Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K 

 

(Mark One)

 

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended

December 31, 2019 2022

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from

to

 

to

 

Commission file number

1-34682

 

Eagle Bancorp Montana, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

27-1449820

State or other jurisdiction of (I.R.S. Employer
incorporation or organizationIdentification No.)

27-14498201400 Prospect Avenue, Helena, MT

59601

State or other jurisdiction(Address of principal executive offices)(I.R.S. EmployerZip Code)
incorporation or organizationIdentification No.)

 

1400 Prospect Avenue, Helena, MT

59601

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code

406-442-3080

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock par value $0.01 per share

EBMT

The Nasdaq StockGlobal Market LLC

 

Securities registered pursuant to section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

☐ Yes ☒ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

☐ Yes ☒ No

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

        ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer 
   
Non-accelerated filer  Smaller reporting company ☒
   
  Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10d-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). 

☐ Yes ☒ No

 

The aggregate market value of the common stock held by non-affiliates of Eagle, computed by reference to the closing price at which the stock was sold as of June 30, 20192022 was $96,420,000.$145,646,000. The outstanding number of shares of common stock of Eagle as of February 1, 2020,28, 2023 was 6,818,883.8,006,033.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Company’s definitive Proxy Statement relating to its 20202023 annual meeting of stockholders (“20202023 Proxy Statement”) are incorporated by reference into Part III of this Form 10-K. The 20202023 Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the Company’s fiscal year end to which this report relates.

 

 

 

 

TABLE OF CONTENTS

 

  Page
 PART I 
ITEM 1. DESCRIPTION OF BUSINESS2
ITEM 1A.RISK FACTORS1614
ITEM 1B.UNRESOLVED STAFF COMMENTS2220
ITEM 2.PROPERTIES2320
ITEM 3.LEGAL PROCEEDINGS2420
ITEM 4.MINE SAFETY DISCLOSURES2420
 PART II 
ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES2521
ITEM 6. [RESERVED]SELECTED FINANCIAL DATA2225
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS2622
ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK4941
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA4941
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE4941
ITEM 9A. CONTROLS AND PROCEDURES5042
ITEM 9B.OTHER INFORMATION5142
ITEM 9C.DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS42
 PART III 
ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE5243
ITEM 11.EXECUTIVE COMPENSATION5343
ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS5343
ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE5343
ITEM 14.PRINCIPAL ACCOUNTINGACCOUNTANT FEES AND SERVICES5343
 PART IV 
ITEM 15.EXHIBITS,EXHIBIT AND FINANCIAL STATEMENT SCHEDULES5343
ITEM 16. FORM 10-K SUMMARY5646

 

 

 

 
 

CAUTIONARY LANGUAGE ABOUTNOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K includes “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future. These forward-looking statements include, but are not limited to: (i) statements of our goals, intentions and expectations; (ii) statements regarding our business plans, prospects, growth and operating strategies; (iii) statements regarding the asset quality of our loan and investment portfolios; and (iv) estimates of our risks and future costs and benefits.

 

statements of our goals, intentions and expectations;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding the current global COVID-19 pandemic;

statements regarding the asset quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of ourthe management of Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”) and Opportunity Bank of Montana (“OBMT” or the “Bank”), Eagle’s wholly-owned subsidiary, and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. 

The following factors, among others, could cause the Company’s actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

the potential adverse effects of the ongoing novel coronavirus, or COVID-19, pandemic, or other unusual and infrequently occurring events and any governmental or societal responses thereto; 

 

local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities;

 

competition among depository and other traditional and non-traditional financial institutions;services businesses;

 

risks related to the concentration of our business in Montana, including risks associated with changes in the prices, values and sales volume of residential and commercial real estate in Montana;

 

inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

 

our ability to attract deposits and other sources of funding or liquidity;

 

changes or volatility in the securities markets;

the payment of dividends on our common stock is subject to regulatory supervision as well as the discretion of our Board of Directors, our performance and other factors;
 

our ability to implement our growth strategy, including identifying and consummating suitable acquisitions, raising additional capital to finance such transactions, entering new markets, possible failures in realizing the anticipated benefits from such acquisitions and an inability of our personnel, systems and infrastructure to keep pace with such growth;

 

the effect of acquisitions we may make, if any, including, without limitation, the failure to achieve expected revenue growth and/or expense savings from such acquisitions;

 

risks related to the integration of any businesses we have acquired or expect to acquire, including exposure to potential asset quality and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel;

 

potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;

 

ownership dilution risk associated with potential mergers and acquisitions in which our stock may be issued as consideration for an acquired company;

political developments, uncertainties or instability;

 

our ability to enter new markets successfully and capitalize on growth opportunities;

the need to retain capital for strategic or regulatory reasons; 

 

changes in consumer spending, borrowing and savings habits;

 

our ability to continue to increase and manage our commercial and residential real estate, multi-family and commercial business loans;

 

possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises;

 

the level of future deposit insurance premium assessments;

 

our ability to develop and maintain secure and reliable information technology systems, effectively defend ourselves against cyberattacks, or recover from breaches to our cybersecurity infrastructure;infrastructure and our dependence on the technology of outside service providers;

 

the failure of assumptions underlying the establishment of allowance for possible loan losses and other estimates;

 

changes in the financial performance and/or condition of our borrowers and their ability to repay their loans when due; and

 

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting and auditing standard setters.setters;

our ability to appropriately address any environmental, social, governmental and sustainability concerns that may arise from our business activities.

 

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the Item 1A, “Risk Factors” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections contained elsewhere in this report, as well as any subsequent Reports on Form 10-Q and Form 8-K, and other reports that we filefilings with the SEC. We do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur, or of which we hereafter become aware. We caution that the foregoing list of risk factors is not exclusive and not to place undue reliance on forward-looking statements. 

 

1

 

PART I

 

 

ITEM 1.

DESCRIPTION OF BUSINESS.

 

Overview

 

Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation, is a bank holding company registered under the Bank Holding Company Act of 1956 that holds 100% of the capital stock of Opportunity Bank of Montana (the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in 1922 as a Montana-chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In 1975, the Bank adopted a federal thrift charter and in October 2014 converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System. The Bank currently has 23 branch offices31 full-service branches and 2644 automated teller machines located in our market areas and we participate in the Money Pass® ATM network. The Bank also operatesoperated certain branches under the brand names Dutton State Bank, Farmers State Bank of Denton and The State Bank of Townsend. Effective January 3, 2022, these branches were rebranded and are now only operating as Opportunity Bank of Montana.

 

We provide loan and deposit services to customers who are predominantly small businesses and individuals throughout Montana. We are a diversified lender with a focus on residential mortgage loans, commercial real estate mortgage loans, commercial business loans, agricultural loans and second mortgage/home equity loan products.

 

The Bank is headquartered at 1400 Prospect Avenue, Helena, Montana, 59601. Investor information for the Company may be found at www.opportunitybank.com. The contents on or accessible through our website are not incorporated into this report.

Recent AcquisitionsEvents

 

In September 2017,Acquisitions

As a continuing part of its growth strategy, the Company entered into an Agreementintends to enhance its market share in Montana through organic growth and Plan ofopportunistic acquisitions. Potential acquisitions are periodically evaluated by the Company's Merger with TwinCo,and Acquisition Committee.

In April 2022, the Company acquired First Community Bancorp, Inc. (“TwinCo”("FCB"), a Montana corporation, and TwinCo’sFCB's wholly-owned subsidiary, Ruby ValleyFirst Community Bank, a Montana chartered commercial bank.  In the transaction, Eagle acquired nine retail bank to acquire 100%branches and two loan production offices in Montana. The total consideration paid was $38.58 million and included cash consideration of TwinCo’s equity voting interests. On$10.23 million and common stock issued of $28.35 million.

In January 31,2020, the Company acquired Western Holding Company of Wolf Point, a Montana corporation (“WHC”), and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point, a Montana chartered commercial bank (“WB”) merged into the Bank. In the transaction, Eagle acquired one retail branch in Wolf Point, Montana. The total consideration paid was $14.97 million and included cash consideration of $6.50 million and common stock issued of $8.47 million. 

2

In January 2019, the Company acquired Big Muddy Bancorp, Inc. (“BMB”).This acquisition included four branches in Townsend, Dutton, Denton and Choteau, Montana. The total consideration paid was $16.44 million of Eagle common stock issued. 

In January 2018, the Company acquired TwinCo, merged with and into Eagle, with Eagle continuing as the surviving corporation. Ruby Valley Bank operatedInc. (“TwinCo”). This acquisition included two branches in Madison County, Montana. The total consideration paid was $18.93 million and included cash consideration of $9.90 million and common stock issued of $9.03 million.

In August 2018, Eagle entered into an Agreement and Plan of Merger with Big Muddy Bancorp, Inc. (“BMB”), a Montana corporation and BMB’s wholly-owned subsidiary, The State Bank of Townsend (“SBOT”), a Montana chartered commercial bank to acquire 100% of BMB’s equity voting interests. On January 1, 2019, BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana. The total consideration paid was $16.44 million, which was paid in Eagle common stock. 

On August 8, 2019, the Company entered into an Agreement and Plan of Merger with Western Holding Company of Wolf Point, a Montana corporation (“WHC”), and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point, a Montana chartered commercial bank (“WB”). The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, WHC would merge with and into Eagle, with Eagle continuing as the surviving corporation. The transaction was valued at approximately $15.00 million and closed on January 1, 2020. In the transaction, Eagle acquired one retail bank branch and approximately $102.71 million in assets, $89.23 million in deposits and $44.59 million in gross loans, based on WHC’s December 31, 2019 financial statements. The fair value of assets acquired and liabilities assumed as of January 1, 2020 are still being determined.

2

Business Strategy

 

Our principal strategy is to continue our profitability through building a diversified loan portfolio and operating the Bank as a full-service community bank that offers both retail and commercial loan and deposit products in all of its markets. We offer mortgage loans, the majority of which are sold on the secondary market with loan servicing retained. We believe that this focus will enable us to continue to grow our franchise, while maintaining our commitment to customer service, high asset quality and sustained net earnings.

 

The following are the key elements of our business strategy:

 

 

Continue to diversify our portfolio by emphasizing our recent growth in commercial real estate and commercial business loans, including agricultural loans, as a complement to our traditional single family residential real estate lending.lending while maintaining disciplined credit underwriting standards. As of December 31, 2019, such2022, commercial real estate and commercial business loans constituted approximately 70.12%78.04% of total loans;

 

Continue to emphasize the attraction and retention of lower cost core deposits;

 

ContinueSeek opportunities where presented to emphasize the attraction and retention of lower cost core deposits;acquire other institutions or expand our branch network through opening new branches and/or loan production offices;

 

 

Seek opportunities where presented to acquire other institutions or expandMaintain our branch network through opening new branches and/or loan production offices;strong asset quality; and

 

Maintain our strong asset quality; and

 

Operate as a community-oriented independent financial institution that offers a broad array of financial services with high levels of customer service.

 

Our results of operations may be significantly affected by our ability to effectively implement our business strategy including our plans for expansion through strategic acquisitions. If we are unable to effectively integrate and manage acquired or merged businesses or attract significant new business through our branching efforts, our financial performance may be negatively affected.

Market AreaAreass

 

FromWe conduct business through our headquarters in Helena, Montana, we operate 23 full service retail banking offices, including our main office. Our other full servicein addition to 30 other full-service branches are located in Helena – Neill (opened 1987), Helena – Skyway (opened 2009), Bozeman – Oak (opened 1980, relocated 2009), Butte (opened 1979), Townsend (opened 1979, closed and merged with acquired location in 2019), Montana. The Sterling Montana branch acquisition that was completed in 2012 included retail banking offices in: Bozeman,Ashland, Big Timber, Livingston, Billings, Missoula and Hamilton. The Bozeman, Mendenhall location was sold in June 2015, reconstructed by the new owners and we lease a portion of the new building. We opened a loan production office inButte, Choteau, Culbertson, Denton, Dutton, Froid, Glasgow, Great Falls, Montana in 2015 and it transitioned to a full service branch in 2017. Our Great Falls branch moved to a new location in 2018. A branch in Billings Heights opened in 2017. The TwinCo acquisition in January 2018 included retail banking offices inHamilton, Helena, Hinsdale, Livingston, Missoula, Sheridan, Three Forks, Townsend, Twin Bridges, Winifred and Sheridan, Montana. The BMB merger in January 2019 included retail banking offices in Choteau, Denton, Dutton and Townsend, Montana. We opened new full service branches in Great Falls and Billings, Montana during 2019. The WHC merger in January 2020 included a retail banking office in Wolf Point, Montana.

 

Montana is one of the largest states in terms of land mass but ranks as one of the least populated states. According to U.S. Census Bureau data for 2010,2020, it had a population of 989,415 (1.07 million estimated for 2019).1.08 million. Helena where we are headquartered, is Montana’s state capital. Itcapital and is also the county seat of Lewis and Clark County, which has a population of approximately 68,700 andCounty. It is located within 120 miles of four of Montana’sMontana's other five largest cities: Missoula, Great Falls, Bozeman and Butte. HelenaButte, and is approximately midway between Yellowstone and Glacier National Parks. ItsSignificant contributors to Montana's economy has shown moderate growth, in terms of both employment and income. State governmentare agriculture, construction, energy production, forestry, healthcare, manufacturing, mining and the numerous offices of the federal government comprise the largest employment sector. Helena also has significant employment in the service industries. Specifically, it has evolved into a central health care center with employment in the medical and the supporting professions as well as the medical insurance industry. The local economyTourism is also dependent to a lesser extent upon ranchinglarge part of Montana's economy and agriculture. These have been more cyclical in natureis highly influenced by national parks, ski resorts, lakes and remain vulnerable to severe weather conditions, increased competition, both domestic and international, as well as commodity prices.rural scenic areas.

 

Butte, Montana is approximately 64 miles southwest of Helena. ButteThe following table reflects our deposit market share and the surrounding Silver Bow County have a population of approximately 34,993. Butte’s economy was historically reliant on the mining industry and fluctuations in metal and mineral commodity prices have had a corresponding impact on the local economy.ranking by county:

County

 

Total Market Share Percentage (1)

  

Deposit Market Share Rank (1)

 

Broadwater, MT

  100.00%  1 

Cascade, MT

  0.91   9 

Fergus, MT

  6.35   5 

Gallatin, MT

  4.84   7 

Lewis and Clark, MT

  13.34   4 

Madison, MT

  36.27   2 

Missoula, MT

  1.81   9 

Park, MT

  8.83   5 

Ravalli, MT

  3.29   7 

Roosevelt, MT

  60.44   1 
Rosebud, MT  8.29   3 

Silver Bow, MT

  11.00   4 

Sweet Grass, MT

  36.45   2 

Teton, MT

  18.15   2 
Valley, MT  53.71   1 

Yellowstone, MT

  0.79   9 

(1) Source: FDIC.gov-data as of June 30, 2022.

 

3

 

Bozeman is approximately 95 miles southeast of Helena. It is located in Gallatin County, which has a population of approximately 111,876. Bozeman is home to Montana State University and has experienced significant growth, in part due to the growth of the University as well as the increased tourism for resort areas in and near Bozeman. Agriculture, however, remains an important part of Bozeman’s economy. Bozeman has also become an attractive location for retirees, primarily from the West Coast, owing to its many winter and summer recreational opportunities and the presence of the University.

Townsend, Montana is approximately 34 miles southeast of Helena. Townsend is located in Broadwater County which has a population of approximately 6,085. Many of its residents commute to other Montana locations for work, particularly Helena. Other employment in Townsend is primarily in agriculture and services.

Livingston, Montana is approximately 124 miles southeast of Helena. Livingston and the surrounding Park County have a population of approximately 16,736. Livingston’s economy is somewhat reliant on wood products and tourism.

Big Timber, Montana is approximately 158 miles southeast of Helena. Big Timber and the surrounding Sweet Grass County have a population of approximately 3,710. Big Timber’s economy is somewhat reliant on the wood products, agriculture and tourism industries.

Billings, Montana is approximately 239 miles southeast of Helena. Billings and the surrounding Yellowstone County have a population of approximately 160,137. Billings is a significant trade center for eastern Montana. Select manufacturing is also a significant contributing portion of its economy.

Missoula, Montana is approximately 116 miles west of Helena. Missoula and the surrounding Missoula County have a population of approximately 118,791. The University of Montana is located in Missoula and the local economy is reliant on the University and the corresponding trade and services resulting from the University’s presence.

Hamilton, Montana is approximately 161 miles southwest of Helena in Ravalli County. Ravalli County has a population of approximately 43,172. Hamilton is a relatively short distance from Missoula with a number of persons working in Missoula, residing in Hamilton. Medical research and the wood products industry are significant contributors to Ravalli County’s economy.

Great Falls, Montana is approximately 91 miles northeast of Helena in Cascade County. Cascade County has a population of approximately 81,643. Health care, education services, and accommodation and food services are large contributors to Cascade County’s economy.

Twin Bridges, Montana is approximately 94 miles south of Helena in Madison County. Sheridan, Montana is approximately 103 miles south of Helena and is also in Madison County. Madison County has a population of approximately 8,768. Construction, health care and social assistance are significant contributors to the economy of Madison County.

Choteau, Montana is approximately 103 miles north of Helena in Teton County. Dutton, Montana is approximately 114 miles north of Helena and is also in Teton County. Teton County has a population of approximately 6,162. Agriculture, forestry, fishing and hunting along with health care and social assistance are significant contributors to Teton County’s economy.

Denton, Montana is approximately 179 miles northeast of Helena in Fergus County. Fergus County has a population of approximately 11,113. Agriculture, retail trade and construction are significant contributors to Fergus County’s economy.

Wolf Point, Montana is approximately 467 miles northeast of Helena in Roosevelt County. Roosevelt County has a population of approximately 11,059. Educational services, retail trade and public administration are significant contributors to Roosevelt County’s economy.

Competition

 

We face strong competition in our primary market areas for retail deposits and the origination of loans.loans from both banks and non-bank competitors. Historically, Montana was a unit banking state. This means that the ability of Montana state banks to create branches was either prohibited or significantly restricted. As a result of unit banking, Montana has a significant number of independent financial institutions serving a single communitycommunity in a single location. While the state’s population is approximately 1.07 millionpeople,1.12 millionpeople, there are 4745 credit unions in Montana as well as 1 nationalone state-chartered thrift institution and 4237 commercial banks as of December 31, 2019.2022. Our most direct competition for depositors has historically come from national banks, super-regional banks, locally owned and out-of-state commercialbanks, nontraditional internet based banks, thrift institutions and credit unions operating in our primary market areas. Competition in our primary market areas has increased in recent years. Our competition for loans also comes from banks, thrifts, and credit unions and government sponsored entities in addition to mortgage bankers and brokers. Through successive acquisitions, the Company has entered several markets in Montana that are predominantly reliant on agriculture. Accordingly, our lending activities in these markets focus on farm and ranch real estate, annual operating lines of credit, and agriculture related term debt. Competition for agricultural loans comes from both traditional Montana banks and an increasing number of nonbank lenders. These nonbank lenders range from government sponsored entities to large national insurance companies.  

Technological advances have made it possible for our competitors, including nonbank competitors, to offer products and services that traditionally were banking products, and for financial institutions and other companies to provide electronic and internet-based financial solutions, including online deposit accounts, electronic payment processing and marketplace lending, without having a physical presence where their customers are located. In addition, many of our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks. In many cases, our competitors have substantially greater resources and lending limits and offer certain services that we do not currently provide. Our principal market areas can be characterized as markets with moderately increasing incomes, relatively low unemployment, increasing wealth (particularly in the growing resort areas such as Bozeman) and moderate population growth.

4

Lending Activities

 

General

 

The Bank originates residential 1-4 family loans held for investment and originated for sale in the secondary market. The banks also originates commercial real estate, home equity, consumer and commercial loans. Residential 1-4 family loans include residential mortgages and construction of residential properties. Commercial real estate loans include loans on multi-family dwellings, nonresidential property, commercial construction and development and farmland loans. Home equity loans include loans secured by the borrower’s primary residence. Typically, the property securing such loans is subject to a prior lien. Consumer loans consist of loans secured by collateral other than real estate, such as automobiles, recreational vehicles and boats. Personal loans and lines of credit are made on deposits held by the Bank and on an unsecured basis. Commercial business loans consist of business loans and lines of credit on a secured and unsecured basis and include agriculture production loans.

 

Fee Income

 

The Bank receives lending related fee income from a variety of sources. Its principal source of this income is from the origination and servicing of sold mortgage loans. Fees generated from mortgage loan servicing generally consist of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing for loans held by others. Fees, net of amortization of mortgageMortgage loan servicing rights were $2.32 millionfees were $4.84 million and $1.09$4.10 million for the years ended December 31, 20192022 and 2018,2021, respectively. Other loan related fee income for late charges and other ancillary fees were $438,000 and $172,000 $1.01 million and $839,000 for the years ended December 31, 20192022 and 2018,2021, respectively.

 

Residential 1-4 Family Loans

 

The Bank originates residential 1-4 family mortgage loans secured by property located in the Bank’s market areas. At December 31, 2019, $119.302022, the Bank's balance of 1-4 family mortgage loans was $135.95 million or 15.28%10.03% of the Bank’s total loans were such loans. The Bank generally originates residential 1-4 family mortgage loans in amounts of up to 80.0% of the lesser of the appraised value or the selling price of the mortgaged property without requiring private mortgage insurance. A mortgage loan originated by the Bank, whether fixed rate or adjustable rate, can have a term of up to 30 years. The Bank holds substantially all of its adjustable rate and its 8, 10 and 12-year fixed rate loans in portfolio. Adjustable rate loans limit the periodic interest rate adjustment and the minimum and maximum rates that may be charged over the term of the loan. The Bank’s fixed rate 15-year and 20-year loans are held in portfolio or sold in the secondary market depending on market conditions. Generally, all 30-year fixed rate loans are sold in the secondary market. The volume of loan sales is dependent on the volume, type and term of loan originations, as well as market conditions.

 

The Bank derives a significant portion of its noninterest income from servicing of loans that it has sold. The Bank offers many of the fixed rate loans it originates for sale in the secondary market on a servicing retained basis. This means that we process the borrower’s payments and send them to the purchaser of the loan. This retention of servicing enables the Bank to increase fee income and maintain a relationship with the borrower. At December 31, 2019,2022, the Bank had $1.17 billion $2.02 billion in residential 1-4 family mortgage loans and $56.83and $125.08 million in other loan categories sold with servicing retained. The Bank does not ordinarily purchase home mortgage loans from other financial institutions.

 

Property appraisals on real estate securing the Bank’s single-family residential loans are made by state certified and licensed independent appraisers who are approved annually by the Board. Appraisals are performed in accordance with applicable regulations and policies. The Bank generally obtains title insurance policies on all first mortgage real estate loans originated. On occasion, refinancing of mortgage loans are approved using title reports instead of title insurance. Title reports are also allowed on home equity loans. Borrowers generally remit funds with each monthly payment of principal and interest, to a loan escrow account from which the Bank makes disbursements for such items as real estate taxes and hazard and mortgage insurance premiums as they become due.

 

The Bank also lends funds for the residential 1-4 family construction. Residential 1-4 family construction loans are made both to individual homeowners for the construction of their primary residence and, to a lesser extent, to local builders for the construction of pre-sold houses or houses that are being built for sale in the future. Residential 1-4 family construction loans accounted for $38.60$59.76 million or 4.95%4.41% of the Bank’s total loan portfolio at December 31, 2019.2022.

 

54

 

Commercial Real Estate Loans

 

The Bank originates commercial real estate loans including loans on multi-family dwellings. Commercial real estate loans made up 42.41%39.76% of the Bank’s total loan portfolio, or $331.06$539.07 million at December 31, 2019.2022. The Bank’s commercial real estate loans are primarily permanent loans secured by improved property such as office buildings, retail stores, commercial warehouses and apartment buildings. The terms and conditions of each loan are tailored to the needs of the borrower and based on the financial strength of the project and any guarantors. Generally, commercial real estate loans originated by the Bank will not exceed 75.0%80.0% of the appraised value or the selling price of the property, whichever is less. CommercialCommercial real estate loans are typically made with fixed rates of interest and 5 to 15-year maturities. Upon maturity, the loan is repaid or the terms and conditions are renegotiated. Generally, all commercial real estate loans that we originate are secured by property located in the state of Montana and within the market areas of the Bank. The Bank’sBank's largest single commercial real estate loan at December 31, 2019 was a 50% participation loan originated by another bank in northwestern Montana. The Company’s share2022 had an outstanding balance of the total outstanding loan at December 31, 2019 was $9.29$12.74 million and it is collateralized by commercial real estate located in Missoula,Helena, Montana. At December 31, 20192022, this loan is performing in accordance with its repayment terms.

The Bank also lends funds for commercial construction and development. Commercial construction and development loans accounted for $52.67$151.15 million or 6.75%11.15% of the Bank’s total loan portfolio at December 31, 2019.2022. In addition, the bank originates loans secured by farm and ranch real estate. Farmland loans accounted for $50.29$136.33 million or 6.44%10.06% of the Bank’s total loan portfolio at December 31, 2019.2022.

 

Home Equity Loans

 

The Bank also originates home equity loans. These loans are secured by the borrowers’ primary residence, but are typically subject to a prior lien, which may or may not be held by the Bank. At December 31, 2019, $56.412022, $74.27 million or 7.23%5.48% of our total loans were home equity loans. Borrowers may use the proceeds from the Bank’s home equity loans for many purposes, including home improvement, debt consolidation or other purchasing needs. The Bank offers fixed rate, fixed payment home equity loans as well as variable and fixed rate home equity lines of credit. Fixed rate home equity loans typically have terms of no longer than 15 years.

 

Home equity loans are secured by real estate but they have historically carried a greater risk than first lien residential mortgages because of the existence of a prior lien on the property securing the loan, as well as the flexibility the borrower has with respect to the loan proceeds. The Bank attempts to minimize this risk by maintaining conservative underwriting policies on such loans. We generally make home equity loans for not more than 85.0% of appraised value of the underlying real estate collateral, less the amount of any existing prior liens on the property securing the loan.

 

Consumer Loans

 

As part of its strategy to invest in higher yielding shorter term loans, the Bank emphasized growth of its consumer lending portfolio in recent years. This portfolio includes personal loans secured by collateral other than real estate, unsecured personal loans and lines of credit and loans secured by deposits held by the Bank. As of December 31, 2019,2022, consumer loans totaled $18.88$27.61 million or 2.42%2.04% of the Bank’s total loan portfolio. These loans consist primarily of auto loans, RV loans, boat loans, personal loans and credit lines and deposit account loans. Consumer loans are originated in the Bank’s market areas and generally have maturities of up to 7 years. For loans secured by savings accounts, the Bank will lend up to 90.0% of the account balance on single payment loans and up to 100.0% for monthly payment loans.

 

Consumer loans have a shorter term and generally provide higher interest rates than residential loans. Consumer loans can be helpful in improving the spread between average loan yield and cost of funds and at the same time improve the matching of the maturities of rate sensitive assets and liabilities.

 

The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income. Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.

 

65

 

Commercial Loans

 

Commercial business loans amounted to $72.80$127.26 million, or 9.33%9.39% of the Bank’s total loan portfolio at December 31, 2019.2022.  Agricultural production loans amounted to $40.52$104.04 million, or 5.19%7.68% of the Bank’s total loan portfolio at December 31, 2019.2022. The Bank’s commercial business loans are traditional business loans and are not secured by real estate. Such loans may be structured as unsecured lines of credit or may be secured by inventory, accounts receivable or other business assets. Agricultural operating loans are generally secured with equipment, cattle, crops or other non-real property and at times the underlying real property.

 

Commercial business loans of this nature usually involve greater credit risk than residential 1-4 family loans. The collateral we receive is typically related directly to the performance of the borrower’s business which means that repayment of commercial business loans is dependent on the successful operations and income stream of the borrower’s business. Such risks can be significantly affected by economic conditions. In addition, commercial lending generally requires substantially greater oversight efforts compared to residential real estate lending.

 

Loans to One Borrower

 

Under Montana law, commercial banks such as the Bank,Bank, are subject to certain exemptions and are allowed to select the Office of the Comptroller of the Currency (“OCC”) formula used to determine limits on credit concentrations to single borrowers to an amount equal to 15.0% of the institution’s total capital. As of December 31, 2019,2022, the Bank’s limit to a single borrower was $18.05$30.44 million. Our largest aggregation of loans to one borrower was approximately $16.23$28.00 million at December 31, 2022. The total amount subject to the lending limit at December 31, 2019.2022 was $63.82 million. This consisted of fourseven loans: twosix commercial real estate loans each secured by two separate detention facilities, a commercial real estatesingle property and one construction loan secured by a chemical dependency treatment facility and a commercial loan.single property. The first commercial real estate loan had a principal balance of $4.43$1.53 million at December 31, 2019. However, 80.0%2022.  As of that amount, or $3.54 million at December 31, 2019 was sold to Montana Board of Investments, leaving a net principal balance payable to the Bank of $886,000. As of December 31, 2019,2022, the principal balance on the second commercial real estate loan was $8.34 million. However, 90.0% of this loan is guaranteed by the USDA Rural Development. Thus, 90.0% of the loan, or $7.51 million at December 31, 2019, is not required to be included in the Bank’s limitations to a single borrower under applicable banking regulations. This leaves approximately $833,000 subject to the lending limit described above.$209,000. The third commercial real estate loan had a principal balance of $3.44 million$272,000 as of December 31, 2019.2022. However, another bank is 50.0% participating in this loan for $272,000. The fourth commercial real estate loan had a principal balance of $18,000 at $12.74 million as of December 31, 2019. As2022. The fifth commercial real estate loan had a result, the total amount subject to the lending limit at principal balance of $3.95 million as of December 31, 2019 was $5.18 million. At 2022.The sixth commercial real estate loan had a principal balance of $9.26 million as of December 31, 2019,2022. The seventh construction loan had a principal balance of $123,000 as of December 31, 2022. However, another bank is 50.0% participating in this loan for $123,000. At December 31, 2022, these loans were performing in accordance with their terms. The Bank maintains the servicing for these loans.

Loan Solicitation and Processing

 

Our customary sources of mortgage loan applications include repeat customers, walk-ins and referrals from home builders and real estate brokers. We also advertise in local newspapers and on local radio and television. We currently have the ability to accept online mortgage loan applications and provide pre-approvals through our website. Our branch managers and loan officers located at our headquarters and in branches, have authority to approve certain types of loans when presented with a completed application. Other loans must be approved at our main offices as disclosed below. No loanLoan consultants or loan brokers are currentlygenerally not utilized for either residential or commercial lending activities.

 

After receiving a loan application from a prospective borrower, a credit report and verifications are obtained to confirm specific information relating to the loan applicant’s employment, income and credit standing. When required by our policies, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent fee appraiser. In connection with the loan approval process, our staff analyzes the loan applications and the property involved. Officers and branch managers are granted lending authority based on the nature of the loan and the managers’ level of experience. We have established a series of loan committees to approve any loans which may exceed the lending authority of particular officers or branch managers. Three Directors of the Board are required for approval of any loan, or aggregation of loans to a single borrower, that currently exceeds $3.00$7.50 million.

 

Loan applicants are promptly notified of the decision by a letter setting forth the terms and conditions of the decision. If approved, these terms and conditions include the amount of the loan, interest rate basis, amortization term, a brief description of real estate to be mortgaged, tax escrow and the notice of requirement of insurance coverage to be maintained. We generally require title insurance on first mortgage loans and fire and casualty insurance on all properties securing loans, which insurance must be maintained during the entire term of the loan.

 

76

 

Loan Commitments

 

We generally provide commitments to fund fixed and adjustable-rate single-family mortgage loans for periods up to 60 days at a specified term and interest rate, and other loan categories for shorter time periods. The total amount of loans in process of origination for sale into the secondary market with interest rate lock commitments was $48.30$18.60 million as of December 31, 2019.2022.

Investment Activities

 

General

 

State-chartered commercial banks such as the Bank have the authority to invest in various types of investment securities, including United States Treasury obligations, securities of various Federal agencies (including securities collateralized by mortgages), certificates of deposits of insured banks and savings institutions, municipal securities, corporate debt securities and loans to other banking institutions.

 

Eagle maintains liquid assets that may be invested in specified short-term securities and other investments. Liquidity levels may be increased or decreased depending on the yields on investment alternatives. They may also be increased based on management’s judgment as to the attractiveness of yields available in relation to other opportunities. Liquidity levels can also change based on management’s expectation of future yield levels, as well as management’s projections as to the short-term demand for funds to be used in the Bank’s loan origination and other activities.

 

Investment Policies

 

The investment policy of Eagle, which is established by the Board, is designed to foster earnings and liquidity within prudent interest rate risk guidelines, while complementing the Bank’s lending activities. The policy provides for available-for-sale (including those accounted for under ASC Topic 825), held-to-maturity and trading classifications. However, Eagle currently does not hold any securities for purposes of trading or held-to-maturity. The policy permits investments in high credit quality instruments with diversified cash flows while permitting us to maximize total return within the guidelines set forth in our interest rate risk and liquidity management policies. Permitted investments include but are not limited to U.S. government obligations, government agency or government-sponsored agency obligations, state, county and municipal obligations, asset-backed securities and mortgage-backed securities (“MBSs”). Collateralized mortgage obligations (“CMOs”), investment grade corporate debt securities and commercial paper are also included. We also invest in Federal Home Loan Bank (“FHLB”) overnight deposits and federal funds, but these instruments are not considered part of the investment portfolio.

 

Our investment policy also includes several specific guidelines and restrictions to ensure adherence with safe and sound activities. The policy prohibits investments in high-risk mortgage derivative products (as defined within the policy) without prior approval from the Board. To secure such approval, management must demonstrate the business advantage of such investments.

 

We do not participate in the use of off-balance sheet derivative financial instruments, except interest rate caps and floors. Further, Eagle does not invest in securities which are not rated investment grade at time of purchase.

 

The Board, through its asset/liability committee, has charged the President and CEO with implementation of the investment policy. All transactions are reported to the Board monthly, as well as the current composition of the portfolio, including market values and unrealized gains and losses.

Sources of Funds

 

General

 

Deposits are the major source of our funds for lending and other investment purposes. Borrowings are also used to compensate for reductions in the availability of funds from other sources. In addition to deposits and borrowings, we derive funds from loans and investment securities principal payments. Funds are also derived from proceeds for the maturity, call and sale of investment securities and from the sale of loans. Loan and investment securities principal payments are a relatively stable source of funds, while loan prepayments and deposit inflows are significantly influenced by general interest rates and financial market conditions.

 

87

 

Deposits

 

We offer a variety of deposit accounts. Deposit account terms vary, primarily as to the required minimum balance amount, the amount of time that the funds must remain on deposit and the applicable interest rate.

 

Our current deposit products include certificates of deposit accounts ranging in terms from 90 days to five years, as well as, checking, savings and money market accounts. Individual retirement accountsaccount (“IRAs”IRA”) certificates are included in certificates of deposit. The Bank may also enter into fixed rate brokered certificates when rates are competitive with other funding sources.

 

Deposits are obtained primarily from residents of Montana. We believe we are able to attract deposit accounts by offering outstanding service, competitive interest rates, convenient locations and service hours. We use traditional methods of advertising to attract new customers and deposits, including radio, television, print media advertising, and sales training and incentive programs for employees.training. Management believes that non-residentsnonresidents of Montana hold an insignificant number and amount of deposit accounts.

 

We pay interest rates on deposits which are competitive in our market. Interest rates on deposits are set by senior management, based on a number of factors, including: projected cash flow; a current survey of a selected group of competitors’ rates for similar products; external data which may influence interest rates; investment opportunities and loan demand; and scheduled certificate maturities and loan and investment repayments.

 

Borrowings

 

Deposits are the primary source of funds for our lending and investment activities and for general business purposes. However, as the need arises, or in order to take advantage of funding opportunities, we also borrow funds in the form of advances from FHLB of Des Moines ("FHLB") to supplement our supply of lendable funds and to meet deposit withdrawal requirements. We have Federal funds linelines of creditscredit with FHLB of Des Moines, Pacific Coast Bankers Bank (“PCBB”), PNC Financial Services Group, Inc. (“PNC”), United Bankers’ Bank (“UBB”UBB”) and Zions Bank.Texas Independent Bank ("TIB"). Our Federal funds line of credit with StockmanZions Bank was terminated during 2018.2021. In addition, Eagle has a line of credit with Bell Bank.

 

In January 2022, the Company completed the issuance of $40.00 million in aggregate principal amount of subordinated notes due in 2032 in a private placement transaction to certain institutional accredited investors and qualified buyers. The notes bear interest at an annual fixed rate of 3.50% payable semi-annually. Starting February 1, 2027, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term Secured Overnight Financing Rate ("SOFR") plus a spread of 218.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after February 1, 2027. A portion of the net proceeds were used to redeem $10.00 million of senior notes due in February 2022. In June 2020, the Company completed the issuance of $15.00 million in aggregate principal amount of subordinated notes due in 2030 in a private placement transaction to certain qualified institutional accredited investors. The notes bear interest at an annual fixed rate of 5.50%. Starting July 1, 2025, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be the three-month term SOFR plus a spread of 509.0 basis points. In February 2017, the Company completed the issuance, through a private placement, of $10.00 million aggregate principal amount of 5.75% fixed senior unsecured notes due in 2022. In June 2015,These notes were redeemed in February 2022 with proceeds from the Company completed the issuance of $10.00 million in aggregate principal amount of subordinated notes dueissued in 2025 in a private placement transaction to an institutional accredited investor. The notes bear interest at an annual fixed rate of 6.75%.January 2022. In September 2005, our predecessor entity formed a special purpose subsidiary, Eagle Bancorp Statutory Trust I (the “Trust”), for the purpose of issuing trust preferred securities in the amount of $5.16 million. Our predecessor entity issued subordinated debentures to the Trust, and the coupon on the debentures matches the dividend payment on the trust preferred securities. Upon the closing of the second-step conversion and reorganization, we assumed the obligations of our predecessor in connection with the subordinated debentures and trust preferred securities.

 

Other Activities

The Company previously offered wealth management services at its locations through financial advisors employed by the Bank. The Company discontinued its wealth management services during July of 2019. Income from wealth management services was $258,000 and $536,000 for the years ended December 31, 2019 and 2018, respectively.

Subsidiary Activity

 

We are permitted to invest in the capital stock of, or originate secured or unsecured loans to, subsidiary corporations. The following are subsidiaries of the Company: Opportunity Bank of Montana, Eagle Bancorp Statutory Trust I, and Western Financial Services, Inc. AFSB NMTC Investmentand Opportunity Housing Fund, LLC, which was previouslyis a subsidiary of the Bank, was divested in November 2019.Bank. 

PersonnelEmployees and Human Capital Resources

 

As of December 31, 2019,2022, we had 279had 399 full-time employees and 19 part-time29 part-time employees. The employees are not represented by a collective bargaining unit. We believe our relationship with our employees to be good. The Board of Directors oversees the strategic management of our human capital resources. The Human Resources Department's day-to-day responsibility is managing our human capital resources. 

Opportunity Bank of Montana is committed to providing equal employment opportunity and maintaining an environment that encourages appropriate conduct among all persons and fosters respect for and inclusion of individuals with diverse perspectives, work experiences, lifestyles, and cultures. Embracing equal employment opportunity and the diversity and inclusion of our workforce helps the Bank achieve its mission and each of us to live our core values.

Retention and Benefits

Employee retention helps us operate efficiently and achieve one of our business objectives, which is being a high-level service provider. We believe our commitment to living out our core values, actively prioritizing concern for our employees’ well-being, supporting our employees’ career goals, offering competitive wages and providing valuable benefits aids in retention of our top-performing employees. We promote the health and wellness of our employees and strive to keep the employee portion of health care premiums to a minimum. In addition, nearly all of our employees are shareholders of the Company through participation in our ESOP, which aligns employee and shareholder interests by providing stock ownership on a tax-deferred basis at no investment cost to our employees.

Growth and Development

We believe that the success of our business is largely due to the quality of our employees, the development of each employee's full potential, and our ability to provide timely and satisfying recognition and rewards. Amid a competitive labor market, we continue to develop and deliver job specific training programs, leadership and coaching opportunities, career development opportunities including tuition reimbursement, and the retention of top talent through succession planning. Whenever possible, we strive to fill vacancies from within. In addition, our internship programs, in partnership with state colleges and technical schools, help ensure a steady pipeline of accomplished talent.

 

98

 

Health and Safety

The safety, health and wellness of our employees is a top priority. Robust wellness initiatives supporting a healthy lifestyle are encouraged through an established employee wellness program. All employees and their dependents have access to an employee assistance program which provides expert referrals and consultation in support of mental well-being.

The COVID-19 pandemic presented a unique challenge with regard to maintaining employee safety while continuing successful operations. Through teamwork and the adaptability of our management and staff, we were able to transition during the peak of the pandemic, over a short period of time, to rotational work schedules allowing employees to effectively work from remote locations and ensure a safely-distanced working environment for employees performing customer facing activities at branches. All employees are encouraged to stay at home or work from home if they are experiencing signs or symptoms of a possible illness.

Community Involvement

Employees are encouraged to become involved in their communities and are offered paid time off for participating in bank-sponsored events. Employees may also take 12 hours of paid time off per calendar year during normal working hours for individual volunteer efforts. 

Regulation

 

Set forth below is a brief description of certain laws and regulations applicable to Eagle and the Bank. These descriptions of laws and regulations as well as those contained elsewhere do not purport to be complete and are qualified in their entirety by reference to applicable laws and regulations. Legislative or regulatory changes in the future could adversely affect our operations or financial condition.

 

General

 

As a state-chartered commercial bank, the Bank is subject to extensive regulation, examination and supervision by the Federal Reserve Bank of Minneapolis ("FRB") and Montana Division of Banking and Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”), as the insurer of its deposits.Institutions. The Bank is a member of the Federal Reserve Bank (“FRB”)FRB System and its deposit accounts are insured up to applicable limits by the Deposit Insurance Fund, which is administered by the FDIC.Federal Deposit Insurance Corporation (“FDIC”). There are periodic examinations to evaluate the Bank’s safety and soundness and compliance with various regulatory requirements. Under certain circumstances, the FDIC may also examine the Bank. This regulatory structure is intended primarily for the protection of the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate allowance for loan losses for regulatory purposes. Eagle, as a bank holding company, is required to file certain reports with, and is subject to examination by, and must otherwise comply with the rules and regulations of the FRB. Eagle is also subject to the rules and regulations of the Securities and Exchange Commission (“SEC”) under the federal securities laws. See Holding Company Regulation section below.

 

Dodd-Frank Act

In July 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Dodd-Frank Act has significantly changed the bank regulatory structure and affected the lending, investment, trading and operating activities of financial institutions and their holding companies. Many of the provisions of the Dodd-Frank Act are subject to delayed effective dates and/or require the issuance of implementing regulations, some of which have not yet been issued in final form. The Dodd-Frank Act and implementing regulations have increased the regulatory burden, compliance cost and interest expense for Eagle and the Bank.

The Dodd-Frank Act will require the FRB to set minimum capital levels for depository institution holding companies that are as stringent as those required for the insured depository subsidiaries, and the components of Tier 1 capital would be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. Under the Dodd-Frank Act, the proceeds of trust preferred securities are excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by bank or savings and loan holding companies with less than $15 billion of assets.

The Dodd-Frank Act also created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks such as the Bank, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks with more than $10 billion in assets. Banks with $10 billion or less in assets will continue to be examined by their applicable bank regulators.

The legislation also broadened the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009, and non-interest bearing transaction accounts had unlimited deposit insurance through December 31, 2012. Lastly, the Dodd-Frank Act directs the FRB to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not.

109

 

Federal Regulation of Commercial Banks

 

General

 

Deposits in the Bank, a Montana state-chartered commercial bank, are insured by the FDIC. The bank has no branches in any other state. The Bank is subject to regulation and supervision by the Montana Department of Administration’s Banking and Financial Institutions Division and the FRB. The federal laws that apply to the Bank regulate, among other things, the scope of its business, its investments, its reserves against deposits, the timing of the availability of deposited funds, and the nature, amount of, and collateral for loans. Federal laws also regulate community reinvestment and insider credit transactions and impose safety and soundness standards.

 

The Bank’s general permissible lending limit for loans-to-one-borrower is 15.0% of unimpaired capital and surplus. An additional amount may be lent, equal to 10.0% of total capital, if the loan is fully secured by certain readily marketable collateral, which is defined to include certain financial instruments and bullion, but generally does not include real estate.

 

The federal banking agencies, have adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to submit or implement an acceptable plan, the appropriate federal banking agency may issue an enforceable order requiring correction of the deficiencies.

 

Federal Home Loan Bank System

 

The Bank is a member of the FHLB of Des Moines. FHLB of Des Moines is one of 11 regional FHLBs that administer the home financing credit function of banks, credit unions and savings institutions. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. It makes loans or advances to members in accordance with policies and procedures, established by the Board of Directors of the FHLB, which are subject to the oversight of the Federal Housing Finance Board. All advances from the FHLB are required to be fully secured by sufficient collateral as determined by the FHLB. In addition, all long-term advances are required to provide funds for residential home financing. As a member, the Bank is required to purchase and maintain a specified amount of shares of capital stock in the FHLB of Des Moines.

 

The FHLBs continue to contribute to low- and moderately-priced housing programs through direct loans or interest subsidies on advances targeted for community investment and low- and moderate-income housing projects. These contributions have affected adversely the level of FHLB dividends paid and could continue to do so in the future. These contributions could also have an adverse effect on the value of FHLB stock in the future. A reduction in value of the Bank’s FHLB stock may result in a corresponding reduction in the Bank’s capital.

 

Federal Reserve System

 

The Federal Reserve System requires all depository institutions to maintain noninterest-bearing reserves at specified levels against their checking and non-personal time deposits. The balances maintained to meet the reserve requirements imposed by the Federal Reserve System may be used to satisfy liquidity requirements.

 

As a member of the Federal Reserve System, the CompanyBank is required to maintain a minimum level of investment in FRB stock based on a specific percentage of its capital and surplus. A reduction in value of the Bank’s FRB stock may result in a corresponding reduction in the Bank’s capital.

 

Insurance of Deposit Accounts 

 

Deposit accounts at the Bank are insured by the FDIC, generally up to a maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts. The Bank’s deposits, therefore, are subject to FDIC deposit insurance assessments. Assessments paid to the FDIC by the Bank and other banking institutions are used to fund the FDIC’s Federal Deposit Insurance Fund.

