Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
ý ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20132016
Or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-32141
ASSURED GUARANTY LTD.
(Exact name of Registrant as specified in its charter)
Bermuda
(State or other jurisdiction of
incorporation or organization)
 
98-0429991
(I.R.S. Employer Identification No.)
30 Woodbourne Avenue
Hamilton HM 08 Bermuda
(441) 279-5700
(Address, including zip code, and telephone number,
including area code, of Registrant's principal executive office)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Name of each exchange on which registered 
Common Shares, $0.01 per share New York Stock Exchange, Inc.
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý    No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o    No ý
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ýo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý
 
Accelerated filer o
 
Non-accelerated filer o
 (Do not check if a
smaller reporting company)
 
Smaller reporting company o



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý
The aggregate market value of Common Shares held by non-affiliates of the Registrant as of the close of business on June 30, 20132016 was $3,659,040,438$3,310,230,030 (based upon the closing price of the Registrant's shares on the New York Stock Exchange on that date, which was $22.06)$25.37). For purposes of this information, the outstanding Common Shares which were owned by all directors and executive officers of the Registrant were deemed to be the only shares of Common Stock held by affiliates.
As of February 21, 2014, 182,355,1592017, 125,017,614 Common Shares, par value $0.01 per share, were outstanding (including 48,27358,858 unvested restricted shares).
DOCUMENTS INCORPORATED BY REFERENCE
Certain portions of Registrant's definitive proxy statement relating to its 20142016 Annual General Meeting of Shareholders are incorporated by reference to Part III of this report.
 
 



Forward Looking Statements

This Form 10-K contains information that includes or is based upon forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward looking statements give the expectations or forecasts of future events of Assured Guaranty Ltd. (“AGL”(AGL) and together with its subsidiaries “Assured Guaranty”(collectively with AGL, Assured Guaranty or the “Company”)Company). These statements can be identified by the fact that they do not relate strictly to historical or current facts and relate to future operating or financial performance.
 
Any or all of Assured Guaranty’s forward looking statements herein are based on current expectations and the current economic environment and may turn out to be incorrect. Assured Guaranty’s actual results may vary materially. Among factors that could cause actual results to differ materiallyadversely are:
 
reduction in the amount of available insurance opportunities and/or in the demand for Assured Guaranty's insurance;
rating agency action, including a ratings downgrade, a change in outlook, the placement of ratings on watch for downgrade, or a change in rating criteria, at any time, of Assured GuarantyAGL or any of its subsidiaries, and/or of any securities AGL or any of its subsidiaries have issued, and/or of transactions that Assured Guaranty’sAGL’s subsidiaries have insured;
reduction in the amount of available insurance opportunities and/or in the demand for Assured Guaranty's insurance;
developments in the world’s financial and capital markets that adversely affect obligors’ payment rates, Assured Guaranty’s loss experience, or its exposure to refinancing risk in transactions (which could result in substantial liquidity claims on its guarantees);
the possibility that budget or pension shortfalls or other factors will result in credit losses or impairments on obligations of state, territorial and local governments and their related authorities and public corporations that the CompanyAssured Guaranty insures or reinsures;
the failure of Assured Guaranty to realize insurance loss recoveries or damages through loan putbacks, settlement negotiations or litigation;
deteriorationthat are assumed in the financial condition of Assured Guaranty’s reinsurers, the amount and timing of reinsurance recoverables actually received and the risk that reinsurers may dispute amounts owed to Assured Guaranty under its reinsurance agreements;expected loss estimates;
increased competition, including from new entrants into the financial guaranty industry;
rating agency action on obligors, including sovereign debtors, resulting in a reduction in the value of securities in the Company’sAssured Guaranty's investment portfolio and in collateral posted by and to the Company;Assured Guaranty;
the inability of Assured Guaranty to access external sources of capital on acceptable terms;
changes in the world’s credit markets, segments thereof, interest rates or general economic conditions;
the impact of market volatility on the mark-to-market of Assured Guaranty’s contracts written in credit default swap form;
changes in applicable accounting policies or practices;
changes in applicable laws or regulations, including insurance, bankruptcy and tax laws;
laws, or other governmental actions;
the impact of changes in the world’s economy and credit and currency markets and in applicable laws or regulations relating to the decision of the United Kingdom to exit the European Union;
the possibility that acquisitions or alternative investments made by Assured Guaranty do not result in the benefits anticipated or subject Assured Guaranty to unanticipated consequences;
deterioration in the financial condition of Assured Guaranty’s reinsurers, the amount and timing of reinsurance recoverables actually received and the risk that reinsurers may dispute amounts owed to Assured Guaranty under its reinsurance agreements;
difficulties with the execution of Assured Guaranty’s business strategy;
contract cancellations;
loss of key personnel;
adverse technological developments;
the effects of mergers, acquisitions and divestitures;

natural or man-made catastrophes;

other risk factors identified in AGL’s filings with the U.S. Securities and Exchange Commission (the SEC);


other risks and uncertainties that have not been identified at this time; and
management’s response to these factors; and
other risk factors identified in Assured Guaranty’s filings with the U.S. Securities and Exchange Commission (the “SEC”).factors.
 The foregoing review of important factors should not be construed as exhaustive, and should be read in conjunction with the other cautionary statements that are included in this Form 10-K. The Company undertakes no obligation to update publicly or review any forward looking statement, whether as a result of new information, future developments or otherwise, except as required by law. Investors are advised, however, to consult any further disclosures the Company makes on related subjects in the Company’s reports filed with the SEC.
 
If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, actual results may vary materially from what the Company projected. Any forward looking statements in this Form 10-K reflect the Company’s current views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to its operations, results of operations, growth strategy and liquidity.
 
For these statements, the Company claims the protection of the safe harbor for forward looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”)Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)Exchange Act).


Convention
 
Unless otherwise noted, ratings on Assured Guaranty's insured portfolio and on bonds or notes purchased pursuant to loss mitigation strategies or other risk management strategies (loss mitigation securities) are Assured Guaranty’s internal ratings. Internal credit ratings are expressed on a rating scale similar to that used by the rating agencies and generally reflect an approach similar to that employed by the rating agencies, except that Assured Guaranty's internal credit ratings focus on future performance, rather than lifetime performance.

In addition, unless otherwise noted, the Company excludes amounts from par and debt service outstanding as a result of loss mitigation strategies, including loss mitigation securities held in the investment portfolio. The Company manages the loss mitigation securities as investments and not insurance exposure.






ASSURED GUARANTY LTD.

INDEX TO FORM 10-K
TABLE OF CONTENTS 
  Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



PART I

ITEM 1.BUSINESS

Overview

Assured Guaranty Ltd. (“AGL”(AGL and, together with its subsidiaries, “Assured Guaranty”Assured Guaranty or the “Company”)Company) is a Bermuda-based holding company incorporated in 2003 that provides, through its operating subsidiaries, credit protection products to the United States (“U.S.”(U.S.) and international public finance (including infrastructure) and structured finance markets. The Company applies its credit underwriting judgment, risk management skills and capital markets experience primarily to offer financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. If an obligor defaults on a scheduled payment due on an obligation, including a scheduled principal or interest payment (“Debt Service”)(Debt Service), the Company is required under its unconditional and irrevocable financial guaranty to pay the amount of the shortfall to the holder of the obligation. Obligations insured by the Company include bonds issued by U.S. state or municipal governmental authorities; notes issued to finance international infrastructure projects; and asset-backed securities issued by special purpose entities. The Company markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities as well as to investors in such obligations. The Company guarantees obligations issued principally in the U.S. and the United Kingdom ("U.K"(U.K.). The Company, and also guarantees obligations issued in other countries and regions, including Australia and Western Europe. The Company also provides other forms of insurance that are in line with its risk profile and benefit from its underwriting experience.

The Company conducts its financial guaranty business on a direct basis from the following companies: Assured Guaranty Municipal Corp. ("AGM")(AGM), Municipal Assurance Corp. (MAC), Assured Guaranty Corp. ("AGC")(AGC), Municipal Assurance Corp. ("MAC") and Assured Guaranty (Europe) Ltd. ("AGE")(AGE). It also conducts business through Assured Guaranty Re Ltd. ("AG Re")(AG Re) and Assured Guaranty Re Overseas Ltd. (AGRO), a Bermuda-based reinsurer.reinsurers. The following is a description of AGL's principal operating subsidiaries:

Assured Guaranty Municipal Corp. AGM is located and domiciled in New York, was organized in 1984 and commenced operations in 1985. Since mid-2008, AGM has provided financial guaranty insurance only on debt obligations issued in the U.S. public finance and global infrastructure markets.markets, including bonds issued by U.S. state or governmental authorities or notes issued to finance infrastructure projects. Previously, AGM also offered insurance and reinsurance in the global structured finance market.market, including asset-backed securities issued by special purpose entities. AGM formerly was named Financial Security Assurance Inc. It wasAssured Guaranty acquired AGM, together with its holding company Financial Security Assurance Holdings Ltd. (renamed Assured Guaranty Municipal Holdings Inc., "AGMH")AGMH) and the subsidiaries owned by that holding company, by Assured Guaranty on July 1, 2009.

Municipal Assurance Corp. MAC is located and domiciled in New York and was organized in 2008. Assured Guaranty acquired MAC (formerly named Municipal and Infrastructure Assurance Corporation) on May 31, 2012. On July 16, 2013, Assured Guaranty completed a series of transactions that increased the capitalization of MAC and resulted in MAC assuming a portfolio of geographically diversified U.S. public finance exposure from AGM and AGC. Management believes MAC enhances the Company’s overall competitive position because:

MAC only has exposure tooffers insurance and reinsurance on bonds issued by U.S. public finance risk and no exposure to structured finance risk;
MAC insures only U.S. public finance risk,state or municipal governmental authorities, focusing on investment grade obligations in select sectors of the municipal market;market.
MAC had approximately $1.5
Assured Guaranty Corp.AGC is located in New York and domiciled in Maryland, was organized in 1985 and commenced operations in 1988. It provides insurance and reinsurance on debt obligations in the global structured finance market and also offers guarantees on obligations in the U.S. public finance and international infrastructure markets.

On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFG Holding Inc. (together with its subsidiaries, CIFGH) (the CIFG Acquisition). AGC merged CIFG Assurance North America, Inc. (CIFGNA), a financial guaranty insurer subsidiary of CIFGH, with and into AGC, with AGC as the surviving company, on July 5, 2016. The CIFG Acquisition added $4.2 billion of claims-paying resourcesnet par insured on July 1, 2016.

On April 1, 2015 (Radian Acquisition Date), AGC completed the acquisition of all of the issued and outstanding capital stock of financial guaranty insurer Radian Asset Assurance Inc. (Radian Asset) (Radian Asset Acquisition). Radian Asset was merged with and into AGC, with AGC as the surviving company of the merger. The Radian Asset Acquisition added $13.6 billion to the Company's net par outstanding on April 1, 2015.

On January 10, 2017, AGC completed its acquisition of MBIA UK Insurance Limited (MBIA UK) (MBIA UK Acquisition), the European operating subsidiary of MBIA Insurance Corporation (MBIA). As of December 31, 2013, consisting2016, MBIA UK had an insured portfolio of $834 millionapproximately $12 billion of statutory capital and $671 million of statutory unearned premium reserve; and
MACnet par. MBIA UK has strong financial strength ratings from two rating agencies: AA+ (stable outlook) from Kroll Bond Rating Agency ("Kroll") and AA- (stable outlook) from Standard & Poor's Rating Services ("S&P")changed its name to Assured Guaranty (London) Ltd. (AGLN). Assured Guaranty currently maintains AGLN as a stand-alone

MAC issuedentity. Assured Guaranty is actively working to combine AGLN with its first financial guarantyother affiliated European insurance policy in August 2013.companies. Any such combination will be subject to regulatory and court approvals; as a result, Assured Guaranty cannot predict when, or if, such a combination will be completed.

Assured Guaranty (Europe) Ltd. AGE is a U.K. incorporated company licensed as a U.K. insurance company and authorized to operate in various countries throughout the European Economic Area ("EEA")(EEA). It was organized in 1990 and issued its first financial guarantee in 1994. AGE issuesoffers financial guarantees in both the international public finance and structured finance markets and is the primary entity from which the Company writes business in the EEA. As discussed further under "Business" below, AGE has agreed with its regulator that new business it writes would be guaranteed using a co-insurance structure pursuant to which AGE would co-insure municipal and infrastructure transactions with AGM, and structured finance transactions with AGC. AGE must obtain the approval of the Prudential Regulation Authority ("PRA")(PRA) before it can guarantee any new structured finance transaction.


6


Assured Guaranty Corp.AGC is located in New York and domiciled in Maryland, was organized in 1985 and commenced operations in 1988. It is the only financial guaranty insurer providing insurance on debt obligations in the global structured finance market. It also guarantees obligations in the U.S. public finance and international infrastructure markets.

Assured Guaranty Re Ltd. and Assured Guaranty Re Overseas Ltd. AG Re is incorporated under the laws of Bermuda and is licensed as a Class 3B insurer under the Insurance Act 1978 and related regulations of Bermuda. AG Re owns, indirectly, Assured Guaranty Re Overseas Ltd. ("AGRO"),AGRO, which is a Bermuda Class 3A and Class C insurer. AG Re and AGRO underwrite financial guaranty reinsurance. Theyreinsurance, and AGRO also underwrites other reinsurance that is in line with the Company's risk profile and benefits from its underwriting experience. AG Re and AGRO write business as reinsurers of third-party primary insurers and of certain affiliated companies.

Since 2009,Assured Guaranty is the Company has beenmarket leader in the most active provider of financial guaranty insurance.industry. The Company's position in the market has benefited from its acquisition of AGMH in 2009 as well as subsequent acquisitions of financial guarantors, its ability to maintain strong financial strength ratings, its strong claims-paying resources, its proven willingness to make claim payments to policyholders after obligors have defaulted, and its ability to achieve recoveries in respect of the claims that it has paid on insured residential mortgage-backed securities. However, since 2009,and other securities and to resolve troubled municipal credits to which it had exposure.

The Company faces competition in the U.S. public finance financial guaranty market. The Company estimates, based on third party industry compilations, that of the insured U.S. public finance bonds issued in the primary market in 2016, the Company hasinsured approximately 56% of the par, while Build America Mutual Assurance Company (BAM), insured 40% of the par. National Public Finance Guarantee Corporation (National), an affiliate of MBIA, insured the remaining 4% of the balance. The continued presence in the market of BAM affects the Company's insured volume as well as the amount of premium the Company is able to face challenges in maintaining its market penetration. The challenges in 2013 were primarily due to:charge.

SustainedThe sustained low interest rate environment in the U.S. Within also presents the Company with challenges. Over the last fiveseveral years, interest rates generally have been lower than historical norms. Average municipal interest rates were extremely low during 2016, with the benchmark AAA 30-year Municipal Market Data index published by Thomson Reuters (MMD Index), at times below 2%, a threshold not previously crossed in the U.S. had been at low levels by historical standards. Although such interest rates did rise slightly in 2013 from record lows in 2012, they are expected to remain low for the near future.modern era.  As a result, the difference in yield (or the credit spread) between a bond insured by Assured Guaranty and an uninsured bond has provided comparatively little room for issuer savings and insurance premium, and Assured Guaranty has seen a lower demand for its financial guaranty insurance from issuers over the past several years than it had prior to 2008.

Continued low volume of issuance in the U.S. public finance market. According to industry compilations, U.S. municipalities issued only $311.9 billion of bonds in 2013, 15% less than in 2012. With the exception of 2011, the 2013 volume of issuance in the U.S. public finance market was the lowest since 2001. The decline was caused in part by fewer refunding transactions — approximately $132 billion in 2013, compared with approximately $189 billion in 2012. In 2014, the Company expects the volume of issuance to continue to be low, in light of austerity measures municipalities have been implementing in order to address budget shortfalls, including those resulting from increased pension and healthcare costs.

Increased competition. The Company estimates, based on third party industry compilations, that of the insured U.S. public finance bonds issued in the primary market in 2013, the Company insured approximately 62.3% of the par, while Build America Mutual Assurance Company ("BAM"), a newly formed insurance company that commenced operations in 2012, insured 36.8% of the par. The continued presence in the market of BAM, as well as any other new entrants, may affect the Company's insured volume as well as the amount of premium the Company is able to charge.

Continued uncertainty over the Company's financial strength ratings. When Assured Guaranty issues a financial guaranty on a debt obligation, the rating agencies generally raise the debt or short-term credit ratings of the obligation to the same rating as the financial strength rating of the Assured Guaranty subsidiary that has guaranteed that obligation. Accordingly, investors in products insured by AGM, AGC, MAC or AGE frequently rely on rating agency ratings, and a failure of the insurer to maintain strong financial strength ratings or uncertainty over such ratings would have a negative impact on the demand for its insurance product. The Company's financial strength ratings have been subject to substantial uncertainty in recent years due to changes in rating agency methodologies for rating financial guaranty insurance companies, periodic rating agency reviews for possible downgrade and actual downgrades. For example, in March 2012, Moody's Investors Service, Inc. ("Moody's") placed the ratings of AGL and its subsidiaries, including the financial strength ratings of AGL's insurance subsidiaries, on review for possible downgrade. Moody's did not complete its review until January 2013, when it downgraded the financial strength ratings of AGM and AGC from Aa3 to A2 and A3, respectively, and that of AG Re from A1 to Baa1. In February 2014, Moody's affirmed the financial strength ratings and outlooks of AGM and AGC, and affirmed AG Re's financial strength rating but changed AG Re's outlook to negative, citing its vulnerability to adverse developments within its insured portfolio. The uncertainty over the Company's financial strength ratings over time has had a negative effect on the demand for the Company's financial guaranties. If the financial strength rating of one or more of the Company's insurance subsidiaries were reduced below current levels, the Company expects that would reduce the number of transactions that would benefit from the Company's insurance and consequently harm the Company's new business opportunities.
saw historically.

In addition, the Company's business continues to be affected by negative perceptions of the value of the financial guaranty insurance sold by other companies that had been active in the industry. The losses suffered by such other insurers

7


resulted in those companies being downgraded to below investment gradebelow-investment-grade (BIG) levels by the rating agencies and/or subject to intervention by their state insurance regulators. In a number of cases, the state insurance regulators prevented the distressed financial guaranty insurers from paying claims or paying such claims in full; in addition,also, such financial guaranty insurers were perceived by market participants not to be actively conducting surveillance on transactions or fully exercising rights and remedies to mitigate losses.

The Company believes that issuers and investors in securities will continue to purchase financial guaranty insurance, especially if interest rates rise and credit spreads widen. U.S. municipalities have budgetary requirements that are best met through financings in the fixed income capital markets. In particular, smaller municipal issuers frequently use financial guaranties in order to access the capital markets with new debt offerings at a lower all-in interest rate than on an unguaranteed basis. In addition, the Company expects long-term debt financings for infrastructure projects will grow throughout the world, as will the financing needs associated with privatization initiatives or refinancing of infrastructure projects in developed countries.


During 2016, the Company established an alternative investments group to focus on deploying a portion of the Company's excess capital to pursue acquisitions and develop new business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies. The alternative investments group has been investigating a number of such opportunities, including, among others, both controlling and non-controlling investments in investment managers. In February 2017, the Company agreed to purchase up to $100 million of limited partnership interests in a fund that invests in the equity of private equity managers. The Company also considers opportunities to acquire financial guaranty portfolios, whether by acquiring financial guarantors who are no longer actively writing new business or their insured portfolios, or by commuting business that it had previously ceded. The Company continues to investigate additional opportunities.
The Company's Financial Guaranty Portfolio

The Company primarily conducts its business through subsidiaries located in the U.S., Europe and Bermuda. The Company generally insures obligations issued in the U.S., although it has also guaranteed securities issued in Europe, Australia and other international markets.

Financial guaranty insurance generally provides an unconditional and irrevocable guaranty that protects the holder of a debt instrument or other monetary obligation against non-payment of scheduled principal and interest payments when due. Upon an obligor's default on scheduled principal or interest payments due on the debt obligation, whether due to its insolvency or otherwise, the Company is generally required under the financial guaranty contract to pay the investor the principal or interest shortfall then due.

Financial guaranty insurance may be issued to all of the investors of the guaranteed series or tranche of a municipal bond or structured finance security at the time of issuance of those obligations or it may be issued in the secondary market to only specific individual holders of such obligations who purchase the Company's credit protection.

Both issuers of and investors in financial instruments may benefit from financial guaranty insurance. Issuers benefit when they purchase financial guaranty insurance for their new issue debt transaction because the insurance may have the effect of lowering an issuer's interest cost over the life of the debt transaction to the extent that the insurance premium charged by the Company is less than the net present value of the difference between the yield on the obligation insured by Assured Guaranty (which carries the credit rating of the specific subsidiary that guarantees the debt obligation) and the yield on the debt obligation if sold on the basis of its uninsured credit rating. The principal benefit to investors is that the Company's guaranty provides certainty that scheduled payments will be received when due. The guaranty may also improve the marketability of obligations issued by infrequent or unknown issuers, as well as obligations with complex structures or backed by asset classes new to the market. This benefit to market liquidity, which we call a "liquidityliquidity benefit," results from the increase in secondary market trading values for Assured Guaranty-insured obligations as compared with uninsured obligations by the same issuer. In general, the liquidity benefit of financial guaranties is that investors are able to sell insured bonds more quickly and, depending on the financial strength rating of the insurer, at a higher secondary market price than for uninsured debt obligations.

As an alternative to traditional financial guaranty insurance, in the past the Company also has provided credit protection relating to a particular security or obligor through a credit derivative contract, such as a credit default swap ("CDS")(CDS). Under the terms of a CDS, the seller of credit protection agreesagreed to make a specified payment to the buyer of credit protection if one or more specified credit events occurs with respect to a reference obligation or entity. In general, the credit events specified in the Company's CDS are for interest and principal defaults on the reference obligation. One difference between CDS and traditional primary financial guaranty insurance is that credit default protection iswas typically provided to a particular buyer of credit protection, who is not always required to own the reference obligation, rather than to all investors in the reference obligation. As a result, the Company's rights and remedies under a CDS may be different and more limited than on a financial guaranty of an entire issuance. Credit derivatives may bewere preferred by some investors, however, because they generally offeroffered the investor ease of execution and standardized terms as well as more favorable accounting or capital treatment. TheDue to changes in the regulatory environment, the Company has not provided credit protection in the U.S. through a CDS since March 2009, other than in connection with loss mitigation and other remediation efforts relating to its existing book of business. See the Risk Factor captioned "Changes in or inability to comply with applicable law could adversely affect the Company's ability to do business" under Risks Related to GAAP and Applicable Law in "Item 1A. Risk Factors" for additional detail about the regulatory environment.

The Company also offers credit protection through reinsurance, and in the past has provided reinsurance to other financial guaranty insurers with respect to their guaranty of public finance, infrastructure and structured finance obligations. The Company believes that the opportunities currently available to it in the reinsurance market consist primarily of potentially assuming portfolios of transactions from inactive primary insurers and recapturing portfolios that it has previously ceded to third party reinsurers.

8



The Company's financial guaranty direct and assumed businesses provide credit enhancement,protection on public finance, infrastructure and structured finance obligations. For information on the geographic breakdown of the Company's financial guaranty portfolio and on its income and revenue by jurisdiction, see "GeographicPart II, Item 8, Financial Statements and Supplementary

Data, Note 4, Outstanding Exposure, Geographic Distribution of Net Par Outstanding" inOutstanding and Note 3, Outstanding Exposure, and "Provision12, Income Taxes, Provision for Income Taxes" in Note 13, Income Taxes, of the Financial Statements and Supplementary Data.Taxes.

U.S. Public Finance Obligations   The Company insures and reinsures a number of different types of U.S. public finance obligations, including the following:

General Obligation Bonds are full faith and credit bonds that are issued by states, their political subdivisions and other municipal issuers, and are supported by the general obligation of the issuer to pay from available funds and by a pledge of the issuer to levy ad valorem taxes in an amount sufficient to provide for the full payment of the bonds.
     
Tax-Backed Bonds are obligations that are supported by the issuer from specific and discrete sources of taxation. They include tax-backed revenue bonds, general fund obligations and lease revenue bonds. Tax-backed obligations may be secured by a lien on specific pledged tax revenues, such as a gasoline or excise tax, or incrementally from growth in property tax revenue associated with growth in property values. These obligations also include obligations secured by special assessments levied against property owners and often benefit from issuer covenants to enforce collections of such assessments and to foreclose on delinquent properties. Lease revenue bonds typically are general fund obligations of a municipality or other governmental authority that are subject to annual appropriation or abatement; projects financed and subject to such lease payments ordinarily include real estate or equipment serving an essential public purpose. Bonds in this category also include moral obligations of municipalities or governmental authorities.
  
Municipal Utility Bonds are obligations of all forms of municipal utilities, including electric, water and sewer utilities and resource recovery revenue bonds. These utilities may be organized in various forms, including municipal enterprise systems, authorities or joint action agencies.

Transportation Bonds include a wide variety of revenue-supported bonds, such as bonds for airports, ports, tunnels, municipal parking facilities, toll roads and toll bridges.

Healthcare Bonds are obligations of healthcare facilities, including community based hospitals and systems, as well as of health maintenance organizations and long-term care facilities.

Higher Education Bonds are obligations secured by revenue collected by either public or private secondary schools, colleges and universities. Such revenue can encompass all of an institution's revenue, including tuition and fees, or in other cases, can be specifically restricted to certain auxiliary sources of revenue.

Housing Revenue Bonds are obligations relating to both single and multi-family housing, issued by states and localities, supported by cash flow and, in some cases, insurance from entities such as the Federal Housing Administration.

Infrastructure Bonds include obligations issued by a variety of entities engaged in the financing of infrastructure projects, such as roads, airports, ports, social infrastructure and other physical assets delivering essential services supported by long-term concession arrangements with a public sector entity.

Housing Revenue Bonds are obligations relating to both single and multi-family housing, issued by states and localities, supported by cash flow and, in some cases, insurance from entities such as the Federal Housing Administration.

Investor-Owned Utility Bonds are obligations primarily backed by investor-owned utilities, first mortgage bond obligations of for-profit electric or water utilities providing retail, industrial and commercial service, and also include sale-leaseback obligation bonds supported by such entities.

Other Public Finance Bonds include other debt issued, guaranteed or otherwise supported by U.S. national or local governmental authorities, as well as student loans, revenue bonds, and obligations of some not-for-profit organizations.

A portion of the Company's exposure to tax-backed bonds, municipal utility bonds and transportation bonds constituteconstitutes "special revenue" bonds under the U.S. Bankruptcy Code. Even if an obligor under a special revenue bond were to seek protection from creditors under Chapter 9 of the U.S. Bankruptcy Code, holders of the special revenue bond should continue to receive timely payments of principal and interest during the bankruptcy proceeding, subject to the special revenues being

9


sufficient to pay debt service and the lien on the special revenues being subordinate to the necessary operating expenses of the project or system from which the revenues are derived. While "special revenues" acquired by the obligor after bankruptcy remain subject to the pre-petition pledge, special revenue bonds may be adjusted if their claim is determined to be "undersecured."

Non-U.S. Public Finance Obligations    The Company insures and reinsures a number of different types of non-U.S. public finance obligations, which consist of both infrastructure projects and other projects essential for municipal function such as regulated utilities. Credit support for the exposures written by the Company may come from a variety of sources, including some combination of subordinated tranches, excess spread, over-collateralization or cash reserves. Additional support also may be provided by transaction provisions intended to benefit noteholders or credit enhancers. The types of non-U.S. public finance securities the Company insures and reinsures include the following:

Infrastructure Finance Obligations are obligations issued by a variety of entities engaged in the financing of international infrastructure projects, such as roads, airports, ports, social infrastructure, and other physical assets delivering essential services supported either by long-term concession arrangements with a public sector entity or a regulatory regime. The majority of the Company's international infrastructure business is conducted in the U.K.

Regulated Utilities Obligations are issued by government-regulated providers of essential services and commodities, including electric, water and gas utilities. The majority of the Company's international regulated utility business is conducted in the U.K.

Pooled Infrastructure Obligations are synthetic asset-backed obligations that take the form of CDS obligations or credit-linked notes that reference either infrastructure finance obligations or a pool of such obligations, with a defined deductible to cover credit risks associated with the referenced obligations.

Other Public Finance Obligations include obligations of local, municipal, regional or national governmental authorities or agencies.

U.S. and Non-U.S. Structured Finance Obligations    The Company insures and reinsures a number of different types of U.S. and non-U.S. structured finance obligations. Credit support for the exposures written by the Company may come from a variety of sources, including some combination of subordinated tranches, excess spread, over-collateralization or cash reserves. Additional support also may be provided by transaction provisions intended to benefit noteholders or credit enhancers. The types of U.S. and Non-U.S. Structured Finance obligations the Company insures and reinsures include the following:

Pooled Corporate Obligations are securities primarily backed by various types of corporate debt obligations, such as secured or unsecured bonds, bank loans or loan participations and trust preferred securities ("TruPS")(TruPS). These securities are often issued in "tranches," with subordinated tranches providing credit support to the more senior tranches. The Company's financial guaranty exposures generally are to the more senior tranches of these issues.

Residential Mortgage-Backed Securities ("RMBS")(RMBS) are obligations backed by closed-end and open-end first and second lien mortgage loans on one-to-four family residential properties, including condominiums and cooperative apartments. First lien mortgage loan products in these transactions include fixed rate, adjustable rate and option adjustable-rate mortgages. The credit quality of borrowers covers a broad range, including "prime", "subprime" and "Alt-A". A prime borrower is generally defined as one with strong risk characteristics as measured by factors such as payment history, credit score, and debt-to-income ratio. A subprime borrower is a borrower with higher risk characteristics, usually as determined by credit score and/or credit history. An Alt-A borrower is generally defined as a prime quality borrower that lacks certain ancillary characteristics, such as fully documented income. The Company has not insured a RMBS transaction since January 2008.

Financial ProductsInsurance Securitization Obligations isare obligations secured by the way in which the Company refers to the guaranteed investment contracts ("GICs") portionfuture earnings from pools of a linevarious types of business previously conductedinsurance/reinsurance policies and income produced by AGMH that the Company did not acquire when it purchased AGMH in 2009 from Dexia SA. That line of business, which the Company refers to as the former "Financial Products Business" of AGMH, was comprised of its guaranteed investment contracts business, its medium term notes business and the equity payment agreements associated with AGMH's leveraged lease business. When AGMH was still conducting Financial Products Business, AGM issued financial guaranty insurance policies on GICs and in respect of the GIC business; those policies cannot be revoked or canceled. Assured Guaranty is indemnified by Dexia SA and certain of its affiliates ("Dexia") against loss from the former Financial Products Business. The Financial Products Business is currently being run off by Dexia.invested assets.


10


Consumer Receivables Securities are obligations backed by non-mortgage consumer receivables, such as student loans, automobile loans and leases, manufactured home loans and other consumer receivables.

Commercial Mortgage-Backed Securities ("CMBS")"Financial Products Business" are obligations backedis how the Company refers to the guaranteed investment contracts (GICs) portion of a line of business previously conducted by poolsAGMH that the Company did not acquire when it purchased AGMH in 2009 from Dexia SA and that is being run off. That line of commercial mortgages on office, multi-family, retail, hotel, industrialbusiness was comprised of AGMH's guaranteed investment contracts business, its medium term notes business and other specialized or mixed-use properties.the equity payment agreements associated with AGMH's leveraged lease business. Assured Guaranty is indemnified by Dexia SA and certain of its affiliates (Dexia) against loss from the former Financial Products Business.


Commercial Receivables Securities are obligations backed by equipment loans or leases, aircraft and aircraft engine financings, business loans and trade receivables. Credit support is derived from the cash flows generated by the underlying obligations, as well as property or equipment values as applicable.

Insurance Securitization ObligationsCommercial Mortgage-Backed Securities (CMBS) are obligations securedbacked by the future earnings from pools of various types of insurance/reinsurance policiescommercial mortgages on office, multi-family, retail, hotel, industrial and income produced by invested assets.other specialized or mixed-use properties.

Other Structured Finance Obligations are obligations backed by assets not generally described in any of the other described categories. One such type of asset is a tax benefit to be realized by an investor in one of the Federal or state programs that permit such investor to receive a credit against taxes (such as Federal corporate income tax or state insurance premium tax) for making qualified investments in specified enterprises, typically located in designated low-income areas.

Credit Policy and Underwriting Procedure

Credit Policy

The Company establishes exposure limits and underwriting criteria for obligors, sectors and countries, single risks and in the case of structured finance obligations, servicers. Single riskand infrastructure exposures, for individual transactions. Risk exposure limits are established in relation to the Company's capital base andfor single obligors are based on the Company's assessment of potential frequency and severity of loss as well as other factors, such as historical and stressed collateral performance. Sector limits are based on the Company'sCompany’s view of stress losses for the sector and on its assessment of intra-sector correlation, as well as other factors.correlation. Country limits are based on long term foreign currency ratings, history of political stability,the size and stability of the relevant economy, and other factors.the Company’s view of the political environment and legal system. All of the foregoing limits are established in relation to the Company's capital base.

Critical risk factors thatFor U.S. public finance transactions, the Company would analyze for proposed public finance exposures include, for example,focuses principally on the credit quality of the issuer,obligor based on population size and trends, wealth factors, and strength of the economy. The Company evaluates the obligor’s liquidity position; its fiscal management policies and track record; its ability to raise revenues and control expenses; and its exposure to derivative contracts and to debt subject to acceleration. The Company assesses the obligor’s pension and other post-employment benefits obligations and funding policies and evaluates the obligor’s ability to adequately fund such obligations in the future. The Company analyzes other critical risk factors including the type of issue,issue; the repayment source, thesource; pledged security, pledged,if any; the presence of restrictive covenants and the issue's maturity date.tenor of the risk. The Company also focuses onconsiders the ability of obligors to file for bankruptcy or receivership under applicable statutes (and on related statutes that provide for state oversight or fiscal control over financially troubled obligors); the amount of liquidity available to the obligors for debt payment, including the obligors' exposure to derivative contracts and to debt subject to acceleration; and the ability of the obligors to increase revenue.. In addition, the Company recently has emphasized an obligor's pension and other post-employment benefits funding policies and practices, the potential impact of the Affordable Care Act, andweighs the risk of a rating agency downgrade of an obligation's underlying uninsured rating. Underwriting

For certain transactions, underwriting considerations may also include (1) the classification of the transaction, reflecting economic and social factors affecting that bond type, includinginclude: the importance of the proposed project to the community, (2)community; the financial management of the project and of the issuer, (3)a specific project; the potential refinancing risk,risk; and (4) various legal andor administrative factors. In cases where the primary source of repayment is the taxing or rate setting authority of a public entity, such as general obligation bonds, transportation bonds and municipal utility bonds, emphasis is placed on the overall financial strength of the issuer, the economic and demographic characteristics of the taxpayer or ratepayer and the strength of the legal obligation to repay the debt. risks.
In cases of not-for-profit institutions, such as healthcare issuers and private higher education issuers, emphasis is placed onthe Company emphasizes the financial stability of the institution, its competitive position and its management experience.
For U.S. infrastructure transactions, the Company's due diligence is generally the same as it is for international infrastructure transactions, as described below.


11


StructuredU.S. structured finance obligations generally present three distinct forms of risk: (1) asset risk, pertaining to the amount and quality of assets underlying an issue; (2) structural risk, pertaining to the extent to which an issue's legal structure provides protection from loss; and (3) execution risk, which is the risk that poor performance by a servicer or collateral manager contributes to a decline in the cash flow available to the transaction. Each riskof these risks is addressed in turn through the Company's underwriting process.

Generally, the amount and quality of asset coverage required with respect to a structured finance exposure is dependent upon both the historic performance of the subject asset class, or those assets actually underlyingas well as the risk proposed to be insured or assumed through reinsurance.Company’s view of the future performance of the subject assets. Future performance expectations are developed from this history,historical loss experience, taking into account economic, social and political factors affecting that asset class as well as, to the extent feasible, the subject assets themselves. Conclusions are then drawn about the amount of over-collateralization or other credit enhancement necessary in a particular transaction in order to protect investors (and therefore the insurer or reinsurer) against poor asset performance. In addition, structured securities usually are designed to protect investors (and therefore the guarantor)insurer or reinsurer) from the bankruptcy or

insolvency of the entity whichthat originated the underlying assets, as well as the bankruptcy or insolvency of the servicer or manager of those assets.

The Company conducts extensive due diligence on the assets incollateral that supports its insured transactions. The principal focus of the due diligence is to confirm the underlying collateral was originated in accordance with the stated underwriting criteria of the asset originator. To this end, such collateral is reviewed, either internally by the Company or by outside consultants that the Company engages. The Company also conducts audits of servicing or other management procedures, reviewing critical aspects of these procedures such as cash management and collections. The Company may, for certain transactions, obtain background checks on key managers of the originator, servicer or manager of the obligations underlying that transaction.

In general, non-U.S. transactions are comprised of structured finance transactions, transactions with regulated utilities, or infrastructure transactions. For internationalthese transactions, the Company undertakes an analysis of the country or countries in which the risk resides, is performed. Such analysiswhich includes an assessment of the political risk as well as the economic and demographic characteristics of the country or countries.characteristics. For each transaction, the Company also performs an assessment of the legal jurisdictionframework governing the transaction and the laws affecting the underlying assets supporting the obligations.obligations to be insured.

The underwriting of structured finance and regulated utilities is generally the same as for U.S. transactions, but for considerations related to the specific country as described in the previous paragraph. For infrastructure transactions, the Company reviews the type of project (e.g., hospital, road, social housing, transportation or student accommodation) and the source of repayment of the debt. For certain transactions, debt service and operational expenses are covered by availability payments made by either a governmental entity or a not-for-profit entity. The availability payments are due if the project is available for use, regardless of whether the project actually is in use. The principal risks for such transactions are construction risk and operational risk. The project must be completed on time and must be available for use during the life of the concession. For other transactions, notably transactions secured by toll-roads, revenues derived from the project must be sufficient to make debt service payments as well as cover operating expenses during the concession period. The Company undertakes due diligence to assess demand risks in such projects and often uses consultants to help assess future demand and revenue and expense projections.

The Company’s due diligence for infrastructure projects also includes: a financial review of the entity seeking the development of the project (usually a governmental entity or university); a financial and operational review of the developer, the construction companies, and the project operator; and a financial review of the various providers of operational financial protection for the bondholders (and therefore the insurer), including construction surety providers, letter-of-credit providers, liquidity banks or account banks. The Company uses outside consultants to review the construction program and to assess whether the project can be completed on time and on budget. The Company projects the cost of replacing the construction company, including delays in construction, in the event that a construction company is unable to complete the construction for any reason. Construction security packages are sized appropriately to cover these risks and the Company requires such coverage from credit-worthy institutions.

Underwriting Procedure

Each transaction underwritten by the Company involves persons with different expertise across various departments within the Company. The Company's transaction underwriting teams include both underwriting and legal personnel, who analyze the structure of a potential transaction and the credit and legal issues pertinent to the particular line of business or asset class, and accounting and finance personnel, who review the more complex transactions for compliance with applicable accounting standards and investment guidelines.

In the public finance portion of the Company's financial guaranty direct business, underwriters generally analyze the issuer's historical financial statements and, where warranted, develop stress case projections to test the issuers' ability to make timely debt service payments under stressful economic conditions. In the structured and infrastructure finance portions of the Company's financial guaranty direct business, underwriters generally use computer-based financial models in order to evaluate the ability of the transaction to generate adequate cash flow to service the debt under a variety of scenarios. The models include economically stressed scenarios that the underwriters use for their assessment of the potential credit risk inherent in a particular transaction. Stress models developed internally by the Company's underwriters and reflect both empirical research as well asand information gathered from third parties, such as rating agencies or investment banks. The Company may also engage advisors such as consultants and external counsel to assist in analyzing a transaction's financial or legal risks. The Company may also conduct a due diligence review that includes, among other things, a site visit to the project or facility, meetings with issuer management, review of underwriting and operational procedures, file reviews, and review of financial procedures and computer systems.


Upon completion of the underwriting analysis, the underwriter prepares a formal credit report that is submitted to a credit committee for review. An oral presentation is usually made to the committee, followed by questions from committee members and discussion among the committee members and the underwriters. In some cases, additional information may be presented at the meeting or required to be submitted prior to approval. Each credit committee decision is documented and any further requirements, such as specific terms or evidence of due diligence, are noted. The Company currently has fourCompany's credit committees are composed of senior officers of the Company. The committees are organized by asset class, such as for public finance or structured finance, or along regulatory lines, to assess the various potential exposures.

Risk Management Procedures

Organizational Structure

The Company's policies and procedures relating to risk assessment and risk management are overseen by its Board of Directors.Directors (the Board). The Board takes an enterprise-wide approach to risk management that is designed to support the Company's business plans at a reasonable level of risk. A fundamental part of risk assessment and risk management is not only understanding the risks a company faces and what steps management is taking to manage those risks, but also understanding what level of risk is appropriate for the Company. The Board of Directors annually approves the Company's business plan, factoring risk management into account. It also approves the Company's risk appetite statement, which articulates the Company's tolerance for risk and describes the general types of risk that the Company accepts or attempts to avoid. The involvement of the Board in

12


setting the Company's business strategy is a key part of its assessment of management's risk tolerance and also a determination of what constitutes an appropriate level of risk for the Company.

While the Board of Directors has the ultimate oversight responsibility for the risk management process, various committees of the Board also have responsibility for risk assessment and risk management. The Risk Oversight Committee of the Board of Directors oversees the standards, controls, limits, underwriting guidelines and policies that the Company establishes and implements in respect of credit underwriting and risk management. It focuses on management's assessment and management of both (i) credit risks and (ii) other risks, including, but not limited to, financial, legal and operational risks, and risks relating to the Company's reputation and ethical standards. In addition, the Audit Committee of the Board of Directors is responsible for, among other matters, reviewing policies and processes related to the evaluation of risk assessment and risk management, including the Company's major financial risk exposures and the steps management has taken to monitor and control such exposures. It also reviews compliance with legal and regulatory requirements. The Compensation Committee of the Board of Directors reviews compensation-related risks to the Company. The Finance Committee of the Board of Directors oversees the investment of the Company's investment portfolio and the Company's capital structure, liquidity, financing arrangements, rating agency matters, and any corporate development activities in support of the Company's financial plan. The Nominating and Governance Committee of the Board of Directors oversees risk at the Company by developing appropriate corporate governance guidelines and identifying qualified individuals to become board members.

The Company has established a number of management committees to develop underwriting and risk management guidelines, policies and procedures for the Company's insurance and reinsurance subsidiaries that are tailored to their respective businesses, providing multiple levels of credit review and analysis.

Portfolio Risk Management Committee—This committee establishes company-wide credit policy for the Company's direct and assumed business. It implements specific underwriting procedures and limits for the Company and allocates underwriting capacity among the Company's subsidiaries. The Portfolio Risk Management Committee focuses on measuring and managing credit, market and liquidity risk for the overall company. All transactions in new asset classes or new jurisdictions must be approved by this committee.

U.S. Management Committee—This committee establishes strategic policy and reviews the implementation of strategic initiatives and general business progress in the U.S. The U.S. Management Committee approves risk policy at the U.S. operating company level.

Risk Management Committees—The U.S., U.K. and AG Re risk management committees conduct an in-depth review of the insured portfolios of the relevant subsidiaries, focusing on varying portions of the portfolio at each meeting. They assign internal ratings of the insured transactions and review sector reports, monthly product line surveillance reports and compliance reports.

Workout Committee—This committee receives reports from Surveillancesurveillance and Workoutworkout personnel on transactions that might benefit from active loss mitigation and developsor risk reduction, and approves loss mitigation or risk reduction strategies for such transactions.

Reserve Committees—Oversight of reserving risk is vested in the U.S. Reserve Committee, the AG Re Reserve Committee and the U.K. Reserve Committee. The committees review the reserve methodology and assumptions for each major asset class or significant below-investment grade ("BIG")BIG transaction, as well as the loss projection scenarios used and the probability weights assigned to those scenarios. The reserve committees establish reserves for the relevant subsidiaries, taking into consideration supporting information provided by Surveillancesurveillance personnel.

The Company's surveillance personnel are responsible for monitoring and reporting on all transactions in the insured portfolio, including exposures in both the financial guaranty direct and assumed businesses. The primary objective of the surveillance process is to monitor trends and changes in transaction credit quality, detect any deterioration in credit quality, and recommend remedial actions to management. All transactions in the insured portfolio are assigned internal credit ratings, and surveillance personnel recommend adjustments to those ratings to reflect changes in transaction credit quality.

The Company's workout personnel are responsible for managing workout, and loss mitigation and risk reduction situations. They work together with the Company's surveillance personnel to develop and implement strategies on transactions that are experiencing loss or could possibly experience loss. They develop strategies designed to enhance the ability of the Company to enforce its contractual rights and remedies and mitigate potential losses. The Company's workout personnel also engage in negotiation discussions with transaction participants and, when necessary, manage (along with legal personnel) the Company's litigation

13


proceedings. They may also make open market or negotiated purchases of securities that the Company has insured.insured, or negotiate or otherwise implement consensual terminations of insurance coverage prior to contractual maturity. The Company's workout personnel work with servicers of residential mortgage-backed securitiesRMBS transactions to enhance their performance.

Direct Business

The Company monitors the performance of each risk in its portfolio and tracks aggregation of risk. The review cycle and scope vary based upon transaction type and credit quality. In general, the review process includes the collection and analysis of information from various sources, including trustee and servicer reports, financial statements, general industry or sector news and analyses, and rating agency reports. For public finance risks, the surveillance process includes monitoring general economic trends, developments with respect to state and municipal finances, and the financial situation of the issuers. For structured finance transactions, the surveillance process can include monitoring transaction performance data and cash flows, compliance with transaction terms and conditions, and evaluation of servicer or collateral manager performance and financial condition. Additionally, the Company uses various quantitative tools and models to assess transaction performance and identify situations where there may have been a change in credit quality. For all transactions, surveillance activities may include discussions with or site visits to issuers, servicers or other parties to a transaction.

Assumed Business

For transactions that the Company has assumed, the ceding insurers are responsible for conducting ongoing surveillance of the exposures that have been ceded to the Company. The Company's surveillance personnel monitor the ceding insurer's surveillance activities on exposures ceded to the Company through a variety of means, including reviews of surveillance reports provided by the ceding insurers, and meetings and discussions with their analysts. The Company's surveillance personnel also monitor general news and information, industry trends and rating agency reports to help focus surveillance activities on sectors or credits of particular concern. For certain exposures, the Company also will undertake an independent analysis and remodeling of the exposure. In the event of credit deterioration of a particular exposure, more frequent reviews of the ceding company's risk mitigation activities are conducted. The Company's surveillance personnel also take steps to ensure that the ceding insurer is managing the risk pursuant to the terms of the applicable reinsurance agreement. To this end, the Company conducts periodic reviews of ceding companies' surveillance activities and capabilities. That process may include the review of the insurer's underwriting, surveillance and claim files for certain transactions.

Ceded Business

As part of its risk management strategy prior to the financial crisis, the Company has sought in the past to obtainobtained third party reinsurance or retrocessions and may also periodically enter into other arrangements to reduce its exposure to risk concentrations, such as for single risk limits, portfolio credit rating or exposure limits, geographic limits or other factors. At December 31, 2013, the Company had ceded approximately 6% of its principal amount outstanding to third party reinsurers.

The Company has obtained reinsurancefactors, to increase its underwriting capacity, both on an aggregate-risk and a single-risk basis, to meet internal, rating agency and regulatory risk limits, diversify risks, reduce the need for additional capital, and strengthen financial ratios. The Company receives capital credit for ceded reinsurance based on the reinsurer's ratings in the capital models used by the rating agencies to evaluate the Company's capital position for its financial strength ratings. In addition, a numberratings and in its own internal capital models. The amount of the Company's reinsurers are required to pledgecredit depends on the reinsurer's rating and any collateral to secure their reinsurance obligations toit may post. During and after the Company. In some cases, the pledged collateral augments the rating agency credit for the reinsurance provided. In recent years,financial crisis, most of the Company's reinsurers have beenwere downgraded by one or more rating agency,agencies, and consequently, the financial strength ratings of many of the reinsurers are below those of the Company's insurance subsidiaries. While ceding commissions or premium allocation adjustments may compensate in part for such downgrades, the effect of such downgrades, in general, iswas to

decrease the financial benefits of using reinsurance under rating agency capital adequacy models. However, toreinsurance. Over the extent a reinsurer still has the financial wherewithal to pay, the Company could still benefit from the reinsurance provided.

The Company's ceded reinsurance may be on a quota share, first-loss or excess-of-loss basis. Quota share reinsurance generally provides protection against a fixed specified percentage of all losses incurred by the Company. First-loss reinsurance generally provides protection against a fixed specified percentage of losses incurred up to a specified limit. Excess-of-loss reinsurance generally provides protection against a fixed percentage of losses incurred to the extent that losses incurred exceed a specified limit. Reinsurance arrangements typically require the Company to retain a minimum portion of the risks reinsured.

In past the Company had both facultative (transaction-by-transaction) and treaty ceded reinsurance contracts with third party reinsurers, generally arranged on an annual basis for new business. The Company also employed "automatic facultative" reinsurance that permitted the Company to apply reinsurance with third party reinsurance to transactions it selected subject to certain limitations. The remainder of the Company's treaty reinsurance provided coverage for a portion, subject in

14


certain cases to adjustment at the Company's election, of the exposure from all qualifying policies issued during the term of the treaty. The reinsurer's participation in a treaty was either cancellable annually upon 90 days' prior notice by either the Company or the reinsurer, or had a one-year term. Treaties generally provide coverage for the full term of the policies reinsured during the annual treaty period, except that, upon a financial deterioration of the reinsurer or the occurrence of certain other events, the Company generally has the right to reassume all or a portion of the business reinsured. Reinsurance agreements may be subject to other termination conditions as required by applicable state law.

The Company's treaty and automatic facultative program covering new business with third party reinsurers ended in 2008, but such reinsurance continues to cover ceded business until the expiration of exposure, except thatseveral years the Company has entered into commutation agreements reassuming portions of the previously ceded business from certain reinsurers. The Company continuesreinsurers; as of December 31, 2016, approximately 4%, or $11.2 billion, of its principal amount outstanding was still ceded to reinsure occasionally new business on a facultative basis.third party reinsurers, down from 12%, or $86.5 billion, as of December 31, 2009.

More recently the Company has obtained excess-of-loss reinsurance in part to augment its capital in the capital model used by S&P Global Ratings, a division of Standard & Poor's Financial Services LLC (S&P) to evaluate its financial strength ratings. Specifically, AGC, AGM and MAC have entered into ana $360 million aggregate excess of loss reinsurance facility with a number of reinsurers, effective as of January 1, 2014. The2016. At its inception effective as of January 1, 2016, the facility coverscovered losses occurring either from January 1, 20142016 through December 31, 2021,2022, or from January 1, 20152017 through December 31, 2022,2023, at the option of AGC, AGM and MAC. It terminates on January 1, 2016, unless AGC, AGM and MAC choosedid not elect coverage under the new facility for the seven year period commencing January 1, 2016, but they retain an option, which must be exercised prior to extend it. January 1, 2018, and which requires the payment of additional premium, to elect coverage for the seven year period commencing January 1, 2017. See Part II, Item 8, Financial Statements and Supplementary Data, Note 13, Reinsurance and Other Monoline Exposures, for more information.

The facility covers certain U.S. public finance credits insured or reinsured by AGC, AGM and MAC as of September 30, 2013, excluding credits that were rated non-investment grade as of December 31, 2013 by Moody’s or S&P or internally by AGC, AGM or MAC and is subject to certain per credit limits. Among the credits excluded are those associated with the Commonwealth of Puerto Rico and its related authorities and public corporations. The facility attaches when AGC’s, AGM’s and MAC’s net losses (net of AGC’s and AGM's reinsurance (including from affiliates) and net of recoveries) exceed $1.5 billionCompany may in the aggregate.future enter into new third party reinsurance or retrocessions or other arrangements to reduce its exposure to risk concentrations, such as for single risk limits, portfolio credit rating or exposure limits, geographic limits or other factors, to increase its underwriting capacity, both on an aggregate-risk and a single-risk basis, to meet internal, rating agency and regulatory risk limits, diversify risks, reduce the need for additional capital, or strengthen financial ratios. The facility covers a portion of the next $500 million of losses, with the reinsurers assuming pro rataCompany may also in the aggregate $450 millionfuture enter into new commutation agreements reassuming portions of the $500 million of losses and AGC, AGM and MAC jointly retaining theits remaining $50 million of losses. The reinsurers are required to be rated at least AA- or to post collateral sufficient to provide AGM, AGC and MAC with the same reinsurance credit as reinsurers rated AA-. AGM, AGC and MAC are obligated to pay the reinsurers their share of recoveries relating to losses during the coverage period in the covered portfolio. AGC, AGM and MAC have paid approximately $19 million of premiums during 2014 for the term January 1, 2014 through December 31, 2014 and deposited approximately $19 million of securities into trust accounts for the benefit of the reinsurers to be used to pay the premium for January 1, 2015 through December 31, 2015. This facility replaces the $435 million aggregate excess of loss reinsurance facility that AGC and AGM had entered into on January 22, 2012.previously ceded business.


Importance of Financial Strength Ratings

Low financial strength ratings or uncertainty over the Company's ability to maintain its financial strength ratings would have a negative impact on issuers' and investors' perceptions of the value of the Company's insurance product. Therefore, the Company manages its business with the goal of achieving high financial strength ratings, preferably the highest that an agency will assign.assign to a financial guarantor. However, the models used by rating agencies differ, presenting conflicting goals that may make it inefficient or impractical to reach the highest rating level. In addition, the models are not fully transparent, contain subjective factors and change frequently.may change.

Historically, insurance financial strength ratings reflect an insurer's ability to pay under its insurance policies and contracts in accordance with their terms. The rating is not specific to any particular policy or contract. Insurance financial strength ratings doIt does not refer to an insurer's ability to meet non-insurance obligations and areis not a recommendation to purchase any policy or contract issued by an insurer or to buy, hold, or sell any security insured by an insurer. The insurance financial strength ratings assigned by the rating agencies are based upon factors that the rating agencies believe are relevant to policyholders and are not directed toward the protection of investors in AGL's common shares. Ratings reflect only the views of the respective rating agencies assigning them and are subject to continuous review and revision or withdrawal at any time.

Following the financial crisis, the rating process has become increasinglybeen challenging for the Company due to a number of factors, including:

Instability of Rating Criteria and Methodologies. Rating agencies purport to issue ratings pursuant to published rating criteria and methodologies. In recent years, the rating agencies have made material changes to their rating criteria and methodologies applicable to financial guaranty insurers, sometimes through formal changes and other times through ad hoc adjustments to the conclusions reached by existing criteria. Furthermore, these criteria and methodology changes arewere typically implemented without any transition period, making it difficult for an insurer to comply quickly with new standards.


15


IncreasinglyInstability of Severe Stress Case Loss Assumptions. A major component in arriving at a financial guaranty insurer's rating has been the rating agency’s assessment of the insurer’s capital adequacy, with each rating agency employing its own proprietary model. These capital adequacy modelsapproaches include “stress case” loss assumptions for various risks or risk categories. In reaction toSince the financial crisis, the rating agencies have at various times materially increased stress case loss assumptions across numerousfor various risks or risk categories. However, thecategories, in some cases later reducing such stress case loss assumptions appliedlosses. This approach has made predicting the amount of capital required to financial guaranty insurers do not always appear consistent with, and can appear to be materiallymaintain or attain a certain rating more severe than, the assumptions the rating agencies use when rating securities in those risk categories.difficult.

More Reliance on Qualitative Rating Criteria. In prior years, the financial strength ratings of the Company’s insurance company subsidiaries were largely consistent with the rating agency’s assessment of the insurers’ capital adequacy, such that a rating downgrade could generally be avoided by raising additional capital or otherwise

improving capital adequacy under the rating agency’s model. In recent years, however, both S&P and Moody’s have applied other factors, some of which are subjective, such as the insurer's business strategy and franchise value or the anticipated future demand for its product, to justify ratings for the Company’s insurance company subsidiaries significantly below the ratings implied by their own capital adequacy models. Currently, for example, S&P has concluded that AGM has “AAA” capital adequacy under the S&P model (but subject to a downward adjustment due to a “large obligor test”) and Moody’s has concluded that AGM has “Aa” capital adequacy under the Moody’s model (offset by other factors including the rating agency’s assessment of competitive profile, future profitability and market share).

Despite the difficult rating agency process following the financial crisis, the Company has been able to maintain strong financial strength ratings. However, if a substantial downgrade of the financial strength ratings of the Company's insurance subsidiaries were to occur in the future, such downgrade would adversely affect its business and prospects and, consequently, its results of operations and financial condition. The Company believes that if the financial strength ratings of AGM, AGC and/or MAC were downgraded from their current levels, such downgrade could result in downward pressure on the premium that such insurance subsidiary would be able to charge for its insurance. Currently, AGM, AGC and MAC all have AA (Stable Outlook) financial strength ratings in the double-A category from S&P (AA- (Stable Outlook)).&P. Each of AGM and MAC also has a AA+ (Stable)(Stable Outlook) financial strength rating from Kroll Bond Rating Agency (KBRA), while AGC has a AA (Stable Outlook) financial strength rating from KBRA. AGM and AGC have financial strength ratings in the single-A category from Moody's (A2 (Stable Outlook) and A3 (Stable Outlook), respectively. respectively), although AGC announced on January 13, 2017 that it had requested that Moody's withdraw its financial strength rating of AGC. In addition, AGRO has been assigned a rating of A+ (Stable) from A.M. Best Company, Inc. (Best), which is Best's second highest rating. The Company periodically assesses the value of each rating assigned to each of its companies, and may as a result of such assessment request that a rating agency add or drop a rating from certain of its companies. For example, the KBRA ratings were first assigned to MAC in 2013 and to AGM in 2014 and the Best rating was first assigned to AGRO in 2015, while a Moody's rating was never requested for MAC, was dropped from AG Re and AGRO in 2015, and, as noted above, is the subject of a rating withdrawal request in the case of AGC.

The Company believes that so long as AGM, AGC and/or MAC continuescontinue to have financial strength ratings in the double-A category from at least one of the legacy rating agencies (S&P or Moody’s), they are likely to be able to continue writing financial guaranty business with a credit quality similar to that historically written. However, if bothneither legacy rating agencies were to reduce theagency maintained financial strength ratings of AGM, AGC and/or MAC toin the single-A level or below,double-A category, or if either legacy rating agency were to downgrade AGM, AGC and/or MAC below the single-A level, it could be difficult for the Company to originate the current volume of new business with comparable credit characteristics. See "Item 1A. Risk Factors—RisksFactors", Risk Factor captioned "Risks Related to the Company's Financial Strength and Financial Enhancement Ratings" and "Item 7.Part II, Item 7, Management's Discussion and Analysis of Financial Condition, and Results of Operations"Operations, for more information about the Company's ratings.


16


Investments

Investment income from the Company's investment portfolio is one of the primary sources of cash flowsflow supporting its operations and claim payments. The Company's total investment portfolio was $10.8$11.0 billion and $11.1$11.2 billion as of December 31, 20132016 and 2012,2015, respectively, and generated net investment income of $393$408 million, $404$423 million and $396$403 million in 2013, 20122016, 2015 and 2011,2014, respectively.

The Company's principal objectives in managing its investment portfolio are to preservesupport the highest possible ratings for each operating company; maintain sufficient liquidity to cover unexpected stress in the insurance portfolio; and maximize total after-tax net investment income. If the Company's calculations with respect to its policy liabilities are incorrect or other unanticipated payment obligations arise, or if the Company improperly structures its investments to meet these liabilities, it could have unexpected losses, including losses resulting from forced liquidation of investments before their maturity. The investment policies of the Company's insurance subsidiaries are subject to insurance law requirements, and may change depending upon regulatory, economic and market conditions and the existing or anticipated financial condition and operating requirements, including the tax position, of the Company's businesses.

Approximately 83% of the Company's investment portfolio is externally managed.managed by its investment managers: BlackRock Financial Management, Inc., Goldman Sachs Asset Management, L.P., General Re-New England Asset Management, Inc. and Wellington Management Company, LLP. The performance of the Company's invested assets is subject to the performanceability of BlackRock Financial Management, Inc., Deutsche Investment Management Americas Inc., General Re-New England Asset Management, Inc. and Wellington Management Company, LLP, itsthe investment managers in selectingto select and managingmanage appropriate investments. The Company's portfolio is allocated approximately equally among the four investment managers. The Company's investment managers have discretionary authority over the Company's investment portfolio within the limits of the Company's investment guidelines approved by the Company's Board of Directors.Board. The Company compensatesCompany's portfolio is allocated approximately equally among the four investment managers and each of these managersmanager is compensated based upon a fixed percentage of the market value of the Company's portfolio.portion of the portfolio

being managed by such manager. During the years ended December 31, 2013, 20122016, 2015 and 2011,2014, the Company recorded investment management fee expenses of $8 million, $9 million, $10 million, and $8$9 million, respectively, related to these managers.respectively.

TheAs of December 31, 2016, the Company also manages 9%internally managed 17% of itsthe investment portfolio, internally, either in connection with its loss mitigation or risk management strategy, or because the Company believes a particular security or asset presents an attractive investment opportunity. During 2016, the Company established an alternative investments group to focus on deploying a portion of the Company's excess capital to pursue acquisitions and develop new business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies. The alternative investments group has been investigating a number of such opportunities, including both controlling and non-controlling investments in investment managers.

The largest component of the Company’s internally managed portfolio consists of obligations that the Company purchases in connection with its loss mitigation or risk management strategy for its insured exposure. Purchasing such obligations enables the Company to exercise rights available to holders of the obligations. As part of the loss mitigation strategy, the Board of Directors of the Company approved net purchases of up to $1.1 billion of securities for loss mitigation purchases. The Company also holds other invested assets that were obtained or purchased as part of negotiated settlements with insured counterparties or under the terms of its financial guaranties. The Company held approximately $843$1,600 million and $681$1,440 million of securities based on their fair value, after elimination of the benefit of any insurance provided by the Company, that were obtained for loss mitigation or risk management purposes in its internally managed investment accounts as of December 31, 20132016 and December 31, 2012,2015, respectively.
The Company also purchases obligations and assets that it believes constitute good investment opportunities. For example, the Board of Directors of the Company has approved the Company purchasing obligations that have been approved for insurance by the Company’s credit committee, up to a maximum of $200 million for U.S. public finance obligations and of $100 million for structured finance obligations. These credit-approved obligations may be insured by the Company or uninsured. During 2013, the Company purchased $630 million par amount outstanding of such credit approved obligations and sold $619 million in par. During 2012, the Company purchased $782 million par amount outstanding of such credit approved obligations and sold $728 million in par. As of December 31, 2013 and 2012, the Company held $76 million and $65 million par amount outstanding of such credit approved obligations, respectively.

Competition

Assured Guaranty is the market leader in the financial guaranty industry. Assured Guaranty believes its financial strength, default protection products,against defaults, credit selection policies, underwriting standards, history of making claim payments and surveillance procedures make it an attractive provider of financial guaranties.

ItsAssured Guaranty's principal competition is in the form of obligations that issuers decide to issue on an uninsured basis. In the U.S. public finance market, when interest rates are low, investors may prefer greater yield over insurance protection, and issuers may find the cost savings from insurance less compelling. In 2013,Over the last several years, interest rates generally have been lower than historical norms. Average municipal interest rates were volatileextremely low during 2016, with the benchmark AAA 30-year Municipal Market Data index published by Thomson Reuters (MMD Index), at times below 2%, a threshold not previously crossed in the modern era. As a result, the difference in yield (or the credit spread) between a bond insured by Assured Guaranty and low by historical standards. In 2012, they were at record lows.an uninsured bond has provided comparatively little room for issuer savings and insurance premium. In the U.S. public finance market in 2013, only2016, market penetration of municipal bond insurance decreased to approximately 3.9%6.0% of the total volumepar amount of issuancenew issues sold, compared with approximately 6.7% in 2015. The Company believes this decrease was issued on an insured basis. due in large part to the extremely low interest rates prevailing during most of 2016.

In the international infrastructure finance market, Assured Guaranty competesthe uninsured execution serving as the Company’s principal competition occurs primarily within privately

17


funded executionstransactions where no bonds are sold in the public markets. In the asset-backedstructured finance market, the principal competition comes fromuninsured execution occurs in both public and primary transactions primarily where bonds are sold with sufficient credit or structural enhancement embedded in transactions, such as through overcollateralization, first loss insurance, excess spread or other terms, and conditions that provideto make the bonds attractive to investors with additional collateral or cash flow.without bond insurance.     

Assured Guaranty is the only financial guaranty company active before the global financial crisis of 2008 that has maintained sufficient financial strength to write new business continuously since the crisis began. As a result of rating agency downgrades of the financial strength ratings of financial guaranty companies that had previously beencompetitors active inbefore the market,crisis, Assured Guaranty faced virtually no bond insurer competition since it acquired AGM,has only two direct competitors for financial guaranty, the most significant of which was BAM, a mutual insurance company that commenced business in 2009, through 2012.

Based on industry statistics, the Company estimates that, of the new U.S. public finance bonds issuedsold with insurance in 2013,2016, the Company insured approximately 62.3%56% of the par, while Build America Mutual Assurance Company ("BAM"), which commenced business in 2012,BAM insured approximately 36.8% of the par.40%. BAM is effective in competing with the Company for small to medium sized U.S. public finance transactions in certain sectorssectors. BAM sometimes prices its guarantees for such transactions at levels the Company does not believe produces an adequate rate of return and itsso does not match, but BAM's pricing and underwriting strategies may have a negative impact on the amount of premium the Company is able to charge for its insurance.insurance for such transactions. However, the Company believes it has competitive advantages over BAM due to: AGM's and MAC's larger capital base; AGM's ability to insure larger transactions and issuances in more diverse U.S. bond sectors; BAM's inability to date to generate profits and to increase its statutory capital meaningfully, its higher leverage ratios than those of AGM and MAC, and its increasing unpaid debt obligations; and AGM's and MAC's strong financial strength ratings from multiple rating agencies (in the case of AGM, AA-AA+ from KBRA, AA from S&P and A2

from Moody's, and in the case of MAC, AA+ from KrollKBRA and AA-AA from S&P, compared with BAM's AA solely from S&P). Additionally, as a public company with access to both the equity and debt capital markets, Assured Guaranty may have greater flexibility to raise capital, if needed.

Another potential competitor to the Company on U.S. public finance transactions is National, Public Finance Guarantee Corporation (“National”).which the Company estimates insured approximately 4% of the par of public finance bonds sold with insurance in 2016. In 2009, MBIA, Insurance Corporation (“MBIA”), one of the legacy insurers that is not writing new business, transferred its U.S. public finance exposures to its affiliate National. The transfer was challenged in litigation that was not settled until May 2013. Subsequently, S&P has raised National’s financial strength rating from BBB to A,AA-, noting that S&P no longer viewed MBIA’s rating as a limitation on National’s rating, and Moody’s has upgraded National's financial strength rating from Baa2 to Baa1. National has publicly stated its intention to resume insuring municipal bonds and it is possible it may do so in 2014.A3.

In the global structured finance and infrastructure markets, Assured Guaranty is the only financial guaranty insurance company currently guaranteeing structured financings.writing new guarantees. Management considers thisthe Company’s greater diversification to be a competitive advantage in the long run because it means the Company is not wholly dependent on conditions in any one market.

In the future, additional new entrants into the financial guaranty industry could reduce the Company's future new business prospects, including by furthering price competition or offering financial guaranty insurance on transactions with structural and security features that are more favorable to the issuers than those required by Assured Guaranty. However, the Company believes that the presence of multiple guarantors might also increase the overall visibility and acceptance of the product by a broadening group of investors, and the fact that investors are willing to commit fresh capital to the industry may promote market confidence in the product.

In addition to monoline insurance companies, Assured Guaranty competes with other forms of credit enhancement, such as letters of credit or credit derivatives provided by banks and other financial institutions, some of which are governmental enterprises, or direct guaranties of municipal, structured finance or other debt by federal or state governments or government sponsored or affiliated agencies. Alternative credit enhancement structures, and in particular federal government credit enhancement or other programs, can interfere with the Company's new business prospects, particularly if they provide direct governmental-level guaranties, restrict the use of third-party financial guaranties or reduce the amount of transactions that might qualify for financial guaranties.

Regulation

General

The business of insurance and reinsurance is regulated in most countries, although the degree and type of regulation varies significantly from one jurisdiction to another. Reinsurers are generally subject to less direct regulation than primary insurers. The Company is subject to regulation under applicable statutes in the U.S., the U.K. and Bermuda, as well as applicable statutes in Australia.

United States

AGL has three operating insurance subsidiaries domiciled in the U.S., which the Company refers to collectively as the "AssuredAssured Guaranty U.S. Subsidiaries."


18


AGM is a New York domiciled insurance company licensed to write financial guaranty insurance and reinsurance in 50 U.S. states, the District of Columbia, Guam, Puerto Rico and the U.S. Virgin Islands. It also does business in Sydney, through a service company.

MAC is a New York domiciled insurance company licensed to write financial guaranty insurance and reinsurance in 4750 U.S. jurisdictions, includingstates and the District of Columbia (with license applications pending in the remaining states).Columbia. MAC will only insure U.S. public finance debt obligations, focusing on investment grade bonds in select sectors of that market.

AGC is a Maryland domiciled insurance company licensed to write financial guaranty insurance and reinsurance (which is classified in some states as surety or another line of insurance) in 50 U.S. states, the District of Columbia and Puerto Rico. It is registered as a foreign company in Australia and currently operates through a representative office in Sydney. AGC currently intends for the representative office to conduct activities so that it does not have a permanent establishment in Australia.

The Company also owned Assured Guaranty Municipal Insurance Company ("AGMIC"), a New York domiciled insurance company (formerly FSA Insurance Company) that was redomesticated to New York from Oklahoma in 2010. AGMIC never issued any direct policies and its only outstanding business in 2013 was as reinsurer, pursuant to an intercompany reinsurance pooling agreement, of direct business written by AGM. Effective as of July 1, 2013, AGM reassumed such business from AGMIC and the parties terminated such pooling agreement. Effective as of July 16, 2013, AGMIC merged with and into AGM, with AGM as the surviving company of the merger.
In addition, the Company owned Assured Guaranty Mortgage Insurance Company ("AG Mortgage"), a New York domiciled insurance company that was authorized solely to transact mortgage guaranty insurance and reinsurance. AG Mortgage was licensed as a mortgage guaranty insurer in the State of New York and in the District of Columbia, and was an approved or accredited reinsurer in the States of California and Illinois. In 2012, the last policy to which AG Mortgage had exposure expired. In the third quarter of 2013, AG Mortgage surrendered or cancelled, as applicable, its insurance license in the District of Columbia and its accredited reinsurer status in California and Illinois. It is intended that AG Mortgage will be merged with and into AGM, with AGM as the surviving company of the merger, effective as of March 3, 2014.
Insurance Holding Company Regulation

AGL and the Assured Guaranty U.S. Subsidiaries are subject to the insurance holding company laws of their jurisdiction of domicile, as well as other jurisdictions where these insurers are licensed to do insurance business. These laws

generally require each of the Assured Guaranty U.S. Subsidiaries to register with its respective domestic state insurance department and annually to furnish financial and other information about the operations of companies within their holding company system. Generally, all transactions among companies in the holding company system to which any of the Assured Guaranty U.S. Subsidiaries is a party (including sales, loans, reinsurance agreements and service agreements) must be fair and, if material or of a specified category, such as reinsurance or service agreements, require prior notice and approval or non-disapproval by the insurance department where the applicable subsidiary is domiciled.

Change of Control

Before a person can acquire control of a U.S. domestic insurance company, prior written approval must be obtained from the insurance commissioner of the state where the domestic insurer is domiciled. Generally, state statutes provide that control over a domestic insurer is presumed to exist if any person, directly or indirectly, owns, controls, holds with the power to vote, or holds proxies representing, 10% or more of the voting securities of the domestic insurer. Prior to granting approval of an application to acquire control of a domestic insurer, the state insurance commissioner will consider such factors as the financial strength of the applicant, the integrity and management of the applicant's board of directors and executive officers, the acquirer's plans for the management of the applicant's board of directors and executive officers, the acquirer's plans for the future operations of the domestic insurer and any anti-competitive results that may arise from the consummation of the acquisition of control. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control involving AGL that some or all of AGL's stockholders might consider to be desirable, including in particular unsolicited transactions.


19


State Insurance Regulation

State insurance authorities have broad regulatory powers with respect to various aspects of the business of U.S. insurance companies, including licensing these companies to transact business, accreditation of reinsurers, admittance of assets to statutory surplus, regulating unfair trade and claims practices, establishing reserve requirements and solvency standards, regulating investments and dividends and, in certain instances, approving policy forms and related materials and approving premium rates. State insurance laws and regulations require the Assured Guaranty U.S. Subsidiaries to file financial statements with insurance departments everywhere they are licensed, authorized or accredited to conduct insurance business, and their operations are subject to examination by those departments at any time. The Assured Guaranty U.S. Subsidiaries prepare statutory financial statements in accordance with Statutory Accounting Practices, or SAP, and procedures prescribed or permitted by these departments. State insurance departments also conduct periodic examinations of the books and records, financial reporting, policy filings and market conduct of insurance companies domiciled in their states, generally once every three to five years. Market conduct examinations by regulators other than the domestic regulator are generally carried out in cooperation with the insurance departments of other states under guidelines promulgated by the National Association of Insurance Commissioners.

The New York State Department of Financial Services (the NYDFS), the regulatory authority of the domiciliary jurisdiction of AGM and MAC, conducts a periodic examination of insurance companies domiciled in New York, usually at five-year intervals. In 2012, the NYDFS commenced examinations of AGM and MAC in order for its examinations of these companies to coincide with the Maryland Insurance Administration (the "MIA"),MIA's) examination of AGC. In 2013, the NYDFS completed its examinations and issued Reports on Examination of AGM for the four-year period ending December 31, 2011 and MAC for the period September 26, 2008 through June 30, 2012. The reports did not note any significant regulatory issues concerning those companies.

The MIA, the regulatory authority of the domiciliary jurisdiction of AGC, conducts a periodic examination of insurance companies domiciled in Maryland every five years. In 2013, the MIA issued an Examination Report with respect to AGC for the five year period ending December 31, 2011; no significant regulatory issues were noted in such report.

The New York State Department of Financial Services (the "NY DFS"),Assured Guaranty has been notified that the regulatory authority of the domiciliary jurisdictionNYDFS and MIA will formally commence an examination, respectively, of AGM and MAC, and of AGMIC and AG Mortgage (prior to each such company's merger with AGM), also conducts a periodic examination of insurance companies domiciledAGC, in New York, also usually at five-year intervals. In 2012, the NY DFS commenced examinations of AGM, MAC, AGMIC and AG Mortgage in order for its examinations of these companies to coincide with the MIA's examination of AGC. In 2013, the NY DFS completed its examinations and issued Reports on Examination of (i) AGM and AG Mortgage for the four-year period ending December 31, 2011; (ii) AGMIC for the five-year period ending December 31, 2011; and (iii) MAC2017 for the period September 26, 2008covering the end of the last applicable examination period for each company through June 30, 2012. The reports also did not note any significant regulatory issues concerning those companies.December 31, 2016.
   
State Dividend Limitations

New York.    One of the primary sourcesources of cash for repurchases of shares and the payment of debt service and dividends by the Company is the receipt of dividends from AGM. Under the New York Insurance Law, AGM and MAC may only pay dividends out of "earned surplus," which is thatthe portion of the company's surplus that represents the net earnings, gains or profits (after deduction of all losses) that have not been distributed to shareholders as dividends, or transferred to stated capital

or capital surplus, or applied to other purposes permitted by law, but does not include unrealized appreciation of assets. AGM and MAC may each pay dividends without the prior approval of the New York Superintendent of Financial Services ("New(New York Superintendent")Superintendent) that, together with all dividends declared or distributed by it during the preceding 12 months, doesdo not exceed the lesser of 10% of its policyholders' surplus (as of its last annual or quarterly statement filed with the New York Superintendent) or 100% of its adjusted net investment income during that period. The maximum amount available during 20142017 for AGM to pay dividends to its parent AGMH without regulatory approval after giving effectis estimated to dividends paidbe approximately $232 million, of which approximately $81 million is available for distribution in the prior 12 months, will be approximately $173 million.first quarter of 2017. AGM paid dividends of $163$247 million, $215 million and $30$160 million during 20132016, 2015 and 2012,2014, respectively, to AGMH. It did not declare or pay anyThe maximum amount available during 2017 for MAC to distribute as dividends to its shareholders (AGM and AGC) without regulatory approval is estimated to be approximately $49 million; MAC currently intends to allocate the distribution of such amount quarterly in 2011 because in connection with the Company's acquisition of AGMH in 2009, it had committed to the NY DFS that AGM would not pay any dividends for a two year period without the prior approval of the New York Superintendent. This constraint has expired.2017. 

Maryland.    Another primary source of cash for the repurchases of shares and payment of debt service and dividends by the Company is the receipt of dividends from AGC. Under Maryland's insurance law, AGC may, with prior notice to the MIA, pay an ordinary dividend that, together with all dividends paid in the prior 12 months, does not exceed the lesser of 10% of its policyholders' surplus (as of the prior December 31) or 100% of its adjusted net investment income during that period. The maximum amount available during 20142017 for AGC to pay ordinary dividends to its parent Assured Guaranty USU.S. Holdings Inc. ("AGUS"), after giving effect to dividends paid in the prior 12 months,(AGUS) will be approximately $69 million.$107 million, of which approximately $29 million is available for distribution in the first quarter of 2017. A dividend or distribution to a stockholder in excess of this limitation would constitute an "extraordinary dividend," which must be paid out of "earned surplus" and reported to, and approved by, the MIA prior to payment. "Earned surplus" is that portion of the company's surplus that represents the net earnings, gains or profits (after deduction of all losses) that have not been distributed to shareholders as dividends or transferred to stated capital or capital surplus, or applied to other purposes permitted by law, but does not include unrealized capital gains and appreciation of assets. Currently, AGC does not have any earned surplus and therefore the Company expects AGC only to pay ordinary dividends in 2014. AGC may not pay any dividend or make any distribution, including ordinary dividends, unless

20


it notifies the MIA of the proposed payment within five business days following declaration and at least ten days before payment. The MIA may declare that such dividend not be paid if it finds that AGC's policyholders' surplus would be inadequate after payment of the dividend or the dividend could lead AGC to a hazardous financial condition. AGC paid dividends of $67$79 million, $55$90 million and $30$69 million during 2013, 20122016, 2015 and 2011,2014, respectively, to AGUS.

Contingency Reserves

New York.Under the New York Insurance Law, each of AGM and MAC must establish a contingency reserve to protect policyholders. As financial guaranty insurers, each is required to maintain a contingency reserve:

with respect to policies written prior to July 1, 1989, in an amount equal to 50%New York Insurance Law determines the calculation of earned premiums less permitted reductions; and

with respect to policies written on and after July 1, 1989, quarterly on a pro rata basis over a period of 20 years for municipal bonds and 15 years for all other obligations, in an amount equal to the greater of 50% of premiums written for the relevant category of insurance or a percentage of the principal guaranteed, varying from 0.55% to 2.50%, depending on the type of obligation guaranteed, until the contingency reserve amount forand the category equals the applicable percentage of net unpaid principal. The contingency reserve is then taken down over the same period of time thatover which it was established.must be established and, subsequently, can be taken down.

Maryland.    InLikewise, in accordance with Maryland insurance law and regulations, AGC also maintains a statutory contingency reserve for the protection of policyholders. The contingency reserve is maintained quarterly on a pro rata basis over a periodMaryland insurance law determines the calculation of 20 years for municipal bonds and 15 years for all other obligations, in an amount equal to the greater of 50% of premiums written for the relevant category of insurance or a percentage of the principal guaranteed, varying from 0.55% to 2.50%, depending on the type of obligation guaranteed, until the contingency reserve amount forand the category equals the applicable percentage of net unpaid principal. The contingency reserve is then taken down over the same period of time thatover which it was established.must be established, and subsequently, can be taken down.
 
In both New York and Maryland, when considering the principal amount guaranteed, the insurer is permitted to take into account amounts that it has ceded to reinsurers. In addition, releases from the insurer's contingency reserve may be permitted under specified circumstances in the event that actual loss experience exceeds certain thresholds or if the reserve accumulated is deemed excessive in relation to the insurer's outstanding insured obligations.

From time to time, AGM and AGC have obtained the approval fromof their regulators to release contingency reserves based on losses or because the accumulated reserve is deemed excessive in relation to the insurer's outstanding insured obligations. In 2016, on the latter basis, AGM obtained the NYDFS's approval for a contingency reserve release of approximately $175 million and AGC obtained the MIA's approval for a contingency reserve release of approximately $152 million. In addition, MAC also released approximately $53 million of contingency reserves, which consisted of the assumed contingency reserves maintained by MAC, as reinsurer of AGM, in respect of the same obligations that were the subject of AGM's $175 million release.

Applicable Maryland and New York laws and regulations require regular, quarterly contributions to contingency reserves while they are being established, but such laws and regulations permit the discontinuation of such quarterly contributions to an insurer's contingency reserves when such insurer's aggregate contingency reserves for a particular line of business (i.e., municipal or non-municipal) exceed the sum of the insurer's outstanding principal for each specified category of obligations within the particular line of business multiplied by the specified contingency reserve factor for each such category.  In accordance with such laws and regulations, and with the approval of the MIA and the NYDFS, respectively, AGC ceased making quarterly contributions to its contingency reserves for both municipal and non-municipal business and AGM ceased making quarterly contributions to its contingency reserves for non-municipal business, in each case beginning in the casefourth

quarter of 2014. Such cessations are expected to continue for as long as AGC and AGM also based onsatisfy the expirationforegoing condition for their applicable line(s) of its insured exposure. business.

In 2012, AGM obtained NY DFS approval of contingency reserve releases of approximately $510 million based on the expiration of exposure. In addition, in July 2013, AGM obtained approval from the NY DFS, and AGC obtained approval fromwere notified that the NYDFS and MIA did not object to reassume in three annual installmentsAGM, AGE and AGC reassuming all of the outstanding contingency reserves that AGM and AGC, respectively,they had ceded to its affiliate AG Re and electing to cease ceding furtherfuture contingency reserves to AG Re. In July 2013,The insurance regulators permitted AGM, AGE and AGC each implementedto reassume the firstcontingency reserves in increments over three years. As of these three annual installments by reassuming approximately $73 million and $88 million, respectively, of ceded contingency reserves. These first reassumptions together permitted the release of assets from the AG Re trust accounts securing AG Re's reinsurance ofDecember 31, 2015, AGM, AGE and AGC byhad collectively reassumed an aggregate of approximately $130 million, after adjusting for increases in the amounts required to be held in such accounts due to changes in asset values, thereby increasing the Company’s liquidity. The second and third reassumption installments are intended to be completed on the one and two year anniversaries, respectively, of the first reassumption installment, and are subject to further approval by the NY DFS and MIA.$522 million.

Financial guaranty insurers are also required to maintain a loss and loss adjustment expense ("LAE")(LAE) reserve (on a case-by-case basis) and unearned premium reserve on a case-by-case basis.reserve.

Single and Aggregate Risk Limits

The New York Insurance Law and the Code of Maryland Regulations establish single risk limits for financial guaranty insurers applicable to all obligations issued by a single entity and backed by a single revenue source. For example, under the limit applicable to qualifying asset-backed securities, the lesser of:

the insured average annual debt service for a single risk, net of qualifying reinsurance and collateral, or


21


the insured unpaid principal (reduced by the extent to which the unpaid principal of the supporting assets exceeds the insured unpaid principal) divided by nine, net of qualifying reinsurance and collateral,

may not exceed 10% of the sum of the insurer's policyholders' surplus and contingency reserves, subject to certain conditions.

Under the limit applicable to municipal obligations, the insured average annual debt service for a single risk, net of qualifying reinsurance and collateral, may not exceed 10% of the sum of the insurer's policyholders' surplus and contingency reserves. In addition, insured principal of municipal obligations attributable to any single risk, net of qualifying reinsurance and collateral, is limited to 75% of the insurer's policyholders' surplus and contingency reserves. Single-risk limits are also specified for other categories of insured obligations, and generally are more restrictive than those listed for asset-backed or municipal obligations. Obligations not qualifying for an enhanced single-risk limit are generally subject to the "corporate" limit (applicable to insurance of unsecured corporate obligations) equal to 10% of the sum of the insurer's policyholders' surplus and contingency reserves. For example, "triple-X" and "future flow" securitizations, as well as unsecured investor-owned utility obligations, are generally subject to these "corporate" single-risk limits.

The New York Insurance Law and the Code of Maryland Regulations also establish aggregate risk limits on the basis of aggregate net liability insured as compared with statutory capital. "Aggregate net liability" is defined as outstanding principal and interest of guaranteed obligations insured, net of qualifying reinsurance and collateral. Under these limits, policyholders' surplus and contingency reserves must not be less than a percentage of aggregate net liability equal to the sum of various percentages of aggregate net liability for various categories of specified obligations. The percentage varies from 0.33% for certain municipal obligations to 4% for certain non-investment-grade obligations. As of December 31, 2013,2016, the aggregate net liability of each of AGM, MAC and AGC utilized approximately 34.4%23.7%, 57.8%27.6% and 25.9%10.7% of their respective policyholders' surplus and contingency reserves.

The New York Superintendent has broad discretion to order a financial guaranty insurer to cease new business originations if the insurer fails to comply with single or aggregate risk limits. In practice, the New York Superintendent has shown a willingness to work with insurers to address these concerns.

Group Regulation

In connection with AGL’s establishment of tax residence in the United Kingdom,U.K., as discussed in greater detail under "Tax Matters" below, AGLthe NYDFS has been discussing the regulation of AGL and its subsidiaries as a group with the Prudential Regulation Authority in the U.K. and with the NY DFS. The NY DFS has indicated that it will assumeassumed responsibility for regulation of the Assured Guaranty group. Group supervision by the NYDFS would resultresults in additional regulatory oversight over Assured Guaranty, and may subject Assured Guaranty to new regulatory requirements and constraints.


Investments

The Assured Guaranty U.S. Subsidiaries are subject to laws and regulations that require diversification of their investment portfolio and limit the amount of investments in certain asset categories, such as below investment gradeBIG fixed-maturity securities, equity real estate, other equity investments, and derivatives. Failure to comply with these laws and regulations would cause investments exceeding regulatory limitations to be treated as non-admitted assets for purposes of measuring surplus, and, in some instances, would require divestiture of such non-qualifying investments. The Company believes that the investments made by the Assured Guaranty U.S. Subsidiaries complied with such regulations as of December 31, 2013.2016. In addition, any investment must be approved by the insurance company's board of directors or a committee thereof that is responsible for supervising or making such investment.

Operations of the Company's Non-U.S. Insurance Subsidiaries

In addition to the regulatory requirements imposed by the jurisdictions in which they are licensed, the business operations of the Company's reinsurance subsidiaries are affected by regulatory requirements in various states of the United States governing "credit for reinsurance", which are imposed on the ceding companies of the reinsurers. The Nonadmitted and Reinsurance Reform Act (“NRRA”)(NRRA) of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”)Dodd-Frank Act) streamlined the regulation of reinsurance by applying single state regulation for credit for reinsurance. Under the NRRA, credit for reinsurance determinations are controlled by the ceding company’s state of domicile and non-domiciliary states are prohibited from applying their reinsurance laws extraterritorially. In general, a ceding company which obtains reinsurance from a reinsurer that is licensed, accredited or approved by the ceding company's state of domicile is permitted to reflect in its statutory financial statements a credit in an aggregate amount equal to the ceding company's liability for unearned premiums (which are that portion of premiums written which applies to the unexpired portion of the policy period), loss and loss expense reserves ceded to the reinsurer. The great majority of states, however, permit a credit on the statutory financial statements of a

22


ceding insurer for reinsurance obtained from a non-licensed or non-accredited reinsurer to the extent that the reinsurer secures its reinsurance obligations to the ceding insurer by providing a letter of credit, trust fund or other acceptable security arrangement. A few states do not allow credit for reinsurance ceded to non-licensed reinsurers except in certain limited circumstances and others impose additional requirements that make it difficult to become accredited. The Company's reinsurance subsidiaries AG Re and AGRO are not licensed, accredited or approved in any state and have established trusts to secure their reinsurance obligations.

U.S. Federal Regulation

The Company’s businesses are subject to direct and indirect regulation under U.S. federal law. In particular, the Dodd-Frank Act could require certain of AGL's subsidiaries to register with the SEC as major security-based swap participants when those registration rules take effect. Major security-based swap participants would need to satisfy the SEC's regulatory capital requirementsCompany’s derivatives activities are directly and would beindirectly subject to additional compliance requirements. In addition, certaina variety of AGL's subsidiaries may need to post margin with respect to either future orregulatory requirements under the Dodd-Frank Act. Based on the size of its subsidiaries' remaining legacy derivative transactions when rules relating to margin take effect. At this time,derivatives portfolios, AGL does not believe any of its subsidiaries areis required to register with the Commodity Futures Trading Commission ("CFTC")(CFTC) as majora “major swap participants, but their status could change based on official guidance fromparticipant” or with the CFTC.

Furthermore, pursuant toSEC as a "major securities-based swap participant". Certain of the Dodd-Frank Act, the Financial Stability Oversight Council ("FSOC") has been charged with identifying certain non-bank financial companies toCompany's subsidiaries may be subject to supervision by the Board of Governors of the Federal Reserve System. InDodd-Frank Act requirements to post margin or to clear on a parallel international process, the International Association of Insurance Supervisors ("IAIS"), which has been identifying global systemically important insurers ("GSII"), published a proposed assessment methodology that deemed financial guaranty insuranceregulated execution facility future swap transactions or with respect to be an activity that poses increased systemic risk relativecertain amendments to more traditional insurance activities. The Company does not at this time expect to be designated as a Systemically Important Financial Institution ("SIFI") by the FSOC or a GSII by the IAIS, but the Company's status could change pursuant to new criteria from the FSOC or the IAIS.legacy swap transactions, if they enter into such transactions.

Bermuda

AG Re and AGRO are each an insurance company currently registered and licensed under the Insurance Act 1978 of Bermuda, amendments thereto and related regulations (collectively, the "Insurance Act")Insurance Act). AG Re is registered and licensed as a Class 3B insurer and AGRO is registered and licensed as a Class 3A insurer and a Class C long-term insurer. The Company also owned Assured Guaranty (Bermuda) Ltd. ("AGBM"), which was registered and licensed as a Class 3 insurer. Effective July 17, 2013, AGBM was merged with and into AG Re with AG Re surviving the merger.

Bermuda Insurance Regulation

The Insurance Act imposes on insurance companies certain solvency and liquidity standards; certain restrictions on the declaration and payment of dividends and distributions; certain restrictions on the reduction of statutory capital; certain restrictions on the winding up of long-term insurers; and certain auditing and reporting requirementsrequirements; and also the need to have a principal representative and a principal office (as understood under the Insurance Act) in Bermuda. The Insurance Act grants to the Bermuda Monetary Authority (the "Authority")Authority) the power to cancel insurance licenses, supervise, investigate and intervene in the affairs of insurance companies and in certain circumstances share information with foreign regulators. Class 3A and Class 3B insurers are authorized to carry on general insurance business (as understood under the Insurance Act), subject to conditions attached to the license and to compliance with minimum capital and surplus requirements, solvency margin, liquidity ratio and other requirements imposed by the Insurance Act. Class C long-term insurers are permitted to carry on long-term business (as understood under the

Insurance Act) subject to conditions attached to the license and to similar compliance requirements and the requirement to maintain its long-term business fund (a segregated fund).

Each of AG Re and AGRO is required annually to file statutorily mandated financial statements and returns, audited by an auditor approved by the Authority (no approved auditor of an insurer may have an interest in that insurer, other than as an insured, and no officer, servant or agent of an insurer shall be eligible for appointment as an insurer's approved auditor), together with an annual loss reserve opinion of the Authority approved loss reserve specialist, who is approved by the Authority, and in respect of AGRO, the required actuary's certificate with respect to the long-term business. When each of AG Re and AGRO files its statutory financial statements, it is also required to deliver to the Authority a declaration of compliance, declaring whether or not the insurer has, with respect to the preceding financial year complied with all requirements of the minimum criteria applicable to it; complied with the minimum margin of solvency as at its financial year end; complied with the applicable enhanced capital requirements as at its financial year end; complied with the minimum liquidity ratio for general business as at its financial year end; and complied with applicable conditions, directions and restrictions imposed on, or approvals granted to the insurer. AG Re and AGRO are also required to file annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP")(GAAP), which must be available to the public. As Class 3A insurer, AGRO has received an exemption from the Authority from making such filing.

In addition, AG Re isand AGRO are required to file a capital and solvency return that includes the company'sits Bermuda Solvency Capital Requirement ("BSCR")(BSCR) model (or an approved internal capital model in lieu thereof), a schedule of fixed income investments by BSCR rating, categories,a schedule of funds held by ceding reinsurers in segregated accounts/trusts by BSCR rating, a schedule of net reserves for losses and loss expense provisions by line of business, a schedule of premiums written by line of business, a schedule of geographic diversification of net premiums written by line of business, a schedule of risk management, a schedule of fixed income securities, a schedule of commercial insurer's solvency self assessment ("CISSA")self-assessment (CISSA), a schedule of catastrophe risk return, a schedule of loss triangles or reconciliation of net loss reserves,

23


eligible capital, a statutory economic balance sheet, the loss reserve specialist's opinion, a schedule of regulated non-insurance financial operating entities and a schedule of eligible capital.solvency. AGRO’s capital and solvency return must also include, among other details, a schedule of long-term premiums written by line of business, a schedule of long-term business data, a schedule of long-term variable annuity guarantees data and reconciliation, a schedule of long-term variable annuity guarantees - internal capital model and the approved actuary’s opinion.

Each of AG Re and AGRO are also required to prepare and file with the Authority, and publish on its website, a financial condition report. The Authority has discretion to approve modifications and exemptions to the public disclosure rules, on application by the insurer if, among other things, the Authority is satisfied that the disclosure of certain information will result in a competitive disadvantage or compromise confidentiality obligations of the insurer.
Finally, AG Re is also required to file with the Authority, on a quarterly basis, financial returns which consistconsisting of (i) quarterly unaudited financial statements for each financial quarter (which must minimally include a balance sheet and income statement and must also be recent and not reflect a financial position that exceeds two months), and (ii) a list and details of material intra-groupintra‑group transactions and risk concentrations.

AGRO isconcentrations that have materialized since the most recent quarterly or annual financial returns, which would also requiredinclude, among other things, details surrounding all intra group reinsurance and retrocession arrangements and other intra group risk transfer insurance business arrangements that have materialized since the most recent quarterly or annual financial returns and (iii) details of the ten largest exposures to file aunaffiliated counterparties and any other counterparty exposures exceeding 10% of the insurer’s statutory capital and solvency return that includes, among other details, the company's Bermuda Solvency Capital Requirement—Small and Medium Entities ("BSCR-SME") model (or an approved internal capital model in lieu thereof), the CISSA and a schedule of eligible capital.surplus.

Shareholder Controllers

Pursuant to provisions in the Insurance Act, any person who becomes a holder of 10% or more, 20% or more, 33% or more or 50% or more of the Company's common shares must notify the Authority in writing within 45 days of becoming such a holder. The Authority has the power to object to such a person if it appears to the Authority that the person is not fit and proper to be such a holder. In such a case, the Authority may require the holder to reduce their shareholding in the Company and may direct, among other things, that the voting rights attachingattached to their common shares shallare not be exercisable. A person that does not comply with such a notice or direction from the Authority will be guilty of an offense.

Notification of Material Changes

All registered insurers are required to give notice to the Authority of their intention to effect a material change within the meaning of the Insurance Act. For the purposes of the Insurance Act, the following changes are material: (i) the transfer or acquisition of insurance business being part of a scheme falling within, or any transaction relating to a scheme of arrangement under section 25 of the Insurance Act or section 99 of the Companies Act 1981 of Bermuda (the "Companies Act")Companies Act), (ii) the

amalgamation or merger with or acquisition of another firm, (iii)  engaging in unrelated business that is retail business, (iv) the acquisition of a controlling interest in an undertaking that is engaged in non-insurance business which offers services or products to non-affiliated persons, (v) outsourcing all or substantially all of the functions of actuarial, risk management, compliance and internal audit functions, (vi) outsourcing all or a material part of an insurer's underwriting activity, (vii) transferring other than by way of reinsurance all or substantially all of a line of business and (viii) expanding into a material new line of business.business, (ix) the sale of an insurer, and (x) outsourcing an officer role (in this context meaning a chief executive or senior executive performing the roles of underwriting, actuarial, risk management, compliance, internal audit, finance or investment matters).

No registered insurer shallRegistered insurers are not permitted to take any steps to give effect to a material change listed above unless it has first served notice on the Authority that it intends to effect such material change and, before the end of 1430 days, either the Authority has notified such company in writing that it has no objection to such change or that period has lapsed without the Authority having issued a notice of objection. A person who fails to give the required notice or who effects a material change, or allows such material change to be effected, before the prescribed period has elapsed or after having received a notice of objection shall beis guilty of an offence.

Minimum Solvency Margin and Enhanced Capital Requirements

Under the Insurance Act, AG Re and AGRO must each ensure that the value of its general business statutory assets exceeds the amount of its general business statutory liabilities by an amount greater than the prescribed minimum solvency margin and each company's applicable enhanced capital requirement.

The minimum solvency margin for Class 3A and Class 3B insurers is the greater of (i) $1 million, or (ii) 20% of the first $6 million of net premiums written; if in excess of $6 million, the figure is $1.2 million plus 15% of net premiums written in excess of $6 million, or (iii) 15% of net discounted aggregate loss and loss expense provisions and other insurance reserves, or (iv) 25% of that insurersinsurer's applicable enhanced capital requirement reported at the end of its relevant year.

In addition, as a Class C long-term insurer, AGRO is required, with respect to its long-term business, to maintain a minimum solvency margin equal to the greater of (i) $500,000, or(ii) 1.5% of its assets foror (iii) 25% its enhanced captial requirement reported at the 2013 financialend of the relevant year. For the purpose of this calculation, assets are defined as the total assets pertaining to its long-term business reported on the balance sheet in the relevant year less the amounts held in a segregated account. AGRO is also required to keep its accounts in respect of its long-term business separate from any accounts kept in respect of any other business and all receipts of its long-term business form part of its long-term business fund.

Each of AG Re and AGRO is required to maintain available statutory capital and surplus at a level equal to or in excess of its applicable enhanced capital requirement, which is established by reference to either its BSCR model or an approved internal capital model. The BSCR model is a risk-based capital model which provides a method for determining an insurer's capital requirements (statutory economic capital and surplus) by taking into account the risk characteristics of different aspects of the insurer's business. The BSCR formula establishestablishes capital requirements for eightten categories of risk: fixed income investment risk, equity investment risk, interest rate/liquidity risk, currency risk, concentration risk, premium risk, reserve risk, credit risk, catastrophe risk and operational

24


risk. For each category, the capital requirement is determined by applying factors to asset, premium, reserve, creditor, probable maximum loss and operation items, with higher factors applied to items with greater underlying risk and lower factors for less risky items.

While not specifically referred to in the Insurance Act, the Authority has also established a target capital level ("TCL")(TCL) for each insurer subject to an enhanced capital requirement equal to 120% of its enhanced capital requirement. While such an insurer is not currently required to maintain its statutory capital and surplus at this level, the TCL serves as an early warning tool for the Authority and failure to maintain statutory capital at least equal to the TCL will likely result in increased regulatory oversight.

For each insurer subject to an enhanced capital requirement, the Authority has introducedthere is a three-tiered capital system designed to assess the quality of capital resources that a company has available to meet its capital requirements. Under this system, all of an insurer's capital instruments will be classified as either basic or ancillary capital which in turn will be classified into one of three tiers based on their “loss absorbency” characteristics. Highest quality capital is classified as Tier 1 Capital; lesser quality capital is classified as either Tier 2 Capital or Tier 3 Capital. Under this regime, up to certain specified percentages of Tier 1, Tier 2 and Tier 3 Capital (determined by registration classification) may be used to support the company's minimum solvency margin, enhanced capital requirement and TCL.


Restrictions on Dividends and Distributions

The Insurance Act limits the declaration and payment of dividends and other distributions by AG Re and AGRO.
Under the Insurance Act:

The minimum share capital must be always issued and outstanding and cannot be reduced. For AG Re, which is registered as a Class 3B insurer, the minimum share capital is $120,000. For AGRO, which is registered both as a Class 3A and a Class C long-term insurer, the minimum share capital is $370,000.

With respect to the distribution (including repurchase of shares) of any share capital, contributed surplus or other statutory capital:

(a)any such distribution that would reduce AG Re's or AGRO's total statutory capital by 15% or more of their respective total statutory capital as set out in their previous year's financial statements requires the prior approval of the Authority. Any application for such approval must include an affidavit stating that the company will continue to meet the required margins;margins and such other information as the Authority may require; and

(b)as a Class C long-term insurer, AGRO may not use the funds allocated to its long-term business fund, directly or indirectly, for any purpose other than a purpose of its long-term business except in so far as such payment can be made out of any surplus certified by AGRO's approved actuary to be available for distribution otherwise than to policyholders;

With respect to the declaration and payment of dividends:

(a)each of AG Re and AGRO is prohibited from declaring or paying any dividends during any financial year if it is in breach of its solvency margin, minimum liquidity ratio or enhanced capital requirement, or if the declaration or payment of such dividends would cause such a breach (if it has failed to meet its minimum solvency margin or minimum liquidity ratio on the last day of any financial year, the insurer will be prohibited, without the approval of the Authority, from declaring or paying any dividends during the next financial year). Dividends, are paid out of each insurer's statutory surplus and, therefore, dividends cannot exceed such surplus. See "—Minimum Solvency Margin and Enhanced Capital Requirements" above and "—Minimum Liquidity Ratio" below;

(b)an insurer which at any time fails to meet its minimum solvency margin or comply with the enhanced capital requirement may not declare or pay any dividend until the failure is rectified, and also in such circumstances the insurer must report, within 14 days after becoming aware of its failure or having reason to believe that such failure has occurred, to the Authority in writing giving particulars of the circumstances leading to the failure and giving a plan detailing the manner, specific actions to be taken and time frame in which the insurer intends to rectify the failure. A failure to comply with the enhanced capital requirement will also result in the insurer furnishing certain other information to the Authority within 45 days after becoming aware of its failure or having reason to believe that such failure has occurred;

25



(c)as a Class 3B insurer,each of AG Re may not declareand AGRO is prohibited from declaring or pay,paying in any financial year dividends of more than 25% of its total statutory capital and surplus (as set outshown on its previous financial year's financial statements)statutory balance sheet) unless it files (at least seven days before paymentpayments of such dividends) with the Authority an affidavit signed by at least two directors (one of whom must be a Bermuda resident director if any of the insurer's directors are resident in Bermuda) and the principal representative stating that it will continue to meet its solvency margin and minimum liquidity ratio. Where such an affidavit is filed, it shall be available for public inspection at the required margins;offices of the Authority; and

(d)as a Class C long-term insurer, AGRO may not declare or pay a dividend to any person other than a policyholder unless the value of the assets of its long-term business fund, as certified by AGRO's approved actuary, exceeds the extent (as so certified) of the liabilities of AGRO's long-term business, and the amount of any such dividend shall not exceed the aggregate of (1) that excess; and (2) any other funds properly available for the payment of dividends being funds arising out of AGRO's business other than its long-term business.


The Companies Act also limits the declaration and payment of dividends and other distributions by Bermuda companies such as AGL and its Bermuda subsidiaries (including AG Re and AGRO). Such companies may only declare and pay a dividend or make a distribution out of contributed surplus (as understood under the Companies Act) if there are reasonable grounds for believing that the company is and after the payment will be able to meet and pay its liabilities as they become due and the realizable value of the company's assets will not be less than its liabilities. The Companies Act also regulates and restricts the reduction and return of capital and paid in share premium, including the repurchase of shares and imposes minimum issued and outstanding share capital requirements.shares.

Based on the limitations above, in 20142017 AG Re has the capacity to (i) make capital distributions in an aggregate amount up to $126$128 million without the prior approval of the Authority and (ii) declare and pay dividends in an aggregate amount up to the limit of its outstanding statutory surplus, which is $278$314 million. Such dividend capacity ismay be further limited by the actual amount of AG Re’s unencumbered assets, which amount changes from time to time due in part to collateral posting requirements. For more information concerningAs of December 31, 2016, AG Re’s capacityRe had unencumbered assets of approximately $596 million. AG Re declared and paid dividends of $100 million, $150 million and $82 million during 2016, 2015 and 2014, respectively, to pay dividends and or other distributions, see Note 12, Insurance Company Regulatory Requirements, of the Financial Statements and Supplementary Data.AGL. The Company does not expect AGRO to declare or pay any dividends or other distributions at this time.
  
Minimum Liquidity Ratio

The Insurance Act provides a minimum liquidity ratio for general business. An insurer engaged in general business is required to maintain the value of its relevant assets at not less than 75% of the amount of its relevant liabilities. Relevant assets include cash and time deposits, quoted investments, unquoted bonds and debentures, first liens on real estate, investment income due and accrued, accounts and premiums receivable, reinsurance balances receivable, and funds held by ceding reinsurers.reinsurers and any other assets which the Authority on application in any particular case made to it with reasons, accepts in that case. There are certain categories of assets which, unless specifically permitted by the Authority, do not automatically qualify as relevant assets, such as unquoted equity securities, investments in and advances to affiliates and real estate and collateral loans.

The relevant liabilities are total general business insurance reserves and total other liabilities less deferred income tax and sundry liabilities (by interpretation, those not specifically defined) and letters of credit, corporate guarantees and corporate guarantees.other instruments.

Insurance Code of Conduct

Each of AG Re and AGRO is subject to the Insurance Code of Conduct, which establishes duties, standards, procedures and sound business principles which must be complied with to ensure sound corporate governance, risk management and internal controls are implemented by all insurers registered under the Insurance Act. The Authority will assess an insurer's compliance with the Code of Conduct in a proportionate manner relative to the nature, scale and complexity of its business. Failure to comply with the requirements under the Insurance Code of Conduct will be a factor taken into account by the Authority in determining whether an insurer is conducting its business in a sound and prudent manner as prescribed by the Insurance Act. Such failure to comply with the requirements of the Insurance Code of Conduct could result in the Authority exercising its powers of intervention and investigation and will be a factor in calculating the operational risk charge applicable in accordance with the insurer's BSCR model or approved internal model.

Certain Other Bermuda Law Considerations

Although AGL is incorporated in Bermuda, it is classified as a non-resident of Bermuda for exchange control purposes by the Authority. Pursuant to its non-resident status, AGL may engage in transactions in currencies other than Bermuda dollars and there are no restrictions on its ability to transfer funds (other than funds denominated in Bermuda dollars) in and out of Bermuda or to pay dividends to U.S. residents who are holders of its common shares.


26


Under Bermuda law, "exempted" companies are companies formed for the purpose of conducting business outside Bermuda from a principal place of business in Bermuda. As an "exempted" company, AGL (as well as each of AG Re and AGRO) may not, without the express authorization of the Bermuda legislature or under a license or consent granted by the Minister of Education and Economic Development,Finance (the Minister), participate in certain business and other transactions, including: (1) the acquisition or holding of land in Bermuda (except that held by way of lease or tenancy agreement which is required for its business and held for a term not exceeding 50 years, or which is used to provide accommodation or recreational facilities for its officers and employees and held with the consent of the Bermuda Minister, of Education and Economic Development, for a term not exceeding 21 years), (2) the taking of mortgages on land in Bermuda to secure a principal amount in excess of $50,000 unless the Minister of Education and Economic Development consents to a higher amount, and (3) the carrying on of business of any kind or type for which it is not duly licensed in Bermuda, except in certain limited circumstances, such as doing business with another exempted undertaking in furtherance of AGL's business carried on outside Bermuda.

The Bermuda government actively encourages foreign investment in "exempted" entities like AGL that are based in Bermuda, but which do not operate in competition with local businesses. AGL is not currently subject to taxes computed on profits or income or computed on any capital asset, gain or appreciation. Bermuda companies pay, as applicable, annual government fees, business fees, payroll tax and other taxes and duties. See "—Tax Matters—Taxation of AGL and Subsidiaries—Bermuda."

Special considerations apply to the Company's Bermuda operations. Under Bermuda law, non-Bermudians, other than spouses of Bermudians and individuals holding permanent resident certificates or working resident certificates, are not permitted to engage in any gainful occupation in Bermuda without a work permit issued by the Bermuda government. A work permit is only granted or extended if the employer can show that, after a proper public advertisement, no Bermudian, spouse of a Bermudian or individual holding a permanent resident certificate or working resident certificate is available who meets the minimum standards for the position. A waiver from advertising is automatically granted in respect of any chief executive officer position and other chief officer positions. The employer can also make a request for a waiver from the requirement to advertise in certain other cases, as expressed in the Bermuda government's work permit policies. Currently, all of the Company's Bermuda based professional employees who require work permits have been granted work permits by the Bermuda government.

United Kingdom

This section concerns AGE and its affiliates Assured Guaranty (UK)(U.K.) Ltd. ("AGUK")(AGUK), Assured Guaranty (London) Ltd. (AGLN) and Assured Guaranty Finance Overseas Ltd (“AGFOL”)(AGFOL), each of which is regulated in the U.K., as well as Assured Guaranty Credit Protection Ltd. ("AGCPL")(AGCPL), which is an authorized representative of AGE. AGE, AGUK and AGLN are regulated by the PRA as insurers. AGUK has been placed into runoff.AGLN (formerly MBIA UK Insurance Limited and renamed on January 13, 2017) was acquired as an authorized insurer in run-off by AGC on January 10, 2017. The Company is actively working to combine AGE, AGUK, AGLN and its affiliate CIFG Europe S.A. (CIFGE). Any such combination will be subject to regulatory and court approvals. As a U.K. insurance company thatresult, the Company elected to place into runoff.cannot predict when, or if, such combination will be completed.

General

Each of AGE, AGUK, AGLN and AGFOL are subject to the U.K.'s Financial Services and Markets Act 2000 (FSMA), which covers financial services relating to deposits, insurance, investments and certain other financial products fall under the U.K.'s Financial Services and Markets Act 2000 (“FSMA”), and the entities that provide them are authorized and regulated by the PRA and the Financial Conduct Authority ("FCA"). In addition, the regulatory regime in the U.K. must be consistent with relevant European Union (“EU”) legislation, which is either directly applicable in, or must be implemented into national law by, all EU member states. Key EU legislation includes the Markets in Financial Instruments Directive (“MiFID”), which harmonizes the regulatory regime for investment services and activities across the EEA, the Insurance Directives, which harmonize the regulatory regime for, respectively, life (long term) and non-life (general) insurance and the Banking Consolidation Directive, which harmonizes the regulatory regime for credit institutions. The Capital Adequacy Directive (“CAD”) contains capital requirements for MiFID firms.products.
Under FSMA, effecting or carrying out contracts of insurance within a class of general or long-term insurance, by way of business in the U.K., each constituteconstitutes a “regulated activity” requiring authorization.authorization by the appropriate regulator. An authorized insurance company must have permission for each class of insurance business it intends to write.
Insurance companies in the U.K. are authorized and regulated by the PRA and the Financial Conduct Authority (FCA). The PRA and the FCA were established on April 1, 2013 as part ofand are the reform ofmain regulatory authorities responsible for financial regulation in the U.K. Immediately prior to that date, there was a single statutory regulator for financial services in the U.K., called the Financial Services Authority (“FSA U.K.”). The new regulatory framework was established by the U.K. Financial Services Act 2012. These two new regulatory bodies cover the following areas:
the PRA, a subsidiarypart of the Bank of England, is responsible for prudential regulation of key systemically important firms (which includes insurance companies, among others), and
the FCA is responsible for the prudential regulation of all non-PRA firms, the conduct of business regulation of all firms and the regulation of market conduct.

27


TheseWhile the two new regulators inherited the majority of the FSA U.K.'s existing functions. While they co-ordinatecoordinate and co-operatecooperate in some areas, they have separate and independent mandates and separate rule-making and enforcement powers. AGE, AGUK and AGUKAGLN are regulated by both the PRA and the FCA. AGFOL is regulated by the FCA.
The PRA carries out the prudential supervision of insurance companies through a variety of methods, including the collection of information from statistical returns, the review of accountants' reports and insurers' annual reports and disclosures, visits to insurance companies and regular formal interviews. Like the FSA U.K. before it, theThe PRA has adoptedtakes a risk-based approach to the supervision of insurance companies.
The PRA'sprimary source of rules arerelating to the prudential supervision of AGE, AGUK and AGLN is the Solvency II Directive (Directive 2009/138/EC) as amended by the Omnibus II Directive (Directive 2014/51/EU) (together, Solvency II),

which came into force and effect on January 1, 2016. The PRA remains the prudential regulator for U.K. insurers such as AGE, AGUK and AGLN under Solvency II. Solvency II provides rules on capital adequacy, governance and risk management and regulatory reporting and public disclosure. It is intended to align capital requirements with the risk profile of each EEA insurance company and to ensure adequate diversification of an insurer's or reinsurer's exposures to any credit risks of its reinsurers. Each of AGE, AGUK and AGLN has calculated its minimum required capital according to the PRA's individual capital adequacySolvency II criteria and is in compliance.
The PRA applies threshold conditions, which insurers must meet, and against which the PRA assesses them on a continuous basis. TheseAt a high level, these conditions are that:
an insurer's head office, and in particular its mind and management, must be in the United KingdomU.K. if it is incorporated in the United Kingdom;U.K.;
an insurer's business must be conducted in a prudent manner — in particular, the insurer must maintain appropriate financial and non-financial resources;
the insurer must be fit and proper, and be appropriately staffed; and
the insurer and its group must be capable of being effectively supervised.
The PRA supervisesassesses, on an ongoing basis, whether insurers to judge whether they are acting in a manner consistent with safety and soundness and appropriate policyholder protection, and so whether they meet, and are likely to continue to meet, the threshold conditions. It weights its supervision towards those issues and those insurers that, in its judgment, pose the greatest risk to its objectives. It is forward-looking, assessing its objectives not just against current risks, but also against those that could plausibly arise further ahead and will rely significantly on the judgment of its supervisors.judgments based on evidence and analysis. Its risk assessment framework will looklooks at the potential impact of failure of the insurer, its risk context and mitigating factors.
AGFOL’s Markets in Financial Instruments Directive (MiFID) activities are limited to receiving and transmitting orders and giving investment advice and it cannot hold client money. Accordingly, although it is subject to MiFID, AGFOL is exempt from the Capital Requirements Directive and Capital Requirements Regulations (CRD III and CRD IV), which are the EU regulations on capital for certain MiFID firms. AGFOL has therefore calculated its minimum required capital according to the FCA’s rules for non-CRD firms, and is in compliance.
The regulatory regime in the U.K. must be consistent with relevant European Union (EU) legislation, which is either directly applicable in, or must be implemented into national law by, all EU member states. The key EU legislation that is relevant to AGE, AGUK and AGLN is Solvency II, (discussed below) will bring further changes towhich provides the supervisory framework for insurers.a new solvency and supervisory regime for insurers in the EEA. The PRA believes its plans are consistent with Solvency II requirements.key EU legislation that is relevant to AGFOL is MiFID, which harmonizes the regulatory regime for investment services and activities across the EEA and the Insurance Mediation Directive.
Position of U.K. Regulated Entities within the AGL Group
AGE is authorized by the PRA to effect and carry out certain classes of general insurance, specifically: classes 14 (credit), 15 (suretyship) and 16 (miscellaneous financial loss) for commercial customers.eligible counterparties and professional clients only (i.e., not retail clients). This scope of permission is sufficient to enable AGE to effect and carry out financial guaranty insurance and reinsurance. The insurance and reinsurance businesses of AGE are subject to close supervision by the PRA. AGE also has permission to arrange and advise on transactions it guarantees, and to take deposits in the context of its insurance business.
Following the Company's decision in 2010 to place AGUK into run-off, the Company has been utilizing AGE as the entity from which to write business in the EEA. It was agreed between management and theAGE's then regulator, the FSA U.K.Financial Services Authority (now the PRA), that any new business written by AGE would be guaranteed using a co-insurance structure pursuant to which AGE would co-insure municipal and infrastructure transactions with AGM, and structured finance transactions with AGC. AGE must obtain the approval of the PRA before it can guarantee any new structured finance transaction. AGE's financial guaranty will coverfor each transaction covers a proportionate share (expected to be approximately 3 to 10%) of the total exposure, and AGM or AGC, as the case may be, will guaranteeguarantees the remaining exposure under the transaction (subject to compliance with EEA licensing requirements). AGM or AGC, as the case may be, will also issueprovide a second-to-pay guaranty to cover AGE's financial guarantee. guaranty.

AGE also is the principal of AGCPL. AGCPL is not PRA or FCA authorized, but is an appointed representative of AGE. This means AGCPL can carry on advising and arranginginsurance mediation activities without a license, because AGE has regulatory responsibility for it.
AGCPL is subject to the requirements of Regulation (EU) No 648/2012 of the European Parliament and of the Council of July 4, 2012 on OTC derivatives, central counterparties and trade repositories (EMIR) which, as a European regulation, is directly applicable in all the member states of the EU. AGCPL is the only European entity within the AGL group which has entered into derivative contracts and as such it is the only entity in the group which is directly subject to EMIR. AGCPL has notified the European Securities and Markets Authority (ESMA) and the FCA of its status under EMIR as a non-financial counterparty which has exceeded the clearing threshold (an NFC+) as described in Article 10 of EMIR. AGCPL is subject to certain requirements under EMIR with respect to its portfolio of derivative contracts including: (i) the requirement to centrally clear standardized OTC derivatives (although AGCPL does not currently enter into such derivatives, and so this requirement is not currently relevant) (ii) an obligation to employ certain risk mitigation techniques relating to derivatives that cannot be centrally cleared; and (iii) a requirement to report derivative transactions to a trade depository.  The Company is aware that circumstances exist in which EMIR may apply directly to non-European entities when transacting derivatives, but has determined that these circumstances do not apply to the non-European entities in AGL’s group.
AGFOL, a subsidiary of AGL, is authorized by the FCA to carry out designated investment business activities (including insurance mediation) in that it may “advise on investments (except on pension transfers and pension opt outs)” relating to most investment instruments. In addition, it may arrange or bring about transactions in investments and make “arrangements with a view to transactions in investments.” In all cases, it may deal only with clients who are eligible counterparties or professional customers (so no(i.e., not retail clients), or, when arranging in relation to insurance contracts, commercial customers. It should be noted that AGFOL is not authorized as an insurer and does not itself take risk in the transactions it arranges or places, and may not hold funds on behalf

28


of its customers. AGFOL's permissions also allow it to introduce business to AGC and AGM, so that AGFOL can arrange financial guaranties underwritten by AGC and AGM, even though AGFOL's role will be limitedAGM.
Solvency II and Solvency Requirements
In the U.K., Solvency II has been transposed into national law through changes to acting as a pure introducer of businessexisting provisions in the FCA and the PRA’s respective handbooks and rulebook and through amendments to AGC and AGM. AGFOL is an “Exempt CAD” firm: although it is a MiFID investment firm, it does notprimary legislation. The Solvency II “Delegated Acts”, which set out more detailed rules underlying Solvency II have to comply with the CAD. Its activities are limited to receiving and transmitting orders and giving investment advice and it cannot hold client money.
AGCPL is subject to the requirements of Regulation (EU) No 648/2012 of the European Parliament and of the Council of 4 July 2012 on OTC derivatives, central counterparties and trade repositories ("EMIR") which, as a European regulation, is directly applicabledirect effect in all theEEA member states, ofincluding the European Union.  AGCPL has notified the European Securities and Markets Authority ("ESMA") and the FCA of its status under EMIR as a non-financial counterparty which has exceeded the clearing threshold (an “NFC+”) as described in Article 10 of EMIR. As an NFC+, AGCPL is subject to certain requirements under EMIR with respect to its portfolio of derivative contracts including recordkeeping and risk mitigation techniques. Certain requirements have been applicable since March 15, 2013 (timely confirmations and daily valuations), while others have been applicable since September 15, 2013 (dispute resolution, portfolio reconciliation and portfolio compression requirements).  In addition, AGCPL will be subject to certain reporting requirements under EMIR with respect to its outstanding portfolio of derivative contracts. Although the start date in respect of the reporting obligation was February 12, 2014, a ninety day grace period applies to the reporting of derivative contracts which were outstanding before August 16, 2012 and which were still outstanding on February 12, 2014. Because all of AGCPL’s outstanding derivative contracts fall within this category, AGCPL will not be required to report its derivative contracts until mid-May 2014.  AGCPL is the only European entity within the AGL group which has entered into derivative contracts and as such it is the only entity in the group which is directly subject to EMIR. The Company is aware that circumstances exist in which EMIR may apply directly to non-European entities when transacting derivatives, but has determined that these circumstances do not apply to the non-European entities in AGL’s group.
Solvency Requirements
The Prudential Sourcebooks require that non-life insurance companies such as AGUK and AGE maintain a margin of solvency at all times in respect of the liabilities of the insurance company, the calculation of which depends on the type and amount of insurance business a company writes. The method of calculation of the solvency margin (known as the minimum capital requirement) is set out in the Prudential Sourcebooks, and for these purposes, the insurer's assets and liabilities are subject to specified valuation rules. If and to the extent that the premiums it collects for specified categories of insurance, such as credit and property, exceed certain specified minimum thresholds, a non-life insurance company must have extra technical provisions, called an equalization reserve, in addition to its minimum capital requirements. The purpose of the equalization reserve, calculated in accordance with the Prudential Sourcebooks, is to ensure that insurers retain additional assets to provide some extra protection against uncertainty as to the amount of claims.
The Prudential Sourcebooks also require that AGUK and AGE calculate and share with the PRA their “enhanced capital requirement” based on risk-weightings applied to assets held and lines of business written. In 2007, the FSA U.K. replaced the individual capital assessment for financial guaranty insurers with a “benchmarker” capital adequacy model devised by the FSA U.K. Should the level of capital of AGUK or AGE fall below the capital requirement as indicated by the benchmarker, the PRA may require the Company to undertake further work, following which Individual Capital Guidance may result. Failure to maintain capital at least equal to the minimum capital requirement in the benchmarker model is one of the grounds on which the wide powers of intervention conferred upon the PRA may be exercised.
The European Union's Solvency II Directive (Directive 2009/138/EC), which itself is to be amended by the proposed Omnibus II Directive (collectively, “Solvency II”), is currently due to be implemented on January 1, 2016. The solvency requirements described above will be replaced at that point. Among other things, Solvency II introduces a revised risk-based prudential regime which includes the following features:"Pillar 1" regulatory capital rules:
assets and liabilities are generally to be valued at their market value;
the amount of required economic capital is intended to ensure, with a probability of 99.5%, that regulated firms are able to meet their obligations to policyholders and beneficiaries over the following 12 months; and
reinsurance recoveries will be treated as a separate asset (rather than being netted offagainst the underlying insurance liabilities).
In many instances, Solvency II is expected to require insurers to maintain a somewhat increased amount of capital to satisfy the new solvency capital requirements. AGE was accepted by the then regulator, the FSA U.K., into the pre-application process and has begun the process to apply for approval fromAGUK have agreed with the PRA forthat they will use of the “Partial Internal Model” methodology for calculation

29


of its solvency capital requirement, which combines standard formulas developed"Standard Formula" prescribed by the European Insurance and Occupational Pensions Authority under the direction of the European Commission,Solvency II for calculation of certaintheir capital requirements with an internally developedrequirements. AGLN is still using a bespoke internal model for calculation of otherits capital requirements. AGE remains in the pre-application process (now being runrequirements, which was approved by the PRA); however, the formal application process has been delayed duePRA prior to the delay in the implementationacquisition of Solvency II.AGLN (then MBIA UK Insurance Limited) by AGC.
In anticipation ofaddition to new regulatory capital rules, Solvency II also contains a number of “Pillar 2” qualitative requirements, obliging firms to develop and embed systems to identify, measure and proactively manage the risks they are, or may be, exposed to. Among other things, firms must:
have in place an effective system of governance that provides for the sound and prudent management of its business;
establish effective risk-management systems; and
take a comprehensive approach to considering their risks through an Own Risk and Solvency Assessment (ORSA) as proportionate to the nature, scale and complexity of the risks inherent in their business.
“Pillar 3” reporting and disclosure requirements also exist, including a requirement to publish a public Solvency and Financial Condition Report (SFCR) and a private Regular Supervisory Report (RSR). For more information on reporting requirements and the ORSA, see “Reporting Requirements” below.

Solvency II contains a new regime for the supervision of groups, including groups in which the parent undertaking has its head office in a country that is outside the EEA. The treatment of such groups in part depends on whether the jurisdiction in which the non-EEA parent has its head office is determined to have a supervisory regime which is equivalent to the Solvency II regime. In the absence of such a determination, the Solvency II rules on supervision apply to the group on a worldwide basis, unless the PRA elects to apply “other methods” which ensure appropriate supervision. Both AGE and AGUK are subsidiaries of U.S. parent companies.
The PRA has issued a Supervisory Statement (“Solvency II: applying EIOPA's preparatory guidelinesDirection to PRA-authorised firms”, Supervisory Statement 4/13, dated December 12, 2013) requiring certain information to be submitted to it before the 2016 commencement date. AGE and AGUK are amongwhich confirms the firms required to submit information to“other methods” that the PRA under this Supervisory Statement.
In addition, a U.K. insurer (which includes a company conducting only reinsurance business) is requiredwill apply to perform and submit to the PRA a group capital adequacy return in respect of its ultimate insurance parent. For groups with an EEA insurance parent, the calculation must show a positive result.ensure appropriate supervision. These include, among other things, requirements for AGE and AGUK do not have an EEA insurance parent and, accordingly, do not need to comply with this requirement. However, they do still need to report tonotify the PRA onin advance of any material changes in their intra-group arrangements and any payments of dividends or capital extractions to a group undertaking outside the EEA. AGE and AGUK must also provide the PRA with certain other information, such as internal and external solvency, capital adequacy at the level of the ultimate insurance parent outside the EEA and if the report at that level raises concerns, the PRA may take regulatory action.
Further, an insurerrisk assessment reports. The Direction applies from January 1, 2016 until January 1, 2019, unless it is required to report in its annual returns to the PRA all material connected-party transactions (such as intra-group reinsurance whose value is more than the sum of Euro 20,000 and 5% of the insurer's liabilities arising from its general insurance business, net of reinsurance).revoked earlier or no longer applicable.
Restrictions on Dividend Payments
U.K. company law prohibits each of AGE, AGUK, AGLN and AGUKAGFOL from declaring a dividend to its shareholders unless it has “profits available for distribution.” The determination of whether a company has profits available for distribution is based on its accumulated realized profits less its accumulated realized losses. While the U.K. insurance regulatory laws impose no statutory restrictions on a general insurer's ability to declare a dividend, the PRA's capital requirements may in practice act as a restriction on dividends. The Company does not expectdividends for AGE, or AGUK to distribute any dividends at this time.and AGLN.
Reporting Requirements
U.K. insurance companies must prepare their financial statements under the Companies Act 2006, which requires the filing with Companies House of audited financial statements and related reports. In addition, as from January 1, 2016, the reporting requirements for U.K. insurance companies were modified by Solvency II. AGE, AGUK and AGLN are required to fileproduce certain key reports including an annual SFCR, RSR and an ORSA, the latter as part of the so-called “Pillar 2” individual capital assessment requirements. Although the SFCR will take the place of a number of existing regulatory returns, Solvency II is likely to result in an overall increase in the quantity and quality of disclosures that firms make.
The PRA will review each firm’s ORSA and then consider whether in its view the firm needs to hold capital in excess of its Pillar 1 capital (see “Solvency II and Solvency Requirements” above) and, if so, will impose a “capital add-on”. The prescribed information to be contained in the ORSA, as well as the frequency with which the assessment must be carried out, is subject to guidance issued by the European Insurance and Occupational Pensions Authority (EIOPA) in September 2015 and a supervisory statement issued by the PRA which includein October 2015. The PRA has advised AGE, AGUK and AGLN that it is not imposing a revenue account,capital add-on for those companies at this time. The PRA may determine to impose a profitcapital add-on in relation to AGE, AGUK and loss account and a balance sheetAGLN in prescribed forms. Under the Prudential Sourcebooks, audited regulatory returns must be filed with the PRA within two months and 15 days of the financial year end (or three months where the delivery of the return is made electronically). As noted above, AGE and AGUK also will submit information to the PRA pursuant to Supervisory Statement 4/13, in anticipation of Solvency II requirements.future.
Supervision of Management
IndividualsAGE, AGUK and AGLN are subject to the rules contained in the Senior Insurance Managers Regime (SIMR). This requires that individuals undertaking particular roles need to be registered with the PRA as undertaking a “Senior Insurance Manager Function”. This broadly includes individuals undertaking the executive functions and the oversight functions of each entity. Directors of those entities not serving in the roles specified in the SIMR will be required to become “approved persons” with the FCA (as detailed further in respect of AGFOL below).
In respect of AGFOL, individuals who perform one or more “controlled functions” such as significant influence functions (which includes all board members and other senior managers) or the customer function within authorized firms must be approved by PRA orthe FCA (as appropriate) to carry out that function. The management of insurance companies falls within the scope of significant influence functions, which require approval from the PRA. Individuals performing these functions are “Approved Persons” for the purpose of Part V of FSMA and staff performing these specified “controlled functions” within an authorized firm must be approved by the PRA.FCA.

Change of Control
Under FSMA, when a person decides to acquire or increase “control” of a U.K. authorized firm (including an insurance company) they must give the PRA notice in writing before making the acquisition. The PRA has up to 60 working days (without including any period of interruption) in which to assess a change of control case. Any person (a company or individual) that directly or indirectly acquires 10% or 20% (depending on the type of firm, the “Control Percentage Threshold”) or more of the shares, or is entitled to exercise or control the exercise of the Control Percentage Threshold or more of the voting power, in a U.K. authorized firm or its parent undertaking is considered to “acquire control” of the authorized firm. Broadly speaking, the 10% threshold applies to banks, insurers and reinsurers (but not brokers) and MiFID investment firms, and the 20% threshold to insurance brokers and certain other firms that are non-directive firms.

30


Intervention and Enforcement
The PRA has extensive powers to intervene in the affairs of an authorized firm, culminating in the sanction of the suspension of authorization to carry on a regulated activity. The PRA can also vary or cancel a firm's permissions under its own initiative if it considers that the firm is failing, or is likely to fail, to satisfy the Threshold Conditions. FSMA gives the PRA significant investigation and enforcement powers. It also gives the PRA a rule-making power, under which it makes the various rules that constitute its Handbook of Rules.
The PRA also has the power to prosecute criminal offenses arising under FSMA, and theFSMA. The FCA has the power to prosecute offencesoffenses under FSMA and to prosecute insider dealing under Part V of the Criminal Justice Act of 1993, and breaches by authorized firms of money laundering and terrorist financing regulations.
“Passporting”
EU directives allow AGFOL,AGE, AGUK, AGLN and AGEAGFOL to conduct business in EU states other than the U.K. where they are authorized by the PRA or FCA under a single market directive. This right extends to the EEA. A firm taking advantage of a right under a single market directive to conduct business in another EEA state can rely on its "home state" authorization. This ability to operate in other jurisdictions of the EEA on the basis of home state authorization and supervision is sometimes referred to as “passporting.” Each of AGE, AGUK, AGLN and AGFOL is passported to conduct business in EEA states other than the U.K. Passporting is not applicable to firms not authorized in the EEA, such as AGM and AGC. Accordingly, the co-insurance model described above cannot be “passported” throughout the EEA. Instead, it is a question of local law in each EEA member state as to whether AGM's or AGC’s participation in a co-insurance structure, protecting insureds or risks located in that jurisdiction, would amount to the conduct of insurance business in that jurisdiction. (See also “U.K. referendum vote to leave the EU” below.)
Fees and Levies
Each of AGE, AGUK, AGEAGLN and AGFOL is subject to regulatory fees and levies based on its gross premium income and gross technical liabilities. These fees are collected by the FCA (though they relate to regulation by both the PRA and the FCA). The PRA also requires authorized firms, including authorized insurers, to participate in an investors' protection fund, known as the Financial Services Compensation Scheme. The Financial Services Compensation Scheme was established to compensate consumers of financial services firms, including the buyers of insurance, against failures in the financial services industry. Eligible claimants (identified in the Compensation Sourcebook of the PRA Handbook) may be compensated by the Financial Services Compensation Scheme when an authorized insurer is unable, or likely to be unable, to satisfy policyholder claims. General insurance in class 14 (credit) is not protected by the Financial Services Compensation Scheme, nor is reinsurance in any class; however, other direct insurance classes written by AGUK and AGE are covered (namely, classes 15 (suretyship) and 16 (miscellaneous financial loss)).
Material Contracts

AGE'sAGE’s New York affiliate, AGM, currently provides support to AGE, through an amended and restateda quota share and stopexcess of loss reinsurance agreement (the "Reinsurance Agreement")Reinsurance Agreement) and an amended and restateda net worth maintenance agreement (the "NetAGE Net Worth Agreement")Agreement). For transactions closed prior to 2011, AGE typically guaranteed all of the guaranteed obligations directly and AGM reinsured under the quota share cover of the Reinsurance Agreement approximately 92% of AGE's retention after cessions to other reinsurers under the quota share cover of the Reinsurance Agreement.reinsurers. In 2011, AGE and AGM implemented a co-guarantee structure pursuant to which (i) AGE directly guarantees a portion of the guaranteed obligations in an amount equal to what would have been AGE's pro rata retention percentage under the quota share cover.cover, (ii) AGM directly guarantees the balance of the guaranteed obligations, and (iii) AGM also provides a

second-to-pay guarantee for AGE's portion of the guaranteed obligations. AGM's ability to provide such direct guaranties outside of the U.K. is uncertain. See "Passporting" above.

Under the stopexcess of loss cover of the Reinsurance Agreement, AGM is required to make payments topays AGE when AGE's annual netquarterly the amount by which (i) the sum of (a) AGE’s incurred losses calculated in accordance with U.K. GAAP as reported by AGE in its financial returns filed with the PRA and (b) AGE’s paid losses and loss adjustment expenses (LAE), in both cases net of all other performing reinsurance, including the reinsurance provided by the Company under the quota share cover of the Reinsurance Agreement, exceeds AGE's annual net earned premium plus any amounts deducted from AGE's equalization reserve during the year. The stop loss cover has(ii) an annual limit of liabilityamount equal to 20%(a) AGE’s capital resources under U.K. law minus (b) 110% of AGE's guaranteed net principal amount outstanding at the prior year-end, plus AGE's guaranteed net principal outstanding atgreatest of the prior year-endamounts as may be required by the PRA as a condition for AGE to maintain its authorization to carry on a financial guarantee business in the U.K. The Reinsurance Agreement permits AGE to terminate the Reinsurance Agreement upon the following events: a downgrade of AGE's two largest transactions.AGM’s ratings by Moody’s below Aa3 or by S&P below AA- if AGM fails to restore its rating(s) to the required level within a prescribed period of time; AGM's insolvency; failure by AGM to maintain the minimum capital required by its domiciliary jurisdiction; or AGM filing a petition in bankruptcy, going into liquidation or rehabilitation or having a receiver appointed.

The quota share and stopexcess loss covers each exclude transactions guaranteed by AGE on or after July 1, 2009 that are not municipal, utility, project finance or infrastructure risks or similar types of risks.

UnderThe Reinsurance Agreement also contemplates the establishment of collateral by AGM to support AGM’s reinsurance obligations to AGE.  In December 2014, to satisfy the PRA’s collateral requirements, AGM and AGE entered into a trust agreement pursuant to which AGM established and deposited assets into a reinsurance trust account for the benefit of AGE. AGM’s collateral requirement was measured during 2015, as of the end of each calendar quarter, by (i) using the PRA’s FG Benchmark Model to calculate at the 99.5% confidence interval the losses expected to be borne collectively by AGE’s three affiliated reinsurers, AGM, AG Re and AGRO; (ii) deducting from such calculation AGE’s capital resources under such model; and (iii) requiring AGM, AG Re and AGRO collectively to maintain collateral equal to fifty percent (50%) of such difference, i.e., the excess of AGM’s, AG Re’s and AGRO’s assumed modeled losses over AGE’s capital resources.  As of January 1, 2016, the PRA agreed to allow AGM’s collateral requirement to be determined using AGE’s internal capital requirement model instead of the FG Benchmark Model under the same formula described above. This change in the calculation of AGM's required collateral was reflected in an amendment to the Reinsurance Agreement approved by the NYDFS and made effective in April 2016.

Pursuant to the AGE Net Worth Agreement, AGM is obligated to cause AGE to maintain capital resources equal to 110% of the greatest of the amounts as may be required by the PRA as a condition for maintainingAGE to maintain its authorization to carry on a financial

31


guarantee business in the U.K., provided that AGM's contributions (a) do not exceed 35% of AGM's policyholders' surplus on an accumulated basis as determined by the laws of the State of New York, and (b) are in compliance with a provisionSection 1505 of the New York Insurance Law requiring notice to or approval by the NY DFS for transactions between affiliates that exceed certain thresholds.Law. AGM has never been required to make any contributions to AGE's capital under the currentAGE Net Worth Agreement or itsthe prior net worth maintenance agreement.

With the approval of the NYDFS, AGE and AGM have pendingamended the AGE Net Worth Agreement effective in April 2016 to provide for use of the internal capital requirement model.

AGUK’s parent company, AGC, currently provides support to AGUK through a secondfurther amended and restated quota share reinsurance agreement (the Quota Share Agreement), a further amended and stoprestated excess of loss reinsurance agreement (the “Second A&R Reinsurance Agreement”)XOL Agreement), and an seconda further amended and restated net worth maintenance agreement (the "Second A&R"AGUK Net Worth Agreement"). These agreements have been approved byPursuant to the PRA,Quota Share Agreement, AGUK cedes 90% of its financial guaranty insurance and Moody’s and S&P have confirmed that their implementation will not adversely impact AGE’s or AGM’s ratings. The agreements are under review byreinsurance exposure to AGC. Pursuant to the NY DFS, and implementation awaits NY DFS non-disapproval.

TheXOL Agreement, AGC indemnifies AGUK for 100% of losses (net of the quota share cover of the Second A&R Reinsurance Agreement is unchanged from thatreinsurance agreement discussed above) incurred by AGUK in the Reinsurance Agreement. The stop loss cover is replaced entirely by an excess of loss cover. Under the excess of loss cover, AGM will pay AGE quarterly thean amount by which AGE’s incurred losses calculated in accordance with UK GAAP as reported by AGE in its financial returns filed with the PRA and AGE’s paid losses and loss adjustment expenses, in both cases net of all other performing reinsurance, exceed AGE’sequal to (a) AGUK’s capital resources under UK law minus (b) 110% of the greatest of the amounts as may be required by the PRA as a condition for AGUK maintaining its authorization to carry on a financial guarantee business in the U.K. In addition, the Second A&R Reinsurance Agreement adds the following events permitting AGE to terminatePursuant to the existing termination eventAGUK Net Worth Agreement, if AGUK's net worth falls below 110% of a downgrade of AGM’s ratings by Moody’s below Aa3 or by S&P below AA-: AGM’s insolvency, failure to maintain the minimum level of capital required under AGM’s domiciliary jurisdiction, filing a petitionby the PRA, AGC must invest additional funds in bankruptcy, goingorder to bring the capital of AGUK back into liquidation or rehabilitation or having a receiver appointed. Thecompliance with the required amount.

In 2016, AGC and AGUK reached an agreement provideswith the PRA that, no amounts are owingin order for AGC to secure its outstanding reinsurance of AGUK under the excessQuota Share Agreement and XOL Agreement, AGC shall post as collateral its share of AGUK-guaranteed triple-X insurance bonds that have been purchased by AGC for loss mitigation and an additional amount to be determined by (i) using AGUK’s internal capital requirement model to calculate at the 99.5% confidence interval the losses expected to be borne by AGC for the exposures it has assumed from AGUK that do not have loss reserves (non-reserve exposures); (ii) adding the amount of loss coverreserves ceded by AGUK to AGC under U.K. GAAP; (iii) subtracting from such sum AGUK’s capital resources under its internal capital requirement model (the result of clauses (i) through (iii) being referred to as the resulting amount); and then (iv) reducing the resulting amount by 50% of the portion of the resulting amount that was contributed by the non-reserve exposures. Accordingly, AGC and AGUK entered into a trust agreement pursuant to which AGC established a reinsurance trust account for the benefit of AGUK and deposits therein sufficient assets to satisfy the above-

described collateral requirement agreed with the PRA. This new collateral requirement is reflected in the Quota Share Agreement and XOL Agreement, which were approved by the MIA and made effective in July 2016.

U.K. referendum vote to leave the European Union

On June 23, 2016, the U.K. voted in a national referendum to withdraw from the EU. The result of the referendum does not legally oblige the U.K. to exit the European Union (a so-called Brexit). However, the U.K. government has indicated that it intends to formally serve notice to the European Council of its desire to withdraw in accordance with Article 50 of the Treaty on European Union (Article 50) by the end of March 2017.

Article 50 envisages a negotiation period leading to an exit on a mutually agreed date. However, in the absence of such mutual agreement, the default date for exit is two years after the member state serves the Article 50 notice. EU treaties will therefore cease to apply to the U.K. on the earlier of (i) the entry into force of any withdrawal agreement or (ii) two years after the stop loss cover undergiving of notice (unless the Reinsurance Agreement with respectU.K. and all remaining Member States unanimously agree to extend the negotiation period), currently contemplated to be March 2019.

Until the U.K. formally withdraws from the EU, EU legislation will remain in force and the role of EU institutions will be unchanged. On withdrawal of the U.K. from the EU, in the absence of any quarter endingagreement to the contrary, all treaty obligations would lapse, directives, directly effective decisions and regulations (as well as rulings of the Court of Justice of the EU) would cease to apply and the competencies of EU institutions would fall away.

The U.K. Government has announced its intention to bring all aspects of European law into U.K. law prior to the effective dateU.K. exiting the EU. It seems most likely, given the relatively short timescales available, that initially Solvency II will be brought into U.K. law in its current form. Retaining Solvency II in its current form would also make it easier for the U.K. to obtain a ruling of “equivalence” from the European Commission under Solvency II, which would accord insurers certain advantages when it comes to the Solvency II rules on reinsurance, the calculation of group capital and group supervision.

The U.K. Government could take time to review whether there might be any changes which are desired on a national level. The Treasury Select Committee of the Second A&R Reinsurance Agreement.House of Commons is currently reviewing Solvency II and has indicated that it will do so against the backdrop of Brexit, taking into account certain features which are regarded as unsuitable by the U.K. industry. The results of the Treasury Select Committee’s work may feed in to future discussions about potential changes to the Solvency II regime.

AGM’s obligationAny changes to pay underSolvency II following Brexit could reduce the Second chances of the U.K. obtaining (or subsequently preserving) a ruling of equivalence.

A&R Net Worth Agreement further question arising from Brexit is unchanged fromwhether U.K. authorised financial services firms such as AGE and AGUK will continue to enjoy passporting rights to the other 27 EEA states after Brexit. In the event that passporting rights are not retained, Assured Guaranty is assessing a number of options in order to continue with the Net Worth Maintenance Agreement, except forability to write new business, and to run off existing business, in those EEA states.

France

In connection with the additionCIFG Acquisition in July 2016, the Company acquired a French insurer called CIFG Europe S.A. which is now in run off. CIFGNA had reinsured all of CIFGE’s outstanding financial guaranty business and also had issued a provision clarifying that“second-to-pay policy” pursuant to which CIFGNA guaranteed the full and complete payment of any shortfall in amounts due from CIFGE on its insured portfolio. AGC assumed these obligations as part of the CIFGNA merger with and into AGC. CIFGE remains a separate subsidiary in run off, now owned by AGC.  Prior to the CIFG Acquisition, CIFGE had prepared a run off plan which was approved by its French regulator, theAutorité de contrôle prudentiel et de résolution (ACPR).  CIFGE has been in run off for more than two years, and therefore has surrendered its licence under this agreement shall take into account all amounts paid or reasonably expectedFrench law to be paid underwrite new insurance business.  The withdrawal of the Second A&R Reinsurance Agreement. In addition, termination provisions substantially similar to those inlicence has no practical impact on the Second A&R Reinsurance Agreement have been added.level of supervision exercised by the ACPR over CIFGE as an insurer.


Tax Matters

Taxation of AGL and Subsidiaries

Bermuda

Under current Bermuda law, there is no Bermuda income, corporate or profits tax or withholding tax, capital gains tax or capital transfer tax payable by AGL or its Bermuda subsidiaries. AGL, AG Re and AGRO have each obtained from the Minister of Finance under the Exempted Undertakings Tax Protection Act 1966, as amended, an assurance that, in the event that Bermuda enacts legislation imposing tax computed on profits, income, any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance, then the imposition of any such tax shall not be applicable to AGL, AG Re or AGRO or to any of their operations or their shares, debentures or other obligations, until March 31, 2035. This assurance is subject to the proviso that it is not to be construed so as to prevent the application of any tax or duty to such persons as are ordinarily resident in Bermuda, or to prevent the application of any tax payable in accordance with the provisions of the Land Tax Act 1967 or otherwise payable in relation to any land leased to AGL, AG Re or AGRO. AGL, AG Re and AGRO each pays annual Bermuda government fees, and AG Re and AGRO pay annual insurance license fees. In addition, all entities employing individuals in Bermuda are required to pay a payroll tax and there are other sundry taxes payable, directly or indirectly, to the Bermuda government.

United States

AGL has conducted and intends to continue to conduct substantially all of its foreign operations outside the U.S. and to limit the U.S. contacts of AGL and its foreign subsidiaries (except AGRO and AGE, which have elected to be taxed as U.S. corporations) so that they should not be engaged in a trade or business in the U.S. A foreign corporation, such as AG Re, that is deemed to be engaged in a trade or business in the United States would be subject to U.S. income tax at regular corporate rates, as well as the branch profits tax, on its income which is treated as effectively connected with the conduct of that trade or business, unless the corporation is entitled to relief under the permanent establishment provision of an applicable tax treaty, as discussed below. Such income tax, if imposed, would be based on effectively connected income computed in a manner generally analogous to that applied to the income of a U.S. corporation, except that a foreign corporation would generally be

32


entitled to deductions and credits only if it timely files a U.S. federal income tax return. AGL, AG Re and certain of the other foreign subsidiaries have and will continue to file protective U.S. federal income tax returns on a timely basis in order to preserve the right to claim income tax deductions and credits if it is ever determined that they are subject to U.S. federal income tax. The highest marginal federal income tax rates currently are 35% for a corporation's effectively connected income and 30% for the "branch profits" tax.

Under the income tax treaty between the U.S. and the U.K. (the “U.K. Treaty”), AGL would not be subject to U.S. income tax on any income found to be effectively connected with a U.S. trade or business unless that trade or business is conducted through a permanent establishment in the United States. AGL intends to conduct its activities so that it does not have a permanent establishment in the United States.  It is AGL's opinion that it will qualify for the benefits of the U.K. Treaty.

Under the income tax treaty between Bermuda and the U.S. (the "Bermuda Treaty")Bermuda Treaty), a Bermuda insurance company would not be subject to U.S. income tax on income found to be effectively connected with a U.S. trade or business unless that trade or business is conducted through a permanent establishment in the U.S. AG Re and AGRO currently intendintends to conduct theirits activities so that they doit does not have a permanent establishment in the U.S.

An insurance enterprise resident in Bermuda generally will be entitled to the benefits of the Bermuda Treaty if (i) more than 50% of its shares are owned beneficially, directly or indirectly, by individual residents of the U.S. or Bermuda or U.S. citizens and (ii) its income is not used in substantial part, directly or indirectly, to make disproportionate distributions to, or to meet certain liabilities of, persons who are neither residents of either the U.S. or Bermuda nor U.S. citizens.

Foreign insurance companies carrying on an insurance business within the U.S. have a certain minimum amount of effectively connected net investment income, determined in accordance with a formula that depends, in part, on the amount of U.S. risk insured or reinsured by such companies. If AG Re or another of the Company's Bermuda subsidiaries is considered to be engaged in the conduct of an insurance business in the U.S. and is not entitled to the benefits of the Bermuda Treaty in general (because it fails to satisfy one of the limitations on treaty benefits discussed above), the Internal Revenue Code of 1986, as amended (the "Code")Code), could subject a significant portion of AG Re's or another of the Company's Bermuda subsidiary's investment income to U.S. income tax.

AGL, as a U.K. tax resident, would not be subject to U.S. income tax on any income found to be effectively connected with a U.S. trade or business under the income tax treaty between the U.S. and the U.K. (the U.K. Treaty), unless that trade or business is conducted through a permanent establishment in the United States. AGL intends to conduct its activities so that it does not have a permanent establishment in the United States. 


Foreign corporations not engaged in a trade or business in the U.S., and those that are engaged in a U.S. trade or business with respect to their non-effectively connected income are nonetheless subject to U.S. withholding tax on certain "fixed or determinable annual or periodic gains, profits and income" derived from sources within the U.S. (such as dividends and certain interest on investments), subject to exemption under the Code or reduction by applicable treaties. The standard non-treaty rate of U.S. withholding tax is currently 30%. The Bermuda Treaty does not reduce the U.S. withholding rate on U.S.-sourced investment income. The U.K. Treaty reduces or eliminates U.S. withholding tax on certain U.S. sourced investment income, (to 5% or 0%), including dividends from U.S. companies to U.K. resident persons entitled to the benefit of the U.K. Treaty.
    
The U.S. also imposes an excise tax on insurance and reinsurance premiums paid to foreign insurers with respect to risk of a U.S. person located wholly or partly within the U.S. or risks of a foreign person engaged in a trade or business in the U.S. which are located within the U.S. The rates of tax applicable to premiums paid are 4% for direct casualty insurance premiums and 1% for reinsurance premiums.

AGRO and AGE have elected to be treated as U.S. corporations for all U.S. federal tax purposes and, as such, each of AGRO and AGE, together with AGL's U.S. subsidiaries, is subject to taxation in the U.S. at regular corporate rates.

If AGRO were to pay dividends to its U.S. holding company parent and that U.S. holding company were to pay dividends to its Bermudian parent AG Re, such dividends would be subject to U.S. withholding tax at a rate of 30%.

None of AGL or its principal subsidiaries will be subject to any additional U.S. taxes, including withholding tax, as a result of AGL becoming a U.K. tax resident.

United Kingdom

In November 2013, AGL became tax resident in the U.K. AGL will remainremains a Bermuda-based company and its administrative and head office functions will continue to be carried on in Bermuda. The AGL common shares willhave not changechanged and will continue to be listed on the New York Stock Exchange.Exchange (NYSE).


33


As a company that is not incorporated in the U.K., AGL will be considered tax resident in the U.K. only if it is “centrally managed and controlled” in the U.K. Central management and control constitutes the highest level of control of a company’s affairs. Effective November 6, 2013, the AGL board of directors currentlyBoard intends to manage the affairs of AGL in such a way as to establish and maintain its status as a company that is tax resident in the U.K.

As a U.K. tax resident company, AGL is subject to the tax rules applicable to companies resident in the U.K., including the benefits afforded by the U.K.’s tax treaties.

As a U.K. tax resident, AGL is required to file a corporation tax return with Her Majesty’s Revenue & Customs (“HMRC”)(HMRC). AGL will be subject to U.K. corporation tax in respect of its worldwide profits (both income and capital gains), subject to any applicable exemptions. The main rate of corporation tax is 23% currently; such ratecurrently 20%. It will fallbe further reduced to 21% as of19% with effect from April 1, 20142017 and to 20% as of17% with effect from April 1, 2015.2020. AGL has also registered in the U.K. to report its value added tax (“VAT”)(VAT) liability. The current rate of VAT is 20%.

Assured Guaranty does not expect that becoming U.K. tax resident will result in any material change in the group’s overall current tax charge. Assured Guaranty expects that theThe dividends AGL receives from its direct subsidiaries willshould be exempt from U.K. corporation tax due to the exemption in section 931D of the U.K. Corporation Tax Act 2009. In addition, any dividends paid by AGL to its shareholders should not be subject to any withholding tax in the U.K. The U.K. government implemented a new tax regime for “controlled foreign companies” ("CFC regime") effective January 1, 2013, stating an intention to target more accurately profits that should be subject to U.K. taxation and to improve the attractiveness of the U.K. as a location for a holding company of a multinational group. The non-U.K. resident subsidiaries intend to operate in such a manner that their profits are outside the scope of the CFC regime charge.charge under the "controlled foreign companies" (CFC) regime. Accordingly, Assured Guaranty does not expect any profits of non-U.K. resident members of the group to be attributed to AGL and taxed in the U.K. under the CFC regime and has obtained clearance from HMRC confirming this on the basis of current facts and intentions.

Taxation of Shareholders

Bermuda Taxation

Currently, there is no Bermuda capital gains tax, or withholding or other tax payable on principal, interest or dividends paid to the holders of the AGL common shares.

United States Taxation

This discussion is based upon the Code, the regulations promulgated thereunder and any relevant administrative rulings or pronouncements or judicial decisions, all as in effect on the date hereof and as currently interpreted, and does not

take into account possible changes in such tax laws or interpretations thereof, which may apply retroactively. This discussion does not include any description of the tax laws of any state or local governments within the U.S. or any foreign government.

The following summary sets forth the material U.S. federal income tax considerations related to the purchase, ownership and disposition of AGL's shares. Unless otherwise stated, this summary deals only with holders that are U.S. Persons (as defined below) who purchase and hold their shares and who hold their shares as capital assets within the meaning of section 1221 of the Code. The following discussion is only a discussion of the material U.S. federal income tax matters as described herein and does not purport to address all of the U.S. federal income tax consequences that may be relevant to a particular shareholder in light of such shareholder's specific circumstances. For example, special rules apply to certain shareholders, such as partnerships, insurance companies, regulated investment companies, real estate investment trusts, financial asset securitization investment trusts, dealers or traders in securities, tax exempt organizations, expatriates, persons that do not hold their securities in the U.S. dollar, persons who are considered with respect to AGL or any of its foreign subsidiaries as "United States shareholders" for purposes of the controlled foreign corporation ("CFC")(CFC) rules of the Code (generally, a U.S. Person, as defined below, who owns or is deemed to own 10% or more of the total combined voting power of all classes of AGL or the stock of any of AGL's foreign subsidiaries entitled to vote (i.e., 10% U.S. Shareholders)), or persons who hold the common shares as part of a hedging or conversion transaction or as part of a short-sale or straddle. Any such shareholder should consult their tax advisor.

If a partnership holds AGL's shares, the tax treatment of the partners will generally depend on the status of the partner and the activities of the partnership. Partners of a partnership owning AGL's shares should consult their tax advisers.

For purposes of this discussion, the term "U.S. Person" means: (i) a citizen or resident of the U.S., (ii) a partnership or corporation, created or organized in or under the laws of the U.S., or organized under any political subdivision thereof, (iii) an

34


estate the income of which is subject to U.S. federal income taxation regardless of its source, (iv) a trust if either (x) a court within the U.S. is able to exercise primary supervision over the administration of such trust and one or more U.S. Persons have the authority to control all substantial decisions of such trust or (y) the trust has a valid election in effect to be treated as a U.S. Person for U.S. federal income tax purposes or (v) any other person or entity that is treated for U.S. federal income tax purposes as if it were one of the foregoing.

Taxation of Distributions.    Subject to the discussions below relating to the potential application of the CFC, related person insurance income ("RPII")(RPII) and passive foreign investment company ("PFIC")(PFIC) rules, cash distributions, if any, made with respect to AGL's shares will constitute dividends for U.S. federal income tax purposes to the extent paid out of current or accumulated earnings and profits of AGL (as computed using U.S. tax principles). Dividends paid by AGL to corporate shareholders will not be eligible for the dividends received deduction. To the extent such distributions exceed AGL's earnings and profits, they will be treated first as a return of the shareholder's basis in the common shares to the extent thereof, and then as gain from the sale of a capital asset.

AGL believes dividends paid by AGL on its common shares to non-corporate holders will be eligible for reduced rates of tax at the rates applicable to long-term capital gains as "qualified dividend income," provided that AGL is not a PFIC and certain other requirements, including stock holding period requirements, are satisfied.

Classification of AGL or its Foreign Subsidiaries as a Controlled Foreign Corporation.    Each 10% U.S. Shareholder (as defined below) of a foreign corporation that is a CFC for an uninterrupted period of 30 days or more during a taxable year, and who owns shares in the foreign corporation, directly or indirectly through foreign entities, on the last day of the foreign corporation's taxable year onin which it is a CFC, must include in its gross income for U.S. federal income tax purposes its pro rata share of the CFC's "subpart F income," even if the subpart F income is not distributed. "Subpart F income" of a foreign insurance corporation typically includes foreign personal holding company income (such as interest, dividends and other types of passive income), as well as insurance and reinsurance income (including underwriting and investment income). A foreign corporation is considered a CFC if 10% U.S. Shareholders own (directly, indirectly through foreign entities or by attribution by application of the constructive ownership rules of section 958(b) of the Code (i.e., "constructively")constructively)) more than 50% of the total combined voting power of all classes of voting stock of such foreign corporation, or more than 50% of the total value of all stock of such corporation on any day during the taxable year of such corporation. For purposes of taking into account insurance income, a CFC also includes a foreign insurance company in which more than 25% of the total combined voting power of all classes of stock (or more than 25% of the total value of the stock) is owned by 10% U.S. Shareholders, on any day during the taxable year of such corporation. A "10% U.S. Shareholder" is a U.S. Person who owns (directly, indirectly through foreign entities or constructively) at least 10% of the total combined voting power of all classes of stock entitled to vote of the foreign corporation. AGL believes that because of the dispersion of AGL's share ownership, provisions in AGL's organizational documents that limit voting power (these provisions are described in "Description of Share Capital") and other factors, no U.S. Person who owns shares of AGL directly or indirectly through one or more foreign entities should be treated as owning (directly, indirectly through foreign entities, or constructively), 10% or more of the total voting power of all classes of shares of

AGL or any of its foreign subsidiaries. It is possible, however, that the Internal Revenue Service ("IRS")(IRS) could challenge the effectiveness of these provisions and that a court could sustain such a challenge. In addition, the direct and indirect subsidiaries of AGUS are characterized as CFCs and any subpart F income generated will be included in the gross income of the applicable domestic subsidiaries in the AGL group.

The RPII CFC Provisions.    The following discussion generally is applicable only if the RPII of AG Re or any other foreign insurance subsidiary that has not made an election under section 953(d) of the Code to be treated as a U.S. corporation for all U.S. federal tax purposes or are CFCs owned directly or indirectly by AGUS (each a "Foreign Insurance Subsidiary" or collectively, with AG Re, the "Foreign Insurance Subsidiaries") determined on a gross basis, is 20% or more of the Foreign Insurance Subsidiary's gross insurance income for the taxable year and the 20% Ownership Exception (as defined below) is not met. The following discussion generally would not apply for any taxable year in which the Foreign Insurance Subsidiary's gross RPII falls below the 20% threshold or the 20% Ownership Exception is met. Although the Company cannot be certain, it believes that each Foreign Insurance Subsidiary has been, in prior years of operations, and will be, for the foreseeable future, either below the 20% threshold or in compliance with the requirements of 20% Ownership Exception for each tax year.

RPII is any "insurance income" (as defined below) attributable to policies of insurance or reinsurance with respect to which the person (directly or indirectly) insured is a "RPII shareholder" (as defined below) or a "related person" (as defined below) to such RPII shareholder. In general, and subject to certain limitations, "insurance income" is income (including premium and investment income) attributable to the issuing of any insurance or reinsurance contract which would be taxed under the portions of the Code relating to insurance companies if the income were the income of a domestic insurance company. For purposes of inclusion of the RPII of a Foreign Insurance Subsidiary in the income of RPII shareholders, unless an exception applies, the term "RPII shareholder" means any U.S. Person who owns (directly or indirectly through foreign

35


entities) any amount of AGL's common shares. Generally, the term "related person" for this purpose means someone who controls or is controlled by the RPII shareholder or someone who is controlled by the same person or persons which control the RPII shareholder. Control is measured by either more than 50% in value or more than 50% in voting power of stock applying certain constructive ownership principles. A Foreign Insurance Subsidiary will be treated as a CFC under the RPII provisions if RPII shareholders are treated as owning (directly, indirectly through foreign entities or constructively) 25% or more of the shares of AGL by vote or value.

RPII Exceptions.    The special RPII rules do not apply if (i) at all times during the taxable year less than 20% of the voting power and less than 20% of the value of the stock of AGL (the "20%20% Ownership Exception")Exception) is owned (directly or indirectly through entities) by persons who are (directly or indirectly) insured under any policy of insurance or reinsurance issued by a Foreign Insurance Subsidiary or related persons to any such person, (ii) RPII, determined on a gross basis, is less than 20% of a Foreign Insurance Subsidiary's gross insurance income for the taxable year (the "20%20% Gross Income Exception), (iii) a Foreign Insurance Subsidiary elects to be taxed on its RPII as if the RPII were effectively connected with the conduct of a U.S. trade or business, and to waive all treaty benefits with respect to RPII and meet certain other requirements or (iv) a Foreign Insurance Subsidiary elects to be treated as a U.S. corporation and waive all treaty benefits and meet certain other requirements. The Foreign Insurance Subsidiaries do not intend to make either of these elections. Where none of these exceptions applies, each U.S. Person owning or treated as owning any shares in AGL (and therefore, indirectly, in a Foreign Insurance Subsidiary) on the last day of AGL's taxable year will be required to include in its gross income for U.S. federal income tax purposes its share of the RPII for the portion of the taxable year during which a Foreign Insurance Subsidiary was a CFC under the RPII provisions, determined as if all such RPII were distributed proportionately only to such U.S. Persons at that date, but limited by each such U.S. Person's share of a Foreign Insurance Subsidiary's current-year earnings and profits as reduced by the U.S. Person's share, if any, of certain prior-year deficits in earnings and profits. The Foreign Insurance Subsidiaries intend to operate in a manner that is intended to ensure that each qualifies for either the 20% Gross Income Exception or 20% Ownership Exception.

Computation of RPII.    For any year in which a Foreign Insurance Subsidiary does not meet the 20% Ownership Exception or the 20% Gross Income Exception, AGL may also seek information from its shareholders as to whether beneficial owners of shares at the end of the year are U.S. Persons so that the RPII may be determined and apportioned among such persons; to the extent AGL is unable to determine whether a beneficial owner of shares is a U.S. Person, AGL may assume that such owner is not a U.S. Person, thereby increasing the per share RPII amount for all known RPII shareholders. The amount of RPII includable in the income of a RPII shareholder is based upon the net RPII income for the year after deducting related expenses such as losses, loss reserves and operating expenses. If a Foreign Insurance Subsidiary meets the 20% Ownership Exception or the 20% Gross Income Exception, RPII shareholders will not be required to include RPII in their taxable income.

Apportionment of RPII to U.S. Holders.    Every RPII shareholder who owns shares on the last day of any taxable year of AGL in which a Foreign Insurance Subsidiary does not meet the 20% Ownership Exception or the 20% Gross Income Exception should expect that for such year it will be required to include in gross income its share of a Foreign Insurance

Subsidiary's RPII for the portion of the taxable year during which the Foreign Insurance Subsidiary was a CFC under the RPII provisions, whether or not distributed, even though it may not have owned the shares throughout such period. A RPII shareholder who owns shares during such taxable year but not on the last day of the taxable year is not required to include in gross income any part of the Foreign Insurance Subsidiary's RPII.

Basis Adjustments.    An RPII shareholder's tax basis in its common shares will be increased by the amount of any RPII the shareholder includes in income. The RPII shareholder may exclude from income the amount of any distributions by AGL out of previously taxed RPII income. The RPII shareholder's tax basis in its common shares will be reduced by the amount of such distributions that are excluded from income.

Uncertainty as to Application of RPII.    The RPII provisions are complex and have never been interpreted by the courts or the Treasury Department in final regulations; regulations interpreting the RPII provisions of the Code exist only in proposed form. It is not certain whether these regulations will be adopted in their proposed form or what changes or clarifications might ultimately be made thereto or whether any such changes, as well as any interpretation or application of RPII by the IRS, the courts or otherwise, might have retroactive effect. These provisions include the grant of authority to the Treasury Department to prescribe "such regulations as may be necessary to carry out the purpose of this subsection including regulations preventing the avoidance of this subsection through cross insurance arrangements or otherwise." Accordingly, the meaning of the RPII provisions and the application thereof to the Foreign Insurance Subsidiaries is uncertain. In addition, the Company cannot be certain that the amount of RPII or the amounts of the RPII inclusions for any particular RPII shareholder, if any, will not be subject to adjustment based upon subsequent IRS examination. Any prospective investor which does business with a Foreign Insurance Subsidiary and is considering an investment in common shares should consult his tax advisor as to the effects of these uncertainties.

36



Information Reporting.    Under certain circumstances, U.S. Persons owning shares (directly, indirectly or constructively) in a foreign corporation are required to file IRS Form 5471 with their U.S. federal income tax returns. Generally, information reporting on IRS Form 5471 is required by (i) a person who is treated as a RPII shareholder, (ii) a 10% U.S. Shareholder of a foreign corporation that is a CFC for an uninterrupted period of 30 days or more during any tax year of the foreign corporation and who owned the stock on the last day of that year; and (iii) under certain circumstances, a U.S. Person who acquires stock in a foreign corporation and as a result thereof owns 10% or more of the voting power or value of such foreign corporation, whether or not such foreign corporation is a CFC. For any taxable year in which AGL determines that the 20% Gross Income Exception and the 20% Ownership Exception does not apply, AGL will provide to all U.S. Persons registered as shareholders of its shares a completed IRS Form 5471 or the relevant information necessary to complete the form. Failure to file IRS Form 5471 may result in penalties. In addition, U.S. shareholders should consult their tax advisors with respect to other information reporting requirements that may be applicable to them.

For taxable years beginning after March 18, 2010, the Code requires thatU.S. Persons holding our shares should consider their possible obligation to file FINCEN Form 114, Foreign Bank and Financial Accounts Report, with respect to their shares. Additionally, such U.S. and non-U.S. persons should consider their possible obligations to annually report certain information with respect to us with their U.S. federal income tax returns. Shareholders should consult their tax advisors with respect to these or any individual owning an interest in “specified foreign financial assets,” including an interest in a foreign entity (such as AGL) that is not held in an account maintained by a financial institution, the value of which in the aggregate exceeds certain thresholds, attach IRS Form 8938 to his or her tax return for the year that provides detailed disclosure of such assets. Penalties may be assessed for failure to comply. Future guidance is expected to provide that certain domestic entities would also be subject to thisother reporting requirement in the future.which may apply with respect to their ownership of our shares.

Tax-Exempt Shareholders.    Tax-exempt entities will be required to treat certain subpart F insurance income, including RPII, that is includibleincludable in income by the tax-exempt entity as unrelated business taxable income. Prospective investors that are tax exempt entities are urged to consult their tax advisors as to the potential impact of the unrelated business taxable income provisions of the Code. A tax-exempt organization that is treated as a 10% U.S. Shareholder or a RPII Shareholder also must file IRS Form 5471 in certain circumstances.

Dispositions of AGL's Shares.    Subject to the discussions below relating to the potential application of the Code section 1248 and PFIC rules, holders of shares generally should recognize capital gain or loss for U.S. federal income tax purposes on the sale, exchange or other disposition of shares in the same manner as on the sale, exchange or other disposition of any other shares held as capital assets. If the holding period for these shares exceeds one year, any gain will be subject to tax at a current maximum marginal tax rate of 20% for individuals and 35% for corporations. Moreover, gain, if any, generally will be a U.S. source gain and generally will constitute "passive income" for foreign tax credit limitation purposes.

Code section 1248 provides that if a U.S. Person sells or exchanges stock in a foreign corporation and such person owned, directly, indirectly through foreign entities or constructively, 10% or more of the voting power of the corporation at any time during the five-year period ending on the date of disposition when the corporation was a CFC, any gain from the sale or exchange of the shares will be treated as a dividend to the extent of the CFC's earnings and profits (determined under U.S. federal income tax principles) during the period that the shareholder held the shares and while the corporation was a CFC (with

certain adjustments). The Company believes that because of the dispersion of AGL's share ownership, provisions in AGL's organizational documents that limit voting power and other factors that no U.S. shareholder of AGL should be treated as owning (directly, indirectly through foreign entities or constructively) 10% of more of the total voting power of AGL; to the extent this is the case this application of Code Section 1248 under the regular CFC rules should not apply to dispositions of AGL's shares. It is possible, however, that the IRS could challenge the effectiveness of these provisions and that a court could sustain such a challenge. A 10% U.S. Shareholder may in certain circumstances be required to report a disposition of shares of a CFC by attaching IRS Form 5471 to the U.S. federal income tax or information return that it would normally file for the taxable year in which the disposition occurs. In the event this is determined necessary, AGL will provide a completed IRS Form 5471 or the relevant information necessary to complete the Form. Code section 1248 in conjunction with the RPII rules also applies to the sale or exchange of shares in a foreign corporation if the foreign corporation would be treated as a CFC for RPII purposes regardless of whether the shareholder is a 10% U.S. Shareholder or whether the 20% Ownership Exception or 20% Gross Income Exception applies. Existing proposed regulations do not address whether Code section 1248 would apply if a foreign corporation is not a CFC but the foreign corporation has a subsidiary that is a CFC and that would be taxed as an insurance company if it were a domestic corporation. The Company believes, however, that this application of Code section 1248 under the RPII rules should not apply to dispositions of AGL's shares because AGL will not be directly engaged in the insurance business. The Company cannot be certain, however, that the IRS will not interpret the proposed regulations in a contrary manner or that the Treasury Department will not amend the proposed regulations to provide that these rules will apply to dispositions of common shares. Prospective investors should consult their tax advisors regarding the effects of these rules on a disposition of common shares.


37


U.S. shareholders of AGL will not be subject to any additional U.S. taxes, including withholding tax, as a result of AGL becoming U.K. tax resident.

Passive Foreign Investment Companies.    In general, a foreign corporation will be a PFIC during a given year if (i) 75% or more of its gross income constitutes "passive income" (the "75% test")75% test) or (ii) 50% or more of its assets produce passive income (the "50% test")50% test).

If AGL were characterized as a PFIC during a given year, each U.S. Person holding AGL's shares would be subject to a penalty tax at the time of the sale at a gain of, or receipt of an "excess distribution" with respect to, their shares, unless such person (i) is a 10% U.S. Shareholder and AGL is a CFC or (ii) made a "qualified electing fund election" or "mark-to-market" election. It is uncertain that AGL would be able to provide its shareholders with the information necessary for a U.S. Person to make a qualified electing fund election. In addition, if AGL were considered a PFIC, upon the death of any U.S. individual owning common shares, such individual's heirs or estate would not be entitled to a "step-up" in the basis of the common shares that might otherwise be available under U.S. federal income tax laws. In general, a shareholder receives an "excess distribution" if the amount of the distribution is more than 125% of the average distribution with respect to the common shares during the three preceding taxable years (or shorter period during which the taxpayer held common shares). In general, the penalty tax is equivalent to an interest charge on taxes that are deemed due during the period the shareholder owned the common shares, computed by assuming that the excess distribution or gain (in the case of a sale) with respect to the common shares was taken in equal portion at the highest applicable tax rate on ordinary income throughout the shareholder's period of ownership. The interest charge is equal to the applicable rate imposed on underpayments of U.S. federal income tax for such period. In addition, a distribution paid by AGL to U.S. shareholders that is characterized as a dividend and is not characterized as an excess distribution would not be eligible for reduced rates of tax as qualified dividend income. A U.S. Person that is a shareholder in a PFIC may also be subject to additional information reporting requirements, including the annual filing of IRS Form 8621.

For the above purposes, passive income generally includes interest, dividends, annuities and other investment income. The PFIC rules provide that income "derived in the active conduct of an insurance business by a corporation which is predominantly engaged in an insurance business... is not treated as passive income." The PFIC provisions also contain a look-through rule under which a foreign corporation shall be treated as if it "received directly its proportionate share of the income..." and as if it "held its proportionate share of the assets..." of any other corporation in which it owns at least 25% of the value of the stock.

The insurance income exception is intended to ensure that income derived by a bona fide insurance company is not treated as passive income, except to the extent such income is attributable to financial reserves in excess of the reasonable needs of the insurance business. The Company expects, for purposes of the PFIC rules, that each of AGL's insurance subsidiaries will be predominantly engaged in an insurance business and is unlikely to have financial reserves in excess of the reasonable needs of its insurance business in each year of operations. Accordingly, none of the income or assets of AGL's insurance subsidiaries should be treated as passive. Additionally, the Company expects that in each year of operations the passive income and assets of AGL's non-insurance subsidiaries will not exceed the 75% test or 50% test amounts in each year of operations with respect to the overall income and assets of AGL and its subsidiaries. Under the look-through rule AGL should be deemed to own its proportionate share of the assets and to have received its proportionate share of the income of its direct and indirect subsidiaries for purposes of the 75% test and the 50% test. As a result, the Company believes that AGL was

not and should not be treated as a PFIC. The Company cannot be certain that the IRS will not successfully challenge this position, however, as there are currently no final or temporary regulations regarding the application of the PFIC provisions to an insurance company. The IRS recently issued proposed regulations intended to clarify the application of the PFIC provisions to an insurance company. These proposed regulations provide that a non-U.S. insurance company may only qualify for an exception to the PFIC rules if, among other things, the non-U.S. insurance company’s officers and newemployees perform its substantial managerial and operational activities.  This proposed regulation will not be effective until adopted in final form. Because of the legal uncertainties relating to how the proposed regulations or pronouncements interpreting or clarifying these ruleswill be interpreted and the form in which such regulations may be forthcoming,finalized, or whether any legislation will be proposed to limit the insurance company exception, the Company cannot predict what impact, if any, such guidance or legislation would have on an investor that the IRS will not successfully challenge this position.is subject to U.S. federal income tax. Prospective investors should consult their tax advisor as to the effects of the PFIC rules.

Foreign tax credit.    If U.S. Persons own a majority of AGL's common shares, only a portion of the current income inclusions, if any, under the CFC, RPII and PFIC rules and of dividends paid by AGL (including any gain from the sale of common shares that is treated as a dividend under section 1248 of the Code) will be treated as foreign source income for purposes of computing a shareholder's U.S. foreign tax credit limitations. The Company will consider providing shareholders with information regarding the portion of such amounts constituting foreign source income to the extent such information is reasonably available. It is also likely that substantially all of the "subpart F income," RPII and dividends that are foreign source income will constitute either "passive" or "general" income. Thus, it may not be possible for most shareholders to utilize excess foreign tax credits to reduce U.S. tax on such income.

Information Reporting and Backup Withholding on Distributions and Disposition Proceeds.    Information returns may be filed with the IRS in connection with distributions on AGL's common shares and the proceeds from a sale or other disposition of AGL's common shares unless the holder of AGL's common shares establishes an exemption from the information reporting rules. A holder of common shares that does not establish such an exemption may be subject to U.S. backup withholding tax on these payments if the holder is not a corporation or non-U.S. Person or fails to provide its taxpayer

38


identification number or otherwise comply with the backup withholding rules. The amount of any backup withholding from a payment to a U.S. Person will be allowed as a credit against the U.S. Person's U.S. federal income tax liability and may entitle the U.S. Person to a refund, provided that the required information is furnished to the IRS.

Changes in U.S. Federal Income Tax Law Could Materially Adversely Affect AGL or AGL's Shareholders.Legislation has been introduced from time to time in the U.S. Congress intended to eliminate certain perceived tax advantages of companies (including insurance companies) that have legal domiciles outside the U.S. but have certain U.S. connections. It is possible that legislation could be introduced in and enacted by the current Congress or future Congress that could have an adverse impact on AGL or AGL's shareholders. For example, legislation has been introduced in Congress to limit the deductibility of reinsurance premiums paid by U.S. companies to foreign affiliates. It is possible that this or similarFurther, legislation couldbased on the Tax Reform Task-Force Blueprint dated June 24, 2016, which recommends moving to a cash flow consumption-based tax system and provides for border adjustments taxing imports may be introduced in and enacted by the current Congress or future Congresses that could have an adverseand its impact on AGL or AGL's shareholders.the insurance industry may adversely impact the results of our operations.

Additionally, tax laws and interpretations regarding whether a company is engaged in a U.S. trade or business or whether a company is a CFC or a PFIC or has RPII are subject to change, possibly on a retroactive basis. There are currently noonly recently proposed regulations regarding the application of the PFIC rules to an insurance company. Additionally, the regulations regarding RPII are stillhave been in proposed form.form since 1991. New regulations or pronouncements interpreting or clarifying such rules may be forthcoming. The Company cannot be certain if, when or in what form such regulations or pronouncements may be provided and whether such guidance will have a retroactive effect.

United Kingdom

The following discussion is intended to be only a general guide to certain U.K. tax consequences of holding AGL common shares, under current law and the current practice of HMRC, either of which is subject to change at any time, possibly with retrospective effect. Except where otherwise stated, this discussion applies only to shareholders who are not (and have not recently been) resident or (in the case of individuals) domiciled for tax purposes in the U.K., who hold their AGL common shares as an investment and who are the absolute beneficial owners of their common shares. This discussion may not apply to certain shareholders, such as dealers in securities, life insurance companies, collective investment schemes, shareholders who are exempt from tax and shareholders who have (or are deemed to have) acquired their shares by virtue of an office or employment. Such shareholders may be subject to special rules.


The following statements do not purport to be a comprehensive description of all the U.K. considerations that may be relevant to any particular shareholder. Any person who is in any doubt as to their tax position should consult an appropriate professional tax adviser.

AGL's Tax Residency. AGL is not incorporated in the U.K., but effective November 6, 2013, the AGL Board of Directors currently intendsmanages its affairs with the intent to manage the affairs of AGL in such a way as to establish and maintain its status as a company that is tax resident in the U.K.

Dividends. Under current U.K. tax law, AGL is not required to withhold tax at source from dividends paid to the holders of the AGL common shares.

Capital gains. U.K. tax is not normally charged on any capital gains realized by non-U.K. shareholders in AGL unless, in the case of a corporate shareholder, at or before the time the gain accrues, the shareholding is used in or for the purposes of a trade carried on by the non-resident shareholder through a permanent establishment in the U.K. or for the purposes of that permanent establishment. Similarly, an individual shareholder who carries on a trade, profession or vocation in the U.K. through a branch or agency may be liable for U.K. tax on the gain if such shareholder disposes of shares that are, or have been, used, held or acquired for the purposes of such trade, profession or vocation or for the purposes of such branch or agency. This treatment applies regardless of the U.K. tax residence status of AGL.

Stamp Taxes. On the basis that AGL does not currently intend to maintain a share register in the U.K., there should be no U.K. stamp duty reserve tax on a purchase of common shares in AGL. A conveyance or transfer on sale of common shares in AGL will not be subject to U.K. stamp duty, provided that the instrument of transfer is not executed in the U.K. and does not relate to any property situate,situated, or any matter or thing done, or to be done, in the U.K.

Description of Share Capital

The following summary of AGL's share capital is qualified in its entirety by the provisions of Bermuda law, AGL's memorandum of association and its Bye-Laws, copies of which are incorporated by reference as exhibits to this Annual Report on Form 10-K.


39


AGL's authorized share capital of $5,000,000 is divided into 500,000,000 shares, par value U.S. $0.01 per share, of which 182,306,886124,958,756 common shares were issued and outstanding as of February 21, 2014.2017. Except as described below, AGL's common shares have no pre-emptive rights or other rights to subscribe for additional common shares, no rights of redemption, conversion or exchange and no sinking fund rights. In the event of liquidation, dissolution or winding-up, the holders of AGL's common shares are entitled to share equally, in proportion to the number of common shares held by such holder, in AGL's assets, if any remain after the payment of all AGL's debts and liabilities and the liquidation preference of any outstanding preferred shares. Under certain circumstances, AGL has the right to purchase all or a portion of the shares held by a shareholder. See "—Acquisition of Common Shares by AGL" below.

Voting Rights and Adjustments

In general, and except as provided below, shareholders have one vote for each common share held by them and are entitled to vote with respect to their fully paid shares at all meetings of shareholders. However, if, and so long as, the common shares (and other of AGL's shares) of a shareholder are treated as "controlled shares" (as determined pursuant to section 958 of the Code) of any U.S. Person and such controlled shares constitute 9.5% or more of the votes conferred by AGL's issued and outstanding shares, the voting rights with respect to the controlled shares owned by such U.S. Person shall be limited, in the aggregate, to a voting power of less than 9.5% of the voting power of all issued and outstanding shares, under a formula specified in AGL's Bye-laws. The formula is applied repeatedly until there is no U.S. Person whose controlled shares constitute 9.5% or more of the voting power of all issued and outstanding shares and who generally would be required to recognize income with respect to AGL under the Code if AGL were a controlled foreign corporationCFC as defined in the Code and if the ownership threshold under the Code were 9.5% (as defined in AGL's Bye-Laws as a "9.5%9.5% U.S. Shareholder")Shareholder). In addition, AGL's Board of Directors may determine that shares held carry different voting rights when it deems it appropriate to do so to (i) avoid the existence of any 9.5% U.S. Shareholder; and (ii) avoid adverse tax, legal or regulatory consequences to AGL or any of its subsidiaries or any direct or indirect holder of shares or its affiliates. "Controlled shares" includes, among other things, all shares of AGL that such U.S. Person is deemed to own directly, indirectly or constructively (within the meaning of section 958 of the Code). Further, these provisions do not apply in the event one shareholder owns greater than 75% of the voting power of all issued and outstanding shares.

Under these provisions, certain shareholders may have their voting rights limited to less than one vote per share, while other shareholders may have voting rights in excess of one vote per share. Moreover, these provisions could have the effect of

reducing the votes of certain shareholders who would not otherwise be subject to the 9.5% limitation by virtue of their direct share ownership. AGL's Bye-laws provide that it will use its best efforts to notify shareholders of their voting interests prior to any vote to be taken by them.

AGL's Board of Directors is authorized to require any shareholder to provide information for purposes of determining whether any holder's voting rights are to be adjusted, which may be information on beneficial share ownership, the names of persons having beneficial ownership of the shareholder's shares, relationships with other shareholders or any other facts AGL's Board of Directors may deem relevant. If any holder fails to respond to this request or submits incomplete or inaccurate information, AGL's Board of Directors may eliminate the shareholder's voting rights. All information provided by the shareholder will be treated by AGL as confidential information and shall be used by AGL solely for the purpose of establishing whether any 9.5% U.S. Shareholder exists and applying the adjustments to voting power (except as otherwise required by applicable law or regulation).

Restrictions on Transfer of Common Shares

AGL's Board of Directors may decline to register a transfer of any common shares under certain circumstances, including if they have reason to believe that any adverse tax, regulatory or legal consequences to the Company, any of its subsidiaries or any of its shareholders or indirect holders of shares or its Affiliates may occur as a result of such transfer (other than such as AGL's Board of Directors considers de minimis). Transfers must be by instrument unless otherwise permitted by the Companies Act.

The restrictions on transfer and voting restrictions described above may have the effect of delaying, deferring or preventing a change in control of Assured Guaranty.

Acquisition of Common Shares by AGL

Under AGL's Bye-Laws and subject to Bermuda law, if AGL's Board of Directors determines that any ownership of AGL's shares may result in adverse tax, legal or regulatory consequences to AGL, any of AGL's subsidiaries or any of AGL's shareholders or indirect holders of shares or its Affiliates (other than such as AGL's Board of Directors considers de minimis),

40


AGL has the option, but not the obligation, to require such shareholder to sell to AGL or to a third party to whom AGL assigns the repurchase right the minimum number of common shares necessary to avoid or cure any such adverse consequences at a price determined in the discretion of the Board of Directors to represent the shares' fair market value (as defined in AGL's Bye-Laws).

Other Provisions of AGL's Bye-Laws

AGL's Board of Directors and Corporate Action

AGL's Bye-Laws provide that AGL's Board of Directors shall consist of not less than three and not more than 21 directors, the exact number as determined by the Board of Directors.Board. AGL's Board of Directors consists of eleventen persons who are elected for annual terms.

Shareholders may only remove a director for cause (as defined in AGL's Bye-Laws) at a general meeting, provided that the notice of any such meeting convened for the purpose of removing a director shall contain a statement of the intention to do so and shall be provided to that director at least two weeks before the meeting. Vacancies on the Board of Directors can be filled by the Board of Directors if the vacancy occurs in those events set out in AGL's Bye-Laws as a result of death, disability, disqualification or resignation of a director, or from an increase in the size of the Board of Directors.Board.

Generally under AGL's Bye-Laws, the affirmative votes of a majority of the votes cast at any meeting at which a quorum is present is required to authorize a resolution put to vote at a meeting of the Board, of Directors, including one relating to a merger, acquisition or business combination. Corporate action may also be taken by a unanimous written resolution of the Board of Directors without a meeting. A quorum shall be at least one-half of directors then in office present in person or represented by a duly authorized representative, provided that at least two directors are present in person.

Shareholder Action

At the commencement of any general meeting, two or more persons present in person and representing, in person or by proxy, more than 50% of the issued and outstanding shares entitled to vote at the meeting shall constitute a quorum for the transaction of business. In general, any questions proposed for the consideration of the shareholders at any general meeting shall be decided by the affirmative votes of a majority of the votes cast in accordance with the Bye-Laws.

