Table of Contents

UNITEDUNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

---------


FORM 10-K

 

Annual Report pursuant(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to Section 13 or 15(d) of the Securities Exchange Act of 1934________________

 

For the fiscal year ended December 31, 2017.Commission File Number 0-32637.

---------Commission File Number 0-32637


AMES NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

 

IOWA IOWA42-1039071
(StateState or other jurisdiction of incorporation or organization)(I.R.S. (I.R.S. Employer Identification No.)
  
  
405 5TH STREET, AMES, IOWA50010
(Address of principal executive offices)(Zip Code)

(515) 232-6251

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:NONE

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $2.00 par valueATLOThe NASDAQ Capital Market

 

Securities registered pursuant to Section 12(g) of the Exchange Act:

COMMON STOCK, $2.00 PAR VALUE

(Title of Class) None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      Yes__    No_X_      Yes ☐ No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes__    No_X_Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__    No _____

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes _X__ No ____

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “accelerated filer, large accelerated filer, a smaller reporting company orand an emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer____  Accelerated filer __X__   Non-accelerated filer ____  Smaller reporting company ____  Emerging growth company____     

Large accelerated filer  ☐Accelerated filer ☒Non-accelerated filer ☐Smaller reporting company ☒Emerging growth company ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in RuleRule 12b-2 of the Exchange Act). Yes _ No _X_

As of June 30, 2017,28, 2019, the aggregate market value of voting stock held by non-affiliates of the registrant, based upon the closing sale price for the registrant’s common stock in the NASDAQ Capital Market, was $280,293,001. Shares of common stock beneficially owned by each executive officer and director of the Company have been excluded on the basis that such persons may be deemed to be an affiliate of the registrant. This determination of affiliate status is not necessarily a conclusive determination for any other purpose.$246,196,346.

 

The number of shares outstanding of the registrant’sregistrant’s common stock on February 28, 2018,27, 2020, was 9,310,913.9,222,747.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’sregistrant’s definitive proxy statement, as filed with the Securities and Exchange Commission on or about March 16, 2018,10, 2020, are incorporated by reference into Part III of this Form 10-K.

 


1

 

 

TATABLEBLE OF CONTENTS

 

Part I

Item 1.1.

Business

3

Item 1A.1A.

Risk FactorsFactors

1313

Item 1B.1B.

Unresolved Staff CommentsComments

1920

Item 2.2.

PropertiesProperties

2020

Item 3.3.

Legal ProceedingsProceedings

2021

Item 4.4.

Mine Safety DisclosuresDisclosures

2021

Part IIII

Item 5.5.

Market for Registrant’sRegistrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity SecuritiesSecurities

2021

Item 6.6.

Selected Financial DataData

2422

Item 7.7.

Management’sManagement’s Discussion and Analysis of Financial Condition and Results of OperationsOperations

2523

Item 7A.7A.

Quantitative and Qualitative Disclosures about Market RiskRisk

5247

Item 8.8.

Financial Statements and Supplementary DataData

5448

Item 9.9.

Changes in and Disagreements with Accountants on Accounting and and Financial DisclosureDisclosure

98

91

Item 9A.9A.

Controls and ProceduresProcedures

9891

Item 9B.9B.

Other InformationInformation

9891

Part IIIIII

Item 10.10.

Directors, Executive Officers and Corporate GovernanceGovernance

98

91

Item 11.11.

Executive CompensationCompensation

99

92

Item 12.12.

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder MattersMatters

99

92

Item 13.13.

Certain Relationships and Related Transactions and Director IndependenceIndependence

99

92

Item 14.14.

Principal Accountant Fees and ServicesServices

99

92

Part IV

Part IV

Item 15.15.

Exhibits and Financial Statement SchedulesSchedules

99

92

 

2

 

 

 

PART I

 

ITITEMEM 1. BUSINESS 

 

General

 

Ames National Corporation (the "Company") is an Iowa corporation and bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company owns 100% of the stock of fivesix banking subsidiaries consisting of two national banks and threefour state-chartered banks, as described below. All of the Company’sCompany’s operations are conducted in the State of Iowa and primarily within the central, north-central and north centralsouth-central Iowa counties of Boone, Clarke, Hancock, Marshall, Polk, Story and StoryUnion where the Company’s banking subsidiaries are located. The Company does not engage in any material business activities apart from its ownership of its banking subsidiaries and the management of its own investment and loan portfolios. The principal executive offices of the Company are located at 405 5th Street, Ames, Iowa 50010. The Company’s telephone number is (515) 232-6251 and website address is www.amesnational.com.

 

The Company was organized and incorporated on January 21, 1975 under the laws of the State of Iowa to serve as a holding company for its principal banking subsidiary, First National Bank, Ames, Iowa ("First National") located in Ames, Iowa. In 1983, the Company acquired the stock of the State Bank & Trust Co. ("State Bank") located in Nevada, Iowa; in 1991, the Company, through a newly-chartered state bank known as Boone Bank & Trust Co. ("Boone Bank"), acquired certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company located in Boone, Iowa; in 1995, the Company acquired the stock of the Reliance State Bank, (”Reliance Bank”) located in Story City, Iowa; and in 2002, the Company chartered and commenced operations of a new national banking organization, United Bank & Trust NA (“United Bank”), located in Marshalltown, Iowa; and in 2019, the Company acquired the stock of Iowa State Savings Bank (“Iowa State Bank”) located in Creston, Iowa. First National, State Bank, Boone Bank, Reliance Bank, United Bank and UnitedIowa State Bank are each operated as a wholly ownedwholly-owned subsidiary of the Company. These fivesix financial institutions are referred to in this Form 10-K collectively as the “Banks” and individually as a “Bank”.

 

The principal sources of Company revenue are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on investments, primarily on bonds, held by the Banks; (iii) fees on wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) merchant and card fees; (vi) gain on the sale of loans; and (vii) securities gains. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (v) professional fees; and (vi) business development. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

The BanksBanks’ lending activities consist primarily of short-term and medium-term commercial and agricultural real estate loans, residential real estate loans, agricultural and business operating loans and lines of credit, equipment loans, vehicle loans, personal loans and lines of credit, home improvement loans and origination of mortgage loans for sale into the secondary market. The Banks also offer a variety of demand,checking, savings and time deposits, cash management services, merchant credit card processing, safe deposit boxes, wire transfers, direct deposit of payroll and social security checks and automated/video teller machine access. FourFive of the fivesix Banks also offer trust services, which includes wealth management services.

 

The Company provides various services to the Banks which include, but are not limited to, management assistance, internal auditing services, human resources services and administration, compliance management, marketing assistance and coordination, loan review, support with respect to computer systems and related procedures, financial reporting, property appraisals, training and the coordination of management activities.

 

Banking Subsidiaries

 

First National Bank, Ames, Iowa. First National is a nationally-chartered, commercial bank insured by the FDIC. It was organized in 1903 and became a wholly owned subsidiary of the Company in 1975 through a bank holding company reorganization whereby the then shareholders of First National exchanged all of their First National stock for stock in the Company. In 2014, First National completed the purchase of a bank with offices in West Des Moines and Johnston, Iowa. In 2018, First National completed the purchase of a bank with offices located in Osceola and Murray, Iowa (the “Clarke County Acquisition”). First National provides full-service banking to businesses and residents within the Ames community through its three Ames offices andoffices; the Greater Des Moines area through its four offices located in Ankeny, Johnston, and West Des MoinesMoines; and Johnston.South Central Iowa through its three offices in Osceola and Murray. It provides a variety of products and services designed to meet the needs of the markets it serves. It has an experienced staff of bank officers including many who have spent the majority of their banking careers with First National and who emphasize long-term customer relationships.

 

3

 

As of December 31, 2017,2019, First National had capital of $76,640,000$89,099,000 and 115133 full-time equivalent employees. Full-time equivalents represent the number of people a business would employ if all its employees were employed on a full-time basis. It is calculated by dividing the total number of hours worked by all full and part-time employees by the number of hours a full-time individual would work for a given period of time. First National had net income for the years ended December 31, 2017, 20162019 and 20152018 of approximately $7,154,000, $7,858,000$10,280,000 and $7,223,000,$9,036,000, respectively. Total assets as of December 31, 2017, 20162019 and 20152018 were approximately $756,222,000, $755,296,000$913,271,000 and $704,289,000,$841,750,000, respectively.

 

State Bank & Trust Co., Nevada, Iowa. State Bank is an Iowa, state-chartered, FDIC insured commercial bank. State Bank was acquired by the Company in 1983 through a stock transaction whereby the then shareholders of State Bank exchanged all their State Bank stock for stock in the Company. State Bank was organized in 1939 and provides full-servicefull-service banking to businesses and residents within the Nevada area from its Nevada location. It has a strong presence in agricultural, commercial and residential real estate lending.

 

As of December 31,, 2017, 2019, State Bank had capital of $18,478,000$15,561,000 and 20 full-time equivalent employees. State Bank had net income for the years ended December 31, 2017, 20162019 and 20152018 of approximately $1,672,000, $2,323,000$2,069,000 and $2,311,000,$2,526,000, respectively. Total assets as of December 31, 2017, 20162019 and 20152018 were approximately $158,988,000, $160,739,000$159,246,000 and $154,847,000,$162,974,000, respectively.

 

Boone Bank & Trust Co.Co., Boone, Iowa. Boone Bank is an Iowa, state-chartered, FDIC insured commercial bank. Boone Bank was organized in 1992 by the Company under a new state charter in connection with a purchase and assumption transaction whereby Boone Bank purchased certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company in exchange for a cash payment. It provides full service banking to businesses and residents within the Boone community and surrounding area. It is actively engaged in agricultural, consumer and commercial lending, including real estate, operating and equipment loans. It conducts business from its main office and a full service office, both located in Boone.

 

As of December 31,, 2017, 2019, Boone Bank had capital of $14,379,000$13,708,000 and 22 full-time equivalent employees. Boone Bank had net income for the years ended December 31, 2017, 20162019 and 20152018 of approximately $1,522,000, $1,763,000$1,502,000 and $1,684,000,$1,655,000, respectively. Total assets as of December 31, 2017, 20162019 and 20152018 were approximately $134,278,000, $133,837,000$134,688,000 and $135,767,000,$125,631,000, respectively.

 

Reliance State Bank, Story City, Iowa. Reliance Bank is an Iowa, state-chartered, FDIC insured commercial bank. Reliance Bank was organized in 1928. Reliance Bank was acquired by the Company in 1995 through a stock transaction whereby the then shareholders of Reliance Bank exchanged all their Reliance Bank stock for stock in the Company. In 2012, Reliance Bank completed the purchase of a bank office of Liberty Bank, F.S.B. located in Garner, Iowa (the “Liberty Acquisition”).Iowa.   Reliance Bank provides full banking services to businesses and residents within the Story City and Garner communities and surrounding areas. While its primary emphasis is in agricultural lending, Reliance Bank also provides the traditional lending services typically offered by community banks. It conducts business from its main office located in Story City and a full service office located in Garner.

 

As of December 31,, 2017, 2019, Reliance Bank had capital of $30,032,000$27,482,000 and 3132 full-time equivalent employees. Reliance Bank had net income for the years ended December 31, 2017, 20162019 and 20152018 of approximately $2,515,000, $2,779,000$2,750,000 and $2,569,000,$3,095,000, respectively. Total assets as of December 31, 2017, 20162019 and 20152018 were approximately $220,385,000, $222,664,000$229,907,000 and $219,452,000,$226,265,000, respectively.

 

United Bank & Trust NA, Marshalltown, Iowa.Iowa. United Bank is a nationally-chartered, commercial bank insured by the FDIC. It was chartered in 2002 and offers a broad range of deposit and loan products, as well as wealth management services to customers located in the Marshalltown and surrounding Marshall County area. It conducts business from its main office and a full service office, both located in Marshalltown.

 

As of December 31,, 2017, 2019, United Bank had capital of $14,118,000$10,330,000 and 1921 full-time equivalent employees. United Bank had net income for the years ended December 31, 2017, 20162019 and 20152018 of approximately $1,033,000, $1,271,000$930,000 and $1,296,000,$1,082,000, respectively. Total assets as of December 31, 2017, 20162019 and 20152018 were approximately $107,848,000, $111,226,000$100,443,000 and $112,480,000,$108,222,000, respectively.

 

Iowa State Savings Bank, Creston, Iowa. Iowa State Bank is an Iowa, state-chartered, FDIC insured commercial bank. Iowa State Bank was organized in 1883. Iowa State Bank was acquired by the Company in 2019 through a stock transaction for cash (“Iowa State Bank Acquisition”).   Iowa State Bank provides full banking services to businesses and residents within Creston, Iowa and the surrounding areas. While its primary emphasis is in agricultural lending, Iowa State Bank also provides the traditional lending services typically offered by community banks. It conducts business from its main office located in Creston and full service offices located in Creston, Lennox and Corning. The Diagonal office is a deposit service office only.

As of December 31, 2019, Iowa State Bank had capital of $24,323,000 and 38 full-time equivalent employees. Iowa State Bank had net income for the period from October 25, 2019 through December 31, 2019 of approximately $303,000. Total assets as of December 31, 2019 were approximately $215,407,000.

4

Business Strategy and Operations

 

As a multi-bank holding company for fivesix community banks, the Company emphasizes strong personal relationships to provide products and services that meet the needs of the Banks’ customers. The Company seeks to achieve growth and maintain a strong return on equity. To accomplish these goals, the Banks focus on small-to-medium size businesses that traditionally wish to develop an exclusive relationship with a single bank. The Banks, individually and collectively, have the size to give the personal attention required by business owners, in addition to the credit expertise to help businesses meet their goals.

4

Table of Contents

 

The Banks offer a full range of deposit services that are typically available in most financial institutions, including checking accounts, savings accounts and time deposits of various types, ranging from money market accounts to longer-term certificates of deposit. One major goal in developing the Banks' product mix is to keep the product offerings as simple as possible, both in terms of the number of products and the features and benefits of the individual services. The transaction accounts and time certificates are tailored to each Bank's principal market area at rates competitive in that Bank’s market. In addition, retirement accounts such as IRAs (Individual Retirement Accounts) are available. The FDIC insures all deposit accounts up to the maximum amount. The Banks solicit these accounts from small-to-medium sized businesses in their respective primary trade areas, and from individuals who live and/or work within these areas, and from public entities within these areas. No material portion of the Banks' deposits has been obtained from a single person or from a few persons. Therefore, the Company does not believe that the loss of the deposits of any person or of a few persons would have an adverse effect on the Banks' operations or erode their deposit base.

 

Loans are provided to creditworthy borrowers regardless of their race, color, national origin, religion, sex, age, marital status, disability, receipt of public assistance or any other basis prohibited by law. The Banks intend to fulfill this commitment while maintaining prudent credit standards. In the course of fulfilling this obligation to meet the credit needs of the communities which they serve, the Banks give consideration to each credit application regardless of the fact that the applicant may reside in a low to moderate income neighborhood, and without regard to the geographic location of the residence, property or business within their market areas.

 

The Banks provide innovative, quality financial products,services, such as Internet bankingas: Online Management, Mobile Banking, Private Banking and trust servicesWealth Management that meet the evolving banking needs of their customers and communities. The loan programs and acceptance of certain loans may vary from time-to-time depending on the funds available and regulations governing the banking industry. The Banks offer all basic types of credit to their local communities and surrounding rural areas, including commercial, agricultural and consumer loans. The types of loans within these categories are as follows:

 

Commercial Loans. Commercial loans are typically made to sole proprietors, partnerships, corporations, limited liability companies and other business entities such asincluding municipalities where the loan is to be used primarily for business purposes. These loans are typically secured by assets owned by the borrower and often times involve personal guarantees given by the owners of the business. Approximately 51%49% of the loan portfolio consists of loans made for commercial purposes.

 

The types of loans the Banks offer include:

 

 

operating and working capital loans

 

loans to finance equipment and other capital purchases

 

commercial real estate loans

 

business lines of credit

 

term loans

 

loans to professionals

 

financing guaranteed under Small Business Administration programs

 

letters of credit

 

Agricultural Loans. The Banks,, by naturevirtue of their location in central, north-central and north-centralsouth-central Iowa, are directly and indirectly involved in agriculture and agri-business lending. This includes short-term seasonal lending associated with cyclical crop and livestock production, intermediate term lending for machinery, equipment and breeding stock acquisition and long-term real estate lending. These loans are typically secured by the crops, livestock, equipment or real estate being financed. The basic tenettenets of the Banks' agricultural lending philosophy is a blending ofare strong, positive cash flow supported by anflows, adequate collateral position, along with a demonstrated capacitypositions, and sufficient liquidity to withstand short-term negative impactimpacts if necessary. Applicable governmental subsidies and affiliated programs are utilized if warranted to accomplish these parameters. Approximately 20%26% of the loan portfolio consists of loans made for agricultural purposes.

5

 

Consumer Loans. Consumer loans are typically available to finance home improvements and consumer purchases, such as automobiles, household furnishings and boats. These loans are made on both a secured and an unsecured basis. Approximately 2% of the loan portfolio consists of loans made for consumer purposes. The following types of consumer loans are available:

 

 

automobiles and trucks

 

boats and recreational vehicles

 

personal loans and lines of credit

 

home equity lines of credit

 

home improvement and rehabilitation loans

 

consumer real estate loans

 

5

Table of Contents

Other types of credit programs, such as loans to nonprofit organizations, to public entities, for community development and to other governmental programs also are available.

 

First National, Boone Bank, State Bank, and United Bank and Iowa State Bank offer wealth management services typically found in a commercial bank with trust powers, including the administration of estates, conservatorships, personal and corporate trusts and agency accounts. Assets under management amount to $293.1 million and $271.7 million as of December 31, 2019 and 2018, respectively. The Banks also provide farm management, investment and custodial services for individuals, businesses and non-profit organizations.

 

The Banks earn income from the origination and referral of residential mortgages that are sold in the secondary real estate market without retaining the mortgage servicing rights.

 

The Banks offer traditional banking services, such as safe deposit boxes, wire transfers, direct deposit of payroll and social security checks, automated/automated/video teller machine access and automatic drafts (ACH) for various accounts.

 

Lending Credit Management

 

The Company strives to achieve sound credit risk management. In order to achieve this goal, the Company has established uniform credit policies and underwriting criteria for the Banks’ loan portfolios. The Banks diversify in the types of loans offered and are subject to regular credit examinations, annual internal audits and annual review of large loans, as well as quarterly reviews of loans experiencing deterioration in credit quality. The Company attempts to identify potential problem loans early, chargecharges off loans promptly and maintain an adequate allowance for loan losses. The Company has established credit guidelines for the Banks’ lending portfolios which include guidelines relating to the more commonly requested loan types, as follows:

 

Commercial Real Estate Loans - Commercial real estate loans, including agricultural real estate loans, are normally based on loan to appraisal value ratios ofthat do not to exceed 80% and secured by a first priority lien position. Loans are typically subject to interest rate adjustments no less frequently than 5 years from origination. Fully amortized monthly repayment terms normally do not exceed twenty five years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Commercial and agricultural real estate loans represent approximately 55%56% of the loan portfolio. Major risk factors for commercial real estate loans, as well as the other loan types described below, include a geographic concentration in central Iowa; the dependence of the local economy upon several large governmental entities, including Iowa State University and the Iowa Department of Transportation; and the health of Iowa’s agricultural sector that is heavily dependent on commodity prices, weather conditions, government programs and government programs.trade policies.

 

Commercial and Agricultural Operating Lines - These loans are typically made to businesses and farm operations with terms up to twelve months. The credit needs are generally seasonal with the source of repayment coming from the entity’s normal business cycle. Cash flow reviews are completed to establish the ability to service the debt within the terms of the loan. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s).

 

Commercial and Agricultural Term Loans – These loans are made to businesses and farm operations to finance equipment, breeding stock and other capital expenditures. Terms are generally the lesser of five years or the useful life of the asset. Term loans are normally secured by the asset being financed and are often additionally secured with the general assets of the business. Loan to value is generally 75% of the cost or value of the assets. Loans are normally guaranteed by the principal(s). Commercial and agricultural operating and term loans represent approximately 20%18% of the loan portfolio.

6

 

Residential First Mortgage Loans – Proceeds of these loans are used to buy or refinance the purchase of residential real estate with the loan secured by a first lien on the real estate. Most of the residential mortgage loans originated by the Banks (including servicing rights) are sold in the secondary mortgage market due to the higher interest rate risk inherent in the 15 and 30 year fixed rate terms consumers prefer. Loans that are originated and not sold in the secondary market generally have fixed rates of up to fifteen years. The maximum amortization of first mortgage residential real estate loans is 30 years. First mortgage residential loans are also referred to an unaffilitated company that originates these loans in exchange for a fee. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. Property insurance is required on all loans to protect the Banks’ collateral position. Loans secured by one to four family residential properties, home equity term loans and home equity lines of credit represent approximately 20%19% of the loan portfolio.

 

Home Equity Term Loans – These loans are normally for the purpose of home improvement or other consumer purposes and are secured by a junior mortgage on residential real estate. Loan-to-value ratios normally do not exceed 90% of market value.

6

Table of Contents

 

Home Equity Lines of Credit - The Banks offer a home equity line of credit generally with a maximum term of 60 months. These loans are secured by a junior mortgage on the residential real estate and normally do not exceed a loan-to-market value ratio of 90% with the interest adjusted quarterly.

 

Consumer Loans – Consumer loans are normally made to consumers under the following guidelines. Automobiles - loans on new and used automobiles generally will not exceed 90% and 75% of the value, respectively. Recreational vehicles and boats will not exceed 90% and 66% of the value, respectively. Each of these loans is secured by a first priority lien on the assets and requires insurance to protect the Banks’ collateral position. Unsecured - The termTerms for unsecured loans generally does not exceed 12 months. Consumer and other loans represent approximately 2% of the loan portfolio.

 

Investments available-for-sale

 

The investment policy of the Company generally is to invest funds among various categories of investments and maturities based upon the Company’sCompany’s need for liquidity, to achieve the proper balance between its desire to minimize risk and maximize yield, and to fulfill the Company’s asset/liability management policies.  The Company’s investment portfolios are managed in accordance with a written investment policy adopted by the Board of Directors.  It is the Company’s general policy to purchase investment securities which are U.S. Government securities, U.S. government agency, state and local government obligations, corporate debt securities other equity securities and overnight federal funds.

 

Employees

 

At December 31, 2017,2019, the Banks had a total of 207266 full-time equivalent employees and the Company had an additional 1416 full-time employees. The Company and Banks provide their employees with a comprehensive program of benefits, including comprehensive medical, vision and dental plans, long-term and short-term disability coverage, and a 401(k) profit sharing plan. Management considers its relations with employees to be satisfactory. Unions represent none of the employees.

 

Market Area

 

The Company operates fivesix commercial banks with locations in Adams, Boone,, Clarke, Hancock, Marshall, Polk, Ringgold, Story, Taylor and StoryUnion Counties in central, north-central and north centralsouth-central Iowa that all offer a full line of business and consumer loan and retail and commercial deposit services. All banks, but Reliance State,Bank, offer trust service, which include wealth management services.

 

First National is headquartered in Ames, Iowa with a population of 66,191.67,154. The major employers are Iowa State University, National Center for Animal Health,Ames Laboratory, Iowa Department of Transportation, Mary Greeley Medical Center, Ames Community Schools, City of Ames, Danfoss and McFarland Clinic. First National maintains four offices in the Des Moines metro area with a population of approximately 600,000.682,000. The major employers in the Des Moines metro market are State of Iowa, Principal Financial Group, Wells Fargo, UnityPoint Health, Mercy Medical Center, Nationwide Insurance, DuPont Pioneer,Corteva Agriscience, Hy-Vee Food Corp and John Deere.  First National maintains three offices in Clarke County Iowa with a population of approximately 9,423. Osceola is the county seat of Clarke county. The major employers in Clarke County are Hormel Foods, Miller Products Co., SIMCO Drilling Equipment, Inc., Clarke County Hospital, Lakeside Casino, Paul Mueller Company and Boyt Harness Company. First National has a minimumsmall exposure to agricultural lending.

 

Boone Bank is located in Boone, Iowa with a population of 12,661.12,470. Boone is the county seat of Boone County. The major employers are Fareway Stores, Inc., Iowa National Guard, Union Pacific Railroad, Boone County Hospital and Communication Data Services.CDS Global. Boone Bank provides lending services to the agriculture, commercial and real estate markets.

 

State Bank is located in Nevada, Iowa with a population of 6,798.6,751. Nevada is the county seat of Story County. The major employers are Print Graphics, General Financial Supply,Story County Medical Center, Mid-American Manufacturing, Mid-States Millwright & Builders, Inc., Burke Corporation and Almaco. State Bank provides various types of loans with a major agricultural presence.

 

7

Reliance

Reliance Bank is headquartered in Story City, Iowa with a population of 3,431.3,370.  The major employers in the Story City area are Bethany Manor, American Packaging, M.H. Eby, Inc. and Record Printing.  The Bank also maintains an office in Garner, Iowa with a population of 3,075.3,036.  Garner is the county seat of Hancock County. The major employers in the Garner area are Iowa Mold & Tooling and Stellar Industries.  All locations are in major agricultural areas and the Bank has a strong presence in this type of lending. 

 

United Bank is located in Marshalltown, Iowa with a population of 27,620.27,068. The major employers are Iowa Veterans Home, Marshalltown School District, JBS Swift & Co., Emerson Process Management/Fisher Division, Lennox Industries and UnityPoint Health. Marshalltown is the county seat of Marshall County. Loan services include primarily commercial and consumer types of credit including operating lines, equipment loans, automobile financing and real estate loans.

 

7

Table

Iowa State Bank is headquartered in Union County in Creston, Iowa with a population of Contents

7,788. Iowa State Bank also has offices in three counties adjacent to Union County. The major employers are Bunn-O-Matic Corporation, Wellman Dynamics Corporation, Southwestern Community College, Greater Regional Medical Center and Michael Foods, Inc. Creston is the county seat of Union County. All locations are in agricultural areas and the Bank has a strong presence in this type of lending. 

 

Competition

 

The geographic market area served by the Banks is highly competitive with respect to both loans and deposits. The Banks compete principally with other commercial banks, savings and loan associations, credit unions, mortgage companies, finance divisions of auto and farm equipment companies, agricultural suppliers and other financial service providers. Some of these competitors are local, while others are statewide or nationwide. The major commercial bank competitors include Great Western Bank, U.S. Bank National Association and Wells Fargo Bank, each of which maintains an office or offices within the Banks’ primary central Iowa trade areas. Among the advantages such larger banks have are their ability to finance extensive advertising campaigns and to allocate their investment assets to geographic regions of higher yield and demand. These larger banking organizations have much higher legal lending limits than the Banks and thus are better able to finance large regional, national and global commercial customers.

 

In order to compete with the other financial institutions in their primary trade areas, the Banks use, to the fullest extent possible, the flexibilityflexibility which is accorded by independent status. This includes an emphasis on specialized services, local promotional activity and personal contacts by the Banks' officers, directors and employees. In particular, the Banks compete for deposits principally by offering depositors a wide variety of deposit programs, convenient office locations, hours and other services. The Banks compete for loans primarily by offering competitive interest rates, experienced local lending personnel and quality products and services.

 

As of December 31, 2017,2019, there were 5053 FDIC insured institutions having approximately 107122 locations within Adams, Boone, Clarke, Hancock, Marshall, Polk, Story, Taylor and StoryUnion County, Iowa where the Banks' offices are located. First National, State Bank and Reliance Bank together have the largest percentage of deposits in Story County. Boone Bank has the largest percentage of deposits in Boone County and Reliance Bank has the largest percentage of deposits in Hancock County.

 

The Banks also compete with the financial markets for funds. Yields on corporate and government debt securities and commercial paper affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for funds with equity, money market, and insurance products offered by brokerage and insurance companies. This competitive trend will likely continue in the future.

 

The Company anticipates bank competition will continue to change materially over the next several years as more financial institutions, including the major regional and national banks, continue to consolidate.consolidate. Credit unions, which are not subject to income taxes, have a significant competitive advantage and provide additional competition in the Company’s local markets.

 

Supervision and Regulation

 

The following discussion refers to certain statutes and regulations affecting the banking industry in general. These references provide brief summaries and therefore do not purport to be complete and are qualified in their entirety by reference to those statutes and regulations. In addition, due to the numerous statutes and regulations that apply to and regulate the banking industry, many are not referenced below.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“the Dodd-Frank Act”).   In response to the last national and international economic recession and to strengthen supervision of financial institutions and systemically important nonbank financial institutions, Congress and the U.S. government have taken a variety of actions, including the enactment of the Dodd-Frank Act on July 21, 2010.  The Dodd-Frank Act represents the most comprehensive change to banking laws since the Great Depression of the 1930s and mandates changes in several key areas: regulation and compliance (both with respect to financial institutions and systemically important nonbank financial companies), securities regulation, executive compensation, regulation of derivatives, corporate governance, transactions with affiliates, deposit insurance assessments and consumer protection.  While the changes in the law required by the Dodd-Frank Act have most significantly affected larger institutions, even relatively small institutions such as the Company have been affected.

Pursuant to the Dodd-Frank Act, the Banks are subject to regulations promulgated by the consumer protection bureau housed within the Federal Reserve, known as the Bureau of Consumer Financial Protection (the “Bureau” or “BCFP”).  The Bureau promulgates rules and orders with respect to consumer financial products and services and has substantial power to define the rights of consumers and responsibilities of lending institutions, such as the Banks. The Bureau will not, however, examine or supervise the Banks for compliance with such regulations; rather, enforcement authority will remain with the Banks’ primary federal regulator although the Banks may be required to submit reports or other materials to the Bureau upon its request. 

 

The Company and the Banks are subject to extensive federal and state regulation and supervision. Regulation and supervision of financial institutions is primarily intended to protect depositors and the FDIC rather than shareholders of the Company. The laws and regulations affecting banks and bank holding companies have changed significantly over recent years.years. There is reason to expect that similar changes willmay continue in the future. Any change in applicable laws, regulations or regulatory policies may have a material effect on the business, operations and prospects of the Company. The Company is unable to predict the nature or the extent of the effects on its business and earnings that any fiscal or monetary policies or new federal or state legislation may have in the future.

 

8

 

The Company

 

The Company is a bank holding company by virtue of its ownership of the Banks, and is registered as such with the Board of Governors of the Federal Reserve System (the "Federal Reserve"). The Company is subject to regulation under the Bank Holding Company Act of 1956, as amended (the "BHCA"), which subjects the Company and the Banks to supervision and examination by the Federal Reserve. Under the BHCA, the Company files with the Federal Reserve annual reports of its operations and such additional information as the Federal Reserve may require.

 

Source of Strength to the Banks. The Federal Reserve takes the position that a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the Federal Reserve's position that in serving as a source of strength to its subsidiary banks, bank holding companies should use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity. It should also maintain the financial flexibility and capital raising capacity to obtain additional resources for providing assistance to its subsidiary banks. A bank holding company's failure to meet its obligation, or to serve as a source of strength to its subsidiary banks, will generally be considered by the Federal Reserve to be an unsafe and unsound banking practice, or a violation of the Federal Reserve's regulations, or both.

 

Federal Reserve Approval. Bank holding companies must obtain the approval of the Federal Reserve before they: (i) acquire direct or indirect ownership or control of any voting stock of any bank if, after such acquisition, they would own or control, directly or indirectly, more than 5% of the voting stock of such bank; (ii) merge or consolidate with another bank holding company; or (iii) acquire substantially all of the assets of any additional banks.

 

Non-Banking Activities. With certain exceptions, the BHCA also prohibits bank holding companies from acquiring direct or indirect ownership or control of voting stock in any company other than a bank or a bank holding company unless the Federal Reserve finds the company's business to be incidental to the business of banking. When making this determination, the Federal Reserve in part considers whether allowing a bank holding company to engage in those activities would offer advantages to the public that would outweigh possible adverse effects. A bank holding company may engage in permissible non-banking activities on a de novo basis, if the holding company meets certain criteria and notifies the Federal Reserve within ten (10) business days after the activity has commenced.

 

Financial Holding Company. Under the Financial Services Modernization Act, eligible bank holding companies may elect (with the approval of the Federal Reserve) to become a "financial holding company." Financial holding companies are permitted to engage in certain financial activities through affiliates that had previously been prohibited activities for bank holding companies. Such financial activities include securities and insurance underwriting and merchant banking. At this time, the Company has not elected to become a financial holding company, but may choose to do so at some time in the future.

 

Control Transactions. The Change in Bank Control Act of 1978, as amended, requires a person or group of persons acquiring "control" of a bank holding company to provide the Federal Reserve with at least 60 days prior written notice of the proposed acquisition. Following receipt of this notice, the Federal Reserve has 60 days to issue a notice disapproving the proposed acquisition, but the Federal Reserve may extend this time period for up to another 30 days. An acquisition may be completed before the disapproval period expires if the Federal Reserve issues written notice of its intent not to disapprove the action. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, would constitute the acquisition of control. In addition, any "company" would be required to obtain the approval of the Federal Reserve under the BHCA before acquiring 25% (or 5% if the "company" is a bank holding company) or more of the outstanding shares of the Company, or otherwise obtain control over the Company.

 

Affiliate Transactions. The Company and the Banks are deemed affiliates within the meaning of the Federal Reserve Act, and transactions between affiliates are subject to certain restrictions. Generally, the Federal Reserve Act: (i) limits the extent to which the financial institution or its subsidiaries may engage in "covered transactions" with an affiliate; and (ii) requires all transactions with an affiliate, whether or not "covered transactions," to be on terms substantially the same, or at least as favorable to the institution or subsidiary, as those provided to a non-affiliate. The term "covered transaction" includes the making of loans, purchase of assets, issuance of a guarantee and similar transactions.

 

State Law on Acquisitions. Iowa law permits bank holding companies to make acquisitions throughout the state. However, Iowa currently has a deposit concentration limit of 15% on the amount of deposits in the state that any one banking organization can control and continue to acquire banks or bank deposits (by acquisitions), which applies to all depository institutions doing business in Iowa.

 

9

 

Banking Subsidiaries

 

Applicable federal and state statutes and regulations governing a bank's operations relate, among other matters, to capital adequacy requirements, required reserves against deposits, investments, loans, legal lending limits, certain interest rates payable, mergers and consolidations, borrowings, issuance of securities, payment of dividends, establishment of branches and dealings with affiliated persons.

 

First National and United Bank are national banks subject to primary federal regulation and supervision by the Office of Comptroller of the Currency (“OCC”). The FDIC, as an insurer of the deposits to the maximum extent permitted by law, also has some limited regulatory authority over First National and United Bank. State Bank, Boone Bank, Reliance Bank and RelianceIowa State Bank are state banks subject to regulation and supervision by the Iowa Division of Banking. The threefour state Banks are also subject to regulation and examination by the FDIC, which insures their respective deposits to the maximum extent permitted by law. The federal laws that apply to the Banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and amount of and collateral for loans. The laws and regulations governing the Banks generally have been promulgated to protect depositors and the deposit insurance fund of the FDIC and not to protect stockholders of such institutions or their holding companies.

 

The OCC and FDIC each havehave authority to prohibit banks under their supervision from engaging in what it considers to be an unsafe and unsound practice in conducting their business. The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") requires federal banking regulators to adopt regulations or guidelines in a number of areas to ensure bank safety and soundness, including internal controls, credit underwriting, asset growth, management compensation, ratios of classified assets to capital and earnings. FDICIA also contains provisions which are intended to change independent auditing requirements, restrict the activities of state-chartered insured banks, amend various consumer banking laws, limit the ability of "undercapitalized banks" to borrow from the Federal Reserve's discount window, require regulators to perform periodic on-site bank examinations and set standards for real estate lending.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“the Dodd-Frank Act”).   Pursuant to the Dodd-Frank Act, the Banks are subject to regulations promulgated by the consumer protection bureau housed within the Federal Reserve, known as the Bureau of Consumer Financial Protection (the “Bureau” or “BCFP”).  The Bureau promulgates rules and orders with respect to consumer financial products and services and has substantial power to define the rights of consumers and responsibilities of lending institutions, such as the Banks. The Bureau will not, however, examine or supervise the Banks for compliance with such regulations; rather, enforcement authority will remain with the Banks’ primary federal regulator although the Banks may be required to submit reports or other materials to the Bureau upon its request. 

 

Borrowing Limitations. Each of the Banks is subject to limitations on the aggregate amount of loans that it can make to any one borrower, including related entities. Subject to numerous exceptions based on the type of loans and collateral, applicable statutes and regulations generally limit loans to one borrower of 15% of total equity and reserves. Each of the Banks is in compliance with applicable loans to one borrower requirements.

 

FDIC Insurance. The deposit insurance coverage limit is $250,000 per depositor, per insured depository institution for each account ownership category. The FDIC has adopted a risk-based insurance assessment system under which depository institutions contribute funds to the FDIC insurance fund based on their risk classification. In 2019, the FDIC announced the deposit insurance fund reserve ratio was above 1.35%. Since the reserve ratio is above 1.35% the Banks received a small bank assessment credit in the third and fourth quarter of 2019. If the reserve ratio remains above 1.35% in 2020, the remaining credits should be applied to the FDIC insurance assessments in the first and second quarter of 2020. The FDIC may terminate the deposit insurance of any insured depository institution if it determines after an administrative hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law.

 

Capital Adequacy Requirements. The Federal Reserve, the FDIC and the OCC (collectively, the "Agencies") have adopted risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and account for off-balance sheet items. Failure to achieve and maintain adequate capital levels may give rise to supervisory action through the issuance of a capital directive to ensure the maintenance of required capital levels. Each of the Banks is in compliance with applicable risk-based capital level requirements as of December 31, 2017.2019.

Basel III Capital Requirements. Requirements  In July, 2013, the Agencies, approved final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The Basel III Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards.  The Basel III Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios.  The Basel III Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the Basel III Capital Rules implement certain provisions of the Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The Basel III Capital Rules were effective for the Company and Banks on January 1, 2015, subject to phase-in periods for certain of their components and other provisions.

10

Table of Contents

Among other matters, the. Basel III Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations.  Under the Basel III Capital Rules, for most banking organizations, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allowance for loan and lease losses, in each case, subject to the Basel III Capital Rules’ specific requirements.  

10

 

Pursuant to the Basel III Capital Rules, the Company and Banks are subject to new regulatory capital adequacy requirements promulgated by the Federal Reserve and the OCC. Failure by the Company or Bank to meet minimum capital requirements could result in certain mandatory and discretionary actions by the regulators that could have a material adverse effect on the Company’s consolidated financial statements. Under the capital requirements and the regulatory framework for prompt corrective action, the Company and Banks must meet specific capital guidelines that involve quantitative measures of the Company and Banks’ assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Banks’ capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors.

The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1.  These include, for example, the requirement that deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.  See Note 15 to the “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.

Pursuant to the Basel III Capital Rules, the effects of certain accumulated other comprehensive income or loss (“AOCI”) items are not excluded; however, the Company and Banks, made a one-time permanent election to continue to exclude these items.  This election was made concurrently with the first filing of certain of the Company and Banks’ periodic regulatory reports in the beginning of 2015 in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio.  The Basel III Capital Rules also preclude certain hybrid securities, such as trust preferred securities issued prior to May 19, 2010, from inclusion in Tier 1 capital, subject to grandfathering in the case of companies, such as us, that had less than $15 billion in total consolidated assets as of December 31, 2009.

 

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015, and will bewas phased in over a four-year period (beginning at 40% on January 1, 2015, and an additional 20% per year thereafter). The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and increasesincreased by 0.625% on each subsequent January 1, until it reachesreached 2.5% on January 1, 2019.

 

With respect to the Banks,Banks, the Basel III Capital Rules revise the Prompt Corrective Action (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act, by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8%; and (iii) eliminating the provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized.  The Basel III Capital Rules do not change the total risk-based capital requirement for any PCA category.

  

The Basel III Capital Rules prescribe a standardized approach for risk weightings for a large and risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. Government and agency securities to 600% for certain equity exposures, and resulting in high-risk weights for a variety of asset classes.

  

Should the Company or BanksBanks not meet the requirements of the Basel III Capital Rules, the Company and Banks would be subject to adverse regulatory action by their regulators, which action could result in material adverse consequences for the Company, Banks, and Company shareholders.

 

As of December 31, 2017,2019, the Banks exceeded all of their regulatory capital requirements and were designated as “well-capitalized” under federal guidelines. See Note 1516 to the “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.

 

11

Table

As a result of Contents

the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion.  A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well-capitalized” under Prompt Corrective Action statutes.  The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies set the minimum capital for the new Community Bank Leverage Ratio at not less than 9%, effective January 1, 2020. A financial institution can elect to be subject to this new definition as of March 31, 2020.

 

Prompt Corrective Action. Regulations adopted by the Agencies impose even more stringent capital requirements under prompt corrective action. The FDIC and other Agencies must take certain "prompt corrective action" when a bank fails to meet capital requirements. The regulations establish and define five capital levels: (i) "well-capitalized," (ii) "adequately capitalized," (iii) "undercapitalized," (iv) "significantly undercapitalized" and (v) "critically undercapitalized." Increasingly severe restrictions are imposed on the payment of dividends and management fees, asset growth and other aspects of the operations of institutions that fall below the category of being "adequately capitalized." Undercapitalized institutions are required to develop and implement capital plans acceptable to the appropriate federal regulatory agency. Such plans must require that any company that controls the undercapitalized institution must provide certain guarantees that the institution will comply with the plan until it is adequately capitalized. As of December 31, 2017,2019, each of the Banks was categorized as “well capitalized”“well-capitalized” under regulatory prompt corrective action provisions.

