UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-K

(Mark One)
  
xAnnual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the fiscal year ended December 31, 20152018
oTransition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the transition period from ___________to___________
 Commission File Number: 001-32268 (Kite Realty Group Trust)
 Commission File Number: 333-202666-01 (Kite Realty Group, L.P.)

Kite Realty Group Trust
Kite Realty Group, L.P.
(Exact name of registrant as specified in its charter)
Maryland (Kite Realty Group Trust) 11-3715772
Delaware (Kite Realty Group, L.P.) 20-1453863
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
   
30 S. Meridian Street, Suite 1100
Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
   
(317) 577-5600
(Registrant’s telephone number, including area code)
   
Title of each class Name of each exchange on which registered
Common Shares, $0.01 par value New York Stock Exchange
 
Securities registered pursuant to Section 12(g) of the Act:  None
 
 
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.
Kite Realty Group Trust
Yes   x
No  o
Kite Realty Group, L.P.
Yes   x
No  o

 
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act.
 
Kite Realty Group Trust
Yes   o
No  x
Kite Realty Group, L.P.
Yes   o
No  x

 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Kite Realty Group Trust
Yes   x
No  o
Kite Realty Group, L.P.
Yes   x
No  o

 
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Kite Realty Group Trust
Yes   x
No  o
Kite Realty Group, L.P.
Yes   x
No  o

  
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229,405 of this Chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
 
 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company”company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Kite Realty Group Trust:
Large accelerated filerxAccelerated filero
Non-accelerated filer
(do not check if a smaller reporting company)
oSmaller reporting companyo
Emerging growth companyo
 
Kite Realty Group, L.P.:
Large accelerated fileroAccelerated filero
Non-accelerated filer
(do not check if a smaller reporting company)
xSmaller reporting companyo
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act)o
Kite Realty Group Trust
Yes   o
No  x
Kite Realty Group, L.P.
Yes   o
No  x

 
The aggregate market value of the voting and non-voting common shares held by non-affiliates of the Registrant as the last business day of the Registrant’s most recently completed second quarter was $2.0$1.4 billion based upon the closing price on the New York Stock Exchange on such date.
 
 
The number of Common Shares outstanding as of February 22, 20162019 was 83,408,60483,823,281 ($.01 par value).
  
Documents Incorporated by Reference
 
Portions of the definitive Proxy Statement relating to the Registrant’s Annual Meeting of Shareholders, scheduled to be held on May 11, 2016,14, 2019, to be filed with the Securities and Exchange Commission, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K as indicated herein.



EXPLANATORY NOTE


This report combines the annual reports on Form 10-K for the year ended December 31, 20152018 of Kite Realty Group Trust, Kite Realty Group, L.P. and its subsidiaries. Unless stated otherwise or the context otherwise requires, references to "Kite“Kite Realty Group Trust"Trust” or the "Parent Company"“Parent Company” mean Kite Realty Group Trust, and references to the "Operating Partnership"“Operating Partnership” mean Kite Realty Group, L.P. and its consolidated subsidiaries. The terms "Company," "we," "us,"“Company,” “we,” “us,” and "our"“our” refer to the Parent Company and the Operating Partnership collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.


The Operating Partnership is engaged in the ownership, and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in select markets in the United States. The Parent Company is the sole general partner of the Operating Partnership and as of December 31, 20152018 owned approximately 97.8%97.6% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.2%2.4% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) are owned by the limited partners.


We believe combining the annual reports on Form 10-K of the Parent Company and the Operating Partnership into this single report benefits investors by:

enhancing investors'investors’ understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
eliminating duplicative disclosure and providing a more streamlined and readable presentation of information because a substantial portion of the Company'sCompany’s disclosure applies to both the Parent Company and the Operating Partnership; and
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.


We believe it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how we operate as an interrelated consolidated company. The Parent Company has no material assets or liabilities other than its investment in the Operating Partnership. The Parent Company issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. In addition, the Parent Company currently does not nor does it intend to guarantee any debt of the Operating Partnership. The Operating Partnership has numerous wholly-owned subsidiaries, and it also owns interests in certain joint ventures. These subsidiaries and joint ventures own and operate retail shopping centers and other real estate assets. The Operating Partnership is structured as a partnership with no publicly-traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for General Partner Units, the Operating Partnership generates the capital required by the business through its operations, its incurrence of indebtedness and the issuance of Limited Partner Units to third parties.


Shareholders'Shareholders’ equity and partners'partners’ capital are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. In order to highlight this and other differences between the Parent Company and the Operating Partnership, there are separate sections in this report, as applicable, that separately discuss the Parent Company and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the collective Company.




KITE REALTY GROUP TRUST AND KITE REALTY GROUP, L.P. AND SUBSIDIARIES
Annual Report on Form 10-K
For the Fiscal Year Ended
December 31, 20152018
 
TABLE OF CONTENTS
 
  Page  Page
    
      
Item No.      
      
Part I      
      
1  
1A.  
1B.  
2  
3  
4  
      
Part II      
      
5  
6  
7  
7A.  
8  
9  
9A.  
9B.  
      
Part III      
      
10  
11  
12  
13  
14  
      
Part IV      
      
15  
16 
      



Forward-Looking Statements
  
This Annual Report on Form 10-K, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial or otherwise, may differ materially from the results, performance, transactions or achievements, financial or otherwise, expressed or implied by the forward-looking statements. Risks, uncertainties and other factors that might cause such differences, some of which could be material, include but are not limited to:
 
national and local economic, business, real estate and other market conditions, particularly in light ofconnection with low or negative growth in the U.S. economy as well as uncertainty added to the economic forecast due to oil and energy prices remaining relatively low in 2015 and early 2016;uncertainty;
financing risks, including the availability of, and costs associated with, sources of liquidity;
our ability to refinance, or extend the maturity dates of, our indebtedness;
the level and volatility of interest rates;
the financial stability of tenants, including their ability to pay rent and the risk of tenant closures or bankruptcies;
the competitive environment in which we operate;
acquisition, disposition, development and joint venture risks;
property ownership and management risks;
our ability to maintain our status as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
potential environmental and other liabilities;
impairment in the value of real estate property we own;
the actual and perceived impact of online retail on the value of shopping center assets;
risks related to the geographical concentration of our properties in Florida, Texas,Indiana and Indiana;Texas;
insurance costs and coverage;
risks related toassociated with cybersecurity attacks and the loss of confidential information and other business disruptions;
other factors affecting the real estate industry generally; and
other risks identified in this Annual Report on Form 10-K and, from time to time, in other reports we file from time to time with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate.

We undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

2




PART I
  
ITEM 1. BUSINESS
  
Unless the context suggests otherwise, references to “we,” “us,” “our” or the “Company” refer to Kite Realty Group Trust and our business and operations conducted through our directly or indirectly owned subsidiaries, including Kite Realty Group, L.P., our operating partnership (the “Operating Partnership”).
 
 
Overview
  
Kite Realty Group Trust is a publicly-held real estate investment trust which, through its majority-owned subsidiary, Kite Realty Group, L.P., owns interests in various operating subsidiaries and joint ventures engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in selectedselect markets in the United States.  We derive revenues primarily from activities associated with the collection of contractual rents and reimbursement payments received from tenants under leases at our properties.  Our operating results therefore depend materially on, among other things, the ability of our tenants to make required rentallease payments, conditions inthe health and resilience of the United States retail sector, interest rate volatility, job growth and overall economic and real estate market conditions.


As of December 31, 2015,2018, we owned interests in 110 retail111 operating and redevelopment properties totaling approximately 22.021.9 million square feetfeet. We also owned one development project under construction as of gross leasable area (including approximately 6.7 million square feet of non-owned anchor space) located in 20 states.this date.  Our retail operating portfolio was 95.4%94.6% leased to a diversified retail tenant base, with no single retail tenant accounting for more than 3.4%2.6% of our total annualized base rent. In the aggregate, our largest 25 tenants accounted for 36.4%34.1% of our annualized base rent.  See Item 2, “Properties” for a list of our top 25 tenants by annualized base rent.

As of December 31, 2015, we had an interest in three development projects under construction. Upon completion, these projects are anticipated to have approximately 0.6 million square feet of gross leasable area. In addition to our development projects, as of December 31, 2015, we had six redevelopment projects, which are expected to contain 1.2 million square feet of gross leasable area upon completion.
Significant 20152018 Activities
 

Operating Activities
  

We continued to drive strong operating results from our portfolio as follows:  
Realized net loss attributable to common shareholders of $46.6 million, which included $70.4 million of impairment charges;
Same Property Net Operating Income ("Same Property NOI") increased 3.5%by 1.4% in 20152018 compared to 20142017 primarily due to increases in rental rates and an improved expense control and expense recoveries;tenant mix driven by strong shop leasing activity;
We executed new and renewal leases on 188 new and 181 renewal315 individual spaces for approximately 2.11.7 million square feet of retail space, in 2015, which are both recordsachieving a blended cash rent spread of 6.8% for comparable leases. As part of the Company;total leasing activity, we executed 12 new anchor leases for 297,000 square feet for a blended cash rent spread of 8.4%;
We opened 135 new tenant spaces totaling 602,000 square feet;
Our operating portfolio annual base rent ("ABR") per square foot as of December 31, 2018 was $16.84, an increase of $0.52 or 3.2% from the end of the prior year; and
ContinuedSmall shop leased percentage was 91.2% as of December 31, 2018, which was an all-time Company high.

Disposition Activities
During 2018, we sold six non-core operating properties for $125 million of gross proceeds that were used to maintainpay down our operational excellence. existing credit facility. These operating retail assets had a weighted average ABR of $12.23, which was 27% lower than the remaining operating portfolio ABR.

We believe our efficiency metrics, which we defineentered into a strategic joint venture with Nuveen (formerly known as a combinationTH Real Estate) by selling an 80% interest in three core retail assets resulting in gross proceeds of operating margin and general and administrative expenses to revenue, are in the top third of our peer group.$89 million.


Portfolio Recycling and Acquisition Activities

3



In March 2015, we sold seven retail operating properties for aggregate gross proceeds of $167.4 million and a net gain of $3.4 million. In addition, in December 2015, we sold two properties for gross proceeds of $44.9 million and a net gain of $0.6 million.

During 2015, we acquired four operating properties with total gross leasable area ("GLA") of approximately 928,000 square feet (617,000 square feet of owned GLA) for an aggregate purchase price of $185.8 million, including the following:

Colleyville Downs – In April 2015, we acquired this shopping center with total GLA of 200,900 square feet (185,800 square feet of owned GLA) in Dallas, Texas.  Primary anchor tenants for this center include Whole Foods Market, Ace Hardware, and Petco.
Belle Isle Station – In May 2015, we acquired this shopping center with total GLA of 396,400 square feet (164,300 square feet of owned GLA) in Oklahoma City, Oklahoma.  Anchor tenants for this center include Nordstrom Rack, Old Navy, Ross Dress for Less, Shoe Carnival, Babies ‘R Us, Party City, Kirkland’s and a non-owned Wal-Mart Supercenter.
Livingston Shopping Center – In July 2015, we acquired this shopping center with total and owned GLA of 139,700 square feet in Livingston, New Jersey.  Anchor tenants for this center include Nordstrom Rack, TJ Maxx, Cost Plus World Market, Buy Buy Baby, DSW and Ulta.
Chapel Hill Shopping Center – In August 2015, we acquired this shopping center with total GLA of 191,200 square feet (126,800 square feet of owned GLA) in Fort Worth, Texas.  In connection with the acquisition, we assumed an $18.3 million fixed rate mortgage. Anchor tenants for this center include HEB Grocery, The Container Store and Cost Plus World Market.




Development and Redevelopment Activities
 
During 2015, weWe believe evaluating our operating properties for development and redevelopment opportunities enhances shareholder value as it will make them more attractive for leasing to new tenants and it improves long-term values and economic returns. We initiated, advanced, and completed a number of development and redevelopment activities in 2018, including the following:

Parkside TownEddy Street Commonsin South Bend, Indiana – Phase II near Raleigh, North Carolina We commenced of Eddy Street Commons is a mixed-use development at the University of Notre Dame that will include a retail component, apartments, townhomes, and a community center. The total projected costs for all components of the project are $90.8 million, of which our share is $10.0 million, although we have provided a completion guaranty to the South Bend Redevelopment Commission and the South Bend Economic Development Commission on the construction on Phase II of this developmentthe entire project. The project is currently under construction with total GLAa projected stabilization date of 347,800 square feet (297,400 square feet of owned GLA) in the second quarter of 2014. Field & Stream and Golf Galaxy both opened in 2014 and Frank Theatres opened in July of 2015. The property is expected to be stabilized in the second half of 2016.late 2020.
Holly Springs Towne Center –We completed construction of a full-service Embassy Suites hotel at Phase II near Raleigh, North Carolina – We commenced construction on Phase III of this development with total GLA of 154,000 square feet (122,000 square feet of owned GLA) in the third quarter of 2014.  Phase II of the development is anchored by Bed Bath & Beyond,Eddy Street Commons, which opened in December 2015, and DSW, which is expected to openSeptember 2018. The Company has a 35% ownership interest in the first half of 2016. The remaining anchor, Carmike Theatres, is expected to open in the summer of 2016.
hotel.
Tamiami CrossingUnder Construction Redevelopment, Reposition, and Repurpose (3-R) Projects. Our 3-R initiative continued to progress in Naples, Florida We commenced site work2018 with the completion of six projects. Total costs incurred on this developmentthese projects were $64.6 million with total GLAa composite annual return of 141,600 square feet (121,600 square feet of owned GLA) in the fourth quarter of 2014.  The development is expected to be stabilized by the second half of 2016. This center will be anchored by Stein Mart, Ulta, Michaels, Marshalls, Ross Dress for Less and Petsmart.
Gainesville Plaza in Gainesville, Florida – We substantially completed construction on this redevelopment and transitioned this project to the operating portfolio in the fourth quarter of 2015.  This center is anchored by Burlington Coat Factory and Ross Dress for Less.
Cool Spring Market in Nashville, Tennessee – We completed the relocation of an existing Staples to a new, smaller space and executed new leases with Buy Buy Baby and DSW on this redevelopment. We transitioned this project to the operating portfolio in the fourth quarter of 2015.8.6%.



4



Financing and Capital Raising Activities.
 
 
Our primary business objectives are to generate increasing cash flow, achieve long-term growth and maximize shareholder value primarily through the operation, acquisition, development and redevelopment of well-located community and neighborhood shopping centers.  In 2015,2018, we were able to strengthenmaintain our strong balance sheet, and improve our financial flexibility and liquidity to fund future growth.  We ended the year with approximately $373$484.9 million of combined cash and borrowing capacity on our unsecured revolving credit facility.  Significant financing and capital raising activities included:

In June 2015,October 2018, we increased the existingclosed on a $250 million ten-year unsecured term loan withthat extended the weighted average scheduled maturity of the debt portfolio by a full year to 6.2 years and laddered the debt maturity dateschedule so that no more than 20% of July 1, 2019 from $230 millionthe Company's debt is scheduled to $400 million.mature in any single calendar year.
In September 2015, the Operating Partnership issued $250
We have only $20.7 million of senior unsecured notes atprincipal scheduled to mature through December 31, 2020, and a blended ratedebt service coverage ratio of 4.41% and an average maturity of 9.8 years.
In October 2015, we entered into a new seven-year unsecured term loan ("7-Year Term Loan") for up to $200 million. In December 2015, we retired the $90 million loan that was secured by City Center utilizing a draw on our unsecured revolving credit facility. Later in December 2015, we drew $100 million on the term loan and used the proceeds to pay down the unsecured revolving credit facility.
In December 2015, we redeemed all 4,100,000 outstanding shares of our 8.250% Series A Cumulative Redeemable Perpetual Preferred Share (“Series A Preferred Shares”).
During 2015, we retired $233.1 million of property level secured debt.

2015 Cash Distributions
In 2015, we declared total cash distributions of $1.09 per common share and $2.0912 per share of our Series A Preferred Shares.  The cash distribution per share of our Series A Preferred Shares includes the amount equal to all accrued and unpaid dividends up to, but not including, the redemption date3.3x as of December 2, 2015.  On February 4, 2016, our Board of Trustees approved a quarterly common share distribution of $0.2875 per common share for the first quarter of 2016, which represents a 5.5% increase over our previous quarterly distribution.

31, 2018.  We have been assigned investment grade corporate credit ratings from two nationally recognized credit rating agencies. These ratings were unchanged during 2018.

Business Objectives and Strategies
  
Our primary business objectives are to increase the cash flow and build or realize capital appreciationvalue of our properties, achieve sustainable long-term growth and maximize shareholder value primarily through the ownership and operation, acquisition, development and redevelopment of well-locatedhigh-quality neighborhood and community and neighborhood shopping centers.  We invest in properties with well-located real estate and strong demographics, and we use our effective leasing and management strategies to improve the long-term values and economic returns of our properties.  We believe that manycertain of our properties represent attractive opportunities for futureprofitable renovation and expansion.
 
 
We seek to implement our business objectives through the following strategies, each of which is more completely described in the sections that follow:  
Operating Strategy: Maximizing the internal growth in revenue from our operating properties by leasing and re-leasing those properties to a strong and diverse group of retail tenants at increasing rental rates, when possible, and redeveloping or renovating certain properties to make them more attractive to existing and prospective tenants and consumers;
Growth Strategy: Using debt and equity capital prudently to selectivelyacquire additional retail properties, redevelop or renovate our existing properties, and develop shopping centers on land parcels that we currently

5



own or newly acquired land where we believe that investment returns would meet or exceed internal benchmarks; and
Financing and Capital Preservation Strategy: Maintaining a strong balance sheet with sufficient flexibility to fund our operating and investment activities.  Funding sources include the public equity and debt market, ourmarkets, existing $485 million of cash and available liquidity under revolving credit facility, new secured debt, internally generated funds, proceeds from selling land and properties that no longer fit our strategy, and potential strategic joint ventures. We continuously monitor the capital markets and may consider raising additional capital when appropriate.



Growth Strategy: Prudently using available cash flow, targeted asset recycling, equity, and debt capital to selectivelyacquire additional retail properties and redevelop or renovate our existing properties where we believe that investment returns would meet or exceed internal benchmarks; and

Operating Strategy. Our primary operating strategy is to maximize rental rates and occupancy levels by attracting and retaining a strong and diverse tenant base. Most of our properties are located in regional and neighborhood trade areas with attractive demographics, which allows us to maintain and, in many cases, increasemaximize occupancy and rental rates. We seek to implement our operating strategy by, among other things:
increasing rental rates upon the renewal of expiring leases or re-leasing space to new tenants while minimizing vacancy to the extent possible;
maximizing the occupancy of our operating portfolio;
minimizing tenant turnover;
maintaining leasing and property management strategies that maximize rent growth and cost recovery;
maintaining a diverse tenant mix in an effort to limitthat limits our exposure to the financial condition of any one tenant or any category of retail tenants;
maintaining and improving the physical appearance, condition, layout and design of our properties and other improvements located on our properties to maximizeenhance our ability to attract customers;
implementing offensive and defensive strategies against e-commerce competition;
actively managing costsproperties to minimize overhead and operating costs;
maintaining strong tenant and retailer relationships in order to avoid rent interruptions and reduce marketing, leasing and tenant improvement costs that result from re-tenanting space;re-leasing space to new tenants; and
taking advantage of under-utilized land or existing square footage, reconfiguring properties for bettermore profitable use, orand adding ancillary income areassources to existing facilities.


We successfully executed our operating strategy in 20152018 in a number of ways, including improving our Same Property NOI by 3.5% and generatinggrowth of 1.4%, a blended new and renewal positive cash leasing spreadsspread of 11.4%6.8%, and an increase in 2015.our small shop leased percentage to 91.2% as of year end. We have also been successful inplaced significant emphasis on maintaining a strong and diverse retail tenant mix, withwhich has resulted in no tenant accounting for more than 3.4%2.6% of our annualized base rent. See Item 2, “Properties” for a list of our top tenants by gross leasable area ("GLA") and annualized base rent.
Financing and Capital Preservation Strategy. We finance our acquisition, development, and redevelopment activities seeking to use the most advantageous sources of capital available to us at the time.  These sources may include the reinvestment of cash flows generated by operations, the sale of common or preferred shares through public offerings or private placements, the reinvestment of net proceeds from the disposition of assets, the incurrence of additional indebtedness through secured or unsecured borrowings, and entering into real estate joint ventures. 
Our primary financing and capital preservation strategy is to maintain a strong balance sheet and enhance our flexibility to fund operating and investment activities in the most cost-effective way. We consider a number of factors when evaluating the amount and type of additional indebtedness we may elect to incur.  Among these factors are the construction costs or purchase prices of properties to be developed or acquired, the estimated market value of our properties and the Company as a whole upon consummation of the financing, and the ability to generate cash flow to cover expected debt service. 
Strengthening our balance sheet continues to be one of our top priorities.  In February 2019, the Company announced a plan to market and sell up to $500 million in non-core assets as part of a program designed to improve the Company’s portfolio quality, reduce its leverage, and focus operations on markets where the Company believes it can gain scale and generate attractive risk-adjusted returns. The Company currently anticipates that the bulk of the net proceeds will be used to repay debt, further strengthening its balance sheet.

We maintain an investment grade credit rating that we expect will continue to enable us to opportunistically access the public unsecured bond market and will allow us to lower our cost of capital and provide greater flexibility in managing the acquisition and disposition of assets in our operating portfolio.



We intend to continue implementing our financing and capital strategies in a number of ways, which may include one or more of the following actions:  
prudently managing our balance sheet, including maintaining sufficient availability under our unsecured revolving credit facility so that we have additional capacity to fund our development and redevelopment projects and pay down maturing debt if refinancing that debt is not desired or practical;
extending the scheduled maturity dates of and/or refinancing our near-term mortgage, construction and other indebtedness;
expanding our unencumbered asset pool;
raising additional capital through the issuance of common shares, preferred shares or other securities;
managing our exposure to interest rate increases on our variable-rate debt through the selective use of fixed rate hedging transactions;
issuing unsecured bonds in the public markets, and securing property-specific long-term non-recourse financing; and
entering into joint venture arrangements in order to access less expensive capital and mitigate risk.

Growth Strategy. Our growth strategy includes the selective deployment of financial resources to projects that are expected to generate investment returns that meet or exceed our internal benchmarks. We continue to implement our growth strategy in a number of ways, including:
selectively pursuing the acquisition of retail operating properties, portfolios and companies in markets with strong demographics;
continually evaluating our operating properties for redevelopment and renovation opportunities that we believe will make them more attractive for leasing to new tenants, right sizingright-sizing of anchor spacespaces while increasing rental rates, orand re-leasing spaces to existing tenants at increased rental rates; and
disposing of selected assets that no longer meet our long-term investment criteria and recycling the net proceeds into assetsproperties that provide maximumattractive returns and rent growth potential in targeted markets or using the proceeds to improverepay debt, thereby reducing our financial position.leverage; and

selectively pursuing the acquisition of retail operating properties, portfolios and companies in markets with strong demographics.

6




In evaluating opportunities for potential acquisition, development, redevelopment and disposition, we consider a number of factors, including:
  
the expected returns and related risks associated with the investments relative to our combined cost of capital to make such investments;
the current and projected cash flow and market value of the property and the potential to increase cash flow and market value if the property were to be successfully re-leased or redeveloped;
the price being offered for the property, the current and projected operating performance of the property, the tax consequences of the sale,transaction, and other related factors;
opportunities for strengthening the current tenant mix at our properties through the property and the potential future tenant mix that the demographicsplacement of the property could support, including the presence of one or more additional anchors (for example,anchor tenants such as value retailers, grocers, soft goods stores, office supply stores,theaters, or sporting goods retailers),retailers, as well as an overallfurther enhancing a diverse tenant mix that includes restaurants, shoe and clothing retailers, specialty shops, and service retailers such as banks, dry cleaners and hair salons, and shoe and clothing retailers, some of which provide staple goods to the community and offer a high level of convenience;
the configuration of the property, including ease of access, availability of parking, visibility, and the demographics of the surrounding area; and
the level of success of existing properties in the same or nearby markets.


In 2015,2018, we were successful in completing and integrating the acquisition of four high-quality retail properties that enabled us to expand our presence in our core markets.  We also delivered three very strongcompleted one development and redevelopmentsix 3-R projects to the operating portfolio,at total costs of $79.9 million and we expect to deliver several more projects in 2016. In addition, we are currently evaluatingadditional redevelopment, repositioning, and repurposing opportunities at a number of operating properties. Total estimated costs for these projects are expected to be in the range of $130 million to $145 million.
Financing and Capital Preservation Strategy. We finance our acquisition, development, and redevelopment activities seeking to use the most advantageous sources of capital available to us at the time.  These sources may include the sale of common or preferred shares through public offerings or private placements, the reinvestment of proceeds from the disposition of assets, the incurrence of additional indebtedness through secured or unsecured borrowings, and entering into real estate joint ventures.
Our primary financing and capital preservation strategy is to maintain a strong balance sheet and enhance our flexibility to fund operating and investment activities in the most cost-effective way. We consider a number of factors when evaluating our level and type of indebtedness and when making decisions regarding additional borrowings.  Among these factors are the construction costs or purchase prices of properties to be developed or acquired, the estimated market value of our properties and the Company as a whole upon consummation of the financing, and the ability of particular properties to generate cash flow to cover expected debt service.
Our efforts to strengthen our balance sheet are important.  We achieved an investment grade credit rating in 2014.  We expect that will enable us to opportunistically access the public unsecured bond market at some point and otherwise will allow us to lower ouraggregate return on cost of capital and provide greater flexibility in managing the acquisition and disposition of assets in our operating portfolio. In addition, through the retirement of property level secured debt in 2015, we were able to unencumber approximately $440 million of gross assets associated with our operating properties.
We intend to continue implementing our financing and capital strategies in a number of ways, including:
prudently managing our balance sheet, including maintaining sufficient capacity under our unsecured revolving credit facility so that we have additional capacity available to fund our development and redevelopment projects and pay down maturing debt if refinancing that debt is not feasible;

7



extending the maturity dates of and/or refinancing our near-term mortgage, construction and other indebtedness;
expanding our unencumbered asset pool;
raising additional capital through the issuance of common shares, preferred shares or other securities;
evaluating whether to enter into construction loans prior to commencement of vertical construction to fund our larger developments and redevelopments;
managing our exposure to interest rate increases on our variable-rate debt through the use of fixed rate hedging transactions;
issuing unsecured bonds in the public markets, and securing property specific long-term non-recourse financing; and
entering into joint venture arrangements in order to access less expensive capital and to mitigate risk.8.5%.


Competition
Competition 
 
The United States commercial real estate market continues to be highly competitive. We face competition from other REITs, including other retail REITs, and other owner-operators engaged in the ownership, leasing, acquisition, and development of shopping centers as well as from numerous local, regional and national real estate developers and owners in each of our markets.  Some of these competitors may have greater capital resources than we do;do, although we do not believe that any single competitor or group of competitors is dominant in any of the primary markets where our properties are located are dominant in that market.
which we own properties. 
 
We face significant competition in our efforts to lease available space to prospective tenants at our operating, development and redevelopment properties. The nature of the competition for tenants varies based on the characteristics of each local market in which we own properties. We believe that the principal competitive factors in attracting tenants in our market areas are location, demographics, rental rates, the presence of anchor stores, competitor shopping centers in the same geographic area and the maintenance, appearance, access and traffic patterns of our properties.  There can be no assurance in the future that we will be able to compete successfully with our competitors in our development, acquisition and leasing activities.
 
 
Government Regulation
 
We and our properties are subject to a variety of federal, state, and local environmental, health, safety and similar laws, including:
 
 
Americans with Disabilities Act. Our properties must comply with Title III of the Americans with Disabilities Act or ADA,(the "ADA"), to the extent that such properties are public accommodations as defined by the ADA. The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. We believe our properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. However, noncompliance with the ADA could result in the imposition of finesorders requiring us to spend substantial sums to cure violations, pay attorneys' fees, or an award of damages to private litigants.pay other amounts. The obligation to make readily accessible accommodations is an ongoing one, and we will continue to assess our properties and make alterations as appropriate in this respect.


Affordable Care Act. Effective January 2015, weWe may be subject to excise taxes under the employer mandate provisions of the Affordable Care Act ("ACA"), if we (i) do not offer health care coverage to substantially all of our full-time employees and their dependents;dependents or (ii) do not offer health care coverage that meets the ACA's affordability and minimum value standards. The excise tax is based on the number of full-time employees. We do not anticipate being subject to a penalty under the ACA; however, even in the event that we are, any such penalty would be less than $0.3 million, as we have 145had 144 full-time employees as of December 31, 2015.2018. 
 

8



Environmental Regulations. Some properties in our portfolio contain, may have contained or are adjacent to or near other properties that have contained or currently contain underground storage tanks for petroleum products or other hazardous or toxic substances. These storage tanks may have released, or have the potential to release, such substances into the environment.
 
In addition, some of our properties have tenants which may use hazardous or toxic substances in the routine course of their businesses. In general, these tenants have covenanted in their leases with us to use these substances, if any, in compliance with all environmental laws and have agreed to indemnify us for any damages we may suffer as a result of their use of such substances. However, these lease provisions may not fully protect us in the event that a tenant becomes insolvent. Finally, onecertain of our properties hashave contained asbestos-containing building materials, or ACBM, and another propertyother properties may have contained such materials based on the date of its construction. Environmental laws require that ACBM be properly managed and maintained, and fines and penalties may be imposed on building owners or operators for failure to comply with these requirements. The laws also may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.


Neither existing environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on our financial condition or results operations, and management does not believe they will in the future. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws or regulations on properties we currently own or may acquire in the future.
 
 
With environmental sustainability becoming a national priority, we have continued to demonstrate our strong commitment to be a responsible corporate citizen through resource reduction and employee training that have resulted in reductions of energy consumption, waste and improved maintenance cycles.
 

Insurance

Insurance 
 
We carry comprehensive liability, fire, extended coverage, and rental loss insurance that covers all properties in our portfolio. We believe the policy specifications and insured limits are appropriate and adequate given the relative risk of loss, the cost of the coverage, geographic locations of our assets and industry practice. Certain risks such as loss from riots, war or acts of God, and, in some cases, flooding are not insurable; and therefore, we do not carry insurance for these losses. Some of our policies, such as those covering losses due to terrorism and floods, are insured subject to limitations involving large deductibles or co-payments and policy limits that may not be sufficient to cover losses.
 
Offices
 
 
Our principal executive office is located at 30 S. Meridian Street, Suite 1100, Indianapolis, IN 46204. Our telephone number is (317) 577-5600.
 
Employees
 
 
As of December 31, 2015,2018, we had 145144 full-time employees. The majority of these employees were based at our Indianapolis, Indiana headquarters.
 
Segment Reporting
 
 
Our primary business is the ownership and operation of neighborhood and community shopping centers. We do not distinguish or group our operations on a geographical basis, or any other basis, when measuring performance. Accordingly, we have one operating segment, which also serves as our reportable segment for disclosure purposes in accordance with GAAP.accounting principles generally accepted in the United States ("GAAP").  

9



 
Available Information
  
Our Internet website address is www.kiterealty.com. You can obtain on our website, free of charge, a copy of our Annual Report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and any amendments to those reports, as soon as reasonably practicable after we electronically file such reports or amendments with, or furnish them to, the SEC. Our Internet website and the information contained therein or connected thereto are not intended to be incorporated into this Annual Report on Form 10-K.
 
Also available on our website, free of charge, are copies of our Code of Business Conduct and Ethics, our Code of Ethics for Principal Executive Officer and Senior Financial Officers, our Corporate Governance Guidelines, and the charters for each of the committees of our Board of Trustees—the Audit Committee, the Corporate Governance and Nominating Committee, and the Compensation Committee. Copies of our Code of Business Conduct and Ethics, our Code of Ethics for Principal Executive Officer and Senior Financial Officers, our Corporate Governance Guidelines, and our committee charters are also available from us in print and free of charge to any shareholder upon request. Any person wishing to obtain such copies in print should contact our Investor Relations department by mail at our principal executive office.

The Securities and Exchange Commission maintains a website (http://www.sec.gov) that contains reports, proxy statements, information statements, and other information regarding issuers that file electronically with the Securities and Exchange Commission.

ITEM 1A. RISK FACTORS
 
 
The following factors, among others, could cause actual results to differ materially from those contained in forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by our management from time to time. These factors, among others, may have a material adverse effect on our business, financial condition, operating results and cash flows, and you should carefully consider them. It is not possible to predict or identify all such factors. You should not consider this list to be a complete statement of all potential risks or uncertainties. Past performance should not be considered an indication of future performance.
 
 
We have separated the risks into three categories:
  
risks related to our operations;


risks related to our organization and structure; and
risks related to tax matters.


RISKS RELATED TO OUR OPERATIONS
 
Because of our geographical concentration in Florida, Indiana and Texas, a prolonged economic downturn in these states could materially and adversely affect our financial condition and results of operations.
The specific markets in which we operate may face challenging economic conditions that could persist into the future.  In particular, as of December 31, 2015, 26% of our owned square footage and 25% of our total annualized base rent was located in Florida, 17% of our owned square footage and 15% of our total annualized base rent was located in Indiana and 13% of our owned square footage and 13% of our total annualized base rent was located in Texas.  This level of concentration could expose us to greater economic risks than if we owned properties in numerous geographic regions. Many states continue to deal with state fiscal budget shortfalls and high unemployment rates. Adverse economic or real estate trends in Florida, Indiana, Texas, or the surrounding regions, or any decrease in demand for retail space resulting from the local regulatory environment, business climate or fiscal problems in these states, could materially and adversely affect our financial condition, results of operations, cash flow, the trading price of our common shares and our ability to satisfy our debt service obligations and to pay distributions to our shareholders.

10



Disruptions in the financial markets could affect our ability to obtain financing on reasonable terms, or at all, and have other material adverse effects on our business.
Disruptions in the credit markets generally, or relating to the real estate industry specifically, may adversely affect our ability to obtain debt financing at favorable rates or at all.  These disruptions could impact the overall amount of debt financing available, lower loan to value ratios, cause a tightening of lender underwriting standards and terms and higher interest rate spreads. As a result, we may be unable to refinance or extend our existing indebtedness or the terms of any refinancing may not be as favorable as the terms of our existing indebtedness. For example, as of December 31, 2015, we had approximately $263 million and $17 million of debt maturing in 2016 and 2017, respectively. We intend to retire $100 million of the 2016 maturities utilizing the remaining capacity on the 7-Year Term Loan. If we are not successful in refinancing our remaining outstanding debt when it becomes due, we may be forced to dispose of properties on disadvantageous terms, which might adversely affect our ability to service other debt and to meet our other obligations. We currently have sufficient capacity under the unsecured revolving credit facility to retire outstanding debt in the event we are not able to refinance such debt when it becomes due, but we cannot provide any assurances that we will be able to maintain that capacity in order to retire any or all of these loans at maturity.
If economic conditions deteriorate in any of our markets, we may be forced to seek alternative sources of potentially less attractive financing, and have to adjust our business plan accordingly. In addition, we may be unable to obtain permanent financing on development projects we temporarily financed with construction loans.  Our inability to obtain such permanent financing on favorable terms, if at all, could delay the completion of our development projects and/or cause us to incur additional capital costs in connection with completing such projects, either of which could have a material adverse effect on our business and our ability to execute our business strategy. These events also may make it more difficult or costly for us to raise capital through the issuance of our common shares or preferred shares. The disruptions in the financial markets have had and may continue to have a material adverse effect on the market value of our common shares and other adverse effects on our business.


If our tenants are unable to secure financing necessary to continue to operate and grow their businesses and pay us rent, we could be materially and adversely affected.
Many of our tenants rely on external sources of financing to operate and grow their businesses.  Disruptions in credit markets, as discussed above, may adversely affect our tenants’ ability to obtain debt financing at favorable rates or at all.  If our tenants are unable to secure financing necessary to continue to operate their businesses, they may be unable to meet their rent obligations to us or enter into new leases with us or be forced to declare bankruptcy and reject our leases, which could materially and adversely affect us.
Ongoing challenging conditions in the United States and global economy,economies and the challenges facing our retail tenants and non-owned anchor tenants may have a material adverse effect on our financial condition and results of operations.
 
 
Certain sectors of the United States economy, are still experiencingincluding the retail sector, have experienced and continue to experience sustained weakness.  Over the past several years, this structural weakness has resulted in periods of high unemployment, the bankruptcy or weakened financial condition of a number of retailers, decreased consumer spending, increased home foreclosures, low consumer confidence, and reduced demand and rental rates for certain retail space. Market conditions remain challenging as higher than historical levels of unemployment and lower consumer confidence have persisted.  There can be no assurance that the recovery will continue. General economic factors that are beyond our control, including, but not limited to, economic recessions, decreases in consumer confidence and spending, decreases in business confidence and business spending, reductions in consumer credit availability, increasing consumer debt levels, rising energy costs, higher tax rates continuedor other changes in taxation, rising interest rates, business layoffs, downsizing and industry slowdowns, unemployment and/or rising or falling inflation, could have a negative impact on the business of our retail tenants.  In turn, this could have a material adverse effect on our business because current or prospective tenants may, among other things, (i) have difficulty paying their rent obligations as they struggle to sell goods and services to consumers, (ii) be unwilling to enter into or renew leases with us on favorable terms or at all, (iii) seek to terminate their existing leases with us or request rentalrent concessions on such leases, or (iv) be forced to curtail operations or declare bankruptcy.  We are also susceptible to other developments and conditions that while not directly tied to the economy, could have a material adverse effect on our business. These developments and conditions include relocations of businesses, changing demographics increased Internet(including the number of households and average household income surrounding our properties), increasing consumer shopping via the internet (or e-commerce), other changes in retailers' and consumers' preferences and behaviors, infrastructure quality, federal, state, and local budgetary constraints and priorities, increases in real estate and other taxes, costs of complying withincreased government regulations or increased regulation and the related compliance cost, decreasing valuations of real estate, and other factors.

11



 
Further, we continually monitor events and changes in circumstances that could indicate that the carrying value of our real estate assets may not be recoverable.  The ongoing challengingChallenging market conditions could require us to recognize an impairment charge,charges with respect to one or more of our properties, or a loss on the disposition of one or more of our properties.  

The expansion of e-commerce may impact our tenants and our business.

The prominence of e-commerce continues to increase and its growth is likely to continue or accelerate in the future. Continued expansion of e-commerce could result in a downturn in the businesses of some of our tenants and affect decisions made by current and prospective tenants in leasing space or operating their businesses, including reduction of the size or number of their retail locations in the future. We cannot predict with certainty how the growth in e-commerce will impact the demand for space at our properties or the revenue generated at our properties in the future. Although we continue to aggressively respond to these trends, including by entering into or renewing leases with tenants whose businesses are perceived as more resistant to e-commerce (such as services, restaurant, grocery, specialty and other experiential retailers), the risks associated with e-commerce could have a material adverse effect on the business outlook and financial results of our present and future tenants, which in turn could have a material adverse effect on our cash flow and results of operations.

If our tenants are unable to secure financing necessary to continue to operate and grow their businesses and pay us rent, we could be materially and adversely affected. 
 
Many of our tenants rely on external sources of financing to operate and grow their businesses.  Future economic downturns and disruptions in credit markets may adversely affect our tenants’ ability to obtain debt financing at favorable rates or at all.  If our tenants are unable to secure financing necessary to operate or expand their businesses, they may be unable to meet their rent obligations to us or enter into new leases with us or be forced to declare bankruptcy and reject our leases with them, which could materially and adversely affect our cash flow and results of operations. 

Our business is significantly influenced by demand for retail space generally, a decrease in which may have a greater adverse effect on our business than if we owned a more diversified real estate portfolio.
Because our portfolio of properties consists primarily of community and neighborhood shopping centers, a decrease in the demand for retail space, due to the economic factors discussed above or otherwise, may have a greater adverse effect on our business and financial condition than if we owned a more diversified real estate property portfolio. The market for retail space has been, and could be in the future, adversely affected by weakness in the national, regional and local economies, the adverse


financial condition of certain large retailing companies, the ongoing consolidation and contraction in the retail sector, the excess amount of retail space in a number of markets and increasing e-commerce and the perception such online retail competition has on the value of shopping center assets. To the extent that any of these conditions occur, they are likely to negatively affect market rents for retail space, which in turn could materially and adversely affect our financial condition, results of operations, cash flow, common share trading price, and ability to satisfy our debt service obligations and to pay distributions to our shareholders. 
The closure of any stores by any non-owned anchor tenant or the bankruptcy of a major tenant with leases in multiple locations, because of a deterioration of its financial condition or otherwise, could have a material adverse effect on our results of operations.
We derive the majority of our revenue from tenants who lease space from us at our properties. Therefore, our ability to generate cash from operations is dependent on the rents that we are able to charge and collect from our tenants. Our leases generally do not contain provisions designed to ensure the creditworthiness of our tenants. At any time, our tenants may experience a downturn in their business that may significantly weaken their financial condition, particularly in the face of online competition and during periods of economic or political uncertainty.  Economic and political uncertainty, including uncertainty related to taxation, may affect our tenants, joint venture partners, lenders, financial institutions and general economic conditions, such as consumer confidence and spending, business confidence and spending and the volatility of the stock market. In the event of prolonged severe economic conditions, our tenants may delay or cancel lease commencements, decline to extend or renew leases upon expiration, fail to make rental payments when due, close stores or declare bankruptcy. Any of these actions could result in the termination of the tenant’s leases with us and the related loss of rental income. Lease terminations or failure of a major tenant or non-owned anchor to occupy the premises could result in lease terminations or reductions in rent by other tenants in the same shopping centers because of contractual co-tenancy termination or rent reduction rights contained in some leases.  In such an event, we may be unable to re-lease the vacated space at attractive rents or at all.  In some cases, it may take extended periods of time to re-lease a space, particularly one previously occupied by a major tenant or non-owned anchor. Additionally, in the event our tenants are involved in mergers or acquisitions with or by third parties or undertake other restructurings, such tenants may choose to consolidate, downsize or relocate their operations, resulting in terminating or not renewing their leases with us or vacating the leased premises. The occurrence of any of the situations described above, particularly if it involves a substantial tenant or a non-owned anchor with ground leases in multiple locations, could have a material adverse effect on our results of operations.

We face potential material adverse effects from tenant bankruptcies, and we may be unable to collect balances due from such tenants, replace the tenant at current rates, or at all.
Tenant bankruptcies may increase during periods of difficult economic conditions. We cannot make any assurances that a tenant filing for bankruptcy protection will continue to pay its rent obligations. A bankruptcy filing by one of our tenants or a lease guarantor would legally prohibit us from collecting pre-bankruptcy debts from that tenant or the lease guarantor, unless we receive an order from the bankruptcy court permitting us to do so. Such bankruptcies could delay, reduce, or ultimately preclude collection of amounts owed to us. A tenant in bankruptcy may attempt to renegotiate the lease or request significant rent concessions. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages, including pre-bankruptcy balances. Any unsecured claim we hold may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. There are restrictions under bankruptcy laws that limit the amount of the claim we can make for future rent under a lease if the lease is rejected. As a result, it is likely that we would recover substantially less than the full value of any unsecured claims we hold from a tenant in bankruptcy, which would result in a reduction in our cash flow and in the amount of cash available for distribution to our shareholders and could have a material adverse effect on our results of operations.

Moreover, we are continually re-leasing vacant spaces resulting from tenant lease terminations. The bankruptcy of a tenant, particularly an anchor tenant, may make it more difficult to lease the remainder of the affected properties. Future tenant bankruptcies could materially adversely affect our properties or impact our ability to successfully execute our re-leasing strategy. 

Our performance and value are subject to risks associated with real estate assets and the real estate industry.
Our ability to make distributions to our shareholders depends on our ability to generate substantial revenues from our properties. Periods of economic slowdown or recession, rising interest rates or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing leases. Such events would materially and adversely affect our financial condition, results of operations, cash flow, per share trading price of our common shares, ability to satisfy debt service obligations, and ability to make distributions to shareholders. 


In addition, other events and conditions generally applicable to owners and operators of real property that are beyond our control may decrease cash available for distribution and the value of our properties. These events include but are not limited to: 
adverse changes in the national, regional and local economic climate, particularly in Florida, Indiana and Texas where 25%, 15% and 12%, respectively, of our total annualized base rent is earned;
tenant bankruptcies;
local oversupply of rental space, increased competition or reduction in demand for rentable space;
inability to collect rent from tenants or having to provide significant rent concessions to tenants;
vacancies or our inability to rent space on favorable terms or at all;
downward trends in market rental rates;
inability to finance property development, tenant improvements and acquisitions on favorable terms;
increased operating costs, including maintenance, insurance, utilities and real estate taxes and a decrease in our ability to recover such increased costs from our tenants;
the need to periodically fund the costs to repair, renovate and re-lease spaces in our operating properties;
decreased attractiveness of our properties to tenants;
weather conditions that may increase energy costs and other weather-related expenses, such as snow removal costs;
changes in laws and governmental regulations and costs of complying with such changed laws and governmental regulations, including those involving health, safety, usage, zoning, the environment and taxes;
civil unrest, acts of terrorism, earthquakes, hurricanes and other national disasters or acts of God that may result in underinsured or uninsured losses;
the relative illiquidity of real estate investments;
changing demographics (including the number of households and average household income surrounding our properties); and
changing customer traffic patterns.

We face significant competition, which may impede our ability to renew leases or re-lease space as leases expire or require us to undertake unexpected capital improvements.
We compete with numerous developers, owners and operators of retail shopping centers, regional malls, and outlet malls for tenants. These competitors include institutional investors, other REITs, including other retail REITs, and other owner-operators of community and neighborhood shopping centers, some of which own or may in the future own properties similar to ours in the same markets but which have greater capital resources. As of December 31, 2018, leases representing 5.8% of our total annualized base rent were scheduled to expire in 2019.  If our competitors offer space at rental rates below current market rates, or below the rental rates we currently charge our tenants, we may be unable to lease on satisfactory terms and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our leases with them expire. We also may be required to offer more substantial rent reductions or abatements, tenant improvements and early termination rights or accommodate requests for renovations, build-to-suit remodeling and other improvements than we have done historically.  As a result, our financial condition, results of operations, cash flow, trading price of our common shares and ability to satisfy our debt service obligations and to pay distributions to our shareholders may be materially adversely affected. In addition, increased competition for tenants may require us to make capital improvements to properties that we would not have otherwise planned to make, which would reduce cash available for distributions to shareholders. If retailers or consumers perceive that shopping at other venues, online or by phone is more convenient, cost-effective or otherwise more attractive, our revenues and results of operations also may suffer. 





Because of our geographic concentration in Florida, Indiana and Texas, a prolonged economic downturn in these states could materially and adversely affect our financial condition and results of operations.
The specific markets in which we operate may face challenging economic conditions that could persist into the future.  In particular, as of December 31, 2018, rents from our owned square footage in the states of Florida, Indiana and Texas comprised 25%, 15%, and 12% of our annualized base rent, respectively.  This level of concentration could expose us to greater economic risks than if we owned properties in numerous geographic regions. Adverse economic or real estate trends in Florida, Indiana, Texas, or the surrounding regions, or any decrease in demand for retail space resulting from the local regulatory environment, business climate or fiscal problems in these states, could materially and adversely affect our financial condition, results of operations, cash flow, the trading price of our common shares and our ability to satisfy our debt service obligations and to pay distributions to our shareholders. 
Disruptions in the financial markets could affect our ability to obtain financing on reasonable terms, or at all, and have other material adverse effects on our business.
Disruptions in the financial markets generally, or relating to the real estate industry specifically, may adversely affect our ability to obtain debt financing on favorable terms or at all.  These disruptions could impact the overall amount of equity and debt financing available, lower loan to value ratios, cause a tightening of lender underwriting standards and terms and cause higher interest rate spreads. As a result, we may be unable to refinance or extend our existing indebtedness on favorable terms or at all. We have approximately $20.7 million of debt principal schedule to mature through December 31, 2020. If we are not successful in refinancing our outstanding debt when it becomes due, we may have to dispose of properties on disadvantageous terms, which could adversely affect our ability to service other debt and to meet our other obligations. We currently have sufficient capacity under our unsecured revolving credit facility and operating cash flows to retire outstanding debt maturing through 2021 in the event we are not able to refinance such debt when it becomes due, but we cannot provide any assurance that we will be able to maintain capacity to retire any or all of our outstanding debt beyond 2021. 
If economic conditions deteriorate in any of our markets, we may have to seek less attractive, alternative sources of financing and adjust our business plan accordingly. These factors may make it more difficult for us to sell properties or may adversely affect the selling price, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing. These events also may make it difficult or costly to raise capital through the issuance of our common shares or preferred shares. The disruptions in the financial markets have had, and may continue to have, a material adverse effect on the market value of our common shares and other aspects of our business, as well as the economy in general. Furthermore, there can be no assurances that government responses to disruptions in the financial markets will restore consumer confidence, stabilize the markets or increase liquidity and the availability of equity or debt financing.
Our real estate assets may be subject to impairment charges, which may negatively affect our net income.
 
 
Our long-lived assets, primarily real estate held for investment, are carried at cost unless circumstances indicate that the carrying value of the assets may not be recoverable. Werecoverable through future operations. On at least a quarterly basis, we evaluate whether there are any indicators, including propertypoor operating performance andor deteriorating general market conditions, that the carrying value of theour real estate properties (including any related amortizable intangible assets or liabilities) may not be recoverable. Through theAs part of this evaluation, we compare the current carrying value of the asset to the estimated undiscounted cash flows that are directly associated with the use and ultimate disposition of the asset. Our estimated cash flows are based on several key assumptions, including current and projected rental rates, costs of tenant improvements, leasing commissions, anticipated hold periods, and assumptions regarding the residual value upon disposition, including the exit capitalization rate. These key assumptions are subjective in nature and could differ materially from actual results.results if the property was disposed. Changes in our disposition strategy or changes in the marketplace may alter the hold period of an asset or asset group, which may result in an impairment loss, and such loss could be material to our financial condition or operating performance. To the extent that the carrying value of the asset exceeds the estimated undiscounted cash flows, an impairment loss is recognized equal to the excess of carrying value over estimated fair value. If suchthe above-described negative indicators as described above, are not identified during our period property evaluations, management will not assess the recoverability of a property's carrying value.
 
 
The estimation of the fair value of real estate assets is highly subjective and is typically determined through comparable sales information and other market data if available or through use of an income approach such as the direct capitalization method or the traditional discounted cash flow approach. Such cash flow projections consider factors, including expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors, and therefore are subject to a significant degree of management judgment. Changes in those factors could impact the determination of fair value. In estimating the fair value of undeveloped land, we generally use market data and comparable sales information.



These subjective assessments have a direct impact on our net income because recording an impairment charge results in an immediate negative adjustment to net income. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our results of operations in the period in which the charge is taken.

Our business is significantly influenced by demand for retail space generally, and a decrease in such demand may have a greater adverse effect on our business than if we owned a more diversified real estate portfolio.
Because our portfolio of properties consists primarily of community and neighborhood shopping centers, a decrease in the demand for retail space, due to the economic factors discussed above or otherwise, may have a greater adverse effect on our business and financial condition than if we owned a more diversified real estate portfolio. The market for retail space has been, and could continue to be, adversely affected by weakness in the national, regional and local economies, the adverse financial condition of some large retailing companies, the ongoing consolidation in the retail sector, the excess amount of retail space in a number of markets, and increasing consumer purchases through the Internet. To the extent that any of these conditions occur, they are likely to negatively affect market rents for retail space and could materially and adversely affect our financial condition, results of operations, cash flow, the trading price of our common shares and our ability to satisfy our debt service obligations and to pay distributions to our shareholders.
The termination of any leases by any non-owned anchor tenant or major tenant with leases in multiple locations, because of a deterioration of its financial condition or otherwise, could have a material adverse effect on our results of operations.
We derive the majority of our revenue from tenants who lease space from us at our properties. Therefore, our ability to generate cash from operations is dependent on the rents that we are able to charge and collect from our tenants. Our leases generally

12



do not contain provisions designed to ensure the creditworthiness of our tenants. At any time, our tenants may experience a downturn in their business that may significantly weaken their financial condition, particularly during periods of economic uncertainty.  In the event of a prolonged or severe economic downturn, our tenants may delay lease commencements, decline to extend or renew leases upon expiration, fail to make rental payments when due, close a number of stores or declare bankruptcy. Any of these actions could result in the termination of the tenant’s leases and the loss of rental income attributable to the terminated leases. Lease terminations or failure of a major tenant or non-owned anchor to occupy the premises could result in lease terminations or reductions in rent by other tenants in the same shopping centers because of contractual co-tenancy termination or rent reduction rights under the terms of some leases.  In that event, we may be unable to re-lease the vacated space at attractive rents or at all.  Additionally, in the event our tenants are involved in mergers with or acquisitions by third parties, such tenants may choose to terminate their leases, vacate the leased premises or not renew their leases if they consolidate, downsize or relocate their operations as a result of the transaction. For example, our tenant Office Depot announced its agreement to merge with Staples, which merger is currently subject to regulatory approvals. These two tenants contribute on a combined basis approximately 2% of our total annualized base rent. In connection with the proposed merger, Office Depot and Staples may choose to close or relocate a number of their stores, which may be stores at premises they lease from us.  In that event, we may experience periods where multiple locations are not leased as we seek new tenants, which would negatively affect our net rental revenues in the near term.  The occurrence of any of the situations described above, particularly if it involves a substantial tenant or a non-owned anchor with ground leases in multiple locations, could have a material adverse effect on our results of operations. As of December 31, 2015, the five largest tenants in our operating portfolio in terms of annualized base rent were Publix, TJX Companies, Petsmart, Bed Bath & Beyond, and Ross Stores, representing 3.4%, 2.6%, 2.2%, 2.2%, and 2.1%, respectively, of our total annualized base rent.
We face potential material adverse effects from tenant bankruptcies, and we may be unable to collect balances due from any tenant in bankruptcy or replace the tenant at current rates, or at all.
Tenant bankruptcies may increase during periods of difficult economic conditions. We cannot make any assurance that a tenant that files for bankruptcy protection will continue to pay its rent obligations. A bankruptcy filing by or relating to one of our tenants or a lease guarantor would legally bar our efforts to collect pre-bankruptcy debts from that tenant or the lease guarantor, unless we receive an order permitting us to do so from the bankruptcy court. A tenant or lease guarantor bankruptcy could delay our efforts to collect past due balances under the relevant leases and could ultimately preclude collection of these sums. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages including pre-bankruptcy balances. Any unsecured claim we hold may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims, and there are restrictions under bankruptcy laws that limit the amount of the claim we can make if a lease is rejected. As a result, it is likely that we will recover substantially less than the full value of any unsecured claims we hold from a tenant in bankruptcy, which would result in a reduction in our cash flow and in the amount of cash available for distribution to our shareholders.


Moreover, we are continually re-leasing vacant spaces resulting from tenant lease terminations. The bankruptcy of a tenant, particularly an anchor tenant, may make it more difficult to lease the remainder of the affected properties. Future tenant bankruptcies could materially adversely affect our properties or impact our ability to successfully execute our re-leasing strategy.
We had $1.7$1.5 billion of consolidated indebtedness outstanding as of December 31, 2015,2018, which may have a material adverse effect on our financial condition and results of operations and reduce our ability to incur additional indebtedness to fund our growth.
 
 
Required repayments of debt and related interest charges, along with any applicable prepayment premium, may materially adversely affect our operating performance. We had $1.7$1.5 billion of consolidated outstanding indebtedness as of December 31, 2015.2018.  At December 31, 2015, $711.02018, $464.1 million of our debt bore interest at variable rates ($215.372.9 million when reduced by our $495.7$391.2 million of fixed interest rate swaps). Interest rates are currently low relative to historical levels and may increase significantly in the future. If our interest expense increased significantly, it could materially adversely affect our results of operations. For example, if market rates of interest on our variable rate debt outstanding, net of cash flow hedges, as of December 31, 20152018 increased by 1%, the increase in interest expense on our unhedged variable rate debt would decrease future cash flows by $2.2approximately $0.7 million annually.
 

13



We also intend tomay incur additional debt in connection with various development and redevelopment projects and may incur additional debt with acquisitionsupon the future acquisition of operating properties. Our organizational documents do not limit the amount of indebtedness that we may incur. We may borrow new funds to develop or acquire properties. In addition, we may incur or increase our mortgage debt by obtaining loans secured by some or all of the real estate properties we develop or acquire. We also may borrow funds if necessary to satisfy the requirement that we distribute to shareholders at least 90% of our annual “REIT taxable income” (determined before the deduction of dividends paid and excluding net capital gains) or otherwise as is necessary or advisable to ensure that we maintain our qualification as a REIT for U.S. federal income tax purposes or otherwise avoid paying taxes that can be eliminated through distributions to our shareholders.
 
 
Our substantial debt could materially and adversely affect our business in other ways, including by, among other things:
 
requiring us to use a substantial portion of our funds from operations to pay principal and interest, which reduces the amount available for distributions;
placing us at a competitive disadvantage compared to our competitors that have less debt;
making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions; and
limiting our ability to borrow more money for operating or capital needs or to finance development and acquisitions in the future.


Agreements with lenders supporting our unsecured revolving credit facility and various other loan agreements contain default provisions which, among other things, could result in the acceleration of principal and interest payments or the termination of the facilities.
 
 
Our unsecured revolving credit facility and various other debt agreements contain certain Events of Default which include, but are not limited to, failure to make principal or interest payments when due, failure to perform or observe any term, in the agreement, covenant or condition contained in the agreements, failure to maintain certain financial and operating ratios and other criteria, misrepresentations, acceleration of other material indebtedness and bankruptcy proceedings.  In the event of a default under any of these agreements, the lender would have various rights including, but not limited to, the ability to require the acceleration of the payment of all principal and interest due and/or to terminate the agreements and, to the extent such debt is secured, to foreclose on the properties.  The declaration of a default and/or the acceleration of the amount due under any such credit agreement could have a material adverse effect on our business, limit our ability to make distributions to our shareholders, and prevent us from obtaining additional funds needed to address cash shortfalls or pursue growth opportunities.


Certain of our fixed-rate and variable-rate loansloan agreements contain cross-default provisions which provide that a violation by the Company of any financial covenant set forth in our unsecured revolving credit facility agreement will constitute an event of default under thesuch loans.  The agreements relating to our unsecured revolving credit facility, Term Loanunsecured term loan and 7-Year Term Loanseven-year unsecured term loan contain provisions providing that any “Event of Default” under one of these facilities or loans will constitute an “Event of Default” under the other facility or loan. In addition, these agreements relating to our unsecured revolving credit facility, Term Loanunsecured


term loan and 7-Year Term Loan,seven-year unsecured term loan, as well as the agreement relating to our senior unsecured notes, include a provision providing that any payment default under an agreement relating to any material indebtedness will constitute an “Event of Default” thereunder. These provisions could allow the lending institutions to accelerate the amount due under the loans.  If payment is accelerated, our assets may not be sufficient to repay such debt in full, and, as a result, such an event may have a material adverse effect on our cash flow, financial condition and results of operations.  We were in compliance with all applicable covenants under the agreements relating to our unsecured revolving credit facility, Term Loan, 7-Year Term Loanunsecured term loan and seven-year unsecured term loan and senior unsecured notes as of December 31, 2015,2018, although there can be no assurance that we will continue to remain in compliance.

compliance in the future.
 
Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.
 

14



A significant amount of our indebtedness is secured by our real estate assets. If a property or group of properties is mortgaged to secure payment of debt and we are unable to meetmake the required periodic mortgage payments, the lender or the holder of the mortgage or lender could foreclose on the property, resulting in the loss of our investment. For tax purposes, a foreclosure of any of our properties would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but we would not receive any cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Internal Revenue Code.Code of 1986, as amended (the "Code"). If any of our properties are foreclosed on due to a default, our ability to pay cash distributions to our shareholders and our earnings will be limited.  In addition, as a result of cross-collateralization or cross-default provisions contained in certain of our mortgage loans, a default under one mortgage loan could result in a default on other indebtedness and cause us to lose other better performing properties, which could materially and adversely affect our financial condition and results of operations.
 
 
We are subject to risks associated with hedging agreements.
 
We use a combination of interest rate protection agreements, including interest rate swaps, to manage risk associated with interest rate volatility. This may expose us to additional risks, including a risk that the counterparty to a hedging arrangement may fail to honor its obligations. Developing an effective interest rate risk strategy is complex and no strategy can completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging activities will have the desired beneficial impacteffect on our results of operations or financial condition. Further, should we choose to terminate a hedging agreement, there could be significant costs and cash requirements involved to fulfill our initial obligation under the hedgingsuch agreement.
 
Our performance and value are subject to risks associated with real estate assets and withWe may be adversely affected by changes in LIBOR reporting practices, the real estate industry.
Our ability to make expected distributions to our shareholders depends on our being able to generate substantial revenues from our properties. Periods of economic slowdown or recession, rising interest rates or declining demand for real estate,method in which LIBOR is determined or the public perceptionuse of alternative reference rates.

As of December 31, 2018, we had approximately $464.1 million of debt outstanding that was indexed to the London Interbank Offered Rate (“LIBOR”). In July 2017, the United Kingdom regulator that regulates LIBOR announced its intention to phase out LIBOR rates by the end of 2021. It is not possible to predict the further effect of this announcement, any changes in the methods by which LIBOR is determined or any other reforms to LIBOR that may be enacted in the United Kingdom, the European Union or elsewhere.  In April 2018, the New York Federal Reserve commenced publishing an alternative reference rate, the Secured Overnight Financing Rate (“SOFR”), proposed by a group of these eventsmajor market participants convened by the U.S. Federal Reserve with participation by SEC Staff and other regulators, the Alternative Reference Rates Committee ("ARRC"). SOFR is based on transactions in the more robust U.S. Treasury repurchase market and has been proposed as the alternative to LIBOR for use in derivatives and other financial contracts that currently rely on LIBOR as a reference rate. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry-wide and company-specific transition plans as it relates to derivatives and cash markets exposed to LIBOR. At this time, no consensus exists as to what rate or rates may occur,become accepted alternatives to LIBOR, and it is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR, whether LIBOR rates will cease to be published or supported before or after 2021 or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. Such developments and any other legal or regulatory changes in the method by which LIBOR is determined or the transition from LIBOR to a successor benchmark may result in, among other things, a sudden or prolonged increase or decrease in LIBOR, a delay in the publication of LIBOR, and changes in the rules or methodologies in LIBOR, which may discourage market participants from continuing to administer or to participate in LIBOR’s determination and, in certain situations, could result in LIBOR no longer being determined and published. If a general decline in rents or an increased incidencepublished U.S. dollar LIBOR rate is unavailable after 2021, the interest rates on our debt which is indexed to LIBOR will be determined using various alternative methods, any of defaults under existing leases. Such events would materially and adversely affect our financial condition, results of operations, cash flow, per share trading price of our common shares and our ability to satisfy debt service obligations and to make distributions to shareholders.
In addition, other events and conditions generally applicable to owners and operators of real property that are beyond our control may decrease cash available for distribution and the value of our properties. These events include but are not limited to:
adverse changes in the national, regional and local economic climate, particularly in: Florida, where 26% of our owned square footage and 25% of our total annualized base rent is located; Indiana, where 17% of our owned square footage and 15% of our total annualized base rent is located; and Texas, where 13% of our owned square footage and 13% of our total annualized base rent is located;
tenant bankruptcies;
local oversupply of rental space, increased competition or reduction in demand for rentable space;
inability to collect rent from tenants or having to provide significant rent concessions to tenants;
vacancies or our inability to rent space on favorable terms;
changes in market rental rates;
inability to finance property development, tenant improvements and acquisitions on favorable terms;
increased operating costs, including costs incurred for maintenance, insurance premiums, utilities and real estate taxes;
the need to periodically fund the costs to repair, renovate and re-lease space;
decreased attractiveness of our properties to tenants;

15



weather conditions that may increase or decrease energy costs and other weather-related expenses (such as snow removal costs);
costs of complying with changes in governmental regulations, including those governing health, safety, usage, zoning, the environment and taxes;
civil unrest, acts of terrorism, earthquakes, hurricanes and other national disasters or acts of God thatwhich may result in underinsuredinterest obligations which are more than or uninsured losses;
do not otherwise correlate over time with the relative illiquiditypayments that would have been made on such debt if U.S. dollar LIBOR was available in its current form. Further, the same costs and risks that may lead to the unavailability of real estate investments;
changing demographics; and
changing customer traffic patterns.U.S. dollar LIBOR may make


one or more of the alternative methods impossible or impracticable to determine. Any of these proposals or consequences could have a material adverse effect on our financing costs, and as a result, our financial condition, operating results and cash flows.


Our financial covenants may restrict our operating and acquisition activities.
 
 
Our unsecured revolving credit facility contains certain financial and operating covenants, including, among other things, certain coverage ratios, as well as limitations on our ability to incur debt, make dividend payments, sell all or substantially all of our assets and engage in mergers and consolidations and certain acquisitions. These covenants may restrict our ability to pursue certain business initiatives or certain acquisition transactions. In addition, certain of our mortgages contain customary covenants which, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property, to enter into new leases or materially modify existing leases, and to discontinue insurance coverage.  Failure to meet any of the financial covenants could cause an event of default under and/or accelerate some or all of our indebtedness, which could have a material adverse effect on us.
 
 
Our current and any future joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners’ financial condition, any disputes that may arise between us and our joint venture partners and our exposure to potential losses from the actions of our joint venture partners.
 
