UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended | December 31, |
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from | to |
Commission file number | 1-34682 |
Eagle Bancorp Montana, Inc. |
(Exact name of registrant as specified in its charter)
Delaware | 27-1449820 | |
State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization | Identification No.) |
1400 Prospect Avenue, Helena, MT | 59601 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code | 406-442-3080 |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock par value $0.01 per share | EBMT | Nasdaq Global Market |
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
☐ Yes ☒ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
☐ Yes ☒ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer ☒ | Smaller reporting company ☒ | |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10d-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
☐ Yes ☒ No
The aggregate market value of the common stock held by non-affiliates of Eagle, computed by reference to the closing price at which the stock was sold as of June 30, 20202023 was $95,827,000108,769,000. The outstanding number of shares of common stock of Eagle as of JanuaryFebruary 29, 20212024 was6,775,447 8,016,784..
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Company’s definitive Proxy Statement relating to its 20212024 annual meeting of stockholders (“20212024 Proxy Statement”) are incorporated by reference into Part III of this Form 10-K. The 20212024 Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the Company’s fiscal year end to which this report relates.
CAUTIONARY LANGUAGE ABOUTNOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future. These forward-looking statements include, but are not limited to:
● | statements of our goals, intentions and expectations; |
● | statements regarding our business plans, prospects, growth and operating strategies; |
|
|
● | statements regarding the asset quality of our loan and investment portfolios; and |
● | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of the management of Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”) and Opportunity Bank of Montana (“OBMT” or the “Bank”), Eagle’s wholly-owned subsidiary, and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause the Company’s actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
● | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; |
● | the | |
● | local, regional, national and international economic and market conditions and political events, either nationally or in our market areas, and the impact they may have on us, our customers and our assets and liabilities; |
● | competition among depository and other traditional and non-traditional financial |
● | risks related to the concentration of our business in Montana, including risks associated with changes in the prices, values and sales volume of residential and commercial real estate in Montana; |
● | inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; |
● | the impact of continuing adverse developments affecting the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; | |
● | our ability to attract deposits and other sources of funding or liquidity; |
● | changes or volatility in the securities markets; |
● | the payment of dividends on our common stock is subject to regulatory supervision as well as the discretion of our Board of Directors, our performance and other factors; | |
● | our ability to implement our growth strategy, including identifying and consummating suitable acquisitions, raising additional capital to finance such transactions, entering new markets, possible failures in realizing the anticipated benefits from such acquisitions and an inability of our personnel, systems and infrastructure to keep pace with such growth; |
● | the effect of acquisitions we may make, if any, including, without limitation, the failure to achieve expected revenue growth and/or expense savings from such acquisitions; |
● | risks related to the integration of any businesses we have acquired or expect to acquire, including exposure to potential asset quality and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel; |
● | potential impairment on the goodwill we have recorded or may record in connection with business acquisitions; |
● | ownership dilution risk associated with potential mergers and acquisitions in which our stock may be issued as consideration for an acquired company; | |
● | political developments, uncertainties or instability; |
● | our ability to enter new markets successfully and capitalize on growth opportunities; | |
● | the need to retain capital for strategic or regulatory reasons; |
● | changes in consumer spending, borrowing and savings habits; |
● | our ability to continue to increase and manage our commercial and residential real estate, multi-family and commercial business loans; |
● | possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises; |
● | the level of future deposit insurance premium assessments; |
● | our ability to develop and maintain secure and reliable information technology systems, effectively defend ourselves against cyberattacks, or recover from breaches to our cybersecurity |
● | the failure of assumptions underlying the establishment of allowance for possible |
● | changes in the financial performance and/or condition of our borrowers and their ability to repay their loans when due; and |
● | the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting and auditing standard | |
● | our ability to appropriately address any environmental, social, governmental and sustainability concerns that may arise from our business activities. |
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the Item 1A, “Risk Factors” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections contained elsewhere in this report, as well as any subsequent Reports on Form 10-Q and Form 8-K, and other filings with the SEC. We do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur, or of which we hereafter become aware. We caution that the foregoing list of risk factors is not exclusive and not to place undue reliance on forward-looking statements.
DESCRIPTION OF BUSINESS. |
Overview
Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation, is a bank holding company registered under the Bank Holding Company Act of 1956 that holds 100% of the capital stock of Opportunity Bank of Montana (the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in 1922 as a Montana-chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In 1975, the Bank adopted a federal thrift charter and in October 2014 converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System. The Bank currently has 2329 full-service branchesbranches and 26 46 automated teller machines located in our market areas and we participate in the Money Pass® ATM network. The Bank also operatesoperated certain branches under the brand names Dutton State Bank, Farmers State Bank of Denton and The State Bank of Townsend. Effective January 3, 2022, these branches were rebranded and are now only operating as Opportunity Bank of Montana.
We provide loan and deposit services to customers who are predominantly small businesses and individuals throughout Montana. We are a diversified lender with a focus on residential mortgage loans, commercial real estate mortgage loans, commercial business loans, agricultural loans and second mortgage/home equity loan products.
The Bank is headquartered at 1400 Prospect Avenue, Helena, Montana, 59601. Investor information for the Company may be found at www.opportunitybank.com. The contents on or accessible through our website are not incorporated into this report.
Recent Events
COVID-19
The Company's operations and financial results in 2020 were substantially influenced by the COVID-19 pandemic. The pandemic negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, increased unemployment levels and decreased consumer confidence generally. In addition, the pandemic resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities, which directly impacted our financial results and operations.
In response, the Company updated operating protocols by closing branch lobbies and ensuring its online banking services while prioritizing the health and safety of clients and associates. Branches offered drive through services without interruption, while lobbies were accessible to clients via appointment. The State of Montana adopted a mandatory mask directive in July 2020 for indoor areas open to the public. Bankers, support teams and management largely continued working alternating rotational schedules to cover essential services while protecting from potential exposure of an entire team at a particular location; however, in 2021 employees began to gradually return to normal schedules in some offices with written contingency plans in place should the need arise. In addition, the Company has maintained its focus on enhancing remote, mobile, and online services and processes.
Acquisitions
As a continuing part of its growth strategy, the Company intends to enhance its market share in Montana through organic growth and opportunistic acquisitions. Potential acquisitions are periodically evaluated by the Company's Merger and Acquisition Committee.
In January 2018,April 2022, the Company acquired TwinCo,First Community Bancorp, Inc. (“TwinCo”("FCB"), a Montana corporation, and TwinCo’sFCB's wholly-owned subsidiary, Ruby ValleyFirst Community Bank, a Montana chartered commercial bank. In the transaction, Eagle acquired nine retail bank merged into the Bank. Ruby Valley Bank operatedbranches and two branchesloan production offices in Madison County, Montana. The total consideration paid was $18.93$38.58 million and included cash consideration of $9.90$10.23 million and common stock issued of $9.03$28.35 million.
In January 2019, the Company acquired Big Muddy Bancorp, Inc. (“BMB”), a Montana corporation and BMB’s wholly-owned subsidiary, The State Bank of Townsend (“SBOT”), a Montana chartered commercial bank merged into the Bank. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana. The total consideration paid was $16.44 million of Eagle common stock issued.
In January 2020, the Company acquired Western Holding Company of Wolf Point, a Montana corporation (“WHC”), and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point, a Montana chartered commercial bank (“WB”) merged into the Bank. In the transaction, Eagle acquired one retail branch in Wolf Point, Montana. The total consideration paid was $14.97 million and included cash consideration of $6.50 million and common stock issued of $8.47 million.
In January 2019, the Company acquired Big Muddy Bancorp, Inc. (“BMB”).This acquisition included four branches in Townsend, Dutton, Denton and Choteau, Montana. The total consideration paid was $16.44 million of Eagle common stock issued.
In January 2018, the Company acquired TwinCo, Inc. (“TwinCo”). This acquisition included two branches in Madison County, Montana. The total consideration paid was $18.93 million and included cash consideration of $9.90 million and common stock issued of $9.03 million.
Business Strategy
Our principal strategy is to continue our profitability through building a diversified loan portfolio and operating the Bank as a full-service community bank that offers both retail including mortgage, and commercial loan and deposit products in all of its markets. We offer mortgage loans, the majority of which are sold on the secondary market with loan servicing retained. We believe that this focus will enable us to continue to grow our franchise, while maintaining our commitment to customer service, high asset quality and sustained net earnings.
The following are the key elements of our business strategy:
● | Continue to diversify our portfolio by emphasizing our growth in commercial real estate and commercial business loans, including agricultural loans, as a complement to our single family residential real estate |
● | Continue to emphasize the attraction and retention of |
● | Seek opportunities where presented to acquire other institutions or expand our branch network through opening new branches and/or loan production offices; |
● | Maintain our strong asset quality; and |
● | Operate as a community-oriented |
Our results of operations may be significantly affected by our ability to effectively implement our business strategy including our plans for expansion through strategic acquisitions. If we are unable to effectively integrate and manage acquired or merged businesses or attract significant new business through our branching efforts, our financial performance may be negatively affected.
Market Areas
We conduct business through our headquarters in Helena, Montana, in addition to 22 other full service27 other full-service branches located in Ashland, Big Timber, Billings, Bozeman, Butte, Choteau, Culbertson, Denton, Dutton, Froid, Glasgow, Great Falls, Hamilton, Helena, Hinsdale, Livingston, Missoula, Sheridan, Three Forks, Townsend, Twin Bridges, Winifred and Wolf Point, Montana.
Montana is one of the largest states in terms of land mass but ranks as one of the least populated states. According to U.S. Census Bureau data for 2010,2020, it had a population of 989,415 (1.07 million estimated for 2019).1.08 million. Helena is Montana’s state capital and is the county seat of Lewis and Clark County. It is located within 120 miles of four of Montana's other five largest cities: Missoula, Great Falls, Bozeman and Butte, and is approximately midway between Yellowstone and Glacier National Parks. Significant contributors to Montana's economy are agriculture, construction, energy production, forestry,forestry, healthcare, manufacturing, mining and the service industry. Tourism is also a large part of Montana's economy and is highly influenced by national parks, ski resorts, lakes and rural scenic areas.
The following table reflects our deposit market share and ranking by county:
County | Total Market Share Percentage (1) | Deposit Market Share Rank (1) | Total Market Share Percentage (1) | Deposit Market Share Rank (1) | ||||||||||||
Broadwater, MT | 100.00 | % | 1 | 100.00 | % | 1 | ||||||||||
Cascade, MT | 0.64 | % | 9 | 0.91 | 9 | |||||||||||
Fergus, MT | 5.33 | % | 5 | 6.35 | 5 | |||||||||||
Gallatin, MT | 3.51 | % | 8 | 4.84 | 7 | |||||||||||
Lewis and Clark, MT | 11.40 | % | 4 | 13.34 | 4 | |||||||||||
Madison, MT | 40.59 | % | 2 | 36.27 | 2 | |||||||||||
Missoula, MT | 1.70 | % | 9 | 1.81 | 9 | |||||||||||
Park, MT | 8.04 | % | 5 | 8.83 | 5 | |||||||||||
Ravalli, MT | 2.99 | % | 6 | 3.29 | 7 | |||||||||||
Roosevelt, MT | 33.17 | % | 2 | 60.44 | 1 | |||||||||||
Rosebud, MT | 8.29 | 3 | ||||||||||||||
Silver Bow, MT | 11.83 | % | 4 | 11.00 | 4 | |||||||||||
Sweet Grass, MT | 29.61 | % | 2 | 36.45 | 2 | |||||||||||
Teton, MT | 17.27 | % | 2 | 18.15 | 2 | |||||||||||
Valley, MT | 53.71 | 1 | ||||||||||||||
Yellowstone, MT | 0.78 | % | 9 | 0.79 | 9 |
(1) Source: FDIC.gov-data as ofof June 30, 2020.2023.
Competition
We face strong competition in our primary market areas for retail deposits and the origination of loans.loans from both banks and non-bank competitors. Historically, Montana was a unit banking state. This means that the ability of Montana state banks to create branches was either prohibited or significantly restricted. As a result of unit banking, Montana has a significant number of independent financial institutions serving a single communitycommunity in a single location. While the state’s population is approximately 1.07 millionpeople,1.12 millionpeople, there are46 45 credit unions in Montana as well as one nationalstate-chartered thrift institution and 39 commercialand 35 commercial banks as of December 31, 2020.2023. Our most direct competition for depositors has historically come from national banks, super-regional banks, locally owned and out-of-state commercialbanks, nontraditional internet based banks, thrift institutions and credit unions operating in our primary market areas. Competition in our primary market areas has increased in recent years. Our competition for loans also comes from banks, thrifts, and credit unions and government sponsored entities in addition to mortgage bankers and brokers. Through successive acquisitions, the Company has entered several markets in Montana that are predominantly reliant on agriculture. Accordingly, our lending activities in these markets focus on farm and ranch real estate, annual operating lines of credit, and agriculture related term debt. Competition for agricultural loans comes from both traditional Montana banks and an increasing number of nonbank lenders. These nonbank lenders range from government sponsored entities to large national insurance companies.
Technological advances have made it possible for our competitors, including nonbank competitors, to offer products and services that traditionally were banking products, and for financial institutions and other companies to provide electronic and internet-based financial solutions, including online deposit accounts, electronic payment processing and marketplace lending, without having a physical presence where their customers are located. In addition, many of our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks. In many cases, our competitors have substantially greater resources and lending limits and offer certain services that we do not currently provide. Our principal market areas can be characterized as markets with moderately increasing incomes, relatively low unemployment, increasing wealth (particularly in the growing resort areas such as Bozeman) and moderate population growth.
Lending Activities
General
The Bank originates residential 1-4 family loans held for investment and originated for sale in the secondary market. The banksBank also originates commercial real estate, home equity, consumer and commercial loans. Residential 1-4 family loans include residential mortgages and construction of residential properties. Commercial real estate loans include loans on multi-family dwellings, nonresidential property, commercial construction and development and farmland loans. Home equity loans include loans secured by the borrower’s primary residence. Typically, the property securing such loans is subject to a prior lien. Consumer loans consist of loans secured by collateral other than real estate, such as automobiles, recreational vehicles and boats. Personal loans and lines of credit are made on deposits held by the Bank and on an unsecured basis. Commercial business loans consist of business loans and lines of credit on a secured and unsecured basis and include agriculture production loans.
Fee Income
The Bank receives lending related fee income from a variety of sources. Its principal source of this income is from the origination and servicing of sold mortgage loans. Fees generated from mortgage loan servicing generally consist of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing for loans held by others. Fees, net of amortization of mortgageMortgage loan servicing rights were $5.66 millionfees were $5.09 million and $2.32$4.84 million for the years ended December 31, 20202023 and 2019,2022, respectively. Other loan related fee income for late charges and other ancillary fees were $746,000 and $we438,000re $1.38 million and $1.01 million for the years ended December 31, 20202023 and 2019,2022, respectively.
Residential 1-4 Family Loans
The Bank originates residential 1-4 family mortgage loans secured by property located in the Bank’s market areas. At December 31, 2020,2023, the Bank's balance of 1-4 family mortgage loans was $110.80$156.58 million or 13.14%10.55% of total loans. The Bank generally originates residential 1-4 family mortgage loans in amounts of up to 80.0% of the lesser of the appraised value or the selling price of the mortgaged property without requiring private mortgage insurance. A mortgage loan originated by the Bank, whether fixed rate or adjustable rate, can have a term of up to 30 years. The Bank holds substantially all of its adjustable rate and its 8, 10 and 12-year fixed rate loans in portfolio. Adjustable rate loans limit the periodic interest rate adjustment and the minimum and maximum rates that may be charged over the term of the loan. The Bank’s fixed rate 15-year and 20-year loans are held in portfolio or sold in the secondary market depending on market conditions. Generally, all 30-year fixed rate loans are sold in the secondary market. The volume of loan sales is dependent on the volume, type and term of loan originations, as well as market conditions.
The Bank derives a significant portion of its noninterest income from servicing of loans that it has sold. The Bank offers many of the fixed rate loans it originates for sale in the secondary market on a servicing retained basis. This means that we process the borrower’s payments and send them to the purchaser of the loan. This retention of servicing enables the Bank to increase fee income and maintain a relationship with the borrower. At December 31, 2020,2023, the Bank had $1.47 billionhad $2.07 billion in residential 1-4 family mortgage loans and $67.79and $134.65 million in other loan categories sold with servicing retained. The Bank does not ordinarily purchase home mortgage loans from other financial institutions.
Property appraisals on real estate securing the Bank’s single-family residential loans are made by state certified and licensed independent appraisers who are approved annually by the Board. Appraisals are performed in accordance with applicable regulations and policies. The Bank generally obtains title insurance policies on all first mortgage real estate loans originated. On occasion, refinancing of mortgage loans are approved using title reports instead of title insurance. Title reports are also allowed on home equity loans. Borrowers generally remit funds with each monthly payment of principal and interest, to a loan escrow account from which the Bank makes disbursements for such items as real estate taxes and hazard and mortgage insurance premiums as they become due.
The Bank also lends funds for the residential 1-4 family construction. Residential 1-4 family construction loans are made both to individual homeowners for the construction of their primary residence and, to a lesser extent, to local builders for the construction of pre-sold houses or houses that are being built for sale in the future. Residential 1-4 family construction loans accounted for $46.29$43.43 million or 5.49%2.93% of the Bank’s total loan portfolio at December 31, 2020.
A foreclosure moratorium in effect due to the COVID-19 pandemic was recently extended until June 30, 2021 for federally backed mortgages. The Bank has encountered minimal impact related to the moratorium due to historically low number of foreclosures, and working with borrowers on forbearances as the need arises.2023.
Commercial Real Estate Loans
The Bank originates commercial real estate loans including loans on multi-family dwellings. Commercial real estate loans made up 37.56%40.99% of the Bank’s total loan portfolio, or $316.67$608.69 million at December 31, 2020.2023. The Bank’s commercial real estate loans are primarily permanent loans secured by improved property such as office buildings, retail stores, commercial warehouses and apartment buildings. The terms and conditions of each loan are tailored to the needs of the borrower and based on the financial strength of the project and any guarantors. Generally, commercial real estate loans originated by the Bank will not exceed 75.0%80.0% of the appraised value or the selling price of the property, whichever is less. CommercialCommercial real estate loans are typically made with fixed rates of interest and 5 to 15-year maturities. Upon maturity, the loan is repaid or the terms and conditions are renegotiated. Generally, all commercial real estate loans that we originate are secured by property located in the state of Montana and within the market areas of the Bank. The Bank’sBank's largest single commercial real estate loan at December 31, 20202023 was originated by the Bank and participated 8.60%44.4% to another banktwo other banks in northwestern Montana.Montana, each being participated 22.2%. The Company’sBank's share of the total outstanding loan at December 31, 20202023 was $9.46$12.55 million and it is collateralized by commercial real estate located in Bozeman, Montana. At December 31, 20202023, this loan is performing in accordance with its repayment terms.
The Bank also lends funds for commercial construction and development. Commercial construction and development loans accounted for $65.28$158.13 million or 7.74%10.65% of the Bank’s total loan portfolio at December 31, 2020.2023. In addition, the bank originates loans secured by farm and ranch real estate. Farmland loans accounted for $65.92$142.59 million or 7.82%9.61% of the Bank’s total loan portfolio at December 31, 2020.2023.
Home Equity Loans
The Bank also originates home equity loans. These loans are secured by the borrowers’ primary residence, but are typically subject to a prior lien, which may or may not be held by the Bank. At December 31, 2020, $56.562023, $86.93 million or 6.71%5.86% of our total loans were home equity loans. Borrowers may use the proceeds from the Bank’s home equity loans for many purposes, including home improvement, debt consolidation or other purchasing needs. The Bank offers fixed rate, fixed payment home equity loans as well as variable and fixed rate home equity lines of credit. Fixed rate home equity loans typically have terms of no longer than 15 years.
Home equity loans are secured by real estate but they have historically carried a greater risk than first lien residential mortgages because of the existence of a prior lien on the property securing the loan, as well as the flexibility the borrower has with respect to the loan proceeds. The Bank attempts to minimize this risk by maintaining conservative underwriting policies on such loans. We generally make home equity loans for not more than 85.0% of appraised value of the underlying real estate collateral, less the amount of any existing prior liens on the property securing the loan.
Consumer Loans
As part of its strategy to invest in higher yielding shorter term loans, the Bank emphasized growth of its consumer lending portfolio in recent years. This portfolio includes personal loans secured by collateral other than real estate, unsecured personal loans and lines of credit and loans secured by deposits held by the Bank. As of December 31, 2020,2023, consumer loans totaled $20.17$30.13 million or 2.39%2.03% of the Bank’s total loan portfolio. These loans consist primarily of auto loans, RV loans, boat loans, personal loans and credit lines and deposit account loans. Consumer loans are originated in the Bank’s market areas and generally have maturities of up to 7 years. For loans secured by savings accounts, the Bank will lend up to 90.0% of the account balance on single payment loans and up to 100.0% for monthly payment loans.
Consumer loans have a shorter term and generally provide higher interest rates than residential loans. Consumer loans can be helpful in improving the spread between average loan yield and cost of funds and at the same time improve the matching of the maturities of rate sensitive assets and liabilities.
The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s credit history and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income. Creditworthiness of the applicant is of primary consideration; however, the underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.
Commercial Loans
Commercial business loans amounted to $109.21$132.71 million, or 12.95%8.94% of the Bank’s total loan portfolio at December 31, 2020, including Paycheck Protection Program (“PPP”) loans of $29.58 million.2023. Agricultural production loans amounted to $52.24$125.30 million, or 6.20%8.44% of the Bank’s total loan portfolio at December 31, 2020.2023. The Bank’s commercial business loans are traditional business loans and are not secured by real estate. Such loans may be structured as unsecured lines of credit or may be secured by inventory, accounts receivable or other business assets. Agricultural operating loans are generally secured with equipment, cattle, crops or other non-real property and at times the underlying real property.
Commercial business loans of this nature usually involve greater credit risk than residential 1-4 family loans. The collateral we receive is typically related directly to the performance of the borrower’s business which means that repayment of commercial business loans is dependent on the successful operations and income stream of the borrower’s business. Such risks can be significantly affected by economic conditions. In addition, commercial lending generally requires substantially greater oversight efforts compared to residential real estate lending.
Loans to One Borrower
Under Montana law, commercial banks such as the Bank,Bank, are subject to certain exemptions and are allowed to select the Office of the Comptroller of the Currency (“OCC”) formula used to determine limits on credit concentrations to single borrowers to an amount equal to 15.0% of the institution’s total capital. As of December 31, 2020,2023, the Bank’s limit to a single borrower was $23.00$32.84 million. Our largest aggregation of loans to one borrower was approximately $15.27 millionapproximately $39.23 million at December 31, 2020.2023. The total amount subject to the lending limit at December 31, 2023 was $30.40 million. This consisted of foursix loans: twofive commercial real estate loans each secured by two separate detention facilities, a commercial real estatesingle property and one construction loan secured by a chemical dependency treatment facility and a commercial loan.single property. The first commercial real estate loan had a principal balance of $4.22$1.45 million at December 31, 2020. However, 80.0%2023. As of that amount, or $3.38 million at December 31, 2020 was sold to Montana Board of Investments, leaving a net principal balance payable to the Bank of $844,000. As of December 31, 2020,2023, the principal balance on the second commercial real estate loan was $7.78 million. However, 90.0% of this loan is guaranteed by the USDA Rural Development. Thus, 90.0% of the loan, or $7.00 million at December 31, 2020, is not required to be included in the Bank’s limitations to a single borrower under applicable banking regulations. This leaves approximately $778,000 subject to the lending limit described above.$705,000. The third commercial real estate loan had a principal balance of $3.25$3.80 million as of December 31, 2020.2023. However, another bank is 50.0% participating in this loan for $3.80 million. The fourth commercial real estate loan had a principal balance of $11,000 at $11.25 million as of December 31, 2020. As2023. The fifth commercial real estate loan had a result, the total amount subject to the lending limit at principal balance of $8.17 million as of December 31, 2020 was $4.892023. The sixth construction loan had a principal balance of $5.02 million as of December 31, 2023. However, another bank is 50.0% participating in this loan for $5.02 million. At December 31, 2020,2023, these loans were performing in accordance with their terms. TheThe Bank maintains the servicing for these loans.
Loan Solicitation and Processing
Our customary sources of mortgage loan applications include repeat customers, walk-ins and referrals from home builders and real estate brokers. We also advertise in local newspapers and on local radio and television. We currently have the ability to accept online mortgage loan applications and provide pre-approvals through our website. Our branch managers and loan officers located at our headquarters and in branches, have authority to approve certain types of loans when presented with a completed application. Other loans must be approved at our main offices as disclosed below. No loanLoan consultants or loan brokers are currentlygenerally not utilized for either residential or commercial lending activities.
After receiving a loan application from a prospective borrower, a credit report and verifications are obtained to confirm specific information relating to the loan applicant’s employment, income and credit standing. When required by our policies, an appraisal of the real estate intended to secure the proposed loan is undertaken by an independent fee appraiser. In connection with the loan approval process, our staff analyzes the loan applications and the property involved. Officers and branch managers are granted lending authority based on the nature of the loan and the managers’ level of experience. We have established a series of loan committees to approve any loans which may exceed the lending authority of particular officers or branch managers. Three Directors of the Board are required for approval of any loan, or aggregation of loans to a single borrower, that currently exceeds $3.00$7.50 million.
Loan applicants are promptly notified of the decision by a letter setting forth the terms and conditions of the decision. If approved, these terms and conditions include the amount of the loan, interest rate basis, amortization term, a brief description of real estate to be mortgaged, tax escrow and the notice of requirement of insurance coverage to be maintained. We generally require title insurance on first mortgage loans and fire and casualty insurance on all properties securing loans, which insurance must be maintained during the entire term of the loan.
Loan Commitments
We generally provide commitments to fund fixed and adjustable-rate single-family mortgage loans for periods up to 60 days at a specified term and interest rate, and other loan categories for shorter time periods. The total amount of loans in process of origination for sale into the secondary market with interest rate lock commitments was $227.98$15.67 million as of December 31, 2020.2023.
Investment Activities
Investment ActivitiesGeneral
General
State-chartered commercial banks such as the Bank have the authority to invest in various types of investment securities, including United States Treasury obligations, securities of various Federal agencies (including securities collateralized by mortgages), certificates of deposits of insured banks and savings institutions, municipal securities, corporate debt securities and loans to other banking institutions.
Eagle maintains liquid assets that may be invested in specified short-term securities and other investments. Liquidity levels may be increased or decreased depending on the yields on investment alternatives. They may also be increased based on management’s judgment as to the attractiveness of yields available in relation to other opportunities. Liquidity levels can also change based on management’s expectation of future yield levels, as well as management’s projections as to the short-term demand for funds to be used in the Bank’s loan origination and other activities.
Investment Policies
The investment policy of Eagle, which is established by the Board, is designed to foster earnings and liquidity within prudent interest rate risk guidelines, while complementing the Bank’s lending activities. The policy provides for available-for-sale (including those accounted for under ASC Topic 825), held-to-maturity and trading classifications. However, Eagle currently does not hold any securities for purposes of trading or held-to-maturity. The policy permits investments in high credit quality instruments with diversified cash flows while permitting us to maximize total return within the guidelines set forth in our interest rate risk and liquidity management policies. Permitted investments include but are not limited to U.S. government obligations, government agency or government-sponsored agency obligations, state, county and municipal obligations, asset-backed securities and mortgage-backed securities (“MBSs”). Collateralized mortgage obligations (“CMOs”), investment grade corporate debt securities and commercial paper are also included.
Our investment policy also includes several specific guidelines and restrictions to ensure adherence with safe and sound activities. The policy prohibits investments in high-risk mortgage derivative products (as defined within the policy) without prior approval from the Board. To secure such approval, management must demonstrate the business advantage of such investments.
We do not participate in the use of off-balance sheet derivative financial instruments, except interest rate caps and floors. Further, Eagle does not invest in securities which are not rated investment grade at time of purchase.
The Board, through its asset/liability committee, has charged the President and CEO with implementation of the investment policy. All transactions are reported to the Board monthly, as well as the current composition of the portfolio, including market values and unrealized gains and losses.
Sources of Funds
General
Deposits are the major source of our funds for lending and other investment purposes. Borrowings are also used to compensate for reductions in the availability of funds from other sources. In addition to deposits and borrowings, we derive funds from loans and investment securities principal payments. Funds are also derived from proceeds for the maturity, call and sale of investment securities and from the sale of loans. Loan and investment securities principal payments are a relatively stable source of funds, while loan prepayments and deposit inflows are significantly influenced by general interest rates and financial market conditions.
Deposits
We offer a variety of deposit accounts. Deposit account terms vary, primarily as to the required minimum balance amount, the amount of time that the funds must remain on deposit and the applicable interest rate.
Our current deposit products include certificates of deposit accounts ranging in terms from 90 days to five years, as well as, checking, savings and money market accounts. Individual retirement accountsaccount (“IRAs”IRA”) certificates are included in certificates of deposit. The Bank may also enter into fixed rate brokered certificates when rates are competitive with other funding sources.
Deposits are obtained primarily from residents of Montana. We believe we are able to attract deposit accounts by offering outstanding service, competitive interest rates, convenient locations and service hours. We use traditional methods of advertising to attract new customers and deposits, including radio, television, print media advertising, and sales training and incentive programs for employees.training. Management believes that nonresidents of Montana hold an insignificant number and amount of deposit accounts.
We pay interest rates on deposits which are competitive in our market. Interest rates on deposits are set by senior management, based on a number of factors, including: projected cash flow; a current survey of a selected group of competitors’ rates for similar products; external data which may influence interest rates; investment opportunities and loan demand; and scheduled certificate maturities and loan and investment repayments.
Borrowings
Deposits are the primary source of funds for our lending and investment activities and for general business purposes. However, as the need arises, or in order to take advantage of funding opportunities, we also borrow funds in the form of advances from FHLB of Des Moines ("FHLB") to supplement our supply of lendable funds and to meet deposit withdrawal requirements. We have Federal funds lines of credit with Pacific Coast Bankers Bank (“PCBB”), PNC Financial Services Group, Inc. (“PNC”), United Bankers’ Bank (“UBB”UBB”) and ZionsTexas Independent Bank ("TIB"). In addition, Eagle has a line of credit with Bell Bank.
In January 2022, the Company completed the issuance of $40.00 million in aggregate principal amount of subordinated notes due in 2032 in a private placement transaction to certain institutional accredited investors and qualified buyers. The notes bear interest at an annual fixed rate of 3.50% payable semi-annually. Starting February 1, 2027, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term Secured Overnight Financing Rate ("SOFR") plus a spread of 218.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after February 1, 2027. A portion of the net proceeds were used to redeem $10.00 million of senior notes due in February 2022. In June 2020, the Company completed the issuance of $15.00 million in aggregate principal amount of subordinated notes due in 2030 in a private placement transaction to certain qualified institutional accredited investors. The notes will bear interest at an annual fixed rate of 5.50%. Starting July 1, 2025, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be the three-month term Secured Overnight Financing Rate ("SOFR")SOFR plus a spread of 509.0 basis points. In February 2017, the Company completed the issuance, through a private placement, of $10.00 million aggregate principal amount of 5.75% fixed senior unsecured notes due in 2022. In June 2015, the Company completed the issuance of $10.00 million in aggregate principal amount of subordinated notes due in 2025 in a private placement transaction to an institutional accredited investor. The notes had an annual fixed rate of 6.75%. TheThese notes were redeemed on July 10, 2020.in February 2022 with proceeds from the subordinated notes issued in January 2022. In September 2005, our predecessor entitythe Company formed a special purpose subsidiary, Eagle Bancorp Statutory Trust I (the “Trust”), for the purpose of issuing trust preferred securities in the amount of $5.16 million. Our predecessor entityThe Company issued subordinated debentures to the Trust, and the coupon on the debentures matches the dividend payment on the trust preferred securities. Upon the closing of the second-step conversion and reorganization, we assumed the obligations of our predecessor in connection with the subordinated debentures and trust preferred securities.
Other Activities
The Company previously offered wealth management services at its locations through financial advisors employed by the Bank. The Company discontinued its wealth management services during July of 2019. Income from wealth management services was $0 and $258,000 for the years ended December 31, 2020 and 2019, respectively.
Subsidiary Activity
We are permitted to invest in the capital stock of, or originate secured or unsecured loans to, subsidiary corporations. The following are subsidiaries of the Company: Opportunity Bank of Montana, Eagle Bancorp Statutory Trust I, andOpportunity Financial Services, Inc., formerly Western Financial Services Inc. AFSB NMTC Investmentand Opportunity Housing Fund, LLC, which was previouslyis a subsidiary of the Bank, was divested in November 2019.Bank.
Employees and Human Capital Resources
As of December 31, 2020,2023, we hadha335 full-timed 383 full-time employees and 1924 pa part-timert-time employees. The employees are not represented by a collective bargaining unit. We believe our relationship with our employees to be good. The Board of Directors oversees the strategic management of our human capital resources. The Human Resources Department's day-to-day responsibility is managing our human capital resources.
Opportunity Bank of Montana is committed to providing equal employment opportunity and maintaining an environment that encourages appropriate conduct among all persons and fosters respect for and inclusion of individuals with diverse perspectives, work experiences, lifestyles, and cultures. Embracing equal employment opportunity and the diversity and inclusion of our workforce helps the Bank achieve its mission and each of us to live our core values.
Retention and Benefits
Employee retention helps us operate efficiently and achieve one of our business objectives, which is being a high-level service provider. We believe our commitment to living out our core values, actively prioritizing concern for our employees’ well-being, supporting our employees’ career goals, offering competitive wages and providing valuable benefits aids in retention of our top-performing employees. We promote the health and wellness of our employees and strive to keep the employee portion of health care premiums to a minimum. In addition, nearly all of our employees are shareholders of the Company through participation in our Employee Stock Ownership Plan (“ESOP”),ESOP, which aligns employee and shareholder interests by providing stock ownership on a tax-deferred basis at no investment cost to our employees.
Growth and Development
We believe that the success of our business is largely due to the quality of our employees, the development of each employee's full potential, and our ability to provide timely and satisfying recognition and rewards. We encourageAmid a competitive labor market, we continue to develop and supportdeliver job specific training programs, leadership and coaching opportunities, career development opportunities including tuition reimbursement, and the developmentretention of our employees and, whenevertop talent through succession planning. Whenever possible, we strive to fill vacancies from within. We investIn addition, our internship programs, in employees' professional development including tuition reimbursement for coursespartnership with state colleges and fees paid for certifications.technical schools, help ensure a steady pipeline of accomplished talent.
Health and Safety
The safety, health and wellness of our employees is a top priority. Robust wellness initiatives supporting a healthy lifestyle are encouraged through an established employee wellness program. All employees and their dependents have access to an employee assistance program which provides expert referrals and consultation in support of mental well-being.
The COVID-19 pandemic presented a unique challenge with regard to maintaining employee safety while continuing successful operations. Through teamwork and the adaptability of our management and staff, we were able to transition during the peak of the pandemic, over a short period of time, to rotational work schedules allowing employees to effectively work from remote locations and ensure a safely-distanced working environment for employees performing customer facing activities at branches. All employees are encouraged to stay at home or work from home if they are experiencing signs or symptoms of a possible COVID-19 illness and have been provided paid time off to cover compensation during such absences.illness.
Community Involvement
Employees are encouraged to become involved in their communities and are offered paid time off for participating in bank-sponsored events. Employees may also take 12 hours of paid time off per calendar year during normal working hours for individual volunteer efforts.
Regulation
Set forth below is a brief description of certain laws and regulations applicable to Eagle and the Bank. These descriptions of laws and regulations as well as those contained elsewhere do not purport to be complete and are qualified in their entirety by reference to applicable laws and regulations. Legislative or regulatory changes in the future could adversely affect our operations or financial condition.
General
As a state-chartered commercial bank, the Bank is subject to extensive regulation, examination and supervision by the Federal Reserve Bank of Minneapolis ("FRB") and Montana Division of Banking and Financial Institutions. The Bank is a member of the FRB System and its deposit accounts are insured up to applicable limits by the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation (“FDIC”). There are periodic examinations to evaluate the Bank’s safety and soundness and compliance with various regulatory requirements. Under certain circumstances, the FDIC may also examine the Bank. This regulatory structure is intended primarily for the protection of the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate allowance for loancredit losses for regulatory purposes. Eagle, as a bank holding company, is required to file certain reports with, and is subject to examination by, and must otherwise comply with the rules and regulations of the FRB. Eagle is also subject to the rules and regulations of the Securities and Exchange Commission (“SEC”) under the federal securities laws. See Holding Company Regulation section below.
Dodd-Frank Act
In July 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Dodd-Frank Act has significantly changed the bank regulatory structure and affected the lending, investment, trading and operating activities of financial institutions and their holding companies. Many of the provisions of the Dodd-Frank Act are subject to delayed effective dates and/or require the issuance of implementing regulations, some of which have not yet been issued in final form. The Dodd-Frank Act and implementing regulations have increased the regulatory burden, compliance cost and interest expense for Eagle and the Bank.
On May 25, 2018, the Economic Growth, Regulatory Relief and Consumer Protection Act (the “Regulatory Relief Act”) was enacted to modify or remove certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While the Regulatory Relief Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with assets of less than $10 billion and for large banks with assets of more than $50 billion. Many of these changes could result in meaningful regulatory changes for community banks such as the Bank, and their holding companies.
Federal Regulation of Commercial Banks
General
Deposits in the Bank, a Montana state-chartered commercial bank, are insured by the FDIC. The bank has no branches in any other state. The Bank is subject to regulation and supervision by the Montana Department of Administration’s Banking and Financial Institutions Division and the FRB. The federal laws that apply to the Bank regulate, among other things, the scope of its business, its investments, its reserves against deposits, the timing of the availability of deposited funds, and the nature, amount of, and collateral for loans. Federal laws also regulate community reinvestment and insider credit transactions and impose safety and soundness standards.
The Bank’s general permissible lending limit for loans-to-one-borrower is 15.0% of unimpaired capital and surplus. An additional amount may be lent, equal to 10.0% of total capital, if the loan is fully secured by certain readily marketable collateral, which is defined to include certain financial instruments and bullion, but generally does not include real estate.
The federal banking agencies, have adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to submit or implement an acceptable plan, the appropriate federal banking agency may issue an enforceable order requiring correction of the deficiencies.
Federal Home Loan Bank System
The Bank is a member of the FHLB of Des Moines. FHLB of Des Moines is one of 11 regional FHLBs that administer the home financing credit function of banks, credit unions and savings institutions. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. It makes loans or advances to members in accordance with policies and procedures, established by the Board of Directors of the FHLB, which are subject to the oversight of the Federal Housing Finance Board. All advances from the FHLB are required to be fully secured by sufficient collateral as determined by the FHLB. In addition, all long-term advances are required to provide funds for residential home financing. As a member, the Bank is required to purchase and maintain a specified amount of shares of capital stock in the FHLB of Des Moines.
The FHLBs continue to contribute to low- and moderately-priced housing programs through direct loans or interest subsidies on advances targeted for community investment and low- and moderate-income housing projects. These contributions have affected adversely the level of FHLB dividends paid and could continue to do so in the future. These contributions could also have an adverse effect on the value of FHLB stock in the future. A reduction in value of the Bank’s FHLB stock may result in a corresponding reduction in the Bank’s capital.
Federal Reserve System
The Federal Reserve System requires all depository institutions to maintain noninterest-bearing reserves at specified levels against their checking and non-personal time deposits. The balances maintained to meet the reserve requirements imposed by the Federal Reserve System may be used to satisfy liquidity requirements.
As a member of the Federal Reserve System, the CompanyBank is required to maintain a minimum level of investment in FRB stock based on a specific percentage of its capital and surplus. A reduction in value of the Bank’s FRB stock may result in a corresponding reduction in the Bank’s capital.
Insurance of Deposit Accounts
Deposit accounts at the Bank are insured by the FDIC, generally up to a maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts. The Bank’s deposits, therefore, are subject to FDIC deposit insurance assessments. Assessments paid to the FDIC by the Bank and other banking institutions are used to fund the FDIC’s Federal Deposit Insurance Fund.
Insurance of Accounts and Regulation by the FDIC
As insurer of deposits in banks, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions. It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the fund. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving FRB an opportunity to take such action. Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or written agreement with the FDIC. We are not aware of any practice, condition or violation that might lead to the termination of the Bank’s deposit insurance.
Assessments Under Dodd-Frank
The FDIC assesses deposit insurance premiums on each insured institution quarterly based on annualized rates for one of four risk categories. The assessment base for calculating deposit insurance assessments is an institution's average total assets minus its average tangible equity (defined as Tier I1 capital). Under the FDIC’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other risk factors. Rates are based on each institution’s risk category and certain specified risk adjustments. Stronger institutions pay lower rates while riskier institutions pay higher rates. The assessment rate schedule establishes assessments ranging from 2.5 to 45 basis points. The FDIC may increase or decrease its rates for each quarter by 2 basis points without further rulemaking. In an emergency, the FDIC may also impose a special assessment.
Minimum Reserve Ratios
The Dodd-Frank Act established 1.35% as the minimum reserve ratio for the Deposit Insurance Fund (“DIF”). The FDIC adopted a plan under which it would meet this ratio by September 30, 2020, the deadline imposed by the Dodd-Frank Act. The Dodd-Frank Act required the FDIC to offset the effect on institutions, with assets less than $10 billion, of the increase in the statutory minimum reserve ratio to 1.35% from the former statutory minimum of 1.15%. During 2018 the DIF ratio reached 1.36%. The FDIC indicated it would automatically apply a small Bank’s credits to reduce its regular insurance assessment up to the entire amount of the assessment once a ratio of 1.38% was reached. During 2019, the reserve ratio exceeded 1.38% and a credit of $224,000 was established to offset future FDIC insurance premiums. Credits totaling $134,000 were applied during 2019, and credits totaling $72,000 were applied during 2020. In addition to the statutory minimum ratio, the FDIC must designate a reserve ratio, known as the designated reserve ratio, or DRR, which may exceed the statutory minimum. The FDIC has established 2.0% as the DRR.
The FDIC has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. There can be no prediction as to what insurance assessment rates will be in the future. In addition to the assessment for deposit insurance, through 2019, institutions were required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund.
Capital Requirements
State chartered commercialFederal regulations require Federal Reserve member banks, such as theOpportunity Bank are required by the FRBof Montana and all other FDIC insured depository institutions to maintain minimum levels of regulatory capital. Thesemeet several minimum capital standards include:standards: a ratio of total capital to risk-weighted assets of 10.5%, a ratio of Tier 1 capital to risk-weighted assets of 8.5%, a ratio of common equity Tier 1 capital to risk-weightedrisk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 7.0%8.0%, orand a ratio of4.0% Tier 1 capital to total average assets of 4.0%. All of these ratios except for the ratio ofleverage ratio.
Common equity Tier 1 capital to total assets include the capital conservation buffer of 2.5% phased-in beginning January 1, 2019. The regulations require that, in meeting the capital standards, institutions mustis generally deduct investments in and loans to subsidiaries engaged in activities as principal that are not permissible for a national bank.
The risk-based capital standard requires state chartered commercial banks to maintain Tier 1 and total capital (which is defined as core capital and supplementary capital) to risk-weighted assets of at least 8.5% and 10.5%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, recourse obligations, residual interests and direct credit substitutes, are multiplied by a risk-weight factor of 0.0% to 100.0%, assigned by the FRB capital regulation based on the risks believed inherent in the type of asset. Tier 1 capital is defined as common stockholders’ equity (includingand retained earnings),earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries, less intangibles other than certain mortgage servicing rightssubsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and credit card relationships. The componentsTier 2 capital. Tier 2 capital is comprised of supplementary capital currentlyinstruments and related surplus meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock.stock and subordinated debt. Also included in Tier 2 capital is the allowance for loancredit losses limited to a maximum of 1.25% of risk-weighted assets. Overall,assets and, for institutions that have exercised an opt-out election regarding the amounttreatment of supplementaryaccumulated other comprehensive income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital included as part(including unrealized gains and losses on available-for-sale-securities). The Bank exercised its AOCI opt-out election. Calculation of totalall types of regulatory capital cannot exceed 100.0% of core capital. The FRB also has authorityis subject to establish individual minimum capital requirements for financial institutions.deductions and adjustments specified in the regulations.
Basel III – New Capital and Prompt Corrective Action Regulations. In July 2013,determining the federal bank regulatory agencies issued interim final rules that revise and replace the currentamount of risk-weighted assets for purposes of calculating risk-based capital requirementsratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in orderthe type of asset. Higher levels of capital are required for asset categories believed to implementpresent greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien 1-4 family residential mortgage loans, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.
In addition to establishing the “Basel III”minimum regulatory capital reforms released byrequirements, the Basel Committee on Banking Supervision and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. The Basel III reforms reflected in the final rules include an increase in the risk-basedregulations limit capital requirementsdistributions and certain changes to capital components and the calculation of risk-weighted assets.
Effective January 1, 2015, bank holding companies with consolidated assets of $1 billion or more and banks like Opportunity Bank were required to comply with new minimum capital ratio requirements to be phased-in between January 1, 2015 and January 1, 2019. Now fully phased in, the capital conservation buffer requires maintenance of a minimum of 2.5% common equity Tier 1 capital to total risk weighted assets in excess of the regulatory minimum capital ratio requirements. The fully phased in rules consist of the following: (i) a new common equity Tier 1 capital to total risk weighted assets ratio of 4.5% which increased to 7.0% during 2019 with the capital conservation buffer of 2.5%; (ii) a Tier 1 capital to total risk weighted assets ratio of 6.0% which increased to 8.5% during 2019 with the capital conservation buffer of 2.5%; (iii) a total capital to total risk weighted assets ratio of 8.0% which increased to 10.5% during 2019 with the capital conservation buffer of 2.5%; and (iv) a Tier 1 capital to adjusted average total assets (“leverage”) ratio of 4.0%. If the capital ratio levels of a banking organization fall below the capital conservation buffer amount, the organization will be subject to limitations on (i) the payment of dividends; (ii) discretionary bonus payments; (iii) discretionary payments under Tier 1 instruments; and (iv) engaging in share repurchases.
The federal bank regulatory agencies also implemented changes to management if the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital ratios begin to show signsinstitution does not hold a “capital conservation buffer” consisting of weakness. These changes took effect beginning January 1, 2015 and require insured depository institutions to meet the following increased capital ratio requirements in order to qualify as “well capitalized:” (i) a new common equity Tier 1 capital ratio of 6.5%; (ii) a Tier 1 capital ratio of 8.0%; (iii) a total capital ratio of 10.0%; and (iv) a Tier 1 leverage ratio of 5.0%. See also the additional discussion below under “Prompt Corrective Action.”
Management believes that, as of December 31, 2020, the Company and the Bank would meet all capital adequacy requirements under the Basel III Capital rules on a fully phased-in basis as if such requirements were currently in effect; however, final rules are subject to regulatory discretion and could result in the need for additional capital levels in the future.
Prompt Corrective Action
Federal bank regulatory agencies are required to take certain supervisory actions against undercapitalized institutions, the severity of which depends upon the institution’s degree of undercapitalization. Generally, an institution that has a ratio of total capital to risk-weighted assets of less than 8.0%, a ratio of Tier 1 capital to risk-weighted assets of less than 6.0%, a ratio2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet each of less than 4.5%, orits minimum risk-based capital requirements. The capital conservation buffer requirement was phased in beginning January 1, 2016 until fully implemented at 2.5% on January 1, 2019. The Bank’s actual capital ratios are set out in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Prompt Corrective Action
Federal law establishes a ratioprompt corrective action framework to resolve the problems of Tierundercapitalized depository institutions. The Federal Reserve has adopted regulations to implement the prompt corrective action legislation. Those regulations were amended effective January 1, 2015 to incorporate the previously mentioned increased regulatory capital to total assets of less than 4.0%standards that were effective on the same date. An institution is considereddeemed to be “undercapitalized.” An institution that“well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a common equity Tier 1 capitalleverage ratio of less than 3.0% or a common equity Tier 1 leverage ratio that isof less than 3.0%. An institution is considered to be “significantly undercapitalized.” An institution that“critically undercapitalized” if it has a ratio of tangible capitalequity (as defined in the regulations) to total assets ratiothat is equal to or less than 2.0% is deemed to be “critically undercapitalized.” Subject to a narrow exception, the FRB is required to appoint.
Generally, a receiver or conservator must be appointed for a bankan institution that is “critically undercapitalized.” Regulationsundercapitalized” within specific time frames. The regulations also requireprovide that a capital restoration plan must be filed with the FRBFDIC within 45 days of the date a commercial bank receives notice that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” In addition, numerous mandatory supervisory actions become immediately applicable to an undercapitalized institution, including, but not limited to, increased monitoring by regulators andVarious restrictions, such as restrictions on growth, capital distributions and expansion. “Significantly undercapitalized” and “critically undercapitalized” institutions are subjectgrowth, also apply to more extensive mandatory regulatory actions.“undercapitalized” institutions. The FRBFederal Reserve may also could take any one of a number of discretionary supervisory actions against undercapitalized institutions, including the issuance of a capital directive and the replacement of senior executive officers and directors. At
The Bank was classified as “well-capitalized” under the prompt corrective action framework as of December 31, 2020, the Bank’s capital ratios met the “well capitalized” standards.2023.