The Bye-Laws contain advance notice requirements for shareholder proposals and nominations for directors, including when proposals and nominations must be received and the information to be included.

Amendment

The Bye-Laws may be amended only by a resolution adopted by the Board of Directors and by resolution of the shareholders.

Voting of Non-U.S. Subsidiary Shares

If AGL is required or entitled to vote at a general meeting of any of AG Re, AGFOL or any other of its directly held non-U.S. subsidiaries, AGL's Board of Directors shall refer the subject matter of the vote to AGL's shareholders and seek direction from such shareholders as to how they should vote on the resolution proposed by the non-U.S. subsidiary. AGL's Board of Directors in its discretion shall require substantially similar provisions are or will be contained in the bye-laws (or equivalent governing documents) of any direct or indirect non-U.S. subsidiaries other than U.K. and AGRO.

Employees

As of December 31, 2013,2016, the Company had 326approximately 300 employees. None of the Company's employees are subject to collective bargaining agreements. The Company believes that employee relations are satisfactory.


41


Available Information

The Company maintains an Internet web site at www.assuredguaranty.com. The Company makes available, free of charge, on its web site (under assuredguaranty.com/sec-filings) the Company's annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13 (a) or 15 (d) of the Exchange Act as soon as reasonably practicable after the Company files such material with, or furnishes it to, the SEC. The Company also makes available, free of charge, through its web site (under assuredguaranty.com/governance) links to the Company's Corporate Governance Guidelines, its Code of Conduct, AGL's Bye-Laws and the charters for its Board committees.

The Company routinely posts important information for investors on its web site (under assuredguaranty.com/company-statements and, more generally, under the Investor Information and Businesses pages). The Company uses this web site as a means of disclosing material information and for complying with its disclosure obligations under SEC Regulation FD (Fair Disclosure). Accordingly, investors should monitor the Company Statements, Investor Information and Businesses portions of the Company's web site, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this report.


42


ITEM 1A.RISK FACTORS

You should carefully consider the following information, together with the information contained in AGL's other filings with the SEC. The risks and uncertainties discussed below are not the only ones the Company faces. However, these are the risks that the Company's management believes are material. The Company may face additional risks or uncertainties that are not presently known to the Company or that management currently deems immaterial, and such risks or uncertainties also may impair its business or results of operations. The risks discussed below could result in a significant or material adverse effect on the Company's financial condition, results of operations, liquidity or business prospects.

Risks Related to the Company's Expected Losses

Estimates of expected losses are subject to uncertainties and may not be adequate to cover potential paid claims.

The financial guaranties issued by the Company's insurance subsidiaries insure the credit performance of the guaranteed obligations over an extended period of time, in some cases over 30 years, and in most circumstances, the Company has no right to cancel such financial guaranties. As a result, the Company's estimate of ultimate losses on a policy is subject to significant uncertainty over the life of the insured transaction. Credit performance can be adversely affected by economic, fiscal and financial market variability over the long duration of most contracts. If the Company's actual losses exceed its current estimate, this may result in adverse effects on the Company's financial condition, results of operations, liquidity, business prospects, financial strength ratings and ability to raise additional capital.

In addition, if the Company is required to make claim payments, even if it is reimbursed in full over time and does not experience ultimate loss on a particular policy, such claim payments would reduce the Company's invested assets and result in reduced liquidity and net investment income. If the amount of claim payments is significant, the Company's ability to make other claim payments and its financial condition, financial strength ratings and business prospects could be adversely affected.

The Company has exposure to infrastructure transactions with refinancing risk as to which the Company may need to make claim payments that it did not anticipate paying when the policies were issued. Although the Company may not experience ultimate loss on a particular transaction, the aggregate amount of the claim payments may be substantial and reimbursement may not occur for an extended time, if at all. As of December 31, 2013, the Company's insured exposure to such transactions was approximately $3.0 billion. The transactions generally involve long-term infrastructure projects that were financed by bonds that mature prior to the expiration of the project concession. The Company expected the cash flows from these projects to be sufficient to repay all of the debt over the life of the project concession, but also expected the debt to be refinanced in the market at or prior to its maturity. Due to market conditions, the Company may have to pay a claim when the debt matures, and then recover its payment from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such payments. However, the recovery of the payments is uncertain and may take a long time, ranging from 10 to 35 years, depending on the transaction and the performance of the underlying collateral. For the Company's two largest transactions with significant refinancing risk, assuming no refinancing, the Company estimates, based on certain performance assumptions, that total claims could be $1.8 billion on a gross basis; such claims would be payable from 2017 through 2022.

The determination of expected loss is an inherently subjective process involving numerous estimates, assumptions and judgments by management, using both internal and external data sources with regard to frequency, severity of loss, economic projections, governmental actions, negotiations and other factors that affect credit performance. The Company does not use traditional actuarial approaches to determine its estimates of expected losses. Actual losses will ultimately depend on future events or transaction performance. As a result, the Company's current estimates of probable and estimable losses may not reflect the Company's future ultimate claims paid.

Certain sectors and large risks within the Company's insured portfolio have experienced losses farcredit deterioration in excess of the Company’s initial expectations, which has led or may lead to losses in excess of the Company’s initial expectations. The Company's loss experience, particularly in respect of its insured RMBS transactions, demonstrated the limited value of historical loss data in predicting future losses.  The Company's expected loss models take into account current and expected future trends, in loss severities, which for RMBS transactions, contemplate the impact of current and probable foreclosure liquidation expectations, default rates, prepayment speeds,developments in the impactperformance of governmental economic and consumer stimulation programs and other factors impacting the transactional cash flows and ultimately losses.credit.  These factors, which are integral elements of the Company's reserve estimation methodology, are updated on a quarterly basis based on current information.  Because such information changes, sometimes materially, from quarter to quarter, the Company’s projection of losses may also change materially.  Since the financial crisis, much of the development in the Company’s loss projections was with respect to insured U.S. RMBS performance data. Thesecurities.  While the Company's net par outstanding of U.S. RMBS rated BIG under the Company's rating methodology as of December 31, 20132016 and December 31, 2012 for U.S. RMBS2015 was $13.7still $3.2 billion and $17.0$4.0 billion, respectively, and may still be a source of loss development, the Company believes the performance of this portfolio has stabilized.  More recently, there has been credit deterioration with respect to certain insured Puerto Rico credits.  The Company had net par outstanding to general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating to $4.8 billion and $5.1 billion, respectively, as of December 31, 2016 and December 31, 2015, all of which $7.7 billion and $9.8 billion, respectively, was rated below investment gradeBIG under the Company'sCompany’s rating methodology.methodology as of December 31, 2016. For a discussion of the Company's review of itsPuerto Rico risks and RMBS transactions, see

43


" Part II, Item 7. Management's Discussion8, Financial Statements and Analysis of Financial Condition and Results of Operations—Results of Operations—Consolidated Results of Operations—Losses in the Insured Portfolio."

Supplementary Data, Note 4, Outstanding Exposure.

Risks Related to the Company's Financial Strength and Financial Enhancement Ratings

A downgrade of the financial strength or financial enhancement ratings of any of the Company's insurance and reinsurance subsidiaries would adversely affect its business and prospects and, consequently, its results of operations and financial condition.

The financial strength and financial enhancement ratings assigned by S&P, Moody's, KBRA and KrollBest to the Company'sAGL's insurance and reinsurance subsidiaries represent the rating agencies' opinions of the insurer's financial strength and ability to meet ongoing obligations to policyholders and cedants in accordance with the terms of the financial guaranties it has issued or the reinsurance agreements it has executed. The ratings also reflect qualitative factors, such as the rating agencies' opinion of an insurer's business strategy and franchise value, the anticipated future demand for its product, the composition of its insured portfolio, and its capital adequacy, profitability and financial flexibility. Issuers, investors, underwriters, credit derivative counterparties, ceding companies and others consider the Company's financial strength or financial enhancement ratings an important factor when deciding whether or not to utilize a financial guaranty or purchase reinsurance from one of the Company's insurance or reinsurance subsidiaries. A downgrade by a rating agency of the financial strength or financial enhancement ratings of one or more of the Company'sAGL's subsidiaries

could impair the Company's financial condition, results of operation, liquidity, business prospects or other aspects of the Company's business.

The ratings assigned by the rating agencies that publish financial strength or financial enhancement ratings on the Company'sAGL's insurance subsidiaries are subject to frequent review and may be lowered by a rating agency as a result of a number of factors, including, but not limited to, the rating agency's revised stress loss estimates for the Company's insurance portfolio, adverse developments in the Company's or the subsidiaries'subsidiary's financial conditions or results of operations due to underwriting or investment losses or other factors, changes in the rating agency's outlook for the financial guaranty industry or in the markets in which the Company operates, or a revision in the rating agency's capital model or ratings methodology. Their reviews can occur at any time and without notice to the Company and could result in a decision to downgrade, revise or withdraw the financial strength or financial enhancement ratings of AGL's insurance and reinsurance subsidiaries. For example, while all of the rating agencies that rate AGL subsidiaries with exposure to Puerto Rico have indicated that their evaluations of such AGL subsidiaries already take into account stress scenarios related to developments in Puerto Rico, actual developments in Puerto Rico beyond what a rating agency considered could cause that rating agency to review its ratings of such AGL subsidiaries.

Since 2008, each of S&P and Moody's has reviewed and downgraded the financial strength ratings of AGL's insurance and reinsurance subsidiaries, including AGC, AGM and AG Re. In addition, S&P and Moody's have from time to time changed the ratings outlook for certain of the Company's subsidiaries to "negative" from "stable" or have placed such ratings on watch for possible downgrade. For example, in March 2012, Moody's placed the ratings of AGLCurrently, AGM, AGC, MAC and its subsidiaries, including theAG Re all have AA (Stable Outlook) financial strength ratings from S&P, with the most recent change by S&P being an upgrade of AGL's insurance subsidiaries, on review for possible downgrade. Moody's did not complete its review until January 2013, when Moody's downgraded theAGC, AGM and AG Re from AA- (Stable Outlook) in November 2011.  Each of AGM and MAC also has a AA+ (Stable Outlook) and AGC also has a AA (Stable Outlook) financial strength rating from KBRA, while AGM and AGC have financial strength ratings of AGM and AGCin the single-A category from Aa3 to A2Moody's (A2 (Stable Outlook) and A3 respectively,(Stable Outlook), respectively), with the most recent ratings change by Moody's being a change in the outlook of AGC to Stable in August 2016. In addition, AGRO has been assigned a rating of A+ (Stable) from Best, which is Best's second highest rating. The Company periodically assesses the value of each rating assigned to each of its companies, and may as a result of such assessment request that a rating agency add or drop a rating from certain of its companies. For example, the KBRA ratings were first assigned to MAC in 2013 and to AGM in 2014 and the Best rating was first assigned to AGRO in 2015, while a Moody's rating was never requested for MAC and was dropped from AG Re from A1 to Baa1. In February 2014,and AGRO in 2015. On January 13, 2017, AGC announced that it had requested that Moody's affirmed the financial strength ratings and outlooks of AGM and AGC, and affirmed AG Re'swithdraw its financial strength rating but changed AG Re's outlook to negative, citing its vulnerability to adverse developments within its insured portfolio.of AGC.

The Company believes that the uncertainty introduced by S&P and Moody's various actions and proposals have reduced the Company's new business opportunities and have also affected the value of the Company's product to issuers and investors. The insurance subsidiaries' financial strength ratings are an important competitive factor in the financial guaranty insurance and reinsurance markets. If the financial strength or financial enhancement ratings of one or more of the Company's insurance subsidiaries were reduced below current levels, the Company expects that would reduce the number of transactions that would benefit from the Company's insurance; consequently, a downgrade by rating agencies could harm the Company's new business production, results of operations and financial condition.

In addition, a downgrade may have a negative impact on the Company in respect of transactions that it has insured or reinsurance that it has assumed. For example, a downgrade of one of the Company's insurance subsidiaries may result in increased claims under financial guaranties such subsidiary has issued. Under variable rate demand obligations insured by AGM, further downgrades past rating levels specified in the transaction documents could result in the municipal obligor paying a higher rate of interest and in such obligations amortizing on a more accelerated basis than expected when the obligations originally were issued; if the municipal obligor is unable to make such interest or principal payments, AGM may receive a claim under its financial guaranty. Under interest rate swaps insured by AGM, further downgrades past specified rating levels could entitle the municipal obligor's swap counterparty to terminate the swap; if the municipal obligor owed a termination payment as a result and were unable to make such payment, AGM may receive a claim if its financial guaranty guaranteed such termination payment. For more information about increased claim payments the Company may potentially make, see Note 7,

44


Financial Guaranty Insurance Losses, of thePart II, Item 8, Financial Statements and Supplementary Data, Note 6, Contracts Accounted for as Insurance, Ratings Impact on Financial Guaranty Business. In certain other transactions, beneficiaries of financial guaranties issued by the Company's insurance subsidiaries may have the right to cancel the credit protection offered by the Company, which would result in the loss of future premium earnings and the reversal of any fair value gains recorded by the Company. In addition, a downgrade of AG Re or AGC could result in certain ceding companies recapturing business that they had ceded to these reinsurers. See "The downgrade of the financial strength ratings of AG Re or of AGC gives certain reinsurance counterparties the right to recapture ceded business, which would lead to a reduction in the Company's unearned premium reserve and related earnings on such reserve" below.

If AGC's financial strength or financial enhancement ratings were downgraded, the Company could be required to post additional collateral under certain of its credit derivative contracts or certain of the Company's counterparties could have a right to terminate such credit derivative contract. See "If AGC's financial strength or financial enhancement ratings were downgraded, the Company could be required to make termination payments or post collateral under certain of its credit derivative contracts, which could impair its liquidity, results of operations and financial condition" below.

If AGM's financial strength or financial enhancement ratings were downgraded, AGM-insured GICs issued by the former AGMH subsidiaries that conducted AGMH's Financial Products Business (the "FinancialFinancial Products Companies")Companies) may

come due or may come due absent the provisionposting of collateral by the GIC issuers. The Company relies on agreements pursuant to which Dexia has agreed to guarantee or lend certain amounts, or to post liquid collateral, in regards to AGMH's former financial products business. See "Risks Related to the AGMH Acquisition—TheCompany's Business, Acquisitions may subject the Company has exposure to credit and liquidity risks from Dexia.non-monetary consequences."

Furthermore, if the financial strength ratings of AGE or AGUK were downgraded, AGM or AGC may be required to contribute additional capital to their respective subsidiary pursuant to the terms of the support arrangements for such subsidiaries, including those described under "Material Contracts" in the "Regulation—United Kingdom" section of "Item 1. Business.Business, Regulation, United Kingdom, Material Contracts."

If AGC's financial strength or financial enhancement ratings were downgraded, the Company could be required to make termination payments or post collateral under certain of its credit derivative contracts, which could impair its liquidity, results of operations and financial condition.

Within the Company’s insured CDS portfolio, the transaction documentation for approximately $1.7 billion in CDS gross par insured as of December 31, 2013 provides that a downgrade of AGC's financial strength rating below BBB- or Baa3 would constitute a termination event that would allow the relevant CDS counterparty to terminate the affected transactions. As of December 31, 2012, such amount was $2.0 billion. If the CDS counterparty elected to terminate the affected transactions, AGC could be required to make a termination payment (or may be entitled to receive a termination payment from the CDS counterparty). The Company does not believe that it can accurately estimate the termination payments AGC could be required to make if, as a result of any such downgrade, a CDS counterparty terminated the affected transactions. These payments could have a material adverse effect on the Company’s liquidity and financial condition.
The transaction documentation for approximately $10.3 billion in CDS gross par insured as of December 31, 2013 requires certain of the Company's insurance subsidiaries to post eligible collateral to secure its obligations to make payments under such contracts. Eligible collateral is generally cash or U.S. government or agency securities; eligible collateral other than cash is valued at a discount to the face amount. For approximately $9.9 billion of such contracts, AGC has negotiated caps such that the posting requirement cannot exceed a certain fixed amount, regardless of the mark-to-market valuation of the exposure or the financial strength ratings of AGC. For such contracts, AGC need not post on a cash basis more than $665 million, although the value of the collateral posted may exceed such fixed amount depending on the advance rate agreed with the counterparty for the particular type of collateral posted. For the remaining approximately $347 million of such contracts, the Company could be required from time to time to post additional collateral without such cap based on movements in the mark-to-market valuation of the underlying exposure. As of December 31, 2013, the Company was posting approximately $677 million to secure obligations under its CDS exposure, of which approximately $62 million related to such $347 million of notional. As of December 31, 2012, the Company was posting approximately $728 million, of which approximately $68 million related to $400 million of notional where AGC or AGRO could be required to post additional collateral based on movements in the mark-to-market valuation of the underlying exposure.


45


The downgrade of the financial strength ratings of AG Re or of AGC gives certain reinsurance counterparties the right to recapture ceded business, which would lead to a reduction in the Company's unearned premium reserve and related earnings on such reserve.

The downgrade of the financial strength ratings of AG Re or of AGC gives certain reinsurance counterparties the right to recapture ceded business, which would lead to a reduction in the Company's unearned premium reserve and related earnings on such reserve. With respect to a significant portion of the Company's in-force financial guaranty assumed business, based on AG Re's and AGC's current ratings and subject to the terms of each reinsurance agreement, the third party ceding company may have the right to recapture assumed business ceded to AG Re and/or AGC, and in connection therewith, to receive payment from the assuming reinsurer of an amount equal to the reinsurer’s statutory unearned premium (net of ceding commissions) and statutory loss reserves (if any) associated with that business, plus, in certain cases, an additional ceding commission. As of December 31, 2013,2016, if each third party company ceding business to AG Re and/or AGC had a right to recapture such business, and chose to exercise such right, the aggregate amounts that AG Re and AGC could be required to pay to all such companies would be approximately $293$45 million and $61$18 million,, respectively.

Actions taken by the rating agencies with respect to capital models and rating methodology of the Company's business or changes in capital charges or downgrades of transactions within its insured portfolio may adversely affect its ratings, business prospects, results of operations and financial condition.

The rating agencies from time to time have evaluated the Company's capital adequacy under a variety of scenarios and assumptions. The rating agencies do not always supply clear guidance on their approach to assessing the Company's capital adequacy and the Company may disagree with the rating agencies' approach and assumptions. For example, S&P and Moody's assessassesses each individual credit (including potential new credits) insured by the Company based on a variety of factors, including the nature of the credit, the nature of the support or credit enhancement for the credit, its tenor, and its expected and actual performance. This assessment determines the amount of capital the Company is required to maintain against that credit to maintain its financial strength ratings under the relevant rating agency'sS&P's capital adequacy model. Sometimes the rating agencies consider the amount of additional capital that could be required for certain risks or sectors under certain stress scenarios based on their views of developments in the market, as each have done recently with respect to the Company's exposures to Puerto Rico. Factors influencing the rating agencies are beyond management's control and not always known to the Company. In the event of an actual or perceived deterioration in creditworthiness, or a change in a rating agency's capital model or rating methodology, that rating agency may require the Company to increase the amount of capital allocated to support the affected credits, regardless of whether losses actually occur, or against potential new business. Significant reductions in the rating agencies' assessments of credits in the Company's insured portfolio can produce significant increases in the amount of capital required for the Company to maintain its financial strength ratings under the rating agencies' capital adequacy models, which may require the Company to seek additional capital. The amount of such capital required may be substantial, and may not be available to the Company on favorable terms and conditions or at all. Accordingly, the Company cannot ensure that it will seek to, or be able to, raise additional capital. The failure to raise additional required capital could result in a downgrade of the Company's ratings and thus have an adverse impact on its business, results of operations and financial condition. See "Risks Related to the Company's Capital and Liquidity Requirements—The Company may require additional capital from time to time, including from soft capital and liquidity credit facilities, which may not be available or may be available only on unfavorable terms."

Since 2009, Moody's and S&P have downgraded a number of structured finance securities and public finance bonds, including obligations that the Company insures. Additional obligations in the Company's insured portfolio may be reviewed and downgraded in the future. Downgrades of the Company's insured credits will result in higher capital requirements for the Company under the relevant rating agency capital adequacy model. If the additional amount of capital required to support such exposures is significant, the Company may need to undertake certain actions in order to maintain its ratings, including, but not limited to, raising additional capital (which, if available, may not be available on terms and conditions that are favorable to the Company); curtailing new business; or paying to transfer a portion of its in-force business to generate rating agency capital. If the Company is unable to complete any of these capital initiatives, it could suffer ratings downgrades. These capital actions or ratings downgrades could adversely affect the Company's results of operations, financial condition, ability to write new business or competitive positioning.

Risks Related to the Financial, Credit and Financial Guaranty Markets

Improvement in the recent difficult conditions in the U.S. and world-wide financial markets has been gradual, and theThe Company's business, liquidity, financial condition and stock price may continue to be adversely affected.affected by developments in the U.S. and world-wide financial markets.

The Company's loss reserves, profitability, financial position, insured portfolio, investment portfolio, cash flow, statutory capital and stock price could be materially affected by the U.S. and global financial markets. Upheavals in the financial markets affect economic activity and employment and therefore can affect the Company's business. The global economic outlook remains uncertain, including the overall growth rate of the U.S. economy, the fragile economic recovery in

Europe and the

46


impact of recent political trends on the gradual tightening of global monetary conditions on emerging markets.economic order. These and other risks could materially and negatively affect the Company’s ability to access the capital markets, the cost of the Company's debt, the demand for its products, the amount of losses incurred on transactions it guarantees, the value of its investment portfolio (including its alternative investments), its financial ratings and the price of its common shares.

Some of the state and local governments and entities that issue obligations the Company insures are experiencing unprecedentedsignificant budget deficits and pension funding and revenue shortfalls that could result in increased credit losses or impairments and capital charges on those obligations.

StateSome of the state and local governments that issue some of the obligations the Company insures have experienced significant budget deficits and pension funding and revenue collection shortfalls that required them to significantly raise taxes and/or cut spending in order to satisfy their obligations. While the U.S. government has provided some financial support and although overall state revenues have increased in recent years, significant budgetary pressures remain, especially at the local government level.level and in relation to retirement obligations. Certain local governments, including ones that have issued obligations insured by the Company, have sought protection from creditors under Chapterchapter 9 of the U.S. Bankruptcy Code as a means of restructuring their outstanding debt. In some recent instances where local governments were seeking to restructure their outstanding debt, and partially in response to concerns that materially reducing pension payments would lead to employee flight and, therefore, an inadequate level of local government services, pension and other obligations owed to workers were treated more favorably than senior bond debt owed to the capital markets. If the issuers of the obligations in the Company's public finance portfolio do not have sufficient funds to cover their expenses and are unable or unwilling to raise taxes, decrease spending or receive federal assistance, the Company may experience increased levels of losses or impairments on its public finance obligations, which could materially and adversely affect its business, financial condition and results of operations. If such issuers succeed in restructuring pension and other obligations owed to workers so that they are treated more favorably than obligations insured by the Company, such losses or impairments could be greater than the Company otherwise anticipated when the insurance was written.

The Company's risk of loss on and capital charges for municipal credits could also be exacerbated by rating agency downgrades of municipal credit ratings. A downgraded municipal issuer may be unable to refinance maturing obligations or issue new debt, which could reduce the municipality's ability to service its debt. Downgrades could also affect the interest rate that the municipality must pay on its variable rate debt or for new debt issuance. Municipal credit downgrades, as with other downgrades, result in an increase in the capital charges the rating agencies assess when evaluating the Company's capital adequacy in their rating models. Significant municipal downgrades could result in higher capital requirements for the Company in order to maintain its financial strength ratings.

One governmental entity with significant economic challenges that theThe Company is closely following ishas an aggregate $4.8 billion net par exposure as of December 31, 2016 to the Commonwealth of Puerto Rico. Although recent announcementsRico (Puerto Rico or the Commonwealth) and actions by the current Governor and his administration indicate officialsvarious obligations of the Commonwealth are focused on measures that are intended to help Puerto Rico operate within its financial resources and maintain its access to the capital markets, Puerto Rico faces high debt levels, a declining population and an economy that has been in recession since 2006. Puerto Rico has been operating with a structural budget deficit in recent years, and its two largest pension funds are significantly underfunded. In February 2014, S&P, Moody's and Fitch Ratings downgraded much of the debt of Puerto Rico and its related authorities and public corporations, to below investment grade, citing various factors including limited liquidity and market access risk. Although Puerto Rico has not defaulted on any of its debt payments and is presently current on debt service payments for the $5.4 billion net par insured by the Company, if the Company were required to make claim payments on such insured exposure, such paymentsexposures in excess of that expected by the Company could have a negative effect on the Company's liquidity and results of operations. NeitherOn January 1, 2016, Puerto Rico norInfrastructure Finance Authority (PRIFA) defaulted on payment of a portion of the interest due on its bonds on that date. There have been additional payment defaults by Puerto Rico issuers since then, and the Company has made claim payments with respect to several Puerto Rico credits. On April 6, 2016, Governor García Padilla of Puerto Rico (the Former Governor) signed into law the Puerto Rico Emergency Moratorium & Financial Rehabilitation Act (the Moratorium Act). The Moratorium Act purportedly empowers the governor to declare, entity by entity, states of emergencies and moratoriums on debt service payments on obligations of the Commonwealth and its related authorities and public corporations, are eligible debtors under Chapter 9as well as instituting a stay against related litigation, among other things. The Former Governor used the authority of the U.S. Bankruptcy Code.Moratorium Act to take a number of actions related to issuers of obligations the Company insures. On June 30, 2016, the Puerto Rico Oversight, Management, and Economic Stability Act (PROMESA) was signed into law by the President of the United States. PROMESA establishes a seven-member federal financial oversight board (Oversight Board) with authority to require that balanced budgets and fiscal plans be adopted and implemented by Puerto Rico. PROMESA provides a legal framework under which the debt of the Commonwealth and its related authorities and public corporations may be voluntarily restructured, and grants the Oversight Board the sole authority to file restructuring petitions in a federal court to restructure the debt of the Commonwealth and its related authorities and public corporations if voluntary negotiations fail, provided that any such restructuring must be in accordance with an Oversight Board approved fiscal plan that respects the liens and priorities provided under Puerto Rico law. The Oversight Board has begun meeting and has hired Ramón Ruiz-Comas as interim executive director. On January 2, 2017, Ricardo Antonio Rosselló Nevares (the Governor) took office, replacing the Former Governor. On January 29, 2017, the Governor signed the Puerto Rico Emergency and Fiscal Responsibility Act (Emergency Act) that, among other things, repeals portions of the Moratorium Act, defines an emergency period until May 1, 2017, continues diversion of collateral away from bonds the Company insures, and defines the powers and duties of the Fiscal Agency and Financial Advisory Authority (FAFAA). The final shape, timing and validity of responses to Puerto Rico’s distress eventually enacted or implemented under the auspices of PROMESA and the Oversight Board or

otherwise, and the impact of any such responses on obligations insured by the Company, is uncertain. Additional information about the Company's exposure to Puerto Rico may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, Exposure to Puerto Rico.
 
In addition, obligations supported by specified revenue streams, such as revenue bonds issued by toll road authorities, municipal utilities or airport authorities, may be adversely affected by revenue declines resulting from reduced demand, changing demographics or other factors associated with an economy in which unemployment remains high, housing prices have not yet stabilized and growth is slow. These obligations, which may not necessarily benefit from financial support from other tax revenues or governmental authorities, may also experience increased losses if the revenue streams are insufficient to pay scheduled interest and principal payments.

Changes inPersistently low interest rate levels and credit spreads could adversely affect demand for financial guaranty insurance as well as the Company's financial condition.

Demand for financial guaranty insurance generally fluctuates with changes in market credit spreads. Credit spreads, which are based on the difference between interest rates on high-quality or "risk free" securities versus those on lower-rated or uninsured securities, fluctuate due to a number of factors and are sensitive to the absolute level of interest rates, current credit experience and investors' risk appetite. Within the last five years,Average municipal interest rates were extremely low during 2016, with the benchmark AAA 30-year Municipal Market Data index published by Thomson Reuters (MMD Index), at times below 2%, a threshold not previously crossed in the U.S. had been at historically low levels. Although interest rates did rise somewhat in 2013, they are expected to remain low for the near future.modern era. When interest rates are low, or when the market is relatively less risk averse, the credit spread between high-quality or insured obligations versus lower- rated or uninsured obligations typically narrows. As a result, financial guaranty insurance typically provides lower interest cost savings to issuers than it would during periods of relatively wider credit spreads. When issuers are less likely to

47


use financial guaranties on their new issues when credit spreads are narrow, this results in decreased demand or premiums obtainable for financial guaranty insurance, and a resulting reduction in the Company's results of operations. The continued persistence of low interest rate levels and credit spreads could continue to dampen demand for financial guaranty insurance.

Conversely, in a deteriorating credit environment, credit spreads increase and become "wide", which increases the interest cost savings that financial guaranty insurance may provide and can result in increased demand for financial guaranties by issuers. However, if the weakening credit environment is associated with economic deterioration, the Company's insured portfolio could generate claims and loss payments in excess of normal or historical expectations. In addition, increases in market interest rate levels could reduce new capital markets issuances and, correspondingly, a decreased volume of insured transactions.

Competition in the Company's industry may adversely affect its revenues.

As described in greater detail under "Competition" in "Item 1. Business," the Company can face competition, either in the form of current or new providers of credit enhancement or in terms of alternative structures, including uninsured offerings, or pricing competition. Increased competition could have an adverse effect on the Company's insurance business.

The Company's financial position, results of operations and cash flows may be adversely affected by fluctuations in foreign exchange rates.

The Company's reporting currency is the U.S. dollar. The principal functional currencies of AGL's primary insurance and reinsurance subsidiaries includeare the U.S. dollar and U.K.pound sterling. Exchange rate fluctuations relative to the functional currencies may materially impact the Company's financial position, results of operations and cash flows. The Company's non-U.S. subsidiaries maintain both assets and liabilities in currencies different thanfrom their functional currency, which exposes the Company to changes in currency exchange rates. In addition, locally-required capital levels are invested in local currencies in order to satisfy regulatory requirements and to support local insurance operations regardless of currency fluctuations.

The principal currencies creating foreign exchange risk are the British pound sterling and the European Union euro. The Company cannot accurately predict the nature or extent of future exchange rate variability between these currencies or relative to the U.S. dollar. Foreign exchange rates are sensitive to factors beyond the Company's control. The Company does not engage in active management, or hedging, of its foreign exchange rate risk. Therefore, fluctuation in exchange rates between these currencies and the U.S. dollar could adversely impact the Company's financial position, results of operations and cash flows.


The Company's international operations expose it to less predictable credit and legal risks.

The Company pursues new business opportunities in international markets and currently operates in various countries in Europe and the Asia Pacific region.markets. The underwriting of obligations of an issuer in a foreign country involves the same process as that for a domestic issuer, but additional risks must be addressed, such as the evaluation of foreign currency exchange rates, foreign business and legal issues, and the economic and political environment of the foreign country or countries in which an issuer does business. Changes in such factors could impede the Company's ability to insure, or increase the risk of loss from insuring, obligations in the countries in which it currently does business and limit its ability to pursue business opportunities in other countries.

The Company's investment portfolio may be adversely affected by credit, interest rate and other market changes.

The Company's operating results are affected, in part, by the performance of its investment portfolio which consists primarily of fixed-income securities and short-term investments. As of December 31, 2013,2016, the fixed-maturity securities and short-term investments had a fair value of approximately $10.6$10.8 billion. Credit losses and changes in interest rates could have an adverse effect on its shareholders' equity and net income. Credit losses result in realized losses on the Company's investment portfolio, which reduce net income and shareholders' equity. Changes in interest rates can affect both shareholders' equity and investment income. For example, if interest rates decline, funds reinvested will earn less than expected, reducing the Company's future investment income compared to the amount it would earn if interest rates had not declined. However, the value of the Company's fixed-rate investments would generally increase if interest rates decreased, resulting in an unrealized gain on investments included in shareholders' equity. Conversely, if interest rates increase, the value of the investment portfolio will be reduced, resulting in unrealized losses that the Company is required to include in shareholders' equity as a change in accumulated other comprehensive income. Accordingly, interest rate increases could reduce the Company's shareholders' equity.


48


Interest rates are highly sensitive to many factors, including monetary policies, domestic and international economic and political conditions and other factors beyond the Company's control. The Company does not engage in active management, or hedging, of interest rate risk, and may not be able to mitigate interest rate sensitivity effectively.

The market value of the investment portfolio also may be adversely affected by general developments in the capital markets, including decreased market liquidity for investment assets, market perception of increased credit risk with respect to the types of securities held in the portfolio, downgrades of credit ratings of issuers of investment assets and/or foreign exchange movements which impactimpacting investment assets. In addition, the Company invests in securities insured by other financial guarantors, the market value of which may be affected by the rating instability of the relevant financial guarantor.

The Company also invests a portion of its excess capital in alternative investments, which also may be affected by credit, interest rate and other market changes as well as factors specific to those investments. See "Risks Related to the Company's Business - Alternative investments may not result in the benefits anticipated."

‘Brexit’ may adversely impact credits insured by the Company and may also adversely impact the Company through currency exchange rates.

On June 23, 2016, a referendum was held in the U.K. in which a majority voted to exit the EU, known as “Brexit”. The U.K. government has indicated that it intends to formally serve notice to the European Council by March 2017 of its desire to withdraw in accordance with Article 50 of the Treaty on European Union. Negotiations between the U.K. and the EU will determine the future terms of the U.K’s relationship with the EU, including the terms of trade between the U.K. and the EU. Any resulting political, social and economic uncertainty and changes arising from Brexit may have a negative impact on the economies of the U.K. as well as non-U.K. EU and EEA countries, which may increase the probability of losses on obligations insured by the Company that are exposed to risks in the U.K. and non-U.K. EU and EEA countries.

Brexit may also impact currency exchange rates. The Company reports its accounts in U.S. dollars, while some of its income, expenses and assets are denominated in other currencies, primarily the pound sterling and the euro. From December 31, 2015, to December 31, 2016, which period encompasses the Brexit vote, the value of pound sterling changed from £0.68 per dollar to £0.81 per dollar, while the euro changed from €0.83 per dollar to €0.95 per dollar. For the year ended 2016 the Company recognized losses of approximately $21 million in the consolidated statement of operations, net of tax, and approximately $32 million in OCI, net of tax, for foreign currency translation, that were primarily driven by the exchange rate fluctuations of the pound sterling. If the Company had owned AGLN during 2016, these impacts would have been greater.


Risks Related to the Company's Capital and Liquidity Requirements

Significant claim payments may reduce the Company's liquidity.

Claim payments reduce the Company's invested assets and result in reduced liquidity and net investment income, even if the Company is reimbursed in full over time and does not experience ultimate loss on a particular policy. Since the financial crisis, many of the claims paid by the Company were with respect to insured U.S. RMBS securities. More recently, there has been credit deterioration with respect to certain insured Puerto Rico credits. The Company had net par outstanding to general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating of $4.8 billion and $5.1 billion, respectively, as of December 31, 2016 and December 31, 2015, all of which was rated BIG under the Company’s rating methodology as of December 31, 2016. For a discussion of the Company's Puerto Rico risks and RMBS transactions, see Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

As of December 31, 2016, the Company had exposure of approximately $528 million to a long-term infrastructure project that was financed by bonds that mature prior to the expiration of the project concession. The Company expects the cash flows from the project to be sufficient to repay all of the debt over the life of the project concession, and also expects the debt to be refinanced in the market at or prior to its maturity. If the issuer is unable to refinance the debt due to market conditions, the Company may have to pay claims when the debt matures from 2018 to 2022, and then recover from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such claim payments. However, the recovery of such amounts is uncertain and may take from 10 to 35 years, depending on the performance of the underlying collateral.

The Company plans for future claim payments. If the amount of future claim payments is significantly more than projected by the Company, however, the Company's ability to make other claim payments and its financial condition, financial strength ratings and business prospects could be adversely affected.

The Company may require additional capital from time to time, including from soft capital and liquidity credit facilities, which may not be available or may be available only on unfavorable terms.

The Company's capital requirements depend on many factors, primarily related to its in-force book of business and rating agency capital requirements. The Company needs liquid assets to make claim payments on its insured portfolio and to write new business. For example, as discussed in the Risk Factor captioned "Estimates of expected losses are subject to uncertainties and may not be adequate to cover potential paid claims" under Risks Related to the Company's Expected Losses, the Company has substantial exposure to infrastructure transactions with refinancing risk as to which the Company may need to make large claim payments that it did not anticipate paying when the policies were issued. Failure to raise additional capital as needed may result in the Company being unable to write new business and may result in the ratings of the Company and its subsidiaries being downgraded by one or more ratings agency. The Company's access to external sources of financing, as well as the cost of such financing, is dependent on various factors, including the market supply of such financing, the Company's long-term debt ratings and insurance financial strength ratings and the perceptions of its financial strength and the financial strength of its insurance subsidiaries. The Company's debt ratings are in turn influenced by numerous factors, such as financial leverage, balance sheet strength, capital structure and earnings trends. If the Company's need for capital arises because of significant losses, the occurrence of these losses may make it more difficult for the Company to raise the necessary capital.

Future capital raises for equity or equity-linked securities could also result in dilution to the Company's shareholders. In addition, some securities that the Company could issue, such as preferred stock or securities issued by the Company's operating subsidiaries, may have rights, preferences and privileges that are senior to those of its common shares.

Financial guaranty insurers and reinsurers typically rely on providers of lines of credit, credit swap facilities and similar capital support mechanisms (often referred to as "soft capital") to supplement their existing capital base, or "hard capital." The ratings of soft capital providers directly affect the level of capital credit which the rating agencies give the Company when evaluating its financial strength. The Company currently maintains soft capital facilities with providers having ratings adequate to provide the Company's desired capital credit. For example, effective January 1, 2014,2016, AGC, AGM and MAC entered into a $450$360 million aggregate excess of loss reinsurance facility with a number of reinsurers, that covers certain U.S. public finance credits insured or reinsured by those companies. (For additional information, see Part II, Item 8, Financial Statements and Supplementary Data, Note 13, Reinsurance and Other Monoline Exposures). However, no assurance can be given that the Company will be able to renew any existing soft capital facilities or that one or more of the rating agencies will not downgrade or withdraw the applicable ratings of such providers in the future. In addition, the Company may not be able to replace a downgraded soft capital provider with an acceptable replacement provider for a variety of reasons, including if an acceptable replacement provider is willingunwilling to provide the Company with soft capital commitments or if anyno adequately-rated institutions are actively providing soft capital facilities. Furthermore, the rating agencies may in the future change their methodology and no longer give credit for soft capital, which may necessitate the Company having to raise additional capital in order to maintain its ratings.

An increase in the Company'sAGL's subsidiaries' leverage ratio may prevent them from writing new insurance.

Insurance regulatory authorities impose capital requirements on the Company'sAGL's insurance subsidiaries. These capital requirements, which include leverage ratios and surplus requirements, may limit the amount of insurance that the Company's subsidiaries may write. The Company's insurance subsidiaries have several alternatives available to control their leverage ratios, including obtaining capital contributions from the Company, purchasing reinsurance or entering into other loss mitigation agreements, or reducing the amount of new business written. However, a material reduction in the statutory capital and surplus of a subsidiary, whether resulting from underwriting or investment losses, a change in regulatory capital requirements or otherwise, or a disproportionate increase in the amount of risk in force, could increase a subsidiary's leverage ratio. This in turn could require that subsidiary to obtain reinsurance for existing business (which may not be available, or may be available on terms that the Company considers unfavorable), or add to its capital base to maintain its financial strength ratings. Failure to maintain regulatory capital levels could limit that subsidiary's ability to write new business.

49



The Company's holding companies' ability to meet its obligations may be constrained.

Each of AGL, AGUS and AGMH is a holding company and, as such, has no direct operations of its own. None of the holding companies expects to have any significant operations or assets other than its ownership of the shares of its subsidiaries.

The insurance company subsidiaries’ ability to pay dividends and make other payments depends, among other things, upon their financial condition, results of operations, cash requirements, and compliance with rating agency requirements, and is also subject to restrictions contained in the insurance laws and related regulations of their states of domicile. Restrictions applicable to AGM, AGC and AGM,MAC, and to AG Re and AGRO, are described under the "Regulation—"Regulation, United States—States, State Dividend Limitations" and "Regulation—Bermuda—"Regulation, Bermuda, Restrictions on Dividends and Distributions" sections of “Item 1. Business.” Such dividends and permitted payments are expected to be the primary source of funds for the holding companies to meet ongoing cash requirements, including operating expenses, any future debt service payments and other expenses, and to pay dividends to their respective shareholders. Accordingly, if the insurance subsidiaries cannot pay sufficient dividends or make other permitted payments at the times or in the amounts that are required, that would have an adverse effect on the ability of AGL, AGUS and AGMH to satisfy their ongoing cash requirements and on their ability to pay dividends to shareholders.

If AGL does not pay dividends, the only return on an investment in AGL's shares, if at all, would come from any appreciation in the price of the common shares. Previously, dividends paid to AGL from a U.S. subsidiary would have been subject to a 30% withholding tax. After AGL became tax resident in the United Kingdom, as described under “Tax Matters” in “Item 1. Business,” it became subject to the tax rules applicable to companies resident in the U.K., including the benefits afforded by the U.K.’s tax treaties. The income tax treaty between the U.K. and the U.S. reduces or eliminates the U.S. withholding tax on certain U.S. sourced investment income (to 5% or 0%), including dividends from U.S. subsidiaries to U.K. resident persons entitled to the benefits of the treaty.

If AGRO were to pay dividends to its U.S. holding company parent and that U.S. holding company were to pay dividends to its Bermudian parent AG Re, such dividends would be subject to U.S. withholding tax at a rate of 30%.

The ability of AGL and its subsidiaries to meet their liquidity needs may be limited.

Each of AGL, AGUS and AGMH requires liquidity, either in the form of cash or in the ability to easily sell investment assets for cash, in order to meet its payment obligations, including, without limitation, its operating expenses, interest on debt and dividends on common shares, and to make capital investments in operating subsidiaries. The Company's operating subsidiaries require substantial liquidity in order to meet their respective payment and/or collateral posting obligations, including under financial guaranty insurance policies, CDS contracts or reinsurance agreements. They also require liquidity to pay operating expenses, reinsurance premiums, dividends to AGUS or AGMH for debt service and dividends to the Company, as well as, where appropriate, to make capital investments in their own subsidiaries. The Company cannot give any assurance that the liquidity of AGL and its subsidiaries will not be adversely affected by adverse market conditions, changes in insurance regulatory law or changes in general economic conditions.

AGL anticipates that its liquidity needs will be met by the ability of its operating subsidiaries to pay dividends or to make other payments; external financings; investment income from its invested assets; and current cash and short-term investments. The Company expects that its subsidiaries' need for liquidity will be met by the operating cash flows of such subsidiaries; external financings; investment income from their invested assets; and proceeds derived from the sale of its investment portfolio, a significant portion of which is in the form of cash or short-term investments. All of these sources of liquidity are subject to market, regulatory or other factors that may impact the Company's liquidity position at any time. As discussed above, AGL's insurance subsidiaries are subject to regulatory and rating agency restrictions limiting their ability to declare and to pay dividends and make other payments to AGL. As further noted above, external financing may or may not be available to AGL or its subsidiaries in the future on satisfactory terms.

In addition, investment income at AGL and its subsidiaries may fluctuate based on interest rates, defaults by the issuers of the securities AGL or its subsidiaries hold in their respective investment portfolios, the performance of alternative investments, or other factors that the Company does not control. Finally,Also, the value of the Company's investments may be adversely affected by changes in interest rates, credit risk and capital market conditions and therefore may adversely affect the

Company's potential ability to sell investments quickly and the price which the Company might receive for those investments. Alternative investments may be particularly difficult to sell at adequate prices or at all.


50


Risks Related to the AGMH Acquisition

The Company has exposure to credit and liquidity risks from Dexia.

Dexia and the Company have entered into a number of agreements intended to protect the Company from having to pay claims on AGMH's former Financial Products Business, which the Company did not acquire. Dexia has agreed to guarantee certain amounts, lend certain amounts or post liquid collateral for or in respect of AGMH's former Financial Products Business. Dexia SA and Dexia Crédit Local S.A. ("DCL"), jointly and severally, have also agreed to indemnify the Company for losses associated with AGMH's former Financial Products Business, including the ongoing Department of Justice investigations of such business. Furthermore, DCL, acting through its New York Branch, is providing a liquidity facility in order to make loans to AGM to finance the payment of claims under certain financial guaranty insurance policies issued by AGM or its affiliate that relate to the equity portion of leveraged lease transactions insured by AGM. The equity portion of the leveraged lease transactions is part of AGMH's financial guaranty business, which the Company did acquire. However, in connection with the AGMH Acquisition, DCL agreed to provide AGM with a liquidity facility so that AGM could fund its payment of claims made under financial guaranty policies issued in respect of this portion of the business, because the amount of such claims could be large and are generally payable within a short time after AGM receives them. On February 7, 2014, AGM reduced the size of the liquidity facility by $460 million to approximately $500 million, after taking into account its experience with its exposure to leveraged lease transactions to date. For a description of the agreements entered into with Dexia and a further discussion of the risks that these agreements are intended to protect against, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Liquidity Arrangements with respect to AGMH's former Financial Products Business."

Despite the execution of such documentation, the Company remains subject to the risk that Dexia may not make payments or securities available (a) on a timely basis, which is referred to as "liquidity risk," or (b) at all, which is referred to as "credit risk," because of the risk of default. Even if Dexia has sufficient assets to pay, lend or post as collateral all amounts when due, concerns regarding Dexia's financial condition or willingness to comply with its obligations could cause one or more rating agencies to view negatively the ability or willingness of Dexia to perform under its various agreements and could negatively affect the Company's ratings.

AGMH and its subsidiaries could be subject to non-monetary consequences arising out of litigation associated with AGMH's former financial products business, which the Company did not acquire.

As noted under "Item 3. Legal Proceedings—Proceedings Related to AGMH's Former Financial Products Business," in November 2006, AGMH received a subpoena from the Antitrust Division of the Department of Justice issued in connection with an ongoing criminal investigation of bid rigging of awards of municipal GICs and other municipal derivatives. Although the subpoena relates to AGMH's former Financial Products Business, which the Company did not acquire, it was issued to AGMH, which the Company did acquire. Furthermore, while Dexia SA and DCL, jointly and severally, have agreed to indemnify the Company against liability arising out of these proceedings, such indemnification might not be sufficient to fully hold the Company harmless against any injunctive relief or civil or criminal sanction that is imposed against AGMH or its subsidiaries.

Risks Related to the Company's Business

The Company's financial guaranty products may subject it to significant risks from individual or correlated credits.

The Company is exposed to the risk that issuers of debt that it insures or other counterparties may default in their financial obligations, whether as a result of insolvency, lack of liquidity, operational failure or other reasons. Similarly, the Company could be exposed to corporate credit risk if a corporation's securities are contained in a portfolio of collateralized debt obligations ("CDOs")(CDOs) it insures, or if the corporation or financial institution is the originator or servicer of loans, mortgages or other assets backing structured securities that the Company has insured.

In addition, because the Company insures or reinsures municipal bonds, it can have significant exposures to single municipal risks; see Part II, Item 7, Management's Discussion and Analysis, Insured Portfolio, for a list of the Company's largest ten municipal risks (i.e, the Commonwealth of Puerto Rico).by revenue source. While the Company's risk of a complete loss, where it would have to pay the entire principal amount of an issue of bonds and interest thereon with no recovery, is generally lower for municipal bonds than for corporate creditsbonds as most municipal bonds are backed by tax or other revenues, there can be no assurance that a single default by a municipality would not have a material adverse effect on its results of operations or financial condition.

The Company's ultimate exposure to a single name may exceed its underwriting guidelines, and an event with respect to a single name may cause a significant loss. The Company seeks to reduce this risk by managing exposure to large single

51


risks, as well as concentrations of correlated risks, through tracking its aggregate exposure to single names in its various lines of business and establishing underwriting criteria to manage risk aggregations. It has also in the past obtained third party reinsurance for such exposure. The Company may insure and has insured individual public finance and asset-backed risks well in excess of $1 billion. Should the Company's risk assessments prove inaccurate and should the applicable limits prove inadequate, the Company could be exposed to larger than anticipated losses, and could be required by the rating agencies to hold additional capital against insured exposures whether or not downgraded by the rating agencies.

The Company is exposed to correlation risk across the various assets the Company insures. During periods of strong macroeconomic performance, stress in an individual transaction generally occurs in a single asset class or for idiosyncratic reasons. During a broad economic downturn, a wider range of the Company's insured portfolio could be exposed to stress at the same time. This stress may manifest itself in ratings downgrades, which may require more capital, or in actual losses. In addition, while the Company has experienced catastrophic events in the past without material loss, unexpected catastrophic events may have a material adverse effect upon the Company's insured portfolio and/or its investment portfolios.

Some of the Company's direct financial guaranty products may be riskier than traditional financial guaranty insurance.

As of December 31, 20132016 and 2012, 13%2015, 6% and 15%7%, respectively, of the Company's financial guaranty direct exposures were executed as credit derivatives. Traditional financial guaranty insurance provides an unconditional and irrevocable guaranty that protects the holder of a municipal finance or structured finance obligation against non-payment of principal and interest, while credit derivatives provide protection from the occurrence of specified credit events, including non-payment of principal and interest. In general, the Company structures credit derivative transactions such that circumstances giving rise to its obligation to make payments are similar to that for financial guaranty policies and generally occur when issuers fail to make payments on the underlying reference obligations. The tenor of credit derivatives exposures, like exposure under financial guaranty insurance policies, is also generally for as long as the reference obligation remains outstanding.

Nonetheless, credit derivative transactions are governed by International Swaps and Derivatives Association, Inc. ("ISDA")(ISDA) documentation and operate differently from financial guaranty insurance policies. For example, the Company's control rights with respect to a reference obligation under a credit derivative may be more limited than when it issues a financial guaranty insurance policy on a direct primary basis. In addition, a credit derivative may be terminated for a breach of the ISDA documentation or other specific events, unlike financial guaranty insurance policies. In some of the Company's credit derivative transactions with one counterparty, one such specified event is the failure of AGC to maintain specified financial strength ratings. If the counterparty were to terminate the credit derivative transactions, the Company could be required to make a termination payment as determined under the ISDA documentation. In addition, under a limited number of credit derivative contracts, the Company may be required to post eligible securities as collateral, generally cash or U.S. government or agency securities, under specified circumstances. The need to post collateral under many of these transactions is subject to caps that the Company has negotiated with its counterparties, but there are some transactions as to which the Company could be required to post collateral without such a cap based on movements in the mark-to-market valuation of the underlying exposure in excess of contractual thresholds. See "Risks Related to the Company'sPart II, Item 8, Financial StrengthStatements and Financial Enhancement Ratings—If AGC's financial strength or financial enhancement ratings were downgraded, the Company could be required to make termination payments or post collateral under certainSupplementary Data, Note 8, Contracts Accounted for as Credit Derivatives, Rating Sensitivities of its credit derivative contracts, which could impair its liquidity, results of operations and financial condition."Credit Derivatives Contracts.


Further downgrades of one or more of the Company's reinsurers could reduce the Company's capital adequacy and return on equity. The impairment of other financial institutions also could adversely affect the Company.

At December 31, 2013,2016, the Company had ceded approximately 6%4% of its principal amount of insurance outstanding to third party reinsurers. In evaluating the credits insured by the Company, securities rating agencies allow capital charge "credit" for reinsurance based on the reinsurers' ratings. In recent years, a number of the Company's reinsurers were downgraded by one or more rating agencies, resulting in decreases in the credit allowed for reinsurance and in the financial benefits of using reinsurance under existing rating agency capital adequacy models. Many of the Company's reinsurers have already been downgraded to single-A or below by one or more rating agencies. The Company could be required to raise additional capital to replace the lost reinsurance credit in order to satisfy rating agency and regulatory capital adequacy and single risk requirements. The rating agencies' reduction in credit for reinsurance could also ultimately reduce the Company's return on equity to the extent that ceding commissions paid to the Company by the reinsurers were not adequately increased to compensate for the effect of any additional capital required. In addition, downgraded reinsurers may default on amounts due to the Company and such reinsurer obligations may not be adequately collateralized, resulting in additional losses to the Company and a reduction in its shareholders' equity and net income.


52


The Company also has exposure to counterparties in various industries, including banks, hedge funds and other investment vehicles in its insured transactions. Many of these transactions expose the Company to credit risk in the event its counterparty fails to perform its obligations.

Acquisitions may not result in the benefits anticipated and may subject the Company to non-monetary consequences.

                From time to time the Company evaluates financial guaranty portfolio and company acquisition opportunities and conducts diligence activities with respect to transactions with other financial guarantors and financial services companies. For example, during 2015 the Company acquired Radian Asset and in 2016 the Company acquired CIFG, and in each case merged it with and into AGC, with AGC as the surviving company of the merger. In January 2017, the Company acquired MBIA UK. Acquiring other financial guaranty portfolios or companies or other financial services companies may involve some or all of the various risks commonly associated with acquisitions, including, among other things: (a) failure to adequately identify and value potential exposures and liabilities of the target portfolio or entity; (b) difficulty in estimating the value of the target portfolio or entity; (c) potential diversion of management’s time and attention; (d) exposure to asset quality issues of the target entity; and (e) difficulty and expense of integrating the operations, systems and personnel of the target entity. Such acquisitions may also have unintended consequences on ratings assigned by the rating agencies to the Company or its subsidiaries (see “- Risks Related to the Company’s Ratings”) or on the applicability of laws and regulations to the Company’s existing businesses. These or other factors may cause any future acquisitions of financial guaranty portfolios or companies or other financial services companies not to result in the benefits to the Company anticipated when the acquisition was agreed.

Past or future acquisitions may also subject the Company to non-monetary consequences that may or may not have been anticipated or fully mitigated at the time of the acquisition. For example, in November 2006, AGMH received a subpoena from the Antitrust Division of the Department of Justice issued in connection with an ongoing criminal investigation of bid rigging of awards of municipal GICs and other municipal derivatives. AGMH responded to the subpoena and has had limited contact with the DOJ on the matter since late 2011. Although the subpoena related to AGMH's former Financial Products Business, which the Company did not acquire, it was issued to AGMH, which the Company did acquire.

Alternative investments may not result in the benefits anticipated.

From time to time in order to deploy a portion of the Company's excess capital the Company may invest in business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies. The alternative investments group has been investigating a number of such opportunities, including, among others, both controlling and non-controlling investments in investment managers. For example, in February 2017 the Company agreed to purchase up to $100 million of limited partnership interests in a fund that invests in the equity of private equity managers. The Company continues to investigate additional opportunities. Alternative investments may be riskier than many of the other investments the Company makes, and may not result in the benefits anticipated at the time of the investment. In addition, although the Company uses what it believes to be excess capital to make alternative investments, measures of required capital can fluctuate and such investments may not be given much, or any, value under the various rating agency, regulatory and internal capital models to which the Company is subject. Also, alternative investments may be less liquid than most of the Company's other investments and so may be difficult to convert to cash or investments that do receive credit under the capital models to which the Company is subject. See "Risks Related to the Company's Capital and Liquidity Requirements -- The ability of AGL and its subsidiaries to meet their liquidity needs may be limited."


The Company is dependent on key executives and the loss of any of these executives, or its inability to retain other key personnel, could adversely affect its business.

The Company's success substantially depends upon its ability to attract and retain qualified employees and upon the ability of its senior management and other key employees to implement its business strategy. The Company believes there are only a limited number of available qualified executives in the business lines in which the Company competes. Although the Company is not aware of any planned departures, theThe Company relies substantially upon the services of Dominic J. Frederico, President and Chief Executive Officer, and other executives. Although the Company has designed its executive compensation with the goal of retaining and incentivizingcreating incentives for its executive officers, the Company may not be successful in retaining their services. The loss of the services of any of these individuals or other key members of the Company's management team could adversely affect the implementation of its business strategy.

The Company is dependent on its information technology and that of certain third parties, and a cyber-attack, security breach or failure in such systems could adversely affect the Company’s business.

                The Company relies upon information technology and systems, including technology and systems provided by or interfacing with those of third parties, to support a variety of its business processes and activities.  In addition, the Company has collected and stored confidential information including, in connection with certain loss mitigation and due diligence activities related to its structured finance business, personally identifiable information.  While the Company does not believe that the financial guaranty industry is as inherently prone to cyber-attacks as industries relating to, for example, payment card processing, banking, critical infrastructure or defense contracting, the Company’s data systems and those of third parties on which it relies are still vulnerable to security breaches due to cyber-attacks, viruses, malware, hackers and other external hazards, as well as inadvertent errors, equipment and system failures, and employee misconduct.  Problems in or security breaches of these systems could, for example, result in lost business, reputational harm, the disclosure or misuse of confidential or proprietary information, incorrect reporting, inaccurate loss projections, legal costs and regulatory penalties. 

                The Company’s business operations rely on the continuous availability of its computer systems as well as those of certain third parties.  In addition to disruptions caused by cyber-attacks or other data breaches, such systems may be adversely affected by natural and man-made catastrophes.  The Company’s failure to maintain business continuity in the wake of such events, particularly if there were an interruption for an extended period, could prevent the timely completion of critical processes across its operations, including, for example, claims processing, treasury and investment operations and payroll.  These failures could result in additional costs, loss of business, fines and litigation.

The Company and its subsidiaries are subject to numerous laws and regulations of a number of jurisdictions regarding its information systems, particularly with regard to personally identifiable information. The Company's failure to comply with these requirements, even absent a security breach, could result in penalties, reputational harm or difficulty in obtaining desired consents from regulatory authorities.

Risks Related to GAAP and Applicable Law

Changes in the fair value of the Company's insured credit derivatives portfolio may subject net income to volatility.

The Company is required to mark-to-market certain derivatives that it insures, including CDS that are considered derivatives under GAAP. Although there is no cash flow effect from this "marking-to-market," net changes in the fair value of the derivative are reported in the Company's consolidated statements of operations and therefore affect its reported earnings. As a result of such treatment, and given the large principal balance of the Company's CDS portfolio, small changes in the market pricing for insurance of CDS will generally result in the Company recognizing material gains or losses, with material market price increases generally resulting in large reported losses under GAAP. Accordingly, the Company's GAAP earnings will be more volatile than would be suggested by the actual performance of its business operations and insured portfolio.

The fair value of a credit derivative will be affected by any event causing changes in the credit spread (i.e.(i.e., the difference in interest rates between comparable securities having different credit risk) on an underlying security referenced in the credit derivative. Common events that may cause credit spreads on an underlying municipal or corporate security referenced in a credit derivative to fluctuate include changes in the state of national or regional economic conditions, industry cyclicality, changes to a company's competitive position within an industry, management changes, changes in the ratings of the underlying security, movements in interest rates, default or failure to pay interest, or any other factor leading investors to revise expectations about the issuer's ability to pay principal and interest on its debt obligations. Similarly, common events that may cause credit spreads on an underlying structured security referenced in a credit derivative to fluctuate may include the occurrence and severity of collateral defaults, changes in demographic trends and their impact on the levels of credit

enhancement, rating changes, changes in interest rates or prepayment speeds, or any other factor leading investors to revise expectations about the risk of the collateral or the ability of the servicer to collect payments on the underlying assets sufficient to pay principal and interest. The fair value of credit derivative contracts also reflects the change in the Company's own credit cost, based on the price to purchase credit protection on AGC and AGM. For discussion of the Company's fair value methodology for credit derivatives, see NotePart II, Item 8, Fair Value Measurement, of the Financial Statements and Supplementary Data.Data, Note 7, Fair Value Measurement.

If a credit derivative is held to maturity and no credit loss is incurred, any unrealized gains or losses previously reported would be offset as the transactions reach maturity. Due to the complexity of fair value accounting and the application of GAAP requirements, future amendments or interpretations of relevant accounting standards may cause the Company to modify its accounting methodology in a manner which may have an adverse impact on its financial results.

Change in industry and other accounting practices could impair the Company's reported financial results and impede its ability to do business.

Changes in or the issuance of new accounting standards, as well as any changes in the interpretation of current accounting guidance, may have an adverse effect on the Company's reported financial results, including future revenues, and may influence the types and/or volume of business that management may choose to pursue.

Changes in or inability to comply with applicable law could adversely affect the Company's ability to do business.

The Company’s businesses are subject to direct and indirect regulation under state insurance laws, federal securities, commodities and tax laws affecting public finance and asset backed obligations, and federal regulation of derivatives, as well as

53


applicable laws in the other countries in which the Company operates. Future legislative, regulatory, judicial or other legal changes in the jurisdictions in which the Company does business may adversely affect its ability to pursue its current mix of business, thereby materially impacting its financial results by, among other things, limiting the types of risks it may insure, lowering applicable single or aggregate risk limits, increasing required reserves or capital, increasing the level of supervision or regulation to which the Company’s operations may be subject, imposing restrictions that make the Company’s products less attractive to potential buyers, lowering the profitability of the Company’s business activities, requiring the Company to change certain of its business practices and exposing it to additional costs (including increased compliance costs).

In particular, regulations under the Dodd-Frank Act impose requirements on activities that AGL's subsidiaries may engage in that involve “swaps,” as defined under that Act. Although final product rules published by the CFTC and SEC in August 2012 established an insurance safe-harbor that provides that AGM’s and AGC's financial guaranty insurance policies are not generally deemed swaps under the Dodd-Frank Act and are therefore not subject to regulation under the Act as swaps, regulations under the Act could require certain of AGL's subsidiaries to register with the CFTC or the SEC as a “major swap participant” (“MSP”) or “major security-based swap participant” (“MSBSP”), respectively, as a result of either the legacy financial guaranty insurance policies and derivatives portfolios or new activities. MSPs or MSBSPs would need to satisfy the regulatory capital requirements of the applicable agency and would be subject to additional compliance requirements. The Company has analyzed the exposures created by its legacy financial guaranty insurance policies and derivatives portfolio and determined its subsidiaries do not need to register as an MSP with the CFTC at this time, based on the historical sizes of those exposures. However, in the event such swap exposure exceeds the triggers, then one or more of AGL's subsidiaries may be required to register as an MSP with the CFTC. The SEC has not adopted final rules for MSBSP registration yet, but when such rules are issued, one or more of AGL's subsidiaries may be required to register as an MSBSP with the SEC. In addition, certain of AGL's subsidiaries may need to post margin with respect to either future or legacy derivative transactions when rules relating to margin take effect. While the CFTC and SEC have indicated that they do not intend to require margin for legacy derivative transactions, when the CFTC and SEC adopt margin requirements, it is possible the CFTC and SEC will take the position that amendments to existing swaps will cause the amended swaps to be treated as new swaps for purposes of these margin rules and certain other new regulatory requirements. Such an expansion of the margin and other regulatory requirements to amendments of existing swaps may impede the Company's ability to amend insured derivative transactions in connection with loss mitigation efforts or municipal refunding transactions. The magnitude of capital and/or margin requirements could be substantial and, as discussed in “Risks Related to the Company's Capital and Liquidity Requirements —The Company may require additional capital from time to time, including from soft capital and liquidity credit facilities, which may not be available or may be available only on unfavorable terms,” there can be no assurance that the Company will be able to obtain, or obtain on favorable terms, such additional capital as may be required by the Dodd-Frank Act.
Furthermore, pursuant to the Dodd-Frank Act, the FSOC has been charged with identifying certain non-bank financial companies to be subject to supervision by the Board of Governors of the Federal Reserve System. In a parallel international process, the IAIS, which has been identifying GSIIs, published a proposed assessment methodology that deemed financial guaranty insurance to be an activity that poses increased systemic risk relative to more traditional insurance activities. The Company does not at this time expect to be designated as a SIFI by the FSOC or a GSII by the IAIS, but the Company's status could change pursuant to new criteria from the FSOC or the IAIS.

In addition, a Federal Insurance Office (“FIO”) has been established to develop federal policy relating to insurance matters. The FIO is conducting a study for submission to the U.S. Congress on how to modernize and improve insurance regulation in the U.S.  Moreover, various federal regulatory agencies have proposed and adopted additional regulations in furtherance of the Dodd-Frank Act provisions. To the extent these or other requirements ultimately apply to the Company, they could require the Company to change how it conducts and manages its business, including subjecting it to higher capital requirements, and could adversely affect it.
The foregoing requirements, as well as others that could be applied to the Company as a result of the legislation, could limit the Company’s ability to conduct certain lines of business and/or subject the Company to enhanced business conduct standards and/or otherwise adversely affect its future results of operations. Because many provisions of the Dodd-Frank Act are being implemented through agency rulemaking processes, a number of which have not been completed, the Company's assessment of the legislation’s impact on its business remains uncertain and is subject to change.

In addition, the decline in the financial strength of many financial guaranty insurers has caused government officials to examine the suitability of some of the complex securities guaranteed by financial guaranty insurers. For example, the New York Department of Financial Services ("NY DFS") had announced that it would develop new rules and regulations for the financial guaranty industry. On September 22, 2008, the NY DFS issued Circular Letter No. 19 (2008) (the “Circular Letter”), which established best practices guidelines for financial guaranty insurers effective January 1, 2009. Although the Company is not

54


aware of any current efforts by the NY DFS to propose legislation to formalize these guidelines, any such legislation may limit the amount of new structured finance business that AGC may write.

Furthermore, ifIf the Company fails to comply with applicable insurance laws and regulations it could be exposed to fines, the loss of insurance licenses, limitations on the right to originate new business and restrictions on its ability to pay dividends, all of which could have an adverse impact on its business results and prospects. If an insurance company’s surplus declines below minimum required levels, the insurance regulator could impose additional restrictions on the insurer or initiate insolvency proceedings. AGM, AGC and AGMMAC may increase surplus by various means, including obtaining capital contributions from the Company, purchasing reinsurance or entering into other loss mitigation arrangements, reducing the amount of new business written or obtaining regulatory approval to release contingency reserves. From time to time, AGM, MAC and AGC have obtained approval from their regulators to release contingency reserves based on losses and, in the case of AGM and MAC, also based on the expiration of itstheir insured exposure.

From time to time, legislators have called for changes to the Internal Revenue Code in order to limit or eliminate the Federal income tax exclusion for municipal bond interest. Such a change is expected to increase the cost of borrowing for state and local governments, and as a result, to cause a decrease in infrastructure spending by states and municipalities. Municipalities may issue a lower volume of bonds, and in particular may be less likely to refund existing debt, in which case, the amount of bonds that can benefit from insurance might also be reduced.

AGL's ability to pay dividends may be constrained by certain insurance regulatory requirements and restrictions.

AGL is subject to Bermuda regulatory requirements that affect its ability to pay dividends on common shares and to make other payments. Under the Bermuda Companies Act 1981, as amended, AGL may declare or pay a dividend only if it has reasonable grounds for believing that it is, and after the payment would be, able to pay its liabilities as they become due, and if the realizable value of its assets would not be less than its liabilities. While AGL currently intends to pay dividends on its common shares, investors who require dividend income should carefully consider these risks before investing in AGL. In addition, if, pursuant to the insurance laws and related regulations of Bermuda, Maryland and New York, AGL's insurance subsidiaries cannot pay sufficient dividends to AGL at the times or in the amounts that it requires, it would have an adverse effect on AGL's ability to pay dividends to shareholders. See "Risks Related to the Company's Capital and Liquidity Requirements—The ability of AGL and its subsidiaries to meet their liquidity needs may be limited."


Applicable insurance laws may make it difficult to effect a change of control of AGL.

Before a person can acquire control of a U.S. or U.K. insurance company, prior written approval must be obtained from the insurance commissioner of the state or country where the insurer is domiciled. Because a person acquiring 10% or more of AGL's common shares would indirectly control the same percentage of the stock of its U.S. insurance company subsidiaries, the insurance change of control laws of Maryland, New York and the U.K. would likely apply to such a transaction. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of AGL, including through transactions, and in particular unsolicited transactions, that some or all of its shareholders might consider to be desirable. While AGL's Bye-Laws limit the voting power of any shareholder to less than 10%, we cannot assure you that the applicable regulatory body would agree that a shareholder who owned 10% or more of its common shares did not control the applicable insurance company subsidiary, notwithstanding the limitation on the voting power of such shares.

Changes in applicable laws and regulations resulting from Brexit may adversely affect the Company.

Brexit could lead to legal uncertainty and politically divergent national laws and regulations as the U.K. determines which EU laws to replace or replicate. Depending on the terms of Brexit, AGE may lose the ability to insure new transactions from London in non-U.K. EU and EEA countries without obtaining additional licenses, which may require a presence in another EU country. Brexit-related changes in laws and regulations may also adversely affect the Company’s surveillance and loss mitigation activities with respect to existing insured transactions in non-U.K. EU and EEA countries, especially to the extent Brexit inhibits the issuance of new guaranties in distressed situations. Brexit may also impact laws, rules and regulations applicable to U.K. entities with obligations insured by the Company and could adversely impact the ability of non-U.K. EU or EEA citizens to continue to be employed at AGE in London.

Risks Related to Taxation

Changes in U.S. tax laws could reduce the demand or profitability of financial guaranty insurance, or negatively impact the Company's investment portfolio.

Press reports indicate that the U.S. Congress is considering making major changes to the Internal Revenue Code in 2017. Any material change in the U.S. tax treatment of municipal securities, the imposition of a national sales tax or a flat tax in lieu of the current federal income tax structure in the U.S., or changes in the treatment of dividends, could adversely affect the market for municipal obligations and, consequently, reduce the demand for financial guaranty insurance and reinsurance of such obligations. Limiting or eliminating the Federal income tax exclusion for municipal bond interest would increase the cost of borrowing for state and local governments, and as a result, could cause a decrease in infrastructure spending by states and municipalities. Municipalities may issue a lower volume of bonds, and in particular may be less likely to refund existing debt, in which case, the amount of bonds that can benefit from insurance might also be reduced.

Changes in U.S. federal, state or local laws that materially adversely affect the tax treatment of municipal securities or the market for those securities, or other changes negatively affecting the municipal securities market, also may adversely impact the Company's investment portfolio, a significant portion of which is invested in tax-exempt instruments. These adverse changes may adversely affect the value of the Company's tax-exempt portfolio, or its liquidity.


55


Certain of the Company's foreign subsidiaries may be subject to U.S. tax.

The Company manages its business so that AGL and its foreign subsidiaries (other than AGRO and AGE) operate in such a manner that none of them should be subject to U.S. federal tax (other than U.S. excise tax on insurance and reinsurance premium income attributable to insuring or reinsuring U.S. risks, and U.S. withholding tax on certain U.S. source investment income). However, because there is considerable uncertainty as to the activities which constitute being engaged in a trade or business within the U.S., the Company cannot be certain that the IRS will not contend successfully that AGL or any of its foreign subsidiaries (other than AGRO and AGE) is/are engaged in a trade or business in the U.S. If AGL and its foreign subsidiaries (other than AGRO and AGE) were considered to be engaged in a trade or business in the U.S., each such company could be subject to U.S. corporate income and branch profits taxes on the portion of its earnings effectively connected to such U.S. business.

AGL, AG Re and AGRO may become subject to taxes in Bermuda after March 2035, which may have a material adverse effect on the Company's results of operations and on an investment in the Company.

The Bermuda Minister of Finance, under Bermuda's Exempted Undertakings Tax Protection Act 1966, as amended, has given AGL, AG Re and AGRO an assurance that if any legislation is enacted in Bermuda that would impose tax computed

on profits or income, or computed on any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance tax, then subject to certain limitations the imposition of any such tax will not be applicable to AGL, AG Re or AGRO, or any of AGL's or its subsidiaries' operations, shares, debentures or other obligations until March 31, 2035. Given the limited duration of the Minister of Finance's assurance, the Company cannot be certain that it will not be subject to Bermuda tax after March 31, 2035.

U.S. Persons who hold 10% or more of AGL's shares directly or through foreign entities may be subject to taxation under the U.S. controlled foreign corporation rules.

Each 10% U.S. shareholder of a foreign corporation that is a controlled foreign corporation ("CFC")CFC for an uninterrupted period of 30 days or more during a taxable year, and who owns shares in the foreign corporation directly or indirectly through foreign entities on the last day of the foreign corporation's taxable year on which it is a CFC, must include in its gross income for U.S. federal income tax purposes its pro rata share of the CFC's "subpart F income," even if the subpart F income is not distributed. In addition, upon a sale of shares of a CFC, 10% U.S. shareholders may be subject to U.S. federal income tax on a portion of their gain at ordinary income rates.

The Company believes that because of the dispersion of the share ownership in AGL, provisions in AGL's Bye-Laws that limit voting power, contractual limits on voting power and other factors, no U.S. Person who owns AGL's shares directly or indirectly through foreign entities should be treated as a 10% U.S. shareholder of AGL or of any of its foreign subsidiaries. It is possible, however, that the IRS could challenge the effectiveness of these provisions and that a court could sustain such a challenge, in which case such U.S. Person may be subject to taxation under U.S. tax rules.

U.S. Persons who hold shares may be subject to U.S. income taxation at ordinary income rates on their proportionate share of the Company's related person insurance income.

If:If the following conditions are true, then a U.S. Person who owns AGL's shares (directly or indirectly through foreign entities) on the last day of the taxable year would be required to include in its income for U.S. federal income tax purposes such person's pro rata share of the RPII of such Foreign Insurance Subsidiary (as defined below) for the entire taxable year, determined as if such RPII were distributed proportionately only to U.S. Persons at that date, regardless of whether such income is distributed:

the Company is 25% or more owned directly, indirectly through foreign entities or by attribution by U.S. Persons;

the gross RPII of AG Re or any other AGL foreign subsidiary engaged in the insurance business that has not made an election under section 953(d) of the Code to be treated as a U.S. corporation for all U.S. tax purposes or are CFCs owned directly or indirectly by AGUS (each, with AG Re, a "ForeignForeign Insurance Subsidiary")Subsidiary) were to equal or exceed 20% of such Foreign Insurance Subsidiary's gross insurance income in any taxable year; and

direct or indirect insureds (and persons related to such insureds) own (or are treated as owning directly or indirectly through entities) 20% or more of the voting power or value of the Company's shares,shares.

then a U.S. Person who owns AGL's shares (directly or indirectly through foreign entities) on the last day of the taxable year would be required to include in its income for U.S. federal income tax purposes such person's pro rata share of such Foreign Insurance Subsidiary's RPII for the entire taxable year, determined as if such RPII were distributed proportionately only to U.S. Persons at that date, regardless of whether such income is distributed. In addition, any RPII that is includible in the income of a U.S. tax-exempt organization may be treated as unrelated business taxable income.

56



The amount of RPII earned by a Foreign Insurance Subsidiary (generally, premium and related investment income from the direct or indirect insurance or reinsurance of any direct or indirect U.S. holder of shares or any person related to such holder) will depend on a number of factors, including the geographic distribution of a Foreign Insurance Subsidiary's business and the identity of persons directly or indirectly insured or reinsured by a Foreign Insurance Subsidiary. The Company believes that each of its Foreign Insurance Subsidiaries either should not in the foreseeable future have RPII income which equals or exceeds 20% of its gross insurance income or have direct or indirect insureds, as provided for by RPII rules, that directly or indirectly own 20% or more of either the voting power or value of AGL's shares. However, the Company cannot be certain that this will be the case because some of the factors which determine the extent of RPII may be beyond its control.


U.S. Persons who dispose of AGL's shares may be subject to U.S. income taxation at dividend tax rates on a portion of their gain, if any.

The meaning of the RPII provisions and the application thereof to AGL and its Foreign Insurance Subsidiaries is uncertain. The RPII rules in conjunction with section 1248 of the Code provide that if a U.S. Person disposes of shares in a foreign insurance corporation in which U.S. Persons own (directly, indirectly, through foreign entities or by attribution) 25% or more of the shares (even if the amount of gross RPII is less than 20% of the corporation's gross insurance income and the ownership of its shares by direct or indirect insureds and related persons is less than the 20% threshold), any gain from the disposition will generally be treated as dividend income to the extent of the holder's share of the corporation's undistributed earnings and profits that were accumulated during the period that the holder owned the shares. This provision applies whether or not such earnings and profits are attributable to RPII. In addition, such a holder will be required to comply with certain reporting requirements, regardless of the amount of shares owned by the holder.

In the case of AGL's shares, these RPII rules should not apply to dispositions of shares because AGL is not itself directly engaged in the insurance business. However, the RPII provisions have never been interpreted by the courts or the U.S. Treasury Department in final regulations, and regulations interpreting the RPII provisions of the Code exist only in proposed form. It is not certain whether these regulations will be adopted in their proposed form, what changes or clarifications might ultimately be made thereto, or whether any such changes, as well as any interpretation or application of the RPII rules by the IRS, the courts, or otherwise, might have retroactive effect. The U.S. Treasury Department has authority to impose, among other things, additional reporting requirements with respect to RPII.

U.S. Persons who hold common shares will be subject to adverse tax consequences if AGL is considered to be a "passive foreign investment company" for U.S. federal income tax purposes.

If AGL is considered a passive foreign investment company ("PFIC")PFIC for U.S. federal income tax purposes, a U.S. Person who owns any shares of AGL will be subject to adverse tax consequences that could materially adversely affect its investment, including subjecting the investor to both a greater tax liability than might otherwise apply and an interest charge. The Company believes that AGL is not, and currently does not expect AGL to become, a PFIC for U.S. federal income tax purposes; however, there can be no assurance that AGL will not be deemed a PFIC by the IRS.

There are currently no final or temporary regulations regarding the application of the PFIC provisions to an insurance company. NewThe IRS recently issued proposed regulations intended to clarify the application of the PFIC provisions to an insurance company. These proposed regulations provide that a non-U.S. insurance company may only qualify for an exception to the PFIC rules if, among other things, the non-U.S. insurance company’s officers and employees perform its substantial managerial and operational activities.  This proposed regulation will not be effective until adopted in final form. Because of the legal uncertainties relating to how the proposed regulations will be interpreted and the form in which such regulations or pronouncements interpreting or clarifying these rulesany legislative proposal may be forthcoming. Thefinalized, the Company cannot predict what impact, if any, such guidance or legislation would have on an investor that is subject to U.S. federal income taxation.tax.

Changes in U.S. federal income tax law could materially adversely affect an investment in AGL's common shares.

Legislation has been introduced in the U.S. Congress intended to eliminate certain perceived tax advantages of companies (including insurance companies) that have legal domiciles outside the U.S. but have certain U.S. connections. For example, legislation has been introduced in Congress to limit the deductibility of reinsurance premiums paid by U.S. insurance companies to foreign affiliates and impose additional limits on deductibility of interest of foreign owned U.S. corporations. Another legislative proposal would treat a foreign corporation that is primarily managed and controlled in the U.S. as a U.S. corporation for U.S federal income tax purposes. Further, legislation based on the Tax Reform Task-Force Blueprint dated June 24, 2016, which recommends moving to a cash flow consumption-based tax system and provides for border adjustments taxing imports, may be introduced and enacted and its impact on the insurance industry may adversely impact the results of our operations. Also, legislation has previously been introduced to override the reduction or elimination of the U.S. withholding tax on certain U.S. source investment income under a tax treaty in the case of a deductible related party payment made by a U.S. member of a foreign controlled group to a foreign member of the group organized in a tax treaty country to the extent that the ultimate foreign parent corporation would not enjoy the treaty benefits with respect to such payments. It is possible that this or similar legislation could be introduced in and enacted by the current Congress or future Congresses that could have an adverse impact on the Company or the Company's shareholders.


57


U.S. federal income tax laws and interpretations regarding whether a company is engaged in a trade or business within the U.S. is a PFIC, or whether U.S. Persons would be required to include in their gross income the "subpart F income" of a CFC or RPII are subject to change, possibly on a retroactive basis. There currently are noonly recently proposed regulations

regarding the application of the PFIC rules to insurance companies, and the regulations regarding RPII are stillhave been in proposed form.form since 1991. New regulations or pronouncements interpreting or clarifying such rules may be forthcoming. The Company cannot be certain if, when, or in what form such regulations or pronouncements may be implemented or made, or whether such guidance will have a retroactive effect.

Recharacterization by the Internal Revenue Service of the Company's U.S. federal tax treatment of losses on the Company's CDS portfolio can adversely affect the Company's financial position.

As part of the Company's financial guaranty business, the Company has sold credit protection by insuring CDS entered into with various financial institutions. Assured Guaranty's CDS portfolio has experienced significant cumulative fair value losses which are only deductible for U.S. federal income tax purposes upon realization and, consequently, generate a significant deferred tax asset based on the Company's intended treatment of such losses as ordinary insurance losses upon realization. The U.S. federal income tax treatment of CDS is an unsettled area of the tax law. As such, it is possible that the Internal Revenue ServiceIRS may decide that the losses generated by the Company's CDS business should be characterized as capital rather than ordinary insurance losses, which could materially adversely affect the Company's financial condition.

An ownership change under Section 382 of the Code could have adverse U.S. federal tax consequences.

If AGL were to issue equity securities in the future, including in connection with any strategic transaction, or if previously issued securities of AGL were to be sold by the current holders, AGL may experience an "ownership change" within the meaning of Section 382 of the Code. In general terms, an ownership change would result from transactions increasing the aggregate ownership of certain stockholders in AGL's stock by more than 50 percentage points over a testing period (generally three years). If an ownership change occurred, the Company's ability to use certain tax attributes, including certain built-in losses, credits, deductions or tax basis and/or the Company's ability to continue to reflect the associated tax benefits as assets on AGL's balance sheet, may be limited. The Company cannot give any assurance that AGL will not undergo an ownership change at a time when these limitations could materially adversely affect the Company's financial condition.

AGMH likely experienced an ownership change under Section 382 of the Code.

In connection with the acquisition of AGMH, Acquisition, AGMH likely experienced an "ownership change" within the meaning of Section 382 of the Code. The Company has concluded that the Section 382 limitations as discussed in "An ownership change under Section 382 of the Code could have adverse U.S. federal tax consequences" are unlikely to have any material tax or accounting consequences. However, this conclusion is based on a variety of assumptions, including the Company's estimates regarding the amount and timing of certain deductions and future earnings, any of which could be incorrect. Accordingly, there can be no assurance that these limitations would not have an adverse effect on the Company's financial condition or that such adverse effects would not be material.

A change in AGL’s U.K. tax residency statusresidence or its ability to otherwise qualify for the benefits of income tax treaties to which the U.K. is a party could adversely affect an investment in AGL’s common shares.
AGL is not incorporated in the U.K. and, accordingly, canis only be resident in the U.K. for U.K. tax purposes if it is “centrally managed and controlled” in the U.K. Central management and control constitutes the highest level of control of a company’s affairs. AGL believes that it will beis entitled to take advantage of the benefits of income tax treaties to which the U.K. is a party on the basis that it is has established central management and control in the U.K. AGL has obtained confirmation that there is a low risk of challenge to its residency status from HMRC under the facts as they stand today. The board of directorsBoard intends to manage the affairs of AGL in such a way as to maintain its status as a company that is tax-resident in the U.K. for U.K. tax purposes and to qualify for the benefits of income tax treaties to which the U.K. is a party. However, the concept of central management and control is a case-law concept that is not comprehensively defined in U.K. statute. In addition, it is a question of fact. Moreover, tax treaties may be revised in a way that causes AGL to fail to qualify for benefits thereunder. Accordingly, a change in relevant U.K. tax law or in tax treaties to which the U.K. is a party, or in AGL’s central management and control as a factual matter, or other events, could adversely affect the ability of Assured Guaranty to manage its capital in the efficient manner that it contemplated in establishing U.K. tax residence.

58


Changes in U.K. tax law or in AGL’s ability to satisfy all the conditions for exemption from U.K. taxation on dividend income or capital gains in respect of its direct subsidiaries could affect an investment in AGL’s common shares.
As a U.K. tax resident, AGL is subject to U.K. corporation tax in respect of its worldwide profits (both income and capital gains), subject to applicable exemptions. The main rate of corporation tax is 23% currently.currently 20%.

With respect to income, the dividends that AGL receives from its subsidiaries should be exempt from U.K. corporation tax under the exemption contained in section 931D of the Corporation Tax Act 2009.
With respect to capital gains, if AGL were to dispose of shares in its direct subsidiaries or if it were deemed to have done so, it may realize a chargeable gain for U.K. tax purposes. Any tax charge would be based on AGL’s original acquisition cost. It is anticipated that any such future gain should qualify for exemption under the substantial shareholding exemption in Schedule 7AC to the Taxation of Chargeable Gains Act 1992. However, the availability of such exemption would depend on facts at the time of disposal, in particular the “trading” nature of the activitiesrelevant subsidiary (and, in respect of disposal before April 1, 2017 only, the Assured Guaranty group and of the relevant subsidiary.group). There is no statutory definition of what constitutes “trading” activities for this purpose and in practice reliance is placed on the published guidance of HMRC.
A change in U.K. tax law or its interpretation by HMRC, or any failure to meet all the qualifying conditions for relevant exemptions from U.K. corporation tax, could affect Assured Guaranty’s financial results of operations or its ability to provide returns to shareholders.
TheAssured Guaranty's financial results of our operations may be affected by measures taken in response to the OECD BEPS project.
On July 19, 2013, the OrganisationThe Organization for Economic Co-operation and Development published its Action Planfinal reports on Base Erosion and Profit Shifting (the “BEPS Action Plan”),BEPS Reports) in an attempt to coordinate multilateral action on international tax rules.October 2015. The recommended actions include an examination of the definition of a “permanent establishment” and the rules for attributing profit to a permanent establishment. OtherThere are also recommended actions relaterelating to the goal of ensuring that transfer pricing outcomes are in line with value creation, noting that the current rules may facilitate the transfer of risks or capital away from countries where the economic activity takes place. In response to this, the U.K. Government has already made or proposed draft legislation to implement changes to transfer pricing, hybrid financial instruments and the deductibility of interest. Any further changes in U.S.U.K. tax law or U.K.changes in U.S. tax law in response to the BEPS Action PlanReports could adversely affect Assured Guaranty’s liabilitytax liability.
A new U.K. tax, the diverted profits tax (DPT), which is levied at 25%, came into effect from April 1, 2015, and, in substance, effectively anticipated some of the recommendations emerging from the BEPS Reports. This is an anti-avoidance measure, aimed at protecting the U.K. tax base against the diversion of profits away from the U.K. tax charge. In particular, DPT may apply to tax.profits generated by economic activities carried out in the U.K., that are not taxed in the U.K. by reason of arrangements between companies in the same multinational group and involving a low-tax jurisdiction, including co-insurance and reinsurance. It is currently unclear whether DPT would constitute a creditable tax for U.S. foreign tax credit purposes. If any member of the Assured Guaranty group is liable to DPT, this could adversely affect the Company's results of operations.

An adverse adjustment under U.K. legislation governing the taxation of U.K. tax resident holding companies on the profits of their foreign subsidiaries could adversely impact Assured Guaranty’s tax liability.

Under the U.K. “controlled foreign company” regime, the income profits of non-U.K. resident companies may, in certain circumstances, be attributed to controlling U.K. resident shareholders for U.K. corporation tax purposes. A new CFC regime was introduced with effect for CFC accounting periods beginning on or after January 1, 2013. The non-U.K. resident members of the Assured Guaranty group intend to operate and manage their levels of capital in such a manner that their profits would not be taxed on AGL under the U.K. CFC regime. Assured Guaranty has obtained clearance from HMRC that none of the profits of the non-U.K. resident members of the Assured Guaranty group should be subject to U.K. tax as a result of attribution under the CFC regime on the facts as they currently stand. However, a change in the way in which Assured Guaranty operates or any further change in the CFC regime, resulting in an attribution to AGL of any of the income profits of any of AGL’s non-U.K. resident subsidiaries for U.K. corporation tax purposes, could adversely affect Assured Guaranty’s financial results of operations.
Becoming resident in the U.K. for tax purposes may subject Assured Guaranty to additional regulatory requirements with which it may have difficulty complying or which may constrain or limit its ability to take certain actions.
In connection with AGL’s establishment of tax residence in the U.K., AGL has been discussing the regulation of AGL and its subsidiaries as a group with the Prudential Regulation Authority in the U.K. and with the NY DFS. The NY DFS has indicated that it will assume responsibility for regulation of the Assured Guaranty group. Group supervision by the NY DFS would result in additional regulatory oversight over Assured Guaranty, and may subject Assured Guaranty to new regulatory requirements and constraints. If the PRA determines that, notwithstanding the NY DFS becoming Assured Guaranty’s group regulator, AGL’s head office is in the U.K. based upon it having a tax residence there, then AGL may be subject to additional capital and compliance requirements that it must satisfy. If Assured Guaranty is unable to satisfy these additional regulatory requirements, it may not be able to effectuate the efficient management of capital that it contemplated in establishing U.K. tax residence.

59


Risks Related to AGL's Common Shares

The market price of AGL's common shares may be volatile, which could cause the value of an investment in the Company to decline.

The market price of AGL's common shares has experienced, and may continue to experience, significant volatility. Numerous factors, including many over which the Company has no control, may have a significant impact on the market price of its common shares. These risks include those described or referred to in this "Risk Factors" section as well as, among other things:


investor perceptions of the Company, its prospects and that of the financial guaranty industry and the markets in which the Company operates;

the Company's operating and financial performance;

the Company's access to financial and capital markets to raise additional capital, refinance its debt or replace existing senior secured credit and receivables-backed facilities;

the Company's ability to repay debt;

the Company's dividend policy;

the amount of share repurchases authorized by the Company;

future sales of equity or equity-related securities;

changes in earnings estimates or buy/sell recommendations by analysts; and

general financial, economic and other market conditions.

In addition, the stock market in recent years has experienced extreme price and trading volume fluctuations that often have been unrelated or disproportionate to the operating performance of individual companies. These broad market fluctuations may adversely affect the price of AGL's common shares, regardless of its operating performance.

Furthermore, future sales or other issuances of AGL equity may adversely affect the market price of its common shares.

AGL's common shares are equity securities and are junior to existing and future indebtedness.

As equity interests, AGL's common shares rank junior to indebtedness and to other non-equity claims on AGL and its assets available to satisfy claims on AGL, including claims in a bankruptcy or similar proceeding. For example, upon liquidation, holders of AGL debt securities and shares of preferred stock and creditors would receive distributions of AGL's available assets prior to the holders of AGL common shares. Similarly, creditors, including holders of debt securities, of AGL's subsidiaries, have priority on the assets of those subsidiaries. Future indebtedness may restrict payment of dividends on the common shares.

Additionally, unlike indebtedness, where principal and interest customarily are payable on specified due dates, in the case of common shares, dividends are payable only when and if declared by AGL's board of directorsBoard or a duly authorized committee of the board.Board. Further, the common shares place no restrictions on its business or operations or on its ability to incur indebtedness or engage in any transactions, subject only to the voting rights available to stockholders generally.

There may be future sales or other dilution of AGL's equity, which may adversely affect the market price of its common shares.

Future sales or other issuances of AGL's equity may adversely affect the market price of its common shares. In addition, based on a Schedule 13D/A filed by WL Ross Group, L.P. on June 4, 2013 reporting the amount of securities beneficially owned as of May 31, 2013, the Company calculates that WL Ross Group, L.P. and its affiliates owned 8.2% of AGL's common shares as of February 21, 2014. WL Ross Group, L.P. and its affiliates have registration rights with respect to AGL common shares. A sale of a significant portion of such holdings could adversely affect the market price of AGL's common shares.


60


Provisions in the Code and AGL's Bye-Laws may reduce or increase the voting rights of its common shares.

Under the Code, AGL's Bye-Laws and contractual arrangements, certain shareholders have their voting rights limited to less than one vote per share, resulting in other shareholders having voting rights in excess of one vote per share. Moreover, the relevant provisions of the Code may have the effect of reducing the votes of certain shareholders who would not otherwise be subject to the limitation by virtue of their direct share ownership.

More specifically, pursuant to the relevant provisions of the Code, if, and so long as, the common shares of a shareholder are treated as "controlled shares" (as determined under section 958 of the Code) of any U.S. Person (as defined below) and such controlled shares constitute 9.5% or more of the votes conferred by AGL's issued shares, the voting rights with respect to the controlled shares of such U.S. Person (a "9.5%9.5% U.S. Shareholder")Shareholder) are limited, in the aggregate, to a voting power of less than 9.5%, under a formula specified in AGL's Bye-Laws. The formula is applied repeatedly until the voting power of all 9.5% U.S. Shareholders has been reduced to less than 9.5%. For these purposes, "controlled shares" include, among other things, all shares of AGL that such U.S. Person is deemed to own directly, indirectly or constructively (within the meaning of section 958 of the Code).

In addition, the Board of Directors may limit a shareholder's voting rights where it deems appropriate to do so to (1) avoid the existence of any 9.5% U.S. Shareholders, and (2) avoid certain material adverse tax, legal or regulatory consequences to the

Company or any of the Company's subsidiaries or any shareholder or its affiliates. AGL's Bye-Laws provide that shareholders will be notified of their voting interests prior to any vote taken by them.

As a result of any such reallocation of votes, the voting rights of a holder of AGL common shares might increase above 5% of the aggregate voting power of the outstanding common shares, thereby possibly resulting in such holder becoming a reporting person subject to Schedule 13D or 13G filing requirements under the Securities Exchange Act of 1934. In addition, the reallocation of votes could result in such holder becoming subject to the short swing profit recovery and filing requirements under Section 16 of the Exchange Act.

AGL also has the authority under its Bye-Laws to request information from any shareholder for the purpose of determining whether a shareholder's voting rights are to be reallocated under the Bye-Laws. If a shareholder fails to respond to a request for information or submits incomplete or inaccurate information in response to a request, the Company may, in its sole discretion, eliminate such shareholder's voting rights.

Provisions in AGL's Bye-Laws may restrict the ability to transfer common shares, and may require shareholders to sell their common shares.

AGL's Board of Directors may decline to approve or register a transfer of any common shares (1) if it appears to the Board, of Directors, after taking into account the limitations on voting rights contained in AGL's Bye-Laws, that any adverse tax, regulatory or legal consequences to AGL, any of its subsidiaries or any of its shareholders may occur as a result of such transfer (other than such as the Board of Directors considers to be de minimis), or (2) subject to any applicable requirements of or commitments to the New York Stock Exchange ("NYSE"),NYSE, if a written opinion from counsel supporting the legality of the transaction under U.S. securities laws has not been provided or if any required governmental approvals have not been obtained.

AGL's Bye-Laws also provide that if the Board of Directors determines that share ownership by a person may result in adverse tax, legal or regulatory consequences to the Company, any of the subsidiaries or any of the shareholders (other than such as the Board of Directors considers to be de minimis), then AGL has the option, but not the obligation, to require that shareholder to sell to AGL or to third parties to whom AGL assigns the repurchase right for fair market value the minimum number of common shares held by such person which is necessary to eliminate such adverse tax, legal or regulatory consequences.

Existing reinsurance agreement terms may make it difficult to effect a change of control of AGL.

Some of the Company's reinsurance agreements have change of control provisions that are triggered if a third party acquires a designated percentage of AGL's shares. If a change of control provision is triggered, the ceding company may recapture some or all of the reinsurance business ceded to the Company in the past. Any such recapture could adversely affect the Company's shareholders' equity, future income or financial strength or debt ratings. These provisions may discourage potential acquisition proposals and may delay, deter or prevent a change of control of AGL, including through transactions that some or all of the shareholders might consider to be desirable.


61


ITEM 1B.UNRESOLVED STAFF COMMENTS

None.
ITEM 2.PROPERTIES

The principal executive offices of AGL and AG Re consist of approximately 8,250 square feet of office space located in Hamilton, Bermuda; the lease for this space expires in April 20152021 and is renewable at the option of the Company.

In addition, the Company occupies approximately 110,000had been occupying offices at 31 West 52nd Street in New York City. In September 2015, the Company entered into a lease for 88,000 square feet of office space at 1633 Broadway in New York City;City, and later an additional 15,500 square feet for a total of 103,500 square feet; the new lease for this office space expires in April 2026.February 2032, with an option, subject to certain conditions, to renew for five years at a fair market rent. The Company also occupies another approximately 21,000 square feet ofagreed to terminate its existing lease in August 2016 and relocated its U.S. affiliates into the new office space in London and Sydney, and twothe summer of 2016.

Furthermore, the Company has offices in San Francisco and Irvine, California. London. During 2016, the Company moved its London offices from 1 Finsbury Square to 6 Bevis Marks.

Management believes that theits office space is adequate for its current and anticipated needs.

ITEM 3.    LEGAL PROCEEDINGS
ITEM 3.LEGAL PROCEEDINGS

Lawsuits arise in the ordinary course of the Company's business. It is the opinion of the Company's management, based upon the information available, that the expected outcome of litigation against the Company, individually or in the aggregate, will not have a material adverse effect on the Company's financial position or liquidity, although an adverse resolution of litigation against the Company in a fiscal quarter or year could have a material adverse effect on the Company's results of operations in a particular quarter or year.



In addition, in the ordinary course of their respective businesses, certain of the Company's subsidiaries assert claims in legal proceedings against third parties to recover losses paid in prior periods or prevent losses in the future, including those described in Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid, Recovery Litigation. For example, as described there, in January 2016 the Company commenced an action for declaratory judgment and injunctive relief in the U.S. District Court for the District of Puerto Rico to invalidate executive orders issued by the Governor of Puerto Rico directing the retention or transfer of certain taxes and revenues pledged to secure the payment of certain bonds insured by the Company, and in July 2016, the Company filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the PROMESA stay in order to file a complaint to protect its interest in certain pledged PRHTA toll revenues. As another example, in December 2008, the Company filed a claim in the Supreme Court of the State of New York against an investment manager in a transaction it insured alleging breach of fiduciary duty, gross negligence and breach of contract. The amounts, if any, the Company will recover in these and other proceedings to recover losses are uncertain, and recoveries, or failure to obtain recoveries, in any one or more of these proceedings during any quarter or year could be material to the Company's results of operations in that particular quarter or year.

The Company establishes accruals for litigation and regulatory matters to the extent it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is disclosed, including matters discussed below. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly, and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.
In addition, in the ordinary course of their respective businesses, certain of the Company's subsidiaries assert claims in legal proceedings against third parties to recover losses paid in prior periods. For example, as described in the "Recovery Litigation," section of Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, as of the date of this filing, AGC and AGM have filed complaints against certain sponsors and underwriters of RMBS securities that AGC or AGM had insured, alleging, among other claims, that such persons had breached representations and warranties ("R&W") in the transaction documents, failed to cure or repurchase defective loans and/or violated state securities laws. The amounts, if any, the Company will recover in proceedings to recover losses are uncertain, and recoveries, or failure to obtain recoveries, in any one or more of these proceedings during any quarter or year could be material to the Company's results of operations in that particular quarter or year.

Proceedings Relating to the Company's Financial Guaranty Business

The Company receives subpoenas duces tecum and interrogatories from regulators from time to time.

Beginning in July 2008, AGM and various other financial guarantors were named in complaints filed in the Superior Court for the State of California, City and County of San Francisco by a number of plaintiffs. Subsequently, plaintiffs' counsel filed amended complaints against AGM and AGC and added additional plaintiffs. These complaints alleged that the financial guaranty insurer defendants (i) participated in a conspiracy in violation of California's antitrust laws to maintain a dual credit rating scale that misstated the credit default risk of municipal bond issuers and created market demand for municipal bond insurance, (ii) participated in risky financial transactions in other lines of business that damaged each insurer's financial condition (thereby undermining the value of each of their guaranties), and (iii) failed to adequately disclose the impact of those transactions on their financial condition. In addition to their antitrust claims, various plaintiffs asserted claims for breach of the covenant of good faith and fair dealing, fraud, unjust enrichment, negligence, and negligent misrepresentation. At hearings held in July and October 2011 relating to AGM, AGC and the other defendants' demurrer, the court overruled the demurrer on the following claims: breach of contract, violation of California's antitrust statute and of its unfair business practices law, and fraud. The remaining claims were dismissed. On December 2, 2011, AGM, AGC and the other bond insurer defendants filed an anti-SLAPP ("Strategic Lawsuit Against Public Participation") motion to strike the complaints under California's Code of Civil Procedure. On July 9, 2013, the court entered its order denying in part and granting in part the bond insurers' motion to strike. As a result of the order, the causes of action that remain against AGM and AGC are: claims of breach of contract and fraud, brought by the City of San Jose, the City of Stockton, East Bay Municipal Utility District and Sacramento Suburban Water District, relating to the failure to disclose the impact of risky financial transactions on their financial condition; and a claim of breach of the unfair business practices law brought by The Jewish Community Center of San Francisco. On September 9, 2013,

62


plaintiffs filed an appeal of the anti-SLAPP ruling on the California antitrust statute. On September 30, 2013, AGC, AGM and the other bond insurer defendants filed a notice of cross-appeal. The complaints generally seek unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimate the possible loss or range of loss, if any, that may arise from these lawsuits.

On November 28, 2011, Lehman Brothers International (Europe) (in administration) ("LBIE")(LBIE) sued AG Financial Products Inc. ("AGFP")(AGFP), an affiliate of AGC which in the past had provided credit protection to counterparties under credit default swaps. AGC acts as the credit support provider of AGFP under these credit default swaps. LBIE's complaint, which was filed in the Supreme Court of the State of New York, alleged that AGFP improperly terminated nine credit derivative transactions between LBIE and AGFP and improperly calculated the termination payment in connection with the termination of 28 other credit derivative transactions between LBIE and AGFP. With respect toFollowing defaults by LBIE, AGFP properly terminated the 28 credit derivative transactions in question in compliance with the agreement between AGFP and LBIE, and calculated the termination payment properly. AGFP calculated that LBIE owes AGFP approximately $25$29 million in connection with the termination of the credit derivative transactions, whereas LBIE asserted in the complaint that AGFP owes LBIE a termination payment of approximately $1.4 billion. LBIE is seeking unspecified damages. On February 3, 2012, AGFP filed a motion to dismiss certain of the counts in the complaint, and on March 15, 2013, the court granted AGFP's motion to dismiss the count relating to improper termination of the nine credit derivative transactions and denied AGFP's motion to dismiss the countcounts relating to the remaining transactions. The Company cannot reasonably estimateOn February 22, 2016, AGFP filed a motion for summary judgment on the possible loss,remaining causes of action asserted by LBIE and on AGFP's counterclaims. LBIE’s administrators disclosed in an April 10, 2015 report to LBIE’s unsecured creditors that LBIE's valuation expert has calculated LBIE's damages in aggregate for the 28 transactions to range between a minimum of approximately $200 million and a maximum of approximately $500 million, depending on what adjustment, if any, that may arise from this lawsuit.

On November 19, 2012, Lehman Brothers Holdings Inc. (“LBHI”)is made for AGFP's credit risk and Lehman Brothers Special Financing Inc. (“LBSF") commenced an adversary complaint and claim objection in the United States Bankruptcy Court for the Southern District of New York against Credit Protection Trust 283 (“CPT 283”), FSA Administrative Services, LLC, as trustee for CPT 283, and AGM, in connection with CPT 283's termination of a CDS between LBSF and CPT 283. CPT 283 terminated the CDS as a consequence of LBSF failing to make a scheduled payment owed to CPT 283, which termination occurred after LBHI filed for bankruptcy but before LBSF filed for bankruptcy. The CDS provided that CPT 283 was entitled to receive from LBSF a termination payment in that circumstance of approximately $43.8 million (representing the economic equivalent of the future fixed payments CPT 283 would have been entitled to receive from LBSF had the CDS not been terminated), and CPT 283 filed proofs of claim against LBSF and LBHI (as LBSF's credit support provider) for such amount. LBHI and LBSF seek to disallow and expunge (as impermissible and unenforceable penalties) CPT 283's proofs of claim against LBHI and LBSF and recover approximately $67.3 million, which LBHI and LBSF allege was the mark-to-market value of the CDS to LBSF (less unpaid amounts) on the day CPT 283 terminated the CDS, plus interest, attorney's fees, costs and other expenses. On the same day, LBHI and LBSF also commenced an adversary complaint and claim objection against Credit Protection Trust 207 (“CPT 207”), FSA Administrative Services, LLC, as trustee for CPT 207, and AGM, in connection with CPT 207's termination of a CDS between LBSF and CPT 207. Similarly, the CDS provided that CPT 207 was entitled to receive from LBSF a termination payment in that circumstance of $492,555. LBHI and LBSF seek to disallow and expunge CPT 207's proofs of claim against LBHI and LBSF and recover approximately $1.5 million. AGM believes the terminations of the CDS and the calculation of the termination payment amounts were consistent with the terms of the ISDA master agreements between the parties. The Company cannot reasonably estimate the possible loss, ifexcluding any that may arise from this lawsuit.applicable interest.

On September 25, 2013, Wells Fargo Bank, N.A., as trust administrator of the MASTR Adjustable Rate Mortgages Trust 2007-3 (Wells Fargo), filed an interpleader complaint in the U.S. District Court for the Southern District of New York againstseeking adjudication of a dispute between Wales LLC (Wales) and AGM among others, relatingas to the right ofwhether AGM is entitled to be reimbursedreimbursement from certain cashflows for principal claims paid in respect of insured certificates. On September 30, 2016, the court issued an opinion denying a motion for judgment on insured certificates issuedthe pleadings filed by Wales. On January 3, 2017, the Court approved a Stipulation and Order of Dismissal of Wales from the action due to Wales having sold its interests in the MASTR Adjustable Rate Mortgages Trust 2007-3 securitization.certificates. On February 9, 2017, the remaining parties submitted a Stipulation and (Proposed) Order of Voluntary Dismissal, which the Court has not yet so-ordered. The Company estimates that an adverse outcome to the interpleader proceeding could increase losses on the transaction by approximately $10 - $20 million, net of expected settlement payments and reinsurance in force.

Previously, AGM, together with other financial institutions and other parties, including bond insurers, had been namedOn December 22, 2014, Deutsche Bank National Trust Company, as defendants in a civil action brought in the circuit court of Jefferson County, Alabama relating to the County's problems meeting its sewer debt obligations: Charles E. Wilson vs. JPMorgan Chase & Co et al (filed in the Circuit Court of Jefferson County, Alabama), Case No. 01-CV-2008-901907.00. The action was brought in August 2008 on behalf of rate payers, tax payers and citizens residing in Jefferson County, and alleged conspiracy and fraud in connection with the issuance of the County's debt. The complaint sought equitable relief, unspecified monetary damages, interest, attorneys' fees and other costs. In January 2011, the circuit court issued an order denying a motion by the bond insurers and other defendants to dismiss the action. The defendants, including the bond insurers, petitioned the Alabama Supreme Court for a writ of mandamus to the circuit court vacating such order and directing the dismissal with prejudice of plaintiffs' claims for lack of standing. While awaiting a ruling from the Alabama Supreme Court, Jefferson County filed for bankruptcy and the Alabama Supreme Court entered a stay pending the resolution of the bankruptcy. In November 2013, the United States Bankruptcy Court approved a bankruptcy plan that included dismissal of the pending claims in state court. On January 13, 2014, the circuit court entered an order dismissing the claims against AGM and the other defendants and on January 17, 2014, the Supreme Court of Alabama entered an order dismissing the petition for writ of mandamus.

63



Proceedings Related to AGMH's Former Financial Products Business

The following is a description of legal proceedings involving AGMH's former Financial Products Business. Although the Company did not acquire AGMH's former Financial Products Business, which included AGMH's former GIC business, medium term notes business and portions of the leveraged lease businesses, certain legal proceedings relating to those businesses are against entities that the Company did acquire. While Dexia SA and DCL, jointly and severally, have agreed to indemnify the Company against liability arising out of the proceedings described below in the "—Proceedings Related to AGMH's Former Financial Products Business" section, such indemnification might not be sufficient to fully hold the Company harmless against any injunctive relief or civil or criminal sanction that is imposed against AGMH or its subsidiaries.

Governmental Investigations into Former Financial Products Business

AGMH and/or AGM have received subpoenas duces tecum and interrogatories or civil investigative demands from the Attorneys General of the States of Connecticut, Florida, Illinois, Massachusetts, Missouri, New York, Texas and West Virginia relating to their investigations of alleged bid rigging of municipal GICs. AGMH is responding to such requests. AGMH may receive additional inquiries from these or other regulators and expects to provide additional information to such regulators regarding their inquiries in the future. In addition:

AGMH received a subpoena from the Antitrust Division of the Department of Justice in November 2006 issued in connection with an ongoing criminal investigation of bid rigging of awards of municipal GICs and other municipal derivatives; and

AGM received a subpoena from the SEC in November 2006 related to an ongoing industry-wide investigation concerning the bidding of municipal GICs and other municipal derivatives.

Pursuant to the subpoenas, AGMH has furnished to the Department of Justice and SEC records and other information with respect to AGMH's municipal GIC business. The ultimate loss that may arise from these investigations remains uncertain.

In addition, AGMH had received a "Wells Notice" from the staff of the Philadelphia Regional Office of the SEC in February 2008 relating to the investigation concerning the bidding of municipal GICs and other municipal derivatives. The Wells Notice indicated that the SEC staff was considering recommending that the SEC authorize the staff to bring a civil injunctive action and/or institute administrative proceedings against AGMH, alleging violations of Section 10(b) of the Exchange Act and Rule 10b-5 thereunder and Section 17(a) of the Securities Act. On January 8, 2014, the SEC issued a letter stating that it had concluded the investigation as to AGMH and, based on the information it had as of such date, it did not intend to recommend an enforcement action by the SEC against AGMH.

In July 2010, a former employee of AGM who had been involved in AGMH's former Financial Products Business was indicted along with two other persons with whom he had worked at Financial Guaranty Insurance Company. Such former employee and the other two persons were convicted on fraud conspiracy counts. After appeal, their convictions were reversed by a three-judge panel of the U.S. Court of Appealsindenture trustee for the Second Circuit in November 2013. In January 2014, the Department of Justice petitioned the U.S. Court of Appeals for the Second Circuit for a panel rehearing and a rehearing en banc of the appeal.

Lawsuits Relating to Former Financial Products Business

During 2008, nine putative class action lawsuits were filed in federal court alleging federal antitrust violations in the municipal derivatives industry, seeking damages and alleging, among other things, a conspiracy to fix the pricing of, and manipulate bids for, municipal derivatives, including GICs. These cases have been coordinated and consolidated for pretrial proceedings in the U.S. District Court for the Southern District of New York as MDL 1950, In re Municipal Derivatives Antitrust Litigation, Case No. 1:08-cv-2516 ("MDL 1950").

Five of these cases named both AGMH and AGM: (a) Hinds County, Mississippi v. Wachovia Bank, N.A.; (b) Fairfax County, Virginia v. Wachovia Bank, N.A.; (c) Central Bucks School District, Pennsylvania v. Wachovia Bank, N.A.; (d) Mayor and City Council of Baltimore, Maryland v. Wachovia Bank, N.A.; and (e) Washington County, Tennessee v. Wachovia Bank, N.A. In April 2009, the MDL 1950 court granted the defendants' motion to dismiss on the federal claims, but granted leave for the plaintiffs to file an amended complaint. The Corrected Third Consolidated Amended Class Action Complaint, filed on October 9, 2013, lists neither AGM nor AGMH as a named defendant or a co-conspirator. The complaints in these lawsuits

64


generally seek unspecified monetary damages, interest, attorneys' fees and other costs. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from these lawsuits.

Four of the cases named AGMH (but not AGM) and also alleged that the defendants violated California state antitrust law and common law by engaging in illegal bid-rigging and market allocation, thereby depriving the cities or municipalities of competition in the awarding of GICs and ultimately resulting in the cities paying higher fees for these products: (f) City of Oakland, California v. AIG Financial Products Corp.; (g) County of Alameda, California v. AIG Financial Products Corp.; (h) City of Fresno, California v. AIG Financial Products Corp.; and (i) Fresno County Financing Authority v. AIG Financial Products Corp. When the four plaintiffsAAA Trust 2007-2 Re-REMIC (the Trustee), filed a consolidated complaint“trust instructional proceeding” petition in September 2009, the plaintiffs did not name AGMH as a defendant. However, the complaint does describe some of AGMH's and AGM's activities. The consolidated complaint generally seeks unspecified monetary damages, interest, attorneys' fees and other costs. In April 2010, the MDL 1950 court granted in part and denied in part the named defendants' motions to dismiss this consolidated complaint.

In 2008, AGMH and AGM also were named in five non-class action lawsuits originally filed in the California Superior Courts alleging violations of California law related to the municipal derivatives industry: (a) City of Los Angeles, California v. Bank of America, N.A.; (b) City of Stockton, California v. Bank of America, N.A.; (c) County of San Diego, California v. Bank of America, N.A.; (d) County of San Mateo, California v. Bank of America, N.A.; and (e) County of Contra Costa, California v. Bank of America, N.A. Amended complaints in these actions were filed in September 2009, adding a federal antitrust claim and naming AGM (but not AGMH) and AGUS, among other defendants. These cases have been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings.

In late 2009, AGM and AGUS, among other defendants, were named in six additional non-class action cases filed in federal court, which also have been coordinated and consolidated for pretrial proceedings with MDL 1950: (f) City of Riverside, California v. Bank of America, N.A.; (g) Sacramento Municipal Utility District v. Bank of America, N.A.; (h) Los Angeles World Airports v. Bank of America, N.A.; (i) Redevelopment Agency of the City of Stockton v. Bank of America, N.A.; (j) Sacramento Suburban Water District v. Bank of America, N.A.; and (k) County of Tulare, California v. Bank of America, N.A.

The MDL 1950 court denied AGM and AGUS's motions to dismiss these eleven complaints in April 2010. Amended complaints were filed in May 2010. On October 29, 2010, AGM and AGUS were voluntarily dismissed with prejudice from the Sacramento Municipal Utility District case only. The complaints in these lawsuits generally seek or sought unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from the remaining lawsuits.

In May 2010, AGM and AGUS, among other defendants, were named in five additional non-class action cases filed in federal court in California: (a) City of Richmond, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); (b) City of Redwood City, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); (c) Redevelopment Agency of the City and County of San Francisco, California v. Bank of America, N.A. (filed on May 21, 2010, N.D. California); (d) East Bay Municipal Utility District, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); and (e) City of San Jose and the San Jose Redevelopment Agency, California v. Bank of America, N.A (filed on May 18, 2010, N.D. California). These cases have also been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings. In September 2010, AGM and AGUS, among other defendants, were named in a sixth additional non-class action filed in federal court in New York, but which alleges violation of New York's Donnelly Act in addition to federal antitrust law: Active Retirement Community, Inc. d/b/a Jefferson's Ferry v. Bank of America, N.A. (filed on September 21, 2010, E.D. New York), which has also been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings. In December 2010, AGM and AGUS, among other defendants, were named in a seventh additional non-class action filed in federal court in the Central District of California, Los Angeles Unified School District v. Bank of America, N.A., and in an eighth additional non-class action filed in federal court in the Southern District of New York, Kendal on Hudson, Inc. v. Bank of America, N.A. These cases also have been consolidated with MDL 1950 for pretrial proceedings. The complaints in these lawsuits generally seek unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from these lawsuits.

In January 2011, AGM and AGUS, among other defendants, were named in an additional non-class action case filed in federal court in New York, which alleges violation of New York's Donnelly Act in addition to federal antitrust law: Peconic Landing at Southold, Inc. v. Bank of America, N.A. This case has been consolidated with MDL 1950 for pretrial proceedings. The complaint in this lawsuit generally seeks unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from this lawsuit.


65


In September 2009, the Attorney General of the State of West Virginia filed a lawsuit (Circuit Ct. Mason County, W. Va.) against BankCalifornia Superior Court (Probate Division, Orange County), seeking the court’s instruction as to how it should allocate the losses resulting from its December 2014 sale of America, N.A. alleging West Virginia state antitrust violationsfour RMBS owned by the AAA Trust 2007-2 Re-REMIC. This sale of approximately $70 million principal balance of RMBS was made pursuant to AGC’s liquidation direction in the municipal derivatives industry, seeking damagesNovember 2014, and alleging, among other things, a conspiracy to fix the pricingresulted in approximately $27 million of and manipulate bids for, municipal derivatives, including GICs. An amended complaint in this action was filed in June 2010, adding a federal antitrust claim and naming AGM (but not AGMH) and AGUS, among other defendants. This case has been removed to federal court as well as transferredgross proceeds to the S.D.N.Y. and consolidated with MDL 1950 for pretrial proceedings. AGM and AGUS answered West Virginia’s Second Amended Complaint on November 11, 2013. The complaint in this lawsuit generally seeks civil penalties, unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimateRe-REMIC. On December 22, 2014, AGC directed the possible loss, if any, or range of loss that may ariseindenture trustee to allocate to the uninsured Class A-3 Notes the losses realized from this lawsuit.the sale. On May 4, 2015, the Superior Court rejected AGC’s allocation

direction, and ordered the Trustee to allocate to the Class A-3 noteholders a pro rata share of the $27 million of gross proceeds. AGC is appealing the Superior Court’s decision to the California Court of Appeal.

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

Executive Officers of the Company

The table below sets forth the names, ages, positions and business experience of the executive officers of Assured Guaranty Ltd.

NameAge Position(s)
Dominic J. Frederico6164 President and Chief Executive Officer; Deputy Chairman
James M. Michener6164 General Counsel and Secretary
Robert B. Mills64Chief Operating Officer
Russell B. Brewer II5659 Chief Surveillance Officer
Robert A. Bailenson4750 Chief Financial Officer
Bruce E. Stern5962 Executive Officer
Howard W. Albert5457 Chief Risk Officer

Dominic J. Frederico has been a director of AGL since the Company's 2004 initial public offering and the President and Chief Executive Officer of AGL since December 2003. Mr. Frederico served as Vice Chairman of ACE Limited from June 2003 until April 2004 and served as President and Chief Operating Officer of ACE Limited and Chairman of ACE INA Holdings, Inc. from November 1999 to June 2003. Mr. Frederico was a director of ACE Limited from 2001 until his retirement from that board in Maythrough 2005. From 1995 to 1999 Mr. Frederico has also served as Chairman, President and Chief Executive Officerin a number of executive positions with ACE INA Holdings, Inc. from May 1999 through November 1999. Mr. Frederico previously served as President of ACE Bermuda Insurance Ltd. from July 1997 to May 1999, Executive Vice President, Underwriting from December 1996 to July 1997, and as Executive Vice President, Financial Lines from January 1995 to December 1996.Limited. Prior to joining ACE Limited, Mr. Frederico spent 13 years working for various subsidiaries of American International Group ("AIG"). Mr. Frederico completed his employment at AIG after serving as Senior Vice President and Chief Financial Officer of AIG Risk Management. Before that, Mr. Frederico was Executive Vice President and Chief Financial Officer of UNAT, a wholly owned subsidiary of AIG headquartered in Paris, France.Group.

James M. Michener has been General Counsel and Secretary of AGL since February 2004. Prior to joining Assured Guaranty, Mr. Michener was General Counsel and Secretary of Travelers Property Casualty Corp. from January 2002 to February 2004. From April 2001 to January 2002, Mr. Michener served as general counsel of Citigroup's Emerging Markets business. Prior to joining Citigroup's Emerging Markets business, Mr. Michener was General Counsel of Travelers Insurance from April 2000 to April 2001 and General Counsel of Travelers Property Casualty Corp. from May 1996 to April 2000.

Robert B. Mills has been Chief Operating Officer of AGL since June 2011. Mr. Mills was Chief Financial Officer of AGL from January 2004 until June 2011. Prior to joining Assured Guaranty, Mr. Mills was Managing Director and Chief Financial Officer—Americas of UBS AG and UBS Investment Bank from April 1994 to January 2004, where he was also a member of the Investment Bank Board of Directors. Previously, Mr. Mills was with KPMG from 1971 to 1994, where his responsibilities included being partner-in-charge of the Investment Banking and Capital Markets practice.

Russell B. Brewer II has been Chief Surveillance Officer of AGL since November 2009 and Chief Surveillance Officer of AGC and AGM since July 2009.2009 and has also been responsible for information technology at Assured Guaranty since April 2015. Mr. Brewer has been with AGM since 1986. Mr. Brewer was Chief Risk Management Officer of AGM from September 2003 until July 2009 and Chief Underwriting Officer of AGM from September 1990 until September 2003. Mr. Brewer was also a member of the Executive Management Committee of AGM. He was a Managing Director of AGMH from May 1999 until July 2009. From March 1989 to August 1990, Mr. Brewer was Managing

66


Director, Asset Finance Group, of AGM. Prior to joining AGM, Mr. Brewer was an Associate Director of Moody's Investors Service, Inc.

Robert A. Bailenson has been Chief Financial Officer of AGL since June 2011. Mr. Bailenson has been with Assured Guaranty and its predecessor companies since 1990. Mr. Bailenson became Chief Accounting Officer of AGM in July 2009 and has been Chief Accounting Officer of AGL since May 2005 and Chief Accounting Officer of AGC since 2003. He was Chief Financial Officer and Treasurer of AG Re from 1999 until 2003 and was previously the Assistant Controller of Capital Re Corp., the Company's predecessor.

Bruce E. Stern has been Executive Officer of AGC and AGM since July 2009. Mr. Stern was General Counsel, Managing Director, Secretary and Executive Management Committee member of AGM from 1987 until July 2009. Prior to joining AGM, Mr. Stern was an associate at the New York office of Cravath, Swaine & Moore. Mr. Stern has served as Chairman of the Association of Financial Guaranty Insurers since April 2010.

Howard W. Albert has been Chief Risk Officer of AGL since May 2011. Prior to that, he was Chief Credit Officer of AGL from 2004 to April 2011. Mr. Albert joined Assured Guaranty in September 1999 as Chief Underwriting Officer of Capital Re Company, the predecessor to AGC. Before joining Assured Guaranty, he was a Senior Vice President with Rothschild Inc. from February 1997 to August 1999. Prior to that, he spent eight years at Financial Guaranty Insurance Company from May 1989 to February 1997, where he was responsible for underwriting guaranties of asset-backed securities

and international infrastructure transactions. Prior to that, he was employed by Prudential Capital, an investment arm of The Prudential Insurance Company of America, from September 1984 to April 1989, where he underwrote investments in asset-backed securities, corporate loans and project financings.







67


PART II
 
ITEM 5.MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

AGL's common shares are listed on the New York Stock ExchangeNYSE under symbol "AGO." The table below sets forth, for the calendar quarters indicated, the reported high and low sales prices and amount of any cash dividends declared.

Common Stock Prices and Dividends

2013 20122016 2015
Sales Price Cash Sales Price CashSales Price Cash Sales Price Cash
High Low Dividends High Low DividendsHigh Low Dividends High Low Dividends
First Quarter$21.30
 $13.95
 $0.10
 $19.04
 $13.20
 $0.09
$26.82
 $21.79
 $0.13
 $26.96
 $24.21
 $0.12
Second Quarter24.73
 18.92
 0.10
 16.58
 11.17
 0.09
27.45
 23.43
 0.13
 29.75
 22.55
 0.12
Third Quarter23.64
 18.42
 0.10
 15.83
 11.29
 0.09
28.07
 24.69
 0.13
 26.87
 22.86
 0.12
Fourth Quarter24.81
 17.80
 0.10
 14.80
 12.48
 0.09
39.03
 27.42
 0.13
 29.62
 24.39
 0.12

On February 21, 2013,2017, the closing price for AGL's common shares on the NYSE was $23.08,$41.36, and the approximate number of shareholders of record at the close of business on that date was 111.76.

AGL is a holding company whose principal source of income is dividends from its operating subsidiaries. The ability of the operating subsidiaries to pay dividends to AGL and AGL's ability to pay dividends to its shareholders are each subject to legal and regulatory restrictions. The declaration and payment of future dividends will be at the discretion of AGL's Board of Directors and will be dependent upon the Company's profits and financial requirements and other factors, including legal restrictions on the payment of dividends and such other factors as the Board of Directors deems relevant. For more information concerning AGL's dividends, please refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, under the caption "LiquidityLiquidity and Capital Resources"Resources and Note 12, Insurance Company Regulatory Requirements, of theItem 8, Financial Statements and Supplementary Data.Data, Note 11, Insurance Company Regulatory Requirements.
Recent
2016 Share Purchases
During 2013, under
In 2016, the Company’s prior $315 million share repurchase authorization, the Company had repurchased a total of 12.510.7 million common shares for approximately $264$306 million, at an average price of $21.12$28.53 per share. This included 5.0From time to time, the Board authorizes the repurchase of common shares. Most recently, on February 22, 2017, the Board approved an incremental $300 million common shares purchased on June 5, 2013 from funds associated with WL Ross & Co. LLC and its affiliates (collectively,in share repurchases, which brings the “WLR Funds”) and Wilbur L. Ross, Jr., a directorcurrent authorization, as of the Company, for $109.7 million. This share purchase reduced the WLR Funds’ and Mr. Ross’s ownership of AGL's common sharesFebruary 23, 2017, to approximately 14.9 million common shares, or to approximately 8.2% of its total common shares outstanding, from approximately 10.5% of such outstanding common shares.
On November 11, 2013, the Company's prior share repurchase authorization was replaced by a new share repurchase authorization of $400$407 million. The Company expects future common share repurchases under the repurchasescurrent authorization to be made from time to time in the open market or in privately negotiated transactions. The timing, form and amount of the share repurchases under the program are at the discretion of management and will depend on a variety of factors, including availability of funds at the holding companies, market conditions, the Company's capital position, legal requirements and other factors. The repurchase programauthorization may be modified, extended or terminated by the Board of Directors at any time. It does not have an expiration date. See Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity for additional information about share repurchases and authorizations.
During the three months ended December 31, 2013,
Issuer’s Purchases of Equity Securities
The following table reflects purchases of AGL common shares made by the Company did not repurchase any shares under its share repurchase program or in connection with the payment of employee withholding taxes due in connection with the vesting of restricted stock awards.during Fourth Quarter 2016.
Period 
Total
Number of
Shares
Purchased
 
Average
Price Paid
Per Share
 
Total Number of
Shares Purchased as
Part of Publicly
Announced Program (1)
 
Maximum Number (or Approximate Dollar Value)
of Shares that
May Yet Be
Purchased
Under the Program(2)
October 1 - October 31 692,002
 $28.90
 692,002
 $95,000,101
November 1 - November 30 703,510
 $33.21
 703,510
 $321,635,067
December 1 - December 31 1,905,105
 $38.03
 1,905,105
 $249,175,822
Total 3,300,617
 $35.09
 3,300,617
  
____________________
(1)After giving effect to repurchases since the beginning of 2013 through February 23, 2017, the Company has repurchased a total of 72.2 million common shares for approximately $1,857 million, excluding commissions, at an average price of $25.71 per share.

(2)Excludes commissions.

Performance Graph

Set forth below are a line graph and a table comparing the dollar change in the cumulative total shareholder return on AGL's common shares from December 31, 20082011 through December 31, 20132016 as compared to the cumulative total return of the Standard & Poor's 500 Stock Index and the cumulative total return of the Standard & Poor's 500 Financials Index. The chart and table depict the value on December 31, 2008, December 31, 2009, December 31, 2010, December 31, 2011, December 31, 2012, December 31, 2013, December 31, 2014, December 31, 2015 and December 31, 20132016 of a $100 investment made on December 31, 2008,2011, with all dividends reinvested:


68



Assured Guaranty S&P 500 Index 
S&P 500
Financial Index
Assured Guaranty S&P 500 Index 
S&P 500
Financial Index
12/31/2008$100.00
 $100.00
 $100.00
12/31/2009193.65
 126.45
 117.15
12/31/2010159.12
 145.49
 131.36
12/31/2011119.69
 148.56
 108.95
$100.00
 $100.00
 $100.00
12/31/2012133.06
 172.32
 140.26
111.17
 115.99
 128.74
12/31/2013224.66
 228.12
 190.18
187.70
 153.54
 174.56
12/31/2014210.58
 174.54
 201.06
12/31/2015217.95
 176.93
 197.92
12/31/2016317.34
 198.07
 242.95
___________________
Source: Bloomberg


69


ITEM 6.SELECTED FINANCIAL DATA

The following selected financial data should be read together with the other information contained in this Form 10-K, including "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and related notes included elsewhere in this Form 10-K. Results of operations of AGMH are included for periods beginning July 1, 2009, which we refer to as the Acquisition Date. Certain prior year balances have been reclassified to conform to the current year's presentation.

Year Ended December 31,Year Ended December 31,
2013 2012 2011 2010 20092016 2015 2014 2013 2012
(dollars in millions, except per share amounts)(dollars in millions, except per share amounts)
Statement of operations data:                  
Revenues:                  
Net earned premiums(1)
$752
 $853
 $920
 $1,187
 $930
$864
 $766
 $570
 $752
 $853
Net investment income(1)
393
 404
 396
 361
 262
408
 423
 403
 393
 404
Net realized investment gains (losses)(1)
52
 1
 (18) (2) (33)(29) (26) (60) 52
 1
Realized gains and other settlements on credit derivatives(42) (108) 6
 153
 164
29
 (18) 23
 (42) (108)
Net unrealized gains (losses) on credit derivatives107
 (477) 554
 (155) (338)69
 746
 800
 107
 (477)
Fair value gains (losses) on committed capital securities10
 (18) 35
 9
 (123)0
 27
 (11) 10
 (18)
Fair value gains (losses) on financial guaranty variable interest entities(1)
346
 191
 (146) (274) (1)38
 38
 255
 346
 191
Bargain purchase gain and settlement of pre-existing relationships259
 214
 
 
 
Other income (loss)(10) 108
 58
 34
 56
39
 37
 14
 (10) 108
Total revenues1,608
 954
 1,805
 1,313
 917
1,677
 2,207
 1,994
 1,608
 954
Expenses:                  
Loss and loss adjustment expenses(1)
154
 504
 448
 412
 394
Amortization of deferred acquisition costs(2)
12
 14
 17
 22
 44
Assured Guaranty Municipal Holdings Inc. acquisition-related expenses
 
 
 7
 92
Loss and loss adjustment expenses295
 424
 126
 154
 504
Amortization of deferred acquisition costs18
 20
 25
 12
 14
Interest expense82
 92
 99
 100
 63
102
 101
 92
 82
 92
Goodwill and settlement of pre-existing relationship
 
 
 
 23
Other operating expenses(2)
218
 212
 212
 238
 192
Other operating expenses245
 231
 220
 218
 212
Total expenses466
 822
 776
 779
 808
660
 776
 463
 466
 822
Income (loss) before (benefit) provision for income taxes1,142

132

1,029

534

109
1,017

1,431

1,531

1,142

132
Provision (benefit) for income taxes334
 22
 256
 50
 29
136
 375
 443
 334
 22
Net income (loss)808
 110
 773
 484
 80
881
 1,056
 1,088
 808
 110
Less: Noncontrolling interest of variable interest entities
 
 
 
 (2)
Net income (loss) attributable to Assured Guaranty Ltd. $808
 $110
 $773
 $484
 $82
Earnings (loss) per share:                  
Basic$4.32
 $0.58
 $4.21
 $2.63
 $0.64
$6.61
 $7.12
 $6.30
 $4.32
 $0.58
Diluted$4.30
 $0.57
 $4.16
 $2.56
 $0.63
$6.56
 $7.08
 $6.26
 $4.30
 $0.57
Dividends per share$0.40
 $0.36
 $0.18
 $0.18
 $0.18
$0.52
 $0.48
 $0.44
 $0.40
 $0.36

70


As of December 31,As of December 31,
2013 2012 2011 2010 20092016 2015 2014 2013 2012
(dollars in millions, except per share amounts)(dollars in millions, except per share amounts)
Balance sheet data (end of period):                  
Assets:                  
Investments and cash$10,969
 $11,223
 $11,314
 $10,849
 $11,013
$11,103
 $11,358
 $11,459
 $10,969
 $11,223
Premiums receivable, net of commissions payable876
 1,005
 1,003
 1,168
 1,418
576
 693
 729
 876
 1,005
Ceded unearned premium reserve452
 561
 709
 822
 1,078
206
 232
 381
 452
 561
Salvage and subrogation recoverable174
 456
 368
 1,032
 395
365
 126
 151
 174
 456
Credit derivative assets94
 141
 153
 185
 217
13
 81
 68
 94
 141
Total assets16,287
 17,242
 17,709
 19,370
 16,449
14,151
 14,544
 14,919
 16,285
 17,240
Liabilities and shareholders' equity:                  
Unearned premium reserve4,595
 5,207
 5,963
 6,973
 8,381
3,511
 3,996
 4,261
 4,595
 5,207
Loss and loss adjustment expense reserve592
 601
 679
 574
 300
1,127
 1,067
 799
 592
 601
Reinsurance balances payable, net148
 219
 171
 274
 212
64
 51
 107
 148
 219
Long-term debt816
 836
 1,038
 1,053
 1,066
1,306
 1,300
 1,297
 814
 834
Credit derivative liabilities1,787
 1,934
 1,457
 2,055
 1,759
402
 446
 963
 1,787
 1,934
Total liabilities11,172
 12,248
 13,057
 15,700
 12,995
7,647
 8,481
 9,161
 11,170
 12,246
Accumulated other comprehensive income160
 515
 368
 112
 142
149
 237
 370
 160
 515
Shareholders' equity attributable to Assured Guaranty Ltd. 5,115
 4,994
 4,652
 3,670
 3,455
Shareholders' equity5,115
 4,994
 4,652
 3,670
 3,454
6,504
 6,063
 5,758
 5,115
 4,994
Book value per share28.07
 25.74
 25.52
 19.97
 18.76
50.82
 43.96
 36.37
 28.07
 25.74
Consolidated statutory financial information(3):
         
Consolidated statutory financial information:         
Contingency reserve$2,934
 $2,364
 $2,571
 $2,288
 $1,879
$2,008
 $2,263
 $2,330
 $2,934
 $2,364
Policyholders' surplus3,202
 3,579
 3,116
 2,627
 2,962
5,036
 4,550
 4,142
 3,202
 3,579
Claims paying resources(4)
12,147
 12,328
 12,839
 12,630
 13,051
Claims-paying resources(1)11,701
 12,306
 12,189
 12,147
 12,328
Outstanding Exposure:                  
Net debt service outstanding$690,535
 $780,356
 $844,447
 $926,698
 $958,037
$437,535
 $536,341
 $609,622
 $690,535
 $780,356
Net par outstanding459,107
 518,772
 556,830
 616,686
 640,194
296,318
 358,571
 403,729
 459,107
 518,772
___________________
(1)Accounting guidance for variable interest entities ("VIEs") changed effective January 1, 2010. As a result, amounts are not comparable.
(2)Accounting guidance restricting the types and amounts of financial guaranty insurance contract acquisition costs that may be deferred was adopted and retrospectively applied effective January 1, 2012.
(3)Prepared in accordance with
Based on accounting practices prescribed or permitted by U.S. insurance regulatory authorities, for all insurance subsidiaries.
(4)Claims paying Claims-paying resources is calculated as the sum of statutory policyholders' surplus, statutory contingency reserve, statutory unearned premium reserves, statutory loss and LAE reserves, present value of installment premium on financial guaranty and credit derivatives, discounted at 6%, and standby lines of credit/stop loss. Total claims payingclaims-paying resources is used by the Company to evaluate the adequacy of capital resources. Includes an aggregate excess-of-loss reinsurance facility for $360 million for December 31, 2016 and 2015, $450 million for December 31, 2014 and $435 million for December 31, 2013 and 2012. See Part II, Item 8, Financial Statements and Supplementary Data, Note 13, Reinsurance and Other Monoline Exposures.


71


ITEM 7.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and accompanying notes which appear elsewhere in this Form 10-K. It contains forward looking statements that involve risks and uncertainties. Please see “Forward Looking Statements” for more information. The Company's actual results could differ materially from those anticipated in these forward looking statements as a result of various factors, including those discussed below and elsewhere in this Form 10-K, particularly under the headings “Risk Factors” and “Forward Looking Statements.”

Introduction
 
The Company provides credit protection products to the U.S. and international public finance (including infrastructure) and structured finance markets. The Company applies its credit underwriting judgment, risk management skills and capital markets experience primarily to offer financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. If an obligor defaults on a scheduled payment due on an obligation, including a scheduled principal or interest payment, (“Debt Service”), the Company is required under its unconditional and irrevocable financial guaranty to pay the amount of the shortfall to the holder of the obligation. Obligations insured by the Company include bonds issued by U.S. state or municipal governmental authorities; notes issued to finance international infrastructure projects; and asset-backed securities issued by special purpose entities. The Company markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities as well as to investors in such obligations. The Company guarantees obligations issued principally in the U.S. and the U.K. The Company, and also guarantees obligations issued in other countries and regions, including Australia and Western Europe. The Company also provides other forms of insurance that are in line with its risk profile and benefit from its underwriting experience.

Executive Summary
  
This executive summary of management’s discussion and analysis highlights selected information and may not contain all of the information that is important to readers of this Annual Report. For a more detailed description of events, trends and uncertainties, as well as the capital, liquidity, credit, operational and market risks and the critical accounting policies and estimates affecting the Company, this Annual Report should be read in its entirety.

Economic Environment
 
BusinessThe amount and pricing of new business the Company originates, as well as the financial health of the issuers whose obligations it insures, depend in part on the economic environment in the markets it serves, including the level of interest rates and credit spreads in those markets.

The overall U.S. economic environment continued improving during 2016. The U.S. Department of Commerce Bureau of Economic Analysis reported an advanced estimate that real gross domestic product increased 1.6% during 2016. According to the U.S. Bureau of Labor Statistics (BLS), the U.S. economy added an estimated 2.2 million jobs during 2016, and the estimated monthly unemployment rate did not exceed 5.0% in any month of the year, falling in the fourth quarter to levels not seen since 2007. Federal Reserve Board Chairman Janet Yellen stated in January 2017 that labor utilization was close to a normal level and other measures of labor utilization had improved appreciably.

The U.S. stock market trended higher during 2016 in response to continuing signs of economic improvement, although investors experienced considerable volatility related to oil prices, global economic uncertainty, and political developments such as the British electorate's vote in favor of Britain exiting the European Union (Brexit) and the U.S. presidential election. Stock market indices rose to record levels in the fourth quarter.

U.S. home prices, as measured by the S&P CoreLogic Case-Shiller U.S. National Home Price Index, continued to rise at a 5.6% rate over the 12 months ended November 30, 2016.

From the beginning of the year, the Federal Open Market Committee (FOMC) supported further improvement in labor market conditions have been difficultand a return to 2% inflation. It maintained the target range for the entire financial guaranty insurance industry since mid-2007,federal funds rate at 1/4 to 1/2 percent until mid-December, when it raised it a quarter point to 1/2 to 3/4 percent and projected three additional increases during 2017. Average municipal interest rates were extremely low during the industry continues to face challengesyear, with the 30-year AAA MMD Index falling at times below 2%, a threshold not previously crossed in maintaining its market penetration. After a number of yearsthe modern era. The low rates helped produce record issuance in which Assured Guaranty was essentially the only active financial guarantor, a second monoline guarantor insured a number of small and medium-size issuances in 2013. The Company believes that the presence of a new financial guaranty insurer led to marginally higher overall insurance penetration of the U.S. municipal bond market while also displacingconstraining the Company in certain insured transactions.opportunities for bond insurers to add financial value.

The overall economic environment in the U.S. has consistently, albeit slowly, recovered over the last few years in a volatile market environment. Indicators such as lower mortgage delinquency rates and increasing housing prices reflected gradual improvement in the housing market. Notably, the stock market rose to record levels during 2013. Still, unemployment rates remained relatively high, leading the Federal Reserve to maintain its program of quantitative easing to keep interest rates low and stimulate economic activity. Although the Federal Reserve began to taper its quantitative easing program in December 2013, management expects the Federal Reserve to do so at a measured pace and to employ conventional methods to maintain a low interest environment until it considers the unemployment problem addressed. A persistently low interest rate environment would continue to present challenges for the financial guaranty industry but could help stabilize municipal issuance volume following a 15% decline in new issuances in 2013.

Although few municipalities have fully rebuilt reserves to pre-recession levels, most have been taking steps to address the ongoing fiscal challenges they have experienced since the global credit crisis of 2008 and the ensuing recession. This includes, in many cases, significant unfunded pension and retiree healthcare liabilities. Revenues at the state level have been rebounding in general, and while the strength of the housing recovery varies from region to region, property tax and other revenues have stabilized for most local governments. Although municipal defaults remain rare, a small number of municipal credits have sought, though not always obtained, bankruptcy protection.


72


Municipal bankruptcy is an area of law that is relatively undeveloped due to the relatively low frequency of such cases. The Company has been active in efforts to resolve municipal bankruptcy cases involving Jefferson County, Alabama and the cities of Stockton, California, and Detroit, Michigan. It has also been closely monitoring legal proceedings in other municipal bankruptcy cases in various states. In the cases of Jefferson County and Stockton, as well as the receivership of Harrisburg, Pennsylvania, final or preliminary settlements have been reached. The publicity surrounding high-profile defaults and bankruptcy filings, especially those few where bond insurers are paying claims, provides evidence of the value of bond insurance; the Company believes this may stimulate demand for its product, especially at the retail level.

The Company is also closely following developments in the Commonwealth of Puerto Rico, which has significant economic challenges. Although recent announcements and actions by the current Governor and his administration indicate officials of the Commonwealth are focused on measures that are intended to help Puerto Rico operate within its financial resources and maintain its access to capital markets, Puerto Rico faces high debt levels, a declining population and an economy that has been in recession since 2006. For additional information on the Company's exposure to Puerto Rico, please refer to "Insured Portfolio– Exposure to Puerto Rico" below.

Although annual new-money issuance volume in the U.S. public finance market changed little from 2012 to 2013, total new issue volume decreased in 2013 because refunding volume decreased approximately 30%. Additionally, the political appetite for incurring new debt was constrained as municipal budgets are still in a recovery mode from the financial recession. Low interest rates tend to suppress demand for bond insurance as the potential savings for issuers are less compelling and some investors prefer to forgo insurance in favor of greater yield.

In the international arena, troubled Eurozone countries continue to be a source of stress in global equity and debt markets. Following the 2011 restructuring of the sovereign debt of Greece, debt costs in Portugal, Spain and Italy remain elevated, although they have declined substantially since the European Central Bank’s August 2, 2012 announcement that it would undertake outright monetary transactions in support of Eurozone sovereign bonds. Fiscal austerity programs initiated to address the problems in those and other European Union (“EU”) countries have constrained economic growth, although a number of countries are in the process of emerging from recession. The rating agencies have downgraded many European sovereign credits. The Company’s exposure to troubled Eurozone countries is described in “–Results of Operations–Consolidated Results of Operations–Losses in the Insured Portfolio” and “–Insured Portfolio–Selected European Exposures.”

The economic environment since 2008 has had a significant negative impact on the demand by investors for financial guaranty policies, and it is uncertain when or if demand for financial guaranties will return to their pre-economic crisis level. In particular, there was limited new issue activity and also limited demand for financial guaranties in 2013 and 2012 in both the global structured finance and international infrastructure finance markets. In the latter, however, the Company’s three U.K. public-private partnership transactions in the second half of 2013 may signal that demand for capital market infrastructure financings, which have typically required financial guarantees, may be returning. In general, the Company expects that global structured finance and international infrastructure opportunities will increase in the future as the global economy recovers, interest rates rise, more issuers return to the capital markets for financings and institutional investors again utilize financial guaranties.

In 2013 and 2012, the Company continued to be affected by a negative perception of financial guaranty insurers arising from the financial distress suffered by other companies in the industry during the financial crisis. In November 2011, S&P downgraded the financial strength ratings of AGM and AGC to AA- (Stable Outlook) under its revised criteria. In January 2013, after a ten-month review, Moody's assigned the following lower financial strength ratings: A2 (Stable) for AGM, A3 (Stable) for AGC, and Baa1 (Stable) for AG Re. In February 2014, Moody's affirmed the A2 (Stable) for AGM and the A3 (Stable) for AGC, but changed the outlook on the Baa1 for AG Re from stable to negative. The Company believes that Moody’s review for possible downgrade of the financial strength ratings of Assured Guaranty that lasted throughout most of 2012 contributed to a reduction in the demand for the Company's insurance product during that year. In a sign that the impact of the Moody’s downgrade has been limited, AGC's and AGM's credit spreads were narrower at June 30, 2013 than at January 1, 2013 by 49% and 32%, respectively. In the second half of 2013, other market factors affected AGC’s and AGM’s credit spreads, which were 32% and 2% tighter at December 31, 2013 than at January 1, 2013. The higher the Company's credit spread, the lower the perceived benefit of the Company’s guaranty is to certain investors. If investors view the Company as being only marginally less risky, or perhaps even as risky, as the uninsured security, they may require almost as much, or as much, yield on a security insured by the Company as on a comparable security offered without insurance by the same issuer. Accordingly, issuers may be unwilling to pay a premium for the Company to insure their securities if the insurance does not lower the costs of borrowing. Although high compared with their pre-2007 levels, both AGC's and AGM's credit spreads were 9% and 16%, respectively, of their March 2009 peaks as of December 31, 2013.


73


Financial Performance of Assured Guaranty
 
Financial Results

 Year Ended December 31,
 2013 2012 Change
 (in millions, except per share amounts)
Selected income statement data 
    
Net earned premiums$752
 $853
 $(101)
Net investment income393
 404
 (11)
Realized gains (losses) and other settlements on credit derivatives(42) (108) 66
Net unrealized gains (losses) on credit derivatives107
 (477) 584
Fair value gains (losses) on financial guaranty variable interest entities346
 191
 155
Loss and loss adjustment expenses(154) (504) 350
Other operating expenses(218) (212) (6)
Net income (loss)808
 110
 698
Diluted earnings per share$4.30
 $0.57
 $3.73
Selected non-GAAP measures(1)     
Operating income$609
 $535
 $74
Operating income per share$3.25
 $2.81
 $0.44
Present value of new business production (“PVP”)$141
 $210
 $(69)
 Year Ended December 31,
 2016 2015 2014
 (in millions, except per share amounts)
Net income (loss)$881
 $1,056
 $1,088
Operating income (non-GAAP)(1)895
 710
 647
Gain (loss) related to the effect of consolidating FG VIEs (FG VIE consolidation) included in operating income12
 11
 156
      
Net income (loss) per diluted share6.56
 7.08
 6.26
Operating income per share (non-GAAP)(1)6.68
 4.76
 3.73
Gain (loss) related to FG VIE consolidation included in operating income per share0.10
 0.07
 0.90
      
Diluted shares134.1
 149.0
 173.6
      
Gross written premiums (GWP)154
 181
 104
Present value of new business production (PVP)(1)214
 179
 168
Gross par written17,854
 17,336
 13,171
  As of December 31, 2016 As of December 31, 2015
  Amount Per Share Amount Per Share
  (in millions, except per share amounts)
Shareholders' equity $6,504
 $50.82
 $6,063
 $43.96
Non-GAAP operating shareholders' equity(1) 6,386
 49.89
 5,925
 42.96
Non-GAAP adjusted book value(1) 8,506
 66.46
 8,396
 60.87
Gain (loss) related to FG VIE consolidation included in non-GAAP operating shareholders' equity (7) (0.06) (21) (0.15)
Gain (loss) related to FG VIE consolidation included in non-GAAP adjusted book value (24) (0.18) (43) (0.31)
Common shares outstanding (2) 128.0
   137.9
  
____________________
(1)Please refer to “—Non-GAAP Financial Measures"Measures” for a definition of the financial measures that were not promulgateddetermined in accordance with GAAP and a reconciliation of the non-GAAP financial measure andto the most directly comparable GAAP financial measure, if available. Please note that the Company changed its definition of Operating Income, Non-GAAP Operating Shareholders' Equity and Non-GAAP Adjusted Book Value starting in fourth quarter 2016 in response to new non-GAAP guidance issued by the SEC in 2016. Please refer to “—Non-GAAP Financial Measures” for additional details.

(2)Please refer to "Key Business Strategies – Capital Management" below for information on common share repurchases.

Net Income (Loss)Year Ended December 31, 2016

There are severalSeveral primary drivers of volatility in reported net income or loss that are not necessarily indicative of credit impairment or improvement, or ultimate economic gains or losses: changes in credit spreads of insured credit derivative obligationsobligations; changes in fair value of assets and liabilities of financial guaranty variable interest entities' ("FG VIEs") assetsentities (FG VIEs) and liabilities,committed capital securities (CCS); changes in the Company's own credit spreads,spreads; and changes in risk-free rates used to discount expected losses. Changes in credit spreads generally have the most significant effect on changes inthe fair value of credit derivatives and FG VIE assets and liabilities. In addition to thesenon-economic factors, other factors such as: changes in expected losses, the amount and timing of refundingsrefunding transactions and terminations, realized gains and losses on the investment portfolio (including other-than-temporary impairments), the effects of large settlements orand transactions, acquisitions, and the effects of the Company's various loss mitigation strategies, among other factors,others, may also have a significant effect on reported net income or loss in a given reporting period.

Net income for 2013 increased to $8082016 was $881 million from $110compared with $1,056 million in 20122015. The decrease was due primarily to unrealizedlower fair value gains on credit derivatives in 2016 compared to unrealized losseswith 2015. This was offset in 2012,part by lower loss and loss adjustment expensesLAE and higher FG VIE gains. The unrealized gains on credit derivatives for 2013 were due to the termination of two large policies, the run-off of par outstanding and underlying asset price appreciation, while in 2012, the unrealized losses were due to the decline in the credit spreads on AGC and AGM. In 2013, the FG VIE gains were the result of R&W benefits on several VIE assets as a result of settlements with various counterparties during the year. The decline in loss and loss adjustment expenses is due to lower U.S. RMBS losses and lower non-U.S. public finance losses (2012 included losses on European exposures), partially offset by U.S. public finance losses. Net earned premiums in 2013 declined compared to 2012 due to the scheduled amortization of the insured portfolio.
Operating Income and Adjusted Book Value premium accelerations.

In 2013,Under the revised calculation of non-GAAP measures explained in "Non-GAAP Financial Measures" below, the Company reported operating income a non-GAAP financial measure, was $609of $895 million in 2016, compared with $535$710 million in 2012.2015. The increase in operating income was primarily due to lower operating loss expense. As ofand LAE and higher premium accelerations.

Shareholders' equity increased since December 31, 2013,2015 due primarily to positive net income (including the effect of the CIFG Acquisition), which was partially offset by share repurchases, lower net unrealized gains on available for sale investment securities recorded in AOCI, and dividends. Non-GAAP operating shareholders' equity and non-GAAP adjusted book value also increased since December 31, 2015 due to positive operating income (including the effect of the CIFG Acquisition), offset in part by share repurchases and dividends. Book value, non-GAAP operating shareholders' equity per share and non-GAAP adjusted book value per share bothalso benefited from the repurchase of which are non-GAAP financial measures, were $9.0 billion and $49.58, respectively, compared to $9.2 billion and $47.17 as of December 31, 2012. Share repurchases in 2013 reduced adjusted book value, but increased adjusted book value per share by $1.84. See Note 19, Shareholders' Equity, of the Financial Statements and

74


Supplementary Data for additional detail about the10.7 million common shares that the Company has repurchased in 2013 and see "–Non-GAAP Financial Measures" below for a description of these non-GAAP financial measures.2016.

Key Business Strategies
In 2013, the Company’s key business strategies were comprised of: loss mitigation; new business development; and the development of a strategy to manage capital more efficiently within the Assured Guaranty group.
Loss Mitigation
The Company continued its risk remediation strategies in 2013, which lowered losses and improved its rating agency capital position. The Company believes that it is often in a better position to manage the risks in its insured portfolio and to mitigate losses from troubled credits than a bondholder or security holder would be, due to its knowledge about the terms of the insured transactions, its surveillance and workout resources and, in some instances, the remedies available to it as an insurer.  

In an effort to recover losses the Company experienced in its insured U.S. RMBS portfolio, the Company pursues R&W providers by enforcing R&W provisions in contracts, negotiating agreements with R&W providers relating to those provisions and, where appropriate, initiating litigation against R&W providers. See Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, for a discussion of the R&W settlements the Company has entered into and the litigation proceedings the Company has initiated against R&W providers and other parties. In 2013, the Company entered into several RMBS settlements that contributed $289 million to the R&W development. The Company's loss mitigation efforts in respect of its U.S. RMBS exposure over the past several years have resulted in R&W providers paying or agreeing to pay, pursuant to settlement agreements and/or following favorable court decisions, an aggregate of $3.6 billion (gross of reinsurance) in respect of R&W. The Company believes these results are significant and will enable it to pursue more effectively R&W providers for U.S. RMBS transactions it has insured.
    In addition, the Company has been focused on the quality of servicing of the mortgage loans underlying its insured RMBS transactions. Servicing influences collateral performance and ultimately the amount (if any) of the Company's insured losses. The Company has established a group to mitigate RMBS losses by influencing mortgage servicing, including, if possible, causing the transfer of servicing or establishing special servicing arrangements. “Special servicing” is an industry term referencing more intense servicing applied to delinquent loans aimed at mitigating losses; special servicing arrangements provide incentives to a servicer to achieve better performance on the mortgage loans it services. As of December 31, 2013, the Company's net insured par of the transactions subject to a servicing transfer was $2.3 billion and the net insured par of the transactions subject to a special servicing arrangement was $843 million.

In the public finance and infrastructure finance arena, the Company has been able to negotiate consensual restructurings with various obligors. During 2013, the Company reached agreements with respect to its exposures to Mashantucket Pequot Tribe; Jefferson County, Alabama; Stockton, California and Harrisburg, Pennsylvania. The agreement with respect to Stockton, California is still subject to Bankruptcy Court approval. In connection with the Jefferson County and Harrisburg settlements, the Company insured new revenue bonds for both municipalities, and the premium it was paid was included as part of the 2013 PVP below. See “Selected U.S. Public Finance Transactions” in Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, for a discussion of the respective arrangements reached.

The Company continually evaluates its business strategies. Currently, the Company is also continuing to purchase attractively priced BIG obligations that it has insured. These purchases resultedpursuing the following business strategies, each described in a reduction of net expected loss to be paid of $573 million as of December 31, 2013. As of December 31, 2013, the fair value of assets purchased for loss mitigation purposes (excluding the value of the Company's insurance) was $537 million, with a par of $1,652 million (including bonds related to FG VIEs of $98 million in fair value and $695 million in par).
New Business Developmentmore detail below:

In July 2013, the Company completed a series of transactions that enabled itNew business production
Capital management
Alternative strategies to begin offering financial guaranty insurancecreate value, including through MAC, an insurer that will only underwrite U.S. public finance risk, focusing on investment grade obligations in select sectors of the municipal market. The Company increased the capitalization of MAC, which it had acquired in May 2012,acquisitions, investments and ceded to it a portfolio of geographically diversified U.S. public finance exposure from AGM and AGC. The Company believes MAC enhances its overall competitive position because it was able to begin operations with capital consisting of $400 million in surplus, $300 million in surplus notes issued to its parent Municipal Assurance Holdings Inc. ("MAC Holdings") and $100 million in surplus notes issued to AGM, and with a seasoned book of U.S. public finance business totaling $111 billion in assumed par; it has a future stream of investment income and premiums earnings; and it has no structured finance exposure. MAC has obtained financial strength ratings of AA+ (stable outlook) from Kroll and AA- (stablecommutations

75


outlook) from S&P. It has also obtained licenses to provide financial guaranty insurance and reinsurance in 47 U.S. jurisdictions, including the District of Columbia. MAC issued its first financial guaranty insurance policy in August 2013. Additional information about the transactions the Company effected to establish MAC is set out in Note 12, Insurance Company Regulatory Requirements, of the Financial Statements and Supplementary Data.Loss mitigation

In 2013, the Company continued to focus on new business production. During the year, it issued financial guaranty insurance policies and financial guarantees in all of its markets: U.S. public finance, structured finance, and international infrastructure. The average internal rating of the gross par written by the Company in 2013 was A-.
New Business Production

 Year Ended December 31,
 2013 2012 2011
 (in millions)
PVP(1):     
Public Finance—U.S.     
Assumed from Radian Asset Assurance Inc.$
 $22
 $
Direct116
 144
 173
Public Finance—non-U.S.18
 1
 3
Structured Finance—U.S.7
 43
 60
Structured Finance—non-U.S.
 
 7
Total PVP$141
 $210
 243
Gross Par Written:     
Public Finance—U.S.     
Assumed from Radian Asset Assurance Inc.$
 $1,797
 $
Direct8,671
 14,364
 15,092
Public Finance—non-U.S.392
 35
 127
Structured Finance—U.S.287
 620
 1,673
Structured Finance—non-U.S.
 
 
Total gross par written$9,350
 $16,816
 16,892
____________________
(1)PVP represents the present value of estimated future earnings primarily on new financial guaranty contracts written in the period, before consideration of cessions to reinsurers. See “--Non-GAAP Financial Measures--PVP or Present Value of New Business Production” for a definition of this non-GAAP financial measure.

InThe Company believes high-profile defaults by municipal obligors, such as the Company’s U.S. public finance business, PVPCommonwealth of Puerto Rico, Detroit, Michigan and gross par writtenStockton, California have declined overled to increased awareness of the past three years due to the low interest rate environment in the U.S., which results in lowervalue of bond insurance and stimulated demand for financial guaranty insurance from issuers; the low volume of new issuance in the U.S. public finance market, which results in fewer insurable bonds; increased competition from a new financial guaranty insurer; and uncertainty over the financial strength ratings of AGM and AGC. However, theproduct. The Company believes there will be continued demand for its insurance in this market because, for those exposures that the Company guarantees, it undertakes the tasks of credit selection, analysis, negotiation of terms, surveillance and, if necessary, loss mitigation. The Company believes that its insurance insurance:

encourages retail investors, who typically have fewer resources than the Company for analyzing municipal bonds, to purchase such bonds;
enables institutional investors to operate more efficiently; and
allows smaller, less well-known issuers to gain market access on a more cost-effective basis.

The following tables present summarized information aboutOn the U.S. municipal market's new debt issuance volumeother hand, the persistently low interest rate environment has dampened demand for bond insurance and, after a number of years in which the Company's shareCompany was essentially the only financial guarantor, there are now two other financial guarantors active in one of that market over the past three years.its markets.



76


U.S. Municipal Market Data and Penetration Rates (1)
Based on Sale Date

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
Par 
Number of
issues
 Par 
Number of
issues
 Par 
Number of
issues
(dollars in billions, except number of issues and percent)
(dollars in billions, except number of issues)
Par:     
New municipal bonds issued$311.9
 10,558
 $366.7
 12,544
 $285.2
 10,176
$423.7
 $377.6
 $314.9
Total insured12.1
 1,025
 13.2
 1,159
 15.2
 1,228
$25.3
 $25.2
 $18.5
Insured by AGC, AGM and MAC7.5
 488
 13.2
 1,157
 15.2
 1,228
Insured by Assured Guaranty$14.2
 $15.1
 $10.7
Number of issues:     
New municipal bonds issued12,271
 12,076
 10,162
Total insured1,889
 1,880
 1,403
Insured by Assured Guaranty904
 1,009
 697
Market penetration based on:     
Par6.0% 6.7% 5.9%
Number of issues15.4% 15.6% 13.8%
Single A par sold22.6% 22.1% 19.7%
Single A transactions sold55.8% 54.1% 49.3%
$25 million and under par sold17.8% 18.7% 16.5%
$25 million and under transactions sold17.5% 17.6% 15.4%
____________________
(1)    Source: Thomson Reuters.

Industry Penetration Rates
U.S. Municipal MarketNew Business Production

 Year Ended December 31,
 2013 2012 2011
Market penetration par3.9% 3.6% 5.3%
Market penetration based on number of issues9.7 9.2 12.1
% of single A par sold11.0 11.9 15.8
% of single A transactions sold30.6 29.5 37.8
% of under $25 million par sold10.9 11.7 14.7
% of under $25 million transactions sold10.7 10.3 13.2
 Year Ended December 31,
 2016 2015 2014
 (in millions)
GWP     
Public Finance—U.S.$142
 $119
 $122
Public Finance—non-U.S.15
 41
 6
Structured Finance—U.S.(1) 23
 (32)
Structured Finance—non-U.S.(2) (2) 8
Total GWP$154
 $181
 $104
PVP(1):     
Public Finance—U.S.$161
 $124
 $128
Public Finance—non-U.S.25
 27
 7
Structured Finance—U.S. (2)27
 22
 24
Structured Finance—non-U.S.1
 6
 9
Total PVP$214
 $179
 $168
Gross Par Written:     
Public Finance—U.S.$16,039
 $16,377
 $12,275
Public Finance—non-U.S.677
 567
 128
Structured Finance—U.S. (2)1,114
 327
 418
Structured Finance—non-U.S.24
 65
 350
Total gross par written$17,854
 $17,336
 $13,171
____________________
(1)PVP and Gross Par Written in the table above are based on "close date," when the transaction settles. See “– Non-GAAP Financial Measures – PVP or Present Value of New Business Production.”

(2)Includes a structured capital relief Triple-X excess of loss life reinsurance transaction written in 2016.

GWP include amounts collected in the current year on upfront new business written, the present value of contractual or expected premiums on new business written (discounted at risk free rates), and the effects of changes in the estimated lives of transactions in the inforce book of business. The decrease in GWP to $154 million in 2016 from $181 million in 2015, was due primarily to changes in estimated lives.

For the year ended December 31, 2016 compared with the year ended December 31, 2015, PVP increased by approximately 20% to $214 million, primarily due to an increase in secondary market U.S. public finance new business.

Outside the U.S., the Company generated $26 million of PVP in 2016 compared with $33 million of PVP in 2015. Non-U.S. public finance business generally represents European infrastructure transactions. The Company believes the U.K. currently presents the most new business opportunities for financial guarantees of infrastructure financings, which increasedhave typically required such guarantees for capital market access. These transactions typically have long lead times. The Company believes it is the only company in 2013, included written business relatedthe private sector offering such financial guarantees outside the United States.

Structured finance transactions tend to have long lead times and may vary from period to period In general, the Company expects that structured finance opportunities will increase in the future as the global economy recovers, interest rates rise, more issuers return to the Jefferson County, Alabamacapital markets for financings and Harrisburg, Pennsylvania debt restructurings. Structuredinstitutional investors again utilize financial guaranties. The Company considers its involvement in both structured finance PVP decreased in 2013; in that market, AGC guaranteed transactions related to equipment leases and state insurance premium tax credits. International infrastructure PVP increased to $18 million due to the guarantee of three U.K.international infrastructure transactions to be beneficial because such transactions diversify both the first wrapped U.K. infrastructure bonds since 2008.Company's business opportunities and its risk profile beyond public finance. This category also includes a structured capital relief Triple-X excess of loss life reinsurance transaction.

The Company has entered into several commutation agreements overdifference between GWP and PVP relates primarily to the past three years to reassume previously ceded booksdifference in discount rates used in the calculation of business resultingPVP compared with GWP and the inclusion in an increase to net unearned premiumsGWP of $100 million and an increasethe effects of changes in net parlives of $18.5 billion.the existing insured portfolio.


Capital Management

TheIn recent years, the Company reviewedhas developed strategies for improving the efficiency of its management ofto manage capital within the Assured Guaranty group more efficiently.

In 2016, AGM sought and decided thatreceived approval from the NYDFS to repurchase $300 million of its common stock from its parent, Assured Guaranty Municipal Holdings Inc. (AGMH). The repurchase was effectuated on December 19, 2016. Subsequently, AGMH distributed the proceeds as dividends to its immediate parent, AGUS, and in 2017, AGUS began using these proceeds to pay dividends to AGL. AGL would become tax resident in the United Kingdom, while remaining a Bermuda-based company and continuingintends to carry on its administrative and head office functions in Bermuda. As a U.K. tax resident company, AGL will be subject to the tax rules applicable to companies resident in the U.K. For more information about AGL becoming a U.K. tax resident, see the "Tax Matters" section of "Item 1. Business."
The Company has utilized its capitaluse these funds predominantly to repurchase its publicly traded common shares. AGM and AGC have also been paying dividends to their parents, and MAC may also pay dividends to its parents. See Part II, Item 8, Financial Statements and Supplementary Data, Note 11, Insurance Company Regulatory Requirements for additional information about dividends the Company's insurance companies may and have paid.

In 2014, AGUS issued 5.0% Senior Notes for net proceeds of $495 million. The net proceeds from the sale of the notes were used for general corporate purposes, including the repurchase of common shares of AGL.

From 2013 through February 23, 2017, the Company has repurchased a total of 72.2 million common shares for approximately $1,857 million, excluding commissions. On February 22, 2017 the Board of Directors authorized an additional $300 million in share repurchases. As of December 31, 2013,February 23, 2017, $407 million of authority remains under the Company's share repurchase authorization was $400 million. In 2013, the Company had repurchased a total of 12.5 million common shares for approximately $264 million at an average price of $21.12 per share.authorizations. The Company expects future sharethe repurchases if any, to be made from time to time in the open market or in privately negotiated transactions. The timing, form and amount of the share repurchases under the program are at the discretion of management and will depend on a variety of factors, including availability offree funds available at the holding companies,parent company, market conditions, the Company's capital position, legal requirements and other factors. The repurchase program may be modified, extended or terminated by the Board of Directors at any time. It does not have an expiration date. See Note 19, Shareholders' Equity, of thePart II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity, for additional information about the Company's repurchases of its common shares.

Summary of Share Repurchases

 Amount Number of Shares Average price per share
 (in millions, except per share data)
2013$264
 12.5
 $21.12
2014590
 24.4
 24.17
2015555
 21.0
 26.43
2016306
 10.7
 28.53
2017 (through February 23, 2017)142
 3.6
 39.65
Cumulative repurchases since the beginning of 2013$1,857
 72.2
 $25.71


Accretive Effect of Cumulative Repurchases(1)

  Year Ended December 31,    
  2016 2015 As of
December 31, 2016
 As of
December 31, 2015
  (per share)
Net income $1.90
 $1.56
    
Operating income 1.94
 1.00
    
Shareholders' equity     $8.92
 $5.75
Non-GAAP operating shareholders' equity     8.59
 5.45
Non-GAAP adjusted book value     14.38
 10.74
_________________
(1)Cumulative repurchases since the beginning of 2013.


In order to reduce leverage, and possibly rating agency capital charges, the Company has mutually agreed with beneficiaries to terminate selected financial guaranty insurance and credit derivative contracts. In particular, the Company has targeted investment grade securities for which claims are not expected but which carry a disproportionately large rating agency

77


capital charge. The Company terminated investment grade financial guaranty and CDS contracts with net par of $6.6 billion in 2016, $2.8 billion in 2015 and $3.1 billion in 2014.

Alternative Strategies

The Company considers alternative strategies in order to create long-term shareholder value. For example, the Company considers opportunities to acquire financial guaranty portfolios, whether by acquiring financial guarantors who are no longer actively writing new business or their insured portfolios, or by commuting business that it had previously ceded. These transactions enable the Company to improve its future earnings and deploy some of its excess capital. During 2016, the Company established an alternative investments group to focus on deploying a portion of the Company's excess capital to pursue acquisitions and develop new business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies.

CIFG Holding Inc. On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFGH, for $450.6 million in cash. AGUS previously owned 1.6% of the outstanding shares of CIFGH, for which it received $7.1 million in consideration from AGC, resulting in a net consolidated purchase price of $443 million. AGC merged CIFGNA with and into AGC, with AGC as the surviving company, on July 5, 2016. The CIFG Acquisition added $4.2 billion of net par insured on July 1, 2016. In 2016, the acquisition contributed net income and operating income of approximately $2.41 per share and $2.38 per share, respectively, including the bargain purchase gain, loss on settlement of pre-existing relationships and activity since the the date of the CIFG Acquisition (CIFG Acquisition Date). Shareholders' equity benefited by $2.23 per share, non-GAAP operating shareholders' equity benefited by $2.23 per share and non-GAAP adjusted book value benefited by $3.85 per share as of the CIFG Acquisition Date.

Radian Asset Assurance Inc. On April 1, 2015 (the Radian Acquisition Date), AGC completed the acquisition of Radian Asset for a cash purchase price of $804.5 million. In connection with the acquisition, AGC acquired Radian Asset’s entire insured portfolio, which resulted in an increase in net par in 2013, $4.1outstanding as of the Radian Acquisition Date of approximately $13.6 billion, inconsisting of $9.4 billion of public finance net par in 2012outstanding and $12.8$4.2 billion inof structured finance net par outstanding. In 2015, the acquisition contributed net income of approximately $2.46 per share and operating income of approximately $2.13 per share, including the bargain purchase gain, settlement of pre-existing relationships and activity since the Radian Acquisition Date. Shareholders' equity benefited by $1.04 per share, non-GAAP operating shareholders' equity benefited by $1.26 per share and non-GAAP adjusted book value benefited by $3.73 per share as of the Radian Acquisition Date.

MBIA UK Insurance Limited.On January 10, 2017, AGC completed its acquisition of MBIA UK Insurance Limited (MBIA UK), the European operating subsidiary of MBIA. As consideration for the outstanding shares of MBIA UK plus $23 million in 2011.cash, AGC exchanged all its holdings of notes issued in the Zohar II 2005-1 transaction. AGC’s Zohar II 2005-1 notes had a total outstanding principal of approximately $347 million and fair value of $334 million as of the date of acquisition. MBIA insured all of the notes issued in the Zohar II 2005-1 transaction. As of December 31, 2016, MBIA UK had an insured portfolio of approximately $12 billion of net par. MBIA UK has changed its name to Assured Guaranty (London) Ltd. (AGLN). Assured Guaranty currently maintains AGLN as a stand-alone entity. Assured Guaranty is actively working to combine AGLN with its other affiliated European insurance companies. Any such combination will be subject to regulatory and court approvals; as a result, Assured Guaranty cannot predict when, or if, such a combination will be completed.

Alternative Investments. The alternative investments group has been investigating a number of new business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies, including, among others, both controlling and non-controlling investments in investment managers. In February 2017 the Company agreed to purchase up to $100 million of limited partnership interests in a fund that invests in the equity of private equity managers. The Company continues to investigate additional opportunities.

Commutations. The Company entered into various commutation agreements to reassume previously ceded business in 2016, 2015 and 2014 that resulted in gains of $8 million in 2016, $28 million in 2015 and $23 million in 2014 and additional net unearned premium reserve of $0 in 2016, $23 million in 2015 and $20 million in 2014. The commutation gains were recorded in other income. The Company may also in the future enter into new commutation agreements reassuming portions of its remaining previously ceded business.

Loss Mitigation
    
In an effort to avoid or reduce potential losses in its insurance portfolios, the Company employs a number of strategies.
In the public finance area, the Company believes that its experience and the resources it is prepared to deploy, as well as its ability to provide bond insurance or other contributions as part of a solution, has resulted in more favorable outcomes in distressed public finance situations than would have been the case without its participation, as illustrated, for example, by the Company's role in the Detroit, Michigan; Stockton, California; and Jefferson County, Alabama financial crises. Currently, the Company is an active participant in discussions with the Commonwealth of Puerto Rico and its advisors with respect to a number of Puerto Rico credits. For example, on December 24, 2015, AGC and AGM entered into a Restructuring Support Agreement (RSA) with Puerto Rico Electric Power Authority (PREPA), an ad hoc group of uninsured bondholders and a group of fuel-line lenders that would, subject to certain conditions, result in, among other things, modernization of the utility and a restructuring of current debt. Legislation meeting the requirements of the RSA was enacted on February 16, 2016, and a transition charge to be paid by PREPA rate payers for debt service on the securitization bonds as contemplated by the RSA was approved by the Puerto Rico Energy Commission on June 20, 2016. The closing of the restructuring transaction and the issuance of the surety bonds are subject to certain conditions, including execution of acceptable documentation and legal opinions. There can be no assurance that the conditions in the RSA will be met or that, if the conditions are met, the RSA's other provisions, including those related to the restructuring of the insured PREPA revenue bonds, will be implemented as currently agreed. In addition, there also can be no assurance that the negotiations with respect to other Puerto Rico credits will result in agreements on a consensual recovery plans.

The Company is currently working with the servicers of some of the RMBS it insures to encourage the servicers to provide alternatives to distressed borrowers that will encourage them to continue making payments on their loans and so improve the performance of the related RMBS. Many of the home equity lines of credit (HELOC) loans underlying the HELOC RMBS have entered or are entering their amortization periods, which results in material increases to the size of the monthly payments the borrowers are required to make.

The Company also continues to purchase attractively priced obligations, including BIG obligations, that it has insured and for which it has expected losses to be paid, in order to mitigate the economic effect of insured losses (loss mitigation securities). The fair value of assets purchased for loss mitigation purposes as of December 31, 2016 (excluding the value of the Company's insurance) was $1,299 million, with a par of $2,243 million (including bonds related to FG VIEs of $49 million in fair value and $236 million in par).

In some instances, the terms of the Company's policy gives it the option to pay principal on an accelerated basis on an obligation on which it has paid a claim, thereby reducing the amount of guaranteed interest due in the future. The Company has at times exercised this option, which uses cash but reduces projected future losses.

In an effort to recover losses the Company experienced in its insured U.S. RMBS portfolio, the Company also continues to pursue providers of representations and warranties (R&W) by enforcing R&W provisions in contracts, negotiating agreements with R&W providers relating to those provisions and, where appropriate, pursuing litigation against R&W providers. See Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid.

Other Events

Brexit

The Company is evaluating the impact on its business of the referendum held in the U.K on June 23, 2016, in which a majority voted to exit the EU, known as “Brexit”. Negotiations are expected to commence soon to determine the future terms of the U.K’s relationship with the EU, including the terms of trade between the U.K. and the EU. The negotiations, once commenced, are likely to last for two years, or possibly more. Brexit may impact laws, rules and regulations applicable to the Company’s U.K. subsidiaries and U.K. operations.

The Company cannot predict the direction Brexit-related developments will take nor the impact of those developments on the economies of the markets the Company serves, which may materially adversely affect the Company’s business, results of operations and financial condition, but the Company has identified certain areas where Brexit may impact its business:

Currency Impact.The Company reports its accounts in U.S. dollars, while some of its income, expenses, assets and liabilities are denominated in other currencies, primarily the pound sterling and the euro. From December 31,

2015 to December 31, 2016, the value of pound sterling dropped from £0.68 per dollar to £0.81 per dollar, while the euro dropped from €0.83 per dollar to €0.95 per dollar. For the year ended 2016 the Company recognized losses of approximately $21 million in the consolidated statement of operations, net of tax, and approximately $32 million in OCI, net of tax, for foreign currency translation, that were primarily driven by the exchange rate fluctuations of the pound sterling. If the Company had owned AGLN during 2016, these impacts would have been greater.

U.K. Business. As of December 31, 2016, approximately $15.9 billion of the Company’s insured net par is to risks located in the U.K., and most of that exposure is to utilities, with much of the rest to hospital facilities, toll roads, government accommodation, housing associations, universities and other public purpose enterprises that the Company believes are not overly vulnerable to Brexit pressures. AGE is currently authorized by the PRA of the Bank of England with permissions sufficient to enable AGE to effect and carry out financial guaranty insurance and reinsurance in the U.K. Most of the new transactions insured by AGE since 2008 have been in the U.K. As of December 31, 2016, approximately $10.0 billion of insured net par of AGLN, which the Company acquired in January 2017, is to risks located in the U.K.

Business Elsewhere in the EU. As of December 31, 2016, approximately $5.5 billion of the Company’s insured net par is to risks located in EU and EEA countries other than the U.K. As of December 31, 2016, approximately $1.5 billion of insured net par of AGLN, which the Company acquired in January 2017, is to risks located in EU and EEA countries other than the U.K. Currently, EU directives allow AGE to conduct business in other EU or EEA states based on its PRA permissions. This is sometimes called “passporting”. Depending on the terms of Brexit, AGE may, once Brexit is implemented, lose the ability to insure new transactions from London in non-U.K. EU and EEA countries without obtaining additional licenses, which may require a presence in another EU country. While pertinent laws and regulations have yet to be adopted or passed, the Company does not believe Brexit will adversely affect its surveillance and loss mitigation activities with respect to existing insured transactions in non-U.K. EU and EEA countries, except to the extent Brexit inhibits the issuance of new guaranties in distressed situations in non-U.K. EU or EEA countries. As noted above, most of the new transactions insured by AGE since 2008 have been in the U.K.

Employees.While nearly one-third of the employees working in AGE’s London office are non-U.K. EU or EEA citizens, most of those employees currently qualify, and the Company expects the rest to qualify within the next two years, to become permanent residents under current U.K. law.


Results of Operations
 
Estimates and Assumptions
 
The Company’s consolidated financial statements include amounts that are determined using estimates and assumptions. The actual amounts realized could ultimately be materially different from the amounts currently provided for in the Company’s consolidated financial statements. Management believes the most significant items requiring inherently subjective and complex estimates are expected losses, including assumptions for breaches of R&W, fair value estimates, other-than-temporary impairment, deferred income taxes, and premium revenue recognition. The following discussion of the results of operations includes information regarding the estimates and assumptions used for these items and should be read in conjunction with the notes to the Company’s consolidated financial statements.
 
An understanding of the Company’s accounting policies is of critical importance to understanding its consolidated financial statements. See Part II, Item 8. “Financial8, Financial Statements and Supplementary Data”Data, for a discussion of the significant accounting policies, the loss estimation process, and the fair value methodologies and significant assumptions.methodologies.

The Company carries a portionsignificant amount of its assets and a portion of its liabilities at fair value, the majority of which are measured at fair value on a recurring basis.  Level 3 assets, consisting primarily of financial guaranty variable interest entities’FG VIE’ assets, credit derivative assets and investments, represented approximately 25%19% and 20% of the total assets that are measured at fair value on a recurring basis as of December 31, 20132016 and 2012.2015, respectively. All of the Company's liabilities that are measured at fair value on a recurring basis as of December 31, 2013 and 2012 are Level 3. See NotePart II, Item 8, Fair Value Measurement, of the Financial Statements and Supplementary Data, Note 7, Fair Value Measurement, in for additional information about assets and liabilities classified as Level 3.



78


Consolidated Results of Operations

Consolidated Results of Operations
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Revenues:          
Net earned premiums$752
 $853
 $920
$864
 $766
 $570
Net investment income393
 404
 396
408
 423
 403
Net realized investment gains (losses)52
 1
 (18)(29) (26) (60)
Net change in fair value of credit derivatives:          
Realized gains (losses) and other settlements(42) (108) 6
29
 (18) 23
Net unrealized gains (losses)107
 (477) 554
69
 746
 800
Net change in fair value of credit derivatives65
 (585) 560
98
 728
 823
Fair value gains (losses) on committed capital securities ("CCS")10
 (18) 35
Fair value gains (losses) on CCS0
 27
 (11)
Fair value gains (losses) on FG VIEs346
 191
 (146)38
 38
 255
Bargain purchase gain and settlement of pre-existing relationships259
 214
 
Other income (loss)(10) 108
 58
39
 37
 14
Total revenues1,608
 954
 1,805
1,677
 2,207
 1,994
Expenses:          
Loss and LAE154
 504
 448
295
 424
 126
Amortization of deferred acquisition costs12
 14
 17
18
 20
 25
Interest expense82
 92
 99
102
 101
 92
Other operating expenses218
 212
 212
245
 231
 220
Total expenses466
 822
 776
660
 776
 463
Income (loss) before provision for income taxes1,142
 132
 1,029
1,017
 1,431
 1,531
Provision (benefit) for income taxes334
 22
 256
136
 375
 443
Net income (loss)$808
 $110
 $773
$881
 $1,056
 $1,088


79


Net Earned Premiums

Net earned premiums are recognized over the contractual lives, or in the case of homogeneous pools of insured obligations, the remaining expected lives, of financial guaranty insurance contracts. The Company estimates remaining expected lives of its insured obligations and makes prospective adjustments for such changes in expected lives.
Net Earned Premiums
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Financial guaranty:     
Public finance     
Scheduled net earned premiums and accretion$292
 $339
 $360
Accelerations(1)207
 250
 125
Total public finance499
 589
 485
Structured finance     
Scheduled net earned premiums and accretion195
 263
 433
Accelerations(1)56
 
 
Total structured finance(2)251
 263
 433
Other2
 1
 2
Total net earned premiums$752
 $853
 $920
____________________
(1)Reflects the unscheduled refunding of an insured obligation or the termination of the insurance on an insured obligation.
(2)
Excludes $60 million, $153 million and $75 million for 2013, 2012 and 2011, respectively, related to consolidated FG VIEs.

2013 compared with 2012: Net earned premiums decreased compared with 2012 due primarily to the scheduled amortization of the insured portfolio offset in part by higher premium accelerations due to refundings and terminations. At December 31, 2013, $4.2 billion of net deferred premium revenue remained to be earned over the life of the insurance contracts. Scheduled net earned premiums are expected to decrease each year unless replaced by a higher amount of new business, or reassumptions of previously ceded business.business or books of business acquired in a business combination. See Note 4, Financial Guaranty Insurance Premiums, of thePart II, Item 8, Financial Statements and Supplementary Data, Note 6, Contracts Accounted for as Insurance, Financial Guaranty Insurance Premiums, for additional information and the expected timing of future premium earnings.
Net Earned Premiums
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Financial guaranty insurance:     
Public finance     
Scheduled net earned premiums and accretion$299
 $308
 $279
Accelerations:     
Refundings390
 294
 133
Terminations34
 23
 2
Total accelerations424
 317
 135
Total public finance723
 625
 414
Structured finance(1)     
Scheduled net earned premiums and accretion96
 125
 152
Terminations45
 14
 1
Total structured finance141
 139
 153
Other0
 2
 3
Total net earned premiums$864
 $766
 $570
____________________
(1)
Excludes $16 million, $21 million and $32 million for 2016, 2015 and 2014, respectively, on consolidated FG VIEs.

20122016 compared with 2011:2015: Net earned premiums decreasedincreased in 2016 compared with 20112015 due primarily to higher accelerations, partially offset by the lower earned premiums resulting from the scheduled amortization of the structured finance insured portfolio, offsetdecline in part by an increase in premium accelerations due to refundings and terminations. Refundings were higher due to the low interest rate environment, which encourages refinancings of relatively more expensive debt obligations with lower cost debt obligations.par outstanding. At December 31, 2012, $4.82016, $3.3 billion of net deferred premium revenue remained to be earned over the life of the insurance contracts. Before consideringThe CIFG Acquisition increased deferred premium revenue by $296 million at the eliminationdate of premiums related to consolidated FG VIEs, netthe acquisition.

2015 compared with 2014: Net earned premiums increased in 2015 compared with 2014 due primarily due to higher accelerations and the accelerationaddition of $82the Radian Asset book of business, offset in part by lower earned premiums resulting from the scheduled decline in par outstanding. The Radian Asset Acquisition on April 1, 2015 increased deferred premium revenue by $549 million at the date of acquisition.

The increase in net earned premiums due to accelerations is attributable to changes in the expected lives of insured obligations driven by (a) refundings of insured obligations or (b) terminations of insured obligations either through negotiated agreements or the exercise of our contractual rights to make claim payments on two transactions thatan accelerated basis.
Refundings occur in the public finance market and have been at historically high levels in recent years due primarily to the low interest rate environment, which has allowed many municipalities and other public finance issuers to refinance their debt obligations at lower rates. The premiums associated with the insured obligations of municipalities and other public finance issuers are accountedgenerally received upfront when the obligations are issued and insured. When such issuers pay down insured obligations prior to their originally scheduled maturities, the Company is no longer on risk for as FG VIEs, for whichpayment defaults, and therefore accelerates the Company's financial guarantyrecognition of the nonrefundable unearned premiums remaining from the original upfront payment.

Terminations are generally negotiated agreements with issuers resulting in the extinguishment of the Company’s insurance obligation was terminated.with respect to the insured obligations. Terminations are more common in the structured finance asset class, but may also occur in the public finance asset class. While each termination may have different terms, they all result in the expiration of the Company’s insurance risk, such that the Company accelerates the recognition of the associated unearned premiums.

Net Investment Income
 
Net investment income is a function of the yield that the Company earns on invested assets and the size of the portfolio. The investment yield is a function of market interest rates at the time of investment as well as the type, credit quality and maturity of the invested assets.


80


Net Investment Income (1)
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Income from fixed-maturity securities managed by third parties$322
 $346
 $359
$306
 $335
 $324
Income from internally managed securities:          
Fixed maturities74
 60
 39
103
 61
 74
Other invested assets5
 6
 6
Other7
 37
 14
Other0
 1
 1
1
 0
 0
Gross investment income401
 413
 405
417
 433
 412
Investment expenses(8) (9) (9)(9) (10) (9)
Net investment income$393
 $404
 $396
$408
 $423
 $403
____________________
(1)Net investment income excludes $13$10 million for 20132016 and 2012 and $8$32 million for 20112015 and $11 million in 2014, related to securities in the investment portfolio owned by AGC and AGM that were issued by consolidated FG VIEs.

20132016 compared with 2012:2015: Net investment income decreased due primarily due to lower reinvestment rates, partially offset by higher income earned on loss mitigation bonds, which the Company generally purchased at a discount resulting in higher yields.average investment balance and lower average investment yield. The overall pre-tax book yield was 3.79% at 3.80% as of December 31, 20132016 and 3.85% at4.56% as of December 31, 2012,2015, respectively. Excluding the internally managed portfolio, pre-tax book yield was 3.30% as of December 31, 2016 compared with 3.58% as of December 31, 2015.

20122015 compared with 2011:2014: Net investment income increased due primarily due to higheradditional income earned on the Radian Asset investment portfolio and loss mitigation bonds, whichstrategies resulting in additional income on securities within the Company generally purchased at a discount and which carry high investment yields. Income earned on the externallyinternally managed portfolio declined due to a lower fixed maturity balance and lower reinvestment rates.portfolio. The overall pre-tax book yield was 3.85% at4.56% as of December 31, 20122015 and 4.00% at3.65% as of December 31, 2011,2014, respectively. Excluding the internally managed portfolio, pre-tax book yield was 3.58% as of December 31, 2015 compared with 3.36% as of December 31, 2014.