As of December 31, 2015,2018, we owned 10interests in two of our operating properties through consolidated joint ventures and oneinterests in four properties through an unconsolidated joint venture. As of December 31, 2015, the 10 properties represented 13.4% of the annualized base rent of the portfolio.ventures. In addition, we currently own land held for development through one consolidated joint venture.  Our joint ventures may involve risks not present with respect to our wholly owned properties, including the following:

 
we may share decision-making authority with our joint venture partners regarding certain major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as the sale of the property or the making of additional capital contributions for the benefit of the property, which may prevent us from taking actions that are opposed by our joint venture partners;
prior consent of our joint venture partners may be required for a sale or transfer to a third party of our interests in the joint venture, which restricts our ability to dispose of our interest in the joint venture;
our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that would increase our expenses and distract our officers and/or trustees from focusing their time and effort on our business and possibly disrupt the day-to-day operations of the property, such as by delaying the implementation of important decisions until the conflict or dispute is resolved; and

16



we may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments, and the activities of a joint venture could adversely affect our ability to qualify as a REIT, even though we may not control the joint venture.


In the future, we may seek to co-invest with third parties through joint ventures that may involve similar or additional risks.
  
We face significant competition, which may impede our ability to renew leases or re-lease space as leases expire or require us to undertake unbudgeted capital improvements.
We compete with numerous developers, owners and operators of retail shopping centers for tenants. These competitors include institutional investors, other REITs and other owner-operators of community and neighborhood shopping centers, some of which own or may in the future own properties similar to ours in the same markets in which our properties are located but which have greater capital resources. As of December 31, 2015, leases representing 6.5% of our owned gross leasable area (GLA) were scheduled to expire in 2016.  If our competitors offer space at rental rates below current market rates, or below the rental rates we currently charge our tenants, we may be unable to lease on satisfactory terms to potential tenants, and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our leases with them expire. We also may be required to offer more substantial rent abatements, tenant improvements and early termination rights or accommodate requests for renovations, build-to-suit remodeling and other improvements than we have historically.  As a result, our financial condition, results of operations, cash flow, trading price of our common shares and ability to satisfy our debt service obligations and to pay distributions to our shareholders may be materially adversely affected. In addition, increased competition for tenants may require us to make capital improvements to properties that we would not have otherwise planned to make. Any capital improvements we undertake may reduce cash available for distributions to shareholders.
Our future developments, redevelopments and acquisitions may not yield the returns we expect or may result in dilution in shareholder value.
 
 
As of December 31, 2015,2018, we have nineone development project and four redevelopment projects under construction or in the planning stage, including de-leasing space and evaluating development plans and costs with potential tenants and partners. Some of these plans include non-retail uses, such as multifamily housing. New development and redevelopment projects. New development projects and property acquisitions are subject to a number of risks, including, but not limited to:
 


abandonment of development and redevelopment activities after expending resources to determine feasibility;
construction delays or cost overruns that may increase project costs;
the failure of our pre-acquisition investigation of a property or building, prior to our acquisition, and any related representations we may receive from the seller, may fail to reveal various liabilities or defects or identify necessary repairs until after the property is acquired, which could reduce the cash flow from the property or increase our acquisition costs;
as a result of competition for attractive development and acquisition opportunities, we may be unable to acquire assets as we desire or the purchase price may be significantly elevated, which may impede our growth;
difficulty obtaining financing on acceptable terms or paying operating expenses and debt service costs associated with redevelopment properties prior to sufficient occupancy;
the failure to meet anticipated occupancy or rent levels within the projected time frame, if at all;
inability to operate successfully in new markets where new properties are located;
inability to successfully integrate new properties into existing operations;
exposure to fluctuations in the general economy due to the significant time lag between commencement and completion of development and redevelopment projects;
failure to receive required zoning, occupancy, land use and other governmental permits and authorizations and changes in applicable zoning and land use laws; and

17



the consentdifficulty or inability to obtain any required consents of third parties, such as tenants, mortgage lenders and joint venture partners may be required, and those consents may be difficult to obtain or could be withheld.

partners.

In addition, if a project is delayed or if we are unable to lease designated space to anchor tenants, certain other tenants may have the right to terminate their leases.leases or modify the terms in a manner that is disadvantageous to us. If any of these situations occur, development costs for a project may increase, which may result in reduced returns, or even losses, from such investments. In deciding whether to acquire, develop, or developredevelop a particular property, we make certain assumptions regarding the expected future performance of that property. If these new properties do not perform as expected, our financial performance may be materially and adversely affected, or an impairment charge could occur. In addition, the issuance of equity securities as consideration for any significant acquisitions could be dilutive to our shareholders.
 
WeTo the extent that we pursue acquisitions in the future, we may not be successful in pursuing suitable acquisitions,acquiring desirable operating properties, for which we face significant competition, or identifying development and redevelopment projects that meet our investment criteria, both of which may impede our growth.
 
Part ofFrom time to time, consistent with our business strategy, is expansion through acquisitions and development and redevelopment projects, which requires us to identify suitable development or acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We continue towe evaluate the market for available properties and may acquire properties when we believe strategic opportunities exist. However,When we pursue acquisitions, we may be unable to acquire a desired property because of competition from other real estate investors with substantial capital, including from other REITs and institutional investment funds. Even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price.price, reducing the return to our shareholders. Additionally, we may not be successful in identifying suitable real estate properties or other assets that meet our development or redevelopment criteria, or we may fail to complete developments, redevelopments, acquisitions or investments on satisfactory terms. Failure to identify or complete developments, redevelopments or acquisitions could slow our growth, which could in turn materially adversely affect our operations.  Furthermore, when we pursue acquisitions, we may agree to provisions that materially restrict us from selling that property for a period of time or impose other restrictions, such as limitations on the amount of debt that can be placed or repaid on that property. These factors and any others that would impede our ability to respond to adverse changes in the performance of our properties could adversely affect our financial condition and results of operations.
 
Development and redevelopment activities may be delayed or otherwise may not perform as expected and, in the case of an unsuccessful redevelopment project, our entire investment could be at risk for loss.
 
 
We currently have threeone development projectsproject and one redevelopment project under construction. We have also identified multiplethree additional redevelopment opportunities at our operating properties and expect to commence redevelopment in the future. In connection with any development or redevelopment of our properties, we will bear certain risks, including the risk of construction delays or cost overruns that may increase project costs and make a project uneconomical, the risk that occupancy or rental rates at a completed project will not be sufficient to enable us to pay operating expenses or earn the targeted rate of return on investment, and the risk of incurrence of predevelopment costs in connection with projects that are not pursued to completion. In addition, various tenants may have the right to withdraw from a property if a development and/or redevelopment project is not completed on time. In the case of a redevelopment project,schedule and


required third-party consents may be required from various tenants in order to redevelop a center.withheld. In the case of an unsuccessful redevelopment project, our entire investment could be at risk for loss, or an impairment charge could occur.
 
We may not be able to sell properties when appropriate or on terms favorable to us and could, under certain circumstances, be required to pay certaina 100% "prohibited transaction" penalty tax indemnities related to the properties we sell.
 
 
Real estate property investments generally cannot be sold quickly. Our ability to dispose of properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers of our properties, and we cannot predict the various market conditions affecting real estate investments that will exist at any particular time in the future.  In addition,Before a property can be sold, we may need to make expenditures to correct defects or to make improvements. We may not have funds available to correct such defects or to make such improvements, and if we cannot do so, we might not be able to sell the property or might be required to sell the property on unfavorable terms. With respect to our plan announced in February 2019 to market and sell up to $500 million in non-core assets, there can be no assurances that we will successfully complete the dispositions or that execution of our plan will enhance shareholder value. We may not be able to dispose of any of the properties on terms favorable to us or at all, and each individual sale will depend on, among other things, economic and market conditions, individual asset characteristics and the availability of potential buyers and favorable financing terms at the time. Further, we will incur marketing expenses and other transaction costs in connection with our formation atdispositions, and the timeprocess of marketing and selling a large pool of properties may distract the attention of our initial public offering (“IPO”), we entered into an agreement that restricts our ability, prior to December 31, 2016, to dispose of sixpersonnel from the operation of our properties in taxable transactions and limits the amount of gain we can trigger with respect to certain other properties without incurring reimbursement obligations owed to certain limited partners of our Operating Partnership. We have agreed that if we dispose of any interest in six specified properties in a taxable transaction before December 31, 2016, we will indemnify the contributors of those properties for their tax liabilities attributable to the built-in gain that exists with respect to such property interest as of the time of our IPO (and tax liabilities incurred as a result of the reimbursement payment). The six properties to which our tax indemnity obligations relate represented 7.4% of our annualized base rent in the aggregate as of December 31, 2015. These six properties are International Speedway Square, Shops at Eagle Creek, Whitehall Pike, Portofino Shopping Center, Thirty South and Market

18



Street Village. We also agreed to limit the aggregate gain certain limited partners of our Operating Partnership would recognize with respect to certain other contributed properties through December 31, 2016, to not more than $48 million in total, with certain annual limits, unless we reimburse them for the taxes attributable to the excess gain (and any taxes imposed on the reimbursement payments) and take certain other steps to help them avoid incurring taxes that were deferred in connection with the formation transactions.


The agreement described above is extremely complicated and imposes a number of procedural requirements on us, which makes it more difficult for us to ensure that we comply with all of the various terms of the agreement and therefore creates a greater risk that we may be required to make an indemnity payment. The complicated nature of this agreement also might adversely impact our ability to pursue other transactions, including certain kinds of strategic transactions and reorganizations.
business.
 
Also, the tax laws applicable to REITs require that we hold our properties for investment, rather thanimpose a 100% penalty tax on any net income from “prohibited transactions.” In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business, which maybusiness. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. The need to avoid prohibited transactions could cause us to forego or defer sales of properties that might otherwise would be in our best interest.interest to sell. Therefore, we may be unable to adjust our portfolio mix promptly in response to market conditions, which may adversely affect our financial position. In addition, we will be subject to income taxes on gains from the sale of any properties owned by any taxable REIT subsidiary.
 
Uninsured losses or losses in excess of insurance coverage could materially and adversely affect our cash flow, financial condition and results of operations.
 
 
We do not carry insurance for generally uninsurable losses such as loss from riots, war or acts of God, and, in some cases, flooding. Some of our policies, such as those covering losses due to terrorism and floods, are insured subject to limitations involving large deductibles or co-payments and policy limits that may not be sufficient to cover all losses.  In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property, on the premises, due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination) and, at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. However, tenants may not properly maintain their insurance policies or have the ability to pay the deductibles associated with such policies.  If we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it impractical or undesirable to use insurance proceeds to replace a property after it has been damaged or destroyed. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.
 
Insurance coverage on our properties may be expensive or difficult to obtain, exposing us to potential risk of loss.
 
 
In the future, we may be unable to renew or duplicate our current insurance coverage at adequate levels or at reasonable prices. In addition, insurance companies may no longer offer coverage against certain types of losses, such as losses due to terrorist acts, environmental liabilities, or other catastrophic events including hurricanes and floods, or, if offered, the expense of obtaining these types of insurance may not be justified. We therefore may cease to have insurance coverage against certain types of losses and/or there may be decreases in the limits of insurance available. If an uninsured loss or a loss in excess of our insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property after a covered period of time, but still remain obligated for any mortgage debt or other financial obligations related to the property. We cannot guarantee that material losses in excess of insurance proceeds will not occur in the future. If any of our properties were to experience a catastrophic loss, it could seriously disrupt our operations, delay revenue and result in large expenses to repair or rebuild the property. Events such as these could adversely affect our results of operations and our ability to meet our financial obligations.
 


Rising operating expenses could reduce our cash flow and funds available for future distributions, particularly if such expenses are not offset by an increase in corresponding revenues.
 

19



Our existing properties and any properties we develop or acquire in the future are and will continue to be subject to operating risks common to real estate in general, any or all of which may negatively affect us. The expenses of owning and operating properties generally do not decrease, and may increase, when circumstances such as market factors and competition cause a reduction in income from the properties. Our properties continue to be subject to increases in real estate and other tax rates, utility costs, operating expenses, insurance costs, repairs and maintenance and administrative expenses, regardless of occupancy rates. As a result, if any property is not fully occupied or if rents are being paid in an amount that is insufficient to cover operating expenses, we could be required to expend funds for that property’s operating expenses. Our properties continue to be subject to increases in real estate and other tax rates, utility costs, operating expenses, insurance costs, repairs and maintenance and administrative expenses, regardless of such properties’ occupancy rates. Therefore, rising operating expenses could reduce our cash flow and funds available for future distributions, particularly if such expenses are not offset by corresponding revenues.

Our business faces potential risks associated with natural disasters, severe weather conditions and climate change, which could have an adverse effect on our cash flow and operating results.

Changing weather patterns and climatic conditions may affect the predictability and frequency of natural disasters in some parts of the world and create additional uncertainty as to future trends and exposures, including certain areas in which our portfolio is concentrated such as Texas and Florida. Our properties are located in many areas that are subject to or have been affected by natural disasters and severe weather conditions such as hurricanes, tropical storms, tornadoes, earthquakes, droughts, floods and fires. Over time, the occurrence of natural disasters, severe weather conditions and changing climatic conditions can delay new development and redevelopment projects, increase repair costs and future insurance costs and negatively impact the demand for lease space in the affected areas, or in extreme cases, affect our ability to operate the properties at all. These risks could have an adverse effect on our cash flow and operating results.

We could incur significant costs related to environmental matters.
 
 
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at a property and may be held liable to a governmental entity or to third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with contamination. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral. In connection with the ownership, operation and management of real properties, we are potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and injuries to persons and property.  We may also be liable to third parties for damage and injuries resulting from environmental contamination emanating from the real estate.  Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination.  Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property.
 
 
Some of the properties in our portfolio contain, may have contained or are adjacent to or near other properties that have contained or currently contain underground storage tanks for petroleum products or other hazardous or toxic substances. These tanks may have released, or have the potential to release, such substances into the environment. In addition, some of our properties have tenants that may use hazardous or toxic substances in the routine course of their businesses. In general, these tenants have covenanted in their leases with us to use these substances, if any, in compliance with all environmental laws and have agreed to indemnify us for any damages that we may suffer as a result of their use of such substances. However, these lease provisions may not fully protect us in the event that a tenant becomes insolvent. Finally, onecertain of our properties hashave contained asbestos-containing building materials, or ACBM, and another propertyother properties may have contained such materials based on the date of its construction. Environmental laws require that ACBM be properly managed and maintained, and may impose fines and penalties on building owners or operators for failure to comply with these requirements. The laws also may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
 
Our efforts to identify environmental liabilities may not be successful.
 
 
We test our properties for compliance with applicable environmental laws on a limited basis. We cannot give assurance that:

existing environmental studies with respect to our properties reveal all potential environmental liabilities;


any previous owner, occupant or tenant of one of our properties did not create any material environmental condition not known to us;
the current environmental condition of our properties will not be affected by tenants and occupants, by the condition of nearby properties, or by other unrelated third parties; or
future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations or the interpretation thereof) will not result in environmental liabilities.



20



Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make expenditures that adversely affect our cash flows.
flows and results of operations. 
 
Our properties must comply with Title III of the Americans with Disabilities Act, or ADA to the extent that such properties are public accommodations as defined by the ADA. The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. Noncompliance with the ADA could result in imposition of finesorders requiring us to spend substantial sums to cure violations, pay attorneys' fees, or an award of damages to private litigants and the incurrence of additional costs associated with bringing the properties into compliance.pay other amounts. Although we believe the properties in our portfolio substantially comply with present requirements of the ADA, we have not conducted an audit or investigation of all of our properties to determine our compliance. While the tenants to whom our properties are leased are obligated by law to comply with the ADA provisions, and typically under tenant leases are obligated to cover costs associated with compliance, if required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. As a result, we could be required to expend funds to comply with the provisions of the ADA, which could adversely affect our results of operations and financial condition. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to the properties. We may be required to make substantial capital expenditures to comply with, and we may be restricted in our ability to renovate the properties subject to, those requirements. The resulting expenditures and restrictions could have a material adverse effect on our ability to meet our financial obligations.obligations, as well as our cash flows and results of operations.


Inflation may adversely affect our financial condition and results of operations.
 
 
Most of our leases contain provisions requiring the tenant to pay a share of operating expenses, including common area maintenance, real estate taxes and insurance.  However, increased inflation could have a more pronounced negative impact on our mortgage and debt interest and general and administrative expenses, as these costs could increase at a rate higher than our rents. Also, inflation may adversely affect tenant leases with stated rent increases or limits on such tenant’s obligation to pay its share of operating expenses, which could be lower than the increase in inflation at any given time.  It may also limit our ability to recover all of our operating expenses. Inflation could also have an adverse effect on consumer spending, which could impact our tenants’ sales and, in turn, our average rents, and in some cases, our percentage rents, where applicable.  In addition, renewals of leases or future leases may not be negotiated on current terms, in which event we may recover a smaller percentage of our operating expenses.
 
Rising interest rates could increase our borrowing costs, thereby adversely affecting our cash flows and the amounts available for distributions to our shareholders, as well as decrease our share price, if investors seek higher yields through other investments.

An environment of rising interest rates could lead investors to seek higher yields through other investments, which could adversely affect the market price of our common shares. One of the factors that may influence the price of our common shares in public markets is the rate of annual cash distributions we pay as compared with the yields on alternative investments. Several other factors, such as governmental regulatory action and tax laws, could have a significant impact on the future market price of our common shares. In addition, increases in market interest rates could result in increased borrowing costs for us, which may adversely affect our cash flow and the amounts available for distributions to our shareholders.

We and our tenants face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.


We rely extensively on computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity attacks. These could include attempts to gain unauthorized access to our data and computer systems. Attacks can be both individual and/or highly organized attempts by very sophisticated hacking organizations. A cybersecurity attack could compromise the confidential information of our employees, tenants, and vendors. Additionally, we rely on a number of service providers and vendors, and cybersecurity risks at these service providers and vendors create additional


risks for our information and business. A successful attack could lead to identity theft, fraud or other disruptions to our business operations, any of which may negatively affect our results of operations.

We employ a number of measures to prevent, detect and mitigate these threats. These prevention measures include password protection, frequent password change events, firewall detection systems, frequent backups, a redundant data system for core applications and penetration testing. We conduct periodic assessments of (i) the nature, sensitivity and location of information that we collect, process and store and the technology systems we use; (ii) internal and external cybersecurity threats to and vulnerabilities of our information and technology systems; (iii) security controls and processes currently in place; (iv) the impact should our technology systems become compromised; and (v) the effectiveness of our management of cybersecurity risk. The results of these assessments are used to create and implement a strategy designed to prevent, detect and respond to cybersecurity threats. However, there is no guarantee such efforts will be successful in preventing a cyber-attack.
 
RISKS RELATED TO OUR ORGANIZATION AND STRUCTURE
 

21



Our organizational documents contain provisions that generally would prohibit any person (other than members of the Kite family who, as a group, are currently allowed to own up to 21.5% of our outstanding common shares) from beneficially owning more than 7% of our outstanding common shares (or up to 9.8% in the case of certain designated investment entities, as defined in our declaration of trust), which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our shares or otherwise benefit our shareholders.
 
 
Our organizational documents contain provisions that may have an anti-takeover effect and inhibit a change in our management.
 
 
(1)  There are ownership limits and restrictions on transferability in our declaration of trust. In order for us to qualify as a REIT, no more than 50% of the value of our outstanding shares may be owned, actually or constructively, by five or fewer individuals at any time during the last half of each taxable year. To make sure that we will not fail to satisfy this requirement and for anti-takeover reasons, our declaration of trust generally prohibits any shareholder (other than an excepted holder or certain designated investment entities, as defined in our declaration of trust) from owning (actually, constructively or by attribution), more than 7% of the value or number of our outstanding common shares. Our declaration of trust provides an excepted holder limit that allows members of the Kite family (Al Kite, John Kite and Paul Kite, their family members and certain entities controlled by one or more of the Kites), as a group, to own more than 7% of our outstanding common shares, so long as, under the applicable tax attribution rules, no one excepted holder treated as an individual would hold more than 21.5% of our common shares, no two excepted holders treated as individuals would own more than 28.5% of our common shares, no three excepted holders treated as individuals would own more than 35.5% of our common shares, no four excepted holders treated as individuals would own more than 42.5% of our common shares, and no five excepted holders treated as individuals would own more than 49.5% of our common shares. Currently, one of the excepted holders would be attributed all of the common shares owned by each other excepted holder and, accordingly, the excepted holders as a group would not be allowed to own in excess of 21.5% of our common shares. If at a later time, there were not one excepted holder that would be attributed all of the shares owned by the excepted holders as a group, the excepted holder limit would not permit each excepted holder to own 21.5% of our common shares. Rather, the excepted holder limit would prevent two or more excepted holders who are treated as individuals under the applicable tax attribution rules from owning a higher percentage of our common shares than the maximum amount of common shares that could be owned by any one excepted holder (21.5%), plus the maximum amount of common shares that could be owned by any one or more other individual common shareholders who are not excepted holders (7%). Certain entities that are defined as designated investment entities in our declaration of trust, which generally includesinclude pension funds, mutual funds, and certain investment management companies, are permitted to own up to 9.8% of our outstanding common shares, so long as each beneficial owner of the shares owned by such designated investment entity would satisfy the 7% ownership limit if those beneficial owners owned directly their proportionate share of the common shares owned by the designated investment entity. Our Board of Trustees may waive, and has waived in the past, the 7% ownership limit or the 9.8% designated investment entity limit for a shareholder that is not an individual if such shareholder provides information and makes representations to the board that are satisfactory to the board,Board of Trustees, in its reasonable discretion, to establish that such person’s ownership in excess of the 7% limit or the 9.8% limit, as applicable, would not jeopardize our qualification as a REIT. In addition, our declaration of trust contains certain other ownership restrictions intended to prevent us from earning income from related parties if such income would cause us to fail to comply with the REIT gross income requirements. The various ownership restrictions may:


discourage a tender offer or other transactions or a change in management or control that might involve a premium price for our shares or otherwise be in the best interests of our shareholders; or


compel a shareholder who has acquired our shares in excess of these ownership limitations to dispose of the additional shares and, as a result, to forfeit the benefits of owning the additional shares. Any acquisition of our common shares in violation of these ownership restrictions will be void ab initio and will result in automatic transfers of our common shares to a charitable trust, which will be responsible for selling the common shares to permitted transferees and distributing at least a portion of the proceeds to the prohibited transferees.


(2)   Our declaration of trust permits our Board of Trustees to issue preferred shares with terms that may discourage a third party from acquiring us. Our declaration of trust permits our Board of Trustees to issue up to 40,000,000 preferred shares, having those preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms

22



or conditions of redemption as determined by our Board.Board of Trustees. Thus, our Board of Trustees could authorize the issuance of additional preferred shares with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price of our shares. In addition, any preferred shares that we issue likely would rank senior to our common shares with respect to payment of distributions, in which case we could not pay any distributions on our common shares until full distributions were paid with respect to such preferred shares.
 
(3)   Our declaration of trust and bylaws contain other possible anti-takeover provisions. Our declaration of trust and bylaws contain other provisions that may have the effect of delaying, deferring or preventing a change in control of our company or the removal of existing management and, as a result, could prevent our shareholders from being paid a premium for their common shares over the then-prevailing market prices. These provisions include advance notice requirements for shareholder proposals and our Board of Trustees’ power to reclassify shares and issue additional common shares or preferred shares and the absence of cumulative voting rights.  Furthermore, our Board of Trustees has the sole power to amend our bylaws and may amend our bylaws in a way that may have the effect of delaying, deferring or preventing a change in control of our company or the removal of existing management or may otherwise be detrimental to your interests.
 

Certain provisions of Maryland law could inhibit changes in control.
 
 
Certain provisions of Maryland law may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of our common shares with the opportunity to realize a premium over the then-prevailing market price of such shares, including:

“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.


We have opted out of these provisions of Maryland law. However, our Board of Trustees may opt to make these provisions applicable to us at any time.
 
A substantial number of common shares eligible for future issuance or sale could cause our common share price to decline significantly and may be dilutive to current shareholders.
 
 
Our declaration of trust authorizes our Board of Trustees to, among other things, issue additional common shares without shareholder approval. The issuance of substantial numbers of our common shares in the public market or the perception that such issuances might occur could adversely affect the per share trading price of our common shares. In addition, any such issuance could dilute our existing shareholders' interests in our company. Furthermore, if our shareholders sell, or the market perceives that our shareholders intend to sell, substantial amounts of our common shares in the public market, the market price of our common shares could decline significantly. These sales also might make it more difficult for us to sell equity or equity-related securities


in the future at a time and price that we deem appropriate. As of December 31, 2015,2018, we had outstanding 83,334,86583,800,886 common shares, and substantially all of these shareswhich are freely tradable.  In addition, 1,901,2782,035,349 units of our Operating Partnership were owned by our executive officers and other individuals as of December 31, 2015,2018, and are redeemable by the holder for cash or, at our election, common shares. Pursuant to registration rights of certain of our executive officers and other individuals, we filed a registration statement with the SEC to register common shares issued (or issuable upon redemption of units in our Operating

23



Partnership) in our formation transactions. As units are redeemed for common shares, the market price of our common shares could drop significantly if the holders of such shares sell them or are perceived by the market as intending to sell them.
 
Certain officers and trustees may have interests that conflict with the interests of shareholders.
 
 
Certain of our officers own limited partner units in our Operating Partnership. These individuals may have personal interests that conflict with the interests of our shareholders with respect to business decisions affecting us and our Operating Partnership, such as interests in the timing and pricing of property sales or refinancingsrefinancing transactions in order to obtain favorable tax treatment. As a result, the effect of certain transactions on these unit holders may influence our decisions affecting these properties.
 
Departure or loss of our key officers could have an adverse effect on us.
 
Our future success depends, to a significant extent, upon the continued services of our existing executive officers. OurThe experience of our executive officers’ experienceofficers in the areas of real estate acquisition, development, finance and finance aremanagement is a critical elementselement of our future success. We have entered into employment agreements with eachcertain members of our executive officers.  Themanagement. Each agreement will continue to renew after expiration of its initial term of each employment agreement runs through June 30, 2017, with automatic one-year renewals each July 1st thereafteror applicable renew periods unless either we or the officerindividual elects not to renew them.the agreement. If one or more of our key executivesexecutive officers were to die, become disabled or otherwise leave the company'sour employ, we may not be able to replace this person with an executive officer of equal skill, ability, and industry expertise within a reasonable timeframe. Until suitable replacements could be identified and hired, our operations and financial condition could be impaired.negatively affected.


We depend on external capital to fund our capital needs.
 
 
To qualify as a REIT, we are required to distribute to our shareholders each year at least 90% of our “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains). In order to eliminate federal income tax, we are required to distribute annually 100% of our net taxable income, including capital gains. Partly because of these distribution requirements, we may not be able to fund all future capital needs, including capital for property development, redevelopment and acquisitions, with income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms, if at all.  Any additional debt we incur will increase our leverage, expose us to the risk of default and may impose operating restrictions on us, and any additional equity we raise could be dilutive to existing shareholders.  Our access to third-party sources of capital depends on a number of things, including:
 
 
general market conditions;
the market’s perception of our growth potential;
our current debt levels;
our current and potential future earnings;
our cash flow and cash distributions;
our ability to qualify as a REIT for U.S. federal income tax purposes; and
the market price of our common shares.


If we cannot obtain capital from third-party sources, we may not be able to acquire or develop properties when strategic opportunities exist, satisfy our principal and interest obligations or make distributions to our shareholders.
 
Our rights and the rights of our shareholders to take action against our trustees and officers are limited.
 

24



Maryland law provides that a director or officer has limited liability in that capacity if he or she performs his or her duties in good faith and in a manner that he or she reasonably believes to be in our best interests and that an ordinarily prudent person


in a like position would use under similar circumstances. Our declaration of trust and bylaws require us to indemnify our trustees and officers for actions taken by them in those capacities to the extent permitted by Maryland law.
 
Our shareholders have limited ability to prevent us from making any changes to our policies that they believe could harm our business, prospects, operating results or share price.
 
 
Our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, will be determined by our management and, in certain cases, approved by our Board of Trustees. These policies may be amended or revised from time to time at the discretion of our Board of Trustees without a vote of our shareholders. This means that our shareholders will have limited control over changes in our policies. Such changes in our policies intended to improve, expand or diversify our business may not have the anticipated effects and consequently may adversely affect our business and prospects, results of operations and share price.
 
Our common share price could be volatile and could decline, resulting in a substantial or complete loss of our shareholders’ investment.
 
 
The stock markets (including The New York Stock Exchange or the “NYSE,”(the “NYSE”) on which we list our common shares) have experienced significant price and volume fluctuations. The market price of our common shares could be similarly volatile, and investors in our shares may experience a decrease in the value of their shares, including decreases unrelated to our operating performance or prospects. Among the market conditions that may affect the market price of our publicly traded securities are the following:
 
 
our financial condition and operating performance and the performance of other similar companies;
actual or anticipated differences in our quarterly operating results;
changes in our revenues or earnings estimates or recommendations by securities analysts;
perceived or actual effects of e-commerce competition;
bankruptcy or negative publicity about one or more of our larger tenants;
our credit or analyst ratings;
publication by securities analysts of research reports about us, our industry, or ourthe retail industry;
additions and departures of key personnel;
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
the reputation of REITs generally and the reputation of REITs with portfolios similar to ours;
the attractiveness of the securities of REITs in comparison to securities issued by other entities (including securities issued by other real estate companies);
an increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for our shares;
the passage of legislation or other regulatory developments that adversely affect us or our industry including tax reform;
speculation in the press or investment community;
actions by institutional shareholders, hedge funds or hedge funds;other investors;
increases or decreases in dividends;
changes in accounting principles;
terrorist acts; and

25



general market conditions, including factors unrelated to our performance.



 In the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This type of litigation could result in substantial costs and divert our management’s attention and resources.
 
Changes in accounting standards may adversely impact our financial results.

The Financial Accounting Standards Board (the “FASB”), in conjunction with the SEC, has issued and may issue key pronouncements that impact how we account for our material transactions, including, but not limited to, lease accounting, business combinations and the recognition of other revenues. We are unable to predict which, if any, proposals may be issued in the future or what level of impact any such proposal could have on the presentation of our consolidated financial statements, our results of operations and the financial ratio required by our debt covenants.

The cash available for distribution to shareholders may not be sufficient to pay distributions at expected levels, nor can we assure you of our ability to make distributions in the future. We may use borrowed funds to make distributions.
cash distributions and/or may choose to make distributions in party payable in our common shares. 
 
If cash available for distribution generated by our assets decreases in future periods from expected levels, our inability to make expected distributions could result in a decrease in the market price of our common shares.  All distributions will be made at the discretion of our Board of Trustees and will depend on our earnings, our financial condition, maintenance of our REIT qualification and other factors as our Board of Trustees may deem relevant from time to time. We may not be able to make distributions in the future. In addition, some of our distributions may include a return of capital. To the extent that we decide to make distributions in excess of our current and accumulated earnings and profits, such distributions would generally be considered a return of capital for U.S. federal income tax purposes to the extent of the holder’s adjusted tax basis in their shares. A return of capital is not taxable, but it has the effect of reducing the holder’s adjusted tax basis in its investment. To the extent that distributions exceed the adjusted tax basis of a holder’s shares, they will be treated as gain from the sale or exchange of such shares. If we borrow to fund distributions, our future interest costs would increase, thereby reducing our earnings and cash available for distribution from what they otherwise would have been. Finally, although we do not currently intend to do so, in order to maintain our REIT qualification, we may make distributions that are in part payable in our common shares. Taxable shareholders receiving such distributions will be required to include the full amount of such distributions as ordinary dividend income to the extent of our current or accumulated earnings and profits and may be required to sell shares received in such distribution or may be required to sell other shares or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax imposed on such distribution. If a significant number of our shareholders determine to sell common shares in order to pay taxes owed on dividend income, such sale may put downward pressure on the market price of our common shares.


Future offerings of debt securities, which would be senior to our equity securities, may adversely affect the market prices of our common shares.
 
 
In the future, we may attempt to increase our capital resources by making offerings of debt securities, including unsecured notes, medium term notes, and senior or subordinated notes. DebtHolders of our debt securities will generally be entitled to receive interest payments, both current and in connection with any liquidation or sale, prior to the holders of our common shares arebeing entitled to receive distributions. Future offerings of debt securities, or the perception that such offerings may occur, may reduce the market prices of our common shares and/or the distributions that we pay with respect to our common shares. Because we may generally issue any such debt securities in the future without obtaining the consent of our shareholders, our shareholders will bear the risk of our future offerings reducing the market prices of our equity securities.
 
If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common shares, our share price and trading volume could decline.
be negatively affected. 
 
The trading market for our shares is influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgradesdowngrade our common shares or publishespublish inaccurate or unfavorable research about our business, our share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common share price or trading volume to decline and our shares to be less liquid. An inactive market may also impair our ability to raise capital by selling shares and may impair our ability to acquire additional properties or other businesses by using our shares as consideration, which in turn could materially adversely affect our business. In addition, the stock market in general, and the NYSE and REITs in particular, have recentlywithin the last year experienced extremesignificant price and volume fluctuations. These broad market and industry factors may decrease the market price of our shares, regardless of our actual operating performance. For these reasons, among others, the market price of our shares may decline substantially and quickly.


 
TAX RISKS
 
Failure of our company to qualify as a REIT would have serious adverse consequences to us and our shareholders.
 

26



We believe that we have qualified for taxation as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2004.  We intend to continue to meet the requirements for qualification and taxation as a REIT, but we cannot assure shareholders that we will qualify as a REIT. We have not requested and do not plan to request a ruling from the IRS that we qualify as a REIT, and the statements in this Annual Report on Form 10-K are not binding on the IRS or any court. As a REIT, we generally will not be subject to U.S. federal income tax on our income that we distribute currently to our shareholders. Many of the REIT requirements, however, are highly technical and complex. The determination that we are a REIT requires an analysis of various factual matters and circumstances that may not be totally within our control. For example, to qualify as a REIT, at least 95% of our gross income must come from specific passive sources, such as rent, that are itemized in the REIT tax laws. In addition, to qualify as a REIT, we cannot own specified amounts of debt and equity securities of some issuers. We also are required to distribute to our shareholders with respect to each year at least 90% of our “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains). The fact that we hold substantially all of our assets through our Operating Partnership and its subsidiaries and joint ventures further complicates the application of the REIT requirements for us. Even a technical or inadvertent mistake could jeopardize our REIT status, and, given the highly complex nature of the rules governing REITs and the ongoing importance of factual determinations, we cannot provide any assurance that we will continue to qualify as a REIT. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings, that make it more difficult, or impossible, for us to remain qualified as a REIT.
 
 
If we fail to qualify as a REIT for U.S. federal income tax purposes and are unable to avail ourselves of certain savings provisions set forth in the Internal Revenue Code, weCode:

We would be subject to federal income tax at regular corporate rates. Astaxed as a taxablenon-REIT "C" corporation, we wouldwhich under current laws, among other things, means not be allowedbeing able to take a deduction for distributions to shareholders in computing our taxable income or pass through long term capital gains to individual shareholders at favorable rates. We also could berates and being subject to the federal alternative minimum tax (for taxable years beginning before December 31, 2017) and possibly increased state and local taxes. taxes;

We would not be able to elect to be taxed as a REIT for four years following the year we first failed to qualify unless the IRS were to grant us relief under certain statutory provisions.qualify. Since we wereare the successor to Inland Diversified Real Estate Trust, Inc. ("Inland Diversified") for federal income tax purposes as a result of ourits merger with us (the "Merger"), the rule against re-electing REIT status following a loss of such status also would apply to us if Inland Diversified failed to qualify as a REIT in any of its 20112012 through 2014 tax years.  Although Inland Diversified believed that it was organized and operated in conformity with the requirements for qualification and taxation as a REIT for each of its taxable years prior to the Merger, with us, Inland Diversified did not request a ruling from the IRS that it qualified as a REIT, and thus no assurance can be given that it qualified as a REIT.REIT;


If we failed to qualify as a REIT, weWe would have to pay significant income taxes, which would reduce our net earnings available for investment or distribution to our shareholders. If we fail to qualify as a REIT,Moreover, such failure would cause an event of default under our unsecured revolving credit facility and unsecured term loans and may adversely affect our ability to raise capital and to service our debt.  This likely would have a significant adverse effect on our earnings and the value of our securities. In addition, we would no longer be required to pay any distributions to shareholders. If we fail to qualify as a REIT for federal income tax purposesshareholders; and are able to avail ourselves of one or more of the statutory savings provisions in order to maintain our REIT status, we

We would nevertheless be required to pay penalty taxes of $50,000 or more for each such failure.  

If Inland Diversified Real Estate Trust, Inc. ("Inland Diversified") failed to qualify as a REIT for a taxable year before the Merger or for the taxable year that includes the Merger and no relief is available, in connection with the Merger we would succeed to any earnings and profits accumulated by Inland Diversified for the taxable periods that it did not qualify as a REIT, and we would have to pay a special dividend and/or employ applicable deficiency dividend procedures (including significant interest payments to the IRS) to eliminate such earnings and profits.
 
We will pay some taxes even if we qualify as a REIT.
 
 
Even if we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay certain U.S. federal, state and local taxes on our income and property. For example, we will be subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including capital gains). Additionally, we will be subject to a 4% nondeductible excise tax on


the amount, if any, by which dividends paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. Moreover, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we will undertake sales of assets if those assets become inconsistent with our long-term strategic or return objectives, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise. The need to avoid prohibited transactions could cause us to forego or defer sales of properties that might otherwise be in our best interest to sell.

27



 
 
In addition, any net taxable income earned directly by our taxable REIT subsidiaries, or through entities that are disregarded for U.S. federal income tax purposes as entities separate from our taxable REIT subsidiaries, will be subject to U.S. federal and possibly state corporate income tax. We have elected to treat Kite Realty Holdings, LLC as a taxable REIT subsidiary, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future. In this regard, several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of U.S. federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct interest payments made to an affiliated REIT. In addition, the REIT has to pay a 100% penalty tax on some payments that it receives or on some deductions taken by the taxable REIT subsidiaries if the economic arrangements between the REIT, the REIT’s tenants, and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to U.S. federal income tax on that income because not all states and localities treat REITs the same way they are treated for U.S. federal income tax purposes. To the extent that we and our affiliates are required to pay U.S. federal, state and local taxes, we will have less cash available for distributions to our shareholders.
 
 
If Inland Diversified failed to qualify as a REIT for a taxable year before the Merger or the taxable year that includes the Merger and no relief is available, as a result of the Merger (a) we would inherit any corporate income tax liabilities of Inland Diversified for Inland Diversified’s open tax years (generally three years or Inland Diversified’s 2011 through 2014 tax years but possibly extending back six years or Inland Diversified’s initial 2009 tax year2012 through its 2014 tax year), including penalties and interest,years and (b) we would be subject to tax on the built-in gain on each asset of Inland Diversified existing at the time of the Merger if we were to dispose of the Inland Diversified asset within five years following the Merger (i.e. before  July 1, 2019).
 
REIT distribution requirements may increase our indebtedness.
 
 
We may be required from time to time, under certain circumstances, to accrue income for tax purposes that has not yet been received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements. Additionally, the sale of properties resulting in significant tax gains could require higher distributions to our shareholders or payment of additional income taxes in order to maintain our REIT status.


Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
 
 
The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate risk will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if the instrument hedges interest rate risk on liabilities used to carry or acquire real estate assets (each such hedge, a "Borrowing Hedge") or manages the risk of certain currency fluctuations, (each such hedge, a "Currency Hedge"), and such instrument is properly identified under applicable Treasury Regulations. Effective for taxable years beginning after December 31, 2015 the exclusion from 95% and 75% gross income tests also will apply if we previously entered into a Borrowings Hedge or a Currency Hedge, a portion of the hedged indebtedness or property is disposed of, and in connection with such extinguishment or disposition we enter into a new properly identified hedging transaction to offset the prior hedging position. Income from hedging transactions that do not meet these requirements will generally constitute non-qualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a taxable REIT subsidiary. This could increase the cost of our hedging activities because our taxable REIT subsidiary would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our taxable REIT subsidiary will generally not provide any tax benefit, except for being carried back or forward against past or future taxable income in the taxable REIT subsidiary, provided, however, losses in our taxable REIT subsidiary arising in taxable years beginning after December 31, 2017 may only be carried forward and may only be deducted against 80% of future taxable income in the taxable REIT subsidiary.
 
Complying with the REIT requirements may cause us to forgo and/or liquidate otherwise attractive investments.
 
 
To qualify as a REIT, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we distribute to our shareholders and the ownership of our shares. To meet these tests, we may be required to take actions we would otherwise prefer not to take or forgo taking actions that we

28



would otherwise consider advantageous. For instance, in order to satisfy the gross income or asset tests applicable to REITs


under the Code, we may be required to forgo investments that we otherwise would make. Furthermore, we may be required to liquidate from our portfolio otherwise attractive investments. In addition, we may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. These actions could reduce our income and amounts available for distribution to our shareholders. Thus, compliance with the REIT requirements may hinder our investment performance.
 
Dividends paid by REITs generally do not qualify for reducedeffective tax rates.
rates as low as dividends paid by non-REIT "C" corporations. 
 
The maximum rate applicable to “qualified dividend income” paid by regularnon-REIT “C” corporations to certain non-corporate U.S. shareholders that are individuals, trusts and estates generally is 20%has been reduced by legislation to 23.8% (taking into account the 3.8% Medicare tax applicable to net investment income).  Dividends payable by REITs, however, generally are not eligible for the current reduced rate, except to the extent that certain holding requirements have been metrates. Effective for taxable years beginning after December 31, 2017 and a REIT’sbefore January 1, 2026, non-corporate shareholders may deduct 20% of their dividends are attributable to dividends received by a REIT from taxable corporations (such as a REIT’s taxable REIT subsidiaries), to income that was subject to tax at the REIT/corporate level, or to dividends properly designated by the REIT as “capital gains dividends.” Although the reduced rates applicable toREITs (excluding qualified dividend income from regularand capital gains dividends). For non-corporate shareholders in the top marginal tax bracket of 37%, the deduction for REIT dividends yields an effective income tax rate of 29.6% on REIT dividends, which is higher than the 20% tax rate on qualified dividend income paid by non-REIT “C” corporations docorporations. This does not adversely affect the taxation of REITs, or dividends payable by REITs,however, it could cause investors who arecertain non-corporate taxpayersinvestors to perceive investments in REITs to be relatively less attractive than investments in the shares of regularnon-REIT “C” corporations that pay dividends, which could adversely affect the value of our common shares.
 
 
If the Operating Partnership fails to qualify as a partnership for U.S. federal income tax purposes, we could fail to qualify as a REIT and suffer other adverse consequences.
 
 
We believe that our Operating Partnership is organized and operated in a manner so as to be treated as a partnership and not an association or a publicly traded partnership taxable as a corporation, for U.S. federal income tax purposes. As a partnership, our Operating Partnership is not subject to U.S. federal income tax on its income. Instead, each of the partners is allocated its share of our Operating Partnership’s income. No assurance can be provided, however, that the IRS will not challenge our Operating Partnership’s status as a partnership for U.S. federal income tax purposes or that a court would not sustain such a challenge. If the IRS werewas successful in treating our Operating Partnership as an association or publicly traded partnership taxable as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, would cease to qualify as a REIT. Also, the failure of the Operating Partnership to qualify as a partnership would cause it to become subject to U.S. federal corporate income tax, which would reduce significantly the amount of its cash available for distribution to its partners, including us.


New partnershipThere is a risk that the tax audit rules could have a material adverse effect on uslaws applicable to REITs may change..
 
 
The recently enacted Bipartisan Budget Act of 2015 changesIRS, the rules applicable to federalUnited States Treasury Department and Congress frequently review U.S.federal income tax audits of partnerships. Under thelegislation, regulations and other guidance. The Company cannot predict whether, when or to what extent new rules (which are generally effective for taxable years beginning after December 31, 2017), among other changes and subject to certain exceptions, any audit adjustment to items of income, gain, loss, deduction,U.S. federal tax laws, regulations, interpretations or credit of a partnership (and any partner's distributive share thereof) is determined, and taxes, interest, or penalties attributable thereto are assessed and collected, at the partnership level. Although it is uncertain how these new rulesrulings will be implemented,adopted. Any legislative action may prospectively or retroactively modify the Company's tax treatment and, therefore, may adversely affect our taxation or taxation of our shareholders. We urge you to consult with your tax advisor with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our stock. Although REITs generally receive certain tax advantages compared to entities taxed as non-REIT “C” corporations, it is possible that they couldfuture legislation would result in partnerships in which we directly or indirectly invest being required to pay additional taxes, interest and penalties as a result of an audit adjustment, and we, as a direct or indirect partner of these partnerships, could be required to bear the economic burden of those taxes, interest, and penalties even though we, as a REIT may not otherwise have been requiredhaving fewer tax advantages, and it could become more advantageous for a company that invests in real estate to pay additional corporate-level taxes had we owned the assets of the partnership directly. The new partnership tax audit rules will applyelect to the Operating Partnership and its subsidiaries that are classified as partnershipsbe treated for U.S. federal income tax purposes. The changes created by these new rules are sweeping and in many respects dependent on the promulgation of future regulations and other guidance by the U.S. Department of the Treasury, or the Treasury, and, accordingly, there can be no assurance that these rules will not havepurposes as a material adverse effect on us.non-REIT “C” corporation.


ITEM 1B. UNRESOLVED STAFF COMMENTS
 
 
None


29






ITEM 2. PROPERTIES
  
Retail Operating Properties
 
 
As of December 31, 2015,2018, we owned interests in a portfolio of 110105 retail operating properties totaling approximately 22.021.2 million square feet of total Gross Leasable Area (“GLA”)GLA (including approximately 6.76.1 million square feet of non-owned anchor space).  The following tables settable sets forth more specific information with respect to our retail operating properties as of December 31, 2015:2018:





Property1
MSAYear
Built/
Renovated
Owned GLA2
 Leased %ABR
per
Sq. ft.
Major Owned TenantsMajor
Non-owned Tenants
TotalAnchorsShops TotalAnchorsShops
Alabama            
Clay MarketplaceBirmingham1966/200366,165
44,840
21,325
 93.0%100.0%78.4%$12.25
Publix 
Trussville PromenadeBirmingham1999446,484
354,010
92,474
 93.3%100.0%67.5%9.05
Wal-Mart, Regal Cinemas, Marshalls, Big Lots, PetSmart, Dollar TreeKohl's, Sam's Club
Arizona            
The CornerTucson200879,902
55,883
24,019
 100.0%100.0%100.0%28.05
Nordstrom Rack, Total Wine & MoreHome Depot
Connecticut            
Crossing at Killingly Commons3
Killingly2010208,929
148,250
60,679
 96.0%100.0%86.2%16.33
TJ Maxx, Bed Bath & Beyond, Michaels, Petco, Staples, Stop & Shop Supermarket, Lowe's Home ImprovementTarget
Florida            
12th Street PlazaVero Beach1978/2003135,016
121,376
13,640
 99.0%100.0%89.7%9.67
Publix, Stein Mart, Tuesday Morning, Sunshine Furniture, Planet Fitness 
Bayport CommonsTampa200897,193
71,540
25,653
 95.4%100.0%82.6%15.90
Gander Mountain, PetSmart, MichaelsTarget
Bolton PlazaJacksonville1986/2014165,555
136,195
29,360
 93.4%100.0%62.5%9.48
LA Fitness, Academy Sports, Marshalls 
Burnt Store PromenadePunta Gorda198995,543
45,600
49,943
 76.8%100.0%55.6%8.66
PublixHome Depot
Centre Point CommonsBradenton2007119,275
93,574
25,701
 100.0%100.0%100.0%16.98
Best Buy, Dick's Sporting Goods, Office DepotLowe's Home Improvement
Cobblestone PlazaFt Lauderdale2011133,213
68,169
65,044
 100.0%100.0%100.0%26.39
Whole Foods, Party City, All Pets Emporium 
Colonial SquareFort Myers2010182,354
146,283
36,071
 92.2%100.0%60.6%14.02
Around the Clock Fitness, Dollar Tree, Hobby Lobby, Petsmart, Sports Authority, Kohl's 
Cove CenterStuart1984/2008155,063
130,915
24,148
 94.9%100.0%67.2%9.02
Publix, Beall's, Ace Hardware 
Delray Marketplace3
Delray2013260,092
118,136
141,956
 93.9%100.0%88.8%24.79
Franks Theater, Publix, Jos. A. Bank, Carl's Patio, Chicos, Charming Charlie, Ann Taylor 
Estero Town CommonsNaples200625,631

25,631
 77.4%%77.4%15.86
 Lowe's Home Improvement
Gainesville PlazaGainesville1970/2015162,659
125,128
37,531
 81.6%100.0%20.3%9.02
Ross Dress for Less, Burlington Coat Factory, 2nd and Charles, Save a Lot 
Hunter's Creek PromenadeOrlando1994119,729
55,999
63,730
 98.9%100.0%97.9%13.84
Publix 
Indian River SquareVero Beach1997/2004142,706
109,000
33,706
 95.9%100.0%82.8%11.06
Beall's, Office Depot, Dollar TreeTarget
International Speedway SquareDaytona1999/2013233,495
203,457
30,038
 99.5%100.0%96.0%11.17
Bed, Bath & Beyond, Stein Mart, Old Navy, Staples, Michaels, Dick’s Sporting Goods, Total Wine & More, Shoe Carnival 
King's Lake SquareNaples1986/201487,073
57,131
29,942
 96.2%100.0%88.9%16.93
Publix, Royal Fitness 
Lake City CommonsLake City200866,510
45,600
20,910
 94.3%100.0%81.9%14.04
Publix 
Lake City Commons - Phase IILake City201116,291
12,131
4,160
 100.0%100.0%100.0%14.99
Petsmart 
Lake Mary PlazaOrlando200921,370
14,880
6,490
 100.0%100.0%100.0%37.01
Walgreens 
Lakewood PromenadeJacksonville1948/1998199,577
77,840
121,737
 84.1%100.0%74.0%12.20
SteinMart, Winn Dixie 
Lithia CrossingTampa2003/201390,499
53,547
36,952
 100.0%100.0%100.0%14.89
Stein Mart, Fresh Market 
Miramar SquareFt Lauderdale2008224,794
137,505
87,289
 86.6%85.5%88.5%15.85
Kohl's, Miami Children's Hospital, Dollar General 
Northdale PromenadeTampa1985/2002177,925
128,269
49,656
 92.4%100.0%72.7%11.93
TJ Maxx, Bealls, Crunch FitnessWinn Dixie
Palm Coast LandingPalm Coast2010168,297
100,822
67,475
 96.7%100.0%91.9%18.02
Michaels, Petsmart, Ross Dress for Less, TJ Maxx, Ulta SalonTarget
Pine Ridge CrossingNaples1993105,867
66,351
39,516
 97.8%100.0%94.1%16.47
Publix, Party CityBeall's, Target

31




Property1
MSAYear
Built/
Renovated
Owned GLA2
 Leased %ABR
per
Sq. ft.
Major Owned TenantsMajor
Non-owned Tenants
TotalAnchorsShops TotalAnchorsShops
Pleasant Hill CommonsOrlando200870,642
45,600
25,042
 93.5%100.0%81.6%$14.36
Publix 
Publix at St. CloudSt. Cloud200378,820
54,379
24,441
 100.0%100.0%100.0%13.02
Publix 
Riverchase PlazaNaples1991/200178,291
48,890
29,401
 100.0%100.0%100.0%15.72
Publix 
Saxon CrossingOrange City2009119,894
95,304
24,590
 98.6%100.0%93.1%14.71
Hobby Lobby, LA FitnessLowe's Home Improvement, Target
Shops at Eagle CreekNaples1983/201370,755
50,187
20,568
 91.4%100.0%70.4%14.98
Fresh Market, StaplesLowe's Home Improvement
Shops at EastwoodOrlando199769,037
51,512
17,525
 98.2%100.0%92.7%12.70
Publix 
Shops at Julington CreekJacksonville201140,207
21,038
19,169
 96.4%100.0%92.5%18.65
Fresh Market 
Tarpon Springs PlazaNaples200782,547
60,151
22,396
 96.6%100.0%87.5%21.89
World Market, StaplesTarget
Temple TerraceTemple Terrace201290,377
58,798
31,579
 100.0%100.0%100.0%10.83
Sweetbay, United Parcel Service 
The Landing at TraditionPort St Lucie2007359,758
290,396
69,362
 95.0%100.0%74.2%14.8
TJ Maxx, Ulta Salon, Babies R Us, Bed Bath & Beyond, LA Fitness, Michaels, Office Max, Old Navy, Petsmart, Pier 1, Sports Authority, DSWTarget
Tradition Village CenterPort St Lucie200684,982
45,600
39,382
 94.2%100.0%87.4%16.39
Publix 
Village WalkFort Myers200978,533
54,340
24,193
 93.8%100.0%80.0%15.76
Publix 
Waterford Lakes VillageOrlando199777,948
51,703
26,245
 100.0%100.0%100.0%12.90
Winn-Dixie 
Georgia            
Mullins CrossingEvans2005251,712
205,716
45,996
 100.0%100.0%100.0%11.97
Ross Dress for Less, Babies R Us, Kohls, La-Z Boy, Marshalls, Office Max, PetcoTarget
Publix at AcworthAtlanta199669,628
37,888
31,740
 98.3%100.0%96.2%12.01
Publix 
The Centre at PanolaAtlanta200173,079
51,674
21,405
 100.0%100.0%100.0%12.68
Publix 
Illinois            
Fox Lake CrossingChicago200299,072
65,977
33,095
 88.9%100.0%66.8%13.58
Dominick's Finer Foods, Dollar Tree 
Naperville MarketplaceChicago200883,793
61,683
22,110
 98.1%100.0%92.6%13.27
TJ Maxx, PetSmart 
South Elgin CommonsChicago2011128,000
128,000

 100.0%100.0%%14.50
LA Fitness, Ross Dress for Less, Toy R UsCaputo's
Indiana            
54th & CollegeIndianapolis2008


 %%%
The Fresh Market (ground lease) 
Beacon HillCrown Point200656,897
11,043
45,854
 94.4%100.0%93.0%14.97
Anytime FitnessStrack & Van Till, Walgreens
Bell Oaks CentreNewburgh200894,811
74,122
20,689
 98.5%100.0%93.0%11.86
Schnuck Market 
Boulevard CrossingKokomo2004124,631
74,440
50,191
 95.7%100.0%89.4%14.38
Petco, TJ Maxx, Ulta Salon, Shoe CarnivalKohl's
Bridgewater MarketplaceIndianapolis200840,431
14,593
25,838
 63.7%100.0%43.2%16.52
 Walgreens
Castleton CrossingIndianapolis1975/2012291,172
247,710
43,462
 96.8%100.0%78.5%11.13
K&G Menswear, Value City, TJ Maxx/Home Goods, Shoe Carnival, Dollar Tree, Burlington Coat Factory 
Cool Creek CommonsIndianapolis2005124,646
53,600
71,046
 95.6%100.0%92.2%17.55
The Fresh Market, Stein Mart 
Depauw University Bookstore and CaféGreencastle201211,974

11,974
 100.0%%100.0%8.36
Folletts, Starbucks 
Eddy Street CommonsSouth Bend200987,991
20,154
67,837
 94.2%100.0%92.4%24.05
Hammes Bookstore, Urban Outfitters 
Geist PavilionIndianapolis200663,910
29,700
34,210
 96.2%100.0%92.8%16.35
Goodwill, Ace Hardware 
Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
Arizona           
The CornerTucson200879,902
55,883
24,019
100.0%100.0%100.0%30.71
Total Wine & MoreNordstrom Rack, Panera Bread, (Home Depot)
Connecticut           
Crossing at Killingly Commons3
Willimantic, CT2010205,683
148,250
57,433
96.9%100.0%89.0%16.25
Stop & Shop Supermarket, (Target)TJ Maxx, Bed Bath & Beyond, Michaels, Petco, Staples, Lowe's Home Improvement Center
Florida           
12th Street PlazaVero Beach1978/2003135,016
121,376
13,640
100.0%100.0%100.0%10.24
PublixStein Mart, Tuesday Morning
Bayport CommonsTampa200897,163
71,540
25,623
100.0%100.0%100.0%15.34
(Target)PetSmart, Michaels, Gander Outdoors
Bolton PlazaJacksonville1986/2014154,555
136,195
18,360
100.0%100.0%100.0%9.79
AldiLA Fitness, Academy Sports, Marshalls, Panera Bread
Burnt Store MarketplacePunta Gorda1989/201895,625
45,600
50,025
88.6%100.0%78.1%14.07
PublixAnytime Fitness, Pet Supermarket, (Home Depot)
Centre Point CommonsSarasota2007119,320
93,574
25,746
98.7%100.0%93.8%17.64
 Best Buy, Dick's Sporting Goods, Office Depot, Panera Bread, (Lowe's Home Improvement Center)
Cobblestone PlazaMiami2011133,244
68,219
65,025
83.8%70.4%97.9%31.2
Whole FoodsParty City
Colonial SquareFort Myers2010186,517
150,505
36,012
92.4%100.0%60.7%11.57
 Kohl's, Hobby Lobby, PetSmart,
Delray Marketplace3
Miami2013260,237
118,136
142,101
96.4%100.0%93.4%26.94
PublixFrank Theatres, Burt & Max's, Ann Taylor Loft, Chico's, White House Black Market
Estero Town CommonsFort Meyers200625,696

25,696
100.0%%100.0%14.76
 Lowe's Home Improvement Center, Dollar Tree
Gainesville PlazaGainesville1970/2015162,189
125,162
37,027
92.4%100.0%66.6%9.41
Save-A-LotRoss Stores, Burlington, 2nd & Charles
Hunter's Creek PromenadeOrlando1994119,727
55,999
63,728
96.7%100.0%93.7%15.01
Publix 
Indian River SquareVero Beach1997/2004142,592
109,000
33,592
95.9%100.0%82.7%11.94
(Target)Beall's, Office Depot, Dollar Tree, Panera
International Speedway SquareDaytona Beach1999/2013233,424
203,405
30,019
95.3%100.0%63.2%11.29
Total Wine & MoreBed Bath & Beyond, Stein Mart, Old Navy, Staples, Michaels, Dick’s Sporting Goods, Shoe Carnival
Kings Lake SquareNaples1986/201488,611
45,600
43,011
100.0%100.0%100.0%19.07
Publix 
Lake City CommonsLake City200865,723
45,600
20,123
100.0%100.0%100.0%15.43
Publix 
Lake City Commons - Phase IILake City201116,291
12,131
4,160
100.0%100.0%100.0%15.71
PublixPetSmart
Lake Mary PlazaOrlando200921,370
14,880
6,490
91.4%100.0%71.6%38.62
 Walgreens
Lakewood PromenadeJacksonville1948/1998196,655
77,840
118,815
86.5%100.0%77.6%12.12
Winn DixieStein Mart, Starbucks, Salon Lofts
Lithia CrossingTampa2003/201390,515
53,547
36,968
98.3%100.0%95.9%15.59
The Fresh MarketStein Mart, Chili's, Panera Bread
Miramar SquareMiami2008225,205
147,505
77,700
98.8%100.0%96.6%17.7
Sprouts Farmers MarketKohl's, Miami Children's Hospital, Dollar General
Northdale PromenadeTampa1985/2017179,575
130,269
49,306
98.5%100.0%94.6%12.45
(Winn Dixie)TJ Maxx, Ulta Beauty, Beall's, Crunch Fitness, Tuesday Morning
Palm Coast Landing at Town SquarePalm Coast2010168,352
100,822
67,530
98.6%100.0%96.6%19.46
(Target)Michaels, PetSmart, Ross Stores, TJ Maxx, Ulta Beauty
Pine Ridge CrossingNaples1993105,962
66,435
39,527
96.3%100.0%90.0%17.85
Publix, (Target)Ulta Beauty, (Beall's)
Pleasant Hill CommonsOrlando200870,645
45,600
25,045
98.3%100.0%95.2%15.56
Publix 


32




Property1
MSAYear
Built/
Renovated
Owned GLA2
 Leased %ABR
per
Sq. ft.
Major Owned TenantsMajor
Non-owned Tenants
TotalAnchorsShops TotalAnchorsShops
Glendale Town CenterIndianapolis1958/2008393,002
329,546
63,456
 98.4%100.0%90.2%$7.22
Macy’s, Landmark Theaters, Staples, Indianapolis Library, Nexus Academy of IndianapolisLowe's Home Improvement, Target, Walgreens
Greyhound CommonsIndianapolis20059,152

9,152
 100.0%%100.0%18.20
 Lowe's Home Improvement Center
Lima MarketplaceFort Wayne2008100,461
71,521
28,940
 89.7%100.0%64.1%14.27
Aldi, Dollar Tree, Office Depot, PestmartWal-Mart
Rangeline CrossingIndianapolis1986/201399,282
47,962
51,320
 91.6%100.0%83.7%21.50
Earth Fare, Walgreens 
Rivers EdgeIndianapolis2011149,209
117,890
31,319
 100.0%100.0%100.0%20.19
Nordstrom Rack, The Container Store, Arhaus Furniture, Bicycle Garage of Indy, Buy Buy Baby 
Stoney Creek CommonsIndianapolis2000/201384,330
84,330

 100.0%100.0%%12.39
HH Gregg, Goodwill, LA FitnessLowe's Home Improvement Center
Traders PointIndianapolis2005279,684
238,721
40,963
 98.7%100.0%91.2%15.02
Dick's Sporting Goods, AMC Theatre, Marsh Supermarkets, Bed, Bath & Beyond, Michaels, Old Navy, PetSmart, Books-A-Million 
Traders Point IIIndianapolis200546,099

46,099
 92.2%%92.2%24.98
  
Whitehall PikeBloomington1999128,997
128,997

 100.0%100.0%%7.86
Lowe's Home Improvement Center 
Nevada            
Cannery Corner3
Las Vegas200830,745

30,745
 96.4%%96.4%34.41
 Lowe's Home Improvement, Sam's Club
Centennial Center3
Las Vegas2002334,705
158,335
176,370
 93.6%100.0%87.8%22.89
Wal-Mart, Sam's Club, Ross Dress for Less, Big Lots, Famous Footwear, Michaels, Office Max, Party City, Petco, Rhapsodielle, Home Depot 
Centennial Gateway3
Las Vegas2005192,999
139,861
53,138
 84.6%82.1%91.1%23.58
24 Hour Fitness, Sportsman's Warehouse, Walgreens 
Eastern Beltway Center3
Las Vegas1998/2006162,444
83,982
78,462
 97.4%100.0%94.6%23.49
Home Consignment Center, Office Max, Petco, Ross Dress for Less, Sam's Club, Wal-MartHome Depot
Eastgate3
Las Vegas200296,589
53,030
43,559
 92.8%100.0%84.0%22.01
99 Cent Only Store, Office Depot, Party CityWal-Mart
Lowe's Plaza3
Las Vegas200730,208

30,208
 44.4%%44.4%32.08
 Lowe's Home Improvement, Sam's Club
Rampart CommonsLas Vegas199881,292
29,265
52,027
 96.9%100.0%95.2%26.49
Ann Taylor, Chico's, Francesca's Collection, Banana Republic, Pottery Barn, Williams Sonoma 
New Hampshire            
Merrimack Village CenterMerrimack200778,892
54,000
24,892
 97.7%100.0%92.8%12.79
Supervalue (Shaw's) 
New Jersey            
Bayonne CrossingBayonne2011106,383
52,219
54,164
 100.0%100.0%100.0%28.62
Michaels, New York Sports Club, Lowe's Home Impovement, Wal-Mart 
Livingston Shopping CenterNewark1997139,657
133,177
6,480
 95.3%100.0%%19.77
Cost Plus, Buy Buy Baby, Nordstrom Rack, DSW, TJ Maxx, Ulta 
North Carolina            
Holly Springs Towne CenterHolly Springs2013207,527
109,233
98,294
 96.8%100.0%93.3%17.10
Dick's Sporting Goods, Marshalls, Petco, Ulta Salon, MichaelsTarget
Memorial CommonsGolsboro2008111,271
73,876
37,395
 98.3%100.0%95.0%12.59
Harris Teeter, Office Depot 
Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
Riverchase PlazaNaples1991/200178,291
48,890
29,401
96.3%100.0%90.3%16.32
Publix 
Saxon CrossingDaytona Beach2009119,907
95,304
24,603
99.0%100.0%95.1%14.36
(Target)Hobby Lobby, LA Fitness, (Lowe's Home Improvement Center)
Shoppes of EastwoodOrlando199769,076
51,512
17,564
98.1%100.0%92.5%13.71
Publix 
Shops at Eagle CreekNaples1983/201370,731
50,187
20,544
98.4%100.0%94.3%16.18
The Fresh MarketStaples, Panera Bread, (Lowe's Home Improvement Center)
Tamiami Crossing3
Naples2016121,705
121,705