Limitations on Capital Distributions
A principal source of the parent holding company’s cash is from dividends received from the Bank, which are subject to government regulation and limitation. Regulatory authorities may prohibit banks and bank holding companies from paying dividends in a manner that would constitute an unsafe or unsound banking practice. In addition, a bank may not pay cash dividends if that payment could reduce the amount of its capital below that necessary to meet minimum applicable regulatory capital requirements. The Bank is subject to Montana state law and, in certain circumstances, Montana law places limits or restrictions on a bank’s ability to declare and pay dividends. Additionally, current guidance from the FRB provides, among other things, that dividends per share on the Company’s common stock generally should not exceed earnings per common share, measured over the previous four fiscal quarters. Basel IIIFederal regulations also introduces additional limitations onlimit banks’ ability to issue dividends by imposing a capital conservation buffer requirement.
Transactions with Affiliates
The Bank’s authority to engage in transactions with “affiliates” is limited by regulations and by Sections 23A and 23B of the Federal Reserve Act as implemented by the FRB’s Regulation W. The term “affiliates” for these purposes generally means any company that controls or is under common control with an institution. Eagle and the Bank are separate and distinct legal entities. Eagle is an affiliate of the Bank. In general, transactions with affiliates must be on terms that are as favorable to the institution as comparable transactions with non-affiliates. In addition, certain types of transactions, i.e. “covered transactions,” are restricted to an aggregate percentage of the institution’s capital. Collateral in specified amounts must be provided by affiliates in order to receive loans from an institution. In addition, banks are prohibited from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies and no bank may purchase the securities of any affiliate other than a subsidiary.
Our authority to extend credit to executive officers, directors and 10.0% or greater shareholders (“insiders”), as well as entities controlled by these persons, is governed by Sections 22(g) and 22(h) of the Federal Reserve Act and its implementing regulation, FRB Regulation O. Among other things, loans to insiders must be made on terms substantially the same as those offered to unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for bank-wide lending programs that do not discriminate in favor of insiders. Regulation O also places individual and aggregate limits on the amount of loans that may be made to insiders based, in part, on the institution’s capital position, and requires that certain prior board approval procedures be followed. Extensions of credit to executive officers are subject to additional restrictions on the types and amounts of loans that may be made. At December 31, 2020,2023, we were in compliance with these regulations.
Holding Company Regulation
General
Eagle is a bank holding company subject to regulatory oversight of the FRB. Eagle is required to register and file reports with the FRB and is subject to regulation and examination by the FRB. In addition, the FRB has enforcement authority over Eagle and its nonbank institution subsidiaries which also permits the FRB to restrict or prohibit activities that are determined to present a serious risk to the Bank.
Mergers and Acquisitions
Eagle must obtain approval from the FRB before acquiring more than 5.0% of the voting stock of another bank or bank holding company or acquiring such an institution or holding company by merger, consolidation or purchase of its assets. In evaluating an application for Eagle to acquire control of a bank, the FRB would consider the financial and managerial resources and future prospects of Eagle and the target institution, the effect of the acquisition on the risk to the Deposit Insurance Fund, the convenience and the needs of the community and competitive factors.
Eagle obtained the necessary approvals from the FRB and the Montana Division of Banking and Financial Institutions before acquiring each of its previous acquisitions and WHC on January 1, 2020.acquisitions.
Acquisition of Eagle
Under the Bank Holding Company Act and the Change in Bank Control Act, a notice or application must be submitted to the FRB if any person (including a company), or a group acting in concert, seeks to acquire 10.0% or more of Eagle’s outstanding voting stock, unless the FRB has found that the acquisition will not result in a change in control of Eagle. In acting on such a notice or application, the FRB must take into consideration certain factors, including the financial and managerial resources of the acquirer and the anti-trust effect of the acquisition. Any company that acquires control will be subject to regulation as a bank holding company.
Federal Securities Laws
Eagle’s common stock is registered with the SEC under the Exchange Act. We are subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Exchange Act. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports, and proxy statements filed with or furnished to the SEC, are available free of charge through our Internet website, www.opportunitybank.com, as soon as reasonably practical after we have electronically filed such material with, or furnished it to, the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC at www.sec.gov. The contents on or accessible through, these websites are not incorporated into this filing. Further, our references to the URLs for these websites are intended to be inactive textual references only.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act addresses, among other issues, corporate governance, auditing and accounting, executive compensation and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer are required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the board of directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.
RISK FACTORS |
Risks Related to Economic and Market Conditions
The COVID-19 pandemic is adversely affecting us and our customers, employees, andthird-party service providers, and the adverse impacts on our business, financial position,results of operations, and prospects could be significant.
COVID-19 has negatively impacted the global and national economy, disrupted supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, increased unemployment levels and decreased consumer confidence, generally. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities. The pandemic could influence the recognition of credit losses in our loan portfolios and increase our allowance for credit losses, particularly as businesses remain closed and as more customers are expected to draw on their lines of credit or seek additional loans to help finance their businesses. Furthermore, the pandemic could affect the stability of our deposit base as well as our capital and liquidity position, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, result in lost revenue and cause us to incur additional expenses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize other-than-temporary impairments in future periods on the securities we hold as well as reductions in other comprehensive income.
The extent of the impact of the COVID-19 pandemic on our capital, liquidity, and other financial positions and on our business, results of operations, and prospects will depend on a number of evolving factors, including:
• The duration, extent, and severity of the pandemic and the efficacy of vaccine roll-outs. COVID-19 has not been contained and could affect significantly more households and businesses. The duration and severity of the pandemic continue to be impossible to predict.
• The response of governmental and nongovernmental authorities. Many of the actions taken by authorities have been directed at curtailing personal and business activity to contain COVID-19 while simultaneously deploying fiscal-and monetary-policy measures to assist in mitigating the adverse effects on individuals and businesses. These actions are not consistent across jurisdictions but, in general, have been rapidly expanding in scope and intensity.
• The effect on our customers, counterparties, employees, and third-party service providers.COVID-19 and its associated consequences and uncertainties may affect individuals, households, and businesses differently and unevenly. In the near-term if not longer, however, our credit, operational, and other risks are generally expected to increase.
• The effect on economies and markets. Whether the actions of governmental and nongovernmental authorities will be successful in mitigating the adverse effects of COVID-19 is unclear. National, regional, and local economies and markets could suffer lasting disruptions.
• The success of hardship relief efforts to bridge the gap to reopening the economy. The U.S. government has implemented programs to directly compensate individuals and grant or loan money to businesses in an effort to provide funding while the economy is shut down. Many banks, including the Bank, have implemented hardship relief programs that include payment deferral and short-term funding options. The success of these programs could mute the effect on the Company's credit losses, which may be difficult to determine.
• Cybersecurity risks. Cybersecurity risks are increased as the result of an increase in the number of employees working remotely.
The duration of these business interruptions and related impacts on our business and operations, which will depend on future developments, are highly uncertain and cannot be reasonably estimated at this time. The pandemic could cause us to experience higher credit losses in our lending portfolio, impairment of our goodwill and other financial assets, reduced demand for our products and services, and other negative impacts on our financial position, results of operations, and prospects.
The cumulative effects of COVID-19 and the measures implemented by governments to combat the pandemic on mortgaged properties may cause borrowers to be unable to meet their payment obligations under mortgage loans that we hold and may result in significant losses.
The extent to which COVID-19 impacts our business, results of operations and financial condition will depend on future developments, which are uncertain and difficult to predict. Even after COVID-19 has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus's global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the future.
There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the outbreak is highly uncertain and subject to change. The effects could have a material impact on our results of operations and heighten many of the other risk factors identified below.
Our business may be adversely affected by conditions in the financial markets and economic conditions generally and in our market areas in particular.
Our financial performance generally, and in particular the ability of our borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer and whose success we rely on to drive our future growth, is highly dependent upon the business environment in the markets in which we operate, principally in Montana, and in the United States as a whole. Unlike larger banks that are more geographically diversified, we provide banking and financial services to customers primarily in Montana. The economic conditions in our local markets may be different from, and in some instances worse than, the economic conditions in the United States as a whole. Some elements of the business environment that affect our financial performance include short-term and long-term interest rates, the prevailing yield curve, inflation and price levels, monetary policy, unemployment and strength of the domestic economy and local economy in the markets in which we operate. Unfavorable market conditions can result in deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of loan delinquencies, defaults and charge-offs, additional provisions for loancredit losses, adverse asset values and an overall material adverse effect on the quality of our loan portfolio. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; state or local government insolvency; or a combination of these or other factors.
In recent years, economic growth and business activity across a wide range of industries and regions in the U.S. has been slow and uneven. There are continuing concerns related to the level of U.S. government debt and fiscal actions that may be taken to address that debt, further declining oil prices and ongoing federal budget negotiations that may have a destabilizing effect on financial markets. There can be no assurance that economic conditions will continue to improve, and these conditions could worsen. Economic pressure on consumers and uncertainty regarding continuing economic improvement may result in changes in consumer and business spending, borrowing and saving habits. Such conditions could have a material adverse effect on the credit quality of our loans or our business, financial condition or results of operations.
Additionally, financial markets may be adversely affected by the current or anticipated impact of military conflict, including escalating military tension between Russia and Ukraine, the Middle East, terrorism and other geopolitical events.
Our success depends, to a certain extent, upon global, domestic and local economic and political conditions, as well as governmental monetary policies. Conditions such as changes in interest rates, money supply, levels of employment and other factors beyond our control may have a negative impact on economic activity. Any contraction of economic activity, including an economic recession, may adversely affect our asset quality, deposit levels and loan demand and, therefore, our earnings. In particular, interest rates are highly sensitive to many factors that are beyond our control, including global, domestic and local economic conditions and the policies of various governmental and regulatory agencies and, specifically, the Federal Reserve. Throughout 2023 the Federal Open Market Committee (“FOMC”) raised the target range for the federal funds rate on four separate occasions, citing inflationary pressures. The last Federal Funds Target rate change occurred on July 26, 2023, and the FOMC has since adopted a cautious approach as inflationary pressures have moderated but remain uncertain. Forecasts for 2024 indicate potential interest rate reductions, but persistent inflation may either delay reductions or may call for further rate increases by the FOMC.
The tightening of the Federal Reserve’s monetary policies, including increases in the target range for the federal funds rate as well as the conclusion of the Federal Reserve’s tapering of asset purchases, together with ongoing economic and geopolitical instability, increases the risk of an economic recession. Although forecasts have varied, the potential of slowing economic growth and persistent inflation could lead to the contraction of the U.S. gross domestic output in 2024. Any such downturn, especially domestically and in the regions in which we operate, may adversely affect our asset quality, deposit levels, loan demand and results of operations.
As a result of the economic and geopolitical factors discussed above, financial institutions also face heightened credit risk, among other forms of risk. Of note, because we have a significant amount of real estate loans, decreases in real estate values could adversely affect the value of property used as collateral, which, in turn, can adversely affect the value of our loan and investment portfolios. Adverse economic developments, specifically including inflation-related impacts, may have a negative effect on the ability of our borrowers to make timely repayments of their loans or to finance future home purchases. Moreover, while commercial real estate values have stabilized as demand has returned to pre-pandemic levels in several markets, the outlook for commercial real estate remains dependent on the broader economic environment and, specifically, how major subsectors respond to a rising interest rate environment and higher prices for commodities, goods and services. In each case, credit performance over the medium- and long-term is susceptible to economic and market forces and therefore forecasts remain uncertain. Instability and uncertainty in the commercial and residential real estate markets, as well as in the broader commercial and retail credit markets, could have a material adverse effect on our financial condition and results of operations.
Declines in home values could decrease our loan originations and increase delinquencies and defaults.
Declines in home values in our markets could adversely impact results from operations. Like all financial institutions, we are subject to the effects of any economic downturn, and in particular, a significant decline in home values would likely lead to a decrease in new home equity loan originations and increased delinquencies and defaults in both the consumer home equity loan and residential real estate loan portfolios and result in increased losses in these portfolios. Declines in the average sale prices of homes in our primary markets could lead to higher loan losses.credit losses on loans.
Changes in interest rates could adversely affect our results of operations and financial condition.
Our results of operations and financial condition are significantly affected by changes in interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits, borrowings and trust preferred securities.
Changes in interest rates may also affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable rate loans. Also, increases in interest rates may extend the life of fixed rate assets, which would restrict our ability to reinvest in higher yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive as a result of the higher interest rates.
Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates.
We may be impacted by the retirement of London Interbank Offered Rate (“LIBOR”) as a reference rate.
In JulyMany of 2017,our lending products, securities, derivatives, and other financial transactions utilize a benchmark rate, such as LIBOR, to determine the United Kingdom’sapplicable interest rate or payment amount. The U.K. Financial Conduct Authority (“FCA”),and the regulatory agency that oversees LIBOR,ICE Benchmark Administration have announced that the publication of the most commonly used U.S. Dollar LIBOR rates may no longer be published after 2021. In response, the Alternative Reference Rate Committee (“ARRC”) convened to study potential replacement ratestenors will cease to be usedprovided or cease to be representative after June 30, 2023. The publication of all other LIBOR settings ceased to be provided or ceased to be representative as benchmarks.of December 31, 2021. The ARRC has identifiedAdjustable Interest Rate (LIBOR) Act (LIBOR Act), enacted in March 2022, provides a statutory framework to replace U. S. Dollar LIBOR with a benchmark rate based on the Secured Overnight Financing Rate (“SOFR”) for contracts governed by U.S. law that have no fallbacks or fallbacks that would require the use of a poll or LIBOR-based rate, and in December 2022, the FRB adopted rules which identify different SOFR-based replacement rates for derivative contracts, for cash instruments such as a potential successor ratefloating-rate notes and preferred stock, for consumer loans, for certain government-sponsored enterprise contracts and for certain asset-backed securities. We continue to monitor market developments and regulatory updates related to the cessation of LIBOR. As the transition from LIBOR and published its Paced Transition Planis ongoing, there continues to encouragebe uncertainty as to the adoptionultimate effect of SOFR. However, there are some key technical and conceptual differences between LIBOR and SOFR.the transition on the financial markets for LIBOR-linked financial instruments.
At this time, there is no consensus as to which rates may become acceptable alternatives toThe discontinuation of a benchmark rate, changes in a benchmark rate, or changes in market perceptions of the acceptability of a benchmark rate, including LIBOR, and it is impossible to predict how the alternatives willcould, among other things, adversely affect the value of LIBOR-based securities and variablereturn on certain of our financial instruments or products, result in changes to our risk exposures, or require renegotiation of previous transactions. In addition, any such discontinuation or changes, whether actual or anticipated, could result in market volatility, increased compliance, legal and operational costs, and risks associated with customer disclosures and contract negotiations. Although the LIBOR Act includes safe harbors if the FRB-identified SOFR-based replacement rate loans, subordinated debentures,is selected, these safe harbors are untested. As a result, and despite the enactment of the LIBOR Act, for the most commonly used U.S. Dollar LIBOR settings, the use or selection of a successor rate could also expose us to risks associated with disputes with customers and other securities or financial arrangements. This uncertainty may adversely affectmarket participants in connection with implementing LIBOR rates and if LIBOR rates are no longer available, the Company may incur expenses in implementing substitute indices.fallback provisions.
Strong competition may limit growth and profitability.
Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than we have and may offer certain services that we do not or cannot provide. Our profitability depends upon our ability to successfully compete in our market areas.
We are subject to physical and financial risks associated with climate change and other weather and natural disaster impacts.
The current and anticipated effects of climate change are creating an increasing level of concern for the state of the global environment. As a result, political and social attention to the issue of climate change has increased. In recent years, governments across the world have entered into international agreements to attempt to reduce global temperatures, in part by limiting greenhouse gas emissions. Although the U.S. rejoined the Paris Agreement, effective as of February 19, 2021, and the U.S. Congress, state legislatures and federal and state regulatory agencies have continued to propose and advance numerous legislative and regulatory initiatives seeking to mitigate the effects of climate change, each of which may result in the imposition of taxes and fees, the required purchase of emission credits, and the implementation of significant operational changes, which may require us to expend significant capital and incur compliance, operating, maintenance and remediation costs. Given the lack of empirical data on the credit and other financial risks posed by climate change, it is impossible to predict how climate change may impact our financial condition and operations; however, as a banking organization, the physical effects of climate change on the Bank may present certain unique risks.
The physical risks of climate change include discrete events, such as flooding, hurricanes, tornadoes, and wildfires, and longer-term shifts in climate patterns, such as extreme heat, sea level rise, and more frequent and prolonged drought. Physical risks may alter the Company’s strategic direction in order to mitigate certain financial risks. Our operations are located in Montana and are susceptible to severe weather events including severe droughts, wildfires, floods, severe winter storms and tornadoes. Any of these, or any other severe weather event, could cause disruption to our operations and could have a material adverse effect on our overall business, results of operations or financial condition. We have taken certain preemptive measures that we believe will mitigate these adverse effects; however, such measures cannot prevent the disruption that a catastrophic drought, wildfire, tornado or other severe weather event could cause to the markets that we serve and any resulting adverse impact on our customers, such as hindering our borrowers’ ability to timely repay their loans, diminishing the value of any collateral held by us, interrupting supply chains, causing significant property damage, causing us to incur additional expense or resulting in a loss of revenue, and affecting the stability of our deposit base. The severity and impact of future droughts, wildfires, floods, tornadoes and other weather-related events are difficult to predict and may be exacerbated by global climate change. Such events may also cause reductions in regional and local economic activity that may have an adverse effect on our customers, which could limit our ability to raise and invest capital in these areas and communities, each of which could have a material adverse effect on our financial condition and results of operations.
Climate change may worsen the frequency and severity of future droughts, wildfires, floods, tornadoesand other extreme weather-related events that could cause disruption to our business and operations. Chronic results of climate change such as shifting weather patterns could also cause disruption to our business and operations. Climate change may also result in new and/or more stringent regulatory requirements for the Company, which could materially affect the Company’s results of operations by requiring the Company to take costly measures to comply with any new laws or regulations related to climate change that may be forthcoming. New regulations, shift in customer behaviors, supply chain collapse or breakthrough technologies that accelerate the transition to a lower carbon economy may negatively affect certain sectors and borrowers in our loan portfolio, impacting their ability to timely repay their loans or decreasing the value of any collateral held by us.
The emergence or continuation of widespread health emergencies or pandemics could have a material adverse effect on our business, results of operations and financial condition, and such effects will depend on future developments, which are highly uncertain and are difficult to predict.
Pandemics could adversely impact our workforce and operations and the operations of our borrowers, customers and business partners. As a result, we may experience financial losses due to a number of operational factors impacting us or our borrowers, customers or business partners. These factors may be prevalent for a significant period of time and may adversely affect our business, results of operations and financial condition even after an outbreak has subsided.
The extent to which an outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak and its variants, its severity, the actions to contain the virus or treat its impact, the effectiveness of vaccination programs for the virus, vaccination rates, and how quickly and to what extent normal economic and operating conditions can resume. Even after an outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus’s global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the future.
Risks Related to Our Business
We hold certain intangible assets that could be classified as impaired in the future. If these assets are considered to be either partially or fully impaired in the future, our earnings and the book values of these assets would decrease.
As a result of our branch and whole bank acquisitions we record goodwill. Our consolidated balance sheet at December 31, 2023 included goodwill of $34.74 million. We are required to test our goodwill for impairment on a periodic basis. The impairment testing process considers a variety of factors, including the current market price of our common shares, the estimated net present value of our assets and liabilities and information concerning the terminal valuation of similarly situated insured depository institutions. It is possible that future impairment testing could result in a partial or full impairment of the value of our goodwill. If an impairment determination is made in a future reporting period, our earnings and the book value of goodwill will be reduced by the amount of the impairment.
Risks associated with system failures, interruptions, or breaches of security could negatively affect our earnings.
Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent or limit the impact of system failures, interruptions, and security breaches, but such events may still occur or may not be adequately addressed if they do occur. In addition, any compromise of our systems could deter customers from using our products and services. Although we rely on security systems to provide security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.
In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.
The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a loss of customers and business thereby subjecting us to additional regulatory scrutiny, or could expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.
If the allowance for creditloan losses is not sufficient to cover actual loancredit losses, our earnings could decrease.
Our customers may not repay their loans according to the original terms, and the collateral, if any, securing the payment of these loans may be insufficient to pay any remaining loan balance. We may experience significant loancredit losses, which may have a material adverse effect on operating results. We make various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans. If the assumptions prove to be incorrect, the allowance for loancredit losses may not be sufficient to cover expected losses inherent in our loan portfolio, resulting in additions to the allowance. Material additions to the allowance would materially decrease net income.
Our emphasis on the origination of consumer, commercial real estate and commercial business loans is one of the more significant factors in evaluating the allowance for loancredit losses. As we continue to increase the amount of such loans, additional or increased provisions for loancredit losses may be necessary and would decrease earnings.
Bank regulators periodically review our allowance for loancredit losses and may require an increase to the provision for loancredit losses or further loan charge-offs. Any increase in our allowance for loancredit losses or loan charge-offs as required by these regulatory authorities may have a material adverse effect on our results of operations or financial condition.
We could record future losses on our securities portfolio.
A number of factors or combinations of factors could require us to conclude in one or more future reporting periods that an unrealized loss exists with respect to our investment securities portfolio that constitutes an impairment that is other than temporary, which could result in material losses to us. These factors include, but are not limited to, continued failure by the issuer to make scheduled interest payments, an increase in the severity of the unrealized loss on a particular security, an increase in the continuous duration of the unrealized loss without an improvement in value or changes in market conditions and/or industry or issuer specific factors that would render us unable to forecast a full recovery in value. In addition, the fair values of securities could decline if the overall economy and the financial condition of some of the issuers deteriorates and there is limited liquidity for these securities.
Changes in our accounting policies or in accounting standards could materially affect how we report our financial condition and results of operations.
Our accounting policies are essential to understanding our financial results and condition. Some of these policies require the use of estimates and assumptions that may affect the value of our assets or liabilities and financial results. Some of our accounting policies are critical because they require management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. If such estimates or assumptions underlying our financial statements are incorrect, we may experience material losses.
From time to time, the Financial Accounting Standards Board and the Securities and Exchange Commission change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our financial statements. These changes are beyond our control, can be hard to predict and could materially impact how we report our results of operations and financial condition. We could also be required to apply a new or revised standard retroactively, resulting in our restating prior period financial statements in material amounts.
Because we have increased our commercial real estate and commercial business loan originations, our credit risk has increased and continued downturns in the local real estate market or economy could adversely affect our earnings.
We intend to continue our recent emphasis on originating commercial real estate and commercial business loans. Commercial real estate and commercial business loans generally have more risk than the residential real estate (1-4 family) loans we originate. Because the repayment of commercial real estate and commercial business loans depends on the successful management and operation of the borrower’s properties or related businesses, repayment of such loans can be affected by adverse conditions in the local real estate market or economy. Commercial real estate and commercial business loans may also involve relatively large loan balances to individual borrowers or groups of related borrowers. A downturn in the real estate market or the local economy could adversely affect the value of properties securing the loan or the revenues from the borrower’s business, thereby increasing the risk of nonperforming loans. As our commercial real estate and commercial business loan portfolios increase, the corresponding risks and potential for losses from these loans may also increase.
Many of our commercial real estate and commercial business loans are made to small-to-mid-sized businesses. These small-to-mid-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in operating results. Any one or more of these factors may impair the borrower’s ability to repay a loan. In addition, the success of a small-to-mid-sized business often depends on the management talents and efforts of one or two persons or a small group of persons and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns and other events that negatively impact our market areas could cause us to incur substantial credit losses that could have an adverse effect on our business, financial condition and results of operations.
We continually encounter technological change.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new, technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements than we do. We may not be able to effectively implement new, technology-driven products and services or be successful in marketing these products and services to our customers. In addition, the implementation of technological changes and upgrades to maintain current systems and integrate new ones may also cause service interruptions, transaction processing errors and system conversion delays and may cause us to fail to comply with applicable laws or be vulnerable to cyberattacks. Failure to successfully keep pace with technological change affecting the financial services industry and avoid interruptions, errors and delays could have a material adverse effect on our business, financial condition or results of operations.
We expect that new technologies and business processes applicable to the consumer credit industry will continue to emerge, and these new technologies and business processes may be better than those we currently use. Because the pace of technological change is high and our industry is intensely competitive, we may not be able to sustain our investment in new technology as critical systems and applications become obsolete or as better ones become available. A failure to maintain current technology and business processes could cause disruptions in our operations or cause our products and services to be less competitive, all of which could have a material adverse effect on our business, financial condition or results of operations.
We depend on the services of our executive officers and other key employees.
Our success depends upon the continued employment of certain members of our senior management team. We also depend upon the continued employment of the individuals that manage several of our key functional areas. The departure of any member of our senior management team may adversely affect our operations.
We earn a significant portion of our noninterest income through sales of residential mortgages in the secondary market. We rely on the mortgage secondary market for some of our liquidity.
Our noninterest income attributable to mortgage banking activities has grown significantly in recent years.provide a significant portion of our noninterest income. We originate and sell mortgage loans, including $874.72 million$344.31 million of mortgage loans sold during 2020.2023. We rely on Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and other purchasers to purchase loans in order to reduce our credit risk and provide funding for additional loans we desire to originate. We cannot provide assurance that these purchasers will not materially limit their purchases from us due to capital constraints or other factors, including, with respect to FNMA and FHLMC, a change in the criteria for conforming loans. In addition, various proposals have been made to reform the U.S. residential mortgage finance market, including the role of FNMA and FHLMC. The exact effects of any such reforms are not yet known but may limit our ability to sell conforming loans to FNMA and FHLMC. In addition, mortgage lending is highly regulated, and our inability to comply with all federal and state regulations and investor guidelines regarding the origination, underwriting documentation and servicing of mortgage loans may also impact our ability to continue selling mortgage loans. If we are unable to continue to sell loans in the secondary market or we experience a period of low mortgage activity, our noninterest income as well as our ability to fund, and thus originate, additional mortgage loans may be adversely affected, which could have a material adverse effect on our business, financial condition or results of operations.
There can be no assurance we will be able to continue paying dividends on our common stock at recent levels.
We may not be able to continue paying quarterly dividends commensurate with recent levels given that the ability to pay dividends on our common stock depends on a variety of factors. The payment of dividends is subject to government regulation in that the regulatory authorities may prohibit banks and bank holding companies from paying dividends that would constitute an unsafe or unsound banking practice. Our ability to pay dividends is subject to certain regulatory requirements. The Federal Reserve generally prohibits a bank holding company from declaring or paying a cash dividend which would impose undue pressure on the capital of a subsidiary bank or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company’s financial position. The Federal Reserve Board policy is that a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. The power of the board of directors of an insured depository institution to declare a cash dividend or other distribution with respect to capital is subject to statutory and regulatory restrictions which limit the amount available for such distribution depending upon the earnings, financial condition and cash needs of the institution, as well as general business conditions.
As a result, future dividends will generally depend on the level of earnings at the Bank. The Bank is subject to Montana law and, in certain circumstances, Montana law places limits or restrictions on a bank’s ability to declare and pay dividends. Also, in the event there shall occur an event of default on any of our debt instruments, we would be unable to pay any dividends on our common stock.
Our business strategy includes significant growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.
We intend to pursue an organic growth strategy for our business; however, we regularly evaluate potential acquisitions and expansion opportunities. If appropriate opportunities present themselves, we expect to engage in selected acquisitions of financial institutions, branch acquisitions and other business growth initiatives or undertakings. There can be no assurance that we will successfully identify appropriate opportunities, that we will be able to negotiate or finance such activities or that such activities, if undertaken, will be successful. There are risks associated with our growth strategy. To the extent that we grow through acquisitions, we cannot ensure that we will be able to adequately or profitably manage this growth.
Acquiring other banks, branches or other assets, as well as other expansion activities, involves various risks including the risks of incorrectly assessing the credit quality of acquired assets, encountering greater than expected costs of integrating acquired banks or branches, the risk of loss of customers and/or employees of the acquired institution or branch, executing cost savings measures, not achieving revenue enhancements and otherwise not realizing the transaction’s anticipated benefits. Our ability to address these matters successfully cannot be assured. In addition, our strategic efforts may divert resources or management’s attention from ongoing business operations, may require investment in integration and in development and enhancement of additional operational and reporting processes and controls and may subject us to additional regulatory scrutiny.
Our growth initiatives may also require us to recruit and retain experienced personnel to assist in such initiatives. Accordingly, the failure to identify and retain such personnel would place significant limitations on our ability to successfully execute our growth strategy. In addition, to the extent we expand our lending beyond our current market areas, we could incur additional risks related to those new market areas. We may not be able to expand our market presence in our existing market areas or successfully enter new markets.
If we do not successfully execute our acquisition growth plan, it could adversely affect our business, financial condition, results of operations, reputation and growth prospects. In addition, if we were to conclude that the value of an acquired business had decreased and that the related goodwill had been impaired, that conclusion would result in an impairment of goodwill charge, which would adversely affect our results of operations. While we believe we will have the executive management resources and internal systems in place to successfully manage our future growth, there can be no assurance growth opportunities will be available or that we will successfully manage our growth.
We may be unsuccessful in integrating the operations of the business we have acquired or expect to acquire in the future.
From time to time, we evaluate and acquire businesses that we believe complement our existing business. The acquisition component of our growth strategy depends on the successful integration of these acquisitions. We face numerous risks and challenges to the successful integration of acquired businesses, including the following:
● | the potential for unexpected costs, delays and challenges that may arise in integrating acquisitions into our existing business; |
● | limitations on our ability to realize the expected cost savings and synergies from an acquisition; |
● | challenges related to integrating acquired operations, including our ability to retain key employees and maintain relationships with significant customers and depositors; |
● | challenges related to the integration of businesses that operate in new geographic areas, including difficulties in identifying and gaining access to customers in new markets; and |
● | the discovery of previously unknown liabilities following an acquisition associated with the acquired business. |
If we are unable to successfully integrate the businesses we acquire, our business, financial condition and results of operations may be materially adversely affected.
Failure to maintain effective internal control over financial reporting or disclosure controls and procedures could adversely affect our ability to report our financial condition and results of operations accurately and on a timely basis.
A failure to maintain effective internal control over financial reporting or disclosure controls and procedures could adversely affect our ability to report our financial results accurately and on a timely basis, which could result in a loss of investor confidence in our financial reporting or adversely affect our access to sources of liquidity. Furthermore, because of the inherent limitations of any system of internal control over financial reporting, including the possibility of human error, the circumvention or overriding of controls and fraud, even effective internal controls may not prevent or detect all misstatements.
our mortgage servicing rights portfolio, which may increase the volatility of our earnings.
As a result of our mortgage servicing business, which we may expand in the future, we have a portfolio of mortgage servicing rights (“MSR”) assets. An MSR is the right to service a mortgage loan - collect principal, interest and escrow amounts - for a fee. We measure and carry all of our residential MSR assets using the fair value measurement method. Fair value is determined as the present value of estimated future net servicing income, calculated based on a number of variables, including assumptions about the likelihood of prepayment by borrowers.
Current trends of rising interest rates have resulted in an increased valuation of the MSR asset, however one of the principal risks associated with MSR assets is that in a declining interest rate environment, they will likely lose a substantial portion of their value as a result of higher than anticipated prepayments. Moreover, if prepayments are greater than expected, the cash we receive over the life of the mortgage loans would be reduced.
An increased size of our MSR portfolio could result in us carrying significant asset balances. This could result in a reduction in our liquidity and cause a reduction in our capital ratios. The combination of these impacts along with other impacts, could cause us to not have sufficient liquidity or capital.
At December 31, 2023, our MSR asset had a fair value of $15.85 million. All income related to retained servicing, including changes in the value of the MSR asset, is included in noninterest income. Depending on the interest rate environment and market trends related to MSR sales, it is possible that the fair value of our MSR asset may be reduced in the future. If such changes in fair value significantly reduce the carrying value of our MSR asset, our financial condition and results of operations would be negatively affected.
Farmland and agriculture production lending presents unique credit risk.
As of December 31, 2020,2023, approximately 14.01%18.05% of our total gross loan portfolio was comprised of farmland and agricultural production loans. As of December 31, 2020,2023, we had $118.16$267.89 million in farmland and agricultural production loans, including $65.92$142.59 million in farmland loans, and $52.24 million$125.30million in agricultural production loans. Repayment of farmland and agricultural production loans depends primarily on the successful raising and feeding of livestock or planting and harvest of crops and marketing the harvested commodity. Collateral securing these loans may be a illiquid. In addition, the limited purpose of some agricultural-related collateral affects credit risk because such collateral may have limited or no other uses to support values when loan repayment problems emerge. Our farmland and agricultural production lending staff have specific technical expertise that we depend on to mitigate our lending risks for these loans and we may have difficulty retaining or replacing such individuals. Many external factors can impact our agricultural borrowers' ability to repay their loans, including adverse weather conditions, water issues, commodity price volatility, diseases, land values, production costs, changing government regulations and subsidy programs, changing tax treatment, technological changes, labor market shortages/increased wages, and changes in consumers' preferences, over which our borrowers may have no control. These factors, as well as recent volatility in certain commodity prices could adversely impact the ability of those to whom we have made farmland and agricultural production loans to perform under the terms of their borrowing arrangements with us, which in turn could result in credit losses and adversely affect our business, financial condition and results of operations.
Consumers may decide not to use banks to complete their financial transactions.
Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.
Rights Related to the Legal and Regulatory Environment
Changes inWe face a risk of noncompliance and enforcement action with the structure of Government-Sponsored Enterprises (“GSEs”) such as Fannie MaeBank Secrecy Act and Freddie Macother anti-money laundering statutes and the relationship among the GSEs, the federal government and the private markets, or the conversion of the current conservatorship of the GSEs into receivership, could result in significant changes to our securities portfolio.regulations.
The GSEsBank Secrecy Act, the Patriot Act and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network is authorized to impose significant civil money penalties for violations of those requirements and has recently engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and IRS. We are currently in conservatorship,also subject to increased scrutiny of compliance with their primary regulator, the Federal Housing Finance Agency, acting as conservator. We cannot predict if, when or howrules enforced by the conservatorships will end, or any associated changesOffice of Foreign Assets Control. If our policies, procedures and systems are deemed deficient, we would be subject to the GSEs’ business structure that could result. There are several proposed approaches,liability, including possible legislative changes in discussion in both the House Financial Services Committeefines and regulatory actions, which may include restrictions on our ability to pay dividends and the Senate Banking Committee which, if enacted,necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including any future acquisition plans. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could change the nature of government participation in the private mortgage market or alternatively the structure of the GSEs, the relationship among the GSEs, the government and the private markets, including the trading marketsalso have serious reputational consequences for agency conforming mortgage loans and markets for mortgage-related securities in which we participate. We cannot predict the prospects for the enactment, timing or content of legislative or rulemaking proposals regarding the future status of anyus. Any of these approaches. Accordingly, there continues to be uncertainty regarding the future of the GSEs, including whether they will continue to exist in their current form. GSE reform, if enacted,results could result in a significant change and adversely impacthave an adverse effect on our business, operations, particularly as to our residential mortgage lending activities.financial condition and results of operations.
We operate in a highly regulated environment and may be adversely affected by changes in laws and regulations.
We are subject to extensive regulation, supervision and examination by the Board of Governors of the Federal Reserve Board and the Montana Division of Banking and Financial Institutions. The federal banking laws and regulations govern the activities in which we may engage and are primarily for the protection of depositors and the Deposit Insurance Fund at the FDIC. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loancredit losses and determine the level of deposit insurance premiums assessed. Any change in such regulation and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have a material impact on our operations. Because our business is highly regulated, the laws and applicable regulations are subject to frequent change. Any new laws, rules and regulations could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects.
Future legislation, regulatory reform or policy changes under the current U.S. administration could have a material effect on our business and results of operations.
New legislation, regulatory reform or policy changes under the current U.S. administration, including financial services regulatory reform, tax reform, and GSE reform, could impact our business. At this time, we cannot predict the scope or nature of these changes or assess what the overall effect of such potential changes could be on our results of operations or cash flows.
If our investment in the Federal Home Loan Bank of Des Moines becomes impaired, our earnings and shareholders’ equity could decrease.
We are required to own common stock of FHLB to qualify for membership in the FHLB System and to be eligible to borrow funds under the FHLB’s advance program. The aggregate cost of our FHLB common stock as of December 31, 20202023 was $2.06$9.19 million. FHLB common stock is not a marketable security and can only be redeemed by the FHLB.
FHLB’s may be subject to accounting rules and asset quality risks that could materially lower their regulatory capital. In an extreme situation, it is possible that the capitalization of a FHLB, including the FHLB of Des Moines, could be substantially diminished or reduced to zero. Consequently, we believe that there is a risk that our investment in FHLB of Des Moines common stock could be deemed impaired at some time in the future, and if this occurs, it would cause our earnings and shareholders’ equity to decrease by the amount of the impairment charge.
A continuation of recent turmoil in our industry, and responsive measures to manage it, could have an adverse effect on our financial position or results of operations.
Over the past year, several financial services institutions have failed or required outside liquidity support—in many cases, as a result of the inability of the institutions to obtain needed liquidity. The impact of this situation has led to risk of additional stress to other financial services institutions and the financial services industry generally as a result of increased lack of confidence in the financial sector. U.S. regulators have taken action in an effort to strengthen public confidence in the banking system, including the creation of a new Bank Term Funding Program. There can be no assurance that these actions will stabilize the financial services industry and financial markets. While we currently do not anticipate liquidity constraints of the kind that caused certain other financial services institutions to fail or require external support, constraints on our liquidity could occur as a result of unanticipated deposit withdrawals because of market distress or our inability to access other sources of liquidity, including through the capital markets due to unforeseen market dislocations or interruptions. Moreover, some of our customers may become less willing to maintain deposits at the Bank because of broader market concerns with the level of insurance available on those deposits. Our business and our financial condition and results of operations could be adversely affected by continued soundness concerns regarding financial institutions generally and our counterparties specifically and limitations resulting from further governmental action in an effort to stabilize or provide additional regulation of the financial system as impact of excessive deposit withdrawals.
UNRESOLVED STAFF COMMENTS. |
None.
Cyber criminals are becoming more sophisticated and effective every day, and they are increasingly targeting financial institutions. We recognize the critical importance of maintaining the safety and security of our systems and data and employ a multi-layered strategy for overseeing and managing cybersecurity and related risks. Our board of directors (the Board) and our management are actively involved in the oversight of our risk management program, of which cybersecurity represents an important component. As described in more detail below, we have established policies, standards, processes, and practices for assessing, identifying, and managing material risks from cybersecurity threats. We have devoted significant financial and personnel resources to implement and maintain security measures to meet regulatory requirements and customer expectations, and we intend to continue to make significant investments to maintain the security of our data and cybersecurity infrastructure. There can be no guarantee that our policies and procedures will be properly followed in every instance or that those policies and procedures will be effective. We believe we have not experienced any cybersecurity incidents that have materially affected our business to date. We can provide no assurance that there will not be incidents in the future or that they will not materially affect us, including our business strategy, results of operations, or financial condition.
Risk Management and Strategy
Our policies, standards, processes, and practices for assessing, identifying, and managing material risks from cybersecurity threats are integrated into our overall risk management program and are based on frameworks established by the National Institute of Standards and Technology (NIST), the Federal Financial Institutions Examination Council (FFIEC), and other applicable industry standards. Our cybersecurity program in particular focuses on the following key areas:
Collaboration
Our cybersecurity risks are identified and addressed through a comprehensive, cross-functional approach. Key security, risk, and compliance stakeholders meet regularly to develop strategies for preserving the confidentiality, integrity and availability of Company and customer information, identifying, preventing, and mitigating cybersecurity threats, and effectively responding to cybersecurity incidents. We maintain controls and procedures that are designed to ensure prompt escalation of certain cybersecurity incidents so that decisions regarding public disclosure and reporting of such incidents can be made by management and the Board in a timely manner.
Risk Assessment
At least annually, we conduct a cybersecurity risk assessment using the FFIEC Cybersecurity Assessment Tool that considers information from internal stakeholders, known information security vulnerabilities, and information from external sources (e.g., reported security incidents that have impacted other companies, industry trends, and evaluations by third parties and consultants). The results of the assessment are used to drive alignment on, and prioritization of, initiatives to enhance our security controls, make recommendations to improve processes, and inform a broader enterprise-level risk assessment that is presented to our Board, Audit Committee, and members of management.
Technical Safeguards
We regularly assess and deploy technical safeguards designed to protect our information systems from cybersecurity threats. Such safeguards are regularly evaluated and improved based on vulnerability assessments, cybersecurity threat intelligence, and incident response experience.
● | Multi-Layered Defense and Continuous Monitoring - We work to protect our computing environments and products from cybersecurity threats through multi-layered defenses and apply lessons learned from our defense and monitoring efforts to help prevent future attacks. We utilize data analytics to detect anomalies and search for cyber threats. We use a third-party Managed Security Service Provider (MSSP) to provide comprehensive cyber threat detection and response capabilities and maintain a 24x7 monitoring system which complements the technology, processes, and threat detection techniques we use to monitor, manage, and mitigate cybersecurity threats. At least annually, we engage third party consultants or auditors to assist in assessing, identifying and/or managing cybersecurity threats. |
● | Information Sharing and Collaboration - We work with government, customer, industry and/or supplier partners, such as the Financial Services Information Sharing and Analysis Center and other government-industry partnerships, to gather and develop best practices and share information to address cyber threats. These relationships enable the rapid sharing of threat and vulnerability mitigation information across the defense industrial base and supply chain. |
● | Training and Awareness - We provide awareness training to our employees to help identify, avoid, and mitigate cybersecurity threats. Our employees participate quarterly in required training, including privacy, phishing, and other awareness training. We also periodically host tabletop exercises with management and other employees to practice rapid cyber incident response. |
● | Third-Party Service Provider Management – We have implemented controls designed to identify and mitigate cybersecurity threats associated with our use of third-party service providers. Such providers are subject to security risk assessments at the time of onboarding, contract renewal, and upon detection of an increase in risk profile. We use a variety of inputs in such risk assessments, including information supplied by providers and third parties. In addition, we require our providers to meet appropriate security requirements, controls and responsibilities and investigate security incidents that have impacted our third-party providers, as appropriate. |
Incident Response and Recovery Planning
We have established comprehensive incident response and recovery plans and continue to regularly test and evaluate the effectiveness of those plans. Our incident response and recovery plans address and guide our employees, management, and the Board on our response to a cybersecurity incident.
External Assessments
Our cybersecurity policies, standards, processes, and practices are regularly assessed by external auditors and regulatory examiners. These assessments include a variety of activities including information security maturity assessments, audits and independent reviews of our information security control environment and operating effectiveness. The results of significant assessments are reported to management, the Board and Audit Committee. Cybersecurity processes are adjusted based on the information provided from these assessments.
Governance
Board Oversight
Our Board of Directors has ultimate oversight of cybersecurity risk, which it manages as part of our enterprise risk management program. The Board receives regular reports from our Vice President Director of Information Security on various cybersecurity efforts, including risk assessments, mitigation strategies, areas of emerging risks, incidents and industry trends, and other areas of importance. In addition, we have an escalation process in place to inform senior management and the Board of Directors of material issues.
Management’s Role
Our cybersecurity program is coordinated by our Vice President Director of Information Security, who reports to our Senior Vice President Chief Risk Officer and Chief Administrative Officer, in partnership with our Director of Information Systems and Technology ("IS&T"). Our Director of Information Security started with us in 2012 and holds numerous credentials including: Certified Information Systems Security Professional, Certified Public Accountant, and Certified Fraud Examiner. The Director of Information Security is informed about and monitors prevention, detection, mitigation, and remediation efforts through regular communication and reporting from the IS&T team and our Managed Services Provider, who is overseen by the Director of IS&T. The Director of IS&T started with us in 2020, holds a Bachelor of Science in Business Administration, Information Technology and has over 14 years of direct experience managing information systems and technology. The Director of IS&T is responsible for implementing and maintaining the systems and tools to protect the technology stack we use. The Director of IS&T reports to the Senior Vice President, Chief Operating Officer.
PROPERTIES. |
The Company's executive office is located at 1400 Prospect Avenue in Helena, Montana. AsThe following table provides information on the Company's 32 properties as of December 31, 2020, the Bank conducted its business through 26 locations;2023, including 23 full service branches, and three other buildings located in Helena and Missoula, Montana. The following table includes the locations by city, as well as whether they are owned or leased.
Occupancy Type | Occupancy Type | ||||||||
Locations | Owned | Leased | Total Locations | Owned | Leased | Total Locations | |||
Ashland, Montana | 1 | - | 1 | ||||||
Big Timber, Montana | 1 | - | 1 | 1 | - | 1 | |||
Billings, Montana | 1 | 2 | 3 | 3 | - | 3 | |||
Bozeman, Montana | 2 | 1 | 3 | 2 | 1 | 3 | |||
Butte, Montana | 1 | - | 1 | 1 | - | 1 | |||
Choteau, Montana | 1 | - | 1 | 1 | - | 1 | |||
Culbertson, Montana | 1 | - | 1 | ||||||
Denton, Montana | 1 | - | 1 | 1 | - | 1 | |||
Dutton, Montana | 1 | - | 1 | 1 | - | 1 | |||
Froid, Montana | 1 | - | 1 | ||||||
Glasgow, Montana | 1 | - | 1 | ||||||
Great Falls, Montana | - | 1 | 1 | - | 1 | ||||
Hamilton, Montana | 1 | - | 1 | 1 | - | 1 | |||
Helena, Montana | 4 | 1 | 5 | 5 | - | 5 | |||
Hinsdale, Montana | 1 | - | 1 | ||||||
Livingston, Montana | 1 | - | 1 | 1 | - | 1 | |||
Missoula, Montana | 1 | 2 | 3 | 1 | 1 | 2 | |||
Sheridan, Montana | 1 | - | 1 | 1 | - | 1 | |||
Three Forks, Montana | 1 | - | 1 | ||||||
Townsend, Montana | 1 | - | 1 | 1 | - | 1 | |||
Twin Bridges, Montana | 1 | - | 1 | 1 | - | 1 | |||
Winifred, Montana | - | 1 | |||||||
Wolf Point, Montana | 1 | - | 1 | 1 | - | 1 | |||
Total | 19 | 7 | 26 | 28 | 4 | 32 | |||
Management believes all locations are in good condition and meet the operating needs of the Company. As of December 31, 2020, the book value of premises and equipment owned by the Bank totaled $58.76 million. For additional information regarding the Company's premises and equipment and lease obligations,obligations, see Note 6 to thethe Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data".
LEGAL PROCEEDINGS. |
The Bank, from time to time, is a party to routine litigation, which arises in the normal course of business, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the business of the Bank. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company's results of operations.
MINE SAFETY DISCLOSURES. |
Not applicable.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. |
Our common stock is traded on the Nasdaq Global Market under the symbol “EBMT.” At the close of business on December 31, 2020,2023, there were 6,775,4478,016,784 shares of common stock outstanding, held by approximately 915970 shareholders of record. The closing price of the common stock on December 31, 2020,2023, was $21.22$15.79 per share.
Payment of dividends on our shares of common stock is subject to determination and declaration by the Board of Directors (the “Board’’) and will depend upon a number of factors, including capital requirements, regulatory limitations on the payment of dividends, our results of operations and financial condition, tax considerations and general economic conditions. No assurance can be given that dividends will be declared or, if declared, what the amount of dividends will be, or whether such dividends, once declared, will continue.
Because we are a bank holding company and do not engage directly in business activities of a material nature, our ability to pay dividends to our stockholders depends, in large part, upon our receipt of dividends from our bank subsidiary, which is also subject to numerous limitations on the payment of dividends under federal and state banking laws, regulations and policies. The present and future dividend policy of our bank subsidiary is subject to the discretion of its Board. Our subsidiary bank is not obligated to pay dividends.
On July 23, 2020,April 20, 2023, Eagle's Board of Directors authorized the repurchase of up to 400,000 shares of its common stock beginning May 1, 2023. Under the plan, shares maybe purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend on market conditions and other corporate considerations. During the second quarter of 2023, 17,901 shares were purchased under this plan at an average price of $12.89. No shares were purchased during the third or fourth quarter of 2023 under this plan. The plan expires on May 1, 2024
On April 21, 2022, Eagle's Board of Directors (the "Board") authorized the repurchase of up to 100,000400,000 shares of its common stock. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. During the thirdsecond quarter of 2020, 41,3372022, 5,000 shares were purchased under this plan at an average price of $15.75 per share. However, no$19.75. During the third quarter of 2022, 99,517 shares were purchased under this plan at an average price of $19.45. During the fourth quarter of 2022, 6,608 shares were purchased under this plan at an average price of $18.80. No shares were purchased during the three months ended December 31, 2020.first quarter of 2023 under this plan. The plan expiresexpired on July 23, 2021.April 21, 2023.
On July 18, 2019,22, 2021, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased under this plan during the year ended December 31, 2019 or2021. However, during the first quarter of 2020. However, during2022, the second quarterCompany purchased the total authorized amount of 2020, 1,281100,000 shares were purchased at an average price of $16.95 per share. In addition, during the third quarter of 2020, 20,158 shares were purchased at an average price of $15.60$22.71 per share. The plan expired on July 18, 2020.22, 2022.
