

14,526,583

 

 

 

10,419,321

 

Total Assets $90,382,236  $34,627,507 

 

$

314,018,428

 

 

$

131,289,773

 

        

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY        

 

 

 

 

 

 

        

 

 

 

 

 

 

Current liabilities:        

 

 

 

 

 

 

Accounts payable and accrued expenses (note 11) $17,292,647  $14,845,211 
Lease liability obligation (note 7)  649,074   - 
Bonds payable-net (note 14)  8,634,279   - 
Other current liabilities (note 12)  107,399   19,933 

Accounts payable and accrued expenses (note 10)

 

$

91,478,612

 

$

25,412,753

 

Lease liability obligation-operating leases (note 7)

 

511,764

 

321,283

 

Lease liability obligation-financial leases (note 7)

 

157,046

 

205,824

 

Other current liabilities (note 11)

 

 

976,072

 

 

 

425,232

 

Total current liabilities  26,683,399   14,865,144 

 

93,123,494

 

26,365,092

 

        

 

 

 

 

 

 

Long-term liabilities:        

 

 

 

 

 

 

Lease liability obligation (note 7)  239,848   - 
Revolving line of credit-note payable-related party (note 13)  -   3,500,000 
Convertible note payables-related party-net (note 13)  -   4,459,381 

Lease liability obligation-operating leases (note 7)

 

657,935

 

514,948

 

Lease liability obligation-financial leases (note 7)

 

45,408

 

82,290

 

Deferred tax liability (note 14)

 

 

3,146,394

 

 

 

 

Total Liabilities  26,923,247   22,824,525 

 

 

96,973,231

 

 

 

26,962,330

 

        

 

 

 

 

 

 

Commitments and contingences (note 20)        
Stockholders’ Equity:        

 

 

 

 

 

 

Preferred Stock, $0.001 par value; 2,500,000 shares authorized, zero shares issued and outstanding at December 31, 2019 and December 31, 2018 (note 15)  -   - 
Common stock, $0.001 par value; 75,000,000 shares authorized, 68,941,311 and 57,002,508 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively (note 17)  68,942   57,003 

Common stock, $0.001 par value; 100,000,000 shares authorized, 74,908,845 and 72,262,829 shares
issued and outstanding at December 31, 2021 and December 31, 2020, respectively (note 13)

 

74,909

 

72,263

 

Additional paid-in capital  127,552,998   85,153,667 

 

267,846,196

 

159,884,154

 

Accumulated other comprehensive loss  (753,520)  (26,997)

Accumulated other comprehensive income (loss)

 

613,651

 

(202,142

)

Accumulated deficit  (63,409,431)  (73,380,691)

 

 

(51,489,559

)

 

 

(55,426,832

)

Total Stockholders’ Equity  63,458,989   11,802,982 

 

 

217,045,197

 

 

 

104,327,443

 

Total Liabilities and Stockholders’ Equity $90,382,236  $34,627,507 

 

$

314,018,428

 

 

$

131,289,773

 

 

The accompanying notes are an integral part of these consolidated financial statements


F-7


Celsius Holdings, Inc.

Consolidated Statements of OperationsOperations and Comprehensive Income

 For the year 
 ended December 31, 

 

For the year

 

 2019  2018 

 

ended December 31,

 

Revenue $75,146,546  $52,603,986 
Cost of revenue  43,844,733   31,543,608 

 

2021

 

 

2020

 

Revenue (note 3)

 

$

314,271,559

 

$

130,725,777

 

Cost of revenue (note 2)

 

 

186,103,035

 

 

 

69,752,032

 

Gross profit  31,301,813   21,060,378 

 

 

128,168,524

 

 

 

60,973,745

 

        

 

 

 

 

 

 

Selling and marketing expenses  21,129,722   21,213,530 

 

74,738,295

 

34,875,339

 

General and administrative expenses  11,620,534   10,487,592 

 

 

57,519,745

 

 

 

18,187,406

 

Total operating expense  32,750,256   31,701,122 

 

 

132,258,040

 

 

 

53,062,745

 

        

 

 

 

 

 

 

Loss from operations  (1,448,443)  (10,640,744)

Income/(loss) from operations

 

(4,089,516

)

 

7,911,000

 

        

 

 

 

 

 

 

Other Income/(Expense):        

 

 

 

 

 

 

        

 

 

 

 

 

 

Interest income on note receivable (note 6)  381,728   - 

 

314,833

 

355,821

 

Interest expense  (509,430)  (174,409)

Interest expense on bonds

 

0

 

(431,813

)

Interest on other obligations  (57,579)  - 

 

(7,505

)

 

(16,004

)

Loss on debt extinguishment  -   (377,048)
Amortization of discount on notes payable  (707,286)  (14,447)
Amortization of discount on bonds payable  (119,188)  - 

 

 

(576,415

)

Other miscellaneous expense  (29,579)  - 

 

 

(49,100

)

Gain on investment repayment-(note 6)  12,461,037   - 
Total Other Income/(Expense)  11,419,703   (565,904)

Gain on lease cancellations

 

 

152,112

 

Foreign exchange gain/(loss)

 

(276,259

)

 

1,375,925

 

European deferred tax (note 14)

 

 

 

 

 

(81,500

)

Total other income

 

 

31,069

 

 

 

729,026

 

        

 

 

 

 

 

 

Net Income/(Loss)  9,971,260   (11,206,648)

Net income (loss) before income taxes

 

(4,058,447

)

 

8,640,026

 

        

 

 

 

 

 

 

Preferred stock dividend – other  -   (213,133)
Net Income/(Loss) available to common stockholders $9,971,260  $(11,419,781)

Income tax benefit (expense) (note 14)

 

7,995,720

 

(116,177

)

        

 

 

 

 

 

 

Income/(Loss) per share:        

Net income

 

3,937,273

 

8,523,849

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

Foreign currency translation gain

 

815,793

 

551,378

 

Comprehensive Income

 

$

4,753,066

 

 

$

9,075,227

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

Basic $0.16  $(0.23)

 

$

0.05

 

 

$

0.12

 

Diluted $0.16  $(0.23)

 

$

0.05

 

 

$

0.11

 

Weighted average shares outstanding:        

 

 

 

 

 

 

Basic  60,761,995   50,050,696 

 

 

73,781,130

 

 

 

70,195,085

 

Diluted1  64,183,399   50,050,696 

 

 

77,688,501

 

 

 

74,443,601

 

1Please refer to Earnings per Share section for further details
(1)
Refer to Earnings per Share section in Note 2 for further details.

The accompanying notes are an integral part of these consolidated financial statements


F-8


Celsius Holdings, Inc.

Consolidated Statements of Comprehensive Income/(loss)Changes in Stockholders’ Equity

For the years endedYears Ended December 31, 20192021 and 20182020

  For the year 
  ended December 31, 
  2019  2018 
Net Income/(Loss) available to common stockholders, as reported $9,971,260  $(11,419,781)
Other comprehensive income/(loss):        
Unrealized foreign currency translation (loss)/income  (60,580)  12,381 
Comprehensive income/(loss) $9,910,680  $(11,407,400)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other-
Comprehensive

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

68,941,311

 

 

$

68,942

 

 

$

127,552,998

 

 

$

(753,520

)

 

$

(63,409,431

)

 

$

63,458,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock from private placement

 

 

1,437,909

 

 

 

1,438

 

 

 

21,890,878

 

 

 

 

 

 

 

 

 

21,892,316

 

Stock option expense

 

 

 

 

 

 

 

 

6,340,000

 

 

 

 

 

 

 

 

 

6,340,000

 

Issuance of common stock pursuant to exercise of stock
   options - Cashless

 

 

567,559

 

 

 

567

 

 

 

(567

)

 

 

 

 

 

 

 

 

 

Issuance of common stock pursuant to exercise of stock
   options - Cash

 

 

1,316,050

 

 

 

1,316

 

 

 

4,125,475

 

 

 

 

 

 

 

 

 

4,126,791

 

Cash paid for taxes on restricted stock awards

 

 

 

 

 

 

 

 

(115,430

)

 

 

 

 

 

(541,250

)

 

 

(656,680

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

551,378

 

 

 

 

 

 

551,378

 

Short swing payment

 

 

 

 

 

 

 

 

90,800

 

 

 

 

 

 

 

 

 

90,800

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,523,849

 

 

 

8,523,849

 

Balance at December 31, 2020

 

 

72,262,829

 

 

$

72,263

 

 

$

159,884,154

 

 

$

(202,142

)

 

$

(55,426,832

)

 

$

104,327,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

1,133,953

 

 

 

1,133

 

 

 

67,768,253

 

 

 

 

 

 

 

 

 

67,769,386

 

Stock option expense

 

 

 

 

 

 

 

 

36,475,161

 

 

 

 

 

 

 

 

 

36,475,161

 

Issuance of common stock pursuant to exercise of stock
   options - Cashless

 

 

539,572

 

 

 

540

 

 

 

(540

)

 

 

 

 

 

 

 

 

 

Issuance of common stock pursuant to exercise of stock
   options - Cash

 

 

972,491

 

 

 

973

 

 

 

3,719,168

 

 

 

 

 

 

 

 

 

3,720,141

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

815,793

 

 

 

 

 

 

815,793

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,937,273

 

 

 

3,937,273

 

Balance at December 31, 2021

 

 

74,908,845

 

 

$

74,909

 

 

$

267,846,196

 

 

$

613,651

 

 

$

(51,489,559

)

 

$

217,045,197

 

 

The accompanying notes are an integral part of these consolidated financial statements


F-9


Celsius Holdings, Inc.

Consolidated Statements of Changes in Stockholders’ EquityCash Flows

For the Years Ended December 31, 2019 and 2018

 

 

For the year ended

 

 

 

December 31,
2021

 

 

December 31,
2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

3,937,273

 

 

$

8,523,849

 

Adjustments to reconcile net income to net cash (used in)/provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

549,689

 

 

 

127,263

 

Amortization

 

 

713,532

 

 

 

1,484,303

 

Bad debt expense

 

 

1,493,567

 

 

 

257,177

 

Inventory excess and obsolescence

 

 

2,354,837

 

 

 

747,507

 

Stock-based compensation expense

 

 

36,475,161

 

 

 

6,340,000

 

Deferred tax asset-net

 

 

(9,019,241

)

 

 

 

Un-realized exchange gain

 

 

879,846

 

 

 

 

Gain on China transaction

 

 

 

 

 

(322,936

)

Gain on lease cancellations

 

 

(27,917

)

 

 

(152,112

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable-net

 

 

(25,248,403

)

 

 

(7,468,772

)

Inventory-net

 

 

(175,173,066

)

 

 

(3,858,780

)

Prepaid expenses and other current assets

 

 

1,071,885

 

 

 

(10,456,787

)

Accounts payable and accrued expenses

 

 

65,186,015

 

 

 

8,120,106

 

Deferred tax liability-net

 

 

(182,156

)

 

 

 

Deposits and other current liabilities

 

 

373,744

 

 

 

(96,281

)

Change in right of use and lease obligation-net

 

 

28,910

 

 

 

150,547

 

Net cash (used)/provided by operating activities

 

 

(96,586,324

)

 

 

3,395,084

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from note receivable

 

 

1,885,724

 

 

 

1,331,011

 

Purchase of property and equipment

 

 

(3,150,370

)

 

 

(573,751

)

Net cash provided/(used) in investing activities

 

 

(1,264,646

)

 

 

757,260

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Payments on bonds payable

 

 

 

 

 

(9,601,531

)

Principal payments on financial lease obligations

 

 

(94,102

)

 

 

(280,208

)

Proceeds from exercise of stock options

 

 

3,720,141

 

 

 

4,126,791

 

Cash paid on taxes on restricted stock awards

 

 

 

 

 

(656,680

)

Net proceeds from collection of section 16b short swing profit

 

 

 

 

 

90,800

 

Net proceeds from sale of common stock

 

 

67,769,387

 

 

 

21,892,316

 

Net cash provided by financing activities

 

 

71,395,426

 

 

 

15,571,488

 

Effect on exchange rate changes on cash and cash equivalents

 

 

(537,769

)

 

 

433,507

 

Net (decrease)/increase in cash

 

 

(26,993,313

)

 

 

20,157,339

 

Cash and cash equivalents at beginning of the period

 

 

43,248,021

 

 

 

23,090,682

 

 

 

 

 

 

 

 

Cash at end of the period

 

$

16,254,708

 

 

$

43,248,021

 

Supplemental disclosures:

 

 

 

 

 

 

Cash paid during period for:

 

 

 

 

 

 

Interest

 

$

7,431

 

 

$

447,816

 

European Acquisition Adjustment:

 

 

 

 

 

 

Goodwill

 

$

 

 

$

395,515

 

Other liabilities

 

$

 

 

$

(395,515

)

           Accumulated       
  Preferred Stock  Common Stock  Additional
Paid-In
  Other-
Comprehensive
  Accumulated    
  Shares  Amount  Shares  Amount  Capital  Income (Loss)  Deficit  Total 
                         
Balance at December 31, 2017  6,760  $7   45,701,593  $45,702  $79,101,824  $(39,378) $(61,960,910) $17,147,245 
                                 
Preferred stock C - conversion to common stock  (3,016)  (3)  5,806,022   5,806               5,803 
Issuance of preferred stock for conversion of accrued dividends  256               255,903           255,903 
Preferred stock D- conversion to common stock  (4,000)  (4)  4,651,163   4,651   (10,450)          (5,803)
Stock option expense                  4,293,797           4,293,797 
Issuance of common stock in exchange of service          60,000   60   279,540           279,600 
Issuance of common stock pursuant to exercise of stock options - Cashless          313,008   313   (313)          - 
Issuance of common stock pursuant to exercise of stock options - Cash          470,722   471   301,252           301,723 
Loss on debt extinguishment                  377,048           377,048 
Beneficial Conversion Feature on Convertible Instruments                  555,066           555,066 
Preferred stock dividend                          (213,133)  (213,133)
Foreign currency translation                      12,381       12,381 
Net loss                          (11,206,648)  (11,206,648)
Balance at December 31, 2018  -  $-   57,002,508  $57,003  $85,153,667  $(26,997) $(73,380,691) $11,802,982 
                                 
Issuance of common stock from public offering          7,986,110   7,986   26,947,451           26,955,437 
Issuance of common stock on conversion of note payable          3,196,460   3,196   10,230,136           10,233,332 
Stock option expense                  4,831,750           4,831,750 
Issuance of common stock pursuant to exercise of stock options - Cashless          510,649   511   (511)          - 
Issuance of common stock pursuant to exercise of stock options - Cash          245,584   246   223,837           224,083 
Beneficial Conversion Feature on Convertible Instruments                  166,668           166,668 
Foreign currency translation                      (726,523)      (726,523)
Net income                          9,971,260   9,971,260 
Balance at December 31, 2019  -  $-   68,941,311  $68,942  $127,552,998  $(753,520) $(63,409,431) $63,458,989 

The accompanying notes are an integral part of these consolidated financial statements

F-10


F-6

1.
ORGANIZATION AND DESCRIPTION OF BUSINESS

Celsius Holdings, Inc.