 

1110

 

Insurance of Accounts and Regulation by the FDIC

 

As insurer of deposits in banks, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions. It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the fund. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving FRB an opportunity to take such action. Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or written agreement with the FDIC. We are not aware of any practice, condition or violation that might lead to the termination of the Bank’s deposit insurance.

Assessments Under Dodd-Frank

 

The FDIC assesses deposit insurance premiums on each insured institution quarterly based on annualized rates for one of four risk categories. The assessment base for calculating deposit insurance assessments is an institution's average total assets minus its average tangible equity (defined as Tier I1 capital). Under the FDIC’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other risk factors. Rates are based on each institution’s risk category and certain specified risk adjustments. Stronger institutions pay lower rates while riskier institutions pay higher rates. The assessment rate schedule establishes assessments ranging from 2.5 to 45 basis points. The FDIC may increase or decrease its rates for each quarter by 2 basis points without further rulemaking. In an emergency, the FDIC may also impose a special assessment.

 

Minimum Reserve Ratios

The Dodd-Frank Act established 1.35% as the minimum reserve ratio for the Deposit Insurance Fund (“DIF”). The FDIC adopted a plan under which it would meet this ratio by September 30, 2020, the deadline imposed by the Dodd-Frank Act. The Dodd-Frank Act required the FDIC to offset the effect on institutions, with assets less than $10 billion, of the increase in the statutory minimum reserve ratio to 1.35% from the former statutory minimum of 1.15%. During 2018 the DIF ratio reached 1.36%. The FDIC indicated it would automatically apply a small Bank’s credits to reduce its regular insurance assessment up to the entire amount of the assessment once a ratio of 1.38% was reached. During 2019, the reserve ratio exceeded 1.38% and a credit of $224,000 was established to offset future FDIC insurance premiums. Credits totaling $134,000 were applied during 2019. In addition to the statutory minimum ratio, the FDIC must designate a reserve ratio, known as the designated reserve ratio, or DRR, which may exceed the statutory minimum. The FDIC has established 2.0% as the DRR.

The FDIC has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. There can be no prediction as to what insurance assessment rates will be in the future. In addition to the assessment for deposit insurance, through 2019, institutions were required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund.

 

Capital Requirements

 

State chartered commercialFederal regulations require Federal Reserve member banks, such as theOpportunity Bank are required by the FRBof Montana and all other FDIC insured depository institutions to maintain minimum levels of regulatory capital. Thesemeet several minimum capital standards include:standards: a ratio of total capital to risk-weighted assets of 10.5%, a ratio of Tier 1 capital to risk-weighted assets of 8.5%, a ratio of common equity Tier 1 capital to risk-weightedrisk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 7.0%8.0%, orand a ratio of4.0% Tier 1 capital to total average assets of 4.0%. All of these ratios except for the ratio ofleverage ratio. 

Common equity Tier 1 capital to total assets include the capital conservation buffer of 2.5% phased-in beginning January 1, 2019. The regulations require that, in meeting the capital standards, institutions mustis generally deduct investments in and loans to subsidiaries engaged in activities as principal that are not permissible for a national bank.

The risk-based capital standard requires state chartered commercial banks to maintain Tier 1 and total capital (which is defined as core capital and supplementary capital) to risk-weighted assets of at least 8.5% and 10.5%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, recourse obligations, residual interests and direct credit substitutes, are multiplied by a risk-weight factor of 0.0% to 100.0%, assigned by the FRB capital regulation based on the risks believed inherent in the type of asset. Tier 1 capital is defined as common stockholders’ equity (includingand retained earnings),earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries, less intangibles other than certain mortgage servicing rightssubsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and credit card relationships. The componentsTier 2 capital. Tier 2 capital is comprised of supplementary capital currentlyinstruments and related surplus meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock.stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets. Overall,assets and, for institutions that have exercised an opt-out election regarding the amounttreatment of supplementaryaccumulated other comprehensive income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital included as part(including unrealized gains and losses on available-for-sale-securities). The Bank exercised its AOCI opt-out election. Calculation of totalall types of regulatory capital cannot exceed 100.0% of core capital. The FRB also has authorityis subject to establish individual minimum capital requirements for financial institutions.deductions and adjustments specified in the regulations.

 

1211

 

Basel III – New Capital and Prompt Corrective Action Regulations. In July 2013,determining the federal bank regulatory agencies issued interim final rules that revise and replace the currentamount of risk-weighted assets for purposes of calculating risk-based capital requirementsratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in orderthe type of asset. Higher levels of capital are required for asset categories believed to implementpresent greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien 1-4 family residential mortgage loans, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

In addition to establishing the “Basel III”minimum regulatory capital reforms released byrequirements, the Basel Committee on Banking Supervision and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. The Basel III reforms reflected in the final rules include an increase in the risk-basedregulations limit capital requirementsdistributions and certain changesdiscretionary bonus payments to capital components andmanagement if the calculationinstitution does not hold a “capital conservation buffer” consisting of risk-weighted assets.

Effective January 1, 2015, bank holding companies with consolidated assets2.5% of $1 billion or more and banks like Opportunity Bank were required to comply with new minimum capital ratio requirements to be phased-in between January 1, 2015 and January 1, 2019. Now fully phased in, the capital conservation buffer requires maintenance of a minimum of 2.5% common equity Tier 1 capital to total risk weightedrisk-weighted assets in excessabove the amount necessary to meet each of the regulatoryits minimum risk-based capital ratio requirements. The fully phased in rules consist of the following: (i) a new common equity Tier 1 capital to total risk weighted assets ratio of 4.5% which increased to 7.0% during 2020 with the capital conservation buffer of 2.5%; (ii) a Tier 1 capital to total risk weighted assets ratio of 6.0% which increased to 8.5% during 2019 with the capital conservation buffer of 2.5%; (iii) a total capital to total risk weighted assets ratio of 8.0% which increased to 10.5% during 2019 with the capital conservation buffer of 2.5%; and (iv) a Tier 1 capital to adjusted average total assets (“leverage”) ratio of 4.0%. If the capital ratio levels of a banking organization fall below the capital conservation buffer amount, the organization will be subject to limitations on (i) the payment of dividends; (ii) discretionary bonus payments; (iii) discretionary payments under Tier 1 instruments; and (iv) engagingrequirement was phased in share repurchases.

The federal bank regulatory agencies also implemented changes to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital ratios begin to show signs of weakness. These changes took effect beginning January 1, 20152016 until fully implemented at 2.5% on January 1, 2019. The Bank’s actual capital ratios are set out in Item 7. “Management’s Discussion and require insured depository institutions to meet the following increased capital ratio requirements in order to qualify as “well capitalized:” (i) a new common equity Tier 1 capital ratioAnalysis of 6.5%; (ii) a Tier 1 capital ratioFinancial Condition and Results of 8.0%; (iii) a total capital ratio of 10.0%; and (iv) a Tier 1 leverage ratio of 5.0%. See also the additional discussion below under “Prompt Corrective Action.Operations.

 

Management believes that, as of December 31, 2019, the Company and the Bank would meet all capital adequacy requirements under the Basel III Capital rules on a fully phased-in basis as if such requirements were currently in effect; however, final rules are subject to regulatory discretion and could result in the need for additional capital levels in the future.

Prompt Corrective Action 

 

Federal banklaw establishes a prompt corrective action framework to resolve the problems of undercapitalized depository institutions. The Federal Reserve  has adopted regulations to implement the prompt corrective action legislation. Those regulations were amended effective January 1, 2015 to incorporate the previously mentioned increased regulatory agencies are requiredcapital standards that were effective on the same date. An institution is deemed to take certain supervisory actions against undercapitalized institutions, the severity of which depends upon the institution’s degree of undercapitalization. Generally, an institution thatbe “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital to risk-weighted assetsratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a ratio of Tier 1 risk-based capital to risk-weighted assetsratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 capital to risk-weighted assetsratio of less than 4.5%, or a ratio of Tier 1 capital to total assets of less than 4.0%. An institution is considereddeemed to be “undercapitalized.”  An institution that“significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a common equity Tier 1 capitalleverage ratio of less than 3.0% or a common equity Tier 1 leverage ratio that isof less than 3.0%. An institution is considered to be “significantly undercapitalized.” An institution that“critically undercapitalized” if it has a ratio of tangible capitalequity (as defined in the regulations) to total assets ratiothat is equal to or less than 2.0% is deemed to be “critically undercapitalized.” Subject to a narrow exception, the FRB is required to appoint.

Generally, a receiver or conservator must be appointed for a bankan institution that is “critically undercapitalized.”  Regulationsundercapitalized” within specific time frames. The regulations also requireprovide that a capital restoration plan must be filed with the FRBFDIC within 45 days of the date a commercial bank receives notice that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” In addition, numerous mandatory supervisory actions become immediately applicable to an undercapitalized institution, including, but not limited to, increased monitoring by regulators andVarious restrictions, such as restrictions on growth, capital distributions and expansion. “Significantly undercapitalized” and “critically undercapitalized” institutions are subjectgrowth, also apply to more extensive mandatory regulatory actions.“undercapitalized” institutions. The FRBFederal Reserve may also could take any one of a number of discretionary supervisory actions against undercapitalized institutions, including the issuance of a capital directive and the replacement of senior executive officers and directors. At

The Bank was classified as “well-capitalized” under the prompt corrective action framework as of December 31, 2019, the Bank’s capital ratios met the “well capitalized” standards.2022.

 

13

Limitations on Capital Distributions

 

A principal source of the parent holding company’s cash is from dividends received from the Bank, which are subject to government regulation and limitation. Regulatory authorities may prohibit banks and bank holding companies from paying dividends in a manner that would constitute an unsafe or unsound banking practice. In addition, a bank may not pay cash dividends if that payment could reduce the amount of its capital below that necessary to meet minimum applicable regulatory capital requirements. The Bank is subject to Montana state law and, in certain circumstances, Montana law places limits or restrictions on a bank’s ability to declare and pay dividends. Additionally, current guidance from the FRB provides, among other things, that dividends per share on the Company’s common stock generally should not exceed earnings per common share, measured over the previous four fiscal quarters. Basel IIIFederal regulations also introduces additional limitations onlimit banks’ ability to issue dividends by imposing a capital conservation buffer requirement.

12

Transactions with Affiliates

 

The Bank’s authority to engage in transactions with “affiliates” is limited by regulations and by Sections 23A and 23B of the Federal Reserve Act as implemented by the FRB’s Regulation W. The term “affiliates” for these purposes generally means any company that controls or is under common control with an institution. Eagle and the Bank are separate and distinct legal entities. Eagle is an affiliate of the Bank. In general, transactions with affiliates must be on terms that are as favorable to the institution as comparable transactions with non-affiliates. In addition, certain types of transactions, i.e. “covered transactions,” are restricted to an aggregate percentage of the institution’s capital. Collateral in specified amounts must be provided by affiliates in order to receive loans from an institution. In addition, banks are prohibited from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies and no bank may purchase the securities of any affiliate other than a subsidiary.

 

Our authority to extend credit to executive officers, directors and 10.0% or greater shareholders (“insiders”), as well as entities controlled by these persons, is governed by Sections 22(g) and 22(h) of the Federal Reserve Act and its implementing regulation, FRB Regulation O. Among other things, loans to insiders must be made on terms substantially the same as those offered to unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for bank-wide lending programs that do not discriminate in favor of insiders. Regulation O also places individual and aggregate limits on the amount of loans that may be made to insiders based, in part, on the institution’s capital position, and requires that certain prior board approval procedures be followed. Extensions of credit to executive officers are subject to additional restrictions on the types and amounts of loans that may be made. At December 31, 2019,2022, we were in compliance with these regulations.

 

Holding Company Regulation

 

General

 

Eagle is a bank holding company subject to regulatory oversight of the FRB. Eagle is required to register and file reports with the FRB and is subject to regulation and examination by the FRB. In addition, the FRB has enforcement authority over Eagle and its non-banknonbank institution subsidiaries which also permits the FRB to restrict or prohibit activities that are determined to present a serious risk to the Bank.

 

Mergers and Acquisitions

 

Eagle must obtain approval from the FRB before acquiring more than 5.0% of the voting stock of another bank or bank holding company or acquiring such an institution or holding company by merger, consolidation or purchase of its assets. In evaluating an application for Eagle to acquire control of a bank, the FRB would consider the financial and managerial resources and future prospects of Eagle and the target institution, the effect of the acquisition on the risk to the Deposit Insurance Fund, the convenience and the needs of the community and competitive factors.

 

Eagle obtained the necessary approvals from the FRB and the Montana Division of Banking and Financial Institutions before acquiring TwinCo on January 31, 2018, BMB on January 1, 2019 and WHC on January 1, 2020.

14

its previous acquisitions.

 

Acquisition of Eagle

 

Under the Bank Holding Company Act and the Change in Bank Control Act, a notice or application must be submitted to the FRB if any person (including a company), or a group acting in concert, seeks to acquire 10.0% or more of Eagle’s outstanding voting stock, unless the FRB has found that the acquisition will not result in a change in control of Eagle. In acting on such a notice or application, the FRB must take into consideration certain factors, including the financial and managerial resources of the acquirer and the anti-trust effect of the acquisition. Any company that acquires control will be subject to regulation as a bank holding company.

 

Federal Securities Laws

 

Eagle’s common stock is registered with the SEC under the Exchange Act. We are subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Exchange Act. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports, and proxy statements filed with or furnished to the SEC, are available free of charge through our Internet website, www.opportunitybank.com, as soon as reasonably practical after we have electronically filed such material with, or furnished it to, the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC at www.sec.gov. The contents on or accessible through, these websites are not incorporated into this filing. Further, our references to the URLs for these websites are intended to be inactive textual references only.

 

Sarbanes-Oxley Act of 2002

 

The Sarbanes-Oxley Act addresses, among other issues, corporate governance, auditing and accounting, executive compensation and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer are required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the board of directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.

 

13

ITEM 1A.

RISK FACTORS 

Risks Related to Economic and Market Conditions 

Our business may be adversely affected by conditions in the financial markets and economic conditions generally and in our market areas in particular.

Our financial performance generally, and in particular the ability of our borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer and whose success we rely on to drive our future growth, is highly dependent upon the business environment in the markets in which we operate, principally in Montana, and in the United States as a whole. Unlike larger banks that are more geographically diversified, we provide banking and financial services to customers primarily in Montana. The economic conditions in our local markets may be different from, and in some instances worse than, the economic conditions in the United States as a whole. Some elements of the business environment that affect our financial performance include short-term and long-term interest rates, the prevailing yield curve, inflation and price levels, monetary policy, unemployment and strength of the domestic economy and local economy in the markets in which we operate. Unfavorable market conditions can result in deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of loan delinquencies, defaults and charge-offs, additional provisions for loan losses, adverse asset values and an overall material adverse effect on the quality of our loan portfolio. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; state or local government insolvency; or a combination of these or other factors.

In recent years, economic growth and business activity across a wide range of industries and regions in the U.S. has been slow and uneven. There are continuing concerns related to the level of U.S. government debt and fiscal actions that may be taken to address that debt, further declining oil prices and ongoing federal budget negotiations that may have a destabilizing effect on financial markets. There can be no assurance that economic conditions will continue to improve, and these conditions could worsen. Economic pressure on consumers and uncertainty regarding continuing economic improvement may result in changes in consumer and business spending, borrowing and saving habits. Such conditions could have a material adverse effect on the credit quality of our loans or our business, financial condition or results of operations.

Additionally, financial markets may be adversely affected by the current or anticipated impact of military conflict, including escalating military tension between Russia and Ukraine, terrorism and other geopolitical events.

Our success depends, to a certain extent, upon global, domestic and local economic and political conditions, as well as governmental monetary policies. Conditions such as changes in interest rates, money supply, levels of employment and other factors beyond our control may have a negative impact on economic activity. Any contraction of economic activity, including an economic recession, may adversely affect our asset quality, deposit levels and loan demand and, therefore, our earnings. In particular, interest rates are highly sensitive to many factors that are beyond our control, including global, domestic and local economic conditions and the policies of various governmental and regulatory agencies and, specifically, the Federal Reserve. Throughout 2022 the Federal Open Market Committee (“FOMC”) raised the target range for the federal funds rate on seven separate occasions and-citing factors including the hardships caused by the ongoing Russia-Ukraine conflict, continued global supply chain disruptions and imbalances, and increased inflationary pressure-the FOMC has indicated that ongoing increases may be appropriate.

The tightening of the Federal Reserve’s monetary policies, including repeated and aggressive increases in target range for the federal funds rate as well as the conclusion of the Federal Reserve’s tapering of asset purchases, together with ongoing economic and geopolitical instability, increases the risk of an economic recession. Although forecasts have varied, many economists are projecting that U.S. economic growth will slow and inflation will remain elevated in the coming quarters, potentially resulting in a contraction of U.S. gross domestic output in 2023. Any such downturn, especially domestically and in the regions in which we operate, may adversely affect our asset quality, deposit levels, loan demand and results of operations.

As a result of the economic and geopolitical factors discussed above, financial institutions also face heightened credit risk, among other forms of risk. Of note, because we have a significant amount of real estate loans, decreases in real estate values could adversely affect the value of property used as collateral, which, in turn, can adversely affect the value of our loan and investment portfolios. Adverse economic developments, specifically including inflation-related impacts, may have a negative effect on the ability of our borrowers to make timely repayments of their loans or to finance future home purchases. Moreover, while commercial real estate values have stabilized as demand has returned to pre-pandemic levels in several markets, the outlook for commercial real estate remains dependent on the broader economic environment and, specifically, how major subsectors respond to a rising interest rate environment and higher prices for commodities, goods and services. In each case, credit performance over the medium- and long-term is susceptible to economic and market forces and therefore forecasts remain uncertain. Instability and uncertainty in the commercial and residential real estate markets, as well as in the broader commercial and retail credit markets, could have a material adverse effect on our financial condition and results of operations.

Declines in home values could decrease our loan originations and increase delinquencies and defaults.

Declines in home values in our markets could adversely impact results from operations. Like all financial institutions, we are subject to the effects of any economic downturn, and in particular, a significant decline in home values would likely lead to a decrease in new home equity loan originations and increased delinquencies and defaults in both the consumer home equity loan and residential real estate loan portfolios and result in increased losses in these portfolios. Declines in the average sale prices of homes in our primary markets could lead to higher loan losses.

Changes in interest rates could adversely affect our results of operations and financial condition.

Our results of operations and financial condition are significantly affected by changes in interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits, borrowings and trust preferred securities.

Changes in interest rates may also affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable rate loans. Also, increases in interest rates may extend the life of fixed rate assets, which would restrict our ability to reinvest in higher yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive as a result of the higher interest rates.

Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates.

14

We may be impacted by the retirement of London Interbank Offered Rate (“LIBOR”) as a reference rate.

Many of our lending products, securities, derivatives, and other financial transactions utilize a benchmark rate, such as LIBOR, to determine the applicable interest rate or payment amount. The U.K. Financial Conduct Authority and the ICE Benchmark Administration have announced that the publication of the most commonly used U.S. Dollar LIBOR tenors will cease to be provided or cease to be representative after June 30, 2023. The publication of all other LIBOR settings ceased to be provided or ceased to be representative as of December 31, 2021. The Adjustable Interest Rate (LIBOR) Act (LIBOR Act), enacted in March 2022, provides a statutory framework to replace U. S. Dollar LIBOR with a benchmark rate based on the Secured Overnight Financing Rate (“SOFR”) for contracts governed by U.S. law that have no fallbacks or fallbacks that would require the use of a poll or LIBOR-based rate, and in December 2022, the FRB adopted rules which identify different SOFR-based replacement rates for derivative contracts, for cash instruments such as floating-rate notes and preferred stock, for consumer loans, for certain government-sponsored enterprise contracts and for certain asset-backed securities. We continue to monitor market developments and regulatory updates related to the cessation of LIBOR. As the transition from LIBOR is ongoing, there continues to be uncertainty as to the ultimate effect of the transition on the financial markets for LIBOR-linked financial instruments.

The discontinuation of a benchmark rate, changes in a benchmark rate, or changes in market perceptions of the acceptability of a benchmark rate, including LIBOR, could, among other things, adversely affect the value of and return on certain of our financial instruments or products, result in changes to our risk exposures, or require renegotiation of previous transactions. In addition, any such discontinuation or changes, whether actual or anticipated, could result in market volatility, increased compliance, legal and operational costs, and risks associated with customer disclosures and contract negotiations. Although the LIBOR Act includes safe harbors if the FRB-identified SOFR-based replacement rate is selected, these safe harbors are untested. As a result, and despite the enactment of the LIBOR Act, for the most commonly used U.S. Dollar LIBOR settings, the use or selection of a successor rate could also expose us to risks associated with disputes with customers and other market participants in connection with implementing LIBOR fallback provisions.

Strong competition may limit growth and profitability.

Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than we have and may offer certain services that we do not or cannot provide. Our profitability depends upon our ability to successfully compete in our market areas.

We are subject to physical and financial risks associated with climate change and other weather and natural disaster impacts.

The current and anticipated effects of climate change are creating an increasing level of concern for the state of the global environment.  As a result, political and social attention to the issue of climate change has increased. In recent years, governments across the world have entered into international agreements to attempt to reduce global temperatures, in part by limiting greenhouse gas emissions. Although the U.S. rejoined the Paris Agreement, effective as of February 19, 2021, and the U.S. Congress, state legislatures and federal and state regulatory agencies have continued to propose and advance numerous legislative and regulatory initiatives seeking to mitigate the effects of climate change, each of which may result in the imposition of taxes and fees, the required purchase of emission credits, and the implementation of significant operational changes, which may require us to expend significant capital and incur compliance, operating, maintenance and remediation costs. Given the lack of empirical data on the credit and other financial risks posed by climate change, it is impossible to predict how climate change may impact our financial condition and operations; however, as a banking organization, the physical effects of climate change on the Bank may present certain unique risks. 

The physical risks of climate change include discrete events, such as flooding, hurricanes, tornadoes, and wildfires, and longer-term shifts in climate patterns, such as extreme heat, sea level rise, and more frequent and prolonged drought. Physical risks may alter the Company’s strategic direction in order to mitigate certain financial risks. Our operations are located in Montana and are susceptible to severe weather events including severe droughts, wildfires, floods, severe winter storms and tornadoes. Any of these, or any other severe weather event, could cause disruption to our operations and could have a material adverse effect on our overall business, results of operations or financial condition. We have taken certain preemptive measures that we believe will mitigate these adverse effects; however, such measures cannot prevent the disruption that a catastrophic drought, wildfire, tornado or other severe weather event could cause to the markets that we serve and any resulting adverse impact on our customers, such as hindering our borrowers’ ability to timely repay their loans, diminishing the value of any collateral held by us, interrupting supply chains, causing significant property damage, causing us to incur additional expense or resulting in a loss of revenue, and affecting the stability of our deposit base. The severity and impact of future droughts, wildfires, floods, tornadoes and other weather-related events are difficult to predict and may be exacerbated by global climate change. Such events may also cause reductions in regional and local economic activity that may have an adverse effect on our customers, which could limit our ability to raise and invest capital in these areas and communities, each of which could have a material adverse effect on our financial condition and results of operations. 

Climate change may worsen the frequency and severity of future droughts, wildfires, floods, tornadoesand other extreme weather-related events that could cause disruption to our business and operations.  Chronic results of climate change such as shifting weather patterns could also cause disruption to our business and operations.  Climate change may also result in new and/or more stringent regulatory requirements for the Company, which could materially affect the Company’s results of operations by requiring the Company to take costly measures to comply with any new laws or regulations related to climate change that may be forthcoming.  New regulations, shift in customer behaviors, supply chain collapse or breakthrough technologies that accelerate the transition to a lower carbon economy may negatively affect certain sectors and borrowers in our loan portfolio, impacting their ability to timely repay their loans or decreasing the value of any collateral held by us.

The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations and financial condition, and such effects will depend on future developments, which are highly uncertain and are difficult to predict.

While COVID-19 conditions have improved, past and potential future government actions taken to reduce the spread of the virus have been weighing on the macroeconomic environment, and lingering economic uncertainty and reduced economic activity remains.

New strains of the virus could adversely impact our workforce and operations and the operations of our borrowers, customers and business partners. As a result, we may experience financial losses due to a number of operational factors impacting us or our borrowers, customers or business partners. These factors may be prevalent for a significant period of time and may adversely affect our business, results of operations and financial condition even after the COVID-19 outbreak has subsided.

Renewed spread of COVID-19 could cause us to modify our business practices (including restricting employee travel, and developing work from home and social distancing plans for our employees), and we may take further actions if required by government authorities or as we determine are in the best interests of our employees, customers and business partners. There is no certainty that such measures would be sufficient to mitigate the risks posed by the virus or will otherwise be satisfactory to government authorities.

15

 

ITEM 1A.

The extent to which the COVID-19 outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak and its variants, its severity, the actions to contain the virus or treat its impact, the effectiveness of vaccination programs for the virus, vaccination rates, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus’s global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the future.

There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the outbreak is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations or the global economy as a whole. However, the effects could have a material impact on our results of operations and heighten many of our known risks described herein.

Risks Related to Our Business

RISK FACTORS

 

We hold certain intangible assets that could be classified as impaired in the future. If these assets are considered to be either partially or fully impaired in the future, our earnings and the book values of these assets would decrease.

 

As a result of our branch and whole bank acquisitions we record goodwill. Our consolidated balance sheet at December 31, 2022 included goodwill of $34.74 million. We are required to test our goodwill for impairment on a periodic basis. The impairment testing process considers a variety of factors, including the current market price of our common shares, the estimated net present value of our assets and liabilities and information concerning the terminal valuation of similarly situated insured depository institutions. It is possible that future impairment testing could result in a partial or full impairment of the value of our goodwill. If an impairment determination is made in a future reporting period, our earnings and the book value of goodwill will be reduced by the amount of the impairment.

 

Risks associated with system failures, interruptions, or breaches of security could negatively affect our earnings.

 

Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent or limit the impact of system failures, interruptions, and security breaches, but such events may still occur or may not be adequately addressed if they do occur. In addition, any compromise of our systems could deter customers from using our products and services. Although we rely on security systems to provide security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.

 

In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.

 

The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a loss of customers and business thereby subjecting us to additional regulatory scrutiny, or could expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.

Changes in the structure of Fannie Mae and Freddie Mac (“GSEs”) and the relationship among the GSEs, the federal government and the private markets, or the conversion of the current conservatorship of the GSEs into receivership, could result in significant changes to our securities portfolio.

The GSEs are currently in conservatorship, with their primary regulator, the Federal Housing Finance Agency, acting as conservator. We cannot predict if, when or how the conservatorships will end, or any associated changes to the GSEs’ business structure that could result. There are several proposed approaches, including possible legislative changes in discussion in both the House Financial Services Committee and the Senate Banking Committee which, if enacted, could change the nature of government participation in the private mortgage market or alternatively the structure of the GSEs, the relationship among the GSEs, the government and the private markets, including the trading markets for agency conforming mortgage loans and markets for mortgage-related securities in which we participate. We cannot predict the prospects for the enactment, timing or content of legislative or rulemaking proposals regarding the future status of any of these approaches. Accordingly, there continues to be uncertainty regarding the future of the GSEs, including whether they will continue to exist in their current form. GSE reform, if enacted, could result in a significant change and adversely impact our business operations, particularly as to our residential mortgage lending activities.

Our business may be adversely affected by conditions in the financial markets and economic conditions generally and in our market areas in particular.

Our financial performance generally, and in particular the ability of our borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer and whose success we rely on to drive our future growth, is highly dependent upon the business environment in the markets in which we operate, principally in Montana, and in the United States as a whole. Unlike larger banks that are more geographically diversified, we provide banking and financial services to customers primarily in Montana. The economic conditions in our local markets may be different from, and in some instances worse than, the economic conditions in the United States as a whole. Some elements of the business environment that affect our financial performance include short-term and long-term interest rates, the prevailing yield curve, inflation and price levels, monetary policy, unemployment and strength of the domestic economy and local economy in the markets in which we operate. Unfavorable market conditions can result in deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of loan delinquencies, defaults and charge-offs, additional provisions for loan and lease losses, adverse asset values and an overall material adverse effect on the quality of our loan portfolio. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; state or local government insolvency; or a combination of these or other factors.

16

In recent years, economic growth and business activity across a wide range of industries and regions in the U.S. has been slow and uneven. There are continuing concerns related to the level of U.S. government debt and fiscal actions that may be taken to address that debt, further declining oil prices and ongoing federal budget negotiations that may have a destabilizing effect on financial markets. There can be no assurance that economic conditions will continue to improve, and these conditions could worsen. Economic pressure on consumers and uncertainty regarding continuing economic improvement may result in changes in consumer and business spending, borrowing and saving habits. Such conditions could have a material adverse effect on the credit quality of our loans or our business, financial condition or results of operations.

 

If the allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.

 

Our customers may not repay their loans according to the original terms, and the collateral, if any, securing the payment of these loans may be insufficient to pay any remaining loan balance. We may experience significant loan losses, which may have a material adverse effect on operating results. We make various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans. If the assumptions prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in additions to the allowance. Material additions to the allowance would materially decrease net income.

 

Our emphasis on the origination of consumer, commercial real estate and commercial business loans is one of the more significant factors in evaluating the allowance for loan losses. As we continue to increase the amount of such loans, additional or increased provisions for loan losses may be necessary and would decrease earnings.

 

Bank regulators periodically review our allowance for loan losses and may require an increase to the provision for loan losses or further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities may have a material adverse effect on our results of operations or financial condition.

 

We could record future losses on our securities portfolio.

 

A number of factors or combinations of factors could require us to conclude in one or more future reporting periods that an unrealized loss exists with respect to our investment securities portfolio that constitutes an impairment that is other than temporary, which could result in material losses to us. These factors include, but are not limited to, continued failure by the issuer to make scheduled interest payments, an increase in the severity of the unrealized loss on a particular security, an increase in the continuous duration of the unrealized loss without an improvement in value or changes in market conditions and/or industry or issuer specific factors that would render us unable to forecast a full recovery in value. In addition, the fair values of securities could decline if the overall economy and the financial condition of some of the issuers deteriorates and there is limited liquidity for these securities.

 

16

Changes in our accounting policies or in accounting standards could materially affect how we report our financial condition and results of operations.

 

Our accounting policies are essential to understanding our financial results and condition. Some of these policies require the use of estimates and assumptions that may affect the value of our assets or liabilities and financial results. Some of our accounting policies are critical because they require management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. If such estimates or assumptions underlying our financial statements are incorrect, we may experience material losses.

 

From time to time, the Financial Accounting Standards Board and the Securities and Exchange Commission change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our financial statements. These changes are beyond our control, can be hard to predict and could materially impact how we report our results of operations and financial condition. We could also be required to apply a new or revised standard retroactively, resulting in our restating prior period financial statements in material amounts.

 

17

Because we have increased our commercial real estate and commercial business loan originations, our credit risk has increased and continued downturns in the local real estate market or economy could adversely affect our earnings.

 

We intend to continue our recent emphasis on originating commercial real estate and commercial business loans. Commercial real estate and commercial business loans generally have more risk than the residential real estate (1-4 family) loans we originate. Because the repayment of commercial real estate and commercial business loans depends on the successful management and operation of the borrower’s properties or related businesses, repayment of such loans can be affected by adverse conditions in the local real estate market or economy. Commercial real estate and commercial business loans may also involve relatively large loan balances to individual borrowers or groups of related borrowers. A downturn in the real estate market or the local economy could adversely affect the value of properties securing the loan or the revenues from the borrower’s business, thereby increasing the risk of nonperforming loans. As our commercial real estate and commercial business loan portfolios increase, the corresponding risks and potential for losses from these loans may also increase.

 

Declines in home values could decreaseMany of our loan originations and increase delinquencies and defaults.

Declines in home values in our markets could adversely impact results from operations. Like all financial institutions, we are subject to the effects of any economic downturn, and in particular, a significant decline in home values would likely lead to a decrease in new home equity loan originations and increased delinquencies and defaults in both the consumer home equity loan and residentialcommercial real estate loan portfolios and resultcommercial business loans are made to small-to-mid-sized businesses. These small-to-mid-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in increasedoperating results. Any one or more of these factors may impair the borrower’s ability to repay a loan. In addition, the success of a small-to-mid-sized business often depends on the management talents and efforts of one or two persons or a small group of persons and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns and other events that negatively impact our market areas could cause us to incur substantial credit losses in these portfolios. Declines in the average sale pricesthat could have an adverse effect on our business, financial condition and results of homes in our primary markets could lead to higher loan losses.operations.

 

We continually encounter technological change.

 

The financial services industry is continually undergoing rapid technological change with frequent introductions of new, technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements than we do. We may not be able to effectively implement new, technology-driven products and services or be successful in marketing these products and services to our customers. In addition, the implementation of technological changes and upgrades to maintain current systems and integrate new ones may also cause service interruptions, transaction processing errors and system conversion delays and may cause us to fail to comply with applicable laws.laws or be vulnerable to cyberattacks. Failure to successfully keep pace with technological change affecting the financial services industry and avoid interruptions, errors and delays could have a material adverse effect on our business, financial condition or results of operations.

 

We expect that new technologies and business processes applicable to the consumer credit industry will continue to emerge, and these new technologies and business processes may be better than those we currently use. Because the pace of technological change is high and our industry is intensely competitive, we may not be able to sustain our investment in new technology as critical systems and applications become obsolete or as better ones become available. A failure to maintain current technology and business processes could cause disruptions in our operations or cause our products and services to be less competitive, all of which could have a material adverse effect on our business, financial condition or results of operations.

 

We depend on the services of our executive officers and other key employees.

 

Our success depends upon the continued employment of certain members of our senior management team. We also depend upon the continued employment of the individuals that manage several of our key functional areas. The departure of any member of our senior management team may adversely affect our operations.

 

Changes in interest rates could adversely affect our results of operations and financial condition.

Our results of operations and financial condition are significantly affected by changes in interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits, borrowings and trust preferred securities.

Changes in interest rates may also affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable rate loans. Also, increases in interest rates may extend the life of fixed rate assets, which would restrict our ability to reinvest in higher yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive as a result of the higher interest rates.

18

Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates.

We may be impacted by the retirement of London Interbank Offered Rate (“LIBOR”) as a reference rate.

In July of 2017, the United Kingdom’s Financial Conduct Authority (“FCA”), the regulatory agency that oversees LIBOR, announced that LIBOR rates may no longer be published after 2021. In response, the Alternative Reference Rate Committee (“ARRC”) convened to study potential replacement rates to be used as benchmarks. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as a potential successor rate to LIBOR and published its Paced Transition Plan to encourage the adoption of SOFR. However, there are some key technical and conceptual differences between LIBOR and SOFR.

At this time, there is no consensus as to which rates may become acceptable alternatives to LIBOR, and it is impossible to predict how the alternatives will affect the value of LIBOR-based securities and variable rate loans, subordinated debentures, or other securities or financial arrangements. This uncertainty may adversely affect LIBOR rates and if LIBOR rates are no longer available, the Company may incur expenses in implementing substitute indices.

We earn a significant portion of our noninterest income through sales of residential mortgages in the secondary market. We rely on the mortgage secondary market for some of our liquidity.

 

Our noninterest income attributable to mortgage banking activities has grown significantly in recent years.provide a significant portion of our noninterest income. We originate and sell mortgage loans, including $480.05 millionincluding $551.02 million of mortgage loans sold during 2019.2022. We rely on Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and other purchasers to purchase loans in order to reduce our credit risk and provide funding for additional loans we desire to originate. We cannot provide assurance that these purchasers will not materially limit their purchases from us due to capital constraints or other factors, including, with respect to FNMA and FHLMC, a change in the criteria for conforming loans. In addition, various proposals have been made to reform the U.S. residential mortgage finance market, including the role of FNMA and FHLMC. The exact effects of any such reforms are not yet known, but may limit our ability to sell conforming loans to FNMA and FHLMC. In addition, mortgage lending is highly regulated, and our inability to comply with all federal and state regulations and investor guidelines regarding the origination, underwriting documentation and servicing of mortgage loans may also impact our ability to continue selling mortgage loans. If we are unable to continue to sell loans in the secondary market or we experience a period of low mortgage activity, our noninterest income as well as our ability to fund, and thus originate, additional mortgage loans may be adversely affected, which could have a material adverse effect on our business, financial condition or results of operations.

 

1917

We have identified a material weakness in our internal control over financial reporting, and any inability to maintain effective internal control over financial reporting could have a material adverse effect on our business and stock price.

We are required to comply with the SEC’s rules implementing Sections 302 and 404 of the Sarbanes-Oxley Act, which require management to certify financial and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of controls over financial reporting. We are required to have our independent registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting.

During the course of preparing our audited financial statements for our 2019 Form 10-K, we, in conjunction with our independent registered public accounting firm, concluded that a lack of adequate controls in connection with the review of manual journal entries constituted a material weakness in our internal control over financial reporting. Specifically, the design of the manual journal entry review control did not ensure that all manual journal entries were captured and independently reviewed, thus management could not ensure that all entries were accurate and could not verify all manual journal entries contained sufficient supporting documentation. The material weakness did not result in any identified misstatement to the financial statements, and there were no changes to previously released financial results. However, the control deficiencies created a reasonable possibility that a material misstatement to the consolidated financial statements would not be prevented or detected on a timely basis.These deficiencies in design and operating effectiveness are considered a material weakness because they could lead to the untimely identification and resolution of accounting and disclosure matters or could lead to a failure to perform timely and effective reviews at a level of precision necessary to identify a material error.

A material weakness is a deficiency, or combination of deficiencies, in internal controls, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or combination of deficiencies, in internal controls that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

While we are taking steps to address the identified material weakness and prevent additional material weaknesses from occurring, there is no guarantee that these steps will be sufficient to remediate the identified material weakness or prevent additional material weaknesses from occurring. If we fail to remediate the material weakness, or if additional material weaknesses are discovered in the future, we may fail to meet our future reporting obligations and our financial statements may contain material misstatements. Any such failure could also adversely affect the results of the periodic management evaluations and annual auditor attestation reports regarding the effectiveness of our internal control over financial reporting.

 

There can be no assurance we will be able to continue paying dividends on our common stock at recent levels.

 

We may not be able to continue paying quarterly dividends commensurate with recent levels given that the ability to pay dividends on our common stock depends on a variety of factors. The payment of dividends is subject to government regulation in that the regulatory authorities may prohibit banks and bank holding companies from paying dividends that would constitute an unsafe or unsound banking practice. Our ability to pay dividends is subject to certain regulatory requirements. The Federal Reserve generally prohibits a bank holding company from declaring or paying a cash dividend which would impose undue pressure on the capital of a subsidiary bank or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company’s financial position. The Federal Reserve Board policy is that a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. The power of the board of directors of an insured depository institution to declare a cash dividend or other distribution with respect to capital is subject to statutory and regulatory restrictions which limit the amount available for such distribution depending upon the earnings, financial condition and cash needs of the institution, as well as general business conditions.

 

As a result, future dividends will generally depend on the level of earnings at the Bank. The Bank is subject to Montana law and, in certain circumstances, Montana law places limits or restrictions on a bank’s ability to declare and pay dividends. Also, in the event there shall occur an event of default on any of our debt instruments, we would be unable to pay any dividends on our common stock.

20

 

Our business strategy includes significant growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.

 

We intend to pursue an organic growth strategy for our business; however, we regularly evaluate potential acquisitions and expansion opportunities. If appropriate opportunities present themselves, we expect to engage in selected acquisitions of financial institutions, branch acquisitions and other business growth initiatives or undertakings. There can be no assurance that we will successfully identify appropriate opportunities, that we will be able to negotiate or finance such activities or that such activities, if undertaken, will be successful. There are risks associated with our growth strategy. To the extent that we grow through acquisitions, we cannot ensure that we will be able to adequately or profitably manage this growth.

 

Acquiring other banks, branches or other assets, as well as other expansion activities, involves various risks including the risks of incorrectly assessing the credit quality of acquired assets, encountering greater than expected costs of integrating acquired banks or branches, the risk of loss of customers and/or employees of the acquired institution or branch, executing cost savings measures, not achieving revenue enhancements and otherwise not realizing the transaction’s anticipated benefits. Our ability to address these matters successfully cannot be assured. In addition, our strategic efforts may divert resources or management’s attention from ongoing business operations, may require investment in integration and in development and enhancement of additional operational and reporting processes and controls and may subject us to additional regulatory scrutiny.

 

Our growth initiatives may also require us to recruit and retain experienced personnel to assist in such initiatives. Accordingly, the failure to identify and retain such personnel would place significant limitations on our ability to successfully execute our growth strategy. In addition, to the extent we expand our lending beyond our current market areas, we could incur additional risks related to those new market areas. We may not be able to expand our market presence in our existing market areas or successfully enter new markets.

 

If we do not successfully execute our acquisition growth plan, it could adversely affect our business, financial condition, results of operations, reputation and growth prospects. In addition, if we were to conclude that the value of an acquired business had decreased and that the related goodwill had been impaired, that conclusion would result in an impairment of goodwill charge, which would adversely affect our results of operations. While we believe we will have the executive management resources and internal systems in place to successfully manage our future growth, there can be no assurance growth opportunities will be available or that we will successfully manage our growth.

 

We may be unsuccessful in integrating the operations of the business we have acquired or expect to acquire in the future.

 

From time to time, we evaluate and acquire businesses that we believe complement our existing business. The acquisition component of our growth strategy depends on the successful integration of these acquisitions. We face numerous risks and challenges to the successful integration of acquired businesses, including the following:

 

the potential for unexpected costs, delays and challenges that may arise in integrating acquisitions into our existing business;

 

limitations on our ability to realize the potential for unexpected costs, delaysexpected cost savings and challenges that may arise in integrating acquisitions into our existing business;synergies from an acquisition;

 

limitations onchallenges related to integrating acquired operations, including our ability to realize the expected cost savingsretain key employees and synergies from an acquisition;maintain relationships with significant customers and depositors;

 

challenges related to integrating acquired operations, including our ability to retain key employees and maintain relationships with significant customers and depositors;

challenges related to the integration of businesses that operate in new geographic areas, including difficulties in identifying and gaining access to customers in new geographic areas, including difficulties in identifyingmarkets; and gaining access to customers in new markets; and

 

the discovery of previously unknown liabilities following an acquisition associated with the acquired business.

 

If we are unable to successfully integrate the businesses we acquire, our business, financial condition and results of operations may be materially adversely affected.

 

Strong competition may limit growthFailure to maintain effective internal control over financial reporting or disclosure controls and profitability.

Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than we have and may offer certain services that we do not or cannot provide. Our profitability depends uponprocedures could adversely affect our ability to successfully competereport our financial condition and results of operations accurately and on a timely basis.

A failure to maintain effective internal control over financial reporting or disclosure controls and procedures could adversely affect our ability to report our financial results accurately and on a timely basis, which could result in a loss of investor confidence in our market areas.financial reporting or adversely affect our access to sources of liquidity. Furthermore, because of the inherent limitations of any system of internal control over financial reporting, including the possibility of human error, the circumvention or overriding of controls and fraud, even effective internal controls may not prevent or detect all misstatements. 

 

2118

Changes in interest rates may change the value of our mortgage servicing rights portfolio, which may increase the volatility of our earnings.

As a result of our mortgage servicing business, which we may expand in the future, we have a portfolio of mortgage servicing rights (“MSR”) assets. An MSR is the right to service a mortgage loan - collect principal, interest and escrow amounts - for a fee. We measure and carry all of our residential MSR assets using the fair value measurement method. Fair value is determined as the present value of estimated future net servicing income, calculated based on a number of variables, including assumptions about the likelihood of prepayment by borrowers.

Current trends of rising interest rates have resulted in an increased valuation of the MSR asset, however one of the principal risks associated with MSR assets is that in a declining interest rate environment, they will likely lose a substantial portion of their value as a result of higher than anticipated prepayments. Moreover, if prepayments are greater than expected, the cash we receive over the life of the mortgage loans would be reduced. 

An increased size of our MSR portfolio could result in us carrying significant asset balances. This could result in a reduction in our liquidity and cause a reduction in our capital ratios. The combination of these impacts along with other impacts, could cause us to not have sufficient liquidity or capital.

At December 31, 2022, our MSR asset had a fair value of $15.41 million. All income related to retained servicing, including changes in the value of the MSR asset, is included in noninterest income. Depending on the interest rate environment and market trends related to MSR sales, it is possible that the fair value of our MSR asset may be reduced in the future. If such changes in fair value significantly reduce the carrying value of our MSR asset, our financial condition and results of operations would be negatively affected.

Farmland and agriculture production lending presents unique credit risk. 

As of December 31, 2022, approximately 17.73% of our total gross loan portfolio was comprised of farmland and agricultural production loans. As of December 31, 2022, we had $240.37 million in farmland and agricultural production loans, including $136.33 million in farmland loans, and $104.04 million in agricultural production loans. Repayment of farmland and agricultural production loans depends primarily on the successful raising and feeding of livestock or planting and harvest of crops and marketing the harvested commodity. Collateral securing these loans may be a illiquid. In addition, the limited purpose of some agricultural-related collateral affects credit risk because such collateral may have limited or no other uses to support values when loan repayment problems emerge. Our farmland and agricultural production lending staff have specific technical expertise that we depend on to mitigate our lending risks for these loans and we may have difficulty retaining or replacing such individuals. Many external factors can impact our agricultural borrowers' ability to repay their loans, including adverse weather conditions, water issues, commodity price volatility, diseases, land values, production costs, changing government regulations and subsidy programs, changing tax treatment, technological changes, labor market shortages/increased wages, and changes in consumers' preferences, over which our borrowers may have no control. These factors, as well as recent volatility in certain commodity prices could adversely impact the ability of those to whom we have made farmland and agricultural production loans to perform under the terms of their borrowing arrangements with us, which in turn could result in credit losses and adversely affect our business, financial condition and results of operations. 

Consumers may decide not to use banks to complete their financial transactions.

Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

Rights Related to the Legal and Regulatory Environment

We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.

The Bank Secrecy Act, the Patriot Act and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network is authorized to impose significant civil money penalties for violations of those requirements and has recently engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and IRS. We are also subject to increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including any future acquisition plans. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us. Any of these results could have an adverse effect on our business, financial condition and results of operations.

 

We operate in a highly regulated environment and may be adversely affected by changes in laws and regulations.