 

Restrictions on Dividends. The dividends paid to the Company by the Banks are the major source of Company cash flow. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

11

 

First National Bank and United Bank, as national banks, generally may pay dividends, without obtaining the express approval of the OCC, in an amount up to its retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank, State Bank and Iowa State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

 

Reserves Against Deposits

 

The Federal Reserve requires all depository institutions to maintain reserves against their transaction accounts (primarily checking accounts) and non-personal time deposits. Generally, reserves of 3% must be maintained against total transaction accounts of $115,100,000$124,200,000 or less (subject to an exemption not in excess of the first $15,500,000$16,300,000 of transaction accounts). A reserve of $2,988,000$3,237,000 plus 10% of amounts in excess of $115,100,000$124,200,000 must be maintained in the event total transaction accounts exceed $115,100,000.$124,200,000. The balances maintained to meet the reserve requirements imposed by the Federal Reserve may be used to satisfy applicable liquidity requirements. Because required reserves must be maintained in the form of vault cash or a noninterest bearing account at a Federal Reserve Bank, the effect of this reserve requirement is to reduce the earning assets of the Banks.

 

Regulatory Enforcement Authority

 

The enforcement powers available to federal and state banking regulators are substantial and include, among other things, the ability to assess civil monetary penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions against banking organizations and institution-affiliated parties. In general, enforcement actions must be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions, or inactions, may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities. Applicable law also requires public disclosure of final enforcement actions by the federal banking agencies.

 

National Monetary Policies

 

In addition to being affected by general economic conditions, the earnings and growth of the Banks are affected by the regulatory authoritiesauthorities’ policies, including the Federal Reserve. An important function of the Federal Reserve is to regulate the money supply, credit conditions and interest rates. Among the instruments used to implement these objectives are open market operations in U.S. Government securities, changes in reserve requirements against bank deposits and the Federal Reserve Discount Rate, which is the interest rate charged member banks to borrow from the Federal Reserve Bank. These instruments are used in varying combinations to influence overall growth and distribution of credit, bank loans, investments and deposits, and their use may also affect interest rates charged on loans or paid on deposits.

12

Table of Contents

 

The monetary policies of the Federal Reserve have had a material impact on the operating results of commercial banks in the past and are expected to have a similar impact in the future. The U.S. Congress established three key objectives for monetary policy in the Federal Reserve Act: maximizing employment, stabilizing prices, and moderating long-term interest rates. The first two objectives are sometimes referred to as the Federal Reserve's dual mandate. Its duties have expanded over the years, and as of 2009 so include supervising and regulating banks, maintaining the stability of the financial system and providing financial services to depository institutions, the U.S. government, and foreign official institutions. The Federal Reserve conducts research into the economy and releases numerous publications. Also important in terms of effect on banks are controls on interest rates paid by banks on deposits and types of deposits that may be offered by banks. The Federal Open Market Committee (“FOMC”), a committee within the Federal Reserve System, is charged under the United States of America (“USA”) law with overseeing the nation's open market operations (i.e., the Federal Reserve Banks buying and selling of USA government securities). This Federal Reserve committee makes key decisions about interest rates and the growth of the USA money supply. The FOMC is the principal organization of USA national monetary policy. The Committee sets monetary policy by specifying the short-term objective for the Federal Reserve Bank's open market operations, which is usually a target level for the federal funds rate (the rate that commercial banks charge between themselves for overnight loans).   

 

Availability of Information on Company Website

 

The Company files periodic reports with the Securities and Exchange Commission (“SEC”), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The Company makes available on or through its website free of charge all periodic reports filed by the Company with the SEC, including any amendments to such reports, as soon as reasonably practicable after such reports have been electronically filed with the SEC. The address of the Company’sCompany’s website on the Internet is: www.amesnational.com.

 

The Company will provide a paper copy of these reports free of charge upon written or telephonic request directed to John P. Nelson, L. Pierschbacher, CFO, 405 5th Street, Ames, Iowa 50010 or (515) 232-6251 or by email request at info@amesnational.com. The information found on the Company’s website is not part of this or any other report the Company files with the SEC.

12

 

Information about our Executive Officers of Company and Banks

 

The following table sets forth summary information about the executive officers of the Company and certain executive officers of the Banks. Unless otherwise indicated, eachEach executive officer has served in his current position for the past five years with the exception of John P. Nelson.Nelson and John L. Pierschbacher. Mr. Nelson was appointed president and chief operatingexecutive officer and executive vice presidentof the Company on November 9, 2016.June 29, 2018. Mr. Pierschbacher was appointed chief financial officer of the Company on June 29, 2018.

 

Name

 

Age

Position with the Company or Bank and Principal Occupation and Employment During the Past Five Years

   

Scott T. Bauer

5557

President and Director of First National.

Kevin G. Deardorff

6365

Senior Vice President & Technology Director of the Company.

Curtis A. Hoff5557President and Director of United Bank.
 

Stephen C. McGill

6365

President and Director of State Bank.

John P. Nelson

5153

Chief Financial Officer, Executive Vice President, Chief Operating Officer, Secretary, Treasurer and Director of the Company. Director and Chairman of Reliance Bank.

Thomas H. Pohlman

67

Chief Executive Officer, President and Director of the Company. Director and Chairman of First National,Boone Bank, Reliance Bank, State Bank, Boone Bank and United Bank. Bank and Director of First National and Iowa State Bank; previously Chief Financial Officer and Secretary of the Company.

John L. Pierschbacher

 

60

Chief Financial Officer and Director of the Company; previously Controller of the Company.  

Jeffrey K. Putzier

5658

President and Director of Boone Bank.

Richard J. Schreier

 

Richard J. Schreier52

50

President and Director of Reliance Bank. 

 

ITITEMEM 1A. RISK FACTORS

 

Set forth below is a description of risk factors related to the Company’sCompany’s business, provided to enable investors to assess, and be appropriately apprised of, certain risks and uncertainties the Company faces in conducting its business. An investor should carefully consider the risks described below and elsewhere in this Report, which could materially and adversely affect the Company’s business, results of operations or financial condition. The risks and uncertainties discussed below are also applicable to forward-looking statements contained in this Report and in other reports filed by the Company with the Securities and Exchange Commission. Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking statements.

13

Table of Contents

 

Changes in general business, ecgeneral business, economic and political conditions may adversely affect the Company’s business.

 

Our earnings and financial condition are affected by general business, economic and political conditions. For example, a depressed economic environment increases the likelihood of lower employment levels and recession, which could adversely affect our earnings and financial condition. General business and economic conditions that could affect us include short-term and long-term interest rates, inflation, fluctuations in both debt and equity capital markets and the strength of the national and local economies in which we operate. Political conditions can also affect our earnings through the introduction of new regulatory schemes, changes in tax laws and changes in tax laws.trade policies.

13

 

Our financial performance generally, and in particular the ability of customers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer, is highly dependent upon the business environment not only in the markets where we operate but also in the state of Iowa generally and in the United States as a whole. A favorable business environment is generally characterized by, among other factors: economic growth; efficient capital markets; low inflation; low unemployment; high business and investor confidence; and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by: declines in economic growth, business activity, or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; or a combination of these or other factors.

 

EconomicEconomic conditions in our market, the state of Iowa, and the United States have generally improved during the last several years. There can be no assurance, however, that this improvement will continue or occur at a meaningful rate. In particular, Company management is seeing weakness in the Iowa agricultural economy as a result of the current low grain prices; however, favorable yields in 20172019 are generally providing break even cash flows for most of the Company’s agricultural borrowers. Stagnant or declining economic conditions, including within the agricultural sector, could materially and adversely affect our results of operations and financial condition.

 

Fair values of investments in the Company’s securities portfolio may adversely change.

 

As of December 31, 2017,2019, the fair value of our securities portfolio was approximately $498.3$479.8 million. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of those securities. These factors include, but are not limited to, changes in interest rates, an unfavorable change in the liquidity of an investment, rating agency downgrades of the securities, reinvestment risk, liquidity risk, defaults by the issuer or individual mortgagors with respect to the underlying securities, and instability in the credit markets. Any of the foregoing factors could cause us to recognize an other thanother-than- temporary impairment (OTTI) in future periods and result in realized losses that negatively impact earnings. The success of any investment activity is affected by general economic conditions. Unexpected volatility or illiquidity in the markets in which we hold securities could reduce our liquidity and stockholders' equity. To mitigate these risks, we have access to lines of credit that provide additional liquidity, if needed.

 

Our investment securities are analyzed quarterly to determine whether, in the opinion of management, any of the securities have OTTI. To the extent that any portion of the unrealized losses in our portfolio of investment securities is determined to have OTTI and is credit loss related, we will recognize a charge to our earnings in the quarter during which such determination is made, and our earnings and capital ratios will be adversely impacted. Generally, a fixed income security is determined to have OTTI when it appears unlikely that we will receive all of the principal and interest due in accordance with the original terms of the investment. In addition to credit losses, losses are recognized for a security having an unrealized loss if we have the intent to sell the security or if it is more likely than not that we will be required to sell the security before collection of the principal amount.

 

OurThe Company’s business depends on our ability to successfully manage credit risk.

 

The operation of our business requires us to manage credit risk. As a lender, we are exposed to the risk that our borrowers will be unable to repay their loans according to their terms, and that the collateral securing repayment of their loans, if any, may not be sufficient to ensure repayment. In addition, there are risks inherent in making any loan, including risks with respect to the period of time over which the loan may be repaid, risks relating to proper loan underwriting, risks resulting from changes in economic and industry conditions and risks inherent in dealing with individual borrowers. In order to successfully manage credit risk, we must, among other things, maintain disciplined and prudent underwriting standards, implement and observe appropriate procedures for monitoring our outstanding loans and ensure that our bankers follow those standards.standards and procedures. The weakening of these standards or procedures for any reason, such as an attempt to attract higher yielding loans, a lack of discipline or diligence by our employees in underwriting and monitoring loans, our inability to adequately adapt policies and procedures to changes in economic or any other conditions affecting borrowers may negatively impact the quality of our loan portfolio, result in loan defaults, foreclosures and additional charge-offs and necessitate that we significantly increase our allowance for loan and lease losses.losses, therefore reducing our earnings. As a result, our inability to successfully manage credit risk could have a material adverse effect on our business, financial condition or results of operations.

 

14

Table of Contents

The commercial real estate loancommercial real estate loan portfolio is is a significant part of the Company’s business.

 

Commercial real estate loans were a significant portion of our total loan portfolio as of December 31, 2017.2019. The market value of real estate securing these loans can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in one or more of our markets could increase the credit risk associated with our loan portfolio. Additionally, real estate lending typically involves higher loan principal amounts, and the repayment of the loans generally is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the control of the borrower or lender could negatively impact the future cash flow and market values of the affected properties.

 

If the loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that was anticipated at the time of originating the loan, which could cause an increase in charge-offs, resulting in the need to increase our provision for loan losses and adversely affecting our operating results and financial condition.

14

 

If the Company’sCompany’s actual loan losses exceed the allowance for loan losses or increase significantly, the Company’s net income will decrease.

 

We maintain an allowance for loan losses at a level believed to be adequate to absorb estimated losses inherent in the existing loan portfolio. The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; credit loss experience; current loan portfolio quality; present economic, political and regulatory conditions; and unidentified losses inherent in the current loan portfolio.

 

Determination of the allowance is inherently subjective as it requires significant estimates and management’smanagement’s judgment of credit risks and future trends, all of which may undergo material changes.  Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for loan losses. In addition, bank regulatory agencies periodically review our allowance and may require an increase in the provision for loan losses or the recognition of additional loan charge-offs, based on judgments different from those of management. Also, if charge-offs in future periods exceed the allowance for loan losses or increase significantly; we will need additional provisions to increase the allowance. Any increases in provisions will result in a decrease in net income and capital and may have a material adverse effect on our financial condition and results of operations.

 

Changes in interest rates could adversely affect the Company’sCompany’s results of operations and financial condition.

 

Short-term federal funds interest rates have risenfallen 0.75% in 2017, while2019 after rising 1.00% in 2018. Intermediate and longer term rates (10-20 years) are relatively unchangedhave proportionately decreased during the same period in 2017.2019. This increasedecrease in short-term rates has negatively impactedput pressure on the Company’s net interest margin as interest expense increases more quickly than interest income.margin. Our earning assets (primarily our loan and investment portfolio) have longer maturities than our interest bearing liabilities (primarily our deposits and other borrowings). Therefore,With interest rates now returning to historically low levels, the Company’s challenge will be the potential for rising interest rates in the future. In a rising interest rate environment, interest expense will increase more quickly than interest income, as the interest bearing liabilities reprice more quickly than earning assets, placing downward pressure on the net interest margin. A reduction in the net interest margin could negatively affect our results of operations, including earnings. In response to this challenge, we model quarterly the changes in income that would result from various changes in interest rates. Management believes our earning assets have the appropriate maturity and repricing characteristics to optimize earnings and interest rate risk positions.

 

The Company maymay have difficulty continuing to grow, and even if we do grow, our growth may strain our resources and limit our ability to expand operations successfully.

  

Our future profitability will depend in part on our continued ability to grow in both loans and deposits; however, we may not be able to sustain our historical growth rate or be able to grow at all.  In addition, our future success will depend on competitive factors and on the ability of our senior management to continue to maintain an appropriate system of internal controls and procedures and manage a growing number of customer relationships.  We may not be able to implement changes or improvements to these internal controls and procedures in an efficient or timely manner and may discover deficiencies in existing systems and controls.  Consequently, continued growth, if achieved, may place a strain on our operational infrastructure, which could have a material adverse effect on our financial condition and results of operations.

 

15

Table of Contents

WeThe Company may not be able to attract and retain key personnel and other skilled employees.

 

Our success depends, in large part, on the skills of our management team and our ability to retain, recruit and motivate key officers and employees. Our senior management team has significant industry experience, and their knowledge and relationships would be difficult to replace. None of our executive officers have employment agreements in keeping with the past practice of the Company and the Banks. Leadership changes will occur from time to time, and we cannot predict whether significant resignations will occur or whether we will be able to recruit additional qualified personnel. Competition for senior executives and skilled personnel in the financial services and banking industry is intense,considerable, which means the cost of hiring, incentivizing and retaining skilled personnel may continue to increase. We need to continue to attract and retain key personnel and to recruit qualified individuals to succeed existing key personnel to ensure the continued growth and successful operation of our business. In addition, as a provider of commercial and agricultural banking services, we must attract and retain qualified banking personnel to continue to grow our business, and competition for such personnel can be intense. Our ability to effectively compete for senior executives and other qualified personnel by offering competitive compensation and benefit arrangements may be restricted by applicable banking laws and regulations. The loss of the services of any senior executive or other key personnel, or the inability to recruit and retain qualified personnel in the future, could have a material adverse effect on our business, financial condition or results of operations. In addition, to attract and retain personnel with appropriate skills and knowledge to support our business, we may offer a variety of benefits, which could reduce our earnings or have a material adverse effect on our business, financial condition or results of operations.

 

15

The Companyis subject to certain operational risks, including, but not limited to, data processing system failures, errors, data security breaches and customer or employee fraud.

  

There have been a number of publicized cases involving errors, fraud or other misconduct by employees of financial services firms in recent years.  Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information.  Employee fraud, errors and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation.  It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases.  Employee errors or misconduct could also subject us to civil claims for negligence.

  

Although we maintain a system of internal controls and procedures designed to reduce the risk of loss from employee or customer fraud or misconduct and employee errors as well as insurance coverage to mitigate against some operational risks, including data processing system failures and errors and customer or employee fraud; these internal controls may fail to prevent or detect such an occurrence, or such an occurrence may not be insured or exceed applicable insurance limits.

  

In addition, there have also been a number of cases where financial institutions have been the victim of fraud related to unauthorized wire and automated clearinghouse transactions.  The facts and circumstances of each case vary but generally involve criminals posing as customers ( i.e.(i.e., stealing bank customers’ identities) to transfer funds out of the institution quickly in an effort to place the funds beyond recovery prior to detection.  Although we have policies and procedures in place to verify the authenticity of our customers and prevent identity theft, we can provide no assurances that these policies and procedures will prevent all fraudulent transfers.  In addition, although we have safeguards in place, it is possible that our computer systems could be infiltrated by hackers or other intruders resulting in loss, destruction or misuse of our data or confidential information about our customers.  We can provide no assurances that these safeguards will prevent all unauthorized infiltrations or breaches.  Identity theft, successful unauthorized intrusions and similar unauthorized conduct could result in reputational damage and financial losses to the Company. 

 

An impairment charge of goodwill or other intangibles could have a material adverse impact on the Company’s results of operations and financial condition.

  

Because the Company has grown in part through acquisitions, goodwill and intangible assets are included in the consolidated assets. Goodwill and intangible assets were $7.9$16.1 million as of December 31, 2017.2019.  Under generally accepted accounting principles (“GAAP”), we are required to test the carrying value of goodwill and intangible assets at least annually or sooner if events occur that indicate impairment could exist. These events or circumstances could include a significant change in the business climate, including a sustained decline in a reporting unit’s fair value, legal and regulatory factors, operating performance indicators, competition and other factors. GAAP requires us to assign and then test goodwill at the reporting unit level. If over a sustained period of time we experience a decrease in our stock price and market capitalization, which may serve as an estimate of the fair value of our reporting unit, this may be an indication of impairment. If the fair value of our reporting unit is less than its net book value, we may be required to record goodwill impairment charges in the future. In addition, if the revenue and cash flows generated from any of our other intangible assets is not sufficient to support its net book value, we may be required to record an impairment charge. The amount of any impairment charge could be significant and could have a material adverse impact on our financial condition and results of operations for the period in which the charge is taken.

16

Table of Contents

 

Loans to agricultural-related borrowers are subject to factors beyond the Company’sCompany’s control, including fluctuations in commodity and livestock prices, government trade policies and other risks, which could negatively impact the Company’s loan portfolio.

 

A significant portion of our loan portfolio consists of loans to borrowers who are directly or indirectly affected by the health of the Iowa agricultural economy. During 20162018 and 2017,2019, the agricultural economy has experienced historically low commodity and livestockgrain prices which have placed downward pressure on cash flow and profits from agricultural activities. An extended period of low commodity and/or livestock prices, together with other risks to which our agricultural borrowers are subject, including poor weather conditions, higher input costs, and changes in governmental support programs and uncertainty regarding governmental mandates affecting ethanol production, could result in reduced cash flows and profit margins, negatively affecting these borrowers and making it more difficult for them to repay their loan obligations to us. Moreover, recent changes in the U.S. trade policy, including uncertainty as to the imposition of tariffs, together with current tariffs, on products that our agricultural borrowers export to foreign markets could result in further volatility and deterioration of the price of agricultural products, providing further challenges and risk to our portfolio of agricultural loans. A general decline in the agricultural economy could also negatively affect us by reducing the value of agricultural real estate which secures some of our agricultural loans, creating the potential for greater losses if these borrowers are unable to repay their loans and we are forced to rely on this collateral. Moreover, a general decline in the agricultural economy could also negatively impact some of our commercial borrowers whose businesses are directly or indirectly dependent on the health of the agricultural economy. All of these risks, which are beyond our control, could produce losses in our loan portfolio and adversely affect our financial condition or results of operations.

16

 

Changes in accounting policies or accounting standards, or changes in how accounting standards are interpreted or applied, could materially affect how the Company reports ourits results of operations and financial condition.

  

Our accounting policies are fundamental to determining and understanding our results of operation and financial condition.  Some of these policies require use of estimates and assumptions that may affect the value of our assets or liabilities and financial results.  Any changes in our accounting policies could materially affect our financial statements.  From time to time, the Financial Accounting Standards Board (the “FASB”) and the SEC change the financial accounting and reporting standards that govern the preparation of our financial statements.  In addition, accounting standard setters and those who interpret the accounting standards (such as the FASB, the SEC, banking regulators and our outside auditors) may change positions on how these standards should be applied.  Changes in financial accounting and reporting standards and changes in current interpretations may be beyond our control, can be difficult to predict and could materially affect how we report our results of operations and financial condition.  We may be required to apply a new or revised standard retroactively or apply an existing standard differently and retroactively, which may result in the Company being required to restate prior period financial statements in material amounts. In particular, the FASB issued a new rule requiring companies to estimate current expected credit losses. The rule, which is a major change for banking organizations, becomes effective for the Company on January 1, 2020.2023. The new standard is likely to result in more timely recognition of credit losses than under the previous incurred loss model, and the Company is evaluating the extent to which the new rule will affect its results of operations.

 

The inability to maintain adequate liquidity liquidity may adversely affect the Company’s business.

 

Maintaining adequate liquidity is essential to the banking business. An inability to raise funds through deposits, borrowing, sale of securities or other sources could have a substantial negative impact on our liquidity. Access to funding sources in amounts necessary to finance our activities or with terms that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry or economy in general. Factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity as a result of a downturn in the markets or adverse regulatory action taken against us. Our ability to borrow could be impaired by factors such as a disruption in the financial markets or negative views and expectations of the prospects for the financial services industry in light of the challenges facing the industry.

 

We maintain liquidity primarily through customer deposits and through access to other short-term funding sources, including advances from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB) overnight borrowings and purchased federal funds. If economic conditions change so that we do not have access to short-term credit, or our depositors withdraw a substantial amount of their funds for other uses, we might experience liquidity issues. Our efforts to monitor and manage liquidity risk may not be successful or sufficient to deal with dramatic or unanticipated reductions in our liquidity. In such events, our cost of funds may increase, thereby reducing our net interest income, or we may need to sell a portion of our investment portfolio, which, depending upon market conditions, could result in us realizing losses on such sales. Either of these situations could have a material adverse impact on our results of operationoperations and financial condition.

 

The Company’sCompany’s operations are concentrated in Iowa.

 

Our operations are concentrated primarily in central, north-central and north centralsouth-central Iowa. As a result of this geographic concentration, our results of operations may correlate to the economic conditions in this area. Any deterioration in economic conditions in central, north-central or north centralsouth-central Iowa, particularly in the industries on which the area depends (including agriculture which, in turn, is dependent upon commodity prices, weather conditions, trade policies and government support programs), may adversely affect the quality of our loan portfolio and the demand for our products and services, and accordingly, our financial condition and results of operations.

The Company relies on dividends and other payments from its Banks for substantially all of its revenue.

We are a separate and distinct legal entity from our Banks, and we receive substantially all of our operating cash flows from dividends and other payments from our Banks. These dividends and payments are the principal source of funds to pay dividends on our common stock. Various federal and state laws and regulations limit the amount of dividends that our Banks may pay to us. In addition, our right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event our Banks are unable to pay dividends to us, we may not be able to pay our obligations or pay dividends on our common stock. The inability to receive dividends from our Banks could have a material adverse effect on our business, financial condition or results of operations.

 

17

 

The Company may not pay dividends on its common stock in the future.

Holders of our common stock are entitled to receive only such dividends as our Board of Directors may declare out of funds legally available for such payments. However, our Board of Directors may, in its sole discretion, change the amount or frequency of dividends or discontinue the payment of dividends entirely. In addition, we are a bank holding company, and our ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the Federal Reserve regarding capital adequacy and dividends. In addition, our ability to pay dividends depends primarily on our receipt of dividends from our Banks, the payment of which is subject to numerous limitations under federal and state banking laws, regulations and policies. See "Item 1. Business—Supervision and Regulation—Dividends." As a consequence of these various limitations and restrictions, we may not be able to make, or may have to reduce or eliminate, the payment of dividends on our common stock. Any change in the level of our dividends or the suspension of the payment thereof could have a material adverse effect on the market price of our common stock.

The Company faces competition from larger financial institutions.

 

The banking and financial services business in our market area continues to be a highly competitive field and is becoming more competitive as a result of:

 

 

changes in regulations;

 

changes in technology and product delivery systems; and

 

the accelerating pace of consolidation among financial services providers.

 

It may be difficult for us to compete effectively in the market, and our results of operations could be adversely affected by the nature or pace of change in competition. We compete for loans, deposits and customers with various bank and non-bank financial services providers, many of which are much larger in total assets and capitalization, have greater access to capital markets, and offer a broader array of financial services.services or do not pay federal income taxes. Our strategic planning efforts continue to focus on capitalizing on our strengths in local markets while working to identify opportunities for improvement to gain competitive advantages.

 

Damage to our the Company’sreputation could adversely affect ourits business.

 

Our business depends upon earning and maintaining the trust and confidence of our customers, investors, and employees. Damage to our reputation could cause significant harm to our business. Harm to our reputation could arise from numerous sources, including employee misconduct, compliance failures, litigation, breach of information security, or governmental investigations, among other things. In addition, a failure to deliver appropriate standards of service, or a failure or perceived failure to treat customers and clients fairly could result in customer dissatisfaction, litigation, breach of information security, and heightened regulatory scrutiny, all of which could lead to lost revenue, higher operating costs and harm to our reputation. Adverse publicity about us, whether or not true, may also result in harm to our business. Should any events or circumstances that could undermine our reputation occur, there can be no assurance that the additional costs and expenses that we may incur in addressing such issues would not adversely affect our financial condition and results of operations.

 

Risk related to the Company’sCompany’s stock.

 

The trading volume in our common stock on the Nasdaq Capital Market is relatively limited compared to those of companies with larger capitalization listed on the NASDAQ Capital Market, the NASDAQ Global Markets, the New York Stock Exchange or other consolidated reporting systems or stock exchanges. A change in the supply or demand for our common stock, or other events affecting our business, may have a more significant impact on the price of our stock than would be the case for more actively traded companies.

 

Changes in technology could be costly.

 

The financial services industry is continually undergoing technological changes with frequent introductions of new technology-driven products and services. In addition to improving customer services, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, on our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements and there is a risk we could become less competitive if we are unable to take advantage of these improvements due to the cost limitations or otherwise.

 

18

A breach of information security, compliance breach, or error by one of the Company’sCompany’s agents or vendors could negatively affect the Company’s reputation and business.

 

We depend on data processing, communication and information exchange on a variety of computing platforms and networks and over the Internet. A cyber-attack on our systems could result in the theft, loss or destruction of our information or the theft or improper use of confidential information about our customers, any of which could harm our reputation. We cannot be certain all of our systems are entirely free from vulnerability to attack, despite safeguards which have been installed. We also outsource certain key aspects of our data processing and communication to certain third-party providers. While we have selected these third-party providers carefully, we cannot control their actions or their degree of compliance with their own systems of internal control. If information security is breached, or one of our service providers or vendors breaches compliance procedures, our or our customers’ information could be lost or misappropriated, resulting in financial loss or costs to us or damage to our customers or others. If information security is breached either on our systems or those of our vendors, our financial condition, results of operations, reputation and future prospects could be adversely affected.

18

Table of Contents

 

OurThe Company’s accounting policies and methods may require management to make estimates about matters that are inherently uncertain.

 

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and applying many of these accounting policies and methods in order to ensure they comply with GAAP and reflect management's judgment as to the most appropriate manner in which to record and report our financial condition and results of operations. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances. The application of that chosen accounting policy or method might result in us reporting different amounts than would have been reported under a different alternative. If management's estimates or assumptions are incorrect, we may experience a material loss.

 

We have identified three accounting policies as being "critical" to the presentation of our financial condition and results of operations because they require management to make particularly subjective and complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These critical accounting policies relate to (1) the fair value and possible impairment losses on investment securities available for sale, (2) the allowance for loan losses, and (3) impairment of goodwill. Because of the inherent uncertainty of the estimates required to apply these policies, no assurance can be given that application of alternative policies or methods might not result in the reporting of different amounts of the fair value of securities available for sale, the allowance for loan losses, goodwill valuation and, accordingly, net income.

 

From time to time, the FASB and the SEC change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our external financial statements.  These changes are beyond our control, can be difficult to predict and could materially impact how we report our financial condition and results of operations.

 

Changes in these standards are continuously occurring, and given the current economic and regulatory environment, more significant changes may occur.  The implementation of such changes could have a material adverse effect on our financial condition and results of operations.

The Company may be adversely affected by risks associated with completed and potential acquisitions.

We have in the past, and may in the future, acquire other financial institutions or bank offices when we believe such acquisitions support our business strategy. Acquisitions involve many risks including: (i) incurring time and expense associated with identifying, evaluating and negotiating potential acquisitions, resulting in management’s attention being diverted from operation of our existing business, (ii) the risk that the acquired business will not perform to our expectations, including a failure to realize anticipated synergies or costs savings, (iii) entering markets in which we have limited or no direct prior experience, (iv) difficulties or increased expenses associated with integrating the operations of the acquired business into our business, (v) the potential for claims or unexpected liabilities arising out of the acquired business, and (vi) the potential loss of key employees or customers of the acquired business. There can be no assurance that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions we may undertake.

 

Current and future government regulationsgovernment regulations may increase the Company’s costs of doing business.

 

Current and future legislation and the policies established by federal and state regulatory authorities will affect our operations. We are subject to extensive supervision of, and examination by, federal and state regulatory authorities which may limit our growth and the return to our shareholders by restricting certain activities, such as:

 

 

the payment of dividends to our shareholders;

 

the payment of dividends to the Company by the Banks;

19

 

possible mergers with or acquisitions of or by other institutions;

 

investment policies;

 

loans and interest rates on loans;

 

interest rates paid on deposits;

 

expansion of branch offices; and/or

 

the possibilityability to provide or expand securities or trust services.

 

On July 21, 2010, the Dodd-Frank Act was signed into law.  The Dodd-Frank Act represented a comprehensive overhaul of the financial services industry within the United States and, among many other things, established the federal BCFP and required the BCFP and other federal agencies to implement many significant rules and regulations. Compliance with the law and regulations has resulted in additional costs, and not all the rules and regulations have been finalized.

 

We cannot predict what changes, if any, will be made to existing federal and state legislation and regulations or the effect that any changes may have on future business and earnings prospects.prospects, although the pace of the new and proposed regulations have slowed. The cost of compliance with future regulatory requirements may adversely affect our net income.

 

ITITEMEM 1B. UNRESOLVED STAFF COMMENTS

 

None.None.

19

Table of Contents

 

ITITEMEM 2. PROPERTIES

 

The Company's office is housed in the main office of First National located at 405 5th Street, Ames, Iowa and occupies approximately 4,200 square feet. There is a lease agreement between the Company and First National. The main office owned by First National, consists of approximately 45,000 square feet. In addition to its main office, First National conducts its business through sixnine full-service offices, the West Ames office, North Grand office, Ankeny office, West Glen office, Valley Junction office, Johnston office, Downtown Osceola office, Jeffreys office and JohnstonMurray office. The West Ames office is located in Ames, Iowa and consists of approximately 1,800 square feet. The North Grand office is located in Ames, Iowa and consists of approximately 3,700 square feet. The office in Ankeny, Iowa occupies approximately 14,000 square feet, of which approximately 3,000 square feet is leased to fourthree tenants for business purposes. The West Glenn office is located in West Des Moines, Iowa and occupies approximately 12,500 square feet and is leased from the Company. The West Glen office leases approximately 2,000 square feet to one tenant. The Valley Junction office is located in West Des Moines, Iowa and consists of approximately 2,600 square feet. The Johnston office is leased and consists of 3,800 square feet. The Downtown Osceola, Iowa office occupies approximately 9,800 square feet. The Jeffreys office is located in Osceola, Iowa and consists of approximately 2,500 square feet. The Murray office is located in Murray, Iowa and consists of approximately 1,300 square feet. The Murray office is a deposit services office only. All of the properties owned by the Company and First National are free of any mortgages.

 

State Bank conducts its business from its main office located at 1025 Sixth Street, Nevada, Iowa. This property is owned by State Bank free of any mortgage.

 

Boone Bank conducts its business from its main office located at 716 Eighth Street, Boone, Iowa and from one additional full-service office also located in Boone, Iowa. All properties are owned by Boone Bank free of any mortgage.

 

RelianceReliance Bank conducts its business from its main office located at 606 Broad Street, Story City, Iowa. Approximately 12,40011,400 square feet of the Story City office is leased to twelveeleven individual tenants and two commercial tenants. Reliance also has a full service office located in Garner, Iowa. All properties are owned by Reliance Bank free of any mortgage.

 

United Bank conducts its business from its main office located at 2101 South Center Street, Marshalltown, Iowa and from a full-service office also located in Marshalltown, Iowa. All properties are owned by United Bank free of any mortgage.

Iowa State Bank’s main office is located at 401 West Adams Street, Creston, Iowa and consists of 9,100 square feet. In addition to its main office, Iowa State Bank conducts its business through three full-service offices, the Highway 34 office, Corning office and Lenox office. The Highway 34 office is located in Creston and consists of approximately 4,700 square feet. The Corning office is located in Corning and consists of approximately 2,100 square feet. The Lennox office is located in Lennox and consists of approximately 5,400 square feet. The Diagonal office is a deposit services office only. The Diagonal office is located in Diagonal and consists of approximately 1,200 square feet. All properties are owned by Iowa State Bank free of any mortgage.

20

 

ITITEMEM 3. LEGAL PROCEEDINGS

 

The Banks are from time-to-timetime-to-time parties to various legal actions arising in the normal course of business. The Company believes that there is no threatened or pending proceeding against the Company or the Banks, which, if determined adversely, would have a material adverse effect on the business or financial condition of the Company or the Banks.

 

ITITEMEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

PART II

 

ITITEMEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

On February 28, 2018,27, 2020, the Company had approximately 333439 shareholders of record and approximately 1,6061,695 additional beneficial owners whose shares were held in nominee titles through brokerage or other accounts. The Company’s common stock is traded on the NASDAQ Capital Market under the symbol “ATLO”. Trading in the Company’s common stock is, however, relatively limited. The closing price of the Company’s common stock was $26.55$26.50 on February 28, 2018.27, 2020.

20

Table of Contents

Based on information provided to and gathered by the Company on an informal basis, the Company believes that the high and low sales price for the common stock on a per share basis during the last two years is as follows:

2017

 

2016

 
  

Market Price

   

Market Price

 

Quarter

 

High

  

Low

 

Quarter

 

High

  

Low

 

1st

 $37.45  $28.50 

1st

 $25.20  $22.54 

2nd

 $32.00  $29.45 

2nd

 $27.02  $24.00 

3rd

 $31.15  $26.60 

3rd

 $28.86  $25.78 

4th

 $31.90  $27.55 

4th

 $35.30  $26.60 

 

The Company declared aggregateaggregate annual cash dividends in 20172019 and 20162018 of approximately $8,194,000$8,861,000 and $7,821,000,$10,890,000, respectively, or $0.88$0.96 per share in 20172019 and $0.84$1.17 per share in 2016.2018. In February 2018,2020, the Company declared a quarterly cash dividend of approximately $2,142,000$2,306,000 or $0.23 per share and a one-time special cash dividend of $0.25 per share.

Quarterly dividends declared during the last two years were as follows:

  

2017

  

2016

 

Quarter

 

Cash dividends

  

Cash dividends

 
  

declared per share

  

declared per share

 

1st

 $0.22  $0.21 

2nd

 $0.22  $0.21 

3rd

 $0.22  $0.21 

4th

 $0.22  $0.21 

 

The decision to declare cash dividends in the future and the amount thereof rests within the discretion of the Board of Directors of the Company and will be subject to, among other things, the future earnings, capital requirements and financial condition of the Company and certain regulatory restrictions imposed on the payment of dividends by the Banks. Such restrictions are discussed in greater detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources and in Note 1516 (Regulatory Matters) to the Company’s financial statements included herein.

 

The Company does not maintain or sponsor any equity compensation plans covering its executives or employees of the Company or the Banks.

 

21

Table of Contents

The following performance graph provides information regarding cumulative, five-year total return on an indexed basis of the Company's common stock as compared with the NASDAQ Composite Index, the SNL Midwest OTC_BB and Pink Banks (“Midwest OTC Bank Index”) and the SNL Bank NASDAQ Index (“NASDAQ Bank Index”) prepared by SNL Financial L.C. of Charlottesville, Virginia (www.snl.com). The Midwest OTC Bank Index reflects the performance of 116 bank holding companies operating principally in the Midwest as selected by SNL Financial. The NASDAQ Bank Index is comprised of 264 bank and bank holding companies listed on the NASDAQ market and operating throughout the United States. The indexes assume the investment of $100 on December 31, 2012, in the Company’s common stock, the NASDAQ Composite Index, Midwest OTC Bank Index and the NASDAQ Bank Index with all dividends reinvested. The Company’s stock price performance shown in the following graph is not indicative of future stock price performance.

      

Period Ending

     

Index

 

12/31/12

  

12/31/13

  

12/31/14

  

12/31/15

  

12/31/16

  

12/31/17

 

Ames National Corporation

  100.00   105.24   125.73   121.47   170.37   147.89 

NASDAQ Composite Index

  100.00   140.12   160.78   171.97   187.22   242.71 

NASDAQ Bank Index

  100.00   143.73   148.86   160.70   222.81   234.58 

Midwest OTC Bank Index

  100.00   121.31   138.93   157.38   180.74   215.16 

In November, 2017,2019, the Board of Directors approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. This Stock Repurchase Plan replaced the previous Stock Repurchase Plan (approved in November, 2016)2018) that expired in November, 2017.2019. The Company did not purchase anypurchased 70,558 shares in 2017 or 20162019 and 17,608 shares in 2018 under either of the Stock Repurchase Plans that were in effect during 2017 or 2016.2019 and 2018.

22

Table of Contents

 

The following table provides information with respect to purchasespurchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended December 31, 2017.2019.

          

TotalTotal

     
          

NumberNumber

  

MaximumMaximum

 
          

of SharesShares

  

Number ofof

 
          

Purchased asas

  

Shares thatthat

 
  

Total

      

Part ofof

  

May Yet BeBe

 
  

Number

  

AverageAverage

  

PubliclyPublicly

  

PurchasedPurchased

 
  

of SharesShares

  

Price PaidPaid

  

AnnouncedAnnounced

  

UnderUnder

 

PeriodPeriod

 

PurchasedPurchased

  

Per ShareShare

  

PlansPlans

  

The PlanPlan

 
                 

October 1, 2019 to October 31, 2019 (1)

-$--11,834
  
October

November 1, 2017

2019 to

October 31, 2017 (1) November 30, 2019 (1) and (2)

  -  $-   -   100,000 
                 
November

December 1, 2017

2019 to

November 30, 2017 (1) and (2) December 31, 2019 (2)

  -  $-   -   100,000 
                 
December 1, 2017to

December 31, 2017 (2)

-$--100,000
Total

  -       -     

 

(1)The Stock Repurchase Plan adopted in November, 2016 expired in November, 2017 and no shares remain available for purchase under this plan as a result of the expiration. No purchases were made under this plan during October or November, 2017.

(2) A successor Stock Repurchase Plan was approved and became effective on November 8, 2017 and authorized the purchase of up to 100,000 shares. This plan is scheduled to expire on November 13, 2018. No purchases were made under this plan during November or December, 2017.

The Stock Repurchase Plan adopted in November, 2018 expired in November, 2019 and no shares remain available for purchase under this plan as a result of the expiration. No purchases were made under this plan during October or November, 2019.

(2)

A successor Stock Repurchase Plan was approved and became effective on November 13, 2019 and authorized the purchase of up to 100,000 shares. This plan is scheduled to expire on November 10, 2020. No shares were purchased under this plan during November or December, 2019.

 

23
21

 

ITITEMEM 6. SELECTED FINANCIAL DATA

 

The following financial data of the Company for the fivefive years ended December 31, 20132015 through 20172019 is derived from the Company's historical audited financial statements and related footnotes. The information set forth below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operation" and the consolidated financial statements and related notes contained elsewhere in this Annual Report.