Consolidated Statements of Cash Flows

  For the year ended 
  December 31,
2019
  December 31,
2018
 
Cash flows from operating activities:      
Net income/(loss) $9,971,260  $(11,206,648)
Adjustments to reconcile net income/(loss) to net cash provided/used in operating activities:        
Depreciation  66,939   72,162 
Amortization  826,474   - 
Loss on Debt Extinguishment  -   377,048 
Stock-based compensation expense for services  -   279,600 
Stock-based compensation expense  4,831,750   4,293,797 
Bad debt allowance  109,393   - 
Inventory excess and obsolescence allowance  331,985   - 
Gain on China transaction  (12,461,037)  - 
Changes in operating assets and liabilities:        
Accounts receivable-net  (1,432,980)  (6,604,738)
Inventory  (2,239,254)  (6,177,196)
Prepaid expenses and other current assets  (805,571)  (1,118,930)
Accounts payable and accrued expenses  2,624,892   8,533,388)
Accrued preferred dividends  -   (96,916)
Change in Right to Use and Lease Obligation-net  105,943   - 
Deposits/deferred revenue and other current liabilities  (895,806)  2,013 
Net cash used in operating activities  1,033,988   (11,646,420)
         
Cash flows from investing activities:        
Purchase of property and equipment  (77,974)  (110,417)
Cash consideration for acquisition-net of cash from acquisition  (14,188,056)  - 
Net cash used in investing activities  (14,266,030)  (110,417)
         
Cash flows from financing activities:        
Principal Payments-Finance Leases  (26,486)  - 
Proceeds from notes payable-related-party, net  1,500,000   5,000,000 
Net proceeds from sale of common stock  26,955,437   - 
Proceeds from exercise of stock options  224,083   301,013 
Net cash provided by financing activities  28,653,034   5,301,013 
         
Effect on exchange rate changes on cash and cash equivalents  (73,491)  (12,381)
         
Net increase/(decrease) in cash and cash equivalents  15,347,501   (6,443,443)
         
Cash and cash equivalents at beginning of the year  7,743,181   14,186,624 
         
Cash and cash equivalents at end of the year $23,090,682  $7,743,181 
Supplemental disclosures:        
Cash paid during period for:        
Interest $131,528  $174,409 
Preferred Dividends $-  $40,000 
Non-cash investing and financing activities:        
Accrued preferred dividends $-  $- 
Debt conversion and related accrued expenses into common stock $10,233,332  $- 
Non-Cash Items Related to China Settlement:        
Accounts Receivable $3,314,146  $- 
Inventory $258,688  $- 
Pre-paid expense and other current assets $175,185  $- 
Accounts payable and accrued expenses $(3,748,019) $- 
European acquisition detail of assets acquired & liabilities assumed:        
Accounts Receivable $1,300,468  $- 
Inventory $2,161,067  $- 
Other assets $1,240,375  $- 
Intangible assets $17,173,000  $- 
Goodwill $10,024,000  $- 
Accounts payable and accrued expenses $(3,489,080) $- 
Lease liability obligations $(817,041) $- 
Bonds Payable $(8,356,958) $- 
Other liabilities $(532,088) $- 

The accompanying notes are an integral part of these consolidated financial statements


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

1.ORGANIZATION AND DESCRIPTION OF BUSINESS

Business—Celsius —Celsius Holdings, Inc. (the “Company” or “Celsius Holdings”) was incorporated under the laws of the State of Nevada on April 26, 2005. On January 24, 2007, the Company entered into a merger agreement and plan of reorganization with Elite FX, Inc., a Florida corporation. Under the terms of the Merger Agreement, Elite FX, Inc. was merged into the Company’s subsidiary, Celsius, Inc. and became a wholly-owned subsidiary of the Company on January 26, 2007. In addition, on March 28, 2007 the Company established Celsius Netshipments, Inc. a Florida corporation as two subsidiariesa subsidiary of the Company.

On February 7, 2018, the Company established Celsius Asia Holdings Limited a Hong Kong corporation as a wholly-owned subsidiary of the Company. On February 7, 2018 Celsius China Holdings Limited a Hong Kong corporation became a wholly-owned subsidiary of Celsius Asia Holdings Limited and on May 9, 2018, Celsius Asia Holdings Limited established Celsius (Beijing) Beverage Limited, a China corporation as a wholly-owned subsidiary of Celsius Asia Holdings Limited.

On September 3,October 25, 2019, the Company established Celsius European Holdings B.V. as a wholly- owned subsidiaryacquired 100% of the Company. On October 25, 2019, Func Food Group, Oyj became(“Func Food”). The Acquisition was structured as a wholly-owned subsidiarypurchase of Celsius European Holdings B.V.all of Func Food’s equity shares and a restructuring of Func Food’s pre-existing debt. Func Food was the Nordic distributor for the Company since 2015. Func Food is a marketer and distributor of nutritional supplements, health food products, and beverages.

 

The Company is engaged in the development, marketing, sale and distribution of “functional” calorie-burning fitness beveragesfunctional energy drinks and liquid supplements under the Celsius® brand name.

2.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). and the rules and regulations of the SEC.

 

Consolidation Policy — The accompanying consolidated financial statements include the accounts of Celsius Holdings, Inc. and its subsidiaries. All material inter-company balances and transactions have been eliminated in consolidation.

 

Significant Estimates — The preparation of consolidated financial statements and accompanying disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date of the financial statements. ActualAlthough these estimates are based on management's best knowledge of current events and actions that the Company may undertake in the future, actual results couldmay differ from those estimates. Significant estimates include the allowance for doubtful accounts, reservesallowance for inventory obsolescence, the useful lives and values of property, fixtures and equipment, andimpairment of intangible assets valuation of& goodwill, valuation of stock-based compensation, and deferred tax asset valuation allowance.

Segment ReportingAlthough the Company has a number of operating divisions, separate segment data has not been presented,Operating segments are defined as they meet the criteria for aggregation as permitted by ASC Topic 280, Segment Reporting, (formerly Statement of Financial Accounting Standards (SFAS) No. 131,Disclosed About Segmentscomponents of an Enterpriseenterprise that engage in business activities, have discrete financial information, and Related Information.)whose operating results are regularly reviewed by the chief operating decision maker (CODM) to make decisions about allocating resources and to assess performance. Even though we have operations in several geographies, we operate as a single enterprise. Our operations and strategies are centrally designed and executed given that our geographical components are very similar. Our CODM, the CEO, reviews operating results primarily from a consolidated perspective, and makes decisions and allocates resources based on that review. The reason our CODM focuses on consolidated results in making decisions and allocating resources is because of the significant economic interdependencies between our geographical operations and the Company’s U.S. entity.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentrations of Risk — Substantially all of the Company’s revenue derives from the sale of Celsius ® beverages.functional energy drinks and liquid supplements.

 

The Company uses single supplier relationships for its raw materials purchases and filling capacity, which potentially subjects the Company to a concentration of business risk. If these suppliersa supplier had operational problems or ceased making product available to the Company, operations could be adversely affected.

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company places its cash and cash equivalents with high-quality financial institutions. At times, balances in the Company’s cash accounts may exceed the Federal Deposit Insurance Corporation limit. At December 31, 2019,2021 and 2020, the Company had approximately $22.8$16.3 million and $43.2 million, respectively, in excess of the Federal Deposit Insurance Corporation limit.

 

For the years ended December 31, 20192021 and 2018,2020, the Company had the following 10 percent or greater concentrations of revenue with its customers:customers. Specifically, there are two customers that have accounted for approximately 12.7% and 10.1% of our revenue, for the year ended December 31, 2021. Those two customers accounted for approximately 2.9% and 15.1% of our revenue for the year ended December 31, 2020. The below table reflects this customer’s evolution as a percentage of our total revenue.

 

 

2021

 

 

2020

 

Amazon

 

 

10.1

%

 

 

15.1

%

Costco

 

 

12.7

%

 

 

2.9

%

All other

 

 

77.2

%

 

 

82.0

%

Total

 

 

100.0

%

 

 

100.0

%

  2019  2018 
A*  12.0%  8.0%
B*  -   15.8%
All other  88.0%  76.2%
Total  100.0%  100.0%

At December 31, 20192021 and 2018,2020, the Company had the following 10 percent or greater concentrations of accounts receivable with its customers:

 

  2019  2018 
A**  19.2%  7.2%
B**  -   38.2%
C**  -   25.2%
All other  80.8%  29.4%
Total  100.0%  100.0%

F-11


*Revenues from customer A are derived from a customer located in the United States. Revenues from customer B were derived from a customer located in Sweden which was acquired on October 25, 2019. Please refer to note 10, further details. All other revenues customers were mainly derived from the United States.

 

 

2021

 

 

2020

 

Amazon

 

 

22.7

%

 

 

11.3

%

Publix

 

 

10.3

%

 

 

6.0

%

All other

 

 

67.0

%

 

 

82.7

%

Total

 

 

100.0

%

 

 

100.0

%

 

**Receivables from customer A are obtained from a customer located in the United States. Receivables from customer B were derived from a customer located in Sweden which was acquired on October 25, 2019. Please refer to note 10, further details. Receivables from customer C pertained to a customer in China which now reflects the change in our China business model to a royalty and licensing framework. 

Cash Equivalents — The Company considers all highly liquid instruments with maturitiesan original maturity of three months or less when purchased to be cash equivalents. At December 31, 20192021 and 2018,2020, the Company did not have any investments with original maturities of three months or less.

 

Accounts Receivable — Accounts receivable are reported at net realizable value. The Company establishes an allowance for doubtful accounts based upon factors pertaining to the credit risk of specific customers, historical trends, and other information. Delinquent accounts are written-off when it is determined that the amounts are uncollectible. At December 31, 20192021 and 2018,2020, there was an allowance for doubtful accounts of $292,400approximately $0.8 million and $183,000,$0.5 million, respectively.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Inventories— Inventories include only the purchase cost and are stated at the lower of cost andor net realizable value. Cost is determined using the FIFO method. Inventories consist of raw materials and finished products. The Company establishes an inventory reserve to reduce the value of the inventory during the period in which such materials and products are no longer usable or marketable. Specifically, the Company reviews inventory utilization during the past twelve months and also customer orders for subsequent months. If there has been no utilization during the last 12 months and there are no orders in-place in future months which will require the use of inventory item, then inventory item will be included as part of the reserve during the period being evaluated. Management will then specifically evaluate whether these items may be utilized within a reasonable time frame (e.g., 3 to 6 months). In 2019At December 31, 2021 and 2018,December 31, 2020, the Company recorded inventory reservesan allowance of approximately $2.6 million and $1.6 million respectively. The changes in the amount of $332,000 and $74,650, respectively. The increase in reserve is related to recording European inventories at fair market value. The inventory reserve isallowance are included in cost of revenue. Free Samples are recorded as cost of sales.

 

Property and Equipment — Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful life of the asset generally ranging from three to seven years.years.

 

Impairment of Long-Lived Assets — In accordance with ASC Topics 350 “Goodwill and Other Intangibles” andTopic 360, “Property, Plant, and Equipment” the Company reviews the carrying value of intangibles and other long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability ofAn impairment loss is determined regarding a long-lived assets is measured by comparison ofasset if its carrying amount tois not recoverable and exceeds its fair value. The carrying amount is not recoverable when it exceeds the sum of the undiscounted cash flows thatexpected to result from use of the asset orover its remaining useful life and final disposition. The Company did not record any impairments during the years ended December 31, 2021 and December 31, 2020.

Long-lived Asset Geographic Data

The following table sets forth long-lived asset group is expected to generate. If suchinformation which includes property and equipment and lease right of use assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amountand excludes goodwill and intangibles, where individual countries represent a material portion of the property, if any, exceeds its fair value.total:

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

United States

 

$

3,043,105

 

 

$

694,697

 

 

 

 

 

 

 

 

Sweden

 

 

1,050,476

 

 

 

431,959

 

Finland

 

 

300,581

 

 

 

450,878

 

Long-lived assets related to foreign operations

 

 

1,351,057

 

 

 

882,837

 

Total long-lived assets-net

 

$

4,394,162

 

 

$

1,577,534

 

Goodwill— The Company records goodwill when the consideration paid for an acquisition exceeds the fair value of net tangible and intangible assets acquired, including related tax effects. Goodwill is not amortized; instead, goodwill is tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company first assesses qualitative factors such as macro-economic conditions, industry and market conditions, cost factors as well as other relevant events, to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying value. If the Company determines that the fair value is less than the carrying value, the Company will userecognize an impairment charge based on the excess of a two-step processreporting unit’s carrying value over its fair value.

During the fourth quarter of 2021, we changed the date of our annual impairment test for goodwill and indefinite-lived intangible assets from December 31st to determineOctober 1st. This voluntary change was made to better align the amount of goodwill impairment. The first step requires comparing the fair valuetiming of the reporting unitassessment with the Company’s planning and forecasting process and to its net book value, including goodwill. A potential impairment exists ifgive the fair valueCompany, which is a newly designated large accelerated SEC filer as of December 31, 2021, additional time to complete the reporting unitannual assessment in advance of year-end reporting. We believe this change in accounting principle measurement date is lower than its net book value. The second step ofpreferable under the process, performed only ifcircumstances. This change in assessment date was applied prospectively and did not delay, accelerate, or avoid a potential impairment exists, involves determining the difference between the fair valuecharge. As of the reporting unit’s net assets, other than goodwill, and the fair value of the reporting unit. An impairment charge is recognized for the excess of the carrying value of goodwill over its implied fair value. For the year ended December 31, 2019,October 1, 2021, there were no0 indicators forof impairment.

On October 25, 2019 the Company acquired 100% of Func Food Group Oyj (“Func Food”) their distributor in the Nordics. As a result of the acquisition goodwill of approximately $10,024,000 resulted from the excess of the consideration paid and the fair value of net tangible and intangible assets (see note 10). There was no other activity related to goodwill during the years ended December 31, 2019 or 2018.

