UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-K
(Mark One)
|
| | |
ý | | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2013
OR
| | For the fiscal year ended December 31, 2012 |
| | OR |
¨ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | |
For the transition period from to .
Commission File NumberNumber: 001-34146
CLEARWATER PAPER CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 20-3594554 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| | |
601 W. Riverside Avenue, Suite 1100 | | |
Spokane, Washington | | 99201 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (509) 344-5900
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
TITLE OF EACH CLASS | | NAME OF EACH EXCHANGE ON WHICH REGISTERED |
Common Stock ($0.0001 par value per share) | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ý Yes ¨ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨ Yes ý No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ý Yes ¨ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | x | | Accelerated filer | | ¨ |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes ý No
As of June 30, 20122013 (the last business day of the registrant’s most recently completed second quarter), the aggregate market value of the common stock held by non-affiliates of the registrant was $769.9 million1.02 billion. Shares of common stock beneficially held by each officer and director and by each person who owns 5% or more of the outstanding common stock have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
As of February 11, 201314, 2014, 22,987,21320,912,248 shares of the registrant’s common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be filed on or about March 25, 201324, 2014, with the Securities and Exchange Commission in connection with the registrant’s 20132014 annual meeting of stockholders are incorporated by reference in Part III hereof.
CLEARWATER PAPER CORPORATION
Index to 20122013 Form 10-K
|
| | |
| | PAGE NUMBER |
| PART I | |
ITEM 1. | Business | |
ITEM 1A. | Risk Factors | |
ITEM 1B. | Unresolved Staff Comments | |
ITEM 2. | Properties | |
ITEM 3. | Legal Proceedings | |
ITEM 4. | Mine Safety Disclosures | |
| PART II | |
ITEM 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | |
ITEM 6. | Selected Financial Data | |
ITEM 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
ITEM 7A. | Quantitative and Qualitative Disclosures About Market RiskRisks | |
ITEM 8. | Financial Statements and Supplementary Data | |
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |
ITEM 9A. | Controls and Procedures | |
ITEM 9B. | Other Information | |
| PART III | |
ITEM 10. | Directors, Executive Officers and Corporate Governance | |
ITEM 11. | Executive Compensation | |
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence | |
ITEM 14. | Principal Accounting Fees and Services | |
| PART IV | |
ITEM 15. | Exhibits, Financial Statement Schedules | |
SIGNATURES | |
EXHIBIT INDEX | |
Part I
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Our disclosure and analysis in this report and in our Annual Report to Shareholders contain,contains, in addition to historical information, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our long-term strategy for the companycosts and our operating divisions, the benefits of a broad manufacturing footprint and the location of our manufacturing facilities, increased customer and market opportunities for our consumer products business, cost savings programs, net cost savings from synergies associated with the Cellu Tissue Holdings, Inc. acquisition, cost reductions resulting fromclosure of our new wood chippingThomaston, Georgia facility, the acceptance of private label products, pulp costs, our use of internally produced pulp, the cost and timing to complete new facilities, tax rates, scheduled downtime at our facilities, future growth opportunities, future revenues, cash flows, capital expenditures, tax rates, operating costs, including energy costs, chemical costs, transportation costs, wood fiber supplyselling, general and costs, depreciationadministrative expenses, timing of major maintenance and amortization expense, manufacturing output,repairs, liquidity, debt service obligations, the payment of dividends, benefit plan funding levels, the effect of recent accounting standards on our financial condition and results of operationscapitalized interest, interest expenses, and the tax treatment of the alternative fuels and cellulosic biofuels tax credits. Words such as “anticipate,” “expect,” “intend,” “plan,” “target,” “project,” “believe,” “schedule,” “estimate,” “may,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are based on management’s current expectations, estimates, assumptions and projections that are subject to change. Our actual results of operations may differ materially from those expressed or implied by the forward-looking statements contained in this report. Important factors that could cause or contribute to such differences in operating results include those risks discussed in Item 1A of this report, as well as the following:
| |
▪ | difficulties with the optimizationcustomer acceptance and realizationtiming of the benefits expected frompurchases of our new through-air-dried, paper machineor TAD, products and converting lines in Shelby, North Carolina; |
| |
▪ | the loss of business from a significant customer; |
| |
▪ | increased dependence on wood pulp; |
| |
▪ | changes in the cost and availability of wood fiber and wood pulp; |
| |
▪ | changes in costs for and availability of packaging supplies, chemicals, energy and maintenance and repairs; |
| |
▪ | changes in transportation costs and disruptions in transportation services;quantity; |
| |
▪ | competitive pricing pressures for our products, including as a result of increased capacity as additional manufacturing facilities are operated by our competitors; |
| |
▪ | changesdifficulties with the optimization and realization of the benefits expected from our new TAD paper machine and converting lines in customer product preferences and competitors' product offerings;Shelby, North Carolina; |
| |
▪ | our qualification to retain, or ability to utilize, tax credits associated with alternative fuels or cellulosic biofuels and the tax treatment associated with receiptloss of such credits; |
| |
▪ | environmental liabilities or expenditures;business from a significant customer; |
| |
▪ | manufacturing or operating disruptions, including equipment malfunction and damage to our manufacturing facilities caused by fire or weather-related events and IT system failures; |
| |
▪ | changes in the cost and availability of wood fiber and wood pulp; |
| |
▪ | changes in transportation costs and disruptions in transportation services; |
| |
▪ | changes in costs for and availability of packaging supplies, chemicals, energy and maintenance and repairs; |
| |
▪ | changes in customer product preferences and competitors' product offerings; |
| |
▪ | changes in expenses and required contributions associated with our pension plans; |
| |
▪ | environmental liabilities or expenditures; |
| |
▪ | changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate; |
| |
▪ | changes in expensesincreased supply and required contributions associated with our pension plans;pricing pressures resulting from increasing Asian paper production capabilities; |
| |
▪ | cyclical industry conditions; |
| |
▪ | reliance on a limited number of third-party suppliers for raw materials; |
| |
▪ | inability to successfully implement our expansion strategies; |
| |
▪ | inability to fund our debt obligations; |
| |
▪ | restrictions on our business from debt covenants and terms; and |
| |
▪ | changes in laws, regulations or industry standards affecting our business.business; and |
| |
▪ | our qualification to retain, or ability to utilize, tax credits associated with alternative fuels or cellulosic biofuels and the tax treatment associated with receipt of such credits. |
Forward-looking statements contained in this report present management’s views only as of the date of this report. Except as required under applicable law, we do not intend to issue updates concerning any future revisions of management’s viewviews to reflect events or circumstances occurring after the date of this report. You are advised, however, to consult any further disclosures we make on related subjects in our quarterly reports on Form 10-Q and current reports on Form 8-K filed with the Securities and Exchange Commission, or SEC.
GENERAL
Clearwater Paper Corporation is a leading North American producer of private label tissue and paperboard products. We manufacture quality consumer tissue, away-from-home tissue, or AFH, parent rolls (non-converted tissue product), machine-glazed tissue, bleached paperboard and pulp at 1514 manufacturing locations in the U.S. and Canada. Our private label consumer tissue products - facial and bath tissue, paper towels and napkins - are used primarily at-home and are principally sold to major retailers and wholesale distributors, which include grocery, drug, mass-merchant and discount stores. Our paperboard is sold primarily in the high-end segment of the packaging industry, which demands high-quality construction and print surfaces for graphics. Our products are made primarily from wood fiber pulp.
History
Our company was owned directly or indirectly by Potlatch Corporation, or Potlatch, until our spin-off on December 16, 2008 (spin-off). In the spin-off, Potlatch distributed 100% of the issued and outstanding shares of our common stock to the holders of Potlatch common stock.
Unless the context otherwise requires or otherwise indicates, references in this report to “Clearwater Paper Corporation,” “we,” “our,” “the company” and “us” refer:
| |
▪ | for all periods prior to the spin-off, to the consumer products and pulp and paperboard businesses separated from Potlatch in the spin-off; and |
| |
▪ | for all periods following the spin-off, to Clearwater Paper Corporation and its subsidiaries. |
On December 27, 2010, we acquired Cellu Tissue Holdings, Inc., or Cellu Tissue, a tissue manufacturing and converting company whose customers included consumer retailers and AFH distributors of tissue products, vertically integrated manufacturers and third-party converters serving the tissue foam and machine-glazed tissue sectors. Cellu Tissue sold product as finished cases and parent rolls.
In the fourth quarter of 2012, we completed construction of our through-air-dried, or TAD, paper machine and converting facility in Shelby, North Carolina.
Company Strengths
Leading private label tissue manufacturer with a broad footprint in North America. Our consumer products business is a premier private label tissue manufacturer withmanufacturer. We have production facilities strategically located throughout North America. We have expandedAmerica as a result of the expansion of our manufacturing footprint through significant capital investments and the acquisition of Cellu Tissue, from which we realized $31.0 millionTissue. We have TAD tissue manufacturing facilities in net cost saving synergies for the year ended December 31, 2012. We recently completed construction of our through-air-dried, or TAD, paper machine in Shelby, North Carolina, as well as upgrades to our Las Vegas, Nevada TAD paper machine. Additionally, we have a TAD tissue manufacturing facility inand Ontario, Canada and converting operations across the U.S. As of December 31, 2012, weUnited States. We believe we were the sixth largest manufacturer in the North American tissue market as of December 31, 2013, based on tissue parent roll capacity. Our broad manufacturing footprint allows us to better and more cost effectively service a diverse customer base, including major grocery store chains and value retailers across the entire U.S.
High quality brand equivalentbrand-equivalent tissue and other products to meet retailers' private label strategies. Our consumer products business produces high-quality products that match the quality of the leading national brands. We focus on high value tissue products across a wide variety of categories and retail channels and geographies.channels. We also manufacture a broad range of cost-competitive consumer products, including recycled tissue, tissue parent rolls and machine-glazed paper. In addition to our conventional paper-making capabilities, we produce TAD tissue that we convert into national brand equivalent,brand-equivalent, ultra-quality paper towels and bath tissue. Our recently expanded TAD tissue offerings are expected to create new opportunities to increase our private label consumer tissue business around our broad manufacturing footprint by allowing us to supply these key products to customers across the U.S.
High quality premium bleached paperboard products. Our pulp and paperboard business produces high-endpremium paperboard products with smooth printingultra-smooth print surfaces, superior brightnesscleanliness, and cleanliness, excellent forming and sealing ability. Products are available in several thicknesses to provide the rigidity and strength and forming ability and diverse rangesneeded for a wide range of thickness.applications. The high quality of our paperboard allows buyers to use our products for packaging where branding and quality is important,are critical, such as health and beauty packaging, pharmaceutical packaging, greeting cards and point of purchase displays.
Complementary, long-standing customer relationships. Our consumer products business supplies private label tissue products to several of the largest national grocery chains. Since our December 2010 acquisition of Cellu Tissue, ourOur top 10 consumer products customers on average havein 2013 accounted for approximately 55%58% of our total consumer products net sales. Our largest customer in 2013 was the Kroger Company, which accounted for 10.8% of our total company net sales. The average tenure of our top 10 tissuethese customers in 2012 was approximately 2012 years. In addition to these long-standing customer relationships, with our top 10 tissue customers, we have a diverse base of over 200110 customers across a broad geographic area. We also have long-standing customer
relationships with our paperboard customers. Our top 10 paperboard customers in 2013 accounted for approximately 40%42% of our total paperboard net sales in each of the last four years.sales. The average tenure of our top 10 paperboardthese customers in 2012 was approximately 3031 years.
Strategically positioned pulp and paperboard facilities. Our pulp and paperboard mill in Lewiston, Idaho is one of only two solid bleach sulfate, or SBS, paperboard mills, and the only coated SBS paperboard mill, in the Western U.S. to offer a full range of specialized products to meet the needs of customers for traditional folding carton, plates, cup and liquid packaging. This facility's geographic location reduces transportation costs to customers for the western U.S. as well as Asia, andwhich allows us to compete on a cost-advantaged basis relative to East Coast competitors. Our Cypress Bend, Arkansas mill is centrally located, which reduces freighttransportation costs to the Midwestern and Eastern U.S. and complements the Lewiston mill in shipping to customers nationwide.
Strategy
Our long-term strategy is to grow the size and scope of our consumer products business and optimize the profitability of that business as well as that of our paperboard business and continue to build a high performance culture.business. In the near-term, our focus isremains on maximizing the strategic and financial benefits from the integration of our existing facilities and our recently constructed TAD paper machine and converting lines in North Carolina. We also plancontinue to optimizework on optimizing the operating efficiencies and cost effectiveness of our premium bleached paperboard production.
| |
▪ | Grow Our Consumer Products Business. Our long-term strategy has been to grow within the private label tissue market. As part of this strategy, we expanded our tissue manufacturing footprint through the acquisition of Cellu Tissue in 2010 and the construction of additional converting and papermakingTAD paper making capacity. Most notably, our North Carolina facility has been the cornerstone of our strategy to expand our TAD tissue operations in the Eastern U.S. With our broad manufacturing footprint now in place, we plan to continue to capitalize on our position as one of the largest premium private label tissue producers in North America by taking advantage of the attractive tissue market and the increasing adoption of store brand products by retailers and their customers. |
| |
▪ | Optimize Our Consumer Products Business. We also planintend to continue to optimizeoptimizing the strategic and financial benefits of our broad-based manufacturing operations. Thisoperations by improving our operational integration and enhancing our manufacturing facilities. Improving our operational integration allows us to better serve existing private label grocery customers by providing them the full spectrum of consumer tissue products across the U.S., and provides us with the capability to continue to expand further into grocery stores as well as other private label distribution channels, in addition to grocery, including drug stores, mass merchants and discount stores. Optimizing our manufacturing facilities includes the implementation of cost savings programs as well as consolidating converting such as our recent closure of the Thomaston, Georgia facility and strategic redeployment of its converting lines to other of our facilities. |
| |
▪ | Optimize Our Pulp and Paperboard Business. We intend to continue improving our operational efficiency, and product quality and mix of customers to which we sell our paperboard products, as well as controlling our raw material and energy costs. We have implemented cost saving programs that are based primarily on lean manufacturing and cost optimization initiatives. Our cost saving programs include the implementation of an 18 to 24 month (versus the previous 12 to 18 month) major maintenance cyclecycles at our Lewiston facility,and Cypress Bend facilities, as well as the strengthening of our wood fiber supply chain through the acquisition of a wood chipping facility near our Lewiston and a long-term wood fiber supply contract entered into in connection with the sale of our lumber mill.facility. |
ORGANIZATION
Our businesses are organized into two operating segments: Consumer Products and Pulp and Paperboard. Additional information relating to the amounts of net sales, operating income, depreciation and amortization, identifiable assets and capital expenditures attributable to each of our operating segments for 2010-2012,2011-2013, as well as geographic information regarding our net sales, is set forth in Note 17 to our consolidated financial statements included in under Part II, Item 8 of this report.
Consumer Products Segment
Our Consumer Products segment manufactures and sells a complete line of at-home tissue products and also manufactures and sellsas well as AFH products. Our integrated manufacturing and converting operations and geographic footprint enable us to deliver a broad range of cost-competitive products with brand equivalent quality to our consumer products customers. In 20122013, our Consumer Products segment had net sales of $1.1 billion. A listing of our Consumer Products segment facilities is included under Part I, Item 2 of this report.
Tissue Industry Overview
Consumer Tissue Products. The U.S. tissue market can be divided into two market segments: the at-home or consumer retail purchase segment, which represents approximately two-thirds of U.S. tissue sales; and the AFH segment, which represents the remaining one-third of U.S. tissue market sales and includes locations such as airports, restaurants, hotels and office buildings.
The U.S. at-home tissue segment consists of bath, paper towels, facial and napkin products categories. Each category is further distinguished according to quality segments: ultra, premium, value and economy. As a result of process improvements and consumer preferences, the majority of at-home tissue sold in the U.S. is ultra and premium quality.
At-home tissue producers are comprised of companies that manufacture branded tissue products, private label tissue products, or both. Branded tissue suppliers manufacture, market and sell tissue products under their own nationally branded labels. Private label tissue producers sell tissue products to retailers to sell as their store brand.
In the U.S., at-home tissue is primarily sold through grocery stores, mass merchants, warehouse clubs, drug stores and discount dollar stores. Tissue has historically been one of the strongest segments of the paper and forest products industry due to its steady demand growth and the absence of severe supply imbalances that occur in a number of other paper segments. In addition to economic and demographic drivers, tissue demand is affected by product innovations and shifts in distribution channels.
Machine-Glazed Tissue. Machine-glazed tissue has a glazed coating and, in some cases, other moisture and grease-resistant coatings. Machine-glazed tissue is converted into products such as fast food and commercial food wrappers, gum wrappers, coffee filters, cigarette pack liner paper, wax paper and butter wraps.
Our Consumer Products Business
In bathroom tissue, the majority of our sales are high quality two-ply ultra and premium products, including TAD tissue products. In paper towels, we produce and sell ultra quality TAD towels as well as premium and value towels. In the facial category, we sell ultra-lotion three-ply and a complete line of two-ply premium products as well as value facial tissue. In napkins, we manufacture ultra two- and three-ply dinner napkins, as well as premium and value one-ply luncheon napkins. Recycled fiber value grade products are also available to customers who wish to further diversify their product portfolio. We compete primarily in the at-home portion of the U.S. tissue market, which made up approximately 69%89% of our Consumer Products segment sales in 20122013.
We manufacture and sell a line of AFH products to customers with commercial and industrial tissue needs. Products include conventional one- and two-ply bath tissue, two-ply paper towels, hard wound towels and dispenser napkins.
Tissue parent rolls that we manufacture to requested specifications but do not convert are sold to third-party converters or brokers after being manufactured to their requested specifications, for conversion into various end products, including at-home tissue products and absorbent products used to produce liners for diapers, feminine care products, surgical waddings and other medical and sanitary disposable products.
We also manufacture and sell machine-glazed tissue products, including wax paper products for retail food wrappers and machine-glazed tissue parent rolls for third-party converters.
Our consumer products are manufactured on 21 paper machines in our facilities located throughout the U.S. and in Ontario, Canada. Parent rolls from these paper machines are then converted and packaged at our converting facilities located across the U.S. Three of our paper machines, located in Nevada, Ontario,North Carolina and our recently completed paper machine in North Carolina,Ontario produce TAD tissue that we convert into national brand comparable, ultra quality towels and/or bath tissue.
In 2013 and 2012, through multi-outlet channels, which include grocery, drug, dollar, super and club stores, as well as military purchasing, we sold approximately 34% of the total private label tissue products in the U.S. When only considering private label tissue products sold in grocery stores, we sold approximately 65% of the total private label tissue products sold in grocery stores in the U.S. In the 11 western states, we sold approximately 96% of the total private label tissue products sold in grocery stores infor 2013 and 2012.
We believe that we are the only U.S. consumer tissue manufacturer that solely produces a full line of quality private label tissue products for large retail trade channels. Most U.S. tissue producers manufacture only branded products, or both branded and private label products, or in the case of certain smaller or midsize manufacturers, only produce a limited range of tissue products or quality segments. Branded producers generally manufacture their private label products at a quality grade or two below their branded products so as not to impair sales of the branded products. Because we do not produce and market branded tissue products, we believe we are able to offer products that match the quality of leading national brands, but generally at lower prices. We are committed to maintaining a high level of quality for our products that matches the quality of the leading national brands, and we utilize independent companies to routinely test our product quality.
We sell private label tissue products through our own sales force based on product quality, customer service and price. We deliver customer-focused business solutions by assisting in managing product assortment, category management, and pricing and promotion optimization.
Pulp and Paperboard Segment
Our Pulp and Paperboard segment manufactures and markets bleached paperboard for the high-end segment of the packaging industry and is a leading producer of SBS paperboard. This segment also produces hardwood and softwood pulp, which is primarily used as the basis for our paperboard products, and slush pulp, which it supplies to our Consumer Products segment. In 20122013, our Pulp and Paperboard segment had net sales of $739.7740.1 million. A listing of our pulp and paperboard facilities is included under Part I, Item 2 of this report.
Pulp and Paperboard Industry Overview
SBS paperboard is a premium paperboard grade that is most frequently used to produce folding cartons, liquid packaging, cups and plates as well as commercial printing items. SBS paperboard is used to make these products because it is manufactured using virgin fiber produced in acombined with the kraft bleaching process, which results in superior cleanliness, brightness and consistency. SBS paperboard
is often manufactured with a clay coating to provide superior surface printing qualities. SBS paperboard can also be extrusion coated with a plastic film to provide a moisture barrier for some uses.
In general, the process of making paperboard begins by chemically cooking wood fibers to make pulp. The pulp is bleached to provide a white, bright pulp, which is formed into paperboard. Bleached pulp that is to be used as market pulp is dried and baled on a pulp drying machine, bypassing the paperboard machines. The various grades of paperboard are wound into rolls for shipment to customers for converting to final end uses. Liquid packaging and cup stock grades are often coated with polyethylene, a plastic coating, in a separate operation to create a resistant and durable liquid barrier.
Folding Carton Segment. Folding carton is the largest portion of the SBS category of the U.S. paperboard industry atcomprising approximately 41% of the category in 2012.2013. Within the folding carton segment there are varying qualities of SBS paperboard. The high end of the folding carton category in general requires a premium print surface and includes uses such as packaging for pharmaceuticals, cosmetics and other premium retail goods. SBS paperboard is also used in the packaging of frozen foods, beverages and baked goods.
Liquid Packaging and Cup Segment. SBS liquid packaging paperboard is primarily used in the U.S. for the packaging of juices. In Japan and other Asian countries, SBS liquid packaging paperboard is primarily used for the packaging of milk and other liquid items. The cup segment of the market consists primarily of hot and cold drink cups and food packaging. The hot and cold cups are primarily used to serve beverages in quick-service restaurants, while round food containers are often used for packaging premium ice-cream and dry food products.
Commercial Printing Segment. Commercial printing applications use bleached bristols, which are heavyweight paper grades, to produce postcards, signage and sales literature. Bristols can be clay coated on one side or both sides for applications such as brochures, presentation folders and paperback book covers. The customers in this segment are accustomed to high-quality paper grades, which possess superior printability and brightness compared to most paperboard packaging grades. Suppliers to this segment must be able to deliver small volumes, often within 24 hours.
Market Pulp. The majority of the pulp manufactured worldwide is integrated with paper and paperboard production, usually at the same mill. In those cases where a paper mill does not produce its own pulp, it must purchase it on the open market. Market pulp is defined as pulp produced for sale to these customers and it excludes tonnage consumed by the producing mill or shipped to any of its affiliated mills within the same company.
Our Pulp and Paperboard Business
Our Pulp and Paperboard segment operates facilities in Idaho, which has two paperboard machines, and Arkansas, which has one paperboard machine. As of December 31, 20122013, we were one of the five largest producers of bleached paperboard in North America with approximately 11% of the available production capacity.
Our overall pulp and paperboard production consists primarily of folding carton, liquid packaging, cup, plate, commercial printing grades and hardwood and softwood pulp.
Folding carton board used in pharmaceuticals, cosmetics and other premium packaging, such as those that incorporate foil and holographic lamination, accounts for the largest portion of our total paperboard sales. We focus on high-end folding carton applications where the heightened focus on product quality provides for differentiation among suppliers, resulting in margins that are more attractive than less critical packaging applications.
Our liquid packaging paperboard is known for its cleanliness and printability, and is engineered for long-lived performance due to its three-ply, softwood construction. Our reputation for producing liquid packaging meeting the most demanding standards for paperboard quality and cleanliness has resulted in meaningful sales in Japan, where consumers have a particular tendency to associate blemish-free, vibrant packaging with the cleanliness, quality and freshness of the liquids contained inside.
We also sell cup stock and plate stock grades for use in food service products. A majority of our sales in this area consist of premium clay coated cup stock grades used for high-end food packaging, such as premium ice cream.
We have achieved growth in the commercial printing market through investing in print surface quality improvements at both of our paperboard mills and by focusing sales and marketing efforts on distribution partners, printers and paper merchants.
We do not produce converted paperboard end-products, so we are not simultaneously a supplier of and a competitor to our customers. Of the five largest SBS paperboard producers in the U.S., we are the only producer that does not also convert SBS paperboard into end products. We believe our position as a non-integrated supplier has resulted in a diverse group of loyal customers because when there is decreased market supply of paperboard, we do not divert our production to internal uses.
At our Idaho facility we produce bleached softwood pulp primarily for internal use. As a result of the acquisition of Cellu Tissue, which relied entirely on purchased pulp, we have significantly decreased external sales of pulp produced by our Pulp and Paperboard segment in 2012and instead utilizedutilize that pulp in our Consumer Products segment. Depending on market factors, we may sell some pulp externally going forward.
Our pulp mills are currently capable of producing approximately 856,000 tons of pulp on an annual basis. In 20122013, we utilized 77%80% of our pulp production, or approximately 651,000650,000 tons, to produce approximately 771,000766,000 tons of paperboard. The increase in tonnage from pulp to paperboard production is due to the addition of coatings and other manufacturing processes. We also used 21%19% of our pulp production, or approximately 174,000158,000 tons, in our Consumer Products segment to produce tissue products. The remaining 2%1% of our pulp production, or approximately 17,0009,000 tons, was sold externally.
We utilize various methods for the sale and distribution of our paperboard and softwood pulp. The majority of our paperboard is sold to packaging converters domestically through sales offices located throughout the U.S., with a smaller percentage channeled through distribution to commercial printers. The majority of our international paperboard sales are conducted through sales agents and are primarily denominated in U.S. dollars. Our principal methods of competing are product quality, customer service and price.
Until our sale of the Lewiston, Idaho sawmill, in November 2011, our Pulp and Paperboard segment also sold lumber products. These products consisted of appearance grade cedar and dimensional framing lumber products for building products end users. The cedar products included appearance grade boards, siding and trim. The dimensional lumber business included two-inch dimensional framing lumber, industrial timbers and railroad ties. This sawmill also supplied wood fiber to the adjacent pulp and paperboard facility. We have contracted with the purchaser of the sawmill to continue to supply wood fiber to our Lewiston pulp and paperboard manufacturing facilities.
In December 2012, we acquired the assets of a wood chipping facility located in Clarkston, Washington, near our Lewiston, Idaho, facility in an effort to bolster our wood fiber position and obtain short-term and long-term cost savings.
RAW MATERIALS AND INPUT COSTS
For our manufacturing operations, the principal raw material used is wood fiber, which consists of purchased pulp and chips, sawdust and logs. During 20122013, our purchased pulp costs were 15.1%17.6% of our cost of sales, while chips, sawdust and logs accounted for 10.1%8.3%. In 20122013, our Consumer Products segment sourced 29%approximately 30% of its total pulp supply from our Pulp and Paperboard segment, with the remainder purchased from external suppliers. We operate a wood chipping facility located in Clarkston, Washington, near our Lewiston, Idaho, facility in an effort to bolster our wood fiber position and obtain short-term and long-term cost savings.
We utilize a significant amount of chemicals in the production of pulp and paper, including caustic, polyethylene, starch, sodium chlorate, latex and specialty process paper chemicals. Many of the chemicals used in our manufacturing processes, particularly in the pulp-making process, are petroleum-based or are impacted by petroleum prices. During 20122013, chemical costs accounted for 11.5% of our cost of sales.
Transportation is anothera significant cost input for our business. Fuel prices impact our transportation costs for delivery of raw materials to our manufacturing facilities and delivery of our finished products to customers. Our total transportation costs were 10.6%10.8% of our cost of sales in 20122013.
We consume substantial amounts of energy, such as electricity, hog fuel, steam and natural gas. During 20122013, energy costs accounted for 6.8%7.6% of our cost of sales. We purchase substantial portionsa significant portion of our natural gas and electricity under supply contracts, most of which are between a specific facility and a specific local provider. Under most of these contracts, the providers have agreed to provide us with our requirements for a particular type of energy at a specific facility. Most of these contracts have pricing mechanisms that adjust or set prices based on current market prices. In addition, we have occasionally useduse firm-price contracts to mitigate price risk for certain of our energy requirements.
Our maintenance and repairs, including major maintenance and repairs, represented 6.1% of our cost of sales for 2012 and are expensed as incurred. We perform routine maintenance on our machines and equipment and periodically replace a variety of parts such as motors, pumps, pipes and electrical parts.
As a significant producer of private label consumer tissue products, we also incur expenses related to packaging supplies used for retail chains, wholesalers and cooperative buying organizations. Our total packaging costs for 20122013 were 5.4%6.2% of our cost of sales.
Our maintenance and repairs, including major maintenance and repairs, represented 5.8% of our cost of sales for 2013 and are expensed as incurred. We perform routine maintenance on our machines and equipment and periodically replace a variety of parts such as motors, pumps, pipes and electrical parts.
We also record depreciation expense associated with our plant and equipment and amortization expense associated with our definite-lived intangible assets.equipment. Depreciation and amortization expense was 4.9%4.8% of our cost of sales for 20122013.
SEASONALITY
Our Consumer Products segment experiences some drop in shipments during the fourth quarter generally as a result of decreased consumer demand, retail brand holiday promotions, and end of year inventory management by non-retail customers. In addition, customer buying patterns for our paperboard generally result in lower sales for our Pulp and Paperboard segment during the first and fourth quarters, when compared to second and third quarters of a given year.
ENVIRONMENTAL
Information regarding environmental matters is included under Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report, and is incorporated herein by reference.
WEBSITE
Interested parties may access our periodic and current reports filed with the SEC, at no charge, by visiting our website, www.clearwaterpaper.com. In the menu select “Investor Relations,” then select “Financial Information & SEC Filings.” Information on our website is not part of this report.
EMPLOYEES
As of December 31, 20122013, we had approximately 3,860 employees, of which approximately 2,6402,610 were employed by our Consumer Products segment, approximately 1,0901,110 were employed by our Pulp and Paperboard segment and approximately 130140 were corporate administration employees. This workforce consisted of approximately 970760 salaried and fixed rate employees and approximately 2,8903,100 hourly and fixed rate employees. As of December 31, 20122013, approximately 52%53% of our workforce was covered under collective bargaining agreements.
Unions represent hourly employees at eight of our manufacturing sites. There were threewas one hourly union labor contractscontract that expired in 2012, all of2013, which werewas renegotiated during the year. One union contract has an expiration dateFour collective bargaining agreements expire in 2013:
2014 and will need to be renegotiated:
|
| | | | |
CONTRACT EXPIRATION DATE | DIVISION AND LOCATION | UNION | APPROXIMATE NUMBER OF HOURLY EMPLOYEES |
|
June 1, 2013August 31, 2014 | Consumer Products Division—Division and Pulp
Neenah, Wisconsin& Paperboard Division-Lewiston, Idaho | United Steel Workers (USW) | 3301,000 |
|
August 31, 2014 | Consumer Products Division and Pulp & Paperboard Division-Lewiston, Idaho | International Brotherhood of Electrical Workers (IBEW) | 55 |
|
October 31, 2014 | Consumer Products Division- Natural Dam, New York | United Steel Workers (USW)
| 75 |
|
December 13, 2014 | Consumer Products Division- Menominee, Michigan | United Steel Workers (USW) | 95 |
|
EXECUTIVE OFFICERS OF THE REGISTRANT
The following individuals are deemed our “executive officers” under the Securities Exchange Act of 1934 as of December 31, 20122013. Executive officers of the company are generally appointed as such at the annual meeting of our board, and each officer holds office until the officer’s successor is duly elected and qualified or until the earlier of the officer’s death, resignation, retirement, removal by the board or as otherwise provided in our bylaws. There are no arrangements or understandings between any of our executive officers and any other persons pursuant to which they were selected as officers. No family relationships exist among any of our executive officers.
Gordon L. JonesLinda K. Massman (age 63)47), has served as Chief Executive Officer of the company from December 2008 until his retirement on December 31, 2012. Mr. Jones has servedand as a director since December 2008 and was Chairman of the Board from May 2010 to December 31, 2012. From December 2008 to November 2011, Mr. Jones served as President of the company. From July 2008 to December 2008, Mr. Jones served as a Vice President of Potlatch Corporation, pending completion of the spin-off of Clearwater Paper Corporation. From 2001 to 2010, Mr. Jones served as the President and Managing Member of Jones Investment Group LLC, an investment company. Prior to that, Mr. Jones served from May 1999 to November 2000 as President, Chief Executive Officer, and Director of Blue Ridge Paper Products, Inc., a manufacturer of paperboard and packaging products. From 1983 to 1999, Mr. Jones served in a variety of executive positions with Smurfit-Stone Container Corporation and predecessor companies. Prior to 1983, Mr. Jones served in several management roles at Procter & Gamble.
Linda K.January 2013. Ms. Massman (age 46), who has succeeded Mr. Jones as Chief Executive Officer effective January 1, 2013, served as President and Chief Operating Officer from November 2011 until December 31, 2012. She has served as a director since January 2013. Ms. Massman also served2012, and as Chief Financial Officer from December 2008 to April 2012. From May 2011 to November 2011, Ms. Massman served as Senior Vice President, Finance, and as Vice President, Finance from December 2008 to May 2011. From September 2008 to December 2008, Ms. Massman served as a Vice President of Potlatch Corporation, pending completion of the spin-off of Clearwater Paper Corporation. From May 2002 to August 2008, Ms. Massman served as the Group Vice President, Finance and Corporate Planning for SUPERVALU Inc., a grocery retail company. Prior to that, Ms. Massman served from 1999 to 2001 as Vice President, Business Planning and Operations for Viquity Corporation, an enterprise software company.
John D. Hertz (age 46)47) joined the company in June 2012 as Senior Vice President, and has served as Senior Vice President, Finance and Chief Financial Officer since August 2012. Before joining our company, Mr. Hertz was the Vice President and Chief Financial Officer, of Novellus Systems, Inc., a position he held from June 2010 to June 2012. From October 2007 to June 2010, he served as Novellus' Vice President of Corporate Finance and Principal Accounting Officer and as Vice President and Corporate Controller from June 2007 to October 2007. From 2000 to 2007, Mr. Hertz worked for Intel Corporation where he held a number of positions, including Central Finance Controller of the Digital Enterprise Group, Finance Controller of the Enterprise Platform Services Division and Accounting Policy Controller. Prior to that Mr. Hertz was a Senior Manager with KPMG.
Robert P. DeVleming (age 60) served as Senior Vice President and President of Consumer Products from May 2011 until December 31, 2012, and served as Vice President of Consumer Products from December 2008 to May 2011. Prior to December 2008, he was employed by Potlatch Corporation for 30 years in various positions. Mr. DeVleming served as Vice President, Consumer Products of Potlatch from October 2004 to December 2008. From May 2003 through October 2004, Mr. DeVleming was Vice President, Sales, Consumer Products of Potlatch.
Michael S. Gadd (age 48)49) has served as Senior Vice President since May 2011 and General Counsel and Corporate Secretary since December 2008. In addition, he served as Vice President from December 2008 to May 2011. From March 2006 to December 2008, Mr. Gadd served as Associate General Counsel of Potlatch Corporation, and served as Corporate Secretary of Potlatch from July 2007 to December 2008. From 20012000 to January 2006, Mr. Gadd was an attorney with Perkins Coie, LLP in Portland, Oregon.
Thomas A. Colgrove (age 61)62), has served as Senior Vice President and President of Consumer Products since January 2013, and served as Senior Vice President and President of Pulp and Paperboard from May 2011 until December 31, 2012. Effective January 1, 2013, he began serving as Senior Vice President and President of Consumer Products. Mr. Colgrove served as Vice President of Pulp and Paperboard from May 2009 to May 2011. Prior to May 2009, heHe was employed by Kimberly-Clark Corporation from 1984 to 2009, in various manufacturing management positions. From September 2006 to April 2009, Mr. Colgrove was thepositions, including as Senior Director-North America Product Supply at Kimberly-Clark and was responsiblewith responsibility for seven North American tissue facilities. Priorfacilities from September 2006 to that, Mr. Colgrove held a series of Plant Manager positions at five facilities across the U.S.April 2009.
Subsequent to December 31, 2012, Danny G. Johansen (age 62) became the63) has served as Senior Vice President and President of Pulp and Paperboard effectivesince January 1, 2013. From December 2008 through December 2012, he served as Vice President, Sales and Marketing, for Pulp and Paperboard. Prior to December 2008, Mr. Johansen was employed by Potlatch Corporation for nearly 36 years. From 2002 to December 2008, he served as the Director of Sales, Idaho Pulp and Paperboard division, for Potlatch.
Jackson O. Lynch (age 45) has served as Senior Vice President of Human Resources since April 2013. Before joining our company, Mr. Lynch served as Vice President of Human Resources for Nestlé USA’s Direct Store Delivery division from March 2010 to February 2013. From June 2007 to March 2010, he served as National Director of Human Resources for Nestlé USA's Dreyer's Ice Cream division. Prior to June 2007, Mr. Lynch held various senior human resources roles with PepsiCo, Inc.
Our business, financial condition, results of operations and liquidity are subject to various risks and uncertainties, including those described below, and as a result, the trading price of our common stock could decline.
The expansion of our TAD tissue offerings may not proceed as anticipated.
In connection with our long-term growth strategy, we recently built a new TAD paper machine and installed fourfive converting lines at our facility in Shelby, North Carolina and upgraded our TAD manufacturing capabilities at our Las Vegas, Nevada facility. As these are recently completed projects, we are still in the process of optimizing the operation of the newmix and upgraded equipment, the quality of the TAD products being produced at these facilities, the converting and distribution of our TAD and existing tissue products and the sales mix of our new TAD product offerings with existing product lines. We are also workingcontinue to work with existing customers as well as new customers to develop marketing and sales programs in connection with the new TAD products. These ongoing efforts entail numerous risks, including potential mechanical and other operational problems in the start-up phase of operations of this complex manufacturing equipment, difficulties in integrating the new TAD products with existing products, difficulties in integrating the new operations and personnel with our other tissue operations and market acceptance of and demand for the new TAD products. Any of these risks, if realized, could have a material adverse effect on our business, financial condition, results of operations and liquidity. In addition, such events could also divert management's attention from other business concerns.
Additionally, over the past few years, several new or refurbished TAD paper machines have been completed or announced by our competitors, including private label competitors, that will result in a substantial increase in the supply of TAD tissue in the North American market. This increase in supply of TAD products, as well as the effects of that increased supply in displacing existing conventional tissue product sales, could have a material adverse effect on the price of TAD tissue products and on the market demand for conventional tissue products, which will continue to represent a majority of our total production for the foreseeable future.
The loss of, or a significant reduction in, orders from, or changes in prices in regards to, any of our large customers could adversely affect our operating results and financial condition.
In 2012,2013, our Consumer Products segment derived approximately 32%33% of its net sales and we derived approximately 19%20% of our total net sales from three customers. If we lose any of these customers or a substantial portion of their business or if the terms of our relationship with any of them becomes less favorable to us, our net sales would decline, which would harm our business, results of operations and financial condition. We have experienced increased price and promotion competition for our consumer products customers, particularly in regards to TAD products, which can decrease our gross margins and adversely affect our financial condition. Some of our customers have the capability to produce the parent rolls or products themselves that they purchase from us. Our Pulp and Paperboard segment sells its products to a large number of customers, although certain customers have historically purchased a significant amount of our pulp or paperboard products.
We do not have long-term contracts with any of our customers, including our largest customers, that ensure a continuing level of business from them. In addition, our agreements with our customers are not exclusive and generally do not contain minimum volume purchase commitments. Our relationship with our large customers will depend on our ability to continue to meet their needs for quality products and services at competitive prices. If we lose one or more of these customers or if we experience a significant decline in the level of purchases by any of them, we may not be able to quickly replace the lost business volume and our operating results and business could be harmed. In addition, our focus on these large accounts could affect our ability to serve our smaller accounts, particularly when product supply is tight and we are not able to fully satisfy orders for these smaller accounts.
We have increased our dependencedepend on external sources of wood pulp, which subjects our business and results of operations to potentially significant fluctuations in the price of market pulp.
In 2010, ourOur Consumer Products segment sources a significant portion of its wood pulp requirements from external suppliers. In 2013, it sourced approximately 65% of its annual pulp supply from our Pulp and Paperboard segment, while the Cellu Tissue operations we acquired historically relied entirely on external suppliers for wood pulp. Consequently, due to the integration of the Cellu Tissue operations at the end of 2010, our Consumer Products segment sourced approximately 71%70% of its pulp requirements externally during 2012. The increasedexternally. Approximately 17.6% of our cost of sales in 2013 consisted of purchased pulp costs. Our dependence on external sources of wood pulp increases our exposure to fluctuations in prices for wood pulp, which in turn could have a material adverse effect on our financial results, operations and cash flows.
Pulp prices can, and have, changed significantly from one period to the next. For example, our external pulp costs decreased 17% from 2011 to 2012. The volatility of pulp prices can adversely affect our earnings if we are unable to pass cost increases on to our customers or if the timing of any price increases for our products significantly trails the increases in pulp prices. We have not hedged these risks.
Changes in the cost and availability of wood fiber used in production of our products may adversely affect our results of operations and cash flow.
Wood fiber is the principal raw material used to create wood pulp, which in turn is used to manufacture our pulp and paperboard products and consumer products. In 2012,2013, our wood fiber costs were 10.1%8.3% of our cost of sales. Much of the wood fiber we use in our pulp manufacturing process in Lewiston, Idaho, is the by-product of sawmill operations. As a result, the price of these residual wood fibers is affected by operating levels in the lumber industry. The significant reduction in home building over the past fourfive years resulted in the closure or curtailment of operations at many sawmills. The price of wood fiber is expected to remain volatile until the housing market recovers and sawmill operations increase. Additionally, the supply and price of wood fiber can be negatively affected by weather and other events.
The effects on market prices for wood fiber resulting from various governmental programs involving tax credits or payments related to biomass and other renewable energy projects are uncertain and could result in a reduction in the supply of wood fiber available for our pulp and paperboard manufacturing operations. If we and our pulp suppliers are unable to obtain wood fiber at favorable prices or at all, our costs will increase and financial results, operations and cash flows may be materially adversely affected.
We incur significant expenses to maintain our manufacturing equipment and any interruption in the operations of our facilities may harm our operating performance.
We regularly incur significant expenses to maintain our manufacturing equipment and facilities. The machines and equipment that we use to produce our products are complex, have many parts and some are run on a continuous basis. We must perform routine maintenance on our equipment and will have to periodically replace a variety of parts such as motors, pumps, pipes and electrical parts. In addition, our pulp and paperboard facilities require periodic shutdowns to perform major maintenance. These scheduled shutdowns of facilities result in decreased sales and increased costs in the periods in which a shutdown occurs and could result in unexpected operational issues in future periods as a result of changes to equipment and operational and mechanical processes made during the shutdown period.
Unexpected production disruptions could cause us to shut down or curtail operations at any of our facilities. For example, we have had to curtail operations at certain of our facilities as the result of an electrical malfunction and a fire in previous years. Disruptions could occur due to any number of circumstances, including prolonged power outages, mechanical or process failures, shortages of raw materials, natural catastrophes, disruptions in the availability of transportation, labor disputes, terrorism, changes in or non-compliance with environmental or safety laws and the lack of availability of services from any of our facilities' key suppliers. Any facility shutdowns may be followed by prolonged startup periods, regardless of the reason for the shutdown. Those startup periods could range from several days to several weeks, depending on the reason for the shutdown and other factors. Any prolonged disruption in operations at any of our facilities could cause significant lost production, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.
Increases in our transportation costs or disruptions in our transportation services could have a material adverse effect on our business.
Our business, particularly our Consumer Products business, is dependent on transportation services to deliver our products to our customers and to deliver raw materials to us. In 2013, our transportation costs were 10.8% of our cost of sales. The costs of these transportation services are primarily determined by fuel prices, which have steadily increased since 2008 and are affected by geopolitical and economic events. We have not been in the past, and may not be in the future, able to pass along part or all of any fuel price increases to customers. If we are unable to increase our prices as a result of increased fuel costs charged to us by transportation providers, our gross margins may be materially adversely affected.
If any transportation providers fail to deliver raw materials to us in a timely manner, we may be unable to manufacture products on a timely basis. Shipments of products and raw materials may be delayed or disrupted due to weather conditions, labor strikes, regulatory actions or other events. Any failure of a third-party transportation provider to deliver raw materials or products in a timely manner could harm our reputation, negatively affect our customer relationships and have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our business and financial performance may be harmed by future labor disruptions.
As of December 31, 2013, 53% of our full-time employees are represented by unions under collective bargaining agreements. As these agreements expire, we may not be able to negotiate extensions or replacement agreements on terms acceptable to us. Four collective bargaining agreements have a 2014 expiration date and will need to be renegotiated. Any failure to reach an agreement with one of the unions may result in strikes, lockouts or other labor actions. Any such labor actions, including work slowdowns in the future or stoppages, could have a material adverse effect on our operations and financial results.
The cost of chemicals and energy needed for our manufacturing processes significantly affects our business.
We use a variety of chemicals in our manufacturing processes, including latex and polyethylene, many of which are petroleum-based chemicals. In 2012,2013, our chemical costs were 11.5% of our cost of sales. Prices for these chemicals have been and are expected to remain volatile. In addition, chemical suppliers that use petroleum-based products in the manufacture of their chemicals may, due to supply shortages and cost increases, ration the amount of chemicals available to us, and therefore we may not be able to obtain at favorable prices the chemicals we need to operate our business, if we are able to obtain them at all.