On July 19, 2018, the Board authorized the repurchase
|
This item has been omitted based on Eagle’s status as a smaller reporting company.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
The following discussion and analysis of the financial condition and results of operations of Eagle is intended to help investors understand our company and our operations. The financial review is provided as a supplement to, and should be read in conjunction with the Consolidated Financial Statements and the related Notes included elsewhere in this report.
OverviewIntroduction
Historically,The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2023 as compared to the year ended December 31, 2022, and also analyzes our financial condition as of December 31, 2023 as compared to December 31, 2022. Like most banking institutions, our principal business has consistedconsists of attracting deposits from the general public and the business community and making loans secured by various types of collateral, including real estate and other consumer assets. We are significantly affected by prevailing economic conditions, particularly interest rates, as well as government policies concerning, among other things, monetary and fiscal affairs, housing and financial institutions and regulations regarding lending and other operations, privacy and consumer disclosure. Attracting and maintaining deposits is influenced by a number of factors, including interest rates paid on competing investments offered by other financial and nonfinancial institutions, account maturities, fee structures and levels of personal income and savings. Lending activities are affected by the demand for funds and thus are influenced by interest rates, the number and quality of lenders and regional economic conditions. Sources of funds for lending activities include deposits, borrowings, repayments on loans, cash flows from maturities of investment securities and income provided from operations.
Our earnings depend primarily on our level of net interest income, which is the difference between interest earned on our interest-earning assets, consisting primarily of loans and investment securities, and the interest paid on interest-bearing liabilities, consisting primarily of deposits, borrowed funds, and trust-preferred securities. Net interest income is a function of our interest rate spread, which is the difference between the average yield earned on our interest-earning assets and the average rate paid on our interest- bearinginterest-bearing liabilities, as well as a function of the average balance of interest-earning assets compared to interest-bearing liabilities. Also contributing to our earnings is noninterest income, which consists primarily of service charges and fees on loan and deposit products and services, net gains and losses on sale of assets, and mortgage loan service fees. Net interest income and noninterest income are offset by provisions for loancredit losses, general administrative and other expenses, including salaries and employee benefits and occupancy and equipment costs, as well as by state and federal income tax expense.
The Bank has a strong mortgage lending focus, with a large portion of its loan originations represented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter termshorter-term consumer loans for various personal needs (automobiles, recreational vehicles, etc.). The Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative.initiative over the past decade. As of December 31, 2020,2023, commercial real estate and commercial business loans represented 53.12%represented 61.25% and 19.15% of17.39% of the total loan portfolio, respectively. The purpose of this diversification is to mitigate our dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread. Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional interest income and improved interest rate sensitivity. The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2020,2023, we had mortgage servicing rights, net of $10.11 million$15.85 million compared to $8.74$15.41 million as of December 31, 2019.2022. Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be, and has recently been, adversely affected in periods of lower mortgage activity.
Fee income is also supplemented with fees generated from deposit accounts. The Bank has a high percentage of non-maturity deposits, such as checking accounts and savings accounts, which allows management flexibility in managing its spread. Non-maturity deposits and certificates of deposit do not automatically reprice as interest rates rise.
Management continues to focus on improving the Bank's earnings. Management believes the Bank needs to continue to concentrate on increasing net interest margin, other areas of fee income and control operating expenses to achieve earnings growth going forward. Management’s strategy of growing the loan portfolio and deposit base is expected to help achieve these goals as follows: loans typically earn higher rates of return than investments; a larger deposit base should yield higher fee income; increasing the asset base will reduce the relative impact of fixed operating costs. The biggest challenge to the strategy is funding the growth of the statement of financial condition in an efficient manner. Though deposit growth has been steady, it may become more difficult to maintain due to significant competition and possible reduced customer demand for deposits as customers may shift into other asset classes.
Other than short term residential construction loans, we do not offer “interest only” mortgage loans on residential 1-4 family properties (where the borrower pays interest but no principal for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan. We do not offer “subprime loans” (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as loans having less than full documentation).
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee decreasedincreased the federal funds target rate to 4.50% during the year ended December 31, 2019 from 2.50% to 1.75%.2022. The rate decreased from 1.75%increased to 0.25%5.50% during the year ended December 31, 2020. The rate reductions add continued pressure on loan yields.2023.
COVID-19
On March 27, 2020, Congress passed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) providing economic relief for the country, including the $349 billion Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) to fund short-term loans for small businesses. In April 2020, additional funding was approved for the PPP. Eagle began taking loan applications from its small business clients immediately after the program was implemented, and as of December 31, 2020 had helped 764 customers receive $45.71 million in SBA PPP loans. The Bank has processed applications for PPP loan forgiveness for customers, with 195 loans representing over $15.00 million now paid in full. The remaining 569 SBA PPP loans represent $29.58 million.
While all industries have and will continue to experience adverse impacts as a result of the COVID-19 pandemic, we had exposures in the following impacted industries, as a percentage of loans as of December 31, 2020: health and social assistance (2.6%), hotels and lodging (4.1%), bars and restaurants (2.6%), casinos (1.2%) and nursing homes (0.5%). The Bank continues to reach out to specific borrowers to assess the risks and understand their needs.
As of December 31, 2020, all of our capital ratios, and our subsidiary bank’s capital ratios, were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses. We rely on cash on hand as well as dividends from our subsidiary bank to service our debt. If our capital deteriorates such that our subsidiary bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt.
While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.
As of December 31, 2020, our goodwill was not impaired. COVID-19 could cause a further and sustained decline in our stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform a goodwill impairment test and result in an impairment charge being recorded for that period. In the event that we conclude that all or a portion of our goodwill is impaired, a noncash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. At December 31, 2020 we had goodwill of $20.80 million.
The Company is committed to assisting our customers and communities in this time of need. The State of Montana entered its Phase 2 reopening on June 1, 2020 and Eagle reopened branch lobbies. However, due to increased COVID-19 cases throughout the state, branch lobbies were closed again. In addition, effective July 16, 2020, a mandatory mask directive for indoor areas open to the public was implemented for the State of Montana. Accommodations have been made for employees to work from home when feasible while keeping drive-ups open and scheduling in-person appointments.
Acquisitions
The Bank has used growth through mergers or acquisition, in addition to its strategy of organic growth.
In January 2019, the CompanyApril 2022, Eagle acquired Big MuddyFirst Community Bancorp, Inc. (“BMB”("FCB"), a Montana corporation, and BMB’sFCB's wholly-owned subsidiary, The StateFirst Community Bank, of Townsend, a Montana chartered commercial bank (“SBOT”). SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana. The transaction provided an opportunity to expand market presence and lending activities throughout the state.
In January 2020, Eagle acquired Western Holding Company of Wolf Point (“WHC”), a Montana corporation, and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point (“WB”), a Montana chartered commercial bank. In the transaction, Eagle acquired onenine retail bank branchbranches and two loan production offices in Wolf Point, Montana.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) intended to improve financial reporting regarding leasing transactions. The new standard affects all companies and organizations that lease assets. The standard requires organizations to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases if the lease terms are more than 12 months. The guidance also requires qualitative and quantitative disclosures providing additional information about the amounts recorded in the financial statements. The amendments in this update were effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and was adopted by the Company in the first quarter of 2019. The adoption of the standard did not have a significant impact on our consolidated financial statements. The Company’s operating leases expire on various dates through 2028 and primarily relate to branch locations. As a result of adopting the lease standard on January 1, 2019, the Company recorded right-of-use assets of $2.37 million and corresponding lease liabilities. The right-of-use assets are included in premises and equipment, net and the lease liabilities are included in accrued expenses and other liabilities on the consolidated statement of financial condition.
In March 2017, the FASB issued ASU No. 2017-08, Receivables–Nonrefundable Fees and Other Costs (Subtopic 310-20) to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Currently, entities generally amortize the premium as a yield adjustment over the contractual life of the security. The guidance does not change the accounting for callable debt securities held at a discount. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this standard in the first quarter of 2019 did not have a significant impact on our consolidated financial statements, as we typically do not invest in these types of securities.
In August 2018,the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) to remove disclosure requirements that no longer are considered cost beneficial, modify/clarify specific requirements of certain disclosures and add disclosure requirements identified as relevant. The amendment became effective for the Company on January 1, 2020and did not have a significant impact on the consolidated financial statements.
In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the standard amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.
In October 2019, the FASB amended the effective date of the standard. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach).
The Company believes the amendments in this update will have an impact on the Company’s consolidated financial statements and is continuing to evaluate the significance of that impact, even though the adoption date has been deferred. In that regard, we have established a working group under the direction of our Chief Credit Officer and Controller. The group is composed of individuals from the finance and credit administration areas of the Company. We are currently developing an implementation plan, including assessment of processes, segmentation of the loan portfolio and identifying and adding data fields necessary for analysis. The adoption of this standard is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model to an “expected loss” model. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350) to amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. The guidance will be effective for the Company on January 1, 2023 and adoption of the standard is being evaluated to assess the impact on the Company's consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as SOFR. The guidance was effective upon issuance and generally can be applied through December 31, 2022. The Company is currently evaluating this guidance to determine the date of adoption and the potential impact.
Critical Accounting Policies and Estimates
CertainThe accounting and financial reporting policies of Eagle are in accordance with generally accepted accounting principles ("GAAP") and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. Eagle has identified certain of its accounting policies as “critical accounting policies,” consisting of those related to the allowance for credit losses and goodwill. In determining which accounting policies are important tocritical in nature, Eagle has identified the understandingpolicies that require significant judgment or involve complex estimates. Eagle’s financial results could differ significantly if different judgments or estimates are used in the application of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances, including, but without limitation, changes in interest rates, performance of the economy, financial condition of borrowers and laws and regulations.policies. The following are thecritical accounting policies we believeand related estimates are critical.summarized below.
Allowance for LoanCredit Losses
We recognize thatThe allowance for credit losses will be experienced("ACL") on loans andis a valuation account that the risk of loss will vary with, among other things, the type of loan, the creditworthinessis management’s estimate of the borrower, general economic conditionsamount considered necessary to absorb expected losses in the loan portfolio at the balance sheet date. The allowance is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans and is established through the qualityprovision for credit losses. Increases in the allowance are charged against income, and decreases in the allowance are recorded through net income as a reversal of the collateralprovision for credit losses.
Quarterly, an assessment is performed of the loan. We maintain an allowance for loan losses to absorb losses inherentrisks expected in the loan portfolio. A detailed review is conducted for significant loans identified as having weaknesses that do not share common risk characteristics with other loans. The allowancemethodology for loan losses represents management’s estimate of probable losses based on all available information. The allowance for loan losses is based on management’s evaluation ofdetermining the collectability of the loan portfolio, including past loan loss experience, known and inherent losses, information about specific borrower situations and estimated collateral values, and current economic conditions. The loan portfolio and other credit exposures are regularly reviewed by management in its determinationadequacy of the allowance for loan losses. The methodology for assessing the appropriateness of the allowance includescredit losses is considered a review of historical losses, internal data including delinquencies among others, industry data, and economic conditions.
As an integral part of their examination process, the FRBcritical accounting policy by management due to its complexity and the Montana Divisionhigh degree of Banking will periodically review our allowance forjudgment involved. The primary factors and assumptions considered include loan lossesvolume, credit ratings, delinquency status, prepayment speeds, weighted average lives, and may require usother relevant available information from internal and external sources related to make additional provisions for estimated losses based upon judgments different from those of management. In establishing the allowance for loan losses, loss factors are applied to various pools of outstanding loans. Loss factors are derived using ourpast events and historical loss experienceexperience. Management uses qualitative judgment to adjust loss rates to reflect management’s assessment of current economic conditions, along with reasonable and may be adjusted for factors that affect the collectability of the portfolio as of the evaluation date. Commercial business loans that are criticized are evaluated individually to determine the required allowance for loan losses and to evaluate the potential impairment of such loans under FASB ASC Topic 310 Receivables. Although management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of loans deteriorate as a result of the factors discussed previously. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.supportable forecasts. The allowance is based on information known at the time of the review. Changes in factors underlying the assessment for subsequent evaluations of the loan portfolio could have a material impact on the amount of the allowance that is necessary and the amount of provision to be charged against earnings. Such changesSee Note 4 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information.
Goodwill
The excess of consideration paid over fair value of net assets acquired for acquisitions is recorded as goodwill. Goodwill is not amortized but is tested at least annually for impairment or more frequently if events occur or circumstances change that indicate impairment may exist. A goodwill impairment test is performed by comparing the fair value of the reporting unit with its carrying value. An impairment charge is recorded for the amount by which the carrying amount exceeds the reporting unit's fair value. A blend of both the market and income approaches is used in valuing the reporting unit’s fair value. Weightings are assigned to the approaches regarding fair value and the sensitivity of other weighting scenarios is considered. The market approach incorporates comparable public company information, valuation multiples and consideration of a market control premium along with data related to comparable observed purchase transactions in the financial services industry. The income approach consists of discounting projected future cash flows, which are derived from internal forecasts and economic expectations for the reporting unit. The significant inputs and assumptions for the income approach include projected earnings of the Company in future years for which there is inherent uncertainty and the discount rate. The sensitivity of a range of reasonable discount rates based on the current economic environment is considered.
During the quarter ended September 30, 2023, Management determined that a triggering event had occurred because of a decrease in the Company's stock price and a revision in the earnings outlook in comparison to budget. These conditions were primarily due to economic uncertainty and market volatility from the rising interest rate environment. As a result, the Company performed an interim goodwill impairment assessment as of August 31, 2023, and concluded that goodwill was not impaired. Our annual impairment tests as of October 31, 2023 and 2022 also did not result in impairment. However, changing economic conditions that may adversely affect the Company's performance, the fair value of its assets and liabilities, or its stock price could result in future impairment. Any resulting impairment loss could have a material adverse impact future results.on the Company's financial condition and results of operations. Management will continue to monitor events that could influence this conclusion in the future. See Note 2 and 7 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information.
The Company's accounting policies and discussion of recent accounting pronouncements is included in Note 1 to the Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data".
Mortgage Servicing Rights
For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported as assets and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
Derivative and Hedging Activities
FASB ASC Topic 815 Derivatives and Hedging requires that derivatives of the Company be recorded in the consolidated financial statements at fair value. These instruments have certain interest rate risk characteristics that change in value based upon changes in the market. The Company’s derivatives are primarily the result of its mortgage banking activities in the form of interest rate lock commitments forward To-Be-Announced (“TBA”) mortgage backed securities and bulk mandatory forward loan sale commitments. Derivatives are recorded as either other assets or other liabilities on the consolidated statements of financial condition and changes in the fair value of the derivatives are recorded in mortgage banking within noninterest income on the consolidated statements of income.
Fair Value
FASB ASC Topic 820 Fair Value Measurements and Disclosures establishes a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no pricing observability and a higher degree of judgment utilized in measuring fair value. Pricing observability is impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).
Deferred Income Taxes
We use the asset and liability method of accounting for income taxes as prescribed in FASB ASC Topic 740 Income Taxes. Using this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on an ongoing basis as regulatory and business factors change. A reduction in estimated future taxable income could require us to record a valuation allowance. Changes in levels of valuation allowances could result in increased income tax expense, and could negatively affect earnings.
Financial Condition
December 31, 20202023 compared to December 31, 20192022
Total assets were $1.26 $2.08 billion at December 31, 2020, 2023, an increase of $203.37$127.29 million, or 19.3%6.5% from $1.05$1.95 billion at December 31, 2019. There were several factors impacting this increase. Loans2022. Loans receivable, netnet increased by $58.86$128.37 million fromor 9.6%, to $1.47 billion at December 31, 2019. In addition, total cash and cash equivalents increased by $44.88 million2023 from $1.34 billion at December 31, 2019 and has been impacted2022. However, securities available-for-sale decreased by PPP funds deposited by borrowers. Securities available-for-sale also$31.22 million or 8.9% from December 31, 2022. Total borrowings increased by $36.07$106.50 million from $126.88to $234.74 million at December 31, 2019. Mortgage loans held-for-sale increased $29.012023, from $128.24 million due to robust residential mortgage volumes during 2020.at December 31, 2022. Total liabilities were $1.10$1.91 billion at December 31, 2020, 2023, an increase of $172.10$116.42 million, or 18.5%6.5%, from $932.60 million$1.79 billion at December 31, 2019. The increase was largely due to an increase in deposits partially offset by a reduction in FHLB advances and borrowings. 2022.Total deposits increased by $224.09 milliondeposits decreased slightly by $77,000 from December 31, 2019. However, FHLB advances and other borrowings decreased $71.282022. Total shareholders’ equity increased by $10.85 million or 6.8% from December 31, 2019. Total shareholders’ equity increased by $31.28 million from December 31, 2019.2022.
Financial Condition Details
Investment Activities
We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments. Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABSs”), all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 20202023 or 2019.2022. All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $2.06$9.19 million and $4.68$5.09 million at December 31, 20202023 and 2019,2022, respectively. FRB stock was $2.97$4.13 million and $2.53 million for both at December 31, 20202023 and 2019, respectively.2022.
The following table summarizes investment activities:
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||
Fair Value | Percentage of Total | Fair Value | Percentage of Total | Fair Value | Percentage of Total | Fair Value | Percentage of Total | Fair Value | Percentage of Total | Fair Value | Percentage of Total | |||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 2,245 | 1.38 | % | $ | 695 | 0.55 | % | $ | 4,217 | 2.96 | % | ||||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 6,543 | 2.06 | % | $ | 2,390 | 0.68 | % | $ | 1,633 | 0.60 | % | ||||||||||||||||||||||||||||||||||||
U.S. treasury obligations | 5,657 | 3.47 | % | 12,902 | 10.17 | % | 5,130 | 3.61 | % | 46,815 | 14.71 | % | 51,951 | 14.86 | 53,183 | 19.61 | ||||||||||||||||||||||||||||||||
Municipal obligations | 99,088 | 60.81 | % | 52,222 | 41.17 | % | 68,278 | 48.04 | % | 137,950 | 43.33 | % | 172,849 | 49.47 | 123,667 | 45.58 | ||||||||||||||||||||||||||||||||
Corporate obligations | 10,663 | 6.54 | % | 8,388 | 6.61 | % | 11,119 | 7.82 | % | 3,905 | 1.23 | % | 6,990 | 2.00 | 9,336 | 3.44 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | 7,669 | 4.71 | % | 9,495 | 7.48 | % | 19,348 | 13.61 | % | 26,753 | 8.41 | % | 29,653 | 8.48 | 14,636 | 5.40 | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 31,189 | 19.14 | % | 33,334 | 26.27 | % | 23,875 | 16.79 | % | 86,568 | 27.20 | % | 82,131 | 23.50 | 63,067 | 23.25 | ||||||||||||||||||||||||||||||||
Asset-backed securities | 6,435 | 3.95 | % | 9,839 | 7.75 | % | 10,198 | 7.17 | % | 9,745 | 3.06 | % | 3,531 | 1.01 | 5,740 | 2.12 | ||||||||||||||||||||||||||||||||
Total securities available-for-sale | $ | 162,946 | 100.00 | % | $ | 126,875 | 100.00 | % | $ | 142,165 | 100.00 | % | $ | 318,279 | 100.00 | % | $ | 349,495 | 100.00 | % | $ | 271,262 | 100.00 | % | ||||||||||||||||||||||||
Securities available-for-sale were $162.95$318.28 million at December 31, 2020, an increase of $36.072023, a decreaseof $31.22 million, or 28.4%8.9%, from $126.88 million$349.50million at December 31, 2019. Securities increased during the period due to the WHC acquisition, which included acquired securities of $43.71 million. Excluding securities acquired, securities decreased by $7.64 million.2022. The decrease was due to sales of $34.02 million and maturitiesmaturity, principal payments and call activity of securities, largely$32.70 million. These decreases were partially offset by purchases during the period.$28.13 million in investment purchases. In addition, unrealized losses on securities improved from prior year, decreasing by $8.70 million.
The following table sets forth information regarding fair values, weighted average yields and maturities of investments. The yields have been computed on a tax equivalent basis. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.
December 31, 2020 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One Year or Less | One to Five Years | Five to Ten Years | After Ten Years | Total Investment Securities | One Year or Less | One to Five Years | Five to Ten Years | After Ten Years | Total Investment Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Approximate Market Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Approximate Market Value | Weighted Average Yield | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | - | 0.00 | % | $ | - | 0.00 | % | $ | 1,684 | 1.62 | % | $ | 561 | 3.07 | % | $ | 2,245 | $ | 2,245 | 1.98 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | - | 0.00 | % | $ | - | 0.00 | % | $ | 4,298 | 5.02 | % | $ | 2,245 | 7.49 | % | $ | 6,543 | $ | 6,543 | 5.86 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasury obligations | - | 0.00 | % | 5,657 | 2.76 | % | - | 0.00 | % | - | 0.00 | % | 5,657 | 5,657 | 2.76 | % | - | 0.00 | 31,001 | 1.45 | 15,814 | 1.66 | - | 0.00 | 46,815 | 46,815 | 1.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Municipal obligations | 1,978 | 2.08 | % | 4,427 | 2.75 | % | 13,563 | 2.77 | % | 79,120 | 3.03 | % | 99,088 | 99,088 | 3.02 | % | 2,546 | 3.19 | 7,710 | 2.77 | 38,809 | 2.72 | 88,885 | 3.13 | 137,950 | 137,950 | 2.93 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate obligations | - | 0.00 | % | 7,418 | 1.72 | % | 3,245 | 4.98 | % | - | 0.00 | % | 10,663 | 10,663 | 2.71 | % | - | 0.00 | 975 | 3.00 | 2,930 | 4.99 | - | 0.00 | 3,905 | 3,905 | 4.49 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | - | 0.00 | % | - | 0.00 | % | 310 | 1.85 | % | 7,360 | 1.52 | % | 7,669 | 7,669 | 1.54 | % | 505 | 3.03 | 3,052 | 3.29 | 3,145 | 3.37 | 20,051 | 4.51 | 26,753 | 26,753 | 4.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 580 | 2.58 | % | 7,164 | 2.88 | % | 3,915 | 0.54 | % | 19,530 | 1.14 | % | 31,189 | 31,189 | 1.49 | % | 4,084 | 2.74 | 5,347 | 3.97 | 763 | 2.93 | 76,374 | 3.89 | 86,568 | 86,568 | 3.84 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 6,435 | 1.20 | % | 6,435 | 6,435 | 1.20 | % | - | 0.00 | - | 0.00 | - | 0.00 | 9,745 | 6.65 | 9,745 | 9,745 | 6.65 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total securities available-for-sale | $ | 2,558 | 2.20 | % | $ | 24,666 | 1.85 | % | $ | 22,717 | 2.60 | % | $ | 113,006 | 2.50 | % | $ | 162,946 | $ | 162,946 | 2.54 | % | $ | 7,135 | 2.92 | % | $ | 48,085 | 2.09 | % | $ | 65,759 | 2.43 | % | $ | 197,300 | 3.70 | % | $ | 318,279 | $ | 318,279 | 3.27 | % |
Lending Activities
The following table includes the composition of the Bank’s loan portfolio by loan category:
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family (1) | $ | 110,802 | 13.14 | % | $ | 119,296 | 15.28 | % | $ | 116,939 | 18.92 | % | $ | 109,911 | 21.37 | % | $ | 113,262 | 24.24 | % | $ | 156,578 | 10.55 | % | $ | 135,947 | 10.03 | % | $ | 101,180 | 10.82 | % | $ | 110,802 | 13.14 | % | $ | 119,296 | 15.28 | % | ||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family construction | 46,290 | 5.49 | % | 38,602 | 4.95 | % | 27,168 | 4.40 | % | 25,306 | 4.92 | % | 20,540 | 4.40 | % | 43,434 | 2.93 | 59,756 | 4.41 | 45,635 | 4.88 | 46,290 | 5.49 | 38,602 | 4.95 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total residential 1-4 family | 157,092 | 18.63 | % | 157,898 | 20.23 | % | 144,107 | 23.32 | % | 135,217 | 26.29 | % | 133,802 | 28.64 | % | 200,012 | 13.48 | 195,703 | 14.44 | 146,815 | 15.70 | 157,092 | 18.63 | 157,898 | 20.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | 316,668 | 37.56 | % | 331,062 | 42.41 | % | 256,784 | 41.54 | % | 194,805 | 37.88 | % | 166,932 | 35.73 | % | 608,691 | 40.99 | 539,070 | 39.76 | 410,568 | 43.92 | 316,668 | 37.56 | 331,062 | 42.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial construction and development | 65,281 | 7.74 | % | 52,670 | 6.75 | % | 41,739 | 6.75 | % | 38,351 | 7.46 | % | 41,810 | 8.95 | % | 158,132 | 10.65 | 151,145 | 11.15 | 92,403 | 9.88 | 65,281 | 7.74 | 52,670 | 6.75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Farmland | 65,918 | 7.82 | % | 50,293 | 6.44 | % | 29,915 | 4.84 | % | 11,627 | 2.26 | % | 6,185 | 1.32 | % | 142,590 | 9.61 | 136,334 | 10.06 | 67,005 | 7.17 | 65,918 | 7.82 | 50,293 | 6.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | 447,867 | 53.12 | % | 434,025 | 55.60 | % | 328,438 | 53.13 | % | 244,783 | 47.60 | % | 214,927 | 46.00 | % | 909,413 | 61.25 | 826,549 | 60.97 | 569,976 | 60.97 | 447,867 | 53.12 | 434,025 | 55.60 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate loans | 604,959 | 71.75 | % | 591,923 | 75.83 | % | 472,545 | 76.45 | % | 380,000 | 73.89 | % | 348,729 | 74.64 | % | 1,109,425 | 74.73 | 1,022,252 | 75.41 | 716,791 | 76.67 | 604,959 | 71.75 | 591,923 | 75.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 56,563 | 6.71 | % | 56,414 | 7.23 | % | 52,159 | 8.44 | % | 52,672 | 10.24 | % | 49,018 | 10.49 | % | 86,932 | 5.86 | 74,271 | 5.48 | 51,748 | 5.54 | 56,563 | 6.71 | 56,414 | 7.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 20,168 | 2.39 | % | 18,882 | 2.42 | % | 16,565 | 2.68 | % | 15,712 | 3.06 | % | 14,800 | 3.16 | % | 30,125 | 2.03 | 27,609 | 2.04 | 18,455 | 1.97 | 20,168 | 2.39 | 18,882 | 2.42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 109,209 | 12.95 | % | 72,797 | 9.33 | % | 59,053 | 9.56 | % | 63,300 | 12.31 | % | 52,795 | 11.30 | % | 132,709 | 8.94 | 127,255 | 9.39 | 101,535 | 10.86 | 109,209 | 12.95 | 72,797 | 9.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural | 52,242 | 6.20 | % | 40,522 | 5.19 | % | 17,709 | 2.87 | % | 2,563 | 0.50 | % | 1,911 | 0.41 | % | 125,298 | 8.44 | 104,036 | 7.68 | 46,355 | 4.96 | 52,242 | 6.20 | 40,522 | 5.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total commercial loans | 161,451 | 19.15 | % | 113,319 | 14.52 | % | 76,762 | 12.43 | % | 65,863 | 12.81 | % | 54,706 | 11.71 | % | 258,007 | 17.38 | 231,291 | 17.07 | 147,870 | 15.82 | 161,451 | 19.15 | 113,319 | 14.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other loans | 238,182 | 28.25 | % | 188,615 | 24.17 | % | 145,486 | 23.55 | % | 134,247 | 26.11 | % | 118,524 | 25.36 | % | 375,064 | 25.27 | 333,171 | 24.59 | 218,073 | 23.33 | 238,182 | 28.25 | 188,615 | 24.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | 843,141 | 100.00 | % | 780,538 | 100.00 | % | 618,031 | 100.00 | % | 514,247 | 100.00 | % | 467,253 | 100.00 | % | 1,484,489 | 100.00 | % | 1,355,423 | 100.00 | % | 934,864 | 100.00 | % | 843,141 | 100.00 | % | 780,538 | 100.00 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred loan fees | (2,038 | ) | (1,303 | ) | (1,098 | ) | (1,093 | ) | (1,092 | ) | - | (1,725 | ) | (1,725 | ) | (2,038 | ) | (1,303 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (11,600 | ) | (8,600 | ) | (6,600 | ) | (5,750 | ) | (4,770 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses (3) | (16,440 | ) | (14,000 | ) | (12,500 | ) | (11,600 | ) | (8,600 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans, net | $ | 829,503 | $ | 770,635 | $ | 610,333 | $ | 507,404 | $ | 461,391 | $ | 1,468,049 | $ | 1,339,678 | $ | 920,639 | $ | 829,503 | $ | 770,635 |
(1) Excludes loans held-for-sale |
(2) Deferred loan fees, net included in individual loan buckets above for the year ended December 31, 2023. |
(3) Allowance for credit losses for the year ended December 31, 2023; allowance for loan losses for the year ended December 31, 2022. |
Loans receivable, net increased $58.86$128.37 million, or 9.6%, to $829.50 million$1.47 billion at December 31, 2020 due in part to the WHC acquisition. The WHC acquisition included $43.42 million of acquired loans. Excluding acquired loans, loans receivable, net increased by $15.44 million. Including acquired loans, total commercial loans increased $48.13 million, total2023 from $1.34 billion at December 31, 2022. Total commercial real estate loans increased $13.84$82.86 million, consumertotal commercial loans increased $1.29$26.72 million, home equity loans increased $149,000 and$12.66 million, total residential 1- 4 family loans decreased $800,000.increased $4.31 million, and consumer loans increased $2.52 million.
Total loan originations were $1.29 billionwere $750.68 million for the year ended December 31, 20202023. Total residential 1-4 family originations were $971.02$400.51 million, which includes $904.27$347.71 million of originations of loans held-for-sale. Total commercial originations were $140.96 million, which includes $45.71 million of SBA PPP loans. $162.18 million. Total commercial real estate originations were $134.93were $140.60 million. Home equity loan originations totaled $30.22$30.41 million. Consumer loan originations totaled $11.86$16.98 million. Loans held-for-saleLoans held-for-sale increased by $29.01$3.18 million, to $54.62$11.43 million at December 31, 20202023 from $25.61$8.25 million at December 31, 2019.2022.
The following table includes the composition of the commercial real estate loan category:
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Non-owner occupied: | ||||||||
Multifamily | $ | 86,980 | $ | 75,472 | ||||
Industrial/warehouse | 43,983 | 28,279 | ||||||
Office space | 20,150 | 20,891 | ||||||
Lessors of nonresidential buildings | 63,515 | 62,727 | ||||||
Hotels and other traveler accommodations | 58,157 | 47,846 | ||||||
Construction and related industries | 17,530 | 9,754 | ||||||
Wholesale and retail trade | 14,575 | 12,589 | ||||||
Lessors of mini warehouses and self-storage units | 13,959 | 11,255 | ||||||
Car washes | 10,792 | - | ||||||
Healthcare and social assistance | 10,206 | 9,603 | ||||||
Lessors of other real estate property | 9,778 | 10,782 | ||||||
Bars and restaurants | 5,565 | 3,853 | ||||||
Other real estate rental and leasing | 4,877 | 7,473 | ||||||
Other | 54,556 | 45,956 | ||||||
Total CRE non-owner occupied | 414,623 | 346,480 | ||||||
Owner occupied: | ||||||||
Office space | 40,657 | 36,457 | ||||||
Real estate leasing activities | 28,998 | 28,140 | ||||||
Automotive related | 22,241 | 23,974 | ||||||
Healthcare and social assistance | 21,564 | 23,333 | ||||||
Bars and restaurants | 14,954 | 12,500 | ||||||
Hospitality industry related | 14,756 | 6,035 | ||||||
Wholesale and retail trade | 13,861 | 4,138 | ||||||
Construction and related | 11,840 | 9,123 | ||||||
Other | 25,197 | 50,205 | ||||||
Total CRE owner occupied | 194,068 | 193,905 | ||||||
Deferred loan fees | - | (1,315 | ) | |||||
Total commercial real estate | $ | 608,691 | $ | 539,070 |
(1) Deferred loan fees, net included in individual loan categories above for the year ended December 31, 2023. |
Loan Maturities. The following table sets forth the estimated maturity of the loan portfolio of the Bank at December 31, 2020.2023. Balances exclude deferred loan fees and allowance for loancredit losses. Scheduled principal repayments of loans do not necessarily reflect the actual life of such assets. The average life of a loan is typically substantially less than its contractual terms because of prepayments. In addition, due on sale clauses on loans generally give the Bank the right to declare loans immediately due and payable in the event, among other things, the borrower sells the real property, subject to the mortgage, and the loan is not paid off. All mortgage loans are shown to be maturing based on the date of the last payment required by the loan agreement, except as noted.
Loans having no stated maturity, those without a scheduled payment, demand loans and matured loans, are shown as due within six months.
One Year or Less | One to Five Years | After 5 Years | Total | |||||||||||||
Total residential 1-4 family (1) | $ | 38,882 | $ | 3,991 | $ | 114,219 | $ | 157,092 | ||||||||
Total commercial real estate | 40,831 | 22,758 | 384,278 | 447,867 | ||||||||||||
Home equity | 4,033 | 17,002 | 35,528 | 56,563 | ||||||||||||
Consumer | 1,196 | 13,401 | 5,571 | 20,168 | ||||||||||||
Total Commercial | 46,941 | 73,554 | 40,956 | 161,451 | ||||||||||||
Total loans (1) | $ | 131,883 | $ | 130,706 | $ | 580,552 | $ | 843,141 |
|
The following table includes loans by fixed or adjustable rates at December 31, 2020:
Fixed | Adjustable | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Due after December 31, 2020: | ||||||||||||
Total residential 1 to 4 family (1) | $ | 67,301 | $ | 50,910 | $ | 118,211 | ||||||
Total commercial real estate | 37,147 | 369,888 | 407,035 | |||||||||
Home equity | 47,251 | 5,279 | 52,530 | |||||||||
Consumer | 17,568 | 1,403 | 18,971 | |||||||||
Total commercial | 6,393 | 108,118 | 114,511 | |||||||||
Total due after December 31, 2020 (1) | 175,660 | 535,598 | 711,258 | |||||||||
Due in less than one year | 29,165 | 102,718 | 131,883 | |||||||||
Total loans (1) | $ | 204,825 | $ | 638,316 | $ | 843,141 | ||||||
Percent of total | 24.29 | % | 75.71 | % | 100.00 | % |
One Year or Less | After One Year to Five Years | After Five Years to Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
Total residential 1-4 family (1) | $ | 36,220 | $ | 13,180 | $ | 24,665 | $ | 125,947 | $ | 200,012 | ||||||||||
Total commercial real estate | 72,612 | 34,672 | 186,346 | 615,783 | 909,413 | |||||||||||||||
Home equity | 4,826 | 28,637 | 52,288 | 1,181 | 86,932 | |||||||||||||||
Consumer | 2,071 | 19,881 | 7,799 | 374 | 30,125 | |||||||||||||||
Total Commercial | 89,461 | 83,978 | 77,324 | 7,244 | 258,007 | |||||||||||||||
Total loans (1) | $ | 205,190 | $ | 180,348 | $ | 348,422 | $ | 750,529 | $ | 1,484,489 |
(1) Excludes loans held-for-sale |
The following table includes loans by fixed or adjustable rates at December 31, 2023:
Fixed | Adjustable | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Due after December 31, 2023 | ||||||||||||
Total residential 1-4 family (1) | $ | 43,207 | $ | 120,585 | $ | 163,792 | ||||||
Total commercial real estate | 145,412 | 691,389 | 836,801 | |||||||||
Home equity | 5,694 | 76,412 | 82,106 | |||||||||
Consumer | 26,656 | 1,398 | 28,054 | |||||||||
Total commercial | 98,049 | 70,497 | 168,546 | |||||||||
Total due after December 31, 2023 | 319,018 | 960,281 | 1,279,299 | |||||||||
Due in less than one year | 109,140 | 96,050 | 205,190 | |||||||||
Total loans (1) | $ | 428,158 | $ | 1,056,331 | $ | 1,484,489 | ||||||
Percent of total | 28.84 | % | 71.16 | % | 100.00 | % |
(1) Excludes loans held-for-sale |
Delinquent Loans. The following table provides information regarding the Bank’s delinquent loans:
December 31, 2023 | ||||||||||||||||||||||||
30-89 Days | 90 Days and Greater | |||||||||||||||||||||||
Number | Amount | Percentage of Total | Number | Amount | Percentage of Total | |||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
Loan type: | ||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||
Residential 1-4 family | 3 | $ | 305 | 16.74 | % | - | $ | - | 0.00 | % | ||||||||||||||
Commercial real estate | 1 | 697 | 38.28 | - | - | 0.00 | ||||||||||||||||||
Commercial construction and development | 1 | 194 | 10.65 | - | - | 0.00 | ||||||||||||||||||
Farmland | 1 | 404 | 22.19 | 1 | 26 | 100.00 | ||||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 1 | 32 | 1.76 | - | - | 0.00 | ||||||||||||||||||
Consumer | 57 | 115 | 6.32 | - | - | 0.00 | ||||||||||||||||||
Agricultural | 2 | 74 | 4.06 | 0.00 | ||||||||||||||||||||
Total | 66 | $ | 1,821 | 100.00 | % | 1 | $ | 26 | 100.00 | % |
Nonperforming AssetsAssets.. Generally, our collection procedures provide that when a loan is 15 or more days delinquent, the borrower is sent a past due notice. If the loan becomes 30 days delinquent, the borrower is sent a written delinquency notice requiring payment. If the delinquency continues, subsequent efforts are made to contact the delinquent borrower, including face to face meetings and counseling to resolve the delinquency. All collection actions are undertaken with the objective of compliance with the Fair Debt Collection Act.
For mortgage loans and home equity loans, if the borrower is unable to cure the delinquency or reach a payment agreement, we will institute foreclosure actions. If a foreclosure action is taken and the loan is not reinstated, paid in full or refinanced, the property is sold at judicial sale at which we may be the buyer if there are no adequate offers to satisfy the debt. Any property acquired as the result of foreclosure, or by deed in lieu of foreclosure, is classified as real estate owned until such time as it is sold or otherwise disposed of. When real estate owned is acquired, it is recorded at its fair market value less estimated selling costs. The initial recording of any loss is charged to the allowance for loan losses. Subsequent write-downs are recorded as a charge to operations. As of December 31, 2020 and 2019, the Bank had $25,000 and $26,000, respectively, of real estate owned and other repossessed property.
The State of Montana placed a freeze on foreclosures on March 28, 2020. Subsequently it released the freeze effective May 24, 2020 with the exception of continued protections for those individuals deemed vulnerable to the coronavirus. The Federal foreclosure moratorium that began March 18, 2020 was recently extended to June 30, 2021. However, the Bank has had minimal impact due to foreclosures affected by these freezes.
Loans are reviewed on a quarterly basis and are placed on nonaccrual status when they are 90 days or more delinquent. Loans may be placed on nonaccrual status at any time if, in the opinion of management, the collection of additional interest is doubtful. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is charged against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. At December 31, 2020, the Bank had $6.27 million ($5.92 million net of specific reserves for loan losses) of loans that were nonperforming and held on nonaccrual status. At December 31, 2019, the Bank had $3.64 million ($3.57 million net of specific reserves for loan losses) of loans that were nonperforming and held on nonaccrual status.
The following table provides information regarding the Bank’s delinquent loans:
December 31, 2020 | ||||||||||||||||||||||||
30-89 Days | 90 Days and Greater | |||||||||||||||||||||||
Number | Amount | Percentage of Total | Number | Amount | Percentage of Total | |||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
Loan type: | ||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||
Residential 1-4 family | 5 | $ | 693 | 25.22 | % | 1 | $ | 34 | 8.67 | % | ||||||||||||||
Residential 1-4 family construction | 2 | 853 | 31.05 | % | 1 | 170 | 43.37 | % | ||||||||||||||||
Commercial real estate | 2 | 274 | 9.97 | % | - | - | 0.00 | % | ||||||||||||||||
Farmland | 5 | 179 | 6.51 | % | - | - | 0.00 | % | ||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 3 | 53 | 1.93 | % | - | - | 0.00 | % | ||||||||||||||||
Consumer | 42 | 72 | 2.62 | % | - | - | 0.00 | % | ||||||||||||||||
Commercial | 6 | 553 | 20.12 | % | 1 | 6 | 1.53 | % | ||||||||||||||||
Agricultural | 3 | 71 | 2.58 | % | 1 | 182 | 46.43 | % | ||||||||||||||||
Total | 68 | $ | 2,748 | 100.00 | % | 4 | $ | 392 | 100.00 | % |
The following table sets forth information regarding nonperforming assets:
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||
Nonaccrual loans | ||||||||||||||||||||||||||||||||||||||||
Non-accrual loans | ||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 684 | $ | 618 | $ | 253 | $ | 475 | $ | 221 | $ | 297 | $ | 483 | $ | 616 | $ | 684 | $ | 618 | ||||||||||||||||||||
Residential 1-4 family construction | 337 | 337 | 634 | - | - | 757 | - | 337 | 337 | 337 | ||||||||||||||||||||||||||||||
Commercial real estate | 631 | 583 | 432 | - | - | 340 | 350 | 497 | 631 | 583 | ||||||||||||||||||||||||||||||
Commercial construction and development | 36 | 50 | 13 | - | - | - | - | - | 36 | 50 | ||||||||||||||||||||||||||||||
Farmland | 2,245 | 323 | - | - | - | 3,716 | 143 | 989 | 2,245 | 323 | ||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||
Home equity | 94 | 78 | 469 | 242 | 297 | 182 | 96 | 100 | 94 | 78 | ||||||||||||||||||||||||||||||
Consumer | 151 | 156 | 127 | 153 | 96 | 60 | 25 | 62 | 151 | 156 | ||||||||||||||||||||||||||||||
Commercial | 537 | 750 | 308 | 107 | - | 27 | 44 | 516 | 537 | 750 | ||||||||||||||||||||||||||||||
Agricultural | 1,542 | 499 | 32 | - | - | 3,016 | 1,059 | 1,718 | 1,542 | 499 | ||||||||||||||||||||||||||||||
Accruing loans delinquent 90 days or more | ||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | 34 | 4 | 130 | - | 456 | - | 330 | - | 34 | 4 | ||||||||||||||||||||||||||||||
Residential 1-4 family construction | 170 | - | - | - | - | - | - | - | 170 | - | ||||||||||||||||||||||||||||||
Commercial real estate | - | - | 1,347 | - | 4 | |||||||||||||||||||||||||||||||||||
Farmland | 26 | - | - | - | - | |||||||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||
Home equity | - | - | - | - | 35 | |||||||||||||||||||||||||||||||||||
Commercial | 6 | - | - | - | - | - | 746 | - | 6 | - | ||||||||||||||||||||||||||||||
Agricultural | 182 | 1,805 | - | - | - | - | - | - | 182 | 1,805 | ||||||||||||||||||||||||||||||
Restructured loans | - | 4,502 | 2,224 | 1,824 | 247 | |||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||
Commercial real estate | 1,633 | - | - | - | - | |||||||||||||||||||||||||||||||||||
Commercial construction and development | 14 | - | - | - | - | |||||||||||||||||||||||||||||||||||
Farmland | - | 153 | - | - | - | |||||||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||
Home equity |
| 17 | 20 | 22 | - | 43 | ||||||||||||||||||||||||||||||||||
Commercial | - | 74 | - | - | - | |||||||||||||||||||||||||||||||||||
Agricultural | 160 | - | - | - | - | |||||||||||||||||||||||||||||||||||
Total nonperforming loans | 8,473 | 5,450 | 3,767 | 977 | 1,152 | 8,421 | 7,778 | 7,059 | 8,473 | 5,450 | ||||||||||||||||||||||||||||||
Real estate owned and other repossessed property, net | 25 | 26 | 107 | 525 | 825 | 5 | - | 4 | 25 | 26 | ||||||||||||||||||||||||||||||
Total nonperforming assets | $ | 8,498 | $ | 5,476 | $ | 3,874 | $ | 1,502 | $ | 1,977 | $ | 8,426 | $ | 7,778 | $ | 7,063 | $ | 8,498 | $ | 5,476 | ||||||||||||||||||||
Total nonperforming loans to total loans | 1.00 | % | 0.70 | % | 0.61 | % | 0.19 | % | 0.25 | % | 0.57 | % | 0.57 | % | 0.76 | % | 1.00 | % | 0.70 | % | ||||||||||||||||||||
Total nonperforming loans to total assets | 0.67 | % | 0.52 | % | 0.44 | % | 0.14 | % | 0.17 | % | 0.41 | % | 0.40 | % | 0.49 | % | 0.67 | % | 0.52 | % | ||||||||||||||||||||
Total allowance for loan loss to nonperforming loans | 136.91 | % | 157.80 | % | 175.21 | % | 588.54 | % | 414.06 | % | ||||||||||||||||||||||||||||||
Total nonaccrual loans to total loans | 0.57 | % | 0.24 | % | 0.59 | % | 0.74 | % | 0.47 | % | ||||||||||||||||||||||||||||||
Total nonperforming assets to total assets | 0.68 | % | 0.52 | % | 0.45 | % | 0.21 | % | 0.29 | % | 0.41 | % | 0.40 | % | 0.49 | % | 0.68 | % | 0.52 | % |
Nonaccrual loans as of December 31, 20202023 and 2019 include $1.28 million2022 include $1,681,000 and $1.05 million, $694,000, respectively of acquired loans that deteriorated subsequent to the acquisition date.
During the year ended December 31, 2023, the Bank had one real estate owned and other repossessed asset. There were no subsequent write-downs on real estate owned or other repossessed assets during the year ended December 31, 2023. During the year ended December 31, 2020,2022, the Bank sold fivethree real estate owned and other repossessed assets resulting in a net lossgain of $9,000. There were no write-down on real estate owned and other repossessed assets during the year ended December 31, 2020. During the year ended December 31, 2019, the Bank sold three real estate owned and other repossessed assets resulting in a net loss of $18,000.$185,000. There was one write-downsubsequent write-up on real estate owned and other repossessed assets for a lossgain of $66,000$18,000 during the year ended December 31, 2019. During the year ended December 31, 2020 and 2019, an insignificant amount of interest was recorded on loans previously accounted for on a nonaccrual basis.2022.
Management, in compliance with regulatory guidelines, conducts an internal loan review program, whereby loans are placed or classified in categories depending upon the level of risk of nonpayment or loss. These categories are special mention, substandard, doubtful or loss. When a loan is classified as substandard or doubtful, management is requiredManagement utilizes relevant available information to evaluate the loan for impairment and establish an allowance for loan loss if deemed necessary. When management classifies a loan as a loss asset, an allowance equal up to 100.0% of the loan balance is required to be established or the loan is required to be charged-off.credit losses on loans. The allowance is measured on a collective pool basis when similar risk characteristics exist. Loans considered to have different risk characteristics that do not fall within any pool will be analyzed individually on a quarterly basis for loan losses is composed of an allowance for both inherent risk associated with lending activitiespotential individual reserve requirements. Collateral-dependent loans and specific problem assets.nonperforming loans will generally be evaluated individually.
Management’s evaluation of classification of assets and adequacy of the allowance for loancredit losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process. We also utilize a third partythird-party review as part of our loan classification process. In addition, on an annual basis or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction, and commercial business loans that have a principal balance of $750,000 or more.