100.0%100.0%%12.53
Aldi, (Walmart)Marshalls, Michaels, PetSmart, Ross Stores, Stein Mart, Ulta Beauty
Tarpon Bay PlazaNaples200782,561
60,139
22,422
97.5%100.0%90.6%17.58
(Target)PetSmart, Cost Plus World Market, Staples, Panera Bread
Temple TerraceTampa201290,328
58,798
31,530
92.9%100.0%79.6%10.71
Winn DixieBurger King
The Landing at TraditionPort St. Lucie2007362,642
290,203
72,439
70.2%69.4%73.5%15.99
(Target)TJ Maxx, Ulta Beauty, Bed Bath & Beyond, LA Fitness, Michaels, Old Navy, PetSmart, Pier 1, DSW, Five Below
The Shops at Julington CreekJacksonville201140,254
21,038
19,216
100.0%100.0%100.0%20.04
The Fresh Market 
Tradition Village CenterPort St. Lucie200684,086
45,600
38,486
98.6%100.0%97.0%17.9
Publix 
Waterford Lakes VillageOrlando199777,975
51,703
26,272
96.7%100.0%90.2%13.05
Winn Dixie 
Georgia           
Beechwood PromenadeAthens1961/2018297,369
212,485
84,884
95.0%100.0%82.5%13.29
The Fresh MarketTJ Maxx, Michaels, CVS, Stein Mart, Starbucks
Mullins CrossingAugusta2005276,318
228,224
48,094
99.3%100.0%96.1%13.23
(Target)Ross Stores, Old Navy, Five Below, Kohls, La-Z-Boy, Marshalls, Office Max, Petco, Ulta Beauty, Panera Bread
Publix at AcworthAtlanta199669,628
37,888
31,740
100.0%100.0%100.0%12.77
Publix 
The Centre at PanolaAtlanta200173,075
51,674
21,401
100.0%100.0%100.0%13.3
Publix 
Illinois           
Naperville MarketplaceChicago200883,743
61,683
22,060
100.0%100.0%100.0%13.62
(Caputo's Fresh Market)TJ Maxx, PetSmart
South Elgin CommonsChicago2011128,000
128,000

54.7%54.7%%16.83
(Target)LA Fitness, Ross Stores
Indiana           
54th & CollegeIndianapolis2008


%%%
The Fresh Market 
Beacon HillChicago200656,820
11,043
45,777
89.7%100.0%87.3%16.99
(Strack & Van Til)(Walgreens), Jimmy John's, Rosati's, Great Clips
Bell Oaks CentreEvansville200894,958
74,122
20,836
100.0%100.0%100.0%12.46
Schnuck's Market 
Boulevard CrossingKokomo2004124,634
74,440
50,194
98.9%100.0%97.3%14.69
 Petco, TJ Maxx, Ulta Beauty, Shoe Carnival, (Kohl's)
Bridgewater MarketplaceIndianapolis200825,975

25,975
87.6%%87.6%20.53
 (Walgreens), The Local Eatery, Original Pancake House
Castleton CrossingIndianapolis1975/2012286,377
247,710
38,667
99.3%100.0%94.8%12.12
 TJ Maxx/HomeGoods, Burlington, Shoe Carnival, Value City Furniture, K&G Menswear, Chipotle, Verizon, Five Below
Cool Creek CommonsIndianapolis2005124,251
53,600
70,651
96.4%100.0%93.6%18.70
The Fresh MarketStein Mart, McAlister's Deli, Buffalo Wild Wings, Pet People

33




Property1
MSAYear
Built/
Renovated
Owned GLA2
 Leased %ABR
per
Sq. ft.
Major Owned TenantsMajor
Non-owned Tenants
TotalAnchorsShops TotalAnchorsShops
Northcrest Shopping CenterCharlotte2008133,674
76,053
57,621
 88.9%86.2%92.5%$22.04
REI, David's Bridal, Dollar Tree, Old NavyTarget
Oleander PlaceWilmington201245,530
30,144
15,386
 100.0%100.0%100.0%16.09
Whole Foods 
Perimeter WoodsCharlotte2008126,153
105,262
20,891
 96.8%100.0%80.7%20.48
Best Buy, Off Broadway Shoes, Office Max, Petsmart, Lowe's Home Improvement 
Parkside Town Commons - Phase ICary201555,463
22,500
32,963
 79.5%55.6%95.8%25.33
Harris Teeter, PetcoTarget
Toringdon MarketCharlotte200460,539
26,072
34,467
 100.0%100.0%100.0%20.33
Earth Fare 
Ohio            
Eastgate PavilionCincinnati1995236,230
231,730
4,500
 100.0%100.0%100.0%8.93
Best Buy, Dick's Sporting Goods, Value City Furniture, PetSmart, DSW, Bed Bath & Beyond 
Oklahoma            
Belle IsleOklahoma City2000164,372
92,783
71,589
 98.5%100.0%96.6%16.93
Shoe Carnival, Old Navy, Ross Stores, Nordstrom Rack, Babies R UsWal-Mart
Shops at MooreMoore2010259,692
187,916
71,776
 99.9%100.0%99.6%12.32
Bed Bath and Beyond, Best Buy, Dustee's Fashion Accessories, Hobby Lobby, Office Depot, Petsmart, Ross Dress for LessJC Penney
Silver Springs PointeOklahoma City200148,444
20,515
27,929
 83.9%100.0%72.1%15.84
Kohls, Office DepotWal-Mart, Sam's Club, Home Depot
University Town CenterNorman2009158,518
77,097
81,421
 96.2%100.0%92.7%17.65
Office Depot, Petco, TJ Maxx, Ulta SalonTarget
University Town Center
Phase II
Norman2012190,494
133,546
56,948
 93.6%100.0%78.5%11.92
Academy Sports, DSW, Home Goods, Michaels, Kohls 
South Carolina            
Hitchcock PlazaAiken2006252,370
214,480
37,890
 90.8%89.7%97.4%10.05
TJ Maxx, Ross Dress for Less, Academy Sports, Bed Bath and Beyond, Farmers Home Furniture, Old Navy, Petco 
Shoppes at Plaza GreenGreenville2000194,807
172,136
22,671
 94.7%94.1%100.0%12.83
Bed Bath & Beyond, Christmas Tree Shops, Sears, Party City, Shoe Carnival, AC Moore, Old Navy 
Publix at WoodruffGreenville199768,055
47,955
20,100
 100.0%100.0%100.0%10.67
Publix 
Tennessee            
Cool Springs MarketNashville1995230,948
167,712
63,236
 100.0%100.0%100.0%14.67
Dick's Sporting Goods, Marshalls, Buy Buy Baby, DSW, Staples, Jo-Ann FabricKroger
Hamilton Crossing - Phase II & IIIAlcoa2008175,464
135,737
39,727
 100.0%100.0%100.0%14.65
Dicks Sporting Goods, Michaels, Old Navy, Petsmart, Ross Dress for Less 
Texas            
Burlington Coat FactorySan Antonio1992/2000107,400
107,400

 100.0%100.0%
5.00
Burlington Coat Factory 
Chapel Hill Shopping CenterFort Worth2001126,755
43,450
83,305
 97.8%100.0%96.7%27.62
H-E-B Grocery, The Container Store, Cost Plus World Market 
Colleyville DownsDallas2014185,848
142,073
43,775
 93.3%100.0%71.6
12.39
Whole Foods, Westlake Hardware, Vineyard's Antique Mall, Goody Goody Liqour, Petco 
Kingwood CommonsHouston1999164,366
74,836
89,530
 99.1%100.0%98.3%19.27
Randall's Food and Drug, Petco, Chico's, Talbots, Ann Taylor, Jos. A. Bank 
Market Street VillageFort Worth1970/2011156,625
136,746
19,879
 100.0%100.0%100.0
12.04
Jo-Ann Fabric, Ross, Office Depot, Buy Buy Baby 
Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
Depauw University Bookstore and CaféIndianapolis201211,974

11,974
100.0%%100.0%$9.17
 Follett's, Starbucks
Eddy Street Commons at Notre DameSouth Bend200987,991
20,154
67,837
98.8%100.0%98.4%25.95
 Hammes Bookstore & Cafe, Chipotle, Urban Outfitters, Five Guys, Kilwins, Blaze Pizza
Fishers Station5
Indianapolis1989/201852,414
15,441
36,973
97.8%100.0%96.9%17.40
KrogerDollar Tree, Goodwill
Geist PavilionIndianapolis200663,910
29,700
34,210
100.0%100.0%100.0%17.18
 Ace Hardware, Goodwill, Ale Emporium, Pure Barre
Glendale Town CenterIndianapolis1958/2008393,002
329,546
63,456
95.9%97.0%90.6%7.36
(Target)Macy’s, Staples, Landmark Theaters, Pei Wei, LensCrafters, Panera Bread, (Walgreens), (Lowe's Home Improvement Center)
Greyhound CommonsIndianapolis20059,152

9,152
100.0%%100.0%14.16
 (Lowe's Home Improvement Center), Abuelo's Mexican, Koto Japenese Steakhouse
Lima MarketplaceFort Wayne2008100,461
71,521
28,940
92.8%100.0%74.9%14.90
Aldi, (Walmart)PetSmart, Office Depot, Aldi, Dollar Tree
Rangeline CrossingIndianapolis1986/201399,238
47,962
51,276
97.2%100.0%94.5%22.66
Earth FareWalgreens, Panera Bread, Pet Valu, City BBQ
Rivers EdgeIndianapolis2011150,428
117,890
32,538
100.0%100.0%100.0%22.08
 Nordstrom Rack, The Container Store, Arhaus Furniture, Bicycle Garage of Indy, Buy Buy Baby, J Crew Mercantile
Stoney Creek CommonsIndianapolis2000/201384,330
84,330

64.1%64.1%%13.44
 LA Fitness, Goodwill, (Lowe's Home Improvement Center)
Traders Point IIndianapolis2005279,700
238,721
40,979
74.7%71.6%92.8%15.23
 Dick's Sporting Goods, AMC Theatres, Bed Bath & Beyond, Michaels, Old Navy, PetSmart, Books-A-Million
Traders Point IIIndianapolis200545,977

45,977
92.2%%92.2%27.18 Starbucks, Noodles & Company, Qdoba
Whitehall PikeBloomington1999128,997
128,997

100.0%100.0%%6.90
 Lowe's Home Improvement Center
Nevada           
Cannery CornerLas Vegas200830,738

30,738
94.4%%94.4%38.22
(Sam's Club)Chipotle, Five Guys, (Lowe's Home Improvement Center)
Centennial CenterLas Vegas2002333,869
158,156
175,713
94.1%100.0%88.8%24.72
Sam's Club, WalmartRoss Stores, Big Lots, Famous Footwear, Michaels, Petco, Rhapsodielle, Home Depot, HomeGoods, Skechers
Centennial GatewayLas Vegas2005193,072
139,913
53,159
100.0%100.0%100.0%24.67
Trader Joe's24 Hour Fitness, Party City, Sportsman's Warehouse, Walgreens
Eastern Beltway CenterLas Vegas1998/2006162,445
83,983
78,462
81.1%71.7%91.1%27.44
Sam's Club, WalmartPetco, Ross Stores, Skechers, (Home Depot)
Eastgate PlazaLas Vegas200296,594
53,030
43,564
75.5%76.4%74.4%23.64(Walmart)99 Cents Only Store, Party City
Rampart CommonsLas Vegas2002/201879,314
11,965
67,349
100.0%100.0%100.0%31.64
 Athleta, North Italia, Pottery Barn, Williams Sonoma, Flower Child, Crunch Fitness
New Hampshire           
Merrimack Village CenterManchester200778,892
54,000
24,892
100.0%100.0%100.0%14.98
Supervalu/Shaw's 


34



Property1
MSAYear
Built/
Renovated
Owned GLA2
 Leased %ABR
per
Sq. ft.
 Major Owned TenantsMajor
Non-owned Tenants
TotalAnchorsShops TotalAnchorsShops
Plaza at Cedar HillDallas2000/2010303,458
244,065
59,393
 100.0%100.0%100.0%$12.64
Sprouts Farmers Market, DSW, Ross Dress for Less, Hobby Lobby, Office Max, Marshalls, Toys “R” Us/Babies “R” Us 
Plaza VolenteAustin2004156,333
105,000
51,333
 93.8%100.0%81.2
16.87
H-E-B Grocery 
Portofino Shopping CenterHouston1999/2010379,637
211,858
167,779
 92.2%100.0%82.3%17.84
DSW, Michaels, Sports Authority, Lifeway Christian Store, SteinMart, Petsmart, Old Navy, TJ MaxxSam's Club
Sunland Towne CentreEl Paso1996/2014306,437
265,037
41,400
 98.9%100.0%91.7%11.67
Sprouts Farmers Market, PetSmart, Ross, Kmart, Bed Bath & Beyond, Specs Fine Wines 
Waxahachie CrossingWaxahachie201097,127
72,191
24,936
 100%100.0%100.0%14.64
Best Buy, Petsmart, Ross Dress for LessHome Depot, JC Penney
Westside MarketDallas201393,377
70,000
23,377
 100%100.0%100.0%16.12
Randall's Tom Thumb 
Wheatland Town CrossingDallas2012194,727
142,302
52,425
 98.1%100.0%92.8%12.64
Conn's, Dollar Tree, Office Depot, Party City, Petsmart, Ross Dress for Less, Shoe CarnivalTarget, Aldi
Utah            
Draper CrossingDraper2012164,098
115,916
48,182
 95.9%100.0%86.1%14.58
TJ Maxx, Dollar Tree, Downeast Home, Smiths 
Draper PeaksDraper2012220,594
101,464
119,130
 95%100.0%90.7%18.66
Michaels, Office Depot, Petco, Quilted Bear, Ross Dress for LessKohl's
Virginia          
Landstown CommonsVirginia Beach2007399,047
217,466
181,581
 92.5%95.3%89.1%19.00
Bed Bath & Beyond, Best Buy, Books-A-Million, Five Below, Office Max, Pestmart, Rack Room, Ulta, Walgreens, KirklandKohl's
Wisconsin            
Village at Bay ParkAshwaubenon200582,254
23,878
58,376
 83.5%100.0%76.7%14.51
DSW, JC Penney 
             
 Total
  15,292,509
10,447,894
4,844,615
 95.4%99.0%87.6%$15.22
  
Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
New Jersey           
Bayonne CrossingNew York / Northern New Jersey2011106,146
52,219
53,927
100.0%100.0%100.0%29.36
WalmartMichaels, New York Sports Club, Lowe's Home Improvement Center
Livingston Shopping Center3
New York / Northern New Jersey1997139,559
133,125
6,434
95.4%100.0%%19.77
 Cost Plus World Market, Buy Buy Baby, Nordstrom Rack, DSW, TJ Maxx, Ulta Beauty
New York           
City CenterNew York / Northern New Jersey2004/2018363103325,139
37,964
98.0%100.0%80.5%26.71
ShopRiteNordstrom Rack, New York Sports Club, Burlington, Club Champion Golf, National Amusements
North Carolina           
Holly Springs Towne Center - Phase IRaleigh2013210,356
121,761
88,595
96.9%100.0%92.6%17.48
(Target)Dick's Sporting Goods, Marshalls, Petco, Ulta Beauty, Michaels, Old Navy
Holly Springs Towne Center - Phase IIRaleigh2016145,009
111,843
33,166
100.0%100.0%100.0%18.29
(Target)Bed Bath & Beyond, DSW, AMC Theatres, 02 Fitness
Northcrest Shopping CenterCharlotte2008133,627
65,576
68,051
97.5%100.0%95.1%23.12
(Target)REI Co-Op, David's Bridal, Dollar Tree, Old Navy, Five Below
Oleander PlaceWilmington201245,530
30,144
15,386
87.3%100.0%62.5%16.41
Whole Foods 
Parkside Town Commons - Phase IRaleigh201555,368
22,500
32,868
100.0%100.0%100.0%25.06
Harris Teeter/Kroger, (Target)Petco, Guitar Center
Parkside Town Commons - Phase IIRaleigh2017291,707
187,406
104,301
98.8%100.0%96.7%20.15
(Target)Frank Theatres, Golf Galaxy, Hobby Lobby, Stein Mart, Chuy's, Starbucks, Panera Bread, Levity Live
Perimeter WoodsCharlotte2008125,646
105,262
20,384
100.0%100.0%100.0%21.19
 Best Buy, Off Broadway Shoes, Office Max, PetSmart, Lowe's Home Improvement Center
Toringdon MarketCharlotte200460,631
26,072
34,559
97.7%100.0%95.9%22.00
Earth Fare 
Ohio           
Eastgate PavilionCincinnati1995236,230
231,730
4,500
100.0%100.0%100.0%$9.11
 Best Buy, Dick's Sporting Goods, Value City Furniture, Petsmart, DSW, Bed Bath & Beyond
Oklahoma           
Belle Isle StationOklahoma City2000201,640
130,016
71,624
90.6%89.1%93.5%16.70
(Walmart)REI, Shoe Carnival, Old Navy, Ross Stores, Nordstrom Rack, Ulta Beauty
Shops at MooreOklahoma City2010260,509
187,916
72,593
96.4%100.0%87.0%12.23
 Bed Bath & Beyond, Best Buy, Hobby Lobby, Office Depot, PetSmart, Ross Stores, (J.C. Penney)
Silver Springs PointeOklahoma City200148,440
20,515
27,925
79.1%100.0%63.8%16.12(Sam's Club), (Walmart)Kohls, Office Depot, (Home Depot)
University Town CenterOklahoma City2009158,375
77,097
81,278
98.2%100.0%96.5%19.04
(Target)Office Depot, Petco, TJ Maxx, Ulta Beauty
University Town Center Phase IIOklahoma City2012190,502
133,546
56,956
94.7%100.0%82.3%12.94
(Target)Academy Sports, DSW, Home Goods, Michaels, Kohl's, Guitar Center


Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
South Carolina           
Hitchcock PlazaAugusta2006252,211
214,480
37,731
88.7%89.7%83.3%10.52
 TJ Maxx, Ross Stores, Academy Sports, Bed Bath & Beyond, Farmers Home Furniture, Old Navy, Petco
Publix at WoodruffGreenville199768,119
47,955
20,164
96.8%100.0%89.3%10.84
Publix 
Shoppes at Plaza GreenGreenville2000194,864
172,136
22,728
92.1%94.1%77.2%13.48
 Bed Bath & Beyond, Christmas Tree Shops, Sears, Party City, Shoe Carnival, AC Moore, Old Navy
Tennessee           
Cool Springs MarketNashville1995230,980
172,712
58,268
100.0%100.0%100.0%16.41
(Kroger)Dick's Sporting Goods, Marshalls, Buy Buy Baby, DSW, Staples, Jo-Ann Fabric, Panera Bread
Texas           
Chapel Hill Shopping CenterDallas/Ft. Worth2001127,051
43,450
83,601
91.8%100.0%87.6%25.52
H-E-B GroceryThe Container Store, Cost Plus World Market
Colleyville DownsDallas/Ft. Worth2014188,086
139,219
48,867
97.7%100.0%91.3%14.53
Whole FoodsWestlake Hardware, Goody Goody Liquor, Petco, Fit Factory
Kingwood CommonsHouston1999164,357
74,836
89,521
97.7%100.0%95.7%20.56
Randall's Food and DrugPetco, Chico's, Talbots, Ann Taylor
Market Street Village/
Pipeline Point
Dallas/Ft. Worth1970/2011156,621
136,742
19,879
100.0%100.0%100.0%13.09
 Jo-Ann Fabric, Ross Stores, Office Depot, Buy Buy Baby, Party City
Plaza at Cedar HillDallas/Ft. Worth2000/2010302,645
244,252
58,393
88.5%85.8%100.0%13.57
Sprouts Farmers MarketDSW, Ross Stores, Hobby Lobby, Office Max, Marshalls, Home Goods
Plaza Volente3
Austin2004156,215
105,000
51,215
96.3%100.0%88.6%17.36
H-E-B Grocery 
Portofino Shopping CenterHouston1999/2010386,171
218,861
167,310
93.6%100.0%85.3%19.65
(Sam's Club)DSW, Michaels, PGA Superstore, SteinMart, PetSmart, Old Navy, TJ Maxx, Nordstrom Rack
Sunland Towne CentreEl Paso1996/2014306,454
265,037
41,417
98.9%100.0%91.7%12.11
Sprouts Farmers MarketPetSmart, Ross Stores, Bed Bath & Beyond, Spec's Fine Wines
Waxahachie CrossingDallas/Ft. Worth201097,127
72,191
24,936
98.8%100.0%95.2%14.80
 Best Buy, PetSmart, Ross Stores, (Home Depot), (J.C. Penney)
Westside MarketDallas/Ft. Worth201393,377
70,000
23,377
100%100%100%16.33
Randalls Tom Thumb 
Utah           
Draper CrossingSalt Lake City2012163,856
115,916
47,940
98.2%100.0%93.7%16.42
Kroger/Smith'sTJ Maxx, Dollar Tree, Downeast Home
Draper PeaksSalt Lake City2012227,124
101,464
125,660
96.6%100.0%93.9%$20.38
 Michaels, Office Depot, Petco, Quilted Bear, Ross Stores, (Kohl's)










Property1
Location (MSA)Year
Built/
Renovated
Owned GLA2
Leased %ABR
per SqFt
Grocery Anchors4
Other Retailers4
TotalAnchorsShopsTotalAnchorsShops
Virginia           
Landstown CommonsVirginia Beach2007398,139
207,300
190,839
95.9%100.0%91.5%20.18
 Ross Stores, Bed Bath & Beyond, Best Buy, PetSmart, Ulta Beauty, Walgreens, AC Moore, Kirkland's, Five Below, Office Max, (Kohl's)
Wisconsin           
Village at Bay ParkGreen Bay200582,254
23,878
58,376
98.2%100.0%97.4%16.13
 DSW, J.C. Penney, Kirkland's, Chico's, Dress Barn
 Total  15,069,025
10,291,626
4,777,399
94.6%96.2%91.2%16.84
  
            
Total at Pro-Rata Share  14,742,668
10,003,762
4,738,906
94.5%96.1%91.3%16.85
  


____________________
1All properties are wholly owned, except as indicated.indicated through reference to Note 3 below. Unless otherwise noted, each property is owned in fee simple by the Company.
2Percentage of Owned GLA Leased reflects Owned GLA/NRA leased as of December 31, 2015,2018, except for Greyhound Commons and 54th & College.
3Operating propertyAsset is owned in a joint venture.
4Tenants within parentheses are non-owned.
5The Company has a long-term ground lease with Kroger; rent payments began in September 2018. Kroger has notified us it does not plan to open at this location.


35




Office Operating Office Properties and Other

As of December 31, 2015,2018, we owned interests in one office operating property and an associated parking garage totalinggarage. In addition, two of our retail properties contain stand-alone office components. Together, these properties have a total of 0.4 million square feet of net rentable area (“NRA”). office space.  The following table sets forth more specific information with respect to the Company’sour office, parking and parkingother properties as of December 31, 2015:
OPERATING OFFICE PROPERTIES2018: 
 
($ in thousands)      
($ in thousands, except per square foot data)($ in thousands, except per square foot data)      
PropertyMSAYear Built/
Renovated
Acquired,
Redeveloped
or Developed
Owned
NRA
Percentage
Of Owned
NRA
Leased
Annualized
Base Rent
1
Percentage
of
Annualized
Office
Base Rent
Base Rent
Per Leased
Sq. Ft.
 Major TenantsMSAYear Built/
Renovated
Acquired,
Redeveloped
or Developed
Owned
NRA
Percentage
Of Owned
NRA
Leased
Annualized
Base Rent
1
Percentage
of
Annualized
Office and Other
Base Rent
Base Rent
Per Leased
Sq. Ft.
 Major Tenants
Office and Parking Properties       
Office properties      
Thirty South Meridian2
Indianapolis1905/2002Redeveloped287,928
94.8%$4,889
78.9%$17.90
 Indiana Supreme Court, City Securities, Kite Realty Group, Lumina FoundationIndianapolis1905/2002Redeveloped284,874
95.9%$5,537
68.8%$20.27
 Carrier, Stifel, Kite Realty Group, Lumina Foundation
Union Station Parking Garage3
Indianapolis1986AcquiredN/A
N/A
N/A
N/A
N/A
 Denison ParkingIndianapolis1986AcquiredN/A
N/A
N/A
N/A
N/A
 Denison Parking
Stand-alone office components of retail projects     
Stand-alone Office Components of Retail PropertiesStand-alone Office Components of Retail Properties     
Eddy Street Office (part of Eddy Street Commons)4
South Bend2009Developed81,628
100.0%$1,188
19.2%$14.56
 University of Notre Dame OfficesSouth Bend2009Developed81,628
100.0%1,259
15.6%15.43
 University of Notre Dame Offices
Tradition Village Office (part of Tradition Village Square)Port St. Lucie2006Acquired24,917
36.6%116
1.9%12.68
 Port St. Lucie2006Acquired24,196
95.0%666
8.3%28.96
 
Total 394,473
92.2%$6,193
100.0%$17.02
  390,698
96.2%$7,462
92.7%$19.75
 
      
Other Properties      
BurlingtonBurlington1992/2000Acquired107,400
100.0%$591
7.3%$5.50
 Burlington
 107,400
100.0%$591
7.3%$5.50
 
      
Total Office and Other 498,098
97.4%$8,053
100.0%$16.60
 
      
Multi-Family/Lodging      
Embassy Suites South Bend at Notre Dame5
South Bend2018Developed
N/A
$
%$
 Full service hotel with 164 rooms
The Foundry Lofts and Apartments at Eddy StreetSouth Bend2009Developed
100.0%

$
 Air rights lease for apartment complex with 266 units

________________________________
1Annualized Base Rent represents the monthly contractual rent for December 20152018 for each applicable property, multiplied by 12.
2Annualized Base Rent includes $723,216$929,157 from the Company and subsidiaries as of December 31, 2015,2018, which is eliminated in consolidation for purposes of our consolidated financial statement presentation.
3The garage is managed by a third party.
4The Company also owns the Eddy Street Commons retail shopping center in South Bend, Indiana, along with a parking garage that serves a hotel and the office and retail components of the property.
5Property owned in an unconsolidated joint venture.


36



Development Projects Under Construction

     In addition to our operating retail properties and office operating properties, as of December 31, 2015,2018, we owned interestsan interest in threeone development projectsproject currently under construction.  The following table sets forth more specific information with respect to the Company’s retail development propertiesproperty as of December 31, 2015:2018:

($ in thousands)           
Under Construction:           
ProjectCompany Ownership %MSA
Projected
Stabilization
Date
1
Projected
Owned
GLA
2
Projected
Total
GLA
3
Percent
of Owned
GLA
Occupied
4
Percent
of Owned
GLA
Pre-Leased/
Committed
5
Total
Estimated
Project
Cost
Cost Incurred as of December 31, 20156
 Major Tenants and
Non-owned Anchors
Holly Springs Towne Center, NC - Phase II100%Raleigh2H 2016122,001
154,001
24.1%83.9%$47,500
$35,943
 Target (non-owned), Carmike Cinemas, Bed Bath & Beyond, DSW
Parkside Town Commons, NC - Phase II100%RaleighMid 2016297,436
347,801
60.5%86.1%81,200
75,889
 Frank Theatres, Golf Galaxy, Field & Stream, Stein Mart, Chuy's, Starbucks, Panera Bread
Tamiami Crossing, FL100%Naples2H 2016121,578
141,578
0.0%100.0%44,000
33,576
 Stein Mart, Ross, Marshalls, Michaels, PetSmart, Ulta
Total 541,015
643,380
38.7%88.7%$172,700
$145,408
  
Cost incurred as of December 31, 2015 included in Construction in Progress on the balance sheet  $91,733
  

($ in thousands)           
ProjectCompany Ownership %MSA
Projected
Stabilization
Date
1
Projected
Owned
GLA
2
Projected
Total
GLA
3
Percent
of Owned
GLA
Occupied
Percent
of Owned
GLA
Pre-Leased/
Committed
KRG Share of Total
Estimated
Project
Cost
 4
KRG Share of Cost Incurred as of December 31, 2018 Return on Cost
Eddy Street Commons at Notre Dame, IN - Phase II 
100%South BendQ4 20208,500
530,000
%%$10,000
$4,389
 11.0% - 13.0%

____________________        
1Stabilization date represents near completion of project construction and substantial occupancy of the sooner of one year from project opening date and / or substantially occupied.property.
2Projected Owned GLA represents gross leasable area we project we will own. It excludes square footage that we project will be attributable to non-owned outlot structures on land owned by us and expected to be ground leased to tenants. It also excludes non-owned anchor space.a tenant for the construction of multifamily housing.
3Projected Total GLA includes Projected Owned GLA, projected square footage attributable to non-owned outlot structures on land that we own, and non-owned anchor space that currently exists or is under construction.
4Includes tenants that have taken possessionTotal estimated cost of their space or have begun paying rent.
5Excludes outlot land parcels owned by the Companyall components of Eddy Street Phase II equals $90.8 million, consisting of KRG estimated project cost ($10.0 million), TIF ($16.1 million), and residential apartments and townhomes to be ground leasedsubleased to tenants. Includes leases under negotiation for approximately 16,728 square feet for which the Company has signed non-binding letters of intent.
6Cost incurred is reclassified to fixed assets on the consolidated balance sheet on a pro-rata basis as portions of the asset are placed in service.
7Additional NOI relating to redevelopment projects moved to the operating portfolio as near stabilization.unrelated third party ($64.7 million).

37




Under Construction Redevelopment, Reposition, and Repurpose Projects

In addition to our development projects,project, as displayed in the table above, we are also currently evaluatingpotentialhave one redevelopment repositioning,project under construction. The following table sets forth more specific information with respect to this project as of December 31, 2018 and repurposing of several operating properties.
($ in thousands)
REDEVELOPMENTLocationDescription
Bolton PlazaJacksonvilleSecond phase; replace existing vacant shop space with 22,000 square foot junior anchor and center upgrades.
BridgewaterIndianapolisSecond phase; creation of new outparcel building to relocate existing shop space. Replacing vacant shop space with 15,000 square foot junior anchor.
Burnt Store PromenadePunta GordaNew building construction of current grocer into 45,000 square foot space. New 20 year lease and center upgrades.
City Center*White PlainsPending construction start to reactivate street level retail components and enhance overall shopping experience within multilevel project.
Courthouse Shadows*NaplesRecapture of natural lease expiration; demolition of the site to add a large format single tenant ground lease as well as an additional outparcel development.
Fishers Station*IndianapolisDemolition, expansion, and replacement of previous anchor.
Hamilton Crossing Centre*IndianapolisRecapture of lease expiration; substantially enhancing merchandising mix and replacing available space with new movie theatre for entertainment.
Portofino Shopping CenterHoustonMultiple phase project. Addition of two small shop buildings and a 33,000 square foot junior anchor. Also rightsizing of a 25,000 square foot junior anchor.
Rampart CommonsLas VegasAddition of new tenants replacing expiring leases. Upgrades to building façades and hardscape through the center.
Targeted Return **9.5% - 10.5%
Expected Cost$75,000 - $80,000
REPOSITION1
LocationDescription
Castleton CrossingIndianapolisCreation of new outparcel small shop building.
Centennial CenterLas VegasGeneral building enhancements including improved access of main entry point. Addition of two restaurants to anchor the small shop building.
Centennial GatewayLas VegasRecapture of a 13,950 square foot anchor location to provide retenanting opportunity to enhance overall quality of the center; also includes additional structural improvements and building upgrades.
Hitchcock PlazaAikenReplacing vacant space with building conversion for two junior anchors and incremental shop space.
Landstown CommonsVirginia BeachRelocation of Starbucks to create drive through. General improvement of the main street area, including façade improvements and addition of pedestrian elements.
Northdale PromenadeTampaMulti-phase project involving rightsizing of an existing shop tenant to accommodate construction of new junior anchor, and the demolition of shop space to add another junior anchor, enhance space visibility, and improve overall small shop mix.
Shops at MooreOklahoma CityExpansion of existing vacant space to be reconstructed and occupied with the addition of a new junior anchor.
Tarpon BayNaplesRecapture of a junior anchor space to enhance merchandising mix and cross shopping experience; also, upgrading exterior of the center and other building improvements.
Trussville Promenade2
BirminghamReplacing existing small shops with 22,000 square foot junior anchor.
Targeted Return **9.5% - 10.5%
Expected Cost$35,000 - $40,000
REPURPOSELocationDescription
Beechwood Promenade*AthensContemplating a mixed use opportunity for recaptured space given dynamic college town environment.
The Corner*IndianapolisCreation of a mixed use (retail and multi-family) development replacing an unanchored small shop center.
Targeted Return **9.0% - 10.0%
Expected Cost$20,000 - $25,000
Total Targeted Return9.0% - 11.0%
Total Expected Cost$130,000 - $145,000
redevelopment projects completed in 2018:
____________________($ in thousands)   
1
PropertyLocation (MSA)DescriptionProjected ROIProjected CostPercentage of Cost SpentEst. Stabilized Period
Centennial Center ALas Vegas, NVReposition refers to less substantial asset enhancements based on internal costs.of two retail buildings totaling 14,000 square feet, and the addition of a Panera Bread outlot. Addition of traffic signal and other significant building/site enhancements.13.5% - 14.5% $3,500 - $4,50063%Q1 2019
2Repositioning refers to Trussville I.
*Asterisk represents assets removed from the operating portfolio and in final planning stage. Projected cost and projected ROI will be added upon commencement of construction.
**These opportunities are merely potential at this time and areNote: This project is subject to various contingencies, many of which are beyond the Company's control. Targeted return isProjected costs and returns are based upon ouron current expectations of capital expenditures, budgets, anticipated leasesestimates. Actual costs and certain other factors relating to such opportunities. The actual return on these investmentsreturns may not meet our expectations.

38

COMPLETED PROJECTS DURING 2018    
      
PropertyLocation (MSA)DescriptionReturn on CostCost  
Burnt Store MarketplacePunta GordaDemolition and rebuild of a 45,000 square foot Publix under a new 20 year lease, as well as additional center upgrades.11.5%$8,858
  
City Center *New York CityReactivated street-level retail components and enhancing overall shopping experience within multi-level project.6.0%17,708
  
Portofino Shopping CenterHoustonExpansion of vacant space to accommodate Nordstrom Rack, rightsizing of existing Old Navy, and relocation of shop tenants.9.1%7,072
  
Fishers Station *IndianapolisDemolition and expansion of previous anchor space and replacement with a Kroger ground lease. Kroger has notified us it does not plan to open at this location. The Company has a long-term ground lease with Kroger, rent payments began in September 2018.11.4%10,486
  
Beechwood Promenade *Athens, GABackfilled vacant anchor and shop space with Michaels, and construction of outlot for Starbucks8.1%5,799
  
Rampart Commons *Las VegasRelocated, retenanted, and renegotiated leases as a part of redevelopment plan. Upgrades to building facades and hardscape throughout the center.7.9%14,665
  
       
COMPLETED PROJECTS TOTALS8.6%$64,588
  
____________________
*Asterisk represents redevelopment assets removed from the operating portfolio.























Tenant Diversification
 
 
No individual retail or office tenant accounted for more than 3.4%2.6% of the portfolio’s annualized base rent for the year ended December 31, 2015.2018. The following table sets forth certain information for the largest 10 tenants and non-owned anchor tenants (based on total GLA) open for business or for which ground lease payments are being made at the Company’s retail properties based on minimum rents in place as of December 31, 2015:2018: 
 
TOP 10 RETAIL TENANTS BY GROSS LEASABLE AREA
 

Tenant Number of
Stores
 Total GLA Number of
Leases
 
Company
Owned GLA
1
 Ground Lease GLA Number of Anchor
Owned Locations
 Anchor
Owned GLA
Walmart Stores, Inc.1
 13
 2,244,581
 5
 
 811,956
 8
 1,432,625
Target Corporation 15
 2,202,085
 
 
 
 15
 2,202,085
Lowe's Companies, Inc. 14
 2,072,666
 5
 128,997
 650,161
 9
 1,293,508
Home Depot Inc. 6
 788,167
 1
 
 131,858
 5
 656,309
Kohl's Corporation 8
 694,386
 5
 184,516
 244,010
 3
 265,860
Publix Super Markets, Inc. 14
 670,665
 14
 670,665
 
 
 
The TJX Companies, Inc. 2
 22
 650,156
 22
 650,156
 
 
 
Bed Bath & Beyond, Inc. 3
 19
 493,719
 19
 493,719
 
 
 
Ross Stores, Inc.4
 16
 458,520
 16
 458,520
 
 
 
Petsmart, Inc. 17
 351,648
 17
 351,648
 
 
 
Total 144
 10,626,593
 104
 2,938,221
 1,837,985
 40
 5,850,387
Tenant Number of
Locations
 Total GLA Number of
Leases
 Company
Owned GLA
 Ground Lease GLA Number of Anchor
Owned Locations
 Anchor
Owned GLA
Wal-Mart 14
 2,376,540
 6
 203,742
 811,956
 8
 1,360,842
Target 16
 2,301,943
 
 
 
 16
 2,301,943
Lowe's Home Improvement 14
 2,072,666
 5
 128,997
 650,161
 9
 1,293,508
Publix 18
 868,222
 18
 868,222
 
 
 
Kohls 9
 783,599
 5
 184,516
 245,223
 4
 353,860
TJX Companies1
 21
 634,317
 21
 634,317
 
 
 
Ross Stores 17
 485,673
 17
 485,673
 
 
 
Bed Bath & Beyond2
 18
 469,772
 18
 469,772
 
 
 
Dick's Sporting Goods 9
 440,502
 9
 440,502
 
 
 
Petsmart 18
 374,127
 18
 374,127
 
 
 
Total 154
 10,807,361
 117
 3,789,868
 1,707,340
 37
 5,310,153
 
______________________________
1Includes Sam's Club, which is owned by the same parent company.
2Includes TJ Maxx (13), Home Goods (3) and Marshalls (6), all of which are owned by the same parent company. Includes two stores totaling 50,174 square feet at properties owned in unconsolidated joint ventures.
23Includes Bed Bath and Beyond (11), Buy Buy Baby (4), Christmas Tree Shops (1), and Cost Plus World Market (3), all of which are owned by the same parent company. Includes two stores totaling 43,269 square feet at properties owned in unconsolidated joint ventures.
4Includes one store totaling 25,000 square feet at a property owned in an unconsolidated joint venture.


39




The following table sets forth certain information for the largest 25 tenants open for business at the Company’s retail properties based on minimum rents in place as of December 31, 2015:
2018: 
 
TOP 25 TENANTS BY ANNUALIZED BASE RENT
 
($ in thousands)          
Tenant Number
of
Stores
 
Leased GLA/NRA2
 % of Owned
GLA/NRA
of the
Portfolio
 
Annualized
Base Rent
1
 Annualized
Base Rent
per Sq. Ft.
 % of Total
Portfolio
Annualized
Base Rent
Publix 18 868,222
 5.5% $8,439
 $9.72
 3.4%
TJX Companies3
 21 634,317
 4.0% 6,431
 10.14
 2.6%
Petsmart 18 374,127
 2.4% 5,513
 14.74
 2.2%
Bed Bath & Beyond4
 18 446,372
 2.8% 5,399
 12.09
 2.2%
Ross Stores 17 485,673
 3.1% 5,214
 10.74
 2.1%
Lowe's Home Improvement 5 128,997
 0.8% 5,039
 6.47
 2.1%
Office Depot / Office Max 18 368,482
 2.3% 5,018
 13.62
 2.0%
Dick's Sporting Goods 9 440,502
 2.8% 4,658
 10.57
 1.9%
Michaels 13 278,111
 1.7% 3,697
 13.29
 1.5%
Wal-Mart 6 203,742
 1.3% 3,655
 3.60
 1.5%
LA Fitness 5 208,209
 1.3% 3,447
 16.56
 1.4%
Nordstrom 5 170,545
 1.1% 3,122
 18.30
 1.3%
Best Buy 6 213,604
 1.3% 3,024
 14.16
 1.2%
Kohls 5 184,516
 1.2% 2,927
 6.81
 1.2%
National Amusements 1 80,000
 0.5% 2,898
 36.22
 1.2%
Toys R Us / Babies R Us5
 6 179,316
 1.1% 2,896
 13.79
 1.2%
Petco 12 167,455
 1.1% 2,747
 16.41
 1.1%
Walgreens 4 67,212
 0.4% 2,099
 31.23
 0.9%
Frank Theaters 2 122,224
 0.8% 2,081
 17.02
 0.8%
DSW 7 134,681
 0.8% 1,938
 14.39
 0.8%
New York Sports Club 2 86,717
 0.5% 1,936
 22.32
 0.8%
Burlington Coat Factory 3 247,400
 1.6% 1,792
 7.24
 0.7%
Randall's Food & Drugs 3 133,990
 0.8% 1,774
 13.24
 0.7%
Mattress Firm 17 69,258
 0.4% 1,773
 25.60
 0.7%
Old Navy 8 130,404
 0.8% 1,762
 13.51
 0.7%
TOTAL 229 6,424,076
 40.4% $89,277
 $11.13
 36.4%
($ in thousands, except per square foot data)         
  Number of Stores  Annualized Base Rent Annualized Base Rent per Sq. Ft.  
Tenant Wholly Owned 
JV1
Leased GLA/NRA2
 Pro-Rata Share100% Pro-Rata Share 100% 
% of Total
Portfolio
Annualized
Base Rent
4
The TJX Companies, Inc.5
 20 2650,156
 $6,463
$7,013
 $10.60
 $10.79
 2.6%
Publix Super Markets, Inc. 14 670,665
 6,739
6,739
 10.05
 10.05
 2.5%
Bed Bath & Beyond, Inc.6
 17 2493,719
 5,400
6,093
 11.76
 12.34
 2.3%
PetSmart, Inc. 16 1351,648
 5,151
5,347
 15.17
 15.21
 2.0%
Ross Stores, Inc. 15 1458,520
 4,979
5,224
 11.35
 11.39
 1.9%
Lowe's Companies, Inc. 5 128,997
 5,080
5,080
 6.52
 6.52
 1.9%
Nordstrom, Inc. / Nordstrom Rack (6) 5 1197,797
 3,559
4,035
 20.69
 20.40
 1.5%
Michaels Stores, Inc. 13 1296,540
 3,794
3,970
 13.41
 13.39
 1.5%
Ascena Retail Group7
 32 198,882
 3,912
3,912
 19.67
 19.67
 1.5%
Dick's Sporting Goods, Inc.8
 7 340,502
 3,627
3,627
 10.65
 10.65
 1.3%
LA Fitness 5 208,209
 3,574
3,574
 17.16
 17.16
 1.3%
Office Depot (8) / Office Max (4) 12 245,455
 3,381
3,381
 13.77
 13.77
 1.3%
Best Buy Co., Inc. 6 213,604
 3,084
3,084
 14.44
 14.44
 1.1%
National Amusements 1 80,000
 2,953
2,953
 36.92
 36.92
 1.1%
Kohl's Corporation 5 184,516
 2,927
2,927
 6.83
 6.83
 1.1%
Petco Animal Supplies, Inc. 12 167,455
 2,819
2,819
 16.83
 16.83
 1.0%
Burlington Stores, Inc. 4 303,400
 2,806
2,806
 9.25
 9.25
 1.0%
Walmart Stores, Inc.9
 5 
 2,652
2,652
 3.27
 3.27
 1.0%
Ulta Beauty, Inc. 10 2127,459
 2,166
2,603
 19.55
 20.42
 1.0%
DSW Inc. 8 1175,133
 2,214
2,509
 13.87
 14.33
 0.9%
Mattress Firm Holdings Corp (15) / Sleepy's (4) 19 87,585
 2,454
2,454
 28.02
 28.02
 0.9%
Stein Mart, Inc. 8 1307,222
 2,140
2,399
 7.60
 7.81
 0.9%
Frank Theatres 2 122,224
 2,350
2,350
 19.23
 19.23
 0.9%
Hobby Lobby Stores, Inc. 5 271,254
 2,190
2,190
 8.07
 8.07
 0.8%
The Kroger Co. 10
 3 60,268
 2,099
2,099
 9.19
 9.19
 0.8%
TOTAL 249 126,341,210
 $88,513
$91,839
 $11.05
 $11.18
 34.1%



_______________________
1Annualized base rent represents the monthly contractual rent for December 31, 2015 for each applicable tenant multiplied by 12. Annualized base rent does not include tenant reimbursements.JV Stores represent stores at unconsolidated properties.
2Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
3Includes TJ Maxx, MarshallsAnnualized base rent represents the monthly contractual rent for December 31, 2018 for each applicable tenant multiplied by 12. Annualized base rent does not include tenant reimbursements. Annualized base rent at pro-rata share represents 100% of the annualized base rent at consolidated properties and HomeGoods, allour share of which are owned by the same parent company.annualized base rent at unconsolidated properties.
4Includes Buy Buy Baby, Christmas Tree Shops and Cost Plus, all of which are owned by the same parent company.
5Annualized base rent and percent of total portfolio includes ground lease rent.
5Includes TJ Maxx (13), Marshalls (6) and HomeGoods (3), all of which are owned by the same parent company.
6Includes Bed Bath and Beyond (11), Buy Buy Baby (4) Christmas Tree Shops, (1) and Cost Plus World Market (3), all of which are owned by the same parent company.
7Includes Ann Taylor (5), Catherines (1), Dress Barn (11), Lane Bryant (7), Justice Stores (4) and Maurices (4), all of which are owned by the same parent company.
8Includes Dick's Sporting Goods (6) and Golf Galaxy (1), both of which are owned by the same parent company.
9Includes Sam's Club, which is owned by the same parent company.
10Includes Kroger (1), Harris Teeter (1), and Smith's (1), all of which are owned by the same parent company.





40



Geographic Diversification
 – Annualized Base Rent by Region and State
 
The Company owns interests in 118111 operating and redevelopment properties consisting of 110 retail properties, six retail redevelopment properties, one office operating property and an associated parking garage.properties. We also own interests in threeone development propertiesproject under construction. The total operating portfolio consists of approximately 17.215.8 million of owned square feet in 2019 states. The following table summarizes the Company’s operating properties by region and state as of December 31, 2015:

2018: 
($ in thousands)($ in thousands)             ($ in thousands)                 
 Total Operating Portfolio Excluding Developments and Redevelopments Developments and Redevelopments Total Operating Portfolio Including Developments and Redevelopments Total Operating Portfolio Excluding Developments and Redevelopments 
Developments and Redevelopments2
 
Joint Ventures 3
 Total Operating Portfolio Including
Developments and Redevelopments
Region/State 
Owned
GLA/NRA
1
 Annualized
Base Rent
 
Owned
GLA/NRA
1
 Annualized
Base Rent
 
Owned
GLA/NRA
1
 Annualized
Base Rent
 Number of Properties 
Owned
GLA/NRA
1
 Annualized Base Rent - Ground Leases Total Annualized
Base Rent
 Percent of
Annualized
Base Rent
Florida                    
Florida 4,194,256
 $62,317
 124,802
 $113
 121,705
 $1,525
 36 4,440,763
 $3,960
 $67,915
 25.2%
 
Owned
GLA/NRA
1
 Annualized
Base Rent
 
Owned
GLA/NRA
1
 Annualized
Base Rent
 Number of Properties 
Owned
GLA/NRA
1
 Annualized Base Rent - Ground Leases Total Annualized
Base Rent
 Percent of
Annualized
Base Rent
                   
Florida 4,512,435
 $62,699
 5,960
 $364
 39 4,518,395
 $3,423
 $66,486
 25.2%
Texas 2,272,090
 32,566
 
 
 12 2,272,090
 1,071
 33,637
 12.8%
Indiana 2,186,679
 28,854
 294,056
 2,453
 22 2,480,735
 1,053
 32,361
 12.3%
Nevada 928,982
 20,245
 
 
 7 928,982
 3,737
 23,982
 9.1%
North Carolina 740,157
 13,014
 541,962
 1,699
 9 1,282,119
 3,029
 17,743
 6.7%
Oklahoma 821,520
 11,399
 
 
 5 821,520
 1,175
 12,574
 4.8%
New York 
 
 365,905
 9,195
 1 365,905
 
 9,195
 3.5%
Georgia 394,419
 4,762
 353,970
 3,433
 4 748,389
 473
 8,668
 3.3%
New Jersey 246,040
 5,677
 
 
 2 246,040
 2,233
 7,910
 3.0%
Virginia 399,047
 7,011
 
 
 1 399,047
 294
 7,306
 2.8%
Utah 384,692
 6,206
 
 
 2 384,692
 162
 6,367
 2.4%
Indiana - Office 369,556
 6,077
 
 
 2 369,556
 
 6,077
 2.3%
Tennessee 406,412
 5,959
 
 
 2 406,412
 
 5,959
 2.3%
South Carolina 515,232
 5,398
 
 
 3 515,232
 
 5,398
 2.0%
Alabama 512,649
 4,524
 
 
 2 512,649
 201
 4,725
 1.8%
Connecticut 208,929
 3,275
 
 
 1 208,929
 939
 4,214
 1.6%
Midwest                   
Indiana - Retail 2,220,589
 30,117
 126,214
 719
   23 2,346,803
 1,933
 32,769
 12.2%
Indiana - Other 366,502
 6,796
 
 
 152,460  2 518,962
 
 6,796
 2.5%
Illinois 310,865
 4,143
 
 
 3 310,865
 
 4,143
 1.6% 211,743
 2,319
 
 
   2 211,743
 
 2,319
 0.9%
Arizona 79,902
 2,241
 
 
 1 79,902
 
 2,241
 0.9%
Ohio 236,230
 2,109
 
 
 1 236,230
 
 2,109
 0.8% 236,230
 2,151
 
 
   1 236,230
 
 2,151
 0.8%
Wisconsin 82,254
 997
 
 
 1 82,254
 381
 1,377
 0.5% 82,254
 1,302
 
 
   1 82,254
 381
 1,683
 0.6%
Total Midwest 3,117,318
 42,685
 126,214
 719
 152,460  29 3,395,992
 2,314
 45,718
 17.0%
                   
Mid-Central                   
Texas 1,821,889
 28,350
 
 
 156,215
 2,610
 10 1,978,104
 1,082
 32,042
 11.9%
Oklahoma 859,466
 12,035
 
 
 
 
 5 859,466
 1,045
 13,080
 4.9%
Texas - Other 107,400
 591
 
 
 
 
 1 107,400
 
 591
 0.2%
Total Mid-Central 2,788,755
 40,976
 
 
 156,215
 2,610
 16 2,944,970
 2,127
 45,713
 17.0%
                   
Southeast                   
North Carolina 1,067,874
 21,041
 
 
 
 
 8 1,067,874
 3,810
 24,851
 9.2%
Georgia 716,390
 9,247
 
 
 
 
 4 716,390
 336
 9,583
 3.6%
South Carolina 515,194
 5,488
 
 
 
 
 3 515,194
 
 5,488
 2.0%
Tennessee 230,980
 3,790
 
 
 
 
 1 230,980
 
 3,790
 1.4%
Total Southeast 2,530,438
 39,566
 
 
 
 
 16 2,530,438
 4,146
 43,712
 16.2%
West                   
Nevada 896,032
 21,484
 
 
 
 
 6 896,032
 4,129
 25,613
 9.5%
Utah 390,980
 7,114
 
 
 
 
 2 390,980
 
 7,114
 2.6%
Arizona 79,902
 2,454
 
 
 
 
 1 79,902
 
 2,454
 0.9%
Total West 1,366,914
 31,052
 
 
 
 
 9 1,366,914
 4,129
 35,181
 13.1%
                   
Northeast                   
New York 363,103
 9,500
 
 
 
 
 1 363,103
 
 9,500
 3.5%
Virginia 398,139
 7,710
 
 
 
 
 1 398,139
 310
 8,020
 3.0%
New Jersey 106,146
 3,116
 
 
 139,559
 2,632
 2 245,705
 2,263
 8,011
 3.0%
Connecticut 205,683
 3,240
 
 
 
 
 1 205,683
 1,044
 4,284
 1.6%
New Hampshire 78,892
 986
 
 
 1 78,892
 85
 1,071
 0.4% 78,892
 1,182
 
 
 
 
 1 78,892
 168
 1,350
 0.5%
Total Northeast 1,151,963
 24,748
 
 
 139,559
 2,632
 6 1,291,522
 3,785
 31,165
 11.6%
 15,686,982
 $228,142
 1,561,853
 $17,144
 121 17,248,835
 $18,256
 $263,543
 100.0%                   
 15,149,644
 $241,344
 251,016
 $832
 569,939
 $6,767
 112 15,970,599
 $20,461
 $269,404
 100.0%




____________________
1Owned GLA/NRA represents gross leasable area or net leasable area owned by the Company.
It also excludes the square footage of Union Station Parking Garage.
2Represents the three redevelopment and one development project not in the retail operating portfolio.
3Represents the three operating properties and one non-retail property owned in unconsolidated joint ventures.



41



Lease Expirations
 
 
In 2016,2019, leases representing 6.7%5.8% of total annualized base rent and 6.5%6.4% of total GLA/NRA are scheduled to expire. The following tables show scheduled lease expirations for retail and office tenants and in-process development property tenants open for business as of December 31, 2015,2018, assuming none of the tenants exercise renewal options.
 
 
LEASE EXPIRATION TABLE – OPERATING PORTFOLIO
 

($ in thousands)          
($ in thousands, except per square foot data)($ in thousands, except per square foot data)            
 
Number of Expiring Leases1
 
Expiring GLA/NRA2
 % of Total GLA/NRA Expiring 
Expiring Annualized
Base Rent
3
 % of Total Annualized Base Rent Expiring Annualized Base Rent per Sq. Ft. Expiring Ground Lease Revenue     Expiring Annualized Base Rent   Expiring Annualized Base Rent per Sq. Ft.  
2016 247
 1,035,946
 6.5% $16,490
 6.7% $15.92
 $
2017 273
 1,716,666
 10.8% 27,805
 11.4% 16.20
 226
2018 345
 2,165,695
 13.7% 35,350
 14.5% 16.32
 1,588
 
Number of Expiring Leases1
 
Expiring GLA/NRA2
 Pro-Rata Share 100% % of Total Annualized Base Rent Pro-Rata Share 100% Expiring Ground Lease Revenue
2019 254
 1,668,015
 10.5% 24,673
 10.1% 14.79
 819
 182
 951,377
 $14,292
 $14,404
 5.8% $15.10
 $15.14
 $252
2020 245
 2,185,112
 13.8% 29,339
 12.0% 13.43
 1,559
 241
 1,855,224
 27,275
 27,479
 11.0% 14.75
 14.81
 1,511
2021 180
 1,399,263
 8.8% 20,677
 8.5% 14.78
 757
 298
 1,788,089
 29,426
 29,737
 11.9% 16.56
 16.63
 605
2022 99
 937,164
 5.9% 15,330
 6.3% 16.36
 1,048
 298
 1,977,920
 33,840
 33,937
 13.6% 17.14
 17.16
 1,240
2023 107
 976,817
 6.0% 15,100
 6.0% 15.46
 360
 331
 2,343,755
 42,458
 42,526
 17.1% 18.14
 18.14
 2,018
2024 92
 1,028,054
 6.5% 19,793
 8.1% 19.25
 381
 173
 1,309,791
 21,849
 24,174
 9.7% 18.87
 18.46
 689
2025 75
 706,087
 4.5% 11,838
 4.9% 16.77
 768
 89
 797,080
 13,360
 14,397
 5.8% 17.77
 18.06
 736
2026 82
 807,742
 10,706
 11,422
 4.6% 14.16
 14.14
 1,320
2027 76
 715,216
 11,261
 11,765
 4.7% 16.82
 16.45
 358
2028 88
 817,361
 13,693
 13,735
 5.5% 16.78
 16.80
 4,101
Beyond 104
 2,074,143
 13.0% 28,892
 11.8% 13.93
 10,750
 84
 1,408,348
 25,367
 25,367
 10.2% 18.01
 18.01
 7,631
 2,021
 15,892,962
 100.0% $245,287
 100.0% $15.43
 $18,256
 1,942
 14,771,903
 $243,528
 $248,943
 100.0% $16.86
 $16.85
 $20,461


________________________
1Lease expiration table reflects rents in place as of December 31, 20152018 and does not include option periods; 20162019 expirations include 4816 month-to-month tenants. This column also excludes ground leases.
2Expiring GLA excludes estimated square footage attributable to non-owned structures on land owned by the Company and ground leased to tenants.
3Annualized base rent represents the monthly contractual rent for December 20152018 for each applicable tenant multiplied by 12. Excludes tenant reimbursements and ground lease revenue.



42



LEASEEXPIRATIONTABLE– RETAILANCHORTENANTS1
($ in thousands)          
  
Number of Expiring Leases2
 
Expiring GLA/NRA3
 % of Total GLA/NRA Expiring 
Expiring Annualized Base Rent4
 % of Total Annualized Base Rent Expiring Annualized Base Rent per Sq. Ft. Expiring Ground Lease Revenue
2016 21
 488,781
 3.1% $5,252
 2.2% $10.75
 $
2017 42
 1,058,414
 6.7% 12,633
 5.2% 11.94
 
2018 50
 1,388,073
 8.8% 16,248
 6.7% 11.71
 1,194
2019 34
 1,100,242
 6.9% 10,834
 4.4% 9.85
 
2020 42
 1,674,340
 10.6% 17,209
 7.1% 10.28
 1,111
2021 36
 949,042
 6.0% 10,124
 4.2% 10.67
 289
2022 27
 647,329
 4.1% 8,625
 3.5% 13.32
 745
2023 25
 664,649
 4.1% 7,808
 3.1% 11.75
 260
2024 22
 760,926
 4.8% 13,449
 5.5% 17.67
 260
2025 19
 464,436
 2.9% 6,221
 2.6% 13.40
 381
Beyond 45
 1,849,490
 11.6% 23,308
 9.5% 12.60
 6,384
  363
 11,045,722
 69.6% $131,711
 53.8% $11.92
 $10,623


____________________
1Retail anchor tenants are defined as tenants that occupy 10,000 square feet or more.
2Lease expiration table reflects rents in place as of December 31, 2015 and does not include option periods.
3Expiring GLA excludes square footage for non-owned ground lease structures on land we own and ground leased to tenants.
4Annualized55% of our annualized base rent represents the monthly contractual rent for December 2015 for each applicable tenant multiplied by 12. Excludes tenant reimbursements and ground lease revenue.
LEASEEXPIRATIONTABLE– RETAILSHOPS

($ in thousands)          
  
Number of Expiring Leases1
 
Expiring GLA/NRA2
 % of Total GLA/NRA Expiring 
Expiring Annualized Base Rent3
 % of Total Annualized Base Rent Expiring Annualized Base Rent per Sq. Ft. Expiring Ground Lease Revenue
2016 224 539,251
 3.3% $11,155
 4.5% $20.69
 $
2017 229 575,142
 3.6% 13,672
 5.6% 23.77
 226
2018 293 759,785
 4.8% 18,714
 7.7% 24.63
 394
2019 219 562,520
 3.6% 13,738
 5.6% 24.42
 819
2020 200 496,261
 3.1% 11,841
 4.8% 23.86
 448
2021 143 444,059
 2.8% 10,412
 4.3% 23.45
 469
2022 69 238,789
 1.5% 5,831
 2.4% 24.42
 304
2023 80 279,180
 1.7% 6,667
 2.6% 23.88
 100
2024 68 201,780
 1.3% 5,313
 2.2% 26.33
 121
2025 53 162,011
 1.0% 4,451
 1.8% 27.48
 388
Beyond 59 224,653
 1.5% 5,584
 2.5% 24.86
 4,365
  1,637 4,483,431
 28.1% $107,379
 43.7% $23.95
 $7,633


43



____________________
1Lease expiration table reflects rents in place as of December 31, 2015, and does not include option periods; 2016 expirations include 47 month-to-month tenants. This column also excludes ground leases.
2Expiring GLA excludes estimatedis generated from tenants occupying less than 16,000 square footage attributable to non-owned structures on land we own and ground leased to tenants.
3Annualized base rent represents the monthly contractual rent for December 2015 for each applicable tenant multiplied by 12. Excludes tenant reimbursements and ground lease revenue.feet.

LEASEEXPIRATIONTABLE– OFFICETENANTS
($ in thousands)        
  
Number of Expiring Leases1
 
Expiring GLA/NRA2
 % of Total GLA/NRA Expiring 
Expiring Annualized Base Rent3
 % of Total Annualized Base Rent Expiring Annualized Base Rent per Sq. Ft.
2016 2 7,914
 0.1% $84
  $10.59
2017 2 83110
 0.6% 1,501
 0.7% 18.06
2018 2 17,837
 0.1% 387
 0.2% 21.70
2019 1 5,253
  101
  19.25
2020 3 14,511
 0.1% 288
 0.1% 19.85
2021 1 6,162
  142
 0.1% 23.00
2022 3 51,046
 0.3% 874
 0.4% 17.11
2023 2 32,988
 0.2% 625
 0.3% 18.96
20244
 2 65,348
 0.4% 1,031
 0.5% 15.77
2025 3 79,640
 0.5% 1,165
 0.5% 14.63
Beyond  
  
  
  21 363,809
 2.3% $6,197
 2.8% $17.03


____________________
1Lease expiration table reflects rents in place as of December 31, 2015 and does not include option periods; 2016 expirations include one month-to-month tenant. This column also excludes ground leases.
2Lease expiration table reflects rents in place as of December 31, 2015 and does not include option periods. This column also excludes ground leases.
3Annualized base rent represents the monthly contractual rent for December 2015 for each applicable tenant multiplied by 12. Excludes tenant reimbursements.
4Expiring annualized base rent includes $0.7 million from Kite Realty Group and subsidiaries.
Lease Activity – New and Renewal
 
 
In 2015,2018, the Company executed new and renewal leases on 369315 individual spaces totaling 2,098,1331.7 million square feet.feet (6.8% leasing spread).  New leases were signed on 188118 individual spaces for 720,1920.5 million square feet of GLA (12.3% leasing spread), while renewal leases were signed on 181197 individual spaces for 1,377,9411.2 million square feet of GLA.GLA (5.4% leasing spread).

Included in the 118 new leases were 12 anchor leases signed for 297,000 square feet at a 8.4% leasing spread.  


For comparable signed leases, which are defined as leases signed for which there was a former tenant within the last 12 months, we achieved a blended rent spread of 11.4% while incurring $8.78 per square foot of incremental capital improvement costs. The average rents for the 68 new comparable leases signed on individual spaces in 2015 were $20.23 per square foot compared to average expiring rents of $16.59 per square foot. The average rents for the 181 renewals signed on individual spaces in 2015 were $12.58 per square foot compared to average expiring rents of $11.53 per square foot. Further, average leasing costs for new comparable leases signed in 2015 were $43.94 per square foot, while there were minimal leasing costs incurred for renewal leases.




ITEM 3. LEGAL PROCEEDINGS
 

44



We are a partynot subject to various legalany material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings which arisearising in the ordinary course of business.  We areManagement believes that such matters will not currently involved in any litigation nor, to our knowledge, is any litigation threatened against us where the outcome would, in our judgment based on information currently available to us, have a material adverse effectimpact on our consolidated financial position or consolidatedcondition, results of operations.operations or cash flows taken as a whole.
 
ITEM 4. MINE SAFETY DISCLOSURES
 
 
Not applicable.

45




PART II
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Market Information
 
 
Our common shares are currently listed and traded on the New York Stock Exchange (“NYSE”)NYSE under the symbol “KRG”.“KRG.”  On February 22, 2016,2019, the last reported salesclosing price of our common shares on the NYSE was $26.98.$16.04. 
 
The following table sets forth, for the periods indicated, the high and low prices for our common shares:
  
  High1
 
  Low1
Quarter Ended December 31, 2015 $27.17
 $23.85
Quarter Ended September 30, 2015 $26.64
 $22.93
Quarter Ended June 30, 2015 $28.33
 $24.47
Quarter Ended March 31, 2015 $31.44
 $26.39
Quarter Ended December 31, 2014 $29.68
 $23.71
Quarter Ended September 30, 2014 $26.70
 $22.92
Quarter Ended June 30, 2014 $25.72
 $22.92
Quarter Ended March 31, 2014 $26.28
 $23.20

____________________
1Per share information has been restated for the effects of the Company’s one-for-four reverse common share split in August 2014.
Holders
 
 
The number of registered holders of record of our common shares was 1,5161,200 as of February 22, 2016.2019.  This total excludes beneficial or non-registered holders that held their shares through various brokerage firms.  This figure does not represent the actual number of beneficial owners of our common shares because our common shares are frequently held in “street name” by securities dealers and others for the benefit of beneficial owners who may vote the shares.
 
 
Distributions,
Our Board of Trustees declared the following cash distributions per share to our common shareholders for the periods indicated:




Quarter Record Date 
Distribution
Per Share1
 Payment Date
4th 2015
 January 6, 2016 $0.2725
 January 13, 2016
3rd 2015
 October 6, 2015 $0.2725
 October 13, 2015
2nd 2015
 July 7, 2015 $0.2725
 July 14, 2015
1st 2015
 April 6, 2015 $0.2725
 April 13, 2015
4th 2014
 January 6, 2015 $0.2600
 January 13, 2015
3rd 2014
 October 6, 2014 $0.2600
 October 13, 2014
2nd 2014
 June 24, 2014 $0.2600
 July 1, 2014
1st 2014
 April 7, 2014 $0.2600
 April 14, 2014

____________________
1Per share information has been restated for the effects of the Company’s one-for-four reverse common share split in August 2014.
Our management and Board of Trustees will continue to evaluate our distribution policy on a quarterly basis as they monitor the capital markets and the impact of the economy on our operations.  On February 4, 2016, our Board of Trustees approved an increase to our common dividend to $0.2875 per share that will be paid on or about April 13, 2016 to shareholders of record as of April 6, 2016. This quarterly dividend represents a 5.5% increase over our previous quarterly distribution and an approximate 19.8% increase since 2013.


Future distributions if any, will be declared and paid at the discretion of our Board of Trustees and will depend upon a number of factors, including cash generated by operating activities, our financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code, of 1986, as amended, and such other factors as our Board of Trustees deem relevant.
 