Our manufacturing operations utilize large amounts of electricity and natural gas and our energy requirements, particularly natural gas, will increasehave increased significantly as a result of operations at our North Carolina facility. In 2012,2013, our energy costs were 6.8%7.6% of our cost of sales. Energy prices have fluctuated widely over the past decade, which in turn affects our cost of sales. We purchase on the open market a substantial portion of the natural gas necessary to produce our products, and, as a result, the price and other terms of those purchases are subject to change based on factors such as worldwide supply and demand, geopolitical events, government regulation, and natural disasters. Our energy costs in future periods will depend principally on our ability to produce a substantial portion of our electricity needs internally, on changes in market prices for natural gas and on reducing energy usage.
Any significant energy shortage or significant increase in our energy costs in circumstances where we cannot raise the price of our products could have a material adverse effect on our business, financial condition, results of operations and cash flows. Any disruption in the supply of energy could also affect our ability to meet customer demand in a timely manner and could harm our reputation.
Increases in our transportation costs or disruptions in our transportation services could have a material adverse effect on our business.
Our business, particularly our Consumer Products business, is dependent on transportation services to deliver our products to our customers and to deliver raw materials to us. In 2012, our transportation costs were 10.6% of our cost of sales. The costs of these transportation services are primarily determined by fuel prices, which have steadily increased since 2008 and are affected by geopolitical and economic events. We have not been in the past, and may not be in the future, able to pass along part or all of any fuel price increases to customers. If we are unable to increase our prices as a result of increased fuel costs charged to us by transportation providers, our gross margins may be materially adversely affected.
If any transportation providers fail to deliver raw materials to us in a timely manner, we may be unable to manufacture products on a timely basis. Shipments of products and raw materials may be delayed due to weather conditions, labor strikes or other events. Any failure of a third-party transportation provider to deliver raw materials or products in a timely manner could harm our reputation, negatively affect our customer relationships and have a material adverse effect on our business, financial condition, results of operations and cash flows.
Larger competitors have operational and other advantages over our operations.
The markets for our products are highly competitive, and companies that have substantially greater financial resources compete with us in each market. Some of our competitors have advantages over us, including lower raw material and labor costs and better access to the inputs of our products.
Our Consumer Products business faces competition from companies that produce the same type of products that we produce or that produce alternative products that customers may use instead of our products. Our Consumer Products business competes with the branded tissue products producers, such as Procter & Gamble, and branded label producers who manufacture branded and private label products, such as Georgia-Pacific and Kimberly-Clark. These companies are far larger than us, have much greater sales, marketing and research and development resources than we do, and enjoy significant cost advantages due to economies of scale. In addition, because of their size and resources, these companies may foresee market trends more accurately than we do and develop new technologies that render our products less attractive or obsolete.
Our ability to successfully compete in the pulp and paperboard industry is influenced by a number of factors, including manufacturing capacity, general economic conditions and the availability and demand for paperboard substitutes. Our Pulp and Paperboard business competes with International Paper, MeadWestvaco, Georgia-Pacific, RockTenn and international producers, most of whom are much larger than us. Any increase in manufacturing capacity by any of these or other producers could result in overcapacity in the pulp and paperboard industry, which could cause downward pressure on pricing. For example, several new, large paperboard manufacturing facilities in China have recently been, or soon will be, completed, the output of which is expected to increase paperboard supplies on the international market. In addition, customers could choose to use types of paperboard that we do not produce or could rely on alternative materials, such as plastic, for their products. An increased supply of any of these products could cause us to lower our prices or lose sales to competitors, either of which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
The consolidation of paperboard converting businesses, including through the acquisition and integration of such converting business by larger competitors of ours, could result in a loss of customers and sales on the part of our Pulp and Paperboard business, which does not include paperboard converting facilities or capabilities. A loss of paperboard customers or sales as a result of consolidations and integrations could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Changes in demand for certain products could adversely affect our financial results.
Our ability to compete successfully depends on our ability to adjust to increases and decreases in demand. If we are unable to respond to increases in demand, we may need to limit deliveries of some orders for existing customers, which could harm our reputation and our long-term relationships with these customers. Currently, we are unable to meet all of the demand from existing and potential customers for bathroom tissue due to very high demand. Alternatively, if we experience a decrease in demand for certain products, we may incur significant costs in revising our manufacturing plan. If we are not able to respond to changes in demand for our products in a timely manner, our financial position, results of operations and cash flows may be adversely affected.
Competitors' branded products and private label TAD products could have an adverse effect on our financial results.
Our consumer products compete with well-known, branded products, as well as other private label products. Inherent risks in our competitive strategy include whether our products will receive direct and retail customer acceptance, new product offerings by competitors, the effects of consolidation within retailer and distribution channels, and price competition from companies that may have greater financial resources than we do. We have only recently completed new, or upgraded existing, TAD facilities that allow us to produce TAD bathroom tissue. If we are unable to offer our existing customers, or new customers, tissue products comparable to branded products or private label competitive TAD products and in sufficient quantities,terms of quality and/or price, we may lose business or we may not be able to grow our existing business and be forced to sell lower-margin products, all of which could negatively affect our financial condition and results of operations.
Increased competition and supply from foreign manufacturers could have adverse effects on the demand for our products and financial results.
Foreign manufacturers, particularly in Asia, are currently increasing, and are expected to continue to increase, their paper production capabilities, particularly of paperboard. This, in turn, may result in increased competition in the North American paper markets from direct sales by foreign competitors into these markets and/or increased competition in the U.S. as domestic manufacturers seek increased U.S. sales to offset displaced overseas sales caused by increased sales by Asian suppliers into those markets. An increased supply of Asian paper products could cause us to lower our prices or lose sales to competitors, either of which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our qualificationcompany-sponsored pension plans are currently underfunded, and we are required to retain, or abilitymake cash payments to utilize, tax credits associatedthe plans, reducing cash available for our business.
We have company-sponsored pension plans covering certain of our salaried and hourly employees. The significant decline in the securities markets beginning in 2008 and resulting substantial decline in the value of equity and fixed income investments held by these plans, coupled with alternative fuels or cellulosic biofuelsa low interest rate environment resulting in higher liability valuations, caused these plans to be underfunded so that the projected benefit obligation exceeded the aggregate fair value of plan assets. At December 31, 2013, and 2012, our company sponsored pension plans were underfunded in the tax treatment associated with receiptaggregate by approximately $6.8 million and $78.7 million, respectively. As a result of such creditsunderfunding, we are uncertain.required to make contributions to our qualified pension plans. In 2013, we contributed $15.1 million to these pension plans. We may be required to make increased annual contributions to our pension plans in future years, which would reduce the cash available for business and other needs.
In 2009, we received refundable federal tax credit payments in connection with our use of “black liquor,” a by-product of the pulp manufacturing process, in an alternative fuel mixtureWe may be required to produce energy at our pulp mills.pay material amounts under multiemployer pension plans.
We contribute to two multiemployer pension plans. The amount of our annual contributions to each of these plans is negotiated with the refundable tax credit was equalplan and the bargaining unit representing our employees covered by the plan. In 2013, we contributed approximately $6 million to $0.50 per gallonthese plans, and in future years we may be required to make increased annual contributions, which would reduce the cash available for business and other needs. In addition, in the event of alternative fuel mixture used. This tax credit expired on December 31, 2009.a partial or complete withdrawal by us from any multiemployer plan that is underfunded, we would be liable for a proportionate share of such multiemployer plan's unfunded vested benefits, referred to as a withdrawal liability. A withdrawal liability is considered a contingent liability. In 2009, we recorded pre-tax incomethe event that any other contributing employer withdraws from any multiemployer plan that is underfunded, and such employer cannot satisfy its obligations under the multiemployer plan at the time of $170.6 million relatedwithdrawal, then the proportionate share of the plan’s unfunded vested benefits that would be allocable to us and to the Alternative Fuel Mixture Tax Credit, or AFMTC. We have not recorded any pre-tax income since 2009 relating to the AFMTC.
There is relatively little guidance regarding the AFMTCother remaining contributing employers, would increase and the law governing the issue is complex. Accordingly, there remains uncertainty ascould be an increase to our qualificationrequired annual contributions. In renegotiations of collective bargaining agreements with labor unions that participate in these multiemployer plans, we may decide to receivediscontinue participation in these plans.
One of the tax creditmultiemployer pension plans to which we contribute, the PACE Industry Union-Management Pension Fund, or PIUMPF, was certified to be in 2009, as well as“critical status” for the plan year beginning January 1, 2010, and continued to whetherbe in critical status for the plan year beginning January 1, 2013. In 2013, two large employers withdrew from PIUMPF. Further withdrawals by other contributing employers could cause a “mass withdrawal” from, or effectively a termination of, PIUMPF or alternatively we will be entitledcould elect to retain the amounts we received upon further review by the Internal Revenue Service, or IRS. In addition, while it is our position that payments received or credits taken in relation to the AFMTC should not be subject to corporate income tax, there can be no assurance as to whether or not the amountswithdraw. Although we have received will be subjectno current intention to taxation. Aswithdraw from PIUMPF, if we were to withdraw, either completely or partially, we would incur a withdrawal liability based on our share of PIUMPF’s unfunded vested benefits. Based on information as of December 31, 2012 provided by PIUMPF and reviewed by our actuarial consultant, we have recorded accrued taxesestimate that, as of December 31, 2013, the payments that we would be required to make to PIUMPF in the event of our complete withdrawal would be approximately $5.7 million per year on uncertain tax positions relateda pre-tax basis. These payments would continue for 20 years, unless we were deemed to be included in a “mass withdrawal” from PIUMPF, in which case these payments would continue in perpetuity. However, we are not able to determine the exact amount of our withdrawal liability because the amount could be higher or lower depending on the nature and timing of any triggering event, the funded status of the plan and our level of contributions to the AFMTCplan prior to the triggering event. These withdrawal liability payments would be in addition to pension contributions to any new pension plan adopted or contributed to by us to replace PIUMPF, all of $68.3 million. In 2012,which would reduce the IRS began conducting an auditcash available for business and other needs. Adverse changes to pension laws and regulations could increase the likelihood and amount of our 2008 to 2011 tax years, which is further discussed in Note 8, "Income Taxes," in the notes to the consolidated financial statements.liabilities arising under PIUMPF.
WeOur pension and health care costs are also registeredsubject to numerous factors which could cause these costs to change.
In addition to our pension plans, we provide health care benefits to certain of our current and former U.S. salaried and hourly employees. There is a risk of higher enrollment and claims in our health care plans and likely increased costs due to the Affordable Care Act’s individual mandate and required coverage. Our health care costs vary with the IRS as a cellulosic biofuel producer, which enables us to claim the $1.01 per gallon Cellulosic Biofuel Producer Credit, or CBPC, in regards to black liquor produced and used as a fuel by us at our pulp mills in 2009. We have changed, and may in the future make additional changes in health care costs generally, which have significantly exceeded general economic inflation rates for many years. Our pension costs are dependent upon numerous factors resulting from actual plan experience and assumptions about future investment returns. Pension plan assets are primarily made up of equity and fixed income investments. Fluctuations in actual equity market returns as well as changes in general interest rates may result in increased pension costs in future periods. Likewise, changes in assumptions regarding current discount rates and expected rates of return on plan assets could also increase pension costs. Significant changes in any of these factors may adversely impact our position as to some or allcash flows, financial condition and results of the credits we claimed under the AFMTC on our 2009 federal income tax form, provided we believe we will have sufficient future federal taxable earnings to enable us to carry forward the credits potentially available under the CBPC. There can be no assurance that we will be able to fully utilize the CBPC. Congress has identified the elimination or modification of the CBPC in connection with black liquor as a possible revenue source. Such legislative action could limit or eliminate our ability to convert AFMTC gallons to CBPC gallons and/or CBPC gallons to AFMTC gallons and, accordingly, limit or eliminate our ability to claim carry forward credits.operations.
We are subject to significant environmental regulation and environmental compliance expenditures, which could increase our costs and subject us to liabilities.
We are subject to various federal, state and foreign environmental laws and regulations concerning, among other things, water discharges, air emissions, hazardous material and waste management and environmental cleanup. Environmental laws and regulations continue to evolve and we may become subject to increasingly stringent environmental standards in the future, particularly under air quality and water quality laws and standards related to climate change issues, such as reporting of greenhouse gas emissions. Increased regulatory activity at the state, federal and international level is possible regarding climate change as well as other emerging environmental issues associated with our manufacturing sites.sites, such as water quality standards based on elevated fish consumption rates. Compliance with regulations that implement new public policy in these areas might require significant expenditures on our part.part or even the curtailment of certain of our manufacturing operations.
We are required to comply with environmental laws and the terms and conditions of multiple environmental permits. In particular, the pulp and paper industry in the United States is subject to several performance based rules associated with effluent and air emissions as a result of certain of its manufacturing processes. Federal, state and local laws and regulations require us to routinely obtain authorizations from and comply with the evolving standards of the appropriate governmental authorities, which have considerable discretion over the terms of permits. Failure to comply with environmental laws and permit requirements could result in civil or criminal fines or penalties or enforcement actions, including regulatory or judicial orders enjoining or curtailing our operations or requiring us to take corrective measures, install pollution control equipment, or take other remedial actions, such as product recalls or labeling changes. We also may be required to make additional expenditures, which could be significant, relating to environmental matters on an ongoing basis.
In 2012, we were notified that the U.S. Environmental Protection Agency, or EPA, submitted a civil referral to the U.S. Department of Justice, or DOJ, alleging violations of the Clean Air Act stemming from an EPA investigation at our Lewiston, Idaho pulp facility. Prior to the filing of any formal action, we and the DOJ agreed to discuss the resolution of the allegations, and the parties entered into an agreement to toll the statute of limitations. The tolling agreement expires on March 29, 2013,July 31, 2014, unless further extended by the parties. Discussions with the DOJ and EPA are ongoing. However, this matter could result in civil penalties or enforcement actions, including regulatory or judicial orders enjoining or curtailing our operations or requiring us to take corrective measures, install pollution control equipment, or take other remedial actions.
We own properties, conduct or have conducted operations at properties, and have assumed indemnity obligations in connection with our spin-off in 2008 from Potlatch Corporation, for properties or operations where hazardous materials have been or were used for many years, including during periods before careful management of these materials was required or generally believed to be necessary. Consequently, we will continue to be subject to risks under environmental laws that impose liability for historical releases of hazardous substances. There can be no assurance that future environmental permits will be granted or that we will be able to maintain and renew existing permits, and the failure to do so could have a material adverse effect on our results of operations, financial condition and cash flows.
We incur significant expenses to maintain our manufacturing equipment and any interruption in the operations of our facilities may harm our operating performance.
We regularly incur significant expenses to maintain our manufacturing equipment and facilities. The machines and equipment that we use to produce our products are complex, have many parts and some are run on a continuous basis. We must perform routine maintenance on our equipment and will have to periodically replace a variety of parts such as motors, pumps, pipes and electrical parts. In addition, our pulp and paperboard facilities require periodic shutdowns to perform major maintenance. These scheduled shutdowns of facilities result in decreased sales and increased costs in the periods in which a shutdown occurs.
Unexpected production disruptions could cause us to shut down or curtail operations at any of our facilities. For example, in 2011 we curtailed operations at our Cypress Bend, Arkansas, pulp and paperboard facility as the result of an electrical malfunction and curtailed operations at our Wiggins, Mississippi, consumer products facility as the result of a fire. Disruptions could occur due to any number of circumstances, including prolonged power outages, mechanical or process failures, shortages of raw materials, natural catastrophes, disruptions in the availability of transportation, labor disputes, terrorism, changes in or non-compliance with environmental or safety laws and the lack of availability of services from any of our facilities' key sole suppliers. Any facility shutdowns may be followed by prolonged startup periods, regardless of the reason for the shutdown. Those startup periods could range from several days to several weeks, depending on the reason for the shutdown and other factors. Any prolonged disruption in operations at any of our facilities could cause significant lost production, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.
We rely on information technology in critical areas of our operations, and a disruption relating to such technology could harm our financial condition.
We use information technology, or IT, systems in various aspects of our operations, including enterprise resource planning, or ERP, management of inventories and customer sales. Some of these systems have been in place for long periods of time. Additionally, with the acquisition of Cellu Tissue, we have different legacy IT systems which we are continuing to integrate.integrate, including the implementation of a single company-wide ERP system. If one of these systems or the ERP implementation was to fail or cause operational or reporting interruptions, or if we decide to change these systems or hire outside parties to provide these systems, we may suffer disruptions, which could have a material adverse effect on our results of operations and financial condition. In addition, we may underestimate the costs and expenses of developing and implementing new systems.
We face cyber-security risks.
Our business operations rely upon secure information technology systems for data capture, processing, storage and reporting. Despite careful security and controls design, implementation and updating, our information technology systems could become subject to cyber attacks. Network, system, application and data breaches could result in operational disruptions or information misappropriation, which could result in lost sales, business delays, negative publicity and could have a material adverse effect on our business, results of operations and financial condition.
United States and global economic conditions could have adverse effects on the demand for our products and financial results.
U.S. and global economic conditions have negatively affected and may continue to negatively affect our business and financial results. For example, the away-from-home consumer paper products market has experienced a decline because of the slowdown in the travel and restaurant industries as a result of the ongoing economic downturn. Recessed economic conditions affect our business in a number of ways, including causing: (i) increased pressure for price concessions from customers; (ii) declines in domestic and global demand for paperboard; (iii) shifts in customer purchases that affect the mix of our product sales; (iv) decreased or low housing starts, which increase production costs due to lower wood fiber supplies; and (v) financial distress or insolvency for certain customers which could affect our sales volumes or our ability to collect accounts receivable on a timely basis from those customers.
Our company-sponsored pension plans and one of our multiemployer pension plans are currently underfunded, and over time we will be required to make cash payments to the plans, reducing cash available for our business.
We have company-sponsored pension plans covering certain of our salaried and hourly employees. The significant decline in the securities markets beginning in 2008 and resulting substantial decline in the value of equity and fixed income investments held by these plans, coupled with a low interest rate environment resulting in higher liability valuations, have caused these plans to be underfunded so that the projected benefit obligation exceeds the aggregate fair value of plan assets. At December 31, 2012, our company sponsored pension plans were underfunded in the aggregate by approximately $78.7 million. As a result of underfunding, we are required to make contributions to our qualified pension plans. In 2012, we contributed $20.6 million to these pension plans. We may be required to make increased annual contributions to our pension plans in future years, which would reduce the cash available for business and other needs.
We also contribute to two multiemployer pension plans. The amount of our annual contributions to each of these plans is negotiated with the plan and the bargaining unit representing our employees covered by the plan. In 2012 we contributed approximately $6 million to these plans and in future years we may be required to make increased annual contributions, which would reduce the cash available for business and other needs. In addition, in the event of a partial or complete withdrawal by us from any multiemployer plan that is underfunded, we would be liable for a proportionate share of such multiemployer plan's unfunded vested benefits, referred to as a withdrawal liability. A withdrawal liability is considered a contingent liability. Based on the limited information available from the plan administrator of one of our multiemployer plans, which we cannot independently validate, we believe that our portion of the contingent liability in the case of a full withdrawal from or termination of that plan would likely be material to our financial position and results of operations. In the event that any other contributing employer withdraws from any multiemployer plan that is underfunded, and such employer cannot satisfy its obligations under the multiemployer plan at the time of withdrawal, then we, along with the other remaining contributing employers, would be liable for our proportionate share of such plan's unfunded vested benefits which could result in an increase to our required annual contributions.
Our pension and health care costs are subject to numerous factors which could cause these costs to change.
In addition to our pension plans, we provide retiree health care benefits to certain of our current and former U.S. salaried and hourly employees. Our retiree health care costs vary with changes in health care costs generally, which have significantly exceeded general economic inflation rates for many years. Our pension costs are dependent upon numerous factors resulting from actual plan experience and assumptions about future investment returns. Pension plan assets are primarily made up of equity and fixed income investments. Fluctuations in actual equity market returns as well as changes in general interest rates may result in increased pension costs in future periods. Likewise, changes in assumptions regarding current discount rates and expected rates of return on plan assets could also increase pension costs. Significant changes in any of these factors may adversely impact our cash flows, financial condition and results of operations.
Cyclical industry conditions have in the past affected and may continue to adversely affect the operating results and cash flow of our Pulp and Paperboard business.
Our Pulp and Paperboard business is particularly affected by cyclical market conditions. We may be unable to sustain pricing in the face of weaker demand, and weaker demand may in turn cause us to take production downtime. In addition to lost revenue from lower shipment volumes, production downtime causes unabsorbed fixed manufacturing costs due to lower production levels. Our results of operations and cash flows may be materially adversely affected in a period of prolonged and significant market weakness. We are not able to predict market conditions or our ability to sustain pricing and production levels during periods of weak demand.
We rely on a limited number of third-party suppliers for certain raw materials required for the production of our products.
Our dependence on a limited number of third-party suppliers, and the challenges we may face in obtaining adequate supplies of raw materials, involve several risks, including limited control over pricing, availability, quality, and delivery schedules. We cannot be certain that our current suppliers will continue to provide us with the quantities of these raw materials that we require or will continue to satisfy our anticipated specifications and quality requirements. Any supply interruption in limited raw materials could materially harm our ability to manufacture our products until a new source of supply, if any, could be identified and qualified. Although we believe there are other suppliers of these raw materials, we may be unable to find a sufficient alternative supply channel in a reasonable time or on commercially reasonable terms. Any performance failure on the part of our suppliers could interrupt production of our products, which would have a material adverse effect on our business.
Our business and financial performance may be harmed by future labor disruptions.
As of December 31, 2012, 52% of our full-time employees are represented by unions under collective bargaining agreements. As these agreements expire, we may not be able to negotiate extensions or replacement agreements on terms acceptable to us. We currently have no collective bargaining agreements under negotiation. Any failure to reach an agreement with one of the unions may result in strikes, lockouts or other labor actions. Any such labor actions, including work slowdowns in the future or stoppages, could have a material adverse effect on our operations and financial results.
Additional expansion of our business through construction of new facilities or acquisitions may not proceed as anticipated.
In addition to the acquisition of Cellu Tissue and construction of our North Carolina facility, in the future we may build other converting and papermaking facilities, pursue acquisitions of existing facilities, or both. We may be unable to identify future suitable building locations or acquisition targets. In addition, we may be unable to achieve anticipated benefits or cost savings from construction projects or acquisitions in the timeframe we anticipate, or at all. Any inability by us to integrate and manage any new or acquired facilities or businesses in a timely and efficient manner, any inability to achieve anticipated cost savings or other anticipated benefits from these projects or acquisitions in the time frame we anticipate or any unanticipated required increases in promotional or capital spending could adversely affect our business, financial condition, results of operations or liquidity. Large construction projects or acquisitions can result in a decrease in our cash and short-term investments, an increase in our indebtedness, or both, and also may limit our ability to access additional capital when needed and divert management's attention from other business concerns.
The indentures for our outstanding notes that we issued in 2010 and 2013, and the credit agreement governing our senior secured revolving credit facility, contain various covenants that limit our discretion in the operation of our business.
The indentures governing our outstanding notes that we issued in 2010 and 2013, and the credit agreement governing our senior secured revolving credit facility, contain various provisions that limit our discretion in the operation of our business by restricting our ability to:
| |
▪ | undergo a change in control; |
| |
▪ | pay dividends and make other distributions; |
| |
▪ | make investments and other restricted payments; |
| |
▪ | redeem or repurchase our capital stock; |
| |
▪ | incur additional debt and issue preferred stock; |
| |
▪ | consolidate, merge, or sell substantially all of our assets; |
| |
▪ | enter into certain transactions with our affiliates; |
| |
▪ | engage in new lines of business; and |
| |
▪ | enter into sale and lease-back transactions. |
These restrictions on our ability to operate our business inat our discretion could seriously harm our business by, among other things, limiting our ability to take advantage of financing, merger and acquisition and other corporate opportunities. In addition, our senior secured revolving credit facility requires, among other things, that we maintain a minimum fixed charge coverage ratio of at least 1.0-to-1.0 when availability falls below $50 million or an event of default exists. Events beyond our control could affect our ability to meet this financial test, and we cannot assure you that we will meet it.
Our failure to comply with the covenants contained in our senior secured revolving credit facility or the indentures governing our outstanding notes, including as a result of events beyond our control, could result in an event of default that could cause repayment of the debt to be accelerated.
If we are not able to comply with the covenants and other requirements contained in the indentures governing our outstanding notes, our senior secured revolving credit facility or our other debt instruments, an event of default under the relevant debt instrument could occur. If an event of default does occur, it could trigger a default under our other debt instruments, prohibit us from accessing additional borrowings, and permit the holders of the defaulted debt to declare amounts outstanding with respect to that debt to be immediately due and payable. Our assets and cash flow may not be sufficient to fully repay borrowings under our outstanding debt instruments. In addition, we may not be able to refinance or restructure the payments on the applicable debt. Even if we were able to secure additional financing, it may not be available on favorable terms.
To service our indebtedness, we must generate significant cash flows. Our ability to generate cash depends on many factors beyond our control.
Our ability to make payments on and to refinance our indebtedness, including our outstanding notes, and to fund planned capital expenditures, will depend on our ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.
We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under our senior secured revolving credit facility in an amount sufficient to enable us to pay our indebtedness, including the notes, or to fund our other liquidity needs. We cannot assure you that we will be able to refinance any of our indebtedness, including our senior secured revolving credit facility and our existing notes, on commercially reasonable terms or at all.
Certain provisions of our certificate of incorporation and bylaws and Delaware law may make it difficult for stockholders to change the composition of our Board of Directors and may discourage hostile takeover attempts that some of our stockholders may consider to be beneficial.
Certain provisions of our certificate of incorporation and bylaws and Delaware law may have the effect of delaying or preventing changes in control if our Board of Directors determines that such changes in control are not in the best interests of the company and our stockholders. The provisions in our certificate of incorporation and bylaws include, among other things, the following:
| |
▪ | a classified Board of Directors with three-year staggered terms; |
| |
▪ | the ability of our Board of Directors to issue shares of preferred stock and to determine the price and other terms, including preferences and voting rights, of those shares without stockholder approval; |
| |
▪ | stockholder action can only be taken at a special or regular meeting and not by written consent; |
| |
▪ | advance notice procedures for nominating candidates to our Board of Directors or presenting matters at stockholder meetings; |
| |
▪ | removal of directors only for cause; |
| |
▪ | allowing only our Board of Directors to fill vacancies on our Board of Directors; and |
| |
▪ | supermajority voting requirements to amend our bylaws and certain provisions of our certificate of incorporation. |
While these provisions have the effect of encouraging persons seeking to acquire control of the company to negotiate with our Board of Directors, they could enable the Board of Directors to hinder or frustrate a transaction that some, or a majority, of the stockholders might believe to be in their best interests and, in that case, may prevent or discourage attempts to remove and replace incumbent directors. We are also subject to Delaware laws that could have similar effects. One of these laws prohibits us from engaging in a business combination with a significant stockholder unless specific conditions are met.
|
| |
ITEM 1B. | |
Unresolved Staff Comments |
None.
FACILITIES
We own and operate facilities located throughout the United States and one in Canada. The following table lists each of our facilities and its location, use, and 2013 capacity and production: | | | | USE | | LEASED OR OWNED | | CAPACITY | | PRODUCTION1 | | USE | | LEASED OR OWNED | | CAPACITY | | PRODUCTION1 |
CONSUMER PRODUCTS | | | | | | | | | | | | | | | | | | | | |
Tissue manufacturing facilities: | | | | | | | | | | | | | | | | | | | | |
East Hartford, Connecticut | | Tissue | | Owned | | 36,000 |
| tons | | 34,000 |
| tons | | Tissue | | Owned | | 36,000 |
| tons | | 32,000 |
| tons |
Gouverneur, New York | | Tissue | | Owned | | 39,000 |
| tons | | 39,000 |
| tons | | Tissue | | Owned | | 39,000 |
| tons | | 39,000 |
| tons |
Ladysmith, Wisconsin | | Tissue | | Owned | | 56,000 |
| tons | | 53,000 |
| tons | | Tissue | | Owned | | 56,000 |
| tons | | 52,000 |
| tons |
Las Vegas, Nevada | | TAD tissue | | Owned/Leased | | 38,000 |
| tons | | 38,000 |
| tons | | TAD tissue | | Owned | | 38,000 |
| tons | | 35,000 |
| tons |
Lewiston, Idaho | | Tissue | | Owned | | 190,000 |
| tons | | 190,000 |
| tons | | Tissue | | Owned | | 190,000 |
| tons | | 185,000 |
| tons |
Menominee, Michigan | | Machine-glazed tissue | | Owned | | 36,000 |
| tons | | 34,000 |
| tons | | Machine-glazed tissue | | Owned | | 36,000 |
| tons | | 34,000 |
| tons |
Neenah, Wisconsin | | Tissue | | Owned | | 84,000 |
| tons | | 84,000 |
| tons | | Tissue | | Owned | | 84,000 |
| tons | | 80,000 |
| tons |
Shelby, North Carolina3 | | TAD tissue | | Owned/Leased | | 70,000 |
| tons | | 2,000 |
| tons | | TAD tissue | | Owned/Leased | | 70,000 |
| tons | | 54,000 |
| tons |
St. Catharines, Ontario | | TAD tissue | | Owned | | 26,000 |
| tons | | 26,000 |
| tons | | TAD tissue | | Owned | | 20,000 |
| tons | | 22,000 |
| tons |
| | Machine-glazed tissue | | | | 23,000 |
| tons | | 23,000 |
| tons | | Machine-glazed tissue | | | | 23,000 |
| tons | | 23,000 |
| tons |
Wiggins, Mississippi | | Tissue | | Owned | | 29,000 |
| tons | | 29,000 |
| tons | | Tissue | | Owned | | 29,000 |
| tons | | 29,000 |
| tons |
| | Machine-glazed tissue | | | | 33,000 |
| tons | | 33,000 |
| tons | | Machine-glazed tissue | | | | 33,000 |
| tons | | 33,000 |
| tons |
| | | | | | 660,000 |
| tons | | 585,000 |
| tons | | | | | | 654,000 |
| tons | | 618,000 |
| tons |
Tissue converting facilities: | | | | | | | | | | | | | | | | | | | | |
Central Islip, New York2 | | Tissue converting | | Leased | | 38,000 |
| tons | | 26,000 |
| tons | | Tissue converting | | Leased | | 38,000 |
| tons | | 29,000 |
| tons |
Elwood, Illinois2 | | Tissue converting | | Leased | | 68,000 |
| tons | | 63,000 |
| tons | | Tissue converting | | Leased | | 68,000 |
| tons | | 58,000 |
| tons |
Las Vegas, Nevada | | Tissue converting | | Owned/Leased | | 57,000 |
| tons | | 49,000 |
| tons | | Tissue converting | | Owned | | 61,000 |
| tons | | 52,000 |
| tons |
Lewiston, Idaho | | Tissue converting | | Owned | | 95,000 |
| tons | | 80,000 |
| tons | | Tissue converting | | Owned | | 95,000 |
| tons | | 72,000 |
| tons |
Menominee, Michigan | | Machine-glazed tissue converting | | Owned | | 27,000 |
| tons | | 6,000 |
| tons | | Machine-glazed tissue converting | | Owned | | 27,000 |
| tons | | 6,000 |
| tons |
Neenah, Wisconsin | | Tissue converting | | Owned | | 99,000 |
| tons | | 57,000 |
| tons | | Tissue converting | | Owned | | 99,000 |
| tons | | 63,000 |
| tons |
Oklahoma City, Oklahoma2 | | Tissue converting | | Leased | | 14,000 |
| tons | | 11,000 |
| tons | | Tissue converting | | Leased | | 29,000 |
| tons | | 15,000 |
| tons |
Shelby, North Carolina3 | | Tissue converting | | Owned/Leased | | 41,000 |
| tons | | 23,000 |
| tons | | Tissue converting | | Owned/Leased | | 62,000 |
| tons | | 37,000 |
| tons |
Thomaston, Georgia2 | | Tissue converting | | Leased | | 38,000 |
| tons | | 18,000 |
| tons | |
Thomaston, Georgia2, 4 | | | Tissue converting | | Leased | | — |
| tons | | 12,000 |
| tons |
| | | | | | 477,000 |
| tons | | 333,000 |
| tons | | | | | | 479,000 |
| tons | | 344,000 |
| tons |
PULP AND PAPERBOARD | | | | | | | | | | | | | | | | | | | | |
Pulp Mills: | | | | | | | | | | | | | | | | | | | | |
Cypress Bend, Arkansas | | Pulp | | Owned | | 316,000 |
| tons | | 309,000 |
| tons | | Pulp | | Owned | | 316,000 |
| tons | | 291,000 |
| tons |
Lewiston, Idaho | | Pulp | | Owned | | 540,000 |
| tons | | 533,000 |
| tons | | Pulp | | Owned | | 540,000 |
| tons | | 526,000 |
| tons |
| | | | | | 856,000 |
| tons | | 842,000 |
| tons | | | | | | 856,000 |
| tons | | 817,000 |
| tons |
Bleached Paperboard Mills: | | | | | | | | | | | | | | | | | | | | |
Cypress Bend, Arkansas | | Paperboard | | Owned | | 348,000 |
| tons | | 338,000 |
| tons | | Paperboard | | Owned | | 343,000 |
| tons | | 325,000 |
| tons |
Lewiston, Idaho | | Paperboard | | Owned | | 445,000 |
| tons | | 433,000 |
| tons | | Paperboard | | Owned | | 445,000 |
| tons | | 441,000 |
| tons |
| | | | | | 793,000 |
| tons | | 771,000 |
| tons | | | | | | 788,000 |
| tons | | 766,000 |
| tons |
CORPORATE | | | | | | | | | | | | | | | | | | | | |
Alpharetta, Georgia | | Operations and administration | | Owned/Leased | | | N/A | | | N/A | | Operations and administration | | Owned/Leased | | | N/A | | | N/A |
Spokane, Washington | | Corporate headquarters | | Leased | | | N/A | | | N/A | | Corporate headquarters | | Leased | | | N/A | | | N/A |
| |
1 | Production amounts are approximations for full year 20122013. |
| |
2 | The buildings located at these facilities are leased by Clearwater Paper or a subsidiary, and the operating equipment located within the building is owned by Clearwater Paper or a subsidiary. |
| |
3 | In December 2012, our new TAD tissue machine in North Carolina began producing tissue. In addition to two converting lines installed in 2011, and two more converting lines installed in 2012, at our North Carolina location, two more tissue converting lines at that site became operational during the fourth quarter of 2012.2013. |
| |
4 | On March 6, 2013, we announced the planned permanent closure of our Thomaston, Georgia converting and distribution facility. As of December 31, 2013, all converting lines have been relocated and installed at our other facilities. As a result, the capacity from our Thomaston facility has been reallocated accordingly. |
In addition to the manufacturing facilities listed in this table, we own a chip shipment facility in Columbia City, Oregon and a chipping producing facility in Clarkston, Washington.
|
| |
ITEM 3. | |
Legal Proceedings |
On August 13, 2012, we were notified that the U.S. Environmental Protection Agency, or EPA, submitted a civil referral to the U.S. Department of Justice, or DOJ, alleging violations of the Clean Air Act stemming from an EPA investigation that included an inspection of our Lewiston, Idaho pulp facility in July 2009 and a subsequent information request dated February 24, 2011. On July 19, 2013, the EPA issued to us an additional information request. Prior to the filing of any formal action, we and the DOJ agreed to discuss the resolution of the allegations. On September 14, 2012,October 21, 2013, the parties entered into ana new agreement to toll the statute of limitations. The tolling agreementperiod commenced as of September 14, 2012 and expires on March 29, 2013,July 31, 2014, unless further extended by the parties. Discussions with the DOJ and EPA are ongoing.
In addition to the matters discussed above, we may from time to time be involved in claims, proceedings and litigation arising from our business and property ownership. We believe, based on currently available information, that the results of such proceedings, in the aggregate, will not have a material adverse effect on our financial condition.
|
| |
ITEM 4. | |
Mine Safety Disclosures |
Not applicableapplicable.
Part II
|
| |
ITEM 5. | |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
MARKET FOR OUR COMMON STOCK
Our common stock is traded on the New York Stock Exchange. The following table sets forth, for each period indicated, the high and low sales prices of our common stock during our two most recent years. Prices have been retroactively adjusted to reflect our two-for-one stock split effected in the form of a stock dividend, effective August 26, 2011.
| | | | Common Stock Price | | Common Stock Price |
| | High | | Low | | High | | Low |
Year Ended December 31, 2013: | | | | | |
Fourth Quarter | | | $ | 53.91 |
| | $ | 47.15 |
|
Third Quarter | | | 50.40 |
| | 45.13 |
|
Second Quarter | | | 52.47 |
| | 44.64 |
|
First Quarter | | | 53.01 |
| | 38.94 |
|
Year Ended December 31, 2012: | | | | | | | | |
Fourth Quarter | | $ | 42.79 |
| | $ | 37.33 |
| | $ | 42.79 |
| | $ | 37.33 |
|
Third Quarter | | 41.98 |
| | 33.37 |
| | 41.98 |
| | 33.37 |
|
Second Quarter | | 34.79 |
| | 29.84 |
| | 34.79 |
| | 29.84 |
|
First Quarter | | 40.19 |
| | 32.51 |
| | 40.19 |
| | 32.51 |
|
Year Ended December 31, 2011: | | | | | |
Fourth Quarter | | $ | 37.54 |
| | $ | 31.50 |
| |
Third Quarter | | 38.86 |
| | 32.83 |
| |
Second Quarter | | 41.15 |
| | 30.44 |
| |
First Quarter | | 41.74 |
| | 36.82 |
| |
HOLDERS
On February 11, 201314, 2014, the last reported sale price for our common stock on the New York Stock Exchange was $46.1265.88 per share. As of February 11, 201314, 2014, there were approximately 1,0501,000 registered holders of our common stock.
DIVIDENDS
We have not paid any cash dividends and do not anticipate paying a cash dividend in 20132014. We will continue to review whether payment of a cash dividend on our common stock in the future best serves the company and our stockholders. The declaration and amount of any dividends, however, will be determined by our Board of Directors and will depend on our earnings, our compliance with the terms of our notes and revolving credit facility that contain certain restrictions on our ability to pay dividends, and any other factors that our Board of Directors believes are relevant.
SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS
Please see Part III, Item 12 of this report for information relating to our equity compensation plans.
ISSUER PURCHASES OF EQUITY SECURITIES
On February 5, 2014, in an event subsequent to the close of our 2013 fiscal year, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100.0 million of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time.
On January 17, 2013, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100.0 million of our common stock, which was completed in 2013. The repurchases were authorized to be carried out by the utilization of a number of different methods, including but not limited to, open market purchases, accelerated buybacks and negotiated block purchases. On March 1, 2013, we entered into an accelerated stock buyback, or ASB, agreement with a major financial institution to repurchase an aggregate of $50.0 million of our outstanding common stock. In total, 1,039,513 shares of our outstanding common stock were delivered under the ASB agreement at an average repurchase price of $48.10 per share. In addition to the ASB agreement, we also made repurchases of 1,030,657 shares of our outstanding common stock on the open market at a total cost of $50.0 million, representing an average price of $48.51 per share.
On July 28, 2011, we announced that our Board of Directors had authorized the repurchase of up to $30$30.0 million of our common stock. Under the stock repurchase program, we were authorized to repurchase shares in the open market or as otherwise determined by management, subject to market conditions, business opportunities and other factors. During 2012, we repurchased 520,170 shares of outstanding common stock at a total cost of $18.7 million, representing an average price of $35.85 per share. We completed this repurchase program in the fourth quarter of 2012. The total number of shares repurchased under this program was 853,470 at an aggregate cost of $3030.0 million and an average price of $35.15 per share.
On January 21, 2013, in an event subsequent to the close of our 2012 fiscal year, and in conjunction with the sale of $275 million aggregate principal amount of senior notes, we announced that our Board of Directors approved a new stock repurchase program authorizing the repurchase of $100 million of our common stock. We intend to complete this share repurchase program during 2013 through open market purchases, negotiated transactions or other means.
The following table provides information about share repurchases that we made during the three months ended December 31, 20122013 (in thousands, except share and per share amounts):
|
| | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program |
October 1, 2012 to October 31, 2012 | 31,400 |
| | $ | 39.63 |
| | 31,400 |
| | $ | 8,051 |
|
November 1, 2012 to November 30, 2012 | 199,988 |
| | $ | 40.26 |
| | 199,988 |
| | $ | — |
|
December 1, 2012 to December 31, 2012 | — |
| | $ | — |
| | — |
| | $ | — |
|
Total | 231,388 |
| | $ | 40.18 |
| | 231,388 |
| | |
|
| | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program |
October 1, 2013 to October 31, 2013 | 494,760 |
| | $ | 48.95 |
| | 494,760 |
| | $ | — |
|
November 1, 2013 to November 30, 2013 | — |
| | $ | — |
| | — |
| | $ | — |
|
December 1, 2013 to December 31, 2013 | — |
| | $ | — |
| | — |
| | $ | — |
|
Total | 494,760 |
| | $ | 48.95 |
| | 494,760 |
| | |
|
| |
ITEM 6. | |
Selected Financial Data |
Prior to our spin-off from Potlatch Corporation, or Potlatch, on December 16, 2008, we were a wholly-owned subsidiary of Potlatch. On December 16, 2008, Potlatch distributed 100%All of the issued and outstanding shares of our common stock to the holders of Potlatch common stock.
During the period from December 16, 2008 through December 31, 2012, we operated as and were accounted for as a separate public company. Our results of operations and financial condition reflected in the tabledata listed below cover the period from January 1, 2008 until the spin-off and related transactions. The historical financial and other data for this period prior to the spin-off was prepared on a combined basis from Potlatch’s consolidated financial statements using the historical results of operations and basis of the assets and liabilities of Potlatch’s consumer products and pulp and paperboard businesses and its wood products operation at Lewiston, Idaho, and give effect to allocations of expenses from Potlatch. All other data has been derived from our audited financial statements. Our historical financial and other data is not necessarily indicative of our future performance nor do they necessarily reflect what our financial position and results of operations would have been had we operated as a separate, stand-alone entity prior to December 16, 2008.performance. In addition, all amounts below for 2010 reflect the acquisition of Cellu Tissue on December 27, 2010, including four days of Cellu Tissue’s operating results and incurrence of acquisition related expenses. Amounts for 2011 forward, are reflective of the sale of our Lewiston, Idaho sawmill in November 2011.
Earnings per share and common shares outstanding data have been retroactively adjusted to reflect our two-for-one stock split that was effected in the form of a stock dividend distributed on August 26, 2011 to shareholders of record on August 12, 2011.
| | (In thousands, except earnings per share amounts) | | 2012 | | 2011 | | 2010 | | 2009 | | 2008 | | 2013 | | 2012 | | 2011 | | 2010 | | 2009 |
Net sales | | $ | 1,874,304 |
| | $ | 1,927,973 |
| | $ | 1,372,965 |
| | $ | 1,250,069 |
| | $ | 1,255,309 |
| | $ | 1,889,830 |
| | $ | 1,874,304 |
| | $ | 1,927,973 |
| | $ | 1,372,965 |
| | $ | 1,250,069 |
|
Income from operations | | 145,387 |
| | 115,445 |
| | 98,767 |
| | 297,440 |
| | 28,484 |
| |
Net earnings1 | | 64,131 |
| | 39,674 |
| | 73,800 |
| | 182,464 |
| | 9,743 |
| |
Income from operations1 | | | 99,328 |
| | 145,387 |
| | 115,445 |
| | 98,767 |
| | 297,440 |
|
Net earnings | | | 106,955 |
| | 64,131 |
| | 39,674 |
| | 73,800 |
| | 182,464 |
|
Working capital2 | | 293,733 |
| | 390,839 |
| | 394,346 |
| | 452,583 |
| | 14,022 |
| | 375,975 |
| | 293,733 |
| | 390,839 |
| | 394,346 |
| | 452,583 |
|
Note payable to Potlatch | | — |
| | — |
| | — |
| | — |
| | 100,000 |
| |
Long-term debt, net of current portion | | 523,933 |
| | 523,694 |
| | 538,314 |
| | 148,285 |
| | — |
| | 650,000 |
| | 523,933 |
| | 523,694 |
| | 538,314 |
| | 148,285 |
|
Stockholders’ equity | | 540,894 |
| | 484,904 |
| | 468,349 |
| | 363,736 |
| | 180,989 |
| | 605,094 |
| | 540,894 |
| | 484,904 |
| | 468,349 |
| | 363,736 |
|
Capital expenditures3 | | 207,115 |
| | 137,743 |
| | 47,033 |
| | 19,328 |
| | 21,306 |
| | 86,508 |
| | 207,115 |
| | 137,743 |
| | 47,033 |
| | 19,328 |
|
Property, plant and equipment, net | | 877,377 |
| | 735,566 |
| | 654,456 |
| | 364,024 |
| | 389,867 |
| | 884,698 |
| | 877,377 |
| | 735,566 |
| | 654,456 |
| | 364,024 |
|
Total assets | | 1,633,456 |
| | 1,571,318 |
| | 1,545,336 |
| | 947,463 |
| | 683,266 |
| | 1,744,825 |
| | 1,633,456 |
| | 1,571,318 |
| | 1,545,336 |
| | 947,463 |
|
Basic net earnings per common share | | $ | 2.75 |
| | $ | 1.73 |
| | $ | 3.22 |
| | $ | 8.03 |
| | $ | 0.43 |
| | $ | 4.84 |
| | $ | 2.75 |
| | $ | 1.73 |
| | $ | 3.22 |
| | $ | 8.03 |
|
Basic average common shares outstanding | | 23,299 |
| | 22,914 |
| | 22,947 |
| | 22,721 |
| | 22,710 |
| | 22,081 |
| | 23,299 |
| | 22,914 |
| | 22,947 |
| | 22,721 |
|
Diluted net earnings per common share | | $ | 2.72 |
| | $ | 1.66 |
| | $ | 3.12 |
| | $ | 7.75 |
| | $ | 0.43 |
| | $ | 4.80 |
| | $ | 2.72 |
| | $ | 1.66 |
| | $ | 3.12 |
| | $ | 7.75 |
|
Diluted average common shares outstanding | | 23,614 |
| | 23,952 |
| | 23,670 |
| | 23,540 |
| | 22,710 |
| | 22,264 |
| | 23,614 |
| | 23,952 |
| | 23,670 |
| | 23,540 |
|
| |
1 | Income from operations for the year ended December 31, 2009, included $170.6 million associated with the Alternative Fuel Mixture Tax Credit. |
| |
2 | Working capital is defined as our current assets less our current liabilities as presented on our Consolidated Balance Sheets. |
| |
3 | Capital expenditures in 2012, 2011 and 2010 primarily include expenditures related to our through-air-dried tissue expansion project at our Shelby, North Carolina, and Las Vegas, Nevada, manufacturing and converting facilities. |
|
| |
ITEM 7. | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto that appear elsewhere in this report. This discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties. Actual results may differ materially from those discussed in these forward-looking statements due to a number of factors, including those set forth in the section entitled “Risk Factors” and elsewhere in this report.