 

We are subject to extensive regulation, supervision and examination by the Board of Governors of the Federal Reserve Board and the Montana Division of Banking and Financial Institutions. The federal banking laws and regulations govern the activities in which we may engage and are primarily for the protection of depositors and the Deposit Insurance Fund at the FDIC. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine the level of deposit insurance premiums assessed. Any change in such regulation and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have a material impact on our operations. Because our business is highly regulated, the laws and applicable regulations are subject to frequent change. Any new laws, rules and regulations could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects.

 

FinancialFuture legislation, regulatory reform legislation enacted by Congress has, among other things, tightened capital standards, createdor policy changes under the current U.S. administration could have a new Consumer Financial Protection Bureaumaterial effect on our business and resulted in new laws and regulations that are expected to increase our costsresults of operations.

 

SinceNew legislation, regulatory reform or policy changes under the recentcurrent U.S. administration, including financial crisis, federalservices regulatory reform, tax reform, and state banking laws and regulations, as well as interpretations and implementationsGSE reform, could impact our business. At this time, we cannot predict the scope or nature of these laws and regulations, have undergone substantial review and change. In particular,changes or assess what the Dodd-Frank Act drastically revised the laws and regulations under which we operate. Financial institutions generally have also been subjected to increased scrutiny from regulatory authorities.overall effect of such potential changes could be on our results of operations or cash flows.

 

The Dodd-Frank Act created the Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range

19

 

If our investment in the Federal Home Loan Bank of Des Moines becomes impaired, our earnings and shareholders’ equity could decrease.

 

We are required to own common stock of the Federal Home Loan Bank of Des Moines (‘FHLB”)FHLB to qualify for membership in the FHLB System and to be eligible to borrow funds under the FHLB’s advance program. The aggregate cost of our FHLB common stock as of December 31, 20192022 was $4.68$5.09 million. FHLB common stock is not a marketable security and can only be redeemed by the FHLB.

 

FHLB’s may be subject to accounting rules and asset quality risks that could materially lower their regulatory capital. In an extreme situation, it is possible that the capitalization of a FHLB, including the FHLB of Des Moines, could be substantially diminished or reduced to zero. Consequently, we believe that there is a risk that our investment in FHLB of Des Moines common stock could be deemed impaired at some time in the future, and if this occurs, it would cause our earnings and shareholders’ equity to decrease by the amount of the impairment charge.

ITEM 1B.

UNRESOLVED STAFF COMMENTS.

 

None.

22

ITEM 2.

PROPERTIES.

 

Eagle’s and the Bank’sThe Company's executive office is located at 1400 Prospect Avenue in Helena, Montana. As of December 31, 2019,2022, the Bank conducted its business through 24 offices. These offices are located34 locations; including 31 full-service branches and three other buildings located in Helena Butte, Bozeman, Townsend, Livingston, Big Timber, Billings,and Missoula, Hamilton, Great Falls, Sheridan, Twin Bridges, Choteau, Denton and Dutton, Montana. The Sheridan and Twin Bridges branches were acquired in 2018 as part of the TwinCo acquisition. The Choteau, Denton, Dutton and Townsend branches were acquired in 2019 as part of the BMB acquisition. In addition, a branch in Wolf Point was acquired in 2020 as part of the WHC acquisition. The principal banking office in Helena also serves as the executive headquarters. This headquarters houses approximately 28.0% of the Bank’s full-time employees. In addition, an operations center is located in Helena.Montana. The following table includes the location of eachlocations by city, as well as whether they are owned or leased. 

 

Occupancy Type

 

Locations

Owned

Leased

Total Locations

Ashland, Montana1-1

Big Timber, Montana

1

-

1

Billings, Montana

3

-

3

Bozeman, Montana

2

1

3

Butte, Montana

1

-

1

Choteau, Montana

1

-

1

Culbertson, Montana1-1

Denton, Montana

1

-

1

Dutton, Montana

1

-

1

Froid, Montana1-1
Glasgow, Montana1-1

Great Falls, Montana

-

1

1

Hamilton, Montana

1

-

1

Helena, Montana

5

1

6

Hinsdale, Montana1-1

Livingston, Montana

1

-

1

Missoula, Montana

1

2

3

Sheridan, Montana

1

-

1

Three Forks, Montana1-1

Townsend, Montana

1

-

1

Twin Bridges, Montana

1

-

1

Winifred, Montana-11

Wolf Point, Montana

1

-

1

Total

28

6

34

Management believes all locations are in good condition and meet the operating needs of the Bank’s offices,Company.  For additional information regarding the year the office was opened and the net book value of premises and equipment. The square footage at each location is also presented.

      

Value At

  
      

December 31, 2019

 

Square

Location

 

Address 

 

Opened

 

(In Thousands)

 

Footage

         

Helena - Prospect Office

 

1400 Prospect Avenue

 

1997

 

 $                 6,065

 

       32,304

  

Helena, MT  59601

      

Helena - Neill Office

 

28 Neill Ave.

 

1987

 

                       758

 

         1,391

  

Helena, MT  59601

      

Helena - Skyway Office

 

2090 Cromwell Dixon

 

2009

 

                    1,862

 

         4,643

  

Helena, MT 59602

      

Butte Office

 

3401 Harrison Avenue

 

1979

 

                       373

 

         3,890

  

Butte, MT  59701

      

Bozeman - Oak Office

 

1455 Oak Street

 

1980 (Relocated 2009)

 

                    6,474

 

       19,818

  

Bozeman, MT 59715

      

Townsend Office

 

400 Broadway

 

1979 (Relocated 2019)

 

                    1,081

 

         6,326

  

Townsend, MT  59644

      

Bozeman - Mendenhall Office

 

5 W. Mendenhall, Ste. 101

 

2012

*

                    1,558

 

         3,626

  

Bozeman, MT  59715

      

Livingston Office

 

123 S. Main Street

 

2012 (Leased until building

 

                    2,329

 

       11,072

  

Livingston, MT  59047

 

was purchased in 2016)

    

Big Timber Office

 

101 McLeod Street

 

2012

 

                       760

 

         2,004

  

Big Timber, MT  59011

      

Billings - S. 24th Street W. Office

455 S. 24th Street West

 

2012

*

                       272

 

         3,778

  

Billings, MT  59102

      

Missoula - Higgins Office

 

200 N. Higgins

 

2012

*

                       159

 

         3,079

  

Missoula, MT  59802

      

Missoula - Reserve Office

 

1510 S Reserve Street

 

2012

*

                       220

 

         4,320

  

Missoula, MT  59801

      

Hamilton Office

 

711 S. First Street

 

2012

 

                    1,532

 

         4,870

  

Hamilton, MT  59840

      

Missoula - Home Loan Office

 

2800 S. Reserve Street

 

2012

*

                         47

 

         2,965

  

Missoula, MT  59801

      

Helena - Operations Center

 

3210 Euclid Avenue

 

2012

 

                    2,854

 

         6,758

  

Helena, MT  59601

      

Great Falls Office

 

501 River Dr. S., Ste. 100

 

2015 (Relocated 2018)

*

                    2,051

 

         5,144

  

Great Falls, MT  59405

      

Billings - Main Office

 

895 Main Street, Ste. 1

 

2017

*

                         64

 

         1,300

  

Billings, MT  59105

      

Sheridan Office

 

103 N. Main

 

2018

 

                    1,099

 

         8,080

  

Sheridan, MT  59749

      

Twin Bridges Office

 

107 S. Main

 

2018

 

                       572

 

         7,668

  

Twin Bridges, MT  59754

      

Choteau Office

 

27 First St NW

 

2019

 

                       268

 

         4,860

  

Choteau, MT 59422

      

Denton Office

 

423 Broadway Ave

 

2019

 

                       220

 

         1,150

  

Denton, MT 59430

      

Dutton Office

 

101 Main St. W.

 

2019

 

                       262

 

         1,792

  

Dutton, MT 59433

      

Great Falls - Downtown Office

 

21 3rd St N

 

2019

 

                       581

 

         7,766

  

Great Falls, MT 59401

      

Billings - N. 27th Street Office

 

1005 N. 27th Street

 

2019

 

                    8,622

 

       14,245

  

Billings, MT 59101

      

* Leased location

        

As of December 31, 2019, the book value ofCompany's premises and equipment owned byand lease obligations, see Note 6 to the Bank, less accumulated depreciation, totaled $40.08 million.

Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data". 

23

ITEM 3.

LEGAL PROCEEDINGS.

 

The Bank, from time to time, is a party to routine litigation, which arises in the normal course of business, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the business of the Bank. There were no lawsuits pending or known byIn the Companyopinion of management, the resolution of these legal actions is not expected to be contemplated against Eagle orhave a material adverse effect on the Bank asCompany's results of December 31, 2019.operations. 

ITEM 4.

MINE SAFETY DISCLOSURES.

 

Not applicable.

 

2420

 

PART II

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

Our common stock is traded on the Nasdaq Global Market under the symbol “EBMT.” At the close of business on December 31, 2019,2022, there were 6,423,0338,006,033 shares of common stock outstanding, held by approximately 923997 shareholders of record. The closing price of the common stock on December 31, 2019,2022, was $21.39$16.16 per share.

 

Payment of dividends on our shares of common stock is subject to determination and declaration by the Board of Directors (the “Board’’) and will depend upon a number of factors, including capital requirements, regulatory limitations on the payment of dividends, our results of operations and financial condition, tax considerations and general economic conditions. No assurance can be given that dividends will be declared or, if declared, what the amount of dividends will be, or whether such dividends, once declared, will continue.

 

Because we are a bank holding company and do not engage directly in business activities of a material nature, our ability to pay dividends to our stockholders depends, in large part, upon our receipt of dividends from our bank subsidiary, which is also subject to numerous limitations on the payment of dividends under federal and state banking laws, regulations and policies. The present and future dividend policy of our bank subsidiary is subject to the discretion of its Board. Our subsidiary bank is not obligated to pay dividends.

On July 18, 2019, theApril 21, 2022, Eagle's Board of Directors (the "Board") authorized the repurchase of up to 100,000400,000 shares of its common stock. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. NoDuring the second quarter of 2022, 5,000 shares were purchased under this plan duringat an average price of $19.75. During the third quarter of 2022, 99,517 shares were purchased under this plan at an average price of $19.45. The following table summarizes the Company's purchase of its common stock for the three months ended September 30 or December 31, 2019.2022 under this plan. The plan expires on July 18, 2020.April 21, 2023. 

      

Total Number

 

Maximum

      

of Shares

 

Number of

      

Purchased

 

Shares that

  

Total

   

as Part of

 

May Yet Be

  

Number of

 

Average

 

Publicly

 

Purchased

  

Shares

 

Price Paid

 

Announced Plans

 

Under the Plans

  

Purchased

 

Per Share

 

or Programs

 

or Programs

         

October 1, 2022 through October 31, 2022

 

6,608

 

$ 18.80

 

6,608

 

288,875

         

November 1, 2022 through November 30, 2022

 

-

 

-

 

-

 

288,875

         

December 1, 2022 through December 31, 2022

 

-

 

-

 

-

 

288,875

         

Total

 

6,608

 

$ 18.80

 

6,608

  

 

On July 19, 2018,22, 2021, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased under this plan during the year ended December 31, 2018.2021. However, during the first quarter of 2019, 42,0002022, the Company purchased the total authorized amount of 100,000 shares were purchased at an average price of $17.43 per share. In addition, 28,000 shares were purchased during the second quarter of 2019 at an average price of $17.09$22.71 per share. The plan expired on July 19, 2019.22, 2022.

 

ITEM 6.

SELECTED FINANCIAL DATA.

This item has been omitted basedOn July 23, 2020, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on Eagle’s status as a smaller reporting company.the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. During the third quarter of 2020, 41,337 shares were purchased under this plan at an average price of $15.75 per share. However, no shares were purchased during the fourth quarter of 2020 or during 2021. The plan expired on July 23, 2021.

 

2521

 

ITEM 6.

[RESERVED]

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion and analysis of the financial condition and results of operations of Eagle is intended to help investors understand our company and our operations. The financial review is provided as a supplement to, and should be read in conjunction with the Consolidated Financial Statements and the related Notes included elsewhere in this report.

 

OverviewIntroduction

 

Historically,The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2022 as compared to the year ended December 31, 2021, and also analyzes our financial condition as of December 31, 2022 as compared to December 31, 2021. Like most banking institutions, our principal business has consistedconsists of attracting deposits from the general public and the business community and making loans secured by various types of collateral, including real estate and other consumer assets. We are significantly affected by prevailing economic conditions, particularly interest rates, as well as government policies concerning, among other things, monetary and fiscal affairs, housing and financial institutions and regulations regarding lending and other operations, privacy and consumer disclosure. Attracting and maintaining deposits is influenced by a number of factors, including interest rates paid on competing investments offered by other financial and non-financialnonfinancial institutions, account maturities, fee structures and levels of personal income and savings. Lending activities are affected by the demand for funds and thus are influenced by interest rates, the number and quality of lenders and regional economic conditions. Sources of funds for lending activities include deposits, borrowings, repayments on loans, cash flows from maturities of investment securities and income provided from operations.

 

Our earnings depend primarily on our level of net interest income, which is the difference between interest earned on our interest-earning assets, consisting primarily of loans and investment securities, and the interest paid on interest-bearing liabilities, consisting primarily of deposits, borrowed funds, and trust-preferred securities. Net interest income is a function of our interest rate spread, which is the difference between the average yield earned on our interest-earning assets and the average rate paid on our interest- bearinginterest-bearing liabilities, as well as a function of the average balance of interest-earning assets compared to interest-bearing liabilities. Also contributing to our earnings is noninterest income, which consists primarily of service charges and fees on loan and deposit products and services, net gains and losses on sale of assets, and mortgage loan service fees. Net interest income and noninterest income are offset by provisions for loan losses, general administrative and other expenses, including salaries and employee benefits and occupancy and equipment costs, as well as by state and federal income tax expense.

 

The Bank has a strong mortgage lending focus, with a large portion of its loan originations inrepresented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter term consumer loans for various personal needs (automobiles, recreational vehicles, etc.). In recent years we haveThe Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative. As of December 31, 2019,2022, commercial real estate and commercial business loans represented 55.6%represented 60.97% and 14.52% of17.07% of the total loan portfolio, respectively. The purpose of this diversification is to mitigate our dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread. Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional interest income and improved interest rate sensitivity. The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2019,2022, we had mortgage servicing rights, net of $8.74 $15.41 million compared to $7.10 $13.69 million as of December 31, 2018.2021. Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be adversely affected in periods of lower mortgage activity.

 

22

Fee income is also supplemented with fees generated from our deposit accounts. The Bank has a high percentage of non-maturity deposits, such as checking accounts and savings accounts, which allows management flexibility in managing its spread. Non-maturity deposits and certificates of deposit do not automatically reprice as interest rates rise.

 

In recent years, management’sManagement continues to focus has been on improving our corethe Bank's earnings. Core earnings can be described as income before taxes, with the exclusion of gain on sale of loans. Management believes that we will needthe Bank needs to continue to focusconcentrate on increasing net interest margin, other areas of fee income and control operating expenses to achieve earnings growth going forward. Management’s strategy of growing the loan portfolio and deposit base is expected to help achieve these goals:goals as follows: loans typically earn higher rates of return than investments; a larger deposit base willshould yield higher fee income; increasing the asset base will reduce the relative impact of fixed operating costs. The biggest challenge to management’sthe strategy is funding the growth of our balance sheetthe statement of financial condition in an efficient manner. Though deposit growth this last year washas been steady, it may become more difficult to maintain due to significant competition and possible reduced customer demand for deposits as customers may shift into other asset classes.

 

26

Other than in limited circumstances for certain high-credit-quality customers,short term residential construction loans, we do not offer “interest only” mortgage loans on residential 1-4 family properties (where the borrower pays interest but no principal for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan. We do not offer “subprime loans” (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as loans having less than full documentation).

 

The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee (“FOMC”) increasedheld the federal funds target rate at 0.25% during the year ended December 31, 2018 from 1.50% to 2.50%.2021. The rate decreased from 2.50%increased to 1.75%4.50% during the year ended December 31, 2019.2022. 

Acquisitions

 

From time to time theThe Bank has consideredused growth through mergers or acquisition, as an alternativein addition to its strategy of organic growth.

In September 2017, the Company entered into an Agreement and Plan of Merger with TwinCo,April 2022, Eagle acquired First Community Bancorp, Inc. (“TwinCo”("FCB"), a Montana corporation, and TwinCo’sFCB's wholly-owned subsidiary, Ruby ValleyFirst Community Bank, a Montana chartered commercial bank. In the transaction, Eagle acquired nine retail bank to acquire 100% of TwinCo’s equity voting interests. The merger agreement provided that Ruby Valley Bank would merge withbranches and into Opportunity Bank of Montana and that TwinCo would merge with and into the Company. Ruby Valley Bank operated 2 branchestwo loan production offices in Madison County, Montana. The transaction provided an opportunity to expand market presence and lending activities, particularly in agricultural lending. The acquisition closed January 31, 2018, after receipt of approvals from regulatory authorities, approval of TwinCo shareholders and the satisfaction of other closing conditions. The total consideration paid was $18.93 million and included cash consideration of $9.90 million and common stock issued of $9.03 million.

 

EffectiveIn January 1, 2019,2020, Eagle completed its merger (the “Merger”) with Big Muddy Bancorp, Inc. (“BMB”), pursuant to an Agreement and Plan of Merger, dated as of August 21, 2018, by and among Eagle, Opportunity Bank of Montana, BMB and BMB’s wholly-owned subsidiary, The State Bank of Townsend, a Montana chartered commercial bank (“SBOT”). At the effective time of the Merger, BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana. The transaction provided an opportunity to expand market presence and lending activities, throughout the state. The acquisition closed after receipt of approvals from regulatory authorities, approval of BMB shareholders and the satisfaction of other closing conditions. The total consideration paid was $16.44 million and it was primarily related to common stock issued.

On August 8, 2019, Eagle and OBMT, entered into an Agreement and Plan of Merger withacquired Western Holding Company of Wolf Point (“WHC”), a Montana corporation, and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point (“WB”), a Montana chartered commercial bank (“WB”). The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, WHC would merge with and into Eagle, with Eagle continuing as the surviving corporation. The deal closed on January 1, 2020.bank. In the transaction, Eagle acquired one retail bank branch and approximately $102.71 million in assets, $89.23 million in deposits and $44.59 million in gross loans, based on WHC’s December 31, 2019 financial statements.

Recent Accounting Pronouncements

Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The new revenue recognition standards became effective for the Company on January 1, 2018.

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, guarantees, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASC 606 is applicable to non-interest revenue streams such as wealth management income, service charges on deposit accounts and interchange and other fees. However, the recognition of these revenue streams did not change significantly upon the adoption of ASC 606. Substantially all of the Company’s revenue is generated from contracts with customers. Descriptions of our revenue-generating activities that are within the scope of ASC 606 and are recorded in noninterest income on the consolidated statements of income are discussed below:Wolf Point, Montana.

 

2723

 

Wealth Management Income – We previously offered wealth management products and services through our wealth management division and financial consultants located in several of our markets. The Company discontinued its wealth management services during July of 2019. Revenue from wealth management represented fees due from wealth management customers as consideration for managing the customers’ assets. The Company’s performance obligation for these transactional-based services was generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Wealth management income was $258,000 and $536,000 for the years ended December 31, 2019 and 2018, respectively.

Service Charges on Deposit Accounts – Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis. Service Charges on Deposit Accounts were $1,219,000 and $943,000 for the years ended December 31, 2019 and 2018, respectively.

Interchange and ATM Fees– Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided. Interchange and ATM fees were $1,327,000 and $1,042,000 for the years ended December 31, 2019 and 2018, respectively.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) intended to improve financial reporting regarding leasing transactions. The new standard affects all companies and organizations that lease assets. The standard requires organizations to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases if the lease terms are more than 12 months. The guidance also requires qualitative and quantitative disclosures providing additional information about the amounts recorded in the financial statements. The amendments in this update were effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and was adopted by the Company in the first quarter of 2019. The adoption of the standard did not have a significant impact on our consolidated financial statements. The Company’s operating leases primarily relate to branch locations. We currently lease six locations that are full-service branches and one mortgage lending branch. The leases expire on various dates through 2028. As a result of adopting the lease standard on January 1, 2019, the Company recorded right of use assets of $2,374,000 and corresponding lease liabilities. The right of use assets are included in premises and equipment, net and the lease liabilities are included in accrued expenses and other liabilities on the consolidated statement of financial condition.

In March 2017, the FASB issued ASU No. 2017-08, Receivables–Nonrefundable Fees and Other Costs (Subtopic 310-20) to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Currently, entities generally amortize the premium as a yield adjustment over the contractual life of the security. The guidance does not change the accounting for callable debt securities held at a discount. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this standard in the first quarter of 2019 did not have a significant impact on our consolidated financial statements, as we typically do not invest in these types of securities.

In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the standard amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. 

28

In October 2019, the FASB amended the effective date of the standard. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach).

The Company believes the amendments in this update will have an impact on the Company’s consolidated financial statements and is continuing to evaluate the significance of that impact, even though the adoption date has been deferred. In that regard, we have established a working group under the direction of our Chief Financial Officer and Chief Credit Officer. The group is composed of individuals from the finance and credit administration areas of the Company. We are currently developing an implementation plan, including assessment of processes, segmentation of the loan portfolio and identifying and adding data fields necessary for analysis. The adoption of this standard is likely to result in an increase in the allowance for loan and lease losses as a result of changing from an “incurred loss” model to an “expected loss” model. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350) to amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. The guidance will be effective for the Company on January 1, 2020 and is not expected to have a significant impact on the Company’s consolidated financial statements.

Critical Accounting Policies and Estimates

 

Certain accounting policies are important to the understanding of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances, including, but without limitation, changes in interest rates, performance of the economy, financial condition of borrowers and laws and regulations. The following are the accounting policies we believe are critical.

 

Allowance for Loan Losses

The allowance for loan losses is the estimated amount considered necessary to absorb losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged against income. The provision for loan losses reflects the amount required to maintain the allowance for loan losses at an appropriate level based upon management’s evaluation of the adequacy of loss reserves. The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.

 

We recognize that losses will be experienced on loans and that the risk of loss will vary with, among other things, the type of loan, the creditworthiness of the borrower, general economic conditions and the quality of the collateral for the loan. We maintain an allowance for loan losses to absorb losses inherent in the loan portfolio. The allowance for loan losses represents management’s estimate of probable losses based on all available information. The allowance for loan losses is based on management’s evaluation of the collectability of the loan portfolio, including past loan loss experience, known and inherent losses, information about specific borrower situations and estimated collateral values, and current economic conditions. The loan portfolio and other credit exposures are regularly reviewed by management in its determinationanalysis of the allowance for loan losses. The methodologylosses has two components: specific and general allocations. Specific allocations are made for assessingloans that are determined to be impaired, and have been individually evaluated. Impairment is measured by determining the appropriatenesspresent value of expected future cash flows or, for collateral-dependent loans, the fair value of the allowance includescollateral adjusted for market conditions and selling expenses. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable), and payment history. Using a reviewthree-year lookback period, historical loss experience, delinquency trends and general economic conditions are analyzed. Separately evaluated but also taken into consideration are call report, geographic, and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of historical losses, internal data including delinquencies among others, industry data, and economic conditions.the general allocations.

 

AsIn addition, as an integral part of their examination process, the FRB and the Montana Division of Bankingbanking regulators will periodically review our allowance for loan losses and may require us to make additional provisions for estimated losses based upon judgments different from those of management. In establishing the allowance for loan losses, loss factors are applied to various pools of outstanding loans. Loss factors are derived using our historical loss experience and may be adjusted for factors that affect the collectability of the portfolio as of the evaluation date. Commercial business loans that are criticized are evaluated individually to determine the required allowance for loan losses and to evaluate the potential impairment of such loans under FASB ASC Topic 310 Receivables. Although management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of loans deteriorate as a result of the factors discussed previously. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations. The allowance is based on information known at the time of the review. Changes in factors underlying the assessment could have a material impact on the amount of the allowance that is necessary and the amount of provision to be charged against earnings. Such changes could impact future results.

 

For the year ended December 31, 2022, we followed the incurred loss methodology for determining our allowance for loan losses. We will adopt the current expected credit losses ("CECL") standard for determining the amount of our allowance for credit losses beginning January 1, 2023. 

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting. The Company records assets acquired, including identifiable intangible assets and liabilities assumed at their fair values as of the acquisition date. Transaction costs related to the acquisition are expensed in the period incurred. Results of operations of the acquired entity are included in the consolidated statements of income from the date of acquisition. Any measurement-period adjustments are recorded in the period the adjustment is identified.

The excess of consideration paid over fair value of net assets acquired is recorded as goodwill. Determining the fair value of assets acquired, including identifiable intangible assets and liabilities assumed often requires significant use of estimates and assumptions. This may involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques such as estimates of attrition, inflation, asset growth rates, discount rates, multiples of earnings or other relevant factors. Goodwill is not amortized but is tested at least annually for impairment. Other intangible assets are assigned useful lives and amortized. The determination of useful lives is subjective. See Note 2 and 7 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information.

The Company's accounting policies and discussion of recent accounting pronouncements is included in Note 1 to the Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data".

2924

 

Mortgage Servicing Rights

For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported as assets and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

Derivative and Hedging Activity

FASB ASC Topic 815 Derivatives and Hedging requires that derivatives of the Company be recorded in the consolidated financial statements at fair value. These instruments have certain interest rate risk characteristics that change in value based upon changes in the market. The Company’s derivatives are primarily the result of its mortgage banking activities in the form of interest rate lock commitments and forward To-Be-Announced (“TBA”) mortgage backed securities. Derivatives are recorded as either other assets or other liabilities on the consolidated statements of financial condition and changes in the fair value of the derivatives are recorded in mortgage banking within noninterest income on the consolidated statements of income.

Fair Value

FASB ASC Topic 820 Fair Value Measurements and Disclosures establishes a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no pricing observability and a higher degree of judgment utilized in measuring fair value. Pricing observability is impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability.

Deferred Income Taxes

We use the asset and liability method of accounting for income taxes as prescribed in FASB ASC Topic 740 Income Taxes. Using this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on an ongoing basis as regulatory and business factors change. A reduction in estimated future taxable income could require us to record a valuation allowance. Changes in levels of valuation allowances could result in increased income tax expense, and could negatively affect earnings.

30

Financial Condition

 

December 31, 20192022 compared to December 31, 20182021

 

Total assets increased $200.36 million, or 23.5%, to $1.05were $1.95 billion at December 31, 20192022, an increase of $512.45 million, or 35.7% from $853.90$1.44 billion at December 31, 2021. The increase was largely due to the FCB acquisition in April 2022, primarily reflected in loans receivable. Loans receivable, net increased by $419.04 million or 45.5%, to $1.34 billion at December 31, 2022 from $920.64 million at December 31, 2018. The largest driver of the increase was the increase in loans receivable, net, partly due to the acquisition of BMB. Loans receivable, net2021. In addition, securities available-for-sale increased by $160.31 million or 26.3%, to $770.64 million$78.24 million from $271.26 million at December 31, 2019 from $610.33 million2021. Total liabilities were $1.79 billion at December 31, 2018. Total liabilities increased by $173.52022, an increase of $510.77 million, or 22.9%39.9%, to $932.60 million from $759.10 million $1.28 billion at December 31, 2018. 2021. The increase in liabilities was primarilymainly due to an increase in deposits due in part to the BMB acquisition. deposits. Total depositsdeposits increased $182.38by $412.72 million or 29.1%, to $808.99 million atfrom December 31, 20192021, $321.11 million of which were brought on from $626.61 million atthe FCB acquisition. FHLB advances and other borrowings also increased $64.39 million from December 31, 2018.2021. Total shareholders’ equityequity increased $26.85by $1.69 million to $121.66 million atfrom December 31, 2019 compared to $94.81 million at December 31, 2018.2021.

Balance SheetFinancial Condition Details

 

Investment Activities

 

We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments. Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”), and asset-backed securities (“ABSs”), and corporate obligations, all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 20192022 or 2018.2021. All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $4.68$5.09 million and $5.01$1.70 million at December 31, 2022 and 2021, respectively. FRB stock was $4.13 million and $2.97 million at December 31, 20192022 and 2018, respectively. FRB stock was $2.53 million and $2.03 million at December 31, 2019 and 2018,2021, respectively.

 

3125

 

The following table summarizes investment activities:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2022

  

2021

  

2020

 
 

Fair Value

  

Percentage of

Total

  

Fair Value

  

Percentage of

Total

  

Fair Value

  

Percentage of

Total

  

Fair Value

  

Percentage of Total

  

Fair Value

  

Percentage of Total

  

Fair Value

  

Percentage of Total

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Securities available-for-sale:

                                     

U.S. government and agency

 $13,597   10.72% $9,347   6.57%  4,857   3.68%

U.S. government and agency obligations

 $2,390  0.68% $1,633  0.60% $2,245  1.38%

U.S. treasury obligations

 51,951 14.86% 53,183 19.61 5,657 3.47 

Municipal obligations

  52,222   41.17%  68,278   48.04%  67,886   51.41% 172,849  49.47% 123,667  45.58  99,088  60.81 

Corporate obligations

  8,388   6.61%  11,119   7.82%  14,644   11.09% 6,990  2.00% 9,336  3.44  10,663  6.54 

Mortgage-backed securities

  9,495   7.48%  19,348   13.61%  24,869   18.83% 29,653  8.48% 14,636  5.40  7,669  4.71 

Collateralized mortgage obligations

  33,334   26.27%  23,875   16.79%  19,788   14.99% 82,131  23.50% 63,067  23.25  31,189  19.14 

Asset-backed securities

  9,839   7.75%  10,198   7.17%  -   0.00%  3,531   1.01%  5,740   2.12   6,435   3.95 

Total securities available-for-sale

 $126,875   100.00% $142,165   100.00%  132,044   100.00% $349,495   100.00% $271,262   100.00% $162,946   100.00%
             

 

Securities available-for-sale decreased $15.29 million or 10.8%, to $126.88were $349.50 million at December 31, 2019 compared to $142.172022, aincreaseof $78.24 million, or 28.8%, from $271.26million at December 31, 2018.2021. The largest decrease inFCB acquisition included acquired securities available-for-saleof $126.12 million. However, immediately following the acquisition, a restructure of FCB's portfolio was in municipal obligations whichincurred to better align the acquired portfolio with Eagle's investment strategy. Excluding securities acquired, securities decreased by $16.06 million largely$47.89 million. The decrease was primarily due to unrealized losses at December 31, 2022 resulting from increased interest rates. In addition, the decrease was impacted by sales, activity. MBSs also decreased by $9.85 millionmaturity, principal payments and call activity, which were largely due to sales activity as well. These decreases were partially offset by purchases of collateralized mortgage obligations of $9.45 million.purchases. 

 

32

The following table sets forth information regarding thefair values, weighted average yields and maturities of investments. The yields on municipal bonds have been computed on a tax equivalent basis. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.

 

  

December 31, 2019

 
  

One Year or Less

  

One to Five Years

  

Five to Ten Years

  

After Ten Years

  

Total Investment Securities

 
  

Fair Value

  

Weighted

Average

Yield

  

Fair Value

  

Weighted

Average

Yield

  

Fair Value

  

Weighted

Average

Yield

  

Fair Value

  

Weighted

Average

Yield

  

Fair Value

  

Approximate Market

Value

  

Weighted

Average

Yield

 
  

(Dollars in Thousands)

 

Securities available-for-sale:

                                            

U.S. government and agency

 $7,532   2.03

%

 $1,289   2.79

%

 $4,083   2.75

%

 $693   3.19

%

 $13,597  $13,597   2.38

%

Municipal obligations

  1,002   3.01   7,386   2.63   -   -   -   -  $8,388   8,388   2.68 

Corporate obligations

  600   2.49   1,410   3.09   4,995   3.18   45,217   3.08  $52,222   52,222   3.08 

Mortgage-backed securities (1)

  -   -   4,184   2.90   18,131   2.49   11,019   2.36  $33,334   33,334   2.47 

Collateralized mortgage obligations

  -   -   -   -   378   1.98   9,117   3.14  $9,495   9,495   3.09 

Asset-backed securities

  -   -   -   -   -   -   9,839   2.40  $9,839   9,839   2.40 
                                             

Total securities available-for-sale

 $9,134   2.17

%

 $14,269   2.77

%

 $27,587   2.65

%

 $75,885   2.90

%

 $126,875  $126,875   2.76

%

(1) Mortgage-backed securities are shown at their final maturity date. They provide on-going liquidity for the Company through scheduled and prepaid principal payments on a monthly basis.

  

December 31, 2022

 
  

One Year or Less

  

One to Five Years

  

Five to Ten Years

  

After Ten Years

  

Total Investment Securities

 
  

Fair Value

  

Weighted Average Yield

  

Fair Value

  

Weighted Average Yield

  

Fair Value

  

Weighted Average Yield

  

Fair Value

  

Weighted Average Yield

  

Fair Value

  

Approximate Market Value

  

Weighted Average Yield

 
  

(Dollars in Thousands)

 

Securities available-for-sale:

                                            

U.S. government and agency obligations

 $-   0.00% $-   0.00% $2,390   3.94% $-   0.00% $2,390  $2,390   2.94%

U.S. treasury obligations

  6,270   1.20   4,699   2.78   40,982   1.46   -   0.00   51,951   51,951   1.55 

Municipal obligations

  4,932   2.97   12,890   2.99   34,905   2.86   120,122   3.58   172,849   172,849   3.37 

Corporate obligations

  2,995   5.59   956   3.00   3,039   4.99   -   0.00   6,990   6,990   3.97 

Mortgage-backed securities

  1,250   2.39   4,318   3.52   4,046   3.40   20,039   3.79   29,653   29,653   3.14 

Collateralized mortgage obligations

  -   0.00   8,859   3.51   1,168   3.55   72,104   3.33   82,131   82,131   3.36 

Asset-backed securities

  -   0.00   -   0.00   -   0.00   3,531   5.47   3,531   3,531   5.47 

Total securities available-for-sale

 $15,447   2.71% $31,722   3.18% $86,530   2.34% $215,796   3.55% $349,495  $349,495   3.11%

 

3326

 

Lending Activities

 

The following table includes the composition of the Bank’s loan portfolio by loan category:

  

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2016

  

2015

  

2022

  

2021

  

2020

  

2019

  

2018

 
 

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

  

Amount

  

Percent of Total

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Real estate loans:

                                                             

Residential 1-4 family (1)

 $119,296   15.28% $116,939   18.92% $109,911   21.37% $113,262   24.24% $118,133   28.95% $135,947  10.03% $101,180  10.82% $110,802  13.14% $119,296  15.28% $116,939  18.92%

Residential 1-4 family construction

  38,602   4.95%  27,168   4.40%  25,306   4.92%  20,540   4.40%  22,958   5.63%  59,756   4.41   45,635   4.88   46,290   5.49   38,602   4.95   27,168   4.40 

Total residential 1-4 family

  157,898   20.23%  144,107   23.32%  135,217   26.29%  133,802   28.64%  141,091   34.58% 195,703  14.44  146,815  15.70  157,092  18.63  157,898  20.23  144,107  23.32 
                                                             

Commercial real estate

  331,062   42.41%  256,784   41.54%  194,805   37.88%  166,932   35.73%  141,011   34.55% 539,070  39.76  410,568  43.92  316,668  37.56  331,062  42.41  256,784  41.54 

Commercial construction and development

  52,670   6.75%  41,739   6.75%  38,351   7.46%  41,810   8.95%  23,450   5.75% 151,145  11.15  92,403  9.88  65,281  7.74  52,670  6.75  41,739  6.75 

Farmland

  50,293   6.44%  29,915   4.84%  11,627   2.26%  6,185   1.32%  3,469   0.85%  136,334   10.06   67,005   7.17   65,918   7.82   50,293   6.44   29,915   4.84 

Total commercial real estate

  434,025   55.60%  328,438   53.13%  244,783   47.60%  214,927   46.00%  167,930   41.15% 826,549  60.97  569,976  60.97  447,867  53.12  434,025  55.60  328,438  53.13 
                                                                       

Total real estate loans

  591,923   75.83%  472,545   76.45%  380,000   73.89%  348,729   74.64%  309,021   75.73% 1,022,252  75.41  716,791  76.67  604,959  71.75  591,923  75.83  472,545  76.45 
                                                             

Other loans:

                                                             

Home equity

  56,414   7.23%  52,159   8.44%  52,672   10.24%  49,018   10.49%  45,345   11.11% 74,271  5.48  51,748  5.54  56,563  6.71  56,414  7.23  52,159  8.44 

Consumer

  18,882   2.42%  16,565   2.68%  15,712   3.06%  14,800   3.16%  14,641   3.59% 27,609  2.04  18,455  1.97  20,168  2.39  18,882  2.42  16,565  2.68 
                                                             

Commercial

  72,797   9.33%  59,053   9.56%  63,300   12.31%  52,795   11.30%  37,174   9.10% 127,255  9.39  101,535  10.86  109,209  12.95  72,797  9.33  59,053  9.56 

Agricultural

  40,522   5.19%  17,709   2.87%  2,563   0.50%  1,911   0.41%  1,898   0.47%  104,036   7.68   46,335   4.96   52,242   6.20   40,522   5.19   17,709   2.87 

Total commercial loans

  113,319   14.52%  76,762   12.43%  65,863   12.81%  54,706   11.71%  39,072   9.57% 231,291  17.07  147,870  15.82  161,451  19.15  113,319  14.52  76,762  12.43 
                                                                       

Total other loans

  188,615   24.17%  145,486   23.55%  134,247   26.11%  118,524   25.36%  99,058   24.27% 333,171  24.59  218,073  23.33  238,182  28.25  188,615  24.17  145,486  23.55 
                                                                       

Total loans

  780,538   100.00%  618,031   100.00%  514,247   100.00%  467,253   100.00%  408,079   100.00% 1,355,423   100.00% 934,864   100.00% 843,141   100.00% 780,538   100.00% 618,031   100.00%
                                                             

Deferred loan fees

  (1,303)      (1,098)      (1,093)      (1,092)      (795)     (1,745)   (1,725)   (2,038)   (1,303)   (1,098)   

Allowance for loan losses

  (8,600)      (6,600)      (5,750)      (4,770)      (3,550)      (14,000)    (12,500)    (11,600)    (8,600)    (6,600)   
                                                             

Total loans, net

 $770,635      $610,333      $507,404      $461,391      $403,734      $1,339,678    $920,639    $829,503    $770,635    $610,333    

 

(1) Excludes loans held-for-sale

 

3427

 

Loans receivable, netincreased $160.31$419.04 million, or 45.5%, to $770.64$1.34 billion at December 31, 2019 due in part to2022 from $920.64 million at December 31, 2021. The increase was impacted by the BMB acquisition. The BMBFCB acquisition, which included $89.20$190.89 million of acquired loans. Excluding acquired loans, loans receivable, net increasedincreased by $71.11$228.15 million. IncludingIncluding acquired loans, total commercial realreal estate loans increased $105.59$256.57 million, total commercial loans increased $83.42 million, total commercialresidential loans increased $36.56$48.88 million, total residential loans increased $13.79 million, home equity loansloans increased $4.25$22.52 million and consumer loansloans increased $2.31$9.15 million.

Total loan originations were $796.10 millionwere $1.13 billion for the year ended December 31, 2019, with total2022. Total residential 1-4 family accounting for $562.23originations were $635.03 million, which includes $532.56 million of the total.originations of loans held-for-sale. Total commercial real estate originations were $127.19 million.were $315.35 million. Total commercial and homeoriginations were $124.92 million. Home equity loan originations totaled $72.18 million and $23.61 million, respectively, for the same period.totaled $39.79 million. Consumer loan originations totaled $10.89$14.97 million. Loans held-for-sale increasedLoans held-for-sale decreased by $18.29$17.57 million, to $25.61$8.25 million at December 31, 20192022 from $7.32$25.82 million at December 31, 2018.2021.

 

Loan Maturities. The following table sets forth the estimated maturity of the loan portfolio of the Bank at December 31, 2019.2022. Balances exclude deferred loan fees and allowance for loan losses. Scheduled principal repayments of loans do not necessarily reflect the actual life of such assets. The average life of a loan is typically substantially less than its contractual terms because of prepayments. In addition, due on sale clauses on loans generally give the Bank the right to declare loans immediately due and payable in the event, among other things, the borrower sells the real property, subject to the mortgage, and the loan is not paid off. All mortgage loans are shown to be maturing based on the date of the last payment required by the loan agreement, except as noted.

 

Loans having no stated maturity, those without a scheduled payment, demand loans and matured loans, are shown as due within six months.

 

 

One Year

or Less

  

One to

Five Years

  

After 5

Years

  

Total

  

One Year or Less

  

After One Year to Five Years

  

After Five Years to Fifteen Years

  

After Fifteen Years

  

Total

 
                 

Total residential 1-4 family (1)

 $24,553  $13,538  $119,807  $157,898  $53,066  $5,388  $24,663  $112,586  $195,703 

Total commercial real estate

  26,047   32,651   375,327   434,025  70,429  38,793  172,134  545,193  826,549 

Home equity

  4,451   13,456   38,507   56,414  4,328  22,435  46,158  1,350  74,271 

Consumer

  2,144   12,394   4,344   18,882  1,745  18,339  7,206  319  27,609 

Total Commercial

  48,175   37,566   27,578   113,319   74,760   79,614   73,815   3,102   231,291 

Total loans (1)

 $105,370  $109,605  $565,563  $780,538  $204,328  $164,569  $323,976  $662,550  $1,355,423 

 

(1) Excludes loans held-for-sale

 

35

The following table includes loans by fixed or adjustable rates at December 31, 2019:2022:  

 

 

Fixed

  

Adjustable

  

Total

  

Fixed

  

Adjustable

  

Total

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Due after December 31, 2019:

            

Due after December 31, 2022

 

Total residential 1-4 family (1)

 $62,001  $71,344  $133,345  $44,719  $97,918  $142,637 

Total commercial real estate

  109,441   298,537   407,978  117,848  638,272  756,120 

Home equity

  6,644   45,319   51,963  4,058  65,885  69,943 

Consumer

  15,177   1,561   16,738  24,275  1,589  25,864 

Total commercial

  49,781   15,363   65,144   100,778   55,753   156,531 

Total due after December 31, 2019 (1)

  243,044   432,124   675,168 

Total due after December 31, 2022

  291,677   859,417   1,151,095 
             

Due in less than one year

  78,879   26,491   105,370  150,280  54,048  204,328 
                   

Total loans (1)

 $321,923  $458,615  $780,538  $441,958  $913,465  $1,355,423 
             

Percent of total

  41.24%  58.76%  100.00% 32.61% 67.39% 100.00%

 

(1) Excludes loans held-for-sale

 

3628

Delinquent Loans. The following table provides information regarding the Bank’s delinquent loans:

  

December 31, 2022

 
  

30-89 Days

  

90 Days and Greater

 
  

Number

  

Amount

  

Percentage of Total

  

Number

  

Amount

  

Percentage of Total

 
  

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Loan type:

                        

Real estate loans:

                        

Residential 1-4 family

  7  $1,798   32.02%  1  $330   30.67%

Residential 1-4 family construction

  2   500   8.91   -   -   0.00 

Commercial real estate

  2   780   13.89   -   -   0.00 

Farmland

  6   1,620   28.86   -   -   0.00 

Other loans:

                        

Home equity

  4   226   4.03   -   -   0.00 

Consumer

  58   93   1.66   -   -   0.00 

Commercial

  8   597   10.63   2   746   69.33 

Total

  87  $5,614   100.00%  3  $1,076   100.00%

29

 

Nonperforming AssetsAssets.. Generally, our collection procedures provide that when a loan is 15 or more days delinquent, the borrower is sent a past due notice. If the loan becomes 30 days delinquent, the borrower is sent a written delinquency notice requiring payment. If the delinquency continues, subsequent efforts are made to contact the delinquent borrower, including face to face meetings and counseling to resolve the delinquency. All collection actions are undertaken with the objective of compliance with the Fair Debt Collection Act.

For mortgage loans and home equity loans, if the borrower is unable to cure the delinquency or reach a payment agreement, we will institute foreclosure actions. If a foreclosure action is taken and the loan is not reinstated, paid in full or refinanced, the property is sold at judicial sale at which we may be the buyer if there are no adequate offers to satisfy the debt. Any property acquired as the result of foreclosure, or by deed in lieu of foreclosure, is classified as real estate owned until such time as it is sold or otherwise disposed of. When real estate owned is acquired, it is recorded at its fair market value less estimated selling costs. The initial recording of any loss is charged to the allowance for loan losses. Subsequent write-downs are recorded as a charge to operations. As of December 31, 2019 and 2018, the Bank had $26,000 and $107,000, respectively, of real estate owned and other repossessed property.

Loans are reviewed on a quarterly basis and are placed on non-accrual status when they are 90 days or more delinquent. Loans may be placed on non-accrual status at any time if, in the opinion of management, the collection of additional interest is doubtful. Interest accrued and unpaid at the time a loan is placed on non-accrual status is charged against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. At December 31, 2019, the Bank had $3.64 million ($3.57 million net of specific reserves for loan losses) of loans that were nonperforming and held on non-accrual status. At December 31, 2018, the Bank had $2.29 million (there were no specific reserves for loan losses) of loans that were nonperforming and held on non-accrual status.