The following table reflects our classified assets:
December 31, 2020 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||
Special | Special | |||||||||||||||||||||||||||||||||||||||
Mention | Substandard | Doubtful | Loss | Total | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | - | $ | 857 | $ | 199 | $ | - | $ | 1,056 | $ | 155,235 | $ | 1,168 | $ | 175 | $ | - | $ | 156,578 | ||||||||||||||||||||
Residential 1-4 family construction | - | 337 | - | - | 337 | 42,677 | - | 757 | - | 43,434 | ||||||||||||||||||||||||||||||
Commercial real estate | 2,568 | 2,344 | - | - | 4,912 | 600,492 | 7,860 | 339 | - | 608,691 | ||||||||||||||||||||||||||||||
Commercial construction and development | 14 | 36 | - | - | 50 | 156,056 | 2,076 | - | - | 158,132 | ||||||||||||||||||||||||||||||
Farmland | 136 | 2,164 | 53 | - | 2,353 | 140,848 | - | 1,742 | - | 142,590 | ||||||||||||||||||||||||||||||
Other loans: | - | - | ||||||||||||||||||||||||||||||||||||||
Home equity | 274 | 112 | - | - | 386 | 86,735 | - | 197 | - | 86,932 | ||||||||||||||||||||||||||||||
Consumer | - | 151 | - | - | 151 | 30,038 | 18 | 69 | - | 30,125 | ||||||||||||||||||||||||||||||
Commercial | 829 | 570 | - | - | 1,399 | 129,644 | 3,006 | 59 | - | 132,709 | ||||||||||||||||||||||||||||||
Agricultural | 355 | 1,395 | 121 | - | 1,871 | 123,542 | - | 1,756 | - | 125,298 | ||||||||||||||||||||||||||||||
Total loans | 4,176 | 7,966 | 373 | - | 12,515 | 1,465,267 | 14,128 | 5,094 | - | 1,484,489 | ||||||||||||||||||||||||||||||
Real estate owned/repossessed property, net | 25 | 5 | ||||||||||||||||||||||||||||||||||||||
$ | 12,540 | $ | 1,484,494 |
December 31, 2019 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||
Special | Special | |||||||||||||||||||||||||||||||||||||||
Mention | Substandard | Doubtful | Loss | Total | Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | - | $ | 1,180 | $ | - | $ | - | $ | 1,180 | $ | 515 | $ | 353 | $ | - | $ | - | $ | 868 | ||||||||||||||||||||
Residential 1-4 family construction | - | 337 | - | - | 337 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Commercial real estate | - | 2,312 | - | - | 2,312 | 16,833 | 1,732 | - | - | 18,565 | ||||||||||||||||||||||||||||||
Commercial construction and development | - | 50 | - | - | 50 | 1,044 | - | - | - | 1,044 | ||||||||||||||||||||||||||||||
Farmland | 108 | 168 | 58 | - | 334 | 2,232 | 2,456 | - | - | 4,688 | ||||||||||||||||||||||||||||||
Other loans: | - | - | ||||||||||||||||||||||||||||||||||||||
Home equity | 78 | 297 | - | - | 375 | - | 124 | - | - | 124 | ||||||||||||||||||||||||||||||
Consumer | - | 188 | - | - | 188 | 10 | 39 | - | - | 49 | ||||||||||||||||||||||||||||||
Commercial | 159 | 707 | 63 | - | 929 | 1,476 | 736 | 8 | - | 2,220 | ||||||||||||||||||||||||||||||
Agricultural | 138 | 570 | 467 | - | 1,175 | 311 | 2,182 | 102 | - | 2,595 | ||||||||||||||||||||||||||||||
Total loans | 483 | 5,809 | 588 | - | 6,880 | 22,421 | 7,622 | 110 | - | 30,153 | ||||||||||||||||||||||||||||||
Real estate owned/repossessed property, net | 26 | - | ||||||||||||||||||||||||||||||||||||||
$ | 6,906 | $ | 30,153 |
Allowance for LoanCredit Losses and Real Estate Owned. The Bank segregates its loan portfolio for loancredit losses into the following broad categories: residential 1-4 family, commercial real estate, home equity, consumer and commercial. The Bank provides for a general allowance for expected losses inherent in the portfolio in the categories referenced above. General loss percentages which are calculated based on historical analyses and other factors such as volume and severity of delinquencies, local and national economy, underwriting standards and other factors. This portion of the allowance is calculated for inherentexpected losses which probably exist as of the evaluation date even though they might not have been identified by the more objective processes used. This is due to the risk of error and/or inherent imprecision in the process. This portion of the allowance is subjective in nature and requires judgments based on qualitative factors which do not lend themselves to exact mathematical calculations such as: trends in delinquencies and nonaccruals; trends in volume; terms and portfolio mix; new credit products; changes in lending policies and procedures; and changes in the outlook for the local regional and national economy.
At least quarterly, the management of the Bank evaluates the need to establish an allowance against losses on loans based on estimatedfor credit losses on specific loans when a finding is made that a loss is estimable and probable. Such evaluation includes a review of all loans for which full collectability may not be reasonably assured and considers, among other matters: the estimated market value of the underlying collateral of problem loans; prior loss experience; economic conditions; and overall portfolio quality. Real estate owned is evaluated annually and recorded at fair value.
Provisions for, or adjustments to, estimated losses are included in earnings in the period they are established. At December 31, 2020,2023, we had $16.44 million in allowance for credit losses. At December 31, 2022, we had $11.60$14.00 million in allowancesallowance for loan losses.
While we believe we have established our existing allowance for loancredit losses in accordance with generally accepted accounting principles, there can be no assurance that bank regulators, in reviewing our loan portfolio, will not request that we significantly increase our allowance for loancredit losses, or that general economic conditions, a deteriorating real estate market, or other factors will not cause us to significantly increase our allowance for loancredit losses, therefore negatively affecting our financial condition and earnings.
In originating loans, we recognize that credit losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a secured loan, the quality of the security for the loan.
It is our policy to review our loan portfolio, in accordance with regulatory classification procedures, on at least a quarterly basis.
The following table includes information for allowance for loancredit losses:
Years Ended | Years Ended | |||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||
2020 | 2019 | 2018 | 2023 | 2022 | 2021 | |||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||
Beginning balance | $ | 8,600 | $ | 6,600 | $ | 5,750 | $ | 14,000 | $ | 12,500 | $ | 11,600 | ||||||||||||
Impact of adopting ASC 326 | 700 | - | - | |||||||||||||||||||||
Provision for loan losses | 3,130 | 2,627 | 980 | |||||||||||||||||||||
Loans charged-off | ||||||||||||||||||||||||
Provision for credit losses | 1,666 | 2,001 | 861 | |||||||||||||||||||||
Charge-offs | ||||||||||||||||||||||||
Residential 1-4 Family | - | (199 | ) | - | ||||||||||||||||||||
Commercial real estate | (18 | ) | (195 | ) | (13 | ) | - | - | (35 | ) | ||||||||||||||
Home equity | - | (75 | ) | (80 | ) | - | (32 | ) | - | |||||||||||||||
Consumer | (36 | ) | (78 | ) | (72 | ) | (50 | ) | (31 | ) | (16 | ) | ||||||||||||
Commercial | (173 | ) | (380 | ) | (24 | ) | (129 | ) | (299 | ) | (6 | ) | ||||||||||||
Recoveries | ||||||||||||||||||||||||
Residential 1-4 Family | 195 | 4 | - | |||||||||||||||||||||
Commercial real estate | 12 | 17 | 19 | 23 | 30 | 21 | ||||||||||||||||||
Home equity | - | - | 1 | 13 | - | - | ||||||||||||||||||
Consumer | 16 | 26 | 27 | 3 | 4 | 8 | ||||||||||||||||||
Commercial | 69 | 58 | 12 | 19 | 22 | 67 | ||||||||||||||||||
Net loans charged-off | (130 | ) | (627 | ) | (130 | ) | ||||||||||||||||||
Net loan charge-offs (recoveries) | 74 | (501 | ) | 39 | ||||||||||||||||||||
Ending balance | $ | 11,600 | $ | 8,600 | $ | 6,600 | $ | 16,440 | $ | 14,000 | $ | 12,500 | ||||||||||||
Allowance for loan losses to total loans excluding loans held-for-sale | 1.38 | % | 1.10 | % | 1.07 | % | ||||||||||||||||||
Allowance for loan losses to total nonperforming loans | 136.91 | % | 157.80 | % | 175.21 | % | ||||||||||||||||||
Net charge-offs to average loans outstanding during the period | 0.01 | % | 0.08 | % | 0.02 | % | ||||||||||||||||||
Allowance for credit losses to total loans excluding loans held-for-sale | 1.11 | % | 1.03 | % | 1.34 | % | ||||||||||||||||||
Allowance for credit losses to total nonperforming loans | 195.23 | % | 179.99 | % | 177.08 | % | ||||||||||||||||||
Allowance for credit losses to nonaccrual loans | 249.96 | % | 424.50 | % | 199.23 | % | ||||||||||||||||||
Net charge-offs (recoveries) to average loans outstanding during the period | 0.01 | % | -0.04 | % | 0.00 | % |
Net charge-offs to average loans outstanding for each loan category are considered insignificant for the periods presented in the table above.
The following table presents allocation of the allowance for loancredit losses by loan category and the percentage of loans in each category to total loans:
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | Amount | Percentage of Allowance to Total Allowance | Loan Category to Total Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 1,506 | 12.98 | % | 18.63 | % | $ | 1,301 | 15.13 | % | 20.23 | % | $ | 1,301 | 19.71 | % | 23.32 | % | $ | 1,866 | 11.35 | % | 13.48 | % | $ | 1,472 | 10.51 | % | 14.44 | % | $ | 1,596 | 12.77 | % | 15.70 | % | ||||||||||||||||||||||||||||||||||||
Commercial real estate | 6,951 | 59.92 | % | 53.12 | % | 4,826 | 56.12 | % | 55.60 | % | 3,593 | 54.44 | % | 53.13 | % | 10,691 | 65.03 | 61.25 | 9,037 | 64.55 | 60.97 | 7,470 | 59.76 | 60.97 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate loans | 8,457 | 72.90 | % | 71.75 | % | 6,127 | 71.25 | % | 75.83 | % | 4,894 | 74.15 | % | 76.45 | % | 12,557 | 76.38 | 74.73 | 10,509 | 75.06 | 75.41 | 9,066 | 72.53 | 76.67 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 515 | 4.44 | % | 6.71 | % | 477 | 5.55 | % | 7.23 | % | 477 | 7.23 | % | 8.44 | % | 540 | 3.28 | 5.86 | 509 | 3.64 | 5.48 | 533 | 4.26 | 5.54 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 364 | 3.14 | % | 2.39 | % | 284 | 3.30 | % | 2.42 | % | 190 | 2.88 | % | 2.68 | % | 304 | 1.85 | 2.03 | 342 | 2.44 | 2.04 | 365 | 2.92 | 1.97 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 2,264 | 19.52 | % | 19.15 | % | 1,712 | 19.90 | % | 14.52 | % | 1,039 | 15.74 | % | 12.43 | % | 3,039 | 18.49 | 17.38 | 2,640 | 18.86 | 17.07 | 2,536 | 20.29 | 15.82 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total other loans | 3,143 | 27.10 | % | 28.25 | % | 2,473 | 28.75 | % | 24.17 | % | 1,706 | 25.85 | % | 23.55 | % | 3,883 | 23.62 | 25.27 | 3,491 | 24.94 | 24.59 | 3,434 | 27.47 | 23.33 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 11,600 | 100.00 | % | 100.00 | % | $ | 8,600 | 100.00 | % | 100.00 | % | $ | 6,600 | 100.00 | % | 100.00 | % | $ | 16,440 | 100.00 | % | 100.00 | % | $ | 14,000 | 100.00 | % | 100.00 | % | $ | 12,500 | 100.00 | % | 100.00 | % |
Deposits and Other Sources of Funds
Deposits. Deposits are the Company’s primary source of funds. Core deposits are deposits that are more stable and somewhat less sensitive to rate changes. They also represent a lower cost source of funds than rate sensitive, more volatile accounts such as certificates of deposit. We believe that our core deposits are checking, savings, money market and IRA accounts. Based on our historical experience, we include IRA accounts funded by certificates of deposit as core deposits because they exhibit the principal features of core deposits in that they are stable and generally are not rate sensitive. Core deposits were $885.97 million$1.21 billion or 85.8%74.2% of the Bank’s total deposits at December 31, 20202023 ($861.28 million1.19 billion or 83.6% 72.8% excluding IRA certificates of deposit). The presence of a high percentage of core deposits and, in particular, transaction accounts reflects in part due to our strategy to restructure our liabilities to more closely resemble the lower cost of liabilities of a commercial bank. However, a significant portion of our deposits remainsis in certificate of deposit form. These certificatesform and there was growth in this area during 2023. This shift to certificate of deposit, if they mature and are renewed at higher rates, would result in an increase indeposits has added to our overall cost of funds.funds and could continue to in the future.
The following table includes deposit accounts and associated weighted average interest rates for each category of deposits:
December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percent | Average | Percent | Average | Percent | Average | Percent | Average | Percent | Average | Percent | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | of Total | Rate | Amount | of Total | Rate | Amount | of Total | Rate | Amount | of Total | Rate | Amount | of Total | Rate | Amount | of Total | Rate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest checking | $ | 318,389 | 30.82 | % | 0.00 | % | $ | 200,035 | 24.72 | % | 0.00 | % | $ | 142,788 | 22.79 | % | 0.00 | % | $ | 418,727 | 25.61 | % | 0.00 | % | $ | 468,955 | 28.68 | % | 0.00 | % | $ | 368,846 | 30.16 | % | 0.00 | % | ||||||||||||||||||||||||||||||||||||
Interest-bearing checking | 160,614 | 15.55 | % | 0.02 | % | 116,397 | 14.39 | % | 0.03 | % | 105,115 | 16.78 | % | 0.03 | % | 211,101 | 12.91 | 0.05 | 252,922 | 15.47 | 0.11 | 203,410 | 16.64 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||
Savings | 179,868 | 17.41 | % | 0.06 | % | 126,991 | 15.70 | % | 0.08 | % | 108,234 | 17.27 | % | 0.05 | % | 230,711 | 14.11 | 0.06 | 273,790 | 16.74 | 0.06 | 223,069 | 18.25 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||
Money market accounts | 202,407 | 19.59 | % | 0.24 | % | 132,506 | 16.38 | % | 0.42 | % | 108,050 | 17.24 | % | 0.30 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Money market | 330,274 | 20.20 | 1.66 | 387,947 | 23.7 | 1.12 | 277,469 | 22.7 | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 861,278 | 83.37 | % | 0.07 | % | 575,929 | 71.19 | % | 0.12 | % | 464,187 | 74.08 | % | 0.09 | % | 1,190,813 | 72.83 | 0.40 | 1,383,614 | 84.61 | 0.34 | 1,072,794 | 87.75 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit accounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
IRA certificates | 24,693 | 2.39 | % | 0.50 | % | 25,240 | 3.12 | % | 0.71 | % | 28,198 | 4.50 | % | 0.60 | % | 22,960 | 1.40 | 0.75 | 24,907 | 1.52 | 0.48 | 25,333 | 2.07 | 0.44 | ||||||||||||||||||||||||||||||||||||||||||||||||
Brokered certificates | 495 | 0.05 | % | 1.35 | % | 10,180 | 1.26 | % | 2.13 | % | - | 0.00 | % | 0.00 | % | 72,168 | 4.41 | 5.28 | - | 0.00 | 0.00 | - | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other certificates | 146,617 | 14.19 | % | 0.71 | % | 197,644 | 24.43 | % | 1.81 | % | 134,226 | 21.42 | % | 1.46 | % | 349,254 | 21.36 | 4.04 | 226,751 | 13.87 | 1.51 | 134,422 | 10.18 | 0.38 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total certificates of deposit | 171,805 | 16.63 | % | 0.68 | % | 233,064 | 28.81 | % | 1.70 | % | 162,424 | 25.92 | % | 1.31 | % | 444,382 | 27.17 | 4.08 | 251,658 | 15.39 | 1.41 | 149,755 | 12.25 | 0.39 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total deposits | $ | 1,033,083 | 100.00 | % | 0.18 | % | $ | 808,993 | 100.00 | % | 0.55 | % | $ | 626,611 | 100.00 | % | 0.41 | % | $ | 1,635,195 | 100.00 | % | 1.45 | % | $ | 1,635,272 | 100.00 | % | 0.50 | % | $ | 1,222,549 | 100.00 | % | 0.12 | % |
Deposits increased by $224.09 million, or 27.7%, to $1.03 billionOverall deposits remained consistent year over year at December 31, 2020 from $808.99 million at December 31, 2019. The increase was due in part to the WHC acquisition. Excluding acquired deposits, total$1.64 billion. Certificates of deposits increased $192.72 million and includes $72.17 million in brokered certificates. All other categories of deposits decreased as follows: money market decreased by $137.52 million. Including acquired deposits,$57.67 million, noninterest checking increaseddecreased by $118.35 million, money market increased by $69.90$50.23 million, savings increased by $52.88decreased $43.08 million and interest-bearing checking increased by $44.22decreased $41.82 million. Certificates ofThere was migration during the year from lower yielding deposit decreased by $61.26 million. The decrease in timeaccounts to certificates of deposit was impacted by a decrease of $9.68 million in fixed rate brokered CDs, as well as a decrease in other certificates of $51.02. The decrease in other certificates was due to the low interest rate environment and impelled some depositors to moveconsumers shifted funds to non-maturityhigher yielding deposits.
At December 31, 2023 and 2022, the Company held $618.78 million and $642.02 million, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of $250,000 and greater. However, the estimated amount of uninsured deposits upon maturity.was approximately $275.00 million or 17% of total deposits at December 31, 2023 considering other factors such as joint accounts, deposits collateralized by Bank securities and deposit sharing programs like Intrafi Cash Service.
The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2020:2023:
Balance | Balance | |||||||
$250,000 | $250,000 | |||||||
and Greater | and Greater | |||||||
(In Thousands) | (In Thousands) | |||||||
3 months or less | $ | 5,970 | $ | 104,172 | ||||
Over 3 to 6 months | 4,735 | 39,107 | ||||||
Over 6 to 12 months | 10,704 | 33,343 | ||||||
Over 12 months | 10,031 | 3,988 | ||||||
Total | $ | 31,440 | $ | 180,610 |
Our depositors are primarily residents of the state of Montana.
Borrowings. Deposits are the primary source of funds for our lending and investment activities and for general business purposes. However, as the need arises, or in order to take advantage of funding opportunities, we also borrow funds in the form of advances from FHLB of Des Moines to supplement our supply of lendable funds and to meet deposit withdrawal requirements. In addition, during the year ended December 31, 2020, theThe Bank utilized the FRB's Payroll Protection Program Loan Funding ("PPPLF") facility as a partial source of funding for its SBA PPP loans. We also havehas Federal funds lines of credit with PCBB, PNC, Zions BankTIB and UBB.
credit with Bell Bank.
The following table includes information related to FHLB of Des Moines and other borrowings:
Years Ended | ||||||||||||
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(Dollars in Thousands) | ||||||||||||
FHLB advances: | ||||||||||||
Average balance | $ | 61,252 | $ | 97,000 | $ | 83,979 | ||||||
Maximum balance at any month-end | 94,585 | 123,512 | 101,357 | |||||||||
Balance at period end | 17,070 | 88,350 | 101,357 | |||||||||
Weighted average interest rate during the period | 1.84 | % | 2.41 | % | 1.85 | % | ||||||
Weighted average interest rate at period end | 1.89 | % | 2.18 | % | 2.21 | % | ||||||
FRB's PPPLF facility: | ||||||||||||
Average balance | $ | 14,675 | $ | - | $ | - | ||||||
Maximum balance at any month-end | 24,065 | - | - | |||||||||
Balance at period end | - | - | - | |||||||||
Weighted average interest rate during the period | 0.35 | % | 0.00 | % | 0.00 | % | ||||||
Weighted average interest rate at period end | 0.00 | % | 0.00 | % | 0.00 | % | ||||||
Other: | ||||||||||||
Average balance | $ | 192 | $ | 2,307 | $ | 3,304 | ||||||
Maximum balance at any month-end | - | 6,311 | 5,380 | |||||||||
Balance at period end | - | - | 865 | |||||||||
Weighted average interest rate during the period | 1.15 | % | 2.11 | % | 1.91 | % | ||||||
Weighted average interest rate at period end | 0.00 | % | 0.00 | % | 1.00 | % | ||||||
Total borrowings: | ||||||||||||
Average balance | $ | 76,119 | $ | 99,307 | $ | 87,283 | ||||||
Maximum balance at any month-end | 105,820 | 124,377 | 102,222 | |||||||||
Balance at period end | 17,070 | 88,350 | 102,222 | |||||||||
Weighted average interest rate during the period | 1.55 | % | 2.40 | % | 1.85 | % | ||||||
Weighted average interest rate at period end | 1.89 | % | 2.18 | % | 2.20 | % |
Advances from FHLB and other borrowings decreasedborrowings increased by $71.28$106.35 million to $17.07 $175.74 million at December 31, 2020 compared 2023 fromto $88.35 $69.39 million at December 31, 2019. 2022. The decrease is dueincrease was related to slower than expectedfunding loan growth coupled with increased liquidity resulting from the WHC acquisition and growth in non-maturity deposits fueled by PPP funding and economic stimulus.growth. The weighted average rate for borrowings was 5.48% as of December 31, 2023, compared to 4.52% at December 31, 2022.
Other Long-Term Debt. The following table summarizes other long-term debt activity:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | |||||||||||||||
Net | Percent | Net | Percent | |||||||||||||
Amount | of Total | Amount | of Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Senior notes fixed at 5.75%, due 2022 | $ | 9,952 | 33.41 | % | $ | 9,908 | 39.72 | % | ||||||||
Subordinated debentures fixed at 6.75%, due 2025 | - | 0.00 | % | 9,878 | 39.61 | % | ||||||||||
Subordinated debentures fixed at 5.5% to floating, due 2030 | 14,684 | 49.29 | % | - | 0.00 | % | ||||||||||
Subordinated debentures variable, due 2035 | 5,155 | 17.30 | % | 5,155 | 20.67 | % | ||||||||||
Total other long-term debt, net | $ | 29,791 | 100.00 | % | $ | 24,941 | 100.00 | % |
December 31, | December 31, | |||||||||||||||
2023 | 2022 | |||||||||||||||
Net | Percent | Net | Percent | |||||||||||||
Amount | of Total | Amount | of Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Subordinated debentures fixed at 5.50% to floating, due 2030 | $ | 14,781 | $ | 25.05 | $ | 14,751 | $ | 25.07 | ||||||||
Subordinated debentures fixed at 3.50% to floating, due 2032 | 39,063 | 66.21 | 38,938 | 66.17 | ||||||||||||
Subordinated debentures variable at 3-Month Secured Overnight Financing Rate plus 1.68%, due 2035 | 5,155 | 8.74 | 5,155 | 8.76 | ||||||||||||
Total other long-term debt, net | $ | 58,999 | 100.00 | % | $ | 58,844 | 100.00 | % |
Total other long-term debt increased by $4.85 million to $29.79debt was $59.00 million at December 31, 2020 from $24.942023 compared to $58.84 million at December 31, 20192022.
Shareholders’ Equity
Total shareholders’ equity increased by $10.85 million or 6.8%, to $169.27 million at December 31, 2023 from $158.42 million at December 31, 2022. This increase was primarily due to the issuance in June 2020result of $15.00net income of $10.06 million in subordinated notes due 2030,and other comprehensive income of $6.41 million. These increases were partially offset by dividends paid of $4.44 million and a net of tax cumulative adjustment of $1.62 million related to the redemption in July 2020adoption of $10.00 million, 6.75% subordinated notes due 2025.the CECL standard.
Shareholders’ Equity
Total shareholders’ equity increased by $31.28 million or 25.7%, to $152.94 million at December 31, 2020 from $121.66 million at December 31, 2019. This was primarily due to net income of $21.21 million. The increase was also due to stock issued in connection with the WHC acquisition of $8.47 million and other comprehensive income of $4.52 million. These increases were slightly offset by dividends paid of $2.62 million and treasury stock purchased for $987,000 .
Analysis of Net Interest Income
The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds. It is the single largest component of Eagle’s operating income. Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.
The following table includes average balances for statement of financial position items, as well as, interest and dividends and average yields related to the average balances. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income or expense.
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2018 | Year Ended December 31, 2023 | Year Ended December 31, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Daily | and | Yield/ | Daily | and | Yield/ | Daily | and | Yield/ | Daily | and | Yield/ | Daily | and | Yield/ | Daily | and | Yield/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance | Dividends | Cost(4) | Balance | Dividends | Cost(4) | Balance | Dividends | Cost(4) | Balance | Dividends | Cost(4) | Balance | Dividends | Cost(4) | Balance | Dividends | Cost(4) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | $ | 166,577 | $ | 3,742 | 2.24 | % | $ | 135,904 | $ | 3,672 | 2.70 | % | $ | 151,018 | $ | 4,068 | 2.69 | % | $ | 328,533 | $ | 11,376 | 3.46 | % | $ | 336,779 | $ | 8,579 | 2.55 | % | $ | 215,978 | $ | 4,238 | 1.96 | % | ||||||||||||||||||||||||||||||||||||
FHLB and FRB stock | 6,534 | 370 | 5.65 | % | 7,363 | 408 | 5.54 | % | 6,272 | 322 | 5.13 | % | 12,851 | 727 | 5.66 | 6,369 | 302 | 4.74 | 4,831 | 255 | 5.28 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loans receivable(1) | 874,669 | 45,381 | 5.17 | % | 764,075 | 42,344 | 5.54 | % | 590,059 | 30,400 | 5.15 | % | 1,436,672 | 79,423 | 5.53 | 1,194,788 | 60,353 | 5.05 | 914,804 | 45,134 | 4.93 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other earning assets | 44,771 | 161 | 0.36 | % | 5,030 | 87 | 1.73 | % | 2,778 | 53 | 1.91 | % | 2,671 | 89 | 3.33 | 34,170 | 228 | 0.67 | 74,102 | 120 | 0.16 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 1,092,551 | 49,654 | 4.54 | % | 912,372 | 46,511 | 5.10 | % | 750,127 | 34,843 | 4.64 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest-earning assets | 127,339 | 97,645 | 79,059 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest earning assets | 1,780,727 | 91,615 | 5.14 | 1,572,106 | 69,462 | 4.42 | 1,209,715 | 49,747 | 4.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest earning assets | 234,859 | 196,813 | 147,534 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 1,219,890 | $ | 1,010,017 | $ | 829,186 | $ | 2,015,586 | $ | 1,768,919 | $ | 1,357,249 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposit accounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Checking | $ | 151,745 | $ | 58 | 0.04 | % | $ | 116,424 | $ | 44 | 0.04 | % | $ | 106,845 | $ | 36 | 0.03 | % | $ | 237,006 | $ | 595 | 0.25 | % | $ | 244,208 | $ | 173 | 0.07 | % | $ | 190,645 | $ | 47 | 0.02 | % | ||||||||||||||||||||||||||||||||||||
Savings | 154,224 | 145 | 0.09 | % | 119,674 | 85 | 0.07 | % | 103,519 | 53 | 0.05 | % | 238,695 | 146 | 0.06 | 269,033 | 128 | 0.05 | 198,648 | 117 | 0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Money market | 169,531 | 473 | 0.28 | % | 124,785 | 449 | 0.36 | % | 107,236 | 229 | 0.21 | % | 331,199 | 5,548 | 1.68 | 358,122 | 1,711 | 0.48 | 244,113 | 545 | 0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 213,696 | 2,938 | 1.37 | % | 212,370 | 3,315 | 1.56 | % | 163,750 | 1,738 | 1.06 | % | 357,573 | 11,568 | 3.24 | 188,954 | 1,112 | 0.59 | 158,959 | 765 | 0.48 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Advances from FHLB and other borrowings including long-term debt | 104,712 | 2,870 | 2.73 | % | 123,497 | 3,833 | 3.10 | % | 111,264 | 3,046 | 2.74 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB advances and other borrowings | 159,667 | 8,562 | 5.36 | 14,627 | 514 | 3.51 | 9,411 | 175 | 1.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term debt | 58,930 | 2,719 | 4.61 | 59,807 | 2,512 | 4.2 | 29,834 | 1,558 | 5.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 793,908 | 6,484 | 0.81 | % | 696,750 | 7,726 | 1.11 | % | 592,614 | 5,102 | 0.86 | % | 1,383,070 | 29,138 | 2.11 | 1,134,751 | 6,150 | 0.54 | 831,610 | 3,207 | 0.39 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest checking | 265,304 | 184,654 | 135,831 | 439,388 | 453,841 | 346,243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 19,518 | 12,819 | 9,214 | 34,321 | 24,672 | 22,382 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 1,078,730 | 894,223 | 737,659 | 1,856,779 | 1,613,264 | 1,200,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity | 141,160 | 115,794 | 91,527 | 158,807 | 155,655 | 157,014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 1,219,890 | $ | 1,010,017 | $ | 829,186 | $ | 2,015,586 | $ | 1,768,919 | $ | 1,357,249 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/interest rate spread(2) | $ | 43,170 | 3.73 | % | $ | 38,785 | 3.99 | % | $ | 29,741 | 3.78 | % | $ | 62,477 | 3.04 | % | $ | 63,312 | 3.88 | % | $ | 46,540 | 3.72 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin(3) | 3.94 | % | 4.25 | % | 3.96 | % | 3.51 | % | 4.03 | % | 3.85 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets to interest-bearing liabilities | 137.62 | % | 130.95 | % | 126.58 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest earning assets to interest-bearing liabilities | 128.75 | % | 138.54 | % | 145.47 | % |
(1) Includes loans held-for-sale.
(2) Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities.
(3) Net interest margin represents income before the provision for credit losses (for year ended December 31, 2023) or provision for loan losses (for the year ended December 31, 2022) divided by average interest-earning assets.
(4) For purposes of this table, tax exempt income is not calculated on a tax equivalent basis.
Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume multiplied by the old rate; (2) changes in rate, which are changes in rate multiplied by the old volume; and (3) changes not solely attributable to rate or volume, which have been allocated proportionately to the change due to volume and the change due to rate.
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
Due to | Due to | Due to | Due to | |||||||||||||||||||||||||||||||||||||||||||||
Volume | Rate | Net | Volume | Rate | Net | Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | $ | 829 | $ | (759 | ) | $ | 70 | $ | (407 | ) | $ | 11 | $ | (396 | ) | $ | (210 | ) | $ | 3,007 | $ | 2,797 | $ | 2,370 | $ | 1,971 | $ | 4,341 | ||||||||||||||||||||
FHLB and FRB stock | (46 | ) | 8 | (38 | ) | 56 | 30 | 86 | 307 | 118 | 425 | 81 | (34 | ) | 47 | |||||||||||||||||||||||||||||||||
Loans receivable(1) | 6,129 | (3,092 | ) | 3,037 | 8,965 | 2,979 | 11,944 | 12,218 | 6,852 | 19,070 | 13,814 | 1,405 | 15,219 | |||||||||||||||||||||||||||||||||||
Other earning assets | 687 | (613 | ) | 74 | 43 | (9 | ) | 34 | (210 | ) | 71 | (139 | ) | (65 | ) | 173 | 108 | |||||||||||||||||||||||||||||||
Total interest-earning assets | 7,599 | (4,456 | ) | 3,143 | 8,657 | 3,011 | 11,668 | |||||||||||||||||||||||||||||||||||||||||
Total interest earning assets | 12,105 | 10,048 | 22,153 | 16,200 | 3,515 | 19,715 | ||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Checking, savings and money market accounts | 199 | (101 | ) | 98 | 49 | 211 | 260 | |||||||||||||||||||||||||||||||||||||||||
Checking | (5) | 427 | 422 | 13 | 113 | 126 | ||||||||||||||||||||||||||||||||||||||||||
Savings | (14) | 32 | 18 | 41 | (30) | 11 | ||||||||||||||||||||||||||||||||||||||||||
Money market | (129) | 3,966 | 3,837 | 255 | 911 | 1,166 | ||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 21 | (398 | ) | (377 | ) | 517 | 1,060 | 1,577 | 992 | 9,464 | 10,456 | 144 | 203 | 347 | ||||||||||||||||||||||||||||||||||
Advances from FHLB and other borrowings including long-term debt | (583 | ) | (380 | ) | (963 | ) | 335 | 452 | 787 | |||||||||||||||||||||||||||||||||||||||
FHLB advances and other borrowings | 5,097 | 2,951 | 8,048 | 97 | 242 | 339 | ||||||||||||||||||||||||||||||||||||||||||
Other long-term debt | (37 | ) | 244 | 207 | 1,565 | (611 | ) | 954 | ||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | (363 | ) | (879 | ) | (1,242 | ) | 901 | 1,723 | 2,624 | 5,904 | 17,084 | 22,988 | 2,115 | 828 | 2,943 | |||||||||||||||||||||||||||||||||
Change in net interest income | $ | 7,962 | $ | (3,577 | ) | $ | 4,385 | $ | 7,756 | $ | 1,288 | $ | 9,044 | $ | 6,201 | $ | (7,036 | ) | $ | (835 | ) | $ | 14,085 | $ | 2,687 | $ | 16,772 |
(1) Includes loans held-for-sale.
Results of Operations
Comparison of Operating Results for the Years Ended December 31, 20202023 and 20192022
Net Income
Eagle’s net income for the year ended December 31, 20202023 was $21.21$10.06 million compared to $10.87 $10.70 million for the year ended December 31, 2019.2022. The increasedecrease of $10.34 million$645,000 of 6.0% was due to an increase of $25.23 milliondriven by a decrease in noninterest income and an increase in net interest income after loan loss provision of $3.88 million, partially$3.50 million. This decrease was largely offset by an increasea decrease in noninterest expense of $14.64$1.59 million and an increasea decrease in provision for income taxes of $4.13$1.55 million. Basic and diluted earnings per common share were $3.12 and $3.11, respectively,both $1.29 for the year ended December 31, 2020.2023. Basic and diluted earnings per common share were both $1.69$1.45 for the prior period.
Net Interest Income
Net interest income increased income decreased slightly to $43.17$62.48 million for the year ended December 31, 2020,2023, from $38.7963.31 million for the year ended December 31, 2019.2022. This increasedecrease of $4.38 million,$835,000, or 11.3%1.3%, was primarily the result of an increase in interest expense of $22.99 million largely offset by an increase in interest and dividend income of $3.14 million and a decrease in interest expense of $1.25$22.16 million.
Interest and Dividend Income
Total interestInterest and dividend income was $49.65$91.62 million for the year ended December 31, 2020,2023, compared to $46.51to $69.46 million forfor the year ended December 31, 2019,2022, an increase of $3.14$22.16 million, or 6.8%31.9%. Interest and fees on loans increased to $45.38$79.42 million for the year ended December 31, 20202023 from $42.34$60.35 million forfor the same period ended December 31, 2019.2022. This increase of $3.04$19.07 million, or 7.2%31.6%, was due in part to an increase in the average balance of loans, partially offset by a decrease in the average yield of loans for the year ended December 31, 2020. Net fee income of $1.03 million earned on PPP loans for the year ended December 31, 2020, along with the 1.0% contractual rate on PPP loans contributed to the downward push on loan yield.loans. Average balances for loans receivable, including loans held for sale,held-for-sale, for the year ended December 31, 20202023 were $874.67 million,$1.44 billion, compared to $764.08 million for$1.19 billion for the prior year period.ended December 31, 2022. This represents an increase of $110.59$241.88 million, or 14.5% and was impacted by20.2%. In addition, the WHC acquisition, as well as organic growth. The average interest rate earned on loans receivable decreasedincreased by 37 basis48 basis points, from 5.54%5.05% for the year ended December 31, 2022, to 5.17%.5.53% for the year ended December 31, 2023. Interest accretion on purchased loans was $1.55$1.01 million for the year ended December 31, 20202023, which resulted in a 146 basis point increase in net interest margin compared to $1.88to $1.56 million forfor the year ended December 31, 20192022, which resulted in an 21a 10 basis point increase inin net interest margin. Interest and dividends on investment securities available-for-saleavailable-for-sale increased slightly by $70,000$2.80 million or 1.9%32.6% period over period. This was driven by an increase in average interest rates earned on investments from 2.55% for the year ended December 31, 2020 compared2022, to 3.46% for the same period last year.year ended December 31, 2023. Average balances onfor investments increased to $166.58decreased modestly from $336.78 million for the year ended December 31, 2020, from $135.902022, to $328.53 million for the year ended December 31, 2019. The increase in average investments is primarily due to the WHC acquisition. However, average interest rates earned on investments decreased to 2.24% for the year ended December 31, 2020 from 2.70% fo2023. r the year ended December 31, 2019.
Interest Expense
Total interest expense decreasedwas $29.14 million for the year ended December 31, 2023, increasing from $6.15 million for the year ended December 31, 2022. The increase of $22.99 million, was due to an increase of $14.74 million in interest expense on deposits and a net increase of $8.26 million in interest expense on total borrowings. The overall average rate on total deposits was 1.11% for the year ended December 31, 20202023, compared to $6.48 million from $7.73 million0.21% for the year ended December 31, 2019, a decrease of $1.25 million, or 16.2%. The decrease2022. In addition, the average balance for total deposits was due to a decrease in interest expense on total borrowings, as well as a decrease in interest expense on deposits. The average borrowing balance decreased from $123.50 million$1.60 billion for the year ended December 31, 20192023, compared to $104.71 million$1.51 billion for the year ended December 31, 20202022. The average balance for total borrowings increased from $74.43 million for the year ended December 31, 2022 to $218.60 million for the year ended December 31, 2023. The increase was due to increased liquidity levels.FHLB advances and other borrowings being deployed to fund loan growth. The average rate paid on total borrowings also decreasedincreased from 3.10%4.07% for the year ended December 31, 2019,2022, to 2.73%5.16% for the year ended December 31, 2020. The average balance2023 due to FHLB advances and other borrowings.
Provision for total depositsCredit Losses
Provision for credit losses was $954.50$1.46 million for the year ended December 31, 20202023, compared to $757.91$2.00 million forin loan loss provisions, prior to the same period inadoption of the prior year. This increase was impacted by the WHC acquisition and also increased nonmaturing deposits due to PPP funding and economic stimulus. However, the overall average rate on total deposits was 0.38%Current Expected Credit Losses standard, for the year ended December 31, 2020 compared to 0.51%2022. The provision for the same period in the prior year.
Loan Loss Provision
Loan loss provisions are charged to earnings to maintain the total allowance for loancredit losses at a level considered adequate by the Bank to provide for probable loan losses based on prior loss experience, volume and type of lending we conduct and past due loans in portfolio. The Bank’s policies require the review of assets on a quarterly basis. The Bank classifies loans if warranted. While management believes it uses the best information available to make a determination with respect to the allowance for loan losses, it recognizes that future adjustments may be necessary. Using this methodology, the Bank recorded $1.73 million in loan loss provisions for the year ended December 31, 2020. Additionally, management considered the potential impact2023 includes a provision for credit losses on loans of COVID-19 during 2020. Due to the economic slowdown, an increase$1.67 million and a decrease in the related economic factors was included in the allowance for loan losses analysis and the loan loss reserves was increased by approximately $1.40 million. Therefore, the total loan loss provision for the year ended December 31, 2020unfunded commitments of $210,000.
Noninterest Income
Total noninterest income was $3.13 million. Loan loss provisions were $2.63$22.72 million for the year ended December 31, 2019. Management believes the level of total allowances is adequate to cover estimated losses inherent in the portfolio. Total nonperforming loans, including restructured loans, net, was $8.47 million at December 31, 20202023, compared to $5.45 million at December 31, 2019. The Bank has $25,000 in other real estate owned and other repossessed assets at December 31, 2020 compared to $26,000 at December 31, 2019.
Noninterest Income
Noninterest income increased to $49.07$26.22 million for the year ended December 31, 2020, from $23.842022. The decrease of $3.50 million, or 13.3% was primarily due to a decrease in a mortgage banking, net of $4.52 million for the year ended December 31, 2019, an increase of $25.23 million. The increase is largely due to increases in2023. Mortgage banking, net includes net gain on sale of mortgage loans which increaseddecreased $7.21 million to $36.39$11.40 million for the year ended December 31, 2020 from $16.682023, compared to $18.61 million for the year ended December 31, 2019.2022. During the year ended December 31, 2020, $874.722023, $344.31 million residential mortgage loans were sold compared to $480.05$551.02 million in the same period in the prior year. In addition, grossGross margin on sale of mortgage loans remained relatively consistent year over year. Gross margin was 3.31% for the year ended December 31, 2023 compared to 3.38% for the year ended December 31, 20202022. Mortgage banking, net also includes the impact of fair value changes of loans held-for sale and derivatives. The net change in fair value of loans held-for-sale and derivatives was 4.16% compared to 3.47% for the year ended December 31, 2019.
Noninterest Expense
Noninterest expense was $60.67a gain of $194,000 million for the year ended December 31, 20202023 compared to $46.03a loss of $1.84 million for the year ended December 31, 2019. The increase of $14.64 million, or 31.8%, is largely due to increased salaries and employee benefits expenses of $11.21 million. The increase in salaries2022.
Noninterest Expense
Noninterest expense is due in part to higher commission-based compensation related to mortgage loan growth and additional staff related to compliance with mortgage rules. Mortgage compensation and benefits increased $5.69was $72.09 million for the year ended December 31, 20202023, compared to $73.68 million for the year ended December 31, 2019. Salaries and employee benefits expense2022, a decrease of $1.59 million, or 2.2%. The largest driver of the decrease was also impacted by the additionacquisition costs of staff partly due to the WHC acquisition. Other noninterest expense includes $792,000 of impairment of servicing rights$2.30 million incurred during the year ended December 31, 2020. 2022 related to the completed merger with FCB. In addition, salaries and employee benefits decreased $1.55 million due to lower commissions paid on residential mortgage originations.
Provision for Income Taxes
Provision for income taxes was $7.23$1.60 million for the year ended December 31, 2020,2023, compared to $3.10$3.15 million for the year ended December 31, 20192022 due to increasedthe increase in proportion of tax-exempt income before provision for income taxes. The effective tax rate was 25.4% forcompared to pretax earnings. In addition, during the year ended December 31, 20202023, the Company recorded tax credits and other tax benefits related to Low-Income Housing Tax Credit ("LIHTC") projects. The effective tax rate was 13.7% for the year ended December 31, 2023 compared to 22.2%22.7% for the prior year.
Liquidity and Capital Resources
Liquidity
The Bank is required by regulation to maintain minimumsufficient levels of liquid assets as defined by the Montana Division of Banking and FRB regulations. The liquidity requirement is retained for safety and soundness purposes, and that appropriatepurposes. Appropriate levels of liquidity will depend upon the types of activities in which the company engages. For internal reporting purposes, the Bank uses policy minimums of 1.0%, and 8.0% for “basic surplus” and “basic surplus with FHLB” as internally defined. In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 90 days divided by total assets. “Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moines.Moines. The Bank exceeded those minimum ratios as of December 31, 20202023 and 2019.2022.
The Bank’sCompany’s primary sources of funds are deposits, repayment of loans and mortgage-backed securities, maturities of investments, funds provided from operations, advances from the FHLB of Des Moines and other borrowings. Scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are generally predictable. However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The BankCompany uses liquidity resources principally to fund existing and future loan commitments. It also uses them to fund maturing certificates of deposit and demand deposit withdrawals, for investment purposes, to meet operating expenses and capital expenditures, for dividend payments, for stock repurchases and to invest in other loans and investments, maintain adequate liquidity and meet operating expenses.levels.
Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters. Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds.
Despite significant liquidity events, liquidity levels throughout the year endedThe Bank's available borrowing capacity was approximately $398.50 million as of December 31, 2020 remained stable. Elevated cash levels from deposit growth sparked by PPP funds deposited, tax refunds, economic stimulus money2023 and flight to quality was only partially offset by the increase in PPP loans. Subsequent to the end$419.20 million as of December 31, 2022.
December 31, | December 31, | |||||||||||||||
2023 | 2022 | |||||||||||||||
Borrowings | Remaining Borrowing | Borrowings | Remaining Borrowing | |||||||||||||
Outstanding | Capacity | Outstanding | Capacity | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Federal Home Loan Bank advances | $ | 175,737 | $ | 266,017 | $ | 69,394 | $ | 296,200 | ||||||||
Federal Reserve Bank discount window | - | 32,472 | - | 38,000 | ||||||||||||
Correspondent bank lines of credit | - | 100,000 | - | 85,000 | ||||||||||||
Total | $ | 175,737 | $ | 398,489 | $ | 69,394 | $ | 419,200 |
During the first quarter of 2020, and in coordination with the roll out of the PPP, Eagle was approved for short-term funding through2023, the FRB Discount Window.offered a new Bank Term Funding Program ("BTFP") for eligible depository institutions. The discount window hasBTFP offers loans of up to one year in length to institutions pledging collateral eligible for purchase by FRB such as U.S. treasuries, agency securities, and mortgage-backed securities. These assets are valued at par. The Company did not been utilized;utilize the program during 2023; however, Eagle has utilizedthis is another available funding source.
Brokered deposits are another source of funding the FRB's PPPLF facility as a partial source for its SBA PPP loans.Bank may utilize from time to time. As of December 31, 2020,2023, the Bank had $72.17 million in brokered certificates and $5.3 million in brokered money market deposits. As of December 31, 2022, the Bank had no brokered certificates and $5.3 million in brokered money market deposits. Policy limits for brokered deposits are set at 10% of assets.
In addition to Bank level liquidity management, Eagle had repaid all PPPLF borrowings.must manage liquidity at the parent company level for various operating needs, including the servicing of debt, the payment of dividends on our common stock, share repurchases, payment of general corporate expense, and potential capital infusions into subsidiaries. The Company closedprimary source of liquidity for Eagle consists of dividends from the Bank, which is governed by certain rules and regulations of the Montana Division of Banking and Financial Institutions and the Federal Reserve, and access to capital markets. Eagle also has a line of credit with a correspondent bank, which was increased from $10.00 million to $15.00 million subordinated debt offeringas of October 30, 2023. There was no outstanding balance for this line of credit at December 31, 2023 or December 31, 2022. Eagle's ability to receive dividends from the Bank in Junefuture periods will depend on several factors, including, without limitation, the Bank's future profits, asset quality, liquidity, and overall condition. In addition, both the Montana Division of 2020, addingBanking and Financial Institutions and Federal Reserve may require approval to borrowings. In July, $10.00 millionpay dividends, based on certain regulatory statutes and limitations.
Eagle presently believes that the sources of liquidity discussed above, including existing liquid funds on hand, are sufficient to meet its anticipated funding needs in callable subordinated debt was paid off, reducing overall borrowings.the short and long term. However, if economic conditions were to significantly deteriorate, regulatory capital requirements for Eagle or the Bank were to increase as the result of regulatory directives or otherwise, or Eagle were to believe it is prudent to enhance current liquidity levels, then Eagle may seek additional liquidity from external sources.
Comparison of Cash Flow for Years Ended December 31, 20202023 and 20192022
Net cash provided by the Company’s operating activities, which is primarily comprised of cash transactions affecting net income, was $2.12$9.35 million for the year ended December 31, 20202023 compared to $366,000$41.91 million for the prior year. Net cash provided by operating activities was slightly higherlower for the year ended December 31, 20202023 primarily due to changes in net income and loans held-for-sale activity, which was offsetactivity. Mortgage volumes have been impacted by an increase in gain on sale of loans.the current interest rate environment.
Net cash used in the Company’s investing activities, which is primarily comprised of cash transactions from investment securities andrelated to activity in the loan portfolio and investment securities, was $22.04$108.21 million for the year ended December 31, 20202023 compared to $59.70 millionto $235.04 million for the year ended December 31, 2019.2022. Net cash used in investing activities for the year ended December 31, 20202023, was impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $130.74 million for the year ended December 31, 2023. Pay-off activity has slowed with current interest rate levels. Available-for-sale securities sales and maturities, principal payments and calls were $66.72 million for the year ended December 31, 2023. A portion of the proceeds were used to purchase additional available-for-sale securities totaling $28.13 million. Net cash used in investing activities for the year ended December 31, 2022 was due in part to loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $24.29$234.26 million for the year ended December 31, 2020.2022. In addition, purchases of premises and equipment, net was $20.64 million. Available-for-saleavailable-for-sale securities purchases were $47.72$77.07 million during the year ended December 31, 2020. These uses of cash were2022, more than offset by available-for-saleavailable-for sale securities sales and maturities, principal payments and calls of $64.44$82.95 million. Net cash used in investingInvesting activities for the year ended December 31, 2019 was largelyalso impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $79.89 million for the year ended December 31, 2019. There was $51.46 million in available-for-sale securities purchases during the year ended December 31, 2019. These usescash received from acquisitions of cash were more than offset by available-for-sale securities sales and maturities, principal payments and calls of $71.63$13.40 million.
Net cash provided by the Company’s financing activities was $64.80$101.59 million for the year ended December 31, 20202023 compared to $73.05 millionto $153.51 million for the year ended December 31, 2019.2022. Net cash provided by financing activities for the year ended December 31, 20202023 was impacteddriven by a net increase in deposits of $137.52 million. This was partially offset by net payments on FHLB and other borrowings of $73.78 million.$106.34 million utilized to fund continued loan growth. Net cash provided by financing activities for the year ended December 31, 20192022 was primarily due tolargely impacted by a net increase in deposits of $89.68$91.62 million. This was partially offset byIn addition, net payment onshort-term advances from FHLB and other borrowings increased by $69.39 million and subordinated debentures of $13.01 million.$40.00 million were issued. These increases were partially offset by a net decrease in repurchase agreements of $22.85 million and the repayment of $10.00 million of subordinated debentures.
Capital Resources
At December 31, 2020,2023, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200 basis200-basis point rise in interest rates scenario, increaseddecreased the economic value of equity (“EVE”EVE”) by 15.0%1.3% compared to an increasedecrease of 10.6%12.6% at December 31, 2019.2022. The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity.
The Bank’s Tier I1 leverage ratio, as measured under State of Montana and FRB rules, increasedrules, decreased from 9.82% as of December 31, 202211.08% to 9.75% as of December 31, 2019 to 11.72% as of December 31, 2020.2023. The Bank’s strong capital position helps to mitigate its interest rate risk exposure.
As of December 31, 2020,2023, the Bank’sCompany’s regulatory capital was in excess of all applicable regulatory requirements and the Bank is deemed “well capitalized” pursuant to State of Montana and FRB rules. At December 31, 2020,2023, the Bank’s total capital, Tier 1 capital, common equity Tier 1 capital and Tier 1 leverage ratios amounted to 16.71%13.01%, 15.46%11.96%, 15.46%11.96% and 11.72%9.75%, respectively, compared to regulatory requirements of 10.50%, 8.50%, 7.00% and 4.00%, respectively.