 


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Intangible assets – Intangible assets are comprised of customer relationships and brands acquired in a business combination. The Company amortizes intangible assets with a definitive life over their respective useful lives. IntangiblesAssets with indefinite lives are tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. We utilize both qualitative and quantitative aspects to evaluate the impairment of our intangible assets. The Company measured the fair value of these indefinite-lived intangible assets using a relief from royalty method. The fair value was estimated by projections to determine the present value of future cash flows that the asset is expected to generate over its lifetime. Our projections used in the valuation included assumptions regarding future growth rates of sales, which are based on various long-range financial and operational plans, the royalty

F-12


rate, and the discount rate. Discount rates used in the indefinite-lived intangible analysis are based on a weighted-average cost of capital, driven by the prevailing interest rates in the geographies where the company operates, as well as credit ratings, financing abilities and opportunities, among other factors. Discount rates may differ slightly to adjust for country or market specific risk, among other factors. We believe our evaluations are consistent with those a market participant would utilize.

Revenue Recognition — The Company recognizes revenue in accordance with ASC Topic 606 “Revenue from Contracts with Customers.” The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control or title is transferred upon delivery tobased on the customer.commercial terms. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. Product sales are recorded net of variable consideration, such as provisions for returns, discounts and allowances. Such provisions are calculated using historical averages and adjusted for any expected changes due to current business conditions. Consideration given to customers for cooperative advertising is recognized as a reduction of revenue except to the extent that there is a distinct good or service, in which case the expense is classified as selling or marketing expense. Provisions for customer volume rebates are based on achieving a certain level of purchases and other performance criteria that are established on a situation basis. These rebates are estimated based on the expected amount to be provided to the customers and are recognized as a reduction of revenue. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Additionally, for any agreements which are 1 year or less, the practical expedient under ASC 340-40-25-4 is applied to expense costs when incurred if the amortization period of the contract asset would have otherwise been recognized in one year or less. Sales taxes and other similar taxes are excluded from revenue.

 

Customer Advances— From time to time the Company requires deposits in advance of delivery of products and/or production runs. Such amounts are initially recorded as customer advances liability within other current liabilities. The Company recognizes such revenue as it is earned in accordance with revenue recognition policies.

As of December 31, 2019,2021 and 2018,2020, the Company did not0t have any customer advances.

 

Advertising Costs — Advertising costs are expensed as incurred. The Company uses mainly radio, local sampling events, sponsorships, endorsements, and digital advertising. The Company incurred marketing and advertising expenses of approximately $7.9$36.7 million and $13.8$14.2 million, during years ending December 31, 20192021 and 2018,2020, respectively.

 

Research and Development — Research and development costs are charged to general and administrative expenses as incurred and consist primarily of consulting fees, raw material usage and test productions of beverages.functional energy drinks and liquid supplements. The Company incurred expenses of $341,000approximately $1.0 million and $572,000$0.5 million during years ending December 31, 20192021 and 2018,2020, respectively.

 

Foreign Currency TranslationGain/Losses Foreign subsidiaries’ functional currency is the local currency of operations and the net assets of foreign operations are translated into U.S. dollars using current exchange rates. The U.S. dollar resultsforeign subsidiaries perform re-measurements of their assets and liabilities denominated in non-functional currencies on a periodic basis and the gain or losses from these adjustments are included in the Statement of Operations as foreign exchange gains or losses. For the year ended December 31, 2021 exchange losses have amounted to approximately $0.3 million while during the year ended December 31, 2020, we recognized foreign currency gains of approximately $1.4 million mainly related to fluctuations in exchange rates. Translation gain and losses that arise from suchthe translation of net assets, as well as exchange gains and losses on intercompany balances of long-term investment nature, are included in Comprehensive Income.other comprehensive income. The Company incurred foreign currency translation lossesnet gain during the year ending inended December 31, 20192021 of approximately $60,500$0.8 million and a gain of approximately $12,400$0.6 million during the year endingended December 31, 2018.2020. Our operations in different countries required that we transact in the following currencies:

 

Chinese-Yuan

Norwegian-Krone

Swedish-Krona

Finland-Euro

Fair Value of Financial Instruments — The carrying value of cash, and cash equivalents, accounts receivable, accounts payable, accrued expenses and notes payable approximatesother current liabilities approximate fair value due to their relative short-term maturity and market interest rates.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair Value Measurements - ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

Level 1:Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2:Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3:Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

Other than these noted previously, the Company did not have any other assets or liabilities measured at fair value at December 31, 20192021 and 2018.2020.

 

Income Taxes —The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach require the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized. The Company follows the provisions of the ASC 740 -10 related to,Accounting for Uncertain Income Tax Positions.When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance

F-13


of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.

 

F-12

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Income Taxes (continued) —Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

 

The Company has adopted ASC 740-10-25Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open.

 

The Company’s tax returns for tax years in 20162018 through 20192020 remain subject to potential examination by the taxing authorities.

 

Earnings per Share— Basic earnings per share are calculated by dividing net income (loss) available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Under ASC 260-10-45-16, the calculation of diluted earnings per share, the numerator should be adjusted to add back any convertible dividends and the after-tax amount of interest recognized in the period associated with any convertible debt. The denominator should include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued.

The effects of dilutive instruments have been presented for the year-to-date net income as of December 31, 2019. Other periods presented do not reflect the dilutive shares, as the effects would be anti-dilutive due to the fact that losses are being reflected for those periods. Please refer to the below table for additional details:

 

  For the years
ended December 31,
 
  2019  2018 
Net income (loss) available to common stockholders $9,971,260  $(11,419,781)
Adjustments for diluted earnings:        
Preferred Stock Dividend  -   213,133 
Interest expense on convertible notes  348,493   - 
Amortization of discount on notes payable  239,570   - 
Diluted net income (loss) available to common stockholders $10,559,323  $(11,206,648)
         
Income (Loss) per share:        
Basic $0.16  $(0.23)
Diluted $0.16  $(0.23)
Weighted average shares outstanding:        
Basic  60,761,995   50,050,696 
Diluted  64,183,399   50,050,696 

 

 

For the years ended December 31,

 

 

 

2021

 

 

2020

 

Net income

 

$

3,937,273

 

 

$

8,523,849

 

Income per share:

 

 

 

 

 

 

Basic

 

$

0.05

 

 

$

0.12

 

Diluted

 

$

0.05

 

 

$

0.11

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

73,781,130

 

 

 

70,195,085

 

Effect of dilutive share based awards

 

 

3,907,371

 

 

 

4,248,516

 

Diluted

 

 

77,688,501

 

 

 

74,443,601

 

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Share-Based Payments—The —The Company follows the provisions of ASC Topic 718 “Compensation — Stock Compensation” and related interpretations. As such, compensation cost is measured on the date of grant at the fair value of the share-based payments. Such compensation amounts, if any, are amortized over the respective vesting periods of the grants. On April 30, 2015, the Company adopted the 2015 Stock Incentive Plan. This plan is intended to provide incentives which will attract and retain highly competent persons at all levels as employees of the Company, as well as independent contractors providing consulting or advisory services to the Company, by providing them opportunities to acquire the Company’s common stock or to receive monetary payments based on the value of such shares pursuant to Awards issued.stock. The 2015 Plan permits the grant of options and shares for up to 5,000,000 shares. In addition, there is a provision for an annual increase of 15%15% to the shares included under the plan, with the shares to be added on the first day of each calendar year, beginning on January 1, 2017 (note 19)15). As of December 31, 2021, and 2020, total shares available are 4.3 million and 2.0 million, respectively.

Cost of Sales— Cost of sales consists of the cost of concentrates and or beverageliquid bases, the costs of raw materials utilized in the manufacture of products, co-packing fees, repacking fees, in-bound & out-bound freight charges, as well as certain internal transfer costs, warehouse expenses incurred prior to the manufacture of the Company’s finished products, inventory allowance for excess and obsolete products, and certain quality control costs. Raw materials account for the largest portion of the cost of sales. Raw materials include cans, bottles, other containers, flavors, ingredients and packaging materials.materials.

 

Operating Expenses— Operating expenses include selling expenses such as warehousing expenses after manufacture, as well as expenses for advertising, samplings and in-store demonstrations costs, costs for merchandise displays, point-of-sale materials and premium items, sponsorship expenses, other marketing expenses and design expenses. Operating expenses also include such costs as payroll costs, travel costs, professional service fees (including legal fees), depreciation and other general and administrative costs.

 

Shipping and Handling Costs— Shipping and handling costs for freight-outfreight expense on goods shipped are included in cost of sales expenses in the accompanying consolidated statements of income. Freight-outsales. Freight expense on goods shipped for the years ended December 31, 20192021 and 20182020 was approximately $6.3$26.9 million and $5.5$9.5 million, respectively.

 

Recent Accounting Pronouncements

 

The Company adopts all applicable, new accounting pronouncements as of the specified effective dates.

 

Leases The Company adopted ASU No. 2016-02, as amended, effective January 1, 2019. The adoption of the standard will result in the recognition of right to use assets and lease liabilities that have not been previously recorded (note 7).

In January 2017,September 2016, the FASB issued ASU No. 2017-04, “Intangibles and Other2016-13, Financial Instruments – Credit Losses (Topic 350): Simplifying the Test for Goodwill Impairment”326) (“ASU 2016-13”), which eliminatesrequires the requirementimmediate recognition of management’s estimates of current and expected credit losses. In November 2018, the FASB issued ASU 2018-19, which makes certain improvements to calculateTopic 326. In April and May 2019, the implied fair valueFASB issued ASUs 2019-04 and 2019-05, respectively, which adds codification improvements and transition relief for Topic 326. In November 2019, the FASB issued ASU 2019-10, which delays the effective date of goodwill, but rather requiresTopic 326 for Smaller Reporting Companies to interim and annual periods beginning after December 15, 2022, with early adoption permitted. We have elected the relief provided. In November 2019, the FASB issued ASU 2019-11, which makes improvements to certain areas of Topic 326. In February 2020, the FASB issued ASU 2020-02, which adds an entitySEC paragraph, pursuant to record an impairment charge based on the excessissuance of a reporting unit’s carrying value over its fair value. This amendmentSEC Staff Accounting Bulletin No. 119, to Topic 326. Topic 326 is effective for annual orthe Company for fiscal years and interim goodwill impairment tests in fiscalreporting periods within those years beginning after December 15, 2019. Early adoption is permitted. We do not expect the adoption of this ASU to have a material effect on our consolidated financial statements.2022.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements on fair value measurements in Topic 820. The ASU is effective for the Registrants for fiscal years beginning after December 15, 2019, and interim periods therein. Early adoption is permitted. The Company is currently assessing the impact of this standard on their Financial Statements.F-14



Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

2.BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Accounting Pronouncements (continued)

All new accounting pronouncements issued but not yet effective are not expected to have a material impact on our results of operations, cash flows or financial position withexcept for the exception of the updated previously disclosed above, there have been no new accounting pronouncements not yet effective that have significance to our consolidated financial statements.

 

Liquidity— These financial statements have been prepared assuming the Company will be able to continue as a going concern. At December 31, 2019,2021, the Company had an accumulated deficit of $63,409,431approximately $51.5 million which includes a net income available to common stockholders of $9,971,260approximately $3.9 million for year ended December 31, 2019.2021. During the year ending December 31, 20192021 the Company’s net cash used in operating activities totaled approximately $96.6 million. As of December 31, 2020, the Company had an accumulated deficit of $55.4 million which includes a net income available to common stockholders of $8.5 million for year ended December 31, 2020. During the year ending December 31, 2020 the Company’s net cash provided by operating activities totaled approximately $1,034,000$3.4 million.

 

On September 16, 2019If our sales volumes do not meet our projections, expenses exceed our expectations, our plans change, we may be unable to generate enough cash flow from operations to cover our working capital requirements. In such case, we may be required to adjust our business plan, by reducing marketing, lower our working capital requirements and reduce other expenses or seek additional financing. Furthermore, our business and results of operations may be adversely affected by changes in the Company issued 7,986,110 in a public placement and obtained gross proceeds of $28,749,996 and paid $1,585,000 in commissions & fees and incurred in $209,559 of expensesglobal macro-economic environment related to the capital raise thereby resultingpandemic and public health crises related to the COVID-19 outbreak.

Correction of Immaterial Errors — The company performed immaterial corrections to the previously reported consolidated financial statements related to the Func Foods acquisition in net-proceeds2019. During the third quarter of 2021, goodwill increased by $3.7 million and deferred tax liabilities increased by $3.5 million attributable to tax implications of acquired intangible assets that had not been recorded in the purchase accounting treatment acquisition. The impact on the consolidated statements of operations and comprehensive income for the year ended December 31, 2021, resulted in a $0.2 million deferred tax benefit.

Correction of previously issued financial statements — Subsequent to filing the Company’s Quarterly Reports on Form 10-Q for the periods ended June 30, 2021, and September 30, 2021, the Company determined that the calculation of expense of share based compensation related to grants of stock options and restricted stock units (“RSUs”) issued to former employees and retired directors was materially understated during the three-and six-month periods ended June 30, 2021 and three- and nine-month periods ended September 30, 2021 (the “Affected Periods”), based on the application of U.S. generally accepted accounting principles. During the Affected Periods, the stock options and RSUs were modified and the expense should have been calculated and recognized using the fair market value of the awards as of the date of modification and recognized over the remaining service period.

In accordance with Staff Accounting Bulletin ("SAB") No. 99, Materiality, and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Company evaluated the misstatements and based on an analysis of quantitative and qualitative factors determined that the impact of the misstatement to its interim reporting periods ending June 30, 2021, and September 30, 2021, was material. Accordingly, the Company has restated its interim consolidated financial statements for the three- and six-months ended June 30, 2021, and three- and nine- months ended September 30, 2021, respectively, and included that restated financial information within this annual report.

See unaudited Selected Quarterly Financial Results for restatements to the Company's previously reported unaudited interim consolidated financial statements that were impacted by this misstatement.

3.
REVENUE

The Company recognizes revenue in accordance with ASC Topic 606 “Revenue from Contracts with Customers.” The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control is transferred, , based on the commercial terms. Revenue is measured as the amount of $26,955,437. Management deemsconsideration the Company expects to receive in exchange for transferring goods. Product sales are recorded net of variable consideration, such as provisions for returns, discounts and allowances. Such provisions are calculated using historical averages and adjusted for any expected changes due to current business conditions. Consideration given to customers for cooperative advertising is recognized as a reduction of revenue except to the extent that there is sufficient liquiditya distinct good or service, in which case the expense is classified as selling or marketing expense. Provisions for customer volume rebates are based on achieving a certain level of purchases and other performance criteria that are established on a situation basis. These rebates are estimated based on the expected amount to properly operatebe provided to the businesscustomers and are recognized as a reduction of revenue. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Additionally, for any agreements which are 1 year or less, the next 12 twelve months.practical expedient under ASC 340-40-25-4 is applied to expense costs when incurred if the amortization period of the contract asset would have otherwise been recognized in one year or less.