Net Realized Investment Gains (Losses)

The table below presents the components of net realized investment gains (losses). See Note 11, Investments and Cash, of thePart II, Item 8, Financial Statements and Supplementary Data.Data, Note 10, Investments and Cash.

Net Realized Investment Gains (Losses)
 
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Gross realized gains on investment portfolio$113
 $43
 $37
Gross realized losses on investment portfolio(19) (25) (10)
Other-than-temporary impairment (1)(42) (17) (45)
Net realized investment gains (losses)$52
 $1
 $(18)
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Gross realized gains on available-for-sale securities$28
 $44
 $14
Gross realized losses on available-for-sale securities(8) (15) (5)
Net realized gains (losses) on other invested assets2
 (8) 6
Other-than-temporary impairment(51) (47) (75)
Net realized investment gains (losses)$(29) $(26) $(60)
____________________
(1)
Net realized investment gains (losses) reported in accordance with GAAP exclude other-than-temporary impairment related to consolidated FG VIEs of $2 million for 2013, $4 million for 2012 and $12 million for 2011.

The increaseOther-than-temporary-impairments in gross realized gains on investment portfolio in 2013 when compared2016 were primarily attributable to 2012 was due to sales of assets acquired as part of negotiated settlements, bondssecurities purchased for loss mitigation purposes and other invested assets. Other-than-temporarychanges in foreign exchange rates. Realized gains in 2016 were due primarily to sales of securities in order to fund the purchase of CIFGH by AGC.

Net realized investment losses for 2015 include a loss on a forward contract. Other-than-temporary-impairments in 2015 were primarily attributable to securities purchased for loss mitigation purposes. The realized gains in 2015 were due primarily to sales of securities in order to fund the purchase of Radian Asset by AGC.

Net realized investment losses for 2014 included an other-than-temporary impairment for all three yearsthat was primarily attributable to securities that werein the internally managed portfolio received as part of a restructuring of an insured transaction.

Bargain Purchase Gain and Settlement of Pre-existing Relationships 

On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFGH, the parent of financial guaranty insurer CIFGNA, and merged CIFGNA with and into AGC, with AGC as the surviving company, on July 5, 2016. In connection with the acquisition, in 2016, the Company recognized a $357 million bargain purchase gain and a $98 million loss on settlement of pre-existing relationships.

On April 1, 2015, AGC completed the acquisition of Radian Asset and merged Radian Asset with and into AGC, with AGC as the surviving company of the merger. In connection with the acquisition, in 2015, the Company recognized a $55 million bargain purchase gain and a $159 million gain on settlement of pre-existing relationships.
See Part II, Item 8, Financial Statements and Supplementary Data, Note 2, Acquisitions, for loss mitigation purposes.additional information.

Other Income (Loss)
 
Other income is comprised of(loss) comprises recurring items such as foreign exchange remeasurement gains and losses, ancillary fees on financial guaranty policies such as commitment and consent, and processing fees, andif applicable, other revenue items on financial guaranty insurance and reinsurance contracts such as commutation gains on re-assumptions of previously ceded business.

81

Tablebusiness, loss mitigation recoveries and certain non-recurring items. In 2016, other income primarily comprised a benefit due to loss mitigation recoveries, offset in part by a loss on foreign exchange mainly due to the decline in the exchange rate of Contentsthe pound sterling. In 2015 and 2014, other income primarily comprised a commutation gain on the reassumption of ceded books of business from certain reinsurers and benefits due to loss mitigation recoveries.


 Other Income (Loss)

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Foreign exchange gain (loss) on remeasurement of premium receivable and loss reserves$(1) $22
 $(5)$(33) $(15) $(21)
Commutation gains (losses)2
 82
 32
Commutation gains8
 28
 23
Other(11) 4
 31
64
 24
 12
Total other income (loss)$(10) $108
 $58
$39
 $37
 $14
 
Over the past several years, the Company has entered into several commutations in order to reassume previously ceded books of business from its reinsurers, as discussed in Note 14, Reinsurance and Other Monoline Exposures, of the Financial Statements and Supplementary Data.

Other income includes the R&W settlement benefit for transactions where the Company had recovered more than its expected lifetime losses due to a negotiated agreement with an R&W provider. Such excess may not be recorded as an offset to loss and LAE under GAAP.

Other Operating Expenses and Amortization of Deferred Acquisition Costs
2013 compared with 2012: Other operating expenses increased primarily due to higher employee compensation and benefits. In 2012, the employee compensation and benefits were impacted by the reduction of the bonus and Performance Retention Plan ("PRP") accruals.

2012 compared with 2011: Other operating expenses in 2012 were relatively consistent with 2011. Deferral rates were 6.4% in 2012 compared to 7.3% in 2011.
Losses in the Insured PortfolioEconomic Loss Development

     The insured portfolio includes policies accounted for under three separate accounting models depending on the characteristics of the contract and the Company’s control rights. Please refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 6,5, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, for a discussion of the accounting policies, assumptions and methodologies used in calculating the expected loss to be paid for all contracts. For a discussion of the loss estimation process, approach to projecting losses and the measurement and recognition accounting policies under GAAP for each type of contract, see the following in Part II, Item 8, Financial Statements and Supplementary Data:

Notes 4,Note 5 and 7for expected loss to be paid,
��Note 6 for financial guaranty insurance,
Note 9 for credit derivatives,
Note 10 for consolidated FG VIE, and
Note 87 for fair value methodologies for credit derivatives and FG VIE assets and liabilities.liabilities,
Note 8 for credit derivatives, and
Note 9 for consolidated FG VIEs.
    
The discussion of losses that follows encompasses losses on all contracts in the insured portfolio regardless of accounting model, unless otherwise specified. In order to effectively evaluate and manage the economics of the entire insured portfolio, management compiles and analyzes expected loss information for all policies on a consistent basis. That is, management monitors and assigns ratings and calculates expected losses in the same manner for all its exposures. Management also considers contract specific characteristics that affect the estimates of expected loss.

The surveillance process for identifying transactions with expected losses is described in the notes to the consolidated financial statements. In the third quarter of 2013, the Company refined the definitions of its BIG surveillance categories to be consistent with its new approach to assigning internal credit ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" in Note 3, Outstanding Exposure, of thePart II, Item 8, Financial Statements and Supplementary Data.Data, Note 5, Expected Losses to be Paid. More extensive monitoring and intervention is employed for all BIG surveillance categories, with internal credit ratings reviewed quarterly. The three BIG categories are:
    
BIG Category 1: Below-investment-grade transactions showing sufficient deterioration to make future losses possible, but for which none are currently expected.

82

Table of Contents

BIG Category 2: Below-investment-grade transactions for which future losses are expected but for which no claims (other than liquidity claims which is a claim that the Company expects to be reimbursed within one year) have yet been paid.
BIG Category 3: Below-investment-grade transactions for which future losses are expected and on which claims (other than liquidity claims) have been paid.
BIG Net Par Outstanding
and Number of Risks

  Net Par Outstanding
as of December 31,
 Number of Risks (1)
as of December 31,
Description 2013 2012 2013 2012
  (dollars in millions)
BIG:  
  
  
  
Category 1 $14,751
 $10,820
 210
 196
Category 2 3,949
 4,617
 101
 103
Category 3 3,838
 6,860
 146
 160
Total BIG $22,538
 $22,297
 457
 459
____________________
(1)A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.
The increase in BIG net par outstanding was due primarily to the downgrade of most of the Company's insured Puerto Rico credits from investment grade to the BIG 1 category, offset in part by the run off of BIG U.S. RMBS exposures.
Net Expected Loss

Net expected loss to be paid consists primarily of the present value of future: expected claim and LAE payments, expected recoveries offrom excess spread and other collateral in the transaction structures, cessions to reinsurers, and expected recoveries for breaches of R&W and the effects of other loss mitigation strategies. Current risk free rates are used to discount expected losses at the end of each reporting period and therefore changes in such rates from period to period affect the expected loss estimates reported. The effect of changes in discount rates are included in net economic loss development, however, economic loss development attributable to changes in discount rates is not indicative of credit impairment or improvement. Assumptions used in the determination of the net expected loss to be paid such as delinquency, severity, and discount rates and expected timeframestime frames to recovery in the mortgage market were consistent by sector regardless of the accounting model used. The primary drivers of changes in expectedeconomic loss to be paiddevelopment are discussed below. Changes in risk free rates used to discount losses affect economic loss development, loss and LAE, and operating loss and LAE; however, the effect of changes in discount rates are not indicative of actual credit impairment or improvement in the period.

The primary differencedifferences between net economic loss development and loss expense includedand LAE are that the amount reported in operating income relates to the considerationConsolidated Statements of Operations:

considers deferred premium revenue in the calculation of loss reserves and loss expense. and LAE for financial guaranty insurance contracts,

eliminates loss and LAE related to FG VIEs and

does not include estimated losses on credit derivatives.


Loss and LAE reported in operating income (i.e. operating loss and LAE) includes losses on financial guaranty insurance contracts, other than those eliminated due to consolidation of FG VIEs, and credit derivatives.

For financial guaranty insurance contracts, athe loss and LAE reported in the Consolidated Statements of Operations is generally recorded only when expected losses exceed deferred premium revenue. Therefore, the timing of loss recognition in income does not necessarily coincide with the timing of the actual credit impairment or improvement reported in net economic loss development. AGM's U.S. RMBS transactionsTransactions acquired in a business combination generally have the largest deferred premium revenue balances because of the purchase accounting adjustments that were made in 2009 in connection with Assured Guaranty's purchase of AGM, and thereforeat acquisition. Therefore the largest differences between net economic loss development and loss expenseand LAE on financial guaranty insurance contracts generally relate to AGMthese policies. See "–Losses Incurred""Loss and LAE (Financial Guaranty Insurance Contracts)" below.


Net Expected Loss to be Paid
83

 As of
December 31, 2016
 As of
December 31, 2015
 (in millions)
Public finance$904
 $809
Structured finance   
U.S. RMBS before R&W payable (recoverable)200
 488
R&W payable (recoverable) (1)6
 (79)
U.S. RMBS after R&W206
 409
Other structured finance88
 173
Structured finance294
 582
Total$1,198
 $1,391
Table of Contents____________________
(1)
The Company’s agreements with R&W providers generally provide that, as the Company makes claim payments, the R&W providers reimburse it for those claims; if the Company later receives reimbursement through the transaction (for example, from excess spread), the Company repays the R&W providers. When the Company projects receiving more reimbursements in the future than it projects paying in claims on transactions covered by R&W settlement agreements, the Company will have a net R&W payable.


Economic Loss Development (Benefit) (1)

 Year Ended December 31,
 2013 2012 2011
 (in millions)
U.S. RMBS before benefit for recoveries for breaches of R&W$140
 $367
 $1,039
Net benefit for recoveries for breaches of R&W(296) (179) (1,038)
U.S. RMBS after benefit for recoveries for breaches of R&W(156) 188
 1
Other structured finance(34) (28) 80
Public finance256
 295
 43
Other(10) (17) 
Total$56
 $438
 $124
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Public finance$269
 $405
 $171
Structured finance     
U.S. RMBS before R&W payable (recoverable)(108) (149) 0
R&W payable (recoverable)17
 67
 (268)
U.S. RMBS after R&W(91) (82) (268)
Other structured finance(39) (4) 67
Structured finance(130) (86) (201)
Total$139
 $319
 $(30)
____________________
(1)Economic loss development includes the effects of changes in assumptions based on observed market trends, changes in discount rates, accretion of discount and the economic effects of loss mitigation efforts.

Claims (Paid) Recovered (1)
2016 Net Economic Loss Development

 Year Ended December 31,
 2013 2012 2011
 (in millions)
U.S. RMBS before benefit for recoveries for breaches of R&W$(587) $(996) $(1,051)
Net benefit for recoveries for breaches of R&W954
 459
 1,059
U.S. RMBS after benefit for recoveries for breaches of R&W367
 (537) 8
Other structured finance(134) (39) (26)
Public finance (2)6
 (303) (65)
Other10
 12
 
Total$249
 $(867) $(83)
____________________
(1)Includes cash paid and recovered, as well as non-cash settlement of claims such as those negotiated in restructurings where the Company receives securities instead of cash.
(2)The largest component of claims paid in 2012The total economic loss development of $139 million in 2016 was primarily related to exposure to Greek sovereign debt which has been fully settled.

Net Expected Loss to be Paid
 As of
December 31, 2013
 As of
December 31, 2012
 (in millions)
U.S. RMBS before benefit for recoveries for breaches of R&W$1,205
 $1,652
Net benefit for recoveries for breaches of R&W(712) (1,370)
U.S. RMBS after benefit for recoveries for breaches of R&W493
 282
Other structured finance171
 339
Public finance321
 59
Other(3) (3)
Total$982
 $677
the public finance sector, offset in part by improvements in the structured finance sector. The risk-free rates used to discount expected losses ranged from 0.0% to 3.23% as of December 31, 2016 and 0.0% to 3.25% as of December 31, 2015. The effect of changes in the risk-free rates used to discount expected losses was a benefit of $15 million in 2016.

2013U.S. Public Finance Economic Loss Development: The net par outstanding for U.S. public finance obligations rated BIG by the Company was $7.4 billion as of December 31, 2016 compared with $7.8 billion as of December 31, 2015. The Company projects that its total net expected loss across its troubled U.S. public finance credits as of December 31, 2016 will be $871 million, compared with $771 million as of December 31, 2015. Economic loss development in 2016 was $276 million, which was primarily attributable to Puerto Rico exposures. See "Insured Portfolio-Exposure to Puerto Rico" below for details about significant developments that have taken place in Puerto Rico.

U.S. RMBS Economic Loss Development: The net benefit attributable to U.S. RMBS was $91 million and was due mainly to the acceleration of claim payments as a means of mitigating future losses on certain Alt-A transactions.

Other Structured Finance Economic Loss Development: The net benefit attributable to structured finance (excluding U.S. RMBS) was $39 million, due primarily to a benefit from the purchase of a portion of an insured obligation as part of a loss mitigation strategy and and the commutation of certain assumed student loan exposures.

2015 Net Economic Loss Development

Total economic loss development was $56$319 million in 2013,2015, due primarily due to higher U.S. public finance losses related to Detroit,on Puerto Rico and Harrisburg,exposures, partially offset by favorable developmenta net benefit in the U.S. RMBS due to the various settlements

84

Table of Contents

during the year. Excluding the settlements, U.S. RMBS loss development was primarily due to the change in assumptions for first liens.sector. The risk-free rates used to discount expected losses ranged from 0.0% to 4.44%3.25% as of December 31, 20132015 compared with 0.0% to 3.28%2.95% as of December 31, 2012.2014. The change in the risk-free rates used to discount expected losses was a benefit of $23 million in 2015.

U.S. Public Finance Economic Loss Development: The Company insures general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating $5.4 billion net par. The Company rates $5.2 billion net par of that amount BIG. Although recent announcements and actions by the current Governor and his administration indicate officials of the Commonwealth are focused on measures that are intended to help Puerto Rico operate within its financial resources and maintain its access to the capital markets, Puerto Rico faces significant challenges, including high debt levels, a declining population and an economy that has been in recession since 2006. Puerto Rico has been operating with a structural budget deficit in recent years, and its two largest pension funds are significantly underfunded. In February 2014, S&P, Moody's and Fitch Ratings downgraded much of the debt of Puerto Rico and its related authorities and public corporations to below investment grade, citing various factors including limited liquidity and market access risk. The Commonwealth has not defaulted on any of its debt. Neither Puerto Rico nor its related authorities and public corporations are eligible debtors under Chapter 9 of the U.S. Bankruptcy Code. Information regarding the Company's exposure to general obligations of Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations, please refer to "Insured Portfolio—Exposure to Puerto Rico" below.

Many U.S. municipalities and related entities continue to be under increased pressure, and a few have filed for protection under the U.S. Bankruptcy Code, entered into state processes designed to help municipalities in fiscal distress or otherwise indicated they may consider not meeting their obligations to make timely payments on their debts. Given some of these developments, and the circumstances surrounding each instance, the ultimate outcome cannot be certain and may lead to an increase in defaults on some of the Company's insured public finance obligations. The Company will continue to analyze developments in each of these matters closely. The municipalities whose obligations the Company has insured that have filed for protection under Chapter 9 of the U.S Bankruptcy Code are: Detroit, Michigan; Jefferson County, Alabama; and Stockton, California. The City Council of Harrisburg, Pennsylvania had also filed a purported bankruptcy petition, which was later dismissed by the bankruptcy court; a receiver for the City of Harrisburg was appointed by the Commonwealth Court of Pennsylvania on December 2, 2011. In 2013, the Company reached agreements with Jefferson County, Harrisburg and Stockton. See “Selected U.S. Public Finance Transactions” in Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, for a discussion of respective arrangements reached.
The net par outstanding for these and all other BIG rated U.S. public finance obligations rated BIG by the Company was $9.1 billion as of December 31, 2013 and $4.6$7.8 billion as of December 31, 2012.2015 compared with $7.9 billion as of December 31, 2014. The Company projectsprojected that its total futurenet expected net loss across its troubled U.S. public finance credits as of December 31, 2013 will2015 would be $264$771 million,, up from $7 compared with $303 million as of December 31, 2012.2014. Economic loss development in 2015 was approximately $416 million, which was primarily attributable to certain Puerto Rico exposures.

U.S. RMBS Economic Loss Development: The Company projectsnet benefit attributable to U.S. RMBS of $82 million was primarily due to the R&W settlements during the year and a benefit due to the acceleration of claim payments as a means of mitigating future losses on its insuredcertain Alt-A transactions, which was partially offset by losses in certain second lien U.S. RMBS on a transaction-by-transaction basis by projectingtransactions due to rising delinquencies and collateral deterioration associated with the performance of the underlying pool of mortgages over time and then applying the structural features (i.e., payment priorities or tranching) of the RMBS to the projected performance of the collateral over time. The resulting projected claimincrease in monthly payments or reimbursements are then discounted using risk-free rates. For transactions where the Company projects it will receive recoveries from providers of R&W, it projects the amount of recoveries and either establishes a recovery for claims already paid or reduces its projected claim payments accordingly.when their loans reach their principal amortization period.

The Company's RMBS loss projection methodology assumes that the housing and mortgage markets will continue improving. Each quarter the Company makes a judgment as to whether to change the assumptions it uses to make RMBS loss projections based on its observation during the quarter of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and, for first liens, loss severity) as well as the residential property market and economy in general, and, to the extent it observes changes, it makes a judgment as whether those changes are normal fluctuations or part of a trend. Based on such observations the Company chose to use the same general approach (with the refinements described below) to project RMBS losses as of December 31, 2013 as it used as of December 31, 2012. The Company's use of the same general methodology to project RMBS losses as of December 31, 2013 as it used as of December 31, 2012 was consistent with its view at December 31, 2013 that the housing and mortgage market recovery was occurring at a slower pace than it anticipated at December 31, 2012.

The Company refined its first lien RMBS loss projection methodology as of December 31, 2013 to model explicitly the behavior of borrowers with loans that had been modified. The Company has observed that mortgage loan servicers were modifying more mortgage loans (reducing or forbearing from collecting interest or principal or both due on mortgage loans) to reduce the borrowers’ monthly payments and so improve their payment performance than was the case before the mortgage crisis. Borrowers who are current based on their new, reduced monthly payments are generally reported as current, but are more

85

Table of Contents

likely to default than borrowers who are current and whose loans have not been modified. The Company believes modified loans are most likely to default again during the first year after modification. The Company set its liquidation rate assumptions as of December 31, 2012 based on observed roll rates and with modification activity in mind. As of December 31, 2013 the Company made a number of refinements to its first lien RMBS loss projection assumptions to treat loan modifications explicitly. Specifically, in the base case approach, it:

established a liquidation rate assumption for loans reported as current but that had been reported as modified in the previous 12 months,

assumed that currently delinquent loans that did not roll to liquidation would behave like modified loans, and so applied the modified loan liquidation rate to them,

increased from two to three years the period over which it calculates the initial conditional default rate ("CDR") based on assumed liquidations of non-performing loans and modified loans, to account for the longer period modified loans will take to default,

increased the period it assumes the transactions will experience the initial loss severity assumption before it improves and the period during which the transaction will experience low voluntary prepayment rates,

established an assumption for servicers not to advance loan payments on all delinquent loans

The methodology and revised assumptions the Company uses to project first lien RMBS losses and the scenarios it employs are described in more detail Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data. The refinement in assumptions described above resulted in a reduction of the initial CDRs but the application of the initial CDRs for a longer period, which generally resulted in a higher amount of loans being liquidated at the initial CDR under the refined assumptions than under the initial CDR under the previous assumptions. The Company estimated the impact of all of the refinements to its assumptions described above to be an increase of expected losses of approximately $8 million (before adjustments for settlements or loss mitigation purchases) by running on the first lien RMBS portfolio as of December 31, 2013 base case assumptions similar to what it used as of December 31, 2012 and comparing those results to the results from the refined assumptions.

During 2013 the Company observed improvements in the performance of its second lien RMBS transactions that, when viewed in the context of their performance prior to 2013, suggested those transactions were beginning to respond to the improvements in the residential property market and economy being widely reported by market observers. Based on such observations, in projecting losses for second lien RMBS the Company chose to decrease by two months in its base scenario and by three months in its optimistic scenario the period it assumed it would take the mortgage market to recover as compared to December 31, 2012. Also during 2013 the Company observed material improvements in the delinquency measures of certain second lien RMBS for which the servicing had been transferred, and made certain adjustments on just those transactions to reflect its view that much of this improvement was due to loan modifications and reinstatements made by the new servicer and that such recently modified and reinstated loans may have a higher likelihood of defaulting again. The methodology and assumptions the Company uses to project second lien RMBS losses and the scenarios it employs are described in more detail in Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data.

The Company observed some improvement in delinquency trends in most of its RMBS transactions during 2013, with some of that improvement in second liens driven by servicing transfers it effectuated. Such improvement is naturally transmitted to its projections for each individual RMBS transaction, since the projections are based on the delinquency performance of the loans in that individual transaction.

Generally, when mortgage loans are transferred into a securitization, the loan originator(s) and/or sponsor(s) provide R&W that the loans meet certain characteristics, and a breach of such R&W often requires that the loan be repurchased from the securitization. In many of the transactions the Company insures, it is in a position to enforce these R&W provisions. Soon after the Company observed the deterioration in the performance of its insured RMBS following the deterioration of the residential mortgage and property markets, the Company began using internal resources as well as third party forensic underwriting firms and legal firms to pursue breaches of R&W on a loan-by-loan basis. Where a provider of R&W refused to honor its repurchase obligations, the Company sometimes chose to initiate litigation. See “Recovery Litigation—RMBS Transactions," section of Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data. The Company's success in pursuing these strategies permitted the Company to enter into agreements with R&W providers under which those providers made payments to the Company, agreed to make payments to the Company in the future, and / or repurchased loans from the transactions, all in return for releases of related liability by the Company. Such agreements provide

86

Table of Contents

the Company with many of the benefits of pursuing the R&W claims on a loan by loan basis or through litigation, but without the related expense and uncertainty. The Company continues to pursue these strategies against R&W providers with which it does not yet have agreements.

Using these strategies, through December 31, 2013 the Company has caused entities providing R&Ws to pay or agree to pay approximately $3.6 billion (gross of reinsurance) in respect of their R&W liabilities for transactions in which the Company has provided insurance.

 (in millions)
Agreement amounts already received$2,608
Agreement amounts projected to be received in the future425
Repurchase amounts paid into the relevant RMBS prior to settlement (1)578
Total R&W payments, gross of reinsurance$3,611
____________________
(1)These amounts were paid into the relevant RMBS transactions (rather than to the Company as in most settlements) and distributed in accordance with the priority of payments set out in the relevant transaction documents. Because the Company may insure only a portion of the capital structure of a transaction, such payments will not necessarily directly benefit the Company dollar-for-dollar, especially in first lien transactions.

Based on this success, the Company has included in its net expected loss estimates as of December 31, 2013 an estimated net benefit related to breaches of R&W of $712 million, which includes $413 million from agreements with R&W providers and $299 million in transactions where the Company does not yet have such an agreement, all net of reinsurance.

Developments in the Company's R&W recovery efforts are included in economic loss development. The following table provides a breakdown of the development and accretion amount in the roll forward of estimated recoveries associated with alleged breaches of R&W.
Components of R&W Development

 Year Ended December 31, 2013
 (in millions)
Inclusion (removal) of deals with breaches of R&W during period$6
Change in recovery assumptions as the result of additional file review and recovery success(6)
Estimated increase (decrease) in defaults that will result in additional (lower) breaches(8)
Results of settlements289
Accretion of discount on balance15
Total$296
Infrastructure: The Company has insured exposure of approximately $3.0 billion to infrastructure transactions with refinancing risk as to which the Company may need to make claim payments that it did not anticipate paying when the policies were issued. For more information about this risk, see the Risk Factor captioned "Estimates of expected losses are subject to uncertainties and may not be adequate to cover potential paid claims" under Risks Related to the Company's Expected Losses in "Item 1A. Risk Factors."

20122014 Net Economic Loss Development

Total economic loss development was a favorable $30 million in 2012 was $438 million, which was2014, due primarily driven by losses on its troubled European exposures, particularly a $189 million loss in relation to the Company's Greek sovereign bond exposures and loss development on Spanish sub-sovereign exposures, highervarious U.S. RMBS R&W settlements during the year and improvements in some of the Company's insured TruPS transactions. This was partially offset by U.S. public finance losses offsetrelated to Puerto Rico and Detroit and structured finance losses that resulted primarily from changes in part by positive developments inunderlying assumptions on life insurance securitization transactions and the TruPS portfolio. Changesdecrease in discount rates did not have a significant effect on economic loss development in 2012 as theused. The risk-free rates used to discount expected losses ranged from 0.0% to 3.28%2.95% as of December 31, 20122014 compared with 0.0% to 3.27%4.44% as of December 31, 2011.


87

Table of Contents

Based on the Company’s observation during 2012 of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and, for first liens, loss severity) as well as the residential property market and economy in general, the Company chose to use essentially the same assumptions and scenarios to project RMBS loss as of December 31, 2012 as it used as of December 31, 2011, except that as compared to December 31, 2011:2013.

in its most optimistic scenario, it reduced by three months the period it assumed it would take the mortgage market to recover; and

in its most pessimistic scenario, it increased by three months the period it assumed it would take the mortgage market to recover.

The Company's use of essentially the same assumptions and scenarios to project RMBS losses as of December 31, 2012 and December 31, 2011 was consistent with its view at December 31, 2012 that the housing and mortgage market recovery was occurring at a slower pace than it anticipated at December 31, 2011. The Company's changes during 2012 to the period it would take the mortgage market to recover in its most optimistic scenario and its most pessimistic scenario allowed it to consider a wider range of possibilities for the speed of the recovery. Since the Company's projections for each RMBS transaction are based on the delinquency performance of the loans in that individual RMBS transaction, improvement or deterioration in that aspect of a transaction's performance impacts the projections for that transaction. The methodology the Company used to project RMBS losses and the scenarios it employs are described in more detail in Note 6, ExpectedU.S. Public Finance Economic Loss to be Paid, of the Financial Statements and Supplementary Data.

Developments in the Company's R&W recovery efforts are also included in economic loss development. The following table provides a breakdown of the development and accretion amount in the roll forward of estimated recoveries associated with alleged breaches of R&W.

Components of R&W Development
 Year Ended December 31, 2012
 (in millions)
Inclusion (removal) of deals with breaches of R&W during period$(3)
Change in recovery assumptions as the result of additional file review and recovery success(10)
Estimated increase (decrease) in defaults that will result in additional (lower) breaches63
Results of settlements and judgments120
Accretion of discount on balance9
Total$179
Development: The net par outstanding for BIG rated U.S. public finance obligations including Jefferson County, Alabama and Stockton, California,rated BIG by the Company was $4.6$7.9 billion as of December 31, 2012 and $4.52014 compared with $9.1 billion as of December 31, 2011.2013. The Company projected that its total futurenet expected net loss across its troubled U.S. public finance credits (after projected recoveriesas of claims already paid) was $7December 31, 2014 would be $303 million, compared with $264 million as of December 31, 2012, down from $16 million as of December 31, 2011.
2011 Net Economic Loss Development

Net economic loss development in 2011 was $124 million, which was driven primarily by non-U.S. RMBS structured finance and non U.S public finance obligations. In the non U.S. RMBS structured finance portfolio, economic loss development was primarily driven by the decline in risk free rates used to discount expected losses. Loss development in life insurance and film securitizations also contributed to the net loss development, offset in part by positive development in the TruPS portfolio.2013. Economic loss development in the non- U.S. public finance portfolio2014 was comprised mainly of the probability weighted loss estimate on exposuresapproximately $183 million, which was primarily attributable to Greek sovereign debt based on information available at that time. In the Puerto Rico and Detroit exposures.

U.S. RMBS portfolio,Economic Loss Development: The net benefit attributable to U.S. RMBS of $268 million was primarily due to the R&W settlements during the year.


Loss and LAE (Financial Guaranty Insurance Contracts)
The amount of loss development was offset by positive developmentsand LAE recognized in actual and expected recoveriesthe consolidated statements of operations for breaches of R&W. Changes in discount rates had a significant effectfinancial guaranty contracts accounted for as insurance, is dependent on the amount of economic loss development discussed above and the deferred premium revenue amortization in 2011 as the rates ranged from 0.0% to 3.27% as of December 31, 2011 compared with 0.0% to 5.34% as of December 31, 2010.

During each quarter of 2011 also the Company made a judgment as to whether to change the assumptions it used to make RMBS loss projections basedgiven period, on its observation during the quarter of the performance of its insureda contract-by-contract basis. For these transactions, (including early stage delinquencies, late stage delinquencies and, for first liens, loss severity) as well as the residential property

88

Table of Contents

market and economy in general, and, to the extent it observed changes, it made a judgment as whether those changes were normal fluctuations or part of a trend. Based on such observations, the Company chose to use essentially the same assumptions and scenarios to project RMBS loss as of December 31, 2011 as it used as of December 31, 2010, except that as compared to December 31, 2010:

based on its observation of the slow mortgage market recovery, the Company increased its base case expected period for reaching the final conditional default rate in second lien transactions and adjusted the probability weightings it applied to second lien scenarios from year-end 2010 to reflect the changes to those scenarios;

also based on its observation of the slow mortgage market recovery the Company added a more stressful first lien scenario at year-end 2011 reflecting an even slower potential recovery in the housing and mortgage markets, making what had prior to that been a stress scenario its base scenario;

based on its observation of increased loss severity rates, the Company increased its projected loss severity rates in various of its first lien scenarios; and

based on its observation of liquidation rates, the Company decreased the liquidation rates it applied to non-performing loans.

The Company's use of essentially the same methodology and scenarios to project RMBS losses as of December 31, 2011 and as at December 31, 2010 was consistent with its view at December 31, 2011 that the housing and mortgage market recovery was occurring at a slower pace than it anticipated at December 31, 2010. Since the Company's projections for each RMBS transaction are based on the delinquency performance of the loans in that individual RMBS transaction, improvement or deterioration in that aspect of a transaction's performance impacts the projections for that transaction.

Developments in the Company's R&W recovery efforts are also included in economic loss development. The following table provides a breakdown of the development and accretion amount in the roll forward of estimated recoveries associated with alleged breaches of R&W.

Components of R&W Development
 Year Ended December 31, 2011
 (in millions)
Inclusion (removal) of deals with breaches of R&W during period$115
Change in recovery assumptions as the result of additional file review and recovery success218
Estimated increase (decrease) in defaults that will result in additional (lower) breaches17
Results of settlements668
Accretion of discount on balance20
Total$1,038

Losses Incurred
For transactions accounted for as financial guaranty insurance under GAAP, each transaction’s expected loss to be expensed, net of estimated R&W recoveries, is compared with the deferred premium revenue of that transaction. Generally, when the expected loss to be expensed exceeds the deferred premium revenue, a loss is recognized in the income statementconsolidated statements of operations for the amount of such excess.

When the Company measures operating income, a non-GAAP financial measure, it calculates the credit derivative and FG VIE losses incurred in a similar manner. Changes in fair value in excess ofWhile expected loss that are not indicative of economic deterioration or improvement are not included in operating income.
Expected loss to be paid as discussed above under "Losses in the Insured Portfolio", is an important liquidity measure in that it provides the present value of amounts that the Company expects to pay or recover in future periods. Expectedperiods on all contracts, expected loss to be expensed is important because it presents the Company’s projection of incurred lossesloss and LAE that will be recognized in future periods as deferred premium revenue amortizes into income onin the Consolidated Statements of Operations for financial guaranty insurance policies. Expected loss to be paid

89

Table of Contents

for FG VIEs pursuant to AGC’s and AGM’s financial guaranty policies is calculated in a manner consistent with financial guaranty insurance contracts, but eliminated in consolidation under GAAP.

The following tables presenttable presents the loss and LAE recorded in the consolidated statements of operations by sector for non-derivative contracts and the loss expense recorded under non-GAAP operating income respectively.operations. Amounts presented are net of reinsurance.

Loss and LAE Reported
on the Consolidated Statements of Operations

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Public finance$304
 $393
 $191
Structured finance     
U.S. RMBS$(4) $308
 $389
37
 54
 (129)
Other structured finance(35) (7) 118
(39) 5
 94
Public finance214
 285
 48
Other
 (17) 
Structured finance(2) 59
 (35)
Total insurance contracts before FG VIE consolidation175
 569
 555
302
 452
 156
Effect of consolidating FG VIEs(21) (65) (107)
Total loss and LAE$154
 $504
 $448
Elimination of losses attributable to FG VIEs(7) (28) (30)
Total loss and LAE (1)$295
 $424
 $126
____________________
(1)Excludes credit derivative benefit of $20 million for 2016, credit derivative loss expense of $22 million for 2015 and credit derivative benefit of $77 million for 2014.

Loss and LAE in 2016 was mainly driven by higher loss reserves on certain Puerto Rico exposures.

Loss Expense Non-GAAP Operating

 Year Ended December 31,
 2013 2012 2011
 (in millions)
U.S. RMBS$8
 $369
 $365
Other structured finance(36) (40) 99
Public finance212
 284
 29
Other(10) (17) 
Total$174
 $596
 $493


Reconciliation of Loss and LAE to Non-GAAP Loss Expense

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Loss and LAE$154
 $504
 $448
Credit derivative loss expense(1) 28
 (62)
FG VIE loss expense21
 64
 107
Loss expense included in operating income$174
 $596
 $493
in 2015 comprised mainly changes in loss estimates on Puerto Rico exposures, second lien U.S. RMBS transactions and Triple-X life insurance transactions. Some of the increases were partially offset by improvements in first lien U.S. RMBS and student loan transactions.

In 2013,2014, losses incurred were dueand LAE primarily toincluded higher U.S. public finance including Detroit,loss estimates on Puerto Rico and Harrisburg partially offset by positive developments inDetroit, and higher structured finance primarily "XXX"losses attributable to Triple-X life insurance transactionstransactions. In 2014, loss and U.S. RMBS. The positive developmentsLAE also included benefits in the U.S. RMBS wereportfolio due primarily due to the settlement of several R&W claims. Changes in risk-free rates used to discount losses also adversely affected loss expense for long-dated transactions, however this component of loss expense does not reflect actual credit impairment or improvement in the period.


90

Table of Contents

In 2012 and 2011, U.S. RMBS insured transactions generated the majority of the losses, partially offset by R&W recoveries and negotiated loss sharing agreements. The incurred loss in public finance in 2012 was primarily due to the Company's Greek sovereign exposures.

For financial guaranty contracts accounted for as insurance, the amounts reported in the GAAP financial statements may only reflect a portion of the current period’s economic loss development and may also include a portion of prior-period economic loss development. The difference between economic loss development on financial guaranty insurance contracts and loss and LAE recognized in GAAP incomethe Consolidated Statements of Operations relates to the effect of taking deferred premium revenue into account for loss and LAE, which is essentiallynot considered in economic loss development and accretion for financial guaranty insurance contracts that is, or was previously, absorbed in unearned premium reserve. Such amounts have not yet been recognized in income.development.


The following table below presentsprovides a schedule of the expected timing of net expected losses to be expensed. The amount and timing of actual loss recognition for insurance contracts on both a reported GAAP and non-GAAP operating income basis.LAE may differ from the estimates shown below due to factors such as accelerations, commutations, changes in expected lives and updates to loss estimates. This table excludes $64 million related to FG VIEs, which are eliminated in consolidation.

Financial Guaranty Insurance
Net Expected Loss to be Expensed
As of December 31, 2013
 
In GAAP
Reported
Income
 
In Non-GAAP
Operating
Income
 (in millions)
2014$42
 $53
201541
 52
201633
 42
201730
 39
201827
 35
2014-2018173
 221
2019-202399
 120
2024-202856
 68
2029-203336
 44
After 203327
 36
Net expected loss to be expensed (1)391
 489
Discount406
 457
Total future value$797
 $946
____________________
(1)Net expected loss to be expensed for GAAP reported income is different than non-GAAP operating income by the amount related to consolidated FG VIEs.

Net Change in Fair Value of Credit DerivativesFinancial Guaranty Insurance Contracts
 
Changes in the fair value of credit derivatives occur primarily because of changes in interest rates, credit spreads, notional amounts, credit ratings of the referenced entities, expected terms, realized gains (losses) and other settlements, and the issuing company's own credit rating and credit spreads, and other market factors. With considerable volatility continuing in the market, unrealized gains (losses) on credit derivatives may fluctuate significantly in future periods.
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$8
2017 (April 1 – June 30)10
2017 (July 1 – September 30)8
2017 (October 1 – December 31)9
Subtotal 201735
201834
201932
202032
202128
2022-2026117
2027-203182
2032-203644
After 203617
Net expected loss to be expensed421
Future accretion373
Total expected future loss and LAE$794

Except for net estimated credit impairments (i.e., net expected payments), the unrealized gains and losses on credit derivatives are expected to reduce to zero as the exposure approaches its maturity date. Changes in the fair value of the Company’s credit derivatives that do not reflect actual or expected claims or credit losses have no impact on the Company’s statutory claims paying resources, rating agency capital or regulatory capital positions. Expected losses to be paid in respect of contracts accounted for as credit derivatives are included in the discussion above “—Losses in the Insured Portfolio.”
The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structural terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company’s own credit cost based on the price to purchase credit protection on AGC and AGM. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance

91

Table of Contents

sheet date. Generally, a widening of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized losses that result from widening general market credit spreads, while a narrowing of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized gains that result from narrowing general market credit spreads.
There are typically no quoted prices for the Company's instruments or similar instruments as financial guaranty contracts do not typically trade in active markets. Observable inputs other than quoted market prices exist; however, these inputs reflect contracts that do not contain terms and conditions similar to those in the credit derivatives issued by the Company. Therefore, the valuation of the Company’s credit derivative contracts requires the use of models that contain significant, unobservable inputs, and are classified as Level 3 in the fair value hierarchy. See Note 8, Fair Value Measurement, of the Financial Statements and Supplemental Data.
The fair value of the Company's credit derivative contracts represents the difference between the present value of remaining net premiums the Company expects to receive or pay for the credit protection under the contract and the estimated present value of premiums that a financial guarantor of comparable credit-worthiness would hypothetically charge or pay the Company for the same protection. The fair value of the Company's credit derivatives depends on a number of factors including notional amount of the contract, expected term, credit spreads, interest rates, the credit ratings of referenced entities, the Company’s own credit risk and remaining contractual cash flows.

The models used to determine fair value are primarily developed internally based on market conventions for similar transactions that the Company observed in the past. There has been very limited new issuance activity in this market over the past three years and as of December 31, 2013, market prices for the Company’s credit derivative contracts were generally not available. Inputs to the estimate of fair value include various market indices, credit spreads, the Company’s own credit spread, and estimated contractual payments.
Management considers the non-standard terms of its credit derivative contracts in determining the fair value of these contracts. These terms differ from more standardized credit derivatives sold by companies outside of the financial guaranty industry. The non-standard terms include the absence of collateral support agreements or immediate settlement provisions. In addition, the Company employs relatively high attachment points. Because of these terms and conditions, the fair value of the Company’s credit derivatives may not reflect the same prices observed in an actively traded market of CDS that do not contain terms and conditions similar to those observed in the financial guaranty market. The Company considers R&W claim recoveries in determining the fair value of its CDS contracts.
Management considers factors such as current prices charged for similar agreements when available, performance of underlying assets, life of the instrument and the nature and extent of activity in the financial guaranty credit derivative marketplace. The assumptions that management uses to determine the fair value may change in the future due to market conditions. Due to the inherent uncertainties of the assumptions used in the valuation models to determine the fair value of these credit derivative products, actual experience may differ from the estimates reflected in the Company’s consolidated financial statements and the differences may be material.
Net Change in Fair Value of Credit Derivatives
Changes in the fair value of credit derivatives occur primarily because of changes in interest rates, credit spreads, notional amounts, credit ratings of the referenced entities, expected terms, realized gains (losses) and other settlements, and the issuing company's own credit rating and credit spreads, and other market factors. With considerable volatility continuing in the market, unrealized gains (losses) on credit derivatives may fluctuate significantly in future periods.

Except for net estimated credit impairments (i.e., net expected payments), the unrealized gains and losses on credit derivatives are expected to reduce to zero as the exposure approaches its maturity date. Changes in the fair value of the Company’s credit derivatives that do not reflect actual or expected claims or credit losses have no impact on the Company’s statutory claims-paying resources, rating agency capital or regulatory capital positions. Expected losses to be paid in respect of contracts accounted for as credit derivatives are included in the discussion above “Economic Loss Development.”
The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structural terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company’s own credit cost based on the price to purchase credit protection on AGC and AGM. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance sheet date. Generally, a widening of credit spreads of the underlying obligations results in unrealized losses and the tightening of credit spreads of the underlying obligations results in unrealized gains. A widening of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized losses that result from widening general market credit spreads, while a narrowing of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized gains that result from narrowing general market credit spreads.
The valuation of the Company’s credit derivative contracts requires the use of models that contain significant, unobservable inputs, and are classified as Level 3 in the fair value hierarchy. The models used to determine fair value are primarily developed internally based on market conventions for similar transactions that the Company observed in the past.

There has been very limited new issuance activity in this market over the past several years and as of December 31, 2016, market prices for the Company’s credit derivative contracts were generally not available. Inputs to the estimate of fair value include various market indices, credit spreads, the Company’s own credit spread, and estimated contractual payments. See Part II, Item 8, Financial Statements and Supplemental Data, Note 7, Fair Value Measurement, for additional information.
Net Change in Fair Value of Credit Derivatives
Gain (Loss)
 
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Net credit derivative premiums received and receivable$119
 $127
 $185
Net ceding commissions (paid and payable) received and receivable2
 1
 3
Realized gains on credit derivatives121
 128
 188
Terminations0
 (1) (23)
Net credit derivative losses (paid and payable) recovered and recoverable(163) (235) (159)
Total realized gains (losses) and other settlements on credit derivatives(42) (108) 6
Net change in unrealized gains (losses) on credit derivatives107
 (477) 554
Net change in fair value of credit derivatives$65
 $(585) $560
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Realized gains on credit derivatives$56
 $63
 $73
Net credit derivative losses (paid and payable) recovered and recoverable and other settlements(27) (81) (50)
Realized gains (losses) and other settlements (1)29
 (18) 23
Net unrealized gains (losses):     
Pooled corporate obligations(16) 147
 (18)
U.S. RMBS22
 396
 814
Commercial mortgage-backed securities (CMBS)0
 42
 2
Other63
 161
 2
Net unrealized gains (losses)69
 746
 800
Net change in fair value of credit derivatives$98
 $728
 $823
____________________
(1)Includes realized gains and losses due to terminations and settlements of CDS contracts.

Net credit derivative premiums included in the realized gains on credit derivatives line in the table above, have declined in 20132016, 2015 and 20122014 due primarily to the decline in the net par outstanding to $54.5 billion at December 31, 2013 from $70.8$17.0 billion at December 31, 2012 and $85.02016 from $25.6 billion at December 31, 2011.

92

Table2015 and $35.0 billion at December 31, 2014. As part of Contents


The table below sets out the net par amount of credit derivative contracts thatits strategic initiative, the Company has been negotiating terminations of investment grade and BIG CDS contracts with its counterparties agreed to terminatecounterparties.The following table presents the effect of terminations on a consensual basis.

Net Par and Accelerations of Credit Derivative Revenues
from Terminations of CDS Contracts

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Net par of terminated CDS contracts$4,054
 $2,264
 $11,543
Accelerations of credit derivative revenues21
 3
 25

In 2013, in addition to the agreements to terminate CDS transactions discussed above, in connection with loss mitigation efforts, the Company terminated a CDS transaction that referenced a film securitization after paying the counterparty $120 million which was recorded in realized gains (losses) and other settlements on credit derivatives, with a corresponding release of the unrealized loss recorded in unrealized gains (losses) on credit derivatives of $127 million for a net change in fair value of credit derivatives of $7 million.derivatives.

Net Change in Unrealized Gains (Losses)Terminations and Settlements
onof Direct Credit DerivativesDerivative Contracts
By Sector

  Year Ended December 31,
Asset Type 2013 2012 2011
  (in millions)
Pooled corporate obligations $(32) $59
 $39
U.S. RMBS (69) (551) 381
CMBS 0
 2
 11
Other (1) 208
 13
 123
Total $107
 $(477) $554
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Net par of terminated credit derivative contracts$3,811
 $2,777
 $3,591
Realized gains on credit derivatives20
 13
 1
Net credit derivative losses (paid and payable) recovered and recoverable and other settlements
 (116) (26)
Net unrealized gains (losses) on credit derivatives103
 465
 546
____________________
(1)“Other” includes all other U.S. and international asset classes, such as commercial receivables, international infrastructure, international RMBS securities, and pooled infrastructure securities.

During 2013,2016, unrealized fair value gains were generated in the “other” sector primarily as a result of CDS terminations in the terminationU.S. RMBS and other sectors, run-off of CDS par and price improvements on the underlying collateral of the Company’s CDS. The majority of the CDS transactions were terminated as a film securitization transaction and a U.K. infrastructure transaction, as well as price improvement on a XXX life securitization transaction. Theseresult of settlement agreements with several CDS counterparties. The unrealized fair value gains were partially offset by unrealized fair value losses in the prime first lien, Alt-A, Option ARM and subprime RMBS sectors due toresulting from wider implied net spreads.spreads across all sectors. The wider implied net spreads were primarily a result of the decreased cost to buy protection in AGC’s and AGM’s name, as the market cost of AGC’s and AGM’s credit protection decreased.decreased significantly during the period. These transactions were pricing at or above their floor levels (or the minimum rate at which the Company would consider assuming these risks based on historical experience); therefore when the cost of purchasing CDS protection on AGC and AGM, which management refers to as the CDS spread on AGC and AGM, decreased the implied spreads that the Company would expect to receive on these transactions increased. The cost of AGM’s credit protection also decreased slightly during 2013, but did not lead to significant fair value losses, as the majority of AGM policies continue to price at floor levels.


During 2012, U.S. RMBS2015, unrealized fair value lossesgains were generated primarily in the prime first lien, Alt-A, Option ARM and subprime RMBS sectors primarily as a result of CDS terminations. The Company reached a settlement agreement with one CDS counterparty to terminate five Alt-A first lien CDS transactions resulting in unrealized fair value gains of $213 million and was the decreasedprimary driver of the unrealized fair value gains in the U.S. RMBS sector. The Company also terminated a CMBS transaction, a Triple-X life insurance securitization transaction, and a distressed middle market CLO securitization during the period and recognized unrealized fair value gains of $41 million, $99 million and $99 million, respectively. These were the primary drivers of the unrealized fair value gains in the CMBS, Other, and pooled corporate collateralized loan obligation (CLO) sectors, respectively, during the period. The remainder of the fair value gains for the period were a result of tighter implied net spreads across all sectors. The tighter implied net spreads were primarily a result of the increased cost to buy protection in AGC'sAGC’s and AGM’s name, asparticularly for the market cost of AGC's credit protection decreased.one year CDS spread. These transactions were pricing at or above their floor levels, therefore when the cost of purchasing CDS protection on AGC decreased, the implied spreads that the Company would expect to receive on these transactions increased. The cost of AGM's credit protection also decreased during 2012, but did not lead to significant fair value losses, as the majority ofand AGM policies continue to price at floor levels. In addition, 2012 included an $85 million unrealized gain relating to R&W benefits from the agreement with Deutsche Bank.


93

Table of Contents

In 2011, U.S. RMBS unrealized fair value gains were generated primarily in the Option ARM, Alt-A, prime first lien and subprime sectors primarily as a result of the increased cost to buy protection in AGC's name as the market cost of AGC's credit protection increased. These transactions were pricing above their floor levels; therefore when the cost of purchasing CDS protection on AGC increased, the implied spreads that the Company would expect to receive on these transactions decreased. TheFinally, during 2015, there was a refinement in methodology to address an instance in a U.S. RMBS transaction where the Company now expects recoveries. This refinement resulted in approximately $49 million in fair value gains in 2015.

During 2014, unrealized fair value gains were generated primarily in the U.S. RMBS prime first lien, Option ARM and subprime sectors. This is primarily due to a significant unrealized fair value gain in "other" primarily resulted from tighterthe Option ARM and Alt-A first lien sector of approximately $543 million, as a result of the terminations of three large Alt-A first lien resecuritization transactions and one Option ARM first lien transaction during the period. In addition, there was an unrealized gain of approximately $346 million related to the change in index used to determine fair value during the fourth quarter of 2014. In the fourth quarter of 2014, new market indices were published on Option ARM and Alt-A first lien securitizations. As part of the Company’s normal review process the Company reviewed these indices and based upon the collateral make-up, collateral vintage, and collateral loss experience, determined it to be a better market indication for the Company’s Option ARM and Alt-A first lien securitizations. The unrealized fair value gains were partially offset by unrealized fair value losses generated by wider implied net spreads. The wider implied net spreads onwere primarily a XXX life securitization transaction and a film securitization, which also resulted fromresult of the increaseddecreased cost to buy protection in AGC'sAGC’s and AGM’s name, referenced above. Theas the market cost of AGM'sAGC's and AGM’s credit protection also increaseddecreased during the year, but did not lead to significant fair value gains, asperiod. These transactions were pricing at or above their floor levels; therefore when the majoritycost of AGM policies continue to price at floor levels.
Increases in AGC's credit spreads generally resulted in unrealized gains due to tighter implied net spreads, and decreases in AGC's credit spreads generally resulted in unrealized losses due to wider implied net spreads. See the tables below for the 5 Year and 1 Yearpurchasing CDS spreadsprotection on AGC and AGM.AGM decreased, the implied spreads that the Company would expect to receive on these transactions increased.

Five-Year CDS Spread
on AGC and AGM
Quoted price of CDS contract (in basis points)
 
As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
Five-year CDS spread:     
AGC460
 678
 1,140
158
 376
 323
AGM525
 536
 778
158
 366
 325
     
One-year CDS spread     
AGC35
 139
 80
AGM29
 131
 85
One-Year CDS Spread
on AGC and AGM
Quoted price of CDS contract (in basis points)
 As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
AGC185
 270
 965
AGM220
 257
 538


Effect of Changes in the Company’s Credit Spread on
Net Unrealized Gains (Losses) on Credit Derivatives
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Change in unrealized gains (losses) of credit derivatives:          
Before considering implication of the Company’s credit spreads$1,374
 $798
 $(68)$183
 $663
 $1,396
Resulting from change in the Company’s credit spreads(1,267) (1,275) 622
(114) 83
 (596)
After considering implication of the Company’s credit spreads$107
 $(477) $554
$69
 $746
 $800
 

Management believes that the trading level of AGC’s and AGM’s credit spreads isover the past several years has been due to the correlation between AGC’s and AGM’s risk profile and the current risk profile of the broader financial markets, and to increased demand for credit protection against AGC and AGM, relative to pre-financial crisis levels, as the result of its financial guaranty volume, as well as the overall lack of liquidity in the CDS market. Offsetting the benefit attributable to AGC’s and AGM’s credit spread were higher credit spreads in the fixed income security markets relative to pre-financial crisis levels. The higher credit spreads in the fixed income security market are due to the lack of liquidity in the high-yield CDO, trust preferred securities CDO ("TruPS CDOs"),CDOs, and collateralized loan obligation ("CLO")CLO markets as well as continuing market concerns over the 2005-20082005-2007 vintages of RMBS.


94

Table of Contents

Interest Expense

For the years ended December 31, 2013 and December 31, 2012,Changes in interest expense decreased duebetween 2015 and 2014 relate to the retirementtiming of debt issuance. In June 2014, the Company issued $500 million aggregate principal amount of 5% Senior Notes due 2024. All other long term debt of the AGUS 8.5% Senior Notes on June 1, 2012 (seeU.S. holding companies was outstanding throughout all three years presented. See Part II, Item 8, Financial Statements and Supplementary Data, Note 17,16, Long-Term Debt and Credit Facilities, of the Financial Statements and Supplementary Data).Facilities. The following table presents the components of interest expense.

Interest Expense

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Debt issued by AGUS$23
 $31
 $39
$48
 $49
 $36
Debt issued by AGMH54
 54
 54
54
 54
 54
Notes payable by AGM5
 7
 6
0
 (2) 2
Total$82
 $92
 $99
$102
 $101
 $92

In December 2016, $150 million of debt became floating rate interest debt, that resets quarterly, at a rate equal to three month LIBOR plus a margin equal to 2.38%.

Provision for Income TaxOther Operating Expenses and Amortization of Deferred Acquisition Costs
 
Deferred income tax assets2016 compared with 2015: Other operating expenses increased in 2016 compared to 2015 due primarily to higher compensation expense and liabilities are established foraccelerated amortization of leasehold improvements as a result of the temporary differences between the financial statement carrying amounts and tax basesCompany's move of assets and liabilities using enacted rates in effect for the year in which the differences are expected to reverse. Such temporary differences relate principally to unrealized gains and losses on investments and credit derivatives, FG VIE fair value adjustments, loss and LAE reserve, unearned premium reserve and tax attributes for net operating losses, alternative minimum tax (“AMT”) credits and foreign tax credits. As of December 31, 2013 and December 31, 2012, the Company had a net deferred income tax asset of $688 million and $721 million, respectively. As of December 31, 2013, the Company has foreign tax credits carried forward of $37 million which expire in 2018 through 2021 and AMT credits of $90 million which do not expire. Foreign tax credits of $22 million are from its acquisition of AGMH on July 1, 2009 (“AGMH Acquisition”); the Internal Revenue Code limits the amount of credits the Company may utilize each year.New York offices.

Provision for Income Taxes2015 compared with 2014: Other operating expenses increased in 2015 compared to 2014 due primarily to $12 million in expenses related to the Radian Asset Acquisition and Effective Tax Rates
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Total provision (benefit) for income taxes$334
 $22
 $256
Effective tax rate29.2% 16.5% 24.9%
The Company’s effective tax rates reflectexpenses related to the proportion of income recognized by eachrelocation of the Company’s operating subsidiaries, with U.S. subsidiaries taxed atNew York offices in the U.S. marginal corporate income tax ratesummer of 35%, U.K. subsidiaries taxed at2016. The Radian Asset Acquisition expenses were comprised mainly of fees paid to financial and legal advisors and to the U.K. blended marginal corporate tax rateindependent auditor. Relocation expenses include broker fees and accelerated depreciation of 23.25% unless subject to U.S. tax by election or as a U.S. controlled foreign corporation, and no taxes forunamortized improvements in the Company's Bermuda subsidiaries unless subject to U.S tax by election or as a U.S. controlled foreign corporation. The Company’s overall corporate effective tax rate fluctuates based on the distribution of taxable income across these jurisdictions. 2013 and 2012 had disproportionate losses and income across jurisdictions, offset by tax-exempt interest, and are the primary reasons for the 29.2% and 16.5% effective tax rates, respectively.current New York office.

Financial Guaranty Variable Interest Entities
 
As of December 31, 20132016 and 2012,2015, the Company consolidated 4032 and 3334 VIEs, respectively. The table below presents the effects on reported GAAP income resulting from consolidating these FG VIEs and eliminating their related insurance and investment accounting entries and, in total, represents a difference between GAAP reported net income and non-GAAP operating income attributable to FG VIEs.amounts. The consolidation of FG VIEs has a significantan effect on net income and shareholders’shareholders' equity due to (1) to:

changes in fair value gains (losses) on FG VIE assets and liabilities, (2) 

the eliminations of premiums and losses related to the AGC and AGM FG VIE liabilities with recourse, and (3) 

the elimination of investment balances related to the Company’s purchase of AGC and AGM insured FG VIE debt.

Upon consolidation of a FG VIE, the related insurance and, if applicable, the related investment balances, are considered intercompany transactions and therefore

95


eliminated. See “—Non-GAAP Financial Measures—Operating Income” below and Note 10, Consolidation of Variable Interest Entities, of thePart II, Item 8, Financial Statements and Supplementary Data, Note 9, Consolidated Variable Interest Entities, for more details.
 

Effect of Consolidating FG VIEs on Net Income (Loss) 

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Net earned premiums$(60) $(153) $(75)$(16) $(21) $(32)
Net investment income(13) (13) (8)(10) (32) (11)
Net realized investment gains (losses)2
 4
 12
1
 10
 (5)
Fair value gains (losses) on FG VIEs346
 191
 (146)38
 38
 255
Bargain purchase gain
 2
 
Loss and LAE21
 65
 107
7
 28
 30
Total pretax effect on net income296
 94
 (110)
Other income (loss)0
 0
 (2)
Effect on income before tax20
 25
 235
Less: tax provision (benefit)103
 32
 (38)7
 8
 82
Total effect on net income (loss)$193
 $62
 $(72)
Effect on net income (loss)$13
 $17
 $153
 
Fair value gains (losses) on FG VIEs represent the net change in fair value on the consolidated FG VIEs’ assets and liabilities. In 2013,2016, the Company recorded a pre-tax net fair value gain ofon consolidated FG VIEs of $346$38 million. The primary driver of the 2016 gain in fair value of FG VIE assets and liabilities was net mark-to-market gains due to price appreciation resulting from improvements in the underlying collateral of HELOC RMBS assets of the FG VIEs.

In 2015, the Company recorded a pre-tax net fair value gain on consolidated FG VIEs of $38 million which was primarily driven by R&W benefits receivedprice appreciation on severalthe Company's FG VIE assets during the year that resulted from improvements in the underlying collateral, as well as large principal paydowns made on the Company's FG VIEs.

In 2014, the Company recorded a pre-tax net fair value gain on consolidated FG VIEs of $255 million. The primary driver of this gain, $120 million, was a result of settlements with various counterparties throughout the year. These R&W settlements resulted in adeconsolidation of seven VIEs. There was an additional gain of approximately $265 million.$37 million resulting from the Company exercising its option to accelerate two second lien RMBS VIEs. These two VIEs were treated as maturities during the period. The remainder of the gain for the period was driven by the price appreciation on the Company's FG VIE assets during the year resulting from improvements in the underlying collateral, as well as large principal paydowns made on the Company's FG VIEs.

In 2012, the Company recorded a pre-tax fair value gain on FG VIEs of $191 million. The majority of this gain, approximately $166 million, is a result of a R&W benefit received on several VIE assets as a result of a settlement with Deutsche Bank that closed in 2012. While prices continued to appreciate during the period on the Company's FG VIEProvision for Income Tax
Deferred income tax assets and liabilities gainsare established for the temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities using enacted rates in the second half ofeffect for the year were primarily driven by large principal paydowns madein which the differences are expected to reverse. Such temporary differences relate principally to unrealized gains and losses on investments and credit derivatives, FG VIE fair value adjustments, loss and LAE reserve, unearned premium reserve and tax attributes for net operating losses, alternative minimum tax credits and foreign tax credits. As of December 31, 2016 and December 31, 2015, the Company's FG VIEs.Company had a net deferred income tax asset of $497 million and $276 million, respectively. The increase in 2016 from 2015 is mainly attributable to CIFG Acquisition.

Provision for Income Taxes and Effective Tax Rates

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Total provision (benefit) for income taxes$136
 $375
 $443
Effective tax rate13.4% 26.2% 28.9%
The 2011 pre-tax fair value losses on consolidated FG VIEsCompany’s effective tax rates reflect the proportion of $146 million were drivenincome recognized by the unrealized loss on consolidation of eight new VIEs, as well as two existing transactions in which the fair valueeach of the underlying collateral depreciated, whileCompany’s operating subsidiaries, with U.S. subsidiaries taxed at the priceU.S. marginal corporate income tax rate of 35%, U.K. subsidiaries taxed at the U.K. marginal corporate tax rate of 20% unless subject to U.S. tax by election or as a U.S. CFC, and no taxes for the Company’s Bermuda subsidiaries unless subject to U.S tax by election or as a U.S. CFC. The Company’s overall corporate effective tax rate fluctuates based on the distribution of taxable income across these jurisdictions. In each of the wrapped senior bonds was largely unchangedperiods

presented, the portion of taxable income from each jurisdiction varied. The non-taxable book-to-tax differences were mostly consistent as compared to the prior period with the exception of the benefit on bargain purchase gain from the prior year.CIFG Acquisition and Radian Asset Acquisition. See Part II, Item 8, Financial Statements and Supplementary Data, Note 12, Income Taxes, for more details.

Expected losses to be paid (recovered) in respect of consolidated FG VIEs were $60 million of expected losses to be paid as December 31, 2013, $96 million of expected losses to be recovered as of December 31, 2012, and $107 million of expected losses to be recovered as of December 31, 2011, are included in the discussion of “—Losses in the Insured Portfolio.”
Non-GAAP Financial Measures
 
To reflect the key financial measures that management analyzes in evaluating the Company’s operations and progress towards long-term goals, the Company discussesdiscloses both financial measures promulgateddetermined in accordance with GAAP and financial measures not promulgateddetermined in accordance with GAAP (“non-GAAP(non-GAAP financial measures”)measures). Although the financial

Financial measures identified as non-GAAP should not be considered substitutes for GAAP measures, management considers them key performance indicators and employs them as well as other factors in determining compensation. Non-GAAP financial measures, therefore, provide investors with important information about the key financial measures management utilizes in measuring its business.measures. The primary limitation of non-GAAP financial measures is the potential lack of comparability to thosefinancial measures of other companies, which may define non-GAAP measures differently because there is limited literature with respect to such measures. Three of the primary non-GAAP financial measures analyzed by the Company’s senior management are: operating income, adjusted book value and PVP.
Management and the board of directors utilize non-GAAP financial measures in evaluating the Company’s financial performance and as a basis for determining senior management incentive compensation. By providing these non-GAAP financial measures, investors, analysts and financial news reporters have access to the same information that management reviews internally. In addition, Assured Guaranty’s presentationwhose definitions of non-GAAP financial measures is consistent with how

96


analysts calculate their estimatesmay differ from those of Assured Guaranty’sGuaranty. Beginning in fourth quarter 2016, the Company’s publicly disclosed non-GAAP financial resultsmeasures are different from the financial measures used by management in their research reportsits decision making process and in its calculation of certain components of management compensation (core financial measures). The Company had previously excluded the effect of consolidating FG VIEs (FG VIE consolidation) in its calculation of its non-GAAP financial measures of operating income, non-GAAP operating shareholders’ equity and non-GAAP adjusted book value. Starting in fourth quarter 2016, based on Assured Guarantythe SEC's May 17, 2016 release of updated Compliance and with how investors, analystsDisclosure Interpretations of the rules and regulations on the use of non-GAAP financial measures, the Company will no longer adjust for FG VIE consolidation. However, wherever possible, the Company has separately disclosed the effect of FG VIE consolidation that is included in its non-GAAP financial measures. The prior-year non-GAAP financial measures have been updated to reflect the revised calculation.
Management and the Board use core financial news media evaluate Assured Guaranty’s financial results.
The following paragraphs define eachmeasures, which are based on non-GAAP financial measure and describe why it is useful. A reconciliation of the non-GAAP financial measure and the most directly comparablemeasures adjusted to remove FG VIE consolidation, as well as GAAP financial measure, if available, is also presented below.
Operating Income
Reconciliation of Net Income (Loss)
to Operating Income
 Year Ended December 31,
 2013 2012 2011
    
Net income (loss)$808
 $110
 $773
Less after-tax adjustments:     
Realized gains (losses) on investments40
 (4) (20)
Non-credit impairment unrealized fair value gains (losses) on credit derivatives(40) (486) 244
Fair value gains (losses) on CCS7
 (12) 23
Foreign exchange gains (losses) on remeasurement of premiums receivable and loss and LAE reserves(1) 15
 (3)
Effect of consolidating FG VIEs193
 62
 (72)
Operating income$609

$535
 $601
      
Effective tax rate on operating income26.7% 25.0% 24.4%
Operating income for 2013 increased due primarily to lower losses, offset in part by lower net earned premiumsmeasures and commutation gains in 2012.

Operating income for 2012 declined due primarily to higher losses, offset in part by higher gains on commutations of previously ceded business and higher net earned premiums from accelerations which were due to negotiated terminations and refundings. The primary driver of the increase in loss expense was the loss on Greek sovereign debt exposures, offset in part by lower losses in the TruPS portfolio.
Management believes that operating income is a useful measure because it clarifies the understanding of the underwriting results of the Company’s financial guaranty business, and also includes financing costs and net investment income, and enables investors and analystsother factors, to evaluate the Company’s results of operations, financial results as compared with the consensus analyst estimates distributed publicly bycondition and progress towards long-term goals. The Company removes FG VIE consolidation in its core financial databases. Operating income is defined as net income (loss) attributable to AGL, as reported under GAAP, adjusted for the following:
1)Elimination of the after-tax realized gains (losses) on the Company’s investments, except for gains and losses on securities classified as trading. The timing of realized gains and losses, which depends largely on market credit cycles, can vary considerably across periods. The timing of sales is largely subject to the Company’s discretion and influenced by market opportunities, as well as the Company’s tax and capital profile. Trends in the underlying profitability of the Company’s business can be more clearly identified without the fluctuating effects of these transactions.

2)Elimination of the after-tax non-credit impairment unrealized fair value gains (losses) on credit derivatives, which is the amount in excess of the present value of the expected estimated economic credit losses, and non-economic payments. Such fair value adjustments are heavily affected by, and in part fluctuate with, changes in market interest rates, credit spreads and other market factors and are not expected to result in an economic gain or loss. Additionally, such adjustments present all financial guaranty contracts on a more consistent basis of accounting, whether or not they are subject to derivative accounting rules.

97


3)Elimination of the after-tax fair value gains (losses) on the Company’s CCS. Such amounts are heavily affected by, and in part fluctuate with, changes in market interest rates, credit spreads and other market factors and are not expected to result in an economic gain or loss.
4)Elimination of the after-tax foreign exchange gains (losses) on remeasurement of net premium receivables and loss and LAE reserves. Long-dated receivables constitute a significant portion of the net premium receivable balance and represent the present value of future contractual or expected collections. Therefore, the current period’s foreign exchange remeasurement gains (losses) are not necessarily indicative of the total foreign exchange gains (losses) that the Company will ultimately recognize.
5)Elimination of the effects of consolidating FG VIEs in order to present all financial guaranty contracts on a more consistent basis of accounting, whether or not GAAP requires consolidation.measures because, although GAAP requires the Company to consolidate certain VIEs that have issued debt obligations insured by the Company, even though the Company does not own such VIEs.VIEs and its exposure is limited to its obligation under its financial guaranty insurance contract. By disclosing non-GAAP financial measures, along with FG VIE consolidation, the Company gives investors, analysts and financial news reporters access to information that management and the Board review internally. Assured Guaranty believes its presentation of non-GAAP financial measures and FG VIE consolidation provides information that is necessary for analysts to calculate their estimates of Assured Guaranty’s financial results in their research reports on Assured Guaranty and for investors, analysts and the financial news media to evaluate Assured Guaranty’s financial results.
 
Adjusted Book Value and Operating Shareholders’ Equity
Management also uses adjusted book value to measure the intrinsic value of the Company, excluding franchise value. Growth in adjusted book value is one of the key financial measures used in determining the amount of certain long term compensation to management and employees and used by rating agencies and investors.
Reconciliation of Shareholders’ Equity
to Adjusted Book Value
 As of December 31, 2013 As of December 31, 2012
 Total Per Share Total Per Share
 
(dollars in millions, except
per share amounts)
Shareholders’ equity$5,115
 $28.07
 $4,994
 $25.74
Less after-tax adjustments:       
Effect of consolidating FG VIEs(172) (0.95) (348) (1.79)
Non-credit impairment unrealized fair value gains (losses) on credit derivatives(1,052) (5.77) (988) (5.09)
Fair value gains (losses) on CCS30
 0.16
 23
 0.12
Unrealized gain (loss) on investment portfolio excluding foreign exchange effect145
 0.80
 477
 2.45
Operating shareholders’ equity6,164
 33.83
 5,830
 30.05
After-tax adjustments:   
  
  
Less: Deferred acquisition costs161
 0.88
 165
 0.85
Plus: Net present value of estimated net future credit derivative revenue146
 0.80
 220
 1.14
Plus: Net unearned premium reserve on financial guaranty contracts in excess of expected loss to be expensed2,884
 15.83
 3,266
 16.83
Adjusted book value$9,033
 $49.58
 $9,151
 $47.17
As of December 31, 2013, shareholders’ equity increased to $5.1 billion from $5.0 billion at December 31, 2012 due to net income in 2013, partially offset by share repurchases, a decline in fair value on the available-for-sale portfolio and dividends. Operating shareholders' equity increased due primarily to positive operating income in 2013, which was partially offset by the share repurchases and dividends. Adjusted book value decreased mainly due to share repurchases, dividends and economic loss development. Adjusted book value per share increased due to the repurchase of 12.5 million common shares as of December 31, 2013.

98


Management believes that operating shareholders’ equity is a useful measure because it presents the equity of the Company with all financial guaranty contracts accounted for on a more consistent basis and excludes fair value adjustments that are not expected to result in economic loss. Many investors, analysts and financial news reporters use non-GAAP operating shareholders’ equity, adjusted for FG VIE consolidation, as the principal financial measure for valuing AGL’s current share price or projected share price and also as the basis of their decision to recommend, buyingbuy or sellingsell AGL’s common shares. Many of the Company’s fixed income investors also use operating shareholders’ equitythis measure to evaluate the Company’s capital adequacy.
Many investors, analysts and financial news reporters also use non-GAAP adjusted book value, adjusted for FG VIE consolidation, to evaluate AGL’s share price and as the basis of their decision to recommend, buy or sell the AGL common shares. Operating income adjusted for the effect of FG VIE consolidation enables investors and analysts to evaluate the Company’s financial results as compared with the consensus analyst estimates distributed publicly by financial databases.
The core financial measures that are used to help determine compensation are: (1) operating income, adjusted for FG VIE consolidation, (2) non-GAAP operating shareholders' equity, adjusted for FG VIE consolidation, (3) growth in non-GAAP adjusted book value per share, adjusted for FG VIE consolidation, and (4) PVP.

 The following paragraphs define each non-GAAP financial measure disclosed by the Company and describe why it is useful. A reconciliation of the non-GAAP financial measure and the most directly comparable GAAP financial measure is presented below.

Operating Income
Management believes that operating income is a useful measure because it clarifies the understanding of the underwriting results and financial conditions of the Company and presents the results of operations of the Company excluding the fair value adjustments on credit derivatives and CCS that are not expected to result in economic gain or loss, as well as

other adjustments described below. Management adjusts operating income further by removing FG VIE consolidation to arrive at its core operating income measure. Operating income is defined as net income (loss) attributable to AGL, as reported under GAAP, adjusted for the following:
1)
Elimination of realized gains (losses) on the Company’s investments, except for gains and losses on securities classified as trading. The timing of realized gains and losses, which depends largely on market credit cycles, can vary considerably across periods. The timing of sales is largely subject to the Company’s discretion and influenced by market opportunities, as well as the Company’s tax and capital profile.

2)
Elimination of non-credit-impairment unrealized fair value gains (losses) on credit derivatives, which is the amount of unrealized fair value gains (losses) in excess of the present value of the expected estimated economic credit losses, and non-economic payments. Such fair value adjustments are heavily affected by, and in part fluctuate with, changes in market interest rates, the Company's credit spreads, and other market factors and are not expected to result in an economic gain or loss.
3)
Elimination of fair value gains (losses) on the Company’s CCS. Such amounts are affected by changes in market interest rates, the Company's credit spreads, price indications on the Company's publicly traded debt, and other market factors and are not expected to result in an economic gain or loss.
4)
Elimination of foreign exchange gains (losses) on remeasurement of net premium receivables and loss and LAE reserves. Long-dated receivables and loss and LAE reserves represent the present value of future contractual or expected cash flows. Therefore, the current period’s foreign exchange remeasurement gains (losses) are not necessarily indicative of the total foreign exchange gains (losses) that the Company will ultimately recognize.
5)
Elimination of the tax effects related to the above adjustments, which are determined by applying the statutory tax rate in each of the jurisdictions that generate these adjustments.

Reconciliation of Net Income (Loss)
to Operating Income
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Net income (loss)$881
 $1,056
 $1,088
Less pre-tax adjustments:     
Realized gains (losses) on investments(30) (27) (56)
Non-credit impairment unrealized fair value gains (losses) on credit derivatives36
 505
 687
Fair value gains (losses) on CCS0
 27
 (11)
Foreign exchange gains (losses) on remeasurement of premiums receivable and loss and LAE reserves(33) (15) (21)
Total pre-tax adjustments(27) 490
 599
Less tax effect on pre-tax adjustments13
 (144) (158)
Operating income$895
 $710
 $647
      
Gain (loss) related to FG VIE consolidation (net of tax provision of $7, $4 and $84) included in operating income$12
 $11
 $156

Non-GAAP Operating Shareholders’ Equity and Non-GAAP Adjusted Book Value
     Management believes that non-GAAP operating shareholders’ equity is a useful measure because it presents the equity of the Company excluding the fair value adjustments on investments, credit derivatives and CCS, that are not expected to result in economic gain or loss, along with other adjustments described below. Management adjusts non-GAAP operating shareholders’ equity further by removing FG VIE consolidation to arrive at its core operating shareholders' equity and core adjusted book value.

Non-GAAP operating shareholders’ equity is the basis of the calculation of non-GAAP adjusted book value (see below). OperatingNon-GAAP operating shareholders’ equity is defined as shareholders’ equity attributable to Assured Guaranty Ltd.,AGL, as reported under GAAP, adjusted for the following:
 
1)
Elimination of non-credit-impairment unrealized fair value gains (losses) on credit derivatives, which is the amount of unrealized fair value gains (losses) in excess of the present value of the expected estimated economic credit losses, and non-economic payments. Such fair value adjustments are heavily affected by, and in part fluctuate with, changes in market interest rates, credit spreads and other market factors and are not expected to result in an economic gain or loss.
2)
Elimination of fair value gains (losses) on the Company’s CCS. Such amounts are affected by changes in market interest rates, the Company's credit spreads, price indications on the Company's publicly traded debt, and other market factors and are not expected to result in an economic gain or loss.
3)
Elimination of unrealized gains (losses) on the Company’s investments that are recorded as a component of accumulated other comprehensive income (AOCI) (excluding foreign exchange remeasurement). The AOCI component of the fair value adjustment on the investment portfolio is not deemed economic because the Company generally holds these investments to maturity and therefore should not recognize an economic gain or loss.

1) 4) Elimination of the effectstax asset or liability related to the above adjustments, which are determined by applying the statutory tax rate in each of consolidating FG VIEs in order to present all financial guaranty contracts on a more consistent basis of accounting, whether or not GAAP requires consolidation. GAAP requires the Company to consolidate certain VIEsjurisdictions that have issued debt obligations insured by the Company even though the Company does not own such VIEs.generate these adjustments.
 
2)Elimination ofManagement uses non-GAAP adjusted book value, adjusted for FG VIE consolidation, to measure the after-tax non-credit impairment unrealized fair value gains (losses) on credit derivatives, which is the amount in excess of the presentintrinsic value of the expected estimated economic credit losses, and non-economic payments. Such fairCompany, excluding franchise value. Growth in non-GAAP adjusted book value adjustments are heavily affected by, and in part fluctuate with, changes in market interest rates, credit spreads and other market factors and are not expected to result in an economic gain or loss.
3)Eliminationper share adjusted for FG VIE consolidation (core adjusted book value) is one of the after-tax fair value gains (losses) onkey financial measures used in determining the Company’s CCS. Such amounts are heavily affectedamount of certain long-term compensation elements to management and employees and used by rating agencies and in part fluctuate with, changes in market interest rates, credit spreads and other market factors and are not expected to result in an economic gain or loss.
4)Elimination of the after-tax unrealized gains (losses) on the Company’s investments that are recorded as a component of accumulated other comprehensive income (“AOCI”) (excluding foreign exchange remeasurement). The AOCI component of the fair value adjustment on the investment portfolio is not deemed economic because the Company generally holds these investments to maturity and therefore should not recognize an economic gain or loss.
investors. Management believes that adjusted book valuethis is a useful measure because it enables an evaluation of the net present value of the Company’s in-force premiums and revenues in addition tonet of expected losses. Non-GAAP adjusted book value is non-GAAP operating shareholders’ equity. equity, as defined above, further adjusted for the following:
1)
Elimination of deferred acquisition costs, net. These amounts represent net deferred expenses that have already been paid or accrued and will be expensed in future accounting periods.
2)
Addition of the net present value of estimated net future credit derivative revenue. See below.
3)
Addition of the deferred premium revenue on financial guaranty contracts in excess of expected loss to be expensed, net of reinsurance. This amount represents the expected future net earned premiums, net of expected losses to be expensed, which are not reflected in GAAP equity.

4) Elimination of the tax asset or liability related to the above adjustments, which are determined by applying the statutory tax rate in each of the jurisdictions that generate these adjustments.

The premiums and revenues included in non-GAAP adjusted book value will be earned in future periods, but actual earnings may differ materially from the estimated amounts used in determining current non-GAAP adjusted book value due to changes in foreign exchange rates, prepayment speeds, terminations, credit defaults and other factors. Many investors, analysts and financial news reporters use adjusted book value


Reconciliation of Shareholders’ Equity
to evaluate AGL’s share price and as the basis of their decision to recommend, buy or sell the AGL common shares.Non-GAAP Adjusted book value is operating shareholders’ equity, as defined above, further adjusted for the following:Book Value
 
1)Elimination of after-tax deferred acquisition costs, net. These amounts represent net deferred expenses that have already been paid or accrued and will be expensed in future accounting periods.
2)Addition of the after-tax net present value of estimated net future credit derivative revenue. See below.
3)Addition of the after-tax value of the unearned premium reserve on financial guaranty contracts in excess of expected loss to be expensed, net of reinsurance. This amount represents the expected future net earned premiums, net of expected losses to be expensed, which are not reflected in GAAP equity.
 As of December 31, 2016 As of December 31, 2015
 Total Per Share Total Per Share
 
(dollars in millions, except
per share amounts)
Shareholders’ equity$6,504
 $50.82
 $6,063
 $43.96
Less pre-tax adjustments:       
Non-credit impairment unrealized fair value gains (losses) on credit derivatives(189) (1.48) (241) (1.75)
Fair value gains (losses) on CCS62
 0.48
 62
 0.45
Unrealized gain (loss) on investment portfolio excluding foreign exchange effect316
 2.47
 373
 2.71
Less taxes(71) (0.54) (56) (0.41)
Non-GAAP operating shareholders’ equity6,386
 49.89
 5,925
 42.96
Pre-tax adjustments:       
Less: Deferred acquisition costs106
 0.83
 114
 0.83
Plus: Net present value of estimated net future credit derivative revenue136
 1.07
 169
 1.23
Plus: Net unearned premium reserve on financial guaranty contracts in excess of expected loss to be expensed2,922
 22.83
 3,384
 24.53
Plus taxes(832) (6.50) (968) (7.02)
Non-GAAP adjusted book value$8,506
 $66.46
 $8,396
 $60.87
        
Gain (loss) related to FG VIE consolidation included in non-GAAP operating shareholders' equity (net of tax benefit of $(4) and $(11))$(7) $(0.06) $(21) $(0.15)
        
Gain (loss) related to FG VIE consolidation included in non-GAAP adjusted book value (net of tax benefit of $(12) and $(22))$(24) $(0.18) $(43) $(0.31)

Net Present Value of Estimated Net Future Credit Derivative Revenue

Management believes that this amount is a useful measure because it enables an evaluation of the value of future estimated credit derivative revenue. There is no corresponding GAAP financial measure. This amount represents the present value of estimated future revenue from the Company’s credit derivative in-force book of business, net of reinsurance, ceding commissions and premium taxes, for contracts without expected economic losses, and is discounted at 6%. Estimated net future credit derivative revenue may change from period to period due to changes in foreign exchange rates, prepayment speeds, terminations, credit defaults or other factors that affect par outstanding or the ultimate maturity of an obligation.


99

Table of Contents

PVP or Present Value of New Business Production

Reconciliation of PVP to Gross Written Premiums
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Total PVP$141
 $210
 $243
Less: Financial guaranty installment premium PVP26
 45
 69
Total: Financial guaranty upfront gross written premiums115
 165
 174
Plus: Financial guaranty installment gross written premiums and other GAAP adjustments8
 88
 (47)
Total gross written premiums$123
 $253
 $127
Management believes that PVP is a useful measure because it enables the evaluation of the value of new business production for the Company by taking into account the value of estimated future installment premiums on all new contracts underwritten in a reporting period as well as premium supplements and additional installment premium on existing contracts as to which the issuer has the right to call the insured obligation but has not exercised such right, whether in insurance or credit derivative contract form, which GAAP gross written premiums written and the net credit derivative premiums received and receivable portion of net realized gains and other settlements on credit derivatives (“Credit(Credit Derivative Revenues”Realized Gains (Losses)) do not adequately measure. PVP in respect of financial guaranty contracts written in a specified period is defined as gross upfront and installment premiums received and the present value of gross estimated future installment premiums, discounted, in each case, discounted at 6%. For purposes of the PVP calculation, management discounts estimated future installment premiums on insurance contracts at 6%, while under GAAP, these amounts are discounted at a risk free rate. Additionally, under GAAP, management records future installment premiums on financial guaranty insurance contracts covering non-homogeneous pools of assets

based on the contractual term of the transaction, whereas for PVP purposes, management records an estimate of the future installment premiums the Company expects to receive, which may be based upon a shorter period of time than the contractual term of the transaction. Actual future net earned or written premiums and Credit Derivative RevenuesRealized Gains (Losses) may differ from PVP due to factors including, but not limited to, changes in foreign exchange rates, prepayment speeds, terminations, credit defaults, or other factors that affect par outstanding or the ultimate maturity of an obligation.


Reconciliation of GWP to PVP
 
 Year Ended December 31, 2016
 Public Finance Structured Finance  
 U.S. Non - U.S. U.S. Non - U.S. Total
 (in millions)
GWP$142
 $15
 $(1) $(2) $154
Less: Installment GWP and other GAAP adjustments(1)(19) 15
 (4) (2) (10)
Plus: Financial guaranty installment premium PVP0
 25
 1
 1
 27
Plus: PVP of non-financial guaranty insurance
 
 23
 
 23
PVP$161
 $25
 $27
 $1
 $214

 Year Ended December 31, 2015
 Public Finance Structured Finance  
 U.S. Non - U.S. U.S. Non - U.S. Total
 (in millions)
GWP$119
 $41
 $23
 $(2) $181
Less: Installment GWP and other GAAP adjustments(1)(5) 41
 21
 (2) 55
Plus: Financial guaranty installment premium PVP0
 27
 18
 1
 46
Plus: PVP of non-financial guaranty insurance
 
 2
 5
 7
PVP$124
 $27
 $22
 $6
 $179

 Year Ended December 31, 2014
 Public Finance Structured Finance  
 U.S. Non - U.S. U.S. Non - U.S. Total
 (in millions)
GWP$122
 $6
 $(32) $8
 $104
Less: Installment GWP and other GAAP adjustments(1)(2) 5
 (33) 8
 (22)
Plus: Financial guaranty installment premium PVP4
 6
 23
 9
 42
Plus: PVP of non-financial guaranty insurance
 
 0
 
 0
PVP$128
 $7
 $24
 $9
 $168
_____________
(1)Includes present value of new business on installment policies discounted at the prescribed GAAP discount rates, GWP adjustments on existing installment policies due to changes in assumptions, any cancellations of assumed reinsurance contracts, and other GAAP adjustments.


Insured Portfolio
 
The following tables present the insured portfolio by asset class net of cessions to reinsurers. It includes all financial guaranty contracts outstanding as of the dates presented, regardless of the form written (i.e., credit derivative form or traditional financial guaranty insurance form) or the applicable accounting model (i.e., insurance, derivative or VIE consolidation). The Company excludes amounts attributable to loss mitigation securities (unless otherwise indicated) from par and principal and interest (debt service) outstanding because it manages such securities as investments, not insurance exposures. As of December 31, 2016 and December 31, 2015, the Company excluded $2.1 billion and $1.5 billion, respectively, of net par as a result of loss mitigation strategies, including loss mitigation securities held in the investment portfolio, which are primarily BIG.


100


Net Par Outstanding and Average Internal Rating by Sector

 As of December 31, 2013 As of December 31, 2012 As of December 31, 2016 As of December 31, 2015
Sector 
Net Par
Outstanding (including loss mitigation bonds)
 Loss Mitigation Bonds 
Net Par
Outstanding (excluding loss mitigation bonds)
 Avg. Rating 
Net Par
Outstanding (including loss mitigation bonds)
 Loss Mitigation Bonds 
Net Par
Outstanding (excluding loss mitigation bonds)
 
Avg.
Rating
 
Net Par
Outstanding
 
Avg.
Rating
 
Net Par
Outstanding
 
Avg.
Rating
   (dollars in millions)
Public finance:        
    
      
  
U.S.:        
    
      
  
General obligation $155,277
 $
 $155,277
 A+ $169,985
 $
 $169,985
 A+ $107,717
 A $126,255
 A
Tax backed 66,856
 32
 66,824
 A+ 73,787
 38
 73,749
 A+ 49,931
 A- 58,062
 A
Municipal utilities 56,324
 
 56,324
 A 62,116
 
 62,116
 A 37,603
 A 45,936
 A
Transportation 30,830
 
 30,830
 A 33,799
 
 33,799
 A 19,403
 A- 23,454
 A
Healthcare 16,132
 
 16,132
 A 17,838
 
 17,838
 A 11,238
 A 15,006
 A
Higher education 14,071
 
 14,071
 A 15,770
 
 15,770
 A+ 10,085
 A 11,936
 A
Infrastructure finance 4,114
 
 4,114
 BBB 4,210
 
 4,210
 BBB 3,769
 BBB+ 4,993
 BBB
Housing 3,386
 
 3,386
 A+ 4,633
 
 4,633
 AA- 1,559
 A- 2,037
 A
Investor-owned utilities 991
 
 991
 A- 1,069
 
 1,069
 A- 697
 BBB+ 916
 A-
Other public finance—U.S. 4,232
 
 4,232
 A 4,760
 
 4,760
 A 2,796
 A 3,271
 A
Total public finance—U.S. 352,213
 32
 352,181
 A 387,967
 38
 387,929
 A 244,798
 A 291,866
 A
Non-U.S.:        
    
      
  
Infrastructure finance 14,703
 
 14,703
 BBB 15,812
 
 15,812
 BBB 10,731
 BBB 12,728
 BBB
Regulated utilities 11,205
 
 11,205
 BBB+ 12,494
 
 12,494
 BBB+ 9,263
 BBB+ 10,048
 BBB+
Pooled infrastructure 2,520
 
 2,520
 A 3,200
 
 3,200
 AA- 1,513
 AAA 1,879
 AA
Other public finance—non-U.S. 5,570
 
 5,570
 A 6,034
 
 6,034
 A
Other public finance 4,874
 A 4,922
 A
Total public finance—non-U.S. 33,998
 
 33,998
 BBB+ 37,540
 
 37,540
 BBB+ 26,381
 BBB+ 29,577
 BBB+
Total public finance 386,211
 32
 386,179
 A 425,507
 38
 425,469
 A 271,179
 A- 321,443
 A
Structured finance:        
    
      
  
U.S.:        
    
      
  
Pooled corporate obligations 31,325
 
 31,325
 AAA 41,886
 
 41,886
 AAA 10,050
 AAA 16,008
 AAA
RMBS 14,559
 838
 13,721
 BBB- 17,827
 792
 17,035
 BB+ 5,637
 BBB- 7,067
 BBB-
Insurance securitizations 2,308
 A+ 3,000
 A+
Consumer receivables 1,652
 BBB+ 2,099
 A-
Financial products 1,540
 AA- 1,906
 AA-
Commercial receivables 230
 BBB- 427
 BBB+
CMBS and other commercial real estate related exposures 3,952
 
 3,952
 AAA 4,247
 
 4,247
 AAA 43
 A 533
 AAA
Insurance securitizations 3,360
 325
 3,035
 A- 3,113
 170
 2,943
 BBB+
Financial products 2,709
 
 2,709
 AA- 3,653
 
 3,653
 AA-
Consumer receivables 2,198
 
 2,198
 BBB+ 2,369
 
 2,369
 BBB+
Commercial receivables 911
 
 911
 A- 1,025
 
 1,025
 BBB+
Structured credit 69
 
 69
 BB 319
 121
 198
 B
Other structured finance—U.S. 987
 
 987
 A- 1,179
 
 1,179
 BBB+ 597
 AA- 730
 AA-
Total structured finance—U.S. 60,070
 1,163
 58,907
 AA- 75,618
 1,083
 74,535
 AA- 22,057
 A+ 31,770
 AA-
Non-U.S.:        
    
      
  
Pooled corporate obligations 11,058
 
 11,058
 AAA 14,813
 
 14,813
 AAA 1,535
 AA 3,645
 AA
RMBS 604
 A- 492
 BBB
Commercial receivables 1,263
 
 1,263
 BBB+ 1,463
 
 1,463
 A- 356
 BBB+ 600
 BBB+
RMBS 1,146
 
 1,146
 AA- 1,424
 
 1,424
 AA-
Structured credit 176
 
 176
 BBB 591
 
 591
 BBB
CMBS and other commercial real estate related exposures 
 
 
  100
 
 100
 AAA
Other structured finance—non-U.S. 378
 
 378
 AAA 377
 
 377
 AAA
Other structured finance 587
 AA 621
 AA-
Total structured finance—non-U.S. 14,021
 
 14,021
 AA+ 18,768
 
 18,768
 AA+ 3,082
 AA- 5,358
 AA-
Total structured finance 74,091
 1,163
 72,928
 AA 94,386
 1,083
 93,303
 AA- 25,139
 AA- 37,128
 AA-
Total net par outstanding $460,302
 $1,195
 $459,107
 A $519,893
 $1,121
 $518,772
 A+ $296,318
 A $358,571
 A

The December 31, 2013 and 2012 amounts above include $38.1 billion and $47.4 billion, respectively, of AGM structured finance net par outstanding. AGM has not insured a mortgage-backed transaction since January 2008 and announced its complete withdrawal from the structured finance market in August 2008. The structured finance transactions that remain in AGM’s insured portfolio are of double-A average underlying credit quality, according to the Company’s internal rating system.

101

Table of Contents

Management expects AGM’s structured finance portfolio to run-off rapidly: 29% by year-end 2014, 62% by year end 2016, and 85% by year-end 2018.
 

The following tables set forth the Company’s net financial guaranty portfolio by internal rating.
 
Financial Guaranty Portfolio by Internal Rating (1)
As of December 31, 20132016
  Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category (1)
 Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $4,998
 1.4% $1,016
 3.0% $32,317
 54.9% $9,684
 69.1% $48,015
 10.5%
AA 107,503
 30.5
 422
 1.2
 9,431
 16.0
 577
 4.1
 117,933
 25.7
A 192,841
 54.8
 9,453
 27.9
 2,580
 4.4
 742
 5.3
 205,616
 44.8
BBB 37,745
 10.7
 21,499
 63.2
 3,815
 6.4
 1,946
 13.9
 65,005
 14.1
BIG 9,094
 2.6
 1,608
 4.7
 10,764
 18.3
 1,072
 7.6
 22,538
 4.9
Total net par outstanding (excluding loss mitigation bonds) $352,181
 100.0% $33,998
 100.0% $58,907
 100.0% $14,021
 100.0% $459,107
 100.0%
Loss Mitigation Bonds 32
   
   1,163
   
   1,195
  
Total net par outstanding (including loss mitigation bonds) $352,213
   $33,998
   $60,070
   $14,021
   $460,302
  


Financial Guaranty Portfolio by Internal Rating
As of December 31, 2012

 
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category (1)
 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
 (dollars in millions) (dollars in millions)
AAA $4,502
 1.2% $1,706
 4.5% $42,187
 56.6% $13,169
 70.2% $61,564
 11.9% $2,066
 0.8% $2,221
 8.4% $9,757
 44.2% $1,447
 47.0% $15,491
 5.2%
AA 124,525
 32.1
 875
 2.3
 9,543
 12.8
 722
 3.9
 135,665
 26.1
 46,420
 19.0
 170
 0.6
 5,773
 26.2
 127
 4.1
 52,490
 17.7
A 210,124
 54.1
 9,781
 26.1
 4,670
 6.3
 1,409
 7.5
 225,984
 43.6
 133,829
 54.7
 6,270
 23.8
 1,589
 7.2
 456
 14.8
 142,144
 48.0
BBB 44,213
 11.4
 22,885
 61.0
 3,737
 5.0
 2,427
 12.9
 73,262
 14.1
 55,103
 22.5
 16,378
 62.1
 879
 4.0
 759
 24.6
 73,119
 24.7
BIG 4,565
 1.2
 2,293
 6.1
 14,398
 19.3
 1,041
 5.5
 22,297
 4.3
 7,380
 3.0
 1,342
 5.1
 4,059
 18.4
 293
 9.5
 13,074
 4.4
Total net par outstanding (excluding loss mitigation bonds) $387,929
 100.0% $37,540
 100.0% $74,535
 100.0% $18,768
 100.0% $518,772
 100.0%
Loss Mitigation Bonds 38
   
   1,083
   
   1,121
  
Total net par outstanding (including loss mitigation bonds) $387,967
   $37,540
   $75,618
   $18,768
   $519,893
  
Total net par outstanding $244,798
 100.0% $26,381
 100.0% $22,057
 100.0% $3,082
 100.0% $296,318
 100.0%
 _________________________________________
(1)In the third quarter of 2013, the Company adjusted its approach to assigning internal ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" in Note 3, Outstanding Exposure, of the Financial Statements and Supplementary Data. This approach is reflected in the "Financial Guaranty Portfolio by Internal Rating" tables as of bothThe December 31, 2013 and December 31, 2012.2016 amounts include $2.9 billion of net par from the CIFG Acquisition.

Previously, the Company had included securities purchased for loss mitigation purposes in its invested assets portfolio and its financial guaranty insured portfolio. Beginning in the third quarter of 2013, the Company began excluding such loss

102Financial Guaranty Portfolio by Internal Rating (1)

Table of Contents

mitigation securities from its disclosure about its financial guaranty insured portfolio (unless otherwise indicated); it has taken this approach as of both December 31, 2013 and December 31, 2012. In addition, under the terms of certain credit derivative contracts, the referenced obligations in such contracts have been delivered to the Company and they therefore are included in the investment portfolio. Such amounts are still included in the financial guaranty insured portfolio and totaled $195 million and $220 million in gross par outstanding asAs of December 31, 2013 and 2012, respectively.2015

  
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $3,053
 1.1% $709
 2.4% $14,366
 45.2% $2,709
 50.6% $20,837
 5.8%
AA 69,274
 23.7
 2,017
 6.8
 7,934
 25.0
 177
 3.3
 79,402
 22.1
A 157,440
 53.9
 6,765
 22.9
 2,486
 7.8
 555
 10.3
 167,246
 46.7
BBB 54,315
 18.6
 18,708
 63.2
 1,515
 4.8
 1,365
 25.5
 75,903
 21.2
BIG 7,784
 2.7
 1,378
 4.7
 5,469
 17.2
 552
 10.3
 15,183
 4.2
Total net par outstanding $291,866
 100.0% $29,577
 100.0% $31,770
 100.0% $5,358
 100.0% $358,571
 100.0%
_____________________
(1)The December 31, 2015 amounts include $10.9 billion of net par from the Radian Asset Acquisition.



The tables below show the Company's ten largest U.S. public finance, U.S. structured finance and non-U.S. exposures by revenue source, excluding related related authorities and public corporations, as of December 31, 2013:2016:

Ten Largest U.S. Public Finance Exposures
by Revenue Source
As of December 31, 20132016

Net Par Outstanding Percent of Total U.S. Public Finance Net Par Outstanding RatingNet Par Outstanding Percent of Total U.S. Public Finance Net Par Outstanding Rating
(dollars in millions)(dollars in millions)
New Jersey (State of)$3,980
 1.1% A+$4,468
 1.8% BBB+
Illinois (State of)2,269
 0.9
 BBB+
California (State of)3,356
 0.9% A-1,849
 0.8
 A
New York (City of) New York3,064
 0.9% AA-1,804
 0.7
 A+
Pennsylvania (Commonwealth of)1,771
 0.7
 A-
Chicago (City of) Illinois2,681
 0.8% A-1,699
 0.7
 BBB+
New York (State of)1,670
 0.7
 A+
Puerto Rico, General Obligation, Appropriations and Guarantees of the Commonwealth1,663
 0.7
 CCC-
Massachusetts (Commonwealth of)2,521
 0.7% AA1,627
 0.7
 AA
New York (State of)2,408
 0.7% A+
Miami-Dade County Florida Aviation Authority - Miami International Airport2,146
 0.6% A
Puerto Rico General Obligation, Appropriations and Guarantees of the Commonwealth2,119
 0.6% BB
Port Authority of New York and New Jersey2,034
 0.6% AA-
Illinois (State of)1,987
 0.6% A-
Port Authority of New York & New Jersey1,337
 0.5
 BBB+
Total of top ten U.S. public finance exposures$26,296
 7.5% $20,157
 8.2% 


Ten Largest U.S. Structured Finance Exposures
As of December 31, 20132016

Net Par Outstanding Percent of Total U.S. Structured Finance Net Par Outstanding RatingNet Par Outstanding Percent of Total U.S. Structured Finance Net Par Outstanding Rating
(dollars in millions)(dollars in millions)
Fortress Credit Opportunities I, LP.$1,328
 2.2% AA
Synthetic Investment Grade Pooled Corporate CDO1,188
 2.0% AAA
Stone Tower Credit Funding994
 1.7% AAA
Synthetic High Yield Pooled Corporate CDO978
 1.7% AAA
Private US Insurance Securitization$800
 3.6% AA
Synthetic Investment Grade Pooled Corporate CDO767
 1.3% AAA766
 3.5
 AAA
Synthetic Investment Grade Pooled Corporate CDO763
 1.3% AAA744
 3.4
 AAA
Synthetic Investment Grade Pooled Corporate CDO756
 1.3% AAA655
 3.0
 AAA
Synthetic Investment Grade Pooled Corporate CDO745
 1.3% AAA563
 2.6
 AAA
Synthetic High Yield Pooled Corporate CDO734
 1.2% AAA
Synthetic Investment Grade Pooled Corporate CDO516
 2.3
 AAA
Private US Insurance Securitization500
 2.3
 AA
Synthetic Investment Grade Pooled Corporate CDO450
 2.0
 AAA
SLM Private Credit Student Trust 2007-A450
 2.0
 A-
Synthetic Investment Grade Pooled Corporate CDO655
 1.1% AAA440
 2.0
 AAA
Total of top ten U.S. structured finance exposures$8,908
 15.1% $5,884
 26.7% 

103

Table of Contents


Ten Largest Non-U.S. Exposures
As of December 31, 20132016

 Net Par Outstanding Percent of Total Non-U.S. Net Par Outstanding Rating
 (dollars in millions)
Province of Quebec$2,386
 5.0% A+
Thames Water Utilities Finance Plc1,499
 3.1% A-
Sydney Airport Finance Company Pty Limited1,309
 2.7% BBB
Channel Link Enterprises Finance PLC978
 2.0% BBB
Southern Gas Networks PLC893
 1.9% BBB
Societe des Autoroutes du Nord et de l'Est de la France858
 1.8% BBB+
Capital Hospitals814
 1.7% BBB-
Campania Region752
 1.6% BBB-
Artesian Finance II Plc (Southern)727
 1.5% A-
International Infrastructure Pool700
 1.4% A-
Total of top ten non-U.S. exposures$10,916
 22.7%  
 Country Net Par Outstanding Percent of Total Non-U.S. Net Par Outstanding Rating
   (dollars in millions)
Hydro-Quebec, Province of QuebecCanada $1,985
 6.7% A+
Thames Water Utility Finance PLCUnited Kingdom 1,146
 3.9
 A-
Societe des Autoroutes du Nord et de l'Est de France S.A.France 926
 3.1
 BBB+
Channel Link Enterprises Finance PLCFrance, United Kingdom 768
 2.6
 BBB
Verbund - Lease and Sublease of Hydro-Electric EquipmentAustria 677
 2.3
 AAA
Capital Hospitals (Barts)United Kingdom 671
 2.3
 BBB-
Sydney Airport Finance CompanyAustralia 631
 2.1
 BBB
Southern Water Services LimitedUnited Kingdom 615
 2.1
 A-
InspirED Education (South Lanarkshire) PLCUnited Kingdom 608
 2.1
 BBB-
Southern Gas Networks PLCUnited Kingdom 556
 1.9
 BBB
Total of top ten non-U.S. exposures  $8,583
 29.1%  



104

Table of Contents

Financial Guaranty Portfolio by Geographic Area

The following table sets forth the geographic distribution of the Company's financial guaranty portfolio.

Geographic Distribution
of Financial Guaranty Portfolio
As of December 31, 20132016

Number of Risks Net Par Outstanding Percent of Total Net Par OutstandingNumber of Risks Net Par Outstanding Percent of Total Net Par Outstanding
  (dollars in millions)(dollars in millions)
U.S.:          
U.S. Public Finance:     
California1,492
 $52,704
 11.5%1,459
 $42,404
 14.3%
Texas1,271
 20,599
 7.0
Pennsylvania852
 20,232
 6.8
New York1,035
 28,582
 6.2
935
 19,637
 6.6
Pennsylvania1,059
 28,475
 6.2
Texas1,269
 27,249
 5.9
Illinois881
 24,138
 5.3
776
 17,967
 6.1
Florida422
 21,773
 4.7
324
 12,643
 4.3
New Jersey656
 14,462
 3.2
495
 12,560
 4.2
Michigan713
 14,250
 3.1
506
 7,985
 2.7
Georgia204
 9,364
 2.0
172
 6,372
 2.2
Ohio554
 8,763
 1.9
409
 5,554
 1.9
Other states and U.S. territories4,517
 122,421
 26.7
3,475
 78,845
 26.6
Total U.S. public finance12,802
 352,181
 76.7
10,674
 244,798
 82.7
U.S. Structured finance (multiple states)963
 58,907
 12.8
610
 22,057
 7.4
Total U.S.13,765
 411,088
 89.5
11,284
 266,855
 90.1
Non-U.S.:          
United Kingdom115
 21,405
 4.7
112
 15,940
 5.4
Australia29
 5,598
 1.2
18
 3,036
 1.0
Canada10
 3,851
 0.8
9
 2,730
 0.9
France21
 3,614
 0.8
14
 1,809
 0.6
Italy10
 1,808
 0.4
9
 1,311
 0.4
Other100
 11,743
 2.6
53
 4,637
 1.6
Total non-U.S.285
 48,019
 10.5
215
 29,463
 9.9
Total14,050
 $459,107
 100.0%11,499
 $296,318
 100.0%

Selected European Exposure

Financial Guaranty Portfolio by Issue Size

The Company seeks broad coverage of the market by insuring and reinsuring small and large issues alike. The following table sets forth the distribution of the Company's portfolio by original size of the Company's exposure.

Public Finance Portfolio by Issue Size
As of December 31, 2016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Public
Finance
Net Par
Outstanding
 (dollars in millions)
Less than $10 million15,018 $40,484
 14.9%
$10 through $50 million5,198 86,376
 31.9
$50 through $100 million937 48,058
 17.7
$100 million to $200 million430 42,938
 15.8
$200 million or greater238 53,323
 19.7
Total21,821 $271,179
 100.0%


Structured Finance Portfolio by Issue Size
As of December 31, 2016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Structured
Finance
Net Par
Outstanding
 (dollars in millions)
Less than $10 million186 $94
 0.4%
$10 through $50 million241 1,765
 7.0
$50 through $100 million85 2,469
 9.8
$100 million to $200 million127 4,805
 19.1
$200 million or greater139 16,006
 63.7
Total778 $25,139
 100.0%

Exposures by Reinsurer
Ceded par outstanding represents the portion of insured risk ceded to external reinsurers. Under these relationships, the Company cedes a portion of its insured risk in exchange for a premium paid to the reinsurer. The Company remains primarily liable for all risks it directly underwrites and is required to pay all gross claims. It then seeks reimbursement from the reinsurer for its proportionate share of claims. The Company may be exposed to risk for this exposure if it were required to pay the gross claims and not be able to collect ceded claims from an assuming company experiencing financial distress. A number of the financial guaranty insurers to which the Company has ceded par have experienced financial distress and as a result have been downgraded by the rating agencies. In addition, state insurance regulators have intervened with respect to some of these insurers.

In accordance with U.S. statutory accounting requirements and U.S. insurance laws and regulations, in order for the Company to receive credit for liabilities ceded to reinsurers domiciled outside of the U.S., such reinsurers must secure their liabilities to the Company. All of the unauthorized reinsurers in the table below are required to post collateral for the benefit of the Company in an amount at least equal to the sum of their ceded unearned premium reserve, loss reserves and contingency reserves, all calculated on a statutory basis of accounting. In addition, certain authorized reinsurers in the table below post collateral on terms negotiated with the Company. Collateral may be in the form of letters of credit or trust accounts. The total collateral posted by all non-affiliated reinsurers as of December 31, 2016 was approximately $387 million.

 Several European countries have experienced significant economic, fiscalAssumed par outstanding represents the amount of par assumed by the Company from third party insurers and / or political strains suchreinsurers, including other monoline financial guaranty companies. Under these relationships, the Company assumes a portion

of the ceding company’s insured risk in exchange for a premium. The Company may be exposed to risk in this portfolio in that the likelihood of default on obligations with a nexus to those countriesCompany may be higher thanrequired to pay losses without a corresponding premium in circumstances where the ceding company is experiencing financial distress and is unable to pay premiums.
In addition to assumed and ceded reinsurance arrangements, the Company anticipated when such factors did not exist. may also have exposure to financial guaranty insurers in "second-to-pay" transactions, where the Company provides insurance on an obligation that is already insured by another financial guarantor. In that case, if the underlying obligor and the financial guarantor both fail to pay an amount scheduled to be paid, the Company would be obligated to pay. The Company underwrites these transactions based on the underlying obligation, without regard to the financial guarantor. See Part II, Item 8, Financial Statements and Supplementary Data, Note 13, Reinsurance and Other Monoline Exposures.
Monoline and Reinsurer Exposure
by Company

  Par Outstanding
  As of December 31, 2016
Reinsurer Ceded Par
Outstanding (1)
 Second-to-
Pay Insured
Par
Outstanding (2)
 Assumed Par
Outstanding
  (in millions)
Reinsurers rated investment grade:      
Tokio Marine & Nichido Fire Insurance Co., Ltd. (3) (4) $3,436
 $
 $
Mitsui Sumitomo Insurance Co. Ltd. (3) (4) 1,273
 
 
National 
 4,420
 4,364
Subtotal 4,709
 4,420
 4,364
Reinsurers rated BIG, with rating withdrawn or not rated:      
American Overseas Reinsurance Company Limited (3) 3,573
 
 30
Syncora Guarantee Inc. (3) 2,062
 1,098
 655
ACA Financial Guaranty Corp. 637
 20
 
Ambac Assurance Corporation 115
 2,862
 6,695
MBIA 
 1,024
 165
MBIA UK (5) 
 319
 211
FGIC (6) 
 1,194
 410
Ambac Assurance Corp. Segregated Account 
 73
 614
Other (3) 60
 529
 120
Subtotal 6,447
 7,119
 8,900
Total $11,156
 $11,539
 $13,264
____________________
(1)Of the total ceded par to reinsurers rated BIG, had rating withdrawn or not rated, $384 million is rated BIG.

(2)The par on second-to-pay exposure where the primary insurer and underlying transaction rating are both BIG is $788 million.
(3)The total collateral posted by all non-affiliated reinsurers required or had agreed to post collateral as of December 31, 2016 was approximately $387 million.

(4)    The Company benefits from trust arrangements that satisfy the triple-A credit requirement of S&P and/or Moody’s.

(5)See Part II, Item 8, Financial Statements and Supplementary Data, Note 2, Acquisitions, for more information on MBIA UK.

(6)FGIC includes subsidiaries Financial Guaranty Insurance Company and FGIC UK Limited.

Exposure to Puerto Rico
The Company has identifiedinsured exposure to general obligation bonds of the Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and a challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and the Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below. Additional information about recent developments in Puerto Rico and the individual credits insured by the Company may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

The Company groups its Puerto Rico exposure into three categories:

Constitutionally Guaranteed. The Company includes in this category public debt benefiting from Article VI of the Constitution of the Commonwealth, which expressly provides that interest and principal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations for which applicable law permits the Commonwealth to claw back, subject to certain conditions and for the payment of public debt, at least a portion of the revenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must be insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. As described in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.

Other Public Corporations. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.




Net Exposure to Puerto Rico
As of December 31, 2016

  Net Par Outstanding  
  AGM AGC AG Re Eliminations (1) Total Net Par Outstanding (2) Gross Par Outstanding
  (in millions)
Commonwealth Constitutionally Guaranteed            
Commonwealth of Puerto Rico - General Obligation Bonds (3) $680
 $378
 $421
 $(3) $1,476
 $1,577
Puerto Rico Public Buildings Authority (PBA) (3) 11
 169
 0
 (11) 169
 174
Public Corporations - Certain Revenues Potentially Subject to Clawback         

  
Puerto Rico Highways and Transportation Authority (PRHTA) (Transportation revenue) (3) (4) 273
 519
 209
 (83) 918
 949
PRHTA (Highway revenue) 213
 93
 44
 
 350
 556
Puerto Rico Convention Center District Authority (PRCCDA) 
 152
 
 
 152
 152
Puerto Rico Infrastructure Financing Authority (PRIFA) (3) 
 17
 1
 
 18
 18
Other Public Corporations         

  
PREPA 417
 73
 234
 
 724
 876
Puerto Rico Aqueduct and Sewer Authority (PRASA) 
 285
 88
 
 373
 373
Municipal Finance Agency (MFA) 175
 61
 98
 
 334
 488
Puerto Rico Sales Tax Financing Corporation (COFINA) 262
 
 9
 
 271
 271
University of Puerto Rico (U of PR) 
 1
 
 
 1
 1
Total net exposure to Puerto Rico $2,031
 $1,748
 $1,104
 $(97) $4,786
 $5,435
____________________
(1)Net par outstanding eliminations relate to second-to-pay policies under which an Assured Guaranty insurance subsidiary guarantees an obligation already insured by another Assured Guaranty insurance subsidiary.

(2)Includes exposure to capital appreciation bonds with a current aggregate net par outstanding of $31 million and a fully accreted net par at maturity of $63 million. Of these amounts, current net par of $19 million and fully accreted net par at maturity of $50 million relate to the COFINA, current net par of $7 million and fully accreted net par at maturity of $7 million relate to the PRHTA, and current net par of $5 million and fully accreted net par at maturity of $5 million relate to the Commonwealth General Obligation Bonds.

(3)As of the date of this filing, the Company has paid claims on these credits.

(4)The December 31, 2016 amount includes $46 million of net par from CIFG Acquisition.





The following table shows the scheduled amortization of the general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations insured by the Company. The Company guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. In the event that obligors default on their obligations, the Company would only pay the shortfall between the principal and interest due in any given period and the amount paid by the obligors.
Amortization Schedule
of Net Par Outstanding of Puerto Rico
As of December 31, 2016

 Scheduled Net Par Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$0
$0
$93
$0
$75
$82
$136
$16
$226
$254
$489
$105
$
$1,476
PBA

28


3
5
13
24
42
54


169
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)0
0
36
0
38
32
25
18
119
156
295
194
5
918
PRHTA (Highway revenue)

10

10
21
22
26
30
62
169


350
PRCCDA








19
133


152
PRIFA



2



2


14

18
Other Public Corporations              
PREPA0
0
5

4
25
42
21
322
279
26
0

724
PRASA







53
57

2
261
373
MFA

48

47
44
37
33
98
27



334
COFINA0
0
0
0
(1)(1)(1)(2)(5)(7)34
102
152
271
U of PR

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$0
$0
$220
$0
$175
$206
$266
$125
$869
$889
$1,201
$417
$418
$4,786





Amortization Schedule
of Net Debt Service Outstanding of Puerto Rico
As of December 31, 2016

 Scheduled Net Debt Service Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$38
$0
$131
$0
$146
$150
$200
$73
$488
$445
$595
$112
$
$2,378
PBA4

32

7
10
13
20
54
58
62


260
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)24
0
60
0
84
76
67
59
305
308
404
229
5
1,621
PRHTA (Highway revenue)10

19

29
39
39
42
96
120
196


590
PRCCDA3

4

7
7
7
7
35
50
151


271
PRIFA0

0

3
1
1
1
7
4
3
15

35
Other Public Corporations              
PREPA15
2
20
2
37
58
74
52
440
322
29
0

1,051
PRASA10

10

20
19
19
19
147
129
68
70
327
838
MFA8

57

62
56
47
40
118
30



418
COFINA6
0
6
0
13
13
13
13
69
68
103
162
160
626
U of PR0

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$118
$2
$339
$2
$408
$429
$480
$326
$1,759
$1,534
$1,612
$588
$492
$8,089


Exposure to U.S. Residential Mortgage-Backed Securities
The tables below provide information on the risk ratings and certain other risk characteristics of the Company’s financial guaranty insurance, FG VIE and credit derivative U.S. RMBS exposures. As of December 31, 2016, U.S. RMBS exposures represent 2% of the total net par outstanding, and BIG U.S. RMBS represent 24% of total BIG net par outstanding. See Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid, for a discussion of expected losses to be paid on U.S. RMBS exposures.

Distribution of U.S. RMBS by Rating and Type of Exposure as of December 31, 2016
Ratings: 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (dollars in millions)
AAA $2
 $174
 $28
 $1,471
 $0
 $1,675
AA 24
 240
 52
 276
 0
 592
A 14
 11
 0
 85
 0
 111
BBB 24
 5
 
 80
 0
 108
BIG 141
 570
 81
 1,134
 1,225
 3,151
Total exposures $205
 $1,000
 $161
 $3,045
 $1,225
 $5,637



Distribution of U.S. RMBS by Year Insured and Type of Exposure as of December 31, 2016
Year
insured:
 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (in millions)
2004 and prior 31
 43
 15
 959
 74
 1,122
2005 102
 376
 30
 164
 264
 936
2006 72
 76
 28
 682
 352
 1,210
2007 
 504
 89
 1,176
 536
 2,305
2008 
 
 
 65
 
 65
Total exposures 205
 1,000
 161
 3,045
 1,225
 5,637

Exposure to Selected European Countries

The European countries where itthe Company has exposure and where it believes heightened uncertainties exist to be: Greece,are: Hungary, Ireland, Italy, Portugal, Spain and Spain (the “SelectedTurkey (collectively, the Selected European Countries”)Countries). The Company selected theseadded Turkey to its list of Selected European countries based on its view that their credit fundamentals have weakenedCountries in 2016, as a result of the global financial crisis, as well as on published reports identifying countries that may be experiencing reduced demand for their sovereign debtrecent political turmoil in the current environment. See “—Selected European Countries” below for an explanation of the circumstances in each country leading the Company to select that country for further discussion.

105

Table of Contents

Direct Economic Exposure to the Selected European Countries
country. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) is shown in the following tables, both gross and net of ceded reinsurance:reinsurance.

Gross Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 20132016
 
 Hungary Ireland Italy Portugal Spain Total
 (in millions)
Sovereign and sub-sovereign exposure: 
  
  
  
  
  
Non-infrastructure public finance$
 $
 $1,372
 $114
 $441
 $1,927
Infrastructure finance411
 
 19
 12
 159
 601
Sub-total411
 
 1,391
 126
 600
 2,528
Non-sovereign exposure: 
  
  
  
  
  
Regulated utilities
 
 254
 
 
 254
RMBS234
 144
 379
 
 
 757
Sub-total234
 144
 633
 
 
 1,011
Total$645
 $144
 $2,024
 $126
 $600
 $3,539
Total BIG$645
 $
 $
 $126
 $600
 $1,371
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$239
 $1,107
 $78
 $430
 $
 $1,854
Non-sovereign exposure(3)117
 443
 
 
 202
 762
Total$356
 $1,550
 $78
 $430
 $202
 $2,616
Total BIG$287
 $
 $78
 $430
 $
 $795

 
Net Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 2013

2016
 Hungary Ireland Italy Portugal Spain Total
 (in millions)
Sovereign and sub-sovereign exposure: 
  
  
  
  
  
Non-infrastructure public finance$
 $
 $1,024
 $98
 $275
 $1,397
Infrastructure finance384
 
 18
 12
 155
 569
Sub-total384
 
 1,042
 110
 430
 1,966
Non-sovereign exposure: 
  
  
  
  
  
Regulated utilities
 
 234
 
 
 234
RMBS224
 144
 315
 
 
 683
Sub-total224
 144
 549
 
 
 917
Total$608
 $144
 $1,591
 $110
 $430
 $2,883
Total BIG$608
 $
 $
 $110
 $430
 $1,148
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG$283
 $
 $76
 $342
 $
 $701
____________________
(1)
While exposures are shown in U.S. dollars, the obligations are in various currencies, primarily euros.
(1)While the Company’s exposures are shown in U.S. dollars, the obligations the Company insures are in various currencies, including U.S. dollars, Euros and British pounds sterling. Included in both tables above is $144 million of reinsurance assumed on a 2004 - 2006 pool of Irish residential mortgages that is part of the Company’s remaining legacy mortgage reinsurance business. One of the residential mortgage-backed securities included in the table above includes residential mortgages in both Italy and Germany, and only the portion of the transaction equal to the portion of the original mortgage pool in Italian mortgages is shown in the tables.
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the ultimate governing body of the country.

(3)
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.


As of December 31, 2013, the Company does not guarantee any sovereign bonds of the Selected European Countries, although the payments for many of the non-infrastructure and infrastructure finance credits originate with sovereigns or sub-sovereigns. The exposure shown in the “Non-infrastructure public finance” category is from transactions backed by receivable payments from sub-sovereigns in Italy, Spain and Portugal.

106


The tables above include the par amount of financial guaranty contracts accounted for as derivatives of $145$108 million with a fair value of $6$2 million, net of reinsurance. The Company’s credit derivative transactions are governed by ISDA documentation, and the Company is required to make a loss payment on them only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans.

The Company purchases reinsurance inrates $283 million of its direct net par exposure to the ordinary course to cover both its financial guaranty insurance and credit derivative exposures. Aside from this typeRepublic of coverageHungary BIG. The sub-sovereign transaction it rates BIG is an infrastructure financing dependent on payments by government agencies, while the non-sovereign transactions it rates BIG are covered mortgage bonds issued by Hungarian banks.  The Company rates one insured Hungarian covered bond transaction investment grade.

The Company does not purchase credit default protection to manage the risk in its financial guaranty business. Rather, the Company has reduced its risks by ceding a portionrate any of its business (includingdirect exposure to the Republic of Italy BIG.  The Company’s sub-sovereign exposure to Italy depends on payments by Italian governmental entities, while its financial guaranty contracts accounted for as derivatives)non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility.

The Company rates all of its direct exposure to third-party reinsurers that are generally required to pay their proportionate sharethe Kingdom of claims paid by the Company,Spain and the Republic of Portugal BIG.  The Company’s direct sub-sovereign exposure to Spain and Portugal includes infrastructure financings dependent on payments by sub-sovereigns and government agencies and financings dependent on lease and other payments by sub-sovereigns and government agencies.

The $202 million net amounts shown aboveinsured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. dollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are net of such third-party reinsurance (reinsurance of financial guaranty contracts accounted for as derivatives is accounted for as a purchased derivative). See Note 14, Reinsurance and Other Monoline Exposures,customers of the Financial Statements and Supplementary Data.sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.

 
Indirect Exposure to Selected European Countries
 
The Company has excluded in the exposure tables above its indirect economic exposure to the Selected European Countries through insurance it provides on (a) pooled corporate and (b) commercial receivables transactions. The Company considers economic exposure to a Selected European Country to be indirect when that exposure relates to only a small portion of an insured transaction that otherwise is not related to that Selected European Country.Country, and the Company has excluded its indirect exposure to the Selected European Countries from the exposure tables above. The Company has such indirect exposure to Selected European Countries through insurance it provides on pooled corporate and commercial receivables transactions.
 
The Company’s pooled corporate obligations with indirect exposure to Selected European Countries are highly diversified in terms of obligors and, except in the case of TruPS CDOs or transactions backed by perpetual preferred securities, highly diversified in terms of industry. Most pooled corporate obligations are structured to limit exposure to any given obligor and any given non-U.S. country or region. The insured pooled corporate transactionsregion and generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim. Some pooled corporate obligations include investments in companies with a nexus to the Selected European Countries.
The Company’s commercial receivable transactions excluded in thewith indirect exposure tables aboveto Selected European Countries are rail car lease transactions and aircraft lease transactions where some of the lessees have a nexus with the Selected European Countries. Like the pooled corporate transactions, the commercial receivable transactions generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim.

The following table showsCompany has excluded from the Company’sexposure tables above its indirect economic exposure to the Selected European Countries inthrough policies it provides on pooled corporate obligations and commercial receivablereceivables transactions. The amount shown in the table is calculatedCompany calculates indirect exposure to a country by multiplying the par amount of a transaction insured by the Company (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) times the percent of the relevant collateral pool reported as having a nexus to the Selected European Countries:
Indirect Exposurecountry. On that basis, the Company has calculated exposure of $115 million to Selected European Countries
As (plus Greece) in transactions with $2.8 billion of December 31, 2013
 Greece Ireland Italy Portugal Spain Total
 (dollars in millions)
Pooled corporate 
  
  
  
  
  
Gross par ($ in millions)$17
 $112
 $181
 $15
 $542
 $867
Net par ($ in millions)$17
 $96
 $165
 $15
 $488
 $781
Average proportion2.2% 1.6% 2.7% 1.0% 4.9% 3.2%
Commercial receivables 
  
  
  
  
  
Gross par ($ in millions)$
 $20
 $54
 $14
 $2
 $90
Net par ($ in millions)$
 $19
 $52
 $13
 $2
 $86
Average proportion% 4.2% 8.9% 2.4% 1.8% 5.1%
net par outstanding. The table above includes, in the pooled corporate category,indirect exposure from primarily non-U.S. pooled corporate transactions insured by the Company. Many primarily U.S. pooled corporate obligations permit investments of up to 10% or 15% (or occasionally 20%) of the pool in non-U.S. (or non-U.S. or -Canadian) collateral. Given the relatively low level of

107


permitted international investments in these transactions and their generally high current credit quality, they are excluded from the table above.
Selected European Countries
The Company follows and analyzes public information regarding developments in countries to which the Company has exposure, including the Selected European Countries, and utilizes this information to evaluate risks in its financial guaranty portfolio. Because the Company guarantees payments under its financial guaranty contracts, its analysis is focused primarily on the risk of payment defaults by these countries or obligors in these countries. However, material developments having an economic impact with respect to the Selected European Countries would also impact the fair value of insurance contracts accounted for as derivatives andcredits with a nexus to those countries.Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.
    
The Republic of Hungary is rated “BB” and “Ba1” by S&P and Moody’s, respectively. The country continues to face significant economic and political challenges. The Company’s sovereign and sub-sovereign exposure to Hungarian credits includes an infrastructure financing dependent on payments by government agencies. The Company rates this exposure ($384 million net par) below investment grade. The Company is closely monitoring developments with respect to the ability and willingness of these entities to meet their payment obligations. The Company’s non-sovereign exposure to Hungary comprises primarily covered mortgage bonds issued by Hungarian banks. The Company rates the covered bonds ($224 million net par) below investment grade.
The Kingdom of Spain is rated “BBB-” by S&P and was upgraded to “Baa2” on February 21, 2014 by Moody’s. While its recession was longer and deeper than most other European countries, there are recent signs that the economic environment in Spain is stabilizing. The Company’s sovereign and sub-sovereign exposure to Spanish credits includes infrastructure financings dependent on payments by sub-sovereigns and government agencies, financings dependent on lease and other payments by sub-sovereigns and government agencies, and an issuance by a regulated utility. The Company rates most ($430 million aggregate net par) of its exposure to sovereign and sub-sovereign credits in Spain below investment grade. The Company is closely monitoring developments with respect to the ability and willingness of these entities to meet their payment obligations.
The Republic of Portugal is rated “BB” and “Ba3” by S&P and Moody's, respectively. The country continues to face difficulties regarding its fiscal imbalances, high indebtedness and the difficult macroeconomic situation but has made progress in terms of fiscal consolidation and structural reforms. The Company’s exposure to sovereign and sub-sovereign Portuguese credits includes financings dependent on lease payments by sub-sovereigns and government agencies and infrastructure financings dependent on payments by sub-sovereigns and government agencies. The Company rates four of these transactions ($110 million aggregate net par) below investment grade. The Company is closely monitoring developments with respect to the ability and willingness of these entities to meet their payment obligations.
The Republic of Ireland is currently rated “BBB+” and “Baa3” by S&P and Moody’s, respectively. Moody’s upgraded its rating from “Ba1” in January 2014, the two main drivers for the upgrade being: (1) the growth potential of the Irish economy, which together with ongoing fiscal consolidation is expected to bring government debt ratios down from their recent peak; and (2) the Irish government's exit from its EU International Monetary Fund support program on schedule, with improved solvency and restored market access. The Company’s exposure to Irish credits includes exposure in a pool of infrastructure financings dependent on payments by a sub-sovereign and mortgage reinsurance on a pool of Irish residential mortgages originated in 2004-2006 left from its legacy mortgage reinsurance business. Only $7 million of the Company’s exposure to Ireland is below investment grade, and it is indirect in non-sovereign pooled corporate transactions.

The Republic of Italy is rated “BBB” and “Baa2” by S&P and Moody’s, respectively. Even though its recession has eased somewhat in recent months, the country continues to face significant economic and political challenges. The Company’s sovereign and sub-sovereign exposure to Italy depends on payments by Italian governmental entities in connection with infrastructure financings or for services already rendered. The Company’s non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility. The Company is closely monitoring the ability and willingness of these obligors to make timely payments on their obligations.

The Hellenic Republic of Greece is rated “B-” and “Caa3” by S&P and Moody’s, respectively. In November, 2013, Moody’s upgraded its rating from “C” reflecting a combination of the significant fiscal consolidation that has taken place under Greece’s structural adjustment program, the improvement in Greece’s medium-term economic outlook, and the significant reduction of the government’s interest burden following previous restructuring. As of December 31, 2013 the Company no longer had any direct economic exposure to Greece, although it does still have small, indirect exposures as described above under "Indirect Exposure to Selected European Countries".

108



Identifying Exposure to Selected European CountriesFinancial Guaranty Portfolio by Issue Size

The Company seeks broad coverage of the market by insuring and reinsuring small and large issues alike. The following table sets forth the distribution of the Company's portfolio by original size of the Company's exposure.

Public Finance Portfolio by Issue Size
As of December 31, 2016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Public
Finance
Net Par
Outstanding
 (dollars in millions)
Less than $10 million15,018 $40,484
 14.9%
$10 through $50 million5,198 86,376
 31.9
$50 through $100 million937 48,058
 17.7
$100 million to $200 million430 42,938
 15.8
$200 million or greater238 53,323
 19.7
Total21,821 $271,179
 100.0%


Structured Finance Portfolio by Issue Size
As of December 31, 2016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Structured
Finance
Net Par
Outstanding
 (dollars in millions)
Less than $10 million186 $94
 0.4%
$10 through $50 million241 1,765
 7.0
$50 through $100 million85 2,469
 9.8
$100 million to $200 million127 4,805
 19.1
$200 million or greater139 16,006
 63.7
Total778 $25,139
 100.0%

Exposures by Reinsurer
 
WhenCeded par outstanding represents the portion of insured risk ceded to external reinsurers. Under these relationships, the Company directly insures an obligation, it assigns the obligation tocedes a geographic location or locations based onportion of its view of the geographic location of the risk. For most exposures this can be a relatively straight-forward determination as, for example, a debt issue supported by availability paymentsinsured risk in exchange for a toll road in a particular country.premium paid to the reinsurer. The Company remains primarily liable for all risks it directly underwrites and is required to pay all gross claims. It then seeks reimbursement from the reinsurer for its proportionate share of claims. The Company may also assign portionsbe exposed to risk for this exposure if it were required to pay the gross claims and not be able to collect ceded claims from an assuming company experiencing financial distress. A number of the financial guaranty insurers to which the Company has ceded par have experienced financial distress and as a result have been downgraded by the rating agencies. In addition, state insurance regulators have intervened with respect to some of these insurers.

In accordance with U.S. statutory accounting requirements and U.S. insurance laws and regulations, in order for the Company to receive credit for liabilities ceded to reinsurers domiciled outside of the U.S., such reinsurers must secure their liabilities to the Company. All of the unauthorized reinsurers in the table below are required to post collateral for the benefit of the Company in an amount at least equal to the sum of their ceded unearned premium reserve, loss reserves and contingency reserves, all calculated on a statutory basis of accounting. In addition, certain authorized reinsurers in the table below post collateral on terms negotiated with the Company. Collateral may be in the form of letters of credit or trust accounts. The total collateral posted by all non-affiliated reinsurers as of December 31, 2016 was approximately $387 million.

 Assumed par outstanding represents the amount of par assumed by the Company from third party insurers and reinsurers, including other monoline financial guaranty companies. Under these relationships, the Company assumes a portion

of the ceding company’s insured risk in exchange for a premium. The Company may be exposed to more than one geographic location as it has, for example,risk in this portfolio in that the Company may be required to pay losses without a residential mortgage backed security backed by residential mortgage loanscorresponding premium in both Germanycircumstances where the ceding company is experiencing financial distress and Italy. Theis unable to pay premiums.
In addition to assumed and ceded reinsurance arrangements, the Company may also have exposuresexposure to financial guaranty insurers in "second-to-pay" transactions, where the Company provides insurance on an obligation that is already insured by another financial guarantor. In that case, if the underlying obligor and the financial guarantor both fail to pay an amount scheduled to be paid, the Company would be obligated to pay. The Company underwrites these transactions based on the underlying obligation, without regard to the Selected European Countries in business assumed from other monoline insurance companies.financial guarantor. See Part II, Item 8, Financial Statements and Supplementary Data, Note 14,13, Reinsurance and Other Monoline Exposure, of the Financial Statements and Supplementary Data. In the case of assumed business, the Company depends upon geographic information provided by the primary insurer.Exposures.
 
Monoline and Reinsurer Exposure
by Company

  Par Outstanding
  As of December 31, 2016
Reinsurer Ceded Par
Outstanding (1)
 Second-to-
Pay Insured
Par
Outstanding (2)
 Assumed Par
Outstanding
  (in millions)
Reinsurers rated investment grade:      
Tokio Marine & Nichido Fire Insurance Co., Ltd. (3) (4) $3,436
 $
 $
Mitsui Sumitomo Insurance Co. Ltd. (3) (4) 1,273
 
 
National 
 4,420
 4,364
Subtotal 4,709
 4,420
 4,364
Reinsurers rated BIG, with rating withdrawn or not rated:      
American Overseas Reinsurance Company Limited (3) 3,573
 
 30
Syncora Guarantee Inc. (3) 2,062
 1,098
 655
ACA Financial Guaranty Corp. 637
 20
 
Ambac Assurance Corporation 115
 2,862
 6,695
MBIA 
 1,024
 165
MBIA UK (5) 
 319
 211
FGIC (6) 
 1,194
 410
Ambac Assurance Corp. Segregated Account 
 73
 614
Other (3) 60
 529
 120
Subtotal 6,447
 7,119
 8,900
Total $11,156
 $11,539
 $13,264
____________________
(1)Of the total ceded par to reinsurers rated BIG, had rating withdrawn or not rated, $384 million is rated BIG.

(2)The par on second-to-pay exposure where the primary insurer and underlying transaction rating are both BIG is $788 million.
(3)The total collateral posted by all non-affiliated reinsurers required or had agreed to post collateral as of December 31, 2016 was approximately $387 million.

(4)    The Company also has indirect exposure tobenefits from trust arrangements that satisfy the Selected European Countries through structured finance transactions backed by poolstriple-A credit requirement of corporate obligations or receivables, such as lease payments, with a nexus to such countries. In most instances, the trusteesS&P and/or servicers for such transactions provide reports that identify the domicile of the underlying obligors in the pool (and the Company relies on such reports), although occasionally such information is not available to the Company. The Company has reviewed transactions through which it believes it may have indirect exposure to the Selected European Countries that is material to the transaction and included in the tables above the proportion of the insured par equal to the proportion of obligors so identified as being domiciled in a Selected European Country. The Company may also have indirect exposures to Selected European Countries in business assumed from other monoline insurance companies. However, in the case of assumed business, the primary insurer generally does not provide information to the Company permitting it to geographically allocate the exposure proportionally to the domicile of the underlying obligors.Moody’s.

(5)See Part II, Item 8, Financial Statements and Supplementary Data, Note 2, Acquisitions, for more information on MBIA UK.

(6)FGIC includes subsidiaries Financial Guaranty Insurance Company and FGIC UK Limited.

Exposure to Puerto Rico
         
The Company insureshas insured exposure to general obligation bonds of the Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $5.4$4.8 billion net par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and $6.8 billion of gross par. The Company rates $5.2 billion net par and $6.5 billion of gross par of that amount BIG. The following table shows the Company’s exposure to general obligation bondsa challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and various obligationsthe Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below. Additional information about recent developments in Puerto Rico and the individual credits insured by the Company may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

The Company groups its Puerto Rico exposure into three categories:

Constitutionally Guaranteed. The Company includes in this category public debt benefiting from Article VI of its related authoritiesthe Constitution of the Commonwealth, which expressly provides that interest and principal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations asfor which applicable law permits the Commonwealth to claw back, subject to certain conditions and for the payment of public debt, at least a portion of the revenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must be insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. As described in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.

December 31, 2013Other Public Corporations.. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.




Net Exposure to Puerto Rico
As of December 31, 2013
2016

  Net Par Outstanding Internal Rating
  (in millions)  
Commonwealth of Puerto Rico - General Obligation Bonds $1,885
 BB
Puerto Rico Highways and Transportation Authority (Transportation revenue) 869
 BB-
Puerto Rico Electric Power Authority 860
 BB-
Puerto Rico Municipal Finance Authority 450
 BB-
Puerto Rico Aqueduct and Sewer Authority 384
 BB-
Puerto Rico Highways and Transportation Authority (Highway revenue) 302
 BB
Puerto Rico Sales Tax Financing Corporation 268
 A-
Puerto Rico Convention Center District Authority 185
 BB-
Puerto Rico Public Buildings Authority 139
 BB
Puerto Rico Public Finance Corporation 44
 B
Government Development Bank for Puerto Rico 33
 BB
Puerto Rico Infrastructure Financing Authority 18
 BB-
University of Puerto Rico 1
 BB-
Total $5,438
 BB
  Net Par Outstanding  
  AGM AGC AG Re Eliminations (1) Total Net Par Outstanding (2) Gross Par Outstanding
  (in millions)
Commonwealth Constitutionally Guaranteed            
Commonwealth of Puerto Rico - General Obligation Bonds (3) $680
 $378
 $421
 $(3) $1,476
 $1,577
Puerto Rico Public Buildings Authority (PBA) (3) 11
 169
 0
 (11) 169
 174
Public Corporations - Certain Revenues Potentially Subject to Clawback         

  
Puerto Rico Highways and Transportation Authority (PRHTA) (Transportation revenue) (3) (4) 273
 519
 209
 (83) 918
 949
PRHTA (Highway revenue) 213
 93
 44
 
 350
 556
Puerto Rico Convention Center District Authority (PRCCDA) 
 152
 
 
 152
 152
Puerto Rico Infrastructure Financing Authority (PRIFA) (3) 
 17
 1
 
 18
 18
Other Public Corporations         

  
PREPA 417
 73
 234
 
 724
 876
Puerto Rico Aqueduct and Sewer Authority (PRASA) 
 285
 88
 
 373
 373
Municipal Finance Agency (MFA) 175
 61
 98
 
 334
 488
Puerto Rico Sales Tax Financing Corporation (COFINA) 262
 
 9
 
 271
 271
University of Puerto Rico (U of PR) 
 1
 
 
 1
 1
Total net exposure to Puerto Rico $2,031
 $1,748
 $1,104
 $(97) $4,786
 $5,435
____________________
(1)Net par outstanding eliminations relate to second-to-pay policies under which an Assured Guaranty insurance subsidiary guarantees an obligation already insured by another Assured Guaranty insurance subsidiary.

(2)Includes exposure to capital appreciation bonds with a current aggregate net par outstanding of $31 million and a fully accreted net par at maturity of $63 million. Of these amounts, current net par of $19 million and fully accreted net par at maturity of $50 million relate to the COFINA, current net par of $7 million and fully accreted net par at maturity of $7 million relate to the PRHTA, and current net par of $5 million and fully accreted net par at maturity of $5 million relate to the Commonwealth General Obligation Bonds.

(3)As of the date of this filing, the Company has paid claims on these credits.

(4)The December 31, 2016 amount includes $46 million of net par from CIFG Acquisition.





The following table shows the net par and estimatedscheduled amortization of the general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations insured and rated BIG by the Company. The Company

109


guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. The column labeled “Estimated BIG Net Debt Service Amortization” showsIn the total amount ofevent that obligors default on their obligations, the Company would only pay the shortfall between the principal and interest due in the period indicated and represents the maximum net amount the Company would be required to pay on BIG Puerto Rico exposures in aany given period assumingand the obligorsamount paid nothing on all of those obligations in that period. The column labeled “Estimated BIG Ending Net Debt Service Outstanding” is simplyby the arithmetic total of all of the principal and interest payments remaining for the remaining life of such obligations, and represents the maximum amount the Company would be required to pay if none of the obligors ever paid anything for the remaining life of the obligations.obligors.
BIGAmortization Schedule
of Net Par Outstanding of Puerto Rico
and BIGAs of December 31, 2016

 Scheduled Net Par Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$0
$0
$93
$0
$75
$82
$136
$16
$226
$254
$489
$105
$
$1,476
PBA

28


3
5
13
24
42
54


169
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)0
0
36
0
38
32
25
18
119
156
295
194
5
918
PRHTA (Highway revenue)

10

10
21
22
26
30
62
169


350
PRCCDA








19
133


152
PRIFA



2



2


14

18
Other Public Corporations              
PREPA0
0
5

4
25
42
21
322
279
26
0

724
PRASA







53
57

2
261
373
MFA

48

47
44
37
33
98
27



334
COFINA0
0
0
0
(1)(1)(1)(2)(5)(7)34
102
152
271
U of PR

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$0
$0
$220
$0
$175
$206
$266
$125
$869
$889
$1,201
$417
$418
$4,786





Amortization Schedule
of Net Debt Service Outstanding of Puerto Rico
Amortization ScheduleAs of December 31, 2016

 Scheduled Net Debt Service Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$38
$0
$131
$0
$146
$150
$200
$73
$488
$445
$595
$112
$
$2,378
PBA4

32

7
10
13
20
54
58
62


260
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)24
0
60
0
84
76
67
59
305
308
404
229
5
1,621
PRHTA (Highway revenue)10

19

29
39
39
42
96
120
196


590
PRCCDA3

4

7
7
7
7
35
50
151


271
PRIFA0

0

3
1
1
1
7
4
3
15

35
Other Public Corporations              
PREPA15
2
20
2
37
58
74
52
440
322
29
0

1,051
PRASA10

10

20
19
19
19
147
129
68
70
327
838
MFA8

57

62
56
47
40
118
30



418
COFINA6
0
6
0
13
13
13
13
69
68
103
162
160
626
U of PR0

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$118
$2
$339
$2
$408
$429
$480
$326
$1,759
$1,534
$1,612
$588
$492
$8,089


Exposure to U.S. Residential Mortgage-Backed Securities
The tables below provide information on the risk ratings and certain other risk characteristics of the Company’s financial guaranty insurance, FG VIE and credit derivative U.S. RMBS exposures. As of December 31, 2016, U.S. RMBS exposures represent 2% of the total net par outstanding, and BIG U.S. RMBS represent 24% of total BIG net par outstanding. See Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid, for a discussion of expected losses to be paid on U.S. RMBS exposures.

Distribution of U.S. RMBS by Rating and Type of Exposure as of December 31, 2016
Ratings: 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (dollars in millions)
AAA $2
 $174
 $28
 $1,471
 $0
 $1,675
AA 24
 240
 52
 276
 0
 592
A 14
 11
 0
 85
 0
 111
BBB 24
 5
 
 80
 0
 108
BIG 141
 570
 81
 1,134
 1,225
 3,151
Total exposures $205
 $1,000
 $161
 $3,045
 $1,225
 $5,637



Distribution of U.S. RMBS by Year Insured and Type of Exposure as of December 31, 2016
Year
insured:
 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (in millions)
2004 and prior 31
 43
 15
 959
 74
 1,122
2005 102
 376
 30
 164
 264
 936
2006 72
 76
 28
 682
 352
 1,210
2007 
 504
 89
 1,176
 536
 2,305
2008 
 
 
 65
 
 65
Total exposures 205
 1,000
 161
 3,045
 1,225
 5,637

Exposure to Selected European Countries

The European countries where the Company has exposure and believes heightened uncertainties exist are: Hungary, Italy, Portugal, Spain and Turkey (collectively, the Selected European Countries). The Company added Turkey to its list of Selected European Countries in 2016, as a result of the recent political turmoil in the country. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) is shown in the following tables, both gross and net of ceded reinsurance.

Gross Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 20132016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$239
 $1,107
 $78
 $430
 $
 $1,854
Non-sovereign exposure(3)117
 443
 
 
 202
 762
Total$356
 $1,550
 $78
 $430
 $202
 $2,616
Total BIG$287
 $
 $78
 $430
 $
 $795

Net Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 2016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG$283
 $
 $76
 $342
 $
 $701
____________________
(1)
While exposures are shown in U.S. dollars, the obligations are in various currencies, primarily euros.
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the ultimate governing body of the country.

(3)
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.


The tables above include the par amount of financial guaranty contracts accounted for as derivatives of $108 million with a fair value of $2 million, net of reinsurance. The Company’s credit derivative transactions are governed by ISDA documentation, and the Company is required to make a loss payment on them only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans.

The Company rates $283 million of its direct net par exposure to the Republic of Hungary BIG. The sub-sovereign transaction it rates BIG is an infrastructure financing dependent on payments by government agencies, while the non-sovereign transactions it rates BIG are covered mortgage bonds issued by Hungarian banks.  The Company rates one insured Hungarian covered bond transaction investment grade.

The Company does not rate any of its direct exposure to the Republic of Italy BIG.  The Company’s sub-sovereign exposure to Italy depends on payments by Italian governmental entities, while its non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility.

The Company rates all of its direct exposure to the Kingdom of Spain and the Republic of Portugal BIG.  The Company’s direct sub-sovereign exposure to Spain and Portugal includes infrastructure financings dependent on payments by sub-sovereigns and government agencies and financings dependent on lease and other payments by sub-sovereigns and government agencies.


The $202 million net insured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. dollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are customers of the sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.

  Estimated BIG Net Par Amortization Estimated BIG Ending Net Par Outstanding Estimated BIG Net Debt Service Amortization Estimated BIG Ending Net Debt Service Outstanding
  (in millions)
2013 (as of December 31)   $5,171
   $8,547
2014 (January 1 – March 31) $
 5,171
 $66
 8,481
2014 (April 1 – June 30) 
 5,171
 66
 8,415
2014 (July 1 – September 30) 242
 4,929
 306
 8,109
2014 (October 1 – December 31) 
 4,929
 63
 8,046
2015 364
 4,565
 608
 7,438
2016 289
 4,276
 515
 6,923
2017 208
 4,068
 421
 6,502
2018 160
 3,908
 363
 6,139
         
2014-2018 1,263
 3,908
 2,408
 6,139
2019-2023 921
 2,987
 1,780
 4,359
2024-2028 979
 2,008
 1,622
 2,737
2029-2033 706
 1,302
 1,141
 1,596
After 2033 1,302
 
 1,596
 
Total $5,171
   $8,547
  
Indirect Exposure to Selected European Countries
 
Recent announcementsThe Company considers economic exposure to a Selected European Country to be indirect when that exposure relates to only a small portion of an insured transaction that otherwise is not related to that Selected European Country, and actionsthe Company has excluded its indirect exposure to the Selected European Countries from the exposure tables above. The Company has such indirect exposure to Selected European Countries through insurance it provides on pooled corporate and commercial receivables transactions.
The Company’s pooled corporate obligations with indirect exposure to Selected European Countries are highly diversified in terms of obligors and, except in the case of TruPS CDOs or transactions backed by perpetual preferred securities, highly diversified in terms of industry. Most pooled corporate obligations are structured to limit exposure to any given obligor and any given non-U.S. country or region and generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the Governorunderlying collateral without causing the Company to pay a claim. The Company’s commercial receivable transactions with indirect exposure to Selected European Countries are rail car lease transactions and his administration indicate officialsaircraft lease transactions where some of the Commonwealth are focused on measureslessees have a nexus with the Selected European Countries. Like the pooled corporate transactions, the commercial receivable transactions generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to help Puerto Rico operate withinpay a claim.

The Company has excluded from the exposure tables above its financial resources and maintain its accessindirect economic exposure to the capital markets. All Puerto Rico creditsSelected European Countries through policies it provides on pooled corporate and commercial receivables transactions. The Company calculates indirect exposure to a country by multiplying the par amount of a transaction insured by the Company are current on their debt service payments, and we expect them to continue to make their debt service payments. Neither Puerto Rico nor its related authorities and public corporations are eligible debtors under Chapter 9times the percent of the U.S. Bankruptcy Code. However, Puerto Rico faces high debt levels,relevant collateral pool reported as having a declining population and an economynexus to the country. On that basis, the Company has beencalculated exposure of $115 million to Selected European Countries (plus Greece) in recession since 2006. Puerto Rico has been operatingtransactions with $2.8 billion of net par outstanding. The indirect exposure to credits with a structural budget deficit in recent years, and its two largest pension funds are significantly underfunded.nexus to Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.

In January 2014 the Company downgraded most of its insured Puerto Rico credits to BIG, reflecting the economic and financial challenges facing the Commonwealth and due to concerns that the rating agencies would downgrade Puerto Rico and limit its access to credit. Subsequently, in February 2014, S&P, Moody's and Fitch Ratings downgraded much of the debt of Puerto Rico and its related authorities and public corporations to BIG, citing various factors including limited liquidity and market access risk. Under the Company's loss estimation process it established an expected loss for its BIG Puerto Rico exposures taking into account estimates of the probability and severity of default of each issuer.

Following their downgrade of Puerto Rico, Moody's formally affirmed their ratings for AGM (A2, stable outlook) and AGC (A3, stable outlook). Moody's also affirmed their ratings for AG Re (Baa1) but changed their outlook for the rating to negative. Similarly, S&P published an analysis of Assured Guaranty's Puerto Rico exposure, which concluded that, following S&P's downgrade of the Commonwealth, Assured Guaranty's stress case capital charge would increase by approximately $65 million and that Assured Guaranty continued to have substantial excess capital.


110


Financial Guaranty Portfolio by Issue Size

The Company seeks broad coverage of the market by insuring and reinsuring small and large issues alike. The following table sets forth the distribution of the Company's portfolio by original size of the Company's exposure.

Public Finance Portfolio by Issue Size
As of December 31, 20132016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Public
Finance
Net Par
Outstanding
 
Number of
Issues
 
Net Par
Outstanding
 
% of Public
Finance
Net Par
Outstanding
(dollars in millions) (dollars in millions)
Less than $10 millionLess than $10 million17,802 $50,930
 13.2%Less than $10 million15,018 $40,484
 14.9%
$10 through $50 million$10 through $50 million6,640 115,492
 29.9%$10 through $50 million5,198 86,376
 31.9
$50 through $100 million$50 through $100 million1,263 69,035
 17.9%$50 through $100 million937 48,058
 17.7
$100 million to $200 million$100 million to $200 million546 61,053
 15.8%$100 million to $200 million430 42,938
 15.8
$200 million or greater$200 million or greater324 89,669
 23.2%$200 million or greater238 53,323
 19.7
TotalTotal26,575 $386,179
 100.0%Total21,821 $271,179
 100.0%


Structured Finance Portfolio by Issue Size
As of December 31, 20132016

Original Par Amount Per Issue 
Number of
Issues
 
Net Par
Outstanding
 
% of Structured
Finance
Net Par
Outstanding
 
Number of
Issues
 
Net Par
Outstanding
 
% of Structured
Finance
Net Par
Outstanding
(dollars in millions) (dollars in millions)
Less than $10 millionLess than $10 million267 $123
 0.2%Less than $10 million186 $94
 0.4%
$10 through $50 million$10 through $50 million482 6,499
 8.9%$10 through $50 million241 1,765
 7.0
$50 through $100 million$50 through $100 million154 5,824
 8.0%$50 through $100 million85 2,469
 9.8
$100 million to $200 million$100 million to $200 million216 15,032
 20.6%$100 million to $200 million127 4,805
 19.1
$200 million or greater$200 million or greater225 45,450
 62.3%$200 million or greater139 16,006
 63.7
TotalTotal1,344 $72,928
 100.0%Total778 $25,139
 100.0%

Exposures by Reinsurer
 
Ceded par outstanding represents the portion of insured risk ceded to otherexternal reinsurers. Under these relationships, the Company cedes a portion of its insured risk in exchange for a premium paid to the reinsurer. The Company remains primarily liable for all risks it directly underwrites and is required to pay all gross claims. It then seeks reimbursement from the reinsurer for its proportionate share of claims. The Company may be exposed to risk for this exposure if it were required to pay the gross claims and not be able to collect ceded claims from an assuming company experiencing financial distress. A number of the financial guaranty insurers to which the Company has ceded par have experienced financial distress and as a result have been downgraded by the rating agencies. In addition, state insurance regulators have intervened with respect to some of these insurers.

In accordance with U.S. statutory accounting requirements and U.S. insurance laws and regulations, in order for the Company to receive credit for liabilities ceded to reinsurers domiciled outside of the U.S., such reinsurers must secure their liabilities to the Company. All of the unauthorized reinsurers in the table below are required to post collateral for the benefit of the Company in an amount at least equal to the sum of their ceded unearned premium reserve, loss reserves and contingency reserves, all calculated on a statutory basis of accounting. In addition, certain authorized reinsurers in the table below post collateral on terms negotiated with the Company. Collateral may be in the form of letters of credit or trust accounts. The total collateral posted by all non-affiliated reinsurers as of December 31, 2016 was approximately $387 million.

Assumed par outstanding represents the amount of par assumed by the Company from third party insurers and reinsurers, including other monolines.monoline financial guaranty companies. Under these relationships, the Company assumes a portion

of the ceding company’s insured risk in exchange for a premium. The Company may be exposed to risk in this portfolio in that the Company may be required to pay losses without a corresponding premium in circumstances where the ceding company is experiencing financial distress and is unable to pay premiums.
 
In addition to assumed and ceded reinsurance arrangements, the Company may also have exposure to some financial guaranty reinsurers (i.e. monolines)insurers in other areas. Second-to-pay insured par outstanding represents"second-to-pay" transactions, where the Company has insuredprovides insurance on an obligation that were previouslyis already insured by other monolines.another financial guarantor. In that case, if the underlying obligor and the financial guarantor both fail to pay an amount scheduled to be paid, the Company would be obligated to pay. The Company underwrites suchthese transactions based on the underlying insured obligation, without regard to the primary insurer.financial guarantor. See Part II, Item 8, Financial Statements and Supplementary Data, Note 14,13, Reinsurance and Other Monoline Exposures, of the Financial Statements and Supplementary Data.Exposures.

111


 
Monoline and Reinsurer Exposure
by ReinsurerCompany

  Ratings at  Par Outstanding
  February 24, 2014 As of December 31, 2013
Reinsurer 
Moody’s
Reinsurer
Rating
 
S&P
Reinsurer
Rating
 
Ceded
Par
Outstanding(1)
 
Second-to-
Pay
Insured Par
Outstanding
 
Assumed
Par
Outstanding
  (dollars in millions)
American Overseas Reinsurance Company Limited (f/k/a Ram Re) WR (2) WR $8,331
 $
 $30
Tokio Marine & Nichido Fire Insurance Co., Ltd. Aa3 (3) AA- (3) 7,279
 
 
Radian Asset Assurance Inc. Ba1 B+ 4,709
 38
 1,082
Syncora Guarantee Inc. WR WR 4,201
 1,771
 162
Mitsui Sumitomo Insurance Co. Ltd. A1 A+ (3) 2,144
 
 
ACA Financial Guaranty Corp. NR (5) WR 809
 5
 9
Swiss Reinsurance Co. Aa3 AA- 346
 
 
Ambac Assurance Corporation (4) WR WR 85
 6,118
 17,859
CIFG Assurance North America Inc. WR WR 2
 178
 5,048
MBIA Inc. (4) (4) 
 10,292
 7,386
Financial Guaranty Insurance Co. WR WR 
 2,329
 1,315
Other Various Various 882
 2,099
 46
Total     $28,788
 $22,830
 $32,937
  Par Outstanding
  As of December 31, 2016
Reinsurer Ceded Par
Outstanding (1)
 Second-to-
Pay Insured
Par
Outstanding (2)
 Assumed Par
Outstanding
  (in millions)
Reinsurers rated investment grade:      
Tokio Marine & Nichido Fire Insurance Co., Ltd. (3) (4) $3,436
 $
 $
Mitsui Sumitomo Insurance Co. Ltd. (3) (4) 1,273
 
 
National 
 4,420
 4,364
Subtotal 4,709
 4,420
 4,364
Reinsurers rated BIG, with rating withdrawn or not rated:      
American Overseas Reinsurance Company Limited (3) 3,573
 
 30
Syncora Guarantee Inc. (3) 2,062
 1,098
 655
ACA Financial Guaranty Corp. 637
 20
 
Ambac Assurance Corporation 115
 2,862
 6,695
MBIA 
 1,024
 165
MBIA UK (5) 
 319
 211
FGIC (6) 
 1,194
 410
Ambac Assurance Corp. Segregated Account 
 73
 614
Other (3) 60
 529
 120
Subtotal 6,447
 7,119
 8,900
Total $11,156
 $11,539
 $13,264
____________________
(1)
Includes $3,172 million inOf the total ceded par outstanding related to insured credit derivatives.reinsurers rated BIG, had rating withdrawn or not rated, $384 million is rated BIG.

(2)The par on second-to-pay exposure where the primary insurer and underlying transaction rating are both BIG is $788 million.
(3)The total collateral posted by all non-affiliated reinsurers required or had agreed to post collateral as of December 31, 2016 was approximately $387 million.

(2)    Represents “Withdrawn Rating.”
(3)(4)    The Company has structural collateral agreements satisfyingbenefits from trust arrangements that satisfy the triple-A credit requirement of S&P and/or Moody’s.

(4)(5)See Part II, Item 8, Financial Statements and Supplementary Data, Note 2, Acquisitions, for more information on MBIA Inc.UK.

(6)FGIC includes various subsidiaries which are rated AFinancial Guaranty Insurance Company and B by S&P and Baa1, B1 and B3 by Moody’s. Ambac Assurance Corporation includes policies in their general and segregated account.FGIC UK Limited.

(5)    Represents “Not Rated.”Exposure to Puerto Rico
The Company has insured exposure to general obligation bonds of the Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and a challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and the Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below. Additional information about recent developments in Puerto Rico and the individual credits insured by the Company may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

In accordance with U.S. statutory accounting requirementsThe Company groups its Puerto Rico exposure into three categories:

Constitutionally Guaranteed. The Company includes in this category public debt benefiting from Article VI of the Constitution of the Commonwealth, which expressly provides that interest and U.S. insurance lawsprincipal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations for which applicable law permits the Commonwealth to claw back, subject to certain conditions and regulations, in order for the Company to receive credit for liabilities ceded to reinsurers domiciled outsidepayment of public debt, at least a portion of the U.S., such reinsurersrevenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must secure their liabilitiesbe insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. AllAs described in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.

Other Public Corporations. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.




Net Exposure to Puerto Rico
As of December 31, 2016

  Net Par Outstanding  
  AGM AGC AG Re Eliminations (1) Total Net Par Outstanding (2) Gross Par Outstanding
  (in millions)
Commonwealth Constitutionally Guaranteed            
Commonwealth of Puerto Rico - General Obligation Bonds (3) $680
 $378
 $421
 $(3) $1,476
 $1,577
Puerto Rico Public Buildings Authority (PBA) (3) 11
 169
 0
 (11) 169
 174
Public Corporations - Certain Revenues Potentially Subject to Clawback         

  
Puerto Rico Highways and Transportation Authority (PRHTA) (Transportation revenue) (3) (4) 273
 519
 209
 (83) 918
 949
PRHTA (Highway revenue) 213
 93
 44
 
 350
 556
Puerto Rico Convention Center District Authority (PRCCDA) 
 152
 
 
 152
 152
Puerto Rico Infrastructure Financing Authority (PRIFA) (3) 
 17
 1
 
 18
 18
Other Public Corporations         

  
PREPA 417
 73
 234
 
 724
 876
Puerto Rico Aqueduct and Sewer Authority (PRASA) 
 285
 88
 
 373
 373
Municipal Finance Agency (MFA) 175
 61
 98
 
 334
 488
Puerto Rico Sales Tax Financing Corporation (COFINA) 262
 
 9
 
 271
 271
University of Puerto Rico (U of PR) 
 1
 
 
 1
 1
Total net exposure to Puerto Rico $2,031
 $1,748
 $1,104
 $(97) $4,786
 $5,435
____________________
(1)Net par outstanding eliminations relate to second-to-pay policies under which an Assured Guaranty insurance subsidiary guarantees an obligation already insured by another Assured Guaranty insurance subsidiary.

(2)Includes exposure to capital appreciation bonds with a current aggregate net par outstanding of $31 million and a fully accreted net par at maturity of $63 million. Of these amounts, current net par of $19 million and fully accreted net par at maturity of $50 million relate to the COFINA, current net par of $7 million and fully accreted net par at maturity of $7 million relate to the PRHTA, and current net par of $5 million and fully accreted net par at maturity of $5 million relate to the Commonwealth General Obligation Bonds.

(3)As of the date of this filing, the Company has paid claims on these credits.

(4)The December 31, 2016 amount includes $46 million of net par from CIFG Acquisition.





The following table shows the scheduled amortization of the unauthorized reinsurers ingeneral obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations insured by the table above post collateral forCompany. The Company guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. In the benefit ofevent that obligors default on their obligations, the Company would only pay the shortfall between the principal and interest due in anany given period and the amount at least equal topaid by the sum obligors.
Amortization Schedule
of their ceded unearned premium reserve, loss reserves and contingency reserves all calculated on a statutory basisNet Par Outstanding of accounting. In addition, certain authorized reinsurers in the table above post collateral on terms negotiated with the Company. Collateral may be in the formPuerto Rico
As of letters of credit or trust accounts. The total collateral posted by all non-affiliated reinsurers as of December 31, 2013 is approximately $658 million.2016

 Scheduled Net Par Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$0
$0
$93
$0
$75
$82
$136
$16
$226
$254
$489
$105
$
$1,476
PBA

28


3
5
13
24
42
54


169
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)0
0
36
0
38
32
25
18
119
156
295
194
5
918
PRHTA (Highway revenue)

10

10
21
22
26
30
62
169


350
PRCCDA








19
133


152
PRIFA



2



2


14

18
Other Public Corporations              
PREPA0
0
5

4
25
42
21
322
279
26
0

724
PRASA







53
57

2
261
373
MFA

48

47
44
37
33
98
27



334
COFINA0
0
0
0
(1)(1)(1)(2)(5)(7)34
102
152
271
U of PR

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$0
$0
$220
$0
$175
$206
$266
$125
$869
$889
$1,201
$417
$418
$4,786





Amortization Schedule
of Net Debt Service Outstanding of Puerto Rico
As of December 31, 2016

 Scheduled Net Debt Service Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$38
$0
$131
$0
$146
$150
$200
$73
$488
$445
$595
$112
$
$2,378
PBA4

32

7
10
13
20
54
58
62


260
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)24
0
60
0
84
76
67
59
305
308
404
229
5
1,621
PRHTA (Highway revenue)10

19

29
39
39
42
96
120
196


590
PRCCDA3

4

7
7
7
7
35
50
151


271
PRIFA0

0

3
1
1
1
7
4
3
15

35
Other Public Corporations              
PREPA15
2
20
2
37
58
74
52
440
322
29
0

1,051
PRASA10

10

20
19
19
19
147
129
68
70
327
838
MFA8

57

62
56
47
40
118
30



418
COFINA6
0
6
0
13
13
13
13
69
68
103
162
160
626
U of PR0

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$118
$2
$339
$2
$408
$429
$480
$326
$1,759
$1,534
$1,612
$588
$492
$8,089


Exposure to U.S. Residential Mortgage-Backed Securities
 
The tables below provide information on the risk ratings and certain other risk characteristics of the Company’s financial guaranty insurance, FG VIE and credit derivative U.S. RMBS exposures asexposures. As of December 31, 2013.2016, U.S. RMBS exposures represent 3%2% of the total net par outstanding, and BIG U.S. RMBS represent 34%24% of total BIG net par outstanding. The tables presented provide information with respect to the underlying performance indicators of this book of business. See Part II, Item 8, Financial Statements and Supplementary Data, Note 6,5, Expected Loss to be Paid, of the Financial Statements and Supplementary Data, for a discussion of expected losses to be paid on U.S. RMBS exposures.
Net par outstanding in the following tables is based on values as of December 31, 2013. Previously, the Company had included securities purchased for loss mitigation purposes in its invested assets portfolio and its financial guaranty insured

112

Table of Contents

portfolio. Beginning in the third quarter of 2013, the Company excludes such loss mitigation securities from its disclosure about its financial guaranty insured portfolio (unless otherwise indicated); it has taken this approach as of both December 31, 2013 and December 31, 2012. In addition, under the terms of certain credit derivative contracts, the referenced obligations in such contracts have been delivered to the Company and they therefore are included in the investment portfolio. Such amounts are still included in the financial guaranty insured portfolio and totaled $195 million and $220 million in gross par outstanding as of December 31, 2013 and 2012, respectively. All performance information such as pool factor, subordination, cumulative losses and delinquency is based on December 31, 2013 information obtained from third parties and/or provided by the trustee and may be subject to revision as updated or additional information is obtained.
Pool factor in the following tables is the percentage of the current collateral balance divided by the original collateral balance of the transactions at inception.
Subordination in the following tables represents the sum of subordinate tranches and overcollateralization, expressed as a percentage of total transaction size and does not include any benefit from excess spread collections that may be used to absorb losses. Many of the closed-end-second lien RMBS transactions insured by the Company have unique structures whereby the collateral may be written down for losses without a corresponding write-down of the obligations insured by the Company. Many of these transactions are currently undercollateralized, with the principal amount of collateral being less than the principal amount of the obligation insured by the Company. The Company is not required to pay principal shortfalls until legal maturity (rather than making timely principal payments), and takes the undercollateralization into account when estimating expected losses for these transactions.
Cumulative losses in the following tables are defined as net charge-offs on the underlying loan collateral divided by the original collateral balance.
60+ day delinquencies in the following tables are defined as loans that are greater than 60 days delinquent and all loans that are in foreclosure, bankruptcy or real estate owned divided by current collateral balance.
U.S. Prime First Lien in the tables below includes primarily prime first lien plus an insignificant amount of other miscellaneous RMBS transactions.
Distribution of U.S. RMBS by Internal Rating and Type of Exposure as of December 31, 20132016
 
Ratings (1): 
Prime
First
Lien
 
Closed
End
Second
Lien
 HELOC 
Alt-A
First Lien
 
Option
ARM
 
Subprime
First
Lien
 
Total Net
Par
Outstanding
Ratings: 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
 (in millions) (dollars in millions)
AAA $1
 $0
 $20
 $218
 $4
 $2,210
 $2,453
 $2
 $174
 $28
 $1,471
 $0
 $1,675
AA 98
 98
 99
 407
 290
 1,675
 2,668
 24
 240
 52
 276
 0
 592
A 1
 0
 9
 12
 21
 146
 189
 14
 11
 0
 85
 0
 111
BBB 38
 
 254
 224
 23
 155
 694
 24
 5
 
 80
 0
 108
BIG 402
 146
 1,897
 2,728
 598
 1,945
 7,717
 141
 570
 81
 1,134
 1,225
 3,151
Total exposures $541
 $244
 $2,279
 $3,590
 $937
 $6,130
 $13,721
 $205
 $1,000
 $161
 $3,045
 $1,225
 $5,637
____________________
(1) In the third quarter of 2013, the Company adjusted its approach to assigning internal ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" in Note 3, Outstanding Exposure, of the Financial Statements and Supplementary Data.


113


Distribution of U.S. RMBS by Year Insured and Type of Exposure as of December 31, 20132016
 
Year
insured:
 
Prime
First
Lien
 
Closed
End
Second
Lien
 HELOC 
Alt-A
First Lien
 
Option
ARM
 
Subprime
First
Lien
 
Total Net
Par
Outstanding
 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
 (in millions) (in millions)
2004 and prior $22
 $1
 $191
 $76
 $25
 $1,213
 $1,527
 31
 43
 15
 959
 74
 1,122
2005 162
 
 556
 528
 43
 200
 1,490
 102
 376
 30
 164
 264
 936
2006 92
 52
 692
 317
 76
 2,486
 3,715
 72
 76
 28
 682
 352
 1,210
2007 264
 192
 839
 1,663
 737
 2,157
 5,852
 
 504
 89
 1,176
 536
 2,305
2008 
 
 
 1,005
 56
 73
 1,135
 
 
 
 65
 
 65
Total exposures $541
 $244
 $2,279
 $3,590
 $937
 $6,130
 $13,721
 205
 1,000
 161
 3,045
 1,225
 5,637

DistributionExposure to Selected European Countries

The European countries where the Company has exposure and believes heightened uncertainties exist are: Hungary, Italy, Portugal, Spain and Turkey (collectively, the Selected European Countries). The Company added Turkey to its list of U.S. RMBS by Internal Rating(1)Selected European Countries in 2016, as a result of the recent political turmoil in the country. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and Year Insurednotional amount for financial guaranty contracts accounted for as derivatives) is shown in the following tables, both gross and net of ceded reinsurance.

Gross Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 20132016
 
Year
insured:
 
AAA
Rated
 
AA
Rated
 
A
Rated
 
BBB
Rated
 
BIG
Rated
 Total
  (dollars in millions)
2004 and prior $978
 $124
 $41
 $69
 $315
 $1,527
2005 103
 177
 2
 90
 1,118
 1,490
2006 1,292
 1,211
 80
 110
 1,022
 3,715
2007 9
 1,099
 66
 425
 4,254
 5,852
2008 71
 56
 
 
 1,008
 1,135
Total exposures $2,453
 $2,668
 $189
 $694
 $7,717
 $13,721
% of total 17.9% 19.4% 1.4% 5.1% 56.2% 100.0%
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$239
 $1,107
 $78
 $430
 $
 $1,854
Non-sovereign exposure(3)117
 443
 
 
 202
 762
Total$356
 $1,550
 $78
 $430
 $202
 $2,616
Total BIG$287
 $
 $78
 $430
 $
 $795

Net Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 2016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG$283
 $
 $76
 $342
 $
 $701
____________________
(1)In
While exposures are shown in U.S. dollars, the third quarter of 2013, the Company adjusted its approach to assigning internal ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories"obligations are in Note 3, Outstanding Exposure, of the Financial Statements and Supplementary Data.various currencies, primarily euros.
    
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the ultimate governing body of the country.
Distribution
(3)
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.


The tables above include the par amount of Financial Guaranty Directfinancial guaranty contracts accounted for as derivatives of $108 million with a fair value of $2 million, net of reinsurance. The Company’s credit derivative transactions are governed by ISDA documentation, and the Company is required to make a loss payment on them only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans.

The Company rates $283 million of its direct net par exposure to the Republic of Hungary BIG. The sub-sovereign transaction it rates BIG is an infrastructure financing dependent on payments by government agencies, while the non-sovereign transactions it rates BIG are covered mortgage bonds issued by Hungarian banks.  The Company rates one insured Hungarian covered bond transaction investment grade.

The Company does not rate any of its direct exposure to the Republic of Italy BIG.  The Company’s sub-sovereign exposure to Italy depends on payments by Italian governmental entities, while its non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility.

The Company rates all of its direct exposure to the Kingdom of Spain and the Republic of Portugal BIG.  The Company’s direct sub-sovereign exposure to Spain and Portugal includes infrastructure financings dependent on payments by sub-sovereigns and government agencies and financings dependent on lease and other payments by sub-sovereigns and government agencies.

The $202 million net insured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. RMBSdollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are customers of the sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.
Insured January 1, 2005 or Later by
Indirect Exposure Type, Average Pool Factor, Subordination,
Cumulative Losses and 60+ Day Delinquencies as of December 31, 2013to Selected European Countries
 
U.S. Prime First LienThe Company considers economic exposure to a Selected European Country to be indirect when that exposure relates to only a small portion of an insured transaction that otherwise is not related to that Selected European Country, and the Company has excluded its indirect exposure to the Selected European Countries from the exposure tables above. The Company has such indirect exposure to Selected European Countries through insurance it provides on pooled corporate and commercial receivables transactions.
 
The Company’s pooled corporate obligations with indirect exposure to Selected European Countries are highly diversified in terms of obligors and, except in the case of TruPS CDOs or transactions backed by perpetual preferred securities, highly diversified in terms of industry. Most pooled corporate obligations are structured to limit exposure to any given obligor and any given non-U.S. country or region and generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim. The Company’s commercial receivable transactions with indirect exposure to Selected European Countries are rail car lease transactions and aircraft lease transactions where some of the lessees have a nexus with the Selected European Countries. Like the pooled corporate transactions, the commercial receivable transactions generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim.
Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $159
 22.4% 5.4% 2.6% 12.2% 6
2006 92
 45.9% 8.3% 0.9% 18.8% 1
2007 264
 32.6% 2.3% 6.8% 18.2% 1
2008 
 % % % % 
Total $516
 31.8% 4.3% 4.5% 16.5% 8


114


U.S. Closed End Second Liena transaction insured by the Company times the percent of the relevant collateral pool reported as having a nexus to the country. On that basis, the Company has calculated exposure of $115 million to Selected European Countries (plus Greece) in transactions with $2.8 billion of net par outstanding. The indirect exposure to credits with a nexus to Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.
    
Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $
 % % % % 
2006 43
 10.3% % 60.8% 4.6% 1
2007 192
 12.0% % 70.3% 6.0% 8
2008 
 % % % % 
Total $235
 11.7% % 68.6% 5.7% 9
Identifying Exposure to Selected European Countries
 
U.S. HELOC
Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $518
 11.0% 3.3% 18.8% 4.9% 5
2006 677
 19.6% 4.3% 38.8% 3.9% 7
2007 839
 24.3% 1.9% 40.4% 3.4% 8
2008 
 % % % % 
Total $2,034
 19.4% 3.0% 34.4% 3.9% 20
When the Company directly insures an obligation, it assigns the obligation to a geographic location or locations based on its view of the geographic location of the risk. For most exposures this can be a relatively straight-forward determination as, for example, a debt issue supported by availability payments for a toll road in a particular country. The Company may also assign portions of a risk to more than one geographic location as it has, for example, in a residential mortgage backed security backed by residential mortgage loans in both Germany and Italy. The Company may also have exposures to the Selected

U.S. Alt-A First LienEuropean Countries in business assumed from third party insurers and reinsurers. In the case of assumed business, the Company depends upon geographic information provided by the primary insurer.

Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $526
 23.4% 8.8% 7.7% 17.0% 20
2006 317
 29.0% 0.0% 22.7% 37.0% 7
2007 1,663
 36.8% 0.6% 18.5% 28.2% 11
2008 1,005
 34.9% 13.1% 17.2% 25.7% 5
Total $3,512
 33.6% 5.3% 16.9% 26.6% 43
U.S. Option ARMs
Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $38
 15.2% 11.8% 10.4% 16.2% 2
2006 71
 26.6% % 19.4% 30.8% 5
2007 737
 36.1% 0.9% 23.0% 29.4% 11
2008 56
 37.9% 49.7% 17.8% 23.0% 1
Total $902
 34.6% 4.3% 21.8% 28.5% 19

115


U.S. Subprime First Lien
Year
insured:
 
Net Par
Outstanding
 
Pool
Factor
 Subordination 
Cumulative
Losses
 
60+ Day
Delinquencies
 
Number of
Transactions
  (dollars in millions)
2005 $192
 32.7% 15.3% 9.6% 26.9% 3
2006 2,481
 17.4% 62.4% 20.5% 31.5% 4
2007 2,157
 39.6% 8.2% 28.3% 40.0% 13
2008 73
 50.6% 13.5% 24.3% 28.8% 1
Total $4,904
 28.3% 36.0% 23.5% 35.1% 21
Liquidity and Capital Resources
 
Liquidity Requirements and Sources --

AGL and its Holding Company Subsidiaries
 
The liquidity of AGL, AGUS and AGMH is largely dependent on dividends from their operating subsidiaries and their access to external financing. The liquidity requirements of these entities include the payment of operating expenses, interest on debt issued by AGUS and AGMH, and dividends on AGL's common shares. AGL and its holding company subsidiaries may also require liquidity to make periodic capital investments in their operating subsidiaries or, in the case of AGL, to repurchase its common shares pursuant to its share repurchase authorization. In the ordinary course of business, the Company evaluates its liquidity needs and capital resources in light of holding company expenses and dividend policy, as well as rating agency considerations. The Company also subjects its cash flow projections and its assets to a stress test, maintaining a liquid asset balance of one time its stressed operating company net cash flows. Management believes that AGL will have sufficient liquidity to satisfy its needs over the next twelve months. See “Insurance Company Regulatory Restrictions” below for a discussion of the dividend restrictions of its insurance company subsidiaries.
 

AGL and Holding Company Subsidiaries
Significant Cash Flow Items

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Dividends and return of capital from subsidiaries$424
 $286
 $166
Proceeds from issuance of common shares
 173
 
Dividends paid to AGL shareholders(75) (69) (33)
Repurchases of common shares(264) (24) (23)
Interest paid(70) (77) (85)
Acquisition of MAC, net of cash acquired
 (91) 
Loans from subsidiaries
 173
 
Payment of long-term debt(7) (173) 
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Intercompany sources (uses):     
Dividends paid by AGC to AGUS$79
 $90
 $69
Dividends paid by AGM to AGMH247
 215
 160
Dividends paid by AG Re to AGL100
 150
 82
Dividends paid by other subsidiaries of AGMH
 
 10
Repayment of surplus note by AGM to AGMH
 25
 50
Proceeds to AGMH from repurchase of common shares by AGM300
 
 
Repayment of loan by AGUS to AGRO(20) 
 
Issuance of note by AGUS to AGC(1)
 (200) 
Repayment of note by AGC to AGUS(1)
 200
 
External sources (uses):     
Dividends paid to AGL shareholders(69) (72) (76)
Repurchases of common shares by AGL(2)(306) (555) (590)
Interest paid by AGMH and AGUS(95) (95) (83)
Proceeds from issuance of long-term debt
 
 495
____________________
(1)On March 31, 2015, AGUS, as lender, provided $200 million to AGC, as borrower, from available funds to help fund the purchase of Radian Asset. AGC repaid that loan in full on April 14, 2015.

(2)See Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity, for additional information about share repurchases and authorizations.

Dividends From Subsidiaries

The Company anticipates that for the next twelve months, amounts paid by AGL’s direct and indirect insurance company subsidiaries as dividends or other distributions will be a major source of its liquidity. The insurance company subsidiaries’ ability to pay dividends depends upon their financial condition, results of operations, cash requirements, and compliance with rating agency requirements, and is also subject to restrictions contained in the insurance laws and related regulations of their states of domicile. Dividend restrictions applicable to AGC, and AGM, MAC and to AG Re, and AGRO, are described under the "Regulation -- United States -- State Dividend Limitations"in Part II, Item 8, Financial Statements and "Regulation -- Bermuda -- Restrictions on Dividends and Distributions" sections of “Item 1. Business.”Supplementary Data, Note 11, Insurance Company Regulatory Requirements.

Under Maryland'sDividend restrictions by insurance law, AGC may, with prior notice to the Maryland insurance commissioner, pay an ordinary dividend that, together with all dividends paid in the prior 12 months, does not exceed 10% of its policyholders' surplus (as of the prior December 31) or 100% of its adjusted net investment income during that period. company subsidiary are as follows:

The maximum amount available during 20142017 for AGM to distribute as dividends without regulatory approval is estimated to be approximately $232 million, of which approximately $81 million is estimated to be available for distribution in the first quarter of 2017.

The maximum amount available during 2017 for AGC to paydistribute as ordinary dividends to AGUS, after giving effect to dividends paidis approximately $107 million, of which approximately $29 million is available for distribution in the prior 12 months, willfirst quarter of 2017.

The maximum amount available during 2017 for MAC to distribute as dividends without regulatory approval is estimated to be approximately $69$49 million.

116



Under New York's insuranceBased on the applicable law AGM may only pay dividends out of "earned surplus" and may pay dividendsregulations, in 2017 AG Re has the capacity to (i) make capital distributions in an aggregate amount up to $128 million without the prior approval of the New York Superintendent that, together with all dividends paid in the prior 12 months, does not exceed 10% of its policyholders' surplus (as of its last annual or quarterly statement filed with the New York Superintendent) or 100% of its adjusted net investment income during that period. The maximum amount available during 2014 for AGM toAuthority and (ii) declare and pay dividends in an aggregate amount up to AGMH without regulatory approval, after giving effect to dividends paid in the prior 12 months, will be approximately $173 million.

AG Re, based on regulatory capital requirements, has $600 million in excess capital and surplus. However, dividends are paid outlimit of an insurer's statutory surplus and cannot exceed that surplus; AG Re'sits outstanding statutory surplus, is $278 million. In addition, annual dividends cannot exceed 25% of total statutory capital and surplus, which is $281 million, without$314 million. Such dividend capacity is further limited by the actual amount of AG Re certifyingRe’s unencumbered assets, which amount changes

from time to the Bermuda Monetary Authority that it will continuetime due in part to meet required margins.collateral posting requirements. As of December 31, 2013,2016, AG Re had unencumbered assets of approximately $238$596 million. Such amount will fluctuate during the quarter based upon factors including the market value of previously posted assets and additional ceded reserves, if any.

Generally, dividends paid by a U.S. company to a Bermuda holding company are subject to a 30% withholding tax. After AGL became tax resident in the United Kingdom, as described in the "Tax Matters" section of "Item 1 Business,"U.K., it became subject to the tax rules applicable to companies resident in the U.K., including the benefits afforded by the U.K.’s tax treaties. The income tax treaty between the U.K. and the U.S. reduces or eliminates the U.S. withholding tax on certain U.S. sourced investment income (to 5% or 0%), including dividends from U.S. subsidiaries to U.K. resident persons entitled to the benefits of the treaty.

Dividends and Surplus Notes
By Principal Insurance Company Subsidiaries

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Dividends paid by AGC to AGUS$67
 $55
 $30
Dividends paid by AGM to AGMH163
 30
 
Dividends paid by AG Re to AGL144
 151
 86
Repayment of surplus note by AGM to AGMH50
 50
 50
Issuance of surplus notes by MAC to AGM and MAC Holdings(400) 
 

External Financing

From time to time, AGL and its subsidiaries have sought external debt or equity financing in order to meet their obligations. External sources of financing may or may not be available to the Company, and if available, the cost of such financing may not be acceptable to the Company.

Intercompany LoansOn June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2014. The notes are guaranteed by AGL. The net proceeds of the notes were used for general corporate purposes, including the purchase of AGL common shares.

Intercompany Loans and Guarantees

On March 30, 2015, AGUS loaned $200 million to AGC to facilitate the acquisition of Radian Asset on April 1, 2015. AGC repaid the loan in full on April 14, 2015.

From time to time, AGL and its subsidiaries have entered into intercompany loan facilities. For example, on October 25, 2013, AGL, as borrower, and AGUS, as lender, entered into a revolving credit facility pursuant to which AGL may, from time to time, borrow upfor general corporate purposes. Under the credit facility, AGUS committed to lend a principal amount not exceeding $225 million in the aggregate from AGUS for general corporate purposes.aggregate. Such commitment terminates on October 25, 2018 (the “loanloan termination date”)date). The unpaid principal amount of each loan will bear interest at a fixed rate equal to 100% of the then applicable Federal short-term or mid-term interest rate, as the case may be, as determined under Internal Revenue Code Sec. 1274(d), and interest on all loans will be computed for the actual number of days elapsed on the basis of a year consisting of 360 days. Accrued interest on all loans will be paid on the last day of each June and December, beginning on December 31, 2013,, and at maturity. AGL must repay the then unpaid principal amounts of the loans by the third anniversary of the loan termination date. No amounts are currently outstanding under the credit facility.

In addition, in connection with2012 AGUS borrowed $90 million from its affiliate AGRO to fund the acquisition of MAC,MAC. During 2016, AGUS entered into a loan agreement with its affiliate AGRO in 2012 to borrow $90repaid $20 million in orderoutstanding principal as well as accrued any unpaid interest, and the parties agreed to fundextend the purchase price. Thatmaturity date of the loan remained outstanding asfrom May 2017 to November 2019. As of December 31, 2013. 2016, $70 million remained outstanding.

Furthermore, AGUS obtainedAGL fully and unconditionally guarantees the following funds from its subsidiaries in 2012 to complete the remarketingpayment of the $172.5principal of, and interest on, the $1,130 million aggregate principal amount of 8.50% Senior Notes due 2012 that it hadsenior notes issued in 2009 in connection with the acquisition of

117


AGHM: (1) $82.5 million loaned from its affiliate AGBM, (2) $50 million in dividends fromby AGUS and AGMH, and (3) $40the $450 million aggregate principal amount of junior subordinated debentures issued by AGUS and AGMH, in dividends from AGC. The $82.5 million loan was repaid in full in July 2013 with a combination of the outstanding common stock of MACeach case, as described under "Commitments and cash.Contingencies -- Long-Term Debt Obligations" below.

Available Cash and Short-Term Investments

As of December 31, 2013,2016, AGL had $33$36 million in cash and short-term investments with a weighted average duration of 0.1 years.investments. AGUS and AGMH had a total of $113$259 million in cash and short-term investments and common stock and $115investments. In addition, the Company's U.S. holding companies have $147 million in fixed-maturity securities with weighted average duration of 1.50.2 years.

Liquidity Requirements and Sources --
Insurance Company Subsidiaries
 
Liquidity of the insurance company subsidiaries is primarily used to pay for:

operating expenses,
claims on the insured portfolio,
posting of collateral in connection with credit derivatives and reinsurance transactions,
reinsurance premiums,
dividends to AGL, AGUS and/or AGMH, as applicable,
principal paydownof and, where applicable, interest on surplus notes, issued, and
capital investments in their own subsidiaries, where appropriate.

On June 30, 2016, MAC obtained approval from the NYDFS to repay its $300 million surplus note to Municipal Assurance Holdings Inc. (MAC Holdings) and its $100 million surplus note (plus accrued interest) to AGM. Accordingly, on June 30, 2016, MAC transferred cash and/or marketable securities to (i) MAC Holdings in an aggregate amount equal to $300 million, and (ii)  AGM in an aggregate amount of $102.5 million. MAC Holdings, upon receipt of such $300 million from MAC, distributed cash and/or marketable securities in an aggregate amount of $300 million to its shareholders, AGM and AGC, in proportion to their respective 61% and 39% ownership interests such that AGM received $182 million and AGC received $118 million.

On November 25, 2016, the New York Superintendent approved AGM's request to repurchase 125 of its shares of common stock from its direct parent, AGMH, for approximately $300 million. AGM implemented the stock redemption plan in December 2016. Each share repurchased by AGM was retired and ceased to be an authorized share. Pursuant to AGM's Amended and Restated Charter, the par value of AGM's remaining shares of common stock issued and outstanding increased automatically in order to maintain AGM's total paid-in capital at $15 million and its authorized capital at $20 million.

Management believes that its subsidiaries’ liquidity needs for the next twelve months can be met from current cash, short-term investments and operating cash flow, including premium collections and coupon payments as well as scheduled maturities and paydowns from their respective investment portfolios. The Company targets a balance of its most liquid assets including cash and short-term securities, Treasuries, agency RMBS and pre-refunded municipal bonds equal to 1.5 times its projected operating company cash flow needs over the next four quarters. The Company intends to hold and has the ability to hold temporarily impaired debt securities until the date of anticipated recovery.
 
Beyond the next twelve months, the ability of the operating subsidiaries to declare and pay dividends may be influenced by a variety of factors, including market conditions, insurance regulations and rating agency capital requirements and general economic conditions.
 