Impact of Inflation and Changing Prices
Our consolidated financial statements and the accompanying notes, which are found in Item 8, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of our operations. Interest rates have a greater impact on our performance than do the general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
Interest Rate Risk
Interest rate risk is the potential for loss of future earnings resulting from adverse changes in the level of interest rates. Interest rate risk results from several factors and could have a significant impact on the Company’s net interest income, which is the Company's primary source of net income. Net interest income is affected by changes in interest rates, the relationship between rates on interest-bearinginterest-earning assets and interest-bearing liabilities, the impact of interest fluctuations on asset prepayments and the mix of interest-bearing assets and liabilities.
Although interest rate risk is inherent in the banking industry, banks are expected to have sound risk management practices in place to measure, monitor and control interest rate exposures. The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates.
The ongoing monitoring and management of this risk is an important component of the Company’s asset/liability committee, which is governed by policies established by the Company’s Board that are reviewed and approved annually. The Board delegates responsibility for carrying out the asset/liability management policies to the Bank’s asset/liability committee. In this capacity, the asset/liability committee develops guidelines and strategies impacting the Company’s asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends. The Company’s goal of its asset and liability management practices is to maintain or increase the level of net interest income within an acceptable level of interest rate risk. Our asset and liability policy and strategies are expected to continue as described so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase or decrease in interest rates of up to 200 basis points or by more than 10.0% given an immediate increase or decrease in interest rates of up to 100 basis points.
The following table includes the Banks’sBank's net interest income sensitivity analysis.
Changes in Market | Rate Sensitivity | Rate Sensitivity | ||||||||||
Interest Rates | As of December 31, 2020 | Policy | As of December 31, 2023 | Policy | ||||||||
(Basis Points) | Year 1 | Year 2 | Limits | Year 1 | Year 2 | Limits | ||||||
+200 | 6.3% | 11.1% | -15.0% | -8.4% | 6.3% | -15.0% | ||||||
+100 | -3.8% | 9.0% | -10.0% | |||||||||
-100 | -1.6% | -4.0% | -10.0% | 4.0% | 12.0% | -10.0% | ||||||
-200 | 7.7% | 12.6% | -15.0% |
The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.
Changes in Market | EVE as a % Change from 0 Shock | EVE as a % Change from 0 Shock | ||||||
Interest Rates | As of December 31, 2020 | Board Policy | As of December 31, 2023 | Board Policy | ||||
(Basis Points) | Projected EVE | Limit | Projected EVE | Limit | ||||
Must be no greater than: | Maximum % change: | |||||||
+400 | 24.5% | -40.0% | -3.1% | -40.0% | ||||
+300 | 20.2% | -35.0% | -1.9% | -35.0% | ||||
+200 | 15.0% | -30.0% | -1.3% | -30.0% | ||||
+100 | 8.7% | -20.0% | 0.4% | -20.0% | ||||
0 | 0.0% | 0.0% | 0.0% | 0.0% | ||||
-100 | -15.2% | -20.0% | -3.1% | -20.0% |
Off-Balance Sheet Arrangements
As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.
Commitments are summarized as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Commitments to extend credit | $ | 173,866 | $ | 142,785 | ||||
Letters of credit | 2,647 | 3,098 |
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Commitments to extend credit | $ | 271,552 | $ | 367,494 | ||||
Letters of credit | 9,457 | 10,563 |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
This item has been omitted based on Eagle’s status as a smaller reporting company.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. |
Eagle’s audited consolidated financial statements, notes thereto, and auditor’s reports are found immediately following Part III of this report.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |
None.
CONTROLS AND PROCEDURES. |
Disclosure Controls and Procedures
We conducted an evaluation under the supervision and with the participation of our management including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”) of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as amended, as of December 31, 2020,2023, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. Based on that evaluation, our CEO and CFO concluded that as of December 31, 2020,2023, our disclosure controls and procedures were effective.
Management Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management conducted an assessment of the effectiveness of our internal control over financial reporting. This assessment was based upon the criteria for effective internal control over financial reporting established in the 2013 Internal Control - Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.
The Company’s internal control over financial reporting involves a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes the controls themselves, as well as monitoring of the controls and internal auditing practices and actions to correct deficiencies identified. Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2020.2023. Based on this assessment, management concluded that, as of December 31, 2020,2023, the Company’s internal control over financial reporting was effective.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended December 31, 20202023 that have materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.
OTHER INFORMATION. |
None.Adoption or Termination of Trading Arrangements by Directors and Executive Officers.
During the quarter ended December 31, 2023, no director or officer (as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934) of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION. |
Not applicable.
Except as provided below, the information required by Items 10, 11, 12, 13 and 14 is hereby incorporated by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the close of our year ended December 31, 2020.2023.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE. |
Information about our directors may be found under the caption “Proposal I – Election of Directors” in our Proxy Statement for the 20212024 Annual Meeting of Stockholders (the “Proxy Statement”). The information in the Proxy Statement set forth under the captions of “Board Attendance and Committees,” “Board Leadership Structure,” “The Board’s Role in Risk Oversight,”Oversight” and “Code of Ethics” and “Delinquent Section 16(a) Reports,” is incorporated herein by reference.
Information about our executive officers may be found under the caption "Executive Officers" in our Proxy Statement and is incorporated herein by reference.
Code of Ethics
We have a code of ethics that applies to all of our employees, including our principal executive officer, principal financial officer, principal accounting officer and our Board. Our Code of Ethics and Conflict of Interest Policy is available on our website at www.opportunitybank.com. We will disclose on our website any amendments to or waivers from any provision of our Code of Ethics and Conflict of Interest Policy that applies to any of the directors or executive officers.
EXECUTIVE COMPENSATION. |
The information in the Proxy Statement set forth under the captions of “Directors’ Compensation” and “Executive Compensation” is incorporated herein by reference.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
The information in the Proxy Statement set forth under the caption of “Beneficial Ownership of Common Stock” is incorporated herein by reference.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE. |
The information in the Proxy Statement set forth under the captions of “Transactions with Certain Related Persons” and “Board Independence” is incorporated herein by reference.
PRINCIPAL |
The information in the Proxy Statement set forth under the caption of “Proposal 2 – Ratification of Appointment of Independent Auditors”Registered Public Accounting Firm” is incorporated herein by reference.
|
(a) | (1) | The following documents are filed as part of this report: The audited Consolidated Statements of Financial Condition of Eagle Bancorp Montana, Inc. and subsidiaries as of December 31, |
(2) | Schedules omitted as they are not applicable. |
(3) | Exhibits. |
Exhibits 10.1 through 10.1210.16 and 10.1610.23 through 10.2110.36 are management contracts or compensatory plans or arrangements.
2.1 | ||
| ||
|
31.2 | ||
32.1 | ||
97.1 | Eagle Bancorp Montana, Inc. Clawback Policy |
* | The schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Eagle Bancorp Montana agrees to furnish supplementally a copy of such schedules, or any section thereof, to the SEC upon request. |
(b) | See item 15(a)(3) above. |
(c) | See Item 15(a)(1) and 15(a)(2) above. |
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
FORM 10-K SUMMARY. |
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| EAGLE BANCORP MONTANA, INC. |
| |
|
|
|
|
|
| /s/ |
|
|
|
|
|
|
| President and Chief Executive Officer |
|
March |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signatures | Title | Date | ||
/s/ | President and Chief Executive Officer | March | ||
| Director (Principal Executive Officer) | |||
/s/ |
Chief Financial
| March | ||
| (Principal Financial Officer and Principal Accounting Officer) | |||
/s/ Rick F. Hays | Chairman | March | ||
Rick F. Hays | ||||
/s/ Thomas J. McCarvel | Vice Chairman | March | ||
Thomas J. McCarvel | ||||
/s/ Peter J. Johnson | Director | March 6, 2024 | ||
Peter J. Johnson | ||||
/s/ Maureen J. Rude | Director | March | ||
Maureen J. Rude | ||||
/s/ Shavon R. Cape | Director | March | ||
Shavon R. Cape | ||||
/s/ Tanya J. Chemodurow | Director | March | ||
Tanya J. Chemodurow | ||||
/s/ Kenneth M. Walsh | Director | March | ||
Kenneth M. Walsh | ||||
/s/ Corey Jensen | Director | March | ||
Corey Jensen | ||||
/s/ Benjamin G. Ruddy | Director | March | ||
Benjamin G. Ruddy | ||||
/s/ Cynthia A. Utterback | Director | March 6, 2024 | ||
Cynthia A. Utterback | ||||
/s/ Samuel D. Waters | Director | March | ||
|
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
and
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
December 31, 20202023 and 20192022
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
Contents
Page | |
Report of Independent Registered Public Accounting Firm (Moss Adams LLP, Everett, Washington, PCAOB ID: 659) | 1 |
Financial Statements | |
Consolidated Statements of Financial Condition | 3 |
Consolidated Statements of Income | 4 |
Consolidated Statements of Comprehensive Income | 5 |
Consolidated Statements of Changes in Shareholders’ Equity | 6 |
Consolidated Statements of Cash Flows | 7 |
Notes to Consolidated Financial Statements | 9 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
Eagle Bancorp Montana, Inc. and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial condition of Eagle Bancorp Montana, Inc. and Subsidiaries(and subsidiaries) (the “Company”) as of December 31, 20202023 and 2019,2022, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 20202023 and 2019,2022, and the consolidated results of its operations and its cash flows for the years years then ended, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for the allowance for credit losses as of January 1, 2023 due to the adoption of Accounting Standards Update No. 2016-13, which established Accounting Standards Codification Topic 326, Financial Instruments – Credit Losses.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit MatterMatters
The critical audit mattermatters communicated below is a matterare matters arising from the current period audit of the consolidated financial statements that waswere communicated or required to be communicated to the audit committee and that (1) relatesrelate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit mattermatters below, providing a separate opinion on the critical audit mattermatters or on the accounts or disclosures to which it relates.they relate.
Allowance for LoanCredit Losses– Qualitative Factors
As described in Notes 1 andNote 4 to the consolidated financial statements, the Company’s allowance for loancredit losses balance(ACL) on loans was $11.6$16.4 million at December 31, 2020.2023. The allowance for loan lossesACL on loans is maintaineda valuation account that is deducted from the loans’ amortized cost basis to provide for inherent losses based upon management’s periodic review ofpresent the collectability ofnet amount expected to be collected on the loans. The ACL on loans in light of historical experience,is measured on a collective pool basis when similar risk characteristics exist. The Company utilizes the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available. The allowance consists of specific and general components. The general component covers non-classified loans and is based onWeighted Average Remaining Maturity (WARM) methodology, which applies historical loss experiencerates over the estimated remaining life of each loan pool. Modeled expected losses are adjusted forto reflect current economic conditions and reasonable and supportable forecasts through the use of quantitative models and qualitative factors, as well as uncertaintiesfactors. Loans considered to have different risk characteristics that could affect management’s estimate of probable losses.do not fall within any pool are analyzed individually.
We identified management’s estimation of qualitative factors which are used into adjust the allowance for loanmodeled expected losses calculation, as a critical audit matter. The Company uses qualitativeestimation of these factors, to estimate losses related to factors that are not captured in the historical loss rates. These factors are based on management’s evaluation of available internal and external data, which involvesis subjective in nature and requires significant management judgement.judgment by management. Auditing management’s judgments regarding the determination of qualitative factors applied to the allowance for loan lossesACL on loans involves a high degree of subjectivity.
The primary procedures we performed to address this critical audit matter included:
● |
|
● | Testing the mathematical accuracy of the |
● |
|
|
|
Goodwill Impairment
As described in Note 1 to the consolidated financial statements, the Company’s goodwill balance was $34.7 million as of December 31, 2023. The Company assesses goodwill for impairment annually, or more often if events or circumstances indicate there may be impairment. During the year ended December 31, 2023, the Company identified a triggering event and performed an interim impairment test as of August 31, 2023 in addition to its annual impairment test as of October 31, 2023. The impairment tests did not result in any goodwill impairment for the year ended December 31, 2023.
We identified the goodwill impairment tests performed during the period as a critical audit matter. The determination of the fair value of the Company’s reporting unit requires management to make significant assumptions that are subject to estimation uncertainty. The performance of audit procedures related to management’s estimates for the interim and annual impairment tests required extensive audit effort, including the use of personnel with specialized skill and knowledge pertaining to valuation techniques. Additionally, the evaluation of audit evidence of more sensitive assumptions required especially challenging and subjective auditor judgment, including those assumptions underlying the projections of future cash flows utilized in the income approach.
The primary procedures we performed to address this critical audit matter included:
● | With the assistance of our valuation specialist, (1) testing the reasonableness of the methods and certain key assumptions used and (2) performing a shadow calculation to recreate the results of the valuation model; |
● | Evaluating the relative weight assigned to the valuations indicated by the market and income approaches; |
● | Validating the completeness, accuracy, and reliability of underlying data used in our analysis; |
● | Evaluating the reasonableness of the assumptions utilized by management in the determination of the estimated projected cash flows used in the income approach and the reasonableness of the selection of peer data utilized in the market approach. |
/s/ Moss Adams LLP
Everett, Washington
March 10, 20216, 2024
We have served as the Company’s auditor since 2019.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in Thousands, Except for Per Share Data)
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
ASSETS: | ||||||||||||||||
Cash and due from banks | $ | 14,455 | $ | 18,094 | $ | 23,243 | $ | 19,321 | ||||||||
Interest-bearing deposits in banks | 47,733 | 4,284 | 1,302 | 2,490 | ||||||||||||
Federal funds sold | 7,614 | 2,540 | - | - | ||||||||||||
Total cash and cash equivalents | 69,802 | 24,918 | 24,545 | 21,811 | ||||||||||||
Securities available-for-sale | 162,946 | 126,875 | ||||||||||||||
Securities available-for-sale, at fair value (amortized cost of $345,355 and $385,275 at December 31, 2023 and December 31, 2022, respectively) | 318,279 | 349,495 | ||||||||||||||
Federal Home Loan Bank ("FHLB") stock | 2,060 | 4,683 | 9,191 | 5,089 | ||||||||||||
Federal Reserve Bank ("FRB") stock | 2,974 | 2,526 | 4,131 | 4,131 | ||||||||||||
Mortgage loans held-for-sale, at fair value | 54,615 | 25,612 | 11,432 | 8,250 | ||||||||||||
Loans receivable, net of allowance for loan losses of $11,600 and $8,600 at December 31, 2020 and 2019, respectively | 829,503 | 770,635 | ||||||||||||||
Loans receivable, net of allowance for credit losses of $16,440 and $14,000 at December 31, 2023 and December 31, 2022, respectively (1) | 1,468,049 | 1,339,678 | ||||||||||||||
Accrued interest and dividends receivable | 5,765 | 4,577 | 12,485 | 11,284 | ||||||||||||
Mortgage servicing rights, net | 10,105 | 8,739 | 15,853 | 15,412 | ||||||||||||
Assets held-for-sale, at fair value | - | 1,305 | ||||||||||||||
Premises and equipment, net | 58,762 | 40,082 | 94,282 | 84,323 | ||||||||||||
Cash surrender value of life insurance, net | 27,753 | 23,608 | 47,939 | 47,724 | ||||||||||||
Goodwill | 20,798 | 15,836 | 34,740 | 34,740 | ||||||||||||
Core deposit intangible, net | 2,343 | 2,786 | 5,880 | 7,459 | ||||||||||||
Deferred tax asset, net | 9,771 | 10,808 | ||||||||||||||
Other assets | 10,208 | 3,383 | 19,089 | 6,875 | ||||||||||||
Total assets | $ | 1,257,634 | $ | 1,054,260 | $ | 2,075,666 | $ | 1,948,384 | ||||||||
LIABILITIES: | ||||||||||||||||
Deposit accounts: | ||||||||||||||||
Noninterest-bearing | $ | 318,389 | $ | 200,035 | $ | 418,727 | $ | 468,955 | ||||||||
Interest-bearing | 714,694 | 608,958 | 1,216,468 | 1,166,317 | ||||||||||||
Total deposits | 1,033,083 | 808,993 | 1,635,195 | 1,635,272 | ||||||||||||
Accrued expenses and other liabilities | 24,295 | 9,825 | 36,462 | 26,458 | ||||||||||||
Deferred tax liability, net | 457 | 492 | ||||||||||||||
FHLB advances and other borrowings | 17,070 | 88,350 | 175,737 | 69,394 | ||||||||||||
Other long-term debt: | ||||||||||||||||
Principal amount | 30,155 | 25,155 | 60,155 | 60,155 | ||||||||||||
Unamortized debt issuance costs | (364 | ) | (214 | ) | (1,156 | ) | (1,311 | ) | ||||||||
Total other long-term debt, net | 29,791 | 24,941 | 58,999 | 58,844 | ||||||||||||
Total liabilities | 1,104,696 | 932,601 | 1,906,393 | 1,789,968 | ||||||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 11) | ||||||||||||||||
SHAREHOLDERS' EQUITY: | ||||||||||||||||
Preferred stock (par value $0.01 per share; 1,000,000 shares authorized; no shares issued or outstanding) | 0 | 0 | ||||||||||||||
Common stock ($0.01 par value; 20,000,000 shares authorized; 7,110,833 and 6,714,983 shares issued; 6,775,447 and 6,423,033 shares outstanding at December 31, 2020 and 2019, respectively) | 71 | 67 | ||||||||||||||
Preferred stock (par value $0.01 per share; 1,000,000 shares authorized; no shares issued or outstanding) | - | - | ||||||||||||||
Common stock ($0.01 par value; 20,000,000 shares authorized; 8,507,429 shares issued at December 31, 2023 and 2022 respectively; 8,016,784 and 8,006,033 shares outstanding at December 31, 2023 and 2022, respectively) | 85 | 85 | ||||||||||||||
Additional paid-in capital | 77,602 | 68,826 | 108,819 | 109,164 | ||||||||||||
Unallocated common stock held by Employee Stock Ownership Plan ("ESOP") | (145 | ) | (311 | ) | (4,583 | ) | (5,156 | ) | ||||||||
Treasury stock, at cost | (4,423 | ) | (3,643 | ) | ||||||||||||
Treasury stock, at cost (490,645 and 501,396 shares at December 31, 2023 and 2022, respectively) | (11,124 | ) | (11,343 | ) | ||||||||||||
Retained earnings | 73,982 | 55,391 | 96,021 | 92,023 | ||||||||||||
Accumulated other comprehensive income, net of tax | 5,851 | 1,329 | ||||||||||||||
Accumulated other comprehensive loss, net of tax | (19,945 | ) | (26,357 | ) | ||||||||||||
Total shareholders' equity | 152,938 | 121,659 | 169,273 | 158,416 | ||||||||||||
Total liabilities and shareholders' equity | $ | 1,257,634 | $ | 1,054,260 | $ | 2,075,666 | $ | 1,948,384 | ||||||||
(1) Allowance for credit losses at December 31, 2023; allowance for loan losses at December 31, 2022. |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except for Per Share Data)
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
INTEREST AND DIVIDEND INCOME: | ||||||||||||||||
Interest and fees on loans | $ | 45,381 | $ | 42,344 | $ | 79,423 | $ | 60,353 | ||||||||
Securities available-for-sale | 3,742 | 3,672 | 11,376 | 8,579 | ||||||||||||
FHLB and FRB dividends | 370 | 408 | 727 | 302 | ||||||||||||
Other interest income | 161 | 87 | 89 | 228 | ||||||||||||
Total interest and dividend income | 49,654 | 46,511 | 91,615 | 69,462 | ||||||||||||
INTEREST EXPENSE: | ||||||||||||||||
Deposits | 3,614 | 3,893 | 17,857 | 3,124 | ||||||||||||
FHLB advances and other borrowings | 1,183 | 2,387 | 8,562 | 514 | ||||||||||||
Other long-term debt | 1,687 | 1,446 | 2,719 | 2,512 | ||||||||||||
Total interest expense | 6,484 | 7,726 | 29,138 | 6,150 | ||||||||||||
NET INTEREST INCOME | 43,170 | 38,785 | 62,477 | 63,312 | ||||||||||||
Loan loss provision | 3,130 | 2,627 | ||||||||||||||
Provision for credit losses (1) | 1,456 | 2,001 | ||||||||||||||
NET INTEREST INCOME AFTER LOAN LOSS PROVISION | 40,040 | 36,158 | ||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 61,021 | 61,311 | ||||||||||||||
NONINTEREST INCOME: | ||||||||||||||||
Service charges on deposit accounts | 1,096 | 1,219 | 1,757 | 1,668 | ||||||||||||
Net gain on sale of mortgage loans | 36,391 | 16,675 | ||||||||||||||
Mortgage banking, net | 5,660 | 2,321 | 14,970 | 19,489 | ||||||||||||
Interchange and ATM fees | 1,538 | 1,327 | 2,524 | 2,375 | ||||||||||||
Appreciation in cash surrender value of life insurance | 645 | 720 | 1,466 | 1,035 | ||||||||||||
Net gain on sale of available-for-sale securities | 733 | 69 | ||||||||||||||
Net gain on sale/disposal of premises and equipment | 4 | 486 | ||||||||||||||
Net loss on sale of available-for-sale securities | (222 | ) | (6 | ) | ||||||||||||
Other noninterest income | 3,000 | 1,024 | 2,227 | 1,659 | ||||||||||||
Total noninterest income | 49,067 | 23,841 | 22,722 | 26,220 | ||||||||||||
NONINTEREST EXPENSE: | ||||||||||||||||
Salaries and employee benefits | 38,836 | 27,633 | 42,973 | 44,521 | ||||||||||||
Occupancy and equipment expense | 5,019 | 4,422 | 8,072 | 7,601 | ||||||||||||
Data processing | 4,722 | 3,722 | 5,943 | 5,995 | ||||||||||||
Advertising | 911 | 1,028 | 1,375 | 1,419 | ||||||||||||
Amortization | 659 | 812 | 1,587 | 1,334 | ||||||||||||
Loan costs | 1,880 | 805 | 1,887 | 2,036 | ||||||||||||
Federal Deposit Insurance Corporation ("FDIC") insurance premiums | 222 | 81 | 1,150 | 559 | ||||||||||||
Postage | 363 | 289 | ||||||||||||||
Professional and examination fees | 1,335 | 1,052 | 1,922 | 1,469 | ||||||||||||
Acquisition costs | 157 | 2,198 | - | 2,296 | ||||||||||||
Other noninterest expense | 6,563 | 3,989 | 7,180 | 6,453 | ||||||||||||
Total noninterest expense | 60,667 | 46,031 | 72,089 | 73,683 | ||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 28,440 | 13,968 | 11,654 | 13,848 | ||||||||||||
Provision for income taxes | 7,234 | 3,096 | 1,598 | 3,147 | ||||||||||||
NET INCOME | $ | 21,206 | $ | 10,872 | $ | 10,056 | $ | 10,701 | ||||||||
BASIC EARNINGS PER SHARE | $ | 3.12 | $ | 1.69 | ||||||||||||
BASIC EARNINGS PER COMMON SHARE | $ | 1.29 | $ | 1.45 | ||||||||||||
DILUTED EARNINGS PER SHARE | $ | 3.11 | $ | 1.69 | ||||||||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 1.29 | $ | 1.45 | ||||||||||||
(1) Provision for credit losses for the year ended December 31, 2023; provision for loan losses for the year ended December 31, 2022. |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
Years Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
NET INCOME | $ | 21,206 | $ | 10,872 | ||||
OTHER ITEMS OF COMPREHENSIVE INCOME (LOSS): | ||||||||
Change in fair value of investment securities available-for-sale | 6,871 | 3,689 | ||||||
Reclassification for net realized gains on investment securities available-for-sale | (733 | ) | (69 | ) | ||||
Change in fair value of loans held-for-sale | 0 | 296 | ||||||
Reclassification for net realized gains on loans held-for-sale | 0 | (605 | ) | |||||
Total other comprehensive income | 6,138 | 3,311 | ||||||
Income tax (provision) benefit related to: | ||||||||
Investment securities | (1,616 | ) | (953 | ) | ||||
Loans held-for-sale | 0 | 82 | ||||||
Total income tax provision | (1,616 | ) | (871 | ) | ||||
COMPREHENSIVE INCOME | $ | 25,728 | $ | 13,312 |
Years Ended | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
NET INCOME | $ | 10,056 | $ | 10,701 | ||||
OTHER ITEMS OF COMPREHENSIVE INCOME (LOSS) BEFORE TAX: | ||||||||
Change in fair value of investment securities available-for-sale | 8,482 | (40,526 | ) | |||||
Reclassification for net realized losses on investment securities available-for-sale | 222 | 6 | ||||||
Total other comprehensive income (loss) | 8,704 | (40,520 | ) | |||||
Income tax (provision) benefit related to securities available-for-sale | (2,292 | ) | 10,670 | |||||
COMPREHENSIVE INCOME (LOSS) | $ | 16,468 | $ | (19,149 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Dollars in Thousands, Except for Per Share Data)
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Unallocated | Other | ||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | ESOP | Treasury | Retained | Comprehensive | ||||||||||||||||||||||||||
Stock | Stock | Capital | Shares | Stock | Earnings | Income (Loss) | Total | |||||||||||||||||||||||||
Balance at January 1, 2020 | $ | 0 | $ | 67 | $ | 68,826 | $ | (311 | ) | $ | (3,643 | ) | $ | 55,391 | $ | 1,329 | $ | 121,659 | ||||||||||||||
Net income | 0 | 0 | 0 | 0 | 0 | 21,206 | 0 | 21,206 | ||||||||||||||||||||||||
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 4,522 | 4,522 | ||||||||||||||||||||||||
Dividends paid | 0 | 0 | 0 | 0 | 0 | (2,615 | ) | 0 | (2,615 | ) | ||||||||||||||||||||||
Stock issued in connection with Western Holding Company of Wolf Point acquisition | 0 | 4 | 8,463 | 0 | 0 | 0 | 0 | 8,467 | ||||||||||||||||||||||||
Stock compensation expense | 0 | 0 | 380 | 0 | 0 | 0 | 0 | 380 | ||||||||||||||||||||||||
Treasury stock reissued for compensation (19,340 shares at $10.72 average cost per share ) | 0 | 0 | (207 | ) | 0 | 207 | 0 | 0 | 0 | |||||||||||||||||||||||
ESOP shares allocated (16,616 shares) | 0 | 0 | 140 | 166 | 0 | 0 | 0 | 306 | ||||||||||||||||||||||||
Treasury stock purchased (62,776 shares at $15.73 average cost per share) | 0 | 0 | 0 | 0 | (987 | ) | 0 | 0 | (987 | ) | ||||||||||||||||||||||
Balance at December 31, 2020 | $ | 0 | $ | 71 | $ | 77,602 | $ | (145 | ) | $ | (4,423 | ) | $ | 73,982 | $ | 5,851 | $ | 152,938 | ||||||||||||||
Balance at January 1, 2019 | $ | 0 | $ | 57 | $ | 52,051 | $ | (477 | ) | $ | (2,640 | ) | $ | 46,926 | $ | (1,111 | ) | $ | 94,806 | |||||||||||||
Net income | 0 | 0 | 0 | 0 | 0 | 10,872 | 0 | 10,872 | ||||||||||||||||||||||||
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 2,440 | 2,440 | ||||||||||||||||||||||||
Dividends paid | 0 | 0 | 0 | 0 | 0 | (2,407 | ) | 0 | (2,407 | ) | ||||||||||||||||||||||
Stock issued in connection with Big Muddy Bancorp, Inc. acquisition | 0 | 10 | 16,425 | 0 | 0 | 0 | 0 | 16,435 | ||||||||||||||||||||||||
Stock compensation expense | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 429 | ||||||||||||||||||||||||
Treasury stock reissued for compensation (19,340 shares at $10.75 average cost per share ) | 0 | 0 | (207 | ) | 0 | 207 | 0 | 0 | 0 | |||||||||||||||||||||||
ESOP shares allocated (16,616 shares) | 0 | 0 | 128 | 166 | 0 | 0 | 0 | 294 | ||||||||||||||||||||||||
Treasury stock purchased (70,000 shares at $17.29 average cost per share) | 0 | 0 | 0 | 0 | (1,210 | ) | 0 | 0 | (1,210 | ) | ||||||||||||||||||||||
Balance at December 31, 2019 | $ | 0 | $ | 67 | $ | 68,826 | $ | (311 | ) | $ | (3,643 | ) | $ | 55,391 | $ | 1,329 | $ | 121,659 |
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Unallocated | Other | ||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | ESOP | Treasury | Retained | Comprehensive | ||||||||||||||||||||||||||
Stock | Stock | Capital | Shares | Stock | Earnings | (Loss) Income | Total | |||||||||||||||||||||||||
Balance at January 1, 2023 | $ | - | $ | 85 | $ | 109,164 | $ | (5,156 | ) | $ | (11,343 | ) | $ | 92,023 | $ | (26,357 | ) | $ | 158,416 | |||||||||||||
Net income | - | - | - | - | - | 10,056 | - | 10,056 | ||||||||||||||||||||||||
Impact of the adoption of ASC 326 Credit Losses | (1,616 | ) | (1,616 | ) | ||||||||||||||||||||||||||||
Other comprehensive income | - | - | - | - | - | - | 6,412 | 6,412 | ||||||||||||||||||||||||
Dividends paid ($0.555 per share) | - | - | - | - | - | (4,442 | ) | - | (4,442 | ) | ||||||||||||||||||||||
Stock compensation expense | - | - | 347 | - | - | - | - | 347 | ||||||||||||||||||||||||
Treasury stock reissued for stock incentive plans (28,652 shares at $15.72 average cost per share) | - | - | (450 | ) | - | 450 | - | - | - | |||||||||||||||||||||||
ESOP shares allocated (23,990 shares) | - | - | (242 | ) | 573 | - | - | - | 331 | |||||||||||||||||||||||
Treasury stock purchased (17,901 shares at $12.89 average cost per share) | - | - | - | - | (231 | ) | - | - | (231 | ) | ||||||||||||||||||||||
Balance at December 31, 2023 | $ | - | $ | 85 | $ | 108,819 | $ | (4,583 | ) | $ | (11,124 | ) | $ | 96,021 | $ | (19,945 | ) | $ | 169,273 | |||||||||||||
Balance at January 1, 2022 | $ | - | $ | 71 | $ | 80,832 | $ | (5,729 | ) | $ | (7,321 | ) | $ | 85,383 | $ | 3,493 | $ | 156,729 | ||||||||||||||
Net income | - | - | - | - | - | 10,701 | - | 10,701 | ||||||||||||||||||||||||
Other comprehensive loss | - | - | - | - | - | - | (29,850 | ) | (29,850 | ) | ||||||||||||||||||||||
Dividends paid ($0.525 per share) | - | - | - | - | - | (4,061 | ) | - | (4,061 | ) | ||||||||||||||||||||||
Stock issued in connection with First Community Bancorp, Inc. acquisition | - | 14 | 28,337 | - | - | - | - | 28,351 | ||||||||||||||||||||||||
Stock compensation expense | - | - | 491 | - | - | - | - | 491 | ||||||||||||||||||||||||
Treasury stock reissued for stock incentive plans (25,751 shares at $15.85 average cost per share) | - | - | (408 | ) | - | 408 | - | - | - | |||||||||||||||||||||||
ESOP shares allocated (23,990 shares) | - | - | (88 | ) | 573 | - | - | - | 485 | |||||||||||||||||||||||
Treasury stock purchased (211,125 shares at $20.98 average cost per share) | - | - | - | - | (4,430 | ) | - | - | (4,430 | ) | ||||||||||||||||||||||
Balance at December 31, 2022 | $ | - | $ | 85 | $ | 109,164 | $ | (5,156 | ) | $ | (11,343 | ) | $ | 92,023 | $ | (26,357 | ) | $ | 158,416 |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||
Net income | $ | 21,206 | $ | 10,872 | $ | 10,056 | $ | 10,701 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
Loan loss provision | 3,130 | 2,627 | ||||||||||||||
Write-down on real estate owned and other repossessed assets | 0 | 66 | ||||||||||||||
Impairment of servicing rights | 792 | 0 | ||||||||||||||
Provision for credit losses (1) | 1,456 | 2,001 | ||||||||||||||
Recovery of servicing rights | - | (56 | ) | |||||||||||||
Depreciation | 2,443 | 1,786 | 3,934 | 3,576 | ||||||||||||
Net amortization of investment securities premiums and discounts | 967 | 866 | 1,051 | 1,486 | ||||||||||||
Amortization of mortgage servicing rights | 3,520 | 1,637 | 1,706 | 2,118 | ||||||||||||
Amortization of core deposit intangible and tax credits | 659 | 812 | ||||||||||||||
Amortization of right-of-use assets | 472 | 474 | 664 | 681 | ||||||||||||
Amortization of core deposit intangibles | 1,587 | 1,334 | ||||||||||||||
Compensation expense related to restricted stock awards | 380 | 429 | 347 | 491 | ||||||||||||
ESOP compensation expense for allocated shares | 306 | 294 | 331 | 485 | ||||||||||||
Deferred income tax (benefit) provision | (1,186 | ) | 739 | (671 | ) | 2,069 | ||||||||||
Net gain on sale of loans | (36,391 | ) | (16,675 | ) | (11,396 | ) | (18,610 | ) | ||||||||
Originations of loans held-for-sale | (904,274 | ) | (498,604 | ) | (347,711 | ) | (532,558 | ) | ||||||||
Proceeds from sales of loans held-for-sale | 911,662 | 496,675 | 353,778 | 568,737 | ||||||||||||
Net gain on sale of available-for-sale securities | (733 | ) | (69 | ) | ||||||||||||
Net loss on sale of real estate owned and other repossessed assets | 9 | 18 | ||||||||||||||
Net gain on sale of real estate owned and other repossessed assets | - | (203 | ) | |||||||||||||
Net gain on sale/disposal of premises and equipment | (4 | ) | (486 | ) | (61 | ) | (105 | ) | ||||||||
Net appreciation in cash surrender value of life insurance | (645 | ) | (720 | ) | (1,466 | ) | (1,035 | ) | ||||||||
Net change in: | ||||||||||||||||
Accrued interest and dividends receivable | (180 | ) | 158 | (1,201 | ) | (2,779 | ) | |||||||||
Other assets | (6,537 | ) | (1,037 | ) | (9,990 | ) | 14 | |||||||||
Accrued expenses and other liabilities | 6,522 | 504 | 6,932 | 3,564 | ||||||||||||
Net cash provided by operating activities | 2,118 | 366 | 9,346 | 41,911 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
Activity in available-for-sale securities: | ||||||||||||||||
Sales | 28,410 | 58,027 | 34,020 | 43,794 | ||||||||||||
Maturities, principal payments and calls | 36,025 | 13,646 | 32,695 | 39,157 | ||||||||||||
Purchases | (47,724 | ) | (51,464 | ) | (28,126 | ) | (77,073 | ) | ||||||||
FHLB stock redeemed | 2,838 | 592 | ||||||||||||||
FHLB stock purchased | (4,102 | ) | (2,762 | ) | ||||||||||||
FRB stock purchased | (373 | ) | (493 | ) | - | (317 | ) | |||||||||
Net cash received from acquisitions | 5,044 | 6,901 | - | 13,397 | ||||||||||||
Loan origination and principal collection, net | (24,289 | ) | (79,888 | ) | (130,742 | ) | (234,255 | ) | ||||||||
Proceeds from bank owned life insurance | 0 | 519 | ||||||||||||||
Purchases of bank owned life insurance | (1,369 | ) | 0 | |||||||||||||
Proceeds (purchase) of bank owned life insurance | 1,230 | (1,600 | ) | |||||||||||||
Proceeds from sale of real estate and other repossessed assets acquired in settlement of loans | 28 | 352 | - | 535 | ||||||||||||
Proceeds from sale of premises and equipment | 13 | 2,650 | 1,009 | 845 | ||||||||||||
Purchases of premises and equipment, net | (20,638 | ) | (10,543 | ) | (14,189 | ) | (16,762 | ) | ||||||||
Net cash used in investing activities | (22,035 | ) | (59,701 | ) | (108,205 | ) | (235,041 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
Net increase in deposits | 137,518 | 89,676 | ||||||||||||||
Net short-term payments from FHLB and other borrowings | (45,000 | ) | (13,184 | ) | ||||||||||||
Net (decrease) increase in deposits | (77 | ) | 91,616 | |||||||||||||
Net decrease in repurchase agreements | - | (22,853 | ) | |||||||||||||
Net short-term advances from FHLB and other borrowings | 91,343 | 69,394 | ||||||||||||||
Long-term advances from FHLB and other borrowings | 10,000 | 33,000 | 15,000 | - | ||||||||||||
Payments on long-term FHLB and other borrowings | (38,780 | ) | (32,823 | ) | - | (5,000 | ) | |||||||||
Proceeds from issuance of subordinated debentures | 15,000 | 0 | - | 40,000 | ||||||||||||
Repayment of subordinated debentures | (10,000 | ) | 0 | - | (10,000 | ) | ||||||||||
Payments for debt issuance costs | (335 | ) | 0 | - | (1,159 | ) | ||||||||||
Purchase of treasury stock | (987 | ) | (1,210 | ) | (231 | ) | (4,430 | ) | ||||||||
Dividends paid | (2,615 | ) | (2,407 | ) | (4,442 | ) | (4,061 | ) | ||||||||
Net cash provided by financing activities | 64,801 | 73,052 | 101,593 | 153,507 | ||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 44,884 | 13,717 | ||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 2,734 | (39,623 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period | 24,918 | 11,201 | 21,811 | 61,434 | ||||||||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 69,802 | $ | 24,918 | $ | 24,545 | $ | 21,811 | ||||||||
(1) Provision for credit losses for the year ended December 31, 2023; provision for loan losses for the year ended December 31, 2022. |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in Thousands)
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||||||
Cash paid during the year for interest | $ | 6,680 | $ | 6,968 | $ | 24,815 | $ | 4,951 | ||||||||
Cash paid during the year for income taxes | 6,871 | 2,777 | ||||||||||||||
Cash paid during the year for income taxes, net of refunds | 3,009 | 2,930 | ||||||||||||||
Acquisitions: | ||||||||||||||||
Assets acquired, excluding cash | 92,087 | 100,614 | - | 346,739 | ||||||||||||
Liabilities assumed | 93,626 | 94,666 | - | 345,727 | ||||||||||||
NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||||||||||||||
Increase in fair value of securities available-for-sale | $ | 6,138 | $ | 3,620 | ||||||||||||
Trade date payable securities | 3,168 | 0 | ||||||||||||||
NON-CASH OPERATING, INVESTING AND FINANCING ACTIVITIES: | ||||||||||||||||
Increase (decrease) in fair value of securities available-for-sale | $ | 8,704 | $ | (40,520 | ) | |||||||||||
Mortgage servicing rights recognized | 5,678 | 3,276 | 2,147 | 3,781 | ||||||||||||
Right-of-use assets obtained in exchange for lease liabilities | 226 | 2,374 | 11 | 204 | ||||||||||||
Loans transferred to real estate and other assets acquired in foreclosure | 37 | 132 | 5 | 328 | ||||||||||||
Stock issued in connection with acquisitions | 8,467 | 16,435 | - | 28,351 | ||||||||||||
Commitments to invest in Low-Income Housing Tax Credit projects | 2,660 | - | ||||||||||||||
Cumulative effect adjustment to retained earnings due to the adoption of ASC 326 Credit Losses | (1,616 | ) | - |
The accompanying notes are an integral part of these consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies |
Organization
Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation that holds 100% of the capital stock of Opportunity Bank of Montana (“OBMT” or the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in 1922 as a Montana chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In 1975, the Bank adopted a federal thrift charter and in October 2014 converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System.
Eagle Bancorp Statutory Trust I (the “Trust”) was established in September 2005 and is owned 100% by Eagle.
AFSB NMTC Investment Fund, LLC was established in November 2012 and was owned 100% by the Bank. The Bank had equity investments in Certified Development Entities which received allocation of New Market Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund of the U.S. Department of Treasury, the NMTC program is aimed at stimulating economic, community development and job creation in low-income communities. The federal income tax credits received were claimed over an estimated seven-year credit allowance period. The AFSB NMTC Investment Fund, LLC entity was divested in November 2019, after completion of the seven-year period.
In September 2017, the Company entered into an Agreement and Plan of Merger with TwinCo, Inc. ("TwinCo"), a Montana corporation, and TwinCo’s wholly-owned subsidiary, Ruby Valley Bank, a Montana chartered commercial bank to acquire 100% of TwinCo’s equity voting interests. On January 31, 2018, TwinCo merged with and into Eagle, with Eagle continuing as the surviving corporation. Ruby Valley Bank operated two branches in Madison County, Montana.
In August 2018, the Company entered into an Agreement and Plan of Merger with Big Muddy Bancorp, Inc. (“BMB”), a Montana corporation and BMB’s wholly-owned subsidiary, The State Bank of Townsend (“SBOT”), a Montana chartered commercial bank to acquire 100% of BMB’s equity voting interests. On January 1, 2019, BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. SBOT operated four branches in Townsend, Dutton, Denton and Choteau, Montana.
In August 2019,2021, the Company entered into an Agreement and Plan of Merger ("Merger Agreement") with First Community Bancorp, Inc. ("FCB"), a Montana corporation, and FCB's wholly-owned subsidiary, First Community Bank, a Montana chartered commercial bank. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, FCB would merge with and into Eagle, with Eagle continuing as the surviving corporation. The merger closed on April 30, 2022. First Community Bank operated nine branches in Ashland, Culbertson, Froid, Glasgow, Helena, Hinsdale, Three Forks and Wolf Point, Montana.
In March 2021, the Bank established a subsidiary, Opportunity Housing Fund, LLC (“OHF”), to invest in Low-Income Housing Tax Credit (“LIHTC”) projects. The LIHTC program is designed to encourage capital investment in construction and rehabilitation of low-income housing. During the year ended December 31, 2021, OHF made investments in two LIHTC projects. Investments in LIHTC projects are included in other assets on the statement of financial condition and totaled $7,644,000 and $1,261,000 as of December 31, 2023 and 2022, respectively. Outstanding funding obligations for LIHTC projects are included in other liabilities on the statement of financial condition and totaled $2,660,000 at December 31, 2023. The majority of these obligations are expected to be funded in 2024.
On January 1, 2020, the Company acquired Western Holding Company of Wolf Point (“WHC”), a Montana corporation, and WHC’s wholly-owned subsidiary, Western Bank of Wolf Point ("WB"), a Montana chartered commercial bank (“WB”).bank. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, WHC would merge with and into Eagle, with Eagle continuing as the surviving corporation. The merger closed on January 1, 2020. WB operatedacquisition included one branch in Wolf Point, Montana. In addition, Western Financial Services, Inc. ("WFS") was acquired through the WHC merger. In December 2023,WFS changed its name to Opportunity Financial Services, Inc. ("OFS"). OFS facilitates deferred payment contracts for Bank customers that produce agricultural products.
The Bank is headquartered in Helena, Montana, and has additional branches in Ashland, Big Timber, Billings, Bozeman, Butte, Choteau, Culbertson, Denton, Dutton, Froid, Glasgow, Great Falls, Hamilton, Hinsdale, Livingston, Missoula, Sheridan, Three Forks, Townsend, Twin Bridges, Winifred and Wolf Point, Montana. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities.
Basis of Financial Statement Presentation and Use of Estimates
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In preparing consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loancredit losses mortgage servicing rights,and the fair valuepotential impairment of financial instruments, the valuation of goodwill and deferred tax assets and liabilities. In connection with the determination of the specific reserves on collateral dependent loans and valuation of mortgage servicing rights, management obtains independent appraisals and valuations.goodwill.
Principles of Consolidation
The consolidated financial statements include Eagle, the Bank, the Trust, AFSB NMTC Investment Fund, LLCOFS and WFS.OHF. All significant intercompany transactions and balances have been eliminated in consolidation.
Reclassifications
Certain prior period amounts were reclassified to conform to the presentation for 20202023. These reclassifications had no impact on net income or total shareholders’ equity.
Subsequent Events
The Company has evaluated events and transactions subsequent to December 31, 20202023 for recognition and/or disclosure.
Significant Group Concentrations of Credit Risk
Most of the Company’s business activity is with customers located within Montana. Note 3: Investment Securities discusses the types of securities that the Company invests in. Note 4: Loans discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Cash and Cash Equivalents
For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the statements of financial condition captions “cash and due from banks” andbanks,” “interest-bearing deposits in banks” and “federal funds sold,” all of which mature within ninety days.
Effective March 26, 2020, the Federal Reserve Bank ("FRB") reduced reserve requirement ratios to zero percent to help support lending to households and businesses. The Bank was required to maintain cash reserves with FRB of $1,297,000 at December 31, 2019.The Bank was in compliance with these reserve requirements at December 31, 2019.
Investment Securities
The Company can designate debt and equity securities as held-to-maturity, available-for-sale or trading. At December 31, 20202023 and 20192022 all securities were designated as available-for-sale.
Held-to-Maturity – Debt investment securities that management has the positive intent and ability to hold until maturity are classified as held-to-maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts.
Available-for-Sale – Investment securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, need for liquidity and changes in the availability of and the yield of alternative investments, are classified as available-for-sale. These assets are carried at fair value. Unrealized gains and losses, net of tax, are reported as other comprehensive income. Gains and losses on the sale of available-for-sale securities are recorded on the trade date and determined using the specific identification method. In general, premiums are amortized and discounts are accreted over the period remaining to maturity, except for premiums on callable bonds which are amortized to the earliest call date.
Trading – Investments that are purchased with the intent of selling them within a short period of time.
Management evaluates
Allowance for Credit Losses - Available-for-Sale Securities
For available-for-sale securities for other-than-temporary impairment (“OTTI”) at least quarterly, andin an unrealized loss position, the Company will first determine whether it intends to sell the security or will more frequently when economiclikely than not be required to sell the security before recovery of its amortized cost basis. The security’s amortized cost basis will be written down to fair value through other expense if either of the criteria regarding intent or market concerns warrant such evaluation. Therequirement to sell is met. If neither of the aforementioned criteria are met, the Company considers, among other things,will determine whether the length of time and the extent to which thedecline in fair value has beenresulted from credit losses. If a credit loss exists, the Company will report the portion of impairment related to credit losses in an allowance for credit losses with an offsetting entry to net income. The amount of ACL is limited to the amount fair value is less than the amortized cost the financial condition and near-term prospectsbasis. Any portion of the issuer and the intent and abilityestimated credit losses that have not been recorded through an ACL are reported in other comprehensive income net of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Declines in the fair value of individual securities below their cost that are other than temporary are recognized by write-downs of the individual securities to their fair value. Such write-downs would be included in earnings as realized losses.tax.
Federal Home Loan Bank Stock
The Company’s investment in Federal Home Loan Bank (“FHLB”) of Des Moines stock is a restricted investment carried at cost ($100 per share par value), which approximates its fair value. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on total assets and a specific percentage of its outstanding FHLB advances. The Company had 20,60191,907 and 46,827 50,888FHLB shares at December 31, 20202023 and 20192022, respectively. Dividends are paid quarterly and are subject to FHLB board approval. Management evaluates FHLB stock for impairment as needed.
Federal Reserve Bank Stock
The Company’s investment in FRB stock is a restricted investment carried at cost, which approximates its fair value. Although the par value of the stock is $100 per share, banks pay only $50 per share at the time of purchase, with the understanding that the other half of the subscription amount is subject to call at any time. As a member of the Federal Reserve System, the Company is required to maintain a minimum level of investment in FRB stock based on a specific percentage of its capital and surplus. The Company had 59,472 and 50,512 82,618 FRB shares at both December 31, 20202023 and 20192022, respectively.. Dividends are received semi-annually at a fixed rate of 6.00% on the total number of shares.
Mortgage Loans Held-for-Sale
Mortgage loans originated and intended for sale in the secondary market are carried at fair value. Mortgage loans held-for-sale are sold with mortgage servicing rights either released or retained by the Bank. Fair value for loans held-for-sale is determined by commitments from investors or current secondary market prices for loans with similar coupons and maturities. Loan origination fees and costs are recognized in earnings at the time of origination.
Loans
The Bank originates mortgage, commercial, agricultural and consumer loans primarily to customers located in Montana. The ability of the Bank’s debtors to honor their contracts is dependent upon the general economic conditions in this area.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Loans – continued
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances net of any unearned income, allowance for loancredit losses, and unamortized deferred fees or costs on originated loans and unamortized premiums or unaccreted discounts on purchased loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs are deferred and amortized over the contractual life of the loan, and recorded as an adjustment to the yield, using the interest method.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Loans – continued
Nonaccrual and Past Due Loans – Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, the Bank considers the borrower's debt service capacity through the analysis of current financial information, if available, and/or current information with regards to the Bank's collateral position. Regulatory provisions would typically require the placement of a loan on nonaccrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Impairment is measured on a loan by loan basis for commercial, agricultural and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
Residential 1-4 Family Loans – The Bank originates 1-4 family residential mortgage loans collateralized by owner-occupied and non-owner-occupied real estate. Repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. Loans collateralized by 1-4 family residential real estate generally have been originated in amounts up to 80.00% of appraised values before requiring private mortgage insurance. The underwriting analysis includes credit verification, appraisals and a review of the financial condition of the borrower. The Company will either hold these loans in its portfolio or sell them on the secondary market, depending upon market conditions and the type and term of the loan originations. Generally, all 30-year fixed rate loans are sold in the secondary market.