 

3.REVENUE

Information about the Company’s net sales by reporting segmentgeographical location for the twelve monthsyears ended December 31, 20192021 and 20182020 is as follows:

 For the years ended 

 

For the years ended

 

 December 31, December 31, 

 

December 31,

 

 

December 31,

 

 2019  2018 

 

2021

 

 

2020

 

     

 

 

 

 

 

 

North America $59,659,320  $38,905,235 

 

$

273,004,795

 

$

95,480,310

 

Europe  14,455,634   9,239,312 

 

38,097,016

 

33,727,441

 

Asia  840,648   4,276,155 

 

2,538,099

 

1,092,703

 

Other  190,944   183,284 

 

 

631,649

 

 

 

425,323

 

Net sales $75,146,546  $52,603,986 

 

$

314,271,559

 

 

$

130,725,777

 

All of the Company’s North America revenue is derived from the United States, which is the Company’s country of domicile. Of the Company’s total foreign revenues of approximately $41.3 million and $35.2 million for the years ended December 31, 2021 and 2020, respectively, Sweden represented the largest foreign portion of total consolidated revenue of approximately $26.9 million and $23.1 million for the years ended December 31, 2021 and 2020, respectively.

F-15


License Agreement

In January 2019, the Company entered into a license and repayment of investment agreement with Qifeng Food Technology (Beijing) Co., Ltd (“Qifeng”). Under the agreement, Qifeng was granted the exclusive license rights to manufacture, market and commercialize Celsius branded products in China. The term of the agreement is 50 years, with annual royalty fees due from Qifeng after the end of each calendar year. The royalty fees are based on a percentage of Qifeng’s sales of Celsius branded products; however, the fees are fixed for the first five years of the agreement, totaling approximately $6.9$6.9 million, and then are subject to annual guaranteed minimums over the remaining term of the agreement.

 

Under the agreement, the Company grants Qifeng exclusive license rights and provides ongoing support in product development, brand promotion and technical expertise. The ongoing support is integral to the exclusive license rights and, as such, both of these represent a combined, single performance obligation. The transaction price consists of the guaranteed minimums and the variable royalty fees, all of which are allocated to the single performance obligation.

 

The Company recognizes revenue from the agreement over time because the customer simultaneously receives and consumes the benefits from the services. The Company uses the passage of time to measure progress towards satisfying its performance obligation because of its ongoing efforts in providing the exclusive license rights including providing continuous access, updates and ongoing support occur on a generally even basis throughout the year.support. Total revenue recognized under the agreement was approximately $346,000$1.6 million for the year ended December 31, 20192021 and approximately $0.8 million for the year ended December 31, 2020, which is included as part of other current assets and is reflected in the Company’s Asia reporting segment which was determined by the minimum royalties due during first year, as per the licensing agreement.revenues from Asia.

 

4.INVENTORIES
4.
INVENTORIES

Inventories consist of the following at:

 

 December 31, December 31, 

 

December 31,

 

 

December 31,

 

 2019  2018 

 

2021

 

 

2020

 

Finished goods $12,990,044  $8,739,877 

 

$

123,594,177

 

$

15,334,386

 

Raw Materials  3,167,853   2,817,477 

 

70,200,702

 

4,682,291

 

Less: Inventory reserve  (865,548)  (74,653)

 

 

(2,573,028

)

 

 

(1,613,055

)

Inventories-net $15,292,349  $11,482,701 

Inventories

 

$

191,221,851

 

 

$

18,403,622

 

Celsius Holdings, Inc.

5.
PREPAID EXPENSES AND OTHER CURRENT ASSETS

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

5.PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets total $4,170,000approximately $13.6 million and $2,300,000,$14.6 million, at December 31, 20192021 and 2018,2020, respectively, and consist mainly of prepaid advances to co-packers related to inventory production, advertising, prepaid insurance, prepaid slotting fees, value added tax payments and deposits on purchases.

6.
NOTE RECEIVABLE

6.NOTE RECEIVABLE

Note receivable consists of the following at:

 

 December 31, December 31, 
 2019  2018 

 

December 31,

 

 

December 31,

 

     

 

2021

 

 

2020

 

Note Receivable-current $1,181,116  $          - 

 

$

2,587,905

 

$

1,885,887

 

Note Receivable-non-current  10,630,041   - 

 

 

7,116,738

 

 

 

9,429,437

 

Total Note Receivable $11,811,157  $- 

 

$

9,704,643

 

 

$

11,315,324

 

 

OnEffective January 1, 2019, we restructured our China distribution efforts by entering into two separate economic agreements as it relates to the Company entered intocommercialization of our Celsius products (i.e., license agreement) and a license and repayment of investment agreement with Qifeng Food Technology (Beijing) Co., Ltd (“Qifeng”).Qifeng. Under the license agreement, Qifeng was granted the exclusive license rights to manufacture, market and commercialize Celsius® brand products in China. Qifeng will pay a minimum royalty fee of approximately $6.9 million for the five years of the term of the agreement, transitioning to a volume-based royalty fee, thereafter. Under a separate economic agreement, Qifeng Food will repay the marketing investments made by Celsius into the China market investment Celsius has made into Chinathrough 2018, over the same five-year period. The repayment, which was formalized via a Note Receivable from Qifeng, will need to date, over a five-year period, under an unsecured, interest-bearingbe serviced even if the licensing agreement is cancelled or terminated. The note receivable (“Note”). The initial outstanding principal under the Note was approximately $12.2 million which is denominated in Chinese Renminbi (CNY) and was recorded as Other Income on the Consolidated Statements of Operations for the year ended December 31, 2019. The amount recognized considered the net of the balances of the accounts receivable, accounts payable and accrued expenses, as well as the marketing investments that were performed in the China market.Chinese-Yuan.

 

Scheduled principal payments plus accrued interest are due annually on March 31 of each year starting in 2020. The Notenote receivable is recorded at amortized cost basis and accrues interest at a rate per annum equal to the weighted average of 5% of the outstanding principal up to $5 million and 2% of the outstanding principal above $5 million. On June 12, 2020, it was agreed to fix the interest rate at 3.21% which reflected the weighted average interest rate for the 5-year period of the Note. For the year ended December 31, 2019, the weighted average interest rate was 3.21%2021 and 2020, interest income was approximately $382,000.$0.3 million and $0.4 million, respectively.

 

The Company assesses the Notenote receivable for impairment periodicallyat each reporting period, by evaluating whether it is probable that the Company will be unable to collect all the contractual interestprincipal and principalinterest payments as scheduled in the Note agreement, based on historical experience aboutof Qifeng’s ability to pay, the current economic environment and other factors. If the Note is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows under the Note, discounted at the Note’s effective interest rate. At December 31, 2019,2021, the Note was not deemed to be impaired. As of December 31, 2021, Qifeng is current on all amounts due under the Note and the license agreement.

 

The first installment of the note in the amount of RMB 13,253,093 is due on March 31, 2020. We were requested to provide a 3-month consideration to delay payment until June 30, 2019, due to the impact of the health crisis in China. For this consideration, a guarantee was obtainedAs collateral for the full amount of the first-installment and offers as collateralNote, a stock certificatescertificate in Celsius Holdings, Inc., which amountamounts to 570,412 shares. The consideration122,830 of shares owned by an affiliate under common control with Qifeng is being held at a brokerage account. These shares were originally issued on April 20, 2015 via a private transaction which involved Risejoy Services

F-16


Limited an affiliate under the common control of Qifeng, our Chinese licensee. Payment in-full was provided and therefore payment in full of the first installment is expected to be provided on June 30, 2020.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

7.LEASES

In February 2016, the FASB issued Accounting Standards Update 2016-02 (ASU 2016-02), Leases (Topic 842). Topic 842 requires lessees to recognize a right-of-use (ROU) asset and lease liability in the balance sheet for all leases, including operating leases with terms of more than twelve months. The Company adopted Topic 842, as amended, effective January 1, 2019.

Upon adopting Topic 842, the Company recognized a ROU asset of $259,358 and a corresponding lease liabilityreceived timely pertaining to the amounts due on March 31, 2021. Furthermore, a letter of guarantee was executed with several restrictions regarding these shares. In particular, it was agreed that the stock would not be sold or transferred without the prior written consent from Celsius Holdings, Inc. There are other restrictions and agreements, which include that a Statement of Account will be provided to Celsius on a Quarterly basis to confirm and validate the existence of the shares. These shares serve only as collateral and is a component of management’s consideration when evaluating impairment indicators.

7.
LEASES

The Company’s leasing activities include an operating lease of its corporate office space from a related party (see Note 20), measured based on the present value of the future minimum lease payments utilizing the Company’s incremental borrowing rate as the basis for the computations. ROU assets also include any lease payments made12) and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The adoption of Topic 842 did not have a material impact on our consolidated statements of operations or consolidated statements of cash flows,several other operating and did not result in a cumulative effect adjustment to retained earnings in the period of adoption.

The Company elected the package of practical expedients permitted under the transition guidance within the Topic 842, which allowed the Company to carry forward the historical lease classification, not reassess prior conclusions related to expired or existing contracts that are or that contain leases, and not reassess the accounting for initial direct costs.

In addition to the Company’s operating lease of its corporate office space, the Company acquired certain otherfinance leases of vehicles and office space as part of its Acquisition of Func Food duringfor the fourth quarter of 2019 (see Note 10).Company’s European operations.

 

At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. At inception of a lease, theThe Company allocates the consideration in the contract to each lease and non-lease component based on the component’s relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately.

Leases are classified as either finance leases or operating leases based on criteria in ASC Topic 842.842, “Leases”. The Company’s operating leases are generally comprised of real estate and vehicles, and the Company’s finance leases are generally comprised of vehicles.

 

At lease commencement, the Company records a lease liability equal to the present value of the remaining lease payments, discounted using the rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. A corresponding right-of-use asset (“ROU asset”) is recorded, measured based on the initial measurement of the lease liability. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the asset’s estimatedshorter of the useful life of the asset or the lease term, and interest expense is calculated using the effective interest rate method.

 


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

7.LEASES (CONTINUED)

The following is a summary of lease cost recognized in the Company’s consolidated statements of operations for the year ended December 31, 2019:and comprehensive income:

 

Year ended

 

 

Year ended

 

 

December 31,
2021

 

 

December 31,
2020

 

 Year ended
December 31,
2019
 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 Operating
Leases
  Finance
Leases
 

 

Leases

 

 

Leases

 

 

Leases

 

 

Leases

 

Lease cost in general and administrative expenses:     

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense $188,977  $- 

 

$

476,815

 

$

0

 

$

384,503

 

$

0

 

Amortization of finance lease ROU assets  -   97,478 

 

 

 

 

 

124,971

 

 

 

 

 

 

328,505

 

Total lease cost in general and administrative expenses  188,977   97,478 

 

476,815

 

124,971

 

384,503

 

328,505

 

        

 

 

 

 

 

 

 

 

 

 

 

 

Lease cost in other expense:        

 

 

 

 

 

 

 

 

 

 

 

 

Interest on finance lease liabilities  -   2,288 

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

Total lease cost in other expense  -   2,288 

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

        
Total lease cost $188,977  $99,766 

 

$

476,815

 

 

$

132,475

 

 

$

384,503

 

 

$

344,509

 

The following is a summary of the impact of the Company’s leases on the consolidated statements of cash flowsflows:

 

 

Years ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Leasing activity in cash flows from operating activities:

 

 

 

 

 

 

Payments under operating leases

 

 

(470,544

)

 

 

(389,831

)

Interest payments on finance lease liabilities

 

 

(7,431

)

 

 

(16,004

)

Total leasing activity in cash flows from operating activities

 

 

(477,975

)

 

 

(405,835

)

 

 

 

 

 

 

 

Leasing activity in cash flows from financing activities:

 

 

 

 

 

 

Principal payments on finance lease liabilities

 

 

(94,102

)

 

 

(280,208

)

Total leasing activity in cash flows from financing activities:

 

 

(94,102

)

 

 

(280,208

)

The weighted-average remaining lease terms and weighted-average discount rates for the year endedoperating and finance leases at December 31, 2019:2021 and December 31, 2020 were as follows:

 

Year ended
December 31,
2019
Leasing activity in cash flows from operating activities:
Operating leases(182,917)
Interest payments on finance lease liabilities(2,288)
Total leasing activity in cash flows from operating activities(185,205)
Leasing activity in cash flows from financing activities:
Principal payments on finance lease liabilities(26,486)
Total leasing activity in cash flows from financing activities:(26,486)

F-17


The following is a summary of the weighted average remaining lease term and weighted average discount rate for the Company’s population of leases as of December 31, 2019:

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Weighted average remaining lease term (years) - operating leases

 

 

2.3

 

 

 

2.6

 

Weighted average remaining lease term (years) - finance leases

 

 

0.7

 

 

 

1.1

 

Weighted average discount rate - operating leases

 

 

5.78

%

 

 

6.52

%

Weighted average discount rate - finance leases

 

 

3.01

%

 

 

3.95

%

  Operating
Leases
  Finance Leases 
Weighted average remaining lease term (years)  1.5   1.2 
Weighted average discount rate  6.88%  2.62%

The future annual minimum lease payments required under the Company’s leases as of December 31, 20192021 are as follows:

 Operating
Leases
  Finance
Leases
  Total 

 

Operating

 

 

Finance

 

 

 

 

Future minimum lease payments       

 

Leases

 

 

Leases

 

 

Total

 

2020 $310,532  $363,022  $673,554 
2021  102,343   88,134   190,477 
2022  7,175   50,033   57,208 

 

$

561,648

 

$

160,239

 

$

721,887

 

2023

 

513,462

 

45,955

 

559,417

 

2024

 

162,538

 

0

 

162,538

 

2025

 

 

5,212

 

 

 

0

 

 

 

5,212

 

Total future minimum lease payments  420,050   501,189   921,239 

 

1,242,860

 

206,194

 

1,449,054

 

Less: Amount representing interest  (17,823)  (14,494)  (32,317)

 

 

(73,161

)

 

 

(3,740

)

 

 

(76,901

)

Present value of lease liabilities  402,227   486,695   888,922 

 

1,169,699

 

202,454

 

1,372,153

 

Less current portion  (294,916)  (354,158)  (649,074)

Less: current portion

 

 

(511,764

)

 

 

(157,046

)

 

 

(668,810

)

Long-term portion $107,311  $132,537  $239,848 

 

$

657,935

 

 

$

45,408

 

 

$

703,343

 


8.
PROPERTY AND EQUIPMENT

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

8.PROPERTY AND EQUIPMENT

Property and equipment consist of the following at:

 December 31, December 31, 
 2019  2018 

 

December 31,

 

 

December 31,

 

Furniture and equipment $529,550  $451,576 

 

2021

 

 

2020

 

Merchandising equipment - coolers

 

$

3,051,938

 

$

394,418

 

Office equipment

 

890,695

 

630,759

 

Vehicles

 

304,210

 

78,124

 

Less: accumulated depreciation  (396,661)  (329,722)

 

 

(1,066,785

)

 

 

(523,924

)

Total $132,889  $121,854 

 

$

3,180,058

 

 

$

579,377

 

Depreciation expense amounted to $66,939approximately $0.5 million and $51,205$0.1 million during yearyears ended December 31, 20192021 and 2018,2020, respectively.