Insurance policies issued provide, in general, that payments of principal, interest and other amounts insured may not be accelerated by the holder of the obligation. Amounts paid by the Company therefore are typically in accordance with the obligation’s original payment schedule, unless the Company accelerates such payment schedule, at its sole option. CDS may provide for acceleration of amounts due upon the occurrence of certain credit events, subject to single-risk limits specified in the insurance laws of the State of New York. These constraints prohibit or limit acceleration of certain claims according to Article 69 of the New York Insurance Law and serve to reduce the Company’s liquidity requirements.
 

 Payments made in settlement of the Company’s obligations arising from its insured portfolio may, and often do, vary significantly from year-to-year, depending primarily on the frequency and severity of payment defaults and whether the Company chooses to accelerate its payment obligations in order to mitigate future losses.
 
Claims Paid (Recovered)(Paid) Recovered

 Year Ended December 31,
 2013 2012 2011
    
Claims paid before R&W recoveries, net of reinsurance$705
 $1,326
 $1,142
R&W recoveries(954) (459) (1,059)
Claims paid (recovered), net of reinsurance(1)$(249) $867
 $83
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Public finance$(216) $(29) $(144)
Structured finance:     
U.S. RMBS before benefit for recoveries for breaches of R&W(179) (270) (304)
Net benefit for recoveries for breaches of R&W89
 173
 663
U.S. RMBS after benefit for recoveries for breaches of R&W(90) (97) 359
Other structured finance(48) (161) 2
Structured finance(138) (258) 361
Claims (paid) recovered, net of reinsurance(1)$(354) $(287) $217
____________________
(1)Includes amounts$11 million, $21 million and $20 million paid in 2016, 2015 and recovered on2014, respectively, for consolidated FG VIEs as follows: $189 million in recoveries in 2013, $38 million in recoveries in 2012, and $200 million in payments for 2011. Claims recovered include invested assets received as part of a restructuring. See Note 6, Expected Loss to be Paid, of the Financial Statements and Supplementary Data.VIEs.

118


 
The Company has exposure to infrastructure transactions with refinancing risk as to which the Company may need to make claim payments that it did not anticipate paying when the policies were issued. Although the Company may not experience ultimate loss on a particular transaction, the aggregate amount of the claim payments may be substantial and reimbursement may not occur for an extended time, if at all. As of December 31, 2013,2016, the Company's insuredCompany had exposure of approximately $528 million to such transactionsa long-term infrastructure project that was approximately $3.0 billion.financed by bonds that mature prior to the expiration of the project concession. The Company expects the cash flows from the project to be sufficient to repay all of the debt over the life of the project concession, and also expects the debt to be refinanced in the market at or prior to its maturity. If the issuer is unable to refinance the debt due to market conditions, the Company may have to pay claims when the debt matures from 2018 to 2022, and then recover from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such claim payments it makes on such exposure.payments. However, the recovery of the paymentssuch amounts is uncertain and may take a long time, ranging from 10 to 35 years, depending on the transaction and the performance of the underlying collateral. For the Company's two largest transactions with significant refinancing risk, assuming no refinancing of the insured obligations, the Company estimates, based on certain performance assumptions, that total claims could be $1.8 billion on a gross basis; such claims would be payable from 2017 through 2022.

In addition, the Company has net par exposure of $5.4 billion to the Commonwealthgeneral obligation bonds of Puerto Rico of which $5.2 billion net par is rated BIG by the Company. Although the Commonwealth has not defaulted on any of its debt, it faces significant challenges, including high debt levels, a declining population and an economy that has been in recession since 2006. In February 2014, S&P, Moody's and Fitch Ratings downgraded muchvarious obligations of the debt of Puerto Rico and its related authorities and public corporations aggregating $4.8 billion , all of which are BIG. Puerto Rico has experienced significant general fund budget deficits in recent years. Beginning in 2016, the Commonwealth has defaulted on obligations to below investment grade, citing various factors including limited liquidity and market access risk.make payments on its debt. In addition to high debt levels, Puerto Rico faces a challenging economic environment. Information regarding the Company's exposure to the Commonwealth of Puerto Rico and its related authorities and public corporations is set forth in "Insured Portfolio-Exposure to Puerto Rico" above.Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

The terms of the Company’s CDS contracts generally are modified from standard CDS contract forms approved by ISDA in order to provide for payments on a scheduled "pay-as-you-go" basis and to replicate the terms of a traditional financial guaranty insurance policy. Some contracts the Company entered into as the credit protection seller, however, utilize standard ISDA settlement mechanics of cash settlement (i.e., a process to value the loss of market value of a reference obligation) or physical settlement (i.e., delivery of the reference obligation against payment of principal by the protection seller) in the event of a “credit event,” as defined in the relevant contract. Cash settlement or physical settlement generally requires the payment of a larger amount, prior to the maturity of the reference obligation, than would settlement on a “pay-as-you-go” basis, under whichbasis. As of December 31, 2016, the Company would be requiredwas posting approximately $116 million to pay scheduled interest shortfalls during the term of the reference obligation and scheduled principal shortfall only at the final maturity of the reference obligation. The Company’s CDS contracts also generally provide that if events of default or termination events specified in the CDS documentation were to occur, the non-defaulting or the non-affected party, which may be either the Company or the counterparty, depending upon the circumstances, may decide to terminate the CDS contract prior to maturity. The Company may be required to make a termination payment to its swap counterparty upon such termination. In addition, under certain of the Company's CDS, the Company may be obligated to collateralizesecure its obligations under CDS. Of that amount, approximately $100 million related to $516 million in CDS gross par insured where the amount of required collateral is capped and the remaining $16 million related to $174 million in CDS if it does not maintain financial strength ratings abovegross par insured where the negotiated rating level specifiedamount of required collateral is based on movements in the mark-to-market valuation of the underlying exposure. In February 2017, the Company terminated its remaining CDS documentation.contracts with one of its counterparties as to which it has a cap on its posting requirement and relating to approximately $183 million gross par and $73 million of collateral posted, as December 31, 2016, and the collateral is being returned to the Company.

Consolidated Cash Flows
 
Consolidated Cash Flow Summary
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
   (in millions)
Net cash flows provided by (used in) operating activities$244
 $(165) $676
Net cash flows provided by (used in) investing activities681
 943
 561
Net cash flows provided by (used in) financing activities(878) (856) (1,132)
Net cash flows provided by (used in) operating activities before effects of FG VIE consolidation$(165) $(95) $509
Effect of FG VIE consolidation24
 43
 68
Net cash flows provided by (used in) operating activities - reported(141) (52) 577
Net cash flows provided by (used in) investing activities before effects of FG VIE consolidation489
 823
 (423)
Effect of FG VIE consolidation587
 171
 327
Net cash flows provided by (used in) investing activities - reported1,076
 994
 (96)
Net cash flows provided by (used in) financing activities before effects of FG VIE consolidation(367) (633) (189)
Effect of FG VIE consolidation(611) (214) (396)
Net cash flows provided by (used in) financing activities - reported (1)(978) (847) (585)
Effect of exchange rate changes(1) 1
 2
(5) (4) (5)
Cash at beginning of period138
 215
 108
166
 75
 184
Total cash at the end of the period$184
 $138
 $215
$118
 $166
 $75
____________________
(1)Claims paid on consolidated FG VIEs are presented in the consolidated cash flow statements as a component of paydowns on FG VIE liabilities in financing activities as opposed to operating activities.

Excluding net cash flows from FG VIE consolidation, cash outflows from operating activities increased in 2016 compared with 2015 due primarily to claim payments on Puerto Rico bonds, higher accelerated claim payments as a componentmeans of paydowns onmitigating future losses and lower cash received from commutations.

Excluding net cash flows from FG VIE liabilities in financing activities as opposed to operating activities. Excluding consolidated FG VIEs,consolidation, cash inflows from operating activities decreased in 20132015 compared to cash outflows for 2012 were mainlywith 2014 due primarily to lower claim payments (net of R&W recoveries), partially offset by lower premiums due to lower business production and higher taxescash recoveries in 2013. Excluding consolidated FG VIEs, cash outflows from operating activities for 2012 compared to cash inflows for 2011 were mainly due higher net claim payments in 2012, offset in part by cash received on two commutations of $190 million. Losses

119


paid in 2012 include claims related to Greek sovereign exposures. Cash inflows from operating activities in 2011 were due mainly to cash proceeds received from2015 than the Company's settlement agreement with Bank of America.comparable prior year period.

Investing activities were primarily net sales (purchases) of fixed-maturity and short-term investment securities. Investing cash flows in 2013, 20122016, 2015 and 20112014 include inflows of $663$629 million,, $545 $400 million and $760$408 million for from paydowns on FG VIE assets, respectively. The increase in inflows from FG VIEs respectively. The 2013 amount also includein 2016 was due to the proceeds from salesa paydown of third party surplus notes and other invested assets.a large transaction. In 20122016, the Company paid $91$435 million, net of cash acquired, to acquire MACCIFGH. In 2015, the Company sold securities to fund the acquisition of Radian Asset by AGC and received $56paid $800 million, from a paymentnet of a note receivable.cash acquired, to acquire Radian Asset.
 
Financing activities consisted primarily of paydowns of FG VIE liabilities.liabilities and share repurchases. Financing cash flows in 2013, 20122016, 2015 and 20112014 include outflows of $511$611 million,, $724 $214 million and $1,053$396 million for FG VIEs, respectively.

The increase in outflows from FG VIEs in 2016 was due to the paydown of a large transaction. In 2013,2016, the Company paid $264$306 million to repurchase 12.510.7 million common shares; in 2012,2015, the Company paid $24$555 million to repurchase 2.121.0 million common shares; and in 2011,2014, the Company paid $23$590 million to repurchase 2.024.4 million common shares.

From January 1, 2017 through February 23, 2017, the Company repurchased an additional 3.6 million common shares. As of December 31, 2013,February 23, 2017, the Company is authorizedhad remaining authorization to repurchase $400purchase common shares of $407 million common shares.on a settlement basis. For more information about the Company's share repurchase authorizationrepurchases and the amounts it repurchased in 2013,authorizations, see Note 19, Shareholders' Equity, of thePart II, Item 8, Financial Statements and Supplementary Data.Data, Note 18, Shareholders' Equity.
 
Commitments and Contingencies
 
Leases
 
AGL and its subsidiaries are party to various lease agreements. office space and certain other items.

The principal executive offices of AGL and AG Re consist of approximately 8,250 square feet of office space located in Hamilton, Bermuda; the lease for this space expires in April 2015.2021. AGM entered into an operating lease as of September 30, 2015 for new office space originally comprising one full floor and one partial floor at 1633 Broadway in New York City.  The Company moved the principal place of business of AGM, AGC, MAC and the Company's other U.S. based subsidiaries is locatedfrom 31 West 52nd Street in New York City whereto this new location in the Company leasesthird quarter of 2016. The new lease is for approximately 110,00088,000 square feet and runs until 2032, with an option, subject to certain conditions, to renew for five years at a fair market rent. The fixed annual rent, which commences after an initial rent holiday, begins at $6.2 million, rising in two steps to $7.3 million for the last five years of the initial term.  In connection with the move and in return for rent abatement and certain other concessions, AGM terminated its lease on its office space underat 31 West 52nd Street, which had been scheduled to run until 2026. On September 23, 2016, AGM entered into an agreement that expiresamendment to its new lease to include the remaining portion of the partial floor for the remainder of the lease term. The fixed annual rent for the remaining portion of the partial floor, which commences after an initial rent holiday, begins at $1.1 million per annum, rising in April 2026.two steps to $1.3 million for the last five years of the initial term. In addition, the Company occupies another approximately 21,000 square feet ofleases office space in London and Sydney, and two offices in San Francisco, and Irvine, California; those leases expire at various dates through 2016.California. See “–Contractual Obligations” for lease payments due by period. Rent expense was $$13.4 million in 2016, 9.9$10.5 million in 2013, $2015 and 10.0$10.1 million in 2012 and $10.7 million in 2011.2014.


120


Long-Term Debt Obligations
 
The outstanding principal outstanding and interest paid on long-term debt issued by AGUS and AGMH were as follows:

Principal Outstanding
and Interest Paid on Long-Term Debt
 
Principal Amount Interest PaidPrincipal Amount Interest Paid
As of December 31, Year Ended December 31,As of December 31, Year Ended December 31,
2013 2012 2013 2012 20112016 2015 2016 2015 2014
(in millions)(in millions)
AGUS: 
  
    
   
  
    
  
7.0% Senior Notes$200
 $200
 $14
 $14
 $14
8.50% Senior Notes(1)
 
 
 7
 15
7% Senior Notes(1)$200
 $200
 $14
 $14
 $14
5% Senior Notes(1)500
 500
 25
 25
 13
Series A Enhanced Junior Subordinated Debentures(2)150
 150
 10
 10
 10
150
 150
 10
 10
 10
Total AGUS350
 350
 24
 31
 39
850
 850
 49
 49
 37
AGMH(1): 
  
  
  
  
AGMH(3): 
  
  
  
  
67/8% QUIBS(1)
100
 100
 7
 7
 7
100
 100
 7
 7
 7
6.25% Notes(1)230
 230
 14
 14
 14
230
 230
 14
 14
 14
5.60% Notes100
 100
 6
 6
 6
5.6% Notes(1)100
 100
 6
 6
 6
Junior Subordinated Debentures(2)300
 300
 19
 19
 19
300
 300
 19
 19
 19
Total AGMH730
 730
 46
 46
 46
730
 730
 46
 46
 46
AGM(2): 
  
  
  
  
Notes Payable34
 61
 6
 8
 7
AGM(3): 
  
  
  
  
AGM Notes Payable9
 12
 0
 0
 3
Total AGM34
 61
 6
 8
 7
9
 12
 0
 0
 3
Total$1,114
 $1,141
 $76
 $85
 $92
$1,589
 $1,592
 $95
 $95
 $86
 ____________________
(1)On June 1, 2012, AGUS retired all of the 8.5% Senior Notes. See Note 17, Long-Term Debt and Credit Facilities, of the Financial Statements and Supplementary Data.
(1)AGL fully and unconditionally guarantees these obligations

(2)Principal amounts vary from carrying amounts due primarily to acquisition method fair value adjustments at the Acquisition Date, which are accreted or amortized into interest expense over the remaining terms of these obligations.Guaranteed by AGL on a junior subordinated basis.

AGL fully and unconditionally guarantees(3)Principal amounts vary from carrying amounts due primarily to acquisition method fair value adjustments at the following obligations:AGMH acquisition date, which are accreted or amortized into interest expense over the remaining terms of these obligations.

7.0% Senior Notes issued by AGUS
6 7/8% Quarterly Income Bonds Securities (“QUIBS”) issued by AGMH
6.25% Notes issued by AGMH
5.60% Notes issued by AGMH

In addition, AGL guarantees, on a junior subordinated basis, AGUS’s Series A, Enhanced Junior Subordinated Debentures and AGMH’s outstanding Junior Subordinated Debentures.
7.0%7% Senior Notes issued by AGUS.On May 18, 2004, AGUS issued $200$200 million of 7.0% senior notes7% Senior Notes due 2034 (“7.0% Senior Notes”) for net proceeds of $197 million.$197 million. Although the coupon on the Senior Notes is 7.0%%7%, the effective rate is approximately 6.4%%, taking into account the effect of a cash flow hedge.
 

5% Senior Notes issued by AGUS. On June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2024 for net proceeds of $495 million. The notes are guaranteed by AGL. The net proceeds from the sale of the notes were used for general corporate purposes, including the purchase of common shares of AGL.

Series A Enhanced Junior Subordinated Debentures issued by AGUS.On December 20, 2006, AGUS issued $150$150 million of the Debentures due 2066. The Debentures pay a fixed 6.4% rate of interest until December 15, 2016, and thereafter pay a floating rate of interest, reset quarterly, at a rate equal to three month London Interbank Offered Rate ("LIBOR")(LIBOR) plus a margin equal to 2.38%. AGUS may select at one or more times to defer payment of interest for one or more consecutive periods for up to ten years. Any unpaid interest bears interest at the then applicable rate. AGUS may not defer interest past the maturity date.
 

121


6 7/8%8% QUIBS issued by AGMH.On December 19, 2001, AGMH issued $100$100 million face amount of 6 7/8%8% QUIBS due December 15, 2101, which are callable without premium or penalty.
 
6.25%6.25% Notes issued by AGMH.  On November 26, 2002, AGMH issued $230$230 million face amount of 6.25%6.25% Notes due November 1, 2102, which are callable without premium or penalty in whole or in part.
 
5.60%5.6% Notes issued by AGMH.On July 31, 2003, AGMH issued $100$100 million face amount of 5.60%5.6% Notes due July 15, 2103, which are callable without premium or penalty in whole or in part.
 
Junior Subordinated Debentures issued by AGMH.  On November 22, 2006, AGMH issued $300 million face amount of Junior Subordinated Debentures with a scheduled maturity date of December 15, 2036 and a final repayment date of December 15, 2066. The final repayment date of December 15, 2066 may be automatically extended up to four times in five-year increments provided certain conditions are met. The debentures are redeemable, in whole or in part, at any time prior to December 15, 2036 at their principal amount plus accrued and unpaid interest to the date of redemption or, if greater, the make-whole redemption price. Interest on the debentures will accrue from November 22, 2006 to December 15, 2036 at the annual rate of 6.40%6.4%. If any amount of the debentures remains outstanding after December 15, 2036, then the principal amount of the outstanding debentures will bear interest at a floating interest rate equal to one-month LIBOR plus 2.215% until repaid. AGMH may elect at one or more times to defer payment of interest on the debentures for one or more consecutive interest periods that do not exceed ten years. In connection with the completion of this offering, AGMH entered into a replacement capital covenant for the benefit of persons that buy, hold or sell a specified series of AGMH long-term indebtedness ranking senior to the debentures. Under the covenant, the debentures will not be repaid, redeemed, repurchased or defeased by AGMH or any of its subsidiaries on or before the date that is twenty years prior to the final repayment date, except to the extent that AGMH has received proceeds from the sale of replacement capital securities. The proceeds from this offering were used to pay a dividend to the shareholders of AGMH.
Notes Payable issued by AGM.In order to mitigate certain financial guaranty insurance losses, special purpose entities that AGM consolidates ("refinancing vehicles") borrowed funds from the former AGMH subsidiaries that conducted AGMH’s Financial Products Business (the “Financial Products Companies”). The Company refers to such debt as the "Notes Payable." The Financial Products Companies issued guaranteed investment contracts that AGM insured, and loaned the proceeds to the refinancing vehicles. The refinancing vehicles used the proceeds from the Notes Payable to purchase certain obligations insured by AGM or collateral underlying such obligations and reimbursed AGM for its claim payments, in exchange for AGM assigning to the refinancing vehicles certain of its rights against the trusts in the applicable transactions.

Recourse Credit Facility
 
In connection with the acquisition of AGMH, Acquisition, AGM agreed to retain the risks relating to the debt and strip policy portions of the leveraged lease business. The liquidity risk to AGM related to the strip policy portion of the leveraged lease business iswas previously mitigated by the strip coverage facility described below.
 
In a leveraged lease transaction, a tax-exempt entity (such as a transit agency) transfers tax benefits to a tax-paying entity by transferring ownership of a depreciable asset, such as subway cars. The tax-exempt entity then leases the asset back from its new owner.
 
If the lease is terminated early, the tax-exempt entity must make an early termination payment to the lessor. A portion of this early termination payment is funded from monies that were pre-funded and invested at the closing of the leveraged lease transaction (along with earnings on those invested funds). The tax-exempt entity is obligated to pay the remaining, unfunded portion of this early termination payment (known as the “strip coverage”)strip coverage) from its own sources. AGM issued financial guaranty insurance policies (known as “strip policies”)strip policies) that guaranteed the payment of these unfunded strip coverage amounts to the lessor, in the event that a tax-exempt entity defaulted on its obligation to pay this portion of its early termination payment. Following such events, AGM can then seek reimbursement of its strip policy payments from the tax-exempt entity, and can also sell the transferred depreciable asset and reimburse itself from the sale proceeds.

Currently, all the leveraged lease transactions in which AGM acts as strip coverage provider are breaching a rating trigger related to AGM and are subject to early termination. However, early termination of a lease does not result in a draw on the AGM policy if the tax-exempt entity makes the required termination payment.Ifpayment. If all the leases were to terminate early and the tax-exempt entities do not make the required early termination payments, then AGM would be exposed to possible liquidity claims on gross exposure of approximately $1.5 billion$953 million as of December 31, 2013.2016. To date, none of the leveraged lease

transactions that involve AGM has experienced an early termination due to a lease default and a claim on the AGM policy. It is difficult to determine the probability that AGM will have to pay strip provider claims or the likely aggregate amount of such

122


claims. At December 31, 2013,2016, approximately $1.2$1.5 billion of cumulative strip par exposure had been terminated since 2008 on a consensual basis. The consensual terminations have resulted in no claims on AGM.
 
On July 1, 2009, AGM and Dexia Crédit Local S.A. (“DCL”), acting through its New York Branch (“Dexia(Dexia Crédit Local (NY)), entered into a credit facility (the “StripStrip Coverage Facility”)Facility). Under the Strip Coverage Facility, Dexia Crédit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on AGM strip policies that were outstanding as of November 13, 2008, up to the commitment amount. The commitmentThere have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, was $1 billion at closing of the AGMH Acquisition but is scheduled to amortize over time. As of December 31, 2013, the maximum commitment amount ofCompany determined that maintaining the Strip Coverage Facility had amortized to approximately $968 million and as of February 1, 2014, such maximum commitment amount had amortized further to approximately $960 million.was no longer warranted. On February 7, 2014, AGM reducedJuly 29, 2016, the maximum commitment amount by $460 million to approximately $500 million, after taking into account its experience with its exposure to leveraged lease transactions to date.
Fundings under this facility are subject to certain conditions precedent, and their repayment is collateralized by a security interest that AGM granted to Dexia Crédit Local (NY) in amounts that AGM recovers – fromparties terminated the tax-
exempt entity, or from asset sale proceeds – following its payment of strip policy claims. The Strip Coverage Facility will terminate upon the earliest to occur of an AGM change of control, the reduction of the commitment amount to $0, and January 31, 2042.Facility.
The Strip Coverage Facility’s financial covenants require that AGM and its subsidiaries maintain a maximum debt-to-capital ratio of 30% and maintain a minimum net worth of 75% of consolidated net worth as of July 1, 2009, plus, starting July 1, 2014, (i) 25% of the aggregate consolidated net income (or loss) for the period beginning July 1, 2009 and ending on June 30, 2014 or, (2) zero, if the commitment amount has been reduced to $750 million as described above. The Company is in compliance with all financial covenants as of December 31, 2013.
The Strip Coverage Facility contains restrictions on AGM, including, among other things, in respect of its ability to incur debt, permit liens, pay dividends or make distributions, dissolve or become party to a merger or consolidation. Most of these restrictions are subject to exceptions. The Strip Coverage Facility has customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, bankruptcy or insolvency proceedings and cross-default to other debt agreements.
As of December 31, 2013, no amounts were outstanding under this facility, nor have there been any borrowings during the life of this facility.

Committed Capital Securities
 
Each of AGC and AGM have issued $200 million of committed capital securitiesCCS pursuant to transactions in which AGC CCS or AGM’s Committed Preferred Trust Securities (the “AGM CPS”)AGM CPS), as applicable, were issued by custodial trusts created for the primary purpose of issuing such securities, investing the proceeds in high-quality assets and providing put options to AGC or AGM, as applicable. The put options allow AGC and AGM to issue non-cumulative redeemable perpetual preferred securities to the trusts in exchange for cash. For both AGC and AGM, four initial trusts were created, each with an initial aggregate face amount of $50 million. The Company does not consider itself to be the primary beneficiary of the trusts for either the AGC or AGM committed capital securitiesCCS and the trusts are not consolidated in Assured Guaranty's financial statements.

The trusts provide AGC and AGM access to new capital at their respective sole discretion through the exercise of the put options. Upon AGC's or AGM's exercise of its put option, the relevant trust will liquidate its portfolio of eligible assets and use the proceeds to purchase the AGC or AGM preferred stock, as applicable. AGC or AGM may use the proceeds from such sale of its preferred stock to the trusts for any purpose, including the payment of claims. The put agreements have no scheduled termination date or maturity. However, each put agreement will terminate if (subject to certain grace periods) in the event specified events occur.

     AGC Committed Capital Securities.AGC entered into separate put agreements with four custodial trusts with respect to its committed capital securitiesCCS in April 2005. The AGC put options have not been exercised through the date of this filing. Initially, all of AGC committed capital securitiesCCS were issued to a special purpose pass-through trust (the “Pass-Through Trust”)Pass-Through Trust). The Pass-Through Trust was dissolved in April 2008 and the AGC committed capital securitiesCCS were distributed to the holders of the Pass-Through Trust's securities. Neither the Pass-Through Trust nor the custodial trusts are consolidated in the Company's financial statements.  Income distributions on the Pass-Through Trust securities and committed capital securitiesCCS were equal to an annualized rate of one-month LIBOR plus 110 basis points for all periods ending on or prior to April 8, 2008.

123


Following dissolution of the Pass-Through Trust, distributions on the AGC committed capital securitiesCCS are determined pursuant to an auction process. On April 7, 2008 this auction process failed, thereby increasing the annualized rate on the AGC committed capital securitiesCCS to one-month LIBOR plus 250 basis points. Distributions on the AGC preferred stock will be determined pursuant to the same process. AGC continues to have the ability to exercise its put option and cause the related trusts to purchase AGC Preferred Stock.
 
AGM Committed Capital Securities.AGM entered into separate put agreements with four custodial trusts with respect to its committed capital securitiesCCS in June 2003. The AGM put options have not been exercised through the date of this filing. AGM pays a floating put premium to the trusts, which represents the difference between the commercial paper yield and the winning auction rate (plus all fees and expenses of the trust). If an auction does not attract sufficient clearing bids, however, the auction rate is subject to a maximum rate of one-month LIBOR plus 200 basis points for the next succeeding distribution period. Beginning in August 2007, the AGM committed capital securitiesCCS required the maximum rate for each of the relevant trusts. AGM continues to have the ability to exercise its put option and cause the related trusts to purchase AGM Preferred Stock.


Contractual Obligations

The following table summarizes the Company's obligations under its contracts, including debt and lease obligations, and also includes estimated claim payments, based on its loss estimation process, under financial guaranty policies it has issued.

As of December 31, 2013As of December 31, 2016
Less Than
1 Year
 
1-3
Years
 
3-5
Years
 
After
5 Years
 Total
Less Than
1 Year
 
1-3
Years
 
3-5
Years
 
More Than
5 Years
 Total
(in millions)(in millions)
Long-term debt:         
7.0% Senior Notes$14
 $28
 $28
 $415
 $485
Long-term debt(1):        
7% Senior Notes$14
 $28
 $28
 $373
 $443
5% Senior Notes25
 50
 50
 563
 688
Series A Enhanced Junior Subordinated Debentures10
 19
 19
 610
 658
5
 11
 12
 443
 471
67/8% QUIBS
7
 14
 14
 670
 705
7
 14
 14
 650
 685
6.25% Notes14
 29
 29
 1,436
 1,508
14
 29
 29
 1,393
 1,465
5.60% Notes6
 11
 11
 573
 601
5.6 Notes6
 11
 11
 557
 585
Junior Subordinated Debentures19
 38
 38
 1,223
 1,318
19
 38
 38
 1,164
 1,259
Notes Payable13
 15
 11
 0
 39
4
 3
 1
 1
 9
Operating lease obligations(1)8
 16
 15
 59
 98
Operating lease obligations(2)6
 17
 17
 88
 128
Other compensation plans(3)17
 1
 
 
 18
15
 
 
 
 15
Estimated financial guaranty claim payments(2)389
 703
 159
 1,913
 3,164
Estimated claim payments(4)231
 298
 65
 1,969
 2,563
Other15
 
 
 
 15
Total$497
 $874
 $324
 $6,899
 $8,594
$361
 $499
 $265
 $7,201
 $8,326
 ____________________
(1)Includes interest and principal payments. See Note 16, Long-Term Debt and Credit Facilities, in Part II, Item 8, Financial Statements and Supplementary Data for expected maturities of debt.

(2)Operating lease obligations exclude escalations in building operating costs and real estate taxes.

(2)(3)Financial guaranty claimAmount excludes approximately $56 million of liabilities under various supplemental retirement plans, which are fair valued and payable at the time of termination of employment by either employer or employee. Amount also excludes approximately $19 million of liabilities under Performance Retention Plan, which are payable at the time of vesting or termination of employment by either employer or employee. Given the nature of these awards, we are unable to determine the year in which they will be paid.

(4)Claim payments represent estimated undiscounted expected cash outflows under direct and assumed financial guaranty contracts, whether accounted for as insurance or credit derivatives, including claim payments under contracts in consolidated FG VIEs. The amounts presented are not reduced for cessions under reinsurance contracts. Amounts include any benefit anticipated from excess spreadsspread or other recoveries within the contracts but do not reflect any benefit for recoveries under breaches of R&W.

(3)Amount excludes approximately $47 million of liabilities under various supplemental retirement plans, which are fair valued and payable at the time of termination of employment by either employer or employee. Amount also excludes approximately $38 million of liabilities under AGL 2004 long term incentive plan, which are fair valued and payable at the time of termination of employment by either employer or employee with change of control. Given the nature of these awards, we are unable to determine the year in which they will be paid.


124

Table of Contents

Investment Portfolio
 
The Company’s principal objectives in managing its investment portfolio are to preservesupport the highest possible ratings for each operating company; to manage investment risk within the context of the underlying portfolio of insurance risk; to maintain sufficient liquidity to cover unexpected stress in the insurance portfolio; and to maximize after-tax net investment income.
Fixed-Maturity Securities and Short-Term Investments

The Company’s fixed-maturity securities and short-term investments had a duration of 4.95.3 years as of December 31, 20132016 and 4.35.4 years as of December 31, 20122015. Generally, the Company’s fixed-maturity securities are designated as available-for-sale. For more information about the Investment Portfolio and a detailed description of the Company’s valuation of investments see Note 11, Investments and Cash, of thePart II, Item 8, Financial Statements and Supplementary Data.Data, Note 7, Fair Value Measurement and Note 10, Investments and Cash.

Fixed-Maturity Securities and Short-Term Investments
by Security Type 

As of December 31, 2013 As of December 31, 2012As of December 31, 2016 As of December 31, 2015
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
(in millions)(in millions)
Fixed-maturity securities: 
  
  
  
 
  
  
  
Obligations of state and political subdivisions$4,899
 $5,079
 $5,153
 $5,631
$5,269
 $5,432
 $5,528
 $5,841
U.S. government and agencies674
 700
 732
 794
424
 440
 377
 400
Corporate securities1,314
 1,340
 930
 1,010
1,612
 1,613
 1,505
 1,520
Mortgage-backed securities(1):       
       
RMBS1,160
 1,122
 1,281
 1,266
998
 987
 1,238
 1,245
CMBS536
 549
 482
 520
575
 583
 506
 513
Asset-backed securities605
 608
 482
 531
835
 945
 831
 825
Foreign government securities300
 313
 286
 304
261
 233
 290
 283
Total fixed-maturity securities9,488
 9,711
 9,346
 10,056
9,974
 10,233
 10,275
 10,627
Short-term investments904
 904
 817
 817
590
 590
 396
 396
Total fixed-maturity and short-term investments$10,392
 $10,615
 $10,163
 $10,873
$10,564
 $10,823
 $10,671
 $11,023
 ____________________
(1)
Government-agency obligations were approximately 50%42% of mortgage backed securities as of December 31, 20132016 and 61%54% as of December 31, 20122015, based on fair value.
 

125


The following tables summarize, for all fixed-maturity securities in an unrealized loss position as of December 31, 20132016 and December 31, 20122015, the aggregate fair value and gross unrealized loss by length of time the amounts have continuously been in an unrealized loss position.

Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time 
As of December 31, 20132016

Less than 12 months 12 months or more TotalLess than 12 months 12 months or more Total
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
(dollars in millions)(dollars in millions)
Obligations of state and political subdivisions$781
 $(39) $5
 $0
 $786
 $(39)$1,110
 $(38) $6
 $(1) $1,116
 $(39)
U.S. government and agencies173
 (6) 
 
 173
 (6)87
 (1) 
 
 87
 (1)
Corporate securities401
 (18) 3
 0
 404
 (18)492
 (11) 118
 (20) 610
 (31)
Mortgage-backed securities:       
           
    
RMBS414
 (21) 186
 (51) 600
 (72)391
 (23) 94
 (15) 485
 (38)
CMBS121
 (4) 
 
 121
 (4)165
 (5) 
 
 165
 (5)
Asset-backed securities196
 (2) 42
 (5) 238
 (7)36
 0
 0
 0
 36
 0
Foreign government securities54
 (1) 1
 0
 55
 (1)44
 (5) 114
 (27) 158
 (32)
Total$2,140
 $(91) $237
 $(56) $2,377
 $(147)$2,325
 $(83) $332
 $(63) $2,657
 $(146)
Number of securities(1) 
 425
  
 33
  
 458
 
 622
  
 60
  
 676
Number of securities with OTTI 
 13
  
 11
  
 24
Number of securities with other-than-temporary impairment 
 8
  
 9
  
 17
 


Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time 
As of December 31, 20122015

Less than 12 months 12 months or more TotalLess than 12 months 12 months or more Total
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
(dollars in millions)(dollars in millions)
Obligations of state and political subdivisions$79
 $(11) $
 $
 $79
 $(11)$316
 $(10) $7
 $0
 $323
 $(10)
U.S. government and agencies62
 0
 
 
 62
 0
77
 0
 
 
 77
 0
Corporate securities25
 0
 
 
 25
 0
381
 (8) 95
 (15) 476
 (23)
Mortgage-backed securities: 
  
  
  
 
 
 
  
  
  
    
RMBS108
 (19) 121
 (58) 229
 (77)438
 (8) 90
 (14) 528
 (22)
CMBS5
 0
 
 
 5
 0
140
 (2) 2
 0
 142
 (2)
Asset-backed securities16
 0
 35
 (10) 51
 (10)517
 (10) 
 
 517
 (10)
Foreign government securities8
 0
 
 
 8
 0
97
 (4) 82
 (7) 179
 (11)
Total$303
 $(30) $156
 $(68) $459
 $(98)$1,966
 $(42) $276
 $(36) $2,242
 $(78)
Number of securities(1) 
 58
  
 16
  
 74
 
 335
  
 71
  
 396
Number of securities with OTTI 
 5
  
 6
  
 11
Number of securities with other-than-temporary impairment 
 9
  
 4
  
 13
___________________
(1)The number of securities does not add across because lots consisting of the same securities have been purchased at different times and appear in both categories above (i.e., less than 12 months and 12 months or more). If a security appears in both categories, it is counted only once in the total column.

Of the securities in an unrealized loss position for 12 months or more as of December 31, 2013, eleven2016, 41 securities had an unrealized losslosses greater than 10% of book value. The total unrealized loss for these securities as of December 31, 20132016 was $52 million.$59 million. As of December 31, 2015, of the securities in an unrealized loss position for 12 months or more, nine securities had unrealized losses greater than 10% of book value with an unrealized loss of $26 million. The Company has determined that the unrealized losses recorded as of December 31, 2013 are2016 and December 31, 2015 were yield related and not the result of other-than-temporary impairment.other-than-temporary-impairment.

 

126

Table of Contents

Changes in interest rates affect the value of the Company’s fixed maturityfixed-maturity portfolio. As interest rates fall, the fair value of fixed-maturity securities generally increases and as interest rates rise, the fair value of fixed-maturity securities generally decreases. The Company’s portfolio of fixed-maturity securities consists primarily of high-quality, liquid instruments.
 

The amortized cost and estimated fair value of the Company’s available-for-sale fixed-maturity securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Distribution of Fixed-Maturity Securities
by Contractual Maturity
As of December 31, 20132016

Amortized
Cost
 
Estimated
Fair Value
Amortized
Cost
 
Estimated
Fair Value
(in millions)(in millions)
Due within one year$272
 $275
$482
 $550
Due after one year through five years1,662
 1,734
1,725
 1,727
Due after five years through 10 years2,420
 2,505
2,112
 2,155
Due after 10 years3,438
 3,526
4,082
 4,231
Mortgage-backed securities: 
  
 
  
RMBS1,160
 1,122
998
 987
CMBS536
 549
575
 583
Total$9,488
 $9,711
$9,974
 $10,233
 

The following table summarizes the ratings distributions of the Company’s investment portfolio as of December 31, 20132016 and December 31, 20122015. Ratings reflect the lower of the Moody’s and S&P classifications, except for bonds purchased for loss mitigation or other risk management strategies, which use Assured Guaranty’s internal ratings classifications.
 
Distribution of
Fixed-Maturity Securities by Rating
 
Rating As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2016
 As of
December 31, 2015
AAA 16.5% 18.5% 11.6% 10.8%
AA 57.5
 61.3
 54.8
 59.0
A 17.6
 14.3
 17.9
 17.6
BBB 0.9
 0.4
 1.9
 0.9
BIG(1) 7.5
 5.5
 13.5
 11.4
Not rated 0.3
 0.3
Total 100.0% 100.0% 100.0% 100.0%
____________________
(1)Comprised primarily of loss mitigation and other risk management assets. See Note 11, Investments and Cash, of thePart II, Item 8, Financial Statements and Supplementary Data.Data, Note 10, Investments and Cash.
 

127

Table of Contents

The following table presents the fair value of securities with third-party guaranties.
    
SummaryThe investment portfolio contains securities and cash that are either held in trust for the benefit of Investments with
Third-Party Guaranties (1)
at Fair Value
Guarantor As of
December 31, 2013
  (in millions)
National Public Finance Guarantee Corporation $461
Ambac Assurance Corporation 455
CIFG Assurance North America Inc. 19
Berkshire Hathaway Assurance Corporation 5
Syncora Guarantee Inc. 3
Total $943
___________________
(1)99.2% of these securities had investment grade ratings based on the lower of Moody’s and S&P.

Under agreements with its cedants andthird party reinsurers in accordance with statutory requirements, the Company maintains fixed-maturity securities and cashinvested in trust accountsa guaranteed investment contract for the benefit of reinsured companies, which amounted to $377 million and $368 million as of December 31, 2013 and December 31, 2012, respectively, basedfuture claims payments, placed on fair value. In addition,deposit to fulfill state licensing requirements, or otherwise restricted in the Company has placedamount of $285 million and $283 million, based on deposit eligible securities of $19 million and $27 millionfair value, as of December 31, 20132016 and December 31, 2012,2015, respectively. The investment portfolio also contains securities that are held in trust by certain AGL subsidiaries for the benefit of other AGL subsidiaries in accordance with statutory and regulatory requirements in the amount of $1,420 million and $1,411 million, based on fair value, as of December 31, 2016 and December 31, 2015, respectively.

Under certain derivative contracts, the Company is required to post eligible securities as collateral. The need to post collateral under these transactions is generally based on mark-to-market valuations in excess of contractual thresholds. The fair market value of the Company’s pledged securities to secure its obligations under its CDS exposure totaled $677$116 million and $660$305 million as of December 31, 20132016 and December 31, 2012,2015, respectively. In February 2017, the Company terminated substantially all of its remaining CDS contracts with one of its counterparties and all of the collateral that the Company had been posting to that counterparty is being returned to the Company. See Part II, Item 8, Financial Statements and Supplementary Data, Note 8, Contracts Accounted for as Credit Derivatives.

 
Liquidity Arrangements with respect to AGMH’s former Financial Products Business
 
AGMH’s former financial products segment had been in the business of borrowing funds through the issuance of GICs and medium term notes and reinvesting the proceeds in investments that met AGMH’s investment criteria. The financial products business also included the equity payment undertaking agreement portion of the leveraged lease business, as described further below in “—Leveraged Lease Business.”
 
The GIC Business
 
Until November 2008, AGMH, through its financial products business, offered GICs to municipalities and other market participants. The GICs were issued through AGMH’scertain non-insurance subsidiaries (the “GIC Issuers”) FSA Capital Management Services LLC, FSA Capital Markets Services LLC and FSA Capital Markets Services (Caymans) Ltd.of AGMH. In return for an initial payment, each GIC entitles its holder to receive the return of the holder’s invested principal plus interest at a specified rate, and to withdraw principal from the GIC as permitted by its terms. AGM insures the GIC Issuer’s payment obligations on all GICs issued by the applicable GIC Issuer.
these GICs. The proceeds of GICs issued by the GIC Issuers were loaned to AGMH’s former subsidiary FSA Asset Management LLC ("FSAM")(FSAM). FSAM in turn invested these funds in fixed-income obligations (primarily residential mortgage-backed securities, but also short-term investments, securities issued or guaranteed by U.S. government sponsored agencies, taxable municipal bonds, securities issued by utilities, infrastructure-related securities, collateralized debt obligations, other asset-backed securities and foreign currency denominated securities) (the “FSAM assets”)FSAM assets).
Prior to the completion As of December 31, 2016, approximately 25% of the AGMH Acquisition, AGMH sold its ownership interestFSAM assets (measured by aggregate principal balance) were in cash or were obligations backed by the GIC Issuersfull faith and FSAM to Dexia Holdings. Even though AGMH no longer ownscredit of the GIC Issuers or FSAM,U.S. AGM’s guarantees ofinsurance policies on the GICs remain in place, and must remain in place until each GIC is terminated.terminated, even though AGMH no longer holds any ownership interest in FSAM or the GIC issuers.
 
In June 2009, in connection with the Company's acquisition of AGMH Acquisition,from Dexia Holdings Inc., Dexia SA, Dexia Holdings’the ultimate parent of Dexia Holdings Inc., and certain of its affiliates, entered into a number of agreements intended to mitigate the credit, interest rate and liquidity risks associated with

128


the GIC business and the related AGM guarantees.insurance policies. Some of those agreements have since terminated or expired, or been modified. In addition to the surviving agreements described below, AGM benefits from a guaranty jointly and severally issued by Dexia SA and DCL to AGM that guarantees the payment obligations of AGM under its policies related to the GIC business, and an indemnification agreement between AGM, Dexia SA and DCL that protects AGM from other losses arising out of or as a result of the GIC business.
 
To support the primary payment obligations of FSAM andunder the GIC Issuers,GICs, each of Dexia SA and DCLDexia Crédit Local S.A. are party to an ISDA Master Agreement, including an associated schedule, confirmation and credit support annex (the “Non-Guaranteed Put Contract”), the economic effect of which is that Dexia SA and DCL jointly and severally guarantee (i) the scheduled payments of interest and principal in relation to a specified portfolio of FSAM assets, (ii) Dexia’s obligation to provide liquidity or liquid collateral under the committed liquidity lending facilities provided by Dexia affiliates, and (iii) to make certain payments in the event of an insolvency of Dexia S.A.put contract. Pursuant to the Non-Guaranteed Put Contract,put contract, FSAM may put an amount of its FSAM assets to Dexia SA and DCLDexia Crédit Local S.A. in exchange for funds. The amountfunds that could be put varies depending on the type of trigger eventFSAM would in question. In an asset default scenario, the amount payable generally covers at least the amount of the losses on the FSAM assets (by non-payment, writedown or realized loss). For other trigger events, the amount payable generally is at least the amount due and unpaidturn make available to meet demands for payment under the committed liquidity facilities, the principal amount of the FSAM assets, and the outstanding principal balance of the GICs. Dexia S.A. and DCL also benefit from certain grace periods and procedural rights under the Non-Guaranteed Put Contract. To secure the Non-Guaranteed Put Contract,their obligations under this put contract, Dexia SA and DCL will, pursuantDexia Crédit Local S.A. are required to the credit support annex thereto, post eligible highly liquid collateral having an aggregate value (subject to agreed reductions)reductions and advance rates) equal to at least the excess of (i) the aggregate principal amount of all outstanding GICs over (ii) the aggregate mark-to-market value of FSAM’s assets. The agreed-to advance rates applicable to the value of FSAM assets range from 98% to 82% percent for obligations backed by the full faith and credit of the United States, sovereign obligations of the United Kingdom, Germany, the Netherlands, France or Belgium, obligations guaranteed by the Federal Deposit Insurance Corporation (FDIC) and for mortgage securities issued or guaranteed by U.S. sponsored agencies, and range from 75% to 0% for the other FSAM assets. As of December 31, 2013, approximately 30% of the FSAM Assets (measured by aggregate principal balance) was in cash or were obligations backed by the full faith and credit of the United States.

As of December 31, 2013,2016, the aggregate accreted GIC balance was approximately $2.7 billion.$1.5 billion, compared with approximately $10.2 billion as of December 31, 2009. As of the same date and with respect to the FSAM assets that are covered by the primary put contract, the aggregate accreted principal was approximately $4.0 billion, the aggregate market value was approximately $3.8 billion and the aggregate market value after agreed reductions was approximately $2.7 billion. Cash and net derivative value constituted another $0.6 billion of assets. Accordingly, as of December 31, 20132016, the aggregate fair market value (after agreed reductions) of the assets supporting the GIC business (disregarding the agreed upon reductions) plus cash and positive derivative value exceeded by nearly $0.8 billion the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Even after applying the agreed upon reductions to the fair market value of the assets, the aggregate value of the assets supporting the GIC business plus cash and positive derivative value exceeded the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Therefore,Accordingly, no posting of collateral was required under the credit support annex applicable to the primary put contract. Under the terms of that credit support annex, the collateral posting is recalculated on a weekly basis according to the formula set forth in the credit support annex, and a collateral posting is required whenever the collateralization levels tested by the formula are not satisfied, subject to a threshold of $5 million.

To provide additional support, Dexia affiliates provideCrédit Local S.A. provides a liquidity commitmentscommitment to FSAM to lend against the FSAM assets under a revolving credit agreement. As of December 31, 2016, the commitment totaled $1.4 billion, of which approximately $0.8 billion was drawn. The agreement requires the commitment remain in place, generally until the GICs have been paid in full. The liquidity commitments comprise:
an amended and restated revolving credit agreement (the “Liquidity Facility”) pursuant to which DCL commits to provide funds to FSAM. As a result of agreed reductions and GIC amortization as of December 31, 2013 the commitments totaled $3.8 billion of (which approximately $1.3 billion was drawn), and

a master repurchase agreement (the “Repurchase Facility Agreement” and, together with the Liquidity Facility, the “Guaranteed Liquidity Facilities”) pursuant to which DCL will provide up to $3.5 billion of funds in exchange for the transfer by FSAM to DCL of FSAM securities that are not eligible to satisfy collateralization obligations of the GIC Issuers under the GICs. As of December 31, 2013, no amounts were outstanding under the Repurchase Facility Agreement.

Despite the execution of the Non-Guaranteed Put Contractput contract and the Guaranteed Liquidity Facilities,revolving credit agreement, and the significant portion of FSAM assets comprised of highly liquid securities backed by the full faith and credit of the United States, AGM remains subject to the risk that Dexia may not make payments or securities available (i) on a timely basis, which is referred to as “liquidity risk,” or (ii) at all, which is referred to as “credit risk,” because of the risk of default. Even if Dexia has sufficient assets to pay all amounts when due, concerns regarding Dexia’s financial condition or willingness to comply with their obligations could cause one or more rating agencies to view negatively the ability or willingness of DexiaSA and its affiliates to perform under their various agreements and could negatively affect AGM’s ratings.

129


If Dexia or its affiliates domay not fulfill thetheir contractual obligations,obligations. In that case, the GIC issuers may not have the financial ability to pay upon the withdrawal of GIC funds or post collateral or make other payments in respect of the GICs, thereby resulting in claims upon the AGM financial guaranty insurance policies. If AGM is required to pay a claim due to a failure of the GIC issuers to pay amounts in respect of the GICs, AGM is subject to the risk that the GICs will not be paid from funds received from Dexia before it is required to make payment under its financial guaranty policies or that it will not receive the guaranty payment at all.
 
One situation in which AGM may be required to pay claims in respect of AGMH's former financial products business if Dexia SA and its affiliates do not comply with their obligations is following aA downgrade of the financial strength rating of AGM. Most of the GICs insured by AGM allow for the withdrawal of GIC funds in the event ofcould trigger a downgradepayment obligation of AGM unless the relevantin respect to AGMH's former GIC issuer posts collateral or otherwise enhances its credit.business. Most GICs insured by AGM allow for the termination of the GIC contract and a withdrawal of GIC funds at the option of the GIC holder in the event of a downgrade of AGM below a specified threshold, generally below A- by S&P or A3 by Moody's, with no right of the GIC issuer to avoid such withdrawal by posting collateral or otherwise enhancing its credit. Each GIC contract stipulates the thresholds below which the GIC issuer must post eligible collateral, along with the types of securities eligible for posting and the collateralization percentage applicable to each security type. These collateralization percentages range from 100% of the GIC balance for cash posted as collateral to, typically, 108% for asset-backed securities. There areMoody's. FSAM is expected to behave sufficient eligible and liquid assets within the GIC business to satisfy any expected withdrawal and collateral posting obligations that would be expected to arise as a result of potentialresulting from future rating actionactions affecting AGM.
 

The Medium Term Notes Business
 
In connection with the acquisition of AGMH, Acquisition, DCLDexia Crédit Local S.A. agreed to fund, on behalf of AGM, and AGBM, 100% of all policy claims made under financial guaranty insurance policies issued by AGM and AGBM in relation to the medium term notes issuance program of FSA Global Funding Limited. Such agreement is set out in a Separation Agreement, dated as of July 1, 2009, between DCL, AGM, AGBM, FSA Global Funding and Premier International Funding Co., and in a funding guaranty and a reimbursement guaranty that DCL issued for the benefit of AGM and AGBM. Under the funding guaranty, DCL guarantees to pay to or on behalf of AGM or AGBM amounts equal to the payments required to be made under policies issued by AGM or AGBM relating to the medium term notes business. Under the reimbursement guaranty, DCL guarantees to pay reimbursement amounts to AGM or AGBM for payments they make following a claim for payment under an obligation insured by a policy they have issued. Notwithstanding DCL’s obligation to fund 100% of all policy claims under those policies, AGM and AGBM have a separate obligation to remit to DCL a certain percentage (ranging from 0% to 25%) of those policy claims. AGM, the Company and related parties are also protected against losses arising out of or as a result of the medium term note business through an indemnification agreement with DCL. As of December 31, 2013,2016, FSA Global Funding Limited had approximately $1.5 billion$560 million of medium term notes outstanding.
 
Leveraged Lease Business
 
Under the Strip Coverage Facility entered into in connection with the acquisition of AGMH, Acquisition, Dexia Credit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on certain AGM strip policies issued in connection with the leveraged lease business. AGM may request advances under the Strip Coverage Facility without any explicit limit on the number of loan requests, provided that the aggregate principal amount of loans outstanding as of any date may not initially exceed the commitment amount. The leveraged lease business, the AGM strip policies and the Strip Coverage Facility are described further under “Commitments"Commitments and Contingencies—RecourseContingencies-Recourse Credit Facility”Facility" above. There have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, the Company determined that maintaining the Strip Coverage Facility was no longer warranted. On July 29, 2016, the parties terminated the Strip Coverage Facility.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss due to adverse changes in earnings, cash flow or fair value as a result of changes in the value of financial instruments.value. The Company's primary market risk exposures in respect of market risk sensitive instruments include interest rate risk, foreign currency exchange rate risk and credit spread risk. The Company's primary exposure to market risk is summarized below:

The fair value of credit derivatives within the financial guaranty portfolio of insured obligations which fluctuate based on changes in credit spreads of the underlying obligations and the Company's own credit spreads.

The Investment Portfolio's fair value of the investment portfolio is primarily driven by changes in interest rates and also affected by changes in credit spreads.


130


The Investment Portfolio alsothe investment portfolio contains foreign denominated securities whose value fluctuates based on changes in foreign exchange rates.

PremiumsThe carrying value of premiums receivable include foreign denominated receivables whose carrying value fluctuates based on changes in foreign exchange rates.

The fair value of the assets and liabilities of consolidated FG VIE's may fluctuate based on changes in prepayment spreads, default rates, interest rates, and house price depreciation/appreciation. The fair value of the FG VIE liabilities would also fluctuate based on changes in the Company's credit spread.

Sensitivity of Credit Derivatives to Credit Risk

Unrealized gains and losses on credit derivatives are a function of changes in the estimated fair value of the Company's credit derivative contracts. If credit spreads of the underlying obligations change, the fair value of the related credit derivative changes. Market liquidity could also impact valuations of the underlying obligations. As such, Assured Guaranty experiences mark-to-market gains or losses. The Company considers the impact of its own credit risk, together with credit spreads on the risk that it assumesinsured through CDS contracts, in determining their fair value. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance sheet date. The quoted price of five-year CDS contracts traded on AGC at December 31, 20132016 and December 31, 20122015 was 460158 bps and 678376 bps, respectively. The quoted price of five-year CDS contracts traded on AGM at December 31, 20132016 and December 31, 20122015 was 525158 bps and 536366 bps, respectively. Historically, the price of CDS traded on AGC and AGM moves directionally the same as general market spreads, although this may not always be the case. An overall narrowing of spreads generally results in an unrealized gain on credit derivatives for the Company, and an overall widening of spreads generally results in an unrealized loss for the Company. In certain circumstances, due to the fact that spread movements are not perfectly correlated, the narrowing or widening of the price of CDS traded on AGC and AGM can have a more significant financial statement impact than the changes in underlying collateral prices.

The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structure structural

terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company's own credit cost, based on the price to purchase credit protection on AGC and AGM.

The Company generally holds these credit derivative contracts to maturity. The unrealized gains and losses on derivative financial instruments will reduce to zero as the exposure approaches its maturity date, unless there is a payment default on the exposure or early termination. Given these facts, the Company does not actively hedge these exposures.

The following table summarizes the estimated change in fair values on the net balance of the Company's CDSCompany’s credit derivative positions assuming immediate parallel shifts in credit spreads on AGC and AGM and on the risks that they both assume:assume.

Effect of Changes in Credit Spread

 As of December 31, 2013
Credit Spreads(1) 
Estimated Net
Fair Value (Pre-Tax)
 
Estimated
Change in Gain/(Loss)(Pre-Tax)
 (in millions)
100% widening in spreads$(3,499) $(1,806)
50% widening in spreads(2,596) (903)
25% widening in spreads(2,145) (452)
10% widening in spreads(1,874) (181)
Base Scenario(1,693) 
10% narrowing in spreads(1,527) 166
25% narrowing in spreads(1,276) 417
50% narrowing in spreads(860) 833


131


As of December 31, 2012 As of December 31, 2016 As of December 31, 2015
Credit Spreads(1) 
Estimated Net
Fair Value (Pre-Tax)
 
Estimated
Change in Gain/(Loss)(Pre-Tax)
 
Estimated Net
Fair Value
(Pre-Tax)
 
Estimated Change
in Gain/(Loss)
(Pre-Tax)
 Estimated Net
Fair Value
(Pre-Tax)
 Estimated Change
in Gain/(Loss)
(Pre-Tax)
(in millions) (in millions)
100% widening in spreads100% widening in spreads$(3,765) $(1,972)100% widening in spreads$(791) $(402) $(742) $(377)
50% widening in spreads50% widening in spreads(2,777) (984)50% widening in spreads(590) (201) (554) (189)
25% widening in spreads25% widening in spreads(2,283) (490)25% widening in spreads(490) (101) (460) (95)
10% widening in spreads10% widening in spreads(1,987) (194)10% widening in spreads(430) (41) (403) (38)
Base ScenarioBase Scenario(1,793) 
Base Scenario(389) 
 (365) 
10% narrowing in spreads10% narrowing in spreads(1,634) 159
10% narrowing in spreads(351) 38
 (330) 35
25% narrowing in spreads25% narrowing in spreads(1,402) 391
25% narrowing in spreads(295) 94
 (277) 88
50% narrowing in spreads50% narrowing in spreads(1,028) 765
50% narrowing in spreads(203) 186
 (190) 175
____________________
(1)Includes the effects of spreads on both the underlying asset classes and the Company's own credit spread.

Sensitivity of Investment Portfolio to Interest Rate Risk

Interest rate risk is the risk that financial instruments' values will change due to changes in the level of interest rates, in the spread between two rates, in the shape of the yield curve or in any other interest rate relationship. The Company is exposed to interest rate risk primarily in its investment portfolio. As interest rates rise for an available-for-sale investment portfolio, the fair value of fixed‑income securities decreases.generally decreases; as interests rates fall for an available-for-sale portfolio, the fair value of fixed-income securities generally increases. The Company's policy is generally to hold assets in the investment portfolio to maturity. Therefore, barring credit deterioration, interest rate movements do not result in realized gains or losses unless assets are sold prior to maturity. The Company does not hedge interest rate risk, however, interest rate fluctuation risk is managed through the investment guidelines which limit duration and prevent investment in high volatility sectors.

Interest rate sensitivity in the investment portfolio can be estimated by projecting a hypothetical instantaneous increase or decrease in interest rates. The following table presents the estimated pre-tax change in fair value of the Company's fixed-maturity securities and short-term investments from instantaneous parallel shifts in interest rates.

Sensitivity to Change in Interest Rates on the Investment Portfolio
As of December 31, 2013

 Change in Interest Rates
 
300 Basis
Point
Decrease
 
200 Basis
Point
Decrease
 
100 Basis
Point
Decrease
 
100 Basis
Point
Increase
 
200 Basis
Point
Increase
 
300 Basis
Point
Increase
 (in millions)
Estimated change in fair value$953
 $768
 $446
 $(499) $(984) $(1,434)
 Increase (Decrease) in Fair Value from Changes in Interest Rates
 
300 Basis
Point
Decrease
 
200 Basis
Point
Decrease
 
100 Basis
Point
Decrease
 
100 Basis
Point
Increase
 
200 Basis
Point
Increase
 
300 Basis
Point
Increase
 (in millions)
December 31, 2016$1,215
 $957
 $537
 $(528) $(1,063) $(1,578)
December 31, 20151,561
 1,107
 568
 (557) (1,094) (1,607)

As of December 31, 2012

 Change in Interest Rates
 
300 Basis
Point
Decrease
 
200 Basis
Point
Decrease
 
100 Basis
Point
Decrease
 
100 Basis
Point
Increase
 
200 Basis
Point
Increase
 
300 Basis
Point
Increase
 (in millions)
Estimated change in fair value$576
 $532
 $382
 $(478) $(970) $(1,456)

Sensitivity of Other Areas to Interest Rate Risk

Insurance

Fluctuation in interest rates also affects the demand for the Company's product. When interest rates are lower or when the market is otherwise relatively less risk averse, the spread between insured and uninsured obligations typically narrows and, as a result, financial guaranty insurance typically provides lower cost savings to issuers than it would during periods of

132


relatively wider spreads. These lower cost savings generally lead to a corresponding decrease in demand and premiums obtainable for financial guaranty insurance. Changes in interest rates also impact the amount of our losses and could impact the amount of infrastructure exposures that can be refinanced in the future. In addition, increases in prevailing interest rate levels can lead to a decreased volume of capital markets activity and, correspondingly, a decreased volume of insured transactions.

In addition, fluctuations in interest rates also impact the performance of insured transactions where there are differences between the interest rates on the underlying collateral and the interest rates on the insured securities. For example, a rise in interest rates could increase the amount of losses the Company projects for certain RMBS, Triple-X life insurance securitizations, student loan transactions and TruPS CDOs. The impact of fluctuations in interest rates on such transactions varies, depending on, among other things, the interest rates on the underlying collateral and insured securities, the relative amounts of underlying collateral and liabilities, the structure of the transaction, and the sensitivity to interest rates of the behavior of the underlying borrowers and the value of the underlying assets.

In the case of RMBS, fluctuations in interest rates impact the amount of periodic excess spread, which is created when a trust’s assets produce interest that exceeds the amount required to pay interest on the trust’s liabilities.  There are several RMBS transactions in our insured portfolio which benefit from excess spread either by covering losses in a particular period, or reimbursing past claims under our policies. As of December 31, 2016, the Company projects approximately $225 million of excess spread for all of its RMBS transactions over their remaining lives.

Since RMBS excess spread is determined by the relationship between interest rates on the underlying collateral and the trust’s certificates, it can be affected by unmatched moves in either of these interest rates.  Additionally, faster than expected prepayments can decrease the dollar amount of excess spread and therefore reduce the cash flow available to cover losses or reimburse past claims.  Further, modifications to underlying mortgage rates (e.g. rate reductions for troubled borrowers) can reduce excess spread since there would be no equivalent decrease in the certificate interest rates of the trust's certificates. Similarly, an upswing in short-term rates that increases the trust’s certificate interest rate that is not met with equal increases to the interest rates on the underlying mortgages can decrease excess spread.  These potential reductions in excess spread are mitigated by an interest rate cap, which goes into effect once the collateral rate falls below the stated certificate rate. Most of the RMBS securities we insure are capped at the collateral rate. The Company is not obligated to pay additional claims because the collateral interest rate drops below the trust's certificate stated interest rate, rather this just causes the Company to lose the benefit of potential positive excess spread.   

Interest Expense

Beginning in the fourth quarter of 2016, fluctuation in interest rates also impacts the Company’s interest expense. On December 15, 2016, the series A enhanced junior subordinated debentures issued by AGUS began to accrue interest at a floating rate, reset quarterly, equal to three month London Interbank Offered Rate (3-month LIBOR) plus a margin equal to 2.38% (prior to December 15, 2016, the debentures paid a fixed 6.4% rate of interest). The 3-month LIBOR rate used for the December 15, 2016 interest rate reset is 0.96%. Increases to 3-month LIBOR will cause the Company’s interest expense to rise while decreases to 3-month LIBOR will lower the Company’s interest expense. If 3-month LIBOR increases by 70%, the Company’s interest expense will increase by approximately $1 million. Conversely, if 3-month LIBOR decreases by 70%, the Company’s interest expense will decrease by approximately $1 million.

Sensitivity of Investment Portfolio to Foreign Exchange Rate Risk

Foreign exchange risk is the risk that a financial instrument's value will change due to a change in the foreign currency exchange rates. The Company has foreign denominated securities in its investment portfolio. Securities denominated in currencies other than U.S. Dollar were 4.0%4.7% and 3.7%4.9% of the fixed-maturity securities and short-term investments as of December 31, 20132016 and 2012,2015, respectively. The Company's material exposure is to changes in the dollar/pound sterling exchange rate. Changes in fair value of available-for-sale investments attributable to changes in foreign exchange rates are recorded in other comprehensive income.OCI.


Sensitivity to Change in Foreign Exchange Rates on the Investment Portfolio
As of December 31, 2013

 Change in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
Estimated change in fair value$(131) $(87) $(44) $44
 $87
 $131
 Increase (Decrease) in Fair Value from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(153) $(102) $(51) $51
 $102
 $153
December 31, 2015(163) (108) (54) 54
 108
 163

As of December 31, 2012

 Change in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
Estimated change in fair value$(119) $(79) $(40) $40
 $79
 $119

Sensitivity of Premiums Receivable to Foreign Exchange Rate Risk

The Company has foreign denominated premium receivables. The Company's material exposure is to changes in dollar/Pound Sterlingpound sterling and dollar/Euroeuro exchange rates.

Sensitivity to Change in Foreign Exchange Rates
on Premium Receivable, Net of Reinsurance
As of December 31, 2013

 Change in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
Estimated change in carrying value$(108) $(72) $(36) $36
 $72
 $108
 Increase (Decrease) in Premium Receivable from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(77) $(52) $(26) $26
 $52
 $77
December 31, 2015(96) (64) (32) 32
 64
 96

As of December 31, 2012

 Change in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
Estimated change in carrying value$(116) $(77) $(39) $39
 $77
 $116


133

Table of Contents

Sensitivity of FG VIE Assets and Liabilities to Market Risk

The fair value of the Company'sCompany’s FG VIE assets is generally sensitive to changes relatingrelated to estimated prepayment speeds; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); recoveries from excess spread, discount rates implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts. Significant changes to anysome of these inputs could materially change the market value of the FG VIE'sVIE’s assets and the implied collateral losses within the transaction. In general, the fair value of the FG VIE assetsasset is most sensitive to changes in the projected collateral losses, where an increase in collateral losses typically leads to a decrease in the fair value of the Company's FG VIE assets, while a decrease in collateral losses typically leads to an increase in the fair value of the Company's FG VIE assets. These factors also directly impact the fair value of the Company'sCompany’s FG VIE liabilities.

The fair value of the Company'sCompany’s FG VIE liabilities is alsogenerally sensitive to changes relating to estimated prepayment speeds; market values of the assets that collateralize the securities; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); recoveries from excess spread, discount rates implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts.various model inputs described above. In addition, the Company'sCompany’s FG VIE liabilities with recourse are also sensitive to changes toin the Company'sCompany’s implied credit worthiness. Significant changes to any of these inputs could materially change the timing of expected losses within the insured transaction which is a significant factor in determining the implied benefit from the Company'sCompany’s insurance policy guaranteeing the timely payment of principal and interest for the tranches of debt issued by the FG VIE tranchesthat is insured by the Company. In general, whenextending the timing of expected loss payments by the Company is extended into the future this typically leads to a decrease in the value of the Company'sCompany’s insurance and a decrease in the fair value of the Company'sCompany’s FG VIE liabilities with recourse, while a shortening of the timing of expected loss payments by the Company typically leads to an increase in the value of the Company'sCompany’s insurance and an increase in the fair value of the Company'sCompany’s FG VIE liabilities with recourse.


134

Table of Contents

Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


135

Table of Contents


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Assured Guaranty Ltd.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive income, of shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of Assured Guaranty Ltd. and its subsidiaries at December 31, 20132016 and December 31, 2012,2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20132016 in conformity with accounting principles generally accepted in the United States of America. AlsoIn addition, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013,2016, based on criteria established in the 1992 2013 Internal Control - Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ PricewaterhouseCoopers LLP

New York, New York
February 28, 201424, 2017





136


Assured Guaranty Ltd.

Consolidated Balance Sheets
 
(dollars in millions except per share and share amounts)
 
As of
December 31, 2013
 As of
December 31, 2012
As of
December 31, 2016
 As of
December 31, 2015
Assets 
  
 
  
Investment portfolio: 
  
 
  
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $9,488 and $9,346)$9,711
 $10,056
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $9,974 and $10,275)$10,233
 $10,627
Short-term investments, at fair value904
 817
590
 396
Other invested assets170
 212
162
 169
Total investment portfolio10,785
 11,085
10,985
 11,192
Cash184
 138
118
 166
Premiums receivable, net of commissions payable876
 1,005
576
 693
Ceded unearned premium reserve452
 561
206
 232
Deferred acquisition costs124
 116
106
 114
Reinsurance recoverable on unpaid losses36
 58
80
 69
Salvage and subrogation recoverable174
 456
365
 126
Credit derivative assets94
 141
13
 81
Deferred tax asset, net688
 721
497
 276
Current income tax receivable12
 40
Financial guaranty variable interest entities’ assets, at fair value2,565
 2,688
876
 1,261
Other assets309
 273
317
 294
Total assets$16,287
 $17,242
$14,151
 $14,544
Liabilities and shareholders’ equity 
  
 
  
Unearned premium reserve$4,595
 $5,207
$3,511
 $3,996
Loss and loss adjustment expense reserve592
 601
1,127
 1,067
Reinsurance balances payable, net148
 219
64
 51
Long-term debt816
 836
1,306
 1,300
Credit derivative liabilities1,787
 1,934
402
 446
Current income tax payable44
 
Financial guaranty variable interest entities’ liabilities with recourse, at fair value1,790
 2,090
807
 1,225
Financial guaranty variable interest entities’ liabilities without recourse, at fair value1,081
 1,051
151
 124
Other liabilities319
 310
279
 272
Total liabilities11,172
 12,248
7,647
 8,481
Commitments and contingencies (See Note 16)
 
Common stock ($0.01 par value, 500,000,000 shares authorized; 182,177,866 and 194,003,297 shares issued and outstanding)2
 2
Commitments and contingencies (See Note 15)
 
Common stock ($0.01 par value, 500,000,000 shares authorized; 127,988,230 and 137,928,552 shares issued and outstanding)1
 1
Additional paid-in capital2,466
 2,724
1,060
 1,342
Retained earnings2,482
 1,749
5,289
 4,478
Accumulated other comprehensive income, net of tax of $71 and $198160
 515
Accumulated other comprehensive income, net of tax of $70 and $104149
 237
Deferred equity compensation (320,193 and 320,193 shares)5
 4
5
 5
Total shareholders’ equity5,115
 4,994
6,504
 6,063
Total liabilities and shareholders’ equity$16,287
 $17,242
$14,151
 $14,544
 
The accompanying notes are an integral part of these consolidated financial statements.


137


Assured Guaranty Ltd.

Consolidated Statements of Operations
 
(dollars in millions except per share amounts)
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016
2015
2014
Revenues          
Net earned premiums$752
 $853
 $920
$864
 $766
 $570
Net investment income393
 404
 396
408
 423
 403
Net realized investment gains (losses): 
  
   
  
  
Other-than-temporary impairment losses(32) (58) (84)(47) (47) (76)
Less: portion of other-than-temporary impairment loss recognized in other comprehensive income10
 (41) (39)4
 0
 (1)
Net impairment loss(51) (47) (75)
Other net realized investment gains (losses)94
 18
 27
22
 21
 15
Net realized investment gains (losses)52
 1
 (18)(29) (26) (60)
Net change in fair value of credit derivatives:          
Realized gains (losses) and other settlements(42) (108) 6
29
 (18) 23
Net unrealized gains (losses)107
 (477) 554
69
 746
 800
Net change in fair value of credit derivatives65
 (585) 560
98
 728
 823
Fair value gains (losses) on committed capital securities10
 (18) 35
0
 27
 (11)
Fair value gains (losses) on financial guaranty variable interest entities346
 191
 (146)38
 38
 255
Bargain purchase gain and settlement of pre-existing relationships259

214
 
Other income (loss)(10) 108
 58
39
 37
 14
Total revenues1,608
 954
 1,805
1,677
 2,207
 1,994
Expenses

 

  

 

  
Loss and loss adjustment expenses154
 504
 448
295
 424
 126
Amortization of deferred acquisition costs12
 14
 17
18
 20
 25
Interest expense82
 92
 99
102
 101
 92
Other operating expenses218
 212
 212
245
 231
 220
Total expenses466
 822
 776
660
 776
 463
Income (loss) before income taxes1,142
 132
 1,029
1,017
 1,431
 1,531
Provision (benefit) for income taxes 
  
   
  
  
Current157
 57
 (127)117
 75
 96
Deferred177
 (35) 383
19
 300
 347
Total provision (benefit) for income taxes334
 22
 256
136
 375
 443
Net income (loss)$808
 $110
 $773
$881
 $1,056
 $1,088
          
Earnings per share:          
Basic$4.32
 $0.58
 $4.21
$6.61
 $7.12
 $6.30
Diluted$4.30
 $0.57
 $4.16
$6.56
 $7.08
 $6.26
Dividends per share$0.40
 $0.36
 $0.18
$0.52
 $0.48
 $0.44
 
The accompanying notes are an integral part of these consolidated financial statements.
 

138


Assured Guaranty Ltd.

Consolidated Statements of Comprehensive Income
 
(in millions)
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
Net income (loss)$808
 $110
 $773
$881
 $1,056
 $1,088
Unrealized holding gains (losses) arising during the period on: 
  
   
  
  
Investments with no other-than-temporary impairment, net of tax provision (benefit) of $(106), $56 and $105(309) 148
 234
Investments with other-than-temporary impairment, net of tax provision (benefit) of $(17), $(2) and $5(35) (7) 9
Investments with no other-than-temporary impairment, net of tax provision (benefit) of $(34), $(36) and $80(71) (93) 196
Investments with other-than-temporary impairment, net of tax provision (benefit) of $(5), $(23) and $(9)(9) (43) (20)
Unrealized holding gains (losses) arising during the period, net of tax(344) 141
 243
(80) (136) 176
Less: reclassification adjustment for gains (losses) included in net income (loss), net of tax provision (benefit) of $5, $(7) and $(7)14
 (4) (14)
Change in net unrealized gains on investments(358) 145
 257
Less: reclassification adjustment for gains (losses) included in net income (loss), net of tax provision (benefit) of $(10), $(7) and $(21)(16) (10) (41)
Change in net unrealized gains (losses) on investments(64) (126) 217
Other, net of tax provision3
 2
 (1)(24) (7) (7)
Other comprehensive income (loss)$(355) $147
 $256
(88) (133) 210
Comprehensive income (loss)$453
 $257
 $1,029
$793
 $923
 $1,298
 
The accompanying notes are an integral part of these consolidated financial statements.
 

139


Assured Guaranty Ltd.

Consolidated Statements of Shareholders’ Equity
 
Years Ended December 31, 2013,2016, 20122015 and 20112014
 
(dollars in millions, except share data)
 
Common Shares Outstanding  Common Stock Par Value Additional
Paid-in
Capital
 Retained Earnings Accumulated
Other
Comprehensive Income
 Deferred
Equity Compensation
 Total
Shareholders’ Equity
Common Shares Outstanding  Common Stock Par Value Additional
Paid-in
Capital
 Retained Earnings Accumulated
Other
Comprehensive Income
 Deferred
Equity Compensation
 Total
Shareholders’ Equity
Balance at December 31, 2010183,744,655
  $2
 $2,586
 $968
 $112
 $2
 $3,670
Balance at December 31, 2013182,177,866
  $2
 $2,466
 $2,482
 $160
 $5
 $5,115
Net income
  
 
 773
 
 
 773

  
 
 1,088
 
 
 1,088
Dividends ($0.18 per share)
  
 
 (33) 
 
 (33)
Dividends ($0.44 per share)
  
 
 (76) 
 
 (76)
Common stock repurchases(2,000,000)  
 (23) 
 
 
 (23)(24,413,781)  0
 (590) 
 
 
 (590)
Share-based compensation and other491,143
  
 7
 
 
 2
 9
542,576
  0
 11
 
 
 
 11
Other comprehensive income
  
 
 
 256
 
 256

  
 
 
 210
 
 210
Balance at December 31, 2011182,235,798
  2
 2,570
 1,708
 368
 4
 4,652
Balance at December 31, 2014158,306,661
  2
 1,887
 3,494
 370
 5
 5,758
Net income
  
 
 110
 
 
 110

  
 
 1,056
 
 
 1,056
Dividends ($0.36 per share)
  
 
 (69) 
 
 (69)
Common stock issuance, net13,428,770
  
 173
 
 
 
 173
Common stock repurchases(2,066,759)  
 (24) 
 
 
 (24)
Share-based compensation and other405,488
  
 5
 
 
 
 5
Other comprehensive income
  
 
 
 147
 
 147
Balance at December 31, 2012194,003,297
  2
 2,724
 1,749
 515
 4
 4,994
Net income
  
 
 808
 
 
 808
Dividends ($0.40 per share)
  
 
 (75) 
 
 (75)
Dividends ($0.48 per share)
  
 
 (72) 
 
 (72)
Common stock repurchases(12,512,759)  
 (264) 
 
 
 (264)(20,995,419)  (1) (554) 
 
 
 (555)
Share-based compensation and other687,328
  
 6
 
 
 1
 7
617,310
  0
 9
 
 
 
 9
Other comprehensive loss
  
 
 
 (355) 
 (355)
  
 
 
 (133) 
 (133)
Balance at December 31, 2013182,177,866
  $2
 $2,466
 $2,482
 $160
 $5
 $5,115
Balance at December 31, 2015137,928,552
  $1
 $1,342
 $4,478
 $237
 $5
 $6,063
Net income
  
 
 881
 
 
 881
Dividends ($0.52 per share)
  
 
 (70) 
 
 (70)
Common stock repurchases(10,721,248)  0
 (306) 
 
 
 (306)
Share-based compensation and other780,926
  0
 24
 
 
 
 24
Other comprehensive loss
  
 
 
 (88) 
 (88)
Balance at December 31, 2016127,988,230
  $1
 $1,060
 $5,289
 $149
 $5
 $6,504

The accompanying notes are an integral part of these consolidated financial statements.


140


Assured Guaranty Ltd.
Consolidated Statements of Cash Flows
 (in millions)
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
Operating Activities:          
Net Income$808
 $110
��$773
$881
 $1,056
 $1,088
Adjustments to reconcile net income to net cash flows provided by operating activities:          
Non-cash interest and operating expenses19
 18
 20
39
 27
 23
Net amortization of premium (discount) on investments(8) 8
 23
(34) (25) (16)
Provision (benefit) for deferred income taxes177
 (35) 383
19
 300
 347
Net realized investment losses (gains)(52) (1) 18
29
 17
 60
Net unrealized losses (gains) on credit derivatives(107) 477
 (554)(69) (746) (800)
Fair value loss (gains) on committed capital securities(10) 18
 (35)
Fair value losses (gains) on committed capital securities0
 (27) 11
Bargain purchase gain and settlement of pre-existing relationships(259) (214) 
Change in deferred acquisition costs(8) 18
 18
9
 9
 3
Change in premiums receivable, net of commissions payable86
 48
 138
Change in premiums receivable, net of premiums and commissions payable128
 (8) 108
Change in ceded unearned premium reserve109
 141
 102
22
 79
 69
Change in unearned premium reserve(612) (749) (998)(777) (744) (332)
Change in loss and loss adjustment expense reserve, net136
 (258) 636
(105) 244
 182
Change in current income tax30
 129
 (182)27
 (45) (45)
Change in financial guaranty variable interest entities' assets and liabilities, net(295) (7) 352
(24) (6) (170)
(Purchases) sales of trading securities, net(16) (59) (6)
 8
 78
Other(13) (23) (12)(27) 23
 (29)
Net cash flows provided by (used in) operating activities244
 (165) 676
(141) (52) 577
Investing activities 
  
   
  
  
Fixed-maturity securities: 
  
   
  
  
Purchases(1,886) (1,649) (2,308)(1,646) (2,577) (2,801)
Sales1,029
 912
 1,107
1,365
 2,107
 1,251
Maturities883
 1,105
 663
1,155
 898
 877
Net sales (purchases) of short-term investments(87) 29
 320
17
 897
 158
Net proceeds from paydowns on financial guaranty variable interest entities’ assets663
 545
 760
629
 400
 408
Acquisition of MAC, net of cash acquired
 (91) 
Acquisition of CIFG, net of cash acquired(435) 
 
Acquisition of Radian Asset, net of cash acquired
 (800) 
Other79
 92
 19
(9) 69
 11
Net cash flows provided by (used in) investing activities681
 943
 561
1,076
 994
 (96)
Financing activities 
  
   
  
  
Proceeds from issuances of common stock
 173
 
Dividends paid(75) (69) (33)(69) (72) (76)
Repurchases of common stock(264) (24) (23)(306) (555) (590)
Share activity under option and incentive plans(1) (3) (1)10
 (2) 1
Net paydowns of financial guaranty variable interest entities’ liabilities(511) (724) (1,053)(611) (214) (396)
Net proceeds from issuance of long-term debt
 
 495
Repayment of long-term debt(27) (209) (22)(2) (4) (19)
Net cash flows provided by (used in) financing activities(878) (856) (1,132)(978) (847) (585)
Effect of exchange rate changes(1) 1
 2
Effect of foreign exchange rate changes(5) (4) (5)
Increase (decrease) in cash46
 (77) 107
(48) 91
 (109)
Cash at beginning of period138
 215
 108
166
 75
 184
Cash at end of period$184
 $138
 $215
$118
 $166
 $75
Supplemental cash flow information 
  
   
  
  
Cash paid (received) during the period for: 
  
   
  
  
Income taxes$110
 $(24) $34
$74
 $103
 $122
Interest$76
 $85
 $92
$95
 $95
 $86
The accompanying notes are an integral part of these consolidated financial statements.

141


Assured Guaranty Ltd.

Notes to Consolidated Financial Statements
 
December 31, 20132016, 20122015 and 20112014 

1.Business and Basis of Presentation
 
Business
 
Assured Guaranty Ltd. (“AGL”(AGL and, together with its subsidiaries, “Assured Guaranty”Assured Guaranty or the “Company”)Company) is a Bermuda-based holding company that provides, through its operating subsidiaries, credit protection products to the United States (“U.S.”(U.S.) and international public finance (including infrastructure) and structured finance markets. The Company applies its credit underwriting judgment, risk management skills and capital markets experience primarily to offer financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. If an obligor defaults on a scheduled payment due on an obligation, including a scheduled principal or interest payment (“Debt Service”)(debt service), the Company is required under its unconditional and irrevocable financial guaranty to pay the amount of the shortfall to the holder of the obligation. Obligations insured by the Company include bonds issued by U.S. state or municipal governmental authorities; notes issued to finance international infrastructure projects; and asset-backed securities issued by special purpose entities. The Company markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities as well as to investors in such obligations. The Company guarantees obligations issued principally in the U.S. and the United Kingdom ("U.K"(U.K.). The Company, and also guarantees obligations issued in other countries and regions, including Australia and Western Europe. The Company also provides other forms of insurance that are in line with its risk profile and benefit from its underwriting experience.

In the past, the Company had sold credit protection by issuing policies that guaranteed payment obligations under credit derivatives, primarily credit default swaps ("CDS")(CDS). Financial guaranty contractsContracts accounted for as credit derivatives are generally structured such that the circumstances giving rise to the Company’s obligation to make loss payments are similar to those for financial guaranty insurance contracts. The Company’s credit derivative transactions are governed by International Swaps and Derivative Association, Inc. (“ISDA”)(ISDA) documentation. The Company has not entered into any new CDS in order to sell credit protection in the U.S. since the beginning of 2009, when regulatory guidelines were issued that limited the terms under which such protection could be sold. The capital and margin requirements applicable under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) also contributed to the Company not entering into such new CDS in the U.S. since 2009. The Company actively pursues opportunities to terminate existing CDS, which have the effect of reducing future fair value volatility in income and/or reducing rating agency capital charges.

Basis of Presentation
 
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”)(GAAP) and, in the opinion of management, reflect all adjustments that are of a normal recurring nature, necessary for a fair statement of the financial condition, results of operations and cash flows of the Company and its consolidated financial guaranty variable interest entities (“FG VIEs”)(VIEs) for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The consolidated financial statements include the accounts of AGL, its direct and indirect subsidiaries, (collectively, the “Subsidiaries”)Subsidiaries), and its consolidated FG VIEs. Intercompany accounts and transactions between and among all consolidated entities have been eliminated. Certain prior yearprior-year balances have been reclassified to conform to the current year's presentation.

The Company's principal insurance company subsidiaries are:

Assured Guaranty Municipal Corp. ("AGM")(AGM), domiciled in New York;
Municipal Assurance Corp. ("MAC")(MAC), domiciled in New York;
Assured Guaranty Corp. ("AGC")(AGC), domiciled in Maryland;
Assured Guaranty (Europe) Ltd. (AGE), organized in the United Kingdom;U.K.; and
Assured Guaranty Re Ltd. (“AG Re”)(AG Re) and Assured Guaranty Re Overseas Ltd (AGRO), domiciled in Bermuda.

MAC was purchased from Radian Asset Assurance Inc. ("Radian") in 2012 for $91 million in cash. Upon acquisition, the Company recorded $16 million in indefinite lived intangible assets, which represented the value of MAC's insurance

142


licenses. MAC commenced underwriting U.S. public finance business in August 2013. MAC is indirectly owned by AGM and AGC. See Note 12, Insurance Company Regulatory Requirements.

The Company’s organizational structure includes various holdingsholding companies, two of which—Assured Guaranty USU.S. Holdings Inc. (“AGUS”)(AGUS) and Assured Guaranty Municipal Holdings Inc. (“AGMH”)(AGMH) – have public debt outstanding. See Note 17,16, Long-Term Debt and Credit Facilities.Facilities and Note 21, Subsidiary Information.

 
Significant Accounting Policies

The Company revalues assets, liabilities, revenue and expenses denominated in non-U.S. currencies into U.S. dollars using applicable exchange rates. Gains and losses relating to translating foreign functional currency financial statements for U.S. GAAP reporting are recorded in other comprehensive income (loss) ("OCI") within shareholders' equity.(OCI). Gains and losses relating to transactions in foreign denominations in subsidiaries where the functional currency is the U.S. dollar, are reported in the consolidated statement of operations.

The chief operating decision maker manages the operations of the Company at a consolidated level. Therefore, all results of operations are reported as one segment.

Other significant accounting policies are included in the following notes.

Significant Accounting Policies

Premium revenue recognitionAcquisitionsNote 4
Policy acquisition costNote 52
Expected loss to be paid (Insurance, Credit Derivatives(insurance, credit derivatives and FG VIE contracts)Note 65
LossContracts accounted for as insurance (premium revenue recognition, loss and loss adjustment expense (Insurance Contracts)and policy acquisition cost)Note 76
Fair value measurementNote 87
Credit derivatives (at Fair Value)fair value)Note 98
Variable interest entities (at Fair Value)fair value)Note 9
Investments and cashNote 10
Investments and CashIncome taxesNote 11
Income TaxesNote 1312
Earnings per shareNote 1817
Stock based compensationNote 2019


Future Application of Accounting Standards

Income Taxes

In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory, which removes the current prohibition against immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory.  Under the ASU, the selling (transferring) entity is required to recognize a current income tax expense or benefit upon transfer of the asset.  Similarly, the purchasing (receiving) entity is required to recognize a deferred tax asset or deferred tax liability, as well as the related deferred tax benefit or expense, upon receipt of the asset.  The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods, and early adoption is permitted.  The ASU’s amendments are to be applied on a modified retrospective basis recognizing the effects in retained earnings as of the beginning of the year of adoption.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Statement of Cash Flows

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the Emerging Issues Task Force), which addresses the presentation of changes in restricted cash and restricted cash equivalents in the statement of cash flows with the objective of reducing the existing diversity in practice. Under the ASU, entities are required to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows.  As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows.  When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the ASU requires a reconciliation be presented either on the face of the statement of cash flows or in the notes to the financial statements showing the totals in the statement of cash flows to the related captions in the balance sheet. The ASU is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including

adoption in an interim period. If the ASU is adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The issues addressed in the new guidance include debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investments, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

Credit Losses on Financial Instruments

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The amendments in this ASU are intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions will use forward-looking information to better inform their credit loss estimates as a result of the ASU. While many of the loss estimation techniques applied today will still be permitted, the inputs to those techniques will change to reflect the full amount of expected credit losses. The ASU requires enhanced disclosures to help investors and other financial statement users to better understand significant estimates and judgments used in estimating credit losses, as well as credit quality and underwriting standards of an organization’s portfolio. 

In addition, the ASU amends the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration. The ASU also eliminates the concept of “other than temporary” from the impairment model for certain available-for-sale securities. Accordingly, the ASU states that an entity must use an allowance approach, must limit the allowance to an amount at which the security’s fair value is less than its amortized cost basis, may not consider the length of time fair value has been less than amortized cost, and may not consider recoveries in fair value after the balance sheet date when assessing whether a credit loss exists. For purchased financial assets with credit deterioration, the ASU requires an entity’s method for measuring credit losses to be consistent with its method for measuring expected losses for originated and purchased non-credit-deteriorated assets.

The ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For most debt instruments, entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the first reporting period in which the guidance is adopted.  The changes to the impairment model for available-for-sale securities and changes to purchased financial assets with credit deterioration are to be applied prospectively.  For the Company, this would be as of January 1, 2020.  Early adoption is permitted for fiscal years, and interim periods with those fiscal years, beginning after December 15, 2018.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Share-Based Payments

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.  The new guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur.  The ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years, and early adoption is permitted.  The Company does not expect that the ASU will have a material effect on its Consolidated Financial Statements.


Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to present right-of-use assets and lease liabilities on the balance sheet. ASU 2016-02 is to be applied using a modified retrospective approach at the beginning of the earliest comparative period in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is evaluating the impact that this ASU will have on its Consolidated Financial Statements.

Financial Instruments

In January 2016, the FASB issued ASU  2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities.  The amendments in this ASU are intended to make targeted improvements to GAAP by addressing certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Under the ASU, certain equity securities will need to be accounted for at fair value with changes in fair value recognized through net income.  Currently, the Company recognizes unrealized gains and losses for these securities in OCI. Another amendment pertains to liabilities that an entity has elected to measure at fair value in accordance with the fair value option for financial instruments. For these liabilities, the portion of fair value change related to credit risk will be separately presented in OCI.  Currently, the entire change in the fair value of these liabilities is reflected in the income statement. The Company elected the fair value option to account for its consolidated FG VIEs. FG VIE financial liabilities with recourse are sensitive to changes in the Company’s implied credit worthiness and will be impacted by the ASU. 

            The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the fiscal year in which the guidance is adopted.  For the Company, this would be as of January 1, 2018.  Early adoption is permitted only for the amendment related to the change in presentation of financial liabilities that are fair valued using the fair value option. The Company does not expect that the amendment related to certain equity securities will have a material effect on its Consolidated Financial Statements. Upon the adoption date, the Company will present the total change in credit risk for FG VIEs’ financial liabilities with recourse separately in OCI. 

2.Business Changes and DevelopmentsAcquisitions

Consistent with one of its key business strategies of supplementing its book of business through acquisitions, the Company has acquired three financial guaranty companies since January 1, 2015, as described below.

CIFG Holding Inc.
On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFG Holding Inc. (together with its subsidiaries CIFGH), the parent of financial guaranty insurer CIFG Assurance North America, Inc. (CIFGNA), (the CIFG Acquisition), for $450.6 million in cash. AGUS previously owned 1.6% of the outstanding shares of CIFGH, for which it received $7.1 million in consideration from AGC, resulting in a net consolidated purchase price of $443 million. AGC merged CIFGNA with and into AGC, with AGC as the surviving company, on July 5, 2016. The CIFG Acquisition added $4.2 billion of net par insured on July 1, 2016.

At the time of the CIFG Acquisition, CIFGNA had a subsidiary financial guaranty company domiciled in France, CIFG Europe S.A. (CIFGE), which had been put into run-off and surrendered its licenses. CIFGNA had reinsured all of CIFGE’s outstanding financial guaranty business and also had issued a “second-to-pay policy” pursuant to which CIFGNA guaranteed the full and complete payment of any shortfall in amounts due from CIFGE on its insured portfolio; AGC assumed these obligations as part of the CIFGNA merger with and into AGC. CIFGE remains a separate subsidiary in runoff, now owned by AGC. As of December 31, 2016, CIFGE had investment assets of $41 million and gross par exposure of $694 million, and is not currently expected to pay dividends.

The CIFG Acquisition was accounted for under the acquisition method of accounting which requires that the assets and liabilities acquired be recorded at fair value. The Company exercised significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the CIFG Acquisition. The most significant of these determinations related to the valuation of CIFGH's financial guaranty insurance and credit derivative contracts. On an aggregate basis, CIFGH's contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the date of the CIFG Acquisition (the CIFG Acquisition Date), particularly for below-investment-grade transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in

the CIFG Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation on the CIFG Acquisition Date is recorded in unearned premium reserve. After the CIFG Acquisition Date, loss reserves and loss and loss adjustment expenses (LAE) will be recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses acquired by the Company as part of the CIFG Acquisition are included in the description of expected losses to be paid under Note 5, Expected Losses to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and CIFGH had pre-existing reinsurance relationships, which were also effectively settled at fair value on the CIFG Acquisition Date. The loss on settlement of these pre-existing reinsurance relationships represents the net difference between the historical assumed balances that were recorded by AGC and the fair value of ceded balances acquired from CIFGH. The Company believes the bargain purchase gain resulted from the nature of the financial guaranty business and the desire of investors in CIFGH to monetize their investments in CIFGH. The bargain purchase gain reflects the fair value of CIFGH’s assets and liabilities, as well as tax attributes that were recorded in deferred taxes comprising net operating losses (after Internal Revenue Code change in control provisions) and other temporary book-to-tax differences for which CIFGH had recorded a full valuation allowance.


The following table shows the net effect of the CIFG Acquisition, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of CIFG Acquisition
 (in millions)
Cash Purchase Price (1)$443
 $
 $443
      
Identifiable assets acquired:     
Investments770
 
 770
Cash8
 
 8
Premiums receivable, net of commissions payable18
 
 18
Ceded unearned premium reserve173
 (173) 
Deferred acquisition costs1
 (1) 
Salvage and subrogation recoverable23
 
 23
Credit derivative assets1
 
 1
Deferred tax asset, net194
 34
 228
Other assets4
 
 4
Total assets1,192
 (140) 1,052
  
    
Liabilities assumed:     
Unearned premium reserves306
 (10) 296
Loss and loss adjustment expense reserve1
 (66) (65)
Credit derivative liabilities68
 0
 68
Other liabilities17
 
 17
Total liabilities392
 (76) 316
Net asset effect of CIFG Acquisition800
 (64) 736
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, after-tax357
 (64) 293
Deferred tax
 (34) (34)
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, pre-tax$357
 $(98) $259
_____________________
(1)The cash purchase price of $443 million represents the cash transferred for the acquisition which was allocated as follows: (1) $270 million for the purchase of net assets of $627 million, and (2) the settlement of pre-existing relationships between CIFGH and Assured Guaranty at a fair value of $173 million.

Revenue and net income related to CIFGH from the CIFG Acquisition Date through December 31, 2016 included in the consolidated statement of operations were approximately $307 million and $323 million, respectively. For 2016, the Company recognized transaction expenses related to the CIFG Acquisition. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

CIFG Acquisition-Related Expenses

 Year Ended December 31, 2016
 (in millions)
Professional services$2
Financial advisory fees4
Total$6


Market ConditionsThe Company has determined that the presentation of pro-forma information is impractical for the CIFG Acquisition as historical financial records are not available on a U.S. GAAP basis.

Since the financial crisis began six years ago, there have been significant challenges for the U.S. and global economies, which have affected the Company.Radian Asset Assurance Inc.

Historically low interest rates reducedOn April 1, 2015 (Radian Acquisition Date), AGC completed the acquisition (Radian Asset Acquisition) of all of the issued and outstanding capital stock of financial guaranty insurer Radian Asset Assurance Inc. (Radian Asset) for $804.5 million; the cash consideration was paid from AGC's available funds and from the proceeds of a $200 million loan from AGC’s direct parent, AGUS. AGC repaid the loan in full to AGUS on April 14, 2015. Radian Asset was merged with and into AGC, with AGC as the surviving company of the merger. The Radian Asset Acquisition added $13.6 billion to the Company's net par outstanding on April 1, 2015.

The Radian Asset Acquisition was accounted for under the acquisition method of accounting which required that the assets and liabilities acquired be recorded at fair value. The Company was required to exercise significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the Radian Asset Acquisition. The most significant of these determinations related to the valuation of Radian Asset's financial guaranty insurance and credit derivative contracts. On an aggregate basis, Radian Asset’s contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the Radian Acquisition Date, particularly for below-investment-grade (BIG) transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in the Radian Asset Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation for financial guaranty insurance contracts on the Radian Acquisition Date is recorded in unearned premium reserve (please refer to Note 6, Contracts Accounted for as Insurance for additional information on stand-ready obligation). At the Radian Acquisition Date, the fair value of each financial guaranty insurance contract acquired was in excess of the expected losses for each contract and therefore no explicit loss reserves were recorded on the Radian Acquisition Date. Loss reserves and loss and LAE are recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses assumed by the Company as part of the Radian Asset Acquisition are included in the description of expected losses to be paid under Note 5, Expected Loss to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and Radian Asset had pre-existing reinsurance relationships, which were effectively settled at fair value on the Radian Acquisition Date. The gain on settlement of these pre-existing reinsurance relationships primarily represents the net difference between the historical ceded balances that were recorded by AGM and the fair value of assumed balances acquired from Radian Asset. The Company believes the bargain purchase resulted from the announced desire of Radian Guaranty Inc. to focus its business strategy on the mortgage and real estate markets and to monetize its investment in Radian Asset and thereby accelerate its ability to comply with the financial requirements of the final Private Mortgage Insurer Eligibility Requirements.


The following table shows the net effect of the Radian Asset Acquisition at the Radian Acquisition Date, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of Radian Asset Acquisition
 (in millions)
Cash purchase price(1)$804
 $
 $804
Identifiable assets acquired:     
Investments1,473
 
 1,473
Cash4
 
 4
Ceded unearned premium reserve(3) (65) (68)
Credit derivative assets30
 
 30
Deferred tax asset, net263
 (56) 207
Financial guaranty variable interest entities’ assets122
 
 122
Other assets86
 (67) 19
Total assets1,975
 (188) 1,787
  
    
Liabilities assumed:     
Unearned premium reserves697
 (216) 481
Credit derivative liabilities271
 (26) 245
Financial guaranty variable interest entities’ liabilities118
 
 118
Other liabilities30
 (49) (19)
Total liabilities1,116
 (291) 825
Net asset effect of Radian Asset Acquisition859
 103
 962
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, after-tax55
 103
 158
Deferred tax
 56
 56
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, pre-tax$55
 $159
 $214
_____________________
(1)The cash purchase price of $804 million was the cash transferred for the acquisition which was allocated as follows: (1) $987 million for the purchase of net assets of $1,042 million, and (2) the settlement of pre-existing relationships between Radian Asset and Assured Guaranty at a fair value of $(183) million.
Revenue and net income related to Radian Asset from the Radian Acquisition Date through December 31, 2015 included in the consolidated statement of operations were approximately $560 million and $366 million, respectively. In 2015, the Company recorded transaction expenses related to the Radian Asset Acquisition in net income as part of other operating expenses. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

Radian Asset Acquisition-Related Expenses

 Year Ended December 31, 2015
 (in millions)
Professional services$2
Financial advisory fees10
Total$12


Unaudited Pro Forma Results of Operations

The following unaudited pro forma information presents the combined results of operations of Assured Guaranty and Radian Asset as if the acquisition had been completed on January 1, 2014, as required under GAAP. The pro forma accounts include the estimated historical results of the Company and Radian Asset and pro forma adjustments primarily comprising the earning of the unearned premium reserve and the expected losses that would be recognized in net income for each prior period presented, as well as the average reinvestment rate inaccounting for bargain purchase gain, settlement of pre-existing relationships and Radian Asset acquisition related expenses, all net of tax at the investment portfolio.

Rating agency downgrades of the Company’s insurance company subsidiaries reduced the available market for financial guaranty insurance.

U.S. municipal budget deficits, and in rare cases bankruptcies, resulted in claims on our policies and reduced new market issuance.applicable statutory rate.

The weak European economy resultedunaudited pro forma combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined as of January 1, 2014, nor is it indicative of the results of operations in claims and lower new issuance compared to pre-financial crisis levels.future periods.

Residential real estateUnaudited Pro Forma Results of Operations

 Year Ended December 31, 2015 Year Ended December 31, 2014
 (in millions, except per share amounts)
Pro forma revenues$2,030
 $2,501
Pro forma net income922
 1,531
Pro forma earnings per share (EPS):   
  Basic6.22
 8.86
  Diluted6.18
 8.81

MBIA UK Insurance Limited

On January 10, 2017, AGL announced that its subsidiary AGC completed its acquisition of MBIA UK Insurance Limited (MBIA UK), the European operating subsidiary of MBIA Insurance Corporation (MBIA), in accordance with the agreement announced on September 29, 2016. As consideration for the outstanding shares of MBIA UK plus $23 million in cash, AGC exchanged all its holdings of notes issued in the Zohar II 2005-1 transaction. AGC’s Zohar II 2005-1 notes had a total outstanding principal of approximately $347 million and fair value of $334 million as of the date of acquisition. MBIA insured all of the notes issued in the Zohar II 2005-1 transaction. As of December 31, 2016, MBIA UK had an insured portfolio of approximately $12 billion of net par.

MBIA UK has been renamed Assured Guaranty (London) Ltd. (AGLN). Assured Guaranty currently maintains AGLN as a stand-alone entity. Assured Guaranty is actively working to combine AGLN with its other structured products resultedaffiliated European insurance companies. Any such combination will be subject to regulatory and court approvals; as a result, Assured Guaranty cannot predict when, or if, such a combination will be completed.

The Company is in significant lossesthe process of allocating the purchase price to the assets acquired and the market for new structured productsliabilities assumed and conforming accounting policies but has not returnedyet completed the acquisition date balance sheet. The Company intends to pre-financial crisis levels.include this information in its first quarter 2017 Form 10-Q.

143



Rating Actions
3.Rating Actions

When a rating agency assigns a public rating to a financial obligation guaranteed by one of AGL’s insurance company subsidiaries, it generally awards that obligation the same rating it has assigned to the financial strength of the AGL subsidiary that provides the guaranty. Investors in products insured by AGL’s insurance company subsidiaries frequently rely on ratings published by nationally recognized statisticalthe rating organizations (“NRSROs”)agencies because such ratings influence the trading value of securities and form the basis for many institutions’ investment guidelines as well as individuals’ bond purchase decisions. Therefore, the Company manages its business with the goal of achieving highstrong financial strength ratings. Currently,However, the financial strength ratings ofmethodologies and models used by rating agencies differ, presenting conflicting goals that may make it inefficient or impractical to reach the Company's principal insurance company subsidiaries are:

S&PMoody’sKroll Bond Agency
AGMAA- (stable outlook)A2 (stable outlook)
AGCAA- (stable outlook)A3 (stable outlook)
MACAA- (stable outlook)AA+ (stable outlook)
Assured Guaranty (Europe) Ltd.AA- (stable outlook)A2 (stable outlook)
AG ReAA- (stable outlook)Baa1 (negative outlook)

highest rating level. The methodologies and models are not fully transparent, contain subjective elements and data (such as assumptions about future market demand for the Company’s products) and may change. Ratings are subject to continuous review and revision or withdrawal at any time. If the financial strength ratings of one (or more) of the Company’s insurance subsidiaries were reduced below current levels, the Company expects it could have adverse effects on the impacted subsidiary's future business opportunities as well as the premiums the impacted subsidiary could charge for its insurance policiespolicies.     

The Company periodically assesses the value of each rating assigned to each of its companies, and consequently,as a further downgrade could harmresult of such assessment may request that a rating agency add or drop a rating from certain of its companies. For example, the Company’s new business productionKroll Bond Rating Agency (KBRA) ratings were first assigned to MAC in 2013, to AGM in 2014, and resultsto AGC in 2016, while the A.M. Best Company, Inc. (Best) rating was first assigned to Assured Guaranty Re Overseas Ltd. (AGRO) in 2015, and a Moody's Investors Service, Inc. (Moody's) rating was never requested for MAC and was dropped from AG Re and AGRO in 2015. On January 13, 2017, AGC announced that it had requested that Moody's withdraw its financial strength rating of operations in a material respect. However, the methodologies and models used by NRSROs differ, presenting conflicting goals that may make it inefficient or impractical to reach the highest rating level. The methodologies and models are not fully transparent, contain subjective elements and data (such as assumptions about future market demand for the Company’s products) and change frequently. Ratings reflect only the views of the respective NRSROs and are subject to continuous review and revision or withdrawal at any time.AGC.

In the last several years, S&P Global Ratings, a division of Standard & Poor’s RatingsPoor's Financial Services (“S&P”LLC (S&P) and Moody's have changed, multiple times, their financial strength ratings of AGL's insurance subsidiaries, or changed the outlook on such ratings. More recently, KBRA and Best have assigned financial strength ratings to some of AGL's insurance subsidiaries. The rating agencies' most recent actions related to AGL's insurance subsidiaries are:

On September 20, 2016, KBRA assigned a financial strength rating of AA (stable outlook) to AGC. On December 14, 2016 and July 8, 2016, KBRA affirmed the AA+ (stable outlook) financial strength ratings of AGM and MAC, respectively.

On August 8, 2016, Moody's affirmed the A2 (stable outlook) on AGM and AGE and A3 insurance financial strength rating on AGC and AGC's subsidiary Assured Guaranty (U.K.) Ltd. (AGUK) raising the outlook to stable from negative, although AGC has requested that Moody's withdraw its financial strength rating of AGC and AGUK. Effective April 8, 2015, at the Company's request, Moody’s Investors Service, Inc. (“Moody’s”) have downgradedwithdrew the financial strength ratings ofit had assigned to AG Re and AGRO.

On July 27, 2016, S&P affirmed the Company's insurance subsidiaries that they rated at the time of such downgrades. The latest downgrade took place on January 17, 2013, when Moody’s downgraded theAA (stable) financial strength ratings of the Company'sAGL's insurance subsidiaries. In

On May 27, 2016, Best affirmed the sameA+ (stable) financial strength rating, action, Moody's also downgraded the senior unsecured debt ratingswhich is their second highest rating, of AGUS and AGMH to Baa2 from A3. On February 3, 2014, Moody's affirmed its ratings on the Company and the subsidiaries it rates, but revised the outlook on AG Re to negative. While the outlook for the ratings from S&P and Moody's is now stable for all the ratings of the Company and its rated subsidiaries except AG Re, thereAGRO.

There can be no assurance that S&P and Moody'sany of the rating agencies will not take furthernegative action on their financial strength ratings of AGL's insurance subsidiaries in the Company’s ratings or that Kroll will not take action on MAC's ratings. future.

For a discussion of the effecteffects of rating actions on the Company, see the following:

Note 6, Expected Loss to be PaidContracts Accounted for as Insurance
Note 9, Financial Guaranty8, Contracts Accounted for as Credit Derivatives
Note 14,13, Reinsurance and Other Monoline Exposures
Note 17, Long-Term Debt and Credit Facilities (regarding the impact on the Company's insured leveraged lease transactions)        
Business Developments

Representation and Warranty Settlements: There have been several settlements of representation and warranty claims over the past three years. See Note 6, Expected Loss to be Paid.

Repurchase of Common Shares: The Company has repurchased 12,512,759 common shares in 2013, 2,066,759 in 2012, and 2,000,000 in 2011. See Note 19, Shareholders' Equity.
Issuance of Common Shares: On June 1, 2012, AGL issued common shares to holders of each Equity Unit, for an aggregate of 13,428,770 common shares. See Note 17, Long-Term Debt and Credit Facilities.

Reinsurance: The Company has entered into several agreements with reinsurers, including assumption and re-assumption agreements and an excess of loss reinsurance facility. See Note 14, Reinsurance and Other Monoline Exposures.

144




3.4.Outstanding Exposure
 
The Company’s financial guaranty contracts are written in either insurance or credit derivative form, but collectively are considered financial guaranty contracts. The Company seeks to limit its exposure to losses by underwriting obligations that areit views as investment grade at inception, diversifyingalthough, as part of its loss mitigation strategy for existing troubled credits, it may underwrite new issuances that it views as BIG. The Company diversifies its insured portfolio across asset classes and, maintainingin the structured finance portfolio, requires rigorous subordination or collateralization requirements on structured finance obligations. The Company also has utilized reinsurance by ceding businessrequirements. Reinsurance may be used in order to third-party reinsurers. The Company provides financial guaranties with respectreduce net exposure to debt obligations of special purpose entities, including variable interest entities ("VIEs"). Some of these VIEs are consolidated as described in Note 10, Consolidation of Variable Interest Entities. The outstanding par and Debt Service amounts presented below include outstanding exposures on VIEs whether or not they are consolidated.certain insured transactions.

The Company has issued financial guaranty insurance policies on public finance obligations and structured finance obligations.     Public finance obligations insured by the Company consist primarily of general obligation bonds supported by the taxing powers of U.S. state or municipal governmental authorities, as well as tax-supported bonds, revenue bonds and other obligations supported by covenants from state or municipal governmental authorities or other municipal obligors to impose and collect fees and charges for public services or specific infrastructure projects. The Company also includes within public finance obligations those obligations backed by the cash flow from leases or other revenues from projects serving substantial public purposes, including utilities, toll roads, health care facilities and government office buildings. The Company also includes within public finance similar obligations issued by territorial and non-U.S. sovereign and sub-sovereign issuers and governmental authorities.

Structured finance obligations insured by the Company are generally issued by special purpose entities, including VIEs, and backed by pools of assets having an ascertainable cash flow or market value or other specialized financial obligations. Some of these VIEs are consolidated as described in Note 9, Consolidated Variable Interest Entities. Unless

otherwise specified, the outstanding par and debt service amounts presented in this note include outstanding exposures on VIEs whether or not they are consolidated.

Significant Risk Management Activities

The Portfolio Risk Management Committee, which includes members of senior management and senior credit and surveillance officers, sets specific risk policies and limits and is responsible for enterprise risk management, establishing the Company's risk appetite, credit underwriting of new business, surveillance and work-out.

Surveillance personnel are responsible for monitoring and reporting on all transactions in the insured portfolio. The primary objectiveAs part of the surveillance process, is to monitorthe Company monitors trends and changes in transaction credit quality, detectdetects any deterioration in credit quality, and recommend to managementrecommends such remedial actions as may be necessary or appropriate. All transactions in the insured portfolio are assigned internal credit ratings, and surveillance personnelwhich are responsible for recommending adjustments to those ratings to reflectupdated based on changes in transaction credit quality.

Work-out personnel are responsible for managing work-out and loss mitigation situations, working with surveillance and legal personnel (as well as outside vendors) as appropriate. They develop The Company also develops strategies for the Company to enforce its contractual rights and remedies and to mitigate its losses, engage in negotiation discussions with transaction participants and, when necessary, manage (along with legal personnel) the Company's litigation proceedings.

During the third quarter of 2013, the Company changed the manner in which it presents par outstanding and Debt Service in two ways. First, the Company had included securities purchased for loss mitigation purposes both in its invested assets portfolio and its financial guaranty insured portfolio. Beginning with the third quarter of 2013, the Company excluded such loss mitigation securities from its disclosure about its financial guaranty insured portfolio (unless otherwise indicated) because it manages such securities as investments and not insurance exposure. Second, the Company refined its approach to its internal credit ratings and surveillance categories. Please refer to "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" below for additional information.

Surveillance Categories
 
The Company segregates its insured portfolio into investment grade and below-investment-grade ("BIG")BIG surveillance categories to facilitate the appropriate allocation of resources to monitoring and loss mitigation efforts and to aid in establishing the appropriate cycle for periodic review for each exposure. BIG exposures include all exposures with internal credit ratings below BBB-. The Company’s internal credit ratings are based on internal assessments of the likelihood of default and loss severity in the event of default. Internal credit ratings are expressed on a ratings scale similar to that used by the rating agencies and are generally reflective of an approach similar to that employed by the rating agencies, except that beginning third quarter, the Company's internal credit ratings focus on future performance rather than lifetime performance. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" below.
 

145


The Company monitors its investment grade credits to determine whether any new credits need to be internally downgraded to BIG. The CompanyBIG and refreshes its internal credit ratings on individual credits in quarterly, semi-annual or annual cycles based on the Company’s view of the credit’s quality, loss potential, volatility and sector. Ratings on credits in sectors identified as under the most stress or with the most potential volatility are reviewed every quarter. The Company’s insured credit ratings on assumed credits are based on the Company’s reviews of low-rated credits or credits in volatile sectors, unless such information is not available, in which case, the ceding company’s credit ratingratings of the transactions are used. The Company models the performance of many of its structured finance transactions as part of its periodic internal credit rating review of them. The Company models most assumed residential mortgage-backed security ("RMBS") credits with par above $1 million, as well as certain RMBS credits below that amount.
 
Credits identified as BIG are subjected to further review to determine the probability of a loss (seeloss. See Note 6,5, Expected Loss to be Paid).Paid, for additional information. Surveillance personnel then assign each BIG transaction to the appropriate BIG surveillance category based upon whether a future loss is expected and whether a claim has been paid. For surveillance purposes, the Company calculates present value using a discount rate of 4% or 5% depending on the insurance subsidiary. (Risk-free rates are used for calculating the expected loss for financial statement measurement purposes.)
More extensive monitoring and intervention is employed for all BIG surveillance categories, with internal credit ratings reviewed quarterly. The Company expects “future losses” on a transaction when the Company believes there is at least a 50% chance that, on a present value basis, it will pay more claims overin the future of that transaction than it will have reimbursed. For surveillance purposes, the Company calculates present value using a constant discount rate of 5%. (A risk-free rate is used for calculating the expected loss for financial statement purposes.)
More extensive monitoring and intervention is employed for all BIG surveillance categories, with internal credit ratings reviewed quarterly. In 2013, the Company refined the definitions of its BIG surveillance categories to be consistent with its new approach to assigning internal credit ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories". The three BIG categories are:
 
BIG Category 1: Below-investment-grade transactions showing sufficient deterioration to make future losses possible, but for which none are currently expected.
 
BIG Category 2: Below-investment-grade transactions for which future losses are expected but for which no claims (other than liquidity claims, which is a claimare claims that the Company expects to be reimbursed within one year) have yet been paid.
 
BIG Category 3: Below-investment-grade transactions for which future losses are expected and on which claims (other than liquidity claims) have been paid.
Refinement of Approach to Internal Credit Ratings and Surveillance Categories

Typically, when an issuer of a debt security has defaulted on a payment and has not made up that missed payment, the debt security is considered by the rating agencies to be below-investment-grade regardless of its current credit condition. Similarly, the Company had previously considered those securities on which it has made an insurance claim payment that had not been reimbursed to be BIG regardless of their current credit condition.

Structured finance transactions often include mechanisms for reimbursing the Company for its insurance claim payments from assets underlying the transactions to the extent permitted by asset performance. With improvements beginning to occur in the performance of the assets underlying some of the structured finance securities the Company has insured, the Company is receiving reimbursements on some transactions on which it had paid claims in the past. As a result of these improvements, it now projects receiving reimbursements (rather than making claims) in the future on some of those transactions. Under the old approach, a transaction with a projected lifetime loss, no matter how strong on a prospective basis, was required to be rated BIG. During the third quarter of 2013, the Company revised its approach to internal credit ratings. Under its revised approach, a transaction may be rated investment grade if it (a) has turned generally cash-flow positive and (b) is projected to have net future reimbursements with sufficient cushion to warrant an investment grade rating, even if it is projected to have ending lifetime unreimbursed insurance claim payments. The new approach resulted in the upgrade to investment grade of one RMBS transaction with a net par of $25 million at December 31, 2012.

The Company also applied its change in approach to internal credit ratings to the Surveillance BIG Category definitions. Previously the BIG Category definitions were based in large part on whether lifetime losses were projected. Under the new approach, the BIG Category definitions are based on whether future losses are projected. In addition to the upgrade out of BIG described above, the change in approach resulted in the migration of a number of risks within BIG Categories.


146


Effect of Refinement in Approach to
Internal Credit Ratings and Surveillance Categories
on Net Par Outstanding
As of December 31, 2012

 Previous Approach New Approach Difference
 (in millions)
BIG 1$9,254
 $10,820
 $1,566
BIG 24,617
 4,617
 
BIG 38,451
 6,860
 (1,591)
Total$22,322
 $22,297
 $(25)

Components of Outstanding Exposure

Debt Service Outstanding

 
Gross Debt Service
Outstanding
 
Net Debt Service
Outstanding
 December 31,
2013
 December 31,
2012
 December 31,
2013
 December 31,
2012
 (in millions)
Public finance$650,924
 $722,478
 $610,011
 $677,285
Structured finance86,456
 110,620
 80,524
 103,071
Total financial guaranty$737,380
 $833,098
 $690,535
 $780,356

Unless otherwise noted, ratings disclosed herein on Assured Guaranty'sthe Company's insured portfolio reflect Assured Guaranty'sits internal ratings. The Company classifies those portions of risks benefiting from reimbursement obligations collateralized by eligible assets held in trust in acceptable reimbursement structures as the higher of 'AA' or their current internal rating.

The Company purchases securities that it has insured, and for which it has expected losses to be paid, in order to mitigate the economic effect of insured losses (loss mitigation securities). The Company excludes amounts attributable to loss mitigation securities (unless otherwise indicated) from par and debt service outstanding, because it manages such securities as investments and not insurance exposure. As of December 31, 2016 and December 31, 2015, the Company excluded $2.1 billion and $1.5 billion, respectively, of net par as a result of loss mitigation strategies, including loss mitigation securities held in the investment portfolio, which are primarily BIG. The following table presents the gross and net debt service for financial guaranty contracts.

Financial Guaranty
Debt Service Outstanding

 
Gross Debt Service
Outstanding
 
Net Debt Service
Outstanding
 December 31,
2016
 December 31,
2015
 December 31,
2016
 December 31,
2015
 (in millions)
Public finance$425,849
 $515,494
 $409,447
 $494,426
Structured finance29,151
 43,976
 28,088
 41,915
Total financial guaranty$455,000
 $559,470
 $437,535
 $536,341

In addition to the financial guaranty debt service shown in the table above, the Company provided structured capital relief Triple-X excess of loss life reinsurance on approximately $390 million of exposure as of December 31, 2016, which is expected to increase to approximately $1 billion prior to September 30, 2036. There was no exposure to structured capital relief Triple-X excess of loss life reinsurance as of December 31, 2015. The Company also has mortgage guaranty reinsurance related to loans originated in Ireland on debt service of approximately $36 million as of December 31, 2016 and $102 million as of December 31, 2015. These transactions are all rated investment grade internally.



Financial Guaranty Portfolio by Internal RatingRating(1)
As of December 31, 20132016

  Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $2,066
 0.8% $2,221
 8.4% $9,757
 44.2% $1,447
 47.0% $15,491
 5.2%
AA 46,420
 19.0
 170
 0.6
 5,773
 26.2
 127
 4.1
 52,490
 17.7
A 133,829
 54.7
 6,270
 23.8
 1,589
 7.2
 456
 14.8
 142,144
 48.0
BBB 55,103
 22.5
 16,378
 62.1
 879
 4.0
 759
 24.6
 73,119
 24.7
BIG 7,380
 3.0
 1,342
 5.1
 4,059
 18.4
 293
 9.5
 13,074
 4.4
Total net par outstanding $244,798
 100.0% $26,381
 100.0% $22,057
 100.0% $3,082
 100.0% $296,318
 100.0%
_____________________
(1)The December 31, 2016 amounts include $2.9 billion of net par from the CIFG Acquisition.


Financial Guaranty Portfolio by Internal Rating(1)
As of December 31, 2015 

 Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total 
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category (1)
 Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
 (dollars in millions) (dollars in millions)
AAA $4,998
 1.4% $1,016
 3.0% $32,317
 54.9% $9,684
 69.1% $48,015
 10.5% $3,053
 1.1% $709
 2.4% $14,366
 45.2% $2,709
 50.6% $20,837
 5.8%
AA 107,503
 30.5
 422
 1.2
 9,431
 16.0
 577
 4.1
 117,933
 25.7
 69,274
 23.7
 2,017
 6.8
 7,934
 25.0
 177
 3.3
 79,402
 22.1
A 192,841
 54.8
 9,453
 27.9
 2,580
 4.4
 742
 5.3
 205,616
 44.8
 157,440
 53.9
 6,765
 22.9
 2,486
 7.8
 555
 10.3
 167,246
 46.7
BBB 37,745
 10.7
 21,499
 63.2
 3,815
 6.4
 1,946
 13.9
 65,005
 14.1
 54,315
 18.6
 18,708
 63.2
 1,515
 4.8
 1,365
 25.5
 75,903
 21.2
BIG 9,094
 2.6
 1,608
 4.7
 10,764
 18.3
 1,072
 7.6
 22,538
 4.9
 7,784
 2.7
 1,378
 4.7
 5,469
 17.2
 552
 10.3
 15,183
 4.2
Total net par outstanding (excluding loss mitigation bonds) $352,181
 100.0% $33,998
 100.0% $58,907
 100.0% $14,021
 100.0% $459,107
 100.0%
Loss Mitigation Bonds 32
   
   1,163
   
   1,195
  
Total net par outstanding (including loss mitigation bonds) $352,213
   $33,998
   $60,070
   $14,021
   $460,302
  
Total net par outstanding $291,866
 100.0% $29,577
 100.0% $31,770
 100.0% $5,358
 100.0% $358,571
 100.0%

147

Table of Contents

Financial Guaranty Portfolio by Internal Rating
As of December 31, 2012

  
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category (1)
 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $4,502
 1.2% $1,706
 4.5% $42,187
 56.6% $13,169
 70.2% $61,564
 11.9%
AA 124,525
 32.1
 875
 2.3
 9,543
 12.8
 722
 3.9
 135,665
 26.1
A 210,124
 54.1
 9,781
 26.1
 4,670
 6.3
 1,409
 7.5
 225,984
 43.6
BBB 44,213
 11.4
 22,885
 61.0
 3,737
 5.0
 2,427
 12.9
 73,262
 14.1
BIG 4,565
 1.2
 2,293
 6.1
 14,398
 19.3
 1,041
 5.5
 22,297
 4.3
Total net par outstanding (excluding loss mitigation bonds) $387,929
 100.0% $37,540
 100.0% $74,535
 100.0% $18,768
 100.0% $518,772
 100.0%
Loss Mitigation Bonds 38
   
   1,083
   
   1,121
  
Total net par outstanding (including loss mitigation bonds) $387,967
   $37,540
   $75,618
   $18,768
   $519,893
  
 _________________________________________
(1)In the third quarter of 2013, the Company adjusted its approach to assigning internal ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" above. This approach is reflected in the "Financial Guaranty Portfolio by Internal Rating" tables as of bothThe December 31, 2013 and December 31, 2012.2015 amounts include $10.9 billion of net par from the Radian Asset Acquisition.




148

Table of Contents

Financial Guaranty Portfolio
by Sector

Gross Par Outstanding Ceded Par Outstanding Net Par OutstandingGross Par Outstanding Ceded Par Outstanding Net Par Outstanding
SectorAs of December 31, 2013 As of December 31, 2012 As of December 31, 2013 As of December 31, 2012 As of December 31, 2013 As of December 31, 2012As of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015
(dollars in millions)(in millions)
Public finance:         
  
         
  
U.S.:         
  
         
  
General obligation$160,751
 $175,932
 $5,474
 $5,947
 $155,277
 $169,985
$110,167
 $129,386
 $2,450
 $3,131
 $107,717
 $126,255
Tax backed70,552
 77,894
 3,728
 4,145
 66,824
 73,749
51,325
 59,649
 1,394
 1,587
 49,931
 58,062
Municipal utilities57,893
 63,933
 1,569
 1,817
 56,324
 62,116
38,442
 46,951
 839
 1,015
 37,603
 45,936
Transportation32,514
 35,624
 1,684
 1,825
 30,830
 33,799
19,915
 24,351
 512
 897
 19,403
 23,454
Healthcare17,663
 19,507
 1,531
 1,669
 16,132
 17,838
11,940
 15,967
 702
 961
 11,238
 15,006
Higher education14,470
 16,244
 399
 474
 14,071
 15,770
10,114
 11,984
 29
 48
 10,085
 11,936
Infrastructure finance5,014
 5,100
 900
 890
 4,114
 4,210
3,902
 5,241
 133
 248
 3,769
 4,993
Housing3,518
 4,792
 132
 159
 3,386
 4,633
1,593
 2,075
 34
 38
 1,559
 2,037
Investor-owned utilities992
 1,070
 1
 1
 991
 1,069
697
 916
 0
 0
 697
 916
Other public finance—U.S.4,249
 4,784
 17
 24
 4,232
 4,760
Other public finance2,810
 3,288
 14
 17
 2,796
 3,271
Total public finance—U.S.367,616
 404,880
 15,435
 16,951
 352,181
 387,929
250,905
 299,808
 6,107
 7,942
 244,798
 291,866
Non-U.S.:         
  
         
  
Infrastructure finance17,373
 18,716
 2,670
 2,904
 14,703
 15,812
11,818
 14,040
 1,087
 1,312
 10,731
 12,728
Regulated utilities15,502
 16,861
 4,297
 4,367
 11,205
 12,494
11,395
 12,616
 2,132
 2,568
 9,263
 10,048
Pooled infrastructure2,754
 3,430
 234
 230
 2,520
 3,200
1,621
 2,013
 108
 134
 1,513
 1,879
Other public finance—non-U.S.6,645
 7,297
 1,075
 1,263
 5,570
 6,034
Other public finance5,653
 5,714
 779
 792
 4,874
 4,922
Total public finance—non-U.S.42,274
 46,304
 8,276
 8,764
 33,998
 37,540
30,487
 34,383
 4,106
 4,806
 26,381
 29,577
Total public finance409,890
 451,184
 23,711
 25,715
 386,179
 425,469
281,392
 334,191
 10,213
 12,748
 271,179
 321,443
Structured finance:         
  
         
  
U.S.:         
  
         
  
Pooled corporate obligations32,955
 44,120
 1,630
 2,234
 31,325
 41,886
10,273
 16,757
 223
 749
 10,050
 16,008
RMBS14,542
 18,114
 821
 1,079
 13,721
 17,035
Commercial mortgage-backed securities ("CMBS") and other commercial real estate related exposures3,990
 4,293
 38
 46
 3,952
 4,247
Residential Mortgage-Backed Securities (RMBS)5,933
 7,441
 296
 374
 5,637
 7,067
Insurance securitizations3,082
 2,991
 47
 48
 3,035
 2,943
2,355
 3,047
 47
 47
 2,308
 3,000
Financial product2,709
 3,653
 
 
 2,709
 3,653
Consumer receivables2,257
 2,429
 59
 60
 2,198
 2,369
1,707
 2,153
 55
 54
 1,652
 2,099
Financial products1,540
 1,906
 
 
 1,540
 1,906
Commercial receivables918
 1,033
 7
 8
 911
 1,025
234
 432
 4
 5
 230
 427
Structured credit71
 249
 2
 51
 69
 198
Other structured finance—U.S.2,067
 2,307
 1,080
 1,128
 987
 1,179
Commercial mortgage-backed securities (CMBS) and other commercial real estate related exposures43
 549
 
 16
 43
 533
Other structured finance646
 823
 49
 93
 597
 730
Total structured finance—U.S.62,591
 79,189
 3,684
 4,654
 58,907
 74,535
22,731
 33,108
 674
 1,338
 22,057
 31,770
Non-U.S.:         
  
         
  
Pooled corporate obligations12,232
 16,288
 1,174
 1,475
 11,058
 14,813
1,716
 4,087
 181
 442
 1,535
 3,645
RMBS661
 552
 57
 60
 604
 492
Commercial receivables1,286
 1,489
 23
 26
 1,263
 1,463
373
 619
 17
 19
 356
 600
RMBS1,296
 1,586
 150
 162
 1,146
 1,424
Structured credit197
 669
 21
 78
 176
 591
CMBS and other commercial real estate related exposures
 100
 
 
 
 100
Other structured finance—non-U.S.403
 402
 25
 25
 378
 377
Other structured finance601
 635
 14
 14
 587
 621
Total structured finance—non-U.S.15,414
 20,534
 1,393
 1,766
 14,021
 18,768
3,351
 5,893
 269
 535
 3,082
 5,358
Total structured finance78,005
 99,723
 5,077
 6,420
 72,928
 93,303
26,082
 39,001
 943
 1,873
 25,139
 37,128
Total net par outstanding$487,895
 $550,907
 $28,788
 $32,135
 $459,107
 $518,772
$307,474
 $373,192
 $11,156
 $14,621
 $296,318
 $358,571


In addition to the amounts shown in the tabletables above, the Company’s net mortgage guaranty insurance in force was approximately $152Company had outstanding commitments to provide guaranties of $123 million for structured finance and $394 million for public finance obligations as of December 31, 2013.2016. The net mortgage guaranty insurance in force is assumed excess of loss businessexpiration dates for the public finance commitments range between January 1, 2017 and comprises $144March 12, 2017, with $380 million covering loans originated in Ireland and $8 million covering loans originated in the U.K.

149

Table of Contents


In accordance with the terms of certain credit derivative contracts, the referenced obligations in such contracts have been delivered expiring prior to the Company,date of this filing. The commitments are contingent on the satisfaction of all conditions set forth in them and they therefore are included inmay expire unused or be canceled at the investment portfolio. Such amounts are still included incounterparty’s request. Therefore, the financial guaranty insured portfolio, and totaled $195 million and $220 million in gross par outstanding as of December 31, 2013 and December 31, 2012, respectively.total commitment amount does not necessarily reflect actual future guaranteed amounts.

Actual maturities of insured obligations could differ from contractual maturities because borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties. The expected maturities of structured finance obligations are, in general, considerably shorter than the contractual maturities for such obligations.

Expected Amortization of
Net Par Outstanding
As of December 31, 20132016

Public Finance Structured Finance TotalPublic Finance Structured Finance Total
(in millions)(in millions)
0 to 5 years$104,223
 $56,783
 $161,006
$90,563
 $16,394
 $106,957
5 to 10 years81,176
 7,261
 88,437
56,351
 3,692
 60,043
10 to 15 years74,775
 2,965
 77,740
45,712
 2,548
 48,260
15 to 20 years56,734
 2,017
 58,751
37,057
 1,859
 38,916
20 years and above69,271
 3,902
 73,173
41,496
 646
 42,142
Total net par outstanding$386,179
 $72,928
 $459,107
$271,179
 $25,139
 $296,318

In addition to amounts shown in the tables above, the Company had outstanding commitments to provide guaranties of $419 million for structured finance and $355 million for public finance obligations at December 31, 2013. The structured finance commitments include the unfunded component of pooled corporate and other transactions. Public finance commitments typically relate to primary and secondary public finance debt issuances. The expiration dates for the public finance commitments range between January 1, 2014 and February 25, 2017, with $231 million expiring prior to December 31, 2014. The commitments are contingent on the satisfaction of all conditions set forth in them and may expire unused or be canceled at the counterparty’s request. Therefore, the total commitment amount does not necessarily reflect actual future guaranteed amounts.

150

Table of Contents

ComponentsExposure to Puerto Rico
The Company has insured exposure to general obligation bonds of BIG Portfoliothe Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and a challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and the Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below. Additional information about recent developments in Puerto Rico and the individual credits insured by the Company may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

ComponentsThe Company groups its Puerto Rico exposure into three categories:

Constitutionally Guaranteed. The Company includes in this category public debt benefiting from Article VI of BIG the Constitution of the Commonwealth, which expressly provides that interest and principal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations for which applicable law permits the Commonwealth to claw back, subject to certain conditions and for the payment of public debt, at least a portion of the revenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must be insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. As described in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.

Other Public Corporations. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.




Net Par OutstandingExposure to Puerto Rico
(Insurance and Credit Derivative Form)
As of December 31, 2013
 BIG Net Par Outstanding Net Par BIG Net Par as
a % of Total Net Par
 BIG 1 BIG 2 BIG 3 Total BIG Outstanding Outstanding
     (in millions)      
First lien U.S. RMBS: 
  
  
  
  
  
Prime first lien$52
 $321
 $30
 $403
 $541
 0.1%
Alt-A first lien656
 1,137
 935
 2,728
 3,590
 0.6
Option ARM71
 60
 467
 598
 937
 0.1
Subprime297
 908
 740
 1,945
 6,130
 0.4
Second lien U.S. RMBS: 
  
  
  
  
  
Closed end second lien8
 20
 118
 146
 244
 0.0
Home equity lines of credit (“HELOCs”)1,499
 20
 378
 1,897
 2,279
 0.4
Total U.S. RMBS2,583
 2,466
 2,668
 7,717
 13,721
 1.6
Trust preferred securities (“TruPS”)1,587
 135
 
 1,722
 4,970
 0.4
Other structured finance1,367
 309
 721
 2,397
 54,237
 0.5
U.S. public finance8,205
 440
 449
 9,094
 352,181
 2.0
Non-U.S. public finance1,009
 599
 
 1,608
 33,998
 0.4
Total$14,751
 $3,949
 $3,838
 $22,538
 $459,107
 4.9%

Components of BIG Net Par Outstanding
(Insurance and Credit Derivative Form)
As of December 31, 2012
 BIG Net Par Outstanding Net Par 
BIG Net Par as
a % of Total Net Par
 BIG 1 BIG 2 BIG 3 Total BIG Outstanding Outstanding
     (in millions)      
First lien U.S. RMBS: 
  
  
  
  
  
Prime first lien$28
 $436
 $11
 $475
 $641
 0.1%
Alt-A first lien753
 1,962
 739
 3,454
 4,469
 0.7
Option ARM333
 392
 317
 1,042
 1,450
 0.2
Subprime (including net interest margin securities)152
 988
 921
 2,061
 7,048
 0.4
Second lien U.S. RMBS: 
  
  
  
  
  
Closed end second lien97
 76
 58
 231
 348
 0.0
HELOCs644
 
 1,932
 2,576
 3,079
 0.5
Total U.S. RMBS2,007
 3,854
 3,978
 9,839
 17,035
 1.9
TruPS1,920
 
 953
 2,873
 5,694
 0.6
Other structured finance1,310
 263
 1,154
 2,727
 70,574
 0.5
U.S. public finance3,290
 500
 775
 4,565
 387,929
 0.9
Non-U.S. public finance2,293
 
 
 2,293
 37,540
 0.4
Total$10,820
 $4,617
 $6,860
 $22,297
 $518,772
 4.3%

151

Table of Contents

BIG Net Par Outstanding
and Number of Risks
As of December 31, 2013
2016

  Net Par Outstanding Number of Risks(2)
Description 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total
  (dollars in millions)
BIG:  
  
  
  
  
  
Category 1 $12,391
 $2,360
 $14,751
 185
 25
 210
Category 2 2,323
 1,626
 3,949
 80
 21
 101
Category 3 3,031
 807
 3,838
 119
 27
 146
Total BIG $17,745
 $4,793
 $22,538
 384
 73
 457
  Net Par Outstanding  
  AGM AGC AG Re Eliminations (1) Total Net Par Outstanding (2) Gross Par Outstanding
  (in millions)
Commonwealth Constitutionally Guaranteed            
Commonwealth of Puerto Rico - General Obligation Bonds (3) $680
 $378
 $421
 $(3) $1,476
 $1,577
Puerto Rico Public Buildings Authority (PBA) (3) 11
 169
 0
 (11) 169
 174
Public Corporations - Certain Revenues Potentially Subject to Clawback         

  
Puerto Rico Highways and Transportation Authority (PRHTA) (Transportation revenue) (3) (4) 273
 519
 209
 (83) 918
 949
PRHTA (Highway revenue) 213
 93
 44
 
 350
 556
Puerto Rico Convention Center District Authority (PRCCDA) 
 152
 
 
 152
 152
Puerto Rico Infrastructure Financing Authority (PRIFA) (3) 
 17
 1
 
 18
 18
Other Public Corporations         

  
PREPA 417
 73
 234
 
 724
 876
Puerto Rico Aqueduct and Sewer Authority (PRASA) 
 285
 88
 
 373
 373
Municipal Finance Agency (MFA) 175
 61
 98
 
 334
 488
Puerto Rico Sales Tax Financing Corporation (COFINA) 262
 
 9
 
 271
 271
University of Puerto Rico (U of PR) 
 1
 
 
 1
 1
Total net exposure to Puerto Rico $2,031
 $1,748
 $1,104
 $(97) $4,786
 $5,435

____________________
BIG Net Par Outstanding
and Number of Risks
As of December 31, 2012
(1)Net par outstanding eliminations relate to second-to-pay policies under which an Assured Guaranty insurance subsidiary guarantees an obligation already insured by another Assured Guaranty insurance subsidiary.

  Net Par Outstanding Number of Risks(2)
Description 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total
  (dollars in millions)
BIG:  
  
  
  
  
  
Category 1 $7,929
 $2,891
 $10,820
 163
 33
 196
Category 2 2,116
 2,501
 4,617
 76
 27
 103
Category 3 5,543
 1,317
 6,860
 131
 29
 160
Total BIG $15,588
 $6,709
 $22,297
 370
 89
 459
_____________________
(1)Includes net par outstanding for FG VIEs.
(2)A risk representsIncludes exposure to capital appreciation bonds with a current aggregate net par outstanding of $31 million and a fully accreted net par at maturity of $63 million. Of these amounts, current net par of $19 million and fully accreted net par at maturity of $50 million relate to the aggregateCOFINA, current net par of $7 million and fully accreted net par at maturity of $7 million relate to the PRHTA, and current net par of $5 million and fully accreted net par at maturity of $5 million relate to the Commonwealth General Obligation Bonds.

(3)As of the financial guaranty policies that sharedate of this filing, the same revenue source for purposes of making Debt Service payments.Company has paid claims on these credits.

(4)The December 31, 2016 amount includes $46 million of net par from CIFG Acquisition.


152



TableThe following table shows the scheduled amortization of Contentsthe general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations insured by the Company. The Company guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. In the event that obligors default on their obligations, the Company would only pay the shortfall between the principal and interest due in any given period and the amount paid by the obligors.
Amortization Schedule

Geographic Distribution of Net Par Outstanding of Puerto Rico

The Company seeks to maintain a diversified portfolio of insured obligations designed to spread its risk across a number of geographic areas.

Geographic Distribution of
Net Par Outstanding
As of December 31, 2013
2016

 Number of Risks Net Par Outstanding Percent of Total Net Par Outstanding
 (dollars in millions)
U.S.:     
U.S. Public Finance:     
California1,492
 $52,704
 11.5%
New York1,035
 28,582
 6.2
Pennsylvania1,059
 28,475
 6.2
Texas1,269
 27,249
 5.9
Illinois881
 24,138
 5.3
Florida422
 21,773
 4.7
New Jersey656
 14,462
 3.2
Michigan713
 14,250
 3.1
Georgia204
 9,364
 2.0
Ohio554
 8,763
 1.9
Other states and U.S. territories4,517
 122,421
 26.7
Total U.S. public finance12,802
 352,181
 76.7
U.S. Structured finance (multiple states)963
 58,907
 12.8
Total U.S.13,765
 411,088
 89.5
Non-U.S.:     
United Kingdom115
 21,405
 4.7
Australia29
 5,598
 1.2
Canada10
 3,851
 0.8
France21
 3,614
 0.8
Italy10
 1,808
 0.4
Other100
 11,743
 2.6
Total non-U.S.285
 48,019
 10.5
Total14,050
 $459,107
 100.0%
 Scheduled Net Par Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$0
$0
$93
$0
$75
$82
$136
$16
$226
$254
$489
$105
$
$1,476
PBA

28


3
5
13
24
42
54


169
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)0
0
36
0
38
32
25
18
119
156
295
194
5
918
PRHTA (Highway revenue)

10

10
21
22
26
30
62
169


350
PRCCDA








19
133


152
PRIFA



2



2


14

18
Other Public Corporations              
PREPA0
0
5

4
25
42
21
322
279
26
0

724
PRASA







53
57

2
261
373
MFA

48

47
44
37
33
98
27



334
COFINA0
0
0
0
(1)(1)(1)(2)(5)(7)34
102
152
271
U of PR

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$0
$0
$220
$0
$175
$206
$266
$125
$869
$889
$1,201
$417
$418
$4,786


Direct Economic


Amortization Schedule
of Net Debt Service Outstanding of Puerto Rico
As of December 31, 2016

 Scheduled Net Debt Service Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$38
$0
$131
$0
$146
$150
$200
$73
$488
$445
$595
$112
$
$2,378
PBA4

32

7
10
13
20
54
58
62


260
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)24
0
60
0
84
76
67
59
305
308
404
229
5
1,621
PRHTA (Highway revenue)10

19

29
39
39
42
96
120
196


590
PRCCDA3

4

7
7
7
7
35
50
151


271
PRIFA0

0

3
1
1
1
7
4
3
15

35
Other Public Corporations              
PREPA15
2
20
2
37
58
74
52
440
322
29
0

1,051
PRASA10

10

20
19
19
19
147
129
68
70
327
838
MFA8

57

62
56
47
40
118
30



418
COFINA6
0
6
0
13
13
13
13
69
68
103
162
160
626
U of PR0

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$118
$2
$339
$2
$408
$429
$480
$326
$1,759
$1,534
$1,612
$588
$492
$8,089


Exposure to U.S. Residential Mortgage-Backed Securities
The tables below provide information on the risk ratings and certain other risk characteristics of the Company’s financial guaranty insurance, FG VIE and credit derivative U.S. RMBS exposures. As of December 31, 2016, U.S. RMBS exposures represent 2% of the total net par outstanding, and BIG U.S. RMBS represent 24% of total BIG net par outstanding. See Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid, for a discussion of expected losses to be paid on U.S. RMBS exposures.

Distribution of U.S. RMBS by Rating and Type of Exposure as of December 31, 2016
Ratings: 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (dollars in millions)
AAA $2
 $174
 $28
 $1,471
 $0
 $1,675
AA 24
 240
 52
 276
 0
 592
A 14
 11
 0
 85
 0
 111
BBB 24
 5
 
 80
 0
 108
BIG 141
 570
 81
 1,134
 1,225
 3,151
Total exposures $205
 $1,000
 $161
 $3,045
 $1,225
 $5,637



Distribution of U.S. RMBS by Year Insured and Type of Exposure as of December 31, 2016
Year
insured:
 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (in millions)
2004 and prior 31
 43
 15
 959
 74
 1,122
2005 102
 376
 30
 164
 264
 936
2006 72
 76
 28
 682
 352
 1,210
2007 
 504
 89
 1,176
 536
 2,305
2008 
 
 
 65
 
 65
Total exposures 205
 1,000
 161
 3,045
 1,225
 5,637

Exposure to Selected European Countries

Several European countries continue to experience significant economic, fiscal and/or political strains such that the likelihood of default on obligations with a nexus to those countries may be higher than the Company anticipated when such factors did not exist. The European countries where itthe Company has exposure and believes heightened uncertainties exist are: Hungary, Ireland, Italy, Portugal, Spain and Spain (the “SelectedTurkey (collectively, the Selected European Countries”)Countries). The Company is closely monitoringadded Turkey to its exposures inlist of Selected European Countries where it believes heightened uncertainties exist. Published reports have identified countries that may be experiencing reduced demand for their sovereign debtin 2016, as a result of the recent political turmoil in the current environment.country. The Company selected these European countries based on these reports and its view that their credit fundamentals are deteriorating. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) is shown in the following table,tables, both gross and net of ceded reinsurance.


153

Table of Contents

NetGross Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 20132016

 Hungary (2) Ireland Italy Portugal (2) Spain (2) Total
 (in millions)
Sovereign and sub-sovereign exposure: 
  
  
  
  
  
Non-infrastructure public finance$
 $
 $1,024
 $98
 $275
 $1,397
Infrastructure finance384
 
 18
 12
 155
 569
Sub-total384
 
 1,042
 110
 430
 1,966
Non-sovereign exposure: 
  
  
  
  
  
Regulated utilities
 
 234
 
 
 234
RMBS224
 144
 315
 
 
 683
Sub-total224
 144
 549
 
 
 917
Total$608
 $144
 $1,591
 $110
 $430
 $2,883
Total BIG$608
 $
 $
 $110
 $430
 $1,148
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$239
 $1,107
 $78
 $430
 $
 $1,854
Non-sovereign exposure(3)117
 443
 
 
 202
 762
Total$356
 $1,550
 $78
 $430
 $202
 $2,616
Total BIG$287
 $
 $78
 $430
 $
 $795

 
Net Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 2016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG$283
 $
 $76
 $342
 $
 $701
____________________
(1)
While the Company’s exposures are shown in U.S. dollars, the obligations the Company insures are in various currencies, including U.S. dollars, Euros and British pounds sterling. Includedprimarily euros.
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the table above is $144 million of reinsurance assumed on a 2004 - 2006 pool of Irish residential mortgages that is partultimate governing body of the Company’s remaining legacy mortgage reinsurance business. One of the residential mortgage-backed securities included in the table above includes residential mortgages in both Italy and Germany, and only the portion of the transaction equal to the portion of the original mortgage pool in Italian mortgages is shown in the table.country.

 (2)(3)See Note 6, Expected Loss to be Paid.
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.


The tables above include the par amount of financial guaranty contracts accounted for as derivatives of $108 million with a fair value of $2 million, net of reinsurance. The Company’s credit derivative transactions are governed by ISDA documentation, and the Company is required to make a loss payment on them only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans.

The Company rates $283 million of its direct net par exposure to the Republic of Hungary BIG. The sub-sovereign transaction it rates BIG is an infrastructure financing dependent on payments by government agencies, while the non-sovereign transactions it rates BIG are covered mortgage bonds issued by Hungarian banks.  The Company rates one insured Hungarian covered bond transaction investment grade.

The Company does not rate any of its direct exposure to the Republic of Italy BIG.  The Company’s sub-sovereign exposure to Italy depends on payments by Italian governmental entities, while its non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility.

The Company rates all of its direct exposure to the Kingdom of Spain and the Republic of Portugal BIG.  The Company’s direct sub-sovereign exposure to Spain and Portugal includes infrastructure financings dependent on payments by sub-sovereigns and government agencies and financings dependent on lease and other payments by sub-sovereigns and government agencies.

The $202 million net insured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. dollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are customers of the sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.

Indirect Exposure to Selected European Countries
The Company considers economic exposure to a Selected European Country to be indirect when that exposure relates to only a small portion of an insured transaction that otherwise is not related to that Selected European Country, and the Company has excluded its indirect exposure to the Selected European Countries from the exposure tables above. The Company has such indirect exposure to Selected European Countries through insurance it provides on pooled corporate and commercial receivables transactions.
The Company’s pooled corporate obligations with indirect exposure to Selected European Countries are highly diversified in terms of obligors and, except in the case of TruPS CDOs or transactions backed by perpetual preferred securities, highly diversified in terms of industry. Most pooled corporate obligations are structured to limit exposure to any given obligor and any given non-U.S. country or region and generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim. The Company’s commercial receivable transactions with indirect exposure to Selected European Countries are rail car lease transactions and aircraft lease transactions where some of the lessees have a nexus with the Selected European Countries. Like the pooled corporate transactions, the commercial receivable transactions generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim.

The Company has excluded from the exposure tables above its indirect economic exposure to the Selected European Countries through policies it provides on pooled corporate and commercial receivables transactions. The Company calculates indirect exposure to a country by multiplying the par amount of a transaction insured by the Company times the percent of the relevant collateral pool reported as having a nexus to the country. On that basis, the Company has calculated exposure of $115 million to Selected European Countries (plus Greece) in transactions with $2.8 billion of net par outstanding. The indirect exposure to credits with a nexus to Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.
Identifying Exposure to Selected European Countries
 
When the Company directly insures an obligation, it assigns the obligation to a geographic location or locations based on its view of the geographic location of the risk. For direct exposuremost exposures this can be a relatively straight-forward determination as, for example, a debt issue supported by availability payments for a toll road in a particular country. The Company may also assign portions of a risk to more than one geographic location.location as it has, for example, in a residential mortgage backed security backed by residential mortgage loans in both Germany and Italy. The Company may also have direct exposures to the Selected

European Countries in business assumed from unaffiliated monoline insurance companies.third party insurers and reinsurers. In the case of assumed business, for direct exposures, the Company depends upon geographic information provided by the primary insurer.

Liquidity and Capital Resources
Liquidity Requirements and Sources

AGL and its Holding Company Subsidiaries
The liquidity of AGL, AGUS and AGMH is largely dependent on dividends from their operating subsidiaries and their access to external financing. The liquidity requirements of these entities include the payment of operating expenses, interest on debt issued by AGUS and AGMH, and dividends on AGL's common shares. AGL and its holding company subsidiaries may also require liquidity to make periodic capital investments in their operating subsidiaries or, in the case of AGL, to repurchase its common shares pursuant to its share repurchase authorization. In the ordinary course of business, the Company evaluates its liquidity needs and capital resources in light of holding company expenses and dividend policy, as well as rating agency considerations. The Company has excluded in the exposure tables abovealso subjects its indirect economic exposure to the Selected European Countries through policies it provides on (a) pooled corporatecash flow projections and (b) commercial receivables transactions. The Company considers economic exposureits assets to a selected European Countrystress test, maintaining a liquid asset balance of one time its stressed operating company net cash flows. Management believes that AGL will have sufficient liquidity to be indirect whensatisfy its needs over the exposure relates to onlynext twelve months. See “Insurance Company Regulatory Restrictions” below for a small portion of an insured transaction that otherwise is not related to a Selected European Country. The Company has reviewed transactions through which it believes it may have indirect exposure to the Selected European Countries that is material to the transaction and calculated total net indirect exposure to Selected European Counties in non-sovereign pooled corporate and non-sovereign commercial receivables to be $781 million and $86 million, respectively, based on the proportiondiscussion of the insured par equal to the proportiondividend restrictions of obligors identified as being domiciled in a Selected European Country.its insurance company subsidiaries.

AGL and Holding Company Subsidiaries
Significant Cash Flow Items

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Intercompany sources (uses):     
Dividends paid by AGC to AGUS$79
 $90
 $69
Dividends paid by AGM to AGMH247
 215
 160
Dividends paid by AG Re to AGL100
 150
 82
Dividends paid by other subsidiaries of AGMH
 
 10
Repayment of surplus note by AGM to AGMH
 25
 50
Proceeds to AGMH from repurchase of common shares by AGM300
 
 
Repayment of loan by AGUS to AGRO(20) 
 
Issuance of note by AGUS to AGC(1)
 (200) 
Repayment of note by AGC to AGUS(1)
 200
 
External sources (uses):     
Dividends paid to AGL shareholders(69) (72) (76)
Repurchases of common shares by AGL(2)(306) (555) (590)
Interest paid by AGMH and AGUS(95) (95) (83)
Proceeds from issuance of long-term debt
 
 495
____________________
(1)On March 31, 2015, AGUS, as lender, provided $200 million to AGC, as borrower, from available funds to help fund the purchase of Radian Asset. AGC repaid that loan in full on April 14, 2015.

(2)See Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity, for additional information about share repurchases and authorizations.

Dividends From Subsidiaries

The Company anticipates that for the next twelve months, amounts paid by AGL’s direct and indirect insurance company subsidiaries as dividends or other distributions will be a major source of its liquidity. The insurance company subsidiaries’ ability to pay dividends depends upon their financial condition, results of operations, cash requirements, and compliance with rating agency requirements, and is also subject to restrictions contained in the insurance laws and related regulations of their states of domicile. Dividend restrictions applicable to AGC, AGM, MAC and to AG Re, are described in Part II, Item 8, Financial Statements and Supplementary Data, Note 11, Insurance Company Regulatory Requirements.

Dividend restrictions by insurance company subsidiary are as follows:

The maximum amount available during 2017 for AGM to distribute as dividends without regulatory approval is estimated to be approximately $232 million, of which approximately $81 million is estimated to be available for distribution in the first quarter of 2017.

The maximum amount available during 2017 for AGC to distribute as ordinary dividends is approximately $107 million, of which approximately $29 million is available for distribution in the first quarter of 2017.

The maximum amount available during 2017 for MAC to distribute as dividends without regulatory approval is estimated to be approximately $49 million.  MAC currently intends to allocate the distribution of such amount quarterly in 2017. 

Based on the applicable law and regulations, in 2017 AG Re has the capacity to (i) make capital distributions in an aggregate amount up to $128 million without the prior approval of the Authority and (ii) declare and pay dividends in an aggregate amount up to the limit of its outstanding statutory surplus, which is $314 million. Such dividend capacity is further limited by the actual amount of AG Re’s unencumbered assets, which amount changes

from time to time due in part to collateral posting requirements. As of December 31, 2016, AG Re had unencumbered assets of approximately $596 million.

Generally, dividends paid by a U.S. company to a Bermuda holding company are subject to a 30% withholding tax. After AGL became tax resident in the U.K., it became subject to the tax rules applicable to companies resident in the U.K., including the benefits afforded by the U.K.’s tax treaties. The income tax treaty between the U.K. and the U.S. reduces or eliminates the U.S. withholding tax on certain U.S. sourced investment income (to 5% or 0%), including dividends from U.S. subsidiaries to U.K. resident persons entitled to the benefits of the treaty.

External Financing

From time to time, AGL and its subsidiaries have sought external debt or equity financing in order to meet their obligations. External sources of financing may or may not be available to the Company, and if available, the cost of such financing may not be acceptable to the Company.

On June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2014. The notes are guaranteed by AGL. The net proceeds of the notes were used for general corporate purposes, including the purchase of AGL common shares.

Intercompany Loans and Guarantees

On March 30, 2015, AGUS loaned $200 million to AGC to facilitate the acquisition of Radian Asset on April 1, 2015. AGC repaid the loan in full on April 14, 2015.

From time to time, AGL and its subsidiaries have entered into intercompany loan facilities. For example, on October 25, 2013, AGL, as borrower, and AGUS, as lender, entered into a revolving credit facility pursuant to which AGL may, from time to time, borrow for general corporate purposes. Under the credit facility, AGUS committed to lend a principal amount not exceeding $225 million in the aggregate. Such commitment terminates on October 25, 2018 (the loan termination date). The unpaid principal amount of each loan will bear interest at a fixed rate equal to 100% of the then applicable Federal short-term or mid-term interest rate, as the case may be, as determined under Internal Revenue Code Sec. 1274(d), and interest on all loans will be computed for the actual number of days elapsed on the basis of a year consisting of 360 days. Accrued interest on all loans will be paid on the last day of each June and December, beginning on December 31, 2013, and at maturity. AGL must repay the then unpaid principal amounts of the loans by the third anniversary of the loan termination date. No amounts are currently outstanding under the credit facility.

In addition, in 2012 AGUS borrowed $90 million from its affiliate AGRO to fund the acquisition of MAC. During 2016, AGUS repaid $20 million in outstanding principal as well as accrued any unpaid interest, and the parties agreed to extend the maturity date of the loan from May 2017 to November 2019. As of December 31, 2016, $70 million remained outstanding.

Furthermore, AGL fully and unconditionally guarantees the payment of the principal of, and interest on, the $1,130 million aggregate principal amount of senior notes issued by AGUS and AGMH, and the $450 million aggregate principal amount of junior subordinated debentures issued by AGUS and AGMH, in each case, as described under "Commitments and Contingencies -- Long-Term Debt Obligations" below.

Cash and Investments

As of December 31, 2016, AGL had $36 million in cash and short-term investments. AGUS and AGMH had a total of $259 million in cash and short-term investments. In addition, the Company's U.S. holding companies have $147 million in fixed-maturity securities with weighted average duration of 0.2 years.


Insurance Company Subsidiaries
Liquidity of the insurance company subsidiaries is primarily used to pay for:

operating expenses,
claims on the insured portfolio,
posting of collateral in connection with credit derivatives and reinsurance transactions,
reinsurance premiums,
dividends to AGL, AGUS and/or AGMH, as applicable,
principal of and, where applicable, interest on surplus notes, and
capital investments in their own subsidiaries, where appropriate.

On June 30, 2016, MAC obtained approval from the NYDFS to repay its $300 million surplus note to Municipal Assurance Holdings Inc. (MAC Holdings) and its $100 million surplus note (plus accrued interest) to AGM. Accordingly, on June 30, 2016, MAC transferred cash and/or marketable securities to (i) MAC Holdings in an aggregate amount equal to $300 million, and (ii)  AGM in an aggregate amount of $102.5 million. MAC Holdings, upon receipt of such $300 million from MAC, distributed cash and/or marketable securities in an aggregate amount of $300 million to its shareholders, AGM and AGC, in proportion to their respective 61% and 39% ownership interests such that AGM received $182 million and AGC received $118 million.

On November 25, 2016, the New York Superintendent approved AGM's request to repurchase 125 of its shares of common stock from its direct parent, AGMH, for approximately $300 million. AGM implemented the stock redemption plan in December 2016. Each share repurchased by AGM was retired and ceased to be an authorized share. Pursuant to AGM's Amended and Restated Charter, the par value of AGM's remaining shares of common stock issued and outstanding increased automatically in order to maintain AGM's total paid-in capital at $15 million and its authorized capital at $20 million.

Management believes that its subsidiaries’ liquidity needs for the next twelve months can be met from current cash, short-term investments and operating cash flow, including premium collections and coupon payments as well as scheduled maturities and paydowns from their respective investment portfolios. The Company targets a balance of its most liquid assets including cash and short-term securities, Treasuries, agency RMBS and pre-refunded municipal bonds equal to 1.5 times its projected operating company cash flow needs over the next four quarters. The Company intends to hold and has the ability to hold temporarily impaired debt securities until the date of anticipated recovery.
Beyond the next twelve months, the ability of the operating subsidiaries to declare and pay dividends may be influenced by a variety of factors, including market conditions, insurance regulations and rating agency capital requirements and general economic conditions.
Insurance policies issued provide, in general, that payments of principal, interest and other amounts insured may not be accelerated by the holder of the obligation. Amounts paid by the Company therefore are typically in accordance with the obligation’s original payment schedule, unless the Company accelerates such payment schedule, at its sole option.

 Payments made in settlement of the Company’s obligations arising from its insured portfolio may, and often do, vary significantly from year-to-year, depending primarily on the frequency and severity of payment defaults and whether the Company chooses to accelerate its payment obligations in order to mitigate future losses.
Claims (Paid) Recovered

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Public finance$(216) $(29) $(144)
Structured finance:     
U.S. RMBS before benefit for recoveries for breaches of R&W(179) (270) (304)
Net benefit for recoveries for breaches of R&W89
 173
 663
U.S. RMBS after benefit for recoveries for breaches of R&W(90) (97) 359
Other structured finance(48) (161) 2
Structured finance(138) (258) 361
Claims (paid) recovered, net of reinsurance(1)$(354) $(287) $217
____________________
(1)Includes $11 million, $21 million and $20 million paid in 2016, 2015 and 2014, respectively, for consolidated FG VIEs.
As of December 31, 2016, the Company had exposure of approximately $528 million to a long-term infrastructure project that was financed by bonds that mature prior to the expiration of the project concession. The Company expects the cash flows from the project to be sufficient to repay all of the debt over the life of the project concession, and also expects the debt to be refinanced in the market at or prior to its maturity. If the issuer is unable to refinance the debt due to market conditions, the Company may have to pay claims when the debt matures from 2018 to 2022, and then recover from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such claim payments. However, the recovery of such amounts is uncertain and may take from 10 to 35 years, depending on the performance of the underlying collateral.

In addition, the Company has net par exposure to the general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations aggregating $4.8 billion , all of which are BIG. Puerto Rico has experienced significant general fund budget deficits in recent years. Beginning in 2016, the Commonwealth has defaulted on obligations to make payments on its debt. In addition to high debt levels, Puerto Rico faces a challenging economic environment. Information regarding the Company's exposure to the Commonwealth of Puerto Rico and its related authorities and public corporations is set forth in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

The terms of the Company’s CDS contracts generally are modified from standard CDS contract forms approved by ISDA in order to provide for payments on a scheduled "pay-as-you-go" basis and to replicate the terms of a traditional financial guaranty insurance policy. Some contracts the Company entered into as the credit protection seller, however, utilize standard ISDA settlement mechanics of cash settlement (i.e., a process to value the loss of market value of a reference obligation) or physical settlement (i.e., delivery of the reference obligation against payment of principal by the protection seller) in the event of a “credit event,” as defined in the relevant contract. Cash settlement or physical settlement generally requires the payment of a larger amount, prior to the maturity of the reference obligation, than would settlement on a “pay-as-you-go” basis. As of December 31, 2016, the Company was posting approximately $116 million to secure its obligations under CDS. Of that amount, approximately $100 million related to $516 million in CDS gross par insured where the amount of required collateral is capped and the remaining $16 million related to $174 million in CDS gross par insured where the amount of required collateral is based on movements in the mark-to-market valuation of the underlying exposure. In February 2017, the Company terminated its remaining CDS contracts with one of its counterparties as to which it has a cap on its posting requirement and relating to approximately $183 million gross par and $73 million of collateral posted, as December 31, 2016, and the collateral is being returned to the Company.

Consolidated Cash Flows
Consolidated Cash Flow Summary
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Net cash flows provided by (used in) operating activities before effects of FG VIE consolidation$(165) $(95) $509
Effect of FG VIE consolidation24
 43
 68
Net cash flows provided by (used in) operating activities - reported(141) (52) 577
Net cash flows provided by (used in) investing activities before effects of FG VIE consolidation489
 823
 (423)
Effect of FG VIE consolidation587
 171
 327
Net cash flows provided by (used in) investing activities - reported1,076
 994
 (96)
Net cash flows provided by (used in) financing activities before effects of FG VIE consolidation(367) (633) (189)
Effect of FG VIE consolidation(611) (214) (396)
Net cash flows provided by (used in) financing activities - reported (1)(978) (847) (585)
Effect of exchange rate changes(5) (4) (5)
Cash at beginning of period166
 75
 184
Total cash at the end of the period$118
 $166
 $75
____________________
(1)Claims paid on consolidated FG VIEs are presented in the consolidated cash flow statements as a component of paydowns on FG VIE liabilities in financing activities as opposed to operating activities.

Excluding net cash flows from FG VIE consolidation, cash outflows from operating activities increased in 2016 compared with 2015 due primarily to claim payments on Puerto Rico bonds, higher accelerated claim payments as a means of mitigating future losses and lower cash received from commutations.

Excluding net cash flows from FG VIE consolidation, cash inflows from operating activities decreased in 2015 compared with 2014 due primarily to lower R&W cash recoveries in 2015 than the comparable prior year period.

Investing activities were primarily net sales (purchases) of fixed-maturity and short-term investment securities. Investing cash flows in 2016, 2015 and 2014 include inflows of $629 million, $400 million and $408 million from paydowns on FG VIE assets, respectively. The increase in inflows from FG VIEs in 2016 was due to the proceeds from a paydown of a large transaction. In 2016, the Company paid $435 million, net of cash acquired, to acquire CIFGH. In 2015, the Company sold securities to fund the acquisition of Radian Asset by AGC and paid $800 million, net of cash acquired, to acquire Radian Asset.
Financing activities consisted primarily of paydowns of FG VIE liabilities and share repurchases. Financing cash flows in 2016, 2015 and 2014 include outflows of $611 million, $214 million and $396 million for FG VIEs, respectively. The increase in outflows from FG VIEs in 2016 was due to the paydown of a large transaction. In 2016, the Company paid $306 million to repurchase 10.7 million common shares; in 2015, the Company paid $555 million to repurchase 21.0 million common shares; and in 2014, the Company paid $590 million to repurchase 24.4 million common shares.

From January 1, 2017 through February 23, 2017, the Company repurchased an additional 3.6 million common shares. As of February 23, 2017, the Company had remaining authorization to purchase common shares of $407 million on a settlement basis. For more information about the Company's share repurchases and authorizations, see Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity.
Commitments and Contingencies
Leases
AGL and its subsidiaries lease office space and certain other items.

The principal executive offices of AGL and AG Re consist of approximately 8,250 square feet of office space located in Hamilton, Bermuda; the lease for this space expires in April 2021. AGM entered into an operating lease as of September 30, 2015 for new office space originally comprising one full floor and one partial floor at 1633 Broadway in New York City.  The Company moved the principal place of business of AGM, AGC, MAC and the Company's other U.S. based subsidiaries from 31 West 52nd Street in New York City to this new location in the third quarter of 2016. The new lease is for approximately 88,000 square feet and runs until 2032, with an option, subject to certain conditions, to renew for five years at a fair market rent. The fixed annual rent, which commences after an initial rent holiday, begins at $6.2 million, rising in two steps to $7.3 million for the last five years of the initial term.  In connection with the move and in return for rent abatement and certain other concessions, AGM terminated its lease on its office space at 31 West 52nd Street, which had been scheduled to run until 2026. On September 23, 2016, AGM entered into an amendment to its new lease to include the remaining portion of the partial floor for the remainder of the lease term. The fixed annual rent for the remaining portion of the partial floor, which commences after an initial rent holiday, begins at $1.1 million per annum, rising in two steps to $1.3 million for the last five years of the initial term. In addition, the Company leases office space in London and San Francisco, California. See “–Contractual Obligations” for lease payments due by period. Rent expense was $13.4 million in 2016, $10.5 million in 2015 and $10.1 million in 2014.

Long-Term Debt Obligations
The outstanding principal and interest paid on long-term debt were as follows:

Principal Outstanding
and Interest Paid on Long-Term Debt
 Principal Amount Interest Paid
 As of December 31, Year Ended December 31,
 2016 2015 2016 2015 2014
 (in millions)
AGUS: 
  
    
  
7% Senior Notes(1)$200
 $200
 $14
 $14
 $14
5% Senior Notes(1)500
 500
 25
 25
 13
Series A Enhanced Junior Subordinated Debentures(2)150
 150
 10
 10
 10
Total AGUS850
 850
 49
 49
 37
AGMH(3): 
  
  
  
  
67/8% QUIBS(1)
100
 100
 7
 7
 7
6.25% Notes(1)230
 230
 14
 14
 14
5.6% Notes(1)100
 100
 6
 6
 6
Junior Subordinated Debentures(2)300
 300
 19
 19
 19
Total AGMH730
 730
 46
 46
 46
AGM(3): 
  
  
  
  
AGM Notes Payable9
 12
 0
 0
 3
Total AGM9
 12
 0
 0
 3
Total$1,589
 $1,592
 $95
 $95
 $86
 ____________________
(1)AGL fully and unconditionally guarantees these obligations

(2)Guaranteed by AGL on a junior subordinated basis.

(3)Principal amounts vary from carrying amounts due primarily to acquisition method fair value adjustments at the AGMH acquisition date, which are accreted or amortized into interest expense over the remaining terms of these obligations.

7% Senior Notes issued by AGUS.  On May 18, 2004, AGUS issued $200 million of 7% Senior Notes due 2034 for net proceeds of $197 million. Although the coupon on the Senior Notes is 7%, the effective rate is approximately 6.4%, taking into account the effect of a cash flow hedge.

5% Senior Notes issued by AGUS. On June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2024 for net proceeds of $495 million. The notes are guaranteed by AGL. The net proceeds from the sale of the notes were used for general corporate purposes, including the purchase of common shares of AGL.

Series A Enhanced Junior Subordinated Debentures issued by AGUS.  On December 20, 2006, AGUS issued $150 million of Debentures due 2066. The Debentures pay a fixed 6.4% rate of interest until December 15, 2016, and thereafter pay a floating rate of interest, reset quarterly, at a rate equal to three month London Interbank Offered Rate (LIBOR) plus a margin equal to 2.38%. AGUS may select at one or more times to defer payment of interest for one or more consecutive periods for up to ten years. Any unpaid interest bears interest at the then applicable rate. AGUS may not defer interest past the maturity date.
6 7/8% QUIBS issued by AGMH.  On December 19, 2001, AGMH issued $100 million face amount of 6 7/8% QUIBS due December 15, 2101, which are callable without premium or penalty.
6.25% Notes issued by AGMH.  On November 26, 2002, AGMH issued $230 million face amount of 6.25% Notes due November 1, 2102, which are callable without premium or penalty in whole or in part.
5.6% Notes issued by AGMH.  On July 31, 2003, AGMH issued $100 million face amount of 5.6% Notes due July 15, 2103, which are callable without premium or penalty in whole or in part.
Junior Subordinated Debentures issued by AGMH.  On November 22, 2006, AGMH issued $300 million face amount of Junior Subordinated Debentures with a scheduled maturity date of December 15, 2036 and a final repayment date of December 15, 2066. The final repayment date of December 15, 2066 may be automatically extended up to four times in five-year increments provided certain conditions are met. The debentures are redeemable, in whole or in part, at any time prior to December 15, 2036 at their principal amount plus accrued and unpaid interest to the date of redemption or, if greater, the make-whole redemption price. Interest on the debentures will accrue from November 22, 2006 to December 15, 2036 at the annual rate of 6.4%. If any amount of the debentures remains outstanding after December 15, 2036, then the principal amount of the outstanding debentures will bear interest at a floating interest rate equal to one-month LIBOR plus 2.215% until repaid. AGMH may elect at one or more times to defer payment of interest on the debentures for one or more consecutive interest periods that do not exceed ten years. In connection with the completion of this offering, AGMH entered into a replacement capital covenant for the benefit of persons that buy, hold or sell a specified series of AGMH long-term indebtedness ranking senior to the debentures. Under the covenant, the debentures will not be repaid, redeemed, repurchased or defeased by AGMH or any of its subsidiaries on or before the date that is twenty years prior to the final repayment date, except to the extent that AGMH has received proceeds from the sale of replacement capital securities. The proceeds from this offering were used to pay a dividend to the shareholders of AGMH.

Recourse Credit Facility
In connection with the acquisition of AGMH, AGM agreed to retain the risks relating to the debt and strip policy portions of the leveraged lease business. The liquidity risk to AGM related to the strip policy portion of the leveraged lease business was previously mitigated by the strip coverage facility described below.
In a leveraged lease transaction, a tax-exempt entity (such as a transit agency) transfers tax benefits to a tax-paying entity by transferring ownership of a depreciable asset, such as subway cars. The tax-exempt entity then leases the asset back from its new owner.
If the lease is terminated early, the tax-exempt entity must make an early termination payment to the lessor. A portion of this early termination payment is funded from monies that were pre-funded and invested at the closing of the leveraged lease transaction (along with earnings on those invested funds). The tax-exempt entity is obligated to pay the remaining, unfunded portion of this early termination payment (known as the strip coverage) from its own sources. AGM issued financial guaranty insurance policies (known as strip policies) that guaranteed the payment of these unfunded strip coverage amounts to the lessor, in the event that a tax-exempt entity defaulted on its obligation to pay this portion of its early termination payment. Following such events, AGM can then seek reimbursement of its strip policy payments from the tax-exempt entity, and can also sell the transferred depreciable asset and reimburse itself from the sale proceeds.

Currently, all the leveraged lease transactions in which AGM acts as strip coverage provider are breaching a rating trigger related to AGM and are subject to early termination. However, early termination of a lease does not result in a draw on the AGM policy if the tax-exempt entity makes the required termination payment. If all the leases were to terminate early and the tax-exempt entities do not make the required early termination payments, then AGM would be exposed to possible liquidity claims on gross exposure of approximately $953 million as of December 31, 2016. To date, none of the leveraged lease

transactions that involve AGM has experienced an early termination due to a lease default and a claim on the AGM policy. At December 31, 2016, approximately $1.5 billion of cumulative strip par exposure had been terminated since 2008 on a consensual basis. The consensual terminations have resulted in no claims on AGM.
On July 1, 2009, AGM and Dexia Crédit Local S.A., acting through its New York Branch (Dexia Crédit Local (NY)), entered into a credit facility (the Strip Coverage Facility). Under the Strip Coverage Facility, Dexia Crédit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on AGM strip policies that were outstanding as of November 13, 2008, up to the commitment amount. There have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, the Company determined that maintaining the Strip Coverage Facility was no longer guarantees any sovereign bondswarranted. On July 29, 2016, the parties terminated the Strip Coverage Facility.

Committed Capital Securities
Each of AGC and AGM have issued $200 million of CCS pursuant to transactions in which AGC CCS or AGM’s Committed Preferred Trust Securities (the AGM CPS), as applicable, were issued by custodial trusts created for the primary purpose of issuing such securities, investing the proceeds in high-quality assets and providing put options to AGC or AGM, as applicable. The put options allow AGC and AGM to issue non-cumulative redeemable perpetual preferred securities to the trusts in exchange for cash. For both AGC and AGM, four initial trusts were created, each with an initial aggregate face amount of $50 million. The Company does not consider itself to be the primary beneficiary of the Selectedtrusts for either the AGC or AGM CCS and the trusts are not consolidated in Assured Guaranty's financial statements.

The trusts provide AGC and AGM access to new capital at their respective sole discretion through the exercise of the put options. Upon AGC's or AGM's exercise of its put option, the relevant trust will liquidate its portfolio of eligible assets and use the proceeds to purchase the AGC or AGM preferred stock, as applicable. AGC or AGM may use the proceeds from such sale of its preferred stock to the trusts for any purpose, including the payment of claims. The put agreements have no scheduled termination date or maturity. However, each put agreement will terminate if (subject to certain grace periods) specified events occur.

AGC Committed Capital Securities.AGC entered into separate put agreements with four custodial trusts with respect to its CCS in April 2005. The AGC put options have not been exercised through the date of this filing. Initially, all of AGC CCS were issued to a special purpose pass-through trust (the Pass-Through Trust). The Pass-Through Trust was dissolved in April 2008 and the AGC CCS were distributed to the holders of the Pass-Through Trust's securities. Neither the Pass-Through Trust nor the custodial trusts are consolidated in the Company's financial statements.  Income distributions on the Pass-Through Trust securities and CCS were equal to an annualized rate of one-month LIBOR plus 110 basis points for all periods ending on or prior to April 8, 2008. Following dissolution of the Pass-Through Trust, distributions on the AGC CCS are determined pursuant to an auction process. On April 7, 2008 this auction process failed, thereby increasing the annualized rate on the AGC CCS to one-month LIBOR plus 250 basis points. Distributions on the AGC preferred stock will be determined pursuant to the same process. AGC continues to have the ability to exercise its put option and cause the related trusts to purchase AGC Preferred Stock.
AGM Committed Capital Securities.AGM entered into separate put agreements with four custodial trusts with respect to its CCS in June 2003. The AGM put options have not been exercised through the date of this filing. AGM pays a floating put premium to the trusts, which represents the difference between the commercial paper yield and the winning auction rate (plus all fees and expenses of the trust). If an auction does not attract sufficient clearing bids, however, the auction rate is subject to a maximum rate of one-month LIBOR plus 200 basis points for the next succeeding distribution period. Beginning in August 2007, the AGM CCS required the maximum rate for each of the relevant trusts. AGM continues to have the ability to exercise its put option and cause the related trusts to purchase AGM Preferred Stock.


Contractual Obligations

The following table summarizes the Company's obligations under its contracts, including debt and lease obligations, and also includes estimated claim payments, based on its loss estimation process, under financial guaranty policies it has issued.

 As of December 31, 2016
 
Less Than
1 Year
 
1-3
Years
 
3-5
Years
 
More Than
5 Years
 Total
 (in millions)
Long-term debt(1):        
7% Senior Notes$14
 $28
 $28
 $373
 $443
5% Senior Notes25
 50
 50
 563
 688
Series A Enhanced Junior Subordinated Debentures5
 11
 12
 443
 471
67/8% QUIBS
7
 14
 14
 650
 685
6.25% Notes14
 29
 29
 1,393
 1,465
5.6 Notes6
 11
 11
 557
 585
Junior Subordinated Debentures19
 38
 38
 1,164
 1,259
Notes Payable4
 3
 1
 1
 9
Operating lease obligations(2)6
 17
 17
 88
 128
Other compensation plans(3)15
 
 
 
 15
Estimated claim payments(4)231
 298
 65
 1,969
 2,563
Other15
 
 
 
 15
Total$361
 $499
 $265
 $7,201
 $8,326
 ____________________
(1)Includes interest and principal payments. See Note 16, Long-Term Debt and Credit Facilities, in Part II, Item 8, Financial Statements and Supplementary Data for expected maturities of debt.

(2)Operating lease obligations exclude escalations in building operating costs and real estate taxes.

(3)Amount excludes approximately $56 million of liabilities under various supplemental retirement plans, which are fair valued and payable at the time of termination of employment by either employer or employee. Amount also excludes approximately $19 million of liabilities under Performance Retention Plan, which are payable at the time of vesting or termination of employment by either employer or employee. Given the nature of these awards, we are unable to determine the year in which they will be paid.

(4)Claim payments represent estimated undiscounted expected cash outflows under direct and assumed financial guaranty contracts, whether accounted for as insurance or credit derivatives, including claim payments under contracts in consolidated FG VIEs. The amounts presented are not reduced for cessions under reinsurance contracts. Amounts include any benefit anticipated from excess spread or other recoveries within the contracts but do not reflect any benefit for recoveries under breaches of R&W.

Investment Portfolio
The Company’s principal objectives in managing its investment portfolio are to support the highest possible ratings for each operating company; to manage investment risk within the context of the underlying portfolio of insurance risk; to maintain sufficient liquidity to cover unexpected stress in the insurance portfolio; and to maximize after-tax net investment income.


The Company’s fixed-maturity securities and short-term investments had a duration of 5.3 years as of December 31, 2016 and 5.4 years as of December 31, 2015. Generally, the Company’s fixed-maturity securities are designated as available-for-sale. For more information about the Investment Portfolio and a detailed description of the Company’s valuation of investments see Part II, Item 8, Financial Statements and Supplementary Data, Note 7, Fair Value Measurement and Note 10, Investments and Cash.

Fixed-Maturity Securities and Short-Term Investments
by Security Type

 As of December 31, 2016 As of December 31, 2015
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
 (in millions)
Fixed-maturity securities: 
  
  
  
Obligations of state and political subdivisions$5,269
 $5,432
 $5,528
 $5,841
U.S. government and agencies424
 440
 377
 400
Corporate securities1,612
 1,613
 1,505
 1,520
Mortgage-backed securities(1):       
RMBS998
 987
 1,238
 1,245
CMBS575
 583
 506
 513
Asset-backed securities835
 945
 831
 825
Foreign government securities261
 233
 290
 283
Total fixed-maturity securities9,974
 10,233
 10,275
 10,627
Short-term investments590
 590
 396
 396
Total fixed-maturity and short-term investments$10,564
 $10,823
 $10,671
 $11,023
 ____________________
(1)
Government-agency obligations were approximately 42% of mortgage backed securities as of December 31, 2016 and 54% as of December 31, 2015, based on fair value.

The following tables summarize, for all fixed-maturity securities in an unrealized loss position as of December 31, 2016 and December 31, 2015, the aggregate fair value and gross unrealized loss by length of time the amounts have continuously been in an unrealized loss position.

Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 2016

 Less than 12 months 12 months or more Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 (dollars in millions)
Obligations of state and political subdivisions$1,110
 $(38) $6
 $(1) $1,116
 $(39)
U.S. government and agencies87
 (1) 
 
 87
 (1)
Corporate securities492
 (11) 118
 (20) 610
 (31)
Mortgage-backed securities:       
    
RMBS391
 (23) 94
 (15) 485
 (38)
CMBS165
 (5) 
 
 165
 (5)
Asset-backed securities36
 0
 0
 0
 36
 0
Foreign government securities44
 (5) 114
 (27) 158
 (32)
Total$2,325
 $(83) $332
 $(63) $2,657
 $(146)
Number of securities(1) 
 622
  
 60
  
 676
Number of securities with other-than-temporary impairment 
 8
  
 9
  
 17


Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 2015

 Less than 12 months 12 months or more Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 (dollars in millions)
Obligations of state and political subdivisions$316
 $(10) $7
 $0
 $323
 $(10)
U.S. government and agencies77
 0
 
 
 77
 0
Corporate securities381
 (8) 95
 (15) 476
 (23)
Mortgage-backed securities: 
  
  
  
    
RMBS438
 (8) 90
 (14) 528
 (22)
CMBS140
 (2) 2
 0
 142
 (2)
Asset-backed securities517
 (10) 
 
 517
 (10)
Foreign government securities97
 (4) 82
 (7) 179
 (11)
Total$1,966
 $(42) $276
 $(36) $2,242
 $(78)
Number of securities(1) 
 335
  
 71
  
 396
Number of securities with other-than-temporary impairment 
 9
  
 4
  
 13
___________________
(1)The number of securities does not add across because lots consisting of the same securities have been purchased at different times and appear in both categories above (i.e., less than 12 months and 12 months or more). If a security appears in both categories, it is counted only once in the total column.

Of the securities in an unrealized loss position for 12 months or more as of December 31, 2016, 41 securities had unrealized losses greater than 10% of book value. The total unrealized loss for these securities as of December 31, 2016 was $59 million. As of December 31, 2015, of the securities in an unrealized loss position for 12 months or more, nine securities had unrealized losses greater than 10% of book value with an unrealized loss of $26 million. The Company has determined that the unrealized losses recorded as of December 31, 2016 and December 31, 2015 were yield related and not the result of other-than-temporary-impairment.

 Changes in interest rates affect the value of the Company’s fixed-maturity portfolio. As interest rates fall, the fair value of fixed-maturity securities generally increases and as interest rates rise, the fair value of fixed-maturity securities generally decreases. The Company’s portfolio of fixed-maturity securities consists primarily of high-quality, liquid instruments.

The amortized cost and estimated fair value of the Company’s available-for-sale fixed-maturity securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Distribution of Fixed-Maturity Securities
by Contractual Maturity
As of December 31, 2016

 
Amortized
Cost
 
Estimated
Fair Value
 (in millions)
Due within one year$482
 $550
Due after one year through five years1,725
 1,727
Due after five years through 10 years2,112
 2,155
Due after 10 years4,082
 4,231
Mortgage-backed securities: 
  
RMBS998
 987
CMBS575
 583
Total$9,974
 $10,233

The following table summarizes the ratings distributions of the Company’s investment portfolio as of December 31, 2016 and December 31, 2015. Ratings reflect the lower of the Moody’s and S&P classifications, except for bonds purchased for loss mitigation or other risk management strategies, which use Assured Guaranty’s internal ratings classifications.
Distribution of
Fixed-Maturity Securities by Rating
Rating As of
December 31, 2016
 As of
December 31, 2015
AAA 11.6% 10.8%
AA 54.8
 59.0
A 17.9
 17.6
BBB 1.9
 0.9
BIG(1) 13.5
 11.4
Not rated 0.3
 0.3
Total 100.0% 100.0%
____________________
(1)Comprised primarily of loss mitigation and other risk management assets. See Part II, Item 8, Financial Statements and Supplementary Data, Note 10, Investments and Cash.
The investment portfolio contains securities and cash that are either held in trust for the benefit of third party reinsurers in accordance with statutory requirements, invested in a guaranteed investment contract for future claims payments, placed on deposit to fulfill state licensing requirements, or otherwise restricted in the amount of $285 million and $283 million, based on fair value, as of December 31, 2016 and December 31, 2015, respectively. The investment portfolio also contains securities that are held in trust by certain AGL subsidiaries for the benefit of other AGL subsidiaries in accordance with statutory and regulatory requirements in the amount of $1,420 million and $1,411 million, based on fair value, as of December 31, 2016 and December 31, 2015, respectively.

The fair value of the Company’s pledged securities to secure its obligations under its CDS exposure totaled $116 million and $305 million as of December 31, 2016 and December 31, 2015, respectively. In February 2017, the Company terminated substantially all of its remaining CDS contracts with one of its counterparties and all of the collateral that the Company had been posting to that counterparty is being returned to the Company. See Part II, Item 8, Financial Statements and Supplementary Data, Note 8, Contracts Accounted for as Credit Derivatives.

Liquidity Arrangements with respect to AGMH’s former Financial Products Business
AGMH’s former financial products segment had been in the business of borrowing funds through the issuance of GICs and medium term notes and reinvesting the proceeds in investments that met AGMH’s investment criteria. The financial products business also included the equity payment undertaking agreement portion of the leveraged lease business, as described further below in “—Leveraged Lease Business.”
The GIC Business
Until November 2008, AGMH, through its financial products business, offered GICs to municipalities and other market participants. The GICs were issued through certain non-insurance subsidiaries of AGMH. In return for an initial payment, each GIC entitles its holder to receive the return of the holder’s invested principal plus interest at a specified rate, and to withdraw principal from the GIC as permitted by its terms. AGM insures the payment obligations on all these GICs. The proceeds of GICs were loaned to AGMH’s former subsidiary FSA Asset Management LLC (FSAM). FSAM in turn invested these funds in fixed-income obligations (the FSAM assets). As of December 31, 2016, approximately 25% of the FSAM assets (measured by aggregate principal balance) were in cash or were obligations backed by the full faith and credit of the U.S. AGM’s insurance policies on the GICs remain in place, and must remain in place until each GIC is terminated, even though AGMH no longer holds any ownership interest in FSAM or the GIC issuers.
In June 2009, in connection with the Company's acquisition of AGMH from Dexia Holdings Inc., Dexia SA, the ultimate parent of Dexia Holdings Inc., and certain of its affiliates, entered into a number of agreements intended to mitigate the credit, interest rate and liquidity risks associated with the GIC business and the related AGM insurance policies. Some of those agreements have since terminated or expired, or been modified.
To support the primary payment obligations under the GICs, each of Dexia SA and Dexia Crédit Local S.A. are party to a put contract. Pursuant to the put contract, FSAM may put an amount of its FSAM assets to Dexia SA and Dexia Crédit Local S.A. in exchange for funds that FSAM would in turn make available to meet demands for payment under the GICs. To secure their obligations under this put contract, Dexia SA and Dexia Crédit Local S.A. are required to post eligible highly liquid collateral having an aggregate value (subject to agreed reductions and advance rates) equal to at least the excess of (i) the aggregate principal amount of all outstanding GICs over (ii) the aggregate mark-to-market value of FSAM’s assets.

As of December 31, 2016, the aggregate accreted GIC balance was approximately $1.5 billion, compared with approximately $10.2 billion as of December 31, 2009. As of December 31, 2016, the aggregate fair market value of the assets supporting the GIC business (disregarding the agreed upon reductions) plus cash and positive derivative value exceeded by nearly $0.8 billion the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Even after applying the agreed upon reductions to the fair market value of the assets, the aggregate value of the assets supporting the GIC business plus cash and positive derivative value exceeded the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Accordingly, no posting of collateral was required under the primary put contract.

To provide additional support, Dexia Crédit Local S.A. provides a liquidity commitment to FSAM to lend against FSAM assets under a revolving credit agreement. As of December 31, 2016, the commitment totaled $1.4 billion, of which approximately $0.8 billion was drawn. The agreement requires the commitment remain in place, generally until the GICs have been paid in full.

Despite the put contract and revolving credit agreement, and the significant portion of FSAM assets comprised of highly liquid securities backed by the full faith and credit of the United States, AGM remains subject to the risk that Dexia SA and its affiliates may not fulfill their contractual obligations. In that case, the GIC issuers may not have the financial ability to pay upon the withdrawal of GIC funds or post collateral or make other payments in respect of the GICs, thereby resulting in claims upon the AGM financial guaranty insurance policies.
A downgrade of the financial strength rating of AGM could trigger a payment obligation of AGM in respect to AGMH's former GIC business. Most GICs insured by AGM allow for the termination of the GIC contract and a withdrawal of GIC funds at the option of the GIC holder in the event of a downgrade of AGM below a specified threshold, generally below A- by S&P or A3 by Moody's. FSAM is expected to have sufficient eligible and liquid assets to satisfy any expected withdrawal and collateral posting obligations resulting from future rating actions affecting AGM.