Unless the context otherwise requires or unless otherwise indicates, references in this report to “Clearwater Paper Corporation,” “we,” “our,” “the company” and “us” refer to Clearwater Paper Corporation and its subsidiaries. On December 27, 2010, we acquired Cellu Tissue Holdings, Inc., or Cellu Tissue. The results discussed below include Cellu Tissue operating results for the period December 28, 2010 forward.
OVERVIEW
20122013 Highlights
Consumer Products Expansion
In December 2012, we announced the start-up of our new through-air-dried, or TAD, paper machine and the completion of two additional converting lines that became operational in Shelby, North Carolina during the fourth quarter of 2012. TheWith the completion of the TAD paper machine and a total of fourtwo additional converting lines at that facility in Shelby, North Carolina, along with another converting line2013, bringing the total to six, and upgrades to our TAD tissue manufacturing facility in Las Vegas, Nevada, we expect to install in 2013, is expected to increase our ultra and premium offerings to existing and new customers. Also in the fourth quarter, we completed upgrades to our TAD tissue manufacturing facility in Las Vegas, Nevada.
Overall, our TAD tissue expansion project, or TAD project, will allow us to supply a full range of TAD products, including paper towels and bath tissue, to customers across the U.S., while reducing transportation costs. We believe this project, along with our existing manufacturing capabilities, establishes us as the only private label tissue products company in the U.S. to offer a full line of tissue products to customers.
We estimate the TAD project will cost approximately $270 million, excluding capitalized interest. As of December 31, 2012, we have incurred a total of $253.8 million in TAD project costs, of which $144.5 million was incurred in 2012. We expect the remaining balance of approximately $16 million to be spent in 2013. In addition, we capitalized a total of $16.8 million of interest related to the TAD project, of which $12.6 million was capitalized in 2012.
In August 2011, First Quality Tissue SE, LLC, or First Quality, filed a lawsuit against Metso Paper, the company we contracted with to supply the TAD paper machine to our North Carolina facility, seeking to enjoin Metso Paper from delivering the TAD paper machine based on First Quality’s agreement with Metso Paper. On June 20, 2012, the United States District Court for the District of South Carolina ruled in favor of Clearwater Paper and Metso Paper and denied First Quality’s claim to enjoin Metso Paper from delivering the TAD paper machine to us.
Integration of Cellu Tissue Holdings, Inc.
On December 27, 2010, we acquired Cellu Tissue, which included nine tissue manufacturing facilities located in the Southern, Midwestern and Eastern United States and one facility in Eastern Canada. These facilities have allowed us to better serve existing private label grocery customers by creating a broad manufacturing footprint geographically and have enabled us to expand into new private label and other tissue channels. We recognized $10.4 million and $31.0 million of net cost savings from synergies relating to the acquisition during the three and twelve months ended December 31, 2012, respectively, and expect to achieve $35 to $40 million annually in net cost savings from synergies beginning in 2013.
Capital Allocation
On July 28, 2011,February 5, 2014, in an event subsequent to the close of our 2013 fiscal year, we announced that our Board of Directors had authorizedapproved a new stock repurchase program authorizing the repurchase of up to $30$100.0 million of our common stock. UnderThe repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time.
On January 23, 2013, we issued $275 million aggregate principal amount of 4.5% senior notes, which we refer to as the 2013 Notes. Approximately $166 million of the net proceeds from the issuance was used to redeem all of our $150 million aggregate principal amount of 10.625% senior notes due 2016, which we refer to as the 2009 Notes.
On January 17, 2013, we announced that our Board of Directors had approved a new stock repurchase program weauthorizing the repurchase of up to $100.0 million of our common stock, which was completed in fourth quarter. The repurchases were authorized to repurchase shares inbe carried out by the utilization of a number of different methods, including but not limited to, open market purchases, accelerated buybacks and negotiated block purchases. On March 1, 2013, we entered into an accelerated stock buyback, or as otherwise determined by management, subjectASB, agreement with a major financial institution to market conditions, business opportunities and other factors. Duringrepurchase an aggregate of 2012$50.0 million, we repurchased of our outstanding common stock. In total, 520,1701,039,513 shares of our outstanding common stock were delivered under the ASB agreement at an average repurchase price of $48.10 per share. In addition to the ASB agreement, we also made repurchases of 1,030,657 shares of our outstanding common stock on the open market at a total cost of $18.750.0 million, representing an an average price of $35.85 per share. We completed this repurchase program in the fourth quarter of 2012. The total number of shares repurchased under this program was 853,470 at an aggregate cost of $30 million and an average price of $35.1548.51 per share.
Facility Closures
On March 6, 2013, we announced the planned permanent closure of our Thomaston, Georgia converting and distribution facility. The shutdown occurred gradually as converting lines were relocated and installed at our other facilities, with all operations at Thomaston having ceased at the end of 2013. We incurred $6.0 million of costs associated with the closure in 2013.
On February 17, 2014, in an event subsequent to the close of our 2013 fiscal year, we announced the permanent and immediate closure of our Long Island, New York, tissue converting and distribution facility. We expect the total impact of non-recurring exit related costs to be approximately $12 million to $15 million, of which approximately $10 million is expected to be incurred in 2014 and the remainder in 2015.
On February 22, 2013, in an event subsequent to the close of our 2012 fiscal year, and in conjunction with the issuance of $275 million of 4.5% aggregate principal senior notes due 2023, which we refer to as the 2013 Notes, we redeemed $150 million in aggregate principal amount of 10.625% senior notes issued in 2009. In addition, through the same subsequent event, we announced that our Board of Directors approved a new common stock repurchase program authorizing the repurchase of $100 million of our common stock, to be funded by a portion of the proceeds from the 2013 Notes. We intend to complete this share repurchase program during 2013 through open market purchases, negotiated transactions or other means.
Business
We are a leading producer of private label tissue and premium bleached paperboard products. Our products are primarily wood pulp-based and predominately manufactured in the U.S.
Our business is organized into two reporting segments:
Our Consumer Products segment manufactures and sells a complete line of at-home tissue products in each tissue category, including bathroom tissue, paper towels, napkins and facial tissue. We also manufacture away-from-home tissue, or AFH, machine-glazed tissue and parent rolls for external sales. Our integrated manufacturing and converting operations and geographic footprint enable us to deliver a broad range of cost-competitive products with brand equivalent quality to our consumer products customers. In 20122013, our Consumer Products segment had net sales of $1.1 billion, representing approximately 61% of our total net sales.
Our Pulp and Paperboard segment manufactures and markets bleached paperboard for the high-end segment of the packaging industry and is a leading producer of solid bleach sulfate paperboard. This segment also produces hardwood and softwood pulp, which is primarily used as the basis for our paperboard products, and slush pulp, which it supplies to our Consumer Products segment. In 20122013, our Pulp and Paperboard segment had net sales of $739.7740.1 million, representing approximately 39% of our total net sales.
Developments and Trends in our Business
Net Sales
Prices for our consumer tissue products are affected by competitive conditions and the prices of branded tissue products. Tissue has historically been one of the strongest segments of the paper and forest products industry due to its steady demand growth and the absence of severe supply imbalances that occur in a number of other paper segments. In recent years the industry has seen an increase in TAD tissue products as industry participants have added or improved TAD production facilities. Our Consumer Products segment competes based on product quality, customer service and price. We deliver customer-focused business solutions by assisting in managing product assortment, category management, and pricing and promotion optimization.
Demand and pricing for our pulp and paperboard products are largely determined by macro-economic conditions around the world. Paperboard prices softened modestly in 2012 compared to 2011.
Our pulp and paperboard business experiences cyclical market conditions and asis affected by macro-economic conditions around the world. As a result, historical prices for our products and sales volumes have been volatile. Product pricing is significantly affected by the relationship between supply and demand for our products. Product supply in the industry is influenced primarily by fluctuations in available manufacturing production, which tends to increase during periods when prices remain strong. In addition, currency exchange rates affect U.S. supplies of paperboard, as non-U.S. manufacturers are attracted to the U.S. market when the dollar is relatively strong. Our paperboard business, through exports denominated in U.S. dollars, has benefited significantly from general weakness in the U.S. dollar over the past few years. Paperboard pricing was relatively flat when comparing 2013 to 2012.
The markets for our products are highly competitive and companies that have substantially greater financial resources than we do compete with us in each of our markets. In addition, our businesses are capital intensive, which leads to high fixed costs, large capital outlays and generally results in continued production as long as prices are sufficient to cover variable costs. These conditions have contributed to substantial price competition, particularly during periods of reduced demand. Some of our competitors have lower production costs and greater buying power and, as a result, may be less adversely affected than we are by price decreases.
Net sales consist of sales of consumer tissue and pulp and paperboard, net of discounts, returns and allowances and any sales taxes collected.
Operating Costs
Prices for our principal operating cost items are variable and directly affect our results of operations. For example, as economic conditions improve, we normally would expect at least some upward pressure on these operating costs. Competitive market conditions can limit our ability to pass cost increases through to our customers.
| | | | Year Ended December 31, | | Years Ended December 31, |
| | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
(Dollars in thousands) | | Cost | | Percentage of Cost of Sales | | Cost | | Percentage of Cost of Sales | | Cost | | Percentage of Cost of Sales | | Cost | | Percentage of Cost of Sales | | Cost | | Percentage of Cost of Sales | | Cost | | Percentage of Cost of Sales |
Purchased pulp | | $ | 242,921 |
| | 15.1 | % | | $ | 291,595 |
| | 17.1 | % | | $ | 175,519 |
| | 15.0 | % | | $ | 294,911 |
| | 17.6 | % | | $ | 242,921 |
| | 15.1 | % | | $ | 291,595 |
| | 17.1 | % |
Chemicals | | 183,606 |
| | 11.5 |
| | 174,660 |
| | 10.3 |
| | 132,263 |
| | 11.3 |
| | 191,473 |
| | 11.5 |
| | 183,606 |
| | 11.5 |
| | 174,660 |
| | 10.3 |
|
Transportation1 | | 171,114 |
| | 10.6 |
| | 185,329 |
| | 10.9 |
| | 136,731 |
| | 11.6 |
| | 180,188 |
| | 10.8 |
| | 171,114 |
| | 10.6 |
| | 185,329 |
| | 10.9 |
|
Chips, sawdust and logs | | 162,904 |
| | 10.1 |
| | 196,017 |
| | 11.5 |
| | 128,934 |
| | 11.0 |
| | 139,456 |
| | 8.3 |
| | 162,904 |
| | 10.1 |
| | 196,017 |
| | 11.5 |
|
Energy | | 109,592 |
| | 6.8 |
| | 130,179 |
| | 7.6 |
| | 91,977 |
| | 7.8 |
| | 126,687 |
| | 7.6 |
| | 109,592 |
| | 6.8 |
| | 130,179 |
| | 7.6 |
|
Packaging supplies | | | 103,286 |
| | 6.2 |
| | 86,282 |
| | 5.4 |
| | 94,926 |
| | 5.6 |
|
Maintenance and repairs2 | | 98,217 |
| | 6.1 |
| | 99,775 |
| | 5.9 |
| | 82,368 |
| | 7.0 |
| | 97,006 |
| | 5.8 |
| | 98,217 |
| | 6.1 |
| | 99,775 |
| | 5.9 |
|
Packaging supplies | | 86,282 |
| | 5.4 |
| | 94,926 |
| | 5.6 |
| | 45,263 |
| | 3.9 |
| |
Depreciation and amortization | | 79,333 |
| | 4.9 |
| | 76,933 |
| | 4.5 |
| | 47,728 |
| | 4.0 |
| |
Depreciation | | | 80,758 |
| | 4.8 |
| | 69,880 |
| | 4.3 |
| | 70,564 |
| | 4.1 |
|
| | $ | 1,133,969 |
| | 70.5 | % | | $ | 1,249,414 |
| | 73.4 | % | | $ | 840,783 |
| | 71.6 | % | | $ | 1,213,765 |
| | 72.6 | % | | $ | 1,124,516 |
| | 69.9 | % | | $ | 1,243,045 |
| | 73.0 | % |
| |
1 | Includes internal and external transportation costs. |
| |
2 | Excluding related labor costs. |
Purchased pulp. We purchase a significant amount of the pulp from external suppliersneeded to supplymanufacture our consumer products, and to a lesser extent our pulp and paperboard, manufacturing facilities.from external suppliers. For 20122013, total purchased pulp costs were 15.1%17.6% of our cost of sales, representing a decrease of 2.02.5 percentage pointspoint increase compared to 2011. This decrease in2012. The higher purchased pulp costs waswere due primarily due to lower averageincreased usage associated with the ramp up of our North Carolina TAD paper machine. In addition, higher purchased pulp costs were driven by increased pricing, as well as the need to purchase additional pulp from external pulp prices in 2012, which were at record highs in 2011, and our continued focus on using our internally produced pulpsuppliers to offset the reduction from internal sources resulting from the planned major maintenance at our consumer products facilities. InIdaho pulp and paperboard facility during the third quarter of 2013 we expect to continue using our lower cost internally produced pulpand the machine downtime taken at our consumer products facilities to help defray ourArkansas pulp costs.and paperboard facility in the first quarter of 2013.
Chemicals. We consume a substantial amount of chemicals in the production of pulp and paperboard.paperboard, as well as in the production of our tissue products. The chemicals we generally use include polyethylene, caustic, starch, sodium chlorate, latex and specialty paper process chemicals. A large portion of the chemicals used in our manufacturing processes, particularly in the pulp-making process, are petroleum-based and are impacted by petroleum prices. Chemical
Our chemical costs forincreased $7.9 million compared to 2012, due to increased $8.9 million, or 1.2 percentage points, over 2011 costs, primarilypricing for polyethylene and other processing chemicals, as a resultwell as higher chemical consumption resulting from the first year of production on our North Carolina TAD paper machine. In addition, chemical consumption increased production volumesin 2013 at our Arkansas pulp and paperboard facility due to a lesser degree, higher starch and caustic pricing.recovery boiler operational issues in the second quarter.
Transportation. Fuel prices significantly impact transportation costs forrelated to delivery of raw materials to our manufacturing facilities, internal inventory transfers and delivery of our finished products to customers. Changing fuel prices particularly affect our margins for consumer products because we supply customers throughout the U.S. and transport significant numbers of unconverted parent rolls from our tissue mills to our geographically dispersed tissue converting facilities. Our transportation costs for 20122013, compared to 2011, decreased as less fuel was needed because of continuing optimization of shipping to and from our expanded converting facilities resulting from the Cellu Tissue acquisition. Because of our expanded size, we2012, were also able to continue negotiating better fuel rates and surcharges. In addition,$9.1 million higher as a result of the saleincreased shipping costs related to an increase in average miles shipped and increased shipments of converted TAD products, as well as lower first quarter inventory levels for our Lewiston, Idaho sawmillConsumer Products segment related to our TAD transition. The reduced inventory levels required multiple shifts in November 2011,regional distributions for our tissue product lines, and as a result we incurred an overall transportation costs were lower for 2012 compared to 2011.increase of internal tons shipped.
Chips, sawdust and logs. We purchase chips, sawdust and logs used to manufacture pulp. We source residual wood fibers under both long-term and short-term supply agreements, as well as in the spot market. Overall costs decreased by $23.4 million for chips, sawdust and logs for 20122013 decreased, compared to 2011, both2012. The overall decline in dollars and as a percentage of cost of sales,the 2013 period was primarily due to the sale of our Lewiston, Idaho sawmill in November 2011. Excluding the effects of our former sawmill, the cost of chips, sawdust and logs decreased slightly when compared to the prior year period primarily due to lower hardwood usage,which was attributable to the use of a higher proportion of lower-priced sawdust, and lower overall pricing at our Lewiston, Idaho pulp and paperboard mill.Infacility and decreased usage due to our planned major maintenance during the third quarter of 2013 as a result of our acquisition of a wood chipping facility at the endsame facility. In addition, we experienced decreased usage at our Arkansas pulp and paperboard facility due to recovery boiler operational issues, which were partially offset by higher overall pricing at our Arkansas facility due primarily to supply limitations caused by wet weather conditions in the region for part of 2012, we expect to be less exposed to market costs for chips, sawdust and logs.2013.
Energy. We use energy in the form of electricity, hog fuel, steam and natural gas to operate our mills. Energy prices have fluctuated widely over the past decade. We have taken steps, and intend to continue to take steps, to reduce our exposure to volatile energy prices through conservation. In addition, cogeneration facilities that produce steam and electricity at our East Hartford, Connecticut, Lewiston, Idaho and Menominee, Michigan manufacturing sites help to lower our energy costs. However, TAD tissue production, however, involves greaterincreased natural gas usage thanas compared to conventional tissue manufacturing and, as a result, we expect our natural gas requirements will increase due tohave increased with the startramp up of our North Carolina TAD paper machine. Energy costs for 2013 were 15.6% higher than 2012 due to the first full year of production on our North Carolina TAD paper machine, as well as an increase in average market pricing for natural gas. To help mitigate our exposure to changes in natural gas prices, from time to time we have used firm-price contracts to supply a portion of our natural gas requirements. As of December 31, 20122013, these contracts covered approximately 4%55% of ourthe expected natural gasaverage monthly requirements for our manufacturing facilities for 2013. Energy costs for 2012 were lower than those in 2011 due to lower usage as a resultthe first quarter of the sale of our Lewiston, Idaho, sawmill and lower natural gas and electricity prices.2014. Our energy costs in future periods will continue to depend principally on our ability to produce a substantial portion of our electricity needs internally, on changes in market prices for natural gas and on our ability to reduce our energy usage.usage through conservation.
Packaging supplies. As a significant producer of private label consumer tissue products, we package to order for retail chains, wholesalers and cooperative buying organizations. Under our agreements with those customers, we are responsible for the expenses related to the unique packaging of our products for direct retail sale to consumers. For 2013, packaging costs were $17.0 million higher than 2012 primarily due to higher retail case shipments of facial and bathroom tissue and an increase in prices for poly wrapping and corrugated cardboard.
Maintenance and repairs. We regularly incur significant costs to maintain our manufacturing equipment. We perform routine maintenance on our machines and periodically replace a variety of parts such as motors, pumps, pipes and electrical parts. Maintenance and repair costs, including major maintenance and repairs, are expensed as incurred.
Major equipment maintenance and repairs in our Pulp and Paperboard segment also require maintenance shutdowns annually at our Idaho facility, historically, and approximately every 18 to 24 months, at our Arkansas facility, which increasesincrease costs and may reduce net sales in the quarters in which the major maintenance shutdowns occur. We have optimized theOur next planned major maintenance process at our Idaho facility and expect that facility to also be on an 18 month schedule going forward. Inoutage is scheduled for the spring of 2015. During the first quarter of 2012,2013, we had 17 combinedfour days of scheduled machine downtime costing $5.0 million, excluding labor, at our Arkansas facility. During the third quarter of 2013, we incurred 11 days of paper machine downtime, costing $17.5 million, for the two paperboard machinesplanned major maintenance at our Idaho pulp and paperboard mill and incurred approximately $15.5 million in major maintenance costs, excluding labor, compared to major maintenance costs of $11.4 million and $3.1 million, respectively, at the same mill in the first and third quarters of 2011.facility. There was no major maintenance in the second and thirdfourth quarters of 2012. As a result of a decision to defer a portion of our expected major maintenance costs at our Arkansas facility of $4.3 million originally planned for the fourth quarter of 2012 we spent $2.0 million in the fourth quarter of 2012, and expect to incur the remainder in the first quarter of 2013. In 2013, we expect to spend a total of approximately $14 million for planned major maintenance, which consists of an estimated $3 million at our Arkansas facility during the first quarter and an estimated $11 million at our Idaho facility, which is largely expected to be incurred during the third quarter.
In addition to ongoing maintenance and repair costs, we make capital expenditures to increase our operating capacity and efficiency, to improve safety at our facilities and to comply with environmental laws. Excluding $144.511.9 million of expenditures for our TAD project, we spent $50.0$74.5 million on capital expenditures during 20122013, compared to $47.3 million in 2011. Capital expenditures for 2013 are expected to be approximately $91 million, which includes an estimated $16 million associated with the completion of our TAD project..
Packaging supplies. As a significant producer of private label consumer tissue products, we package to order for retail chains, wholesalers and cooperative buying organizations. In connection with sales to these customers, we incur expenses related to the unique packaging of our products for direct retail sale to consumers. For the year ended December 31, 2012, packaging costs were lower than those in 2011 primarily due to procurement synergies resulting from the Cellu Tissue acquisition.
Depreciation and amortization.Depreciation. We record substantially all of our depreciation expense associated with our plant and equipment and amortization expense associated within "Cost of sales" on our definite-lived intangible assets.Consolidated Statements of Operations. Depreciation and amortization expense for 20122013 was $10.9 million higher than 20112012 due primarily to $10.7 million of additional depreciation associated with our TAD project. We anticipate a further increase in 2013 due primarily to a full year of depreciationexpense associated with our North Carolina TAD paper machine, which started up in December 2012.
Other. Other costs not mentionedincluded in the above table primarily consist of wage and benefit expenses and miscellaneous operating costs. Although period cut-offs and inventory levels can impact cost of sales amounts, we would expect this impact to be relatively steady as a percentage of cost of salescosts on a year-over-yearperiod-over-period basis. We experienced an increase in wage and benefit expenses in 2013, compared to 2012, due largely to the incremental costs associated with the startup of our North Carolina TAD facility, as well as higher overall employee costs.
Selling, general and administrative expenses
Selling, general and administrative expenses primarily consist of compensation and associated costs for sales and administrative personnel, as well as commission expenses related to sales of our products. Our total selling, general and administrative costs were $119.1 million in 2013 compared to $121.0 million in 2012 compared. The lower expense for 2013 was due primarily to a decrease in profit-dependent compensation accruals and lower legal expenses during $110.0 million in 20112013, with thepartially offset by a $2.7 million increase primarily a result of higher wage and benefits expense, partially associated with the completion of our North Carolina facility, as well as increased incentive compensation expense,in mark-to-market expense related to the First Quality/Metso Paper litigation and additional expenses associated with the integration of Cellu Tissue and achieving net cost saving synergies.our directors' common stock units in 2013 compared to 2012.
Interest expense
Interest expense in 2012 wasis mostly comprised of interest on the 2013 Notes and our $375 million aggregate principal amount of 7.125% senior notes due 2018 issued in October 2010, which we refer to as the 2010 Notes, and our $150 million aggregate principal amount 10.625% senior notes due 2016 issued in June 2009, which we refer to as the 2009 Notes.
Interest expense also includes amortization of deferred financeissuance costs associated with all of our notes and our revolving credit facility. Interest expense in 2012 was partially offset by our capitalization of interest for our TAD project. Interest expense before reductions for capitalized interest in 2012 decreased slightly compared to 2011 primarily as a result of the third quarter 2011 redemption of our industrial revenue bonds.
In January 2013, we issued the 2013 Notes. A portion of the proceeds from the 2013 Notes were used to redeem the 2009 Notes in February 2013. As a result of the issuance of the 2013 Notes at an interest rate significantly lower than that of our former 2009 Notes, which were redeemed in the 2009first quarter of 2013 using a portion of the proceeds from the 2013 Notes, our interest expense is expected to decreasedecreased by approximately $3.6 million on an annual basis. However, this favorable change in interest expense associated with our notes will bewas more than offset by a decrease in capitalized interest, as no capitalized interest is expectedwas capitalized in 2013 compared to total capitalized interest of $12.6 million recorded in 2012.
Income taxes
Income taxes are based on reported earnings and tax rates in jurisdictions in which our operations occur and offices are located, adjusted for available credits, changes in valuation allowances and differences in reported earnings and taxable income using current law and enacted tax rates. The annual rates,rate, including discrete items, for the yearsyear ended December 31, 2013, was a benefit of 179.7%, compared to expense of 42.5% and 44.1% for 2012 2011 and 2010 were 42.5%, 44.1% and 3.1%,2011, respectively. The reasons for the change in the tax rate from 20122013 compared to 2012 and 2011 waswere primarily due to fourthree items. The first was a decrease in the rate attributable to statethe release of uncertain tax credits.positions, resulting in a benefit to the rate of 180.9%. The second was a decrease due to the additional Cellulosic Biofuel Producer Credits, or CBPC, identified as part of an Internal Revenue Service audit that were previously unclaimed, as well as a remeasurement of state deferred tax assets and liabilities using anticipated future tax rates that will be in effect when the underlying assets and liabilities reverse. The third was a reduction of the valuation allowance relating to foreign tax credits. Lastly, the decision in the first quarter of 2012 to convert certain gallons of alternative fuel originally claimed in 2009 underconversion from the Alternative Fuel Mixture Tax Credit, or AFMTC, to CBPC, which had been converted by usresulted in 2010benefits to the Cellulosic Biofuel Producer Credit, or CBPC, back to gallons underrate of 26.7%. Finally, a decrease in the AFMTC and associated uncertain tax position. The low annual rate in 2010 was primarily due to benefits from the CBPC and reductionsstate tax credits resulted in our provision for uncertain tax positions relatinga benefit to the AFMTC. rate of 5.9%.
The estimated annual effective tax rate for 20132014 is expected to be approximately 40%38%.
RESULTS OF OPERATIONS
Our financial and other data are not necessarily indicative of our future performance. The results discussed below include Cellu Tissue operating results from December 28, 2010 forward.
Our business is organized into two reporting segments: Consumer Products and Pulp and Paperboard. Intersegment costs for pulp transferred from our Pulp and Paperboard segment to our Consumer Products segment are recorded at cost, and thus no intersegment sales or cost of sales for these transfers are included in our segments' results. Our financial and other data are not necessarily indicative of our future performance.
YEAR ENDED DECEMBER 31, 2013 COMPARED TO YEAR ENDED DECEMBER 31, 2012
The following table sets forth data included in our Consolidated Statements of Operations as a percentage of net sales.
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands) | | 2013 | | 2012 |
Net sales | | $ | 1,889,830 |
| | 100.0 | % | | $ | 1,874,304 |
| | 100.0 | % |
Costs and expenses: | | | | | | | | |
Cost of sales | | (1,671,371 | ) | | 88.4 |
| | (1,607,872 | ) | | 85.8 |
|
Selling, general and administrative expenses | | (119,131 | ) | | 6.3 |
| | (121,045 | ) | | 6.5 |
|
Total operating costs and expenses | | (1,790,502 | ) | | 94.7 |
| | (1,728,917 | ) | | 92.2 |
|
Income from operations | | 99,328 |
| | 5.3 |
| | 145,387 |
| | 7.8 |
|
Interest expense, net | | (44,036 | ) | | 2.3 |
| | (33,796 | ) | | 1.8 |
|
Debt retirement costs | | (17,058 | ) | | 0.9 |
| | — |
| | — |
|
Earnings before income taxes | | 38,234 |
| | 2.0 |
| | 111,591 |
| | 6.0 |
|
Income tax benefit (provision) | | 68,721 |
| | 3.6 |
| | (47,460 | ) | | 2.5 |
|
Net earnings | | $ | 106,955 |
| | 5.7 | % | | $ | 64,131 |
| | 3.4 | % |
Net sales—Net sales for 2013 increased by $15.5 million, or 0.8%, compared to 2012, due to increased shipments of paperboard and higher net selling prices for retail tissue, which were favorably affected by a larger proportion of higher-priced TAD product sales. These favorable comparisons were partially offset by lower non-retail shipments, as well as lower external pulp shipments as we continue to increase our consumption of our internally produced pulp within our Consumer Products segment. These items are discussed further below under “Discussion of Business Segments.”
Cost of sales—Cost of sales increased 2.6 percentage points in 2013 to 88.4% of net sales, compared to 85.8% of net sales in 2012. The increase was primarily a result of $15.7 million in TAD transition costs incurred during the 2013 period, an increase in depreciation expense of $10.7 million related to our North Carolina TAD machine, $6.0 million of costs related to the Thomaston, Georgia facility closure, $2.9 million of incremental costs associated with an electrical disruption and operational issues with maintenance and repairs on the recovery boiler at our Arkansas pulp and paperboard facility, and higher energy, employee and packaging costs.
Selling, general and administrative expenses—Selling, general and administrative expenses decreased $1.9 million, or 1.6%, during 2013 when compared to 2012, due to a decrease in profit-dependent compensation accruals and lower legal expense, which was higher in 2012 due to the First Quality/Metso Paper litigation. These decreases were partially offset by a $4.1 million mark-to-market expense adjustment related to our directors' common stock units compared to $1.4 million of such expense in 2012.
Interest expense—Interest expense increased $10.2 million during 2013, compared to the same period of 2012. The increase was attributable to the absence of capitalized interest during the current year, compared to $12.6 million of capitalized interest associated with our TAD tissue expansion project in 2012. The increase in interest expense was partially offset by the benefit of refinancing the 2009 Notes with proceeds from the issuance of the 2013 Notes, which carry a significantly lower interest rate.
Debt retirement costs—Debt retirement costs include a one-time charge in connection with the complete redemption of the 2009 Notes on February 22, 2013. Total costs of $17.1 million include cash charges of approximately $14 million related to a “make whole” premium plus accrued and unpaid interest and a non-cash charge of approximately $3 million related to the write off of deferred issuance costs and unamortized discounts.
Income tax provision—During 2013 and 2012, there were a number of items that were included in the calculation of our income tax provision that we do not believe were indicative of our core operating performance. Excluding these items, the adjusted tax rate for 2013 would have been 33.3%, compared to an adjusted 36.8% in 2012. The following table details these items:
|
| | | | | | | |
| Years Ended December 31, |
(In thousands) | 2013 | | 2012 |
Income tax benefit (provision) | $ | 68,721 |
| | $ | (47,460 | ) |
Special items, tax impact: | | | |
Discrete tax items related to settlement of uncertain tax positions | (67,457 | ) | | — |
|
Discrete tax items related to tax credit conversions | (9,832 | ) | | 6,398 |
|
Debt retirement costs | (6,277 | ) | | — |
|
Discrete tax items related to additional CBPC | (3,495 | ) | | — |
|
Costs associated with Thomaston facility closure | (2,033 | ) | | — |
|
Directors' equity-based compensation expense | (1,399 | ) | | (609 | ) |
Loss on sale of foam assets | — |
| | (356 | ) |
Expense associated with Metso litigation | — |
| | (709 | ) |
Adjusted income tax provision | $ | (21,772 | ) | | $ | (42,736 | ) |
We recorded an income tax benefit of $68.7 million in 2013, compared to a provision of $47.5 million in 2012. The generally accepted accounting principles, or GAAP, rate for 2013 was a benefit of 179.7%, compared to a provision of 42.5% for 2012. The lower rate was the result of the net impact of reporting discrete items, primarily relating to an additional benefit realized from a release of uncertain tax positions.
DISCUSSION OF BUSINESS SEGMENTS
Consumer Products
|
| | | | | | | |
| Years Ended December 31, |
(Dollars in thousands - except per ton amounts) | 2013 | | 2012 |
Net sales | $ | 1,149,692 |
| | $ | 1,134,556 |
|
Operating income | 52,799 |
| | 93,347 |
|
Percent of net sales | 4.6 | % | | 8.2 | % |
| | | |
Shipments (short tons) | | | |
Non-retail | 231,243 |
| | 237,655 |
|
Retail | 295,529 |
| | 293,672 |
|
Total tissue tons | 526,772 |
| | 531,327 |
|
Converted products cases (in thousands) | 55,135 |
| | 53,675 |
|
| | | |
Sales price (per short ton) | | | |
Non-retail | $ | 1,470 |
| | $ | 1,466 |
|
Retail | 2,740 |
| | 2,674 |
|
Total tissue | $ | 2,183 |
| | $ | 2,134 |
|
Our Consumer Products segment reported an increase in net sales of $15.1 million, or 1.3%, for 2013, compared to 2012. The higher net sales were due primarily to a 2.5% increase in retail tissue net selling prices, largely attributable to a higher proportion of higher-priced TAD product sales, and a 2.7% increase in converted retail tissue case shipments, softened by a 2.7% decrease in non-retail shipments.
Segment operating income for 2013 decreased by $40.5 million compared to the same period in 2012, primarily driven by TAD transition costs of $15.7 million, an increase in depreciation expense of $10.7 million related to our North Carolina TAD machine, and higher energy and employee costs also largely related to the ramp up of the North Carolina facility. In addition, operating income was unfavorably affected by $6.0 million of costs associated with the closure of our Thomaston, Georgia facility, as well as increased packaging costs due to increased pricing for poly wrapping and corrugated cardboard. The TAD transition costs were incurred in the first three quarters of 2013 and consisted primarily of increased transportation, manufacturing and outside purchased paper costs associated with the increased conventional tissue sales we took on to help offset the displacement of conventional tissue sales expected by the ramp up of our new Ultra TAD bathroom tissue product in 2013.
Pulp and Paperboard
|
| | | | | | | |
| Years Ended December 31, |
(Dollars in thousands - except per ton amounts) | 2013 | | 2012 |
Net sales | $ | 740,138 |
| | $ | 739,748 |
|
Operating income | 95,781 |
| | 103,910 |
|
Percent of net sales | 12.9 | % | | 14.0 | % |
| | | |
Paperboard shipments (short tons) | 765,052 |
| | 760,919 |
|
Paperboard sales price (per short ton) | $ | 958 |
| | $ | 956 |
|
Net sales for our Pulp and Paperboard segment in 2013 were relatively flat when compared to 2012. While both shipments and net selling pricing for our paperboard increased slightly, these gains were partially offset by a continued decrease in net sales of external pulp, which is a direct result of our continued utilization of internally produced pulp in our Consumer Products segment.
Operating income for the segment decreased $8.1 million during 2013, compared to 2012. The lower operating income was primarily due to incremental costs of $2.9 million associated with an electrical disruption and operational issues with maintenance and repairs on the recovery boiler at our Arkansas pulp and paperboard facility, an increase of approximately 25% in average market pricing for natural gas, and higher employee, transportation and chemical costs.
YEAR ENDED DECEMBER 31, 2012 COMPARED TO YEAR ENDED DECEMBER 31, 2011
The following table sets forth data included in our Consolidated Statements of Operations as a percentage of net sales.
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands) | | 2012 | | 2011 |
Net sales | | $ | 1,874,304 |
| | 100.0 | % | | $ | 1,927,973 |
| | 100.0 | % |
Costs and expenses: | | | | | | | | |
Cost of sales | | (1,607,872 | ) | | 85.8 |
| | (1,702,530 | ) | | 88.3 |
|
Selling, general and administrative expenses | | (121,045 | ) | | 6.5 |
| | (109,998 | ) | | 5.7 |
|
Total operating costs and expenses | | (1,728,917 | ) | | 92.2 |
| | (1,812,528 | ) | | 94.0 |
|
Income from operations | | 145,387 |
| | 7.8 |
| | 115,445 |
| | 6.0 |
|
Interest expense, net | | (33,796 | ) | | 1.8 |
| | (44,809 | ) | | 2.3 |
|
Other, net | | — |
| | — |
| | 284 |
| | — |
|
Earnings before income taxes | | 111,591 |
| | 6.0 |
| | 70,920 |
| | 3.7 |
|
Income tax provision | | (47,460 | ) | | 2.5 |
| | (31,246 | ) | | 1.6 |
|
Net earnings | | $ | 64,131 |
| | 3.4 |
| | $ | 39,674 |
| | 2.1 |
|
Net sales—Net sales for 2012 decreased by $53.7 million, or 2.8%, compared to 2011, due to the sale of our Lewiston, Idaho sawmill in November 2011, which accounted for $80.3 million of net sales in 2011. Excluding the impact of net sales from the sawmill in 2011, overall net sales were higher in 2012 due to increased shipments and higher net selling prices for our consumer products as well as increased paperboard shipments. These favorable comparisons were partially offset by lower external pulp shipments, due to increased internal usage of pulp we produce, and lower pulp and paperboard net selling prices. These items are discussed further below under “Discussion of Business Segments.”
Cost of sales—Cost of sales decreased 2.5 percentage points in 2012 to 85.8% of net sales, compared to 88.3% of net sales in 2011. The favorable change in cost of sales was due primarily to lower costs for purchased pulp, chips, sawdust and logs, energy, and transportation, partially offset by higher chemical costs.
Selling, general and administrative expenses—Selling, general and administrative expenses increased $11.0 million, or 10.0%, during 2012 compared to 2011. The increase was primarily a result of higher wage and benefits expense, increased incentive compensation expense, expense related to the First Quality/Metso Paper litigation and additional expenses associated with the integration of Cellu Tissue Holdings, or Cellu Tissue, and incremental expenses associated with achieving net cost saving synergies.synergies from the integration.
Interest expense—Interest expense in 2012 was mostly comprised of interest on the 2010 Notes and the 2009 Notes, as well as the amortization of deferred finance costs associated with these notes and our revolving credit facility. Interest expense in 2012 was partially offset by our capitalization of interest for our TAD project. Interest expense before reductions for capitalized interest in 2012 decreased slightly compared to 2011 primarily as a result of the third quarter 2011 redemption of our industrial revenue bonds.
Income tax provision—During 2012 and 2011, there were a number of items that were included in the calculation of our income tax provision that we do not believe were indicative of our core operating performance. Excluding these items, the adjusted tax rate for 2012 would have been 36.8%, compared to an adjusted 40.5% in 2011. The following table details these items:
|
| | | | | | | |
| Years Ended December 31, |
(In thousands) | 2012 | | 2011 |
Income tax provision | $ | (47,460 | ) | | $ | (31,246 | ) |
Special items, tax impact: | | | |
Discrete tax items related to tax credit conversions | 6,398 |
| | 96 |
|
Expense associated with Metso litigation | (709 | ) | | — |
|
Directors' equity-based compensation expense | (609 | ) | | (651 | ) |
Loss on sale of foam assets | (356 | ) | | — |
|
Discrete tax items related to settlement of uncertain tax positions | — |
| | 2,610 |
|
Lewiston, Idaho sawmill sale related adjustments | — |
| | (1,271 | ) |
Adjusted income tax provision | $ | (42,736 | ) | | $ | (30,462 | ) |
We recorded an income tax provision of $47.5 million in 2012, compared to a provision of $31.2 million in 2011. The GAAP rate for 2012 was a provision of 42.5%, compared to a provision of 44.1% for 2011. The reasons for the change in the tax rate from 2012 compared to 2011 was primarily due to four items. The first was a decrease in the rate attributable to state tax credits. The second was a decrease due to a remeasurement of state deferred tax assets and liabilities using anticipated future tax rates that will be in effect when the underlying assets and liabilities reverse. The third was a reduction of the valuation allowance relating to foreign tax credits. Lastly, the decision in the first quarter of 2012 to convert certain gallons of alternative fuel originally claimed in 2009 under the AFMTC which had been converted by us in 2010 to the CBPC, back to gallons under the AFMTC and associated uncertain tax position.
DISCUSSION OF BUSINESS SEGMENTS
Consumer Products
| | | | Years Ended December 31, | Years Ended December 31, |
(Dollars in thousands - except per-ton amounts) | | 2012 | | 2011 | |
(Dollars in thousands - except per ton amounts) | | 2012 | | 2011 |
Net sales | | $ | 1,134,556 |
| | $ | 1,092,133 |
| $ | 1,134,556 |
| | $ | 1,092,133 |
|
Operating income | | 93,347 |
| | 42,806 |
| 93,347 |
| | 42,806 |
|
Percent of net sales | | 8.2 | % | | 3.9 | % | 8.2 | % | | 3.9 | % |
| | | | | | | |
Tissue shipments (short tons) | | 531,327 |
| | 515,519 |
| |
Tissue sales price (per short ton) | | $ | 2,135 |
| | $ | 2,119 |
| |
Shipments (short tons) | | | | |
Non-retail | | 237,655 |
| | 216,109 |
|
Retail | | 293,672 |
| | 299,410 |
|
Total tissue tons | | 531,327 |
| | 515,519 |
|
Converted products cases (in thousands) | | 53,675 |
| | 49,865 |
|
| | | | |
Sales price (per short ton) | | | | |
Non-retail | | $ | 1,466 |
| | $ | 1,484 |
|
Retail | | 2,674 |
| | 2,577 |
|
Total tissue | | $ | 2,134 |
| | $ | 2,119 |
|
Net sales for our Consumer Products segment in 2012 increased $42.4 million, or 3.9%, compared to 2011 due to increased shipments and higher average net selling prices. ShipmentsOverall shipments increased 3.1% due to increased case sales of retail tissue products, which were largely attributable to an increase inincreased shipments of lighter weight TAD tissue from our North Carolina converting facility, and higher non-retail shipments in 2012. The increase in net selling prices was primarily due to a price increase for our retail tissue products implemented in the fourth quarter of 2011 and the first quarter of 2012, partially offset by lower non-retail pricing.
Operating income, which more than doubled during 2012 with an increase of $50.5 million, outpaced the growth of net sales due to lower purchased pulp and energy costs, as well as lower overall transportation and packaging costs primarily attributable to net cost saving synergies from the integration of Cellu Tissue. These improvements were partially offset by increased staffing, training and startup costs associated with our North Carolina paper making and converting facilities, higher incentive compensation expense, increased commission expense and a loss on the sale of legacy Cellu Tissue foam manufacturing assets.
Pulp and Paperboard
|
| | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands - except per-ton amounts) | | 2012 | | 2011 |
Net sales | | $ | 739,748 |
| | $ | 835,840 |
|
Operating income | | 103,910 |
| | 92,827 |
|
Percent of net sales | | 14.0 | % | | 11.1 | % |
| | | | |
Shipments (short tons) | | | | |
Paperboard | | 760,919 |
| | 743,845 |
|
Pulp | | 17,238 |
| | 42,201 |
|
Sales price (per short ton) | | | | |
Paperboard | | $ | 956 |
| | $ | 976 |
|
Pulp | | 520 |
| | 694 |
|
|
| | | | | | | |
| Years Ended December 31, |
(Dollars in thousands - except per ton amounts) | 2012 | | 2011 |
Net sales | $ | 739,748 |
| | $ | 835,840 |
|
Operating income | 103,910 |
| | 92,827 |
|
Percent of net sales | 14.0 | % | | 11.1 | % |
| | | |
Paperboard shipments (short tons) | 760,919 |
| | 743,845 |
|
Paperboard sales price (per short ton) | $ | 956 |
| | $ | 976 |
|
Net sales for our Pulp and Paperboard segment were down $96.1 million, or 11.5%, during 2012 compared to 2011. The decrease was primarily attributable to the sale of our Lewiston, Idaho sawmill in November 2011, which accounted for $80.3 million of the segment's net sales in 2011. Paperboard net sales increased slightly in 2012 due to a 2.3% increase in shipments that was partially offset by a 2.0% decrease in net selling prices resulting primarily from market pressure. The higher overall paperboard net sales in 2012 were more than offset by a decrease in net sales of external pulp, which was largely the result of increased internal usage by our Consumer Products segment of pulp that we produced.
Operating income in 2012 increased by 11.9% compared to 2011, primarily due to lower costs of energy and purchased pulp, as well as benefits from the sale of our Lewiston, Idaho sawmill. These favorable comparisons were partially offset by higher chemical, wage and benefit and transportation costs compared to 2011. Operating income for 2012 was also negatively impacted by $0.9 million related to deferred revenue as part of our tax planning strategy.