9.
GOODWILL AND INTANGIBLES

9.GOODWILL AND INTANGIBLES

Goodwill consists of approximately $10,023,806$14.5 million resulting from the excess of the consideration paid and the fair value of net tangible and intangible assets acquired from the Func Food Acquisition, (see note 10). There was no other activity related to goodwill during the years ended December 31, 2019 or 2018.including an immaterial correction further detailed in Note 2 above.

Intangible assets consist of acquired customer relationships and brands from the Func Food Acquisition, amounting to approximately $14,050,000Acquisition. The gross carrying amount and $3,123,000, respectively. accumulated amortization of intangible assets were as follows as of December 31, 2021 and December 31, 2020:

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Definite-lived intangible assets

 

 

 

 

 

 

Customer relationships

 

$

14,248,342

 

 

$

14,050,000

 

Less: accumulated amortization

 

 

(1,139,868

)

 

 

(582,917

)

Definite-lived intangible assets, net

 

$

13,108,474

 

 

$

13,467,083

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets

 

 

 

 

 

 

Brands

 

$

3,192,852

 

 

$

3,123,000

 

Total Intangibles

 

$

16,301,326

 

 

$

16,590,083

 

Customer relationships are amortized over an estimated useful life of 25 years and brands have an indefinite life. Amortization expense for the year ended December 31, 2021 and 2020 was approximately $0.6 million and $0.6 million, respectively and is reflected in general and administrative expenses.

 

Other fluctuations in the amounts of intangible assets are due to currency translation adjustments.

The following is the future estimated amortization expense related to customer relationships as of December 31, 2019:2021:

 

Year ending December 31,   
2020 $562,000 
2021  562,000 
2022  562,000 
2023  562,000 
2024  562,000 
Thereafter  11,240,000 
  $14,050,000 

F-18


Year ending December 31,

 

 

 

2022

 

$

570,000

 

2023

 

 

570,000

 

2024

 

 

570,000

 

2025

 

 

570,000

 

2026

 

 

570,000

 

Thereafter

 

 

10,258,474

 

 

 

$

13,108,474

 


Celsius Holdings, Inc.10. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

10.ACQUISITION-EUROPEAN OPERATIONS

The Company acquired 100% of Func Food Group, Oyj (“Func Food) on October 25, 2019 (“the Acquisition”). The Acquisition was structured as a purchase of all of Func Food’s equity shares and a restructuring of Func Food’s pre-existing debt. Total consideration was $27,060,701, which consisted of approximately $14,188,000 in cash, $8,357,000 of newly issued bonds (see Note 14) and $4,516,000 related to the settlement of a pre-existing debt. In addition to the aforementioned bond issuance, the Company financed the acquisition by issuing new common shares.

Func Food is a marketer and distributor of nutritional supplements, health food products and beverages, that support sport activities and healthy living and lifestyles in Finland, Sweden, and Norway. Func Food has been the Nordic distributor of Celsius products since 2015 and, as a result of the acquisition, the Company expects to further increase its Nordic market share by leveraging collaborations, revamping its marketing strategy and focusing on core products. It also expects to reduce costs through economies of scale.

The Company recorded the acquisition in accordance with ASC-805, pertaining to business combinations. The following table summarizes the consideration paid for Func Food and the amounts of the assets acquired at fair market value and liabilities assumed recognized at the Acquisition date.

Acquisition consideration   
Cash $14,188,056 
Bonds payable  8,356,958 
Settlement of pre-existing debt  4,515,687 
Total consideration transferred  27,060,701 
     
Assets acquired and liabilities assumed    
Accounts receivable $1,300,468 
Inventories  2,161,067 
Prepaid expenses and other current assets  331,774 
Property and equipment  616 
Right of use asset  806,572 
Other long-term assets  101,413 
Intangible assets-Customer relationships  14,050,000 
Intangible assets-Brands  3,123,000 
Accounts payable and accrued expenses  (3,489,080)
Lease liability Obligations  (817,041)
Other current liabilities  (532,088)
Total identifiable net assets $17,036,701 
     
Goodwill $10,024,000 

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

10.ACQUISITION-EUROPEAN OPERATIONS (CONTINUED)

The following pro-forma consolidated results of operations have been presented as if the acquisition occurred on January 1, 2018

  For the years 
  ended December 31, 
Supplemental Pro forma: 2019  2018 
Revenues $96,078,631  $82,373,802 
Earnings/(loss)  1,714,124   (34,401,626)

For the year ended December 31, 2019, pro forma earnings include approximately $6.7 million of historical, non-recurring charges of Func Food that are not expected to have an ongoing effect after the Acquisition. These non-recurring charges consist of $2.2 million of inventory impairment charges, $0.3 million of restructuring charges, and $4.2 million of incremental interest expense on Func Food’s historical debt that was restructured as part of the Acquisition. Consequently, 2019 earnings would have amounted to $8.5 million had these non-recurring expenses not been incurred.

For the year ended December 31, 2018, pro forma earnings includes approximately $15.3 million of historical, non-recurring charges of Func Food that are not expected to have an ongoing effect after the Acquisition. These non-recurring charges consist of $1.6 million of inventory impairment charges, $0.4 million of restructuring charges, $9.1 million of intangible asset and goodwill impairment, and $4.2 million of incremental interest expense on Func Food’s historical debt that was restructured as part of the acquisition. The year ended December 31, 2018 would have reflected a loss of $19.1million had these non-recurring expenses not been incurred.

11.ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consist of the following at:

 

 December 31, December 31, 

 

December 31,

 

 

December 31,

 

 2019  2018 

 

2021

 

 

2020

 

Accounts payable $10,159,900  $5,825,446 

 

$

35,820,120

 

$

11,854,421

 

Promotional allowances

 

19,036,986

 

5,561,063

 

Freight

 

15,871,800

 

673,930

 

Accrued expenses  7,132,747   9,019,765 

 

15,311,390

 

7,282,906

 

Unbilled purchases

 

 

5,438,316

 

 

 

40,433

 

Total $17,292,647  $14,845,211 

 

$

91,478,612

 

 

$

25,412,753

 

Celsius Holdings, Inc.

11. OTHER LIABILITIES

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

12.OTHER LIABILITIES

Other current liabilities consist of the following at:

 

  December 31,  December 31, 
  2019  2018 
 Other Liabilities-State Beverage Container Deposit $107,399  $19,933 
 Total $107,399  $19,933 

13.NOTES PAYABLE - RELATED PARTY

Line of credit convertible note payable - related party consists of the following as of:

  December 31,  December 31, 
  2019  2018 
Note Payable – line of credit        
In July 2010, the Company entered into a line of credit note payable with a related party and major shareholder which carries interest of five percent per annum paid quarterly. The Company can borrow up to $9,500,000. The Company has pledged all its assets as security for the line of credit. The note matures in January 2020, at which time the principal amount is due. During April 2015, the Company issued $4,000,000 of convertible series D preferred series in exchange for cancellation of $4,000,000 of this line, reducing the amount to $4,500,000.  During March 2018, the Company issued $1,000,000 of common stock in exchange for cancellation of $1,000,000 of this line, reducing the amount to $3,500,000. In December 2018, the Company amended and restated the note payable into a line of credit loan agreement continuing to carry a five percent per annum interest but payable semi-annually.  The Company could borrow up to $5.0 million.  As a result, of this substantial modification which was treated as a debt extinguishment, a new liability was established and a loss of $377,048 on the extinguishment of debt was recognized.  The note had a maturity date of December 2020. In January 2019, the Company increased the borrowed amount by $1,500,000 and recognized a discount of $166,668 regarding to the beneficial conversion feature of the note payable.  In September 16, 2019, the principal value of the note was converted into common shares as per promissory note which stated that in the event of financing greater than $25.0 million, there would be an automatic conversion of these balances.  The principal balance of $5.0 million and the accrued but unpaid interest in the amount of $52,778 were converted into common shares.  Consequently, a total of $5,052,778 were converted at the conversion price of $3.39 based on the on the average of the closing price for the shares during the ten (10) business days prior to the last advance date, less a discount of 10%, in accordance with the promissory note.  As a result of the conversion of the promissory note, the Company recognized the remaining un-amortized balance of the discount of $108,454, as interest expense.        
Long-term portion $      -  $3,500,000 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Other Liabilities-State Beverage Container Deposit

 

$

976,072

 

 

$

425,232

 

Total

 

$

976,072

 

 

$

425,232

 

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

  December 31,  December 31, 
  2019  2018 
Convertible Notes Payable      
In December 2018, the Company entered into a line of credit note payable with a related party and shareholder which carries interest of five percent per annum paid semi-annually. The Company borrowed up to $3.0 million.  This note had an unamortized discount of $324,371, as of December 31, 2018. The note would have matured in December 2020.  The note had an unamortized discount on the date of conversion of $205,837 which was recognized as interest expense upon conversion.  On September 16, 2019, the principal value of the note of $3.0 million and the accrued but unpaid interest in the amount of $108,333 were converted into common shares as per promissory note which stated that in the event of financing greater than $25.0 million, there would be an automatic conversion of these balances. A total of 3,108,333 were converted at the conversion price of $3.04 which was determined based on the average of the closing price for the shares during the ten (10) business days prior to the Advance Date, less a discount of 10%, resulting in the issuance of 1,022,568 shares.  -   2,675,629 
         
In December 2018, the Company entered into a line of credit convertible note payable with a related party and shareholder which carries interest of five percent per annum paid semi-annually. The Company can borrow up to $2.0 million. This note had an unamortized discount of $216,248 as of December 31, 2018. The unamortized discount of $137,225 was recognized as interest expense on the conversion date.  The note would have matured in December 2020. In September 16, 2019, the principal value of the note of $2.0 million and the accrued but unpaid interest in the amount of $72,222 were converted into common shares as per promissory note which stated that in the event of financing greater than $25.0 million, there would be an automatic conversion of these balances. A total of 2,072,222 were converted at the conversion price of $3.04 which was determined based on the average of the closing price for the shares during the ten (10) business days prior to the Advance Date, less a discount of 10%, resulting in the issuance of 681,712 shares.  -   1,783,752 
Long-term portion-Net of Discount $        -  $4,459,381 


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

14.BONDS PAYABLE

Bonds payable consists of the following as of:

  December 31,  December 31, 
  2019  2018 

Bonds issued as part of the purchase consideration to acquire Func Food (see note 9). The Bonds are Euro-denominated, unregistered, and were issued on October 25, 2019 at an initial nominal amount of approximately $9.1 million, less discount and issuance costs of approximately $0.7 million. The Bonds accrue interest at a stated interest rate of 6.00% per annum, due semi-annually in arrears, with the first interest payment due on April 30, 2020. The maturity date of the Bonds is October 30, 2020. The Bonds are carried at the nominal amount, less any unamortized discount and issuance costs. The discount is amortized using the effective interest rate method. As of December 31, 2019, the unamortized balance of the discount is approximately $377,000. Amortization of the discount was approximately $78,250 for the year ended December 31, 2019. The bond issuance costs amounted to $229,250. The issuance costs are being amortized over a straight-line basis, given the short-term nature and that it does not result in a material difference from applying the effective interest rate method. Amortization of the bond issuance costs from the issuance date through December 31, 2019 was $40,938.

 

Upon maturity of the Bonds, the Company may, at its own election, convert up to 50% of the outstanding nominal amount of the Bonds into shares of common stock of the Company, at a conversion price relative to the 30-day weighted-average trading price of the Company’s common shares prior to the Acquisition.

 

At the Company’s election, the Bonds are callable at 103% at any time. Additionally, mandatory prepayments would be required in the event of either i) a capital raise consummated by the Company or ii) the sale of a certain product line of Func Food. To the fullest extent possible, the net proceeds derived from either event must first be applied towards prepayment of the bonds at 103%, plus any accrued but unpaid interest on the repaid amount.

 

The Bonds are unsubordinated and are guaranteed by Func Food and its direct and indirect subsidiaries. The Bonds are secured by substantially all the assets of Func Food. The Bonds contain certain financial covenants that are specific to Func Food, mainly related to minimum cash requirements at the end of each quarter. As of December 31, 2019, Func Food is in compliance with these covenants.

 $8,634,279  $      - 
Bonds payable $8,634,279  $- 

F-24

12. RELATED PARTY TRANSACTIONS

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

15.PREFERRED STOCK – RELATED PARTY

The Company entered into a securities purchase agreement with CDS Ventures of South Florida, LLC (“CDS”) and CD Financial, LLC (“CD”). CDS and CD are limited liability companies which are affiliates of Carl DeSantis, the Company’s principal shareholder. The Company issued 2,200 shares of its Series C Preferred Stock (the “Preferred C Shares”) in exchange for the conversion of a $550,000 short term loan from CDS and the conversion of $1,650,000 in indebtedness under the Company’s line of credit with CD (the “CD Line of Credit”). The Preferred C Shares are convertible into our common stock at the option of the holder thereof at a conversion price of $0.52 per share at any time until December 31, 2018, at which time they will automatically convert into shares of our common stock determined by dividing the liquidation preference of $1,000 per Preferred C Share by the conversion price then in effect. The conversion price is subject to adjustment in the event of stock dividends, stock splits and similar events. The Preferred C Shares accrue cumulative annual dividends at the rate of 6% per annum, payable by the issuance of additional Preferred C Shares. The holder of Preferred C Shares votes on an “as converted” basis, together with holders of common stock as a single class on all matters presented to shareholders for a vote, except as required by law. In April 2015, the Company issued 180 Preferred C Shares valued at $180,000 in settlement of $180,000 in accrued preferred C dividends. In October 2018, the Company issued 383 Preferred C Shares valued at $383,000 in settlement of $383,000 in accrued preferred C dividends. As of December 31, 2018, $255,903 of dividends has been accrued and converted into 256 of additional Preferred C. The Preferred C Shares matured on December 31, 2018 and were exchanged for shares of Company common stock in the amount of 5,806,022.