The Medium Term Notes Business
In connection with the acquisition of AGMH, Dexia Crédit Local S.A. agreed to fund, on behalf of AGM, 100% of all policy claims made under financial guaranty insurance policies issued by AGM in relation to the medium term notes issuance program of FSA Global Funding Limited. As of December 31, 2016, FSA Global Funding Limited had approximately $560 million of medium term notes outstanding.
Leveraged Lease Business
Under the Strip Coverage Facility entered into in connection with the acquisition of AGMH, Dexia Credit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on certain AGM strip policies issued in connection with the leveraged lease business. The leveraged lease business, the AGM strip policies and the Strip Coverage Facility are described further under "Commitments and Contingencies-Recourse Credit Facility" above. There have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, the Company determined that maintaining the Strip Coverage Facility was no longer warranted. On July 29, 2016, the parties terminated the Strip Coverage Facility.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss due to adverse changes in earnings, cash flow or fair value. The Company's primary market risk exposures in respect of market risk sensitive instruments include interest rate risk, foreign currency exchange rate risk and credit spread risk. The Company's primary exposure to market risk is summarized below:

The fair value of credit derivatives within the financial guaranty portfolio of insured obligations which fluctuate based on changes in credit spreads of the underlying obligations and the Company's own credit spreads.

The fair value of the investment portfolio is primarily driven by changes in interest rates and also affected by changes in credit spreads.

The fair value of the investment portfolio contains foreign denominated securities whose value fluctuates based on changes in foreign exchange rates.

The carrying value of premiums receivable include foreign denominated receivables whose value fluctuates based on changes in foreign exchange rates.

The fair value of the assets and liabilities of consolidated FG VIE's may fluctuate based on changes in prepayment spreads, default rates, interest rates, and house price depreciation/appreciation. The fair value of the FG VIE liabilities would also fluctuate based on changes in the Company's credit spread.

Sensitivity of Credit Derivatives to Credit Risk

Unrealized gains and losses on credit derivatives are a function of changes in the estimated fair value of the Company's credit derivative contracts. If credit spreads of the underlying obligations change, the fair value of the related credit derivative changes. Market liquidity could also impact valuations of the underlying obligations. The Company considers the impact of its own credit risk, together with credit spreads on the risk that it insured through CDS contracts, in determining their fair value. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance sheet date. The quoted price of five-year CDS contracts traded on AGC at December 31, 2016 and December 31, 2015 was 158 bps and 376 bps, respectively. The quoted price of five-year CDS contracts traded on AGM at December 31, 2016 and December 31, 2015 was 158 bps and 366 bps, respectively. Historically, the price of CDS traded on AGC and AGM moves directionally the same as general market spreads, although this may not always be the case. An overall narrowing of spreads generally results in an unrealized gain on credit derivatives for the Company, and an overall widening of spreads generally results in an unrealized loss for the Company. In certain circumstances, due to the fact that spread movements are not perfectly correlated, the narrowing or widening of the price of CDS traded on AGC and AGM can have a more significant financial statement impact than the changes in underlying collateral prices.

The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structural

terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company's own credit cost, based on the price to purchase credit protection on AGC and AGM.

The Company generally holds these credit derivative contracts to maturity. The unrealized gains and losses on derivative financial instruments will reduce to zero as the exposure approaches its maturity date, unless there is a payment default on the exposure or early termination. Given these facts, the Company does not actively hedge these exposures.

The following table summarizes the estimated change in fair values on the net balance of the Company’s credit derivative positions assuming immediate parallel shifts in credit spreads on AGC and AGM and on the risks that they both assume.

Effect of Changes in Credit Spread

  As of December 31, 2016 As of December 31, 2015
Credit Spreads(1) 
Estimated Net
Fair Value
(Pre-Tax)
 
Estimated Change
in Gain/(Loss)
(Pre-Tax)
 Estimated Net
Fair Value
(Pre-Tax)
 Estimated Change
in Gain/(Loss)
(Pre-Tax)
 (in millions)
100% widening in spreads$(791) $(402) $(742) $(377)
50% widening in spreads(590) (201) (554) (189)
25% widening in spreads(490) (101) (460) (95)
10% widening in spreads(430) (41) (403) (38)
Base Scenario(389) 
 (365) 
10% narrowing in spreads(351) 38
 (330) 35
25% narrowing in spreads(295) 94
 (277) 88
50% narrowing in spreads(203) 186
 (190) 175
____________________
(1)Includes the effects of spreads on both the underlying asset classes and the Company's own credit spread.

Sensitivity of Investment Portfolio to Interest Rate Risk

Interest rate risk is the risk that financial instruments' values will change due to changes in the level of interest rates, in the spread between two rates, in the shape of the yield curve or in any other interest rate relationship. The Company is exposed to interest rate risk primarily in its investment portfolio. As interest rates rise for an available-for-sale investment portfolio, the fair value of fixed‑income securities generally decreases; as interests rates fall for an available-for-sale portfolio, the fair value of fixed-income securities generally increases. The Company's policy is generally to hold assets in the investment portfolio to maturity. Therefore, barring credit deterioration, interest rate movements do not result in realized gains or losses unless assets are sold prior to maturity. The Company does not hedge interest rate risk, however, interest rate fluctuation risk is managed through the investment guidelines which limit duration and prevent investment in high volatility sectors.

Interest rate sensitivity in the investment portfolio can be estimated by projecting a hypothetical instantaneous increase or decrease in interest rates. The following table presents the estimated pre-tax change in fair value of the Company's fixed-maturity securities and short-term investments from instantaneous parallel shifts in interest rates.

Sensitivity to Change in Interest Rates on the Investment Portfolio

 Increase (Decrease) in Fair Value from Changes in Interest Rates
 
300 Basis
Point
Decrease
 
200 Basis
Point
Decrease
 
100 Basis
Point
Decrease
 
100 Basis
Point
Increase
 
200 Basis
Point
Increase
 
300 Basis
Point
Increase
 (in millions)
December 31, 2016$1,215
 $957
 $537
 $(528) $(1,063) $(1,578)
December 31, 20151,561
 1,107
 568
 (557) (1,094) (1,607)


Sensitivity of Other Areas to Interest Rate Risk

Insurance

Fluctuation in interest rates also affects the demand for the Company's product. When interest rates are lower or when the market is otherwise relatively less risk averse, the spread between insured and uninsured obligations typically narrows and, as a result, financial guaranty insurance typically provides lower cost savings to issuers than it would during periods of relatively wider spreads. These lower cost savings generally lead to a corresponding decrease in demand and premiums obtainable for financial guaranty insurance. Changes in interest rates also impact the amount of our losses and could impact the amount of infrastructure exposures that can be refinanced in the future. In addition, increases in prevailing interest rate levels can lead to a decreased volume of capital markets activity and, correspondingly, a decreased volume of insured transactions.

In addition, fluctuations in interest rates also impact the performance of insured transactions where there are differences between the interest rates on the underlying collateral and the interest rates on the insured securities. For example, a rise in interest rates could increase the amount of losses the Company projects for certain RMBS, Triple-X life insurance securitizations, student loan transactions and TruPS CDOs. The impact of fluctuations in interest rates on such transactions varies, depending on, among other things, the interest rates on the underlying collateral and insured securities, the relative amounts of underlying collateral and liabilities, the structure of the transaction, and the sensitivity to interest rates of the behavior of the underlying borrowers and the value of the underlying assets.

In the case of RMBS, fluctuations in interest rates impact the amount of periodic excess spread, which is created when a trust’s assets produce interest that exceeds the amount required to pay interest on the trust’s liabilities.  There are several RMBS transactions in our insured portfolio which benefit from excess spread either by covering losses in a particular period, or reimbursing past claims under our policies. As of December 31, 2016, the Company projects approximately $225 million of excess spread for all of its RMBS transactions over their remaining lives.

Since RMBS excess spread is determined by the relationship between interest rates on the underlying collateral and the trust’s certificates, it can be affected by unmatched moves in either of these interest rates.  Additionally, faster than expected prepayments can decrease the dollar amount of excess spread and therefore reduce the cash flow available to cover losses or reimburse past claims.  Further, modifications to underlying mortgage rates (e.g. rate reductions for troubled borrowers) can reduce excess spread since there would be no equivalent decrease in the certificate interest rates of the trust's certificates. Similarly, an upswing in short-term rates that increases the trust’s certificate interest rate that is not met with equal increases to the interest rates on the underlying mortgages can decrease excess spread.  These potential reductions in excess spread are mitigated by an interest rate cap, which goes into effect once the collateral rate falls below the stated certificate rate. Most of the RMBS securities we insure are capped at the collateral rate. The Company is not obligated to pay additional claims because the collateral interest rate drops below the trust's certificate stated interest rate, rather this just causes the Company to lose the benefit of potential positive excess spread.   

Interest Expense

Beginning in the fourth quarter of 2016, fluctuation in interest rates also impacts the Company’s interest expense. On December 15, 2016, the series A enhanced junior subordinated debentures issued by AGUS began to accrue interest at a floating rate, reset quarterly, equal to three month London Interbank Offered Rate (3-month LIBOR) plus a margin equal to 2.38% (prior to December 15, 2016, the debentures paid a fixed 6.4% rate of interest). The 3-month LIBOR rate used for the December 15, 2016 interest rate reset is 0.96%. Increases to 3-month LIBOR will cause the Company’s interest expense to rise while decreases to 3-month LIBOR will lower the Company’s interest expense. If 3-month LIBOR increases by 70%, the Company’s interest expense will increase by approximately $1 million. Conversely, if 3-month LIBOR decreases by 70%, the Company’s interest expense will decrease by approximately $1 million.

Sensitivity of Investment Portfolio to Foreign Exchange Rate Risk

Foreign exchange risk is the risk that a financial instrument's value will change due to a change in the foreign currency exchange rates. The Company has foreign denominated securities in its investment portfolio. Securities denominated in currencies other than U.S. Dollar were 4.7% and 4.9% of the fixed-maturity securities and short-term investments as of December 31, 2016 and 2015, respectively. The Company's material exposure is to changes in the dollar/pound sterling exchange rate. Changes in fair value of available-for-sale investments attributable to changes in foreign exchange rates are recorded in OCI.


Sensitivity to Change in Foreign Exchange Rates on the Investment Portfolio

 Increase (Decrease) in Fair Value from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(153) $(102) $(51) $51
 $102
 $153
December 31, 2015(163) (108) (54) 54
 108
 163


Sensitivity of Premiums Receivable to Foreign Exchange Rate Risk

The Company has foreign denominated premium receivables. The Company's material exposure is to changes in dollar/pound sterling and dollar/euro exchange rates.

Sensitivity to Change in Foreign Exchange Rates
on Premium Receivable, Net of Reinsurance

 Increase (Decrease) in Premium Receivable from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(77) $(52) $(26) $26
 $52
 $77
December 31, 2015(96) (64) (32) 32
 64
 96


Sensitivity of FG VIE Assets and Liabilities to Market Risk

The fair value of the Company’s FG VIE assets is generally sensitive to changes related to estimated prepayment speeds; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); discount rates implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts. Significant changes to some of these inputs could materially change the market value of the FG VIE’s assets and the implied collateral losses within the transaction. In general, the fair value of the FG VIE asset is most sensitive to changes in the projected collateral losses, where an increase in collateral losses typically leads to a decrease in the fair value of FG VIE assets, while a decrease in collateral losses typically leads to an increase in the fair value of FG VIE assets. These factors also directly impact the fair value of the Company’s FG VIE liabilities.
The fair value of the Company’s FG VIE liabilities is generally sensitive to the various model inputs described above. In addition, the Company’s FG VIE liabilities with recourse are also sensitive to changes in the Company’s implied credit worthiness. Significant changes to any of these inputs could materially change the timing of expected losses within the insured transaction which is a significant factor in determining the implied benefit from the Company’s insurance policy guaranteeing the timely payment of principal and interest for the tranches of debt issued by the FG VIE that is insured by the Company. In general, extending the timing of expected loss payments by the Company into the future typically leads to a decrease in the value of the Company’s insurance and a decrease in the fair value of the Company’s FG VIE liabilities with recourse, while a shortening of the timing of expected loss payments by the Company typically leads to an increase in the value of the Company’s insurance and an increase in the fair value of the Company’s FG VIE liabilities with recourse.


Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


Report of Independent Registered Public Accounting Firm

Tothe Board of Directors and Shareholders of Assured Guaranty Ltd.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive income, of shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of Assured Guaranty Ltd. and its subsidiariesatDecember 31, 2016 and December 31, 2015, and the results of theiroperations and their cash flows for each of the three years in the period endedDecember 31, 2016in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in the 2013 Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ PricewaterhouseCoopers LLP

New York, New York
February 24, 2017





Assured Guaranty Ltd.

Consolidated Balance Sheets
(dollars in millions except per share and share amounts)
 As of
December 31, 2016
 As of
December 31, 2015
Assets 
  
Investment portfolio: 
  
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $9,974 and $10,275)$10,233
 $10,627
Short-term investments, at fair value590
 396
Other invested assets162
 169
Total investment portfolio10,985
 11,192
Cash118
 166
Premiums receivable, net of commissions payable576
 693
Ceded unearned premium reserve206
 232
Deferred acquisition costs106
 114
Reinsurance recoverable on unpaid losses80
 69
Salvage and subrogation recoverable365
 126
Credit derivative assets13
 81
Deferred tax asset, net497
 276
Current income tax receivable12
 40
Financial guaranty variable interest entities’ assets, at fair value876
 1,261
Other assets317
 294
Total assets$14,151
 $14,544
Liabilities and shareholders’ equity 
  
Unearned premium reserve$3,511
 $3,996
Loss and loss adjustment expense reserve1,127
 1,067
Reinsurance balances payable, net64
 51
Long-term debt1,306
 1,300
Credit derivative liabilities402
 446
Financial guaranty variable interest entities’ liabilities with recourse, at fair value807
 1,225
Financial guaranty variable interest entities’ liabilities without recourse, at fair value151
 124
Other liabilities279
 272
Total liabilities7,647
 8,481
Commitments and contingencies (See Note 15)
 
Common stock ($0.01 par value, 500,000,000 shares authorized; 127,988,230 and 137,928,552 shares issued and outstanding)1
 1
Additional paid-in capital1,060
 1,342
Retained earnings5,289
 4,478
Accumulated other comprehensive income, net of tax of $70 and $104149
 237
Deferred equity compensation (320,193 and 320,193 shares)5
 5
Total shareholders’ equity6,504
 6,063
Total liabilities and shareholders’ equity$14,151
 $14,544
The accompanying notes are an integral part of these consolidated financial statements.


Assured Guaranty Ltd.

Consolidated Statements of Operations
(dollars in millions except per share amounts)
 Year Ended December 31,
 2016
2015
2014
Revenues     
Net earned premiums$864
 $766
 $570
Net investment income408
 423
 403
Net realized investment gains (losses): 
  
  
Other-than-temporary impairment losses(47) (47) (76)
Less: portion of other-than-temporary impairment loss recognized in other comprehensive income4
 0
 (1)
Net impairment loss(51) (47) (75)
Other net realized investment gains (losses)22
 21
 15
Net realized investment gains (losses)(29) (26) (60)
Net change in fair value of credit derivatives:     
Realized gains (losses) and other settlements29
 (18) 23
Net unrealized gains (losses)69
 746
 800
Net change in fair value of credit derivatives98
 728
 823
Fair value gains (losses) on committed capital securities0
 27
 (11)
Fair value gains (losses) on financial guaranty variable interest entities38
 38
 255
Bargain purchase gain and settlement of pre-existing relationships259

214
 
Other income (loss)39
 37
 14
Total revenues1,677
 2,207
 1,994
Expenses

 

  
Loss and loss adjustment expenses295
 424
 126
Amortization of deferred acquisition costs18
 20
 25
Interest expense102
 101
 92
Other operating expenses245
 231
 220
Total expenses660
 776
 463
Income (loss) before income taxes1,017
 1,431
 1,531
Provision (benefit) for income taxes 
  
  
Current117
 75
 96
Deferred19
 300
 347
Total provision (benefit) for income taxes136
 375
 443
Net income (loss)$881
 $1,056
 $1,088
      
Earnings per share:     
Basic$6.61
 $7.12
 $6.30
Diluted$6.56
 $7.08
 $6.26
Dividends per share$0.52
 $0.48
 $0.44
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Consolidated Statements of Comprehensive Income
(in millions)
 Year Ended December 31,
 2016 2015 2014
Net income (loss)$881
 $1,056
 $1,088
Unrealized holding gains (losses) arising during the period on: 
  
  
Investments with no other-than-temporary impairment, net of tax provision (benefit) of $(34), $(36) and $80(71) (93) 196
Investments with other-than-temporary impairment, net of tax provision (benefit) of $(5), $(23) and $(9)(9) (43) (20)
Unrealized holding gains (losses) arising during the period, net of tax(80) (136) 176
Less: reclassification adjustment for gains (losses) included in net income (loss), net of tax provision (benefit) of $(10), $(7) and $(21)(16) (10) (41)
Change in net unrealized gains (losses) on investments(64) (126) 217
Other, net of tax provision(24) (7) (7)
Other comprehensive income (loss)(88) (133) 210
Comprehensive income (loss)$793
 $923
 $1,298
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Consolidated Statements of Shareholders’ Equity
Years Ended December 31, 2016, 2015 and 2014
(dollars in millions, except share data)
 Common Shares Outstanding  Common Stock Par Value Additional
Paid-in
Capital
 Retained Earnings Accumulated
Other
Comprehensive Income
 Deferred
Equity Compensation
 Total
Shareholders’ Equity
Balance at December 31, 2013182,177,866
  $2
 $2,466
 $2,482
 $160
 $5
 $5,115
Net income
  
 
 1,088
 
 
 1,088
Dividends ($0.44 per share)
  
 
 (76) 
 
 (76)
Common stock repurchases(24,413,781)  0
 (590) 
 
 
 (590)
Share-based compensation and other542,576
  0
 11
 
 
 
 11
Other comprehensive income
  
 
 
 210
 
 210
Balance at December 31, 2014158,306,661
  2
 1,887
 3,494
 370
 5
 5,758
Net income
  
 
 1,056
 
 
 1,056
Dividends ($0.48 per share)
  
 
 (72) 
 
 (72)
Common stock repurchases(20,995,419)  (1) (554) 
 
 
 (555)
Share-based compensation and other617,310
  0
 9
 
 
 
 9
Other comprehensive loss
  
 
 
 (133) 
 (133)
Balance at December 31, 2015137,928,552
  $1
 $1,342
 $4,478
 $237
 $5
 $6,063
Net income
  
 
 881
 
 
 881
Dividends ($0.52 per share)
  
 
 (70) 
 
 (70)
Common stock repurchases(10,721,248)  0
 (306) 
 
 
 (306)
Share-based compensation and other780,926
  0
 24
 
 
 
 24
Other comprehensive loss
  
 
 
 (88) 
 (88)
Balance at December 31, 2016127,988,230
  $1
 $1,060
 $5,289
 $149
 $5
 $6,504

The accompanying notes are an integral part of these consolidated financial statements.


Assured Guaranty Ltd.
Consolidated Statements of Cash Flows
(in millions)
 Year Ended December 31,
 2016 2015 2014
Operating Activities:     
Net Income$881
 $1,056
 $1,088
Adjustments to reconcile net income to net cash flows provided by operating activities:     
Non-cash interest and operating expenses39
 27
 23
Net amortization of premium (discount) on investments(34) (25) (16)
Provision (benefit) for deferred income taxes19
 300
 347
Net realized investment losses (gains)29
 17
 60
Net unrealized losses (gains) on credit derivatives(69) (746) (800)
Fair value losses (gains) on committed capital securities0
 (27) 11
Bargain purchase gain and settlement of pre-existing relationships(259) (214) 
Change in deferred acquisition costs9
 9
 3
Change in premiums receivable, net of premiums and commissions payable128
 (8) 108
Change in ceded unearned premium reserve22
 79
 69
Change in unearned premium reserve(777) (744) (332)
Change in loss and loss adjustment expense reserve, net(105) 244
 182
Change in current income tax27
 (45) (45)
Change in financial guaranty variable interest entities' assets and liabilities, net(24) (6) (170)
(Purchases) sales of trading securities, net
 8
 78
Other(27) 23
 (29)
Net cash flows provided by (used in) operating activities(141) (52) 577
Investing activities 
  
  
Fixed-maturity securities: 
  
  
Purchases(1,646) (2,577) (2,801)
Sales1,365
 2,107
 1,251
Maturities1,155
 898
 877
Net sales (purchases) of short-term investments17
 897
 158
Net proceeds from paydowns on financial guaranty variable interest entities’ assets629
 400
 408
Acquisition of CIFG, net of cash acquired(435) 
 
Acquisition of Radian Asset, net of cash acquired
 (800) 
Other(9) 69
 11
Net cash flows provided by (used in) investing activities1,076
 994
 (96)
Financing activities 
  
  
Dividends paid(69) (72) (76)
Repurchases of common stock(306) (555) (590)
Share activity under option and incentive plans10
 (2) 1
Net paydowns of financial guaranty variable interest entities’ liabilities(611) (214) (396)
Net proceeds from issuance of long-term debt
 
 495
Repayment of long-term debt(2) (4) (19)
Net cash flows provided by (used in) financing activities(978) (847) (585)
Effect of foreign exchange rate changes(5) (4) (5)
Increase (decrease) in cash(48) 91
 (109)
Cash at beginning of period166
 75
 184
Cash at end of period$118
 $166
 $75
Supplemental cash flow information 
  
  
Cash paid (received) during the period for: 
  
  
Income taxes$74
 $103
 $122
Interest$95
 $95
 $86
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Notes to Consolidated Financial Statements
December 31, 2016, 2015 and 2014 

1.Business and Basis of Presentation
Business
Assured Guaranty Ltd. (AGL and, together with its subsidiaries, Assured Guaranty or the Company) is a Bermuda-based holding company that provides, through its operating subsidiaries, credit protection products to the United States (U.S.) and international public finance (including infrastructure) and structured finance markets. The Company applies its credit underwriting judgment, risk management skills and capital markets experience primarily to offer financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. If an obligor defaults on a scheduled payment due on an obligation, including a scheduled principal or interest payment (debt service), the Company is required under its unconditional and irrevocable financial guaranty to pay the amount of the shortfall to the holder of the obligation. The Company markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities as well as to investors in such obligations. The Company guarantees obligations issued principally in the U.S. and the United Kingdom (U.K.), and also guarantees obligations issued in other countries and regions, including Australia and Western Europe. The Company also provides other forms of insurance that are in line with its risk profile and benefit from its underwriting experience.

In the past, the Company sold credit protection by issuing policies that guaranteed payment obligations under credit derivatives, primarily credit default swaps (CDS). Contracts accounted for as credit derivatives are generally structured such that the circumstances giving rise to the Company’s obligation to make loss payments are similar to those for financial guaranty insurance contracts. The Company’s credit derivative transactions are governed by International Swaps and Derivative Association, Inc. (ISDA) documentation. The Company has not entered into any new CDS in order to sell credit protection in the U.S. since the beginning of 2009, when regulatory guidelines were issued that limited the terms under which such protection could be sold. The capital and margin requirements applicable under the Dodd-Frank Wall Street Reform and Consumer Protection Act also contributed to the Company not entering into such new CDS in the U.S. since 2009. The Company actively pursues opportunities to terminate existing CDS, which have the effect of reducing future fair value volatility in income and/or reducing rating agency capital charges.

Basis of Presentation
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and, in the opinion of management, reflect all adjustments that are of a normal recurring nature, necessary for a fair statement of the financial condition, results of operations and cash flows of the Company and its consolidated variable interest entities (VIEs) for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The consolidated financial statements include the accounts of AGL, its direct and indirect subsidiaries, (collectively, the Subsidiaries), and its consolidated VIEs. Intercompany accounts and transactions between and among all consolidated entities have been eliminated. Certain prior-year balances have been reclassified to conform to the current year's presentation.

The Company's principal insurance company subsidiaries are:

Assured Guaranty Municipal Corp. (AGM), domiciled in New York;
Municipal Assurance Corp. (MAC), domiciled in New York;
Assured Guaranty Corp. (AGC), domiciled in Maryland;
Assured Guaranty (Europe) Ltd. (AGE), organized in the U.K.; and
Assured Guaranty Re Ltd. (AG Re) and Assured Guaranty Re Overseas Ltd (AGRO), domiciled in Bermuda.

The Company’s organizational structure includes various holding companies, two of which—Assured Guaranty U.S. Holdings Inc. (AGUS) and Assured Guaranty Municipal Holdings Inc. (AGMH) – have public debt outstanding. See Note 16, Long-Term Debt and Credit Facilities and Note 21, Subsidiary Information.

Significant Accounting Policies

The Company revalues assets, liabilities, revenue and expenses denominated in non-U.S. currencies into U.S. dollars using applicable exchange rates. Gains and losses relating to translating foreign functional currency financial statements for U.S. GAAP reporting are recorded in other comprehensive income (loss) (OCI). Gains and losses relating to transactions in foreign denominations in subsidiaries where the functional currency is the U.S. dollar, are reported in the consolidated statement of operations.

The chief operating decision maker manages the operations of the Company at a consolidated level. Therefore, all results of operations are reported as one segment.

Other significant accounting policies are included in the following notes.

Significant Accounting Policies

AcquisitionsNote 2
Expected loss to be paid (insurance, credit derivatives and FG VIE contracts)Note 5
Contracts accounted for as insurance (premium revenue recognition, loss and loss adjustment expense and policy acquisition cost)Note 6
Fair value measurementNote 7
Credit derivatives (at fair value)Note 8
Variable interest entities (at fair value)Note 9
Investments and cashNote 10
Income taxesNote 12
Earnings per shareNote 17
Stock based compensationNote 19


Future Application of Accounting Standards

Income Taxes

In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory, which removes the current prohibition against immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory.  Under the ASU, the selling (transferring) entity is required to recognize a current income tax expense or benefit upon transfer of the asset.  Similarly, the purchasing (receiving) entity is required to recognize a deferred tax asset or deferred tax liability, as well as the related deferred tax benefit or expense, upon receipt of the asset.  The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods, and early adoption is permitted.  The ASU’s amendments are to be applied on a modified retrospective basis recognizing the effects in retained earnings as of the beginning of the year of adoption.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Statement of Cash Flows

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the Emerging Issues Task Force), which addresses the presentation of changes in restricted cash and restricted cash equivalents in the statement of cash flows with the objective of reducing the existing diversity in practice. Under the ASU, entities are required to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows.  As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows.  When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the ASU requires a reconciliation be presented either on the face of the statement of cash flows or in the notes to the financial statements showing the totals in the statement of cash flows to the related captions in the balance sheet. The ASU is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including

adoption in an interim period. If the ASU is adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The issues addressed in the new guidance include debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investments, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

Credit Losses on Financial Instruments

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The amendments in this ASU are intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions will use forward-looking information to better inform their credit loss estimates as a result of the ASU. While many of the loss estimation techniques applied today will still be permitted, the inputs to those techniques will change to reflect the full amount of expected credit losses. The ASU requires enhanced disclosures to help investors and other financial statement users to better understand significant estimates and judgments used in estimating credit losses, as well as credit quality and underwriting standards of an organization’s portfolio. 

In addition, the ASU amends the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration. The ASU also eliminates the concept of “other than temporary” from the impairment model for certain available-for-sale securities. Accordingly, the ASU states that an entity must use an allowance approach, must limit the allowance to an amount at which the security’s fair value is less than its amortized cost basis, may not consider the length of time fair value has been less than amortized cost, and may not consider recoveries in fair value after the balance sheet date when assessing whether a credit loss exists. For purchased financial assets with credit deterioration, the ASU requires an entity’s method for measuring credit losses to be consistent with its method for measuring expected losses for originated and purchased non-credit-deteriorated assets.

The ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For most debt instruments, entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the first reporting period in which the guidance is adopted.  The changes to the impairment model for available-for-sale securities and changes to purchased financial assets with credit deterioration are to be applied prospectively.  For the Company, this would be as of January 1, 2020.  Early adoption is permitted for fiscal years, and interim periods with those fiscal years, beginning after December 15, 2018.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Share-Based Payments

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.  The new guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur.  The ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years, and early adoption is permitted.  The Company does not expect that the ASU will have a material effect on its Consolidated Financial Statements.


Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to present right-of-use assets and lease liabilities on the balance sheet. ASU 2016-02 is to be applied using a modified retrospective approach at the beginning of the earliest comparative period in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is evaluating the impact that this ASU will have on its Consolidated Financial Statements.

Financial Instruments

In January 2016, the FASB issued ASU  2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities.  The amendments in this ASU are intended to make targeted improvements to GAAP by addressing certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Under the ASU, certain equity securities will need to be accounted for at fair value with changes in fair value recognized through net income.  Currently, the Company recognizes unrealized gains and losses for these securities in OCI. Another amendment pertains to liabilities that an entity has elected to measure at fair value in accordance with the fair value option for financial instruments. For these liabilities, the portion of fair value change related to credit risk will be separately presented in OCI.  Currently, the entire change in the fair value of these liabilities is reflected in the income statement. The Company elected the fair value option to account for its consolidated FG VIEs. FG VIE financial liabilities with recourse are sensitive to changes in the Company’s implied credit worthiness and will be impacted by the ASU. 

            The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the fiscal year in which the guidance is adopted.  For the Company, this would be as of January 1, 2018.  Early adoption is permitted only for the amendment related to the change in presentation of financial liabilities that are fair valued using the fair value option. The Company does not expect that the amendment related to certain equity securities will have a material effect on its Consolidated Financial Statements. Upon the adoption date, the Company will present the total change in credit risk for FG VIEs’ financial liabilities with recourse separately in OCI. 

2.Acquisitions

Consistent with one of its key business strategies of supplementing its book of business through acquisitions, the Company has acquired three financial guaranty companies since January 1, 2015, as described below.

CIFG Holding Inc.
On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFG Holding Inc. (together with its subsidiaries CIFGH), the parent of financial guaranty insurer CIFG Assurance North America, Inc. (CIFGNA), (the CIFG Acquisition), for $450.6 million in cash. AGUS previously owned 1.6% of the outstanding shares of CIFGH, for which it received $7.1 million in consideration from AGC, resulting in a net consolidated purchase price of $443 million. AGC merged CIFGNA with and into AGC, with AGC as the surviving company, on July 5, 2016. The CIFG Acquisition added $4.2 billion of net par insured on July 1, 2016.

At the time of the CIFG Acquisition, CIFGNA had a subsidiary financial guaranty company domiciled in France, CIFG Europe S.A. (CIFGE), which had been put into run-off and surrendered its licenses. CIFGNA had reinsured all of CIFGE’s outstanding financial guaranty business and also had issued a “second-to-pay policy” pursuant to which CIFGNA guaranteed the full and complete payment of any shortfall in amounts due from CIFGE on its insured portfolio; AGC assumed these obligations as part of the CIFGNA merger with and into AGC. CIFGE remains a separate subsidiary in runoff, now owned by AGC. As of December 31, 2016, CIFGE had investment assets of $41 million and gross par exposure of $694 million, and is not currently expected to pay dividends.

The CIFG Acquisition was accounted for under the acquisition method of accounting which requires that the assets and liabilities acquired be recorded at fair value. The Company exercised significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the CIFG Acquisition. The most significant of these determinations related to the valuation of CIFGH's financial guaranty insurance and credit derivative contracts. On an aggregate basis, CIFGH's contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the date of the CIFG Acquisition (the CIFG Acquisition Date), particularly for below-investment-grade transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in

the CIFG Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation on the CIFG Acquisition Date is recorded in unearned premium reserve. After the CIFG Acquisition Date, loss reserves and loss and loss adjustment expenses (LAE) will be recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses acquired by the Company as part of the CIFG Acquisition are included in the description of expected losses to be paid under Note 5, Expected Losses to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and CIFGH had pre-existing reinsurance relationships, which were also effectively settled at fair value on the CIFG Acquisition Date. The loss on settlement of these pre-existing reinsurance relationships represents the net difference between the historical assumed balances that were recorded by AGC and the fair value of ceded balances acquired from CIFGH. The Company believes the bargain purchase gain resulted from the nature of the financial guaranty business and the desire of investors in CIFGH to monetize their investments in CIFGH. The bargain purchase gain reflects the fair value of CIFGH’s assets and liabilities, as well as tax attributes that were recorded in deferred taxes comprising net operating losses (after Internal Revenue Code change in control provisions) and other temporary book-to-tax differences for which CIFGH had recorded a full valuation allowance.


The following table shows the net effect of the CIFG Acquisition, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of CIFG Acquisition
 (in millions)
Cash Purchase Price (1)$443
 $
 $443
      
Identifiable assets acquired:     
Investments770
 
 770
Cash8
 
 8
Premiums receivable, net of commissions payable18
 
 18
Ceded unearned premium reserve173
 (173) 
Deferred acquisition costs1
 (1) 
Salvage and subrogation recoverable23
 
 23
Credit derivative assets1
 
 1
Deferred tax asset, net194
 34
 228
Other assets4
 
 4
Total assets1,192
 (140) 1,052
  
    
Liabilities assumed:     
Unearned premium reserves306
 (10) 296
Loss and loss adjustment expense reserve1
 (66) (65)
Credit derivative liabilities68
 0
 68
Other liabilities17
 
 17
Total liabilities392
 (76) 316
Net asset effect of CIFG Acquisition800
 (64) 736
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, after-tax357
 (64) 293
Deferred tax
 (34) (34)
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, pre-tax$357
 $(98) $259
_____________________
(1)The cash purchase price of $443 million represents the cash transferred for the acquisition which was allocated as follows: (1) $270 million for the purchase of net assets of $627 million, and (2) the settlement of pre-existing relationships between CIFGH and Assured Guaranty at a fair value of $173 million.

Revenue and net income related to CIFGH from the CIFG Acquisition Date through December 31, 2016 included in the consolidated statement of operations were approximately $307 million and $323 million, respectively. For 2016, the Company recognized transaction expenses related to the CIFG Acquisition. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

CIFG Acquisition-Related Expenses

 Year Ended December 31, 2016
 (in millions)
Professional services$2
Financial advisory fees4
Total$6


The Company has determined that the presentation of pro-forma information is impractical for the CIFG Acquisition as historical financial records are not available on a U.S. GAAP basis.

Radian Asset Assurance Inc.

On April 1, 2015 (Radian Acquisition Date), AGC completed the acquisition (Radian Asset Acquisition) of all of the issued and outstanding capital stock of financial guaranty insurer Radian Asset Assurance Inc. (Radian Asset) for $804.5 million; the cash consideration was paid from AGC's available funds and from the proceeds of a $200 million loan from AGC’s direct parent, AGUS. AGC repaid the loan in full to AGUS on April 14, 2015. Radian Asset was merged with and into AGC, with AGC as the surviving company of the merger. The Radian Asset Acquisition added $13.6 billion to the Company's net par outstanding on April 1, 2015.

The Radian Asset Acquisition was accounted for under the acquisition method of accounting which required that the assets and liabilities acquired be recorded at fair value. The Company was required to exercise significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the Radian Asset Acquisition. The most significant of these determinations related to the valuation of Radian Asset's financial guaranty insurance and credit derivative contracts. On an aggregate basis, Radian Asset’s contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the Radian Acquisition Date, particularly for below-investment-grade (BIG) transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in the Radian Asset Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation for financial guaranty insurance contracts on the Radian Acquisition Date is recorded in unearned premium reserve (please refer to Note 6, Contracts Accounted for as Insurance for additional information on stand-ready obligation). At the Radian Acquisition Date, the fair value of each financial guaranty insurance contract acquired was in excess of the expected losses for each contract and therefore no explicit loss reserves were recorded on the Radian Acquisition Date. Loss reserves and loss and LAE are recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses assumed by the Company as part of the Radian Asset Acquisition are included in the description of expected losses to be paid under Note 5, Expected Loss to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and Radian Asset had pre-existing reinsurance relationships, which were effectively settled at fair value on the Radian Acquisition Date. The gain on settlement of these pre-existing reinsurance relationships primarily represents the net difference between the historical ceded balances that were recorded by AGM and the fair value of assumed balances acquired from Radian Asset. The Company believes the bargain purchase resulted from the announced desire of Radian Guaranty Inc. to focus its business strategy on the mortgage and real estate markets and to monetize its investment in Radian Asset and thereby accelerate its ability to comply with the financial requirements of the final Private Mortgage Insurer Eligibility Requirements.


The following table shows the net effect of the Radian Asset Acquisition at the Radian Acquisition Date, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of Radian Asset Acquisition
 (in millions)
Cash purchase price(1)$804
 $
 $804
Identifiable assets acquired:     
Investments1,473
 
 1,473
Cash4
 
 4
Ceded unearned premium reserve(3) (65) (68)
Credit derivative assets30
 
 30
Deferred tax asset, net263
 (56) 207
Financial guaranty variable interest entities’ assets122
 
 122
Other assets86
 (67) 19
Total assets1,975
 (188) 1,787
  
    
Liabilities assumed:     
Unearned premium reserves697
 (216) 481
Credit derivative liabilities271
 (26) 245
Financial guaranty variable interest entities’ liabilities118
 
 118
Other liabilities30
 (49) (19)
Total liabilities1,116
 (291) 825
Net asset effect of Radian Asset Acquisition859
 103
 962
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, after-tax55
 103
 158
Deferred tax
 56
 56
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, pre-tax$55
 $159
 $214
_____________________
(1)The cash purchase price of $804 million was the cash transferred for the acquisition which was allocated as follows: (1) $987 million for the purchase of net assets of $1,042 million, and (2) the settlement of pre-existing relationships between Radian Asset and Assured Guaranty at a fair value of $(183) million.
Revenue and net income related to Radian Asset from the Radian Acquisition Date through December 31, 2015 included in the consolidated statement of operations were approximately $560 million and $366 million, respectively. In 2015, the Company recorded transaction expenses related to the Radian Asset Acquisition in net income as part of other operating expenses. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

Radian Asset Acquisition-Related Expenses

 Year Ended December 31, 2015
 (in millions)
Professional services$2
Financial advisory fees10
Total$12


Unaudited Pro Forma Results of Operations

The following unaudited pro forma information presents the combined results of operations of Assured Guaranty and Radian Asset as if the acquisition had been completed on January 1, 2014, as required under GAAP. The pro forma accounts include the estimated historical results of the Company and Radian Asset and pro forma adjustments primarily comprising the earning of the unearned premium reserve and the expected losses that would be recognized in net income for each prior period presented, as well as the accounting for bargain purchase gain, settlement of pre-existing relationships and Radian Asset acquisition related expenses, all net of tax at the applicable statutory rate.

The unaudited pro forma combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined as of January 1, 2014, nor is it indicative of the results of operations in future periods.

Unaudited Pro Forma Results of Operations

 Year Ended December 31, 2015 Year Ended December 31, 2014
 (in millions, except per share amounts)
Pro forma revenues$2,030
 $2,501
Pro forma net income922
 1,531
Pro forma earnings per share (EPS):   
  Basic6.22
 8.86
  Diluted6.18
 8.81

MBIA UK Insurance Limited

On January 10, 2017, AGL announced that its subsidiary AGC completed its acquisition of MBIA UK Insurance Limited (MBIA UK), the European Countries. operating subsidiary of MBIA Insurance Corporation (MBIA), in accordance with the agreement announced on September 29, 2016. As consideration for the outstanding shares of MBIA UK plus $23 million in cash, AGC exchanged all its holdings of notes issued in the Zohar II 2005-1 transaction. AGC’s Zohar II 2005-1 notes had a total outstanding principal of approximately $347 million and fair value of $334 million as of the date of acquisition. MBIA insured all of the notes issued in the Zohar II 2005-1 transaction. As of December 31, 2016, MBIA UK had an insured portfolio of approximately $12 billion of net par.

MBIA UK has been renamed Assured Guaranty (London) Ltd. (AGLN). Assured Guaranty currently maintains AGLN as a stand-alone entity. Assured Guaranty is actively working to combine AGLN with its other affiliated European insurance companies. Any such combination will be subject to regulatory and court approvals; as a result, Assured Guaranty cannot predict when, or if, such a combination will be completed.

The Company is in the process of allocating the purchase price to the assets acquired and liabilities assumed and conforming accounting policies but has not yet completed the acquisition date balance sheet. The Company intends to include this information in its first quarter 2017 Form 10-Q.

3.Rating Actions

When a rating agency assigns a public rating to a financial obligation guaranteed by one of AGL’s insurance company subsidiaries, it generally awards that obligation the same rating it has assigned to the financial strength of the AGL subsidiary that provides the guaranty. Investors in products insured by AGL’s insurance company subsidiaries frequently rely on ratings published by the rating agencies because such ratings influence the trading value of securities and form the basis for many institutions’ investment guidelines as well as individuals’ bond purchase decisions. Therefore, the Company manages its business with the goal of achieving strong financial strength ratings. However, the methodologies and models used by rating agencies differ, presenting conflicting goals that may make it inefficient or impractical to reach the highest rating level. The methodologies and models are not fully transparent, contain subjective elements and data (such as assumptions about future market demand for the Company’s products) and may change. Ratings are subject to continuous review and revision or withdrawal at any time. If the financial strength ratings of one (or more) of the Company’s insurance subsidiaries were reduced below current levels, the Company expects it could have adverse effects on the impacted subsidiary's future business opportunities as well as the premiums the impacted subsidiary could charge for its insurance policies.     

The Company periodically assesses the value of each rating assigned to each of its companies, and as a result of such assessment may request that a rating agency add or drop a rating from certain of its companies. For example, the Kroll Bond Rating Agency (KBRA) ratings were first assigned to MAC in 2013, to AGM in 2014, and to AGC in 2016, while the A.M. Best Company, Inc. (Best) rating was first assigned to Assured Guaranty Re Overseas Ltd. (AGRO) in 2015, and a Moody's Investors Service, Inc. (Moody's) rating was never requested for MAC and was dropped from AG Re and AGRO in 2015. On January 13, 2017, AGC announced that it had requested that Moody's withdraw its financial strength rating of AGC.

In the last several years, S&P Global Ratings, a division of Standard & Poor's Financial Services LLC (S&P) and Moody's have changed, multiple times, their financial strength ratings of AGL's insurance subsidiaries, or changed the outlook on such ratings. More recently, KBRA and Best have assigned financial strength ratings to some of AGL's insurance subsidiaries. The rating agencies' most recent actions related to AGL's insurance subsidiaries are:

On September 20, 2016, KBRA assigned a financial strength rating of AA (stable outlook) to AGC. On December 14, 2016 and July 8, 2016, KBRA affirmed the AA+ (stable outlook) financial strength ratings of AGM and MAC, respectively.

On August 8, 2016, Moody's affirmed the A2 (stable outlook) on AGM and AGE and A3 insurance financial strength rating on AGC and AGC's subsidiary Assured Guaranty (U.K.) Ltd. (AGUK) raising the outlook to stable from negative, although AGC has requested that Moody's withdraw its financial strength rating of AGC and AGUK. Effective April 8, 2015, at the Company's request, Moody’s withdrew the financial strength ratings it had assigned to AG Re and AGRO.

On July 27, 2016, S&P affirmed the AA (stable) financial strength ratings of AGL's insurance subsidiaries.

On May 27, 2016, Best affirmed the A+ (stable) financial strength rating, which is their second highest rating, of AGRO.

There can be no assurance that any of the rating agencies will not take negative action on their financial strength ratings of AGL's insurance subsidiaries in the future.

For a discussion of the effects of rating actions on the Company, see the following:

Note 6, Contracts Accounted for as Insurance
Note 8, Contracts Accounted for as Credit Derivatives
Note 13, Reinsurance and Other Monoline Exposures
4.Outstanding Exposure
The Company’s financial guaranty contracts are written in either insurance or credit derivative form, but collectively are considered financial guaranty contracts. The Company seeks to limit its exposure to losses by underwriting obligations that it views as investment grade at inception, although, as part of its loss mitigation strategy for existing troubled credits, it may underwrite new issuances that it views as BIG. The Company diversifies its insured portfolio across asset classes and, in the structured finance portfolio, requires rigorous subordination or collateralization requirements. Reinsurance may be used in order to reduce net exposure to certain insured transactions.

     Public finance obligations insured by the Company consist primarily of general obligation bonds supported by the taxing powers of U.S. state or municipal governmental authorities, as well as tax-supported bonds, revenue bonds and other obligations supported by covenants from state or municipal governmental authorities or other municipal obligors to impose and collect fees and charges for public services or specific infrastructure projects. The Company also includes within public finance obligations those obligations backed by the cash flow from leases or other revenues from projects serving substantial public purposes, including utilities, toll roads, health care facilities and government office buildings. The Company also includes within public finance similar obligations issued by territorial and non-U.S. sovereign and sub-sovereign issuers and governmental authorities.

Structured finance obligations insured by the Company are generally issued by special purpose entities, including VIEs, and backed by pools of assets having an ascertainable cash flow or market value or other specialized financial obligations. Some of these VIEs are consolidated as described in Note 9, Consolidated Variable Interest Entities. Unless

otherwise specified, the outstanding par and debt service amounts presented in this note include outstanding exposures on VIEs whether or not they are consolidated.

Significant Risk Management Activities

The Portfolio Risk Management Committee, which includes members of senior management and senior credit and surveillance officers, sets specific risk policies and limits and is responsible for enterprise risk management, establishing the Company's risk appetite, credit underwriting of new business, surveillance and work-out.
As part of the surveillance process, the Company monitors trends and changes in transaction credit quality, detects any deterioration in credit quality, and recommends such remedial actions as may be necessary or appropriate. All transactions in the insured portfolio are assigned internal credit ratings, which are updated based on changes in transaction credit quality. The Company also develops strategies to enforce its contractual rights and remedies and to mitigate its losses, engage in negotiation discussions with transaction participants and, when necessary, manage the Company's litigation proceedings.

Surveillance Categories
The Company segregates its insured portfolio into investment grade and BIG surveillance categories to facilitate the appropriate allocation of resources to monitoring and loss mitigation efforts and to aid in establishing the appropriate cycle for periodic review for each exposure. BIG exposures include all exposures with internal credit ratings below BBB-. The Company’s internal credit ratings are based on internal assessments of the likelihood of default and loss severity in the event of default. Internal credit ratings are expressed on a ratings scale similar to that used by the rating agencies and are generally reflective of an approach similar to that employed by the rating agencies, except that the Company's internal credit ratings focus on future performance rather than lifetime performance.
The Company monitors its investment grade credits to determine whether any need to be internally downgraded to BIG and refreshes its internal credit ratings on individual credits in quarterly, semi-annual or annual cycles based on the Company’s view of the credit’s quality, loss potential, volatility and sector. Ratings on credits in sectors identified as under the most stress or with the most potential volatility are reviewed every quarter. The Company’s credit ratings on assumed credits are based on the Company’s reviews of low-rated credits or credits in volatile sectors, unless such information is not available, in which case, the ceding company’s credit ratings of the transactions are used.
Credits identified as BIG are subjected to further review to determine the probability of a loss. See Note 5, Expected Loss to be Paid, for additional information. Surveillance personnel then assign each BIG transaction to the appropriate BIG surveillance category based upon whether a future loss is expected and whether a claim has been paid. For surveillance purposes, the Company calculates present value using a discount rate of 4% or 5% depending on the insurance subsidiary. (Risk-free rates are used for calculating the expected loss for financial statement measurement purposes.)
More extensive monitoring and intervention is employed for all BIG surveillance categories, with internal credit ratings reviewed quarterly. The Company expects “future losses” on a transaction when the Company believes there is at least a 50% chance that, on a present value basis, it will pay more claims in the future of that transaction than it will have reimbursed. The three BIG categories are:
BIG Category 1: Below-investment-grade transactions showing sufficient deterioration to make future losses possible, but for which none are currently expected.
BIG Category 2: Below-investment-grade transactions for which future losses are expected but for which no claims (other than liquidity claims, which are claims that the Company expects to be reimbursed within one year) have yet been paid.
BIG Category 3: Below-investment-grade transactions for which future losses are expected and on which claims (other than liquidity claims) have been paid.


Components of Outstanding Exposure

Unless otherwise noted, ratings disclosed herein on the Company's insured portfolio reflect its internal ratings. The Company classifies those portions of risks benefiting from reimbursement obligations collateralized by eligible assets held in trust in acceptable reimbursement structures as the higher of 'AA' or their current internal rating.

The Company purchases securities that it has insured, and for which it has expected losses to be paid, in order to mitigate the economic effect of insured losses (loss mitigation securities). The Company excludes amounts attributable to loss mitigation securities (unless otherwise indicated) from par and debt service outstanding, because it manages such securities as investments and not insurance exposure. As of December 31, 2016 and December 31, 2015, the Company excluded $2.1 billion and $1.5 billion, respectively, of net par as a result of loss mitigation strategies, including loss mitigation securities held in the investment portfolio, which are primarily BIG. The following table presents the gross and net debt service for financial guaranty contracts.

Financial Guaranty
Debt Service Outstanding

 
Gross Debt Service
Outstanding
 
Net Debt Service
Outstanding
 December 31,
2016
 December 31,
2015
 December 31,
2016
 December 31,
2015
 (in millions)
Public finance$425,849
 $515,494
 $409,447
 $494,426
Structured finance29,151
 43,976
 28,088
 41,915
Total financial guaranty$455,000
 $559,470
 $437,535
 $536,341

In addition to the financial guaranty debt service shown in the “Non-infrastructure public finance” category is from transactions backed by receivable payments from sub-sovereigns in Italy, Spain and Portugal. Sub-sovereign debt is debt issued by a governmental entity or government backed entity, or supported by such an entity, that is other than direct sovereign debt of the ultimate governing body of the country. In 2012,table above, the Company paid claims under its guaranteesprovided structured capital relief Triple-X excess of €218loss life reinsurance on approximately $390 million in netof exposure as of December 31, 2016, which is expected to increase to approximately $1 billion prior to September 30, 2036. There was no exposure to structured capital relief Triple-X excess of loss life reinsurance as of December 31, 2015. The Company also has mortgage guaranty reinsurance related to loans originated in Ireland on debt service of approximately $36 million as of December 31, 2016 and $102 million as of December 31, 2015. These transactions are all rated investment grade internally.



Financial Guaranty Portfolio by Internal Rating(1)
As of December 31, 2016

  Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $2,066
 0.8% $2,221
 8.4% $9,757
 44.2% $1,447
 47.0% $15,491
 5.2%
AA 46,420
 19.0
 170
 0.6
 5,773
 26.2
 127
 4.1
 52,490
 17.7
A 133,829
 54.7
 6,270
 23.8
 1,589
 7.2
 456
 14.8
 142,144
 48.0
BBB 55,103
 22.5
 16,378
 62.1
 879
 4.0
 759
 24.6
 73,119
 24.7
BIG 7,380
 3.0
 1,342
 5.1
 4,059
 18.4
 293
 9.5
 13,074
 4.4
Total net par outstanding $244,798
 100.0% $26,381
 100.0% $22,057
 100.0% $3,082
 100.0% $296,318
 100.0%
_____________________
(1)The December 31, 2016 amounts include $2.9 billion of net par from the sovereign debtCIFG Acquisition.


Financial Guaranty Portfolio by Internal Rating(1)
As of Greece, paying offDecember 31, 2015

  
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $3,053
 1.1% $709
 2.4% $14,366
 45.2% $2,709
 50.6% $20,837
 5.8%
AA 69,274
 23.7
 2,017
 6.8
 7,934
 25.0
 177
 3.3
 79,402
 22.1
A 157,440
 53.9
 6,765
 22.9
 2,486
 7.8
 555
 10.3
 167,246
 46.7
BBB 54,315
 18.6
 18,708
 63.2
 1,515
 4.8
 1,365
 25.5
 75,903
 21.2
BIG 7,784
 2.7
 1,378
 4.7
 5,469
 17.2
 552
 10.3
 15,183
 4.2
Total net par outstanding $291,866
 100.0% $29,577
 100.0% $31,770
 100.0% $5,358
 100.0% $358,571
 100.0%
_____________________
(1)The December 31, 2015 amounts include $10.9 billion of net par from the Radian Asset Acquisition.



Financial Guaranty Portfolio
by Sector

 Gross Par Outstanding Ceded Par Outstanding Net Par Outstanding
SectorAs of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015
 (in millions)
Public finance:         
  
U.S.:         
  
General obligation$110,167
 $129,386
 $2,450
 $3,131
 $107,717
 $126,255
Tax backed51,325
 59,649
 1,394
 1,587
 49,931
 58,062
Municipal utilities38,442
 46,951
 839
 1,015
 37,603
 45,936
Transportation19,915
 24,351
 512
 897
 19,403
 23,454
Healthcare11,940
 15,967
 702
 961
 11,238
 15,006
Higher education10,114
 11,984
 29
 48
 10,085
 11,936
Infrastructure finance3,902
 5,241
 133
 248
 3,769
 4,993
Housing1,593
 2,075
 34
 38
 1,559
 2,037
Investor-owned utilities697
 916
 0
 0
 697
 916
Other public finance2,810
 3,288
 14
 17
 2,796
 3,271
Total public finance—U.S.250,905
 299,808
 6,107
 7,942
 244,798
 291,866
Non-U.S.:         
  
Infrastructure finance11,818
 14,040
 1,087
 1,312
 10,731
 12,728
Regulated utilities11,395
 12,616
 2,132
 2,568
 9,263
 10,048
Pooled infrastructure1,621
 2,013
 108
 134
 1,513
 1,879
Other public finance5,653
 5,714
 779
 792
 4,874
 4,922
Total public finance—non-U.S.30,487
 34,383
 4,106
 4,806
 26,381
 29,577
Total public finance281,392
 334,191
 10,213
 12,748
 271,179
 321,443
Structured finance:         
  
U.S.:         
  
Pooled corporate obligations10,273
 16,757
 223
 749
 10,050
 16,008
Residential Mortgage-Backed Securities (RMBS)5,933
 7,441
 296
 374
 5,637
 7,067
Insurance securitizations2,355
 3,047
 47
 47
 2,308
 3,000
Consumer receivables1,707
 2,153
 55
 54
 1,652
 2,099
Financial products1,540
 1,906
 
 
 1,540
 1,906
Commercial receivables234
 432
 4
 5
 230
 427
Commercial mortgage-backed securities (CMBS) and other commercial real estate related exposures43
 549
 
 16
 43
 533
Other structured finance646
 823
 49
 93
 597
 730
Total structured finance—U.S.22,731
 33,108
 674
 1,338
 22,057
 31,770
Non-U.S.:         
  
Pooled corporate obligations1,716
 4,087
 181
 442
 1,535
 3,645
RMBS661
 552
 57
 60
 604
 492
Commercial receivables373
 619
 17
 19
 356
 600
Other structured finance601
 635
 14
 14
 587
 621
Total structured finance—non-U.S.3,351
 5,893
 269
 535
 3,082
 5,358
Total structured finance26,082
 39,001
 943
 1,873
 25,139
 37,128
Total net par outstanding$307,474
 $373,192
 $11,156
 $14,621
 $296,318
 $358,571


In addition to amounts shown in full its liabilitiesthe tables above, the Company had outstanding commitments to provide guaranties of $123 million for structured finance and $394 million for public finance obligations as of December 31, 2016. The expiration dates for the public finance commitments range between January 1, 2017 and March 12, 2017, with respect$380 million expiring prior to the Greek sovereign bonds.date of this filing. The commitments are contingent on the satisfaction of all conditions set forth in them and may expire unused or be canceled at the counterparty’s request. Therefore, the total commitment amount does not necessarily reflect actual future guaranteed amounts.

Actual maturities of insured obligations could differ from contractual maturities because borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties. The expected maturities of structured finance obligations are, in general, considerably shorter than the contractual maturities for such obligations.

Expected Amortization of
Net Par Outstanding
As of December 31, 2016

 Public Finance Structured Finance Total
 (in millions)
0 to 5 years$90,563
 $16,394
 $106,957
5 to 10 years56,351
 3,692
 60,043
10 to 15 years45,712
 2,548
 48,260
15 to 20 years37,057
 1,859
 38,916
20 years and above41,496
 646
 42,142
Total net par outstanding$271,179
 $25,139
 $296,318


Exposure to Puerto Rico
         
The Company insureshas insured exposure to general obligation bonds of the Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $5.4$4.8 billion net par. par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and a challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and the Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below. Additional information about recent developments in Puerto Rico and the individual credits insured by the Company may be found in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure.

The Company rates groups its Puerto Rico exposure into three categories:

$5.2 billionConstitutionally Guaranteed. net par The Company includes in this category public debt benefiting from Article VI of the Constitution of the Commonwealth, which expressly provides that amount BIG.interest and principal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations for which applicable law permits the Commonwealth to claw back, subject to certain conditions and for the payment of public debt, at least a portion of the revenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must be insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. As described in Part II, Item 8, Financial Statements and Supplementary Data, Note 4, Outstanding Exposure, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.


154Other Public Corporations. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.





Net Exposure to Puerto Rico
As of December 31, 2016

  Net Par Outstanding  
  AGM AGC AG Re Eliminations (1) Total Net Par Outstanding (2) Gross Par Outstanding
  (in millions)
Commonwealth Constitutionally Guaranteed            
Commonwealth of Puerto Rico - General Obligation Bonds (3) $680
 $378
 $421
 $(3) $1,476
 $1,577
Puerto Rico Public Buildings Authority (PBA) (3) 11
 169
 0
 (11) 169
 174
Public Corporations - Certain Revenues Potentially Subject to Clawback         

  
Puerto Rico Highways and Transportation Authority (PRHTA) (Transportation revenue) (3) (4) 273
 519
 209
 (83) 918
 949
PRHTA (Highway revenue) 213
 93
 44
 
 350
 556
Puerto Rico Convention Center District Authority (PRCCDA) 
 152
 
 
 152
 152
Puerto Rico Infrastructure Financing Authority (PRIFA) (3) 
 17
 1
 
 18
 18
Other Public Corporations         

  
PREPA 417
 73
 234
 
 724
 876
Puerto Rico Aqueduct and Sewer Authority (PRASA) 
 285
 88
 
 373
 373
Municipal Finance Agency (MFA) 175
 61
 98
 
 334
 488
Puerto Rico Sales Tax Financing Corporation (COFINA) 262
 
 9
 
 271
 271
University of Puerto Rico (U of PR) 
 1
 
 
 1
 1
Total net exposure to Puerto Rico $2,031
 $1,748
 $1,104
 $(97) $4,786
 $5,435
____________________
(1)Net par outstanding eliminations relate to second-to-pay policies under which an Assured Guaranty insurance subsidiary guarantees an obligation already insured by another Assured Guaranty insurance subsidiary.

(2)Includes exposure to capital appreciation bonds with a current aggregate net par outstanding of $31 million and a fully accreted net par at maturity of $63 million. Of these amounts, current net par of $19 million and fully accreted net par at maturity of $50 million relate to the COFINA, current net par of $7 million and fully accreted net par at maturity of $7 million relate to the PRHTA, and current net par of $5 million and fully accreted net par at maturity of $5 million relate to the Commonwealth General Obligation Bonds.

(3)As of the date of this filing, the Company has paid claims on these credits.

(4)The December 31, 2016 amount includes $46 million of net par from CIFG Acquisition.





The following table shows estimatedthe scheduled amortization of the general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations insured and rated BIG by the Company. The Company guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. The column labeled “Estimated BIG Net Debt Service Amortization” showsIn the total amount ofevent that obligors default on their obligations, the Company would only pay the shortfall between the principal and interest due in the period indicated and represents the maximum net amount the Company would be required to pay on BIG Puerto Rico exposures in aany given period assumingand the obligorsamount paid nothing on all of those obligations in that period.by the obligors.
Amortization Schedule
of BIG Net Par Outstanding of Puerto Rico
and BIGAs of December 31, 2016

 Scheduled Net Par Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$0
$0
$93
$0
$75
$82
$136
$16
$226
$254
$489
$105
$
$1,476
PBA

28


3
5
13
24
42
54


169
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)0
0
36
0
38
32
25
18
119
156
295
194
5
918
PRHTA (Highway revenue)

10

10
21
22
26
30
62
169


350
PRCCDA








19
133


152
PRIFA



2



2


14

18
Other Public Corporations              
PREPA0
0
5

4
25
42
21
322
279
26
0

724
PRASA







53
57

2
261
373
MFA

48

47
44
37
33
98
27



334
COFINA0
0
0
0
(1)(1)(1)(2)(5)(7)34
102
152
271
U of PR

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$0
$0
$220
$0
$175
$206
$266
$125
$869
$889
$1,201
$417
$418
$4,786





Amortization Schedule
of Net Debt Service Outstanding of Puerto Rico
As of December 31, 2016

 Scheduled Net Debt Service Amortization
 2017 (1Q)2017 (2Q)2017 (3Q)2017 (4Q)20182019202020212022 -20262027 -20312032 -20362037 -20412042 -2047Total
 (in millions)
Commonwealth Constitutionally Guaranteed              
Commonwealth of Puerto Rico - General Obligation Bonds$38
$0
$131
$0
$146
$150
$200
$73
$488
$445
$595
$112
$
$2,378
PBA4

32

7
10
13
20
54
58
62


260
Public Corporations - Certain Revenues Potentially Subject to Clawback              
PRHTA (Transportation revenue)24
0
60
0
84
76
67
59
305
308
404
229
5
1,621
PRHTA (Highway revenue)10

19

29
39
39
42
96
120
196


590
PRCCDA3

4

7
7
7
7
35
50
151


271
PRIFA0

0

3
1
1
1
7
4
3
15

35
Other Public Corporations              
PREPA15
2
20
2
37
58
74
52
440
322
29
0

1,051
PRASA10

10

20
19
19
19
147
129
68
70
327
838
MFA8

57

62
56
47
40
118
30



418
COFINA6
0
6
0
13
13
13
13
69
68
103
162
160
626
U of PR0

0

0
0
0
0
0
0
1


1
Total net par for Puerto Rico$118
$2
$339
$2
$408
$429
$480
$326
$1,759
$1,534
$1,612
$588
$492
$8,089


Exposure to U.S. Residential Mortgage-Backed Securities
The tables below provide information on the risk ratings and certain other risk characteristics of the Company’s financial guaranty insurance, FG VIE and credit derivative U.S. RMBS exposures. As of December 31, 2016, U.S. RMBS exposures represent 2% of the total net par outstanding, and BIG U.S. RMBS represent 24% of total BIG net par outstanding. See Part II, Item 8, Financial Statements and Supplementary Data, Note 5, Expected Loss to be Paid, for a discussion of expected losses to be paid on U.S. RMBS exposures.

Distribution of U.S. RMBS by Rating and Type of Exposure as of December 31, 2016
Ratings: 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (dollars in millions)
AAA $2
 $174
 $28
 $1,471
 $0
 $1,675
AA 24
 240
 52
 276
 0
 592
A 14
 11
 0
 85
 0
 111
BBB 24
 5
 
 80
 0
 108
BIG 141
 570
 81
 1,134
 1,225
 3,151
Total exposures $205
 $1,000
 $161
 $3,045
 $1,225
 $5,637



Distribution of U.S. RMBS by Year Insured and Type of Exposure as of December 31, 2016
Year
insured:
 
Prime
First Lien
 
Alt-A
First Lien
 
Option
ARMs
 
Subprime
First Lien
 
Second
Lien
 Total Net Par Outstanding
  (in millions)
2004 and prior 31
 43
 15
 959
 74
 1,122
2005 102
 376
 30
 164
 264
 936
2006 72
 76
 28
 682
 352
 1,210
2007 
 504
 89
 1,176
 536
 2,305
2008 
 
 
 65
 
 65
Total exposures 205
 1,000
 161
 3,045
 1,225
 5,637

Exposure to Selected European Countries

The European countries where the Company has exposure and believes heightened uncertainties exist are: Hungary, Italy, Portugal, Spain and Turkey (collectively, the Selected European Countries). The Company added Turkey to its list of Selected European Countries in 2016, as a result of the recent political turmoil in the country. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) is shown in the following tables, both gross and net of ceded reinsurance.

Gross Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 20132016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$239
 $1,107
 $78
 $430
 $
 $1,854
Non-sovereign exposure(3)117
 443
 
 
 202
 762
Total$356
 $1,550
 $78
 $430
 $202
 $2,616
Total BIG$287
 $
 $78
 $430
 $
 $795

Net Direct Economic Exposure
to Selected European Countries(1)
As of December 31, 2016
 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG$283
 $
 $76
 $342
 $
 $701
____________________
(1)
While exposures are shown in U.S. dollars, the obligations are in various currencies, primarily euros.
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the ultimate governing body of the country.

(3)
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.


The tables above include the par amount of financial guaranty contracts accounted for as derivatives of $108 million with a fair value of $2 million, net of reinsurance. The Company’s credit derivative transactions are governed by ISDA documentation, and the Company is required to make a loss payment on them only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans.

The Company rates $283 million of its direct net par exposure to the Republic of Hungary BIG. The sub-sovereign transaction it rates BIG is an infrastructure financing dependent on payments by government agencies, while the non-sovereign transactions it rates BIG are covered mortgage bonds issued by Hungarian banks.  The Company rates one insured Hungarian covered bond transaction investment grade.

The Company does not rate any of its direct exposure to the Republic of Italy BIG.  The Company’s sub-sovereign exposure to Italy depends on payments by Italian governmental entities, while its non-sovereign Italian exposure is comprised primarily of securities backed by Italian residential mortgages or in one case a government-sponsored water utility.

The Company rates all of its direct exposure to the Kingdom of Spain and the Republic of Portugal BIG.  The Company’s direct sub-sovereign exposure to Spain and Portugal includes infrastructure financings dependent on payments by sub-sovereigns and government agencies and financings dependent on lease and other payments by sub-sovereigns and government agencies.

The $202 million net insured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. dollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are customers of the sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.

Indirect Exposure to Selected European Countries
The Company considers economic exposure to a Selected European Country to be indirect when that exposure relates to only a small portion of an insured transaction that otherwise is not related to that Selected European Country, and the Company has excluded its indirect exposure to the Selected European Countries from the exposure tables above. The Company has such indirect exposure to Selected European Countries through insurance it provides on pooled corporate and commercial receivables transactions.
The Company’s pooled corporate obligations with indirect exposure to Selected European Countries are highly diversified in terms of obligors and, except in the case of TruPS CDOs or transactions backed by perpetual preferred securities, highly diversified in terms of industry. Most pooled corporate obligations are structured to limit exposure to any given obligor and any given non-U.S. country or region and generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim. The Company’s commercial receivable transactions with indirect exposure to Selected European Countries are rail car lease transactions and aircraft lease transactions where some of the lessees have a nexus with the Selected European Countries. Like the pooled corporate transactions, the commercial receivable transactions generally benefit from embedded credit enhancement which allows a transaction a certain level of losses in the underlying collateral without causing the Company to pay a claim.

The Company has excluded from the exposure tables above its indirect economic exposure to the Selected European Countries through policies it provides on pooled corporate and commercial receivables transactions. The Company calculates indirect exposure to a country by multiplying the par amount of a transaction insured by the Company times the percent of the relevant collateral pool reported as having a nexus to the country. On that basis, the Company has calculated exposure of $115 million to Selected European Countries (plus Greece) in transactions with $2.8 billion of net par outstanding. The indirect exposure to credits with a nexus to Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.
Identifying Exposure to Selected European Countries
When the Company directly insures an obligation, it assigns the obligation to a geographic location or locations based on its view of the geographic location of the risk. For most exposures this can be a relatively straight-forward determination as, for example, a debt issue supported by availability payments for a toll road in a particular country. The Company may also assign portions of a risk to more than one geographic location as it has, for example, in a residential mortgage backed security backed by residential mortgage loans in both Germany and Italy. The Company may also have exposures to the Selected

European Countries in business assumed from third party insurers and reinsurers. In the case of assumed business, the Company depends upon geographic information provided by the primary insurer.

Liquidity and Capital Resources
Liquidity Requirements and Sources

AGL and its Holding Company Subsidiaries
The liquidity of AGL, AGUS and AGMH is largely dependent on dividends from their operating subsidiaries and their access to external financing. The liquidity requirements of these entities include the payment of operating expenses, interest on debt issued by AGUS and AGMH, and dividends on AGL's common shares. AGL and its holding company subsidiaries may also require liquidity to make periodic capital investments in their operating subsidiaries or, in the case of AGL, to repurchase its common shares pursuant to its share repurchase authorization. In the ordinary course of business, the Company evaluates its liquidity needs and capital resources in light of holding company expenses and dividend policy, as well as rating agency considerations. The Company also subjects its cash flow projections and its assets to a stress test, maintaining a liquid asset balance of one time its stressed operating company net cash flows. Management believes that AGL will have sufficient liquidity to satisfy its needs over the next twelve months. See “Insurance Company Regulatory Restrictions” below for a discussion of the dividend restrictions of its insurance company subsidiaries.

AGL and Holding Company Subsidiaries
Significant Cash Flow Items

  Estimated BIG Net Par Amortization Estimated BIG Net Debt Service Amortization
  (in millions)
2014 $242
 $501
2015 364
 608
2016 289
 515
2017 208
 421
2018 160
 363
2019-2023 921
 1,780
2024-2028 979
 1,622
2029-2033 706
 1,141
After 2033 1,302
 1,596
Total $5,171
 $8,547
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Intercompany sources (uses):     
Dividends paid by AGC to AGUS$79
 $90
 $69
Dividends paid by AGM to AGMH247
 215
 160
Dividends paid by AG Re to AGL100
 150
 82
Dividends paid by other subsidiaries of AGMH
 
 10
Repayment of surplus note by AGM to AGMH
 25
 50
Proceeds to AGMH from repurchase of common shares by AGM300
 
 
Repayment of loan by AGUS to AGRO(20) 
 
Issuance of note by AGUS to AGC(1)
 (200) 
Repayment of note by AGC to AGUS(1)
 200
 
External sources (uses):     
Dividends paid to AGL shareholders(69) (72) (76)
Repurchases of common shares by AGL(2)(306) (555) (590)
Interest paid by AGMH and AGUS(95) (95) (83)
Proceeds from issuance of long-term debt
 
 495
____________________
(1)On March 31, 2015, AGUS, as lender, provided $200 million to AGC, as borrower, from available funds to help fund the purchase of Radian Asset. AGC repaid that loan in full on April 14, 2015.

(2)See Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity, for additional information about share repurchases and authorizations.

Dividends From Subsidiaries

Recent announcementsThe Company anticipates that for the next twelve months, amounts paid by AGL’s direct and actionsindirect insurance company subsidiaries as dividends or other distributions will be a major source of its liquidity. The insurance company subsidiaries’ ability to pay dividends depends upon their financial condition, results of operations, cash requirements, and compliance with rating agency requirements, and is also subject to restrictions contained in the insurance laws and related regulations of their states of domicile. Dividend restrictions applicable to AGC, AGM, MAC and to AG Re, are described in Part II, Item 8, Financial Statements and Supplementary Data, Note 11, Insurance Company Regulatory Requirements.

Dividend restrictions by insurance company subsidiary are as follows:

The maximum amount available during 2017 for AGM to distribute as dividends without regulatory approval is estimated to be approximately $232 million, of which approximately $81 million is estimated to be available for distribution in the first quarter of 2017.

The maximum amount available during 2017 for AGC to distribute as ordinary dividends is approximately $107 million, of which approximately $29 million is available for distribution in the first quarter of 2017.

The maximum amount available during 2017 for MAC to distribute as dividends without regulatory approval is estimated to be approximately $49 million.  MAC currently intends to allocate the distribution of such amount quarterly in 2017. 

Based on the applicable law and regulations, in 2017 AG Re has the capacity to (i) make capital distributions in an aggregate amount up to $128 million without the prior approval of the Authority and (ii) declare and pay dividends in an aggregate amount up to the limit of its outstanding statutory surplus, which is $314 million. Such dividend capacity is further limited by the Governoractual amount of AG Re’s unencumbered assets, which amount changes

from time to time due in part to collateral posting requirements. As of December 31, 2016, AG Re had unencumbered assets of approximately $596 million.

Generally, dividends paid by a U.S. company to a Bermuda holding company are subject to a 30% withholding tax. After AGL became tax resident in the U.K., it became subject to the tax rules applicable to companies resident in the U.K., including the benefits afforded by the U.K.’s tax treaties. The income tax treaty between the U.K. and his administration indicate officialsthe U.S. reduces or eliminates the U.S. withholding tax on certain U.S. sourced investment income (to 5% or 0%), including dividends from U.S. subsidiaries to U.K. resident persons entitled to the benefits of the Commonwealth are focused on measurestreaty.

External Financing

From time to help Puerto Rico operate withintime, AGL and its financial resources and maintain its accesssubsidiaries have sought external debt or equity financing in order to meet their obligations. External sources of financing may or may not be available to the Company, and if available, the cost of such financing may not be acceptable to the Company.

On June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2014. The notes are guaranteed by AGL. The net proceeds of the notes were used for general corporate purposes, including the purchase of AGL common shares.

Intercompany Loans and Guarantees

On March 30, 2015, AGUS loaned $200 million to AGC to facilitate the acquisition of Radian Asset on April 1, 2015. AGC repaid the loan in full on April 14, 2015.

From time to time, AGL and its subsidiaries have entered into intercompany loan facilities. For example, on October 25, 2013, AGL, as borrower, and AGUS, as lender, entered into a revolving credit facility pursuant to which AGL may, from time to time, borrow for general corporate purposes. Under the credit facility, AGUS committed to lend a principal amount not exceeding $225 million in the aggregate. Such commitment terminates on October 25, 2018 (the loan termination date). The unpaid principal amount of each loan will bear interest at a fixed rate equal to 100% of the then applicable Federal short-term or mid-term interest rate, as the case may be, as determined under Internal Revenue Code Sec. 1274(d), and interest on all loans will be computed for the actual number of days elapsed on the basis of a year consisting of 360 days. Accrued interest on all loans will be paid on the last day of each June and December, beginning on December 31, 2013, and at maturity. AGL must repay the then unpaid principal amounts of the loans by the third anniversary of the loan termination date. No amounts are currently outstanding under the credit facility.

In addition, in 2012 AGUS borrowed $90 million from its affiliate AGRO to fund the acquisition of MAC. During 2016, AGUS repaid $20 million in outstanding principal as well as accrued any unpaid interest, and the parties agreed to extend the maturity date of the loan from May 2017 to November 2019. As of December 31, 2016, $70 million remained outstanding.

Furthermore, AGL fully and unconditionally guarantees the payment of the principal of, and interest on, the $1,130 million aggregate principal amount of senior notes issued by AGUS and AGMH, and the $450 million aggregate principal amount of junior subordinated debentures issued by AGUS and AGMH, in each case, as described under "Commitments and Contingencies -- Long-Term Debt Obligations" below.

Cash and Investments

As of December 31, 2016, AGL had $36 million in cash and short-term investments. AGUS and AGMH had a total of $259 million in cash and short-term investments. In addition, the Company's U.S. holding companies have $147 million in fixed-maturity securities with weighted average duration of 0.2 years.


Insurance Company Subsidiaries
Liquidity of the insurance company subsidiaries is primarily used to pay for:

operating expenses,
claims on the insured portfolio,
posting of collateral in connection with credit derivatives and reinsurance transactions,
reinsurance premiums,
dividends to AGL, AGUS and/or AGMH, as applicable,
principal of and, where applicable, interest on surplus notes, and
capital markets. All Puerto Rico creditsinvestments in their own subsidiaries, where appropriate.

On June 30, 2016, MAC obtained approval from the NYDFS to repay its $300 million surplus note to Municipal Assurance Holdings Inc. (MAC Holdings) and its $100 million surplus note (plus accrued interest) to AGM. Accordingly, on June 30, 2016, MAC transferred cash and/or marketable securities to (i) MAC Holdings in an aggregate amount equal to $300 million, and (ii)  AGM in an aggregate amount of $102.5 million. MAC Holdings, upon receipt of such $300 million from MAC, distributed cash and/or marketable securities in an aggregate amount of $300 million to its shareholders, AGM and AGC, in proportion to their respective 61% and 39% ownership interests such that AGM received $182 million and AGC received $118 million.

On November 25, 2016, the New York Superintendent approved AGM's request to repurchase 125 of its shares of common stock from its direct parent, AGMH, for approximately $300 million. AGM implemented the stock redemption plan in December 2016. Each share repurchased by AGM was retired and ceased to be an authorized share. Pursuant to AGM's Amended and Restated Charter, the par value of AGM's remaining shares of common stock issued and outstanding increased automatically in order to maintain AGM's total paid-in capital at $15 million and its authorized capital at $20 million.

Management believes that its subsidiaries’ liquidity needs for the next twelve months can be met from current cash, short-term investments and operating cash flow, including premium collections and coupon payments as well as scheduled maturities and paydowns from their respective investment portfolios. The Company targets a balance of its most liquid assets including cash and short-term securities, Treasuries, agency RMBS and pre-refunded municipal bonds equal to 1.5 times its projected operating company cash flow needs over the next four quarters. The Company intends to hold and has the ability to hold temporarily impaired debt securities until the date of anticipated recovery.
Beyond the next twelve months, the ability of the operating subsidiaries to declare and pay dividends may be influenced by a variety of factors, including market conditions, insurance regulations and rating agency capital requirements and general economic conditions.
Insurance policies issued provide, in general, that payments of principal, interest and other amounts insured may not be accelerated by the holder of the obligation. Amounts paid by the Company therefore are currenttypically in accordance with the obligation’s original payment schedule, unless the Company accelerates such payment schedule, at its sole option.

 Payments made in settlement of the Company’s obligations arising from its insured portfolio may, and often do, vary significantly from year-to-year, depending primarily on theirthe frequency and severity of payment defaults and whether the Company chooses to accelerate its payment obligations in order to mitigate future losses.
Claims (Paid) Recovered

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Public finance$(216) $(29) $(144)
Structured finance:     
U.S. RMBS before benefit for recoveries for breaches of R&W(179) (270) (304)
Net benefit for recoveries for breaches of R&W89
 173
 663
U.S. RMBS after benefit for recoveries for breaches of R&W(90) (97) 359
Other structured finance(48) (161) 2
Structured finance(138) (258) 361
Claims (paid) recovered, net of reinsurance(1)$(354) $(287) $217
____________________
(1)Includes $11 million, $21 million and $20 million paid in 2016, 2015 and 2014, respectively, for consolidated FG VIEs.
As of December 31, 2016, the Company had exposure of approximately $528 million to a long-term infrastructure project that was financed by bonds that mature prior to the expiration of the project concession. The Company expects the cash flows from the project to be sufficient to repay all of the debt service payments,over the life of the project concession, and we expect themalso expects the debt to continuebe refinanced in the market at or prior to make theirits maturity. If the issuer is unable to refinance the debt servicedue to market conditions, the Company may have to pay claims when the debt matures from 2018 to 2022, and then recover from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such claim payments. NeitherHowever, the recovery of such amounts is uncertain and may take from 10 to 35 years, depending on the performance of the underlying collateral.

In addition, the Company has net par exposure to the general obligation bonds of Puerto Rico norand various obligations of its related authorities and public corporations aggregating $4.8 billion , all of which are eligible debtors under Chapter 9 ofBIG. Puerto Rico has experienced significant general fund budget deficits in recent years. Beginning in 2016, the U.S. Bankruptcy Code. However,Commonwealth has defaulted on obligations to make payments on its debt. In addition to high debt levels, Puerto Rico faces high debt levels, a declining population and an economy that has been in recession since 2006. Puerto Rico has been operating with a structural budget deficit in recent years, and its two largest pension funds are significantly underfunded.

In January 2014challenging economic environment. Information regarding the Company downgraded most of its insured Puerto Rico creditsCompany's exposure to BIG, reflecting the economic and financial challenges facing the Commonwealth and due to concerns that the rating agencies would downgrade Puerto Rico and limit its access to credit. Subsequently, in February 2014, S&P, Moody's and Fitch Ratings downgraded much of the debt of Puerto Rico and its related authorities and public corporations to BIG, citing various factors including limited liquidityis set forth in Part II, Item 8, Financial Statements and market access risk.Supplementary Data, Note 4, Outstanding Exposure.

The terms of the Company’s CDS contracts generally are modified from standard CDS contract forms approved by ISDA in order to provide for payments on a scheduled "pay-as-you-go" basis and to replicate the terms of a traditional financial guaranty insurance policy. Some contracts the Company entered into as the credit protection seller, however, utilize standard ISDA settlement mechanics of cash settlement (i.e., a process to value the loss of market value of a reference obligation) or physical settlement (i.e., delivery of the reference obligation against payment of principal by the protection seller) in the event of a “credit event,” as defined in the relevant contract. Cash settlement or physical settlement generally requires the payment of a larger amount, prior to the maturity of the reference obligation, than would settlement on a “pay-as-you-go” basis. As of December 31, 2016, the Company was posting approximately $116 million to secure its obligations under CDS. Of that amount, approximately $100 million related to $516 million in CDS gross par insured where the amount of required collateral is capped and the remaining $16 million related to $174 million in CDS gross par insured where the amount of required collateral is based on movements in the mark-to-market valuation of the underlying exposure. In February 2017, the Company terminated its remaining CDS contracts with one of its counterparties as to which it has a cap on its posting requirement and relating to approximately $183 million gross par and $73 million of collateral posted, as December 31, 2016, and the collateral is being returned to the Company.

Consolidated Cash Flows
Consolidated Cash Flow Summary
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Net cash flows provided by (used in) operating activities before effects of FG VIE consolidation$(165) $(95) $509
Effect of FG VIE consolidation24
 43
 68
Net cash flows provided by (used in) operating activities - reported(141) (52) 577
Net cash flows provided by (used in) investing activities before effects of FG VIE consolidation489
 823
 (423)
Effect of FG VIE consolidation587
 171
 327
Net cash flows provided by (used in) investing activities - reported1,076
 994
 (96)
Net cash flows provided by (used in) financing activities before effects of FG VIE consolidation(367) (633) (189)
Effect of FG VIE consolidation(611) (214) (396)
Net cash flows provided by (used in) financing activities - reported (1)(978) (847) (585)
Effect of exchange rate changes(5) (4) (5)
Cash at beginning of period166
 75
 184
Total cash at the end of the period$118
 $166
 $75
____________________
(1)Claims paid on consolidated FG VIEs are presented in the consolidated cash flow statements as a component of paydowns on FG VIE liabilities in financing activities as opposed to operating activities.

Excluding net cash flows from FG VIE consolidation, cash outflows from operating activities increased in 2016 compared with 2015 due primarily to claim payments on Puerto Rico bonds, higher accelerated claim payments as a means of mitigating future losses and lower cash received from commutations.

Excluding net cash flows from FG VIE consolidation, cash inflows from operating activities decreased in 2015 compared with 2014 due primarily to lower R&W cash recoveries in 2015 than the comparable prior year period.

Investing activities were primarily net sales (purchases) of fixed-maturity and short-term investment securities. Investing cash flows in 2016, 2015 and 2014 include inflows of $629 million, $400 million and $408 million from paydowns on FG VIE assets, respectively. The increase in inflows from FG VIEs in 2016 was due to the proceeds from a paydown of a large transaction. In 2016, the Company paid $435 million, net of cash acquired, to acquire CIFGH. In 2015, the Company sold securities to fund the acquisition of Radian Asset by AGC and paid $800 million, net of cash acquired, to acquire Radian Asset.
Financing activities consisted primarily of paydowns of FG VIE liabilities and share repurchases. Financing cash flows in 2016, 2015 and 2014 include outflows of $611 million, $214 million and $396 million for FG VIEs, respectively. The increase in outflows from FG VIEs in 2016 was due to the paydown of a large transaction. In 2016, the Company paid $306 million to repurchase 10.7 million common shares; in 2015, the Company paid $555 million to repurchase 21.0 million common shares; and in 2014, the Company paid $590 million to repurchase 24.4 million common shares.

From January 1, 2017 through February 23, 2017, the Company repurchased an additional 3.6 million common shares. As of February 23, 2017, the Company had remaining authorization to purchase common shares of $407 million on a settlement basis. For more information about the Company's share repurchases and authorizations, see Part II, Item 8, Financial Statements and Supplementary Data, Note 18, Shareholders' Equity.
Commitments and Contingencies
Leases
AGL and its subsidiaries lease office space and certain other items.

The principal executive offices of AGL and AG Re consist of approximately 8,250 square feet of office space located in Hamilton, Bermuda; the lease for this space expires in April 2021. AGM entered into an operating lease as of September 30, 2015 for new office space originally comprising one full floor and one partial floor at 1633 Broadway in New York City.  The Company moved the principal place of business of AGM, AGC, MAC and the Company's other U.S. based subsidiaries from 31 West 52nd Street in New York City to this new location in the third quarter of 2016. The new lease is for approximately 88,000 square feet and runs until 2032, with an option, subject to certain conditions, to renew for five years at a fair market rent. The fixed annual rent, which commences after an initial rent holiday, begins at $6.2 million, rising in two steps to $7.3 million for the last five years of the initial term.  In connection with the move and in return for rent abatement and certain other concessions, AGM terminated its lease on its office space at 31 West 52nd Street, which had been scheduled to run until 2026. On September 23, 2016, AGM entered into an amendment to its new lease to include the remaining portion of the partial floor for the remainder of the lease term. The fixed annual rent for the remaining portion of the partial floor, which commences after an initial rent holiday, begins at $1.1 million per annum, rising in two steps to $1.3 million for the last five years of the initial term. In addition, the Company leases office space in London and San Francisco, California. See “–Contractual Obligations” for lease payments due by period. Rent expense was $13.4 million in 2016, $10.5 million in 2015 and $10.1 million in 2014.

Long-Term Debt Obligations
The outstanding principal and interest paid on long-term debt were as follows:

Principal Outstanding
and Interest Paid on Long-Term Debt
 Principal Amount Interest Paid
 As of December 31, Year Ended December 31,
 2016 2015 2016 2015 2014
 (in millions)
AGUS: 
  
    
  
7% Senior Notes(1)$200
 $200
 $14
 $14
 $14
5% Senior Notes(1)500
 500
 25
 25
 13
Series A Enhanced Junior Subordinated Debentures(2)150
 150
 10
 10
 10
Total AGUS850
 850
 49
 49
 37
AGMH(3): 
  
  
  
  
67/8% QUIBS(1)
100
 100
 7
 7
 7
6.25% Notes(1)230
 230
 14
 14
 14
5.6% Notes(1)100
 100
 6
 6
 6
Junior Subordinated Debentures(2)300
 300
 19
 19
 19
Total AGMH730
 730
 46
 46
 46
AGM(3): 
  
  
  
  
AGM Notes Payable9
 12
 0
 0
 3
Total AGM9
 12
 0
 0
 3
Total$1,589
 $1,592
 $95
 $95
 $86
 ____________________
(1)AGL fully and unconditionally guarantees these obligations

(2)Guaranteed by AGL on a junior subordinated basis.

(3)Principal amounts vary from carrying amounts due primarily to acquisition method fair value adjustments at the AGMH acquisition date, which are accreted or amortized into interest expense over the remaining terms of these obligations.

7% Senior Notes issued by AGUS.  On May 18, 2004, AGUS issued $200 million of 7% Senior Notes due 2034 for net proceeds of $197 million. Although the coupon on the Senior Notes is 7%, the effective rate is approximately 6.4%, taking into account the effect of a cash flow hedge.

5% Senior Notes issued by AGUS. On June 20, 2014, AGUS issued $500 million of 5% Senior Notes due 2024 for net proceeds of $495 million. The notes are guaranteed by AGL. The net proceeds from the sale of the notes were used for general corporate purposes, including the purchase of common shares of AGL.

Series A Enhanced Junior Subordinated Debentures issued by AGUS.  On December 20, 2006, AGUS issued $150 million of Debentures due 2066. The Debentures pay a fixed 6.4% rate of interest until December 15, 2016, and thereafter pay a floating rate of interest, reset quarterly, at a rate equal to three month London Interbank Offered Rate (LIBOR) plus a margin equal to 2.38%. AGUS may select at one or more times to defer payment of interest for one or more consecutive periods for up to ten years. Any unpaid interest bears interest at the then applicable rate. AGUS may not defer interest past the maturity date.
6 7/8% QUIBS issued by AGMH.  On December 19, 2001, AGMH issued $100 million face amount of 6 7/8% QUIBS due December 15, 2101, which are callable without premium or penalty.
6.25% Notes issued by AGMH.  On November 26, 2002, AGMH issued $230 million face amount of 6.25% Notes due November 1, 2102, which are callable without premium or penalty in whole or in part.
5.6% Notes issued by AGMH.  On July 31, 2003, AGMH issued $100 million face amount of 5.6% Notes due July 15, 2103, which are callable without premium or penalty in whole or in part.
Junior Subordinated Debentures issued by AGMH.  On November 22, 2006, AGMH issued $300 million face amount of Junior Subordinated Debentures with a scheduled maturity date of December 15, 2036 and a final repayment date of December 15, 2066. The final repayment date of December 15, 2066 may be automatically extended up to four times in five-year increments provided certain conditions are met. The debentures are redeemable, in whole or in part, at any time prior to December 15, 2036 at their principal amount plus accrued and unpaid interest to the date of redemption or, if greater, the make-whole redemption price. Interest on the debentures will accrue from November 22, 2006 to December 15, 2036 at the annual rate of 6.4%. If any amount of the debentures remains outstanding after December 15, 2036, then the principal amount of the outstanding debentures will bear interest at a floating interest rate equal to one-month LIBOR plus 2.215% until repaid. AGMH may elect at one or more times to defer payment of interest on the debentures for one or more consecutive interest periods that do not exceed ten years. In connection with the completion of this offering, AGMH entered into a replacement capital covenant for the benefit of persons that buy, hold or sell a specified series of AGMH long-term indebtedness ranking senior to the debentures. Under the covenant, the debentures will not be repaid, redeemed, repurchased or defeased by AGMH or any of its subsidiaries on or before the date that is twenty years prior to the final repayment date, except to the extent that AGMH has received proceeds from the sale of replacement capital securities. The proceeds from this offering were used to pay a dividend to the shareholders of AGMH.

Recourse Credit Facility
In connection with the acquisition of AGMH, AGM agreed to retain the risks relating to the debt and strip policy portions of the leveraged lease business. The liquidity risk to AGM related to the strip policy portion of the leveraged lease business was previously mitigated by the strip coverage facility described below.
In a leveraged lease transaction, a tax-exempt entity (such as a transit agency) transfers tax benefits to a tax-paying entity by transferring ownership of a depreciable asset, such as subway cars. The tax-exempt entity then leases the asset back from its new owner.
If the lease is terminated early, the tax-exempt entity must make an early termination payment to the lessor. A portion of this early termination payment is funded from monies that were pre-funded and invested at the closing of the leveraged lease transaction (along with earnings on those invested funds). The tax-exempt entity is obligated to pay the remaining, unfunded portion of this early termination payment (known as the strip coverage) from its own sources. AGM issued financial guaranty insurance policies (known as strip policies) that guaranteed the payment of these unfunded strip coverage amounts to the lessor, in the event that a tax-exempt entity defaulted on its obligation to pay this portion of its early termination payment. Following such events, AGM can then seek reimbursement of its strip policy payments from the tax-exempt entity, and can also sell the transferred depreciable asset and reimburse itself from the sale proceeds.

Currently, all the leveraged lease transactions in which AGM acts as strip coverage provider are breaching a rating trigger related to AGM and are subject to early termination. However, early termination of a lease does not result in a draw on the AGM policy if the tax-exempt entity makes the required termination payment. If all the leases were to terminate early and the tax-exempt entities do not make the required early termination payments, then AGM would be exposed to possible liquidity claims on gross exposure of approximately $953 million as of December 31, 2016. To date, none of the leveraged lease

transactions that involve AGM has experienced an early termination due to a lease default and a claim on the AGM policy. At December 31, 2016, approximately $1.5 billion of cumulative strip par exposure had been terminated since 2008 on a consensual basis. The consensual terminations have resulted in no claims on AGM.
On July 1, 2009, AGM and Dexia Crédit Local S.A., acting through its New York Branch (Dexia Crédit Local (NY)), entered into a credit facility (the Strip Coverage Facility). Under the Strip Coverage Facility, Dexia Crédit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on AGM strip policies that were outstanding as of November 13, 2008, up to the commitment amount. There have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, the Company determined that maintaining the Strip Coverage Facility was no longer warranted. On July 29, 2016, the parties terminated the Strip Coverage Facility.

Committed Capital Securities
Each of AGC and AGM have issued $200 million of CCS pursuant to transactions in which AGC CCS or AGM’s Committed Preferred Trust Securities (the AGM CPS), as applicable, were issued by custodial trusts created for the primary purpose of issuing such securities, investing the proceeds in high-quality assets and providing put options to AGC or AGM, as applicable. The put options allow AGC and AGM to issue non-cumulative redeemable perpetual preferred securities to the trusts in exchange for cash. For both AGC and AGM, four initial trusts were created, each with an initial aggregate face amount of $50 million. The Company does not consider itself to be the primary beneficiary of the trusts for either the AGC or AGM CCS and the trusts are not consolidated in Assured Guaranty's financial statements.

The trusts provide AGC and AGM access to new capital at their respective sole discretion through the exercise of the put options. Upon AGC's or AGM's exercise of its put option, the relevant trust will liquidate its portfolio of eligible assets and use the proceeds to purchase the AGC or AGM preferred stock, as applicable. AGC or AGM may use the proceeds from such sale of its preferred stock to the trusts for any purpose, including the payment of claims. The put agreements have no scheduled termination date or maturity. However, each put agreement will terminate if (subject to certain grace periods) specified events occur.

AGC Committed Capital Securities.AGC entered into separate put agreements with four custodial trusts with respect to its CCS in April 2005. The AGC put options have not been exercised through the date of this filing. Initially, all of AGC CCS were issued to a special purpose pass-through trust (the Pass-Through Trust). The Pass-Through Trust was dissolved in April 2008 and the AGC CCS were distributed to the holders of the Pass-Through Trust's securities. Neither the Pass-Through Trust nor the custodial trusts are consolidated in the Company's financial statements.  Income distributions on the Pass-Through Trust securities and CCS were equal to an annualized rate of one-month LIBOR plus 110 basis points for all periods ending on or prior to April 8, 2008. Following dissolution of the Pass-Through Trust, distributions on the AGC CCS are determined pursuant to an auction process. On April 7, 2008 this auction process failed, thereby increasing the annualized rate on the AGC CCS to one-month LIBOR plus 250 basis points. Distributions on the AGC preferred stock will be determined pursuant to the same process. AGC continues to have the ability to exercise its put option and cause the related trusts to purchase AGC Preferred Stock.
AGM Committed Capital Securities.AGM entered into separate put agreements with four custodial trusts with respect to its CCS in June 2003. The AGM put options have not been exercised through the date of this filing. AGM pays a floating put premium to the trusts, which represents the difference between the commercial paper yield and the winning auction rate (plus all fees and expenses of the trust). If an auction does not attract sufficient clearing bids, however, the auction rate is subject to a maximum rate of one-month LIBOR plus 200 basis points for the next succeeding distribution period. Beginning in August 2007, the AGM CCS required the maximum rate for each of the relevant trusts. AGM continues to have the ability to exercise its put option and cause the related trusts to purchase AGM Preferred Stock.


Contractual Obligations

The following table summarizes the Company's obligations under its contracts, including debt and lease obligations, and also includes estimated claim payments, based on its loss estimation process, under financial guaranty policies it has issued.

 As of December 31, 2016
 
Less Than
1 Year
 
1-3
Years
 
3-5
Years
 
More Than
5 Years
 Total
 (in millions)
Long-term debt(1):        
7% Senior Notes$14
 $28
 $28
 $373
 $443
5% Senior Notes25
 50
 50
 563
 688
Series A Enhanced Junior Subordinated Debentures5
 11
 12
 443
 471
67/8% QUIBS
7
 14
 14
 650
 685
6.25% Notes14
 29
 29
 1,393
 1,465
5.6 Notes6
 11
 11
 557
 585
Junior Subordinated Debentures19
 38
 38
 1,164
 1,259
Notes Payable4
 3
 1
 1
 9
Operating lease obligations(2)6
 17
 17
 88
 128
Other compensation plans(3)15
 
 
 
 15
Estimated claim payments(4)231
 298
 65
 1,969
 2,563
Other15
 
 
 
 15
Total$361
 $499
 $265
 $7,201
 $8,326
 ____________________
(1)Includes interest and principal payments. See Note 16, Long-Term Debt and Credit Facilities, in Part II, Item 8, Financial Statements and Supplementary Data for expected maturities of debt.

(2)Operating lease obligations exclude escalations in building operating costs and real estate taxes.

(3)Amount excludes approximately $56 million of liabilities under various supplemental retirement plans, which are fair valued and payable at the time of termination of employment by either employer or employee. Amount also excludes approximately $19 million of liabilities under Performance Retention Plan, which are payable at the time of vesting or termination of employment by either employer or employee. Given the nature of these awards, we are unable to determine the year in which they will be paid.

(4)Claim payments represent estimated undiscounted expected cash outflows under direct and assumed financial guaranty contracts, whether accounted for as insurance or credit derivatives, including claim payments under contracts in consolidated FG VIEs. The amounts presented are not reduced for cessions under reinsurance contracts. Amounts include any benefit anticipated from excess spread or other recoveries within the contracts but do not reflect any benefit for recoveries under breaches of R&W.

Investment Portfolio
The Company’s principal objectives in managing its investment portfolio are to support the highest possible ratings for each operating company; to manage investment risk within the context of the underlying portfolio of insurance risk; to maintain sufficient liquidity to cover unexpected stress in the insurance portfolio; and to maximize after-tax net investment income.


The Company’s fixed-maturity securities and short-term investments had a duration of 5.3 years as of December 31, 2016 and 5.4 years as of December 31, 2015. Generally, the Company’s fixed-maturity securities are designated as available-for-sale. For more information about the Investment Portfolio and a detailed description of the Company’s valuation of investments see Part II, Item 8, Financial Statements and Supplementary Data, Note 7, Fair Value Measurement and Note 10, Investments and Cash.

Fixed-Maturity Securities and Short-Term Investments
by Security Type

 As of December 31, 2016 As of December 31, 2015
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
 (in millions)
Fixed-maturity securities: 
  
  
  
Obligations of state and political subdivisions$5,269
 $5,432
 $5,528
 $5,841
U.S. government and agencies424
 440
 377
 400
Corporate securities1,612
 1,613
 1,505
 1,520
Mortgage-backed securities(1):       
RMBS998
 987
 1,238
 1,245
CMBS575
 583
 506
 513
Asset-backed securities835
 945
 831
 825
Foreign government securities261
 233
 290
 283
Total fixed-maturity securities9,974
 10,233
 10,275
 10,627
Short-term investments590
 590
 396
 396
Total fixed-maturity and short-term investments$10,564
 $10,823
 $10,671
 $11,023
 ____________________
(1)
Government-agency obligations were approximately 42% of mortgage backed securities as of December 31, 2016 and 54% as of December 31, 2015, based on fair value.

The following tables summarize, for all fixed-maturity securities in an unrealized loss position as of December 31, 2016 and December 31, 2015, the aggregate fair value and gross unrealized loss by length of time the amounts have continuously been in an unrealized loss position.

Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 2016

 Less than 12 months 12 months or more Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 (dollars in millions)
Obligations of state and political subdivisions$1,110
 $(38) $6
 $(1) $1,116
 $(39)
U.S. government and agencies87
 (1) 
 
 87
 (1)
Corporate securities492
 (11) 118
 (20) 610
 (31)
Mortgage-backed securities:       
    
RMBS391
 (23) 94
 (15) 485
 (38)
CMBS165
 (5) 
 
 165
 (5)
Asset-backed securities36
 0
 0
 0
 36
 0
Foreign government securities44
 (5) 114
 (27) 158
 (32)
Total$2,325
 $(83) $332
 $(63) $2,657
 $(146)
Number of securities(1) 
 622
  
 60
  
 676
Number of securities with other-than-temporary impairment 
 8
  
 9
  
 17


Fixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 2015

 Less than 12 months 12 months or more Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 (dollars in millions)
Obligations of state and political subdivisions$316
 $(10) $7
 $0
 $323
 $(10)
U.S. government and agencies77
 0
 
 
 77
 0
Corporate securities381
 (8) 95
 (15) 476
 (23)
Mortgage-backed securities: 
  
  
  
    
RMBS438
 (8) 90
 (14) 528
 (22)
CMBS140
 (2) 2
 0
 142
 (2)
Asset-backed securities517
 (10) 
 
 517
 (10)
Foreign government securities97
 (4) 82
 (7) 179
 (11)
Total$1,966
 $(42) $276
 $(36) $2,242
 $(78)
Number of securities(1) 
 335
  
 71
  
 396
Number of securities with other-than-temporary impairment 
 9
  
 4
  
 13
___________________
(1)The number of securities does not add across because lots consisting of the same securities have been purchased at different times and appear in both categories above (i.e., less than 12 months and 12 months or more). If a security appears in both categories, it is counted only once in the total column.

Of the securities in an unrealized loss position for 12 months or more as of December 31, 2016, 41 securities had unrealized losses greater than 10% of book value. The total unrealized loss for these securities as of December 31, 2016 was $59 million. As of December 31, 2015, of the securities in an unrealized loss position for 12 months or more, nine securities had unrealized losses greater than 10% of book value with an unrealized loss of $26 million. The Company has determined that the unrealized losses recorded as of December 31, 2016 and December 31, 2015 were yield related and not the result of other-than-temporary-impairment.

 Changes in interest rates affect the value of the Company’s fixed-maturity portfolio. As interest rates fall, the fair value of fixed-maturity securities generally increases and as interest rates rise, the fair value of fixed-maturity securities generally decreases. The Company’s portfolio of fixed-maturity securities consists primarily of high-quality, liquid instruments.

The amortized cost and estimated fair value of the Company’s available-for-sale fixed-maturity securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Distribution of Fixed-Maturity Securities
by Contractual Maturity
As of December 31, 2016

 
Amortized
Cost
 
Estimated
Fair Value
 (in millions)
Due within one year$482
 $550
Due after one year through five years1,725
 1,727
Due after five years through 10 years2,112
 2,155
Due after 10 years4,082
 4,231
Mortgage-backed securities: 
  
RMBS998
 987
CMBS575
 583
Total$9,974
 $10,233

The following table summarizes the ratings distributions of the Company’s investment portfolio as of December 31, 2016 and December 31, 2015. Ratings reflect the lower of the Moody’s and S&P classifications, except for bonds purchased for loss mitigation or other risk management strategies, which use Assured Guaranty’s internal ratings classifications.
Distribution of
Fixed-Maturity Securities by Rating
Rating As of
December 31, 2016
 As of
December 31, 2015
AAA 11.6% 10.8%
AA 54.8
 59.0
A 17.9
 17.6
BBB 1.9
 0.9
BIG(1) 13.5
 11.4
Not rated 0.3
 0.3
Total 100.0% 100.0%
____________________
(1)Comprised primarily of loss mitigation and other risk management assets. See Part II, Item 8, Financial Statements and Supplementary Data, Note 10, Investments and Cash.
The investment portfolio contains securities and cash that are either held in trust for the benefit of third party reinsurers in accordance with statutory requirements, invested in a guaranteed investment contract for future claims payments, placed on deposit to fulfill state licensing requirements, or otherwise restricted in the amount of $285 million and $283 million, based on fair value, as of December 31, 2016 and December 31, 2015, respectively. The investment portfolio also contains securities that are held in trust by certain AGL subsidiaries for the benefit of other AGL subsidiaries in accordance with statutory and regulatory requirements in the amount of $1,420 million and $1,411 million, based on fair value, as of December 31, 2016 and December 31, 2015, respectively.

The fair value of the Company’s pledged securities to secure its obligations under its CDS exposure totaled $116 million and $305 million as of December 31, 2016 and December 31, 2015, respectively. In February 2017, the Company terminated substantially all of its remaining CDS contracts with one of its counterparties and all of the collateral that the Company had been posting to that counterparty is being returned to the Company. See Part II, Item 8, Financial Statements and Supplementary Data, Note 8, Contracts Accounted for as Credit Derivatives.

Liquidity Arrangements with respect to AGMH’s former Financial Products Business
AGMH’s former financial products segment had been in the business of borrowing funds through the issuance of GICs and medium term notes and reinvesting the proceeds in investments that met AGMH’s investment criteria. The financial products business also included the equity payment undertaking agreement portion of the leveraged lease business, as described further below in “—Leveraged Lease Business.”
The GIC Business
Until November 2008, AGMH, through its financial products business, offered GICs to municipalities and other market participants. The GICs were issued through certain non-insurance subsidiaries of AGMH. In return for an initial payment, each GIC entitles its holder to receive the return of the holder’s invested principal plus interest at a specified rate, and to withdraw principal from the GIC as permitted by its terms. AGM insures the payment obligations on all these GICs. The proceeds of GICs were loaned to AGMH’s former subsidiary FSA Asset Management LLC (FSAM). FSAM in turn invested these funds in fixed-income obligations (the FSAM assets). As of December 31, 2016, approximately 25% of the FSAM assets (measured by aggregate principal balance) were in cash or were obligations backed by the full faith and credit of the U.S. AGM’s insurance policies on the GICs remain in place, and must remain in place until each GIC is terminated, even though AGMH no longer holds any ownership interest in FSAM or the GIC issuers.
In June 2009, in connection with the Company's acquisition of AGMH from Dexia Holdings Inc., Dexia SA, the ultimate parent of Dexia Holdings Inc., and certain of its affiliates, entered into a number of agreements intended to mitigate the credit, interest rate and liquidity risks associated with the GIC business and the related AGM insurance policies. Some of those agreements have since terminated or expired, or been modified.
To support the primary payment obligations under the GICs, each of Dexia SA and Dexia Crédit Local S.A. are party to a put contract. Pursuant to the put contract, FSAM may put an amount of its FSAM assets to Dexia SA and Dexia Crédit Local S.A. in exchange for funds that FSAM would in turn make available to meet demands for payment under the GICs. To secure their obligations under this put contract, Dexia SA and Dexia Crédit Local S.A. are required to post eligible highly liquid collateral having an aggregate value (subject to agreed reductions and advance rates) equal to at least the excess of (i) the aggregate principal amount of all outstanding GICs over (ii) the aggregate mark-to-market value of FSAM’s assets.

As of December 31, 2016, the aggregate accreted GIC balance was approximately $1.5 billion, compared with approximately $10.2 billion as of December 31, 2009. As of December 31, 2016, the aggregate fair market value of the assets supporting the GIC business (disregarding the agreed upon reductions) plus cash and positive derivative value exceeded by nearly $0.8 billion the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Even after applying the agreed upon reductions to the fair market value of the assets, the aggregate value of the assets supporting the GIC business plus cash and positive derivative value exceeded the aggregate principal amount of all outstanding GICs and certain other business and hedging costs of the GIC business. Accordingly, no posting of collateral was required under the primary put contract.

To provide additional support, Dexia Crédit Local S.A. provides a liquidity commitment to FSAM to lend against FSAM assets under a revolving credit agreement. As of December 31, 2016, the commitment totaled $1.4 billion, of which approximately $0.8 billion was drawn. The agreement requires the commitment remain in place, generally until the GICs have been paid in full.

Despite the put contract and revolving credit agreement, and the significant portion of FSAM assets comprised of highly liquid securities backed by the full faith and credit of the United States, AGM remains subject to the risk that Dexia SA and its affiliates may not fulfill their contractual obligations. In that case, the GIC issuers may not have the financial ability to pay upon the withdrawal of GIC funds or post collateral or make other payments in respect of the GICs, thereby resulting in claims upon the AGM financial guaranty insurance policies.
A downgrade of the financial strength rating of AGM could trigger a payment obligation of AGM in respect to AGMH's former GIC business. Most GICs insured by AGM allow for the termination of the GIC contract and a withdrawal of GIC funds at the option of the GIC holder in the event of a downgrade of AGM below a specified threshold, generally below A- by S&P or A3 by Moody's. FSAM is expected to have sufficient eligible and liquid assets to satisfy any expected withdrawal and collateral posting obligations resulting from future rating actions affecting AGM.

The Medium Term Notes Business
In connection with the acquisition of AGMH, Dexia Crédit Local S.A. agreed to fund, on behalf of AGM, 100% of all policy claims made under financial guaranty insurance policies issued by AGM in relation to the medium term notes issuance program of FSA Global Funding Limited. As of December 31, 2016, FSA Global Funding Limited had approximately $560 million of medium term notes outstanding.
Leveraged Lease Business
Under the Strip Coverage Facility entered into in connection with the acquisition of AGMH, Dexia Credit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on certain AGM strip policies issued in connection with the leveraged lease business. The leveraged lease business, the AGM strip policies and the Strip Coverage Facility are described further under "Commitments and Contingencies-Recourse Credit Facility" above. There have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, the Company determined that maintaining the Strip Coverage Facility was no longer warranted. On July 29, 2016, the parties terminated the Strip Coverage Facility.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss due to adverse changes in earnings, cash flow or fair value. The Company's primary market risk exposures in respect of market risk sensitive instruments include interest rate risk, foreign currency exchange rate risk and credit spread risk. The Company's primary exposure to market risk is summarized below:

The fair value of credit derivatives within the financial guaranty portfolio of insured obligations which fluctuate based on changes in credit spreads of the underlying obligations and the Company's own credit spreads.

The fair value of the investment portfolio is primarily driven by changes in interest rates and also affected by changes in credit spreads.

The fair value of the investment portfolio contains foreign denominated securities whose value fluctuates based on changes in foreign exchange rates.

The carrying value of premiums receivable include foreign denominated receivables whose value fluctuates based on changes in foreign exchange rates.

The fair value of the assets and liabilities of consolidated FG VIE's may fluctuate based on changes in prepayment spreads, default rates, interest rates, and house price depreciation/appreciation. The fair value of the FG VIE liabilities would also fluctuate based on changes in the Company's credit spread.

Sensitivity of Credit Derivatives to Credit Risk

Unrealized gains and losses on credit derivatives are a function of changes in the estimated fair value of the Company's credit derivative contracts. If credit spreads of the underlying obligations change, the fair value of the related credit derivative changes. Market liquidity could also impact valuations of the underlying obligations. The Company considers the impact of its own credit risk, together with credit spreads on the risk that it insured through CDS contracts, in determining their fair value. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance sheet date. The quoted price of five-year CDS contracts traded on AGC at December 31, 2016 and December 31, 2015 was 158 bps and 376 bps, respectively. The quoted price of five-year CDS contracts traded on AGM at December 31, 2016 and December 31, 2015 was 158 bps and 366 bps, respectively. Historically, the price of CDS traded on AGC and AGM moves directionally the same as general market spreads, although this may not always be the case. An overall narrowing of spreads generally results in an unrealized gain on credit derivatives for the Company, and an overall widening of spreads generally results in an unrealized loss for the Company. In certain circumstances, due to the fact that spread movements are not perfectly correlated, the narrowing or widening of the price of CDS traded on AGC and AGM can have a more significant financial statement impact than the changes in underlying collateral prices.

The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structural

terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company's own credit cost, based on the price to purchase credit protection on AGC and AGM.

The Company generally holds these credit derivative contracts to maturity. The unrealized gains and losses on derivative financial instruments will reduce to zero as the exposure approaches its maturity date, unless there is a payment default on the exposure or early termination. Given these facts, the Company does not actively hedge these exposures.

The following table summarizes the estimated change in fair values on the net balance of the Company’s credit derivative positions assuming immediate parallel shifts in credit spreads on AGC and AGM and on the risks that they both assume.

Effect of Changes in Credit Spread

  As of December 31, 2016 As of December 31, 2015
Credit Spreads(1) 
Estimated Net
Fair Value
(Pre-Tax)
 
Estimated Change
in Gain/(Loss)
(Pre-Tax)
 Estimated Net
Fair Value
(Pre-Tax)
 Estimated Change
in Gain/(Loss)
(Pre-Tax)
 (in millions)
100% widening in spreads$(791) $(402) $(742) $(377)
50% widening in spreads(590) (201) (554) (189)
25% widening in spreads(490) (101) (460) (95)
10% widening in spreads(430) (41) (403) (38)
Base Scenario(389) 
 (365) 
10% narrowing in spreads(351) 38
 (330) 35
25% narrowing in spreads(295) 94
 (277) 88
50% narrowing in spreads(203) 186
 (190) 175
____________________
(1)Includes the effects of spreads on both the underlying asset classes and the Company's own credit spread.

Sensitivity of Investment Portfolio to Interest Rate Risk

Interest rate risk is the risk that financial instruments' values will change due to changes in the level of interest rates, in the spread between two rates, in the shape of the yield curve or in any other interest rate relationship. The Company is exposed to interest rate risk primarily in its investment portfolio. As interest rates rise for an available-for-sale investment portfolio, the fair value of fixed‑income securities generally decreases; as interests rates fall for an available-for-sale portfolio, the fair value of fixed-income securities generally increases. The Company's policy is generally to hold assets in the investment portfolio to maturity. Therefore, barring credit deterioration, interest rate movements do not result in realized gains or losses unless assets are sold prior to maturity. The Company does not hedge interest rate risk, however, interest rate fluctuation risk is managed through the investment guidelines which limit duration and prevent investment in high volatility sectors.

Interest rate sensitivity in the investment portfolio can be estimated by projecting a hypothetical instantaneous increase or decrease in interest rates. The following table presents the estimated pre-tax change in fair value of the Company's fixed-maturity securities and short-term investments from instantaneous parallel shifts in interest rates.

Sensitivity to Change in Interest Rates on the Investment Portfolio

 Increase (Decrease) in Fair Value from Changes in Interest Rates
 
300 Basis
Point
Decrease
 
200 Basis
Point
Decrease
 
100 Basis
Point
Decrease
 
100 Basis
Point
Increase
 
200 Basis
Point
Increase
 
300 Basis
Point
Increase
 (in millions)
December 31, 2016$1,215
 $957
 $537
 $(528) $(1,063) $(1,578)
December 31, 20151,561
 1,107
 568
 (557) (1,094) (1,607)


Sensitivity of Other Areas to Interest Rate Risk

Insurance

Fluctuation in interest rates also affects the demand for the Company's product. When interest rates are lower or when the market is otherwise relatively less risk averse, the spread between insured and uninsured obligations typically narrows and, as a result, financial guaranty insurance typically provides lower cost savings to issuers than it would during periods of relatively wider spreads. These lower cost savings generally lead to a corresponding decrease in demand and premiums obtainable for financial guaranty insurance. Changes in interest rates also impact the amount of our losses and could impact the amount of infrastructure exposures that can be refinanced in the future. In addition, increases in prevailing interest rate levels can lead to a decreased volume of capital markets activity and, correspondingly, a decreased volume of insured transactions.

In addition, fluctuations in interest rates also impact the performance of insured transactions where there are differences between the interest rates on the underlying collateral and the interest rates on the insured securities. For example, a rise in interest rates could increase the amount of losses the Company projects for certain RMBS, Triple-X life insurance securitizations, student loan transactions and TruPS CDOs. The impact of fluctuations in interest rates on such transactions varies, depending on, among other things, the interest rates on the underlying collateral and insured securities, the relative amounts of underlying collateral and liabilities, the structure of the transaction, and the sensitivity to interest rates of the behavior of the underlying borrowers and the value of the underlying assets.

In the case of RMBS, fluctuations in interest rates impact the amount of periodic excess spread, which is created when a trust’s assets produce interest that exceeds the amount required to pay interest on the trust’s liabilities.  There are several RMBS transactions in our insured portfolio which benefit from excess spread either by covering losses in a particular period, or reimbursing past claims under our policies. As of December 31, 2016, the Company projects approximately $225 million of excess spread for all of its RMBS transactions over their remaining lives.

Since RMBS excess spread is determined by the relationship between interest rates on the underlying collateral and the trust’s certificates, it can be affected by unmatched moves in either of these interest rates.  Additionally, faster than expected prepayments can decrease the dollar amount of excess spread and therefore reduce the cash flow available to cover losses or reimburse past claims.  Further, modifications to underlying mortgage rates (e.g. rate reductions for troubled borrowers) can reduce excess spread since there would be no equivalent decrease in the certificate interest rates of the trust's certificates. Similarly, an upswing in short-term rates that increases the trust’s certificate interest rate that is not met with equal increases to the interest rates on the underlying mortgages can decrease excess spread.  These potential reductions in excess spread are mitigated by an interest rate cap, which goes into effect once the collateral rate falls below the stated certificate rate. Most of the RMBS securities we insure are capped at the collateral rate. The Company is not obligated to pay additional claims because the collateral interest rate drops below the trust's certificate stated interest rate, rather this just causes the Company to lose the benefit of potential positive excess spread.   

Interest Expense

Beginning in the fourth quarter of 2016, fluctuation in interest rates also impacts the Company’s interest expense. On December 15, 2016, the series A enhanced junior subordinated debentures issued by AGUS began to accrue interest at a floating rate, reset quarterly, equal to three month London Interbank Offered Rate (3-month LIBOR) plus a margin equal to 2.38% (prior to December 15, 2016, the debentures paid a fixed 6.4% rate of interest). The 3-month LIBOR rate used for the December 15, 2016 interest rate reset is 0.96%. Increases to 3-month LIBOR will cause the Company’s interest expense to rise while decreases to 3-month LIBOR will lower the Company’s interest expense. If 3-month LIBOR increases by 70%, the Company’s interest expense will increase by approximately $1 million. Conversely, if 3-month LIBOR decreases by 70%, the Company’s interest expense will decrease by approximately $1 million.

Sensitivity of Investment Portfolio to Foreign Exchange Rate Risk

Foreign exchange risk is the risk that a financial instrument's value will change due to a change in the foreign currency exchange rates. The Company has foreign denominated securities in its investment portfolio. Securities denominated in currencies other than U.S. Dollar were 4.7% and 4.9% of the fixed-maturity securities and short-term investments as of December 31, 2016 and 2015, respectively. The Company's material exposure is to changes in the dollar/pound sterling exchange rate. Changes in fair value of available-for-sale investments attributable to changes in foreign exchange rates are recorded in OCI.


Sensitivity to Change in Foreign Exchange Rates on the Investment Portfolio

 Increase (Decrease) in Fair Value from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(153) $(102) $(51) $51
 $102
 $153
December 31, 2015(163) (108) (54) 54
 108
 163


Sensitivity of Premiums Receivable to Foreign Exchange Rate Risk

The Company has foreign denominated premium receivables. The Company's material exposure is to changes in dollar/pound sterling and dollar/euro exchange rates.

Sensitivity to Change in Foreign Exchange Rates
on Premium Receivable, Net of Reinsurance

 Increase (Decrease) in Premium Receivable from Changes in Foreign Exchange Rates
 
30%
Decrease
 
20%
Decrease
 
10%
Decrease
 
10%
Increase
 
20%
Increase
 
30%
Increase
 (in millions)
December 31, 2016$(77) $(52) $(26) $26
 $52
 $77
December 31, 2015(96) (64) (32) 32
 64
 96


Sensitivity of FG VIE Assets and Liabilities to Market Risk

The fair value of the Company’s FG VIE assets is generally sensitive to changes related to estimated prepayment speeds; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); discount rates implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts. Significant changes to some of these inputs could materially change the market value of the FG VIE’s assets and the implied collateral losses within the transaction. In general, the fair value of the FG VIE asset is most sensitive to changes in the projected collateral losses, where an increase in collateral losses typically leads to a decrease in the fair value of FG VIE assets, while a decrease in collateral losses typically leads to an increase in the fair value of FG VIE assets. These factors also directly impact the fair value of the Company’s FG VIE liabilities.
The fair value of the Company’s FG VIE liabilities is generally sensitive to the various model inputs described above. In addition, the Company’s FG VIE liabilities with recourse are also sensitive to changes in the Company’s implied credit worthiness. Significant changes to any of these inputs could materially change the timing of expected losses within the insured transaction which is a significant factor in determining the implied benefit from the Company’s insurance policy guaranteeing the timely payment of principal and interest for the tranches of debt issued by the FG VIE that is insured by the Company. In general, extending the timing of expected loss payments by the Company into the future typically leads to a decrease in the value of the Company’s insurance and a decrease in the fair value of the Company’s FG VIE liabilities with recourse, while a shortening of the timing of expected loss payments by the Company typically leads to an increase in the value of the Company’s insurance and an increase in the fair value of the Company’s FG VIE liabilities with recourse.


Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


Report of Independent Registered Public Accounting Firm

Tothe Board of Directors and Shareholders of Assured Guaranty Ltd.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive income, of shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of Assured Guaranty Ltd. and its subsidiariesatDecember 31, 2016 and December 31, 2015, and the results of theiroperations and their cash flows for each of the three years in the period endedDecember 31, 2016in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in the 2013 Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ PricewaterhouseCoopers LLP

New York, New York
February 24, 2017





Assured Guaranty Ltd.

Consolidated Balance Sheets
(dollars in millions except per share and share amounts)
 As of
December 31, 2016
 As of
December 31, 2015
Assets 
  
Investment portfolio: 
  
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $9,974 and $10,275)$10,233
 $10,627
Short-term investments, at fair value590
 396
Other invested assets162
 169
Total investment portfolio10,985
 11,192
Cash118
 166
Premiums receivable, net of commissions payable576
 693
Ceded unearned premium reserve206
 232
Deferred acquisition costs106
 114
Reinsurance recoverable on unpaid losses80
 69
Salvage and subrogation recoverable365
 126
Credit derivative assets13
 81
Deferred tax asset, net497
 276
Current income tax receivable12
 40
Financial guaranty variable interest entities’ assets, at fair value876
 1,261
Other assets317
 294
Total assets$14,151
 $14,544
Liabilities and shareholders’ equity 
  
Unearned premium reserve$3,511
 $3,996
Loss and loss adjustment expense reserve1,127
 1,067
Reinsurance balances payable, net64
 51
Long-term debt1,306
 1,300
Credit derivative liabilities402
 446
Financial guaranty variable interest entities’ liabilities with recourse, at fair value807
 1,225
Financial guaranty variable interest entities’ liabilities without recourse, at fair value151
 124
Other liabilities279
 272
Total liabilities7,647
 8,481
Commitments and contingencies (See Note 15)
 
Common stock ($0.01 par value, 500,000,000 shares authorized; 127,988,230 and 137,928,552 shares issued and outstanding)1
 1
Additional paid-in capital1,060
 1,342
Retained earnings5,289
 4,478
Accumulated other comprehensive income, net of tax of $70 and $104149
 237
Deferred equity compensation (320,193 and 320,193 shares)5
 5
Total shareholders’ equity6,504
 6,063
Total liabilities and shareholders’ equity$14,151
 $14,544
The accompanying notes are an integral part of these consolidated financial statements.


Assured Guaranty Ltd.

Consolidated Statements of Operations
(dollars in millions except per share amounts)
 Year Ended December 31,
 2016
2015
2014
Revenues     
Net earned premiums$864
 $766
 $570
Net investment income408
 423
 403
Net realized investment gains (losses): 
  
  
Other-than-temporary impairment losses(47) (47) (76)
Less: portion of other-than-temporary impairment loss recognized in other comprehensive income4
 0
 (1)
Net impairment loss(51) (47) (75)
Other net realized investment gains (losses)22
 21
 15
Net realized investment gains (losses)(29) (26) (60)
Net change in fair value of credit derivatives:     
Realized gains (losses) and other settlements29
 (18) 23
Net unrealized gains (losses)69
 746
 800
Net change in fair value of credit derivatives98
 728
 823
Fair value gains (losses) on committed capital securities0
 27
 (11)
Fair value gains (losses) on financial guaranty variable interest entities38
 38
 255
Bargain purchase gain and settlement of pre-existing relationships259

214
 
Other income (loss)39
 37
 14
Total revenues1,677
 2,207
 1,994
Expenses

 

  
Loss and loss adjustment expenses295
 424
 126
Amortization of deferred acquisition costs18
 20
 25
Interest expense102
 101
 92
Other operating expenses245
 231
 220
Total expenses660
 776
 463
Income (loss) before income taxes1,017
 1,431
 1,531
Provision (benefit) for income taxes 
  
  
Current117
 75
 96
Deferred19
 300
 347
Total provision (benefit) for income taxes136
 375
 443
Net income (loss)$881
 $1,056
 $1,088
      
Earnings per share:     
Basic$6.61
 $7.12
 $6.30
Diluted$6.56
 $7.08
 $6.26
Dividends per share$0.52
 $0.48
 $0.44
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Consolidated Statements of Comprehensive Income
(in millions)
 Year Ended December 31,
 2016 2015 2014
Net income (loss)$881
 $1,056
 $1,088
Unrealized holding gains (losses) arising during the period on: 
  
  
Investments with no other-than-temporary impairment, net of tax provision (benefit) of $(34), $(36) and $80(71) (93) 196
Investments with other-than-temporary impairment, net of tax provision (benefit) of $(5), $(23) and $(9)(9) (43) (20)
Unrealized holding gains (losses) arising during the period, net of tax(80) (136) 176
Less: reclassification adjustment for gains (losses) included in net income (loss), net of tax provision (benefit) of $(10), $(7) and $(21)(16) (10) (41)
Change in net unrealized gains (losses) on investments(64) (126) 217
Other, net of tax provision(24) (7) (7)
Other comprehensive income (loss)(88) (133) 210
Comprehensive income (loss)$793
 $923
 $1,298
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Consolidated Statements of Shareholders’ Equity
Years Ended December 31, 2016, 2015 and 2014
(dollars in millions, except share data)
 Common Shares Outstanding  Common Stock Par Value Additional
Paid-in
Capital
 Retained Earnings Accumulated
Other
Comprehensive Income
 Deferred
Equity Compensation
 Total
Shareholders’ Equity
Balance at December 31, 2013182,177,866
  $2
 $2,466
 $2,482
 $160
 $5
 $5,115
Net income
  
 
 1,088
 
 
 1,088
Dividends ($0.44 per share)
  
 
 (76) 
 
 (76)
Common stock repurchases(24,413,781)  0
 (590) 
 
 
 (590)
Share-based compensation and other542,576
  0
 11
 
 
 
 11
Other comprehensive income
  
 
 
 210
 
 210
Balance at December 31, 2014158,306,661
  2
 1,887
 3,494
 370
 5
 5,758
Net income
  
 
 1,056
 
 
 1,056
Dividends ($0.48 per share)
  
 
 (72) 
 
 (72)
Common stock repurchases(20,995,419)  (1) (554) 
 
 
 (555)
Share-based compensation and other617,310
  0
 9
 
 
 
 9
Other comprehensive loss
  
 
 
 (133) 
 (133)
Balance at December 31, 2015137,928,552
  $1
 $1,342
 $4,478
 $237
 $5
 $6,063
Net income
  
 
 881
 
 
 881
Dividends ($0.52 per share)
  
 
 (70) 
 
 (70)
Common stock repurchases(10,721,248)  0
 (306) 
 
 
 (306)
Share-based compensation and other780,926
  0
 24
 
 
 
 24
Other comprehensive loss
  
 
 
 (88) 
 (88)
Balance at December 31, 2016127,988,230
  $1
 $1,060
 $5,289
 $149
 $5
 $6,504

The accompanying notes are an integral part of these consolidated financial statements.


Assured Guaranty Ltd.
Consolidated Statements of Cash Flows
(in millions)
 Year Ended December 31,
 2016 2015 2014
Operating Activities:     
Net Income$881
 $1,056
 $1,088
Adjustments to reconcile net income to net cash flows provided by operating activities:     
Non-cash interest and operating expenses39
 27
 23
Net amortization of premium (discount) on investments(34) (25) (16)
Provision (benefit) for deferred income taxes19
 300
 347
Net realized investment losses (gains)29
 17
 60
Net unrealized losses (gains) on credit derivatives(69) (746) (800)
Fair value losses (gains) on committed capital securities0
 (27) 11
Bargain purchase gain and settlement of pre-existing relationships(259) (214) 
Change in deferred acquisition costs9
 9
 3
Change in premiums receivable, net of premiums and commissions payable128
 (8) 108
Change in ceded unearned premium reserve22
 79
 69
Change in unearned premium reserve(777) (744) (332)
Change in loss and loss adjustment expense reserve, net(105) 244
 182
Change in current income tax27
 (45) (45)
Change in financial guaranty variable interest entities' assets and liabilities, net(24) (6) (170)
(Purchases) sales of trading securities, net
 8
 78
Other(27) 23
 (29)
Net cash flows provided by (used in) operating activities(141) (52) 577
Investing activities 
  
  
Fixed-maturity securities: 
  
  
Purchases(1,646) (2,577) (2,801)
Sales1,365
 2,107
 1,251
Maturities1,155
 898
 877
Net sales (purchases) of short-term investments17
 897
 158
Net proceeds from paydowns on financial guaranty variable interest entities’ assets629
 400
 408
Acquisition of CIFG, net of cash acquired(435) 
 
Acquisition of Radian Asset, net of cash acquired
 (800) 
Other(9) 69
 11
Net cash flows provided by (used in) investing activities1,076
 994
 (96)
Financing activities 
  
  
Dividends paid(69) (72) (76)
Repurchases of common stock(306) (555) (590)
Share activity under option and incentive plans10
 (2) 1
Net paydowns of financial guaranty variable interest entities’ liabilities(611) (214) (396)
Net proceeds from issuance of long-term debt
 
 495
Repayment of long-term debt(2) (4) (19)
Net cash flows provided by (used in) financing activities(978) (847) (585)
Effect of foreign exchange rate changes(5) (4) (5)
Increase (decrease) in cash(48) 91
 (109)
Cash at beginning of period166
 75
 184
Cash at end of period$118
 $166
 $75
Supplemental cash flow information 
  
  
Cash paid (received) during the period for: 
  
  
Income taxes$74
 $103
 $122
Interest$95
 $95
 $86
The accompanying notes are an integral part of these consolidated financial statements.

Assured Guaranty Ltd.

Notes to Consolidated Financial Statements
December 31, 2016, 2015 and 2014 

1.Business and Basis of Presentation
Business
Assured Guaranty Ltd. (AGL and, together with its subsidiaries, Assured Guaranty or the Company) is a Bermuda-based holding company that provides, through its operating subsidiaries, credit protection products to the United States (U.S.) and international public finance (including infrastructure) and structured finance markets. The Company applies its credit underwriting judgment, risk management skills and capital markets experience primarily to offer financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. If an obligor defaults on a scheduled payment due on an obligation, including a scheduled principal or interest payment (debt service), the Company is required under its unconditional and irrevocable financial guaranty to pay the amount of the shortfall to the holder of the obligation. The Company markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities as well as to investors in such obligations. The Company guarantees obligations issued principally in the U.S. and the United Kingdom (U.K.), and also guarantees obligations issued in other countries and regions, including Australia and Western Europe. The Company also provides other forms of insurance that are in line with its risk profile and benefit from its underwriting experience.

In the past, the Company sold credit protection by issuing policies that guaranteed payment obligations under credit derivatives, primarily credit default swaps (CDS). Contracts accounted for as credit derivatives are generally structured such that the circumstances giving rise to the Company’s obligation to make loss payments are similar to those for financial guaranty insurance contracts. The Company’s credit derivative transactions are governed by International Swaps and Derivative Association, Inc. (ISDA) documentation. The Company has not entered into any new CDS in order to sell credit protection in the U.S. since the beginning of 2009, when regulatory guidelines were issued that limited the terms under which such protection could be sold. The capital and margin requirements applicable under the Dodd-Frank Wall Street Reform and Consumer Protection Act also contributed to the Company not entering into such new CDS in the U.S. since 2009. The Company actively pursues opportunities to terminate existing CDS, which have the effect of reducing future fair value volatility in income and/or reducing rating agency capital charges.

Basis of Presentation
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and, in the opinion of management, reflect all adjustments that are of a normal recurring nature, necessary for a fair statement of the financial condition, results of operations and cash flows of the Company and its consolidated variable interest entities (VIEs) for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The consolidated financial statements include the accounts of AGL, its direct and indirect subsidiaries, (collectively, the Subsidiaries), and its consolidated VIEs. Intercompany accounts and transactions between and among all consolidated entities have been eliminated. Certain prior-year balances have been reclassified to conform to the current year's presentation.

The Company's principal insurance company subsidiaries are:

Assured Guaranty Municipal Corp. (AGM), domiciled in New York;
Municipal Assurance Corp. (MAC), domiciled in New York;
Assured Guaranty Corp. (AGC), domiciled in Maryland;
Assured Guaranty (Europe) Ltd. (AGE), organized in the U.K.; and
Assured Guaranty Re Ltd. (AG Re) and Assured Guaranty Re Overseas Ltd (AGRO), domiciled in Bermuda.

The Company’s organizational structure includes various holding companies, two of which—Assured Guaranty U.S. Holdings Inc. (AGUS) and Assured Guaranty Municipal Holdings Inc. (AGMH) – have public debt outstanding. See Note 16, Long-Term Debt and Credit Facilities and Note 21, Subsidiary Information.

Significant Accounting Policies

The Company revalues assets, liabilities, revenue and expenses denominated in non-U.S. currencies into U.S. dollars using applicable exchange rates. Gains and losses relating to translating foreign functional currency financial statements for U.S. GAAP reporting are recorded in other comprehensive income (loss) (OCI). Gains and losses relating to transactions in foreign denominations in subsidiaries where the functional currency is the U.S. dollar, are reported in the consolidated statement of operations.

The chief operating decision maker manages the operations of the Company at a consolidated level. Therefore, all results of operations are reported as one segment.

Other significant accounting policies are included in the following notes.

Significant Accounting Policies

AcquisitionsNote 2
Expected loss to be paid (insurance, credit derivatives and FG VIE contracts)Note 5
Contracts accounted for as insurance (premium revenue recognition, loss and loss adjustment expense and policy acquisition cost)Note 6
Fair value measurementNote 7
Credit derivatives (at fair value)Note 8
Variable interest entities (at fair value)Note 9
Investments and cashNote 10
Income taxesNote 12
Earnings per shareNote 17
Stock based compensationNote 19


Future Application of Accounting Standards

Income Taxes

In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory, which removes the current prohibition against immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory.  Under the ASU, the selling (transferring) entity is required to recognize a current income tax expense or benefit upon transfer of the asset.  Similarly, the purchasing (receiving) entity is required to recognize a deferred tax asset or deferred tax liability, as well as the related deferred tax benefit or expense, upon receipt of the asset.  The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods, and early adoption is permitted.  The ASU’s amendments are to be applied on a modified retrospective basis recognizing the effects in retained earnings as of the beginning of the year of adoption.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Statement of Cash Flows

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the Emerging Issues Task Force), which addresses the presentation of changes in restricted cash and restricted cash equivalents in the statement of cash flows with the objective of reducing the existing diversity in practice. Under the ASU, entities are required to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows.  As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows.  When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the ASU requires a reconciliation be presented either on the face of the statement of cash flows or in the notes to the financial statements showing the totals in the statement of cash flows to the related captions in the balance sheet. The ASU is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including

adoption in an interim period. If the ASU is adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force), which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The issues addressed in the new guidance include debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investments, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. This ASU will not have a material impact on the Company’s Consolidated Statements of Cash Flows.

Credit Losses on Financial Instruments

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The amendments in this ASU are intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions will use forward-looking information to better inform their credit loss estimates as a result of the ASU. While many of the loss estimation techniques applied today will still be permitted, the inputs to those techniques will change to reflect the full amount of expected credit losses. The ASU requires enhanced disclosures to help investors and other financial statement users to better understand significant estimates and judgments used in estimating credit losses, as well as credit quality and underwriting standards of an organization’s portfolio. 

In addition, the ASU amends the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration. The ASU also eliminates the concept of “other than temporary” from the impairment model for certain available-for-sale securities. Accordingly, the ASU states that an entity must use an allowance approach, must limit the allowance to an amount at which the security’s fair value is less than its amortized cost basis, may not consider the length of time fair value has been less than amortized cost, and may not consider recoveries in fair value after the balance sheet date when assessing whether a credit loss exists. For purchased financial assets with credit deterioration, the ASU requires an entity’s method for measuring credit losses to be consistent with its method for measuring expected losses for originated and purchased non-credit-deteriorated assets.

The ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For most debt instruments, entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the first reporting period in which the guidance is adopted.  The changes to the impairment model for available-for-sale securities and changes to purchased financial assets with credit deterioration are to be applied prospectively.  For the Company, this would be as of January 1, 2020.  Early adoption is permitted for fiscal years, and interim periods with those fiscal years, beginning after December 15, 2018.  The Company is currently evaluating the effect on its Consolidated Financial Statements of adopting this ASU.

Share-Based Payments

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.  The new guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur.  The ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years, and early adoption is permitted.  The Company does not expect that the ASU will have a material effect on its Consolidated Financial Statements.


Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to present right-of-use assets and lease liabilities on the balance sheet. ASU 2016-02 is to be applied using a modified retrospective approach at the beginning of the earliest comparative period in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is evaluating the impact that this ASU will have on its Consolidated Financial Statements.

Financial Instruments

In January 2016, the FASB issued ASU  2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities.  The amendments in this ASU are intended to make targeted improvements to GAAP by addressing certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Under the ASU, certain equity securities will need to be accounted for at fair value with changes in fair value recognized through net income.  Currently, the Company recognizes unrealized gains and losses for these securities in OCI. Another amendment pertains to liabilities that an entity has elected to measure at fair value in accordance with the fair value option for financial instruments. For these liabilities, the portion of fair value change related to credit risk will be separately presented in OCI.  Currently, the entire change in the fair value of these liabilities is reflected in the income statement. The Company elected the fair value option to account for its consolidated FG VIEs. FG VIE financial liabilities with recourse are sensitive to changes in the Company’s implied credit worthiness and will be impacted by the ASU. 

            The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities will be required to record a cumulative-effect adjustment to the statement of financial position as of the beginning of the fiscal year in which the guidance is adopted.  For the Company, this would be as of January 1, 2018.  Early adoption is permitted only for the amendment related to the change in presentation of financial liabilities that are fair valued using the fair value option. The Company does not expect that the amendment related to certain equity securities will have a material effect on its Consolidated Financial Statements. Upon the adoption date, the Company will present the total change in credit risk for FG VIEs’ financial liabilities with recourse separately in OCI. 

2.Acquisitions

Consistent with one of its key business strategies of supplementing its book of business through acquisitions, the Company has acquired three financial guaranty companies since January 1, 2015, as described below.

CIFG Holding Inc.
On July 1, 2016, AGC acquired all of the issued and outstanding capital stock of CIFG Holding Inc. (together with its subsidiaries CIFGH), the parent of financial guaranty insurer CIFG Assurance North America, Inc. (CIFGNA), (the CIFG Acquisition), for $450.6 million in cash. AGUS previously owned 1.6% of the outstanding shares of CIFGH, for which it received $7.1 million in consideration from AGC, resulting in a net consolidated purchase price of $443 million. AGC merged CIFGNA with and into AGC, with AGC as the surviving company, on July 5, 2016. The CIFG Acquisition added $4.2 billion of net par insured on July 1, 2016.

At the time of the CIFG Acquisition, CIFGNA had a subsidiary financial guaranty company domiciled in France, CIFG Europe S.A. (CIFGE), which had been put into run-off and surrendered its licenses. CIFGNA had reinsured all of CIFGE’s outstanding financial guaranty business and also had issued a “second-to-pay policy” pursuant to which CIFGNA guaranteed the full and complete payment of any shortfall in amounts due from CIFGE on its insured portfolio; AGC assumed these obligations as part of the CIFGNA merger with and into AGC. CIFGE remains a separate subsidiary in runoff, now owned by AGC. As of December 31, 2016, CIFGE had investment assets of $41 million and gross par exposure of $694 million, and is not currently expected to pay dividends.

The CIFG Acquisition was accounted for under the acquisition method of accounting which requires that the assets and liabilities acquired be recorded at fair value. The Company exercised significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the CIFG Acquisition. The most significant of these determinations related to the valuation of CIFGH's financial guaranty insurance and credit derivative contracts. On an aggregate basis, CIFGH's contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the date of the CIFG Acquisition (the CIFG Acquisition Date), particularly for below-investment-grade transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in

the CIFG Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation on the CIFG Acquisition Date is recorded in unearned premium reserve. After the CIFG Acquisition Date, loss reserves and loss and loss adjustment expenses (LAE) will be recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses acquired by the Company as part of the CIFG Acquisition are included in the description of expected losses to be paid under Note 5, Expected Losses to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and CIFGH had pre-existing reinsurance relationships, which were also effectively settled at fair value on the CIFG Acquisition Date. The loss on settlement of these pre-existing reinsurance relationships represents the net difference between the historical assumed balances that were recorded by AGC and the fair value of ceded balances acquired from CIFGH. The Company believes the bargain purchase gain resulted from the nature of the financial guaranty business and the desire of investors in CIFGH to monetize their investments in CIFGH. The bargain purchase gain reflects the fair value of CIFGH’s assets and liabilities, as well as tax attributes that were recorded in deferred taxes comprising net operating losses (after Internal Revenue Code change in control provisions) and other temporary book-to-tax differences for which CIFGH had recorded a full valuation allowance.


The following table shows the net effect of the CIFG Acquisition, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of CIFG Acquisition
 (in millions)
Cash Purchase Price (1)$443
 $
 $443
      
Identifiable assets acquired:     
Investments770
 
 770
Cash8
 
 8
Premiums receivable, net of commissions payable18
 
 18
Ceded unearned premium reserve173
 (173) 
Deferred acquisition costs1
 (1) 
Salvage and subrogation recoverable23
 
 23
Credit derivative assets1
 
 1
Deferred tax asset, net194
 34
 228
Other assets4
 
 4
Total assets1,192
 (140) 1,052
  
    
Liabilities assumed:     
Unearned premium reserves306
 (10) 296
Loss and loss adjustment expense reserve1
 (66) (65)
Credit derivative liabilities68
 0
 68
Other liabilities17
 
 17
Total liabilities392
 (76) 316
Net asset effect of CIFG Acquisition800
 (64) 736
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, after-tax357
 (64) 293
Deferred tax
 (34) (34)
Bargain purchase gain and settlement of pre-existing relationships resulting from CIFG Acquisition, pre-tax$357
 $(98) $259
_____________________
(1)The cash purchase price of $443 million represents the cash transferred for the acquisition which was allocated as follows: (1) $270 million for the purchase of net assets of $627 million, and (2) the settlement of pre-existing relationships between CIFGH and Assured Guaranty at a fair value of $173 million.

Revenue and net income related to CIFGH from the CIFG Acquisition Date through December 31, 2016 included in the consolidated statement of operations were approximately $307 million and $323 million, respectively. For 2016, the Company recognized transaction expenses related to the CIFG Acquisition. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

CIFG Acquisition-Related Expenses

 Year Ended December 31, 2016
 (in millions)
Professional services$2
Financial advisory fees4
Total$6


The Company has determined that the presentation of pro-forma information is impractical for the CIFG Acquisition as historical financial records are not available on a U.S. GAAP basis.

Radian Asset Assurance Inc.

On April 1, 2015 (Radian Acquisition Date), AGC completed the acquisition (Radian Asset Acquisition) of all of the issued and outstanding capital stock of financial guaranty insurer Radian Asset Assurance Inc. (Radian Asset) for $804.5 million; the cash consideration was paid from AGC's available funds and from the proceeds of a $200 million loan from AGC’s direct parent, AGUS. AGC repaid the loan in full to AGUS on April 14, 2015. Radian Asset was merged with and into AGC, with AGC as the surviving company of the merger. The Radian Asset Acquisition added $13.6 billion to the Company's net par outstanding on April 1, 2015.

The Radian Asset Acquisition was accounted for under the acquisition method of accounting which required that the assets and liabilities acquired be recorded at fair value. The Company was required to exercise significant judgment to determine the fair value of the assets it acquired and liabilities it assumed in the Radian Asset Acquisition. The most significant of these determinations related to the valuation of Radian Asset's financial guaranty insurance and credit derivative contracts. On an aggregate basis, Radian Asset’s contractual premiums for financial guaranty contracts were less than the premiums a market participant of similar credit quality would demand to acquire those contracts at the Radian Acquisition Date, particularly for below-investment-grade (BIG) transactions, resulting in a significant amount of the purchase price being allocated to these contracts. For information on the methodology the Company used to measure the fair value of assets it acquired and liabilities it assumed in the Radian Asset Acquisition, including financial guaranty insurance and credit derivative contracts, please refer to Note 7, Fair Value Measurement.

The fair value of the Company's stand-ready obligation for financial guaranty insurance contracts on the Radian Acquisition Date is recorded in unearned premium reserve (please refer to Note 6, Contracts Accounted for as Insurance for additional information on stand-ready obligation). At the Radian Acquisition Date, the fair value of each financial guaranty insurance contract acquired was in excess of the expected losses for each contract and therefore no explicit loss reserves were recorded on the Radian Acquisition Date. Loss reserves and loss and LAE are recorded when the expected losses for each contract exceeds the remaining unearned premium reserve, in accordance with the Company's accounting policy described in Note 6, Contracts Accounted for as Insurance. The expected losses assumed by the Company as part of the Radian Asset Acquisition are included in the description of expected losses to be paid under Note 5, Expected Loss to be Paid.

The excess of the fair value of net assets acquired over the consideration transferred was recorded as a bargain purchase gain in "bargain purchase gain and settlement of pre-existing relationships" in net income. In addition, the Company and Radian Asset had pre-existing reinsurance relationships, which were effectively settled at fair value on the Radian Acquisition Date. The gain on settlement of these pre-existing reinsurance relationships primarily represents the net difference between the historical ceded balances that were recorded by AGM and the fair value of assumed balances acquired from Radian Asset. The Company believes the bargain purchase resulted from the announced desire of Radian Guaranty Inc. to focus its business strategy on the mortgage and real estate markets and to monetize its investment in Radian Asset and thereby accelerate its ability to comply with the financial requirements of the final Private Mortgage Insurer Eligibility Requirements.


The following table shows the net effect of the Radian Asset Acquisition at the Radian Acquisition Date, including the effects of the settlement of pre-existing relationships.

 Fair Value of Net Assets Acquired, before Settlement of Pre-existing Relationships Net effect of Settlement of Pre-existing Relationships Net Effect of Radian Asset Acquisition
 (in millions)
Cash purchase price(1)$804
 $
 $804
Identifiable assets acquired:     
Investments1,473
 
 1,473
Cash4
 
 4
Ceded unearned premium reserve(3) (65) (68)
Credit derivative assets30
 
 30
Deferred tax asset, net263
 (56) 207
Financial guaranty variable interest entities’ assets122
 
 122
Other assets86
 (67) 19
Total assets1,975
 (188) 1,787
  
    
Liabilities assumed:     
Unearned premium reserves697
 (216) 481
Credit derivative liabilities271
 (26) 245
Financial guaranty variable interest entities’ liabilities118
 
 118
Other liabilities30
 (49) (19)
Total liabilities1,116
 (291) 825
Net asset effect of Radian Asset Acquisition859
 103
 962
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, after-tax55
 103
 158
Deferred tax
 56
 56
Bargain purchase gain and settlement of pre-existing relationships resulting from Radian Asset Acquisition, pre-tax$55
 $159
 $214
_____________________
(1)The cash purchase price of $804 million was the cash transferred for the acquisition which was allocated as follows: (1) $987 million for the purchase of net assets of $1,042 million, and (2) the settlement of pre-existing relationships between Radian Asset and Assured Guaranty at a fair value of $(183) million.
Revenue and net income related to Radian Asset from the Radian Acquisition Date through December 31, 2015 included in the consolidated statement of operations were approximately $560 million and $366 million, respectively. In 2015, the Company recorded transaction expenses related to the Radian Asset Acquisition in net income as part of other operating expenses. These expenses were primarily driven by the fees paid to the Company's legal and financial advisors and to the Company's independent auditor.

Radian Asset Acquisition-Related Expenses

 Year Ended December 31, 2015
 (in millions)
Professional services$2
Financial advisory fees10
Total$12


Unaudited Pro Forma Results of Operations

The following unaudited pro forma information presents the combined results of operations of Assured Guaranty and Radian Asset as if the acquisition had been completed on January 1, 2014, as required under GAAP. The pro forma accounts include the estimated historical results of the Company and Radian Asset and pro forma adjustments primarily comprising the earning of the unearned premium reserve and the expected losses that would be recognized in net income for each prior period presented, as well as the accounting for bargain purchase gain, settlement of pre-existing relationships and Radian Asset acquisition related expenses, all net of tax at the applicable statutory rate.

The unaudited pro forma combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined as of January 1, 2014, nor is it indicative of the results of operations in future periods.

Unaudited Pro Forma Results of Operations

 Year Ended December 31, 2015 Year Ended December 31, 2014
 (in millions, except per share amounts)
Pro forma revenues$2,030
 $2,501
Pro forma net income922
 1,531
Pro forma earnings per share (EPS):   
  Basic6.22
 8.86
  Diluted6.18
 8.81

MBIA UK Insurance Limited

On January 10, 2017, AGL announced that its subsidiary AGC completed its acquisition of MBIA UK Insurance Limited (MBIA UK), the European operating subsidiary of MBIA Insurance Corporation (MBIA), in accordance with the agreement announced on September 29, 2016. As consideration for the outstanding shares of MBIA UK plus $23 million in cash, AGC exchanged all its holdings of notes issued in the Zohar II 2005-1 transaction. AGC’s Zohar II 2005-1 notes had a total outstanding principal of approximately $347 million and fair value of $334 million as of the date of acquisition. MBIA insured all of the notes issued in the Zohar II 2005-1 transaction. As of December 31, 2016, MBIA UK had an insured portfolio of approximately $12 billion of net par.

MBIA UK has been renamed Assured Guaranty (London) Ltd. (AGLN). Assured Guaranty currently maintains AGLN as a stand-alone entity. Assured Guaranty is actively working to combine AGLN with its other affiliated European insurance companies. Any such combination will be subject to regulatory and court approvals; as a result, Assured Guaranty cannot predict when, or if, such a combination will be completed.

The Company is in the process of allocating the purchase price to the assets acquired and liabilities assumed and conforming accounting policies but has not yet completed the acquisition date balance sheet. The Company intends to include this information in its first quarter 2017 Form 10-Q.

3.Rating Actions

When a rating agency assigns a public rating to a financial obligation guaranteed by one of AGL’s insurance company subsidiaries, it generally awards that obligation the same rating it has assigned to the financial strength of the AGL subsidiary that provides the guaranty. Investors in products insured by AGL’s insurance company subsidiaries frequently rely on ratings published by the rating agencies because such ratings influence the trading value of securities and form the basis for many institutions’ investment guidelines as well as individuals’ bond purchase decisions. Therefore, the Company manages its business with the goal of achieving strong financial strength ratings. However, the methodologies and models used by rating agencies differ, presenting conflicting goals that may make it inefficient or impractical to reach the highest rating level. The methodologies and models are not fully transparent, contain subjective elements and data (such as assumptions about future market demand for the Company’s products) and may change. Ratings are subject to continuous review and revision or withdrawal at any time. If the financial strength ratings of one (or more) of the Company’s insurance subsidiaries were reduced below current levels, the Company expects it could have adverse effects on the impacted subsidiary's future business opportunities as well as the premiums the impacted subsidiary could charge for its insurance policies.     

The Company periodically assesses the value of each rating assigned to each of its companies, and as a result of such assessment may request that a rating agency add or drop a rating from certain of its companies. For example, the Kroll Bond Rating Agency (KBRA) ratings were first assigned to MAC in 2013, to AGM in 2014, and to AGC in 2016, while the A.M. Best Company, Inc. (Best) rating was first assigned to Assured Guaranty Re Overseas Ltd. (AGRO) in 2015, and a Moody's Investors Service, Inc. (Moody's) rating was never requested for MAC and was dropped from AG Re and AGRO in 2015. On January 13, 2017, AGC announced that it had requested that Moody's withdraw its financial strength rating of AGC.

In the last several years, S&P Global Ratings, a division of Standard & Poor's Financial Services LLC (S&P) and Moody's have changed, multiple times, their financial strength ratings of AGL's insurance subsidiaries, or changed the outlook on such ratings. More recently, KBRA and Best have assigned financial strength ratings to some of AGL's insurance subsidiaries. The rating agencies' most recent actions related to AGL's insurance subsidiaries are:

On September 20, 2016, KBRA assigned a financial strength rating of AA (stable outlook) to AGC. On December 14, 2016 and July 8, 2016, KBRA affirmed the AA+ (stable outlook) financial strength ratings of AGM and MAC, respectively.

On August 8, 2016, Moody's affirmed the A2 (stable outlook) on AGM and AGE and A3 insurance financial strength rating on AGC and AGC's subsidiary Assured Guaranty (U.K.) Ltd. (AGUK) raising the outlook to stable from negative, although AGC has requested that Moody's withdraw its financial strength rating of AGC and AGUK. Effective April 8, 2015, at the Company's request, Moody’s withdrew the financial strength ratings it had assigned to AG Re and AGRO.

On July 27, 2016, S&P affirmed the AA (stable) financial strength ratings of AGL's insurance subsidiaries.

On May 27, 2016, Best affirmed the A+ (stable) financial strength rating, which is their second highest rating, of AGRO.

There can be no assurance that any of the rating agencies will not take negative action on their financial strength ratings of AGL's insurance subsidiaries in the future.

For a discussion of the effects of rating actions on the Company, see the following:

Note 6, Contracts Accounted for as Insurance
Note 8, Contracts Accounted for as Credit Derivatives
Note 13, Reinsurance and Other Monoline Exposures
4.Financial Guaranty Insurance PremiumsOutstanding Exposure
The Company’s financial guaranty contracts are written in either insurance or credit derivative form, but collectively are considered financial guaranty contracts. The Company seeks to limit its exposure to losses by underwriting obligations that it views as investment grade at inception, although, as part of its loss mitigation strategy for existing troubled credits, it may underwrite new issuances that it views as BIG. The Company diversifies its insured portfolio across asset classes and, in the structured finance portfolio, requires rigorous subordination or collateralization requirements. Reinsurance may be used in order to reduce net exposure to certain insured transactions.

     Public finance obligations insured by the Company consist primarily of general obligation bonds supported by the taxing powers of U.S. state or municipal governmental authorities, as well as tax-supported bonds, revenue bonds and other obligations supported by covenants from state or municipal governmental authorities or other municipal obligors to impose and collect fees and charges for public services or specific infrastructure projects. The Company also includes within public finance obligations those obligations backed by the cash flow from leases or other revenues from projects serving substantial public purposes, including utilities, toll roads, health care facilities and government office buildings. The Company also includes within public finance similar obligations issued by territorial and non-U.S. sovereign and sub-sovereign issuers and governmental authorities.

Structured finance obligations insured by the Company are generally issued by special purpose entities, including VIEs, and backed by pools of assets having an ascertainable cash flow or market value or other specialized financial obligations. Some of these VIEs are consolidated as described in Note 9, Consolidated Variable Interest Entities. Unless

otherwise specified, the outstanding par and debt service amounts presented in this note include outstanding exposures on VIEs whether or not they are consolidated.

Significant Risk Management Activities

The Portfolio Risk Management Committee, which includes members of senior management and senior credit and surveillance officers, sets specific risk policies and limits and is responsible for enterprise risk management, establishing the Company's risk appetite, credit underwriting of new business, surveillance and work-out.
As part of the surveillance process, the Company monitors trends and changes in transaction credit quality, detects any deterioration in credit quality, and recommends such remedial actions as may be necessary or appropriate. All transactions in the insured portfolio are assigned internal credit ratings, which are updated based on changes in transaction credit quality. The Company also develops strategies to enforce its contractual rights and remedies and to mitigate its losses, engage in negotiation discussions with transaction participants and, when necessary, manage the Company's litigation proceedings.

Surveillance Categories
The Company segregates its insured portfolio into investment grade and BIG surveillance categories to facilitate the appropriate allocation of resources to monitoring and loss mitigation efforts and to aid in establishing the appropriate cycle for periodic review for each exposure. BIG exposures include all exposures with internal credit ratings below BBB-. The Company’s internal credit ratings are based on internal assessments of the likelihood of default and loss severity in the event of default. Internal credit ratings are expressed on a ratings scale similar to that used by the rating agencies and are generally reflective of an approach similar to that employed by the rating agencies, except that the Company's internal credit ratings focus on future performance rather than lifetime performance.
The Company monitors its investment grade credits to determine whether any need to be internally downgraded to BIG and refreshes its internal credit ratings on individual credits in quarterly, semi-annual or annual cycles based on the Company’s view of the credit’s quality, loss potential, volatility and sector. Ratings on credits in sectors identified as under the most stress or with the most potential volatility are reviewed every quarter. The Company’s credit ratings on assumed credits are based on the Company’s reviews of low-rated credits or credits in volatile sectors, unless such information is not available, in which case, the ceding company’s credit ratings of the transactions are used.
Credits identified as BIG are subjected to further review to determine the probability of a loss. See Note 5, Expected Loss to be Paid, for additional information. Surveillance personnel then assign each BIG transaction to the appropriate BIG surveillance category based upon whether a future loss is expected and whether a claim has been paid. For surveillance purposes, the Company calculates present value using a discount rate of 4% or 5% depending on the insurance subsidiary. (Risk-free rates are used for calculating the expected loss for financial statement measurement purposes.)
More extensive monitoring and intervention is employed for all BIG surveillance categories, with internal credit ratings reviewed quarterly. The Company expects “future losses” on a transaction when the Company believes there is at least a 50% chance that, on a present value basis, it will pay more claims in the future of that transaction than it will have reimbursed. The three BIG categories are:
BIG Category 1: Below-investment-grade transactions showing sufficient deterioration to make future losses possible, but for which none are currently expected.
BIG Category 2: Below-investment-grade transactions for which future losses are expected but for which no claims (other than liquidity claims, which are claims that the Company expects to be reimbursed within one year) have yet been paid.
BIG Category 3: Below-investment-grade transactions for which future losses are expected and on which claims (other than liquidity claims) have been paid.


Components of Outstanding Exposure

Unless otherwise noted, ratings disclosed herein on the Company's insured portfolio reflect its internal ratings. The Company classifies those portions of risks benefiting from reimbursement obligations collateralized by eligible assets held in trust in acceptable reimbursement structures as the higher of 'AA' or their current internal rating.

The Company purchases securities that it has insured, and for which it has expected losses to be paid, in order to mitigate the economic effect of insured losses (loss mitigation securities). The Company excludes amounts attributable to loss mitigation securities (unless otherwise indicated) from par and debt service outstanding, because it manages such securities as investments and not insurance exposure. As of December 31, 2016 and December 31, 2015, the Company excluded $2.1 billion and $1.5 billion, respectively, of net par as a result of loss mitigation strategies, including loss mitigation securities held in the investment portfolio, which are primarily BIG. The following table presents the gross and net debt service for financial guaranty contracts.

Financial Guaranty
Debt Service Outstanding

 
Gross Debt Service
Outstanding
 
Net Debt Service
Outstanding
 December 31,
2016
 December 31,
2015
 December 31,
2016
 December 31,
2015
 (in millions)
Public finance$425,849
 $515,494
 $409,447
 $494,426
Structured finance29,151
 43,976
 28,088
 41,915
Total financial guaranty$455,000
 $559,470
 $437,535
 $536,341

In addition to the financial guaranty debt service shown in the table above, the Company provided structured capital relief Triple-X excess of loss life reinsurance on approximately $390 million of exposure as of December 31, 2016, which is expected to increase to approximately $1 billion prior to September 30, 2036. There was no exposure to structured capital relief Triple-X excess of loss life reinsurance as of December 31, 2015. The Company also has mortgage guaranty reinsurance related to loans originated in Ireland on debt service of approximately $36 million as of December 31, 2016 and $102 million as of December 31, 2015. These transactions are all rated investment grade internally.



Financial Guaranty Portfolio by Internal Rating(1)
As of December 31, 2016

  Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $2,066
 0.8% $2,221
 8.4% $9,757
 44.2% $1,447
 47.0% $15,491
 5.2%
AA 46,420
 19.0
 170
 0.6
 5,773
 26.2
 127
 4.1
 52,490
 17.7
A 133,829
 54.7
 6,270
 23.8
 1,589
 7.2
 456
 14.8
 142,144
 48.0
BBB 55,103
 22.5
 16,378
 62.1
 879
 4.0
 759
 24.6
 73,119
 24.7
BIG 7,380
 3.0
 1,342
 5.1
 4,059
 18.4
 293
 9.5
 13,074
 4.4
Total net par outstanding $244,798
 100.0% $26,381
 100.0% $22,057
 100.0% $3,082
 100.0% $296,318
 100.0%
_____________________
(1)The December 31, 2016 amounts include $2.9 billion of net par from the CIFG Acquisition.


Financial Guaranty Portfolio by Internal Rating(1)
As of December 31, 2015

  
Public Finance
U.S.
 
Public Finance
Non-U.S.
 
Structured Finance
U.S
 
Structured Finance
Non-U.S
 Total
Rating
Category
 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 % 
Net Par
Outstanding
 %
  (dollars in millions)
AAA $3,053
 1.1% $709
 2.4% $14,366
 45.2% $2,709
 50.6% $20,837
 5.8%
AA 69,274
 23.7
 2,017
 6.8
 7,934
 25.0
 177
 3.3
 79,402
 22.1
A 157,440
 53.9
 6,765
 22.9
 2,486
 7.8
 555
 10.3
 167,246
 46.7
BBB 54,315
 18.6
 18,708
 63.2
 1,515
 4.8
 1,365
 25.5
 75,903
 21.2
BIG 7,784
 2.7
 1,378
 4.7
 5,469
 17.2
 552
 10.3
 15,183
 4.2
Total net par outstanding $291,866
 100.0% $29,577
 100.0% $31,770
 100.0% $5,358
 100.0% $358,571
 100.0%
_____________________
(1)The December 31, 2015 amounts include $10.9 billion of net par from the Radian Asset Acquisition.



Financial Guaranty Portfolio
by Sector

 Gross Par Outstanding Ceded Par Outstanding Net Par Outstanding
SectorAs of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015 As of December 31, 2016 As of December 31, 2015
 (in millions)
Public finance:         
  
U.S.:         
  
General obligation$110,167
 $129,386
 $2,450
 $3,131
 $107,717
 $126,255
Tax backed51,325
 59,649
 1,394
 1,587
 49,931
 58,062
Municipal utilities38,442
 46,951
 839
 1,015
 37,603
 45,936
Transportation19,915
 24,351
 512
 897
 19,403
 23,454
Healthcare11,940
 15,967
 702
 961
 11,238
 15,006
Higher education10,114
 11,984
 29
 48
 10,085
 11,936
Infrastructure finance3,902
 5,241
 133
 248
 3,769
 4,993
Housing1,593
 2,075
 34
 38
 1,559
 2,037
Investor-owned utilities697
 916
 0
 0
 697
 916
Other public finance2,810
 3,288
 14
 17
 2,796
 3,271
Total public finance—U.S.250,905
 299,808
 6,107
 7,942
 244,798
 291,866
Non-U.S.:         
  
Infrastructure finance11,818
 14,040
 1,087
 1,312
 10,731
 12,728
Regulated utilities11,395
 12,616
 2,132
 2,568
 9,263
 10,048
Pooled infrastructure1,621
 2,013
 108
 134
 1,513
 1,879
Other public finance5,653
 5,714
 779
 792
 4,874
 4,922
Total public finance—non-U.S.30,487
 34,383
 4,106
 4,806
 26,381
 29,577
Total public finance281,392
 334,191
 10,213
 12,748
 271,179
 321,443
Structured finance:         
  
U.S.:         
  
Pooled corporate obligations10,273
 16,757
 223
 749
 10,050
 16,008
Residential Mortgage-Backed Securities (RMBS)5,933
 7,441
 296
 374
 5,637
 7,067
Insurance securitizations2,355
 3,047
 47
 47
 2,308
 3,000
Consumer receivables1,707
 2,153
 55
 54
 1,652
 2,099
Financial products1,540
 1,906
 
 
 1,540
 1,906
Commercial receivables234
 432
 4
 5
 230
 427
Commercial mortgage-backed securities (CMBS) and other commercial real estate related exposures43
 549
 
 16
 43
 533
Other structured finance646
 823
 49
 93
 597
 730
Total structured finance—U.S.22,731
 33,108
 674
 1,338
 22,057
 31,770
Non-U.S.:         
  
Pooled corporate obligations1,716
 4,087
 181
 442
 1,535
 3,645
RMBS661
 552
 57
 60
 604
 492
Commercial receivables373
 619
 17
 19
 356
 600
Other structured finance601
 635
 14
 14
 587
 621
Total structured finance—non-U.S.3,351
 5,893
 269
 535
 3,082
 5,358
Total structured finance26,082
 39,001
 943
 1,873
 25,139
 37,128
Total net par outstanding$307,474
 $373,192
 $11,156
 $14,621
 $296,318
 $358,571


In addition to amounts shown in the tables above, the Company had outstanding commitments to provide guaranties of $123 million for structured finance and $394 million for public finance obligations as of December 31, 2016. The expiration dates for the public finance commitments range between January 1, 2017 and March 12, 2017, with $380 million expiring prior to the date of this filing. The commitments are contingent on the satisfaction of all conditions set forth in them and may expire unused or be canceled at the counterparty’s request. Therefore, the total commitment amount does not necessarily reflect actual future guaranteed amounts.

Actual maturities of insured obligations could differ from contractual maturities because borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties. The expected maturities of structured finance obligations are, in general, considerably shorter than the contractual maturities for such obligations.

Expected Amortization of
Net Par Outstanding
As of December 31, 2016

 Public Finance Structured Finance Total
 (in millions)
0 to 5 years$90,563
 $16,394
 $106,957
5 to 10 years56,351
 3,692
 60,043
10 to 15 years45,712
 2,548
 48,260
15 to 20 years37,057
 1,859
 38,916
20 years and above41,496
 646
 42,142
Total net par outstanding$271,179
 $25,139
 $296,318


Components of BIG Portfolio

Components of BIG Net Par Outstanding
(Insurance and Credit Derivative Form)
As of December 31, 2016

 BIG Net Par Outstanding Net Par
 BIG 1 BIG 2 BIG 3 Total BIG Outstanding
     (in millions)    
Public finance:         
U.S. public finance$2,402
 $3,123
 $1,855
 $7,380
 $244,798
Non-U.S. public finance1,288
 54
 
 1,342
 26,381
Public finance3,690
 3,177
 1,855
 8,722
 271,179
Structured finance:         
U.S. RMBS197
 493
 2,461
 3,151
 5,637
Triple-X life insurance transactions
 
 126
 126
 2,057
Trust preferred securities (TruPS)304
 126
 
 430
 1,892
Other structured finance304
 263
 78
 645
 15,553
Structured finance805
 882
 2,665
 4,352
 25,139
Total$4,495
 $4,059
 $4,520
 $13,074
 $296,318




Components of BIG Net Par Outstanding
(Insurance and Credit Derivative Form)
As of December 31, 2015

 BIG Net Par Outstanding Net Par
 BIG 1 BIG 2 BIG 3 Total BIG Outstanding
     (in millions)    
Public finance:         
U.S. public finance$4,765
 $2,883
 $136
 $7,784
 $291,866
Non-U.S. public finance875
 503
 
 1,378
 29,577
Public finance5,640
 3,386
 136
 9,162
 321,443
Structured finance:         
U.S. RMBS1,020
 397
 2,556
 3,973
 7,067
Triple-X life insurance transactions
 
 216
 216
 2,750
TruPS679
 127
 
 806
 4,379
Other structured finance684
 219
 123
 1,026
 22,932
Structured finance2,383
 743
 2,895
 6,021
 37,128
Total$8,023
 $4,129
 $3,031
 $15,183
 $358,571


BIG Net Par Outstanding
and Number of Risks
As of December 31, 2016

  Net Par Outstanding Number of Risks(2)
Description 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total
  (dollars in millions)
BIG:  
  
  
  
  
  
Category 1 $3,861
 $634
 $4,495
 165
 10
 175
Category 2 3,857
 202
 4,059
 79
 6
 85
Category 3 4,383
 137
 4,520
 148
 9
 157
Total BIG $12,101
 $973
 $13,074
 392
 25
 417



BIG Net Par Outstanding
and Number of Risks
As of December 31, 2015

  Net Par Outstanding Number of Risks(2)
Description 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total 
Financial
Guaranty
Insurance(1)
 
Credit
Derivative
 Total
  (dollars in millions)
BIG:  
  
  
  
  
  
Category 1 $7,019
 $1,004
 $8,023
 202
 12
 214
Category 2 3,655
 474
 4,129
 85
 8
 93
Category 3 2,900
 131
 3,031
 132
 12
 144
Total BIG $13,574
 $1,609
 $15,183
 419
 32
 451
_____________________
(1)Includes net par outstanding for VIEs.

(2)A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.

Geographic Distribution of Net Par Outstanding

The Company seeks to maintain a diversified portfolio of insured obligations designed to spread its risk across a number of geographic areas.

Geographic Distribution of
Net Par Outstanding
As of December 31, 2016

 Number of Risks Net Par Outstanding Percent of Total Net Par Outstanding
 (dollars in millions)
U.S.:     
U.S. Public finance:     
 California1,459
 $42,404
 14.3%
 Texas1,271
 20,599
 7.0
 Pennsylvania852
 20,232
 6.8
 New York935
 19,637
 6.6
 Illinois776
 17,967
 6.1
 Florida324
 12,643
 4.3
 New Jersey495
 12,560
 4.2
 Michigan506
 7,985
 2.7
 Georgia172
 6,372
 2.2
 Ohio409
 5,554
 1.9
 Other states and U.S. territories3,475
 78,845
 26.6
Total U.S. public finance10,674
 244,798
 82.7
U.S. Structured finance (multiple states)610
 22,057
 7.4
Total U.S.11,284
 266,855
 90.1
Non-U.S.:     
United Kingdom112
 15,940
 5.4
Australia18
 3,036
 1.0
Canada9
 2,730
 0.9
France14
 1,809
 0.6
Italy9
 1,311
 0.4
Other53
 4,637
 1.6
Total non-U.S.215
 29,463
 9.9
Total11,499
 $296,318
 100.0%

Exposure to Puerto Rico
The Company has insured exposure to general obligation bonds of the Commonwealth of Puerto Rico (Puerto Rico or the Commonwealth) and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are rated BIG. Puerto Rico has experienced significant general fund budget deficits in recent years and a challenging economic environment. Beginning on January 1, 2016, a number of Puerto Rico credits have defaulted on bond payments, and the Company has now paid claims on several Puerto Rico credits as shown in the table "Puerto Rico Net Par Outstanding" below.

On November 30, 2015 and December 8, 2015, Governor García Padilla of Puerto Rico (the Former Governor) issued executive orders (Clawback Orders) directing the Puerto Rico Department of Treasury and the Puerto Rico Tourism Company to retain or transfer certain taxes pledged to secure the payment of bonds issued by the Puerto Rico Highways and Transportation Authority (PRHTA), Puerto Rico Infrastructure Financing Authority (PRIFA), and Puerto Rico Convention

Center District Authority (PRCCDA). On January 7, 2016, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico, asserting that this attempt to “claw back” pledged taxes is unconstitutional, and demanding declaratory and injunctive relief. The Puerto Rico credits insured by the Company subject to the Clawback Orders are shown in the table “Puerto Rico Net Par Outstanding” below.

On April 6, 2016, the Former Governor signed into law the Puerto Rico Emergency Moratorium & Financial Rehabilitation Act (the Moratorium Act). The Moratorium Act purportedly empowers the governor to declare, entity by entity, states of emergencies and moratoriums on debt service payments on obligations of the Commonwealth and its related authorities and public corporations, as well as instituting a stay against related litigation, among other things. The Former Governor used the authority of the Moratorium Act to take a number of actions related to issuers of obligations the Company insures. National Public Finance Guarantee Corporation (National) (another financial guarantor), holders of the Commonwealth general obligation bonds and certain Puerto Rico residents (the National Plaintiffs) have filed suits to invalidate the Moratorium Act, and after the passage of the Puerto Rico Oversight, Management, and Economic Stability Act (PROMESA), the National Plaintiffs sought a relief from the stay of litigation imposed by PROMESA to pursue the action. On July 21, 2016, the Company filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the stay of litigation imposed by PROMESA to seek a declaration that the Moratorium Act is preempted by Federal bankruptcy law. In November 2016 that court denied both the Company's and the National Plaintiffs' motions for relief from stay in the respective actions. The PROMESA stay expires on May 1, 2017.

On June 30, 2016, PROMESA was signed into law by the President of the United States. PROMESA establishes a seven-member federal financial oversight board (Oversight Board) with authority to require that balanced budgets and fiscal plans be adopted and implemented by Puerto Rico. PROMESA provides a legal framework under which the debt of the Commonwealth and its related authorities and public corporations may be voluntarily restructured, and grants the Oversight Board the sole authority to file restructuring petitions in a federal court to restructure the debt of the Commonwealth and its related authorities and public corporations if voluntary negotiations fail, provided that any such restructuring must be in accordance with an Oversight Board approved fiscal plan that respects the liens and priorities provided under Puerto Rico law. PROMESA also appears to preempt at least portions of the Moratorium Act and to stay debt-related litigation, including the Company’s litigation regarding the Clawback Orders. On August 31, 2016, the President of the United States appointed the seven members of the Oversight Board.

The Oversight Board has begun meeting and has hired Ramón Ruiz-Comas as interim executive director. On January 2, 2017, Ricardo Antonio Rosselló Nevares (the Governor) took office, replacing the Former Governor. On January 29, 2017, the Governor signed the Puerto Rico Emergency and Fiscal Responsibility Act (Emergency Act) that, among other things, repeals portions of the Moratorium Act, defines an emergency period until May 1, 2017, continues diversion of collateral away from bonds the Company insures, and defines the powers and duties of the Fiscal Agency and Financial Advisory Authority (FAFAA). The final shape, timing and validity of responses to Puerto Rico’s distress eventually enacted or implemented under the auspices of PROMESA and the Oversight Board or otherwise, and the impact of any such responses on obligations insured by the Company, is uncertain.

The Company groups its Puerto Rico exposure into three categories:

Constitutionally Guaranteed. The Company includes in this category public debt benefiting from Article VI of the Constitution of the Commonwealth, which expressly provides that interest and principal payments on the public debt are to be paid before other disbursements are made.

Public Corporations – Certain Revenues Potentially Subject to Clawback. The Company includes in this category the debt of public corporations for which applicable law permits the Commonwealth to claw back, subject to certain conditions and for the payment of public debt, at least a portion of the revenues supporting the bonds the Company insures. As a Constitutional condition to clawback, available Commonwealth revenues for any fiscal year must be insufficient to pay Commonwealth debt service before the payment of any appropriations for that year.  The Company believes that this condition has not been satisfied to date, and accordingly that the Commonwealth has not to date been entitled to clawback revenues supporting debt insured by the Company. As noted above, the Company sued various Puerto Rico governmental officials in the United States District Court, District of Puerto Rico asserting that Puerto Rico's recent attempt to claw back pledged taxes is unconstitutional, and demanding declaratory and injunctive relief.

Other Public Corporations. The Company includes in this category the debt of public corporations that are supported by revenues it does not believe are subject to clawback.


Constitutionally Guaranteed

General Obligation. As of December 31, 2016, the Company had $1,476 million insured net par outstanding of the general obligations of Puerto Rico, which are supported by the good faith, credit and taxing power of the Commonwealth. On July 1, 2016, despite the requirements of Article VI of its Constitution but pursuant to an executive order issued by the Former Governor under the Moratorium Act, the Commonwealth defaulted on most of the debt service payment due that day, and the Company made its first claim payments on these bonds, and has continued to make claim payments on these bonds.

Puerto Rico Public Buildings Authority (PBA). As of December 31, 2016, the Company had $169 million insured net par outstanding of PBA bonds, which are supported by a pledge of the rents due under leases of government facilities to departments, agencies, instrumentalities and municipalities of the Commonwealth, and that benefit from a Commonwealth guaranty supported by a pledge of the Commonwealth’s good faith, credit and taxing power. On July 1, 2016, despite the requirements of Article VI of its Constitution but pursuant to an executive order issued by the Former Governor under the Moratorium Act, the PBA defaulted on most of the debt service payment due that day, and the Company made its first claim payments on these bonds, and has continued to make claim payments on these bonds.

Public Corporations - Certain Revenues Potentially Subject to Clawback

PRHTA. As of December 31, 2016, the Company had $918 million insured net par outstanding of PRHTA (Transportation revenue) bonds and $350 million insured net par of PRHTA (Highways revenue) bonds. The transportation revenue bonds are secured by a subordinate gross pledge of gasoline and gas oil and diesel oil taxes, motor vehicle license fees and certain tolls, plus a first lien on up to $120 million annually of taxes on crude oil, unfinished oil and derivative products. The highways revenue bonds are secured by a gross pledge of gasoline and gas oil and diesel oil taxes, motor vehicle license fees and certain tolls. The Clawback Orders cover Commonwealth-derived taxes that are allocated to PRHTA. The Company believes that such sources represented a substantial majority of PRHTA’s revenues in 2015. The PRHTA bonds are subject to executive orders issued pursuant to the Moratorium Act. As noted above, the Company filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the PROMESA stay to seek a declaration that the Moratorium Act is preempted by Federal bankruptcy law and that certain gubernatorial executive orders diverting PRHTA pledged toll revenues (which are not subject to the Clawback Orders) are preempted by PROMESA and violate the U.S. Constitution, and also seeking damages and injunctive relief. That motion was denied on November 2, 2016, on procedural grounds. The PROMESA stay expires on May 1, 2017. There were sufficient funds in the PRHTA bond accounts to make the July 1, 2016 and January 1, 2017 PRHTA debt service payments guaranteed by the Company on a primary basis, and those payments were made in full.

PRCCDA. As of December 31, 2016, the Company had $152 million insured net par outstanding of PRCCDA bonds, which are secured by certain hotel tax revenues. These revenues are sensitive to the level of economic activity in the area and are subject to the Clawback Orders, and the bonds are subject to an executive order issued pursuant to the Moratorium Act. There were sufficient funds in the PRCCDA bond accounts to make the July 1, 2016 and January 1, 2017 PRCCDA bond payments guaranteed by the Company, and those payments were made in full.

PRIFA. As of December 31, 2016, the Company had $18 million insured net par outstanding of PRIFA bonds, which are secured primarily by the return to Puerto Rico of federal excise taxes paid on rum. These revenues are subject to the Clawback Orders and the bonds are subject to an executive order issued pursuant to the Moratorium Act. The Company made its first claim payment on PRIFA bonds in January 2016, and has continued to make claim payments on PRIFA bonds.

Other Public Corporations

Puerto Rico Electric Power Authority (PREPA). As of December 31, 2016, the Company had $724 million insured net par outstanding of PREPA obligations, which are payable from a pledge of net revenues of the electric system.

On December 24, 2015, AGM and AGC entered into a Restructuring Support Agreement (RSA) with PREPA, an ad hoc group of uninsured bondholders and a group of fuel-line lenders that would, subject to certain conditions, result in, among other things, modernization of the utility and a restructuring of current debt. Upon finalization of the contemplated restructuring transaction, insured PREPA revenue bonds (with no reduction to par or stated interest rate or extension of maturity) will be supported by securitization bonds issued by a special purpose corporation and secured by a transition charge assessed on ratepayers. To facilitate the securitization transaction and in exchange for a market premium, Assured Guaranty will issue surety insurance policies in an aggregate amount not expected to exceed $113 million ($14 million for AGC and $99 million for AGM) to support a portion of the reserve fund for the securitization bonds. Certain of the creditors also agreed, subject to certain conditions, to participate in a bridge financing, which was closed in two tranches on May 19, 2016 and June 22, 2016.

AGM's and AGC's share of the bridge financing was approximately $15 million ($2 million for AGC and $13 million for AGM). Legislation meeting the requirements of the RSA was enacted on February 16, 2016, and a transition charge to be paid by PREPA rate payers for debt service on the securitization bonds as contemplated by the RSA was approved by the Puerto Rico Energy Commission on June 20, 2016. The closing of the restructuring transaction and the issuance of the surety bonds are subject to certain conditions, including execution of acceptable documentation and legal opinions. The RSA has been extended to March 31, 2017.

On July 1, 2016, PREPA made full payment of the $41 million of principal and interest due on PREPA revenue bonds insured by AGM and AGC. That payment was funded in part by AGM’s purchase of $26 million of PREPA bonds maturing in 2020. Upon finalization of the transactions contemplated by the RSA, these new PREPA revenue bonds will be supported by securitization bonds contemplated by the RSA. On January 1, 2017, PREPA made full payment of the $18 million of interest due on PREPA revenue bonds insured by AGM and AGC.

There can be no assurance that the conditions in the RSA will be met or that, if the conditions are met, the RSA's other provisions, including those related to the insured PREPA revenue bonds, will be implemented as currently agreed. In addition, the impact of PROMESA , the Moratorium Act and Emergency Act or any attempt to exercise the power purportedly granted by the Moratorium Act or the Emergency Act on the implementation of the RSA is uncertain. PREPA, during the pendency of the agreements, has suspended deposits into its debt service fund.

Puerto Rico Aqueduct and Sewer Authority (PRASA). As of December 31, 2016, the Company had $373 million of insured net par outstanding to PRASA bonds, which are secured by the gross revenues of the water and sewer system. On September 15, 2015, PRASA entered into a settlement with the U.S.Department of Justice and the U.S. Environmental Protection Agency that requires it to spend $1.6 billion to upgrade and improve its sewer system island-wide. According to a material event notice PRASA filed on March 4, 2016, PRASA owed its contractors $140 million. The PRASA Revitalization Act, which establishes a securitization mechanism that could facilitate debt issuance, was signed into law on July 13, 2016. While certain bonds benefiting from a guarantee by the Commonwealth are subject to an executive order issued under the Moratorium Act, bonds insured by the Company are not subject to that order. There were sufficient funds in the PRASA bond accounts to make the July 1, 2016 and January 1, 2017 PRASA bond payments guaranteed by the Company, and those payments were made in full.
Municipal Finance Agency (MFA). As of December 31, 2016, the Company had $334 million net par outstanding of bonds issued by MFA secured by a pledge of local property tax revenues. There were sufficient funds in the MFA bond accounts to make the July 1, 2016 and January 1, 2017 MFA bond payments guaranteed by the Company, and those payments were made in full.

Puerto Rico Sales Tax Financing Corporation (COFINA). As of December 31, 2016, the Company had $271 million insured net par outstanding of junior COFINA bonds, which are secured primarily by a second lien on certain sales and use taxes. There were no debt service payments due on July 1, 2016, or January 1, 2017, on Company-insured COFINA bonds, and, as of the date of this filing, all payments on Company-insured COFINA bonds had been made.

University of Puerto Rico (U of PR). As of December 31, 2016, the Company had $1 million insured net par outstanding of U of PR bonds, which are general obligations of the university and are secured by a subordinate lien on the proceeds, profits and other income of the University, subject to a senior pledge and lien for the benefit of outstanding university system revenue bonds. The U of PR bonds are subject to an executive order issued under the Moratorium Act. There were no debt service payments due on July 1, 2016, or January 1, 2017 on Company-insured U of PR bonds, and, as of the date of this filing, all payments on Company-insured U of PR bonds had been made.


All Puerto Rico exposures are internally rated BIG. The following tables show the Company’s insured exposure to general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations.

Puerto Rico
Gross Par and Gross Debt Service Outstanding

 Gross Par Outstanding Gross Debt Service Outstanding
 December 31,
2016
 December 31,
2015
 December 31,
2016
 December 31,
2015
 (in millions)
Exposure to Puerto Rico$5,435
 $5,755
 $9,038
 $9,632


Puerto Rico
Net Par Outstanding

 As of
December 31, 2016
 As of
December 31, 2015
 (in millions)
Commonwealth Constitutionally Guaranteed   
Commonwealth of Puerto Rico - General Obligation Bonds (1)$1,476
 $1,615
Puerto Rico Public Buildings Authority (1)169
 188
Public Corporations - Certain Revenues Potentially Subject to Clawback   
PRHTA (Transportation revenue) (1) (2)918
 909
PRHTA (Highways revenue)350
 370
PRCCDA152
 164
PRIFA (1)18
 18
Other Public Corporations   
PREPA724
 744
PRASA373
 388
MFA334
 387
COFINA271
 269
U of PR1
 1
Total net exposure to Puerto Rico$4,786
 $5,053
____________________
(1)    As of the date of this filing, the Company has paid claims on these credits.

(2)    The December 31, 2016 amount includes $46 million of net par from the CIFG Acquisition.


The following table shows the scheduled amortization of the insured general obligation bonds of Puerto Rico and various obligations of its related authorities and public corporations. The Company guarantees payments of interest and principal when those amounts are scheduled to be paid and cannot be required to pay on an accelerated basis. In the event that obligors default on their obligations, the Company would only be required to pay the shortfall between the principal and interest due in any given period and the amount paid by the obligors.
Amortization Schedule of Puerto Rico Net Par Outstanding
and Net Debt Service Outstanding
As of December 31, 2016

 Scheduled Net Par Amortization Scheduled Net Debt Service Amortization
 (in millions)
2017 (January 1 - March 31)$0
 $118
2017 (April 1 - June 30)0
 2
2017 (July 1 - September 30)220
 339
2017 (October 1 - December 31)0
 2
Subtotal 2017220
 461
2018175
 408
2019206
 429
2020266
 480
2021125
 326
2022-2026869
 1,759
2027-2031889
 1,534
2032-20361,201
 1,612
2037-2041417
 588
2042-2047418
 492
Total$4,786
 $8,089


Exposure to the Selected European Countries

The European countries where the Company has exposure and believes heightened uncertainties exist are: Hungary, Italy, Portugal, Spain and Turkey (collectively, the Selected European Countries). The Company added Turkey to its list of Selected European Countries in 2016, as a result of the recent political turmoil in the country. The Company’s direct economic exposure to the Selected European Countries (based on par for financial guaranty contracts and notional amount for financial guaranty contracts accounted for as derivatives) is shown in the following table, net of ceded reinsurance.