Commercial Real Estate Loans – The Bank makes commercial real estate loans, land loans (both developed and undeveloped) and loans on multi-family dwellings. Commercial real estate loans are collateralized by owner-occupied and non-owner-occupied real estate. Payments on loans secured by such properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. When underwriting these loans, the Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower.
Construction Loans – The Bank makes loans to finance the construction of residential properties. The majority of the Bank’s residential construction loans are made to individual homeowners for the construction of their primary residence and, to a lesser extent, to local builders for the construction of pre-sold houses or houses that are being built for sale in the future. The Bank also originates commercial construction and development loans. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If the Company is forced to foreclose on a project prior to completion, there is no assurance that the Company will be able to recover the entire unpaid portion of the loan. In addition, the Company may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminable period of time. While the Bank has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, no assurance can be given that these procedures will prevent losses from the risks described above.
Agricultural Loans – The Bank makes agricultural operating loans as well as long term agricultural real estate loans. Agricultural operating loans are generally secured with equipment, cattle, crops or other non-real property and at times the underlying real property. Agricultural real estate loans are secured with farm and ranch real estate. Payments on both types of agricultural loans are dependent on successful operation of the farm and/or ranch. Repayment is also affected by agricultural conditions that may include adverse weather conditions such as drought, hail, flooding and severe winters. Also impacting the borrower’s ability to repay are commodity prices associated with the agricultural operation. When underwriting these loans, the Bank seeks to minimize these risks in a variety of ways, including giving careful consideration to the farm or ranch’s operating history, future operating projections, current and projected commodity prices and crop insurance. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Loans – continued
Home Equity Loans – The Bank originates home equity loans that are secured by the borrowers’ primary residence. These loans are typically subject to a prior lien, which may or may not be held by the Bank. Although these loans are secured by real estate, they carry a greater risk than first lien 1-4 family residential mortgages because of the existence of a prior lien on the property as well as the flexibility the borrower has with respect to the proceeds. The Bank attempts to minimize this risk by maintaining conservative underwriting policies on these types of loans. Generally, home equity loans are made for up to 85.00% of the appraised value of the underlying real estate collateral, less the amount of any existing prior liens on the property securing the loan.
Consumer Loans – Consumer loans made by the Bank include automobile loans, recreational vehicle loans, boat loans, personal loans, credit lines, loans secured by deposit accounts and other personal loans. Risk is minimized due to relatively small loan amounts that are spread across many individual borrowers.
Commercial Loans – A broad array of commercial lending products are made available to businesses for working capital (including inventory and accounts receivable), purchases of equipment and machinery and business. Bank’s commercial loans are underwritten on the basis of the borrower’s ability to service such debt as reflected by cash flow projections. Commercial loans are generally collateralized by business assets, accounts receivable and inventory, certificates of deposit, securities, guarantees or other collateral. The Bank also generally obtains personal guarantees from the principals of the business. Working capital loans are primarily collateralized by short-term assets, whereas term loans are primarily collateralized by long-term assets. As a result, commercial loans involve additional complexities, variables and risks and require more thorough underwriting and servicing than other types of loans. Payroll Protection Program ("PPP") loans typically have a 24-month term, are unsecured and are fully guaranteed by the Small Business Administration ("SBA"). Borrowers may apply for forgiveness from the SBA and upon approval the loan will be paid off.
Allowance for LoanCredit Losses– Loans
The Bank mitigates the risks inherent in lending by focusingallowance for credit losses on businesses and individuals with demonstrated payment history, historically favorable profitability trends and stable cash flows. In addition to these primary sources of repayment, the Bank considers tangible collateral and personal guarantees as secondary sources of repayment. Lending officers are provided with detailed underwriting policies covering all lending activities in which the Bank is engaged and require all lenders to obtain appropriate approvals for the extension of credit. The Bank also maintains documentation requirements and extensive credit quality assurance practices in order to identify credit portfolio weaknesses as early as possible so any exposures that are discovered may be reduced.
A reporting system supplements the loan review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Diversification in the loan portfolioloans is a meansvaluation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The Company has elected to exclude accrued interest receivable from the amortized cost basis of managing risk associated with fluctuations in economic conditions.
The allowance for loan lossesloans, and accrued interest is established as lossesreported separately on the consolidated statements of financial condition. Loans are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are chargedoff against the allowance when management believes the uncollectability of a loan balance is probable. Subsequentconfirmed and recoveries if any, are credited to the allowance.allowance when received. In the case of recoveries, amounts may not exceed the aggregate of amounts previously charged off.
Management utilizes relevant available information, from internal and external sources, relating to past events, current conditions, historical loss experience, and reasonable and supportable forecasts. The lookback period in the analysis includes historical data from 2014 to present. Adjustments to historical loss information are made when historical data is not likely reflective of the current portfolio due to changing economic conditions or when there is a lack of default or loss history. Changes in the allowance for credit losses are recorded as a provision for credit losses.
Collective Assessment – Theallowance for credit losses on loans is measured on a collective pool basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped first by call report code, then by similar risk characteristics.
Determining the Contractual Life – Expected credit losses are estimated over the contractual life of the loans, adjusted for expected prepayments when appropriate. The contractual life excludes expected extensions, renewals and modifications. Prepayment assumptions will be determined by analysis of historical behavior by loan pool.
The Company has elected to use the Weighted Average Remaining Maturity (WARM) methodology for all pools. The WARM methodology looks at historical quarterly loss rates for each loan pool over the established “look back” period to determine an average loss rate for each pool. Each pool is analyzed to determine the remaining life using amortization schedules, including prepayments.
Historical charge off and recovery activity is compared to loan balances in each pool quarterly and is averaged to determine an estimated annual charge off rate. The average loss rate over this look-back period is applied annually over the remaining life of the pool to determine an expected loss percentage.
The Company incorporates current economic conditions based on quantitative models that compare national economic indicators to peer charge off rates and local economic indicators to the Company's charge off rates. The expected loss rate for each pool is adjusted by the difference between the Bank's historical loss rate and the rate determined in the economic models.
Additionally, the Company uses reasonable and supportable forecasted economic indicators through a qualitative adjustment. Economic indicators are compared to peer charge off rates through a regression analysis. Predicted loss rates are then determined by applying the forecasted economic indicators to the regression and are compared to the current charge off rates to determine any potential qualitative adjustment.
The Company recognizes that all significant factors that affect the collectability of the loan portfolio must be considered to determine the estimated credit losses as of the evaluation date. The methodology primarily relies on historic charge off data to determine a loss rate to apply to each pool and does not inherently consider risks in the loan portfolio. Therefore, the Company adjusts the modeled expected losses by qualitative adjustments to incorporate significant risks to form a sufficient basis to estimate the credit losses.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Allowance for LoanCredit Losses – continued
Individual Analysis – Loans considered to have different risk characteristics that do not fall within any pool will be analyzed individually on a quarterly basis for potential individual reserve requirements.
The Company has elected the collateral-dependent practical expedient for its collateral-dependent loans, where estimated credit losses are based upon the fair value of the collateral, less costs to sell if applicable. This practical expedient can be applied to a loan if the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. If it is probable that the Company will foreclose on the collateral, the use of the fair value of the collateral to calculate an allowance for credit loss is required. Estimates of future collateral proceeds will be based upon available appraisals, reference to recent valuations of comparable properties, and any other sources of information believed appropriate by management under the specific circumstances. When appraisals are ordered to support the analysis of a collateral-dependent loan, the appraisal is reviewed internally.
Where the primary and/or expected source of repayment of a specific loan is believed to be the receipt of principal and interest payments from the borrower and/or the refinancing of the loan by another creditor, impairment will generally be measured based upon the present value of expected proceeds discounted at the contractual interest rate. Expected refinancing proceeds may be estimated from review of term sheets actually received by the borrower from other creditors and/or from the Company’s knowledge of terms generally available from other banks.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The Company identifies a modification to a borrower experiencing financial difficulty as a loan where a concession is granted for economic or legal reasons related to the borrower's financial difficulties that it would not otherwise consider. Loan modifications include situations where there is principal forgiveness, interest rate reductions, term extensions, other-than-significant payment delays, or any combinations of these. The allowance for loancredit losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptibleconsidered modifications to significant revisionsborrowers experiencing financial difficulty are measured by the Company using the same method as more information becomes available. all other loans held for investment.
Allowance for Credit Losses – Unfunded Commitments
The Company estimates expected credit losses over the period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance consists of specific and general components. For such loans that are classified as impaired,for credit losses on unfunded commitments is adjusted through a specific allowance is established when the discounted cash flows (or collateral value or observable market price)provision for credit losses. The estimate includes consideration of the impaired loan is lower thanlikelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate utilizes the carrying value of that loan. The general component covers non-classifiedsame factors and assumptions as the allowance for credit losses on loans and is based on historical loss experience adjusted for qualitative factors, as well as uncertainties that could affect management's estimate of probable losses.applied at the same collective pool level.
Troubled Debt Restructured Loans
A troubled debt restructured (“TDR”) loan is a loan in which the Bank grants a concession to the borrower that it would not otherwise consider, for reasons related to a borrower's financial difficulties. The loan terms which have been modified or restructured due to a borrower's financial difficulty, include but are not limited to a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market rates; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals, renewals and rewrites or a combination of these modification methods. TDR’s are included in impaired loans. The provisions of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") included an election to not apply the guidance on accounting for TDR's to loan modifications, such as extensions or deferrals related to COVID-19 made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency, of which certain provision have been extended through March 31, 2021. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company has elected to adopt these provisions of the CARES Act.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through sale of financial assets. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.
Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported as assets and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Premises and Equipment
Land is carried at cost. Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the expected useful lives of the assets, ranging from 3 to 40 years. The costs of maintenance and repairs are expensed as incurred, while major expenditures for renewals and betterments are capitalized.
Leases
The Company leases certain premises from third parties under various operating lease agreements. Effective January 1, 2019, operatingOperating leases are included in premises and equipment, net and other liabilities on the consolidated statements of financial position. Lease expense for lease payments is recognized on a straight-line basis over the life of the lease. Right-of-use assets and corresponding lease liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term. If an implicit rate is not available in the lease, the Company uses an incremental borrowing rate to determine the present value of lease payments. Lease and non-lease components are accounted for separately. Leases with a lease term of 12 months or less are not recorded on the consolidated statements of financial condition.
Cash Surrender Value of Bank Owned Life Insurance
Bank Owned Life Insurance (“BOLI”) policies are reflected on the consolidated statements of financial condition at cash surrender value, net of other charges or amounts due that are probable at settlement. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are reflected in noninterest income on the consolidated statements of income and are not subject to income taxes.
Real Estate and Other Repossessed Assets
Assets acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure, establishing a new carrying value. All write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loancredit losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or fair value less cost to sell. Real estate and other repossessed properties was w$as $5,000 25,000 and $26,000and $0 at December 31, 20202023 and 20192022, respectively.
Revenue Recognition
The majority of our revenue-generating transactions are not subject to Accounting Standards Codification (“ASC”) Topic 606, including revenue generated from financial instruments, such as our loans, guarantees, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASC Topic 606 is applicable to noninterest revenue streams such as wealth management income, service charges on deposit accounts, and interchange and other fees.fees and commodity sales income. Descriptions of our revenue-generating activities that are within the scope of ASC Topic 606 and are recorded in noninterest income on the consolidated statements of income are discussed below:
Wealth Management Income – We previously offered wealth management products and services through our wealth management division and financial consultants located in several of our markets. The Company discontinued its wealth management services during July of 2019. Revenue from wealth management represented fees due from wealth management customers as consideration for managing the customers’ assets. The Company’s performance obligation for these transactional-based services was generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Wealth management income was $0 and $258,000 for the years ended December 31, 2020 and 2019, respectively.
Service Charges on Deposit Accounts – Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis. Service Chargescharges on Deposit Accountsdeposit accounts were $1,096,000$1,757,000 and $1,219,000$1,668,000 for the years ended December 31, 20202023 and 20192022, respectively.
Interchange and ATM Fees – Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided. Interchange and ATM fees were $1,538,000$2,524,000 and $1,327,000$2,375,000 for the years ended December 31, 20202023 and 20192022, respectively.
Commodity Sales Income– The Company's subsidiary, OFS, processes deferred payment contracts between suppliers and customers of agricultural commodities. The revenue from these contracts is accounted for in accordance with ASC Topic 606. The Company is considered an agent in these contracts, as: (i) the Company facilitates payment from customer to supplier, (ii) the Company does not take inventory of commodities as they are delivered by supplier to the customer, (iii) pricing of commodities is determined by the market, (iv) consideration on deferred payment contracts is insignificant to the Company and (v) the Company’s exposure to credit risk is minimal. Revenue is recognized net of expenses and reported in other noninterest income in the financial statements. Commodity sales income and the corresponding commodity sales expense were $6,087,000 and $4,279,000 for the yearsended December 31, 2023 and 2022, respectively, for a net impact of $0.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Income Taxes
The Company adopted authoritative guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.
The Company’s income tax expense consists of the following components: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company recognizes income tax related penalties and interest, if any, in the provision for income taxes in the consolidated statements of income. Based on management’smanagement's analysis, the Company did not have any uncertain tax positions as of December 31, 20202023 orand 20192022. The Company files tax returns in the U.S. federal jurisdiction and the State of Montana. There are currently no income tax examinations underway for these jurisdictions. The Company’sCompany's income tax returns are subject to examination by relevant taxing authorities as follows: U.S. Federal income tax returns for tax years 20162020 and forward; Montana income tax returns for tax years 20162020 and forward.
Employee Stock Ownership Plan
Compensation expense recognized for the Company’s Employee Stock Ownership Plan (“ESOP”) equals the fair value of shares that have been allocated or committed to be released for allocation to participants during the year. Any difference between the fair value of the shares at the time and the ESOP’s original acquisition cost is charged or credited to shareholders’ equity (additional paid-in capital). The cost of ESOP shares that have not yet been allocated or committed to be released is deducted from shareholders’ equity.
Treasury Stock
Treasury stock is accounted for on the cost method.
Advertising Costs
The Company expenses advertising costs as they are incurred. Advertising costs were $911,000$1,375,000 and $1,028,000$1,419,000 for the years ended December 31, 20202023 and 20192022, respectively.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Stock-Based Compensation
Compensation cost is recognized for restricted stock awards, based on the fair value of the awards at the grant date. Compensation cost is recognized over the required service period, generally defined as the vesting period. Shares of restricted stock granted through the 2011 Stock Incentive Plan, as amended, vest in equal installments over three or five years beginning one year from the grant date. Shares of restricted stock granted through the 2020 Non-Employee Director Award Plan vest one year from the grant date.
Earnings Per Common Share
Basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.
Comprehensive Income (Loss)
Comprehensive income (loss) is comprised of net income and other comprehensive income (loss). Other comprehensive income (loss) includes items recorded directly to equity, such as unrealized holding gains and losses on securities available-for-sale.
Loan Commitments and Related Financial Instruments
Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Derivatives
The Company’s derivatives are primarily the result of its mortgage banking activities and are in the form of interest rate lock commitments (“IRLCs), To-Be-Announced (“TBA”) mortgage-backed securities and bulk mandatory forward loan sale commitments. The derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. The derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and the changes in the fair value of the derivatives are recorded in noninterest income in mortgage banking, net in the on the consolidated statements of income within mortgage banking.income.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. See Note 19.18. Fair valueValue of Financial Instruments for more information.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Transfers of Financial Assets
Transfers of an entire financial asset, a group of entire financial assets, or participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
Goodwill and Other Intangible Assets
Goodwill is recorded upon completion of a business combination as the difference between the purchase price and the fair value of net identifiable assets acquired. Subsequent to initial recognition, the Company tests goodwill for impairment annually as of October 31, or more often if events or circumstances such as adverse changeschange that indicate impairment may exist. A goodwill impairment test is performed by comparing the fair value of the reporting unit with its carrying value. An impairment charge is recorded for the amount by which the carrying amount exceeds the reporting unit's fair value. A blend of both the market and income approaches is used in valuing the reporting unit’s fair value. Weightings are assigned to the approaches regarding fair value and the sensitivity of other weighting scenarios is considered. The market approach incorporates comparable public company information, valuation multiples and consideration of a market control premium along with data related to comparable observed purchase transactions in the business climate indicatefinancial services industry. The income approach consists of discounting projected future cash flows, which are derived from internal forecasts and economic expectations for the reporting unit. The significant inputs and assumptions for the income approach include projected earnings of the Company in future years for which there is inherent uncertainty and the discount rate. The sensitivity of a range of reasonable discount rates based on the current economic environment is considered.
During the quarter ended maySeptember 30, 2023, be impairment. Due toManagement determined that a triggering event had occurred because of a decrease in the first quarter of 2020,Company's stock price and a qualitative assessment of goodwill determined there was 0 goodwill impairment. Subsequently,revision in the earnings outlook in comparison to budget. These conditions were primarily due to economic uncertainty and market volatility from the rising interest rate environment. As a change inresult, the annualCompany performed an interim goodwill impairment testing date, goodwill was tested for impairmentassessment as of June 30, 2020August 31, 2023, and concluded that goodwill was not impaired. Our annual impairment tests as of October 31, 20202023 and2022 also did not result in impairment. In addition, there was 0 goodwillHowever, changing economic conditions that may adversely affect the Company's performance, the fair value of its assets and liabilities, or its stock price could result in future impairment. Any resulting impairment asloss could have a material adverse impact on the Company's financial condition and results of December 31, 2019.operations. Management will continue to monitor events that could influence this conclusion in the future.
Goodwill recorded for the WHCFCB acquisition during the firstsecond quarter of 20202022 was $4,962,000. Goodwill recorded for the BMB acquisition during the first quarter of 2019 was $3,586,000. Final valuation adjustments recorded during the year ended December 31, 2019 were $126,000 and impacted goodwill. The final goodwill recorded related to the acquisition was $3,712,000.$13,942,000. Goodwill related to acquisitions prior to 20192022 totaled $12,124,000.$20,798,000. Other identifiable intangible assets recorded by the Company represent the future benefit associated with the acquisition of the core deposits. Core deposit intangible assets are being amortized over 10 years utilizing methods that approximate the expected attrition of the deposits. The amortization expense is included in the noninterest expense section of the consolidated statements of income.
Segment Reporting
While management monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the operations are considered by management to be aggregated in one reportable operating segment.
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued ASU No.2016-02, Leases (Topic 842) intended to improve financial reporting regarding leasing transactions. The new standard affects all companies and organizations that lease assets. The standard requires organizations to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases if the lease terms are more than 12 months. The guidance also requires qualitative and quantitative disclosures providing additional information about the amounts recorded in the financial statements. The amendments in this update were effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and was adopted by the Company in the first quarter of 2019. The adoption of the standard did not have a significant impact on our consolidated financial statements. The Company’s operating leases expire on various dates through 2028 and primarily relate to branch locations. As a result of adopting the lease standard on
In March 2017, the FASB issued ASU No.2017-08, Receivables–Nonrefundable Fees and Other Costs (Subtopic 310-20) to shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Currently, entities generally amortize the premium as a yield adjustment over the contractual life of the security. The guidance does not change the accounting for callable debt securities held at a discount. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this standard in the first quarter of 2019 did not have a significant impact on our consolidated financial statements, as we typically do not invest in these types of securities.
In August 2018,the FASB issued ASU No.2018-13, Fair Value Measurement (Topic 820) to remove disclosure requirements that no longer are considered cost beneficial, modify/clarify specific requirements of certain disclosures and add disclosure requirements identified as relevant. The amendment became effective for the Company on January 1, 2020and did not have a significant impact on the consolidated financial statements.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Recently Issuedadopted Accounting Pronouncements
In September 2016, the FASB issued ASU No.2016-13, Financial Instruments – Credit Losses (Topic 326Standards Update ("ASU") intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the standard amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.
In October 2019, the FASB amended the effective date of the standard. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach).
The Company believes the amendments in this update will have an impact on the Company’s consolidated financial statements and is continuing to evaluate the significance of that impact, even though the adoption date has been deferred. In that regard, we have established a working group under the direction of our Chief Credit Officer and Controller. The group is composed of individuals from the finance and credit administration areas of the Company. We are currently developing an implementation plan, including assessment of processes, segmentation of the loan portfolio and identifying and adding data fields necessary for analysis. The adoption of this standard is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model to an “expected loss” model. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350) to amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. In computing the implied fair value of goodwill under Step 2, an entity had to determine the fair value at the impairment testing date of its assets and liabilities as if they were acquired in a business combination. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. The guidance will be effective foradoption of ASU No.2017-04 did not have a material impact on the Company onconsolidated financial statements.
Application of New Accounting Guidance Adopted in 2023
On January 1, 2023, the Company adopted ASU No.2016-13, Financial Instruments – Credit Losses (Topic 326), intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. This guidance is commonly referred to as Current Expected Credit Losses ("CECL"), and the CECL model is based on expected credit losses rather than the model used for periods prior to January 1, 2023, which was based on incurred losses. The allowance for credit losses is established for current expected credit losses on the Company's loan portfolio, including unfunded loan commitments, for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better estimate their credit losses. The standard also requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, Topic 326 amends the accounting for credit losses on available-for-sale debt securities, requiring credit losses on available-for-sale debt securities to be presented as an allowance rather than a write-down for those securities management does not intend to sell or is not likely to be required to sell.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: | Organization and Summary of Significant Accounting Policies – continued |
On January 1, 2023, the Company also adopted ASU No.2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. This guidance was an update to ASU No.2016-13, and the Company adopted using the modified retrospective transition method. The amendments in this update eliminated the accounting guidance for troubled debt restructure ("TDR") loans and enhanced the disclosure requirements for certain loan modifications of receivables made to borrowers experiencing financial difficulty.
The Company adopted Topic 326 using the modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326. Results from periods prior to January 1, 2023 are presented using previously applicable U.S. GAAP. The adoption resulted in an increase of $700,000 to our allowance for credit losses ("ACL"), an increase of $1,500,000 to our allowance for unfunded loan commitments, and a net-of-tax cumulative effect adjustment of $1,616,000 to decrease the beginning balance of retained earnings.
The adoption of the standard is being evaluated to assess thethis guidance did not have an impact on the Company’s consolidated financial statements.Company's available-for-sale securities. However, any subsequent estimated credit losses will be recognized through an allowance for credit losses associated with the applicable securities.
The Company finalized the adoption of ASC 326 as of January 1, 2023 as detailed in the following table:
January 1, 2023 As Reported Under Topic 326 | January 1, 2023 Pre-Topic 326 Adoption | Impact of Topic 326 Adoption | ||||||||||
Assets | ||||||||||||
Real estate loans: | ||||||||||||
Residential 1-4 family | $ | 1,493 | $ | 1,472 | $ | 21 | ||||||
Commercial real estate | 9,571 | 9,037 | 534 | |||||||||
Other loans: | ||||||||||||
Home equity | 512 | 509 | 3 | |||||||||
Consumer | 343 | 342 | 1 | |||||||||
Commercial | 2,781 | 2,640 | 141 | |||||||||
Allowance for credit losses on loans | $ | 14,700 | $ | 14,000 | $ | 700 | ||||||
Liabilities | ||||||||||||
Allowance for credit losses on unfunded loan commitments | $ | 1,500 | $ | - | $ | 1,500 | ||||||
Total | $ | 2,200 |
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as SOFR. Secured Overnight Financing Rate ("SOFR"). The Company evaluated this guidance and identified substitution rates for impacted loans and debt. In January 2021, the FASB issued ASU No.2021-01, Reference Rate Reform (Topic 848), which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU No.2021-01 was effective upon issuance and generally can be applied through December 31, 20222024. . The Company has reviewed all of its LIBOR based products and all products have been adjusted to another index as LIBOR ceased to be published after June 30, 2023. ASU No.2021-01 did not have a significant impact on the Company's consolidated financial statements.
In November 2023, the FASB issued ASU No.2023-07, Segment Report (Topic 280): Improvements to Reportable Segment Disclosures. The updated accounting guidance requires expanded reportable segment disclosures, primarily related to significant segment expenses which are regularly provided to the company's chief operating decision maker. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Retrospective application is required. The Company is currently evaluating thisthe effect the updated guidance to determinewill have on the date of adoption andCompany's financial statement disclosures as the potential impact.Company has a single reportable segment.
In December 2023, the FASB issued ASU No.2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The updated accounting guidance requires enhanced income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements and related disclosures.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2: | Mergers and Acquisitions |
Effective January 1, 2020,April 30, 2022, after receipt of regulatory approval, Eagle completed its previously announced merger with WHC. At the effective time of the merger, WHC merged with and into Eagle, with Eagle continuing as the surviving corporation.FCB. The acquisition closed after receipt of approvals from regulatory authorities, approval of WHCFCB shareholders and the satisfaction of other closing conditions. The total consideration paid was $14,967,000$38,577,000 and included cash consideration of $6,500,000$10,226,000 and common stock issued of $8,467,000.
Effective January 1, 2019, Eagle completed its merger with BMB. BMB merged with and into Eagle, with Eagle continuing as the surviving corporation. The acquisition closed after receipt of approvals from regulatory authorities, approval of BMB shareholders and the satisfaction of other closing conditions. The total consideration paid was $16,436,000 and included cash consideration of $1,000 and common stock issued of $16,435,000.
These transactions were accounted for under the acquisition method of accounting.$28,351,000.
All of the assets acquired and liabilities assumed were recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combination were expensed as incurred. Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The excess of the acquisition consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill. The goodwill recorded is not deductible for federal income tax purposes.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The following table summarizes the fair values of the assets acquired and liabilities assumed, consideration paid and the resulting goodwill.
WHC | BMB | FCB | ||||||||||
January 1, | January 1, | April 30, | ||||||||||
2020 | 2019 | 2022 | ||||||||||
(In Thousands, Except Share Data) | (In Thousands) | |||||||||||
Assets acquired: | ||||||||||||
Cash and cash equivalents | $ | 11,544 | $ | 6,902 | $ | 23,623 | ||||||
Securities available-for-sale | 43,710 | 2,096 | 126,123 | |||||||||
Loans receivable | 43,424 | 89,204 | 190,894 | |||||||||
Premises and equipment | 740 | 2,246 | 6,393 | |||||||||
Cash surrender value of life insurance | 2,131 | 2,862 | 8,638 | |||||||||
Other real estate owned | 0 | 223 | ||||||||||
Core deposit intangible | 208 | 1,988 | 7,004 | |||||||||
Other assets | 1,874 | 1,995 | 7,687 | |||||||||
Total assets acquired | $ | 103,631 | $ | 107,516 | $ | 370,362 | ||||||
Liabilities assumed: | ||||||||||||
Deposits | $ | 86,572 | $ | 92,706 | $ | 321,107 | ||||||
Accrued expenses and other liabilities | 4,554 | 1,960 | 1,767 | |||||||||
Other borrowings | 2,500 | 0 | 22,853 | |||||||||
Total liabilities assumed | $ | 93,626 | $ | 94,666 | $ | 345,727 | ||||||
Net assets acquired | $ | 10,005 | $ | 12,850 | $ | 24,635 | ||||||
Consideration paid: | ||||||||||||
Cash | $ | 6,500 | $ | 1 | $ | 10,226 | ||||||
Common stock issued (395,850 shares WHC and 996,041 shares BMB) | 8,467 | 16,435 | ||||||||||
Common stock issued (1,396,596 shares) | 28,351 | |||||||||||
Total consideration paid | $ | 14,967 | $ | 16,436 | $ | 38,577 | ||||||
Goodwill resulting from acquisition | $ | 4,962 | $ | 3,586 | $ | 13,942 |
Goodwill recorded for the WHC acquisition during the first quarter of 2020 was $4,962,000. Goodwill recorded for the BMB acquisition during the first quarter of 2019 was $3,586,000. Certain estimates that existed at January 1, 2019 were realized and a final true up of $126,000 was recorded to goodwill during the fourth quarter of 2019. The final goodwill recorded related to the BMB acquisition was $3,712,000.
WHCFCB investments were written up $425,000down an additional $4,559,000 to fair value on the date of acquisition based on market prices obtained from an independent third party. BMB investment fair value adjustments were considered insignificant.-party.
For acquisitions, the fair value analysis of the loan portfolios resulted in a valuation adjustment for each loan based on an amortization schedule of expected cash flow. Individual amortization schedules were used for each loan over a certain amount and those with specifically identified loss exposure. The remainder of the loans were grouped by type and risk rating into loan pools (based on loans type, fixed or variable interest rate, revolving or term payments and risk rating). Yield inputs for the amortization schedules included contractual interest rates, estimated prepayment speeds, liquidity adjustments and market yields. Credit inputs for the amortization schedules included probability of payment default, loss given default rates and individually identified loss exposure.
The total accretable discount on WHCFCB acquired loans was $1,166,000$5,416,000 as of January 1, 2020.April 30, 2022. During the year ended December 31, 2020,2023, accretion of the loan discount was $560,000. The$853,000 compared to $1,297,000 during the year ended December 31, 2022. The remaining accretable loan discount was $606,000$3,266,000 as of December 31, 2020.2023.
The total accretable discount on BMBThree impaired loans were acquired loans was $2,813,000through the FCB acquisition with insignificant balances as of January 1, 2019.April 30, 2022. During the year ended December 31, 2019, accretion of the loan discount was $1,480,000. During the year ended December 31, 2020, accretion of the loan discount was $594,000. In addition, $213,000 was written off related to an acquired impaired loan. The remaining accretable loan discount was $526,000 as of December 31, 2020.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2: | Mergers and Acquisitions – continued |
|
Fair value adjustments of $590,000 and 276,000 were recorded for WHC and BMB, respectively,FCB related to premises and equipment.equipment were insignificant overall. The Company used independent third party-party appraisals in the determination of the fair value of acquired assets.
Core deposit intangible assets of $208,000$7,004,000 were recorded for WHCFCB and are being amortized using an accelerated method over the estimated useful lives of the related deposits of 10 years from the date of acquisition. Core deposit intangible assets of $1,988,000 were recordedSee Note 7. Other Intangible Assets for BMB and are being amortized using an accelerated method over the estimated useful lives of the related deposits of 10 years.
more information. For acquisitions, the core deposit intangible value is a function of the difference between the cost of the acquired core deposits and the alternative cost of funds. These cash flow streams were discounted to present value. The fair value of other deposit accounts acquired were valued by estimating future cash flows to be received or paid from individual or homogenous groups of assets and liabilities and then discounting those cash flows to a present value using rates of return that were available in financial markets for similar financial instruments on or near the acquisition date.
Direct costs related to the acquisitions were expensed as incurred. The Company recorded no acquisition costs related to WHC of $157,000 and $818,000 duringFCB during the yearsyear ended December 31, 20202023. and 2019, respectively. The Company recorded acquisition costs related to BMBFCB of $1,380,000$2,296,000 during the year ended December 31, 2019.2022. Acquisition costs included legal and professional fees and data processing expenses incurred related to the acquisitions.
Operations of acquired entities have been included in the consolidated financial statements since date of acquisition. The Company does not consider them as separate reporting segments and does not track the amount of revenues and net income attributable since acquisition. As such, it is impracticable to determine such amounts for the period from acquisition date through December 31, 20202023.
The accompanying consolidated statements of income include the results of operations of WHC since the January 1, 2020 acquisition date. The following table presents unaudited pro forma results of operations for the year ended December 31, 2019 as if the acquisition had occurred on January 1, 2019. This pro forma information gives effect to certain adjustments, including purchase accounting fair value adjustments and amortization of the core deposit intangible asset. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Company purchased and assumed the assets and liabilities of WHC on January 1, 2019. Cost savings are also not reflected in the unaudited pro forma amounts for the year ended December 31, 2019.
Year Ended | ||||
December 31, 2019 | ||||
(Dollars in Thousands, | ||||
Except Per Share Data) | ||||
Pro forma net income(1) | ||||
Net interest income after loan loss provision | $ | 39,019 | ||
Noninterest income | 24,996 | |||
Noninterest expense | 48,788 | |||
Income before income taxes | 15,227 | |||
Income tax provision | 3,045 | |||
Net income | $ | 12,182 | ||
Pro forma earnings per share(1) | ||||
Basic earnings per share | $ | 1.90 | ||
Diluted earnings per share | $ | 1.89 | ||
Weighted average shares outstanding, basic | 6,419,654 | |||
Weighted average shares outstanding, diluted | 6,437,604 |
|
|
NOTE 3: | Investment Securities |
The Company’s investment policy requires that the Company purchase only high-grade investment securities. Most municipal obligations are categorizedamortized cost and fair values of securities, together with unrealized gains and losses, were as “A” or better by a nationally recognized statistical rating organization. These ratings are achieved because the securities are backed by the full faith and credit of the municipality and also supported by third-party credit insurance policies.follows:
December 31, 2023 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | $ | 6,574 | $ | 121 | $ | (152 | ) | $ | 6,543 | |||||||
U.S. treasury obligations | 52,505 | - | (5,690 | ) | 46,815 | |||||||||||
Municipal obligations | 149,168 | 460 | (11,678 | ) | 137,950 | |||||||||||
Corporate obligations | 4,245 | - | (340 | ) | 3,905 | |||||||||||
Mortgage-backed securities | 28,426 | - | (1,673 | ) | 26,753 | |||||||||||
Collateralized mortgage obligations | 94,709 | - | (8,141 | ) | 86,568 | |||||||||||
Asset-backed securities | 9,728 | 32 | (15 | ) | 9,745 | |||||||||||
Total | $ | 345,355 | $ | 613 | $ | (27,689 | ) | $ | 318,279 |
December 31, 2022 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
U.S. government obligations | $ | 2,575 | $ | 2 | $ | (187 | ) | $ | 2,390 | |||||||
U.S. treasury obligations | 58,715 | - | (6,764 | ) | 51,951 | |||||||||||
Municipal obligations | 190,811 | 77 | (18,039 | ) | 172,849 | |||||||||||
Corporate obligations | 7,240 | 1 | (251 | ) | 6,990 | |||||||||||
Mortgage-backed securities | 31,553 | - | (1,900 | ) | 29,653 | |||||||||||
Collateralized mortgage obligations | 90,812 | - | (8,681 | ) | 82,131 | |||||||||||
Asset-backed securities | 3,569 | - | (38 | ) | 3,531 | |||||||||||
Total | $ | 385,275 | $ | 80 | $ | (35,860 | ) | $ | 349,495 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3: | Investment Securities – continued |
Mortgage-backed securities (“MBSs”) and collateralized mortgage obligations (“CMOs”) are issued by government sponsored corporations, including Federal Home Loan Mortgage Corporation, Fannie Mae and the Guaranteed National Mortgage Association. Asset-backed securities (“ABSs”) are financial securities collateralized by a pool of assets, such as loans, leases, credit card debt, royalties or receivables.
The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:
December 31, 2020 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
U.S. government obligations | $ | 2,214 | $ | 31 | $ | 0 | $ | 2,245 | ||||||||
U.S. treasury obligations | 5,153 | 504 | 0 | 5,657 | ||||||||||||
Municipal obligations | 92,914 | 6,175 | (1 | ) | 99,088 | |||||||||||
Corporate obligations | 10,579 | 91 | (7 | ) | 10,663 | |||||||||||
Mortgage-backed securities | 7,513 | 161 | (5 | ) | 7,669 | |||||||||||
Collateralized mortgage obligations | 30,339 | 852 | (2 | ) | 31,189 | |||||||||||
Asset-backed securities | 6,293 | 142 | 0 | 6,435 | ||||||||||||
Total | $ | 155,005 | $ | 7,956 | $ | (15 | ) | $ | 162,946 |
December 31, 2019 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
U.S. government obligations | $ | 686 | $ | 9 | $ | 0 | 695 | |||||||||
U.S. treasury obligations | 12,632 | 270 | 0 | 12,902 | ||||||||||||
Municipal obligations | 50,699 | 1,616 | (93 | ) | 52,222 | |||||||||||
Corporate obligations | 8,356 | 40 | (8 | ) | 8,388 | |||||||||||
Mortgage-backed securities | 9,460 | 56 | (21 | ) | 9,495 | |||||||||||
Collateralized mortgage obligations | 33,129 | 297 | (92 | ) | 33,334 | |||||||||||
Asset-backed securities | 10,110 | 0 | (271 | ) | 9,839 | |||||||||||
Total | $ | 125,072 | $ | 2,288 | $ | (485 | ) | $ | 126,875 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Proceeds from sales of available-for-sale securities and the associated gross realized gains and losses were as follows:
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Proceeds from sale of available-for-sale securities | $ | 28,410 | $ | 58,027 | $ | 34,020 | $ | 43,794 | ||||||||
Gross realized gain on sale of available-for-sale securities | $ | 1,068 | $ | 576 | $ | 69 | $ | - | ||||||||
Gross realized loss on sale of available-for-sale securities | (335 | ) | (507 | ) | (291 | ) | (6 | ) | ||||||||
Net realized gain on sale of available-for-sale securities | $ | 733 | $ | 69 | $ | (222 | ) | $ | (6 | ) |
The amortized cost and fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2020 | December 31, 2023 | |||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Due in one year or less | $ | 1,971 | $ | 1,978 | $ | 2,555 | $ | 2,546 | ||||||||
Due from one to five years | 16,784 | 17,502 | 42,953 | 39,686 | ||||||||||||
Due from five to ten years | 17,800 | 18,492 | 70,225 | 61,851 | ||||||||||||
Due after ten years | 80,598 | 86,116 | 106,487 | 100,875 | ||||||||||||
117,153 | 124,088 | 222,220 | 204,958 | |||||||||||||
Mortgage-backed securities | 7,513 | 7,669 | 28,426 | 26,753 | ||||||||||||
Collateralized mortgage obligations | 30,339 | 31,189 | 94,709 | 86,568 | ||||||||||||
Total | $ | 155,005 | $ | 162,946 | $ | 345,355 | $ | 318,279 |
At December 31, 20202023 and 20192022, securities with a fair value of $19,716,000$23,076,000 and $18,897,000,$58,942,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3: | Investment Securities – continued |
The Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months were as follows:
December 31, 2020 | ||||||||||||||||
Less than 12 Months | 12 Months or Longer | |||||||||||||||
Gross | Gross | |||||||||||||||
Fair | Unrealized | Fair | Unrealized | |||||||||||||
Value | Losses | Value | Losses | |||||||||||||
(In Thousands) | ||||||||||||||||
Municipal obligations | 282 | (1 | ) | 0 | 0 | |||||||||||
Corporate obligations | 4,243 | (7 | ) | 0 | 0 | |||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 3,180 | (2 | ) | 1,501 | (5 | ) | ||||||||||
Asset-backed securities | 0 | 0 | 0 | 0 | ||||||||||||
Total | $ | 7,705 | $ | (10 | ) | $ | 1,501 | $ | (5 | ) |
December 31, 2019 | December 31, 2023 | |||||||||||||||||||||||||||||||
Less than 12 months | 12 months or Longer | Less than 12 Months | 12 Months or Longer | |||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 402 | $ | - | $ | 1,800 | $ | (152 | ) | |||||||||||||||||||||||
U.S. treasury obligations | - | - | 46,816 | (5,690 | ) | |||||||||||||||||||||||||||
Municipal obligations | 11,142 | (93 | ) | 0 | 0 | 12,000 | (63 | ) | 91,869 | (11,615 | ) | |||||||||||||||||||||
Corporate obligations | 0 | 0 | 992 | (8 | ) | - | - | 3,905 | (340 | ) | ||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 9,868 | (35 | ) | 7,968 | (78 | ) | 11,452 | (156 | ) | 101,869 | (9,658 | ) | ||||||||||||||||||||
Asset-backed securities | 940 | (33 | ) | 8,900 | (238 | ) | 2,521 | (10 | ) | 2,202 | (5 | ) | ||||||||||||||||||||
Total | $ | 21,950 | $ | (161 | ) | $ | 17,860 | $ | (324 | ) | $ | 26,375 | $ | (229 | ) | $ | 248,461 | $ | (27,460 | ) |
Unrealized
December 31, 2022 | ||||||||||||||||
Less than 12 months | 12 months or Longer | |||||||||||||||
Gross | Gross | |||||||||||||||
Fair | Unrealized | Fair | Unrealized | |||||||||||||
Value | Losses | Value | Losses | |||||||||||||
(In Thousands) | ||||||||||||||||
U.S. government and agency obligations | $ | 1,773 | $ | (187 | ) | $ | - | $ | - | |||||||
U.S. treasury obligations | 10,969 | (196 | ) | 40,982 | (6,568 | ) | ||||||||||
Municipal obligations | 128,036 | (8,781 | ) | 33,092 | (9,258 | ) | ||||||||||
Corporate obligations | 4,994 | (246 | ) | 995 | (5 | ) | ||||||||||
Mortgage-backed securities and collateralized mortgage obligations | 67,310 | (3,647 | ) | 44,444 | (6,934 | ) | ||||||||||
Asset-backed securities | 3,531 | (38 | ) | - | - | |||||||||||
Total | $ | 216,613 | $ | (13,095 | ) | $ | 119,513 | $ | (22,765 | ) |
As of December 31, 2023 and December 31, 2022, there were, respectively, 286 and 388 securities in unrealized loss positions. Based on analysis of available-for-sale debt securities with unrealized losses associated with investments are believedas of December 31, 2023, the Company determined the decline in value was unrelated to becredit losses and was primarily caused by changes in market interest rates or the widening ofand market spreads subsequent to the initial purchase of the securities and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. The Companysecurities. Management does not intend to sell and the securities, and itCompany is not likely to be required to sell these securities prior to maturity. BasedAs a result, no ACL was recorded on the Company’s evaluation of theseavailable-for-sale securities 0at December 31, 2023 and no other-than-temporary impairment was recorded for the year endedat December 31, 20202022. , or 2019.As part of December 31, 2020this determination, consideration was given to the extent to which fair value was less than amortized cost, adverse security ratings by a rating agency and December 31, 2019, there were, respectively, 8 and 28 securities in unrealized loss positions that were considered to be temporarily impaired and therefore an impairment charge has not been recorded.
other factors.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans |
Loans receivable consisted of the following:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Real estate loans: | ||||||||||||||||
Residential 1-4 family | $ | 157,092 | $ | 157,898 | $ | 200,012 | $ | 195,703 | ||||||||
Commercial real estate | 447,867 | 434,025 | 909,413 | 826,549 | ||||||||||||
Other loans: | ||||||||||||||||
Home equity | 56,563 | 56,414 | 86,932 | 74,271 | ||||||||||||
Consumer | 20,168 | 18,882 | 30,125 | 27,609 | ||||||||||||
Commercial | 161,451 | 113,319 | 258,007 | 231,291 | ||||||||||||
Total | 843,141 | 780,538 | 1,484,489 | 1,355,423 | ||||||||||||
Deferred loan fees, net | (2,038 | ) | (1,303 | ) | - | (1,745 | ) | |||||||||
Allowance for loan losses | (11,600 | ) | (8,600 | ) | ||||||||||||
Allowance for credit losses (2) | (16,440 | ) | (14,000 | ) | ||||||||||||
Total loans, net | $ | 829,503 | $ | 770,635 | $ | 1,468,049 | $ | 1,339,678 | ||||||||
(1) Deferred loan fees, net of $1,389 included in individual loan buckets above for the year ended December 31, 2023. | ||||||||||||||||
(2) Allowance for credit losses for the year ended December 31, 2023; allowance for loan losses for the year ended December 31, 2022. |
WithinIncluded in the commercial real estate loan category above $11,084,000 and $13,602,000 wasare loans guaranteed by the United States Department of Agriculture Rural DevelopmentU.S. government agencies totaling $23,215,000 and $24,605,000 at December 31, 2020 2023and 2019, respectively. Also within the loan categories above, $6,533,000 and $5,701,000 was guaranteed by the United States Department of Agriculture Farm Service Agency at December 31, 2020 2022and 2019, respectively. In addition, within
The following table provides allowance for credit losses activity for the commercial category above, $29,581,000 was guaranteed by the SBA under their PPP at December 31,2020. Deferred loan fees, net includes $613,000 of remaining deferred fees related to the PPP atyear ended December 31, 20202023. .
Residential | Commercial | Home | ||||||||||||||||||||||
1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Allowance for credit losses on loans: | ||||||||||||||||||||||||
Beginning balance, December 31, 2022, prior to adoption of ASC 326 | $ | 1,472 | $ | 9,037 | $ | 509 | $ | 342 | $ | 2,640 | $ | 14,000 | ||||||||||||
Impact of adopting ASC 326 | 21 | 534 | 3 | 1 | 141 | 700 | ||||||||||||||||||
Charge-offs | - | - | - | (50 | ) | (129 | ) | (179 | ) | |||||||||||||||
Recoveries | 195 | 23 | 13 | 3 | 19 | 253 | ||||||||||||||||||
Provision | 178 | 1,097 | 15 | 8 | 368 | 1,666 | ||||||||||||||||||
Total ending allowance balance, December 31, 2023 | $ | 1,866 | $ | 10,691 | $ | 540 | $ | 304 | $ | 3,039 | $ | 16,440 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
AllowanceThe following table provides allowance for loan losses activity was as follows:for the year ended December 31, 2022.
Residential | Commercial | Home | ||||||||||||||||||||||
1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Balance, January 1, 2020 | $ | 1,301 | $ | 4,826 | $ | 477 | $ | 284 | $ | 1,712 | $ | 8,600 | ||||||||||||
Charge-offs | 0 | (18 | ) | 0 | (36 | ) | (173 | ) | (227 | ) | ||||||||||||||
Recoveries | 0 | 12 | 0 | 16 | 69 | 97 | ||||||||||||||||||
Provision | 205 | 2,131 | 38 | 100 | 656 | 3,130 | ||||||||||||||||||
Balance, December 31, 2020 | $ | 1,506 | $ | 6,951 | $ | 515 | $ | 364 | $ | 2,264 | $ | 11,600 | ||||||||||||
Balance, December 31, 2020 allocated to loans individually evaluated for impairment | $ | 296 | $ | 0 | $ | 0 | $ | 0 | $ | 54 | $ | 350 | ||||||||||||
Balance, December 31, 2020 allocated to loans collectively evaluated for impairment | $ | 1,210 | $ | 6,951 | $ | 515 | $ | 364 | $ | 2,210 | $ | 11,250 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 157,092 | $ | 447,867 | $ | 56,563 | $ | 20,168 | $ | 161,451 | $ | 843,141 | ||||||||||||
Balance, December 31, 2020 of loans individually evaluated for impairment | $ | 1,541 | $ | 4,559 | $ | 111 | $ | 151 | $ | 2,239 | $ | 8,601 | ||||||||||||
Balance, December 31, 2020 of loans collectively evaluated for impairment | $ | 155,551 | $ | 443,308 | $ | 56,452 | $ | 20,017 | $ | 159,212 | $ | 835,540 |
Residential | Commercial | Home | ||||||||||||||||||||||
1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Balance, January 1, 2022 | $ | 1,596 | $ | 7,470 | $ | 533 | $ | 365 | $ | 2,536 | $ | 12,500 | ||||||||||||
Charge-offs | (199 | ) | - | (32 | ) | (31 | ) | (299 | ) | (561 | ) | |||||||||||||
Recoveries | 4 | 30 | - | 4 | 22 | 60 | ||||||||||||||||||
Provision | 71 | 1,537 | 8 | 4 | 381 | 2,001 | ||||||||||||||||||
Balance, December 31, 2022 | $ | 1,472 | $ | 9,037 | $ | 509 | $ | 342 | $ | 2,640 | $ | 14,000 | ||||||||||||
Balance, December 31, 2022 allocated to loans individually evaluated for impairment | $ | - | $ | - | $ | - | $ | - | $ | 150 | $ | 150 | ||||||||||||
Balance, December 31, 2022 allocated to loans collectively evaluated for impairment | $ | 1,472 | $ | 9,037 | $ | 509 | $ | 342 | $ | 2,490 | $ | 13,850 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 195,703 | $ | 826,549 | $ | 74,271 | $ | 27,609 | $ | 231,291 | $ | 1,355,423 | ||||||||||||
Balance, December 31, 2022 of loans individually evaluated for impairment | $ | 483 | $ | 4,368 | $ | 107 | $ | 25 | $ | 1,719 | $ | 6,702 | ||||||||||||
Balance, December 31, 2022 of loans collectively evaluated for impairment | $ | 195,220 | $ | 822,181 | $ | 74,164 | $ | 27,584 | $ | 229,572 | $ | 1,348,721 |
Residential | Commercial | Home | ||||||||||||||||||||||
1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Balance, January 1, 2019 | $ | 1,301 | $ | 3,593 | $ | 477 | $ | 190 | $ | 1,039 | $ | 6,600 | ||||||||||||
Charge-offs | 0 | (195 | ) | (75 | ) | (78 | ) | (380 | ) | (728 | ) | |||||||||||||
Recoveries | 0 | 17 | 0 | 26 | 58 | 101 | ||||||||||||||||||
Provision | 0 | 1,411 | 75 | 146 | 995 | 2,627 | ||||||||||||||||||
Balance, December 31, 2019 | $ | 1,301 | $ | 4,826 | $ | 477 | $ | 284 | $ | 1,712 | $ | 8,600 | ||||||||||||
Balance, December 31, 2019 allocated to loans individually evaluated for impairment | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 74 | $ | 74 | ||||||||||||
Balance, December 31, 2019 allocated to loans collectively evaluated for impairment | $ | 1,301 | $ | 4,826 | $ | 477 | $ | 284 | $ | 1,638 | $ | 8,526 | ||||||||||||
Loans receivable: | ||||||||||||||||||||||||
Balance, December 31, 2019 | $ | 157,898 | $ | 434,025 | $ | 56,414 | $ | 18,882 | $ | 113,319 | $ | 780,538 | ||||||||||||
Balance, December 31, 2019 of loans individually evaluated for impairment | $ | 955 | $ | 1,109 | $ | 98 | $ | 156 | $ | 1,323 | $ | 3,641 | ||||||||||||
Balance, December 31, 2019 of loans collectively evaluated for impairment | $ | 156,943 | $ | 432,916 | $ | 56,316 | $ | 18,726 | $ | 111,996 | $ | 776,897 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The Company utilizes an 8-point internal loan rating system, largely based on regulatory classifications, as follows:
Loans Rated Pass – these are loans in categories 1 – 5 that are considered to be protected by the current net worth and paying capacity of the obligor, or by the value of the asset or the underlying collateral.