YEAR ENDED DECEMBER 312011 COMPARED TO YEAR ENDED DECEMBER 31, 2010
The following table sets forth data included in our Consolidated Statements of Operations as a percentage of net sales.
|
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands) | | 2011 | | 2010 |
Net sales | | $ | 1,927,973 |
| | 100.0 | % | | $ | 1,372,965 |
| | 100.0 | % |
Costs and expenses: | | | | | | | | |
Cost of sales | | (1,702,530 | ) | | 88.3 |
| | (1,173,804 | ) | | 85.5 |
|
Selling, general and administrative expenses | | (109,998 | ) | | 5.7 |
| | (100,394 | ) | | 7.3 |
|
Total operating costs and expenses | | (1,812,528 | ) | | 94.0 |
| | (1,274,198 | ) | | 92.8 |
|
Income from operations | | 115,445 |
| | 6.0 |
| | 98,767 |
| | 7.2 |
|
Interest expense, net | | (44,809 | ) | | 2.3 |
| | (22,571 | ) | | 1.6 |
|
Debt retirement costs | | 284 |
| | — |
| | — |
| | — |
|
Earnings before income taxes | | 70,920 |
| | 3.7 |
| | 76,196 |
| | 5.5 |
|
Income tax provision | | (31,246 | ) | | 1.6 |
| | (2,396 | ) | | 0.2 |
|
Net earnings | | $ | 39,674 |
| | 2.1 |
| | $ | 73,800 |
| | 5.4 |
|
Net sales—We experienced significantly higher shipments in 2011 in our Consumer Products segment, due primarily to the acquired Cellu Tissue operations, resulting in an increase in total company net sales of $555.0 million, a 40.4% increase compared to 2010. We also realized higher net selling prices for our paperboard in 2011 compared to 2010. These increases were partially offset by lower net selling prices year-over-year due to our broader mix of tissue products in 2011. These items are discussed further below under "Discussion of Business Segments."
Cost of sales—Cost of sales was 88.3% of net sales for 2011, compared to 85.5% for 2010. The $528.7 million increase in 2011 was primarily due to higher overall costs related to the inclusion of Cellu Tissue’s operations, as well as integration costs associated with those operations. Other factors that contributed to higher cost of sales in 2011 included wage and benefit costs associated with our North Carolina expansion, higher costs for packaging supplies and chemicals, higher transportation costs due to higher fuel prices and increased shipments, and retroactive pay related to labor contracts.
Selling, general and administrative expenses—Selling, general and administrative expenses decreased as a percentage of sales for 2011 compared to 2010 as a result of economies of scale relating to the significantly higher sales. The $9.6 million increase in expense for 2011 compared to 2010 was primarily due to integration and startup costs related to Cellu Tissue and our North Carolina facilities.
DISCUSSION OF BUSINESS SEGMENTS
Consumer Products
|
| | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands - except per-ton amounts) | | 2011 | | 2010 |
Net sales | | $ | 1,092,133 |
| | $ | 570,047 |
|
Operating income | | 42,806 |
| | 80,791 |
|
Percent of net sales | | 3.9 | % | | 14.2 | % |
| | | | |
Tissue shipments (short tons) | | 515,519 |
| | 218,653 |
|
Tissue sales price (per short ton) | | $ | 2,119 |
| | $ | 2,607 |
|
The Consumer Products segment reported a $522.1 million, or 91.6%, increase in net sales and a $38.0 million decrease in operating income for 2011 compared to 2010. The increase in net sales was primarily due to the addition of sales from the Cellu Tissue operations, which contributed to a 135.8% increase in shipment volumes, partially offset by 18.7% lower net selling prices. The decrease in net selling prices is a result of the addition of Cellu Tissue products and the resulting change in the mix of tissue grades sold. The Cellu Tissue facilities produce a broad range of products and some tissue grades that sell at lower price points than the tissue products produced by the Consumer Products segment historically.
The decrease in operating income was primarily due to higher wage and benefit costs associated with the startup of our North Carolina facilities, relocation and severance costs associated with the acquisition of Cellu Tissue, and retroactive pay related to labor contracts. In addition, costs were higher for packaging supplies, transportation costs associated with higher fuel prices and additional shipments, depreciation and amortization resulting from the Cellu Tissue acquisition and repair and maintenance expenses associated with the Cellu Tissue facilities. Lower pulp costs, due to decreasing costs in the second half of 2011, partially offset the unfavorable comparisons.
Pulp and Paperboard
|
| | | | | | | | |
| | Years Ended December 31, |
(Dollars in thousands - except per-ton amounts) | | 2011 | | 2010 |
Net sales | | $ | 835,840 |
| | $ | 802,918 |
|
Operating income | | 92,827 |
| | 64,869 |
|
Percent of net sales | | 11.1 | % | | 8.1 | % |
| | | | |
Shipments (short tons) | | | | |
Paperboard | | 743,845 |
| | 739,380 |
|
Pulp | | 42,201 |
| | 60,748 |
|
Sales price (per short ton) | | | | |
Paperboard | | $ | 976 |
| | $ | 915 |
|
Pulp | | 694 |
| | 691 |
|
Net sales for the Pulp and Paperboard segment were $32.9 million, or 4.1%, higher in 2011 compared to 2010. The increase in net sales over 2010 was largely due to an increase of 6.7% in paperboard prices and slightly higher paperboard shipments. These increases were partially offset by a 30.5% decrease in external pulp shipments due primarily to increased internal usage.
Operating income increased $28.0 million in 2011 compared to the same period in 2010. The increase was largely attributable to higher net selling prices for paperboard and lower maintenance, purchased paper and wood fiber costs, all of which were partially offset by higher chemical costs.
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION (EBITDA) AND ADJUSTED EBITDA
We use earnings before interest (including debt retirement costs), tax, depreciation and amortization, or EBITDA, and EBITDA adjusted for certain items, or Adjusted EBITDA, as supplemental performance measures that are not required by, or presented in accordance with generally accepted accounting principles, or GAAP. EBITDA and Adjusted EBITDA should not be considered as alternatives to net earnings, operating income or any other performance measure derived in accordance with GAAP, or as alternatives to cash flows from operating activities or a measure of our liquidity or profitability. In addition, our calculation of EBITDA and Adjusted EBITDA may or may not be comparable to similarly titled measures of other companies.
EBITDA and Adjusted EBITDA have important limitations as analytical tools, and should not be considered in isolation, or as a substitute for any of our results as reported under GAAP. Some of these limitations are:
| |
▪ | EBITDA and Adjusted EBITDA do not reflect our cash expenditures for capital assets; |
| |
▪ | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements; |
| |
▪ | EBITDA and Adjusted EBITDA do not include cash pension payments; |
| |
▪ | EBITDA and Adjusted EBITDA exclude certain tax payments that may represent a reduction in cash available to us; |
| |
▪ | EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; |
| |
▪ | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and |
| |
▪ | other companies, including other companies in our industry, may calculate these measures differently than we do, limiting their usefulness as a comparative measure. |
We present EBITDA, Adjusted EBITDA and Adjusted EBITDAincome tax provisions because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use EBITDA and Adjusted EBITDA: (i) as factors in evaluating management’s performance when determining incentive compensation, (ii) to evaluate the effectiveness of our business strategies and (iii) because our credit agreement and the indentures governing the 2009 Notes, 2010 Notes and 2013 Notes use measures similar to EBITDA to measure our compliance with certain covenants.
The following table provides our EBITDA and Adjusted EBITDA for the periods presented, as well as a reconciliation to net earnings:
| | | | Years Ended December 31, | | Years Ended December 31, |
(In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Net earnings | | $ | 64,131 |
| | $ | 39,674 |
| | $ | 73,800 |
| | $ | 106,955 |
| | $ | 64,131 |
| | $ | 39,674 |
|
Interest expense, net of interest income | | 33,796 |
| | 44,809 |
| | 22,571 |
| |
Income tax provision | | 47,460 |
| | 31,246 |
| | 2,396 |
| |
Interest expense, net 1 | | | 61,094 |
| | 33,796 |
| | 44,809 |
|
Income tax (benefit) provision | | | (68,721 | ) | | 47,460 |
| | 31,246 |
|
Depreciation and amortization expense | | 79,333 |
| | 76,933 |
| | 47,728 |
| | 90,272 |
| | 79,333 |
| | 76,933 |
|
EBITDA | | $ | 224,720 |
| | $ | 192,662 |
| | $ | 146,495 |
| | $ | 189,600 |
| | $ | 224,720 |
| | $ | 192,662 |
|
Directors' equity-based compensation expense | | | 4,084 |
| | 1,369 |
| | 1,476 |
|
Costs associated with Thomaston facility closure | | | 5,977 |
| | — |
| | — |
|
Expense associated with Metso litigation | | | — |
| | 2,019 |
| | — |
|
Loss on sale of foam assets | | 1,014 |
| | — |
| | — |
| | — |
| | 1,014 |
| | — |
|
Expense associated with Metso litigation | | 2,019 |
| | — |
| | — |
| |
Lewiston, Idaho sawmill sale related adjustments1 | | — |
| | 2,883 |
| | — |
| |
Cellu Tissue acquisition related expenses | | — |
| | — |
| | 20,354 |
| |
Lewiston, Idaho sawmill sale related adjustments2 | | | — |
| | — |
| | 2,883 |
|
Adjusted EBITDA | | $ | 227,753 |
| | $ | 195,545 |
| | $ | 166,849 |
| | $ | 199,661 |
| | $ | 229,122 |
| | $ | 197,021 |
|
| |
1 | Interest expense, net for the year ended December 31, 2013 includes debt retirement costs of $17.1 million. |
| |
2 | The total impact of the sawmill sale and related adjustments on the Pulp and Paperboard segment was $15.4 million of expense. The net impact to the company was $2.9 million of net expense in 2011 primarily due to offsetting LIFO inventory liquidation and other adjustments recorded at the corporate level. |
LIQUIDITY AND CAPITAL RESOURCES
The following table presents information regarding our cash flows for the years ended December 31, 20122013, 20112012 and 20102011.
Cash Flows Summary
|
| | | | | | | | | | | | |
| | Years Ended December 31, |
(In thousands) | | 2012 | | 2011 | | 2010 |
Net cash provided by operating activities | | $ | 198,693 |
| | $ | 68,395 |
| | $ | 185,591 |
|
Net cash used for investing activities | | (177,004 | ) | | (50,149 | ) | | (227,938 | ) |
Net cash (used for) provided by financing activities | | (17,549 | ) | | (29,096 | ) | | 58,451 |
|
|
| | | | | | | | | | | | |
| | Years Ended December 31, |
(In thousands) | | 2013 | | 2012 | | 2011 |
Net cash flows from operating activities | | $ | 136,357 |
| | $ | 198,693 |
| | $ | 68,395 |
|
Net cash flows from investing activities | | (140,593 | ) | | (177,004 | ) | | (50,149 | ) |
Net cash flows from financing activities | | 15,332 |
| | (17,549 | ) | | (29,096 | ) |
Operating Activities—Net cash provided byflows from operating activities for 20122013 decreased $62.3 million compared to 2012 due primarily to $15.0 million of cash used in working capital during the year, compared to $61.3 million of cash flows generated from working capital in 2012. The decrease in working capital was primarily attributable to a build-up in inventory to support our TAD tissue program, partially offset by higher accounts payable and accrued liabilities and increased accrued interest due to the timing of interest payments on our 2013 Notes. In addition, operating cash flows decreased due to lower net earnings, after adjusting for noncash related items. Included in our noncash adjustments to net earnings was a $75.3 million reduction of tax reserves largely related to our decision to release certain tax reserves based on the Internal Revenue Service's ruling on the taxability of the AFMTC. These decreases were partially offset by a $21.2 million favorable change in cash flows from taxes receivable, an absence of excess tax benefits used in 2013 compared to $15.8 million for 2012, which was a result of performance shares for the 2011-2013 performance period not being paid or issued because the requisite market condition performance measure was not met, and a $5.6 million decrease in contributions to our qualified pension plans in 2013 compared to 2012.
For 2012, net cash flows from operating activities significantly increased compared to 2011 due primarily to cash generated from working capital, compared to cash used for working capital in 2011, as well as higher earnings, after adjusting for noncash items. These increases were partially offset by a $15.8 million excess tax benefit from equity-based compensation arrangements in 2012, a $10.8 million increase in taxes receivable in 2012 compared to a slight decrease in 2011, and an $8.1 million increase in contributions to our qualified pension plans in 2012 compared to 2011.
For 2011, net cash provided by operating activities decreased $117.2 million, or 63.1%, compared to 2010. The decrease was primarily attributable to the cash receipt of $101.3 million during 2010 from the Federal Government primarily related to the AFMTC claimed in 2009. Working capital increased $80.7 million in 2011 due to increased receivables and inventories from increased sales and our North Carolina expansion, as well as a reduction in our accounts payable. These changes were partially offset by higher earnings in 2011, after adjusting for noncash items.
Investing Activities—CashNet cash flows from investing activities decreased $36.4 million in 2013, compared to 2012. The decrease in cash used for investing activities was largely due to a $113.2 million decrease in capital spending for plant and equipment in 2013 compared to 2012. The lower capital spending was due to the substantial completion in 2012 of our North Carolina TAD tissue facility associated with our TAD project. The decrease in cash used for investing activities was partially offset by $50.0 million of cash converted into short-term investments in 2013, compared to $35.0 million provided by the conversion of short-term investments into cash during 2012.
Net cash flows from investing activities increased $126.9 million in 2012,, compared to 2011. The increase was largely due to increased capital spending for plant and equipment in 2012, primarily associated with our TAD project, as well as a $36.1 million reduction in the amount of cash provided from the conversion of short-term investments into cash in 2012 compared to 2011.
Net cash used for investing activities decreased by $177.8 million in 2011 compared to 2010. This was largely due to our acquisition of Cellu Tissue in 2010 for $247.0 million, offset by cash acquired of $3.2 million. This was partially offset by an increase of $88.0 million in capital expenditures in 2011, primarily related to the cash outlays associated with our new converting and manufacturing facilities in North Carolina and capital improvement projects at Cellu Tissue facilities.
Financing Activities—Net cash used forflows from financing activities waswere $15.3 million in 2013, compared to $17.5 million of cash flows used in financing activities in 2012. Cash flows from financing activities during 2013 were the result of the issuance of the 2013 Notes, partially offset by the retirement of the 2009 Notes and $100.0 million associated with repurchases of our outstanding common stock pursuant to our $100.0 million stock repurchase program, which was completed in October 2013.
Net cash flows from financing activities was $17.5 million in 2012,, compared with $29.1$29.1 million in 2011. Cash used for financing activities in 2012 consisted of payments totaling $13.2 million for minimum tax withholdings associated with settlement and distribution of equity-based awards and $18.7 million for treasury stock purchases, partially offset by an excess tax benefit of $15.8 million associated with the equity-based awards settled and distributed in 2012.
Net cash used for financing activities was $29.1 million for 2011, compared to cash provided by financing activities of $58.5 million in 2010. The use of cash in 2011 primarily consisted of $11.3 million used to repurchase shares of our common stock pursuant to our $30 million stock repurchase program and $15.6 million used in the redemption of the remaining principal amount on our outstanding IRBs and associated costs. The cash provided by financing activities in 2010 was primarily attributable to financing related to the Cellu Tissue acquisition, as discussed below.
Capital Resources
Due to the competitive and cyclical nature of the markets in which we operate, as well as an uncertain economic environment, there is uncertainty regarding the amount of cash flows we will generate during the next twelve months. However, we believe that our cash flows from operations, cash on hand, short-term investments and available borrowing capacity under our credit facility will be adequate to fund debt service requirements and provide cash required to support our ongoing operations, capital expenditures, and working capital needs for the next twelve months.
We may choose to refinance all or a portion of our indebtedness on or before maturity. We cannot be certain that we will be able to refinance any of our indebtedness on commercially reasonable terms or at all. As of December 31, 20122013, our short-term investments were not restricted and were largely invested in demand deposits.
At December 31, 20122013, our financial position included debt of $523.9650.0 million, compared to the balance of $523.7523.9 million at December 31, 20112012. Stockholders’ equity at December 31, 20122013 was $540.9605.1 million, compared to the December 31, 20112012 balance of $484.9540.9 million. Our total debt to total capitalization, excluding accumulated other comprehensive loss, was 49.5% at December 31, 2013, compared to 44.4% at December 31, 2012, compared to 46.6% at December 31, 2011.
Subsequent to our year end,In 2013, we issued the 2013 Notes, of which we received net proceeds of $271.2approximately $271 million, after deducting discounts and estimated offering expenses. We used approximately $165.8166 million of the net proceeds to redeem all of our outstanding 2009 Notes, and intend to useused approximately $100 million of the remaining net proceeds to purchase shares of the company's common stock pursuant to our $100$100.0 million stock repurchase program authorized in January 2013.
Debt Arrangements
2010 Notes
Our 2010 Notes mature on November 1, 2018, have an interest rate of 7.125% and were issued at their face value. The issuance of these notes generated net proceeds of $367.5 million after deducting offering expenses. The net proceeds from the issuance of the 2010 Notes were used to finance in part our acquisition of Cellu Tissue, to refinance certain existing indebtedness of Cellu Tissue, and to pay fees and expenses incurred as part of the 2010 Note offering, acquisition of Cellu Tissue and related transactions.
The 2010 Notes are guaranteed by certain of our existing and future direct and indirect domestic subsidiaries. The 2010 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2010 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2010 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets.
Prior to November 1, 2013, we may redeem up to 35% of the 2010 Notes at a redemption price equal to 107.125% of the principal amount plus accrued and unpaid interest with the proceeds from one or more qualified equity offerings. We have the option to redeem all or a portion of the 2010 Notes at any time before November 1, 2014 at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest and a “make whole” premium. On or after November 1, 2014, we may redeem all or a portion of the 2010 Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may be required to make an offer to purchase the 2010 Notes upon the sale of certain assets and upon a change of control.
Our 20132014 expected debt service obligation related to the 2010 Notes, consisting of cash payments for interest, is $26.7 million.
Redemption of $150 million senior notes due 2016 and issuance of $275 million senior notes due 2023
In June 2009, we issued senior unsecured notes, which we refer to as the 2009 Notes, in the aggregate principal amount of $150 million. The 2009 Notes, which were due on June 15, 2016 and had an interest rate of 10.625%, were issued at a price equal to 98.792% of their face value.
On February 22, 2013, in an event occurring subsequent to the close of our 2012 fiscal year end, we exercised our option to redeem all of the 2009 Notes at a redemption price equal to approximately $166 million, which consisted of 100% of the principal amount, plus an approximate $13 million “make whole” premium and accrued and unpaid interest of approximately $3 million. Proceeds to fund the redemption of our 2009 Notes were made available through the sale of $275 million aggregate principal amount senior notes on January 23, 2013, which we refer to as the 2013 Notes. The 2013 Notes mature on February 1, 2023, have an interest rate of 4.5% and were issued at their face value.
The 2013 Notes are guaranteed by our existing and future direct and indirect domestic subsidiaries, are equal in right of payment with all other existing and future unsecured senior indebtedness, and are senior in right of payment to any future subordinated indebtedness. The 2013 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2013 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets.
Prior to February 1, 2016, we may redeem up to 35% of the 2013 Notes at a redemption price equal to 104.5% of the principal amount plus accrued and unpaid interest with the proceeds from one or more qualified equity offerings. We have the option to redeem all or a portion of the 2013 Notes at any time before February 1, 2018 at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest and a “make whole” premium. On or after February 1, 2018 we may redeem all or a portion of the 2013 Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may be required to make an offer to purchase the 2013 Notes upon the sale of certain assets and upon a change of control.
Semi-annual interest payments of $6.2 million underOur 2014 expected debt service obligation related to the 2013 Notes, are payable on February 1 and August 1 each year. In 2013, we will only make one such semi-annual paymentconsisting of approximately $6.5 million in August, which representscash payments for interest, accrued from January 23 to August 1, 2013.is $12.4 million.
CityForest Industrial Bonds
Prior to our acquisition of Cellu Tissue, Cellu Tissue CityForest LLC, or CityForest, a wholly-owned subsidiary of Cellu Tissue, was party to a loan agreement, dated as of March 1, 1998, with the City of Ladysmith, Wisconsin. Pursuant to this agreement, the City of Ladysmith loaned the proceeds of its Variable Rate Demand Solid Waste Disposal Facility Revenue Bonds, Series 1998, or IRBs, to CityForest to finance the construction by CityForest of a solid waste disposal facility. As a result of our acquisition of Cellu Tissue, we assumed the IRBs. During the third quarter of 2011, we redeemed the remaining $15.2 million principal amount of outstanding IRBs.
Revolving Credit Facility
OnIn November 26, 2008, we entered into a $125 million senior secured revolving credit facility with certain financial institutions. The amount available to us under the revolving credit facility is based on the lesser of 85% of our eligible accounts receivable plus approximately 65% of our eligible inventory, or $125 million. The term of our revolving credit facility endshas been subsequently amended and expires on September 30, 2016.
As of December 31, 20122013, there were no borrowings outstanding under the credit facility, but approximately $5.96.6 million of the credit facility was being used to support outstanding standby letters of credit. Loans under the credit facility bear interest (i) for LIBOR loans, LIBOR plus between 1.75% and 2.25%, and (ii) for base rate loans, a per annum rate equal to the greatestgreater of (a) the prime rate for such day; (b) the federal funds effective rate for such day, plus 0.50%; or (c) LIBOR for a 30-day interest period as determined on such day, plus 1.0%, plus between 0.25%1.25% and 0.75%1.75%. The percentage margin on all loans is based on our fixed charge coverage ratio for the most recent four quarters. As of December 31, 20122013, we would have been permitted to draw approximately $119.1118.4 million under the credit facility at LIBOR plus 1.75%, or base rate plus 0.25%1.25%.
A minimum fixed charge coverage ratio is the only financial maintenance covenant requirement under our credit facility and is triggered when there are any commitments or obligations outstanding and availability falls below 12.5% or an event of default exists, at which time the minimum fixed charge coverage ratio must be at least 1.0-to-1.0. As of December 31, 20122013, the fixed charge coverage ratio for the most recent four quarters was 3.62.5-to-1.0.
Our obligations under the revolving credit facility are secured by certain of our accounts receivable, inventory and cash. The terms of the credit facility contain various provisions that limit our discretion in the operations of our business by restricting our ability to, among other things, pay dividends; redeem or repurchase capital stock; create, incur or guarantee certain debt; incur liens on certain properties; make capital expenditures; enter into certain affiliate transactions; enter into certain hedging arrangements; and consolidate with or merge with another entity. The revolving credit facility contains usual and customary affirmative and negative covenants and usual and customary events of default.
CONTRACTUAL OBLIGATIONS
The following table summarizes our contractual obligations as of December 31, 20122013. Portions of the amounts shown are reflected in our financial statements and accompanying notes, as required by GAAP. See the footnotes following the table for information regarding the amounts presented and for references to relevant financial statement notes that include a detailed discussion of the item.
| | | | Payments Due by Period | | Payments Due by Period |
(In thousands) | | Total | | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years | | Total | | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years |
Long-term debt1 | | $ | 525,000 |
| | $ | — |
| | $ | — |
| | $ | 150,000 |
| | $ | 375,000 |
| | $ | 650,000 |
| | $ | — |
| | $ | — |
| | $ | 375,000 |
| | $ | 275,000 |
|
Interest on long-term debt1 | | 216,096 |
| | 42,657 |
| | 85,313 |
| | 61,407 |
| | 26,719 |
| | 251,158 |
| | 39,094 |
| | 78,188 |
| | 78,188 |
| | 55,688 |
|
Capital leases2 | | 49,465 |
| | 2,330 |
| | 4,795 |
| | 4,979 |
| | 37,361 |
| | 47,136 |
| | 2,375 |
| | 4,886 |
| | 5,073 |
| | 34,802 |
|
Operating leases2 | | 44,947 |
| | 14,966 |
| | 16,715 |
| | 9,307 |
| | 3,959 |
| | 65,258 |
| | 17,335 |
| | 22,749 |
| | 14,696 |
| | 10,478 |
|
Purchase obligations3 | | 534,053 |
| | 314,926 |
| | 211,827 |
| | 7,300 |
| | — |
| | 433,962 |
| | 369,309 |
| | 61,667 |
| | 2,986 |
| | — |
|
Other obligations4,5 | | 307,583 |
| | 118,184 |
| | 55,858 |
| | 35,979 |
| | 97,562 |
| | 251,904 |
| | 116,386 |
| | 39,448 |
| | 23,969 |
| | 72,101 |
|
Total | | $ | 1,677,144 |
| | $ | 493,063 |
| | $ | 374,508 |
| | $ | 268,972 |
| | $ | 540,601 |
| | $ | 1,699,418 |
| | $ | 544,499 |
| | $ | 206,938 |
| | $ | 499,912 |
| | $ | 448,069 |
|
| |
1 | Included above are the principal and interest payments that were due on our 20092010 and 20102013 Notes, which were outstanding as of December 31, 2012. Subsequent to December 31, 2012, we issued the $275 million 2013 Notes, which mature in 2023. A portion of the funds from these notes were used in the redemption of our 2009 Notes.2013. For more information regarding specific terms of our long-term debt, see the discussion under the heading “Debt Arrangements,” and Note 10,9, “Debt,” in the notes to the consolidated financial statements. |
| |
2 | These amounts represent our minimum capital lease payments, including amounts representing interest, and our minimum operating lease payments. See Note 16, “Commitments and Contingencies,” in the notes to the consolidated financial statements. |
| |
3 | Purchase obligations consist primarily of contracts for the purchase of raw materials (primarily pulp) from third parties, trade accounts payable as of December 31, 20122013, contracts for outside wood chipping, contracts with railroads and contracts with natural gas and electricity providers. |
| |
4 | Included in other obligations are accrued liabilities and accounts payable (other than trade accounts payable) as of December 31, 20122013, liabilities associated with supplemental pension and deferred compensation arrangements, and estimated payments on qualified pension and postretirement employee benefit plans. Since pension contributions are determined by factors that are subject to change each year, estimated payments on qualified pension plans included above are only for years 1-5 and are based on current estimates of minimum required contributions. |
| |
5 | Total excludes $78.72.7 million of unrecognized tax benefits due to the uncertainty of timing of payment. See Note 8,7, “Income Taxes,” in the notes to the consolidated financial statements. |
OFF-BALANCE SHEET ARRANGEMENTS
We have no off-balance sheet arrangements that have had, or are reasonably likely to have, a material current or future effect on our financial conditions or consolidated financial statements.
ENVIRONMENTAL
Our operating facilities are subject to rigorous federal and state environmental regulation governing air emissions, wastewater discharges, and solid and hazardous waste management. Our goal is continuous compliance with all environmental regulations and we regularly monitor our activities to ensure compliance with all pertinent rules and requirements. Compliance with environmental regulations is a significant factor in our business and requires periodic capital expenditures as well as additional operating costs as rules change.
Of our 15 manufacturing sites, two were audited for environmental compliance by outside auditors in 2012. No material issues were identified during these audits. In 2013, we will have eight outside audits conducted. Our goal is that each of our manufacturing facilities will undergo a detailed environmental audit by an outside party at least once every three years.
Our tissue manufacturing and converting facility in Neenah, Wisconsin, received a drafted National Pollutant Discharge Elimination System discharge permit, or NPDES, with proposed interim limit on Total Maximum Daily Loads, or TMDL. When the new permit is issued, we expect the initial requirements to be well within the capabilities of the current waste water treatment system, although some upgrades may be required between 2015 and 2016. No compliance issues are expected and the level of capital upgrades is expected to be minor.
The new federal standard for hazardous air pollutants from boiler and process heaters were finalized by the U.S. Environmental Protection Agency, or EPA, and became effective in late 2012. Ourearly 2013. We anticipate that our sites at Lewiston, Idaho, Menominee, Michigan, and Cypress Bend, Arkansas, will be affected by this new rule, although the specific requirements are uncertain atrule. We expect any capital projects instituted by us in response to this time. Any capital projectsrule will be executed between 2014 and 2016.2017. Preliminary total cost estimates for all required projects are expected to be between $5 and $10 million.
The EPA is also currently reviewing$7 million, with $2 million of that expected amount to be incurred in 2015 and the risks associatedremainder split between 2016 and 2017. We expect no technical issues with hazardous air pollutants from Kraft paper mills. Any changes to these rules would impact our Lewiston and Cypress Bend operations.meeting the new rule.
Concern over climate change, including the impact of global warming, may lead to future regulations. We believe there are no U.S. or Canadian currently proposed rules that would have a material impact on our operations.
In 2012 we received notification of alleged Clean Air Act violations at our Lewiston facility. We have entered into a tolling agreement and are negotiating with the U.S. Department of Justice and EPA to resolve these alleged violations. We expect these negotiations to continue through 2013.2014.
Our facilities are currently in substantial compliance with applicable environmental laws and regulations. We cannot be certain, however, that situations that may give rise to material environmental liabilities will not be discovered or that the enactment of new environmental laws or regulations or changes in existing laws or regulations will not require significant expenditures by us.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP requires our management to select and apply accounting policies that best provide the framework to report the results of operations and financial position. The selection and application of those policies requires management to make difficult, subjective and complex judgments concerning reported amounts of revenue and expenses during the reporting period and the reported amounts of assets and liabilities at the date of the financial statements. As a result, it is possible that materially different amounts would be reported under different conditions or using different assumptions.
See Note 3, “Recently Adopted and Prospective Accounting Standards” to the consolidated financial statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding recently adopted and new accounting pronouncements.
Goodwill and intangibles. Our acquisitions are accounted for using the purchase method of accounting as prescribed by applicable accounting guidance. In accordance with the accounting guidance, we revalued the assets and liabilities acquired at their respective fair values on the acquisition date. Changes in assumptions and estimates during the allocation period affecting the acquisition date fair value of acquired assets and liabilities would result in changes to the recorded values, resulting in an offsetting change to the goodwill balance associated with the business acquired. Significant changes in assumptions and estimates subsequent to completing the allocation of purchase price to the assets and liabilities acquired, as well as differences in actual results versus estimates, could have a material impact on our earnings.
Goodwill from an acquisition represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. As a result of our Cellu Tissue acquisition, we recorded $229.5 million of goodwill on our Consolidated Balance Sheet as of December 31, 2010, which has not been subsequently adjusted through December 31, 20122013. Goodwill is not amortized but tested for impairment annually and at any time when events suggest impairment may have occurred. When required, our goodwill impairment test will be performed by comparing the fair value of the Consumer Products reporting unit to its carrying value. We incorporate assumptions involving future growth rates, discount rates and tax rates in projecting the future cash flows. In the event the carrying value exceeds the fair value of the reporting unit, an impairment loss would be recognized to the extent the carrying amount of the reporting unit’s goodwill exceeds its implied fair value.
Long-lived assets. A significant portion of our total assets are invested in our manufacturing facilities. Also, the cyclical patterns of our businesses cause cash flows to fluctuate by varying degrees from period to period. As a result, long-lived assets are a material component of our financial position with the potential for material change in valuation if assets are determined to be impaired. Accounting guidance requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable, as measured by its undiscounted estimated future cash flows.
We use our operational budgets to estimate future cash flows. Budgets are inherently uncertain estimates of future performance due to the fact that all inputs, including net sales, costs and capital spending, are subject to frequent change for many different reasons. Because of the number of variables involved, the interrelationship between the variables and the long-term nature of the impairment measurement, sensitivity analysis of individual variables is not practical. Budget estimates are adjusted periodically to reflect changing business conditions, and operations are reviewed, as appropriate, for impairment using the most current data available.
We believe we have adequate support for the carrying value of all of our long-lived assets based on anticipated cash flows that will result from our estimates of future demand, pricing, and production costs, assuming certain levels of capital expenditures.
Pension and postretirement employee benefits. The determination of pension plan expense and the requirements for funding our pension plans are based on a number of actuarial assumptions. Two critical assumptions are the discount rate applied to pension plan obligations and the rate of return on plan assets. For other postretirement employee benefit, or OPEB, plans, which provide certain health care and life insurance benefits to qualified retired employees, critical assumptions in determining OPEB expense are the discount rate applied to benefit obligations and the assumed health care cost trend rates used in the calculation of benefit obligations.
Note 12, "Savings, Pension and Other Postretirement Employee Benefit Plans," to our consolidated financial statements includes information for the three years ended December 31, 20122013, 20112012 and 20102011, on the components of pension and OPEB expense and the underlying actuarial assumptions used to calculate periodic expense, as well as the funded status for our pension and OPEB plans as of December 31, 20122013 and 20112012.
The discount rate used in the determination of pension benefit obligations and pension expense is determined based on a review of long-term high-grade bonds and management’s expectations. At December 31, 20122013, we calculated obligations using a 4.15%5.20% discount rate. The discount rates used at December 31, 20112012 and 20102011 were 4.90%4.15% and 5.70%4.90%, respectively. To determine the expected long-term rate of return on pension assets, we employ a process that analyzes historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return. The long-term rates of return used for the years ended December 31, 20122013, 20112012 and 20102011 were 8.00%7.50%, 8.00% and 8.50%8.00%, respectively.
Total periodic pension plan expense in 20122013 was $10.712.7 million. An increase in the discount rate or the rate of expected return on plan assets, all other assumptions remaining the same, would decrease pension plan expense, and conversely, a decrease in either of these measures would increase plan expense. As an indication of the sensitivity that pension expense has to the discount rate assumption, a 25 basis point change in the discount rate would affect annual plan expense by approximately $0.6$0.5 million. A 25 basis point change in the assumption for expected return on plan assets would affect annual plan expense by approximately $0.6$0.7 million. The actual rates of return on plan assets may vary significantly from the assumptions used because of unanticipated changes in financial markets.
Our company-sponsored pension plans were underfunded by a net $6.8 million at December 31, 2013 and $78.7 million at December 31, 2012 and $89.1 million at December 31, 2011. As a result of being underfunded, we are required to make contributions to our qualified pension plans. In 20122013, we contributed $20.615.1 million to these pension plans. We also contributed $0.20.3 million to our non-qualified pension plan in 20122013. Our cash contributions in 20132014 are estimated to be approximately $2015 million.
For our OPEB plans, expense for 20122013 was $3.84.8 million. We do not anticipate funding our OPEB plans in 2013 except to pay benefit costs as incurred during the year by plan participants. The discount rate used to calculate OPEB obligations, which was determined using the same methodology we used for our pension plans, was 4.05%5.05%, 4.95%4.05% and 5.60%4.95% at December 31, 20122013, 20112012 and 20102011, respectively. The assumed health care cost trend ratesrate used to calculate OPEB obligations and expense werewas 7.00%7.7% and 7.50%, respectively, in 2012, with both2013, grading to a range of 4.70%4.30% to 4.64% over approximately 60 years.70 years.
As an indication of the sensitivity that OPEB expense has to the discount rate assumption, a 25 basis point change in the discount rate would affect plan expense by approximately $0.4$0.1 million. A 1% change in the assumption for health care cost trend rates would have affected 20122013 plan expense by approximately $0.50.4 million to $0.60.5 million and the total postretirement employee obligation by approximately $10.78.0 million to $12.59.3 million. The actual rates of health care cost increases may vary significantly from the assumption used because of unanticipated changes in health care costs.
Periodic pension and OPEB expenses are included in “Cost of sales” and “Selling, general and administrative expenses” in the Consolidated Statements of Operations. The expense is allocated to all business segments. In accordance with current accounting guidance governing defined benefit pension and other postretirement plans, at December 31, 20122013 and 20112012, long-term assets are recorded for overfunded plans and liabilities are recorded for underfunded plans. The funded status of a benefit plan is measured as the difference between plan assets at fair value and the projected benefit obligation. For underfunded plans, the estimated liability to be payable in the next twelve months is recorded as a current liability, with the remaining portion recorded as a long-term liability.
Effective December 15, 2010, the salaried pension plan was closed to new entrants and after December 31, 2011, it was frozen and ceased accruing further benefits. In 2010, we recorded a loss of $0.2 million related to the closing of the salaried pension plan. In addition, we recorded a $14.2 million decrease in our pension liability.
Income taxes. The conclusion that deferred tax assets are realizable is subject to certain assessments, projections and judgments made by management. In assessing whether deferred tax assets are realizable, the standard we use is whether it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which those temporary differences are deductible. We consider the scheduled reversal of deferred tax liabilities (including the impact of available carry forward periods), projected taxable income, and amounts of taxable income we would have generated historically if we had been a stand-alone company in making this
assessment. In order to fully realize the deferred tax asset, we will need to generate future taxable income before the expiration of the deferred tax assets governed by the tax code.
Based on existing deferred tax liabilities and projected taxable income over the periods for which the deferred tax assets are deductible, we believe that it is more likely than not that we will realize the benefits of these future deductible differences, excluding items for which we have already recorded a valuation allowance. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.
We have tax jurisdictions located in many areas of the United States and Canada and are subject to audit in these jurisdictions. Tax audits by their nature are often complex and can require several years to resolve. In the preparation of our consolidated financial statements, management exercises judgment in estimating the potential exposure to unresolved tax matters and applies the guidance pursuant to uncertain tax positions which employs a more likely than not criteria approach for recording tax benefits related to uncertain tax positions. While actual results could vary, in management's judgment, we have adequate tax accruals with respect to the ultimate outcome of such unresolved tax matters.
|
| |
ITEM 7A. | |
Quantitative and Qualitative Disclosures About Market Risks |
Interest Rate Risk
Our exposure to market risks on financial instruments includes interest rate risk on our secured revolving credit facility. As of December 31, 20122013, there were no borrowings outstanding under our revolving credit facility. The interest rates applied to borrowings under the credit facility are adjusted often and therefore react quickly to any movement in the general trend of market interest rates. For example, a one percentage point increase or decrease in interest rates, based on assumed outstanding credit facility borrowings of $10.0 million, would have a $0.1 million annual effect on interest expense. We currently do not attempt to mitigate the effects of short-term interest rate fluctuations on our credit facility borrowings through the use of derivative financial instruments.
Commodity Risk
We are exposed to market risk for changes in natural gas commodity pricing, which we have, from time-to-time, partially mitigated through the use of firm price contracts for a portion of our natural gas requirements for our manufacturing facilities. As of December 31, 20122013, we had firm-price contracts for natural gas covering approximately 4%55% of the expected average monthly requirements for 2013.the first quarter of 2014.
Foreign Currency Risk
We have minimal foreign currency exchange risk. Virtually all of our international sales are denominated in U.S. dollars.
Quantitative Information about Market Risks
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Expected Maturity Date |
(Dollars in thousands) | | 2013 | | 2014 | | 2015 | | 2016 | | 2017 | | Thereafter | | Total |
Long-term debt1: | | | | | | | | | | | | | | |
Fixed rate | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 150,000 |
| | $ | — |
| | $ | 375,000 |
| | $ | 525,000 |
|
Average interest rate | | — | % | | — | % | | — | % | | 10.625 | % | | — | % | | 7.125 | % | | 8.125 | % |
Fair value at December 31, 2012 | | | | | | | | | | | | | | $ | 572,625 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Expected Maturity Date |
(Dollars in thousands) | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | Thereafter | | Total |
Long-term debt: | | | | | | | | | | | | | | |
Fixed rate | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 375,000 |
| | $ | 275,000 |
| | $ | 650,000 |
|
Average interest rate | | — | % | | — | % | | — | % | | — | % | | 7.125 | % | | 4.500 | % | | 6.014 | % |
Fair value at December 31, 2013 | | | | | | | | | | | | | | $ | 651,313 |
|
| |
| On January 23, 2013, we exercised our option to redeemed all of the $150 million 2009 Notes maturing in 2016. Proceeds to fund the redemption of our 2009 Notes were made available through the issuance of the 2013 Notes. See Item 7, under the heading "Debt Arrangements," for more information. |
|
| |
ITEM 8. | |
Financial Statements and Supplementary Data |
Index to Consolidated Financial Statements
|
| |
| |
| PAGE NUMBER |
Consolidated Statements of Operations for the years ended December 31, 2013, 2012 2011 and 20102011 | |
Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 2011 and 20102011 | |
Consolidated Balance Sheets at December 31, 20122013 and 20112012 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 2011 and 20102011 | |
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 2011 and 20102011 | |
Notes to Consolidated Financial Statements | |
Reports of Independent Registered Public Accounting Firm | |
| |
Financial Statement Schedules: | |
All schedules have been omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements, including the notes thereto. | |
CLEARWATER PAPER CORPORATION
Consolidated Statements of Operations
(Dollars in thousands – except per-share amounts)
|
| | | | | | | | | | | | |
| | FOR THE YEARS ENDED DECEMBER 31, |
| | 2012 | | 2011 | | 2010 |
Net sales | | $ | 1,874,304 |
| | $ | 1,927,973 |
| | $ | 1,372,965 |
|
Costs and expenses: | | | | | | |
Cost of sales | | (1,607,872 | ) | | (1,702,530 | ) | | (1,173,804 | ) |
Selling, general and administrative expenses | | (121,045 | ) | | (109,998 | ) | | (100,394 | ) |
Total operating costs and expenses | | (1,728,917 | ) | | (1,812,528 | ) | | (1,274,198 | ) |
Income from operations | | 145,387 |
| | 115,445 |
| | 98,767 |
|
Interest expense, net | | (33,796 | ) | | (44,809 | ) | | (22,571 | ) |
Other, net | | — |
| | 284 |
| | — |
|
Earnings before income taxes | | 111,591 |
| | 70,920 |
| | 76,196 |
|
Income tax provision | | (47,460 | ) | | (31,246 | ) | | (2,396 | ) |
Net earnings | | $ | 64,131 |
| | $ | 39,674 |
| | $ | 73,800 |
|
Net earnings per common share: | | | | | | |
Basic | | $ | 2.75 |
| | $ | 1.73 |
| | $ | 3.22 |
|
Diluted | | 2.72 |
| | 1.66 |
| | 3.12 |
|
All per common share amounts have been adjusted for the two-for-one stock split effected in the form of a stock dividend distributed on August 26, 2011.