Net Direct Economic Exposure to Selected European Countries(1)
As of December 31, 2016

 Hungary Italy Portugal Spain Turkey Total
 (in millions)
Sub-sovereign exposure(2)$236
 $880
 $76
 $342
 $
 $1,534
Non-sovereign exposure(3)114
 399
 
 
 202
 715
Total$350
 $1,279
 $76
 $342
 $202
 $2,249
Total BIG (See Note 5)$283
 $
 $76
 $342
 $
 $701
____________________
(1)
While exposures are shown in U.S. dollars, the obligations are in various currencies, primarily euros.
(2)
Sub-sovereign exposure in Selected European Countries includes transactions backed by receivables from, or supported by, sub-sovereigns, which are governmental or government-backed entities other than the ultimate governing body of the country.

(3)
Non-sovereign exposure in Selected European Countries includes debt of regulated utilities, RMBS and diversified payment rights (DPR) securitizations.

When the Company directly insures an obligation, it assigns the obligation to a geographic location or locations based on its view of the geographic location of the risk. The Company may also have direct exposures to the Selected European Countries in business assumed from unaffiliated monoline insurance companies, in which case the Company depends upon geographic information provided by the primary insurer.

The Company's $202 million net insured par exposure in Turkey is to DPR securitizations sponsored by a major Turkish bank. These DPR securitizations were established outside of Turkey and involve payment orders in U.S. dollars, pounds sterling and Euros from persons outside of Turkey to beneficiaries in Turkey who are customers of the sponsoring bank. The sponsoring bank's correspondent banks have agreed to remit all such payments to a trustee-controlled account outside Turkey, where debt service payments for the DPR securitization are given priority over payments to the sponsoring bank.

The Company has excluded from the exposure tables above its indirect economic exposure to the Selected European Countries through policies it provides on pooled corporate and commercial receivables transactions. The Company calculates indirect exposure to a country by multiplying the par amount of a transaction insured by the Company times the percent of the relevant collateral pool reported as having a nexus to the country. On that basis, the Company has calculated exposure of $115 million to Selected European Countries (plus Greece) in transactions with $2.8 billion of net par outstanding. The indirect exposure to credits with a nexus to Greece is $3 million across several highly rated pooled corporate obligations with net par outstanding of $129 million.

5.Expected Loss to be Paid
The insured portfolio includes policies accounted for under three separate accounting models depending on the characteristics of the contract and the Company's control rights. The Company has paid and expects to pay future losses on policies which fall under each of the three accounting models. The following provides a summarized description of the three accounting models prescribed by GAAP with a reference to the notes that describe the accounting policies and required disclosures throughout this report. The three models are: (1) insurance, (2) derivative and (3) VIE consolidation.

In order to effectively evaluate and manage the economics and liquidity of the entire insured portfolio, management compiles and analyzes loss information for all policies on a consistent basis. The Company monitors and assigns ratings and calculates expected losses in the same manner for all its exposures regardless of form or differing accounting models.

This note provides information regarding expected claim payments to be made under all contracts in the insured portfolio, regardless of the accounting model. Net expected loss to be paid in the tables below consists of the present value of future: expected claim and LAE payments, expected recoveries in the transaction structures, cessions to reinsurers, and expected recoveries for breaches of representations and warranties (R&W) and other loss mitigation strategies. Expected loss to be paid is important from a liquidity perspective in that it represents the present value of amounts that the Company expects to

pay or recover in future periods, regardless of the accounting model. Expected loss to be paid is an important measure used by management to analyze the net economic loss on all contracts.

Accounting Policy

Insurance Accounting

For contracts accounted for as financial guaranty insurance, loss and LAE reserve is recorded only to the extent and for the amount that expected losses to be paid, exceed unearned premium reserve. As a result, the Company has expected loss to be paid that have not yet been expensed. Such amounts will be recognized in future periods as deferred premium revenue amortizes into income. Expected loss to be expensed is important because it represents the Company's projection of incurred losses that will be recognized in future periods (excluding accretion of discount). See "Financial Guaranty Insurance Losses" in Note 6, Contracts Accounted for as Insurance.

Derivative Accounting, at Fair Value

For contracts that do not meet the financial guaranty scope exception in the derivative accounting guidance (primarily due to the fact that the insured is not required to be exposed to the insured risk throughout the life of the contract), the Company records such credit derivative contracts at fair value on the consolidated balance sheet with changes in fair value recorded in the consolidated statement of operations. The fair value recorded on the balance sheet represents an exit price in a hypothetical market because the Company does not trade its credit derivative contracts. The fair value is determined using significant Level 3 inputs in an internally developed model while the expected loss to be paid (which represents the net present value of expected cash outflows) uses methodologies and assumptions consistent with financial guaranty insurance expected losses to be paid. See Note 7, Fair Value Measurement and Note 8, Contracts Accounted for as Credit Derivatives.

VIE Consolidation, at Fair Value

For financial guaranty (FG) insurance contracts issued on the debt of variable interest entities over which the Company is deemed to be the primary beneficiary due to its control rights, as defined in GAAP, the Company consolidates the FG VIE. The Company carries the assets and liabilities of the FG VIEs at fair value under the fair value option. Management assesses the expected losses on the insured debt of the consolidated FG VIEs in the same manner as other financial guaranty insurance and credit derivative contracts. See Note 9, Consolidated Variable Interest Entities.
Expected Loss to be Paid

The expected loss to be paid is equal to the present value of expected future cash outflows for claim and LAE payments, net of inflows for expected salvage and subrogation (e.g., excess spread on the underlying collateral, and expected and contractual recoveries for breaches of R&W or other expected recoveries), using current risk-free rates. When the Company becomes entitled to the cash flow from the underlying collateral of an insured credit under salvage and subrogation rights as a result of a claim payment or estimated future claim payment, it reduces the expected loss to be paid on the contract. Net expected loss to be paid is defined as expected loss to be paid, net of amounts ceded to reinsurers.

The Company updates the discount rate each quarter and reflects the effect of such changes in economic loss development. Expected cash outflows and inflows are probability weighted cash flows that reflect the likelihood of all possible outcomes. The Company estimates the expected cash outflows and inflows using management's assumptions about the likelihood of all possible outcomes based on all information available to it. Those assumptions consider the relevant facts and circumstances and are consistent with the information tracked and monitored through the Company's risk-management activities.

Economic Loss Development

Economic loss development represents the change in net expected loss to be paid attributable to the effects of changes in assumptions based on observed market trends, changes in discount rates, accretion of discount and the economic effects of loss mitigation efforts.

Expected loss to be paid and economic loss development include the effects of loss mitigation strategies such as negotiated and estimated recoveries for breaches of R&W, and purchases of insured debt obligations. Additionally, in certain cases, issuers of insured obligations elected, or the Company and an issuer mutually agreed as part of a negotiation, to deliver the underlying collateral or insured obligation to the Company.

In circumstances where the Company has purchased its own insured obligations that have expected losses, expected loss to be paid is reduced by the proportionate share of the insured obligation that is held in the investment portfolio. The difference between the purchase price of the obligation and the fair value excluding the value of the Company's insurance is treated as a paid loss. Assets that are purchased by the Company are recorded in the investment portfolio, at fair value, excluding the value of the Company's insurance. See Note 10, Investments and Cash and Note 7, Fair Value Measurement.

Loss Estimation Process
The Company’s loss reserve committees estimate expected loss to be paid for all contracts by reviewing analyses that consider various scenarios with corresponding probabilities assigned to them. Depending upon the nature of the risk, the Company’s view of the potential size of any loss and the information available to the Company, that analysis may be based upon individually developed cash flow models, internal credit rating assessments and sector-driven loss severity assumptions or judgmental assessments. In the case of its assumed business, the Company may conduct its own analysis as just described or, depending on the Company’s view of the potential size of any loss and the information available to the Company, the Company may use loss estimates provided by ceding insurers. The Company monitors the performance of its transactions with expected losses and each quarter the Company’s loss reserve committees review and refresh their loss projection assumptions and scenarios and the probabilities they assign to those scenarios based on actual developments during the quarter and their view of future performance.

The financial guaranties issued by the Company insure the credit performance of the guaranteed obligations over an extended period of time, in some cases over 30 years, and in most circumstances the Company has no right to cancel such financial guaranties. As a result, the Company's estimate of ultimate losses on a policy is subject to significant uncertainty over the life of the insured transaction. Credit performance can be adversely affected by economic, fiscal and financial market variability over the long life of most contracts.

The determination of expected loss to be paid is an inherently subjective process involving numerous estimates, assumptions and judgments by management, using both internal and external data sources with regard to frequency, severity of loss, economic projections, governmental actions, negotiations and other factors that affect credit performance. These estimates, assumptions and judgments, and the factors on which they are based, may change materially over a reporting period, and as a result the Company’s loss estimates may change materially over that same period.

Changes in the Company’s loss estimates for structured finance transactions generally will be influenced by factors impacting the performance of the assets supporting those transactions. For example, changes over a reporting period in the Company’s loss estimates for its RMBS transactions may be influenced by such factors as the level and timing of loan defaults experienced; changes in housing prices; results from the Company's loss mitigation activities; and other variables.

Similarly, changes over a reporting period in the Company’s loss estimates for municipal obligations supported by specified revenue streams, such as revenue bonds issued by toll road authorities, municipal utilities or airport authorities, generally will be influenced by factors impacting their revenue levels, such as changes in demand; changing demographics; and other economic factors, especially if the obligations do not benefit from financial support from other tax revenues or governmental authorities.    Changes over a reporting period in the Company’s loss estimates for its tax-supported public finance transactions generally will be influenced by factors impacting the public issuer’s ability and willingness to pay, such as changes in the economy and population of the relevant area; changes in the issuer’s ability or willingness to raise taxes, decrease spending or receive federal assistance; new legislation; rating agency downgrades that reduce the issuer’s ability to refinance maturing obligations or issue new debt at a reasonable cost; changes in the priority or amount of pensions and other obligations owed to workers; developments in restructuring or settlement negotiations; and other political and economic factors.

The Company does not use traditional actuarial approaches to determine its estimates of expected losses. Actual losses will ultimately depend on future events or transaction performance and may be influenced by many interrelated factors that are difficult to predict. As a result, the Company's current projections of probable and estimable losses may be subject to considerable volatility and may not reflect the Company's ultimate claims paid.

In some instances, the terms of the Company's policy gives it the option to pay principal losses that have been recognized in the transaction but which it is not yet required to pay, thereby reducing the amount of guaranteed interest due in the future. The Company has sometimes exercised this option, which uses cash but reduces projected future losses.


The following tables present a roll forward of the present value of net expected loss to be paid for all contracts, whether accounted for as insurance, credit derivatives or FG VIEs, by sector, after the benefit for expected recoveries for breaches of R&W and other expected recoveries. The Company used risk-free rates for U.S. dollar denominated obligations, that ranged from 0.0% to 3.23% with a weighted average of 2.73% as of December 31, 2016 and 0.0% to 3.25% with a weighted average of 2.36% as of December 31, 2015.

Net Expected Loss to be Paid
Roll Forward

 Year Ended December 31,
 2016 2015
 (in millions)
Net expected loss to be paid, beginning of period$1,391
 $1,169
Net expected loss to be paid on the CIFGH portfolio as of July 1, 201622
 
Net expected loss to be paid on Radian Asset portfolio as of April 1, 2015
 190
Economic loss development due to:   
Accretion of discount26
 32
Changes in discount rates(15) (23)
Changes in timing and assumptions128
 310
Total economic loss development139
 319
Paid losses(354) (287)
Net expected loss to be paid, end of period$1,198
 $1,391


Net Expected Loss to be Paid
Roll Forward by Sector
Year Ended December 31, 2016

 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015(2)
 Net Expected
Loss to be
Paid 
(Recovered)
on CIFG as of
July 1, 2016
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2016 (2)
 (in millions)
Public finance:         
U.S. public finance$771
 $40
 $276
 $(216) $871
Non-U.S. public finance38
 2
 (7) 
 33
Public finance809
 42
 269
 (216) 904
Structured finance:         
U.S. RMBS409
 (22) (91) (90) 206
Triple-X life insurance transactions99
 
 (22) (23) 54
Other structured finance74
 2
 (17) (25) 34
Structured finance582
 (20) (130) (138) 294
Total$1,391
 $22
 $139
 $(354) $1,198






Net Expected Loss to be Paid
Roll Forward by Sector
Year Ended December 31, 2015

 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2014
 Net Expected
Loss to be
Paid 
(Recovered)
on Radian Asset portfolio as of
April 1, 2015
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015 (2)
 (in millions)
Public finance:         
U.S. public finance$303
 $81
 $416
 $(29) $771
Non-U.S. public finance45
 4
 (11) 
 38
Public finance348
 85
 405
 (29) 809
Structured finance:         
U.S. RMBS584
 4
 (82) (97) 409
Triple-X life insurance transactions161
 
 11
 (73) 99
Other structured finance76
 101
 (15) (88) 74
Structured finance821
 105
 (86) (258) 582
Total$1,169
 $190
 $319
 $(287) $1,391
____________________
(1)
Net of ceded paid losses, whether or not such amounts have been settled with reinsurers. Ceded paid losses are typically settled 45 days after the end of the reporting period. Such amounts are recorded in reinsurance recoverable on paid losses included in other assets. The Company paid $16 million and $25 million in LAE for the years ended December 31, 2016 and 2015, respectively.

(2)Includes expected LAE to be paid of $12 million as of December 31, 2016 and $12 million as of December 31, 2015.


Future Net R&W Recoverable (Payable)(1)
 Future Net
R&W Benefit as of
December 31, 2016
 Future Net
R&W Benefit as of
December 31, 2015
 Future Net
R&W Benefit as of
December 31, 2014
 (in millions)
U.S. RMBS:     
First lien$(53) $0
 $232
Second lien47
 79
 85
Total$(6) $79
 $317
____________________
(1)
The Company’s agreements with R&W providers generally provide that, as the Company makes claim payments, the R&W providers reimburse it for those claims; if the Company later receives reimbursement through the transaction (for example, from excess spread), the Company repays the R&W providers. See the section “Breaches of Representations and Warranties” for information about the R&W agreements. When the Company projects receiving more reimbursements in the future than it projects paying in claims on transactions covered by R&W settlement agreements, the Company will have a net R&W payable.


The following table presents the present value of net expected loss to be paid for all contracts by accounting model, by sector and after the benefit for expected recoveries for breaches of R&W.  

Net Expected Loss to be Paid (Recovered)
By Accounting Model

 As of December 31, 2016 As of December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$904
 $179
 $1,083
 $809
 $430
 $1,239
FG VIEs (1) and other
 105
 105
 
 136
 136
Credit derivatives (2)0
 10
 10
 
 16
 16
Total$904
 $294
 $1,198
 $809
 $582
 $1,391
___________
(1)    Refer to Note 9, Consolidated Variable Interest Entities.

(2)    Refer to Note 8, Contracts Accounted for as Credit Derivatives.

The following table presents the net economic loss development for all contracts by accounting model, by sector and after the benefit for expected recoveries for breaches of R&W.

Net Economic Loss Development (Benefit)
By Accounting Model

 Year Ended December 31, 2016 Year Ended December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$269
 $(105) $164
 $410
 $(25) $385
FG VIEs (1) and other
 (8) (8) 
 16
 16
Credit derivatives (2)
 (17) (17) (5) (77) (82)
Total$269
 $(130) $139
 $405
 $(86) $319
__________
(1)    Refer to Note 9, Consolidated Variable Interest Entities.

(2)    Refer to Note 8, Contracts Accounted for as Credit Derivatives.


Selected U.S. Public Finance Transactions
The Company insures general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are BIG. For additional information regarding the Company's exposure to general obligations of Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations, please refer to "Exposure to Puerto Rico" in Note 4, Outstanding Exposure.

On February 25, 2015, a plan of adjustment resolving the bankruptcy filing of the City of Stockton, California under chapter 9 of the U.S. Bankruptcy Code became effective. As of December 31, 2016, the Company’s net par subject to the plan consists of $113 million of pension obligation bonds. As part of the plan settlement, the City will repay the pension obligation bonds from certain fixed payments and certain variable payments contingent on the City's revenue growth. 

The Company projects that its total net expected loss across its troubled U.S. public finance credits as of December 31, 2016, including those mentioned above, which incorporated the likelihood of the various outcomes, will be $871 million,

compared with a net expected loss of $771 million as of December 31, 2015. On July 1, 2016, the CIFG Acquisition added $40 million in net economic losses to be paid for U.S. public finance credits. Economic loss development in 2016 was $276 million, which was primarily attributable to Puerto Rico exposures.

Certain Selected European Country Sub-Sovereign Transactions

The Company insures and reinsures credits with sub-sovereign exposure to various Spanish and Portuguese issuers where a Spanish and Portuguese sovereign default may cause the sub-sovereigns also to default. The Company's exposure net of reinsurance to these Spanish and Portuguese credits is $342 million and $76 million, respectively. The Company rates most of these issuers BIG due to the financial condition of Spain and Portugal and their dependence on the sovereign. The Company's Hungary exposure is to infrastructure bonds dependent on payments from Hungarian governmental entities. The Company's exposure net of reinsurance to these Hungarian credits is $236 million, all of which is rated BIG. The Company estimated net expected losses of $29 million related to these Spanish, Portuguese and Hungarian credits. The economic benefit of approximately $7 million during 2016 was primarily related to changes in the exchange rate between the euro and U.S. Dollar.
Approach to Projecting Losses in U.S. RMBS

The Company projects losses on its insured U.S. RMBS on a transaction-by-transaction basis by projecting the performance of the underlying pool of mortgages over time and then applying the structural features (i.e., payment priorities and tranching) of the RMBS and any R&W agreements to the projected performance of the collateral over time. The resulting projected claim payments or reimbursements are then discounted using risk-free rates.
The further behind a mortgage borrower falls in making payments, the more likely it is that he or she will default. The rate at which borrowers from a particular delinquency category (number of monthly payments behind) eventually default is referred to as the “liquidation rate.” The Company derives its liquidation rate assumptions from observed roll rates, which are the rates at which loans progress from one delinquency category to the next and eventually to default and liquidation. The Company applies liquidation rates to the mortgage loan collateral in each delinquency category and makes certain timing assumptions to project near-term mortgage collateral defaults from loans that are currently delinquent.
Mortgage borrowers that are not more than one payment behind (generally considered performing borrowers) have demonstrated an ability and willingness to pay throughout the recession and mortgage crisis, and as a result are viewed as less likely to default than delinquent borrowers. Performing borrowers that eventually default will also need to progress through delinquency categories before any defaults occur. The Company projects how many of the currently performing loans will default and when they will default, by first converting the projected near term defaults of delinquent borrowers derived from liquidation rates into a vector of conditional default rates (CDR), then projecting how the CDR will develop over time. Loans that are defaulted pursuant to the CDR after the near-term liquidation of currently delinquent loans represent defaults of currently performing loans and projected re-performing loans. A CDR is the outstanding principal amount of defaulted loans liquidated in the current month divided by the remaining outstanding amount of the whole pool of loans (or “collateral pool balance”). The collateral pool balance decreases over time as a result of scheduled principal payments, partial and whole principal prepayments, and defaults.
In order to derive collateral pool losses from the collateral pool defaults it has projected, the Company applies a loss severity. The loss severity is the amount of loss the transaction experiences on a defaulted loan after the application of net proceeds from the disposal of the underlying property. The Company projects loss severities by sector based on its experience to date. The Company continues to update its evaluation of these loss severities as new information becomes available.
The Company has been enforcing claims for breaches of R&W regarding the characteristics of the loans included in the collateral pools. The Company calculates a credit for R&W recoveries to include in its cash flow projections. Where the Company has an agreement with an R&W provider (such as its agreements with Bank of America and UBS, which are described in more detail under "Breaches of Representations and Warranties" below), that credit is based on the agreement. Where the Company does not have an agreement with the R&W provider but the Company believes the R&W provider to be economically viable, the Company estimates what portion of its past and projected future claims it believes will be reimbursed by that provider.

The Company projects the overall future cash flow from a collateral pool by adjusting the payment stream from the principal and interest contractually due on the underlying mortgages for the collateral losses it projects as described above; assumed voluntary prepayments; and servicer advances. The Company then applies an individual model of the structure of the transaction to the projected future cash flow from that transaction’s collateral pool to project the Company’s future claims and

claim reimbursements for that individual transaction. Finally, the projected claims and reimbursements are discounted using risk-free rates. The Company runs several sets of assumptions regarding mortgage collateral performance, or scenarios, and probability weights them.

The Company's RMBS loss projection methodology assumes that the housing and mortgage markets will continue improving. Each period the Company makes a judgment as to whether to change the assumptions it uses to make RMBS loss projections based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, and, to the extent it observes changes, it makes a judgment as whether those changes are normal fluctuations or part of a trend.
Year-End 2016 Compared to Year-End 2015 U.S. RMBS Loss Projections
Based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use the same general assumptions to project RMBS losses as of December 31, 2016 as it used as of December 31, 2015, except it (1) increased severities for specific vintages of Alt-A first lien, Option ARM and subprime transactions, (2) decreased liquidation rates for specific non-performing categories of subprime transactions and Option ARM and (3) increased liquidation rates for specific non-performing categories of second lien transactions. In 2016 the economic benefit was $68 million for first lien U.S. RMBS and $23 million for second lien U.S. RMBS.

Year-End 2015 Compared to Year-End 2014 U.S. RMBS Loss Projections

Based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use the same general assumptions to project RMBS losses as of December 31, 2015 as it used as of December 31, 2014, except that, for its first lien RMBS loss projections for 2015, it shortened by twelve months the period it is projecting it will take in the base case to reach the final CDR as compared with December 31, 2014. The methodology and revised assumptions the Company used to project first lien RMBS losses and the scenarios it employed are described in more detail below under " - U.S. First Lien RMBS Loss Projections: Alt A First Lien, Option ARM, Subprime and Prime", and the methodology and assumptions the Company uses to project second lien RMBS losses and the scenarios it employs are described in more detail below under " - U.S. Second Lien RMBS Loss Projections." In 2015 the economic benefit was $124 million for first lien U.S. RMBS and loss development was $42 million for second lien U.S. RMBS.
U.S. First Lien RMBS Loss Projections: Alt-A First Lien, Option ARM, Subprime and Prime
The majority of projected losses in first lien RMBS transactions are expected to come from non-performing mortgage loans (those that are or in the past twelve months have been two or more payments behind, have been modified, are in foreclosure, or have been foreclosed upon). Changes in the amount of non-performing loans from the amount projected in the previous period are one of the primary drivers of loss development in this portfolio. In order to determine the number of defaults resulting from these delinquent and foreclosed loans, the Company applies a liquidation rate assumption to loans in each of various non-performing categories. The Company arrived at its liquidation rates based on data purchased from a third party provider and assumptions about how delays in the foreclosure process and loan modifications may ultimately affect the rate at which loans are liquidated. Each quarter the Company reviews the most recent twelve months of this data and (if necessary) adjusts its liquidation rates based on its observations. The following table shows liquidation assumptions for various non-performing categories. 

First Lien Liquidation Rates

 December 31, 2016 December 31, 2015 December 31, 2014
Current Loans Modified in the Previous 12 Months     
Alt-A and Prime25% 25% 25%
Option ARM25 25 25
Subprime25 25 25
Current Loans Delinquent in the Previous 12 Months     
Alt-A and Prime25 25 25
Option ARM25 25 25
Subprime25 25 25
30 – 59 Days Delinquent     
Alt-A and Prime35 35 35
Option ARM35 40 40
Subprime40 45 35
60 – 89 Days Delinquent     
Alt-A and Prime45 45 50
Option ARM50 50 55
Subprime50 55 40
90+ Days Delinquent     
Alt-A and Prime55 55 60
Option ARM55 60 65
Subprime55 60 55
Bankruptcy     
Alt-A and Prime45 45 45
Option ARM50 50 50
Subprime40 40 40
Foreclosure     
Alt-A and Prime65 65 75
Option ARM65 70 80
Subprime65 70 70
Real Estate Owned     
All100 100 100
While the Company uses liquidation rates as described above to project defaults of non-performing loans (including current loans modified or delinquent within the last 12 months), it projects defaults on presently current loans by applying a CDR trend. The start of that CDR trend is based on the defaults the Company projects will emerge from currently nonperforming, recently nonperforming and modified loans. The total amount of expected defaults from the non-performing loans is translated into a constant CDR (i.e., the CDR plateau), which, if applied for each of the next 36 months, would be sufficient to produce approximately the amount of defaults that were calculated to emerge from the various delinquency categories. The CDR thus calculated individually on the delinquent collateral pool for each RMBS is then used as the starting point for the CDR curve used to project defaults of the presently performing loans.
In the base case, after the initial 36-month CDR plateau period, each transaction’s CDR is projected to improve over 12 months to an intermediate CDR (calculated as 20% of its CDR plateau); that intermediate CDR is held constant for 36 months and then trails off in steps to a final CDR of 5% of the CDR plateau. In the base case, the Company assumes the final CDR will be reached 6.5 years after the initial 36-month CDR plateau period. Under the Company’s methodology, defaults projected to occur in the first 36 months represent defaults that can be attributed to loans that were modified or delinquent in the last 12 months or that are currently delinquent or in foreclosure, while the defaults projected to occur using the projected CDR trend after the first 36 month period represent defaults attributable to borrowers that are currently performing or are projected to reperform.

Another important driver of loss projections is loss severity, which is the amount of loss the transaction incurs on a loan after the application of net proceeds from the disposal of the underlying property. Loss severities experienced in first lien transactions have reached historically high levels, and the Company is assuming in the base case that these high levels generally will continue for another 18 months. The Company determines its initial loss severity based on actual recent experience. As a result, the Company updated severities for specific asset classes and vintages based on observed data, as shown in the tables below. The Company then assumes that loss severities begin returning to levels consistent with underwriting assumptions beginning after the initial 18 month period, declining to 40% in the base case over 2.5 years.
The following table shows the range as well as the average, weighted by outstanding net insured par, for key assumptions used in the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 first lien U.S. RMBS.

Key Assumptions in Base Case Expected Loss Estimates
First Lien RMBS(1)

 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Alt-A First Lien                 
Plateau CDR1.0%13.5% 5.7% 1.7%26.4% 6.4% 2.0%13.4% 7.3%
Final CDR0.0%0.7% 0.3% 0.1%1.3% 0.3% 0.1%0.7% 0.3%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200680.0%   70.0%   70.0%  
200770.0%   65.0%   65.0%  
Option ARM                 
Plateau CDR3.2%7.0% 5.6% 3.5%10.3% 7.8% 4.3%14.2% 10.6%
Final CDR0.2%0.3% 0.3% 0.2%0.5% 0.4% 0.2%0.7% 0.5%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200670.0%   70.0%   70.0%  
200775.0%   65.0%   65.0%  
Subprime                 
Plateau CDR2.8%14.1% 8.1% 4.7%13.2% 9.5% 4.9%15.0% 10.6%
Final CDR0.1%0.7% 0.4% 0.2%0.7% 0.4% 0.2%0.7% 0.4%
Initial loss severity:           
2005 and prior80.0%   75.0%   75.0%  
200690.0%   90.0%   90.0%  
200790.0%   90.0%   90.0%  
____________________
(1)Represents variables for most heavily weighted scenario (the “base case”).
The rate at which the principal amount of loans is voluntarily prepaid may impact both the amount of losses projected (since that amount is a function of the CDR, the loss severity and the loan balance over time) as well as the amount of excess spread (the amount by which the interest paid by the borrowers on the underlying loan exceeds the amount of interest owed on the insured obligations). The assumption for the voluntary conditional prepayment rate (CPR) follows a similar pattern to that of the CDR. The current level of voluntary prepayments is assumed to continue for the plateau period before gradually increasing over 12 months to the final CPR, which is assumed to be 15% in the base case. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used. These CPR assumptions are the same as those the Company used for December 31, 2015.
 In estimating expected losses, the Company modeled and probability weighted sensitivities for first lien transactions by varying its assumptions of how fast a recovery is expected to occur. One of the variables used to model sensitivities was how

quickly the CDR returned to its modeled equilibrium, which was defined as 5% of the initial CDR. The Company also stressed CPR and the speed of recovery of loss severity rates. The Company probability weighted a total of five scenarios as of December 31, 2016. The Company used a similar approach to establish its pessimistic and optimistic scenarios as of December 31, 2016 as it used as of December 31, 2015, increasing and decreasing the periods of stress from those used in the base case.

In the Company's most stressful scenario where loss severities were assumed to rise and then recover over nine years and the initial ramp-down of the CDR was assumed to occur over 15 months and other assumptions were the same as the other stress scenario, expected loss to be paid would increase from current projections by approximately $27 million for Alt-A first liens, $8 million for Option ARM, $46 million for subprime and $1 million for prime transactions.

In the Company's least stressful scenario where the CDR plateau was six months shorter (30 months, effectively assuming that liquidation rates would improve) and the CDR recovery was more pronounced, (including an initial ramp-down of the CDR over nine months), expected loss to be paid would decrease from current projections by approximately $13 million for Alt-A first liens, $22 million for Option ARM, $25 million for subprime and $0.1 million for prime transactions.
U.S. Second Lien RMBS Loss Projections
Second lien RMBS transactions include both home equity lines of credit (HELOC) and closed end second lien. The Company believes the primary variable affecting its expected losses in second lien RMBS transactions is the amount and timing of future losses in the collateral pool supporting the transactions. Expected losses are also a function of the structure of the transaction; the voluntary prepayment rate (typically also referred to as CPR of the collateral); the interest rate environment; and assumptions about the draw rate and loss severity.
In second lien transactions the projection of near-term defaults from currently delinquent loans is relatively straightforward because loans in second lien transactions are generally “charged off” (treated as defaulted) by the securitization’s servicer once the loan is 180 days past due. The Company estimates the amount of loans that will default over the next six months by calculating current representative liquidation rates. A liquidation rate is the percent of loans in a given cohort (in this instance, delinquency category) that ultimately default. Similar to first liens, the Company then calculates a CDR for six months, which is the period over which the currently delinquent collateral is expected to be liquidated. That CDR is then used as the basis for the plateau CDR period that follows the embedded five months of losses.

For the base case scenario, the CDR (the plateau CDR) was held constant for six months. Once the plateau period has ended, the CDR is assumed to gradually trend down in uniform increments to its final long-term steady state CDR. (The long-term steady state CDR is calculated as the constant CDR that would have yielded the amount of losses originally expected at underwriting.) In the base case scenario, the time over which the CDR trends down to its final CDR is 28 months. Therefore, the total stress period for second lien transactions is 34 months, comprising six months of delinquent data and 28 months of decrease to the steady state CDR, the same as of December 31, 2015.

HELOC loans generally permit the borrower to pay only interest for an initial period (often ten years) and, after that period, require the borrower to make both the monthly interest payment and a monthly principal payment, and so increase the borrower's aggregate monthly payment. Some of the HELOC loans underlying the Company's insured HELOC transactions have reached their principal amortization period. The Company has observed that the increase in monthly payments occurring when a loan reaches its principal amortization period, even if mitigated by borrower relief offered by the servicer, is associated with increased borrower defaults. Thus, most of the Company's HELOC projections incorporate an assumption that a percentage of loans reaching their amortization periods will default around the time of the payment increase. These projected defaults are in addition to those generated using the CDR curve as described above. This assumption is similar to the one used as of December 31, 2015.

When a second lien loan defaults, there is generally a very low recovery. The Company assumed as of December 31, 2016 that it will generally recover only 2% of the collateral defaulting in the future and declining additional amounts of post-default receipts on previously defaulted collateral. This is the same assumption used as of December 31, 2015.

The rate at which the principal amount of loans is prepaid may impact both the amount of losses projected as well as the amount of excess spread. In the base case, an average CPR (based on experience of the past year) is assumed to continue until the end of the plateau before gradually increasing to the final CPR over the same period the CDR decreases. The final CPR is assumed to be 15% for second lien transactions, which is lower than the historical average but reflects the Company’s continued uncertainty about the projected performance of the borrowers in these transactions. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used. This pattern is generally

consistent with how the Company modeled the CPR as of December 31, 2015. To the extent that prepayments differ from projected levels it could materially change the Company’s projected excess spread and losses.
The Company uses a number of other variables in its second lien loss projections, including the spread between relevant interest rate indices. These variables have been relatively stable and in the relevant ranges have less impact on the projection results than the variables discussed above. However, in a number of HELOC transactions the servicers have been modifying poorly performing loans from floating to fixed rates, and, as a result, rising interest rates would negatively impact the excess spread available from these modified loans to support the transactions.  The Company incorporated these modifications in its assumptions.

In estimating expected losses, the Company modeled and probability weighted five possible CDR curves applicable to the period preceding the return to the long-term steady state CDR. The Company used five scenarios at December 31, 2016 and December 31, 2015. The Company believes that the level of the elevated CDR and the length of time it will persist, the ultimate prepayment rate, and the amount of additional defaults because of the expiry of the interest only period, are the primary drivers behind the likely amount of losses the collateral will suffer. The Company continues to evaluate the assumptions affecting its modeling results.

The Company believes the most important driver of its projected second lien RMBS losses is the performance of its HELOC transactions. The following table shows the range as well as the average, weighted by outstanding net insured par, for key assumptions for the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 HELOCs.

Key Assumptions in Base Case Expected Loss Estimates
HELOCs(1)
 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Plateau CDR3.5%24.8% 13.6% 4.9%23.5% 10.3% 2.8%6.8% 4.1%
Final CDR trended down to0.5%3.2% 1.3% 0.5%3.2% 1.2% 0.5%3.2% 1.2%
Liquidation rates:           
Current Loans Modified in the Previous 12 Months25%   25%   25%  
Current Loans Delinquent in the Previous 12 Months25   25   25  
30 – 59 Days Delinquent50   50   55  
60 – 89 Days Delinquent65   65   70  
90+ Days Delinquent80   75   80  
Bankruptcy55   55   55  
Foreclosure75   75   75  
Real Estate Owned100   100   100  
Loss severity98%   98%   90%98% 90.4%
____________________
(1)Represents variables for most heavily weighted scenario (the base case).      

The Company’s base case assumed a six month CDR plateau and a 28 month ramp-down (for a total stress period of 34 months). The Company also modeled a scenario with a longer period of elevated defaults and another with a shorter period of elevated defaults. Increasing the CDR plateau to eight months and increasing the ramp-down by three months to 31 months (for a total stress period of 39 months), and doubling the defaults relating to the end of the interest only period would increase the expected loss by approximately $39 million for HELOC transactions. On the other hand, reducing the CDR plateau to four months and decreasing the length of the CDR ramp-down to 25 months (for a total stress period of 29 months), and lowering the ultimate prepayment rate to 10% would decrease the expected loss by approximately $23 million for HELOC transactions.


Breaches of Representations and Warranties
The Company entered into agreements with R&W providers under which those providers made payments to the Company, agreed to make payments to the Company in the future, and / or repurchased loans from the transactions, all in return for releases of related liability by the Company. As of December 31, 2016, the Company had two such agreements remaining. Under the Company's agreement with Bank of America Corporation and certain of its subsidiaries (Bank of America), Bank of America agreed to reimburse the Company for 80% of claims on the first lien transactions covered by the agreement that the Company pays in the future, subject to a cap the Company currently projects it will not reach. Under the Company’s agreement with UBS Real Estate Securities Inc. and affiliates (UBS), UBS agreed to reimburse the Company for 85% of future losses on three first lien RMBS transactions. Bank of America and UBS have posted collateral to secure their obligations under these agreements. The Company also had an R&W reimbursement agreement with Deutsche Bank AG and certain of its affiliates (collectively, Deutsche Bank), but Deutsche Bank's reimbursement obligations under that agreement were terminated in May 2016 in return for a cash payment to the Company. The Company uses the same RMBS projection scenarios and weightings to project its future R&W benefit or payable as it uses to project RMBS losses on its portfolio.

As of December 31, 2016, the Company had a net R&W payable of $6 million to R&W counterparties, compared to an R&W recoverable of $79 million as of December 31, 2015. The decrease represents improvements in underlying collateral performance and the termination of the Deutsche Bank agreement described above, partially offset by the addition of R&W recoverable related to a RMBS insured by CIFGNA and still being pursued by the Company. The Company’s agreements with providers of R&W generally provide for reimbursement to the Company as claim payments are made and, to the extent the Company later receives reimbursements of such claims from excess spread or other sources, for the Company to provide reimbursement to the R&W providers. When the Company projects receiving more reimbursements in the future than it projects to pay in claims on transactions covered by R&W settlement agreements, the Company will have a net R&W payable.

Triple-X Life Insurance Transactions
The Company had $2.1 billion of net par exposure to financial guaranty Triple-X life insurance transactions as of December 31, 2016. Two of these transactions, with $126 million of net par outstanding, are rated BIG. The Triple-X life insurance transactions are based on discrete blocks of individual life insurance business. In older vintage Triple-X life insurance transactions, which include the two BIG-rated transactions, the amounts raised by the sale of the notes insured by the Company were used to capitalize a special purpose vehicle that provides reinsurance to a life insurer or reinsurer. The amounts are invested at inception in accounts managed by third-party investment managers. In the case of the two BIG-rated transactions, material amounts of their assets were invested in U.S. RMBS. Based on its analysis of the information currently available, including estimates of future investment performance, and projected credit impairments on the invested assets and performance of the blocks of life insurance business at December 31, 2016, the Company’s projected net expected loss to be paid is $54 million. The economic benefit during 2016 was approximately $22 million, which was due primarily to a benefit resulting from a purchase of a portion of an insured obligation to mitigate loss.

Student Loan Transactions
The Company has insured or reinsured $1.4 billion net par of student loan securitizations issued by private issuers and that it classifies as structured finance. Of this amount, $109 million is rated BIG. The Company is projecting approximately $32 million of net expected loss to be paid on these transactions. In general, the losses are due to: (i) the poor credit performance of private student loan collateral and high loss severities, or (ii) high interest rates on auction rate securities with respect to which the auctions have failed. The economic benefit during 2016 was approximately $14 million, which was driven primarily by the commutation of certain assumed student loan exposures earlier in the year.

Other structured finance

The Company's other structured finance sector has BIG net par of $966 million, comprising primarily transactions backed by TruPS, perpetual preferred securities, commercial receivables and manufactured housing loans. The economic benefit during 2016 was $3 million, which was attributable primarily to improved performance of various credits.

Recovery Litigation
Public Finance Transactions

On January 7, 2016, AGM, AGC and Ambac Assurance Corporation (Ambac) commenced an action for declaratory judgment and injunctive relief in the U.S. District Court for the District of Puerto Rico to invalidate the executive orders issued by the Governor on November 30, 2015 and December 8, 2015 directing that the Secretary of the Treasury of the Commonwealth of Puerto Rico and the Puerto Rico Tourism Company retain or transfer (in other words, claw back) certain taxes and revenues pledged to secure the payment of bonds issued by the PRHTA, the PRCCDA and the PRIFA. The Commonwealth defendants filed a motion to dismiss the action for lack of subject matter jurisdiction, which the Court denied on October 4, 2016. On October 14, 2016, the Commonwealth defendants filed a notice of PROMESA automatic stay.

On July 21, 2016, AGC and AGM filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the stay provided by PROMESA. Upon a grant of relief from the PROMESA stay, the lawsuit further seeks a declaration that the Moratorium Act is preempted by Federal bankruptcy law and that certain gubernatorial executive orders diverting PRHTA pledged toll revenues (which are not subject to the Clawback) are preempted by PROMESA and violate the U.S. Constitution. Additionally, it seeks damages for the value of the PRHTA toll revenues diverted and injunctive relief prohibiting the defendants from taking any further action under these executive orders. On October 28, 2016, the Oversight Board filed a motion seeking leave to intervene in the action, which motion was denied on November 1, 2016, without prejudice, on procedural grounds. On November 2, 2016, the Court denied AGC’s and AGM’s motion for relief from the PROMESA stay on procedural grounds. The PROMESA stay expires on May 1, 2017.
For a discussion of the Company's exposure to Puerto Rico related to the litigation described above, please see Note 4, Outstanding Exposure.

On November 1, 2013, Radian Asset commenced a declaratory judgment action in the U.S. District Court for the Southern District of Mississippi against Madison County, Mississippi and the Parkway East Public Improvement District to establish its rights under a contribution agreement from the County supporting certain special assessment bonds issued by the District and insured by Radian Asset (now AGC). As of December 31, 2016, $20 million of such bonds were outstanding. The County maintained that its payment obligation is limited to two years of annual debt service, while AGC contended the County’s obligations under the contribution agreement continue so long as the bonds remain outstanding. On April 27, 2016, the Court granted AGC's motion for summary judgment, agreeing with AGC's interpretation of the County's obligations. On May 11, 2016, the County filed a notice of appeal of that ruling to the United States Court of Appeals for the Fifth Circuit.

Triple-X Life Insurance Transactions
In December 2008 AGUK filed an action in the Supreme Court of the State of New York against J.P. Morgan Investment Management Inc. (JPMIM), the investment manager for a triple-X life insurance transaction, Orkney Re II plc (Orkney), involving securities guaranteed by AGUK. As of December 31, 2016, the Company insures $423 million net par of Orkney securities. The action alleges that JPMIM engaged in breaches of fiduciary duty, gross negligence and breaches of contract based upon its handling of the Orkney investments. After AGUK’s claims were dismissed with prejudice in January 2010, AGUK was successful in its subsequent motions and appeals and, as of December 2011, all of AGUK’s claims for breaches of fiduciary duty, gross negligence and contract were reinstated in full. On January 22, 2016, AGUK filed a motion for partial summary judgment with respect to one of its claims for breach of contract relating to a failure to invest in compliance with the Delaware Insurance Code. On February 21, 2017, the court issued a decision on the motion. While the court denied the motion on the ground that the gross negligence of JPMIM in breaching the contract was a fact issue to be decided at trial, the court did find as a matter of law that JPMIM breached the contract relating to a failure to invest in compliance with the Delaware Insurance Code. A trial date has been set for mid-March 2017.

RMBS Transactions

On February 5, 2009, U.S. Bank National Association, as indenture trustee (U.S. Bank), CIFGNA, as insurer of the Class Ac Notes, and Syncora Guarantee Inc. (Syncora), as insurer of the Class Ax Notes, filed a complaint in the Supreme Court of the State of New York against GreenPoint Mortgage Funding, Inc. (GreenPoint) alleging GreenPoint breached its R&W with respect to the underlying mortgage loans in the GreenPoint Mortgage Funding Trust 2006-HE1 transaction. On March 3, 2010, the court dismissed CIFGNA's and Syncora’s causes of action on standing grounds. On December 16, 2013, GreenPoint moved to dismiss the remaining claims of U.S. Bank on the grounds that it too lacked standing. U.S. Bank cross-moved for partial summary judgment striking GreenPoint’s defense that U.S. Bank lacked standing to directly pursue claims against GreenPoint. On January 28, 2016, the court denied GreenPoint’s motion for summary judgment and granted U.S.

Bank’s cross-motion for partial summary judgment, finding that as a matter of law U.S. Bank has standing to directly assert claims against GreenPoint.  On November 28, 2016, GreenPoint filed an appeal. CIFGNA originally had $500 million insured net par exposure to this transaction; $23 million insured net par remains outstanding at December 31, 2016.

On November 26, 2012, CIFGNA filed a complaint in the Supreme Court of the State of New York against JP Morgan Securities LLC (JP Morgan) for material misrepresentation in the inducement of insurance and common law fraud, alleging that JP Morgan fraudulently induced CIFGNA to insure $400 million of securities issued by ACA ABS CDO 2006-2 Ltd. and $325 million of securities issued by Libertas Preferred Funding II, Ltd. On June 26, 2015, the Court dismissed with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim and dismissed without prejudice CIFGNA’s common law fraud claim. On September 24, 2015, the Court denied CIFGNA’s motion to amend but allowed CIFGNA to re-plead a cause of action for common law fraud. On November 20, 2015, CIFGNA filed a motion for leave to amend its complaint to re-plead common law fraud. On April 29, 2016, CIFGNA filed an appeal to reverse the Court’s decision dismissing CIFGNA’s material misrepresentation in the inducement of insurance claim. On November 29, 2016, the Appellate Division of the Supreme Court of the State of New York ruled that the Court’s decision dismissing with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim should be modified to grant CIFGNA leave to replead such claim.

On January 15, 2013, CIFGNA filed a complaint in the Supreme Court of the State of New York against Goldman, Sachs & Co. (Goldman) for material misrepresentation in the inducement of insurance and common law fraud, alleging that Goldman fraudulently induced CIFGNA to insure $325 million of Class A-1 Notes (the Class A-1 Notes) and to purchase $10 million of Class A-2 Notes (the Class A-2 Notes) issued by Fortius II Funding, Ltd. CDO. CIFGNA and Goldman agreed to separately arbitrate the issue of liability with respect to CIFG’s purchase of the Class A-2 Notes, and on February 4, 2015, an arbitration panel awarded CIFGNA $2.5 million in damages. On September 11, 2015, CIFGNA filed an amended complaint to allege that the arbitration award collaterally estopped Goldman from disputing its liability for fraudulent inducement in respect of the Class A-1 Notes. On October 20, 2016, AGC (as successor to CIFGNA) and Goldman reached a settlement of the action.

6.Contracts Accounted for as Insurance

Financial Guaranty Insurance Premiums

The portfolio of outstanding exposures discussed in Note 3,4, Outstanding Exposure, includes financial guaranty contracts that meet the definition of insurance contracts as well as those that meet the definition of a derivative under GAAP.GAAP, as well as those that are accounted for as consolidated FG VIEs. Amounts presented in this note relate only to financial guaranty insurance contracts.contracts, unless otherwise noted. See Note 9, Financial Guaranty8, Contracts Accounted for as Credit Derivatives.Derivatives for amounts that relate to CDS and Note 9, Consolidated Variable Interest Entities for amounts that relate to FG VIEs.

Accounting Policies

Accounting for financial guaranty contracts that meet the scope exception under derivative accounting guidance are subject to industry specific guidance for financial guaranty insurance. The accounting for contracts that fall under the financial guaranty insurance definition are consistent whether the contract was written on a direct basis, assumed from another financial guarantor under a reinsurance treaty, ceded to another insurer under a reinsurance treaty, or acquired in a business combination.


155


contractual or expected future premium collections discounted using the risk-free rate. Unearned premium reserve represents deferred premium revenue, net of paid claimsless claim payments made and recoveries received that have not yet been expensed (“contra-paid”)recognized in the statement of operations (contra-paid). The following discussion relates to the deferred premium revenue component of the unearned premium reserve, while the contra-paid is discussed in Note 7, Financialbelow under "Financial Guaranty Insurance Losses."

The amount of deferred premium revenue at contract inception is determined as follows:

For premiums received upfront on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is equal to the amount of cash received. Upfront premiums typically relate to public finance transactions.

For premiums received in installments on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is the present value of either (1) contractual premiums due or (2) in cases where the underlying collateral is comprised of homogeneous pools of assets, the expected premiums to be

collected over the life of the contract. To be considered a homogeneous pool of assets, prepayments must be contractually prepayable, the amount of prepayments must be probable, and the timing and amount of prepayments must be reasonably estimable. When the Company adjusts prepayment assumptions or expected premium collections, an adjustment is recorded to the deferred premium revenue, with a corresponding adjustment to the premium receivable, and prospective changes are recognized in premium revenues. Premiums receivable are discounted at the risk-free rate at inception and such discount rate is updated only when changes to prepayment assumptions are made that change the expected date of final maturity. Installment premiums typically relate to structured finance transactions, where the insurance premium rate is determined at the inception of the contract but the insured par is subject to prepayment throughout the life of the transaction.

For financial guaranty insurance contracts acquired in a business combination, deferred premium revenue is equal to the fair value of the Company's stand-ready obligation portion of the insurance contract at the date of acquisition based on what a hypothetical similarly rated financial guaranty insurer would have charged for the contract at that date and not the actual cash flows under the insurance contract. The amount of deferred premium revenue may differ significantly from cash collections due primarily to fair value adjustments recorded in connection with a business combination.

The Company recognizes deferred premium revenue as earned premium over the contractual period or expected period of the contract in proportion to the amount of insurance protection provided. As premium revenue is recognized, a corresponding decrease to the deferred premium revenue is recorded. The amount of insurance protection provided is a function of the insured principal amount outstanding. Accordingly, the proportionate share of premium revenue recognized in a given reporting period is a constant rate calculated based on the relationship between the insured principal amounts outstanding in the reporting period compared with the sum of each of the insured principal amounts outstanding for all periods. When an insured financial obligation is retired before its maturity, the financial guaranty insurance contract is extinguished. Any nonrefundable deferred premium revenue related to that contract is accelerated and recognized as premium revenue. When a premium receivable balance is deemed uncollectible, it is written off to bad debt expense.

For reinsurance assumed contracts, earned premiums reported in the Company's consolidated statements of operations are calculated based upon data received from ceding companies, however, some ceding companies report premium data between 30 and 90 days after the end of the reporting period. The Company estimates earned premiums for the lag period.  Differences between such estimates and actual amounts are recorded in the period in which the actual amounts are determined. When installment premiums are related to reinsurance assumed contracts, the Company assesses the credit quality and liquidity of the ceding companies and the impact of any potential regulatory constraints to determine the collectability of such amounts.


156


Deferred premium revenue ceded to reinsurers (ceded unearned premium reserve) is recorded as an asset. Direct, assumed and ceded earned premium revenue are presented together as net earned premiums in the statement of operations. Net earned premiums comprise the following:

Net Earned Premiums
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Scheduled net earned premiums$470
 $581
 $765
$381
 $416
 $415
Acceleration of net earned premiums263
 249
 125
Accelerations     
Refundings390
 294
 133
Terminations79
 37
 3
Total Accelerations469
 331
 136
Accretion of discount on net premiums receivable17
 22
 28
14
 17
 16
Financial guaranty insurance net earned premiums750
 852
 918
864
 764
 567
Other2
 1
 2
0
 2
 3
Net earned premiums(1)$752
 $853
 $920
Net earned premiums (1)$864
 $766
 $570
 ___________________
(1)
Excludes $60$16 million,, $153 $21 million and $75$32 million for the year ended December 31, 2013, 20122016, 2015 and 2011,2014, respectively, related to consolidated FG VIEs.

Components of
Unearned Premium Reserve
 
 As of December 31, 2013 As of December 31, 2012
 Gross Ceded Net(1) Gross Ceded Net(1)
 (in millions)
Deferred premium revenue:           
   Financial guaranty insurance$4,647
 $470
 $4,177
 $5,349
 $586
 $4,763
   Other5
 
 5
 7
 
 7
Deferred premium revenue$4,652
 $470
 $4,182
 $5,356
 $586
 $4,770
Contra-paid(57) (18) (39) (149) (25) (124)
Unearned premium reserve$4,595
 $452
 $4,143
 $5,207
 $561
 $4,646
 As of December 31, 2016 As of December 31, 2015
 Gross Ceded Net(1) Gross Ceded Net(1)
 (in millions)
Deferred premium revenue$3,548
 $206
 $3,342
 $4,008
 $238
 $3,770
Contra-paid(2)(37) 0
 (37) (12) (6) (6)
Unearned premium reserve$3,511
 $206
 $3,305
 $3,996
 $232
 $3,764
 ____________________
(1)
Excludes $187$90 million and $262$110 million of deferred premium revenue and $55$25 million and $98$30 million of contra-paid related to FG VIEs as of December 31, 20132016 and December 31, 2012,2015, respectively.

(2)See "Financial Guaranty Insurance Losses – Insurance Contracts' Loss Information" below for an explanation of "contra-paid".
 

157


Gross Premium Receivable,
Net of Commissions on Assumed Business
Roll Forward

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Beginning of period, December 31$1,005
 $1,003
 $1,168
$693
 $729
 $876
Gross premium written, net of commissions on assumed business145
 211
 245
Premiums receivable from acquisitions (see Note 2)18
 2
 
Gross written premiums on new business, net of commissions on assumed business193
 198
 171
Gross premiums received, net of commissions on assumed business(259) (294) (318)(258) (206) (230)
Adjustments:          
Changes in the expected term(28) 44
 (104)(38) (19) (66)
Accretion of discount, net of commissions on assumed business20
 36
 32
9
 18
 10
Foreign exchange translation(1) 13
 (5)(41) (25) (31)
Consolidation of FG VIEs
 (5) (10)
Other adjustments(6) (3) (5)
Consolidation/deconsolidation of FG VIEs0
 (4) (1)
End of period, December 31 (1)$876
 $1,005
 $1,003
$576
 $693
 $729
____________________
(1)
Excludes $21$11 million,, $29 $17 million and $28$19 million as of December 31, 20132016 , 20122015 and 2011,2014, respectively, related to consolidated FG VIEs.
 
Gains or losses due to foreignForeign exchange rate changes relatetranslation relates to installment premium receivablespremiums receivable denominated in currencies other than the U.S. dollar. Approximately 48%50% and 47%52% of installment premiums at December 31, 20132016 and 2012,2015, respectively, are denominated in currencies other than the U.S. dollar, primarily the Euroeuro and British Pound Sterling.pound sterling.
 
The timing and cumulative amount of actual collections may differ from expected collections in the tables below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations and changes in expected lives.

Expected Collections of
Financial Guaranty Insurance Gross Premiums Receivable,
Net of Commissions on Assumed Business
(Undiscounted)

 As of December 31, 2013
 (in millions)
2014 (January 1 – March 31)$47
2014 (April 1 – June 30)33
2014 (July 1 – September 30)23
2014 (October 1 – December 31)25
201591
201685
201778
201870
2019-2023279
2024-2028173
2029-2033121
After 2033129
Total(1)$1,154
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$27
2017 (April 1 – June 30)21
2017 (July 1 – September 30)14
2017 (October 1 – December 31)16
201858
201952
202050
202149
2022-2026179
2027-2031120
2032-203680
After 203665
Total(1)$731
____________________
(1)Excludes expected cash collections on FG VIEs of $13 million.

Scheduled Financial Guaranty Insurance Net Earned Premiums
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$89
2017 (April 1 – June 30)87
2017 (July 1 – September 30)82
2017 (October 1 – December 31)80
Subtotal 2017338
2018304
2019268
2020243
2021223
2022-2026856
2027-2031545
2032-2036315
After 2036250
Net deferred premium revenue(1)3,342
Future accretion145
Total future net earned premiums$3,487
 ____________________
(1)
Excludes expected cash collections on FG VIEs of $27 million.

158



Scheduled Net Earned Premiums
 As of December 31, 2013
 (in millions)
2014 (January 1 – March 31)$108
2014 (April 1 – June 30)107
2014 (July 1 – September 30)105
2014 (October 1 – December 31)102
Subtotal 2014422
2015372
2016328
2017294
2018269
2019-20231,049
2024-2028668
2029-2033405
After 2033370
Total present value basis(1)4,177
Discount240
Total future value$4,417
 ____________________
(1)
Excludes scheduled net earned premiums on consolidated FG VIEs of $187 million.
$90 million.


Selected Information for Financial Guaranty Insurance
Policies Paid in Installments

As of
December 31, 2013
 As of
December 31, 2012
As of
December 31, 2016
 As of
December 31, 2015
(dollars in millions)(dollars in millions)
Premiums receivable, net of ceding commission payable$876
 $1,005
Premiums receivable, net of commission payable$576
 $693
Gross deferred premium revenue1,576
 1,908
1,041
 1,240
Weighted-average risk-free rate used to discount premiums3.4% 3.5%3.0% 3.1%
Weighted-average period of premiums receivable (in years)9.4
 9.6
9.1
 9.4


5.Financial Guaranty Insurance Acquisition Costs
Financial Guaranty Insurance Acquisition Costs

Accounting Policy

Policy acquisition costs that are directly related and essential to successful insurance contract acquisition and ceding commission income on ceded reinsurance contracts are deferred for contracts accounted for as insurance.insurance, and reported net. Amortization of deferred policy acquisition costs includes the accretion of discount on ceding commission income and expense. Acquisition costs associated with derivative contracts are not deferred.

Direct costs related to theCapitalized policy acquisition of new and renewal contracts that result directly from and are essential to the contract transaction are capitalized. These costs include expenses such as ceding commissions expense on assumed reinsurance contracts and the cost of underwriting personnel.personnel attributable to successful underwriting efforts. Ceding commission expense on assumed reinsurance contracts and ceding commission income on ceded reinsurance contracts that are associated with premiums received in installments are calculated at their contractually defined commission rates, discounted consistent with premiums receivable for all future periods, and included in deferred acquisition costs ("DAC")(DAC), with a corresponding offset to net premiums receivable or reinsurance balances payable. Management uses its judgment in determining the type and amount of costs to be deferred. The Company conducts an annual study to determine which operating costs qualify for deferral. Costs

incurred by the insurer for soliciting potential customers, market research, training, administration, unsuccessful acquisition efforts, and product development as well as all

159


overhead type costs are charged to expense as incurred. DAC areis amortized in proportion to net earned premiums. When an insured obligation is retired early, the remaining related DAC, net of ceding commission income is expensedrecognized at that time.
 
Expected losses which include loss adjustment expenses (“LAE”),and LAE, investment income, and the remaining costs of servicing the insured or reinsured business, are considered in determining the recoverability of DAC.
  
Rollforward of
Deferred Acquisition Costs

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Beginning of period$116
 $132
 $146
Costs deferred during the period:     
Commissions on assumed and ceded business9
 (13) (13)
Premium taxes4
 4
 7
Compensation and other acquisition costs8
 10
 9
Total21
 1
 3
Costs amortized during the period(13) (17) (17)
Foreign exchange translation0
 0
 0
End of period$124
 $116
 $132

6.Expected Loss to be Paid
Accounting PolicyLoss Estimation Process
 
The insured portfolio includes policies accountedCompany’s loss reserve committees estimate expected loss to be paid for under three separate accountingall contracts by reviewing analyses that consider various scenarios with corresponding probabilities assigned to them. Depending upon the nature of the risk, the Company’s view of the potential size of any loss and the information available to the Company, that analysis may be based upon individually developed cash flow models, internal credit rating assessments and sector-driven loss severity assumptions or judgmental assessments. In the case of its assumed business, the Company may conduct its own analysis as just described or, depending on the characteristicsCompany’s view of the contractpotential size of any loss and the Company's control rights. Theinformation available to the Company, has paid and expects to pay future losses on policies which fall under each of the three accounting models. The following provides a summarized description of the three accounting models, with references to additional informationCompany may use loss estimates provided throughout this report. The three models are insurance, derivative and VIE consolidation.

In order to effectively evaluate and manage the economics and liquidity of the entire insured portfolio, management compiles and analyzes loss information for all policies on a consistent basis.by ceding insurers. The Company monitors and assigns ratings and calculatesthe performance of its transactions with expected losses inand each quarter the same manner for all its exposures regardlessCompany’s loss reserve committees review and refresh their loss projection assumptions and scenarios and the probabilities they assign to those scenarios based on actual developments during the quarter and their view of form or differing accounting models.future performance.

The discussionfinancial guaranties issued by the Company insure the credit performance of the guaranteed obligations over an extended period of time, in some cases over 30 years, and in most circumstances the Company has no right to cancel such financial guaranties. As a result, the Company's estimate of ultimate losses on a policy is subject to significant uncertainty over the life of the insured transaction. Credit performance can be adversely affected by economic, fiscal and financial market variability over the long life of most contracts.

The determination of expected loss to be paid within this note encompasses all policiesis an inherently subjective process involving numerous estimates, assumptions and judgments by management, using both internal and external data sources with regard to frequency, severity of loss, economic projections, governmental actions, negotiations and other factors that affect credit performance. These estimates, assumptions and judgments, and the factors on which they are based, may change materially over a reporting period, and as a result the Company’s loss estimates may change materially over that same period.

Changes in the insured portfolio. NetCompany’s loss estimates for structured finance transactions generally will be influenced by factors impacting the performance of the assets supporting those transactions. For example, changes over a reporting period in the Company’s loss estimates for its RMBS transactions may be influenced by such factors as the level and timing of loan defaults experienced; changes in housing prices; results from the Company's loss mitigation activities; and other variables.

Similarly, changes over a reporting period in the Company’s loss estimates for municipal obligations supported by specified revenue streams, such as revenue bonds issued by toll road authorities, municipal utilities or airport authorities, generally will be influenced by factors impacting their revenue levels, such as changes in demand; changing demographics; and other economic factors, especially if the obligations do not benefit from financial support from other tax revenues or governmental authorities.    Changes over a reporting period in the Company’s loss estimates for its tax-supported public finance transactions generally will be influenced by factors impacting the public issuer’s ability and willingness to pay, such as changes in the economy and population of the relevant area; changes in the issuer’s ability or willingness to raise taxes, decrease spending or receive federal assistance; new legislation; rating agency downgrades that reduce the issuer’s ability to refinance maturing obligations or issue new debt at a reasonable cost; changes in the priority or amount of pensions and other obligations owed to workers; developments in restructuring or settlement negotiations; and other political and economic factors.

The Company does not use traditional actuarial approaches to determine its estimates of expected losses. Actual losses will ultimately depend on future events or transaction performance and may be influenced by many interrelated factors that are difficult to predict. As a result, the Company's current projections of probable and estimable losses may be subject to considerable volatility and may not reflect the Company's ultimate claims paid.

In some instances, the terms of the Company's policy gives it the option to pay principal losses that have been recognized in the transaction but which it is not yet required to pay, thereby reducing the amount of guaranteed interest due in the future. The Company has sometimes exercised this option, which uses cash but reduces projected future losses.


The following tables present a roll forward of the present value of net expected loss to be paid infor all contracts, whether accounted for as insurance, credit derivatives or FG VIEs, by sector, after the tables below consists of the present value of future: expected claim and LAE payments, expected recoveries of excess spread in the transaction structures, cessions to reinsurers, andbenefit for expected recoveries for breaches of representations and warranties ("R&W")&W and other loss mitigation strategies.expected recoveries. The Company used risk-free rates for U.S. dollar denominated obligations, that ranged from 0.0% to 3.23% with a weighted average of 2.73% as of December 31, 2016 and 0.0% to 3.25% with a weighted average of 2.36% as of December 31, 2015.

Accounting Models:Net Expected Loss to be Paid
Roll Forward

 Year Ended December 31,
 2016 2015
 (in millions)
Net expected loss to be paid, beginning of period$1,391
 $1,169
Net expected loss to be paid on the CIFGH portfolio as of July 1, 201622
 
Net expected loss to be paid on Radian Asset portfolio as of April 1, 2015
 190
Economic loss development due to:   
Accretion of discount26
 32
Changes in discount rates(15) (23)
Changes in timing and assumptions128
 310
Total economic loss development139
 319
Paid losses(354) (287)
Net expected loss to be paid, end of period$1,198
 $1,391


Net Expected Loss to be Paid
Roll Forward by Sector
Year Ended December 31, 2016

 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015(2)
 Net Expected
Loss to be
Paid 
(Recovered)
on CIFG as of
July 1, 2016
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2016 (2)
 (in millions)
Public finance:         
U.S. public finance$771
 $40
 $276
 $(216) $871
Non-U.S. public finance38
 2
 (7) 
 33
Public finance809
 42
 269
 (216) 904
Structured finance:         
U.S. RMBS409
 (22) (91) (90) 206
Triple-X life insurance transactions99
 
 (22) (23) 54
Other structured finance74
 2
 (17) (25) 34
Structured finance582
 (20) (130) (138) 294
Total$1,391
 $22
 $139
 $(354) $1,198






Net Expected Loss to be Paid
Roll Forward by Sector
Year Ended December 31, 2015

 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2014
 Net Expected
Loss to be
Paid 
(Recovered)
on Radian Asset portfolio as of
April 1, 2015
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015 (2)
 (in millions)
Public finance:         
U.S. public finance$303
 $81
 $416
 $(29) $771
Non-U.S. public finance45
 4
 (11) 
 38
Public finance348
 85
 405
 (29) 809
Structured finance:         
U.S. RMBS584
 4
 (82) (97) 409
Triple-X life insurance transactions161
 
 11
 (73) 99
Other structured finance76
 101
 (15) (88) 74
Structured finance821
 105
 (86) (258) 582
Total$1,169
 $190
 $319
 $(287) $1,391
____________________
(1)
Net of ceded paid losses, whether or not such amounts have been settled with reinsurers. Ceded paid losses are typically settled 45 days after the end of the reporting period. Such amounts are recorded in reinsurance recoverable on paid losses included in other assets. The Company paid $16 million and $25 million in LAE for the years ended December 31, 2016 and 2015, respectively.

(2)Includes expected LAE to be paid of $12 million as of December 31, 2016 and $12 million as of December 31, 2015.


Future Net R&W Recoverable (Payable)(1)
 Future Net
R&W Benefit as of
December 31, 2016
 Future Net
R&W Benefit as of
December 31, 2015
 Future Net
R&W Benefit as of
December 31, 2014
 (in millions)
U.S. RMBS:     
First lien$(53) $0
 $232
Second lien47
 79
 85
Total$(6) $79
 $317
____________________
(1)
The Company’s agreements with R&W providers generally provide that, as the Company makes claim payments, the R&W providers reimburse it for those claims; if the Company later receives reimbursement through the transaction (for example, from excess spread), the Company repays the R&W providers. See the section “Breaches of Representations and Warranties” for information about the R&W agreements. When the Company projects receiving more reimbursements in the future than it projects paying in claims on transactions covered by R&W settlement agreements, the Company will have a net R&W payable.


The following is a summarytable presents the present value of each of the accounting models prescribed by GAAP with a reference to the notes that describe the accounting policies and required disclosures. This note provides information regarding expected claim payments to be made under all insured contracts.

Insurance Accounting

For contracts accounted for as financial guaranty insurance, loss and LAE reserve is recorded only to the extent and for the amount that expected losses to be paid exceed unearned premium reserve. As a result, the Company hasnet expected loss to be paid that have not yet been expensed. Such amounts will be expensed in future periods as deferred premium revenue amortizes into income.for all contracts by accounting model, by sector and after the benefit for expected recoveries for breaches of R&W.  

Net Expected lossLoss to be paid is important from a liquidity perspective in that it represents the present value of amounts that the Company expects to pay or recover in future periods. Expected loss to be expensed is important because it presents the Company's projection of incurred losses that will be recognized in future periods (excluding accretion of discount). See Note 7, Financial Guaranty Insurance Losses.

160



Paid (Recovered)
DerivativeBy Accounting at Fair ValueModel

For contracts that do not meet the financial guaranty scope exception in the derivative accounting guidance (primarily due
 As of December 31, 2016 As of December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$904
 $179
 $1,083
 $809
 $430
 $1,239
FG VIEs (1) and other
 105
 105
 
 136
 136
Credit derivatives (2)0
 10
 10
 
 16
 16
Total$904
 $294
 $1,198
 $809
 $582
 $1,391
___________
(1)    Refer to the fact that the insured is not required to be exposed to the insured risk throughout the life of the contract), the Company records such credit derivative contracts at fair value on the consolidated balance sheet with changes in fair value recorded in the consolidated statement of operations. Expected loss to be paid is an important measure used by management to analyze the net economic loss on credit derivatives. The fair value recorded on the balance sheet represents an exit price in a hypothetical market because the Company does not trade its credit derivative contracts. The fair value is determined using significant Level 3 inputs in an internally developed model while the expected loss to be paid (which represents the net present value of expected cash outflows) uses methodologies and assumptions consistent with financial guaranty insurance expected losses to be paid. See Note 8, Fair Value Measurement and Note 9, Financial GuarantyConsolidated Variable Interest Entities.

(2)    Refer to Note 8, Contracts Accounted for as Credit Derivatives.

VIE Consolidation,
The following table presents the net economic loss development for all contracts by accounting model, by sector and after the benefit for expected recoveries for breaches of R&W.

Net Economic Loss Development (Benefit)
By Accounting Model

 Year Ended December 31, 2016 Year Ended December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$269
 $(105) $164
 $410
 $(25) $385
FG VIEs (1) and other
 (8) (8) 
 16
 16
Credit derivatives (2)
 (17) (17) (5) (77) (82)
Total$269
 $(130) $139
 $405
 $(86) $319
__________
(1)    Refer to Note 9, Consolidated Variable Interest Entities.

(2)    Refer to Note 8, Contracts Accounted for as Credit Derivatives.


Selected U.S. Public Finance Transactions
The Company insures general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are BIG. For additional information regarding the Company's exposure to general obligations of Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations, please refer to "Exposure to Puerto Rico" in Note 4, Outstanding Exposure.

On February 25, 2015, a plan of adjustment resolving the bankruptcy filing of the City of Stockton, California under chapter 9 of the U.S. Bankruptcy Code became effective. As of December 31, 2016, the Company’s net par subject to the plan consists of $113 million of pension obligation bonds. As part of the plan settlement, the City will repay the pension obligation bonds from certain fixed payments and certain variable payments contingent on the City's revenue growth. 

The Company projects that its total net expected loss across its troubled U.S. public finance credits as of December 31, 2016, including those mentioned above, which incorporated the likelihood of the various outcomes, will be $871 million,

compared with a net expected loss of $771 million as of December 31, 2015. On July 1, 2016, the CIFG Acquisition added $40 million in net economic losses to be paid for U.S. public finance credits. Economic loss development in 2016 was $276 million, which was primarily attributable to Puerto Rico exposures.

Certain Selected European Country Sub-Sovereign Transactions

The Company insures and reinsures credits with sub-sovereign exposure to various Spanish and Portuguese issuers where a Spanish and Portuguese sovereign default may cause the sub-sovereigns also to default. The Company's exposure net of reinsurance to these Spanish and Portuguese credits is $342 million and $76 million, respectively. The Company rates most of these issuers BIG due to the financial condition of Spain and Portugal and their dependence on the sovereign. The Company's Hungary exposure is to infrastructure bonds dependent on payments from Hungarian governmental entities. The Company's exposure net of reinsurance to these Hungarian credits is $236 million, all of which is rated BIG. The Company estimated net expected losses of $29 million related to these Spanish, Portuguese and Hungarian credits. The economic benefit of approximately $7 million during 2016 was primarily related to changes in the exchange rate between the euro and U.S. Dollar.
Approach to Projecting Losses in U.S. RMBS

The Company projects losses on its insured U.S. RMBS on a transaction-by-transaction basis by projecting the performance of the underlying pool of mortgages over time and then applying the structural features (i.e., payment priorities and tranching) of the RMBS and any R&W agreements to the projected performance of the collateral over time. The resulting projected claim payments or reimbursements are then discounted using risk-free rates.
The further behind a mortgage borrower falls in making payments, the more likely it is that he or she will default. The rate at Fair Valuewhich borrowers from a particular delinquency category (number of monthly payments behind) eventually default is referred to as the “liquidation rate.” The Company derives its liquidation rate assumptions from observed roll rates, which are the rates at which loans progress from one delinquency category to the next and eventually to default and liquidation. The Company applies liquidation rates to the mortgage loan collateral in each delinquency category and makes certain timing assumptions to project near-term mortgage collateral defaults from loans that are currently delinquent.
Mortgage borrowers that are not more than one payment behind (generally considered performing borrowers) have demonstrated an ability and willingness to pay throughout the recession and mortgage crisis, and as a result are viewed as less likely to default than delinquent borrowers. Performing borrowers that eventually default will also need to progress through delinquency categories before any defaults occur. The Company projects how many of the currently performing loans will default and when they will default, by first converting the projected near term defaults of delinquent borrowers derived from liquidation rates into a vector of conditional default rates (CDR), then projecting how the CDR will develop over time. Loans that are defaulted pursuant to the CDR after the near-term liquidation of currently delinquent loans represent defaults of currently performing loans and projected re-performing loans. A CDR is the outstanding principal amount of defaulted loans liquidated in the current month divided by the remaining outstanding amount of the whole pool of loans (or “collateral pool balance”). The collateral pool balance decreases over time as a result of scheduled principal payments, partial and whole principal prepayments, and defaults.
In order to derive collateral pool losses from the collateral pool defaults it has projected, the Company applies a loss severity. The loss severity is the amount of loss the transaction experiences on a defaulted loan after the application of net proceeds from the disposal of the underlying property. The Company projects loss severities by sector based on its experience to date. The Company continues to update its evaluation of these loss severities as new information becomes available.
The Company has been enforcing claims for breaches of R&W regarding the characteristics of the loans included in the collateral pools. The Company calculates a credit for R&W recoveries to include in its cash flow projections. Where the Company has an agreement with an R&W provider (such as its agreements with Bank of America and UBS, which are described in more detail under "Breaches of Representations and Warranties" below), that credit is based on the agreement. Where the Company does not have an agreement with the R&W provider but the Company believes the R&W provider to be economically viable, the Company estimates what portion of its past and projected future claims it believes will be reimbursed by that provider.

The Company projects the overall future cash flow from a collateral pool by adjusting the payment stream from the principal and interest contractually due on the underlying mortgages for the collateral losses it projects as described above; assumed voluntary prepayments; and servicer advances. The Company then applies an individual model of the structure of the transaction to the projected future cash flow from that transaction’s collateral pool to project the Company’s future claims and

claim reimbursements for that individual transaction. Finally, the projected claims and reimbursements are discounted using risk-free rates. The Company runs several sets of assumptions regarding mortgage collateral performance, or scenarios, and probability weights them.

The Company's RMBS loss projection methodology assumes that the housing and mortgage markets will continue improving. Each period the Company makes a judgment as to whether to change the assumptions it uses to make RMBS loss projections based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, and, to the extent it observes changes, it makes a judgment as whether those changes are normal fluctuations or part of a trend.
Year-End 2016 Compared to Year-End 2015 U.S. RMBS Loss Projections
Based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use the same general assumptions to project RMBS losses as of December 31, 2016 as it used as of December 31, 2015, except it (1) increased severities for specific vintages of Alt-A first lien, Option ARM and subprime transactions, (2) decreased liquidation rates for specific non-performing categories of subprime transactions and Option ARM and (3) increased liquidation rates for specific non-performing categories of second lien transactions. In 2016 the economic benefit was $68 million for first lien U.S. RMBS and $23 million for second lien U.S. RMBS.

Year-End 2015 Compared to Year-End 2014 U.S. RMBS Loss Projections

Based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use the same general assumptions to project RMBS losses as of December 31, 2015 as it used as of December 31, 2014, except that, for its first lien RMBS loss projections for 2015, it shortened by twelve months the period it is projecting it will take in the base case to reach the final CDR as compared with December 31, 2014. The methodology and revised assumptions the Company used to project first lien RMBS losses and the scenarios it employed are described in more detail below under " - U.S. First Lien RMBS Loss Projections: Alt A First Lien, Option ARM, Subprime and Prime", and the methodology and assumptions the Company uses to project second lien RMBS losses and the scenarios it employs are described in more detail below under " - U.S. Second Lien RMBS Loss Projections." In 2015 the economic benefit was $124 million for first lien U.S. RMBS and loss development was $42 million for second lien U.S. RMBS.
U.S. First Lien RMBS Loss Projections: Alt-A First Lien, Option ARM, Subprime and Prime
The majority of projected losses in first lien RMBS transactions are expected to come from non-performing mortgage loans (those that are or in the past twelve months have been two or more payments behind, have been modified, are in foreclosure, or have been foreclosed upon). Changes in the amount of non-performing loans from the amount projected in the previous period are one of the primary drivers of loss development in this portfolio. In order to determine the number of defaults resulting from these delinquent and foreclosed loans, the Company applies a liquidation rate assumption to loans in each of various non-performing categories. The Company arrived at its liquidation rates based on data purchased from a third party provider and assumptions about how delays in the foreclosure process and loan modifications may ultimately affect the rate at which loans are liquidated. Each quarter the Company reviews the most recent twelve months of this data and (if necessary) adjusts its liquidation rates based on its observations. The following table shows liquidation assumptions for various non-performing categories. 

First Lien Liquidation Rates

 December 31, 2016 December 31, 2015 December 31, 2014
Current Loans Modified in the Previous 12 Months     
Alt-A and Prime25% 25% 25%
Option ARM25 25 25
Subprime25 25 25
Current Loans Delinquent in the Previous 12 Months     
Alt-A and Prime25 25 25
Option ARM25 25 25
Subprime25 25 25
30 – 59 Days Delinquent     
Alt-A and Prime35 35 35
Option ARM35 40 40
Subprime40 45 35
60 – 89 Days Delinquent     
Alt-A and Prime45 45 50
Option ARM50 50 55
Subprime50 55 40
90+ Days Delinquent     
Alt-A and Prime55 55 60
Option ARM55 60 65
Subprime55 60 55
Bankruptcy     
Alt-A and Prime45 45 45
Option ARM50 50 50
Subprime40 40 40
Foreclosure     
Alt-A and Prime65 65 75
Option ARM65 70 80
Subprime65 70 70
Real Estate Owned     
All100 100 100
While the Company uses liquidation rates as described above to project defaults of non-performing loans (including current loans modified or delinquent within the last 12 months), it projects defaults on presently current loans by applying a CDR trend. The start of that CDR trend is based on the defaults the Company projects will emerge from currently nonperforming, recently nonperforming and modified loans. The total amount of expected defaults from the non-performing loans is translated into a constant CDR (i.e., the CDR plateau), which, if applied for each of the next 36 months, would be sufficient to produce approximately the amount of defaults that were calculated to emerge from the various delinquency categories. The CDR thus calculated individually on the delinquent collateral pool for each RMBS is then used as the starting point for the CDR curve used to project defaults of the presently performing loans.
In the base case, after the initial 36-month CDR plateau period, each transaction’s CDR is projected to improve over 12 months to an intermediate CDR (calculated as 20% of its CDR plateau); that intermediate CDR is held constant for 36 months and then trails off in steps to a final CDR of 5% of the CDR plateau. In the base case, the Company assumes the final CDR will be reached 6.5 years after the initial 36-month CDR plateau period. Under the Company’s methodology, defaults projected to occur in the first 36 months represent defaults that can be attributed to loans that were modified or delinquent in the last 12 months or that are currently delinquent or in foreclosure, while the defaults projected to occur using the projected CDR trend after the first 36 month period represent defaults attributable to borrowers that are currently performing or are projected to reperform.

Another important driver of loss projections is loss severity, which is the amount of loss the transaction incurs on a loan after the application of net proceeds from the disposal of the underlying property. Loss severities experienced in first lien transactions have reached historically high levels, and the Company is assuming in the base case that these high levels generally will continue for another 18 months. The Company determines its initial loss severity based on actual recent experience. As a result, the Company updated severities for specific asset classes and vintages based on observed data, as shown in the tables below. The Company then assumes that loss severities begin returning to levels consistent with underwriting assumptions beginning after the initial 18 month period, declining to 40% in the base case over 2.5 years.
The following table shows the range as well as the average, weighted by outstanding net insured par, for key assumptions used in the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 first lien U.S. RMBS.

Key Assumptions in Base Case Expected Loss Estimates
First Lien RMBS(1)

 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Alt-A First Lien                 
Plateau CDR1.0%13.5% 5.7% 1.7%26.4% 6.4% 2.0%13.4% 7.3%
Final CDR0.0%0.7% 0.3% 0.1%1.3% 0.3% 0.1%0.7% 0.3%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200680.0%   70.0%   70.0%  
200770.0%   65.0%   65.0%  
Option ARM                 
Plateau CDR3.2%7.0% 5.6% 3.5%10.3% 7.8% 4.3%14.2% 10.6%
Final CDR0.2%0.3% 0.3% 0.2%0.5% 0.4% 0.2%0.7% 0.5%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200670.0%   70.0%   70.0%  
200775.0%   65.0%   65.0%  
Subprime                 
Plateau CDR2.8%14.1% 8.1% 4.7%13.2% 9.5% 4.9%15.0% 10.6%
Final CDR0.1%0.7% 0.4% 0.2%0.7% 0.4% 0.2%0.7% 0.4%
Initial loss severity:           
2005 and prior80.0%   75.0%   75.0%  
200690.0%   90.0%   90.0%  
200790.0%   90.0%   90.0%  
____________________
(1)Represents variables for most heavily weighted scenario (the “base case”).
The rate at which the principal amount of loans is voluntarily prepaid may impact both the amount of losses projected (since that amount is a function of the CDR, the loss severity and the loan balance over time) as well as the amount of excess spread (the amount by which the interest paid by the borrowers on the underlying loan exceeds the amount of interest owed on the insured obligations). The assumption for the voluntary conditional prepayment rate (CPR) follows a similar pattern to that of the CDR. The current level of voluntary prepayments is assumed to continue for the plateau period before gradually increasing over 12 months to the final CPR, which is assumed to be 15% in the base case. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used. These CPR assumptions are the same as those the Company used for December 31, 2015.
 In estimating expected losses, the Company modeled and probability weighted sensitivities for first lien transactions by varying its assumptions of how fast a recovery is expected to occur. One of the variables used to model sensitivities was how

quickly the CDR returned to its modeled equilibrium, which was defined as 5% of the initial CDR. The Company also stressed CPR and the speed of recovery of loss severity rates. The Company probability weighted a total of five scenarios as of December 31, 2016. The Company used a similar approach to establish its pessimistic and optimistic scenarios as of December 31, 2016 as it used as of December 31, 2015, increasing and decreasing the periods of stress from those used in the base case.

In the Company's most stressful scenario where loss severities were assumed to rise and then recover over nine years and the initial ramp-down of the CDR was assumed to occur over 15 months and other assumptions were the same as the other stress scenario, expected loss to be paid would increase from current projections by approximately $27 million for Alt-A first liens, $8 million for Option ARM, $46 million for subprime and $1 million for prime transactions.

In the Company's least stressful scenario where the CDR plateau was six months shorter (30 months, effectively assuming that liquidation rates would improve) and the CDR recovery was more pronounced, (including an initial ramp-down of the CDR over nine months), expected loss to be paid would decrease from current projections by approximately $13 million for Alt-A first liens, $22 million for Option ARM, $25 million for subprime and $0.1 million for prime transactions.
U.S. Second Lien RMBS Loss Projections
Second lien RMBS transactions include both home equity lines of credit (HELOC) and closed end second lien. The Company believes the primary variable affecting its expected losses in second lien RMBS transactions is the amount and timing of future losses in the collateral pool supporting the transactions. Expected losses are also a function of the structure of the transaction; the voluntary prepayment rate (typically also referred to as CPR of the collateral); the interest rate environment; and assumptions about the draw rate and loss severity.
In second lien transactions the projection of near-term defaults from currently delinquent loans is relatively straightforward because loans in second lien transactions are generally “charged off” (treated as defaulted) by the securitization’s servicer once the loan is 180 days past due. The Company estimates the amount of loans that will default over the next six months by calculating current representative liquidation rates. A liquidation rate is the percent of loans in a given cohort (in this instance, delinquency category) that ultimately default. Similar to first liens, the Company then calculates a CDR for six months, which is the period over which the currently delinquent collateral is expected to be liquidated. That CDR is then used as the basis for the plateau CDR period that follows the embedded five months of losses.

For the base case scenario, the CDR (the plateau CDR) was held constant for six months. Once the plateau period has ended, the CDR is assumed to gradually trend down in uniform increments to its final long-term steady state CDR. (The long-term steady state CDR is calculated as the constant CDR that would have yielded the amount of losses originally expected at underwriting.) In the base case scenario, the time over which the CDR trends down to its final CDR is 28 months. Therefore, the total stress period for second lien transactions is 34 months, comprising six months of delinquent data and 28 months of decrease to the steady state CDR, the same as of December 31, 2015.

HELOC loans generally permit the borrower to pay only interest for an initial period (often ten years) and, after that period, require the borrower to make both the monthly interest payment and a monthly principal payment, and so increase the borrower's aggregate monthly payment. Some of the HELOC loans underlying the Company's insured HELOC transactions have reached their principal amortization period. The Company has observed that the increase in monthly payments occurring when a loan reaches its principal amortization period, even if mitigated by borrower relief offered by the servicer, is associated with increased borrower defaults. Thus, most of the Company's HELOC projections incorporate an assumption that a percentage of loans reaching their amortization periods will default around the time of the payment increase. These projected defaults are in addition to those generated using the CDR curve as described above. This assumption is similar to the one used as of December 31, 2015.

When a second lien loan defaults, there is generally a very low recovery. The Company assumed as of December 31, 2016 that it will generally recover only 2% of the collateral defaulting in the future and declining additional amounts of post-default receipts on previously defaulted collateral. This is the same assumption used as of December 31, 2015.

The rate at which the principal amount of loans is prepaid may impact both the amount of losses projected as well as the amount of excess spread. In the base case, an average CPR (based on experience of the past year) is assumed to continue until the end of the plateau before gradually increasing to the final CPR over the same period the CDR decreases. The final CPR is assumed to be 15% for second lien transactions, which is lower than the historical average but reflects the Company’s continued uncertainty about the projected performance of the borrowers in these transactions. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant and the final CPR is not used. This pattern is generally

consistent with how the Company modeled the CPR as of December 31, 2015. To the extent that prepayments differ from projected levels it could materially change the Company’s projected excess spread and losses.
The Company uses a number of other variables in its second lien loss projections, including the spread between relevant interest rate indices. These variables have been relatively stable and in the relevant ranges have less impact on the projection results than the variables discussed above. However, in a number of HELOC transactions the servicers have been modifying poorly performing loans from floating to fixed rates, and, as a result, rising interest rates would negatively impact the excess spread available from these modified loans to support the transactions.  The Company incorporated these modifications in its assumptions.

In estimating expected losses, the Company modeled and probability weighted five possible CDR curves applicable to the period preceding the return to the long-term steady state CDR. The Company used five scenarios at December 31, 2016 and December 31, 2015. The Company believes that the level of the elevated CDR and the length of time it will persist, the ultimate prepayment rate, and the amount of additional defaults because of the expiry of the interest only period, are the primary drivers behind the likely amount of losses the collateral will suffer. The Company continues to evaluate the assumptions affecting its modeling results.

The Company believes the most important driver of its projected second lien RMBS losses is the performance of its HELOC transactions. The following table shows the range as well as the average, weighted by outstanding net insured par, for key assumptions for the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 HELOCs.

Key Assumptions in Base Case Expected Loss Estimates
HELOCs(1)
 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Plateau CDR3.5%24.8% 13.6% 4.9%23.5% 10.3% 2.8%6.8% 4.1%
Final CDR trended down to0.5%3.2% 1.3% 0.5%3.2% 1.2% 0.5%3.2% 1.2%
Liquidation rates:           
Current Loans Modified in the Previous 12 Months25%   25%   25%  
Current Loans Delinquent in the Previous 12 Months25   25   25  
30 – 59 Days Delinquent50   50   55  
60 – 89 Days Delinquent65   65   70  
90+ Days Delinquent80   75   80  
Bankruptcy55   55   55  
Foreclosure75   75   75  
Real Estate Owned100   100   100  
Loss severity98%   98%   90%98% 90.4%
____________________
(1)Represents variables for most heavily weighted scenario (the base case).      

The Company’s base case assumed a six month CDR plateau and a 28 month ramp-down (for a total stress period of 34 months). The Company also modeled a scenario with a longer period of elevated defaults and another with a shorter period of elevated defaults. Increasing the CDR plateau to eight months and increasing the ramp-down by three months to 31 months (for a total stress period of 39 months), and doubling the defaults relating to the end of the interest only period would increase the expected loss by approximately $39 million for HELOC transactions. On the other hand, reducing the CDR plateau to four months and decreasing the length of the CDR ramp-down to 25 months (for a total stress period of 29 months), and lowering the ultimate prepayment rate to 10% would decrease the expected loss by approximately $23 million for HELOC transactions.


Breaches of Representations and Warranties
The Company entered into agreements with R&W providers under which those providers made payments to the Company, agreed to make payments to the Company in the future, and / or repurchased loans from the transactions, all in return for releases of related liability by the Company. As of December 31, 2016, the Company had two such agreements remaining. Under the Company's agreement with Bank of America Corporation and certain of its subsidiaries (Bank of America), Bank of America agreed to reimburse the Company for 80% of claims on the first lien transactions covered by the agreement that the Company pays in the future, subject to a cap the Company currently projects it will not reach. Under the Company’s agreement with UBS Real Estate Securities Inc. and affiliates (UBS), UBS agreed to reimburse the Company for 85% of future losses on three first lien RMBS transactions. Bank of America and UBS have posted collateral to secure their obligations under these agreements. The Company also had an R&W reimbursement agreement with Deutsche Bank AG and certain of its affiliates (collectively, Deutsche Bank), but Deutsche Bank's reimbursement obligations under that agreement were terminated in May 2016 in return for a cash payment to the Company. The Company uses the same RMBS projection scenarios and weightings to project its future R&W benefit or payable as it uses to project RMBS losses on its portfolio.

As of December 31, 2016, the Company had a net R&W payable of $6 million to R&W counterparties, compared to an R&W recoverable of $79 million as of December 31, 2015. The decrease represents improvements in underlying collateral performance and the termination of the Deutsche Bank agreement described above, partially offset by the addition of R&W recoverable related to a RMBS insured by CIFGNA and still being pursued by the Company. The Company’s agreements with providers of R&W generally provide for reimbursement to the Company as claim payments are made and, to the extent the Company later receives reimbursements of such claims from excess spread or other sources, for the Company to provide reimbursement to the R&W providers. When the Company projects receiving more reimbursements in the future than it projects to pay in claims on transactions covered by R&W settlement agreements, the Company will have a net R&W payable.

Triple-X Life Insurance Transactions
The Company had $2.1 billion of net par exposure to financial guaranty Triple-X life insurance transactions as of December 31, 2016. Two of these transactions, with $126 million of net par outstanding, are rated BIG. The Triple-X life insurance transactions are based on discrete blocks of individual life insurance business. In older vintage Triple-X life insurance transactions, which include the two BIG-rated transactions, the amounts raised by the sale of the notes insured by the Company were used to capitalize a special purpose vehicle that provides reinsurance to a life insurer or reinsurer. The amounts are invested at inception in accounts managed by third-party investment managers. In the case of the two BIG-rated transactions, material amounts of their assets were invested in U.S. RMBS. Based on its analysis of the information currently available, including estimates of future investment performance, and projected credit impairments on the invested assets and performance of the blocks of life insurance business at December 31, 2016, the Company’s projected net expected loss to be paid is $54 million. The economic benefit during 2016 was approximately $22 million, which was due primarily to a benefit resulting from a purchase of a portion of an insured obligation to mitigate loss.

Student Loan Transactions
The Company has insured or reinsured $1.4 billion net par of student loan securitizations issued by private issuers and that it classifies as structured finance. Of this amount, $109 million is rated BIG. The Company is projecting approximately $32 million of net expected loss to be paid on these transactions. In general, the losses are due to: (i) the poor credit performance of private student loan collateral and high loss severities, or (ii) high interest rates on auction rate securities with respect to which the auctions have failed. The economic benefit during 2016 was approximately $14 million, which was driven primarily by the commutation of certain assumed student loan exposures earlier in the year.

Other structured finance

The Company's other structured finance sector has BIG net par of $966 million, comprising primarily transactions backed by TruPS, perpetual preferred securities, commercial receivables and manufactured housing loans. The economic benefit during 2016 was $3 million, which was attributable primarily to improved performance of various credits.

Recovery Litigation
Public Finance Transactions

On January 7, 2016, AGM, AGC and Ambac Assurance Corporation (Ambac) commenced an action for declaratory judgment and injunctive relief in the U.S. District Court for the District of Puerto Rico to invalidate the executive orders issued by the Governor on November 30, 2015 and December 8, 2015 directing that the Secretary of the Treasury of the Commonwealth of Puerto Rico and the Puerto Rico Tourism Company retain or transfer (in other words, claw back) certain taxes and revenues pledged to secure the payment of bonds issued by the PRHTA, the PRCCDA and the PRIFA. The Commonwealth defendants filed a motion to dismiss the action for lack of subject matter jurisdiction, which the Court denied on October 4, 2016. On October 14, 2016, the Commonwealth defendants filed a notice of PROMESA automatic stay.

On July 21, 2016, AGC and AGM filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the stay provided by PROMESA. Upon a grant of relief from the PROMESA stay, the lawsuit further seeks a declaration that the Moratorium Act is preempted by Federal bankruptcy law and that certain gubernatorial executive orders diverting PRHTA pledged toll revenues (which are not subject to the Clawback) are preempted by PROMESA and violate the U.S. Constitution. Additionally, it seeks damages for the value of the PRHTA toll revenues diverted and injunctive relief prohibiting the defendants from taking any further action under these executive orders. On October 28, 2016, the Oversight Board filed a motion seeking leave to intervene in the action, which motion was denied on November 1, 2016, without prejudice, on procedural grounds. On November 2, 2016, the Court denied AGC’s and AGM’s motion for relief from the PROMESA stay on procedural grounds. The PROMESA stay expires on May 1, 2017.
For a discussion of the Company's exposure to Puerto Rico related to the litigation described above, please see Note 4, Outstanding Exposure.

On November 1, 2013, Radian Asset commenced a declaratory judgment action in the U.S. District Court for the Southern District of Mississippi against Madison County, Mississippi and the Parkway East Public Improvement District to establish its rights under a contribution agreement from the County supporting certain special assessment bonds issued by the District and insured by Radian Asset (now AGC). As of December 31, 2016, $20 million of such bonds were outstanding. The County maintained that its payment obligation is limited to two years of annual debt service, while AGC contended the County’s obligations under the contribution agreement continue so long as the bonds remain outstanding. On April 27, 2016, the Court granted AGC's motion for summary judgment, agreeing with AGC's interpretation of the County's obligations. On May 11, 2016, the County filed a notice of appeal of that ruling to the United States Court of Appeals for the Fifth Circuit.

Triple-X Life Insurance Transactions
In December 2008 AGUK filed an action in the Supreme Court of the State of New York against J.P. Morgan Investment Management Inc. (JPMIM), the investment manager for a triple-X life insurance transaction, Orkney Re II plc (Orkney), involving securities guaranteed by AGUK. As of December 31, 2016, the Company insures $423 million net par of Orkney securities. The action alleges that JPMIM engaged in breaches of fiduciary duty, gross negligence and breaches of contract based upon its handling of the Orkney investments. After AGUK’s claims were dismissed with prejudice in January 2010, AGUK was successful in its subsequent motions and appeals and, as of December 2011, all of AGUK’s claims for breaches of fiduciary duty, gross negligence and contract were reinstated in full. On January 22, 2016, AGUK filed a motion for partial summary judgment with respect to one of its claims for breach of contract relating to a failure to invest in compliance with the Delaware Insurance Code. On February 21, 2017, the court issued a decision on the motion. While the court denied the motion on the ground that the gross negligence of JPMIM in breaching the contract was a fact issue to be decided at trial, the court did find as a matter of law that JPMIM breached the contract relating to a failure to invest in compliance with the Delaware Insurance Code. A trial date has been set for mid-March 2017.

RMBS Transactions

On February 5, 2009, U.S. Bank National Association, as indenture trustee (U.S. Bank), CIFGNA, as insurer of the Class Ac Notes, and Syncora Guarantee Inc. (Syncora), as insurer of the Class Ax Notes, filed a complaint in the Supreme Court of the State of New York against GreenPoint Mortgage Funding, Inc. (GreenPoint) alleging GreenPoint breached its R&W with respect to the underlying mortgage loans in the GreenPoint Mortgage Funding Trust 2006-HE1 transaction. On March 3, 2010, the court dismissed CIFGNA's and Syncora’s causes of action on standing grounds. On December 16, 2013, GreenPoint moved to dismiss the remaining claims of U.S. Bank on the grounds that it too lacked standing. U.S. Bank cross-moved for partial summary judgment striking GreenPoint’s defense that U.S. Bank lacked standing to directly pursue claims against GreenPoint. On January 28, 2016, the court denied GreenPoint’s motion for summary judgment and granted U.S.

Bank’s cross-motion for partial summary judgment, finding that as a matter of law U.S. Bank has standing to directly assert claims against GreenPoint.  On November 28, 2016, GreenPoint filed an appeal. CIFGNA originally had $500 million insured net par exposure to this transaction; $23 million insured net par remains outstanding at December 31, 2016.

On November 26, 2012, CIFGNA filed a complaint in the Supreme Court of the State of New York against JP Morgan Securities LLC (JP Morgan) for material misrepresentation in the inducement of insurance and common law fraud, alleging that JP Morgan fraudulently induced CIFGNA to insure $400 million of securities issued by ACA ABS CDO 2006-2 Ltd. and $325 million of securities issued by Libertas Preferred Funding II, Ltd. On June 26, 2015, the Court dismissed with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim and dismissed without prejudice CIFGNA’s common law fraud claim. On September 24, 2015, the Court denied CIFGNA’s motion to amend but allowed CIFGNA to re-plead a cause of action for common law fraud. On November 20, 2015, CIFGNA filed a motion for leave to amend its complaint to re-plead common law fraud. On April 29, 2016, CIFGNA filed an appeal to reverse the Court’s decision dismissing CIFGNA’s material misrepresentation in the inducement of insurance claim. On November 29, 2016, the Appellate Division of the Supreme Court of the State of New York ruled that the Court’s decision dismissing with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim should be modified to grant CIFGNA leave to replead such claim.

On January 15, 2013, CIFGNA filed a complaint in the Supreme Court of the State of New York against Goldman, Sachs & Co. (Goldman) for material misrepresentation in the inducement of insurance and common law fraud, alleging that Goldman fraudulently induced CIFGNA to insure $325 million of Class A-1 Notes (the Class A-1 Notes) and to purchase $10 million of Class A-2 Notes (the Class A-2 Notes) issued by Fortius II Funding, Ltd. CDO. CIFGNA and Goldman agreed to separately arbitrate the issue of liability with respect to CIFG’s purchase of the Class A-2 Notes, and on February 4, 2015, an arbitration panel awarded CIFGNA $2.5 million in damages. On September 11, 2015, CIFGNA filed an amended complaint to allege that the arbitration award collaterally estopped Goldman from disputing its liability for fraudulent inducement in respect of the Class A-1 Notes. On October 20, 2016, AGC (as successor to CIFGNA) and Goldman reached a settlement of the action.

6.Contracts Accounted for as Insurance

Financial Guaranty Insurance Premiums

The portfolio of outstanding exposures discussed in Note 4, Outstanding Exposure, includes financial guaranty contracts that meet the definition of insurance contracts as well as those that meet the definition of a derivative under GAAP, as well as those that are accounted for as consolidated FG VIEs. Amounts presented in this note relate to financial guaranty insurance contracts, unless otherwise noted. See Note 8, Contracts Accounted for as Credit Derivatives for amounts that relate to CDS and Note 9, Consolidated Variable Interest Entities for amounts that relate to FG VIEs.

Accounting Policies

Accounting for financial guaranty contracts that meet the scope exception under derivative accounting guidance are subject to industry specific guidance for financial guaranty insurance. The accounting for contracts that fall under the financial guaranty insurance definition are consistent whether the contract was written on a direct basis, assumed from another financial guarantor under a reinsurance treaty, ceded to another insurer under a reinsurance treaty, or acquired in a business combination.

Premiums receivable comprise the present value of contractual or expected future premium collections discounted using the risk-free rate. Unearned premium reserve represents deferred premium revenue, less claim payments made and recoveries received that have not yet been recognized in the statement of operations (contra-paid). The following discussion relates to the deferred premium revenue component of the unearned premium reserve, while the contra-paid is discussed below under "Financial Guaranty Insurance Losses."

The amount of deferred premium revenue at contract inception is determined as follows:

For premiums received upfront on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is equal to the amount of cash received. Upfront premiums typically relate to public finance transactions.

For premiums received in installments on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is the present value of either (1) contractual premiums due or (2) in cases where the underlying collateral is comprised of homogeneous pools of assets, the expected premiums to be

collected over the life of the contract. To be considered a homogeneous pool of assets, prepayments must be contractually prepayable, the amount of prepayments must be probable, and the timing and amount of prepayments must be reasonably estimable. When the Company adjusts prepayment assumptions or expected premium collections, an adjustment is recorded to the deferred premium revenue, with a corresponding adjustment to the premium receivable, and prospective changes are recognized in premium revenues. Premiums receivable are discounted at the risk-free rate at inception and such discount rate is updated only when changes to prepayment assumptions are made that change the expected date of final maturity. Installment premiums typically relate to structured finance transactions, where the insurance premium rate is determined at the inception of the contract but the insured par is subject to prepayment throughout the life of the transaction.

For financial guaranty insurance contracts issued on the debt of variable interest entities over which the Company is deemed to be the primary beneficiary due to its control rights, as defined in accounting literature, the Company consolidates the FG VIE. The Company carries the assets and liabilities of the FG VIEs at fair value under the fair value option election. Management assesses the losses on the insured debt of the consolidated FG VIEs in the same manner as other financial guaranty insurance and credit derivative contracts. Expected loss to be paid for FG VIEs pursuant to AGC's and AGM's financial guaranty insurance policies is calculatedacquired in a manner consistent with the Company's other financial guaranty insurance contracts. See Note 10, Consolidation of Variable Interest Entities.
Expected Loss to be Paid

The expected loss to be paidbusiness combination, deferred premium revenue is equal to the presentfair value of expected futurethe Company's stand-ready obligation portion of the insurance contract at the date of acquisition based on what a hypothetical similarly rated financial guaranty insurer would have charged for the contract at that date and not the actual cash outflows for claim and LAE payments, netflows under the insurance contract. The amount of inflows for expected salvage and subrogation (i.e. excess spread on the underlying collateral, and estimated and contractual recoveries for breaches of representations and warranties), using current risk-free rates. When the Company becomes entitleddeferred premium revenue may differ significantly from cash collections due primarily to the cash flow from the underlying collateral of an insured credit under salvage and subrogation rights asfair value adjustments recorded in connection with a result of a claim payment or estimated future claim payment, it reduces the expected loss to be paid on the contract. Net expected loss to be paid is defined as expected loss to be paid, net of amounts ceded to reinsurers.business combination.

The current risk-free rate is based onCompany recognizes deferred premium revenue as earned premium over the remainingcontractual period or expected period of the contract used in proportion to the amount of insurance protection provided. As premium revenue recognition calculation (i.e., the contractual or expected period, as applicable). The Company updates the discount rate each quarter and records the effect of such changes in economic loss development. Expected cash outflows and inflows are probability weighted cash flows that reflect the likelihood of all possible outcomes. The Company estimates the expected cash outflows and inflows using management's assumptions about the likelihood of all possible outcomes based on all information available to it. Those assumptions consider the relevant facts and circumstances and are consistent with the information tracked and monitored through the Company's risk-management activities.

Economic Loss Development

Economic loss development represents the change in net expected loss to be paid attributableis recognized, a corresponding decrease to the effectsdeferred premium revenue is recorded. The amount of changes in assumptions based on observed market trends, changes in discount rates, accretioninsurance protection provided is a function of discount and the economic effects of loss mitigation efforts.

Expected loss to be paid and economic loss development include the effects of loss mitigation strategies such as negotiated and estimated recoveries for breaches of representations and warranties, and purchases of insured debt obligations. Additionally, in certain cases, issuers of insured obligations elected, or the Company and an issuer mutually agreed as part of a negotiation, to deliver the underlying collateral or insured obligation to the Company.

In circumstances where the Company has acquired its own insured obligations that have expected losses, either as part of loss mitigation strategy or via delivery of underlying collateral, expected loss to be paid is reduced byprincipal amount outstanding. Accordingly, the proportionate share of premium revenue recognized in a given reporting period is a constant rate calculated based on the relationship between the insured obligation that is heldprincipal amounts outstanding in the investment portfolio. The difference betweenreporting period compared with the purchase pricesum of each of the insured principal amounts outstanding for all periods. When an insured financial obligation is retired before its maturity, the financial guaranty insurance contract is extinguished. Any nonrefundable deferred premium revenue related to that contract is accelerated and recognized as premium revenue. When a premium receivable balance is deemed uncollectible, it is written off to bad debt expense.

For reinsurance assumed contracts, earned premiums reported in the fair value excludingCompany's consolidated statements of operations are calculated based upon data received from ceding companies, however, some ceding companies report premium data between 30 and 90 days after the valueend of the Company's insurance, is treated as a paid lossreporting period. The Company estimates earned premiums for both purchased bondsthe lag period.  Differences between such estimates and delivered collateral or insured obligations. Assets that are purchased or put to the Companyactual amounts are recorded in the investment portfolio, at fair value, excludingperiod in which the valueactual amounts are determined. When installment premiums are related to reinsurance assumed contracts, the Company assesses the credit quality and liquidity of the Company's insurance. See Note 11, Investmentsceding companies and Cashthe impact of any potential regulatory constraints to determine the collectability of such amounts.


Deferred premium revenue ceded to reinsurers (ceded unearned premium reserve) is recorded as an asset. Direct, assumed and Note 8, Fair Value Measurement.

161



Net Earned Premiums
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Scheduled net earned premiums$381
 $416
 $415
Accelerations     
Refundings390
 294
 133
Terminations79
 37
 3
Total Accelerations469
 331
 136
Accretion of discount on net premiums receivable14
 17
 16
  Financial guaranty insurance net earned premiums864
 764
 567
Other0
 2
 3
  Net earned premiums (1)$864
 $766
 $570
 ___________________
(1)Excludes $16 million, $21 million and $32 million for the year ended December 31, 2016, 2015 and 2014, respectively, related to consolidated FG VIEs.

Components of
Unearned Premium Reserve
 As of December 31, 2016 As of December 31, 2015
 Gross Ceded Net(1) Gross Ceded Net(1)
 (in millions)
Deferred premium revenue$3,548
 $206
 $3,342
 $4,008
 $238
 $3,770
Contra-paid(2)(37) 0
 (37) (12) (6) (6)
Unearned premium reserve$3,511
 $206
 $3,305
 $3,996
 $232
 $3,764
 ____________________
(1)Excludes $90 million and $110 million of deferred premium revenue and $25 million and $30 million of contra-paid related to FG VIEs as of December 31, 2016 and December 31, 2015, respectively.

(2)See "Financial Guaranty Insurance Losses – Insurance Contracts' Loss Information" below for an explanation of "contra-paid".


Gross Premium Receivable,
Net of Commissions on Assumed Business
Roll Forward

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Beginning of period, December 31$693
 $729
 $876
Premiums receivable from acquisitions (see Note 2)18
 2
 
Gross written premiums on new business, net of commissions on assumed business193
 198
 171
Gross premiums received, net of commissions on assumed business(258) (206) (230)
Adjustments:     
Changes in the expected term(38) (19) (66)
Accretion of discount, net of commissions on assumed business9
 18
 10
Foreign exchange translation(41) (25) (31)
Consolidation/deconsolidation of FG VIEs0
 (4) (1)
End of period, December 31 (1)$576
 $693
 $729
____________________
(1)Excludes $11 million, $17 million and $19 million as of December 31, 2016 , 2015 and 2014, respectively, related to consolidated FG VIEs.
Foreign exchange translation relates to installment premiums receivable denominated in currencies other than the U.S. dollar. Approximately 50% and 52% of installment premiums at December 31, 2016 and 2015, respectively, are denominated in currencies other than the U.S. dollar, primarily the euro and pound sterling.
The timing and cumulative amount of actual collections may differ from expected collections in the tables below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations and changes in expected lives.

Expected Collections of
Financial Guaranty Insurance Gross Premiums Receivable,
Net of Commissions on Assumed Business
(Undiscounted)

 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$27
2017 (April 1 – June 30)21
2017 (July 1 – September 30)14
2017 (October 1 – December 31)16
201858
201952
202050
202149
2022-2026179
2027-2031120
2032-203680
After 203665
Total(1)$731
____________________
(1)Excludes expected cash collections on FG VIEs of $13 million.

Scheduled Financial Guaranty Insurance Net Earned Premiums
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$89
2017 (April 1 – June 30)87
2017 (July 1 – September 30)82
2017 (October 1 – December 31)80
Subtotal 2017338
2018304
2019268
2020243
2021223
2022-2026856
2027-2031545
2032-2036315
After 2036250
Net deferred premium revenue(1)3,342
Future accretion145
Total future net earned premiums$3,487
 ____________________
(1)Excludes scheduled net earned premiums on consolidated FG VIEs of $90 million.


Selected Information for Financial Guaranty Insurance
Policies Paid in Installments

 As of
December 31, 2016
 As of
December 31, 2015
 (dollars in millions)
Premiums receivable, net of commission payable$576
 $693
Gross deferred premium revenue1,041
 1,240
Weighted-average risk-free rate used to discount premiums3.0% 3.1%
Weighted-average period of premiums receivable (in years)9.1
 9.4


Financial Guaranty Insurance Acquisition Costs

Accounting Policy

Policy acquisition costs that are directly related and essential to successful insurance contract acquisition and ceding commission income on ceded reinsurance contracts are deferred for contracts accounted for as insurance, and reported net. Amortization of deferred policy acquisition costs includes the accretion of discount on ceding commission income and expense.

Capitalized policy acquisition costs include expenses such as ceding commissions expense on assumed reinsurance contracts and the cost of underwriting personnel attributable to successful underwriting efforts. Ceding commission expense on assumed reinsurance contracts and ceding commission income on ceded reinsurance contracts that are associated with premiums received in installments are calculated at their contractually defined commission rates, discounted consistent with premiums receivable for all future periods, and included in deferred acquisition costs (DAC), with a corresponding offset to net premiums receivable or reinsurance balances payable. Management uses its judgment in determining the type and amount of costs to be deferred. The Company conducts an annual study to determine which operating costs qualify for deferral. Costs

incurred for soliciting potential customers, market research, training, administration, unsuccessful acquisition efforts, and product development as well as all overhead type costs are charged to expense as incurred. DAC is amortized in proportion to net earned premiums. When an insured obligation is retired early, the remaining related DAC, net of ceding commission income is recognized at that time.
Expected losses and LAE, investment income, and the remaining costs of servicing the insured or reinsured business, are considered in determining the recoverability of DAC.
Rollforward of
Loss Estimation Process
 
The Company’s loss reserve committees estimate expected loss to be paid for all contracts. Surveillance personnel presentcontracts by reviewing analyses related to potential losses to the Company’s loss reserve committees for consideration in estimating the expected loss to be paid. Such analyses include the consideration ofthat consider various scenarios with potentialcorresponding probabilities assigned to them. Depending upon the nature of the risk, the Company’s view of the potential size of any loss and the information available to the Company, that analysis may be based upon individually developed cash flow models, internal credit rating assessments and sector-driven loss severity assumptions or judgmental assessments. In the case of its assumed business, the Company may conduct its own analysis as just described or, depending on the Company’s view of the potential size of any loss and the information available to the Company, the Company may use loss estimates provided by ceding insurers. The Company monitors the performance of its transactions with expected losses and each quarter the Company’s loss reserve committees review and refresh their loss projection assumptions and scenarios and the estimateprobabilities they assign to those scenarios based on actual developments during the quarter and their view of expected lossfuture performance.

The financial guaranties issued by the Company insure the credit performance of the guaranteed obligations over an extended period of time, in some cases over 30 years, and in most circumstances the Company has no right to be paid each quarter. The Company’scancel such financial guaranties. As a result, the Company's estimate of ultimate losslosses on a policy is subject to significant uncertainty over the life of the insured transaction due to the potential for significant variability in credittransaction. Credit performance as a result ofcan be adversely affected by economic, fiscal and financial market variability over the long durationlife of most contracts.

The determination of expected loss to be paid is an inherently subjective process involving numerous estimates, assumptions and judgments by management.management, using both internal and external data sources with regard to frequency, severity of loss, economic projections, governmental actions, negotiations and other factors that affect credit performance. These estimates, assumptions and judgments, and the factors on which they are based, may change materially over a reporting period, and as a result the Company’s loss estimates may change materially over that same period.

Changes in the Company’s loss estimates for structured finance transactions generally will be influenced by factors impacting the performance of the assets supporting those transactions. For example, changes over a reporting period in the Company’s loss estimates for its RMBS transactions may be influenced by such factors as the level and timing of loan defaults experienced; changes in housing prices; results from the Company's loss mitigation activities; and other variables.

Similarly, changes over a reporting period in the Company’s loss estimates for municipal obligations supported by specified revenue streams, such as revenue bonds issued by toll road authorities, municipal utilities or airport authorities, generally will be influenced by factors impacting their revenue levels, such as changes in demand; changing demographics; and other economic factors, especially if the obligations do not benefit from financial support from other tax revenues or governmental authorities.    Changes over a reporting period in the Company’s loss estimates for its tax-supported public finance transactions generally will be influenced by factors impacting the public issuer’s ability and willingness to pay, such as changes in the economy and population of the relevant area; changes in the issuer’s ability or willingness to raise taxes, decrease spending or receive federal assistance; new legislation; rating agency downgrades that reduce the issuer’s ability to refinance maturing obligations or issue new debt at a reasonable cost; changes in the priority or amount of pensions and other obligations owed to workers; developments in restructuring or settlement negotiations; and other political and economic factors.

The Company does not use traditional actuarial approaches to determine its estimates of expected losses. Actual losses will ultimately depend on future events or transaction performance and may be influenced by many interrelated factors that are difficult to predict. As a result, the Company's current projections of probable and estimable losses may be subject to considerable volatility and may not reflect the Company's ultimate claims paid.

In some instances, the terms of the Company's policy gives it the option to pay principal losses that have been recognized in the transaction but which it is not yet required to pay, thereby reducing the amount of guaranteed interest due in the future. The Company has sometimes exercised this option, which uses cash but reduces projected future losses.


The following table presentstables present a roll forward of the present value of net expected loss to be paid for all contracts, whether accounted for as insurance, credit derivatives or FG VIEs, by sector, after the benefit for net expected recoveries for contractual breaches of R&W.&W and other expected recoveries. The Company used weighted average risk-free rates for U.S. dollar denominated obligations, whichthat ranged from 0.0% to 4.44%3.23% with a weighted average of 2.73% as of December 31, 20132016 and 0.0% to 3.28%3.25% with a weighted average of 2.36% as of December 31, 2012.2015.

Net Expected Loss to be Paid
Before Recoveries for Breaches of R&WRoll Forward

 Year Ended December 31,
 2016 2015
 (in millions)
Net expected loss to be paid, beginning of period$1,391
 $1,169
Net expected loss to be paid on the CIFGH portfolio as of July 1, 201622
 
Net expected loss to be paid on Radian Asset portfolio as of April 1, 2015
 190
Economic loss development due to:   
Accretion of discount26
 32
Changes in discount rates(15) (23)
Changes in timing and assumptions128
 310
Total economic loss development139
 319
Paid losses(354) (287)
Net expected loss to be paid, end of period$1,198
 $1,391


Net Expected Loss to be Paid
Roll Forward by Sector
Year Ended December 31, 20132016

 
Net Expected
Loss to be
Paid as of
December 31, 2012(2)
 
Economic Loss
Development
 
(Paid)
Recovered
Losses(1)
 Net Expected
Loss to be
Paid as of
December 31, 2013(2)
 (in millions)
U.S. RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$10
 $16
 $(1) $25
Alt-A first lien693
 (40) (75) 578
Option ARM460
 63
 (359) 164
Subprime351
 101
 (30) 422
Total first lien1,514
 140
 (465) 1,189
Second lien: 
  
  
  
Closed-end second lien99
 (3) (9) 87
HELOCs39
 3
 (113) (71)
Total second lien138
 0
 (122) 16
Total U.S. RMBS1,652
 140
 (587) 1,205
TruPS27
 7
 17
 51
Other structured finance312
 (41) (151) 120
U.S. public finance7
 239
 18
 264
Non-U.S public finance52
 17
 (12) 57
Other insurance(3) (10) 10
 (3)
Total$2,047
 $352
 $(705) $1,694
 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015(2)
 Net Expected
Loss to be
Paid 
(Recovered)
on CIFG as of
July 1, 2016
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2016 (2)
 (in millions)
Public finance:         
U.S. public finance$771
 $40
 $276
 $(216) $871
Non-U.S. public finance38
 2
 (7) 
 33
Public finance809
 42
 269
 (216) 904
Structured finance:         
U.S. RMBS409
 (22) (91) (90) 206
Triple-X life insurance transactions99
 
 (22) (23) 54
Other structured finance74
 2
 (17) (25) 34
Structured finance582
 (20) (130) (138) 294
Total$1,391
 $22
 $139
 $(354) $1,198



162



Net Expected Loss to be Paid
Before Recoveries for Breaches of R&W
Roll Forward by Sector
Year Ended December 31, 20122015

 
Net Expected
Loss to be
Paid as of
December 31, 2011
 
Economic Loss
Development
 
(Paid)
Recovered
Losses(1)
 Expected
Loss to be
Paid as of
December 31, 2012
 (in millions)
U.S. RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$5
 $5
 $
 $10
Alt-A first lien702
 102
 (111) 693
Option ARM935
 128
 (603) 460
Subprime342
 57
 (48) 351
Total first lien1,984
 292
 (762) 1,514
Second lien: 
  
  
  
Closed-end second lien138
 (5) (34) 99
HELOCs159
 80
 (200) 39
Total second lien297
 75
 (234) 138
Total U.S. RMBS2,281
 367
 (996) 1,652
TruPS64
 (30) (7) 27
Other structured finance342
 2
 (32) 312
U.S. public finance16
 74
 (83) 7
Non-U.S public finance51
 221
 (220) 52
Other insurance2
 (17) 12
 (3)
Total$2,756
 $617
 $(1,326) $2,047
 
Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2014
 Net Expected
Loss to be
Paid 
(Recovered)
on Radian Asset portfolio as of
April 1, 2015
 
Economic Loss
Development
 
(Paid)
Recovered
Losses (1)
 Net Expected
Loss to be
Paid (Recovered) as of
December 31, 2015 (2)
 (in millions)
Public finance:         
U.S. public finance$303
 $81
 $416
 $(29) $771
Non-U.S. public finance45
 4
 (11) 
 38
Public finance348
 85
 405
 (29) 809
Structured finance:         
U.S. RMBS584
 4
 (82) (97) 409
Triple-X life insurance transactions161
 
 11
 (73) 99
Other structured finance76
 101
 (15) (88) 74
Structured finance821
 105
 (86) (258) 582
Total$1,169
 $190
 $319
 $(287) $1,391
____________________
(1)
Net of ceded paid losses, whether or not such amounts have been settled with reinsurers. Ceded paid losses are typically settled 45 days after the end of the reporting period. Such amounts are recorded in reinsurance recoverable on paid losses included in other assets. The Company paid $16 million and $25 million in LAE for the years ended December 31, 2016 and 2015, respectively.

(2)
Includes expected LAE to be paid for mitigating claim liabilities of $34$12 million as of December 31, 20132016 and $39$12 million as of December 31, 2012. The Company paid $54 million and $47 million in LAE for the years ended December 31, 2013 and 2012, respectively.
2015.



163


Future Net Expected Recoveries from
Breaches of R&W Rollforward
Year Ended December 31, 2013Recoverable (Payable)(1)
 
 
Future Net
R&W Benefit as of
December 31, 2012
 R&W Development
and Accretion of
Discount
During 2013
 R&W Recovered
During 2013(1)
 Future Net
R&W Benefit as of
December 31, 2013(2)
 (in millions)
U.S. RMBS:       
First lien:       
Prime first lien$4
 $
 $
 $4
Alt-A first lien378
 41
 (145) 274
Option ARM591
 161
 (579) 173
Subprime109
 9
 
 118
Total first lien1,082
 211
 (724) 569
Second lien:       
Closed end second lien138
 (9) (31) 98
HELOC150
 94
 (199) 45
Total second lien288
 85
 (230) 143
Total$1,370
 $296
 $(954) $712
Net Expected Recoveries from
Breaches of R&W Rollforward
Year Ended December 31, 2012
 
Future Net
R&W Benefit as of
December 31, 2011
 R&W Development
and Accretion of
Discount
During 2012
 R&W Recovered
During 2012(1)
 Future Net
R&W Benefit as of
December 31, 2012
 (in millions)
U.S. RMBS:       
First lien:       
Prime first lien$3
 $1
 $
 $4
Alt-A first lien407
 40
 (69) 378
Option ARM725
 89
 (223) 591
Subprime101
 8
 
 109
Total first lien1,236
 138
 (292) 1,082
Second lien:       
Closed end second lien224
 5
 (91) 138
HELOC190
 36
 (76) 150
Total second lien414
 41
 (167) 288
Total$1,650
 $179
 $(459) $1,370
 Future Net
R&W Benefit as of
December 31, 2016
 Future Net
R&W Benefit as of
December 31, 2015
 Future Net
R&W Benefit as of
December 31, 2014
 (in millions)
U.S. RMBS:     
First lien$(53) $0
 $232
Second lien47
 79
 85
Total$(6) $79
 $317
____________________
(1)
Gross amounts recovered were $986 millionThe Company’s agreements with R&W providers generally provide that, as the Company makes claim payments, the R&W providers reimburse it for those claims; if the Company later receives reimbursement through the transaction (for example, from excess spread), the Company repays the R&W providers. See the section “Breaches of Representations and $485 millionWarranties” for years ended December 31, 2013 and 2012, respectively.
(2)Includes excess spread thatinformation about the R&W agreements. When the Company projects receiving more reimbursements in the future than it projects paying in claims on transactions covered by R&W settlement agreements, the Company will receive as salvage ashave a result of a settlement agreement with anet R&W provider.

164



Net Expected Loss to be Paid
After Net Expected Recoveries for Breaches of R&W
Roll Forward
Year Ended December 31, 2013

 
Net Expected
Loss to be
Paid as of
December 31, 2012
 
Economic Loss
Development
 
(Paid)
Recovered
Losses(1)
 Net Expected
Loss to be
Paid as of
December 31, 2013
 (in millions)
U.S. RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$6
 $16
 $(1) $21
Alt-A first lien315
 (81) 70
 304
Option ARM(131) (98) 220
 (9)
Subprime242
 92
 (30) 304
Total first lien432
 (71) 259
 620
Second lien: 
  
  
  
Closed-end second lien(39) 6
 22
 (11)
HELOCs(111) (91) 86
 (116)
Total second lien(150) (85) 108
 (127)
Total U.S. RMBS282
 (156) 367
 493
TruPS27
 7
 17
 51
Other structured finance312
 (41) (151) 120
U.S. public finance7
 239
 18
 264
Non-U.S public finance52
 17
 (12) 57
Other(3) (10) 10
 (3)
Total$677
 $56
 $249
 $982


165


Net Expected Loss to be Paid
After Net Expected Recoveries for Breaches of R&W
Roll Forward
Year Ended December 31, 2012

 
Net Expected
Loss to be
Paid as of
December 31, 2011
 
Economic Loss
Development
 
(Paid)
Recovered
Losses(1)
 Expected
Loss to be
Paid as of
December 31, 2012
 (in millions)
U.S. RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$2
 $4
 $
 $6
Alt-A first lien295
 62
 (42) 315
Option ARM210
 39
 (380) (131)
Subprime241
 49
 (48) 242
Total first lien748
 154
 (470) 432
Second lien: 
  
  
  
Closed-end second lien(86) (10) 57
 (39)
HELOCs(31) 44
 (124) (111)
Total second lien(117) 34
 (67) (150)
Total U.S. RMBS631
 188
 (537) 282
TruPS64
 (30) (7) 27
Other structured finance342
 2
 (32) 312
U.S. public finance16
 74
 (83) 7
Non-U.S public finance51
 221
 (220) 52
Other2
 (17) 12
 (3)
Total$1,106
 $438
 $(867) $677
 ____________________
(1)
Net of ceded paid losses, whether or not such amounts have been settled with reinsurers. Ceded paid losses are typically settled 45 days after the end of the reporting period. Such amounts are recorded in reinsurance recoverable on paid losses included in other assets.payable.


166


The following tables presenttable presents the present value of net expected loss to be paid for all contracts by accounting model, by sector and after the benefit for estimated and contractualexpected recoveries for breaches of R&W.  

Net Expected Loss to be Paid (Recovered)
By Accounting Model
As of December 31, 2013
 
Financial
Guaranty
Insurance
 FG VIEs(1) 
Credit
Derivatives
 Total
 (in millions)
US RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$3
 $
 $18
 $21
Alt-A first lien199
 31
 74
 304
Option ARM(18) (2) 11
 (9)
Subprime149
 81
 74
 304
Total first lien333
 110
 177
 620
Second Lien: 
  
  
  
Closed-end second lien(34) 25
 (2) (11)
HELOCs(41) (75) 
 (116)
Total second lien(75) (50) (2) (127)
Total U.S. RMBS258
 60
 175
 493
TruPS3
 
 48
 51
Other structured finance161
 
 (41) 120
U.S. public finance264
 
 
 264
Non-U.S. public finance55
 
 2
 57
Subtotal$741
 $60
 $184
 985
Other      (3)
Total      $982


167


Net Expected Loss to be Paid
By Accounting Model
As of December 31, 2012

 
Financial
Guaranty
Insurance
 FG VIEs(1) 
Credit
Derivatives
 Total
 (in millions)
US RMBS: 
    
  
First lien: 
    
  
Prime first lien$4
 $
 $2
 $6
Alt-A first lien164
 27
 124
 315
Option ARM(114) (37) 20
 (131)
Subprime118
 50
 74
 242
Total first lien172
 40
 220
 432
Second Lien: 
  
  
  
Closed-end second lien(60) 31
 (10) (39)
HELOCs56
 (167) 
 (111)
Total second lien(4) (136) (10) (150)
Total U.S. RMBS168
 (96) 210
 282
TruPS1
 
 26
 27
Other structured finance224
 
 88
 312
U.S. public finance7
 
 
 7
Non-U.S. public finance51
 
 1
 52
Subtotal$451
 $(96) $325
 680
Other      (3)
Total      $677
 As of December 31, 2016 As of December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$904
 $179
 $1,083
 $809
 $430
 $1,239
FG VIEs (1) and other
 105
 105
 
 136
 136
Credit derivatives (2)0
 10
 10
 
 16
 16
Total$904
 $294
 $1,198
 $809
 $582
 $1,391
______________________________
(1)    Refer to Note 10, Consolidation of9, Consolidated Variable Interest Entities.

(2)    Refer to Note 8, Contracts Accounted for as Credit Derivatives.

    

168


The following tables presenttable presents the net economic loss development for all contracts by accounting model, by sector and after the benefit for estimated and contractualexpected recoveries for breaches of R&W.

Net Economic Loss Development (Benefit)
By Accounting Model
Year Ended December 31, 2013
 
Financial
Guaranty
Insurance
 FG VIEs(1) 
Credit
Derivatives(2)
 Total
 (in millions)
US RMBS: 
  
  
  
First lien: 
  
  
  
Prime first lien$(1) $
 $17
 $16
Alt-A first lien(54) 5
 (32) (81)
Option ARM(62) (36) 
 (98)
Subprime48
 32
 12
 92
Total first lien(69) 1
 (3) (71)
Second Lien: 
  
  
  
Closed-end second lien30
 (34) 10
 6
HELOCs(91) (1) 1
 (91)
Total second lien(61) (35) 11
 (85)
Total U.S. RMBS(130) (34) 8
 (156)
TruPS
 
 7
 7
Other structured finance(36) 
 (5) (41)
U.S. public finance239
 
 
 239
Non-U.S. public finance16
 
 1
 17
Subtotal$89
 $(34) $11
 66
Other      (10)
Total      $56

169


Net Economic Loss Development
By Accounting Model
Year Ended December 31, 2012

 
Financial
Guaranty
Insurance
 FG VIEs(1) 
Credit
Derivatives(2)
 Total
 (in millions)
US RMBS: 
    
  
First lien: 
    
  
Prime first lien$2
 $
 $2
 $4
Alt-A first lien38
 (10) 34
 62
Option ARM37
 (8) 10
 39
Subprime31
 7
 11
 49
Total first lien108
 (11) 57
 154
Second Lien: 
  
  
  
Closed-end second lien13
 (23) 
 (10)
HELOCs37
 7
 
 44
Total second lien50
 (16) 
 34
Total U.S. RMBS158
 (27) 57
 188
TruPS(11) 
 (19) (30)
Other structured finance15
 
 (13) 2
U.S. public finance75
 
 (1) 74
Non-U.S. public finance222
 
 (1) 221
Subtotal$459
 $(27) $23
 455
Other      (17)
Total      $438
 Year Ended December 31, 2016 Year Ended December 31, 2015
 Public Finance Structured Finance Total Public Finance Structured Finance Total
 (in millions)
Financial guaranty insurance$269
 $(105) $164
 $410
 $(25) $385
FG VIEs (1) and other
 (8) (8) 
 16
 16
Credit derivatives (2)
 (17) (17) (5) (77) (82)
Total$269
 $(130) $139
 $405
 $(86) $319
_____________________________
(1)    Refer to Note 10, Consolidation of9, Consolidated Variable Interest Entities.

(2)    Refer to Note 9, Financial Guaranty8, Contracts Accounted for as Credit Derivatives.


Selected U.S. Public Finance Transactions
The Company insures general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating $4.8 billion net par as of December 31, 2016, all of which are BIG. For additional information regarding the Company's exposure to general obligations of Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations, please refer to "Exposure to Puerto Rico" in Note 4, Outstanding Exposure.

On February 25, 2015, a plan of adjustment resolving the bankruptcy filing of the City of Stockton, California under chapter 9 of the U.S. Bankruptcy Code became effective. As of December 31, 2016, the Company’s net par subject to the plan consists of $113 million of pension obligation bonds. As part of the plan settlement, the City will repay the pension obligation bonds from certain fixed payments and certain variable payments contingent on the City's revenue growth. 

The Company projects that its total net expected loss across its troubled U.S. public finance credits as of December 31, 2016, including those mentioned above, which incorporated the likelihood of the various outcomes, will be $871 million,

compared with a net expected loss of $771 million as of December 31, 2015. On July 1, 2016, the CIFG Acquisition added $40 million in net economic losses to be paid for U.S. public finance credits. Economic loss development in 2016 was $276 million, which was primarily attributable to Puerto Rico exposures.

Certain Selected European Country Sub-Sovereign Transactions

The Company insures and reinsures credits with sub-sovereign exposure to various Spanish and Portuguese issuers where a Spanish and Portuguese sovereign default may cause the sub-sovereigns also to default. The Company's exposure net of reinsurance to these Spanish and Portuguese credits is $342 million and $76 million, respectively. The Company rates most of these issuers BIG due to the financial condition of Spain and Portugal and their dependence on the sovereign. The Company's Hungary exposure is to infrastructure bonds dependent on payments from Hungarian governmental entities. The Company's exposure net of reinsurance to these Hungarian credits is $236 million, all of which is rated BIG. The Company estimated net expected losses of $29 million related to these Spanish, Portuguese and Hungarian credits. The economic benefit of approximately $7 million during 2016 was primarily related to changes in the exchange rate between the euro and U.S. Dollar.
Approach to Projecting Losses in U.S. RMBS

The Company projects losses on its insured U.S. RMBS on a transaction-by-transaction basis by projecting the performance of the underlying pool of mortgages over time and then applying the structural features (i.e., payment priorities and tranching) of the RMBS and any R&W agreements to the projected performance of the collateral over time. The resulting projected claim payments or reimbursements are then discounted using risk-free rates. For transactions where the Company projects it will receive recoveries from providers of R&W, it projects the amount of recoveries and either establishes a recovery for claims already paid or reduces its projected claim payments accordingly.
 
The further behind a mortgage borrower falls in making payments, the more likely it is that he or she will default. The rate at which borrowers from a particular delinquency category (number of monthly payments behind) eventually default is referred to as the “liquidation rate.” The Company derives its liquidation rate assumptions from observed roll rates, which are the rates at which loans progress from one delinquency category to the next and eventually to default and liquidation. The Company applies liquidation rates to the mortgage loan collateral in each delinquency category and makes certain timing assumptions to project near-term mortgage collateral defaults from loans that are currently delinquent.
 
Mortgage borrowers that are not more than one payment behind (generally considered performing borrowers) have demonstrated an ability and willingness to pay throughout the recession and mortgage crisis, and as a result are viewed as less likely to default than delinquent borrowers. Performing borrowers that eventually default will also need to progress through delinquency categories before any defaults occur. The Company projects how many of the currently performing loans will

170


default and when they will default, by first converting the projected near term defaults of delinquent borrowers derived from liquidation rates into a vector of conditional default rates ("CDR")(CDR), then projecting how the conditional default ratesCDR will develop over time. Loans that are defaulted pursuant to the conditional default rateCDR after the near-term liquidation of currently delinquent loans represent defaults of currently performing loans and projected re-performing loans. A conditional default rateCDR is the outstanding principal amount of defaulted loans liquidated in the current month divided by the remaining outstanding amount of the whole pool of loans (or “collateral pool balance”). The collateral pool balance decreases over time as a result of scheduled principal payments, partial and whole principal prepayments, and defaults.
 
In order to derive collateral pool losses from the collateral pool defaults it has projected, the Company applies a loss severity. The loss severity is the amount of loss the transaction experiences on a defaulted loan after the application of net proceeds from the disposal of the underlying property. The Company projects loss severities by sector based on its experience to date. Further detail regarding the assumptions and variables theThe Company usedcontinues to project collateral losses inupdate its U.S. RMBS portfolio may be found below in the sections “U.S. First Lien RMBS Loss Projections: Alt-A First Lien, Option ARM, Subprime and Prime” and “U.S. Second Lien RMBS Loss Projections: HELOCs and Closed-End Second Lien”evaluation of these loss severities as new information becomes available.
 
The Company is in the process ofhas been enforcing claims for breaches of R&W regarding the characteristics of the loans included in the collateral pools. The Company calculates a credit from the RMBS issuer for such recoveries where the R&W were provided by an entity the Company believesrecoveries to be financially viable and where the Company already has access or believes it will attain access to the underlying mortgage loan files.include in its cash flow projections. Where the Company has an agreement with an R&W provider (e.g., the(such as its agreements with Bank of America Agreement, the Deutsche Bank Agreement or theand UBS, Agreement) or where it iswhich are described in advanced discussions on a potential agreement,more detail under "Breaches of Representations and Warranties" below), that credit is based on the agreement or potential agreement. Where the Company does not have an agreement with the R&W provider but the Company believes the R&W provider to be economically viable, the Company estimates what portion of its past and projected future claims it believes will be reimbursed by that provider. Further detail regarding how the Company calculates these credits may be found under “Breaches of Representations and Warranties” below.

The Company projects the overall future cash flow from a collateral pool by adjusting the payment stream from the principal and interest contractually due on the underlying mortgages for (a) the collateral losses it projects as described above, (b)above; assumed voluntary prepaymentsprepayments; and (c) servicer advances. The Company then applies an individual model of the structure of the transaction to the projected future cash flow from that transaction’s collateral pool to project the Company’s future claims and

claim reimbursements for that individual transaction. Finally, the projected claims and reimbursements are discounted using risk-free rates. As noted above, theThe Company runs several sets of assumptions regarding mortgage collateral performance, or scenarios, and probability weights them.

The ultimate performance of the Company’s RMBS transactions remains highly uncertain, may differ from the Company's projections and may be subject to considerable volatility due to the influence of many factors, including the level and timing of loan defaults, changes in housing prices, results from the Company’s loss mitigation activities and other variables. The Company will continue to monitor the performance of its RMBS exposures and will adjust its RMBS loss projection assumptions and scenarios based on actual performance and management’s view of future performance.
Year-End 2013 Compared to Year-End 2012 U.S. RMBS Loss Projections

The Company's RMBS loss projection methodology assumes that the housing and mortgage markets will continue improving. Each quarterperiod the Company makes a judgment as to whether to change the assumptions it uses to make RMBS loss projections based on its observation during the quarterperiod of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and for first liens, loss severity) as well as the residential property market and economy in general, and, to the extent it observes changes, it makes a judgment as whether those changes are normal fluctuations or part of a trend.
Year-End 2016 Compared to Year-End 2015 U.S. RMBS Loss Projections
Based on such observationsits observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use the same general methodology (with the refinements described below)assumptions to project RMBS losses as of December 31, 20132016 as it used as of December 31, 2012. The Company's2015, except it (1) increased severities for specific vintages of Alt-A first lien, Option ARM and subprime transactions, (2) decreased liquidation rates for specific non-performing categories of subprime transactions and Option ARM and (3) increased liquidation rates for specific non-performing categories of second lien transactions. In 2016 the economic benefit was $68 million for first lien U.S. RMBS and $23 million for second lien U.S. RMBS.

Year-End 2015 Compared to Year-End 2014 U.S. RMBS Loss Projections

Based on its observation during the period of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and loss severity) as well as the residential property market and economy in general, the Company chose to use of the same general approachassumptions to project RMBS losses as of December 31, 20132015 as it used as of December 31, 2012 was consistent with its view at December 31, 20132014, except that, the housing and mortgage market recovery was occurring at a slower pace than it anticipated at December 31, 2012.

The Company refinedfor its first lien RMBS loss projection methodology as of December 31, 2013 to model explicitlyprojections for 2015, it shortened by twelve months the behavior of borrowers with loans that had been modified. The Company has observed that mortgage loan servicers were modifying more mortgage loans (reducing or forbearing from collecting interest or principal or both due on mortgage loans) to reduce the borrowers’ monthly payments and so improve their payment performance than was the case before the mortgage crisis. Borrowers who are current based on their new, reduced monthly payments are generally reported as current, but are

171


more likely to default than borrowers who are current and whose loans have not been modified. The Company believes modified loans are most likely to default again during the first year after modification. The Company set its liquidation rate assumptions as of December 31, 2012 based on observed roll rates and with modification activity in mind. As of December 31, 2013 the Company made a number of refinements to its first lien RMBS loss projection assumptions to treat loan modifications explicitly. Specifically,period it is projecting it will take in the base case approach, it:

established a liquidation rate assumption for loans reportedto reach the final CDR as current but that had been reported as modified in the previous 12 months,

assumed that currently delinquent loans that did not roll to liquidation would behave like modified loans, and so applied the modified loan liquidation rate to them,

increased from two to three years the period over which it calculates the initial CDR based on assumed liquidations of non-performing loans and modified loans, to account for the longer period modified loans will take to default,

increased the period it assumes the transactions will experience the initial loss severity assumption before it improves and the period during which the transaction will experience low voluntary prepayment rates,

established an assumption for servicers not to advance loan payments on all delinquent loans

compared with December 31, 2014. The methodology and revised assumptions the Company usesused to project first lien RMBS losses and the scenarios it employsemployed are described in more detail below under " - U.S. First Lien RMBS Loss Projections: Alt A First Lien, Option ARM, Subprime and Prime". The refinement in assumptions described above resulted in a reduction of, and the initial CDRs but the application of the initial CDRs for a longer period, which generally resulted in a higher amount of loans being liquidated at the initial CDR under the refined assumptions than under the initial CDR under the previous assumptions. The Company estimated the impact of all of the refinements to its assumptions described above to be an increase of expected losses of approximately $8 million (before adjustments for settlements or loss mitigation purchases) by running on the first lien RMBS portfolio as of December 31, 2013 base case assumptions similar to what it used as of December 31, 2012 and comparing those results to those results from the refined assumptions.

During 2013 the Company observed improvements in the performance of its second lien RMBS transactions that, when viewed in the context of their performance prior to 2013, suggested those transactions were beginning to respond to the improvements in the residential property market and economy being widely reported by market observers. Based on such observations, in projecting losses for second lien RMBS the Company chose to decrease by two months in its base scenario and by three months in its optimistic scenario the period it assumed it would take the mortgage market to recover as compared to December 31, 2012. Also during 2013 the Company observed material improvements in the delinquency measures of certain second lien RMBS for which the servicing had been transferred, and made certain adjustments on just those transactions to reflect its view that much of this improvement was due to loan modifications and reinstatements made by the new servicer and that such recently modified and reinstated loans may have a higher likelihood of defaulting again. The methodology and assumptions the Company uses to project second lien RMBS losses and the scenarios it employs are described in more detail below under " - U.S. Second Lien RMBS Loss Projections: HELOCs and Closed-End Second Lien".

The Company observed some improvement in delinquency trends in most of its RMBS transactions during 2013, with some of that improvement in second liens driven by servicing transfers it effectuated. Such improvement is naturally transmitted to its projectionsProjections." In 2015 the economic benefit was $124 million for each individual RMBS transaction, since the projections are based on the delinquency performance of the loans in that individual transaction.

Year-End 2012 Compared to Year-End 2011first lien U.S. RMBS Loss Projectionsand loss development was $42 million for second lien U.S. RMBS.
 
Based on the Company’s observation during 2012 of the performance of its insured transactions (including early stage delinquencies, late stage delinquencies and, for first liens, loss severity) as well as the residential property market and economy in general, the Company chose to use essentially the same assumptions and scenarios to project RMBS loss as of December 31, 2012 as it used as of December 31, 2011, except that as compared to December 31, 2011:

in its most optimistic scenario, it reduced by three months the period it assumed it would take the mortgage market to recover; and


172


in its most pessimistic scenario, it increased by three months the period it assumed it would take the mortgage market to recover.

The Company's use of essentially the same assumptions and scenarios to project RMBS losses as of December 31, 2012 as at December 31, 2011 was consistent with its view at December 31, 2012 that the housing and mortgage market recovery was occurring at a slower pace than it anticipated at December 31, 2011. The Company's changes during 2012 to the period it would take the mortgage market to recover in its most optimistic scenario and its most pessimistic scenario allowed it to consider a wider range of possibilities for the speed of the recovery. Since the Company's projections for each RMBS transaction are based on the delinquency performance of the loans in that individual RMBS transaction, improvement or deterioration in that aspect of a transaction's performance impacts the projections for that transaction. The methodology and assumptions the Company uses to project RMBS losses and the scenarios it employs are described in more detail below under " – U.S. First Lien RMBS Loss Projections: Alt A First Lien, Option ARM, Subprime and Prime" and "– U.S. Second Lien RMBS Loss Projections: HELOCs and Closed-End Second Lien."

U.S. First Lien RMBS Loss Projections: Alt-A First Lien, Option ARM, Subprime and Prime

The majority of projected losses in first lien RMBS transactions are expected to come from non-performing mortgage loans (those that are or in the past twelve months have been two or more payments behind, have been modified, in the previous 12 months or are delinquent or in foreclosure, or that have been foreclosed and so the RMBS issuer owns the underlying real estate)upon). Changes in the amount of non-performing loans from the amount projected in the previous period are one of the primary drivers of loss development in this portfolio. In order to determine the number of defaults resulting from these delinquent and foreclosed loans, the Company applies a liquidation rate assumption to loans in each of various non-performing categories. The liquidation rate is a standard industry measure that is used to estimate the number of loans in a given non-performing category that will default within a specified time period. The Company arrived at its liquidation rates based on data purchased from a third party provider and assumptions about how delays in the foreclosure process and loan modifications may ultimately affect the rate at which loans are liquidated. As described above under “ - Year-End 2013 Compared to Year-End 2012 U.S. RMBS Loss Projections”,Each quarter the Company refinedreviews the most recent twelve months of this data and (if necessary) adjusts its methodology as of December 31, 2013 to establishing liquidation rates to explicitly consider loans modifications and revised the period over which it projects these liquidations to occur from two to three years. Basedbased on its review of that data, the Company made the changes described in the following table as of December 31, 2013 and maintained the same liquidation assumptions at December 31, 2012 and December 31, 2011.observations. The following table shows liquidation assumptions for various non-performing categories.


173


First Lien Liquidation Rates

December 31, 2013 December 31, 2012 December 31, 2011December 31, 2016 December 31, 2015 December 31, 2014
Current Loans Modified in Previous 12 Months 
Alt A and Prime35% N/A N/A
Current Loans Modified in the Previous 12 Months 
Alt-A and Prime25% 25% 25%
Option ARM25 25 25
Subprime25 25 25
Current Loans Delinquent in the Previous 12 Months 
Alt-A and Prime25 25 25
Option ARM35 N/A N/A25 25 25
Subprime35 N/A N/A25 25 25
30 – 59 Days Delinquent    
Alt A and Prime50 35% 35%
Alt-A and Prime35 35 35
Option ARM50 50 5035 40 40
Subprime45 30 3040 45 35
60 – 89 Days Delinquent  
Alt A and Prime60 55 55
Alt-A and Prime45 45 50
Option ARM65 65 6550 50 55
Subprime50 45 4550 55 40
90+ Days Delinquent  
Alt A and Prime75 65 65
Alt-A and Prime55 55 60
Option ARM70 75 7555 60 65
Subprime60 60 6055 60 55
Bankruptcy  
Alt A and Prime60 55 55
Alt-A and Prime45 45 45
Option ARM60 70 7050 50 50
Subprime55 50 5040 40 40
Foreclosure  
Alt A and Prime85 85 85
Alt-A and Prime65 65 75
Option ARM80 85 8565 70 80
Subprime70 80 8065 70 70
Real Estate Owned  
All100 100 100100 100 100
 
While the Company uses liquidation rates as described above to project defaults of non-performing loans (including current loans modified or delinquent within the last 12 months), it projects defaults on presently current loans by applying a CDR trend. The start of that CDR trend is based on the defaults the Company projects will emerge from currently nonperforming, recently nonperforming and modified loans. The total amount of expected defaults from the non-performing loans is translated into a constant CDR (i.e., the CDR plateau), which, if applied for each of the next 36 months, (up from 24 months as of December 31, 2012), would be sufficient to produce approximately the amount of defaults that were calculated to emerge from the various delinquency categories. The CDR thus calculated individually on the delinquent collateral pool for each RMBS is then used as the starting point for the CDR curve used to project defaults of the presently performing loans. The refinement in assumptions described above under “ - Year-End 2013 Compared to Year-End 2012 U.S. RMBS Loss Projections” resulted in a reduction of the initial CDRs but the application of the initial CDRs for a longer period generally resulted in a higher amount of loans being liquidated at the initial CDR under the December 31, 2013 assumptions than under the initial CDR under the December 31, 2012 assumptions.
 
In the base case, after the initial 36-month CDR plateau period, each transaction’s CDR is projected to improve over 12 months to an intermediate CDR (calculated as 20% of its CDR plateau); that intermediate CDR is held constant for 36 months and then trails off in steps to a final CDR of 5% of the CDR plateau. In the base case, the Company assumes the final CDR will be reached 6.5 years after the initial 36-month CDR plateau period. Under the Company’s methodology, defaults projected to occur in the first 36 months represent defaults that can be attributed to loans that were modified or delinquent in the last 12 months or that are currently delinquent or in foreclosure, while the defaults projected to occur using the projected CDR trend after the first 36 month period represent defaults attributable to borrowers that are currently performing.performing or are projected to reperform.
     

Another important driver of loss projections is loss severity, which is the amount of loss the transaction incurs on a loan after the application of net proceeds from the disposal of the underlying property. Loss severities experienced in first lien transactions have reached historichistorically high levels, and the Company is assuming in the base case that these high levels generally will continue for another 18 months (up from a twelve months as of December 31, 2012), except that in the case of subprime loans, the Company assumes the unprecedented 90% loss severity rate will continue for another nine months (up from six

174

Table of Contents

months as of December 31, 2012) then drop to 80% for nine more months (up from six months as of December 31, 2012), in each case before following the ramp described below.months. The Company determines its initial loss severity based on actual recent experience. The Company’s initial loss severity assumptionsAs a result, the Company updated severities for December 31, 2013 werespecific asset classes and vintages based on observed data, as shown in the same as it used for December 31, 2012 and December 31, 2011.tables below. The Company then assumes that loss severities begin returning to levels consistent with underwriting assumptions beginning after the initial 18 month period, declining to 40% in the base case over 2.5 years (up from two years as of December 31, 2012).years.
 
The following table shows the range ofas well as the average, weighted by outstanding net insured par, for key assumptions used in the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 first lien U.S. RMBS.

Key Assumptions in Base Case Expected Loss Estimates
First Lien RMBS(1)

 As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
Alt-A First Lien           
Plateau CDR2.8%18.4% 3.8%23.2% 2.8%41.3%
Intermediate CDR0.6%3.7% 0.8%4.6% 0.6%8.3%
Period until intermediate CDR48 months 36 months 36 months
Final CDR0.1%0.9% 0.2%1.2% 0.1%2.1%
Initial loss severity65% 65% 65%
Initial conditional prepayment rate ("CPR")0.0%34.2% 0.0%39.4% 0.0%37.5%
Final CPR15% 15% 15%
Option ARM           
Plateau CDR4.9%16.8% 7.0%26.1% 9.6%31.5%
Intermediate CDR1.0%3.4% 1.4%5.2% 1.9%6.3%
Period until intermediate CDR48 months 36 months 36 months
Final CDR0.2%0.8% 0.4%1.3% 0.5%1.6%
Initial loss severity65% 65% 65%
Initial CPR0.4%13.1% 0.0%10.7% 0.0%29.1%
Final CPR15% 15% 15%
Subprime           
Plateau CDR5.6%16.2% 7.3%26.2% 8.3%29.9%
Intermediate CDR1.1%3.2% 1.5%5.2% 1.7%6%
Period until intermediate CDR48 months 36 months 36 months
Final CDR0.3%0.8% 0.4%1.3% 0.4%1.5%
Initial loss severity90% 90% 90%
Initial CPR0.0%15.7% 0.0%17.6% 0.0%16.3%
Final CPR15% 15% 15%
 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Alt-A First Lien                 
Plateau CDR1.0%13.5% 5.7% 1.7%26.4% 6.4% 2.0%13.4% 7.3%
Final CDR0.0%0.7% 0.3% 0.1%1.3% 0.3% 0.1%0.7% 0.3%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200680.0%   70.0%   70.0%  
200770.0%   65.0%   65.0%  
Option ARM                 
Plateau CDR3.2%7.0% 5.6% 3.5%10.3% 7.8% 4.3%14.2% 10.6%
Final CDR0.2%0.3% 0.3% 0.2%0.5% 0.4% 0.2%0.7% 0.5%
Initial loss severity:           
2005 and prior60.0%   60.0%   60.0%  
200670.0%   70.0%   70.0%  
200775.0%   65.0%   65.0%  
Subprime                 
Plateau CDR2.8%14.1% 8.1% 4.7%13.2% 9.5% 4.9%15.0% 10.6%
Final CDR0.1%0.7% 0.4% 0.2%0.7% 0.4% 0.2%0.7% 0.4%
Initial loss severity:           
2005 and prior80.0%   75.0%   75.0%  
200690.0%   90.0%   90.0%  
200790.0%   90.0%   90.0%  
____________________
(1)                                Represents variables for most heavily weighted scenario (the “base case”).
    
The rate at which the principal amount of loans is voluntarily prepaid may impact both the amount of losses projected (since that amount is a function of the conditional default rate,CDR, the loss severity and the loan balance over time) as well as the amount of excess spread (the amount by which the interest paid by the borrowers on the underlying loan exceeds the amount of interest owed on the insured obligations). The assumption for the voluntary CPRconditional prepayment rate (CPR) follows a similar pattern to that of the conditional default rate.CDR. The current level of voluntary prepayments is assumed to continue for the plateau period before gradually increasing over 12 months to the final CPR, which is assumed to be 15% in the base case. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant.constant and the final CPR is not used. These CPR assumptions are the same as those the Company used for December 31, 2012 and December 31, 2011 except that, as of December 31, 2013 the period of initial CDRs were assumed to last 12 months longer than they were assumed to last as of December 31, 2012 and 2011, so the initial CPR is also held constant 12 months longer as of December 31, 2013 than it was as of December 31, 2012 or 2011.2015.

175

Table of Contents

 
In estimating expected losses, the Company modeled and probability weighted sensitivities for first lien transactions by varying its assumptions of how fast a recovery is expected to occur. One of the variables used to model sensitivities was how

quickly the conditional default rateCDR returned to its modeled equilibrium, which was defined as 5% of the initial conditional default rate.CDR. The Company also stressed CPR and the speed of recovery of loss severity rates. The Company probability weighted a total of five scenarios (including its base case) as of December 31, 2013, using the same number of scenarios and weightings as it used as of December 31, 2012 and 2011.2016. The Company used a similar approach to establish its pessimistic and optimistic scenarios as of December 31, 20132016 as it used as of December 31, 2012 and 2011,2015, increasing and decreasing the periods of stress from those used in the base case, except that all ofcase.

In the stress periods were longer as of December 31, 2013 than they were as of December 31, 2012 and 2011. In a somewhat more stressful environment than that of the base case, where the conditional default rate plateau was extended six months (to be 42 months long) before the same more gradual conditional default rate recovery and loss severities were assumed to recover over 4.5 rather than 2.5 years (and subprime loss severities were assumed to recover only to 60%), expected loss to be paid would increase from current projections by approximately $41 million for Alt-A first liens, $12 million for Option ARM, $93 million for subprime and $4 million for prime transactions. In an even moreCompany's most stressful scenario where loss severities were assumed to rise and then recover over nine years and the initial ramp-down of the conditional default rateCDR was assumed to occur over 15 months and other assumptions were the same as the other stress scenario, expected loss to be paid would increase from current projections by approximately $111$27 million for Alt-A first liens, $30$8 million for Option ARM, $136$46 million for subprime and $12$1 million for prime transactions. The Company also considered two scenarios where

In the recovery was faster than in its base case. In a scenario with a somewhat less stressful environment than the base case, where conditional default rate recovery was somewhat less gradual and the initial subprime loss severity rate was assumed to be 80% for 18 months and was assumed to recover to 40% over 2.5 years, expected loss to be paid would increase from current projections by approximately $1 million for Alt-A first lien and would decrease by $11 million for Option ARM, $24 million for subprime and $1 million for prime transactions. In an even lessCompany's least stressful scenario where the conditional default rateCDR plateau was six months shorter (30(30 months, effectively assuming that liquidation rates would improve) and the conditional default rateCDR recovery was more pronounced, (including an initial ramp-down of the conditional default rateCDR over nine months rather than 12 months), expected loss to be paid would decrease from current projections by approximately $38$13 million for Alt-A first lien, $29liens, $22 million for Option ARM, $77$25 million for subprime and $4$0.1 million for prime transactions.
 
U.S. Second Lien RMBS Loss Projections: HELOCs and Closed-End Second LienProjections
 
Second lien RMBS transactions include both home equity lines of credit (HELOC) and closed end second lien. The Company believes the primary variable affecting its expected losses in second lien RMBS transactions is the amount and timing of future losses in the collateral pool supporting the transactions. Expected losses are also a function of the structure of the transaction; the voluntary prepayment rate (typically also referred to as CPR of the collateral); the interest rate environment; and assumptions about the draw rate and loss severity. These variables are interrelated, difficult to predict and subject to considerable volatility. If actual experience differs from the Company’s assumptions, the losses incurred could be materially different from the estimate. The Company continues to update its evaluation of these exposures as new information becomes available.
 
The following table shows the range of key assumptions for the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 second lien U.S. RMBS.
Key Assumptions in Base Case Expected Loss Estimates
Second Lien RMBS(1)
HELOC key assumptions As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
Plateau CDR 2.3%7.7% 3.8%15.9% 4.0%27.4%
Final CDR trended down to 0.4%3.2% 0.4%3.2% 0.4%3.2%
Period until final CDR 34 months 36 months 36 months
Initial CPR 2.7%21.5% 2.9%15.4% 1.4%25.8%
Final CPR 10% 10% 10%
Loss severity 98% 98% 98%

176

Table of Contents

Closed-end second lien key assumptions As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
Plateau CDR 7.3%15.1% 7.3%20.7% 6.9%29.5%
Final CDR trended down to 3.5%9.1% 3.5%9.1% 3.5%9.1%
Period until final CDR 34 months 36 months 36 months
Initial CPR 3.1%12.0% 1.9%12.5% 0.9%14.7%
Final CPR 10% 10% 10%
Loss severity 98% 98% 98%
 ____________________
(1)Represents variables for most heavily weighted scenario (the “base case”).
In second lien transactions the projection of near-term defaults from currently delinquent loans is relatively straightforward because loans in second lien transactions are generally “charged off” (treated as defaulted) by the securitization’s servicer once the loan is 180 days past due. Most second lien transactions report the amount of loans in five monthly delinquency categories (i.e., 30-59 days past due, 60-89 days past due, 90-119 days past due, 120-149 days past due and 150-179 days past due). The Company estimates the amount of loans that will default over the next fivesix months by calculating current representative liquidation rates (therates. A liquidation rate is the percent of loans in a given cohort (in this instance, delinquency statuscategory) that are assumedultimately default. Similar to ultimately default) from selected representative transactions andfirst liens, the Company then applying an average ofcalculates a CDR for six months, which is the preceding twelve months’ liquidation ratesperiod over which the currently delinquent collateral is expected to the amount of loans in the delinquency categories. The amount of loans projected to default in the first through fifth months is expressed as a CDR. The first four months’ CDR is calculated by applying the liquidation rates to the current period past due balances (i.e., the 150-179 day balance is liquidated in the first projected month, the 120-149 day balance is liquidated in the second projected month, the 90-119 day balance is liquidated in the third projected month and the 60-89 day balance is liquidated in the fourth projected month). For the fifth month the CDR is calculated using the average 30-59 day past due balances for the prior three months, adjusted as necessary to reflect one time service events. The fifth monthbe liquidated. That CDR is then used as the basis for the plateau CDR period that follows the embedded five months of losses. During 2013 the Company observed material improvements in the delinquency measures of certain second lien RMBS for which the servicing had been transferred, and determined that much of this improvement was due to loan modifications and reinstatements made by the new servicer. To reflect the possibility that such recently modified and reinstated loans may have a higher likelihood of defaulting again, for such transactions the Company treated as severely delinquent a portion of the loans that are current or less than 150 days delinquent and that it identified as having been recently modified or reinstated. Even with that adjustment, the improvement in delinquency measures for those transactions resulted in a lower initial CDR for those transactions than the initial CDR calculated as of December 31, 2012.

As of December 31, 2013, forFor the base case scenario, the CDR (the “plateau CDR”)plateau CDR) was held constant for one month.six months. Once the plateau period has ended, the CDR is assumed to gradually trend down in uniform increments to its final long-term steady state CDR. The(The long-term steady state CDR is calculated as the constant CDR that would have yielded the amount of losses originally expected at underwriting.) In the base case scenario, the time over which the CDR trends down to its final CDR is 28 months. Therefore, the total stress period for second lien transactions is 34 months, comprising fivesix months of delinquent data a one month plateau period and 28 months of decrease to the steady state CDR. This is two months shorter than used forCDR, the same as of December 31, 20122015.

HELOC loans generally permit the borrower to pay only interest for an initial period (often ten years) and, 2011. after that period, require the borrower to make both the monthly interest payment and a monthly principal payment, and so increase the borrower's aggregate monthly payment. Some of the HELOC loans underlying the Company's insured HELOC transactions have reached their principal amortization period. The Company has observed that the increase in monthly payments occurring when a loan reaches its principal amortization period, even if mitigated by borrower relief offered by the servicer, is associated with increased borrower defaults. Thus, most of the Company's HELOC projections incorporate an assumption that a percentage of loans reaching their amortization periods will default around the time of the payment increase. These projected defaults are in addition to those generated using the CDR curve as described above. This assumption is similar to the one used as of December 31, 2015.

When a second lien loan defaults, there is generally a very low recovery. Based on current expectationsThe Company assumed as of future performance, the Company assumesDecember 31, 2016 that it will generally recover only recover 2% of the collateral defaulting in the future and declining additional amounts of post-default receipts on previously defaulted collateral. This is the same assumption used as of December 31, 2012 and December 31, 2011.2015.

The rate at which the principal amount of loans is prepaid may impact both the amount of losses projected as well as the amount of excess spread. In the base case, the currentan average CPR (based on experience of the most recent three quarters)past year) is assumed to continue until the end of the plateau before gradually increasing to the final CPR over the same period the CDR decreases. The final CPR is assumed to be 15% for second lien transactions, which is lower than the historical average but reflects the Company’s continued uncertainty about the projected performance of the borrowers in these transactions. For transactions where the initial CPR is higher than the final CPR, the initial CPR is held constant. Theconstant and the final CPR is assumed to be 10% for both HELOC and closed-end second lien transactions. This level is much higher than current rates for most transactions, but lower than the historical average, which reflects the Company’s continued uncertainty about the projected performance of the borrowers in these transactions.not used. This pattern is generally

consistent with how the Company modeled the CPR at as of December 31, 2012 and December 31, 2011.2015. To the extent that prepayments differ from projected levels it could materially change the Company’s projected excess spread and losses.
 
The Company uses a number of other variables in its second lien loss projections, including the spread between relevant interest rate indices, the loss severity, and HELOC draw rates (the amount of new advances provided on existing

177

Table of Contents

HELOCs expressed as a percentage of current outstanding advances).indices. These variables have been relatively stable over the past several quarters and in the relevant ranges have less impact on the projection results than the variables discussed above. However, in a number of HELOC transactions the servicers have been modifying poorly performing loans from floating to fixed rates, and, as a result, rising interest rates would negatively impact the excess spread available from these modified loans to support the transactions.  The Company incorporated these modifications in its assumptions.

In estimating expected losses, the Company modeled and probability weighted threefive possible CDR curves applicable to the period preceding the return to the long-term steady state CDR. The Company used five scenarios at December 31, 2016 and December 31, 2015. The Company believes that the level of the elevated CDR and the length of time it will persist, isthe ultimate prepayment rate, and the amount of additional defaults because of the expiry of the interest only period, are the primary driverdrivers behind the likely amount of losses the collateral will suffer (before considering the effects of repurchases of ineligible loans).suffer. The Company continues to evaluate the assumptions affecting its modeling results.

The Company believes the most important driver of its projected second lien RMBS losses is the performance of its HELOC transactions. The following table shows the range as well as the average, weighted by outstanding net insured par, for key assumptions for the calculation of expected loss to be paid for individual transactions for direct vintage 2004 - 2008 HELOCs.

Key Assumptions in Base Case Expected Loss Estimates
HELOCs(1)
 
As of December 31, 2013, the
 As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
 Range Weighted Average Range Weighted Average Range Weighted Average
Plateau CDR3.5%24.8% 13.6% 4.9%23.5% 10.3% 2.8%6.8% 4.1%
Final CDR trended down to0.5%3.2% 1.3% 0.5%3.2% 1.2% 0.5%3.2% 1.2%
Liquidation rates:           
Current Loans Modified in the Previous 12 Months25%   25%   25%  
Current Loans Delinquent in the Previous 12 Months25   25   25  
30 – 59 Days Delinquent50   50   55  
60 – 89 Days Delinquent65   65   70  
90+ Days Delinquent80   75   80  
Bankruptcy55   55   55  
Foreclosure75   75   75  
Real Estate Owned100   100   100  
Loss severity98%   98%   90%98% 90.4%
____________________
(1)Represents variables for most heavily weighted scenario (the base case).      

The Company’s base case assumed a onesix month CDR plateau and a 28 month ramp-down (for a total stress period of 34 months). The Company also modeled a scenario with a longer period of elevated defaults and another with a shorter period of elevated defaults and weighted them the same as of December 31, 2012 and 2011.defaults. Increasing the CDR plateau to foureight months and increasing the ramp-down by fivethree months to 33-months31 months (for a total stress period of 4239 months), and doubling the defaults relating to the end of the interest only period would increase the expected loss by approximately $26$39 million for HELOC transactions and $2 million for closed-end second lien transactions. On the other hand, keepingreducing the CDR plateau at one month butto four months and decreasing the length of the CDR ramp-down to 1825 months (for a total stress period of 2429 months), and lowering the ultimate prepayment rate to 10% would decrease the expected loss by approximately $24$23 million for HELOC transactions and $2 million for closed-end second lien transactions.


Breaches of Representations and Warranties
 
Generally, when mortgage loans are transferred into a securitization, the loan originator(s) and/or sponsor(s) provide R&W that the loans meet certain characteristics, and a breach of such R&W often requires that the loan be repurchased from the securitization. In many of the transactions theThe Company insures, it is in a position to enforce these R&W provisions. Soon after the Company observed the deterioration in the performance of its insured RMBS following the deterioration of the residential mortgage and property markets, the Company began using internal resources as well as third party forensic underwriting firms and legal firms to pursue breaches of R&W on a loan-by-loan basis. Where a provider of R&W refused to honor its repurchase obligations, the Company sometimes chose to initiate litigation. See “Recovery Litigation” below. The Company's success in pursuing these strategies permitted the Company to enterentered into agreements with R&W providers under which those providers made payments to the Company, agreed to make payments to the Company in the future, and / or repurchased loans from the transactions, all in return for releases of related liability by the Company. Such agreements provideAs of December 31, 2016, the Company with many of the benefits of pursuing the R&W claims on a loan by loan basis or through litigation, but without the related expense and uncertainty. The Company continues to pursue these strategies against R&W providers with which it does not yet have agreements.

Using these strategies, through December 31, 2013 the Company has caused entities providing R&Ws to pay or agree to pay approximately $3.6 billion (gross of reinsurance) in respect of their R&W liabilities for transactions in which the Company has provided insurance.

 (in millions)
Agreement amounts already received$2,608
Agreement amounts projected to be received in the future425
Repurchase amounts paid into the relevant RMBS prior to settlement (1)578
Total R&W payments, gross of reinsurance$3,611
____________________
(1)These amounts were paid into the relevant RMBS transactions (rather than to the Company as in most settlements) and distributed in accordance with the priority of payments set out in the relevant transaction documents. Because the Company may insure only a portion of the capital structure of a transaction,had two such payments will not necessarily directly benefit the Company dollar-for-dollar, especially in first lien transactions.

Based on this success, the Company has included in its net expected loss estimates as of December 31, 2013 an estimated net benefit related to breaches of R&W of $712 million, which includes $413 million from agreements with R&W providers and $299 million in transactions where the Company does not yet have such an agreement, all net of reinsurance.

178

Table of Contents

Representations and Warranties Agreements (1)

 Agreement Date Current Net Par Covered Receipts to December 31, 2013 (net of reinsurance) Estimated Future Receipts (net of reinsurance) Eligible Assets Held in Trust (gross of reinsurance)
 (in millions)
Bank of America - First LienApril 2011 $1,059
 $474
 $201
 $593
Bank of America - Second LienApril 2011 1,387
 968
 NA
 NA
Deutsche BankMay 2012 1,711
 179
 107
 151
UBSMay 2013 807
 394
 59
 174
OthersVarious 994
 385
 46
 NA
Total  $5,958
 $2,400
 $413
 $918
____________________
(1)
This table relates to past and projected future recoveries under R&W and related agreements. Excluded is the $299 million of future net recoveries the Company projects receiving from R&W counterparties in transactions with $1,617 million of net par outstanding as of December 31, 2013 not covered by current agreements and $806 million of net par partially covered by agreements but for which the Company projects receiving additional amounts.

The Company's agreements with the counterparties specifically named in the table above required an initial payment to the Company to reimburse it for past claims as well as an obligation to reimburse it for a portion of future claims. The named counterparties placed eligible assets in trust to collateralize their future reimbursement obligations, and the amount of collateral they are required to post may be increased or decreased from time to time as determined by rating agency requirements. Reimbursement payments under these agreements are made either monthly or quarterly and have been made timely. With respect to the reimbursement for future claims:

Bank of America.remaining. Under the Company's agreement with Bank of America Corporation and certain of its subsidiaries (“Bank(Bank of America”)America), Bank of America agreed to reimburse the Company for 80% of claims on the first lien transactions covered by the agreement that the Company pays in the future, until the aggregate lifetime collateral losses (not insurance losses or claims) on those transactions reach $6.6 billion. As of December 31, 2013 aggregate lifetime collateral losses on those transactions was $3.7 billion, andsubject to a cap the Company was projecting in its base case that such collateral losses would eventually reach $5.1 billion.

Deutsche Bank. currently projects it will not reach. Under the Company's May 2012 agreement with Deutsche Bank AG and certain of its affiliates (collectively, “Deutsche Bank”), Deutsche Bank agreed to reimburse the Company for certain claims it pays in the future on eight first and second lien transactions, including 80% of claims it pays on those transactions until the aggregate lifetime claims (before reimbursement) reach $319 million. As of December 31, 2013, the Company was projecting in its base case that such aggregate lifetime claims would remain below $319 million. In the event aggregate lifetime claims paid exceed $389 million, Deutsche Bank must reimburse Assured Guaranty for 85% of such claims paid (in excess of $389 million) until such claims paid reach $600 million.

The agreement also requires Deutsche Bank to reimburse AGC for future claims it pays on certain RMBS re-securitizations. The amount available for reimbursement of claim payments is based on a percentage of the losses that occur in certain uninsured tranches (“Uninsured Tranches”) within the eight transactions described above: 60% of losses on the Uninsured Tranches (up to $141 million of losses), 60% of such losses (for losses between $161 million and $185 million), and 100% of such losses (for losses from $185 million to $248 million). Losses on the Uninsured Tranches from $141 million to $161 million and above $248 million are not included in the calculation of AGC's reimbursement amount for re-securitization claim payments. As of December 31, 2013, the Company was projecting in its base case that losses on the Uninsured Tranches would be $150 million. Pursuant to the CDS termination on October 10, 2013 described below, a portion of Deutsche Bank's reimbursement obligation was applied to the terminated CDS. After giving effect to application of the portion of the reimbursement obligation to the terminated CDS, as well as to reimbursements related to other covered RMBS re-securitizations, and based on the Company's base case projections for losses on the Uninsured Tranches, the Company expects that $30 million will be available to reimburse AGC for re-securitization claim payments on the remaining re-securitizations. Except for the reimbursement obligation based on losses occurring on the Uninsured Tranches and the termination agreed to described below, the agreement with Deutsche Bank does not cover transactions where the Company has provided protection to Deutsche Bank on RMBS transactions in CDS form.


179

Table of Contents

On October 10, 2013, the Company and Deutsche Bank terminated one below investment grade transaction under which the Company had provided credit protection to Deutsche Bank through a CDS. The transaction had a net par outstanding of $294 million at the time of termination. In connection with the termination, Assured Guaranty agreed to release to Deutsche Bank $60 million of assets held in trust that was in excess of the amount of assets required to be held in trust for regulatory and rating agency capital relief.

UBS. On May 6, 2013, the Company entered into anCompany’s agreement with UBS Real Estate Securities Inc. and affiliates ("UBS") and a third party resolving the Company’s claims and liabilities related to specified RMBS transactions that were issued, underwritten or sponsored by UBS and insured by AGM or AGC under financial guaranty insurance policies. Under the agreement,(UBS), UBS agreed to reimburse the Company for 85% of future losses on three first lien RMBS transactions.

Flagstar. On June 21, 2013, AGM entered into a settlement Bank of America and UBS have posted collateral to secure their obligations under these agreements. The Company also had an R&W reimbursement agreement with FlagstarDeutsche Bank AG and certain of its affiliates (collectively, Deutsche Bank), but Deutsche Bank's reimbursement obligations under that agreement were terminated in connection with its litigationMay 2016 in return for breach of contract against Flagstar on the Flagstar Home Equity Loan Trust, Series 2005-1 and Series 2006-2 second lien transactions. The agreement followed judgments by the court in February and April 2013 in favor of AGM, which Flagstar had planned to appeal. As part of the settlement, AGM received a cash payment of $105 million and Flagstar withdrew its appeal. Flagstar also will reimburse AGM in full for all future claims on AGM’s financial guaranty insurance policies for such transactions. This settlement resolved all RMBS claims that AGM had asserted against Flagstar and each party agreed to release the other from any and all other future RMBS-related claims between them.

The Company calculated an expected recovery of $299 million from breaches of R&W in transactions not covered by agreements with $1,617 million of net par outstanding as of December 31, 2013 and $806 million of net par partially covered by agreements but for which the Company projects receiving additional amounts. The Company did not incorporate any gain contingencies from potential litigation in its estimated repurchases. The amount the Company will ultimately recover related to such contractual R&W is uncertain and subject to a number of factors including the counterparty's ability to pay, the number and loss amount of loans determined to have breached R&W and, potentially, negotiated settlements or litigation recoveries. As such, the Company's estimate of recoveries is uncertain and actual amounts realized may differ significantly from these estimates. In arriving at the expected recovery from breaches of R&W not already covered by agreements, the Company considered the creditworthiness of the provider of the R&W, the number of breaches found on defaulted loans, the success rate in resolving these breaches across those transactions where material repurchases have been made and the potential amount of time until the recovery is realized. The calculation of expected recovery from breaches of such contractual R&W involved a variety of scenarios which ranged from the Company recovering substantially all of the losses it incurred due to violations of R&W to the Company realizing limited recoveries. These scenarios were probability weighted in order to determine the recovery incorporated into the Company's estimate of expected losses. This approach was used for both loans that had already defaulted and those assumed to default in the future. The Company adjusts the calculation of its expected recovery from breaches of R&W based on changing facts and circumstances with respect to each counterparty and transaction.

Company. The Company uses the same RMBS projection scenarios and weightings to project its future R&W benefit or payable as it uses to project RMBS losses on its portfolio. To the extent

As of December 31, 2016, the Company increases its loss projections, thehad a net R&W benefit (whether pursuantpayable of $6 million to R&W counterparties, compared to an R&W recoverable of $79 million as of December 31, 2015. The decrease represents improvements in underlying collateral performance and the termination of the Deutsche Bank agreement or not)described above, partially offset by the addition of R&W recoverable related to a RMBS insured by CIFGNA and still being pursued by the Company. The Company’s agreements with providers of R&W generally will also increase, subjectprovide for reimbursement to the agreement limitsCompany as claim payments are made and, thresholds described above. Similarly, to the extent the Company decreases its loss projections,later receives reimbursements of such claims from excess spread or other sources, for the Company to provide reimbursement to the R&W benefit (whether pursuantproviders. When the Company projects receiving more reimbursements in the future than it projects to anpay in claims on transactions covered by R&W agreement or not) generallysettlement agreements, the Company will also decrease, subject to the agreement limits and thresholds described above.have a net R&W payable.

The Company accounts for the loss sharing obligations under the R&W agreements on financial guaranty insurance contracts as subrogation, offsetting the losses it projects by an R&W benefit from the relevant party for the applicable portion of the projected loss amount. Proceeds projected to be reimbursed to the Company on transactions where the Company has already paid claims are viewed as a recovery on paid losses. For transactions where the Company has not already paid claims, projected recoveries reduce projected loss estimates. In either case, projected recoveries have no effect on the amount of the Company's exposure. See Notes 8, Fair Value Measurement and 9, Consolidation of Variable Interest Entities.


180

Table of Contents

U.S. RMBS Risks with R&W Benefit
 Number of Risks (1) as of Debt Service as of
 December 31, 2013 December 31, 2012 December 31, 2013 December 31, 2012
     (dollars in millions)
Prime first lien1
 1
 $38
 $44
Alt-A first lien19
 26
 2,856
 4,173
Option ARM9
 10
 641
 1,183
Subprime5
 5
 998
 989
Closed-end second lien4
 4
 158
 260
HELOC4
 7
 320
 549
Total42
 53
 $5,011
 $7,198
____________________
(1)A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making Debt Service payments.This table shows the full future Debt Service (not just the amount of Debt Service expected to be reimbursed) for risks with projected future R&W benefit, whether pursuant to an agreement or not.
The following table provides a breakdown of the development and accretion amount in the roll forward of estimated recoveries associated with alleged breaches of R&W.

Components of R&W Development

 Year Ended December 31,
 2013 2012
 (in millions)
Inclusion (removal) of deals with breaches of R&W during period$6
 $(3)
Change in recovery assumptions as the result of additional file review and recovery success(6) (10)
Estimated increase (decrease) in defaults that will result in additional (lower) breaches(8) 63
Results of settlements289
 120
Accretion of discount on balance15
 9
Total$296
 $179
“XXX”Triple-X Life Insurance Transactions
 
The Company’s $2.7Company had $2.1 billion of net par of XXXexposure to financial guaranty Triple-X life insurance transactions as of December 31, 2013 include $5982016. Two of these transactions, with $126 million of net par outstanding, are rated BIG. The BIG “XXX”Triple-X life insurance reserve securitizationstransactions are based on discrete blocks of individual life insurance business. In each such transactionolder vintage Triple-X life insurance transactions, which include the moniestwo BIG-rated transactions, the amounts raised by the sale of the bondsnotes insured by the Company were used to capitalize a special purpose vehicle that provides reinsurance to a life insurer or reinsurer. The moniesamounts are invested at inception in accounts managed by third-party investment managers.
The BIG “XXX” life insurance In the case of the two BIG-rated transactions, consist of two transactions: Ballantyne Re p.l.c and Orkney Re II p.l.c. These transactions had material amounts of their assets were invested in U.S. RMBS transactions.RMBS. Based on its analysis of the information currently available, including estimates of future investment performance, and projected credit impairments on the invested assets and performance of the blocks of life insurance business at December 31, 2013,2016, the Company’s projected net expected loss to be paid is $73$54 million. The economic benefit during 2016 was approximately $22 million,. The overall decrease of approximately $66 million in expected loss to be paid during 2013 is which was due primarily to thea benefit resulting from a purchase of a portion of an insured notes during the year.obligation to mitigate loss.

181


Student Loan Transactions
 
The Company has insured or reinsured $2.8$1.4 billion net par of student loan securitizations of which $1.9 billion was issued by private issuers and classifiedthat it classifies as asset-backed and $0.9 billion was issued by public authorities and classified as publicstructured finance. Of these amounts, $206this amount, $109 million and $253 million, respectively, are is rated BIG. The Company is projecting approximately $64$32 million of net expected loss to be paid inon these portfolios.transactions. In general, the losses are due to: (i) the poor credit performance of private student loan collateral and high loss severities, or (ii) high interest rates on auction rate securities with respect to which the auctions have failed. The largest of these losseseconomic benefit during 2016 was approximately $26$14 million, and related to a transaction backed which was driven primarily by a poolthe commutation of privatecertain assumed student loans assumed by AG Re from another monoline insurer. The guaranteed bonds were issued as auction rate securities that now bear a high rate of interest due toloan exposures earlier in the downgrade of the primary insurer’s financial strength rating. Further, the underlying loan collateral has performed below expectations. The overall increase of $10 million in net expected loss during 2013 was primarily due to worse than expected collateral performance.year.

Trust Preferred Securities Collateralized Debt ObligationsOther structured finance

The CompanyCompany's other structured finance sector has insured or reinsured $5.0 billion ofBIG net par (72%of which is in CDS form) of collateralized debt obligations (“CDOs”)$966 million, comprising primarily transactions backed by TruPS, perpetual preferred securities, commercial receivables and similar debt instruments, or “TruPS CDOs.” Of the $5.0 billion, $1.7 billion is rated BIG.manufactured housing loans. The underlying collateral in the TruPS CDOs consistseconomic benefit during 2016 was $3 million, which was attributable primarily to improved performance of subordinated debt instruments such as TruPS issued by bank holding companies and similar instruments issued by insurance companies, real estate investment trusts (“REITs”) and other real estate related issuers.various credits.
    
The Company projects losses for TruPS CDOs by projecting the performance of the asset pools across several scenarios (which it weights) and applying the CDO structures to the resulting cash flows. At December 31, 2013, the Company has projected expected losses to be paid for TruPS CDOs of $51 million. The increase of approximately $24 million in 2013 was due primarily to additional defaults and deferrals in the underlying collateral as well as the receipt during the year of $9 million in reimbursements for claims previously paid.

Selected U.S. Public Finance Transactions
The Company insures general obligation bonds of the Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations aggregating $5.4 billion net par. The Company rates $5.2 billion net par of that amount BIG. Although recent announcements and actions by the current Governor and his administration indicate officials of the Commonwealth are focused on measures that are intended to help Puerto Rico operate within its financial resources and maintain its access to the capital markets, Puerto Rico faces significant challenges, including high debt levels, a declining population and an economy that has been in recession since 2006. Puerto Rico has been operating with a structural budget deficit in recent years, and its two largest pension funds are significantly underfunded. In February 2014, S&P, Moody's and Fitch Ratings downgraded much of the debt of Puerto Rico and its related authorities and public corporations to below investment grade, citing various factors including limited liquidity and market access risk. The Commonwealth has not defaulted on any of its debt. Neither Puerto Rico nor its related authorities and public corporations are eligible debtors under Chapter 9 of the U.S. Bankruptcy Code. Information regarding the Company's exposure general obligations of Commonwealth of Puerto Rico and various obligations of its related authorities and public corporations, please refer "Puerto Rico Exposure" in Note 3, Outstanding Exposure.

Many U.S. municipalities and related entities continue to be under increased pressure, and a few have filed for protection under the U.S. Bankruptcy Code, entered into state processes designed to help municipalities in fiscal distress or otherwise indicated they may consider not meeting their obligations to make timely payments on their debts. Given some of these developments, and the circumstances surrounding each instance, the ultimate outcome cannot be certain and may lead to an increase in defaults on some of the Company's insured public finance obligations. The Company will continue to analyze developments in each of these matters closely. The municipalities whose obligations the Company has insured that have filed for protection under Chapter 9 of the U.S Bankruptcy Code are: Detroit, Michigan; Jefferson County, Alabama; and Stockton, California. The City Council of Harrisburg, Pennsylvania had also filed a purported bankruptcy petition, which was later dismissed by the bankruptcy court; a receiver for the City of Harrisburg was appointed by the Commonwealth Court of Pennsylvania on December 2, 2011.
The Company has net par exposure to the City of Detroit, Michigan of $2.1 billion as of December 31, 2013. On July 18, 2013, the City of Detroit filed for bankruptcy under Chapter 9 of the U.S. Bankruptcy Code. Most of the Company's net par exposure relates to $1.0 billion of sewer revenue bonds and $784 million of water revenue bonds, both of which the Company rates BBB. Both the sewer and water systems provide services to areas that extend beyond the city limits, and the bonds are secured by a lien on "special revenues." The Company also has net par exposure of $146 million to the City's

182


general obligation bonds (which are secured by a pledge of the unlimited tax, full faith, credit and resources of the City and the specific ad valorem taxes approved by the voters solely to pay debt service on the general obligation bonds) and $175 million of the City's Certificates of Participation (which are unsecured unconditional contractual obligations of the City), both of which the Company rates below investment grade. AGM has filed a complaint in the U.S. Bankruptcy Court for the Eastern District of Michigan against the City seeking a declaratory judgment with respect to the City’s unlawful treatment of its Unlimited Tax General Obligation Bonds. Detail about the lawsuit is set forth under "Recovery Litigation -- Public Finance Transactions" below. On December 3, 2013, the Bankruptcy Court ruled that the City is eligible for protection under Chapter 9. On February 21, 2014, the City filed a proposed plan of adjustment and disclosure statement with the Bankruptcy Court.

During 2013 the Company has resolved, or is in the process of resolving, several of the credits that filed or attempted to file for protection under Chapter 9 of the U.S. Bankruptcy Code:
Stockton. On June 28, 2012, the City of Stockton, California filed for bankruptcy protection under Chapter 9 of the U.S. Bankruptcy Code. The Company's net exposure to the City's general fund is $119 million, consisting of pension obligation bonds. The Company also had exposure to lease obligation bonds; as of December 31, 2013, the Company owned all of such bonds and held them in its investment portfolio. As of December 31, 2013, the Company had paid $26 million in net claims. On October 3, 2013, the Company reached a tentative settlement with the City regarding the treatment of the bonds insured by the Company in the City's proposed plan of adjustment. Under the terms of the settlement, the Company received title to an office building, the ground lease of which secures the lease revenue bonds, and will also be entitled to certain fixed payments and certain variable payments contingent on the City's revenue growth. The settlement is subject to a number of conditions, including a sales tax increase (which was approved by voters on November 5, 2013), confirmation of a plan of adjustment that implements the terms of the settlement and definitive documentation. Pursuant to an order of the Bankruptcy Court, the City held a vote of its creditors on its proposed plan of adjustment; all but one of the classes polled voted to accept the plan. The court proceeding to determine whether to confirm the plan of adjustment is expected to begin in May 2014. The Company expects the plan to be confirmed and implemented during 2014.

Jefferson County. On November 9, 2011, Jefferson County filed for bankruptcy protection under Chapter 9 of the U.S. Bankruptcy Code. After several years of negotiations and litigation with various parties, Jefferson County's revised plan of adjustment was approved by the bankruptcy court and in December 2013 became effective. In order for Jefferson County to refund and retire the sewer warrants that it had previously issued, and to make other payments under the plan of adjustment, Jefferson County issued approximately $1,785 million of new sewer warrants on December 3, 2013. In that issuance, AGM insured approximately $600 million in initial aggregate principal amount of the senior lien sewer warrants, which AGM internally rates investment grade. The sewer system emerged from bankruptcy with a significantly lower debt burden and a rate structure that is approved through the life of the new sewer warrants.

Mashantucket Pequot Foxwoods Casino. During 2013 and as part of a negotiated restructuring, the Company paid off the insured bonds secured by the excess free cash flow of the Foxwoods Casino run by the Mashantucket Pequot Tribe. The Company made cumulative claims payments of $116 million (net of reinsurance) on the insured bonds. In return for participating in the restructuring, the Company received new notes with a principal amount of $145 million with the same seniority as the bonds the Company had insured. The new notes are held as an investment and accounted for as such.

Harrisburg. In December 2011, the Commonwealth Court of Pennsylvania appointed a receiver for the City . The Company had insured bonds for a resource recovery facility sponsored by the City. In December 2013 the defaulted recourse recovery facility bonds were paid in full with funds from the sale of the resource recovery facility, the sale of parking system revenue bonds issued by the Pennsylvania Economic Development Financing Authority (“PEDFA”) and claim payments made by the Company. AGM insured $189 million of the parking facility revenue bonds issued by PEDFA and is entitled to receive reimbursements for claims it paid from residual cash flow on the parking system after the payment of debt service on the PEDFA bonds.

The Company has $336 million of net par exposure to the Louisville Arena Authority. The bond proceeds were used to construct the KFC Yum Center, home to the University of Louisville men's and women's basketball teams. Actual revenues available for Debt Service are well below original projections, and under the Company's internal rating scale, the transaction is BIG.