On April 16, 2015, the Company entered into an amendment to its existing Loan and Security Agreement (the “Amendment”) with CD an affiliate of CDS Ventures and Mr. DeSantis. Pursuant to the Amendment, the outstanding principal amount of the CD note payable was reduced by $4.0 million, which amount was converted into 4,000 shares of a newly-designated Series D Preferred Stock (the “Preferred D Shares”). This related party was given a conversion price of $0.86 per common share, whereas other investors purchased common shares at $0.89 in the private placement, as discussed in note 12. The difference of $0.03 per share, which resulted in $139,535, was recorded as a dividend in accordance with ASC 470-20-35, subsequent measurement for debt with conversion and other options. The Preferred D Shares are convertible into our common stock at the option of the holder thereof at a conversion price of $0.86 per share until the earlier of the January 2, 2021 due date of our note payable with CD Financial or such earlier date as the note payable is satisfied (the “Maturity Date”). The conversion price is subject to adjustment in the event of stock dividends, stock splits and similar events. The Preferred D Shares accrue cumulative annual cash dividends at the rate of 5% per annum, payable quarterly in cash and have a liquidation preference of $1,000 per share. On the Maturity Date, the Preferred D Shares automatically convert into shares of our common stock in a number determined by dividing the $1,000 per Preferred D Share liquidation preference plus any accrued but unpaid dividends, by the conversion price then in effect. The Holder shall have the right, at its election, to require the Company to redeem all or any portion of the shares held by the holder in exchange for cash or common stock upon the occurrence of certain events which management believes are under the control of the Company. As of March 31, 2018, none of the contingent events have occurred and in accordance with ASC-480-10-25 “Distinguishing Liabilities from Equity” and Regulation S-X-Rule 5-02-27, the Company has classified these shares as permanent equity. The Preferred D Shares may also be redeemed by us at any time on or after December 31, 2017, at a redemption price equal to 104% of the liquidation preference. The holder of the Preferred D Shares votes on an “as converted” basis, together with holders of common stock as a single class on all matters presented to shareholders for a vote, except as required by law. In March 2018, the Preferred D shares were converted into 4,651,163 shares of common stock.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

16.RELATED PARTY TRANSACTIONS

The Company’s office is rented from a company affiliated with CD Financial, LLC which is controlled by one of our shareholders Carl DeSantis. Currently, themajor stockholders. The current lease expires on October 2020January 2024 with monthly rent of $12,826. The rental fee is commensurate with other properties available in the market.$24,494.

13. STOCKHOLDERS’ EQUITY

Other related party transactions are discussed in notes 13 and 15

17.STOCKHOLDERS’ EQUITY

Issuance of common stock pursuant to exercise ofincentive stock optionsplan exercises

 

During the year ended December 31, 2019,2021, the Company issued an aggregate of 756,233 shares of its common stock pursuant to the exercise of stock options granted under the Company’s Stock Incentive Plans. The Company received aggregate proceeds of $224,083 for 245,584 options exercised for cash, with the balance of the options having been exercised on a “cashless” basis.

During the year ended December 31, 2018, the Company issued an aggregate of 783,7301,512,063 shares of its common stock pursuant to the exercise of stock options granted under the Company’s 2015 Stock Incentive Plan. The Company received aggregate proceeds of $301,723approximately $3.7 million for 470,722972,491 options exercised for cash, with the balance of the options having been exercised on a "cashless” basis.

During the year ended December 31, 2020, the Company issued an aggregate of 1,883,609 shares of its common stock pursuant to the exercise of grants under the Company’s Stock Incentive Plans. The Company received aggregate proceeds of $4,126,791 for 1,316,050 cash exercises, with the balance of the grants having been exercised on a “cashless” basis.

 

Preferred stockJune 2021 Public Offering

 

In December 2018,On June 9, 2021, the 3,016 preferred CCompany and certain selling stockholders (the "Selling Stockholders”) entered into an underwriting agreement (the "Underwriting Agreement”) with UBS Securities LLC and Jefferies LLC, as representatives (the "Representatives”) of the several underwriters (the "Underwriters”), relating to the sale of 6,518,267 shares were converted into 5,806,022 of common stock.stock, par value $0.001 per share, of the Company at a public offering price of $62.50 per share less underwriting discounts and commissions in a registered public offering (the "Offering”). The Company and certain Selling Stockholders also granted the Underwriters an option, exercisable for 30 days, to purchase up to an additional 977,740 shares of its Common Stock. The Underwriters partially exercised their option to purchase 873,141 shares of the Company’s Common Stock on June 11, 2021; 1,133,953 of which were sold by the Company and 739,188 of which were sold by certain of the Selling Stockholders. The Offering closed on June 14, 2021. The Company issued and sold 1,133,953 shares of Common Stock, and the Selling Stockholders sold 6,257,455 shares, in the aggregate, of Common Stock in the Offering. The Offering generated net proceeds for the Company of $67,769,386 and net proceeds for the Selling Stockholders of $375,447,300. The Company intends to use the proceeds for general corporate purposes. The Company did not receive any proceeds from the sale of shares by the Selling Stockholders.

 

In March 2018,The Underwriting Agreement contains customary representations and warranties of the 4,000 preferred Dparties, and indemnification and contribution provisions under which the Company and the Selling Stockholders have agreed to indemnify the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the "Securities Act”). Pursuant to the Underwriting Agreement, the Company has agreed, subject to certain exceptions, not to sell or transfer any shares were convertedof Common Stock or any securities convertible into 4,651,163or exercisable or exchangeable for Common Stock for 90 days after June 9, 2021 without first obtaining the written consent of common stock.the Representatives.

F-19


Refer to note 15 for discussion on preferred stock issuances.

Issuance of common stock pursuant to publicprivate placement

 

On September 16, 2019,August 25, 2020 the Company issued 7,986,1101,437,909 shares of its common stock in a public placement and obtained gross proceedsapproximately $22,000,000 of $28,749,996cash as part of a private placement.

Cash paid for taxes on restricted stock awards

On October 29, 2020, the CEO and CFO elected to have a portion of their vested restricted stock awards withheld by the Company, in order to cover their personal income taxes. This election was permitted by the underlying restricted stock award agreements that were provided to both the CEO and CFO. The total cash paid $1,585,000 in commissions & fees and incurred in $209,559 of expenses relatedby the Company was $656,680, corresponding to the capital raise thereby resultingapplicable statutory tax amounts required to be withheld. The payment was recorded as a reduction to stockholders’ equity, in net-proceeds inaccordance with ASC-505-30, Equity-Treasury Stock. On the amountconsolidated statements of $26,955,437.cash flows, the payment is presented as a cash outflow from financing activities.

14. INCOME TAXES

The domestic and foreign components of the Company's income before provision for income taxes are as follows:

 

 

 

2021

 

 

2020

 

Domestic

 

$

(4,175,915

)

 

$

8,110,620

 

Foreign

 

 

117,468

 

 

 

529,406

 

Income (loss) before provision for income taxes

 

$

(4,058,447

)

 

$

8,640,026

 

Conversion

The provision (benefit) for income taxes consists of Notes Payable into common stockthe following:

 

Current:

 

2021

 

 

2020

 

Domestic

 

$

0

 

 

$

 

State

 

 

1,522,955

 

 

 

 

Foreign(1)

 

 

(37,871

)

 

 

116,177

 

 

 

$

1,485,084

 

 

$

116,177

 

On September 16, 2019, the company had three Notes Payable outstanding with related parties for a total principal value(1) $81,500 of $10 million. As per the termsexpense in 2020 was recorded in Other expenses

Deferred

 

 

 

 

 

 

Domestic

 

$

(7,141,704

)

 

$

 

State and local

 

 

(1,877,538

)

 

 

 

Foreign

 

 

(461,562

)

 

 

 

 

 

 

(9,480,804

)

 

$

 

 

 

 

 

 

 

 

Total

 

 

(7,995,720

)

 

 

116,177

 

The reconciliation of the agreements,U.S. federal statutory rate to the principal valuesCompany's effective rate on income before provision (benefit) for income taxes is as follows:

 

 

2021

 

 

2020

 

U.S. Statutory federal rate

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

 

(12.5

)%

 

 

4.4

%

Stock based compensation

 

 

50.4

%

 

 

6.7

%

Change in valuation allowance

 

 

219.8

%

 

 

(29.8

)%

Change in deferred balances

 

 

(80.6

)%

 

 

 

Other

 

 

(0.9

)%

 

 

0.0

%

Effective tax rate

 

 

197.2

%

 

 

2.3

%

The Tax Cuts and Jobs Act introduced a provision to tax global intangible low-taxed income ("GILTI") of notes payableforeign subsidiaries and any accrued but unpaid interest are convertible into common stock ofa measure to tax certain intercompany payments under the Company. Moreover, also as per the terms of the agreements, in the event of financing greater than $25.0 million, the principal value of the notes and any accrued but unpaid interest are automatically converted into the company’s common stock. As result of the public financing which raised $26,955,437, the principal balance of the notes payable and the accrued but unpaid interest of $10,233,332 were converted resulting in the issuance of 3,196,460, shares of common stock. The shares were issued at the contractual conversion prices per the loan agreements.

Refer to Note 13 for discussion on the conversion of the notes payable.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

18.INCOME TAXES

Due to recurring losses forbase erosion anti-abuse tax "BEAT" regime. For the years ended December 31, 20192021 and 2018,2020, the Company’sCompany did not generate intercompany transactions that met the BEAT threshold but does have to include GILTI relating to the Company's foreign subsidiaries. The Company elected to account for GILTI as a current period cost.

Deferred income taxes reflect the net tax provision was zero.

The differenceeffects of temporary differences between the effectivecarrying amount of assets and liabilities for financial reporting purposes and the amounts for income tax ratepurposes. Deferred tax assets and liabilities consisted of the applicable statutory federal income tax rate is summarized as follows:following:

F-20

  2019  2018 
Statutory federal rate  21.0%  (21.0)%
State income tax rate, net of federal benefit  4.35%  (4.35)%
Permanent differences, including stock-based compensation  9.25%  5.6%
Change in valuation allowance, including effect of change in tax rates  (34.60)%  19.75%
Difference in foreign tax rates     %
Effective tax rate  0.0%  0.0%

 

 

December 31,
2021

 

 

December 31,
2020

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

6,685,036

 

 

$

12,051,503

 

Charitable Contributions

 

 

17,339

 

 

 

 

Fixed Assets

 

 

(627,075

)

 

 

(50,411

)

Right of Use Liability

 

 

134,102

 

 

 

0

 

Right of Use Asset

 

 

(121,895

)

 

 

 

FIN48

 

 

130,298

 

 

 

 

Stock-based compensation

 

 

6,190,115

 

 

 

389,816

 

Inventory allowance

 

 

800,443

 

 

 

548,118

 

Intangibles

 

 

(3,316,817

)

 

 

0

 

Total deferred tax assets

 

 

9,891,546

 

 

 

12,939,026

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(4,018,699

)

 

 

(12,939,026

)

 

 

 

 

 

 

 

Net Deferred Tax Assets

 

 

5,872,847

 

 

 

0

 

At December 31, 2019 and 2019,2021, the Company’s deferred tax assets were as follows:

Deferred Tax Liability 2019  2018 
       
Property and equipment  (19,000)  (2,000)
Total deferred tax liability  (19,000)  (2,000)

Deferred Tax Assets 2019  2018 
       
Federal and state net operating loss carry forward  8,400,000   12,082,000 
Foreign net operating loss carry forward-Asia and Europe  7,900,000   3,123,000 
Other temporary differences  169,000   63,000 
Total deferred tax asset  16,469,000   15,268,000 
Net deferred tax asset  16,450,000   15,266,000 
Less valuation allowance  (16,450,000)  (15,266,000)
  $  $ 

The Company’s valuation allowance increased by $1,184,000 and $2,012,000 during 2019 and 2018 respectively. Total net operating loss carry forwards at December 31, 2019 wereCompany has approximately $33.1$9.6 million of which approximately $31.9 million, will expire between 2029 and 2037 and $1.2 million may be carried forward indefinitely. China has corporate tax rate of 25% with net operating loss carry forwards expiring after 5 years. The Company had $14.7 million of net operating loss carry forwards in China as of December 31, 2019. Hong Kong has a corporate tax rate of 17% with net operating loss carry forwards that don’t expire. The Company had $2.8million of net operating loss carry forwards in Hong Kong as of December 31, 2019. On October 25, 2019, the Company acquired wholly-owned foreign subsidiaries in Finland, Sweden and Norway. These companies hadFederal net operating loss carryforwards and $14.9 million of $11.2 million in Finland and $12.9 million in Sweden. There were nostate net operating loss carryforwards, which will begin to expire in Norway.2031. The FinlandFederal and State NOLs are subject to limitation under Section 382 due to a December 2008 ownership change of greater than 50% over a three-year testing period. The ownership change resulted in approximately $4.5 million of NOLs that will not be utilized prior to expiration. The $4.5 million has been removed from the available NOL carryforward and US NOL deferred tax rateasset. The Company had foreign NOL carryforwards of approximately $22.4 million, some of which will begin to expire in 2023.

At December 31, 2021, undistributed earnings, as well as outside basis differences, of our foreign subsidiaries was determined to be immaterial and such earnings are considered to be indefinitely reinvested. Accordingly, no taxes have been provided thereon. Determination of the amount of unrecognized deferred tax liability is 33.6% and the Sweden tax rate is 21.4%. Duenot practicable due to the uncertainty regardingcomplexities associated with this hypothetical calculation.

As required by the Company’s ability to retainauthoritative guidance on accounting for income taxes. the Company evaluates the realizability of deferred tax benefitsassets on a jurisdictional basis at each reporting date. Accounting for income taxes requires that a valuation allowance be established when it is more likely than not that all or a portion of these losses in Sweden,the deferred taxes will not be realized. In circumstances where there is sufficient negative evidence indicating that the deferred tax assets are not more likely than not realizable, the Company establishes a valuation allowance. Through the year ended December 31, 2020, the Company has not included thesemaintained a full valuation allowance on its worldwide net operating loss carryforwards as part of their deferred tax assets. During the fourth quarter of 2021, the Company concluded that it is more likely than not that its US deferred tax assets would be realized. This conclusion was based on the US profitability and NOL utilization in 2021 and 2020 as well as future forecasts of US profitability. For the year ended December 31, 2021, the Company released its US valuation allowance for deferred tax assets of approximately $6.0 million. The Company’sCompany continues to maintain a valuation allowance on its foreign net operating loss carry forwards maylosses as it is not more likely than not that the losses in those specific jurisdictions will be limited duerealized.