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Consolidated Statements of Comprehensive Income
(In thousands)
|
| | | | | | | | | | | | |
| | FOR THE YEARS ENDED DECEMBER 31, |
| | 2012 | | 2011 | | 2010 |
Net earnings | | $ | 64,131 |
| | $ | 39,674 |
| | $ | 73,800 |
|
Other comprehensive (loss) income, net of tax: | | | | | | |
Defined benefit pension and other postretirement employee benefits: | | | | | | |
Net (loss) gain arising during the period, net of tax benefit (expense) of $6,359, $15,830, and $(11,188) | | (9,780 | ) | | (21,942 | ) | | 17,499 |
|
Prior service credit arising during the period, net of tax expense of $(2,267), $(1,163) and $(71) | | 3,488 |
| | 1,613 |
| | 112 |
|
Amortization of actuarial loss included in net periodic cost, net of tax expense of $(4,761), $(3,513) and $(4,194) | | 7,324 |
| | 4,869 |
| | 6,560 |
|
Amortization of prior service credit included in net periodic cost, net of tax benefit of $806, $252 and $230 | | (1,240 | ) | | (350 | ) | | (360 | ) |
Foreign currency translation adjustment | | — |
| | (874 | ) | | — |
|
(Amortization) recognition of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | (220 | ) | | (229 | ) | | 4,799 |
|
Other comprehensive (loss) income, net of tax | | (428 | ) | | (16,913 | ) | | 28,610 |
|
Comprehensive income | | $ | 63,703 |
| | $ | 22,761 |
| | $ | 102,410 |
|
|
| | | | | | | | | | | | |
| | For The Years Ended December 31, |
| | 2013 | | 2012 | | 2011 |
Net sales | | $ | 1,889,830 |
| | $ | 1,874,304 |
| | $ | 1,927,973 |
|
Costs and expenses: | | | | | | |
Cost of sales | | (1,671,371 | ) | | (1,607,872 | ) | | (1,702,530 | ) |
Selling, general and administrative expenses | | (119,131 | ) | | (121,045 | ) | | (109,998 | ) |
Total operating costs and expenses | | (1,790,502 | ) | | (1,728,917 | ) | | (1,812,528 | ) |
Income from operations | | 99,328 |
| | 145,387 |
| | 115,445 |
|
Interest expense, net | | (44,036 | ) | | (33,796 | ) | | (44,809 | ) |
Debt retirement costs | | (17,058 | ) | | — |
| | — |
|
Other, net | | — |
| | — |
| | 284 |
|
Earnings before income taxes | | 38,234 |
| | 111,591 |
| | 70,920 |
|
Income tax benefit (provision) | | 68,721 |
| | (47,460 | ) | | (31,246 | ) |
Net earnings | | $ | 106,955 |
| | $ | 64,131 |
| | $ | 39,674 |
|
Net earnings per common share: | | | | | | |
Basic | | $ | 4.84 |
| | $ | 2.75 |
| | $ | 1.73 |
|
Diluted | | 4.80 |
| | 2.72 |
| | 1.66 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Consolidated Balance SheetsStatements of Comprehensive Income
(Dollars in thousands – except share data)
In thousands)
|
| | | | | | | | |
| | AT DECEMBER 31, |
| | 2012 | | 2011 |
ASSETS | | | | |
Current assets: | | | | |
Cash | | $ | 12,579 |
| | $ | 8,439 |
|
Short-term investments | | 20,000 |
| | 55,001 |
|
Restricted cash | | — |
| | 769 |
|
Receivables, net | | 154,143 |
| | 176,189 |
|
Taxes receivable | | 20,828 |
| | 10,000 |
|
Inventories | | 231,466 |
| | 244,071 |
|
Deferred tax assets | | 17,136 |
| | 39,466 |
|
Prepaid expenses | | 12,314 |
| | 11,396 |
|
Total current assets | | 468,466 |
| | 545,331 |
|
Property, plant and equipment, net | | 877,377 |
| | 735,566 |
|
Goodwill | | 229,533 |
| | 229,533 |
|
Intangible assets, net | | 47,753 |
| | 49,748 |
|
Other assets, net | | 10,327 |
| | 11,140 |
|
TOTAL ASSETS | | $ | 1,633,456 |
| | $ | 1,571,318 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Current liabilities: | | | | |
Accounts payable and accrued liabilities | | $ | 165,596 |
| | $ | 144,631 |
|
Current liability for pensions and other postretirement employee benefits | | 9,137 |
| | 9,861 |
|
Total current liabilities | | 174,733 |
| | 154,492 |
|
Long-term debt | | 523,933 |
| | 523,694 |
|
Liability for pensions and other postretirement employee benefits | | 204,163 |
| | 215,932 |
|
Other long-term obligations | | 50,910 |
| | 48,474 |
|
Accrued taxes | | 78,699 |
| | 74,464 |
|
Deferred tax liabilities | | 60,124 |
| | 69,358 |
|
Stockholders’ equity: | | | | |
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no shares issued | | — |
| | — |
|
Common stock, par value $0.0001 per share, 100,000,000 authorized shares, 23,840,683 and 23,101,710 shares issued | | 2 |
| | 2 |
|
Additional paid-in capital | | 326,901 |
| | 315,964 |
|
Retained earnings | | 359,684 |
| | 295,553 |
|
Treasury stock, at cost, common shares–853,470 and 333,300 shares repurchased | | (30,000 | ) | | (11,350 | ) |
Accumulated other comprehensive loss, net of tax | | (115,693 | ) | | (115,265 | ) |
Total stockholders’ equity | | 540,894 |
| | 484,904 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 1,633,456 |
| | $ | 1,571,318 |
|
All per common share amounts have been adjusted for the two-for-one stock split effected in the form of a stock dividend distributed on August 26, 2011. |
| | | | | | | | | | | | |
| | For The Years Ended December 31, |
| | 2013 | | 2012 | | 2011 |
Net earnings | | $ | 106,955 |
| | $ | 64,131 |
| | $ | 39,674 |
|
Other comprehensive income (loss), net of tax: | | | | | | |
Defined benefit pension and other postretirement employee benefits: | | | | | | |
Net gain (loss) arising during the period, net of tax of $32,346, $(6,359), and $(15,830) | | 51,262 |
| | (9,780 | ) | | (21,942 | ) |
Curtailments, net of tax of $298, $188 and $1,163 | | 471 |
| | 289 |
| | 1,613 |
|
Prior service (cost) credit arising during the period, net of tax of $(1,976), $2,079 and $ - | | (3,130 | ) | | 3,199 |
| | — |
|
Amortization of actuarial loss included in net periodic cost, net of tax of $5,742, $4,761, and $3,513 | | 9,098 |
| | 7,324 |
| | 4,869 |
|
Amortization of prior service credit included in net periodic cost, net of tax of $(64), $(806), and $(252) | | (101 | ) | | (1,240 | ) | | (350 | ) |
Amortization of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | (220 | ) | | (229 | ) |
Foreign currency translation adjustment | | — |
| | — |
| | (874 | ) |
Other comprehensive income (loss), net of tax | | 57,600 |
| | (428 | ) | | (16,913 | ) |
Comprehensive income | | $ | 164,555 |
| | $ | 63,703 |
| | $ | 22,761 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Consolidated Statements of Cash FlowsBalance Sheets
(In thousands)Dollars in thousands – except share data)
|
| | | | | | | | | | | | |
| | FOR THE YEARS ENDED DECEMBER 31, |
| | 2012 | | 2011 | | 2010 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net earnings | | $ | 64,131 |
| | $ | 39,674 |
| | $ | 73,800 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | 79,333 |
| | 76,933 |
| | 47,728 |
|
Deferred tax expense | | 12,870 |
| | 14,777 |
| | (14,991 | ) |
Equity-based compensation expense | | 9,703 |
| | 8,134 |
| | 8,518 |
|
Employee benefit plans | | 9,366 |
| | 16,897 |
| | 15,011 |
|
Changes in working capital, net | | 61,281 |
| | (86,012 | ) | | (5,304 | ) |
Change in taxes receivable, net | | (10,828 | ) | | 354 |
| | 93,754 |
|
Excess tax benefits from equity-based payment arrangements | | (15,837 | ) | | (885 | ) | | (855 | ) |
Change in non-current accrued taxes | | 4,235 |
| | 2,453 |
| | (4,271 | ) |
Funding of qualified pension plans | | (20,627 | ) | | (12,498 | ) | | (25,100 | ) |
Change in restricted cash | | 769 |
| | 4,160 |
| | (3,637 | ) |
Other, net | | 4,297 |
| | 4,408 |
| | 938 |
|
Net cash provided by operating activities | | 198,693 |
| | 68,395 |
| | 185,591 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | |
Change in short-term investments, net | | 35,001 |
| | 71,094 |
| | 61,926 |
|
Additions to plant and equipment | | (203,776 | ) | | (134,069 | ) | | (46,086 | ) |
Cash paid for acquisitions, net of cash acquired | | (9,264 | ) | | — |
| | (243,778 | ) |
Proceeds from sale of assets | | 1,035 |
| | 12,826 |
| | — |
|
Net cash used for investing activities | | (177,004 | ) | | (50,149 | ) | | (227,938 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | |
Net proceeds from long-term debt | | — |
| | — |
| | 367,500 |
|
Repayment of Cellu Tissue debt | | — |
| | (15,595 | ) | | (304,667 | ) |
Purchase of treasury stock | | (18,650 | ) | | (11,350 | ) | | — |
|
Excess tax benefits from equity-based payment arrangements | | 15,837 |
| | 885 |
| | 855 |
|
Payment of tax withholdings on equity-based payment arrangements | | (13,234 | ) | | (2,400 | ) | | (3,470 | ) |
Other, net | | (1,502 | ) | | (636 | ) | | (1,767 | ) |
Net cash (used for) provided by financing activities | | (17,549 | ) | | (29,096 | ) | | 58,451 |
|
Effect of exchange rate changes | | — |
| | 361 |
| | — |
|
Increase (decrease) in cash | | 4,140 |
| | (10,489 | ) | | 16,104 |
|
Cash at beginning of period | | 8,439 |
| | 18,928 |
| | 2,824 |
|
Cash at end of period | | $ | 12,579 |
| | $ | 8,439 |
| | $ | 18,928 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | | | | |
Cash paid for interest, net of amounts capitalized | | $ | 30,086 |
| | $ | 43,595 |
| | $ | 15,938 |
|
Cash paid for income taxes | | 18,719 |
| | 43,085 |
| | 28,596 |
|
Cash received from income tax refunds | | 2,220 |
| | 33,808 |
| | 101,393 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES: | | | | | | |
Increase in accrued plant and equipment | | $ | 3,339 |
| | $ | 3,674 |
| | $ | 1,397 |
|
Property acquired under capital lease | | — |
| | 12,687 |
| | 11,404 |
|
|
| | | | | | | | |
| | At December 31, |
| | 2013 | | 2012 |
ASSETS | | | | |
Current assets: | | | | |
Cash | | $ | 23,675 |
| | $ | 12,579 |
|
Restricted cash | | 1,500 |
| | — |
|
Short-term investments | | 70,000 |
| | 20,000 |
|
Receivables, net | | 158,874 |
| | 154,143 |
|
Taxes receivable | | 10,503 |
| | 20,828 |
|
Inventories | | 267,788 |
| | 231,466 |
|
Deferred tax assets | | 37,538 |
| | 17,136 |
|
Prepaid expenses | | 5,523 |
| | 12,314 |
|
Total current assets | | 575,401 |
| | 468,466 |
|
Property, plant and equipment, net | | 884,698 |
| | 877,377 |
|
Goodwill | | 229,533 |
| | 229,533 |
|
Intangible assets, net | | 40,778 |
| | 47,753 |
|
Pension assets | | 4,488 |
| | — |
|
Other assets, net | | 9,927 |
| | 10,327 |
|
TOTAL ASSETS | | $ | 1,744,825 |
| | $ | 1,633,456 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Current liabilities: | | | | |
Accounts payable and accrued liabilities | | $ | 190,648 |
| | $ | 165,596 |
|
Current liability for pensions and other postretirement employee benefits | | 8,778 |
| | 9,137 |
|
Total current liabilities | | 199,426 |
| | 174,733 |
|
Long-term debt | | 650,000 |
| | 523,933 |
|
Liability for pensions and other postretirement employee benefits | | 109,807 |
| | 204,163 |
|
Other long-term obligations | | 52,942 |
| | 50,910 |
|
Accrued taxes | | 2,658 |
| | 78,699 |
|
Deferred tax liabilities | | 124,898 |
| | 60,124 |
|
Stockholders’ equity: | | | | |
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no shares issued | | — |
| | — |
|
Common stock, par value $0.0001 per share, 100,000,000 authorized shares-24,007,581 and 23,840,683 shares issued | | 2 |
| | 2 |
|
Additional paid-in capital | | 326,546 |
| | 326,901 |
|
Retained earnings | | 466,639 |
| | 359,684 |
|
Treasury stock, at cost, common shares–2,923,640 and 853,470 shares repurchased | | (130,000 | ) | | (30,000 | ) |
Accumulated other comprehensive loss, net of tax | | (58,093 | ) | | (115,693 | ) |
Total stockholders’ equity | | 605,094 |
| | 540,894 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 1,744,825 |
| | $ | 1,633,456 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Consolidated Statements of Stockholders’ EquityCash Flows
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | TREASURY STOCK | | ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | | TOTAL STOCKHOLDERS’ EQUITY |
| | SHARES | | AMOUNT | | SHARES | | AMOUNT | |
Balance, December 31, 2009 | | 22,732 |
| | $ | 2 |
| | $ | 308,617 |
| | $ | 182,079 |
| | — |
| | $ | — |
| | $ | (126,962 | ) | | $ | 363,736 |
|
Net earnings | | — |
| | — |
| | — |
| | 73,800 |
| | — |
| | — |
| | — |
| | 73,800 |
|
Performance share and restricted stock unit awards | | 226 |
| | — |
| | 2,203 |
| | — |
| | — |
| | — |
| | — |
| | 2,203 |
|
Pension and OPEB, net of tax of $15,223 | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 23,811 |
| | 23,811 |
|
Recognition of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4,799 |
| | 4,799 |
|
Balance, December 31, 2010 | | 22,958 |
| | $ | 2 |
| | $ | 310,820 |
| | $ | 255,879 |
| | — |
| | $ | — |
| | $ | (98,352 | ) | | $ | 468,349 |
|
Net earnings | | — |
| | — |
| | — |
| | 39,674 |
| | — |
| | — |
| | — |
| | 39,674 |
|
Performance share and restricted stock unit awards | | 144 |
| | — |
| | 5,144 |
| | — |
| | — |
| | — |
| | — |
| | 5,144 |
|
Pension and OPEB, net of tax of $(11,406) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (15,810 | ) | | (15,810 | ) |
Amortization of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (229 | ) | | (229 | ) |
Foreign currency translation adjustment | | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | (874 | ) | | $ | (874 | ) |
Purchase of treasury stock | | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | (333 | ) | | $ | (11,350 | ) | | $ | — |
| | $ | (11,350 | ) |
Balance, December 31, 2011 | | 23,102 |
| | $ | 2 |
| | $ | 315,964 |
| | $ | 295,553 |
| | (333 | ) | | $ | (11,350 | ) | | $ | (115,265 | ) | | $ | 484,904 |
|
|
| | | | | | | | | | | |
| For The Years Ended December 31, |
| 2013 | | 2012 | | 2011 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net earnings | $ | 106,955 |
| | $ | 64,131 |
| | $ | 39,674 |
|
Adjustments to reconcile net earnings to net cash flows from operating activities: | | | | | |
Depreciation and amortization | 90,272 |
| | 79,333 |
| | 76,933 |
|
Non-cash adjustments to unrecognized taxes | (75,308 | ) | | 3,275 |
| | — |
|
Deferred tax provision | 5,629 |
| | 12,870 |
| | 14,777 |
|
Equity-based compensation expense | 10,960 |
| | 9,703 |
| | 8,134 |
|
Employee benefit plans | 10,131 |
| | 9,366 |
| | 16,897 |
|
Deferred issuance costs and discounts on long-term debt | 4,964 |
| | 2,010 |
| | 215 |
|
Disposal of plant and equipment, net | 1,493 |
| | 2,003 |
| | 998 |
|
Changes in working capital, net | (15,022 | ) | | 61,281 |
| | (86,012 | ) |
Change in taxes receivable, net | 10,325 |
| | (10,828 | ) | | 354 |
|
Excess tax benefits from equity-based payment arrangements | — |
| | (15,837 | ) | | (885 | ) |
Change in non-current accrued taxes, net | 569 |
| | 960 |
| | 2,453 |
|
Funding of qualified pension plans | (15,050 | ) | | (20,627 | ) | | (12,498 | ) |
Change in restricted cash | (32 | ) | | 769 |
| | 4,160 |
|
Other, net | 471 |
| | 284 |
| | 3,195 |
|
Net cash flows from operating activities | 136,357 |
| | 198,693 |
| | 68,395 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Change in short-term investments, net | (50,000 | ) | | 35,001 |
| | 71,094 |
|
Additions to plant and equipment | (90,593 | ) | | (203,776 | ) | | (134,069 | ) |
Cash paid for acquisitions, net of cash acquired | — |
| | (9,264 | ) | | — |
|
Proceeds from sale of assets | — |
| | 1,035 |
| | 12,826 |
|
Net cash flows from investing activities | (140,593 | ) | | (177,004 | ) | | (50,149 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Proceeds from long-term debt | 275,000 |
| | — |
| | — |
|
Repayment of long-term debt | (150,000 | ) | | — |
| | (15,595 | ) |
Purchase of treasury stock | (100,000 | ) | | (18,650 | ) | | (11,350 | ) |
Payments for long-term debt issuance costs | (4,837 | ) | | (2 | ) | | (638 | ) |
Payment of tax withholdings on equity-based payment arrangements | (4,831 | ) | | (13,234 | ) | | (2,400 | ) |
Excess tax benefits from equity-based payment arrangements | — |
| | 15,837 |
| | 885 |
|
Other, net | — |
| | (1,500 | ) | | 2 |
|
Net cash flows from financing activities | 15,332 |
| | (17,549 | ) | | (29,096 | ) |
Effect of exchange rate changes | — |
| | — |
| | 361 |
|
Increase (decrease) in cash | 11,096 |
| | 4,140 |
| | (10,489 | ) |
Cash at beginning of period | 12,579 |
| | 8,439 |
| | 18,928 |
|
Cash at end of period | $ | 23,675 |
| | $ | 12,579 |
| | $ | 8,439 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | | | |
Cash paid for interest, net of amounts capitalized | $ | 36,147 |
| | $ | 30,086 |
| | $ | 43,595 |
|
Cash paid for income taxes | 3,256 |
| | 18,719 |
| | 43,085 |
|
Cash received from income tax refunds | 1,577 |
| | 2,220 |
| | 33,808 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES: | | | | | |
Changes in accrued plant and equipment | $ | (4,085 | ) | | $ | 3,339 |
| | $ | 3,674 |
|
Property acquired under capital lease | — |
| | — |
| | 12,687 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Consolidated Statements of Stockholders’ Equity
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON STOCK | | ADDITIONAL PAID-IN CAPITAL | | RETAINED EARNINGS | | TREASURY STOCK | | ACCUMULATED OTHER COMPREHENSIVE (LOSS) GAIN | | TOTAL STOCKHOLDERS’ EQUITY |
| | SHARES | | AMOUNT | | SHARES | | AMOUNT | |
Net earnings | | — |
| | — |
| | — |
| | 64,131 |
| | — |
| | — |
| | — |
| | 64,131 |
|
Performance share and restricted stock unit awards | | 739 |
| | — |
| | 10,937 |
| | — |
| | — |
| | — |
| | — |
| | 10,937 |
|
Pension and OPEB, net of tax of $(137) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (208 | ) | | (208 | ) |
Amortization of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (220 | ) | | (220 | ) |
Purchase of treasury stock | | — |
| | — |
| | — |
| | — |
| | (520 | ) | | (18,650 | ) | | — |
| | (18,650 | ) |
Balance, December 31, 2012 | | 23,841 |
| | $ | 2 |
| | $ | 326,901 |
| | $ | 359,684 |
| | (853 | ) | | $ | (30,000 | ) | | $ | (115,693 | ) | | $ | 540,894 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive (Loss) Income | | Total Stockholders' Equity |
| | Shares | | Amount | | Shares | | Amount | |
Balance, December 31, 2010 | | 22,958 |
| | $ | 2 |
| | $ | 310,820 |
| | $ | 255,879 |
| | — |
| | $ | — |
| | $ | (98,352 | ) | | $ | 468,349 |
|
Net earnings | | — |
| | — |
| | — |
| | 39,674 |
| | — |
| | — |
| | — |
| | 39,674 |
|
Performance share and restricted stock unit awards | | 144 |
| | — |
| | 5,144 |
| | — |
| | — |
| | — |
| | — |
| | 5,144 |
|
Pension and OPEB, net of tax of $(11,406) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (15,810 | ) | | (15,810 | ) |
Amortization of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (229 | ) | | (229 | ) |
Foreign currency translation adjustment | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (874 | ) | | (874 | ) |
Purchase of treasury stock | | — |
| | — |
| | — |
| | — |
| | (333 | ) | | (11,350 | ) | | — |
| | (11,350 | ) |
Balance, December 31, 2011 | | 23,102 |
| | $ | 2 |
| | $ | 315,964 |
| | $ | 295,553 |
| | (333 | ) | | $ | (11,350 | ) | | $ | (115,265 | ) | | $ | 484,904 |
|
Net earnings | | — |
| | — |
| | — |
| | 64,131 |
| | — |
| | — |
| | — |
| | 64,131 |
|
Performance share and restricted stock unit awards | | 739 |
| | — |
| | 10,937 |
| | — |
| | — |
| | — |
| | — |
| | 10,937 |
|
Pension and OPEB, net of tax of $(137) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (208 | ) | | (208 | ) |
Amortization of deferred taxes related to actuarial gain on other postretirement employee benefit obligations | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (220 | ) | | (220 | ) |
Purchase of treasury stock | | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | (520 | ) | | $ | (18,650 | ) | | $ | — |
| | $ | (18,650 | ) |
Balance, December 31, 2012 | | 23,841 |
| | $ | 2 |
| | $ | 326,901 |
| | $ | 359,684 |
| | (853 | ) | | $ | (30,000 | ) | | $ | (115,693 | ) | | $ | 540,894 |
|
Net earnings | | — |
| | — |
| | — |
| | 106,955 |
| | — |
| | — |
| | — |
| | 106,955 |
|
Performance share and restricted stock unit awards | | 167 |
| | — |
| | (355 | ) | | — |
| | — |
| | — |
| | — |
| | (355 | ) |
Pension and OPEB, net of tax of $36,346 | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 57,600 |
| | 57,600 |
|
Purchase of treasury stock | | — |
| | — |
| | — |
| | — |
| | (2,071 | ) | | (100,000 | ) | | — |
| | (100,000 | ) |
Balance, December 31, 2013 | | 24,008 |
| | 2 |
| | 326,546 |
| | 466,639 |
| | (2,924 | ) | | (130,000 | ) | | (58,093 | ) | | 605,094 |
|
All common stock share numbers have been adjusted for the two-for-one stock split effected in the form of a stock dividend distributed on August 26, 2011.
The accompanying notes are an integral part of these consolidated financial statements.
CLEARWATER PAPER CORPORATION
Notes to Consolidated Financial Statements
NOTE 1 Nature of Operations and Basis of Presentation
On December 16, 2008, PotlatchClearwater Paper Corporation is a leading North American producer of private label tissue and paperboard products. We manufacture quality consumer tissue, away-from-home tissue, parent rolls (non-converted tissue product), machine-glazed tissue, bleached paperboard and pulp at 14 manufacturing locations in the U.S. and Canada. Our private label consumer tissue products - facial and bath tissue, paper towels and napkins - are used primarily at-home and are principally sold to major retailers and wholesale distributors, which we refer toinclude grocery, drug, mass-merchant and discount stores. Our paperboard is sold primarily in this report as Potlatch, distributed 100%the high-end segment of the issuedpackaging industry, which demands high-quality construction and outstanding shares of our common stock to the holders of record of Potlatch common stock in a tax-free spin-off. print surfaces for graphics. Our products are made primarily from wood fiber pulp.
Unless the context otherwise requires or unless otherwise indicates,indicated, references in this report to “Clearwater Paper Corporation,” “we,” “our,” “the company” and “us” refer:
| |
▪ | for all periods prior to the spin-off, to the consumer products and pulp and paperboard businesses separated from Potlatch in the spin-off; and |
| |
▪ | for all periods following the spin-off,refer to Clearwater Paper Corporation and its subsidiaries. |
On December 27, 2010, we acquired Cellu Tissue Holdings, Inc., or Cellu Tissue, and consolidated the acquisition in our financial statements as of that date.
On November 28, 2011, we sold our Lewiston, Idaho, sawmill to Idaho Forest Group of Coeur d’Alene, Idaho. The transaction included the sale of our sawmill, planer mill, dry kilns and related assets along with log and finished goods inventories and timber under contract, in the aggregate amount of approximately $30 million. This sawmill was our only wood products facility.
On December 28, 2012, we acquired the assets of a wood chipping facility located in Clarkston, Washington, near our Lewiston, Idaho facility, in an effort to bolster our wood fiber position and obtain short-term and long-term cost savings. The total consideration associated with the acquisition was approximately $11 million, which includes contingent consideration over an 18 month period of up to $1.5 million in cash to be paid by the company, based on certain performance and indemnity guarantees. At December 31, 2013, this $1.5 million is considered restricted cash. We allocated the purchase price to the tangible and amortizable intangible assets acquired based on their estimated fair values at the date of acquisition, resulting in the recognition of approximately $6 million in equipment, $4 million in intangible assets for customer relationships and a $1 million intangible asset for a non-compete agreement with the former owners. No goodwill was recorded.
On March 6, 2013, we announced the planned permanent closure of our Thomaston, Georgia converting and distribution facility. The shutdown occurred gradually as converting lines were relocated and installed at our other facilities, with all operations at Thomaston having ceased as of the end of 2013. We incurred $6.0 million of costs associated with the closure in 2013.
On February 17, 2004, in an event subsequent to the close of our 2013 fiscal year, we announced the permanent and immediate closure of our Long Island, New York, tissue converting and distribution facility.
These consolidated financial statements include the financial condition and results of operations of Clearwater Paper Corporation and its wholly-owned subsidiaries. All intercompany transactions and balances between operations within the company have been eliminated.
NOTE 2 Summary of Significant Accounting Policies
SIGNIFICANT ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S., which we refer to in this report as GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Significant areas requiring the use of estimates and measurement of uncertainty include determination of net realizable value for deferred tax assets, uncertain income tax positions, assessment of impairment of long-lived assets and goodwill, assessment of environmental matters, allocation of purchase price and fair value estimates for business combinations, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions.
SHORT-TERM INVESTMENTS AND RESTRICTED CASH
Our short-term investments, which are classified as available for sale, are invested primarily in demand deposits, which have very short maturity periods, and therefore earn an interest rate commensurate with low-risk instruments. Due to our investments' short-term maturity periods there is no significant difference between the investments' cost and fair value. We do not attempt to hedge our exposure to interest rate risk for our short-term investments. Our restricted cash in which the underlying instrument has a term of greater than twelve months from the balance sheet date is classified as non-current and is included in “Other assets” on our Consolidated Balance Sheet. As of December 31, 20122013, substantially all restricted cash totalingbalances were classified as current and
included in "Restricted cash" on our Consolidated Balance Sheet, compared to approximately $1.5 million, was of restricted cash classified as non-current and included in "Other assets." Asassets, net" as of December 31, 20112012, all restricted cash, totaling $0.8 million, was classified as current and included in “Restricted cash” on our Consolidated Balance Sheet..
TRADE ACCOUNTS RECEIVABLE
Trade accounts receivable are stated at the amount we expect to collect. Trade accounts receivable do not bear interest. The allowance for doubtful accounts is our best estimate of the losses we expect will result from the inability of our customers to make required payments. We generally determine the allowance based on a combination of actual historical write-off experience and an analysis of specific customer accounts. As of December 31, 20122013 and 20112012, we had allowances for doubtful accounts of $1.61.9 million and $1.71.6 million, respectively. Bad debt expense, net, charged to selling, general and administrative expenses during 20122013, 20112012 and 20102011 was $0.21.5 million, $1.00.2 million and $0.11.0 million, respectively. All other activity impacting the allowance for doubtful accounts was immaterial for all periods.
INVENTORIES
At December 31, 20122013, our inventories are stated at the lower of market or current average cost using the average cost method. Prior to the November 2011 sale of our Lewiston, Idaho, sawmill, we used the last-in, first-out, or LIFO, method to determine cost for our logs, wood fiber and the majority of our lumber.
PROPERTIES,PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost, including assets acquired under capital lease obligations and any interest costs capitalized, less accumulated depreciation. Depreciation of buildings, equipment and other depreciable assets is determined using the straight-line method. Estimated useful lives generally range from 10 to 40 years for land improvements; 10 to 40 years for buildings and improvements; 5 to 25 years for machinery and equipment; and 2 to 15 years for office and other equipment. Assets we acquire through business combinations have estimated lives that are typically shorter than the assets we construct or buy new.
LONG-LIVED ASSETS
Our long-lived assets include property, plant and equipment and amortizable intangible assets. We review the carrying value of long-lived assets for impairment annually and when events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. An impairment of long-lived assets exists when the carrying value is not considered to be recoverable through future undiscounted cash flows from operations and the carrying value of the asset or asset group exceeds the estimated fair value.
GOODWILL AND INTANGIBLESINTANGIBLE ASSETS
Goodwill from an acquisition represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. Goodwill and intangible assets resulted from our acquisition of Cellu Tissue inHoldings, or Cellu Tissue, on December 27, 2010. Intangible assets also resulted from our December 2012 acquisition of a wood chipping facility. See Note 4, "Business Combinations." We used estimates in determining and assigning the fair value of goodwill and intangible assets, including estimates of useful lives of intangible assets, the amount and timing of related future cash flows and fair values of the related operations. Our intangible assets have definite lives and are amortized over their estimated useful lives. We assess our intangibles for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
As a result of our acquisition of Cellu Tissue in December 2010, we recorded $229.5 million of goodwill as included on our Consolidated Balance Sheets as of December 31, 20122013 and 20112012. All of the recorded goodwill was assigned to our Consumer Products segment and reporting unit. Goodwill is not amortized but is tested for impairment annually as of November 1, as well as any time when events suggest impairment may have occurred. In the event the carrying value of our consumer products reporting unit, including goodwill, exceeds the estimated fair value of the reporting unit, an impairment loss would be recognized to the extent the carrying amount of the reporting unit’s goodwill exceeds its implied fair value.
PENSION AND OTHER POSTRETIREMENT EMPLOYEE BENEFITS
The determination of pension plan expense and the requirements for funding our pension plans are based on a number of actuarial assumptions. Two critical assumptions are the discount rate applied to pension plan obligations and the rate of return on plan assets. For other postretirement employee benefit, or OPEB, plans, which provide certain health care and life insurance benefits to qualified retired employees, critical assumptions in determining OPEB expense are the discount rate applied to benefit obligations and the assumed health care cost trend rates used in the calculation of benefit obligations. We also participate in multiemployer defined benefit pension plans. We make contributions to these multiemployer plans, as well as make contributions to a trust fund established to provide retiree medical benefits for a portion of these employees.
The discount rate used in the determination of pension benefit obligations and pension expense is determined based on a review of long-term high-grade bonds and management's expectations. To determine the expected long-term rate of return on pension assets, we employ a process that analyzes historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return.
An increase in the discount rate or the rate of expected return on plan assets, all other assumptions remaining the same, would decrease pension plan expense, and conversely, a decrease in either of these measures would increase plan expense. The actual rates of return on plan assets may vary significantly from the assumptions used because of unanticipated changes in financial markets.
The estimated net loss and prior service cost (credit) for the defined benefit pension and OPEB plans is amortized from accumulated other comprehensive loss into net periodic cost (benefit) in accordance with current accounting guidance.
Periodic pension and OPEB expenses are included in “Cost of sales” and “Selling, general and administrative expenses” in the Consolidated Statements of Operations. The expense is allocated to all business segments. In accordance with current accounting guidance governing defined benefit pension and other postretirement plans, at December 31, 20122013 and 20112012, long-term assets are recorded for overfunded single-employer plans and liabilities are recorded for underfunded single-employer plans. The funded status of a benefit plan is measured as the difference between plan assets at fair value and the projected benefit obligation. For underfunded single-employer plans, the estimated liability to be payable in the next twelve months is recorded as a current liability, with the remaining portion recorded as a long-term liability.
INCOME TAXES
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The determination of our provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items and the probability of sustaining uncertain tax positions. The benefits of uncertain tax positions are recorded in our consolidated financial statements only after determining a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from tax authorities. When facts and circumstances change, we reassess these probabilities and record any changes in the consolidated financial statements as appropriate.
REVENUE RECOGNITION
We recognize revenue when there is persuasive evidence of a sales agreement, the price to the customer is fixed and determinable, collection is reasonably assured, and title and the risk of loss passes to the customer. Shipping terms generally indicate when title and the risk of loss have passed. Revenue is recognized at shipment for sales when shipping terms are FOB (freefree on board)board, or FOB, shipping point. For sales where shipping terms are FOB destination, revenue is recognized when the goods are received by the customer. Revenue from both domestic and foreign sales of our products can involve shipping terms of either FOB shipping point or FOB destination or other shipping terms, depending upon the sales agreement with the customer.
In 2013 we had one customer in the Consumer Products segment, the Kroger Company, that accounted for approximately $204 million, or 10.8%, of our total company net sales. In 2012 and 2011, we did not have any single customer that accounted for 10% or more of our total net sales. However, in 2010, we had a single customer in the Consumer Products segment, the Kroger Company, that accounted for approximately $153.7 million, or 11%, of our total company net sales.
We provide for trade promotions, customer cash discounts, customer returns and other deductions as reductions to net sales in the same period as the related revenues are recognized. Provisions for these items are determined based on historical experience or specific customer arrangements.
Revenue is recognized net of any sales taxes collected. Sales taxes, when collected, are recorded as a current liability and remitted to the appropriate governmental entities.
ENVIRONMENTAL
As part of our corporate policy, we have an ongoing process to monitor, report on and comply with environmental requirements. Based on this ongoing process, accruals for environmental liabilities that are not within the scope of specific authoritative guidance related to accounting for asset retirement obligations or conditional asset retirement obligations are established in accordance with guidance related to accounting for contingencies. We estimate our environmental liabilities based on various assumptions and judgments, the specific nature of which varies in light of the particular facts and circumstances surrounding each environmental liability. These estimates typically reflect assumptions and judgments as to the probable nature, magnitude and timing of required investigation, remediation and monitoring activities and the probable cost of these activities. Currently, we are not aware of any material environmental liabilities and have accrued for only specific environmental remediation costs that we have determined are probable and for which an amount can be reasonably estimated. Fees for professional services associated with environmental and legal issues are expensed as incurred.
STOCKHOLDERS’ EQUITY
On February 5, 2014, in an event subsequent to the close of our 2013 fiscal year, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100.0 million of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time.
On January 17, 2013, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100.0 million of our common stock, which was completed in 2013. The repurchases were authorized to be carried out by the utilization of a number of different methods, including but not limited to, open market purchases, accelerated buybacks and negotiated block purchases. On March 1, 2013, we entered into an accelerated stock buyback, or ASB, agreement with a major financial institution to repurchase an aggregate of $50.0 million of our outstanding common stock. In total, 1,039,513 shares of our outstanding common stock were delivered under the ASB agreement at an average repurchase price of $48.10 per share. In addition to the ASB agreement, we also made repurchases of 1,030,657 shares of our outstanding common stock on the open market at a total cost of $50.0 million, representing an an average price of $48.51 per share.
On July 28, 2011, we announced that our Board of Directors had authorized the repurchase of up to $30.0 million of our common stock. Under the stock repurchase program, we were authorized to repurchase shares in the open market or as otherwise determined by management, subject to market conditions, business opportunities and other factors. We completed this repurchase program in the fourth quarter of 2012. The total number of shares repurchased under this program was 853,470 at an aggregate cost of $30.0 million and an average price of $35.15 per share.
In addition, on July 28, 2011, we announced that our Board of Directors had declared a two-for-one stock split of our outstanding shares of common stock, which was effected in the form of a stock dividend distributed on August 26, 2011 to shareholders of record on August 12, 2011. On the August 26, 2011 distribution date, there were 11,373,460 shares of common stock outstanding. Immediately following the distribution date, there were 22,746,920 outstanding shares of common stock. All common share and per share amounts have been adjusted for the stock split effected in the form of a stock dividend.
In addition, on July 28, 2011, we announced that our Board of Directors had authorized the repurchase of up to $30 million of our common stock. Under the stock repurchase program, we were authorized to repurchase shares in the open market or as otherwise determined by management, subject to market conditions, business opportunities and other factors. During 2012, we repurchased 520,170 shares of outstanding common stock at a total cost of $18.7 million, representing an average price of $35.85 per share. We completed this repurchase program in the fourth quarter of 2012. The total number of shares repurchased under this program was 853,470 at an aggregate cost of $30 million and an average price of $35.15 per share.
On January 21, 2013, in an event subsequent to the close of our 2012 fiscal year, and in conjunction with the sale of $275 million aggregate principal amount of senior notes (the 2013 Notes; see Note 10, "Debt"), we announced that our Board of Directors approved a new stock repurchase program authorizing the repurchase of $100 million of our common stock. We intend to complete this share repurchase program during 2013 through open market purchases, negotiated transactions or other means.
DERIVATIVES
We had no activity during the years ended December 31, 20122013, 20112012 and 20102011 that required hedge or derivative accounting treatment. However, to partially mitigate our exposure to market risk for changes in utility commodity pricing, we use firm price contracts to supply a portion of the natural gas requirements for our manufacturing facilities. As of December 31, 20122013, these contracts covered approximately 4%55% of the expected average monthly requirements for 2013.the first quarter of 2014. For the years ended December 31, 20122013, 20112012 and 20102011, approximately 29%16%, 2%29% and 24%2%, respectively, of our natural gas volumes were supplied through firm price contracts. These contracts qualify for treatment as “normal purchases or normal sales” under authoritative guidance and thus require no mark-to-market adjustment.
NOTE 3 Recently Adopted and Prospective Accounting Standards
We reviewed all new accounting pronouncementsIn February 2013, the Financial Accounting Standards Board issued during the year endedAccounting Standard Update, or ASU, 2013-02, December 31, 2012 and concluded that there are none that we believe will have a significant or material impact to our current or future consolidated financial statements, financial positions, resultsReporting of operations, liquidity or disclosures.
NOTE 4 Business Combinations
WOOD CHIPPING FACILITY ACQUISITION
On December 28, 2012, we acquired the assetsAmounts Reclassified Out of a wood chipping facility located in Clarkston, Washington, near our Lewiston, Idaho facility, in an effort to bolster our wood fiber position and obtain short-term and long-term cost savings. The total consideration associated with the acquisition was approximately $11 millionAccumulated Other Comprehensive Income, which includes contingent consideration overexpands the disclosure requirements for amounts reclassified out of accumulated other comprehensive income. This ASU requires an 18 month periodentity to present, either parenthetically on the face of upthe financial statements where net income is presented or in the notes to $1.5 millionthe financial statements, the effect of significant items reclassified in cashtheir entirety from accumulated other comprehensive income and identification of the respective line items effecting net income for instances when reclassification is required under GAAP. For items that are not required by GAAP to be paidreclassified in their entirety to net income, an entity is required to cross-reference to other disclosures as required by GAAP. This ASU does not change the company, based on certain performance and indemnity guarantees. At December 31, 2012, this $1.5 million is considered non-current restricted cashcurrent requirements for reporting net income or other comprehensive income in financial statements and is reflected as a change in cash flow usedeffective prospectively for financing activities inannual and interim reporting periods beginning after December 15, 2012. We have adopted this ASU, which did not affect our Consolidated Statement of Cash flows. We allocated the purchase price to the tangible and amortizable intangible assets acquired based on their estimated fair values at the date of acquisition, resulting in the recognition of approximately Financial Statements.$6 million in equipment, $4 million in intangible assets for customer relationships and a $1 million intangible asset for a non-compete agreement with the former owners. No goodwill was recorded.
No supplemental pro-forma information is presented for the acquisition due to the immaterial pro-forma effect of the acquisition on our results of operations for all years presented.
CELLU TISSUE ACQUISITON
On December 27, 2010, we acquired Cellu Tissue for total consideration paid of $247.0 million. The purchase price included a $242.2 million cash payment for 100% of the issued and outstanding common stock of Cellu Tissue, and a $4.8 million cash payment to the holders of Cellu Tissue stock options and restricted stock, which represented $12 per share, less each option’s exercise price. The acquisition was financed with existing cash and proceeds from the issuance of $375 million of 7.125% Senior Notes due 2018 (the 2010 Notes; see Note 10, "Debt"). The acquisition resulted in the recognition of $229.5 million of goodwill, which is not deductible for tax purposes. For fiscal year 2010, we included in our Consolidated Statements of Operations and Cash Flows $7.3 million of net sales and $6.3 million of operating losses from the Cellu Tissue operations after the December 27, 2010 acquisition date. Included in these losses were approximately $6.1 million of pre-tax employee severance expenses. Cellu Tissue’s consolidated results of operations from December 28, 2010 forward are included in our Consumer Products segment.
We allocated the purchase price to the net assets of Cellu Tissue acquired in the acquisition based on our estimates of the fair value of assets and liabilities as follows:
|
| | | |
(In thousands) | Amount |
Current assets | $ | 128,079 |
|
Property, plant and equipment | 276,499 |
|
Goodwill | 229,533 |
|
Intangibles | 56,400 |
|
Other assets | 1,500 |
|
Assets acquired | 692,011 |
|
Current liabilities | 97,071 |
|
Long-term debt, less current portion | 287,002 |
|
Deferred income taxes | 60,221 |
|
Other liabilities | 732 |
|
Liabilities assumed | 445,026 |
|
Net assets acquired | $ | 246,985 |
|
We estimated the fair value of the assets and liabilities of Cellu Tissue utilizing information available at the time of acquisition. We considered outside third-party appraisals of the tangible and intangible assets to determine the applicable fair market values.
Long-term debt included the fair value of Cellu Tissue’s senior subordinated notes as of December 27, 2010, which were retired concurrently with the acquisition. We also repaid Cellu Tissue’s credit facility of $32.5 million. We assumed Cellu Tissue’s industrial revenue bonds of $15.6 million, which were subsequently redeemed in 2011 (see Note 10, "Debt").
All costs associated with advisory, legal and other due diligence-related services performed in connection with acquisition-related activity are expensed as incurred. These costs were $20.4 million for 2010 and were recorded as selling, general and administrative expenses on the Consolidated Statements of Operations.
The following unaudited pro forma financial information presents the combined results of operations as if Cellu Tissue had been combined with us as of the beginning of 2010. The pro forma financial information includes the accounting effects of the business combination, including the adjustment of amortization of intangible assets, depreciation of property, plant and equipment, interest expense and elimination of intercompany sales, as if Cellu Tissue were actually combined with us as of the beginning of 2010. However, the information does not reflect the costs of any integration activities. The pro forma results include estimates and assumptions, which management believes are reasonable. The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had Cellu Tissue been combined with us as of the beginning of 2010.
|
| | | | |
(In thousands; Unaudited) | | 2010 |
Pro forma net sales | | $ | 1,902,579 |
|
Pro forma net earnings | | 88,713 |
|
NOTE 54 Inventories
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Pulp, paperboard and tissue products | | $ | 147,627 |
| | $ | 162,426 |
| | $ | 182,715 |
| | $ | 147,627 |
|
Materials and supplies | | 67,889 |
| | 62,376 |
| | 69,836 |
| | 67,889 |
|
Logs, pulpwood, chips and sawdust | | 15,950 |
| | 17,713 |
| | 15,237 |
| | 15,950 |
|
Lumber | | — |
| | 1,556 |
| |
| | $ | 231,466 |
| | $ | 244,071 |
| | $ | 267,788 |
| | $ | 231,466 |
|
At December 31, 2011, approximately $0.6 million of our remaining lumber inventories were valued on a LIFO basis. During the three months ended March 31, 2012, the remaining lumber inventory from the sawmill was sold. The sale of this inventory, which was valued at costs prevailing in prior years under the LIFO method, had the effect of increasing earnings before income taxes in the period ended March 31, 2012 by an immaterial amount. The fluctuations of LIFO inventories increased earnings before income taxes by approximately $10.6 million million in 2011, and had no impact in 2010.2011.
NOTE 65 Property, Plant and Equipment
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Machinery and equipment | | $ | 1,866,263 |
| | $ | 1,660,636 |
| | $ | 1,937,914 |
| | $ | 1,866,263 |
|
Buildings and improvements | | 299,642 |
| | 249,801 |
| | 304,971 |
| | 299,642 |
|
Land improvements | | 52,929 |
| | 51,703 |
| | 54,277 |
| | 52,929 |
|
Office and other equipment | | | 11,951 |
| | 10,946 |
|
Land | | 11,827 |
| | 11,804 |
| | 11,827 |
| | 11,827 |
|
Office and other equipment | | 10,946 |
| | 6,058 |
| |
Construction in progress | | 37,160 |
| | 98,258 |
| | 40,204 |
| | 37,160 |
|
| | $ | 2,278,767 |
| | $ | 2,078,260 |
| | $ | 2,361,144 |
| | $ | 2,278,767 |
|
Less accumulated depreciation and amortization | | (1,401,390 | ) | | (1,342,694 | ) | | (1,476,446 | ) | | (1,401,390 | ) |
| | $ | 877,377 |
| | $ | 735,566 |
| | $ | 884,698 |
| | $ | 877,377 |
|
The December 31, 20122013 and 20112012 buildings and improvements and machinery and equipment combined balances each include $23.1 million associated with capital leases.
Depreciation and amortization expense, including amounts associated with capital leases, totaled $74.683.3 million, $70.674.6 million and $46.270.6 million in 20122013, 20112012 and 20102011, respectively. We did not capitalize any interest during 2013. For 2012, and 2011 and 2010, we capitalized $12.6 million, and $3.7 million and $0.5 million of interest expense, respectively, associated with our TAD tissue expansion project, which includes the construction of our new tissue manufacturing and converting facilities in Shelby, North Carolina, and upgrades to our tissue manufacturing facility in Las Vegas, Nevada.
NOTE 76 Goodwill and Intangible Assets
The carrying amount of goodwill is reviewed at least annually for impairment as of November 1. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit is greater than zero and its estimated fair value exceeds its carrying amount, goodwill of the reporting unit is not considered impaired. For the purpose of goodwill impairment testing we identify two reporting units, Consumer Products and Pulp and Paperboard, the same as our two reportable operating segments (see Note 17, "Segment Information"). All of the recorded goodwill is assigned to our Consumer Products reporting unit.
As of November 1, 20122013 and 20112012, we performed calculations of both a discounted cash flow and market-based valuation model for our Consumer Products reporting unit. The assumptions used in these models allowed us to evaluate the estimated fair value of our reporting unit. The determination of these assumptions required significant estimates on our part. Due to the inherent uncertainty involved in making such estimates, actual results could differ from those assumptions. However, we evaluated the merits of each significant assumption, both individually and in the aggregate, used to determine the estimated fair value of our reporting unit for reasonableness. Upon completion of this exercise, we concluded that the estimated fair value of the Consumer Products reporting unit exceeded its carrying amount. We determined that no further testing was necessary and did not record any impairment loss on our goodwill for the years ended December 31, 20122013 and 20112012.
Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on management’s expectations of the current and future operating environment. The rates used to discount projected future cash flows reflected a weighted average cost of capital based on our industry, capital structure and risk premiums including those reflected in the current market capitalization. Definite-lived intangible assets are amortized over their useful lives, which range from 2.5 to 10 years. Authoritative guidance requires that the carrying amount of a long-lived asset with a definite life that is held-for-use be evaluated for recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s carrying amount. During 2013, we permanently closed our Thomaston converting and distribution facility. This closure did not require an assessment of recoverability on our assets as all converting lines were relocated and installed at our other facilities. There were no other such events or changes in circumstances that required us to testassess whether our definite-lived intangible assets for impairmentwere impaired for the years ended December 31, 20122013 and 20112012. We do not have any indefinite-lived intangible assets recorded from acquisitions.