 

Selected Financial Data

                    
 

Years Ended December 31,

  

Years Ended December 31,

 

(dollars in thousands, except per share amounts)

 

2017

  

2016

  

2015

  

2014

  

2013

 

(dollars in thousands, except per share amounts)

 

2019

  

2018

  

2017

  

2016

  

2015

 
                                        

STATEMENT OF INCOME DATA

                    

Interest income

 $45,794  $44,046  $43,150  $40,964  $38,434 

Interest expense

  5,581   4,135   4,185   4,547   5,075 

STATEMENT OF INCOME DATA

                    

Interest income

 $56,177  $49,727  $45,794  $44,046  $43,150 

Interest expense

  10,929   7,603   5,581   4,135   4,185 
                                        

Net interest income

  40,213   39,911   38,965   36,417   33,359 

Provision for loan losses

  1,520   524   1,099   429   786 

Net interest income

  45,248   42,124   40,213   39,911   38,965 

Provision for loan losses

  1,314   639   1,520   524   1,099 
                    

Net interest income after provision for loan losses

  43,934   41,485   38,693   39,387   37,866 

Noninterest income

  8,629   7,901   7,993   8,088   8,267 

Noninterest expense

  31,522   27,966   25,405   24,935   25,312 
                    

Income before provision for income tax

  21,041   21,420   21,281   22,540   20,821 

Provision for income tax

  3,847   4,406   7,584   6,805   5,806 
                    

Net income

 $17,194  $17,014  $13,697  $15,735  $15,015 
                                        
                     

Net interest income after provision for loan losses

  38,693   39,387   37,866   35,988   32,573 

Noninterest income

  7,993   8,088   8,267   9,252   7,718 

Noninterest expense

  25,405   24,935   25,312   24,373   21,679 

DIVIDENDS AND EARNINGS PER SHARE DATA

                    

Cash dividends declared

 $8,861  $10,890  $8,194  $7,821  $7,449 

Cash dividends declared per share

 $0.96  $1.17  $0.88  $0.84  $0.80 

Basic and diluted earnings per share

 $1.86  $1.83  $1.47  $1.69  $1.61 

Weighted average shares outstanding

  9,236,989   9,309,649   9,310,913   9,310,913   9,310,913 
                                        

Income before provision for income tax

  21,281   22,540   20,821   20,867   18,612 

Provision for income tax

  7,584   6,805   5,806   5,616   4,658 

BALANCE SHEET DATA

                    

Total assets

 $1,737,183  $1,455,687  $1,375,060  $1,366,453  $1,326,747 

Net loans

  1,048,147   890,461   771,550   752,182   701,328 

Deposits

  1,493,175   1,221,084   1,134,391   1,109,409   1,074,193 

Stockholders' equity

  187,579   172,865   170,753   165,105   161,250 

Equity to assets ratio

  10.80%  11.88%  12.42%  12.08%  12.15%
                                        

Net income

 $13,697  $15,735  $15,015  $15,251  $13,954 

FIVE YEAR FINANCIAL PERFORMANCE

                    

Net income

 $17,194  $17,014  $13,697  $15,735  $15,015 

Average assets

  1,504,176   1,384,740   1,368,680   1,330,906   1,325,321 

Average stockholders' equity

  181,300   168,703   170,762   167,750   159,047 
                                        
                    

DIVIDENDS AND EARNINGS PER SHARE DATA

                    

Cash dividends declared

 $8,194  $7,821  $7,449  $6,704  $5,959 

Cash dividends declared per share

 $0.88  $0.84  $0.80  $0.72  $0.64 

Basic and diluted earnings per share

 $1.47  $1.69  $1.61  $1.64  $1.50 

Weighted average shares outstanding

  9,310,913   9,310,913   9,310,913   9,310,913   9,310,913 
                    

BALANCE SHEET DATA

                    

Total assets

 $1,375,060  $1,366,453  $1,326,747  $1,301,031  $1,233,084 

Net loans

  771,550   752,182   701,328   658,441   564,502 

Deposits

  1,134,391   1,109,409   1,074,193   1,052,123   1,011,803 

Stockholders' equity

  170,753   165,105   161,250   154,674   142,106 

Equity to assets ratio

  12.42%  12.08%  12.15%  11.89%  11.52%

Return on assets (net income divided by average assets)

  1.14%  1.23%  1.00%  1.18%  1.13%

Return on equity (net income divided by average equity)

  9.48%  10.09%  8.02%  9.38%  9.44%

Net interest margin (net interest income divided by average earning assets) *

  3.21%  3.23%  3.25%  3.36%  3.33%

Efficiency ratio (noninterest expense divided by noninterest income plus net interest income)

  58.51%  55.90%  52.70%  51.95%  53.59%

Dividend payout ratio (dividends per share divided by net income per share)

  51.61%  63.93%  59.86%  49.70%  49.69%

Dividend yield (dividends per share divided by closing year-end market price)

  3.42%  4.60%  3.16%  2.55%  3.29%

Equity to assets ratio (average equity divided by average assets)

  12.05%  12.18%  12.48%  12.60%  12.00%

 

  

Years Ended December 31,

 
  

2017

  

2016

  

2015

  

2014

  

2013

 
                     

FIVE YEAR FINANCIAL PERFORMANCE

                    

Net income

 $13,697  $15,735  $15,015  $15,251  $13,954 

Average assets

  1,368,680   1,330,906   1,325,321   1,263,382   1,225,617 

Average stockholders' equity

  170,762   167,750   159,047   151,211   142,997 
                     

Return on assets (net income divided by average assets)

  1.00%  1.18%  1.13%  1.21%  1.14%

Return on equity (net income divided by average equity)

  8.02%  9.38%  9.44%  10.09%  9.76%
                     

Net interest margin (net interest income divided by average earning assets) *

  3.25%  3.36%  3.33%  3.31%  3.18%

Efficiency ratio (noninterest expense divided by noninterest income plus net interest income)

  52.70%  51.95%  53.59%  53.37%  52.78%
                     

Dividend payout ratio (dividends per share divided by net income per share)

  59.86%  49.70%  49.69%  43.90%  42.67%

Dividend yield (dividends per share divided by closing year-end market price)

  3.16%  2.55%  3.29%  2.78%  2.86%

Equity to assets ratio (average equity divided by average assets)

  12.48%  12.60%  12.00%  11.97%  11.67%

* See page 30 for further discussion of this Non-GAAP financial measure.

* See page 28 for further discussion of this Non-GAAP financial measure.

 

24
22

 

ITITEMEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

The following discussion is provided for the consolidated operations of the Company and its Banks. The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.

 

The Company does not engage in any material business activities apart from its ownership of the Banks. Products and services offered by the Banks are for commercial and consumer purposes, including loans, deposits and wealth management services. Some Banks also offer investment services through a third-party broker-dealer. The Company employs 1416 individuals to assist with financial reporting, human resources, marketing, audit, compliance, technology systems, property appraisals, training and the coordination of management activities, in addition to 206266 full-time equivalent individuals employed by the Banks.

 

The Company’sCompany’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision-making authority to provide customers with prompt response times and flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through the creation of a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to improve profitability while enabling the Banks to offer more competitive loan and deposit rates.

 

The principal sources of Company revenues and cash flows are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on investments, primarily on bonds, held by the Banks; (iii) fees on wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) merchant and card fees; (vi) gain on the sale of loans held for sale; and (vii) securities gains. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (v) professional fees; and (vi) business development. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

The CompanyCompany reported net income of $13,697,000$17,194,000 for the year ended December 31, 20172019 compared to $15,735,000 and $15,015,000 reported$17,014,000 for the yearsyear ended December 31, 2016 and 2015, respectively.2018. This represents a decrease in net income of 12.9% when comparing 2017 with 2016 and an increase in net income of 4.8%1.1% when comparing 20162019 with 2015.2018. The declineimprovement in earnings in 20172019 from 20162018 is primarily the result of an increased provision forthe Clarke County Acquisition and improved loan losses, elevated deposit interest expense and higher income, tax expense, offset in part by improved loanelevated deposit interest income. The increase in net income in 2016 from 2015 was primarily the result of increased loan interest income, lower provision for loan losses and lower other real estate owned expenses, offset in part by decreased security interest income, decreased securities gains and increased salaries and benefits expense. Earnings per share for 20172019 were $1.47$1.86 compared to $1.69$1.83 in 2016 and $1.61 in 2015.2018. All fivesix Banks demonstrated profitable operations during 2017, 20162019 and 2015.2018.

 

The Company’sCompany’s return on average equity for 20172019 was 8.02%9.48% compared to 9.38% and 9.44%10.09% in 2016 and 2015, respectively,2018, and the return on average assets for 20172019 was 1.00%1.14% compared to 1.18%1.23% in 2016 and 1.13% in 2015.2018. The decrease in return on average equity and return on average assets when comparing 20172019 to 20162018 was primarily a result of lower net income. The decrease in return on average equity when comparing 2016a higher asset base due to 2015 was primarily a result of increased average equity, more than offsetting the Iowa State Bank Acquisition and an increase in stockholder’s equity due to net income. Theincome, less dividends and an increase in return on average assets when comparing 2016 to 2015 was primarily a result of increased netaccumulated other comprehensive income.

 

The following discussion will provide a summary review of important items relating to:

 

 

Challenges

 

Key Performance Indicators

 

Industry Results

 

Critical Accounting PoliciesPolicies

 

Income Statement Review

 

Balance Sheet Review

 

Asset Quality Review and Credit Risk Management

 

Liquidity and Capital Resources

 

Interest Rate Risk

 

Inflation

 

Forward-Looking Statements and Business Risks

 

Non-GAAP Financial Measures

 

25
23

 

Challenges

 

Management has identified certain events or circumstances that have the potential to negatively impact the Company’s financial condition and results of operations in the future and is attempting to position the Company to best respond to those challenges.

 

 

If interest rates increase significantly over a relatively short period of time due to improving national employment levels or higher inflationary numbers or other factors, the interest rate environment may present a challenge to the Company. Increases in interest rates may negatively impact the Company’s net interest margin if interest expense increases more quickly than interest income, thus placing downward pressure on net interest income. The Company’s earning assets (primarily its loan and investment portfolio) have longer maturities than its interest bearing liabilities (primarily deposits and other borrowings); therefore, in a rising interest rate environment, interest expense will tend to increase more quickly than interest income as the interest bearing liabilities reprice more quickly than earning assets, resulting in a reduction in net interest income. In response to this challenge, the Banks model quarterly the changes in income that would result from various changes in interest rates. Management believes Bank earning assets have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.

 

 

If market interest rates in the three to five year term remain at low levels as compared to the short term interest rates, the interest rate environment may present a challenge to the Company. The Company’s earning assets (typically priced at market interest rates in the three to five year range) will reprice at lower interest rates, but the deposits will not reprice at significantly lower interest rates, therefore the net interest income may decrease. Management believes Bank earning assets have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.

 

 

The agricultural community is subject to commodity price fluctuations.  Extended periods of low commodity prices, higher input costs or poor weather conditions could result in reduced profit margins, reducing demand for goods and services provided by agriculture-related businesses, which, in turn, could affect other businesses in the Company’s market area. Moreover, the recent changes in U.S. trade policy, including the imposition of tariffs by the U.S. government and retaliatory tariffs imposed in response by foreign governments, could create further volatility for commodities prices as the volume of exports of agricultural products to these foreign markets could be adversely impacted. Lastly, uncertainty regarding governmental mandates affecting ethanol production could reduce the demand for corn in the Company’s trade area, thus introducing further price volatility for this commodity. Any combination of these factors could produce losses within the Company's agricultural loan portfolio and in the commercial loan portfolio with respect to borrowers whose businesses are directly or indirectly impacted by the health of the agricultural economy.

 

Key Performance Indicators

 

Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (FDIC) and are derived from 5,6705,177 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company’s performance from quarter to quarter against the industry as a whole.

 

Selected Indicators for the Company and the Industry

 

 

Years Ended December 31,

 

Years Ended December 31,

 
 

2017

  

2016

  

2015

   

 

2019

  

 

2018

  

 

2017

 
 

Company

  

Industry

  

Company

  

Industry

  

Company

  

Industry

   

Company

  

Industry

  

Company

  

Industry

  

Company

  

Industry

 
                                                 

Return on assets

  1.00%  0.97%  1.18%  1.04%  1.13%  1.04%   1.14%  1.29%  1.23%  1.35%  1.00%  0.97%
                                                 

Return on equity

  8.02%  8.64%  9.38%  9.32%  9.44%  9.31%   9.48%  11.40%  10.09%  11.98%  8.02%  8.64%
                                                 

Net interest margin

  3.25%  3.25%  3.36%  3.13%  3.33%  3.07%   3.21%  3.36%  3.23%  3.40%  3.25%  3.25%
                                                 

Efficiency ratio

  52.70%  57.94%  51.95%  58.28%  53.59%  59.91%   58.51%  56.63%  55.90%  56.27%  52.70%  57.94%
                                                 

Capital ratio

  12.48%  9.62%  12.60%  9.48%  12.00%  9.59%   12.05%  9.66%  12.18%  9.70%  12.48%  9.62%

 

26
24

 

KeyKey performance indicators include:

 

 

Return on Assets

 

This ratio is calculated by dividing net income by average assets. It is used to measure how effectively the assets of the Company are being utilized in generating income. The Company’s return on assets ratio is higherlower than that of the industry, primarily as a result of the Company’s noninterest expense relative tonet interest margin being lower than the industry.

 

 

Return on Equity

 

This ratio is calculated by dividing net income by average equity. It is used to measure the net income or return the Company generated for the shareholdersshareholders’ equity investment in the Company. The Company’s return on equity ratio is lower than the industry primarily as a result of the Company’s higher capital ratio.ratio and lower net interest margin as compared to the industry.

 

 

Net Interest Margin

 

This ratio is calculated by dividing net interest income by average earning assets. Earning assets consist primarily of loans and investments that earn interest. This ratio is used to measure how well the Company is able to maintain interest rates on earning assets above those of interest-bearing liabilities, which is the interest expense paid on deposit accounts and other borrowings. The Company’s net interest margin is slightly lower than the same as the industry.industry average.

 

 

Efficiency Ratio

 

This ratio is calculated by dividing noninterest expense by net interest income and noninterest income. The ratio is a measure of the Company’s ability to manage noninterest expenses. The Company’s efficiency ratio is lowerslightly higher than the industry average, primarily as a result of the Company’s lower noninterest expense.average.

 

 

Capital Ratio

 

The capital ratio is calculated by dividing average total equity capital by average total assets. It measures the level of average assets that are funded by shareholdersshareholders’ equity. Given an equal level of risk in the financial condition of two companies, the higher the capital ratio, generally the more financially sound the company. The Company’s capital ratio is significantly higher than the industry average.

 

Industry Results

 

The FDIC Quarterly Banking Profile reported the following results for the fourth quarter of 20172020

Full-Year 2019 Net Income Declines to $233.1 Billion

For the 5,177 FDIC-insured commercial banks and savings institutions, full-year 2019 net income totaled $233.1 billion, down $3.6 billion (1.5%) from 2018. The decline was primarily attributable to slower growth in net interest income (up $5.5 billion, or 1%) and higher loan-loss provisions (up $5 billion, or 9.9%). Average net interest margin (NIM) declined from 3.40% in 2018 to 3.36% in 2019, as average earning assets grew at a faster rate than net interest income. The average return on assets (ROA) fell from 1.35% in 2018 to 1.29% in 2019.

 

Quarterly Net Income Is 40.9% Lower ThanDeclines Almost 7% From a Year Ago Largely Due to One-Time Changes From the New Tax Law$55.2 Billion

 

In theQuarterly net income totaled $55.2 billion during fourth quarter 5,670 insured institutions reported quarterly net income of $25.52019, down $4.1 billion down $17.7 billion (40.9%(6.9%) from a year ago. Higher income taxes, reflecting one-time income tax effects enacted from the new tax law, coupled with higher noninterest expense and loan-loss provisions, lowered quarterly net income. Excluding one-time income tax effects, estimatedThe annual decline in quarterly net income would have been $42.2 billion, down 2.3percent.

Full-Year 2017 Net Income Declines 3.5% Due to One-Time Tax Changes

Net income for full-year 2017 totaled $164.8 billionwas a declineresult of $6 billion (3.5%) compared to 2016.The decline in full-year net income was due to higher income taxes (up $21.6 billion, or 28.4%), which reflects one-time changes from the new tax law, combined with higher noninterest expense (up $19.5 billion, or 4.6%) and higher loan-loss provisions (up$3 billion, or 6.2%). Net operating revenue (the sum oflower net interest income and totalhigher noninterest income)increased by $39.5 billion from 2016, asexpenses. About half (45.6%) of all banks reported year-over-year declines in net interest income, rose by $37.7 billion (8.2%) and noninterest income grew by $1.8 billion (0.7%). The average net interest margin (NIM) increased to 3.25% from 3.13% in 2016. Without the one-time tax chargespercentage of unprofitable banks in the fourth quarter estimated full-year 2017 net income would have been $183.1 billion, an increaseremained stable from a year ago at 7.2%. The average ROA was 1.20% in fourth quarter 2019, down 13 basis points from a year ago.

25

 

Net Interest Income Rises 8.5%Declines 2.4% From Fourth Quarter 20162018

 

Net operating revenue of $192.2 billion, was $10 billion (5.5%) higher than fourth quarter 2016. Net interest income grewdeclined by $10.2$3.4 billion (8.5%(2.4%), while noninterest income from 12 months ago, marking the first annual decline since third quarter 2013. NIM for the banking industry fell by $202.4million (0.3%).More than four out of five banks (86.4%) reported higher net interest income20 basis points from a year ago to 3.28%, as interest-bearingaverage asset yields declined more rapidly than average funding costs. The annual decline in NIM occurred for all five asset size groups featured in the Quarterly Banking Profile but was especially pronounced among banks with total assets increased (up 4.4%)between $10 billion and $250 billion. Banks responded to the averagelow interest-rate environment by growing longer-term assets, but these assets generated lower yields and contributed to the NIM increased to 3.31% from 3.16% a year ago. This is the highest quarterly NIM for the industry sincedecline.

Noninterest Expense Increases 3.2% From Fourth Quarter 2018

Noninterest expense was $121.5 billion in fourth quarter 2012. More than2019, up $3.7 billion (3.2%) from fourth quarter 2018. About two out of every three banks (70%(67.5%) reported annual increases in noninterest expense. Close to 80% of the aggregate increase was attributable to higher net interest margins than a year earlier.salary and employee benefits, which grew by $2.9 billion (5.4%). The average assets per employee increased from $8.7 million in fourth quarter 2018 to $9 million in fourth quarter 2019.

 

27

Table of Contents

Noninterest Income Expands 2.5% From 12 Months Ago

 

Noninterest income totaled $66 billion during the fourth quarter, up $1.6 billion (2.5%) from 12 months ago. The increase was broad-based, as more than half (61.8%) of all banks reported higher annual noninterest income. The annual increase was driven by higher trading revenues (up $3.2 billion, or 76.4%) and net gains on loan sales (up $1.1 billion, or 41.6%).

Loan-Loss Provisions Increase 8.9%Modestly From a Year Ago

 

Loan-loss provisions totaled $13.6 billion inIn the fourth quarter, banks set aside $14.8 billion in loan-loss provisions, an increase of $1.1 billion (8.9%$779 million (5.5%) from a year ago. More than oneone-third (38.4%) of all banks reported year-over-year increases in three (38.9%) institutions reported higher loan-loss provisions. The increase was mostly concentrated at larger institutions. Loan-loss provisions than in fourth quarter 2016. Fourth quarter loan-loss provisions totaled 7.1%as a share of net operating revenue up from 6.8% a year ago. This estimate of net income appliesincreased to 7.3% during the average quarterly tax rate between fourth quarter, 2011 and third quarter 2017 to income before taxes and discontinued operations. 3This estimate of net income applies the average annual tax rate between 2011 and 2016 to income before taxes and discontinued operations.highest level since year-end 2012.

 

Noninterest Expense IncreasesNet Charge-Offs Rise by $1.3 Billion From a Year Ago

 

Noninterest expense forNet charge-offs totaled $13.9 billion during the banking industry was $9.4 billion (8.6%)higher than fourth quarter 2016, led by an increase in “other” noninterest expense(up $6.3 billion, or 14.1%).Other noninterest expense includes, but is not limited to, information technology costs, legal fees, consulting services, and audit fees. Salary and employee benefits rose by $3.2 billion (6.3%) from a year ago. Full-time equivalent employees at FDIC-insured institutions rose by 1.1% from a year ago, while industry assets increased by 3.8%. Average assets per employee rose to $8.4 million from $8.2 million in fourth quarter 2016.

Net Charge-Off Rate Increases Slightly

Banks charged off $13.2 billion in uncollectable loans during the quarter, an increase of $1$1.3 billion (8.6% (10.4%) from a year ago. This marks a ninth consecutivefourth quarter that net charge-offs increased. Less than half (45.3%) of all banks reported an annual increase in their quarterly net charge-offs.2018. The largest contributor to the year-over-year increase in net charge-offs was led by credit card balances, which grew by $1.1 billion(15.7%).Net charge-offs declined forthe commercial and industrial loans (down $210.3(C&I) loan portfolio, which registered a charge-off increase of $591.2 million 8.6%(34.3%), home equity loans (down $178.1and the credit card portfolio, which registered a charge-off increase of $409.9 million or 68.6%(5%),and residential mortgage loans (down $68.3million, or 36.4%).The. The average net chargeoff rate increased by 4 basis points from fourth quarter 2018 to 0.54%. The C&I net charge-off rate rosewas 0.42% during fourth quarter 2019, up from 0.52%0.32% a year ago but below the recent high of 0.50% reported in fourth quarter 20162016. The credit card net charge-off rate increased by 4 basis points from fourth quarter 2018 to 0.55%3.75%.

 

Noncurrent Loan Rate Remains Stable at 0.91%

 

After declining for the past six consecutive quarters, noncurrentNoncurrent loan balances (90 days or more past due or in nonaccrual status) for total loans and leases increased by $1.5 billion (1.3%) during the fourth quarter. The increase in noncurrent balances was led by residential mortgages (up 2.8 billion,remained relatively stable (down $46.4 million, or 5.2%0.05%) and credit cards (up $1.2 billion, or 11.5%), and was partially offset by a decline in noncurrent commercial and industrial loans (down $1.7 billion, or 8.5%). Despite the overall dollar increase, the average noncurrent loan rate remained unchanged at 1.20% from the previous quarter. About half of all banks (51.2%) reported declines in noncurrent loan balances. All major loan categories experienced declining levels of noncurrent loans from the previous quarter, except for credit card balances, which increased by $1.3 billion (10.3%). The credit card loan portfolio also registered the largest quarterly increase in the noncurrent rate, up 7 basis points to 1.47%.

 

Loan-Loss Reserves Decline Modestly From Third Quarter 2019

Loan-loss reserves totaled $123.9 billion at the end of fourth quarter 2019, down $1.3 billion (1%) from the previous quarter. At banks that itemize their loan-loss reserves, those with total assets of $1 billion or more, residential real estate reserves declined by $831.4 million (8%) and commercial real estate reserves fell by $669.6 million (2%). Loan-loss reserves for credit card portfolios rose by $775.6 million (1.9%) from third quarter 2019.

26

Total Assets Increase From the Previous Quarter

 

Banks continued to increase their loan-loss reserves (up $236.2 million, or 0.2%) during the quarter, as loan-loss provisions of $13.6Total assets increased by $163.4 billion exceeded net charge-offs of $13.2 billion. Banks that itemize their reserves(banks with assets greater than $1 billion) reported higher reserves for credit card losses (up $1.9 billion, or 5.2%(0.9%) from the previous quarter, primarily because of growth in loan and lower reserves for residential real estate losses(down $827.2 million, or 5.4%leases balances (up $117.9 billion). Banks increased their securities holdings by $45.5 billion (1.2%), as mortgage-backed securities rose by $24.4 billion (1%) and commercialholdings of U.S. Treasury securities grew by $8.5 billion (1.4%). Cash and industrial loan losses (down $723.5 million, or 2.2%balances due from depository institutions rose by $40.6 billion (2.5%)during the quarter. The coverage ratio (loan-loss reserves to noncurrent loan balances) declined slightly to 106.3%, but has been above 100% for the past three quarters..

 

Equity Capital Rises ModestlyLoan Balances Expand From the Previous Quarter and a Year Ago

 

Total equity capitalloan and lease balances rose by $117.9 billion (1.1%) from third quarter 2019. More than half (59.2%) of all banks grew their loan and lease balances from the third quarter. Almost all of the major loan categories registered quarterly increases, except for the C&I loan portfolio which registered the first quarterly decline since fourth quarter 2016 (down $11 billion, or 0.5%). Quarterly growth among major loan categories was led by consumer loans (up $58.2 billion, or 3.3%), nonfarm nonresidential loans (up $21.6 billion, or 1.4%), and residential mortgage loans (up $19.1 billion, or 0.9%).3 Over the past year, total loan and lease balances rose by $366.3 billion (3.6%), slightly below the annual growth rate reported in third quarter 2019. The slowdown in annual growth of total loan and lease balances was led by the C&I loan portfolio, which expanded at its slowest rate since 2010 (1.9%).

Deposits Rise 1.8% From the Previous Quarter

Total deposit balances increased by $3.6$258.4 billion (0.2%(1.8%) from the previous quarter, as interest-bearing accounts rose by $216.3 billion (2.2%) and noninterest-bearing accounts grew by $22.6 billion (0.7%). Deposits held in fourth quarter 2017. Declared dividends of $30.1foreign offices increased by $19.5 billion exceeded(1.5%). Nondeposit liabilities, which include fed funds purchased, repurchase agreements, Federal Home Loan Bank (FHLB) advances, and secured and unsecured borrowings, fell by $69 billion (5%) from the quarterly net income of $25.5 billion during the quarter, reducing retained earnings by $4.6 billion. Accumulated other comprehensive income declined by $8.5 billionprevious quarter. The change in the quarter, whichnondeposit liabilities was led by a decline in securities sold under agreements to repurchase (down $30 billion, or 13.3%), the market value of available-for-sale securities. The equity-to-asset ratio declined to 11.22%largest quarterly dollar decline since fourth quarter 2013. FHLB advances were lower by $16.3 billion (3.3%).

Equity Capital Increases From Third Quarter 2019

Equity capital rose by $12.8 billion (0.6%) from 11.31% in third quarter 2017, but remained above the year-ago2019. Fourth quarter 2019 declared dividends of $49.1 billion were below quarterly net income of $55.2 billion. Common equity tier 1 ratio of 11.10%increased by 5 basis points from a year ago to 13.21%. At year-end 2017, 99.4% of allFourteen insured institutions which account for 99.97% ofwith $1.8 billion in total industry assets met or exceededwere below the requirements for the highest regulatory capitalwell-capitalized category as defined for Prompt Corrective Action purposes.

28

Table of Contents

Total Loan and Lease Balances Increase $164.1 Billion During the Fourth Quarter

 

Total loan and lease balances increased by $164.1 billion (1.7%) from third quarter 2017, as balancesThree New Banks Are Added in all major loan categories increased. Credit card balances increased by $69.6 billion (8.8%) from the previous quarter, commercial and industrial loans grew by $24.5 billion (1.2%), and residential mortgage loans rose by $21.7 billion (1.1%).Unused loan commitments were $108.9 billion (1.5%) higher than the previous quarter, led by higher unused credit card lines (up $57.7 billion, or 1.6%). Over the past 12 months, loan and lease balances increased by $416.1 billion (4.5%), exceeding last quarter’s annual growth rate of 3.5%.The 12-monthincrease in loan and lease balances was led by commercial and industrial loans (up $78.4 billion, or 4.1%), residential mortgage loans (up $68.7 million, or 3.4%), nonfarm nonresidential loans (up $67.1 billion, or 5.1%),and credit card balances (up $65.2 billion, or 8.2%). Home equity lines of credit continued with the year-over-year decline (down $23 billion, or 5.3%). Unused loan commitments increased 4.4% from a year ago, the largest annual growth rate since third quarter 2016.

Deposits Grew 1.4% From the PreviousFourth Quarter

Total deposits increased by $179.8 billion (1.4%) in the fourth quarter. Balances in domestic interest-bearing accounts rose by $153.7 billion (1.8%), and balances in noninterest-bearing accounts grew by $7.8 billion (0.2%). Domestic deposits in accounts larger than $250,000 increased by $159.6 billion (2.5%) from third quarter 2017. Nondeposit liabilities declined by $8.9 billion (0.4%), as other liabilities were down $29.3 billion (7.3%).

Problem Bank List” Falls Below 100 2019

 

The FDIC’s Problem Bank Listnumber of FDIC-insured commercial banks and savings institutions declined from 1045,258 to 95 at year-end 2017, the lowest number of problem banks since first5,177 during fourth quarter 2008. Total assets of problem2019. Three new banks were down from $16 billion in the third quarter to $13.9 billion. During the quarter, merger transactions absorbed 64 institutions, two institutions failed, and one new charter was added. For full-year 2017, five new charters were added, 23077 institutions were absorbed by mergers, and eightthree banks failed. For full-year 2019, 13 new banks were added, 226 institutions were absorbed by mergers, and four banks failed. The number of institutions on the FDIC’s “Problem Bank List” fell from 55 at the end of third quarter to 51 at the end of fourth quarter, the lowest level since fourth quarter 2006. Aggregate total assets of problem banks declined from $48.8 billion in third quarter 2019 to $46.2 billion in fourth quarter 2019.

 

Critical Accounting Policies

 

The discussion contained in this Item 7 and other disclosures included within this Annual Report are based on the Company’s audited consolidated financial statements which appear in Item 8 of this Annual Report. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America.America (“GAAP”). The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

 

The Company’sCompany’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” accompanying the Company’s audited financial statements. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified the allowance for loan losses, the assessmentfair value determination of other-than-temporary impairment for investment securities and the assessment of goodwill to be the Company’s most critical accounting policies.

27

 

Allowance for Loan Losses

 

The allowance for loan losses is established through a provision for loan losses that is treated as an expense and charged against earnings. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include various considerations regarding the general economic environment in the Company’s market area. To the extent actual results differ from forecasts and management’s judgment, the allowance for loan losses may be greater or lesser than future charge-offs. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

For further discussion concerning the allowance for loan losses and the process of establishing specific reserves, see the section of this Annual Report entitled “Asset Quality Review and Credit Risk Management” and “Analysis of the Allowance for Loan Losses”.

 

Fair Value and Other-Than-Temporary Impairment of Investment Securities

 

The Company’sCompany’s securities available-for-sale portfolio is carried at fair value with “fair value” being defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

29

Table of Contents

Declines in the fair value of available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery (2) the length of time and the extent to which the fair value has been less than cost and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that change in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Goodwill

 

Goodwill arose in connection with various acquisitions, most recently in 20142019 and 2012.2018. Goodwill is tested annually for impairment or more often if conditions indicate a possible impairment.  For the purposes of goodwill impairment testing, determination of the fair value of a reporting unit involves the use of significant estimates and assumptions.   Impairment would arise if the fair value of a reporting unit is less than its carrying value. At December 31, 2017,2019, Company’s management has completed the goodwill impairment analysis and determined goodwill was not impaired. Actual future test results may differ from the present evaluation of impairment due to changes in the conditions used in the current evaluation.

 

Non-GAAP Financial Measures

 

This Annual report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’sCompany’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis. Management believes these non-GAAP financial measures are widely used in the financial institutions industry and provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on an FTE basis to GAAP. (dollars in thousands)

 

  

2017

  

2016

  

2015

 
  

Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:

 
  

Net interest income (GAAP)

 $40,213  $39,911  $38,965 

Tax-equivalent adjustment (1)

  2,700   2,929   3,123 

Net interest income on an FTE basis (non-GAAP)

  42,913   42,840   42,088 

Average interest-earning assets

 $1,319,362  $1,276,543  $1,264,537 

Net interest margin on an FTE basis (non-GAAP)

  3.25%  3.36%  3.33%

Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:

 

  

2019

  

2018

 
         

Net interest income (GAAP)

 $45,248  $42,124 

Tax-equivalent adjustment (1)

  1,076   1,218 

Net interest income on an FTE basis (non-GAAP)

  46,324   43,342 

Average interest-earning assets

 $1,442,707  $1,341,763 

Net interest margin on an FTE basis (non-GAAP)

  3.21%  3.23%

(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 35 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.

(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent for the years ended December 31, 2019 and 2018, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.

 

30
28

 

Income Statement Review

 

The following highlights a comparative discussion of the major components of net income and their impact for the last threetwo years.

 

Average BalancesBalances and Interest Rates

 

The following two tables are used to calculate the Company’sCompany’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets. Refer to the net interest income discussion following the tables for additional detail. (dollars in thousands)

 

ASSETS

                                    

ASSETS

                        
 

2017

  

2016

  

2015

  

 

2019

  

 

2018

 
                                                            
 

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

 
 

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

 

Interest-earning assets

                                    

Loans (1)

                                    

Commercial

 $75,997  $3,477   4.58% $91,009  $4,039   4.44% $98,546  $4,446   4.51%

Agricultural

  68,382   3,599   5.26%  74,205   3,625   4.89%  75,706   3,568   4.71%

Real estate

  616,821   26,427   4.28%  541,953   23,956   4.42%  488,827   22,039   4.51%

Consumer and other

  10,968   545   4.97%  19,671   738   3.75%  18,745   728   3.89%

Interest-earning assets

                        

Loans (1)

                        

Commercial

 $81,669  $4,440   5.44% $75,966  $3,876   5.10%

Agricultural

  85,527   5,267   6.16%  72,005   4,278   5.94%

Real estate

  736,598   33,707   4.58%  655,232   29,288   4.47%

Consumer and other

  16,855   868   5.15%  10,998   572   5.20%
                                                            

Total loans (including fees)

  772,168   34,048   4.41%  726,838   32,358   4.45%  681,824   30,781   4.51%

Total loans (including fees)

  920,649   44,282   4.81%  814,201   38,014   4.67%
                                                            

Investment securities

                                    

Taxable

  272,293   6,219   2.28%  260,618   5,853   2.25%  275,105   6,179   2.25%

Tax-exempt (2)

  237,938   7,716   3.24%  252,864   8,369   3.31%  264,028   8,931   3.38%

Investment securities

                        

Taxable

  268,643   6,484   2.41%  266,725   6,188   2.32%

Tax-exempt (2)

  190,856   5,123   2.68%  217,486   5,801   2.67%
                                                            

Total investment securities

  510,231   13,935   2.73%  513,482   14,222   2.77%  539,133   15,110   2.80%

Total investment securities

  459,499   11,607   2.53%  484,211   11,989   2.48%
                                                            

Interest bearing deposits and federal funds sold

  36,963   512   1.39%  36,223   395   1.09%  43,580   382   0.88%
                                    

Total interest-earning assets

  1,319,362  $48,495   3.68%  1,276,543  $46,975   3.68%  1,264,537  $46,273   3.66%
                                    

Noninterest-earning assets

                                    

Cash and due from banks

  21,702           20,844           21,052         

Premises and equipment, net

  15,766           16,583           16,404         

Other, less allowance for loan losses

  11,850           16,936           23,328         
                                    

Total noninterest-earning assets

  49,318           54,363           60,784         

Other interest earning assets

  62,559   1,364   2.18%  43,351   942   2.17%
                                                            
                                                            

TOTAL ASSETS

 $1,368,680          $1,330,906          $1,325,321         

Total interest-earning assets

  1,442,707  $57,253   3.97%  1,341,763  $50,945   3.80%
                        

Noninterest-earning assets

                        

Cash and due from banks

  24,494           21,274         

Premises and equipment, net

  16,107           15,458         

Other, less allowance for loan losses

  20,868           6,245         
                        

Total noninterest-earning assets

  61,469           42,977         
                        
                        

TOTAL ASSETS

 $1,504,176          $1,384,740         

 

(1) Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

(1) Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21% for the years ended December 31, 2019 and 2018.

 

31
29

 

Average Balances and Interest Rates (continued)

 

LIABILITIES AND STOCKHOLDERS' EQUITY

                             

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES AND STOCKHOLDERS' EQUITY

                     
 

2017

  

2016

  

2015

  

2019

  

2018

 
                                                            
 

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

 
 

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

 

Interest-bearing liabilities

                                    

Deposits

                                    

Savings, NOW accounts and money markets

 $717,875  $2,547   0.35% $669,754  $1,340   0.20% $652,063  $1,143   0.18%

Time deposits > $100,000

  83,059   921   1.11%  86,400   797   0.92%  90,574   809   0.89%

Time deposits < $100,000

  114,469   972   0.85%  124,894   937   0.75%  138,387   1,067   0.77%

Interest-bearing liabilities

                        

Deposits

                        

Savings, interest bearing checking and money markets accounts

 $810,306  $6,016   0.74% $745,652  $4,406   0.59%

Time deposits

  232,989   4,184   1.80%  198,319   2,436   1.23%
                                                            

Total deposits

  915,403   4,440   0.49%  881,048   3,074   0.35%  881,024   3,019   0.34%

Other borrowed funds

  73,049   1,142   1.56%  82,582   1,061   1.28%  86,381   1,166   1.35%

Total deposits

  1,043,295   10,200   0.98%  943,971   6,842   0.72%

Other borrowed funds

  44,887   729   1.62%  50,446   761   1.51%
                                                            

Total interest-bearing liabilities

  988,452   5,582   0.56%  963,630   4,135   0.43%  967,405   4,185   0.43%

Total interest-bearing liabilities

  1,088,182   10,929   1.00%  994,417   7,603   0.76%
                                                            
                                                            

Noninterest-bearing liabilities

                                    

Demand deposits

  202,120           191,899           192,112         

Other liabilities

  7,346           7,627           6,757         

Noninterest-bearing liabilities

                        

Noninterest bearing checking

  224,672           213,535         

Other liabilities

  10,022           8,085         
  .                                                         
                                                            

Stockholders' equity

  170,762           167,750           159,047         

Stockholders' equity

  181,300           168,703         
                                                            
                                                            

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $1,368,680          $1,330,906          $1,325,321         

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $1,504,176          $1,384,740         
                                                            
                                                            

Net interest income

     $42,913   3.25%     $42,840   3.36%     $42,088   3.33%

Net interest income

     $46,324   3.21%     $43,342   3.23%
                                                            

Spread Analysis

                                    

Interest income/average assets

     $48,495   3.54%     $46,975   3.53%     $46,273   3.49%

Interest expense/average assets

      5,582   0.41%      4,135   0.31%      4,185   0.32%

Net interest income/average assets

      42,913   3.14%      42,840   3.22%      42,088   3.18%

Spread Analysis

                        

Interest income/average assets

     $57,253   3.81%     $50,945   3.68%

Interest expense/average assets

      10,929   0.73%      7,603   0.55%

Net interest income/average assets

      46,324   3.08%      43,342   3.13%

 

32
30

 

Rate and Volume Analysis

 

The rate and volume analysis is used to determine how much of the change in interest income or expense is the result of a change in volume or a change in interest rate. For example, real estate loan interest income increased $2,471,000$4,419,000 in 20172019 compared to 2016.2018. Increased volume of real estate loans increased interest income in 20172019 by $3,245,000$3,688,000 and lowerhigher interest rates decreasedincreased interest income in 20172019 by $774,000. (dollars in thousands)$731,000.

 

The following table sets forth, on a tax-equivalent basis, a summary of the changes in net interest income resulting from changes in volumevolume and rates.(in thousands)

 

 

2017 Compared to 2016

  

2016 Compared to 2015

  

2019 Compared to 2018

 
 

Volume

  

Rate

  

Total (1)

  

Volume

  

Rate

  

Total (1)

  

Volume

  

Rate

  

Total (1)

 

Interest income

                        

Loans

                        

Commercial

 $(686) $124  $(562) $(338) $(69) $(407)

Agricultural

  (293)  267   (26)  (74)  131   57 

Real estate

  3,245   (774)  2,471   2,362   (445)  1,917 

Consumer and other

  (387)  194   (193)  36   (26)  10 

Interest income

            

Loans

            

Commercial

 $298  $266  $564 

Agricultural

  827   162   989 

Real estate

  3,688   731   4,419 

Consumer and other

  301   (5)  296 
                                    

Total loans (including fees)

  1,879   (189)  1,690   1,986   (409)  1,577 

Total loans (including fees)

  5,114   1,154   6,268 
                                    

Investment securities

                        

Taxable

  282   84   366   (326)  (0)  (326)

Tax-exempt

  (481)  (172)  (653)  (377)  (185)  (562)

Investment securities

            

Taxable

  47   249   296 

Tax-exempt

  (700)  22   (678)
                                    

Total investment securities

  (199)  (88)  (287)  (703)  (185)  (888)

Total investment securities

  (653)  271   (382)
                                    

Interest bearing deposits and federal funds sold

  8   109   117   (71)  84   13 

Other interest and dividend income

  418   4   422 
                                    

Total interest-earning assets

  1,688   (168)  1,520   1,212   (510)  702 

Total interest-earning assets

  4,879   1,429   6,308 
                                    

Interest-bearing liabilities

                        

Deposits

                        

Savings, NOW accounts and money markets

  105   1,102   1,207   39   158   197 

Time deposits > $100,000

  (32)  156   124   (37)  25   (12)

Time deposits < $100,000

  (83)  118   35   (103)  (27)  (130)

Interest-bearing liabilities

            

Deposits

            

Savings, interest bearing checking and money market

  409   1,201   1,610 

Time deposits

  478   1,270   1,748 
                                    

Total deposits

  (10)  1,376   1,366   (101)  156   55 

Total deposits

  887   2,471   3,358 
                                    

Other borrowed funds

  (132)  213   81   (48)  (57)  (105)

Other borrowed funds

  (85)  53   (32)
                                    

Total interest-bearing liabilities

  (142)  1,589   1,447   (149)  99   (50)

Total interest-bearing liabilities

  802   2,524   3,326 
                                    

Net interest income-earning assets

 $1,830  $(1,757) $73  $1,361  $(609) $752 

Net interest income-earning assets

 $4,077  $(1,095) $2,982 

 

(1)(1)

The change in interest due to both volume and yield/rate has been allocated to change due to volume and change due to yield/rate in proportion to the absolute value of the change in each.