The following table provides information regarding the Bank’s delinquent loans:

  

December 31, 2019

 
  

30-89 Days

  

90 Days and Greater

 
  

Number

  

Amount

  

Percentage

of Total

  

Number

  

Amount

  

Percentage

of Total

 
  

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Loan type:

                        

Real estate loans:

                        

Residential 1-4 family

  7  $702   15.26%  3  $4   0.22%

Residential 1-4 family construction

  1   260   5.65%  -   -   0.00%

Commercial real estate

  5   793   17.24%  -   -   0.00%

Commercial construction and development

  3   72   1.57%  -   -   0.00%

Farmland

  4   1,039   22.59%  -   -   0.00%

Other loans:

                        

Home equity

  7   420   9.13%  -   -   0.00%

Consumer

  43   128   2.78%  -   -   0.00%

Commercial

  10   484   10.52%  -   -   0.00%

Agricultural

  7   702   15.26%  2   1,805   99.78%

Total

  87  $4,600   100.00%  5  $1,809   100.00%

37

The following table sets forth information regarding nonperforming assets:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2016

  

2015

  

2022

  

2021

  

2020

  

2019

  

2018

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Non-accrual loans

                               

Real estate loans:

                               

Residential 1-4 family

 $618  $253  $475  $221  $730  $483  $616  $684  $618  $253 

Residential 1-4 family construction

  337   634   -   -   -  -  337  337  337  634 

Commercial real estate

  583   432   -   -   667  350  497  631  583  432 

Commercial construction and development

  50   13   -   -   -  -  -  36  50  13 

Farmland

  323   -   -   -   -  143  989  2,245  323  - 

Other loans:

                               

Home equity

  78   469   242   297   161  96  100  94  78  469 

Consumer

  156   127   153   96   145  25  62  151  156  127 

Commercial

  750   308   107   -   327  44  516  537  750  308 

Agricultural

  499   32   -   -   -  1,059  1,718  1,542  499  32 

Accruing loans delinquent 90 days or more

                               

Real estate loans:

                               

Residential 1-4 family

  4   130   -   456   221  330  -  34  4  130 

Residential 1-4 family construction

  -   -   -   -   247  -  -  170  -  - 

Commercial real estate

  -   1,347   -   4   4  -  -  -  -  1,347 

Other loans:

                               

Home equity

  -   -   -   35   - 

Commercial

 746 - 6 - - 

Agricultural

  1,805   -   -   -   -  -  -  182  1,805  - 

Restructured loans

                               

Real estate loans:

                               

Commercial real estate

 3,264 1,527 1,633 - - 

Commercial construction and development

 - - 14 - - 

Farmland

  153   -   -   -   -  611  641  -  153  - 

Other loans:

                               

Home equity

 11  15  17  20  22 

Commercial

  74   -   -   -   -  140  -  -  74  - 

Home equity

  20   22   -   43   46 

Agricultural

  476  41  160  -  - 

Total nonperforming loans

  5,450   3,767   977   1,152   2,548  7,778  7,059  8,473  5,450  3,767 

Real estate owned and other repossessed property, net

  26   107   525   825   595   -   4   25   26   107 

Total nonperforming assets

 $5,476  $3,874  $1,502  $1,977  $3,143  $7,778  $7,063  $8,498  $5,476  $3,874 
                     

Total nonperforming loans to total loans

  0.70%  0.61%  0.19%  0.25%  0.63% 0.57% 0.76% 1.00% 0.70% 0.61%

Total nonperforming loans to total assets

  0.52%  0.44%  0.14%  0.17%  0.40% 0.40% 0.49% 0.67% 0.52% 0.44%

Total allowance for loan loss to nonperforming loans

  157.80%  175.21%  588.54%  414.06%  139.32%

Total nonaccrual loans to total loans

 0.24% 0.59% 0.74% 0.47% 0.37%

Total nonperforming assets to total assets

  0.52%  0.45%  0.21%  0.29%  0.50% 0.40% 0.49% 0.68% 0.52% 0.45%

 

Nonaccrual loans as of December 31, 2022 and 2021 include $694,000 and $492,000, respectively of acquired loans that deteriorated subsequent to the acquisition date. During the year ended December 31, 2019,2022 and 2021, an insignificant amount of interest was recorded on loans previously accounted for on a nonaccrual basis.

During the year ended December 31, 2022, the Bank sold three real estate owned and other repossessed assets resulting in a net lossgain of $18,000.$185,000. There was one write-downwrite-up on real estate owned and other repossessed assets for a lossgain of $66,000$18,000 during the year ended December 31, 2019.2022. During the year ended December 31, 2018,2021, the Bank sold fivethree real estate owned and other repossessed assets resulting in a net lossgain of $54,000.$12,000. There was one write-downwrite-up on real estate owned and other repossessed assets for a lossgain of $28,000$10,000 during the year ended December 31, 2018. During the year ended December 31, 2019 and 2018, an insignificant amount of interest was recorded on loans previously accounted for on a non-accrual basis.2021.

 

Management, in compliance with regulatory guidelines, conducts an internal loan review program, whereby loans are placed or classified in categories depending upon the level of risk of nonpayment or loss. These categories are special mention, substandard, doubtful or loss. When a loan is classified as substandard or doubtful, management is required to evaluate the loan for impairment and establish an allowance for loan loss if deemed necessary. When management classifies a loan as a loss asset, an allowance equalequaling up to 100.0% of the loan balance is required to be established or the loan is required to be charged-off. The allowance for loan losses is composed of an allowance for both inherent risk associated with lending activities and specific problem assets.

 

3830

 

Management’s evaluation of classification of assets and adequacy of the allowance for loan losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process. We also utilize a third partythird-party review as part of our loan classification process. In addition, on an annual basis or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction, and commercial business loans that have a principal balance of $750,000 or more.

 

The following table reflects our classified assets: 

 

 

December 31, 2019

  

December 31, 2022

 
 

Special

                  

Special

         
 

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                               

Residential 1-4 family

 $-  $1,180  $-  $-  $1,180  $515  $353  $-  $-  $868 

Residential 1-4 family construction

  -   337   -   -   337  -  -  -  -  - 

Commercial real estate

  -   2,312   -   -   2,312  16,833  1,732  -  -  18,565 

Commercial construction and development

  -   50   -   -   50  1,044  -  -  -  1,044 

Farmland

  108   168   58   -   334  2,232  2,456  -  -  4,688 

Other loans:

          -   -                

Home equity

  78   297   -   -   375  -  124  -  -  124 

Consumer

  -   188   -   -   188  10  39  -  -  49 

Commercial

  159   707   63   -   929  1,476  736  8  -  2,220 

Agricultural

  138   570   467   -   1,175   311   2,182   102   -   2,595 

Total loans

  483   5,809   588   -   6,880  22,421  7,622  110  -  30,153 
                     

Real estate owned/repossessed property, net

                  26           - 
                        
                 $6,906           $30,153 

  

December 31, 2021

 
  

Special

                 
  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
  

(In Thousands)

 

Real estate loans:

                    

Residential 1-4 family

 $-  $301  $199  $-  $500 

Residential 1-4 family construction

  -   337   -   -   337 

Commercial real estate

  1,527   2,145   -   -   3,672 

Commercial construction and development

  -   -   -   -   - 

Farmland

  177   1,744   47   -   1,968 

Other loans:

                    

Home equity

  -   134   -   -   134 

Consumer

  -   63   -   -   63 

Commercial

  130   524   -   -   654 

Agricultural

  332   1,444   9   -   1,785 

Total loans

  2,166   6,692   255   -   9,113 
      ��              

Real estate owned/repossessed property, net

                  4 
                     
                  $9,117 

 

The classified loans asincrease in special mention for commercial real estate of $15.30 million from December 31, 2019 include $1.05 million in acquired loans.

  

December 31, 2018

 
  

Special

                 
  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
  

(In Thousands)

 

Real estate loans:

                    

Residential 1-4 family

 $-  $874  $-  $-  $874 

Residential 1-4 family construction

  -   635   -   -   635 

Commercial real estate

  1,731   2,322   -   -   4,053 

Commercial construction and development

  -   13   -   -   13 

Farmland

  -   -   -   -   - 

Other loans:

                    

Home equity

  -   491   -   -   491 

Consumer

  -   171   -   -   171 

Commercial

  950   244   81   -   1,275 

Agricultural

  -   404   -   -   404 

Total loans

  2,681   5,154   81   -   7,916 
                     

Real estate owned/repossessed property, net

                  107 
                     
                  $8,023 

The classified loans as of2021 to December 31, 2018 include $1.992022 was largely related to one customer relationship. The outstanding balance of $10.08 million in acquired loans.at December 31, 2022 was paid off during the three months ended March 31, 2023.

 

3931

 

Allowance for Loan Losses and Real Estate Owned. The Bank segregates its loan portfolio for loan losses into the following broad categories: residential 1-4 family, commercial real estate, home equity, consumer and commercial. The Bank provides for a general allowance for losses inherent in the portfolio in the categories referenced above. General loss percentages which are calculated based on historical analyses and other factors such as volume and severity of delinquencies, local and national economy, underwriting standards and other factors. This portion of the allowance is calculated for inherent losses which probably exist as of the evaluation date even though they might not have been identified by the more objective processes used. This is due to the risk of error and/or inherent imprecision in the process. This portion of the allowance is subjective in nature and requires judgments based on qualitative factors which do not lend themselves to exact mathematical calculations such as: trends in delinquencies and non-accruals;nonaccruals; trends in volume; terms and portfolio mix; new credit products; changes in lending policies and procedures; and changes in the outlook for the local regional and national economy.

 

At least quarterly, the management of the Bank evaluates the need to establish an allowance against losses on loans based on estimatedfor losses on specific loans when a finding is made that a loss is estimable and probable. Such evaluation includes a review of all loans for which full collectability may not be reasonably assured and considers, among other matters: the estimated market value of the underlying collateral of problem loans; prior loss experience; economic conditions; and overall portfolio quality. Real estate owned is evaluated annually and recorded at fair value.

 

Provisions for, or adjustments to, estimated losses are included in earnings in the period they are established. At December 31, 2019,2022, we had $8.60 millionhad $14.00 million in allowances for loan losses.

 

While we believe we have established our existing allowance for loan losses in accordance with generally accepted accounting principles, there can be no assurance that bank regulators, in reviewing our loan portfolio, will not request that we significantly increase our allowance for loan losses, or that general economic conditions, a deteriorating real estate market, or other factors will not cause us to significantly increase our allowance for loan losses, therefore negatively affecting our financial condition and earnings.

 

In originating loans, we recognize that credit losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a secured loan, the quality of the security for the loan.

 

It is our policy to review our loan portfolio, in accordance with regulatory classification procedures, on at least a quarterly basis.

 

4032

 

The following table includes information for allowance for loan losses:

 

 

Years Ended

  

Years Ended

 
 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2022

  

2021

  

2020

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 
             

Beginning balance

 $6,600  $5,750  $4,770  $12,500  $11,600  $8,600 
             

Provision for loan losses

  2,627   980   1,228  2,001  861  3,130 

Loans charged-off

            

Charge-offs

       

Residential 1-4 Family

 (199) - - 

Commercial real estate

  (195)  (13)  -  -  (35) (18)

Home equity

  (75)  (80)  -  (32) -  - 

Consumer

  (78)  (72)  (193) (31) (16) (36)

Commercial

  (380)  (24)  (118) (299) (6) (173)

Recoveries

                   

Residential 1-4 Family

 4 - - 

Commercial real estate

  17   19   -  30  21  12 

Home equity

  -   1   40  -  -  - 

Consumer

  26   27   20  4  8  16 

Commercial

  58   12   3   22   67   69 

Net loans charged-off

  (627)  (130)  (248)

Net loan (recoveries) charge-offs

s (501)  39   (130)
             

Ending balance

 $8,600  $6,600  $5,750  $14,000  $12,500  $11,600 
             

Allowance for loan losses to total loans excluding loans held-for-sale

  1.10%  1.07%  1.12% 1.03% 1.34% 1.38%

Allowance for loan losses to total nonperforming loans

  157.80%  175.21%  588.54% 179.99% 177.08% 136.91%

Net charge-offs to average loans outstanding during the period

  0.08%  0.02%  0.05%

Allowance for loan losses to nonaccrual loans

 424.50% 227.65% 184.89%

Net (recoveries) charge-offs to average loans outstanding during the period

 -0.04% 0.00% -0.01%

Net charge-offs to average loans outstanding for each loan category are considered insignificant for the periods presented in the table above.

 

The following table presents allocation of the allowance for loan losses by loan category and the percentage of loans in each category to total loans:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2022

  

2021

  

2020

 
 

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

  

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

  

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

  

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

  

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

  

Amount

  

Percentage of Allowance to Total Allowance

  

Loan Category to Total Loans

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Real estate loans:

                                                       

Residential 1-4 family

 $1,301   15.13%  20.23% $1,301   19.71%  23.32% $1,301   22.62%  26.29% $1,472  10.51% 14.44% $1,596  12.77% 15.70% $1,506  12.98% 18.63%

Commercial real estate

  4,826   56.12%  55.60%  3,593   54.44%  53.13%  2,778   48.32%  47.60%  9,037   64.55   60.97   7,470   59.76   60.97   6,951   59.92   53.12 

Total real estate loans

  6,127   71.25%  75.83%  4,894   74.15%  76.45%  4,079   70.94%  73.89%  10,509   75.06   75.41   9,066   72.53   76.67   8,457   72.90   71.75 
                                                       

Other loans:

                                                       

Home equity

  477   5.55%  7.23%  477   7.23%  8.44%  506   8.80%  10.24% 509  3.64  5.48  533  4.26  5.54  515  4.44  6.71 

Consumer

  284   3.30%  2.42%  190   2.88%  2.68%  225   3.91%  3.06% 342  2.44  2.04  365  2.92  1.97  364  3.14  2.39 

Commercial

  1,712   19.90%  14.52%  1,039   15.74%  12.43%  940   16.35%  12.81%  2,640   18.86   17.07   2,536   20.29   15.82   2,264   19.52   19.15 

Total other loans

  2,473   28.75%  24.17%  1,706   25.85%  23.55%  1,671   29.06%  26.11%  3,491   24.94   24.59   3,434   27.47   23.33   3,143   27.10   28.25 
                                                       

Total

 $8,600   100.00%  100.00% $6,600   100.00%  100.00% $5,750   100.00%  100.00% $14,000   100.00%  100.00% $12,500   100.00%  100.00% $11,600   100.00%  100.00%

 

4133

 

Deposits and Other Sources of Funds

 

Deposits. Deposits are the Company’s primary source of funds. Core deposits are deposits that are more stable and somewhat less sensitive to rate changes. They also represent a lower cost source of funds than rate sensitive, more volatile accounts such as certificates of deposit. We believe that our core deposits are checking, savings, money market and IRA accounts. Based on our historical experience, we include IRA accounts funded by certificates of deposit as core deposits because they exhibit the principal features of core deposits in that they are stable and generally are not rate sensitive. Core deposits were $601.17 million$1.41 billion or 74.3%86.1% of the Bank’s total deposits at December 31, 2019 ($575.93 million2022 ($1.38 billion or 71.19%84.4% excluding IRA certificates of deposit). The presence of a high percentage of core deposits and, in particular, transaction accounts reflects in part of our strategy to restructure our liabilities to more closely resemble the lower cost of liabilities of a commercial bank. However, a significant portion of our deposits remains in certificate of deposit form. These certificates of deposit, if they mature and are renewed at higher rates, would result in an increase in our cost of funds.

 

The following table includes deposit accounts and associated weighted average interest rates for each category of deposits:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2017

  

2022

  

2021

  

2020

 
         

Weighted

          

Weighted

          

Weighted

      

Weighted

     

Weighted

     

Weighted

 
     

Percent

  

Average

      

Percent

  

Average

      

Percent

  

Average

    

Percent

 

Average

   

Percent

 

Average

   

Percent

 

Average

 
 

Amount

  

of Total

  

Rate

  

Amount

  

of Total

  

Rate

  

Amount

  

of Total

  

Rate

  

Amount

  

of Total

  

Rate

  

Amount

  

of Total

  

Rate

  

Amount

  

of Total

  

Rate

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Noninterest checking

 $200,035   24.72%  0.00% $142,788   22.79%  0.00% $99,799   19.17%  0.00% $468,955  28.68% 0.00% $368,846  30.16% 0.00% $318,389  30.82% 0.00%

Interest bearing checking

  116,397   14.39%  0.03%  105,115   16.78%  0.03%  99,255   19.07%  0.03%

Interest-bearing checking

 252,922  15.47  0.11  203,410  16.64  0.02  160,614  15.55  0.02 

Savings

  126,991   15.70%  0.08%  108,234   17.27%  0.05%  88,603   17.02%  0.05% 273,790  16.74  0.06  223,069  18.25  0.06  179,868  17.41  0.06 

Money market accounts

  132,506   16.38%  0.42%  108,050   17.24%  0.30%  89,558   17.20%  0.17%

Money market

  387,947   23.72  1.12   277,469   22.7  0.25   202,407   19.59  0.24 

Total

  575,929   71.19%  0.12%  464,187   74.08%  0.09%  377,215   72.46%  0.06%  1,383,614   84.61  0.34   1,072,794   87.75  0.08   861,278   83.37  0.07 

Certificates of deposit accounts:

                                                       

IRA certificates

  25,240   3.12%  0.71%  28,198   4.50%  0.60%  28,189   5.42%  0.61% 24,907  1.52  0.48  25,333  2.07  0.44  24,693  2.39  0.50 

Brokered certificates

  10,180   1.26%  2.13%  -   0.00%  0.00%  4,601   0.88%  1.28% -  -  0.00  -  0.00  0.00  495  0.05  1.35 

Other certificates

  197,644   24.43%  1.81%  134,226   21.42%  1.46%  110,559   21.24%  1.04%  226,751   13.87  1.51   124,422   10.18  0.38   146,617   14.19  0.71 

Total certificates of deposit

  233,064   28.81%  1.70%  162,424   25.92%  1.31%  143,349   27.54%  0.96%  251,658   15.39  1.41   149,755   12.25  0.39   171,805   16.63  0.68 

Total deposits

 $808,993   100.00%  0.55% $626,611   100.00%  0.41% $520,564   100.00%  0.31% $1,635,272   100.00% 0.50% $1,222,549   100.00% 0.12% $1,033,083   100.00% 0.18%

 

DepositsDeposits increased by $182.38by $412.72 million, or 29.1%33.8%, to $808.99 million$1.64 billion at December 31, 20192022 from $626.61 million$1.22 billion at December 31, 2018. All2021. A large portion of the deposit products increased during the period with the exception of IRA certificates. The increases wereincrease was due in part to the BMBFCB acquisition, which included deposits of $92.71 million.brought on $321.11 million in deposits. Excluding acquired deposits, total deposits increased by $89.67 million.by $91.61 million. Including acquired deposits, money market increased by $110.48 million, certificates of depositdeposits increasedby $70.63$101.90 million, noninterest checking increased by $57.25$100.11 million, money marketsavings increased by $24.46 million, savings increased by $18.76by $50.72 million, and interest bearinginterest-bearing checkingincreased by $11.28by $49.51 million. As indicated above,

At December 31, 2022 and 2021, the increaseCompany held $642.02 million and $444.89 million, respectively, in time certificatesdeposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of deposit was impacted by $10.18 million of fixed rate brokered certificates. In addition, other certificates include an increase from prior year of $16.00 million related to deposits obtained through participation in the Certificate of Deposit Account Registry Service (“CDARS”).$250,000 and greater. 

 

The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2019:2022:

 

 

Balance

  

Balance

 
 $250  

$250,000

 
 

and Greater

  

and Greater

 
 

(In Thousands)

  

(In Thousands)

 

3 months or less

 $12,399  $33,410 

Over 3 to 6 months

  4,378  4,550 

Over 6 to 12 months

  26,126  11,557 

Over 12 months

  6,733   15,686 

Total

 $49,636  $65,203 

 

Our depositors are primarily residents of the state of Montana.

34

Borrowings. Deposits are the primary source of funds for our lending and investment activities and for general business purposes. However, as the need arises, or in order to take advantage of funding opportunities, we also borrow funds in the form of advances from FHLB of Des Moines to supplement our supply of lendable funds and to meet deposit withdrawal requirements.  We also haveThe Bank has Federal funds linelines of creditscredit with PCBB, PNC, Zions BankTIB and United Bankers’UBB. Eagle has a line of credit with Bell Bank.

42

The following table includes information related to FHLB of Des Moines and other borrowings:

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

  

2017

 
  

(Dollars in Thousands)

 

FHLB advances:

            

Average balance

 $97,000  $83,979  $80,759 

Maximum balance at any month-end

  123,512   101,357   114,769 

Balance at period end

  88,350   101,357   82,104 

Weighted average interest rate during the period

  2.41%  1.85%  1.45%

Weighted average interest rate at period end

  2.18%  2.21%  1.59%
             

Repurchase agreements:

            

Average balance

 $-  $-  $- 

Maximum balance at any month-end

  -   -   - 

Balance at period end

  -   -   - 

Weighted average interest rate during the period

  0.00%  0.00%  0.00%

Weighted average interest rate at period end

  0.00%  0.00%  0.00%
             

Other:

            

Average balance

 $2,307  $3,304  $3,436 

Maximum balance at any month-end

  6,311   5,380   7,990 

Balance at period end

  -   865   865 

Weighted average interest rate during the period

  2.11%  1.91%  1.21%

Weighted average interest rate at period end

  0.00%  1.00%  1.00%
             

Total borrowings:

            

Average balance

 $99,307  $87,283  $84,195 

Maximum balance at any month-end

  124,377   102,222   120,804 

Balance at period end

  88,350   102,222   82,969 

Weighted average interest rate during the period

  2.40%  1.85%  1.44%

Weighted average interest rate at period end

  2.18%  2.20%  1.58%

 

Advances from FHLB and other borrowings decreasedborrowings increased by $13.87$64.39 million to $88.35$69.39 million at December 31, 2019 compared to $102.222022 from $5.00 million at December 31, 2018.2021. The decrease is due in partincrease was related to utilizing brokered certificates and CDARSfunding loan growth. The weighted average rate for borrowings was 4.52% as other funding sources.of December 31, 2022, compared to 1.81% at December 31, 2021. 

 

Other Long-Term Debt. The following table summarizes other long-term debt activity:

 

  

December 31,

  

December 31,

 
  

2019

  

2018

 
  

Net

  

Percent

  

Net

  

Percent

 
  

Amount

  

of Total

  

Amount

  

of Total

 
  

(Dollars in Thousands)

 

Senior notes fixed at 5.75%, due 2022

 $9,908   39.72% $9,864   39.66%

Subordinated debentures fixed at 6.75%, due 2025

  9,878   39.61%  9,857   39.62%

Subordinated debentures variable, due 2035

  5,155   20.67%  5,155   20.72%

Total other long-term debt

 $24,941   100.00% $24,876   100.00%
  

December 31,

  

December 31,

 
  

2022

  

2021

 
  

Net

  

Percent

  

Net

  

Percent

 
  

Amount

  

of Total

  

Amount

  

of Total

 
  

(Dollars in Thousands)

 

Senior notes fixed at 5.75%, due 2022

 $-   0.00% $9,996   33.47%

Subordinated debentures fixed at 5.50% to floating, due 2030

  14,751   25.07   14,718   49.27 

Subordinated debentures fixed at 3.50% to floating, due 2032

  38,938   66.17   -   0.00 

Subordinated debentures variable at 3-Month Libor plus 1.42%, due 2035

  5,155   8.76   5,155   17.26 

Total other long-term debt, net

 $58,844   100.00% $29,869   100.00%

 

OtherTotal other long-term debt increased slightly by $65,000 to $24.94debt was $58.84 million at December 31, 2019 from $24.882022 compared to $29.87 million at December 31, 2018 due to amortization2021. This increase of debt$28.97 million primarily resulted from the issuance costs.of $40.00 million of subordinated notes, slightly offset by the redemption of $10.00 million of senior notes. 

 

4335

 

Shareholders’ Equity

 

Total shareholders’ equityequity increased slightly by $26.85$1.69 million or 28.3%1.1%, to $121.66$158.42 million at December 31, 20192022 from $94.81$156.73 million atat December 31, 2018. 2021This increase was primarily the result of stock issued in connection with the BMBFCB acquisition of $16.44$28.35 million in addition to net income of $10.70 million. The increase was also duelargely offset by an increase in other comprehensive loss of $29.85 million, net of tax, related to net incomeunrealized losses in securities available-for-sale, reflecting increases in market interest rates, as well as treasury stock purchases of $10.87$4.43 million and other comprehensive income of $2.44 million. These increases were slightly offset by dividends paid of $2.41 million and treasury stock purchased for $1.21$4.06 million.

Analysis of Net Interest Income

 

The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds. It is the single largest component of Eagle’s operating income. Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.

 

The following table includes average balances for balance sheetstatement of financial position items, as well as, interest and dividends and average yields related to the average balances. All average balances are daily average balances. Non-accrualNonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income or expense.

 

 

Year Ended December 31, 2019

  

Year Ended December 31, 2018

  

Year Ended December 31, 2017

  

Year Ended December 31, 2022

  

Year Ended December 31, 2021

  

Year Ended December 31, 2020

 
 

Average

  

Interest

      

Average

  

Interest

      

Average

  

Interest

      

Average

 

Interest

   

Average

 

Interest

   

Average

 

Interest

   
 

Daily

  

and

  

Yield/

  

Daily

  

and

  

Yield/

  

Daily

  

and

  

Yield/

  

Daily

 

and

 

Yield/

 

Daily

 

and

 

Yield/

 

Daily

 

and

 

Yield/

 
 

Balance

  

Dividends

  

Cost(4)

  

Balance

  

Dividends

  

Cost(4)

  

Balance

  

Dividends

  

Cost(4)

  

Balance

  

Dividends

  

Cost(4)

  

Balance

  

Dividends

  

Cost(4)

  

Balance

  

Dividends

  

Cost(4)

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Assets:

                                                       

Interest earning assets:

                                                       

Investment securities

 $135,904  $3,672   2.70% $151,018  $4,068   2.69% $126,555  $2,898   2.29% $336,779  $8,579  2.55% $215,978  $4,238  1.96% $166,577  $3,742  2.24%

FHLB and FRB stock

  7,363   408   5.54%  6,272   322   5.13%  4,981   170   3.41% 6,369  302  4.74  4,831  255  5.28  6,534  370  5.65 

Loans receivable, net(1)

  764,075   42,344   5.54%  590,059   30,400   5.15%  507,980   24,776   4.88%

Other

  5,030   87   1.73%  2,778   53   1.91%  1,625   16   0.98%

Loans receivable(1)

 1,194,788  60,353  5.05  914,804  45,134  4.93  874,669  45,381  5.17 

Other earning assets

  34,170   228   0.67   74,102   120   0.16   44,771   161   0.36 

Total interest earning assets

  912,372   46,511   5.10%  750,127   34,843   4.64%  641,141   27,860   4.35% 1,572,106  69,462  4.42  1,209,715  49,747  4.11  1,092,551  49,654  4.54 

Noninterest earning assets

  97,645           79,059           55,842           196,813        147,534        127,339      

Total assets

 $1,010,017          $829,186          $696,983          $1,768,919       $1,357,249       $1,219,890      
                                                       

Liabilities and equity:

                                                       

Interest bearing liabilities:

                                    

Interest-bearing liabilities:

                   

Deposit accounts:

                                                       

Checking

 $116,424  $44   0.04% $106,845  $36   0.03% $96,239  $31   0.03% $244,208  $173  0.07% $190,645  $47  0.02% $151,745  $58  0.04%

Savings

  119,674   85   0.07%  103,519   53   0.05%  83,947   42   0.05% 269,033  128  0.05  198,648  117  0.06  154,224  145  0.09 

Money market

  124,785   449   0.36%  107,236   229   0.21%  90,857   131   0.14% 358,122  1,711  0.48  244,113  545  0.22  169,531  473  0.28 

Certificates of deposit

  212,370   3,315   1.56%  163,750   1,738   1.06%  153,498   1,349   0.88% 188,954  1,112  0.59  158,959  765  0.48  213,696  2,938  1.37 

Advances from FHLB and other borrowings including long-term debt

  123,497   3,833   3.10%  111,264   3,046   2.74%  107,290   2,541   2.37%

Total interest bearing liabilities

  696,750   7,726   1.11%  592,614   5,102   0.86%  531,831   4,094   0.77%

Non-interest checking

  184,654           135,831           94,097         

Other noninterest bearing liabilities

  12,819           9,214           4,855         

FHLB advances and other borrowings

  14,627   514   3.51   9,411   175   1.86   76,119   1,183   1.55 

Other long-term debt

  59,807  2,512  4.20  29,834  1,558  5.22  28,593  1,687  5.88 

Total interest-bearing liabilities

 1,134,751  6,150  0.54  831,610  3,207  0.39  793,908  6,484  0.81 

Noninterest checking

 453,841       346,243       265,304      

Other noninterest-bearing liabilities

  24,672        22,382        19,518      

Total liabilities

  894,223           737,659           630,783          1,613,264       1,200,235       1,078,730      
                                                       

Total equity

  115,794           91,527           66,200           155,655        157,014        141,160      
                                                       

Total liabilities and equity

 $1,010,017          $829,186          $696,983          $1,768,919       $1,357,249       $1,219,890      

Net interest income/interest rate spread(2)

     $38,785   3.99%     $29,741   3.78%     $23,766   3.58%    $63,312   3.88%    $46,540   3.72%    $43,170   3.73%
                                                       

Net interest margin(3)

          4.25%          3.96%          3.71%       4.03%       3.85%       3.94%

Total interest earning assets to interest bearing liabilities

          130.95%          126.58%          120.55%

Total interest earning assets to interest-bearing liabilities

       138.54%       145.47%       137.62%

 

(1)     Includes loans held-for-sale.

(2)     Interest rate spread represents the difference between the average yield on interest earninginterest-earning assets and the average rate on interest bearinginterest-bearing liabilities.

(3)     Net interest margin represents income before the provision for loan losses divided by average interest earninginterest-earning assets.

(4)     For purposes of this table, tax exempt income is not calculated on a tax equivalent basis.

 

4436

 

Rate/Volume Analysis

 

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume multiplied by the old rate; (2) changes in rate, which are changes in rate multiplied by the old volume; and (3) changes not solely attributable to rate or volume, which have been allocated proportionately to the change due to volume and the change due to rate.

 

 

Year Ended December 31, 2019

  

Year Ended December 31, 2018

  

Year Ended December 31, 2022

  

Year Ended December 31, 2021

 
     

Due to

          

Due to

        

Due to

     

Due to

   
 

Volume

  

Rate

  

Net

  

Volume

  

Rate

  

Net

  

Volume

  

Rate

  

Net

  

Volume

  

Rate

  

Net

 
 

(In Thousands)

  

(In Thousands)

 

Interest earning assets:

                                     

Investment securities

 $(407) $11  $(396) $560  $610  $1,170  $2,370  $1,971  $4,341  $1,110  $(614) $496 

FHLB and FRB stock

  56   30   86   44   108   152  81  (34) 47  (96) (19) (115)

Loans receivable, net(1)

  8,965   2,979   11,944   4,003   1,621   5,624 

Loans receivable(1)

 13,814  1,405  15,219  2,082  (2,329) (247)

Other earning assets

  43   (9)  34   11   26   37   (65)  173   108   105   (146)  (41)

Total interest earning assets

  8,657   3,011   11,668   4,618   2,365   6,983  16,200  3,515  19,715  3,201  (3,108) 93 
                                     

Interest bearing liabilities:

                        

Checking, savings and money market accounts

  49   211   260   38   76   114 

Interest-bearing liabilities:

             

Checking

 

13

 

113

 

126

 

15

 

(26)

 

(11)

 

Savings

 

41

 

(30)

 

11

 

42

 

(70)

 

(28)

 

Money market

 

255

  

911

  

1,166

  

208

  

(136)

  

72

 

Certificates of deposit

  517   1,060   1,577   90   299   389  144  203  347  (753) (1,420) (2,173)

Advances from FHLB and other borrowings including long-term debt

  335   452   787   94   411   505 

FHLB advances and other borrowings

  97   242   339   (1,037)  29   (1,008)

Other long-term debt

  1,565  (611)  954  73  (202)  (129)

Total interest-bearing liabilities

  901   1,723   2,624   222   786   1,008  2,115  828  2,943  (1,452) (1,825) (3,277)
                                     

Change in net interest income

 $7,756  $1,288  $9,044  $4,396  $1,579  $5,975  $14,085  $2,687  $16,772  $4,653  $(1,283) $3,370 

 

(1)     Includes loans held-for-sale.

Results of Operations

 

Comparison of Operating Results for the Years Ended December 31, 20192022 and 20182021

 

Net Income

 

Eagle’s net income for the year ended December 31, 20192022 was $10.87$10.70 million compared to $4.98 $14.42 million for the year ended December 31, 2018.2021. The increasedecrease of $5.89$3.72 million was primarily due to an increase of $11.72 milliona decrease in noninterest income andof $19.96 million. This decrease was largely offset by an increase of $7.40 million in net interest income after loan loss provision partially offset by an increase in noninterest expense of $11.04 million and an increase in provision for income taxes of $2.19$15.63 million. Basic and diluted earnings per common share were both $1.69$1.45 for the year ended December 31, 2019 compared to $0.922022. Basic and $0.91, respectively,diluted earnings per common share were both $2.17 for the prior period.

 

Net Interest Income

 

Net interest incomeincome increased to $38.79$63.31 million for the year ended December 31, 2019,2022, from $29.74$46.54 million for thethe year ended December 31, 2018.2021. This increase of $9.05 $16.77 million, or 30.4%36.0%, was due to primarily the result of an increase in interest and dividend income of $11.67 million, partially$19.71 million. This increase was offset by an increase in interest expense of $2.63$2.94 million.

 

Interest and Dividend Income

 

Total interestInterest and dividend income was $46.51$69.46 million for the year ended December 31, 2019,2022, compared to $34.84$49.75 million for the year ended December 31, 2018,2021, an increase of $11.67$19.71 million, or 33.5%39.6%. Interest and fees on loans increased to $42.34$60.35 million for the year ended December 31, 20192022 from $30.40$45.13 million for the same period ended December 31, 2018.2021. This increase of $11.94$15.22 million, or 39.3%33.7%, was largely due to an increase in the average balance of loans. Average balances for loans as well as an increase in the average yield ofreceivable, including loans held-for-sale, for the year ended December 31, 2019. Average balances for loans receivable, net, including loans held for sale,2022 were $1.19 billion, compared to $914.80 million for the year ended December 31, 2019 were $764.08 million, compared to $590.06 million for the prior year period.2021. This represents an increase of $174.02$279.99 million, or 29.5% and30.6% was due in part toimpacted by the BMB acquisition. TheFCB acquisition, as well as organic growth. In addition, the average interest rate earned on loans receivable increased by 3912 basis points, from 5.15%4.93% for the year ended December 31, 2021, to 5.54%.5.05% for the year ended December 31, 2022. Interest accretion on purchased loans was $1.88$1.56 million for the year ended December 31, 20192022, which resulted in a 21-basis10 basis point increase in net interest margin compared to $589,000$579,000 for the year ended December 31, 20182021, which resulted in an 8-basisa 5 basis point increase in net interest margin. Interest and dividends on investment securities available-for-sale decreasedincreased by $396,000$4.34 million or 9.7%102.4% period over period. Average balances for investments increased to $336.78 million for the year ended December 31, 2022, from $215.98 million for the year ended December 31, 2021. The increase in average investment balances was largely driven by the FCB acquisition. Average interest rates earned on investments also increased to 2.55% for the year ended December 31, 2019 compared to the same period last year. Average balances on investments decreased to $135.90 million2022 from 1.96% for the year ended December 31, 2019, from $151.02 million for the year ended December 31, 2018. The average interest rate earned on investments remained consistent period over period at 2.70% for the year ended December 31, 2019 compared to 2.69% for the year ended December 31, 2018.2021.

 

4537

 

Interest Expense

 

Total interest expense increased for the year ended December 31, 2019 to $7.73 million from $5.10was $6.15 million for the year ended December 31, 2018, an increase of $2.632022, increasing from $3.21 million or 51.6%for the year ended December 31, 2021. The increase of $2.94 million, or 91.6%, was due to an increase of $1.65 million in interest expense on deposits as well asand a net increase of $1.28 million in interest expense on total borrowings. The average balance for total deposits was $757.91$1.51 million for the year ended December 31, 20192022, compared to $617.18$1.14 million for the same periodyear ended December 31, 2021. The increase in the prior year. This increaseaverage deposit balances was due in part to the BMBFCB acquisition which included acquired deposits of $92.71 million. Thebut was also driven by organic growth. In addition, the overall average rate on total deposits was 0.51%0.21% for the year ended December 31, 20192022, compared to 0.33%0.13% for the same period in the prior year.year ended December 31, 2021. The average borrowing balance for total borrowings increased from $111.26$39.25 million for the year ended December 31, 20182021 to $123.50$74.43 million for the year ended December 31, 2019.2022. The increase was impacted by the issuance of $40.00 million of subordinated notes in January 2022. A portion of the net proceeds were used to redeem $10.00 million of senior notes due in February 2022. However, the average rate paid on total borrowings also increaseddecreased from 2.74%4.42% for the year ended December 31, 2018,2021, to 3.10%4.07% for the year ended December 31, 2019.2022. The decrease in the average rate paid was due to the change in the mix of the outstanding borrowings.

 

Provision for Loan LossesLoss Provision

Provisions for loan lossesLoan loss provisions are charged to earnings to maintain the total allowance for loan losses at a level considered adequate by the Bank to provide for probable loan losses based on prior loss experience, volume and type of lending we conduct and past due loans in portfolio. The Bank’s policies require the review of assets on a quarterly basis. The Bank classifies loans if warranted. While management believes it uses the best information available to make a determination with respect to the allowance for loan losses, it recognizes that future adjustments may be necessary. Using this methodology, the Bank recorded $2.63$2.00 million in provision for loan lossesloss provisions for the year ended December 31, 2019 and $980,000 million2022, compared to $861,000 in loan loss provisions for the year ended December 31, 2018.2021. The increase in the loan loss provision was largely due to loan growth. Management believes the level of total allowances is adequate to cover estimated losses inherent in the portfolio. However, if the economic outlook worsens relative to the assumptions we utilized, our allowance for loan losses will increase accordingly in future periods. Total nonperforming loans, including restructured loans, net, was $5.45$7.78 million at December 31, 20192022 compared to $3.77$7.06 million at December 31, 2018. The Bank has $26,000 in2021. There was no other real estate owned and other repossessed assets at December 31, 20192022 compared to $107,000$4,000 at December 31, 2018.2021.

 

Noninterest Income

 

NoninterestTotal noninterest income increased to $23.84was $26.22 million for the year ended December 31, 2019, from $12.122022, compared to $46.18 million for the year ended December 31, 2018, an increase2021. The decrease of $11.72 million. The increase is largely$19.96 million, or 43.2% was primarily due to increasesa decrease in a mortgage banking, net of $21.55 million for the year ended December 31, 2022. Mortgage banking, net includes net gain on sale of mortgage loans which increaseddecreased $27.48 million to $16.68$18.61 million for the year ended December 31, 2019 from $7.742022, compared to $46.09 million for the year ended December 31, 2018.2021. This change reflects a mortgage market that has returned to more normal levels after record levels were reached in 2020 and 2021. During the year ended December 31, 2019, $480.052022, $551.02 million residential mortgage loans were sold compared to $279.74 million in the same period$1.06 billion in the prior year. In addition, gross margin on sale of mortgage loans for the year ended December 31, 20192022 was 3.47% compared3.38% compared to 2.77%4.34% for the year ended December 31, 2018.

Noninterest Expense

Noninterest expense2021. There has been margin compression due to increased competition. Mortgage banking, net also includes the impact of fair value changes of loans held-for sale and derivatives. The net change in fair value of loans held-for-sale and derivatives was $46.03a loss of $1.84 million for the year ended December 31, 20192022 compared to $34.99a loss of $5.44 million for the year ended December 31, 2018. The increase of $11.04 million, or 31.6%, is largely due to increased salaries and employee benefits expenses of $6.73 million. The increase in salaries2021.

Noninterest Expense

Noninterest expense is due in part to higher commission-based compensation related to mortgage loan growth and additional staff related to compliance with mortgage rules. Mortgage commission-based compensation was $5.69$73.68 million for the year ended December 31, 20192022, compared to $3.13$72.58 million for the year ended December 31, 2018. Salaries2021, a slight increase of $1.10 million, or 1.5%. Acquisition costs were $2.30 million during the year ended December 31, 2022, compared to $761,000 during the prior year. Occupancy and equipment also increased by $1.15 million due to office expansion and the corresponding depreciation and amortization expense, as well as utilization and maintenance costs. These increases were largely offset by a decrease in salaries and employee benefits expense was also impacted by the addition of staff related$4.25 million due to the BMB acquisition. Occupancy and equipment expense increased $1.06 million as a result of facility improvements and bringing in acquired branches. In addition, acquisition costs increased $1.02 million compared to prior year.lower commissions paid on residential mortgage originations.

 

Provision for Income Taxes

 

Provision for income taxes was $3.10$3.15 million for the year ended December 31, 2019,2022, compared to $914,000$4.86 million for thethe year ended December 31, 20182021 due to increaseddecreased income before provision for income taxes. The effective tax rate was 22.2% for22.7% for the year ended December 31, 20192022 compared to 15.5% 25.2% for the prior year.

 

4638

 

Liquidity and Capital Resources

 

Liquidity

 

The Bank is required by regulation to maintain minimumsufficient levels of liquid assets as defined by the Montana Division of Banking and FRB regulations. The liquidity requirement is retained for safety and soundness purposes, and that appropriatepurposes. Appropriate levels of liquidity will depend upon the types of activities in which the company engages. For internal reporting purposes, the Bank uses policy minimums of 1.0%, and 8.0% for “basic surplus” and “basic surplus with FHLB” as internally defined. In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 90 days divided by total assets. “Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moines.Moines. The Bank exceeded those minimum ratios as of December 31, 20192022 and 2018.2021.

 

The Bank’sCompany’s primary sources of funds are deposits, repayment of loans and mortgage-backed securities, maturities of investments, funds provided from operations, advances from the FHLB of Des Moines and other borrowings. Scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are generally predictable. However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The BankCompany uses liquidity resources principally to fund existing and future loan commitments. It also uses them to fund maturing certificates of deposit and demand deposit withdrawalswithdrawals. In addition, the Bank uses liquidity resources for investment purposes, to meet operating expenses and capital expenditures, for dividend payments and stock repurchases and to invest in other loans and investments, maintain adequate liquidity and meet operating expenses.levels.

 

Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters. Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds.

 

Comparison of Cash Flow for Years EndedDecember 31, 20192022 and 20182021

 

Net cash provided by the Company’s operating activities, which is primarily comprised of cash transactions affecting net income, was $366,000$41.91 million for the year ended December 31, 20192022 compared to $13.57$56.45 million for the prior year. Net cash provided by operating activities was lower for the year ended December 31, 20192022 primarily due to originations ofchanges in loans held-for-sale exceeding proceeds from loans held-for-sale compared to proceeds from loans held-for-sale exceeding originations of loans held-for-sale in the prior year.activity.

 

Net cash used in the Company’s investing activities, which is primarily comprised of cash transactions from investment securities andrelated to activity in the loan portfolio and investment securities, was $59.70$235.04 million for the year ended December 31, 20192022 compared to $50.92$232.92 million for the year ended December 31, 2018.2021. Net cash used in investing activities for the year ended December 31, 20192022 was largely due in part to loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $79.89$234.26 million for the year ended December 31, 2019. Available-for-sale2022. In addition, available-for-sale securities purchases were $51.46$77.07 million during the year ended December 31, 2019. These uses of cash were partially2022, more than offset by available-for-saleavailable-for sale securities sales and maturities, principal payments and calls of $71.63$82.95 million. In addition, thereInvesting activities was $6.90 million ofalso impacted by net cash received for the BMB acquisition, netfrom acquisitions of cash paid for$13.40 million. Available-for-sale securities purchases were $132.18 million during the year ended December 31, 2019.2021. Net cash used in investing activities for the year ended December 31, 20182021, was also impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $50.58$98.67 million for the year ended December 31, 2018. There was $45.97 million in available-for-sale securities purchases during the year ended December 31, 2018. In addition, there was $5.60 million in Bank owned life insurance purchased and $4.24 million paid for the TwinCo acquisition, net of cash received for the year ended December 31, 2018. These uses of cash were partially offset by available-for-sale securities sales and maturities, principal payments and calls of $63.23 million.2021.

 

Net cash provided by the Company’s financing activities was $73.05$153.51 million for the year ended December 31, 20192022 compared to $41.12$168.10 million for the year ended December 31, 2018.2021. Net cash provided by financing activities for the year ended December 31, 20192022 was primarily due tolargely impacted by a net increase in deposits of $89.68$91.62 million. This was partially offset byIn addition, net payments onshort-term advances from FHLB and other borrowings increased by $69.39 million and subordinated debentures of $13.01 million.$40.00 million were issued. These increases were partially offset by a net decrease in repurchase agreements of $22.85 million and the repayment of $10.00 million of subordinated debentures. Net cash provided by financing activities for the year ended December 31, 20182021 was primarily due toimpacted by a net increase in deposits of $23.86 million, as well as$189.47 million. This was slightly offset by net advances frompayment on FHLB and other borrowings of $19.25$12.07 million.

 

4739

 

Capital Resources 

 

At December 31, 2019,2022, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200 basis point rise in interest rates scenario, increaseddecreased the economic value of equity (“EVE”) by 10.6%12.6% compared to an increase of 2.3% at8.90% at December 31, 2018.2021. The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity.

 

The Bank’s Tier I1 leverage ratio, as measured under State of Montana and FRB rules,rules, decreased from 11.22%10.96% as of December 31, 2021 to 9.82% as of December 31, 2018 to 11.08% as of December 31, 2019.2022. The Bank’s strong capital position helps to mitigate its interest rate risk exposure.

 

As of December 31, 2019,2022, the Bank’sCompany’s regulatory capital was in excess of all applicable regulatory requirements and the Bank is deemed “well capitalized” pursuant to State of Montana and FRB rules. At December 31, 2019,2022, the Bank’s total capital, Tier 1 capital, common equity Tier 1 capital and Tier 1 leverage ratios amounted to 15.23%13.04%, 14.14%12.14%, 14.14%12.14% and 11.08%9.82%, respectively, compared to regulatory requirements of 10.50%, 8.50%, 7.00% and 4.00%, respectively.

 

Impact of Inflation and Changing Prices

 

Our consolidated financial statements and the accompanying notes, which are found in Item 8, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of our operations. Interest rates have a greater impact on our performance than do the general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

Interest Rate Risk

 

Interest rate risk is the potential for loss of future earnings resulting from adverse changes in the level of interest rates. Interest rate risk results from several factors and could have a significant impact on the Company’s net interest income, which is the CompanyCompany's primary source of net income. Net interest income is affected by changes in interest rates, the relationship between rates on interest bearinginterest-earning assets and interest-bearing liabilities, the impact of interest fluctuations on asset prepayments and the mix of interest bearinginterest-bearing assets and liabilities.

 

Although interest rate risk is inherent in the banking industry, banks are expected to have sound risk management practices in place to measure, monitor and control interest rate exposures. The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates.