A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:

 

 

2021

 

 

2020

 

Gross unrecognized tax benefit, beginning of period

 

$

81,500

 

 

$

 

Additions based on tax positions related to the current year

 

 

 

 

 

81,500

 

Additions based on tax positions related to the prior years

 

 

998,691

 

 

 

 

Reductions due to lapse in statute of limitations and settlements

 

 

0

 

 

 

0

 

Gross unrecognized tax benefit, end of period

 

$

1,080,191

 

 

$

81,500

 

The Company recognizes only those tax positions that meet the more-likely-than-not recognition threshold and establishes tax reserves for uncertain tax positions that do not meet this threshold. To the extent these unrecognized tax benefits are ultimately recognized, approximately $1.1 million will impact the Company's effective tax rate in future periods. Unrecognized tax benefits are likely to ownership changes.decrease by approximately $0.8 million, inclusive of interest and penalties, within the next twelve months as a result of the Company's intention to remediate certain income tax positions via voluntary disclosure. Interest and penalties associated with income tax matters are included in the provision for income taxes. As of December 31, 2021, the Company had uncertain tax positions of approximately $1.3 million, inclusive of $0.2 million of interest and penalties.

The Company files U.S., state, and foreign income tax returns in jurisdictions with various statutes of limitations. Below is a summary of the filing jurisdictions and open tax years:

19.STOCK-BASED COMPENSATION

Open Years

U.S. Federal

2018-2020

U.S State and local

2017-2020

Non-U.S.

2015-2020

15. STOCK-BASED COMPENSATION

F-21


The Company adopted an Incentive Stock Plan on January 18, 2007. This plan is intended to provide incentives which will attract and retain highly competent persons at all levels as employees of the Company, as well as independent contractors providing consulting or advisory services to the Company, by providing them opportunities to acquire the Company’s common stock or to receive monetary payments based on the value of such shares pursuant to Awards issued.stock. While the plan terminates 10 years after the adoption date, issued options have their own schedule of termination. During 2013, the majority of the shareholdersstockholders approved to increase the total available shares in the plan from 2.5 million to 3.5 million shares of common stock. During May 2014, the majority of the shareholdersstockholders approved to increase the total available shares in the plan from 3.5 million to 4.25 million shares of common stock, during February 2015, the majority of the shareholdersstockholders approved to increase the total available shares in the plan from 4.25 million to 4.6 million shares of common stock and during April 2015, the majority of the shareholdersstockholders approved to increase the total available shares in the plan from 4.6 million to 5.1 million shares of common stock. Options to acquire shares of common stock may be granted at no less than fair market value on the date of grant. Upon exercise, shares of new common stock are issued by the Company.


Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

19.STOCK-BASED COMPENSATION (CONTINUED)

The Company adopted the 2015 Stock Incentive Plan on April 30, 2015. This plan is intended to provide incentives which will attract and retain highly competent persons at all levels as employees of the Company, as well as independent contractors providing consulting or advisory services to the Company, by providing them opportunities to acquire the Company’s common stock or to receive monetary payments based on the value of such shares pursuant to Awards issued. The 2015 Plan permits the grant of options and shares for up to 5,000,000 shares. In addition, there is a provision for an annual increase of 15% of the shares pertaining to the 2015 plan that are outstanding as of the last day of the prior year. As of December 31, 2019,2021, approximately 400,0004.3 million shares are available.

 

Under the 2015 Stock Incentive Plan, the Company has issued options to purchase approximately 6.533.6 million shares at an average price of $3.58$7.56 with a fair value of $5.10$241.5 million. For the years ended December 31, 20192021 and 2018,2020, the Company issued options to purchase 1.20 million304,750 and 1.83 million shares. 620,535 shares, respectively. Upon exercise, shares of new common stock are issued by the Company.

For the years ended December 31, 20192021 and 2018,2020, the Company recognized an expense of approximately $4.8$36.5 million and $4.3$6.3 million, respectively, of non-cash compensation expense (included in General and Administrative expense in the accompanying Consolidated Statement of Operations) determined by application of a Black ScholesBlack-Scholes option pricing model with the following inputs: exercise price, dividend yields, risk-free interest rate, and expected annual volatility. As of December 31, 2019,2021, the Company had approximately $8,531,047$7.7 million of unrecognized pre-tax non-cash compensation expense related to options to purchase shares, which the Company expects to recognize, based on a weighted-average period of 31.9 years. The Company used straight-line amortization of compensation expense over the two to three-year requisite service or vesting period of the grant. The maximum contractual term of the Company's stock options is 10 years. The Company recognizes forfeitures as they occur. There are options to purchase approximately 2.352.31 million shares that have vested as of December 31, 2019.2021.

 

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black - ScholesBlack-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

 

 Year ended December 31, 

 

Year ended December 31,

 2019 2018 

 

2021

 

2020

Expected volatility 58.62-121.32% 91% -142%

 

69.2% - 81.1%

 

69.2-81.1%

Expected term 

4.02-5.00 Years

 4.02 – 5.06 Years 

 

4.5 - 5.0 Years

 

4.8-5.0 Years

Risk-free interest rate 1.58%-2.72%% 2.56% - 2.86%

 

0.3% - 1.4%

 

0.2% - 1.4%

Forfeiture Rate 0.00% 0.00%

 

0.0%

 

0.0%

Expected dividend yield 0.00% 0.00%

Celsius Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

19.STOCK-BASED COMPENSATION (CONTINUED)

The expected volatility was determined with reference to the historical volatility of the Company’s stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant.

A summary of the status of the Company’s outstanding stock options as of December 31, 20192021 and 20182020 and changes during the periods ending on that date is as follows:

 

          Weighted 
    Weighted Average  Aggregate  Average 

 

 

 

 

Weighted Average

 

 

Aggregate

 

 

Weighted

 

 Shares Exercise Fair Intrinsic Remaining 

 

Shares

 

 

Exercise

 

 

Grant Date
Fair

 

 

Intrinsic
Value

 

 

Average
Remaining

 

 (000’s)  Price  Value  Value  Term (Yrs) 

 

(000’s)

 

 

Price

 

 

Value

 

 

(000’s)

 

 

Term (Yrs)

 

Options           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017  4,602   1.82           $12,476   4.23 

At December 31, 2019

 

6,528

 

$

3.54

 

 

 

 

$

8,978

 

6.58

 

Granted  1,825   5.31             

 

575

 

7.14

 

$

4.66

 

 

 

 

 

 

Exercised  (784)  .57             

 

(1,806

)

 

2.83

 

$

20.27

 

 

 

31,480

 

 

 

Forfeiture and cancelled  (803)  3.65             

 

 

(99

)

 

 

3.93

 

 

 

 

 

 

 

 

 

 

At December 31, 2018  4,840   3.04      $5,338   5.05 

At December 31, 2020

 

 

5,198

 

 

$

4.23

 

 

 

 

 

$

240,866

 

 

6.89

 

Granted  2,874   3.61             

 

305

 

$

42.37

 

$

30.32

 

 

 

 

 

 

Exercised  (912)  .96             

 

(1,460

)

 

3.85

 

$

80.58

 

84,371

 

 

 

Forfeiture and cancelled  (274)  3.57             

 

 

(443

)

 

 

5.01

 

 

 

 

 

 

 

 

 

 

At December 31, 2019  6,528   3.58       8,978   6.58 
                    
Exercisable at December 31, 2019  2,350   2.78           3.69 

At December 31, 2021

 

 

3,600

 

 

$

7.47

 

 

 

 

 

$

241,515

 

 

6.37

 

Exercisable at December 31, 2021

 

2,314

 

$

4.06

 

 

 

 

$

163,151

 

5.49

 

The following table summarizes information about employee stock options outstanding at December 31, 2019:2021:

 

  Outstanding Options  Vested Options 
  Number        Number       
  Outstanding  Weighted  Weighted  Exercisable  Weighted  Weighted 
Range of at  Averaged  Averaged  at  Averaged  Averaged 
Exercise December 31,  Remaining  Exercise  December 31,  Exercise  Remaining 
Price 2019 (000’s)  Life  Price  2019 (000’s)  Price  Life 
$0.20 - $0.53  359   3.20  $0.28   359  $0.28   3.20 
$0.65 - $1.80  342   1.35  $1.05   342  $1.05   1.35 
$1.83 - $2.84  555   2.59  $2.07   555  $2.07   2.59 
$3.20 - $6.20  5,273   7.57  $4.50   1,094   4.50   5.13 
Outstanding options  6,528   6.58  $2.78   2,350  $2.78   3.69 

F-22


 

 

Outstanding Options

 

 

Vested Options

 

 

 

Number

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

Outstanding

 

 

Weighted

 

 

Weighted

 

 

Exercisable

 

 

Weighted

 

 

Weighted

 

 

 

at

 

 

Averaged

 

 

Averaged

 

 

at

 

 

Averaged

 

 

Averaged

 

 

 

December 31,

 

 

Remaining

 

 

Exercise

 

 

December 31,

 

 

Exercise

 

 

Remaining

 

Range of Exercise Price

 

2021 (000’s)

 

 

Life

 

 

Price

 

 

2021 (000’s)

 

 

Price

 

 

Life

 

$0.20 - $0.53

 

 

20

 

 

 

2.08

 

 

$

0.34

 

 

 

20

 

 

$

0.34

 

 

 

2.08

 

$0.65 - $1.80

 

 

100

 

 

 

3.15

 

 

$

1.05

 

 

 

100

 

 

$

1.05

 

 

 

3.15

 

$1.83 - $2.84

 

 

107

 

 

 

4.02

 

 

$

1.97

 

 

 

107

 

 

$

1.97

 

 

 

4.02

 

$3.20 - $6.20

 

 

2,993

 

 

 

6.27

 

 

$

4.16

 

 

 

2,062

 

 

$

4.21

 

 

 

5.68

 

$7.20-$60.00

 

 

380

 

 

 

8.93

 

 

$

37.15

 

 

 

25

 

 

$

15.93

 

 

 

8.63

 

Outstanding options

 

 

3,600

 

 

 

6.37

 

 

$

7.47

 

 

 

2,314

 

 

$

4.06

 

 

 

5.49

 

As of December 31, 2021, the Company had approximately $7.7 million of unrecognized pre-tax non-cash compensation expense related to options to purchase shares, which the Company expects to recognize, based on a weighted-average period of 1.9 years.

Restricted Stock Awards

Restricted stock awards are awards of common stock that are subject to restrictions on transfer and to a risk of forfeiture if the holder leaves the Company before the restrictions lapse. The holders of a restricted stock award are generally entitled after the release to transact and obtain the same rights as rights of a stockholder of the Company, including the right to vote the shares. The holders of unvested restricted stock awards do not have the same rights as stockholders including but not limited to any dividends which may be declared by the Company, and do not have the right to vote. The value of restricted stock awards that vest over time is established by the market price on the date of its grant and generally vests over a period of 3 years. A summary of the Company’s restricted stock activity for the years ended December 31, 2021 and 2020 is presented in the following table:

 

 

For the twelve months ended

 

 

 

December 31, 2021

December 31, 2020

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Unvested at beginning of period

 

 

66,229

 

 

$

28.11

 

 

 

90,000

 

 

$

3.23

 

Transfers to restricted stock units

 

 

(45,871

)

 

 

34.02

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

175,737

 

 

 

17.46

 

Vested

 

 

(18,913

)

 

 

14.79

 

 

 

(170,145

)

 

 

8.08

 

Forfeited and cancelled

 

 

1,187

 

 

 

14.72

 

 

 

(29,363

)

 

 

4.15

 

Unvested at end of period

 

 

258

 

 

$

14.72

 

 

 

66,229

 

 

$

28.11

 

The total fair value of shares vested during the year ended December 31, 2021 and 2020 was approximately $1.3 million and $2.9 million, respectively. Unrecognized compensation expense related to outstanding restricted stock awards to employees and directors as of December 31, 2021 was approximately $1,096 and is expected to be expensed over the next 0.6 years. Unrecognized compensation expense related to outstanding restricted stock awards to employees and directors as of December 31, 2020 was $0.2 million.

Restricted Stock Units

Restricted stock units are awards that give the holder the right to receive one share of common stock for each restricted stock unit upon meeting service-based vesting conditions (typically annual vesting in three equal annual installments, with a requirement that the holder remains in the continuous employment of the Company). The holders of unvested units do not have the same rights as stockholders including but not limited to any dividends which may be declared by the Company, and do not have the right to vote. The value of restricted stock units that vest over time is established by the market price on the date of its grant. A summary of the Company’s restricted stock unit activity for the year ended December 31, 2021 and 2020 is presented in the following table:

 

 

For the twelve months ended

 

 

 

December 31, 2021

December 31, 2020

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Unvested at beginning of period

 

 

 

 

$

 

 

 

 

 

$

 

Transfers to restricted stock awards

 

 

45,871

 

 

 

34.02

 

 

 

 

 

 

 

Granted

 

 

573,428

 

 

 

54.40

 

 

 

 

 

 

 

Vested

 

 

(18,758

)

 

 

64.58

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(35,000

)

 

 

50.46

 

 

 

 

 

 

 

Unvested at end of period

 

 

565,541

 

 

$

52.66

 

 

$

 

 

$

 

F-23


The total fair value of shares vested during the year ended December 31, 2021 was approximately $1.4 million. Unrecognized compensation expense related to outstanding restricted stock units to employees and directors as of December 31, 2021 was approximately $19.8 million and is expected to be expensed over the next 2.4 years.