Loans Rated Special Mention – these loans in category 6 have potential weaknesses and are watched closely by management. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.
Loans Rated Substandard – these loans in category 7 are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Loans Rated Doubtful – these loans in category 8 have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans Rated Loss – these loans are considered uncollectible and are not part of the 8-point rating system. They are of such small value that their continuance as assets without establishment of a specific reserve is not warranted. This classification does not mean that an asset has absolutely no recovery or salvage value, but, rather, that it is not practical or desirable to defer writing off a basically worthless asset even though practical recovery may be affected in the future.
On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction and commercial business loans that have a principal balance of $750,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. The loan review process compliments and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as, the Company’s policies and procedures.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
The following table presents the internal classification of the loan portfolio by amortized cost and based on year originated. Generally, current period renewals of credit are re-underwritten and considered current period originations for purposes of the table below.
December 31, 2023 | ||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Total Loans | |||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||
RESIDENTIAL 1-4 FAMILY | ||||||||||||||||||||||||||||||||
Pass | $ | 10,987 | $ | 15,696 | $ | 24,575 | $ | 38,738 | $ | 28,122 | $ | 30,938 | $ | 6,179 | $ | 155,235 | ||||||||||||||||
Special Mention | - | - | - | 940 | - | 228 | - | 1,168 | ||||||||||||||||||||||||
Substandard | - | - | - | - | - | 175 | - | 175 | ||||||||||||||||||||||||
Total Residential 1-4 family | 10,987 | 15,696 | 24,575 | 39,678 | 28,122 | 31,341 | 6,179 | 156,578 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
RESIDENTIAL 1-4 FAMILY CONSTRUCTION | ||||||||||||||||||||||||||||||||
Pass | - | - | 6,088 | 21,889 | 14,700 | - | - | 42,677 | ||||||||||||||||||||||||
Substandard | - | - | 757 | - | - | - | - | 757 | ||||||||||||||||||||||||
Total Residential 1-4 family construction | - | - | 6,845 | 21,889 | 14,700 | - | - | 43,434 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
COMMERCIAL REAL ESTATE | ||||||||||||||||||||||||||||||||
Pass | 55,820 | 50,408 | 141,407 | 154,941 | 63,174 | 103,620 | 31,122 | 600,492 | ||||||||||||||||||||||||
Special Mention | 2,593 | 1,948 | 493 | 1,512 | 1,314 | - | - | 7,860 | ||||||||||||||||||||||||
Substandard | - | - | - | - | - | 339 | - | 339 | ||||||||||||||||||||||||
Total Commercial real estate | 58,413 | 52,356 | 141,900 | 156,453 | 64,488 | 103,959 | 31,122 | 608,691 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
COMMERCIAL CONSTRUCTION AND DEVELOPMENT | ||||||||||||||||||||||||||||||||
Pass | 6,900 | 6,399 | 19,500 | 80,061 | 31,149 | 3,762 | 8,285 | 156,056 | ||||||||||||||||||||||||
Special Mention | - | - | 441 | 511 | 134 | 990 | - | 2,076 | ||||||||||||||||||||||||
Total Commercial construction and development | 6,900 | 6,399 | 19,941 | 80,572 | 31,283 | 4,752 | 8,285 | 158,132 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
FARMLAND | ||||||||||||||||||||||||||||||||
Pass | 9,551 | 21,728 | 19,795 | 36,291 | 19,452 | 29,551 | 4,480 | 140,848 | ||||||||||||||||||||||||
Substandard | 483 | 65 | - | 407 | - | 787 | - | 1,742 | ||||||||||||||||||||||||
Total Farmland | 10,034 | 21,793 | 19,795 | 36,698 | 19,452 | 30,338 | 4,480 | 142,590 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
HOME EQUITY | ||||||||||||||||||||||||||||||||
Pass | 621 | 565 | 376 | 3,630 | 1,736 | 2,398 | 77,409 | 86,735 | ||||||||||||||||||||||||
Substandard | - | - | - | - | - | 107 | 90 | 197 | ||||||||||||||||||||||||
Total Home Equity | 621 | 565 | 376 | 3,630 | 1,736 | 2,505 | 77,499 | 86,932 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
CONSUMER | ||||||||||||||||||||||||||||||||
Pass | 449 | 1,953 | 3,398 | 8,109 | 13,083 | 1,069 | 1,977 | 30,038 | ||||||||||||||||||||||||
Special Mention | - | - | - | 18 | - | - | - | 18 | ||||||||||||||||||||||||
Substandard | - | 37 | - | 8 | - | 22 | 2 | 69 | ||||||||||||||||||||||||
Total Consumer | 449 | 1,990 | 3,398 | 8,135 | 13,083 | 1,091 | 1,979 | 30,125 | ||||||||||||||||||||||||
Current-period gross charge-offs | 1 | - | 28 | 2 | 16 | 4 | - | 51 | ||||||||||||||||||||||||
COMMERCIAL | ||||||||||||||||||||||||||||||||
Pass | 2,834 | 20,496 | 22,804 | 23,581 | 31,661 | 6,354 | 21,914 | 129,644 | ||||||||||||||||||||||||
Special Mention | - | 25 | 33 | 109 | - | 98 | 2,741 | 3,006 | ||||||||||||||||||||||||
Substandard | - | - | 17 | 9 | - | 33 | - | 59 | ||||||||||||||||||||||||
Total Commercial | 2,834 | 20,521 | 22,854 | 23,699 | 31,661 | 6,485 | 24,655 | 132,709 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | 26 | - | - | 8 | - | 34 | ||||||||||||||||||||||||
AGRICULTURAL | ||||||||||||||||||||||||||||||||
Pass | 1,473 | 5,818 | 7,241 | 16,856 | 40,176 | 1,517 | 50,461 | 123,542 | ||||||||||||||||||||||||
Substandard | 427 | 55 | 435 | 282 | - | 557 | - | 1,756 | ||||||||||||||||||||||||
Total Agricultural | 1,900 | 5,873 | 7,676 | 17,138 | 40,176 | 2,074 | 50,461 | 125,298 | ||||||||||||||||||||||||
Current-period gross charge-offs | - | - | - | 1 | - | 93 | - | 94 | ||||||||||||||||||||||||
TOTAL LOANS | ||||||||||||||||||||||||||||||||
Pass | 88,635 | 123,063 | 245,184 | 384,096 | 243,253 | 179,209 | 201,827 | 1,465,267 | ||||||||||||||||||||||||
Special Mention | 2,593 | 1,973 | 967 | 3,090 | 1,448 | 1,316 | 2,741 | 14,128 | ||||||||||||||||||||||||
Substandard | 910 | 157 | 1,209 | 706 | - | 2,020 | 92 | 5,094 | ||||||||||||||||||||||||
Total | $ | 92,138 | $ | 125,193 | $ | 247,360 | $ | 387,892 | $ | 244,701 | $ | 182,545 | $ | 204,660 | $ | 1,484,489 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
Internal classification of the loan portfolio was as follows:follows (prior to the adoption of ASU No.2016-13):
December 31, 2020 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Special | Special | |||||||||||||||||||||||||||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Loss | Total | Pass | Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 109,746 | $ | 0 | $ | 857 | $ | 199 | $ | 0 | $ | 110,802 | $ | 135,079 | $ | 515 | $ | 353 | $ | - | $ | - | $ | 135,947 | ||||||||||||||||||||||||
Residential 1-4 family construction | 45,953 | 0 | 337 | 0 | 0 | 46,290 | 59,756 | - | - | - | - | 59,756 | ||||||||||||||||||||||||||||||||||||
Commercial real estate | 311,756 | 2,568 | 2,344 | 0 | 0 | 316,668 | 520,505 | 16,833 | 1,732 | - | - | 539,070 | ||||||||||||||||||||||||||||||||||||
Commercial construction and development | 65,231 | 14 | 36 | 0 | 0 | 65,281 | 150,101 | 1,044 | - | - | - | 151,145 | ||||||||||||||||||||||||||||||||||||
Farmland | 63,565 | 136 | 2,164 | 53 | 0 | 65,918 | 131,646 | 2,232 | 2,456 | - | - | 136,334 | ||||||||||||||||||||||||||||||||||||
Other loans: | ||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 56,177 | 274 | 112 | 0 | 0 | 56,563 | 74,147 | - | 124 | - | - | 74,271 | ||||||||||||||||||||||||||||||||||||
Consumer | 20,017 | 0 | 151 | 0 | 0 | 20,168 | 27,560 | 10 | 39 | - | - | 27,609 | ||||||||||||||||||||||||||||||||||||
Commercial | 107,810 | 829 | 570 | 0 | 0 | 109,209 | 125,035 | 1,476 | 736 | 8 | - | 127,255 | ||||||||||||||||||||||||||||||||||||
Agricultural | 50,371 | 355 | 1,395 | 121 | 0 | 52,242 | 101,441 | 311 | 2,182 | 102 | - | 104,036 | ||||||||||||||||||||||||||||||||||||
Total | $ | 830,626 | $ | 4,176 | $ | 7,966 | $ | 373 | $ | 0 | $ | 843,141 | $ | 1,325,270 | $ | 22,421 | $ | 7,622 | $ | 110 | $ | - | $ | 1,355,423 |
December 31, 2019 | ||||||||||||||||||||||||
Special | ||||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||
Residential 1-4 family | $ | 118,116 | $ | 0 | $ | 1,180 | $ | 0 | $ | 0 | $ | 119,296 | ||||||||||||
Residential 1-4 family construction | 38,265 | 0 | 337 | 0 | 0 | 38,602 | ||||||||||||||||||
Commercial real estate | 328,750 | 0 | 2,312 | 0 | 0 | 331,062 | ||||||||||||||||||
Commercial construction and development | 52,620 | 0 | 50 | 0 | 0 | 52,670 | ||||||||||||||||||
Farmland | 49,959 | 108 | 168 | 58 | 0 | 50,293 | ||||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 56,039 | 78 | 297 | 0 | 0 | 56,414 | ||||||||||||||||||
Consumer | 18,694 | 0 | 188 | 0 | 0 | 18,882 | ||||||||||||||||||
Commercial | 71,868 | 159 | 707 | 63 | 0 | 72,797 | ||||||||||||||||||
Agricultural | 39,347 | 138 | 570 | 467 | 0 | 40,522 | ||||||||||||||||||
Total | $ | 773,658 | $ | 483 | $ | 5,809 | $ | 588 | $ | 0 | $ | 780,538 |
The following tables include information regarding delinquencies within the loan portfolio.
December 31, 2023 | ||||||||||||||||||||||||||||
Loans Past Due and Still Accruing | ||||||||||||||||||||||||||||
90 Days | Nonaccrual | Nonaccrual | ||||||||||||||||||||||||||
30-89 Days | and | Loans with | Loans with | Current | Total | |||||||||||||||||||||||
Past Due | Greater | Total | no ACL | ACL | Loans | Loans | ||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||
Residential 1-4 family | $ | 305 | $ | - | $ | 305 | $ | 297 | $ | - | $ | 155,976 | $ | 156,578 | ||||||||||||||
Residential 1-4 family construction | - | - | - | 757 | - | 42,677 | $ | 43,434 | ||||||||||||||||||||
Commercial real estate | 697 | - | 697 | 340 | - | 607,654 | $ | 608,691 | ||||||||||||||||||||
Commercial construction and development | 194 | - | 194 | - | - | 157,938 | $ | 158,132 | ||||||||||||||||||||
Farmland | 404 | 26 | 430 | 1,982 | 1,734 | 138,444 | $ | 142,590 | ||||||||||||||||||||
Other loans: | $ | - | ||||||||||||||||||||||||||
Home equity | 32 | - | 32 | 182 | - | 86,718 | $ | 86,932 | ||||||||||||||||||||
Consumer | 115 | - | 115 | 45 | 15 | 29,950 | $ | 30,125 | ||||||||||||||||||||
Commercial | - | - | - | 27 | - | 132,682 | $ | 132,709 | ||||||||||||||||||||
Agricultural | 74 | - | 74 | 2,947 | 69 | 122,208 | $ | 125,298 | ||||||||||||||||||||
Total | $ | 1,821 | $ | 26 | $ | 1,847 | $ | 6,577 | $ | 1,818 | $ | 1,474,247 | $ | 1,484,489 |
December 31, 2022 | ||||||||||||||||||||||||
Loans Past Due and Still Accruing | ||||||||||||||||||||||||
90 Days | ||||||||||||||||||||||||
30-89 Days | and | Non-Accrual | Current | Total | ||||||||||||||||||||
Past Due | Greater | Total | Loans | Loans | Loans | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||
Residential 1-4 family | $ | 1,798 | $ | 330 | $ | 2,128 | $ | 483 | $ | 133,336 | $ | 135,947 | ||||||||||||
Residential 1-4 family construction | 500 | - | 500 | - | 59,256 | 59,756 | ||||||||||||||||||
Commercial real estate | 780 | - | 780 | 350 | 537,940 | 539,070 | ||||||||||||||||||
Commercial construction and development | - | - | - | - | 151,145 | 151,145 | ||||||||||||||||||
Farmland | 1,620 | - | 1,620 | 754 | 133,960 | 136,334 | ||||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 226 | - | 226 | 107 | 73,938 | 74,271 | ||||||||||||||||||
Consumer | 93 | - | 93 | 25 | 27,491 | 27,609 | ||||||||||||||||||
Commercial | 597 | 746 | 1,343 | 44 | 125,868 | 127,255 | ||||||||||||||||||
Agricultural | - | - | - | 1,535 | 102,501 | 104,036 | ||||||||||||||||||
Total | $ | 5,614 | $ | 1,076 | $ | 6,690 | $ | 3,298 | $ | 1,345,435 | $ | 1,355,423 |
Interest income recognized on nonaccrual loans for the year ended December 31, 2023 was considered insignificant. Interest payments received on a cash basis related to nonaccrual loans was $471,000 at December 31, 2023.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
The following tables include information regarding delinquencies within the loan portfolio.
December 31, 2020 | ||||||||||||||||||||||||
Loans Past Due and Still Accruing | ||||||||||||||||||||||||
90 Days | ||||||||||||||||||||||||
30-89 Days | and | Nonaccrual | Current | Total | ||||||||||||||||||||
Past Due | Greater | Total | Loans | Loans | Loans | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Real estate loans: | �� | |||||||||||||||||||||||
Residential 1-4 family | $ | 693 | $ | 34 | $ | 727 | $ | 684 | $ | 109,391 | $ | 110,802 | ||||||||||||
Residential 1-4 family construction | 853 | 170 | 1,023 | 337 | 44,930 | 46,290 | ||||||||||||||||||
Commercial real estate | 274 | 0 | 274 | 631 | 315,763 | 316,668 | ||||||||||||||||||
Commercial construction and development | 0 | 0 | 0 | 36 | 65,245 | 65,281 | ||||||||||||||||||
Farmland | 179 | 0 | 179 | 2,245 | 63,494 | 65,918 | ||||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 53 | 0 | 53 | 111 | 56,399 | 56,563 | ||||||||||||||||||
Consumer | 72 | 0 | 72 | 151 | 19,945 | 20,168 | ||||||||||||||||||
Commercial | 553 | 6 | 559 | 537 | 108,113 | 109,209 | ||||||||||||||||||
Agricultural | 71 | 182 | 253 | 1,542 | 50,447 | 52,242 | ||||||||||||||||||
Total | $ | 2,748 | $ | 392 | $ | 3,140 | $ | 6,274 | $ | 833,727 | $ | 843,141 |
December 31, 2019 | ||||||||||||||||||||||||
Loans Past Due and Still Accruing | ||||||||||||||||||||||||
90 Days | ||||||||||||||||||||||||
30-89 Days | and | Nonaccrual | Current | Total | ||||||||||||||||||||
Past Due | Greater | Total | Loans | Loans | Loans | |||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||
Residential 1-4 family | $ | 702 | $ | 4 | $ | 706 | $ | 618 | $ | 117,972 | $ | 119,296 | ||||||||||||
Residential 1-4 family construction | 260 | 0 | 260 | 337 | 38,005 | 38,602 | ||||||||||||||||||
Commercial real estate | 793 | 0 | 793 | 583 | 329,686 | 331,062 | ||||||||||||||||||
Commercial construction and development | 72 | 0 | 72 | 50 | 52,548 | 52,670 | ||||||||||||||||||
Farmland | 1,039 | 0 | 1,039 | 476 | 48,778 | 50,293 | ||||||||||||||||||
Other loans: | ||||||||||||||||||||||||
Home equity | 420 | 0 | 420 | 98 | 55,896 | 56,414 | ||||||||||||||||||
Consumer | 128 | 0 | 128 | 156 | 18,598 | 18,882 | ||||||||||||||||||
Commercial | 484 | 0 | 484 | 824 | 71,489 | 72,797 | ||||||||||||||||||
Agricultural | 702 | 1,805 | 2,507 | 499 | 37,516 | 40,522 | ||||||||||||||||||
Total | $ | 4,600 | $ | 1,809 | $ | 6,409 | $ | 3,641 | $ | 770,488 | $ | 780,538 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The following tables presents the amortized cost basis of collateral-dependent loans by class of loans.
December 31, 2023 | ||||||||||||
Real Estate | Business Assets | Other | ||||||||||
(In Thousands) | ||||||||||||
Real estate loans: | ||||||||||||
Residential 1-4 family | $ | 264 | $ | - | $ | - | ||||||
Residential 1-4 family construction | 757 | - | - | |||||||||
Commercial real estate | 39 | 300 | - | |||||||||
Farmland | 4,116 | - | - | |||||||||
Other loans: | ||||||||||||
Home equity | 44 | - | - | |||||||||
Consumer | - | - | 36 | |||||||||
Commercial | - | - | - | |||||||||
Agricultural | - | 2,465 | - | |||||||||
Total | $ | 5,220 | $ | 2,765 | $ | 36 |
Prior to the implementation of ASU No.2016-13, Financial Instruments – Credit Losses (Topic 326) on January 1, 2023, a loan was considered impaired when the Company determined it was probable that it would be unable to collect all amounts due to the contractual terms of the loan agreement, including scheduled interest payments. Various factors determined impairment such as the financial condition of the borrower, value of the underlying collateral, and general economic conditions.
The implementation of ASU No.2016-13 significantly changed disclosures related to loans and, as a result, certain disclosures are no longer required. The following tables represent disclosures for the prior period that are no longer required as of January 1, 2023, but are included in this Form 10-K since the Company is required to disclose comparative information.
The following tables includetable provides additional information regardingon impaired loans.loans with and without related allowance reserves at December 31, 2022:
December 31, 2020 | ||||||||||||||||
Unpaid | Average | |||||||||||||||
Recorded | Principal | Related | Recorded | |||||||||||||
Investment | Balance | Allowance | Investment | |||||||||||||
(In Thousands) | ||||||||||||||||
Real estate loans: | ||||||||||||||||
Residential 1-4 family | $ | 1,204 | $ | 1,267 | $ | 296 | $ | 911 | ||||||||
Residential 1-4 family construction | 337 | 387 | 0 | 337 | ||||||||||||
Commercial real estate | 2,264 | 2,328 | 0 | 1,423 | ||||||||||||
Commercial construction and development | 50 | 50 | 0 | 50 | ||||||||||||
Farmland | 2,245 | 2,262 | 0 | 1,360 | ||||||||||||
Other loans: | ||||||||||||||||
Home equity | 111 | 136 | 0 | 105 | ||||||||||||
Consumer | 151 | 171 | 0 | 154 | ||||||||||||
Commercial | 537 | 664 | 0 | 681 | ||||||||||||
Agricultural | 1,702 | 2,268 | 54 | 1,100 | ||||||||||||
Total | $ | 8,601 | $ | 9,533 | $ | 350 | $ | 6,121 |
December 31, 2019 | December 31, 2022 | |||||||||||||||||||||||||||||||
Unpaid | Average | Unpaid | Average | |||||||||||||||||||||||||||||
Recorded | Principal | Related | Recorded | Recorded | Principal | Related | Recorded | |||||||||||||||||||||||||
Investment | Balance | Allowance | Investment | Investment | Balance | Allowance | Investment | |||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 618 | $ | 657 | $ | 0 | $ | 435 | $ | 483 | $ | 585 | $ | - | $ | 550 | ||||||||||||||||
Residential 1-4 family construction | 337 | 387 | 0 | 485 | - | - | - | 169 | ||||||||||||||||||||||||
Commercial real estate | 583 | 766 | 0 | 507 | 3,614 | 3,697 | - | 2,818 | ||||||||||||||||||||||||
Commercial construction and development | 50 | 225 | 0 | 32 | - | - | - | - | ||||||||||||||||||||||||
Farmland | 476 | 513 | 0 | 238 | 754 | 866 | - | 1,192 | ||||||||||||||||||||||||
Other loans: | - | |||||||||||||||||||||||||||||||
Home equity | 98 | 115 | 0 | 295 | 107 | 133 | - | 111 | ||||||||||||||||||||||||
Consumer | 156 | 169 | 0 | 142 | 25 | 30 | - | 44 | ||||||||||||||||||||||||
Commercial | 824 | 887 | 74 | 566 | 184 | 232 | 35 | 350 | ||||||||||||||||||||||||
Agricultural | 499 | 756 | 0 | 266 | 1,535 | 1,633 | 115 | 1,647 | ||||||||||||||||||||||||
Total | $ | 3,641 | $ | 4,475 | $ | 74 | $ | 2,966 | $ | 6,702 | $ | 7,176 | $ | 150 | $ | 6,881 |
Interest income recognized on impaired loans for the yearsyear ended December 31, 2020 and 20192022 iswas considered insignificant. Interest payments received on a cash basis related to impaired loans was $327,000 and $394,000 for the year ended$415,000 at December 31, 2020 2022and 2019, respectively..
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
AsThe Company offers modifications of December 31, 2020 and 2019, TDR loans totaled $1,824,000 and $246,000, respectively.to borrowers experiencing financial difficulty by providing principal forgiveness, interest rate reductions, term extensions, other than insignificant payment delays, or any combination of these.
During the year ended December 31, 20202023, the Company modified two commercial real estate loans. The first loan was modified by consolidating two lines of credit and refinancing into one long term loan for ten years. The loan had an amortized cost of $524,000 or 0.09% of commercial real estate loans at December 31, 2023. The second loan was modified by consolidating four loans and refinancing into one short-term, interest only loan for 12 months. The second loan was paid off during the year ended December 31, 2023. There was no forgiveness of principal for either of the loans, and the remaining loan was considered current with its modified terms as of December 31, 2023.
Prior to the adoption of ASU No.2022-02, during the year ended December 31, 2022, there were threeeight new TDR loans. TheFour of the eight loans were commercial real estate loans and the recorded investments at time of restructure were $94,000 for a commercial construction$471,000, $1,552,000, $812,000 and development loan, $1,633,000 for a commercial real estate loan and $160,000 for an agricultural loan. $429,000. No charge-offs were incurred, and the loans continue to be on accrual status.
DuringTwo of the loans were commercial loans. The first commercial loan had a recorded investment at time of restructure of $6,000 and was paid off in the year ended December 31, 20192023. , there were two new TDR loans. The second commercial loan had a recorded investmentsinvestment at time of restructure of $134,000. No charge-off was incurred and the loan continues to be on accrual status. The remaining two loans were $76,000 foragricultural loans. The first agricultural loan had a commercial loanrecorded investment at time of restructure of $145,000 and $153,000 for a farmland loan. Duringwas paid off in the year ended December 31, 20202023. , the remainingThe second agricultural loan had a recorded investment forat the commercialtime of restructure of $331,000. No charge-off was incurred and the loan of $67,000 was charged off. The farmland loan was paid off during the year ended December 31, 2020.is on accrual status.
There was one loanwere two farmland loans modified as a TDRTDRs that defaulted during the year ended December 31, 20202022 where the default occurred within 12 months of restructuring. This resultedHowever, subsequent payments were made and the loans were no longer in the charge-off of $67,000 mentioned above. A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.
Asas of December 31, 20202022. , the Company had 0 commitments to lend additional funds to loan customers whose terms had been modified in troubled debt restructures.
The company has offered borrowers accommodations due to the impact from COVID-19, including 90-day deferrals, interest only payments and forbearances, which are not considered TDR's as they met the criteria established in the CARES Act. In addition, during year ended December 31, 2020, the Montana Board of Investments ("MBOI") offered 12-months of interest payment assistance to 32 qualified borrowers. As of December 31, 2020, loan modifications for 40 borrowers with modified loans under the provisions of the CARES Act represented $28,994,000 in loans.
Loans are granted to directors and officers of the Company in the ordinary course of business. Such loans are made in accordancebusiness on substantially the same terms as those prevailing at the time for comparable transactions with policies established for all loans of the Company, except that directors, officers and employees may be eligible to receive discounts on loan origination costs.other persons.
Loans receivable (including loans sold and serviced for others) from related parties, including directors and executive officers were as follows:
(In Thousands) | (In Thousands) | |||||||
Balance, January 1, 2019 | $ | 3,126 | ||||||
Balance, January 1, 2022 | $ | 1,925 | ||||||
Principal additions | 1,477 | 241 | ||||||
Principal payments | (1,604 | ) | (282 | ) | ||||
Balance, December 31, 2019 | $ | 2,999 | ||||||
Balance, December 31, 2022 | $ | 1,884 | ||||||
Principal additions | 402 | 2,315 | ||||||
Principal payments | (1,038 | ) | (233 | ) | ||||
Balance, December 31, 2020 | $ | 2,363 | ||||||
Balance, December 31, 2023 | $ | 3,966 |
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Loans serviced, for the benefit of others, for directors, executive officers and their related parties | $ | 1,891 | $ | 2,087 |
In addition to the balances included above, available lines of credit were $1,649,000 and $314,000 at December 31, 2023 and 2022, respectively, and includes the ending balances from the tables above.
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Loans serviced, for the benefit of others, for directors, executive officers and their related parties | $ | 1,373 | $ | 1,480 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4: | Loans – continued |
Years Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Interest income from loans owned for directors, executive officers and their related parties | $ | 22 | $ | 65 |
Years Ended | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Interest income from loans owned for directors, executive officers and their related parties | $ | 96 | $ | 67 |
NOTE 5: | Mortgage Servicing Rights |
The Company is servicing mortgage loans for the benefit of others which are not included in the consolidated statements of financial condition and have unpaid principal balances of $1,473,971,000$2,066,505,000 and $1,169,869,000$2,022,066,000 at December 31, 20202023 and 20192022, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Mortgage loan servicing fees were $3,212,000$5,086,000 and $2,620,000$4,839,000 for the years ended December 31, 20202023 and 20192022, respectively. These fees, net of amortization, are included in mortgage banking, net which is a component of noninterest income on the consolidated statements of income.
Custodial balances maintained in connection with the foregoing loan servicing andare included in noninterest checking deposits and were $15,853,000 and $8,402,000$8,539,000 and $11,912,000 at December 31, 20202023 and 20192022, respectively.
The following table is a summary of activity in mortgage servicing rights:
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Mortgage servicing rights: | ||||||||||||||||
Beginning balance | $ | 8,739 | $ | 7,100 | $ | 15,412 | $ | 13,749 | ||||||||
Mortgage servicing rights capitalized | 5,678 | 3,276 | 2,147 | 3,781 | ||||||||||||
Amortization of mortgage servicing rights | (3,520 | ) | (1,637 | ) | (1,706 | ) | (2,118 | ) | ||||||||
Ending balance | $ | 10,897 | $ | 8,739 | 15,853 | 15,412 | ||||||||||
Valuation allowance: | ||||||||||||||||
Beginning balance | 0 | 0 | - | (56 | ) | |||||||||||
Impairment of mortgage servicing rights | (792 | ) | 0 | |||||||||||||
Recovery of mortgage servicing rights | - | 56 | ||||||||||||||
Ending balance | (792 | ) | 0 | - | - | |||||||||||
Mortgage servicing rights, net | 10,105 | $ | 8,739 | $ | 15,853 | $ | 15,412 |
An impairment expense on mortgage servicing rights assets of $792,000 was recorded for the year ended December 31, 2020 as a result of faster than expected prepayment speed assumptions. ImpairmentRecovery of servicing rights is included in other noninterest expense on the consolidated statements of income.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5: | Mortgage Servicing Rights – continued |
The fair values of these rights were $10,105,000 and $9,835,000$20,388,000 and $19,288,000 at December 31, 20202023 and 20192022, respectively. The fair value of servicing rights was determined at loan level, depending on the interest rate and term of the specific loan, using the following valuation assumptions:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
Key assumptions: | ||||||||||||||||
Discount rate | 12% | 12% | 12% | 12% | ||||||||||||
Prepayment speed range | 221-328% | 110 - 246% | 104 | - | 526% | 116 | - | 210% | ||||||||
Weighted average prepayment speed | 281% | 171% | 119% | 131% |
NOTE 6: | Premises and Equipment |
The cost and accumulated depreciation of premises and equipment was as follows:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Land | $ | 10,357 | $ | 8,118 | $ | 13,202 | $ | 13,070 | ||||||||
Buildings and improvements | 46,854 | 34,917 | 85,369 | 66,371 | ||||||||||||
Furniture and equipment | 11,351 | 10,026 | 16,894 | 15,575 | ||||||||||||
Construction in progress | 6,260 | 424 | 4,299 | 10,435 | ||||||||||||
74,822 | 53,485 | 119,764 | 105,451 | |||||||||||||
Accumulated depreciation | (17,715 | ) | (15,303 | ) | (27,790 | ) | (24,088 | ) | ||||||||
Premises and equipment, net, excluding right-of-use assets | 91,974 | 81,363 | ||||||||||||||
Right-of-use assets | 2,308 | 2,960 | ||||||||||||||
Premises and equipment, net | $ | 57,107 | $ | 38,182 | $ | 94,282 | $ | 84,323 |
Buildings and improvements increased for the year ended December 31, 2020 mainly due to buildings purchased in Bozeman and Missoula. Depreciation expense was $2,443,000 and $1,786,000$3,934,000 and $3,576,000 for the years ended December 31, 20202023 and 20192022, respectively.
The Company leases six full-service branch locations and one administrative office location, under various operating lease agreements. Leases with a lease term of 12 months at commencement are not recorded on the statements of financial position. The Company’s leases have maturities ranging from 20212024 to 2028, some of which include lessee options to extend the leases for up to 10 years.
Right-of-use assets and corresponding lease liabilities of $2,374,000 were recorded as a result of adopting the lease standard on January 1, 2019. Typically, the Company's leases do not contain a discount rate implicit in the lease contract. To determine the lease liability for individual leases, the Company uses the FHLB of Des Moines' fixed advance rate which corresponds with the lease term at lease commencement date. For all leases that existed at the adoption date, the FHLB of Des Moines' fixed advance rate corresponding with the remaining lease term as of December 31,2018 was used.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6: | Premises and Equipment – continued |
The following table summarizes the Company’s leases:
December 31 | ||||||||||||
December 31, 2020 | 2023 | 2022 | ||||||||||
(In Thousands) | (In Thousands) | |||||||||||
Right-of-use assets, net of amortization | $ | 1,655 | $ | 2,308 | $ | 2,960 | ||||||
Lease liabilities | 1,685 | 1,499 | 1,984 | |||||||||
Operating cash flows | 543 | 564 | ||||||||||
Weighted average remaining lease term (years) | 6.14 | 4.56 | 5.12 | |||||||||
Weighted average discount rate | 3.02 | % | 2.69 | % | 2.70 | % |
The components of lease cost, which were included in occupancy and equipment expense on the consolidated statements of income, were as follows:
December 31 | ||||||||||||
December 31, 2020 | 2023 | 2022 | ||||||||||
(In Thousands) | (In Thousands) | |||||||||||
Operating lease cost | $ | 555 | $ | 710 | $ | 734 | ||||||
Short-term lease cost | 69 | 3 | 1,767 | |||||||||
Total lease cost | $ | 624 | $ | 713 | $ | 2,501 |
The following table presents the maturities of lease liabilities at December 31, 20202023 for future periods:
(In Thousands) | (In Thousands) | |||||||
2021 | $ | 462 | ||||||
2022 | 280 | |||||||
2023 | 207 | |||||||
2024 | 212 | $ | 368 | |||||
2025 | 212 | 342 | ||||||
2026 | 342 | |||||||
2027 | 298 | |||||||
2028 | 238 | |||||||
Thereafter | 488 | - | ||||||
Total lease payments | $ | 1,861 | 1,588 | |||||
Less imputed interest | (176 | ) | (89 | ) | ||||
Present value of lease liabilities | $ | 1,685 | $ | 1,499 |
The Company also leases office space to third parties through operating leases. The lease income from these leases for the years ending December 31, 2023 and 2022 was not significant.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7: |
|
Goodwill and core deposit intangible assets were recorded as part of acquisitions. Goodwill totaled $20,798,000 and $15,836,000 at December 31, 2020 and 2019, respectively.
The components of core deposit intangible assets were as follows:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Core deposit intangible | $ | 4,836 | $ | 4,628 | $ | 11,840 | $ | 11,840 | ||||||||
Accumulated amortization | (2,493 | ) | (1,842 | ) | (5,960 | ) | (4,381 | ) | ||||||||
Core deposit intangible, net | $ | 2,343 | $ | 2,786 | $ | 5,880 | $ | 7,459 |
Core deposit intangible assets are amortized on an accelerated basis over their estimated life of 10 years. Amortization expense related to intangible assetsassets was $652,000 and $698,000$1,579,000 and $1,325,000 for the years ended December 31, 20202023 and 20192022. The estimated aggregate future amortization expense for core deposit intangible assets remaining as of December 31, 20202023 was as follows:
Years ending December 31: | (In Thousands) | (In Thousands) | ||||||
2021 | $ | 564 | ||||||
2022 | 476 | |||||||
2023 | 390 | |||||||
2024 | 320 | $ | 1,382 | |||||
2025 | 251 | 1,185 | ||||||
2026 | 989 | |||||||
2027 | 792 | |||||||
2028 | 595 | |||||||
Thereafter | 342 | 937 | ||||||
Total | $ | 2,343 | $ | 5,880 |
NOTE 8: | Deposits |
Deposits are summarized as follows:
December 31, | ||||||||||||||||
2020 | 2019 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Balance | Rate | Balance | Rate | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Noninterest checking | $ | 318,389 | 0.00 | % | $ | 200,035 | 0.00 | % | ||||||||
Interest-bearing checking | 160,614 | 0.02 | % | 116,397 | 0.03 | % | ||||||||||
Savings | 179,868 | 0.06 | % | 126,991 | 0.08 | % | ||||||||||
Money market | 202,407 | 0.24 | % | 132,506 | 0.42 | % | ||||||||||
Time certificates of deposits | 171,805 | 0.68 | % | 233,064 | 1.70 | % | ||||||||||
Total | $ | 1,033,083 | 0.18 | % | $ | 808,993 | 0.55 | % |
Time certificates of deposits include $495,000 and $10,180,000 related to fixed rate brokered CDs at December 31, 2020 and 2019, respectively. In addition, time certificates of deposits include $0 and $16,000,000 related to fixed rate brokered certificates through the Certificate of Deposit Account Registry Service (“CDARS”) at December 31, 2020 and 2019, respectively.
December 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Balance | Rate | Balance | Rate | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Noninterest checking | $ | 418,727 | 0.00 | % | $ | 468,955 | 0.00 | % | ||||||||
Interest-bearing checking | 211,101 | 0.05 | 252,922 | 0.11 | ||||||||||||
Savings | 230,711 | 0.06 | 273,790 | 0.06 | ||||||||||||
Money market | 330,274 | 1.66 | 387,947 | 1.12 | ||||||||||||
Time certificates of deposits | 444,382 | 4.08 | 251,658 | 1.41 | ||||||||||||
Total | $ | 1,635,195 | 1.45 | % | $ | 1,635,272 | 0.50 | % |
At December 31, 20202023 and 20192022, the Company held $326,532,000held $618,784,000 and $201,398,000, $642,017,000, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation (“FDIC”) requirements of $250,000 and greater.
Time certificates of deposits with balancesinclude $0 and $247,000 related to certificates covered by the Certificate of $250,000 and greater were $31,440,000 and $49,636,000Deposit Account Registry Services ("CDARS") program at December 31, 20202023 and 20192022, respectively. Time certificates of deposit also include $72,168,000 and $0 of fixed rate brokered certificates at December 31, 2023 and 2022, respectively.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8: | Deposits – continued |
At December 31, 20202023, the scheduled maturities of time deposits were as follows:
Years ending December 31: | (In Thousands) | (In Thousands) | ||||||
2021 | $ | 123,725 | ||||||
2022 | 35,232 | |||||||
2023 | 6,921 | |||||||
2024 | 3,992 | $ | 423,997 | |||||
2025 | 1,629 | 14,673 | ||||||
2026 | 3,353 | |||||||
2027 | 1,122 | |||||||
2028 | 1,237 | |||||||
Thereafter | 306 | - | ||||||
Total | $ | 171,805 | $ | 444,382 |
Interest expense on deposits was as follows:
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Checking | $ | 58 | $ | 44 | $ | 595 | $ | 173 | ||||||||
Savings | 87 | 85 | 106 | 99 | ||||||||||||
Money market | 473 | 448 | 5,549 | 1,711 | ||||||||||||
Time certificates of deposits | 2,996 | 3,316 | 11,607 | 1,141 | ||||||||||||
Total | $ | 3,614 | $ | 3,893 | $ | 17,857 | $ | 3,124 |
At December 31, 20202023 and 20192022, the Company reclassified $159,000$242,000 and $420,000,$436,000, respectively, in overdrawn deposits as loans.
Related party deposits, including directors’ and executive officers’ deposit accounts at December 31, 20202023 and 20192022 were $4,152,000$5,463,000 and $4,757,000,$5,326,000, respectively.
NOTE 9: | Advances from the Federal Home Loan Bankand |
At December 31, 20202023, advances from the FHLB of Des Moines and other borrowings mature as follows:
Years ending December 31: | (In Thousands) | (In Thousands) | ||||||
2021 | $ | 12,070 | ||||||
2022 | 5,000 | |||||||
2023 | 0 | |||||||
2024 | 0 | $ | 160,737 | |||||
2025 | 0 | 15,000 | ||||||
2026 | - | |||||||
2027 | - | |||||||
2028 | - | |||||||
Thereafter | 0 | - | ||||||
Total | $ | 17,070 | $ | 175,737 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9: | Advances from the Federal Home Loan Bank and Other Borrowings – continued |
Federal Home Loan Bank Advances
FHLB advances may include both fixedamortizing and amortizing advances. Fixednon-amortizing advances. Non-amortizing advances are due in full at maturity. Advances are subject to prepayment penalties. Interest rates on these advances are fixed. Advances are collateralized by a blanket pledge of the Bank’s loan portfolio. The Company’s investment in FHLB stock is also pledged as collateral on these advances. The total FHLB funding available to the Company at December 31, 20202023, was 45.00% of total Bank assets as determined by FHLB, or approximately $559,332,000.$927,315,000. The balance of advances was $17,070,000$175,737,000 and $88,350,000$69,394,000 at December 31, 20202023 and 20192022, respectively. The Bank also has a contingent letter of credit with FHLB for $1,090,000 $520,000 at both December 31, 2023 and $570,0002022.
Other Borrowings
During the first quarter of 2023, the FRB offered a new Bank Term Funding Program ("BTFP") for eligible depository institutions. The BTFP offers loans of up to one year in length to institutions pledging collateral eligible for purchase by FRB such as U.S. treasuries, agency securities, and mortgage-backed securities. These assets are valued at par. The Company did not utilize the program during 2023; however, this is another available funding source. In addition, at December 31, 20202023, Eagle had a $15,000,000 line of credit with Bell Bank. The line of credit is secured by Eagle's ownership of the Bank's stock. The balance of this line of credit was $0 at both December 31, 2023 and 20192022., respectively.
Other BorrowingsFederal Funds Purchased
During the year endedAt December 31, 20202023, the Bank utilized the FRB's Payroll Protection Program Loan Funding ("PPPLF") facility as a partial source of funding for its SBA PPP loans. However, the outstanding balance was fully repaid as of December 31, 2020.
At December 31, 2018, the Bank’s previous subsidiary, AFSB NMTC Investment Fund, LLC had an $865,000 borrowing related to New Markets Tax Credits. The borrowing was interest only at 1.00% through November 2019. The Bank divested its interest in AFSB NMTC Investment Fund, LLC in November 2019 and the loan was assumed by the new owner.
Federal Funds Purchased
The Bank hashad $85,000,000 inin Federal funds lines of credit with unaffiliated institutions, including Pacific Coast Bankers Bank ("PCBB"), PNC Financial Services Group, Inc. ("PNC"), United Bankers' Bank ("UBB") and Zions Bank.Texas Independent Bank ("TIB"). The balance of these lineslines of credit was $0 as of at both December 31, 20202023 and 20192022, respectively..
All Borrowings Outstanding
For all borrowings outstanding the weighted average interest rate for advances at December 31, 20202023 and 20192022 was 1.89%5.48% and 2.18%4.52%, respectively. The average amount outstanding was $76,119,000$159,667,000 and $99,307,000$14,518,000 for 20202023 and 20192022, respectively. The maximum amount outstanding at any month-end was 105,820,000$199,757,000 and $124,377,000$69,394,000 for 20202023 and 20192022, respectively.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10: | Other Long-Term Debt |
Other long-term debt consisted of the following:
December 31, | ||||||||||||||||
2020 | 2019 | |||||||||||||||
Unamortized | Unamortized | |||||||||||||||
Debt | Debt | |||||||||||||||
Principal | Issuance | Principal | Issuance | |||||||||||||
Amount | Costs | Amount | Costs | |||||||||||||
(In Thousands) | ||||||||||||||||
Senior notes fixed at 5.75%, due 2022 | $ | 10,000 | $ | (48 | ) | $ | 10,000 | $ | (92 | ) | ||||||
Subordinated debentures fixed at 6.75%, due 2025 | 0 | 0 | 10,000 | (122 | ) | |||||||||||
Subordinated debentures fixed at 5.50% to floating, due 2030 | 15,000 | (316 | ) | 0 | 0 | |||||||||||
Subordinated debentures variable at 3-Month Libor plus 1.42%, due 2035 | 5,155 | 0 | 5,155 | 0 | ||||||||||||
Total other long-term debt | $ | 30,155 | $ | (364 | ) | $ | 25,155 | $ | (214 | ) |
December 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Unamortized | Unamortized | |||||||||||||||
Debt | Debt | |||||||||||||||
Principal | Issuance | Principal | Issuance | |||||||||||||
Amount | Costs | Amount | Costs | |||||||||||||
(In Thousands) | ||||||||||||||||
Subordinated debentures fixed at 5.50% to floating, due 2030 | $ | 15,000 | $ | (219 | ) | $ | 15,000 | $ | (249 | ) | ||||||
Subordinated debentures fixed at 3.50% to floating, due 2032 | 40,000 | (937 | ) | 40,000 | (1,062 | ) | ||||||||||
Subordinated debentures variable at 3-Month SOFR plus 1.68%, due 2035 | 5,155 | - | 5,155 | - | ||||||||||||
Total other long-term debt | $ | 60,155 | $ | (1,156 | ) | $ | 60,155 | $ | (1,311 | ) |
In January 2022, the Company completed the issuance of $40,000,000 in aggregate principal amount of subordinated notes due in 2032 in a private placement transaction to certain institutional accredited investors and qualified buyers. The notes bear interest at an annual fixed rate of 3.50% payable semi-annually. Starting February 1, 2027, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term SOFR plus a spread of 218.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after February 1, 2027. The subordinated debentures qualify as Tier 2 capital for regulatory capital purposes. A portion of the net proceeds were used to redeem the $10,000,000 senior notes which matured in February 2022.
In June 2020, the Company completed the issuance of $15,000,000 in aggregate principal amount of subordinated notes due in 2030 in a private placement transaction to certain qualified institutional accredited investors. The notes will bear interest at an annual fixed rate of 5.50% payable semi-annually. Starting July 1, 2025, interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to be three-month term Secured Overnight Financing Rate ("SOFR")SOFR plus a spread of 509.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after July 1, 2025. The subordinated debentures qualify as Tier 2 capital for regulatory capital purposes.
In February 2017, the Company completed the issuance, through a private placement, of $10,000,000 aggregate principal amount of 5.75% fixed senior unsecured notes due in which matured on February 15, 2022.The interest will bewas paid semi-annually through maturity date. The notes arewere not subject to redemption at the option of the Company.
In June 2015, the Company completed the issuance of $10,000,000 in aggregate principal amount of subordinated notes due in 2025 in a private placement transaction to an institutional accredited investor. The notes had an annual fixed rate of 6.75% and interest was be paid quarterly through redemption. The notes were subject to redemption at the option of the Company on or after June 19, 2020. The notes were redeemed on July 10, 2020. The subordinated debentures qualified as Tier 2 capital for regulatory capital purposes.
In September 2005, the Company completed the private placement of $5,155,000 in subordinated debentures to the Trust. The Trust funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation value of $5,155,000. Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security holders onin December 15, 2005. The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the preferred securities was fixed at 6.02% until December 2010 then became variable at 3three-Month-month LIBOR plus 1.42%, making the rate 1.66% and 3.33%6.20% as of December 31, 20202022. andIn 2019December , respectively.of 2022, Governors of the Federal Reserve System adopted final rule 12 C.F.R. Part 253, Regulation Implementing the Adjustable Interest Rate (LIBOR) Act. Rule 253 identified SOFR-benchmark rates to replace LIBOR in certain financial contracts after June 30, 2023. As a result, the variable rate for interest payable converted to three-month CME Term SOFR plus 1.68% during the year ended December 31, 2023. The rate was 7.01% as of December 31, 2023. Dividends on the preferred securities are cumulative and the Trust may defer the payments for up to five years. The preferred securities mature in December 2035 unless the Company elects and obtains regulatory approval to accelerate the maturity date. The subordinated debentures qualify as Tier 1 capital for regulatory capital purposes.
ForDuring the year ended 2020December 31, 2023 and 20192022, interest expense on all other long-termlong-term debt was $1,687,000$2,719,000 and $1,446,000, $2,512,000, respectively, which includes $156,000 and $134,000 in amortization for debt issuance costs, respectively. Debt issuance costs consisting primarily of underwriting discounts and professional fees were capitalized and are being amortized through maturity to interest expense using the straight-line method.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11: | Commitments and Contingencies |
Financial Instruments and Off-Balance-Sheet Activities
All financial instruments held or issued by the Company are held or issued for purposes other than trading. In the ordinary course of business, the Bank enters into off-balance-sheet financial instruments consisting of commitments to extend credit and forward delivery commitments for the sale of whole loans to the secondary market.
In response to marketplace demands, the Bank routinely makes commitments to extend credit for fixed rate and variable rate loans with or without rate lock guarantees. When rate lock guarantees are made to customers, the Bank becomes subject to market risk for changes in interest rates that occur between the rate lock date and the date that a firm commitment to purchase the loan is made by a secondary market investor.
Commitments to extend credit are agreements to lend to a customer as long as the borrower satisfies the Bank’s underwriting standards and related provisions of the borrowing agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.clauses. The Bank uses the same credit policies in making commitments to extend credit as it does for on-balance-sheet instruments. Collateral is required for substantially all loans, and normally consists of real property. The Bank’s experience has been that substantially all loan commitments are completed or terminated by the borrower within 3 to 12 months.