The Company projects that its total future expected net loss across its troubled U.S. public finance credits as of December 31, 2013 will be $264 million. As of December 31, 2012 the Company was projecting a net expected loss of $7

183


million across it troubled U.S. public finance credits. The net increase of $257 million in expected loss was primarily attributable to deterioration in the credit of Puerto Rico and its related related authorities and public corporations, the bankruptcy filing by the City of Detroit, and a final resolution in Harrisburg that was somewhat worse for the Company than it projected as of December 31, 2012, offset in part primarily by the final resolution of the Company's Jefferson County exposure.

Certain Selected European Country Transactions

The Company insures and reinsures credits with sub-sovereign exposure to various Spanish and Portuguese issuers where a Spanish and Portuguese sovereign default may cause the regions also to default. The Company's gross exposure to these Spanish and Portuguese credits is €437 million and €92 million, respectively and exposure net of reinsurance for Spanish and Portuguese credits is €313 million and €80 million, respectively. The Company rates most of these issuers in the BB category due to the financial condition of Spain and Portugal and their dependence on the sovereign. The Company's Hungary exposure is to infrastructure bonds dependent on payments from Hungarian governmental entities and covered mortgage bonds issued by Hungarian banks. The Company's gross exposure to these Hungarian credits is $645 million and its exposure net of reinsurance is $608 million of which all is rated BIG. The Company estimated net expected losses of $51 million related to these Spanish, Portuguese and Hungarian credits, up from $41 million as of December 31, 2012 largely due to minor movements in exchange rates, interest rates and timing of potential defaults, and the general deterioration of the Company's view of its Hungarian exposure during the year. Information regarding the Company's exposure to other Selected European Countries may be found under "Direct Economic Exposure to the Selected European Countries" in Note 3, Outstanding Exposure.
Manufactured Housing

The Company insures or reinsures a total of $257 million net par of securities backed by manufactured housing loans, of which $180 million is rated BIG. The Company has expected loss to be paid of $26 million as of December 31, 2013, down from $33 million as of December 31, 2012, due primarily to the higher risk free rates used to discount losses and additional amortization on certain transactions.
Infrastructure Finance

The Company has insured exposure of approximately $3.0 billion to infrastructure transactions with refinancing risk as to which the Company may need to make claim payments that it did not anticipate paying when the policies were issued. Although the Company may not experience ultimate loss on a particular transaction, the aggregate amount of the claim payments may be substantial and reimbursement may not occur for an extended time, if at all. These transactions generally involve long-term infrastructure projects that were financed by bonds that mature prior to the expiration of the project concession. The Company expected the cash flows from these projects to be sufficient to repay all of the debt over the life of the project concession, but also expected the debt to be refinanced in the market at or prior to its maturity. Due to market conditions, the Company may have to pay a claim when the debt matures, and then recover its payment from cash flows produced by the project in the future. The Company generally projects that in most scenarios it will be fully reimbursed for such payments. However, the recovery of the payments is uncertain and may take a long time, ranging from 10 to 35 years, depending on the transaction and the performance of the underlying collateral. The Company’s exposure to infrastructure transactions with refinancing risk was reduced during 2013 by the termination of its insurance on A$413 million of infrastructure securities having maturities commencing in 2014. The Company estimates total claims for the remaining two largest transactions with significant refinancing risk, assuming no refinancing and based on certain performance assumptions, could be $1.8 billion on a gross basis; such claims would be payable from 2017 through 2022.
Recovery Litigation
 
RMBSPublic Finance Transactions

On January 7, 2016, AGM, AGC and Ambac Assurance Corporation (Ambac) commenced an action for declaratory judgment and injunctive relief in the U.S. District Court for the District of Puerto Rico to invalidate the executive orders issued by the Governor on November 30, 2015 and December 8, 2015 directing that the Secretary of the Treasury of the Commonwealth of Puerto Rico and the Puerto Rico Tourism Company retain or transfer (in other words, claw back) certain taxes and revenues pledged to secure the payment of bonds issued by the PRHTA, the PRCCDA and the PRIFA. The Commonwealth defendants filed a motion to dismiss the action for lack of subject matter jurisdiction, which the Court denied on October 4, 2016. On October 14, 2016, the Commonwealth defendants filed a notice of PROMESA automatic stay.

On July 21, 2016, AGC and AGM filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the stay provided by PROMESA. Upon a grant of relief from the PROMESA stay, the lawsuit further seeks a declaration that the Moratorium Act is preempted by Federal bankruptcy law and that certain gubernatorial executive orders diverting PRHTA pledged toll revenues (which are not subject to the Clawback) are preempted by PROMESA and violate the U.S. Constitution. Additionally, it seeks damages for the value of the PRHTA toll revenues diverted and injunctive relief prohibiting the defendants from taking any further action under these executive orders. On October 28, 2016, the Oversight Board filed a motion seeking leave to intervene in the action, which motion was denied on November 1, 2016, without prejudice, on procedural grounds. On November 2, 2016, the Court denied AGC’s and AGM’s motion for relief from the PROMESA stay on procedural grounds. The PROMESA stay expires on May 1, 2017.
For a discussion of the Company's exposure to Puerto Rico related to the litigation described above, please see Note 4, Outstanding Exposure.

On November 1, 2013, Radian Asset commenced a declaratory judgment action in the U.S. District Court for the Southern District of Mississippi against Madison County, Mississippi and the Parkway East Public Improvement District to establish its rights under a contribution agreement from the County supporting certain special assessment bonds issued by the District and insured by Radian Asset (now AGC). As of December 31, 2016, $20 million of such bonds were outstanding. The County maintained that its payment obligation is limited to two years of annual debt service, while AGC contended the County’s obligations under the contribution agreement continue so long as the bonds remain outstanding. On April 27, 2016, the Court granted AGC's motion for summary judgment, agreeing with AGC's interpretation of the County's obligations. On May 11, 2016, the County filed a notice of appeal of that ruling to the United States Court of Appeals for the Fifth Circuit.

Triple-X Life Insurance Transactions
 
As of the date of this filing, AGM and AGC have lawsuits pending against a number of providers of representations and warranties in U.S. RMBS transactions insured by them, seeking damages. In all the lawsuits, AGM and AGC have alleged breaches of R&W in respect of the underlying loans in the transactions, and failure to cure or repurchase defective loans identified by AGM and AGC to such persons.

Deutsche Bank: AGM has sued Deutsche Bank AG affiliates DB Structured Products, Inc. and ACE Securities Corp.December 2008 AGUK filed an action in the Supreme Court of the State of New York on the ACE Securities Corp. Home Equity Loan Trust, Series 2006-GP1 second lien transaction.

184



Credit Suisse: AGM and AGC have sued DLJ Mortgage Capital, Inc. (“DLJ”) and Credit Suisse Securities (USA) LLC (“Credit Suisse”) on first lien U.S. RMBS transactions insured by them. The ones insured by AGM are: CSAB Mortgage-Backed Pass Through Certificates, Series 2006-2; CSAB Mortgage-Backed Pass Through Certificates, Series 2006-3; CSAB Mortgage-Backed Pass Through Certificates, Series 2006-4; and CMSC Mortgage-Backed Pass Through Certificates, Series 2007-3. The ones insured by AGC are: CSAB Mortgage-Backed Pass Through Certificates, Series 2007-1 and TBW Mortgage-Backed Pass Through Certificates, Series 2007-2. Although DLJ and Credit Suisse successfully dismissed certain causes of action and claims for relief asserted in the complaint, the primary causes of action against DLJ for breach of R&W and breach of its repurchase obligations remained. On February 27, 2014 the Appellate Division, First Department unanimously reversed certain aspects of the partial dismissal by the Supreme Court of the State of New York of certain claims for relief by holding as a matter of law that AGM’s and AGC’s remedies for breach of R&W are not limited to the repurchase remedy. On October 21, 2013, AGM and AGC filed an amended complaint against DLJ and Credit Suisse (and added Credit Suisse First Boston Mortgage Securities Corp. as a defendant), asserting claims of fraud and material misrepresentation in the inducement of an insurance contract, in addition to their existing breach of contract claims. The defendants have filed a motion to dismiss certain aspects of the fraud claim against Credit Suisse First Boston Mortgage Securities Corp., and AGM's and AGC's claims for compensatory damages in the form of all claims paid and to be paid by AGM and AGC. The motion to dismiss is currently pending.

On March 26, 2013, AGM filed a lawsuit against RBS Securities Inc., RBS Financial Products Inc. and Financial Asset Securities Corp. (collectively, “RBS”) in the United States District Court for the Southern District of New York on the Soundview Home Loan Trust 2007-WMC1 transaction. The complaint alleges that RBS made fraudulent misrepresentations to AGM regarding the quality of the underlying mortgage loans in the transaction and that RBS's misrepresentations induced AGM into issuing a financial guaranty insurance policy in respect of the Class II-A-1 certificates issued in the transaction. On July 19, 2013, AGM amended its complaint to add a claim under Section 3105 of the New York Insurance Law. RBS has filed motions to dismiss AGM's complaint.
In May 2012, AGM sued GMAC Mortgage, LLC (formerly GMAC Mortgage Corporation; Residential Asset Mortgage Products, Inc.; Ally Bank (formerly GMAC Bank); Residential Funding Company, LLC (formerly Residential Funding Corporation); Residential Capital, LLC (formerly Residential Capital Corporation, "ResCap"); Ally Financial (formerly GMAC, LLC); and Residential Funding Mortgage Securities II, Inc. on the GMAC RFC Home Equity Loan-Backed Notes, Series 2006-HSA3 and GMAC Home Equity Loan-Backed Notes, Series 2004-HE3 second lien transactions. On May 14, 2012, ResCap and several of its affiliates filed for Chapter 11 protection with the U.S. Bankruptcy Court. The debtors' Joint Chapter 11 Plan became effective in December 2013 and AGM received a settlement amount. Accordingly, AGM dismissed its lawsuit at year-end 2013.
“XXX” Life Insurance Transactions
In December 2008, Assured Guaranty (UK) Ltd. (“AGUK”) filed an action against J.P. Morgan Investment Management Inc. (“JPMIM”)(JPMIM), the investment manager in thefor a triple-X life insurance transaction, Orkney Re II transaction, inplc (Orkney), involving securities guaranteed by AGUK. As of December 31, 2016, the Supreme CourtCompany insures $423 million net par of the State of New York allegingOrkney securities. The action alleges that JPMIM engaged in breaches of fiduciary duty, gross negligence and breaches of contract based upon its handling of the investments of Orkney Re II.investments. After AGUK’s claims were dismissed with prejudice in January 2010, AGUK was successful in its subsequent motions and appeals and, as of December 2011, all of AGUK’s claims for breaches of fiduciary duty, gross negligence and contract were reinstated in full. Separately,On January 22, 2016, AGUK filed a motion for partial summary judgment with respect to one of its claims for breach of contract relating to a failure to invest in compliance with the Delaware Insurance Code. On February 21, 2017, the court issued a decision on the motion. While the court denied the motion on the ground that the gross negligence of JPMIM in breaching the contract was a fact issue to be decided at trial, the court did find as a matter of law that JPMIM breached the contract relating to a failure to invest in compliance with the Delaware Insurance Code. A trial court level, discovery is ongoing.date has been set for mid-March 2017.

Public FinanceRMBS Transactions

On December 23, 2013, AGM filed an amended complaint in theFebruary 5, 2009, U.S. Bankruptcy Court for the Eastern District of Michigan against the City seeking a declaratory judgment with respect to the City’s unlawful treatment of its Unlimited Tax General Obligation Bonds (the “Unlimited Tax Bonds”). The complaint seeks a declaratory judgment and court order establishing, among other things, that, under Michigan law, the proceeds of ad valorem taxes levied and collected by the City for the sole purpose of repaying the Unlimited Tax Bonds are “restricted funds” which must be segregated and not comingled with other fundsBank National Association, as indenture trustee (U.S. Bank), CIFGNA, as insurer of the City, that the City is prohibited from using the restricted funds for any purposes other than repaying holdersClass Ac Notes, and Syncora Guarantee Inc. (Syncora), as insurer of the Unlimited Tax Bonds, and that holders of the Unlimited Tax Bonds and AGM, as subrogee of the holders, haveClass Ax Notes, filed a statutory lien on the restricted funds which constitutes a lien on special revenues within the meaning of Chapter 9 of the U.S. Bankruptcy Code. A hearing was held on this matter on February 19, 2014.
In June 2010, AGM had sued JPMorgan Chase Bank, N.A. and JPMorgan Securities, Inc. (together, “JPMorgan”), the underwriter of debt issued by Jefferson County,complaint in the Supreme Court of the State of New York against GreenPoint Mortgage Funding, Inc. (GreenPoint) alleging that JPMorgan

185


induced AGMaction on standing grounds. On December 16, 2013, GreenPoint moved to issue its insurance policies in respectdismiss the remaining claims of such debt through material and fraudulent misrepresentations and omissions, including concealingU.S. Bank on the grounds that it too lacked standing. U.S. Bank cross-moved for partial summary judgment striking GreenPoint’s defense that U.S. Bank lacked standing to directly pursue claims against GreenPoint. On January 28, 2016, the court denied GreenPoint’s motion for summary judgment and granted U.S.

Bank’s cross-motion for partial summary judgment, finding that as a matter of law U.S. Bank has standing to directly assert claims against GreenPoint.  On November 28, 2016, GreenPoint filed an appeal. CIFGNA originally had secured its position as underwriter and swap provider through bribes$500 million insured net par exposure to Jefferson County commissioners and others. AGM dismissed the litigation after Jefferson County's Chapter 9 plan of adjustment became effective inthis transaction; $23 million insured net par remains outstanding at December 2013.31, 2016.
 In September 2010, AGM, together with TD Bank, National Association and Manufacturers and Traders Trust Company, as trustees,
On November 26, 2012, CIFGNA filed a complaint in the Supreme Court of Common Pleasthe State of Dauphin County, PennsylvaniaNew York against JP Morgan Securities LLC (JP Morgan) for material misrepresentation in the inducement of insurance and common law fraud, alleging that JP Morgan fraudulently induced CIFGNA to insure $400 million of securities issued by ACA ABS CDO 2006-2 Ltd. and $325 million of securities issued by Libertas Preferred Funding II, Ltd. On June 26, 2015, the Court dismissed with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim and dismissed without prejudice CIFGNA’s common law fraud claim. On September 24, 2015, the Court denied CIFGNA’s motion to amend but allowed CIFGNA to re-plead a cause of action for common law fraud. On November 20, 2015, CIFGNA filed a motion for leave to amend its complaint to re-plead common law fraud. On April 29, 2016, CIFGNA filed an appeal to reverse the Court’s decision dismissing CIFGNA’s material misrepresentation in the inducement of insurance claim. On November 29, 2016, the Appellate Division of the Supreme Court of the State of New York ruled that the Court’s decision dismissing with prejudice CIFGNA’s material misrepresentation in the inducement of insurance claim should be modified to grant CIFGNA leave to replead such claim.

On January 15, 2013, CIFGNA filed a complaint in the Supreme Court of the State of New York against Goldman, Sachs & Co. (Goldman) for material misrepresentation in the inducement of insurance and common law fraud, alleging that Goldman fraudulently induced CIFGNA to insure $325 million of Class A-1 Notes (the Class A-1 Notes) and to purchase $10 million of Class A-2 Notes (the Class A-2 Notes) issued by Fortius II Funding, Ltd. CDO. CIFGNA and Goldman agreed to separately arbitrate the issue of liability with respect to CIFG’s purchase of the Class A-2 Notes, and on February 4, 2015, an arbitration panel awarded CIFGNA $2.5 million in damages. On September 11, 2015, CIFGNA filed an amended complaint to allege that the arbitration award collaterally estopped Goldman from disputing its liability for fraudulent inducement in respect of the Class A-1 Notes. On October 20, 2016, AGC (as successor to CIFGNA) and Goldman reached a settlement of the action.

6.Contracts Accounted for as Insurance

Financial Guaranty Insurance Premiums

The Harrisburg Authority,portfolio of outstanding exposures discussed in Note 4, Outstanding Exposure, includes financial guaranty contracts that meet the definition of insurance contracts as well as those that meet the definition of a derivative under GAAP, as well as those that are accounted for as consolidated FG VIEs. Amounts presented in this note relate to financial guaranty insurance contracts, unless otherwise noted. See Note 8, Contracts Accounted for as Credit Derivatives for amounts that relate to CDS and Note 9, Consolidated Variable Interest Entities for amounts that relate to FG VIEs.

Accounting Policies

Accounting for financial guaranty contracts that meet the scope exception under derivative accounting guidance are subject to industry specific guidance for financial guaranty insurance. The Cityaccounting for contracts that fall under the financial guaranty insurance definition are consistent whether the contract was written on a direct basis, assumed from another financial guarantor under a reinsurance treaty, ceded to another insurer under a reinsurance treaty, or acquired in a business combination.

Premiums receivable comprise the present value of Harrisburg, Pennsylvania,contractual or expected future premium collections discounted using the risk-free rate. Unearned premium reserve represents deferred premium revenue, less claim payments made and recoveries received that have not yet been recognized in the statement of operations (contra-paid). The following discussion relates to the deferred premium revenue component of the unearned premium reserve, while the contra-paid is discussed below under "Financial Guaranty Insurance Losses."

The amount of deferred premium revenue at contract inception is determined as follows:

For premiums received upfront on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is equal to the amount of cash received. Upfront premiums typically relate to public finance transactions.

For premiums received in installments on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is the present value of either (1) contractual premiums due or (2) in cases where the underlying collateral is comprised of homogeneous pools of assets, the expected premiums to be

collected over the life of the contract. To be considered a homogeneous pool of assets, prepayments must be contractually prepayable, the amount of prepayments must be probable, and the Treasurertiming and amount of prepayments must be reasonably estimable. When the Company adjusts prepayment assumptions or expected premium collections, an adjustment is recorded to the deferred premium revenue, with a corresponding adjustment to the premium receivable, and prospective changes are recognized in premium revenues. Premiums receivable are discounted at the risk-free rate at inception and such discount rate is updated only when changes to prepayment assumptions are made that change the expected date of final maturity. Installment premiums typically relate to structured finance transactions, where the insurance premium rate is determined at the inception of the Citycontract but the insured par is subject to prepayment throughout the life of the transaction.

For financial guaranty insurance contracts acquired in a business combination, deferred premium revenue is equal to the fair value of the Company's stand-ready obligation portion of the insurance contract at the date of acquisition based on what a hypothetical similarly rated financial guaranty insurer would have charged for the contract at that date and not the actual cash flows under the insurance contract. The amount of deferred premium revenue may differ significantly from cash collections due primarily to fair value adjustments recorded in connection with certain Resource Recovery Facility bonds and notes issued by a business combination.

The Harrisburg Authority, alleging, among other claims, breachCompany recognizes deferred premium revenue as earned premium over the contractual period or expected period of the contract by bothin proportion to the amount of insurance protection provided. As premium revenue is recognized, a corresponding decrease to the deferred premium revenue is recorded. The Harrisburg Authority and The Cityamount of Harrisburg, and seeking remedies including an orderinsurance protection provided is a function of mandamus compelling the City to satisfy its obligationsinsured principal amount outstanding. Accordingly, the proportionate share of premium revenue recognized in a given reporting period is a constant rate calculated based on the defaulted bondsrelationship between the insured principal amounts outstanding in the reporting period compared with the sum of each of the insured principal amounts outstanding for all periods. When an insured financial obligation is retired before its maturity, the financial guaranty insurance contract is extinguished. Any nonrefundable deferred premium revenue related to that contract is accelerated and notesrecognized as premium revenue. When a premium receivable balance is deemed uncollectible, it is written off to bad debt expense.

For reinsurance assumed contracts, earned premiums reported in the Company's consolidated statements of operations are calculated based upon data received from ceding companies, however, some ceding companies report premium data between 30 and 90 days after the end of the reporting period. The Company estimates earned premiums for the lag period.  Differences between such estimates and actual amounts are recorded in the period in which the actual amounts are determined. When installment premiums are related to reinsurance assumed contracts, the Company assesses the credit quality and liquidity of the ceding companies and the appointmentimpact of a receiver for The Harrisburg Authority. In connection withany potential regulatory constraints to determine the consummationcollectability of Harrisburg's fiscal recovery plan in December 2013, AGM dismissed such litigation.amounts.


7.    Deferred premium revenue ceded to reinsurers (ceded unearned premium reserve) is recorded as an asset. Direct, assumed and ceded earned premium revenue are presented together as net earned premiums in the statement of operations. Net earned premiums comprise the following:

Net Earned Premiums
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Scheduled net earned premiums$381
 $416
 $415
Accelerations     
Refundings390
 294
 133
Terminations79
 37
 3
Total Accelerations469
 331
 136
Accretion of discount on net premiums receivable14
 17
 16
  Financial guaranty insurance net earned premiums864
 764
 567
Other0
 2
 3
  Net earned premiums (1)$864
 $766
 $570
 ___________________
(1)Excludes $16 million, $21 million and $32 million for the year ended December 31, 2016, 2015 and 2014, respectively, related to consolidated FG VIEs.

Components of
Unearned Premium Reserve
 As of December 31, 2016 As of December 31, 2015
 Gross Ceded Net(1) Gross Ceded Net(1)
 (in millions)
Deferred premium revenue$3,548
 $206
 $3,342
 $4,008
 $238
 $3,770
Contra-paid(2)(37) 0
 (37) (12) (6) (6)
Unearned premium reserve$3,511
 $206
 $3,305
 $3,996
 $232
 $3,764
 ____________________
(1)Excludes $90 million and $110 million of deferred premium revenue and $25 million and $30 million of contra-paid related to FG VIEs as of December 31, 2016 and December 31, 2015, respectively.

(2)See "Financial Guaranty Insurance Losses – Insurance Contracts' Loss Information" below for an explanation of "contra-paid".


Gross Premium Receivable,
Net of Commissions on Assumed Business
Roll Forward

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Beginning of period, December 31$693
 $729
 $876
Premiums receivable from acquisitions (see Note 2)18
 2
 
Gross written premiums on new business, net of commissions on assumed business193
 198
 171
Gross premiums received, net of commissions on assumed business(258) (206) (230)
Adjustments:     
Changes in the expected term(38) (19) (66)
Accretion of discount, net of commissions on assumed business9
 18
 10
Foreign exchange translation(41) (25) (31)
Consolidation/deconsolidation of FG VIEs0
 (4) (1)
End of period, December 31 (1)$576
 $693
 $729
____________________
(1)Excludes $11 million, $17 million and $19 million as of December 31, 2016 , 2015 and 2014, respectively, related to consolidated FG VIEs.
Foreign exchange translation relates to installment premiums receivable denominated in currencies other than the U.S. dollar. Approximately 50% and 52% of installment premiums at December 31, 2016 and 2015, respectively, are denominated in currencies other than the U.S. dollar, primarily the euro and pound sterling.
The timing and cumulative amount of actual collections may differ from expected collections in the tables below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations and changes in expected lives.

Expected Collections of
Financial Guaranty Insurance Gross Premiums Receivable,
Net of Commissions on Assumed Business
(Undiscounted)

 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$27
2017 (April 1 – June 30)21
2017 (July 1 – September 30)14
2017 (October 1 – December 31)16
201858
201952
202050
202149
2022-2026179
2027-2031120
2032-203680
After 203665
Total(1)$731
____________________
(1)Excludes expected cash collections on FG VIEs of $13 million.

Scheduled Financial Guaranty Insurance Net Earned Premiums
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$89
2017 (April 1 – June 30)87
2017 (July 1 – September 30)82
2017 (October 1 – December 31)80
Subtotal 2017338
2018304
2019268
2020243
2021223
2022-2026856
2027-2031545
2032-2036315
After 2036250
Net deferred premium revenue(1)3,342
Future accretion145
Total future net earned premiums$3,487
 ____________________
(1)Excludes scheduled net earned premiums on consolidated FG VIEs of $90 million.


Selected Information for Financial Guaranty Insurance
Policies Paid in Installments

 As of
December 31, 2016
 As of
December 31, 2015
 (dollars in millions)
Premiums receivable, net of commission payable$576
 $693
Gross deferred premium revenue1,041
 1,240
Weighted-average risk-free rate used to discount premiums3.0% 3.1%
Weighted-average period of premiums receivable (in years)9.1
 9.4


Financial Guaranty Insurance Acquisition Costs

Accounting Policy

Policy acquisition costs that are directly related and essential to successful insurance contract acquisition and ceding commission income on ceded reinsurance contracts are deferred for contracts accounted for as insurance, and reported net. Amortization of deferred policy acquisition costs includes the accretion of discount on ceding commission income and expense.

Capitalized policy acquisition costs include expenses such as ceding commissions expense on assumed reinsurance contracts and the cost of underwriting personnel attributable to successful underwriting efforts. Ceding commission expense on assumed reinsurance contracts and ceding commission income on ceded reinsurance contracts that are associated with premiums received in installments are calculated at their contractually defined commission rates, discounted consistent with premiums receivable for all future periods, and included in deferred acquisition costs (DAC), with a corresponding offset to net premiums receivable or reinsurance balances payable. Management uses its judgment in determining the type and amount of costs to be deferred. The Company conducts an annual study to determine which operating costs qualify for deferral. Costs

incurred for soliciting potential customers, market research, training, administration, unsuccessful acquisition efforts, and product development as well as all overhead type costs are charged to expense as incurred. DAC is amortized in proportion to net earned premiums. When an insured obligation is retired early, the remaining related DAC, net of ceding commission income is recognized at that time.
Expected losses and LAE, investment income, and the remaining costs of servicing the insured or reinsured business, are considered in determining the recoverability of DAC.
Rollforward of
Deferred Acquisition Costs

 Year Ended December 31,
 2016 2015 2014
 (in millions)
Beginning of period$114
 $121
 $124
DAC adjustments from acquisitions (see Note 2)0
 1
 
Costs deferred during the period:     
Commissions on assumed and ceded business(2) (1) 7
Premium taxes4
 2
 3
Compensation and other acquisition costs9
 11
 10
Total11
 12
 20
Costs amortized during the period(19) (20) (23)
End of period$106
 $114
 $121


Financial Guaranty Insurance Losses

Accounting Policies

Loss and LAE Reserve

Loss and LAE reserve reported on the balance sheet relates only to direct and assumed reinsurance contracts that are accounted for as insurance, substantially all of which are financial guaranty insurance contracts. The corresponding reserve ceded to reinsurers is reported as reinsurance recoverable on unpaid losses. As discussed in Note 8,7, Fair Value Measurement, contracts that meet the definition of a derivative, as well as consolidated FG VIE assets and liabilities, are recorded separately at fair value. Any expected losses related to consolidated FG VIEs are eliminated upon consolidation. Any expected losses on credit derivatives are not recorded as loss and LAE reserve on the consolidated balance sheet, rather, credit derivatives are recorded at fair value on the balance sheet.

Under financial guaranty insurance accounting, the sum of unearned premium reserve (deferred premium revenue, less claim payments that have not yet been expensed or "contra-paid"), and loss and LAE reserve represents the Company's stand‑ready obligation. Unearned premium reserve is deferred premium revenue, less claim payments and recoveries received that have not yet been recognized in the statement of operations (contra-paid). At contract inception, the entire stand-ready obligation is represented by unearned premium reserve. A loss and LAE reserve for an insurance contract is recorded only recorded whento the extent, and for the amount, that expected loss to be paid plusnet of contra-paid (“total losses”) exceed the deferred premium revenue, on a contract by contract basis.

As a result, the Company has expected loss to be paid that has not yet been expensed. Such amounts will be recognized in future periods as deferred premium revenue amortizes into income.
When a claim or LAE payment is made on a contract, it first reduces any recorded loss and LAE reserve. To the extent there is no loss and LAE reserve on a contract, which occurs when total losses are less than deferred premium revenue, or to the extent loss and LAE reserve is not sufficient to cover a claim payment, then such claim payment is recorded as “contra-paid,” which reduces the unearned premium reserve. The contra-paid is recognized in the line item “loss and LAE” in the consolidated statement of operations when and for the amount that total losses exceed the remaining deferred premium revenue on the insurance contract. Loss and LAE in the consolidated statement of operations is presented net of cessions to reinsurers.


Salvage and Subrogation Recoverable

When the Company becomes entitled to the cash flow from the underlying collateral of an insured credit under salvage and subrogation rights as a result of a claim payment or estimated future claim payment, it reduces the expected loss to be paid on the contract. Such reduction in expected loss to be paid can result in one of the following:

a reduction in the corresponding loss and LAE reserve with a benefit to the income statement,

no entry recorded, if “total loss” is not in excess of deferred premium revenue, or

the recording of a salvage asset with a benefit to the income statement if the transaction is in a net recovery position at the reporting date.

The Company recognizes the expected recovery of claim payments (including recoveries from settlement with R&W providers) made by an acquired subsidiary prior to the date of acquisition, consistent with its policy for recognizing recoveries on all financial guaranty insurance contracts. To the extent that the estimated amount of recoveries increases or decreases due to changes in facts and circumstances including the examination of additional loan files and our experience in recovering loans put back to the originator, the Company would recognize a benefit or expense consistent with how changes in the expected

186


recovery of all other claim payments are recorded. The ceded component of salvage and subrogation recoverable is recorded in the line item reinsurance balances payable.

Expected Loss to be Expensed

Expected loss to be expensed represents past or expected future net claim payments that have not yet been expensed. Such amounts will be expensed in future periods as deferred premium revenue amortizes into income on financial guaranty insurance policies. Expected loss to be expensed is the Company's projection of incurred losses that will be recognized in future periods, excluding accretion of discount.


Insurance Contracts' Loss Information

The following table provides balance sheet information on loss and LAE reserves and salvage and subrogation recoverable, net of reinsurance. The Company used risk-free rates for U.S. dollar denominated financial guaranty insurance obligations that ranged from 0.0% to 3.23% with a weighted average of 2.74% as of December 31, 2016 and 0.0% to 3.25% with a weighted average of 2.37% as of December 31, 2015.

Loss and LAE Reserve and Salvage and Subrogation Recoverable
Net of Reinsurance
Insurance Contracts
 
 As of December 31, 2013 As of December 31, 2012
 
Loss and
LAE
Reserve, net
 
Salvage and
Subrogation
Recoverable, net 
 Net Reserve (Recoverable) 
Loss and
LAE
Reserve, net
 
Salvage and
Subrogation
Recoverable, net 
 Net Reserve (Recoverable)
 (in millions)
U.S. RMBS: 
  
  
  
  
  
First lien: 
  
  
  
  
  
Prime first lien$3
 $
 $3
 $3
 $
 $3
Alt-A first lien108
 
 108
 93
 
 93
Option ARM22
 47
 (25) 52
 216
 (164)
Subprime143
 2
 141
 82
 0
 82
First lien276
 49
 227
 230
 216
 14
Second lien: 
  
  
  
  
  
Closed-end second lien5
 45
 (40) 5
 72
 (67)
HELOC5
 127
 (122) 37
 196
 (159)
Second lien10
 172
 (162) 42
 268
 (226)
Total U.S. RMBS286
 221
 65
 272
 484
 (212)
TruPS2
 
 2
 1
 
 1
Other structured finance145
 6
 139
 197
 4
 193
U.S. public finance189
 8
 181
 104
 134
 (30)
Non-U.S. public finance35
 
 35
 31
 
 31
Financial guaranty657
 235
 422
 605
 622
 (17)
Other2
 5
 (3) 2
 5
 (3)
Subtotal659
 240
 419
 607
 627
 (20)
Effect of consolidating FG VIEs(103) (85) (18) (64) (217) 153
Total (1)$556
 $155
 $401
 $543
 $410
 $133
 As of December 31, 2016 As of December 31, 2015
 
Loss and
LAE
Reserve, net
 
Salvage and
Subrogation
Recoverable, net 
 Net Reserve (Recoverable) 
Loss and
LAE
Reserve, net
 
Salvage and
Subrogation
Recoverable, net 
 Net Reserve (Recoverable)
 (in millions)
Public finance:           
U.S. public finance$711
 $86
 $625
 $604
 $7
 $597
Non-U.S. public finance21
 
 21
 25
 
 25
Public finance732
 86
 646
 629
 7
 622
Structured finance:           
U.S. RMBS283
 262
 21
 262
 116
 146
Triple-X life insurance transactions36
 
 36
 82
 
 82
Other structured finance60
 
 60
 99
 
 99
Structured finance379
 262
 117
 443
 116
 327
Subtotal1,111
 348
 763
 1,072
 123
 949
Other recoverable (payable)
 (1) 1
 
 3
 (3)
Subtotal1,111
 347
 764
 1,072
 126
 946
Elimination of losses attributable to FG VIEs(64) 
 (64) (74) 0
 (74)
Total (1)$1,047
 $347
 $700
 $998
 $126
 $872
__________________________________
(1)                                 See “Components of Net Reserves (Salvage)” table for loss and LAE reserve and salvage and subrogation recoverable components.
 

187


The following table reconciles the reported gross and ceded reserve and salvage and subrogation amounts to the financial guaranty net reserves (salvage) in the financial guaranty BIG transaction loss summary tables.
Components of Net Reserves (Salvage)
Insurance Contracts

 As of
December 31, 2016
 As of
December 31, 2015
 (in millions)
Loss and LAE reserve$1,127
 $1,067
Reinsurance recoverable on unpaid losses(80) (69)
Loss and LAE reserve, net1,047
 998
Salvage and subrogation recoverable(365) (126)
Salvage and subrogation payable(1)17
 3
Other payable (recoverable)1
 (3)
Salvage and subrogation recoverable, net, and other recoverable(347) (126)
Net reserves (salvage)$700
 $872
 As of
December 31, 2013
 As of
December 31, 2012
 (in millions)
Loss and LAE reserve$592
 $601
Reinsurance recoverable on unpaid losses(36) (58)
Loss and LAE reserve, net556
 543
Salvage and subrogation recoverable(174) (456)
Salvage and subrogation payable(1)19
 46
Salvage and subrogation recoverable, net(155) (410)
Other recoverables(2)(15) (30)
Net reserves (salvage)386
 103
Less: other (non-financial guaranty business)(3) (3)
Net reserves (salvage)$389
 $106
____________________
(1)          Recorded as a component of reinsurance balances payable.

(2)     R&W recoverables recorded in other assets on the consolidated balance sheet.
 
Balance Sheet Classification of
Net Expected Recoveries for Breaches of R&W
Insurance Contracts
 As of December 31, 2013 As of December 31, 2012
 
For all
Financial
Guaranty
Insurance
Contracts
 
Effect of
Consolidating
FG VIEs
 
Reported on
Balance Sheet(1)
 
For all
Financial
Guaranty
Insurance
Contracts
 
Effect of
Consolidating
FG VIEs
 
Reported on
Balance Sheet(1)
 (in millions)
Salvage and subrogation recoverable, net$122
 $(49) $73
 $449
 $(169) $280
Loss and LAE reserve, net363
 (24) 339
 571
 (33) 538
____________________
(1)The remaining benefit for R&W is either recorded at fair value in FG VIE assets, or not recorded on the balance sheet until the total loss, net of R&W, exceeds unearned premium reserve.

The table below provides a reconciliation of net expected loss to be paid to net expected loss to be expensed. Expected loss to be paid differs from expected loss to be expensed due to: (1)(i) the contra-paid which represent the claim payments that have been made butand recoveries received that have not yet been expensed, (2)recognized in the statement of operations, (ii) salvage and subrogation recoverable for transactions that are in a net recovery position where the Company has not yet received recoveries on claims previously paid (having the effect of reducing net expected loss to be paid by the amount of the previously paid claim and the expected recovery), but will have no future income effect (because the previously paid claims and the corresponding recovery of those claims will offset in income in future periods), and (3)(iii) loss reserves that have already been established (and therefore expensed but not yet paid).
 

188


Reconciliation of Net Expected Loss to be Paid and
Net Expected Loss to be Expensed
Financial Guaranty Insurance Contracts
 
 As of December 31, 2013
 (in millions)
Net expected loss to be paid$801
Less: net expected loss to be paid for FG VIEs60
Total741
Contra-paid, net39
Salvage and subrogation recoverable, net of reinsurance150
Loss and LAE reserve, net of reinsurance(554)
Other recoveries (1)15
Net expected loss to be expensed (2)$391
 As of December 31, 2016
 (in millions)
Net expected loss to be paid - financial guaranty insurance (1)$1,083
Contra-paid, net37
Salvage and subrogation recoverable, net of reinsurance348
Loss and LAE reserve - financial guaranty insurance contracts, net of reinsurance(1,046)
Other recoverable (payable)(1)
Net expected loss to be expensed (present value) (2)$421
____________________
(1)R&W recoverables recordedSee "Net Expected Loss to be Paid (Recovered) by Accounting Model" table in other assets on the consolidated balance sheet.Note 5, Expected Loss to be Paid.

(2)
Excludes $98$64 million as of December 31, 20132016 related to consolidated FG VIEs.


The following table provides a schedule of the expected timing of net expected losses to be expensed. The amount and timing of actual loss and LAE may differ from the estimates shown below due to factors such as refundings, accelerations, commutations, changes in expected lives and updates to loss estimates. This table excludes amounts related to consolidated FG VIEs, which are eliminated in consolidation.
 
Net Expected Loss to be Expensed
Financial Guaranty Insurance Contracts
 
 As of December 31, 2013
 (in millions)
2014 (January 1 - March 31)$11
2014 (April 1 - June 30)11
2014 (July 1 - September 30)10
2014 (October 1–December 31)10
Subtotal 201442
201541
201633
201730
201827
2019 - 202399
2024 - 202856
2029 - 203336
After 203327
Net expected loss to be expensed(1)391
Discount406
Total future value$797
 As of December 31, 2016
 (in millions)
2017 (January 1 – March 31)$8
2017 (April 1 – June 30)10
2017 (July 1 – September 30)8
2017 (October 1 – December 31)9
Subtotal 201735
201834
201932
202032
202128
2022-2026117
2027-203182
2032-203644
After 203617
Net expected loss to be expensed421
Future accretion373
Total expected future loss and LAE$794
 
____________________
(1)
Consolidation of FG VIEs resulted in reductions of $98 million in net expected loss to be expensed which is on a present value basis.



189


The following table presents the loss and LAE recorded in the consolidated statements of operations by sector for insurance contracts. Amounts presented are net of reinsurance.

Loss and LAE
Reported on the
Consolidated Statements of Operations
 
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Structured Finance:     
U.S. RMBS:     
First lien:     
Prime first lien$1
 $2
 $
Alt-A first lien(2) 51
 53
Option ARM(48) 137
 203
Subprime80
 38
 (39)
First lien31
 228
 217
Second lien:     
Closed end second lien18
 31
 1
HELOC(53) 49
 171
Second lien(35) 80
 172
Total U.S. RMBS(4) 308
 389
TruPS(1) (10) 11
Other structured finance(34) 3
 107
Structured finance(35) (7) 118
Public Finance:     
U.S. public finance198
 51
 15
Non-U.S. public finance16
 234
 33
Public finance214
 285
 48
Subtotal175
 586
 555
Other
 (17) 
Loss and LAE insurance contracts before FG VIE consolidation175
 569
 555
Effect of consolidating FG VIEs(21) (65) (107)
Loss and LAE$154
 $504
 $448
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Public finance:     
U.S. public finance$307
 $392
 $192
Non-U.S. public finance(3) 1
 (1)
Public finance304
 393
 191
Structured finance:     
U.S. RMBS37
 54
 (129)
Triple-X life insurance transactions(22) 16
 85
Other structured finance(17) (11) 9
Structured finance(2) 59
 (35)
Loss and LAE on insurance contracts before FG VIE consolidation302
 452
 156
Gain (loss) related to FG VIE consolidation(7) (28) (30)
Loss and LAE$295
 $424
 $126


The following table provides information on financial guaranty insurance contracts categorized as BIG. Previously, the Company had included securities purchased for loss mitigation purposes in its descriptions of its invested assets and its financial guaranty insured portfolio. Beginning with third quarter 2013, the Company excludes such loss mitigation securities from its disclosure about its financial guaranty insured portfolio (unless otherwise indicated); it has taken this approach as of both December 31, 2013 and December 31, 2012.


190


Financial Guaranty Insurance
BIG Transaction Loss Summary
As of December 31, 2013
 BIG Categories (1)
 BIG 1 BIG 2 BIG 3 
Total
BIG, Net
 
Effect of
Consolidating
FG VIEs
 Total
 Gross Ceded Gross Ceded Gross Ceded   
 (dollars in millions)
Number of risks(2)185
 (72) 80
 (24) 119
 (34) 384
 
 384
Remaining weighted-average contract period (in years)10.5
 8.1
 8.3
 5.9
 9.8
 7.2
 10.5
 
 10.5
Outstanding exposure: 
  
  
  
  
  
  
  
  
Principal$15,132
 $(2,741) $2,483
 $(160) $3,189
 $(158) $17,745
 $
 $17,745
Interest8,114
 (1,144) 1,181
 (53) 1,244
 (52) 9,290
 
 9,290
Total(3)$23,246
 $(3,885) $3,664
 $(213) $4,433
 $(210) $27,035
 $
 $27,035
Expected cash outflows (inflows)$1,853
 $(528) $1,038
 $(40) $1,681
 $(62) $3,942
 $(690) $3,252
Potential recoveries(4)(1,879) 514
 (671) 27
 (707) 32
 (2,684) 579
 (2,105)
Subtotal(26) (14) 367
 (13) 974
 (30) 1,258
 (111) 1,147
Discount13
 
 (126) 3
 (352) 5
 (457) 51
 (406)
Present value of expected cash flows$(13) $(14) $241
 $(10) $622
 $(25) $801
 $(60) $741
Deferred premium revenue$517
 $(90) $163
 $(7) $303
 $(27) $859
 $(178) $681
Reserves (salvage)(5)$(114) $1
 $117
 $(4) $420
 $(13) $407
 $(18) $389
Financial Guaranty Insurance
BIG Transaction Loss Summary
As of December 31, 20122016
 
BIG Categories (1)BIG Categories
BIG 1 BIG 2 BIG 3 
Total
BIG, Net
 
Effect of
Consolidating
FG VIEs
 TotalBIG 1 BIG 2 BIG 3 
Total
BIG, Net
 
Effect of
Consolidating
FG VIEs
 Total
Gross Ceded Gross Ceded Gross Ceded Gross Ceded Gross Ceded Gross Ceded 
(dollars in millions)(dollars in millions)
Number of risks(2)(1)163
 (66) 76
 (22) 131
 (41) 370
 
 370
165
 (35) 79
 (11) 148
 (49) 392
 
 392
Remaining weighted-average contract period (in years)10.2
 9.2
 10.6
 15.1
 9.0
 6.0
 10.0
 
 10.0
8.6
 7.0
 13.2
 10.5
 8.1
 6.0
 10.1
 
 10.1
Outstanding exposure: 
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
Principal$9,462
 $(1,533) $2,248
 $(132) $6,024
 $(481) $15,588
 $
 $15,588
$4,187
 $(326) $4,273
 $(416) $4,703
 $(320) $12,101
 $
 $12,101
Interest4,475
 (591) 1,357
 (127) 1,881
 (117) 6,878
 
 6,878
1,932
 (140) 2,926
 (219) 1,867
 (87) 6,279
 
 6,279
Total(3)(2)$13,937
 $(2,124) $3,605
 $(259) $7,905
 $(598) $22,466
 $
 $22,466
$6,119
 $(466) $7,199
 $(635) $6,570
 $(407) $18,380
 $
 $18,380
Expected cash outflows (inflows)$1,914
 $(687) $863
 $(58) $2,720
 $(146) $4,606
 $(738) $3,868
$172
 $(19) $1,404
 $(86) $1,435
 $(65) $2,841
 $(326) $2,515
Potential recoveries(4)(2,356) 677
 (509) 18
 (1,911) 117
 (3,964) 798
 (3,166)                 
Undiscounted R&W120
 (3) (2) 
 (62) 1
 54
 
 54
Other(3)(560) 26
 (144) 4
 (681) 44
 (1,311) 198
 (1,113)
Total potential recoveries(440) 23
 (146) 4
 (743) 45
 (1,257) 198
 (1,059)
Subtotal(442) (10) 354
 (40) 809
 (29) 642
 60
 702
(268) 4
 1,258
 (82) 692
 (20) 1,584
 (128) 1,456
Discount12
 8
 (107) 14
 (216) 2
 (287) 36
 (251)61
 (4) (355) 19
 (114) (4) (397) 24
 (373)
Present value of expected cash flows$(430) $(2) $247
 $(26) $593
 $(27) $355
 $96
 $451
$(207) $0
 $903
 $(63) $578
 $(24) $1,187
 $(104) $1,083
Deferred premium revenue$265
 $(32) $227
 $(15) $604
 $(83) $966
 $(251) $715
$131
 $(5) $246
 $(6) $476
 $(30) $812
 $(86) $726
Reserves (salvage)(5)$(485) $10
 $102
 $(18) $347
 $(3) $(47) $153
 $106
Reserves (salvage)$(255) $5
 $738
 $(58) $343
 $(10) $763
 $(64) $699

191



____________________

Financial Guaranty Insurance
BIG Transaction Loss Summary
As of December 31, 2015
 BIG Categories
 BIG 1 BIG 2 BIG 3 
Total
BIG, Net
 
Effect of
Consolidating
FG VIEs
 Total
 Gross Ceded Gross Ceded Gross Ceded 
 (dollars in millions)
Number of risks(1)202
 (46) 85
 (13) 132
 (44) 419
 
 419
Remaining weighted-average contract period (in years)10.0
 8.7
 13.8
 9.5
 7.7
 5.9
 10.7
 
 10.7
Outstanding exposure: 
  
  
  
  
  
  
  
  
Principal$7,751
 $(732) $3,895
 $(240) $3,087
 $(187) $13,574
 $
 $13,574
Interest4,109
 (354) 2,805
 (110) 1,011
 (42) 7,419
 
 7,419
Total(2)$11,860
 $(1,086) $6,700
 $(350) $4,098
 $(229) $20,993
 $
 $20,993
Expected cash outflows (inflows)386
 (42) 1,158
 (60) 1,464
 (53) 2,853
 (343) 2,510
Potential recoveries                 
Undiscounted R&W69
 (2) (49) 1
 (85) 5
 (61) 7
 (54)
Other(3)(372) 12
 (167) 8
 (672) 24
 (1,167) 182
 (985)
Total potential recoveries(303) 10
 (216) 9
 (757) 29
 (1,228) 189
 (1,039)
Subtotal83
 (32) 942
 (51) 707
 (24) 1,625
 (154) 1,471
Discount22
 5
 (237) 11
 27
 (94) (266) 34
 (232)
Present value of expected cash flows$105
 $(27) $705
 $(40) $734
 $(118) $1,359
 $(120) $1,239
Deferred premium revenue$371
 $(37) $150
 $(4) $386
 $(32) $834
 $(100) $734
Reserves (salvage)$2
 $(19) $591
 $(38) $404
 $(9) $931
 $(74) $857
____________________
(1)In third quarter 2013, the Company adjusted its approach to assigning internal ratings. See "Refinement of Approach to Internal Credit Ratings and Surveillance Categories" in Note 3, Outstanding Exposure. This approach is reflected in the "Financial Guaranty Insurance BIG Transaction Loss Summary" tables as of both December 31, 2013 and December 31, 2012.

(2)A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making Debt Servicedebt service payments. The ceded number of risks represents the number of risks for which the Company ceded a portion of its exposure.

(3)(2)Includes BIG amounts related to FG VIEs.

(4)(3)Includes estimated future recoveries for breaches of R&W as well as excess spread, and draws on HELOCs.

(5)See table “Components of net reserves (salvage).”spread.
 

Ratings Impact on Financial Guaranty Business
 
A downgrade of one of the Company’sAGL’s insurance subsidiaries may result in increased claims under financial guaranties issued by the Company, if the insured obligors were unable to pay.
 
For example, AGM has issued financial guaranty insurance policies in respect of the obligations of municipal obligors under interest rate swaps. Under the swaps, AGM insures periodic payments owed by the municipal obligors to the bank counterparties. UnderIn certain of the swaps,cases, AGM also insures termination payments that may be owed by the municipal obligors to the bank counterparties. If (i) AGM has been downgraded below the rating trigger set forth in a swap under which it has insured the termination payment, which rating trigger varies on a transaction by transaction basis; (ii) the municipal obligor has the right to cure by, but has failed in, posting collateral, replacing AGM or otherwise curing the downgrade of AGM; (iii) the transaction documents include as a condition that an event of default or termination event with respect to the municipal obligor has occurred, such as the rating of the municipal obligor being downgraded past a specified level, and such condition has been met; (iv) the bank counterparty has elected to terminate the swap; (v) a termination payment is payable by the municipal obligor; and (vi) the municipal obligor has failed to make the termination payment payable by it, then AGM would be required to pay the termination payment due by the municipal obligor, in an amount not to exceed the policy limit set forth in the financial guaranty insurance policy. At AGM's current financial strength ratings, if the conditions giving rise to the obligation of AGM to make a termination payment under the swap termination policies were all satisfied, then AGM could pay claims in an amount

not exceeding approximately $84$125 million in respect of such termination payments. Taking into consideration whether the rating of the municipal obligor is below any applicable specified trigger, if the financial strength ratings of AGM were further downgraded below "A" by S&P or below "A2" by Moody's, and the conditions giving rise to the obligation of AGM to make a payment under the swap policies were all satisfied, then AGM could pay claims in an additional amount not exceeding approximately $261$291 million in respect of such termination payments.
     
As another example, with respect to variable rate demand obligations ("VRDOs")(VRDOs) for which a bank has agreed to provide a liquidity facility, a downgrade of AGM or AGC may provide the bank with the right to give notice to bondholders that the bank will terminate the liquidity facility, causing the bondholders to tender their bonds to the bank. Bonds held by the bank accrue interest at a “bank bond rate” that is higher than the rate otherwise borne by the bond (typically the prime rate plus 2.00% — 3.00%, and capped at the lesser of 25% and the maximum legal limit). In the event the bank holds such bonds for longer than a specified period of time, usually 90-180 days, the bank has the right to demand accelerated repayment of bond principal, usually through payment of equal installments over a period of not less than five years. In the event that a municipal obligor is unable to pay interest accruing at the bank bond rate or to pay principal during the shortened amortization period, a claim could be submitted to AGM or AGC under its financial guaranty policy. As of December 31, 20132016, AGM and AGC had insured approximately $5.9$4.9 billion net par of VRDOs, of which approximately $0.4$0.3 billion of net par constituted VRDOs issued by municipal obligors rated BBB- or lower pursuant to the Company’s internal rating. The specific terms relating to the rating levels that trigger the bank’s termination right, and whether it is triggered by a downgrade by one rating agency or a downgrade by all rating agencies then rating the insurer, vary depending on the transaction.

In addition, AGM may be required to pay claims in respect of AGMH’s former financial products business if Dexia SA and its affiliates, from which the Company had purchased AGMH and its subsidiaries, do not comply with their obligations following a downgrade of the financial strength rating of AGM. MostA downgrade of the guaranteed investment contracts ("GICs") insured by AGM allow for the withdrawal of GIC funds in the event of a

192


downgradefinancial strength rating of AGM unless the relevantcould trigger a payment obligation of AGM in respect to AGMH's former GIC issuer posts collateral or otherwise enhances its credit.business. Most GICs insured by AGM allow for the termination of the GIC contract and a withdrawal of GIC funds at the option of the GIC holder in the event of a downgrade of AGM below a specified threshold, generally below A- by S&P or A3 by Moody’s, with no right of the GIC issuerMoody's. FSAM is expected to avoid suchhave sufficient eligible and liquid assets to satisfy any expected withdrawal byand collateral posting collateral or otherwise enhancing its credit. Each GIC contract stipulates the thresholds below which the GIC issuer must post eligible collateral, along with the types of securities eligible for posting and the collateralization percentage applicable to each security type. These collateralization percentages rangeobligations resulting from 100% of the GIC balance for cash posted as collateral to, typically, 108% for asset-backed securities. If the entire aggregate accreted GIC balance of approximately $2.7 billion as of December 31, 2013 were terminated, the assets of the GIC issuers (which had an aggregate accreted principal of approximately $4.0 billion and an aggregate market value of approximately $3.8 billion) would be sufficient to fund the withdrawal of the GIC funds.future rating actions affecting AGM.

8.7.Fair Value Measurement
 
The Company carries a significant portion of its assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., exit price). The price represents the price available in the principal market for the asset or liability. If there is no principal market, then the price is based on a hypothetical market that maximizes the value received for an asset or minimizes the amount paid for a liability (i.e., the most advantageous market).
 
Fair value is based on quoted market prices, where available. If listed prices or quotes are not available, fair value is based on either internally developed models that primarily use, as inputs, market-based or independently sourced market parameters, including but not limited to yield curves, interest rates and debt prices or with the assistance of an independent third-party using a discounted cash flow approach and the third party’s proprietary pricing models. In addition to market information, models also incorporate transaction details, such as maturity of the instrument and contractual features designed to reduce the Company’s credit exposure, such as collateral rights as applicable.
 
Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments include amounts to reflect counterparty credit quality, the Company’s creditworthiness and constraints on liquidity. As markets and products develop and the pricing for certain products becomes more or less transparent, the Company may refine its methodologies and assumptions. During 2013,2016, no changes were made to the Company’s valuation models that had or are expected to have, a material impact on the Company’s consolidated balance sheets or statements of operations and comprehensive income.
 
The Company’s methods for calculating fair value produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. The use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
 
The categorization within the fair value hierarchy is determined based on whether the inputs to valuation techniques used to measure fair value are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect Company estimates of market assumptions. The fair value hierarchy prioritizes

model inputs into three broad levels as follows, with Level 1 being the highest and Level 3 the lowest. An asset or liability’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation.

Level 1—Quoted prices for identical instruments in active markets. The Company generally defines an active market as a market in which trading occurs at significant volumes. Active markets generally are more liquid and have a lower bid-ask spread than an inactive market.
 
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and observable inputs other than quoted prices, such as interest rates or yield curves and other inputs derived from or corroborated by observable market inputs.
 
Level 3—Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation.


193


Transfers between Levels 1, 2 and 3 are recognized at the end of the period when the transfer occurs. The Company reviews the classification between Levels 1, 2 and 3 quarterly to determine whether a transfer is necessary. During the periods
presented, there were no transfers between Level 1 and Level 2. There were transfers of fixed-maturity securities from Level 2 into Level 3 during 2016 because of a lack of observability relating to the valuation inputs and 3.collateral pricing. There were no transfers into or out of Level 3 during 2015.
 
Measured and Carried at Fair Value
 
Fixed-Maturity Securities and Short-termShort-Term Investments
 
The fair value of bonds in the investment portfolio is generally based on prices received from third party pricing services or alternative pricing sources with reasonable levels of price transparency. The pricing services prepare estimates of fair value measurements using their pricing models, which include available relevant market information, benchmark curves, benchmarking of like securities, and sector groupings, and matrix pricing.groupings. Additional valuation factors that can be taken into account are nominal spreads and liquidity adjustments. The pricing services evaluate each asset class based on relevant market and credit information, perceived market movements, and sector news. The market inputs used in the pricing evaluation listed in the approximate order of priority include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data and industry and economic events. Benchmark yields have in many cases taken priority over reported trades for securities that trade less frequently or those that are distressed trades, and therefore may not be indicative of the market. The extent of the use of each input is dependent on the asset class and the market conditions. Given the asset class, the priority of the use of inputs may change or some market inputs may not be relevant. Additionally, the valuation of fixed maturityfixed-maturity investments is more subjective when markets are less liquid due to the lack of market based inputs, which may increase the potential that the estimated fair value of an investment is not reflective of the price at which an actual transaction would occur.
 
Short-term investments, that are traded in active markets, are classified within Level 1 in the fair value hierarchy and aretheir value is based on quoted market prices. Securities such as discount notes are classified within Level 2 because these securities are typically not actively traded due to their approaching maturity and, as such, their cost approximates fair value.
Prices Short term securities that were obtained as part of loss mitigation efforts and whose prices were determined based on models, where at least one significant model assumption or input is unobservable, are considered to be Level 3 in the fair value hierarchy. At
Annually, the Company reviews each pricing service’s procedures, controls and models used in the valuations of the Company’s investment portfolio, as well as the competency of the pricing service’s key personnel. In addition, on a quarterly basis, the Company holds a meeting of the internal valuation committee (comprised of individuals within the Company with market, valuation, accounting, and/or finance experience) that reviews and approves prices and assumptions used by the pricing services.

For Level 1 and 2 securities, the Company, on a quarterly basis, reviews internally developed analytic packages that highlight, at a CUSIP level, price changes from the previous quarter to the current quarter. Where unexpected price movements are noted for a specific CUSIP, the Company formally challenges the price provided, and reviews all key inputs utilized in the third party’s pricing model, and compares such information to management’s own market information.


For Level 3 securities, the Company, on a quarterly basis:

reviews methodologies, any model updates and inputs and compares such information to management’s own market information and, where applicable, the internal models,

reviews internally developed analytic packages that highlight, at a CUSIP level, price changes from the previous quarter to the current quarter, and evaluates, documents, and resolves any significant pricing differences with the assistance of the third party pricing source, and

compares prices received from different third party pricing sources, and evaluates, documents the rationale for, and resolves any significant pricing differences.
As of December 31, 2013,2016, the Company used models to price 3680 fixed-maturity securities (primarily securities that were purchased or obtained for loss mitigation or other risk management purposes), which was 6.9%were 11.7% or $730$1,269 million of the Company’s fixed-maturity securities and short-term investments at fair value. Certain levelMost Level 3 securities were priced with the assistance of an independent third-party. The pricing is based on a discounted cash flow approach using the third-party’s proprietary pricing models. The models use inputs such as projected prepayment speeds;  severity assumptions; recovery lag assumptions; estimated default rates (determined on the basis of an analysis of collateral attributes, historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); home price depreciation/appreciationappreciation/depreciation rates based on macroeconomic forecasts and recent trading activity. The yield used to discount the projected cash flows is determined by reviewing various attributes of the bond including collateral type, weighted average life, sensitivity to losses, vintage, and convexity, in conjunction with market data on comparable securities. Significant changes to any of these inputs could materially change the expected timing of cash flows within these securities which is a significant factor in determining the fair value of the securities.
 
Other Invested Assets
 
OtherAs of December 31, 2016 and December 31, 2015, other invested assets includesinclude investments carried and measured at fair value on a recurring basis of $121$52 million and non-recurring basis of $6$53 million,. Assets carried on a recurring basis respectively, and include primarily comprise certain short-term investments and fixed-maturity securities classified as trading and are Level 2an investment in the fairglobal property catastrophe risk market and an investment in a fund that invests primarily in senior loans and bonds. Fair values for the majority of these investments are based on their respective net asset value hierarchy.(NAV) per share or equivalent.
 
Other Assets
 
Committed Capital Securities
 
The fair value of committed capital securities ("CCS")(CCS), which is recorded in “other assets” on the consolidated balance sheets, represents the difference between the present value of remaining expected put option premium payments under AGC’s CCS (the “AGC CCS”)AGC CCS) and AGM’s Committed Preferred Trust Securities (the “AGM CPS”)AGM CPS) agreements, and the estimated present value that the Company would hypothetically have to pay currently for a comparable security (see Note 17, Long-Term16, Long Term Debt and Credit Facilities). The AGC CCS and AGM CPS are carried at fair value with changes in fair value recorded onin the consolidated statement of operations. The estimated current cost of the Company’s CCS is based on several factors, including broker-dealer quotes for the outstanding securities,AGM and AGC CDS spreads, the U.S. dollar forward swap curve, London Interbank Offered Rate ("LIBOR")(LIBOR) curve projections, the Company's publicly traded debt and the term the securities are estimated to remain outstanding.
 

194


 Supplemental Executive Retirement Plans

The Company classifies the fair value measurement of the assets of the Company's various supplemental executive retirement plans as either Level 1 or Level 2. The fair value of these assets is valued based on the observable published daily values of the underlying mutual fund included in the aforementioned plans (Level 1) or based upon the net asset valueNAV of the funds if a published daily value is not available (Level 2). The NAV are based on observable information.
 
Financial Guaranty Contracts Accounted for as Credit Derivatives
 
The Company’s credit derivatives consist primarily of insured CDS contracts, and also include interest rate swaps and as of December 31, 2016, hedges on other financial guarantors that fall under derivative accounting standards requiring fair value accounting through the statement of operations. The following is a description of the fair value methodology applied to the Company's insured CDS that are accounted for as credit derivatives, which constitute the vast majority of the net credit derivative liability in the consolidated balance sheets. The Company doesdid not enter into CDS with the intent to trade these

contracts and the Company may not unilaterally terminate a CDS contract absent an event of default or termination event that entitles the Company to terminate (except for certain rare circumstances);such contracts; however, the Company has mutually agreed with various counterparties to terminate certain CDS transactions. Such terminations generally are completeddone for an amount that approximates the present value of future premiums or for a negotiated amount; not at fair value.
 
The terms of the Company’s CDS contracts differ from more standardized credit derivative contracts sold by companies outside the financial guaranty industry. The non-standard terms generally include the absence of collateral support agreements or immediate settlement provisions. In addition, the Company employs relatively high attachment points and does not exit derivatives it sells or purchases for credit protection purposes, except under specific circumstances such as mutual agreements with counterparties to terminate certain CDS contracts.counterparties. Management considers the non-standard terms of its credit derivative contracts in determining the fair value of these contracts.
 
Due to the lack of quoted prices and other observable inputs for its instruments or for similar instruments, the Company determines the fair value of its credit derivative contracts primarily through internally developed, proprietary modelingmodels that usesuse both observable and unobservable market data inputs to derive an estimate of the fair value of the Company's contracts in its principal markets (see "Assumptions and Inputs"). There is no established market where financial guaranty insured credit derivatives are actively traded, therefore, management has determined that the exit market for the Company’s credit derivatives is a hypothetical one based on its entry market. Management has tracked the historical pricing of the Company’s deals to establish historical price points in the hypothetical market that are used in the fair value calculation. These contracts are classified as Level 3 in the fair value hierarchy since there is reliance on at least one unobservable input deemed significant to the valuation model, most importantly the Company’s estimate of the value of the non-standard terms and conditions of its credit derivative contracts and of the Company’s current credit standing.

The Company’s models and the related assumptions are continuously reevaluated by management and enhanced, as appropriate, based upon improvements in modeling techniques and availability of more timely and relevant market information.
 
The fair value of the Company’s credit derivative contracts represents the difference between the present value of remaining premiums the Company expects to receive or pay and the estimated present value of premiums that a financial guarantor of comparable credit-worthiness would hypothetically charge or pay at the reporting date for the same protection. The fair value of the Company’s credit derivatives depends on a number of factors, including notional amount of the contract, expected term, credit spreads, changes in interest rates, the credit ratings of referenced entities, the Company’s own credit risk and remaining contractual cash flows. The expected remaining contractual premium cash flows are the most readily observable inputs since they are based on the CDS contractual terms. Credit spreads capture the effect of recovery rates and performance of underlying assets of these contracts, among other factors. Consistent with the previous several years, market conditions at December 31, 20132016 were such that market prices of the Company’s CDS contracts were not available.
 
Management considers factors such as current prices charged for similar agreements, when available, performance of underlying assets, life of the instrument, and the nature and extent of activity in the financial guaranty credit derivative marketplace. The assumptions that management uses to determine the fair value may change in the future due to market conditions. Due to the inherent uncertainties of the assumptions used in the valuation models, actual experience may differ from the estimates reflected in the Company’s consolidated financial statements and the differences may be material.

Assumptions and Inputs
 
Listed below areThe various inputs and assumptions that are key to the establishment of the Company’s fair value for CDS contracts.contracts are as follows:
 
·Gross spread.

195


·
The allocation of gross spread among:
 
the profit the originator, usually an investment bank, realizes for putting the deal together and funding the transaction (bank profit);
the profit the originator, usually an investment bank, realizes for putting the deal together and funding the transaction (“bank profit”);
premiums paid to the Company for the Company’s credit protection provided (“net spread”); and

the cost of CDS protection purchased by the originator to hedge their counterparty credit risk exposure to the Company (hedge cost).
 
premiums paid to the Company for the Company’s credit protection provided (“net spread”); and

the cost of CDS protection purchased by the originator to hedge their counterparty credit risk exposure to the Company (“hedge cost”).
·      The weighted average life which is based on future expected premium cash flows and Debt Servicedebt service schedules.

·The rates used to discount future expected premium cash flows which ranged from 0.21%1.00% to 3.88%2.55% at December 31, 20132016 and 0.21%0.44% to 2.81%2.51% at December 31, 2012.2015.
 
The Company obtains gross spreads on its outstanding contracts from market data sources published by third parties (e.g., dealer spread tables for the collateral similar to assets within the Company’s transactions), as well as collateral-specific spreads provided by trustees or obtained from market sources. If observable market credit spreads are not available or reliable for the underlying reference obligations, then market indices are used that most closely resemble the underlying reference obligations, considering asset class, credit quality rating and maturity of the underlying reference obligations. These indices are adjusted to reflect the non-standard terms of the Company’s CDS contracts. Market sources determine credit spreads by reviewing new issuance pricing for specific asset classes and receiving price quotes from their trading desks for the specific asset in question. Management validates these quotes by cross-referencing quotes received from one market source against quotes received from another market source to ensure reasonableness. In addition, the Company compares the relative change in price quotes received from one quarter to another, with the relative change experienced by published market indices for a specific asset class. Collateral specific spreads obtained from third-party, independent market sources are un-published spread quotes from market participants or market traders who are not trustees. Management obtains this information as the result of direct communication with these sources as part of the valuation process.

With respect to CDS transactions for which there is an expected claim payment within the next twelve months, the allocation of gross spread reflects a higher allocation to the cost of credit rather than the bank profit component. In the current market, it is assumed that a bank would be willing to accept a lower profit on distressed transactions in order to remove these transactions from its financial statements.
 
The following spread hierarchy is utilized in determining which source of gross spread to use, with the rule being to use CDS spreads where available. If not available, CDS spreads are either interpolated or extrapolated based on similar transactions or market indices.
 
·Actual collateral specific credit spreads (if up-to-date and reliable market-based spreads are available).

·Deals priced or closed during a specific quarter within a specific asset class and specific rating. No transactions closed during the periods presented.

·Credit spreads interpolated based upon market indices.

·Credit spreads provided by the counterparty of the CDS.

·Credit spreads extrapolated based upon transactions of similar asset classes, similar ratings, and similar time to maturity.
 

196


Information by Credit Spread Type (1)
 
As of
December 31, 2013
 As of
December 31, 2012
As of
December 31, 2016
 As of
December 31, 2015
Based on actual collateral specific spreads6% 6%7% 13%
Based on market indices88% 88%77% 73%
Provided by the CDS counterparty6% 6%16% 14%
Total100%��100%100% 100%
 ____________________
(1)    Based on par.
 
Over time the data inputs can change as new sources become available or existing sources are discontinued or are no longer considered to be the most appropriate. It is the Company’s objective to move to higher levels on the hierarchy whenever possible, but it is sometimes necessary to move to lower priority inputs because of discontinued data sources or management’s assessment that the higher priority inputs are no longer considered to be representative of market spreads for a given type of collateral. This can happen, for example, if transaction volume changes such that a previously used spread index is no longer viewed as being reflective of current market levels.

The Company interpolates a curve based on the historical relationship between the premium the Company receives when a credit derivative is closed to the daily closing price of the market index related to the specific asset class and rating of the deal. This curve indicates expected credit spreads at each indicative level on the related market index. For transactions with unique terms or characteristics where no price quotes are available, management extrapolates credit spreads based on an alternativea similar transaction for which the Company has received a spread quote from one of the first three sources within the Company’s spread hierarchy. This alternative transaction will be within the same asset class, have similar underlying assets, similar credit ratings, and similar time to maturity. The Company then calculates the percentage of relative spread change quarter over quarter for the alternative transaction. This percentage change is then applied to the historical credit spread of the transaction for which no price quote was received in order to calculate the transactions’ current spread. Counterparties determine credit spreads by reviewing new issuance pricing for specific asset classes and receiving price quotes from their trading desks for the specific asset in question. These quotes are validated by cross-referencing quotes received from one market source with those quotes received from another market source to ensure reasonableness.
 
The premium the Company receives is referred to as the “net spread.” The Company’s pricing model takes into account not only how credit spreads on risks that it assumes affect pricing, but also how the Company’s own credit spread affects the pricing of its deals. The Company’s own credit risk is factored into the determination of net spread based on the impact of changes in the quoted market price for credit protection bought on the Company, as reflected by quoted market prices on CDS referencing AGC or AGM. For credit spreads on the Company’s name the Company obtains the quoted price of CDS contracts traded on AGC and AGM from market data sources published by third parties. The cost to acquire CDS protection referencing AGC or AGM affects the amount of spread on CDS deals that the Company retains and, hence, their fair value. As the cost to acquire CDS protection referencing AGC or AGM increases, the amount of premium the Company retains on a deal generally decreases. As the cost to acquire CDS protection referencing AGC or AGM decreases, the amount of premium the Company retains on a deal generally increases. In the Company’s valuation model, the premium the Company captures is not permitted to go below the minimum rate that the Company would currently charge to assume similar risks. This assumption can have the effect of mitigating the amount of unrealized gains that are recognized on certain CDS contracts. Given the current market conditions and the Company’s own credit spreads, approximately 61%26% and 71%20% , based on number of deals, of the Company's CDS contracts are fair valued using this minimum premium as of as of December 31, 20132016 and December 31, 2012,2015, respectively. The percentage of deals that price using the minimum premiums fluctuates due to changes in AGM's and AGC's credit spreads. In general when AGM's and AGC's credit spreads narrow, the cost to hedge AGM's and AGC's name declines and more transactions price above previously established floor levels. Meanwhile, when AGM's and AGC's credit spreads widen, the cost to hedge AGM's and AGC's name increases causing more transactions to price at previously established floor levels. The Company corroborates the assumptions in its fair value model, including the portion of exposure to AGC and AGM hedged by its counterparties, with independent third parties each reporting period. The current level of AGC’s and AGM’s own credit spread has resulted in the bank or deal originator hedging a significant portion of its exposure to AGC and AGM. This reduces the amount of contractual cash flows AGC and AGM can capture as premium for selling its protection.

The amount of premium a financial guaranty insurance market participant can demand is inversely related to the cost of credit protection on the insurance company as measured by market credit spreads assuming all other assumptions remain constant. This is because the buyers of credit protection typically hedge a portion of their risk to the financial guarantor, due to the fact that the contractual terms of the Company's contracts typically do not require the posting of collateral by the guarantor. The extent of the hedge depends on the types of instruments insured and the current market conditions.
 

197

Table of Contents

A fair value resulting in a credit derivative asset on protection sold is the result of contractual cash inflows on in-force deals in excess of what a hypothetical financial guarantor could receive if it sold protection on the same risk as of the reporting date. If the Company were able to freely exchange these contracts (i.e., assuming its contracts did not contain proscriptions on transfer and there was a viable exchange market), it would be able to realize a gain representing the difference between the higher contractual premiums to which it is entitled and the current market premiums for a similar contract. The Company determines the fair value of its CDS contracts by applying the difference between the current net spread and the contractual net spread for the remaining duration of each contract to the notional value of its CDS contracts.contracts and taking the present value of such amounts discounted at the corresponding LIBOR over the weighted average remaining life of the contract.
 

Example
 
FollowingThe following is an example of how changes in gross spreads, the Company’s own credit spread and the cost to buy protection on the Company affect the amount of premium the Company can demand for its credit protection. The assumptions used in these examples are hypothetical amounts. Scenario 1 represents the market conditions in effect on the transaction date and Scenario 2 represents market conditions at a subsequent reporting date.
 
Scenario 1 Scenario 2Scenario 1 Scenario 2
bps % of Total bps % of Totalbps % of Total bps % of Total
Original gross spread/cash bond price (in bps)185
  
 500
  
185
  
 500
  
Bank profit (in bps)115
 62% 50
 10%115
 62% 50
 10%
Hedge cost (in bps)30
 16% 440
 88%30
 16% 440
 88%
The Company premium received per annum (in bps)40
 22% 10
 2%
The premium the Company receives per annum (in bps)40
 22% 10
 2%
 
In Scenario 1, the gross spread is 185 basis points. The bank or deal originator captures 115 basis points of the original gross spread and hedges 10% of its exposure to AGC, when the CDS spread on AGC was 300 basis points (300(300 basis points × 10% = 30 basis points). Under this scenario the Company receivedreceives premium of 40 basis points, or 22% of the gross spread.
 
In Scenario 2, the gross spread is 500 basis points. The bank or deal originator captures 50 basis points of the original gross spread and hedges 25% of its exposure to AGC, when the CDS spread on AGC was 1,760 basis points (1,760(1,760 basis points × 25% = 440 basis points). Under this scenario the Company would receive premium of 10 basis points, or 2% of the gross spread. Due to the increased cost to hedge AGC’s name, the amount of profit the bank would expect to receive, and the premium the Company would expect to receive decline significantly.
 
In this example, the contractual cash flows (the Company premium received per annum above) exceed the amount a market participant would require the Company to pay in today’s market to accept its obligations under the CDS contract, thus resulting in an asset. This credit derivative asset is equal to the difference in premium rates discounted at the corresponding LIBOR over the weighted average remaining life of the contract.

Strengths and Weaknesses of Model
 
The Company’s credit derivative valuation model, like any financial model, has certain strengths and weaknesses.
 
The primary strengths of the Company’s CDS modeling techniques are:
 
·The model takes into account the transaction structure and the key drivers of market value. The transaction structure includes par insured, weighted average life, level of subordination and composition of collateral.

·The model maximizes the use of market-driven inputs whenever they are available. The key inputs to the model are market-based spreads for the collateral, and the credit rating of referenced entities. These are viewed by the Company to be the key parameters that affect fair value of the transaction.

·The model is a consistent approach to valuing positions. The Company has developed a hierarchy for market-based spread inputs that helps mitigate the degree of subjectivity during periods of high illiquidity.
 
The primary weaknesses of the Company’s CDS modeling techniques are:
 
·There is no exit market or actual exit transactions. Therefore the Company’s exit market is a hypothetical one based on the Company’s entry market.

198

Table of Contents

·
There is a very limited market in which to validate the reasonableness of the fair values developed by the Company’s model.

·At December 31, 2013 and 2012, theThe markets for the inputs to the model were highly illiquid, which impacts their reliability.
 
·Due to the non-standard terms under which the Company enters into derivative contracts, the fair value of its credit derivatives may not reflect the same prices observed in an actively traded market of credit derivatives that do not contain terms and conditions similar to those observed in the financial guaranty market.

These contracts were classified as Level 3 in the fair value hierarchy because there is a reliance on at least one unobservable input deemed significant to the valuation model, most significantly the Company's estimate of the value of non-standard terms and conditions of its credit derivative contracts and amount of protection purchased on AGC or AGM's name.

Fair Value Option on FG VIEs’ Assets and Liabilities
 
The Company elected the fair value option for all the FG VIEs’ assets and liabilities. See Note 10, Consolidation of9, Consolidated Variable Interest Entities.
 
The FG VIEs that are consolidated by the Company issued securities collateralized by HELOCs, first lien and second lien RMBS subprime automobile loans, and otheras well as loans and receivables. The lowest level input that is significant to the fair value measurement of these assets and liabilities was a Level 3 input (i.e., unobservable), therefore management classified them as Level 3 in the fair value hierarchy. Prices wereare generally determined with the assistance of an independent third-party. The pricing isthird-party, based on a discounted cash flow approach and the third-party’s proprietary pricing models.approach. The models to price the FG VIEs’ liabilities used, where appropriate, inputs such as estimated prepayment speeds; market values of the assets that collateralize the securities; estimated default rates (determined on the basis of an analysis of collateral attributes, historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); yields implied by market prices for similar securities; house price depreciation/appreciation rates based on macroeconomic forecasts and, for those liabilities insured by the Company, the benefit from the Company’s insurance policy guaranteeing the timely payment of principal and interest, for the FG VIE tranches insured by the Company, taking into account the timing of the potential default and the Company’s own credit rating. The third-party also utilizes an internal model to determine an appropriate yield at which to discount the cash flows of the security, by factoring in collateral types, weighted-average lives, and other structural attributes specific to the security being priced. The expected yield is further calibrated by utilizing algorithm’salgorithms designed to aggregate market color, received by the third-party, on comparable bonds.
 
The fair value of the Company’s FG VIE assets is generally sensitive to changes related to estimated prepayment speeds; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); discount ratesyields implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts. Significant changes to some of these inputs could materially change the market value of the FG VIE’s assets and the implied collateral losses within the transaction. In general, the fair value of the FG VIE asset is most sensitive to changes in the projected collateral losses, where an increase in collateral losses typically leads to a decrease in the fair value of FG VIE assets, while a decrease in collateral losses typically leads to an increase in the fair value of FG VIE assets. These factors also directly impact the fair value of the Company’s FG VIE liabilities.
 
The fair value of the Company’s FG VIE liabilities is alsogenerally sensitive to changes relating to estimated prepayment speeds; market values of the underlying assets; estimated default rates (determined on the basis of an analysis of collateral attributes such as: historical collateral performance, borrower profiles and other features relevant to the evaluation of collateral credit quality); discount rates implied by market prices for similar securities; and house price depreciation/appreciation rates based on macroeconomic forecasts.various model inputs described above. In addition, the Company’s FG VIE liabilities with recourse are also sensitive to changes in the Company’s implied credit worthiness. Significant changes to any of these inputs could materially change the timing of expected losses within the insured transaction which is a significant factor in determining the implied benefit from the Company’s insurance policy guaranteeing the timely payment of principal and interest for the tranches of debt issued by the FG VIE that is insured by the Company. In general, extending the timing of expected loss payments by the Company into the future typically leads to a decrease in the value of the Company’s insurance and a decrease in the fair value of the Company’s FG VIE liabilities with recourse, while a shortening of the timing of expected loss payments by the Company typically leads to an increase in the value of the Company’s insurance and an increase in the fair value of the Company’s FG VIE liabilities with recourse.
 

199

Table of Contents

Not Carried at Fair Value
 
Financial Guaranty Insurance Contracts

TheFor financial guaranty insurance contracts that are acquired in a business combination, the Company measures each contract at fair value on the date of acquisition, and then follows insurance accounting guidance on a recurring basis thereafter.  On a quarterly basis, the Company also discloses the fair value of the Company’sits outstanding financial guaranty contracts accounted for as insurance wascontracts.  In both cases, fair value is based on management’s estimate of what a similarly rated financial guaranty insurance company would demand to acquire the Company’s in-force book of financial guaranty insurance business. This amount wasIt is based on thea variety of factors that may include pricing assumptions management has observed for portfolio transfers, commutations, and acquisitions that have occurred in the financial guaranty market, as well as prices observed in the credit derivative market with an adjustment for illiquidity so that the terms would be similar to a financial guaranty insurance contract, and includedincludes adjustments to the carrying value of unearned premium reserve for stressed losses, ceding commissions and return on capital. The significant inputs were not readily observable. The Company accordingly classified this fair value measurement as Level 3.

 
Long-Term Debt
 
The Company’s long-term debt, excluding notes payable, is valued by broker-dealers using third party independent pricing sources and standard market conventions. The market conventions utilize market quotations, market transactions for the Company’s comparable instruments, and to a lesser extent, similar instruments in the broader insurance industry. The fair value measurement was classified as Level 2 in the fair value hierarchy.
 
The fair value of the notes payable that are recorded within long-term debt was determined by calculating the present value of the expected cash flows. The Company determines discounted future cash flows using market driven discount rates and a variety of assumptions, including LIBOR curve projections, prepayment and default assumptions, and AGM CDS spreads. The fair value measurement was classified as Level 3 in the fair value hierarchy because there is a reliance on significant unobservable inputs to the valuation model, including the discount rates, prepayment and default assumptions, loss severity and recovery on delinquent loans.hierarchy.
 
Other Invested Assets
 
The other invested assets not carried at fair value consist primarily of investments in a guaranteed investment contract. The fair value of the other invested assets, which primarily consist of assets acquiredinvestments in refinancing transactions, was determined by calculating the presentguaranteed investment contract approximated their carrying value of the expected cash flows. The Company uses a market approachdue to determine discounted future cash flows using market driven discount rates and a variety of assumptions, including LIBOR curve projections and prepayment and default assumptions.their short term nature. The fair value measurement of the guaranteed investment contract was classified as Level 32 in the fair value hierarchy because there is a reliance on significant unobservable inputs to the valuation model, including the discount rates, prepayment and default assumptions, loss severity and recovery on delinquent loans.hierarchy.
 
Other Assets and Other Liabilities
 
The Company’s other assets and other liabilities consist predominantly of accrued interest, receivables for securities sold and payables for securities purchased, the carrying values of which approximate fair value.


200


Financial Instruments Carried at Fair Value
 
Amounts recorded at fair value in the Company’s financial statements are includedpresented in the tables below.
 
Fair Value Hierarchy of Financial Instruments Carried at Fair Value
As of December 31, 20132016
 
  Fair Value Hierarchy  Fair Value Hierarchy
Fair Value Level 1 Level 2 Level 3Fair Value Level 1 Level 2 Level 3
(in millions)(in millions)
Assets: 
  
  
  
 
  
  
  
Investment portfolio, available-for-sale: 
  
  
  
 
  
  
  
Fixed-maturity securities 
  
  
  
 
  
  
  
Obligations of state and political subdivisions$5,079
 $
 $5,043
 $36
$5,432
 $
 $5,393
 $39
U.S. government and agencies700
 
 700
 
440
 
 440
 
Corporate securities1,340
 
 1,204
 136
1,613
 
 1,553
 60
Mortgage-backed securities: 
       
      
RMBS1,122
 
 832
 290
987
 
 622
 365
CMBS549
 
 549
 
583
 
 583
 
Asset-backed securities608
 
 340
 268
945
 
 140
 805
Foreign government securities313
 
 313
 
233
 
 233
 
Total fixed-maturity securities9,711


 8,981
 730
10,233


 8,964
 1,269
Short-term investments904
 506
 398
 
590
 319
 271
 
Other invested assets(1)127
 
 119
 8
Other invested assets (1)8
 
 0
 8
Credit derivative assets94
 
 
 94
13
 
 
 13
FG VIEs’ assets, at fair value2,565
 
 
 2,565
876
 
 
 876
Other assets(2)84
 27
 11
 46
114
 24
 28
 62
Total assets carried at fair value$13,485
 $533
 $9,509
 $3,443
$11,834
 $343
 $9,263
 $2,228
Liabilities: 
  
  
  
 
  
  
  
Credit derivative liabilities$1,787
 $
 $
 $1,787
$402
 $
 $
 $402
FG VIEs’ liabilities with recourse, at fair value1,790
 
 
 1,790
807
 
 
 807
FG VIEs’ liabilities without recourse, at fair value1,081
 
 
 1,081
151
 
 
 151
Total liabilities carried at fair value$4,658
 $
 $
 $4,658
$1,360
 $
 $
 $1,360
 

201


Fair Value Hierarchy of Financial Instruments Carried at Fair Value
As of December 31, 20122015
 
  Fair Value Hierarchy  Fair Value Hierarchy
Fair Value Level 1 Level 2 Level 3Fair Value Level 1 Level 2 Level 3
(in millions)(in millions)
Assets: 
  
  
  
 
  
  
  
Investment portfolio, available-for-sale: 
  
  
  
 
  
  
  
Fixed-maturity securities 
  
  
  
 
  
  
  
Obligations of state and political subdivisions$5,631
 $
 $5,596
 $35
$5,841
 $
 $5,833
 $8
U.S. government and agencies794
 
 794
 
400
 
 400
 
Corporate securities1,010
 
 1,010
 
1,520
 
 1,449
 71
Mortgage-backed securities: 
  
  
  
 
  
  
  
RMBS1,266
 
 1,047
 219
1,245
 
 897
 348
CMBS520
 
 520
 
513
 
 513
 
Asset-backed securities531
 
 225
 306
825
 
 168
 657
Foreign government securities304
 
 304
 
283
 
 283
 
Total fixed-maturity securities10,056
 
 9,496
 560
10,627
 
 9,543
 1,084
Short-term investments817
 446
 371
 
396
 305
 31
 60
Other invested assets(1)120
 
 112
 8
12
 
 5
 7
Credit derivative assets141
 
 
 141
81
 
 
 81
FG VIEs’ assets, at fair value2,688
 
 
 2,688
1,261
 
 
 1,261
Other assets(2)65
 24
 5
 36
106
 23
 21
 62
Total assets carried at fair value$13,887
 $470
 $9,984
 $3,433
$12,483
 $328
 $9,600
 $2,555
Liabilities: 
  
  
  
 
  
  
  
Credit derivative liabilities$1,934
 $
 $
 $1,934
$446
 $
 $
 $446
FG VIEs’ liabilities with recourse, at fair value2,090
 
 
 2,090
1,225
 
 
 1,225
FG VIEs’ liabilities without recourse, at fair value1,051
 
 
 1,051
124
 
 
 124
Total liabilities carried at fair value$5,075
 $
 $
 $5,075
$1,795
 $
 $
 $1,795
 ____________________
(1)
Excluded from the table above are investments funds of $48 million and $45 million as of December 31, 2016 and December 31, 2015, respectively, measured using NAV per share. Includes Level 3 mortgage loans that are recorded at fair value on a non-recurring basis. At December 31, 2013 and December 31, 2012, such investments were carried at their fair value of $6 million and $7 million, respectively.
(2)Includes fair value of CCS and supplemental executive retirement plan assets.
 

202

Table of Contents

Changes in Level 3 Fair Value Measurements
 
The table below presents a roll forward of the Company’s Level 3 financial instruments carried at fair value on a recurring basis during the years ended December 31, 20132016 and 2012.2015.

Fair Value Level 3 Rollforward
Recurring Basis
Year Ended December 31, 20132016
 
Fixed-Maturity Securities             Fixed-Maturity Securities             
Obligations
of State and
Political
Subdivisions
 Corporate Securities RMBS Asset-
Backed
Securities
 Other
Invested
Assets
 FG VIEs’
Assets at
Fair
Value
 Other
Assets
 Credit
Derivative
Asset
(Liability),
net(5)
 FG VIEs' Liabilities
with
Recourse,
at Fair
Value
 FG VIEs’ Liabilities
without
Recourse,
at Fair
Value
 Obligations
of State and
Political
Subdivisions
 Corporate Securities RMBS Asset-
Backed
Securities
 Short-Term Investments FG VIEs’
Assets at
Fair
Value
 Other
Assets (8)
 Credit
Derivative
Asset
(Liability),
net (5)
 FG VIEs' Liabilities with Recourse,
at Fair
Value
 FG VIEs' Liabilities without Recourse,
at Fair
Value
 
(in millions)(in millions)
Fair value as of December 31, 2012$35
 
$
 $219
 
$306
 $1
 $2,688
 
$36
 
$(1,793) $(2,090) $(1,051) 
Total pretax realized and unrealized gains/(losses) recorded in:(1)  


  
 
 
  
  
 
 
 
 
 
 
 
 
 
Fair value as of December 31, 2015$8
 $71
 $348
 $657
 
$60
 $1,261
 
$65
 
$(365) $(1,225) $(124) 
CIFG Acquisition1
 
 20
 36
 0
 
 
 (67) 
 
 
Total pretax realized and unrealized gains/(losses) recorded in: (1)        
   
 
 
 
 
 
 
 
  
Net income (loss)(8)(2)4
(2)13
(2)67
(2)(1)(7)686
(3)10
(4)65
(6)(166)(3)(225)(3)2
(2)(16)(2)10
(2)51
(2)0
(2)167
(3)0
(4)74
(6)(125)(3)(18)(3)
Other comprehensive income (loss)13
 
5
 26
 
(43) 2
 
 

 

 

 

 
(4) 5
 (13) 116
 
0
 
 
0
 

 

 

 
Purchases
 
130
(8)86
 
80
 2
(8)
 

 

 

 

 
33
 
 70
 76
 

 
 

 

 

 

 
Settlements(4) (3) (54) (142) (2) (663) 
 
35
 
343
 
168
 
(1) 
 (70) (139) (60) (629) 
 
(31) 
597
 
14
 
FG VIE consolidations
 

 
 

 
 48
 

 

 
(12) (37) 

 
 
 
 

 97
 

 

 
(54) (43) 
FG VIE deconsolidations
 
 
 
 
 (194) 
 
 135
 64
 
 
 0
 
 
 (20) 
 
 
 20
 
Fair value as of December 31, 2013$36
 
$136
 $290
 
$268
 $2
 $2,565
 
$46
 
$(1,693) $(1,790) $(1,081) 
Change in unrealized gains/(losses) related to financial instruments held as of December 31, 2013$14
 $5
 $27
 $(20) $2
 $623
 $10
 $(139) $(169) $(326) 
Transfers into Level 3
 
 
 8
 
 
 
 
 
 
 
Fair value as of December 31, 2016$39
 $60
 $365
 $805
 
$
 $876
 
$65
 
$(389) $(807) $(151) 
Change in unrealized gains/(losses) related to financial instruments held as of December 31, 2016$(4) $5
 $(15) $116
 $
 $93
 $0
 $(33) $(12) $(17) 



203

Table of Contents

Fair Value Level 3 Rollforward
Recurring Basis
Year Ended December 31, 20122015

Fixed-Maturity Securities      
      Fixed-Maturity Securities             
Obligations of state and political subdivisions RMBS Asset Backed Securities Other
Invested
Assets
 FG VIEs’
Assets at
Fair
Value
 Other
Assets
 Credit
Derivative
Asset
(Liability),
net(5)
 FG VIEs’ Liabilities
with
Recourse,
at Fair
Value
 FG VIEs’ Liabilities
without
Recourse,
at Fair
Value
 Obligations
of State and
Political
Subdivisions
 Corporate Securities RMBS Asset-
Backed
Securities
 Short-Term Investments FG VIEs’
Assets at
Fair
Value
 Other
Assets (8)
 Credit
Derivative
Asset
(Liability),
net (5)
 FG VIEs' Liabilities with Recourse,
at Fair
Value
 FG VIEs' Liabilities without Recourse,
at Fair
Value
 
(in millions)(in millions) 
Fair value as of December 31, 2011$10
 $134
 
$235
 $2
 $2,819
 
$54
 $(1,304) 
$(2,397) (1,061) 
Total pretax realized and unrealized gains/(losses) recorded in:(1)   
 
      
    
  
  
Fair value as of December 31, 2014$38
 $79
 $425
 $228
 $
 $1,398
 
$37
 $(895) 
$(1,277) $(142) 
Radian Asset Acquisition
 
 4
 
 
 122
 2
 (215) (114) (4) 
Total pretax realized and unrealized gains/(losses) recorded in: (1)            
    
  
  
Net income (loss)1
(2)11
(2)29
(2)0
(7)399
(3)(18)(4)(585)(6)(276)(3)(195)(3)3
(2)3
(2)18
(2)1
(2)24
(2)59
(3)26
(4)728
(6)111
(3)(28)(3)
Other comprehensive income (loss)(10) 16
 
30
 (1) 
 

 
 

 

 
(2) (11) (12) (9) 0
 
 
0
 
 

 

 
Purchases34
 108
 
40
 
 
 

 
 

 

 

 
 48
 471
 52
(7)
 

 
 

 

 
Settlements
 (50) (28) 
 (545) 
 96
 
519
 
205
 
(31)(7)
 (134) (34) (16) (400) 
 17
 
186
 
28
 
FG VIE consolidations
 
 

 
 15
 

 
 
(18) 
 

 
 (1) 
 
 104
 

 
 
(131) 
 
FG VIE elimination
 
 
 
 
 
 
 82
 
 
Fair value as of December 31, 2012$35
 $219
 
$306
 $1
 $2,688
 
$36
 $(1,793) 
$(2,090) (1,051) 
Change in unrealized gains/(losses) related to financial instruments held as of December 31, 2012$(10) $11
 $33
 $(1) $674
 $(18) $(480) $(608) 50
 
FG VIE deconsolidations
 
 
 
 
 (22) 
 
 
 22
 
Fair value as of December 31, 2015$8
 $71
 $348
 $657
 $60
 $1,261
 
$65
 $(365) 
$(1,225) $(124) 
Change in unrealized gains/(losses) related to financial instruments held as of December 31, 2015$0
 $(11) $(9) $(9) $0
 $110
 $26
 $281
 $4
 $(22) 
 _______________________________________
(1)Realized and unrealized gains (losses) from changes in values of Level 3 financial instruments represent gains (losses) from changes in values of those financial instruments only for the periods in which the instruments were classified as Level 3.

(2)Included in net realized investment gains (losses) and net investment income.

(3)Included in fair value gains (losses) on FG VIEs.

(4)Recorded in fair value gains (losses) on CCS.CCS, net realized investment gains (losses), net investment income and other income.

(5)Represents net position of credit derivatives. The consolidated balance sheet presents gross assets and liabilities based on net counterparty exposure.

(6)Reported in net change in fair value of credit derivatives.derivatives and other income.

(7)Reported in other income.Primarily non-cash transaction.

(8)Non cash transaction.Includes CCS and other invested assets.



204


Level 3 Fair Value Disclosures
 
Quantitative Information About Level 3 Fair Value Inputs
At December 31, 20132016

Financial Instrument Description(1) Fair Value at December 31, 2016(in millions) Significant Unobservable Inputs Range Weighted Average as a Percentage of Current Par Outstanding
Assets (2):  
        
Fixed-maturity securities:  
        
Obligations of state and political subdivisions $39
 Yield 4.3%-22.8% 11.1%
           
Corporate securities 60
 Yield 20.1%  
           
RMBS 365
 CPR 1.6%-17.0% 4.6%
  CDR 1.5%-10.1% 6.7%
  Loss severity 30.0%-100.0% 77.8%
  Yield 3.3%-9.7% 6.0%
Asset-backed securities:          
Triple-X life insurance transactions 425
 Yield 5.7%-6.0% 5.8%
           
Collateralized debt obligations (CDO) 332
 Yield 10.0%  
           
CLO/TruPS 19
 Yield 1.5%-4.8% 3.1%
           
Others 29
 Yield 7.2%  
           
FG VIEs’ assets, at fair value 876
 CPR 3.5%-12.0% 7.8%
  CDR 2.5%-21.6% 5.7%
  Loss severity 35.0%-100.0% 78.6%
  Yield 2.9%-20.0% 6.5%
           
Other assets 62
 Implied Yield 4.5%-5.1% 4.8%
  Term (years) 10 years  
Liabilities:  
        
Credit derivative liabilities, net (389) Year 1 loss estimates 0.0%-38.0% 1.3%
  Hedge cost (in bps) 7.2
-118.1 24.5
  Bank profit (in bps) 3.8
-825.0 61.8
  Internal floor (in bps) 7.0
-100.0 13.9
  Internal credit rating AAA
-CCC AA+
           
FG VIEs’ liabilities, at fair value (958) CPR 3.5%-12.0% 7.8%
  CDR 2.5%-21.6% 5.7%
  Loss severity 35.0%-100.0% 78.6%
  Yield 2.4%-20.0% 5.0%
____________________
(1)Discounted cash flow is used as valuation technique for all financial instruments.
Financial Instrument Description Fair Value at December 31, 2013(in millions) Valuation
Technique
 Significant Unobservable Inputs Range
Assets:  
        
Fixed-maturity securities:  
        
Obligations of state and political subdivisions $36
 Discounted Rate of inflation 1.0%-3.0%
  cash flow Cash flow receipts0.5%-60.9%
    Discount rates4.6% 9.0%
    Collateral recovery period1 month
-10 years
           
Corporate securities 136
 Discounted Yield 8.3%
  cash flow      
           
RMBS 290
 Discounted CPR 1.0%-15.8%
   cash flow CDR 5.0%-25.8%
    Severity 48.1%-102.5%
    Yield 2.5%-9.4%
Asset-backed securities:          
Investor owned utility 141
 Discounted cash flow Liquidation value (in millions) 
$195
-$245
   Years to liquidation 0 years
-3 years
   Collateral recovery period 12 months
 6 years
   Discount factor 15.3%
           
XXX life insurance transactions 127
 Discounted Yield 12.5%
   cash flow   
           
Other invested assets 8
 Discounted cash flow Discount for lack of liquidity 10.0%-20.0%
   Recovery on delinquent loans 20.0%-60.0%
   Default rates 1.0%-10.0%
   Loss severity 40.0%-90.0%
   Prepayment speeds 6.0%-15.0%
           
FG VIEs’ assets, at fair value 2,565
 Discounted CPR 0.3%-11.8%
   cash flow CDR 3.0%-25.8%
    Loss severity 37.5%-102.0%
    Yield 3.5%-10.2%

(2)Excludes several investments recorded in other invested assets with fair value of $8 million.




205


Financial Instrument Description Fair Value at
December 31, 2013
(in millions)
 Valuation
Technique
 Significant Unobservable Inputs Range
Other assets 46
 Discounted cash flow Quotes from third party pricing $47-$53
    Term (years) 5 years
           
Liabilities:  
        
Credit derivative liabilities, net (1,693) Discounted Year 1 loss estimates 0.0%-48.0%
   cash flow Hedge cost (in bps) 46.3
-525.0
     Bank profit (in bps) 1.0
-1,418.5
     Internal floor (in bps) 7.0
-100.0
     Internal credit rating AAA
-BIG
           
FG VIEs’ liabilities, at fair value (2,871) Discounted CPR 0.3%-11.8%
  cash flow CDR 3.0%-25.8%
    Loss severity 37.5%-102.0%
    Yield 3.5%-10.2%


206


 Quantitative Information About Level 3 Fair Value Inputs
At December 31, 20122015 

Financial Instrument Description Fair Value at December 31, 2012(in millions) Valuation
Technique
 Significant Unobservable Inputs Range
Assets:  
        
Fixed-maturity securities:  
        
Obligations of state and political subdivisions $35
 Discounted Rate of inflation 1.0%-3.0%
  cash flow Cash flow receipts4.9%-85.8%
    Discount rates4.3% 9.0%
    Collateral recovery period1 month
-43 years
           
RMBS 219
 Discounted CPR 0.8%-7.5%
   cash flow CDR 4.4%-28.6%
    Severity 48.1%-102.8%
    Yield 3.5%-12.8%
Asset-backed securities:          
Whole business securitization 63
 Discounted cash flow Annual gross revenue projections (in millions) 
$54
-$96
   Value of primary financial guaranty policy 43.8%
   Liquidity discount 5.0%-20.0%
           
Investor owned utility 186
 Discounted cash flow Liquidation value (in millions) 
$212
-$242
   Years to liquidation 0 years
-3 years
   Discount factor 15.3%
           
XXX life insurance transactions 57
 Discounted Yield 12.5%
   cash flow    
           
Other invested assets 8
 Discounted cash flow Discount for lack of liquidity 10.0%-20.0%
   Recovery on delinquent loans 20.0%-60.0%
   Default rates 1.0%-12.0%
   Loss severity 40.0%-90.0%
   Prepayment speeds 6.0%-15.0%
           
FG VIEs’ assets, at fair value 2,688
 Discounted CPR 0.5%-10.9%
   cash flow CDR 3.0%-28.6%
    Loss severity 37.5%-103.8%
    Yield 4.5%-20.0%
Financial Instrument Description(1) Fair Value at December 31, 2015(in millions) Significant Unobservable Inputs Range Weighted Average as a Percentage of Current Par Outstanding
Assets (2):  
        
Fixed-maturity securities (3):  
        
Corporate securities $71
 Yield 21.8%  
         
           
RMBS 348
 CPR 0.3%-9.0% 2.6%
  CDR 2.7%-9.3% 7.0%
  Loss severity 60.0%-100.0% 74.0%
  Yield 4.7%-8.2% 6.0%
Asset-backed securities:          
Investor owned utility 69
 Cash flow receipts 100.0%  
  Collateral recovery period 2.9 years  
  Discount factor 7.0%  
           
Triple-X life insurance transactions 329
 Yield 3.5%-7.5% 5.0%
           
CDO 259
 Yield 20.0%  
           
Short-term investments 60
 Yield 17.0%  
           
FG VIEs’ assets, at fair value 1,261
 CPR 0.3%-9.2% 3.9%
  CDR 1.2%-16.0% 4.7%
  Loss severity 40.0%-100.0% 85.9%
  Yield 1.9%-20.0% 6.4%
           
Other assets 62
 Implied Yield 5.5%-6.4% 5.9%
   Term (years) 5 years  
Liabilities:  
        
Credit derivative liabilities, net (365) Year 1 loss estimates 0.0%-41.0% 0.6%
  Hedge cost (in bps) 32.8
-282.0 66.3
  Bank profit (in bps) 3.8
-1,017.5 110.8
  Internal floor (in bps) 7.0
-100.0 16.8
  Internal credit rating AAA
-CCC AA+
           
FG VIEs’ liabilities, at fair value (1,349) CPR 0.3%-9.2% 3.9%
  CDR 1.2%-16.0% 4.7%
  Loss severity 40.0%-100.0% 85.9%
  Yield 1.9%-20.0% 5.6%
____________________
(1)Discounted cash flow is used as valuation technique for all financial instruments.

(2)Excludes several investments recorded in other invested assets with fair value of $7 million.

(3)Excludes obligations of state and political subdivisions investments with fair value of $8 million.


207


Financial Instrument Description Fair Value at
December 31, 2012
(in millions)
 Valuation
Technique
 Significant Unobservable Inputs Range
Other assets 36
 Discounted cash flow Quotes from third party pricing $38-$51
    Term (years) 3 years
           
Liabilities:  
        
Credit derivative liabilities, net (1,793) Discounted Year 1 loss estimates 0.0%-58.7%
  cash flow Hedge cost (in bps) 64.2
-678.4
    Bank profit (in bps) 1.0
-1,312.9
    Internal floor (in bps) 7.0
-60.0
    Internal credit rating AAA
-BIG
           
FG VIEs’ liabilities, at fair value (3,141) Discounted CPR 0.5%-10.9%
  cash flow CDR 3.0%-28.6%
    Loss severity 37.5%-103.8%
    Yield 4.5%-20.0%

The carrying amount and estimated fair value of the Company’s financial instruments are presented in the following table.
 
Fair Value of Financial Instruments
 
As of
December 31, 2013
 As of
December 31, 2012
As of
December 31, 2016
 As of
December 31, 2015
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
(in millions)(in millions)
Assets: 
  
  
  
 
  
  
  
Fixed-maturity securities$9,711
 $9,711
 $10,056
 $10,056
$10,233
 $10,233
 $10,627
 $10,627
Short-term investments904
 904
 817
 817
590
 590
 396
 396
Other invested assets(1)147
 155
 177
 182
146
 147
 150
 152
Credit derivative assets94
 94
 141
 141
13
 13
 81
 81
FG VIEs’ assets, at fair value2,565
 2,565
 2,688
 2,688
876
 876
 1,261
 1,261
Other assets179
 179
 166
 166
205
 205
 206
 206
Liabilities: 
  
  
  
 
  
  
  
Financial guaranty insurance contracts(1)(2)3,783
 5,128
 3,918
 6,537
3,483
 8,738
 3,998
 8,712
Long-term debt816
 970
 836
 1,091
1,306
 1,546
 1,300
 1,512
Credit derivative liabilities1,787
 1,787
 1,934
 1,934
402
 402
 446
 446
FG VIEs’ liabilities with recourse, at fair value1,790
 1,790
 2,090
 2,090
807
 807
 1,225
 1,225
FG VIEs’ liabilities without recourse, at fair value1,081
 1,081
 1,051
 1,051
151
 151
 124
 124
Other liabilities36
 36
 47
 47
12
 12
 9
 9
____________________
(1)Includes investments not carried at fair value with a carrying value of $93 million and $93 million as of December 31, 2016 and December 31, 2015, respectively. Excludes investments carried under the equity method.

(2)Carrying amount includes the assets and liabilities related to financial guaranty insurance contract premiums, losses, and salvage and subrogation and other recoverables net of reinsurance.
 


208


9.8.Financial Guaranty Contracts Accounted for as Credit Derivatives
 
The Company has a portfolio of financial guaranty contracts that meet the definition of a derivative in accordance with GAAP (primarily CDS). The credit derivatives portfolio also includes interest rate swaps and hedges on other financial guarantors.

Accounting Policy

Credit derivatives are recorded at fair value. Changes in fair value are recorded in “net change in fair value of credit derivatives” on the consolidated statement of operations. Realized gains (losses) and other settlements on credit derivatives include credit derivative premiums received and receivable for credit protection the Company has sold under its insured CDS contracts, premiums paid and payable for credit protection the Company has purchased, contractual claims paid and payable and received and receivable related to insured credit events under these contracts, ceding commissionscommission expense or income and realized gains or losses related to their early termination. Net unrealized gains and losses on credit derivatives represent the adjustments for changes in fair value in excess of realized gains and other settlements. Fair value of credit derivatives is reflected as either net assets or net liabilities determined on a contract by contract basis in the Company's consolidated balance sheets. See Note 8,7, Fair Value Measurement, for a discussion on the fair value methodology for credit derivatives.

Credit Derivative Net Par Outstanding by Sector
Credit derivative transactions are governed by ISDA documentation and have different characteristics from financial guaranty insurance contracts. For example, the Company’s control rights with respect to a reference obligation under a credit derivative may be more limited than when the Company issues a financial guaranty insurance contract. In addition, there are more circumstances under which the Company may be obligated to make payments. Similar to a financial guaranty insurance contract, the Company would be obligated to pay if the obligor failed to make a scheduled payment of principal or interest in

full. However, the Company may also be required to pay if the obligor becomes bankrupt or if the reference obligation were restructured if, after negotiation, those credit events are specified in the documentation for the credit derivative transactions. Furthermore, the Company may be required to make a payment due to an event that is unrelated to the performance of the obligation referenced in the credit derivative. If events of default or termination events specified in the credit derivative documentation were to occur, the non-defaulting or the non-affected party, which may be either the Company or the counterparty, depending upon the circumstances, may decide to terminate a credit derivative prior to maturity. In that case, the Company may be required to make a termination payment to its swap counterparty upon such termination. Absent such an event of default or termination event, the Company may not unilaterally terminate a CDS contract; however, the Company on occasion has mutually agreed with various counterparties to terminate certain CDS transactions.
     The estimated remaining weighted average life of credit derivatives was 5.3 years at December 31, 2016 and 5.4 years at December 31, 2015. The components of the Company’s credit derivative net par outstanding are presented below.
Credit Derivatives

The Company has a portfolio of financial guaranty contracts that meet the definition of a derivative in accordance with GAAP (primarily CDS). Until the Company ceased selling credit protection through credit derivative contracts in the beginning of 2009, following the issuance of regulatory guidelines that limited the terms under which the credit protection could be sold, management considered these agreements to be a normal part of its financial guaranty business. The potential capital or margin requirements that may apply under the Dodd-Frank Act contributed to the decision of the Company not to sell new credit protection through CDS in the foreseeable future.
Credit derivative transactions are governed by ISDA documentation and have different characteristics from financial guaranty insurance contracts. For example, the Company’s control rights with respect to a reference obligation under a credit derivative may be more limited than when the Company issues a financial guaranty insurance contract. In addition, while the Company’s exposure under credit derivatives, like the Company’s exposure under financial guaranty insurance contracts, has been generally for as long as the reference obligation remains outstanding, unlike financial guaranty contracts, a credit derivative may be terminated for a breach of the ISDA documentation or other specific events. A loss payment is made only upon the occurrence of one or more defined credit events with respect to the referenced securities or loans. A credit event may be a non-payment event such as a failure to pay, bankruptcy or restructuring, as negotiated by the parties to the credit derivative transactions. If events of default or termination events specified in the credit derivative documentation were to occur, the non-defaulting or the non-affected party, which may be either the Company or the counterparty, depending upon the circumstances, may decide to terminate a credit derivative prior to maturity. The Company may be required to make a termination payment to its swap counterparty upon such termination. The Company may not unilaterally terminate a CDS contract; however, the Company on occasion has mutually agreed with various counterparties to terminate certain CDS transactions.
Credit Derivative Net Par Outstanding by Sector
The estimated remaining weighted average life of credit derivatives was 4.1 years at December 31, 2013 and 3.7 years at December 31, 2012. The components of the Company’s credit derivative net par outstanding are presented below.

209


Credit Derivatives
Subordination and Ratings
 
  As of December 31, 2013 As of December 31, 2012
Asset Type 
Net Par
Outstanding
 
Original
Subordination(1)
 
Current
Subordination(1)
 
Weighted
Average
Credit
Rating
 
Net Par
Outstanding
 
Original
Subordination(1)
 
Current
Subordination(1)
 
Weighted
Average
Credit
Rating
  (dollars in millions)
Pooled corporate obligations:  
  
  
    
  
  
  
Collateralized loan obligation/collateral bond obligations $19,323
 32.4% 34.0% AAA $29,142
 32.8% 33.3% AAA
Synthetic investment grade pooled corporate 9,754
 21.6
 20.0
 AAA 9,658
 21.6
 19.7
 AAA
Synthetic high yield pooled corporate 2,690
 47.2
 41.1
 AAA 3,626
 35.0
 30.3
 AAA
TruPS CDOs 3,554
 45.5
 32.9
 BB+ 4,099
 46.5
 32.7
 BB
Market value CDOs of corporate obligations 2,000
 24.4
 30.5
 AAA 3,595
 30.1
 32.0
 AAA
Total pooled corporate obligations 37,321
 31.5
 30.6
 AAA 50,120
 31.7
 30.4
 AAA
U.S. RMBS:  
  
  
    
  
  
  
Option ARM and Alt-A first lien 2,609
 19.2
 8.6
 BB- 3,381
 20.2
 10.4
 B+
Subprime first lien 2,930
 30.5
 51.9
 AA- 3,494
 29.8
 52.6
 A+
Prime first lien 264
 10.9
 3.2
 CCC 333
 10.9
 5.2
 B
Closed end second lien and HELOCs 23
 
 
 B+ 49
 
 
 B-
Total U.S. RMBS 5,826
 24.4
 30.1
 BBB 7,257
 24.2
 30.4
 BBB
CMBS 3,744
 33.5
 42.5
 AAA 4,094
 33.3
 41.8
 AAA
Other 7,591
 
 
 A- 9,310
 
 
 A
Total $54,482
  
  
 AA+ $70,781
  
  
 AA+
  As of December 31, 2016 As of December 31, 2015
Asset Type 
Net Par
Outstanding
 
Weighted Average
Credit Rating
 
Net Par
Outstanding
 
Weighted Average
Credit Rating
  (dollars in millions)
Pooled corporate obligations:  
    
  
Collateralized loan obligations (CLO) /collateralized bond obligations $2,022
 AAA $5,873
  AAA
Synthetic investment grade pooled corporate 7,224
 AAA 7,108
  AAA
TruPS CDOs 1,179
 BBB+ 3,429
  A-
Market value CDOs of corporate obligations 
 -- 1,113
  AAA
Total pooled corporate obligations 10,425
 AAA 17,523
 AAA
U.S. RMBS 1,142
 AA- 1,526
 A+
CMBS 
 -- 530
  AAA
Other 5,430
 A+ 6,015
 A
Total(1) $16,997
 AA+ $25,594
 AA+
____________________
(1)Represents the sumThe December 31, 2016 total amount includes $1.7 billion net par outstanding of subordinate tranches and over-collateralization and does not include any benefitcredit derivatives from excess interest collections that may be used to absorb losses.CIFG Acquisition.


Except for TruPS CDOs, the Company’s exposure to pooled corporate obligations is highly diversified in terms of obligors and industries. Most pooled corporate transactions are structured to limit exposure to any given obligor and industry. The majority of the Company’s pooled corporate exposure consists of collateralized loan obligation (“CLO”)CLO or synthetic pooled corporate obligations. Most of these CLOs have an average obligor size of less than 1% of the total transaction and typically restrict the maximum exposure to any one industry to approximately 10%. The Company’s exposure also benefits from embedded credit enhancement in the transactions which allows a transaction to sustain a certain level of losses in the underlying collateral, further insulating the Company from industry specific concentrations of credit risk on these deals.
 
The Company’s TruPS CDO asset pools are generally less diversified by obligors and industries than the typical CLO asset pool. Also, the underlying collateral in TruPS CDOs consists primarily of subordinated debt instruments such as TruPS issued by bank holding companies and similar instruments issued by insurance companies, REITsreal estate investment trusts and other real estate related issuers while CLOs typically contain primarily senior secured obligations. However, to mitigate these risks TruPS CDOs were typically structured with higher levels of embedded credit enhancement than typical CLOs.
 

The Company’s exposure to “Other” CDS contracts is also highly diversified. It includes $2.5$1.5 billion of exposure to twoone pooled infrastructure transactionstransaction comprising diversified pools of international infrastructure project transactions and loans to regulated utilities. These pools were all structured with underlying credit enhancement sufficient for the Company to attach at AAA levels at origination. The remaining $5.1$3.9 billion of exposure in “Other” CDS contracts comprises numerous deals across various asset classes, such as commercial receivables, international RMBS, infrastructure, regulated utilities and consumer receivables. Of the total net par outstanding in the "Other" sector, $0.5 billion is rated BIG.


210


Distribution of Credit Derivative Net Par Outstanding by Internal Rating
 
 As of December 31, 2013 As of December 31, 2012 As of December 31, 2016 As of December 31, 2015
Ratings 
Net Par
Outstanding
 % of Total 
Net Par
Outstanding
 % of Total 
Net Par
Outstanding
 % of Total 
Net Par
Outstanding
 % of Total
 (dollars in millions) (dollars in millions)
AAA $38,244
 70.2% $50,918
 71.9% $10,967
 64.6% $14,808
 57.9%
AA 3,648
 6.7
 3,083
 4.4
 2,167
 12.7
 4,821
 18.8
A 3,636
 6.7
 5,487
 7.8
 1,499
 8.8
 2,144
 8.4
BBB 4,161
 7.6
 4,584
 6.4
 1,391
 8.2
 2,212
 8.6
BIG 4,793
 8.8
 6,709
 9.5
 973
 5.7
 1,609
 6.3
Credit derivative net par outstanding $54,482
 100.0% $70,781
 100.0% $16,997
 100.0% $25,594
 100.0%

Net Change in Fair Value of Credit Derivatives
 
Net Change in Fair Value of Credit Derivatives Gain (Loss)
 
 Year Ended December 31,
 2013 2012 2011
 (in millions)
Net credit derivative premiums received and receivable$119
 $127
 $185
Net ceding commissions (paid and payable) received and receivable2
 1
 3
Realized gains on credit derivatives121
 128
 188
Terminations0
 (1) (23)
Net credit derivative losses (paid and payable) recovered and recoverable(163) (235) (159)
Realized gains (losses) and other settlements on credit derivatives(42) (108) 6
Net change in unrealized gains (losses) on credit derivatives(1)107
 (477) 554
Net change in fair value of credit derivatives$65
 $(585) $560
  ____________________
(1)Except for net estimated credit impairments (i.e., net expected loss to be paid as discussed in Note 6), the unrealized gains and losses on credit derivatives are expected to reduce to zero as the exposure approaches its maturity date. With considerable volatility continuing in the market, unrealized gains (losses) on credit derivatives may fluctuate significantly in future periods.

The table below sets out the net par amount of credit derivative contracts that the Company and its counterparties agreed to terminate on a consensual basis.
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Realized gains on credit derivatives$56
 $63
 $73
Net credit derivative losses (paid and payable) recovered and recoverable and other settlements(27) (81) (50)
Realized gains (losses) and other settlements29
 (18) 23
Net unrealized gains (losses):     
Pooled corporate obligations(16) 147
 (18)
U.S. RMBS22
 396
 814
CMBS0
 42
 2
Other63
 161
 2
Net unrealized gains (losses)69
 746
 800
Net change in fair value of credit derivatives$98
 $728
 $823

Net Par
Terminations and Accelerations Settlements
of Direct Credit Derivative Revenues
from Terminations of CDS Contracts

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Net par of terminated CDS contracts$4,054
 $2,264
 $11,543
Accelerations of credit derivative revenues21
 3
 25
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Net par of terminated credit derivative contracts$3,811
 $2,777
 $3,591
Realized gains on credit derivatives20
 13
 1
Net credit derivative losses (paid and payable) recovered and recoverable and other settlements
 (116) (26)
Net unrealized gains (losses) on credit derivatives103
 465
 546


In 2013, in addition to the agreements to terminate CDS transactions discussed above, in connection with loss mitigation efforts, the Company terminated a CDS transaction that referenced a film securitization after paying the counterparty $120 million which was recorded in realized gains (losses) and other settlements on credit derivatives, with a corresponding release of the unrealized loss recorded in unrealized gains (losses) on credit derivatives of $127 million for a net change in fair value of credit derivatives of $7 million.

211


Net Change in Unrealized Gains (Losses)
on Credit Derivatives
By Sector
  Year Ended December 31,
Asset Type 2013 2012 2011
  (in millions)
Pooled corporate obligations $(32) $59
 $39
U.S. RMBS (69) (551) 381
CMBS 0
 2
 11
Other (1) 208
 13
 123
Total $107
 $(477) $554
  ____________________
(1)“Other” includes all other U.S. and international asset classes, such as commercial receivables, international infrastructure, international RMBS securities, and pooled infrastructure securities.

During 2013,2016, unrealized fair value gains were generated in the “other” sector primarily as a result of CDS terminations in the terminationU.S. RMBS and other sectors, run-off of CDS par and price improvements on the underlying collateral of the Company’s CDS. The majority of the CDS transactions were terminated as a film securitization transaction and a U.K. infrastructure transaction, as well as price improvement on a XXX life securitization transaction. Theseresult of settlement agreements with several CDS counterparties. The unrealized fair value gains were partially offset by unrealized fair value losses in the prime first lien, Alt-A, Option ARM and subprime RMBS sectors due toresulting from wider implied net spreads.spreads across all sectors. The wider implied net spreads were primarily a result of the decreased cost to buy protection in AGC’s and AGM’s name, as the market cost of AGC’s and AGM’s credit protection decreased.decreased significantly during the period. These transactions were pricing at or above their floor levels (or the minimum rate at which the Company would consider assuming these risks based on historical experience); therefore when the cost of purchasing CDS protection on AGC and AGM, which management refers to as the CDS spread on AGC and AGM, decreased the implied spreads that the Company would expect to receive on these transactions increased. The cost of AGM’s credit protection also decreased slightly during 2013, but did not lead to significant fair value losses, as the majority of AGM policies continue to price at floor levels.

During 2012, U.S. RMBS2015, unrealized fair value lossesgains were generated primarily in the prime first lien, Alt-A, Option ARM and subprime RMBS sectors primarily as a result of CDS terminations. The Company reached a settlement agreement with one CDS counterparty to terminate five Alt-A first lien CDS transactions resulting in unrealized fair value gains of $213 million and was the decreasedprimary driver of the unrealized fair value gains in the U.S. RMBS sector. The Company also terminated a CMBS transaction, a Triple-X life insurance securitization transaction, and a distressed middle market CLO securitization during the period and recognized unrealized fair value gains of $41 million, $99 million and $99 million, respectively. These were the primary drivers of the unrealized fair value gains in the CMBS, Other, and pooled corporate CLO sectors, respectively, during the period. The remainder of the fair value gains for the period were a result of tighter implied net spreads across all sectors. The tighter implied net spreads were primarily a result of the increased cost to buy protection in AGC'sAGC’s and AGM’s name, asparticularly for the market cost of AGC's credit protection decreased.one year CDS spread. These transactions were pricing at or above their floor levels, therefore when the cost of purchasing CDS protection on AGC decreased, the implied spreads that the Company would expect to receive on these transactions increased. The cost of AGM's credit protection also decreased during 2012, but did not lead to significant fair value losses, as the majority ofand AGM policies continue to price at floor levels. In addition, 2012 included an $85 million unrealized gain relating to R&W benefits from the agreement with Deutsche Bank.

In 2011, U.S. RMBS unrealized fair value gains were generated primarily in the Option ARM, Alt-A, prime first lien and subprime sectors primarily as a result of the increased cost to buy protection in AGC's name as the market cost of AGC's credit protection increased. These transactions were pricing above their floor levels; therefore when the cost of purchasing CDS protection on AGC increased, the implied spreads that the Company would expect to receive on these transactions decreased. TheFinally, during 2015, there was a refinement in methodology to address an instance in a U.S. RMBS transaction where the Company now expects recoveries. This refinement resulted in approximately $49 million in fair value gains in 2015.

During 2014, unrealized fair value gains were generated primarily in the U.S. RMBS prime first lien, Option ARM and subprime sectors. This is primarily due to a significant unrealized fair value gain in "other" primarily resulted from tighterthe Option ARM and Alt-A first lien sector of approximately $543 million, as a result of the terminations of three large Alt-A first lien resecuritization transactions and one Option ARM first lien transaction during the period. In addition, there was an unrealized gain of approximately $346 million related to the change in index used to determine fair value during the fourth quarter of 2014. In the fourth quarter of 2014, new market indices were published on Option ARM and Alt-A first lien securitizations. As part of the Company’s normal review process the Company reviewed these indices and based upon the collateral make-up, collateral vintage, and collateral loss experience, determined it to be a better market indication for the Company’s Option ARM and Alt-A first lien securitizations. The unrealized fair value gains were partially offset by unrealized fair value losses generated by wider implied net spreads. The wider implied net spreads onwere primarily a XXX life securitization transaction and a film securitization, which also resulted fromresult of the increaseddecreased cost to buy protection in AGC'sAGC’s and AGM’s name, referenced above. Theas the market cost of AGM'sAGC's and AGM’s credit protection also increaseddecreased during the year, but did not leadperiod. These transactions were pricing at or above their floor levels (or the minimum rate at which the Company would consider assuming these risks based on historical experience); therefore when the cost of purchasing CDS protection on AGC and AGM decreased, the implied spreads that the Company would expect to significant fair value gains, as the majority of AGM policies continue to price at floor levels.receive on these transactions increased.

The impact of changes in credit spreads will vary based upon the volume, tenor, interest rates, and other market conditions at the time these fair values are determined. In addition, since each transaction has unique collateral and structural terms, the underlying change in fair value of each transaction may vary considerably. The fair value of credit derivative contracts also reflects the change in the Company’s own credit cost based on the price to purchase credit protection on AGC and AGM. The Company determines its own credit risk based on quoted CDS prices traded on the Company at each balance sheet date. Generally, a widening of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized losses that result from widening general market credit spreads, while a narrowing of the CDS prices traded on AGC and AGM has an effect of offsetting unrealized gains that result from narrowing general market credit spreads.
 

212


Five-Year CDS Spread
on AGC and AGM
Quoted price of CDS contract (in basis points)
 
As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
As of
December 31, 2016
 As of
December 31, 2015
 As of
December 31, 2014
Five-year CDS spread:     
AGC460
 678
 1,140
158
 376
 323
AGM525
 536
 778
158
 366
 325
     
One-year CDS spread:     
AGC35
 139
 80
AGM29
 131
 85
 
One-Year CDS Spread
on AGC and AGM
Quoted price of CDS contract (in basis points)
 As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2011
AGC185
 270
 965
AGM220
 257
 538

Fair Value of Credit Derivatives Assets (Liabilities)
and Effect of AGC and AGM
Credit Spreads
 
As of
December 31, 2013
 As of
December 31, 2012
As of
December 31, 2016
 As of
December 31, 2015
(in millions)(in millions)
Fair value of credit derivatives before effect of AGC and AGM credit spreads$(3,442) $(4,809)$(811) $(1,448)
Plus: Effect of AGC and AGM credit spreads1,749
 3,016
422
 1,083
Net fair value of credit derivatives$(1,693) $(1,793)$(389) $(365)

The fair value of CDS contracts at December 31, 2013,2016, before considering the implications of AGC’s and AGM’s credit spreads, is a direct result of continued wide credit spreads in the fixed income security markets and ratings downgrades. The asset classes that remain most affected are TruPS and pooled corporate securities as well as 2005-2007 vintages of prime first lien, Alt-A, Option ARM, subprime RMBS deals as well as trust-preferred and pooled corporate securities. Comparing December 31, 2013 with December 31, 2012, there was a narrowing of spreads primarily related to Alt-A first lien, Option ARM and subprime RMBS transactions, as well asdeals. The mark to market benefit between December 31, 2016, and December 31, 2015, resulted primarily from several CDS terminations and a narrowing of credit spreads related to the Company's pooled corporateTruPS and U.S. RMBS obligations. This narrowing of spreads combined with the runoff of par outstanding and termination of securities, resulted in a gain of approximately $1,367 million, before taking into account AGC’s or AGM’s credit spreads.

Management believes that the trading level of AGC’s and AGM’s credit spreads over the past several years has been due to the correlation between AGC’s and AGM’s risk profile and the current risk profile of the broader financial markets, and to increased demand for credit protection against AGC and AGM as the result of its financial guaranty volume, as well as the overall lack of liquidity in the CDS market. Offsetting the benefit attributable to AGC’s and AGM’s credit spread were higher credit spreads in the fixed income security markets. The higher credit spreads in the fixed income security market are due to the lack of liquidity in the high yield CDO, TruPS CDO, and CLO markets as well as continuing market concerns over the most recent2005-2007 vintages of RMBS.
 

213

Table of Contents

The following table presents the fair value and the present value of expected claim payments or recoveries (i.e., net expected loss to be paid as described in Note 6)5) for contracts accounted for as derivatives.
 
Net Fair Value and Expected Losses
Losses of Credit Derivatives
by Sector
  
Fair Value of Credit Derivative
Asset (Liability), net
 
Present Value of Expected Claim
(Payments) Recoveries(1)
Asset Type As of
December 31, 2013
 As of
December 31, 2012
 As of
December 31, 2013
 As of
December 31, 2012
  (in millions)
Pooled corporate obligations $(30) $6
 $(35) $(16)
U.S. RMBS (1,308) (1,237) (147) (181)
CMBS (2) (2) 
 
Other (353) (560) 43
 (85)
Total $(1,693) $(1,793) $(139) $(282)
 As of
December 31, 2016
 As of
December 31, 2015
 (in millions)
Fair value of credit derivative asset (liability), net$(389) $(365)
Expected loss to be (paid) recovered(10) (16)
 ____________________
(1)
Represents the expected claim payments (recoveries) in excess of the present value of future installment fees to be received of $45 million as of December 31, 2013 and $43 million as of December 31, 2012. Includes R&W benefit of $180 million as of December 31, 2013 and $237 million as of December 31, 2012.



Ratings Sensitivities of Credit Derivative Contracts
 
Within the Company’s insured CDS portfolio, the transaction documentation for approximately $1.7$0.7 billion in CDS gross par insured as of December 31, 2013 provides that a downgrade of AGC's financial strength rating below BBB- or Baa3 would constitute a termination event that would allow the relevant CDS counterparty to terminate the affected transactions. As of December 31, 2012, such amount was $2.0 billion. If the CDS counterparty elected to terminate the affected transactions, AGC could be required to make a termination payment (or may be entitled to receive a termination payment from the CDS counterparty). The Company does not believe that it can accurately estimate the termination payments AGC could be required to make if, as a result of any such downgrade, a CDS counterparty terminated the affected transactions. These payments could have a material adverse effect on the Company’s liquidity and financial condition.
The transaction documentation for approximately $10.3 billion in CDS gross par insured as of December 31, 20132016 requires AGC and Assured Guaranty Re Overseas Ltd. ("AGRO") to post eligible collateral to secure its obligations to make payments under such contracts. This constitutes a reduction of approximately $3.1 billion from the $3.8 billion subject to such a requirement as of December 31, 2015, primarily due to an agreement reached in May 2016 with a CDS counterparty reducing the collateral posting requirement with respect to that counterparty to zero. Eligible collateral is generally cash or U.S. government or agency securities; eligible collateral other than cash is valued at a discount to the face amount.

For approximately $9.9 billion$516 million gross par of such contracts, AGC has negotiated caps such that the posting requirement cannot exceed a certain fixed amount, regardless of the mark-to-market valuation of the exposure or the financial strength ratings of AGC. For such contracts, AGC need not post on a cash basis an aggregate of more than $665$500 million,, although the value of the collateral posted may exceed such fixed amount depending on the advance rate agreed with the counterparty for the particular type of collateral posted.

For the remaining approximately $347$174 million gross par of such contracts, AGC or AGRO could be required from time to time to post additional collateral without such cap based on movements in the mark-to-market valuation of the underlying exposure. 

As of December 31, 2013,2016, the Company was posting approximately $677$116 million to secure its obligations under its CDS, exposure, of which approximately $62$16 million related to such $347the $174 million of notional.gross par described above, as to which the obligation to collateralize is not capped. As of December 31, 2012,2015, the Company was posting approximately $728$305 million to secure its obligations under CDS, of which approximately $68$23 million related to $400$221 million of notional where AGC or AGRO could be requiredgross par as to post additionalwhich the obligation to collateralize was not capped. In February 2017, the Company terminated all of its remaining CDS contracts with one of its counterparties as to which it had a posting requirement (subject to a cap); the CDS contracts related to approximately $183 million gross par and $73 million of collateral based on movements inposted, as December 31, 2016; and all the mark-to-market valuation ofcollateral is being returned to the underlying exposure.Company.


214

Table of Contents

Sensitivity to Changes in Credit Spread
 
The following table summarizes the estimated change in fair values on the net balance of the Company’s credit derivative positions assuming immediate parallel shifts in credit spreads on AGC and AGM and on the risks that they both assume.
 
Effect of Changes in Credit Spread
As of December 31, 20132016

Credit Spreads(1) 
Estimated Net
Fair Value
(Pre-Tax)
 
Estimated Change
in Gain/(Loss)
(Pre-Tax)
 
Estimated Net
Fair Value
(Pre-Tax)
 
Estimated Change
in Gain/(Loss)
(Pre-Tax)
 (in millions) (in millions)
100% widening in spreads $(3,499) $(1,806) $(791) $(402)
50% widening in spreads (2,596) (903) (590) (201)
25% widening in spreads (2,145) (452) (490) (101)
10% widening in spreads (1,874) (181) (430) (41)
Base Scenario (1,693) 
 (389) 
10% narrowing in spreads (1,527) 166
 (351) 38
25% narrowing in spreads (1,276) 417
 (295) 94
50% narrowing in spreads (860) 833
 (203) 186
 ____________________
(1)Includes the effects of spreads on both the underlying asset classes and the Company’s own credit spread.
 


10.9.Consolidation ofConsolidated Variable Interest Entities
 
Background

The Company provides financial guaranties with respect to debt obligations of special purpose entities, including VIEs. AGC and AGM doAssured Guaranty does not sponsor any VIEs when underwriting third party financial guaranty insurance or credit derivative transactions, nor has either of them actedact as the servicer or collateral manager for any VIE obligations that it insures.insured by its companies. The transaction structure generally provides certain financial protections to the Company. This financial protection can take several forms, the most common of which are overcollateralization, first loss protection (or subordination) and excess spread. In the case of overcollateralization (i.e., the principal amount of the securitized assets exceeds the principal amount of the structured finance obligations guaranteed by the Company), the structure allows defaults of the securitized assets before a default is experienced on the structured finance obligation guaranteed by the Company. In the case of first loss, the financial guaranty insurance policy only covers a senior layer of losses experienced by multiple obligations issued by special purpose entities, including VIEs. The first loss exposure with respect to the assets is either retained by the seller or sold off in the form of equity or mezzanine debt to other investors. In the case of excess spread, the financial assets contributed to special purpose entities, including VIEs, generate cash flowsinterest income that are in excess of the interest payments on the debt issued by the special purpose entity. Such excess spread is typically distributed through the transaction’s cash flow waterfall and may be used to create additional credit enhancement, applied to redeem debt issued by the special purpose entities, including VIEs (thereby, creating additional overcollateralization), or distributed to equity or other investors in the transaction.

AGC and AGM areAssured Guaranty is not primarily liable for the debt obligations issued by the VIEs they insureit insures and would only be required to make payments on thesethose insured debt obligations in the event that the issuer of such debt obligations defaults on any principal or interest due.due and only for the amount of the shortfall. AGL’s and its Subsidiaries’ creditors do not have any rights with regard to the collateral supporting the debt issued by the FG VIEs. Proceeds from sales, maturities, prepayments and interest from such underlying collateral may only be used to pay Debt Servicedebt service on VIE liabilities. Net fair value gains and losses on FG VIEs are expected to reverse to zero at maturity of the VIE debt, except for net premiums received and net claims paid by AGC or AGMAssured Guaranty under the financial guaranty insurance contract. The Company’s estimate of expected loss to be paid for FG VIEs is included in Note 6,5, Expected Loss to be Paid.
 
Accounting Policy

For all years presented, theThe Company has evaluatedevaluates whether it wasis the primary beneficiary of its VIEs. If the Company concludes that it is the primary beneficiary, it is required to consolidate the entire VIE in the Company's financial statements and eliminate the effects of the financial guaranty insurance contracts issued by AGM and AGC on the consolidated FG VIEs debt obligations.

215

Table of Contents


The primary beneficiary of a VIE is the enterprise that has both 1) the power to direct the activities of a VIE that most significantly impact the entity's economic performance; and 2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. The Company reassesses whether the Company is the primary beneficiary of a VIE on a quarterly basis.

As part of the terms of its financial guaranty contracts, the Company obtains certain protective rights with respect to the VIE that are triggered by the occurrence of certain events, such as failure to be in compliance with a covenant due to poor deal performance or a deterioration in a servicer or collateral manager's financial condition. At deal inception, the Company typically is not deemed to control a VIE; however, once a trigger event occurs, the Company's control of the VIE typically increases. The Company continuously evaluates its power to direct the activities that most significantly impact the economic performance of VIEs that have debt obligations insured by the Company and, accordingly, where the Company is obligated to absorb VIE losses or receive benefits that could potentially be significant to the VIE. The Company obtains protective rights under its insurance contracts that give the Company additional controls over a VIE if there is either deterioration of deal performance or in the financial health of the deal servicer. The Company is deemed to be the control party for certain VIEs under GAAP, typically when its protective rights give it the power to both terminate and replace the deal servicer, which are characteristics specific to the Company's financial guaranty contracts. If the protective rights that could make the Company the control party have not been triggered, then the VIE is not consolidated. As of December 31, 2013,If the Company had issued financial guaranty contracts for approximately 1,000 VIEs that it did not consolidate.is deemed no longer to have those protective rights, the transaction is deconsolidated.

The FG VIEs' liabilities that are insured by the Company are considered to be with recourse, because the Company guarantees the payment of principal and interest regardless of the performance of the related FG VIEs' assets. FG VIEs' liabilities that are not insured by the Company are considered to be without recourse, because the payment of principal and interest of these liabilities is wholly dependent on the performance of the FG VIEs' assets.


The Company has limited contractual rights to obtain the financial records of its consolidated FG VIEs. The FG VIEs do not prepare separate GAAP financial statements; therefore, the Company compiles GAAP financial information for them based on trustee reports prepared by and received from third parties. Such trustee reports are not available to the Company until approximately 30 days after the end of any given period. The time required to perform adequate reconciliations and analyses of the information in these trustee reports results in a one quarter lag in reporting the FG VIEs' activities. The Company records the fair value of FG VIE assets and liabilities based on modeled prices. The Company updates the model assumptions each reporting period for the most recent available information, which incorporates the impact of material events that may have occurred since the quarter lag date. The net change in the fair value of consolidated FG VIE assets and liabilities is recorded in "fair value gains (losses) on FG VIEs" in the consolidated statements of operations. Interest income and interest expense are derived from the trustee reports and also included in “fair value gains (losses) on FG VIEs” in the consolidated statement of operations.VIEs.” The Company has elected the fair value option for assets and liabilities classified as FG VIEs' assets and liabilities because the carrying amount transition method was not practical.

The cash flows generated by the FG VIE assets, including R&W recoveries, are classified as cash flows from investing activities. Paydowns of FG liabilities are supported by the cash flows generated by FG VIE assets, and for liabilities with recourse, possibly claim payments made by AGM or AGC under its financial guaranty insurance contracts. Paydowns of FG liabilities both with and without recourse are classified as cash flows used in financing activities by the Company. Interest income, interest expense and other expenses of the FG VIE assets and liabilities are classified as operating cash flows. Claim payments made by AGC and AGM under the financial guaranty contracts issued to the FG VIEs are eliminated upon consolidation and therefore such claim payments are treated as paydowns of FG VIE liabilities as a financing activity as opposed to an operating activity of AGM and AGC.

Consolidated FG VIEs 

Number of FG VIEs Consolidated

216

 Year Ended December 31,
 2016 2015 2014
  
Beginning of the period, December 3134
 32
 40
Radian Asset Acquisition
 4
 
Consolidated(1)1
 1
 2
Deconsolidated(1)(2) (1) (8)
Matured(1) (2) (2)
End of the period, December 3132
 34
 32
Table____________________
(1)
Net loss on consolidation and deconsolidation was de minimis in 2016. Net loss on consolidation was $26 million in 2015. Net gain on deconsolidation was $120 million and net loss on consolidation was $26 million in 2014.
The total unpaid principal balance for the FG VIEs’ assets that were over 90 days or more past due was approximately $137 million at December 31, 2016 and $154 million at December 31, 2015. The aggregate unpaid principal of Contentsthe FG VIEs’ assets was approximately $432 million greater than the aggregate fair value at December 31, 2016. The aggregate unpaid principal of the FG VIEs’ assets was approximately $804 million greater than the aggregate fair value at December 31, 2015, excluding the effect of R&W settlements. The change in the instrument-specific credit risk of the FG VIEs’ assets held as of December 31, 2016 that was recorded in the consolidated statements of operations for 2016 were gains of $55 million. The change in the instrument-specific credit risk of the FG VIEs’ assets held as of December 31, 2015 that was recorded in the consolidated statements of operations for 2015 were gains of $90 million. The change in the instrument-specific credit risk of the FG VIEs’ assets for 2014 were gains of $116 million. To calculate the instrument specific credit risk, the changes in the fair value of the FG VIE assets are allocated between changes that are due to the instrument specific credit risk and changes due to other factors, including interest rates. The instrument specific credit risk amount is determined by using expected contractual cash flows versus current expected cash flows discounted at original contractual rate. The net present value is calculated by discounting the expected cash flows of the underlying security, at the relevant effective interest rate.
The unpaid principal for FG VIE liabilities with recourse, which represent obligations insured by AGC or AGM, was $871 million and $1,436 million as of December 31, 2016 and December 31, 2015, respectively. FG VIE liabilities with recourse will mature at various dates ranging from 2025 to 2038. The aggregate unpaid principal balance of the FG VIE

liabilities with and without recourse was approximately $109 million greater than the aggregate fair value of the FG VIEs’ liabilities as of December 31, 2016. The aggregate unpaid principal balance was approximately $423 million greater than the aggregate fair value of the FG VIEs’ liabilities as of December 31, 2015.
The table below shows the carrying value of the consolidated FG VIEs’ assets and liabilities in the consolidated financial statements, segregated by the types of assets that collateralize their respective debt obligations for FG VIE liabilities with recourse.

Consolidated FG VIEs
Number of FG VIE's Consolidated

 Year Ended December 31,
 2013 2012 2011
  
Beginning of the year33
 33
 29
Consolidated(1)11
 2
 8
Deconsolidated(1)(3) 
 
Matured(1) (2) (4)
End of the year40
 33
 33
____________________
(1)
Net loss on consolidation and deconsolidation was $7 million in 2013, $6 million in 2012 and $95 million in 2011, respectively, and recorded in “fair value gains (losses) on FG VIEs” in the consolidated statement of operations.

The total unpaid principal balance for the FG VIEs’ assets that were over 90 days or more past due was approximately $750 million at December 31, 2013 and $893 million at December 31, 2012. The aggregate unpaid principal of the FG VIEs’ assets was approximately $1,940 million greater than the aggregate fair value at December 31, 2013, excluding the effect of R&W settlements. The aggregate unpaid principal of the FG VIEs’ assets was approximately $2,631 million greater than the aggregate fair value at December 31, 2012, excluding the effect of R&W settlements. The change in the instrument-specific credit risk of the FG VIEs’ assets for 2013 were gains of $340 million. The change in the instrument-specific credit risk of the FG VIEs’ assets for 2012 were gains of $413 million.
The unpaid principal for FG VIE liabilities with recourse was $2,316 million and $2,808 million as of December 31, 2013 and December 31, 2012, respectively. FG VIE liabilities with recourse will mature at various dates ranging from 2025 to 2047. The aggregate unpaid principal balance was approximately $1,611 million greater than the aggregate fair value of the FG VIEs’ liabilities as of December 31, 2013.
The table below shows the carrying value of the consolidated FG VIEs’ assets and liabilities in the consolidated financial statements, segregated by the types of assets that collateralize their respective debt obligations.

Consolidated FG VIEs
By Type of Collateral 

As of December 31, 2013 As of December 31, 2012As of December 31, 2016 As of December 31, 2015
Number of
FG VIEs
 Assets Liabilities 
Number of
FG VIEs
 Assets LiabilitiesAssets Liabilities Assets Liabilities
(dollars in millions)(in millions)
With recourse: 
  
  
  
  
  
 
  
  
  
First lien25
 $630
 $791
 14
 $618
 $825
Second lien14
 460
 640
 16
 633
 915
Other1
 359
 359
 3
 350
 350
U.S. RMBS first lien$473
 $509
 $506
 $521
U.S. RMBS second lien178
 223
 194
 273
Life insurance
 
 347
 347
Manufactured housing74
 75
 84
 84
Total with recourse40
 1,449
 1,790
 33
 1,601
 2,090
725
 807
 1,131
 1,225
Without recourse
 1,116
 1,081
 
 1,087
 1,051
151
 151
 130
 124
Total40
 $2,565
 $2,871
 33
 $2,688
 $3,141
$876
 $958
 $1,261
 $1,349

     
The consolidation of FG VIEs has a significant effect onaffects net income and shareholder’sshareholders' equity due to (1)(i) changes in fair value gains (losses) on FG VIE assets and liabilities, (2)(ii) the elimination of premiums and losses related to the AGC and AGM FG VIE liabilities with recourse and (3)(iii) the elimination of investment balances related to the Company’s purchase of AGC and AGM insured FG VIE debt. Upon consolidation of a FG VIE, the related insurance and, if applicable, the related investment balances, are considered intercompany transactions and therefore eliminated. Such eliminations are included in the table below to present the full effect of consolidating FG VIEs.


217


Effect of Consolidating FG VIEs on Net Income,
Cash Flows From Operating Activities and Shareholders’ Equity
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Net earned premiums$(60) $(153) $(75)$(16) $(21) $(32)
Net investment income(13) (13) (8)(10) (32) (11)
Net realized investment gains (losses)2
 4
 12
1
 10
 (5)
Fair value gains (losses) on FG VIEs346
 191
 (146)38
 38
 255
Bargain purchase gain
 2
 
Loss and LAE21
 65
 107
7
 28
 30
Total pretax effect on net income296
 94
 (110)
Other income (loss)0
 0
 (2)
Effect on income before tax20
 25
 235
Less: tax provision (benefit)103
 32
 (38)7
 8
 82
Total effect on net income (loss)$193
 $62
 $(72)
Effect on net income (loss)$13
 $17
 $153
          
Effect of consolidating VIEs on cash flows from operating activities$(136) $166
 $319
Effect on cash flows from operating activities$24
 $43
 $68
 

 As of
December 31, 2013
 As of
December 31, 2012
 (in millions)
Effect on shareholders’ equity (decrease) increase$(172) $(348)
 As of
December 31, 2016
 As of
December 31, 2015
 (in millions)
Effect on shareholders’ equity (decrease) increase$(9) $(23)

Fair value gains (losses) on FG VIEs represent the net change in fair value on the consolidated FG VIEs’ assets and liabilities. In 2013,2016, the Company recorded a pre-tax net fair value gain ofon consolidated FG VIEs of $346$38 million. The primary driver of the 2016 gain in fair value of FG VIE assets and liabilities was net mark-to-market gains due to price appreciation resulting from improvements in the underlying collateral of HELOC RMBS assets of the FG VIEs.

In 2015, the Company recorded a pre-tax net fair value gain on consolidated FG VIEs of $38 million which was primarily driven by R&W benefits receivedprice appreciation on severalthe Company's FG VIE assets during the year that resulted from improvements in the underlying collateral, as well as large principal paydowns made on the Company's FG VIEs.

In 2014, the Company recorded a pre-tax net fair value gain on consolidated FG VIEs of $255 million. The primary driver of this gain, $120 million, was a result of settlements with various counterparties throughout the year. These R&W settlements resulted in adeconsolidation of seven VIEs. There was an additional gain of approximately $265 million.$37 million resulting from the Company exercising its option to accelerate two second lien RMBS VIEs. These two VIEs were treated as maturities during the period. The remainder of the gain for the period was driven by the price appreciation on the Company's FG VIE assets during the year resulting from improvements in the underlying collateral, as well as large principal paydowns made on the Company's FG VIEs.

Other Consolidated VIEs

In 2012,certain instances where the Company recordedconsolidates a pre-tax fair value gain on FG VIEs of $191 million. The majority of this gain, approximately $166 million, is a resultVIE that was established as part of a R&W benefit received on several VIEloss mitigation negotiated settlement agreement that results in the termination of the original insured financial guaranty insurance or credit derivative contract the Company classifies the assets and liabilities of those VIEs in the line items that most accurately reflect the nature of the items, as a result of a settlement with Deutsche Bank that closed in 2012. While prices continuedopposed to appreciate duringwithin the period on the Company's FG VIE assets and liabilities, gains in the second half of the year were primarily driven by large principal paydowns made on the Company's FG VIEs. The 2011 pre-tax fair value losses on consolidated FG VIEs of $146 million were driven by the unrealized loss on consolidation of eight new VIEs, as well as two existing transactions in which the fair value of the underlying collateral depreciated, while the price of the wrapped senior bonds was largely unchanged from the prior year.VIE liabilities.

Non-Consolidated VIEs
 
As of December 31, 2016 and December 31, 2015, the Company had financial guaranty contracts outstanding for approximately 600 and 750 VIEs, respectively, that it did not consolidate. To date, the Company’s analyses have indicated that it does not have a controlling financial interest inindicated that it is not the primary beneficiary of any other VIEs and, as a result, they are not consolidated in the consolidated financial statements.consolidated. The Company’s exposure provided through its financial guaranties with respect to debt obligations of special purpose entities is included within net par outstanding in Note 3,4, Outstanding Exposure.
 

11.10.Investments and Cash
 
Accounting Policy

The vast majority of the Company's investment portfolio is composed of fixed maturityfixed-maturity and short-term investments, classified as available-for-sale at the time of purchase (approximately 98%98.5% based on fair value at as of December 31, 2013)2016), and therefore carried at fair value. Changes in fair value for other-than-temporarily-impaired ("OTTI")(OTTI) securities are bifurcated between credit losses and non-credit changes in fair value. Credit lossesThe credit loss on OTTI securities areis recorded in the statement of operations and the non-credit component of the change in fair value of securities, whether OTTI securities areor not, is recorded in OCI. For securities in an unrealized loss position where the Company has the

218

Table of Contents

intent to sell or it is more-likely-than-not that it will be required to sell the security before recovery, declines inthe entire impairment loss (i.e., the difference between the security's fair value areand its amortized cost) is recorded in the consolidated statements of operations.

Credit losses reduce the amortized cost of impaired securities. The amortized cost basis is adjusted for accretion and amortization (using the effective interest method) with a corresponding entry recorded in net investment income.

Realized gains and losses on sales of investments are determined using the specific identification method. Realized loss includes amounts recorded for other-than-temporary impairments on debt securities and the declines in fair value of securities for which the Company has the intent to sell the security or inability to hold until recovery of amortized cost.

For mortgage‑backed securities, and any other holdings for which there is prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any necessary adjustments due to changes in effective yields and maturities are recognized in net investment income.income using the retrospective method.

The Company purchasesLoss mitigation securities that it has insured, and for which it has expected losses to be paid, in order to mitigate the economic effect of insured losses ("loss mitigation bonds"). These securities wereare generally purchased at a discount and are accounted for based on their underlying investment type, excluding the effects of the Company’s insurance. Interest income on loss mitigation securities is recognized on a level yield basis over the remaining life of the security.

Short-term investments, which are those investments with a maturity of less than one year at time of purchase, are carried at fair value and include amounts deposited in money market funds.

Other invested assets primarily includes:

assets acquired in refinancing transactionsinclude guaranteed investment contracts, which are primarily comprised of franchise loans that are evaluated for impairment by assessing the probability of collecting expected cash flows with any impairment recorded in realized gain (loss) on investmentscarried at amortized cost plus accrued interest and any subsequent increases in expected cash flows recorded as an increase in yield over the remaining life,

trading securities,preferred stocks, which are carried at fair value with changes in unrealized gains and losses recorded in net income,

a 50% equity investment acquired in a restructuring of an insured CDS carried at its proportionate share of the underlying entity's U.S. GAAP equity value.
OCI.

Cash consists of cash on hand and demand deposits. As a result of the lag in reporting FG VIEs, cash and short-term investments do not reflect cash outflow to the holders of the debt issued by the FG VIEs for claim payments made by the Company's insurance subsidiaries to the consolidated FG VIEs until the subsequent reporting period.

Assessment for Other-Than Temporary Impairments

The amount of other-than-temporary-impairment recognized in earnings depends on whether (1) an entity intends to sell the security or (2) it is more-likely-than-not that the entity will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security, or it is more-likely-than-not that the Company will be required to sell the security before recovery of its amortized cost basis, the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date is recorded as a realized loss.

If an entity does not intend to sell the security and it is not more-likely-than-not that the Company will be required to sell the security before recovery of its amortized cost basis, the other-than-temporary-impairment is separated into (1) the amount representing the credit loss and (2) the amount related to all other factors.

The Company has a formal review process to determine other-than-temporary-impairment for securities in its investment portfolio where there is no intent to sell and it is not more-likely-than-not that it will be required to sell the security before recovery. Factors considered when assessing impairment include:

a decline in the market value of a security by 20% or more below amortized cost for a continuous period of at least six months;

a decline in the market value of a security for a continuous period of 12 months;

recent credit downgrades of the applicable security or the issuer by rating agencies;

219

Table of Contents


the financial condition of the applicable issuer;

whether loss of investment principal is anticipated;

the impact of foreign exchange rates; and

whether scheduled interest payments are past due; and

whether the Company has the intent to sell the security prior to its recovery in fair value.due.

The Company assesses the ability to recover the amortized cost by comparing the net present value of projected future cash flows with the amortized cost of the security. If the security is in an unrealized loss position and its net present value is less than the amortized cost of the investment, an other-than-temporary impairment is recorded. The net present value is calculated by discounting the Company's best estimate of projected future cash flows at the effective interest rate implicit in the debt security prior to impairment.at the time of purchase. The Company's estimates of projected future cash flows are driven by assumptions regarding probability of default and estimates regarding timing and amount of recoveries associated with a default. The Company develops these estimates using information based on historical experience, credit analysis and market observable data, such as industry analyst reports and forecasts, sector credit ratings and other relevant data. For mortgage‑backed and asset backed securities, cash flow estimates also include prepayment and other assumptions regarding the underlying collateral including default rates, recoveries and changes in value. The assumptions used in these projections requires the use of significant management judgment.

The Company's assessment of a decline in value included management's current assessment of the factors noted above. The Company also seeks advice from its outside investment managers. If that assessment changes in the future, the Company may ultimately record a loss after having originally concluded that the decline in value was temporary.

Net Investment PortfolioIncome and Realized Gains (Losses)

Net investment income is a function of the yield that the Company earns on invested assets and the size of the portfolio. The investment yield is a function of market interest rates at the time of investment as well as the type, credit quality and maturity of the invested assets. Income earned on the investment portfolio managed by third parties declined due to lower reinvestment rates. Accrued investment income, on fixed maturity securities, short-term investments and assets acquiredwhich is recorded in refinancing transactionsOther Assets, was $93$91 million and $9799 million as of December 31, 20132016 and December 31, 20122015, respectively.
 
Net Investment Income

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Income from fixed maturity securities managed by third parties$322

$346

$359
Income from fixed-maturity securities managed by third parties$306

$335

$324
Income from internally managed securities:          
Fixed maturities74

60

39
103

61

74
Other invested assets5
 6
 6
Other7
 37
 14
Other0

1

1
1
 0
 0
Gross investment income401

413

405
417

433

412
Investment expenses(8)
(9)
(9)(9)
(10)
(9)
Net investment income$393
 $404
 $396
$408
 $423
 $403



220

Table of Contents

Net Realized Investment Gains (Losses)
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Gross realized gains on available-for-sale securities$73
 $29
 $29
$28
 $44
 $14
Gross realized gains on other assets in investment portfolio40
 14
 8
Gross realized losses on available-for-sale securities(12) (23) (6)(8) (15) (5)
Gross realized losses on other assets in investment portfolio(7) (2) (4)
Net realized gains (losses) on other invested assets2
 (8) 6
Other-than-temporary impairment(42) (17) (45)(51) (47) (75)
Net realized investment gains (losses)$52
 $1
 $(18)$(29) $(26) $(60)
 

The following table presents the roll-forward of the credit losses of fixed maturityfixed-maturity securities for which the Company has recognized an other-than-temporary-impairment and where the portion of the fair value adjustment related to other factors was recognized in OCI.
 
Roll Forward of Credit Losses
in the Investment Portfolio

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Balance, beginning of period$64
 $47
 $27
$108
 $124
 $80
Additions for credit losses on securities for which an other-than-temporary-impairment was not previously recognized18
 14
 27
3
 3
 64
Eliminations of securities issued by FG VIEs
 
 (14)
 
 (15)
Reductions for securities sold during the period(21) 
 (6)
Reductions for securities sold and other settlement during the period(4) (28) (12)
Additions for credit losses on securities for which an other-than-temporary-impairment was previously recognized19
 3
 13
27
 9
 7
Balance, end of period$80
 $64
 $47
$134
 $108
 $124
 
Investment Portfolio

221

Table of Contents

Fixed MaturityFixed-Maturity Securities and Short-Term Investments
by Security Type 
As of December 31, 2013
2016

Investment Category 
Percent
of
Total(1)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
AOCI(2)
Gain
(Loss) on
Securities
with
OTTI
 
Weighted
Average
Credit
Quality
 (3)
 
Percent
of
Total(1)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
AOCI(2)
Gain
(Loss) on
Securities
with
Other-Than-Temporary Impairment
 
Weighted
Average
Credit
Rating
 (3)
 (dollars in millions) (dollars in millions)
Fixed maturity securities:  
  
  
  
  
  
  
Fixed-maturity securities:  
  
  
  
  
  
  
Obligations of state and political subdivisions 47% $4,899
 $219
 $(39) $5,079
 $4
 AA 50% $5,269
 $202
 $(39) $5,432
 $13
 AA
U.S. government and agencies 7
 674
 32
 (6) 700
 
 AA+ 4
 424
 17
 (1) 440
 
 AA+
Corporate securities 13
 1,314
 44
 (18) 1,340
 0
 A 15
 1,612
 32
 (31) 1,613
 (8) A-
Mortgage-backed securities(4): 0
      
    
 
 
      
    
 
RMBS 11
 1,160
 34
 (72) 1,122
 (43) A 9
 998
 27
 (38) 987
 (21) A-
CMBS 5
 536
 17
 (4) 549
 
 AAA 5
 575
 13
 (5) 583
 
 AAA
Asset-backed securities 6
 605
 10
 (7) 608
 2
 BBB+ 8
 835
 110
 0
 945
 33
 B
Foreign government securities 3
 300
 14
 (1) 313
 
 AA+ 3
 261
 4
 (32) 233
 
 AA
Total fixed maturity securities 91
 9,488
 370
 (147) 9,711
 (37) AA-
Total fixed-maturity securities 94
 9,974
 405
 (146) 10,233
 17
 A+
Short-term investments 9
 904
 0
 0
 904
 
 AAA 6
 590
 0
 0
 590
 
 AAA
Total investment portfolio 100% $10,392
 $370
 $(147) $10,615
 $(37) AA- 100% $10,564
 $405
 $(146) $10,823
 17
 A+


222

Table of Contents

Fixed MaturityFixed-Maturity Securities and Short-Term Investments
by Security Type 
As of December 31, 2012
2015

Investment Category 
Percent
of
Total(1)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
AOCI
Gain
(Loss) on
Securities
with
OTTI
 
Weighted
Average
Credit
Quality
 (3)
 
Percent
of
Total(1)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
AOCI
Gain
(Loss) on
Securities
with
Other-Than-Temporary Impairment
 
Weighted
Average
Credit
Rating
 (3)
 (dollars in millions) (dollars in millions)
Fixed maturity securities:  
  
  
  
  
  
  
Fixed-maturity securities:  
  
  
  
  
  
  
Obligations of state and political subdivisions 51% $5,153
 $489
 $(11) $5,631
 $9
 AA 52% $5,528
 $323
 $(10) $5,841
 $5
 AA
U.S. government and agencies 7
 732
 62
 0
 794
 
 AA+ 3
 377
 23
 0
 400
 
 AA+
Corporate securities 9
 930
 80
 0
 1,010
 0
 AA- 14
 1,505
 38
 (23) 1,520
 (13) A-
Mortgage-backed securities(4):  
  
  
  
  
  
    
  
  
  
  
  
  
RMBS 13
 1,281
 62
 (77) 1,266
 (59) A+ 11
 1,238
 29
 (22) 1,245
 (7) A
CMBS 5
 482
 38
 0
 520
 
 AAA 5
 506
 9
 (2) 513
 
 AAA
Asset-backed securities 5
 482
 59
 (10) 531
 43
 BIG 8
 831
 4
 (10) 825
 (6) B+
Foreign government securities 2
 286
 18
 0
 304
 0
 AAA 3
 290
 4
 (11) 283
 
 AA+
Total fixed maturity securities 92
 9,346
 808
 (98) 10,056
 (7) AA-
Total fixed-maturity securities 96
 10,275
 430
 (78) 10,627
 (21) A+
Short-term investments 8
 817
 0
 0
 817
 
 AAA 4
 396
 0
 0
 396
 
 AA-
Total investment portfolio 100% $10,163
 $808
 $(98) $10,873
 $(7) AA- 100% $10,671
 $430
 $(78) $11,023
 $(21) A+
____________________
(1)Based on amortized cost.
 
(2)Accumulated OCI ("AOCI").OCI. See also Note 21,20, Other Comprehensive Income.
 
(3)Ratings in the tables above represent the lower of the Moody’s and S&P classifications except for bonds purchased for loss mitigation or risk management strategies, which use internal ratings classifications. The Company’s portfolio consists primarily of high-quality, liquid instruments.
 
(4)
Government-agency obligations were approximately 50%42% of mortgage backed securities as of December 31, 20132016 and 61%54% as of December 31, 20122015 based on fair value.

The Company’s investment portfolio in tax-exempt and taxable municipal securities includes issuances by a wide number of municipal authorities across the U.S. and its territories. Securities rated lower than A-/A3 by S&P or Moody’s are not eligible to be purchased for the Company’s portfolio unless acquired for loss mitigation or risk management strategies.




The following tables present the fair value of the Company’s available-for-sale portfolio of obligations of state and political subdivisions as of December 31, 20132016 and December 31, 20122015 by state.

223

Table of Contents

Fair Value of Available-for-Sale Portfolio of
Obligations of State and Political Subdivisions
As of December 31, 2013 (1)
State 
State
General
Obligation
 
Local
General
Obligation
 Revenue Bonds 
Fair
Value
 
Amortized
Cost
 
Average
Credit
Rating
  (in millions)
Texas $77
 $299
 $277
 $653
 $629
 AA
New York 12
 58
 519
 589
 575
 AA
California 32
 86
 354
 472
 452
 A+
Florida 33
 59
 242
 334
 318
 AA-
Illinois 14
 70
 156
 240
 234
 A+
Massachusetts 44
 16
 147
 207
 200
 AA
Washington 31
 19
 153
 203
 199
 AA
Arizona 
 7
 166
 173
 170
 AA
Michigan 
 28
 102
 130
 125
 AA-
Georgia 13
 18
 97
 128
 128
 A+
All others 254
 228
 943
 1,425
 1,381
 AA-
Total $510
 $888
 $3,156
 $4,554
 $4,411
 AA-
 
Fair Value of Available-for-Sale Portfolio of
Obligations of State and Political Subdivisions
As of December 31, 20122016 (1)
State 
State
General
Obligation
 
Local
General
Obligation
 Revenue Bonds 
Fair
Value
 
Amortized
Cost
 
Average
Credit
Rating
  (in millions)
Fixed-maturity securities:            
New York $13
 $38
 $570
 $621
 $604
 AA
California 73
 62
 391
 526
 497
 A+
Texas 16
 186
 316
 518
 503
 AA
Washington 81
 68
 201
 350
 348
 AA
Florida 16
 11
 247
 274
 266
 AA-
Massachusetts 74
 
 149
 223
 215
 AA
Illinois 18
 65
 127
 210
 205
 A+
Arizona 
 3
 122
 125
 122
 AA
Georgia 
 9
 104
 113
 109
 A+
Pennsylvania 38
 17
 58
 113
 111
 A+
All others 153
 155
 1,085
 1,393
 1,364
 AA-
Total $482
 $614
 $3,370
 $4,466
 $4,344
 AA-

Fair Value of Available-for-Sale Portfolio of
Obligations of State and Political Subdivisions
As of December 31, 2015 (1)

State 
State
General
Obligation
 
Local
General
Obligation
 Revenue Bonds 
Fair
Value
 
Amortized
Cost
 
Average
Credit
Rating
 
State
General
Obligation
 
Local
General
Obligation
 Revenue Bonds 
Fair
Value
 
Amortized
Cost
 
Average
Credit
Rating
 (in millions) (in millions)
Fixed-maturity securities:           
New York $13
 $59
 $571
 $643
 $610
 AA
Texas $88
 $345
 $342
 $775
 $708
 AA 28
 224
 325
 577
 542
 AA
New York 22
 58
 593
 673
 620
 AA
California 23
 77
 359
 459
 425
 A+ 78
 66
 411
 555
 521
 A+
Washington 59
 79
 200
 338
 323
 AA
Florida 47
 50
 259
 356
 319
 AA- 17
 
 268
 285
 266
 AA-
Illinois 15
 84
 188
 287
 260
 A+ 47
 69
 128
 244
 234
 A
Massachusetts 42
 18
 165
 225
 199
 AA 75
 
 148
 223
 207
 AA
Washington 33
 40
 145
 218
 200
 AA
Arizona 
 8
 180
 188
 171
 AA 
 10
 181
 191
 181
 AA
Georgia 14
 20
 108
 142
 132
 A+
Pennsylvania 68
 32
 40
 140
 129
 AA- 48
 26
 47
 121
 115
 A
Ohio 17
 14
 83
 114
 106
 AA
All others 229
 248
 1,195
 1,672
 1,533
 AA 156
 168
 1,148
 1,472
 1,396
 AA-
Subtotal 538
 715
 3,510
 4,763
 4,501
 AA-
Short-term investments (2) 
 
 60
 60
 60
 CC
Total $581
 $980
 $3,574
 $5,135
 $4,696
 AA- $538
 $715
 $3,570
 $4,823
 $4,561
 AA-
____________________
(1)
Excludes $525$966 million and $496$1,078 million as of December 31, 20132016 and 2012,2015, respectively, of pre-refunded bonds.bonds, at fair value. The credit ratings are based on the underlying ratings and do not include any benefit from bond insurance.

(2)    Matured in the first quarter of 2016.


The revenue bond portfolio is comprised primarily of essential service revenue bonds issued by transportation authorities and other utilities, water and sewer authorities, universities and healthcare providers.
 

224

Table of Contents

Revenue Bonds
Sources of Funds
 
 As of December 31, 2013 As of December 31, 2012 As of December 31, 2016 As of December 31, 2015
Type 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 (in millions) (in millions)
Fixed-maturity securities:        
Transportation $860
 $824
 $867
 $815
Tax backed $708
 $686
 $720
 $656
 617
 601
 610
 576
Transportation 642
 615
 717
 646
Municipal utilities 500
 482
 567
 519
Water and sewer 459
 453
 567
 520
 545
 531
 612
 576
Higher education 358
 353
 430
 389
 513
 499
 518
 487
Municipal utilities 365
 360
 414
 393
Healthcare 289
 281
 323
 296
 310
 298
 344
 321
All others 200
 192
 250
 247
 160
 158
 145
 141
Subtotal 3,370
 3,271
 3,510
 3,309
Short-term investments (1) 
 
 60
 60
Total $3,156
 $3,062
 $3,574
 $3,273
 $3,370
 $3,271
 $3,570
 $3,369
____________________
(1)    Matured in the first quarter of 2016.
 
The majority of the investment portfolio is managed by four outside managers. The Company has established detailed guidelines regarding credit quality, exposure to a particular sector and exposure to a particular obligor within a sector. Each of the portfolio managers perform independent analysis on every municipal security they purchase for the Company’s portfolio. The Company meets with each of its portfolio managers quarterly and reviews all investments with a change in credit rating as well as any investments on the manager’s watch list of securities with the potential for downgrade.

The following tables summarize, for all fixed-maturity securities in an unrealized loss position, the aggregate fair value and gross unrealized loss by length of time the amounts have continuously been in an unrealized loss position.
 
Fixed MaturityFixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 20132016
 
Less than 12 months 12 months or more TotalLess than 12 months 12 months or more Total
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
(dollars in millions)(dollars in millions)
Obligations of state and political subdivisions$781
 $(39) $5
 $0
 $786
 $(39)$1,110
 $(38) $6
 $(1) $1,116
 $(39)
U.S. government and agencies173
 (6) 
 
 173
 (6)87
 (1) 
 
 87
 (1)
Corporate securities401
 (18) 3
 0
 404
 (18)492
 (11) 118
 (20) 610
 (31)
Mortgage-backed securities:       
 

 

       
 

 

RMBS414
 (21) 186
 (51) 600
 (72)391
 (23) 94
 (15) 485
 (38)
CMBS121
 (4) 
 
 121
 (4)165
 (5) 
 
 165
 (5)
Asset-backed securities196
 (2) 42
 (5) 238
 (7)36
 0
 0
 0
 36
 0
Foreign government securities54
 (1) 1
 0
 55
 (1)44
 (5) 114
 (27) 158
 (32)
Total$2,140
 $(91) $237
 $(56) $2,377
 $(147)$2,325
 $(83) $332
 $(63) $2,657
 $(146)
Number of securities(1) 
 425
  
 33
  
 458
 
 622
  
 60
  
 676
Number of securities with OTTI 
 13
  
 11
  
 24
Number of securities with other-than-temporary impairment 
 8
  
 9
  
 17
 

225

Table of Contents

Fixed MaturityFixed-Maturity Securities
Gross Unrealized Loss by Length of Time
As of December 31, 20122015

Less than 12 months 12 months or more TotalLess than 12 months 12 months or more Total
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
 
Fair
value
 
Unrealized
loss
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
(dollars in millions)(dollars in millions)
Obligations of state and political subdivisions$79
 $(11) $
 $
 $79
 $(11)$316
 $(10) $7
 $0
 $323
 $(10)
U.S. government and agencies62
 0
 
 
 62
 0
77
 0
 
 
 77
 0
Corporate securities25
 0
 
 
 25
 0
381
 (8) 95
 (15) 476
 (23)
Mortgage-backed securities: 
  
  
  
 

 

 
  
  
  
    
RMBS108
 (19) 121
 (58) 229
 (77)438
 (8) 90
 (14) 528
 (22)
CMBS5
 0
 
 
 5
 0
140
 (2) 2
 0
 142
 (2)
Asset-backed securities16
 0
 35
 (10) 51
 (10)517
 (10) 
 
 517
 (10)
Foreign government securities8
 0
 
 
 8
 0
97
 (4) 82
 (7) 179
 (11)
Total$303
 $(30) $156
 $(68) $459
 $(98)$1,966
 $(42) $276
 $(36) $2,242
 $(78)
Number of securities(1) 
 58
  
 16
  
 74
 
 335
  
 71
  
 396
Number of securities with OTTI 
 5
  
 6
  
 11
Number of securities with other-than-temporary impairment 
 9
  
 4
  
 13
___________________
(1)
The number of securities does not add across because lots consisting of the same securities have been purchased at different times and appear in both categories above (i.e., less than 12 months and 12 months or more). If a security appears in both categories, it is counted only once in the total column.
 
Of the securities in an unrealized loss position for 12 months or more as of December 31, 2013, eleven2016, 41 securities had unrealized losses greater than 10% of book value. The total unrealized loss for these securities as of December 31, 20132016 was $52 million.$59 million. As of December 31, 2015, of the securities in an unrealized loss position for 12 months or more, nine securities had unrealized losses greater than 10% of book value with an unrealized loss of $26 million. The Company has determined that the unrealized losses recorded as of December 31, 2013 are2016 and December 31, 2015 were yield related and not the result of other-than-temporary-impairment.
 
The amortized cost and estimated fair value of available-for-sale fixed maturityfixed-maturity securities by contractual maturity as of December 31, 20132016 are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Distribution of Fixed-Maturity Securities
by Contractual Maturity
As of December 31, 20132016
 
Amortized
Cost
 
Estimated
Fair Value
Amortized
Cost
 
Estimated
Fair Value
(in millions)(in millions)
Due within one year$272
 $275
$482
 $550
Due after one year through five years1,662
 1,734
1,725
 1,727
Due after five years through 10 years2,420
 2,505
2,112
 2,155
Due after 10 years3,438
 3,526
4,082
 4,231
Mortgage-backed securities: 
  
 
  
RMBS1,160
 1,122
998
 987
CMBS536
 549
575
 583
Total$9,488
 $9,711
$9,974
 $10,233
 

Under agreements with its cedantsThe investment portfolio contains securities and cash that are either held in trust for the benefit of third party reinsurers in accordance with statutory requirements, the Company maintains fixed maturity securities and cashinvested in trust accountsa guaranteed investment contract for the benefit of reinsured companies, which amounted to $377 million and $368 million as of December 31, 2013 and December 31, 2012, respectively, basedfuture claims payments, placed on fair value. In addition,deposit to fulfill state licensing requirements, or otherwise restricted in the Company has placed on deposit eligible securitiesamount of $19$285 million and $27$283 million, as of December 31, 2013 and December 31, 2012, respectively, based on fair value.value, as of December 31, 2016 and December 31, 2015, respectively. The investment portfolio also contains securities that are held in trust by certain AGL subsidiaries for the benefit of other AGL subsidiaries in accordance with statutory and regulatory requirements in the amount of $1,420 million and $1,411 million, based on fair value as of December 31, 2016 and December 31, 2015, respectively.


226

Table of Contents

The fair value of the Company’s pledged securities to secure its obligations under credit derivative contractsits CDS exposure totaled $677$116 million and $660$305 million as of December 31, 20132016 and December 31, 20122015, respectively.
 
No material investments of the Company were non-income producing for years ended December 31, 20132016 and 2012.2015, respectively.
 
Externally Managed Portfolio

The majority of the investment portfolio is managed by four outside managers. The Company has established detailed guidelines regarding credit quality, exposure to a particular sector and exposure to a particular obligor within a sector. The Company's investment guidelines generally do not permit its outside managers to purchase securities rated lower than A- by S&P or A3 by Moody’s, excluding a 2.5% allocation to corporate securities not rated lower than BBB by S&P or Baa2 by Moody’s.

Internally Managed Portfolio

The investment portfolio tables shown above include both assets managed externally and internally. In the table below, more detailed information is provided for the component of the total investment portfolio that is internally managed (excluding short termshort-term investments). The internally managed portfolio, as defined below, represents approximately 9%15% and 13% of the investment portfolio, on a fair value basis as of December 31, 2013.2016 and December 31, 2015, respectively. The internally managed portfolio consists primarily of the Company's investments in securities for (i) loss mitigation purposes, (ii) other risk management purposes and (iii) where the Company believes a particular security presents an attractive investment opportunity.
    
One of the Company's strategies for mitigating losses has been to purchase securities it has insured that have expected losses, at discounted prices (assets purchased for loss(loss mitigation purposes)securities). In addition, the Company holds other invested assets that were obtained or purchased as part of negotiated settlements with insured counterparties or under the terms of our financial guaranties (other risk management assets).

     The Company also purchases obligations and assets that it believes constitute good investment opportunities (the "trading portfolio"). During 2013,2016, the Company purchased $630 million par amount outstandingestablished an alternative investments group to focus on deploying a portion of the Company's excess capital to pursue acquisitions and develop new business opportunities that complement the Company's financial guaranty business, are in line with its risk profile and benefit from its core competencies. The alternative investments group has been investigating a number of such obligationsopportunities, including, among others, both controlling and sold an amount of par equal to $619 million. During 2012, the Company had purchased $782 million par amount outstanding of such obligations and sold $728 million. As of December 31, 2013 and 2012, the Company held $76 million and $65 million par amount outstanding of such obligations, respectively.

Additional detail about the types and amounts of securities acquired by the Company for loss mitigation, other risk management andnon-controlling investments in the trading portfolio is set forth in the table below.investment managers.

Internally Managed Portfolio
Carrying Value

 As of December 31,
 2013 2012
 (in millions)
Assets purchased for loss mitigation purposes:   
Fixed maturity securities:   
Obligations of state and political subdivisions$28
 $23
RMBS284
 213
Asset-backed securities127
 120
Other invested assets47
 72
Other risk management assets:   
Fixed maturity securities:   
Obligations of state and political subdivisions8
 12
Corporate Securities136
 
RMBS37
 6
Asset-backed securities141
 186
Other35
 49
Trading portfolio (other invested assets)88
 91
Total$931
 $772
 As of December 31,
 2016 2015
 (in millions)
Assets purchased for loss mitigation and other risk management purposes:   
   Fixed-maturity securities, at fair value$1,492
 $1,266
   Other invested assets107
 114
Other55
 55
Total$1,654
 $1,435


227

Table of Contents

12.11.Insurance Company Regulatory Requirements
 
Each of the Company's insurance companies' ability to pay dividends depends, among other things, upon their financial condition, results of operations, cash requirements, compliance with rating agency requirements, and is also subject to restrictions contained in the insurance laws and related regulations of their state of domicile and other states. Financial statements prepared in accordance with accounting practices prescribed or permitted by local insurance regulatory authorities differ in certain respects from GAAP.

The Company's U.S. domiciled insurance companies prepare statutory financial statements in accordance with accounting practices prescribed or permitted by the National Association of Insurance Commissioners (“NAIC”)(NAIC) and their respective insurance departments. Prescribed statutory accounting practices are set forth in the NAIC Accounting Practices and Procedures Manual. The Company has no permitted accounting practices on a statutory basis.

AG Re, a Bermuda regulated Class 3B insurer, prepares its statutory financial statements in conformity with the accounting principles set forth in the Insurance Act 1978, amendments theretobasis, except for those related to CIFGNA which was merged into AGC and related regulations.GAAP differs in certain significant respects from statutory accounting practices prescribed or permitted by Bermuda insurance regulatory authorities. The principal differences result from the following statutory accounting practices:

acquisition costs on upfront premiums are charged to operations as incurred rather than over the period that related premiums are earned;

certain assets designated as “non-admitted assets” are charged directlytherefore subject to statutory surplus but are reflected as assets under GAAP;

insured CDS are accounted for as insurance contracts rather than as derivative contracts recorded at fair value;

loss and loss adjustment expensesmerger accounting requiring the restatement of prior year balances of AGC to include those relating to credit default swaps,CIFGNA. On the CIFG Acquisition Date, accounting policies were conformed with AGC's accounting policies which are treated as insurance contracts. Loss reserves on non derivative contracts are net of unearned premium, which is offset by deferred acquisition costs, rather than only unearned premium. Loss reserves on insured CDS aredo not net of unearned premium. Additionally loss reserves include a statutory reserve which includes a discount safety margin and statutory catastrophe reserve.any permitted practices.

GAAP differs in certain significant respects from U.S. insurance companies' statutory accounting practices prescribed or permitted by insurance regulatory authorities. The principal differences result from the following statutory accounting practices:

upfront premiums are earned when related principal and interest have expired rather than earned over the expected period of coverage;

acquisition costs are charged to expense as incurred rather than over the period that related premiums are earned;

a contingency reserve is computed based on statutory requirements;requirements, whereas no such reserve is required under GAAP;

certain assets designated as “non-admitted assets” are charged directly to statutory surplus, but arerather than reflected as assets under GAAP;

investments in subsidiaries are carried on the balance sheet on the equity basis, to the extent admissible, rather than consolidated with the parent;

the amount of deferred tax assets that may be admitted is subject to an adjusted surplus threshold and is generally limited to the lesser of those assets the Company expects to realize within three years of the balance sheet date or fifteen percent of the Company's adjusted surplus. This realization period and surplus percentage is subject to change based on the amount of adjusted surplus;surplus. Under GAAP there is no non-admitted asset determination, rather a valuation allowance is recorded to reduce the deferred tax asset to an amount that is more likely than not to be realized;

insured CDScredit derivatives are accounted for as insurance contracts rather than as derivative contracts recordedmeasured at fair value;

bonds are generally carried at amortized cost rather than fair value;

insured obligations of VIEs and refinancing vehicles debt, where the Company is deemed the primary beneficiary, are accounted for as insurance contracts. Under GAAP, such VIEs and refinancing vehicles are not consolidated;consolidated and any transactions with the Company are eliminated;

228

Table of Contents


surplus notes are recognized as surplus rather than as a liability and each payment of principal and interest is recorded only upon approval of the insurance regulator;regulator rather than liabilities with periodic accrual of interest;

push-down acquisition accounting is not applicable under statutory accounting practices;practices, as it is under GAAP;

present value of expected losses are discounted at 5%a rate of 4.0% or 5.0%, recorded when the loss is deemed probable and recorded without consideration of the deferred premium revenue as opposed torevenue. Under GAAP, expected losses are discounted at the risk free rate at the end of each reporting period and are recorded only to the extent they exceed deferred premium revenue;


the present value of installment premiums and commissions are not recorded on the balance sheets.sheet as they are under GAAP; and

mergers of acquired companies are treated as statutory mergers at historical balances and financial statements are retroactively revised assuming the merger occurred at the beginning of the prior year, rather than prospectively beginning with the date of acquisition at fair value under GAAP.

AG Re, a Bermuda regulated Class 3B insurer, prepares its statutory financial statements in conformity with the accounting principles set forth in the Insurance Act 1978, amendments thereto and related regulations. As of December 31, 2016, the Bermuda Monetary Authority (Authority) now requires insurers to prepare statutory financial statements in accordance with the particular accounting principles adopted by the insurer (which, in the case of AG Re, are U.S. GAAP), subject to certain adjustments. The principal difference relates to certain assets designated as “non-admitted assets” which are charged directly to statutory surplus rather than reflected as assets as they are under U.S. GAAP.

Insurance Regulatory Amounts Reported

Policyholders' Surplus Net Income (Loss)Policyholders' Surplus Net Income (Loss)
As of December 31, Year Ended December 31,As of December 31, Year Ended December 31,
2013 2012 2013 2012 20112016 2015 2016 2015 2014
(in millions)(in millions)
U.S. statutory companies:                  
AGM(1)$2,321
 $2,441
 $191
 $217
 $304
AGC(2)1,896
 1,365
 108
 (92) 116
MAC$514
 $77
 $26
 $1
 $0
487
 730
 142
 102
 75
AGC(2)693
 905
 211
 31
 230
AGM:         
AGM stand-alone1,733
 1,780
 340
 203
 399
Assured Guaranty Municipal Insurance Company
 791
 
 58
 197
AGM consolidated(1)1,746
 1,785
 405
 256
 632
Bermuda statutory company:                  
AG Re1,122
 1,283
 107
 117
 133
1,255
 984
 139
 51
 28
____________________
(1)Represents the consolidated amountsPolicyholders' surplus of AGM and allAGC include their indirect share of its U.S.MAC. AGM and foreign subsidiaries.AGC own approximately 61% and 39%, respectively, of the outstanding stock of Municipal Assurance Holdings Inc. (MAC Holdings), which owns 100% of the outstanding common stock of MAC.

(2)As indicated in Note 2, Acquisitions, AGC completed the acquisition of CIFGH (the parent company of CIFGNA) on July 1, 2016 and Radian Asset on April 1, 2015. Both CIFGNA and Radian Asset was merged with and into AGC, with AGC as the surviving company of the merger. The impact to AGC's policyholders' surplus was approximately $287 million from the CIFGH acquisition, on a statutory basis, as of July 1, 2016 and $333 million from the Radian Asset acquisition, on a statutory basis, as of April 1, 2015.

On July 16, 2013, the Company completed a series of transactions that increased the capitalization of MAC to $800 million on a statutory basis. The Company does not currently anticipate that MAC will distribute any dividends.
Contingency Reserves

AGM and its subsidiaries Assured Guaranty Municipal Insurance Company ("AGMIC") and Assured Guaranty (Bermuda) Ltd. ("AGBM") terminated the reinsurance pooling agreement pursuant to which AGMIC and AGBM had assumed a quota share percentage of the financial guaranty insurance policies issued by AGM, and AGM reassumed such ceded business. Subsequently, AGMIC was merged into AGM, with AGM as the surviving company.
AGBM, which had made a loan of $82.5 million to AGUS, an indirect parent holding company of AGM, received all of the outstanding shares of MAC held by AGUS and cash, in full satisfaction of the principal of and interest on such loan. After AGBM distributed substantially all of its assets, including the MAC shares, to AGM as a dividend, AGM sold AGBM to its affiliate AG Re. Subsequently, AGBM and AG Re merged, with AG Re as the surviving company. The sale of AGBM to, and subsequent merger with, AG Re were each effective as of July 17, 2013.
A new company, MAC Holdings, was formed to own 100% of the outstanding stock of MAC. AGM and its affiliate AGC subscribed for approximately 61% and 39% of the outstanding MAC Holdings common stock, respectively, for which AGM paid $425 million and AGC paid $275 million, as consideration. The consideration consisted of all of MAC's outstanding common stock (in the case of AGM), cash and marketable securities. 
MAC Holdings then contributed cash and marketable securities having a fair market value sufficient to increase MAC's policyholders' surplus to approximately $400 million, and purchased a surplus note issued by MAC in the principal amount of $300 million. In addition, AGM purchased a surplus note issued by MAC in the principal amount of $100 million.

229

Table of Contents

Following the increase in MAC's capitalization, AGM ceded par exposure of approximately $87 billion and unearned premiums of approximately $468 million to MAC, and AGC ceded par exposure of approximately $24 billion and unearned premiums of approximately $249 million to MAC.
In addition, onOn July 15, 2013, AGM and its wholly-owned subsidiary Assured Guaranty (Europe) Ltd.AGE (together, the "AGM Group")AGM Group) and AGC, were notified that the New York State Department of Financial Services ("NYSDFS") does(NYDFS) and the Maryland Insurance Administration (MIA) did not object to the AGM Group and AGC, respectively, reassuming all of the outstanding contingency reserves that theythe AGM Group and AGC had ceded to AG Re and electing to cease ceding future contingency reserves to AG Re underRe. The insurance regulators permitted the following circumstances:AGM Group and AGC to reassume the contingency reserves in increments over three years. In the third quarter of 2015, the AGM Group and AGC each reassumed their respective final installments and as of December 31, 2015, the AGM Group and AGC had collectively reassumed an aggregate of approximately $522 million.

TheFrom time to time, AGM Group may reassume 33%and AGC have obtained the approval of their regulators to release contingency reserves based on losses or because the accumulated reserve is deemed excessive in relation to the insurer's outstanding insured obligations.  In 2016, on the latter basis, AGM obtained the NYDFS's approval for a contingency reserve baserelease of approximately $250$175 million (the “NY Contingency Reserve Base”) in 2013, after July 16, 2013,and AGC obtained the date on which the transactionsMIA's approval for the capitalization of MAC were completed (the “Closing Date”).

The AGM Group may reassume 50% of the NY Contingency Reserve Base in 2014, no earlier than the one year anniversary of the Closing Date, with the prior approval of the NYSDFS.

The AGM Group may reassume the remaining 17% of the NY Contingency Reserve Base in 2015, no earlier than the two year anniversary of the Closing Date, with the prior approval of the NYSDFS.

At the same time, AGC was notified that the Maryland Insurance Administration does not object to AGC reassuming contingency reserves that it had ceded to AG Re and electing to cease ceding future contingency reserves to AG Re under the following circumstances:

AGC may reassume 33% of a contingency reserve baserelease of approximately $267$152 million. In addition, MAC also released approximately $53 million (the “MD Contingency Reserve Base”)of contingency reserves, which consisted of the assumed contingency reserves maintained by MAC, as reinsurer of AGM, in 2013, afterrespect of the Closing Date.same obligations that were the subject of AGM's $175 million release.

AGC may reassume 50%
With respect to the regular, quarterly contributions to contingency reserves required by the applicable Maryland and New York laws and regulations, such laws and regulations permit the discontinuation of such quarterly contributions to a company’s contingency reserves when such company’s aggregate contingency reserves for a particular line of business (i.e., municipal or non-municipal) exceed the sum of the MD Contingency Reserve Base in 2014, no earlier thancompany’s outstanding principal for each specified category of obligations within the one year anniversaryparticular line of business multiplied by the Closing Date,specified contingency reserve factor for each such category.  In accordance with such laws and regulations, and with the prior approval of the Maryland Insurance Administration (the "MIA") and the NY DFS.

AGC may reassume the remaining 17% of the MD Contingency Reserve Base in 2015, no earlier than the two year anniversary of the Closing Date, with the prior approval of the MIA and the NYSDFS.NYDFS, respectively, AGC ceased making quarterly contributions to its contingency reserves for both municipal and non-municipal business and AGM ceased making quarterly contributions to its contingency reserves for non-municipal business, in each case beginning in the fourth quarter of 2014. Such cessations are expected to continue for as long as AGC and AGM satisfy the foregoing condition for their applicable lines of business.

The reassumption of the contingency reserves by the AGM Group and AGC have the effect of increasing contingency reserves by the amount reassumed and decreasing their policyholders' surpluses by the same amount; there would be no impact on the statutory or rating agency capital of the AGM Group or AGC. The reassumption of contingency reserves by the AGM Group or AGC permit the release of amounts from the AG Re trust accounts securing AG Re's reinsurance of the AGM Group and AGC.