 
Distributions by us to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes will be taxable to shareholders as either ordinary dividend income or capital gain income if so declared by us.  Distributions in excess of taxable earnings and profits generally will be treated as a non-taxable return of capital.  These distributions, to the extent that they do not exceed the shareholder’s adjusted tax basis in its common shares, have the effect of deferring taxation until the sale of a shareholder’s common shares.  To the extent that distributions are both in excess of taxable earnings and profits and in excess of the shareholder’s adjusted tax basis in its common shares, the distribution will be treated as gain from the sale of common shares.  In order to maintain our qualification as a REIT, we must make annual distributions to shareholders of at least 90% of our “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains) and we must make distributions to shareholders equal to 100% of our net taxable income to eliminate U.S. federal income tax liability.  Under certain circumstances, we could be required to make distributions in excess of cash available for distributions in order to meet such requirements.  For the taxable year ended December 31, 2015,2018, approximately 14%44% of our distributions to shareholders constituted a return of capital and approximately 74%56% constituted taxable ordinary income dividends and approximately 12% constituted taxable capital gains.
dividends. 
 
Under our unsecured revolving credit facility, we are permitted to make distributions to our shareholders that do not exceed 95% of our Funds From Operations (“FFO”) provided that no event of default exists. If an event of default exists, we may only make distributions sufficient to maintain our REIT status.  However, we may not make any distributions if any event of default resulting from nonpayment or bankruptcy exists, or if our obligations under the unsecured revolving credit facility are accelerated.
  
Issuer Repurchases; Unregistered Sales of Securities
 

47



During the yearthree months ended December 31, 2015, certain2018, we did not repurchase any of our common shares, and none of our employees surrendered common shares owned by them to satisfy their statutory minimum U.S. federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Equity Incentive Plan. We did not sell any unregistered securities during 2018.
 
 
The following table summarizes all of these repurchases during the year ended December 31, 2015:

Period 
Total number
of shares
purchased1
 
Average price
paid per share
 
Total number of
shares purchased
as part of publicly
announced plans
or programs
 
Maximum number
of shares that may
yet be purchased
under the plans or
programs
January 1 - January 31 
 
 N/A
 N/A
February 1 - February 31 20,123
 $29.22
 
 N/A
March 1 - March 31 7,638
 $28.96
 N/A
 N/A
April 1 - April 30 
 
 N/A
 N/A
May 1 - May 31 77
 $26.90
 
 N/A
June 1 - June 30 
 
 N/A
 N/A
July 1 - July 31 7,202
 $25.77
 N/A
 N/A
August 1 - August 31 715
 $25.68
 N/A
 N/A
September 1 - September 30 
 
 N/A
 N/A
October 1 - October 31 
 
 N/A
 N/A
November 1 - November 30 26
 $27.07
 N/A
 N/A
December 1 - December 31 
 
 N/A
 N/A
Total 35,781
      

____________________
1The number of shares purchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Plan. With respect to these shares, the price paid per share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal and state tax obligations.


Issuances Under Equity Compensation Plans
 
 
For information regarding the securities authorized for issuance under our equity compensation plans, see Item 12 of this Annual Report on Form 10-K.
 
Performance Graph
 
 
Notwithstanding anything to the contrary set forth in any of our filings under the Securities Act or the Exchange Act that might incorporate SEC filings, in whole or in part, the following performance graph will not be incorporated by reference into any such filings.
 
 
The following graph compares the cumulative total shareholder return of our common shares for the period from December 31, 20102013 to December 31, 2015,2018, to the S&P 500 Index and to the published NAREIT All Equity REIT Index over the same


period.  The graph assumes that the value of the investment in our common shares and each index was $100 at December 31, 2010

48



2013 and that all cash distributions were reinvested.  The shareholder return shown on the graph below is not indicative of future performance.performance


krg2018.jpg

 12/10
 6/11
 12/11
 6/12
 12/12
 6/13
 12/13
 6/14
 12/14
 6/15
 12/15
 12/13
 6/14
 12/14
 6/15
 12/15
 6/16
 12/16
 6/17
 12/17
 6/18
 12/18
Kite Realty Group Trust 100.00
 94.10
 87.61
 99.32
 113.92
 125.35
 139.32
 134.26
 158.82
 137.77
 149.30
 100.00
 96.37
 114.00
 98.89
 107.16
 118.33
 101.21
 83.82
 89.46
 80.90
 69.37
S&P 500 100.00
 106.03
 102.11
 111.80
 118.45
 134.83
 156.82
 168.01
 178.29
 180.48
 180.75
 100.00
 107.14
 113.69
 115.09
 115.26
 119.68
 129.05
 141.10
 157.22
 161.38
 150.33
FTSE NAREIT Equity REITs 100.00
 110.20
 108.29
 124.44
 127.85
 136.15
 131.01
 154.14
 170.49
 160.82
 175.94
 100.00
 117.66
 130.14
 122.76
 134.30
 152.27
 145.74
 149.68
 153.36
 154.91
 146.27







ITEM 6. SELECTED FINANCIAL DATA
 
 
The following tables set forth, on a historical basis, selected unaudited financial and operating information. The financial information has been derived from our consolidated balance sheets and statements of operations.  The share and per share information has been restated for the effects of our one-for-four reverse share split that occurred in August 2014.  This information should be read in conjunction with our audited consolidated financial statements and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing elsewhere in this Annual Report on Form 10-K.
 


49




($ in thousands) Year Ended December 31 (Unaudited)
  
20151
 
20142
 
20133
 
20124
 
20115
Operating Data:      
  
  
Total rental related revenue $347,005
 $259,528
 $129,488
 $96,539
 $89,116
Expenses:          
Property operating 49,973
 38,703
 21,729
 16,756
 16,830
Real estate taxes 40,904
 29,947
 15,263
 12,858
 12,448
General, administrative, and other 18,709
 13,043
 8,211
 7,117
 6,274
Merger and acquisition costs 1,550
 27,508
 2,214
 364
 
Litigation charge, net 
 
 
 1,007
 
Non-cash gain from release of assumed earnout liability (4,832) 
 
 
 
Impairment charge 1,592
 
 
 
 
Depreciation and amortization 167,312
 120,998
 54,479
 38,835
 33,114
Total expenses 275,208
 230,199
 101,896
 76,937
 68,666
Operating income 71,797
 29,329
 27,592
 19,602
 20,450
Interest expense (56,432) (45,513) (27,994) (23,392) (21,625)
Income tax (expense) benefit of taxable REIT subsidiary (186) (24) (262) 106
 1
Non-cash gain on debt extinguishment 5,645
 
 
 
 
Gain on settlement 4,520
 
 
 
 
Gain on sale of unconsolidated property 
 
 
 
 4,320
Remeasurement loss on consolidation of Parkside Town Commons, net 
 
 
 (7,980) 
Other (expense) income, net (95) (244) (62) 209
 607
Income (loss) from continuing operations 25,249
 (16,452) (726) (11,455) 3,753
Discontinued operations:          
Income from operations, excluding impairment charge 
 
 834
 656
 1,630
Impairment charge 
 
 (5,372) 
 
Non-cash gain on debt extinguishment 
 
 1,242
 
 
Gain (loss) on sale of operating properties 
 3,198
 487
 7,094
 (398)
Income (loss) from discontinued operations 
 3,198
 (2,809) 7,750
 1,232
Income (loss) before gain on sale of operating properties 25,249
 (13,254) (3,535) (3,705) 4,985
Gain on sale of operating properties, net 4,066
 8,578
 
 
 
Consolidated net income (loss) 29,315
 (4,676) (3,535) (3,705) 4,985
Net (income) loss attributable to noncontrolling interests: (2,198) (1,025) 685
 (629) (4)
Net income (loss) attributable to Kite Realty Group Trust: 27,117
 (5,701) (2,850) (4,334) 4,981
Dividends on preferred shares (7,877) (8,456) (8,456) (7,920) (5,775)
Adjustment for redemption of preferred shares (3,797) 
 
 
 
Net income (loss) attributable to common shareholders $15,443
 $(14,157) $(11,306) $(12,254) $(794)
           
Income (loss) per common share – basic:          
Income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders $0.19
 $(0.29) $(0.37) $(1.04) $(0.12)
Income (loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders 
 0.05
 (0.11) 0.32
 0.08
Net income (loss) attributable to Kite Realty Group Trust common shareholders $0.19
 $(0.24) $(0.48) $(0.72) $(0.04)
Income (loss) per common share – diluted:          
Income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders $0.18
 $(0.29) $(0.37) $(1.04) $(0.12)
Income (loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders 
 0.05
 (0.11) 0.32
 0.08
Net income (loss) attributable to Kite Realty Group Trust common shareholders $0.18
 $(0.24) $(0.48) $(0.72) $(0.04)
           
Weighted average Common Shares outstanding – basic 83,421,904
 58,353,448
 23,535,434
 16,721,315
 15,889,331
Weighted average Common Shares outstanding – diluted 83,534,381
 58,353,448
 23,535,434
 16,721,315
 15,889,331
Distributions declared per Common Share $1.09
 $1.02
 $0.96
 $0.96
 $0.96
Net income (loss) attributable to Kite Realty Group Trust common shareholders:          
Income (loss) from continuing operations6
 $15,443
 $(17,268) $(8,686) $(17,571) $(1,891)
Income (loss) from discontinued operations 
 3,111
 (2,620) 5,317
 1,097
Net income (loss) attributable to Kite Realty Group Trust common shareholders $15,443
 $(14,157) $(11,306) $(12,254) $(794)
($ in thousands, except per share data) Year Ended December 31 (Unaudited)
  2018 2017 2016 2015 2014
Operating Data:      
  
  
Revenues:          
Rental related revenue $351,661
 $358,442
 $354,122
 $347,005
 $259,528
Fee income 2,523
 377
 
 
 
Total revenues 354,184
 358,819
 354,122
 347,005
 259,528
Expenses:          
Property operating 50,356
 49,643
 47,923
 49,973
 38,703
Real estate taxes 42,378
 43,180
 42,838
 40,904
 29,947
General, administrative, and other 21,320
 21,749
 20,603
 18,709
 13,043
Transaction costs 
 
 2,771
 1,550
 27,508
Non-cash gain from release of assumed earnout liability 
 
 
 (4,832) 
Depreciation and amortization 152,163
 172,091
 174,564
 167,312
 120,998
Impairment charge 70,360
 7,411
 
 1,592
 
Total expenses 336,577
 294,074
 288,699
 275,208
 230,199
Gains on sales of operating properties, net 3,424
 15,160
 4,253
 4,066
 8,578
Operating income 21,031
 79,905
 69,676
 75,863
 37,907
Interest expense (66,785) (65,702) (65,577) (56,432) (45,513)
Income tax benefit (expense) of taxable REIT subsidiary 227
 100
 (814) (186) (24)
Non-cash gain on debt extinguishment 
 
 
 5,645
 
Gain on settlement 
 
 
 4,520
 
Equity in loss of unconsolidated subsidiaries (278) 
 
 
 
Other expense, net (646) (415) (169) (95) (244)
(Loss) income from continuing operations (46,451) 13,888
 3,116
 29,315
 (7,874)
Discontinued operations:          
Gains on sale of operating properties 
 
 
 
 3,198
Income (loss) from discontinued operations 
 
 
 
 3,198
Consolidated net (loss) income (46,451) 13,888
 3,116
 29,315
 (4,676)
Net income attributable to noncontrolling interests: (116) (2,014) (1,933) (2,198) (1,025)
Net (loss) income attributable to Kite Realty Group Trust: (46,567) 11,874
 1,183
 27,117
 (5,701)
Dividends on preferred shares 
 
 
 (7,877) (8,456)
Non-cash adjustment for redemption of preferred shares 
 
 
 (3,797) 
Net (loss) income attributable to common shareholders $(46,567) $11,874
 $1,183
 $15,443
 $(14,157)
           
(Loss) income per common share – basic:          
(Loss) income from continuing operations attributable to Kite Realty Group Trust common shareholders $(0.56) $0.14
 $0.01
 $0.19
 $(0.29)
Income from discontinued operations attributable to Kite Realty Group Trust common shareholders 
 
 
 
 0.05
Net (loss) income attributable to Kite Realty Group Trust common shareholders $(0.56) $0.14
 $0.01
 $0.19
 $(0.24)
(Loss) income per common share – diluted:          
(Loss) income from continuing operations attributable to Kite Realty Group Trust common shareholders $(0.56) $0.14
 $0.01
 $0.18
 $(0.29)
Income from discontinued operations attributable to Kite Realty Group Trust common shareholders 
 
 
 
 0.05
Net (loss) income attributable to Kite Realty Group Trust common shareholders $(0.56) $0.14
 $0.01
 $0.18
 $(0.24)
           
Weighted average Common Shares outstanding – basic 83,693,385
 83,585,333
 83,436,511
 83,421,904
 58,353,448
Weighted average Common Shares outstanding – diluted 83,693,385
 83,690,418
 83,465,500
 83,534,831
 58,353,448
Distributions declared per Common Share $1.2700
 $1.2250
 $1.1700
 $1.0900
 $1.0200
Net (loss) income attributable to Kite Realty Group Trust common shareholders:          
(Loss) income from continuing operations6
 $(46,567) $11,874
 $1,183
 $15,443
 $(17,268)
Income from discontinued operations 
 
 
 
 3,111
Net (loss) income attributable to Kite Realty Group Trust common shareholders $(46,567) $11,874
 $1,183
 $15,443
 $(14,157)

50





____________________
1In 2018, we disposed of six operating properties and sold an 80% interest in three additional operating properties. The operations of these properties are not reflected as discontinued operations as none of the disposals individually, nor in the aggregate, represent a strategic shift that has or will have a major effect on our operations and financial results.
2In 2017, we disposed of four operating properties. The operations of these properties are not reflected as discontinued operations as none of the disposals individually, nor in the aggregate, represent a strategic shift that has or will have a major effect on our operations and financial results.
3In 2016, we disposed of two operating properties. The operations of these properties are not reflected as discontinued operations as none of the disposals individually, nor in the aggregate, represent a strategic shift that has or will have a major effect on our operations and financial results.
4In 2015, we disposed of nine operating properties. The operations of these properties are not reflected as discontinued operations as none of the disposals individually, nor in the aggregate, represent a strategic shift that has or will have a major effect on our operations and financial results.
25In 2014, we disposed of a number of operating properties.  Of our 2014 disposals, the only property’s operations reflected as discontinued operations for each of the years presented is 50th and 12th, as the other disposals individually or in the aggregate did not represent a strategic shift that has or will have a major effect on our operations and financial results.  Further, the 50th and 12th operating property is included in discontinued operations, as the property was classified as held for sale as of December 31, 2013.
3In 2013, we disposed of the following properties: Cedar Hill Village and Kedron Village.  The operations of these properties are reflected as discontinued operations for each of the years presented above.
4In 2012, we sold the following operating properties:  Pen Products, Indiana State Motor Pool, Sandifur Plaza, Preston Commons, Zionsville Place, Coral Springs Plaza, 50 South Morton, South Elgin Commons, and Gateway Shopping Center.  The operations of these properties are reflected as discontinued operations for each of the years presented above.
5In December 2011, we sold our Martinsville Shops operating property.  The operations of this property are reflected as discontinued operations for each of the years presented above.
6Includes gain on sale of operating properties and preferred dividends.

($ in thousands) As of December 31 As of December 31
 2015 2014 2013 2012 2011 2018 2017 2016 2015 2014
Balance Sheet Data (Unaudited):                    
Investment properties, net $3,500,845
 $3,417,655
 $1,644,478
 $1,200,336
 $1,095,721
 $2,941,193
 $3,293,270
 $3,435,382
 $3,500,845
 $3,417,655
Cash and cash equivalents 33,880
 43,826
 18,134
 12,483
 10,042
 35,376
 24,082
 19,874
 33,880
 43,826
Assets held for sale 
 179,642
 
 
 
 5,731
 
 
 
 179,642
Total assets 3,766,038
 3,874,216
 1,763,927
 1,288,657
 1,193,266
 3,172,013
 3,512,498
 3,656,371
 3,756,428
 3,866,413
Mortgage and other indebtedness 1,734,059
 1,554,263
 857,144
 699,909
 689,123
 1,543,301
 1,699,239
 1,731,074
 1,724,449
 1,546,460
Liabilities held for sale 
 81,164
 
 
 
 
 
 
 
 81,164
Total liabilities 1,946,974
 1,846,986
 962,894
 774,365
 737,807
 1,712,867
 1,874,285
 1,923,940
 1,937,364
 1,839,183
Limited Partners' interests in Operating Partnership and other 92,315
 125,082
 43,928
 37,670
 41,836
Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests 45,743
 72,104
 88,165
 92,315
 125,082
Kite Realty Group Trust shareholders’ equity 1,725,976
 1,898,784
 753,557
 473,086
 409,372
 1,412,705
 1,565,411
 1,643,574
 1,725,976
 1,898,784
Noncontrolling interests 773
 3,364
 3,548
 3,536
 4,251
 698
 698
 692
 773
 3,364
Total liabilities and equity 3,766,038
 3,874,216
 1,763,927
 1,288,657
 1,193,266
 3,172,013
 3,512,498
 3,656,371
 3,756,428
 3,866,413

 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 
The following discussion should be read in conjunction with the accompanying audited consolidated financial statements and related notes thereto and Item 1A, “Risk Factors,” appearing elsewhere in this Annual Report on Form 10-K. In this discussion, unless the context suggests otherwise, references to “our Company,” “we,” “us,” and “our” mean Kite Realty Group Trust and its direct and indirect subsidiaries, including Kite Realty Group, L.P.
 
Overview
Overview 
 
In the following overview, we discuss, among other things, the status of our business and properties, the effect that current United States economic conditions is having on our retail tenants and us, and the current state of the financial markets and how it impacts our financing strategy.
 
Our Business and Properties
 

51



Kite Realty Group Trust is a publicly-held real estate investment trust which, through its majority-owned subsidiary, Kite Realty Group, L.P., owns interests in various operating subsidiaries and joint ventures engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in selectedselect markets in the United States.  We derive revenues primarily from activities associated with the collection of contractual rents and reimbursement payments received from tenants under leases at our properties.  Our operating results therefore depend materially on, among other things, the ability of our tenants to make required rentallease payments, conditions inthe health and resilience of the United States retail sector, interest rate volatility, job growth and overall economic and real estate market conditions.


 
As of December 31, 2015,2018, we owned interests in 118111 operating and redevelopment properties consisting of 110 retail properties, six retail redevelopment properties, one office operating property and an associated parking garage.totaling approximately 21.9 million square feet. We also owned threeone development propertiesproject under construction as of this date.
 
Portfolio Update
 
 
In evaluating acquisition, development, and redevelopment opportunities, we focus onlook for strong sub-markets where average household income is above the average for the market.broader market average.  We also focus on locations with population density, high traffic counts, and strong daytime work forceworkforce populations.  Household incomes in our largest marketssub-markets are significantly higher than the medianmedians for the market.
2015 was a strong year for the shopping center industry as landlords continued to take advantage of historically low new shopping center supply.  This provided landlords the opportunity to optimize the tenant mix at properties and upgrade shop space.  In addition, the continued investment by retailers in omni-channel operations to merge their brick and mortar and online operations is an opportunity for landlords with quality assets in strong locations to drive rent and occupancy growth.those broader markets. 

In 2018, we sold six non-core assets, realizing net proceeds of $125 million. These retail assets had a weighted average retail ABR of $12.23, which was 27% lower than the year-end operating portfolio ABR of $16.84. We also entered into a strategic joint venture with TH Real Estate by selling an 80% interest in three core retail assets resulting in gross proceeds of approximately $89 million.

In 2015,Additionally in 2018, we disposedcompleted one development project and six redevelopment projects with total project costs of nine non-core operating properties.  These sales provided us with$79.9 million and an additional sourceaggregate return on cost of capital which we used to reduce debt and acquire operating properties in core markets including Colleyville Downs in Dallas, Texas, Belle Isle Station in Oklahoma City, Oklahoma, Livingston Shopping Center in Newark, New Jersey, and Chapel Hill Shopping Center in Fort Worth, Texas. We are also currently evaluatingpotential redevelopment, repositioning, and repurposing of several operating properties. Total estimated costs are expected to be in the range of $130 million to $145 million.

8.5%.

In addition to targeting sub-markets with strong consumer demographics, we focus on having the appropriatemost desirable tenant mix at each center.  The majority of our tenants are service oriented or have a notable online platform that has reduced the impact of the expansion of e-commerce on their operations.  We have aggressively targeted and executed leases with notable soft goodsprominent grocers including Kroger, Aldi, Publix and Trader Joe's, expanding retailers such as TJX Companies,TJ Maxx, Ross Dress for Less, Burlington, and Old Navy, service and restaurant retailers such as Starbucks, North Italia and Flower Child and other retailers such as Ulta, Party City and Bed Bath and Beyond.Total Wine.  Additionally, we have identified cost-efficient ways to optimize space for junior anchors such as right-sizing office supply storesrelocate, re-tenant and backfilling the existing space with a tenantrenegotiate leases at several of our properties allowing us to attract more suitable to the larger space.tenants. In addition, many of our redevelopment projects include right-sizingconsolidating small shop space to accommodate construction of new junior anchor space.
 
Capital and Financing Activities
 
 
Our ability to obtain capital on satisfactory terms and to refinance borrowings as they mature is affected by the condition of the economy in general and by the financial strength of properties securing borrowings.
 
 
Throughout 2015,2018, we strengthenedwere able to maintain our strong balance sheet, by retiring multiple property level secured loans usingfinancial flexibility and liquidity to fund future growth. We ended the year with approximately $485 million of combined cash and borrowing capacity on our unsecured loans.revolving credit facility.  In addition, as of December 31, 2018, we redeemed all 4,100,000 outstanding shares of our Series A Preferred Shares.
We increased our liquidity through amending our existing unsecured term loan to increase the total borrowing capacity from $230 million to $400 million. We also issued $250had approximately $20.7 million of senior unsecured notes and entered into a new seven-year unsecured term loan for updebt principal scheduled to $200 million.mature through December 31, 2020.

52




The amount that we may borrow under our unsecured revolving credit facility is based onlimited by the value of the assets in our unencumbered propertyasset pool.  The senior unsecured notes and the seven-year unsecured term loan are included in the total borrowings outstanding for the purpose of determining the amount we may borrow under our unsecured revolving credit facility. Taking into account outstanding draws and letters of credit, asAs of December 31, 2015, we had $339.5 million available for future borrowings under2018, the value of the assets in our unsecured revolving credit facility.  In addition, we had $33.9 million in cash and cash equivalents as of December 31, 2015.

unencumbered asset pool was $1.4 billion.

The unencumbering of a number of operating properties, amending our existing unsecured term loan, issuing unsecured notes and entering into a seven-year unsecured term loan provides us with more flexibility for future capital activity.  In addition, the investment grade credit ratings we have received in 2014 also provide us with access to the unsecured public bond market, which we may continue to use in the future to finance acquisition activity, repay debt maturing in the near termdebt and fix interest rates that are currently at historically low levels.rates.  
 
Summary of Critical Accounting Policies and Estimates
 
 
Our significant accounting policies are more fully described in Note 2 to the accompanying consolidated financial statements. As disclosed in Note 2, the preparation of financial statements in accordance with U.S. generally accepted accounting principlesGAAP requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important to the compilation of our financial condition and results of operations and require management’s most difficult, subjective, and complex judgments.
 
Valuation of Investment Properties
 
 
Management reviews operational and development projects, land parcels and intangible assets for impairment on at least a quarterly basis or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. TheThis review for possible impairment requires management to make certain assumptions, and estimates, and requires significant judgment. Impairment losses for investment properties and intangible assets are measured when the undiscounted cash flows estimated to be generated by the investment properties during the expected holding period are less than the carrying amounts of those assets. Impairment losses


are recorded as the excess of the carrying value over the estimated fair value of the asset. Our impairment review for land and development properties assumes we have the intent and the ability to complete the developments or projected uses for the land parcels. If we determine those plans will not be completed or our assumptions with respect to operating assets are not realized, an impairment loss may be appropriate.
 
Depreciation may be accelerated for a redevelopment project, including partial demolition of existing structures after the asset is assessed for impairment.
 
Operating properties will be classified as held for sale include only when those properties are available for immediate sale in their present condition and for which management believes it is probable that a sale of the property will be completed within one year, amongstamong other factors. Operating properties classified as held for sale are carried at the lower of cost or fair value less estimated costs to sell. Depreciation and amortization are suspended during the held-for-sale period.
 
Our operating properties have operations and cash flows that can be clearly distinguished from the rest of our activities. Historically, the operations reported in discontinued operations include those operating properties that were sold or were considered held-for-saleheld for sale and for which operations and cash flows can be clearly distinguished. The operations from these properties are eliminated from ongoing operations, and we will not have a continuing involvement after disposition. In the first quarter of 2014, we adopted the provisions of ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which will result in fewer real estate sales being classified within discontinued operations, as only disposals representing a strategic shift in operations will be presented as discontinued operations.  All operating properties included in discontinued operations in 2014 were classified

53



as such prior to the adoption of ASU 2014-08, and nooperations.  No properties that have been sold, or designated as held-for-sale, since the adoption of ASU 2014-08, have met the revised criteria for classification within discontinued operations.


Acquisition of Real Estate Investments
 
Upon acquisition of real estate operating properties, we estimate the fair value of acquired identifiable tangible assets and identified intangible assets and liabilities, assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date.  Based on these estimates, we record the estimated fair value to the applicable assets and liabilities.  In making estimates of fair values, a number of sources are utilized, including information obtained as a result of pre-acquisition due diligence, marketing and leasing activities. The estimates of fair value were determined to have primarily relied upon Level 2 and Level 3 inputs.inputs, as defined below.

Fair value is determined for tangible assets and intangibles, including:
the fair value of the building on an as-if-vacant basis and the fair value of land determined either by comparable market data, real estate tax assessments, independent appraisals or other relevant data;
above-market and below-market in-place lease values for acquired properties, which are based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases.  Any below-market renewal options are also considered in the in-place lease values.  The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the term of the lease.  Should a tenant vacate, terminate its lease, or otherwise notify us of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income;
the value of leases acquired.having a lease in place at the acquisition date.  We utilize independent and internal sources for our estimates to determine the respective in-place lease values.  Our estimates of value are made using methods similar to those used by independent appraisers.  Factors we consider in our analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant.  The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases; and
the fair value of any assumed financing that is determined to be above or below market terms.  We utilize third party and independent sources for our estimates to determine the respective fair value of each mortgage payable.  The fair market value of each mortgage payable is amortized to interest expense over the remaining initial terms of the respective loan.


We also consider whether there is any value to in-place leases that have a related customer relationship intangible value.  Characteristics the Company considerswe consider in determining these values include the nature and extent of existing business relationships


with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, among other factors.  To date, a tenant relationship has not been developed that is considered to have a current intangible value.
Certain properties we acquired from the Merger included earnout components to the purchase price, meaning Inland Diversified did not pay a portion of the purchase price of the property at closing. We are not obligated to pay the contingent portion of the purchase prices unless space which was vacant at the time of acquisition is later leased by the seller within the time limits and parameters set forth in the acquisition agreements. If at the end of the time limits certain space has not been leased, occupied and rent producing, we will have no further obligation to pay the additional purchase price consideration and we will retain ownership of that entire property. The liability for potential future earnout payments was determined using estimated fair value measurements at the end of the period, which included the lease-up periods, market rents and probability of occupancy. As these earnouts were the original obligation of the previous owner, our assumption of these earnouts is similar to the assumption of a contingent obligation. The earnout payments are based on a predetermined formula applied to rental income received. The earnouts are recorded as an addition to the purchase price of the related properties and as a liability

54



included in deferred revenue and, intangibles, net and other liabilities on the accompanying consolidated balance sheets. Subsequent toWe finalize the measurement period any adjustment toof our business combinations when all facts and circumstances are understood, but in no circumstances will the assumed earnout liability is reflected in the consolidated statements of operations.measurement period exceed one year.  


Revenue Recognition
 
 
As a lessor we retainof real estate assets, the Company retains substantially all of the risks and benefits of ownership of the investment properties and accountaccounts for ourits leases as operating leases.
 
MinimumContractual minimum base rent, percentage rent, and expense recoveriesreimbursements from tenants for common area maintenance costs, insurance and real estate taxes are our principal sourcesources of revenue.  Base minimum rents are recognized on a straight-line basis over the terms of the respective leases.  Certain lease agreements contain provisions that grant additional rents based on a tenant’s sales volume (contingent percentageoverage rent). Overage rent is recognized when tenants achieve the specified sales targets as defined in their lease agreements.  Overage rent is included in other property related revenue in the accompanying consolidated statements of operations.  As a result of generating this revenue, we will routinelyWe have accounts receivable due from tenants. Wetenants and are subject to the risk of tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtfuluncollectible accounts and straight linestraight-line rent reserve.reserve accordingly. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.
 
Gains or losses from sales of real estate are nothave historically been recognized unlesswhen a sale has been consummated, the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property,asset, we have transferred to the buyer the usual risks and rewards of ownership, and we do not have a substantial continuing financial involvement in the property.  As part of our ongoing business strategy, we will, from time to time, sell land parcels and outlots, some of which are ground leased to tenants, on a case by case basis.tenants.

Fair Value Measurements
 
Fair Value Measurements
We follow the framework established under accounting standard FASB ASC 820,Fair Value Measurements and Disclosures, for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of impairment.


Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:


Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access.

Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately considersconsider counterparty creditworthiness in the valuations.

Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. 


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. As discussed in Note 11,8 to the Company hasFinancial Statements, we have determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.


Cash and cash equivalents, accounts receivable, escrows and deposits, and other working capital balances approximate fair value.  

55



Note 46 to the accompanying consolidated financial statements includes a discussion of fair values recorded when we recognized an impairment charge on our Kedron Village operating property in 2013. Level 3 inputs to this transaction include our estimations of market leasing rates, discount rates, holding period, and disposal values.
Note 8 to the accompanying consolidated financial statementsFinancial Statements includes a discussion of the fair values recorded when we recognized impairment charges in determining the fair value of acquired assets2018 and assumed liabilities in business combinations.2017. Level 3 inputs to these acquisitionstransactions include our estimations of market leasing rates, tenant-related costs, discount rates, and disposal values.


Note 9 to the accompanying consolidated financial statements includes a discussion of the fair values recorded when we recognized an impairment charge on our Shops at Otty operating property. Level 3 inputs to this transaction include our estimations of market leasing rates, discount rates, holding period, and disposal values.

Income Taxes and REIT Compliance
 
Parent Company

The Parent Company, which is considered a corporation for U.S. federal income tax purposes, has been organized and intends to continue to operate in a manner that will enable it to maintain its qualification as a REIT for federal income tax purposes. As a result, it generally will not be subject to U.S. federal income tax on the earnings that it distributes to the extent it distributes its “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to U.S. federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. We may also be subject to certain U.S. federal, state and local taxes on our income and property and to federal income and excise taxes on our undistributed taxable income even if the Parent Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status.

We have elected to treat Kite Realty Holdings, LLC as a taxable REIT subsidiary of the Operating Partnership, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

Operating Partnership

The allocated share of income and loss, other than the operations of our taxable REIT subsidiary, is included in the income tax returns of the Operating Partnership's partners. Accordingly, the only U.S. federal income taxes included in the accompanying consolidated financial statements are in connection with itsthe taxable REIT subsidiary.


Inflation
 
 
Inflation hasrates have been near historical lows in recent years and, therefore, have not had a significant impact on our results of operations because of relatively low inflation rates in recent years. Additionally, mostoperations. Most of our leases contain provisions designed to mitigate the adverse impact of inflation by requiring the tenant to pay its share of operating expenses, including common area maintenance, real estate taxes and insurance, or include a fixed amount for these costs that escalates over time, thereby reducing our exposure to increases in operating expenses resulting

56



from inflation. Furthermore,Also, most of our leases are forhave original terms of lessfewer than ten years, which enables us to seekadjust rental rates to increase rentsmarket upon re-rental at market rates if current rents are below the then existing market rates.lease renewal. 
 
Results of Operations
 

AtAs of December 31, 2015,2018, we owned interests in 118 properties (consisting of 110 retail111 operating properties, six retailand redevelopment properties and one officedevelopment project currently under construction. The following table sets forth the total operating property and an associated parking garage). Also,redevelopment properties and development projects that we owned as of December 31, 2015, we had an interest in three retail development projects that were under construction.
2018, 2017 and 2016:

At December 31, 2014, we owned interests in 123 properties (consisting of 118 retail operating properties, three retail redevelopment properties, and one office operating property and an associated parking garage). Also, as of December 31, 2014, we had an interest in four retail development projects that were under construction.

At December 31, 2013, we owned interests in 72 properties (consisting of 66 retail operating properties, 4 retail redevelopment properties, and one office operating property and an associated parking garage). Also, as of December 31, 2013, we had an interest in two development projects that were under construction and one development project that had not yet commenced construction.
  # of Properties
  2018 2017 2016
Operating Retail Properties 105
 105
 108
Operating Office Properties and Other 3
 4
 2
Redevelopment Properties 3
 8
 9
Total Operating and Redevelopment Properties 111
 117
 119
Development Projects: 1
 2
 2
Total All Properties 112
 119
 121
 
The comparability of results of operations is significantly affected by our merger with Inland Diversified on July 1, 2014 and by our development, redevelopment, and operating property acquisition and disposition activities in 20132016 through 2015.2018. Therefore, we believe it is most useful to review the comparisons of our results of operations for these years (as set forth below under “Comparison of Operating Results for the Years Ended December 31, 20152018 and 20142017 and “Comparison of Operating Results for the Years Ended December 31, 20142017 and 2013”2016”) in conjunction with the discussion of these activities during those periods, which is set forth below.
 
Property Acquisition Activities
 
 
During 2015, 2014 and 2013,the three years ended December 31, 2018, we acquired the properties below.
Property NameMSAAcquisition DateOwned GLA
Shoppes of EastwoodOrlando, FLJanuary 201369,037
Cool Springs MarketNashville, TNApril 2013230,948
Castleton CrossingIndianapolis, INMay 2013291,172
Toringdon MarketCharlotte, NCAugust 201360,539
Nine Property PortfolioVariousNovember 20131,977,711
Merger with Inland Diversified (60 operating properties)VariousJuly 201410,719,471
Rampart CommonsLas Vegas, NVDecember 201481,292
Colleyville DownsDallas, TXApril 2015185,848
Belle Isle StationOklahoma City, OKMay 2015164,372
Livingston Shopping CenterNew York - NewarkJuly 2015139,657
Chapel Hill Shopping CenterFort Worth / Dallas, TXAugust 2015126,755
did not acquire any properties.  


Operating Property Disposition Activities

57



 
During 2015, 2014 and 2013,the three years ended December 31, 2018, we sold or disposed of the operating properties listed in the table below.
  
Property Name MSA Disposition Date Owned GLA
Kedron Village1
Shops at Otty
 Atlanta, GAPortland, OR July 2013June 2016 157,3459,845
Cedar HillPublix at St. Cloud
St. Cloud, FLDecember 201678,820
Cove CenterStuart, FLMarch 2017155,063
Clay MarketplaceBirmingham, ALJune 201763,107
The Shops at Village1 WalkFort Myers, FLJune 201778,533
Wheatland Towne Crossing Dallas, TX September 2013June 2017 44,214194,727
Trussville PromenadeBirmingham, ALFebruary 2018463,836
Memorial CommonsGoldsboro, NCMarch 2018111,022
50Tamiami Crossing th and 12th (Walgreens)21
 Seattle, WANaples, FL January 2014June 2018 14,500121,705
Red Bank CommonsEvansville, INMarch 201434,258
Ridge PlazaOak Ridge, NJMarch 2014115,088
Zionsville WalgreensZionsville, INSeptember 201414,550
Sale of eight operating properties
VariousPlaza Volente 31
 November & December 2014Austin, TX 805,644June 2018156,296
Sale of seven operating properties
VariousLivingston Shopping Center 31
 March 2015Newark, NJ 740,034June 2018139,559
Cornelius GatewayHamilton Crossing Portland, ORAlcoa, TNNovember 2018175,464
Fox Lake CrossingChicago, IL December 20152018 21,32699,136
Four Corner SquareLowe's Plaza Seattle, WALas Vegas, NV December 20152018 107,99830,210

____________________
1Operating properties were classifiedThe Company has retained a 20% ownership interest in discontinued operations in the consolidated statements of operations for the year ended December 31, 2013.
2Operating property was classified in discontinued operations in the consolidated statements of operations for the years ended December 31, 2014 and 2013.
3Shortly after the merger we identified and sold certain properties located in multiple MSA's that were not consistent with the Company's strategic plan.this property.
  
Development Activities
 
 
During the three years ended December 31, 2015, 2014 and 2013,2018, the following significant development properties became operational or partially operational:and were transferred to the operating portfolio:  


Property Name MSA 
Economic Occupancy Date1
Transition to Operating Portfolio
 Owned GLA
Delray MarketplaceTamiami Crossing Delray Beach,Naples, FL January 2013June 2016 260,092
Holly Springs Towne Center – Phase IRaleigh, NCMarch 2013207,527
Parkside Town Commons – Phase IRaleigh, NCMarch 201455,463
Parkside Town Commons – Phase IIRaleigh, NCSeptember 2014347,801121,705
Holly Springs Towne Center – Phase II Raleigh, NC December 2015June 2016 154,001145,009
Parkside Town Commons – Phase IIRaleigh, NCJune 2017152,460

Redevelopment Activities
 
____________________
1Represents the earlier of 1) the date on which we started receiving rental payments under tenant leases or ground leases at the property or 2) the date the first tenant took possession of its space at the property.
Redevelopment Activities

58



During portions of the three years ended December 31, 2015, 2014 and 2013,2018, the following redevelopment properties were under construction or in the final stages of the development process:active redevelopment and removed from our operating portfolio: 
 
Property Name MSA 
Transition to
Redevelopment1
 Transition to OperationsOperating Portfolio Owned GLA
Rangeline CrossingCarmel, INJune 2012June 201399,282
Four Corner Square2
Seattle, WASeptember 2008December 2013107,998
King’s Lake SquareNaples, FLJuly 2013April 201487,073
Bolton PlazaJacksonville, FLJune 2008September 2014165,555
Gainesville PlazaGainesville, FLJune 2013December 2015162,659
Cool Springs MarketNashville, TNJuly 2015December 2015230,948
Courthouse Shadows342
 Naples, FL June 2013 Pending 5,960124,802
Hamilton Crossing Centre32
 Indianapolis, IN June 2014 Pending 93,83989,983
City Center3
 White Plains, NY December 2015 PendingJune 2018 365,905363,103
Fishers Station3
Indianapolis, INDecember 2015September 201852,414
Beechwood Promenade 3
Athens, GADecember 2015December 2018297,369
The Corner2
 Indianapolis, IN December 2015 Pending 173,71727,731
Beechwood PromenadeRampart Commons 3
 Athens, GALas Vegas, NVMarch 2016 December 20152018 Pending79,314
Northdale Promenade 353,970Tampa, FLMarch 2016June 2017179,575
The CornerBurnt Store Marketplace 3
 Indianapolis, INPunta Gorda, FL December 2015June 2016 PendingMarch 2018 26,50095,625

____________________
1Transition date represents the date the property was transferred from our operating portfolio into redevelopment status.
2This property has been identified as a redevelopment property and is not included in the operating portfolio or the same property was sold in December 2015.pool.
3TheseThis property was transitioned to the operating properties have been identified as redevelopment properties as they have beenportfolio; however, it remains excluded from the same property pool.
4Our redevelopment plan ispool because it has not been in the operating portfolio four full quarters after the property was transitioned to demolish the site to add a large format single tenant ground lease with projected total GLA at the site of 140,710 square feet.operations.


Anchor Tenant Openings
Included below is a list of anchor tenants that opened in 2015.
Tenant NameProperty NameMSAOwned GLA
GoodwillStoney Creek CommonsNoblesville, IN19,030
Ross Dress For LessGainesville PlazaGainesville, FL25,000
Carl's PatioDelray MarketplaceDelray Beach, FL10,256
Frank Theatres & CineBowl GrillParkside Town Commons – Phase IIRaleigh, NC59,944
StaplesCool Springs MarketFranklin, TN12,000
TJ MaxxPortofino Shopping CenterShenandoah, TX22,500
KirklandsLandstown CommonsVirginia Beach, VA10,150
Bed Bath & BeyondHolly Springs Towne Center – Phase IIHolly Springs, NC23,400
 Net Operating Income and Same Property Net Operating Income

The Company believesWe use property net operating income (“NOI”), a non-GAAP financial measure, to evaluate the performance of our properties. We define NOI as income from our real estate, including lease termination fees received from tenants, less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and certain corporate level expenses. We believe that Net Operating Income ("NOI")NOI is helpful to investors as a measure of itsour operating performance because it excludes various items included in net income that do not relate to or are not indicative of itsour operating performance, such as depreciation and amortization, interest expense, and impairment, if any.  The Company believes

We also use same property NOI ("Same Property NOI"), a non-GAAP financial measure, to evaluate the performance of our retail properties. Same Property NOI excludes properties that have not been owned for the full period presented. It also excludes net gains from outlot sales, straight-line rent revenue, lease termination fees, amortization of lease intangibles and significant prior period expense recoveries and adjustments, if any. We believe that Same Property NOI is helpful to investors as a measure of itsour operating performance because it includes only the NOI of properties that have been

59



owned for the full period presented, which eliminates disparities in net income due to the redevelopment, acquisition or disposition of properties during the particular period presented and thus provides a more consistent metric for the comparison of our properties. Full year Same Property NOI represents the Company's properties.  sum of the four quarters, as reported.

NOI and Same Property NOI should not, however, be considered as alternatives to net income (calculated in accordance with GAAP) as indicators of the Company'sour financial performance. Our computation of NOI and Same Property NOI may differ from the methodology used by other REITs, and therefore may not be comparable to such other REITs.



When evaluating the properties that are included in the same property pool, we have established specific criteria infor determining the inclusion of properties acquired or those recently under development. An acquired property is included in the same property pool twelve months afterwhen there is a full quarter of operations in both years subsequent to the acquisition date. A development property isDevelopment and redevelopment properties are included in the same property pool twelve months after construction is substantially complete, which is typically between six and twelve monthsfour full quarters after the first date a tenant is open for business. A redevelopment property is included inproperties have been transferred to the same property pool twelve months after the construction of the redevelopment property is substantially complete.operating portfolio. A redevelopment property is first excluded from the same property pool when the execution of a redevelopment plan is likely and we begin recapturing space from tenants. For the year endedAt December 31, 2015, we excluded eight redevelopment properties from2018, the same property pool that met these criteriaexcluded three properties in redevelopment, five recently completed redevelopments, and were owned in all periods compared.two office properties.
 
The following table reflects Same Property NOI (and1 and a reconciliation to net income (loss) attributable to common shareholders)shareholders for the years ended December 31, 20152018 and 20142017 (unaudited):

($ in thousands) Years Ended December 31,  
  2015 2014 % Change
Leased percentage 95.4% 95.1%  
Economic Occupancy percentage1
 93.9% 93.7%  
       
Net operating income - same properties2
 $164,607
 $159,040
 3.5%
       
Reconciliation of Same Property NOI to Most Directly Comparable GAAP Measure:   
  
  
       
Net operating income - same properties $164,607
 $159,040
  
Net operating income - non-same activity3
 91,521
 31,838
  
General, administrative and other (18,709) (13,043)  
Merger and acquisition costs (1,550) (27,508)  
Depreciation expense (167,312) (120,998)  
Non-cash gain from release of assumed earnout liability 4,832
 
  
Impairment charge (1,592) 
  
Interest expense (56,432) (45,513)  
Gain on settlement 4,520
 
  
Other expense, net (281) (268)  
Discontinued operations 
 3,198
  
Non-cash gain on debt extinguishment 5,645
 
  
Gains on sales of operating properties 4,066
 8,578
  
Net income attributable to noncontrolling interests (2,198) (1,025)  
Dividends on preferred shares (7,877) (8,456)  
Non-cash adjustment for redemption of preferred shares (3,797) 
  
Net income (loss) attributable to common shareholders $15,443
 $(14,157)  
($ in thousands) Years Ended December 31,  
  2018 2017 % Change
Leased percentage at period end 94.5% 94.8%  
Economic Occupancy percentage2
 92.8% 93.4%  
       
Same Property NOI3
 $218,691
 $215,651
 1.4%
       
Reconciliation of Same Property NOI to Most Directly Comparable GAAP Measure:   
  
  
       
Net operating income - same properties $218,691
 $215,651
  
Net operating income - non-same activity4
 40,236
 49,968
  
Other income, net 1,826
 62
  
General, administrative and other (21,320) (21,749)  
Impairment charges (70,360) (7,411)  
Depreciation and amortization expense (152,163) (172,091)  
Interest expense (66,785) (65,702)  
Gains on sales of operating properties 3,424
 15,160
  
Net income attributable to noncontrolling interests (116) (2,014)  
Net (loss) income attributable to common shareholders $(46,567) $11,874
  


60



________________________
1Same Property NOI excludes three properties in redevelopment, the recently completed Beechwood Promenade, Burnt Store Marketplace, City Center, Fishers Station, and Rampart Commons redevelopments as well as office properties.
2Excludes leases that are signed but for which tenants have not yet commenced the payment of cash rent. Calculated as a weighted average based on the timing of cash rent commencement and expiration during the period.
23Same propertyProperty NOI excludes net gains from outlot sales, straight-line rent revenue, bad debt expense and recoveries, lease termination fees, amortization of lease intangibles, fee income and significant prior yearperiod expense recoveries and adjustments, if any.
34Includes non-cash accounting itemsactivity across the portfolio as well as net operating income from properties not included in the same property pool.pool including properties sold during both periods.
 

The increase inOur Same Property NOI of 3.5%increased 1.4% in 20152018 compared to 2014 is2017. This increase was primarily due to increasesgrowth in rental rates and improved expense control and real estate tax recovery resultingcontractual rent increases in an improvement in net recoveries of $1.4 million.
existing leases.  


Funds From Operations
 
 
Funds Fromfrom Operations (“FFO”("FFO"), is a widely used performance measure for real estate companies and is provided here as a supplemental measure of operating performance. We calculate FFO, a non-GAAP financial measure, in accordance with the best practices described in the April 2002 National Policy Bulletin of the National Association of Real Estate Investment Trusts (NAREIT) and related revisions, which we refer to as the White Paper.("NAREIT"). The White PaperNAREIT white paper defines FFO as consolidated net income (loss) (computed(determined in accordance with GAAP), excluding gains (or


losses) from sales and impairments of depreciated property, less preferred dividends, plus depreciation and amortization, and after adjustments for third-party shares of appropriate items.unconsolidated partnerships and joint ventures.


GivenConsidering the nature of our business as a real estate owner and operator, we believe that FFO is helpful to investors as a starting point in measuring our operational performance because it excludes various items included in consolidated net income that do not relate to or are not indicative of our operating performance, such as gains (or losses)or losses from sales and impairment of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided FFO adjusted for a gain on settlement, merger and acquisition costs, non-cash adjustment for redemption of preferred shares, non-cash gain from release of assumed earnout liability, non-cash gains on debt extinguishment in 2013 and 2015 and accelerated amortization of deferred financing feesdebt issuance costs, transaction costs, a severance charge and a debt extinguishment loss in 2013.2016.  We believe this supplemental information provides a meaningful measure of our operating performance. We believe that our presentation of FFO, as adjusted, provides investors with another financial measure that may facilitate comparison of operating performance between periods and compared toamong our peers.peer companies. FFO and FFO, as adjusted, should not be considered as alternativesan alternative to consolidated net income (loss) (determined in accordance with GAAP) as indicatorsan indicator of our financial performance, areis not alternativesan alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, and areis not indicative of funds available to satisfy our cash needs, including our ability to make distributions. Our computationscomputation of FFO and FFO, as adjusted, may not be comparable to FFO or FFO, as adjusted, reported by other REITs.
REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. 
 
Our calculations of FFO1 (andand reconciliation to consolidated net income as applicable) and FFO, as adjusted.adjusted for the years ended December 31, 2015, 20142018, 2017 and 20132016 (unaudited) are as follows:


61



($ in thousands) Years Ended December 31,
  2015 2014 2013
Consolidated net income (loss) $29,315
 $(4,676) $(3,535)
Less: cash dividends on preferred shares (7,877) (8,456) (8,456)
Less: non-cash adjustment for redemption of preferred shares (3,797) 
 
Less: net income attributable to noncontrolling interests in properties (1,854) (1,435) (121)
Less: gains on sales of operating properties (4,066) (11,776) (487)
Add: impairment charge 1,592
 
 5,372
Add: depreciation and amortization of consolidated entities, net of noncontrolling interests 166,509
 120,452
 54,850
   Funds From Operations of the Kite Portfolio 1
 179,822
 94,109
 47,623
Less: Limited Partners' interests in Funds From Operations (3,789) (2,541) (3,195)
   Funds From Operations attributable to Kite Realty Group Trust common shareholders1
 $176,033
 $91,568
 $44,428
       
Funds From Operations of the Kite Portfolio 1
 $179,822
 $94,109
 $47,623
Less: gain on settlement (4,520) 
 
Add: write-off of loan fees on early repayment of debt 
 
 488
Add: merger and acquisition costs 1,550
 27,508
 1,648
Add: adjustment for redemption of preferred shares (non-cash) 3,797
 
 
Less: gain from release of assumed earnout liability (non-cash) (4,832) 
 
Less: gain on debt extinguishment (non-cash) (5,645) 
 (1,242)
Funds From Operations of the Kite Portfolio, as adjusted $170,172
 $121,617
 $48,517
($ in thousands) Years Ended December 31,
  2018 2017 2016
Consolidated net income $(46,451) $13,888
 $3,116
Less: net income attributable to noncontrolling interests in properties (1,151) (1,731) (1,844)
Add/Less: loss (gain) on sales of operating properties (3,424) (15,160) (4,253)
Add: impairment charges 70,360
 7,411
 
Add: depreciation and amortization of consolidated and unconsolidated entities, net of noncontrolling interests 151,856
 170,315
 173,578
   FFO of the Operating Partnership1
 171,190
 174,723
 170,597
Less: Limited Partners' interests in FFO (4,109) (3,966) (3,872)
   FFO attributable to Kite Realty Group Trust common shareholders1
 $167,081
 $170,757
 $166,725
       
FFO of the Operating Partnership1
 $171,190
 $174,723
 $170,597
Add: accelerated amortization of debt issuance costs (non-cash) 
 
 1,121
Add: transaction costs 
 
 2,771
Add: severance charge 
 
 500
Add: loss on debt extinguishment 
 
 819
FFO, as adjusted, of the Operating Partnership $171,190
 $174,723
 $175,808
  
____________________
1Funds From OperationsFFO of the Kite Portfolio"Operating Partnership" measures 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operationsproperties. “FFO attributable to Kite Realty Group Trust common shareholders” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.
  
Earnings before Interest, Tax, Depreciation, and Amortization
(EBITDA) 
 
We define EBITDA, a non-GAAP financial measure, as net income before depreciation and amortization, interest expense and income tax expense of taxable REIT subsidiary. For informational purposes, we have also provided Adjusted EBITDA, which we define as EBITDA less (i) EBITDA from unconsolidated entities, (ii) non-cash gain on debt extinguishment, (iii) gain on resolution of assumed contingency, (iv) impairment charge, (v) gaingains on sales of operating properties (vi)or impairment charges, (iii) other income and expense, and (vii)(iv) noncontrolling interest EBITDA.EBITDA and (v) other non-recurring activity or items impacting comparability from period to period. Annualized Adjusted EBITDA is Adjusted EBITDA for the most recent quarter multiplied by four. Net Debt to Adjusted EBITDA is our share of net debt divided by Annualized Adjusted EBITDA. EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA and AnnualizedNet Debt to Adjusted EBITDA, as calculated by us, are not comparable to EBITDA


and EBITDA-related measures reported by other REITs that do not define EBITDA and EBITDA-related measures exactly as we do. EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA do not represent cash generated from operating activities in accordance with GAAP, and should not be considered alternatives to net income as an indicator of performance or as alternatives to cash flows from operating activities as an indicator of liquidity.

GivenConsidering the nature of our business as a real estate owner and operator, we believe that EBITDA, Adjusted EBITDA and the ratio of Net Debt to Adjusted EBITDA are helpful to investors whenin measuring operatingour operational performance because they exclude various items included in net income or loss that do not relate to or are not indicative of our operating performance, such as impairmentsgains or losses from sales of operating propertiesdepreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided Annualized Adjusted EBITDA, adjusted as described above. We believe this supplemental information

62



provides a meaningful measure of our operating performance. We believe presenting EBITDA and the related measures in this manner allows investors and other interested parties to form a more meaningful assessment of our operating results.

  
The following table presents a reconciliation of our EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA to consolidated net income (the most directly comparable GAAP measure) and a calculation of Net Debt to Adjusted EBITDA.

 
($ in thousands) Three Months Ended
December 31,
 Three Months Ended
December 31, 2018
Consolidated net income $11,256
Consolidated net loss $(31,709)
Adjustments to net income:  
  
Depreciation and amortization 43,116
 36,299
Interest expense 15,437
 17,643
Income tax expense of taxable REIT subsidiary 52
Income tax benefit of taxable REIT subsidiary (150)
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) 69,861
 22,083
Adjustments to EBITDA:    
Unconsolidated EBITDA 33
 430
Non-cash gain on debt extinguishment (5,645)
Gain on resolution of assumed contingency (4,832)
Impairment charge 1,592
 31,513
Gain on sales of operating properties (854)
Other expense, net 61
Loss on sales of operating properties 4,725
Other income and expense, net 461
Noncontrolling interest (445) (132)
Pro-forma adjustments (1,805)
Adjusted EBITDA 59,771
 57,275
    
Annualized Adjusted EBITDA1
 $239,084
 $229,100
    
Company share of net debt:  
  
Mortgage and other indebtedness 1,734,059
 1,543,301
Less: Partner share of consolidated joint venture debt (13,753) (1,132)
Less: Cash (33,880)
Less: Debt Premium (16,521)
Less: Cash, cash equivalents, and restricted cash (46,449)
Plus: Company share of unconsolidated joint venture debt 21,912
Plus: Debt Premium 5,469
Company Share of Net Debt 1,669,905
 1,523,101
Net Debt to EBITDA 6.98x
Net Debt plus Preferred Shares to Annualized Adjusted EBITDA 6.98x
Net Debt to Adjusted EBITDA 6.65x
 
____________________
1Represents Adjusted EBITDA for the three months ended December 31, 20152018 (as shown in the table above) multiplied by four. 




Comparison of Operating Results for the Years Ended December 31, 20152018 and 2014
2017 
 
The following table reflects income statement line items fromchanges in the components of our consolidated statements of operations for the years ended December 31, 20152018 and 2014:2017:


63



($ in thousands)2015 2014 Net change 2014 to 20152018 2017 Net change 2017 to 2018
Revenue:          
Rental income (including tenant reimbursements)$334,029
 $252,228
 $81,801
$338,523
 $346,444
 $(7,921)
Other property related revenue12,976
 7,300
 5,676
13,138
 11,998
 1,140
Fee income2,523
 377
 2,146
Total revenue347,005
 259,528
 87,477
354,184
 358,819
 (4,635)
Expenses: 
  
  
 
  
  
Property operating49,973
 38,703
 11,270
50,356
 49,643
 713
Real estate taxes40,904
 29,947
 10,957
42,378
 43,180
 (802)
General, administrative, and other18,709
 13,043
 5,666
21,320
 21,749
 (429)
Merger and acquisition costs1,550
 27,508
 (25,958)
Non-cash gain from release of assumed earnout liability(4,832) 
 (4,832)
Depreciation and amortization152,163
 172,091
 (19,928)
Impairment charge1,592
 
 1,592
70,360
 7,411
 62,949
Depreciation and amortization167,312
 120,998
 46,314
Total expenses275,208
 230,199
 45,009
336,577
 294,074
 42,503
Gains on sale of operating properties, net3,424
 15,160
 (11,736)
Operating income71,797
 29,329
 42,468
21,031
 79,905
 (58,874)
Interest expense(56,432) (45,513) (10,919)(66,785) (65,702) (1,083)
Income tax expense of taxable REIT subsidiary(186) (24) (162)
Non-cash gain on debt extinguishment5,645
 
 5,645
Gain on settlement4,520
 
 4,520
Income tax benefit of taxable REIT subsidiary227
 100
 127
Equity in loss of unconsolidated subsidiary(278) 
 (278)
Other expense, net(95) (244) 149
(646) (415) (231)
Income (loss) from continuing operations25,249
 (16,452) 41,701
Discontinued operations: 
  
  
Gain on sales of operating properties, net
 3,198
 (3,198)
Income (loss) from discontinued operations
 3,198
 (3,198)
Income (loss) before gain on sale of operating properties25,249
 (13,254) 38,503
Gain on sale of operating properties, net4,066
 8,578
 (4,512)
Consolidated net income (loss)29,315
 (4,676) 33,991
Consolidated net (loss) income(46,451) 13,888
 (60,339)
Net income attributable to noncontrolling interests(2,198) (1,025) (1,173)(116) (2,014) 1,898
Net income (loss) attributable to Kite Realty Group Trust27,117
 (5,701) 32,818
Dividends on preferred shares(7,877) (8,456) 579
Non-cash adjustment for redemption of preferred shares(3,797) 
 (3,797)
Net income (loss) attributable to common shareholders$15,443
 $(14,157) $29,600
Net (loss) income attributable to Kite Realty Group Trust common shareholders$(46,567) $11,874
 $(58,441)
          
Property operating expense to total revenue ratio14.4% 14.9% (0.5)%14.2% 13.8% 0.4%

Rental income (including tenant reimbursements) increased $81.8decreased $7.9 million, or 32.4%2.3%, due to the following:

($ in thousands)Net change 2017 to 2018
Properties sold during 2017 and 2018$(13,086)
Properties under development and redevelopment during 2017 and/or 20183,625
Properties fully operational during 2017 and 2018 and other1,540
Total$(7,921)
($ in thousands)Net change 2014 to 2015
Properties acquired during 2014 or 2015 and retained$82,672
Development properties that became operational or were partially operational in 2014 and/or 20153,468
Properties sold during 2014 or 2015 including properties acquired in the Merger(11,420)
Properties under redevelopment during 2014 and/or 2015 including properties acquired in the Merger6,090
Properties fully operational during 2014 and 2015 and other991
Total$81,801

64



 
The net increase of $82.7 million in rental income at properties acquired and retained during 2014 or 2015 is attributable to the Merger with Inland Diversified and the acquisition of Rampart Commons in 2014 and the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in 2015. The properties acquired and retained in connection with the Merger with Inland Diversified contributed an additional $71.3 million to rental income in 2015, while the remaining 2014 and 2015 acquisitions contributed $11.4 million. The net decrease of $11.4 million in rental income from properties sold during 2014 or 2015 is primarily due to the sale of 15 properties sold in late 2014 and early 2015. The net increase of $1.0$1.5 million in rental income for properties that were fully operational in both yearsduring 2017 and 2018 is primarily attributable to an increase in rental rates offset by a decrease in occupancy primarily caused by anchor bankruptcies and vacancies. In addition, there was an improvementincrease of $2.9 million in economic occupancy.

non-cash market rent amortization associated with anchor vacancies. Rental income for recently completed development and redevelopment projects increased $3.6 million primarily due to multiple anchor tenants commencing rent payments at Fishers Station, Holly Springs Towne Center - Phase II, and Portofino Shopping Center. Tenant reimbursement decreased $0.9 million from 2017 to 2018 due to a decrease in occupancy as noted above. The Company's recovery levels of recoverable operating expenses and real estate taxes were 87.7% and 89.1%, for the years ended December 31, 2018 and 2017.

The average rents for new comparable leases signed in 20152018 were $20.23$20.38 per square foot compared to average expiring base rents of $16.59$18.14 per square foot in that period. The average base rents for renewals signed in 20152018 were $12.58$18.82 per square


foot compared to average expiring base rents of $11.53 per square foot in that period. Our same property economic occupancy improved to 93.9% as of December 31, 2015 from 93.7% as of December 31, 2014. For our retail operating portfolio, annualized base rent per square foot improved to $15.22 per square foot as of December 31, 2015, up from $15.15 per square foot as of December 31, 2014.


Other property related revenue primarily consists of parking revenues, overage rent, specialty leasing income, lease termination income and gains related to sales of land parcels peripheral to our properties.  This revenue increased by $5.7 million, primarily as a result of higher gains on land sales of $4.1 million, an increase of $0.5 million in specialty leasing income, an increase of $0.5 million in lease termination income and an increase in overage rent of $0.3 million.
Property operating expenses increased $11.3 million, or 29.1%, due to the following:
($ in thousands)Net change 2014 to 2015
Properties acquired during 2014 or 2015 and retained$9,876
Development properties that became operational or were partially operational in 2014 and/or 2015767
Properties sold during 2014 or 2015 including properties acquired in the Merger(1,616)
Properties under redevelopment during 2014 and/or 2015 including properties acquired in the Merger1,811
Properties fully operational during 2014 and 2015 and other432
Total$11,270

The net increase of $9.9 million in property operating expenses at properties acquired and retained during 2014 or 2015 is attributable to the Merger with Inland Diversified and the acquisition of Rampart Commons in 2014 and the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in 2015. The properties acquired and retained in connection with the Merger with Inland Diversified contributed an additional $7.9 million to property operating expenses in 2015, while the remaining 2014 and 2015 acquisitions contributed $2.0 million. The net decrease of $1.6 million in property operating expenses at properties sold during 2014 or 2015 is primarily due to the sale of 15 properties sold in late 2014 and early 2015. The net $0.4 million increase for properties fully operational is due to an increase of $1.5 million in on-site personnel and regional office costs, $0.7 million in bad debt expense, and $0.2 million in marketing costs, offset by a decrease of $0.5 million in insurance costs as we leveraged our larger operating platform, $1.1 million in repair and maintenance costs, and $0.4 million in snow removal costs.


Property operating expenses as a percentage of total revenue for the year ended December 31, 2015 were 14.4% compared to 14.9% over the same period in the prior year. The decrease was mostly due to higher other property related revenue and an improvement in expense recoveries from tenants as a result of higher economic occupancy rates. The overall recovery ratio for reimbursable expenses improved to 87.1% for the twelve months ended December 31, 2015 compared to 85.3% for the twelve months ended December 31, 2014.



65



Real estate taxes increased $11.0 million, or 36.6%, due to the following:
($ in thousands)Net change 2014 to 2015
Properties acquired during 2014 or 2015 and retained$10,297
Development properties that became operational or were partially operational in 2014 and/or 2015215
Properties sold during 2014 or 2015 including properties acquired in the Merger(1,213)
Properties under redevelopment during 2014 and/or 2015 including properties acquired in the Merger1,012
Properties fully operational during 2014 and 2015 and other646
Total$10,957

The $10.3 million increase in real estate taxes at properties acquired and retained during 2014 or 2015 is attributable to the Merger with Inland Diversified and the acquisition of Rampart Commons in 2014 and the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in 2015. The properties acquired and retained in connection with the Merger with Inland Diversified contributed an additional $8.5 million to real estate taxes in 2015, while the remaining 2014 and 2015 acquisitions contributed $1.8 million. The net decrease of $1.2 million in real estate taxes at properties sold during 2014 or 2015 is primarily due to the sale of 15 properties sold in late 2014 and early 2015. The net $0.6 million increase in real estate taxes for properties fully operational during 2014 and 2015 is due to higher tax assessments at certain operating properties. The majority of changes in our real estate tax expense is recoverable from tenants and, therefore, reflected in tenant reimbursement revenue.


General, administrative and other expenses increased $5.7 million, or 43.4%. The increase is due primarily to higher public company costs and personnel costs associated with the July 2014 merger with Inland Diversified. Our employee base increased from 95 full-time employees as of December 31, 2013 to 145 full-time employees as of December 31, 2015.


Merger and acquisition costs in 2014 related almost entirely to our Merger with Inland Diversified and totaled $27.5 million for the year ended December 31, 2014 compared to $1.6 million of costs for various property acquisitions for the year ended December 31, 2015.


We recorded a non-cash gain from the release of an assumed earnout liability of $4.8 million for the year ended December 31, 2015. See additional discussion in Note 15 to the consolidated financial statements.


We recorded an impairment charge of $1.6 million related to our Shops at Otty operating property for the year ended December 31, 2015. See additional discussion in Note 9 to the consolidated financial statements.

Depreciation and amortization expense increased $46.3 million, or 38.3%, due to the following:

($ in thousands)Net change 2014 to 2015
Properties acquired during 2014 or 2015 and retained$45,414
Development properties that became operational or were partially operational in 2014 and/or 20152,514
Properties sold during 2014 or 2015 including properties acquired in the Merger(3,456)
Properties under redevelopment during 2014 and/or 2015 including properties acquired in the Merger3,870
Properties fully operational during 2014 and 2015 and other(2,028)
Total$46,314

66



The net increase of $45.4 million in depreciation and amortization expense at properties acquired and retained during 2014 or 2015 is attributable to the Merger with Inland Diversified and the acquisition of Rampart Commons in 2014 and the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in 2015. The net decrease of $3.5 million in depreciation and amortization expense at properties sold during 2014 or 2015 is primarily due to the sale of 15 properties sold in late 2014 and early 2015. The net $2.0 million decrease in depreciation at properties fully operational during 2014 and 2015 is mainly due to a tenant vacating at an operating property in 2014, which resulted in the acceleration of depreciation and amortization on certain assets.

Interest expense increased $10.9 million or 24.0%. The increase mainly resulted from our assumption of $859.6 million of debt as part of the Merger with Inland Diversified, in addition to draws on the unsecured revolving credit facility to fund a portion of our 2015 acquisitions. In addition, we secured longer-term fixed rate debt that carried higher interest rates than the variable rate on our unsecured revolving credit facility. The increase was also due to certain development projects, including Delray Marketplace and Parkside Town Commons - Phase I becoming operational. As a portion of the project becomes operational, we expense a pro-rata amount of related interest expense.