 

The ongoing monitoring and management of this risk is an important component of the Company’s asset/liability committee, which is governed by policies established by the Company’s Board that are reviewed and approved annually. The Board delegates responsibility for carrying out the asset/liability management policies to the Bank’s asset/liability committee. In this capacity, the asset/liability committee develops guidelines and strategies impacting the Company’s asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends. The Company’s goal of its asset and liability management practices is to maintain or increase the level of net interest income within an acceptable level of interest rate risk. Our asset and liability policy and strategies are expected to continue as described so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.

 

The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase or decrease in interest rates of up to 200 basis points or by more than 10.0% given an immediate increase or decrease in interest rates of up to 100 basis points.

 

4840

 

The following table includes the Banks’s net interest income sensitivity analysis.

 

Changes in Market

 

Rate Sensitivity

 

 

 

Rate Sensitivity

  

Interest Rates

 

As of  December 31, 2019

 

Policy

 

As of December 31, 2022

 

Policy

(Basis Points)

 

Year 1

 

Year 2

 

Limits

 

Year 1

 

Year 2

 

Limits

 

 

 

 

 

 

      

+200

 

-0.30%

 

1.80%

 

-15.0%

 

-2.3%

 

8.2%

 

-15.0%

+100 -0.9% 7.8% -10.0%

-100

 

-2.40%

 

-5.00%

 

-10.0%

 

-0.2%

 

3.9%

 

-10.0%

-200 -0.7% 0.6% -15.0%

 

The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.

 

Changes in Market

 

EVE as a % Change from 0 Shock

 

EVE as a % Change from 0 Shock

Interest Rates

 

As of  December 31, 2019

 

Board Policy 

 

As of December 31, 2022

 

Board Policy

(Basis Points)

 

Projected EVE

 

Limit

 

Projected EVE

 

Limit

 

 

 

Must be no greater than:

   

Maximum % change:

+400

 

14.1%

 

-40.0%

 

4.4%

 

-40.0%

+300

 

13.6%

 

-35.0%

 

4.1%

 

-35.0%

+200

 

10.6%

 

-30.0%

 

3.2%

 

-30.0%

+100

 

7.0%

 

-20.0%

 

2.4%

 

-20.0%

0

 

0.0%

 

0.0%

 

0.0%

 

0.0%

-100

 

-13.5%

 

-20.0%

 

-5.4%

 

-20.0%

 

Off-Balance Sheet Arrangements 

 

As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.

 

Commitments are summarized as follows:

 

  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Commitments to extend credit

 $142,785  $111,460 

Letters of credit

  3,098   3,925 

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Commitments to extend credit

 $367,494  $252,485 

Letters of credit

  10,563   4,129 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

This item has been omitted based on Eagle’s status as a smaller reporting company.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

Eagle’s audited consolidated financial statements, notes thereto, and auditor’s reports are found immediately following Part III of this report.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

None.

 

4941

 

ITEM 9A.

CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

We conducted an evaluation under the supervision and with the participation of our management including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”) of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as amended, as of December 31, 2019,2022, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. Based on that evaluation, our CEO and CFO concluded that as of December 31, 2019,2022, our disclosure controls and procedures were not effective as of such date due to a material weakness in internal control over financial reporting as described below.effective. 

 

Management Annual Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management conducted an assessment of the effectiveness of our internal control over financial reporting. This assessment was based upon the criteria for effective internal control over financial reporting established in the 2013 Internal Control - Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

The Company’s internal control over financial reporting involves a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes the controls themselves, as well as monitoring of the controls and internal auditing practices and actions to correct deficiencies identified. Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019.2022. Based on this assessment, management concluded that, as of December 31, 2019,2022, the Company’s internal control over financial reporting was not effective.

 

We identified a material weakness in internal control related to the review of manual journal entries.  Specifically, the design of the manual journal entry review control did not ensure that all manual journal entries were captured and independently reviewed, thus management could not ensure that all entries were accurate and could not verify all manual journal entries contained sufficient supporting documentation.  The material weakness did not result in any identified misstatement to the financial statements, and there were no changes to previously released financial results.  However, the control deficiencies created a reasonable possibility that a material misstatement to the consolidated financial statements would not be prevented or detected on a timely basis.  As a result, management believes that, as of December 31, 2019, our internal control over financial reporting was not effective.

The Company’s independent registered public accounting firm, Moss Adams LLP has issued an adverse audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019, which appears in Item 8 of this Form 10-K.  Following identification of the material weakness and prior to filing this Annual Report on Form 10-K, we completed substantive procedures for the year ended December 31, 2019. Based on these procedures, management believes that our consolidated financial statements included in this Form 10-K have been prepared in accordance with U.S. GAAP. Our CEO and CFO have certified that, based on their knowledge, the financial statements, and other financial information included in this Form 10-K, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Form 10-K. Moss Adams LLP has issued an unqualified opinion on our financial statements, which is included in Item 8 of this Form 10-K.

50

Remediation

Management has implemented and continues to implement measures designed to ensure that control deficiencies contributing to the material weakness are remediated so that these controls are designed, implemented and operating effectively.  The remediation actions include: (i) restricting user access of individuals able to make manual journal entries, (ii) ensuring the completeness of manual journal entries included in the review through a review of a system generated file maintenance report over manual journal entries, (iii) ensuring accurate and appropriate documentation is retained to support the journal entry.  We believe that these actions will remediate the material weakness.  The weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.  We expect that the remediation of this material weakness will be completed prior to the end of the 2nd quarter fiscal year 2020. 

Changes in Internal Control over Financial Reporting

 

Except for the material weakness, identified above, thereThere were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended December 31, 20192022 that have materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B.

OTHER INFORMATION.

 

None.

ITEM 9C.

DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION.

Not applicable.

 

5142

 

PART III

 

Except as provided below, the information required by Items 10, 11, 12, 13 and 14 is hereby incorporated by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the close of our year ended December 31, 2019.2022.

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Information about our directors may be found under the caption “Proposal I – Election of Directors” in our Proxy Statement for the 20202023 Annual Meeting of Stockholders (the “Proxy Statement”). The information in the Proxy Statement set forth under the captions of “Delinquent Section 16 (a)Reports,” “Board MeetingsAttendance and Committees,” “Structure of the Board of Directors,“Board Leadership Structure,” “The Board’s Role in Risk Oversight,”Oversight” and “Code of Ethics” is incorporated herein by reference.

 

Executive Officers of the Registrant

The following is a list of the names and ages ofInformation about our executive officers all positions and offices held by each person and each person’s principal occupations or employment duringmay be found under the past five years. There are no family relationships between any executive officers and directors.

Peter J. Johnson, President/Chief Executive Officer Age 62

Mr. Johnson has served as President and CEO of Eagle since December 2009. He has also served as President of the Bank since July 2007 and CEO since November 2007. Prior to being named President, he had served as the Company’s Executive Vice President and Chief Financial Officer. He joined the Bankcaption "Executive Officers" in 1981. He currently serves on the Montana Independent Bankers Association board of directors and served as a member of the Federal Reserve Board’s Community Depository Institution Advisory Council from 2010-2012. He is a past chairman of both the Helena Area Chamber of Commerce and the Diocese of Helena Finance Council. He serves on the Independent Community Bankers of America’s Political Action Committeeour Proxy Statement and is the current chair of St. Peter’s Health Foundation board.

Laura F. Clark, Executive Vice President/Chief Financial Officer/Chief Operating OfficerAge 63

Ms. Clark has served as the Executive Vice President and Chief Financial Officer of the Bank and Eagle since March 2014. Prior to being named the Chief Financial Officer, she had served as the Senior Vice President and Chief Financial Officer of the Bank of Bozeman since 2005. Her experience spans over 30 years and includes a variety of executive positions with First National Bancorp, Bankers Resource Center, Security Bank, Bank of Montana System and Montana Bancsystem. Ms. Clark holds a Bachelor of Arts degree in Business Administration from Montana State University-Billings. She currently serves as a board member of ExplorationWorks, a local Science Center that provides programs for early childhood education, STEM (science, technology, engineering and math) and healthy living.

Rachel R. Amdahl, Senior Vice President/Chief Operations OfficerAge 51

Ms. Amdahl has served as Senior Vice President/Chief Operations Officer of the Bank since February 2006. Prior to being named the Senior Vice President/Chief Operations Officer, she served as Vice President/Operations since 2000. She joined the Bank in 1987. She is a past board member of the Lewis and Clark County United Way and the Women’s Leadership Network in Helena.

Dale F. Field, Senior Vice President/Chief Credit OfficerAge 48

Mr. Field joined Eagle in 2001 as Vice President/Commercial Lender and was promoted to Vice President/Chief Credit Administration Officer in 2011. He was promoted to Senior Vice President/Chief Credit Officer in July 2014. He serves on the Helena Exchange Club board of directors and is a school board trustee in Clancy, Montana.

Chantelle R. Nash, Senior Vice President/Chief Risk OfficerAge 49

Ms. Nash joined Eagle as a Compliance Manager in 2006 and served as Vice President/Compliance Officer since 2010. She was promoted to Senior Vice President/Chief Risk Officer in July 2014. Ms. Nash holds a Juris Doctor degree from University of Idaho College of Law in Moscow, Idaho. She is a past board member of the Helena YWCA.

P. Darryl Rensmon, Senior Vice President/Chief Information OfficerAge 58

Mr. Rensmon joined Eagle in September 2016 as Vice President/Chief Information Officer and was promoted to Senior Vice President in October 2018. He is responsible for all facets of information systems and technology for the Company. He was formerly the Chief Information Officer for Morrison-Maierle, Inc. and also was the President of Morrison-Maierle Systems Corp., which provided customized IT services and consulting to companies across Montana. He holds a Bachelor of Science degree in Information Systems Management from Montana State University-Billings.

52

Mark A. O’Neill, Senior Vice President/Chief Lending OfficerAge 48

Mr. O’Neill joined Eagle as the Butte Market President in February 2016. He was formerly with First Citizens Bank and Wells Fargo and served in various lending and management roles. He was promoted to Senior Vice President/Chief Lending Officer in October 2018. Mr. O’Neill holds a Bachelor of Arts degree in Economics from University of Montana in Missoula, Montana. He is a past board member of the Silver Bow Kiwanis and the Butte Local Development Corporation.

Linda M. Chilton, Senior Vice President/Chief Retail OfficerAge55

Ms. Chilton joined the Bank in September 2014 as Branch Administrator. She was promoted to Vice President in 2018. Prior to working for the Bank, Ms. Chilton had been Vice President of Retail Operations at a Montana community bank, where she was employed since 2003. She had previously worked in several positions for a regional bank. Ms. Chilton graduated from the University of Montana with a Bachelor of Science degree in Business Administration.incorporated herein by reference.

 

Code of Ethics

 

We have a code of ethics that applies to all of our employees, including our principal executive officer, principal financial officer, principal accounting officer and our Board. Our Code of Ethics and Conflict of Interest Policy is available on our website at www.opportunitybank.com. We will disclose on our website any amendments to or waivers from any provision of our Code of Ethics and Conflict of Interest Policy that applies to any of the directors or executive officers.

ITEM 11.

EXECUTIVE COMPENSATION.

 

The information in the Proxy Statement set forth under the captions of “Directors’ Compensation” and “Executive Compensation” is incorporated herein by reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The information in the Proxy Statement set forth under the caption of “Beneficial Ownership of Common Stock” is incorporated herein by reference.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

 

The information in the Proxy Statement set forth under the captions of “Transactions with Certain Related Persons” and “Board Independence” is incorporated herein by reference.

ITEM 14.

PRINCIPAL ACCOUNTINGACCOUNTANT FEES AND SERVICES.

 

The information in the Proxy Statement set forth under the caption of “Proposal 2 – Ratification of Appointment of Independent Auditors”Registered Public Accounting Firm” is incorporated herein by reference.

 

PART IV

ITEM 15.

EXHIBITS,EXHIBIT AND FINANCIAL STATEMENT SCHEDULES.

 

(a)

(1)

The following documents are filed as part of this report: The audited Consolidated Statements of Financial Condition of Eagle Bancorp Montana, Inc. and subsidiaries as of December 31, 20192022 and 20182021 and the related Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in ShareholderShareholders' Equity and Consolidated Statements of Cash Flows for the years then ended, together with the related notes and independent auditor’s reports.Report of Independent Registered Public Accounting Firm.

 

 

(2)

Schedules omitted as they are not applicable.

 

 

(3)

Exhibits.

 

5343

 

Exhibits 10.1 through 10.1210.16 and 10.1610.23 through 10.2110.34 are management contracts or compensatory plans or arrangements.

 

 

2.1

Agreement and Plan of Merger, dated as of September 5, 2017, by and among Eagle Bancorp Montana, Inc., Opportunity Bank of Montana, TwinCo, Inc. and Ruby Valley Bank (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed on September 6, 2017)*

   
 

2.2

Agreement and Plan of Merger, dated as of August 21, 2018, by and among Eagle Bancorp Montana, Inc., Opportunity Bank of Montana, Big Muddy Bancorp, Inc. and The State Bank of Townsend (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed on August 21, 2018)*

   
 

2.3

Agreement and Plan of Merger, dated as of August 8, 2019, by and among Eagle Bancorp Montana, Inc., Opportunity Bank of Montana, Western Holding Company of Wolf Point and Western Bank of Wolf Point (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed on August 9, 2019)*

2.4Agreement and Plan of Merger, dated as of September 30, 2021, by and among Eagle Bancorp Montana, Inc., Opportunity Bank of Montana, First Community Bancorp, Inc. and First Community bank (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed on October 1, 2021)*

 

 

3.1

Amended and Restated Certificate of Incorporation of Eagle Bancorp Montana, Inc. (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed on February 23, 2010).

   
 

3.2

Certificate of Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q filed on May 9, 2019).

 

 

 

 

3.3 

Bylaws of Eagle Bancorp Montana, Inc., amended as of August 20, 2015 (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed on August 25, 2015).

 

 

 

 

4.1 

Form of Common Stock Certificate of Eagle Bancorp Montana, Inc. (incorporated by reference to Exhibit 4 of our Registration Statement on Form S-1 filed on December 17, 2009).

 

 

 

 

4.2

Form of 6.75% Subordinated Note due 2025 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on June 19, 2015).

   
 

4.3

Form of 5.75% Subordinated Note due 2022 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on February 13, 2017).

   
 

4.4

Description of Eagle Bancorp Montana, Inc.’s Securities Registered under Section 12 of the Securities Exchange Act of 1934.1934 (incorporated by reference to Exhibit 4.4 of our Annual Report on Form 10-K filed on March 11, 2020).

4.5Form of 3.50% Subordinated Note due 2032 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on January 24, 2022). 
4.6Indenture dated January 21, 2022, by and between Eagle Bancorp Montana, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on January 24, 2022).
   
 

10.1 

Employment Contract, effective as of April 27, 2015, among Peter J. Johnson, Eagle Bancorp Montana, Inc. and Opportunity Bank of Montana (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on April 29, 2015).

   
 

10.2

Form of Change in Control Agreement entered into between Eagle BancorpOpportunity Bank of Montana Inc. and its executive officers (incorporated by reference to Exhibit 10.310.1 of our Current Report on Form 8-K filed on August 24, 2015)September 28, 2022).

   
 

10.3

Amended Salary Continuation Agreement, dated April 27, 2015, between Peter J. Johnson and Opportunity Bank of Montana (incorporated by reference to Exhibit 10.7 of our Current Report on Form 8-K filed on August 24, 2015).

   
 

10.4

Amendment to Salary Continuation Agreement between Opportunity Bank of Montana and Peter J. Johnson (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on October 11, 2018).

   
 10.5Second Amendment to the Salary Continuation Agreement between Opportunity Bank of Montana and Peter J. Johnson dated August 20, 2021 (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on August 24, 2021). 

10.510.6

Salary Continuation Agreement, dated November 1, 2014, between Laura F. Clark and Opportunity Bank of Montana (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q filed on May 9, 2019).

   
 

10.610.7

Amendment to Salary Continuation Agreement between Opportunity Bank of Montana and Laura F. Clark (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed on October 11, 2018).

   
 

10.7

10.8

Amendment to Salary Continuation Agreement dated November 16, 2006, between Rachel R. AmdahlOpportunity Bank of Montana and American Federal Savings BankLaura F. Clark (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on September 22, 2020).

10.9

Salary Continuation Agreement, dated November 16, 2006, between Rachel R. Amdahl and American Federal Savings Bank (incorporated by reference to Exhibit 10.18 of our Amendment No. 1 to Registration Statement on Form S-1 filed on February 1, 2010).

 

5444

 

 

10.810.10

American Federal Savings Bank Split-Dollar Plan, effective October 21, 2004 (incorporated by reference to Exhibit 10.19 of our Amendment No. 1 to Registration Statement on Form S-1 filed on February 1, 2010).

   
 

10.910.11

Summary of American Federal Savings Bank Bonus Plan (incorporated by reference to Exhibit 10.20 of our Amendment No. 2 to Registration Statement on Form S-1 filed on February 16, 2010).

   
 

10.1010.12

2011 Stock Incentive Plan for Directors, Officers and Employees (incorporated by reference to Exhibit 10.1 of the Registration Statement on Form S-8 (File No. 333-182360) filed with the SEC on June 27, 2012).

   
 

10.1110.13

Amendment No. 1 to the Eagle Bancorp Montana, Inc. 2011 Stock Incentive Plan for Directors, Officers, and Employees (incorporated by reference to Exhibit 10.13 of our Annual Report on Form 10-K filed on March 15, 2016).

   
 

10.1210.14

Amendment No. 2 to the Eagle Bancorp Montana, Inc. 2011 Stock Incentive Plan for Directors, Officers and Employees (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on April 21, 2017).

   
 10.15Amendment No. 3 to the Eagle Bancorp Montana, Inc. 2011 Stock Incentive Plan for Directors, Officers and Employees (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q filed on May 11, 2020).
10.16Amendment No. 4 to the Eagle Bancorp Montana, Inc. 2011 Stock Incentive Plan for Directors, Officers and Employees (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on April 27, 2022.

10.1310.17

Form of Subordinated Note Purchase Agreement (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on June 19, 2015).

   
 

10.1410.18

Form of Subordinated Note Purchase Agreement (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on February 13, 2017).

   
 10.19Form of Subordinated Note Purchase Agreement dated June 10, 2020, by and among Eagle Bancorp Montana, Inc. and the Purchasers (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on June 10, 2020).
10.20Form of Subordinated Note Purchase Agreement dated January 21, 2022, by and among Eagle Bancorp Montana, Inc. and the Purchasers (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on January 24, 2022). 
10.21Form of Registration Rights Agreement dated January 21, 2022, by and among Eagle Bancorp Montana, Inc. and the Purchasers (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on January 24, 2022). 

10.1510.22

Form of Eagle Bancorp Montana, Inc. Indemnification Agreement (incorporated by reference to Exhibit 10.15 of our Annual Report on Form 10-K filed on March 12, 2019).

   
 

10.1610.23

Salary Continuation Agreement between Opportunity Bank of Montana and Patrick D. Rensmon (incorporated herein by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on October 11, 2018).

   
 

10.1710.24

Salary Continuation Agreement between Opportunity Bank of Montana and Mark O’Neill (incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q filed on November 14, 2018).

   
 

10.1810.25

Salary Continuation Agreement between Opportunity Bank of Montana and Dale Field (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q filed on May 9, 2019).

   
 10.26Second Amendment to Salary Continuation Agreement between Opportunity Bank of Montana and Dale Field (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q filed on November 4, 2022).

10.1910.27

Amendment to Salary Continuation Agreement between Opportunity Bank of Montana and Dale Field (incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q filed on November 14, 2018).

   
 

10.2010.28

Salary Continuation Agreement between Opportunity Bank of Montana and Chantelle Nash (incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q filed on May 9, 2019).

   
 

10.2110.29

Amendment to Salary Continuation Agreement between Opportunity Bank of Montana and Chantelle Nash (incorporated by reference to Exhibit 10.6 of our Quarterly Report on Form 10-Q filed on November 14, 2018).

   
 10.30Salary Continuation Agreement between Opportunity Bank of Montana and Linda Chilton (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q filed on November 5, 2020).
10.312020 Non-Employee Director Award Plan (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q filed on May 11, 2020).
10.32Salary Continuation Agreement between Opportunity Bank of Montana and Alana Binde (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q filed on November 4, 2022).
10.33Salary Continuation Agreement between Opportunity Bank of Montana and Miranda Spaulding (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q filed on November 9, 2022).
10.34Deferred Compensation Agreement between Eagle Bancorp Montana, Inc. and Peter J. Johnson (filed herewith).

45

21.1

Subsidiaries of Registrant.

   
 

23.1

Consent of Moss Adams LLP.

   
 

23.2

Consent of Eide Bailly LLP.

31.1

Certification by Peter J. Johnson,Laura F. Clark, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

55

 

31.2

Certification by Laura F. Clark,Miranda J. Spaulding, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

   
 

32.1

Certification by Peter J. Johnson,Laura F. Clark, Chief Executive Officer and Laura F. Clark,Miranda J. Spaulding, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of the Sarbanes-Oxley Act of 2002.

 


 

*

The schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Eagle Bancorp Montana agrees to furnish supplementally a copy of such schedules, or any section thereof, to the SEC upon request.

(b)See item 15(a)(3) above.
  
(b)See item 15(a)(3) above.
(c)See Item 15(a)(1) and 15(a)(2) above.

 

101.INSInline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
  
101.SCHInline XBRLTaxonomy Extension Schema Document
  
101.CALInline XBRLTaxonomy Extension Calculation Linkbase Document
  
101.DEFInline XBRLTaxonomy Extension Definition Linkbase Document
  
101.LABInline XBRLTaxonomy Extension Label Linkbase Document
  
101.PREInline XBRLTaxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

ITEM 16.

FORM 10-K SUMMARY.

 

None.

 

5646

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

EAGLE BANCORP MONTANA, INC.

 

/s/ Laura F. Clark 

/s/ Peter J. Johnson

Laura F. Clark

Peter J. Johnson

President and Chief Executive Officer

  March 11, 2020 8, 2023 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signatures

 

Title

 

Date

     

  /s/ Peter J. JohnsonLaura F. Clark 

 

President and Chief Executive Officer

 

March 11, 2020

 8, 2023

Peter J. Johnson

Laura F. Clark
 

Director (Principal Executive Officer)

  
     

 /s/ Laura F. Clark Miranda J. Spaulding

 

Executive Vice President and

Chief Financial Officer/Chief

Operating Officer

 

March 11, 2020

 8, 2023

Laura F. ClarkMiranda J. Spaulding

 

(Principal Financial Officer and

Principal Accounting Officer)

  
     

/s/ Rick F. Hays

 

Chairman

 

March 11, 2020

 8, 2023

Rick F. Hays

    
     

/s/ Thomas J. McCarvel

 

Vice Chairman

 

March 11, 2020

 8, 2023

Thomas J. McCarvel

    
     

/s/ Lynn E. Dickey

Peter J. Johnson
 

Director

 

March 11, 2020

 8, 2023

Lynn E. Dickey

Peter J. Johnson
    
     

/s/ Maureen J. Rude

 

Director

 

March 11, 2020

 8, 2023

Maureen J. Rude

    
     

/s/ Shavon R. Cape

 

Director

 

March 11, 2020

 8, 2023

Shavon R. Cape

    
     

 /s/ Tanya J. Chemodurow

 

Director

 

March 11, 2020

 8, 2023

Tanya J. Chemodurow

    
     

/s/ Kenneth M. Walsh

 

Director

 

March 11, 2020

 8, 2023

Kenneth M. Walsh

    
     

/s/ Corey Jensen

 

Director

 

March 11, 2020

 8, 2023

Corey Jensen

    
     

/s/ Benjamin G. Ruddy

 

Director

 

March 11, 2020

 8, 2023

Benjamin G. Ruddy

    
     

/s/ Cynthia A. Utterback

DirectorMarch 8, 2023
Cynthia A. Utterback

/s/ Samuel D. Waters

 

Director

 

March 11, 2020

 8, 2023

Cynthia A. UtterbackSamuel D. Waters

   

 

5747

 

 

ebmt20191231_10kimg001.jpg

AND SUBSIDIARIES

 


 

CONSOLIDATED FINANCIAL STATEMENTS

 

and

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

December 31, 20192022 and 20182021

 


 

 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

 

Contents

 

 Page
  
Report of Independent Registered Public Accounting Firm (Moss Adams LLP, Everett, Washington, PCAOB ID: 659)1
  
Financial Statements 
  
Consolidated Statements of Financial Condition53
  
Consolidated Statements of Income64
  
Consolidated Statements of Comprehensive Income75
  
Consolidated Statements of Changes in Shareholders’ Equity86
  
Consolidated Statements of Cash Flows97
  
Notes to Consolidated Financial Statements119

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and the Board of Directors of

Eagle Bancorp Montana, Inc. and Subsidiaries

 

OpinionsOpinion on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying consolidated balance sheetstatements of financial condition of Eagle Bancorp Montana, Inc. and subsidiaries (theSubsidiaries (the “Company”) as of December 31, 2019,2022 and 2021, the related consolidatedconsolidated statements ofincome, comprehensive income, changes in shareholders’ equity and cash flows for the yearyears then ended,, and the related notes (collectively referred to as the “consolidated financial statements”).We also have audited the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

In our opinion, the consolidatedfinancial statements referred to above present fairly, in all material respects, the consolidatedfinancial position of the Company as of December 31, 2019,2022 and 2021, and the consolidated resultsresults of its operations and its cash flows for the yearyears then ended, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, because of the effect of the material weakness identified below on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

Basis for OpinionsOpinion

The Company’s management is responsible for theseThese consolidated financial statements for maintaining effective internal control over financial reporting, and for its assessmentare the responsibility of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting included in Item 9A.Company’s management. Our responsibility is to express an opinion on the Company’sconsolidatedfinancial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audit of the consolidatedfinancial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

- 1 -

Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management’s assessment in Item 9A:

There were ineffective controls to ensure appropriate review of manual journal entries posted to the general ledger.  Specifically, the Company did not design and maintain effective controls to ensure manual journal entries (i) were properly prepared with sufficient supporting documentation or (ii) appropriately reviewed and approved.

We considered the material weakness in determining the nature, timing, and extent of audit tests applied in our audit of the Company’s consolidated financial statements as of and for the year ended December 31, 2019, and our opinion on such consolidated financial statements was not affected.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Moss Adams LLP

Everett, Washington

March 11, 2020

We have served as the Company’s auditor since 2019.

- 2 -

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of
Eagle Bancorp Montana, Inc. and Subsidiaries
Helena, Montana

Opinion on the Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated statements of financial condition of Eagle Bancorp Montana, Inc. and Subsidiaries (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, change in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in 2013 Internal Control —Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Basis for Opinion

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the entity’s consolidated financial statements and an opinion on the entity’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effectivefraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting was maintained in all material respects.

- 3 -

the PCAOB. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting in accordance with the standards of the PCAOB. Accordingly, we express no such opinion.

 

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidatedfinancial statements, whether due to error or fraud, and performing procedures that respondsto respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.opinion.

 

Definition and Limitations of Internal Control Over Financial ReportingCritical Audit Matter

An entity’s internal control over financial reporting

The critical audit matter communicated below is a process designed to provide reasonable assurance regardingmatter arising from the reliabilitycurrent period audit of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles generally accepted inthat was communicated or required to be communicated to the United States of America. An entity’s internal control over financial reporting includes those policiesaudit committee and procedures that (1) pertainrelates to accounts or disclosures that are material to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation ofconsolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in accordance with generally accepted accounting principles, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and directors of the entity; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effectany way our opinion on the consolidated financial statements.statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

BecauseAllowance for Loan Losses

As described in the consolidated financial statements, the Company’s allowance for loan losses balance was $14.0 million at December 31, 2022. The Company maintains an allowance for loan losses to absorb losses inherent in the loan portfolio, which represents management’s estimate for probable losses based on available information. The allowance consists of its inherent limitations, internal control over financial reporting mayspecific reserves on impaired loans and also includes a general component. The general component covers loans not prevent or detect misstatements. Also, projectionsclassified as impaired and is based on historical loss experience adjusted for qualitative factors. 

We identified management’s estimation of anyqualitative factors, which is used in the general component of the allowance for loan losses calculation, as a critical audit matter. The Company uses qualitative factors to estimate losses related to factors that are not captured in the historical loss rates. The estimation of these factors, based on management’s evaluation of effectiveness to future periods are subjectavailable internal and external data, is subjective in nature and requires significant judgment by management. Auditing management’s judgments regarding the determination of qualitative factors applied to the risk that controls may become inadequate because of changes in conditions, or that theallowance for loan losses involves a high degree of compliance with the policies or procedures may deteriorate.subjectivity.

 

The primary procedures we performed to address this critical audit matter included:

Obtaining management’s analysis and supporting documentation related to the qualitative factors, and testing whether the qualitative factors used in the calculation of the allowance for loan losses are supported by the analysis provided by management.

Testing the mathematical accuracy of the allowance for loan losses calculation, including validating the completeness and accuracy of the data used in the calculation and application of the qualitative factors within the calculation.

Testing the appropriateness of the methodology and assumptions used in the calculation of the allowance for loan losses, including whether the qualitative factors were reliable and relevant.

Developing an independent expectation of the allowance for loan losses and the general reserve component of the allowance for loan losses using a combination of internal and external data and comparing the expected balance to the Company’s recorded amounts.

/s/ Moss Adams LLP

Everett, Washington

March 8, 2023

 

We have served as the Company’s auditor since 2017.2019.

 

Abilene, Texas

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

February 21, 2019CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in Thousands, Except for Per Share Data)

  

December 31,

 
  

2022

  

2021

 

ASSETS:

        

Cash and due from banks

 $19,321  $10,938 

Interest-bearing deposits in banks

  2,490   43,669 

Federal funds sold

  -   6,827 

Total cash and cash equivalents

  21,811   61,434 
         

Securities available-for-sale

  349,495   271,262 

Federal Home Loan Bank ("FHLB") stock

  5,089   1,702 

Federal Reserve Bank ("FRB") stock

  4,131   2,974 

Mortgage loans held-for-sale, at fair value

  8,250   25,819 

Loans receivable, net of allowance for loan losses of $14,000 and $12,500 at December 31, 2022 and 2021, respectively

  1,339,678   920,639 

Accrued interest and dividends receivable

  11,284   5,751 

Mortgage servicing rights, net

  15,412   13,693 

Assets held-for-sale, at fair value

  1,305   - 

Premises and equipment, net

  84,323   67,266 

Cash surrender value of life insurance, net

  47,724   36,474 

Goodwill

  34,740   20,798 

Core deposit intangible, net

  7,459   1,780 

Deferred tax asset, net

  10,808   - 

Other assets

  6,875   6,334 

Total assets

 $1,948,384  $1,435,926 
         

LIABILITIES:

        

Deposit accounts:

        

Noninterest-bearing

 $468,955  $368,846 

Interest-bearing

  1,166,317   853,703 

Total deposits

  1,635,272   1,222,549 
         

Accrued expenses and other liabilities

  26,458   21,131 

Deferred tax liability, net

  -   648 

FHLB advances and other borrowings

  69,394   5,000 

Other long-term debt:

        

Principal amount

  60,155   30,155 

Unamortized debt issuance costs

  (1,311)  (286)

Total other long-term debt, net

  58,844   29,869 
         

Total liabilities

  1,789,968   1,279,197 
         

COMMITMENTS AND CONTINGENCIES (NOTE 11)

          
         

SHAREHOLDERS' EQUITY:

        

Preferred stock (par value $0.01 per share; 1,000,000 shares authorized; no shares issued or outstanding)

  -   - 

Common stock ($0.01 par value; 20,000,000 shares authorized; 8,507,429 and 7,110,833 shares issued at December 31, 2022 and 2021 respectively; 8,006,033 and 6,794,811 shares outstanding at December 31, 2022 and 2021, respectively)

  85   71 

Additional paid-in capital

  109,164   80,832 

Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")

  (5,156)  (5,729)

Treasury stock, at cost (501,396 and 316,022 shares at December 31, 2022 and 2021, respectively)

  (11,343)  (7,321)

Retained earnings

  92,023   85,383 

Accumulated other comprehensive (loss) income, net of tax

  (26,357)  3,493 

Total shareholders' equity

  158,416   156,729 
         

Total liabilities and shareholders' equity

 $1,948,384  $1,435,926 

The accompanying notes are an integral part of these consolidated financial statements.

- 3 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands, Except for Per Share Data)

  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 

INTEREST AND DIVIDEND INCOME:

        

Interest and fees on loans

 $60,353  $45,134 

Securities available-for-sale

  8,579   4,238 

FHLB and FRB dividends

  302   255 

Other interest income

  228   120 

Total interest and dividend income

  69,462   49,747 
         

INTEREST EXPENSE:

        

Deposits

  3,124   1,474 

FHLB advances and other borrowings

  514   175 

Other long-term debt

  2,512   1,558 

Total interest expense

  6,150   3,207 
         

NET INTEREST INCOME

  63,312   46,540 
         

Loan loss provision

  2,001   861 
         

NET INTEREST INCOME AFTER LOAN LOSS PROVISION

  61,311   45,679 
         

NONINTEREST INCOME:

        

Service charges on deposit accounts

  1,668   1,213 

Mortgage banking, net

  19,489   41,035 

Interchange and ATM fees

  2,375   1,982 

Appreciation in cash surrender value of life insurance

  1,035   721 

Other noninterest income

  1,653   1,232 

Total noninterest income

  26,220   46,183 
         

NONINTEREST EXPENSE:

        

Salaries and employee benefits

  44,521   48,766 

Occupancy and equipment expense

  7,601   6,448 

Data processing

  5,995   5,035 

Advertising

  1,419   1,276 

Amortization

  1,334   573 

Loan costs

  2,036   2,736 

Federal Deposit Insurance Corporation ("FDIC") insurance premiums

  559   332 

Professional and examination fees

  1,469   1,756 

Acquisition costs

  2,296   761 

Other noninterest expense

  6,453   4,897 

Total noninterest expense

  73,683   72,580 
         

INCOME BEFORE PROVISION FOR INCOME TAXES

  13,848   19,282 
         

Provision for income taxes

  3,147   4,863 
         

NET INCOME

 $10,701  $14,419 
         

BASIC EARNINGS PER COMMON SHARE

 $1.45  $2.17 
         

DILUTED EARNINGS PER COMMON SHARE

 $1.45  $2.17 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 4 -

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITIONCOMPREHENSIVE INCOME

(Dollars in Thousands, Except for Per Share Data)Thousands)

 

  

December 31,

 
  

2019

  

2018

 

ASSETS:

        

Cash and due from banks

 $18,094  $10,144 

Interest bearing deposits in banks

  4,284   1,057 

Federal funds sold

  2,540   - 

Total cash and cash equivalents

  24,918   11,201 
         

Securities available-for-sale

  126,875   142,165 

Federal Home Loan Bank ("FHLB") stock

  4,683   5,011 

Federal Reserve Bank ("FRB") stock

  2,526   2,033 

Mortgage loans held-for-sale, at fair value

  25,612   7,318 

Loans receivable, net of allowance for loan losses of $8,600 and $6,600 at December 31, 2019 and 2018, respectively

  770,635   610,333 

Accrued interest and dividends receivable

  4,577   3,479 

Mortgage servicing rights, net

  8,739   7,100 

Premises and equipment, net

  40,082   29,343 

Cash surrender value of life insurance, net

  23,608   20,545 

Goodwill

  15,836   12,124 

Core deposit intangible, net

  2,786   1,498 

Deferred tax asset, net

  -   1,190 

Other assets

  3,383   563 

Total assets

 $1,054,260  $853,903 
         

LIABILITIES:

        

Deposit accounts:

        

Noninterest bearing

 $200,035  $142,788 

Interest bearing

  608,958   483,823 

Total deposits

  808,993   626,611 
         

Accrued expenses and other liabilities

  9,825   5,388 

Deferred tax liability, net

  492   - 

FHLB advances and other borrowings

  88,350   102,222 

Other long-term debt:

        

Principal amount

  25,155   25,155 

Unamortized debt issuance costs

  (214)  (279)

Total other long-term debt, net

  24,941   24,876 
         

Total liabilities

  932,601   759,097 
         

COMMITMENTS AND CONTINGENCIES (NOTE 11)

        
         

SHAREHOLDERS' EQUITY:

        

Preferred stock (par value $0.01 per share; 1,000,000 shares authorized; no shares issued or outstanding)

  -   - 

Common stock ($0.01 par value; 20,000,000 and 8,000,000 shares authorized; 6,714,983 and 5,718,942 shares issued; 6,423,033 and 5,477,652 shares outstanding at December 31, 2019 and 2018, respectively)

  67   57 

Additional paid-in capital

  68,826   52,051 

Unallocated common stock held by Employee Stock Ownership Plan ("ESOP")

  (311)  (477)

Treasury stock, at cost

  (3,643)  (2,640)

Retained earnings

  55,391   46,926 

Net accumulated other comprehensive income (loss), net of tax

  1,329   (1,111)

Total shareholders' equity

  121,659   94,806 
         

Total liabilities and shareholders' equity

 $1,054,260  $853,903 
  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
         

NET INCOME

 $10,701  $14,419 
         

OTHER ITEMS OF COMPREHENSIVE (LOSS) INCOME BEFORE TAX:

        

Change in fair value of investment securities available-for-sale

  (40,526)  (3,178)

Reclassification for net realized losses (gains) on investment securities available-for-sale

  6   (23)

Total other comprehensive loss

  (40,520)  (3,201)
         

Income tax benefit related to securities available-for-sale

  10,670   843 
         

COMPREHENSIVE (LOSS) INCOME

 $(19,149) $12,061 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 5 -

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOMECHANGES IN SHAREHOLDERS’ EQUITY

(Dollars in Thousands, Except for Per Share Data)

 

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 

INTEREST AND DIVIDEND INCOME:

        

Interest and fees on loans

 $42,344  $30,400 

Securities available-for-sale

  3,672   4,068 

FHLB and FRB dividends

  408   322 

Other interest income

  87   53 

Total interest and dividend income

  46,511   34,843 
         

INTEREST EXPENSE:

        

Deposits

  3,893   2,056 

FHLB advances and other borrowings

  2,387   1,614 

Other long-term debt

  1,446   1,432 

Total interest expense

  7,726   5,102 
         

NET INTEREST INCOME

  38,785   29,741 
         

Loan loss provision

  2,627   980 
         

NET INTEREST INCOME AFTER LOAN LOSS PROVISION

  36,158   28,761 
         

NONINTEREST INCOME:

        

Service charges on deposit accounts

  1,219   943 

Net gain on sale of loans

  16,675   7,743 

Mortgage banking

  2,321   1,092 

Wealth management income

  258   536 

Interchange and ATM fees

  1,327   1,042 

Appreciation in cash surrender value of life insurance

  720   609 

Net gain (loss) on sale of available-for-sale securities

  69   (187)

Net gain on sale/disposal of premises and equipment

  486   9 

Other noninterest income

  766   335 

Total noninterest income

  23,841   12,122 
         

NONINTEREST EXPENSE:

        

Salaries and employee benefits

  27,633   20,899 

Occupancy and equipment expense

  4,422   3,355 

Data processing

  3,722   2,842 

Advertising

  1,028   1,158 

Amortization

 ��812   700 

Loan costs

  805   632 

Federal Deposit Insurance Corporation ("FDIC") insurance premiums

  81   246 

Postage

  289   248 

Professional and examination fees

  1,052   767 

Acquisition costs

  2,198   1,169 

Other noninterest expense

  3,989   2,971 

Total noninterest expenses

  46,031   34,987 
         

INCOME BEFORE PROVISION FOR INCOME TAXES

  13,968   5,896 
         

Provision for income taxes

  3,096   914 
         

NET INCOME

 $10,872  $4,982 
         

BASIC EARNINGS PER SHARE

 $1.69  $0.92 
         

DILUTED EARNINGS PER SHARE

 $1.69  $0.91 
                          

Accumulated

     
          

Additional

  

Unallocated

          

Other

     
  

Preferred

  

Common

  

Paid-In

  

ESOP

  

Treasury

  

Retained

  

Comprehensive

     
  

Stock

  

Stock

  

Capital

  

Shares

  

Stock

  

Earnings

  

Income (Loss)

  

Total

 
                                 

Balance at January 1, 2022

 $-  $71  $80,832  $(5,729) $(7,321) $85,383  $3,493  $156,729 

Net income

  -   -   -   -   -   10,701   -   10,701 

Other comprehensive loss

  -   -   -   -   -   -   (29,850)  (29,850)

Dividends paid ($0.525 per share)

  -   -   -   -   -   (4,061)  -   (4,061)

Stock issued in connection with First Community Bancorp, Inc. acquisition

     14   28,337               28,351 

Stock compensation expense

  -   -   491   -   -   -   -   491 

Treasury stock reissued for stock incentive plans (25,751 shares at $15.85 average cost per share )

  -   -   (408)  -   408   -   -   - 

ESOP shares allocated (23,990 shares)

  -   -   (88)  573   -   -   -   485 

Treasury stock purchased (211,125 shares at $20.98 average cost per share)

  -   -   -   -   (4,430)  -   -   (4,430)

Balance at December 31, 2022

 $-  $85  $109,164  $(5,156) $(11,343) $92,023  $(26,357) $158,416 
                                 
                                 

Balance at January 1, 2021

 $-  $71  $77,602  $(145) $(4,423) $73,982  $5,851  $152,938 

Net income

  -   -   -   -   -   14,419   -   14,419 

Other comprehensive loss

  -   -   -   -   -   -   (2,358)  (2,358)

Dividends paid ($0.445 per share)

  -   -   -   -   -   (3,018)  -   (3,018)

Stock compensation expense

  -   -   439   -   -   -   -   439 

Treasury stock reissued for stock incentive plans (18,108 shares at $17.09 average cost per share )

  -   -   (310)  -   310   -   -   - 

ESOP shares allocated (25,716 shares)

  -   -   172   416   -   -   -   588 

Treasury stock purchased through tender offer (250,000 shares at $25.12 average cost per share)

  -   -   -   -   (6,279)  -   -   (6,279)

Sale of shares to ESOP (251,256 shares at $23.88 average price per share)

  -   -   2,929   (6,000)  3,071   -   -   - 

Balance at December 31, 2021

 $-  $71  $80,832  $(5,729) $(7,321) $85,383  $3,493  $156,729 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 6 -

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMECASH FLOWS

(Dollars in Thousands)

 

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
         

NET INCOME

 $10,872  $4,982 
         

OTHER ITEMS OF COMPREHENSIVE INCOME (LOSS):

        

Change in fair value of investment securities available-for-sale

  3,689   (2,113)

Reclassification for net realized (gains) losses on investment securities available-for-sale

  (69)  187 

Change in fair value of loans held-for-sale

  296   1,207 

Reclassification for net realized gains on loans held-for-sale

  (605)  (1,223)

Total other items of comprehensive income (loss)

  3,311   (1,942)
         

Income tax (provision) benefit related to:

        

Investment securities

  (953)  509 

Loans held-for-sale

  82   9 

Total income tax (provision) benefit

  (871)  518 
         

COMPREHENSIVE INCOME

 $13,312  $3,558 
  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net income

 $10,701  $14,419 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Loan loss provision

  2,001   861 

Recovery of servicing rights

  (56)  (736)

Depreciation

  3,576   2,917 

Net amortization of investment securities premiums and discounts

  1,486   1,264 

Amortization of mortgage servicing rights

  2,118   3,709 

Amortization of right-of-use assets

  681   628 

Amortization

  1,334   573 

Compensation expense related to restricted stock awards

  491   439 

ESOP compensation expense for allocated shares

  485   588 

Deferred income tax provision

  2,069   1,034 

Net gain on sale of loans

  (18,610)  (46,086)

Originations of loans held-for-sale

  (532,558)  (1,040,753)

Proceeds from sales of loans held-for-sale

  568,737   1,115,635 

Net gain on sale of real estate owned and other repossessed assets

  (203)  (23)

Net gain on sale/disposal of premises and equipment

  (105)  (70)

Net appreciation in cash surrender value of life insurance

  (1,035)  (721)

Net change in:

        

Accrued interest and dividends receivable

  (2,779)  14 

Other assets

  14   3,899 

Accrued expenses and other liabilities

  3,564   (1,137)

Net cash provided by operating activities

  41,911   56,454 
         

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Activity in available-for-sale securities:

        

Sales

  43,794   4,921 

Maturities, principal payments and calls

  39,157   11,333 

Purchases

  (77,073)  (132,180)

FHLB stock (purchased) redeemed

  (2,762)  358 

FRB stock purchased

  (317)  - 

Net cash received from acquisitions

  13,397   - 

Loan origination and principal collection, net

  (234,255)  (98,666)

Purchases of bank owned life insurance

  (1,600)  (8,000)

Proceeds from sale of real estate and other repossessed assets acquired in settlement of loans

  535   152 

Proceeds from sale of premises and equipment

  845   1,379 

Purchases of premises and equipment, net

  (16,762)  (12,218)

Net cash used in investing activities

  (235,041)  (232,921)
         

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Net increase in deposits

  91,616   189,466 

Net decrease in repurchase agreements

  (22,853)  - 

Net short-term advances from FHLB and other borrowings

  69,394   - 

Payments on long-term FHLB and other borrowings

  (5,000)  (12,070)

Proceeds from issuance of subordinated debentures

  40,000   - 

Repayment of subordinated debentures

  (10,000)  - 

Payments for debt issuance costs

  (1,159)  - 

Purchase of treasury stock

  (4,430)  (6,279)

Dividends paid

  (4,061)  (3,018)

Net cash provided by financing activities

  153,507   168,099 
         

NET INCREASE IN CASH AND CASH EQUIVALENTS

  (39,623)  (8,368)
         

CASH AND CASH EQUIVALENTS, beginning of period

  61,434   69,802 
         

CASH AND CASH EQUIVALENTS, end of period

 $21,811  $61,434 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 7 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITYCASH FLOWS (Continued)

(Dollars in Thousands, Except for Per Share Data)Thousands)

 

                          

Accumulated

     
          

Additional

  

Unallocated

          

Other

     
  

Preferred

  

Common

  

Paid-In

  

ESOP

  

Treasury

  

Retained

  

Comprehensive

     
  

Stock

  

Stock

  

Capital

  

Shares

  

Stock

  

Earnings

  

Income (Loss)

  

Total

 
                                 

Balance at January 1, 2019

 $-  $57  $52,051  $(477) $(2,640) $46,926  $(1,111) $94,806 

Net income

  -   -   -   -   -   10,872   -   10,872 

Other comprehensive income

  -   -   -   -   -   -   2,440   2,440 

Dividends paid

  -   -   -   -   -   (2,407)  -   (2,407)

Stock issued in connection with Big Muddy Bancorp, Inc. acquisition

  -   10   16,425   -   -       -   16,435 

Stock compensation expense

  -   -   429   -   -   -   -   429 

Treasury stock reissued for compensation (19,340 shares at $10.75 average cost per share )

  -   -   (207)  -   207   -   -   - 

ESOP shares allocated (16,616 shares)

  -   -   128   166   -   -   -   294 

Treasury stock purchased (70,000 shares at $17.29 average cost per share)

  -   -   -   -   (1,210)  -   -   (1,210)

Balance at December 31, 2019

 $-  $67  $68,826  $(311) $(3,643) $55,391  $1,329  $121,659 
                                 
                                 

Balance at January 1, 2018

 $-  $53  $42,780  $(643) $(2,826) $43,939  $313  $83,616 

Net income

  -   -   -   -   -   4,982   -   4,982 

Other comprehensive loss

  -   -   -   -   -   -   (1,424)  (1,424)

Dividends paid

  -   -   -   -   -   (1,995)  -   (1,995)

Stock issued in connection with TwinCo, Inc. acquisition

  -   4   9,026   -   -   -   -   9,030 

Stock compensation expense

  -   -   281   -   -   -   -   281 

Treasury stock reissued for compensation (17,200 shares at $10.83 average cost per share )

  -   -   (186)  -   186   -   -   - 

ESOP shares allocated (16,616 shares)

  -   -   150   166   -   -   -   316 

Balance at December 31, 2018

 $-  $57  $52,051  $(477) $(2,640) $46,926  $(1,111) $94,806 
  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

SUPPLEMENTAL CASH FLOW INFORMATION:

        

Cash paid during the year for interest

 $4,951  $3,467 

Cash paid during the year for income taxes

  2,930   4,440 

Acquisitions:

        

Assets acquired, excluding cash

  346,739   - 

Liabilities assumed

  345,727   - 
         

NON-CASH INVESTING AND FINANCING ACTIVITIES:

        

Decrease in fair value of securities available-for-sale

 $(40,520) $(3,201)

Mortgage servicing rights recognized

  3,781   6,561 

Right-of-use assets obtained in exchange for lease liabilities

  204   1,140 

Loans transferred to real estate and other assets acquired in foreclosure

  328   108 

Stock issued in connection with acquisitions

  28,351   - 

Sale of shares from Eagle to ESOP in exchange for loan

  -   6,000 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 8 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net income

 $10,872  $4,982 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Loan loss provision

  2,627   980 

Write-down on real estate owned and other repossessed assets

  66   28 

Depreciation

  1,786   1,282 

Net amortization of investment securities premiums and discounts

  866   1,237 

Amortization of mortgage servicing rights

  1,637   1,203 

Amortization of core deposit intangible and tax credits

  812   700 

Amortization of right of use assets

  474   - 

Compensation expense related to restricted stock awards

  429   281 

ESOP compensation expense for allocated shares

  294   316 

Deferred income tax provision

  739   880 

Net gain on sale of loans

  (16,675)  (7,743)

Originations of loans held-for-sale

  (498,604)  (279,927)

Proceeds from sales of loans held-for-sale

  496,675   289,285 

Net (gain) loss on sale of available-for-sale securities

  (69)  187 

Net loss on sale of real estate owned and other repossessed assets

  18   54 

Net gain on sale/disposal of premises and equipment

  (486)  (9)

Net appreciation in cash surrender value of life insurance

  (720)  (486)

Net change in:

        

Accrued interest and dividends receivable

  158   (219)

Other assets

  (1,037)  (7)

Accrued expenses and other liabilities

  504   547 

Net cash provided by operating activities

  366   13,571 
         

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Activity in available-for-sale securities:

        

Sales

  58,027   51,319 

Maturities, principal payments and calls

  13,646   11,908 

Purchases

  (51,464)  (45,970)

FHLB stock purchased

  592   (814)

FRB stock purchased

  (493)  (568)

Cash received (paid) for acquisitions

  6,901   (4,243)

Loan origination and principal collection, net

  (79,888)  (50,581)

Proceeds from Bank owned life insurance

  519   205 

Purchases of Bank owned life insurance

  -   (5,600)

Proceeds from sale of real estate and other repossessed assets acquired in settlement of loans

  352   475 

Proceeds from sale of premises and equipment

  2,650   9 

Purchases of premises and equipment

  (10,543)  (7,062)

Net cash used in investing activities

  (59,701)  (50,922)
         

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Net increase in deposits

  89,676   23,857 

Net short-term (payments) advances from FHLB and other borrowings

  (13,184)  46,687 

Long-term advances from FHLB and other borrowings

  33,000   4,000 

Payments on long-term FHLB and other borrowings

  (32,823)  (31,434)

Purchase of treasury stock

  (1,210)  - 

Dividends paid

  (2,407)  (1,995)

Net cash provided by financing activities

  73,052   41,115 
         

NET INCREASE IN CASH AND CASH EQUIVALENTS

  13,717   3,764 
         

CASH AND CASH EQUIVALENTS, beginning of period

  11,201   7,437 
         

CASH AND CASH EQUIVALENTS, end of period

 $24,918  $11,201 

The accompanying notes are an integral part of these consolidated financial statements.