Intangible assets at the balance sheet dates are comprised of the following:
| | | | December 31, 2012 | | December 31, 2013 |
(Dollars in thousands, lives in years) | | Useful Life | | Historical Cost | | Accumulated Amortization | | Net Balance | | Useful Life | | Historical Cost | | Accumulated Amortization | | Net Balance |
Customer relationships | | 9.0 | | $ | 53,957 |
| | $ | (11,237 | ) | | $ | 42,720 |
| | 9.0 | | $ | 53,957 |
| | $ | (17,234 | ) | | $ | 36,723 |
|
Trade names and trademarks | | 10.0 | | 5,300 |
| | (1,060 | ) | | 4,240 |
| | 10.0 | | 5,300 |
| | (1,590 | ) | | 3,710 |
|
Non-compete agreements | | 2.5 - 5.0 | | 1,674 |
| | (881 | ) | | 793 |
| | 2.5 - 5.0 | | 1,674 |
| | (1,329 | ) | | 345 |
|
Total intangible assets | | $ | 60,931 |
| | $ | (13,178 | ) | | $ | 47,753 |
| | $ | 60,931 |
| | $ | (20,153 | ) | | $ | 40,778 |
|
| | | | December 31, 2011 | | December 31, 2012 |
(Dollars in thousands, lives in years) | | Useful Life | | Historical Cost | | Accumulated Amortization | | Net Balance | | Useful Life | | Historical Cost | | Accumulated Amortization | | Net Balance |
Customer relationships | | 9.0 | | $ | 50,000 |
| | $ | (5,682 | ) | | $ | 44,318 |
| | 9.0 | | $ | 53,957 |
| | $ | (11,237 | ) | | $ | 42,720 |
|
Trade names and trademarks | | 10.0 | | 5,300 |
| | (530 | ) | | 4,770 |
| | 10.0 | | 5,300 |
| | (1,060 | ) | | 4,240 |
|
Non-compete agreements | | 2.5 | | 1,100 |
| | (440 | ) | | 660 |
| | 2.5 - 5.0 | | 1,674 |
| | (881 | ) | | 793 |
|
Total intangible assets | | $ | 56,400 |
| | $ | (6,652 | ) | | $ | 49,748 |
| | $ | 60,931 |
| | $ | (13,178 | ) | | $ | 47,753 |
|
As of December 31, 20122013, estimated future amortization expense related to intangible assets is as follows (in thousands):
| | Years ending December 31, | Amount | Amount |
2013 | $ | 6,975 |
| |
2014 | 6,663 |
| $ | 6,663 |
|
2015 | 6,608 |
| 6,608 |
|
2016 | 6,587 |
| 6,587 |
|
2017 | 6,587 |
| 6,587 |
|
2018 | | 6,524 |
|
Thereafter | 14,333 |
| 7,809 |
|
Total | $ | 47,753 |
| $ | 40,778 |
|
NOTE 87 Income Taxes
Earnings (loss) before income taxes is comprised of the following amounts in each tax jurisdiction:
| | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
United States | | $ | 111,278 |
| | $ | 72,156 |
| | $ | 76,196 |
| | $ | 38,900 |
| | $ | 111,278 |
| | $ | 72,156 |
|
Canada | | 313 |
| | (1,236 | ) | | — |
| | (666 | ) | | 313 |
| | (1,236 | ) |
Earnings before income taxes | | $ | 111,591 |
| | $ | 70,920 |
| | $ | 76,196 |
| | $ | 38,234 |
| | $ | 111,591 |
| | $ | 70,920 |
|
The income tax (benefit) provision is comprised of the following: | | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Current | | | | | | | | | | | | |
Federal | | $ | 27,724 |
| | $ | 9,619 |
| | $ | 12,331 |
| | $ | (75,119 | ) | | $ | 27,724 |
| | $ | 9,619 |
|
State | | 6,637 |
| | 6,880 |
| | 5,056 |
| | 506 |
| | 6,637 |
| | 6,880 |
|
Foreign | | 229 |
| | (30 | ) | | — |
| | 263 |
| | 229 |
| | (30 | ) |
| | 34,590 |
| | 16,469 |
| | 17,387 |
| | (74,350 | ) | | 34,590 |
| | 16,469 |
|
Deferred | | | | | | | | | | | | |
Federal | | 16,243 |
| | 12,865 |
| | (16,371 | ) | | 10,177 |
| | 16,243 |
| | 12,865 |
|
State | | (3,180 | ) | | 1,931 |
| | 1,380 |
| | (4,423 | ) | | (3,180 | ) | | 1,931 |
|
Foreign | | (193 | ) | | (19 | ) | | — |
| | (125 | ) | | (193 | ) | | (19 | ) |
| | 12,870 |
| | 14,777 |
| | (14,991 | ) | | 5,629 |
| | 12,870 |
| | 14,777 |
|
Income tax provision | | $ | 47,460 |
| | $ | 31,246 |
| | $ | 2,396 |
| |
Income tax (benefit) provision | | | $ | (68,721 | ) | | $ | 47,460 |
| | $ | 31,246 |
|
The income tax provision differsbenefit or provisions differ from the amountamounts computed by applying the statutory federal income tax rate of 35.0% to earnings before income taxes due to the following:
| | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Computed expected tax provision | | $ | 39,063 |
| | $ | 24,822 |
| | $ | 26,668 |
| | $ | 13,381 |
| | $ | 39,063 |
| | $ | 24,822 |
|
State and local taxes, net of federal income tax impact | | 4,398 |
| | 1,482 |
| | 4,157 |
| | 1,279 |
| | 4,398 |
| | 1,482 |
|
Adjustment for state deferred tax rate | | (742 | ) | | 2,916 |
| | — |
| | (762 | ) | | (742 | ) | | 2,916 |
|
State investment tax credits | | (9,077 | ) | | — |
| | (1,649 | ) | | (2,263 | ) | | (9,077 | ) | | — |
|
Federal credits and net operating losses | | 4,121 |
| | (412 | ) | | (25,153 | ) | | (10,234 | ) | | 4,121 |
| | (412 | ) |
Federal manufacturing deduction | | (3,288 | ) | | (2,443 | ) | | (2,993 | ) | | — |
| | (3,288 | ) | | (2,443 | ) |
Uncertain tax positions | | 4,801 |
| | 2,610 |
| | (3,796 | ) | | (69,144 | ) | | 4,801 |
| | 2,610 |
|
Patient Protection and Affordable Care Act | | — |
| | — |
| | 3,290 |
| |
Non-deductible acquisition costs | | — |
| | (1,215 | ) | | 1,263 |
| | — |
| | — |
| | (1,215 | ) |
Change in valuation allowances | | 6,932 |
| | 2,796 |
| | — |
| | (1,334 | ) | | 6,932 |
| | 2,796 |
|
U.S. tax provision on foreign operations | | (33 | ) | | 365 |
| | — |
| | 67 |
| | (33 | ) | | 365 |
|
Other | | 1,285 |
| | 325 |
| | 609 |
| | 289 |
| | 1,285 |
| | 325 |
|
Income tax provision | | $ | 47,460 |
| | $ | 31,246 |
| | $ | 2,396 |
| | $ | (68,721 | ) | | $ | 47,460 |
| | $ | 31,246 |
|
Effective tax rate | | 42.5 | % | | 44.1 | % | | 3.1 | % | | (179.7 | )% | | 42.5 | % | | 44.1 | % |
We have tax benefits relating to equity-based compensation that are being utilized to reduce our U.S. taxable income. Our Consolidated Balance Sheet reflectsSheets reflect net operating losses and tax credit carryforwards excluding amounts resulting from equity-based compensation. We have made an accounting policy election to follow the “with-and-without” or “incremental” method for ordering tax benefits derived from employee equity-based compensation awards. As a result of this method, net operating loss carryforwards not generated from equity-based compensation and which were in excess of equity-based compensation expense are utilized before the current period's equity-based tax deduction (excess tax benefits from equity-based compensation awards are recognized last). Excess tax benefits from equity-based compensation awards that are determined to reduce U.S. taxable income following this method are recognized when realized as increases to additional paid-in capital as a component of stockholders' equity. As of December 31, 2011,2012, we had a total amount of excess tax benefits that were not recognized on our Consolidated Balance Sheet of approximately $3.2 million.$1.4 million. During the year ended December 31, 2012,2013, we generated additional excess tax benefits of $14.0 millionrelating primarily to the settlementpayout or issuance of vested performance share awards to employees.shares for the 2010-2012 performance period and certain restricted stock units for the
2009-2011 and 2011-2013 periods. Based on the incremental method, our excess tax benefits associated with equity-based compensation plans were not allocated to additional paid-in capital as a component of stockholders’ equity, as there was no cash tax benefit to be realized in the current year. The tax effect of this transaction was $2.3 million and it has been recorded as a reduction to our federal net operating loss deferred tax asset. Additionally, we had a tax affected $2.4 million reduction to additional paid-in capital relating to performance shares for the 2011-2013 performance period that will not be paid or issued because the requisite market condition performance measure was not met.
Based on the incremental method, our excess tax benefits associated with equity-based compensation plans, which have been allocated directly to additional paid-in capital as a component of stockholders’ equity, reducing income taxes payable was in the amount of $15,837, $88515.8 million and $8550.9 million, in the years ended December 31, 2012, and 2011, and 2010, respectively.respectively, while no reduction was incurred in the current year. As of December 31, 20122013, we have a total amount of excess tax benefits that are not recognizedallocated directly to additional paid-in capital on our Consolidated Balance Sheet until such time as they affect a cash tax benefit of approximately $1.42.3 million.
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Deferred tax assets: | | | | | | | | |
Employee benefits | | $ | 8,630 |
| | $ | 7,930 |
| | $ | 8,612 |
| | $ | 8,630 |
|
Postretirement employee benefits | | 52,751 |
| | 53,862 |
| | 41,515 |
| | 52,751 |
|
Incentive compensation | | 9,130 |
| | 7,949 |
| | 8,937 |
| | 9,130 |
|
Inventories | | | 5,898 |
| | — |
|
Pensions | | 31,140 |
| | 28,081 |
| | 152 |
| | 31,140 |
|
Federal and state credit carryforwards | | 20,447 |
| | 30,809 |
| | 27,597 |
| | 20,447 |
|
Net operating losses | | 7,649 |
| | 16,749 |
| | 13,930 |
| | 7,649 |
|
Federal benefit from state taxes resulting from uncertain tax positions | | 5,595 |
| | 5,595 |
| | — |
| | 5,595 |
|
Other | | 5,757 |
| | 6,492 |
| | 7,390 |
| | 5,757 |
|
Total deferred tax assets | | $ | 141,099 |
| | $ | 157,467 |
| | $ | 114,031 |
| | $ | 141,099 |
|
Valuation allowance | | (14,957 | ) | | (8,025 | ) | | (13,622 | ) | | (14,957 | ) |
Deferred tax assets, net of valuation allowance | | $ | 126,142 |
| | $ | 149,442 |
| | $ | 100,409 |
| | $ | 126,142 |
|
Deferred tax liabilities: | | | | | | | | |
Plant and equipment | | $ | (157,973 | ) | | $ | (166,885 | ) | | $ | (178,227 | ) | | $ | (157,973 | ) |
Intangible assets | | (10,843 | ) | | (10,879 | ) | | (9,542 | ) | | (10,843 | ) |
Inventories | | (314 | ) | | (1,570 | ) | | — |
| | (314 | ) |
Total deferred tax liabilities | | (169,130 | ) | | (179,334 | ) | | (187,769 | ) | | (169,130 | ) |
Net deferred tax liabilities | | $ | (42,988 | ) | | $ | (29,892 | ) | | $ | (87,360 | ) | | $ | (42,988 | ) |
Net deferred tax assets (liabilities) consist of:
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Current deferred tax assets | | $ | 20,473 |
| | $ | 41,237 |
| | $ | 37,538 |
| | $ | 20,473 |
|
Current deferred tax liabilities | | (3,337 | ) | | (1,771 | ) | | — |
| | (3,337 | ) |
Net current deferred tax assets | | 17,136 |
| | 39,466 |
| | 37,538 |
| | 17,136 |
|
Non-current deferred tax assets | | 110,762 |
| | 108,205 |
| | 62,871 |
| | 110,762 |
|
Non-current deferred tax liabilities | | (170,886 | ) | | (177,563 | ) | | (187,769 | ) | | (170,886 | ) |
Net non-current deferred tax liabilities | | (60,124 | ) | | (69,358 | ) | | (124,898 | ) | | (60,124 | ) |
Net deferred tax liabilities | | $ | (42,988 | ) | | $ | (29,892 | ) | | $ | (87,360 | ) | | $ | (42,988 | ) |
We are registered with the Internal Revenue Service, or IRS, as both an alternative fuel mixer and a producer of cellulosic biofuel. During 2009 we received refundable tax credit payments in connection with our use of “black liquor,” a by-productIn each of the kraft pulp manufacturing process, in an alternative fuel mixture to produce energy at our pulp mills. The amount of the refundable tax credit is equal toyears ended $0.50 per gallon of alternative fuel mixture used. The Alternative Fuel Mixture Tax Credit, or AFMTC, expired on December 31, 2009. The Cellulosic Biofuel Producer Credit, or CBPC, enables us to claim $1.01 per gallon in regards to black liquor produced and used as a fuel by us at our pulp mills in 2009. During 2010, the IRS clarified the ability to convert previously claimed gallons from the AFMTC to the CBPC. We are eligible to convert gallons previously claimed under the AFMTC to the CBPC; however, due to CBPC carryovers from 2010, we did not convert additional gallons during 2011. Under current federal tax law, we have the ability to convert additional gallons to CPBC through March 2013.
During the year ended December 31, 2010 we amended our 2009 corporate income tax return and claimed approximately 25.3 million gallons of fuel under the CBPC for that portion of black liquor produced in 2009 for which we did not claim the AFMTC. This equated to an additional federal income tax credit of $25.5 million, which was recognized as a benefit to our tax provision in the fourth quarter of 2010. Additionally, we further amended our 2009 corporate income tax return to convert approximately 39.8 million gallons of fuel under the AFMTC to the CBPC. This equated to an additional federal income tax credit of $20.3 million, which was recognized as a benefit to our tax provision in 2010. The CBPC is a non-refundable income tax credit which is deemed to be taxable income in the year the benefit is received. Thus, the CBPC benefit was reduced by the related corporate income tax obligation, resulting in a net income tax benefit of $27.1 million in 2010.
There was a net increase to our income tax expense for the year ended December 31, 2012 resulting from $6.2 million in tax expense related to our decision to further amend our 2009 corporate income tax return to convert certain gallons claimed under the CPBC back to gallons under the AFMTC. The tax expense attributable to the AFMTC conversion was comprised of $3.4 million relating to the conversion back to the AFMTC and a resulting additional $2.8 million increase in our liabilities for uncertain tax positions.
During 20122013 and 20112012, we recorded a $0.7 million tax benefit and $2.9 million tax expense, respectively, reflecting a remeasurement of state deferred tax assets and liabilities using anticipated tax rates whichthat will be in effect when the underlying assets and liabilities will reverse. The 2011 change in state tax rate is primarily attributable to the change in our tissue business operations after the acquisition
As of December 31, 20122013, we had deferred tax assets arising from deductible temporary differences, tax losses and tax credits of approximately $141.1114 million before the offset of certain deferred tax liabilities. With the exception of certain deferred tax assets related to federal foreign tax credits, state tax losses and state tax credits totaling $13.6 million, management believes it is more likely than not that forecasted income, together with the tax effect of the deferred tax liabilities, will be sufficient to fully recover the remaining deferred tax assets.
During 2013, the valuation allowance for deferred tax assets decreased by a net $1.3 million. We decreased the valuation allowances for state tax losses incurred by $1.2 million and decreased the valuation allowances for state tax credits by $0.4 million. Both of these items were recorded as current period deferred tax benefit. We also increased the valuation allowance relating to foreign tax credits by $0.3 million, which was recorded as a deferred tax expense to the income tax provision.
During 2012, the valuation allowance for deferred tax assets increased by a net $6.9 million. We decreased the valuation allowances for state tax losses incurred by $0.5 million and increased the valuation allowancesallowance for state tax credits by $8.2 million. Both of these items were recorded as current period deferred tax benefit and expense, or benefit.respectively. We also reduced the valuation allowance relating to foreign tax credits by $0.8 million, which was recorded as a deferred tax benefit to the income tax provision. During 2011, the valuation allowance for deferred tax assets increased by a net $2.8 million. We increased the valuation allowances for state tax losses incurred by certain subsidiaries and state tax credits by $2.5 million and $2.2 million, respectively. Both of these items were recorded as current period deferred tax expense. We also reduced the valuation allowance relating to foreign tax credits by $1.9 million, which was recorded as a deferred tax benefit to the income tax provision. The reduction is based upon tax planning strategies that we believe will more likely than not allow us to utilize a portion of the foreign tax credits before they expire. During 2011, the valuation allowance for deferred tax assets increased by a net $2.8 million. We increased the valuation allowances for state tax losses incurred by certain subsidiaries and state tax credits by $2.5 million and $2.2 million, respectively. Both of these items were recorded as current period deferred tax expense. We also reduced the valuation allowance relating to foreign tax credits by $1.9 million, which was recorded as a deferred tax benefit to the income tax provision. The reduction is based upon tax planning strategies that we believe will more likely than not allow us to utilize a portion of the foreign tax credits before they expire. The valuation allowance did not change in 2010.
During the fourth quarter of 2012, the IRS commenced an audit of our tax returns for the tax years ending December 31, 2008 through December 31, 2011. During 2013, the IRS commenced an audit of our wholly owned subsidiary Cellu Tissue Holdings, Inc, and its subsidiaries for the year ended December 27, 2010; the period immediately before our acquisition of Cellu Tissue Holdings, Inc. These audits are in advanced stages as of the filing of this document. During the year, the company settled audits with the Canada Revenue Agency (CRA) for tax years 2009-2011, as well as numerous state income tax audits, including the State of Idaho. As part of the IRS audit, we identified additional gallons that qualify for the Cellulosic Biofuel Producer Credit that were previously unclaimed. During the third quarter of 2013, we recognized $3.5 million of additional benefit related to these gallons, resulting in a favorable adjustment.
Tax years subject to examination by major taxing jurisdictions are as follows:
|
| | |
Jurisdiction | | Years |
United States | | 2008 - 20122013 |
Canada | | 20082011 - 20122013 |
Arkansas | | 20092010 - 20122013 |
California | | 20082009 - 20122013 |
Georgia | | 20092010 - 20122013 |
Idaho | | 20082011 - 20122013 |
Illinois | | 20092008 - 20122013 |
Wisconsin | | 20082009 - 20122013 |
Tax credits and losses subject to expiration by major taxing jurisdictions are as follows (in(dollars in thousands):
| | Jurisdiction | | Gross Values | | Years | | Gross Values | | Years |
United States | | | | | | |
Net operating losses | | $ | 7,143 |
| | 2030 | | $ | 27,428 |
| | 2030 - 2033 |
Foreign tax credits | | 3,832 |
| | 2016 - 2019 | | 3,832 |
| | 2016 - 2019 |
Cellulosic biofuel credits | | | 3,495 |
| | 2015 |
Other federal tax credits | | 644 |
| | 2026 - 2030 | | 4,264 |
| | 2026 - 2033 |
Connecticut tax losses | | 59,681 |
| | 2018 - 2031 | | 20,385 |
| | 2018 - 2033 |
Georgia tax losses | | 9,130 |
| | 2028 - 2031 | | 7,267 |
| | 2027 - 2033 |
Idaho tax credits | | 4,954 |
| | 2013 - 2026 | | 4,851 |
| | 2013 - 2027 |
North Carolina tax credits | | 16,142 |
| | 2015 - 2016 | | 15,966 |
| | 2015 - 2017 |
Oklahoma tax losses | | 9,403 |
| | 2030 -2032 | | 35,122 |
| | 2030 - 2033 |
As of December 31, 20122013, there were no undistributed earnings relating to our Canadian subsidiary, Interlake Acquisition Corporation, as all historical earnings were repatriated under Cellu Tissue ownership. Management’s intent is to reinvest future earnings indefinitely.
A review of our uncertain income tax positions at December 31, 20122013 and 20112012 indicates that liabilities are required to be recorded for gross unrecognized tax benefits following authoritative accounting guidance. The following presents a roll forward of our unrecognized tax benefits and associated interest and penalties, as included in the Accrued Taxes line item in non-current liabilities in our Consolidated Balance Sheets.
|
| | | | | | | | | | | | |
(In thousands) | | Gross Unrecognized Tax Benefits, Excluding Interest and Penalties | | Interest and Penalties | | Total Gross Unrecognized Tax Benefits |
Balance at January 1, 2011 | | $ | 69,633 |
| | $ | 2,378 |
| | $ | 72,011 |
|
(Decrease) increase in prior year tax positions | | (174 | ) | | 2,435 |
| | 2,261 |
|
Increase in current year tax positions | | 222 |
| | — |
| | 222 |
|
Reductions as a result of a lapse of the applicable statute of limitations | | (30 | ) | | — |
| | (30 | ) |
Balance at December 31, 2011 | | $ | 69,651 |
| | $ | 4,813 |
| | $ | 74,464 |
|
(Decrease) increase in prior year tax positions | | (731 | ) | | 1,882 |
| | 1,151 |
|
Increase in current year tax positions | | 154 |
| | — |
| | 154 |
|
Increase in prior year tax positions | | 3,275 |
| | — |
| | 3,275 |
|
Reductions as a result of a lapse of the applicable statute of limitations | | (345 | ) | | — |
| | (345 | ) |
Balance at December 31, 2012 | | $ | 72,004 |
| | $ | 6,695 |
| | $ | 78,699 |
|
|
| | | | | | | | | | | | |
(In thousands) | | Gross Unrecognized Tax Benefits, Excluding Interest and Penalties | | Interest and Penalties | | Total Gross Unrecognized Tax Benefits |
Balance at January 1, 2012 | | $ | 69,651 |
| | $ | 4,813 |
| | $ | 74,464 |
|
Increase in prior year tax positions | | 2,544 |
| | 1,882 |
| | 4,426 |
|
Increase in current year tax positions | | 154 |
| | — |
| | 154 |
|
Reductions as a result of a lapse of the applicable statute of limitations | | (345 | ) | | — |
| | (345 | ) |
Balance at December 31, 2012 | | $ | 72,004 |
| | $ | 6,695 |
| | $ | 78,699 |
|
Decrease in prior year tax positions | | (69,816 | ) | | (5,397 | ) | | (75,213 | ) |
Decrease due to settlements | | (525 | ) | | (777 | ) | | (1,302 | ) |
Increase in current year tax positions | | 469 |
| | 5 |
| | 474 |
|
Balance at December 31, 2013 | | $ | 2,132 |
| | $ | 526 |
| | $ | 2,658 |
|
The company has operations in many states within the U.S., as well as in Ontario, Canada, and is subject, at times, to tax audits in these jurisdictions. These tax audits by their nature are complex and can require multiple years to resolve. The final resolution of any such tax audits could result in either a reduction in the company’s accruals or an increase in its income tax provision, both of which could have an impact on the results of operations in any given period. With a few exceptions, the company is no longer subject to U.S. federal, state and local, or foreign income tax examinations by tax authorities for years prior to 2009. The company regularly evaluates, assesses and adjusts these accruals in light of changing facts and circumstances, which could cause the effective tax rate to fluctuate from period to period.
In November 2013, the Internal Revenue Service released a memorandum from the Office of Chief Counsel relating to the tax treatment of the Alternative Fuel Mixture Tax Credit, or AFMTC. The memorandum concluded that excise tax credits and the corresponding payments were not items of gross income under the Internal Revenue Code. Based upon this memorandum, there was sufficient evidence for the company to reassess the uncertain tax position relating to the taxability of the AFMTC as more likely than not that the income from the 2009 year is not taxable and therefore a reduction to the reserve for uncertain tax positions in the amount of $62.6 million was recorded during the fourth quarter, net of the associated deferred tax asset. A total reduction to the reserve for uncertain tax positions, net of deferred tax assets associated with such positions, during the year totaled $69.1 million and was recorded as a benefit to income tax expense.
Unrecognized tax benefits net of related deferred tax assets at December 31, 20122013, if recognized, would favorably impact our effective tax rate by decreasing our tax provision by $73.12.7 million.
We reflect accrued interest related to tax obligations, as well as penalties, in our provision for income tax.taxes. For the years ended December 31, 20122013, 20112012 and 2010,2011, we accrued interest and no penalties of $1.92.0 million, $2.41.9 million and $2.4 million, respectively, in our income tax provision.
We entered into a tax sharing agreement with Potlatch upon the December 2008 spin-off that will generally govern each party's rights, responsibilities and obligations with respect to taxes, including ordinary course55
Under the tax sharing agreement, we will be responsible for any taxes imposed on Potlatch that arise from the failure of the spin-off, together with certain related transactions, to qualify as a tax-free distribution for U.S. federal income tax purposes, including any tax that would result if Potlatch were to fail to qualify as a REIT as a result of income recognized by Potlatch if the spin-off were determined to be taxable, to the extent such failure to qualify is attributable to actions, events or transactions relating to our stock, assets or business, or a breach of the relevant representations or covenants we made in the tax sharing agreement. The tax sharing agreement imposes restrictions on our and Potlatch's ability to engage in certain actions following the spin-off and sets forth the respective obligations of each party with respect to the filing of tax returns, the administration of tax contests, assistance and cooperation and other matters.
NOTE 98 Accounts Payable and Accrued Liabilities
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Trade accounts payable | | $ | 75,949 |
| | $ | 65,040 |
| | $ | 108,192 |
| | $ | 75,949 |
|
Accrued wages, salaries and employee benefits | | 42,491 |
| | 37,430 |
| | 38,563 |
| | 42,491 |
|
Accrued taxes on income | | 9,428 |
| | 2,204 |
| |
Accrued interest | | | 9,691 |
| | 5,242 |
|
Accrued utilities | | 8,205 |
| | 7,265 |
| | 8,309 |
| | 8,205 |
|
Accrued discounts and allowances | | | 6,410 |
| | 4,785 |
|
Accrued taxes other than income taxes payable | | 6,993 |
| | 11,257 |
| | 6,322 |
| | 6,993 |
|
Accrued interest | | 5,242 |
| | 5,245 |
| |
Accrued discounts and allowances | | 4,785 |
| | 5,588 |
| |
Accrued transportation | | 4,417 |
| | 3,801 |
| |
Other | | 8,086 |
| | 6,801 |
| | 13,161 |
| | 21,931 |
|
| | $ | 165,596 |
| | $ | 144,631 |
| | $ | 190,648 |
| | $ | 165,596 |
|
NOTE 109 Debt
$375 MILLION SENIOR NOTES DUE 2018
On October 22, 2010, we sold $375 million aggregate principal amount of senior notes, which we refer to as the 2010 Notes. The 2010 Notes mature on November 1, 2018, have an interest rate of 7.125% and were issued at their face value. The issuance of these notes generated net proceeds of $367.5 million after deducting offering expenses. The net proceeds from the issuance of the 2010 Notes were used to finance in part our acquisition of Cellu Tissue, to refinance certain existing indebtedness of Cellu Tissue, and to pay fees and expenses incurred as part of the 2010 Note offering, acquisition of Cellu Tissue and related transactions.
The 2010 Notes are guaranteed by certainall of our existingdirect and indirect domestic subsidiaries. The 2010 Notes will also be guaranteed by each of our future direct and indirect domestic subsidiaries.subsidiaries that we do not designate as an unrestricted subsidiary under the indenture governing the 2010 Notes. The 2010 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2010 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2010 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets.
Prior to November 1, 2013, we may redeem up to 35% of the 2010 Notes at a redemption price equal to 107.125% of the principal amount plus accrued and unpaid interest with the proceeds from one or more qualified equity offerings. We have the option to redeem all or a portion of the 2010 Notes at any time before November 1, 2014 at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest and a “make whole” premium. On or after November 1, 2014, we may redeem all or a portion of the 2010 Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may be required to make an offer to purchase the 2010 Notes upon the sale of certain assets and upon a change of control.
REDEMPTION OF $150 MILLION SENIOR NOTES DUE 2016 AND ISSUANCE OF $275 MILLION SENIOR NOTES DUE 2023
In June 2009, we issued senior unsecured notes, which we refer to as the 2009 Notes, in the aggregate principal amount of $150 million. The 2009 Notes which were due on June 15, 2016 and had an interest rate of 10.625%,. The 2009 Notes were issued at a price equal to 98.792% of their face value.
The 2009 Notes are guaranteed by each of our existing and future direct and indirect domestic subsidiaries. The 2009 Notes are general unsecured obligations and are therefore not secured by our assets and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2009 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets.
We havehad the option to redeem all or a portion of the 2009 Notes at any time prior to June 15, 2013 at a redemption price equal to 100% of the principal amount thereof plus a “make whole” premium and accrued and unpaid interest. On or after June 15, 2013, we may redeem all or a portion of the 2009 Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may be required to make an offer to purchase the 2009 Notes upon the sale of certain assets and upon a change of control.
On February 22, 2013,, in an event occurring subsequent to the close of our 2012 fiscal year end, we exercised our option to redeem all of the 2009 Notes at a redemption price equal to approximately $166 million, which consisted of 100% of the principal amount, plus an approximatea $1312.6 million “make whole” premium and accrued and unpaid interest of approximately $33.0 million. We will record theThe make whole premium and a portion of the unpaid interest, as well as an unamortized discount and deferred issuance costs associated with the 2009 Notes, were recorded as components of the debt retirement costs totaling $17.1 million in the first quarter of 2013.2013, as included in the accompanying Consolidated Statement of Operations. Proceeds to fund the redemption of ourthe 2009 Notes were made available through the sale of $275 million aggregate principal amount of senior notes on January 23, 2013,, which we refer to as the 2013 Notes. The 2013 Notes mature on February 1, 2023,, have an interest rate of 4.5% and were issued at their face value. The issuance of these notes generated net proceeds of approximately $271 million after deducting offering expenses.
The 2013 Notes are guaranteed by all of our existingdirect and indirect domestic subsidiaries. The 2013 Notes will also be guaranteed by each of our future direct and indirect domestic subsidiaries.subsidiaries that we do not designate as an unrestricted subsidiary under the indenture governing the 2013 Notes. The 2013 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2013 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2013 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets.
Prior to February 1, 2016, we may redeem up to 35% of the 2013 Notes at a redemption price equal to 104.5% of the principal amount plus accrued and unpaid interest with the proceeds from one or more qualified equity offerings. We have the option to redeem all or a portion of the 2013 Notes at any time before February 1, 2018 at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest and a “make whole” premium. On or after February 1, 2018, we may redeem all or a portion of the 2013 Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may be required to make an offer to purchase the 2013 Notes upon the sale of certain assets and upon a change of control.
CITYFOREST INDUSTRIAL BONDS
Prior to our acquisition of Cellu Tissue, Cellu Tissue CityForest LLC, or CityForest, a wholly-owned subsidiary of Cellu Tissue, was party to a loan agreement, dated as of March 1, 1998, with the City of Ladysmith, Wisconsin. Pursuant to this agreement, the City of Ladysmith loaned the proceeds of its Variable Rate Demand Solid Waste Disposal Facility Revenue Bonds, Series 1998, or IRBs, to CityForest to finance the construction by CityForest of a solid waste disposal facility. As a result of our acquisition of Cellu Tissue, we assumed the IRBs. During the third quarter of 2011, we redeemed the remaining $15.2 million principal amount of outstanding IRBs.
REVOLVING CREDIT FACILITY
On November 26, 2008, we entered into a $125 million senior secured revolving credit facility with certain financial institutions. The amount available to us under the revolving credit facility is based on the lesser of 85% of our eligible accounts receivable plus approximately 65% of our eligible inventory, or $125 million. The revolving credit facility has been subsequently amended and its current term endsexpires on September 30, 2016.
As of December 31, 20122013, there were no borrowings outstanding under the credit facility, but approximately $5.96.6 million of the credit facility was being used to support outstanding standby letters of credit. Loans under the credit facility bear interest (i) for LIBOR loans, LIBOR plus between 1.75% and 2.25%, and (ii) for base rate loans, a per annum rate equal to the greatestgreater of (a) the prime rate for such day; (b) the federal funds effective rate for such day, plus 0.50%; or (c) LIBOR for a 30-day interest period as determined on such day, plus 1.0%, plus between 0.25%1.25% and 0.75%1.75%. The percentage margin on all loans is based on our fixed charge coverage ratio for the most recent four quarters. As of December 31, 20122013, we would have been permitted to draw approximately $119.1118.4 million under the credit facility at LIBOR plus 1.75%, or base rate plus 0.25%1.25%.
A minimum fixed charge coverage ratio is the only financial maintenance covenant requirement under our credit facility and is triggered when there are any commitments or obligations outstanding and availability falls below 12.5% or an event of default exists, at which time the minimum fixed charge coverage ratio must be at least 1.0-to-1.0. As of December 31, 20122013, the fixed charge coverage ratio for the most recent four quarters was 3.62.5-to-1.0.
Our obligations under the revolving credit facility are secured by certain of our accounts receivable, inventory and cash. The terms of the credit facility contain various provisions that limit our discretion in the operations of our business by restricting our ability to, among other things, pay dividends; redeem or repurchase capital stock; create, incur or guarantee certain debt; incur liens on certain properties; make capital expenditures; enter into certain affiliate transactions; enter into certain hedging arrangements; and consolidate with or merge with another entity. The revolving credit facility contains usual and customary affirmative and negative covenants and usual and customary events of default.
NOTE 1110 Other Long-Term Obligations
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Long-term lease obligations, net of current portion | | $ | 25,240 |
| | $ | 25,546 |
| | $ | 24,815 |
| | $ | 25,240 |
|
Deferred compensation | | | 14,149 |
| | 9,939 |
|
Deferred proceeds | | 11,668 |
| | 13,040 |
| | 11,205 |
| | 11,668 |
|
Deferred compensation | | 9,939 |
| | 8,100 |
| |
Other | | 4,063 |
| | 1,788 |
| | 2,773 |
| | 4,063 |
|
| | $ | 50,910 |
| | $ | 48,474 |
| | $ | 52,942 |
| | $ | 50,910 |
|
NOTE 11 Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss at the balance sheet dates is comprised of the following:
|
| | | | | | | | | | | |
(In thousands) | Foreign Currency Translation Adjustments1 | | Pension and Other Post Retirement Employee Benefit Plans Adjustments | | Total |
Balance at December 31, 2012 | $ | (874 | ) | | $ | (114,819 | ) | | $ | (115,693 | ) |
Other comprehensive income before reclassifications | — |
| | 9,468 |
| | 9,468 |
|
Amounts reclassified from accumulated other comprehensive loss | — |
| | 48,132 |
| | 48,132 |
|
Other comprehensive income, net of tax2 | — |
| | 57,600 |
| | 57,600 |
|
Balance at December 31, 2013 | $ | (874 | ) | | $ | (57,219 | ) | | $ | (58,093 | ) |
| |
1 | This balance consists of unrealized foreign currency translation adjustments related to the operations of our Canadian subsidiary before its functional currency was changed from Canadian dollars to U.S. dollars in 2012. |
| |
2 | Net periodic costs associated with our pension and other postretirement employee benefit plans included in other comprehensive income and reclassified from accumulated other comprehensive loss includes $83.6 million of net gain on plan assets, $14.8 million of actuarial loss amortization, $5.1 million of prior service costs arising during the period, $0.8 million of curtailments and $0.2 million related to prior service credit, net of tax of $36.3 million. These accumulated other comprehensive loss components are included in the computation of net periodic pension and OPEB costs in Note 12, “Pension and Other Postretirement Employee Benefit Plans.” |
NOTE 12 Savings, Pension and Other Postretirement Employee Benefit Plans
Certain of our employees are eligible to participate in defined contribution savings and defined benefit postretirement plans. These include 401(k) savings plans, defined benefit pension plans including company-sponsored and multiemployer plans, and Other Postretirement Employee Benefit, or OPEB, plans, each of which is discussed below.
401(k) Savings Plans
Substantially all of our employees are eligible to participate in 401(k) savings plans, which include a company match component. In 20122013, 20112012 and 20102011, we made matching 401(k) contributions on behalf of employees of $14.916.8 million, $8.114.9 million and $5.78.1 million, respectively. The increase in 2012 is the result of an increase in the company contribution to the Clearwater Paper Corporation 401(k) Plan in order to compensate for the December 15, 2010 closure to new participants and December 31, 2011 freezing of benefits to existing participants of the salaried pension plan.
Company-Sponsored Defined Benefit Pension Plans
A majority of our salaried employees and a portion of our hourly employees are covered by company-sponsored noncontributory defined benefit pension plans.
During the second quarter of 2013, we recorded a curtailment loss of $0.8 million in net periodic cost, and a corresponding change in Other Comprehensive Income, net of tax, due to the freezing of pension benefits for certain employees at our Lewiston, Idaho pulp and paperboard facility, effective June 30, 2013. In the fourth quarter of 2012, we recorded a curtailment loss of $0.5$0.5 million in net periodic cost, and a corresponding decreasechange in Other Comprehensive Income, net of tax, as a result of certain hourly employees at our Cypress Bend, Arkansas pulp and paperboard facility electing to cease accruing further pension benefits effective December 31, 2012. In exchange, beginning January 1, 2013 and lasting for a certain number of years, these employees began receiving an enhanced employer contribution to one of our existing 401(k) savings plan in which they participate. In the fourth quarter of 2011, we recorded a curtailment loss of $2.8$2.8 million in net periodic cost, and a corresponding decreasechange in Other Comprehensive Income, net of tax, as a result of the sale of our sawmill. In addition, we recorded a $0.4$0.4 million decrease in our pension liability with a corresponding decrease in Accumulated Other Comprehensive Loss. Effective December 15, 2010, the salaried pension plan was closed to new entrants, and effective December 31, 2011, the salaried pension plan was frozen and ceased accruing further benefits. As a result of these changes to the salaried pension plan, both announced in the fourth quarter of 2010, we recorded a loss of $0.2 million.
Company-Sponsored OPEB Plans
We also provide benefits under company-sponsored defined benefit retiree health care and life insurance plans, which cover certain salaried and hourly employees. Most of the retiree health care plans require retiree contributions and contain other cost-sharing features. The retiree life insurance plans are primarily noncontributory.
Funded Status of Company-Sponsored Plans
As required by current standards governing the accounting for defined benefit pension and other postretirement plans, we recognized the funded status of our company-sponsored plans on our Consolidated Balance Sheets at December 31, 20122013 and 20112012. The funded status is measured as the difference between plan assets at fair value (with limited exceptions) and the benefit obligation.
For a pension plan, the benefit obligation is the projected benefit obligation; for any other postretirement employee benefit plan, such as a retiree health care plan, the benefit obligation is the accumulated postretirement employee benefit obligation.
We use a December 31 measurement date for our benefit plans.
The changes in benefit obligation, plan assets and funded status for company-sponsored benefit plans as of December 31 are as follows:
| | | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2012 | | 2011 | | 2012 | | 2011 | | 2013 | | 2012 | | 2013 | | 2012 |
Benefit obligation at beginning of year | | $ | 307,658 |
| | $ | 272,012 |
| | $ | 136,710 |
| | $ | 141,519 |
| | $ | 333,257 |
| | $ | 307,658 |
| | $ | 134,618 |
| | $ | 136,710 |
|
Service cost | | 2,485 |
| | 7,725 |
| | 693 |
| | 702 |
| | 1,738 |
| | 2,485 |
| | 552 |
| | 693 |
|
Interest cost | | 14,693 |
| | 15,092 |
| | 5,815 |
| | 6,857 |
| | 13,375 |
| | 14,693 |
| | 4,730 |
| | 5,815 |
|
Plan changes | | — |
| | — |
| | (5,278 | ) | | — |
| | — |
| | — |
| | 5,106 |
| | (5,278 | ) |
Mergers, sales, closures, special term benefits | | — |
| | (422 | ) | | — |
| | — |
| |
Actuarial losses (gains) | | 30,612 |
| | 28,552 |
| | 3,151 |
| | (5,433 | ) | |
Actuarial (gains) losses | | | (36,859 | ) | | 30,612 |
| | (30,322 | ) | | 3,151 |
|
Medicare Part D subsidies received | | — |
| | — |
| | 569 |
| | 355 |
| | — |
| | — |
| | 308 |
| | 569 |
|
Benefits paid | | (22,191 | ) | | (15,301 | ) | | (7,042 | ) | | (7,290 | ) | | (18,123 | ) | | (22,191 | ) | | (7,665 | ) | | (7,042 | ) |
Benefit obligation at end of year | | 333,257 |
| | 307,658 |
| | 134,618 |
| | 136,710 |
| | 293,388 |
| | 333,257 |
| | 107,327 |
| | 134,618 |
|
Fair value of plan assets at beginning of year | | 218,557 |
| | 216,650 |
| | 18 |
| | 16 |
| | 254,556 |
| | 218,557 |
| | 19 |
| | 18 |
|
Actual return on plan assets | | 37,308 |
| | 4,456 |
| | 1 |
| | 2 |
| | 34,779 |
| | 37,308 |
| | 1 |
| | 1 |
|
Employer contribution | | 20,882 |
| | 12,752 |
| | — |
| | — |
| | 15,386 |
| | 20,882 |
| | — |
| | — |
|
Benefits paid | | (22,191 | ) | | (15,301 | ) | | — |
| | — |
| | (18,123 | ) | | (22,191 | ) | | — |
| | — |
|
Fair value of plan assets at end of year | | 254,556 |
| | 218,557 |
| | 19 |
| | 18 |
| | 286,598 |
| | 254,556 |
| | 20 |
| | 19 |
|
Funded status at end of year | | $ | (78,701 | ) | | $ | (89,101 | ) | | $ | (134,599 | ) | | $ | (136,692 | ) | | $ | (6,790 | ) | | $ | (78,701 | ) | | $ | (107,307 | ) | | $ | (134,599 | ) |
Amounts recognized in the Consolidated Balance Sheets:
| | | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2012 | | 2011 | | 2012 | | 2011 | | 2013 | | 2012 | | 2013 | | 2012 |
Noncurrent asset | | | 4,488 |
| | — |
| | — |
| | — |
|
Current liabilities | | $ | (281 | ) | | $ | (264 | ) | | $ | (8,856 | ) | | $ | (9,597 | ) | | $ | (364 | ) | | $ | (281 | ) | | $ | (8,414 | ) | | $ | (8,856 | ) |
Noncurrent liabilities | | (78,420 | ) | | (88,837 | ) | | (125,743 | ) | | (127,095 | ) | | (10,914 | ) | | (78,420 | ) | | (98,893 | ) | | (125,743 | ) |
Net amount recognized | | $ | (78,701 | ) | | $ | (89,101 | ) | | $ | (134,599 | ) | | $ | (136,692 | ) | | $ | (6,790 | ) | | $ | (78,701 | ) | | $ | (107,307 | ) | | $ | (134,599 | ) |
Amounts recognized (pre-tax) in Accumulated Other Comprehensive Loss as of December 31 consist of:
| | | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2012 | | 2011 | | 2012 | | 2011 | | 2013 | | 2012 | | 2013 | | 2012 |
Net loss | | $ | 177,343 |
| | $ | 176,439 |
| | $ | 24,408 |
| | $ | 21,258 |
| |
Net loss (gain) | | | $ | 109,218 |
| | $ | 177,343 |
| | $ | (5,915 | ) | | $ | 24,408 |
|
Prior service cost (credit) | | 1,414 |
| | 2,525 |
| | (6,504 | ) | | (3,906 | ) | | 308 |
| | 1,414 |
| | (896 | ) | | (6,504 | ) |
Net amount recognized | | $ | 178,757 |
| | $ | 178,964 |
| | $ | 17,904 |
| | $ | 17,352 |
| | $ | 109,526 |
| | $ | 178,757 |
| | $ | (6,811 | ) | | $ | 17,904 |
|
Information as of December 31 for certain pension plans included above with accumulated benefit obligations in excess of plan assets were as follows:
| | (In thousands) | | 2012 | | 2011 | | 2013 | | 2012 |
Projected benefit obligation | | $ | 333,257 |
| | $ | 307,658 |
| | $ | 293,388 |
| | $ | 333,257 |
|
Accumulated benefit obligation | | 333,257 |
| | 307,658 |
| | 293,388 |
| | 333,257 |
|
Fair value of plan assets | | 254,556 |
| | 218,557 |
| | 286,598 |
| | 254,556 |
|
Pre-tax components of Net Periodic Cost and other amounts recognized in Other Comprehensive Income (Loss) for the years ended December 31 were as follows:
Net Periodic Cost (Benefit):
| | | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 | | 2013 | | 2012 | | 2011 |
Service cost | | $ | 2,485 |
| | $ | 7,725 |
| | $ | 8,018 |
| | $ | 693 |
| | $ | 702 |
| | $ | 995 |
| | $ | 1,738 |
| | $ | 2,485 |
| | $ | 7,725 |
| | $ | 552 |
| | $ | 693 |
| | $ | 702 |
|
Interest cost | | 14,693 |
| | 15,092 |
| | 15,375 |
| | 5,815 |
| | 6,857 |
| | 7,712 |
| | 13,375 |
| | 14,693 |
| | 15,092 |
| | 4,730 |
| | 5,815 |
| | 6,857 |
|
Expected return on plan assets | | (19,685 | ) | | (19,532 | ) | | (19,391 | ) | | — |
| | — |
| | — |
| | (18,352 | ) | | (19,685 | ) | | (19,532 | ) | | — |
| | — |
| | — |
|
Amortization of prior service cost (credit) | | 634 |
| | 1,193 |
| | 1,205 |
| | (2,680 | ) | | (1,795 | ) | | (1,795 | ) | | 337 |
| | 634 |
| | 1,193 |
| | (502 | ) | | (2,680 | ) | | (1,795 | ) |
Amortization of actuarial loss | | 12,085 |
| | 8,382 |
| | 8,671 |
| | — |
| | — |
| | 2,083 |
| | 14,840 |
| | 12,085 |
| | 8,382 |
| | — |
| | — |
| | — |
|
Curtailments | | 477 |
| | 2,776 |
| | 183 |
| | — |
| | — |
| | — |
| | 769 |
| | 477 |
| | 2,776 |
| | — |
| | — |
| | — |
|
Net periodic cost | | $ | 10,689 |
| | $ | 15,636 |
| | $ | 14,061 |
| | $ | 3,828 |
| | $ | 5,764 |
| | $ | 8,995 |
| | $ | 12,707 |
| | $ | 10,689 |
| | $ | 15,636 |
| | $ | 4,780 |
| | $ | 3,828 |
| | $ | 5,764 |
|
Other amounts recognized in Other Comprehensive Income (Loss):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 |
Net loss (gain) | | $ | 12,989 |
| | $ | 43,207 |
| | $ | (19,216 | ) | | $ | 3,150 |
| | $ | (5,435 | ) | | $ | (9,471 | ) |
Prior service credit | | (477 | ) | | (2,776 | ) | | (183 | ) | | (5,278 | ) | | — |
| | — |
|
Amortization of prior service (cost) credit | | (634 | ) | | (1,193 | ) | | (1,205 | ) | | 2,680 |
| | 1,795 |
| | 1,795 |
|
Amortization of actuarial loss | | (12,085 | ) | | (8,382 | ) | | (8,671 | ) | | — |
| | — |
| | (2,083 | ) |
Total recognized in other comprehensive loss (income) | | $ | (207 | ) | | $ | 30,856 |
| | $ | (29,275 | ) | | $ | 552 |
| | $ | (3,640 | ) | | $ | (9,759 | ) |
Total recognized in net periodic cost (benefit) and other comprehensive loss (income) | | $ | 10,482 |
| | $ | 46,492 |
| | $ | (15,214 | ) | | $ | 4,380 |
| | $ | 2,124 |
| | $ | (764 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
(In thousands) | | 2013 | | 2012 | | 2011 | | 2013 | | 2012 | | 2011 |
Net (gain) loss | | $ | (53,285 | ) | | $ | 12,989 |
| | $ | 43,207 |
| | $ | (30,323 | ) | | $ | 3,150 |
| | $ | (5,435 | ) |
Curtailments | | (769 | ) | | (477 | ) | | (2,776 | ) | | — |
| | — |
| | — |
|
Prior service cost (credit) | | — |
| | — |
| | — |
| | 5,106 |
| | (5,278 | ) | | — |
|
Amortization of prior service (cost) credit | | (337 | ) | | (634 | ) | | (1,193 | ) | | 502 |
| | 2,680 |
| | 1,795 |
|
Amortization of actuarial loss | | (14,840 | ) | | (12,085 | ) | | (8,382 | ) | | — |
| | — |
| | — |
|
Total recognized in other comprehensive (income) loss | | $ | (69,231 | ) | | $ | (207 | ) | | $ | 30,856 |
| | $ | (24,715 | ) | | $ | 552 |
| | $ | (3,640 | ) |
Total recognized in net periodic cost and other comprehensive (income) loss | | $ | (56,524 | ) | | $ | 10,482 |
| | $ | 46,492 |
| | $ | (19,935 | ) | | $ | 4,380 |
| | $ | 2,124 |
|
The estimated net loss and prior service cost for the defined benefit pension plans that will be amortized from accumulated other comprehensive loss into net periodic cost (benefit) over the next fiscal year are $15.510.0 million and $0.40.2 million, respectively. The estimated prior service credit for the OPEB plans that will be amortized from accumulated other comprehensive loss into net periodic cost (benefit) over the next fiscal year is $2.70.5 million.