We recorded a non-cash gain on debt extinguishment of $5.6 million for the year ended December 31, 2015, related to the retirement of the $90 million loan secured by our City Center operating property. See additional discussion in Note 10 to the consolidated financial statements.


We recorded a gain on settlement of $4.5 million for the year ended December 31, 2015, related to the settlement of a dispute related to eminent domain and related damages at one of our operating properties. See additional discussion in Note 3 to the consolidated financial statements.

The allocation of net income attributable to noncontrolling interests increased due to allocations to joint venture partners in certain consolidated properties acquired as part of the Merger with Inland Diversified.  These partners are allocated income generally equal to the distribution received from the operations of the properties in which they hold an interest.

Comparison of Operating Results for the Years Ended December 31, 2014 and 2013
The following table reflects income statement line items from our consolidated statements of operations for the years ended December 31, 2014 and 2013:



67



($ in thousands)2014 2013 Net change 2013 to 2014
Revenue:     
Rental income (including tenant reimbursements)$252,228
 $118,059
 $134,169
Other property related revenue7,300
 11,429
 (4,129)
Total revenue259,528
 129,488
 130,040
Expenses: 
  
  
Property operating38,703
 21,729
 16,974
Real estate taxes29,947
 15,263
 14,684
General, administrative, and other13,043
 8,211
 4,832
Merger and acquisition costs27,508
 2,214
 25,294
Depreciation and amortization120,998
 54,479
 66,519
Total expenses230,199
 101,896
 128,303
Operating income29,329
 27,592
 1,737
Interest expense(45,513) (27,994) (17,519)
Income tax expense of taxable REIT subsidiary(24) (262) 238
Other expense, net(244) (62) (182)
Loss from continuing operations(16,452) (726) (15,726)
Discontinued operations: 
  
  
Discontinued operations
 834
 (834)
Impairment charge
 (5,372) 5,372
Non-cash gain on debt extinguishment
 1,242
 (1,242)
Gain on sale of operating properties3,198
 487
 2,711
Income (loss) from discontinued operations3,198
 (2,809) 6,007
Loss before gain on sale of operating properties(13,254) (3,535) (9,719)
Gain on sale of operating properties8,578
 
 8,578
Consolidated net loss(4,676) (3,535) (1,141)
Net (income) loss attributable to noncontrolling interests(1,025) 685
 (1,710)
Net loss attributable to Kite Realty Group Trust(5,701) (2,850) (2,851)
Dividends on preferred shares(8,456) (8,456) 
Net loss attributable to Kite Realty Group Trust common shareholders$(14,157) $(11,306) $(2,851)
      
Property operating expense to total revenue ratio14.9% 16.8% (1.9)%
Rental income (including tenant reimbursements) increased $134.2 million, or 113.6%, due to the following:


68



($ in thousands)Net change 2013 to 2014
Properties acquired through merger with Inland Diversified$85,310
Properties acquired during 2013 and 201432,816
Development properties that became operational or were partially
  operational in 2013 and/or 2014
4,775
Properties sold during 2014(2,486)
Properties sold to Inland Real Estate during 20146,662
Properties under redevelopment during 2013 and/or 20142,025
Properties fully operational during 2013 and 2014 and other5,067
Total$134,169
The net increase of $32.8 million in rental income at properties acquired during 2013 and 2014 is attributable to the acquisitions of Cool Springs Market, Castleton Crossing, Toringdon Market, and the nine property portfolio in November 2013. The net increase of $5.1 million in rental income for fully operational properties is primarily attributable to anchor tenant openings at certain operating properties, improvement in small shop occupancy, and an improvement in expense recoveries from tenants. 


The average rents for new comparable leases signed in 2014 were $17.24 per square foot compared to average expiring rents of $12.15 per square foot in that period. The average rents for renewals signed in 2014 were $14.48 per square foot compared to average expiring rents of $13.68$17.86 per square foot in that period. For our retail operating portfolio, annualized base rent per square foot improved to $15.15 (excluding ground leases)$16.84 per square foot as of December 31, 2014,2018, up from $13.18 (excluding ground leases)$16.07 per square foot as of December 31, 2013 due to recent acquisition activity.2017.

Other property related revenue primarily consists of parking revenues, overage rent, lease settlementtermination income and gains related to land sales.on sales of undepreciated assets.  This revenue decreasedincreased by $4.1$1.1 million, primarily as a result of lower gains on land salesbusiness interruption income of $4.7$2.8 million partially offset by increasesand an increase in overage rentlease termination income of $0.5 million. These increases were offset by lower gains on sales of undepreciated assets of $2.1 million.

We recorded fee income of $2.5 million for the year ended December 31, 2018 compared to fee income of $0.4 million for the year ended December 31, 2017. The 2018 activity is for development services provided as part of a multi-family development at our Eddy Street Commons operating property. In December 2017, we formed a joint venture with an unrelated third party to develop and own an Embassy Suites full-service hotel next to our Eddy Street Commons operating property at the University of Notre Dame.
 
Property operating expenses increased $17.0$0.7 million, or 78.1%1.4%, due to the following:
 

($ in thousands)Net change 2013 to 2014
Properties acquired through merger with Inland Diversified$8,022
Properties acquired during 2013 and 20145,714
Development properties that became operational or were partially
  operational in 2013 and/or 2014
1,063
Properties sold during 2014(274)
Properties sold to Inland Real Estate during 2014943
Properties under redevelopment during 2013 and/or 2014497
Properties fully operational during 2013 and 2014 and other1,009
Total$16,974
($ in thousands)Net change 2017 to 2018
Properties sold during 2017 and 2018$(2,116)
Properties under development and redevelopment during 2017 and/or 20181,355
Properties fully operational during 2017 and 2018 and other1,474
Total$713


The net $5.7increase $1.5 million increase in property operating expenses atfor properties acquiredthat were fully operational during 20132017 and 20142018 is attributableprimarily due to the acquisitionsa combination of Cool Springs Market, Castleton Crossing, Toringdon Market,increases of $0.5 million in repairs and the nine property portfoliomaintenance costs and $0.9 million in November 2013. The net $1.0 million increase inlandscaping and parking lot expense.

As a percentage of rental revenue, property operating expenses at properties fully operational during 2013 and 2014 was dueincreased between years from 13.8% to higher maintenance, landscaping and insurance costs.

69





Property operating expenses as a percentage of total revenue for the year 2014 was 14.9% compared to 16.8% in 2013.14.2%. The decrease in the percentageincrease was mostly due to an improvementincrease in expense recoveries from tenants. For the total portfolio, the overall recovery ratio for reimbursable expenses improved to 85.3% for 2014 compared to 76.1% for 2013.  The improved ratio is mostlyanchor vacancy due to higher occupancy.certain retailer bankruptcies that contributed to a reduction in the recovery percentage at several of our properties.


Real estate taxes increased $14.7decreased $0.8 million, or 96.2%1.9%, due to the following:
 
 
($ in thousands)Net change 2013 to 2014
Properties acquired through merger with Inland Diversified$10,317
Properties acquired during 2013 and 20143,513
Development properties that became operational or were partially
  operational in 2013 and/or 2014
701
Properties sold during 2014(258)
Properties sold to Inland Real Estate during 2014682
Properties under redevelopment during 2013 and/or 201457
Properties fully operational during 2013 and 2014 and other(328)
Total$14,684
($ in thousands)Net change 2017 to 2018
Properties sold during 2017 and 2018$(1,810)
Properties under development and redevelopment during 2017 and/or 2018603
Properties fully operational during 2017 and 2018 and other405
Total$(802)
 
The net increase of $3.5$0.4 million in real estate taxes atfor properties acquired during 2013 and 2014 is attributable to the acquisitions of Cool Springs Market, Castleton Crossing, Toringdon Market, and the nine property portfolio in November 2013. The net $0.3 million decrease in real estate taxes at propertiesthat were fully operational during 20132017 and 2014 was2018 is primarily due to successful appealsan increase in current year tax assessments at certain operating properties. The majority of changes in our real estate tax expense is recoverable from tenants and therefore,such recovery is reflected in tenant reimbursement revenue.

General, administrative and other expenses decreased $0.4 million, or 2.0%. The increase is due primarily to higher personnel costs and company overhead expenses, which are partially offset by a reduction in share-based compensation expense.

In 2018, we recorded impairment charges totaling $70.4 million related to a reduction in the expected holding period of certain operating and development properties. In 2017, we recorded an impairment charge of $7.4 million related to one of our operating properties as a result of our conclusion the estimated undiscounted cash flows over the expected holding period did not exceed the carrying value of the asset. See additional discussion in Note 8 to the consolidated financial statements.

Depreciation and amortization expense decreased $19.9 million, or 11.6%, due to the following:


($ in thousands)Net change 2017 to 2018
Properties sold during 2017 and 2018$(6,806)
Properties under development and redevelopment during 2017 and/or 2018(4,970)
Properties fully operational during 2017 and 2018 and other(8,152)
Total$(19,928)
  
The net decrease of $5.0 million in properties under redevelopment during 2017 and 2018 is primarily due to $5.8 million of accelerated depreciation and amortization in 2017 from the demolition of a building at our Fishers Station redevelopment property in preparation for replacing the anchor tenant and from the demolition of a building at The Corner redevelopment property. The net decrease of $8.2 million in depreciation and amortization at properties fully operational during 2017 and 2018 is primarily due to certain assets becoming fully depreciated in 2017 and 2018.
Interest expense increased $1.1 million or 1.6%. The increase is due to a reduction in capitalized interest of $1.2 million as additional redevelopments became operational during 2018. As a portion of a project becomes operational, we cease capitalization of the related interest expense. In addition, there was accelerated amortization of deferred loan fees of $1.1 million. These increases in interest expense were offset by reductions in debt utilizing proceeds from current year property sales.

We recorded a net gain of $3.4 million for the year ended December 31, 2018 on the sale of six operating properties and the sale of an 80% interest in three operating properties to a joint venture with TH Real Estate, compared to a net gain of $15.2 million on the sale of four operating properties for the year ended December 31, 2017.
Comparison of Operating Results for the Years Ended December 31, 2017 and 2016

The following table reflects changes in the components of our consolidated statements of operations for the years ended December 31, 2017 and 2016:
($ in thousands)2017 2016 Net change 2016 to 2017
Revenue:     
Rental income (including tenant reimbursements)$346,444
 $344,541
 $1,903
Other property related revenue11,998
 9,581
 2,417
Fee income377
 
 377
Total revenue358,819
 354,122
 4,697
Expenses: 
  
  
Property operating49,643
 47,923
 1,720
Real estate taxes43,180
 42,838
 342
General, administrative, and other21,749
 20,603
 1,146
Transaction costs
 2,771
 (2,771)
Depreciation and amortization172,091
 174,564
 (2,473)
Impairment charge7,411
 
 7,411
Total expenses294,074
 288,699
 5,375
Gain on sale of operating properties, net15,160
 4,253
 10,907
Operating income79,905
 69,676
 10,229
Interest expense(65,702) (65,577) (125)
Income tax benefit (expense) of taxable REIT subsidiary100
 (814) 914
Other expense, net(415) (169) (246)
Consolidated net income13,888
 3,116
 10,772
Net income attributable to noncontrolling interests(2,014) (1,933) (81)
Net income attributable to common shareholders$11,874
 $1,183
 $10,691
      
Property operating expense to total revenue ratio13.8% 13.5% 0.3%



Rental income (including tenant reimbursements) increased $1.9 million, or 0.6%, due to the following:
($ in thousands)Net change 2016 to 2017
Properties sold during 2016 and 2017$(6,363)
Properties under development and redevelopment during 2016 and/or 2017(3,323)
Development projects completed during 2016 and/or 20173,608
Properties fully operational during 2016 and 2017 and other7,981
Total$1,903
The net increase of $8.0 million in rental income for properties that were fully operational during 2016 and 2017 is primarily attributable to an increase in rental rates and an increase in occupancy, which leads to more tenants paying rent. The increase in rental revenue is primarily due to multiple anchor and small shop tenants opening as we completed or partially completed various redevelopment and repositioning projects including Trader Joe's at Centennial Gateway, Ross Dress for Less at Trussville Promenade, Party City at Market Street Village, Marshalls at Bolton Plaza, Ulta Beauty at Pine Ridge Crossing, Tuesday Morning at Northdale Promenade, Petco at Hitchcock Plaza, Petsmart at Tarpon Bay Plaza, Buy Buy Baby at Cool Springs Market, Five Below at Shops at Moore and new small shop buildings at Castleton Crossing and Portofino Shopping Center. The net increase of $3.6 million in rental income for recently completed development projects during 2017 is primarily due to multiple anchor tenants opening including Carmike Cinemas at Holly Springs Towne Center - Phase II, Ross Dress for Less and Michaels at Tamiami Crossing and Stein Mart at Parkside Town Commons - Phase II.

The average base rents for new comparable leases signed in 2017 were $21.44 per square foot compared to average expiring base rents of $17.43 per square foot in that period. The average base rents for renewals signed in 2018 were $16.81 per square foot compared to average expiring base rents of $15.77 per square foot in that period. For our retail operating portfolio, annualized base rent per square foot improved to $16.07 per square foot as of December 31, 2017, up from $15.53 per square foot as of December 31, 2017.

Other property related revenue primarily consists of parking revenues, overage rent, lease termination income and gains on sales of undepreciated assets.  This revenue increased by $2.4 million, primarily as a result of higher gains on sales of undepreciated assets of $1.3 million (including the effect of a $4.9 million gain on the sale of an outlot at Cove Center during the second quarter of 2017) and an increase of $1.0 million in lease termination income.

We recorded fee income of $0.4 million for the year ended December 31, 2017. In December 2017, we formed a joint venture with an unrelated third party to develop and own an Embassy Suites full-service hotel next to our Eddy Street Commons operating property at the University of Notre Dame. See additional discussion in Note 2 to the consolidated financial statements. 
Property operating expenses increased $1.7 million, or 3.6%, due to the following:
($ in thousands)Net change 2016 to 2017
Properties sold during 2016 and 2017$(927)
Properties under development and redevelopment during 2016 and/or 2017722
Development projects completed during 2016 and/or 2017546
Properties fully operational during 2016 and 2017 and other1,379
Total$1,720
The net increase $1.4 million in property operating expenses for properties that were fully operational during 2016 and 2017 is primarily due to a combination of increases of $0.8 million in provision for credit losses attributable to certain anchor bankruptcies in 2017, $0.8 million in general building repair and landscaping costs at certain properties, $0.3 million in marketing expense, and $0.1 million in non-recoverable utility expense. The increases were partially offset by a decrease of $0.6 million in insurance expense.



As a percentage of revenue, property operating expenses increased between years from 13.5% to 13.8%. The increase was mostly due to an increase in certain non-recoverable expenses including provision for credit losses, marketing expenses, and non-recoverable utility expense at several of our properties.

Real estate taxes increased $0.3 million, or 0.8%, due to the following:
($ in thousands)Net change 2016 to 2017
Properties sold during 2016 and 2017$(863)
Properties under development and redevelopment during 2016 and/or 2017(81)
Development projects completed during 2016 and/or 2017403
Properties fully operational during 2014 and 2017 and other883
Total$342
The net increase of $0.9 million in real estate taxes for properties that were fully operational during 2016 and 2017 is primarily due to an increase in 2017 tax assessments at certain operating properties. The majority of real estate tax expense is recoverable from tenants and such recovery is reflected in tenant reimbursement revenue.

General, administrative and other expenses increased $4.8$1.1 million, or 58.8%,5.6%. The increase is due primarily to higher public company and personnel costs largely associated with the Merger.  Specifically, our year-end employee base increased 48.4% from 95 employeesand company overhead expenses, which are partially offset by a severance charge of $0.5 million in 2013 to 141 employees in 2014.2016.

Merger and acquisitionTransaction costs decreased by $2.8 million, as we did not incur any transaction costs for the year ended December 31, 2014 related almost entirely to our Merger with Inland Diversified and totaled $27.5 million compared to $2.2 million of costs for property acquisitions for the year ended December 31, 2013.  The majority of the $27.5 million related to investment banking, lender, due diligence, legal, and professional expenses.
Depreciation and amortization expense increased $66.5 million, or 122.1%, due to the following:


70



($ in thousands)Net change 2013 to 2014
Properties acquired through merger with Inland Diversified$41,851
Properties acquired during 2013 and 201420,794
Development properties that became operational or were partially
  operational in 2013 and/or 2014
4,424
Properties sold during 2014(764)
Properties sold to Inland Real Estate during 20142,357
Properties under redevelopment during 2013 and/or 2014(3,407)
Properties fully operational during 2013 and 2014 and other1,264
Total$66,519
2017.

The net increase of $20.8 million for depreciation and amortization expense at properties acquired during 2013 and 2014 is attributable to the acquisitions of Cool Springs Market, Castleton Crossing, Toringdon Market, and the nine property portfolio in November 2013. The net increase of $1.3 million in depreciation and amortization expense at properties fully operational during 2013 and 2014 was primarily due to an increase in anchor tenants openings.
Interest expense increased $17.5 million, or 62.6%.  The increase partially resulted from our assumption of $859.6 million of debt from the Merger.  The increase was also due to certain development and redevelopment projects, including Delray Marketplace, Holly Springs Towne Centre – Phase I, Rangeline Crossing, Four Corner Square, and Parkside Town Commons – Phase I becoming operational.  As a portion of the project becomes operational,In 2017, we expense pro-rata amount of related interest expense.
We recorded an impairment charge of $5.4$7.4 million related to one of our Kedron Village operating property forproperties as a result of our conclusion the year ended December 31, 2013.  We also recognized a non-cash gain of $1.2 million resulting fromestimated undiscounted cash flows over the transferexpected holding period did not exceed the carrying value of the Kedron Village assets to the lender in satisfaction of the debt.asset. See additional discussion in Note 48 to the consolidated financial statements.

Depreciation and amortization expense decreased $2.5 million, or 1.4%, due to the following:
($ in thousands)Net change 2016 to 2017
Properties sold during 2016 and 2017$(3,687)
Properties under development and redevelopment during 2016 and/or 20173,920
Development projects completed during 2016 and/or 2017(304)
Properties fully operational during 2016 and 2017 and other(2,402)
Total$(2,473)
The net increase of $3.9 million in properties under redevelopment during 2016 and 2017 is primarily due to $5.8 million of accelerated depreciation and amortization from the demolition of a building at our Fishers Station redevelopment property in preparation for replacing the anchor tenant and from the demolition of a building at The Corner redevelopment property. This increase was partially offset by $2.2 million of accelerated depreciation and amortization from the demolition of a portion of a building at our Burnt Store Marketplace operating property in 2016. The net decrease of $2.4 million in depreciation and amortization at properties fully operational during 2016 and 2017 is primarily due to a decrease of $1.6 million in depreciation and amortization caused by tenant-specific assets becoming fully depreciated in 2017 and a decrease of $0.7 million in accelerated depreciation and amortization on tenant-specific assets caused by a tenant vacating prior to their lease expiration in 2016.
Interest expense increased $0.1 million or 0.2%. The increase is due to certain development projects, including Tamiami Crossing, Parkside Town Commons - Phase II and Holly Springs Towne Center - Phase II, becoming operational or partially operational throughout 2016. As a portion of a development project becomes operational, we cease capitalization of the related interest expense. This increase in interest expense was offset by reductions in debt utilizing proceeds from current year property sales.

We had a gain from discontinued operationsrecorded an income tax benefit of $3.2our taxable REIT subsidiary of $0.1 million compared to an income tax expense of our taxable REIT subsidiary of $0.8 million for the years ended December 31, 2017 and 2016, respectively. The decrease is


primarily due to lower gains on sales of residential units at Eddy Street Commons for the year ended December 31, 20142017, compared to a loss of $0.5 million in the same period in 2016. The last of 2013.  The current yearthe units in Phase I were sold in 2016.

We recorded a net gain from discontinued operations relates toof $15.2 million on the sale of the 50thour Cove Center, Clay Marketplace, The Shops at Village Walk and 12thWheatland Towne Center operating property, which was classified as held for sale as of December 31, 2013 and 2012.  In the first quarter of 2014, we adopted the provisions of ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  The Red Bank Commons, Ridge Plaza, Zionsville Walgreens and Tranche I operating properties are not included in discontinued operations in the accompanying Statements of Operations for the year ended December 31, 20142017, compared to a net gain of $4.3 million on the sale of our Shops at Otty and 2013, as the disposals individually and in the aggregate did not represent a strategic shift that has or will have major effect on our operations and financial results.
We also recorded gains totaling $8.6 millionPublix at St. Cloud operating properties for the year ended December 31, 2014 on the sales of our Red Bank Commons, Ridge Plaza, Zionsville Walgreens, and eight operating properties we sold in late 2014.  Disposal gains and losses in prior years were generally classified in discontinued operations prior to our adoption of ASU 2014-08.2016.
 
The allocation to net income of noncontrolling interests increased due to allocations to joint venture partners in certain consolidated properties acquired as part of the Merger.  These partners are allocated income generally equal to the distribution received from the operations of the properties in which they hold an interest.


Liquidity and Capital Resources
 
Overview 
Overview

71



 
Our primary finance and capital strategy is to maintain a strong balance sheet with sufficient flexibility to fund our operating and investment activities in a cost-effective manner. We consider a number of factors when evaluating our level of indebtedness and when making decisions regarding additional borrowings or equity offerings, including the estimated value of properties to be developed or acquired, the estimated market value of our properties and the Company as a whole upon placement of the borrowing or offering, and the ability of particular properties to generate cash flow to cover debt service. We will continue to monitor the capital markets and may consider raising additional capital through the issuance of our common or preferred shares, unsecured debt securities, or other securities.
 
Our Principal Capital Resources
 
 
For a discussion of cash generated from operations, see “Cash Flows,” beginning on page 77.65.  In addition to cash generated from operations, we discuss below our other principal capital resources.
 
 
The increased asset base andcontinued positive operating cash flows of the Company have substantially enhanced our liquidity position and reduced our borrowing costs. We continue to focus on a balanced approach to growth and staggering debt maturities in order to retain our financial flexibility.
 
In 2018, we sold six non-core assets for aggregate gross proceeds of $125 million. In addition, we entered into a strategic joint venture with TH Real Estate (formerly known as TIAA) by selling an 80% interest in three core retail assets resulting in gross proceeds of approximately $89 million. We utilized these proceeds to pay down the unsecured revolving credit facility and fund a portion of our development and redevelopment costs.

In 2015,February 2019, we issued $520announced a plan to market and sell up to $500 million in non-core assets as part of unsecureda program designed to improve the Company’s portfolio quality, reduce its leverage, and focus operations on markets where we believe the Company can gain scale and generate attractive risk-adjusted returns. We currently anticipate that the bulk of the net proceeds will be used to repay debt, in order to retire $233.1 million of property level secured debt, acquire $185.8 million of operating properties and to partially fund the $102.6 million redemption of our outstanding Series A Preferred Shares.

further strengthening its balance sheet.
 
As of December 31, 2015,2018, we had approximately $339.5$450 million available under our unsecured revolving credit facility for future borrowings based on the unencumbered propertyasset pool allocated to the unsecured revolving credit facility. We also had $33.9$35.4 million in cash and cash equivalents as of December 31, 2015.2018.  

We were in compliance with all applicable financial covenants under our unsecured revolving credit facility, our unsecured term loans, and our senior unsecured notes as of December 31, 2015.2018.

We have on file with the SEC a shelf registration statement on Form S-3 relating to the offer and sale, from time to time, of an indeterminate amount of equity and debt securities. Equity securities may be offered and sold by the Parent Company, and the net proceeds of any such offerings would be contributed to the Operating Partnership in exchange for additional General Partner Units. Debt securities may be offered and sold by the Operating Partnership with the Operating Partnership receiving the proceeds. From time to time, we may issue securities under this shelf registration statement to fund the repayment of long-term debt upon maturity, for other general corporate purposes or as otherwise set forth in the applicable prospectus supplement.

In the future, we will continue to monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities. We may also raise capital by disposing of properties, land parcels or other assets that are no longer core components of our growth strategy.  The sale price may differ from our carrying value at the time of sale. We will also continue to monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities.


We derive the majority of our revenue from tenants who lease space from us at our properties. Therefore, our ability to generate cash from operations is dependent on the rents that we are able to charge and collect from our tenants. While we believe that the nature of the properties in which we typically invest—primarily neighborhood and community shopping centers—provides a relatively stable revenue flow in uncertain economic times, the recent economic downturn adversely affected the ability of some of our tenants to meet their lease obligations.
 
Sale of Real Estate Assets
We may pursue opportunities to sell non-strategic real estate assets in order to generate additional liquidity.  Our ability to dispose of such properties is dependent on the availability of credit to potential buyers to purchase properties at prices that we consider acceptable.  Sales prices on such transactions may be less than our carrying value.


We sold eight retail operating properties in November and December 2014 for aggregate net proceeds of $150.8 million and a net gain of $1.4 million and seven retail operating properties in March 2015 for aggregate net proceeds of $103.0 million

72



and a net gain of $3.4 million. Proceeds from these sales were used to pay down the unsecured revolving credit facility, acquire properties in our core markets, and to retire property level secured debt.


During the fourth quarter of 2015, we sold our Four Corner operating property in Seattle, Washington, and our Cornelius Gateway operating property in Portland, Oregon, for aggregate proceeds of $44.9 million and a net gain of $0.6 million. Proceeds from these sales were used to pay down the unsecured revolving credit facility.
Our Principal Liquidity Needs
 
Short-Term Liquidity Needs
 
 
Near-Term Debt Maturities. As of December 31, 2015,2018, we did not have $262.5 million ofany debt scheduled to mature in 2016,2019, excluding scheduled monthly principal payments. The recently executed seven-year unsecured term loan for up to $200 million, of which $100 million is undrawn, provides the majority of the funding for these securitized debt maturities. In addition, the maturity date of the $75.9 million Parkside Town Commons construction loan may be extended for an additional 48 months to November 21, 2020 at the Company’s option subject to certain conditions.

  
Other Short-Term Liquidity Needs. The requirements for qualifying as a REIT and for a tax deduction for some or all of the dividends paid to shareholders necessitate that we distribute at least 90% of our taxable income on an annual basis. Such requirements cause us to have substantial liquidity needs over both the short term and the long term. Our short-term liquidity needs consist primarily of funds necessary to pay operating expenses associated with our operating properties, interest expense and scheduled principal payments on our debt, expected dividend payments to our common shareholders and to Common Unit holders, and recurring capital expenditures.


In December 2015,November 2018, our Board of Trustees declared a cash distribution of $0.2725$0.3175 per common share and Common Unit for the fourth quarter of 2015.2018.  This distribution, totaling $27.3 million, was paid on January 13, 201611, 2019 to common shareholders and Common Unit holders of record as of January 6, 2016. On4, 2019.  In February 4, 2016, the2019, our Board of Trustees declared a cash distribution of $0.2875$0.3175 per common share and Common Unit for the first quarter of 2016, which represents a 5.5% increase over our previous quarterly distribution. Future dividends are at the discretion2019. This distribution is expected to be paid on or about March 29, 2019 to common shareholders and Common Unit holders of the Boardrecord as of Trustees.

March 22, 2019.
 
Other short-term liquidity needs also include expenditures for tenant improvements, renovation costs, external leasing commissions and recurring capital expenditures.  During the year ended December 31, 2015,2018, we incurred $3.2$4.5 million of costs for recurring capital expenditures on operating properties and also incurred $6.6$17.9 million of costs for tenant improvements and external leasing commissions (excluding first generation space and development and redevelopment properties). We currently anticipate incurring approximately $13$14 million to $15$16 million of additional major tenant improvements and renovation costs within the next twelve months$25 million to $35 million related to releasing vacant anchor space at a number of our operating properties.

As of December 31, 2015,2018, we had threeone development projectsproject under construction.  The totalconstruction at our Eddy Street Commons property across the street from the University of Notre Dame in South Bend, Indiana.  Total estimated costcosts for this project, Eddy Street Commons - Phase II, are $90.8 million.  This estimate consists of our projected costs of $10.0 million, tax increment financing of $16.1 million, and construction costs of $64.7 million for residential apartments and townhomes costs that we expect will be covered by an unrelated third party under a ground sublease that is currently being negotiated.  We have provided a completion guaranty to the South Bend Redevelopment Commission and the South Bend Economic Development Commission on the construction of the development projects is approximately $172.7 million, of which $145.4 million had been incurred as of December 31, 2015.entire project. We currently anticipate incurring the majority of the remaining $27.3 million of costs for the project over the next twelve12 to eighteen24 months.  We believe we currently have sufficient financing in placethe ability to fund this project through cash flow from operations. 

We have one redevelopment that is currently under construction with total estimated costs of $3.5 million to $4.5 million. We have already spent $2.5 million and the projects andremaining costs are expected to be incurred during the first half of 2019. We expect to do so primarily through existing or new construction loans or borrowings on our unsecured revolving credit facility.be able to fund these costs from cash flows from operations. 
 
Long-Term Liquidity Needs
 
 
Our long-term liquidity needs consist primarily of funds necessary to pay for theany new development of new properties,projects, redevelopment of existing properties, ongoing tenant improvements, non-recurring capital expenditures, acquisitions of properties, and payment of indebtedness at maturity.


73




Potential Redevelopment, Reposition, Repurpose Opportunities. We are currently evaluatingpotential additional redevelopment, repositioning, and repurposing of several other operating properties.properties as part of our 3-R initiative. Total estimated costs of these properties are currently expected to be in the range of $130$30 million to $145$50 million. We believe we currentlywill have sufficient financing in place to fund our investment in any existing or futurefunding for these projects through cash flow from operations, and borrowings on our unsecured revolving credit facility.facility and proceeds from asset sales. 

 
Selective Acquisitions, Developments and Joint Ventures. We may selectively pursue the acquisition and development of other properties, which would require additional capital.  It is unlikely that we would have sufficient funds on hand to meet these long-term capital requirements.  We would haverequirements, requiring us to satisfy these needs through additional borrowings, sales of common or preferred shares, issuance of Operating Partnership units, cash generated through property dispositions or future property acquisitions and/or participation in potential joint venture arrangements.  We cannot be certain that we would have access to these sources of capital on satisfactory terms, if at all, to fund our long-term liquidity requirements.  We evaluate all future opportunities against pre-established criteria including, but not limited to, location, demographics, expected return, tenant credit quality, tenant relationships, and the amount of existing retail space.space in


the market.  Our ability to access the capital markets will be dependent on a number of factors, including general capital market conditions.
 
Capitalized Expenditures on AllConsolidated Properties
 
 
The following table summarizes cash basis capital expenditures for our development and redevelopment properties and other capital expenditures for the year ended December 31, 2015 and on a cumulative basis since the project’s inception:
2018:
Year to Date CumulativeYear Ended
($ in thousands)December 31, 2015 December 31, 2015December 31, 2018
Developments$52,858
 $145,408
$2,724
Redevelopments2,649
 N/A
Recently completed developments1
12,138
 N/A
Miscellaneous other activity, net15,033
 N/A
Under Construction and Recently Completed Redevelopment Projects16,621
Redevelopment Opportunities2,458
Recently completed developments/redevelopments and other17,684
Recurring operating capital expenditures (primarily tenant improvement payments)9,886
 N/A
19,817
Total$92,564
 $145,408
$59,304

____________________
1This classification includes Parkside Town Commons - Phase I, Delray Marketplace, Holly Springs Towne Center – Phase I, Bolton Plaza, Gainesville Plaza, and Cool Springs.

We capitalize certain indirect costs such as interest, salaries and benefits,payroll, and other general and administrative costs related to these development activities.  If we were to experiencehad experienced a 10% reduction in development and redevelopment activities, without a corresponding decrease in indirect project costs, we would have recorded additional expense of $0.2 million for the year ended December 31, 2015 of $0.5 million.

2018.

Impact of Changes in Credit Ratings on Our Liquidity


In 2014, we wereWe have been assigned investment grade corporate credit ratings from two nationally recognized credit rating agencies. These ratings remainwere unchanged at December 31, 2015.during 2018.


TheIn the future, the ratings could change based upon, among other things, the impact that prevailing economic conditions may have on our results of operations and financial condition. Credit rating reductions by one or more rating agencies could also adversely

74



affect our access to funding sources, the cost and other terms of obtaining funding, as well as our overall financial condition, operating results and cash flow.


Cash Flows
 

As of December 31, 2015,2018, we had cash and cash equivalents on hand of $33.9$35.4 million. We may be subject to concentrations of credit risk with regard to our cash and cash equivalents.  We place our cash and short-term cash investments with high-credit-qualityhighly rated financial institutions.  While we attempt to limit our exposure at any point in time, occasionally, such cash and investments may temporarily be in excess of FDIC and SIPC insurance limits.  We also maintain certain compensating balances in several financial institutions in support of borrowings from those institutions.  Such compensating balances were not material to the consolidated balance sheets.

Comparison of the Year Ended December 31, 2018 to the Year Ended December 31, 2017
Cash provided by operating activities was $154.4 million for the year ended December 31, 2018, a decrease of $0.2 million from the same period of 2017.  The decrease was primarily due to a decrease in cash provided by operating activities due to our 2017 and 2018 property sales partially offset by the completion of several 3-R projects.
Cash provided by investing activities was $148.3 million for the year ended December 31, 2018, as compared to cash used in investing activities of $2.0 million in the same period of 2017.  The major changes in cash provided by investing activities are as follows: 
Net proceeds of $208.4 million related to the sale of six non-core assets for proceeds of $125 million and the sale of an 80% interest in three core assets for net proceeds of $89 million; and

Decrease in capital expenditures of $13.1 million, partially offset by a decrease in construction payables of $0.8 million.  In 2017 and 2018, we completed construction on multiple development and redevelopment projects.



Cash used in financing activities was $289.4 million for the year ended December 31, 2018, compared to cash used in financing activities of $149.3 million in the same period of 2017.  Highlights of significant cash sources and uses in financing activities during 2017 are as follows:
We borrowed $44.5 million on the unsecured revolving credit facility to fund development activities, redevelopment activities, and tenant improvement costs;

We used the $218.4 million proceeds from the sale of operating properties to pay down the unsecured revolving credit facility;

We paid $22.0 million to partners in one of our joint ventures to fund the redemption of their redeemable noncontrolling interests using a draw on the Credit Facility; and

We made distributions to common shareholders and Common Unit holders of $110.0 million.

Comparison of the Year Ended December 31, 20152017 to the Year Ended December 31, 20142016
 
 
Cash provided by operating activities was $169.3$154.6 million for the year ended December 31, 2015, an increase2017, a decrease of $126.8$0.7 million from the same period of 2014.2016.  The increasedecrease was primarily due to the increased cash flows generated by the properties acquiredtiming of real estate tax payments and annual insurance payments and an increase in 2014.
leasing costs.
 
Cash used in investing activities was $84.4$2.0 million for the year ended December 31, 2015,2017, as compared to cash provided byused in investing activities of $186.9$82.9 million in the same period of 2014.2016.  Highlights of significant cash sources and uses are as follows:
 
Net proceeds of $170.0 million related to the sale of seven operating properties in early 2015 and the sale of Four Corner and Cornelius Gateway operating properties in December 2015 compared to net proceeds of $191.1 million related to the sale of eight operating properties in late 2014 and the sale of Red Bank Commons, Ridge Plaza, and 50th and 12th operating properties in early 2014;
Net cash outflowproceeds of $166.4 million related to 2015 acquisitions compared to a net cash outflow of $22.5$76.1 million related to the 2014 acquisitionsale of Rampart Commons;Cove Center, Clay Marketplace, The Shops at Village Walk, and Wheatland Towne Crossing in 2017, compared to net proceeds of $14.2 million from two property sales in 2016; and
Decrease
Increase in capital expenditures of $2.0$23.8 million, in addition topartially offset by a decrease in the change in construction payables of $19.5$4.3 million.  In 2015, there was significant2017, we incurred additional construction activitycosts at our Parkside TownTowne Commons - Phase II Tamiami Crossing, and Holly Springs Towne Center - Phase II.

II development projects, and additional construction costs at several of our redevelopment properties.

Cash used in financing activities was $94.9$149.3 million for the year ended December 31, 2015,2017, compared to cash provided byused in financing activities of $203.8$90.9 million in the same period of 2014.2016.  Highlights of significant cash sources and uses in 2015financing activities during 2017 are as follows:

We drew $102.6retired the $6.7 million loan secured by our Pleasant Hill Commons operating property using a draw on the unsecured revolving credit facility to redeem all the outstanding shares of our Series A Preferred Shares; $59 million to fund a portion of the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center and Chapel Hill Shopping Center; $30 million to fund the acquisition of our partner's interest in our City Center operating property; and $14.7 million on construction loans related to development projects;facility;

We retired the $12.2 million loan secured by our Indian River operating property, the $26.2 million loan secured by our Plaza Volente operating property and the $50.1 million loan secured by our Landstown Commons operating property; 

We exercised the accordion option feature on the existing unsecured term loan to increase our total borrowings from $230 million to $400 million. The $170 million of proceeds were utilized to pay down our unsecured revolving credit facility by $140 million and to retire loans totaling $30.5 million that were secured by our Draper Peaks and Beacon Hill operating properties;

75



We issued $250 million of senior unsecured notes;
In September 2015, we paid off the remaining balance of $199.6 million on our unsecured revolving credit facility and the $33 million loan secured by our Crossing at Killingly operating property, using proceeds from the issuance of the senior unsecured notes, and then in December 2015, we entered into a new $33 million loan secured by our Crossing at Killingly operating property;
In connection with the sale of seven properties in March 2015, we retired the $24 million loan secured by the Regal Court property. We paid down our unsecured revolving credit facility by $27 million utilizing a portion of proceeds from these property sales. In addition in December 2015, we paid down our unsecured revolving credit facility utilizing gross proceeds of $44.9 million from the sales of Four Corner Square and Cornelius Gateway;
We entered into a seven-year unsecured term loan for up to $200 million, and in December 2015 drew $100 million on the seven-year unsecured term loan and used the proceeds to pay down the unsecured revolving credit facility that was initially utilized to retire the $90 million loan secured by our City Center operating property.
Distributions to common shareholders and Common Unit holders of $93.1 million; and
Distributions to preferred shareholders of $8.6 million.


In addition to the cash activity above, in August 2015, in connection with the acquisition of Chapel Hill Shopping Center, we assumed a $18.3 million loan secured by the operating property.  As part of the estimated fair value determination, a debt premium of $0.2 million was recorded;
Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013
Cash provided by operating activities was $42.6 million for the year ended December 31, 2014, a decrease of $9.8 million from the same period of 2013.  The decrease was primarily due to outflows for our merger costs and costs incurred by Inland Diversified prior to the Merger that were paid by us subsequent to June 30, 2014.
Cash provided by investing activities was $186.9 million for the year ended December 31, 2014, as compared to cash used in investing activities of $514.9 million in the same period of 2013.  Highlights of significant cash sources and uses are as follows:
Net proceeds of $191.1 million related to the sales of the Red Bank Commons, Ridge Plaza, 50th and 12th, Zionsville Walgreens and eight operating properties in 2014 compared to net proceeds of $7.3 million in 2013;
Net proceeds of $18.6 million related to the sale of marketable securities in 2014.  These securities were acquired as part of the Merger;
Net cash acquired of $108.7 million upon completion of the Merger.  A portion of this cash was utilized to retire construction loans and other indebtedness while the remainder was retained for working capital including payment of Merger related costs;
Net cash outflow of $407.2 million related to 2013 acquisitions compared to net cash outflows of $19.7 million in 2014;
Decrease in capital expenditures of $18.0 million, offset by an increase in construction payables of $12.6 million as significant construction was ongoing at Gainesville Plaza, Parkside Town Commons – Phase I & II, Holly Springs Towne Center – Phase II and Tamiami Crossing in 2014.



76



Cash used in financing activities was $203.8 million for the year ended December 31, 2014, compared to cash provided by financing activities of $468.2 million in the same period of 2013.  Highlights of significant cash sources and uses in 2014 are as follows:
In 2014, we drew $66.7borrowed $91.0 million on the unsecured revolving credit facility to fund the acquisition of Rampart Commons,development activities, redevelopment activities, and tenant improvement costs;
In 2014, we drew $50.8
We used the $76.1 million on construction loans relatedproceeds from the sale of four operating properties to development projects;pay down the unsecured revolving credit facility;
In 2014, we paid down $51.7
We repaid $48.2 million on the unsecured revolving credit facility utilizing a portion of proceedsusing cash flows generated from property sales and cash on hand;operations;
In July, we retired loans totaling $41.6 million that were secured by land at 951 and 41 in Naples, Florida, Four Corner Square, and Rangeline Crossing utilizing cash on hand obtained as part of the Merger;
We retired loans totaling $8.6paid $8.3 million that were secured byto partners in one of our joint ventures to fund the 50thpartial redemption of their redeemable noncontrolling interests; and 12th and Zionsville Walgreens operating properties upon the sale of these properties;
In December 2014, we retired the $15.8 million loan secured by our Eastgate Pavilion operating property, the $1.9 million loan secured by our Bridgewater Marketplace operating property, the $34.0 million loan secured by our Holly Springs – Phase I development property and the $15.2 million loan secured by Wheatland Town Crossing utilizing a portion of proceeds from property sales;
In December 2014, we paid down $4.0 million on the loan secured by Delray Marketplace operating property;
DistributionsWe made distributions to common shareholders and operating partnership unitCommon Unit holders of $49.6 million; and
Distributions to preferred shareholders of $8.5$105.0 million.


In addition to the cash activity above, in July 2014, as a result of the Merger, we assumed $859.6 million in debt secured by 41 properties.  As part of the fair value determination, a debt premium of $33.3 million was recorded.
In December 2014, in connection with the acquisition of Rampart Commons, we assumed a $12.4 million fixed rate mortgage.  As part of the fair value determination, a debt premium of $2.2 million was recorded.


In December 2014, in connection with the sale of eight operating properties, Inland Real Estate assumed $75.8 million of our secured loans associated with Shoppes at Prairie Ridge, Fox Point, Harvest Square, Heritage Square, The Shoppes at Branson Hills and Copp’s Grocery.



Other Matters


Financial Instruments


We are exposed to capital market risk, such as changes in interest rates. In order to reduce the volatility relating to interest rate risk, we may enter into interest rate hedging arrangements from time to time. We do not utilize derivative financial instruments for trading or speculative purposes.


Off-Balance Sheet Arrangements
 
 
We do not currently have any off-balance sheet arrangements that in our opinion have, or are reasonably likely to have, a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.  We do, however, have certain obligations related to some of the projects in our operating and development properties.

77



 
As of December 31, 2015,2018, we have outstanding letters of credit totaling $14.7$3.1 million, andagainst which no amounts were advanced against these instruments.
advanced. 

Contractual Obligations
 
 
The following table summarizes our contractual obligations to third parties based on contracts executed as of December 31, 2015.
2018.  
($ in thousands) 
Consolidated
Long-term
Debt and Interest
2
 
Development Activity and Tenant
Allowances
1
 Operating Ground
Leases
 
Employment
Contracts
3
 
 
Total
 
Consolidated
Long-term
Debt and Interest
1
 
Development Activity and Tenant
Allowances
2
 Operating Ground
Leases
 
Employment
Contracts
3
 
 
Total
2016 $327,443
 $9,769
 $1,494
 $1,870
 $340,576
2017 72,598
 
 1,494
 935
 75,027
2018 135,825
 
 1,132
 
 136,957
2019 447,405
 
 1,103
 
 448,508
 $72,714
 $11,909
 $1,694
 $1,263
 $87,580
2020 89,383
 
 1,088
 
 90,471
 93,171
 
 1,777
 450
 95,398
2021 319,783
 
 1,789
 375
 321,947
2022 299,184
 
 1,815
 
 300,999
2023 312,675
 
 1,636
 
 314,311
Thereafter 983,789
 
 44,583
 
 1,028,372
 802,919
 
 72,154
 
 875,073
Total $2,056,443
 $9,769
 $50,894
 $2,805
 $2,119,911
 $1,900,446
 $11,909
 $80,865
 $2,088
 $1,995,308

____________________
1Tenant allowances include commitments made to tenants at our operating and under construction development and redevelopment properties.
2Our long-term debt consists of both variable and fixed-rate debt and includes both principal and interest.  Interest expense for variable-rate debt was calculated using the interest rates as of December 31, 2015.2018.
2Tenant allowances include commitments made to tenants at our operating and under construction development and redevelopment properties.
3We have entered into employment agreements with certain members of senior management. The term of each employment agreement expires on June 30, 2017, with automatic one-year renewals each July 1st thereafter unless we or the individual elects not to renew the agreement.management that have various expiration dates.
  
In connection with our formation at the time of our 2004 initial public offering, we entered into an agreement that restricts our ability, prior to December 31, 2016, to dispose of six of our operating properties in taxable transactions and limits the amount of gain we can trigger with respect to certain other operating properties without incurring reimbursement obligations to certain limited partners. We have agreed that if we dispose of any interest in six specified properties in a taxable transaction before December 31, 2016, then we will indemnify the contributors of those properties for their tax liabilities attributable to their built-in gain that exists with respect to such property interest as of the time of our IPO (and tax liabilities incurred as a result of the reimbursement payment).  We do not intend to dispose of these properties prior to December 31, 2016 in a manner that would result in a taxable transaction.
The six properties to which our potential tax indemnity obligations relate represented 7.4% of our annualized base rent in the aggregate as of December 31, 2015. These six properties are International Speedway Square, Shops at Eagle Creek, Whitehall Pike, Portofino Shopping Center, Thirty South, and Market Street Village.
Obligations in Connection with Development and Redevelopment Projects Under Construction
 

78



We are obligated under various completion guarantees with lenders and lease agreements with tenants to complete all or portions of our in-processunder construction development and redevelopment projects. We believe we currently have sufficient financing in place to fund theseour investment in any existing or future projects and expect to do so primarily through existing construction loanscash from operations or drawsborrowings on our unsecured revolving credit facility.
   
 
Our share of estimated future costs for our in-processunder construction and future developments and redevelopments is further discussed on page 7564 in the "Short and Long-Term Liquidity Needs" section.


Outstanding Indebtedness
 
 
The following table presents details of outstanding consolidated indebtedness as of December 31, 20152018 and 20142017 adjusted for hedges:


($ in thousands)  December 31,
2015
 December 31,
2014
 December 31,
2018
 December 31,
2017
Senior unsecured notes $250,000
 $
 $550,000
 $550,000
Unsecured revolving credit facility 20,000
 160,000
 45,600
 60,100
Unsecured term loans 500,000
 230,000
 345,000
 400,000
Notes payable secured by properties under construction - variable rate 132,776
 119,347
Mortgage notes payable - fixed rate 756,494
 810,959
 534,679
 576,927
Mortgage notes payable - variable rate 58,268
 205,798
 73,491
 113,623
Net premiums on acquired debt 16,521
 28,159
Net debt premiums and issuance costs, net (5,469) (1,411)
Total mortgage and other indebtedness 1,734,059
 1,554,263
 $1,543,301
 $1,699,239
Mortgage notes - properties held for sale 
 67,452
Total $1,734,059
 $1,621,715
  
 Consolidated indebtedness, including weighted average maturities and weighted average interest rates at December 31, 2015,2018, is summarized below:  
($ in thousands)Amount Weighted Average
Maturity (Years)
 Weighted Average
Interest Rate
 Percentage
of Total
Outstanding Amount Ratio Weighted Average
Interest Rate
 Weighted Average
Maturity
(in years)
Fixed rate debt1
$1,502,190
 5.4
 4.17% 88%$1,475,879
 95% 4.11% 5.8
Variable Rate Debt215,348
 4.0
 1.97% 12%
Net Premiums on Acquired Debt16,521
 N/A
 N/A
 N/A
Variable rate debt72,891
 5% 4.21% 6.9
Net debt premiums and issuance costs, net(5,469) N/A
 N/A
 N/A
Total$1,734,059
 5.2
 3.90% 100%$1,543,301
 100% 4.13% 5.8

___________________________
1Calculations on fixedFixed rate debt includeincludes, and variable rate date excludes, the portion of variable ratesuch debt that has been hedged; therefore, calculations on variablehedged by interest rate debt exclude the portionderivatives. As of variable rate debt that has been hedged. $495.7December 31, 2018, $391.2 million in variable rate debt is hedged for a weighted average 2.0of 2.9 years.


Mortgage and construction loans areindebtedness is collateralized by certain real estate properties and leases.  Mortgage loans areindebtedness is generally duerepaid in monthly installments of interest and principal and maturematures over various terms through 2030.


79



Variable interest rates on mortgage and construction loansindebtedness are based on LIBOR plus spreads ranging from 135150 to 225160 basis points.  At December 31, 2015,2018, the one-month LIBOR interest rate was 0.43%2.50%.  Fixed interest rates on mortgage loans range from 3.78% to 6.78%.



80



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 
 
 
Our future income, cash flows and fair values relevant to financial instruments depend upon prevailing interest rates. We are exposed to interest rate changes primarily through (1) our variable-rate unsecured credit facility and unsecured term loans (2) property-specific variable-rate construction loans, and (3) other property-specific variable-rate mortgages. Our objectives with respect to interest rate risk are to limit the impact of interest rate changes on operations and cash flows, and to lower its overall borrowing costs. To achieve these objectives, we may borrow at fixed rates and may enter into derivative financial instruments such as interest rate swaps, hedges, etc., in order to mitigate its interest rate risk on a related variable-rate financial instrument.  As a matter of policy, we do not utilize financial instruments for trading or speculative transactions.
 
 
We had $1.7$1.5 billion of outstanding consolidated indebtedness as of December 31, 20152018 (inclusive of net unamortized net debt premiums on acquired debtand issuance costs of $16.5$5.5 million). As of December 31, 2015,2018, we were party to various consolidated interest rate hedge agreements for a total of $495.7totaling $391.2 million, with maturities over various terms ranging from 2016 through 2020. Including2025. Reflecting the effects of these hedge agreements, our fixed and variable rate debt would have been $1.5 billion (88%(95%) and $0.2$0.1 billion (12%(5%), respectively, of our total consolidated indebtedness at December 31, 2015.
2018. 
 
We do not have $129.8 million ofany fixed rate debt maturing within the next twelve months.scheduled to mature during 2019.  A 100 basis point increase in market interest rates would not materially impact the annual cash flows associated with these loans.  A 100 basis100-basis point change in interest rates on our unhedged variable rate debt as of December 31, 20152018 would change our annual cash flow by $2.2$0.7 million.  Based upon the terms of our variable rate debt, we are most vulnerable to a change in short-term LIBOR interest rates.  The sensitivity analysis was estimated using cash flows discounted at current borrowing rates adjusted by 100 basis points.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
 
The consolidated financial statements of the Company included in this Report are listed in Part IV, Item 15(a) of this report.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
 
None.
 
ITEM 9A. CONTROLS AND PROCEDURES
 

Kite Realty Group Trust

Evaluation of Disclosure Controls and Procedures
 
 
An evaluation was performed under the supervision and with the participation of the Parent Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Parent Company's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting
 

81



There has been no change in the Parent Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of December 31, 20152018 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.


Management Report on Internal Control Over Financial Reporting
 
 
The Parent Company is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rule 13a-15(f) of the Exchange Act. Under the supervision of and with the participation of the Parent Company's management, including its Chief Executive Officer and Chief Financial Officer, the Parent Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the 2013 framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on its evaluation under the framework in Internal Control – Integrated Framework, the Parent Company's management has concluded that its internal control over financial reporting was effective as of December 31, 2015.2018. 
 


The Parent Company's independent auditors, Ernst & Young LLP, an independent registered public accounting firm, have issued a report on its internal control over financial reporting as stated in their report which is included herein.
 
 
The Parent Company's internal control system was designed to provide reasonable assurance to our management and Board of Trustees regarding the preparation and fair presentation of published financial statements.  All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. 


Kite Realty Group, L.P.


Evaluation of Disclosure Controls and Procedures
 
An evaluation was performed under the supervision and with the participation of the Operating Partnership’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Operating Partnership's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.
 
Changes in Internal Control Over Financial Reporting
 
 
There has been no change in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of December 31, 20152018 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.


Management Report on Internal Control Over Financial Reporting
 
 
The Operating Partnership is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rule 13a-15(f) of the Exchange Act. Under the supervision of and with the participation of the Operating Partnership's management, including its Chief Executive Officer and Chief Financial Officer, the Operating Partnership conducted an evaluation of the effectiveness of its internal control over financial reporting based on the 2013 framework in Internal Control




– Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on its evaluation under the framework in Internal Control – Integrated Framework, the Operating Partnership's management has concluded that its internal control over financial reporting was effective as of December 31, 2015.2018. 
 
The Operating Partnership's independent auditors, Ernst & Young LLP, an independent registered public accounting firm, have issued a report on its internal control over financial reporting as stated in their report which is included herein.
 
 
The Operating Partnership's internal control system was designed to provide reasonable assurance to our management and Board of Trustees regarding the preparation and fair presentation of published financial statements.  All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. 






Report of Independent Registered Public Accounting Firm


The Shareholders and the Board of Trustees and Shareholders of Kite Realty Group Trust:

Opinion on Internal Control over Financial Reporting
We have audited Kite Realty Group Trust’s internal control over financial reporting as of December 31, 2015,2018, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the COSO criteria). In our opinion, Kite Realty Group Trust’sTrust (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2018 consolidated financial statements of the Company and our report dated February 27, 2019 expressed an unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying ManagementManagement’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Kite Realty Group Trust maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Kite Realty Group Trust as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2015 and the related financial statement schedule listed in the index at Item 15(a) as of December 31, 2015 of Kite Realty Group Trust and our report dated February 26, 2016 expressed an unqualified opinion thereon.

 
/s/ Ernst & Young LLP

Indianapolis, Indiana
February 27, 2019

February 26, 2016




Report of Independent Registered Public Accounting Firm


The Board of Trustees and ShareholdersPartners of Kite Realty Group, L.P. and subsidiaries:subsidiaries and the Board of Trustees of Kite Realty Group Trust:

Opinion on Internal Control over Financial Reporting
We have audited Kite Realty Group, L.P. and subsidiaries’internal control over financial reporting as of December 31, 2015,2018, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the COSO criteria). In our opinion, Kite Realty Group, L.P.L.P and subsidiaries’ (the Partnership) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2018 consolidated financial statements of the Partnership and our report dated February 27, 2019 expressed an unqualified opinion thereon.

Basis for Opinion
The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying ManagementManagement’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’sPartnership’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Kite Realty Group, L.P. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Kite Realty Group, L.P. and subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2015 and the related financial statement schedule listed in the index at Item 15(a) as of December 31, 2015 of Kite Realty Group, L.P. and subsidiaries and our report dated February 26, 2016 expressed an unqualified opinion thereon.

 
/s/ Ernst & Young LLP
 
Indianapolis, Indiana

February 26, 201627, 2019






ITEM 9B. OTHER INFORMATION
 
 
None
 
 

86




PART III
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE  
 
 
The information required by this Item is hereby incorporated by reference to the material appearing in our 20162019 Annual Meeting Proxy Statement (the “Proxy Statement”), which we intend to file within 120 days after our fiscal year-end in accordance with Regulation 14A.
 
ITEM 11. EXECUTIVE COMPENSATION 
 
 
The information required by this Item is hereby incorporated by reference to the material appearing in our Proxy Statement.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS 
 
 
The information required by this Item is hereby incorporated by reference to the material appearing in our Proxy Statement.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
 
 
The information required by this Item is hereby incorporated by reference to the material appearing in our Proxy Statement.
 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES 
 
 
The information required by this Item is hereby incorporated by reference to the material appearing in our Proxy Statement.







PART IV
 
ITEM 15. EXHIBITS, AND FINANCIAL STATEMENT SCHEDULE
 
(a) Documents filed as part of this report:
  (1) Financial Statements:
    Consolidated financial statements for the Company listed on the index immediately preceding the financial statements at the end of this report.
  (2) Financial Statement Schedule:
    Financial statement schedule for the Company listed on the index immediately preceding the financial statements at the end of this report.
  (3) Exhibits:
    The Company files as part of this report the exhibits listed on the Exhibit Index.
(b) Exhibits:
  The Company files as part of this report the exhibits listed on the Exhibit Index. Other financial statement schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
(c) Financial Statement Schedule:
  The Company files as part of this report the financial statement schedule listed on the index immediately preceding the financial statements at the end of this report.

ITEM 16. FORM 10-K SUMMARY

Not applicable. 





SIGNATURESEXHIBIT INDEX
Exhibit No.DescriptionLocation
2.1Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on February 11, 2014
3.1Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
3.2Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
3.3Incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
3.4Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
4.1Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust’s registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
4.2Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016
4.3Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016
4.4

Incorporated by reference to Exhibits 4.2 and 4.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016
10.1Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.2Incorporate by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on December 13, 2010
10.3Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 12, 2012
10.4Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014


10.5Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.6Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.7Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.8Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 2, 2018
10.9Incorporated by reference to Exhibit 10.8 the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2014.
10.10Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on October 4, 2018
10.11Incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.12Incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.13Incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.14Incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.15Incorporated by reference to Exhibit 10.13 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.16Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on November 7, 2018
10.17Incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.18Incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004


10.19Incorporated by reference to Exhibit 10.22 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.20Incorporated by reference to Exhibit 10.23 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.21Incorporated by reference to Exhibit 10.24 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.22Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2008
10.23Incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2012
10.24Incorporated by reference to Exhibit 10.21 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2013
10.25Incorporated by reference to Exhibit 10.22 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2013
10.26Incorporated by reference to Exhibit 10.23 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2013
10.27Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.28Incorporated by reference to Exhibit 10.25 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.29Incorporated by reference to Exhibit 10.26 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.30Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 12, 2008
10.31Incorporated by reference to Exhibit 10.32 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.32Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2005


10.33Incorporated by reference to Exhibit 10.33 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.34Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.35Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on February 3, 2016
10.36Incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-8 of Kite Realty Group Trust filed with the SEC on May 8, 2013
10.37Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
10.38Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
10.39Incorporated by reference to Exhibit 10.49 of the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 20, 2018
10.40Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2006
10.41Incorporated by reference to Exhibit 10.38 of the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2017
10.42Form of Performance Restricted Share Agreement under 2013 Equity Incentive Plan*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on November 7, 2018
10.43Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2016
10.44Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2016
10.45Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012


10.46Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 4, 2013
10.47Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 27, 2013
10.48Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
10.49Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on April 25, 2018
10.50Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on April 25, 2018
10.51Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on October 26, 2018
10.52Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on October 26, 2018
10.53Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 3, 2015
21.1Filed herewith
23.1Filed herewith
23.2Filed herewith
31.1Filed herewith
31.2Filed herewith
31.3Filed herewith
31.4Filed herewith


32.1Filed herewith
32.2Filed herewith
99.1Filed herewith
101.INSXBRL Instance DocumentFiled herewith
101.SCHXBRL Taxonomy Extension Schema DocumentFiled herewith
101.CALXBRL Taxonomy Extension Calculation Linkbase DocumentFiled herewith
101.DEFXBRL Taxonomy Extension Definition Linkbase DocumentFiled herewith
101.LABXBRL Taxonomy Extension Label Linkbase DocumentFiled herewith
101.PREXBRL Taxonomy Extension Presentation Linkbase DocumentFiled herewith

____________________
* Denotes a management contract or compensatory, plan contract or arrangement.



SIGNATURES 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 KITE REALTY GROUP TRUST
  (Registrant)
   
  /s/ John A. Kite
  John A. Kite
February 26, 201627, 2019 Chairman and Chief Executive Officer
(Date) (Principal Executive Officer)
   
   
  /s/ DanielHeath R. SinkFear
  DanielHeath R. SinkFear
February 26, 201627, 2019 Executive Vice President and Chief Financial Officer
(Date) (Principal Financial Officer)
   
   
 KITE REALTY GROUP L.P. AND SUBSIDIARIES
  (Registrant)
   
  /s/ John A. Kite
  John A. Kite
February 26, 201627, 2019 Chairman and Chief Executive Officer
(Date) (Principal Executive Officer)
   
   
  /s/ DanielHeath R. SinkFear
  DanielHeath R. SinkFear
February 26, 201627, 2019 Executive Vice President and Chief Financial Officer
(Date) (Principal Financial Officer)
 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by persons on behalf of the Registrant and in the capacities and on the dates indicated.
 

89




Signature Title Date
     
/s/ John A. Kite 
Chairman, Chief Executive Officer, and Trustee
(Principal Executive Officer)
 February 26, 201627, 2019
(John A. Kite)  
     
/s/ William E. Bindley Trustee February 26, 201627, 2019
(William E. Bindley)    
     
/s/ Victor J. Coleman Trustee February 26, 201627, 2019
(Victor J. Coleman)    
     
/s/ Christie B. Kelly Trustee February 26, 201627, 2019
(Christie B. Kelly)    
     
/s/ David R. O’Reilly Trustee February 26, 201627, 2019
(David R. O’Reilly)    
     
/s/ Barton R. Peterson Trustee February 26, 201627, 2019
(Barton R. Peterson)    
     
/s/ Lee A. Daniels Trustee February 26, 201627, 2019
(Lee A. Daniels)    
     
/s/ Gerald W. Grupe Trustee February 26, 201627, 2019
(Gerald W. Grupe)    
     
/s/ Charles H. Wurtzebach Trustee February 26, 201627, 2019
(Charles H. Wurtzebach)    
     
/s/ DanielHeath R. SinkFear Executive Vice President and Chief Financial Officer (Principal Financial Officer) February 26, 201627, 2019
(DanielHeath R. Sink)Fear)   
     
/s/ Thomas R. OlingerDavid E. Buell Senior Vice President, Chief Accounting Officer February 26, 201627, 2019
(Thomas R. Olinger)David E. Buell)   

90




Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries

Index to Financial Statements
 
  Page
Consolidated Financial Statements: 
   
 Kite Realty Group Trust: 
   
 F-1
   
 Kite Realty Group, L.P. and subsidiaries 
   
 F-2
   
 Kite Realty Group Trust: 
   
 F-3
   
 F-4
   
 F-5
   
 F-6
   
 Kite Realty Group, L.P. and subsidiaries 
 F-7
   
 F-8
   
 F-9
   
 F-10
   
 Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries: 
   
 F-11
  
Financial Statement Schedule: 
   
 Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries: 
   
 F-44F-35
   
 F-49F-39
   
 All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted. 






Report of Independent Registered Public Accounting Firm


The Shareholders and Board of Trustees and Shareholders of Kite Realty Group Trust:


Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Kite Realty Group Trust (the Company) as of December 31, 20152018 and 2014,2017, and the related consolidated statements of operations and comprehensive income, (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2015. Our audit also included2018, and the related notes and financial statement schedule listed in the indexIndex at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of sponsoring organizations of the Treadway Commission (2013 Framework) and our report dated February 27, 2019 expressed an unqualified opinion thereon.

Basis for Opinion
These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on thesethe Company’s financial statements and schedule based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2004.
Indianapolis, Indiana
February 27, 2019



Report of Independent Registered Public Accounting Firm


The Partners of Kite Realty Group, L.P. and subsidiaries and the Board of Trustees of Kite Realty Group Trust:

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Kite Realty Group, L.P. and subsidiaries (the Partnership) as of December 31, 2018 and 2017, and the related consolidated statements of operations and comprehensive income, partner’s equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Kite Realty Group Trustthe Partnership at December 31, 20152018 and 2014,2017, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015,2018, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations as a result of the adoption of the amendments to the FASB Accounting Standards Codification resulting from Accounting Standards Update No. 2014-08, principlesPresentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity., effective January 1, 2014.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the effectiveness of Kite Realty Group Trust’sPartnership’s internal control over financial reporting as of December 31, 2015,2018, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizationssponsoring organizations of the Treadway Commission (2013 Framework) and our report dated February 26, 201627, 2019 expressed an unqualified opinion thereon.

Basis for Opinion
/s/ Ernst & Young LLP

Indianapolis, Indiana

February 26, 2016

F-1




Report of Independent Registered Public Accounting Firm

The Board of Trustees and Shareholders of Kite Realty Group, L.P. and subsidiaries:


We have audited the accompanying consolidated balance sheets of Kite Realty Group, L.P. and subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Company’sPartnership’s management. Our responsibility is to express an opinion on thesethe Partnership’s financial statements and schedule based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Kite Realty Group, L.P. and subsidiaries at December 31, 2015 and 2014, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations as a result of the adoption of the amendments to the FASB Accounting Standards Codification resulting from Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, effective January 1, 2014.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Kite Realty Group, L.P. and subsidiaries’ internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated February 26, 2016 expressed an unqualified opinion thereon.