In accordance with the above approvals, in the third quarter of 2013, AGM and AGC reassumed 33% of their respective contingency reserve bases as discussed above. These reassumptions together permitted the release of assets from the AG Re trust accounts securing AG Re's reinsurance of AGM and AGC by approximately $130 million, after adjusting for increases in the amounts required to be held in such accounts due to changes in asset values, thereby increasing the Company’s liquidity.

Dividend Restrictions and Capital Requirements
      
AGM is a New York domiciled insurance company. Under New York insurance law, AGM and MAC may only pay dividends out of "earned surplus",surplus," which is the portion of athe company's surplus that represents the net earnings, gains or profits (after deduction of all losses) that have not been distributed to shareholders as dividends, or transferred to stated capital or capital surplus, or applied to other purposes permitted by law, but does not include unrealized appreciation of assets. AGM and MAC may each pay an ordinary dividenddividends without the prior approval of the New York Superintendent of Financial Services (New York Superintendent) that, together with all dividends paid indeclared or distributed by it during the priorpreceding 12 months, doesdo not exceed the lesser of 10% of its policyholders' surplus (as of theits last annual or quarterly statement filed)filed with the New York Superintendent) or 100% of its adjusted net investment income during that period. AsThe maximum amount available during 2017 for AGM to distribute as dividends without regulatory approval is estimated to be approximately $232 million, of December 31, 2013,which approximately $10$81 million was is estimated to be available for distribution of dividends in the first quarter of 2014, after giving effect to dividends paid in the prior 12 months.2017. The maximum amount available during 20142017 for AGMMAC to paydistribute as dividends to AGMH without regulatory approval after giving effectis estimated to dividends paid in the prior 12 months, will be approximately $173 million. AGM did$49 million.  Since its capitalization in 2013, MAC has not declare or paydistributed any dividendsdividends. MAC currently intends to allocate the distribution of such amount quarterly in 2011 because in connection with the Company's acquisition of AGMH in 2009, it had committed to the NY DFS that AGM would not pay any dividends for a period of two years without the prior approval of the New York Superintendent. This constraint has expired.

230

Table of Contents


2017.
 
AGC is a Maryland domiciled insurance company. Under Maryland's insurance law, AGC may, with prior notice to the Maryland Insurance Commissioner, pay an ordinary dividend that, together with all dividends paid in the prior 12 months, does not exceed the lesser of 10% of its policyholders' surplus (as of the prior December 31) or 100% of its adjusted net investment income during that period. AsThe maximum amount available during 2017 for AGC to distribute as ordinary dividends is approximately $107 million, of December 31, 2013,which approximately $2$29 million wasis available for distribution of dividends in the first quarter of 2014, after giving effect2017.

On June 30, 2016, MAC obtained approval from the NYDFS to dividends paidrepay its $300 million surplus note to MAC Holdings and its $100 million surplus note (plus accrued interest) to AGM. Accordingly, on June 30, 2016, MAC transferred cash and/or marketable securities to (i) MAC Holdings in the prior 12 months. The maximuman aggregate amount available during 2014 forequal to $300 million, and (ii)  AGM in an aggregate amount of $102.5 million. MAC Holdings, upon receipt of such $300 million from MAC, distributed cash and/or marketable securities in an aggregate amount of $300 million to its shareholders, AGM and AGC, in proportion to pay ordinary dividends to AGUS, after giving effect to dividends paid in the prior 12 months, will be approximately $69their respective 61% and 39% ownership interests such that AGM received $182 million and AGC received $118 million.

As of December 31, 2013,For AG Re, had unencumbered assetsany distribution (including repurchase of $238 million. AG Re maintains unencumbered assets for general corporate purposes, including the paymentshares) of dividends and for placing assets in trust for the benefit of cedants to reflect declines in the market value of previously posted assetsany share capital, contributed surplus or additional ceded reserves. Accordingly, the amount of unencumbered assets will fluctuate during a given quarter based upon factors including the market value of previously posted assets and additional ceded reserves, if any. AG Re is an insurance company registered and licensed under the Insurance Act 1978 of Bermuda, amendments thereto and related regulations. Based on regulatoryother statutory capital requirements, AG Re currently has $600 million in excess capital and surplus. As a Class 3B insurer, AG Re is restricted from paying dividends or distributingthat would reduce its total statutory capital by the following regulatory requirements:

Dividends shall not exceed outstanding statutory surplus, which is $278 million.

Dividends on an annual basis shall not exceed 25%15% or more of its total statutory capital and statutory surplus (asas set out in its previous year's financial statements), which is $281 million, unless it files (at least seven days before paymentstatements requires the prior approval of such dividends) with the Bermuda Monetary Authority (Authority). Separately, dividends are paid out of an affidavit statinginsurer's statutory surplus and cannot exceed that it will continue to meet the required margins.

Capital distributions on ansurplus. Further, annual basis shall notdividends cannot exceed 15%25% of its total statutory capital (asand surplus as set out in its previous year's financial statements),statements, which is $314 million, without AG Re certifying to the Authority that it will continue to meet required margins.$126 million, unless approval is grantedAs of December 31, 2016, the Authority now requires insurers to prepare statutory financial statements in accordance with the particular accounting principles adopted by the Bermuda Monetary Authority.insurer (which, in the case of AG Re, are U.S. GAAP), subject to certain adjustments. As a result of this new requirement, certain assets previously non-admitted by AG Re are now admitted, resulting in an increase to AG Re’s statutory capital and surplus limitation. Based on the foregoing limitations, in 2017 AG Re has the capacity to (i) make capital distributions in an aggregate amount up to $128 million without the prior approval of the Authority and (ii) declare and pay dividends in an aggregate amount up to the limit of its outstanding statutory surplus, which was approximately $314 million as of December 31, 2016. Such dividend capacity is further limited by the actual amount of AG Re’s unencumbered assets, which amount changes from time to time due in part to collateral posting requirements. As of December 31, 2016, AG Re had unencumbered assets of approximately $596 million.


Dividends are limited by requirements thatU.K. company law prohibits each of AGE and AGUK from declaring a dividend to its shareholders unless it has “profits available for distribution.” The determination of whether a company has profits available for distribution is based on its accumulated realized profits less its accumulated realized losses. While the subject company must at all times (i) maintainU.K. insurance regulatory laws impose no statutory restrictions on a general insurer's ability to declare a dividend, the minimum solvency margin and the Company's applicable enhancedPrudential Regulation Authority's capital requirements required under the Insurance Act of 1978 and (ii) have relevant assetsmay in an amount at least equal to 75% of relevant liabilities, bothpractice act as defined under the Insurance Act of 1978.
a restriction on dividends.

Dividends and Surplus Notes
By Insurance Company Subsidiaries

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Dividends paid by AGC to AGUS$67
 $55
 $30
$79
 $90
 $69
Dividends paid by AGM to AGMH163
 30
 
247
 215
 160
Dividends paid by AG Re to AGL144
 151
 86
100
 150
 82
Repayment of surplus note by AGM to AGMH50
 50
 50

 25
 50
Issuance of surplus notes by MAC to AGM and MAC Holdings(400) 
 
Repayment of surplus note by MAC to AGM100
 
 
Repayment of surplus note by MAC to MAC Holdings (1)300
 
 

____________________
13.(1)MAC Holdings returned $300 million to AGM and AGC, in proportion to their ownership percentages, in the second quarter of 2016.

Stock Redemption Plan

On November 25, 2016, the New York Superintendent approved AGM's request to repurchase 125 of its shares of common stock from its direct parent, AGMH, for approximately $300 million. AGM implemented the stock redemption plan in December 2016. Each share repurchased by AGM was retired and ceased to be an authorized share. Pursuant to AGM's Amended and Restated Charter, the par value of AGM's remaining shares of common stock issued and outstanding increased automatically in order to maintain AGM's total paid-in capital at $15 million and its authorized capital at $20 million.

12.Income Taxes

Accounting Policy

The provision for income taxes consists of an amount for taxes currently payable and an amount for deferred taxes. Deferred income taxes are provided for temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities, using enacted rates in effect for the year in which the differences are expected to reverse. A valuation allowance is recorded to reduce the deferred tax asset to an amount that is more likely than not to be realized.


231

Table of Contents

Non-interest‑bearingNon-interest-bearing tax and loss bonds are purchased to prepayin the amount of the tax benefit that results from deducting contingency reserves as provided under Internal Revenue Code Section 832(e). The Company records the purchase of tax and loss bonds in deferred taxes.

The Company recognizes tax benefits only if a tax position is “more likely than not” to prevail.

Provision for Income TaxesOverview
 
AGL, and its "Bermuda Subsidiaries," which consist of AG Re, AGRO, and Cedar Personnel Ltd., are not subject to any income, withholding or capital gains taxes under current Bermuda law. The Company has received an assurance from the Minister of Finance in Bermuda that, in the event of any taxes being imposed, AGL and its Bermuda Subsidiaries will be exempt from taxation in Bermuda until March 31, 2035. AGL's U.S. and U.K. subsidiaries are subject to income taxes imposed by U.S. and U.K. authorities, respectively, and file applicable tax returns. In addition, AGRO, a Bermuda domiciled company and Assured Guaranty (Europe) Ltd.,AGE, a U.K. domiciled company, have elected under Section 953(d) of the U.S. Internal Revenue Code to be taxed as a U.S. domestic corporation.
 

In November 2013, AGL became tax resident in the U.K. although it will remain a Bermuda-based company withand its administrative and head office functions will continue to be carried on in Bermuda. As a company that is not incorporated in the U.K., AGL currently intends to manage the affairs of AGL in such a way as to establish and maintain its status as a company that is tax resident in the U.K. As a U.K. tax resident company, AGL is required to file a corporation tax return with Her Majesty’s Revenue & Customs (“HMRC”)(HMRC).  AGL is subject to U.K. corporation tax in respect of its worldwide profits (both income and capital gains), subject to any applicable exemptions. The main rate of corporation tax is 23% currently; such rate will fall to 21% as of April 1, 2014 and to remains at 20% as of April 1, 2015. for 2016. AGL has also registered in the U.K. to report its Value Added Tax (“VAT”)(VAT) liability.  The current rate of VAT is 20%. Assured Guaranty does not expect that becoming U.K. tax resident will result in any material change in the group’s overall tax charge. Assured Guaranty expects that the dividends AGL receives from its direct subsidiaries will be exempt from U.K. corporation tax due to the exemption in section 931D of the U.K. Corporation Tax Act 2009. In addition, any dividends paid by AGL to its shareholders should not be subject to any withholding tax in the U.K. The U.K. government implemented a new tax regime for “controlled foreign companies” (“CFC regime”) effective January 1, 2013. Assured Guaranty does not expect any profits of non-U.K. resident members of the group to be taxed under the CFCU.K. "controlled foreign companies" regime and has obtained a clearance from HMRC confirming this on the basis of current facts.

For the periods beginning on July 1, 2009 and forward, AGMHAGUS files a consolidated federal income tax return with AGUS, AGC, AGFP andAG Financial Products Inc. (AGFP), AG Analytics Inc. (“, AGMH and subsidiaries. On April 1, 2015 AGC purchased Radian Asset and Van American. Subsequent to the purchase, Radian Asset merged into AGC and dissolved. Van American joined AGUS consolidated tax group”).group. On July 1, 2016 AGC purchased CIFGNA, which subsequently merged into AGC and dissolved. Assured Guaranty Overseas USU.S. Holdings Inc. and its subsidiaries AGRO Assured Guaranty Mortgage Insurance Company and AG Intermediary Inc., have historically filedfile their own consolidated federal income tax return. In conjunction with the acquisition of MAC (formerly Municipal and Infrastructure Assurance Corporation) on May 31, 2012, MAC has joined the consolidated federal tax group.

Provision for Income Taxes

The effective tax rates reflect the proportion of income recognized by each of the Company’s operating subsidiaries, with U.S. subsidiaries taxed at the U.S. marginal corporate income tax rate of 35%, U.K. subsidiaries taxed at the U.K. blended marginal corporate tax rate of 23.25%20% unless subject to U.S. tax by election or as a U.S. controlled foreign corporation, and no taxes for the Company’s Bermuda subsidiaries unless subject to U.S. tax by election or as a U.S. controlled foreign corporation. For periods subsequent to April 1, 2013,2015, the U.K. corporation tax rate has been reduced to 23%20%, for the and is expected to remain unchanged until April 1, 2017. For period April 1, 20122014 to April 1, 20132015 the U.K. corporation tax rate was 24%21% resulting in a blended tax rate of 23.25%20.25% in 2013, prior to April 1, 2012, the U.K. corporation tax rate was 26% resulting in a blended tax rate of 24.5% in 2012 and prior to April 1, 2011, the U.K. corporation rate was 28% resulting in a blended tax rate of 26.5% in 2011.2015. The Company’s overall corporate effective tax rate fluctuates based on the distribution of income across jurisdictions.
 
A reconciliation of the difference between the provision for income taxes and the expected tax provision at statutory rates in taxable jurisdictions is presented below.


232

Table of Contents

Effective Tax Rate Reconciliation
 
Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Expected tax provision (benefit) at statutory rates in taxable jurisdictions$390
 $76
 $313
$316
 $443
 $490
Tax-exempt interest(57) (61) (62)(49) (54) (53)
Gain on bargain purchase(125) (19) 
Change in liability for uncertain tax positions(2) 2
 2
11
 12
 9
Effect of provision to tax return filing adjustments(15) (11) (6)
Other3
 5
 3
(2) 4
 3
Total provision (benefit) for income taxes$334
 $22
 $256
$136
 $375
 $443
Effective tax rate29.2% 16.5% 24.9%13.4% 26.2% 28.9%


The expected tax provision at statutory rates in taxable jurisdictions is calculated as the sum of pretax income in each jurisdiction multiplied by the statutory tax rate of the jurisdiction by which it will be taxed. Pretax income of the Company’s subsidiaries which are not U.S. or U.K. domiciled but are subject to U.S. or U.K. tax by election, establishment of tax residency or as controlled foreign corporations, are included at the U.S. or U.K. statutory tax rate. Where there is a pretax loss in one jurisdiction and pretax income in another, the total combined expected tax rate may be higher or lower than any of the individual statutory rates.
 

The following table presents pretax income and revenue by jurisdiction.
 
Pretax Income (Loss) by Tax Jurisdiction

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
United States$1,118
 $218
 $896
$921
 $1,284
 $1,420
Bermuda27
 (86) 133
126
 177
 142
U.K.(3) 0
 0
(30) (30) (31)
Total$1,142
 $132
 $1,029
$1,017
 $1,431
 $1,531

 
Revenue by Tax Jurisdiction

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
United States$1,389
 $875
 $1,504
$1,442
 $1,853
 $1,633
Bermuda219
 79
 301
239
 361
 365
U.K.0
 0
 0
(4) (7) (4)
Total$1,608
 $954
 $1,805
$1,677
 $2,207
 $1,994
 

Pretax income by jurisdiction may be disproportionate to revenue by jurisdiction to the extent that insurance losses incurred are disproportionate.
 

233


Components of Net Deferred Tax Assets

As of December 31,As of December 31,
2013 20122016 2015
(in millions)(in millions)
Deferred tax assets:      
Unrealized losses on credit derivative financial instruments, net$402
 $425
$66
 $33
Unearned premium reserves, net63
 109
229
 254
Loss and LAE reserve134
 90
216
 64
Tax and loss bonds33
 15
50
 39
Net operating loss ("NOL") carry forward5
 7
Alternative minimum tax credit90
 58
17
 55
Tax basis step-up5
 5
Foreign tax credit37
 30
20
 11
FG VIEs29
 179
DAC40
 59
29
 27
Investment basis difference73
 82
76
 86
Deferred compensation40
 41
Net operating loss64
 
Other64
 48
43
 17
Total deferred income tax assets975
 1,107
850
 627
Deferred tax liabilities:      
Contingency reserves47
 15
82
 64
Public debt98
 100
91
 94
Unrealized appreciation on investments68
 198
84
 108
Unrealized gains on CCS16
 12
22
 22
Market discount24
 42
22
 21
Other34
 19
33
 31
Total deferred income tax liabilities287
 386
334
 340
Less: Valuation allowance19
 11
Net deferred income tax asset$688
 $721
$497
 $276


As of December 31, 2013,2016, the Company had foreign tax credits carried forward of $37 million which expire in 2018 through 2021 and had alternative minimum tax credits of $90$17 million which do not expire. Foreign tax credits of $22During 2016 the Company generated $1 million are from its acquisition of AGMH, the Internal Revenue Code limits the amount of foreign tax credits available that the Company may utilize each year.credit which will expire in 2026. Management believes sufficient future taxable income exists to realize the full benefit of these tax credits.

As part of the CIFG Acquisition, the Company acquired $189 million of net operating losses (NOL) which will begin to expire in 2033. The NOL has been limited under Internal Revenue Code Section 382 due to a change in control as a result of the acquisition. As of December 31, 2013, AGRO2016, the Company had a stand-alone NOL$184 million of $13 million, compared with $20 million as of December 31, 2012, which isNOL’s available through 2023 to offset its future U.S. taxable income. AGRO's stand alone NOL may not offset the income of any other members of AGRO's consolidated group with very limited exceptions and the Internal Revenue Code limits the amounts of NOL that AGRO may utilize each year.

Valuation Allowance
 
As part of the Radian Asset Acquisition, the Company acquired $19 million of foreign tax credits (FTC) which will expire in 2020. Of that balance, $11 million was guaranteed at the time of the purchase with an additional $8 million allocated after filing 2015 tax return. After reviewing positive and negative evidence, the Company came to the conclusion that it is more likely than not that the FTC will not be utilized, and therefore recorded a valuation allowance with respect to this tax attribute.

The Company came to the conclusion that it is more likely than not that itsthe remaining net deferred tax asset will be fully realized after weighing all positive and negative evidence available as required under GAAP. The positive evidence that was considered included the cumulative operating income the Company has earned over the last three years, and the significant unearned premium income to be included in taxable income. The positive evidence outweighs any negative evidence that exists. As such, the Company believes that no valuation allowance is necessary in connection with this deferred tax asset. The Company will continue to analyze the need for a valuation allowance on a quarterly basis.


Audits

AGUS has open tax years with the U.S. Internal Revenue Service (“IRS”)(IRS) for 2009 forward and is currently under audit for the 2009-20112009-2012 tax years. The IRS concluded its field work with respect to tax years 2006 through 2008 without adjustment. On February 20, 2013In December of 2016 the IRS notified AGUSissued a Revenue Agent Report (RAR) which did not identify any material adjustments that were not already accounted for in the prior periods. It is expected that the Joint Committeeaudit will close in 2017 and, depending on Taxation completed its review of the

234


2006 through 2008 final outcome, reserves for uncertain tax years and has accepted the results of the IRS examination without exception.positions may be released. Assured Guaranty Oversees USU.S. Holdings Inc. has open tax years of 20092013 forward. AGMH and subsidiaries have separate open tax years with the IRS of January 1, 2009 through the July 1, 2009 when they joined the AGUS consolidated group. The IRS concluded its field work with respect to tax year 2008 for AGMH and subsidiaries while members of the Dexia Holdings Inc. consolidated tax group without adjustment. The Company is indemnified by Dexia for any potential liability associated with this audit of any periods prior to the AGMH Acquisition. The Company's U.K. subsidiaries are not currently under examination and have open tax years of 20112014 forward. CIFGNA, which was acquired by AGC during 2016, is not currently under examination and has open tax years of 2013 forward.

Uncertain Tax Positions

The following table provides a reconciliation of the beginning and ending balances of the total liability for unrecognized tax benefits. The Company does not believe it is reasonably possible that this amount will change significantly in the next twelve months.positions.

 2013 2012 2011
 (in millions)
Balance as of January 1,$22
 $20
 $18
True-up from tax return filings4
 
 
Increase in unrecognized tax benefits as a result of position taken during the current period3
 2
 2
Decrease due to closing of IRS audit(9) 
 
Balance as of December 31,$20
 $22
 $20
 2016 2015 2014
 (in millions)
Balance as of January 1,$40
 $28
 $20
Effect of provision to tax return filing adjustments6
 10
 6
Increase in unrecognized tax positions as a result of position taken during the current period4
 2
 2
Balance as of December 31,$50
 $40
 $28

The Company's policy is to recognize interest and penalties related to uncertain tax positions in income tax expense and has accrued $2 million for 2016 and $1 million per year from 2011 to 2013.for the year ended 2015 and 2014 respectively. As of December 31, 20132016 and December 31, 2012,2015, the Company has accrued $3$7 million and $3$5 million of interest, respectively.

The total amount of unrecognized tax benefits atpositions as of December 31, 2013, that2016 would affect the effective tax rate, if recognized, is $20 million.

Liability For Tax Basis Step-Up Adjustment

In connection with the Company's initial public offering, the Company and ACE Financial Services Inc. (“AFS”), a subsidiary of ACE Limited, entered into a tax allocation agreement, whereby the Company and AFS made a “Section 338 (h)(10)” election that has the effect of increasing the tax basis of certain affected subsidiaries' tangible and intangible assets to fair value. Future tax benefits that the Company derives from the election will be payable to AFS when realized by the Company.

As a result of the election, the Company has adjusted its net deferred tax liability, to reflect the new tax basis of the Company's affected assets. The additional basis is expected to result in increased future income tax deductions and, accordingly, may reduce income taxes otherwise payable by the Company. Any tax benefit realized by the Company will be paid to AFS. Such tax benefits will generally be calculated by comparing the Company's affected subsidiaries' actual taxes to the taxes that would have been owed by those subsidiaries had the increase in basis not occurred. After a 15 year period which ends in 2019, to the extent there remains an unrealized tax benefit, the Company and AFS will negotiate a settlement of the unrealized benefit based on the expected realization at that time.

As of December 31, 2013 and December 31, 2012, the liability for tax basis step-up adjustment, which is included in the Company's balance sheets in “Other liabilities,” was $5 million and $6 million, respectively. The Company has paid ACE Limited and correspondingly reduced its liability by $1 million in 2013.recognized.

Tax Treatment of CDS

The Company treats the guaranty it provides on CDS as an insurance contract for tax purposes and as such a taxable loss does not occur until the Company expects to make a loss payment to the buyer of credit protection based upon the occurrence of one or more specified credit events with respect to the contractually referenced obligation or entity. The Company holds its CDS to maturity, at which time any unrealized fair value loss in excess of credit-related losses would revert to zero. The tax treatment of CDS is an unsettled area of the law. The uncertainty relates to the IRS determination of the income or potential loss associated with CDS as either subject to capital gain (loss) or ordinary income (loss) treatment. In treating

235

Table of Contents

CDS as insurance contracts the Company treats both the receipt of premium and payment of losses as ordinary income and believes it is more likely than not that any CDS credit related losses will be treated as ordinary by the IRS. To the extent the IRS takes the view that the losses are capital losses in the future and the Company incurred actual losses associated with the CDS, the Company would need sufficient taxable income of the same character within the carryback and carryforward period available under the tax law.

14.13.Reinsurance and Other Monoline Exposures
 
The Company assumes exposure on insured obligations (“Assumed Business”)(Assumed Business) and cedesmay cede portions of its exposure on obligations it has insured (“Ceded Business”)(Ceded Business) in exchange for premiums, net of ceding commissions. The Company has historically entered into ceded reinsurance contracts in order to obtain greater business diversification and reduce the net potential loss from large risks.
 
Accounting Policy

For business assumed and ceded, the accounting model of the underlying direct financial guaranty contract dictates the accounting model used for the reinsurance contract (except for those eliminated as FG VIEs). For any assumed or ceded financial guaranty insurance premiums the accounting model described in Note 4 is followed, for assumed and ceded financial guaranty insurance losses, the accounting modelmodels described in Note 7 is6 are followed. For any assumed or ceded credit derivative contracts, the accounting model in Note 98 is followed.


Assumed and Ceded Business
 
The Company assumes business from third party insurers and reinsurers, including other monoline financial guaranty companies. Under these relationships, the Company assumes a portion of the ceding company’s insured risk in exchange for a premium. The Company may be exposed to risk in this portfolio in that the Company may be required to pay losses without a corresponding premium in circumstances whereportion of the ceding company is experiencing financial distress and is unable to pay premiums.Company's premium for the insured risk (typically, net of a ceding commission). The Company’s facultative and treaty agreements are generally subject to termination at the option of the ceding company:
 
if the Company fails to meet certain financial and regulatory criteria and to maintain a specified minimum financial strength rating, or

upon certain changes of control of the Company.
 
Upon termination under these conditions, the Company may be required (under some of its reinsurance agreements) to return to the ceding company unearned premiums (net of ceding commissions) and loss reserves calculated on a statutory basis of accounting, attributable to reinsurance assumed pursuant to such agreements after which the Company would be released from liability with respect to the Assumed Business.

Upon the occurrence of the conditions set forth in the first bullet above, whether or not an agreement is terminated, the Company may be required to obtain a letter of credit or alternative form of security to collateralize its obligation to perform under such agreement or it may be obligated to increase the level of ceding commission paid.
 
The downgrade of the financial strength ratings of AG Re or of AGC gives certain reinsurance counterpartiesceding companies the right to recapture business they had ceded business,to AG Re and AGC, which would lead to a reduction in the Company's unearned premium reserve and related earnings on such reserve. With respect to a significant portion of the Company's in-force financial guaranty assumed business, based on AG Re's and AGC's current ratings and subject to the terms of each reinsurance agreement, the third party ceding company may have the right to recapture assumed business it had ceded to AG Re and/or AGC, and in connection therewith, to receive payment from the assuming reinsurerAG Re or AGC of an amount equal to the reinsurer’s statutory unearned premium (net of ceding commissions) and statutory loss reserves (if any) associated with that business, plus, in certain cases, an additional ceding commission.required payment. As of December 31, 2013,2016, if each third party companyinsurer ceding business to AG Re and/or AGC had a right to recapture such business, and chose to exercise such right, the aggregate amounts that AG Re and AGC could be required to pay to all such companies would be approximately $293$45 million and $61$18 million,, respectively.

The Company has Ceded Business to non-affiliated companies to limit its exposure to risk. Under these relationships, the Company cedesceded a portion of its insured risk to the reinsurer in exchange for the reinsurer receiving a premium paid toshare of the reinsurer.Company's premiums for the insured risk (typically, net of a ceding commission). The Company remains primarily liable for all risks it directly underwrites and is required to pay all gross claims. It then seeks reimbursement from the reinsurer for its proportionate share of claims. The Company may be exposed to risk for this exposure if it were required to pay the gross claims and not be able to collect ceded claims from an assuming company experiencing financial distress. A number

236

Table of Contents

of the financial guaranty insurers to which the Company has ceded par have experienced financial distress and been downgraded by the rating agencies as a result. In addition, state insurance regulators have intervened with respect to some of these insurers. The Company’s ceded contracts generally allow the Company to recapture Ceded Business after certain triggering events, such as reinsurer downgrades.
 
Over the past several years, the Company has entered into several commutations in order to reassume previously ceded books of business from its reinsurers. The Company has also canceled assumed reinsurance contracts. These commutations of Ceded Business and cancellations of Assumed Business resulted in gains of $2 million, $82 million and $32 million for the years ended December 31, 2013, 2012 and 2011, respectively, which were recorded in other income.
 
Net Effect of Commutations of Ceded and
Cancellations of Assumed Reinsurance Contracts 

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Increase (decrease) in net unearned premium reserve$11
 $109
 $(20)$
 $23
 $20
Increase (decrease) in net par outstanding151
 19,173
 (780)28
 855
 1,167
Commutation gains (losses)8
 28
 23


The following table presents the components of premiums and losses reported in the consolidated statement of operations and the contribution of the Company's Assumed and Ceded Businesses.

Effect of Reinsurance on Statement of Operations

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
Premiums Written:          
Direct$106
 $244
 190
$165
 $164
 $116
Assumed(1)17
 9
 (63)(11) 17
 (12)
Ceded(2)2
 51
 4
(17) 10
 15
Net$125
 $304
 131
$137
 $191
 $119
Premiums Earned:          
Direct$819
 $936
 997
$887
 $792
 $581
Assumed40
 50
 46
27
 40
 47
Ceded(107) (133) (123)(50) (66) (58)
Net$752
 $853
 920
$864
 $766
 $570
Loss and LAE:          
Direct$110
 $636
 564
$327
 $399
 $132
Assumed73
 (4) 4
0
 45
 37
Ceded(29) (128) (120)(32) (20) (43)
Net$154
 $504
 448
$295
 $424
 $126
____________________
(1)Negative assumed premiums written were due to cancellations and changes in expected Debt Servicedebt service schedules.

(2)Positive ceded premiums written were due to commutations and changes in expected Debt Servicedebt service schedules.

Reinsurer ExposureIn addition to the items presented in the table above, the Company records in net change in fair value of credit derivatives on the consolidated statements of operations, the effect of assumed and ceded credit derivative exposures. These amounts were losses of $27 million in 2016 and $3 million in 2015 and gains of $2 million in 2014.

Other Monoline Exposures
 
In addition to assumed and ceded reinsurance arrangements, the Company may also have exposure to some financial guaranty reinsurers (i.e., monolines) in other areas. Second-to-pay insured par outstanding represents transactions the Company has insured that were previously insured by other monolines.third party insurers and reinsurers. The Company underwrites such transactions based on the underlying insured obligation without regard to the primary insurer. Another area of exposure is in the investment portfolio where the Company holds fixed-maturity securities that are wrapped by monolines and whose value may declinechange based on the

237


rating of the monoline. As of December 31, 20132016, based on fair value, the Company had $461 million of fixed-maturity securities in its investment portfolio wrappedconsisting of $110 million insured by National, Public Finance Guarantee Corporation, $455$83 million insured by Ambac Assurance Corporation ("Ambac") and $27$8 million insured by other guarantors.

Exposure by Reinsurer
  Ratings at Par Outstanding
  February 24, 2014 As of December 31, 2013
Reinsurer 
Moody’s
Reinsurer
Rating
 
S&P
Reinsurer
Rating
 
Ceded Par
Outstanding(1)
 
Second-to-
Pay Insured
Par
Outstanding
 
Assumed Par
Outstanding
  (dollars in millions)
American Overseas Reinsurance Company Limited (f/k/a Ram Re) WR (2) WR $8,331
 $
 $30
Tokio Marine & Nichido Fire Insurance Co., Ltd. (“Tokio”) Aa3 (3) AA- (3) 7,279
 
 
Radian Ba1 B+ 4,709
 38
 1,082
Syncora Guarantee Inc. WR WR 4,201
 1,771
 162
Mitsui Sumitomo Insurance Co. Ltd. A1 A+ (3) 2,144
 
 
ACA Financial Guaranty Corp. NR (5) WR 809
 5
 9
Swiss Reinsurance Co. Aa3 AA- 346
 
 
Ambac (4) WR WR 85
 6,118
 17,859
CIFG Assurance North America Inc. ("CIFG") WR WR 2
 178
 5,048
MBIA Inc. (4) (4) 
 10,292
 7,386
Financial Guaranty Insurance Co. WR WR 
 2,329
 1,315
Other Various Various 882
 2,099
 46
Total     $28,788
 $22,830
 $32,937
____________________
(1)
Includes $3,172 million in ceded par outstanding related to insured credit derivatives.
(2)    Represents “Withdrawn Rating.”
(3)    TheIn addition, the Company has structural collateral agreements satisfying the triple-A credit requirement of S&P and/acquired bonds for loss mitigation or Moody’s.

(4)MBIA Inc. includes various subsidiaries which are rated A and B by S&P and Baa1, B1 and B3 by Moody’s. Ambac includes policies in their general and segregated account.

(5)Represents “Not Rated.”

238


Ceded Par Outstanding by Reinsurer and Credit Rating
other risk management purposes. As of December 31, 2013
2016 these bonds had a fair value of $332 million insured by MBIA and $126 million insured by FGIC UK Limited. On January 10, 2017, the Company delivered the bonds insured by MBIA in connection with its acquisition of AGLN. See Note 2, Acquisitions, for more information on the acquisition of AGLN.

  Internal Credit Rating
Reinsurer  AAA AA A BBB BIG Total
  (in millions)
American Overseas Reinsurance Company Limited (f/k/a Ram Re) $967
 $2,871
 $2,605
 $1,327
 $561
 $8,331
Tokio 1,127
 1,122
 2,291
 1,793
 946
 7,279
Radian 235
 296
 2,365
 1,241
 572
 4,709
Syncora Guarantee Inc. 
 223
 764
 2,334
 880
 4,201
Mitsui Sumitomo Insurance Co. Ltd. 146
 692
 868
 232
 206
 2,144
ACA Financial Guaranty Corp 
 465
 324
 20
 
 809
Swiss Reinsurance Co. 
 2
 241
 27
 76
 346
Ambac 
 
 85
 
 
 85
CIFG 
 
 
 2
 
 2
Other 
 93
 751
 38
 
 882
Total $2,475
 $5,764
 $10,294
 $7,014
 $3,241
 $28,788

In accordance with U.S. statutory accounting requirements and U.S. insurance laws and regulations, in order for the Company to receive credit for liabilities ceded to reinsurers domiciled outside of the U.S., such reinsurers must secure their liabilities to the Company. All of the unauthorized reinsurers in the table abovetables below are required to post collateral for the benefit of the Company in an amount at least equal to the sum of their ceded unearned premium reserve, loss reserves and contingency reserves all calculated on a statutory basis of accounting. In addition, certain authorized reinsurers in the table abovetables below post collateral on terms negotiated with the Company. Collateral may be in the form of letters of credit or trust accounts. The total collateral posted by all non-affiliated reinsurers as of December 31, 2013 is approximately $658 million.

Second-to-Pay
Insured Par OutstandingMonoline and Reinsurer Exposure by Internal RatingCompany
As of December 31, 2013(1)

 Public Finance Structured Finance
 AAA AA A BBB BIG AAA AA A BBB BIG Total
 (in millions)
Radian$
 $
 $13
 $17
 $8
 $
 $
 $
 $
 $
 $38
Syncora Guarantee Inc.
 25
 369
 771
 301
 77
 56
 
 
 172
 1,771
ACA Financial Guaranty Corp.
 3
 
 2
 
 
 
 
 
 
 5
Ambac30
 1,366
 3,157
 1,020
 81
 2
 43
 71
 209
 139
 6,118
CIFG
 11
 69
 22
 76
 
 
 
 
 
 178
MBIA Inc.225
 2,346
 4,250
 1,425
 
 
 1,589
 24
 199
 234
 10,292
Financial Guaranty Insurance Co.
 77
 990
 296
 328
 518
 
 73
 
 47
 2,329
Other
 
 2,099
 
 
 
 
 
 
 
 2,099
Total$255
 $3,828
 $10,947
 $3,553
 $794
 $597
 $1,688
 $168
 $408
 $592
 $22,830
  Par Outstanding
  As of December 31, 2016
Reinsurer Ceded Par
Outstanding (1)
 Second-to-
Pay Insured
Par
Outstanding (2)
 Assumed Par
Outstanding
  (in millions)
Reinsurers rated investment grade:      
Tokio Marine & Nichido Fire Insurance Co., Ltd. (3) (4) $3,436
 $
 $
Mitsui Sumitomo Insurance Co. Ltd. (3) (4) 1,273
 
 
National 
 4,420
 4,364
Subtotal 4,709
 4,420
 4,364
Reinsurers rated BIG, had rating withdrawn or not rated:      
American Overseas Reinsurance Company Limited (3) 3,573
 
 30
Syncora (3) 2,062
 1,098
 655
ACA Financial Guaranty Corp. 637
 20
 
Ambac 115
 2,862
 6,695
MBIA 

1,024

165
MBIA UK (5) 

319

211
FGIC (6) 
 1,194
 410
Ambac Assurance Corp. Segregated Account 
 73
 614
Other (3) 60
 529
 120
Subtotal 6,447
 7,119
 8,900
Total $11,156
 $11,539
 $13,264
____________________
(1)Assured Guaranty’s internal rating.Of the total ceded par to reinsurers rated BIG, had rating withdrawn or not rated, $384 million is rated BIG.

(2)The par on second-to-pay exposure where the primary insurer and underlying transaction rating are both BIG is $788 million.
(3)
The total collateral posted by all non-affiliated reinsurers required or had agreed to post collateral as of December 31, 2016 was approximately $387 million.

239


(5)See Note 2, Acquisitions, for more information on MBIA UK.

(6)FGIC includes subsidiaries Financial Guaranty Insurance Company and FGIC UK Limited.


Amounts Due (To) From Reinsurers
As of December 31, 20132016
 
 
Assumed
Premium, net
of Commissions
 
Ceded
Premium, net
of Commissions
 
Assumed
Expected
Loss and LAE
 
Ceded
Expected
Loss and LAE
 (in millions)
American Overseas Reinsurance Company Limited (f/k/a Ram Re)$
 $(9) $
 $9
Tokio
 (19) 
 20
Radian
 (17) 
 16
Syncora Guarantee Inc.
 (40) 
 1
Mitsui Sumitomo Insurance Co. Ltd.
 
 
 2
Swiss Reinsurance Co.
 
 
 1
Ambac67
 
 (79) 
CIFG
 
 (6) 2
MBIA Inc.13
 
 (11) 
Financial Guaranty Insurance Co.7
 
 (103) 
Other
 (43) 
 
Total$87
 $(128) $(199) $51
 
Assumed
Premium, net
of Commissions
 
Ceded
Premium, net
of Commissions
 Assumed
Expected
Loss to be Paid
 Ceded
Expected
Loss to be Paid
 (in millions)
Reinsurers rated investment grade$5
 $(11) $(1) $62
Reinsurers rated BIG, had rating withdrawn or not rated:       
Ambac33
 
 (1) 
Syncora13
 (18) 
 (3)
Ambac Assurance Corp. Segregated Account6
 
 (47) 
FGIC4
 
 (13) 
MBIA0
 
 (8) 
MBIA UK4
 
 0
 
American Overseas Reinsurance Company Limited
 (5) 
 28
Other
 (12) 
 
Subtotal60
 (35) (69) 25
Total$65
 $(46) $(70) $87
 

Excess of Loss Reinsurance Facility
 
AGC, AGM and MAC entered into ana $360 million aggregate excess of loss reinsurance facility with a number of reinsurers, effective as of January 1, 2014.2016. This facility replaces a similar $450 million aggregate excess of loss reinsurance facility that AGC, AGM and MAC had entered into effective January 1, 2014 and which terminated on December 31, 2015. The new facility covers losses occurring either from January 1, 20142016 through December 31, 2021,2023, or January 1, 20152017 through December 31, 2022,2024, at the option of AGC, AGM and MAC. It terminates on January 1, 2016,2018, unless AGC, AGM and MAC choose to extend it. The new facility covers certain U.S. public finance credits insured or reinsured by AGC, AGM and MAC as of September 30, 2013,2015, excluding credits that were rated non-investment grade as of December 31, 20132015 by Moody’s or S&P or internally by AGC, AGM or MAC and is subject to certain per credit limits. Among the credits excluded are those associated with the Commonwealth of Puerto Rico and its related authorities and public corporations. The new facility attaches when AGC’s, AGM’s and MAC’s net losses (net of AGC’s and AGM's reinsurance (including from affiliates) and net of recoveries) exceed $1.5$1.25 billion in the aggregate. The new facility covers a portion of the next $500$400 million of losses, with the reinsurers assuming pro rata in the aggregate $450$360 million of the $500$400 million of losses and AGC, AGM and MAC jointly retaining the remaining $50 million of losses.$40 million. The reinsurers are required to be rated at least AA- or to post collateral sufficient to provide AGM, AGC and MAC with the same reinsurance credit as reinsurers rated AA-. AGM, AGC and MAC are obligated to pay the reinsurers their share of recoveries relating to losses during the coverage period in the covered portfolio. AGC, AGM and MAC have paid approximately $19$9 million of premiums during 2014in 2016 for the term January 1, 20142016 through December 31, 20142016 and depositedhad approximately $19$9 million of securities intocash in trust accounts for the benefit of the reinsurers to be used to pay the premium for January 1, 20152017 through December 31, 2015. This facility replaces the $435 million aggregate excess of loss reinsurance facility that AGC and AGM had entered into on January 22, 2012.2017.
 
Re-Assumption and Reinsurance Agreements with Radian Asset Assurance Inc.
On January 24, 2012, AGM reassumed $12.9 billion of par it had previously ceded to Radian and AGC reinsured approximately $1.8 billion of U.S. public finance par from Radian. The Company received a payment of $86 million from Radian for the re-assumption, which consisted 96% of public finance exposure and 4% of structured finance credits. In connection with the reinsurance assumption, the Company received a payment of $22 million. Both the reassumed and reinsured portfolios were composed entirely of selected credits that met the Company’s underwriting standards.
Tokio Marine & Nichido Fire Insurance Co., Ltd. Agreement
Effective as of March 1, 2012, AGM and Tokio entered into a Commutation, Reassumption and Release Agreement for a portfolio consisting of approximately $6.2 billion in par of U.S. public finance exposures outstanding as of February 29, 2012. Tokio paid AGM the statutory unearned premium outstanding as of February 29, 2012 plus a commutation premium.

240


15.14.Related Party Transactions

The Company was party to transactions with entities that are affiliated with Wilbur L. Ross, Jr., a director of the Company, and funds under his control, which in the aggregate owned approximately 8.2% of the common shares of AGL as of December 31, 2013, 10.2% as of December 31, 2012 and 10.9% as of December 31, 2011. In addition, the Company retains Wellington Management Company, LLP as(Wellington) and BlackRock Financial Management, Inc. (BlackRock), each own more than 5% of the Company's common shares, and each are investment managermanagers for a portion of the Company's investment portfolio. Wellington Company LLP owned approximately 6.6% of the common shares of AGL as of December 31, 2013, 8.6% as of December 31, 2012 and 9.6% as of December 31, 2011. The net expenses from transactions with these related partiesWellington and BlackRock were approximately $2.5 million in 2013, with no individual related party expense item exceeding $1.9 million, $3.4$4.2 million in 2012,2016. The net expenses from transactions with no individual related party expense item exceeding $2.0 million, and $2.6Wellington were $1.9 million in 2011, with no related party expense item exceeding2015 and $1.9 million.million in 2014. As of December 31, 2013, 20122016 and 20112015 there were no other significant amounts payable to or amounts receivable from related parties. In addition, please refer to Note 19, Shareholders' Equity, for a descriptionparties, other than compensation in the ordinary course of business.

On January 6, 2017, as part of the transaction under whichCompany's share repurchase program, the Company purchasedrepurchased 297,131 common shares from funds associatedits Chief Executive Officer and 23,062 common shares from its General Counsel. The Company repurchased the shares at the closing price of an AGL common share on the New York Stock Exchange on January 6, 2017. Separately, on that same date, these officers received 297,131 and 23,062 other common shares, respectively, in settlement of share units held by them in the employer stock fund of the Assured Guaranty Ltd. Supplemental Employee Retirement Plan (the AGL SERP). The units needed to be settled in January 2017 pursuant to the terms of an amendment adopted in 2011 to the AGL SERP, which amendment was adopted to comply with WL Ross & Co. LLCrequirements of Section 409A of the Internal Revenue Code (the Code) and its affiliates and from Mr. Ross.Section 457A of the Code.

16.15.Commitments and Contingencies
 
Leases

AGL and its subsidiaries are party to various lease agreements accounted for as operating leases. The Company leases and occupies space in New York City through April 2026.2032. In addition, AGL and its subsidiaries lease additional office space in various locations under non-cancelable operating leases which expire at various dates through 2016.2029. Rent expense was $$13.4 million in 2016, $10.5 million in 2015 and $10.1 million in 2014.

AGM entered into an operating lease effective January 1, 2016, for new office space comprising one full floor and one partial floor at 1633 Broadway in New York City.  The Company moved the principal place of business of AGM, AGC, MAC and the Company's other U.S. based subsidiaries from 31 West 52nd Street in New York City to this new location during the summer of 2016.  The new lease is for approximately 88,000 square feet and runs until 2032, with an option, subject to certain conditions, to renew for five years at a fair market rent.  The fixed annual rent, which commences after an initial rent holiday, begins at $6.2 million, rising in two steps to $7.3 million for the last five years of the initial term.  In connection with the move and in return for rent abatement and certain other concessions, AGM terminated its lease on its existing office space at 31 West 529.9 millionnd Street, which had been scheduled to run until 2026.On September 23, 2016, AGM entered into an amendment to that lease to include the remaining portion of the partial floor for the remainder of the lease term. The fixed annual rent, which commences after an initial rent holiday, begins at $1.1 million per annum, rising in 2013, $10.0two steps to $1.3 million in 2012 and $10.7 million in 2011. for the last five years of the initial term.

Future Minimum Rental Payments

Year (in millions) (in millions)
2014$8
20158
20168
201720177
2017$6
201820188
20188
201920199
202020209
202120218
ThereafterThereafter59
Thereafter88
TotalTotal$98
Total$128


Legal Proceedings
Litigation

Lawsuits arise in the ordinary course of the Company’s business. It is the opinion of the Company’s management, based upon the information available, that the expected outcome of litigation against the Company, individually or in the aggregate, will not have a material adverse effect on the Company’s financial position or liquidity, although an adverse resolution of litigation against the Company in a fiscal quarter or year could have a material adverse effect on the Company’s results of operations in a particular quarter or year.

In addition, in the ordinary course of their respective businesses, certain of the Company's subsidiaries assert claims in legal proceedings against third parties to recover losses paid in prior periods or prevent losses in the future, including those described in the "Recovery Litigation," section of Note 5, Expected Loss to be Paid. For example, as described there, in January 2016 the Company commenced an action for declaratory judgment and injunctive relief in the U.S. District Court for the District of Puerto Rico to invalidate executive orders issued by the Governor of Puerto Rico directing the retention or transfer of certain taxes and revenues pledged to secure the payment of certain bonds insured by the Company, and in July 2016, the Company filed a motion and form of complaint in the U.S. District Court for the District of Puerto Rico seeking relief from the PROMESA stay in order to file a complaint to protect its interest in certain pledged PRHTA toll revenues. As another example, in December 2008, the Company filed a claim in the Supreme Court of the State of New York against an investment manager in a transaction it insured alleging breach of fiduciary duty, gross negligence and breach of contract. The amounts, if any, the Company will recover in these and other proceedings to recover losses are uncertain, and recoveries, or failure to obtain recoveries, in any one or more of these proceedings during any quarter or year could be material to the Company's results of operations in that particular quarter or year.

Accounting Policy
The Company establishes accruals for litigation and regulatory matters to the extent it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is disclosed, including matters discussed below. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly, and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.

In addition, in the ordinary course of their respective businesses, certain of the Company’s subsidiaries assert claims in legal proceedings against third parties to recover losses paid in prior periods. For example, as described in the "Recovery Litigation" section of Note 6, Expected Loss to be Paid, as of the date of this filing, AGC and AGM have filed complaints against certain sponsors and underwriters of RMBS securities that AGC or AGM had insured, alleging, among other claims, that such persons had breached R&W in the transaction documents, failed to cure or repurchase defective loans and/or violated state securities laws. The amounts, if any, the Company will recover in proceedings to recover losses are uncertain, and

241


recoveries, or failure to obtain recoveries, in any one or more of these proceedings during any quarter or year could be material to the Company’s results of operations in that particular quarter or year.Litigation

Proceedings Relating to the Company’s Financial Guaranty Business
 
The Company receives subpoenas duces tecum and interrogatories from regulators from time to time.
 
Beginning in July 2008, AGM and various other financial guarantors were named in complaints filed in the Superior Court for the State of California, City and County of San Francisco by a number of plaintiffs. Subsequently, plaintiffs' counsel filed amended complaints against AGM and AGC and added additional plaintiffs. These complaints alleged that the financial guaranty insurer defendants (i) participated in a conspiracy in violation of California's antitrust laws to maintain a dual credit rating scale that misstated the credit default risk of municipal bond issuers and created market demand for municipal bond insurance, (ii) participated in risky financial transactions in other lines of business that damaged each insurer's financial condition (thereby undermining the value of each of their guaranties), and (iii) failed to adequately disclose the impact of those transactions on their financial condition. In addition to their antitrust claims, various plaintiffs asserted claims for breach of the covenant of good faith and fair dealing, fraud, unjust enrichment, negligence, and negligent misrepresentation. At hearings held in July and October 2011 relating to AGM, AGC and the other defendants' demurrer, the court overruled the demurrer on the following claims: breach of contract, violation of California's antitrust statute and of its unfair business practices law, and fraud. The remaining claims were dismissed. On December 2, 2011, AGM, AGC and the other bond insurer defendants filed an anti-SLAPP ("Strategic Lawsuit Against Public Participation") motion to strike the complaints under California's Code of Civil Procedure. On July 9, 2013, the court entered its order denying in part and granting in part the bond insurers' motion to strike. As a result of the order, the causes of action that remain against AGM and AGC are: claims of breach of contract and fraud, brought by the City of San Jose, the City of Stockton, East Bay Municipal Utility District and Sacramento Suburban Water District, relating to the failure to disclose the impact of risky financial transactions on their financial condition; and a claim of breach of the unfair business practices law brought by The Jewish Community Center of San Francisco. On September 9, 2013, plaintiffs filed an appeal of the anti-SLAPP ruling on the California antitrust statute. On September 30, 2013, AGC, AGM and the other bond insurer defendants filed a notice of cross-appeal. The complaints generally seek unspecified monetary damages, interest, attorneys' fees, costs and other expenses. The Company cannot reasonably estimate the possible loss or range of loss, if any, that may arise from these lawsuits.

On November 28, 2011, Lehman Brothers International (Europe) (in administration) (“LBIE”)(LBIE) sued AGFP, an affiliate of AGC which in the past had provided credit protection to counterparties under credit default swaps.CDS. AGC acts as the credit support provider of AGFP under these credit default swaps.CDS. LBIE’s complaint, which was filed in the Supreme Court of the State of New York, alleged that AGFP improperly terminated nine credit derivative transactions between LBIE and AGFP and improperly calculated the termination payment in connection with the termination of 28 other credit derivative transactions between LBIE and AGFP. With respect toFollowing defaults by LBIE, AGFP properly terminated the 28 credit derivative transactions in question in compliance with the agreement between AGFP and LBIE, and calculated the termination payment properly. AGFP calculated that LBIE owes AGFP approximately $25$29 million, in connection with the termination of the credit derivative transactions, whereas LBIE asserted in the complaint that AGFP owes LBIE a termination payment of approximately $$1.4 billion. LBIE is seeking unspecified damages. On February 3, 2012, AGFP filed a motion to dismiss certain of the counts in the complaint, and on March 15, 2013, the court granted AGFP's motion to dismiss the count relating to improper termination of the nine credit derivative transactions and denied AGFP's motion to dismiss the countcounts relating to the remaining transactions. The Company cannot reasonably estimateOn February 22, 2016, AGFP filed a motion for summary judgment on the possible loss,remaining causes of action asserted by LBIE and on AGFP's counterclaims. Oral argument on AGFP's motion took place on July 21, 2016. LBIE's administrators disclosed in an April 10, 2015 report to LBIE’s unsecured creditors that LBIE's valuation expert has calculated LBIE's claim for damages in aggregate for the 28 transactions to range between a minimum of approximately $200 million and a maximum of approximately $500 million, depending on what adjustment, if any, that may arise from this lawsuit.is made for AGFP's credit risk and excluding any applicable interest.

On November 19, 2012, Lehman Brothers Holdings Inc. (“LBHI”) and Lehman Brothers Special Financing Inc. (“LBSF") commenced an adversary complaint and claim objection in the United States Bankruptcy Court for the Southern District of New York against Credit Protection Trust 283 (“CPT 283”), FSA Administrative Services, LLC, as trustee for CPT 283, and AGM, in connection with CPT 283's termination of a CDS between LBSF and CPT 283. CPT 283 terminated the CDS as a consequence of LBSF failing to make a scheduled payment owed to CPT 283, which termination occurred after LBHI filed for bankruptcy but before LBSF filed for bankruptcy. The CDS provided that CPT 283 was entitled to receive from LBSF a termination payment in that circumstance of approximately $43.8 million (representing the economic equivalent of the future fixed payments CPT 283 would have been entitled to receive from LBSF had the CDS not been terminated), and CPT 283 filed proofs of claim against LBSF and LBHI (as LBSF's credit support provider) for such amount. LBHI and LBSF seek to disallow and expunge (as impermissible and unenforceable penalties) CPT 283's proofs of claim against LBHI and LBSF and recover approximately $67.3 million, which LBHI and LBSF allege was the mark-to-market value of the CDS to LBSF (less unpaid amounts) on the day CPT 283 terminated the CDS, plus interest, attorney's fees, costs and other expenses. On the same day, LBHI and LBSF also commenced an adversary complaint and claim objection against Credit Protection Trust 207 (“CPT 207”), FSA Administrative Services, LLC, as trustee for CPT 207, and AGM, in connection with CPT 207's termination of a CDS between LBSF and CPT 207. Similarly, the CDS provided that CPT 207 was entitled to receive from LBSF a termination payment in that circumstance of $492,555. LBHI and LBSF seek to disallow and expunge CPT 207's proofs of claim against LBHI and LBSF and recover approximately $1.5 million. AGM believes the terminations of the CDS and the

242


calculation of the termination payment amounts were consistent with the terms of the ISDA master agreements between the parties. The Company cannot reasonably estimate the possible loss, if any, that may arise from this lawsuit.
On September 25, 2013, Wells Fargo Bank, N.A., as trust administrator of the MASTR Adjustable Rate Mortgages Trust 2007-3 (Wells Fargo), filed an interpleader complaint in the U.S. District Court for the Southern District of New York againstseeking adjudication of a dispute between Wales LLC (Wales) and AGM among others, relatingas to the right ofwhether AGM is entitled to be reimbursedreimbursement from

certain cashflows for principal claims paid in respect of insured certificates. On September 30, 2016, the court issued an opinion denying a motion for judgment on insured certificates issuedthe pleadings filed by Wales. On January 3, 2017, the Court approved a Stipulation and Order of Dismissal of Wales from the action due to Wales having sold its interests in the MASTR Adjustable Rate Mortgages Trust 2007-3 securitization.certificates. On February 9, 2017, the remaining parties submitted a Stipulation and (Proposed) Order of Voluntary Dismissal, which the Court has not yet so-ordered. The Company estimates that an adverse outcome to the interpleader proceeding could increase losses on the transaction by approximately $10$10 - $20 million, net of expected settlement payments and reinsurance in force.
On December 22, 2014, Deutsche Bank National Trust Company, as indenture trustee for the AAA Trust 2007-2 Re-REMIC (the Trustee), filed a “trust instructional proceeding” petition in the State of California Superior Court (Probate Division, Orange County), seeking the court’s instruction as to how it should allocate the losses resulting from its December 2014 sale of four RMBS owned by the AAA Trust 2007-2 Re-REMIC. This sale of approximately $70 million principal balance of RMBS was made pursuant to AGC’s liquidation direction in November 2014, and resulted in approximately $27 million of gross proceeds to the Re-REMIC. On December 22, 2014, AGC directed the indenture trustee to allocate to the uninsured Class A-3 Notes the losses realized from the sale. On May 4, 2015, the Superior Court rejected AGC’s allocation direction, and ordered the Trustee to allocate to the Class A-3 noteholders a pro rata share of the $27 million of gross proceeds. AGC is appealing the Superior Court’s decision to the California Court of Appeal.

Previously, AGM, together with other financial institutions and other parties, including bond insurers, had been named as defendants in a civil action brought in the circuit court of Jefferson County, Alabama relating to the County's problems meeting its sewer debt obligations: Charles E. Wilson vs. JPMorgan Chase & Co et al (filed in the Circuit Court of Jefferson County, Alabama), Case No. 01-CV-2008-901907.00. The actionOn May 28, 2014, Houston Casualty Company Europe, Seguros y Reseguros, S.A. (HCCE) notified Radian Asset that it was brought in August 2008 on behalf of rate payers, tax payers and citizens residing in Jefferson County, and alleged conspiracy and frauddemanding arbitration against Radian Asset in connection with the issuancehousing cooperative losses presented to Radian Asset by HCCE under several years of the County's debt. The complaint sought equitable relief, unspecified monetary damages, interest, attorneys' fees and other costs.quota-share surety reinsurance contracts. Through November 30, 2015, HCCE had presented AGC, as successor to Radian Asset, with approximately €15 million in claims.  In January 2011,2016, Assured Guaranty and HCCE settled all the circuit court issued an order denying a motion by the bond insurers and other defendants to dismiss the action. The defendants, including the bond insurers, petitioned the Alabama Supreme Court for a writ of mandamusclaims related to the circuit court vacating such order and directing the dismissal with prejudice of plaintiffs' claims for lack of standing. While awaiting a ruling from the Alabama Supreme Court, Jefferson County filed for bankruptcy and the Alabama Supreme Court entered a stay pending the resolution of the bankruptcy. In November 2013, the United States Bankruptcy Court approved a bankruptcy plan that included dismissal of the pending claims in state court. On January 13, 2014, the circuit court entered an order dismissing the claims against AGM and the other defendants and on January 17, 2014, the Supreme Court of Alabama entered an order dismissing the petition for writ of mandamus.Spanish housing cooperative losses.

Proceedings Related to AGMH’s Former Financial Products Business
     
The following is a description of legal proceedings involving AGMH’s former Financial Products Business. Although the Company did not acquire AGMH’s former Financial Products Business, which included AGMH’s former GIC business, medium term notes business and portions of the leveraged lease businesses, certain legal proceedings relating to those businesses arewere against entities that the Company did acquire. While Dexia SA and Dexia Crédit Local S.A. (“DCL”), jointly(together, Dexia) have paid all expenses and severally, have agreedsettlement amounts due to indemnify the Company against liability arising outdate as a result of the proceedings described below, in the “—Proceedings Related to AGMH’s Former Financial Products Business” section, such indemnification might not be sufficient to fully hold the Company harmless against any injunctive relief or civil or criminal sanction that is imposed against AGMH or its subsidiaries.subsidiaries as a result of any potential newly asserted claims related to these matters.
 
Governmental Investigations into Former Financial Products Business
 
AGMH and/or AGM have received subpoenas duces tecum and interrogatories or civil investigative demands from the Attorneys General of the States of Connecticut, Florida, Illinois, Massachusetts, Missouri, New York, Texas and West Virginia relating to their investigations of alleged bid rigging of municipal GICs. AGMH is responding to such requests. AGMH may receive additional inquiries from these or other regulators and expects to provide additional information to such regulators regarding their inquiries in the future. In addition,
AGMH received a subpoena from the Antitrust Division of the Department of Justice in November 2006 issued in connection with an ongoing criminal investigation of bid rigging of awards of municipal GICs and other municipal derivatives; and
AGMderivatives. AGMH responded to such requests when they were received a subpoenaseveral years ago. While it is possible AGMH may receive additional inquiries from these or other regulators, the SEC in November 2006 related to an ongoing industry-wide investigation concerning the bidding of municipal GICs and other municipal derivatives.
Pursuant to the subpoenas, AGMH has furnished toCompany is not currently aware that any governmental authority, including such Attorneys General or the Department of Justice, and SEC records and other informationare actively pursuing or contemplating legal proceedings with respect to AGMH’s municipal GIC business. The ultimate loss that may arise from these investigations remains uncertain.

In addition AGMH had received a “Wells Notice” from the staff of the Philadelphia Regional Office of the SEC in February 2008 relating to the investigation concerning the bidding of municipal GICs and other municipal derivatives. The Wells Notice indicated that the SEC staff was considering recommending that the SEC authorize the staff to bring a civil injunctive action and/or institute administrative proceedings against AGMH, alleging violations of Section 10(b) of the Exchange Act and Rule 10b-5 thereunder and Section 17(a) of the Securities Act. On January 8, 2014, the SEC issued a letter

243


stating that it had concluded the investigation as to AGMH and, based on the information it had as of such date, it did not intend to recommend an enforcement action by the SEC against AGMH.
In July 2010, a former employee of AGM who had been involved in AGMH's former Financial Products Business was indicted along with two other persons with whom he had worked at Financial Guaranty Insurance Company. Such former employee and the other two persons were convicted on fraud conspiracy counts.  After appeal, their convictions were reversed by a three-judge panel of the U.S. Court of Appeals for the Second Circuit in November 2013. In January 2014, the Department of Justice petitioned the U.S. Court of Appeals for the Second Circuit for a panel rehearing and a rehearing en banc of the appeal.Business.

Lawsuits Relating to Former Financial Products Business

DuringFrom 2008 nine putativethrough 2010, complaints were brought on behalf of a purported class action lawsuits were filed in federal courtof state, local and municipal government entities alleging federal antitrust violations in the municipal derivatives industry, seeking damages and alleging, among other things, a conspiracy to fix the pricing of, and manipulate bids for, municipal derivatives, including GICs. These cases have been coordinated andactions were consolidated for pretrial proceedingsbefore one judge in the U.S. District Court for the Southern District of New York as MDL 1950, In re Municipal Derivatives Antitrust Litigation Case No. 1:08-cv-2516 (“MDL 1950”) (MDL 1950).
Five Following motions to dismiss, amended class action complaints were filed on behalf of these cases named botha putative class of plaintiffs. The most recently amended, operative class action complaint does not list AGMH and AGM: (a) Hinds County, Mississippi v. Wachovia Bank, N.A.; (b) Fairfax County, Virginia v. Wachovia Bank, N.A.; (c) Central Bucks School District, Pennsylvania v. Wachovia Bank, N.A.; (d) Mayor and City Council of Baltimore, Maryland v. Wachovia Bank, N.A.; and (e) Washington County, Tennessee v. Wachovia Bank, N.A. In April 2009,or its affiliates as defendants or co-conspirators. On July 8, 2016, the MDL 1950 court granted the defendants’ motion to dismiss on the federal claims, but granted leave for the plaintiffs to fileCourt entered an amended complaint. The Corrected Third Consolidated Amended Class Action Complaint, filed on October 9, 2013, lists neither AGM nor AGMH as a named defendant or a co-conspirator. The complaints in these lawsuits generally seek unspecified monetary damages, interest, attorneys’ fees and other costs. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from these lawsuits.
Fourorder approving settlement of the cases named AGMH (but not AGM) and also alleged thatremaining class claims, resolving the defendants violated California state antitrust law and common law by engaging in illegal bid-rigging and market allocation, thereby deprivingputative class case.

In addition, the cities or municipalitiesAttorney General of competition in the awardingState of GICs and ultimately resulting in the cities paying higher fees for these products: (f) City of Oakland, California v. AIG Financial Products Corp.; (g) County of Alameda, California v. AIG Financial Products Corp.; (h) City of Fresno, California v. AIG Financial Products Corp.; and (i) Fresno County Financing Authority v. AIG Financial Products Corp. When the four plaintiffsWest Virginia filed a consolidated complaint in September 2009,lawsuit that, as amended, named AGM and Assured Guaranty U.S. Holdings as defendants and alleged a conspiracy to decrease the plaintiffsreturns that West Virginia public entities earned on municipal derivative instruments. Also, approximately 19 California and New York government entities

brought individual lawsuits that were not a part of the class action and that did not namedismiss AGMH as a defendant. However, the complaint does describe some of AGMH’s and AGM’s activities. The consolidated complaint generally seeks unspecified monetary damages, interest, attorneys’ fees and other costs. In April 2010, the MDL 1950 court granted in part and denied in part the named defendants’ motions to dismiss this consolidated complaint.
In 2008, AGMH and AGM alsoor its affiliates. All these cases were named in five non-class action lawsuits originally filed in the California Superior Courts alleging violations of California law related to the municipal derivatives industry: (a) City of Los Angeles, California v. Bank of America, N.A.; (b) City of Stockton, California v. Bank of America, N.A.; (c) County of San Diego, California v. Bank of America, N.A.; (d) County of San Mateo, California v. Bank of America, N.A.; and (e) County of Contra Costa, California v. Bank of America, N.A. Amended complaints in these actions were filed in September 2009, adding a federal antitrust claim and naming AGM (but not AGMH) and AGUS, among other defendants. These cases have been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings.
purposes. In late 2009, AGMJune and AGUS, among other defendants, were named in six additional non-classJuly 2016, Dexia executed settlement agreements covering the action cases filed in federal court, which also have been coordinated and consolidated for pretrial proceedings with MDL 1950: (f) City of Riverside, California v. Bank of America, N.A.; (g) Sacramento Municipal Utility District v. Bank of America, N.A.; (h) Los Angeles World Airports v. Bank of America, N.A.; (i) Redevelopment Agency of the City of Stockton v. Bank of America, N.A.; (j) Sacramento Suburban Water District v. Bank of America, N.A.; and (k) County of Tulare, California v. Bank of America, N.A.
The MDL 1950 court denied AGM and AGUS’s motions to dismiss these eleven complaints in April 2010. Amended complaints were filed in May 2010. On October 29, 2010, AGM and AGUS were voluntarily dismissed with prejudice from the Sacramento Municipal Utility District case only. The complaints in these lawsuits generally seek or sought unspecified monetary damages, interest, attorneys’ fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from the remaining lawsuits.

244


In May 2010, AGM and AGUS, among other defendants, were named in five additional non-class action cases filed in federal court in California: (a) City of Richmond, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); (b) City of Redwood City, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); (c) Redevelopment Agency of the City and County of San Francisco, California v. Bank of America, N.A. (filed on May 21, 2010, N.D. California); (d) East Bay Municipal Utility District, California v. Bank of America, N.A. (filed on May 18, 2010, N.D. California); and (e) City of San Jose and the San Jose Redevelopment Agency, California v. Bank of America, N.A (filed on May 18, 2010, N.D. California). These cases have also been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings. In September 2010, AGM and AGUS, among other defendants, were named in a sixth additional non-class action filed in federal court in New York, but which alleges violation of New York’s Donnelly Act in addition to federal antitrust law: Active Retirement Community, Inc. d/b/a Jefferson’s Ferry v. Bank of America, N.A. (filed on September 21, 2010, E.D. New York), which has also been transferred to the Southern District of New York and consolidated with MDL 1950 for pretrial proceedings. In December 2010, AGM and AGUS, among other defendants, were named in a seventh additional non-class action filed in federal court in the Central District of California, Los Angeles Unified School District v. Bank of America, N.A., and in an eighth additional non-class action filed in federal court in the Southern District of New York, Kendal on Hudson, Inc. v. Bank of America, N.A. These cases also have been consolidated with MDL 1950 for pretrial proceedings. The complaints in these lawsuits generally seek unspecified monetary damages, interest, attorneys’ fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from these lawsuits.
In January 2011, AGM and AGUS, among other defendants, were named in an additional non-class action case filed in federal court in New York, which alleges violation of New York’s Donnelly Act in addition to federal antitrust law: Peconic Landing at Southold, Inc. v. Bank of America, N.A. This case has been consolidated with MDL 1950 for pretrial proceedings. The complaint in this lawsuit generally seeks unspecified monetary damages, interest, attorneys’ fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from this lawsuit.
In September 2009,brought by the Attorney General of the State of West Virginia filed a lawsuit (Circuit Ct. Mason County, W. Va.)and the actions brought by the individual California and New York plaintiffs, and on July 1, 2016 and July 27, 2016, respectively, the MDL 1950 court dismissed with prejudice the claims against Bank of America, N.A. alleging West Virginia state antitrust violationsAssured Guaranty U.S. Holdings and AGM in the municipal derivatives industry, seeking damagesall such actions. Those settlements release all claims as to Assured Guaranty U.S. Holdings, AGMH and alleging, among other things, a conspiracy to fix the pricing of, and manipulate bids for, municipal derivatives, including GICs. An amended complaint in this action was filed in June 2010, adding a federal antitrust claim and naming AGM, (but not AGMH) and AGUS, among other defendants. This case has been removed to federal court as well as transferred to the S.D.N.Y.their parents, subsidiaries and consolidated with MDL 1950 for pretrial proceedings. AGM and AGUS answered West Virginia's Second Amended Complaint on November 11, 2013. The complaint in this lawsuit generally seeks civil penalties, unspecified monetary damages, interest, attorneys’ fees, costs and other expenses. The Company cannot reasonably estimate the possible loss, if any, or range of loss that may arise from this lawsuit.affiliates.
 
17.16.Long-Term Debt and Credit Facilities
The Company has outstanding long-term debt issued by AGUS and AGMH. AGUS has issued 7.0% Senior Notes and Series A, Enhanced Junior Subordinated Debentures. AGMH has issued 6 7/8% Quarterly Income Bonds Securities (“QUIBS”), 6.25% Notes and 5.60% Notes, as well $300 million Junior Subordinated Debentures. All of such debt is fully and unconditionally guaranteed by AGL.

In addition, refinancing vehicles consolidated by AGM issued notes payable to the Financial Products Companies now owned by Dexia; the refinancing vehicles borrowed the funds in order to purchase assets underlying obligations insured by AGM. See Note 11, Investments and Cash.
      
Accounting Policy

Long-term debt is recorded at principal amounts net of any unamortized original issue discount or premium and unamortized fair value adjustment for AGMH debt. Discount isdebt (as of the date of the AGMH acquisition). Discounts and acquisition date fair value adjustments are accreted into interest expense over the life of the applicable debt.

Long Term Debt

245



Debt Issued by AGUS
 
7.07% Senior Notes.  On May 18, 2004, AGUS issued $$200 million of 7.0% senior notes due 2034 (“7.07% Senior Notes”)Notes due 2034 (7% Senior Notes) for net proceeds of $$197 million. Although the coupon on the Senior Notes is 7.0%7%, the effective rate is approximately 6.4%, taking into account the effect of a cash flow hedge executed by the Company in March 2004.
 
8.5%5% Senior Notes.On June 24, 2009, AGL20, 2014, AGUS issued 3,450,000 equity units$500 million of 5% Senior Notes due 2024 (5% Senior Notes) for net proceeds of approximately $167 million in a registered public offering.$495 million. The notes are guaranteed by AGL. The net proceeds from the sale of the offeringnotes were used to pay a portion offor general corporate purposes, including the consideration for the AGMH Acquisition. Each equity unit consisted of (i) a 5.0% undivided beneficial ownership interest in $1,000 principal amount of 8.5% senior notes due 2014 issued by AGUS and (ii) a forward purchase contract obligating the holders to purchase $50 of AGL common shares in June 2012. On June 1, 2012, the Company completed the remarketing of the $173 million aggregate principal amount of 8.5% Senior Notes; AGUS purchased all of the Senior Notes in the remarketing at a price of 100% of the principal amount thereof, and retired all of such notes on June 1, 2012. The proceeds from the remarketing were used to satisfy the obligations of the holders of the Equity Units to purchase AGL common shares pursuant to the forward purchase contract. Accordingly, on June 1, 2012, AGL issued 3.8924 common shares to holders of each Equity Unit, which represented a settlement rate of 3.8685 common shares plus certain anti-dilution adjustments, or an aggregate of 13,428,770 common shares at approximately $12.85 per share. The Equity Units ceased to exist when the forward purchase contracts were settled on June 1, 2012.shares.

Series A Enhanced Junior Subordinated Debentures.  On December 20, 2006, AGUS issued $150$150 million of the Debentures due 2066. The Debentures pay a fixed 6.40%6.4% rate of interest until December 15, 2016, and thereafter pay a floating rate of interest, reset quarterly, at a rate equal to three month LIBOR plus a margin equal to 2.38%. AGUS may select at one or more times to defer payment of interest for one or more consecutive periods for up to ten years. Any unpaid interest bears interest at the then applicable rate. AGUS may not defer interest past the maturity date.
 
Debt Issued by AGMH
 
6 7/8% QUIBS.  On December 19, 2001, AGMH issued $$100 million face amount of 6 7/8%8% QUIBS due December 15, 2101, which are callable without premium or penalty.
 
6.25% Notes.  On November 26, 2002, AGMH issued $$230 million face amount of 6.25%6.25% Notes due November 1, 2102, which are callable without premium or penalty in whole or in part.
 
5.605.6% Notes.  On July 31, 2003, AGMH issued $$100 million face amount of 5.60%5.6% Notes due July 15, 2103, which are callable without premium or penalty in whole or in part.
 
Junior Subordinated Debentures.  On November 22, 2006, AGMH issued $$300 million face amount of Junior Subordinated Debentures with a scheduled maturity date of December 15, 2036 and a final repayment date of December 15, 2066. The final repayment date of December 15, 2066 may be automatically extended up to four times in five-year increments provided certain conditions are met. The debentures are redeemable, in whole or in part, at any time prior to December 15, 2036 at their principal amount plus accrued and unpaid interest to the date of redemption or, if greater, the make-whole redemption price. Interest on the debentures will accrue from November 22, 2006 to December 15, 2036 at the annual rate of 6.40%6.4%. If any amount of the debentures remains outstanding after December 15, 2036, then the principal amount of the outstanding debentures will bear interest at a floating interest rate equal to one-month LIBOR plus 2.215%% until repaid. AGMH

may elect at one or more times to defer payment of interest on the debentures for one or more consecutive interest periods that do not exceed ten years. In connection with the completion of this offering, AGMH entered into a replacement capital covenant for the benefit of persons that buy, hold or sell a specified series of AGMH long-term indebtedness ranking senior to the debentures. Under the covenant, the debentures will not be repaid, redeemed, repurchased or defeased by AGMH or any of its subsidiaries on or before the date that is 20 years prior to the final repayment date, except to the extent that AGMH has received proceeds from the sale of replacement capital securities. The proceeds from this offering were used to pay a dividend to the shareholders of AGMH.

246


Debt Issued by AGM
In order to mitigate certain financial guaranty insurance losses, special purpose entities that AGM consolidates ("refinancing vehicles") borrowed funds from the former AGMH subsidiaries that conducted AGMH’s Financial Products Business (the “Financial Products Companies”). The Company refers to such debt as the "Notes Payable." The Financial Products Companies issued GICs that AGM insured, and loaned the proceeds to the refinancing vehicles. The refinancing vehicles used the proceeds from the Notes Payable to purchase certain obligations insured by AGM or collateral underlying such obligations and reimbursed AGM for its claim payments, in exchange for AGM assigning to the refinancing vehicles certain of its rights against the trusts in the applicable transactions.

The principal and carrying values of the Company’s long-term debt are presented in the table below.
 
Principal and Carrying Amounts of Debt 

As of December 31, 2013 As of December 31, 2012As of December 31, 2016 As of December 31, 2015
Principal
Carrying
Value

Principal
Carrying
Value
Principal
Carrying
Value

Principal
Carrying
Value
(in millions)(in millions)
AGUS: 

 

 

 
 

 

 

 
7.0% Senior Notes$200
 $198

$200
 $197
8.50% Senior Notes
 


 
7% Senior Notes$200
 $197

$200
 $197
5% Senior Notes500
 496
 500
 495
Series A Enhanced Junior Subordinated Debentures150
 150

150
 150
150
 150

150
 150
Total AGUS350
 348

350
 347
850
 843

850
 842
AGMH: 
  

 
  
 
  

 
  
67/8% QUIBS
100
 68

100
 68
100
 69

100
 69
6.25% Notes230
 138

230
 137
230
 141

230
 140
5.60% Notes100
 55

100
 54
5.6% Notes100
 56

100
 56
Junior Subordinated Debentures300
 169

300
 164
300
 187

300
 180
Total AGMH730
 430

730
 423
730
 453

730
 445
AGM: 
  

 
  
 
  

 
  
Notes Payable34
 38

61
 66
9
 10

12
 13
Total AGM34
 38

61
 66
9
 10

12
 13
Total$1,114
 $816

$1,141
 $836
$1,589
 $1,306

$1,592
 $1,300


Principal payments due under the long-term debt are as follows:

Expected Maturity Schedule of Debt

 Expected Withdrawal Date AGUS AGMH AGM Total
  (in millions)
2014 $
 $
 $10
 $10
2015 
 
 9
 9
2016 
 
 4
 4
2017 
 
 10
 10
2018 
 
 1
 1
2019-2038 200
 
 0
 200
2039-2058 
 
 
 
2059-2078 150
 300
 
 450
Thereafter 
 430
 
 430
Total $350
 $730
 $34
 $1,114
 Expected Withdrawal Date AGUS AGMH AGM Total
  (in millions)
2017 $
 $
 $4
 $4
2018 
 
 2
 2
2019 
 
 1
 1
2020 
 
 1
 1
2021 
 
 0
 0
2022-2041 700
 
 1
 701
2042-2061 
 
 
 
2062-2081 150
 300
 
 450
Thereafter 
 430
 
 430
Total $850
 $730
 $9
 $1,589



247


Interest Expense

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions)(in millions)
AGUS: 
  
  
 
  
  
7.0% Senior Notes$13
 $13
 $13
8.50% Senior Notes
 8
 16
7% Senior Notes$13
 $13
 $13
5% Senior Notes26
 26
 13
Series A Enhanced Junior Subordinated Debentures10
 10
 10
9
 10
 10
Total AGUS23
 31
 39
48
 49
 36
AGMH: 
  
  
 
  
  
67/8% QUIBS
7
 7
 7
7
 7
 7
6.25% Notes16
 16
 16
16
 16
 16
5.60% Notes6
 6
 6
5.6% Notes6
 6
 6
Junior Subordinated Debentures25
 25
 25
25
 25
 25
Total AGMH54
 54
 54
54
 54
 54
AGM: 
  
  
 
  
  
Notes Payable5
 7
 6
0
 (2) 2
Total AGM5
 7
 6
0
 (2) 2
Total$82
 $92
 $99
$102
 $101
 $92

Recourse Credit Facilities
 
2009 Strip Coverage Facility
 
In connection with the Company's acquisition of AGMH Acquisition,and its subsidiaries from Dexia Holdings Inc., AGM agreed to retain the risks relating to the debt and strip policy portions of the leveraged lease business. The liquidity risk to AGM related to the strip policy portion of the leveraged lease business is mitigated by the strip coverage facility described below.
 
In a leveraged lease transaction, a tax-exempt entity (such as a transit agency) transfers tax benefits to a tax-paying entity by transferring ownership of a depreciable asset, such as subway cars. The tax-exempt entity then leases the asset back from its new owner.
 
If the lease is terminated early, the tax-exempt entity must make an early termination payment to the lessor. A portion of this early termination payment is funded from monies that were pre-funded and invested at the closing of the leveraged lease transaction (along with earnings on those invested funds). The tax-exempt entity is obligated to pay the remaining, unfunded portion of this early termination payment (known as the “strip coverage”)strip coverage) from its own sources. AGM issued financial guaranty insurance policies (known as “strip policies”)strip policies) that guaranteed the payment of these unfunded strip coverage amounts to the lessor, in the event that a tax-exempt entity defaulted on its obligation to pay this portion of its early termination payment. Following such events, AGM can then seek reimbursement of its strip policy payments from the tax-exempt entity, and can also sell the transferred depreciable asset and reimburse itself from the sale proceeds.
 
Currently, all the leveraged lease transactions in which AGM acts as strip coverage provider are breaching a rating trigger related to AGM and are subject to early termination. However, early termination of a lease does not result in a draw on the AGM policy if the tax-exempt entity makes the required termination payment. If all the leases were to terminate early and the tax-exempt entities do not make the required early termination payments, then AGM would be exposed to possible liquidity claims on gross exposure of approximately $1.5 billion$953 million as of December 31, 2013.2016. To date, none of the leveraged lease transactions that involve AGM has experienced an early termination due to a lease default and a claim on the AGM policy. It is difficult to determine the probability that AGM will have to pay strip provider claims or the likely aggregate amount of such claims. At December 31, 2013,2016, approximately $1.2$1.5 billion of cumulative strip par exposure had been terminated since 2008 on a consensual basis. The consensual terminations have resulted in no claims on AGM.
 
On July 1, 2009, AGM and DCL,Dexia Crédit Local S.A., acting through its New York Branch (“Dexia(Dexia Crédit Local (NY)), entered into a credit facility (the “StripStrip Coverage Facility”)Facility). Under the Strip Coverage Facility, Dexia Crédit Local (NY) agreed to make loans to AGM to finance all draws made by lessors on AGM strip policies that were outstanding as of November 13, 2008, up to the

248


commitment amount. The commitmentThere have never been any borrowings under the Strip Coverage Facility, the amount of the leveraged leases covered by the Strip Coverage Facility has declined since July 1, 2009 and, to date, none of the leveraged

lease transactions in which AGM acts as the strip coverage provider has experienced an early termination due to a lease default. Consequently, and in view of the credit quality of the relevant tax-exempt entities and the cost of the Strip Coverage Facility, was $1 billion at closing of the AGMH Acquisition but is scheduled to amortize over time. The maximum commitment amount ofCompany determined that maintaining the Strip Coverage Facility had amortized to approximately $968 million as of December 31, 2013 and to approximately $960 million as of February 1, 2014.was no longer warranted. On February 7, 2014, AGM reducedJuly 29, 2016, the maximum commitment amount by $460 million to approximately $500 million, after taking into account its experience with its exposure to leveraged lease transactions to date.
Fundings under this facility are subject to certain conditions precedent, and their repayment is collateralized by a security interest that AGM granted to Dexia Crédit Local (NY) in amounts that AGM recovers—fromparties terminated the tax-exempt entity, or from asset sale proceeds—following its payment of strip policy claims. The Strip Coverage Facility will terminate upon the earliest to occur of an AGM change of control, the reduction of the commitment amount to $0, and January 31, 2042.
The Strip Coverage Facility’s financial covenants require that AGM and its subsidiaries maintain a maximum debt-to-capital ratio of 30% and maintain a minimum net worth of 75% of consolidated net worth as of July 1, 2009, plus, starting July 1, 2014, (i) 25% of the aggregate consolidated net income (or loss) for the period beginning July 1, 2009 and ending on June 30, 2014 or, (2) zero, if the commitment amount has been reduced to $750 million as described above. The Company is in compliance with all financial covenants as of December 31, 2013.
The Strip Coverage Facility contains restrictions on AGM, including, among other things, in respect of its ability to incur debt, permit liens, pay dividends or make distributions, dissolve or become party to a merger or consolidation. Most of these restrictions are subject to exceptions. The Strip Coverage Facility has customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, bankruptcy or insolvency proceedings and cross-default to other debt agreements.
As of December 31, 2013, no amounts were outstanding under this facility, nor have there been any borrowings during the life of this facility.Facility.
 
Intercompany Credit Facility and Intercompany Debt

On October 25, 2013, AGL, as borrower, and AGUS, as lender, entered into a revolving credit facility pursuant to which AGL may, from time to time, borrow for general corporate purposes. Under the credit facility, AGUS committed to lend a principal amount not exceeding $225 million in the aggregate. Such commitment terminates on October 25, 2018 (the “loan termination date”). The unpaid principal amount of each loan will bear interest at a fixed rate equal to 100% of the then applicable Federal short-term or mid-term interest rate, as the case may be, as determined under Internal Revenue Code Sec. 1274(d), and interest on all loans will be computed for the actual number of days elapsed on the basis of a year consisting of 360 days. Accrued interest on all loans will be paid on the last day of each June and December, beginning on December 31, 2013,, and at maturity.  AGL must repay the then unpaid principal amounts of the loans by the third anniversary of the loan termination date. No amounts are currently outstanding under the credit facility.

Limited Recourse Credit FacilitiesOn March 30, 2015, AGUS loaned $200 million to AGC to facilitate the acquisition of Radian Asset on April 1, 2015. AGC repaid the loan in full on April 14, 2015.

AG Re Credit Facility
AG Re had a $200In addition, in 2012 AGUS borrowed $90 million limited recourse credit facility for from its affiliate AGRO to fund the paymentacquisition of lossesMAC. During 2016, AGUS repaid $20 million in respect of cumulative municipal losses (net of any recoveries) in excessoutstanding principal as well as accrued and unpaid interest, and the parties agreed to extend the maturity date of the greaterloan from May 2017 to November 2019. As of $260December 31, 2016, $70 million or the average annual Debt Service of the covered portfolio multiplied by 4.5%. The obligation to repay loans under this agreement is a limited recourse obligation payable solely from, and collateralized by, a pledge of recoveries realized on defaulted insured obligations in the covered portfolio, including certain installment premiums and other collateral. AG Re terminated this credit facility effective March 3, 2013. remained outstanding.

Committed Capital Securities

On April 8, 2005, AGC entered into separate agreements (the “Put Agreements”)Put Agreements) with four custodial trusts (each, a “Custodial Trust”)Custodial Trust) pursuant to which AGC may, at its option, cause each of the Custodial Trusts to purchase up to $$50 million of perpetual preferred stock of AGC (the “AGCAGC Preferred Stock”)Stock). The custodial trusts were created as a vehicle for providing capital support to AGC by allowing AGC to obtain immediate access to new capital at its sole discretion at any time through the exercise of the put option. If the put options were exercised, AGC would receive $$200 million in return for the issuance of its own perpetual preferred stock, the proceeds of which may be used for any purpose, including the payment of claims. The put options have not been exercised through the date of this filing.
 

249


Distributions on the AGC CCS are determined pursuant to an auction process. OnBeginning on April 7, 2008 this auction process failed, thereby increasing the annualized rate on the AGC CCS to one-month LIBOR plus 250 basis points. Distributions on the AGC preferred stock will be determined pursuant to the same process.
 
In June 2003, $200$200 million of “AGM CPS”, money market preferred trust securities, were issued by trusts created for the primary purpose of issuing the AGM CPS, investing the proceeds in high-quality commercial paper and selling put options to AGM, allowing AGM to issue the trusts non-cumulative redeemable perpetual preferred stock (the “AGMAGM Preferred Stock”)Stock) of AGM in exchange for cash. There are four trusts, each with an initial aggregate face amount of $50 million.$50 million. These trusts hold auctions every 28 days, at which time investors submit bid orders to purchase AGM CPS. If AGM were to exercise a put option, the applicable trust would transfer the portion of the proceeds attributable to principal received upon maturity of its assets, net of expenses, to AGM in exchange for AGM Preferred Stock. AGM pays a floating put premium to the trusts, which represents the difference between the commercial paper yield and the winning auction rate (plus all fees and expenses of the trust). If an auction does not attract sufficient clearing bids, however, the auction rate is subject to a maximum rate of one-month LIBOR plus 200 basis points for the next succeeding distribution period. Beginning in August 2007, the AGM CPS required the maximum rate for each of the relevant trusts. AGM continues to have the ability to exercise its put option and cause the related trusts to purchase AGM Preferred Stock. The trusts provide AGM access to new capital at its sole discretion through the exercise of the put options. As of December 31, 20132016 the put option had not been exercised. The Company does not consider itself to be the primary beneficiary of the trusts.

See Note 8,7, Fair Value Measurement, –Other Assets–Committed Capital Securities, for a fair value measurement discussion.
 

18.17.Earnings Per Share
 
Accounting Policy

The Company computes earnings per share ("EPS")EPS using a two-class method by including participating securities which entitle their holders to receive nonforfeitable dividends or dividend equivalents before vesting. Restricted stock awards and share units under the AGC supplemental employeeexecutive retirement plan ("SERP") plan(AGC SERP) are considered participating securities as they received non-forfeitable rights to dividends at the same rate as common stock.

The two-class method of computing EPS is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Basic EPS is then calculated by dividing net (loss) income available to common shareholders of Assured Guaranty by the weighted‑average number of common shares outstanding during the period. Diluted EPS adjusts basic EPS for the effects of restricted stock, restricted stock units, stock options equity units and other potentially dilutive financial instruments (“dilutive securities”), only in the periods in which such effect is dilutive. The effect of the dilutive securities is reflected in diluted EPS by application of the more dilutive of (1) the treasury stock method or (2) the two-class method assuming nonvested shares are not converted into common shares. With respect to the equity units, which were settled on June 1, 2012 (see Note 17, Long-Term Debt and Credit Facilities), the Company used the treasury stock method in computing diluted EPS. Equity forwards were included in the calculation of basic EPS when such forward contracts were satisfied and the holders thereof became common stock holders. The Company has a single class of common stock.

250



Computation of Earnings Per Share 

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(in millions, except per share amounts)(in millions, except per share amounts)
Basic EPS:          
Net income (loss) attributable to AGL$808
 $110
 773
$881
 $1,056
 1,088
Less: Distributed and undistributed income (loss) available to nonvested shareholders1
 0
 1
1
 1
 0
Distributed and undistributed income (loss) available to common shareholders of AGL and subsidiaries, basic$807
 $110
 772
$880
 $1,055
 1,088
Basic shares186.6
 189.2
 183.4
133.0
 148.1
 172.6
Basic EPS$4.32
 $0.58
 $4.21
$6.61
 $7.12
 $6.30
     
Diluted EPS:          
Distributed and undistributed income (loss) available to common shareholders of AGL and subsidiaries, basic$807
 $110
 $772
$880
 $1,055
 $1,088
Plus: Re-allocation of undistributed income (loss) available to nonvested shareholders of AGL and subsidiaries0
 0
 0
0
 0
 0
Distributed and undistributed income (loss) available to common shareholders of AGL and subsidiaries, diluted$807
 $110
 $772
$880
 $1,055
 $1,088
          
Basic shares186.6
 189.2
 183.4
133.0
 148.1
 172.6
Effect of dilutive securities:     
Options and restricted stock awards1.0
 0.8
 0.9
Equity units
 0.7
 1.2
Dilutive securities1.1
 0.9
 1.0
Diluted shares187.6
 190.7
 185.5
134.1
 149.0
 173.6
Diluted EPS$4.30
 $0.57
 $4.16
$6.56
 $7.08
 $6.26
Potentially dilutive securities excluded from computation of EPS because of antidilutive effect2.7
 9.9
 7.2
0.3
 0.5
 1.6

 

19.18.Shareholders' Equity
    
Share Issuances

AGL has authorized share capital of $5 million divided into 500,000,000 shares, par value $0.01 per share. Except as described below, AGL's common shares have no preemptive rights or other rights to subscribe for additional common shares, no rights of redemption, conversion or exchange and no sinking fund rights. In the event of liquidation, dissolution or winding-up, the holders of AGL's common shares are entitled to share equally, in proportion to the number of common shares held by such holder, in AGL's assets, if any remain after the payment of all its liabilities and the liquidation preference of any outstanding preferred shares. Under certain circumstances, AGL has the right to purchase all or a portion of the shares held by a shareholder at fair market value. All of the common shares are fully paid and non assessable. Holders of AGL's common shares are entitled to receive dividends as lawfully may be declared from time to time by AGL's Board of Directors.Directors (the Board).

In general, and except as provided below, shareholders have one vote for each common share held by them and are entitled to vote with respect to their fully paid shares at all meetings of shareholders. However, if, and so long as, the common shares (and other of AGL's shares) of a shareholder are treated as "controlled shares" (as determined pursuant to section 958 of the Code) of any U.S. Person and such controlled shares constitute 9.5% or more of the votes conferred by AGL's issued and outstanding shares, the voting rights with respect to the controlled shares owned by such U.S. Person shall be limited, in the aggregate, to a voting power of less than 9.5% of the voting power of all issued and outstanding shares, under a formula specified in AGL's Bye-laws. The formula is applied repeatedly until there is no U.S. Person whose controlled shares constitute 9.5% or more of the voting power of all issued and outstanding shares and who generally would be required to recognize income with respect to AGL under the Code if AGL were a controlled foreign corporation as defined in the Code and if the ownership threshold under the Code were 9.5% (as defined in AGL's Bye-Laws as a "9.5%9.5% U.S. Shareholder")Shareholder).


251


Subject to AGL's Bye-Laws and Bermuda law, AGL's Board of Directors has the power to issue any of AGL's unissued shares as it determines, including the issuance of any shares or class of shares with preferred, deferred or other special rights.

Issuance of Shares

 
Number of
Shares
 
Price per
Share
 Proceeds 
Net
Proceeds
 (in millions, except share and per share amounts)
June 1, 2012(1)13,428,770
 $12.85
 $173
 $173
 ____________________
(1)Relates to the settlement of forward purchase contracts. See Note 17, Long-Term Debt and Credit Facilities.

Under AGL's Bye-Laws and subject to Bermuda law, if AGL's Board of Directors determines that any ownership of AGL's shares may result in adverse tax, legal or regulatory consequences to the Company, any of the Company's subsidiaries or any of its shareholders or indirect holders of shares or its Affiliates (other than such as AGL's Board of Directors considers de minimis), the Company has the option, but not the obligation, to require such shareholder to sell to AGL or to a third party to whom AGL assigns the repurchase right the minimum number of common shares necessary to avoid or cure any such adverse consequences at a price determined in the discretion of the Board of Directors to represent the shares' fair market value (as defined in AGL's Bye-Laws). In addition, AGL's Board of Directors may determine that shares held carry different voting rights when it deems it appropriate to do so to (i) avoid the existence of any 9.5% U.S. Shareholder; and (ii) avoid adverse tax, legal or regulatory consequences to AGL or any of its subsidiaries or any direct or indirect holder of shares or its affiliates. "Controlled shares" includes, among other things, all shares of AGL that such U.S. Person is deemed to own directly, indirectly or constructively (within the meaning of section 958 of the Code). Further, these provisions do not apply in the event one shareholder owns greater than 75% of the voting power of all issued and outstanding shares.

Under these provisions, certain shareholders may have their voting rights limited to less than one vote per share, while other shareholders may have voting rights in excess of one vote per share. Moreover, these provisions could have the effect of reducing the votes of certain shareholders who would not otherwise be subject to the 9.5% limitation by virtue of their direct share ownership. AGL's Bye-laws provide that it will use its best efforts to notify shareholders of their voting interests prior to any vote to be taken by them.

Share Repurchases

AsOn February 22, 2017, the Board authorized an additional $300 million of December 31, 2013,share repurchases, bringing the Company's share repurchasetotal remaining authorization was $400 million.to $407 million as of February 23, 2017. The Company expects the repurchases to be maderepurchase shares from time to time in the open market or in privately negotiated transactions. The timing, form and amount of the share repurchases under the program are at the discretion of management and will depend on a variety of factors, including availability of funds available at the holding companies,parent company, market conditions, the Company's capital position, legal requirements and other factors. The repurchase program may be modified, extended or terminated by the Board of Directors at any time. It does not have an expiration date. In 2013, the Company had repurchased a total of 12.5 million common shares for approximately $264 million at an average price of $21.12 per share. This included 5.0 million common shares purchased on June 5, 2013 from funds associated with WL Ross & Co. LLC and its affiliates (collectively, the “WLR Funds”) and Wilbur L. Ross, Jr., a director of the Company, for $109.7 million. Such share purchase reduced the WLR Funds’ and Mr. Ross’s ownership of AGL's common shares to approximately 14.9 million common shares, or to approximately 8% of its total common shares outstanding, from approximately 10.5% of such outstanding common shares.


Share Repurchases

Year Number of Shares Repurchased Total Payments
    (in millions)
2013 12,512,759
 $264
2012 2,066,759
 24
2011 2,000,000
 23
Year Number of Shares Repurchased 
Total Payments
(in millions)
 Average Price Paid Per Share
2014 24,413,781
 $590
 $24.17
2015 20,995,419
 $555
 $26.43
2016 10,721,248
 $306
 $28.53
2017 (through February 23, 2017 on a settlement date basis) 3,591,369
 $142
 $39.65

252



Deferred Compensation

Each of the Chief Executive Officer and the General Counsel of the Company has elected to invest a portion of his CompanyAGL SERP account in the employer stock fund within the AGL SERP. Each unit in the employer stock fund represents the right to receive one AGL common share upon a distribution from the AGL SERP. Each unit equals the number of AGL common shares which could have been purchased with the value of the account deemed invested in the employer stock fund as of the date of such election. The election to invest in the employer stock fund is irrevocable (i.e., any portion of a AGL SERP account allocated to the employer stock fund and invested in units shall remain allocated to the employer stock fund until the participant receives a distribution from AGL SERP). At the same time such investment elections were made, the Company purchased AGL common shares and placed such shares in trust to be distributed to the Chief Executive Officer and the General Counsel upon a distribution from the AGL SERP in settlement of their units invested in the employer stock fund. As of December 31, 20132016 and 2012,2015, the Company had 320,193 and 320,193 shares, respectively, in the trust. The Company recorded the purchase of such shares in “deferred equity compensation” in the consolidated balance sheet. As indicated in Note 14, Related Party Transactions, on January 6, 2017, the 320,193 shares were distributed in settlement of the AGL SERP units and therefore, there are no shares remaining in trust.

Certain executives of the Company elected to invest a portion of their Assured Guaranty Corp. supplemental employee retirement plan (“AGC SERP”)SERP accounts in the employer stock fund in the AGC SERP. Each unit in the employer stock fund represents the right to receive one AGL common share upon a distribution from the AGC SERP. Each unit equals the number of AGL common shares which could have been purchased with the value of the account deemed invested in the employer stock fund as of the date of such election. As of December 31, 20132016 and 2012,2015, there were 74,309 and 68,18174,309 units, respectively, in the AGC SERP. See Note 20,19, Employee Benefit Plans.

Dividends

Any determination to pay cash dividends is at the discretion of the Company's Board, of Directors, and depends upon the Company's results of operations, andcash flows from operating cash flows,activities, its financial position, and capital requirements, general business conditions, legal, tax, regulatory, rating agency and contractual restrictions on the payment of dividends, and any other factors the Company's Board of Directors deems relevant. For more information concerning regulatory constraints that affect the Company's ability to pay dividends, see Note 12,11, Insurance Company Regulatory Requirements.

On February 5, 2014,22, 2017, the Company declared a quarterly dividend of $0.11$0.1425 per common share, an increase of nearly 10% from a quarterly dividend of $0.10$0.13 per common share paid in 2013. On February 7, 2013, the Company declared a quarterly dividend of $0.10 per common share, an increase of 11% from a quarterly dividend of $0.09 per common share paid in 2012. On February 9, 2012, the Company declared a quarterly dividend of $0.09 per common share, an increase of 100% from a quarterly dividend of $0.045 per common share paid in 2011 and 2010.2016.

20.19.Employee Benefit Plans

Accounting Policy

The expense for Performance Retention Plan awards is recognized straight-line over the requisite service period, with the exception of retirement eligible employees. For retirement eligible employees, the expense is recognized immediately.

Share-based compensation expense is based on the grant date fair value using the grant date closing price, the lattice, Monte Carlo or Black-ScholesBlack-Scholes-Merton (Black-Scholes) pricing models. The Company amortizes the fair value of share-based awards on a straight-line basis over the requisite service periods of the awards, which are generally the vesting periods, with the exception of retirement‑eligible employees. For retirement-eligible employees, certain awards contain retirement provisions and therefore are amortized over the period through the date the employee first becomes eligible to retire and is no longer required to provide service to earn part or all of the award.

The fair value of each award under the Assured Guaranty Ltd. Employee Stock Purchase Plan (the “Stock Purchase Plan”) is estimated at the beginning of each offering period using the Black-Scholes option valuation model.

The expense for Performance Retention Plan awards is recognized straight-line over the requisite service period, with the exception of retirement eligible employees. For retirement eligible employees, the expense is recognized immediately.

Assured Guaranty Ltd. 2004 Long-Term Incentive Plan

Under the Assured Guaranty Ltd. 2004 Long-Term Incentive Plan, as amended (the “Incentive Plan”)Incentive Plan), the number of AGL common shares that may be delivered under the Incentive Plan may not exceed 10,970,000.18,670,000. In the event of certain transactions affecting AGL's common shares, the number or type of shares subject to the Incentive Plan, the number and type of

253


shares subject to outstanding awards under the Incentive Plan, and the exercise price of awards under the Incentive Plan, may be adjusted.

The Incentive Plan authorizes the grant of incentive stock options, non-qualified stock options, stock appreciation rights, and full value awards that are based on AGL's common shares. The grant of full value awards may be in return for a participant's previously performed services, or in return for the participant surrendering other compensation that may be due, or may be contingent on the achievement of performance or other objectives during a specified period, or may be subject to a risk of forfeiture or other restrictions that will lapse upon the achievement of one or more goals relating to completion of service by the participant, or achievement of performance or other objectives. Awards under the Incentive Plan may accelerate and become vested upon a change in control of AGL.

The Incentive Plan is administered by a committee of the Board of Directors. The Compensation Committee of the Board, serves as this committee except as otherwise determined by the Board. The Board may amend or terminate the Incentive Plan. As of December 31, 2013, 3,189,3962016, 10,232,649 common shares were available for grant under the Incentive Plan.

Time Vested Stock Options

Nonqualified or incentive stock options may be granted to employees and directors of the Company. Stock options are generally granted once a year with exercise prices equal to the closing price on the date of grant. To date, the Company has only issued nonqualifiednon-qualified stock options. All stock options, except for performance stock options, granted to employees vest in equal annual installments over a three-year period and expire seven years or ten years from the date of grant. Stock options granted to directors vest over one year and expire in seven years or ten years from grant date. None of the Company's options, except for performance stock options, have a performance or market condition.

Time Vested Stock Options

Options for
Common Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average Grant
Date Fair Value
Per Share
 
Number of
Exercisable
Options
 
Year of
Expiration
Options for
Common Shares
 
Weighted
Average
Exercise Price
 
Number of
Exercisable
Options
Balance as of December 31, 20124,229,555
 $20.10
 
 4,047,374
 
Balance as of December 31, 20152,360,340
 $21.73
 2,275,096
Options granted102,355
 19.36
 $8.94
 
 2020
 
  
Options exercised(1,199,339) 17.75
 
 
 
(768,212) 24.64
  
Options forfeited/expired(3,320) 24.21
 
 
 
(421,535) 25.50
  
Balance as of December 31, 20133,129,251
 $20.97
 
 2,987,088
 
Balance as of December 31, 20161,170,593
 $18.43
 1,145,356

As of December 31, 2013,2016, the aggregate intrinsic value and weighted average remaining contractual term of stock options outstanding were $11$23 million and 3.52.3 years,, respectively. As of December 31, 2013,2016, the aggregate intrinsic value and weighted average remaining contractual term of exercisable stock options were $10$22 million and 3.42.3 years,, respectively.

As of December 31, 20132016 the total unrecognized compensation expense related to outstanding nonvested stock options was $1 million,$27 thousand, which will be adjusted in the future for the difference between estimated and actual forfeitures. The Company expects to recognize that expense over the weighted average remaining service period of 1.4 years.0.1 years.

254



Lattice Option Pricing
Weighted Average Assumptions(1)Assumptions (1)

  2014
Dividend yield 2.03%
Expected volatility 53.24%
Risk free interest rate 2.21%
Expected life 6.6 years
Forfeiture rate 3.5%
Weighted average grant date fair value $10.35
 2013 2012
Dividend yield2.07% 2.06%
Expected volatility53.41% 58.89%
Risk free interest rate1.35% 1.45%
Expected life6.6 years
 6.6 years
Forfeiture rate4.5% 4.5%
Weighted average grant date fair value$8.94
 8.62
____________________
(1)No options were granted in 2011.2016 and 2015.


The Company uses a lattice model to value its employee and director stock options, rather than a simple Black-Scholes formula. The Black-Scholes approach is designed for options exercisable only at maturity (European style), but can still be used to value options exercisable at any time after they vest (American style) as long as no dividend payments are being made on the stock.  A lattice model can be used for both European and American style options and regardless of whether or not the stock is paying regular dividends. Because the options the Company has granted to its employees and directors are American style and because the Company pays regular dividends on its stock, the Company has selected a lattice model as the appropriate method to value these options.

The expected dividend yield is based on the current expected annual dividend and share price on the grant date. The expected volatility is estimated at the date of grant based on an average of the 7-year historical share price volatility and implied volatilities of certain at-the-money actively traded call options in the Company. The risk-free interest rate is the implied 7-year yield currently available on U.S. Treasury zero-coupon issues at the date of grant. The forfeiture rate is based on the historical employee termination information.

The total intrinsic value of stock options exercised during the years ended December 31, 2013, 20122016, 2015 and 20112014 was $$4.6 million, 7.5 million, $0.12.8 million and $0.3$3.0 million, respectively. During the years ended December 31, 2013, 20122016, 2015 and 2011, $2.62014, $12.0 million,, $44 thousand $4.9 million and $0.6$4.3 million,, respectively, was received from the exercise of stock options. In order to satisfy stock option exercises, the Company issues new shares.

Performance Stock Options

In 2012 and 2013, theThe Company grantedgrants performance stock options under the Incentive Plan. These awards are non-qualified stock options with exercise prices equal to the closing price of an AGL common share on the applicable date of grant. These awards vest 35%, 50% or 100%, if the price of AGL's common shares using the highest 40-day average share price during the relevant three-year performance period reaches certain hurdles. If the share price is between the specified levels, the vesting level will be interpolated accordingly. These awards expire seven years from the date of grant.

Performance Stock Options

Options for
Common Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average Grant
Date Fair Value
Per Share
 
Number of
Exercisable
Options
 
Year of
Expiration
Options for
Common Shares
 
Weighted
Average
Exercise Price
 
Number of
Exercisable
Options
Balance as of December 31, 2012293,077
 $17.44
 
 0
 
Balance as of December 31, 2015239,537
 $17.92
 166,897
Options granted72,640
 19.24
 $8.17
 
 2020
 
  
Options exercised
 
 
 
 
(5,533) 19.08
  
Options forfeited/expired
 
 
 
 
(12,595) 19.24
  
Balance as of December 31, 2013365,717
 $17.80
 
 0
 
Balance as of December 31, 2016221,409
 $17.89
 221,409

In order to satisfy stock option exercises, the Company issues new shares.

As of December 31, 2013,2016, the aggregate intrinsic value and weighted average remaining contractual term of performance stock options outstanding were $2$4.4 million and 5.32.4 years,, respectively. As of December 31, 2013, no2016, the aggregate intrinsic value and weighted average remaining contractual term of exercisable performance stock options were exercisable.$4.4 million and 2.4 years, respectively.

As of December 31, 2013 the total unrecognized compensation expense related to2016, there was no unexpensed outstanding nonvested performance stock options was $1 million, which will be adjusted in the future for the difference between estimated and actual forfeitures. The Company expects to recognize that expense over the weighted average remaining service period of 1.4 years.

255



Monte Carlo and Lattice Option Pricing
Weighted Average Assumptionsoptions.

 2013 2012
Dividend yield2.07% 2.06%
Expected volatility53.5% 58.89%
Risk free interest rate1.36% 1.45%
Expected life6.3 years
 6.3 years
Forfeiture rate4.5% 4.5%
Weighted average grant date fair value$8.17
 $7.84
No options were granted in 2016, 2015 and 2014.

The expected dividend yield is based on the current expected annual dividend and share price on the grant date. The expected volatility is estimated at the date of grant based on an average of the 7-year historical share price volatility and implied volatilities of certain at-the-money actively traded call options in the Company. The risk-free interest rate is the implied 7-year yield currently available on U.S. Treasury zero-coupon issues at the date of grant. The forfeiture rate is based on the historical employee termination information.

The total intrinsic value of performance stock options exercised during the years ended December 31, 2016 and 2015 was $41 thousand and $75 thousand, respectively. During the years ended December 31, 2016 and 2015, $106 thousand and $98 thousand, respectively, was received from the exercise of performance stock options. In order to satisfy stock option exercises, the Company issues new shares.

Restricted Stock Awards

Restricted stock awards to employees generally vest in equal annual installments over a four-year period and restricted stock awards to outside directors vest in full in one year. Restricted stock awards to employees are amortized on a straight-line basis over the requisite service periods of the awards, and restricted stock awards to outside directors are amortized over one year, which are generally the vesting periods, with the exception of retirement‑eligible employees, discussed above.

Restricted Stock Award Activity

Nonvested Shares 
Number of
Shares
 
Weighted
Average Grant
Date Fair Value
Per Share
 
Number of
Shares
 
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested at December 31, 201288,549
 $12.93
Nonvested at December 31, 2015Nonvested at December 31, 201562,145
 $25.67
GrantedGranted48,273
 23.20
Granted58,858
 25.57
VestedVested(88,549) 12.93
Vested(62,145) 25.67
ForfeitedForfeited
 
Forfeited
 
Nonvested at December 31, 201348,273
 $23.20
Nonvested at December 31, 2016Nonvested at December 31, 201658,858
 $25.57

As of December 31, 20132016 the total unrecognized compensation cost related to outstanding nonvested restricted stock awards was $0.4$0.6 million,, which the Company expects to recognize over the weighted‑average remaining service period of 0.4 years.years. The total fair value of shares vested during the years ended December 31, 2013, 20122016, 2015 and 20112014 was $1$1.6 million,, $1 $1 million and $4$1 million,, respectively.

Restricted Stock Units

Restricted stock units are valued based on the closing price of the underlying shares at the date of grant. Restricted stock units awarded to employees have vesting terms similar to those of the restricted stock awards and are delivered on the vesting date. The Company has granted restricted stock units to directors of the Company. Restricted stock units awarded to directors vestvested over a one-year period and arewere delivered after directors terminate from the board of directors.in January 2017.


256


Restricted Stock Unit Activity
(Excluding Dividend Equivalents)

Nonvested Stock Units 
Number of
Stock Units
 
Weighted
Average Grant
Date Fair Value
Per Share
 
Number of
Stock Units
 
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested at December 31, 20121,006,411
 $16.78
Nonvested at December 31, 2015Nonvested at December 31, 2015689,281
 $23.23
GrantedGranted93,580
 19.29
Granted377,661
 24.51
Delivered(361,157) 15.04
VestedVested(114,701) 20.88
ForfeitedForfeited(2,425) 17.85
Forfeited(6,732) 24.38
Nonvested at December 31, 2013736,409
 $17.63
Nonvested at December 31, 2016Nonvested at December 31, 2016945,509
 $24.01

As of December 31, 2013,2016, the total unrecognized compensation cost related to outstanding nonvested restricted stock units was $4$10.8 million,, which the Company expects to recognize over the weighted‑average remaining service period of 1.5 years.1.8 years. The total fair value of restricted stock units delivered during the years ended December 31, 2013, 20122016, 2015 and 20112014 was $$2 million, 5 million, $6 million and $$5 million, respectively.

Performance Restricted Stock Units

Beginning in 2012, theThe Company has granted performance restricted stock units under the Incentive Plan. These awards vest 35%, 50%, 100%, or 200%, if the price of AGL's common shares using the highest 40-day average share price during the relevant three-year performance period reaches certain hurdles. If the share price is between the specified levels, the vesting level will be interpolated accordingly.

Performance Restricted Stock Unit Activity

Performance Restricted Stock Units 
Number of
Performance Share Units
 
Weighted
Average Grant
Date Fair Value
Per Share
 
Number of
Performance Share Units
 
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested at December 31, 2012178,970
 $27.35
Nonvested at December 31, 2015Nonvested at December 31, 2015408,260
 $27.32
GrantedGranted44,440
 29.54
Granted270,612
 25.62
DeliveredDelivered
 
Delivered(69,437) 29.43
ForfeitedForfeited
 
Forfeited
 
Nonvested at December 31, 2013223,410
 $27.79
Nonvested at December 31, 2016 (1)Nonvested at December 31, 2016 (1)609,435
 $26.22
____________________
(1)Excludes 355,353 performance restricted stock units that have met performance hurdles and will be eligible for vesting after December 31, 2016.


As of December 31, 2013,2016, the total unrecognized compensation cost related to outstanding nonvested performance share units was $3$6.8 million,, which the Company expects to recognize over the weighted‑average remaining service period of 1.41.8 years. The total fair value of performance restricted stock units delivered during the years. ended December 31, 2016 and 2015 was $2.1 million and $6 million, respectively.

Employee Stock Purchase Plan

The Company established the AGL Employee Stock Purchase Plan ("Stock(Stock Purchase Plan")Plan) in accordance with Internal Revenue Code Section 423, and participation is available to all eligible employees. Maximum annual purchases by participants are limited to the number of whole shares that can be purchased by an amount equal to 10% of the participant's compensation or, if less, shares having a value of $$25,000. Participants may purchase shares at a purchase price equal to 85% of the lesser of the fair market value of the stock on the first day or the last day of the subscription period. The Company has reserved for issuance and purchases under the Stock Purchase Plan 600,000 Assured Guaranty Ltd. common shares.

The fair value of each award under the Stock Purchase Plan is estimated at the beginning of each offering period using the Black‑Scholes option‑pricing model and the following assumptions: a) the expected dividend yield is based on the current expected annual dividend and share price on the grant date; b) the expected volatility is estimated at the date of grant based on

the historical share price volatility, calculated on a daily basis; c) the risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant; and d) the expected life is based on the term of the offering period.

257



Stock Purchase Plan

Year Ended December 31,Year Ended December 31,
2013 2012 20112016 2015 2014
(dollars in millions)(dollars in millions)
Proceeds from purchase of shares by employees$0.9
 $0.6
 $0.7
$0.9
 $0.8
 $0.9
Number of shares issued by the Company57,980
 54,612
 50,523
39,055
 38,565
 43,273
Recorded in share-based compensation, after the effects of DAC$0.3
 $0.2
 $0.2
Recorded in share-based compensation, net of deferral$0.2
 $0.2
 $0.2

Share‑Based Compensation Expense

The following table presents stock based compensation costs by type of award and the effect of deferring such costs as policy acquisition costs, pre-tax. Amortization of previously deferred stock compensation costs is not shown in the table below.

Share‑Based Compensation Expense Summary

 Year Ended December 31,
 2013 2012 2011
 (in millions)
Share‑Based Employee Cost:     
Recurring amortization$7
 $6
 $5
Accelerated amortization for retirement eligible employees
 1
 5
Subtotal7
 7
 10
ESPP
 
 
Total Share‑Based Employee Cost7
 7
 10
Total Share‑Based Directors Cost1
 1
 1
Total Share‑Based Cost8
 8
 11
Less: Share‑based compensation capitalized as DAC
 1
 3
Share‑based compensation expense$8
 $7
 $8
Income tax benefit$2
 $2
 $2
 Year Ended December 31,
 2016 2015 2014
 (in millions)
Share‑based compensation expense$13
 $10
 $10
Share‑based compensation capitalized as DAC0.4
 0.5
 0.3
Income tax benefit3
 2
 2

Defined Contribution Plan

The Company maintains a savings incentive plan, which is qualified under Section 401(a) of the Internal Revenue Code for U.S. employees. The savings incentive plan is available to eligible full-time employees upon hire. Eligible participants could contribute a percentage of their salary subject to a maximum of $17,500$18,000 for 2013.2016. Contributions are matched by the Company at a rate of 100% up to 6% of participant's compensation, subject to IRS limitations. Any amounts over the IRS limits are contributed to and matched by the Company into a nonqualified supplemental executive retirement plan for employees eligible to participate in such nonqualified plan. The Company also makes a core contribution of 6% of the participant's compensation to the qualified plan, subject to IRS limitations, and the nonqualified supplemental executive retirement plan for eligible employees, regardless of whether the employee contributes to the plan(s). Employees become fully vested in Company contributions after one year of service, as defined in the plan. Plan eligibility is immediate upon hire. The Company also maintains similar non-qualified plans for non-U.S. employees.

The Company recognized defined contribution expenses of $$11 million, $10 million, $9 million and $10$11 million for the years ended December 31, 2013, 20122016, 2015 and 2011,2014, respectively.

258



Cash-Based Compensation

Performance Retention Plan Plans

The Company has established the Assured Guaranty Ltd.maintains a Performance Retention Plan (“PRP”) which(PRP) that permits the grant of deferred cash based awards to selected employees. PRP awards may be treated as nonqualified deferred compensation subject to the rules of Internal Revenue Code Section 409A. The PRP is a sub-plan under the Company's Long-Term Incentive Plan (enabling awards under the plan to be performance based compensation exempt from the $1 million limit on tax deductible compensation).

Generally, each PRP award is divided into three installments with 25%that vest over four years. The cash payment depends on growth in certain measures of the award allocated to a performance period that includes the year of the awardintrinsic value and the next year, 25% of the award allocated to a performance period that includes the year of the award and the next two years, and 50% of the award allocated to a performance period that includes the year of the award and the next three years. Each installment of an award vests if the participant remains employed through the end of the performance period for that installment. Awards may vest upon the occurrence of other events as set forth in the plan documents. Payment for each performance period is made at the end of that performance period. One half of each installment is increased or decreased in proportion to the increase or decrease of per share adjusted book value during the performance period, and one half of each installment is increased or decreased in proportion to the operatingfinancial return on equity during the performance period. Operating return on equity and adjusted book value are defined in each PRP award agreement.

A payment otherwise subject to the $1 million limit on tax deductible compensation, will not be made unless performance satisfies a minimum threshold.

As described above, the performance measures used to determine the amounts distributable under the PRP are based on the Company's operating return on equity and growth in per share adjusted book value, as defined. Adjustments may be made by the AGL Compensation Committee at any time before distribution, except that, for certain senior executive officers, any adjustment made after the grant of the award may decrease but may not increase the amount of the distribution.

In the event of a corporate transaction involving the Company, including, without limitation, any share dividend, share split, extraordinary cash dividend, recapitalization, reorganization, merger, amalgamation, consolidation, split-up, spin-off, sale of assets or subsidiaries, combination or exchange of shares, the Compensation Committee may adjust the calculation of the Company's adjusted book value and operating return on equity as the Compensation Committee deems necessary or desirable in order to preserve the benefits or potential benefits of PRP awards.

The Company recognized performance retention plan expenses of $17$12 million,, $13 $11 million and $8$15 million for the years ended December 31, 2013, 20122016, 2015 and 2011,2014, respectively.

The Company’s executive officers are eligible to receive compensation under a non-equity incentive plan. The amount of compensation payable is subject to a performance goal being met. The Compensation Committee then uses discretion to determine the actual amount of cash incentive compensation payable to each executive officer for such performance year based on factors and criteria as determined by the Compensation Committee, provided that such discretion cannot be used to increase

the amount that was determined to be payable to each executive officer. For an applicable performance year, the Compensation Committee establishes target financial performance measures for the Company and individual non-financial objectives for the executive officers. Most employees other than executive officers are eligible to receive discretionary bonuses.
259


21.20.Other Comprehensive Income
 
The following tables present the changes in the balances of each component of accumulated other comprehensive incomeAOCI and the effect of significant reclassifications out of AOCI on the respective line items in net income.
 
Changes in Accumulated Other Comprehensive Income by Component
Year Ended December 31, 20132016

Net Unrealized
Gains (Losses) on
Investments with no OTTI
 
Net Unrealized
Gains (Losses) on
Investments with OTTI
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
Net Unrealized
Gains (Losses) on
Investments with no Other-Than-Temporary Impairment
 
Net Unrealized
Gains (Losses) on
Investments with Other-Than-Temporary Impairment
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
(in millions)(in millions)
Balance, December 31, 2012$517
 $(5) $(6) $9
 $515
Other comprehensive income (loss) before reclassified(309) (35) 3
 
 (341)
Balance, December 31, 2015$260
 $(15) $(16) $8
 $237
Other comprehensive income (loss) before reclassifications(71) (9) (23) 
 (103)
Amounts reclassified from AOCI to:                  
Other net realized investment gain (losses)(43) 24
 
 
 (19)
Net realized investment gains (losses)(23) 52
 
 
 29
Net investment income(3) 
 
 
 (3)
Interest expense
 
 
 (1) (1)
 
 
 (1) (1)
Total before tax(43) 24
 
 (1) (20)(26) 52
 
 (1) 25
Tax (provision) benefit$13
 $(8) $
 $1
 6
8
 (18) 
 0
 (10)
Total amount reclassified from AOCI, net of tax(30) 16
 
 0
 (14)(18) 34
 
 (1) 15
Net current period other comprehensive income (loss)(339) (19) 3
 0
 (355)(89) 25
 (23) (1) (88)
Balance, December 31, 2013$178
 $(24) $(3) $9
 $160
Balance, December 31, 2016$171
 $10
 $(39) $7
 $149



Changes in Accumulated Other Comprehensive Income by Component
Year Ended December 31, 20122015

 
Net Unrealized
Gains (Losses) on
Investments with no OTTI
 
Net Unrealized
Gains (Losses) on
Investments with OTTI
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
 (in millions)
Balance, December 31, 2011$365
 $2
 $(8) $9
 $368
Other comprehensive income (loss)152
 (7) 2
 0
 147
Balance, December 31, 2012$517
 $(5) $(6) $9
 $515
 
Net Unrealized
Gains (Losses) on
Investments with no Other-Than-Temporary Impairment
 
Net Unrealized
Gains (Losses) on
Investments with Other-Than-Temporary Impairment
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
 (in millions)
Balance, December 31, 2014$367
 $4
 $(10) $9
 $370
Other comprehensive income (loss) before reclassifications(93) (43) (6) 
 (142)
Amounts reclassified from AOCI to:         
Net realized investment gains (losses)(11) 37
 
 
 26
Net investment income(9) 
 
 
 (9)
Interest expense
 
 
 (1) (1)
Total before tax(20) 37
 
 (1) 16
Tax (provision) benefit6
 (13) 
 0
 (7)
Total amount reclassified from AOCI, net of tax(14) 24
 
 (1) 9
Net current period other comprehensive income (loss)(107) (19) (6) (1) (133)
Balance, December 31, 2015$260
 $(15) $(16) $8
 $237


Changes in Accumulated Other Comprehensive Income by Component
Year Ended December 31, 20112014

 
Net Unrealized
Gains (Losses) on
Investments with no OTTI
 
Net Unrealized
Gains (Losses) on
Investments with OTTI
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
 (in millions)
Balance, December 31, 2010$116
 $(6) $(8) $10
 $112
Other comprehensive income (loss)249
 8
 0
 (1) 256
Balance, December 31, 2011$365
 $2
 $(8) $9
 $368
 
Net Unrealized
Gains (Losses) on
Investments with no Other-Than-Temporary Impairment
 
Net Unrealized
Gains (Losses) on
Investments with Other-Than-Temporary Impairment
 
Cumulative
Translation
Adjustment
 Cash Flow Hedge 
Total Accumulated
Other
Comprehensive
Income
 (in millions)
Balance, December 31, 2013$178
 $(24) $(3) $9
 $160
Other comprehensive income (loss) before reclassifications196
 (20) (7) 
 169
Amounts reclassified from AOCI to:         
Net realized investment gains (losses)(12) 74
 
 
 62
Interest expense
 
 
 0
 0
Total before tax(12) 74
 
 0
 62
Tax (provision) benefit5
 (26) 
 0
 (21)
Total amount reclassified from AOCI, net of tax(7) 48
 
 0
 41
Net current period other comprehensive income (loss)189
 28
 (7) 0
 210
Balance, December 31, 2014$367
 $4
 $(10) $9
 $370


260


22.21.Subsidiary Information
 
The following tables present the condensed consolidating financial information for AGUS and AGMH, wholly-owned100%-owned subsidiaries of AGL, which have issued publicly traded debt securities (see Note 17, Long-Term16, Long Term Debt and Credit Facilities, for the full description of AGUS and AGMH debt and the related AGL guarantees for such debt) as of December 31, 2013 and December 31, 2012 and for the years ended December 31, 2013, 2012 and 2011.Facilities). The information for AGL, AGUS and AGMH presents its subsidiaries on the equity method of accounting.


261


CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 20132016
(in millions)

Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
ASSETS 
  
  
  
  
  
 
  
  
  
  
  
Total investment portfolio and cash$33
 $186
 $42
 $11,008
 $(300) $10,969
$36
 $384
 $22
 $11,029
 $(368) $11,103
Investment in subsidiaries5,066
 4,191
 3,574
 289
 (13,120) 
6,164
 5,696
 3,734
 296
 (15,890) 
Premiums receivable, net of commissions payable
 
 
 1,025
 (149) 876

 
 
 699
 (123) 576
Ceded unearned premium reserve
 
 
 1,598
 (1,146) 452

 
 
 1,099
 (893) 206
Deferred acquisition costs
 
 
 198
 (74) 124

 
 
 156
 (50) 106
Reinsurance recoverable on unpaid losses
 
 
 170
 (134) 36

 
 
 484
 (404) 80
Credit derivative assets
 
 
 482
 (388) 94

 
 
 69
 (56) 13
Deferred tax asset, net
 97
 
 681
 (90) 688

 16
 
 597
 (116) 497
Intercompany receivable
 
 
 90
 (90) 

 
 
 70
 (70) 
Financial guaranty variable interest entities’ assets, at fair value
 
 
 2,565
 
 2,565

 
 
 876
 
 876
Dividend receivable from affiliate300
 
 
 
 (300) 
Other23
 17
 31
 638
 (226) 483
11
 78
 26
 801
 (222) 694
TOTAL ASSETS$5,122
 $4,491
 $3,647
 $18,744
 $(15,717) $16,287
$6,511
 $6,174
 $3,782
 $16,176
 $(18,492) $14,151
LIABILITIES AND SHAREHOLDERS’ EQUITY 
  
  
  
  
  
 
  
  
  
  
  
Unearned premium reserves$
 $
 $
 $5,720
 $(1,125) $4,595

 
 
 4,488
 (977) 3,511
Loss and LAE reserve
 
 
 733
 (141) 592

 
 
 1,596
 (469) 1,127
Long-term debt
 348
 430
 38
 
 816

 843
 453
 10
 
 1,306
Intercompany payable
 90
 
 300
 (390) 

 70
 
 300
 (370) 
Credit derivative liabilities
 
 
 2,175
 (388) 1,787

 
 
 458
 (56) 402
Deferred tax liabilities, net
 
 95
 
 (95) 

 
 88
 
 (88) 
Financial guaranty variable interest entities’ liabilities, at fair value
 
 
 2,871
 
 2,871

 
 
 958
 
 958
Dividend payable to affiliate
 300
 
 
 (300) 
Other7
 7
 16
 853
 (372) 511
7
 3
 14
 665
 (346) 343
TOTAL LIABILITIES7
 445
 541
 12,690
 (2,511) 11,172
7
 1,216
 555
 8,475
 (2,606) 7,647
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD.5,115
 4,046
 3,106
 5,765
 (12,917) 5,115
6,504
 4,958
 3,227
 7,405
 (15,590) 6,504
Noncontrolling interest
 
 
 289
 (289) 

 
 
 296
 (296) 
TOTAL SHAREHOLDERS’ EQUITY5,115
 4,046
 3,106
 6,054
 (13,206) 5,115
6,504
 4,958
 3,227
 7,701
 (15,886) 6,504
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$5,122
 $4,491
 $3,647
 $18,744
 $(15,717) $16,287
$6,511
 $6,174
 $3,782
 $16,176
 $(18,492) $14,151

262


CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 20122015
(in millions)
 
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
ASSETS 
  
  
  
  
  
 
  
  
  
  
  
Total investment portfolio and cash$245
 $15
 $30
 $11,233
 $(300) $11,223
$10
 $156
 $22
 $11,530
 $(360) $11,358
Investment in subsidiaries4,734
 3,958
 3,225
 3,524
 (15,441) 
5,961
 5,569
 4,081
 377
 (15,988) 
Premiums receivable, net of commissions payable
 
 
 1,147
 (142) 1,005

 
 
 833
 (140) 693
Ceded unearned premium reserve
 
 
 1,550
 (989) 561

 
 
 1,266
 (1,034) 232
Deferred acquisition costs
 
 
 190
 (74) 116

 
 
 176
 (62) 114
Reinsurance recoverable on unpaid losses
 
 
 223
 (165) 58

 
 
 467
 (398) 69
Credit derivative assets
 
 
 553
 (412) 141

 
 
 207
 (126) 81
Deferred tax asset, net
 48
 (94) 789
 (22) 721

 52
 
 357
 (133) 276
Intercompany receivable
 
 
 173
 (173) 

 
 
 90
 (90) 
Financial guaranty variable interest entities’ assets, at fair value
 
 
 2,688
 
 2,688

 
 
 1,261
 
 1,261
Dividend receivable from affiliate69
 
 
 
 
 69
Other23
 29
 26
 816
 (165) 729
29
 29
 26
 571
 (264) 391
TOTAL ASSETS$5,002
 $4,050
 $3,187
 $22,886
 $(17,883) $17,242
$6,069
 $5,806
 $4,129
 $17,135
 $(18,595) $14,544
LIABILITIES AND SHAREHOLDERS’ EQUITY 
  
  
  
  
  
 
  
  
  
  
  
Unearned premium reserves$
 $
 $
 $6,168
 $(961) $5,207

 
 
 5,143
 (1,147) 3,996
Loss and LAE reserve
 
 
 778
 (177) 601

 
 
 1,537
 (470) 1,067
Long-term debt
 347
 423
 66
 
 836

 842
 445
 13
 
 1,300
Intercompany payable
 173
 
 300
 (473) 

 90
 
 300
 (390) 
Credit derivative liabilities
 0
 
 2,346
 (412) 1,934

 
 
 572
 (126) 446
Deferred tax liabilities, net
 
 91
 
 (91) 
Financial guaranty variable interest entities’ liabilities, at fair value
 
 
 3,141
 
 3,141

 
 
 1,349
 
 1,349
Dividend payable to affiliate
 69
 
 
 
 69
Other8
 6
 15
 803
 (303) 529
6
 13
 15
 622
 (402) 254
TOTAL LIABILITIES8
 526
 438
 13,602
 (2,326) 12,248
6
 1,014
 551
 9,536
 (2,626) 8,481
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO ASSURED GUARANTY LTD.6,063
 4,792
 3,578
 7,222
 (15,592) 6,063
Noncontrolling interest
 
 
 377
 (377) 
TOTAL SHAREHOLDERS’ EQUITY4,994
 3,524
 2,749
 9,284
 (15,557) 4,994
6,063
 4,792
 3,578
 7,599
 (15,969) 6,063
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$5,002
 $4,050
 $3,187
 $22,886
 $(17,883) $17,242
$6,069
 $5,806
 $4,129
 $17,135
 $(18,595) $14,544
 

 

 

263


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 20132016
(in millions)

Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
REVENUES 
  
  
  
  
  
 
  
  
  
  
  
Net earned premiums$
 $
 $
 $740
 $12
 $752
$
 $
 $
 $892
 $(28) $864
Net investment income0
 0
 1
 408
 (16) 393
0
 0
 0
 412
 (4) 408
Net realized investment gains (losses)0
 0
 0
 87
 (35) 52
0
 2
 0
 (28) (3) (29)
Net change in fair value of credit derivatives: 
  
  
  
  
   
  
  
  
  
  
Realized gains (losses) and other settlements
 
 
 (42) 
 (42)
 
 
 29
 0
 29
Net unrealized gains (losses)
 
 
 107
 
 107

 
 
 69
 
 69
Net change in fair value of credit derivatives
 
 
 65
 
 65

 
 
 98
 
 98
Bargain purchase gain and settlement of pre-existing relationships
 
 
 257
 2
 259
Other
 
 
 348
 (2) 346
0
 
 
 78
 (1) 77
TOTAL REVENUES0
 0
 1
 1,648
 (41) 1,608
0
 2
 0
 1,709
 (34) 1,677
EXPENSES 
  
  
  
  
  
 
  
  
  
  
  
Loss and LAE
 
 
 144
 10
 154

 
 
 296
 (1) 295
Amortization of deferred acquisition costs
 
 
 12
 0
 12

 
 
 30
 (12) 18
Interest expense
 28
 54
 20
 (20) 82

 52
 54
 10
 (14) 102
Other operating expenses22
 1
 1
 199
 (5) 218
29
 2
 2
 217
 (5) 245
TOTAL EXPENSES22
 29
 55
 375
 (15) 466
29
 54
 56
 553
 (32) 660
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN NET EARNINGS OF SUBSIDIARIES(22) (29) (54) 1,273
 (26) 1,142
(29) (52) (56) 1,156
 (2) 1,017
Total (provision) benefit for income taxes
 9
 17
 (387) 27
 (334)
 18
 20
 (175) 1
 (136)
Equity in earnings of subsidiaries$830
 $768
 $701
 $19
 $(2,318) 
Equity in net earnings of subsidiaries910
 794
 274
 44
 (2,022) 
NET INCOME (LOSS)808
 748
 664
 905
 (2,317) 808
881
 760
 238
 1,025
 (2,023) 881
Less: noncontrolling interest
 
 
 19
 (19) 

 
 
 44
 (44) 
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD.$808
 $748
 $664
 $886
 $(2,298) $808
$881
 $760
 $238
 $981
 $(1,979) $881
                      
COMPREHENSIVE INCOME (LOSS)$453
 $522
 $515
 $309
 $(1,346) $453
$793
 $685
 $163
 $953
 $(1,801) $793



264


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 20122015
(in millions)

Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
REVENUES 
  
  
  
  
  
 
  
  
  
  
  
Net earned premiums$
 $
 $
 $833
 $20
 $853
$
 $
 $
 $783
 $(17) $766
Net investment income0
 
 1
 422
 (19) 404
0
 1
 0
 432
 (10) 423
Net realized investment gains (losses)
 
 
 1
 
 1
0
 0
 1
 (19) (8) (26)
Net change in fair value of credit derivatives: 
  
  
  
  
   
  
  
  
  
  
Realized gains (losses) and other settlements
 
 
 (108) 
 (108)
 
 
 (18) 0
 (18)
Net unrealized gains (losses)
 
 
 (477) 
 (477)
 
 
 773
 (27) 746
Net change in fair value of credit derivatives
 
 
 (585) 
 (585)
 
 
 755
 (27) 728
Bargain purchase gain and settlement of pre-existing relationships
 
 
 54
 160
 214
Other
 
 
 284
 (3) 281

 0
 
 102
 0
 102
TOTAL REVENUES0
 
 1
 955
 (2) 954
0
 1
 1
 2,107
 98
 2,207
EXPENSES 
  
  
  
  
  
 
  
  
  
  
  
Loss and LAE
 
 
 509
 (5) 504

 
 
 434
 (10) 424
Amortization of deferred acquisition costs
 
 
 28
 (14) 14

 
 
 29
 (9) 20
Interest expense
 35
 54
 22
 (19) 92

 52
 54
 14
 (19) 101
Other operating expenses21
 2
 1
 194
 (6) 212
30
 1
 1
 202
 (3) 231
TOTAL EXPENSES21
 37
 55
 753
 (44) 822
30
 53
 55
 679
 (41) 776
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN NET EARNINGS OF SUBSIDIARIES(21) (37) (54) 202
 42
 132
(30) (52) (54) 1,428
 139
 1,431
Total (provision) benefit for income taxes
 13
 19
 (38) (16) (22)
 18
 19
 (365) (47) (375)
Equity in earnings of subsidiaries131
 177
 424
 153
 (885) 
Equity in net earnings of subsidiaries1,086
 923
 468
 39
 (2,516) 
NET INCOME (LOSS)$110
 $153
 $389
 $317
 $(859) $110
1,056
 889
 433
 1,102
 (2,424) 1,056
Less: noncontrolling interest
 
 
 39
 (39) 
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD.$1,056
 $889
 $433
 $1,063
 $(2,385) $1,056
                      
COMPREHENSIVE INCOME (LOSS)$257
 $266
 $465
 $577
 $(1,308) $257
$923
 $787
 $359
 $967
 $(2,113) $923


265


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 20112014
(in millions)

Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
REVENUES 
  
  
  
  
  
 
  
  
  
  
  
Net earned premiums$
 $
 $
 $904
 $16
 $920
$
 $
 $
 $566
 $4
 $570
Net investment income
 
 1
 410
 (15) 396
0
 0
 1
 412
 (10) 403
Net realized investment gains (losses)
 
 
 (18) 
 (18)0
 0
 0
 (58) (2) (60)
Net change in fair value of credit derivatives: 
  
  
  
  
   
  
  
  
  
  
Realized gains (losses) and other settlements
 
 
 6
 
 6

 
 
 23
 
 23
Net unrealized gains (losses)
 
 
 554
 
 554

 
 
 800
 
 800
Net change in fair value of credit derivatives
 
 
 560
 
 560

 
 
 823
 
 823
Other
 
 
 (48) (5) (53)
 
 
 259
 (1) 258
TOTAL REVENUES
 
 1
 1,808
 (4) 1,805
0
 0
 1
 2,002
 (9) 1,994
EXPENSES 
  
  
  
  
  
 
  
  
  
  
  
Loss and LAE
 
 
 440
 8
 448

 
 
 122
 4
 126
Amortization of deferred acquisition costs
 
 
 37
 (20) 17

 
 
 33
 (8) 25
Interest expense
 39
 54
 21
 (15) 99

 40
 54
 16
 (18) 92
Other operating expenses25
 1
 1
 194
 (9) 212
31
 1
 1
 195
 (8) 220
TOTAL EXPENSES25
 40
 55
 692
 (36) 776
31
 41
 55
 366
 (30) 463
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN NET EARNINGS OF SUBSIDIARIES(25) (40) (54) 1,116
 32
 1,029
(31) (41) (54) 1,636
 21
 1,531
Total (provision) benefit for income taxes
 14
 19
 (277) (12) (256)
 14
 19
 (469) (7) (443)
Equity in earnings of subsidiaries798
 640
 398
 614
 (2,450) 
Equity in net earnings of subsidiaries1,119
 983
 513
 32
 (2,647) 
NET INCOME (LOSS)$773
 $614
 $363
 $1,453
 $(2,430) $773
1,088
 956
 478
 1,199
 (2,633) 1,088
Less: noncontrolling interest
 
 
 32
 (32) 
NET INCOME (LOSS) ATTRIBUTABLE TO ASSURED GUARANTY LTD.$1,088
 $956
 $478
 $1,167
 $(2,601) $1,088
                      
COMPREHENSIVE INCOME (LOSS)$1,029
 $824
 $507
 $1,918
 $(3,249) $1,029
$1,298
 $1,114
 $577
 $1,570
 $(3,261) $1,298


266


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 20132016
(in millions)
 
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Net cash flows provided by (used in) operating activities$128
 $178
 $133
 $347
 $(542) $244
$390
 $533
 $213
 $64
 $(1,341) $(141)
Cash flows from investing activities 
  
  
  
  
  
 
  
  
  
  
  
Fixed-maturity securities: 
  
  
  
  
  
 
  
  
  
  
  
Purchases
 (93) (26) (1,832) 65
 (1,886)(4) (143) (10) (1,489) 
 (1,646)
Sales176
 1
 25
 892
 (65) 1,029
4
 24
 12
 1,325
 
 1,365
Maturities29
 3
 2
 849
 
 883

 30
 
 1,125
 
 1,155
Sales (purchases) of short-term investments, net7
 (28) (15) (51) 
 (87)(26) (237) (10) 290
 
 17
Net proceeds from financial guaranty variable entities’ assets
 
 
 663
 
 663

 
 
 629
 
 629
Intercompany debt
 
 
 7
 (7) 

 
 
 20
 (20) 
Investment in subsidiary
 0
 49
 
 (49) 
Proceeds from stock redemption and return of capital from subsidiaries
 
 300
 4
 (304) 
Acquisition of CIFG, net of cash acquired
 
 
 (442) 7
 (435)
Other
 
 
 79
 
 79

 7
 
 (9) (7) (9)
Net cash flows provided by (used in) investing activities212
 (117) 35
 607
 (56) 681
(26) (319) 292
 1,453
 (324) 1,076
Cash flows from financing activities 
  
  
  
  
  
 
  
  
  
  
  
Return of capital
 
 
 (50) 50
 

 
 
 (4) 4
 
Capital contribution from parent
 
 
 1
 (1) 
Dividends paid(75) 
 (168) (374) 542
 (75)(69) (288) (513) (540) 1,341
 (69)
Repurchases of common stock(264) 
 
 
 
 (264)(306) 
 
 (300) 300
 (306)
Share activity under option and incentive plans(1) 
 
 
 
 (1)11
 
 
 (1) 
 10
Net paydowns of financial guaranty variable entities’ liabilities
 
 
 (511) 
 (511)
 
 
 (611) 
 (611)
Payment of long-term debt
 
 
 (27) 
 (27)
 
 
 (2) 
 (2)
Intercompany debt
 (7) 
 
 7
 

 (20) 
 
 20
 
Net cash flows provided by (used in) financing activities(340) (7) (168) (961) 598
 (878)(364) (308) (513) (1,458) 1,665
 (978)
Effect of exchange rate changes
 
 
 (1) 
 (1)
 
 
 (5) 
 (5)
Increase (decrease) in cash0
 54
 
 (8) 
 46

 (94) (8) 54
 
 (48)
Cash at beginning of period
 13
 0
 125
 
 138
0
 95
 8
 63
 
 166
Cash at end of period$0
 $67
 $0
 $117
 $
 $184
$0
 $1
 $0
 $117
 $
 $118
 

267


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 20122015
(in millions)
 
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Net cash flows provided by (used in) operating activities$138
 $6
 $20
 $5
 $(334) $(165)$513
 $408
 $185
 $52
 $(1,210) $(52)
Cash flows from investing activities 
  
  
  
  
  
 
  
  
  
  
  
Fixed-maturity securities: 
  
  
  
  
  
 
  
  
  
  
  
Purchases(211) (1) (13) (1,424) 
 (1,649)
 (72) (21) (2,550) 66
 (2,577)
Sales
 
 13
 899
 
 912

 177
 30
 1,900
 
 2,107
Maturities3
 
 6
 1,096
 
 1,105

 9
 
 889
 
 898
Sales (purchases) of short-term investments, net(7) 27
 26
 (17) 
 29
116
 33
 19
 729
 
 897
Net proceeds from financial guaranty variable entities’ assets
 
 
 545
 
 545

 
 
 400
 
 400
Acquisition of MAC
 (91) 
 
 
 (91)
Intercompany debt
 
 
 (173) 173
 
Investment in subsidiary
 
 46
 
 (46) 
Proceeds from repayment of surplus notes
 
 25
 
 (25) 
Acquisition of Radian Asset, net of cash acquired
 
 
 (800) 
 (800)
Other
 
 
 92
 
 92

 (5) 
 74
 
 69
Net cash flows provided by (used in) investing activities(215) (65) 78
 1,018
 127
 943
116
 142
 53
 642
 41
 994
Cash flows from financing activities 
  
  
  
  
 
 
  
  
  
  
 
Issuance of common stock173
 
 
 
 
 173
Return of capital
 
 
 (50) 50
 

 
 
 (25) 25
 
Capital contribution from parent
 
 
 4
 (4) 
Dividends paid(69) 
 (98) (236) 334
 (69)(72) (455) (234) (455) 1,144
 (72)
Repurchases of common stock(24) 
 
 
 
 (24)(555) 
 
 
 
 (555)
Share activity under option and incentive plans(3) 
 
 
 
 (3)(2) 
 
 
 
 (2)
Net paydowns of financial guaranty variable entities’ liabilities
 
 
 (724) 
 (724)
 
 
 (214) 
 (214)
Payment of long-term debt
 (173) 
 (36) 
 (209)
 
 
 (4) 
 (4)
Intercompany debt
 173
 
 
 (173) 
Net cash flows provided by (used in) financing activities77
 
 (98) (1,042) 207
 (856)(629) (455) (234) (698) 1,169
 (847)
Effect of exchange rate changes
 
 
 1
 
 1

 
 
 (4) 
 (4)
Increase (decrease) in cash
 (59) 
 (18) 
 (77)
 95
 4
 (8) 
 91
Cash at beginning of period
 72
 0
 143
 
 215
0
 0
 4
 71
 
 75
Cash at end of period$
 $13
 $
 $125
 $
 $138
$0
 $95
 $8
 $63
 $
 $166


268


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 20112014
(in millions)
 
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Assured
Guaranty Ltd.
(Parent)
 
AGUS
(Issuer)
 
AGMH
(Issuer)
 
Other
Entities
 
Consolidating
Adjustments
 
Assured
Guaranty Ltd.
(Consolidated)
Net cash flows provided by (used in) operating activities$68
 $84
 $(36) $676
 $(116) $676
$758
 $223
 $144
 $663
 $(1,211) $577
Cash flows from investing activities 
  
  
  
  
  
 
  
  
  
  
  
Fixed-maturity securities: 
  
  
  
  
  
 
  
  
  
  
  
Purchases
 
 (14) (2,294) 
 (2,308)
 (540) (8) (2,253) 
 (2,801)
Sales
 
 
 1,107
 
 1,107

 464
 10
 777
 
 1,251
Maturities
 
 1
 662
 
 663

 6
 1
 870
 
 877
Sales (purchases) of short-term investments, net(11) (25) (1) 357
 
 320
(93) (15) (3) 269
 
 158
Net proceeds from financial guaranty variable entities’ assets
 
 
 760
 
 760

 
 
 408
 
 408
Investment in subsidiary
 
 50
 
 (50) 
Proceeds from repayment of surplus notes
 
 50
 
 (50) 
Other
 
 
 19
 
 19

 
 
 11
 
 11
Net cash flows provided by (used in) investing activities(11) (25) 36
 611
 (50) 561
(93) (85) 50
 82
 (50) (96)
Cash flows from financing activities 
  
  
  
  
   
  
  
  
  
  
Return of capital
 
 
 (50) 50
 

 
 
 (50) 50
 
Dividends paid(33) 
 
 (116) 116
 (33)(76) (700) (190) (321) 1,211
 (76)
Repurchases of common stock(23) 
 
 
 
 (23)(590) 
 
 
 
 (590)
Share activity under option and incentive plans(1) 
 
 
 
 (1)1
 
 
 
 
 1
Net paydowns of financial guaranty variable entities’ liabilities
 
 
 (1,053) 
 (1,053)
 
 
 (396) 
 (396)
Net proceeds from issuance of long-term debt
 495
 
 
 
 495
Payment of long-term debt
 
 
 (22) 
 (22)
 
 
 (19) 
 (19)
Net cash flows provided by (used in) financing activities(57) 
 
 (1,241) 166
 (1,132)(665) (205) (190) (786) 1,261
 (585)
Effect of exchange rate changes
 
 
 2
 
 2

 
 
 (5) 
 (5)
Increase (decrease) in cash
 59
 
 48
 
 107

 (67) 4
 (46) 
 (109)
Cash at beginning of period
 13
 
 95
 
 108
0
 67
 0
 117
 
 184
Cash at end of period$
 $72
 $
 $143
 $
 $215
$0
 $0
 $4
 $71
 $
 $75



269


23. Quarterly Financial Information (Unaudited)
22.Quarterly Financial Information (Unaudited)

A summary of selected quarterly information follows:

2013 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Full
Year
2016 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Full
Year
(dollars in millions, except per share data) (dollars in millions, except per share data)
RevenuesRevenues         Revenues         
Net earned premiums Net earned premiums$248
 $163
 $159
 $182
 $752
Net earned premiums$183
 $214
 $231
 $236
 $864
Net investment income Net investment income94
 93
 99
 107
 393
Net investment income99
 98
 94
 117
 408
Net realized investment gains (losses) Net realized investment gains (losses)28
 2
 (7) 29
 52
Net realized investment gains (losses)(13) 10
 (2) (24) (29)
Net change in fair value of credit derivatives Net change in fair value of credit derivatives(592) 74
 354
 229
 65
Net change in fair value of credit derivatives(60) 63
 21
 74
 98
Fair value gains (losses) on CCS Fair value gains (losses) on CCS(10) (3) 9
 14
 10
Fair value gains (losses) on CCS(16) (11) (23) 50
 0
Fair value gains (losses) on FG VIEs Fair value gains (losses) on FG VIEs70
 143
 40
 93
 346
Fair value gains (losses) on FG VIEs18
 4
 (11) 27
 38
Bargain purchase gain and settlement of pre-existing relationshipsBargain purchase gain and settlement of pre-existing relationships
 
 259
 
 259
Other income (loss) Other income (loss)(14) (7) 16
 (5) (10) Other income (loss)34
 18
 (3) (10) 39
ExpensesExpenses         Expenses         
Loss and LAE Loss and LAE(48) 62
 55
 85
 154
Loss and LAE90
 102
 (9) 112
 295
Amortization of DAC Amortization of DAC3
 1
 4
 4
 12
Amortization of DAC4
 5
 4
 5
 18
Interest expense Interest expense21
 21
 21
 19
 82
Interest expense26
 25
 26
 25
 102
Other operating expenses Other operating expenses60
 52
 54
 52
 218
Other operating expenses60
 63
 65
 57
 245
Income (loss) before provision for income taxesIncome (loss) before provision for income taxes(212) 329
 536
 489
 1,142
Income (loss) before provision for income taxes65
 201
 480
 271
 1,017
Provision (benefit) for income taxesProvision (benefit) for income taxes(68) 110
 152
 140
 334
Provision (benefit) for income taxes6
 55
 1
 74
 136
Net income (loss)Net income (loss)(144) 219
 384
 349
 808
Net income (loss)59
 146
 479
 197
 881
Earnings (loss) per share(1):Earnings (loss) per share(1):
 
 
 
  Earnings (loss) per share(1):         
Basic Basic$(0.74) $1.17
 $2.10
 $1.91
 $4.32
Basic$0.43
 $1.09
 $3.63
 $1.51
 $6.61
Diluted Diluted$(0.74) $1.16
 $2.09
 $1.90
 $4.30
Diluted$0.43
 $1.09
 $3.60
 $1.49
 $6.56
Dividends per share Dividends per share$0.10
 $0.10
 $0.10
 $0.10
 $0.40
Dividends per share$0.13
 $0.13
 $0.13
 $0.13
 $0.52


270


2012 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Full
Year
2015 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Full
Year
(dollars in millions, except per share data) (dollars in millions, except per share data)
RevenuesRevenues         Revenues         
Net earned premiums Net earned premiums$194
 $219
 $222
 $218
 $853
Net earned premiums$142
 $219
 $213
 $192
 $766
Net investment income Net investment income98
 101
 102
 103
 404
Net investment income101
 98
 112
 112
 423
Net realized investment gains (losses) Net realized investment gains (losses)1
 (3) 2
 1
 1
Net realized investment gains (losses)16
 (9) (27) (6) (26)
Net change in fair value of credit derivatives Net change in fair value of credit derivatives(691) 261
 (36) (119) (585) Net change in fair value of credit derivatives124
 90
 86
 428
 728
Fair value gains (losses) on CCS Fair value gains (losses) on CCS(14) 4
 (2) (6) (18) Fair value gains (losses) on CCS2
 23
 (15) 17
 27
Fair value gains (losses) on FG VIEs Fair value gains (losses) on FG VIEs(41) 168
 34
 30
 191
Fair value gains (losses) on FG VIEs(7) 5
 2
 38
 38
Bargain purchase gain and settlement of pre-existing relationshipsBargain purchase gain and settlement of pre-existing relationships
 214
 
 
 214
Other income (loss) Other income (loss)91
 5
 16
 (4) 108
Other income (loss)(9) 55
 (3) (6) 37
ExpensesExpenses         Expenses         
Loss and LAE Loss and LAE242
 118
 86
 58
 504
Loss and LAE18
 188
 112
 106
 424
Amortization of DAC Amortization of DAC5
 5
 4
 0
 14
Amortization of DAC4
 6
 5
 5
 20
Interest expense Interest expense25
 25
 21
 21
 92
Interest expense25
 26
 25
 25
 101
Other operating expenses Other operating expenses62
 53
 48
 49
 212
Other operating expenses56
 66
 54
 55
 231
Income (loss) before provision for income taxesIncome (loss) before provision for income taxes(696) 554
 179
 95
 132
Income (loss) before provision for income taxes266
 409
 172
 584
 1,431
Provision (benefit) for income taxesProvision (benefit) for income taxes(213) 177
 37
 21
 22
Provision (benefit) for income taxes65
 112
 43
 155
 375
Net income (loss)Net income (loss)(483) 377
 142
 74
 110
Net income (loss)201
 297
 129
 429
 1,056
Earnings (loss) per share(1):Earnings (loss) per share(1):
 
 
 
  Earnings (loss) per share(1):         
Basic Basic$(2.65) $2.02
 $0.73
 $0.38
 $0.58
Basic$1.29
 $1.97
 $0.88
 $3.05
 $7.12
Diluted Diluted$(2.65) $2.01
 $0.73
 $0.38
 $0.57
Diluted$1.28
 $1.96
 $0.88
 $3.03
 $7.08
Dividends per share Dividends per share$0.09
 $0.09
 $0.09
 $0.09
 $0.36
Dividends per share$0.12
 $0.12
 $0.12
 $0.12
 $0.48
____________________
(1)Per share amounts for the quarters and the full years have each been calculated separately. Accordingly, quarterly amounts may not sum up to the annual amounts because of differences in the average common shares outstanding during each period and, with regard to diluted per share amounts only, because of the inclusion of the effect of potentially dilutive securities only in the periods in which such effect would have been dilutive.


ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Assured Guaranty's management, with the participation of Assured Guaranty Ltd.'s President and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Assured Guaranty Ltd.'s disclosure controls and procedures (as such term is defined in Rules 13a 15(e) and 15d 15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)Exchange Act)) as of the end of the period covered by this report. Based on this evaluation, Assured Guaranty Ltd.'s President and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, Assured Guaranty Ltd.'s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by Assured Guaranty Ltd. (including its consolidated subsidiaries) in the reports that it files or submits under the Exchange Act.

There has been no change in the Company's internal controls over financial reporting during the Company's quarter ended December 31, 2013,2016, that has materially affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting.

271


Management's Report on Internal Control over Financial Reporting

The management of Assured Guaranty Ltd. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Internal control over financial reporting is a process designed by, or under the supervision of the Company's President and Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
On July 1, 2016, the Company acquired CIFG Holding Inc. and its subsidiaries. See Part II, Item 8, Financial Statements and Supplementary Data, Note 2, Acquisitions, for additional information. The Company has extended its Section 404 compliance program under the Sarbanes-Oxley Act of 2002 and the applicable rules and regulations under such Act to include the integration of CIFG Holding Inc. and its subsidiaries' financial data into the Company’s existing systems, processes and related controls, as well as the new processes and controls to accommodate the business combination accounting and financial consolidation of CIFG Holding Inc. and its subsidiaries.
Management of the Company has assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 20132016 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 19922013 Internal Control-Integrated Framework. Based on this evaluation, management concluded that the Company's internal control over financial reporting was effective as of December 31, 20132016 based on criteria in the 19922013 Internal Control- Integrated Framework issued by the COSO.

The effectiveness of the Company's internal control over financial reporting as of December 31, 20132016 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their "Report of Independent Registered Public Accounting Firm" included in Part II, Item 8.8, Financial Statements and Supplementary Data.

ITEM 9B.OTHER INFORMATION

None.

272




PART III

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
Information pertaining to this item is incorporated by reference to the sections entitled “Proposal No. 1: Election of Directors”, “Corporate Governance—Did our insiders complyOur Insiders Comply with Section 16(a) beneficial ownership reportingBeneficial Ownership Reporting in 2013”2016?”, “Corporate Governance—How are directorsAre Directors nominated?” and “Corporate Governance—The committeesCommittees of the Board—The Audit Committee” of the definitive proxy statement for the Annual General Meeting of Shareholders, which involves the election of directors and will be filed with the SEC not later than 120 days after the close of the fiscal year pursuant to regulation 14A.

Information about the executive officers of AGL is set forth at the end of Part I of this Form 10-K and is hereby incorporated by reference.

Code of Conduct

The Company has adopted a Code of Conduct, which sets forth standards by which all employees, officers and directors of the Company must abide as they work for the Company. The Code of Conduct is available at www.assuredguaranty.com/governance. The Company intends to disclose on its internet site any amendments to, or waivers from, its Code of Conduct that are required to be publicly disclosed pursuant to the rules of the SEC or the New York Stock Exchange.

ITEM 11.EXECUTIVE COMPENSATION

This item is incorporated by reference to the sectionsections entitled “Executive Compensation”, “Corporate Governance—Compensation Committee interlocking and insider participation” and “Corporate Governance—How are the directors compensated?” of the definitive proxy statement for the Annual General Meeting of Shareholders, which will be filed with the SEC not later than 120 days after the close of the fiscal year pursuant to regulation 14A.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

This item is incorporated by reference to the sections entitled "Information about our Common Share Ownership" and "Equity Compensation Plans Information" of the definitive proxy statement for the Annual General Meeting of Shareholders, which will be filed with the SEC not later than 120 days after the close of the fiscal year pursuant to regulation 14A.

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

This item is incorporated by reference to the sections entitled “Corporate Governance—What is our related person transactions approval policy and what procedures do we use to implement it?”, “Corporate Governance—What related person transactions do we have?” and “Corporate Governance—Director independence” of the definitive proxy statement for the Annual General Meeting of Shareholders, which will be filed with the SEC not later than 120 days after the close of the fiscal year pursuant to regulation 14A.


ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

This item is incorporated by reference to the section entitled “Proposal No. 4: Ratification of Appointment of Independent Auditors—Independent Auditor Fee Information” and “Proposal No. 4: Ratification of Appointment of Independent Auditors—Pre-Approval Policy of Audit and Non-Audit Services” of the definitive proxy statement for the Annual General Meeting of Shareholders, which will be filed with the SEC not later than 120 days after the close of the fiscal year pursuant to regulation 14A.

273


PART IV


ITEM 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)Financial Statements, Financial Statement Schedules and Exhibits

1.Financial Statements

The following financial statements of Assured Guaranty Ltd. have been included in Part II, Item 8, Financial Statements and Supplementary Data, hereof:


2.    Financial Statement Schedules

The financial statement schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or notes thereto.

3.    Exhibits*



Exhibit
Number
Description of Document
3.1Certificate of Incorporation and Memorandum of Association of the Registrant, as amended by Certificate of Incorporation on Change of Name dated March 30, 2004 and Certificate of Deposit of Memorandum of Increase of Capital dated April 21, 2004 (Incorporated by reference to Exhibit 3.1 to Form 10-K for the year ended December 31, 2009)
3.2First Amended and Restated Bye-laws of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 to Form 8-K filed on May 10, 2011)
4.1Specimen Common Share Certificate (Incorporated by reference to Exhibit 4.1 to Form S-1 (#333-111491))
4.2Certificate of Incorporation and Memorandum of Association of the Registrant, as amended by Certificate of Incorporation on Change of Name dated March 30, 2004 and Certificate of Deposit of Memorandum of Increase of Capital dated April 21, 2004 (See Exhibit 3.1)
4.3Bye-laws of the Registrant (See Exhibit 3.2)
4.4Indenture, dated as of May 1, 2004, among the Company, Assured Guaranty U.S. Holdings Inc. and The Bank of New York, as trustee (Incorporated by reference to Exhibit 4.1 to Form 10-Q for the quarter ended March 31, 2004)
4.5Indenture, dated as of December 1, 2006, entered into among Assured Guaranty Ltd., Assured Guaranty U.S. Holdings Inc. and The Bank of New York, as trustee (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on December 20, 2006)
4.6First Supplemental Subordinated Indenture, dated as of December 20, 2006, entered into among Assured Guaranty Ltd., Assured Guaranty U.S. Holdings Inc. and The Bank of New York, as trustee (Incorporated by reference to Exhibit 4.2 to Form 8-K filed on December 20, 2006)
4.7Replacement Capital Covenant, dated as of December 20, 2006, between Assured Guaranty U.S. Holdings Inc. and Assured Guaranty Ltd., in favor of and for the benefit of each Covered Debtholder (as defined therein) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on December 20, 2006)
4.8Amended and Restated Trust Indenture dated as of February 24, 1999 between Financial Security Assurance Holdings Ltd. and the Senior Debt Trustee (Incorporated by reference to Exhibit 4.1 to Financial Security Assurance Holdings Ltd.'s Registration Statement to Form S-3 (#333-74165))

274




Exhibit
Number
Description of Document
4.9
Form of Assured Guaranty Municipal Holdings Inc., formerly known as Financial Security Assurance Holdings Ltd. 67/8% Quarterly Interest Bond Securities due 2101 (Incorporated by reference to Exhibit 4.1 to Form 10-Q for the quarter ended March 31, 2010)
4.10Form of Assured Guaranty Municipal Holdings Inc., formerly known as Financial Security Assurance Holdings Ltd. 6.25% Notes due November 1, 2102 (Incorporated by reference to Exhibit 4.2 to Form 10-Q for the quarter ended March 31, 2010)
4.11Form of Assured Guaranty Municipal Holdings Inc., formerly known as Financial Security Assurance Holdings Ltd. 5.60% Notes due July 15, 2103 (Incorporated by reference to Exhibit 4.3 to Form 10-Q for the quarter ended March 31, 2010)
4.12Supplemental indenture, dated as of August 26, 2009, between Assured Guaranty Ltd., Financial Security Assurance Holdings Ltd. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 99.1 to Form 8-K filed on September 1, 2009)
4.13Indenture, dated as of November 22, 2006, between Financial Security Assurance Holdings Ltd. and The Bank of New York, as Trustee (Incorporated by reference to Exhibit 4.1 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on November 28, 2006)
4.14Form of Financial Security Assurance Holdings Ltd. Junior Subordinated Debenture, Series 2006-1 (Incorporated by reference to Exhibit 10.3 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on November 25, 2002)
4.15Supplemental indenture, dated as of August 26, 2009, between Assured Guaranty Ltd., Financial Security Assurance Holdings Ltd. and The Bank of New York Mellon, as trustee (Incorporated by reference to Exhibit 99.2 to Form 8-K filed on September 1, 2009)
4.16First Supplemental Indenture, to be dated as of June 24, 2009, between Assured Guaranty USU.S. Holdings Inc., Assured Guaranty Ltd. and The Bank of New York Mellon, as trustee (including the form of 8.50% Senior Note due 2014 of Assured Guaranty USU.S. Holdings Inc.) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 23, 2009)
4.17Officers’ Certificate, dated June 20, 2014, related to 5.000% Senior Notes due 2024, containing form of 5.000% Senior Notes due 2024 as Exhibit A thereto (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 20, 2014)
10.1Guaranty by Assured Guaranty Re International Ltd. in favor of Assured Guaranty Re Overseas Ltd., amended and restated as of May 1, 2014 (Incorporated by reference to Exhibit 10.3110.1 to Form S-1 (#333-111491))10-Q for the quarter ended June 30, 2014)
10.2Put Agreement between Assured Guaranty Corp. and Woodbourne Capital Trust [I][II][III][IV] (Incorporated by reference to Exhibit 10.6 to Form 10-Q for the quarter ended March 31, 2005)
10.3Custodial Trust Expense Reimbursement Agreement (Incorporated by reference to Exhibit 10.7 to Form 10-Q for the quarter ended March 31, 2005)
10.4Assured Guaranty Corp. Articles Supplementary Classifying and Designating Series of Preferred Stock as Series A Perpetual Preferred Stock, Series B Perpetual Preferred Stock, Series C Perpetual Preferred Stock, Series D Perpetual Preferred Stock (Incorporated by reference to Exhibit 10.8 to Form 10-Q for the quarter ended March 31, 2005)
10.5Investment Agreement dated as of February 28, 2008 between Assured Guaranty Ltd. and WLR Recovery Fund IV, L.P. (Incorporated by reference to Exhibit 10.68 to Form 10-K for the year ended December 31, 2007)
10.6Approval dated September 16, 2008 pursuant to Investment Agreement dated as of February 28, 2008 with WLR Recovery Fund IV, L.P. Pursuant to the Investment Agreement, WLR Recovery Fund IV, L.P. and other funds affiliated with WL Ross & Co. LLC (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on September 19, 2008)
10.7Share Purchase Agreement, dated May 31, 2013, among Assured Guaranty Ltd., WLR Recovery Fund IV, L.P., WLR Recovery Funds III, L.P., WLR AGO Co-Invest, L.P., WLR/GS Master Co-Investments, L.P., WLR IV Parallel ESC, L.P and Wilbur L. Ross, Jr. (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 3, 2013)
10.8Purchase Agreement among Dexia Holdings Inc., Dexia CreditCrédit Local S.A. and the Company dated as of November 14, 2008 (Incorporated by reference to Exhibit 99.1 to Form 8-K filed on November 17, 2008)
10.9Amendment to Investment Agreement dated as of November 13, 2008 between the Company and WLR Recovery Fund IV, L.P. (Incorporated by reference to Exhibit 99.2 to Form 8-K filed on November 17, 2008)
10.1010.6Amended and Restated Revolving Credit Agreement dated as of June 30, 2009 among FSA Asset Management LLC, Dexia Crédit Local S.A. and Dexia Bank Belgium S.A. (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on July 8, 2009)
 10.1110.7First Amendment to Amended and Restated Revolving Credit Agreement dated as of September 20, 2010 among FSA Asset Management LLC, Dexia Crédit Local S.A. and Dexia Bank Belgium S.A.

275



(Incorporated by reference to Exhibit 10.11 to Form 10-K for the year ended December 31, 2013)

Exhibit
Number
Description of Document
10.1210.8Second Amendment to Amended and Restated Revolving Credit Agreement dated as of May 16, 2012 among FSA Asset Management LLC, Dexia Crédit Local S.A. and Dexia Bank Belgium S.A. (Incorporated by reference to Exhibit 10.12 to Form 10-K for the year ended December 31, 2013)
10.1310.9Assignment Pursuant to the Amended and Restated Revolving Credit Agreement, as amended, dated as of December 12, 2013 between Belfius Bank SA/NV and Dexia Crédit Local S.A.
10.14Master Repurchase Agreement (September 1996 Version) dated as of June 30, 2009 between Dexia Crédit Local S.A. and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.2.110.13 to Form 8-K filed on July 8, 2009)10-K for the year ended December 31, 2013)
10.15Annex I-Committed Term Repurchase Agreement Annex dated as of June 30, 2009 between Dexia Crédit Local S.A. and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.2.2 to Form 8-K filed on July 8, 2009)
10.1610.10ISDA Master Agreement (Multicurrency-Cross Border) dated as of June 30, 2009 among Dexia SA, Dexia Crédit Local S.A. and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.3.1 to Form 8-K filed on July 8, 2009)

10.17

Exhibit
Number
Description of Document
10.11Schedule to the 1992 Master Agreement, Guaranteed Put Contract, dated as of June 30, 2009 among Dexia Crédit Local S.A., Dexia SA and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.3.2 to Form 8-K filed on July 8, 2009)
10.1810.12Put Option Confirmation, Guaranteed Put Contract, dated June 30, 2009 to FSA Asset Management LLC from Dexia SA and Dexia Crédit Local S.A. (Incorporated by reference to Exhibit 10.3.3 to Form 8-K filed on July 8, 2009)
10.1910.13ISDA Credit Support Annex (New York Law) to the Schedule to the ISDA Master Agreement, Guaranteed Put Contract, dated as of June 30, 2009 between Dexia Crédit Local S.A. and Dexia SA and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.3.4 to Form 8-K filed on July 8, 2009)
10.2010.14ISDA Master Agreement (Multicurrency-Cross Border) dated as of June 30, 2009 among Dexia SA, Dexia Crédit Local S.A. and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.4.1 to Form 8-K filed on July 8, 2009)
10.2110.15Schedule to the 1992 Master Agreement, Non-Guaranteed Put Contract, dated as of June 30, 2009 among Dexia Crédit Local S.A., Dexia SA and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.4.2 to Form 8-K filed on July 8, 2009)
10.2210.16Put Option Confirmation, Non-Guaranteed Put Contract, dated June 30, 2009 to FSA Asset Management LLC from Dexia SA and Dexia Crédit Local S.A. (Incorporated by reference to Exhibit 10.4.3 to Form 8-K filed on July 8, 2009)
10.2310.17ISDA Credit Support Annex (New York Law) to the Schedule to the ISDA Master Agreement, Non-Guaranteed Put Contract, dated as of June 30, 2009 between Dexia Crédit Local S.A. and Dexia SA and FSA Asset Management LLC (Incorporated by reference to Exhibit 10.4.4 to Form 8-K filed on July 8, 2009)
10.2410.18First Demand Guarantee Relating to the “Financial Products” Portfolio of FSA Asset Management LLC issued by the Belgian State and the French State and executed as of June 30, 2009 (Incorporated by reference to Exhibit 10.5 to Form 8-K filed on July 8, 2009)
10.2510.19Guaranty, dated as of June 30, 2009, made jointly and severally by Dexia SA and Dexia Crédit Local S.A., in favor of Financial Security Assurance Inc. (Incorporated by reference to Exhibit 10.6 to Form 8-K filed on July 8, 2009)
10.2610.20Indemnification Agreement (GIC Business) dated as of June 30, 2009 by and among Financial Security Assurance Inc., Dexia Crédit Local S.A. and Dexia SA (Incorporated by reference to Exhibit 10.7 to Form 8-K filed on July 8, 2009)
10.2710.21Pledge and Administration Agreement, dated as of June 30, 2009, among Dexia SA, Dexia Crédit Local S.A., Dexia Bank Belgium SA, Dexia FP Holdings Inc., Financial Security Assurance Inc., FSA Asset Management LLC, FSA Portfolio Asset Limited, FSA Capital Markets Services LLC, FSA Capital Markets Services (Caymans) Ltd., FSA Capital Management Services LLC and The Bank of New York Mellon Trust Company, National Association (Incorporated by reference to Exhibit 10.8 to Form 8-K filed on July 8, 2009)
10.2810.22Separation Agreement, dated as of July 1, 2009, among Dexia Crédit Local S.A., Financial Security Assurance Inc., Financial Security Assurance International, Ltd., FSA Global Funding Limited and Premier International Funding Co. (Incorporated by reference to Exhibit 10.9 to Form 8-K filed on July 8, 2009)
10.2910.23Funding Guaranty, dated as of July 1, 2009, made by Dexia Crédit Local S.A. in favor of Financial Security Assurance Inc. and Financial Security Assurance International, Ltd. (Incorporated by reference to Exhibit 10.10 to Form 8-K filed on July 8, 2009)

276




Exhibit
Number
Description of Document
10.3010.24Reimbursement Guaranty, dated as of July 1, 2009, made by Dexia Crédit Local S.A. in favor of Financial Security Assurance Inc. and Financial Security Assurance International, Ltd. (Incorporated by reference to Exhibit 10.11 to Form 8-K filed on July 8, 2009)
10.31Amended and Restated Strip Coverage Liquidity and Security Agreement, dated as of July 1, 2009, between Assured Guaranty Municipal Corp. and Dexia Crédit Local S.A.
10.3210.25Indemnification Agreement (FSA Global Business), dated as of July 1, 2009, by and between Financial Security Assurance Inc., Assured Guaranty Ltd. and Dexia Crédit Local S.A. (Incorporated by reference to Exhibit 10.13 to Form 8-K filed on July 8, 2009)
10.3310.26Pledge and Administration Annex Amendment Agreement dated as of July 1, 2009 among Dexia SA, Dexia Crédit Local S.A., Dexia Bank Belgium SA, Dexia FP Holdings Inc., Financial Security Assurance Inc., FSA Asset Management LLC, FSA Portfolio Asset Limited, FSA Capital Markets Services LLC, FSA Capital Markets Services (Caymans) Ltd., FSA Capital Management Services LLC and The Bank of New York Mellon Trust Company, National Association (Incorporated by reference to Exhibit 10.14 to Form 8-K filed on July 8, 2009)
10.3410.27Put Confirmation Annex Amendment Agreement dated as of July 1, 2009 among Dexia SA and Dexia Crédit Local S.A. and FSA Asset Management LLC and Financial Security Assurance Inc. (Incorporated by reference to Exhibit 10.15 to Form 8-K filed on July 8, 2009)

10.35

Exhibit
Number
Description of Document
10.28Master Repurchase Agreement between FSA Capital Management Services LLC and FSA Capital Markets Services LLC (Incorporated by reference to Exhibit 10.20 to Form 10-Q for the quarter ended June 30, 2009)
10.3610.29Confirmation to Master Repurchase Agreement (Incorporated by reference to Exhibit 10.21 to Form 10-Q for the quarter ended June 30, 2009)
10.3710.30Master Repurchase Agreement Annex I (Incorporated by reference to Exhibit 10.22 to Form 10-Q for the quarter ended June 30, 2009)
10.3810.31Pledge and Intercreditor Agreement, among Dexia Crédit Local, Dexia Bank Belgium S.A., Financial Security Assurance Inc. and FSA Asset Management LLC, dated November 13, 2008 (Incorporated by reference to Exhibit 10.3 to Financial Security Assurance Holdings Ltd.'s Form 10-Q for the quarter ended September 30, 2008)
10.3910.32Amended and Restated Pledge and Intercreditor Agreement, dated as of February 20, 2009, between Dexia Crédit Local, Dexia Bank Belgium S.A., Financial Security Assurance Inc., FSA Asset Management LLC, FSA Capital Markets Services LLC and FSA Capital Management Services LLC (Incorporated by reference to Exhibit 10.19 to Financial Security Assurance Holdings Ltd.'s Form 10-K for the year ended December 31, 2008)
10.4010.33Put Option Agreement, dated as of June 23, 2003 by and between FSA and Sutton Capital Trust I (Incorporated by reference to Exhibit 99.5 to Financial Security Assurance Holdings Ltd.'s Form 10-Q for the quarter ended June 30, 2003)
10.4110.34Put Option Agreement, dated as of June 23, 2003 by and between FSA and Sutton Capital Trust II (Incorporated by reference to Exhibit 99.6 to Financial Security Assurance Holdings Ltd.'s Form 10-Q for the quarter ended June 30, 2003)
10.4210.35Put Option Agreement, dated as of June 23, 2003 by and between FSA and Sutton Capital Trust III (Incorporated by reference to Exhibit 99.7 to Financial Security Assurance Holdings Ltd.'s Form 10-Q for the quarter ended June 30, 2003)
10.4310.36Put Option Agreement, dated as of June 23, 2003 by and between FSA and Sutton Capital Trust IV (Incorporated by reference to Exhibit 99.8 to Financial Security Assurance Holdings Ltd.'s Form 10-Q for the quarter ended June 30, 2003)
10.4410.37Contribution Agreement, dated as of November 22, 2006, between Dexia S.A. and Financial Security Assurance Holdings Ltd. (Incorporated by reference to Exhibit 10.4 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on November 28, 2006)
10.4510.38Replacement Capital Covenant, dated as of November 22, 2006, by Financial Security Assurance Holdings Ltd. (Incorporated by reference to Exhibit 10.5 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on November 28, 2006)
10.4610.39Agreement and Amendment between Dexia Holdings Inc., Dexia Credit Local S.A. and the Company dated as of June 9, 2009 (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 12, 2009)
10.4710.40Second Amendment to InvestmentStock Purchase Agreement, dated as June 10, 2009of December 22, 2014, between the CompanyAssured Guaranty Corp. and WLR Recovery Fund IV, L.P.Radian Guaranty Inc. (Incorporated by reference to Exhibit 10.210.44 to Form 8-K filed on June 12, 2009)

277



10-K for the year ended December 31, 2014)

Exhibit
Number
Description of Document
10.4810.41Summary of Annual Compensation*
10.4910.42Director Compensation Summary (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2013)March 31, 2016)*
10.5010.43Assured Guaranty Ltd. 2004 Long-Term Incentive Plan, as amended and restated as of May 7, 2009 and as amended bythrough the First Amendment (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2012)*Fourth Amendment*
10.5110.44Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.34 to Form 10-K for the year ended December 31, 2005)*
10.5210.45Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.35 to Form 10-K for the year ended December 31, 2005)*
10.5310.46Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.66 to Form 10-K for the year ended December 31, 2007)*
10.5410.47Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.67 to Form 10-K for the year ended December 31, 2007)*

10.55

Exhibit
Number
Description of Document
10.48Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.71 to Form 10-K for the year ended December 31, 2008)*
10.5610.49Non-Qualified Stock Option Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.19 to Form 10-Q for the quarter ended June 30, 2009)*
10.5710.502010 Form of Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2010)*
10.5810.512010 Form of Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan for use without employment agreement (Incorporated by reference to Exhibit 10.4 to Form 10-Q for the quarter ended March 31, 2010)*
10.5910.522012 Form of Executive Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.7 to Form 10-Q for the quarter ended March 31, 2012)*
10.6010.532013 Form of Executive Non-Qualified Stock Option Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2013)*
10.6110.54Restricted Stock Unit Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long Term Incentive Plan (Incorporated by reference to Exhibit 10.37 to Form 10-K for the year ended December 31, 2005)*
10.6210.55Restricted Stock Unit Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2007)*
10.6310.56Restricted Stock Unit Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2008)*
10.6410.57Form of amendment to Restricted Stock Unit Awards for Outside Directors (Incorporated by reference to Exhibit 10.3 to Form 10-Q for the quarter ended June 30, 2008)*
10.6510.58Restricted Stock Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended June 30, 2008)*
10.6610.592010 Form of2014 Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2010)*
10.672010 Form of Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used without employment agreement (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2010)*
10.68Form of Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used with employment agreement (Incorporated by reference to Exhibit 10.6 to Form 10-Q for the quarter ended March 31, 2011)*
10.69Form of Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan to be used without employment agreement (Incorporated by reference to Exhibit 10.7 to the Form 10-Q for the quarter ended March 31, 2011)*

278




Exhibit
Number
Description of Document
10.702012 Form of Executive Restricted Stock Unit AgreementOutside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.810.5 to Form 10-Q for the quarter ended June 30, 2014)*
10.60Form of Restricted Stock Agreement for Outside Directors under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan, as in effect for awards commencing in 2015 (Incorporated by reference to Exhibit 10.4 to Form 10-Q for the quarter ended March 31, 2012)2015)*
10.7110.612013 Form of Executive Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2013)*
10.7210.6220122014 Form of Executive Performance-Based Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.910.2 to Form 10-Q for the quarter ended June 30, 2014)*
10.63Form of Executive Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan, as in effect for awards commencing in 2015 (Incorporated by reference to Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2012)2015)*
10.7310.642013 Form of Executive Performance-Based Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2013)*
10.7410.652014 Form of Executive Performance-Based Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.3 to Form 10-Q for the quarter ended June 30, 2014)*
10.662015 Form of Executive Performance-Based Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2015)*
10.67First Amendment to the Restricted Stock Unit Agreement for Outside Directors (Incorporated by reference to Exhibit 10.106 to Form 10-K for the year ended December 31, 2012)*
10.7510.68Assured Guaranty Ltd. Employee Stock Purchase Plan, as amended through the second amendment (Incorporated by reference to Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2013)*
10.7610.69Assured Guaranty Ltd. Performance Retention Plan (As Amended and Restated as of February 14, 2008 for Awards Granted during 2007) (Incorporated by reference to Exhibit 10.50 to Form 10-K for the year ended December 31, 2007)*

10.77

Exhibit
Number
Description of Document
10.70Assured Guaranty Ltd. Performance Retention Plan (As Amended and Restated as of February 14, 2008) (Incorporated by reference to Exhibit 10.58 to Form 10-K for the year ended December 31, 2007)*
10.78Terms of Performance Retention Award, Four Year Installment Vesting Granted on February 25, 2010 for participants subject to $1 million limit (Incorporated by reference to Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2010)*
10.79Terms of Performance Retention Award, Four Year Installment Vesting Granted on February 9, 2011 for participants subject to $1 million limit (Incorporated by reference to Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2011)*
10.8010.71Terms of Performance Retention Award Four Year Installment Vesting Granted on February 9, 2012 for participants Subject to $1 million Limit (Incorporated by reference to Exhibit 10.10 to Form 10-Q for the quarter ended March 31, 2012)*
10.8110.72Terms of Performance Retention Award Four Year Installment Vesting Granted on February 7, 2013 for Participants Subject to $1 million Limit (Incorporated by reference to Exhibit 10.4 to Form 10-Q for the quarter ended March 31, 2013)*
10.8210.73Terms of Performance Retention Award Four Year Installment Vesting Granted on February 5, 2014 for Participants Subject to $1 million Limit (Incorporated by reference to Exhibit 10.4 to Form 10-Q for the quarter ended June 30, 2014)*
10.74Assured Guaranty Ltd. Executive Severance Plan (Incorporated by reference to Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2012)*
10.8310.75Form of Acknowledgement Letter for Participants in Assured Guaranty Ltd. Executive Severance Plan (Incorporated by reference to Exhibit 10.11 to Form 10-Q for the quarter ended March 31, 2012)*
10.8410.76Assured Guaranty Ltd. Perquisite Policy (Incorporated by reference to Exhibit 10.6 to Form 10-Q for the quarter ended March 31, 2012)*
10.8510.77Form of Indemnification Agreement between the Company and its executive officers and directors (Incorporated by reference to Exhibit 10.42 to Form 10-K for the year ended December 31, 2005)*
10.8610.78Assured Guaranty Ltd. Executive Officer Recoupment Policy (Incorporated by reference to Exhibit 10.69 to Form 10-K for the year ended December 31, 2008)*
10.8710.79Form of Acknowledgement of Assured Guaranty Ltd. Executive Officer Recoupment Policy (Incorporated by reference to Exhibit 10.70 to Form 10-K for the year ended December 31, 2008)*
10.8810.80Amended and Restated Assured Guaranty Ltd. Executive Officer Recoupment Policy (amended and restated effective November 3, 2015) (Incorporated by reference to Exhibit 10.84 to Form 10-K for the year ended December 31, 2015)*
10.81Form of Acknowledgement of Amended and Restated Assured Guaranty Ltd. Executive Officer Recoupment Policy (Incorporated by reference to Exhibit 10.85 to Form 10-K for the year ended December 31, 2015)*
10.82Assured Guaranty Ltd. Supplemental Employee Retirement Plan, as amended and restated effective January 1, 2009 and as amended by the First, Second, Third, Fourth and Fifth Amendments (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2012)*
10.8910.83Assured Guaranty Corp. Supplemental Executive Retirement Plan as amended through the Third Amendment thereto (Incorporated by reference to Exhibit 4.5 to Form S-8 (#333-178625))*
10.9010.84Financial Security Assurance Holdings Ltd. 1989 Supplemental Executive Retirement Plan (amended and restated as of December 17, 2004) (Incorporated by reference to Exhibit 10.4 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on December 17, 2004)*

279




Exhibit
Number
Description of Document
10.9110.85Amendment to the Financial Security Assurance Holdings Ltd. 1989 Supplemental Employee Retirement Plan (Incorporated by reference to Exhibit 10.29 to Form 10-Q for the quarter ended June 30, 2009)*
10.9210.86Financial Security Assurance Holdings Ltd. 2004 Supplemental Executive Retirement Plan, as amended on February 14, 2008 (Incorporated by reference to Exhibit 10.3 to Financial Security Assurance Holdings Ltd.'s Form 8-K filed on February 15, 2008)*
10.87Separation Agreement, dated February 4, 2015, between Robert B. Mills and the Registrant (Incorporated by reference to Exhibit 10.91 to Form 10-K for the year ended December 31, 2014)*
10.88Agreement and Plan of Merger, dated as of April 12, 2016, among Assured Guaranty Corp., Cultivate Merger Sub, Inc. and CIFG Holding Inc. (Incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2016)
10.89Share Purchase Agreement relating to the sale and purchase of MBIA UK Insurance Limited, dated September 29, 2016, between MBIA UK (Holdings) Limited and Assured Guaranty Corp. (Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2016)
10.90Share Repurchase Agreement dated as of January 3, 2017 between the Company and the Chief Executive Officer*
10.91Share Repurchase Agreement dated as of January 5, 2017 between the Company and the General Counsel*
10.922016 Form of Executive Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan*



Exhibit
Number
Description of Document
10.932016 Form of Performance-Based Restricted Stock Unit Agreement under Assured Guaranty Ltd. 2004 Long-Term Incentive Plan*
12.1Computation of Ratio of Earnings to Fixed Charges
21.1Subsidiaries of the registrantRegistrant
23.1Accountants Consent
31.1Certification of CEO Pursuant to Exchange Act Rules 13A-14 and 15D-14, as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
31.2Certification of CFO Pursuant to Exchange Act Rules 13A-14 and 15D-14, as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
32.1Certification of CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑ Oxley Act of 2002
32.2Certification of CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑ Oxley Act of 2002
101.1The following financial information from Registrant's Annual Report on Form 10-K for the year ended December 31, 20132016 formatted in XBRL (eXtensible Business Reporting Language) interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at December 31, 20132016 and 2012;2015; (ii) Consolidated Statements of Operations for the years ended December 31, 2013, 20122016, 2015 and 2011;2014; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 20122016, 2015 and 2011;2014; (iv) Consolidated Statements of Shareholders' Equity for the years ended December 31, 2013, 20122016, 2015 and 2011;2014; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2013, 20122016, 2015 and 2011;2014; and (vi) Notes to Consolidated Financial Statements.

*Management contract or compensatory plan



280


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 Assured Guaranty Ltd.
  
  
 By:
/s/ Dominic J. Frederico
Name: Dominic J. Frederico
Title:  President and Chief Executive Officer

Date: February 28, 201424, 2017

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

  Name    Position    Date  
   
/s/ Robin Monro‑DaviesFrancisco L. Borges
Robin Monro‑DaviesFrancisco L. Borges
Chairman of the Board; DirectorFebruary 28, 201424, 2017
   
/s/ Dominic J. Frederico
Dominic J. Frederico
President and Chief Executive Officer; DirectorFebruary 28, 201424, 2017
   
/s/ Robert A. Bailenson
Robert A. Bailenson
Chief Financial Officer (Principal Financial and Accounting Officer and Duly Authorized Officer)February 28, 2014
/s/ Neil Baron
Neil Baron
DirectorFebruary 28, 2014
/s/ Francisco L. Borges
Francisco L. Borges
DirectorFebruary 28, 201424, 2017
   
/s/ G. Lawrence Buhl
G. Lawrence Buhl
DirectorFebruary 28, 2014
/s/ Stephen A. Cozen
Stephen A. Cozen
DirectorFebruary 28, 201424, 2017
   
/s/ Bonnie L. Howard
Bonnie L. Howard
DirectorFebruary 28, 201424, 2017
/s/ Thomas W. Jones
Thomas W. Jones
DirectorFebruary 24, 2017
   
/s/ Patrick W. Kenny
Patrick W. Kenny
DirectorFebruary 28, 201424, 2017
/s/ Alan J. Kreczko
Alan J. Kreczko
DirectorFebruary 24, 2017
   
/s/ Simon W. Leathes
Simon W. Leathes
DirectorFebruary 28, 201424, 2017
   
/s/ Michael T. O'Kane
Michael T. O'Kane
DirectorFebruary 28, 201424, 2017
   
/s/ Wilbur L. Ross, Jr.Yukiko Omura
Wilbur L. Ross, Jr.Yukiko Omura
DirectorFebruary 28, 201424, 2017


281269