- 9 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in Thousands)

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

SUPPLEMENTAL CASH FLOW INFORMATION:

        

Cash paid during the year for interest

 $6,968  $4,824 

Cash paid during the year for income taxes

  2,777   395 

Acquisitions:

        

Assets acquired, excluding cash

  100,614   90,392 

Liabilities assumed

  94,666   82,209 
         

NON-CASH INVESTING AND FINANCING ACTIVITIES:

        

Increase (decrease) in fair value of securities available-for-sale

 $3,620  $(1,926)

Mortgage servicing rights recognized

  3,276   1,725 

Right of use assets obtained in exchange for lease liabilities

  2,374   - 

Loans transferred to real estate and other assets acquired in foreclosure

  132   4 

Stock issued in connection with acquisitions

  16,435   9,030 

The accompanying notes are an integral part of these consolidated financial statements.

- 10 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 
NOTE 1:Organization and Summary of Significant Accounting Policies   

 

Organization

 

Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation that holds 100% of the capital stock of Opportunity Bank of Montana (“OBMT” or the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in 1922 as a Montana chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In 1975, the Bank adopted a federal thrift charter and in October 2014 converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System.

 

Eagle Bancorp Statutory Trust I (the “Trust”) was established in September 2005 and is owned 100% by Eagle.

 

AFSB NMTC Investment Fund, LLC was established in November 2012 and was owned 100% by the Bank. The Bank had equity investments in Certified Development Entities which received allocation of New Market Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund of the U.S. Department of Treasury, the NMTC program is aimed at stimulating economic, community development and job creation in low-income communities. The federal income tax credits received were claimed over an estimated seven-year credit allowance period. The AFSB NMTC Investment Fund, LLC entity was divested in November 2019, after completion of the seven-year period.

In September 2017, 2021, the Company entered into an Agreement and Plan of Merger ("Merger Agreement") with TwinCo,First Community Bancorp, Inc. ("TwinCo"FCB"), a Montana corporation, and TwinCo’sFCB's wholly-owned subsidiary, Ruby ValleyFirst Community Bank, a Montana chartered commercial bankbank. The Merger Agreement provided that, upon the terms and subject to acquire 100% of TwinCo’s equity voting interests. On January 31, 2018, TwinCo mergedthe conditions set forth in the Merger Agreement, FCB would merge with and into Eagle, with Eagle continuing as the surviving corporation. Ruby ValleyThe merger closed on April 30, 2022. First Community Bank operated twonine branches in Madison County,Ashland, Culbertson, Froid, Glasgow, Helena, Hinsdale, Three Forks and Wolf Point, Montana.

 

In August 2018, the Company entered into an AgreementMarch 2021, The Bank established a subsidiary, Opportunity Housing Fund, LLC (“OHF”), to invest in Low-Income Housing Tax Credit (“LIHTC”) projects. The LIHTC program is designed to encourage capital investment in construction and Planrehabilitation of Merger with Big Muddy Bancorp, Inc. (“BMB”),low-income housing. Tax credits are allowable over a Montana corporation and BMB’s wholly-owned subsidiary, The State Bank of Townsend (“SBOT”), a Montana chartered commercial bank to acquire 100% of BMB’s equity voting interests. On January 1, 2019, BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana.10-year period. 

 

In August 2019, On January 1, 2020, the Company entered into an Agreement and Plan of Merger withacquired Western Holding Company of Wolf Point (“WHC”), a Montana corporation, and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point ("WB"), a Montana chartered commercial bank (“WB”).bank. The Merger Agreement providedacquisition included one branch in Wolf Point, Montana. In addition, Western Financial Services, Inc. ("WFS") was acquired through the WHC merger. WFS facilitates deferred payment contracts for customers that upon the terms and subject to the conditions set forth in the Merger Agreement, WHC would merge with and into Eagle, with Eagle continuing as the surviving corporation. The deal closed on January 1, 2020.produce agricultural products.

 

The Bank is headquartered in Helena, Montana, and has additional branches in Ashland, Big Timber, Billings, Bozeman, Butte, Choteau, Culbertson, Denton, Dutton, Froid, Glasgow, Great Falls, Hamilton, Hinsdale, Livingston, Missoula, Sheridan, Three Forks, Townsend, and Twin Bridges, Montana. It also has a separate mortgage loan origination location in Missoula,Winifred and Wolf Point, Montana. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities.

- 11 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1:Organization and Summary of Significant Accounting Policies – continued

Basis of Financial Statement Presentation and Use of Estimates

 

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In preparing consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, mortgage servicing rights, the fair value of financial instruments, the fair value of assets acquired and liabilities assumed for acquisitions, the valuation of goodwill and deferred tax assets and liabilities. In connection with the determination of the estimated losses on loans and valuation of mortgage servicing rights, management obtains independent appraisals and valuations.

Principles of Consolidation

The consolidated financial statements include Eagle Bancorp Montana Inc., the Bank, Eagle Bancorp Statutory Trust I and AFSB NMTC Investment Fund, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

Reclassifications

Certain prior period amounts were reclassified to conform to the presentation for 2019. These reclassifications had no impact on net income or total shareholders’ equity. During the quarter ended March 31, 2018, Eagle completed the acquisition of TwinCo, Inc. (“TwinCo”). During the quarter ended March 31, 2019, Eagle completed the acquisition of Big Muddy Bancorp, Inc. (“BMB”). See Note 2. Mergers and Acquisitions for more information.

Subsequent Events

The Company has evaluated events and transactions subsequent to December 31, 2019 for recognition and/or disclosure.

Significant Group Concentrations of Credit Risk

Most of the Company’s business activity is with customers located within Montana. Note 3: Investment Securities discusses the types of securities that the Company invests in. Note 4: Loans discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer.

 

- 129 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:Organization and Summary of Significant Accounting Policies – continued

Principles of Consolidation

The consolidated financial statements include Eagle, the Bank, the Trust, WFS and OHF. All significant intercompany transactions and balances have been eliminated in consolidation.

Reclassifications

Certain prior period amounts were reclassified to conform to the presentation for 2022. These reclassifications had no impact on net income or total shareholders’ equity.

Subsequent Events

The Company has evaluated events and transactions subsequent to December 31, 2022 for recognition and/or disclosure.

Significant Group Concentrations of Credit Risk

Most of the Company’s business activity is with customers located within Montana. Note 3: Investment Securities discusses the types of securities that the Company invests in. Note 4: Loans discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer.

- 10 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:Organization and Summary of Significant Accounting Policies – continued

 

Cash and Cash Equivalents 

 

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheetstatements of financial condition captions “cash and due from banks” and “interest bearingbanks,” “interest-bearing deposits in banks” and federal funds sold, all of which mature within ninety days. 

The Bank was required to maintain cash reserves with the Federal Reserve Bank (“FRB”) of $1,297,000 and $1,036,000 at December 31, 2019 and 2018, respectively. The Bank was in compliance with these reserve requirements at December 31, 2019 and 2018.

 

Investment Securities

 

The Company can designate debt and equity securities as held-to-maturity, available-for-sale or trading. At December 31, 2019 2022 and 20182021 all securities were designated as available-for-sale.

 

Held-to-Maturity – Debt investment securities that management has the positive intent and ability to hold until maturity are classified as held-to-maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts.

 

Available-for-Sale – Investment securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, need for liquidity and changes in the availability of and the yield of alternative investments, are classified as available-for-sale. These assets are carried at fair value. Unrealized gains and losses, net of tax, are reported as other comprehensive income. Gains and losses on the sale of available-for-sale securities are recorded on the trade date and determined using the specific identification method. In general, premiums are amortized and discounts are accreted over the period remaining to maturity, except for premiums on callable bonds which are amortized to the earliest call date.

 

Trading – Investments that are purchased with the intent of selling them within a short period of time.

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least quarterly, and more frequently when economic or market concerns warrant such evaluation. The Company considers, among other things, the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Declines in the fair value of individual securities below their cost that are other than temporary are recognized by write-downs of the individual securities to their fair value. Such write-downs would be included in earnings as realized losses.

- 13 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1:Organization and Summary of Significant Accounting Policies – continued

Federal Home Loan Bank Stock

 

The Company’s investment in Federal Home Loan Bank (“FHLB”) of Des Moines stock is a restricted investment carried at cost ($100 per share par value), which approximates its fair value. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on total assets and a specific percentage of its outstanding FHLB advances. The Company had 46,82750,888 and 50,114 17,019FHLB shares at December 31, 2019 2022 and 2018,2021, respectively. Dividends are paid quarterly and are subject to FHLB board approval. Management evaluates FHLB stock for impairment as needed.

 

Federal Reserve Bank Stock

 

The Company’s investment in FRB stock is a restricted investment carried at cost, which approximates its fair value. Although the par value of the stock is $100 per share, banks pay only $50 per share at the time of purchase, with the understanding that the other half of the subscription amount is subject to call at any time. As a member of the Federal Reserve System, the Company is required to maintain a minimum level of investment in FRB stock based on a specific percentage of its capital and surplus. The Company had 50,51282,618 and 40,65059,472 FRB shares at December 31, 2019 2022 and 2018,2021, respectively. Dividends are received semi-annually at a fixed rate of 6.00% on the total number of shares.

 

Mortgage Loans Held-for-Sale

 

Mortgage loans originated and intended for sale in the secondary market are carried at fair value. Mortgage loans held-for-sale are sold with mortgage servicing rights either released or retained by the Bank. Fair value for loans held-for-sale is determined by commitments from investors or current secondary market prices for loans with similar coupons and maturities. Loan origination fees and costs are recognized in earnings at the time of origination.

 

Loans

 

The Bank originates mortgage, commercial, agricultural and consumer loans primarily to customers. A portion of the loan portfolio is represented by mortgage loanscustomers located in Montana. The ability of the Bank’s debtors to honor their contracts is dependent upon the general economic conditions in this area.

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances net of any unearned income, allowance for loan losses, and unamortized deferred fees or costs on originated loans and unamortized premiums or unaccreted discounts on purchased loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs are deferred and amortized over the contractual life of the loan, and recorded as an adjustment to the yield, using the interest method.

 

- 1411 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Loans – continued

Non-Accrual

Nonaccrual and Past Due Loans Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrualnonaccrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, the Bank considers the borrower's debt service capacity through the analysis of current financial information, if available, and/or current information with regards to the Bank's collateral position. Regulatory provisions would typically require the placement of a loan on non-accrualnonaccrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on non-accrualnonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Impairment is measured on a loan by loan basis for commercial, agricultural and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.

 

Residential 1-41-4 Family Loans – The Bank originates 1-41-4 family residential mortgage loans collateralized by owner-occupied and non-owner-occupied real estate. Repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. Loans collateralized by 1-41-4 family residential real estate generally have been originated in amounts up to 80.00% of appraised values before requiring private mortgage insurance. The underwriting analysis includes credit verification, appraisals and a review of the financial condition of the borrower. The Company will either hold these loans in its portfolio or sell them on the secondary market, depending upon market conditions and the type and term of the loan originations. Generally, all 30-year30-year fixed rate loans are sold in the secondary market.

  

- 15 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

Loans – continued

 

Commercial Real Estate Loans – The Bank makes commercial real estate loans, land loans (both developed and undeveloped) and loans on multi-family dwellings. Commercial real estate loans are collateralized by owner-occupied and non-owner-occupied real estate. Payments on loans secured by such properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. When underwriting these loans, the Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower.

 

Construction Loans The Bank makes loans to finance the construction of residential properties. The majority of the Bank’s residential construction loans are made to individual homeowners for the construction of their primary residence and, to a lesser extent, to local builders for the construction of pre-sold houses or houses that are being built for sale in the future. The Bank also originates commercial construction and development loans. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If the Company is forced to foreclose on a project prior to completion, there is no assurance that the Company will be able to recover the entire unpaid portion of the loan. In addition, the Company may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminable period of time. While the Bank has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, no assurance can be given that these procedures will prevent losses from the risks described above.

 

Agricultural Loans – The Bank makes agricultural operating loans as well as long term agricultural real estate loans. Agricultural operating loans are generally secured with equipment, cattle, crops or other non-real property and at times the underlying real property. Agricultural real estate loans are secured with farm and ranch real estate. Payments on both types of agricultural loans are dependent on successful operation of the farm and/or ranch. Repayment is also affected by agricultural conditions that may include adverse weather conditions such as, drought, hail, flooding and severe winters. Also impacting the borrower’s ability to repay are commodity prices associated with the agricultural operation. When underwriting these loans, the Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the farm or ranch’s operating history, future operating projections, current and projected commodity prices and crop insurance. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower.

 

- 1612 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Loans – continued

 

Home Equity Loans The Bank originates home equity loans that are secured by the borrowers’ primary residence. These loans are typically subject to a prior lien, which may or may not be held by the Bank. Although these loans are secured by real estate, they carry a greater risk than first lien 1-41-4 family residential mortgages because of the existence of a prior lien on the property as well as the flexibility the borrower has with respect to the proceeds. The Bank attempts to minimize this risk by maintaining conservative underwriting policies on these types of loans. Generally, home equity loans are made for up to 85.00% of the appraised value of the underlying real estate collateral, less the amount of any existing prior liens on the property securing the loan.

 

Consumer Loans Consumer loans made by the Bank include automobile loans, recreational vehicle loans, boat loans, personal loans, credit lines, loans secured by deposit accounts and other personal loans. Risk is minimized due to relatively small loan amounts that are spread across many individual borrowers.

 

Commercial Loans A broad array of commercial lending products are made available to businesses for working capital (including inventory and accounts receivable), purchases of equipment and machinery and business. Bank’s commercial loans are underwritten on the basis of the borrower’s ability to service such debt as reflected by cash flow projections. Commercial loans are generally collateralized by business assets, accounts receivable and inventory, certificates of deposit, securities, guarantees or other collateral. The Bank also generally obtains personal guarantees from the principals of the business. Working capital loans are primarily collateralized by short-term assets, whereas term loans are primarily collateralized by long-term assets. As a result, commercial loans involve additional complexities, variables and risks and require more thorough underwriting and servicing than other types of loans.Payroll Protection Program ("PPP") loans typically have a 24-month term, are unsecured and are fully guaranteed by the Small Business Administration ("SBA"). Borrowers may apply for forgiveness from the SBA and upon approval the loan will be paid off.

 

Allowance for Loan Losses

 

The Bank mitigates the risks inherent in lending by focusing on businesses and individuals with demonstrated payment history, historically favorable profitability trends and stable cash flows. In addition to these primary sources of repayment, the Bank considers tangible collateral and personal guarantees as secondary sources of repayment. Lending officers are provided with detailed underwriting policies covering all lending activities in which the Bank is engaged and require all lenders to obtain appropriate approvals for the extension of credit. The Bank also maintains documentation requirements and extensive credit quality assurance practices in order to identify credit portfolio weaknesses as early as possible so any exposures that are discovered may be reduced.

 

A reporting system supplements the loan review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

 

- 1713 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Allowance for Loan Losses – continued     

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available.     

 

The allowance consists of specific and general components. For such loans that are classified as impaired, a specific allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loansnot classified as impaired and is based on historical loss experience adjusted for qualitative factors, as well as uncertainties that could affect management's estimate of probable losses.

 

Troubled Debt Restructured Loans

A troubled debt restructured (“TDR”) loan is a loan in which the Bank grants a concession to the borrower that it would not otherwise consider, for reasons related to a borrower's financial difficulties. The loan terms which have been modified or restructured due to a borrower's financial difficulty, include but are not limited to a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market rates; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals, renewals and rewrites or a combination of these modification methods. TDR’s are included in impaired loans. The provisions of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") allowed companies to suspend application of TDR guidance to loan modifications if (i) the modification was related to COVID-19; (ii) the borrower was not more than 30 days past due as of December 31, 2019; and (iii) the modifications were related to arrangements that defer payment of principal and interest, or modify an interest rate on the loan. The applicable period for this relief was originally for modifications occurring between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency, but the Consolidated Appropriations Act (CAA) extended the provisions of the CARES Act to January 1, 2022. The Company elected to adopt these provisions of the CARES Act and CAA.

 

Mortgage Servicing Rights

 

Servicing assets are recognized as separate assets when rights are acquired through sale of financial assets. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.

 

Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported as assets and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

 

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.

- 1814 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Premises and Equipment

 

Land is carried at cost. Property and equipment isare recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the expected useful lives of the assets, ranging from 3 to 40 years. The costs of maintenance and repairs are expensed as incurred, while major expenditures for renewals and betterments are capitalized.

 

The Company leases certain premises from third parties under various operating lease agreements. Effective January 1, 2019, operatingOperating leases are included in premises and equipment, net and other liabilities on the consolidated statements of financial position. Lease expense for lease payments is recognized on a straight-line basis over the life of the lease. Right of useRight-of-use assets and corresponding lease liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term. If an implicit rate is not available in the lease, the Company uses an incremental borrowing rate to determine the present value of lease payments. Lease and non-lease components are accounted for separately. Leases with a lease term of 12 months or less are not recorded on the consolidated statements of financial condition.

 

Cash Surrender Value of BankedBank Owned Life Insurance

 

Bank Owned Life Insurance (“BOLI”) policies are reflected on the consolidated statements of financial condition at cash surrender value, net of other charges or amounts due that are probable at settlement. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are reflected in noninterest income on the consolidated statements of income and are not subject to income taxes.

Real Estate and Other Repossessed Assets

 

Assets acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure, establishing a new carrying value. All write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or fair value less cost to sell. Real estate and other repossessed properties was $26,000$0 and $107,000$4,000 at December 31, 2019 2022 and 2018,2021, respectively.

Revenue Recognition

The majority of our revenue-generating transactions are not subject to Accounting Standards Codification (“ASC”) Topic 606, including revenue generated from financial instruments, such as our loans, guarantees, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASC Topic 606 is applicable to noninterest revenue streams such as service charges on deposit accounts, interchange and other fees and commodity sales income. Descriptions of our revenue-generating activities that are within the scope of ASC Topic 606 and are recorded in noninterest income on the consolidated statements of income are discussed below:

Service Charges on Deposit Accounts– Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis. Service charges on deposit accounts were $1,668,000 and $1,213,000 for the years ended December 31, 2022 and 2021, respectively.

 

Interchange and ATMFees Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided. Interchange and ATM fees were $2,375,000 and $1,982,000 for the years ended December 31, 2022 and 2021, respectively.

Commodity Sales Income– The Company's subsidiary, WFS, processes deferred payment contracts between suppliers and customers of agricultural commodities. The revenue from these contracts is accounted for in accordance with ASC Topic 606. The Company is considered an agent in these contracts, as: (i) the Company facilitates payment from customer to supplier, (ii) the Company does not take inventory of commodities as they are delivered by supplier to the customer, (iii) pricing of commodities is determined by the market, (iv) consideration on deferred payment contracts is insignificant to the Company and (v) the Company’s exposure to credit risk is minimal. Revenue is recognized net of expenses and reported in other noninterest income in the financial statements. Commodity sales income and the corresponding commodity sales expense were $4,279,000 and $1,586,000 for the yearsended December 31, 2022 and 2021, respectively, for a net impact of $0.

- 15 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:Organization and Summary of Significant Accounting Policies – continued 

Income Taxes

 

The Company adopted authoritative guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.

 

The Company’s income tax expense consists of the following components: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

- 19 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:Organization and Summary of Significant Accounting Policies – continued

Income Taxes– continued

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-notmore-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-notmore-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes income tax related penalties and interest, accrued on penalties related to unrecognized tax benefitsif any, in tax expense. During the years ended December 31, 2019 and 2018provision for income taxes in the Company recognized no interest and penalties.consolidated statements of income. Based on management’smanagement's analysis, the Company did not have any uncertain tax positions as of December 31, 2019 or 2018.2022 and 2021. The Company files tax returns in the U.S. federal jurisdiction and the State of Montana. There are currently no income tax examinations underway for these jurisdictions. The Company’sCompany's income tax returns are subject to examination by relevant taxing authorities as follows: U.S. Federal income tax returns for tax years 20162019 and forward; Montana income tax returns for tax years 20162019 and forward.

Employee Stock Ownership Plan

 

Compensation expense recognized for the Company’s Employee Stock Ownership Plan (“ESOP”) equals the fair value of shares that have been allocated or committed to be released for allocation to participants during the year. Any difference between the fair value of the shares at the time and the ESOP’s original acquisition cost is charged or credited to shareholders’ equity (additional paid-in capital). The cost of ESOP shares that have not yet been allocated or committed to be released is deducted from shareholders’ equity.     

Treasury Stock

Treasury stock is accounted for on the cost method.

 

Advertising Costs

 

The Company expenses advertising costs as they are incurred. Advertising costs were $1,028,000$1,419,000 and $1,158,000$1,276,000 for the years ended December 31, 2019 2022 and 2018,2021, respectively.

 

- 2016 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Stock-Based Compensation

 

Compensation cost is recognized for restricted stock awards, based on the fair value of the awards at the grant date. Compensation cost is recognized over the required service period, generally defined as the vesting period. Shares of restricted stock granted through the 2011 Stock Incentive Plan, as amended, vest in equal installments over five years beginning one year from the grant date. Shares of restricted stock granted through the 2020 Non-Employee Director Award Plan vest one year from the grant date.

 

Earnings Per Common Share

 

Basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

Comprehensive Income (Loss)

 

Comprehensive income (loss) is comprised of net income and other comprehensive income (loss). Other comprehensive income (loss) includes items recorded directly to equity, such as unrealized holding gains and losses on securities available-for-sale.

Loan Commitments and Related Financial Instruments

 

Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Derivatives

 

The Company’s derivatives are primarily the result of its mortgage banking activities and are in the form of interest rate lock commitments (“IRLCs) and, To-Be-Announced (“TBA”) mortgage-backed securities.securities and bulk mandatory forward loan sale commitments. The derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. The derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and the changes in the fair value of the derivatives are recorded in noninterest income on the consolidated statements of income within mortgage banking.

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. See Note 19.18. Fair valueValue of Financial Instruments for more information.     

 

- 2117 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

Transfers of Financial Assets

 

Transfers of an entire financial asset, a group of entire financial assets, or participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1)(1) the assets have been isolated from the Company, (2)(2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3)(3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. 

Goodwill and Other Intangible Assets

Goodwill is recorded upon completion of a business combination as the difference between the purchase price and the fair value of net identifiable assets acquired. Subsequent to initial recognition, the Company tests goodwill for impairment as of June 30 each year,annually, or more often if events or circumstances, such as adverse changes in the business climate indicate there may be impairment. Our annual impairment tests as of October 31, 2022 and October 31, 2021 did not result in impairment. There was no goodwill impairment at December 31, 2019 or 2018.

 

Goodwill recorded for the 2012 acquisition of the branches of Sterling Financial Corporation (“Sterling”) was $7,034,000. Goodwill recorded for the TwinCoFCB acquisition during the firstsecond quarter of 20182022 was $5,090,000. $13,942,000. Goodwill recorded for the BMB acquisition during the first quarter of 2019 was $3,586,000. Final valuation adjustments recorded during the year ended December 31, 2019 were $126,000 and impacted goodwill. The final goodwill recorded related to the acquisition was $3,712,000.acquisitions prior to 2022 totaled $20,798,000. Other identifiable intangible assets recorded by the Company represent the future benefit associated with the acquisition of the core deposits. Core deposit intangible assets are being amortized over 10 years utilizing methods that approximate the expected attrition of the deposits. The amortization expense is included in the noninterest expense section of the consolidated statements of income.

Segment Reporting

 

While management monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the operations are considered by management to be aggregated in one reportable operating segment.

 

Recently Adopted Accounting Pronouncements

Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The new revenue recognition standards became effective for the Company on January 1, 2018.

 

- 2218 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

 

RecentlyAdopted Accounting Pronouncements – continued

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, guarantees, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASC 606 is applicable to non-interest revenue streams such as wealth management income, service charges on deposit accounts and interchange and other fees. The recognition of these revenue streams did not change significantly upon the adoption of ASC 606. Substantially all of the Company’s revenue is generated from contracts with customers. Management determined that, based on the modified retrospective method, a cumulative-effect adjustment to opening retained earnings as a result of adopting this standard was not needed. Descriptions of our revenue-generating activities that are within the scope of ASC 606 and are recorded in noninterest income on the consolidated statements of income are discussed below:

Wealth Management Income – We previously offered wealth management products and services through our wealth management division and financial consultants located in several of our markets. The Company discontinued its wealth management services during July of 2019. Revenue from wealth management represented fees due from wealth management customers as consideration for managing the customers’ assets. The Company’s performance obligation for these transactional-based services was generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Wealth management income was $258,000 and $536,000 for the years ended December 31, 2019 and 2018, respectively.     

Service Charges on Deposit Accounts– Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis. Service Charges on Deposit Accounts were $1,219,000 and $943,000 for the years ended December 31, 2019 and 2018, respectively.

Interchange and ATMFees Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided. Interchange and ATM fees were $1,327,000 and $1,042,000 for the years ended December 31, 2019 and 2018, respectively.

- 23 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

RecentlyAdopted Recently Issued Accounting Pronouncements – continued

 

In FebruaryJune 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) intended to improve financial reporting regarding leasing transactions. The new standard affects all companies and organizations that lease assets. The standard requires organizations to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases if the lease terms are more than 12 months. The guidance also requires qualitative and quantitative disclosures providing additional information about the amounts recorded in the financial statements. The amendments in this update were effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and was adopted by the Company in the first quarter of 2019. The adoption of the standard did not have a significant impact on our consolidated financial statements. The Company’s operating leases primarily relate to branch locations. We currently lease six locations that are full-service branches and one mortgage lending branch. The leases expire on various dates through 2028. As a result of adopting the lease standard on January 1, 2019, the Company recorded right of use assets of $2,374,000 and corresponding lease liabilities. The right of use assets are included in premises and equipment, net and the lease liabilities are included in accrued expenses and other liabilities on the consolidated statement of financial condition.

In March 2017, the FASB issued ASU No. 2017-08, Receivables–Nonrefundable Fees and Other Costs (Subtopic 310-20) to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Currently, entities generally amortize the premium as a yield adjustment over the contractual life of the security. The guidance does not change the accounting for callable debt securities held at a discount. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this standard in the first quarter of 2019 did not have a significant impact on our consolidated financial statements, as we typically do not invest in these types of securities.

Recently Issued Accounting Pronouncements

In September 2016 the FASB issued ASU No. 2016-13,-13, Financial Instruments – Credit Losses (Topic 326)326) intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the standard amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. 

- 24 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1:

Organization and Summary of Significant Accounting Policies – continued

RecentlyIssued Accounting Pronouncements – continued

In October 2019, February 2022, the FASB amended the effective date of the standard.issued ASU No.2022-02, an update to ASU No.2016-13. The amendments in thisthe update eliminate TDR recognition and measurement guidance. Instead, entities must evaluate whether the modification represents a new loan or a continuation of an existing loan. Existing disclosure requirements are effectiveenhanced and the new requirements are introduced related to certain modifications of receivables made to borrowers experiencing financial difficulty. In addition, for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. An entity will applypublic business entities, the amendments in thisthe update through a cumulative-effect adjustmentrequire that entities disclosure current period gross write-offs by year of origination for financing receivables. This information must be included in the vintage disclosures, which require an entity to retained earnings asdisclose the amortized cost basis of the beginningfinancing receivables by credit-quality indicator and class of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). financing receivable by year of origination. 

 

The Company believes the amendments in this updatethese updates will have an impact on the Company’sCompany's consolidated financial statements and is continuing to evaluatefinalizing its evaluation of the significance of that impact, even though the adoption date has been deferred.adoption. In that regard, we have established a working group under the direction of our Chief Financial Officer and Chief Credit Officer. The group is composed of individuals from the finance and credit administration areas of the Company. We are currently developing an implementation plan, includinghave developed a current expected credit losses ("CECL") model with the assistance of a third-party vendor. The Company is concluding its assessment of processes, segmentation ofqualitative factors, forecasted losses based on economic and forward-looking data and controls around the loan portfolio and identifying and adding data fields necessary for analysis.model. The adoption of this standard is likely to result in an increase in the allowance for loan and lease losses as a result of changing from an “incurred loss” model to an “expected loss” model. While we currently cannot reasonably estimate the impact of adopting this standard, we expect thefinal impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.date which is effective January 1, 2023. 

 

In January 2017, the FASB issued ASU No. 2017-04,2017-04, Intangibles – Goodwill and Other (Topic 350)350) to amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. The guidance will be effective for the Company on January 1, 2020 2023 and is not expected to have a significant impact on the Company’s consolidated financial statements.

 

In March 2020, the FASB issued ASU No.2020- 25 -


the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as Secured Overnight Financing Rate ("SOFR").  The guidance was effective upon issuance and generally can be applied through December 31, 2024. The Company evaluated this guidance and identified substitution rates for impacted loans. In January 2021, the FASB issued ASU No.2021-01, Reference Rate Reform (Topic 848), which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU No.2021-01 was effective upon issuance and generally can be applied through December 31, 2024. ASU No.2021-01 has not had and is not expected to have a significant impact on the Company's consolidated financial statements.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2:

Mergers and Acquisitions

 

Effective January 1, 2019, April 30, 2022, Eagle completed its previously announced merger with BMB, pursuant to an Agreement and Plan of Merger, dated as of August 21, 2018, by and among Eagle, Opportunity Bank of Montana, BMB and BMB’s wholly-owned subsidiary, SBOT, a Montana chartered commercial bank. BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana. The transaction provided an opportunity to expand market presence and lending activities throughout the state.FCB. The acquisition closed after receipt of approvals from regulatory authorities, approval of BMBFCB shareholders and the satisfaction of other closing conditions. The total consideration paid was $16,436,000$38,577,000 and included cash consideration of $1,000$10,226,000 and common stock issued of $16,435,000.$28,351,000.

 

On September 5, 2017, the Company entered into an Agreement and Plan of Merger with TwinCo, a Montana corporation, and TwinCo’s wholly-owned subsidiary, Ruby Valley Bank, a Montana chartered commercial bank to acquire 100% of TwinCo’s equity voting interests. The merger agreement provided that Ruby Valley Bank would merge with and into Opportunity Bank of Montana and that TwinCo would merge with and into the Company. Ruby Valley Bank operated two branches in Madison County, Montana. TheThis transaction provided an opportunity to expand market presence and lending activities, particularly in agricultural lending. The acquisition closed January 31, 2018, after receipt of approvals from regulatory authorities, approval of TwinCo shareholders and the satisfaction of other closing conditions. The total consideration paid was $18,930,000 and included cash consideration of $9,900,000 and common stock issued of $9,030,000.

These transactions were accounted for under the acquisition method of accounting.

 

All of the assets acquired and liabilities assumed were recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combination arewere expensed as incurred. Determining the fair value of assets and liabilities is a complicated process involving significant judgementjudgment regarding methods and assumptions used to calculate estimated fair values. The excess of the acquisition consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill. The goodwill recorded is not deductible for federal income tax purposes. 

 

- 2619 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2:

Mergers and Acquisitions – continued

 

The following table summarizes the fair values of the assets acquired and liabilities assumed, consideration paid and the resulting goodwill.

 

 

BMB

  

TwinCo

  

FCB

 
 

January 1,

  

January 31,

  

April 30,

 
 

2019

  

2018

  

2022

 
 

(In Thousands, Except Share Data)

  

(In Thousands)

 

Assets acquired:

         

Cash and cash equivalents

 $6,902  $5,657  $23,623 

Investment securities

  2,096   30,728 

Loans

  89,204   55,057 

Securities available-for-sale

 126,123 

Loans receivable

 190,894 

Premises and equipment

  2,246   1,605  6,393 

Cash surrender value of life insurance

  2,862   -  8,638 

Other real estate owned

  223   135 

Core deposit intangible

  1,988   1,609  7,004 

Other assets

  1,995   1,258   7,687 

Total assets acquired

 $107,516  $96,049  $370,362 
         

Liabilities assumed:

         

Deposits

 $92,706  $82,190  $321,107 

Accrued expenses and other liabilities

  1,960   19  1,767 

Other borrowings

  22,853 

Total liabilities assumed

 $94,666  $82,209  $345,727 
         

Net assets acquired

 $12,850  $13,840  $24,635 
         

Consideration paid:

         

Cash

 $1  $9,900  $10,226 

Common stock issued (996,041 shares BMB and 446,774 shares TwinCo)

  16,435   9,030 

Common stock issued (1,396,596 shares)

  28,351 

Total consideration paid

 $16,436  $18,930  $38,577 
         

Goodwill resulting from acquisition

 $3,586  $5,090  $13,942 

 

Goodwill recorded for the BMB acquisition during the first quarter of 2019 was $3,586,000. Certain estimates that existed at January 1, 2019 were realized and a final true up of $126,000 of goodwill occurred in the fourth quarter. The final goodwill recorded related to the acquisition was $3,712,000.

TwinCoFCB investments were written down $941,000an additional $4,559,000 to fair value on the date of acquisition based on market prices obtained from a an independent third party. BMB investment fair value adjustments were considered insignificant.-party. 

 

For both the BMB and TwinCo acquisitions, the fair value analysis of the loan portfolios resulted in a valuation adjustment for each loan based on an amortization schedule of expected cash flow. Individual amortization schedules were used for each loan over a certain amount and those with specifically identified loss exposure. The remainder of the loans were grouped by type and risk rating into loan pools (based on loans type, fixed or variable interest rate, revolving or term payments and risk rating). Yield inputs for the amortization schedules included contractual interest rates, estimated prepayment speeds, liquidity adjustments and market yields. Credit inputs for the amortization schedules included probability of payment default, loss given default rates and individually identified loss exposure.

 

The total accretable discount on BMBFCB acquired loans was $2,813,000$5,416,000 as of January 1, 2019. April 30, 2022. During the year ended period from April 30, 2022 to December 31, 2019, 2022, accretion of the loan discount was $1,480,000. Thetotaled $1,297,000. The remaining accretable loan discount was $1,333,000$4,119,000 as of December 31, 2019. 2022. Three impaired loans were acquired through the FCB acquisition with insignificant balances as of April 30, 2022. 

 

- 2720 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2:

Mergers and Acquisitions – continued

Mergers and Acquisitions – continued

The total accretable discount on TwinCo acquired loans was $1,834,000 as of January 31, 2018. During the year ended December 31, 2019, accretion of the loan discount was $409,000. During the year ended December 31, 2018, accretion of the loan discount was $589,000. The remaining accretable loan discount was $836,000 as of December 31, 2019.

Four impaired loans were acquired through the BMB acquisition with a net balance of $556,000 as of January 1, 2019. The balance of the acquired impaired loans as of December 31, 2019 was $175,000. Two impaired loans were acquired through the TwinCo acquisition with a balance of $1,188,000 as of January 31, 2018. The balance of the acquired impaired loans as of December 31, 2019 was $1,061,000. The Company determined that applying the guidance in ASC 310-30 was not significant, however, the aforementioned loans are disclosed as impaired loans at December 31, 2019 and 2018.

 

Fair value adjustments of $276,000 and $446,000 were recorded for BMB and TwinCo, respectively,FCB related to premises and equipment.equipment were insignificant overall. The Company used independent third party-party appraisals in the determination of the higher fair value compared to the book value of these acquired assets.

 

Core deposit intangible assets of $1,988,000$7,004,000 were recorded for BMBFCB and are being amortized using an accelerated method over the estimated useful lives of the related deposits of 10 years. Core deposit intangible assetsyears from the date of $1,609,000 were recorded for TwinCo and are being amortized using an accelerated method over the estimated useful lives of the related deposits of 10 years.

acquisition. For both the BMB and TwinCo acquisition,acquisitions, the core deposit intangible value is a function of the difference between the cost of the acquired core deposits and the alternative cost of funds. These cash flow streams were discounted to present value. The fair value of other deposit accounts acquired were valued by estimating future cash flows to be received or paid from individual or homogenous groups of assets and liabilities and then discounting those cash flows to a present value using rates of return that were available in financial markets for similar financial instruments on or near the acquisition date.

 

Direct costs related to the acquisitions were expensed as incurred. The Company recorded acquisition costs related to BMB FCB of $1,380,000 and $804,000 during the years ended December 31, 2019 and 2018, respectively. The Company recorded total acquisition costs related to the TwinCo acquisition of $1,041,000, of which $365,000 was recognized during$2,296,000 during the year ended December 31, 2018. 2022. Acquisition costs included legal and professional fees and data processing expenses incurred related to the acquisitions.

 

Operations of BMBacquired entities have been included in the consolidated financial statements since January 1, 2019.date of acquisition. The Company does not consider BMB athem as separate reporting segmentsegments and does not track the amount of revenues and net income attributable to BMB since acquisition. As such, it is impracticable to determine such amounts for the period from January 1, 2019acquisition through December 31, 2019.2022.

 

OperationsThe accompanying consolidated statements of TwinCoincome include the results of operations of FCB since the April 30, 2022 acquisition date. The following table presents unaudited pro forma results of operations for the year ended December 31, 2022 as if the acquisition had occurred on January 1, 2022. This pro forma information gives the effect to certain adjustments, including purchase accounting fair value adjustments and amortization of the core deposit intangible asset. The pro forma information does not necessarily reflect the results of operations that would have been includedoccurred had the Company purchased and assumed the assets and liabilities of FCB on January 1, 2022. Cost savings are also not reflected in the consolidated financial statements since February 1, 2018. The Company does not consider TwinCo a separate reporting segment and does not track the amount of revenues and net income attributable to TwinCo since acquisition. As such, it is impracticable to determine suchunaudited pro forma amounts for the period from February 1, 2018 through year ended December 31, 2019.2022. 

 

  

Year Ended

 
  

December 31, 2021

 
  

(Dollars in Thousands,

 
  

Except Per Share Data)

 

Pro forma net income(1)

    

Net interest income after loan loss provision

 $59,016 

Noninterest income

  54,142 

Noninterest expense

  87,381 

Income before income taxes

  25,777 

Income tax provision

  6,444 

Net income

 $19,333 
     

Pro forma earnings per common share(1)

    

Basic earnings per common share

 $2.91 

Diluted earnings per common share

 $2.90 
     

Weighted average shares outstanding, basic

  6,653,935 

Weighted average shares outstanding, diluted

  6,655,735 

(1) Significant assumptions utilized include the acquisition costs noted above and a 25.00% effective tax rate.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:

Investment Securities

The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:

  

December 31, 2022

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(In Thousands)

 

Available-for-sale:

                

U.S. government and agency obligations

 $2,575  $2  $(187) $2,390 

U.S. treasury obligations

  58,715   -   (6,764)  51,951 

Municipal obligations

  190,811   77   (18,039)  172,849 

Corporate obligations

  7,240   1   (251)  6,990 

Mortgage-backed securities

  31,553   -   (1,900)  29,653 

Collateralized mortgage obligations

  90,812   -   (8,681)  82,131 

Asset-backed securities

  3,569   -   (38)  3,531 

Total

 $385,275  $80  $(35,860) $349,495 

  

December 31, 2021

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(In Thousands)

 

Available-for-sale:

                

U.S. government obligations

 $1,618  $15  $-  $1,633 

U.S. treasury obligations

  52,707   580   (104)  53,183 

Municipal obligations

  119,381   4,616   (330)  123,667 

Corporate obligations

  9,251   103   (18)  9,336 

Mortgage-backed securities

  14,662   92   (118)  14,636 

Collateralized mortgage obligations

  63,286   416   (635)  63,067 

Asset-backed securities

  5,617   123   -   5,740 

Total

 $266,522  $5,945  $(1,205) $271,262 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2:

Mergers and Acquisitions – continued

The accompanying consolidated statements of income include the results of operations of the BMB acquired entity since the January 1, 2019 acquisition date. The following table presents unaudited pro forma results of operations for the year ended December 31, 2018 as if the acquisition had occurred on January 1, 2018. This pro forma information gives effect to certain adjustments, including purchase accounting fair value adjustments and amortization of the core deposit intangible asset. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Company purchased and assumed the assets and liabilities of BMB on January 1, 2018. Cost savings are also not reflected in the unaudited pro forma amounts for the year ended December 31, 2018.

  

Year Ended

 
  

December 31, 2018

 
  

(Dollars in Thousands,

 
  

Except Per Share Data)

 

Pro forma net income(1)

    

Net interest income after loan loss provision

 $33,462 

Noninterest income

  12,986 

Noninterest expense

  39,422 

Income before income taxes

  7,026 

Income tax expense

  1,405 

Net income

 $5,621 
     

Pro forma earnings per share(1)

    

Basic earnings per share

 $1.04 

Diluted earnings per share

 $1.02 
     

Weighted average shares outstanding, basic

  5,426,605 

Weighted average shares outstanding, diluted

  5,490,347 

(1)

Significant assumptions utilized include the acquisition cost noted above and a 20.00% effective tax rate.

NOTE 3:

Investment Securities – continued

Proceeds from sales of available-for-sale securities and the associated gross realized gains and losses were as follows:

  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 
         

Proceeds from sale of available-for-sale securities

 $43,794  $4,921 
         

Gross realized gain on sale of available-for-sale securities

 $-  $23 

Gross realized loss on sale of available-for-sale securities

  (6)  - 

Net realized gain on sale of available-for-sale securities

 $(6) $23 

 

The Company’s investment policy requires thatamortized cost and fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the Company purchase only high-grade investment securities. Most municipalright to call or prepay obligations are categorized as “A”with or betterwithout call or prepayment penalties.