 
/s/ Ernst & Young LLP

We have served as the Partnership’s auditor since 2015.
Indianapolis, Indiana

February 26, 201627, 2019


F-2





Kite Realty Group Trust
Consolidated Balance Sheets
($ in thousands, except share data)
  
 December 31,
2015
 December 31,
2014
Assets:

   
Investment properties, at cost$3,933,140
 $3,732,748
Less: accumulated depreciation(432,295) (315,093)
 3,500,845
 3,417,655
    
Cash and cash equivalents33,880
 43,826
Tenant and other receivables, including accrued straight-line rent of $23,809 and $18,630 respectively, net of allowance for uncollectible accounts51,101
 48,097
Restricted cash and escrow deposits13,476
 16,171
Deferred costs and intangibles, net157,884
 159,978
Prepaid and other assets8,852
 8,847
Assets held for sale (see Note 9)
 179,642
Total Assets$3,766,038
 $3,874,216
    
Liabilities and Equity: 
  
Mortgage and other indebtedness$1,734,059
 $1,554,263
Accounts payable and accrued expenses81,356
 75,150
Deferred revenue and intangibles, net and other liabilities131,559
 136,409
Liabilities held for sale (see Note 9)
 81,164
Total Liabilities1,946,974
 1,846,986
Commitments and contingencies
 
Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests92,315
 125,082
Equity: 
  
Kite Realty Group Trust Shareholders’ Equity 
  
Preferred Shares, $.01 par value, 40,000,000 shares authorized, 0 and 4,100,000 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively
 102,500
Common Shares, $.01 par value, 225,000,000 shares authorized, 83,334,865 and 83,490,663 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively833
 835
Additional paid in capital and other2,050,545
 2,044,425
Accumulated other comprehensive loss(2,145) (1,175)
Accumulated deficit(323,257) (247,801)
Total Kite Realty Group Trust Shareholders' Equity1,725,976
 1,898,784
Noncontrolling Interests773
 3,364
Total Equity1,726,749
 1,902,148
Total Liabilities and Equity$3,766,038
 $3,874,216
 December 31,
2018
 December 31,
2017
Assets:   
   Investment properties at cost:$3,641,120
 $3,957,884
      Less: accumulated depreciation(699,927) (664,614)
 2,941,193
 3,293,270
    
Cash and cash equivalents35,376
 24,082
Tenant and other receivables, including accrued straight-line rent of $31,347 and $31,747 respectively, net of allowance for uncollectible accounts58,059
 58,328
Restricted cash and escrow deposits10,130
 8,094
Deferred costs, net95,264
 112,359
Prepaid and other assets12,764
 12,465
Investments in unconsolidated subsidiaries13,496
 3,900
Asset held for sale5,731
 
Total Assets$3,172,013
 $3,512,498
    
Liabilities and Shareholders' Equity:   
Mortgage and other indebtedness, net$1,543,301
 $1,699,239
   Accounts payable and accrued expenses85,934
 78,482
   Deferred revenue and other liabilities83,632
 96,564
Total Liabilities1,712,867
 1,874,285
Commitments and contingencies

 

Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests45,743
 72,104
Equity:   
   Kite Realty Group Trust Shareholders' Equity:   
Common Shares, $.01 par value, 225,000,000 shares authorized, 83,800,886 and 83,606,068 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively838
 836
      Additional paid in capital2,078,099
 2,071,418
      Accumulated other comprehensive (loss) income(3,497) 2,990
      Accumulated deficit(662,735) (509,833)
   Total Kite Realty Group Trust Shareholders' Equity1,412,705
 1,565,411
   Noncontrolling Interest698
 698
Total Equity1,413,403
 1,566,109
Total Liabilities and Shareholders' Equity$3,172,013
 $3,512,498
 
The accompanying notes are an integral part of these consolidated financial statements.

F-3




Kite Realty Group Trust
Consolidated Statements of Operations and Comprehensive Income (Loss)
($ in thousands, except share and per share data) 
 Year Ended December 31,
 2015 2014 2013
Revenue:   
  
Minimum rent$263,794
 $199,455
 $93,637
Tenant reimbursements70,235
 52,773
 24,422
Other property related revenue12,976
 7,300
 11,429
Total revenue347,005
 259,528
 129,488
Expenses:     
Property operating49,973
 38,703
 21,729
Real estate taxes40,904
 29,947
 15,263
General, administrative, and other18,709
 13,043
 8,211
Merger and acquisition costs1,550
 27,508
 2,214
Non-cash gain from release of assumed earnout liability(4,832) 
 
Impairment charge1,592
 
 
Depreciation and amortization167,312
 120,998
 54,479
Total expenses275,208
 230,199
 101,896
Operating income71,797
 29,329
 27,592
Interest expense(56,432) (45,513) (27,994)
Income tax expense of taxable REIT subsidiary(186) (24) (262)
Non-cash gain on debt extinguishment5,645
 
 
Gain on settlement4,520
 
 
Other expense, net(95) (244) (62)
Income (loss) from continuing operations25,249
 (16,452) (726)
Discontinued operations: 
  
  
Operating income from discontinued operations
 
 834
Impairment charge
 
 (5,372)
Non-cash gain on debt extinguishment
 
 1,242
Gain on sales of operating properties, net
 3,198
 487
Income (loss) from discontinued operations
 3,198
 (2,809)
Income (loss) before gain on sale of operating properties25,249
 (13,254) (3,535)
Gain on sale of operating properties, net4,066
 8,578
 
Consolidated net income (loss)29,315
 (4,676) (3,535)
Net (income) loss attributable to noncontrolling interests(2,198) (1,025) 685
Net income (loss) attributable to Kite Realty Group Trust27,117
 (5,701) (2,850)
Dividends on preferred shares(7,877) (8,456) (8,456)
Non-cash adjustment for redemption of preferred shares(3,797) 
 
Net income (loss) attributable to common shareholders$15,443
 $(14,157) $(11,306)
      
Net income (loss) per common share – basic: 
  
  
Income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders$0.19
 $(0.29) $(0.37)
Income (loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders
 0.05
 (0.11)
Net income (loss) attributable to Kite Realty Group Trust common shareholders$0.19
 $(0.24) $(0.48)
Net income (loss) per common share – diluted: 
  
  
Income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders$0.18
 $(0.29) $(0.37)
Income (loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders
 0.05
 (0.11)
Net income (loss) attributable to Kite Realty Group Trust common shareholders$0.18
 $(0.24) $(0.48)
      
Weighted average common shares outstanding - basic83,421,904
 58,353,448
 23,535,434
Weighted average common shares outstanding - diluted83,534,381
 58,353,448
 23,535,434
      
Dividends declared per common share$1.09
 $1.02
 $0.96
      
Net income (loss) attributable to Kite Realty Group Trust common shareholders: 
  
  
Income (loss) from continuing operations$15,443
 $(17,268) $(8,686)
Income (loss) from discontinued operations
 3,111
 (2,620)
Net income (loss) attributable to Kite Realty Group Trust common shareholders$15,443
 $(14,157) $(11,306)
      
Consolidated net income (loss)$29,315
 $(4,676) $(3,535)
Change in fair value of derivatives(995) (2,621) 7,136
Total comprehensive income (loss)28,320
 (7,297) 3,601
Comprehensive (income) loss attributable to noncontrolling interests(2,173) (932) 161
Comprehensive income (loss) attributable to Kite Realty Group Trust$26,147
 $(8,229) $3,762
 Year Ended December 31,
 2018 2017 2016
Revenue:   
  
  Minimum rent$266,377
 $273,444
 $274,059
  Tenant reimbursements72,146
 73,000
 70,482
  Other property related revenue13,138
 11,998
 9,581
  Fee income2,523
 377
 
Total revenue354,184
 358,819
 354,122
Expenses:     
  Property operating50,356
 49,643
 47,923
  Real estate taxes42,378
 43,180
 42,838
  General, administrative, and other21,320
 21,749
 20,603
  Transaction costs
 
 2,771
  Depreciation and amortization152,163
 172,091
 174,564
  Impairment charges70,360
 7,411
 
Total expenses336,577
 294,074
 288,699
Gains on sale of operating properties, net3,424
 15,160
 4,253
Operating income21,031
 79,905
 69,676
Interest expense(66,785) (65,702) (65,577)
Income tax benefit (expense) of taxable REIT subsidiary227
 100
 (814)
Equity in loss of unconsolidated subsidiary(278) 
 
Other expense, net(646) (415) (169)
Consolidated net (loss) income(46,451) 13,888
 3,116
Net income attributable to noncontrolling interests(116) (2,014) (1,933)
Net (loss) income attributable to Kite Realty Group Trust(46,567) 11,874
 1,183
      
Net (loss) income per common share – basic$(0.56) $0.14
 $0.01
Net (loss) income per common share – diluted$(0.56) $0.14
 $0.01
      
Weighted average common shares outstanding - basic83,693,385
 83,585,333
 83,436,511
Weighted average common shares outstanding - diluted83,693,385
 83,690,418
 83,465,500
      
Dividends declared per common share$1.270
 $1.225
 $1.165
      
Consolidated net (loss) income$(46,451) $13,888
 $3,116
Change in fair value of derivatives(6,647) 3,384
 1,871
Total comprehensive (loss) income(53,098) 17,272
 4,987
Comprehensive loss (income) attributable to noncontrolling interests44
 (2,092) (1,975)
Comprehensive (loss) income attributable to Kite Realty Group Trust$(53,054) $15,180
 $3,012

The accompanying notes are an integral part of these consolidated financial statements.

F-4




Kite Realty Group Trust
Consolidated Statements of Shareholders’ Equity
($ in thousands, except share data)
Preferred Shares Common Shares 
Additional
Paid-in Capital
 
Accumulated Other
Comprehensive
(Loss) Income
 
Accumulated
Deficit
 
 
Total
 Common Shares 
Additional
Paid-in Capital
 
Accumulated Other
Comprehensive (Loss) Income
 
Accumulated
Deficit
 
 
Total
Shares Amount Shares Amount  Shares Amount 
Balances, December 31, 20124,100,000
 $102,500
 19,432,174
 $194
 $514,093
 $(5,259) $(138,044) $473,484
Balances, December 31, 2015 83,334,865
 $833
 $2,050,545
 $(2,145) $(323,257) $1,725,976
Stock compensation activity
 
 169,696
 2
 2,508
 
 
 2,510
 67,804
 1
 5,042
 
 
 5,043
Issuance of common shares, net
 
 13,081,250
 131
 313,767
 
 
 313,898
Common shares issued under employee share purchase plan
 
 934
 
 22
 
 
 22
Issuance of common shares under at-the-market plan, net 137,229
 1
 3,836
 
 
 3,837
Other comprehensive income attributable to Kite Realty Group Trust
 
 
 
 
 6,612
 
 6,612
 
 
 
 1,829
 
 1,829
Distributions declared to common shareholders
 
 
 
 
 
 (23,780) (23,780) 
 
 
 
 (97,231) (97,231)
Distributions to preferred shareholders
 
 
 
 
 
 (8,456) (8,456)
Net loss attributable to Kite Realty Group Trust
 
 
 
 
 
 (2,850) (2,850)
Exchange of redeemable noncontrolling interest for common stock
 
 22,500
 
 582
 
 
 582
Adjustments to redeemable noncontrolling interests – Operating Partnership
 
 
 
 (8,465) 
 
 (8,465)
Balances, December 31, 20134,100,000
 $102,500
 32,706,554
 $327
 $822,507
 $1,353
 $(173,130) $753,557
Common shares issued under employee share purchase plan
 
 1,812
 
 46
 
 
 46
Common shares issued as part of Merger, net of offering costs
 
 50,272,308
 503
 1,232,684
 
 
 1,233,187
Common shares retired in connection with reverse share split
 
 (2,436) 
 (60) 
 
 (60)
Net income attributable to Kite Realty Group Trust 
 
 
 
 1,183
 1,183
Exchange of redeemable noncontrolling interests for common shares 5,500
 
 149
 
 
 149
Adjustment to redeemable noncontrolling interests 
 
 2,788
 
 
 2,788
Balances, December 31, 2016 83,545,398
 $835
 $2,062,360
 $(316) $(419,305) $1,643,574
Stock compensation activity 48,670
 1
 5,915
 
 
 5,916
Other comprehensive income attributable to Kite Realty Group Trust 
 
 
 3,306
 
 3,306
Distributions declared to common shareholders 
 
 
 
 (102,402) (102,402)
Net income attributable to Kite Realty Group Trust 
 
 
 
 11,874
 11,874
Acquisition of partner's noncontrolling interest
in Fishers Station operating property
 
 
 (3,750) 
 
 (3,750)
Exchange of redeemable noncontrolling interests for common shares 12,000
 
 236
 
 
 236
Adjustment to redeemable noncontrolling interests 
 
 6,657
 
 
 6,657
Balances, December 31, 2017 83,606,068
 $836
 $2,071,418
 $2,990
 $(509,833) $1,565,411
Stock compensation activity
 
 490,425
 5
 3,294
 
 
 3,299
 163,318
 2
 5,695
 
 
 5,697
Other comprehensive loss attributable to Kite Realty Group Trust
 
 
 
 
 (2,528) 
 (2,528) 
 
 
 (6,487) 
 (6,487)
Distributions declared to common shareholders
 
 
 
 
 
 (60,514) (60,514) 
 
 
 
 (106,335) (106,335)
Distributions to preferred shareholders
 
 
 
 
 
 (8,456) (8,456)
Net loss attributable to Kite Realty Group Trust
 
 
 
 
 
 (5,701) (5,701) 
 
 
 
 (46,567) (46,567)
Exchange of redeemable noncontrolling interests for common shares
 
 22,000
 
 567
 
 
 567
 31,500
 
 561
 
 
 561
Adjustment to redeemable noncontrolling interests
 
 
 
 (14,613) 
 
 (14,613) 
 
 425
 
 
 425
Balances, December 31, 20144,100,000
 $102,500
 83,490,663
 $835
 $2,044,425
 $(1,175) $(247,801) $1,898,784
Stock compensation activity
 
 (173,798) (2) 3,744
 
 
 3,742
Other comprehensive loss attributable to Kite Realty Group Trust
 
 
 
 
 (970) 
 (970)
Distributions declared to common shareholders
 
 
 
 
 
 (90,899) (90,899)
Distributions to preferred shareholders
 
 
 
 
 
 (7,877) (7,877)
Redemption of preferred shares(4,100,000) (102,500) 
 
 3,797
 
 (3,797) (102,500)
Net income attributable to Kite Realty Group Trust
 
 
 
 
 
 27,117
 27,117
Acquisition of partners' interests in consolidated joint ventures
 
 
 
 1,445
 
 
 1,445
Exchange of redeemable noncontrolling interests for common shares
 
 18,000
 
 487
 
 
 487
Adjustment to redeemable noncontrolling interests
 
 
 
 (3,353) 
 
 (3,353)
Balances, December 31, 2015
 $
 83,334,865
 $833
 $2,050,545
 $(2,145) $(323,257) $1,725,976
Balances, December 31, 2018 83,800,886
 $838
 $2,078,099
 $(3,497) $(662,735) $1,412,705
 
The accompanying notes are an integral part of these consolidated financial statements.


F-5




Kite Realty Group Trust
Consolidated Statements of Cash Flows
($ in thousands)
Year Ended December 31,Year Ended December 31,
2015 2014 20132018 2017 2016
Cash flow from operating activities:   
  
   
  
Consolidated net income (loss)$29,315
 $(4,676) $(3,535)
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities: 
  
  
Gain on sale of operating properties, net of tax(4,066) (11,776) (487)
Consolidated net (loss) income$(46,451) $13,888
 $3,116
Adjustments to reconcile consolidated net (loss) income to net cash provided by operating activities: 
  
  
Gain on sale of operating properties(3,424) (15,160) (4,253)
Impairment charge1,592
 
 5,372
70,360
 7,411
 
Gain on debt extinguishment(5,645) 
 (1,242)
Loss on debt extinguishment
 
 1,429
Straight-line rent(5,638) (4,744) (3,496)(3,060) (4,696) (5,459)
Depreciation and amortization170,521
 123,862
 57,757
156,107
 174,625
 179,084
Provision for credit losses, net of recoveries4,331
 1,740
 922
2,952
 2,786
 2,771
Compensation expense for equity awards4,580
 2,914
 1,932
4,869
 5,988
 5,214
Amortization of debt fair value adjustment(5,834) (3,468) (127)(2,630) (2,913) (4,412)
Amortization of in-place lease liabilities(3,347) (4,521) (2,674)(6,360) (3,677) (6,863)
Non-cash gain from release of assumed earnout liability(4,832) 
 
Changes in assets and liabilities: 
  
  
 
  
  
Tenant receivables(1,510) (10,044) (1,690)(3,594) (6,228) (512)
Deferred costs and other assets(6,646) (5,355) (9,062)(13,396) (11,569) (13,080)
Accounts payable, accrued expenses, deferred revenue, and other liabilities(903) (41,375) 8,688
(990) (5,832) (387)
Payments on assumed earnout liability(2,581) 
 

 
 (1,286)
Net cash provided by operating activities169,337
 42,557
 52,358
154,383
 154,623
 155,362
Cash flow from investing activities: 
  
  
 
  
  
Acquisitions of interests in properties(166,411) (22,506) (407,215)
Capital expenditures, net(92,564) (94,553) (112,581)(59,304) (72,433) (94,611)
Net proceeds from sales of operating properties170,016
 191,126
 7,293
218,387
 76,075
 14,187
Net proceeds from sales of marketable securities acquired from Merger
 18,601
 
Net cash received from Merger
 108,666
 
Change in construction payables4,562
 (14,950) (2,396)(777) (4,276) (3,024)
Collection of note receivable
 542
 

 
 500
Net cash (used in) provided by investing activities(84,397) 186,926
 (514,899)
Capital contribution to unconsolidated joint venture(9,973) (1,400) 
Net cash provided by (used in) investing activities148,333
 (2,034) (82,948)
Cash flow from financing activities: 
  
  
 
  
  
Common share issuance proceeds, net of costs
 
 314,771
Payments for redemption of preferred shares(102,500) 
 
Proceeds from issuance of common shares, net76
 28
 4,402
Repurchases of common shares upon the vesting of restricted shares(1,002) (378) (261)(350) (835) (1,125)
Offering costs
 (1,966) 
Purchase of redeemable noncontrolling interests(33,998) 
 
Acquisition of partner's interest in Fishers Station operating property
 (3,750) 
Loan proceeds984,303
 146,495
 528,590
399,500
 97,700
 608,301
Loan transaction costs(4,913) (4,270) (2,138)(5,208) (357) (8,085)
Loan payments(835,019) (285,244) (342,033)(551,379) (128,800) (594,079)
Loss on debt extinguishment
 
 (1,429)
Distributions paid – common shareholders(89,379) (46,656) (20,594)(106,316) (101,128) (94,669)
Distributions paid – preferred shareholders(8,582) (8,456) (8,456)
Distributions paid – redeemable noncontrolling interests(3,681) (2,992) (1,579)(3,716) (3,922) (3,924)
Distributions to noncontrolling interests(115) (324) (108)
 
 (251)
Net cash (used in) provided by financing activities(94,886) (203,791) 468,192
(Decrease) increase in cash and cash equivalents(9,946) 25,692
 5,651
Cash and cash equivalents, beginning of year43,826
 18,134
 12,483
Cash and cash equivalents, end of year$33,880
 $43,826
 $18,134
Acquisition of partners' interests in Territory joint venture(21,993) (8,261) 
Net cash used in financing activities(289,386) (149,325) (90,859)
Increase (decrease) in cash, cash equivalents, and restricted cash13,330
 3,264
 (18,445)
Cash, cash equivalents, and restricted cash beginning of year32,176
 28,912
 47,357
Cash, cash equivalents, and restricted cash end of year$45,506
 $32,176
 $28,912
Supplemental disclosures 
  
  
 
  
  
Cash paid for interest, net of capitalized interest$61,306
 $48,526
 $31,577
$67,998
 $68,819
 $67,172
Cash paid for taxes$281
 $87
 $45
$
 $
 $545
The accompanying notes are an integral part of these consolidated financial statements.

F-6




Kite Realty Group, L.P. and subsidiaries
Consolidated Balance Sheets
($ in thousands, except unit data)
  
December 31,
2015
 December 31,
2014
December 31,
2018
 December 31,
2017
Assets:

   
   
Investment properties, at cost$3,933,140
 $3,732,748
$3,641,120
 $3,957,884
Less: accumulated depreciation(432,295) (315,093)(699,927) (664,614)
3,500,845
 3,417,655
2,941,193
 3,293,270
      
Cash and cash equivalents33,880
 43,826
35,376
 24,082
Tenant and other receivables, including accrued straight-line rent of $23,809 and $18,630 respectively, net of allowance for uncollectible accounts51,101
 48,097
Tenant and other receivables, including accrued straight-line rent of $31,347 and $31,747 respectively, net of allowance for uncollectible accounts58,059
 58,328
Restricted cash and escrow deposits13,476
 16,171
10,130
 8,094
Deferred costs and intangibles, net157,884
 159,978
95,264
 112,359
Prepaid and other assets8,852
 8,847
12,764
 12,465
Assets held for sale (see Note 9)
 179,642
Investments in unconsolidated subsidiaries13,496
 3,900
Asset held for sale5,731
 
Total Assets$3,766,038
 $3,874,216
$3,172,013
 $3,512,498
      
Liabilities and Equity: 
  
 
  
Mortgage and other indebtedness$1,734,059
 $1,554,263
$1,543,301
 $1,699,239
Accounts payable and accrued expenses81,356
 75,150
85,934
 78,482
Deferred revenue and intangibles, net and other liabilities131,559
 136,409
83,632
 96,564
Liabilities held for sale (see Note 9)
 81,164
Total Liabilities1,946,974
 1,846,986
1,712,867
 1,874,285
Commitments and contingencies
 


 

Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests92,315
 125,082
45,743
 72,104
Partners Equity:      
Parent Company:      
Preferred equity, 0 and 4,100,000 units issued and outstanding at December 31, 2015 and December 31, 2014, respectively
 102,500
Common equity, 83,334,865 and 83,490,663 units issued and outstanding at December 31, 2015 and December 31, 2014, respectively1,728,121
 1,797,459
Accumulated other comprehensive loss(2,145) (1,175)
Common equity, 83,800,886 and 83,606,068 units issued and outstanding at December 31, 2018 and December 31, 2017, respectively1,416,202
 1,562,421
Accumulated other comprehensive income (loss)(3,497) 2,990
Total Partners Equity1,725,976
 1,898,784
1,412,705
 1,565,411
Noncontrolling Interests773
 3,364
698
 698
Total Equity1,726,749
 1,902,148
1,413,403
 1,566,109
Total Liabilities and Equity$3,766,038
 $3,874,216
$3,172,013
 $3,512,498
 
The accompanying notes are an integral part of these consolidated financial statements.


F-7




Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)
($ in thousands, except unit and per unit data) 
 Year Ended December 31,
 2015 2014 2013
Revenue:   
  
Minimum rent$263,794
 $199,455
 $93,637
Tenant reimbursements70,235
 52,773
 24,422
Other property related revenue12,976
 7,300
 11,429
Total revenue347,005
 259,528
 129,488
Expenses: 
  
  
Property operating49,973
 38,703
 21,729
Real estate taxes40,904
 29,947
 15,263
General, administrative, and other18,709
 13,043
 8,211
Merger and acquisition costs1,550
 27,508
 2,214
Non-cash gain from release of assumed earnout liability(4,832) 
 
Impairment charge1,592
 
 
Depreciation and amortization167,312
 120,998
 54,479
Total expenses275,208
 230,199
 101,896
Operating income71,797
 29,329
 27,592
Interest expense(56,432) (45,513) (27,994)
Income tax expense of taxable REIT subsidiary(186) (24) (262)
Non-cash gain on debt extinguishment5,645
 
 
Gain on settlement4,520
 
 
Other expense, net(95) (244) (62)
Loss from continuing operations25,249
 (16,452) (726)
Discontinued operations: 
  
  
Operating income from discontinued operations
 
 834
Impairment charge
 
 (5,372)
Non-cash gain on debt extinguishment
 
 1,242
Gain on sales of operating properties, net
 3,198
 487
Income (loss) from discontinued operations
 3,198
 (2,809)
Income (loss) before gain on sale of operating properties25,249
 (13,254) (3,535)
Gain on sale of operating properties, net4,066
 8,578
 
Consolidated net income (loss)29,315
 (4,676) (3,535)
Net (income) loss attributable to noncontrolling interests(1,854) (1,435) (121)
Dividends on preferred units(7,877) (8,456) (8,456)
Non-cash adjustment for redemption of preferred shares(3,797) 
 
Net income (loss) attributable to common unitholders$15,787
 $(14,567) $(12,112)
      
Allocation of net income (loss):     
Limited Partners$344
 $(410) $(806)
Parent Company15,443
 (14,157) (11,306)
 $15,787
 $(14,567) $(12,112)
      
Net income (loss) per unit - basic:     
Income (loss) from continuing operations attributable to common unitholders$0.19
 $(0.29) $(0.37)
Income (loss) from discontinued operations attributable to common unitholders
 0.05
 (0.11)
Net income (loss) attributable to common unitholders$0.19
 $(0.24) $(0.48)
Net income (loss) per unit - diluted: 
  
  
Income (loss) from continuing operations attributable to common unitholders$0.19
 $(0.29) $(0.37)
Income (loss) from discontinued operations attributable to common unitholders
 0.05
 (0.11)
Net income (loss) attributable to common unitholders$0.19
 $(0.24) $(0.48)
      
Weighted average common units outstanding - basic85,219,827
 60,010,480
 25,217,287
Weighted average common units outstanding - diluted85,332,303
 60,250,900
 25,278,273
      
Distributions declared per common unit$1.09
 $1.02
 $0.96
      
Net income (loss) attributable to common unitholders:     
Income (loss) from continuing operations$15,787
 $(17,765) $(9,303)
Income (loss) from discontinued operations
 3,198
 (2,809)
Net income (loss) attributable to common unitholders$15,787
 $(14,567) $(12,112)
      
Consolidated net income (loss)$29,315
 $(4,676) $(3,535)
Change in fair value of derivatives(995) (2,621) 7,136
Total comprehensive income (loss)28,320
 (7,297) 3,601
Comprehensive (income) loss attributable to noncontrolling interests(1,854) (1,435) (121)
Comprehensive income (loss) attributable to common unitholders$26,466
 $(8,732) $3,480
 Year Ended December 31,
 2018 2017 2016
Revenue:   
  
Minimum rent$266,377
 $273,444
 $274,059
Tenant reimbursements72,146
 73,000
 70,482
Other property related revenue13,138
 11,998
 9,581
Fee income2,523
 377
 
Total revenue354,184
 358,819
 354,122
Expenses: 
  
  
Property operating50,356
 49,643
 47,923
Real estate taxes42,378
 43,180
 42,838
General, administrative, and other21,320
 21,749
 20,603
Transaction costs
 
 2,771
Depreciation and amortization152,163
 172,091
 174,564
Impairment charge70,360
 7,411
 
Total expenses336,577
 294,074
 288,699
Gain on sale of operating properties, net3,424
 15,160
 4,253
Operating income21,031
 79,905
 69,676
Interest expense(66,785) (65,702) (65,577)
Income tax benefit (expense) of taxable REIT subsidiary227
 100
 (814)
Equity in loss of unconsolidated subsidiary(278) 
 
Other expense, net(646) (415) (169)
Consolidated net (loss) income(46,451) 13,888
 3,116
Net income attributable to noncontrolling interests(1,151) (1,733) (1,906)
Net (loss) income attributable to common unitholders$(47,602) $12,155
 $1,210
      
Allocation of net (loss) income:     
Limited Partners$(1,035) $281
 $27
Parent Company(46,567) 11,874
 1,183
 $(47,602) $12,155
 $1,210
      
Net (loss) income per unit - basic$(0.56) $0.14
 $0.01
Net (loss) income per unit - diluted$(0.56) $0.14
 $0.01
      
Weighted average common units outstanding - basic85,740,449
 85,566,272
 85,374,910
Weighted average common units outstanding - diluted85,740,449
 85,671,358
 85,403,899
      
Distributions declared per common unit$1.270
 $1.225
 $1.165
      
Consolidated net (loss) income$(46,451) $13,888
 $3,116
Change in fair value of derivatives(6,647) 3,384
 1,871
Total comprehensive (loss) income(53,098) 17,272
 4,987
Comprehensive income attributable to noncontrolling interests(1,151) (1,733) (1,906)
Comprehensive (loss) income attributable to common unitholders$(54,249) $15,539
 $3,081

The accompanying notes are an integral part of these consolidated financial statements.

F-8




Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Partners’Partner's Equity
($ in thousands)
General Partner TotalGeneral Partner Total
Common Equity Preferred Equity 
Accumulated
Other
Comprehensive
(Loss) Income
 Common Equity 
Accumulated
Other
Comprehensive
(Loss) Income
 
      
Balances, December 31, 2012$376,243
 $102,500
 $(5,259) $473,484
Balances, December 31, 2015$1,728,121
 $(2,145) $1,725,976
Stock compensation activity2,510
 
 
 2,510
5,043
 
 5,043
Capital contribution from Parent Company313,920
 
 
 313,920
Capital Contribution from the General Partner3,837
 
 3,837
Other comprehensive income attributable to Parent Company
 
 6,612
 6,612

 1,829
 1,829
Distributions declared to Parent Company(23,780) 
 
 (23,780)(97,231) 
 (97,231)
Distributions to preferred unitholders
 (8,456) 
 (8,456)
Net loss(11,306) 8,456
 
 (2,850)
Net income attributable to Parent Company1,183
 
 1,183
Conversion of Limited Partner Units to shares of the Parent Company582
 
 
 582
149
 
 149
Adjustments to redeemable noncontrolling interests – Operating Partnership(8,465) 
 
 (8,465)
Balances, December 31, 2013$649,704
 $102,500
 $1,353
 $753,557
Capital contribution as part of Merger, net of offering costs1,233,233
 
 
 1,233,233
Common units retired in connection with reverse share split(60) 
 
 (60)
Adjustment to redeemable noncontrolling interests2,788
 
 2,788
Balances, December 31, 2016$1,643,890
 $(316) $1,643,574
Stock compensation activity5,916
 
 5,916
Other comprehensive income attributable to Parent Company
 3,306
 3,306
Distributions declared to Parent Company(102,402) 
 (102,402)
Net income attributable to Parent Company11,874
 
 11,874
Acquisition of partner's interest in Fishers Station operating property(3,750) 
 (3,750)
Conversion of Limited Partner Units to shares of the Parent Company236
 
 236
Adjustment to redeemable noncontrolling interests6,657
 
 6,657
Balances, December 31, 2017$1,562,421
 $2,990
 $1,565,411
Stock compensation activity3,299
 
 
 3,299
5,697
 
 5,697
Other comprehensive loss attributable to Parent Company
 
 (2,528) (2,528)
 (6,487) (6,487)
Distributions declared to Parent Company(60,514) 
 
 (60,514)(106,335) 
 (106,335)
Distributions to preferred unitholders
 (8,456) 
 (8,456)
Net loss(14,157) 8,456
 
 (5,701)
Net loss attributable to Parent Company(46,567) 
 (46,567)
Conversion of Limited Partner Units to shares of the Parent Company567
 
 
 567
561
 
 561
Adjustment to redeemable noncontrolling interests(14,613) 
 
 (14,613)425
 
 425
Balances, December 31, 2014$1,797,459
 $102,500
 $(1,175) $1,898,784
Stock compensation activity3,742
 
 
 3,742
Other comprehensive loss attributable to Parent Company
 
 (970) (970)
Distributions declared to Parent Company(90,899) 
 
 (90,899)
Distributions to preferred unitholders
 (7,877) 
 (7,877)
Redemption of preferred units3,797
 (102,500) 
 (98,703)
Net income15,443
 7,877
 
 23,320
Acquisition of partners' interests in consolidated joint ventures1,445
 
 
 1,445
Conversion of Limited Partner Units to shares of the Parent Company487
 
 
 487
Adjustment to redeemable noncontrolling interests(3,353) 
 
 (3,353)
Balances, December 31, 2015$1,728,121
 $
 $(2,145) $1,725,976
Balances, December 31, 2018$1,416,202
 $(3,497) $1,412,705
 
The accompanying notes are an integral part of these consolidated financial statements.


F-9




Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Cash Flows
($ in thousands)
Year Ended December 31,Year Ended December 31,
2015 2014 20132018 2017 2016
Cash flow from operating activities:   
  
   
  
Consolidated net income (loss)$29,315
 $(4,676) $(3,535)
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities: 
  
  
Consolidated net (loss) income$(46,451) $13,888
 $3,116
Adjustments to reconcile consolidated net (loss) income to net cash provided by operating activities: 
  
  
Gain on sale of operating properties, net of tax(4,066) (11,776) (487)(3,424) (15,160) (4,253)
Impairment charge1,592
 
 5,372
70,360
 7,411
 
Gain on debt extinguishment(5,645) 
 (1,242)
Loss on debt extinguishment
 
 1,429
Straight-line rent(5,638) (4,744) (3,496)(3,060) (4,696) (5,459)
Depreciation and amortization170,521
 123,862
 57,757
156,107
 174,625
 179,084
Provision for credit losses, net of recoveries4,331
 1,740
 922
2,952
 2,786
 2,771
Compensation expense for equity awards4,580
 2,914
 1,932
4,869
 5,988
 5,214
Amortization of debt fair value adjustment(5,834) (3,468) (127)(2,630) (2,913) (4,412)
Amortization of in-place lease liabilities(3,347) (4,521) (2,674)(6,360) (3,677) (6,863)
Non-cash gain from release of assumed earnout liability(4,832) 
 
Changes in assets and liabilities: 
  
  
 
  
  
Tenant receivables(1,510) (10,044) (1,690)(3,594) (6,228) (512)
Deferred costs and other assets(6,646) (5,355) (9,062)(13,396) (11,569) (13,080)
Accounts payable, accrued expenses, deferred revenue, and other liabilities(903) (41,375) 8,688
(990) (5,832) (387)
Payments on assumed earnout liability(2,581) 
 

 
 (1,286)
Net cash provided by operating activities169,337
 42,557
 52,358
154,383
 154,623
 155,362
Cash flow from investing activities: 
  
  
 
  
  
Acquisitions of interests in properties(166,411) (22,506) (407,215)
Capital expenditures, net(92,564) (94,553) (112,581)(59,304) (72,433) (94,611)
Net proceeds from sales of operating properties170,016
 191,126
 7,293
218,387
 76,075
 14,187
Net proceeds from sales of marketable securities acquired from Merger
 18,601
 
Net cash received from Merger
 108,666
 
Change in construction payables4,562
 (14,950) (2,396)(777) (4,276) (3,024)
Collection of note receivable
 542
 

 
 500
Capital contribution to unconsolidated joint venture(9,973) (1,400) 
Net cash provided by (used in) investing activities(84,397) 186,926
 (514,899)148,333
 (2,034) (82,948)
Cash flow from financing activities: 
  
  
 
  
  
Contributions from the Parent Company
 
 314,771
76
 28
 4,402
Payments for redemption of preferred units(102,500) 
 
Repurchases of common shares upon the vesting of restricted shares(1,002) (378) (261)
Offering costs
 (1,966) 
Purchase of redeemable noncontrolling interests(33,998) 
 
Distributions to the Parent Company for repurchases of common shares upon the vesting of restricted shares(350) (835) (1,125)
Acquisition of partner's interest in Fishers Station operating property
 (3,750) 
Loan proceeds984,303
 146,495
 528,590
399,500
 97,700
 608,301
Loan transaction costs(4,913) (4,270) (2,138)(5,208) (357) (8,085)
Loan payments(835,019) (285,244) (342,033)(551,379) (128,800) (594,079)
Loss on debt extinguishment
 
 (1,429)
Distributions paid – common unitholders(89,379) (46,656) (20,594)(106,316) (101,128) (94,669)
Distributions paid – preferred unitholders(8,582) (8,456) (8,456)
Distributions paid – redeemable noncontrolling interests(3,681) (2,992) (1,579)(3,716) (3,922) (3,924)
Distributions to noncontrolling interests(115) (324) (108)
 
 (251)
Net cash (used in) provided by financing activities(94,886) (203,791) 468,192
(Decrease) increase in cash and cash equivalents(9,946) 25,692
 5,651
Cash and cash equivalents, beginning of year43,826
 18,134
 12,483
Cash and cash equivalents, end of year$33,880
 $43,826
 $18,134
Acquisition of partners' interests in Territory joint venture(21,993) (8,261) 
Net cash used in financing activities(289,386) (149,325) (90,859)
Increase (decrease) in cash, cash equivalents, and restricted cash13,330
 3,264
 (18,445)
Cash, cash equivalents, and restricted cash beginning of year32,176
 28,912
 47,357
Cash, cash equivalents, and restricted cash end of year$45,506
 $32,176
 $28,912
Supplemental disclosures 
  
  
 
  
  
Cash paid for interest, net of capitalized interest$61,306
 $48,526
 $31,577
$67,998
 $68,819
 $67,172
Cash paid for taxes$281
 $87
 $45
$
 $
 $545
The accompanying notes are an integral part of these consolidated financial statements.

F-10




Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries
Notes to Consolidated Financial Statements
December 31, 20152018
($ in thousands, except share, per share, unit and per share data)unit amounts and where indicated in millions or billions.)
 
Note 1. Organization
 
 
Kite Realty Group Trust (the "Parent Company"), through its majority-owned subsidiary, Kite Realty Group, L.P. (the “Operating Partnership”), owns interests in various operating subsidiaries and joint ventures engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in selectedselect markets in the United States. The terms "Company," "we," "us," and "our" refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.


The Operating Partnership was formed on August 16, 2004, when the Parent Company contributed properties and the net proceeds from an initial public offering of shares of its common stock to the Operating Partnership. The Parent Company was organized in Maryland in 2004 to succeed in the development, acquisition, construction and real estate businesses of its predecessor. We believe the Company qualifies as a real estate investment trust (a “REIT”) under provisions of the Internal Revenue Code of 1986, as amended.


The Parent Company is the sole general partner of the Operating Partnership, and as of December 31, 20152018 owned approximately 97.8%97.6% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.2%2.4% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) arewere owned by the limited partners. As the sole general partner of the Operating Partnership, the Parent Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership. The Parent Company and the Operating Partnership are operated as one enterprise. The management of the Parent Company consists of the same members as the management of the Operating Partnership. As the sole general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have any significant assets other than its investment in the Operating Partnership.
On July 1, 2014, we completed a merger (the "Merger") with Inland Diversified Real Estate Trust, Inc. (“Inland Diversified”), in which Inland Diversified merged with and into a wholly-owned subsidiary of ours. Upon completion of the Merger with Inland Diversified, we acquired 60 operating properties. Subsequent to the Merger, we sold 15 of these properties in November and December 2014 and March 2015.
 
   
At December 31, 2015,2018, we owned interests in 118111 operating and redevelopment properties consisting of 110 retail properties, six retail redevelopment properties, one office operating property and an associated parking garage.totaling approximately 21.9 million square feet. We also owned threeone development propertiesproject under construction as of this date.

Of the 111 properties, 108 are consolidated in these financial statements and the remaining three are accounted for under the equity method.

At December 31, 2014,2017, we owned interests in 123117 operating and redevelopment properties consisting of 118 retail properties, of which seven were classified as held for sale, three retail redevelopment properties, one office operating property and an associated parking garage.totaling approximately 23.3 million square feet. We also owned fourtwo development propertiesprojects under construction as of this date.
 
Note 2. Basis of Presentation and Summary of Significant Accounting Policies
 
 
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).  GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period.  Actual results could differ from these estimates.
 
Components of Investment Properties

F-11



 
 
The Company’s investment properties excluding properties held for sale, as of December 31, 20152018 and December 31, 20142017 were as follows:

($ in thousands) Balance at Balance at
 December 31,
2015
 December 31,
2014
 December 31,
2018
 December 31,
2017
Investment properties, at cost:        
Land $805,646
 $778,780
Buildings and improvements 2,946,976
 2,785,780
Land, buildings and improvements $3,600,743
 $3,904,291
Furniture, equipment and other 6,960
 6,398
 7,741
 8,453
Land held for development 34,975
 35,907
Construction in progress 138,583
 125,883
 32,636
 45,140
 $3,933,140
 $3,732,748
 $3,641,120
 $3,957,884





Consolidation and Investments in Joint Ventures
 
 
The accompanying financial statements of the Company are presented on a consolidated basis and include all accounts of the Parent Company, the Operating Partnership, the taxable REIT subsidiary of the Operating Partnership, subsidiaries of the Company or the Operating Partnership that are controlled and any variable interest entities (“VIEs”) in which the CompanyOperating Partnership is the primary beneficiary.  In general, a VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights.   

The Company consolidatesOperating Partnership accounts for properties that are wholly owned as well as propertiesby joint ventures in accordance with the consolidation guidance.  The Operating Partnership evaluates each joint venture and determines first whether to follow the VIE or the voting interest entity ("VOE") model. Once the appropriate consolidation model is identified, the Operating Partnership then evaluates whether it controls but in whichshould consolidate the joint venture. Under the VIE model, the Operating Partnership consolidates an entity when it owns less than a 100% interest.  Control of a property is demonstrated by, among other factors:
our ability to refinance debt and sell the property without the consent of any other partner or owner;
the inability of any other partner or owner to replace the Company as manager of the property; or
being the primary beneficiary of a VIE. The primary beneficiary is defined as the entity that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Operating Partnership consolidates an entity when (i) it controls the entity through ownership of a majority voting interest if the entity is not a limited partnership or (ii) it controls the entity through its ability to remove the other partners or owners in the entity, at its discretion, when the entity is a limited partnership.


As of December 31, 2015, we had an investment in one joint venture that isIn determining whether to consolidate a VIE in which we arewith the primary beneficiary.  As of this date, the VIE had total debt of $56.8 million which is secured by assets of the VIE totaling $107.2 million.  The Operating Partnership, guarantees the debt of the VIE.
Wewe consider all relationships between the CompanyOperating Partnership and the applicable VIE, including development agreements, management agreements and other contractual arrangements, in determining whether we have the power to direct the activities of the VIE that most significantly affect the VIE’sVIE's performance.  We also continuously reassessAs of December 31, 2018, we owned investments in two joint ventures that were VIEs in which the partners did not have substantive participating rights and we were the primary beneficiary.  As of this date, these VIEs had total debt of $56.6 million, which were secured by assets of the VIEs totaling $114.8 million.  The Operating Partnership guarantees the debt of these VIEs.

The Operating Partnership is considered a VIE as the limited partners do not hold kick-out rights or substantive participating rights. The Parent Company consolidates the Operating Partnership as it is the primary beneficiary status.  Duringin accordance with the twelve monthsVIE model.

TH Real Estate Joint Venture

On June 29, 2018, the Company formed a joint venture involving TH Real Estate (the "TH Real Estate joint venture"). The Company sold three properties to the joint venture valued in the aggregate at $99.8 million and, after considering third party debt obtained by the venture upon formation, the Company contributed $10.0 million for a 20% noncontrolling ownership interest in the venture. The Company serves as the operating member responsible for day-to-day management of the properties and receives property management and leasing fees. Both members have substantive participating rights over major decisions that impact the economics and operations of the joint venture. The Company is accounting for the joint venture on the equity method as it has the ability to exercise influence, but not control over operating and financial policies.

Embassy Suites at the University of Notre Dame

In December 2017, we formed a new joint venture with an unrelated third party to develop and own an Embassy Suites full-service hotel next to our Eddy Street Commons operating property at the University of Notre Dame. For the year ended December 31, 2015, 20142017, we recorded fee income of $0.4 million. We contributed $1.4 million of cash to the joint venture in return for a 35% ownership interest in the venture. The joint venture has entered into a $33.8 million construction loan, against which $33.0 million was drawn as of December 31, 2018. The joint venture is not considered a VIE. We are accounting for the joint venture under the equity method as both members have substantive participating rights and 2013 there were no changeswe do not control the activities of the venture.

Fishers Station Operating Property

In March 2017, we acquired our partner's noncontrolling interest in our Fishers Station operating property for $3.8 million. The transaction increased our controlling interest to our conclusions regarding whether an entity qualifies as a VIE or whether we are100% and was accounted for through equity in the primary beneficiaryconsolidated statement of any previously identified VIE.shareholders' equity.


Beacon Hill


F-12



In June 2015, we acquired our partner's interest in our Beacon Hill operating property. The transaction was accounted for as an equity transaction as we retained our controlling financial interest.


Cornelius Gateway
In December 2015, we sold our Cornelius Gateway operating property that was owned in a consolidated joint venture. The loss, which was not material and is included in "gain on sale of operating properties, net" in the accompanying consolidated statement of operations, was allocated 80% and 20% between us and our partner in accordance with the joint venture's operating agreement.

Acquisition of Real Estate Properties
 
 
Upon acquisition of real estate operating properties, we estimate the fair value of acquired identifiable tangible assets and identified intangible assets and liabilities, assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date.  Based on these estimates, we record the estimated fair value to the applicable assets and liabilities.  In making estimates of fair values, a number of sources are utilized, including information obtained as a result of pre-acquisition due diligence, marketing and leasing activities. The estimates of fair value were determined to have primarily relied upon Level 2 and Level 3 inputs.
inputs, as defined below. 
 
Fair value is determined for tangible assets and intangibles, including:
 
 
the fair value of the building on an as-if-vacant basis and the fair value of land determined either by comparable market data, real estate tax assessments, independent appraisals or other relevant data;
above-market and below-market in-place lease values for acquired properties, which are based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases.  Any below-market renewal options are also considered in the in-place lease values.  The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the term of the lease.  Should a tenant vacate, terminate its lease, or otherwise notify us of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income;
the value of leases acquired.having a lease in place at the acquisition date.  We utilize independent and internal sources for our estimates to determine the respective in-place lease values.  Our estimates of value are made using methods similar to those used by independent appraisers.  Factors we consider in our analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant.  The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases; and
the fair value of any assumed financing that is determined to be above or below market terms.  We utilize third party and independent sources for our estimates to determine the respective fair value of each mortgage payable.  The fair market value of each mortgage payable is amortized to interest expense over the remaining initial terms of the respective loan.


We also consider whether there is any value to in-place leases that have a related customer relationship intangible value.  Characteristics the Company considerswe consider in determining these values include the nature and extent of existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, among other factors.  To date, a tenant relationship has not been developed that is considered to have a current intangible value.



F-13



We finalize the measurement period of our business combinations when all facts and circumstances are understood, but in no circumstances towill the measurement period exceed one year.

Investment Properties 
 
Certain properties we acquired from the Merger included earnout components to the purchase price, meaning Inland Diversified did not pay a portion of the purchase price of the property at closing, although they owned the entire property. We are not obligated to pay the contingent portion of the purchase prices unless space which was vacant at the time of acquisition is later leased by the seller within the time limits and parameters set forth in the acquisition agreements. If at the end of the time limits certain space has not been leased, occupied and rent producing, we will have no further obligation to pay the additional purchase price consideration and we will retain ownership of that entire property. The liability for potential future earnout payments was determined using estimated fair value measurements at the end of the period which included the lease-up periods, market rents and probability of occupancy. As these earnouts were the original obligation of the previous owner, our assumption of these earnouts is similar to the assumption of a contingent obligation. The earnout payments are based on a predetermined formula applied to rental income received. The earnouts are recorded as an addition to the purchase price of the related properties and as a liability included in deferred revenue and intangibles, net and other liabilities on the accompanying consolidated balance sheets. Subsequent to the measurement period, any adjustment to the assumed earnout liability is reflected in the consolidated statements of operations.

The Company determined that it was the acquirer for accounting purposes in the merger with Inland Diversified.  We considered the continuation of the Company’s existing management and a majority of the existing board members as the most significant considerations in our analysis.  Additionally, Inland Diversified had previously announced the transaction as a liquidation event and we believe this transaction was an acquisition of Inland Diversified by the Company.  See Note 8 for additional discussion.
Investment Properties
Capitalization and Depreciation
 
 
Investment properties are recorded at cost and include costs of land acquisition, development, pre-development, construction, certain allocated overhead, tenant allowances and improvements, and interest and real estate taxes incurred during construction.  Significant renovations and improvements are capitalized when they extend the useful life, increase capacity, or improve the efficiency of the asset.  If a tenant vacates a space prior to the lease expiration, terminates its lease, or otherwise notifies the Company of its intent to do so, any related unamortized tenant allowances are expensed over the shortened lease period.  Maintenance and repairs that do not extend the useful lives of the respective assets are reflected in property operating expense.


Pre-development costs are incurred prior to vertical construction and for certain land held for development acquisitions during the due diligence phase and include contract deposits, legal, engineering, cost of internal resources and other professional fees related to evaluating the feasibility of developing or redeveloping a shopping center or other project.  These pre-development costs are


capitalized and included in construction in progress in the accompanying consolidated balance sheets.  If we determine that the completion of a development project is no longer probable, all previously incurred pre-development costs are immediately expensed.  Once construction commences on the land, itLand is transferred to construction in progress.
progress once construction commences on the related project. 
 
We also capitalize costs such as land acquisition, of land,building construction, of buildings, interest, real estate taxes, and the costs of personnel directly involved with the development of our properties.  As a portion of a development property becomes operational, we expense a pro rata amount of related costs.
 
 
Depreciation on buildings and improvements is provided utilizing the straight-line method over estimated original useful lives ranging from 10 to 35 years.  Depreciation on tenant allowances and tenant improvements are provided utilizing the straight-line method over the term of the related lease.  Depreciation on equipment and fixtures is provided utilizing the straight-line method over 5 to 10 years. Depreciation may be accelerated for a redevelopment project including partial demolition of existing structure after the asset is assessed for impairment.

F-14



Impairment
 
 
Management reviews operational properties,and development properties,projects, land parcels and intangible assets for impairment on at least a quarterly basis or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. TheThis review for possible impairment requires management to make certain assumptions, and estimates, and requires significant judgment. Impairment losses for investment properties and intangible assets are measured when the undiscounted cash flows estimated to be generated by the investment properties during the expected holding period are less than the carrying amounts of those assets. Impairment losses are recorded as the excess of the carrying value over the estimated fair value of the asset. Our impairment review for land and development properties assumes we have the intent and the ability to complete the developments or projected uses for the land parcels. If the Company decideswe determine those plans will not be completed or our assumptions with respect to sell or otherwise dispose ofoperating assets are not realized, an asset, its carrying valueimpairment loss may differ from its sales price.be appropriate.


Asset Held for Sale and Discontinued Operations
 
 
Operating properties will be classified as "heldheld for sale" includesale only when those properties are available for immediate sale in their present condition and for which management believes it is probable that a sale of the property will be completed within one year, among other factors. Operating properties classified as held for sale are carried at the lower of cost or fair value less estimated costs to sell. Depreciation and amortization are suspended during the period during which the asset is held-for-sale.held-for-sale period.  


In the first quarter of 2014, we adopted the provisions of ASU 2014-8, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which will result in fewer real estate sales being classified within discontinued operations as only disposals representing a strategic shift in operations will be presented as discontinued operations.  All operating properties included in discontinued operations in 2014 were classified as such prior to the adoption of ASU 2014-08, and no properties that have been sold, or designated as held-for-sale, since the adoption of ASU 2014-08 have met the revised criteria for classification within discontinued operations.
Escrow Deposits
 
 
Escrow deposits consist of cash held for real estate taxes, property maintenance, insurance and other requirements at specific properties as required by lending institutions and certain municipalities.


Cash and Cash Equivalents
 
 
We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents.  From time to time, such investments may temporarily be held in accounts that are in excess of FDIC and SIPC insurance limits; however the Company attempts to limit its exposure at any one time.   As of December 31, 2014, cash and cash equivalents included $16.1 million of funds set aside by the Company to affect a tax deferred purchase of real estate. Such funds were not considered available for general corporate purposes.
  
Fair Value Measurements
 
We follow the framework established under accounting standard FASB ASC 820,Fair Value Measurements and Disclosures, for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of an impairment.


Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:



F-15



Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access.

Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately considersconsider counterparty creditworthiness in the valuations.



Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. 


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. As discussed in Note 11,8 to the Company hasFinancial Statements, we have determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.


Cash and cash equivalents, accounts receivable, escrows and deposits, and other working capital balances approximate fair value.
 

Note 4 includes a discussion of fair values recorded in 2013 when we transferred the Kedron Village operating property6 to the loan servicer. Note 8 includes a discussion of the fair values recorded in purchase accounting.  Note 9Financial Statements includes a discussion of the fair values recorded when we recognized an impairment charge on our Shops at Otty operating property.charges in 2018 and 2017. Level 3 inputs to these transactions include our estimations of market leasing rates, tenant-related costs, discount rates, and disposal values.
 
Derivative Financial Instruments
 
The Company accounts for its derivative financial instruments at fair value calculated in accordance with Topic 820—“ASC 820, Fair Value Measurements and Disclosures” in the ASC.Disclosures.  Gains or losses resulting from changes in the fair values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting.  We use derivative instruments such as interest rate swaps or rate locks to mitigate interest rate risk on related financial instruments.
 
Changes in the fair values of derivatives that qualify as cash flow hedges are recognized in other comprehensive income (“OCI”) while any ineffective portion of a derivative’s change in fair value is recognized immediately in earnings.  Upon settlement of the hedge, gainsGains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedged transaction.  As of December 31, 20152018 and 2014,2017, all of our derivative instruments qualify for hedge accounting.
 
Revenue Recognition
 
 
As a lessor of real estate assets, the Company retains substantially all of the risks and benefits of ownership and accounts for its leases as operating leases.
 

Contractual minimum base rent, percentage rent, and expense reimbursements from tenants for common area maintenance costs, insurance and real estate taxes are our principal sourcesources of revenue.  Base minimum rents are recognized on a straight-line basis over the terms of the respective leases.  Certain lease agreements contain provisions that grant additional rents based on a tenant’s sales volume (contingent overage rent). Overage rent is recognized when tenants achieve the specified sales targets as defined in their lease agreements.  Overage rent is included in other property related revenue in the accompanying consolidated statements of operations.  As a result of generating this revenue, we will routinelyWe have accounts receivable due from tenants. Wetenants and are subject to the risk of tenant defaults and bankruptcies that may affect the collection of outstanding receivables. To address the collectability of these receivables, we analyze historical write-off experience, tenant credit-worthiness and current economic trends when evaluating the adequacy of our allowance for doubtfuluncollectible accounts and straight linestraight-line rent reserve.reserve accordingly. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates.


F-16




Gains or losses from sales of real estate arehave historically been recognized when a sale has been consummated, the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the asset, the Company haswe have transferred to the buyer the usual risks and rewards of ownership, and the Company doeswe do not have a substantial continuing financial involvement in the property.  As part of the Company’sour ongoing business strategy, itwe will, from time to time, sell land parcels and outlots, some of which are ground leased to tenants.  Net gains realized on such sales were $5.6$3.1 million, $1.5$5.2 million, and $6.2$3.9 million for the years ended December 31, 2015, 2014,2018, 2017, and 2013,2016, respectively, and are classified as other property related revenue in the accompanying consolidated statements of operations.
 
Tenant and Other Receivables and Allowance for DoubtfulUncollectible Accounts
 
 
Tenant receivables consist primarily of billed minimum rent, accrued and billed tenant reimbursements, and accrued straight-line rent.  The Company generally does not require specific collateral from its tenants other than corporate or personal guaranteesguarantees. Other receivables consist primarily of amounts due from its tenants.municipalities and from tenants for non-rental revenue related activities. 
 


An allowance for doubtfuluncollectible accounts is maintained for estimated losses resulting from the inability of certain tenants or others to meet contractual obligations under their lease or other agreements.  Accounts are written off when, in the opinion of management, the balance is uncollectible.
 
($ in thousands) 2015 2014 2013 2018 2017 2016
Balance, beginning of year $2,433
 $1,328
 $755
 $3,487
 $3,998
 $4,325
Provision for credit losses, net of recoveries 4,331
 1,740
 922
Provision for credit losses and accrued straight-line rent, net of recoveries 3,461
 2,786
 2,771
Accounts written off (2,439) (635) (349) (2,648) (3,297) (3,098)
Balance, end of year $4,325
 $2,433
 $1,328
 $4,300
 $3,487
 $3,998
 
 
ForThe provision for credit losses, net of recoveries, represented 1.0%, 0.8%, 0.8% of total revenues in each of the years ended December 31, 2015, 20142018, 2017 and 2013, allowance for doubtful accounts represented 1.2%, 0.9% and 1.0% of total revenues, respectively.2016. 
 
Other Receivables
Other receivables consist primarily of receivables due from municipalities and from tenants for non-rental revenue related activities.
Concentration of Credit Risk
 
 
We may be subject to concentrations of credit risk with regards to our cash and cash equivalents.  We place cash and temporary cash investments with high-credit-quality financial institutions.  From time to time, such cash and investments may temporarily be in excess of insurance limits.  

In addition, our accounts receivable from and leases with tenants potentially subjects us to a concentration of credit risk related to our accounts receivable and revenue.  At December 31, 2015, 50%, 11% and 6% of total

Total billed receivables were due from tenants leasing space in the states of Florida, Indiana, and Texas, respectively, compared to 40%, 11%,consisted of the following as of December 31, 2018 and 4% in 2014.  2017: 

 As of December 31, 2018
 2018 2017
Florida56% 61%
Indiana14% 9%
Texas3% 4%

For the yearyears ended December 31, 2015, 25%, 14%2018, 2017, and 12% of2016, the Company’sCompany's revenue recognized was from tenants leasing space in the states of Florida, Indiana, and Texas, respectively, compared to 26%, 18%, and 13% in 2014 and 30%, 36%, and 14% in 2013.were as follows:  

 Year Ended December 31,
 2018 2017 2016
Florida25% 24% 25%
Indiana15% 14% 15%
Texas12% 13% 13%

Earnings Per Share
 
 
Basic earnings per share or unit is calculated based on the weighted average number of common shares or units outstanding during the period.  Diluted earnings per share or unit is determined based on the weighted average common number of shares or

F-17



units outstanding during the period combined with the incremental average common shares or units that would have been outstanding assuming the conversion of all potentially dilutive common shares or units into common shares or units as of the earliest date possible.
 
 
Potentially dilutive securities include outstanding options to acquire common shares; Limited Partner Units, which may be exchanged for either cash or common shares, at the Parent Company’s option and under certain circumstances; units under our Outperformance Plan; potential settlement of redeemable noncontrolling interests in certain joint ventures; and deferred common share units, which may be credited to the personal accounts of non-employee trustees in lieu of the payment of cash compensation or the issuance of common shares to such trustees.  Limited Partner Units have been omitted from the Parent Company’s denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in


the denominator would have no dilutive impact. Weighted average Limited Partner Units outstanding for the years ended December 31, 2015, 20142018, 2017 and 20132016 were 1.82.0 million, 1.72.0 million and 1.71.9 million, respectively.


Due to our net loss attributable to common shareholders and Common Unit holders for the years ended December 31, 2014 and 2013, there are no potentially dilutive securities for those periods. ApproximatelyLess than 0.1 million, 0.3 million and 0.4 million outstanding options to acquire common shares were excluded from the computations of diluted earnings per share or unit because their impact was not dilutive for each of the twelve months ended December 31, 2015, 20142018, 2017 and 2013 respectively.
On August 11, 2014, we completed a one-for-four reverse share split of2016. In addition, Limited Partner Units, units issued under our common shares. As a result of the reverse share split, the number of outstanding common shares of the Company was reduced from approximately 332.7 million to approximately 83.2 million at that date.  Unless otherwise noted, allOutperformance Plan, and deferred common share andunits are excluded from the computation of diluted earnings per share information contained herein has been restateddue to reflect the reverse share split as if it had occurred as of the beginning of the first period presented.net loss position.

Segment Reporting


Our primary business is the ownership and operation of neighborhood and community shopping centers. We do not distinguish or group our operations on a geographical basis, or any other basis, when measuring and evaluating financial performance. Accordingly, we have one operating segment, which also serves as our reportable segment for disclosure purposes in accordance with GAAP.


Income Taxes and REIT Compliance

Parent Company

The Parent Company, which is considered a corporation for U.S. federal income tax purposes, has been organized and intends to continue to operate in a manner that will enable it to maintain its qualification as a REIT for federal income tax purposes. As a result, it generally will not be subject to U.S. federal income tax on the earnings that it distributes to the extent it distributes its “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to U.S. federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. We may also be subject to certain U.S. federal, state and local taxes on our income and property and to federal income and excise taxes on our undistributed taxable income even if the Parent Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status.

We have elected to treat Kite Realty Holdings, LLC as a taxable REIT subsidiary of the Operating Partnership, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect

F-18



when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

Operating Partnership

The allocated share of income and loss, other than the operations of our taxable REIT subsidiary, is included in the income tax returns of the Operating Partnership's partners. Accordingly, the only U.S. federal income taxes included in the accompanying consolidated financial statements are in connection with itsthe taxable REIT subsidiary.

Other state and local income taxes were not significant in any of the periods presented.
Noncontrolling Interests
 
 
We report the non-redeemable noncontrolling interests in subsidiaries as equity and the amount of consolidated net income attributable to these noncontrolling interests is set forth separately in the consolidated financial statements.  The non-redeemable noncontrolling interests in consolidated properties for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 were as follows:



($ in thousands) 2015 2014 2013 2018 2017 2016
Noncontrolling interests balance January 1 $3,364
 $3,548
 $3,535
 $698
 $692
 $773
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
 111
 140
 121
 
 6
 171
Distributions to noncontrolling interests (115) (324) (108) 
 
 (252)
Acquisition of partner's interest in Beacon Hill operating property (2,353) 
 
Partner's share of loss on sale of Cornelius Gateway operating property (234) 
 
Noncontrolling interests balance at December 31 $773
 $3,364
 $3,548
 $698
 $698
 $692

Redeemable Noncontrolling Interests – Operating PartnershipLimited Partners
 
Limited Partner Units are redeemable noncontrolling interests in the Operating Partnership. We classify redeemable noncontrolling interests in the Operating Partnership in the accompanying consolidated balance sheets outside of permanent equity because we may be required to pay cash to holders of Limited Partner Units upon redemption of their interests in the Operating Partnership or deliver registered shares upon their conversion.  The carrying amount of the redeemable noncontrolling interests in the Operating Partnership is reflected at the greater of historical book value or redemption value with a corresponding adjustment to additional paid-in capital. At December 31, 2015 and 2014,2018, the redemption value of the redeemable noncontrolling interests in the Operating Partnership did not exceed the historical book value, and the balance was accordingly adjusted to historical book value. At December 31, 2017, the redemption value of the redeemable noncontrolling interests in the Operating Partnership exceeded the historical book value, and the balance was accordingly adjusted to redemption value.
 
 
We allocate net operating results of the Operating Partnership after preferred dividends and noncontrolling interests in the consolidated properties based on the partners’ respective weighted average ownership interest.  We adjust the redeemable noncontrolling interests in the Operating Partnership at the end of each reporting period to reflect their interests in the Operating Partnership or redemption value.  This adjustment is reflected in our shareholders’ and Parent Company's equity.  For the years ended December 31, 2015, 2014,2018, 2017, and 2013,2016, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows:

F-19



 Year Ended December 31, Year Ended December 31,
 2015 2014 2013 2018 2017 2016
Parent Company’s weighted average interest in
Operating Partnership
 97.9% 97.2% 93.3% 97.6% 97.7% 97.7%
Limited partners' weighted average interests in
Operating Partnership
 2.1% 2.8% 6.7% 2.4% 2.3% 2.3%
  
At December 31, 2015 and December 31, 2014,2018, the Parent Company's interest and the limited partners' redeemable noncontrolling ownership interests in the Operating Partnership were 97.8%97.6% and 2.2%2.4%. At December 31, 2017, the Parent Company's interest and 98.1%the limted partners' redeemable noncontrolling ownership interests in the Operating Parntership were 97.7% and 1.9%, respectively.
2.3%. 
  
Concurrent with the Parent Company’s initial public offering and related formation transactions, certain individuals received Limited Partner Units of the Operating Partnership in exchange for their interests in certain properties. The limited partners were grantedhave the right to redeem Limited Partner Units on or after August 16, 2005 for cash or, at the Parent Company's election, common shares of the Parent Company in an amount equal to the market value of an equivalent number of common shares of the Parent Company at the time of redemption. Such common shares must be registered, which is not fully in the Parent Company’s control. Therefore, the limited partners’ interest is not reflected in permanent equity. The Parent Company also has the right to redeem the Limited Partner Units directly from the limited partner in exchange for either cash in the amount specified above or a number of its common shares equal to the number of Limited Partner Units being redeemed. For the years ended December 31, 2015, 2014 and 2013, respectively, 18,000, 22,000, and 23,250 Limited Partner Units were exchanged for the same number of common shares of the Parent Company.


There were 1,901,2782,035,349 and 1,639,4431,974,830 Limited Partner Units outstanding as of December 31, 20152018 and 2014,2017, respectively. The increase in Limited Partner Units outstanding from December 31, 20142017 is due primarily to non-cash compensation awards previously made to our executive officers in the form of Limited Partner Units.officers. 
 
Redeemable Noncontrolling Interests - Subsidiaries
 
 
Prior to the Merger,our merger with Inland Diversified Real Estate Trust, Inc. ("Inland Diversified") in 2014, Inland Diversified formed joint ventures with the previous owners of certain properties and issued Class B units in three joint ventures that indirectly own those properties.  The Class B units related to twoone of these three joint ventures remain outstanding subsequent to the Merger with Inland Diversified and are accounted for as noncontrolling interests in these properties.  The remaining Class B units will become redeemable at our applicable partner’spartner's election at future dates generally beginning in March 2017 or October 2022 based on the applicable joint venture agreement and the fulfillment of certain redemption criteria.  Beginning in June 2018 and November


2022, with respect to the applicableremaining joint venture, the Class B units can be redeemed at the election of either our partner or us for cash or Limited Partner Units in the Operating Partnership.  None of the issued Class B units have a maturity date and none are mandatorily redeemable.redeemable unless either party has elected for the units to be redeemed. We consolidate this joint venture because we control the decision making and our joint venture partner has limited protective rights.

On February 13, 2015, we acquired our partner’s redeemable interest in the City Center operating propertyIn March 2017, certain Class B unit holders exercised their right to redeem $8.3 million of their Class B units for $34.0 million and other non-redeemable rights and interests held by our partner for $0.4 million.cash. We funded this acquisition with a $30the redemption in December 2017 using operating cash flows. In 2018, the same Class B unit holders exercised their right to redeem their remaining Class B units for cash. We funded $10.0 million draw on our unsecured revolving credit facilityof the redemption in August 2018 and the remainderremaining $12.0 million in Limited Partner Units in the Operating Partnership. As a result of this transaction, our guarantee of a $26.6 million loan on behalf of LC White Plains Retail, LLC and LC White Plains Recreation, LLC was terminated.