During 2013, $14.2 million of net periodic pension and OPEB costs were charged to cost of sales, and $3.3 million was charged to selling, general and administrative expenses in the accompanying Consolidated Statements of Operations.
The Medicare Prescription Drug Improvement and Modernization Act of 2003 introduced a drug benefit under Medicare Part D and a federal subsidy to sponsors of retiree health care benefit plans that provide an equivalent benefit. Our actuaries determined that certain benefits provided under our plans are actuarially equivalent to the Medicare Part D standard plan and are eligible for the employer subsidy. During 20122013 and 20112012, we received subsidy payments totaling $0.60.3 million and $0.40.6 million for each respective year.
Weighted average assumptions used to determine the benefit obligation as of December 31 were:
|
| | | | | | | | | | | | | | | | | | |
| | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
| | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 |
Discount rate | | 4.15 | % | | 4.90 | % | | 5.70 | % | | 4.05 | % | | 4.95 | % | | 5.60 | % |
Rate of salaried compensation increase | | — |
| | — |
| | 4.00 |
| | — |
| | — |
| | — |
|
|
| | | | | | | | | | | | | | | | | | |
| | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
| | 2013 | | 2012 | | 2011 | | 2013 | | 2012 | | 2011 |
Discount rate | | 5.20 | % | | 4.15 | % | | 4.90 | % | | 5.05 | % | | 4.05 | % | | 4.95 | % |
Weighted average assumptions used to determine the net periodic cost (benefit) for the years ended December 31 were:
| | | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans |
| | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 | | 2013 | | 2012 | | 2011 |
Discount rate | | 4.90 | % | | 5.70 | % | | 5.75 | % | | 4.95 | % | | 5.60 | % | | 5.75 | % | | 4.15 | % | | 4.90 | % | | 5.70 | % | | 4.05 | % | | 4.95 | % | | 5.60 | % |
Expected return on plan assets | | 8.00 |
| | 8.00 |
| | 8.50 |
| | — |
| | — |
| | — |
| | 7.50 |
| | 8.00 |
| | 8.00 |
| | — |
| | — |
| | — |
|
Rate of salaried compensation increase | | — |
| | 4.00 |
| | 4.00 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4.00 |
| | — |
| | — |
| | — |
|
The discount rate used in the determination of pension benefit obligations and pension expense was determined based on a review of long-term high-grade bonds as well as management’s expectations. The discount rate used to calculate OPEB obligations was determined using the same methodology we used for our pension plans.
The expected return on plan assets assumption is based upon an analysis of historical long-term returns for various investment categories, as measured by appropriate indices. These indices are weighted based upon the extent to which plan assets are invested in the particular categories in arriving at our determination of a composite expected return.
The assumed health care cost trend rate used to calculate OPEB obligations in 2012and expense was 7.0%7.7%, and the rate used to calculate OPEB expense in 2012 was 7.5%, with both rates2013, grading to a range of 4.7%4.30% to 4.64% over approximately 6070 years. This assumption has a significant effect on the amounts reported. A one percentage point change in the health care cost trend rates would have the following effects:
| | (In thousands) | | 1% Increase |
| | 1% Decrease |
| | 1% Increase |
| | 1% Decrease |
|
Effect on total of service and interest cost components | | $ | 644 |
| | $ | (544 | ) | | $ | 521 |
| | $ | (438 | ) |
Effect on postretirement employee benefit obligation | | 12,450 |
| | (10,707 | ) | | 9,304 |
| | (7,997 | ) |
The investments of our defined benefit pension plans are held in a Master Trust. The assets of our OPEB plans are held within an Internal Revenue Code section 401(h) account for the payment of retiree medical benefits within the Master Trust.
The Master Trust has a securities lending agreement. The agreement authorizes the lending agent to loan securities owned by the Master Trust to an approved list of borrowers. Under the agreement, the lending agent is responsible for negotiating each loan for an unspecified term while retaining the power to terminate the loan at any time. At the time each loan is made, the lending agent requires collateral equal to, but not less than, 102% of the market value of the loaned securities and accrued interest. The Master Trust directs the agent as to the type of investment pool in which to invest the borrower’s collateral based on established policy with specific limits; accordingly, the right to receive the collateral and obligation to return it are disclosed as a component of Master Trust investments. While the securities are loaned, the Master Trust retains all rights of ownership, except it waives its right to vote such securities. Securities loaned subject to this securities lending agreement totaled $3.30.3 million at December 31, 20122013. These securities are principally corporate common stocks.
Current accounting rules governing fair value measurement establish a framework for measuring fair value, which provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:
|
| | |
Level 1 | | Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the plans have the ability to access. |
| | |
Level 2 | | Inputs to the valuation methodology include: |
| | ▪ Quoted prices for similar assets or liabilities in active markets; ▪ Quoted prices for identical or similar assets or liabilities in inactive markets; ▪ Inputs other than quoted prices that are observable for the asset or liability; and ▪ Inputs that are derived principally from or corroborated by observable market data by correlation or other means |
| | If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability. |
| | |
Level 3 | | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
Securities in the Master Trust are stated at fair value. Fair value is based upon quotations obtained from national securities exchanges, if available. Where securities do not have a quoted market price, the recorded amount represents estimated fair value. Many factors are considered in arriving at that fair market value. Following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in the methodologies used during 20122013.
| |
▪ | Corporate common stock and mutual funds: Investments are valued at quoted market prices. |
| |
▪ | Common and collective trust:trusts: The investment in common and collective trusts is based on the fair value of the underlying assets and is expressed in units. |
| |
▪ | Corporate debt securities: In general, corporate bonds are valued based on yields currently available on comparable securities of issuers with similar credit ratings. |
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while management believes the valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
The following tables set forth by level, within the fair value hierarchy, the investments at fair value for our company-sponsored pension benefit plans:
| | | | December 31, 2012 | | December 31, 2013 |
(In thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash and cash equivalents | | $ | 3,786 |
| | $ | — |
| | $ | — |
| | $ | 3,786 |
| | $ | 4,314 |
| | $ | — |
| | $ | — |
| | $ | 4,314 |
|
Common and collective trusts: | | | | | | | | | | | | | | | | |
International small cap | | — |
| | 12,725 |
| | — |
| | 12,725 |
| | — |
| | 15,845 |
| | — |
| | 15,845 |
|
Global/International equity | | — |
| | 16,656 |
| | — |
| | 16,656 |
| | — |
| | 21,198 |
| | — |
| | 21,198 |
|
Domestic equity – small/mid cap | | — |
| | 17,339 |
| | — |
| | 17,339 |
| |
International equity emerging markets | | — |
| | 17,672 |
| | — |
| | 17,672 |
| | — |
| | 17,809 |
| | — |
| | 17,809 |
|
Common stocks: | | | | | | | | | | | | | | | | |
Industrials | | 9,475 |
| | — |
| | — |
| | 9,475 |
| | 9,307 |
| | — |
| | — |
| | 9,307 |
|
Energy | | 1,966 |
| | — |
| | — |
| | 1,966 |
| | 2,663 |
| | — |
| | — |
| | 2,663 |
|
Consumer | | 8,270 |
| | — |
| | — |
| | 8,270 |
| | 8,002 |
| | — |
| | — |
| | 8,002 |
|
Healthcare | | 7,386 |
| | — |
| | — |
| | 7,386 |
| | 6,013 |
| | — |
| | — |
| | 6,013 |
|
Finance | | 13,000 |
| | — |
| | — |
| | 13,000 |
| | 11,566 |
| | — |
| | — |
| | 11,566 |
|
Utilities | | 2,305 |
| | — |
| | — |
| | 2,305 |
| | 1,711 |
| | — |
| | — |
| | 1,711 |
|
Information technology | | 6,828 |
| | — |
| | — |
| | 6,828 |
| | 8,785 |
| | — |
| | — |
| | 8,785 |
|
Foreign | | 6,078 |
| | — |
| | — |
| | 6,078 |
| | 6,175 |
| | — |
| | — |
| | 6,175 |
|
Mutual funds: | | | | | | | |
| | | | | | | |
|
Foreign large blend | | 18,907 |
| | — |
| | — |
| | 18,907 |
| | 18,492 |
| | — |
| | — |
| | 18,492 |
|
Long-term bond fund | | 114,557 |
| | — |
| | — |
| | 114,557 |
| | 137,031 |
| | — |
| | — |
| | 137,031 |
|
Corporate debt securities | | — |
| | 1,073 |
| | — |
| | 1,073 |
| |
Mid-cap growth fund | | | 18,009 |
| | — |
| | — |
| | 18,009 |
|
Subtotal | | $ | 192,558 |
| | $ | 65,465 |
| | $ | — |
| | $ | 258,023 |
| | $ | 232,068 |
| | $ | 54,852 |
| | $ | — |
| | $ | 286,920 |
|
Payable held under securities lending agreement | | | | | | | | (3,467 | ) | | | | | | | | (322 | ) |
Total investments at fair value | | | | | | | | $ | 254,556 |
| | | | | | | | $ | 286,598 |
|
| | | | December 31, 2011 | | December 31, 2012 |
(In thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash and cash equivalents | | $ | 9,843 |
| | $ | — |
| | $ | — |
| | $ | 9,843 |
| | $ | 3,786 |
| | $ | — |
| | $ | — |
| | $ | 3,786 |
|
Common and collective trusts: | | | | | | | | | | | | | | | | |
International small cap | | — |
| | 10,588 |
| | — |
| | 10,588 |
| | — |
| | 12,725 |
| | — |
| | 12,725 |
|
Global/International equity | | — |
| | 13,748 |
| | — |
| | 13,748 |
| | — |
| | 16,656 |
| | — |
| | 16,656 |
|
Domestic equity – small/mid cap | | — |
| | 15,939 |
| | — |
| | 15,939 |
| | — |
| | 17,339 |
| | — |
| | 17,339 |
|
International equity emerging markets | | — |
| | 14,602 |
| | — |
| | 14,602 |
| | — |
| | 17,672 |
| | — |
| | 17,672 |
|
Common stocks: | | | | | | | | | | | | | | | | |
Industrials | | 5,545 |
| | — |
| | — |
| | 5,545 |
| | 9,475 |
| | — |
| | — |
| | 9,475 |
|
Energy | | 2,595 |
| | — |
| | — |
| | 2,595 |
| | 1,966 |
| | — |
| | — |
| | 1,966 |
|
Consumer | | 9,714 |
| | — |
| | — |
| | 9,714 |
| | 8,270 |
| | — |
| | — |
| | 8,270 |
|
Healthcare | | 4,321 |
| | — |
| | — |
| | 4,321 |
| | 7,386 |
| | — |
| | — |
| | 7,386 |
|
Finance | | 10,235 |
| | — |
| | — |
| | 10,235 |
| | 13,000 |
| | — |
| | — |
| | 13,000 |
|
Utilities | | 4,234 |
| | — |
| | — |
| | 4,234 |
| | 2,305 |
| | — |
| | — |
| | 2,305 |
|
Information technology | | 4,847 |
| | — |
| | — |
| | 4,847 |
| | 6,828 |
| | — |
| | — |
| | 6,828 |
|
Foreign | | 5,000 |
| | — |
| | — |
| | 5,000 |
| | 6,078 |
| | — |
| | — |
| | 6,078 |
|
Mutual funds: | | | | | | | |
| | | | | | | |
|
Foreign large blend | | 15,048 |
| | — |
| | — |
| | 15,048 |
| | 18,907 |
| | — |
| | — |
| | 18,907 |
|
Long-term bond fund | | 99,728 |
| | — |
| | — |
| | 99,728 |
| | 114,557 |
| | — |
| | — |
| | 114,557 |
|
Corporate debt securities | | — |
| | 1,045 |
| | — |
| | 1,045 |
| | — |
| | 1,073 |
| | — |
| | 1,073 |
|
Subtotal | | $ | 171,110 |
| | $ | 55,922 |
| | $ | — |
| | $ | 227,032 |
| | $ | 192,558 |
| | $ | 65,465 |
| | $ | — |
| | $ | 258,023 |
|
Payable held under securities lending agreement | | | | | | | | (8,475 | ) | | | | | | | | (3,467 | ) |
Total investments at fair value | | | | | | | | $ | 218,557 |
| | | | | | | | $ | 254,556 |
|
Our OPEB plan had approximately $19,00020,000 held in cash and equivalents at December 31, 20122013, which were categorized as level 1.
In 2010, we established our ownWe have formal investment policy guidelines for our company-sponsored plans. These guidelines were set by our benefits committee, which is comprised of members of our management and has been assigned its fiduciary authority over management of the plan assets by our Board of Directors. The committee’s duties include periodically reviewing and modifying those investment policy guidelines as necessary and insuring that the policy is adhered to and the investment objectives are met.
The investment policy includes specific guidelines for specific categories of fixed income and convertible securities. Assets are managed by professional investment managers who are expected to achieve a reasonable rate of return over a market cycle. Long-term performance is a fundamental tenet of the policy.
The general policy states that plan assets would be invested to seek the greatest return consistent with the fiduciary character of the pension funds and to allow the plans to meet the need for timely pension benefit payments. The specific investment guidelines stipulate that management is to maintain adequate liquidity for meeting expected benefit payments by reviewing, on a timely basis, contribution and benefit payment levels and appropriately revising long-term and short-term asset allocations. Management takes reasonable and prudent steps to preserve the value of pension fund assets and to avoid the risk of large losses. Major steps taken to provide this protection included:
| |
▪ | Assets are diversified among various asset classes, such as domestic equities, international equities, fixed income and convertible liquid reserves.cash. The long-term asset allocation ranges are as follows: |
|
| | | | |
Domestic equities | | | 10%-32%19%-31% | |
International equities, including emerging markets | | | 10%-32%16%-34% | |
Corporate bonds | | | 38%-80%40%-60% | |
Liquid reserves | | | 0%-1% | |
Periodically, reviews of allocations within these ranges are made to determine what adjustments should be made based on changing economic and market conditions and specific liquidity requirements.
| |
▪ | Assets were managed by professional investment managers and could be invested in separately managed accounts or commingled funds. |
| |
▪ | Assets were not invested in securities rated below BBB- by S&P or Baa3 by Moody’s. |
The investment guidelines also required that the individual investment managers were expected to achieve a reasonable rate of return over a market cycle. Emphasis was placed on long-term performance versus short-term market aberrations. Factors considered in determining reasonable rates of return included performance achieved by a diverse cross section of other investment managers, performance of commonly used benchmarks (e.g., Russell 3000 Index, MSCI World ex-U.S. Index, Barclays Capital Long Credit Index), actuarial assumptions for return on plan investments and specific performance guidelines given to individual investment managers.
At December 31, 20122013, eleventen active investment managers managed substantially all of the pension funds, each of whom had responsibility for managing a specific portion of these assets. Plan assets were diversified among the various asset classes within the allocation ranges approved by the benefits committee.
Our company-sponsored pension plans were underfunded by $78.7 million at December 31, 2012 and $89.1 million at December 31, 2011. As a result of being underfunded, weWe are required to make contributions to our qualified pension plans. In 20122013 we contributed $20.615.1 million to these pension plans. We also contributed $0.20.3 million to our non-qualified pension plan in 20122013. Our cash contributions in 20132014 are estimated to be approximately $2015 million. These contributions are comprised of $8 million in actuarially determined minimum contributions and $7 million of payments required to be made under a previous agreement with the Pension Benefit Guarantee Corporation stemming from the 2011 sale of the Lewiston, Idaho Sawmill. We do not anticipate funding our OPEB plans in 2013 except to pay benefit costs as incurred during the year by plan participants.
Estimated future benefit payments, which reflect expected future service and expected Medicare prescription subsidy receipts, are as follows for the years indicated:
| | (In thousands) | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Expected Medicare Subsidy | | Pension Benefit Plans | | Other Postretirement Employee Benefit Plans | | Expected Medicare Subsidy |
2013 | | $ | 17,144 |
| | $ | 9,565 |
| | $ | 690 |
| |
2014 | | 17,606 |
| | 9,895 |
| | 723 |
| | $ | 17,837 |
| | $ | 8,744 |
| | $ | 310 |
|
2015 | | 18,413 |
| | 10,138 |
| | 752 |
| | 18,361 |
| | 8,947 |
| | 313 |
|
2016 | | 19,037 |
| | 10,515 |
| | 778 |
| | 18,942 |
| | 9,268 |
| | 315 |
|
2017 | | 19,629 |
| | 10,431 |
| | 808 |
| | 19,486 |
| | 9,190 |
| | 313 |
|
2018-2022 | | 103,890 |
| | 47,754 |
| | 4,460 |
| |
2018 | | | 19,932 |
| | 9,229 |
| | 309 |
|
2019-2023 | | | 103,091 |
| | 39,664 |
| | 1,436 |
|
Multiemployer Defined Benefit Pension Plans
Hourly employees at two of our manufacturing facilities participate in multiemployer defined benefit pension plans: the PACE Industry Union Management Pension Fund, or PIUMPF, which is managed by United Steelworkers, or USW, Benefits; and the International Association of Machinist & Aerospace Workers National Pension Fund, or IAM. We make contributions to these plans, as well as make contributions to a trust fund established to provide retiree medical benefits for a portion of these employees, which is also managed by USW Benefits. The risks of participating in these multiemployer plans are different from single-employer plans in the following respects:
| |
▪ | Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers. |
| |
▪ | If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers. |
| |
▪ | If we chooseUnder applicable federal law, any employer contributing to stopa multiemployer pension plan that completely ceases participating in anythe plan while it is underfunded is subject to an assessment of our multiemployer plans, we may be required to pay those plans an amount based on the underfunded statussuch employer's allocable share of the plan, referred toaggregate unfunded vested benefits of the plan. In certain circumstances, an employer can also be assessed a withdrawal liability for a partial withdrawal from a multiemployer pension plan. Based on information as a "withdrawal liability." Due toof December 31, 2012 provided by PIUMPF and reviewed by our actuarial consultant, we estimate the current unknown impact of future plan performance or the success of current and future funding improvement or rehabilitation plans to restore solvency to the plans, we are unable to determine whether or notaggregate pre-tax liability that we would ever choose to stop participatinghave incurred if we had completely withdrawn from PIUMPF in any multiemployer plan, and if so,2013 would have been in excess of $72 million. However, the exact amount of potential exposure could be higher or lower than the estimate, depending on, among other things, the nature and timing of any future withdrawal liability, changes in future funding obligations, ortriggering events and the impactfunded status of increased contributions, including thosePIUMPF at that could be triggered by a mass withdrawal of other employers from a multiemployer plan. Future funding obligations or future withdrawal liabilities would likely be material to our results of operations, financial condition or cash flows.time. A withdrawal liability is recorded for accounting purposes when withdrawal is probable and the amount of the withdrawal obligation is reasonably estimable. |
Our participation in these plans for the annual period ended December 31, 20122013, is outlined in the table below. The “EIN" and "Plan Number” columns provide the Employee Identification Number, or EIN, and the three-digit plan number. The most recent Pension Protection Act, or PPA, zone status available in 20122013 and 20112012 is for a plan’s year-end as of December 31, 20112012, and December 31, 20102011, respectively. The zone status is based on information we received from the plans and is certified by each plans’ actuary. Among other factors, plans in the red zone are generally less than 65 percent funded, plans in the yellow zone are less than 80 percent but more than 65 percent funded, and plans in the green zone are at least 80 percent funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan, or FIP, or a rehabilitation plan, or RP, is either pending or has been implemented as required by the PPA as a measure to correct its underfunded status. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject.
In 2012,2013, the contribution rates for the IAM plan increased to $3.254.00 an hour, up from$3.25 an hour in 2012 and $3.00 an hour in 2011 and $2.75 an hour in 2010, affecting the comparability of the contributions year over year. Similarly, in November of 2011, the USW plan’s contribution rates increased from $2.4285 an hour to $2.6714 an hour. The USW plan's rate increase was implemented as part of the RP in lieu of the legally required surcharge, paid by the employers, to assist the fund’s financial status. As such, the USW contribution rate changes affect comparability of the contributions year over year. We were listed in the USW Plan’s Form 5500 report as providing more than five percent of the total contributions for the years 20112012 and 20102011. At the date of issuance of our consolidated financial statements, Form 5500 reports for these plans were not available for the 20122013 plan year.
| | Pension Fund | | EIN | | Plan Number | | PPA Zone Status | | FIP/RP Status Pending/ Implemented | | Contributions (in thousands) | | Surcharge Imposed | | Expiration Date of Collective Bargaining Agreement | | EIN | | Plan Number | | PPA Zone Status | | FIP/RP Status Pending/ Implemented | | Contributions (in thousands) | | Surcharge Imposed | | Expiration Date of Collective Bargaining Agreement |
2012 | | 2011 | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2013 | | 2012 | | 2011 | |
IAM | | 51-6031295 | | 002 | | Green | | Green | | N/A | | $ | 288 |
| | $ | 269 |
| | $ | 244 |
| | No | | 5/31/2016 | | 51-6031295 | | 002 | | Green | | Green | | N/A | | $ | 343 |
| | $ | 288 |
| | $ | 269 |
| | No | | 5/31/2016 |
USW | | 11-6166763 | | 001 | | Red | | Red | | Implemented | | 5,673 |
| | 5,648 |
| | 5,218 |
| | No | | 8/31/2014 | | 11-6166763 | | 001 | | Red | | Red | | Implemented | | 5,718 |
| | 5,673 |
| | 5,648 |
| | No | | 8/31/2014 |
| | Total Contributions: | | $ | 5,961 |
| | $ | 5,917 |
| | $ | 5,462 |
| | | Total Contributions: | | $ | 6,061 |
| | $ | 5,961 |
| | $ | 5,917 |
| |
NOTE 13 Earnings Per Share
Basic and diluted earnings per common share are computed by dividing net earnings by the weighted average number of common shares outstanding and by the weighted average number of dilutive potential common shares, in accordance with accounting guidance related to earnings per share. The following table reconciles the number of common shares used in calculating the basic and diluted net earnings per share:
| | | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Basic average common shares outstanding1 | | 23,298,663 |
| | 22,913,881 |
| | 22,947,400 |
| | 22,081,026 |
| | 23,298,663 |
| | 22,913,881 |
|
Incremental shares due to: | | | | | | | | | | | | |
Restricted stock units | | 24,086 |
| | 220,457 |
| | 356,048 |
| | 53,803 |
| | 24,086 |
| | 220,457 |
|
Performance shares | | 291,036 |
| | 817,946 |
| | 366,504 |
| | 129,003 |
| | 291,036 |
| | 817,946 |
|
Diluted average common shares outstanding | | 23,613,785 |
| | 23,952,284 |
| | 23,669,952 |
| | 22,263,832 |
| | 23,613,785 |
| | 23,952,284 |
|
Basic net earnings per common share | | $ | 2.75 |
| | $ | 1.73 |
| | $ | 3.22 |
| | $ | 4.84 |
| | $ | 2.75 |
| | $ | 1.73 |
|
Diluted net earnings per common share | | 2.72 |
| | 1.66 |
| | 3.12 |
| | 4.80 |
| | 2.72 |
| | 1.66 |
|
Anti-dilutive shares excluded from calculation | | 9,992 |
| | 88,674 |
| | — |
| | 41,337 |
| | 9,992 |
| | 88,674 |
|
| |
1 | Basic average common shares outstanding include restricted stock awards that are fully vested, but are deferred for future issuance. See Note 14, "Equity-Based Compensation Plans" for further discussion. |
NOTE 14 Equity-Based Compensation Plans
The Clearwater Paper Corporation 2008 Stock Incentive Plan, or Stock Plan, which has been approved by our stockholders, provides for equity-based awards in the form of restricted shares, restricted stock units, or RSUs, performance shares, stock options, or stock appreciation rights to selected employees, outside directors, and consultants of the company. The Stock Plan became effective on December 16, 2008. Under the Stock Plan, as amended, we are authorized to issue up to approximately 4.1 million shares, which includes approximately 0.7 million additional shares authorized in connection with our acquisition of Cellu Tissue that are available for issuance as equity-based awards only to any employees, outside directors, or consultants who were not employed on December 26, 2010 by Clearwater Paper Corporation or any of its subsidiaries. At December 31, 20122013, approximately 1.9 million shares were available for future issuance under the Stock Plan.
We recognize equity-based compensation expense for all equity-based payment awards made to employees and directors, including RSUs and performance shares, based on estimated fair values and net of estimates of future forfeitures. Expense is classified in
selling, general and administrative expense in our Consolidated Statements of Operations and is recognized on a straight-line basis over the requisite service periods of each award. Based on the terms of the Stock Plan, retirement-eligible employees become fully vested in outstanding awards on the later of that date they reach retirement eligibility or at the end of the first calendar year of each respective grant. We account for this feature when determining the service period over which to recognize expense for each grant of RSUs and performance shares.
Employee equity-based compensation expense was recognized as follows:
| | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Restricted stock units | | $ | 970 |
| | $ | 1,212 |
| | $ | 1,544 |
| | $ | 1,801 |
| | $ | 970 |
| | $ | 1,212 |
|
Performance shares | | 7,364 |
| | 5,446 |
| | 3,275 |
| | 5,075 |
| | 7,364 |
| | 5,446 |
|
Total employee equity-based compensation | | $ | 8,334 |
| | $ | 6,658 |
| | $ | 4,819 |
| | $ | 6,876 |
| | $ | 8,334 |
| | $ | 6,658 |
|
Related tax benefit | | $ | 2,886 |
| | $ | 2,290 |
| | $ | 1,582 |
| | $ | 2,049 |
| | $ | 2,886 |
| | $ | 2,290 |
|
RESTRICTED STOCK UNITS
RSUs granted under our Stock Plan are generally subject to a vesting period of one to three years. RSU awards will accrue dividend equivalents based on dividends paid, if any, during the RSU vesting period. The dividend equivalents will be converted into additional RSUs that will vest in the same manner as the underlying RSUs to which they relate. RSUs granted under our Stock Plan do not represent common stock, and therefore the holders do not have voting rights unless and until shares are issued upon settlement.
A summary of the status of outstanding unvested RSU awards as of December 31, 20122013, 20112012 and 20102011, and changes during those years, is presented below:
| | | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
| | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
Unvested shares outstanding at | | | | | | | | | | | | | | | | | | | | | | | | |
January 1 | | 169,344 |
| | $ | 11.33 |
| | 437,272 |
| | $ | 6.96 |
| | 849,512 |
| | $ | 7.04 |
| | 63,727 |
| | $ | 35.57 |
| | 169,344 |
| | $ | 11.33 |
| | 437,272 |
| | $ | 6.96 |
|
Granted | | 52,294 |
| | 34.59 |
| | 23,138 |
| | 38.42 |
| | 32,428 |
| | 24.23 |
| | 72,702 |
| | 43.44 |
| | 52,294 |
| | 34.59 |
| | 23,138 |
| | 38.42 |
|
Vested | | (155,177 | ) | | 8.82 |
| | (286,486 | ) | | 6.88 |
| | (425,556 | ) | | 8.42 |
| | (30,190 | ) | | 39.21 |
| | (155,177 | ) | | 8.82 |
| | (286,486 | ) | | 6.88 |
|
Forfeited | | (2,734 | ) | | 34.07 |
| | (4,580 | ) | | 8.64 |
| | (19,112 | ) | | 7.14 |
| | (3,581 | ) | | 42.03 |
| | (2,734 | ) | | 34.07 |
| | (4,580 | ) | | 8.64 |
|
Unvested shares outstanding at December 31 | | 63,727 |
| | 35.57 |
| | 169,344 |
| | 11.33 |
| | 437,272 |
| | 6.96 |
| | 102,658 |
| | 39.85 |
| | 63,727 |
| | 35.57 |
| | 169,344 |
| | 11.33 |
|
Aggregate intrinsic value (in thousands) | | | | $ | 2,496 |
| | | | $ | 6,030 |
| | | | $ | 17,119 |
| | | | $ | 5,390 |
| | | | $ | 2,496 |
| | | | $ | 6,030 |
|
During 20122013, 288,336126,726 shares of RSUs were distributed. Of these shares, 22,370 were RSU shares that were settled and distributed in the fourth quarter of which2013. The remaining 112,682104,356 shares were RSU shares that were settled and distributed. The remaining 175,654in prior years but distribution had been deferred to preserve tax deductibility for the company in the respective years because distribution of these shares which would have resulted in certain executive compensation being above the Internal Revenue Code section 162(m) threshold for those years. After adjusting for minimum tax withholdings a net 73,154 shares were issued during 2013. The minimum tax withholdings payment made in 2013 in connection with issued shares was $2.6 million.
During 2012, 288,336 shares of RSUs were settled, of which 112,682 shares were settled and distributed. The remaining 175,654 shares were deferred to preserve tax deductibility for the company.under Internal Revenue Code section 162(m). Included in the total shares settled during 2012 were RSUs of which a portion vested each year over a three year period ending in January 2012. After adjusting for minimum tax withholdings and deferred shares, a net 78,029 shares were issued during 2012.2012. The minimum tax withholdings payment made in 2012 in connection with issued shares was $1.3 million$1.3 million.
As of December 31, 2013 a total of 84,602 shares remain deferred under Internal Revenue Code section 162(m).
The fair value of each RSU share award granted during 20122013 was estimated on the date of grant using the grant date market price of our common stock. The total fair value of share awards that vested during 20122013 was $1.41.2 million.
As of December 31, 20122013, there was $1.22.6 million of total unrecognized compensation cost related to outstanding RSU awards. The cost is expected to be recognized over a weighted average period of 2.22.0 years.
PERFORMANCE SHARES
Performance share awards granted under our Stock Plan have a three-year performance period, with generally the same service period, and shares are issued after the end of the period if the employee provides the requisite service and the performance measure is met. The performance measure is a comparison of the percentile ranking of our total stockholder return compared to the total stockholder return performance of a selected peer group. The performance measure is considered to represent a “market condition” under authoritative accounting guidance, and thus, the market condition is considered when determining the estimate of the fair value of the performance share awards. The number of shares actually issued, as a percentage of the amount subject to the performance share award, could range from 0%-200%.
Performance share awards granted under our Stock Plan do not represent common stock, and therefore the holders do not have voting rights unless and until shares are issued upon settlement. During the performance period, dividend equivalents accrue based on dividends paid, if any, and are converted into additional performance shares, which vest or are forfeited in the same manner as the underlying performance shares to which they relate. Generally, if an employee terminates prior to completing the requisite service period, all or a portion of their awards are forfeited and the previously recognized compensation cost is reversed. If an employee provides the requisite service through the end of the performance period, but the performance measure is not met, following authoritative guidance for awards with a market condition, previously recognized compensation cost is not reversed.
The fair value of performance share awards is estimated using a Monte Carlo simulation model. For performance shares granted in 20122013, the following assumptions were used in our Monte Carlo model:
| | Closing price of stock on date of grant | $ | 35.30 |
| $ | 47.30 |
|
Risk free rate | 0.39 | % | 0.35 | % |
Measurement period | 3 years |
| 3 years |
|
Volatility | 46 | % | 30 | % |
In addition to the above assumptions, the dividend yields for all companies were assumed to be zero since dividends are included in the definition of total shareholder return.
A summary of the status of outstanding performance share awards as of December 31, 20122013, 20112012 and 20102011, and changes during those years, is presented below:
| | | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
| | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
Outstanding share awards at January 1 | | 749,538 |
| | $ | 19.52 |
| | 638,870 |
| | $ | 13.00 |
| | 524,588 |
| | $ | 5.64 |
| | 392,655 |
| | $ | 44.67 |
| | 749,538 |
| | $ | 19.52 |
| | 638,870 |
| | $ | 13.00 |
|
Granted | | 150,865 |
| | 40.24 |
| | 110,668 |
| | 57.18 |
| | 141,522 |
| | 39.36 |
| | 124,513 |
| | 63.46 |
| | 150,865 |
| | 40.24 |
| | 110,668 |
| | 57.18 |
|
Settled | | (499,680 | ) | | 5.65 |
| | — |
| | — |
| | — |
| | — |
| | (246,592 | ) | | 47.19 |
| | (499,680 | ) | | 5.65 |
| | — |
| | — |
|
Forfeited | | (8,068 | ) | | 42.15 |
| | — |
| | — |
| | (27,240 | ) | | 8.14 |
| | (10,735 | ) | | 54.87 |
| | (8,068 | ) | | 42.15 |
| | — |
| | — |
|
Outstanding share awards at December 31 | | 392,655 |
| | 44.67 |
| | 749,538 |
| | 19.52 |
| | 638,870 |
| | 13.00 |
| | 259,841 |
| | 50.87 |
| | 392,655 |
| | 44.67 |
| | 749,538 |
| | 19.52 |
|
Aggregate intrinsic value (in thousands) | | | | $ | 15,376 |
| | | | $ | 26,691 |
| | | | $ | 25,012 |
| | | | $ | 13,642 |
| | | | $ | 15,376 |
| | | | $ | 26,691 |
|
On December 31, 2013, the three-year performance period for 108,366 performance shares granted in 2011 ended. The requisite market condition performance measure was not met, and as such no shares will be paid or issued under these awards.
The service and performance period for 499,680138,226 outstanding performance shares granted in 20092010 ended on December 31, 20112012. Those performance shares were settled and distributed during the first quarter of 20122013. The number of shares actually distributed, as a percentage of the performance shares granted, was 200%101.4%. After adjusting for the related minimum tax withholdings, a net 660,94493,744 shares were issued in the first quarter of 20122013. The related minimum tax withholdings payment made in the first quarter of 20122013 in connection with issued shares was $11.92.2 million. On December 31, 2012, the performance period for performance shares granted in 2010 ended, and those performance shares will be settled and distributed, at a range of 0%-200% of shares granted, in the first quarter of 2013.
As of December 31, 20122013, there was $3.45.6 million of unrecognized compensation cost related to outstanding performance share awards. The cost is expected to be recognized over a weighted average period of 1.5 years.
DIRECTOR AWARDS
In connection with joining our Board of Directors, in January 2009 our outside directors at that time were granted an award of phantom common stock units, which were credited to an account established on behalf of each director and vested ratably over a three-year period with the final vesting in January 2012. Subsequent equity awards have been granted annually in May, or on a pro-rata basis as applicable, to our outside directors in the form of phantom common stock units as part of their annual compensation, which are credited to their accounts. These awards vest ratably over a one-year period. These accounts will be credited with additional phantom common stock units equal in value to dividends paid, if any, on the same amount of common stock. Upon separation from service as a director, the vested portion of the phantom common stock units held by the director in a stock unit account are converted to cash based upon the then market price of the common stock and paid to the director. Due to its cash-settlement feature, we account for these awards as liabilities rather than equity and recognize the equity-based compensation expense or income at the end of each reporting period based on the portion of the award that is vested and the increase or decrease in the value of our common stock. We recorded director equity-based compensation expense totaling $1.44.1 million, $1.51.4 million and $3.71.5 million for the years ended December 31, 20122013, 20112012 and 20102011, respectively. At December 31, 20122013 and 20112012, the liability amounts associated with director equity-based compensation included in "Other long-term obligations" on our Consolidated Balance Sheets were $9.113.2 million and $7.79.1 million, respectively.
NOTE 15 Fair Value Measurements
The estimated fair values of our financial instruments as of our balance sheet dates are presented below:
| | | | 2012 | | 2011 | | 2013 | | 2012 |
(In thousands) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Cash, short-term investments and restricted cash (Level 1) | | $ | 34,079 |
| | $ | 34,079 |
| | $ | 64,209 |
| | $ | 64,209 |
| | $ | 95,206 |
| | $ | 95,206 |
| | $ | 34,079 |
| | $ | 34,079 |
|
Long-term debt (Level 1) | | 523,933 |
| | 572,625 |
| | 523,694 |
| | 556,313 |
| | 650,000 |
| | 651,313 |
| | 523,933 |
| | 572,625 |
|
Accounting guidance establishes a framework for measuring the fair value of financial instruments, providing a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities, or “Level 1” measurements, followed by quoted prices of similar assets or observable market data, or “Level 2” measurements, and the lowest priority to unobservable inputs, or “Level 3” measurements.
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used should seek to maximize the use of observable inputs and minimize the use of unobservable inputs.
Cash, short-term investments, restricted cash and long-term debt are the only items measured at fair value on a recurring basis. The carrying amount of our short-term investments approximates fair value due to their very short maturity periods, and such investments are at or near market yields.
We do not have any financial assets measured at fair value on a nonrecurring basis. Nonfinancial assets measured at fair value on a nonrecurring basis include items such as long-lived assets held and used that are measured at fair value resulting from impairment, if deemed necessary.
NOTE 16 Commitments and Contingencies
LEASE COMMITMENTS
Our operating leases cover manufacturing, office, warehouse and distribution space, equipment and vehicles, which expire at various dates through 20182028, as well as. Additionally, we have capital leases related to our North Carolina converting and manufacturing facilities. As leases expire, it can be expected that, in the normal course of business, certain leases will be renewed or replaced.
As of December 31, 20122013, under current operating and capital lease contracts, we had future minimum lease payments as follows:
| | (In thousands) | | Capital | | Operating | | Capital | | Operating |
2013 | | $ | 2,330 |
| | $ | 14,966 |
| |
2014 | | 2,375 |
| | 10,102 |
| | $ | 2,375 |
| | $ | 17,335 |
|
2015 | | 2,420 |
| | 6,613 |
| | 2,420 |
| | 12,926 |
|
2016 | | 2,466 |
| | 5,142 |
| | 2,466 |
| | 9,823 |
|
2017 | | 2,513 |
| | 4,165 |
| | 2,513 |
| | 8,555 |
|
2018 | | | 2,560 |
| | 6,141 |
|
Thereafter | | 37,361 |
| | 3,959 |
| | 34,802 |
| | 10,478 |
|
Total future minimum lease payments | | $ | 49,465 |
| | $ | 44,947 |
| | $ | 47,136 |
| | $ | 65,258 |
|
Less interest portion | | (27,177 | ) | | | | (23,141 | ) | | |
Present value of future minimum lease payments | | $ | 22,288 |
| | | | $ | 23,995 |
| | |
Rent expense for operating leases was $16.619.4 million, $16.116.6 million and $10.016.1 million for the years ended December 31, 20122013, 20112012 and 20102011, respectively.
NOTE 17 Segment Information
We are organized in two reportable operating segments: Consumer Products and Pulp and Paperboard. Intersegment pulp transfers from our Pulp and Paperboard segment to our Consumer Products segment are transferred at cost. As a result, there are no eliminations required to reconcile our total consolidated net sales to the segments' total net sales.