  

December 31, 2022

 
  

Amortized

  

Fair

 
  

Cost

  

Value

 
  

(In Thousands)

 

Due in one year or less

 $14,253  $14,197 

Due from one to five years

  18,962   18,545 

Due from five to ten years

  92,716   81,316 

Due after ten years

  136,979   123,653 
   262,910   237,711 
         

Mortgage-backed securities

  31,553   29,653 

Collateralized mortgage obligations

  90,812   82,131 

Total

 $385,275  $349,495 

At December 31, 2022 and 2021, securities with a fair value of $58,942,000 and $22,245,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by a nationally recognized statistical rating organization. These ratings are achieved because the securities are backed by the full faith and credit of the municipality and also supported by third-party credit insurance policies.law.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 3:

Investment Securities – continued

Mortgage-backed securities (“MBSs”) and collateralized mortgage obligations (“CMOs”) are issued by government sponsored corporations, including Federal Home Loan Mortgage Corporation, Fannie Mae and the Guaranteed National Mortgage Association. Asset-backed securities (“ABSs”) are financial securities collateralized by a pool of assets, such as loans, leases, credit card debt, royalties or receivables. An ABS is similar to an MBS, except that the underlying securities are not mortgage-based.

The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:

  

December 31, 2019

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(In Thousands)

 

Available-for-sale:

                

U.S. government and agency obligations

 $13,318  $279  $-  $13,597 

Municipal obligations

  50,699   1,616   (93)  52,222 

Corporate obligations

  8,356   40   (8)  8,388 

Mortgage-backed securities

  9,460   56   (21)  9,495 

Collateralized mortgage obligations

  33,129   297   (92)  33,334 

Asset-backed securities

  10,110   -   (271)  9,839 

Total

 $125,072  $2,288  $(485) $126,875 

  

December 31, 2018

 
      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(In Thousands)

 

Available-for-sale:

                

U.S. government and agency obligations

 $9,333  $58  $(44) $9,347 

Municipal obligations

  69,024   244   (990)  68,278 

Corporate obligations

  11,411   8   (300)  11,119 

Mortgage-backed securities

  19,635   86   (373)  19,348 

Collateralized mortgage obligations

  24,229   6   (360)  23,875 

Asset-backed securities

  10,350   6   (158)  10,198 

Total

 $143,982  $408  $(2,225) $142,165 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:

Investment Securities – continued

Proceeds from sales of available-for-sale securities and the associated gross realized gains and losses were as follows:

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 
         

Proceeds from sale of available-for-sale securities

 $58,027  $51,319 
         

Gross realized gain on sale of available-for-sale securities

 $576  $191 

Gross realized loss on sale of available-for-sale securities

  (507)  (378)

Net realized gain (loss) on sale of available-for-sale securities

 $69  $(187)

The amortized cost and fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

  

December 31, 2019

 
  

Amortized

  

Fair

 
  

Cost

  

Value

 
  

(In Thousands)

 

Due in one year or less

 $9,116  $9,134 

Due from one to five years

  10,005   10,085 

Due from five to ten years

  8,738   9,078 

Due after ten years

  54,624   55,749 
   82,483   84,046 
         

Mortgage-backed securities

  9,460   9,495 

Collateralized mortgage obligations

  33,129   33,334 

Total

 $125,072  $126,875 

At December 31, 2019 and 2018, securities with a fair value of $18,897,000 and $21,408,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:

Investment Securities – continued

 

The Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months were as follows:

 

  

December 31, 2019

 
  

Less than 12 Months

  

12 Months or Longer

 
      

Gross

      

Gross

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

 
  

(In Thousands)

 

U.S. government and agency obligations

 $-  $-  $-  $- 

Municipal obligations

  11,142   (93)  -   - 

Corporate obligations

  -   -   992   (8)

Mortgage-backed securities and collateralized mortgage obligations

  9,868   (35)  7,968   (78)

Asset-backed securities

  940   (33)  8,900   (238)

Total

 $21,950  $(161) $17,860  $(324)

 

 

 

December 31, 2018

  

December 31, 2022

 
 

Less than 12 months

  

12 months or Longer

  

Less than 12 Months

  

12 Months or Longer

 
     

Gross

      

Gross

    

Gross

   

Gross

 
 

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

 

Unrealized

 

Fair

 

Unrealized

 
 

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 
 

(In Thousands)

  

(In Thousands)

 

U.S. government and agency obligations

 $-  $-  $3,385  $(44) $1,773  $(187) $-  $- 

U.S. treasury obligations

 10,969  (196) 40,982  (6,568)

Municipal obligations

  17,887   (140)  32,712   (850) 128,036  (8,781) 33,092  (9,258)

Corporate obligations

  2,890   (110)  7,220   (190) 4,994  (246) 995  (5)

Mortgage-backed securities and collateralized mortgage obligations

  5,575   (98)  22,559   (635) 67,310  (3,647) 44,444  (6,934)

Asset-backed securities

  8,200   (158)  -   -   3,531   (38)  -   - 

Total

 $34,552  $(506) $65,876  $(1,719) $216,613  $(13,095) $119,513  $(22,765)

  

December 31, 2021

 
  

Less than 12 months

  

12 months or Longer

 
      

Gross

      

Gross

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

 
  

(In Thousands)

 

U.S. government and agency obligations

 $-  $-  $-  $- 

U.S. treasury obligations

  19,301   (104)  -   - 

Municipal obligations

  17,973   (330)  -   - 

Corporate obligations

  2,982   (18)  -   - 

Mortgage-backed securities and collateralized mortgage obligations

  50,002   (741)  1,296   (12)

Asset-backed securities

  -   -   -   - 

Total

 $90,258  $(1,193) $1,296  $(12)

 

Unrealized losses associated with investments are believed to be caused by changingchanges in market conditions, primarilyinterest rates or the widening of market spreads relatedsubsequent to U.S. treasuries, that are consideredthe initial purchase of the securities and not due to be temporary andconcerns regarding the underlying credit of the issuers or the underlying collateral. The Company does not intend to sell the securities, and it is not likely to be required to sell these securities prior to maturity. Based on the Company’s evaluation of these securities, no other-than-temporary impairment was recorded for the year ended December 31, 2019,2022, or 2018.2021. As of December 31, 20192022 and December 31, 2018,2021, there were, respectively, 28 388 and 108 43 securities in unrealized loss positions that were considered to be temporarily impaired and therefore an impairment charge has not been recorded.

 

As

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4:

Loans

Loans receivable consisted of the following:

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Real estate loans:

        

Residential 1-4 family

 $195,703  $146,815 

Commercial real estate

  826,549   569,976 
         

Other loans:

        

Home equity

  74,271   51,748 

Consumer

  27,609   18,455 

Commercial

  231,291   147,870 
         

Total

  1,355,423   934,864 
         

Deferred loan fees, net

  (1,745)  (1,725)

Allowance for loan losses

  (14,000)  (12,500)

Total loans, net

 $1,339,678  $920,639 

Included in the above are loans guaranteed by U.S. government agencies totaling $24,605,000 and $25,730,000 at December 31, 2019, 10 U.S. government2022 and agency securities and municipal obligations had unrealized losses with aggregate depreciation of approximately 0.83% from the Company’s amortized cost basis of these securities. At December 31, 2018, 74 U.S. government and agency securities and municipal obligations had unrealized losses with aggregate depreciation of approximately 1.88% from the Company’s amortized cost basis of these securities. As of December 31, 2019, 1 corporate obligation had unrealized losses of approximately 0.80% from the Company’s amortized cost basis of these securities. At December 31, 2018, 11 corporate obligations had an unrealized loss with aggregate depreciation of approximately 2.88% from the Company's amortized cost basis of these securities. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines are deemed to be other than temporary.2021, respectively.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 3:

Investment Securities – continued

As of December 31, 2019, 12 mortgage-backed securities (“MBSs”) and collateralized mortgage obligations (“CMOs”) had unrealized losses with aggregate depreciation of approximately 0.63% from the Company’s amortized cost basis of these securities. At December 31, 2018, 19 MBSs and CMOs had unrealized losses with aggregate depreciation of approximately 2.54% from the Company’s amortized cost basis of these securities. Management believes that these securities are only temporarily impaired due to changes in market interest rates or the widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. 

As of December 31, 2019, 5 asset-backed securities (“ABSs”) had unrealized losses with aggregate depreciation of approximately 2.68% from the Company’s amortized cost basis of these securities. At December 31, 2018, 4 ABSs had unrealized losses with aggregate depreciation of approximately 1.89% from the Company’s amortized cost basis of these securities. Management believes that these securities are only temporarily impaired due to changes in market interest rates or the widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. 

NOTE 4:

Loans – continued

 

Loans receivable consisted of the following:Allowance for loan losses activity was as follows:

 

  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Real estate loans:

        

Residential 1-4 family

 $157,898  $144,107 

Commercial real estate

  434,025   328,438 
         

Other loans:

        

Home equity

  56,414   52,159 

Consumer

  18,882   16,565 

Commercial

  113,319   76,762 
         

Total

  780,538   618,031 
         

Deferred loan fees, net

  (1,303)  (1,098)

Allowance for loan losses

  (8,600)  (6,600)

Total loans, net

 $770,635  $610,333 
  

Residential

  

Commercial

  

Home

             
  

1-4 Family

  

Real Estate

  

Equity

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Allowance for loan losses:

                        

Balance, January 1, 2022

 $1,596  $7,470  $533  $365  $2,536  $12,500 

Charge-offs

  (199)  -   (32)  (31)  (299)  (561)

Recoveries

  4   30   -   4   22   60 

Provision

  71   1,537   8   4   381   2,001 

Balance, December 31, 2022

 $1,472  $9,037  $509  $342  $2,640  $14,000 
                         

Balance, December 31, 2022 allocated to loans individually evaluated for impairment

 $-  $-  $-  $-  $150  $150 
                         

Balance, December 31, 2022 allocated to loans collectively evaluated for impairment

 $1,472  $9,037  $509  $342  $2,490  $13,850 
                         

Loans receivable:

                        

Balance, December 31, 2022

 $195,703  $826,549  $74,271  $27,609  $231,291  $1,355,423 
                         

Balance, December 31, 2022 of loans individually evaluated for impairment

 $483  $4,368  $107  $25  $1,719  $6,702 
                         

Balance, December 31, 2022 of loans collectively evaluated for impairment

 $195,220  $822,181  $74,164  $27,584  $229,572  $1,348,721 

 

Within the loan categories above, $13,602,000 and $12,476,000 was guaranteed by the United States Department of Agriculture Rural Development at December 31, 2019 and 2018, respectively. Also within the loan categories above, $5,701,000 and $3,878,000 was guaranteed by the United States Department of Agriculture Farm Service Agency at December 31, 2019 and 2018, respectively.          

  

Residential

  

Commercial

  

Home

             
  

1-4 Family

  

Real Estate

  

Equity

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Allowance for loan losses:

                        

Balance, January 1, 2021

 $1,506  $6,951  $515  $364  $2,264  $11,600 

Charge-offs

  -   (35)  -   (16)  (6)  (57)

Recoveries

  -   21   -   8   67   96 

Provision

  90   533   18   9   211   861 

Balance, December 31, 2021

 $1,596  $7,470  $533  $365  $2,536  $12,500 
                         

Balance, December 31, 2021 allocated to loans individually evaluated for impairment

 $199  $-  $-  $-  $401  $600 
                         

Balance, December 31, 2021 allocated to loans collectively evaluated for impairment

 $1,397  $7,470  $533  $365  $2,135  $11,900 
                         

Loans receivable:

                        

Balance, December 31, 2021

 $146,815  $569,976  $51,748  $18,455  $147,870  $934,864 
                         

Balance, December 31, 2021 of loans individually evaluated for impairment

 $953  $3,654  $115  $62  $2,275  $7,059 
                         

Balance, December 31, 2021 of loans collectively evaluated for impairment

 $145,862  $566,322  $51,633  $18,393  $145,595  $927,805 

 

- 3326 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

Allowance for loan losses activity was as follows:

  

Residential

  

Commercial

  

Home

             
  

1-4 Family

  

Real Estate

  

Equity

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Allowance for loan losses:

                        

Beginning balance, January 1, 2019

 $1,301  $3,593  $477  $190  $1,039  $6,600 

Charge-offs

  -   (195)  (75)  (78)  (380)  (728)

Recoveries

  -   17   -   26   58   101 

Provision

  -   1,411   75   146   995   2,627 

Ending balance, December 31, 2019

 $1,301  $4,826  $477  $284  $1,712  $8,600 
                         

Ending balance, December 31, 2019 allocated to loans individually evaluated for impairment

 $-  $-  $-  $-  $74  $74 
                         

Ending balance, December 31, 2019 allocated to loans collectively evaluated for impairment

 $1,301  $4,826  $477  $284  $1,638  $8,526 
                         

Loans receivable:

                        

Ending balance, December 31, 2019

 $157,898  $434,025  $56,414  $18,882  $113,319  $780,538 
                         

Ending balance, December 31, 2019 of loans individually evaluated for impairment

 $955  $1,109  $98  $156  $1,323  $3,641 
                         

Ending balance, December 31, 2019 of loans collectively evaluated for impairment

 $156,943  $432,916  $56,316  $18,726  $111,996  $776,897 

  

Residential

  

Commercial

  

Home

             
  

1-4 Family

  

Real Estate

  

Equity

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Allowance for loan losses:

                        

Beginning balance, January 1, 2018

 $1,301  $2,778  $506  $225  $940  $5,750 

Charge-offs

  -   (13)  (80)  (72)  (24)  (189)

Recoveries

  -   19   1   27   12   59 

Provision

  -   809   50   10   111   980 

Ending balance, December 31, 2018

 $1,301  $3,593  $477  $190  $1,039  $6,600 
                         

Ending balance, December 31, 2018 allocated to loans individually evaluated for impairment

 $-  $-  $-  $-  $-  $- 
                         

Ending balance, December 31, 2018 allocated to loans collectively evaluated for impairment

 $1,301  $3,593  $477  $190  $1,039  $6,600 
                         

Loans receivable:

                        

Ending balance, December 31, 2018

 $144,107  $328,438  $52,159  $16,565  $76,762  $618,031 
                         

Ending balance, December 31, 2018 of loans individually evaluated for impairment

 $887  $445  $491  $127  $340  $2,290 
                         

Ending balance, December 31, 2018 of loans collectively evaluated for impairment

 $143,220  $327,993  $51,668  $16,438  $76,422  $615,741 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4:

Loans – continued

 

The Company utilizes an 8-point8-point internal loan rating system, largely based on regulatory classifications, as follows:

 

Loans Rated Pass – these are loans in categories 15 that are considered to be protected by the current net worth and paying capacity of the obligor, or by the value of the asset or the underlying collateral.

 

Loans Rated Special Mention – these loans in category 6 have potential weaknesses and are watched closely by management. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.

 

Loans Rated Substandard – these loans in category 7 are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Loans Rated Doubtful – these loans in category 8 have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans Rated Loss – these loans are considered uncollectible and are not part of the 8-point8-point rating system. They are of such small value that their continuance as assets without establishment of a specific reserve is not warranted. This classification does not mean that an asset has absolutely no recovery or salvage value, but, rather, that it is not practical or desirable to defer writing off a basically worthless asset even though practical recovery may be affected in the future.

On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction and commercial business loans that have a principal balance of $750,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. The loan review process compliments and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as, the Company’s policies and procedures.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

 

Internal classification of the loan portfolio was as follows:

 

 

December 31, 2019

  

December 31, 2022

 
     

Special

                    

Special

         
 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                                     

Residential 1-4 family

 $118,116  $-  $1,180  $-  $-  $119,296  $135,079  $515  $353  $-  $-  $135,947 

Residential 1-4 family construction

  38,265   -   337   -   -   38,602  59,756  -  -  -  -  59,756 

Commercial real estate

  328,750   -   2,312   -   -   331,062  520,505  16,833  1,732  -  -  539,070 

Commercial construction and development

  52,620   -   50   -   -   52,670  150,101  1,044  -  -  -  151,145 

Farmland

  49,959   108   168   58   -   50,293  131,646  2,232  2,456  -  -  136,334 

Other loans:

                                     

Home equity

  56,039   78   297   -   -   56,414  74,147  -  124  -  -  74,271 

Consumer

  18,694   -   188   -   -   18,882  27,560  10  39  -  -  27,609 

Commercial

  71,868   159   707   63   -   72,797  125,035  1,476  736  8  -  127,255 

Agricultural

  39,347   138   570   467   -   40,522   101,441   311   2,182   102   -   104,036 

Total

 $773,658  $483  $5,809  $588  $-  $780,538  $1,325,270  $22,421  $7,622  $110  $-  $1,355,423 

 

 

December 31, 2018

  

December 31, 2021

 
     

Special

                    

Special

         
 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                                     

Residential 1-4 family

 $116,065  $-  $874  $-  $-  $116,939  $100,680  $-  $301  $199  $-  $101,180 

Residential 1-4 family construction

  26,533   -   635   -   -   27,168  45,298  -  337  -  -  45,635 

Commercial real estate

  252,731   1,731   2,322   -   -   256,784  406,896  1,527  2,145  -  -  410,568 

Commercial construction and development

  41,726   -   13   -   -   41,739  92,403  -  -  -  -  92,403 

Farmland

  29,915   -   -   -   -   29,915  65,037  177  1,744  47  -  67,005 

Other loans:

                                     

Home equity

  51,668   -   491   -   -   52,159  51,614  -  134  -  -  51,748 

Consumer

  16,394   -   171   -   -   16,565  18,392  -  63  -  -  18,455 

Commercial

  57,778   950   244   81   -   59,053  100,881  130  524  -  -  101,535 

Agricultural

  17,305   -   404   -   -   17,709   44,550   332   1,444   9   -   46,335 

Total

 $610,115  $2,681  $5,154  $81  $-  $618,031  $925,751  $2,166  $6,692  $255  $-  $934,864 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

 

The following tables include information regarding delinquencies within the loan portfolio.

 

 

December 31, 2019

  

December 31, 2022

 
 

Loans Past Due and Still Accruing

              

Loans Past Due and Still Accruing

       
     

90 Days

                    

90 Days

         
 

30-89 Days

  

and

      

Non-Accrual

  

Current

  

Total

  

30-89 Days

 

and

   

Non-Accrual

 

Current

 

Total

 
 

Past Due

  

Greater

  

Total

  

Loans

  

Loans

  

Loans

  

Past Due

  

Greater

  

Total

  

Loans

  

Loans

  

Loans

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                                     

Residential 1-4 family

 $702  $4  $706  $618  $117,972  $119,296  $1,798  $330  $2,128  $483  $133,336  $135,947 

Residential 1-4 family construction

  260   -   260   337   38,005   38,602  500  -  500  -  59,256  59,756 

Commercial real estate

  793   -   793   583   329,686   331,062  780  -  780  350  537,940  539,070 

Commercial construction and development

  72   -   72   50   52,548   52,670  -  -  -  -  151,145  151,145 

Farmland

  1,039   -   1,039   476   48,778   50,293  1,620  -  1,620  754  133,960  136,334 

Other loans:

                                     

Home equity

  420   -   420   98   55,896   56,414  226  -  226  107  73,938  74,271 

Consumer

  128   -   128   156   18,598   18,882  93  -  93  25  27,491  27,609 

Commercial

  484   -   484   824   71,489   72,797  597  746  1,343  44  125,868  127,255 

Agricultural

  702   1,805   2,507   499   37,516   40,522   -   -   -   1,535   102,501   104,036 

Total

 $4,600  $1,809  $6,409  $3,641  $770,488  $780,538  $5,614  $1,076  $6,690  $3,298  $1,345,435  $1,355,423 

 

 

December 31, 2018

  

December 31, 2021

 
 

Loans Past Due and Still Accruing

              

Loans Past Due and Still Accruing

   ��   
     

90 Days

                    

90 Days

         
 

30-89 Days

  

and

      

Non-Accrual

  

Current

  

Total

  

30-89 Days

 

and

   

Non-Accrual

 

Current

 

Total

 
 

Past Due

  

Greater

  

Total

  

Loans

  

Loans

  

Loans

  

Past Due

  

Greater

  

Total

  

Loans

  

Loans

  

Loans

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                                     

Residential 1-4 family

 $381  $130  $511  $253  $116,175  $116,939  $21  $-  $21  $616  $100,543  $101,180 

Residential 1-4 family construction

  118   -   118   634   26,416   27,168  -  -  -  337  45,298  45,635 

Commercial real estate

  975   1,347   2,322   432   254,030   256,784  788  -  788  497  409,283  410,568 

Commercial construction and development

  9   -   9   13   41,717   41,739  -  -  -  -  92,403  92,403 

Farmland

  -   -   -   -   29,915   29,915  61  -  61  1,630  65,314  67,005 

Other loans:

                                     

Home equity

  39   -   39   491   51,629   52,159  -  -  -  115  51,633  51,748 

Consumer

  135   -   135   127   16,303   16,565  55  -  55  62  18,338  18,455 

Commercial

  284   -   284   308   58,461   59,053  6  -  6  516  101,013  101,535 

Agricultural

  91   -   91   32   17,586   17,709   -   -   -   1,718   44,617   46,335 

Total

 $2,032  $1,477  $3,509  $2,290  $612,232  $618,031  $931  $-  $931  $5,491  $928,442  $934,864 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

 

The following tables include information regarding impaired loans.

 

 

December 31, 2019

  

December 31, 2022

 
     

Unpaid

      

Average

    

Unpaid

   

Average

 
 

Recorded

  

Principal

  

Related

  

Recorded

  

Recorded

 

Principal

 

Related

 

Recorded

 
 

Investment

  

Balance

  

Allowance

  

Investment

  

Investment

  

Balance

  

Allowance

  

Investment

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                         

Residential 1-4 family

 $618  $657  $-  $435  $483  $585  $-  $550 

Residential 1-4 family construction

  337   387   -   485  -  -  -  169 

Commercial real estate

  583   766   -   507  3,614  3,697  -  2,818 

Commercial construction and development

  50   225   -   32  -  -  -  - 

Farmland

  476   513   -   238  754  866  -  1,192 

Other loans:

  -   -   -   -          

Home equity

  98   115   -   295  107  133  -  111 

Consumer

  156   169   -   142  25  30  -  44 

Commercial

  824   887   74   566  184  232  35  350 

Agricultural

  499   756   -   266   1,535   1,633   115   1,647 

Total

 $3,641  $4,475  $74  $2,966  $6,702  $7,176  $150  $6,881 

 

 

December 31, 2018

  

December 31, 2021

 
     

Unpaid

      

Average

    

Unpaid

   

Average

 
 

Recorded

  

Principal

  

Related

  

Recorded

  

Recorded

 

Principal

 

Related

 

Recorded

 
 

Investment

  

Balance

  

Allowance

  

Investment

  

Investment

  

Balance

  

Allowance

  

Investment

 
 

(In Thousands)

  

(In Thousands)

 

Real estate loans:

                         

Residential 1-4 family

 $253  $277  $-  $364  $616  $703  $199  $910 

Residential 1-4 family construction

  634   684   -   317  337  387  -  337 

Commercial real estate

  432   527   -   216  2,024  2,078  -  2,143 

Commercial construction and development

  13   26   -   6  -  -  -  25 

Farmland

  -   -   -   -  1,630  1,721  -  1,937 

Other loans:

                         

Home equity

  491   522   -   367  115  139  -  113 

Consumer

  127   181   -   140  62  73  -  107 

Commercial

  308   310   -   208  516  639  101  527 

Agricultural

  32   32   -   16   1,759   1,862   300   1,731 

Total

 $2,290  $2,559  $-  $1,634  $7,059  $7,602  $600  $7,830 

 

Interest income recognized on impaired loans for the years ended December 31, 2019 2022 and 20182021 is considered insignificant. Interest payments received on a cash basis related to impaired loans was $394,000were $415,000 and $211,000 for the year ended $405,000 at December 31, 2019 2022 and 2018,2021, respectively.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

 

As of December 31, 2022 and 2021, TDR loans totaled $4,502,000 and $2,224,000, respectively.

During the year ended December 31, 2019,2022, there were twoeight new TDR loans. TheFour of the eight loans were commercial real estate loans and the recorded investments at time of restructure were $76,000 for a commercial loan$471,000, $1,552,000, $812,000 and $153,000 for a farmland loan.$429,000. No charge-offs were incurred and the loans are on non-accrualaccrual status. Two of the loans were commercial loans and the recorded investments at time of restructure were $6,000 and $134,000. No charge-offs were incurred and the loans are on accrual status.  The remaining two loans were agricultural loans and the recorded investments at time of restructure were $145,000 and $331,000. No charge-offs were incurred and the loans are on nonaccrual status. 

During the year ended December 31, 2021, there were four new TDR loans. Three of the four loans were farmland loans, and the recorded investments at time of restructure were $180,000, $391,000 and $70,000.  The fourth loan was a commercial real estate loan, and the recorded investment at the time of restructure was $115,000. The commercial real estate loan was paid off during the year ended December 31, 2021. At December 31, 2021, the recorded investments for the remaining farmland loans were $180,000, $391,000 and $70,000, respectively. No charge-offs were incurred for the remaining loans and they continue to be on nonaccrual status. The recorded investments were $74,000 and $153,000, respectivelyfor the farmland loans at December 31, 2019.

During the year ended December 31, 2018, there was one new TDR loan. The recorded investment at time of restructure was $23,0002022 were $180,000, $366,000 and no charge-off was incurred. The loan is a home equity loan and is on non-accrual status. The recorded investment was $20,000 at December 31, 2019 and $22,000 at December 31, 2018.$65,000, respectively.

 

There were notwo farmland loans modified as TDR’sTDRs that defaulted during the year ended December 31, 2019 2022 where the default occurred within 12 months of restructuring. AHowever, subsequent payments were made and the loans are no longer in default for purposesas of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.December 31, 2022. 

 

As of December 31, 2019,2022, the Company had no commitments to lend additional funds to loan customers whose terms had been modified in troubled debt restructures.

 

Loans are granted to directors and officers of the Company in the ordinary course of business. Such loans are made in accordancebusiness on substantially the same terms as those prevailing at the time for comparable transactions with policies established for all loans of the Company, except that directors, officers and employees may be eligible to receive discounts on loan origination costs.other persons. 

 

Loans receivable (including loans sold and serviced for others) from related parties, including directors and executive officers were as follows:

 

  

(In Thousands)

 

Balance, January 1, 2021

 $2,363 

Principal additions

  1,487 

Principal payments

  (1,925)

Balance, December 31, 2021

 $1,925 

Principal additions

  241 

Principal payments

  (282)

Balance, December 31, 2022

 $1,884 

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 
         

Loans serviced, for the benefit of others, for directors, executive officers and their related parties

 $1,480  $1,583 

  

(In Thousands)

 

Balance at January 1, 2018

 $3,137 

Principal additions

  853 

Principal payments

  (864)

Balance at December 31, 2018

 $3,126 

Principal additions

  1,477 

Principal payments

  (1,604)

Balance at December 31, 2019

 $2,999 
- 31 -

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4:

Loans – continued

  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 
         

Interest income from loans owned for directors, executive officers and their related parties

 $67  $20 

  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 
         

Loans serviced, for the benefit of others, for directors, executive officers and their related parties

 $2,087  $1,797 

NOTE 5:

Mortgage Servicing Rights

The Company is servicing mortgage loans for the benefit of others which are not included in the consolidated statements of financial condition and have unpaid principal balances of $2,022,066,000 and $1,835,561,000 at December 31, 2022 and 2021, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Mortgage loan servicing fees were $4,839,000 and $4,101,000 for the years ended December 31, 2022 and 2021, respectively. These fees, net of amortization, are included in mortgage banking, net which is a component of noninterest income on the consolidated statements of income.

Custodial balances maintained in connection with the foregoing loan servicing are included in noninterest checking deposits and were $11,912,000 and $11,613,000 at December 31, 2022 and 2021, respectively.

The following table is a summary of activity in mortgage servicing rights:

  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Mortgage servicing rights:

        

Beginning balance

 $13,749  $10,897 

Mortgage servicing rights capitalized

  3,781   6,561 

Amortization of mortgage servicing rights

  (2,118)  (3,709)

Ending balance

  15,412   13,749 

Valuation allowance:

        

Beginning balance

  (56)  (792)

Recovery (impairment) of mortgage servicing rights

  56   736 

Ending balance

  -   (56)

Mortgage servicing rights, net

 $15,412  $13,693 

Recovery of servicing rights is included in other noninterest expense on the consolidated statements of income.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 45::

Loans – continued

 ��

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 
         

Interest income from loans owned for directors, executive officers and their related parties

 $65  $58 

NOTE 5:

Mortgage Servicing Rights– continued

 

The Company is servicing mortgage loans for the benefit of others which are not included in the consolidated statements of financial condition, have unpaid principal balances of $1,169,869,000 and $964,967,000 at December 31, 2019 and 2018, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Mortgage loan servicing fees were $2,620,000 and $2,295,000 for the years ended December 31, 2019 and 2018, respectively. These fees, net of amortization, are included in mortgage banking which is a component of noninterest income on the consolidated statement of income.

Custodial balances maintained in connection with the foregoing loan servicing, and included in noninterest checking deposits, were $8,402,000 and $5,618,000 at December 31, 2019 and 2018, respectively.

The following table is a summary of activity in mortgage servicing rights:

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Mortgage servicing rights:

        

Beginning balance

 $7,100  $6,578 

Mortgage servicing rights capitalized

  3,276   1,725 

Amortization of mortgage servicing rights

  (1,637)  (1,203)

Ending balance

 $8,739  $7,100 

There were no valuation allowances during December 31, 2019 and 2018.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5:

Mortgage Servicing Rights – continued

The fair values of these rights were $9,835,000 and $8,700,000$19,288,000 and $14,686,000 at December 31, 2019 2022 and 2018,2021, respectively. The fair value of servicing rights was determined at loan level, depending on the interest rate and term of the specific loan, using the following valuation assumptions:

 

  

December 31,

 
  

2019

  

2018

 

Key assumptions:

          

Discount rate

  12% 

 

  12% 

 

Prepayment speed range

  110-246%

 

  83-226%

 

Weighted average prepayment speed

  171% 

 

  119% 

 

  

December 31,

 
  

2022

  

2021

 

Key assumptions:

      

Discount rate

 

12%

  12% 

Prepayment speed range

 116-210%  184-265% 

Weighted average prepayment speed

 131%  204% 

 

 

NOTE 6:

Premises and Equipment

 

The cost and accumulated depreciation of premises and equipment was as follows:

 

  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Land

 $8,118  $7,257 

Buildings and improvements

  34,917   26,011 

Furniture and equipment

  10,026   8,428 

Construction in progress

  424   1,787 
   53,485   43,483 

Accumulated depreciation

  (15,303)  (14,140)

Premises and equipment, net(1)

 $38,182  $29,343 

(1) Excluding right of use assets.

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Land

 $13,070  $9,656 

Buildings and improvements

  66,371   52,469 

Furniture and equipment

  15,575   13,305 

Construction in progress

  10,435   8,911 
   105,451   84,341 

Accumulated depreciation

  (24,088)  (20,512)

Premises and equipment, net, excluding right-of-use assets

  81,363   63,829 

Right-of-use assets

  2,960   3,437 

Premises and equipment, net

 $84,323  $67,266 

 

Depreciation expense was $1,786,000 and $1,282,000$3,576,000 and $2,917,000 for the years ended December 31, 2019 2022 and 2018,2021, respectively.

 

The Company leases sixfour full-service branch locations, that are full-service branches and one mortgage lending branch,two administrative office locations under various operating lease agreements. Leases with a lease term of 12 months at commencement are not recorded on the balance sheet.statements of financial position. The Company’s leases have maturities ranging from 20202023 to 2028, some of which include lessee options to extend the leases for up to 10 years.

Right of use assets and corresponding lease liabilities of $2,374,000 were recorded as a result of adopting the lease standard on January 1, 2019. Because most of our leases do not provide an implicit rate, the Company used the FHLB of Des Moines Fixed-Rate Advance interest rate as the incremental borrowing rate to determine the present value of future lease payments for all leases entered into prior to the adoption date.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 6:

Premises and Equipment – continued

 

The following table summarizes the Company’s leases:

 

 

December 31, 2019

  

December 31

 
 

(In Thousands)

  

2022

  

2021

 

Right of use assets, net of amortization

 $1,900 
 

(In Thousands)

 

Right-of-use assets, net of amortization

 $2,960  $3,437 

Lease liabilities

  1,900  1,984  2,292 

Weighted average remaining lease term (years)

  6.90  5.12  6.05 

Weighted average discount rate

  3.24% 2.70

%

 2.45

%

 

The components of lease cost, which were included in occupancy and equipment expense on the Consolidated Statementsconsolidated statements of Income,income, were as follows:

 

 

December 31

 
 

December 31, 2019

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Operating lease cost

 $544  $734 $679 

Short-term lease cost

  97   1,767  40 

Total lease cost

 $641  $2,501  $719 

 

The following table presents the maturities of lease liabilities at December 31, 20192022 for future periods:

 

 

(In Thousands)

  

(In Thousands)

 

2020

 $479 

2021

  350 

2022

  206 

2023

  206  $531 

2024

  206  368 

2025

 342 

2026

 342 

2027

 298 

Thereafter

  684   238 

Total lease payments

 $2,131   2,119 

Less imputed interest

  (231)  (135)

Present value of lease liabilities

 $1,900  $1,984 

The Company also leases office space to third parties through operating leases. The rent income from these leases for the years ending December 31, 2022 and 2021 was not significant.

 

-

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 7:

Goodwill and Other Intangible Assets

Goodwill and core deposit intangible assets were recorded as part of acquisitions. Goodwill totaled $15,836,000 and $12,124,000 at December 31, 2019 and 2018, respectively.

 

The components of core deposit intangible assets were as follows:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Core deposit intangible

 $4,628  $2,640  $11,840  $4,836 

Accumulated amortization

  (1,842)  (1,142)  (4,381)  (3,056)

Core deposit intangible, net

 $2,786  $1,498  $7,459  $1,780 

 

Core deposit intangible assets are amortized on an accelerated basis over their estimated life of 10 years. Amortization expense related to intangible assetsassets was $698,000 and $385,000$1,325,000 and $563,000 for the years ended December 31, 2019 2022 and 2018.2021. The estimated aggregate future amortization expense for core deposit intangible assets remaining as of December 31, 20192022 was as follows:

 

Years ending December 31:

 

(In Thousands)

 

2020

 $614 

2021

  530 

2022

  446 

2023

  363 

2024

  298 

Thereafter

  535 

Total

 $2,786 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years ending December 31:

 

(In Thousands)

 

2023

 $1,578 

2024

  1,382 

2025

  1,185 

2026

  989 

2027

  792 

Thereafter

  1,533 

Total

 $7,459 

 

 

NOTE 8:

Deposits

 

Deposits are summarized as follows:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
     

Weighted

      

Weighted

    

Weighted

   

Weighted

 
     

Average

      

Average

    

Average

   

Average

 
 

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Noninterest checking

 $200,035   0.00% $142,788   0.00% $468,955  0.00% $368,846  0.00%

Interest bearing checking

  116,397   0.03%  105,115   0.03%

Interest-bearing checking

 252,922  0.11  203,410  0.02 

Savings

  126,991   0.08%  108,234   0.05% 273,790  0.06  223,069  0.06 

Money market

  132,506   0.42%  108,050   0.30% 387,947  1.12  277,469  0.25 

Time certificates of deposits

  233,064   1.70%  162,424   1.31%  251,658  1.41   149,755  0.39 

Total

 $808,993   0.55% $626,611   0.41% $1,635,272  0.50% $1,222,549  0.12%

 

Time certificates of deposits include $10,180,000 and $0 related to fixed rate brokered CDs at December 31, 2019 and 2018, respectively. In addition, time certificates of deposits include $16,000,000$247,000 and $0 related to fixed rate brokered certificates through the Certificate of Deposit Account Registry Service (“CDARS”Services ("CDARS") at December 31, 2019 2022 and 2018,2021, respectively.

 

At December 31, 2019 2022 and 2018,2021, the Company held $201,398,000 held $642,017,000 and $148,331,000,$444,891,000, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation (“FDIC”) requirements of $250,000$250,000 and greater.

 

Time certificates of deposits with balances of $250,000$250,000 and greater was $49,636,000were $65,203,000 and $33,635,000$24,472,000 at December 31, 2019 2022 and 2018,2021, respectively.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 8:

Deposits – continued

 

At December 31, 2019,2022, the scheduled maturities of time deposits were as follows:

 

Years ending December 31:

 

(In Thousands)

  

(In Thousands)

 

2020

 $202,266 

2021

  21,027 

2022

  4,943 

2023

  1,864  $199,186 

2024

  1,579  40,238 

2025

 4,134 

2026

  4,403 

2027

 3,693 

Thereafter

  1,385   4 

Total

 $233,064  $251,658 

 

Interest expense on deposits was as follows:

 

 

Years Ended

  

Years Ended

 
 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Checking

 $44  $36  $173  $47 

Savings

  85   53  99  78 

Money market

  448   229  1,711  545 

Time certificates of deposits

  3,316   1,738   1,141   804 

Total

 $3,893  $2,056  $3,124  $1,474 

 

At December 31, 2019 2022 and 2018,2021, the Company reclassified $420,000$436,000 and $70,000,$178,000, respectively, in overdrawn deposits as loans.

 

Related party deposits, including directors’ and executive officers’ deposit accounts at December 31, 2019 2022 and 20182021 were $4,757,000$5,326,000 and $8,104,000,$7,554,000, respectively.

 

 

NOTE 9:

Advances from the Federal Home Loan BankandandOther OBther Borrowings

 

At December 31, 2019,2022, advances from the FHLB of Des Moines and other borrowings mature as follows:

 

Years ending December 31:

 

(In Thousands)

  

(In Thousands)

 

2020

 $83,780 

2021

  4,570 

2022

  - 

2023

  -  $69,394 

2024

  -  - 

2025

 - 

2026

  - 

2027

 - 

Thereafter

  -   - 

Total

 $88,350  $69,394 

 

- 4536 -

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 9:

Advances from the Federal Home Loan Bank and Other Borrowings – continued     

 

Federal Home Loan Bank Advances

 

FHLB advances include both fixed and amortizing advances.advances. Fixed advances are due at maturity. Advances are subject to prepayment penalties. Interest rates on these advances are fixed. Advances are collateralized by a blanket pledge of the Bank’s loan portfolio. The Company’s investment in FHLB stock is also pledged as collateral on these advances. The total FHLB funding available to the Company at December 31, 2019,2022, was 45.00% of total Bank assets as determined by FHLB, or approximately $455,537,000.$860,071,000. The balance of advances was $88,350,000$69,394,000 and $101,357,000$5,000,000 at December 31, 2019 2022 and 2018,2021, respectively. The Bank also has a contingent letter of credit with FHLB for $570,000 and $620,000$520,000 at both December 31, 2019 2022 and 2018, respectively.2021.

 

Other Borrowings

 

At During the year ended December 31, 2018, the Bank’s previous subsidiary, AFSB NMTC Investment Fund, LLC had an $865,000 borrowing related to New Markets Tax Credits.2021, Eagle established a $10,000,000 line of credit with Bell Bank. The borrowing was interest onlybalance of this line of credit was $0 at 1.00% through November 2019. The Bank divested its interest in AFSB NMTC Investment Fund, LLC in November 2019 both December 31, 2022 and the loan was assumed by the new owner.2021.

 

Federal Funds Purchased

 

TheAt December 31, 2022, the Bank has a $10,000,000had $85,000,000 in Federal funds linelines of credit with unaffiliated institutions, including Pacific Coast Bankers Bank ("PCBB"), PNC Financial Services Group, Inc. ("PNC"), United Bankers' Bank ("UBB") and Texas Independent Bank ("TIB"). The balance of these lines of credit was $0 as of at both December 31, 2019 2022 and 2018.2021.

 

The Bank hashad a $20,000,000 Federal funds line of credit with Zions Bank. The balance was $0 as of Bank, which terminated during the year ended December 31, 2019 and 2018, respectively.

The Bank previously had a $7,000,000 Federal funds line of credit with Stockman Bank. The line of credit was terminated during 2018.

The Bank has a $10,000,000 Federal funds line of credit with Pacific Coast Bankers Bank. The balance was $0 as of December 31, 2019 and 2018, respectively.

The Bank has a $5,000,000 Federal funds line of credit with United Bankers’ Bank. The balance was $0 as of December 31, 2019 and 2018, respectively.2021. 

 

All Borrowings Outstanding 

 

For all borrowings outstanding the weighted average interest rate for advances at December 31, 2019 2022 and 20182021 was 2.18%4.52% and 2.20%1.81%, respectively. The average amount outstanding was $99,307,000$14,518,000 and $87,283,000$9,410,000 for 20192022 and 2018,2021, respectively. The maximum amount outstanding at any month-end was $124,377,000$69,394,000 and $102,222,000$16,917,000 for 20192022 and 2018,2021, respectively.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 10:

Other Long-Term Debt

 

Other long-term debt consisted of the following:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
     

Unamortized

      

Unamortized

    

Unamortized

   

Unamortized

 
     

Debt

      

Debt

    

Debt

   

Debt

 
 

Principal

  

Issuance

  

Principal

  

Issuance

  

Principal

 

Issuance

 

Principal

 

Issuance

 
 

Amount

  

Costs

  

Amount

  

Costs

  

Amount

  

Costs

  

Amount

  

Costs

 
 

(In Thousands)

  

(In Thousands)

 
                         

Senior notes fixed at 5.75%, due 2022

 $10,000  $(92) $10,000  $(136)

Subordinated debentures fixed at 6.75%, due 2025

  10,000   (122)  10,000   (143)

Subordinated debentures variable at 3-Month Libor plus 1.42%, due 2035

  5,155   -   5,155   - 

Senior notes fixed at 5.75%, due 2022

 $-  $-  $10,000  $(4)

Subordinated debentures fixed at 5.50% to floating, due 2030

 15,000 (249) 15,000 (282)

Subordinated debentures fixed at 3.50% to floating, due 2032

 40,000 (1,062) - - 

Subordinated debentures variable at 3-Month Libor plus 1.42%, due 2035

  5,155   -   5,155   - 

Total other long-term debt

 $25,155  $(214) $25,155  $(279) $60,155  $(1,311) $30,155  $(286)

 

In January 2022, the Company completed the issuance of $40,000,000 in aggregate principal amount of subordinated notes due in 2032 in a private placement transaction to certain institutional accredited investors and qualified buyers. The notes bear interest at an annual fixed rate of 3.50% payable semi-annually. Starting February 1, 2027, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term SOFR plus a spread of 218.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after February 1, 2027. The subordinated debentures qualify as Tier 2 capital for regulatory capital purposes. A portion of the net proceeds were used to redeem the $10,000,000 senior notes due in February 2022.

In June 2020, the Company completed the issuance of $15,000,000 in aggregate principal amount of subordinated notes due in 2030 in a private placement transaction to certain qualified institutional accredited investors. The notes bear interest at an annual fixed rate of 5.50% payable semi-annually. Starting July 1, 2025, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term Secured Overnight Financing Rate ("SOFR") plus a spread of 509.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after July 1, 2025. The subordinated debentures qualify as Tier 2 capital for regulatory capital purposes.

In February 2017, the Company completed the issuance, through a private placement, of $10,000,000 aggregate principal amount of 5.75% fixed senior unsecured notes due in 2022. The interest will bewas paid semi-annually through maturity date. The notes are were not subject to redemption at the option of the Company. The notes were redeemed on February 15, 2022. 

 

In June 2015, the Company completed the issuance of $10,000,000 in aggregate principal amount of subordinated notes due in 2025 in a private placement transaction to an institutional accredited investor. The notes will bear interest at an annual fixed rate of 6.75% and interest will be paid quarterly through maturity date or earlier redemption. The notes are subject to redemption at the option of the Company on or after June 19, 2020. The subordinated debentures qualify as Tier 2 capital for regulatory capital purposes.

In September 2005, the Company completed the private placement of $5,155,000 in subordinated debentures to the Trust. The Trust funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation value of $5,155,000. Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security holders on December 15, 2005. The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the preferred securities was fixed at 6.02% until December 2010 then became variable at 3-Month3-Month LIBOR plus 1.42%, making the rate 3.328%6.20% and 4.228%1.63% as of December 31, 2019 2022 and 2018,2021, respectively. Dividends on the preferred securities are cumulative and the Trust may defer the payments for up to five years. The preferred securities mature in December 2035 unless the Company elects and obtains regulatory approval to accelerate the maturity date. The subordinated debentures qualify as Tier 1 capital for regulatory capital purposes.

 

For 20192022 and 2018,2021, interest expense on all other long-termlong-term debt was $1,446,000$2,512,000 and $1,432,000, $1,558,000, respectively, which includes $134,000 and $78,000 in amortization for debt issuance costs, respectively. Debt issuance costs consisting primarily of underwriting discounts and professional fees were capitalized and are being amortized through maturity to interest expense using the straight-line method.                                                                                                                                                                                                                                                                                                                                                              

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11:

Commitments and Contingencies

 

Financial Instruments and Off-Balance-Sheet Activities

 

All financial instruments held or issued by the Company are held or issued for purposes other than trading. In the ordinary course of business, the Bank enters into off-balance-sheet financial instruments consisting of commitments to extend credit and forward delivery commitments for the sale of whole loans to the secondary market.

 

In response to marketplace demands, the Bank routinely makes commitments to extend credit for fixed rate and variable rate loans with or without rate lock guarantees. When rate lock guarantees are made to customers, the Bank becomes subject to market risk for changes in interest rates that occur between the rate lock date and the date that a firm commitment to purchase the loan is made by a secondary market investor.

 

Commitments to extend credit are agreements to lend to a customer as long as the borrower satisfies the Bank’s underwriting standards and related provisions of the borrowing agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.clauses. The Bank uses the same credit policies in making commitments to extend credit as it does for on-balance-sheet instruments. Collateral is required for substantially all loans, and normally consists of real property. The Bank’s experience has been that substantially all loan commitments are completed or terminated by the borrower within 3 to 12 months.