 

Net Interest Income

 

The Company’sCompany’s largest contributing component to net income is net interest income, which is the difference between interest earned on earning assets and interest paid on interest bearing liabilities. The volume of and yields earned on earning assets and the volume of and the rates paid on interest bearing liabilities determine net interest income. Refer to the tables preceding this paragraph for additional detail. Interest earned and interest paid is also affected by general economic conditions, particularly changes in market interest rates, by government policies and the action of regulatory authorities. Net interest income divided by average earning assets is referred to as net interest margin. For the years December 31, 2017, 20162019 and 2015,2018, the Company's net interest margin was 3.25%, 3.36%3.21% and 3.33%3.23%, respectively, computed on a FTE basis.

 

33
31

 

Net interest income during 2017, 20162019 and 20152018 totaled $40,213,000, $39,911,000$45,248,000 and $38,965,000,$42,124,000, respectively, representing a 0.8%7.4% increase in 20172019 compared to 2016 and a 2.4% increase in 2016 from 2015.2018. Net interest income increased in 20172019 as compared to 20162018 due primarily to increases in the average balance, in part related to the Acquisitions, and rates of real estate loans. Net interest income increasedloans, offset in 2016 as compared to 2015 due primarily topart by increases in the average balance of real estate loans.rates on deposits.

 

The high level of competition in the local markets will continue to put downward pressure on the net interest margin of the Company.Company. Currently, the Company’s primary market in Ames, Iowa, has teneleven banks, six credit unions and several other financial investment companies. Multiple banks are also located in the Company’s other market areas in central, north-central and north centralsouth-central Iowa creating similarly competitive environments.

 

Provision for Loan Losses

 

The provision for loan losses reflects management's judgment of the expense to be recognized in order to maintain an adequate allowance for loan losses. The Company’s provision for loan losses for the year ended December 31, 20172019 was $1,520,000$1,314,000 compared to $524,000$639,000 for the previous year. The provision for loan losses in 20172019 and 2018 was necessary to maintain an adequate allowance for loan losslosses on the increasing outstanding loan portfolio, as well as funding net charge offs of $706,000. Credit quality indicators, such as classified assets, past$379,000 and $276,000 for 2019 and 2018, respectively. Classified loans increased $3.3 million to $43.1 million in 2019 primarily due or impairedto the Iowa State Bank Acquisition. The nonperforming loans have remained steady since 2015. The Company’s provision for loan losses for the year ended December 31, 2016 was $524,000 comparedincreased from $3,384,000 in 2018 to $1,099,000 for the year ended December 31, 2015. The provision for loan losses$5,043,000 in 2016 and 2015 were necessary to maintain an adequate allowance for loan loss on the outstanding loan portfolio, as net charge offs were not significant. The increase in the allowance for loan losses in 2016 was provided due to growth in the Company’s loan portfolios and, to a lesser extent to provide for a specific reserve on impaired loans. Credit quality indicators such as classified assets and impaired loans have improved since 2014; while past due loans have risen slightly but remain at a favorable level as compared to peer banks. There was no significant change in the allowance for loan loss on impaired loans.2019. Refer to the “Asset Quality Review and Credit Risk Management” discussion for additional details with regard to loan loss provision expense.

 

Management believes the allowance for loan losses is adequate to absorb probable losses in the current portfolio. This statement is based upon management's continuing evaluation of inherent risks in the current loan portfolio, current levels of classified assets and general economic factors. The Company will continue to monitor the allowance and make future adjustments to the allowance as conditions dictate. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Noninterest Income and Expense

 

Total noninterest income is comprised primarily of fee-based revenues from wealth management and trust services, bank-related service charges on deposit activities, net securities gains, merchant and card fees related to electronic processing of merchant and cash transactions and gain on the sale of loans held for sale.

 

Noninterest income during the years ended 2017, 20162019 and 20152018 totaled $7,993,000, $8,088,000$8,629,000 and $8,267,000,$7,901,000, respectively. The decreaseincrease in noninterest income in 20172019 compared to 20162018 is primarily due to lower gainsthe Clarke County and Iowa State Bank Acquisitions (the “Acquisitions”) and higher wealth management income and gain on the sale of loans, offset in part by higher wealth management income. The decrease in thea gain on the saleforeclosure of loans is primarily due to a slowdownother real estate owned in the refinance of home loans held for sale resulting in lower revenue. The increase in wealth management income is primarily due to increases in assets under management due to a brokerage business acquisition in 2016. The lower noninterest income in 2016 as compared to 2015 related primarily to the lower security gains, offset in part by an increase in wealth management income. The increase in wealth management income is primarily due to increases in assets under management.2018. Excluding securities gains, noninterest income decreased 2.3%increased 9.0% in 20172019 as compared to 2016. Excluding securities gains and gain on disposal of premises and equipment in 2016 and 2015, noninterest income increased 3.5% in 2016 as compared to 2015. 2018.

 

Noninterest expense for the Company consists of all operating expenses other than interest expense on deposits and other borrowed funds. Salaries and employee benefits are the largest component of the Company’s operating expenses and comprise 63%, 63%62% and 60%64% of noninterest expense in 2017, 20162019 and 2015,2018, respectively.

34

Table of Contents

 

Noninterest expense during the years ended 2017, 20162019 and 20152018 totaled $25,405,000, $24,935,000$31,522,000 and $25,312,000,$27,965,000, respectively, representing a 1.9%12.7% increase in 20172019 compared to a 1.5% decrease in 2016.2018. The primary reason for the increase in 20172019 was normal salary and benefit increases and lower real estate owned income, offset by lower FDIC insurance assessment. Other real estate owned income declined primarily due to gains recorded in 2016 with significantly lesser corresponding gains in 2017. FDIC assessments decreased due primarily to lower assessment rates in 2017 as compared to 2016. Salaries and employee benefits increased primarily due to normal salary increasesthe Acquisitions and to a lesser extent normal increases in benefit costs. The primary reason for the decrease in 2016 was lower other real estate owned expenses and FDIC insurance assessments, offset in part by increases in salaries and employee benefits and data processing costs. Other real estate owned expense declined primarily due to impairment losses in 2016amortization of $28,000 as compared to losses of $615,000 in 2015. To a lesser extent other real estate owned expense decreased due to gains on the sale of other real estate owned of $219,000 in 2016 as compared to gains of $100,000 in 2015. FDIC insurance assessment decreased primarily due to lower assessment rates in 2016 as compared to 2015. Salaries and employee benefits increased primarily due to normal salary increases and to a lesser extent normal increases in benefit costs. Data processing costs increased in 2016 primarily due to normal increases in our existing data processing contracts.new market tax credit projects amortization. The percentage of noninterest expense to average assets was 1.862.1 % in 2017,2019, compared to 1.87% and 1.91%2.0% during 2016 and 2015, respectively.2018.

 

Provision for Income Taxes

 

The provisionprovision for income taxes for 2017, 20162019 and 20152018 was $7,585,000, $6,805,000$3,847,000 and $5,807,000,$4,406,000, respectively. This amount represents an effective tax rate of 36%, 30%18.3% and 28% for 2017, 2016 and 2015,20.6%, respectively. The Company's marginal federal income tax rate throughwas 21% for the years ended December 31, 2017 was 35%.2019 and 2018. The difference between the Company's effective and marginallower than expected tax rate historically has been primarily related to investments made in tax exempt securities. However, the increase in the effective tax rate for 2017 iswas due primarily to the write down of $1,190,000 of the Company’s deferred income tax asset due to a decrease in the corporate federal income tax rates to 21% enacted in December 2017. The increase in the effective tax rate for 2016 compared to 2015 is due primarily to an increase in income before income taxes; tax-exempt interest income decreasing asand $693,000 of new market tax credits recognized in 2019. These tax credits were generated by First National’s investment in qualified community development entities. The credits totaled $5.4 million and will be recognized over a percent of income before income taxes; and the recording of a $226,000 valuation allowance to fully reserve the deferred income tax asset associated with a state alternative minimum tax credit carryforwardseven-year period beginning in 2016.2019.

 

Balance Sheet Review

 

The Company’sCompany’s assets are comprised primarily of loans and investment securities. AverageThe majority of average earning asset maturity or repricing dates are generally five years or less for the combined portfolios as the assets are funded for the most part by short term deposits with either immediate availability or less than one year average maturities. This exposes the Company to risk with regard to changes in interest rates that are more fully explained in Item 7A of this Annual Report “Quantitative and Qualitative Disclosures about Market Risk”.rates.

 

32

Total

Total assets increased to $1,375,060,000$1,737,183,000 in 20172019 compared to $1,366,453,000$1,455,687,000 in 2016,2018, a 0.6%19.3% increase. The increase in assets wasis primarily due primarily to an increasethe Iowa State Bank Acquisition, growth in the loan portfolio and the Company’s interest bearing deposits in other financial institutions which was funded primarily byand to a decrease in securities and an increase in deposits.lesser extent organic loan growth.

 

Loan Portfolio

 

Net loans as of December 31, 20172019 totaled $771,550,000,$1,048,147,000, an increase of 2.6%17.7% from the $752,182,000$890,461,000 as of December 31, 2016. Loan2018. Loans increased primarily due to the Iowa State Bank Acquisition and to a lesser extent organic loan demand, which remained favorable in 20172019 as most markets provided additional lending opportunities, in particular the Des Moines metro and Ames markets. This growth is primarily reflected in the commercial real estate loan portfolios.opportunities. Loans are the primary contributor to the Company’s revenues and cash flows. The average yield on loans was 168228 and 219 basis points higher in both 20172019 and 2016,2018, respectively, in comparison to the average tax-equivalent investment portfolio yields.

35

Table of Contents

 

Types of Loans

 

The following table sets forth the composition of the Company's loan portfolio for the past five yearsyears ending at December 31, 2017.2019. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

  

2018

  

2017

  

2016

  

2015

 

Real Estate

                    

Construction

 $50,309  $61,042  $66,268  $36,016  $23,928 

1-4 family residential

  146,258   149,507   127,076   122,777   108,289 

Commercial

  350,626   315,702   251,889   257,054   206,112 

Agricultural

  81,790   73,032   62,530   57,449   53,834 

Commercial

  73,816   74,378   102,515   92,703   86,823 

Agricultural

  69,806   76,994   79,533   85,609   81,326 

Consumer and other

  10,345   12,130   21,599   15,763   12,795 

Real Estate

                    

Construction

 $47,895  $51,364  $50,309  $61,042  $66,268 

1-4 family residential

  201,510   169,722   146,258   149,507   127,076 

Commercial

  435,850   389,532   350,626   315,702   251,889 

Agricultural

  160,771   103,652   81,790   73,032   62,530 

Commercial

  84,084   86,194   73,816   74,378   102,515 

Agricultural

  111,945   85,202   69,806   76,994   79,533 

Consumer and other

  18,791   16,566   10,345   12,130   21,599 
                                        

Total loans

  782,950   762,785   711,410   667,371   573,107 

Deferred loan fees, net

  (79)  (96)  (94)  (92)  (34)

Total loans

  1,060,846   902,232   782,950   762,785   711,410 

Deferred loan fees, net

  (80)  (87)  (79)  (96)  (94)
                                        

Total loans net of deferred fees

 $782,871  $762,689  $711,316  $667,279  $573,073 

Total loans net of deferred fees

 $1,060,766  $902,145  $782,871  $762,689  $711,316 

 

The Company's loan portfolio consists of real estate, commercial, agricultural and consumer loans. As of December 31, 2017,2019, gross loans totaled approximately $783 million,$1,060,846,000, which equals approximately 69.0%71.0% of total deposits and 56.9%61.1% of total assets. The Company’s peer groupIowa State Average Report (consisting of 332 bank holding companies with total assets270 banks in the State of $1 to $3 billion)Iowa) loan to deposit ratio as of September 30, 20172019 was a much higher 87%80%. The primary factor relating to the lower loan to deposit ratio for the Company compared to peer group averages is a more conservative underwriting philosophy and competitive markets for borrowers, based upon a comparison of net charge offs. As of December 31, 2017,2019, the majority of the loans were originated directly by the Banks to borrowers within the Banks’ principal market areas. There are no foreign loans outstanding during the years presented.

 

Real estate loans include various types of loans for which the Banks hold real property as collateral and consist of loans primarily on commercial, agricultural and multifamily properties and single family residences. Real estate loans typically have fixed rates for up to five years, with the Company’sCompany’s loan policy permitting a maximum fixed rate maturity of up to 15 years. The majority of construction loan volume is given to contractors to construct 1-4 family residence and commercial buildings and these loans generally have maturities of up to 12 months. The Banks also originate residential real estate loans for sale to the secondary market for a fee.

 

Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, floor-plans, inventory and accounts receivable; capital expenditure loans to finance equipment and other fixed assets; and letters of credit. These loans generally have short maturities, have either adjustable or fixed rates and are unsecured or secured by inventory, accounts receivable, equipment and/or real estate.

 

Agricultural loans play an important part in the BanksBanks’ loan portfolios. Iowa is a major agricultural state and is a national leader in both grain and livestock production. The Banks play a significant role in their communities in financing operating, livestock and real estate activities for area producers.

 

Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the BanksBanks’ consumer lending is for vehicles, consolidation of personal debts household appliances and improvements.

33

 

The interest rates charged on loans vary with the degree of risk and the amount and maturity of the loan. Competitive pressures, market interest rates, the availability of funds and government regulation further influence the rate charged on a loan. The Banks follow a loan policy, which has been approved by both the board of directors of the Company and the Banks, and is overseen by both Company and Bank management. These policies establish lending limits, review and grading criteria and other guidelines such as loan administration and allowance for loan losses. Loans are approved by the Banks’ board of directors and/or designated officers in accordance with respective guidelines and underwriting policies of the Company. Credit limits generally vary according to the type of loan and the individual loan officer’s experience. Loans to any one borrower are limited by applicable state and federal banking laws.

36

Table of Contents

Maturities and Sensitivities of Loans to Changes in Interest Rates as of December 31, 20179

 

The contractual maturities of the Company's loan portfolio are as shown below. Actual maturities may differ from contractual maturities because individual borrowers may have the right to prepay loans with or without prepayment penalties. (dollars in thousands)

 

     

After one

              

After one

         
     

year but

              

year but

         
 

Within

  

within

  

After

      

Within

  

within

  

After

     
 

one year

  

five years

  

five years

  

Total

  

one year

  

five years

  

five years

  

Total

 
                                

Real Estate

                

Construction

 $28,749  $19,852  $1,708  $50,309 

1-4 family residential

  24,873   55,409   65,976   146,258 

Commercial

  24,003   271,022   55,601   350,626 

Agricultural

  11,382   25,857   44,551   81,790 

Commercial

  41,556   27,010   5,250   73,816 

Agricultural

  60,013   6,690   3,103   69,806 

Consumer and other

  1,566   6,676   2,103   10,345 

Real Estate

                

Construction

 $29,114  $12,383  $6,398  $47,895 

1-4 family residential

  17,472   78,575   105,463   201,510 

Commercial

  35,401   226,528   173,921   435,850 

Agricultural

  16,093   22,741   121,937   160,771 

Commercial

  36,219   24,671   23,194   84,084 

Agricultural

  89,478   20,048   2,419   111,945 

Consumer and other

  2,196   12,139   4,456   18,791 
                                

Total loans

 $192,142  $412,516  $178,292  $782,950 

Total loans

 $225,973  $397,085  $437,788  $1,060,846 

 

 

After one

      

After one

     
 

year but

      

year but

     
 

within

  

After

  

within

  

After

 
 

five years

  

five years

  

five years

  

five years

 
                

Loan maturities after one year with:

        

Fixed rates

 $340,482  $176,140 

Variable rates

  72,034   2,152 

Loan maturities after one year with:

        

Fixed rates

 $365,464  $168,827 

Variable rates

  31,621   268,961 
                
 $412,516  $178,292  $397,085  $437,788 

 

Loans Held For Sale

 

There was no mortgage$2,777,000 of mortgage origination funding awaiting delivery to the secondary market as of December 31, 20172019 and $243,000$401,000 as of December 31, 2016.2018. Residential mortgage loans are originated by the Banks and sold to several secondary mortgage market outlets based upon customer product preferences and pricing considerations. The mortgages are sold in the secondary market to eliminate interest rate risk and to generate secondary market fee income. It is not anticipated at the present time that loans held for sale will become a significant portion of total assets.

 

34

Investment Portfolio

 

Total investmentsinvestments as of December 31, 20172019 were $498,343,000, a decrease$479,843,000, an increase of $17.7$20.9 million or 3.4%4.5% from the prior year end. As of December 31, 20172019 and 2016,2018, the investment portfolio comprised 36%28% and 38%32% of total assets, respectively.

37

Table of Contents

 

The following table presents the fair values, which represent the carrying values due to the available-for-sale classification, of the Company’s investment portfolio as of December 31, 2017, 20162019 and 2015, respectively.2018. This portfolio provides the Company with a significant amount of liquidity. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

U.S. government treasuries

 $6,367  $4,368  $1,467 

U.S. government agencies

  111,263   110,209   106,445 

U.S. government mortgage-backed securities

  81,780   82,858   98,079 

State and political subdivisions

  237,413   264,448   277,597 

Corporate bonds

  58,464   51,184   50,889 

Equity securities

  3,056   3,013   3,156 

U.S. government treasuries

 $9,452  $7,800 

U.S. government agencies

  126,433   110,268 

U.S. government mortgage-backed securities

  81,128   70,382 

State and political subdivisions

  195,302   215,955 

Corporate bonds

  67,528   54,566 
                    

Total

 $498,343  $516,080  $537,633 

Total

 $479,843  $458,971 

 

Investments in states and political subdivisions represent purchases of municipal bonds located primarily in the state of Iowa and contiguous states.

 

The equity securities portfolio consisted primarily of required stocks, such as the FHLB and FRB stock, as of December 31, 2017 and 2016.

During the yearsyears ended December 31, 2017, 20162019 and 2015,2018, the Company did not recognize an other-than-temporary impairment. Management estimates at the present time there exists no other-than-temporary impairments in the securities available-for-sale portfolio at December 31, 2017;2019; however, it is possible that the Company may incur impairment losses in 20182020 and thereafter.

 

As of December 31, 2017,2019, the Company did not have securities from a single issuer, except for the United States Government or its agencies, which exceeded 10% of consolidated stockholders’ equity.

 

The Company’sCompany’s securities available-for-sale portfolio is carried at fair value with “fair value” being defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

 

The valuation techniques used are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques are consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, a fair value hierarchy was established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

 

Level 1:

Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.

38

Table of Contents

  

 

Level 2:

Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted pricesprices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

 

 

Level 3:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

35

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Other securities available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the terms and conditions, among other things.

 

The CompanyCompany reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are federal agency or mortgage pass-through securities, general obligation or revenue based municipal bonds and corporate bonds. Annually, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third-party sources.

 

Investment MaturitiesMaturities as of December 31, 20172019

 

The investments in the following table are reported by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without prepayment penalties. (dollars in thousands)

 

     

After one

  

After five

              

After one

  

After five

         
     

year but

  

years but

              

year but

  

years but

         
 

Within

  

within

  

within

  

After

      

Within

  

within

  

within

  

After

     
 

one year

  

five years

  

ten years

  

ten years

  

Total

  

one year

  

five years

  

ten years

  

ten years

  

Total

 
                                        

U.S. government treasuries

 $-  $4,441  $1,926  $-  $6,367 

U.S. government agencies

  7,990   69,089   34,184   -   111,263 

U.S. government mortgage-backed securities

  415   54,871   26,494   -   81,780 

States and political subdivisions (1)

  28,820   113,560   75,757   19,276   237,413 

Corporate bonds

  4,950   37,744   15,770   -   58,464 

U.S. government treasuries

 $900  $8,552  $-  $-  $9,452 

U.S. government agencies

  29,841   54,473   42,119   -   126,433 

U.S. government mortgage-backed securities

  1,788   75,214   4,126   -   81,128 

States and political subdivisions (1)

  33,888   74,565   65,488   21,361   195,302 

Corporate bonds

  5,314   39,214   23,000   -   67,528 
                                        

Total

 $42,175  $279,705  $154,131  $19,276  $495,287 

Total

 $71,731  $252,018  $134,733  $21,361  $479,843 
                                        

Weighted average yield

                                        

U.S. government treasuries

  0.00%  2.02%  2.11%  0.00%  2.05%

U.S. government agencies

  1.63%  1.99%  2.38%  0.00%  2.09%

U.S government mortgage-backed securities

  3.81%  2.32%  2.49%  0.00%  2.39%

States and political subdivisions (1)

  3.29%  3.20%  3.44%  3.39%  3.30%

Corporate bonds

  2.14%  2.38%  2.85%  0.00%  2.49%

U.S. government treasuries

  1.94%  1.89%  n/a   n/a   1.89%

U.S. government agencies

  1.89%  2.25%  2.45%  n/a   2.29%

U.S government mortgage-backed securities

  2.31%  2.47%  2.36%  n/a   2.46%

States and political subdivisions (1)

  2.58%  2.80%  2.94%  3.23%  2.85%

Corporate bonds

  2.18%  2.65%  2.97%  n/a   2.72%
                                        

Total

  2.85%  2.60%  2.96%  3.39%  2.76%

Total

  2.15%  2.53%  2.83%  3.23%  2.60%

 

(1) Yields on tax-exempt obligations of states and political subdivisions have been computed on a tax-equivalent basis.

39

Table of Contents

 

At December 31, 20172019 and 2016,2018, the Company’s investment securities portfolio included securities issued by 258251 and 286263 government municipalities and agencies located within 2218 and 2516 states with a fair value of $237,413,000$195,302,000 and $264,448,000,$215,955,000, respectively. No one municipality or agency represents a concentration within this segment of the investment portfolio. The largest exposure to any one municipality or agency as of December 31, 20172019 and 20162018 was $4.4$3.6 million (approximately 1.9%1.8% of the fair value of the governmental municipalities and agencies) bothmunicipalities) represented by the Dubuque,Poweshiek Iowa Community School DistrictWater Association to be repaid by sales taxwater revenues.

 

The Company’sCompany’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

 

36

The

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of December 31, 20172019 and 20162018 identifying the state in which the issuing government municipality or agency operates. (dollars in thousands)

 

  

2017

  

2016

 
      

Estimated

      

Estimated

 
  

Amortized 

  

Fair 

  

Amortized 

  

Fair 

 
  

Cost

  

Value

  

Cost

  

Value

 
                 

Obligations of states and political subdivisions:

                

General Obligation bonds:

                

Iowa

 $56,029  $55,829  $75,142  $74,408 

Texas

  12,141   12,174   11,091   11,065 

Pennsylvania

  8,719   8,745   8,728   8,654 

Washington

  7,017   6,900   7,221   6,957 

Other (2017: 18 states; 2016: 17 states)

  22,023   22,228   28,064   28,258 
                 

Total general obligation bonds

 $105,929  $105,876  $130,246  $129,342 
                 

Revenue bonds:

                

Iowa

 $122,044  $122,140  $126,750  $126,964 

Other (2017: 9 states; 2016: 9 states)

  9,376   9,397   8,208   8,142 
                 

Total revenue bonds

 $131,420  $131,537  $134,958  $135,106 
                 

Total obligations of states and political subdivisions

 $237,349  $237,413  $265,204  $264,448 

40

Table of Contents
  

2019

  

2018

 
      

Estimated

      

Estimated

 
  

Amortized

  

Fair

  

Amortized

  

Fair

 
  

Cost

  

Value

  

Cost

  

Value

 
                 

Obligations of states and political subdivisions:

                

General Obligation bonds:

                

Iowa

 $58,457  $59,072  $59,935  $59,481 

Texas

  11,243   11,382   11,822   11,803 

Pennsylvania

  7,895   7,989   9,167   9,144 

Washington

  6,530   6,629   6,905   6,762 

Other (2019: 12 states; 2018: 12 states)

  18,168   18,375   17,138   17,198 
                 

Total general obligation bonds

 $102,293  $103,447  $104,967  $104,388 
                 

Revenue bonds:

                

Iowa

 $78,281  $78,624  $104,589  $103,925 

Other (2019: 12 states; 2018: 7 states)

  13,171   13,231   7,691   7,642 
                 

Total revenue bonds

 $91,452  $91,855  $112,280  $111,567 
                 

Total obligations of states and political subdivisions

 $193,745  $195,302  $217,247  $215,955 

 

As of December 31, 20172019 and 2016,2018, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities and water utilities. The revenue bonds are to be paid from 13 and 12 revenue sources in 20172019 and 2016.2018, respectively. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table. (dollars in thousands)

 

 

2017

  

2016

  

2019

  

2018

 
     

Estimated

      

Estimated

      

Estimated

      

Estimated

 
 

Amortized 

  

Fair 

  

Amortized 

  

Fair 

  

Amortized

  

Fair

  

Amortized

  

Fair

 
 

Cost

  

Value

  

Cost

  

Value

  

Cost

  

Value

  

Cost

  

Value

 
                                

Revenue bonds by revenue source

                

Sales tax

 $74,631  $74,973  $77,586  $78,085 

College and universities, primarily dormitory revenues

  10,452   10,443   11,283   11,296 

Water

  12,763   12,611   14,105   13,907 

Leases

  9,383   9,331   9,106   8,960 

Electric Power

  7,382   7,416   8,446   8,459 

Revenue bonds by revenue source

                

Sales tax

 $37,928  $38,173  $60,422  $60,322 

College and universities, primarily dormitory revenues

  7,271   7,272   8,183   8,139 

Water

  14,016   14,103   13,863   13,644 

Leases

  7,291   7,351   8,958   8,861 

Sewer

  4,612   4,645   3,573   3,554 

Other

  16,809   16,763   14,432   14,399   20,334   20,311   17,281   17,047 
                                

Total revenue bonds by revenue source

 $131,420  $131,537  $134,958  $135,106 

Total revenue bonds by revenue source

 $91,452  $91,855  $112,280  $111,567 

Other Assets

Other assets were $6,041,000 and $1,117,000 as of December 31, 2019 and 2018, respectively. The increase of $4,924,000 between periods can be primarily attributed to investment in Iowa-based new market income tax credit projects in 2019.

37

 

Deposits

 

Total deposits were $1,134,391,000$1,493,175,000 and $1,109,409,000$1,221,084,000 as of December 31, 20172019 and 2016,2018, respectively. The increase of $24,982,000$272,091,000 between the periods can be primarily attributed to increases in retail NOW balancesthe Iowa State Bank Acquisition and commercial demand deposit balances, offset in part byto a decrease in other time deposits due in part to the low rate environment.lesser extent public fund deposits.

 

The Company’s primary source of funds is customer deposits. The Banks attempt to attract noninterest-bearing deposits, which are a low-cost funding source. In addition, the Banks offer a variety of interest-bearing accounts designed to attract both short-term and longer-term deposits from customers. Interest-bearing accounts earn interest at rates established by Bank management based on competitive market factors and the Company’s need for funds. While nearly 54%52.9% of the Banks’ certificates of deposit mature in the next year, it is anticipated that a majority of these certificates will be renewed. Rate sensitive certificates of deposits in excess of $100,000 are subject to somewhat higher volatility with regard to renewal volume as the Banks adjust rates based upon funding needs. In the event a substantial volume of certificates is not renewed, the Company has sufficient liquid assets and borrowing lines to fund significant runoff. A sustained reduction in deposit volume would have a significant negative impact on the Company’s operationoperations and liquidity. The Company had $11,116,000$7,118,000 and $7,110,000$6,805,000 of brokered deposits as of December 31, 20172019 and 2016,2018, respectively.

 

Average Deposits by Type

 

The following table sets forth the average balances for each major category of deposit and the weighted average interest rate paid for deposits during the years ended December 31, 2017, 20162019 and 2015.2018. (dollars in thousands)

 

  

2017

  

2016

  

2015

 
  

Average

  

Average

  

Average

 
  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 
                         

Noninterest bearing demand deposits

 $202,120   0.00% $191,899   0.00% $192,112   0.00%

Interest bearing demand deposits

  326,468   0.36%  301,073   0.19%  300,285   0.16%

Money market deposits

  298,182   0.40%  281,997   0.22%  271,838   0.21%

Savings deposits

  93,225   0.21%  86,684   0.15%  79,940   0.13%

Time certificates > $100,000

  83,059   1.11%  86,400   0.92%  90,574   0.89%

Time certificates < $100,000

  114,469   0.85%  124,894   0.75%  138,387   0.77%
                         
  $1,117,523      $1,072,947      $1,073,136     

41

Table of Contents
  

2019

  

2018

 
  

Average

  

Average

 
  

Amount

  

Rate

  

Amount

  

Rate

 
                 

Non-interest bearing checking deposits

 $224,672   0.00% $213,535   0.00%

Interest bearing checking deposits

  385,666   0.82%  341,286   0.64%

Money market deposits

  290,285   0.81%  294,359   0.64%

Savings deposits

  134,355   0.39%  110,007   0.30%

Time certificates

  232,989   1.80%  198,319   1.23%
                 
  $1,267,967      $1,157,506     

 

Deposit Maturity

 

The following table shows the amounts and remaining maturities of time certificates of deposit that had balances of $100,000 and over as of December 31, 2017, 20162019 and 2015.2018. (dollars in thousands)

  

2019

  

2018

 
         

3 months or less

 $18,756  $13,187 

Over 3 through 12 months

  54,888   36,252 

Over 12 through 36 months

  58,899   34,100 

Over 36 months

  10,667   7,155 
         

Total

 $143,210  $90,694 

 

  

2017

  

2016

  

2015

 
             

3 months or less

 $15,439  $16,600  $13,370 

Over 3 through 12 months

  34,464   34,033   46,643 

Over 12 through 36 months

  25,787   23,152   23,704 

Over 36 months

  9,259   10,931   6,503 
             

Total

 $84,949  $84,716  $90,220 

Securities Sold Under an Agreement to Repurchase

 

Securities sold under agreements to repurchase totaled $37,425,000$42,034,000 and $58,337,000$40,674,000 as of December 31, 20172019 and 2016,2018, respectively a decreasean increase of 36% due primarily to decreases in two customers balances at year end.3.3%.

 

Borrowed Funds

 

Borrowed funds that may be utilized by the Company are comprised of FHLB advances,, federal funds purchased and securities sold under agreements to repurchase agreements.(repurchase agreements). Borrowed funds are an alternative funding source to deposits and can be used to fund the Company’s assets and unforeseen liquidity needs. FHLB advances are loans from the FHLB that can mature daily or have longer maturities for fixed or floating rates of interest. Federal funds purchased are borrowings from other banks that mature daily. Securities sold under agreement to repurchase (repurchase agreements)Repurchase agreements are similar to deposits as they are funds lent by various Bank customers; however, investment securities are pledged to secure such borrowings. The Company hasCompany’s repurchase agreements that reprice daily. Term repurchase agreements are funds lent by a third party with securities pledged to secure such borrowings. These term repurchase agreements have longer terms.

38

 

The following table summarizes the outstanding amount of, and the average rate on, borrowed funds as of December 31, 2017, 20162019 and 2015.2018. (dollars in thousands)

 

  

2017

  

2016

  

2015

 
                         
      

Average

      

Average

      

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

 
                         

Federal funds purchased and repurchase agreements

 $37,425   0.77% $58,337   0.51% $54,290   0.33%

FHLB advances

  13,500   2.73%  14,500   2.62%  18,542   2.24%

Other borrowings

  13,000   3.62%  13,000   3.62%  13,000   3.62%
                         

Total

 $63,925   1.76% $85,837   1.33% $85,832   1.24%

42

Table of Contents
  

2019

  

2018

 
                 
      

Average

      

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

 
                 

Repurchase agreements

 $42,034   1.25% $40,674   1.73%

FHLB advances

  5,000   1.57%  14,600   2.49%
                 

Total

 $47,034   1.28% $55,274   1.93%

 

AverageAverage Annual Borrowed Funds

 

The following table sets forth the average amount of, the average rate paid and maximum outstanding balance on, borrowed funds for the years ended December 31, 2017, 20162019 and 2015.2018. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                                        
 

Average

  

Average

  

Average

  

Average

  

Average

  

Average

  

Average

  

Average

  

Average

  

Average

 
 

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

 
                                        

Federal funds purchased and repurchase agreements

 $45,283   0.61% $47,827   0.35% $52,187   0.28%

FHLB advances

  14,944   2.64%  22,039   1.94%  17,199   2.34%

Other borrowings

  12,822   3.67%  12,716   3.68%  16,995   3.63%

Federal funds purchased and repurchase agreements

 $40,376   1.58% $39,759   1.15%

FHLB advances

  4,511   1.99%  6,571   2.32%

Other borrowings

  -   0.00%  4,116   3.70%
                                        

Total

 $73,049   1.56% $82,582   1.29% $86,381   1.35%

Total

 $44,887   1.62% $50,446   1.51%
                                 

Maximum Amount Outstanding during the Year

                        

Maximum Amount Outstanding during the Year

                
                                        

Federal funds purchased and repurchase agreements

 $56,596      $58,762      $66,245     

FHLB advances

 $27,400      $52,500      $50,253     

Other borrowings

 $13,000      $13,000      $23,000     

Federal funds purchased and repurchase agreements

 $52,196      $48,859     

FHLB advances

 $27,800      $36,400     

Other borrowings

 $-      $13,000     

 

Off-Balance-Sheet Arrangements

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit that assist customers with their credit needs to conduct business. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. As of December 31, 2017,2019, the most likely impact of these financial instruments on revenues, expenses, or cash flows of the Company would come from unidentified credit risk causing higher provision expense for loan losses in future periods. These financial instruments are not expected to have a significant impact on the liquidity or capital resources of the Company. For additional information, including quantification of the amounts involved, see Note 1415 of the “Notes to Consolidated Statements” and the “Liquidity and Capital Resources” section of this discussion.

 

Contractual Obligations

The following table sets forth the balance of the Company’s contractual obligations by maturity period as of December 31, 2017. (dollars in thousands)

      

Payments due by period

 
      

Less than

  1-3  3-5  

More than

 

Contractual Obligations

 

Total

  

1 year

  

years

  

years

  

5 years

 
                     

Deposits

 $1,134,391  $1,044,543  $71,092  $18,756  $- 

Securities sold under agreements to repurchase

  37,425   37,425   -   -   - 

FHLB advances and other borrowings (1)

  26,500   24,500   2,000   -   - 

Leases

  152   92   60   -     

Purchase obligations (2)

  4,195   1,791   1,580   648   176 
                     

Total

 $1,202,663  $1,108,351  $74,732  $19,404  $176 

(1)

FHLB advances consist of various FHLB borrowings with fixed rates with final maturities through 2020. Other borrowings also include $13.0 million of term repurchase agreements having maturities greater less than one year with $7.0 million callable by the issuing financial institution quarterly. The term repurchase agreements have final maturities in 2018.

(2)

Purchase obligations include data processing, Internet banking services and card processing contracts that include termination provisions that would accelerate all future payments in the event the Company changed service providers prior to the contracts’ expirations.

43

Table of Contents

Asset Quality Review and Credit Risk Management

 

The Company’sCompany’s credit risk is centered in the loan portfolio, which on December 31, 2017,2019, totaled $771,550,000$1,048,147,000 as compared to $752,182,000$890,461,000 as of December 31, 2016,2018, an increase of 2.6%17.7%. Net loans comprise 56%60% of total assets as of the end of 2017.2019. The object in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of a transaction and to quantify and manage credit risk on a portfolio basis. As the following chart indicates, the Company’s non-performing assets have decreasedincreased by 7%115% from December 31, 20162018 and total $5,216,000$9,047,000 as of December 31, 2017.2019. The Company’s level of non-performing assetsloans as a percentage of assetsloans of 0.38%0.48% as of December 31, 2017,2019, is lower than the average for the Company’sIowa State Average peer group of FDIC insured institutions as of September 30, 2017,December 31, 2019, of 0.67%0.63%. Management believes that the allowance for loan losses as of December 31, 20172019 remains adequate based on its analysis of the non-performing assets and the portfolio as a whole.

39

 

Non-performing Assets

 

The following table sets forth information concerning the Company's non-performing assets for the past five yearsyears ended December 31, 2017.2019. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

  

2018

  

2017

  

2016

  

2015

 
                                        

Non-performing assets:

                    

Nonaccrual loans

 $4,810  $5,077  $1,818  $2,407  $2,508 

Loans 90 days or more past due

  18   22   75   36   27 

Non-performing assets:

                    

Nonaccrual loans

 $4,788  $3,234  $4,810  $5,077  $1,818 

Loans 90 days or more past due

  255   150   18   22   75 
                                        

Total non-performing loans

  4,828   5,099   1,893   2,443   2,535 

Securities available-for-sale

  -   -   -   -   - 

Other real estate owned

  386   546   1,250   8,436   8,861 

Total non-performing loans

  5,043   3,384   4,828   5,099   1,893 

Securities available-for-sale

  -   -   -   -   - 

Other real estate owned

  4,004   830   386   546   1,250 
                                        

Total non-performing assets

 $5,214  $5,645  $3,143  $10,879  $11,396 

Total non-performing assets

 $9,047  $4,214  $5,214  $5,645  $3,143 

 

The accrual of interest on nonaccrual and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received and when principal obligations are expected to be recoverable. Interest income on restructured loans is recognized pursuant to the terms of the new loan agreement. Interest income on other impaired loans remaining on accrual is monitored and income is recognized based upon the terms of the underlying loan agreement. However, the recorded net investment in impaired loans, including accrued interest, is limited to the present value of the expected cash flows of the impaired loan or the observable fair value of the loan’s collateral.

 

Impaired loansloans totaled $4,810,000$5,043,000 as of December 31, 20172019 and were $267,000 lower$1,659,000 higher than the impaired loans as of December 31, 2016.2018. The increase in impaired loans was due primarily to agricultural operating loans, including the Iowa State Bank Acquisition, offset in part by payments on commercial operating loans. The Company considers impaired loans to generally include the non-performing loans (consisting of nonaccrual loans and loans past due 90 days or more and still accruing) and other loans that may or may not meet the former nonperforming criteria but are considered to meet the definition of impaired.

 

The allowance for loan losses related to these impaired loans was approximately $811,000$209,000 and $720,000$501,000 at December 31, 20172019 and 2016,2018, respectively. The average balances of impaired loans for the years ended December 31, 20172019 and 20162018 were $5,029,000$4,328,000 and 2,965,000,$3,953,000, respectively. The increase in the average balance of impaired loans was due primarily to two loan relationships.new impaired loans in 2019, offset in part by payments received on existing impaired loans. For the years ended December 31, 2017, 20162019 and 2015,2018, interest income, which would have been recorded under the original terms of nonaccrual loans, was approximately $379,000, $272,000$473,000 and $162,000, respectively, with $37,000, $72,000 and $164,000, respectively, recorded.$350,000, respectively. There was $18,000$255,000 of loans greater than 90 days past due and still accruing interest as of December 31, 20172019 and there was $22,000$150,000 of loans greater than 90 days past due and still accruing interest at December 31, 2016.2018.

 

Summary of the Allowance for Loan Losses

 

The provision for loan losses represents an expense charged against earnings to maintain an adequate allowance for loan losses. The allowance for loan losses is management’smanagement’s best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; a realistic determination of value and adequacy of underlying collateral; historical charge-offs; the condition of the local economy; the condition of the specific industry of the borrower; an analysis of the levels and trends of loan categories; and a review of delinquent and classified loans.

44

Table of Contents

 

The adequacy of the allowance for loan losses is evaluated quarterly by management,, the Company and respective Bank boards. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current economic conditions and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer’s cash flow or collateral are sufficient to repay the loan; delinquent status; criticism of the loan in a regulatory examination; the accrual of interest has been suspended; or other reasons, including when the loan has other special or unusual characteristics which warrant special monitoring.