November 2018.
 
We classify the remainder of the redeemable noncontrolling interests in certain subsidiariesa subsidiary in the accompanying consolidated balance sheets outside of permanent equity because, under certain circumstances, we may be required to pay cash to Class B unitholders in specific subsidiaries upon redemption of their interests.  The carrying amount of these redeemable noncontrolling interests is required to be reflected at the greater of initial book value or redemption value with a corresponding adjustment to additional paid-in capital. As of December 31, 20152018 and 2014,2017, the redemption amounts of these interests did not exceed thetheir fair value, of each interest.  As of December 31, 2015, the redemption value of the redeemable noncontrolling interests exceedednor did they exceed the initial book value.

F-20



The redeemable noncontrolling interests in the Operating Partnership and subsidiaries for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 were as follows:
 
 
($ in thousands) 2015 2014 2013 2018 2017 2016
Redeemable noncontrolling interests balance January 1 $125,082
 $43,928
 $37,670
 $72,104
 $88,165
 $92,315
Acquired redeemable noncontrolling interests from merger 
 69,356
 
Acquisition of partner's interest in City Center operating property (33,998) 
 
Net income (loss) allocable to redeemable noncontrolling interests 2,087
 891
 (806)
Net income allocable to redeemable noncontrolling interests 116
 2,009
 1,756
Distributions declared to redeemable noncontrolling interests (3,773) (3,021) (1,587) (3,788) (4,155) (3,993)
Other, net 2,917
 13,928
 8,651
Payment for partial redemption of redeemable noncontrolling interests (22,461) (8,261) 
Other, net including adjustments to redemption value (228) (5,654) (1,913)
Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at December 31 $92,315
 $125,082
 $43,928
 $45,743
 $72,104
 $88,165
            
            
Limited partners' interests in Operating Partnership $50,085
 $47,320
 $43,928
 $35,673
 $39,573
 $47,373
Other redeemable noncontrolling interests in certain subsidiaries 42,230
 77,762
 
 10,070
 32,531
 40,792
Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at December 31 $92,315
 $125,082
 $43,928
 $45,743
 $72,104
 $88,165


Reclassifications

Certain amounts in the accompanying consolidated financial statements for 20142016 and 20132017 have been reclassified to conform to the 20152018 consolidated financial statement presentation.  The reclassifications had no impact on the net lossincome previously reported.

Effects of Accounting Pronouncements 
 
Recently Issued Accounting PronouncementsAdoption of New Standards

In April 2014, the Financial Accounting Standards Board ("FASB") issuedOn January 1, 2018, we adopted Accounting Standards Update ("ASU") 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (the “Update”). The Update changes the definition of discontinued operations by limiting discontinued operations reporting to disposals of components of an entity or assets that meet the criteria to be classified as held for sale and that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. The Update also requires expanded disclosures for discontinued operations and requires an entity to disclose the pretax profit or loss of an individually significant component of an entity that does not qualify for discontinued operations reporting in the period in which it is disposed of or is classified as held for sale and for all prior periods that are presented in the statement where net income is reported. The Update is effective for annual periods beginning on or after December 15, 2014, with early adoption permitted for disposals of assets that were not held for sale as of December 31, 2013. We adopted the Update in the first quarter of 2014. In March 2014, the Company disposed of its 50th and 12th operating property which had been classified as held for sale at December 31, 2013. Accordingly, the revenues and expenses of this property and the associated gain on sale have been classified in discontinued operations in the 2014 consolidated statements of operations


In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-9, 2014-09, Revenue from Contracts with Customers (“ASU 2014-9”2014-09”). using the modified retrospective approach. ASU 2014-9 is2014-09 revised GAAP by offering a single comprehensive revenue recognition standard that will supersedesupersedes nearly all existing GAAP revenue recognition guidance. It will also affectThe impacted revenue streams primarily consist of fees earned from management, development services provided to third parties, and other ancillary income earned from our properties. No adjustments were required upon adoption of this standard. We evaluated our revenue streams and less than 1% of our annual revenue was impacted by this new standard upon its initial adoption.

Additionally, we adopted the existing GAAPclarified scope guidance governingof ASC 610-20, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets" in conjunction with ASU 2014-09, using the modified retrospective approach. ASC 610-20 applies to the sale, transfer and derecognition of nonfinancial assets. The new standard’s core principle is that a company will recognize revenue when it satisfies performance obligations, by transferring promised goods or servicesassets and in substance nonfinancial assets to customers in an amount that reflectsnoncustomers, including partial sales, and eliminates the considerationguidance specific to which the company expects to be entitled in exchange for fulfilling those performance obligations. In doing so, companies will need to exercise more judgment and make more estimates than under existing GAAP guidance.



F-21



Under the new standard, entities will now generally recognize the sale, and any associated gain or loss, of a real estate property when controlin ASC 360-20. With respect to full disposals, the recognition will generally be consistent with our current measurement and pattern of the property transfers, as long as collectabilityrecognition. With respect to partial sales of the consideration is probable. The new standard also amends ASC 340-40, Other Assets and Deferred Costs - Contracts with Customers. Under ASC 340-40, incremental costs of obtaining a contract are recognized as an asset if the entity expectsreal estate to recover them. Other costs related to originating a revenue transaction, such as salary expense, that is based on other qualitative or quantitative metrics, likely do not meet the criteria for capitalization because they are not directly related to obtaining a contract. We expect this new guidance will increase total General, administrative, and other expense on our consolidated statement of operations and decrease amortization expense.
ASU 2014-9 was to be effective for public entities for annual and interim reporting periods beginning after December 15, 2016 and early adoption is not permitted, but in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which delays the effective date of ASU 2014-9 for one year. ASU 2014-9 allows for either recognizing the cumulative effect of application (i) at the start of the earliest comparative period presented (with the option to use any or all of three practical expedients) or (ii) as a cumulative effect adjustment as of the date of initial application, with no restatement of comparative periods presented.
We are currently evaluating the impact adopting the new accounting standard, and the transition method of such adoption, will have on our consolidated financial statements.joint


In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. ASU 2015-02 makes changes to both the variable interest model and the voting model. This guidance becomes effective for annual and interim periods beginning on or after December 15, 2015. All reporting entities involved with limited partnerships will have to re-evaluate whether these entities qualify for consolidation and revise documentation accordingly. We are currently evaluating the impact adoptingventures, the new accounting standardguidance requires us to recognize a full gain where an equity investment is retained. These transactions could result in a basis difference as we will have onbe required to measure our consolidated financial statements, butretained equity interest at fair value, whereas the joint venture may continue to measure the assets received at carryover basis. No adjustments were required upon adoption of this standard.

During the year ended December 31, 2018, we sold multiple operating properties in all cash transactions with no continuing future involvement. The gains recognized were less than 1% of our total revenue for the year ended December 31, 2018. As we do not currently believe it willhave any continuing involvement in the operations of the operating properties, there was not a change in the accounting for the sales.

In addition, we sold a controlling interest in three operating properties to a newly formed joint venture involving TH Real Estate. The Company calculated the gain in accordance with ASC 606 and ASC 610-20 that requires full gain recognition upon deconsolidation of a nonfinancial asset. The properties were sold for an agreed upon value of $99.8 million. Net proceeds from the sale were $89.0 million and a net gain of $7.8 million was recorded as a result of the sale. The Company contributed $10.0 million for a 20% ownership interest in material changesthe joint venture.

On January 1, 2018 we adopted ASU 2016-15, Statement of Cash Flows (Topic 230), and ASU 2016-18, Restricted Cash, using a retrospective transition approach, which changed our statements of cash flows and related disclosures for all periods presented. ASU 2016-15 is intended to reduce diversity in practice with respect to how certain transactions are classified in the statement of cash flows and its adoption had no impact on our previous consolidation conclusions.financial statements. ASU 2016-18 requires that a statement of cash flows explain the change during the period in total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The following is a summary of our cash, cash equivalents, and restricted cash total as presented in our statements of cash flows for the years ended December, 2018, 2017, and 2016:

  As of December 31,
  2018 2017 2016
Cash and cash equivalents $35,376
 $24,082
 $19,875
Restricted cash 10,130
 8,094
 9,037
Total cash, cash equivalents, and restricted cash $45,506
 32,176
 28,912
       


In April 2015, the FASB issued ASU 2015-03, Interest- Imputation of Interest ("ASU 2015-03"). ASU 2015-03 will require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. ASU 2015-03 is effective for annual and interim reporting periods beginning on or after December 15, 2015, with early adoption permitted. We expect this new guidance will reduce total assets and total debt on our consolidated balance sheet by amounts currently classified as deferred issuance costs,New Standards Issued but we do not expect this update to have any other material effect on our consolidated financial statements.


In August 2015, the FASB issued ASU 2015-15, Interest- Imputation of Interest: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting ("ASU 2015-15"). ASU 2015-15 was issued as a result of ASU 2015-03 not addressing presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. ASU 2015-15 provides the option to present debt issuance costs as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. As this is already the current practice of the Parent Company and the Operating Partnership, we do not expect this update to have any effect on our consolidated financial statements.


In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 will eliminate the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. ASU 2015-16 requires that an acquirer must recognize measurement-period adjustments in the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. This guidance is effective for annual and interim reporting periods beginning on or after December 15, 2016, with early adoption permitted. We are currently evaluating the effect, if any, on our consolidated financial statements.

Not Yet Adopted

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targetedcertain changes to lessor accounting.accounting, including the accounting for sales-type and direct financing leases. ASU 2016-02 will be effective for annual and interim reporting periods beginningus on or after December 15,

F-22



2018, with early adoption permitted.January 1, 2019. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. Because of the adoption of ASU 2016-02, we expect common area maintenance reimbursements that are of a fixed nature to be recognized on a straight-line basis over the term of the lease for all leases entered into after January 1, 2019. We also expect to recognize right of use assets on our balance sheet related to certain ground leases where we are the lessee. Upon adoption of the standard, we anticipate recognizing a right of use asset currently estimated to be between $27 million and $32 million. In addition to evaluating the impact of adopting the new accounting standard on our consolidated financial statements, we are evaluating our existing lease contracts, our current and future information system capabilities, and other variables.

In July 2018, the FASB amended the new lease accounting standard to approve a new transition method and a lessor practical expedient for separating lease and non-lease components. This permits lessors to make an accounting policy election to not separate non-lease components, such as common area maintenance, of a contract from the leases to which they relate when specific criteria are met. We believe we meet these criteria and plan to elect this practical expedient.
The new leasing standard also amends ASC 340-40, Other Assets and Deferred Costs - Contracts with Customers. Under ASC 340-40, incremental costs of obtaining a contract are recognized as an asset if the entity expects to recover them, which will
reduce the leasing costs currently capitalized. Upon adoption of the new standard, we expect a reduction in certain capitalized costs and a corresponding increase in general, administrative, and other expense and a decrease in amortization expense on our consolidated statement of operations to be approximately $4.0 - $5.5 million, although the amount of such impact is highly


dependent upon the leasing compensation structures in place in the period subsequent to adoption, which may ultimately differ from those assumed by this projection.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. ASU 2017-02 better aligns a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-12 will be effective for annual and interim reporting periods beginning on or after December 15, 2018, with early adoption permitted using a modified retrospective transition method. This adoption method will require us to recognize the cumulative effect of initially applying the ASU as an adjustment to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the update. While we continue to assess all potential impacts of the standard, we do not expect the adoption of ASU 2017-12 to have a material impact on our consolidated financial statements.


Note 3. Gain on Settlement
In June 2015, we received $4.75 million to settle a dispute related to eminent domain and related damages at one of our operating properties. The settlement agreement did not restrict our use of the proceeds from this settlement. These proceeds, net of certain costs, are included in gain on settlement in the accompanying statement of operations. In July 2015, we used the proceeds to pay down a portion of the loan secured by the operating property.
Note 4. Kedron Village
In July 2013, foreclosure proceedings were completed by the mortgage lender on the indebtedness secured by the Company’s Kedron Village operating property and the mortgage lender took title to the property in satisfaction of principal and interest due on the loan.
We reevaluated the Kedron Village property for impairment as of June 30, 2013 and determined that, based on the developments, the carrying value of the property was no longer fully recoverable considering the reduced holding period that considered the foreclosure proceedings.  Accordingly, we recorded a non-cash impairment charge of $5.4 million for the three months ended June 30, 2013 based upon the estimated fair value of the asset of $25.5 million using level 3 inputs.
During the year ended December 31, 2013, we recognized a non-cash gain of $1.2 million resulting from the transfer of the Kedron Village assets to the lender in satisfaction of the debt.  Also, in the third quarter, we reversed an accrual of unpaid interest (primarily default interest) of approximately $1.1 million.
The operations of Kedron Village were classified as discontinued operations in the consolidated statement of operations for the year ended December 31, 2013.
Note 5.3. Share-Based Compensation
 
Overview
 
 
The Company's 2013 Equity Incentive Plan (the "Plan") authorizes options to acquire common shares and other share-based compensation awards to be granted to employees and trustees for up to an additional 1,500,000 common shares of the Company.  The Company accounts for its share-based compensation in accordance with the fair value recognition provisions provided under Topic 718—“Stock Compensation” in the ASC.
Accounting Standards Codification. 
 
The total share-based compensation expense, net of amounts capitalized, included in general and administrative expenses for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 was $4.4$4.9 million, $2.9$5.8 million, and $1.1$5.1 million, respectively.  For the years ended December 31, 2015, 2014,2018, 2017, and 2013,2016, total share-based compensation cost capitalized for development and leasing activities was $1.0$1.7 million, $0.8$1.7 million, and $0.5$1.5 million, respectively.
The Company recognizes forfeitures as they occur. 
 
As of December 31, 2015,2018, there were 1,239,022332,263 shares and units available for grant under the Plan.
 
Share Options

F-23



 
 
Pursuant to the Plan, the Company may periodically grant options to purchase common shares at an exercise price equal to the grant date fair value of the Company's common shares.  Granted options typically vest over a five year period and expire ten10 years from the grant date.  The Company issues new common shares upon the exercise of options.


A summary of option activity under the Plan as of December 31, 2015,2018, and changes during the year then ended, is presented below:
 
 Aggregate Intrinsic Value 
Weighted-Average Remaining
Contractual Term (in years)
 Options 
Weighted-Average
Exercise Price
Outstanding at January 1, 2015   248,991
 $33.88
($ in thousands, except share and per share data) Aggregate Intrinsic Value 
Weighted-Average Remaining
Contractual Term (in years)
 Options 
Weighted-Average
Exercise Price
Outstanding at January 1, 2018   181,212
 $37.77
Granted   
 
   
 
Exercised   (1,250) 10.56
   (3,125) 10.56
Expired   (14,375) 60.68
   (117,520) 49.16
Forfeited   
 
   
 
Outstanding at December 31, 2015 $1,282,272
 2.95 233,366
 $32.36
Exercisable at December 31, 2015 $1,272,738
 2.94 231,875
 $32.44
Exercisable at December 31, 2014   243,686
 $34.16
Outstanding at December 31, 2018 $20,739
 1.21 60,567
 $17.08
Exercisable at December 31, 2018 $20,739
 1.21 60,567
 $17.08
Exercisable at December 31, 2017   181,212
 $37.77
  
There were no options granted in 2015, 2014 and 2013.
2018, 2017 or 2016. 
 
The aggregate intrinsic value of the 1,2503,125 and 3,31347,591 options exercised during the years ended December 31, 20152018 and 20142016 was less than $0.1 million. The aggregate intrinsic value of the 40,639$23,000 and $0.8 million, respectively. There were no options exercised during the year ended December 31, 2013 was $0.4 million.in 2017.
  

As of December 31, 2015 there was less than $0.1 million of total unrecognized compensation cost related to outstanding unvested share option awards.

Restricted Shares
 
 
In addition to share option grants, the Plan also authorizes the grant of share-based compensation awards in the form of restricted common shares.  Under the terms of the Plan, these restricted shares, which are considered to be outstanding shares from the date of grant, typically vest over a period ranging from onethree to five years.  The Company pays dividends on restricted shares and such dividends are charged directly to shareholders’ equity.
 
 
The following table summarizes all restricted share activity to employees and non-employee members of the Board of Trustees as of December 31, 20152018 and changes during the year then ended:

F-24



 
Number of Restricted
Shares
 
Weighted Average
Grant Date Fair
Value per share
 
Number of Restricted
Shares
 
Weighted Average
Grant Date Fair
Value per share
Restricted shares outstanding at January 1, 2015 615,453
 $22.87
Restricted shares outstanding at January 1, 2018 259,107
 $24.80
Shares granted 121,075
 28.10
 202,043
 15.35
Shares forfeited (358) 21.49
 (19,189) 22.51
Shares canceled (274,835) 21.25
Shares vested (105,001) 23.86
 (128,673) 24.44
Restricted shares outstanding at December 31, 2015 356,334
 $25.61
Restricted shares outstanding at December 31, 2018 313,288
 $18.93


DuringThe following table summarizes the years ended December 31, 2015, 2014,restricted share grants and 2013, the Company granted 121,075, 499,436, and 103,685 restricted shares, respectively, to employees and non-employee members of the Board of Trustees with weighted average grant date fair values of $28.10, $22.62, and $25.80, respectively.  In June 2015, the Company canceled 274,835 shares of unvested restricted shares that would have vested in equal amounts on July 2, 2015, July 2, 2016, July 2, 2017, and July 2, 2018 in exchange for converting these awards into an equal number of Limited Partner Units, which had the same fair value. The total fair value of shares vestedvestings during the years ended December 31, 2015, 2014,2018, 2017, and 2013 was $2.9 million, $1.6 million, and $1.1 million, respectively.2016:  

($ in thousands, except share and per share data) Number of Restricted Shares Granted Weighted Average
Grant Date Fair
Value per share
 Fair Value of Restricted Shares Vested
2018 202,043
 $15.35
 $2,038
2017 85,150
 22.15
 2,529
2016 81,603
 26.87
 3,313
 
As of December 31, 2015,2018, there was $6.9$4.2 million of total unrecognized compensation cost related to restricted shares and units granted under the Plan, which amount is expected to be recognized in the consolidated statements of operations over a weighted-average period of 1.761.60 years.  We expect to incur $2.5$1.7 million of this expense in fiscal year 2016, $1.92019, $1.1 million in fiscal year 2017, $1.6 million in fiscal year 2018,2020, $0.8 million in fiscal year 2019,2021, $0.5 million in 2022, and the remainder in fiscal year 2020.2023.  
 
Outperformance Plan
Plans 
 
The Compensation Committee of the Board of Trustees has(the “Compensation Committee”) previously adopted outperformance plans to further align the interests of our shareholders and management by encouraging our senior officers and other key employees to “outperform” and to create shareholder value. In 2014, the Compensation Committee adopted the 2014 Kite Realty Group Trust 2014 Outperformance Incentive Compensation Plan in July 2014(the “2014 OPP”) under the Plan and the partnership agreement of our Operating Partnership for members of executive management and certain other employees, pursuant to which participants are eligible to earn unitsprofit interests ("LTIP Units") in the Operating Partnership based on the achievement of certain performance criteria related to the Company’s common shares. ParticipantsThe 2014 OPP was adopted mid-year and the OPP awards granted at that time were intended to encompass OPP awards for both the 2014 and 2015 fiscal years. As a result, the Compensation Committee did not adopt an outperformance incentive compensation plan in 2015. No awards were granted under the 2014 OPP in the 2015 fiscal year.

In 2016, the Compensation Committee adopted the 2016 Kite Realty Group Trust Outperformance Incentive Compensation Plan (the “2016 OPP”) under the Plan and the partnership agreement of our Operating Partnership. Upon the adoption of the 2016 OPP, the Compensation Committee granted individual awards in the form of LTIP units that, subject to vesting and the satisfaction of other conditions, are exchangeable on a par unit value equal to the then trading price of one of our common shares. The terms of the 2016 OPP are similar to the terms of the 2014 OPP.

The Compensation Committee did not adopt an outperformance incentive compensation plan in the 2017 and 2018 fiscal years.



In 2014 and 2016, participants in the 2014 Outperformance PlanOPP and the 2016 OPP were awarded the right to earn, in the aggregate, up to $7.5 million and up to $6.0 million of share-settled awards (the “bonus pool”) if, and only to the extent of which, based on our total shareholder return (“TSR”) performance measures arewere achieved for the three-year period beginning July 1, 2014 and ending June 30, 2017.2017 and for the three-year period beginning January 4, 2016 and ending December 31, 2018, respectively.  Awarded interests not earned based on the TSR measures arewould be forfeited.
 
AtIf the TSR performance measures were achieved at the end of theeach three-year performance period, participants willwould receive their percentage interest in the bonus pool as unitsLTIP Units in the Operating Partnership thatPartnership. Such LTIP Units would vest over an additional two-year service period.  The compensation cost of the 2014 and 2016 Outperformance Plan isPlans were fixed as of the grant date and iswill be recognized regardless of whether the unitsLTIP Units are ultimately earned, ifassuming the required service requirement is determined.met. 

The TSR performance measures were not achieved for the 2014 and 2016 OPP and all potential awards were forfeited in 2017 and 2018, respectively.
 
The 2014 Outperformance Plan wasand 2016 awards were valued at an aggregate value of $2.4$2.3 million and $1.9 million, respectively, utilizing a Monte Carlo simulation.  The valuemodel simulation that takes into account various assumptions including the nature and history of the awards will be amortized to expense throughCompany, financial and economic conditions affecting the final vesting dateCompany, past results, current operations and future prospects of June 30, 2019 based upon a graded vesting schedule.the Company, the historical TSR and total return volatility of the SNL U.S. REIT Index, price return volatility, dividend yields of the Company's common shares and the terms of the awards.  We expect to incur $0.7$0.3 million of this expense in fiscal year 2016, $0.6 million in fiscal year 2017, $0.3 million in fiscal year 20182019 and $0.1 million in fiscal year 2019.

2020.

Performance Awards

The Compensation Committee ofIn 2016, the Board of Trustees revised the structure for its annual incentive awards in 2015. The Compensation Committee established an overall target value ofvalues for incentive compensation for each executive officer, with 50% of the target value being granted in the form of a time-based restricted shares award to be made on a discretionary basis in the spring of 2016, based on review of the prior year's performance,share awards and the remaining 50% being granted in the form of a three-year performance share award.

F-25




awards. In 2017 and 2018, the Compensation Committee modified these targets to be 60% performance awards and 40% time-based awards.

Time-based restricted share awards were made on a discretionary basis in 2016, 2017, and 2018 based on review of each prior year's performance.

In March 2015, in connection with the setting of these overall target values,2016, the Compensation Committee awarded each of the four named executive officerofficers a three-year performance award in the form of restricted sharesperformance share units ("PSUs"). TheseThe 2016 PSUs may be earned over a three-year performance period from January 1, 20152016 to December 31, 2017.2018. The performance criteria will be based on the relative total shareholder return ("TSR") achieved by the Company measured against the SNL US REIT Retail Shopping Center indexa peer group over the three-year measurement period. Any PSUs earned at the end of the three-year period will be fully vested.vested at that date. The total number of PSUs issued each year to the executive officers was based on a target value of $1.0 million, but may be earned in a range from 0% to 200% of the target value depending on our TSR over the measurement period in relation to the peer group.Based on the relative TSR over the 2016 PSU measurement period, we do not expect any PSUs to be earned and awarded to our executive officers in 2019.

In 2017, the Compensation Committee awarded each of the four named executive officers a three-year performance award in the form of PSUs. The PSUs may be earned over a three-year performance period from January 1, 2017 to December 31, 2019. The performance criteria will be based 50% on the absolute TSR achieved by the Company over the three-year measurement period and 50% on the relative TSR achieved by the Company measured against a peer group over the three-year measurement period. The total number of PSUs issued to the executive officers was based on a target value of $2.0 million, but may be earned in a range from 0% to 200% of the target value depending on our absolute TSR over the measurement period and our relative TSR over the measurement period in relation to the peer group.

In 2018, the Compensation Committee awarded each of the four named executive officers a three-year performance award in the form of PSUs. The PSUs may be earned over a three-year performance period from January 1, 2018 to December 31, 2020. The performance criteria will be based 60% on the relative TRS achieved by the Company measured against a peer group over the three-year measurement period and 40% on the achievement of a defined funds available for distribution ("FAD"). The total number of PSUs issued to the executive officers was based upon a target value of $2.4 million, but may be earned in a range of 0% to 200% of the target. Additionally, any PSUs earned based on the achievement of the pre-established FAD goals will be subject to adjustment(either up or down 25%) based on the Company's absolute TSR over the three-year measurement period.

The 2018, 2017 and 2016 PSUs were valued at an aggregate value of $1.1$2.2 million, $2.2 million and $1.3 million, respectively, utilizing a Monte Carlo simulation.  The value of the awards will be amortized to expense through the final vesting date of February 28, 2018 based upon a graded vesting schedule.  We expect to incur $0.4$1.3 million of this expense in fiscal year 2016, $0.42019, $0.7 million in fiscal year 20172020, and less than $0.1 million in fiscal2021.



The following table summarizes the activity for time-based restricted unit awards for the year 2018.ended December 31, 2018:  
  
Number of Restricted
Units
 
Weighted Average
Grant Date Fair
Value per unit
Restricted units outstanding at January 1, 2018 150,448
 $23.13
Restricted units granted 92,019
 13.16
Restricted units vested (117,805) 21.19
Restricted units outstanding at December 31, 2017 124,662
 $17.60

The following table summarizes the time-based restricted unit grants and vestings during the years ended December 31, 2018, 2017, and 2016:  

($ in thousands, except unit and per unit data) Number of Restricted Units Granted Weighted Average
Grant Date Fair
Value per Unit
 Fair Value of Restricted Units Vested
2018 92,019
 $13.16
 $1,924
2017 44,490
 23.22
 1,516
2016 46,562
 26.48
 1,929

As of December 31, 2018, there was $1.5 million of total unrecognized compensation cost related to restricted units granted under the Plan, which is expected to be recognized in the consolidated statements of operations over a weighted-average period of 1.10 years.  We expect to incur $0.8 million of this expense in 2019, $0.6 million in 2020, and the remainder in 2021.
 
Note 6.4. Deferred Costs and Intangibles, net
 
 
Deferred costs consist primarily of financing fees incurred to obtain long-term financing, acquired lease intangible assets, and broker fees and capitalized salaries and related benefits incurred in connection with lease originations.  Deferred financing costs are amortized on a straight-line basis over the terms of the respective loan agreements.  Deferred leasing costs, lease intangibles and similar costs are amortized on a straight-line basis over the terms of the related leases. At December 31, 20152018 and 2014,2017, deferred costs consisted of the following:
 
 
($ in thousands) 2015 2014 2018 2017
Deferred financing costs $19,052
 $14,575
Acquired lease intangible assets 138,796
 142,823
 $81,852
 $107,668
Deferred leasing costs and other 54,902
 48,149
 69,870
 68,335
 212,750
 205,547
 151,722
 176,003
Less—accumulated amortization (54,866) (36,583) (56,307) (63,644)
Subtotal $95,415
 $112,359
Less - asset held for sale (151) 
Total 157,884
 168,964
 95,264
 112,359
Deferred costs and intangibles, net – properties held for sale 
 (8,986)
Total $157,884
 $159,978

The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows:
 


($ in thousands)Amortization of above market leases Amortization of deferred leasing costs Total
2016$5,252
 $16,737
 $21,989
20174,293
 13,866
 18,159
20182,724
 10,045
 12,769
20191,475
 7,507
 8,982
20201,279
 6,560
 7,839
Thereafter5,307
 35,279
 40,586
Total$20,330
 $89,994
 $110,324

The accompanying consolidated statements of operations include amortization expense as follows:

F-26



($ in thousands) For the year ended December 31,
  2015 2014 2013
Amortization of deferred financing costs $3,209
 $2,864
 $2,434
Amortization of deferred leasing costs, lease intangibles and other 25,187
 17,291
 5,605
Amortization of above market lease intangibles 6,860
 4,787
 534
($ in thousands)Amortization of above market leases Amortization of acquired lease intangible assets Total
2019$1,257
 $6,086
 $7,343
20201,072
 5,297
 6,369
2021793
 4,231
 5,024
2022553
 3,678
 4,231
2023493
 2,991
 3,484
Thereafter1,990
 19,122
 21,112
Total$6,158
 $41,405
 $47,563
 
Amortization of deferred leasing costs, leasing intangibles and other is included in depreciation and amortization expense except forin the amortizationaccompanying consolidated statements of above market leases, while the amortization of deferred financing costs is included in interest expense.operations. The amortization of above market lease intangibles is included as a reduction to revenue. The amounts of such amortization included in the accompanying consolidated statements of operations are as follows:

($ in thousands) For the year ended December 31,
  2018 2017 2016
Amortization of deferred leasing costs, lease intangibles and other $18,648
 $22,960
 $24,898
Amortization of above market lease intangibles 2,553
 4,025
 6,602
 
Note 7.5. Deferred Revenue, Intangibles, Net and Other Liabilities
 
 
Deferred revenue and other liabilities primarily consist of the unamortized fair value of in-placebelow market lease liabilities recorded in connection with purchase accounting, an assumed obligation related to a pre-existing potential earnout payment related to the Merger, retainage payables for development and redevelopment projects, and tenant rent payments received in advance of their due date.the month in which they are due.  The amortization of in-placebelow market lease liabilities is recognized as revenue over the remaining life of the leases (including option periods for leases with below market renewal options). through 2046.  Tenant rent payments received in advance are recognized as revenue in the period to which they apply, which is typically the month following their receipt.
 
At December 31, 20152018 and 2014,2017, deferred revenue, intangibles, net and other liabilities consisted of the following:
 
($ in thousands) 2015 2014 2018 2017
Unamortized in-place lease liabilities $112,405
 $125,336
 $69,501
 $83,117
Retainages payable and other 5,636
 2,852
 2,489
 3,954
Assumed earnout liability (Note 15) 1,380
 9,664
Tenant rents received in advance 12,138
 10,841
 11,642
 9,493
Total 131,559
 148,693
 $83,632
 $96,564
Deferred revenue, intangibles, net and other liabilities – liabilities held for sale 
 (12,284)
Total $131,559
 $136,409
 
The amortization of below market lease intangibles is included as a component of minimum rent in the accompanying consolidated statements and was $8.9 million, $7.7 million and $13.5 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows:
($ in thousands) 
2016$8,198
20177,143
20186,414
20195,855
20205,442
Thereafter79,353
Total$112,405



F-27



Note 8. Merger and Acquisitions
The results of operations for all acquired properties during the years ended December 31, 2015, 2014, and 2013, respectively, have been included in continuing operations within our consolidated financial statements since their respective dates of acquisition.


The fair value
($ in thousands) 
2019$4,552
20204,015
20213,693
20223,512
20233,404
Thereafter50,325
Total$69,501

Note 6. Disposals of Operating Properties and Impairment Charges

During the real estate and related assets acquired were primarily determined using the income approach.  The income approach required us to make assumptions about market leasing rates, tenant-related costs, discount rates, and disposal values.  The estimates of fair value were determined to have primarily relied upon Level 2 and Level 3 inputs, as previously defined.  
Merger and acquisition costs are expensed as incurred and include transaction costs for completed and prospective acquisitions. As part of the Merger with Inland Diversified, we incurred significant costs in 2014 related to investment banking, lender, due diligence, legal, and professional fees.  Merger and acquisition costs for the yearsyear ended December 31, 2015, 2014, and 2013 were $1.6 million, $27.5 million and $2.2 million, respectively.2018, we sold six operating properties for aggregate gross proceeds of $122.2 million. The following summarizes our 2018 operating property dispositions:
A preliminary estimation of the fair value of acquired tangible and intangible assets and liabilities was made at the dates of each acquisition.


2015 Acquisitions

Property NameMSADisposition Date
Trussville PromenadeBirmingham, ALFebruary 2018
Memorial CommonsGoldsboro, NCMarch 2018
Lake Lofts at DeerwoodJacksonville, FLNovember 2018
Hamilton CrossingKnoxville, TNNovember 2018
Fox Lake CrossingChicago, ILDecember 2018
Lowe's PlazaLas Vegas, NVDecember 2018

In 2015,addition, we acquired fourentered into a joint venture with TH Real Estate by selling an 80% interest in three operating assets for an agreed upon value of $99.8 million. The properties for total consideration of $185.8 million, includingsold to the assumption of an $18.3 million loan, which are summarized below:joint venture were the following:

Property Name MSA AcquisitionDisposition Date
Colleyville DownsDallas, TXApril 2015
Belle Isle StationOklahoma City, OKMay 2015
Livingston Shopping Center 
New York - Newark
York/Northern New Jersey
 July 2015June 2018
Chapel Hill Shopping CenterPlaza Volente Fort Worth,Austin, TX August 2015June 2018
Tamiami CrossingNaples, FLJune 2018


The following table summarizes the estimationCompany recorded a net gain of $3.4 million as a result of the fair value2018 disposal activity.

In February 2019, the Company announced a plan to market and sell up to $500 million in non-core assets as part of assets acquireda program designed to improve the Company's portfolio quality, reduce its leverage, and liabilities assumedfocus operations on markets where the Company believes it can gain scale and generate attractive risk-adjusted returns. The Company currently anticipates that the bulk of the net proceeds will be used to repay debt, further strengthening its balance sheet. The disposal plan was considered an impairment indicator under ASC 360, and we assessed various properties for impairment using a shortened hold period based upon the facts and circumstances that existed at the balance sheet date. Changes to the disposal plans, including the composition of the properties acquiredto be potentially be sold, may result in 2015:



F-28



($ in thousands) 
Investment properties, net$176,223
Lease-related intangible assets, net17,436
Other assets435
Total acquired assets194,094
  
Mortgage and other indebtedness18,473
Accounts payable and accrued expenses2,125
Deferred revenue and other liabilities8,269
Total assumed liabilities28,867
  
Fair value of acquired net assets$165,227


The leases at the acquired properties had a weighted average remaining life at acquisition of approximately 9.4 years.


The operating properties acquired in 2015 generated revenues of $8.8 million and a loss from continuing operations of $1.3 million (inclusive of depreciation and amortization expense of $5.8 million) since their respective dates of acquisition.

future impairment charges.

As of December 31, 2015,2018, in connection with the preparation and review of the financial statements, we finalizedevaluated four operating properties and land previously held for development for impairment and recorded a $31.5 million impairment charge due to changes during the quarter in facts and circumstances underlying the Company's expected future hold period of these properties and decision to not move forward with development of the land. A shortening of an expected future hold period is considered an impairment indicator under applicable accounting rules, and this indicator caused us to further evaluate the carrying value of these properties. We concluded the estimated undiscounted cash flows over the expected holding period did not exceed the carrying value of these assets, leading to the charge during the quarter. We estimated the fair valuesvalue using Level 3 inputs within the fair value hierarchy, including a combination of the assetsincome and liabilities acquired in 2015. There were no material adjustmentsmarket approaches. We compared the estimated aggregate fair value of $75.5 million to the carrying values, which resulted in the recording of a non-cash impairment charge of $31.5 million for the three months ended December 31, 2018.

As of June 30, 2018, in connection with the preparation and review of the financial statements, we evaluated two properties for impairment and recorded a $14.8 million impairment charge due to changes during the quarter in facts and circumstances


underlying the Company's expected future hold period of these properties. A shortening of an expected future hold period is considered an impairment indicator under applicable accounting rules, and this indicator caused us to further evaluate the carrying value of these properties. We concluded the estimated undiscounted cash flows over the expected holding period did not exceed the carrying value of these assets, leading to the charge during the quarter. We estimated the fair value using Level 3 inputs within the fair value hierarchy, primarily using the market approach. We compared the estimated aggregate fair value of $30.4 million to the carrying values, which resulted in the recording of acquired assetsa non-cash impairment charge of $14.8 million for the three months ended June 30, 2018. One of these properties was sold in the fourth quarter of 2018.

In connection with the preparation and assumed liabilitiesreview of our 2015 acquisitionsthe financial statements as of and for the three months ended March 31, 2018, we evaluated an operating property for impairment and recorded a $24.1 million impairment charge due to changes during the quarter in facts and circumstances underlying the Company’s expected future hold period of this property.  A shortening of an expected future hold period is considered an impairment indicator under applicable accounting rules, and this indicator caused us to further evaluate the carrying value of this property. We concluded the estimated undiscounted cash flows over the expected holding period did not exceed the carrying value of a certain asset, leading to the charge during the quarter. We estimated the fair value of the property to be $24.3 million using Level 3 inputs within the fair value hierarchy, primarily using the market approach. We compared the estimated fair value to the carrying value, which resulted in the recording of a non-cash impairment charge of $24.1 million for the three months ended March 31, 2018. This property was contributed to the TH Real Estate joint venture.

As of December 31, 2018, the Company has classified its Whitehall Pike operating property as held for sale. The Company has committed to a plan to sell this asset, and it expects that the sale of this asset will be completed within nine months at a sales price that exceeds its carrying value.

During the year ended December 31, 2015.


2014 Merger and Acquisitions
In 2014,2017, we acquired a total of 61 operating properties.  Upon completion of the Merger with Inland Diversified in July, we acquired 60sold four operating properties for aggregate gross proceeds of $76.1 million and in December we acquired ana net gain of $15.2 million. The following summarizes our 2017 operating property in Las Vegas, Nevada.  The total purchase price of the assets acquired in the Merger was $2.1 billion.  As part of the Merger, we assumed $860 million of debt, maturing in various years through March 2023.  In addition, we assumed a $12.4 million mortgage with a fixed interest rate of 5.73%, maturing in June 2030, as part of the Las Vegas acquisition.
The following is a summary of our 2014 operating property acquisitions.
Property Name MSA Acquisition Date 
  Purchase Price
($ in millions)
       
Merger with Inland Diversified Various July 2014 $2,128.6
       
Rampart Commons Las Vegas, NV December 2014 32.3
The ranges of the most significant Level 3 assumptions utilized in determining the value of the real estate and related assets of each building acquired during the Merger are as follows:

F-29



  Low High
Lease-up period (months) 6
 18
Net rental rate per square foot – Anchors (greater than 10,000 square feet) $5.00
 $30.00
Net rental rate per square foot – Small Shops $11.00
 $53.00
Discount rate 5.75% 9.25%
The following table summarizes the aggregate estimated fair values of the properties acquired in connection with the Merger with Inland Diversified on July 1, 2014:
($ in thousands) 
Assets: 
Investment properties, net$2,095,567
Deferred costs, net143,210
Investments in marketable securities18,602
Cash and cash equivalents108,666
Accounts receivable, prepaid expenses, and other20,157
Total assets$2,386,202
  
Liabilities: 
Mortgage and other indebtedness, including debt premium of $33,298$892,909
Deferred revenue and other liabilities129,935
Accounts payable and accrued expenses59,314
Total Liabilities1,082,158
  
Noncontrolling interests69,356
Common stock issued1,234,688
Total estimated fair value of acquired net assets$2,386,202


The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 5.8 years.
The following table summarizes the revenues and expenses of the properties acquired in 2014 subsequent to the respective acquisition dates. These revenues and expenses are included in the consolidated statement of operations for the year ended December 31, 2014:

F-30



($ in thousands)Year ended December 31,
 2014
Revenue$92,212
Expenses: 
Property operating14,262
Real estate taxes and other11,254
Depreciation and amortization43,257
Interest expense14,845
Total expenses83,618
Gain on sale and other (1)2,153
Net income impact from 2014 acquisitions prior to income allocable to noncontrolling interests10,747
Income allocable to noncontrolling interests(1,284)
Impact from 2014 acquisitions on income attributable to Kite Realty Trust$9,463
dispositions.

____________________
1Property NameWe sold eight properties that were acquired through the Merger in November and December 2014.MSADisposition Date
Cove CenterStuart, FLMarch 2017
Clay MarketplaceBirmingham, ALJune 2017
The Shops at Village WalkFort Myers, FLJune 2017
Wheatland Towne CrossingDallas, TXJune 2017

The following table presents unaudited pro forma financial information for the years ended December 31, 2014 and 2013 as if the Merger and the 2013 and 2014 property acquisitions had been consummated on January 1, 2013.  The pro forma results have been accounted for pursuant to our accounting policies and adjusted to reflect the results of Inland Diversified’s additional depreciation and amortization that would have been recorded assuming the allocation of the purchase price to investment properties, intangible assets and indebtedness had been applied on January 1, 2013.  The pro forma results exclude Merger and acquisition costs and reflect the termination of management agreements with affiliates of Inland Diversified as neither are expected to have a continuing impact on the results of the operations following the Merger and the results also reflect the pay down of certain indebtedness.
($ in thousands) 
Twelve Months Ended
December 31,
(unaudited)
  2014 2013
Total revenue $355,716
 $357,506
Consolidated net income 26,911
 2,219
As of June 30, 2015, we finalized the fair values of the assets and liabilities acquired in the Merger. There were no material adjustments made to the fair values of acquired assets and assumed liabilities during 2015, except as described in Note 15.


2013 Acquisition Activities
In 2013, we acquired thirteen operating properties, which are summarized below:



F-31



Property Name MSA Acquisition Date 
Purchase Price
($ in millions)
       
Shoppes of Eastwood Orlando, FL January 2013 $11.6
Cool Springs Market Nashville, TN April 2013 37.6
Castleton Crossing Indianapolis, IN May 2013 39.0
Toringdon Market Charlotte, NC August 2013 15.9
       
Nine Property Portfolio Various November 2013 304.0
The following table summarizes our final aggregated estimated fair value of amounts recognized for each major class of asset and liability for these acquisitions:
($ in thousands)
Allocation to opening
balance sheet
Investment properties, net$419,080
Lease-related intangible assets19,537
Other assets293
Total acquired assets438,910
  
Accounts payable and accrued expenses2,204
Deferred revenue and other liabilities29,291
Total assumed liabilities31,495
  
Fair value of acquired net assets$407,415
The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 4.6 years.
There were no material adjustments to the fair value determination of acquired assets and assumed liabilities for our 2013 acquisitions during the year ended December 31, 2014.
Note 9. Disposals, Discontinued Operations, Investment Properties Held for Sale and Impairment Charge
2015 Activities


During the fourth quarter of 2015, we sold our Four Corner operating property in Seattle, Washington, and our Cornelius Gateway operating property in Portland, Oregon, for aggregate proceeds of $44.9 million and a net gain of $0.6 million.


In connection with the salepreparation and review of these two properties,the financial statements for the three months ended March 31, 2017, we evaluated the prospects of our remainingan operating property in the Pacific Northwest, Shops at Otty. As partfor impairment including shortening of this review and our limited presence in the Pacific Northwest market led to our intent to sell the property in the near term, which shortened the intended holding period. Based on this re-evaluation,We concluded the estimated undiscounted cash flows over the remainingexpected holding period dodid not exceed the carrying value of the asset. Accordingly, we determined it was appropriate to write offThe Company estimated the net bookfair value of thisthe property and recordto be $26.0 million using Level 3 inputs within the fair value hierarchy, primarily using the market approach. We compared the fair value measurement to the carrying value, which resulted in the recording of a non-cash impairment charge of $1.6 million for$7.4 million. This property was sold during 2017.

During the year ended December 31, 2015, because our estimation is that the fair value of this property is nominal.

F-32





As discussed below, in March 2015,2016, we sold seventwo operating properties for aggregate netgross proceeds of $103.0$14.2 million and a net gain of $3.4$4.3 million. The following summarizes our 2016 operating property dispositions.

Property NameMSADisposition Date
Shops at OttyPortland, ORJune 2016
Publix at St. CloudSt. Cloud, FLDecember 2016

The results of theseall the operating properties sold in 2018, 2017 and 2016 are not included in discontinued operations in the accompanying statements of operations as none of the operating properties individually, nor in the aggregate, represent a strategic shift that has had or will have a material effect on our operations or financial results (see Note 2). results.



2014 Activities




During 2014, we sold our Red Bank Commons operating property in Evansville, Indiana, our Ridge Plaza operating property in Oak Ridge, New Jersey, Zionsville Walgreens operating property in Zionsville, Indiana, and our 50th and 12th operating property in Seattle, Washington, for aggregate proceeds of $42.5 million and a net gain of $9.6 million.


The Red Bank Commons, Ridge Plaza and Zionsville Walgreens operating properties are not included in discontinued operations in the accompanying Statements of Operations for the years ended December 31, 2014 and 2013, as the disposals individually, nor in the aggregate, represent a strategic shift that has or will have a major effect on our operations and financial results (see Note 2).
The 50th and 12th operating property is included in discontinued operations in the accompanying consolidated statements of operations for the years ended December 31, 2014 and 2013, as the property was classified as held for sale as of December 31, 2013, prior to our adoption of ASU 2014-8.
In September 2014, we agreed to sell 15 of our operating properties. In late 2014, we completed the sale of eight of these operating properties for aggregate net proceeds of $150.8 million and a net gain of $1.4 million. In March 2015, we sold the remaining seven operating properties for aggregate net proceeds of $103.0 million and a net gain of $3.4 million. 

The operating properties sold in late 2014 and early 2015 are as follows:

F-33



Property NameMSAOwned GLA
Sold in late 2014
Copps GroceryStevens Point, WI69,911
Fox PointNeenah, WI171,121
Harvest SquareHarvest, AL70,590
Landing at Ocean Isle BeachOcean Isle Beach, NC53,220
Branson Hills Plaza1
Branson, MO289,986
Shoppes at Branson HillsBranson, MO
Shoppes at Prairie RidgePleasant Prairie, WI128,431
Heritage SquareConyers, GA22,385
Sold in early 2015
Eastside JunctionAthens, AL79,700
Fairgrounds CrossingHot Springs, AR151,927
Hawk RidgeSaint Louis, MO75,951
Prattville Town CenterPrattville, AL168,842
Regal CourtShreveport, LA151,719
Whispering RidgeOmaha, NE69,676
Walgreens PlazaJacksonville, NC42,219
____________________
1Owned GLA includes Branson Hills Plaza and Shoppes at Branson Hills.


The results of the 15 operating properties sold are not included in discontinued operations in the accompanying Statements of Operations as the disposals neither individually, nor in the aggregate, represent a strategic shift that has had or will have a material effect on our operations or financial results.  The seven properties sold in March 2015, met the requirements for presentation as held for sale as of December 31, 2014.  Upon meeting the held-for-sale criteria, depreciation and amortization ceased for these operating properties. The assets and liabilities associated with the operating properties that were classified as held sale in 2014 are separately classified as held for sale in the consolidated balance sheets as of December 31, 2014.

The following table presents the assets and liabilities associated with the held for sale properties:


F-34



($ in thousands)December 31,
 2014
Assets: 
Investment properties, at cost$170,782
Less: accumulated depreciation(1,313)
 169,469
  
Accounts receivable, prepaids and other assets1,187
Deferred costs and intangibles, net8,986
Total assets held for sale$179,642
  
Liabilities: 
Mortgage and other indebtedness, including net premium$67,452
Accounts payable and accrued expenses1,428
Deferred revenue, intangibles and other liabilities12,284
Total liabilities held for sale$81,164


2013 Activities


In September 2013, we sold our Cedar Hill Village operating property in Dallas, Texas.  In July 2013, foreclosure proceedings were completed on the Kedron Village operating property and the mortgage lender took title to the property in satisfaction of principal and interest due on the mortgage (see Note 4). The activities of these properties sold in 2013 are reflected as discontinued operations in the accompanying consolidated statements of operations.
Discontinued Operations


The results of the discontinued operations related to the properties that were classified as such prior to the adoption of ASU 2014-08 were comprised of the following for the years ended December 31, 2014 and 2013:


F-35



($ in thousands) Year ended December 31,
  2014 2013
Revenue $
 $2,565
Expenses:  
  
Property operating 
 117
Real estate taxes and other 
 199
Depreciation and amortization 
 844
Impairment charge 
 5,372
Total expenses 
 6,532
Operating loss 
 (3,967)
Interest expense 
 (571)
Loss from discontinued operations 
 (4,538)
Gain on debt extinguishment 
 1,242
Gain on sale of operating properties, net 3,198
 487
Total income (loss) from discontinued operations $3,198
 $(2,809)
     
Income (loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders $3,111
 $(2,620)
Income (loss) from discontinued operations attributable to noncontrolling interests 87
 (189)
Total income (loss) from discontinued operations $3,198
 $(2,809)


Note 10.7. Mortgage Loans and Other Indebtedness
 
 
Mortgage and other indebtedness excluding mortgages related to assets held for sale (see Note 9), consistconsisted of the following atas of December 31, 20152018 and 2014:2017: 
 
($ in thousands) As of December 31, 2018
  Principal Unamortized Net Premiums Unamortized Debt Issuance Costs Total
Senior Unsecured Notes—Fixed Rate        
Maturing at various dates through September 2027; interest rates ranging from 4.00% to 4.57% at December 31, 2018 $550,000
 $
 $(4,864) $545,136
Unsecured Revolving Credit Facility        
Matures April 20221; borrowing level up to $449.5 million available at December 31, 2018; interest at LIBOR + 1.15% or 3.65% at December 31, 2018
 45,600
 
 (3,796) 41,804
Unsecured Term Loans  
  
  
  
$95 million matures July 2021; interest at LIBOR + 1.30% or 3.80% at December 31, 2018; $250 million matures October 2025; interest at LIBOR + 2.00% or 4.50% at December 31, 2018 345,000
 
 (2,470) 342,530
Mortgage Notes Payable—Fixed Rate  
  
  
  
Generally due in monthly installments of principal and interest; maturing at various dates through 2030; interest rates ranging from 3.78% to 6.78% at December 31, 2018 534,679
 6,566
 (584) 540,661
Mortgage Notes Payable—Variable Rate  
  
  
  
Due in monthly installments of principal and interest; maturing at various dates through 2025; interest at LIBOR + 1.50%-1.60%, ranging from 4.00% to 4.10% at December 31, 2018 73,491
 
 (321) 73,170
Total mortgage and other indebtedness $1,548,770
 $6,566
 $(12,035) $1,543,301

F-36




($ in thousands) Balance at December 31,
Description 2015 2014
Senior Unsecured Notes    
Maturing at various dates through September 2027; interest rates ranging from 4.23% to 4.57% at December 31, 2015 $250,000
 $
Unsecured Revolving Credit Facility    
Matures July 20181; borrowing level up to $339.5 million available at December 31, 2015 and $500 million at December 31, 2014; interest at LIBOR + 1.40%2 or 1.83% at December 31, 2015 and interest at LIBOR + 1.40%2 or 1.57% at December 31, 2014
 20,000
 160,000
Unsecured Term Loans  
  
$400 million matures July 20193; interest at LIBOR + 1.35%2 or 1.78% at December 31, 2015 and interest at LIBOR + 1.35%2 or 1.52% at December 31, 2014; $100 million matures October 2022; interest at LIBOR + 1.60%2 or 2.03% at December 31, 2015
 500,000
 230,000
Construction Loans—Variable Rate  
  
Generally interest only; maturing at various dates through 2016; interest at LIBOR + 1.75%-2.10%, ranging from 2.18% to 2.53% at December 31, 2015 and interest at LIBOR+1.75%-2.10%, ranging from 1.92% to 2.27% at December 31, 2014 132,776
 119,347
Mortgage Notes Payable—Fixed Rate  
  
Generally due in monthly installments of principal and interest; maturing at various dates through 2030; interest rates ranging from 3.78% to 6.78% at December 31, 2015 and interest rates ranging from 3.81% to 6.78% at December 31, 2014 756,494
 810,959
Mortgage Notes Payable—Variable Rate  
  
Due in monthly installments of principal and interest; maturing at various dates through 2023; interest at LIBOR + 1.70%-2.25%, ranging from 2.13% to 2.68% at December 31, 2015 and interest at LIBOR + 1.75%-2.75%, ranging from 1.92% to 2.92% at December 31, 2014 58,268
 205,798
Net premium on acquired indebtedness 16,521
 28,159
Total mortgage and other indebtedness $1,734,059
 $1,554,263
($ in thousands) As of December 31, 2017
  Principal Unamortized Net Premiums Unamortized Debt Issuance Costs Total
Senior Unsecured Notes—Fixed Rate        
Maturing at various dates through September 2027; interest rates ranging from 4.00% to 4.57% at December 31, 2017 $550,000
 $
 $(5,599) $544,401
Unsecured Revolving Credit Facility        
Matures July 20211; borrowing level up to $373.8 million available at December 31, 2018; interest at LIBOR + 1.35%2 or 2.91% at December 31, 2017
 60,100
 
 (1,895) 58,205
Unsecured Term Loans  
  
  
  
$200 million matures July 2021; interest at LIBOR + 1.30%2 or 2.86% at December 31, 2017; $200 million matures October 2022; interest at LIBOR + 1.60% or 3.16% at December 31, 2017
 400,000
 
 (1,759) 398,241
Mortgage Notes Payable—Fixed Rate  
  
  
  
Generally due in monthly installments of principal and interest; maturing at various dates through 2030; interest rates ranging from 3.78% to 6.78% at December 31, 2017 576,927
 9,196
 (755) 585,368
Mortgage Notes Payable—Variable Rate  
  
  
  
Due in monthly installments of principal and interest; maturing at various dates through 2023; interest at LIBOR + 1.60%-2.25%, ranging from 3.16% to 3.81% at December 31, 2017 113,623
 
 (599) 113,024
Total mortgage and other indebtedness $1,700,650
 $9,196
 $(10,607) $1,699,239



____________________
1TheThis presentation reflects the Company's exercise of its options to extend the maturity date may be extended at the Company’s option for up to two additional periods of six months each, subject to certain conditions.
2The interest rates on our unsecured revolving credit facility and unsecured term loansloan varied at certain parts of the year due to provisions in the agreement and the amendment and restatement of the agreement.
3The maturity date may be extended for an additional six months at the Company’s option subject to certain conditions.

 
The one month LIBOR interest rate was 0.43%2.50% and 0.17%1.56% as of December 31, 20152018 and 2014,2017, respectively.
 
Non-cash Gain on Extinguishment of Debt
On December 10, 2015, we retired the $90 million loan secured by our City Center operating property, and we recognized a non-cash debt extinguishment gain of $5.6 million, primarily due to the premium related to this mortgage. Issuance Costs


Senior Unsecured NotesDebt issuance costs are amortized on a straight-line basis over the terms of the respective loan agreements.


The accompanying consolidated statements of operations include the following amounts of amortization of debt issuance costs as a component of interest expense:

F-37
($ in thousands) For the year ended December 31,
  2018 2017 2016
Amortization of debt issuance costs $3,944
 $2,534
 $4,521



In August 2015, the Operating Partnership entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with various parties in connection with a private placement of senior unsecured notes. On September 10, 2015, the Operating Partnership issued $250 million of senior unsecured notes at a blended rate of 4.41% and an average maturity of 9.8 years. The net proceeds from the issuance of the notes were utilized to pay off the balance of $199.6 million on our unsecured revolving credit facility and the $33 million loan secured by our Crossing at Killingly operating property. The Note Purchase Agreement contains a number of customary financial and restrictive covenants. As of December 31, 2015, we were in compliance with all such covenants.


Seven-Year Unsecured Term Loan


On October 26, 2015, we entered into a seven-year unsecured term loan ("7-Year Term Loan") for up to $200 million. On December 31, 2015, we drew $100 million on the 7-Year Term Loan and used the proceeds to pay down the unsecured revolving credit facility. The 7-Year Term Loan may be funded on a delayed draw basis at our discretion and has a scheduled maturity date of October 2022. The Operating Partnership has the ability to make a total of two additional draws each of which must be at least $25 million. The remaining $100 million may be drawn through June 30, 2016.


Unsecured Revolving Credit Facility and Unsecured Term LoanLoans
 

On March 12, 2015, we amendedApril 24, 2018, the terms ofCompany and Operating Partnership entered into the FourthFirst Amendment (the “Amendment”) to the Fifth Amended and Restated Credit Agreement (the “Existing Credit Agreement,” and as amended by the Amendment, the “Amended Credit Agreement”), dated as of July 28, 2016, by and among the Operating Partnership, as borrower, the Company, as guarantor (pursuant to a springing guaranty, dated as of July 28, 2016), KeyBank National Association, as administrative agent, and the other lenders party thereto. The Amendment increases (i) the aggregate principal amount available under the
unsecured revolving credit facility (the “Credit Facility”). The amendment provided for from $500 million to $600 million, (ii) the releaseamount of the subsidiary guarantees relatingletter of credit issuances the Operating Partnership may utilize under the Credit Facility from $50 million to $60 million, and (iii) swingline loan capacity from $50 million to $60 million in same day borrowings.  Under the Amended Credit Agreement, the Operating Partnership has the option to increase the Credit Facility to $1.2 billion (increased from $1 billion under the Existing Credit Agreement) upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders, whether or not currently party to the Amended Facility uponCredit Agreement, to provide such increased amounts.

The Amendment extends the satisfaction of specified conditions (the “Release Conditions”). The amendment also changed the calculation of unsecured debt interest expense, which is used for purposes of calculating the unsecured debt interest coverage ratio, to be the actual interest expense incurred.  Previously, unsecured debt interest expense was the greaterscheduled maturity date of the actual interest expense incurredCredit Facility from July 28, 2020 to April 22, 2022 (which maturity date may be extended for up to two additional periods of six months at the Operating Partnership’s option subject to certain conditions). Among other things, the Amendment also improves the Operating Partnership’s leverage ratio calculation by changing the definition of capitalization rate to six and an implied expense based on an assumed 6.0% interest rate.

one-half percent (6.5%) from six and three-fourths percent (6.75%), which increases the Operating Partnership’s total asset value as calculated under the Amended Credit Agreement

On March 17, 2015, upon satisfaction of the Release Conditions all of the subsidiary guarantees relating to the Amended Facility were released. As provided in the Amended Facility, if any subsidiary ofOctober 25, 2018, the Operating Partnership becomes liable with respect to any unsecured indebtedness, that subsidiary is required to become a subsidiary guarantor under the Amended Facility.


On June 29, 2015, we entered into a Term Loan Agreement (the “Agreement”) with KeyBank National Association, as Administrative Agent (the “Agent”), and the other lenders party thereto, providing for an amendmentunsecured term loan facility of up to our Fourth$250 million (the “Term Loan”). The Term Loan ranks pari passu with the Operating Partnership’s existing $600 million unsecured revolving credit facility and $200 million unsecured term loan facility documented in the Operating Partnership’s Fifth Amended and Restated Credit Agreement, dated as of July 28, 2016, as amended (the “Credit“Existing Credit Agreement”). , and other unsecured indebtedness of the Operating Partnership.
The amendmentTerm Loan has a scheduled maturity date of October 24, 2025, which maturity date may be extended for up to three additional periods of one year at the Operating Partnership’s option subject to certain conditions.
The Operating Partnership has the option to increase the Term Loan to $300 million, subject to certain conditions, including obtaining commitments from any one or more lenders, whether or not currently party to the Agreement, to provide such increased amounts. The Operating Partnership is permitted to prepay the total unsecured term loan from $230 millionTerm Loan in whole or in part, at any time, subject to $400 million, and modified two financial covenantsa prepayment fee if prepaid on or before October 25, 2023.

The Operating Partnership has the option to permit, in each case only one time duringincrease the termborrowing availability of the Credit Agreement for upFacility to four consecutive fiscal quarters following a material acquisition, an increase in the maximum leverage ratio$1.2 billion, subject to certain conditions, including obtaining commitments from 60% to 65%, and an increase in the ratio of unsecured indebtedness to unencumbered asset pool value from .60 to 1.00 to .65 to 1.00. The amendment also removed two financial covenants and eliminated certain reporting requirements triggered by the addition of new properties to the unencumbered asset pool. We used the proceeds from this transaction to pay down $140 million on the unsecured revolving credit facility and retire the $23.9 million loan secured by our Draper Peaks operating property and the $6.6 million loan secured by our Beacon Hill operating property.one or more lenders. 


The amount that we may borrow under our unsecured revolving credit facility is based on the value of the assets in our unencumbered asset pool.  The senior unsecured notes and the new unsecured term loan are included in the total borrowings outstanding for the purpose of determining the amount we may borrow under our unsecured revolving credit facility. Taking into account outstanding borrowings and letters of credit, we had $339.5 million available under our unsecured revolving credit facility for future borrowings as of December 31, 2015.  

As of December 31, 2015, $202018, $45.6 million was outstanding under the Credit Agreement and $500 million was outstanding under our unsecured term loans.Facility.  Additionally, we had letters of credit outstanding which totaled $14.7$3.1 million, against which no amounts were advanced as of December 31, 2015.2018.

F-38


The amount that we may borrow under our Credit Facility is limited by the value of the assets in our unencumbered asset pool.  As of December 31, 2018, the value of the assets in our unencumbered asset pool, calculated pursuant to the Credit Facility agreement, was $1.4 billion. Taking into account outstanding borrowings on the line of credit, term loans, unsecured notes and letters of credit, we had $449.5 million available under our Credit Facility for future borrowings as of December 31, 2018.  

Our ability to borrow under the Credit AgreementFacility is subject to our compliance with various restrictive and financial covenants, including with respect to liens, indebtedness, investments, dividends, mergers and asset sales.  As of December 31, 2015,2018, we were in compliance with all such covenants.

Senior Unsecured Notes

The Operating Partnership has $550 million of senior unsecured notes maturing at various dates through September 2027 (the "Notes").  The Notes contain a number of customary financial and restrictive covenants. As of December 31, 2018, we were in compliance with all such covenants.

Mortgage and Construction Loans
 
 
Mortgage and construction loans are secured by certain real estate and in some cases by guarantees from the Operating Partnership, and are generally due in monthly installments of interest and principal and mature over various terms through 2030.
 
Debt Maturities

The following table presents maturities of mortgage debt and corporate debt and construction loans as of December 31, 2015:
2018: 
 
($ in thousands) Annual Principal Payments 
Term Maturity1
 Total
2016 $5,666
 $261,041
 $266,707
2017 5,103
 17,026
 22,129
2018 5,335
 62,584
 67,919
2019 5,255
 20,000
 25,255
2020 5,200
 442,339
 447,539
Thereafter 12,196
 875,793
 887,989
  $38,755
 $1,678,783
 $1,717,538
Unamortized Premiums     16,521
Total     $1,734,059


____________________
1This presentation reflects the Company's exercise of its options to extend the maturity dates by one year to July 1, 2019 for the Company's unsecured credit facility and its option to extend the maturity date by six months to January 1, 2020 for the Company's unsecured term loan.

($ in thousands) Scheduled Principal Payments Term Maturities Total
2019 $5,034
 $
 $5,034
2020 5,396
 20,700
 26,096
2021 4,627
 254,875
 259,502
2022 1,113
 250,808
 251,921
2023 806
 276,940
 277,746
Thereafter 6,430
 722,041
 728,471
  $23,406
 $1,525,364
 $1,548,770
Unamortized net debt premiums and issuance costs, net     (5,469)
Total     $1,543,301

Other Debt Activity


For the year ended December 31, 2015,2018, we had total new loan borrowings of $984.3$399.5 million and total loan repayments of $835.0$551.4 million.  In addition to the $250 million senior unsecured notes and the $270 million from new and expanded term loans, the majorThe components of this activity arewere as follows:
We closed on the new $250.0 million term loan and retired an existing $200.0 million 5-year term loan and paid down $50.0 million on our 7-year term loan;
In 2015, we drew $102.6We retired the $77.0 million in loans that were secured by our Perimeter Woods, Killingly Commons, Fishers Station, and Whitehall Pike operating properties through draws on our Credit Facility;
We borrowed $22.0 million on the unsecured revolving credit facilityCredit Facility to redeem allour partners' interest in the outstanding sharesTerritory joint venture;
We used the $89.0 million of our Series A Cumulative Redeemable Perpetual Preferred Shares; $59 million to fund a portionnet proceeds from the formation of the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center and Chapel Hill Shopping Center; $30TH Real Estate joint venture to pay down the Credit Facility;
We used the $118.0 million to fund the acquisition of our partner's interest in our City Center operating property; and $14.7 million on construction loans related to development projects;
In 2015, we retired the $12.2 million loan secured by our Indian River operating property, the $26.2 million loan secured by our Plaza Volente operating property and the $50.1 million loan secured by our Landstown Commons operating property; 
In December 2015, we entered into a new $33 million loan secured by our Crossing at Killingly operating property and paid down $44.9 million on the unsecured revolving credit facility utilizing proceeds from our property sales;

F-39



In August 2015, in connection with the acquisition of Chapel Hill Shopping Center, we assumed a $18.3 million loan secured by the operating property. As part of the estimated fair value determination, a debt premium of $0.2 million was recorded;
In March 2015, we used a portion of thenet proceeds from the sale of sevensix operating properties to retire the $24 million loan secured by the Regal Court property and to pay down $27 million on the unsecured revolving credit facility;Credit Facility; and


We made scheduled principal payments on indebtedness during the year totaling $6.5$5.3 million.


In connection with the sale of seven operating properties in March 2015, the buyer assumed $40.3 million of loans secured by our Prattville Town Center, Walgreens Plaza, Fairgrounds Crossing and Eastside Junction operating properties.


The amount of interest capitalized in 2015, 2014,2018, 2017, and 20132016 was $4.6$1.8 million, $4.8$3.1 million, and $5.1$4.1 million, respectively.
  