Stock-based Awards Issued to Non-employee Consultants

The Company issues stock-based awards to third-party consultants for providing marketing, sales, and general business development services related to Celsius products. The stock-based awards are in the form of restricted stock units with performance vesting conditions (“performance stock units” or “PSUs”). The holders of unvested PSUs do not have the same rights as stockholders including but not limited to any dividends which may be declared by the Company, and do not have the right to vote. The PSU performance vesting conditions are linked to the consultants obtaining specified incremental earnings for the Company in a given year over the performance vesting period, typically five years. The fair value of PSUs is based on the market price of the underlying stock on the grant date. The Company recognizes compensation cost for performance stock awards issued to non-employees in the same manner and periods as though cash had been paid for services received. A summary of the Company’s PSU activity for the years ended December 31, 2021 and 2020 is presented in the following table:

 

 

For the twelve months ended

 

 

 

December 31, 2021

December 31, 2020

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Unvested at beginning of period

 

 

0

 

 

$

0

 

 

 

0

 

 

$

0

 

Granted

 

 

15,468

 

 

 

64.65

 

 

 

0

 

 

 

0

 

Vested

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Forfeited and cancelled

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Unvested at end of period

 

 

15,468

 

 

$

64.65

 

 

$

0

 

 

$

0

 

Unrecognized compensation expense related to outstanding PSUs issued to non-employee consultants as of December 31, 2021 was approximately $0.9 million and is expected to be expensed over the next 4.6 years.

Modifications

There were certain Board of Directors members and employees whose service was terminated during the year. In connection with their terminations, the vesting conditions of the previously granted awards were modified to accelerate the vesting of specified un-vested awards pursuant to Board resolutions or severance agreements. Pursuant ASC 718, these were Type III modifications requiring re-valuation of un-vested awards to modification date fair value with recognition of compensation expense over the remaining service period. The Company modified awards for nine grantees resulting in approximately $19.3 million in incremental compensation cost during the year ended December 31, 2021. See Note 2 and Unaudited Supplementary Information for the impact of these modifications on the previously reported unaudited 2021 quarterly consolidated statements of operations and comprehensive income (loss) for the periods ending June 30, 2021 and September 30, 2021.

16. COMMITMENTS AND CONTINGENCIES

In November of 2020, McGovern Capital, Inc. and Kevin McGovern (collectively "McGovern”) filed a claim in arbitration related to its Representative Agreement with Celsius Holdings, Inc.

Notes as amended by the first amendment dated August 6, 2016. Pursuant to Consolidated Financial Statements

December 31, 2019 and 2018

20.COMMITMENTS AND CONTINGENCIES

As previously reported, on December 18, 2018, Rockstar, Inc. (“Rockstar”the Representative Agreement, McGovern is entitled to receive a fee of three percent (3%) filed suit against Celsius in federal district courtof "Net Revenues” received by the Company from sales of the Company’s Products in the DistrictPeople’s Republic of Nevada. Rockstar’s complaint alleged three claimsChina for relief: (a) false advertisinga period of four years from Initial Commercial Sale (which was September 1, 2017). "Net Revenues” are defined in violationthe Representative Agreement as "the Company’s revenues net of 15 USC §1125(a); (b) violationactual discounts applied, credits and returns.” Effective January 1, 2019, the Company restructured its China operations from a distribution arrangement with Qifeng Food Technology (Beijing) Co. Ltd. ("Qifeng”), to a license and royalty arrangement and a note, pursuant to which Qifeng will market and distribute the Company’s products in China, and Celsius will receive an annual royalty payment. The Company intends to pay McGovern its percentage of the Nevada Deceptive Trade Practice Act;annual royalty payment, but McGovern has objected claiming that McGovern is entitled to be paid commissions on the entire royalty payment and (c) Nevada common law unfair competition. On January 16, 2020 the parties entered intoamount of the loan to Qifeng. The Company intends to defend against McGovern’s claims vigorously and has filed a non-monetary settlementcounterclaim related to McGovern’s failure to comply with the covenant of good faith and fair dealing in the Representative Agreement. At this litigation.stage in the matter, the Company has fully participated in the producing all documents as required by the discovery process and continues to defend itself vigorously. Based on the current status the Company is unable to predict the outcome at this time.

 

On April 8,In March of 2019, Daniel Prescod filed suita putative class action lawsuit against Celsiusthe Company in the Superior Court for the State of California, County of Los Angeles, Case Number 19STCV09321, filed on March 19, 2019, (the “Prescod"Prescod Litigation”). Daniel Prescod asserts that the Company’s use of citric acid in its products while simultaneously claiming “no"no preservatives” violates California Consumer Legal Remedies Act, California Business and Professions Code Section 17200, et seq., and California Business and Professions Code Section 17500, et seq., because citric acid acts as a preservative. The Company does not use citric acid as a preservative in its products, but rather as a flavoring, and therefore it believes that its "no preservatives” claim is fair and not deceptive. A motion to certify the case as a class action was filed and on August 2, 2021, that motion was granted. However, the Company also has a motion for summary adjudication pending and that motion would be dispositive of plaintiff’s claims if granted. No fact discovery has been conducted on the merits and this matter is still in its initial stages. The Company intends to contest the claims vigorously on the merits. Since merits discovery is still in its initial stages, we are unable to predict the outcome at this time.

On November 23, 2021, a case related to the Prescod Litigation, Amit Heli and Joseph Nina v. Celsius Holdings, was filed in the United States District Court for the Southern District of New York, Case No. 1:21-cv-09892. Like the Prescod Litigation, the plaintiffs in this case allege that the Company’s use of citric

F-24


acid in its products while simultaneously claiming “no preservatives” constitutes false advertising and unfair or deceptive trade practices. Unlike the Prescod Litigation, in this case the violations alleged are of New York’s General Business Law. Celsius answered the complaint on February 11, 2022. As with the Prescod Litigation, the Company does not use citric acid as a preservative in its products, but rather as a flavoring, and therefore it believes that its “no preservatives” claim is fair and not deceptive. No discovery has been conducted. and this matter is still in its initial stages. The Company intends to contest the claims vigorously. Since this matter is still in its initial stages,vigorously on the Company ismerits. As a result, we are unable to predict the outcome at this time.

 

On January 24, 2020, Evlution Nutrition, LLC filed suit against Celsius8, 2021, we received a letter from the SEC Division of Enforcement seeking the production of documents in connection with a non-public fact-finding inquiry by the SEC to determine whether violations of the federal courtsecurities laws have occurred. On August 20, 2021, the SEC issued a subpoena for the Southern Districtproduction of Florida, for trademark infringement (the “Evlution Litigation”). Evlution asserts that Celsius’ BCAA dietary supplement product’s use of BCAA + ENERGY infringes upon Evlution’s registered trademarks. The Company believes that Evlution’s trademarks are invalid, merely descriptive, and unenforceable and Celsius has filed a cancellation proceeding regarding those trademarksdocuments in connection with the Trademark Trialmatter. Neither the January 8, 2021 SEC letter nor the August 20, 2021 subpoena means that the SEC has concluded that the Company or anyone else has violated the federal securities laws. We have cooperated and Appeal Boardwill continue to cooperate with the SEC staff in its investigation. At this time, however, we cannot predict the length, scope, or results of the United States Patent and Trademark Office. The Company intends to defend against Evlution’s claims vigorously. Since this matter is still in its initial stages,investigation or the Company is unable to predictimpact, if any, of the outcome at this time.investigation on our results of operations.

 

In addition to the foregoing, from time to time, we may become party to litigation or other legal proceedings that we consider to be a part of the ordinary course of our business.

 

The Company has entered into distribution agreements with liquidated damages in case the Company cancels the distribution agreements without cause.Cause. Cause has been defined in various ways. It is management’s belief that no such agreement has created any liability as of December 31, 2019.2021.

 

21.SUBSEQUENT EVENTS

Additionally, our business and results of operations may be adversely affected by the pandemic and public health crises related to the COVID-19 outbreak which is affecting the macro-economic environment.

17. SUBSEQUENT EVENTS

In FebruaryNone

F-25


Celsius Holdings, Inc.

UNAUDITED SUPPLEMENTARY INFORMATION

December 31, 2021 and 2020

Selected Quarterly Financial Results

Subsequent to filing the Company’s board of directorsQuarterly Reports on Form 10-Q for the periods ended June 30, 2021, and majority shareholders authorized an increaseSeptember 30, 2021, the Company determined that certain amounts reported in the numberCompany's previously issued unaudited consolidated statements of sharesoperations and comprehensive income (loss) and consolidated balance sheets contained misstatements (see Note 2 for further details). In accordance with Staff Accounting Bulletin No. 99, Materiality, management evaluated the materiality of common stock whichthe misstatements from a qualitative and quantitative perspective and concluded that the misstatements were material to the three- and six- months ended June 30, 2021 and the three- and nine- months ended September 30, 2021 interim consolidated financial statements. Accordingly, the Company has restated its interim consolidated financial statements for the three- and six- months ended June 30, 2021, and three- and nine- months ended September 30, 2021, respectively.

The effects of the adjustments to the Company's previously reported unaudited 2021 quarterly consolidated statements of operations and comprehensive income (loss) on a standalone quarter basis are as follows:

 

As Reported

 

 

Adjustments

 

 

As Restated

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

65,073,323

 

 

$

94,909,100

 

 

$

 

 

$

 

 

$

65,073,323

 

 

$

94,909,100

 

Gross Profit

 

28,249,369

 

 

 

37,693,372

 

 

 

 

 

 

 

 

 

28,249,369

 

 

 

37,693,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses1

 

9,119,532

 

 

 

11,140,030

 

 

 

3,180,353

 

 

 

12,116,438

 

 

 

12,299,885

 

 

 

23,256,468

 

Total operating expense

 

24,650,520

 

 

 

33,761,092

 

 

 

3,180,353

 

 

 

12,116,438

 

 

 

27,830,873

 

 

 

45,877,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

3,598,849

 

 

 

3,932,280

 

 

 

(3,180,353

)

 

 

(12,116,438

)

 

 

418,496

 

 

 

(8,184,158

)

Net income (loss) before income taxes

 

3,960,344

 

 

 

3,579,610

 

 

 

(3,180,353

)

 

 

(12,116,438

)

 

 

779,991

 

 

 

(8,536,828

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

3,960,344

 

 

$

2,745,791

 

 

$

(3,180,353

)

 

$

(12,116,438

)

 

$

779,991

 

 

$

(9,370,647

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

$

0.05

 

 

$

0.04

 

 

$

(0.04

)

 

$

(0.17

)

 

$

0.01

 

 

$

(0.13

)

   Diluted

$

0.05

 

 

$

0.03

 

 

$

(0.04

)

 

$

(0.15

)

 

$

0.01

 

 

$

(0.12

)

1 In order to correct previously reported share-based compensation for three-months ended June 30, 2021 and September 30, 2021, the Company is authorized to issue from 75 million shares to 100 million shares. Implementationrecognizing additional share-based compensation expense of $3,180,353 and $12,116,438, respectively.

The effects of the increaseadjustments to the Company's previously reported unaudited 2021 quarterly consolidated statements of operations and comprehensive income (loss) on a year-to-date basis are as follows:

 

As Reported

 

 

Adjustments

 

 

As Restated

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

115,108,202

 

 

$

210,217,302

 

 

$

 

 

$

 

 

$

115,108,202

 

 

$

210,217,302

 

Gross Profit

 

48,828,464

 

 

 

123,495,466

 

 

 

 

 

 

 

 

 

48,828,464

 

 

 

123,495,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses1

$

16,926,198

 

 

$

28,066,228

 

 

$

3,180,353

 

 

$

15,296,791

 

 

$

20,106,551

 

 

$

43,363,019

 

Total operating expense

 

44,416,239

 

 

 

78,177,331

 

 

 

3,180,353

 

 

 

15,296,791

 

 

 

47,596,592

 

 

 

93,474,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

4,412,225

 

 

 

8,344,505

 

 

 

(3,180,353

)

 

 

(15,296,791

)

 

 

1,231,872

 

 

 

(6,952,286

)

Net income (loss) before income taxes

 

4,545,768

 

 

 

8,215,378

 

 

 

(3,180,353

)

 

 

(15,296,791

)

 

 

1,365,415

 

 

 

(7,171,413

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

4,545,768

 

 

$

7,251,559

 

 

$

(3,180,353

)

 

$

(15,296,791

)

 

$

1,365,415

 

 

$

(8,005,232

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

$

0.06

 

 

$

0.10

 

 

$

(0.04

)

 

$

(0.21

)

 

$

0.02

 

 

$

(0.11

)

   Diluted

$

0.06

 

 

$

0.09

 

 

$

(0.04

)

 

$

(0.19

)

 

$

0.02

 

 

$

(0.10

)

1 In order to correct previously reported share-based compensation for six- and nine- months ended June 30, 2021 and September 30, 2021, the Company is subject to compliance with SEC requirements.recognizing additional share-based compensation expense of $3,180,353 and $15,296,791, respectively.

 

The first installmenteffects of the note receivableadjustments to the Company's previously reported unaudited 2021 quarterly consolidated balance sheets are as follows:

F-26


 

As Reported

 

 

Adjustments

 

 

As Restated

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

$

205,305,787

 

 

$

252,561,960

 

 

$

 

 

$

 

 

$

205,305,787

 

 

$

252,561,960

 

Total assets

 

241,548,125

 

 

 

294,978,175

 

 

 

 

 

 

 

 

 

241,548,125

 

 

 

294,978,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

54,256,877

 

 

$

93,421,330

 

 

$

 

 

$

 

 

$

54,256,877

 

 

$

93,421,330

 

Total liabilities

 

54,708,765

 

 

 

97,579,964

 

 

 

 

 

 

 

 

 

54,708,765

 

 

 

97,579,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

$

237,763,609

 

 

$

244,293,710

 

 

$

3,180,353

 

 

$

15,296,791

 

 

$

240,943,962

 

 

$

259,590,501

 

Accumulated deficit

 

(50,881,064

)

 

 

(48,135,273

)

 

 

(3,180,353

)

 

 

(15,296,791

)

 

 

(54,061,417

)

 

 

(63,432,064

)

Total Stockholder's Equity

$

186,839,360

 

 

$

197,398,211

 

 

$

 

 

$

 

 

$

186,839,360

 

 

$

197,398,211

 

These corrections had no effect on the Company's previously reported net cash flows from Qifeng Food Technology (Beijing) Co., Ltd (Note 6) in the amount of RMB 13,253,093 was due on March 31, 2020. We were recently requested by Qifeng to provide a three-month extension of the due dateoperating activities, investing activities or financing activities for the first installment untilsix months ended June 30, 2019, due to the impact of the health crisis in China. In consideration of the extension, a guarantee was obtained for the full amount of the first-installment2021, and the installment was collateralized by a pledge of 570,412 of our common shares held. Accordingly, Celsius granted the extension and as a result, payment in full of the first installment is expected to be paid on or before Junenine months ended September 30, 2020.2021, respectively.

 

Between January 1, 2020 and March 12, 2020, the Company issued an aggregate of 297,949 shares of its common stock pursuant to the exercise of stock options granted under the Company’s 2015 Stock Incentive Plan.

F-30

F-27