 

While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgment about information available to them at the time of their examination. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

45
40

 

Analysis of the Allowance for Loan Losses

 

The Company’sCompany’s policy is to charge-off loans when, in management’s opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize future recoveries. The following table sets forth information regarding changes in the Company's allowance for loan losses for the most recent five years. (dollars in thousands)

  

2019

  

2018

  

2017

  

2016

  

2015

 
                     

Balance at beginning of period

 $11,684  $11,321  $10,507  $9,988  $8,838 

Charge-offs:

                    

Real estate

                    

Construction

  -   -   -   -   - 

1-4 Family residential

  75   23   7   15   25 

Commercial

  -   107   -   -   - 

Agricultural

  -   -   -   -   - 

Commercial

  331   74   687   78   - 

Agricultural

  -   58   -   -   39 

Consumer and other

  45   63   44   39   5 
                     

Total charge-offs

  451   325   738   132   69 
                     

Recoveries:

                    

Real estate

                    

Construction

  -   -   -   30   50 

1-4 Family residential

  5   6   11   5   26 

Commercial

  15   -   -   -   4 

Agricultural

  -   -   -   -   - 

Commercial

  36   23   7   83   - 

Agricultural

  -   -   -   -   28 

Consumer and other

  16   20   14   9   12 
                     

Total recoveries

  72   49   32   127   120 
                     

Net charge-offs (recoveries)

  379   276   706   5   (51)

Provisions charged to operations

  1,314   639   1,520   524   1,099 
                     

Balance at end of period

 $12,619  $11,684  $11,321  $10,507  $9,988 
                     

Average loans outstanding

 $920,649  $814,201  $772,168  $726,838  $681,824 
                     

Ratio of net charge-offs (recoveries) during the period to average loans outstanding

  0.04%  0.03%  0.09%  0.00%  -0.01%
                     

Ratio of allowance for loan losses to total loans net of deferred fees

  1.19%  1.30%  1.45%  1.38%  1.40%

  

2017

  

2016

  

2015

  

2014

  

2013

 
                     

Balance at beginning of period

 $10,507  $9,988  $8,838  $8,572  $7,773 

Charge-offs:

                    

Real estate

                    

Construction

  -   -   -   -   - 

1-4 Family residential

  7   15   25   151   81 

Commercial

  -   -   -   -   - 

Agricultural

  -   -   -   -   - 

Commercial

  687   78   -   17   - 

Agricultural

  -   -   39   -   - 

Consumer and other

  44   39   5   77   36 
                     

Total charge-offs

  738   132   69   245   117 
                     

Recoveries:

                    

Real estate

                    

Construction

  -   30   50   25   - 

1-4 Family residential

  11   5   26   18   54 

Commercial

  -   -   4   -   51 

Agricultural

  -   -   -   -   - 

Commercial

  7   83   -   19   3 

Agricultural

  -   -   28   -   - 

Consumer and other

  14   9   12   20   22 
                     

Total recoveries

  32   127   120   82   130 
                     

Net charge-offs (recoveries)

  706   5   (51)  163   (13)

Provisions charged to operations

  1,520   524   1,099   429   786 
                     

Balance at end of period

 $11,321  $10,507  $9,988  $8,838  $8,572 
                     

Average loans outstanding

 $772,168  $726,838  $681,824  $527,627  $482,699 
                     

Ratio of net charge-offs (recoveries) during the period to average loans outstanding

  0.09%  0.00%  -0.01%  0.03%  0.00%
                     

Ratio of allowance for loan losses to total loans net of deferred fees

  1.45%  1.38%  1.40%  1.32%  1.50%

The allowance for loan losses increased to $12,619,000 at the end of 2019 in comparison to the allowance of $11,684,000 at year end 2018 as a result of provisions of $1,314,000, offset by net charge offs of $379,000. The provision for loan losses in 2019 was necessary to maintain an adequate allowance for loan loss on the increasing outstanding loan portfolio, as well as funding net charge offs. The allowance for loan losses increased to $11,684,000 at the end of 2018 in comparison to the allowance of $11,321,000 at year end 2017 as a result of provisions of $639,000, offset by net charge offs of $276,000. The provision for loan losses in 2018 was necessary to maintain an adequate allowance for loan loss on the increasing outstanding loan portfolio, as well as funding net charge offs. The allowance for loan losses increased to $11,321,000 at the end of 2017 in comparison to the allowance of $10,507,000 at year end 2016 as a result of provisions of $1,520,000, offset by net charge offs of $706,000. The provision for loan losses in 2017 was necessary to maintain an adequate allowance for loan loss on the increasing outstanding loan portfolio, as well as funding net charge offs. The allowance for loan losses increased to $10,507,000 at the end of 2016 in comparison to the allowance of $9,988,000 at year end 2015 as a result of provisions of $524,000, offset by net charge offs of $5,000. The provision for loan losses in 2016 was necessary to maintain an adequate allowance for loan loss on the outstanding loan portfolio, as net charge offs were not significant. The increase in the allowance for loan losses was provided due to growth in the Company’s loan portfolios and, to a lesser extent to provide for a specific reserve on impaired loans due primarily to one loan relationship identified in the fourth quarter of 2016. The allowance for loan loss on impaired loans increased $281,000 to $720,000 as of December 31, 2016. The allowance for loan losses increased to $9,988,000 at the end of 2015 in comparison to the allowance of $8,838,000 at year end 2014 as a result of provisions of $1,099,000 and net recoveries of $51,000. The higher provision for loan losses in 2015 as compared to 2014 was due primarily to increased outstanding loans in the construction and commercial real estate portfolios. Credit quality indicators in 2015 such as classified assets and impaired loans have improved while past due loans have risen slightly but remain at a favorable level as compared to peer banks. There was no significant change in the allowance for loan loss on impaired loans. The allowance for loan losses increased to $8,838,000 at the end of 2014 in comparison to the allowance of $8,572,000 at year end 2013 as a result of provisions of $429,000 and net charge-offs of $162,000. The lower provision for loan losses in 2014 as compared to 2013 was due primarily to improved credit quality indicators, excluding the loans acquired as a part of the First Bank Acquisition, such as past due loans, classified assets, impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. This decrease was offset in part by provisions required due to an increase in the loan portfolio.

 

46
41

 

General reserves for loan categories range from 1.08% to 1.86%3.49% of the outstanding loan balances as of December 31, 2017.2019. In general as loan volume increases, the general reserve levels increase with that growth and as loan volume decreases, the general reserve levels decrease with that decline. The loan provision recognized in 2017 was due primarily to an increase in the loan portfolio, as well as funding net charge offs. The loan provisions recognized in 2016 and 2015 were primarilytop end of the range was due to increasesincreasing historical charge-offs at one bank affiliate in the commercial operating loan portfolio.category. The allowance relating to commercial real estate is the largest reserve component. Construction, commercial operating and agricultural operating loans have higher general reserve levels as a percentage than the other loan categories as management perceives more risk in this type of lending. Elements contributing to the higher risk level include a higher percentage of watch, special mention, substandard and impaired loans and less favorable economic conditions for those portfolios. As of December 31, 2017,2019, commercial real estate loans have general reserves ranging from 1.25%1.24% to 1.44%1.49%.

 

Other factors considered when determining the adequacy of the general reserve include historical losses; watch, substandard and impaired loan volume; collecting past due loans; loan growth; loan-to-value ratios; loan administration; collateral values; and economic factors. The Company’s concentration risks include geographic concentration in central Iowa; the local economy’s dependence upon several large governmental entity employers, including Iowa State University; and the health of Iowa’s agricultural sector that, in turn, is dependent on crop and livestock prices, weather conditions, trade policies and government programs. No assurances can be made that losses will remain at the relatively favorable levels experienced over the past five years.

 

Loans that the Banks have identified as having higher risk levels are reviewed individually in an effort to establish adequate loss reserves. These reserves are considered specific reserves and are directly impacted by the credit quality of the underlying loans. The specific reserves are dependent upon assumptions regarding the liquidation value of collateral and the cost of recovering collateral including legal fees. Changing the amount of specific reserves on individual loans has historically had a significant impact on the reallocation of the allowance among different parts of the portfolio. The following table sets forth information regarding changes in the Company's specific reserve on loans individually evaluated for impairment and loans individually evaluated for impairment for the most recent five years. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

  

2018

  

2017

  

2016

  

2015

 
                                        

Specific reserve on loans individually evaluated for impairment

 $811  $720  $439  $337  $477 

Specific reserve on loans individually evaluated for impairment

 $209  $501  $811  $720  $439 
                                        

Loans individually evaluated for impairment

 $4,810  $5,077  $1,818  $2,533  $2,721 

Loans individually evaluated for impairment

 $4,788  $3,234  $4,810  $5,077  $1,818 
                                        
Percentage increase (decrease) in specific reserve on loans individually evaluated for impairment  13%  64%  30%  -29%  -32%  -58%  -38%  13%  64%  30%
                                        
Percentage increase (decrease) in loans individually evaluated for impairment  -5%  179%  -28%  -7%  -59%
Percentage increase (decrease) in loans individually evaluated for impairment   48%  -33%  -5%  179%  -28%

 

47
42

 

Allocation of the Allowance for Loan Losses

.

The following table sets forth information concerning the Company’sCompany’s allocation of the allowance for loan losses.losses for the most recent five years. (dollars in thousands)

 

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

  

2018

  

2017

  

2016

  

2015

 
 

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

 
                                                                                

Balance at end of period applicable to:

                     

Real Estate

                                        

Construction

 $796   6% $908   8% $999   9% $495   5% $392   4%

1-4 family residential

  1,716   19%  1,711   20%  1,806   18%  1,648   18%  1,523   19%

Commercial

  4,734   45%  3,960   41%  3,557   36%  3,214   38%  3,230   36%

Agricultural

  997   11%  861   9%  760   9%  737   10%  686   10%

Commercial

  1,739   9%  1,728   10%  1,371   14%  1,247   14%  1,435   15%

Agricultural

  1,171   9%  1,216   10%  1,256   11%  1,312   13%  1,165   14%

Consumer and other

  168   1%  123   2%  239   3%  185   2%  141   2%

Balance at end of period applicable to:

                                        

Real Estate

                                        

Construction

 $672   4% $699   6% $796   6% $908   8% $999   9%

1-4 family residential

  2,122   19%  1,820   19%  1,716   19%  1,711   20%  1,806   18%

Commercial

  5,362   41%  4,615   43%  4,734   45%  3,960   41%  3,557   36%

Agricultural

  1,326   15%  1,198   11%  997   11%  861   9%  760   9%

Commercial

  1,458   8%  1,777   10%  1,739   9%  1,728   10%  1,371   14%

Agricultural

  1,478   11%  1,384   9%  1,171   9%  1,216   10%  1,256   11%

Consumer and other

  201   2%  191   2%  168   1%  123   2%  239   3%
                                                                                
 $11,321   100% $10,507   100% $9,988   100% $8,838   100% $8,572   100% $12,619   100% $11,684   100% $11,321   100% $10,507   100% $9,988   100%

 

* Percent of loans in each category to total loans.

* Percent of loans in each category to total loans.

 

Liquidity and Capital Resources

 

Liquidity management is the process by which the Company, through its BanksBanks’ Asset and Liability Committees (ALCO), ensures adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.

 

Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity and prepayment of investment securities; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.

 

As of December 31, 2017,2019, the level of liquidity and capital resources of the Company remain at a satisfactory level and compare favorably to that of other FDIC insured institutions. Management believes that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.

 

The liquidity and capital resources discussion will cover the followingfollowing topics:

 

 

Review of the Company’s Current Liquidity Sources

 

Review of the Consolidated Statements of Cash Flows

Review of Company Only Cash Flows

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs

Capital Resources

Review of the Company’s Current Liquidity Sources

Liquid assets of cash on hand, balances due from other banks and interest-bearing deposits in financial institutions for December 31, 2017, 2016 and 2015 totaled $69,420,000; $61,215,000; and $50,999,000, respectively. The higher balance of liquid assets at December 31, 2017 primarily relates to an increase in funds at a correspondent bank and the Federal Reserve Bank.

Other sources of liquidity available to the Banks as of December 31, 2017 include borrowing capacity with the FHLB of $185,417,000 and federal funds borrowing capacity at correspondent banks of $110,081,000. As of December 31, 2017, the Company had outstanding FHLB advances of $13,500,000, no federal funds purchased, securities sold under agreements to repurchase of $37,425,000 and other borrowings of $13,000,000.

48

Table of Contents

Total investments as of December 31, 2017, were $498,343,000 compared to $516,080,000 as of year-end 2016. As of December 31, 2017 and 2016, the investment portfolio as a percentage of total assets was 36% and 38%, respectively. The investment portfolio provides the Company with a significant amount of liquidity since all investments are classified as available-for-sale as of December 31, 2017 and 2016 and have pretax net unrealized (losses) of $(687,000) and $(915,000), respectively.

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.

Review of the Consolidated Statements of Cash Flows

Net cash provided by operating activities for the years ended December 31, 2017, 2016 and 2015 totaled $18,846,000, $21,417,000 and $22,622,000, respectively. The decrease in net cash provided by operating activities in 2017 as compared to 2016 was primarily due to a decrease in net income. The decrease in net cash provided by operating activities in 2016 as compared to 2015 was primarily due to an increase in deferred income taxes.

Net cash used in investing activities for the years ended December 31, 2017, 2016 and 2015 was $16,895,000, $43,470,000 and $34,376,000, respectively. The change in net cash used in investing activities in 2017 was primarily due to an increase in the loan portfolio in 2017 as compared to the increase in the loan portfolio in 2016. The change in net cash used in investing activities in 2016 was primarily due to a decrease in proceeds from securities maturities and calls; an increase in interest bearing deposits in financial institutions; and an increase in loans, offset in part by a decrease in securities purchased.

Net cash provided by (used in) financing activities for the years ended December 31, 2017, 2016 and 2015 totaled $(5,031,000), $27,525,000 and $12,029,000, respectively. The change in net cash provided by (used in) financing activities in 2017 was due primarily to a decrease in the securities sold under agreements to repurchase and to a lesser extent an increase in deposits in 2017 as compared to the increase in deposits 2016. The change in net cash provided by (used in) financing activities in 2016 was due primarily to an increase in deposits.

Review of Company Only Cash Flows

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. In 2017, dividends from the Banks amounted to $10,355,000 compared to $9,350,000 in 2016. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

First National and United Bank, as national banks, generally may pay dividends, without obtaining the express approval of the Office of the Comptroller of the Currency (“OCC”), in an amount up to their retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank and State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

The Company has unconsolidated cash and interest bearing deposits totaling $13,888,000 that were available at December 31, 2017 to provide additional liquidity to the Banks.

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known TrendsTrends in Liquidity and Cash Flow Needs

Commitments to extend credit totaled $153,294,000 as of December 31, 2017 compared to a total of $164,066,000 at the end of 2016. The timing of these credit commitments varies with the underlying borrowers; however, the Company has satisfactory liquidity to fund these obligations as of December 31, 2017. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short term marketable investments to fund the temporary declines in deposit balances. There are no other known trends in liquidity and cash flow needs as of December 31, 2017, that are of concern to management.

Capital Resources

The Company’s total stockholders’ equity increased to $170,753,000 at December 31, 2017, from $165,105,000 at December 31, 2016. At December 31, 2017 and 2016, stockholders’ equity as a percentage of total assets was 12.4 % and 12.1%, respectively. The increase in stockholders’ equity was primarily the result of net income, offset in part by dividends declared. The capital levels of the Company currently exceed applicable regulatory guidelines as of December 31, 2017.

From time to time, the Company’s board of directors has authorized stock repurchase plans. Stock repurchase plans allow the Company to proactively manage its capital position and return excess capital to shareholders. No shares of common stock were repurchased under stock repurchase plans in 2017 and 2016. Also see Part II, Item 5 - Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities, included elsewhere in this Annual Report.

Interest Rate Risk

Interest rate risk refers to the impact that a change in interest rates may have on the Company’s earnings and capital. Management’s objectives are to control interest rate risk and to ensure predictable and consistent growth of earnings and capital. Interest rate risk management focuses on fluctuations in net interest income identified through computer simulations to evaluate volatility, varying interest rate, spread and volume assumptions. The risk is quantified and compared against tolerance levels.

The Company uses a third-party computer software simulation modeling program to measure its exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made such as prepayment speeds on loans, the slope of the Treasury yield curve, the rates and volumes of the Company’s deposits and the rates and volumes of the Company’s loans. This analysis measures the estimated change in net interest income in the event of hypothetical changes in interest rates.

Another measure of interest rate sensitivity is the gap ratio. This ratio indicates the amount of interest-earning assets repricing within a given period in comparison to the amount of interest-bearing liabilities repricing within the same period of time. A gap ratio of 1.0 indicates a matched position, in which case the effect on net interest income due to interest rate movements will be minimal. A gap ratio of less than 1.0 indicates that more liabilities than assets reprice within the time period, while a ratio greater than 1.0 indicates that more assets reprice than liabilities.

The simulation model process provides a dynamic assessment of interest rate sensitivity, whereas a static interest rate gap table is compiled as of a point in time. The model simulations differ from a traditional gap analysis, as a traditional gap analysis does not reflect the multiple effects of interest rate movement on the entire range of assets and liabilities and ignores the future impact of new business strategies.

Inflation

The primary impact of inflation on the Company’s operations is to increase asset yields, deposit costs and operating overhead. Unlike most industries, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than they would on non-financial companies. Although interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services, increases in inflation generally have resulted in increased interest rates. The effects of inflation can magnify the growth of assets and, if significant, require that equity capital increase at a faster rate than would be otherwise necessary.

Review of the Company’s Current Liquidity Sources

 

Liquid assets of cash on hand, balances due from other banks and interest-bearing deposits in financial institutions for December 31, 2019 and 2018 totaled $143,565,000 and $56,442,000, respectively. The higher balance of liquid assets at December 31, 2019 primarily relates to increased funds on deposit at the Federal Reserve Bank and to a lesser extent the Iowa State Bank Acquisition.

Other sources of liquidity available to the Banks as of December 31, 2019 include available borrowing capacity with the FHLB of $222,558,000 and federal funds borrowing capacity at correspondent banks of $110,394,000. As of December 31, 2019, the Company had outstanding FHLB advances of $5,000,000, no federal funds purchased, securities sold under agreements to repurchase of $42,034,000 and no other borrowings.

Total investments as of December 31, 2019, were $479,843,000 compared to $458,971,000 as of year-end 2018. As of December 31, 2019 and 2018, the investment portfolio as a percentage of total assets was 28% and 32%, respectively. The investment portfolio provides the Company with a significant amount of liquidity since all investments are classified as available-for-sale as of December 31, 2019 and 2018 and have pretax net unrealized gains (losses) of $5,486,000 and $(5,433,000), respectively.

43

50

 

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.

Review of the Consolidated Statements of Cash Flows

Net cash provided by operating activities for the years ended December 31, 2019 and 2018 totaled $20,180,000 and $20,705,000, respectively. Net cash provided by operating activities in 2019 is comparable to 2018.

Net cash provided by (used in) investing activities for the years ended December 31, 2019 and 2018 was $(78,961,000) and $8,635,000, respectively. The change in net cash (used in) investing activities in 2019 was primarily due to an increase in purchases of securities in 2019 and an increase in interest-bearing deposits in financial institutions, partially offset by an increase in maturities and calls of securities available-for-sale and smaller increase in the loan portfolio in 2019 as compared to 2018.

Net cash provided by (used in) financing activities for the years ended December 31, 2019 and 2018 totaled $63,014,000 and $(25,354,000), respectively. The change in net cash provided by financing activities in 2019 was due primarily to an increase in deposits.

Review of Company Only Cash Flows

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. In 2019, dividends from the Banks amounted to $25,068,000 compared to $11,968,000 in 2018. The increase in dividends in 2019 was used to partially fund the purchase of the Iowa State Bank Acquisition. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

First National and United Bank, as national banks, generally may pay dividends, without obtaining the express approval of the Office of the Comptroller of the Currency (“OCC”), in an amount up to their retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank, State Bank and Iowa State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

The Company has unconsolidated cash and interest bearing deposits totaling $5,126,000 that is available at December 31, 2019 to provide additional liquidity to the Banks.

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs

Commitments to extend credit totaled $207,168,000 as of December 31, 2019 compared to a total of $158,787,000 at the end of 2018. The increase in commitments is due primarily to the Iowa State Bank Acquisition. The timing of these credit commitments varies with the underlying borrowers; however, the Company has satisfactory liquidity to fund these obligations as of December 31, 2019. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short term marketable investments to fund the temporary declines in deposit balances. There are no other known trends in liquidity and cash flow needs as of December 31, 2019, that are of concern to management.

Capital Resources

The Company’s total stockholders’ equity increased to $187,579,000 at December 31, 2019, from $172,865,000 at December 31, 2018. At December 31, 2019 and 2018, stockholders’ equity as a percentage of total assets was 10.8 % and 11.9%, respectively. The increase in stockholders’ equity was primarily the result of net income and an increase in accumulated other comprehensive income, offset in part by dividends declared. The capital levels of the Company currently exceed applicable regulatory guidelines to be considered “well capitalized” as of December 31, 2019.

From time to time, the Company’s board of directors has authorized stock repurchase plans. Stock repurchase plans allow the Company to proactively manage its capital position and return excess capital to shareholders. 70,558 shares of common stock were repurchased under stock repurchase plans in 2019 and 17,608 shares of common stock were repurchased in 2018. Also see Part II, Item 5 - Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities, included elsewhere in this Annual Report.

44

Interest Rate Risk

Interest rate risk refers to the impact that a change in interest rates may have on the Company’s earnings and capital. Management’s objectives are to control interest rate risk and to ensure predictable and consistent growth of earnings and capital. Interest rate risk management focuses on fluctuations in net interest income identified through computer simulations to evaluate volatility, varying interest rate, spread and volume assumptions. The risk is quantified and compared against tolerance levels.

The Company uses a third-party computer software simulation modeling program to measure its exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made such as prepayment speeds on loans, the slope of the Treasury yield curve, the rates and volumes of the Company’s deposits and the rates and volumes of the Company’s loans. This analysis measures the estimated change in net interest income in the event of hypothetical changes in interest rates.

Another measure of interest rate sensitivity is the gap ratio. This ratio indicates the amount of interest-earning assets repricing within a given period in comparison to the amount of interest-bearing liabilities repricing within the same period of time. A gap ratio of 1.0 indicates a matched position, in which case the effect on net interest income due to interest rate movements will be minimal. A gap ratio of less than 1.0 indicates that more liabilities than assets reprice within the time period, while a ratio greater than 1.0 indicates that more assets reprice than liabilities.

The simulation model process provides a dynamic assessment of interest rate sensitivity, whereas a static interest rate gap table is compiled as of a point in time. The model simulations differ from a traditional gap analysis, as a traditional gap analysis does not reflect the multiple effects of interest rate movement on the entire range of assets and liabilities and ignores the future impact of new business strategies.

Inflation

The primary impact of inflation on the Company’s operations is to increase asset yields, deposit costs and operating overhead. Unlike most industries, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than they would on non-financial companies. Although interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services, increases in inflation generally have resulted in increased interest rates. The effects of inflation can magnify the growth of assets and, if significant, require that equity capital increase at a faster rate than would be otherwise necessary.

Forward-Looking Statements and Business Risks

 

Certain statements contained in the foregoing Management’sManagement’s Discussion and Analysis and elsewhere in this Annual Report that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases and in oral and written statements made by or with the Company’s approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “projected”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statement.statement. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

 

Local, regional and national economic conditions and the impact they may have on the Company and its customers, and management’s assessment of that impact on its estimates including, but not limited to, the allowance for loan losses and fair value of other real estate owned. Of particular relevance are the economic conditions in the concentrated geographic area in central, north-central and north-centralsouth-central Iowa in which the Banks conduct their operations.

45

 

 

Adequacy of the allowance for loan losses and changeschanges in the level of nonperforming assets and charge-offs.

 

 

Changes in the fair value of securities available-for-sale and management’smanagement’s assessments of other-than-temporary impairment of such securities.

 

 

The effects of and changes in trade and monetary and fiscal policies and laws, including the changes in assessment rates established by the Federal Deposit Insurance Corporation for its Deposit Insurance Fund and interest rate policies of the Federal Open Market Committee of the Federal Reserve Board.

 

 

Changes in sources and uses of funds, including loans, deposits and borrowings, including the ability of the Banks to maintain unsecured federal funds lines with correspondent banks.

 

 

Changes imposed by regulatory agencies to increase capital to a level greater than the level currently required for well-capitalized financial institutions.

 

 

Inflation and interest rate, securities market and monetary fluctuations.

 

 

Political instability, acts of war or terrorism and natural disasters.

 

 

The timely development and acceptance of new products and services and perceived overall value of these products and services by customers.

 

 

Revenues being lower than expected.

 

 

Changes in consumer spending, borrowings and savings habits.

 

 

Changes in the financial performance and/or condition of the Company’s borrowers.

 

 

Credit quality deterioration, which could cause an increase in the provision for loan losses.

 

 

Technological changes and risks related to breaches of data security and cyber-attacks.

 

 

The ability to increase market share and control expenses.

 

 

Changes in the competitive environment among financial or bank holding companies and other financial service providers.

 

 

The effect of changes in laws and regulations with which the Company and the Banks must comply,, including developments and changes related to the implementation of the Dodd-Frank Act and the effect of the recentany Federal tax reform on the operations of the Company and its customers.

51

Table of Contents

 

 

Changes in the securities markets.

 

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the FASBFASB and other accounting standard setters, including the International Financial Reporting Standards.

 

 

The costs and effects of legal and regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

 

 

Recent changes in the U.S. trade policy, including imposition of tariffs by the U.S. government and retaliatory tariffs imposed by foreign governments and the potential negative effect of these actions on the Company’s borrowers.

The ability of the Company’s to successfully integrate the operations of financial institutions it has acquired or may acquire in the future.

The Company’s success at managing the risks involved in the foregoing items.

46

 

Certain of the foregoing risks and uncertainties are discussed in greater detail under the heading “Risk Factors” in Item 1A herein.

 

These factors may not constitute all factors that could cause actual results to differ materially from those discussed in any forward-looking statement. The Company operates in a continually changing business environment and new facts emerge from time to time. The Company cannot predict such factors nor can it assess the impact, if any, of such factors on its financial condition or its results of operations. Accordingly, forward-looking statements should not be relied upon as a predictor of actual results. The Company disclaims any responsibility to update any forward-looking statement provided in this document.

 

ITITEM 7A.EM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s market risk is comprised primarily of interest rate risk arising from its core banking activities of making loans and taking deposits. Interest rate risk is the risk that changes in market interest rates may adversely affect the Company’s net interest income. Management continually develops and applies strategies to mitigate this risk. Management does not believe that the Company’s primary market risk exposure and how that exposure was managed in 2017 changed when compared to 2016.

Based on a simulation modeling analysis performed as of December 31, 2017, the following table presents the estimated change in net interest income in the event of hypothetical changes in interest rates for the various rate shock levels:

Net Interest Income at Risk 

Estimated Change in Net Interest Income for Year Ending December 31, 2018. (dollars in thousands)

  

$ Change

  

% Change

 
         

+400 Basis Points

 $(6,713)  -16.59%

+300 Basis Points

  (4,791)  -11.84%

+200 Basis Points

  (3,051)  -7.54%

+100 Basis Points

  (1,456)  -3.60%

-100 Basis Points

  28   0.07%

-200 Basis Points

  (1,811)  -4.47%

Down 300 and 400 basis points is not presented due to the low interest rate environment.

As shown above, at December 31, 2018, the estimated effect of an immediate 400 basis point increase in interest rates would decrease the Company’s net interest income by 16.59% or approximately $6,713,000 in 2018. In an increasing interest rate environment, the assets are repricing slower than the liabilities, thus a decrease in net interest income. The estimated effect of an immediate 200 basis point decrease in rates would decrease the Company’s net interest income by 4.47% or approximately $1,811,000 in 2018. In a decreasing interest rate environment, a portion of the liabilities are not repricing downward due to their already historically low rates, thus a decrease in net interest income. The Company’s Asset Liability Management Policy establishes parameters for a 200 basis point change in interest rates. Under this policy, the Company and the Banks’ objective is to properly structure the balance sheet to prevent a 200 basis point change in interest rates from causing a decline in net interest income by more than 15% in one year compared to the base year that hypothetically assumes no change in interest rates.

Computations of the prospective effects of hypothetical interest rate changes are based on numerous assumptions. Actual values may differ from those projections set forth above. Further, the computations do not contemplate any actions the Company may undertake in response to changes in interest rates. Current interest rates on certain liabilities are at a level that does not allow for significant repricing should market interest rates decline considerably.Not applicable.

 

52
47

Contractual Maturity or Repricing

The following table sets forth the estimated maturity or re-pricing, and the resulting interest sensitivity gap, of the Company's interest-earning assets and interest-bearing liabilities and the cumulative interest sensitivity gap at December 31, 2017. The expected maturities are presented on a contractual basis. Actual maturities may differ from contractual maturities because of prepayment assumptions, early withdrawal of deposits and competition. (dollars in thousands)

  

Less than

  

Three

  

One to

  

Over

     
  

three

  

months to

  

five

  

five

  

Cumulative

 
  

months

  

one year

  

years

  

years

  

Total

 
                     

Interest earning assets

                    

Interest bearing deposits

 $27,309  $1,731  $13,982  $-  $43,022 

Investments (1)

  3,117   39,057   279,705   176,464   498,343 

Loans

  133,919   58,223   412,515   178,293   782,950 

Loans held for sale

  -   -   -   -   - 
                     

Total interest earning assets

 $164,345  $99,011  $706,202  $354,757  $1,324,315 
                     

Interest bearing liabilities

                    

Interest bearing demand deposits

 $322,393  $-  $-  $-  $322,393 

Money market and savings deposits

  389,630   -   -   -   389,630 

Time certificates > $100,000

  15,438   34,464   35,047   -   84,949 

Time certificates < $100,000

  14,317   40,968   54,801   -   110,086 

Other borrowed funds (2)

  17,500   7,000   -   2,000   26,500 
                     

Total interest bearing liabilities

 $759,278  $82,432  $89,848  $2,000  $933,558 
                     

Interest sensitivity gap

 $(594,933) $16,579  $616,354  $352,757  $390,757 
                     

Cumulative interest sensitivity gap

 $(594,933) $(578,354) $38,000  $390,757  $390,757 
                     

Cumulative interest sensitivity gap as a percent of total assets

  -43.27%  -42.06%  2.76%  28.42%    

(1)

Investments with maturities over 5 years include the market value of equity securities of $3.0 million

(2)

Includes $13.5 million of advances from the FHLB. Of these advances, $13.5 million are term advances. The term advances have been categorized based upon their maturity date. Includes $13.0 million of term repurchase agreements, of which $7.0 million are callable. The term repurchase agreement was categorized based upon maturity, because the interest rates on such agreement is above current market rates.

As of December 31, 2017, the Company’s cumulative gap ratios for assets and liabilities repricing within three months and within one year were a negative 43% and 42%, respectively, meaning more liabilities than assets are scheduled to reprice within these periods. This situation suggests that a decrease in market interest rates may benefit net interest income and that an increase in interest rates may negatively impact the Company. The liability sensitive gap position is largely the result of classifying the interest bearing NOW accounts, money market accounts and savings accounts as immediately repriceable. Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities and periods to repricing, they may react differently to changes in market interest rates. Also, interest rates on assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other assets and liabilities may follow changes in market interest rates. Additionally, certain assets have features that restrict changes in the interest rates of such assets, both on a short-term basis and over the lives of such assets.

 

ITITEMEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

MANAGEMENT’SMANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

The management of Ames National Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Ames National Corporation’sCorporation’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Ames National Corporation’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2019. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on our assessment we determined that, as of December 31, 2017,2019, the Company’s internal control over financial reporting is effective based on those criteria.

 

The Company’sCompany’s internal control over financial reporting as of December 31, 20172019 has been audited by CliftonLarsonAllen LLP, an independent registered public accounting firm, as stated in their report which appears herein.

 

 

 

 /s/ Thomas H. PohlmanJohn P. Nelson 
 Thomas H. Pohlman,John P. Nelson, Chief Executive Officer and President
   
   
   
 /s/ John P. NelsonL. Pierschbacher 
 John P. Nelson,L. Pierschbacher, Chief Financial Officer and Executive Vice President

 

54
48

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

Board of Directors and Stockholders

Ames National Corporation

Ames, Iowa

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Ames National Corporation and subsidiaries (the “Company”) as of December 31, 20172019 and 2016,2018, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the years in the three year periodthen ended, December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172019 and 2016,2018, and the results of its operations and its cash flows for each of the three years in the periodthen ended, December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 12, 2018,10, 2020, expressed an unqualified opinion.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our auditsaudits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ CliftonLarsonAllen LLP

 

We have served as the Company’sCompany’s auditor since 2006.

 

West Des Moines, Iowa

March 12, 2018

10, 2020

 

55
49

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

Board of Directors and Stockholders

Ames National Corporation

Ames, Iowa

 

Opinion on Internal Control over Financial Reporting

 

We have audited Ames National Corporation and subsidiariessubsidiaries’ (the “Company’s”) internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control – Integrated Framework (2013) (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control—Integrated Framework (2013) issued by the COSO.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets and the related consolidated statements of income, comprehensive income, stockholdersstockholders’ equity and cash flows of the Company, and our report dated March 12, 2018,10, 2020, expressed an unqualified opinion.

 

Basis for Opinion

 

The Company’sCompany’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management’s Report On Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB.PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Board of Directors and Stockholders

Ames National Corporation

Page 2

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

/s/ CliftonLarsonAllen LLP

West Des Moines, Iowa

March 12, 201810, 2020

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETSSHEETS

December 31, 20172019 and 20162018

 

ASSETS

 

2017

  

2016

 
         

2019

  

2018

 

Cash and due from banks

 $26,397,550  $29,478,068 

Interest bearing deposits in financial institutions

  43,021,953   31,737,259 
ASSETS         
        

Cash and due from banks

 $34,616,880  $30,384,066 

Interest bearing deposits in financial institutions

  108,947,624   26,057,513 

Securities available-for-sale

  498,342,864   516,079,506   479,843,448   458,971,162 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, at cost

  3,138,900   3,191,200 

Loans receivable, net

  771,549,655   752,181,730   1,048,147,496   890,461,479 

Loans held for sale

  -   242,618 

Bank premises and equipment, net

  15,399,146   16,049,379 

Accrued income receivable

  8,382,391   7,768,689 

Other real estate owned

  385,509   545,757 

Loans held for sale

  2,776,785   401,287 

Bank premises and equipment, net

  17,810,605   15,813,196 

Accrued income receivable

  11,788,409   9,415,570 

Other real estate owned

  4,003,684   829,603 

Bank-owned life insurance

  2,842,713   2,773,729 

Deferred income taxes

  2,542,533   3,485,689   1,151,016   3,848,713 

Other intangible assets, net

  1,091,462   1,352,812 

Goodwill

  6,732,216   6,732,216 

Other assets

  1,214,371   799,306 

Other intangible assets, net

  3,959,260   2,677,884 

Goodwill

  12,114,559   9,744,472 

Other assets

  6,041,126   1,117,477 
                

Total assets

 $1,375,059,650  $1,366,453,029 

Total assets

 $1,737,182,505  $1,455,687,351 
                

LIABILITIES AND STOCKHOLDERS' EQUITY

        

LIABILITIES AND STOCKHOLDERS' EQUITY

        
                

LIABILITIES

        

LIABILITIES

        

Deposits

                

Demand, noninterest bearing

 $227,332,347  $212,074,792 

NOW accounts

  322,392,945   310,427,812 

Savings and money market

  389,630,180   381,852,433 

Time, $250,000 and over

  38,838,782   39,031,663 

Other time

  156,196,433   166,022,165 

Total deposits

  1,134,390,687   1,109,408,865 

Noninterest bearing checking

 $267,441,988  $230,113,170 

Interest bearing checking

  461,857,728   366,178,715 

Savings and money market

  481,642,221   418,384,284 

Time, $250,000 and over

  74,206,421   40,014,550 

Other time

  208,026,740   166,393,120 

Total deposits

  1,493,175,098   1,221,083,839 
                

Securities sold under agreements to repurchase

  37,424,619   58,337,367 

Federal Home Loan Bank (FHLB) advances

  13,500,000   14,500,000 

Other borrowings

  13,000,000   13,000,000 

Dividends payable

  2,048,401   1,955,292 

Accrued expenses and other liabilities

  3,942,801   4,146,262 

Total liabilities

  1,204,306,508   1,201,347,786 

Securities sold under agreements to repurchase

  42,033,570   40,674,486 

FHLB advances

  5,000,000   14,600,000 

Dividends payable

  2,213,459   2,137,460 

Accrued expenses and other liabilities

  7,180,906   4,326,502 

Total liabilities

  1,549,603,033   1,282,822,287 
                

STOCKHOLDERS' EQUITY

                

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 9,310,913 shares as of December 31, 2017 and 2016

  18,621,826   18,621,826 

Additional paid-in capital

  20,878,728   20,878,728 

Retained earnings

  131,684,961   126,181,376 

Accumulated other comprehensive (loss)

  (432,373)  (576,687)

Total stockholders' equity

  170,753,142   165,105,243 

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 9,222,747 and 9,293,305 shares as of December 31, 2019 and 2018, respectively

  18,445,494   18,586,610 

Additional paid-in capital

  18,794,141   20,461,724 

Retained earnings

  146,225,085   137,891,821 

Accumulated other comprehensive income (loss)

  4,114,752   (4,075,091)

Total stockholders' equity

  187,579,472   172,865,064 
                

Total liabilities and stockholders' equity

 $1,375,059,650  $1,366,453,029 

Total liabilities and stockholders' equity

 $1,737,182,505  $1,455,687,351 

 

See Notes to Consolidated Financial Statements.

See Notes to Consolidated Financial Statements.

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOMEINCOME

Years Ended December 31, 2017, 20162019 and 20152018

  

2019

  

2018

 
         

Interest and dividend income:

        

Loans, including fees

 $44,282,197  $38,013,249 

Securities:

        

Taxable

  6,483,893   6,188,403 

Tax-exempt

  4,047,054   4,582,970 

Other interest and dividend income

  1,364,349   942,341 

Total interest and dividend income

  56,177,493   49,726,963 
         

Interest expense:

        

Deposits

  10,200,626   6,841,807 

Other borrowed funds

  728,723   761,389 

Total interest expense

  10,929,349   7,603,196 
         

Net interest income

  45,248,144   42,123,767 
         

Provision for loan losses

  1,314,104   639,316 
         

Net interest income after provision for loan losses

  43,934,040   41,484,451 
         

Noninterest income:

        

Wealth management income

  3,596,770   3,344,579 

Service fees

  1,619,269   1,425,361 

Securities gains, net

  17,031   - 

Gain on sale of loans held for sale

  1,044,798   780,947 

Merchant and card fees

  1,525,309   1,427,334 

Gain on foreclosure of other real estate owned

  -   162,862 

Other noninterest income

  826,221   759,854 

Total noninterest income

  8,629,398   7,900,937 
         

Noninterest expense:

        

Salaries and employee benefits

  19,675,952   17,821,753 

Data processing

  4,130,506   3,478,640 

Occupancy expenses

  2,275,882   2,008,331 

FDIC insurance assessments

  193,593   404,514 

Professional fees

  1,753,531   1,482,911 

Business development

  1,242,271   1,166,688 

Intangible asset amortization

  609,624   430,537 

Data conversion costs

  -   228,854 

New market tax credit projects amortization

  581,563   - 

Other operating expenses, net

  1,058,747   943,182 

Total noninterest expense

  31,521,669   27,965,410 
         

Income before income taxes

  21,041,769   21,419,978 
         

Provision for income taxes

  3,847,600   4,406,100 
         

Net income

 $17,194,169  $17,013,878 
         

Basic and diluted earnings per share

 $1.86  $1.83 

See Notes to Consolidated Financial Statements.

 

  

2017

  

2016

  

2015

 
             

Interest income:

            

Loans, including fees

 $34,048,310  $32,358,028  $30,780,496 

Securities:

            

Taxable

  6,219,030   5,853,146   6,179,492 

Tax-exempt

  5,015,696   5,439,908   5,808,011 

Interest bearing deposits and federal funds sold

  511,399   394,957   382,346 

Total interest income

  45,794,435   44,046,039   43,150,345 
             

Interest expense:

            

Deposits

  4,439,305   3,073,658   3,019,273 

Other borrowed funds

  1,141,774   1,061,623   1,165,866 

Total interest expense

  5,581,079   4,135,281   4,185,139 
             

Net interest income

  40,213,356   39,910,758   38,965,206 
             

Provision for loan losses

  1,519,596   524,365   1,099,183 
             

Net interest income after provision for loan losses

  38,693,760   39,386,393   37,866,023 
             

Noninterest income:

            

Wealth management income

  3,060,599   2,929,456   2,724,451 

Service fees

  1,515,998   1,633,178   1,740,740 

Securities gains, net

  505,139   423,601   888,179 

Gain on sale of loans held for sale

  783,776   1,082,347   907,875 

Merchant and card fees

  1,375,402   1,405,751   1,378,218 

Other noninterest income

  751,853   613,201   627,730 

Total noninterest income

  7,992,767   8,087,534   8,267,193 
             

Noninterest expense:

            

Salaries and employee benefits

  15,994,036   15,687,335   15,231,369 

Data processing

  3,298,080   3,297,079   3,027,203 

Occupancy expenses

  2,018,553   1,962,726   1,889,793 

FDIC insurance assessments

  427,781   540,237   680,563 

Professional fees

  1,231,778   1,178,924   1,274,298 

Business development

  1,033,026   1,016,365   1,064,362 

Other real estate owned (income) expense, net

  (2,459)  (172,628)  613,812 

Intangible asset amortization

  369,580   368,259   421,500 

Other operating expenses, net

  1,034,162   1,056,348   1,109,121 

Total noninterest expense

  25,404,537   24,934,645   25,312,021 
             

Income before income taxes

  21,281,990   22,539,282   20,821,195 
             

Provision for income taxes

  7,584,801   6,804,506   5,806,544 
             

Net income

 $13,697,189  $15,734,776  $15,014,651 
             

Basic and diluted earnings per share

 $1.47  $1.69  $1.61 

See Notes to Consolidated Financial Statements.