Commitments are summarized as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Commitments to extend credit | $ | 173,866 | $ | 142,785 | ||||
Letters of credit | 2,647 | 3,098 |
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Commitments to extend credit | $ | 271,552 | $ | 367,494 | ||||
Letters of credit | 9,457 | 10,563 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Employment Contracts
The Company has entered into change of control agreements with its executive officers other than the Chief Financial Officer/Chief Operating Officer, Chief Lending Officer, Chief Credit Officer, Chief Risk Officer, Chief Operations Officer and Chief InformationExecutive Officer. The change in control agreements provide a double trigger benefit equal to the sum of the executive’s annual salary and incentive bonus for the most recently completed year. The benefits are payable ifin the event that four months prior to, in connection with or within 18 months after a change in control the executive’s employment is terminated without cause within two years after a change in control or if the executive resigns for good reason during the two years after a change in control.reason. The change in control agreements are for two years, renewing automatically for successive one-year periods unless Eagle providesor the executive provide written notice of nonrenewal 9060 days before the contract anniversary date. TheIf the officer would also receive benefit payments (less co-payment amounts) for continued life, medical, dentaltimely and disability insuranceproperly elects health continuation coverage substantially identical to coverage maintained byunder the Consolidated Omnibus Budget Reconciliation Act of 1985 ("COBRA"), the Bank before employment termination. Continued insurancewill pay the Executive's monthly COBRA premium paid for himself/herself and his/her dependents for all applicable group health plan benefits until the earliest of (i) the expiration of twelve months of coverage, benefits are payable for(ii) the date the executive is 12no-month period following termination longer eligible to receive COBRA continuation coverage, and (iii) the date on which the executive receives or if sooner, until life, medical, dental and disability insurancebecomes eligible to receive substantially similar coverage is obtained from another employer.employer or source.
Legal Proceedings
Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s financial statements.
|
|
The components of the Company’s income tax provision (benefit) were as follows:
Years Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Current | ||||||||
U.S. federal | $ | 6,281 | $ | 1,445 | ||||
Montana | 2,139 | 912 | ||||||
Total current income tax provision | 8,420 | 2,357 | ||||||
Deferred | ||||||||
U.S. federal | (949 | ) | 690 | |||||
Montana | (237 | ) | 49 | |||||
Total deferred income tax (benefit) provision | (1,186 | ) | 739 | |||||
Total income tax provision | $ | 7,234 | $ | 3,096 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12: | Income Taxes |
The components of the Company’s provision (benefit) for income taxes was as follows:
Years Ended | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Current | ||||||||
U.S. federal | $ | 1,585 | $ | 535 | ||||
Montana | 684 | 543 | ||||||
Total current income tax provision | 2,269 | 1,078 | ||||||
Deferred | ||||||||
U.S. federal | (512 | ) | 1,650 | |||||
Montana | (159 | ) | 419 | |||||
Total deferred income tax (benefit) provision | (671 | ) | 2,069 | |||||
Total income tax provision | $ | 1,598 | $ | 3,147 |
The nature and components of deferred tax assets and liabilities were as follows:
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
Deferred tax assets: | ||||||||
Allowance for credit losses (1) | $ | 4,329 | $ | 3,687 | ||||
Deferred loan fees | 366 | 460 | ||||||
Lease liability | 395 | 523 | ||||||
Deferred compensation | 1,818 | 1,817 | ||||||
Employee benefits | 678 | 533 | ||||||
Unrealized losses on securities available-for-sale | 7,129 | 9,423 | ||||||
Acquisition costs | 133 | 167 | ||||||
Acquisition fair value adjustments | 3,058 | 3,513 | ||||||
Other | 699 | 257 | ||||||
Total deferred tax assets | 18,605 | 20,380 | ||||||
Deferred tax liabilities: | ||||||||
Premises and equipment | 879 | 757 | ||||||
Right-of-use asset | 608 | 779 | ||||||
FHLB stock | 21 | 130 | ||||||
Mortgage servicing rights | 4,174 | 4,059 | ||||||
Goodwill | 1,366 | 1,242 | ||||||
Intangibles | 1,436 | 1,964 | ||||||
Other | 350 | 641 | ||||||
Total deferred tax liabilities | 8,834 | 9,572 | ||||||
Net deferred tax asset | $ | 9,771 | $ | 10,808 | ||||
(1) Allowance for credit losses at December 31, 2023; allowance for loan losses at December 31, 2022. |
The Company believes, based upon the available evidence, that all deferred tax assets will be realized in the normal course of operations. Accordingly, these assets have not been reduced by a valuation allowance.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12: | Income Taxes – continued |
The nature and components of deferred tax assets and liabilities were as follows:
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Deferred tax assets: | ||||||||
Loans receivable | $ | 3,055 | $ | 2,265 | ||||
Deferred loan fees | 649 | 424 | ||||||
Lease liability | 444 | 500 | ||||||
Deferred compensation | 1,366 | 833 | ||||||
Employee benefits | 365 | 320 | ||||||
Acquisition costs | 236 | 271 | ||||||
Acquisition fair value adjustments | 498 | 595 | ||||||
Other | 755 | 429 | ||||||
Total deferred tax assets | 7,368 | 5,637 | ||||||
Deferred tax liabilities: | ||||||||
Premises and equipment | 786 | 841 | ||||||
Right-of-use asset | 436 | 500 | ||||||
Federal Home Loan Bank stock | 32 | 7 | ||||||
Mortgage servicing rights | 2,661 | 2,483 | ||||||
Unrealized gains on securities available-for-sale | 2,090 | 474 | ||||||
Goodwill | 995 | 872 | ||||||
Intangibles | 603 | 706 | ||||||
Other | 222 | 246 | ||||||
Total deferred tax liabilities | 7,825 | 6,129 | ||||||
Net deferred tax liability | $ | (457 | ) | $ | (492 | ) |
The Company believes, based upon the available evidence, that all deferred tax assets will be realized in the normal course of operations. Accordingly, these assets have not been reduced by a valuation allowance.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
A reconciliation of the Company’s effective income tax provision (benefit) for income taxes to the statutory federal income tax rate was as follows:
Years Ended | Years Ended | |||||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||||||||||||||
% of | % of | % of | % of | |||||||||||||||||||||||||
Pretax | Pretax | Pretax | Pretax | |||||||||||||||||||||||||
Amount | Income | Amount | Income | Amount | Income | Amount | Income | |||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||
Federal income taxes at the statutory rate | $ | 5,973 | 21.00% | $ | 2,933 | 21.00% | $ | 2,447 | 21.00% | $ | 2,908 | 21.00% | ||||||||||||||||
State income taxes | 1,517 | 5.33% | 943 | 6.75% | 684 | 5.87 | 738 | 5.33 | ||||||||||||||||||||
Tax-exempt interest income | (285 | ) | -1.00% | (264 | ) | -1.89% | (342 | ) | -2.93 | (605 | ) | -4.37 | ||||||||||||||||
Transaction costs | - | 0.00 | 241 | 1.74 | ||||||||||||||||||||||||
Income from bank-owned life insurance | (135 | ) | -0.47% | (151 | ) | -1.08% | (308 | ) | -2.64 | (217 | ) | -1.57 | ||||||||||||||||
New Market Tax Credits | 0 | 0.00% | (456 | ) | -3.26% | |||||||||||||||||||||||
Federal tax credits | (764 | ) | -6.55 | - | 0.00 | |||||||||||||||||||||||
Other, net | 164 | 0.58% | 91 | 0.64% | (119 | ) | -1.04 | 82 | 0.60 | |||||||||||||||||||
Actual tax expense and effective tax rate | $ | 7,234 | 25.44% | $ | 3,096 | 22.16% | ||||||||||||||||||||||
Provision for income taxes and effective tax rate | $ | 1,598 | 13.71% | $ | 3,147 | 22.73% |
FederalInvestments in LIHTC projects are accounted for using the proportional amortization method. The proportional amortization method allows the investor to amortize the cost of the investment in proportion to tax credits and other tax benefits received. The net investment performance is recognized in the statement of income as a component of income tax provision (benefit). Amortization of the investment in LIHTC projects was $870,000 for the year ended December 31, 2023. The total federal tax credits expected to be received related to New Market Tax Credits were $2,964,000are $9,693,000 and werewill be claimed over a sevenan estimated 10-year credit allowance period starting in November 2012, and completed as of November 2019.period.
NOTE 13: | Accumulated Other Comprehensive Income (Loss) |
The following table includes information regarding the activity in accumulated other comprehensive income (loss):
Unrealized | ||||||||||||
Unrealized | Gains (Losses) | |||||||||||
Gains (Losses) | on Investment | |||||||||||
on Loans | Securities | |||||||||||
Held-for-Sale | Available for Sale | Total | ||||||||||
(In Thousands) | ||||||||||||
Balance, January 1, 2020 | $ | 0 | $ | 1,329 | $ | 1,329 | ||||||
Other comprehensive income, before reclassifications and income taxes | 0 | 6,871 | 6,871 | |||||||||
Amounts reclassified from accumulated other comprehensive income, before income taxes | 0 | (733 | ) | (733 | ) | |||||||
Income tax provision | 0 | (1,616 | ) | (1,616 | ) | |||||||
Total other comprehensive income | 0 | 4,522 | 4,522 | |||||||||
Balance, December 31, 2020 | $ | 0 | $ | 5,851 | $ | 5,851 | ||||||
Balance, January 1, 2019 | $ | 227 | $ | (1,338 | ) | $ | (1,111 | ) | ||||
Other comprehensive income, before reclassifications and income taxes | 296 | 3,689 | 3,985 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), before income taxes | (605 | ) | (69 | ) | (674 | ) | ||||||
Income tax benefit (provision) | 82 | (953 | ) | (871 | ) | |||||||
Total other comprehensive (loss) income | (227 | ) | 2,667 | 2,440 | ||||||||
Balance, December 31, 2019 | $ | 0 | $ | 1,329 | $ | 1,329 |
Unrealized | ||||
(Losses) Gains | ||||
on Securities | ||||
Available for Sale | ||||
(In Thousands) | ||||
Balance, January 1, 2023 | $ | (26,357 | ) | |
Other comprehensive income, before reclassifications and income taxes | 8,482 | |||
Amounts reclassified from accumulated other comprehensive loss, before income taxes | 222 | |||
Income tax provision | (2,292 | ) | ||
Total other comprehensive income | 6,412 | |||
Balance, December 31, 2023 | $ | (19,945 | ) | |
Balance, January 1, 2022 | $ | 3,493 | ||
Other comprehensive loss, before reclassifications and income taxes | (40,526 | ) | ||
Amounts reclassified from accumulated other comprehensive income, before income taxes | 6 | |||
Income tax benefit | 10,670 | |||
Total other comprehensive loss | (29,850 | ) | ||
Balance, December 31, 2022 | $ | (26,357 | ) |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14: | Earnings Per Common Share |
The computations of basic and diluted earnings per common share are below.
Years Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
(Dollars in Thousands, Except for Per Share Data) | ||||||||
Basic weighted average shares outstanding | 6,795,503 | 6,419,654 | ||||||
Dilutive effect of stock compensation | 24,803 | 17,950 | ||||||
Diluted weighted average shares outstanding | 6,820,306 | 6,437,604 | ||||||
Net income available to common shareholders | $ | 21,206 | $ | 10,872 | ||||
Basic earnings per share | $ | 3.12 | $ | 1.69 | ||||
Diluted earnings per share | $ | 3.11 | $ | 1.69 |
There were 0 anti-dilutive shares at December 31, 2020 or 2019.
Years Ended | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
(Dollars in Thousands, Except for Per Share Data) | ||||||||
Basic weighted average shares outstanding | 7,793,352 | 7,376,275 | ||||||
Dilutive effect of stock compensation | 4,891 | 9,978 | ||||||
Diluted weighted average shares outstanding | 7,798,244 | 7,386,253 | ||||||
Net income available to common shareholders | $ | 10,056 | $ | 10,701 | ||||
Basic earnings per common share | $ | 1.29 | $ | 1.45 | ||||
Diluted earnings per common share | $ | 1.29 | $ | 1.45 | ||||
Restricted stock units excluded from the diluted average outstanding share calculation | 21,666 | - |
NOTE 15: | Capital Management and Regulatory Matters |
The Company (onFederal regulations require Federal Reserve member banks, such as Opportunity Bank of Montana and all other FDIC insured depository institutions, to meet several minimum capital standards: a consolidated basis)common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a Tier 1 capital to total average assets leverage ratio of 4.0%. Federal law establishes a prompt corrective action framework to resolve the Bank are subject to various regulatory capital requirements administered by federal banking agencies.problems of undercapitalized depository institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
In 2015, federal banking agencies substantially revisedaddition to establishing the regulatory risk-based capital rules. Community banking organizations were subject to these amendments, which implemented the "Basel III"minimum regulatory capital reformsrequirements, the regulations limit capital distributions and changes required bycertain discretionary bonus payments to management if the Dodd-Frank Act. Basel III capital rules required the Bank to maintaininstitution does not hold a minimum“capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet each of its minimum risk-based capital requirements. An institution is considered "adequately capitalized" if it has a leverage ratio of 4.5%4.0%, a minimum Tier 1 capital to risk-weighted assets ratio of 6.0%, a minimum ratio of total capital to risk-weighted assets of 8.0%, and a Tier 1 capital to average assets ratio of 4.0%.
The amended rules also established a “capitalincluding the conservation buffer” of 2.5% above the new regulatory minimum capital ratios and resulted in the following phased-in minimum ratios:buffer, a common equity Tier 1 capital to risk-based assets ratio of 7.0%, a Tier 1 capital to risk-weighted assets ratio of 8.5% and a total capital to risk-weighted assets ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the buffer amount.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15: | Capital Management and Regulatory Matters – continued |
Management believes that, as of December 31, 20202023 , the Company and the Bank meet all capital adequacy requirements under the Basel III Capital rules.requirements.
As of December 31, 20202023, the most recent notification from the FRB categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the notification that management believes have changed the Banks’sBank's category. The Company's and the Bank’s actual capital amounts and ratios as of December 31, 20202023 are presented in the table below and all of the ratios, with the exception of the Tier 1 capital to adjusted total average assets ratio, include the capital conservation buffer of 2.50%:
Minimum | Minimum | |||||||||||||||||||||||||||||||||||||||||||||||
To Be Well | To Be Well | |||||||||||||||||||||||||||||||||||||||||||||||
Minimum Required | Capitalized Under | Minimum Required | Capitalized Under | |||||||||||||||||||||||||||||||||||||||||||||
for Capital Adequacy | Prompt Corrective | for Capital Adequacy | Prompt Corrective | |||||||||||||||||||||||||||||||||||||||||||||
Actual | Purposes | Action Provisions | Actual | Purposes | Action Provisions | |||||||||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020: | ||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2023: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 156,897 | 17.04 | % | $ | 96,665 | 10.50 | % | N/A | N/A | $ | 239,228 | 14.20 | % | $ | 176,863 | 10.50 | N/A | N/A | |||||||||||||||||||||||||||||
Bank | 153,204 | 16.71 | % | 96,279 | 10.50 | % | $ | 91,694 | 10.00 | % | 218,909 | 13.01 | 176,692 | 10.50 | 168,278 | 10.00 | ||||||||||||||||||||||||||||||||
Tier I capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Tier 1 capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 130,434 | 14.17 | % | 78,253 | 8.50 | % | N/A | N/A | 166,498 | 9.88 | 143,175 | 8.50 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 141,741 | 15.46 | % | 77,940 | 8.50 | % | 73,355 | 8.00 | % | 201,179 | 11.96 | 143,037 | 8.50 | 134,623 | 8.00 | |||||||||||||||||||||||||||||||||
Common equity Tier I capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Common equity Tier 1 capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 125,434 | 13.63 | % | 64,444 | 7.00 | % | N/A | N/A | 161,498 | 9.59 | 117,909 | 7.00 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 141,741 | 15.46 | % | 64,186 | 7.00 | % | 59,601 | 6.50 | % | 201,179 | 11.96 | 117,795 | 7.00 | 109,381 | 6.50 | |||||||||||||||||||||||||||||||||
Tier 1 capital to adjusted total average assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 130,434 | 10.61 | % | 49,183 | 4.00 | % | N/A | N/A | 166,498 | 8.06 | 82,636 | 4.00 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 141,741 | 11.72 | % | 48,370 | 4.00 | % | 60,462 | 5.00 | % | 201,179 | 9.75 | 82,569 | 4.00 | 103,212 | 5.00 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15: | Capital Management and Regulatory Matters – continued |
The Company's and the Bank’s actual capital amounts and ratios as of December 31, 20192022 are presented in the table below and all of the ratios, with the exception of the Tier 1 capital to adjusted total average assets ratio, include the capital conservation buffer of 2.50%.
Minimum | Minimum | |||||||||||||||||||||||||||||||||||||||||||||||
To Be Well | To Be Well | |||||||||||||||||||||||||||||||||||||||||||||||
Minimum Required | Capitalized Under | Minimum Required | Capitalized Under | |||||||||||||||||||||||||||||||||||||||||||||
for Capital Adequacy | Prompt Corrective | for Capital Adequacy | Prompt Corrective | |||||||||||||||||||||||||||||||||||||||||||||
Actual | Purposes | Action Provisions | Actual | Purposes | Action Provisions | |||||||||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2019: | ||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 126,711 | 15.92 | % | $ | 83,589 | 10.50 | % | N/A | N/A | $ | 219,595 | 14.10 | % | $ | 163,560 | 10.50 | % | N/A | N/A | ||||||||||||||||||||||||||||
Bank | 120,313 | 15.23 | % | 82,944 | 10.50 | % | $ | 78,994 | 10.00 | % | 202,905 | 13.04 | 163,444 | 10.50 | 155,661 | 10.00 | ||||||||||||||||||||||||||||||||
�� | ||||||||||||||||||||||||||||||||||||||||||||||||
Tier I capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Tier 1 capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 108,111 | 13.58 | % | 67,667 | 8.50 | % | N/A | N/A | 150,595 | 9.67 | 132,406 | 8.50 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 111,713 | 14.14 | % | 67,145 | 8.50 | % | 63,195 | 8.00 | % | 188,905 | 12.14 | 132,312 | 8.50 | 124,529 | 8.00 | |||||||||||||||||||||||||||||||||
Common equity Tier I capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Common equity Tier 1 capital to risk weighted assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 103,111 | 12.95 | % | 55,726 | 7.00 | % | N/A | N/A | 145,594 | 9.35 | 109,040 | 7.00 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 111,713 | 14.14 | % | 55,296 | 7.00 | % | 51,346 | 6.50 | % | 188,905 | 12.14 | 108,962 | 7.00 | 101,179 | 6.50 | |||||||||||||||||||||||||||||||||
Tier 1 capital to adjusted total average assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 108,111 | 10.52 | % | 41,099 | 4.00 | % | N/A | N/A | 150,595 | 7.78 | 77,422 | 4.00 | N/A | N/A | ||||||||||||||||||||||||||||||||||
Bank | 111,713 | 11.08 | % | 40,332 | 4.00 | % | 50,414 | 5.00 | % | 188,905 | 9.82 | 76,947 | 4.00 | 96,184 | 5.00 |
Dividend Limitations
Under State of Montana banking regulation, member banks such as the Bank generally may declare annual cash dividends up to an amount equal to the previous two years’ net earnings. Dividends in excess of such amount require approval of the Division of Banking. The Bank paid no dividends of $3,600,000 and $8,000,000 during the years ended December 31, 20202023 and 20192022, respectively, to Eagle. Eagle paid quarterly dividendsdividends of $0.0950$0.555 and $0.525 per share to its shareholders forduring the years ended firstDecember 31, 2023 two quarters of 2020and $0.0975 for the last two2022 quarters of 2020. Eagle paid quarterly dividends of $0.0925 per share to its shareholders for the firsttwo quarters of 2019 and $0.095 for the last two quarters of 2019., respectively.
Stock Repurchase Program
On July 23, 2020,April 20, 2023, Eagle's Board of Directors authorized the repurchase of up to 400,000 shares of its common stock beginning May 1, 2023. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend on market conditions and other corporate considerations. During the second quarter of 2023, 17,901 shares were purchased under this plan at an average price of $12.89. No shares were purchased during the third or fourth quarter of 2023 under this plan. The plan expires on May 1, 2024.
On April 21, 2022, Eagle's Board of Directors (the "Board") authorized the repurchase of up to 100,000400,000 shares of its common stock. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. During the third quarter of 2020, 41,337There were 288,875 shares were purchasedavailable to be repurchased under this plan at an average priceas of $15.75 per share. However, 0 shares were purchased during the three months ended December 31, 2020.2022. The plan expiresexpired on July 23, 2021.April 21, 2023.
On July 18, 2019,22, 2021, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. NaNNo shares were purchased under this plan during the year ended December 31, 20192021 orunder this plan. The Company repurchased the first quartertotal authorized amount of2020. However, during the second quarter of 2020, 1,281 shares were purchased at an average price of $16.95 per share. In addition, during the third quarter of 2020, 20,158 shares were purchased at an average price of $15.60 per share. The plan expired on July 18, 2020.
On July 19, 2018, the Board authorized the repurchase of up to 100,000 shares of its common stock. Under the plan, shares could be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the company repurchased its shares and the timing of such repurchase depended upon market conditions and other corporate considerations. No shares were purchased under this plan during the year ended December 31, 2018. However, during the first quarter of 2019,2022. 42,000 shares were purchased at an average price of $17.43 per share. In addition, 28,000 shares were purchased during the second quarter of 2019 at an average price of $17.09 per share. The plan expired on July 19, 2019.22, 2022.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15: | Capital Management and Regulatory Matters – continued |
Liquidation Rights
Eagle Bancorp Montana, Inc. holds a liquidation account for the benefit of certain depositors of the Bank who remain depositors of the Bank at the time of liquidation. The liquidation account is designed to provide payments to these depositors of their liquidation interests in the event of a liquidation of Eagle and the Bank, or the Bank alone. In the unlikely event that Eagle and the Bank were to liquidate in the future, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of November 30, 2008 (who continue to be the Bank’s depositors) of the liquidation account maintained by Eagle. Also, in a complete liquidation of both entities, or of just the Bank, when Eagle has insufficient assets to fund the liquidation account distribution due to depositors and the Bank has positive net worth, the Bank would immediately pay amounts necessary to fund Eagle’s remaining obligations under the liquidation account. If Eagle is completely liquidated or sold apart from a sale or liquidation of the Bank, then the rights of such depositors in the liquidation account maintained by Eagle would be surrendered and treated as a liquidation account in the Bank, the “bank liquidation account” and these depositors shall have an equivalent interest in the bank liquidation account and the same rights and terms as the liquidation account.
After two years from the date of the 2010 conversion and upon the written request of the FDIC, Eagle will eliminate or transfer the liquidation account and the interests in such account to the Bank and the liquidation account would become the liquidation account of the Bank and not subject in any manner or amount to Eagle’s creditors. Also, under the rules and regulations of the FDIC, no post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Eagle or the Bank is not the surviving institution would be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution.
NOTE 16: |
|
In the normal course of lending, the Bank provided a commercial line of credit to an affiliated entity that is partially owned by one of the Company’s directors. The commercial line of credit had a balance of $0 as of December 31, 2020 and 2019, respectively. In addition, also in the normal course of lending, the Bank provided a commercial real estate loan to a separate affiliated entity that is partially owned by the same director. The commercial real estate loan had a balance of $248,000 and $272,000 as of December 31, 2020 and 2019, respectively.
| Benefit Plans |
Profit Sharing Plan
The Company provides a noncontributory profit sharing plan for eligible employees who have completed one year of service. The amount of the Company’s annual contribution is determined by the Board. Profit sharing expense was $1,032,000$1,272,000 and $825,000$1,365,000 for the years ended December 31, 20202023 and 20192022, respectively.
The Company’s profit sharing plan includes a 401(k) feature. At the discretion of the Board, the Company may match up to 50.00% of participants’ contributions up to a maximum of 4.00% of participants’ salaries. For the years ended December 31, 20202023 and 20192022, the Company’s match totaled $482,000was $552,000 and $397,000,$575,000, respectively.
Deferred Compensation Plans
The Company has entered into deferred compensation contracts with currentcertain key employees. The contracts provide fixed benefits payable in equal annual installments upon retirement. The Company purchased life insurance contracts that may be used to fund the payments. The charge to expense is based on the present value computations of anticipated liabilities. For the years ended December 31, 20202023 and 20192022, the total expense was $699,000$625,000 and $395,000,$1,039,000, respectively. The Company recorded a liability for the deferred compensation plan of $4,751,000was $6,420,000 and $2,858,000$6,410,000 at December 31, 20202023 and 20192022, respectively, which areis included in accrued expenses and other liabilities in the consolidated statements of financial condition.
Employee Stock Ownership Plan
The Company has establishedprovides an ESOP for eligible employees who meet certain age and service requirements. In April 2010, the ESOP borrowed $1,971,420 from Eagle Bancorp Montana, Inc. and used the funds to purchase 197,142
The Company sold 251,256 shares of common stock to the ESOP at $10a price of $23.88 per share.share in June 2021. The shares were purchased from Eagle by the ESOP in exchange for a loan totaling $6,000,000. The loan has a ten-year term and bears interest at 3.00%. The Bank makes annual contributions to the ESOP sufficient to satisfy the debt service requirements of the loan that has a twelve-year term and bears interest at 8.00%.loan. The ESOP uses these contributions, and any dividends received by the ESOP on unallocated shares, to make principal and interest payments on the loan to the Company. The shares held by the ESOP will be used for allocations to employees of the Company over a ten-year period.
Shares purchased by the ESOP are held in a suspense account by the plan trustee until allocated to participant accounts. Shares released from the suspense account are allocated to participants on the basis of their relative compensation in the year of allocation. Participants become vested in the allocated shares over a period not to exceed seven years. Any forfeited shares are allocated to other participants in the same proportion as contributions.
As shares are committed to be released, the Company reports compensation expense equal to the average daily market prices of the shares. The compensation expense is accrued throughout the year. Dividends on allocated ESOP shares are recorded as a reduction to retained earnings; dividends on unallocated shares are recorded as a reduction of dividends paid.earnings.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Employee Benefits – continued |
Employee Stock Ownership Plan – continued
Total ESOP expenses of $294,000$212,000 and $276,000$359,000 were recognized for the years ended December 31, 20202023 and 20192022, respectively.
The following table shows the components of the ESOP shares:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
Allocated shares | 223,153 | 215,867 | 240,266 | 235,340 | ||||||||||||
Unallocated shares | 14,362 | 30,978 | 191,922 | 215,912 | ||||||||||||
Total ESOP shares | 237,515 | 246,845 | 432,188 | 451,252 | ||||||||||||
Fair value of unallocated shares (in thousands) | $ | 304,762 | $ | 663,000 | $ | 3,030 | $ | 3,489 |
Stock Incentive Plans
The Company adopted the stock incentive plan on November 1, 2011. This plan provides for different types of awards including stock options, restricted stock and performance shares. Under this plan, awards of Eagle's common stock may be made to eligible directors, officers and employees. This plan was amended duringmultiple times, most recently in 2015,2022 2017 and 2020 and increasedto increase the maximum number of shares of restricted stock for issuance under this plan to 293,571.393,571. The number of shares of restricted stock available to award under this plan was 61,82390,062 as of December 31, 20202023. This plan also includes shares available to be awarded for stock options totaling 246,427. However, no stock options have been awarded under this plan.
The following table shows the activity of the restricted stock awards granted under this plan:
Number of | ||||
Shares | ||||
Unvested awards as of January 1, | ||||
Awards granted | ||||
Awards vested | ( | ) | ||
Awards forfeited | ( | ) | ||
Unvested awards as of December 31, | ||||
Awards granted | ||||
Awards vested | ( | ) | ||
Awards forfeited | ( | ) | ||
Unvested awards as of December 31, |
At December 31, 20202023, the Company has unrecognized expense of approximately $1,075,000$1,198,000 for this plan, which it expects to recognize ratably through November 20252027. This plan also includes shares of stock which may be issued for awards of stock options totaling 246,427. However, 0 stock options have been awarded under this plan.
The Company established a nonemployee director award plan effective April 23, 2020. Under this plan, awards of Eagle's common stock may be made to eligible directors. TheThis plan was amended during 2023 and increased the maximum number of shares of restricted stock for issuance under this plan is 13,000. During the year ended December 31, 2020, 2,024 shares were granted under this plan and theto 88,000. The number of shares of restricted stock available to award under this plan was 10,97660,397 as of December 31, 20202023.. At December 31, 2020, the Company has unrecognized expense of approximately $34,000 for this plan, which it expects to recognize ratably through November 2021.
The Company recognized total compensation expense of $380,000 and $429,000 for these plans during the years ended December 31, 2020 and 2019, respectively.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16: | Employee Benefits – continued |
The following table shows the activity of the restricted stock awards granted under this plan:
Number of | ||||
Shares | ||||
Unvested awards as of January 1, 2022 | 1,768 | |||
Awards granted | 8,520 | |||
Awards vested | (1,768 | ) | ||
Awards forfeited | - | |||
Unvested awards as of December 31, 2022 | 8,520 | |||
Awards granted | 15,291 | |||
Awards vested | (8,520 | ) | ||
Awards forfeited | - | |||
Unvested awards as of December 31, 2023 | 15,291 |
At December 31, 2023, the Company has unrecognized expense of approximately $150,000 for this plan, which it expects to recognize ratably through November 2024.
The Company recognized total compensation expense of $347,000 and $491,000 for these plans during the years ended December 31, 2023 and 2022, respectively.
NOTE | Derivatives and Hedging Activities |
The Company enters into commitments to originate and sell mortgage loans. The Bank uses derivatives to hedge the risk of changes in fair values of interest rate lock commitments and mortgage loans held-for-sale. An optimal amount of mortgage loans are sold directly into bulk commitments with investors at the time an interest rate is locked, other loans are sold on an individual best efforts basis at the time an interest rate is locked, and the remaining balance of locked loans are hedged using TBA mortgage-backed securities or bulk mandatory forward loan sale commitments.
Derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. Derivatives are recorded as either other assets or other liabilities on the consolidated statements of condition.
Derivatives are summarized as follows:
December 31, 2020 | December 31, 2019 | December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
Notional | Fair Value | Notional | Fair Value | Notional | Fair Value | Notional | Fair Value | |||||||||||||||||||||||||||||||||||||||||
Amount | Asset | Liability | Amount | Asset | Liability | Amount | Asset | Liability | Amount | Asset | Liability | |||||||||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest rate lock commitments | $ | 227,977 | $ | 6,017 | $ | 0 | $ | 48,303 | $ | 554 | $ | 0 | $ | 15,670 | $ | 15 | $ | - | $ | 18,603 | $ | - | $ | 81 | ||||||||||||||||||||||||
Forward TBA mortgage-backed securities | 180,000 | 0 | 1,056 | 67,000 | 0 | 201 | 12,000 | - | 75 | 13,000 | 11 | - |
Changes in the fair value of the derivatives are recorded in mortgage banking, net within noninterest income on the consolidated statements of income. A net gain of $4,607,000 and $353,000$10,000 was recorded for the year ended December 31, 2020 2023and compared to a net loss of $1,194,000 for the year ended 2019December 31, 2022., respectively.
NOTE | Fair Value of Financial Instruments |
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Assets and liabilities that are measured at fair value are grouped in three levels within the fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
The fair value hierarchy is as follows:
■ | Level 1 Inputs – Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities. |
■ | Level 2 Inputs – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data. |
■ | Level 3 Inputs – Valuations are based on unobservable inputs that may include significant management judgment and estimation. |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Fair Value of Financial Instruments – continued |
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy at the reporting date, is set forth below.
Available-for-Sale Securities – Securities classified as available-for-sale are reported at fair value utilizing Level 1 (nationally recognized securities exchanges) and Level 2 inputs. For Level 2 securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include but is not limited to dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions.
Loans Held-for-Sale – These loans are reported at fair value. Fair value is determined based on expected proceeds based on committed sales contracts and commitments of similar loans if not already committed and are considered to be Level 2.
Derivative Instruments – The fair value of the interest rate lock commitments, forward TBA mortgage-backed securities and mandatory forward commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. Interest rate lock commitments are considered to be Level 3 and the forward TBA mortgage-backed securities and mandatory forward commitments are considered to be Level 2.
ImpairedCollateral-Dependent Loans – ImpairedIndividually reviewed collateral-dependent loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral or using a discounted cash flow if the loan is not collateral dependent. Collateral valuesless costs to sell. Collateral-dependent loans are estimated usingclassified within Level 3 inputs based on internally customized discounting criteria.of the fair value hierarchy.
Real Estate and Other Repossessed Assets – Fair values are determined at the time the loan is foreclosed upon and the asset is transferred from loans. The value is based primarily on third party-party appraisals, less costs to sell and are considered Level 3 inputs for determining fair value. Repossessed assets are reviewed and evaluated periodically for additional impairment and adjusted accordingly.
Mortgage Servicing Rights – The fair value of mortgage servicing rights are estimated using present value of expected cash flows based on a third party-party model that incorporated industry assumptions and is adjusted for factors such as prepayment speeds and are considered level 3 inputs.
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Fair Value of Financial Instruments – continued |
The following table summarizes financial assets and liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
December 31, 2020 | December 31, 2023 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair | Level 1 | Level 2 | Level 3 | Total Fair | |||||||||||||||||||||||||
Inputs | Inputs | Inputs | Value | Inputs | Inputs | Inputs | Value | |||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 0 | $ | 2,245 | $ | 0 | $ | 2,245 | ||||||||||||||||||||||||
U.S. government and agency obligations | $ | - | $ | 6,543 | $ | - | $ | 6,543 | ||||||||||||||||||||||||
U.S. treasury obligations | 5,657 | 0 | 0 | 5,657 | 46,815 | - | - | 46,815 | ||||||||||||||||||||||||
Municipal obligations | 0 | 99,088 | 0 | 99,088 | - | 137,950 | - | 137,950 | ||||||||||||||||||||||||
Corporate obligations | 0 | 10,663 | 0 | 10,663 | - | 3,905 | - | 3,905 | ||||||||||||||||||||||||
Mortgage-backed securities | 0 | 7,669 | 0 | 7,669 | - | 26,753 | - | 26,753 | ||||||||||||||||||||||||
Collateralized mortgage obligations | 0 | 31,189 | 0 | 31,189 | - | 86,568 | - | 86,568 | ||||||||||||||||||||||||
Asset-backed securities | 0 | 6,435 | 0 | 6,435 | - | 9,745 | - | 9,745 | ||||||||||||||||||||||||
Loans held-for-sale | 0 | 54,615 | 0 | 54,615 | - | 11,432 | - | 11,432 | ||||||||||||||||||||||||
Interest rate lock commitments | 0 | 0 | 6,017 | 6,017 | - | 15 | - | 15 | ||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Forward TBA mortgage-backed securities | 0 | 1,056 | 0 | 1,056 | - | - | 75 | 75 |
December 31, 2019 | December 31, 2022 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair | Level 1 | Level 2 | Level 3 | Total Fair | |||||||||||||||||||||||||
Inputs | Inputs | Inputs | Value | Inputs | Inputs | Inputs | Value | |||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 0 | $ | 695 | $ | 0 | $ | 695 | $ | - | $ | 2,390 | $ | - | $ | 2,390 | ||||||||||||||||
U.S. treasury obligations | 12,902 | 0 | 0 | 12,902 | 51,951 | - | - | 51,951 | ||||||||||||||||||||||||
Municipal obligations | 0 | 52,222 | 0 | 52,222 | - | 172,849 | - | 172,849 | ||||||||||||||||||||||||
Corporate obligations | 0 | 8,388 | 0 | 8,388 | - | 6,990 | - | 6,990 | ||||||||||||||||||||||||
Mortgage-backed securities | 0 | 9,495 | 0 | 9,495 | - | 29,653 | - | 29,653 | ||||||||||||||||||||||||
Collateralized mortgage obligations | 0 | 33,334 | 0 | 33,334 | - | 82,131 | - | 82,131 | ||||||||||||||||||||||||
Asset-backed securities | 0 | 9,839 | 0 | 9,839 | - | 3,531 | - | 3,531 | ||||||||||||||||||||||||
Loans held-for-sale | 0 | 25,612 | 0 | 25,612 | - | 8,250 | - | 8,250 | ||||||||||||||||||||||||
Forward TBA mortgage-backed securities | - | 11 | - | 11 | ||||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Interest rate lock commitments | 0 | 0 | 554 | 554 | - | - | 81 | 81 | ||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Forward TBA mortgage-backed securities | 0 | 201 | 0 | 201 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Fair Value of Financial Instruments – continued |
Certain financial assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets, such as impairedcollateral-dependent loans, that are collateral dependent, real estate and other repossessed assets and mortgage servicing rights.
The following tables summarize financial assets measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods presented:
December 31, 2020 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair | |||||||||||||
Inputs | Inputs | Inputs | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Impaired loans | $ | 0 | $ | 0 | $ | 728 | $ | 728 | ||||||||
Real estate and other repossessed assets | 0 | 0 | 0 | 0 | ||||||||||||
Mortgage servicing rights | 0 | 0 | 10,105 | 10,105 |
December 31, 2023 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair | |||||||||||||
Inputs | Inputs | Inputs | Value | |||||||||||||
(In Thousands) | ||||||||||||||||
Collateral-dependent loans individually evaluated, net of ACL(1) | $ | - | $ | - | $ | 1,782 | $ | 1,782 | ||||||||
Mortgage servicing rights | - | - | - | - |
December 31, 2019 | December 31, 2022 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair | Level 1 | Level 2 | Level 3 | Total Fair | |||||||||||||||||||||||||
Inputs | Inputs | Inputs | Value | Inputs | Inputs | Inputs | Value | |||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||
Impaired loans | $ | 0 | $ | 0 | $ | 491 | $ | 491 | $ | - | $ | - | $ | 281 | $ | 281 | ||||||||||||||||
Real estate and other repossessed assets | 0 | 0 | 25 | 25 | ||||||||||||||||||||||||||||
Mortgage servicing rights | 0 | 0 | 0 | 0 | - | - | 1,346 | 1,346 |
(1) The Company adopted ASC 326 as of January 1, 2023, under which the concept of impaired loans went away. The comparable period presents impaired loans under previously applicable GAAP.
The following table represents the Banks's Level 3Bank's financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the valuation techniques used to measure the fair value of those assets and liabilities, and the significant unobservable inputs and the ranges of values for those inputs:
Principal | Significant | Range of | |
Valuation | Unobservable | Significant Input | |
Instrument | Technique | Inputs | Values |
| Fair value of underlying collateral | Discount applied to the obtained appraisal | 10 - 30% |
Real estate and other repossessed assets | Fair value of collateral | Discount applied to the obtained appraisal | 10 - 30% |
|
|
|
|
|
| ||
Interest rate lock commitments | Internal pricing model | Pull-through expectations |
|
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Fair Value of Financial Instruments – continued |
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the year ended December 31, 20202023.
Interest | ||||
Rate Lock | ||||
Commitments | ||||
(In Thousands) | ||||
Balance, January 1, 2020 | $ | 554 | ||
Purchases and issuances | 26,128 | |||
Sales and settlements | (20,665 | ) | ||
Balance, December 31, 2020 | $ | 6,017 | ||
Net change in unrealized gains relating to items held at end of period | $ | 5,463 |
December 31, 2023 | December 31, 2022 | |||||||
Interest Rate Lock Commitments | ||||||||
(In Thousands) | ||||||||
Balance, January 1, 2023 | $ | (81 | ) | $ | 1,218 | |||
Purchases and issuances | (339 | ) | 227 | |||||
Sales and settlements | 435 | (1,526 | ) | |||||
Balance, December 31, 2023 | $ | 15 | $ | (81 | ) | |||
Unrealized gains (losses) relating to items held at end of period | $ | 96 | $ | (1,299 | ) |
The tables below summarize the estimated fair values of financial instruments of the Company, whether or not recognized at fair value on the consolidated statements of condition. The tables are followed by methods and assumptions that were used by the Company in estimating the fair value of the classes of financial instruments.
December 31, 2020 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Carrying | Level 1 | Level 2 | Level 3 | Total | Carrying | |||||||||||||||||||||||||||||||
Inputs | Inputs | Inputs | Fair Value | Amount | Inputs | Inputs | Inputs | Fair Value | Amount | |||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 69,802 | $ | 0 | $ | 0 | $ | 69,802 | $ | 69,802 | $ | 24,545 | $ | - | $ | - | $ | 24,545 | $ | 24,545 | ||||||||||||||||||||
FHLB stock | 2,060 | 0 | 0 | 2,060 | 2,060 | - | 9,191 | - | 9,191 | 9,191 | ||||||||||||||||||||||||||||||
FRB stock | 2,974 | 0 | 0 | 2,974 | 2,974 | - | 4,131 | - | 4,131 | 4,131 | ||||||||||||||||||||||||||||||
Loans receivable, gross | 0 | 0 | 847,579 | 847,579 | 841,103 | - | - | 1,416,203 | 1,416,203 | 1,484,489 | ||||||||||||||||||||||||||||||
Accrued interest and dividends receivable | 5,765 | 0 | 0 | 5,765 | 5,765 | |||||||||||||||||||||||||||||||||||
Mortgage servicing rights | 0 | 0 | 10,105 | 10,105 | 10,105 | - | - | 20,388 | 20,388 | 15,853 | ||||||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||||||||||
Non-maturing interest-bearing deposits | 0 | 542,889 | 0 | 542,889 | 542,889 | - | 772,086 | - | 772,086 | 772,086 | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 318,389 | 0 | 0 | 318,389 | 318,389 | |||||||||||||||||||||||||||||||||||
Time certificates of deposit | 0 | 0 | 172,561 | 172,561 | 171,805 | - | - | 441,939 | 441,939 | 444,382 | ||||||||||||||||||||||||||||||
Accrued expenses and other liabilities | 23,239 | 0 | 0 | 23,239 | 23,239 | |||||||||||||||||||||||||||||||||||
FHLB advances and other borrowings | 0 | 0 | 17,217 | 17,217 | 17,070 | - | - | 175,842 | 175,842 | 175,737 | ||||||||||||||||||||||||||||||
Other long-term debt | 0 | 0 | 29,414 | 29,414 | 30,155 | - | - | 58,094 | 58,094 | 60,155 |
December 31, 2019 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Carrying | Level 1 | Level 2 | Level 3 | Total | Carrying | |||||||||||||||||||||||||||||||
Inputs | Inputs | Inputs | Fair Value | Amount | Inputs | Inputs | Inputs | Fair Value | Amount | |||||||||||||||||||||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 24,918 | $ | 0 | $ | 0 | $ | 24,918 | $ | 24,918 | $ | 21,811 | $ | - | $ | - | $ | 21,811 | $ | 21,811 | ||||||||||||||||||||
FHLB stock | 4,683 | 0 | 0 | 4,683 | 4,683 | - | 5,089 | - | 5,089 | 5,089 | ||||||||||||||||||||||||||||||
FRB stock | 2,526 | 0 | 0 | 2,526 | 2,526 | - | 4,131 | - | 4,131 | 4,131 | ||||||||||||||||||||||||||||||
Loans receivable, gross | 0 | 0 | 778,923 | 778,923 | 779,235 | - | - | 1,322,814 | 1,322,814 | 1,353,678 | ||||||||||||||||||||||||||||||
Accrued interest and dividends receivable | 4,577 | 0 | 0 | 4,577 | 4,577 | |||||||||||||||||||||||||||||||||||
Mortgage servicing rights | 0 | 0 | 9,835 | 9,835 | 8,739 | - | - | 19,288 | 19,288 | 15,412 | ||||||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||||||||||
Non-maturing interest-bearing deposits | 0 | 375,894 | 0 | 375,894 | 375,894 | - | 914,659 | - | 914,659 | 914,659 | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 200,035 | 0 | 0 | 200,035 | 200,035 | |||||||||||||||||||||||||||||||||||
Time certificates of deposit | 0 | 0 | 233,041 | 233,041 | 233,064 | - | - | 246,348 | 246,348 | 251,658 | ||||||||||||||||||||||||||||||
Accrued expenses and other liabilities | 9,624 | 0 | 0 | 9,624 | 9,624 | |||||||||||||||||||||||||||||||||||
FHLB advances and other borrowings | 0 | 0 | 88,447 | 88,447 | 88,350 | - | - | 69,373 | 69,373 | 69,394 | ||||||||||||||||||||||||||||||
Other long-term debt | 0 | 0 | 24,661 | 24,661 | 25,155 | - | - | 56,721 | 56,721 | 60,155 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Condensed Parent Company Financial Statements |
Included below are the condensed financial statements of the Parent Company, Eagle Bancorp Montana, Inc.:
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 5,775 | $ | 8,916 | $ | 2,426 | $ | 5,038 | ||||||||
Securities available-for-sale | 5,149 | 5,152 | 796 | 5,851 | ||||||||||||
Investment in Eagle Bancorp Statutory Trust I | 155 | 155 | 155 | 155 | ||||||||||||
Investment in Subsidiaries | 169,190 | 130,165 | 219,090 | 201,734 | ||||||||||||
Other assets | 3,126 | 2,473 | 6,831 | 5,526 | ||||||||||||
Total assets | $ | 183,395 | $ | 146,861 | $ | 229,298 | $ | 218,304 | ||||||||
Liabilities and Shareholders' Equity: | ||||||||||||||||
Accounts payable and accrued expenses | $ | 666 | $ | 261 | $ | 1,026 | $ | 1,044 | ||||||||
Other long-term debt | 29,791 | 24,941 | 58,999 | 58,844 | ||||||||||||
Shareholders' equity | 152,938 | 121,659 | 169,273 | 158,416 | ||||||||||||
Total liabilities and shareholders' equity | $ | 183,395 | $ | 146,861 | $ | 229,298 | $ | 218,304 |
Years Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2023 | 2022 | |||||||||||||
(In Thousands) | (In Thousands) | |||||||||||||||
Interest income | $ | 152 | $ | 273 | $ | 55 | $ | 137 | ||||||||
Interest expense | (1,690 | ) | (1,452 | ) | (2,729 | ) | (2,598 | ) | ||||||||
Noninterest income | 0 | (6 | ) | 211 | - | |||||||||||
Noninterest expense | (1,116 | ) | (2,582 | ) | (976 | ) | (3,015 | ) | ||||||||
Loss before income taxes | (2,654 | ) | (3,767 | ) | (3,439 | ) | (5,476 | ) | ||||||||
Income tax benefit | (659 | ) | (1,065 | ) | (914 | ) | (1,139 | ) | ||||||||
Loss before equity in undistributed earnings of Subsidiaries | (1,995 | ) | (2,702 | ) | (2,525 | ) | (4,337 | ) | ||||||||
Equity in undistributed earnings of Subsidiaries | 23,201 | 13,574 | 12,581 | 15,038 | ||||||||||||
Net income | $ | 21,206 | $ | 10,872 | $ | 10,056 | $ | 10,701 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE | Condensed Parent Company Financial Statements – continued |
Years Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
(In Thousands) | ||||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 21,206 | $ | 10,872 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Equity in undistributed earnings of Subsidiaries | (23,201 | ) | (13,574 | ) | ||||
Other adjustments, net | (25 | ) | (578 | ) | ||||
Net cash used in operating activities | (2,020 | ) | (3,280 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Cash contributions from Opportunity Bank of Montana | 3,600 | 8,000 | ||||||
Cash paid for acquisitions, net of cash received | (6,500 | ) | 0 | |||||
Activity in available-for-sale securities: | ||||||||
Sales | 0 | 5,291 | ||||||
Maturities, principal payments and calls | 10,250 | 620 | ||||||
Purchases | (10,199 | ) | 0 | |||||
Net cash (used in) provided by investing activities | (2,849 | ) | 13,911 | |||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from issuance of subordinated debentures | 15,000 | 0 | ||||||
Repayment of subordinated debentures | (10,000 | ) | 0 | |||||
Payments for debt issuance costs | (335 | ) | 0 | |||||
ESOP payments and dividends | 285 | 317 | ||||||
Payments to purchase treasury stock | (987 | ) | (1,210 | ) | ||||
Treasury shares reissued for compensation | 380 | 369 | ||||||
Dividends paid | (2,615 | ) | (2,407 | ) | ||||
Net cash provided by (used in) financing activities | 1,728 | (2,931 | ) | |||||
Net (Decrease) Increase in Cash and Cash Equivalents | (3,141 | ) | 7,700 | |||||
Cash and Cash Equivalents, beginning of period | 8,916 | 1,216 | ||||||
Cash and Cash Equivalents, end of period | $ | 5,775 | $ | 8,916 |
Years Ended | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
(In Thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 10,056 | $ | 10,701 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Equity in undistributed earnings of Subsidiaries | (12,581 | ) | (15,038 | ) | ||||
Other adjustments, net | (1,302 | ) | (997 | ) | ||||
Net cash used in operating activities | (3,827 | ) | (5,334 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Cash paid for acquisitions, net of cash received | - | (10,227 | ) | |||||
Activity in available-for-sale securities: | ||||||||
Maturities, principal payments and calls | 5,072 | 18,118 | ||||||
Purchases | - | (20,158 | ) | |||||
Net cash provided by (used in) investing activities | 5,072 | (12,267 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of subordinated debentures | - | 40,000 | ||||||
Repayment of subordinated debentures | - | (10,000 | ) | |||||
Payments for debt issuance costs | - | (918 | ) | |||||
ESOP payments and dividends | 479 | 585 | ||||||
Payments to purchase treasury stock | (231 | ) | (4,430 | ) | ||||
Treasury shares reissued for compensation | 337 | 484 | ||||||
Dividends paid | (4,442 | ) | (4,062 | ) | ||||
Net cash (used in) provided by financing activities | (3,857 | ) | 21,659 | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (2,612 | ) | 4,058 | |||||
CASH AND CASH EQUIVALENTS, beginning of period | 5,038 | 980 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 2,426 | $ | 5,038 |