Fair Value of Fixed and Variable Rate Debt
 
 
As of December 31, 2015,2018, the estimated fair value and book value of our fixed rate debt was $1.1 billion compared to the book value of $1.0 billion.  The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from 3.78%4.08% to 6.78%4.54%.  As of December 31, 2015,2018, the estimated fair value of variable rate debt was $734.5$466.3 million compared to the book value of $711.0$464.1 million.  The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from 1.78%3.65% to 2.68%4.55%.
 
Note 11.8.  Derivative Instruments, Hedging Activities and Other Comprehensive Income
 
 
In order to manage potential future volatility relating to variable interest rate risk, we enter into interest rate hedgingderivative agreements from time to time.  We do not use derivativessuch agreements for trading or speculative purposes nor do we have any derivatives that are not designated as cash flow hedges.  The agreements with each of our derivative counterparties provide that, in the event of default on any of our indebtedness, we could also be declared in default on our derivative obligations.  


As of December 31, 2015,2018, we were party to various cash flow hedgederivative agreements with notional amounts totaling $498.3$391.2 million.  These hedgederivative agreements effectively fix the interest rate underlying certain variable rate debt instruments over terms ranging from 2016expiration dates through 2020.2025.  Utilizing a weighted average interest rate spread over LIBOR on all variable rate debt resulted in fixing the weighted average interest rate at 2.75%3.69%.

These interest rate hedgederivative agreements are the only assets or liabilities that we record at fair value on a recurring basis.  The valuation of these assets and liabilities is determined using widely accepted techniques including discounted cash flow analysis.  These techniques consider the contractual terms of the derivatives (including the period to maturity) and use observable market-based inputs such as interest rate curves and implied volatilities.  We also incorporate credit valuation adjustments into the fair value measurements to reflect nonperformance risk on both our part and that of the respective counterparties.
  
As a basis for considering market participant assumptions in fair value measurements, accounting guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs for identical instruments that are classified within Level 1 and observable inputs for similar instruments that are classified within Level 2) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3).  In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.  Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

F-40



Although we haveWe determined that the majority of the inputs used to value itsour derivatives fall within Level 2 of the fair value hierarchy, although the credit valuation adjustments associated with itsour derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itselfus and our counterparties.  However, asAs of December 31, 20152018 and 2014,December 31, 2017, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of itsour derivative positions and have determined that the credit valuation adjustments arewere not significant to the overall valuation of our derivatives.  As a result, we have determined that our derivative valuations arewere classified inwithin Level 2 of the fair value hierarchy.


As of December 31, 2015,2018, the estimated fair value of our interest rate hedges wasderivatives represented a net liability of $4.8$3.5 million, including accrued interest receivable of $0.4$0.1 million.  As of December 31, 2015, $0.22018, $3.6 million is reflected in prepaid and other assets and $5.0$7.1 million is reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheet.  At December 31, 20142017 the estimated fair value of our interest rate hedgesderivatives was a net liabilityasset of $4.4$2.4 million, including accrued interest of $0.5$0.1 million.  As of December 31, 2014, $0.72017, $3.1 million is reflected in prepaid and other assets and $5.1$0.7 million is reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheet.
 
 
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to earnings over time as the hedged items are recognized in earnings.  DuringApproximately $0.8 million, $2.5 million and $4.8 million was reclassified as a reduction to earnings during the years ended December 31, 2015, 20142018, 2017 and 2013, $5.6 million, $5.1 million and $2.8 million, respectively, were reclassified as a reduction to earnings.2016, respectively. As the interest payments on our hedgesderivatives are made over the next 12 months, we estimate the impactincrease to increased interest expense to be $2.6 million.  
$1.3 million, assuming the current LIBOR curve. 

Our share of net unrealizedUnrealized gains and losses on our interest rate hedgederivative agreements are the only components of the change in accumulated other comprehensive loss.
 
Note 12.9. Lease Information
 
Minimum Rentals from Tenant Leases
  
The Company receives rental income from the leasing of retail and office space under operating leases.  The leases generally provide for certain increases in base rent, reimbursement for certain operating expenses and may require tenants to pay contingent


rentals to the extent their sales exceed a defined threshold.  The weighted average remaining term of the lease agreements is approximately 5.14.5 years.  During the periodsyears ended December 31, 2015, 2014,2018, 2017, and 2013,2016, the Company earned overage rent of $1.4$1.2 million, $1.1 million, and $0.6$1.5 million, respectively.
 
 
As of December 31, 2015,2018, future minimum rentals to be received under non-cancelable operating leases for each of the next five years and thereafter, excluding tenant reimbursements of operating expenses and percentage rent based on sales volume, are as follows:
 
 
($ in thousands)  
2016$255,764
2017238,169
2018203,888
2019174,547
$252,102
2020150,735
237,022
2021209,294
2022176,023
2023137,125
Thereafter743,848
600,405
Total$1,766,951
$1,611,971


Lease Commitments

F-41



under Ground Leases
  
As of December 31, 2015,2018, we are obligated under nine ground leases for approximately 4347 acres of land with eight landowners.land. Most of these ground leases require fixed annual rent payments.  The expiration dates of the remaining initial terms of these ground leases range from 20172023 to 2083.2092.  These leases have five- to ten-year extension options ranging in total from 3020 to 6025 years. Ground lease expense incurred by the Company on these operating leases for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 was $1.1$1.7 million, $0.7$1.7 million, and $0.7$1.8 million, respectively.
We are obligated under a ground lease for one of our operating properties, Eddy Street Commons at the University of Notre Dame.  The Company makes ground lease payments to the University of Notre Dame for the land beneath the initial phase of the development.  This lease agreement is for a 75-year term at a fixed payment for the first two years (June 2008-June 2010), after which payments are based on a percentage of certain gross revenues.  Contingent amounts are not readily estimable and are not reflected in the table below for fiscal years 2016 and beyond.
 
 
Future minimum lease payments due under ground leases for the next five years ending December 31 and thereafter are as follows:
 
 
($ in thousands)  
2016$1,494
20171,494
20181,132
20191,103
$1,694
20201,088
1,777
20211,789
20221,815
20231,636
Thereafter44,583
72,154
Total$50,894
$80,865
  
Note 13.10. Shareholders’ Equity
 

Reverse Share SplitCommon Equity
 
On AugustOur Board of Trustees declared a cash distribution of $0.3175 per common share and Common Unit for the fourth quarter of 2018. This distribution was paid on January 11, 2014, we completed a reverse share split2019 to common shareholders and Common Unit holders of our common shares at a ratiorecord as of one new share for each four shares then outstanding.  As a result of the reverse share split, the number of outstanding common shares was reduced from approximately 332.7 million shares to approximately 83.2 million shares.  The reverse share split had the same impact on the number of outstanding operating partnership units.January 4, 2019.


AuthorizedFor the years ended December 31, 2018, 2017 and 2016, we declared cash distributions of $1.270, $1.225, and $1.165 respectively per common share and Common SharesUnits.


In 2014, in preparation for our merger with Inland Diversified and upon approval from shareholders, we filed an amendment to our Articles of Amendment and Restatement of Declaration of Trust, as amended, with the State of Maryland State Department of Assessments and Taxation to increase the total number of authorized common shares of beneficial interest from 200,000,000 to 450,000,000.


In May 2015, upon approval from shareholders we filed an amendment to our Articles of Amendment and Restatement of Declaration of Trust, as amended, with the State of Maryland State Department of Assessments and Taxation to decrease the total number of authorized common shares of beneficial interest from 450,000,000 to 225,000,000 to reflect the decrease in the number of our common shares outstanding as a result of the one-for-four reverse share split in August 2014.


F-42



Common Equity

In November 2013, we completed an equity offering of 9.2 million common shares at an offering price of $24.64 per share for net offering proceeds of $217 million.  We initially used the proceeds to repay borrowings under our unsecured revolving credit facility and subsequently redeployed the proceeds to fund a portion of the purchase price of the portfolio of nine unencumbered retail properties (see Note 8).
In April and May of 2013, we completed an equity offering of 3.9 million common shares at an offering price of $26.20 per share for net offering proceeds of $97 million.  We initially used the proceeds to repay borrowings under our unsecured revolving credit facility and subsequently redeployed the proceeds to acquire Cool Springs Market, Castleton Crossing, and Toringdon Market (see Note 8).
Accrued but unpaid distributions on common shares and units were $23.7$27.3 million and $22.1$27.2 million as of December 31, 20152018 and 2014,2017, respectively, and are included in accounts payable and accrued expenses in the accompanying consolidated balance sheets.  These distributions were paid in January of the following year.


Preferred Equity
On December 7, 2015, we redeemed all 4,100,000 outstanding shares of our 8.25% Series A Cumulative Redeemable Perpetual Preferred Shares (the “Series A Preferred Shares”). The Series A Preferred Shares were redeemed at a redemption price of $25.00 per share, plus $0.0287 per share, the amount equal to accrued and unpaid dividends since the previous payment date. The Series A Preferred Shares had a total redemption value of approximately $102.6 million. The carrying value of these preferred shares in equity, prior to the redemption, was net of the original issuance costs. Therefore, in conjunction with the redemption, approximately $3.8 million of initial issuance costs were written off as a non-cash charge against income attributable to common shareholders. 


Dividend Reinvestment and Share Purchase Plan
 
 
We maintain a Dividend Reinvestment and Share Purchase Plan, (the “Plan”) which offers investors the option to invest all or a portion of their common share dividends in additional common shares.  In addition, a direct share purchase option permits Plan participants and new investorsParticipants in this plan are also able to purchase common shares by makingmake optional cash investments with certain restrictions.


Distribution PaymentsAt-the-Market Equity Program


Our BoardDuring 2016, we issued 137,229 of Trustees declared a cash distributionour common shares at an average price per share of $0.2725 per common share$29.52 pursuant to our at-the-market equity program, generating gross proceeds of approximately $4.1 million and, Common Unit forafter deducting commissions and other costs, net proceeds of approximately $3.8 million. The proceeds from these offerings were contributed to the fourth quarter of 2015.  This distribution was paid on January 13, 2016Operating Partnership and used to common shareholders and Common Unit holders of record as of January 6, 2016.

pay down our unsecured revolving credit facility. 
 
Note 14.11. Quarterly Financial Data (Unaudited)
 
 
Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 20152018 and 2014.


F-43



($ in thousands) 
  Quarter Ended
March 31,
2015
 
  Quarter Ended
June 30,
2015
 
  Quarter Ended
September 30,
2015
 
  Quarter Ended
December 31,
2015
Total revenue $86,828
 $83,735
 $87,147
 89,295
Operating income 18,483
 16,099
 16,911
 20,307
Income from continuing operations 4,499
 7,235
 2,961
 10,402
Gain on sale of operating properties, net 3,363
 
 
 854
Consolidated net income 7,862
 7,235
 2,961
 11,256
Net income from continuing operations attributable to Kite Realty Group Trust common shareholders 7,179
 6,727
 2,526
 10,685
Net income attributable to Kite Realty Group Trust common shareholders 5,065
 4,613
 412
 $5,353
Net income per common share – basic and diluted:        
Net income from continuing operations attributable to Kite Realty Group Trust common shareholders 0.06
 0.06
 0.00
 0.06
Net income attributable to Kite Realty Group Trust common shareholders 0.06
 0.06
 0.00
 0.06
Weighted average Common Shares outstanding - basic 83,532,092
 83,506,078
 83,325,074
 83,327,664
Weighted average Common Shares outstanding - diluted 83,625,352
 83,803,879
 83,433,379
 83,438,844
2017. 

($ in thousands) 
  Quarter Ended
March 31,
2014
 
  Quarter Ended
June 30,
2014
 
  Quarter Ended
September 30,
2014
 
  Quarter Ended
December 31,
2014
Total revenue $42,660
 $40,843
 $88,576
 $87,448
Operating income 5,206
 4,319
 (1,316) 21,120
(Loss) income from continuing operations (2,217) (3,196) (16,729) 5,786
Income (loss) from discontinued operations 3,198
 
 
 
Gain on sale of operating properties, net 3,490
 
 2,749
 2,243
Consolidated net income (loss)  4,471
 (3,196) (13,980) 8,029
Net income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders 4,332
 (2,976) (14,284) 7,227
Net income (loss) attributable to Kite Realty Group Trust common shareholders 2,218
 (5,090) (16,398) 5,113
Net (loss) income per common share – basic and diluted:        
Net (loss) income from continuing operations attributable to Kite Realty Group Trust common shareholders 0.00
 (0.16) (0.20) 0.06
Net income (loss) attributable to Kite Realty Group Trust common shareholders 0.08
 (0.16) (0.20) 0.06
Weighted average Common Shares outstanding - basic 32,755,898
 32,884,467
 83,455,900
 83,478,680
Weighted average Common Shares outstanding - diluted 32,755,898
 32,884,467
 83,455,900
 83,727,400
($ in thousands, except per share data) 
  Quarter Ended
March 31,
2018
 
  Quarter Ended
June 30,
2018
 
  Quarter Ended
September 30,
2018
 
  Quarter Ended
December 31,
2018
Total revenue $89,763
 $91,736
 $85,747
 $86,937
Gain (loss) on sale of operating properties, net 500
 7,829
 (177) (4,725)
Operating income (loss) (1,532) 15,771
 20,549
 (13,757)
Consolidated net income (loss) (17,997) (1,062) 4,317
 (31,709)
Net income (loss) attributable to Kite Realty Group Trust common shareholders (17,917) (1,366) 3,938
 (31,221)
Net income (loss) per common share – basic and diluted (0.21) (0.02) 0.05
 (0.37)
Weighted average Common Shares outstanding - basic 83,629,669
 83,672,896
 83,706,704
 83,762,664
Weighted average Common Shares outstanding - diluted 83,629,669
 83,672,896
 83,767,655
 83,762,664

($ in thousands, except per share data) 
  Quarter Ended
March 31,
2017
 
  Quarter Ended
June 30,
2017
 
  Quarter Ended
September 30,
2017
 
  Quarter Ended
December 31,
2017
Total revenue $90,112
 $92,649
 $87,138
 $88,919
Gains on sale of operating properties, net 8,870
 6,290
 
 
Operating income 16,988
 27,376
 16,229
 19,312
Consolidated net income (loss) 437
 10,858
 (204) 2,795
Net income (loss) attributable to Kite Realty Group Trust common shareholders 5
 10,180
 (622) 2,309
Net income (loss) per common share – basic and diluted 0.00
 0.12
 (0.01) 0.03
Weighted average Common Shares outstanding - basic 83,565,325
 83,585,736
 83,594,163
 83,595,677
Weighted average Common Shares outstanding - diluted 83,643,608
 83,652,627
 83,594,163
 83,705,764
Note 15.12. Commitments and Contingencies
 

F-44



Other Commitments and Contingencies
 
 
We are not subject to any material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings arising in the ordinary course of


business.  Management believes that such routine litigation, claims, and administrative proceedingsmatters will not have a material adverse impact on our consolidated financial statements.condition, results of operations or cash flows taken as a whole.

We are obligated under various completion guarantees with certain lenders and lease agreements with tenants to complete all or portions of the development and redevelopment projects.  We believe we currently have sufficient financing in place to fund theseour investment in any existing or future projects through cash from operations and expect to do so primarily through existing construction loans.  In addition, if necessary, we may make drawsborrowings on our unsecured revolving credit facility.

In 2017, we provided a repayment guaranty on a $33.8 million construction loan associated with the development of the Embassy Suites at the University of Notre Dame consistent with our 35% ownership interest. As of December 31, 2018, the current outstanding loan balance is $33.0 million, of which our share is $11.5 million.

As of December 31, 2015,2018, we had outstanding letters of credit totaling $14.7$3.1 million.  At that date, there were no amounts advanced against these instruments.
  
Previously Assumed Earnout Liability
Six of our properties, which were acquired from Inland Diversified, had earnout components as of the Merger date, whereby we are required to pay the original seller of those properties (not Inland Diversified) additional consideration based on whether those sellers were able to identify tenants and lease certain vacant space. The potential earnout liability was $1.4 million and $9.7 million at December 31, 2015 and 2014, respectively. While the remaining accrued amount at December 31, 2015 represents our best estimate of the ultimate settlement, any difference between the accrual and settlement would impact earnings and be reflected in the consolidated statements of operations. The table below presents the change in our earnout liability for the twelve months ended December 31, 2015.
($ in thousands)Twelve Months Ended
December 31, 2015
Earnout liability – beginning of period$9,664
Decreases: 
Settlement of earnout obligations(2,581)
Adjustments to estimated fair value determination during the Merger measurement period(871)
Non-cash gain from release of assumed earnout liability(4,832)
Earnout liability – end of period$1,380


We recorded a non-cash gain from the release of assumed earnout liability of $4.8 million for the year ended December 31, 2015. The expiration date of the associated earnout liability was December 28, 2015 and the original sellers were unable to perform the necessary leasing activity that would have resulted in payment of the previously estimated obligation. As such, because the Merger measurement period had closed, the reduction of this assumed contingent obligation impacted earnings.
Note 16. Supplemental Schedule of Non-Cash Investing/Financing Activities
The following schedule summarizes the non-cash investing and financing activities of the Company for the years ended December 31, 2015, 2014 and 2013:

F-45



($ in thousands) 
Year Ended
December 31,
  2015 2014 2013
Assumption of mortgages upon completion of Merger including debt premium of $33,298 $
 $892,909
 $
Properties and other assets acquired upon completion of Merger 
 2,367,600
 
Marketable securities acquired upon completion of Merger 
 18,602
 
Assumption of debt in connection with acquisition of Rampart Commons including debt premium of $2,221 
 14,586
 
Accrued distribution to preferred shareholders 
 705
 705
Extinguishment of mortgages upon transfer of Tranche I operating properties 
 75,800
 
Assumption of mortgages by buyer upon sale of properties 40,303
 
 
Assumption of debt in connection with acquisition of Chapel Hill Shopping Center including debt premium of $212 18,462
 
 
Extinguishment of mortgage upon transfer of Kedron Village operating property 
 
 29,195
Net assets of Kedron Village transferred to lender (excluding non-recourse debt) 
 
 27,953


Note 17.13. Related Parties and Related Party Transactions
 
 
Subsidiaries of the Company provide certain management, construction management and other services to certain unconsolidated entities and entities owned by certain members of the Company’s management.  During each of the years ended December 31, 2015, 20142018, 2017 and 2013,2016, we earned $0 from unconsolidated entities, and less than $0.1 million, during each year presented, from entities owned by certain members of management.
 
 
We reimburse an entity owned by certain members of our management for certain travel and related services.  During the years ended December 31, 2015, 20142018, 2017 and 2013, amounts2016, we paid by the Company$0.5 million, $0.3 million and $0.4 million, respectively, to this related entity were $0.4 million, $0.4 million, and $0.3 million, respectively.entity. 
 
Note 18.14. Subsequent Events

Dividend Declaration

On February 4, 2016, the13, 2019, our Board of Trustees declared a cash distribution of $0.2875$0.3175 per common share and Common Unit for the first quarter of 20162019. This distribution is expected to be paid on or about March 29, 2019 to common shareholders and Common Unit holders of record as of April 6, 2016, which represents a 5.5% increase over our previous quarterly distribution. The distribution is expected to be paid on or about April 13, 2016.
Retirement of Secured DebtMarch 22, 2019.


On February 11, 2016, we retired the $16.3 million loan secured by our Cool Creek Commons operating property using a draw on our unsecured revolving credit facility.


Forward-Starting Interest Rate Swap


On January 6, 2016, we entered into two forward-starting interest rate swaps that will effectively fix the interest rate on $150 million of previously unhedged variable rate debt at 3.208%. The effective date of the swaps is June 30, 2016 and will expire on July 1, 2021.






Outperformance Plan


On January 28, 2016, the Compensation Committee of the Board of Trustees of Kite Realty Group Trust adopted the 2016 Outperformance Program for members of executive management and certain other employees, pursuant to which participants are eligible to earn units in the Operating Partnership based on the achievement of certain performance criteria related to the Company’s common shares. Participants in the 2016 Outperformance Plan were awarded the right to earn, in the aggregate, up to $6 million of share-settled awards (the “bonus pool”) if, and only to the extent of which, based on our total shareholder return (“TSR”) performance measures are achieved for the three-year period beginning January 4, 2016 and ending December 31, 2018.  Awarded interests not earned based on the TSR measures are forfeited.


At the end of the three-year performance period, participants will receive their percentage interest in the bonus pool as units in the Operating Partnership that vest over an additional two-year service period.  The compensation cost of the 2016 Outperformance Plan is fixed as of the grant date and is recognized regardless of whether the units are ultimately earned if the required service is determined.


Restricted Award Grants


In February 2016, a total of 103,685 restricted awards were granted to members of executive management and certain other employees. The restricted awards will vest ratably over periods ranging from three to five years.


Performance Awards


In February 2016, the Compensation Committee awarded each executive officer a three-year performance award of restricted shares units ("PSUs").  These PSUs may be earned over a three-year performance period from January 1, 2016 to December 31, 2018.  The performance criteria are based on the relative total shareholder return ("TSR") achieved by the Company measured against a peer group over the three-year measurement period.  Any PSUs earned at the end of the three-year period will be fully vested.  The total number of PSUs issued to the executive officers was based on a target value of $1.0 million.  The number of PSUs that may be earned will range from 50% to 200% of the target value depending on our TSR of the measurement period in relation to the peer group.


F-47



Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries
Schedule III
Consolidated Real Estate and Accumulated Depreciation
($ in thousands)   Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
           Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
        
     Building &   Building &   Building &   Accumulated Year Built / Year   �� Building &   Building &   Building &   Accumulated Year Built / Year
Name Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired
Operating Properties                                            
12th Street Plaza $
 $2,624
 $13,432
 $
 $190
 $2,624
 $13,622
 $16,246
 $2,103
 1978/2003 2012 $5,000
 $2,624
 $13,269
 $
 $440
 $2,624
 $13,709
 $16,333
 $3,636
 1978/2003 2012
54th & College * 
 2,672
 
 
 
 2,672
 
 2,672
 
 2008 NA 
 2,672
 
 
 
 2,672
 
 2,672
 
 2008 NA
Bayonne Crossing 45,000
 47,809
 44,297
 
 627
 47,809
 44,924
 92,733
 2,874
 2011 2014 43,735
 47,809
 44,195
 
 826
 47,809
 45,022
 92,831
 8,640
 2011 2014
Bayport Commons 12,325
 7,413
 21,846
 
 1,373
 7,413
 23,219
 30,632
 4,952
 2008 NA 11,668
 7,005
 20,784
 
 1,816
 7,005
 22,600
 29,605
 6,853
 2008 NA
Beacon Hill * 
 3,293
 13,528
 
 798
 3,293
 14,326
 17,619
 3,215
 2006 NA 
 3,054
 13,528
 
 994
 3,054
 14,523
 17,577
 4,704
 2006 NA
Beechwood Promenade * 
 2,734
 51,831
 
 
 2,734
 51,831
 54,565
 11,793
 2018 2013
Bell Oaks Centre 6,548
 1,230
 12,742
 
 97
 1,230
 12,839
 14,069
 1,007
 2008 2014 6,548
 1,230
 12,712
 
 184
 1,230
 12,896
 14,126
 2,986
 2008 2014
Belle Isle * 
 9,130
 41,493
 
 
 9,130
 41,493
 50,623
 1,437
 2000 2015 
 9,130
 41,418
 
 837
 9,130
 42,256
 51,386
 7,846
 2000 2015
Bolton Plaza * 
 3,733
 18,995
 
 761
 3,733
 19,756
 23,489
 6,523
 1986/2014 NA 
 3,733
 18,974
 359
 5,556
 4,093
 24,530
 28,623
 10,503
 1986/2014 NA
Boulevard Crossing 11,290
 4,386
 9,521
 
 2,000
 4,386
 11,521
 15,907
 4,093
 2004 NA 10,312
 4,386
 9,175
 
 2,444
 4,386
 11,619
 16,005
 5,176
 2004 NA
Bridgewater Marketplace * 
 3,407
 8,694
 
 81
 3,407
 8,775
 12,182
 2,103
 2008 NA 
 3,407
 8,661
 
 547
 3,407
 9,208
 12,615
 3,030
 2008 NA
Burlington Coat Factory * 
 29
 2,773
 
 
 29
 2,773
 2,802
 1,024
 1992/2000 2000 
 29
 2,773
 
 
 29
 2,773
 2,802
 1,459
 1992/2000 2000
Burnt Store Promenade * 
 5,107
 6,214
 
 75
 5,107
 6,289
 11,396
 1,261
 1989 2013 
 5,112
 15,056
 
 
 5,112
 15,056
 20,168
 4,707
 2018 2013
Cannery Corner 
 6,267
 10,559
 
 78
 6,267
 10,637
 16,904
 802
 2008 2014
Cannery Corner * 
 6,267
 9,492
 
 510
 6,267
 10,002
 16,269
 1,424
 2008 2014
Castleton Crossing * 
 9,761
 29,400
 
 140
 9,761
 29,540
 39,301
 4,625
 1975 2013 
 9,761
 27,232
 
 3,111
 9,761
 30,342
 40,103
 7,027
 1975 2013
Chapel Hill Shopping Center 18,250
 
 35,215
 
 
 
 35,215
 35,215
 592
 2001 2015 18,250
 
 35,107
 
 838
 
 35,945
 35,945
 5,786
 2001 2015
City Center * 
 20,565
 180,247
 
 
 20,565
 180,247
 200,812
 30,898
 2018 2014
Centennial Center 70,455
 58,960
 73,080
 
 436
 58,960
 73,516
 132,476
 8,306
 2002 2014 70,455
 58,960
 65,613
 
 5,788
 58,960
 71,401
 130,361
 17,196
 2002 2014
Centennial Gateway 44,385
 5,305
 49,295
 
 171
 5,305
 49,466
 54,771
 4,079
 2005 2014 44,385
 5,305
 45,708
 
 3,212
 5,305
 48,919
 54,224
 8,358
 2005 2014
Centre Point Commons 14,410
 2,918
 22,813
 
 243
 2,918
 23,056
 25,974
 1,632
 2007 2014 14,410
 2,918
 22,310
 
 110
 2,918
 22,421
 25,339
 4,045
 2007 2014
Clay Marketplace * 
 1,398
 8,753
 
 25
 1,398
 8,778
 10,176
 1,015
 1966/2003 2013
Cobblestone Plaza * 
 11,221
 46,276
 
 147
 11,221
 46,423
 57,644
 7,118
 2011 NA 
 11,221
 45,478
 
 612
 11,221
 46,090
 57,311
 11,017
 2011 NA
Colonial Square 25,000
 11,743
 31,568
 
 190
 11,743
 31,758
 43,501
 1,818
 2010 2014
Colonial Square * 
 11,743
 31,262
 
 1,732
 11,743
 32,994
 44,737
 5,462
 2010 2014
Colleyville Downs * 
 5,446
 38,696
 
 
 5,446
 38,696
 44,142
 1,678
 2014 2015 
 5,446
 38,605
 
 1,039
 5,446
 39,644
 45,090
 8,334
 2014 2015
Cool Creek Commons * 16,330
 6,062
 13,971
 
 1,430
 6,062
 15,401
 21,463
 4,875
 2005 NA 
 6,062
 13,349
 
 2,322
 6,062
 15,671
 21,733
 5,956
 2005 NA
Cool Springs Market * 
 12,684
 23,082
 
 2,026
 12,684
 25,108
 37,792
 4,394
 1995 2013 
 12,634
 21,275
 50
 7,345
 12,684
 28,620
 41,304
 6,795
 1995 2013
Cove Center * 
 2,036
 18,603
 
 489
 2,036
 19,092
 21,128
 5,531
 1984/2008 2012
Crossing at Killingly Commons 33,000
 21,999
 35,242
 
 141
 21,999
 35,383
 57,382
 2,537
 2010 2014
Crossing at Killingly Commons * 
 21,999
 35,008
 
 158
 21,999
 35,166
 57,165
 7,278
 2010 2014
Delray Marketplace 56,833
 18,750
 90,524
 1,284
 3,200
 20,034
 93,724
 113,758
 8,555
 2013 NA 56,550
 18,750
 88,539
 1,284
 5,494
 20,034
 94,033
 114,067
 18,334
 2013 NA
DePauw University Bookstore & Café 
 64
 663
 
 45
 64
 708
 772
 179
 2012 NA 
 64
 663
 
 45
 64
 708
 772
 321
 2012 NA
Draper Crossing * 
 9,054
 28,540
 
 159
 9,054
 28,699
 37,753
 2,591
 2012 2014 
 9,054
 27,035
 
 651
 9,054
 27,685
 36,739
 5,633
 2012 2014
Draper Peaks * 
 11,498
 48,877
 522
 557
 12,020
 49,434
 61,454
 3,634
 2012 2014 
 11,498
 47,038
 522
 3,356
 12,020
 50,394
 62,414
 7,667
 2012 2014
Eastern Beltway 34,100
 23,221
 49,648
 
 96
 23,221
 49,744
 72,965
 4,650
 1998/2006 2014
Eastern Beltway Center 34,100
 23,221
 45,681
 
 2,060
 23,221
 47,742
 70,963
 7,843
 1998/2006 2014
Eastgate 
 4,073
 21,350
 
 47
 4,073
 21,397
 25,470
 2,071
 2002 2014 
 4,073
 20,153
 
 1,600
 4,073
 21,753
 25,826
 4,020
 2002 2014
Eastgate Pavilion * 
 8,122
 19,807
 
 858
 8,122
 20,665
 28,787
 7,711
 1995 2004 
 8,026
 18,148
 
 1,851
 8,026
 19,998
 28,024
 8,343
 1995 2004
Eddy Street Commons 23,946
 1,900
 37,858
 
 556
 1,900
 38,414
 40,314
 7,604
 2009 NA 22,630
 1,900
 37,720
 
 1,546
 1,900
 39,266
 41,166
 12,094
 2009 NA
Estero Town Commons * 
 8,973
 9,968
 
 85
 8,973
 10,053
 19,026
 2,352
 2006 NA 
 8,973
 9,868
 
 1,033
 8,973
 10,901
 19,874
 3,333
 2006 NA
Fox Lake Crossing * 
 5,685
 9,324
 
 240
 5,685
 9,564
 15,249
 3,204
 2002 2005
Fishers Station * 
 4,008
 15,782
 
 
 4,008
 15,782
 19,790
 3,873
 2018 NA
Gainesville Plaza * 
 5,437
 18,237
 
 776
 5,437
 19,013
 24,450
 3,770
 2015 2004 
 4,135
 15,315
 
 1,812
 4,135
 17,126
 21,261
 6,971
 2015 2004

F-48




   Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
           Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
        
     Building &   Building &   Building &   Accumulated Year Built / Year     Building &   Building &   Building &   Accumulated Year Built / Year
Name Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired
Operating Properties (continued)                                            
Geist Pavilion 10,557
 1,368
 9,481
 
 1,674
 1,368
 11,155
 12,523
 3,890
 2006 NA
Geist Pavilion * $
 $1,368
 $8,349
 $
 $2,371
 $1,368
 $10,720
 $12,088
 $4,129
 2006 NA
Glendale Town Center * 
 1,494
 44,230
 
 1,618
 1,494
 45,848
 47,342
 24,226
 1958/2008 1999 
 1,494
 43,655
 
 2,245
 1,494
 45,901
 47,395
 30,659
 1958/2008 1999
Greyhound Commons * 
 2,629
 794
 
 887
 2,629
 1,681
 4,310
 532
 2005 NA 
 2,629
 794
 
 887
 2,629
 1,681
 4,310
 778
 2005 NA
Hamilton Crossing - Phase II & III * 
 2,859
 23,709
 
 56
 2,859
 23,765
 26,624
 1,555
 2008 2014
Hitchcock Plaza * 
 4,260
 22,076
 
 36
 4,260
 22,112
 26,372
 1,252
 2006 2014 
 4,260
 22,027
 
 2,407
 4,260
 24,433
 28,693
 3,787
 2006 2014
Holly Springs Towne Center * 
 12,319
 46,897
 
 2,524
 12,319
 49,421
 61,740
 4,114
 2013 NA 
 12,319
 46,169
 
 2,539
 12,319
 48,708
 61,027
 8,618
 2013 NA
Holly Springs Towne Center - Phase II * 
 11,910
 49,212
 
 1,275
 11,910
 50,486
 62,396
 4,152
 2016 NA
Hunters Creek Promenade * 
 8,335
 12,842
 
 357
 8,335
 13,199
 21,534
 1,178
 1994 2013 
 8,335
 12,705
 179
 966
 8,514
 13,671
 22,185
 2,760
 1994 2013
Indian River Square * 
 5,100
 6,359
 
 545
 5,100
 6,904
 12,004
 2,099
 1997/2004 2005 
 5,100
 6,348
 
 1,646
 5,100
 7,994
 13,094
 2,775
 1997/2004 2005
International Speedway Square * 19,694
 7,769
 18,057
 
 9,288
 7,769
 27,345
 35,114
 12,673
 1999 NA 18,646
 7,769
 18,045
 
 9,421
 7,769
 27,467
 35,236
 16,829
 1999 NA
King's Lake Square * 
 4,519
 15,754
 
 242
 4,519
 15,996
 20,515
 6,042
 1986/2014 2003 
 4,519
 15,614
 
 1,293
 4,519
 16,907
 21,426
 7,658
 1986/2014 2003
Kingwood Commons * 
 5,715
 31,012
 
 22
 5,715
 31,034
 36,749
 3,558
 1999 2013 
 5,715
 30,811
 
 262
 5,715
 31,073
 36,788
 8,475
 1999 2013
Lake City Commons * 
 3,415
 10,242
 
 26
 3,415
 10,268
 13,683
 761
 2008 2014
Lake City Commons- Phase II 
 1,277
 2,247
 
 16
 1,277
 2,263
 3,540
 167
 2011 2014
Lake City Commons 5,200
 3,415
 10,211
 
 370
 3,415
 10,581
 13,996
 2,383
 2008 2014
Lake City Commons - Phase II * 
 1,277
 2,225
 
 16
 1,277
 2,241
 3,518
 465
 2011 2014
Lake Mary Plaza 5,080
 1,413
 8,726
 
 34
 1,413
 8,760
 10,173
 503
 2009 2014 5,080
 1,413
 8,719
 
 89
 1,413
 8,808
 10,221
 1,486
 2009 2014
Lakewood Promenade * 
 1,783
 25,604
 
 546
 1,783
 26,150
 27,933
 3,407
 1948/1998 2013 
 1,783
 25,420
 
 1,688
 1,783
 27,108
 28,891
 8,332
 1948/1998 2013
Landstown Commons * 
 19,329
 92,114
 
 1,925
 19,329
 94,039
 113,368
 6,979
 2007 2014 
 18,672
 86,210
 
 3,200
 18,672
 89,410
 108,082
 14,752
 2007 2014
Lima Marketplace 8,383
 4,703
 15,732
 
 548
 4,703
 16,280
 20,983
 1,217
 2008 2014 8,383
 4,703
 15,724
 
 1,418
 4,703
 17,142
 21,845
 3,635
 2008 2014
Lithia Crossing * 
 3,065
 10,049
 
 5,361
 3,065
 15,410
 18,475
 2,876
 1993/2003 2011 
 3,065
 9,984
 
 6,027
 3,065
 16,011
 19,076
 5,071
 1994/2003 2011
Livingston Shopping Center * 
 10,372
 35,693
 
 
 10,372
 35,693
 46,065
 618
 1997 2015
Lowe's Plaza 
 2,125
 6,100
 
 1
 2,125
 6,101
 8,226
 510
 2007 2014
Market Street Village * 
 9,764
 17,123
 
 2,025
 9,764
 19,148
 28,912
 6,033
 1970/2004 2005 
 9,764
 16,360
 
 2,945
 9,764
 19,305
 29,069
 7,219
 1970/2004 2005
Memorial Commons * 
 1,568
 14,651
 
 309
 1,568
 14,960
 16,528
 848
 2008 2014
Merrimack Village Center 5,445
 1,921
 12,787
 
 
 1,921
 12,787
 14,708
 976
 2007 2014 5,445
 1,921
 11,894
 
 174
 1,921
 12,067
 13,988
 2,013
 2007 2014
Miramar Square 31,625
 26,392
 31,027
 489
 449
 26,881
 31,476
 58,357
 2,258
 2008 2014 31,625
 26,392
 30,862
 489
 1,507
 26,880
 32,370
 59,250
 6,721
 2008 2014
Mullins Crossing * 20,471
 10,582
 42,403
 
 294
 10,582
 42,697
 53,279
 4,260
 2005 2014 
 10,582
 42,178
 
 3,326
 10,582
 45,504
 56,086
 10,403
 2005 2014
Naperville Marketplace 7,940
 5,364
 11,830
 
 
 5,364
 11,830
 17,194
 2,977
 2008 NA 7,252
 5,364
 11,475
 
 208
 5,364
 11,682
 17,046
 3,691
 2008 NA
Northcrest Shopping Center 15,780
 4,044
 33,985
 
 31
 4,044
 34,016
 38,060
 1,962
 2008 2014 15,780
 4,044
 33,858
 
 1,172
 4,044
 35,029
 39,073
 5,801
 2008 2014
Northdale Promenade * 
 1,718
 23,123
 
 367
 1,718
 23,490
 25,208
 3,707
 1985/2002 2013 
 1,718
 27,427
 
 48
 1,718
 27,475
 29,193
 9,549
 2017 NA
Oleander Place * 
 863
 6,159
 
 
 863
 6,159
 7,022
 1,232
 2012 2011 
 863
 5,719
 
 37
 863
 5,756
 6,619
 1,847
 2012 2011
Palm Coast Landing 22,550
 4,962
 38,013
 
 186
 4,962
 38,199
 43,161
 2,485
 2010 2014 21,927
 4,962
 37,642
 
 805
 4,962
 38,446
 43,408
 7,207
 2010 2014
Parkside Town Commons- Phase I 18,804
 2,568
 39,720
 540
 850
 3,108
 40,570
 43,678
 2,185
 2015 NA
Perimeter Woods 33,330
 35,793
 27,277
 
 41
 35,793
 27,318
 63,111
 1,655
 2008 2014
Pine Ridge Crossing 16,646
 5,640
 17,088
 
 1,044
 5,640
 18,132
 23,772
 4,876
 1993 2006
Parkside Town Commons - Phase I * 
 3,108
 42,194
 (60) 814
 3,047
 43,009
 46,056
 7,621
 2015 N/A
Parkside Town Commons - Phase II * 
 20,722
 66,766
 
 6,756
 20,722
 73,522
 94,244
 9,000
 2017 N/A
Perimeter Woods * 
 35,793
 27,193
 
 762
 35,793
 27,955
 63,748
 5,027
 2008 2014
Pine Ridge Crossing * 
 5,640
 17,084
 
 3,924
 5,640
 21,007
 26,647
 6,911
 1994 2006
Plaza at Cedar Hill * 
 5,782
 37,855
 
 10,011
 5,782
 47,866
 53,648
 16,850
 2000 2004 
 5,782
 34,816
 
 9,521
 5,782
 44,337
 50,119
 18,976
 2000 2004
Plaza Volente * 
 4,600
 29,074
 
 746
 4,600
 29,820
 34,420
 9,650
 2004 2005
Pleasant Hill Commons 6,752
 3,350
 10,128
 
 133
 3,350
 10,261
 13,611
 799
 2008 2014 
 3,350
 10,055
 
 416
 3,350
 10,471
 13,821
 2,338
 2008 2014
Portofino Shopping Center * 
 4,754
 75,761
 
 1,478
 4,754
 77,239
 81,993
 8,986
 1999 2013 
 4,754
 75,123
 
 17,714
 4,754
 92,837
 97,591
 21,736
 1999 2013
Publix at Acworth 5,872
 1,357
 8,229
 39
 1,078
 1,396
 9,307
 10,703
 3,104
 1996 2004 5,363
 1,357
 8,229
 39
 824
 1,395
 9,053
 10,448
 3,812
 1996 2004
Publix at Woodruff * 
 1,783
 6,361
 
 880
 1,783
 7,241
 9,024
 2,722
 1997 2012
Rampart Commons 10,137
 1,136
 42,808
 
 
 1,136
 42,808
 43,944
 7,181
 2018 2014
Rangeline Crossing * 
 2,043
 18,404
 
 658
 2,043
 19,062
 21,105
 6,473
 1986/2013 NA

F-49




   Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
           Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
        
     Building &   Building &   Building &   Accumulated Year Built / Year     Building &   Building &   Building &   Accumulated Year Built / Year
Name Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired
Operating Properties (continued)                                            
Publix at St. Cloud * 
 2,735
 11,820
 
 35
 2,735
 11,855
 14,590
 1,131
 2003 2014
Publix at Woodruff * 
 1,783
 7,344
 
 155
 1,783
 7,499
 9,282
 2,322
 1997 2012
Rampart Commons 11,855
 1,136
 29,097
 
 831
 1,136
 29,928
 31,064
 1,810
 1998 2014
Rangeline Crossing * 
 2,043
 18,490
 
 58
 2,043
 18,548
 20,591
 4,467
 1986/2013 NA
Riverchase Plaza 9,987
 3,889
 11,422
 
 1,197
 3,889
 12,619
 16,508
 3,522
 1991/2001 2006
Riverchase Plaza * $
 $3,889
 $11,135
 $
 $1,350
 $3,889
 $12,485
 $16,374
 $4,550
 1991/2001 2006
Rivers Edge * 
 5,647
 31,439
 
 122
 5,647
 31,561
 37,208
 5,446
 2011 2008 
 5,647
 31,358
 
 1,936
 5,647
 33,294
 38,941
 8,980
 2011 2008
Saxon Crossing 11,400
 3,764
 16,822
 
 4
 3,764
 16,826
 20,590
 1,206
 2009 2014 11,400
 3,764
 16,797
 
 439
 3,764
 17,236
 21,000
 3,582
 2009 2014
Shoppes at Plaza Green * 
 3,749
 24,652
 
 1,192
 3,749
 25,844
 29,593
 4,332
 2000 2012 
 3,749
 23,749
 
 1,269
 3,749
 25,019
 28,768
 7,522
 2000 2012
Shoppes of Eastwood * 
 1,688
 10,581
 
 391
 1,688
 10,972
 12,660
 2,346
 1997 2013 
 1,688
 8,842
 
 629
 1,688
 9,471
 11,159
 2,727
 1997 2013
Shops at Eagle Creek * 
 5,378
 8,016
 199
 4,692
 5,577
 12,708
 18,285
 3,525
 1998 2003 
 4,550
 8,844
 
 5,019
 4,550
 13,863
 18,413
 5,097
 1998 2003
Shops at Julington Creek 4,785
 2,372
 8,011
 
 46
 2,372
 8,057
 10,429
 640
 2011 2014 4,785
 2,372
 7,458
 
 155
 2,372
 7,613
 9,985
 1,142
 2011 2014
Shops at Moore 21,300
 8,030
 33,535
 
 73
 8,030
 33,608
 41,638
 3,138
 2010 2014 21,300
 6,284
 24,682
 
 1,625
 6,284
 26,307
 32,591
 5,297
 2010 2014
Silver Springs Pointe 8,800
 9,685
 7,720
 
 189
 9,685
 7,909
 17,594
 1,065
 2001 2014 8,800
 7,580
 5,242
 
 328
 7,580
 5,570
 13,150
 1,375
 2001 2014
South Elgin Commons * 
 3,916
 22,140
 
 25
 3,916
 22,165
 26,081
 1,554
 2011 2014 
 3,916
 21,716
 
 51
 3,916
 21,767
 25,683
 4,355
 2011 2014
Stoney Creek Commons * 
 628
 4,599
 
 5,830
 628
 10,429
 11,057
 2,239
 2000 NA 
 628
 3,700
 
 5,878
 628
 9,579
 10,207
 3,130
 2000 NA
Sunland Towne Centre * 23,610
 14,773
 22,587
 
 4,958
 14,773
 27,545
 42,318
 8,836
 1996 2004 
 14,774
 22,276
 
 5,173
 14,774
 27,449
 42,223
 11,582
 1996 2004
Tarpon Springs Plaza * 
 4,273
 24,483
 
 167
 4,273
 24,650
 28,923
 6,356
 2007 NA
Tarpon Bay Plaza * 
 4,273
 23,845
 
 2,801
 4,273
 26,646
 30,919
 8,227
 2007 NA
Temple Terrace * 
 2,245
 9,321
 
 50
 2,245
 9,371
 11,616
 556
 2012 2014 
 2,245
 9,282
 
 55
 2,245
 9,336
 11,581
 1,569
 2012 2014
The Centre at Panola * 2,271
 1,986
 8,191
 
 330
 1,986
 8,521
 10,507
 3,118
 2001 2004 1,332
 1,986
 8,164
 
 378
 1,986
 8,542
 10,528
 4,012
 2001 2004
The Corner 14,750
 3,772
 24,642
 
 62
 3,772
 24,704
 28,476
 1,452
 2008 2014 14,750
 3,772
 24,619
 
 44
 3,772
 24,663
 28,435
 4,274
 2008 2014
The Landing at Tradition * 
 18,505
 46,399
 
 395
 18,505
 46,794
 65,299
 4,097
 2007 2014 
 18,505
 42,808
 
 3,365
 18,505
 46,173
 64,678
 7,302
 2007 2014
Toringdon Market * 
 5,448
 9,694
 
 16
 5,448
 9,710
 15,158
 1,272
 2004 2013 
 5,448
 9,456
 
 380
 5,448
 9,836
 15,284
 2,508
 2004 2013
Traders Point 42,724
 9,443
 37,203
 
 591
 9,443
 37,794
 47,237
 12,729
 2005 NA
Traders Point * 
 9,443
 36,327
 
 2,683
 9,443
 39,011
 48,454
 15,559
 2005 NA
Traders Point II * 
 2,376
 6,876
 
 904
 2,376
 7,780
 10,156
 2,356
 2005 NA 
 2,376
 6,441
 
 1,138
 2,376
 7,578
 9,954
 3,100
 2005 NA
Tradition Village Center * 
 3,140
 14,905
 
 58
 3,140
 14,963
 18,103
 1,185
 2006 2014 
 3,140
 13,941
 
 1,366
 3,140
 15,307
 18,447
 2,591
 2006 2014
Trussville Promenade * 
 9,123
 45,433
 
 481
 9,123
 45,914
 55,037
 5,769
 1999 2013
University Town Center 18,690
 4,125
 31,759
 
 112
 4,125
 31,871
 35,996
 2,202
 2009 2014 18,690
 4,125
 31,528
 
 813
 4,125
 32,342
 36,467
 6,224
 2009 2014
University Town Center - Phase II 20,700
 7,902
 24,262
 
 4
 7,902
 24,266
 32,168
 1,999
 2012 2014 10,500
 7,902
 24,199
 
 734
 7,902
 24,932
 32,834
 5,960
 2012 2014
Village at Bay Park 9,183
 8,248
 11,050
 
 7
 8,248
 11,057
 19,305
 1,300
 2005 2014 9,183
 6,517
 8,133
 
 999
 6,517
 9,131
 15,648
 1,882
 2005 2014
Village Walk 
 2,554
 12,432
 
 30
 2,554
 12,462
 15,016
 731
 2009 2014
Waterford Lakes Village * 
 2,317
 7,420
 
 278
 2,317
 7,698
 10,015
 3,071
 1997 2004 
 2,317
 6,371
 
 305
 2,317
 6,676
 8,993
 2,743
 1997 2004
Waxahachie Crossing 7,750
 1,411
 16,323
 
 37
 1,411
 16,360
 17,771
 1,153
 2010 2014 7,750
 1,411
 15,607
 
 105
 1,411
 15,712
 17,123
 2,534
 2010 2014
Westside Market * 
 4,194
 17,723
 
 48
 4,194
 17,771
 21,965
 819
 2013 2014 
 4,194
 17,723
 
 359
 4,194
 18,082
 22,276
 2,616
 2013 2014
Wheatland Towne Crossing * 
 6,622
 31,122
 
 
 6,622
 31,122
 37,744
 1,924
 2012 2014
Whitehall Pike 5,732
 3,695
 6,112
 
 236
 3,695
 6,348
 10,043
 4,127
 1999 NA
                                      
Total Operating Properties 854,338
 750,876
 2,532,460
 3,073
 86,489
 753,949
 2,618,949
 3,372,898
 382,710
     581,371
 746,832
 2,591,916
 2,861
 189,854
 749,692
 2,781,770
 3,531,462
 672,772
    

F-50




    Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
        
      Building &   Building &   Building &   Accumulated Year Built / Year
Name Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired
Office Properties                      
Thirty South 18,100
 1,643
 9,715
 
 18,617
 1,643
 28,332
 29,975
 11,647
 1905/2002 2001
Union Station Parking Garage * 
 904
 2,650
 
 884
 904
 3,534
 4,438
 1,417
 1986 2001
                       
Total Office Properties 18,100
 2,547
 12,365
 
 19,501
 2,547
 31,866
 34,413
 13,064
    
                       
Development and Redevelopment Properties  
  
  
  
  
  
  
  
    
                       
Beechwood Promenade * 
 2,734
 45,763
 
 
 2,734
 45,763
 48,497
 4,939
 NA NA
City Center * 
 20,565
 162,307
 
 
 20,565
 162,307
 182,872
 9,778
 NA NA
Courthouse Shadows  * 
 4,999
 16,275
 
 
 4,999
 16,275
 21,274
 4,064
 NA NA
Fishers Station 7,168
 3,736
 12,373
 
 
 3,736
 12,373
 16,109
 6,018
 NA NA
Hamilton Crossing Centre 10,794
 5,549
 10,257
 
 
 5,549
 10,257
 15,806
 3,424
 NA NA
Holly Springs Towne Center - Phase II  * 
 12,444
 31,022
 
 
 12,444
 31,022
 43,466
 
 NA NA
Parkside Town Commons - Phase II 57,138
 18,992
 59,325
 
 
 18,992
 59,325
 78,317
 1,566
 NA NA
Tamiami Crossing * 
 18,871
 17,591
 
 
 18,871
 17,591
 36,462
 
 NA NA
The Corner * 
 304
 5,466
 
 
 304
 5,466
 5,770
 3,367
    
                       
Total Development and Redevelopment Properties 75,100
 88,194
 360,379
 
 
 88,194
 360,379
 448,573
 33,156
    
                       
Other **  
  
  
  
  
  
  
  
  
    
                       
Beacon Hill * 
 2,447
 
 
 
 2,447
 
 2,447
 
 NA NA
Bridgewater Marketplace * 
 2,105
 
 
 
 2,105
 
 2,105
 
 NA NA
Deerwood Lake * 
 
 21,235
 
 
 
 21,235
 21,235
 
 NA NA
Eddy Street Commons  * 
 3,425
 
 
 
 3,425
 
 3,425
 
 NA NA
Fox Lake Crossing II 
 3,459
 
 
 
 3,459
 
 3,459
 
 NA NA
KRG Development 
 
 781
 
 
 
 781
 781
 
 NA NA
KRG New Hill  * 
 5,641
 
 
 
 5,641
 
 5,641
 
 NA NA
KR Peakway 
 6,033
 
 
 
 6,033
 
 6,033
 
 NA NA
KRG Peakway 
 16,311
 
 
 
 16,311
 
 16,311
 
 NA NA
Pan Am Plaza 
 8,812
 
 
 
 8,812
 
 8,812
 
 NA NA
Parkside Town Commons - Phase III 
 
 47
 
 
 
 47
 47
 
 NA NA
                       
Total Other 
 48,233
 22,063
 
 
 48,233
 22,063
 70,296
 
    
                       
Line of credit/Term Loan/Unsecured notes 770,000
 
 
 
 
 
 
 
 
 NA NA
                       
Grand Total $1,717,538
 $889,850
 $2,927,267
 $3,073
 $105,990
 $892,923
 $3,033,257
 $3,926,180
 $428,930
    

F-51




    Initial Cost 
Cost Capitalized
Subsequent to Acquisition/Development
 
Gross Carrying Amount
Close of Period
        
      Building &   Building &   Building &   Accumulated Year Built / Year
Name Encumbrances Land Improvements Land Improvements Land Improvements Total Depreciation Renovated Acquired
Office Properties                      
Thirty South $16,941
 $1,643
 $4,608
 $
 $24,824
 $1,643
 $29,432
 $31,075
 $11,232
 1905/2002 2001
Union Station Parking Garage * 
 904
 2,650
 
 1,592
 904
 4,242
 5,146
 1,765
 1986 2001
                       
Total Office Properties 16,941
 2,547
 7,258
 
 26,416
 2,547
 33,674
 36,221
 12,997
    
                       
Development and Redevelopment Properties  
  
  
  
  
  
  
  
    
                       
Courthouse Shadows * 
 4,999
 11,216
 
 
 4,999
 11,216
 16,215
 5,258
 NA NA
Hamilton Crossing Centre 9,858
 5,549
 10,309
 
 
 5,549
 10,309
 15,858
 3,934
 NA NA
The Corner * 
 304
 3,202
 
 
 304
 3,202
 3,506
 
 NA NA
                       
Total Development and Redevelopment Properties 9,858
 10,853
 24,726
 
 
 10,853
 24,726
 35,579
 9,193
    
                       
Other **  
  
  
  
  
  
  
  
  
    
                       
Bridgewater Marketplace * 
 2,115
 
 
 
 2,115
 
 2,115
 
 NA NA
Eddy Street Commons * 
 4,783
 
 
 
 4,783
 
 4,783
 
 NA NA
KRG Development 
 
 1,010
 
 
 
 1,010
 1,010
 49
 NA NA
KRG New Hill * 
 5,872
 
 
 
 5,872
 
 5,872
 
 NA NA
KRG Peakway 
 7,444
 
 
 
 7,444
 
 7,444
 
 NA NA
Pan Am Plaza 
 8,891
 
 
 
 8,891
 
 8,891
 
 NA NA
                       
Total Other 
 29,104
 1,010
 
 
 29,104
 1,010
 30,114
 49
    
                       
Line of credit/Term Loan/Unsecured notes 940,600
 
 
 
 
 
 
 
 
 NA NA
                       
Grand Total $1,548,770
 $789,336
 $2,624,910
 $2,861
 $216,270
 $792,197
 $2,841,179
 $3,633,376
 $695,012
    
____________________
*This property or a portion of the property is included as an unencumbered pool propertyasset used in calculating our line of credit borrowing base.
**This category generally includes land held for development.  We also have certain additional land parcels at our development and operating properties, which amounts are included elsewhere in this table.



F-52



Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries
Notes to Schedule III
Consolidated Real Estate and Accumulated Depreciation
($ in thousands)
 

Note 1. Reconciliation of Investment Properties
 
 
The changes in investment properties of the Company for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 are as follows:
 
  2018 2017 2016
Balance, beginning of year $3,949,431
 $3,988,819
 $3,926,180
Acquisitions 
 
 
Improvements 68,349
 78,947
 97,161
Impairment (73,198) (10,897) 
Disposals (311,206) (107,438) (34,522)
Balance, end of year $3,633,376
 $3,949,431
 $3,988,819
  2015 2014 2013
Balance, beginning of year $3,897,131
 $1,872,088
 $1,390,213
Merger and Acquisitions 176,068
 2,128,278
 419,080
Improvements 92,717
 103,688
 111,968
Impairment (2,293) 
 
Disposals (237,443) (206,923) (49,173)
Balance, end of year $3,926,180
 $3,897,131
 $1,872,088
 
 
The unaudited aggregate cost of investment properties for U.S. federal tax purposes as of December 31, 20152018 was $3.1$2.7 billion.
 

Note 2. Reconciliation of Accumulated Depreciation
 
 
The changes in accumulated depreciation of the Company for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 are as follows:
 
  2018 2017 2016
Balance, beginning of year $660,276
 $556,851
 $428,930
Depreciation expense 132,662
 148,346
 148,947
Impairment (2,838) (3,494) 
Disposals (95,088) (41,427) (21,026)
Balance, end of year $695,012
 $660,276
 $556,851
  2015 2014 2013
Balance, beginning of year $313,524
 $229,286
 $190,972
Depreciation expense 141,516
 103,155
 49,392
Impairment (833) 
 
Disposals (25,277) (18,917) (11,078)
Balance, end of year $428,930
 $313,524
 $229,286
 
 
Depreciation of investment properties reflected in the statements of operations is calculated over the estimated original lives of the assets as follows:
 
Buildings20-35 years
Building improvements10-35 years
Tenant improvementsTerm of related lease
Furniture and Fixtures5-10 years

 
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.


F-53F-39



EXHIBIT INDEX
Exhibit No.DescriptionLocation
2.1Agreement and Plan of Merger by and among Kite Realty Group Trust, KRG Magellan, LLC and Inland Diversified Real Estate Trust, Inc., dated February 9, 2014Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on February 11, 2014
3.1Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amendedIncorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
3.2Articles of Amendment to the Articles of Amendment and Restatement of Declaration of Trust of Kite Realty Group Trust, as supplemented and amendedIncorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
3.3Second Amended and Restated Bylaws of the Company, as amendedIncorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
3.4First Amendment to the Second Amended and Restated Bylaws of Kite Realty Group Trust, as amendedIncorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
4.1Form of Common Share CertificateIncorporated by reference to Exhibit 4.1 to Kite Realty Group Trust’s registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
10.1Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P., dated as of August 16, 2004Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.2Amendment No. 1 to Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P., dated as of December 7, 2010Incorporate by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on December 13, 2010
10.3Amendment No. 2 to Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P.Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 12, 2012
10.4Amendment No. 3 to Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P.Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.5Executive Employment Agreement, dated as of July 28, 2014, by and between the Company and John A. Kite*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.6Executive Employment Agreement, dated as of July 28, 2014, by and between the Company and Thomas K. McGowan*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.7Executive Employment Agreement, dated as of July 28, 2014, by and between the Company and Daniel R. Sink*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014

F-54



10.8Executive Employment Agreement, dated as of August 6, 2014, by and between the Company and Scott E. Murray*Incorporated by reference to Exhibit 10.8 the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2014.
10.9Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Alvin E. Kite*Incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.10Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and John A. Kite*Incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.11Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Thomas K. McGowan*Incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.12Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Daniel R. Sink*Incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.13Indemnification Agreement, dated as of February 27, 2015, by and between Kite Realty Group, L.P., and Scott E. Murray*Incorporated by reference to Exhibit 10.13 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.14Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and William E. Bindley*Incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.15Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Michael L. Smith*Incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.16Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Eugene Golub*Incorporated by reference to Exhibit 10.22 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.17Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Richard A. Cosier*Incorporated by reference to Exhibit 10.23 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.18Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Gerald L. Moss*Incorporated by reference to Exhibit 10.24 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.19Indemnification Agreement, dated as of November 3, 2008, by and between Kite Realty Group, L.P. and Darell E. Zink, Jr.*Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2008
10.20Indemnification Agreement, dated as of March 8, 2013, by and between Kite Realty Group, L.P. and Victor J. Coleman*Incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2013
10.21Indemnification Agreement, dated as of March7, 2014, by and between Kite Realty Group, L.P. and Christie B. Kelly*Incorporated by reference to Exhibit 10.21 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2014

F-55



10.22Indemnification Agreement, dated as of March 7, 2014, by and between Kite Realty Group, L.P. and David R. O’Reilly*Incorporated by reference to Exhibit 10.22 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2014
10.23Indemnification Agreement, dated as of March 7, 2014, by and between Kite Realty Group, L.P. and Barton R. Peterson*Incorporated by reference to Exhibit 10.23 to the Annual Report on Form 10-K of Kite Realty Group Trust for the year ended December 31, 2014
10.24Indemnification Agreement, dated as of February 27, 2015, by and between Kite Realty Group, L.P., and Lee A. Daniels*Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.25Indemnification Agreement, dated as of February 27, 2015, by and between Kite Realty Group, L.P., and Gerald W. Grupe*Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.26Indemnification Agreement, dated as of February 27, 2015, by and between Kite Realty Group, L.P., and Charles H. Wurtzebach*Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
10.27Kite Realty Group Trust Equity Incentive Plan, as amended*Incorporated by reference to the Kite Realty Group Trust  definitive Proxy Statement, filed with the SEC on April 10, 2009
10.28Kite Realty Group Trust Executive Bonus Plan*Incorporated by reference to Exhibit 10.27 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.29Kite Realty Group Trust 2008 Employee Share Purchase Plan*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 12, 2008
10.30Registration Rights Agreement, dated as of August 16, 2004, by and among the Company, Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan, Daniel R. Sink, George F. McMannis, Mark Jenkins, C. Kenneth Kite, David Grieve and KMI Holdings, LLCIncorporated by reference to Exhibit 10.32 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August  20, 2004
10.31Amendment No. 1 to Registration Rights Agreement, dated August 29, 2005, by and among the Company and the other parties listed on the signature page theretoIncorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2005
10.32Tax Protection Agreement, dated August 16, 2004, by and among the Company, Kite Realty Group, L.P., Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan and C. Kenneth KiteIncorporated by reference to Exhibit 10.33 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
10.33Form of 2014 Outperformance LTIP Unit Award AgreementIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 29, 2014
10.34Form of Nonqualified Share Option Agreement under 2013 Equity Incentive Plan*Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
10.35Form of Restricted Share Agreement under 2013 Equity Incentive Plan*Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013

F-56



10.36Schedule of Non-Employee Trustee Fees and Other Compensation*Filed herewith
10.37Kite Realty Group Trust Trustee Deferred Compensation Plan*Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2006
10.38Fourth Amended and Restated Credit Agreement, dated as of July 1, 2014, by and among the Operating Partnership, KeyBank National Association, as Administrative Agent, Bank of America, N.A., as Syndication Agent with respect to the Revolving Facility, Wells Fargo Bank, National Association, as Syndication Agent with respect to the Term Loan, Wells Fargo Bank, National Association and U.S. Bank National Association, as Co-Documentation Agents with respect to the Revolving Facility, JPMorgan Chase Bank, N.A., Bank of America, N.A. and U.S. Bank National Association, as Co-Documentation Agents with respect to the Term Loan, KeyBanc Capital Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Co-Lead Arrangers with respect to the Revolving Facility, KeyBanc Capital Markets Inc. and Wells Fargo Securities, LLC, as Co-Lead Arrangers with respect to the Term Loan, and the other lenders party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 8, 2014
10.39First Amendment to Fourth Amended and Restated Credit Agreement, dated as of March 12, 2015, by and among Kite Realty Group Trust, Kite Realty Group, L.P., certain subsidiaries of Kite Realty Group, L.P., KeyBank National Association, as Administrative Agent, and the other lenders party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 18, 2015
10.40Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of June 29, 2015, by and among Kite Realty Group Trust, Kite Realty Group, L.P., certain subsidiaries of Kite Realty Group, L.P., KeyBank National Association, as Administrative Agent, and the other lenders party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 2, 2015
10.41Third Amended and Restated Guaranty, dated as of July 1, 2014, by KRG Magellan, LLC and certain subsidiaries of the Operating Partnership party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 8, 2014
10.42Springing Guaranty, dated as of July 1, 2014, by the CompanyIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on July 8, 2014
10.43Term Loan Agreement, dated as of April 30, 2012, by and among the Operating Partnership, the Company, KeyBank National Association, as Administrative Agent, Wells Fargo Bank, National Association, as Syndication Agent, the Huntington National Bank, as Documentation Agent, Keybanc Capital Markets and Wells Fargo Securities, LLC, as Joint Bookrunners and Joint Lead Arrangers, and the other lenders party thereto.Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
10.44First Amendment to Term Loan Agreement, dated as of February 26, 2013, by and among the Operating Partnership, the Company, certain subsidiaries of the Operating Partnership party thereto, KeyBank National Association, as a lender and as Administrative Agent, and the other lenders party thereto.
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 4, 2013
10.45Second Amendment to Term Loan Agreement, dated as of August 21, 2013, by and among the Operating Partnership, the Company, certain subsidiaries of the Operating Partnership party thereto, KeyBank National Association, as a lender and as Administrative Agent, and the other lenders party thereto.Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 27, 2013

F-57



10.46Guaranty, dated as of April 30, 2012, by the Company and certain subsidiaries of the Operating Partnership party theretoIncorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
10.47Purchase and Sale Agreement, dated September 16, 2014, by and among Inland Real Estate Income Trust, Inc. and the subsidiaries of Kite Realty Group Trust party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 22, 2014
10.48Note Purchase Agreement, dated as of August 28, 2015, by and among Kite Realty Group, L.P., and the other parties named therein as PurchasersIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 3, 2015
10.49Term Loan Agreement, dated as of October 26, 2015, by and among Kite Realty Group, L.P., KeyBank National Association, as Administrative Agent, and the other lenders party theretoIncorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on October 30, 2015
12.1Statement of Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends of the Parent CompanyFiled herewith
12.2Statement of Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends of the Operating PartnershipFiled herewith
21.1List of SubsidiariesFiled herewith
23.1Consent of Ernst & Young LLP relating to the Parent CompanyFiled herewith
23.2Consent of Ernst & Young LLP relating to the Operating PartnershipFiled herewith
31.1Certification of principal executive officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Filed herewith
31.2Certification of principal financial officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Filed herewith
31.3Certification of principal executive officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Filed herewith
31.4Certification of principal financial officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002Filed herewith
32.1Certification of Chief Executive Officer and Chief Financial Officer of the Parent Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002Filed herewith
32.2Certification of Chief Executive Officer and Chief Financial Officer of the Operating Partnership pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002Filed herewith
101.INSXBRL Instance DocumentFiled herewith
101.SCHXBRL Taxonomy Extension Schema DocumentFiled herewith
101.CALXBRL Taxonomy Extension Calculation Linkbase DocumentFiled herewith

F-58



101.DEFXBRL Taxonomy Extension Definition Linkbase DocumentFiled herewith
101.LABXBRL Taxonomy Extension Label Linkbase DocumentFiled herewith
101.PREXBRL Taxonomy Extension Presentation Linkbase DocumentFiled herewith

____________________
* Denotes a management contract or compensatory, plan contract or arrangement.


F-59