59
52

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEINCOME

Years Ended December 31, 2017, 20162019 and 20152018

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

Net income

 $13,697,189  $15,734,776  $15,014,651 

Other comprehensive income (loss), before tax:

            

Unrealized gains (losses) on securities before tax:

            

Unrealized holding gains (losses) arising during the period

  734,209   (6,018,340)  (683,696)

Less: reclassification adjustment for gains realized in net income

  505,139   423,601   888,179 

Other comprehensive income (loss) before tax

  229,070   (6,441,941)  (1,571,875)

Tax expense (benefit) related to other comprehensive income (loss)

  84,756   (2,383,518)  (581,594)

Net income

 $17,194,169  $17,013,878 

Other comprehensive income (loss), before tax:

        

Unrealized gains (losses) on securities before tax:

        

Unrealized holding gains (losses) arising during the period

  10,936,820   (4,747,149)

Less: reclassification adjustment for gains realized in net income

  17,031   - 

Other comprehensive income (loss) before tax

  10,919,789   (4,747,149)

Tax expense (benefit) related to other comprehensive income (loss)

  2,729,946   (1,187,131)

Other comprehensive income (loss), net of tax

  144,314   (4,058,423)  (990,281)  8,189,843   (3,560,018)

Comprehensive income

 $13,841,503  $11,676,353  $14,024,370 

Comprehensive income

 $25,384,012  $13,453,860 

 

See Notes to Consolidated Financial Statements.

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYSTOCKHOLDERS’ EQUITY

Years Ended December 31, 2017, 20162019 and 20152018

 

 

Common Stock

  

Additional Paid-

in Capital

  

Retained

Earnings

  

Accumulated Other Comprehensive Income (Loss)

  

Total

Stockholders' Equity

  

Common Stock

  Additional Paid-in  Retained  Accumulated Other Comprehensive Income  Total Stockholders' 

Balance, December 31, 2014

 $18,621,826  $20,878,728  $110,701,847  $4,472,017  $154,674,418 
 

Shares

  

Amount

  Capital  Earnings  (Loss)  Equity 

Balance, December 31, 2017

  9,310,913  $18,621,826  $20,878,728  $131,684,961  $(432,373) $170,753,142 

Net income

  -   -   15,014,651   -   15,014,651       -   -   17,013,878   -   17,013,878 

Other comprehensive (loss)

  -   -   -   (990,281)  (990,281)      -   -   -   (3,560,018)  (3,560,018)

Cash dividends declared, $0.80 per share

  -   -   (7,448,731)  -   (7,448,731)

Balance, December 31, 2015

  18,621,826   20,878,728   118,267,767   3,481,736   161,250,057 

Net income

  -   -   15,734,776   -   15,734,776 

Other comprehensive (loss)

  -   -   -   (4,058,423)  (4,058,423)

Cash dividends declared, $0.84 per share

  -   -   (7,821,167)  -   (7,821,167)

Balance, December 31, 2016

  18,621,826   20,878,728   126,181,376   (576,687)  165,105,243 
The cumulative effect from change in accounting policy (1)      -   -   82,700   (82,700)  - 

Retirement of stock

  (17,608)  (35,216)  (417,004)  -   -   (452,220)

Cash dividends declared, $1.17 per share

      -   -   (10,889,718)  -   (10,889,718)

Balance, December 31, 2018

  9,293,305   18,586,610   20,461,724   137,891,821   (4,075,091)  172,865,064 

Net income

  -   -   13,697,189   -   13,697,189       -   -   17,194,169   -   17,194,169 

Other comprehensive income

  -   -   -   144,314   144,314       -   -   -   8,189,843   8,189,843 

Cash dividends declared, $0.88 per share

  -   -   (8,193,604)  -   (8,193,604)

Balance, December 31, 2017

 $18,621,826  $20,878,728  $131,684,961  $(432,373) $170,753,142 

Retirement of stock

  (70,558)  (141,116)  (1,667,583)  -   -   (1,808,699)

Cash dividends declared, $0.96 per share

      -   -   (8,860,905)  -   (8,860,905)

Balance, December 31, 2019

  9,222,747  $18,445,494  $18,794,141  $146,225,085  $4,114,752  $187,579,472 

 

(1) The cumulative effect for the year ended December 31, 2018, reflects adoption of ASU 2018-02 in first quarter 2018.

See Notes to Consolidated Financial Statements.

See Notes to Consolidated Financial Statements.

 


54


 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWSFLOWS

Years Ended December 31, 2017, 20162019 and 20152018

 

 

2017

  

2016

  

2015

  

2019

  

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

 $13,697,189  $15,734,776  $15,014,651 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Provision for loan losses

  1,519,596   524,365   1,099,183 

Provision (credit) for off-balance sheet commitments

  (5,000)  24,000   7,000 

Amortization of securities available-for-sale, loans and deposits, net

  2,797,455   3,065,740   3,404,299 

Amortization of intangible assets

  369,580   368,259   421,500 

Depreciation

  1,133,559   1,209,144   1,147,120 

Provision for deferred income taxes

  858,400   174,400   1,938,200 

Securities gains, net

  (505,139)  (423,601)  (888,179)

Gain on sales of loans held for sale

  (783,776)  (1,082,347)  (907,875)

Proceeds from the sales of loans held for sale

  32,703,719   47,700,123   39,670,999 

Originations of loans held for sale

  (31,677,325)  (46,321,024)  (38,597,644)

Impairment of other real estate owned

  -   28,039   614,687 

(Gain) on sale of other real estate owned, net

  (14,648)  (218,687)  (100,409)

Loss on sale and disposal of bank premises and equipment, net

  2,179   25,772   5,388 

Change in assets and liabilities:

            

(Increase) in accrued income receivable

  (613,702)  (202,898)  (94,768)

(Increase) decrease in other assets

  (437,556)  298,656   109,864 

Increase (decrease) in accrued expenses and other liabilities

  (198,461)  512,599   (221,667)

Net cash provided by operating activities

  18,846,070   21,417,316   22,622,349 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $17,194,169  $17,013,878 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan losses

  1,314,104   639,316 

Provision for off-balance sheet commitments

  17,000   9,000 

Amortization of securities available-for-sale, loans and deposits, net

  1,066,378   1,975,177 

Amortization of intangible assets

  609,624   430,537 

Depreciation

  1,235,378   1,134,007 

Provision (credit) for deferred income taxes

  (32,250)  (69,900)

Securities gains, net

  (17,031)  - 

Gain on sales of loans held for sale

  (1,044,798)  (780,947)

Proceeds from the sales of loans held for sale

  51,213,713   34,147,449 

Originations of loans held for sale

  (52,544,413)  (33,767,789)

(Gain) on sale and foreclosure of other real estate owned, net

  (44,433)  (222,265)

Loss on sale and disposal of bank premises and equipment, net

  9,360   11,437 

Amortization of investment in new market tax credit projects

  581,563   - 

Change in assets and liabilities:

        

(Increase) decrease in accrued income receivable

  514,915   (170,284)

(Increase) decrease in other assets

  (784,589)  104,515 

Increase in accrued expenses and other liabilities

  891,022   250,950 

Net cash provided by operating activities

  20,179,712   20,705,081 
                    

CASH FLOWS FROM INVESTING ACTIVITIES

            

Purchase of securities available-for-sale

  (64,197,470)  (78,120,246)  (100,805,716)

Proceeds from sale of securities available-for-sale

  14,025,166   25,142,516   25,031,910 

Proceeds from maturities and calls of securities available-for-sale

  65,725,649   65,294,571   75,946,662 

Net decrease (increase) in interest bearing deposits in financial institutions

  (11,284,694)  (4,744,168)  4,476,291 

Net (increase) in loans

  (20,784,138)  (51,414,733)  (41,677,319)

CASH FLOWS FROM INVESTING ACTIVITIES

        

Purchase of securities available-for-sale

  (82,387,547)  (25,980,489)

Proceeds from sale of securities available-for-sale

  8,211,157   - 

Proceeds from maturities and calls of securities available-for-sale

  98,514,145   72,333,610 

Net decrease in federal funds sold

  2,792,000   1,154,000 

Purchase of FHLB stock

  (4,060,600)  (8,731,300)

Proceeds from the redemption of FHLB stock

  4,477,200   8,690,900 

Net decrease (increase) in interest bearing deposits in financial institutions

  (61,855,282)  17,285,440 

Net (increase) in loans

  (23,459,602)  (43,573,057)

Net proceeds from the sale of other real estate owned

  191,564   1,052,178   4,875,464   833,721   393,115 

Proceeds from the sale or bank premises and equipment

  55,141   -   - 

Purchase of bank premises and equipment

  (518,155)  (267,761)  (2,196,551)

Other changes in other real estate owned

  -   -   (26,612)

Proceeds from the sale of bank premises and equipment

  4,000   2,500 

Purchase of bank premises and equipment

  (780,440)  (616,544)

Proceeds from sale of bank-owned life insurance

  2,501,521   - 

Purchase of investment in new market tax credit projects

  (4,536,378)  - 

Purchase of customer list

  (108,230)  (412,340)  -   -   (14,959)

Net cash (used in) investing activities

  (16,895,167)  (43,469,983)  (34,375,871)

Cash paid net of cash acquired for acquired bank

  (19,143,271)  (13,443,218)

Other

  (71,565)  1,135,069 

Net cash provided by (used in) investing activities

  (78,960,941)  8,635,067 
                    

CASH FLOWS FROM FINANCING ACTIVITIES

            

Increase in deposits

  24,981,822   35,247,743   22,192,208 

Increase (decrease) in securities sold under agreements to repurchase

  (20,912,748)  4,047,452   3,024,904 

Proceeds from FHLB and other borrowings

  -   -   4,500,000 

Payments on FHLB and other borrowings

  (1,000,000)  (4,042,203)  (10,425,534)

Dividends paid

  (8,100,495)  (7,728,058)  (7,262,512)

Net cash provided by (used in) financing activities

  (5,031,421)  27,524,934   12,029,066 

CASH FLOWS FROM FINANCING ACTIVITIES

        

Increase in deposits

  83,595,584   3,549,380 

(Decrease) in securities sold under agreements to repurchase

  (387,936)  (5,750,133)

Proceeds from short-term borrowings

  3,000,000   12,600,000 

Payments on FHLB and other borrowings

  (12,600,000)  (24,500,000)

Dividends paid

  (8,784,906)  (10,800,659)

Stock repurchases

  (1,808,699)  (452,220)

Net cash provided by (used in) financing activities

  63,014,043   (25,353,632)
                    

Net increase (decrease) in cash and due from banks

  (3,080,518)  5,472,267   275,544 

Net increase in cash and due from banks

  4,232,814   3,986,516 
                    

CASH AND DUE FROM BANKS

            

Beginning

  29,478,068   24,005,801   23,730,257 

Ending

 $26,397,550  $29,478,068  $24,005,801 

CASH AND DUE FROM BANKS

        

Beginning

  30,384,066   26,397,550 

Ending

 $34,616,880  $30,384,066 

 

62
55

 

AMES NATIONAL CORPORATION AND SUBSIDIARIESSUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)(Continued)

Years Ended December 31, 2017, 20162019 and 20152018

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

            

Cash payments for:

            

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        

Cash payments for:

        

Interest

 $5,509,886  $4,172,526  $4,464,760  $10,550,529  $7,387,893 

Income taxes

  6,886,832   5,822,394   4,291,621 

Income taxes

  3,958,213   4,633,086 
                    

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES

            

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES

        

Transfer of loans to other real estate owned

 $16,668  $157,372  $74,609  $381,600  $494,944 

Other real real estate owned sale financed by a loan receivable

  -   -   1,897,449 
        

Business Combination:

        

Fair value of interest bearing deposits in financial institutions acquired

 $21,034,829  $1,475,000 

Fair value of federal funds sold acquired

  2,792,000   1,154,000 

Fair value of securities available-for-sale acquired

  33,615,135   17,196,715 

Fair value of FHLB stock at cost

  364,300   129,600 

Fair value of loans receivable acquired

  137,776,266   76,041,470 

Fair value of bank premises and equipment acquired

  2,452,021   924,400 

Fair value of accrued interest receivable acquired

  2,887,754   862,895 

Fair value of other real estate owned acquired

  3,581,769   120,000 

Fair value of other tangible assets acquired

  203,866   63,145 

Fair value of bank-owned life insurance acquired

  2,498,940   2,754,798 

Goodwill

  2,370,087   3,012,256 

Core deposit intangible acquired

  1,891,000   2,002,000 

Deposits assumed

  188,631,294   83,169,311 

Securities sold under agreement to repurchase assumed

  1,747,020   - 

Federal funds purchased assumed

  -   9,000,000 

Other liabilities assumed

  1,946,382   123,749 

 

See Notes to Consolidated Financial Statements.

 

63
56

 

Notes to Consolidated Financial StatementsStatements

 

Note 1. Summary of Significant Accounting PoliciesPolicies

 

Description of business: Ames National Corporation and subsidiaries (the Company) operates in the commercial banking industry through its subsidiaries in Ames, Boone, Story City, Nevada, Marshalltown and Marshalltown,Creston, Iowa. Loan and deposit customers are located primarily in Boone, Clarke, Hancock, Polk, Marshall, Story and Story CountiesUnion counties and adjacent counties in Iowa.

 

Segment information: The Company uses the “management approach” for reporting information about segments in annual and interim financial statements. The “management approach” is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance. Based on the “management approach” model, the Company has determined that its business is comprised of one operating segment: banking. The banking segment generates revenues through personal, business, agricultural and commercial lending, management of the investment securities portfolio, deposit account services and wealth management services.services.

 

Consolidation: The consolidated financial statements include the accounts of Ames National Corporation (the Parent Company) and its wholly-owned subsidiaries, First National Bank, Ames, Iowa (FNB); State Bank & Trust Co., Nevada, Iowa (SBT); Boone Bank & Trust Co., Boone, Iowa (BBT); Reliance State Bank, (RSB), Story City, Iowa; andIowa (RSB); United Bank & Trust NA, Marshalltown, Iowa (UBT); and Iowa State Savings Bank, Creston, Iowa (ISSB) (collectively, the Banks). All significant intercompany transactions and balances have been eliminated in consolidation.

 

Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the assessment of goodwill impairment and the fair value and assessment of other-than-temporary impairment for certain financial instruments.

 

Cash and due from banks: For purposes of reporting cash flows, cash and due from banks include cash on hand and amounts due from banks. The Company reports net cash flows for customer loan transactions, deposit transactions and short-term borrowings with maturities of 90 days or less.

 

Securities available-for-sale: The Company classifies all securities as available-for-sale. Securities available-for-sale are those securities the Company may decide to sell if needed for liquidity, asset-liability management or other reasons. Securities available-for-sale are reported at fair value, with the change in the net unrealized gains reported as other comprehensive income and as accumulated other comprehensive income, net of taxes, a separate component of stockholders’ equity.equity.

 

Gains and losses on the sale of securities are determined using the specific identification method based on amortized cost and are reflected in results of operation at the time of sale. Interest and dividend income, adjusted by amortization of purchase premium or discount over the estimated life of the security using the level yield method, is included in income as earned.

 

Declines in the fair value of securities available-for-sale below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1)(1) the intentintent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery (2)(2) the length of time and the extent to which the fair value has been less than cost and (3)(3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that change in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statementsstatements.

FHLB and FRB stock: The Banks, as members of the FHLB system, are required to maintain an investment in capital stock of the FHLB in an amount equal to 0.12 percent of total assets plus 4.00 percent of outstanding advances from the FHLB and the outstanding principal balance of loans previously issued through the Mortgage Partnership Finance Program (MPF). All shares of FHLB stock are issued and redeemed at par value. The Banks, as members of the FRB system, must subscribe to the capital stock of its District Federal Reserve Bank in an amount equal to 6 percent of the member bank's paid-up capital and surplus and must pay in half of that amount. The other half is subject to call by the Board of Governors. The stock is issued and redeemed at par value. No ready market exists for the FHLB and FRB stock, and it has no quoted market value. The Company evaluates these assets for impairment on a quarterly basis and determined there was no impairment as of December 31, 2019.

 

Loans: Loans are stated at the principal amount outstanding, net of deferred loan fees and the allowance for loan losses. Interest on loans is credited to income as earned based on the principal amount outstanding. The Banks’ policy is to discontinue the accrual of interest income on any loan 90 days or more past due unless the loans are well collateralized and in the process of collection. Income on nonaccrual loans is subsequently recognized only to the extent that cash payments are received and principal obligations are expected to be recoverable. Nonaccrual loans are returned to an accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to timely payment of principal or interest.interest.

 

Allowance for loan losses: The allowance for loan losses is established through a provision for loan losses and maintained at a level deemed appropriate by management to provide for known and inherent risks in the loan portfolio. The allowance is based upon an ongoing review of past loan loss experience, current economic conditions, the underlying collateral value securing the loans and other adverse situations that may affect the borrower’s ability to repay. Loans which are deemed to be uncollectible are charged-off and deducted from the allowance. Recoveries on loans charged-off are added to the allowance. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in estimates will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.statements.

 

The Company’sCompany’s allowance for possible loan losses consists of two components (i) specific reserves based on probable losses on specific loans and (ii) a general allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

 

The allowances established for probable losses on specific loans are based on a regular analysis and evaluationevaluation of problem loans. Loans are classified based on an internal credit risk rating process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Smaller balance homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by one-to-fourone-to-four family residences, residential construction loans, and automobile loans. Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment when analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements. Often this is associated with a delay or shortfall in payments of 90 days or more. Nonaccrual loans are often also considered impaired. Impaired loans or portions thereof, are charged-off when deemed uncollectible.uncollectible.

 

The general component of the allowance for loan losses is based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company. The general component is determined by evaluating, among other things: (i) actual charge offs; (ii) the experience, ability and effectiveness of the Company’s lending management and staff; (iii) the effectiveness of the Company’s loan policies, procedures and internal controls; (iv) changes in asset quality; (v) changes in loan portfolio volume; (vi) the composition and concentrations of credit; (vii) the impact of competition on loan structuring and pricing; (viii) the effectiveness of the internal audit loan review function; (ix) the impact of environmental risks on portfolio risks; and (x)(x) the impact of rising interest rates on portfolio risk (collectively, the variables). Management evaluates the degree of risk that each one of these variables has on the quality of the loan portfolio on a quarterly basis. Each variable is determined to have either a high, moderate or low degree of risk. The results are then input into a “general allocation matrix” to determine an appropriate general allocation of the allowance for losses.  Also included in the general component is an allocation for groups of loans with similar risk characteristics.

 

Loans held for sale: Loans held for sale are the loans the Banks have the intent to sell in the foreseeable future. They are carried at the lower of aggregate cost or fair value. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Gains and losses on sales of loans are determined by the difference between the sale proceeds and the carrying value of the loans, recognized at settlement date and recorded as noninterest income.

 

Bank premises and equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation expense is computed using straight-line and accelerated methods over the estimated useful lives of the respective assets. Depreciable lives range from 3 to 7 years for equipment and 15 to 39 years for premises.premises.

 

Other real estate owned: Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell and any subsequent write-downs are charged to operations. Impairment losses on property to be held and used are measured as the amount by which the carrying amount of a property exceeds its fair value less costs to sell. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available.

Bank-owned life insurance:  The carrying amount of bank-owned life insurance consists of the initial premium paid, plus increases in cash value, less the carrying amount associated with any death benefit received.  Death benefits paid in excess of the applicable carrying amount are recognized as income. A portion of the increases in cash value and the death benefits recognized as income are exempt from income taxes.

 

Goodwill and other intangible assets:assets: Goodwill represents the excess of cost over fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that impairment has occurred. Goodwill is tested for impairment using a two-steptwo-step process that begins with an estimation of the fair value of a reporting unit. The second step, if necessary, measures the amount of impairment.impairment.

 

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriateappropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. At December 31, 2017, the2019, Company management has completed the goodwill impairment analysis and determined goodwill was not impaired based on the fair value of the respective reporting unit.unit.

 

The only other significant intangible asset is theassets are core deposit intangible asset.and customer list assets. The core deposit intangible and customer list asset is determined to have a definite life andand is amortized over the estimated useful life. The core deposit intangible asset is aand customer basedlist asset are both customer-based relationship valuation attributed to the expectation of a lower net cost of these deposits versus alternative sources of funds. The core deposit intangible asset and other long-lived assetscustomer list asset are reviewed for impairment whenever events occur or circumstances indicate that the carrying amount may not be recoverable.

 

Wealth management department assets: Property held for customers in fiduciary or agency capacities are not included in the accompanying consolidated balance sheets, as such items are not assets of the Banks.Banks.

Revenue from contracts with customers: Interest revenue from loans and investments is recognized on the accrual basis of accounting as the interest is earned according to the terms of the particular loan or investment.  Income from service and other customer charges is recognized as earned.  Revenue from service charges are earned in accordance with the terms of the various products or services provided. Services within the scope of ASC 606 include service charges on deposits, interchange income, wealth management fees, investment brokerage fees, and the net gain on sale of foreclosed assets. The Company adopted Accounting Standards Update 2014-09, Revenue from Contracts with Customers, and related amendments beginning January 1, 2018. The adoption of this Accounting Standard Update did not have a material impact to our consolidated financial statements.

 

Advertising costs:costs: Advertising costs are expensed as incurred.

 

Income taxes: Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns. Accounting for uncertainty in income taxes sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. Benefits from tax positions taken or expected to be taken in a tax return are not recognized if the likelihood that the tax position would be sustained upon examination by a taxing authority is considered to be 50 percent or less. Interest and penalties are accounted for as a component of income tax expense.expense.

 

The Company files a consolidated federal income tax return, with each entity computing its taxes on a separate company basis. For state tax purposes, the Banks file franchise tax returns, while the Parent Company files a corporate income tax return.

 

Comprehensive income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on securities available-for-sale, are reported as accumulated other comprehensive income, a separate component of the stockholders’ equity section of the consolidated balance sheet, and such items, along with net income, are components of the statement of comprehensive income. Gains and losses on securities available-for-sale are reclassified to net income as the gains or losses are realized upon sale of the securities. Other-than-temporary impairment charges are reclassified to net income at the time of the charge.

 

Financial instruments with off-balance-sheet risk: The Company, in the normal course of business, makes commitments to make loans which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 14.15.

 

Transfers of financial assets and participating interests: Transfers of an entire financial asset or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1)(1) the assets have been isolated from the Company, (2)(2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3)(3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.maturity.

 

The transfer of a participating interest in an entire financial asset must also meet the definition of a participating interest. A participating interest in a financial asset has all of the following characteristics: (1)(1) from the date of the transfer, it must represent a proportionate (pro rata) ownership in the financial asset, (2)(2) from the date of transfer, all cash flows received, except any cash flows allocated as any compensation for servicing or other services performed, must be divided proportionately among participating interest holders in the amount equal to their share ownership, (3)(3) the rights of each participating interest holder must have the same priority, and (4) (4) no party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to do so.

 

Earnings per share: Basic earnings per share computations for the years ended December 31, 2017, 20162019 and 2015,2018 were determined by dividing net income by the weighted-average number of common shares outstanding during the years then ended. The Company had no potentially dilutive securities outstanding during the periods presented.presented.

 

The following information was used in the computation of basic earnings per share (EPS) for the years ended December 31,2017,2016, 2019 and 2015.2018.

 

 

2017

  

2016

  

2015

  

2019

  

2018

 

Basic earning per share computation:

            

Net income

 $13,697,189  $15,734,776  $15,014,651 

Weighted average common shares outstanding

  9,310,913   9,310,913   9,310,913 

Basic earning per share computation:

        

Net income

 $17,194,169  $17,013,878 

Weighted average common shares outstanding

  9,236,989   9,310,594 

Basic EPS

 $1.47  $1.69  $1.61  $1.86  $1.83 

 

Reclassifications: Certain reclassifications have been made to the prior consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on stockholders’ equity and net income of the prior periods.

 

New and Pending Accounting Pronouncements: In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No.2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The update enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information by updating certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Among other changes, the update includes requiring changes in fair value of equity securities with readily determinable fair value to be recognized in net income and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. Among other items the ASC requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017, and is to be applied on a modified retrospective basis. Upon the effective date, the fair value of the Company's loan portfolio will be presented using an exit price method. The Company has concluded that the remaining requirements of this update are not expected to have a material impact on the Company's consolidated financial statements.

In February 2016, the FASB issued ASU No.2016-02, 2016-02, Leases (Topic 842)842). The ASU requires a lessee to recognize on the balance sheet assets and liabilities for leases with lease terms of more than 12 months. Consistent with currentprevious GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. Unlike currentprevious GAAP, which requires that only capital leases be recognized on the balance sheet, the ASC requires that both types of leases by recognized on the balance sheet. For public companies, this update will bebecame effective for interim and annual periods beginning after December 15, 2018. Early application iswas permitted. The Company adopted this guidance effective January 1, 2019. The adoption of this guidance is did not expected to have a material impact on the Company’s consolidated financial statements.

 

In June 2016, the FASB issued ASU No.2016-13, 2016-13, Financial Instruments-Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For publicIn October 2019, the FASB voted to approve amendments to the effective date of ASU No. 2016-13 for smaller reporting companies, this update will beas defined by the SEC, and other non-SEC reporting entities. The amendment delays the effective date for our Company until interim and annual periods beginning after December 15, 2019. 2022. The Company is currently planning for the implementation of this accounting standard. It is too earlystandard and has chosen a vendor for a software solution. The Company continues to assessrefine the impact thatimplementation of the guidance will have onsoftware and its approach for determining the expected credit losses under the new guidance. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s consolidated financial statements. The Company is continuing to evaluate the extent of the potential impact.    

 

In May 2014, January 2017, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40) . The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the Codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The guidance does not apply to revenues associated with financial instruments, including loans and securities that are accounted for under U.S. GAAP. Service charges on deposit accounts are within the scope of the guidance; however, current revenue recognition practices will not change under the guidance, as deposit agreements are considered day-to-day contracts. Other noninterest income sources of revenue are considered immaterial. Implementation of the guidance will not change current business practices or internal controls for financial reporting. The Company has assessed the impact that this guidance will have on its consolidated financial statements and does not expect the guidance to have a material impact on the Company's consolidated financial statements.

67

In January 2017, the FASB issued ASU 2017-04,2017-04, Intangibles-Goodwill and Other (Topic 350)350): Simplifying the Test for Goodwill Impairment. The guidance in this update eliminates the Step 2 from the goodwill impairment test. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for interim and annual goodwill impairment testtests with a measurement date after January 1, 2017. The Company does not expect the guidance to have a material impact on the Company's consolidated financial statements.statements.

60

 

In FebruaryAugust 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive IncomeNo. 2018-13, Fair Value Measurement (Topic 220)820): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this ASU would require a reclassification from accumulated other comprehensive income to retained earningsupdate modify the disclosure requirements for stranded tax effects resulting from the newly enacted federal corporate income tax rate.fair value measurements by removing, modifying, or adding certain disclosures. The amount of the reclassification would be the difference between the historical corporate income tax rate and the newly enacted 21 percent corporate income tax rate. The amendments in this proposed Update would beupdate is effective for all entities forinterim and annual periods in fiscal years beginning after December 15, 2018, 2019, with early adoption permitted for the removed disclosures and interim periods within thosedelayed adoption until fiscal years. Earlyyear 2020 permitted for the new disclosures. The removed and modified disclosures will be adopted on a retrospective basis, and the new disclosures will be adopted on a prospective basis. The adoption of the amendments in this proposed Update would be permitted. The Company is currently planning on early adopting this ASU in the first quarter of 2018 and does will not expect the guidance to have a material impacteffect on the Company’s consolidated financial statements.statements.

 

 

Note 2. Bank Acquisitions

On October 25, 2019, the Company completed the purchase of ISSB, including its’ four branches in Creston, Diagonal, Lennox and Corning, Iowa (the “ISSB Acquisition”). The ISSB Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share.  The ISSB’s acquired assets and liabilities were recorded at fair value at the date of acquisition.  This bank was purchased for cash consideration of $22.3 million.  As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,891,000 and goodwill of approximately $2,370,000. The results of operations for this acquisition have been included since the transaction date of October 25, 2019. Since the acquisition date, there has been no significant credit deterioration of the acquired loans. Non-routine expenses associated with this transaction were approximately $195,000 for the year ended December 31, 2019.

The following table summarizes the fair value of the total consideration transferred as a part of the ISSB Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transactions. (in thousands)

Cash consideration transferred

 $22,333 
     

Recognized amounts of identifiable assets acquired and liabilities assumed:

    
     

Cash and due from banks

 $3,188 

Federal funds sold

  2,792 

Interest bearing deposits in financial institutions

  21,035 

Securities available-for-sale

  33,615 

Federal Home Loan Bank stock at cost

  365 

Loans receivable

  137,776 

Accrued interest receivable

  2,888 

Bank premises and equipment

  2,452 

Other real estate owned

  3,582 

Bank owned life insurance

  2,499 

Core deposit intangible asset

  1,891 

Other assets

  204 

Deposits

  (188,631)

Securities sold under repurchase agreements

  (1,747)

Accrued interest payable and other liabilities

  (1,946)
     

Total identifiable net assets

  19,963 
     

Goodwill

 $2,370 

On October 25, 2019, associated with the ISSB Acquisition, the contractual balance of loans receivable acquired was $139,703,000 and the contractual balance of the deposits assumed was $188,068,000.  Loans receivable acquired include commercial real estate,    1-4 family real estate, agricultural real estate, commercial operating, agricultural operating and consumer loans.

61

The acquired loans associated with the ISSB Acquisition at contractual values as of October 25, 2019 were determined to be risk rated as follows (in thousands):

Pass

 $121,346 

Watch

  12,333 

Special Mention

  - 

Substandard

  6,024 
     

Total loans acquired at book value

 $139,703 

The core deposit intangible asset associated with the ISSB Acquisition is amortized to expense on a declining basis over a period of ten years.  The loan market valuation is accreted to income on a declining basis over a ten year period.  The time deposits market valuation is amortized to expense on a declining basis over a two year period.

On September 14, 2018, FNB completed the purchase of Clarke County State Bank, including its’ three branches in Osceola and Murray, Iowa (the “Clarke County Acquisition”).  The Clarke County Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share.  FNB’s acquired assets and liabilities were recorded at fair value at the date of acquisition.  This bank was purchased for cash consideration of $14.8 million.  As a result of the acquisition, the Company recorded a core deposit intangible asset of $2,002,000 and goodwill of approximately $3,012,000. The results of operations for this acquisition have been included since the transaction date of September 14, 2018. Since the acquisition date, there has been no significant credit deterioration of the acquired loans. Non-routine expenses associated with this transaction were approximately $432,000 for the year ended December 31, 2018.

62

The following table summarizes the fair value of the total consideration transferred as a part of the Clarke County Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transactions. (in thousands)

  

2018

 
     

Cash consideration transferred

 $14,807 
     

Recognized amounts of identifiable assets acquired and liabilities assumed:

    
     

Cash and due from banks

 $1,364 

Federal funds sold

  1,154 

Interest bearing deposits in financial institutions

  1,475 

Securities available-for-sale

  17,197 

Federal Home Loan Bank stock at cost

  130 

Loans receivable

  76,041 

Accrued interest receivable

  863 

Bank premises and equipment

  924 

Other real estate owned

  120 

Deferred income taxes

  49 

Bank-owned life insurance

  2,755 

Core deposit intangible asset

  2,002 

Other assets

  14 

Deposits

  (83,169)

Federal funds purchased

  (9,000)

Accrued interest payable and other liabilities

  (124)
     

Total identifiable net assets

  11,795 
     

Goodwill

 $3,012 

On September 14, 2018, associated with the Clarke County Acquisition, the contractual balance of loans receivable acquired was $77,197,000 and the contractual balance of the deposits assumed was $83,092,000.  Loans receivable acquired include commercial real estate, 1-4 family real estate, agricultural real estate, commercial operating, agricultural operating and consumer loans.

The acquired loans associated with the Clarke County Acquisition at contractual values as of September 14, 2018 were determined to be risk rated as follows (in thousands):

Pass

 $63,220 

Watch

  9,431 

Special Mention

  2,734 

Substandard

  1,812 

Total loans acquired at book value

 $77,197 

The core deposit intangible asset associated with the Clarke County Acquisition is amortized to expense on a declining basis over a period of ten years.  The loan market valuation is accreted to income on a declining basis over a ten year period.  The time deposits market valuation is amortized to expense on a declining basis over a two year period.

63

Note 3. Concentrations and Restrictions on Cash and Due from Banks and Interest Bearing Deposits in Financial Institutions

 

The Federal Reserve Bank requires member banks to maintain certain cash and due from bank reserves. The subsidiary banks’ reserve requirements totaled approximately $5,955,000$8,734,000 and $5,707,000$6,739,000 at December 31, 2017 2019 and 2016, respectively.2018, respectively.

 

At December 31, 2017, 2019, the Company had approximately $46,016,000$109,968,000 on deposit atat various financial institutions. Management does not believe these balances carry a significant risk of loss but cannot provide absolute assurance that no losses would occur if these institutions were to become insolvent.insolvent.

 

 

Note 3.4. Debt and Equity SecuritieSecuritiess

 

The amortized cost of securities available-for-sale and their approximate fair values are summarized below (in thousands):

 

     

Gross

  

Gross

          

Gross

  

Gross

     
 

Amortized

  

Unrealized

  

Unrealized

  

Estimated

  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
 

Cost

  

Gains

  

Losses

  

Fair Value

  

Cost

  

Gains

  

Losses

  

Fair Value

 

2017:

                

2019:

                

U.S. government treasuries

 $6,413  $2  $(48) $6,367  $9,392  $64  $(4) $9,452 

U.S. government agencies

  111,900   136   (773)  111,263 

U.S. government mortgage-backed securities

  81,685   422   (327)  81,780 

State and political subdivisions

  237,349   1,233   (1,169)  237,413 

Corporate bonds

  58,647   206   (389)  58,464 

Equity securities, other

  3,036   20   -   3,056 
 $499,030  $2,019  $(2,706) $498,343 

U.S. government agencies

  124,913   1,609   (89)  126,433 

U.S. government mortgage-backed securities

  80,295   867   (34)  81,128 

State and political subdivisions

  193,745   1,852   (295)  195,302 

Corporate bonds

  66,012   1,542   (26)  67,528 

Total

 $474,357  $5,934  $(448) $479,843 

 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2016:

                

U.S. government treasuries

 $4,396  $18  $(46) $4,368 

U.S. government agencies

  110,372   540   (703)  110,209 

U.S. government mortgage-backed securities

  82,279   1,018   (439)  82,858 

State and political subdivisions

  265,204   1,660   (2,416)  264,448 

Corporate bonds

  51,731   147   (694)  51,184 

Equity securities, other

  3,013   -   -   3,013 
  $516,995  $3,383  $(4,298) $516,080 

68

Table of Contents
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2018:

                

U.S. government treasuries

 $7,925  $-  $(125) $7,800 

U.S. government agencies

  111,759   73   (1,564)  110,268 

U.S. government mortgage-backed securities

  71,596   88   (1,302)  70,382 

State and political subdivisions

  217,247   465   (1,757)  215,955 

Corporate bonds

  55,877   2   (1,313)  54,566 

Total

 $464,404  $628  $(6,061) $458,971 

 

The amortized cost and fair value of debt securities available-for-sale as of December 31, 2017, 2019, are shown below by expected maturity. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. (in thousandsthousands))

 

 

Amortized

  

Estimated

  

Amortized

  

Estimated

 
 

Cost

  

Fair Value

  

Cost

  

Fair Value

 
                

Due in one year or less

 $42,105  $42,174 

Due after one year through five years

  279,659   279,705 

Due after five years through ten years

  154,967   154,132 

Due after ten years

  19,263   19,276 
  495,994   495,287 

Equity securities

  3,036   3,056 
 $499,030  $498,343 

Due in one year or less

 $71,648  $71,731 

Due after one year through five years

  249,035   252,018 

Due after five years through ten years

  132,451   134,733 

Due after ten years

  21,223   21,361 

Total

 $474,357  $479,843 

 

At December 31, 2017 2019 and 2016,2018, securities with a carrying value of approximately $171,129,000$180,063,000 and $177,234,000,$145,709,000, respectively, were pledged as collateral on public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law. Securities sold under agreements to repurchase are held by the Company’s safekeeping agent.

64

 

The proceeds, gains, and losses from securities available-for-sale are summarized below (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 

Proceeds from sales of securities available-for-sale

 $14,025  $25,143  $25,032 

Gross realized gains on securities available-for-sale

  540   430   911 

Gross realized losses on securities available-for-sale

  35   6   23 

Proceeds from sales of securities available-for-sale

 $8,211  $- 

Gross realized gains on securities available-for-sale

  37   - 

Gross realized losses on securities available-for-sale

  20   - 

Tax provision applicable to net realized gains on securities available-for-sale

  187   157   331   4   - 

 

No other-than-temporary impairments were recognized as a component of income for the years ended December 31, 2017, 20162019 and2015. 2018.

69

Table of Contents

 

Gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2017 2019 and 2016,2018, are summarized as follows: (in thousands)

 

2017:

 

Less than 12 Months

  

12 Months or More

  

Total

 

2019:

 

Less than 12 Months

  

12 Months or More

  

Total

 
 

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

 
 

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
 

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Securities available for sale:

                        

U.S. government treasuries

 $4,894  $(48) $-  $-  $4,894  $(48)

U.S. government agencies

  73,953   (549)  10,168   (224)  84,121   (773)

U.S. government mortgage-backed securities

  39,565   (245)  5,344   (82)  44,909   (327)

State and political subdivisions

  89,904   (703)  16,631   (466)  106,535   (1,169)

Corporate bonds

  29,808   (198)  6,709   (191)  36,517   (389)
 $238,124  $(1,743) $38,852  $(963) $276,976  $(2,706)

Securities available for sale:

                        

U.S. government treasuries

 $3,023  $(4) $-  $-  $3,023  $(4)

U.S. government agencies

  23,827   (85)  2,520   (4)  26,347   (89)

U.S. government mortgage-backed securities

  14,885   (28)  1,934   (6)  16,819   (34)

State and political subdivisions

  17,512   (125)  5,954   (170)  23,466   (295)

Corporate bonds

  4,129   (26)  -   -   4,129   (26)

Total

 $63,376  $(268) $10,408  $(180) $73,784  $(448)

 

2016:

 

Less than 12 Months

  

12 Months or More

  

Total

 

2018:

 

Less than 12 Months

  

12 Months or More

  

Total

 
 

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

 
 

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
 

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Securities available for sale:

                        

Securities available for sale:

                        

U.S. government treasuries

 $2,893  $(46) $-  $-  $2,893  $(46) $2,962  $(11) $4,838  $(114) $7,800  $(125)

U.S. government agencies

  48,225   (703)  -   -   48,225   (703)

U.S. government mortgage-backed securities

  33,753   (439)  -   -   33,753   (439)

U.S. government agencies

  26,099   (218)  73,192   (1,346)  99,291   (1,564)

U.S. government mortgage-backed securities

  25,037   (277)  37,632   (1,025)  62,669   (1,302)

State and political subdivisions

  125,558   (2,226)  6,512   (190)  132,070   (2,416)  60,600   (302)  83,494   (1,455)  144,094   (1,757)

Corporate bonds

  35,703   (694)  -   -   35,703   (694)
 $246,132  $(4,108) $6,512  $(190) $252,644  $(4,298)

Corporate bonds

  19,239   (256)  34,254   (1,057)  53,493   (1,313)

Total

 $133,937  $(1,064) $233,410  $(4,997) $367,347  $(6,061)

 

At December 31, 2017, 2019, debt securities have unrealized losses of $2,706,000.$448,000. These unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management concluded that the unrealized losses on debt securities were temporary. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

70
65

 

 

 

Note 4.5. Loans Receivable and Credit DisclosureDisclosuress

 

The composition of loans receivable is as follows (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
                

Real estate - construction

 $50,309  $61,042 

Real estate - 1 to 4 family residential

  146,258   149,507 

Real estate - commercial

  350,626   315,702 

Real estate - agricultural

  81,790   73,032 

Commercial

  73,816   74,378 

Agricultural

  69,806   76,994 

Consumer and other

  10,345   12,130 

Real estate - construction

 $47,895  $51,364 

Real estate - 1 to 4 family residential

  201,510   169,722 

Real estate - commercial

  435,850   389,532 

Real estate - agricultural

  160,771   103,652 

Commercial

  84,084   86,194 

Agricultural

  111,945   85,202 

Consumer and other

  18,791   16,566 
  782,950   762,785   1,060,846   902,232 

Less:

        

Allowance for loan losses

  (11,321)  (10,507)

Deferred loan fees

  (79)  (96)
 $771,550  $752,182 

Less:

        

Allowance for loan losses

  (12,619)  (11,684)

Deferred loan fees

  (80)  (87)

Total loans receivable, net

 $1,048,147  $890,461 

 

Construction loans are underwritten utilizing independent appraisals, sensitivity analysis of absorption, vacancy and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. The Company may require guarantees on these loans. The Company’s construction loans are secured primarily by properties located in its primary market area.area.

 

The Company originates 1-41-4 family real estate, consumer and other loans utilizing credit reports to supplement thethe underwriting process. The Company’s manual underwriting standards for 1-41-4 family loans are generally in accordance with FHLMC and FNMA manual underwriting guidelines.  Properties securing 1-4four-family1-4 four-family real estate loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the Board of Directors. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. The Company will lend up to 100% of the lesser of the appraised value or purchase price for conventional 1-41-4 family real estate loans, provided private mortgage insurance is obtained. The Company’s 1-41-4 family real estate loans are secured primarily by properties located in its primary market area. The underwriting standards for consumer and other loans include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. To monitor and manage loan risk, policies and procedures are developed and modified, as needed by management. This activity, coupled with smaller loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, market conditions are reviewed by management on a regular basis.