 

Commitments are summarized as follows:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Commitments to extend credit

 $142,785  $111,460  $367,494  $252,485 

Letters of credit

  3,098   3,925  10,563  4,129 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11:

Commitments and Contingencies – continued

 

Employment Contracts

 

The Company has entered into change of control agreements with its executive officers other than the Chief Financial Officer/Chief Operating Officer, Chief Lending Officer, Chief Credit Officer, Chief Risk Officer, Chief Operations Officer and Chief InformationExecutive Officer. The change in control agreements provide a double trigger benefit equal to the sum of the executive’s annual salary and incentive bonus for the most recently completed year. The benefits are payable ifin the event that four months prior to, in connection with or within 18 months after a change in control the executive’s employment is terminated without cause within two years after a change in control or if the executive resigns for good reason during the two years after a change in control.reason. The change in control agreements are for two years, renewing automatically for successive one-yearone-year periods unless Eagle providesor the executive provide written notice of nonrenewal 9060 days before the contract anniversary date. TheIf the officer would also receive benefit payments (less co-payment amounts) for continued life, medical, dentaltimely and disability insuranceproperly elects health continuation coverage substantially identical to coverage maintained byunder the Consolidated Omnibus Budget Reconciliation Act of 1985 ("COBRA"), the Bank before employment termination. Continued insurancewill pay the Executive's monthly COBRA premium paid for himself/herself and his/her dependents for all applicable group health plan benefits until the earliest of (i) the expiration of twelve months of coverage, benefits are payable for(ii) the 12-month period following terminationdate the executive is no longer eligible to receive COBRA continuation coverage, and (iii) the date on which the executive receives or if sooner, until life, medical, dental and disability insurancebecomes eligible to receive substantially similar coverage is obtained from another employer.     employer or source.

 

Legal Proceedings

 

Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s financial statements.

 

 

NOTE 12:

Income Taxes

 

The components of the Company’s income tax provision (benefit) were as follows:

 

 

Years Ended

  

Years Ended

 
 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Current

             

U.S. federal

 $1,445  $(123) $535  $2,717 

Montana

  912   349   543   1,112 

Total current income tax provision

  2,357   226   1,078   3,829 

Deferred

             

U.S. federal

  690   609  1,650  825 

Montana

  49   79   419   209 

Total deferred income tax provision

  739   688   2,069   1,034 

Total income tax provision

 $3,096  $914  $3,147  $4,863 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 12:

Income Taxes – continued

 

The nature and components of deferred tax assets and liabilities were as follows:

 

 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(In Thousands)

  

(In Thousands)

 

Deferred tax assets:

               

Loans receivable

 $2,265  $1,738  $3,687  $3,292 

Deferred loan fees

  424   314  460   454 

Lease liability

  500   -  523   604 

Deferred compensation

  833   630  1,817   1,495 

Employee benefits

  320   268  533   435 

Unrealized losses on securities available-for-sale

  -   479  9,423   - 

Acquisition costs

  271   306  167   202 

Acquisition fair value adjustments

  595   346  3,513   345 

New Market Tax Credits carry forward

  -   459 

Alternative Minimum Tax carry forward

  -   233 

Other

  429   364   257   903 

Total deferred tax assets

  5,637   5,137   20,380   7,730 

Deferred tax liabilities:

               

Premises and equipment

  841   796  757   891 

Right of use asset

  500   - 

Federal Home Loan Bank stock

  7   26 

Right-of-use asset

 779   905 

FHLB stock

 130   25 

Mortgage servicing rights

  2,483   1,680  4,059   3,606 

Unrealized gains on securities available-for-sale

  474   -  -   1,247 

Goodwill

  872   748  1,242   1,119 

Intangibles

  706   347  1,964   464 

Other

  246   350   641   121 

Total deferred tax liabilities

  6,129   3,947   9,572   8,378 

Net deferred tax (liability) asset

 $(492) $1,190 

Net deferred tax asset (liability)

 $10,808  $(648)

 

The Company believes, based upon the available evidence, that all deferred tax assets will be realized in the normal course of operations. Accordingly, these assets have not been reduced by a valuation allowance.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 12:

Income Taxes – continued

 

A reconciliation of the Company’s effective income tax provision (benefit) to the statutory federal income tax rate was as follows:

 

 

Years Ended

  

Years Ended

 
 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
     

% of

      

% of

    

% of

   

% of

 
     

Pretax

      

Pretax

    

Pretax

   

Pretax

 
 

Amount

  

Income

  

Amount

  

Income

  

Amount

  

Income

  

Amount

  

Income

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

Federal income taxes at the statutory rate

 $2,933  21.00%  $1,238  21.00%  $2,908  21.00%  $4,049  

21.00%

 

State income taxes

  943  6.75%   398  6.75%  738  5.33  1,047  5.43 

Tax-exempt interest income

  (264) -1.89%   (365) -6.19%  (605) -4.37  (292) -1.51 

Transaction costs

 241 1.74 160 0.83 

Income from bank-owned life insurance

  (151) -1.08%   (128) -2.17%  (217) -1.57  (151) -0.78 

New Market Tax Credits

  (456) -3.26%   (456) -7.73% 

Other, net

  91  0.64%   227  3.84%   82  0.60   50  0.25 

Actual tax expense and effective tax rate

 $3,096  22.16%  $914  15.50%  $3,147  22.73%  $4,863  25.22% 

 

Federal income tax credits received related to New Market Tax Credits were $2,964,000 and were claimed over a seven-year credit allowance period starting in November 2012, and completed as of November 2019.

 

 

NOTE 13:

Accumulated Other Comprehensive Income (Loss)

 

The following table includes information regarding the activity in accumulated other comprehensive income (loss):

 

      

Unrealized

     
  

Unrealized

  

Gains (Losses)

     
  

Gains (Losses)

  

on Investment

     
  

on Loans

  

Securities

     
  

Held-for-Sale

  

Available for Sale

  

Total

 
      

(In Thousands)

     
             

Balance, January 1, 2018

 $234  $79  $313 

Other comprehensive income (loss), before reclassifications and income taxes

  1,207   (2,113)  (906)

Amounts reclassified from accumulated other comprehensive income, before income taxes

  (1,223)  187   (1,036)

Income tax benefit

  9   509   518 

Total other comprehensive loss

  (7)  (1,417)  (1,424)

Balance, December 31, 2018

 $227  $(1,338) $(1,111)

Other comprehensive income, before reclassifications and income taxes

  296   3,689   3,985 

Amounts reclassified from accumulated other comprehensive income (loss), before income taxes

  (605)  (69)  (674)

Income tax benefit (provision)

  82   (953)  (871)

Total other comprehensive (loss) income

  (227)  2,667   2,440 

Balance, December 31, 2019

 $-  $1,329  $1,329 
  

Unrealized

 
  

Gains (Losses)

 
  

on Securities

 
  

Available for Sale

 
  

(In Thousands)

 

Balance, January 1, 2022

 $3,493 

Other comprehensive loss, before reclassifications and income taxes

  (40,526)

Amounts reclassified from accumulated other comprehensive loss, before income taxes

  6 

Income tax benefit

  10,670 

Total other comprehensive loss

  (29,850)

Balance, December 31, 2022

 $(26,357)
     

Balance, January 1, 2021

 $5,851 

Other comprehensive loss, before reclassifications and income taxes

  (3,178)

Amounts reclassified from accumulated other comprehensive income, before income taxes

  (23)

Income tax benefit

  843 

Total other comprehensive loss

  (2,358)

Balance, December 31, 2021

 $3,493 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 14:

Earnings Per Common Share

 

The computations of basic and diluted earnings per common share are below.

 

 

Years Ended

  

Years Ended

 
 

December 31,

  

December 31,

 
 

2019

  

2018

  

2022

  

2021

 
 

(Dollars in Thousands, Except for Per Share Data)

  

(Dollars in Thousands, Except for Per Share Data)

 

Basic weighted average shares outstanding

  6,419,654   5,426,605  7,376,275  6,653,935 

Dilutive effect of stock compensation

  17,950   63,742   9,978   1,800 

Diluted weighted average shares outstanding

  6,437,604   5,490,347   7,386,253   6,655,735 
         

Net income available to common shareholders

 $10,872  $4,982  $10,701  $14,419 
         

Basic earnings per share

 $1.69  $0.92 

Basic earnings per common share

 $1.45 $2.17 
         

Diluted earnings per share

 $1.69  $0.91 

Diluted earnings per common share

 $1.45 $2.17 

 

There were an insignificant number of weighted average shares outstanding that were not included in the computation of diluted earnings per common share because the effect would be anti-dilutive for the year ended December 31, 2022. There were no anti-dilutive shares at December 31, 2019 or 2018.

2021.

 

 

NOTE 15:

Capital Management and Regulatory Matters

 

The Company (onFederal regulations require Federal Reserve member banks, such as Opportunity Bank of Montana and all other FDIC insured depository institutions, to meet several minimum capital standards: a consolidated basis)common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a Tier 1 capital to total average assets leverage ratio of 4.0%. Federal law establishes a prompt corrective action framework to resolve the Bank are subject to various regulatory capital requirements administered by federal banking agencies.problems of undercapitalized depository institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

 

Beginning January 1, 2015, community banking organizations became subjectIn addition to a new regulatory rule recently adopted by federal banking agencies (commonly referred to as Basel III). The rule established a newestablishing the minimum regulatory capital framework that incorporated revisionsrequirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the Basel capital framework, strengthened the definitioninstitution does not hold a “capital conservation buffer” consisting of regulatory capital, increased risk-based capital requirements, and amended the methodologies for determining risk-weighted assets. These changes increased the amount of capital required by community banking organizations. Basel III included a multiyear transition period from January 1, 2015 through December 31, 2019.

Once fully phased in on January 1, 2019, the Basel III capital rules required the Bank to maintain a minimum ratio2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet each of at least 4.5%its minimum risk-based capital requirements. An institution is considered "adequately capitalized" if it has a leverage ratio of 4.0%, plusand including the conservation buffer, a 2.5% “capital conservation buffer” (which was added to the 4.5% common equity Tier 1 capital ratio as the buffer was phased in, effectively resulting in a minimumto risk-based assets ratio of common equity Tier 1 capital to risk-weighted assets of 7.0% upon full phase in). The Bank is also required to maintain, a Tier 1 capital to risk-weighted assets ratio of 6.0% (8.5% including the capital conservation buffer),8.5% and a total capital to risk-weighted assets ratio of 8.0% (10.5% including the capital conservation buffer), and a Tier 1 capital to average assets ratio of 4.0%10.5%.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 15:

Capital Management and Regulatory Matters continued

 

Management believes that, as of December 31, 2019,2022 , the Company and the Bank meet all capital adequacy requirements under the Basel III Capital rules on a fully phased-in basis.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets and Tier 1 capital to total assets (all as defined in the regulations). Management believes, as of December 31, 2019 and 2018, that the Company and the Bank met all capital adequacy requirements to which they are subject.requirements.

 

As of December 31, 2019,2022, the most recent notification from the FRB categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Banks’s category. The Company's and the Bank’s actual capital amounts and ratios as of December 31, 20192022 are presented in the table below and all of the ratios, with the exception of the Tier 1 capital to adjusted total average assets ratio, include the capital conservation buffer of 2.500% phased-in beginning January 1, 2019:2.50%:

 

                 

Minimum

          

Minimum

 
         

Minimum Required

  

To Be Well

          

To Be Well

 
         

for Capital Adequacy

  

Capitalized Under

      

Minimum Required

 

Capitalized Under

 
         

Basel III

  

Prompt Corrective

      

for Capital Adequacy

 

Prompt Corrective

 
 

Actual

  

Fully Phased-In

  

Action Provisions

  

Actual

  

Purposes

  

Action Provisions

 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

December 31, 2019:

                        

December 31, 2022:

            

Total risk-based capital to risk weighted assets

                         

Consolidated

 $126,711   15.917

%

 $83,589   10.500

%

  N/A   N/A  $219,595  14.10

%

 $163,560  10.50

%

 N/A  N/A 

Bank

  120,313   15.231   82,944   10.500   78,994   10.000  202,905  13.04  163,444  10.50  155,661  10.00%
                         

Tier I capital to risk weighted assets

                        

Tier 1 capital to risk weighted assets

 

Consolidated

  108,111   13.580   67,667   8.500   N/A   N/A  150,595  9.67  132,406  8.50  N/A  N/A 

Bank

  111,713   14.142   67,145   8.500   63,195   8.000  188,905  12.14  132,312  8.50  124,529  8.00 
                         

Common equity tier I capital to risk weighted assets

                        

Common equity Tier 1 capital to risk weighted assets

 

Consolidated

  103,111   12.952   55,726   7.000   N/A   N/A  145,594  9.35  109,040  7.00  N/A  N/A 

Bank

  111,713   14.142   55,296   7.000   51,346   6.500  188,905  12.14  108,962  7.00  101,179  6.50 
                         

Tier 1 capital to adjusted total average assets

                         

Consolidated

  108,111   10.522   41,099   4.000   N/A   N/A  150,595  7.78  77,422  4.00  N/A  N/A 

Bank

  111,713   11.080   40,332   4.000   50,414   5.000  188,905  9.82  76,947  4.00  96,184  5.00 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 15:

Capital Management and Regulatory Matters continued

 

The Company's and the Bank’s actual capital amounts and ratios as of December 31, 20182021 are presented in the table below and all of the ratios, with the exception of the Tier 1 capital to adjusted total average assets ratio, include the capital conservation buffer of 1.875% phased-in beginning January 1, 2018:2.50%.

 

                 

Minimum

          

Minimum

 
         

Minimum Required

  

To Be Well

          To Be Well 
         

for Capital Adequacy

  

Capitalized Under

      

Minimum Required

 

Capitalized Under

 
         

Basel III

  

Prompt Corrective

      

for Capital Adequacy

 

Prompt Corrective

 
 

Actual

  

Fully Phased-In

  

Action Provisions

  

Actual

  

Purposes

  

Action Provisions

 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
 

(Dollars in Thousands)

  

(Dollars in Thousands)

 

December 31, 2018:

                        

December 31, 2021:

                  

Total risk-based capital to risk weighted assets

                                     

Consolidated

 $104,186   16.449

%

 $66,504   10.500

%

  N/A   N/A  $164,639  15.18

%

 $113,904  10.50

%

 N/A  N/A 

Bank

  100,131   16.023   65,615   10.500   62,491   10.000  165,786  15.32  113,591  10.50  108,182  10.00%
                         

Tier I capital to risk weighted assets

                        

Tier 1 capital to risk weighted assets

             

Consolidated

  87,586   13.829   53,836   8.500   N/A   N/A  137,139  12.64  92,208  8.50  N/A  N/A 

Bank

  93,531   14.967   53,117   8.500   49,993   8.000  153,286  14.17  91,955  8.50  86,546  8.00 
                         

Common equity tier I capital to risk weighted assets

                        

Common equity Tier 1 capital to risk weighted assets

             

Consolidated

  82,586   13.039   44,336   7.000   N/A   N/A  132,139  12.18  75,936  7.00  N/A  N/A 

Bank

  93,531   14.967   43,744   7.000   40,619   6.500  153,286  14.17  75,727  7.00  70,318  6.50 
                         

Tier 1 capital to adjusted total average assets

                                     

Consolidated

  87,586   10.507   33,344   4.000   N/A   N/A  137,139  9.75  56,290  4.00  N/A  N/A 

Bank

  93,531   11.222   33,338   4.000   41,673   5.000  153,286  10.96  55,929  4.00  69,911  5.00 

 

Dividend Limitations

 

Under State of Montana banking regulation, member banks such as the Bank generally may declare annual cash dividends up to an amount equal to the previous two years’ net earnings. Dividends in excess of such amount require approval of the Division of Banking. The Bank paid dividends of $8,000,000$0 and $11,400,000$5,800,000 during the years ended December 31, 2019 2022 and 2018,2021, respectively, to Eagle. Eagle paid quarterly dividendsdividends of $0.0925$0.525 and $0.445 per share to its shareholders forduring the first two quarters of 2019 years ended December 31, 2022 and $0.095 for the last two quarters of 2019. Eagle paid quarterly dividends of $0.09 per share to its shareholders for the first two quarters of 2018 and $0.0925 for the last two quarters of 2018.2021, respectively.

 

Tender Offer

The Company completed a modified "Dutch auction" tender offer (the "Tender Offer") in June 2021. The Company accepted for purchase 250,000 shares of its common stock at a price of $24.00 per share. The aggregate purchase price for the shares purchased in the Tender Offer was approximately $6,279,000, including fees and expenses related to the Tender Offer. Therefore, the total price including fees and expenses was $25.12 per share.

Stock Repurchase Program

On July 18, 2019, theApril 21, 2022, Eagle's Board of Directors (the "Board") authorized the repurchase of up to 100,000400,000 shares of its common stock. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. NoThere are 288,875 shares were purchasedavailable to be repurchased under this plan during the three months ended September 30 or as of December 31, 2019.2022. The plan expires on July 18, 2020.April 21, 2023. 

 

On July 19, 2018, 22, 2021, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased under this plan during the year ended December 31, 2018. However,2021 under this plan. The Company repurchased the total authorized amount of 100,000 shares during the first quarter of 2019, 42,000 shares were purchased at an average price of $17.43 per share. In addition, 28,000 shares were purchased during the second quarter of 2019 at an average price of $17.09 per share.2022. The plan expired on July 19, 2019.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:

Capital Management and Regulatory Matters continued

Stock Repurchase Program– continued22, 2022.

 

On July 20, 2017, 23, 2020, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased during the year ended December 31, 2021 under this plan. The plan expired on July 20, 2018.23, 2021.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:

Capital Management and Regulatory Matters continued

Liquidation Rights 

 

Eagle Bancorp Montana, Inc. holds a liquidation account for the benefit of certain depositors of the Bank who remain depositors of the Bank at the time of liquidation. The liquidation account is designed to provide payments to these depositors of their liquidation interests in the event of a liquidation of Eagle and the Bank, or the Bank alone. In the unlikely event that Eagle and the Bank were to liquidate in the future, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of November 30, 2008 (who(who continue to be the Bank’s depositors) of the liquidation account maintained by Eagle. Also, in a complete liquidation of both entities, or of just the Bank, when Eagle has insufficient assets to fund the liquidation account distribution due to depositors and the Bank has positive net worth, the Bank would immediately pay amounts necessary to fund Eagle’s remaining obligations under the liquidation account. If Eagle is completely liquidated or sold apart from a sale or liquidation of the Bank, then the rights of such depositors in the liquidation account maintained by Eagle would be surrendered and treated as a liquidation account in the Bank, the “bank liquidation account” and these depositors shall have an equivalent interest in the bank liquidation account and the same rights and terms as the liquidation account.

 

After two years from the date of the 2010 conversion and upon the written request of the FDIC, Eagle will eliminate or transfer the liquidation account and the interests in such account to the Bank and the liquidation account would become the liquidation account of the Bank and not subject in any manner or amount to Eagle’s creditors. Also, under the rules and regulations of the FDIC, no post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Eagle or the Bank is not the surviving institution would be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution.

 

 

NOTE 16:

Related Party Transactions

In the normal course of lending, the Bank provided a commercial line of credit to an affiliated entity that is partially owned by one of the Company’s directors. The commercial line of credit had a balance of $0 as of December 31, 2019 and 2018, respectively. In addition, also in the normal course of lending, the Bank provided a commercial real estate loan to a separate affiliated entity that is partially owned by the same director. The commercial real estate loan had a balance of $272,000 and $296,000 as of December 31, 2019 and 2018, respectively.

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17:

Employee BenefitsBenefit Plans

 

Profit Sharing Plan

 

The Company provides a noncontributory profit sharing plan for eligible employees who have completed one year of service. The amount of the Company’s annual contribution is determined by the Board. Profit sharing expense was $825,000$1,365,000 and $573,000$1,183,000 for the years ended December 31, 2019 2022 and 2018,2021, respectively.

 

The Company’s profit sharing plan includes a 401(k)401(k) feature. At the discretion of the Board, the Company may match up to 50.00% of participants’ contributions up to a maximum of 4.00% of participants’ salaries. For the years ended December 31, 2019 2022 and 2018,2021, the Company’s match totaled $397,000$575,000 and $270,000,$569,000, respectively.

 

Deferred Compensation Plans

 

The Company has entered into deferred compensation contracts with current key employees. The contracts provide fixed benefits payable in equal annual installments upon retirement. The Company purchased life insurance contracts that may be used to fund the payments. The charge to expense is based on the present value computations of anticipated liabilities. For the years ended December 31, 2019 2022 and 2018,2021, the total expense was $395,000$1,039,000 and $382,000,$760,000, respectively. The Company recorded a liability for the deferred compensation plan of $2,858,000$6,410,000 and $2,093,000$5,215,000 at December 31, 2019 2022 and 2018,2021, respectively, which are included in accrued expenses and other liabilities in the consolidated statements of financial condition.

 

Employee Stock Ownership Plan

 

The Company has established an ESOP in 2000 for eligible employees who meet certain age and service requirements. In conjunction with the subsequent offering in April 2010, the ESOP borrowed $1,971,420approximately $1,971,000 from Eagle Bancorp Montana, Inc. and used the funds to purchase 197,142 shares of common stock, at $10 per share. The Bank makesmade annual contributions to the ESOP sufficient to satisfy the debt service requirements of the loan that had a twelve-year term that matured December 31, 2021 and an 8.00% interest rate.

The Company sold 251,256 shares of common stock to the ESOP at a price of $23.88 per share in June 2021. The shares were purchased from Eagle by the ESOP in exchange for a loan totaling $6,000,000. The loan has a twelve-yearten-year term and bears interest at 8.00%3.00%. The Bank makes annual contributions to the ESOP sufficient to satisfy the debt service requirements of the loan. The ESOP uses these contributions, and any dividends received by the ESOP on unallocated shares, to make principal and interest payments on the loan to the Company. The shares held by the ESOP will be used for allocations to employees of the Company over a ten-year period. 

 

Shares purchased by the ESOP are held in a suspense account by the plan trustee until allocated to participant accounts. Shares released from the suspense account are allocated to participants on the basis of their relative compensation in the year of allocation. Participants become vested in the allocated shares over a period not to exceed seven years. Any forfeited shares are allocated to other participants in the same proportion as contributions. 

As shares are committed to be released, the Company reports compensation expense equal to the average daily market prices of the shares. The compensation expense is accrued throughout the year. Dividends on allocated ESOP shares are recorded as a reduction to retained earnings; dividends on unallocated shares are recorded as a reduction of dividends paid.earnings.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 17:16:

Employee Benefits – continued

 

Employee Stock Ownership Plan – continued

 

Total ESOP expenses of $276,000$359,000 and $293,000$520,000 were recognized for the years ended December 31, 2019 2022 and 2018,2021, respectively. Shares totaling 16,616 were released and allocated to participants during

The following table shows the years ended December 31, 2019 and 2018. The costcomponents of the 30,978 ESOP shares ($311,000 at December 31, 2019) that have not yet been allocated or committed to be released to participants is deducted from shareholders’ equity. The fair value of these shares was approximately $663,000 at December 31, 2019.shares:

  

December 31,

 
  

2022

  

2021

 
         

Allocated shares

  235,340   225,947 

Unallocated shares

  215,912   239,902 

Total ESOP shares

  451,252   465,849 
         

Fair value of unallocated shares (in thousands)

 $3,489  $5,513 

 

Stock Incentive PlanPlans

 

The Company adopted the stock incentive plan on November 1, 2011. TheThis plan provides for different types of awards including stock options, restricted stock and performance shares. The originalUnder this plan, awards of Eagle's common stock may be made to eligible directors, officers and employees. This plan was amended during 2015,2017,2020 and 2022 and increased the maximum number of shares of restricted stock for issuance under thethis plan was 98,571. Under the plan, 98,571 shares of restricted stock were granted to directors and certain officers during November 2011. The plan was amended during 2015 and again during 2017 to increase the number of shares of restricted stock for issuance under the plan from 98,571 to 218,571.393,571. The number of shares of restricted stock available to award under thethis plan was 20,560109,732 as of December 31, 2019.2022.

 

The following table shows the activity of the restricted stock awards granted:granted under this plan:

 

  

Number of

 
  

Shares

 
     

Unvested awards as of January 1, 20182021

  64,46058,337 

Awards granted

  12,90043,515 

Awards vested

  (17,20016,084)

Awards forfeited

(3,816)

Unvested awards as of December 31, 2021

81,952

Awards granted

13,450

Awards vested

(23,983)

Awards forfeited

(1,058)

Unvested awards as of December 31, 2022

70,361

At December 31, 2022, the Company has unrecognized expense of approximately $1,395,000 for this plan, which it expects to recognize ratably through November 2027. This plan also includes shares of stock which may be issued for awards of stock options totaling 246,427. However, no stock options have been awarded under this plan.

The Company established a nonemployee director award plan effective April 23, 2020. Under this plan, awards of Eagle's common stock may be made to eligible directors. The maximum number of shares of restricted stock for issuance under this plan is 13,000. The number of shares of restricted stock available to award under this plan was 688 as of December 31, 2022.

The following table shows the activity of the restricted stock awards granted under this plan:

Number of

Shares

Unvested awards as of January 1, 2021

2,024

Awards granted

1,768

Awards vested

(2,024)

Awards forfeited

  - 

Unvested awards as of December 31, 20182021

  60,1601,768 

Awards granted

  4,0008,520 

Awards vested

  (19,3401,768)

Awards forfeited

  (880-)

Unvested awards as of December 31, 20192022

  43,9408,520

 

The Company recognized $429,000 and $287,000 of compensation expense during the years ended At December 31, 2019 and 2018, respectively. At December 31, 2019,2022, the Company has unrecognized expense of approximately $697,000,$133,000 for this plan, which it expects to recognize ratably through November 2024.2023.

 

The plan includes sharesCompany recognized total compensation expense of stock which may be issued$491,000 and $439,000 for awards of stock options totaling 246,427. However, no stock options have been awarded underthese plans during the plan.years ended December 31, 2022 and 2021, respectively.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1817:

Derivatives and Hedging Activities

 

The Company enters into commitments to originate and sell mortgage loans. The Bank uses derivatives to hedge the risk of changes in fair values of interest rate lock commitments and mortgage loans held-for-sale. An optimal amount of mortgage loans are sold directly into bulk commitments with investors at the time an interest rate is locked, other loans are sold on an individual best efforts basis at the time an interest rate is locked, and the remaining balance of locked loans are hedged using TBA mortgage-backed securities.securities or bulk mandatory forward loan sale commitments.

 

Derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. Derivatives are recorded as either other assets or other liabilities on the consolidated statements of condition.

 

Derivatives are summarized as follows:

 

 

December 31, 2019

  

December 31, 2018

  

December 31, 2022

  

December 31, 2021

 
 

Notional

  

Fair Value

  

Notional

  

Fair Value

  

Notional

 

Fair Value

 

Notional

 

Fair Value

 
 

Amount

  

Asset

  

Liability

  

Amount

  

Asset

  

Liability

  

Amount

  

Asset

  

Liability

  

Amount

  

Asset

  

Liability

 
 

(In Thousands)

  

(In Thousands)

 

Interest rate lock commitments

 $48,303  $554  $-  $18,745  $-  $-  $18,603  $-  $81  $84,674  $1,218  $- 

Forward TBA mortgage-backed securities

  67,000   -   201   16,000   -   -  13,000  11  -  51,000  -  94 

 

Changes in the fair value of the derivatives are recorded in mortgage banking, net within noninterest income on the consolidated statements of income. A net gain loss of $353,000$1,194,000 and $3,836,000 was recorded for the yearyears ended December 31, 2019. The Company did not record the aforementioned derivatives related to mortgage banking at December 31, 2018 as they were not considered significant.2022 and 2021, respectively. 

 

 

NOTE 1918:

Fair Value of Financial Instruments

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. 

 

Assets and liabilities that are measured at fair value are grouped in three levels within the fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

The fair value hierarchy is as follows:

 

 

Level 1 Inputs – Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 Inputs – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.

 

 

Level 3 Inputs – Valuations are based on unobservable inputs that may include significant management judgementjudgment and estimation.

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1918:

Fair Value of Financial Instruments – continued

 

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy at the reporting date, is set forth below.

 

Available-for-Sale SecuritiesSecurities classified as available-for-sale are reported at fair value utilizing Level 1 (nationally recognized securities exchanges) and Level 2 inputs. For level Level 2 securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include but is not limited to dealer quotes, market spreads, cash flows, the U. S.U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions.

 

Loans Held-for-Sale – These loans are reported at fair value. Fair value is determined based on expected proceeds based on committed sales contracts and commitments of similar loans if not already committed and are considered to be Level 2 inputs.2.

 

Derivative Instruments – The fair value of the interest rate lock commitments, and forward TBA mortgage-backed securities and mandatory forward commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. Interest rate lock commitments are considered to be Level 3 inputs and the forward TBA mortgage-backed securities and mandatory forward commitments are considered to be Level 2 inputs.2.

 

Impaired Loans – Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral or using a discounted cash flow if the loan is not collateral dependent. Collateral values are estimated using Level 3 inputs based on internally customized discounting criteria.

 

Real Estate and Other Repossessed Assets – Fair values are determined at the time the loan is foreclosed upon and the asset is transferred from loans. The value is based primarily on third party-party appraisals, less costs to sell and are considered Level 3 inputs for determining fair value. Repossessed assets are reviewed and evaluated periodically for additional impairment and adjusted accordingly.

 

Mortgage Servicing Rights– The fair value of mortgage servicing rights are estimated using present value of expected cash flows based on a third-party model that incorporated industry assumptions and is adjusted for factors such as prepayment speeds and are considered level 3 inputs.

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1918:

Fair Value of Financial Instruments – continued

 

The following table summarizes financial assets and liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

December 31, 2019

  

December 31, 2022

 
 

Level 1

  

Level 2

  

Level 3

  

Total Fair

  

Level 1

 

Level 2

 

Level 3

 

Total Fair

 
 

Inputs

  

Inputs

  

Inputs

  

Value

  

Inputs

  

Inputs

  

Inputs

  

Value

 
 

(In Thousands)

  

(In Thousands)

 

Financial assets:

                         

Available-for-sale securities

                         

U.S. government and agency

 $-  $13,597  $-  $13,597 

U.S. government and agency obligations

 $-  $2,390  $-  $2,390 

U.S. treasury obligations

 51,951 - - 51,951 

Municipal obligations

  -   52,222   -   52,222  -  172,849  -  172,849 

Corporate obligations

  -   8,388   -   8,388  -  6,990  -  6,990 

Mortgage-backed securities

  -   9,495   -   9,495  -  29,653  -  29,653 

Collateralized mortgage obligations

  -   33,334   -   33,334  -  82,131  -  82,131 

Asset-backed securities

  -   9,839   -   9,839  -  3,531  -  3,531 

Loans held-for-sale

  -   25,612   -   25,612  -  8,250  -  8,250 

Forward TBA mortgage-backed securities

 - 11 - 11 

Financial liabilities:

         

Interest rate lock commitments

  -   -   554   554  -  -  81  81 

Financial liabilities:

                

Forward TBA mortgage-backed securities

      201   -   201 

 

 

December 31, 2018

  

December 31, 2021

 
 

Level 1

  

Level 2

  

Level 3

  

Total Fair

  

Level 1

 

Level 2

 

Level 3

 

Total Fair

 
 

Inputs

  

Inputs

  

Inputs

  

Value

  

Inputs

  

Inputs

  

Inputs

  

Value

 
 

(In Thousands)

  

(In Thousands)

 

Financial assets:

                         

Available-for-sale securities

                         

U.S. government and agency

 $-  $9,347  $-  $9,347 

U.S. government obligations

 $-  $1,633  $-  $1,633 

U.S. treasury obligations

 53,183 - - 53,183 

Municipal obligations

  -   68,278   -   68,278  -  123,667  -  123,667 

Corporate obligations

  -   11,119   -   11,119  -  9,336  -  9,336 

Mortgage-backed securities

  -   19,348   -   19,348  -  14,636  -  14,636 

Collateralized mortgage obligations

  -   23,875   -   23,875  -  63,067  -  63,067 

Asset-backed securities

  -   10,198   -   10,198  -  5,740  -  5,740 

Loans held-for-sale

  -   7,318   -   7,318  -  25,819  -  25,819 

Interest rate lock commitments

  -   -   -   -  -  -  1,218  1,218 

Financial liabilities:

                         

Forward TBA mortgage-backed securities

  -   -   -   -  -  94  -  94 

 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1918:

Fair Value of Financial Instruments – continued

 

Certain financial assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets, such as impaired loans that are collateral dependent, real estate and other repossessed assets and mortgage servicing rights.

 

The following tables summarize financial assets measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods presented:

 

 

December 31, 2019

  

December 31, 2022

 
 

Level 1

  

Level 2

  

Level 3

  

Total Fair

  

Level 1

 

Level 2

 

Level 3

 

Total Fair

 
 

Inputs

  

Inputs

  

Inputs

  

Value

  

Inputs

  

Inputs

  

Inputs

  

Value

 
 

(In Thousands)

  

(In Thousands)

 

Impaired loans

 $-  $-  $491  $491  $-  $-  $281  $281 

Real estate and other repossessed assets

  -   -   25   25  -  -  -  - 

Mortgage servicing rights

 - - 1,346 1,346 

  

December 31, 2021

 
  

Level 1

  

Level 2

  

Level 3

  

Total Fair

 
  

Inputs

  

Inputs

  

Inputs

  

Value

 
  

(In Thousands)

 

Impaired loans

 $-  $-  $376  $376 

Real estate and other repossessed assets

  -   -   4   4 

Mortgage servicing rights

  -   -   14,686   14,686 

 

  

December 31, 2018

 
  

Level 1

  

Level 2

  

Level 3

  

Total Fair

 
  

Inputs

  

Inputs

  

Inputs

  

Value

 
  

(In Thousands)

 

Impaired loans

 $-  $-  $15  $15 

Real estate and other repossessed assets

  -   -   107   107 

As of December 31, 2019, impaired loans withThe following table represents the Bank's financial assets and liabilities measured at fair value on a carrying value of $565,000 after charge-offs of $440,000 were reduced by specificrecurring and nonrecurring basis, the valuation allowance allocations of $74,000 and resulted in atechniques used to measure the fair value of $491,000. Asthose assets and liabilities, and the significant unobservable inputs and the ranges of December 31, 2018, impaired loans had a fair value of $15,000 after charge-offs of $58,000 were incurred.values for those inputs:

 

Principal

Significant

Range of

Valuation

Unobservable

Significant Input

Instrument

Technique

Inputs

Values

Impaired loans

Fair value of underlying collateral

Discount applied to the obtained appraisal

10 - 30%

Real estate and other repossessed assets

Fair value of collateral

Discount applied to the obtained appraisal

10 - 30%

Mortgage servicing rights

Discounted cash flows

Discount rate

10 - 15%

Prepayment speeds

110-265%

Interest rate lock commitments

Internal pricing model

Pull-through expectations

80 - 95%

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1918:

Fair Value of Financial Instruments – continued

 

The following table represents the Banks’s Level 3 financialprovides a reconciliation of assets and liabilities the valuation techniques used to measure themeasured at fair value of those financial assets and liabilities, and theusing significant unobservable inputs and(Level 3) on a recurring basis during the ranges of values for those inputs:year ended December 31, 2022.

 

  

Fair Value at

 

Principal

 

Significant

 

Range of

 
  

December 31,

 

Valuation

 

Unobservable

 

Signficant Input

 

Instrument

 

2019

  

2018

 

Technique

 

Inputs

 

Values

 
  (Dollars In Thousands)         

Impaired loans

 $491  $15 

Fair value of underlying collateral

 

Discount applied to the obtained appraisal

  10-30% 
                 

Real estate and other repossessed assets

 $25  $107 

Fair value of collateral

 

Discount applied to the obtained appraisal

  10-30% 
         
  

December 31, 2022

  

December 31, 2021

 
  

Interest Rate Lock Commitments

 
  

(In Thousands)

 

Balance, January 1, 2022

 $1,218  $6,017 

Purchases and issuances

  227   12,408 

Sales and settlements

  (1,526)  (17,207)

Balance, December 31, 2022

 $(81) $1,218 

Unrealized losses relating to items held at end of period

 $(1,299) $(4,799)

 

The tables below summarize the estimated fair values of financial instruments of the Company, whether or not recognized at fair value on the consolidated statements of condition. The tables are followed by methods and assumptions that were used by the Company in estimating the fair value of the classes of financial instruments.

 

 

December 31, 2019

  

December 31, 2022

 
 

Level 1

  

Level 2

  

Level 3

  

Total

  

Carrying

  

Level 1

 

Level 2

 

Level 3

 

Total

 

Carrying

 
 

Inputs

  

Inputs

  

Inputs

  

Fair Value

  

Amount

  

Inputs

  

Inputs

  

Inputs

  

Fair Value

  

Amount

 
 

(In Thousands)

  

(In Thousands)

 

Financial assets:

                               

Cash and cash equivalents

 $24,918  $-  $-  $24,918  $24,918  $21,811  $-  $-  $21,811  $21,811 

Federal Home Loan Bank stock

  4,683   -   -   4,683   4,683 

Federal Reserve Bank stock

  2,526   -   -   2,526   2,526 

Loans receivable, net

  -   -   770,327   770,327   770,635 

FHLB stock

 -  5,089  -  5,089  5,089 

FRB stock

 -  4,131  -  4,131  4,131 

Loans receivable, gross

 -  -  1,322,814  1,322,814  1,353,678 

Accrued interest and dividends receivable

  4,577   -   -   4,577   4,577  11,284  -  -  11,284  11,284 

Mortgage servicing rights

  -   -   9,835   9,835   8,739  -  -  19,288  19,288   

Financial liabilities:

                               

Non-maturing interest bearing deposits

  -   375,894   -   375,894   375,894 

Noninterest bearing deposits

  200,035   -   -   200,035   200,035 

Non-maturing interest-bearing deposits

 -  914,659  -  914,659  914,659 

Noninterest-bearing deposits

 468,955  -  -  468,955  468,955 

Time certificates of deposit

  -   -   233,041   233,041   233,064  -  -  246,348  246,348  251,658 

Accrued expenses and other liabilities

  9,825   -   -   9,825   9,825  26,377  -  -  26,377  26,377 

Federal Home Loan Bank advances and other borrowings

  -   -   88,447   88,447   88,350 

FHLB advances and other borrowings

 -  -  69,373  69,373  69,394 

Other long-term debt

  -   -   24,661   24,661   25,155  -  -  56,721  56,721  60,155 

 

  

December 31, 2021

 
  

Level 1

  

Level 2

  

Level 3

  

Total

  

Carrying

 
  

Inputs

  

Inputs

  

Inputs

  

Fair Value

  

Amount

 
  

(In Thousands)

 

Financial assets:

                    

Cash and cash equivalents

 $61,434  $-  $-  $61,434  $61,434 

FHLB stock

  -   1,702   -   1,702   1,702 

FRB stock

  -   2,974   -   2,974   2,974 

Loans receivable, gross

  -   -   939,204   939,204   933,139 

Accrued interest and dividends receivable

  5,751   -   -   5,751   5,751 

Mortgage servicing rights

  -   -   14,686   14,686   13,693 

Financial liabilities:

                    

Non-maturing interest-bearing deposits

  -   703,948   -   703,948   703,948 

Noninterest-bearing deposits

  368,846   -   -   368,846   368,846 

Time certificates of deposit

  -   -   149,605   149,605   149,755 

Accrued expenses and other liabilities

  21,037   -   -   21,037   21,037 

FHLB advances and other borrowings

  -   -   5,003   5,003   5,000 

Other long-term debt

  -   -   29,299   29,299   30,155 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19:

Condensed Parent Company Financial Statements

Included below are the condensed financial statements of the Parent Company, Eagle Bancorp Montana, Inc.:

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Assets:

        

Cash and cash equivalents

 $5,038  $980 

Securities available-for-sale

  5,851   4,078 

Investment in Eagle Bancorp Statutory Trust I

  155   155 

Investment in Subsidiaries

  201,734   177,892 

Other assets

  5,526   4,203 

Total assets

 $218,304  $187,308 
         

Liabilities and Shareholders' Equity:

        

Accounts payable and accrued expenses

 $1,044  $710 

Other long-term debt

  58,844   29,869 

Shareholders' equity

  158,416   156,729 

Total liabilities and shareholders' equity

 $218,304  $187,308 

  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 
         

Interest income

 $137  $118 

Interest expense

  (2,598)  (1,560)

Noninterest income

  -   7 

Noninterest expense

  (3,015)  (1,514)

Loss before income taxes

  (5,476)  (2,949)

Income tax benefit

  (1,139)  (579)

Loss before equity in undistributed earnings of Subsidiaries

  (4,337)  (2,370)

Equity in undistributed earnings of Subsidiaries

  15,038   16,789 

Net income

 $10,701  $14,419 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 19:19:

Fair Value Condensedof Parent Company Financial Instruments Statements – continued

 

  

December 31, 2018

 
  

Level 1

  

Level 2

  

Level 3

  

Total

  

Carrying

 
  

Inputs

  

Inputs

  

Inputs

  

Fair Value

  

Amount

 
  

(In Thousands)

 

Financial assets:

                    

Cash and cash equivalents

 $11,201  $-  $-  $11,201  $11,201 

Federal Home Loan Bank stock

  5,011   -   -   5,011   5,011 

Federal Reserve Bank stock

  2,033   -   -   2,033   2,033 

Loans receivable, net

  -   -   603,361   603,361   608,043 

Accrued interest and dividends receivable

  3,479   -   -   3,479   3,479 

Mortgage servicing rights

  -   -   8,670   8,670   7,100 

Financial liabilities:

                    

Non-maturing interest bearing deposits

  -   321,399   -   321,399   321,399 

Noninterest bearing deposits

  142,788   -   -   142,788   142,788 

Time certificates of deposit

  -   -   160,735   160,735   162,424 

Accrued expenses and other liabilities

  5,388   -   -   5,388   5,388 

Federal Home Loan Bank advances and other borrowings

  -   -   101,885   101,885   102,222 

Other long-term debt

  -   -   24,002   24,002   25,155 
  

Years Ended

 
  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Cash Flows from Operating Activities:

        

Net income

 $10,701  $14,419 

Adjustments to reconcile net income to net cash used in operating activities:

        

Equity in undistributed earnings of Subsidiaries

  (15,038)  (16,789)

Other adjustments, net

  (997)  (706)

Net cash used in operating activities

  (5,334)  (3,076)
         

Cash Flows from Investing Activities:

        

Cash contributions from Opportunity Bank of Montana

  -   5,800 

Cash paid for acquisitions, net of cash received

  (10,227)  - 

Activity in available-for-sale securities:

        

Sales

  -   387 

Maturities, principal payments and calls

  18,118   557 

Purchases

  (20,158)  - 

Net cash (used in) provided by investing activities

  (12,267)  6,744 
         

Cash Flows from Financing Activities:

        

Proceeds from issuance of subordinated debentures

  40,000   - 

Repayment of subordinated debentures

  (10,000)  - 

Payments for debt issuance costs

  (918)  - 

ESOP payments and dividends

  585   425 

Payments to purchase treasury stock

  (4,430)  (6,279)

Treasury shares reissued for compensation

  484   409 

Dividends paid

  (4,062)  (3,018)

Net cash provided by (used in) financing activities

  21,659   (8,463)
         

Net Increase (Decrease) in Cash and Cash Equivalents

  4,058   (4,795)
         

Cash and Cash Equivalents, beginning of period

  980   5,775 
         

Cash and Cash Equivalents, end of period

 $5,038  $980 

 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 20:

Condensed Parent Company Financial Statements

Included below are the condensed financial statements of the Parent Company, Eagle Bancorp Montana, Inc.:

  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Assets:

        

Cash and cash equivalents

 $8,916  $1,216 

Securities available-for-sale

  5,152   10,783 

Investment in Eagle Bancorp Statutory Trust I

  155   155 

Investment in Opportunity Bank of Montana

  130,165   105,963 

Other assets

  2,473   1,813 

Total assets

 $146,861  $119,930 
         

Liabilities and Shareholders's Equity:

        

Accounts payable and accrued expenses

 $261  $248 

Other long-term debt

  24,941   24,876 

Shareholders' equity

  121,659   94,806 

Total liabilities and shareholders' equity

 $146,861  $119,930 

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 
         

Interest income

 $273  $292 

Interest expense

  (1,452)  (1,432)

Noninterest income

  (6)  (20)

Noninterest expense

  (2,582)  (1,712)

Loss before income taxes

  (3,767)  (2,872)

Income tax benefit

  (1,065)  (557)

Loss before equity in undistributed earnings of Opportunity Bank of Montana

  (2,702)  (2,315)

Equity in undistributed earnings of Opportunity Bank of Montana

  13,574   7,297 

Net income

 $10,872  $4,982 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 20:

Condensed Parent Company Financial Statements – continued

  

Years Ended

 
  

December 31,

 
  

2019

  

2018

 
  

(In Thousands)

 

Cash Flows from Operating Activities:

        

Net income

 $10,872  $4,982 

Adjustments to reconcile net income to net cash used in operating activities:

        

Equity in undistributed earnings of Opportunity Bank of Montana

  (13,574)  (7,297)

Other adjustments, net

  (578)  480 

Net cash used in operating activities

  (3,280)  (1,835)
         

Cash Flows from Investing Activities:

        

Cash contributions from Opportunity Bank of Montana

  8,000   11,400 

Cash paid for acquisitions, net of cash received

  -   (9,895)

Activity in available-for-sale securities:

        

Sales

  5,291   1,465 

Maturities, principal payments and calls

  620   607 

Net cash provided by investing activities

  13,911   3,577 
         

Cash Flows from Financing Activities:

        

Employee Stock Ownership Plan payments and dividends

  317   310 

Payments to purchase treasury stock

  (1,210)  - 

Treasury shares reissued for compensation

  369   281 

Dividends paid

  (2,407)  (1,995)

Net cash used in financing activities

  (2,931)  (1,404)
         

Net Increase in Cash and Cash Equivalents

  7,700   338 
         

Cash and Cash Equivalents, beginning of period

  1,216   878 
         

Cash and Cash Equivalents, end of period

 $8,916  $1,216 

EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 21:

Subsequent Events

Effective January 1, 2020, Eagle completed its previously announced merger with WHC and its wholly-owned subsidiary, BW, pursuant to an Agreement and Plan of Merger, dated as of August 8, 2019. At the effective time of the Merger, WHC merged with and into Eagle, with Eagle continuing as the surviving corporation. WB operated one branch in Wolf Point, Montana. Eagle acquired approximately $102,706,000 in assets, $89,234,000 in deposits and $44,586,000 in gross loans based on WHC’s December 31, 2019 financial statements. The fair value of assets acquired and liabilities assumed is still being determined as of January 1, 2020 in regards to this merger. 

- 66 -