 

Commercial and agricultural real estate loans are subject to underwriting standards and processes similar to commercial and agricultural operating loans, in addition to those unique to real estate loans. These loans are viewed primarily as cash flow loans and, secondarily, as loans secured by real estate. Commercial and agricultural real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Loan-to-value generally does not exceed 80% of the cost or value of the assets. Appraisals on properties securing these loans are performed generally by fee appraisers approved by the Board of Directors. Because payments on commercial and agricultural real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. Management monitors and evaluates commercial and agricultural real estate loans based on collateral and risk rating criteria. The Company may require guarantees on these loans. The Company’s commercial and agricultural real estate loans are secured primarily by properties located in its primary market area.area.

 

Commercial and agricultural operating loans are underwritten based on the Company’sCompany’s examination of current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. This underwriting includes the evaluation of cash flows of the borrower, underlying collateral, if applicable, and the borrower’s ability to manage its business activities. The cash flows of borrowers and the collateral securing these loans may fluctuate in value after the initial evaluation. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s). The Company’s commercial and agricultural operating lending is primarily in its primary market area.area.

 

71
66

 

The Company maintains an internal audit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the audit committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

Summary changes in the allowance for loan losses for the years ended December 31, 2017, 20162019 and 20152018 are as follows (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

Balance, beginning

 $10,507  $9,988  $8,838 

Provision for loan losses

  1,520   524   1,099 

Recoveries of loans charged-off

  32   127   120 

Loans charged-off

  (738)  (132)  (69)

Balance, ending

 $11,321  $10,507  $9,988 

Balance, beginning

 $11,684  $11,321 

Provision for loan losses

  1,314   639 

Recoveries of loans charged-off

  72   49 

Loans charged-off

  (451)  (325)

Balance, ending

 $12,619  $11,684 

 

Activity in the allowanceallowance for loan losses, on a disaggregated basis, for the years ended December 31, 2017, 20162019 and 20152018 is as follows (in thousands):

 

2017:

     

1-4 Family

                         

2019:

     

1-4 Family

                         
 

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

      

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                                                

Balance, beginning

 $908  $1,711  $3,960  $861  $1,728  $1,216  $123  $10,507 

Provision (credit) for loan losses

  (112)  1   774   136   691   (45)  75   1,520 

Recoveries of loans charged-off

  -   11   -   -   7   -   14   32 

Loans charged-off

  -   (7)  -   -   (687)  -   (44)  (738)

Balance, ending

 $796  $1,716  $4,734  $997  $1,739  $1,171  $168  $11,321 

Balance, beginning

 $699  $1,820  $4,615  $1,198  $1,777  $1,384  $191  $11,684 

Provision (credit) for loan losses

  (27)  372   732   128   (24)  94   39   1,314 

Recoveries of loans charged-off

  -   5   15   -   36   -   16   72 

Loans charged-off

  -   (75)  -   -   (331)  -   (45)  (451)

Balance, ending

 $672  $2,122  $5,362  $1,326  $1,458  $1,478  $201  $12,619 

 

2016:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $999  $1,806  $3,557  $760  $1,371  $1,256  $239  $9,988 

Provision (credit) for loan losses

  (121)  (85)  403   101   352   (40)  (86)  524 

Recoveries of loans charged-off

  30   5   -   -   83   -   9   127 

Loans charged-off

  -   (15)  -   -   (78)  -   (39)  (132)

Balance, ending

 $908  $1,711  $3,960  $861  $1,728  $1,216  $123  $10,507 

2015:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $495  $1,648  $3,214  $737  $1,247  $1,312  $185  $8,838 

Provision (credit) for loan losses

  454   157   339   23   124   (45)  47   1,099 

Recoveries of loans charged-off

  50   26   4   -   -   28   12   120 

Loans charged-off

  -   (25)  -   -   -   (39)  (5)  (69)

Balance, ending

 $999  $1,806  $3,557  $760  $1,371  $1,256  $239  $9,988 

72

Table of Contents

2018:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $796  $1,716  $4,734  $997  $1,739  $1,171  $168  $11,321 

Provision (credit) for loan losses

  (97)  121   (12)  201   89   271   66   639 

Recoveries of loans charged-off

  -   6   -   -   23   -   20   49 

Loans charged-off

  -   (23)  (107)  -   (74)  (58)  (63)  (325)

Balance, ending

 $699  $1,820  $4,615  $1,198  $1,777  $1,384  $191  $11,684 

 

Allowance for loan losses disaggregated on the basis of the impairment analysis method as of December 31, 2017 2019 and 20162018 is as follows (in thousands):

 

2017:

     

1-4 Family

                         

2019:

     

1-4 Family

                         
 

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

      

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Ending balance: Individually evaluated for impairment

 $-  $42  $115  $-  $607  $-  $47  $811 

Ending balance: Individually evaluated for impairment

 $-  $209  $-  $-  $-  $-  $-  $209 

Ending balance: Collectively evaluated for impairment

  796   1,674   4,619   997   1,132   1,171   121   10,510   672   1,913   5,362   1,326   1,458   1,478   201   12,410 

Ending balance

 $796  $1,716  $4,734  $997  $1,739  $1,171  $168  $11,321 

Ending balance

 $672  $2,122  $5,362  $1,326  $1,458  $1,478  $201  $12,619 

 

2016:

     

1-4 Family

                         

2018:

     

1-4 Family

                         
 

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

      

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Ending balance: Individually evaluated for impairment

 $-  $76  $-  $-  $644  $-  $-  $720  $-  $53  $-  $-  $430  $-  $18  $501 

Ending balance: Collectively evaluated for impairment

  908   1,635   3,960   861   1,084   1,216   123   9,787 

Ending balance

 $908  $1,711  $3,960  $861  $1,728  $1,216  $123  $10,507 

Ending balance: Collectively evaluated for impairment

  699   1,767   4,615   1,198   1,347   1,384   173   11,183 

Ending balance

 $699  $1,820  $4,615  $1,198  $1,777  $1,384  $191  $11,684 

67

 

Loans receivable disaggregated on the basis of the impairment analysis method as of December 31, 2017 2019 and 20162018 is as follows (in thousands):

 

2017:

     

1-4 Family

                         

2019:

     

1-4 Family

                         
 

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

      

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                                                

Ending balance: Individually evaluated for impairment

 $-  $689  $901  $-  $3,140  $-  $80  $4,810 

Ending balance: Collectively evaluated for impairment

  50,309   145,569   349,725   81,790   70,676   69,806   10,265   778,140 

Ending balance: Individually evaluated for impairment

 $-  $1,204  $83  $84  $462  $2,951  $4  $4,788 

Ending balance: Collectively evaluated for impairment

  47,895   200,306   435,767   160,687   83,622   108,994   18,787   1,056,058 
                                                                

Ending balance

 $50,309  $146,258  $350,626  $81,790  $73,816  $69,806  $10,345  $782,950 

Ending balance

 $47,895  $201,510  $435,850  $160,771  $84,084  $111,945  $18,791  $1,060,846 

 

2016:

     

1-4 Family

                         

2018:

     

1-4 Family

                         
 

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

      

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                                                

Ending balance: Individually evaluated for impairment

 $-  $660  $399  $-  $3,942  $-  $76  $5,077 

Ending balance: Individually evaluated for impairment

 $-  $365  $128  $74  $2,648  $-  $19  $3,234 

Ending balance: Collectively evaluated for impairment

  61,042   148,847   315,303   73,032   70,436   76,994   12,054   757,708   51,364   169,357   389,404   103,578   83,546   85,202   16,547   898,998 
                                                                

Ending balance

 $61,042  $149,507  $315,702  $73,032  $74,378  $76,994  $12,130  $762,785 

Ending balance

 $51,364  $169,722  $389,532  $103,652  $86,194  $85,202  $16,566  $902,232 

 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of construction, commercial and agricultural real estate loans and commercial and agricultural operating loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market area.

 

The Company utilizes a risk rating matrix to assign risk ratings to each of its construction, commercial and agricultural loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the 7 risk ratings isis as follows:

 

Ratings 1,2 and 3 - These ratings include loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans less than $100,000.

Ratings 1, 2 and 3 - These ratings include loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans less than $100,000.

Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.

Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.

Rating 6 - This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. By definition under regulatory guidelines, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

Rating 7 - This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans; (i) where interest is more than 90 days past due; (ii) not fully secured; (iii) where a specific valuation allowance may be necessary; or (iv) where the borrower is unable to make contractual principle and interest payments.  This rating is reviewed at least quarterly.

 

73
68

Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.

Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.

Rating 6- This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. By definition under regulatory guidelines, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

Rating 7- This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans; (i) where interest is more than 90 days past due; (ii) not fully secured; (iii) loans where a specific valuation allowance may be necessary; (iv) unable to make contractual principle and interest payments. This rating is reviewed at least quarterly. 

 

The credit risk profile by internally assigned grade, on a disaggregated basis, at December 31, 2017 2019 and 20162018 is as follows (in thousands):

 

2017:

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $47,726  $319,178  $60,301  $59,535  $45,816  $532,556 

Watch

  2,583   27,528   20,114   9,628   22,640   82,493 

Special Mention

  -   184   -   -   -   184 

Substandard

  -   2,835   1,375   1,513   1,350   7,073 

Substandard-Impaired

  -   901   -   3,140   -   4,041 
                         
  $50,309  $350,626  $81,790  $73,816  $69,806  $626,347 

2016:

 

Construction

  

Commercial

  

Agricultural

             

2019:

 

Construction

  

Commercial

  

Agricultural

             
 

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                                                

Pass

 $57,420  $288,107  $51,720  $59,506  $57,415  $514,168 

Watch

  3,245   22,833   15,251   9,512   18,938   69,779 

Special Mention

  -   204   4,228   96   75   4,603 

Substandard

  377   4,159   1,833   1,322   566   8,257 

Substandard-Impaired

  -   399   -   3,942   -   4,341 

Pass

 $41,073  $387,274  $118,692  $62,655  $90,083  $699,777 

Watch

  6,822   29,209   32,780   16,147   15,248   100,206 

Special Mention

  -   4,581   -   -   -   4,581 

Substandard

  -   14,703   9,215   4,820   3,663   32,401 

Substandard-Impaired

  -   83   84   462   2,951   3,580 
                                                
 $61,042  $315,702  $73,032  $74,378  $76,994  $601,148 

Total

 $47,895  $435,850  $160,771  $84,084  $111,945  $840,545 

 

74

Table of Contents

2018:

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $45,991  $345,231  $72,562  $64,850  $58,818  $587,452 

Watch

  5,373   26,177   22,758   13,998   22,628   90,934 

Special Mention

  -   4,775   1,675   264   747   7,461 

Substandard

  -   13,221   6,583   4,434   3,009   27,247 

Substandard-Impaired

  -   128   74   2,648   -   2,850 
                         

Total

 $51,364  $389,532  $103,652  $86,194  $85,202  $715,944 

 

The credit risk profile based on payment activity, on a disaggregated basis, at December 31, 2017 2019 and 20162018 is as follows (in thousands):

 

2017:

1-4 Family

Residential

Consumer

Real Estate

and Other

Total

Performing

$145,551$10,264$155,815

Non-performing

70781788
$146,258$10,345$156,603

2019:

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $200,117  $18,782  $218,899 

Non-performing

  1,393   9   1,402 
             

Total

 $201,510  $18,791  $220,301 

 

2016:

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $148,828  $12,051  $160,879 

Non-performing

  679   79   758 
             
  $149,507  $12,130  $161,637 

75

Table of Contents

2018:

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $169,206  $16,547  $185,753 

Non-performing

  516   19   535 
             

Total

 $169,722  $16,566  $186,288 

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company will apply its normal loan review procedures to identify loans that should be evaluated for impairment.

69

 

The followingfollowing is a recap of impaired loans, on a disaggregated basis, at December 31, 2017, 20162019 and 20152018 and the average recorded investment and interest income recognized on these loans for the years ended December 31, 2017, 20162019 and 20152018 (in thousands):

 

2017:

     

Unpaid

      

Average

  

Interest

 

2019:

     

Unpaid

      

Average

  

Interest

 
 

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
 

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                                        

With no specific reserve recorded:

                    

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  572   677   -   542   30 

Real estate - commercial

  671   1,353   -   652   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  125   148   -   1,190   4 

Agricultural

  -   -   -   -   - 

Consumer and other

  25   44   -   53   - 

Total loans with no specific reserve:

  1,393   2,222   -   2,437   34 

With no specific reserve recorded:

                    

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  460   796   -   336   31 

Real estate - commercial

  83   435   -   323   133 

Real estate - agricultural

  84   97   -   80   - 

Commercial

  462   517   -   285   - 

Agricultural

  2,951   3,071   -   1,472   - 

Consumer and other

  4   4   -   1   - 

Total loans with no specific reserve:

  4,044   4,920   -   2,497   164 
                                        

With an allowance recorded:

                    

With an allowance recorded:

                    

Real estate - construction

  -   -   -   13   2   -   -   -   -   - 

Real estate - 1 to 4 family residential

  117   180   42   153   - 

Real estate - commercial

  230   230   115   46   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  3,015   3,336   607   2,357   - 

Agricultural

  -   -   -   -   - 

Consumer and other

  55   43   47   23   1 

Total loans with specific reserve:

  3,417   3,789   811   2,592   3 

Real estate - 1 to 4 family residential

  744   755   209   329   - 

Real estate - commercial

  -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  -   -   -   1,494   - 

Agricultural

  -   -   -   -   - 

Consumer and other

  -   -   -   8   1 

Total loans with specific reserve:

  744   755   209   1,831   1 
                                        

Total

                    

Real estate - construction

  -   -   -   13   2 

Real estate - 1 to 4 family residential

  689   857   42   695   30 

Real estate - commercial

  901   1,583   115   698   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  3,140   3,484   607   3,547   4 

Agricultural

  -   -   -   -   - 

Consumer and other

  80   87   47   76   1 

Total

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  1,204   1,551   209   665   31 

Real estate - commercial

  83   435   -   323   133 

Real estate - agricultural

  84   97   -   80   - 

Commercial

  462   517   -   1,779   - 

Agricultural

  2,951   3,071   -   1,472   - 

Consumer and other

  4   4   -   9   1 
                                        
 $4,810  $6,011  $811  $5,029  $37 

Total

 $4,788  $5,675  $209  $4,328  $165 

 

76
70

2016:

     

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no specific reserve recorded:

                    

Real estate - construction

 $-  $-  $-  $-  $31 

Real estate - 1 to 4 family residential

  452   473   -   440   1 

Real estate - commercial

  399   1,025   -   452   26 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  2,747   2,672   -   580   - 

Agricultural

  -   -   -   9   2 

Consumer and other

  76   81   -   68   6 

Total loans with no specific reserve:

  3,674   4,251   -   1,549   66 
                     

With an allowance recorded:

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  208   360   76   572   5 

Real estate - commercial

  -   -   -   20   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  1,195   1,286   644   824   1 

Agricultural

  -   -   -   -   - 

Consumer and other

  -   -   -   -   - 

Total loans with specific reserve:

  1,403   1,646   720   1,416   6 
                     

Total

                    

Real estate - construction

  -   -   -   -   31 

Real estate - 1 to 4 family residential

  660   833   76   1,012   6 

Real estate - commercial

  399   1,025   -   472   26 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  3,942   3,958   644   1,404   1 

Agricultural

  -   -   -   9   2 

Consumer and other

  76   81   -   68   6 
                     
  $5,077  $5,897  $720  $2,965  $72 

 

2015:

     

Unpaid

      

Average

  

Interest

 

2018:

     

Unpaid

      

Average

  

Interest

 
 

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
 

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                                        

With no specific reserve recorded:

                    

Real estate - construction

 $-  $31  $-  $97  $129 

Real estate - 1 to 4 family residential

  296   304   -   188   - 

With no specific reserve recorded:

                    

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  252   277   -   404   180 

Real estate - commercial

  456   1,030   -   554   29   128   601   -   238   290 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  11   17   -   223   3 

Agricultural

  11   13   -   13   - 

Consumer and other

  2   2   -   4   2 

Total loans with no specific reserve:

  776   1,397   -   1,079   163 

Real estate - agricultural

  74   88   -   30   - 

Commercial

  248   258   -   151   5 

Agricultural

  -   -   -   -   - 

Consumer and other

  1   2   -   5   - 

Total loans with no specific reserve:

  703   1,226   -   828   475 
                                        

With an allowance recorded:

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  754   891   273   768   - 

Real estate - commercial

  102   111   2   135   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  186   262   164   122   - 

Agricultural

  -   -   -   -   - 

Consumer and other

  -   -   -   -   - 

Total loans with specific reserve:

  1,042   1,264   439   1,025   - 

With an allowance recorded:

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  113   139   53   161   6 

Real estate - commercial

  -   -   -   119   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  2,400   2,506   430   2,801   2 

Agricultural

  -   -   -   12   1 

Consumer and other

  18   22   18   32   - 

Total loans with specific reserve:

  2,531   2,667   501   3,125   9 
                                        

Total

                    

Real estate - construction

  -   31   -   97   129 

Real estate - 1 to 4 family residential

  1,050   1,195   273   956   - 

Real estate - commercial

  558   1,141   2   689   29 

Total

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  365   416   53   565   186 

Real estate - commercial

  128   601   -   357   290 

Real estate - agricultural

  -   -   -   -   -   74   88   -   30   - 

Commercial

  197   279   164   345   3 

Agricultural

  11   13   -   13   - 

Consumer and other

  2   2   -   4   2 

Commercial

  2,648   2,764   430   2,952   7 

Agricultural

  -   -   -   12   1 

Consumer and other

  19   24   18   37   - 
                                        
 $1,818  $2,661  $439  $2,104  $163 

Total

 $3,234  $3,893  $501  $3,953  $484 

 

The interest foregone on nonaccrual loans for the years ended December 31, 2017, 20162019 and 20152018 was approximately $379,000,$272,000$473,000 and $162,000,$350,000, respectively.

 

Nonaccrual loans at December 31, 2017 2019 and 20162018 were $4,810,000$4,788,000 and $5,077,000, respectively.$3,234,000, respectively.

 

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” (“TDR”) if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

Certain troubled debt restructurings are on nonaccrual status at the time of restructuring.restructuring. These borrowings are typically returned to accrual status after sustained repayment performance in accordance with the restructuring agreement for a reasonable period of at least six months and management is reasonably assured of future performance. If the troubled debt restructuring meets these performance criteria and the interest rate granted at the modification is equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk, then the loan will return to performing status.

 

For troubled debt restructurings that were on nonaccrual status before the modification, a specific reserve may already be recorded. In periods subsequent to modification, the Company will continue to evaluate all troubled debt restructurings for possible impairment and, as necessary, recognizes impairment through the allowance. The Company had charge offs related to TDRs for the years ended December 31, 2017 2019 and 20162018 of $285,000$315,000 and none,$63,000, respectively.

 

78
71

 

The Company had loans meeting the definition of TDR of $2,984,000$1,171,000 as of December 31, 2017, 2019, all of which were included as impaired and nonaccrual loans.   The Company had loans meeting the definition of TDR of $3,672,000$2,350,000 as of December 31, 2016, 2018, all of which were included as impaired and nonaccrual loans.

 

The Company’s TDR,Company’s TDRs, on a disaggregated basis, occurring in the years ended December 31 is as follows (dollars in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
     

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
     

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
 

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
 

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                                                

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  -   -   -   1   149   149 

Real estate - commercial

  -   -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  2   93   99   11   3,273   3,273 

Agricultural

  -   -   -   -   -   - 

Consumer and other

  -   -   -   3   70   70 

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  3   1,035   1,035   -   -   - 

Real estate - commercial

  -   -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  -   -   -   3   80   80 

Agricultural

  -   -   -   -   -   - 

Consumer and other

  -   -   -   -   -   - 
                                                
  2  $93  $99   15  $3,492  $3,492 

Total

  3  $1,035  $1,035   3  $80  $80 

 

During the year ended December 31, 2017, 2019, the Company granted concessions to two borrowersone borrower, with three contracts, experiencing financial difficulties. The loans were restructured with terms less than normal amounts of collateral.

During the year ended December 31, 2018, the Company granted concessions to one borrower, with three contracts, experiencing financial difficulties. These loans were extended beyond their normal terms and on one loan the interest was also capitalized.terms.

 

DuringThere were no TDR loans that were modified during the year ended December 31, 2016, the Company granted concessions to three borrowers2019 with fifteen contracts experiencing financial difficulties. The one-to-four family loan was granted delayed payments for a longer than insignificant amount of time. Three commercial operating loans were granted maturities longer than normal and seven commercial operating loans were granted delayed payments for a longer than insignificant amount of time. Three consumer loans were granted maturities longer than normal and interest rates at a below market rate.

payment default. There was one TDR loan that was modified during the year ended December 31, 2017 with a payment default. There were three TDR loans to one borrower that were modified during the year ended December 31, 2016 2018 with a payment default. A TDR loan is considered to have payment default when it is past due 60 days or more.more.

 

There was no significant financial impact from specific reserves or from charge-offs for the TDR loans included in the previous table.

72

 

An aging analysis of the recorded investment in loans, on a disaggregated basis, as of December 31, 2017 2019 and 2016,2018, are as follows (in thousands):

 

2019:

  30-89  

90 Days

              

90 Days

 
 30-89 90 Days       90 Days  

Days

  

or Greater

  

Total

          

or Greater

 
 

Days

  

or Greater

  

Total

          

or Greater

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
 

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

                         

Real estate - construction

 $1,796  $-  $1,796  $46,099  $47,895  $- 

Real estate - 1 to 4 family residential

  811   290   1,101   200,409   201,510   188 

Real estate - commercial

  387   -   387   435,463   435,850   - 

Real estate - agricultural

  422   -   422   160,349   160,771   - 

Commercial

  518   237   755   83,329   84,084   - 

Agricultural

  666   2,587   3,253   108,692   111,945   62 

Consumer and other

  146   6   152   18,639   18,791   5 
                                                

Real estate - construction

 $159  $-  $159  $50,150  $50,309  $- 

Real estate - 1 to 4 family residential

  940   414   1,354   144,904   146,258   18 

Real estate - commercial

  363   629   992   349,634   350,626   - 

Real estate - agricultural

  655   -   655   81,135   81,790   - 

Commercial

  275   418   693   73,123   73,816   - 

Agricultural

  77   -   77   69,729   69,806   - 

Consumer and other

  77   38   115   10,230   10,345   - 
                        
 $2,546  $1,499  $4,045  $778,905  $782,950  $18 

Total

 $4,746  $3,120  $7,866  $1,052,980  $1,060,846  $255 

 

79

Table of Contents

2016:

 30-89  

90 Days

              

90 Days

 

2018:

  30-89  

90 Days

              

90 Days

 
 

Days

  

or Greater

  

Total

          

or Greater

  

Days

  

or Greater

  

Total

          

or Greater

 
 

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                                                

Real estate - construction

 $-  $-  $-  $61,042  $61,042  $- 

Real estate - 1 to 4 family residential

  1,577   35   1,612   147,895   149,507   19 

Real estate - commercial

  1,420   -   1,420   314,282   315,702   - 

Real estate - agricultural

  -   -   -   73,032   73,032   - 

Commercial

  84   747   831   73,547   74,378   - 

Agricultural

  -   -   -   76,994   76,994   - 

Consumer and other

  36   3   39   12,091   12,130   3 

Real estate - construction

 $376  $-  $376  $50,988  $51,364  $- 

Real estate - 1 to 4 family residential

  1,032   302   1,334   168,388   169,722   150 

Real estate - commercial

  -   -   -   389,532   389,532   - 

Real estate - agricultural

  -   -   -   103,652   103,652   - 

Commercial

  595   248   843   85,351   86,194   - 

Agricultural

  89   -   89   85,113   85,202   - 

Consumer and other

  76   -   76   16,490   16,566   - 
                                                
 $3,117  $785  $3,902  $758,883  $762,785  $22 

Total

 $2,168  $550  $2,718  $899,514  $902,232  $150 

 

There are no other known problem loans that cause management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms.

 

As of December 31, 2017, 2019, there were no material commitments to lend additional funds to customers whose loans were classified as impaired.impaired.

 

Loans are made in the normal course of business to certain directors and executive officers of the Company and to their affiliates. The terms of these loans, including interest rates and collateral, are similar to those prevailing for comparable transactions with others and do not involve more than a normal risk of collectability. Loan transactions with related parties at December 31, 2017 2019 and 20162018 were as follows (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
                

Balance, beginning of year

 $10,353  $9,049  $7,807  $8,609 

New loans

  11,264   13,218   5,854   3,444 

Repayments

  (13,018)  (11,931)  (6,974)  (4,720)

Change in status

  10   17   3,548   474 

Balance, end of year

 $8,609  $10,353  $10,235  $7,807 

 

73

 

Note5. 6. Bank Premises and EquipmenEquipmentt

 

The major classes of bank premises and equipment and the total accumulated depreciation at December 31, 2017 2019 and 2016 are as follows2018 (in thousands):

 

  

2017

  

2016

 
         

Land

 $3,773  $3,798 

Buildings and improvements

  18,841   18,979 

Furniture and equipment

  6,489   6,379 
   29,103   29,156 

Less accumulated depreciation

  13,704   13,107 
  $15,399  $16,049 

80

  

2019

  

2018

 
         

Land

 $4,056  $3,929 

Buildings and improvements

  21,560   19,585 

Furniture and equipment

  7,768   6,820 
   33,384   30,334 

Less accumulated depreciation

  15,573   14,521 

Total bank premises and equipment, net

 $17,811  $15,813 

 

 

Note 6.7. Other Real Estate OwneOwnedd

 

Changes in the other real estate owned for the years ended at December 31, 2017 2019 and 20162018 are as follows (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
            ��   

Balance, beginning of year

 $546  $1,250 

Transfer of loans

  17   157 

Impairment

  -   (28)

Net proceeds from sale

  (192)  (1,052)

Gain on sale, net

  15   219 

Balance, end of year

 $386  $546 

Balance, beginning of year

 $830  $386 

Transfer of loans

  382   495 

Acquired as a part of the acquisitions

  3,582   120 

Net proceeds from sale

  (834)  (393)

Gain on sale and foreclosure, net

  44   222 

Balance, end of year

 $4,004  $830 

 

The following table provides the composition of other real estate owned at December 31, 2017 2019 and 20162018 are as follows (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
                

Construction and land development

 $320  $320 

1 to 4 family residential houses

  66   226 

Construction and land development

 $-  $265 

Commercial real estate

  -   120 

Agricultural land

  3,602   - 

1 to 4 family residential houses

  402   445 
                
 $386  $546 

Total other real estate owned

 $4,004  $830 

 

The Company is actively marketing the assets referred to in the table above. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. The assets above are primarily located in the Ames, Iowa area.

 

Note 7.  Goodwill8. Goodwill

On October 25, 2019, the Company acquired ISSB located in Creston, Diagonal, Lennox and Corning, Iowa, which resulted in the recognition of $2.4 million of goodwill. Goodwill recognized in the ISSB Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining ISSB with the Company.

On September 14, 2018, FNB acquired Clarke County State Bank located in Osceola and Murray, Iowa, which resulted in the recognition of $3.0 million of goodwill. Goodwill recognized in the Clarke County Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of the Osceola and Murray offices with FNB.

 

Accounting standards allow for goodwill to be tested for impairment by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value.  If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. There were was no changes in impairment of the carrying amount of goodwill in 20172019 and 2016. For2018. The goodwill related to the ISSB Acquisition is deductible for income tax purposes, while the goodwill related to the Clarke County Acquisition is amortized over 15 years.not deductible for income tax purposes.

 

74

 

Note8. 9. Intangible Assets

 

In conjunction with the ISSB Acquisition on October 25, 2019 and the Clarke County Acquisition on September 14, 2018, the Company recorded $1,891,000 and $2,002,000 of core deposit intangible assets, respectively. In conjunction with the acquisition of a wealth management business in 2017 and 2016, the Company recorded a $109,000 and $412,000$15,000 customer list asset respectively. in 2018. The following sets forth the carrying amounts and accumulated amortization of intangible assets at December 31, 2017 2019 and 20162018 (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
 

Gross

  

Accumulated

  

Gross

  

Accumulated

  

Gross

  

Accumulated

  

Gross

  

Accumulated

 
 

Amount

  

Amortization

  

Amount

  

Amortization

  

Amount

  

Amortization

  

Amount

  

Amortization

 
                                

Core deposit intangible asset

 $2,518  $1,861  $2,518  $1,563 

Customer list

  520   86   412   14 

Total

 $3,038  $1,947  $2,930  $1,577 

Core deposit intangible asset

 $6,411  $2,745  $4,520  $2,212 

Customer list

  535   242   535   165 

Total

 $6,946  $2,987  $5,055  $2,377 

 

The weighted average life of the intangible assets is 2.54.2 and 2.83.5 years as of December 31, 2017 2019 and 2016, respectively.2018, respectively.

81

Table of Contents

 

The amortization expense for the intangible assets totaled $370,000,$368,000$610,000 and $421,000$430,000 for the years ended December 31, 2017, 20162019 and 2015,2018, respectively. Estimated remaining amortization expense on intangible assets is as follows for the years ending is as followsDecember 31 (in thousands):

 

2018

  327 

2019

  203 

2020

  147 

2021

  146 

2022

  146 

After

  122 

2020

 $826 

2021

  628 

2022

  574 

2023

  502 

2024

  337 

After

  1,092 
        
 $1,091 

Total

 $3,959 

 

The following sets forth the activity related to intangible assets for the years ended December 31, 2017, 20162019 and 20152018 (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

Beginning intangibles, net

 $1,353  $1,309  $1,730 

Acquisition

  108   412   - 

Amortization

  (370)  (368)  (421)

Beginning intangibles, net

 $2,678  $1,091 

Acquisition

  1,891   2,002 

Adjustment to intangible asset

  -   15 

Amortization

  (610)  (430)
                    

Ending intangible asset, net

 $1,091  $1,353  $1,309 

Ending intangible asset, net

 $3,959  $2,678 

 

 

Note 9.  Deposits10. Deposits

 

At December 31, 2017, 2019, the maturities of time deposits are as follows (in thousands):

 

2018

 $105,187 

2019

  47,169 

2020

  23,923 

2021

  11,884 

2022

  6,872 
 $195,035 

2020

 $149,197 

2021

  94,464 

2022

  19,740 

2023

  8,251 

2024

  10,581 

Total time deposits

 $282,233 

75

 

Interest expense on deposits for the years ended December 31, 2017, 20162019 and 20152018 is summarized as follows (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

NOW accounts

 $1,161  $585  $469 

Savings and money market

  1,385   755   674 

Time deposits

  1,893   1,734   1,876 
 $4,439  $3,074  $3,019 

Interest bearing checking

 $3,147  $2,199 

Savings and money market

  2,870   2,207 

Time deposits

  4,184   2,436 

Total deposit interest expense

 $10,201  $6,842 

 

Deposits held by thethe Company from related parties at December 31, 2017 2019 and 2016 amounted to2018 totaled approximately $15,267,000$17,428,000 and $15,570,000, respectively.$14,775,000, respectively.

82

Table of Contents

 

 

Note 10.11. Pledged Collateral Related to Securities Sold Under Repurchase AgreementAgreementss

 

The following sets forth the pledged collateral at estimated fair value related to securities sold under repurchase agreements (repurchase agreements) and term repurchase agreements as of December 31, 2017 2019 and 20162018 (in thousands):

 

  

2017

  

2016

 
  

Remaining Contractual Maturity of the Agreements

 
  

Overnight

  

Greater than

  

Total

  

Overnight

  

Greater than

  

Total

 
      

90 days

          

90 days

     
                         

Securities sold under agreements to repurchase:

                        

U.S. government treasuries

 $1,474  $-  $1,474  $1,476  $-  $1,476 

U.S. government agencies

  47,323   -   47,323   46,557   -   46,557 

U.S. government mortgage-backed securities

  22,824   -   22,824   30,376   -   30,376 
                         

Total

 $71,621  $-  $71,621  $78,409  $-  $78,409 
                         

Term repurchase agreements:

                        

U.S. government agencies

 $-  $14,986  $14,986  $-  $15,068  $15,068 

U.S. government mortgage-backed securities

  -   -   -   -   354   354 
                         

Total

 $-  $14,986  $14,986  $-  $15,422  $15,422 
                         

Total pledged collateral

 $71,621  $14,986  $86,607  $78,409  $15,422  $93,831 
  

2019

  

2018

 
  

Remaining Contractual Maturity of the Agreements

 
  

 

  

Greater than

  

 

  

 

  

Greater than

  

 

 
  Overnight  

90 days

  Total  Overnight  

90 days

  Total 
                         

Securities sold under agreements to repurchase:

                        

U.S. government treasuries

 $3,528  $-  $3,528  $4,406  $-  $4,406 

U.S. government agencies

  35,557   -   35,557   41,375   -   41,375 

U.S. government mortgage-backed securities

  19,614   -   19,614   19,893   -   19,893 
                         
                         

Total pledged collateral

 $58,699  $-  $58,699  $65,674  $-  $65,674 

 

 

Note 11.  Borrowing1s2. Borrowings

 

Securities sold under repurchaseRepurchase agreements (repurchase agreements) are short-term and are secured by securities available-for-sale.

 

At December 31, 2017,2019, FHLB advances and other borrowings consisted of the following (dollars in thousands):

 

      

Weighted

   
      

Average

   
  

Amount

  

Interest Rate

  

Features

           

FHLB advances maturing in:

          
2018  11,500   2.94% 

 

2020  2,000   1.58%  
Total FHLB advances $13,500   2.73% 

 

           

Other borrowings maturing in:

          
2018 $13,000   3.62% 

$7,000,000 term repurchase agreements callable quarterly in 2018

Total other borrowings $13,000   3.62% 

 

           
Total FHLB and other borrowings $26,500   3.17% 

 

      

Weighted

 
      

Average

 
  

Amount

  

Interest Rate

 

FHLB advances maturing in:

        

2020

  2,000   1.58%

2024

  3,000   1.57%

Total FHLB advances

 $5,000   1.57%

 

Borrowed funds at December 31, 2017 included2019 and 2018 consisted of FHLB advances and other borrowings. Other borrowings consist of term repurchase agreements.advances. FHLB advances are collateralized by FHLB stock, certain 1-41-4 family residential real estate loans, multifamily real estate loans, commercial real estate loans and agricultural real estate loans. The term repurchase agreements are collateralized with U.S. government treasuries, U.S. government agencies with a carrying and fair value of $14,986,000 at December 31, 2017. The Banks had available borrowing capacity with the FHLB of Des Moines, Iowa of $185,417,000$222,558,000 and $171,627,000 at December 31, 2017.

83

Borrowed funds at December 31, 2016 of $27,500,000 included FHLB advances2019 and other borrowings. Other borrowings consist of term repurchase agreements. FHLB advances are collateralized by certain 1-4 family residential real estate loans, multifamily real estate loans, commercial real estate loans and agricultural real estate loans. The term repurchase agreements are collateralized with U.S. government agencies and mortgage-backed securities with a carrying and fair value of $15,422,000 at December 31, 2016. The Banks had available borrowing capacity with the FHLB of Des Moines, Iowa of $177,905,000 at December 31, 2016.2018, respectively.

 

 

Note 12.13. Employee Benefit PlanPlanss

 

The Company has a qualified 401(k)401(k) profit-sharing plan. For the years ended December 31, 2017, 20162019 and 2015,2018, the Company matched employee contributions up to a maximum of 3% and also contributed an amount equal to 3% of the participating employee’s compensation. For the years ended December 31, 2017, 20162019 and 2015,2018, Company contributions to the plan were approximately $737,000,$722,000,$869,000 and $678,000,$813,000, respectively. The plan covers substantially all employees.employees.

76

 

 

Note 13.14. Income TaxeTaxess

 

The components of income tax expense for the years ended December 31, 2017, 20162019 and 20152018 are as follows (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 

Federal:

            

Current

 $5,708  $5,370  $3,119 

Deferred

  (305)  (43)  1,753 

Deferred due to enacted changes in tax rates

  1,190   -   - 

Federal:

        

Current

 $2,823  $3,353 

Deferred

  8   (77)

Total federal income tax expense

  2,831   3,276 

State:

        

Current

  1,056   1,123 

Deferred

  (40)  7 

Total state income tax expense

  1,016   1,130 
  6,593   5,327   4,872         

State:

            

Current

  1,018   1,261   749 

Deferred

  (26)  217   186 
  992   1,478   935 
            

Income tax expense

 $7,585  $6,805  $5,807 

Total income tax expense

 $3,847  $4,406 

 

Total income tax expense differed from the amounts computed by applying the U.S. federal income tax rate of 35%21% to income before income taxes for the years ended December 31, 2017, 20162019 and 20152018 as a result of the following (in thousands):

 

 

2017

  

2016

  

2015

  

2019

  

2018

 
                    

Income taxes at 35% federal tax rate

 $7,449  $7,889  $7,287 

Increase (decrease) resulting from:

            

Tax-exempt interest and dividends

  (1,737)  (1,943)  (2,046)

State taxes, net of federal tax benefit

  717   729   506 

Effect of change in deferred tax asset related to enacted changes in tax rates

  1,190   -   - 

Other

  (34)  130   60 

Income taxes at 21%

 $4,419  $4,498 

Increase (decrease) resulting from:

        

Tax-exempt interest

  (836)  (943)

State taxes, net of federal tax benefit

  877   830 

New market tax credits

  (693)  - 

Other

  80   21 

Total income tax expense

 $7,585  $6,805  $5,807  $3,847  $4,406 

 

84
77

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred liabilitiesliabilities at December 31, 2017 2019 and 20162018 are as follows (in thousands):

 

 

2017

  

2016

  

2019

  

2018

 
                

Deferred tax assets:

        

Allowance for loan losses

 $2,776  $3,823 

Net unrealized losses on securities available-for-sale

  171   338 

Other real estate owned

  68   116 

Accrued vacation

  168   251 

State alternative minimum tax carryforward

  226   226 

Other intangible assets

  155   232 

Off balance sheet reserve

  126   191 

Other deferred tax assets

  342   228 

Deferred tax assets:

        

Allowance for loan losses

 $3,114  $2,871 

Net unrealized losses on securities available-for-sale

  -   1,358 

State operating and alternative minimum tax carryforward

  469   669 

Fair value adjustments from acquisitions

  214   305 

Accrued vacation

  224   191 

Off balance sheet reserve

  136   132 

Other deferred tax assets

  473   304 

Total deferred tax assets

  4,630   5,830 

Deferred tax liabilities:

        

Net unrealized gains on securities available-for-sale

  (1,372)  - 

Goodwill and other intangible assets

  (1,029)  (1,106)

Bank premises and equipment

  (661)  (500)

Other deferred tax liabilities

  (191)  (149)

Total deferred tax liabilities

  (3,253)  (1,755)
  4,032   5,405         

Deferred tax liabilities:

        

Bank premises and equipment

  (643)  (937)

Goodwill

  (604)  (736)

Other deferred tax liabilities

  (16)  (20)

Valuation allowance

  (226)  (226)
  (1,263)  (1,693)        
        

Valuation allowance

  (226)  (226)
        

Net deferred tax asset

 $2,543  $3,486 

Net deferred tax asset

 $1,151  $3,849 

 

Income taxes currently payable of approximately $322,000$86,000 and $482,000$165,000 is included in other liabilities as of December 31, 2017 2019 and 2016, respectively.2018, respectively.

 

The Company has approximately $226,000$226,000 of state alternative minimum tax (“AMT”) credit carryforwards available to offset future state alternative minimum taxable income as of December 31, 2017 2019 and 2016.2018.  The Company has recorded a valuation allowance against the tax effect of the AMT credit carryforwards, as management believes it is more likely than not that such carryforwards will not be utilized.utilized.

 

The Company and its subsidiaries file one income tax return in the U.S. federal jurisdiction and separate tax returns for the state of Iowa. The Company is no longer subject to U.S. federal income and state tax examinations for years before 2014.2016.

 

The Company follows the accounting requirements for uncertain tax positions. Management has determined that the Company has no material uncertain tax positions and no material material accrued interest or penalties as of or for the years ended December 31, 2017 2019 and 20162018 that would require recognition. The Company had no significant unrecognized tax benefits as of December 31, 2017, 2019, that if recognized, would affect the effective tax rate. The Company had no positions for which it deemed that it is reasonably possible that the total amounts of the unrecognized tax benefit will significantly increase or decrease within the 12 months as of December 31, 2017 2019 and 2016.2018.

 

 

Note 14.  Commitments,15. Commitments, Contingencies and Concentrations of Credit RisRiskk

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit.credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

 

85
78

 

The Company’sCompany’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. A summary of the Company’s commitments at December 31, 2017 2019 and 20162018 is as follows (in thousands):

 

  2017   2016  

2019

  

2018

 
                

Commitments to extend credit

 $153,294  $164,066 

Standby letters of credit

  3,761   5,309 
 $157,055  $169,375 

Commitments to extend credit

 $207,168  $158,787 

Standby letters of credit

  7,633   6,425 

Total commitments

 $214,801  $165,212 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. At December 31, 2017 2019 and 2016,2018, approximately $112,325,000$135,679,000 and $138,473,000$146,087,000 of the commitments to extend credit were fixed interest rates. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Banks evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Banks upon extension of credit, is based on management’s credit evaluation of the party.party.

 

Standby letters of credit are conditional commitments issued by the Banks to guarantee the performance of a customer to a third-party.third-party. Those guarantees are primarily issued to support public and private borrowing arrangements.arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances which the Banks deem necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Banks would be required to fund the commitment. The maximum potential amount of future payments the Banks could be required to make is represented by the contractual amount shown in the summary above. If the commitments were funded, the Banks would be entitled to seek recovery from the customer.

 

At December 31, 2017 2019 and 2016,2018, the Banks have established liabilities totaling approximately $507,000$662,000 and $512,000, respectively$530,000, respectively to cover estimated credit losses for off-balance-sheet loan commitments and standby letters of credit.

 

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s financial statements.statements.

 

Concentrations of credit risk: The Banks originate real estate, consumer, and commercial loans, primarily in Boone, Clarke, Hancock, Marshall, Polk, Story and Story CountiesUnion counties in Iowa, as well as adjacent counties. Although the Banks have diversified loan portfolios, a substantial portion of their borrowers’ ability to repay loans is dependent upon economic conditions in the Banks’ market areas.

 

 

Note 15.16. Regulatory MatterMatterss

 

The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actionsactions by regulators that, if undertaken, could have a direct material effect on the Company’s and Banks’ financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Regulators also have the ability to impose higher limits than those specified by capital adequacy guidelines if they so deem necessary.

 

TheOn January 1, 2015, the Company and each subsidiary bank became subject to final rules issued by the Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise revised minimum capital requirements and adjust prompt corrective action thresholds. The final rules reviserevised the regulatory capital elements, addadded a new common equity Tier I capital ratio, increaseincreased the minimum Tier 1 capital ratio requirements and implementimplemented a new capital conservation buffer. The rules also permit certain banking organizationsOn August 28, 2018, the Board of Governors of the Federal Reserve System issued an interim rule revising the Small Bank Holding Company Policy Statement (the “Policy Statement”) that, among other things, raised from $1 billion to retain, through a one-time election,$3 billion the existing treatmentasset threshold to qualify for accumulated other comprehensive income.the Policy Statement. The Company qualifies for treatment under the Policy Statement and is no longer subject to consolidated capital rules.

79

Beginning in 2016, an additional capital conservation buffer was added to the Banks have made the election to retain the existing treatmentminimum requirements for accumulated other comprehensive income. The final rules took effect for the Company and the Banks on January 1, 2015, capital adequacy purposes, subject to a transition periodthree year phase-in period. The capital conservation buffer was fully phased-in on January 1, 2019 at 2.5 percent. A banking organization with a conservation buffer of less than 2.5 percent (or the required phase-in amount in years prior to 2019) is subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At the present time, the ratios for certain parts of the rules.Banks are sufficient to meet the fully phased-in conservation buffer.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and each subsidiary bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2017 2019 and 2016,2018, that the Company and each subsidiary bank met all capital adequacy requirements to which they are subject.

Beginning in 2016, an additional capital conservation buffer will be added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. The capital conservation buffer will be fully phased-in on January 1, 2019 at 2.5 percent. A banking organization with a conservation buffer of less than 2.5 percent (or the required phase-in amount in years prior to 2019) will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At the present time, the ratios for the Company and the Banks are sufficient to meet the fully phased-in conservation buffer.subject.

 

86
80

 

As of December 31, 2017, 2019, the most recent notification from the federal banking regulators categorized the Banks asare well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintainmaintain minimum common equity, total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. Management believes there are no conditions or events since that notification that have changed the institution’s category. The Company’s and each of the subsidiary bank’s actual capital amounts and ratios as of December 31, 2017 2019 and 20162018 are also presented in the table.table. (dollars in thousands)

 

                 

To Be Well

                  

To Be Well

 
                 

Capitalized Under

                  

Capitalized Under

 
         

For Capital

  

Prompt Corrective

          

For Capital

  

Prompt Corrective

 
 

Actual

  

Adequacy Purposes *

  

Action Provisions

  

Actual

  

Adequacy Purposes *

  

Action Provisions

 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                                                

As of December 31, 2017:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $176,306   17.6% $92,500   9.25%  N/A   N/A 

Boone Bank & Trust

  15,344   16.5   8,613   9.25  $9,312   10.0%

First National Bank

  81,390   15.5   48,466   9.25   52,396   10.0 

Reliance State Bank

  26,982   15.3   16,324   9.25   17,648   10.0 

State Bank & Trust

  20,064   15.8   11,738   9.25   12,690   10.0 

United Bank & Trust

  14,833   19.9   6,878   9.25   7,436   10.0 

As of December 31, 2019:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $180,834   14.3% $132,878   10.50%  N/A   N/A 

Boone Bank & Trust

  14,205   14.1   10,610   10.50  $10,105   10.0%

First National Bank

  87,375   13.9   66,180   10.50   63,028   10.0 

Iowa State Savings Bank

  20,610   14.2   15,208   10.50   14,483   10.0 

Reliance State Bank

  24,487   13.0   19,778   10.50   18,836   10.0 

State Bank & Trust

  16,800   13.5   13,115   10.50   12,490   10.0 

United Bank & Trust

  10,775   14.3   7,910   10.50   7,534   10.0 
                                                

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $164,467   16.4% $72,500   7.25%  N/A   N/A 

Boone Bank & Trust

  14,453   15.5   6,751   7.25  $7,449   8.0%

First National Bank

  75,404   14.4   37,987   7.25   41,917   8.0 

Reliance State Bank

  24,775   14.0   12,795   7.25   14,118   8.0 

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $167,514   13.2% $107,568   8.50%  N/A   N/A 

Boone Bank & Trust

  13,274   13.1   8,589   8.50  $8,084   8.0%

First National Bank

  80,665   12.8   53,574   8.50   50,423   8.0 

Iowa State Savings Bank

  20,151   13.9   12,311   8.50   11,587   8.0 

Reliance State Bank

  22,166   11.8   16,010   8.50   15,069   8.0 

State Bank & Trust

  18,475   14.6   9,200   7.25   10,152   8.0   15,233   12.2   10,617   8.50   9,992   8.0 

United Bank & Trust

  14,012   18.8   5,391   7.25   5,649   8.0 

United Bank & Trust

  9,955   13.2   6,403   8.50   6,027   8.0 
                                                

Tier 1 capital (to average- weighted assets):

                        

Consolidated

 $164,467   12.1% $54,264   4.00%  N/A   N/A 

Boone Bank & Trust

  14,453   10.4   5,568   4.00  $6,960   5.0%

First National Bank

  75,404   10.1   29,910   4.00   37,387   5.0 

Reliance State Bank

  24,775   11.6   8,553   4.00   10,691   5.0 

State Bank & Trust

  18,475   11.8   6,284   4.00   7,856   5.0 

United Bank & Trust

  14,012   12.8   4,362   4.00   5,453   5.0 

Tier 1 capital (to average- assets):

                        

Consolidated

 $167,544   10.1% $66,234   4.00%  N/A   N/A 

Boone Bank & Trust

  13,274   9.5   5,604   4.00  $7,005   5.0%

First National Bank

  80,665   9.3   34,702   4.00   43,378   5.0 

Iowa State Savings Bank

  20,151   9.5   8,453   4.00   10,567   5.0 

Reliance State Bank

  22,166   10.0   8,886   4.00   11,108   5.0 

State Bank & Trust

  15,233   9.5   6,384   4.00   7,980   5.0 

United Bank & Trust

  9,955   9.8   4,073   4.00   5,091   5.0 
                                                

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $164,467   16.4% $57,500   5.75%  N/A   N/A 

Boone Bank & Trust

  14,453   15.5   5,354   5.75  $6,053   6.5%

First National Bank

  75,404   14.4   30,128   5.75   34,058   6.5 

Reliance State Bank

  24,775   14.0   10,147   5.75   11,471   6.5 

State Bank & Trust

  18,475   14.6   7,297   5.75   8,248   6.5 

United Bank & Trust

  14,012   18.8   4,276   5.75   4,833   6.5 

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $167,544   13.2% $88,585   7.00%  N/A   N/A 

Boone Bank & Trust

  13,274   13.1   7,074   7.00  $6,568   6.5%

First National Bank

  80,665   12.8   44,120   7.00   40,968   6.5 

Iowa State Savings Bank

  20,151   13.9   10,138   7.00   9,414   6.5 

Reliance State Bank

  22,166   11.8   13,185   7.00   12,243   6.5 

State Bank & Trust

  15,233   12.2   8,743   7.00   8,119   6.5 

United Bank & Trust

  9,955   13.2   5,273   7.00   4,897   6.5 

 

* These ratios for December 31, 2017 2019 include a capital conservation buffer of 1.25%2.50%, except for the Tier 1 capital to average weighted assets ratios.ratios.

 

87
81

 

                 

To Be Well

                  

To Be Well

 
                 

Capitalized Under

                  

Capitalized Under

 
         

For Capital

  

Prompt Corrective

          

For Capital

  

Prompt Corrective

 
 

Actual

  

Adequacy Purposes *

  

Action Provisions

  

Actual

  

Adequacy Purposes *

  

Action Provisions

 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                                                

As of December 31, 2016:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $170,358   17.2% $85,241   8.625%  N/A   N/A 

Boone Bank & Trust

  15,044   17.2   7,534   8.625  $8,735   10.0%

First National Bank

  78,322   15.3   44,279   8.625   51,338   10.0 

Reliance State Bank

  26,095   14.1   15,927   8.625   18,466   10.0 

State Bank & Trust

  20,170   16.4   10,590   8.625   12,278   10.0 

United Bank & Trust

  14,897   19.2   6,684   8.625   7,749   10.0 

As of December 31, 2018:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $177,405   16.1% $109,082   9.875%  N/A   N/A 

Boone Bank & Trust

  15,632   17.0   9,092   9.875  $9,207 �� 10.0%

First National Bank

  81,419   13.1   61,312   9.875   62,088   10.0 

Reliance State Bank

  27,880   14.8   18,576   9.875   18,811   10.0 

State Bank & Trust

  20,358   16.2   12,427   9.875   12,585   10.0 

United Bank & Trust

  14,790   19.5   7,489   9.875   7,583   10.0 
                                                

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $159,325   16.1% $65,475   6.625%  N/A   N/A 

Boone Bank & Trust

  14,132   16.2   5,787   6.625  $6,988   8.0%

First National Bank

  72,750   14.2   34,011   6.625   41,070   8.0 

Reliance State Bank

  24,139   13.1   12,234   6.625   14,773   8.0 

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $165,181   15.0% $86,989   7.875%  N/A   N/A 

Boone Bank & Trust

  14,722   16.0   7,251   7.875  $7,366   8.0%

First National Bank

  74,995   12.1   48,894   7.875   49,671   8.0 

Reliance State Bank

  25,622   13.6   14,813   7.875   15,049   8.0 

State Bank & Trust

  18,633   15.2   8,134   6.625   9,822   8.0   18,783   14.9   9,910   7.875   10,068   8.0 

United Bank & Trust

  14,078   18.2   5,134   6.625   6,199   8.0 

United Bank & Trust

  13,974   18.4   5,972   7.875   6,067   8.0 
                                                

Tier 1 capital (to average- weighted assets):

                        

Consolidated

 $159,325   12.0% $53,316   4.000%  N/A   N/A 

Boone Bank & Trust

  14,132   10.2   5,529   4.000  $6,911   5.0%

First National Bank

  72,750   10.0   29,077   4.000   36,347   5.0 

Reliance State Bank

  24,139   11.5   8,374   4.000   10,467   5.0 

State Bank & Trust

  18,633   11.6   6,449   4.000   8,061   5.0 

United Bank & Trust

  14,078   12.5   4,523   4.000   5,654   5.0 

Tier 1 capital (to average- assets):

                        

Consolidated

 $165,181   11.3% $58,635   4.000%  N/A   N/A 

Boone Bank & Trust

  14,722   11.2   5,277   4.000  $6,596   5.0%

First National Bank

  74,995   9.1   33,034   4.000   41,292   5.0 

Reliance State Bank

  25,622   11.7   8,730   4.000   10,913   5.0 

State Bank & Trust

  18,783   11.8   6,384   4.000   7,980   5.0 

United Bank & Trust

  13,974   12.7   4,402   4.000   5,503   5.0 
                                                

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $159,325   16.1% $50,650   5.125%  N/A   N/A 

Boone Bank & Trust

  14,132   16.2   4,477   5.125  $5,678   6.5%

First National Bank

  72,750   14.2   26,311   5.125   33,370   6.5 

Reliance State Bank

  24,139   13.1   9,464   5.125   12,003   6.5 

State Bank & Trust

  18,633   15.2   6,292   5.125   7,981   6.5 

United Bank & Trust

  14,078   18.2   3,972   5.125   5,037   6.5 

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $165,181   15.0% $70,420   6.375%  N/A   N/A 

Boone Bank & Trust

  14,722   16.0   5,870   6.375  $5,985   6.5%

First National Bank

  74,995   12.1   39,581   6.375   40,357   6.5 

Reliance State Bank

  25,622   13.6   11,992   6.375   12,227   6.5 

State Bank & Trust

  18,783   14.9   8,023   6.375   8,180   6.5 

United Bank & Trust

  13,974   18.4   4,834   6.375   4,929   6.5 

 

* These ratios for December 31, 2016 2018 include a capital conservation buffer of 0.625%1.875%, except for the Tier 1 capital to average weighted assets ratios.ratios.

 

Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Banks to the Company. Dividends paid by each Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Management believes that these restrictions currently do not have a significant impact on the Company.Company.

 

88
82

 

 

 

Note 16.17. Fair Value MeasurementMeasurementss

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liabilityliability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.transact.

 

The standards require the use of valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques are consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, a fair value hierarchy was established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2: Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted process for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.     

 

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

89
83

 

The following table presents the balances of assets measured at fair value on a recurring basis by level as of December 31, 2017 2019 and 20162018 (in thousands):

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                                

2017

                

2019

                
                                

U.S. government treasuries

 $6,367  $6,367  $-  $- 

U.S. government agencies

  111,263   -   111,263   - 

U.S. government mortgage-backed securities

  81,780   -   81,780   - 

State and political subdivisions

  237,413   -   237,413   - 

Corporate bonds

  58,464   -   58,464   - 

Equity securities, other

  3,056   34   3,022   - 

U.S. government treasuries

 $9,452  $9,452  $-  $- 

U.S. government agencies

  126,433   -   126,433   - 

U.S. government mortgage-backed securities

  81,128   -   81,128   - 

State and political subdivisions

  195,302   -   195,302   - 

Corporate bonds

  67,528   -   67,528   - 
                                

Total assets at fair value on a recurring basis

 $479,843  $9,452  $470,391  $- 
 $498,343  $6,401  $491,942  $-                 

2018

                
                                

2016

                

U.S. government treasuries

 $7,800  $7,800  $-  $- 

U.S. government agencies

  110,268   -   110,268   - 

U.S. government mortgage-backed securities

  70,382   -   70,382   - 

State and political subdivisions

  215,955   -   215,955   - 

Corporate bonds

  54,566   -   54,566   - 
                                

U.S. government treasuries

 $4,368  $4,368  $-  $- 

U.S. government agencies

  110,209   -   110,209   - 

U.S. government mortgage-backed securities

  82,858   -   82,858   - 

State and political subdivisions

  264,448   -   264,448   - 

Corporate bonds

  51,184   -   51,184   - 

Equity securities, other

  3,013   -   3,013   - 
                
 $516,080  $4,368  $511,712  $- 

Total assets at fair value on a recurring basis

 $458,971  $7,800  $451,171  $- 

 

Securities available-for-sale: Fair value measurement for Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Other available-for-saleis based upon quoted prices. Fair value measurement for Level 2 securities are reported at fair value utilizing Level 2 inputs. For these securities,based upon quoted prices, if available. If quoted prices are not available, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. Level 1 securities include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Other securities available-for-sale are reported at fair value utilizing Level 2 inputs.

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Other available-for-sale securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

84

 

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment or a change in previously recognized impairment).  The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level with the valuation hierarchy as of December 31, 2017 2019 and 20162018  (in thousands):

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2017

                
                 

Loans

 $2,606  $-  $-  $2,606 

Other real estate owned

  386   -   -   386 
                 

Total

 $2,992  $-  $-  $2,992 
                 

2016

                
                 

Loans

 $683  $-  $-  $683 

Other real estate owned

  546   -   -   546 
                 

Total

 $1,229  $-  $-  $1,229 

90

Table of Contents

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2019

                
                 

Loans

 $535  $-  $-  $535 

Other real estate owned

  4,004   -   -   4,004 
                 

Total assets at fair value on a nonrecurring basis

 $4,539  $-  $-  $4,539 
                 

2018

                
                 

Loans

 $2,030  $-  $-  $2,030 

Other real estate owned

  830   -   -   830 
                 

Total assets at fair value on a nonrecurring basis

 $2,860  $-  $-  $2,860 

 

Loans:Loans: Loans in the tables above consist of impaired credits held for investment. In accordance with the loan impairment guidance, impairment was measured based on the fair value of collateral less estimated selling costs for collateral dependent loans or the cash flow method for noncollateral dependent loans. Fair value for collateral dependent impaired loans is based upon appraised values adjusted for trends observed in the market. A valuation allowance was recorded for the excess of the loan’s recorded investment over the amounts determined by the collateral value method. This valuation is a component of the allowance for loan losses. The Company considers these fair values level 3.3.

 

Other Real Estate Owned:Owned: Other real estate owned in the table above consists of real estate obtained through foreclosure. Other real estate owned is recorded at fair value less estimated selling costs, at the date of transfer. Subsequent to the transfer, other real estate owned is carried at the lower of cost or fair value, less estimated selling costs. The carrying value of other real estate owned is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value less estimated selling costs. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. A valuation allowance was recorded for the excess of the asset’s recorded investment over the amount determined by the fair value, less estimated selling costs. This valuation allowance is a component of the allowance for other real estate owned. The Company considers these fair values level 3.3.

85

 

The significant inputs used in the fair value measurements forfor Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2017 2019 and 20162018 are as follows (in thousands):

 

 

2017

  

2019

 
 

Fair Value

 

Valuation

 

Range of Unobservable

 

Range

  

 

 

Valuation

 

 

 

Range

 
    

Techniques

  Inputs 

(Average)

  Fair Value 

Techniques

 Range of Unobservable Inputs 

(Average)

 
                         

Impaired Loans

 $2,606 

Evaluation of collateral

 

Estimation of value

 NM*    

Impaired Loans

 $535 

Evaluation of collateral

 

Estimation of value

  NM*   
                         

Other real estate owned

 $386 

Appraisal

 

Appraisal adjustment

 6%-8%(7%) 

Other real estate owned

 $4,004 

Appraisal

 

Appraisal adjustment

 6%-8%(7%) 

 

 

2016

  

2018

 
 

Fair Value

 

Valuation

 

Range of Unobservable

 

Range

  

 

 

Valuation

 

 

 

Range

 
    

Techniques

  Inputs 

(Average)

  Fair Value 

Techniques

 Range of Unobservable Inputs 

(Average)

 
                         

Impaired Loans

 $683 

Evaluation of collateral

 

Estimation of value

 NM*    

Impaired Loans

 $2,030 

Evaluation of collateral

 

Estimation of value

  NM*   
                         

Other real estate owned

 $546 

Appraisal

 

Appraisal adjustment

 6%-10%(8%) 

Other real estate owned

 $830 

Appraisal

 

Appraisal adjustment

 6%-8%(7%) 

 

* Not Meaningful.

 

Evaluations of the underlying assets are completed for each impaired collateral dependent loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

 

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those thatthat are not measured and reported at fair value on a recurring basis or nonrecurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.  The methodologies for other financial assets and financial liabilities are discussed below.

Fair value of financial instruments: The following methods and assumptions were used by the Company in estimating fair value disclosures:

Cash and due from banks and interest bearing deposits in financial institutions: The recorded amount of these assets approximates fair value.

 

91
86

 

Securities available-for-sale: Fair value measurement for Level 1 securities is based upon quoted prices. Fair value measurement for Level 2 securities are based upon quoted prices, if available. If quoted prices are not available,The following table includes the Company obtainscarrying amounts and estimated fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit informationvalues of financial assets and the security’s termsliabilities as of December 31, 2019 and conditions, among other things. Level 1 securities include equity securities traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers 2018 (in active over-the-counter markets. Other securities available-for-sale are reported at fair value utilizing Level 2 inputs.thousands):

 

Loans receivable: The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the historical experience, with repayments for each loan classification modified, as required, by an estimate of the effect of current economic and lending conditions. The effect of nonperforming loans is considered in assessing the credit risk inherent in the fair value estimate.

Loans held for sale: The fair value of loans held for sale is based on prevailing market prices.

Deposit liabilities: Fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, are equal to the amount payable on demand as of the respective balance sheet date. Fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Securities sold under agreements to repurchase: The carrying amounts of securities sold under agreements to repurchase approximate fair value because of the generally short-term nature of the instruments.

FHLB advances and other borrowings: Fair values of FHLB advances and other borrowings are estimated using discounted cash flow analysis based on interest rates currently being offered with similar terms.

Accrued income receivable and accrued interest payable: The carrying amounts of accrued income receivable and accrued interest payable approximate fair value.

   

2019

  

2018

 
 

Fair Value

     

Estimated

      

Estimated

 
 

Hierarchy

 

Carrying

  

Fair

  

Carrying

  

Fair

 
 

Level

 

Amount

  

Value

  

Amount

  

Value

 
                  

Financial assets:

                 

Cash and due from banks

Level 1

 $34,617  $34,617  $30,384  $30,384 

Interest bearing deposits

Level 1

  108,948   108,948   26,058   26,058 

Securities available-for-sale

See previous table

  479,843   479,843   458,971   458,971 

FHLB and FRB stock

Level 2

  3,139   3,139   3,191   3,191 

Loans receivable, net

Level 2

  1,048,147   1,025,032   890,461   864,417 

Loans held for sale

Level 2

  2,777   2,777   401   401 

Accrued income receivable

Level 1

  11,788   11,788   9,416   9,416 

Financial liabilities:

                 

Deposits

Level 2

 $1,493,175  $1,495,155  $1,221,084  $1,219,643 

Securities sold under agreements to repurchase

Level 1

  42,034   42,034   40,674   40,674 

FHLB advances

Level 2

  5,000   4,935   14,600   14,559 

Accrued interest payable

Level 1

  1,163   1,163   649   649 

 

Commitments to extend credit and standby letters of credit:credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.significant.

 

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.estimates.

92

Table of Contents

 

The following table includes the carrying amounts and estimated fair values of financial assets and liabilities as of December 31, 2017 and 2016(in thousands):

   

2017

  

2016

 
 

Fair Value

     

Estimated

      

Estimated

 
 

Hierarchy

 

Carrying

  

Fair

  

Carrying

  

Fair

 
 

Level

 

Amount

  

Value

  

Amount

  

Value

 
                  

Financial assets:

                 

Cash and due from banks

Level 1

 $26,398  $26,398  $29,478  $29,478 

Interest bearing deposits

Level 1

  43,022   43,022   31,737   31,737 

Securities available-for-sale

See previous table

  498,343   498,343   516,080   516,080 

Loans receivable, net

Level 2

  771,550   768,444   752,182   746,580 

Loans held for sale

Level 2

  -   -   243   243 

Accrued income receivable

Level 1

  8,382   8,382   7,769   7,769 

Financial liabilities:

                 

Deposits

Level 2

 $1,134,391  $1,134,468  $1,109,409  $1,110,211 

Securities sold under agreements to repurchase

Level 1

  37,425   37,425   58,337   58,337 

FHLB advances

Level 2

  13,500   13,482   14,500   14,681 

Other borrowings

Level 2

  13,000   13,079   13,000   13,386 

Accrued interest payable

Level 1

  477   477   408   408 

 

Note 17.18. Subsequent EventEventss

 

Management evaluated subsequent events through the date the financial statements were issued. There were no other significant events or transactions occurring after December 31, 2017,2019, but prior to March 12, 2018, 10, 2020, that provided additional evidence about conditions that existed at December 31, 2017. 2019. There were no other significant events or transactions that provided evidence about conditions that did not exist at December 31, 2017.2019.

 

93
87

 

 

 

Note 18.19. Ames National Corporation (Parent Company Only) Financial StatementStatementss

 

Information relative to the Parent Company’sCompany’s balance sheets at December 31, 2017 2019 and 2016,2018, and statements of income and cash flows for each of the years in the three-yeartwo-year period ended December 31, 2017, 2019, is as follows (in thousands):

 

CONDENSED BALANCE SHEETSSHEETS

December 31, 2017 2019 and 20162018

 

 

2017

  

2016

  

2019

  

2018

 
                

ASSETS

        

ASSETS

        
                

Cash and due from banks

 $42  $21 

Interest bearing deposits in banks

  13,846   11,160 

Investment in bank subsidiaries

  153,647   149,962 

Loans receivable, net

  2,275   3,190 

Premises and equipment, net

  2,848   2,960 

Accrued income receivable

  6   10 

Other real estate owned

  320   320 

Other assets

  278   22 

Cash and due from banks

 $29  $47 

Interest bearing deposits in banks

  5,097   14,735 

Investment in bank subsidiaries

  180,503   155,514 

Loans receivable, net

  1,949   2,169 

Premises and equipment, net

  2,649   2,743 

Accrued income receivable

  6   8 

Other real estate owned

  -   265 

Other assets

  106   47 
                

Total assets

 $173,262  $167,645 

Total assets

 $190,339  $175,528 
                

LIABILITIES

        

LIABILITIES

        
                

Dividends payable

 $2,213  $2,137 

Accrued expenses and other liabilities

  547   526 
                

Dividends payable

 $2,048  $1,955 

Deferred income taxes

  70   193 

Accrued expenses and other liabilities

  390   392 

Total liabilities

  2,760   2,663 
                

Total liabilities

  2,508   2,540 

STOCKHOLDERS' EQUITY

        
                

STOCKHOLDERS' EQUITY

        

Common stock

  18,445   18,587 

Additional paid-in capital

  18,794   20,462 

Retained earnings

  146,225   137,891 

Accumulated other comprehensive income (loss)

  4,115   (4,075)

Total stockholders' equity

  187,579   172,865 
                

Common stock

  18,622   18,622 

Additional paid-in capital

  20,879   20,879 

Retained earnings

  131,685   126,181 

Accumulated other comprehensive (loss)

  (432)  (577)

Total stockholders' equity

  170,754   165,105 
        

Total liabilities and stockholders' equity

 $173,262  $167,645 

Total liabilities and stockholders' equity

 $190,339  $175,528 

 

94
88

Table of Contents

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 2017, 2016 and 2015

  

2017

  

2016

  

2015

 

Operating income:

            

Equity in net income of bank subsidiaries

 $13,896  $15,994  $15,083 

Interest

  151   192   195 

Dividends

  -   -   28 

Rental income

  420   415   404 

Gain on sale of other real estate owned

  -   207   - 

Other income

  1,844   1,769   1,737 

Securities gains

  -   -   279 
   16,311   18,577   17,726 
             

Credit for loan losses

  (13)  (153)  (30)
             

Operating income after credit for loan losses

  16,324   18,730   17,756 
             

Operating expenses

  2,914   2,789   2,776 
             

Income before income taxes

  13,410   15,941   14,980 
             

Income tax expense (benefit)

  (287)  206   (35)
             

Net income

 $13,697  $15,735  $15,015 

95

Table of Contents

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2017, 2016 and 2015

  

2017

  

2016

  

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

 $13,697  $15,735  $15,015 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation

  113   124   131 

Credit for loan losses

  (13)  (153)  (30)

Provision for deferred income taxes

  (123)  256   72 

Securities gains, net

  -   -   (279)

Gain on sale of other real estate owned

  -   (207)  - 

Equity in net income of bank subsidiaries

  (13,896)  (15,994)  (15,083)

Dividends received from bank subsidiaries

  10,355   9,350   8,350 

(Increase) decrease in accrued income receivable

  5   2   (3)

(Increase) decrease in other assets

  (248)  90   129 

Increase (decrease) in accrued expense and other liabilities

  (9)  8   5 

Net cash provided by operating activities

  9,881   9,211   8,307 
             

CASH FLOWS FROM INVESTING ACTIVITIES

            

Proceeds from sale of securities available-for-sale

  -   -   909 

(Increase) in interest bearing deposits in banks

  (2,686)  (2,248)  (1,296)

Decrease in loans

  927   126   119 

Purchase of other real estate owned

  -   -   (739)

Proceeds from the sale of other real estate owned

  -   626   - 

Purchase of bank premises and equipment

  (1)  -   (33)

Net cash used in investing activities

  (1,760)  (1,496)  (1,040)
             

CASH FLOWS FROM FINANCING ACTIVITIES

            

Dividends paid

  (8,100)  (7,728)  (7,263)

Net cash used in financing activities

  (8,100)  (7,728)  (7,263)
             

Net increase (decrease) in cash and cash equivalents

  21   (13)  4 
             

CASH AND DUE FROM BANKS

            

Beginning

  21   34   30 

Ending

 $42  $21  $34 
             

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

            

Cash receipts for income taxes

 $142  $171  $237 

96

 

Note 19.  Selected Quarterly Financial Data (Unaudited)CONDENSED STATEMENTS OF INCOME

(in thousands, except earnings per share):Years Ended December 31, 2019 and 2018

 

  

2017

 
  

March 31

  

June 30

  

September 30

  

December 31

 
                 

Total interest income

 $11,084  $11,471  $11,612  $11,628 

Total interest expense

  1,201   1,405   1,461   1,514 

Net interest income

  9,883   10,066   10,151   10,114 

Provision for loan losses

  398   767   57   298 

Net interest income after provision for loan losses

  9,485   9,299   10,094   9,816 

Noninterest income

  2,081   2,025   1,860   1,976 

Noninterest expense

  6,477   6,399   6,296   6,182 

Income before income taxes

  5,089   4,925   5,658   5,610 

Income tax expense

  1,479   1,453   1,730   2,923 

Net income

 $3,610  $3,472  $3,928  $2,687 
                 

Basic and diluted earnings per common share

 $0.39  $0.37  $0.42  $0.29 

  

2016

 
  

March 31

  

June 30

  

September 30

  

December 31

 
                 

Total interest income

 $10,849  $11,006  $11,078  $11,114 

Total interest expense

  1,013   1,014   1,028   1,080 

Net interest income

  9,836   9,992   10,050   10,034 

Provision for loan losses

  192   14   235   84 

Net interest income after provision for loan losses

  9,644   9,978   9,815   9,950 

Noninterest income

  2,099   1,925   2,004   2,059 

Noninterest expense

  6,435   6,121   6,112   6,267 

Income before income taxes

  5,308   5,782   5,707   5,742 

Income tax expense

  1,501   1,683   1,903   1,717 

Net income

 $3,807  $4,099  $3,804  $4,025 
                 

Basic and diluted earnings per common share

 $0.41  $0.44  $0.41  $0.43 
  

2019

  

2018

 

Operating income:

        

Equity in net income of bank subsidiaries

 $17,834  $17,394 

Interest

  221   160 

Rental income

  432   420 

Gain on sale of other real estate owned

  (11)  63 

Other income

  2,033   1,916 
   20,509   19,953 
         

Provision for loan losses

  -   - 
         

Operating income after provision for loan losses

  20,509   19,953 
         

Operating expenses

  3,534   3,081 
         

Income before income taxes

  16,975   16,872 
         

Income tax (benefit)

  (219)  (142)
         

Net income

 $17,194  $17,014 

 

97
89

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2019 and 2018

  

2019

  

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $17,194  $17,014 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation

  100   105 

Provision for deferred income taxes

  (88)  (40)

(Gain) loss on sale of other real estate owned

  11   (63)

Equity in net income of bank subsidiaries

  (17,834)  (17,394)

Dividends received from bank subsidiaries

  25,068   11,968 

(Increase) decrease in accrued income receivable

  2   (2)

(Increase) decrease in other assets

  (1)  222 

Increase in accrued expense and other liabilities

  51   112 

Net cash provided by operating activities

  24,503   11,922 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

(Increase) decrease in interest bearing deposits in banks

  9,638   (888)

Decrease in loans

  220   106 

Proceeds from the sale of other real estate owned

  254   118 

Investments in bank subsidiary

  (24,033)  - 

Purchase of bank premises and equipment

  (6)  - 

Net cash (used in) investing activities

  (13,927)  (664)
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Dividends paid

  (8,785)  (10,801)

Stock repurchases

  (1,809)  (452)

Net cash (used in) financing activities

  (10,594)  (11,253)
         

Net increase (decrease) in cash and cash equivalents

  (18)  5 
         

CASH AND DUE FROM BANKS

        

Beginning

  47   42 

Ending

 $29  $47 
    ��    

SUPPLEMENTAL DISCLOSURE OF CASH FLOW

        

INFORMATION

        

Cash receipts for income taxes

 $99  $122 

90

 

 

 

ITITEMEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITITEMEM 9A. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this Annual Report, an evaluation was performed under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

Management’sManagement’s annual report on internal control over financial reporting is contained in Item 8 of this Annual Report.

 

The attestation report of the Company’sCompany’s registered public accounting firm on the Company’s internal control over financial reporting is contained in Item 8 of this Annual Report.

 

There were no changes in the Company’sCompany’s internal control over financial reporting that occurred during the quarter ended December 31, 20172019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITITEMEM 9B. OTHER INFORMATION

 

None.

 

PART III

 

ITITEMEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERANCE

 

Directors

 

Refer to the information under the captionscaptions “Corporate Governance” and "Proposals to be Voted on at Meeting – Proposal 1 – Election of Directors” contained in the Company's definitive proxy statement prepared in connection with its Annual Meeting of Shareholders to be held April 25, 2018,29, 2020, as filed with the SEC on March 16, 201810, 2020 (the "Proxy Statement"), which information is incorporated herein by this reference.

 

Executive Officers

 

The information required by Item 10 regarding the executive officers appears in Item 1 of Part I of this Annual Report under the heading “Executive Officers of the Company and Banks”“Information About our Executive Officers”.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Refer to the information under the caption “Section“Delinquent Section 16(a) Beneficial Ownership Reporting Compliance”Reports” in the Proxy Statement, which information is incorporated herein by this reference.

 

Audit Committee

 

The Company has established an Audit Committee as a standing committee of the Board of Directors. Refer to the information under the caption Corporate“Corporate Governance – Board Committees” in the Proxy Statement, which information is incorporated herein by this reference.

 

98
91

 

Audit Committee Financial Expert

 

The Board of Directors of the Company has determined that Lisa M. Eslinger, a director and member of the Audit Committee, qualifies as an "audit committee financial expert" under applicable SEC rules. The Board of Directors has further determined that Ms. Eslinger qualifies as an "independent" director under applicable SEC rules and the corporate governance rules of the NASDAQ stock market. The Board's affirmative determination was based, among other things, upon Ms. Eslinger's experience as Chief Financial and Administrative Officer for the Iowa State Foundation. Prior to joining the foundation, Ms. Eslinger was a senior manager with KPMG LLP.

 

Code of Ethics

 

The Company has adopted an Ethics and Confidentiality Policy that applies to all directors, officers and employees of the Company,, including the Chief Executive Officer and the Chief Financial Officer of the Company. A copy of this policy is posted on the Company's website at www.amesnational.com. In the event that the Company makes any amendments to, or grants any waivers of, a provision of the Ethics and Confidentiality Policy that requires disclosure under applicable SEC rules, the Company intends to disclose such amendments or waiver and the reasons therefor on its website.

 

ITITEMEM 11. EXECUTIVE COMPENSATION

 

Refer to the information under the caption “Executive Compensation” in the Proxy Statement, which information is incorporated herein by this reference.

 

ITITEMEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 

Refer to the information under the caption “Security Ownership of Management and Certain Beneficial Owners” in the Proxy Statement, which information is incorporated herein by this reference. The Company does not maintain any equity compensation plans covering its directors, officers or employees or the directors, officers or employees of the Banks.

 

ITITEMEM 13. CERTAIN RELATIONSHIPS, AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

Refer to the information under the captionscaptions “Loans to Directors and Executive Officers and Related Party Transactions” and “Corporate Governance – Director Independence” in the Proxy Statement, which information is incorporated herein by this reference.

 

ITITEMEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Refer to the information under the captioncaption "Relationship with Independent Registered Public Accounting Firm" in the Proxy Statement, which information is incorporated herein by this reference.

 

PART IV

 

ITITEMEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a) List of Financial Statements and Schedules.

 

         1. Financial Statements

 

ReportsReports of CliftonLarsonAllen LLP, Independent Registered Public Accounting Firm

Consolidated BalanceBalance Sheets, December 31, 20172019 and 20162018

Consolidated Statements of Income for the Years ended December 31, 2017, 20162019 and 20152018

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 20162019 and 20152018

Consolidated Statements of Stockholders' Equity for the Years ended December 31, 2017, 20162019 and 20152018

ConsolidatedConsolidated Statements of Cash Flows for the Years ended December 31, 2017, 20162019 and 20152018

Notes to Consolidated Financial Statements

 

         2. Financial Statement Schedules

 

All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.

 

99
92

(b)

List of Exhibits.

 

(b)      List of Exhibits.

The exhibits listed below are filed with or incorporated by reference in this Annual Report on Form 10-K. Where such exhibit is incorporated by reference to a previously filed registration statement or report, such registration statement or report is identified in parentheses. Management contracts and compensatory plans or arrangements are specifically identified below.

 

Exhibit

   3.1

NumberDescription
2.1-Stock Purchase Agreement among the Company, Iowa Community Bancorp, Inc. and Iowa State Savings Bank dated July 29, 2019 (incorporated by reference to Exhibit 2.1 to the Form 10-Q filed on August 7, 2019).
3.1-Restated Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K filed on March 12, 2015).
3.2

   3.2

-

- Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K filed on March 12, 2015).

4.1

 10.1

-

Description of Securities**

10.1-Management Incentive Compensation Plan *.(incorporated by reference to Exhibit 99.2 filed with the Company’s Form 8-K on November 19, 2012)*.

21**

 21

-

- Subsidiaries of the RegistrantCompany

23**

 23

-

- Consent of Independent Registered Public Accounting Firm

31.1**

 31.1

-

- Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2**

 31.2

-

- Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

 32.1

-

- Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350

32.2**

 32.2

-

- Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350

101.INS * Indicates a management compensatory plan or arrangement.

101.INS

XBRL Instance Document (1)

101.SCH 

101.SCH

XBRL Taxonomy Extension Schema Document (1)

101.CAL 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.LAB 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (1)

101.DEF 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (1)

 

* Indicates a management compensatory plan or arrangement.

**Filed herewith

 

(1)These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.

(1)These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.

 

100
93

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AMES NATIONAL CORPORATION

    

March 12, 2018

10, 2020

By:

/s/ Thomas H. PohlmanJohn P. Nelson

Thomas H. Pohlman,John P. Nelson, Chief Executive Officer and President

 

101
94

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the registrant and in the capacities indicated and on March 12, 2018.10, 2020.

 

 

/s/ Thomas H. PohlmaJohn P. Nelsonn

John P. Nelson, Chief Executive Officer and President
(Principal Executive Officer)
  
 

Thomas H. Pohlman,/s/ John L. Pierschbacher

John L. Pierschbacher, Chief ExecutiveFinancial Officer
(Principal Financial and President

Accounting Officer)
  
 

(Principal Executive Officer)

/s/ Betty A. Baudler Horras
Betty A. Baudler Horras, Director
  
 

/s/ David W. Benson
David W. Benson, Director
  
 

/s/ John P. NelsoMichelle R. Cassabaumn

Michelle R. Cassabaum, Director
  
 

John P. Nelson, Chief Financial Officer and Executive Vice President

/s/ Lisa M. Eslinger
Lisa M. Eslinger, Director
  
 

(Principal Financial and Accounting Officer)

/s/ Steven D. Forth
Steven D. Forth, Director
  
 

/s/ Patrick G. Hagan
Patrick G. Hagan, Director
  
 

/s/ Betty A. Baudler HorraJames R. Larson IIs

James R. Larson II, Director
  
 

Betty A. Baudler Horras,/s/ Thomas H. Pohlman

Thomas H. Pohlman, Director

  
 

/s/ Kevin L. Swartz 
 

/s/ David W. Benson

David W. Benson, Director

/s/ Lisa M. Eslinger

Lisa M. Eslinger, Director  

/s/ Steven D. Forth

Steven D. Forth, Director  

/s/ Patrick G. Hagan

Patrick G. Hagan, Director  

/s/ James R. Larson II

James R. Larson II, Director 

/s/ Richard O. Parker

Richard O. Parker, Director  

/s/ Kevin L. Swartz

Kevin L. Swartz, Director

 

102

Table of Contents

EXHIBIT INDEX

The following exhibits are filed herewith:

Exhibit No.Description
------------------------------------------------------------------------------------------------------ 

10.1

- Management Incentive Compensation Plan

21

- Subsidiaries of the Registrant

23

- Consent of Independent Registered Public Accounting Firm.

31.1

- Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

- Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

- Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350 

32.2

- Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350

101.INS

XBRL Instance Document (1)

101.SCH

XBRL Taxonomy Extension Schema Document (1)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (1)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (1)

(1)

These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.

 

 

10395