Following is a tabular presentation of business segment information for each of the past three years. Corporate information is included to reconcile segment data to the financial statements.
| | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
Segment net sales: | | | | | | | | | | | | |
Consumer Products | | $ | 1,134,556 |
| | $ | 1,092,133 |
| | $ | 570,047 |
| | $ | 1,149,692 |
| | $ | 1,134,556 |
| | $ | 1,092,133 |
|
Pulp and Paperboard | | 739,748 |
| | 835,840 |
| | 802,918 |
| | 740,138 |
| | 739,748 |
| | 835,840 |
|
Total segment net sales | | $ | 1,874,304 |
| | $ | 1,927,973 |
| | $ | 1,372,965 |
| | $ | 1,889,830 |
| | $ | 1,874,304 |
| | $ | 1,927,973 |
|
Operating income: | | | | | | | | | | | | |
Consumer Products | | $ | 93,347 |
| | $ | 42,806 |
| | $ | 80,791 |
| | $ | 52,799 |
| | $ | 93,347 |
| | $ | 42,806 |
|
Pulp and Paperboard1 | | 103,910 |
| | 92,827 |
| | 64,869 |
| | 95,781 |
| | 103,910 |
| | 92,827 |
|
| | 197,257 |
| | 135,633 |
| | 145,660 |
| | 148,580 |
| | 197,257 |
| | 135,633 |
|
Corporate and eliminations1 | | (51,870 | ) | | (20,188 | ) | | (46,893 | ) | | (49,252 | ) | | (51,870 | ) | | (20,188 | ) |
Income from operations | | $ | 145,387 |
| | $ | 115,445 |
| | $ | 98,767 |
| | $ | 99,328 |
| | $ | 145,387 |
| | $ | 115,445 |
|
Depreciation and amortization: | | | | | | | | | | | | |
Consumer Products | | $ | 54,547 |
| | $ | 50,391 |
| | $ | 16,994 |
| | $ | 65,197 |
| | $ | 54,547 |
| | $ | 50,391 |
|
Pulp and Paperboard | | 23,113 |
| | 26,073 |
| | 28,658 |
| | 23,266 |
| | 23,113 |
| | 26,073 |
|
Corporate | | 1,673 |
| | 469 |
| | 2,076 |
| | 1,809 |
| | 1,673 |
| | 469 |
|
Total depreciation and amortization | | $ | 79,333 |
| | $ | 76,933 |
| | $ | 47,728 |
| | $ | 90,272 |
| | $ | 79,333 |
| | $ | 76,933 |
|
Assets: | | | | | | | | | | | | |
Consumer Products | | $ | 1,178,438 |
| | $ | 1,081,988 |
| | $ | 969,450 |
| | $ | 1,215,919 |
| | $ | 1,178,438 |
| | $ | 1,081,988 |
|
Pulp and Paperboard | | 344,614 |
| | 355,886 |
| | 377,674 |
| | 359,735 |
| | 344,614 |
| | 355,886 |
|
| | 1,523,052 |
| | 1,437,874 |
| | 1,347,124 |
| | 1,575,654 |
| | 1,523,052 |
| | 1,437,874 |
|
Corporate | | 110,404 |
| | 133,444 |
| | 198,212 |
| | 169,171 |
| | 110,404 |
| | 133,444 |
|
Total Assets | | $ | 1,633,456 |
| | $ | 1,571,318 |
| | $ | 1,545,336 |
| |
Total assets | | | $ | 1,744,825 |
| | $ | 1,633,456 |
| | $ | 1,571,318 |
|
Capital expenditures: | | | | | | | | | | | | |
Consumer Products | | $ | 183,330 |
| | $ | 117,059 |
| | $ | 33,902 |
| | $ | 46,647 |
| | $ | 183,330 |
| | $ | 117,059 |
|
Pulp and Paperboard | | 19,954 |
| | 15,355 |
| | 10,208 |
| | 30,846 |
| | 19,954 |
| | 15,355 |
|
| | 203,284 |
| | 132,414 |
| | 44,110 |
| | 77,493 |
| | 203,284 |
| | 132,414 |
|
Corporate | | 3,831 |
| | 5,329 |
| | 2,923 |
| | 9,015 |
| | 3,831 |
| | 5,329 |
|
Total capital expenditures | | $ | 207,115 |
| | $ | 137,743 |
| | $ | 47,033 |
| | $ | 86,508 |
| | $ | 207,115 |
| | $ | 137,743 |
|
| |
1 | Results for Pulp and Paperboard for 2011 included additional expenses associated with the sale of the Lewiston, Idaho sawmill, which were partially offset by LIFO inventory liquidation and other adjustments recorded at the corporate level. |
Our manufacturing facilities and all other assets are located within the continental United States, except for one production facility in St. Catharines, Ontario, Canada. We sell and ship our products to customers in many foreign countries. Geographic information regarding our net sales is summarized as follows:
| | (In thousands) | | 2012 | | 2011 | | 2010 | | 2013 | | 2012 | | 2011 |
United States | | $ | 1,726,561 |
| | $ | 1,751,482 |
| | $ | 1,236,400 |
| | $ | 1,751,001 |
| | $ | 1,726,561 |
| | $ | 1,751,482 |
|
Japan | | 63,368 |
| | 63,584 |
| | 53,390 |
| | 67,728 |
| | 63,368 |
| | 63,584 |
|
Canada | | 29,557 |
| | 31,256 |
| | 15,060 |
| | 26,161 |
| | 29,557 |
| | 31,256 |
|
Taiwan | | 11,061 |
| | 16,205 |
| | 12,257 |
| |
Korea | | 9,655 |
| | 5,426 |
| | 6,258 |
| | 10,899 |
| | 9,655 |
| | 5,426 |
|
Australia | | 7,786 |
| | 6,246 |
| | 6,173 |
| | 7,924 |
| | 7,786 |
| | 6,246 |
|
China | | | 5,404 |
| | 3,488 |
| | 15,081 |
|
Mexico | | 6,102 |
| | 13,619 |
| | 9,843 |
| | 2,964 |
| | 6,102 |
| | 13,619 |
|
China | | 3,488 |
| | 15,081 |
| | 9,128 |
| |
Germany | | 2,500 |
| | 3,042 |
| | 2,729 |
| |
Netherlands | | 14 |
| | 3,163 |
| | 4,181 |
| |
Taiwan | | | 1,755 |
| | 11,061 |
| | 16,205 |
|
Other foreign countries | | 14,212 |
| | 18,869 |
| | 17,546 |
| | 15,994 |
| | 16,726 |
| | 25,074 |
|
Total Net Sales | | $ | 1,874,304 |
| | $ | 1,927,973 |
| | $ | 1,372,965 |
| |
Total net sales | | | $ | 1,889,830 |
| | $ | 1,874,304 |
| | $ | 1,927,973 |
|
NOTE 18 Financial Results by Quarter (Unaudited)
| | | | Three Months Ended | | Three Months Ended |
| | March 31 | | June 30 | | September 30 | | December 31 | | March 31 | | June 30 | | September 30 | | December 31 |
(In thousands— except per-share amounts) | | 2012 | | 2011 | | 2012 | | 2011 | | 2012 | | 2011 | | 2012 | | 2011 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Net Sales | | $ | 457,798 |
| | $ | 465,830 |
| | $ | 473,572 |
| | $ | 494,627 |
| | $ | 480,233 |
| | $ | 501,125 |
| | $ | 462,701 |
| | $ | 466,391 |
| |
Net sales | | | $ | 460,824 |
| | $ | 457,798 |
| | $ | 471,002 |
| | $ | 473,572 |
| | $ | 487,845 |
| | $ | 480,233 |
| | $ | 470,159 |
| | $ | 462,701 |
|
Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | (403,076 | ) | | (414,920 | ) | | (398,546 | ) | | (433,358 | ) | | (409,822 | ) | | (448,927 | ) | | (396,428 | ) | | (405,325 | ) | | (414,209 | ) | | (403,076 | ) | | (414,521 | ) | | (398,546 | ) | | (441,237 | ) | | (409,822 | ) | | (401,404 | ) | | (396,428 | ) |
Selling, general and administrative expenses | | (29,074 | ) | | (27,364 | ) | | (30,529 | ) | | (27,476 | ) | | (30,649 | ) | | (26,815 | ) | | (30,793 | ) | | (28,343 | ) | | (34,132 | ) | | (29,074 | ) | | (26,767 | ) | | (30,529 | ) | | (27,766 | ) | | (30,649 | ) | | (30,466 | ) | | (30,793 | ) |
Total operating costs and expenses | | (432,150 | ) | | (442,284 | ) | | (429,075 | ) | | (460,834 | ) | | (440,471 | ) | | (475,742 | ) | | (427,221 | ) | | (433,668 | ) | | (448,341 | ) | | (432,150 | ) | | (441,288 | ) | | (429,075 | ) | | (469,003 | ) | | (440,471 | ) | | (431,870 | ) | | (427,221 | ) |
Income from operations | | 25,648 |
| | 23,546 |
| | 44,497 |
| | 33,793 |
| | 39,762 |
| | 25,383 |
| | 35,480 |
| | 32,723 |
| | 12,483 |
| | 25,648 |
| | 29,714 |
| | 44,497 |
| | 18,842 |
| | 39,762 |
| | 38,289 |
| | 35,480 |
|
Net earnings | | $ | 3,726 |
| | $ | 5,604 |
| | $ | 21,489 |
| | $ | 13,923 |
| | $ | 19,064 |
| | $ | 8,645 |
| | $ | 19,852 |
| | $ | 11,502 |
| |
Net earnings per common share | | | | | | | | | | | | | | | | | |
Net (loss) earnings | | | $ | (882 | ) | | $ | 3,726 |
| | $ | 11,658 |
| | $ | 21,489 |
| | $ | 13,317 |
| | $ | 19,064 |
| | $ | 82,862 |
| | $ | 19,852 |
|
Net (loss) earnings per common share | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.16 |
| | $ | 0.25 |
| | $ | 0.92 |
| | $ | 0.60 |
| | $ | 0.82 |
| | $ | 0.38 |
| | $ | 0.86 |
| | $ | 0.51 |
| | $ | (0.04 | ) | | $ | 0.16 |
| | $ | 0.52 |
| | $ | 0.92 |
| | $ | 0.60 |
| | $ | 0.82 |
| | $ | 3.91 |
| | $ | 0.86 |
|
Diluted | | 0.16 |
| | 0.24 |
| | 0.91 |
| | 0.59 |
| | 0.80 |
| | 0.37 |
| | 0.84 |
| | 0.48 |
| | (0.04 | ) | | 0.16 |
| | 0.52 |
| | 0.91 |
| | 0.60 |
| | 0.80 |
| | 3.87 |
| | 0.84 |
|
NOTE 19 Supplemental Guarantor Financial Information
On October 22, 2010 we issued the 2010 Notes. CertainAll of our 100%directly and indirectly owned, domestic subsidiaries guarantee the 2013 Notes and the 2010 Notes on a joint and several basis. As of December 31, 20122013, the 2013 Notes and 2010 Notes were not guaranteed by Interlake Acquisition Corporation Limited, or Cellu Tissue-CityForest, LLC.a foreign subsidiary. There are no significant restrictions on the ability of the guarantor subsidiaries to make distributions to Clearwater Paper, the issuer of the 2013 Notes and 2010 Notes. The following tables present the results of operations, financial position and cash flows of Clearwater Paper and its subsidiaries, the guarantor and non-guarantor entities, and the eliminations necessary to arrive at the information for Clearwater Paper on a consolidated basis.
Clearwater Paper Corporation
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Twelve Months Ended December 31, 2013
|
| | | | | | | | | | | | | | | | | | | |
| | | Guarantor | | Non-Guarantor | | | | |
(In thousands) | Issuer | | Subsidiaries | | Subsidiaries | | Eliminations | | Total |
Net sales | $ | 1,408,941 |
| | $ | 480,599 |
| | $ | 29,494 |
| | $ | (29,204 | ) | | $ | 1,889,830 |
|
Cost and expenses: | | | | | | | | | |
Cost of sales | (1,203,945 | ) | | (467,822 | ) | | (28,808 | ) | | 29,204 |
| | (1,671,371 | ) |
Selling, general and administrative expenses | (94,861 | ) | | (22,918 | ) | | (1,352 | ) | | — |
| | (119,131 | ) |
Total operating costs and expenses | (1,298,806 | ) | | (490,740 | ) | | (30,160 | ) | | 29,204 |
| | (1,790,502 | ) |
Income (loss) from operations | 110,135 |
| | (10,141 | ) | | (666 | ) | | — |
| | 99,328 |
|
Interest expense, net | (44,031 | ) | | (5 | ) | | — |
| | — |
| | (44,036 | ) |
Debt retirement costs | (17,058 | ) | | — |
| | — |
| | — |
| | (17,058 | ) |
Earnings (loss) before income taxes | 49,046 |
| | (10,146 | ) | | (666 | ) | | — |
| | 38,234 |
|
Income tax benefit (provision) | 61,778 |
| | (4,420 | ) | | (138 | ) | | 11,501 |
| | 68,721 |
|
Equity in income of subsidiary | (15,370 | ) | | (804 | ) | | — |
| | 16,174 |
| | — |
|
Net earnings (loss) | $ | 95,454 |
| | $ | (15,370 | ) | | $ | (804 | ) | | $ | 27,675 |
| | $ | 106,955 |
|
Other comprehensive income, net of tax | 57,600 |
| | — |
| | — |
| | — |
| | 57,600 |
|
Comprehensive income (loss) | $ | 153,054 |
| | $ | (15,370 | ) | | $ | (804 | ) | | $ | 27,675 |
| | $ | 164,555 |
|
Clearwater Paper Corporation
Consolidating Statement of Operations and Comprehensive Income (Loss)
Twelve Months Ended December 31, 2012
| | | | | Guarantor | | Non-Guarantor | | | | | | | Guarantor | | Non-Guarantor | | | | |
(In thousands) | Issuer | | Subsidiaries | | Subsidiaries | | Eliminations | | Total | Issuer | | Subsidiaries | | Subsidiaries | | Eliminations | | Total |
Net sales | $ | 1,375,732 |
| | $ | 459,328 |
| | $ | 65,468 |
| | $ | (26,224 | ) | | $ | 1,874,304 |
| $ | 1,375,732 |
| | $ | 492,074 |
| | $ | 26,478 |
| | $ | (19,980 | ) | | $ | 1,874,304 |
|
Cost and expenses: | | | | | | | | | | | | | | | | | | |
Cost of sales | (1,149,413 | ) | | (438,106 | ) | | (46,577 | ) | | 26,224 |
| | (1,607,872 | ) | (1,149,413 | ) | | (454,383 | ) | | (24,056 | ) | | 19,980 |
| | (1,607,872 | ) |
Selling, general and administrative expenses | (96,816 | ) | | (19,187 | ) | | (5,042 | ) | | — |
| | (121,045 | ) | (96,668 | ) | | (22,268 | ) | | (2,109 | ) | | — |
| | (121,045 | ) |
Total operating costs and expenses | (1,246,229 | ) | | (457,293 | ) | | (51,619 | ) | | 26,224 |
| | (1,728,917 | ) | (1,246,081 | ) | | (476,651 | ) | | (26,165 | ) | | 19,980 |
| | (1,728,917 | ) |
Income from operations | 129,503 |
| | 2,035 |
| | 13,849 |
| | — |
| | 145,387 |
| 129,651 |
| | 15,423 |
| | 313 |
| | — |
| | 145,387 |
|
Interest expense, net | (33,796 | ) | | — |
| | — |
| | — |
| | (33,796 | ) | (33,796 | ) | | — |
| | — |
| | — |
| | (33,796 | ) |
Earnings before income taxes | 95,707 |
| | 2,035 |
| | 13,849 |
| | — |
| | 111,591 |
| 95,855 |
| | 15,423 |
| | 313 |
| | — |
| | 111,591 |
|
Income tax provision | (42,440 | ) | | (9,385 | ) | | (5,012 | ) | | 9,377 |
| | (47,460 | ) | (42,440 | ) | | (14,362 | ) | | (35 | ) | | 9,377 |
| | (47,460 | ) |
Equity in income of subsidiary | 1,487 |
| | 8,837 |
| | — |
| | (10,324 | ) | | — |
| 1,339 |
| | 278 |
| | — |
| | (1,617 | ) | | — |
|
Net earnings | $ | 54,754 |
| | $ | 1,487 |
| | $ | 8,837 |
| | $ | (947 | ) | | $ | 64,131 |
| $ | 54,754 |
| | $ | 1,339 |
| | $ | 278 |
| | $ | 7,760 |
| | $ | 64,131 |
|
Other comprehensive loss, net of tax | (428 | ) | | — |
| | — |
| | — |
| | (428 | ) | (428 | ) | | — |
| | — |
| | — |
| | (428 | ) |
Comprehensive income | $ | 54,326 |
| | $ | 1,487 |
| | $ | 8,837 |
| | $ | (947 | ) | | $ | 63,703 |
| $ | 54,326 |
| | $ | 1,339 |
| | $ | 278 |
| | $ | 7,760 |
| | $ | 63,703 |
|
Clearwater Paper Corporation
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Twelve Months Ended December 31, 2011
| | | | | Guarantor | | Non-Guarantor | | | | | | | Guarantor | | Non-Guarantor | | | | |
(In thousands) | Issuer | | Subsidiaries | | Subsidiaries | | Eliminations | | Total | Issuer | | Subsidiaries | | Subsidiaries | | Eliminations | | Total |
Net sales | $ | 1,403,865 |
| | $ | 460,689 |
| | $ | 63,419 |
| | $ | — |
| | $ | 1,927,973 |
| $ | 1,464,570 |
| | $ | 508,341 |
| | $ | 32,977 |
| | $ | (77,915 | ) | | $ | 1,927,973 |
|
Cost and expenses: | | | | | | | | | | | | | | | | | | |
Cost of sales | (1,198,955 | ) | | (444,232 | ) | | (59,343 | ) | | — |
| | (1,702,530 | ) | (1,256,507 | ) | | (493,338 | ) | | (30,600 | ) | | 77,915 |
| | (1,702,530 | ) |
Selling, general and administrative expenses | (89,019 | ) | | (17,913 | ) | | (3,066 | ) | | — |
| | (109,998 | ) | (61,794 | ) | | (44,481 | ) | | (3,723 | ) | | — |
| | (109,998 | ) |
Total operating costs and expenses | (1,287,974 | ) | | (462,145 | ) |
| (62,409 | ) | | — |
| | (1,812,528 | ) | (1,318,301 | ) | | (537,819 | ) | | (34,323 | ) | | 77,915 |
| | (1,812,528 | ) |
Income (loss) from operations | 115,891 |
| | (1,456 | ) | | 1,010 |
| | — |
| | 115,445 |
| 146,269 |
| | (29,478 | ) | | (1,346 | ) | | — |
| | 115,445 |
|
Interest expense, net | (44,187 | ) | | (92 | ) | | (530 | ) | | — |
| | (44,809 | ) | (44,187 | ) | | (622 | ) | | — |
| | — |
| | (44,809 | ) |
Other, net | — |
| | — |
| | 284 |
| | — |
| | 284 |
| (215 | ) | | 388 |
| | 111 |
| | — |
| | 284 |
|
Earnings before income taxes | 71,704 |
| | (1,548 | ) | | 764 |
| | — |
| | 70,920 |
| |
Income tax provision | (34,018 | ) | | 3,525 |
| | 1,297 |
| | (2,050 | ) | | (31,246 | ) | |
Earnings (loss) before income taxes | | 101,867 |
| | (29,712 | ) | | (1,235 | ) | | — |
| | 70,920 |
|
Income tax (provision) benefit | | (34,018 | ) | | 1,857 |
| | (2,452 | ) | | 3,367 |
| | (31,246 | ) |
Equity in income of subsidiary | 4,038 |
| | 2,061 |
| | — |
| | (6,099 | ) | | — |
| (31,542 | ) | | (3,687 | ) | | — |
| | 35,229 |
| | — |
|
Net earnings | $ | 41,724 |
| | $ | 4,038 |
| | $ | 2,061 |
| | $ | (8,149 | ) | | $ | 39,674 |
| $ | 36,307 |
| | $ | (31,542 | ) | | $ | (3,687 | ) | | $ | 38,596 |
| | $ | 39,674 |
|
Other comprehensive loss, net of tax | (16,913 | ) | | — |
| | — |
| | — |
| | (16,913 | ) | (16,913 | ) | | — |
| | — |
| | — |
| | (16,913 | ) |
Comprehensive income | $ | 24,811 |
| | $ | 4,038 |
| | $ | 2,061 |
| | $ | (8,149 | ) | | $ | 22,761 |
| $ | 19,394 |
| | $ | (31,542 | ) | | $ | (3,687 | ) | | $ | 38,596 |
| | $ | 22,761 |
|
Clearwater Paper Corporation
Condensed Consolidating Balance Sheet
At December 31, 20122013
| | (In thousands) | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
ASSETS | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | |
Cash | $ | 11,105 |
| | $ | 5 |
| | $ | 1,469 |
| | $ | — |
| | $ | 12,579 |
| $ | 18,273 |
| | $ | — |
| | $ | 5,402 |
| | $ | — |
| | $ | 23,675 |
|
Restricted cash | | 1,500 |
| | — |
| | — |
| | — |
| | 1,500 |
|
Short-term investments | 20,000 |
| | — |
| | — |
| | — |
| | 20,000 |
| 70,000 |
| | — |
| | — |
| | — |
| | 70,000 |
|
Restricted cash | — |
| | — |
| | — |
| | — |
| | — |
| |
Receivables, net | 109,129 |
| | 38,167 |
| | 8,876 |
| | (2,029 | ) | | 154,143 |
| 119,278 |
| | 38,063 |
| | 2,700 |
| | (1,167 | ) | | 158,874 |
|
Taxes receivable | 20,712 |
| | 116 |
| | — |
| | — |
| | 20,828 |
| 3,709 |
| | (15,882 | ) | | 324 |
| | 22,352 |
| | 10,503 |
|
Inventories | 171,333 |
| | 53,648 |
| | 6,485 |
| | — |
| | 231,466 |
| 198,476 |
| | 65,017 |
| | 4,295 |
| | — |
| | 267,788 |
|
Deferred tax assets | 11,750 |
| | 4,400 |
| | 195 |
| | 791 |
| | 17,136 |
| 42,289 |
| | 6,094 |
| | 5 |
| | (10,850 | ) | | 37,538 |
|
Prepaid expenses | 11,441 |
| | 705 |
| | 168 |
| | — |
| | 12,314 |
| 4,704 |
| | 695 |
| | 124 |
| | — |
| | 5,523 |
|
Total current assets | 355,470 |
| | 97,041 |
| | 17,193 |
| | (1,238 | ) | | 468,466 |
| 458,229 |
| | 93,987 |
| | 12,850 |
| | 10,335 |
| | 575,401 |
|
Property, plant and equipment, net | 624,019 |
| | 205,017 |
| | 48,341 |
| | — |
| | 877,377 |
| 636,662 |
| | 231,225 |
| | 16,811 |
| | — |
| | 884,698 |
|
Goodwill | 229,533 |
| | — |
| | — |
| | — |
| | 229,533 |
| 229,533 |
| | — |
| | — |
| | — |
| | 229,533 |
|
Intangible assets, net | 4,531 |
| | 37,222 |
| | 6,000 |
| | — |
| | 47,753 |
| — |
| | 39,619 |
| | 1,159 |
| | — |
| | 40,778 |
|
Intercompany receivable (payable) | 41,663 |
| | (91,343 | ) | | 50,471 |
| | (791 | ) | | — |
| 91,865 |
| | (63,932 | ) | | (16,431 | ) | | (11,502 | ) | | — |
|
Investment in subsidiary | 259,466 |
| | 98,555 |
| | — |
| | (358,021 | ) | | — |
| 196,763 |
| | 5,575 |
| | — |
| | (202,338 | ) | | — |
|
Pension assets | | 4,488 |
| | — |
| | — |
| | — |
| | 4,488 |
|
Other assets, net | 9,948 |
| | 379 |
| | — |
| | — |
| | 10,327 |
| 8,772 |
| | 1,155 |
| | — |
| | — |
| | 9,927 |
|
TOTAL ASSETS | $ | 1,524,630 |
| | $ | 346,871 |
| | $ | 122,005 |
| | $ | (360,050 | ) | | $ | 1,633,456 |
| $ | 1,626,312 |
| | $ | 307,629 |
| | $ | 14,389 |
| | $ | (203,505 | ) | | $ | 1,744,825 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued liabilities | $ | 132,413 |
| | $ | 27,645 |
| | $ | 7,567 |
| | $ | (2,029 | ) | | $ | 165,596 |
| $ | 140,125 |
| | $ | 45,736 |
| | $ | 5,954 |
| | $ | (1,167 | ) | | $ | 190,648 |
|
Current liability for pensions and other postretirement employee benefits | 9,137 |
| | — |
| | — |
| | — |
| | 9,137 |
| 8,778 |
| | — |
| | — |
| |
|
| | 8,778 |
|
Total current liabilities | 141,550 |
| | 27,645 |
| | 7,567 |
| | (2,029 | ) | | 174,733 |
| 148,903 |
| | 45,736 |
| | 5,954 |
| | (1,167 | ) | | 199,426 |
|
Long-term debt | 523,933 |
| | — |
| | — |
| | — |
| | 523,933 |
| 650,000 |
| | — |
| | — |
| | — |
| | 650,000 |
|
Liability for pensions and other postretirement employee benefits | 204,163 |
| | — |
| | — |
| | — |
| | 204,163 |
| 109,807 |
| | — |
| | — |
| | — |
| | 109,807 |
|
Other long-term obligations | 50,602 |
| | 308 |
| | — |
| | — |
| | 50,910 |
| 51,740 |
| | 1,202 |
| | — |
| | — |
| | 52,942 |
|
Accrued taxes | 76,617 |
| | 1,771 |
| | 311 |
| | — |
| | 78,699 |
| 1,430 |
| | 911 |
| | 317 |
| | — |
| | 2,658 |
|
Deferred tax liabilities (assets) | (13,129 | ) | | 57,681 |
| | 15,572 |
| | — |
| | 60,124 |
| |
Deferred tax liabilities | | 59,338 |
| | 63,017 |
| | 2,543 |
| | — |
| | 124,898 |
|
Accumulated other comprehensive loss, net of tax | (115,693 | ) | | — |
| | — |
| | — |
| | (115,693 | ) | (58,093 | ) | | — |
| | — |
| | — |
| | (58,093 | ) |
Stockholders’ equity excluding accumulated other comprehensive loss | 656,587 |
| | 259,466 |
| | 98,555 |
| | (358,021 | ) | | 656,587 |
| 663,187 |
| | 196,763 |
| | 5,575 |
| | (202,338 | ) | | 663,187 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,524,630 |
| | $ | 346,871 |
| | $ | 122,005 |
| | $ | (360,050 | ) | | $ | 1,633,456 |
| $ | 1,626,312 |
| | $ | 307,629 |
| | $ | 14,389 |
| | $ | (203,505 | ) | | $ | 1,744,825 |
|
Clearwater Paper Corporation
Condensed Consolidating Balance Sheet
At December 31, 20112012
| | (In thousands) | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
ASSETS | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | |
Cash | $ | 2,146 |
| | $ | 901 |
| | $ | 5,392 |
| | $ | — |
| | $ | 8,439 |
| $ | 11,105 |
| | $ | 5 |
| | $ | 1,469 |
| | $ | — |
| | $ | 12,579 |
|
Short-term investments | 55,001 |
| | — |
| | — |
| | — |
| | 55,001 |
| 20,000 |
| | — |
| | — |
| | — |
| | 20,000 |
|
Restricted cash | 769 |
| | — |
| | — |
| | — |
| | 769 |
| |
Receivables, net | 100,600 |
| | 66,580 |
| | 9,009 |
| | — |
| | 176,189 |
| 109,129 |
| | 41,431 |
| | 5,612 |
| | (2,029 | ) | | 154,143 |
|
Taxes receivable | 8,957 |
| | 709 |
| | 334 |
| | — |
| | 10,000 |
| 20,712 |
| | 116 |
| | — |
| | — |
| | 20,828 |
|
Inventories | 175,446 |
| | 62,234 |
| | 6,391 |
| | — |
| | 244,071 |
| 163,422 |
| | 63,476 |
| | 4,568 |
| | — |
| | 231,466 |
|
Deferred tax assets | 27,801 |
| | 2,950 |
| | 194 |
| | 8,521 |
| | 39,466 |
| 11,750 |
| | 4,595 |
| | — |
| | 791 |
| | 17,136 |
|
Prepaid expenses | 9,756 |
| | 1,437 |
| | 203 |
| | — |
| | 11,396 |
| 11,441 |
| | 708 |
| | 165 |
| | — |
| | 12,314 |
|
Total current assets | 380,476 |
| | 134,811 |
| | 21,523 |
| | 8,521 |
| | 545,331 |
| 347,559 |
| | 110,331 |
| | 11,814 |
| | (1,238 | ) | | 468,466 |
|
Property, plant and equipment, net | 468,372 |
| | 217,235 |
| | 49,959 |
| | — |
| | 735,566 |
| 618,076 |
| | 242,818 |
| | 16,483 |
| | — |
| | 877,377 |
|
Goodwill | 229,533 |
| | — |
| | — |
| | — |
| | 229,533 |
| 229,533 |
| | — |
| | — |
| | — |
| | 229,533 |
|
Intangible assets, net | — |
| | 42,873 |
| | 6,875 |
| | — |
| | 49,748 |
| — |
| | 46,379 |
| | 1,374 |
| | — |
| | 47,753 |
|
Intercompany receivable (payable) | 120,061 |
| | (155,395 | ) | | 35,334 |
| | — |
| | — |
| 108,530 |
| | (91,881 | ) | | (15,858 | ) | | (791 | ) | | — |
|
Investment in subsidiary | 249,142 |
| | 89,718 |
| | — |
| | (338,860 | ) | | — |
| 209,431 |
| | 6,204 |
| | — |
| | (215,635 | ) | | — |
|
Other assets, net | 10,815 |
| | 325 |
| | — |
| | — |
| | 11,140 |
| 9,948 |
| | 379 |
| | — |
| | — |
| | 10,327 |
|
TOTAL ASSETS | $ | 1,458,399 |
| | $ | 329,567 |
| | $ | 113,691 |
| | $ | (330,339 | ) | | $ | 1,571,318 |
| $ | 1,523,077 |
| | $ | 314,230 |
| | $ | 13,813 |
| | $ | (217,664 | ) | | $ | 1,633,456 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued liabilities | $ | 109,549 |
| | $ | 28,838 |
| | $ | 6,244 |
| | $ | — |
| | $ | 144,631 |
| $ | 132,360 |
| | $ | 30,630 |
| | $ | 4,635 |
| | $ | (2,029 | ) | | $ | 165,596 |
|
Current liability for pensions and other postretirement employee benefits | 9,861 |
| | — |
| | — |
| | — |
| | 9,861 |
| 9,137 |
| | — |
| | — |
| | — |
| | 9,137 |
|
Total current liabilities | 119,410 |
| | 28,838 |
| | 6,244 |
| | — |
| | 154,492 |
| 141,497 |
| | 30,630 |
| | 4,635 |
| | (2,029 | ) | | 174,733 |
|
Long-term debt | 523,694 |
| | — |
| | — |
| | — |
| | 523,694 |
| 523,933 |
| | — |
| | — |
| | — |
| | 523,933 |
|
Liability for pensions and other postretirement employee benefits | 215,932 |
| | — |
| | — |
| | — |
| | 215,932 |
| 204,163 |
| | — |
| | — |
| | — |
| | 204,163 |
|
Other long-term obligations | 48,009 |
| | 465 |
| | — |
| | — |
| | 48,474 |
| 49,102 |
| | 1,808 |
| | — |
| | — |
| | 50,910 |
|
Accrued taxes | 73,594 |
| | — |
| | 870 |
| | — |
| | 74,464 |
| 76,617 |
| | 1,771 |
| | 311 |
| | — |
| | 78,699 |
|
Deferred tax liabilities (assets) | (7,144 | ) | | 51,122 |
| | 16,859 |
| | 8,521 |
| | 69,358 |
| (13,129 | ) | | 70,590 |
| | 2,663 |
| | — |
| | 60,124 |
|
Accumulated other comprehensive loss, net of tax | (115,265 | ) | | — |
| | — |
| | — |
| | (115,265 | ) | (115,693 | ) | | — |
| | — |
| | — |
| | (115,693 | ) |
Stockholders’ equity excluding accumulated other comprehensive loss | 600,169 |
| | 249,142 |
| | 89,718 |
| | (338,860 | ) | | 600,169 |
| 656,587 |
| | 209,431 |
| | 6,204 |
| | (215,635 | ) | | 656,587 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,458,399 |
| | $ | 329,567 |
| | $ | 113,691 |
| | $ | (330,339 | ) | | $ | 1,571,318 |
| $ | 1,523,077 |
| | $ | 314,230 |
| | $ | 13,813 |
| | $ | (217,664 | ) | | $ | 1,633,456 |
|
Clearwater Paper Corporation
Condensed Consolidating Statement of Cash Flows
Twelve Months Ended December 31, 2013
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | |
Net earnings (loss) | $ | 95,454 |
| | $ | (15,370 | ) | | $ | (804 | ) | | $ | 27,675 |
| | $ | 106,955 |
|
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities: | | | | | | | | | |
Depreciation and amortization | 54,291 |
| | 33,712 |
| | 2,269 |
| | — |
| | 90,272 |
|
Non-cash adjustments to unrecognized taxes | (75,308 | ) | | — |
| | — |
| | — |
| | (75,308 | ) |
Deferred tax provision (benefit) | 3,185 |
| | (9,072 | ) | | (125 | ) | | 11,641 |
| | 5,629 |
|
Equity-based compensation expense | 10,960 |
| |
|
| |
|
| | — |
| | 10,960 |
|
Employee benefit plans | 10,131 |
| | — |
| | — |
| | — |
| | 10,131 |
|
Deferred issuance costs and discounts on long-term debt | 4,964 |
| | — |
| | — |
| | — |
| | 4,964 |
|
Disposal of plant and equipment, net | 201 |
| | 1,291 |
| | 1 |
| | — |
| | 1,493 |
|
Changes in working capital, net | (31,256 | ) | | 11,747 |
| | 4,487 |
| | — |
| | (15,022 | ) |
Change in taxes receivable, net | 17,003 |
| | 15,998 |
| | (324 | ) | | (22,352 | ) | | 10,325 |
|
Change in non-current accrued taxes, net | 1,423 |
| | (860 | ) | | 6 |
| | — |
| | 569 |
|
Funding of qualified pension plans | (15,050 | ) | | — |
| | — |
| | — |
| | (15,050 | ) |
Change in restricted cash | — |
| | (32 | ) | | — |
| | — |
| | (32 | ) |
Other, net | (452 | ) | | 923 |
| | — |
| | — |
| | 471 |
|
Net cash flows from operating activities | 75,546 |
| | 38,337 |
| | 5,510 |
| | 16,964 |
| | 136,357 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | |
Change in short-term investments, net | (50,000 | ) | | — |
| | — |
| | — |
| | (50,000 | ) |
Additions to plant and equipment | (65,708 | ) | | (22,562 | ) | | (2,323 | ) | | — |
| | (90,593 | ) |
Net cash flows from investing activities | (115,708 | ) | | (22,562 | ) | | (2,323 | ) | | — |
| | (140,593 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | |
Proceeds from long-term debt | 275,000 |
| | — |
| | — |
| | — |
| | 275,000 |
|
Repayment of long-term debt | (150,000 | ) | | — |
| | — |
| | — |
| | (150,000 | ) |
Purchase of treasury stock | (100,000 | ) | | — |
| | — |
| | — |
| | (100,000 | ) |
Investment from (to) parent | 31,998 |
| | (15,780 | ) | | 746 |
| | (16,964 | ) | | — |
|
Payment for long-term debt issuance costs | (4,837 | ) | | — |
| | — |
| | — |
| | (4,837 | ) |
Payment of tax withholdings on equity- based payment arrangements | (4,831 | ) | | — |
| | — |
| | — |
| | (4,831 | ) |
Net cash flows from financing activities | 47,330 |
| | (15,780 | ) | | 746 |
| | (16,964 | ) | | 15,332 |
|
Increase (decrease) in cash | 7,168 |
| | (5 | ) | | 3,933 |
| | — |
| | 11,096 |
|
Cash at beginning of period | 11,105 |
| | 5 |
| | 1,469 |
| | — |
| | 12,579 |
|
Cash at end of period | $ | 18,273 |
| | $ | — |
| | $ | 5,402 |
| | $ | — |
| | $ | 23,675 |
|
Clearwater Paper Corporation
Consolidating Statement of Cash Flows
Twelve Months Ended December 31, 2012
| | (In thousands) | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | |
Net earnings | $ | 54,754 |
| | $ | 1,487 |
| | $ | 8,837 |
| | $ | (947 | ) | | $ | 64,131 |
| $ | 54,754 |
| | $ | 1,339 |
| | $ | 278 |
| | $ | 7,760 |
| | $ | 64,131 |
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | | | | | | | | | | |
Adjustments to reconcile net earnings to net cash flows from operating activities: | | | | | | | | | |
|
Depreciation and amortization | 48,191 |
| | 25,578 |
| | 5,564 |
| | — |
| | 79,333 |
| 48,191 |
| | 29,030 |
| | 2,112 |
| | — |
| | 79,333 |
|
Deferred tax expense (benefit) | 9,840 |
| | 5,109 |
| | (1,288 | ) | | (791 | ) | | 12,870 |
| |
Non-cash adjustments to unrecognized taxes | | 3,275 |
| | — |
| | — |
| | — |
| | 3,275 |
|
Deferred tax provision (benefit) | | 9,840 |
| | 4,009 |
| | (188 | ) | | (791 | ) | | 12,870 |
|
Equity-based compensation expense | 9,703 |
| | — |
| | — |
| | — |
| | 9,703 |
| 9,703 |
| | — |
| | — |
| | — |
| | 9,703 |
|
Employee benefit plans | 9,366 |
| | — |
| | — |
| | — |
| | 9,366 |
| 9,366 |
| | — |
| | — |
| | — |
| | 9,366 |
|
Deferred issuance costs and discounts on long-term debt | | 2,010 |
| | — |
| | — |
| | — |
| | 2,010 |
|
Disposal of plant and equipment, net | | 622 |
| | 1,381 |
| | — |
| | — |
| | 2,003 |
|
Changes in working capital, net | 25,252 |
| | 35,234 |
| | 795 |
| | — |
| | 61,281 |
| 25,252 |
| | 36,596 |
| | (567 | ) | | — |
| | 61,281 |
|
Change in taxes receivable, net | (11,755 | ) | | 593 |
| | 334 |
| | — |
| | (10,828 | ) | (11,755 | ) | | 593 |
| | 334 |
| | — |
| | (10,828 | ) |
Excess tax benefits from equity-based payment arrangements | (15,837 | ) | | — |
| | — |
| | — |
| | (15,837 | ) | (15,837 | ) | | — |
| | — |
| | — |
| | (15,837 | ) |
Change in non-current accrued taxes | 3,023 |
| | 1,771 |
| | (559 | ) | | — |
| | 4,235 |
| |
Change in non-current accrued taxes, net | | (242 | ) | | 22 |
| | 1,180 |
| | — |
| | 960 |
|
Funding of qualified pension plans | (20,627 | ) | | — |
| | — |
| | — |
| | (20,627 | ) | (20,627 | ) | | — |
| | — |
| | — |
| | (20,627 | ) |
Change in restricted cash | 769 |
| | — |
| | — |
| | — |
| | 769 |
| 769 |
| | — |
| | — |
| | — |
| | 769 |
|
Other, net | 3,180 |
| | 1,117 |
| | — |
| | — |
| | 4,297 |
| 548 |
| | (264 | ) | | — |
| | — |
| | 284 |
|
Net cash provided by operating activities | 115,859 |
| | 70,889 |
| | 13,683 |
| | (1,738 | ) | | 198,693 |
| |
Net cash flows from operating activities | | 115,869 |
| | 72,706 |
| | 3,149 |
| | 6,969 |
| | 198,693 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | |
|
Change in short-term investments, net | 35,001 |
| | — |
| | — |
| | — |
| | 35,001 |
| 35,001 |
| | — |
| | — |
| | — |
| | 35,001 |
|
Additions to plant and equipment | (190,296 | ) | | (11,011 | ) | | (2,469 | ) | | — |
| | (203,776 | ) | (190,296 | ) | | (11,632 | ) | | (1,848 | ) | | — |
| | (203,776 | ) |
Cash paid for acquisitions, net of cash acquired | (9,264 | ) | | — |
| | — |
| | — |
| | (9,264 | ) | (9,264 | ) | | — |
| | — |
| | — |
| | (9,264 | ) |
Proceeds from the sale of assets | — |
| | 1,035 |
| | — |
| | — |
| | 1,035 |
| — |
| | 1,035 |
| | — |
| | — |
| | 1,035 |
|
Net cash used for investing activities | (164,559 | ) | | (9,976 | ) | | (2,469 | ) | | — |
| | (177,004 | ) | |
Net cash flows from investing activities | | (164,559 | ) | | (10,597 | ) | | (1,848 | ) | | — |
| | (177,004 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | |
|
Purchase of treasury stock | (18,650 | ) | | — |
| | — |
| | — |
| | (18,650 | ) | (18,650 | ) | | — |
| | — |
| | — |
| | (18,650 | ) |
Investment from (to) parent | 75,208 |
| | (61,809 | ) | | (15,137 | ) | | 1,738 |
| | — |
| 75,198 |
| | (66,463 | ) | | (1,766 | ) | | (6,969 | ) | | — |
|
Payment for long-term debt issuance costs | | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) |
Payment of tax withholdings on equity-based payment arrangements | | (13,234 | ) | | — |
| | — |
| | — |
| | (13,234 | ) |
Excess tax benefits from equity-based payment arrangements | 15,837 |
| | — |
| | — |
| | — |
| | 15,837 |
| 15,837 |
| | — |
| | — |
| | — |
| | 15,837 |
|
Payment of tax withholdings on equity- based payment arrangements | (13,234 | ) | | — |
| | — |
| | — |
| | (13,234 | ) | |
Other, net | (1,502 | ) | | — |
| | — |
| | — |
| | (1,502 | ) | (1,500 | ) | | — |
| | — |
| | — |
| | (1,500 | ) |
Net cash provided by (used for) financing activities | 57,659 |
| | (61,809 | ) | | (15,137 | ) | | 1,738 |
| | (17,549 | ) | |
Net cash flows from financing activities | | 57,649 |
| | (66,463 | ) | | (1,766 | ) | | (6,969 | ) | | (17,549 | ) |
Increase (decrease) in cash | 8,959 |
| | (896 | ) | | (3,923 | ) | | — |
| | 4,140 |
| 8,959 |
| | (4,354 | ) | | (465 | ) | | — |
| | 4,140 |
|
Cash at beginning of period | 2,146 |
| | 901 |
| | 5,392 |
| | — |
| | 8,439 |
| 2,146 |
| | 4,359 |
| | 1,934 |
| | — |
| | 8,439 |
|
Cash at end of period | $ | 11,105 |
| | $ | 5 |
| | $ | 1,469 |
| | $ | — |
| | $ | 12,579 |
| $ | 11,105 |
| | $ | 5 |
| | $ | 1,469 |
| | $ | — |
| | $ | 12,579 |
|
Clearwater Paper Corporation
Condensed Consolidating Statement of Cash Flows
Twelve Months Ended December 31, 2011
| | (In thousands) | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total | Issuer | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | |
Net earnings | $ | 41,724 |
| | $ | 4,038 |
| | $ | 2,061 |
| | $ | (8,149 | ) | | $ | 39,674 |
| $ | 36,307 |
| | $ | (31,542 | ) | | $ | (3,687 | ) | | $ | 38,596 |
| | $ | 39,674 |
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | | | | | | | | |
| |
Adjustments to reconcile net earnings to net cash flows from operating activities: | | | | | | | | | | |
Depreciation and amortization | 45,439 |
| | 25,956 |
| | 5,538 |
| | — |
| | 76,933 |
| 45,439 |
| | 29,364 |
| | 2,130 |
| | — |
| | 76,933 |
|
Deferred tax expense | 7,264 |
| | 5,473 |
| | 2,040 |
| | — |
| | 14,777 |
| |
Deferred tax provision (benefit) | | (2,394 | ) | | 24,466 |
| | (2,815 | ) | | (4,480 | ) | | 14,777 |
|
Equity-based compensation expense | 8,134 |
| | — |
| | — |
| | — |
| | 8,134 |
| 8,134 |
| | — |
| | — |
| | — |
| | 8,134 |
|
Employee benefit plans | 16,897 |
| | — |
| | — |
| | — |
| | 16,897 |
| 16,897 |
| | — |
| | — |
| | — |
| | 16,897 |
|
Deferred issuance costs and discounts on long-term debt | | 215 |
| | — |
| | — |
| | — |
| | 215 |
|
Disposal of plant and equipment, net | | 324 |
| | 672 |
| | 2 |
| | — |
| | 998 |
|
Changes in working capital, net | (133,142 | ) | | 23,959 |
| | 23,171 |
| | — |
| | (86,012 | ) | (133,142 | ) | | 45,400 |
| | 1,730 |
| | — |
| | (86,012 | ) |
Change in taxes receivable, net | (1,368 | ) | | 1,939 |
| | (217 | ) | | — |
| | 354 |
| (4,685 | ) | | 1,939 |
| | (217 | ) | | 3,317 |
| | 354 |
|
Excess tax benefits from equity-based payment arrangements | (885 | ) | | — |
| | — |
| | — |
| | (885 | ) | (885 | ) | | — |
| | — |
| | — |
| | (885 | ) |
Change in non-current accrued taxes | 2,453 |
| | — |
| | — |
| | — |
| | 2,453 |
| |
Change in non-current accrued taxes, net | | 2,453 |
| | — |
| | — |
| | — |
| | 2,453 |
|
Funding of qualified pension plans | (12,498 | ) | | — |
| | — |
| | — |
| | (12,498 | ) | (12,498 | ) | | — |
| | — |
| | — |
| | (12,498 | ) |
Change in restricted cash | 4,160 |
| | — |
| | — |
| | — |
| | 4,160 |
| 4,160 |
| | — |
| | — |
| | — |
| | 4,160 |
|
Other, net | 3,734 |
| | 672 |
| | 2 |
| | — |
| | 4,408 |
| 3,195 |
| | — |
| | — |
| | — |
| | 3,195 |
|
Net cash (used in) provided by operating activities | (18,088 | ) | | 62,037 |
| | 32,595 |
| | (8,149 | ) | | 68,395 |
| |
Net cash flows from operating activities | | (36,480 | ) | | 70,299 |
| | (2,857 | ) | | 37,433 |
| | 68,395 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
| | | | | | | | | |
Change in short-term investments, net | 71,094 |
| | — |
| | — |
| | — |
| | 71,094 |
| 71,094 |
| | — |
| | — |
| | — |
| | 71,094 |
|
Additions to plant and equipment | (117,525 | ) | | (15,654 | ) | | (890 | ) | | — |
| | (134,069 | ) | (117,525 | ) | | (16,088 | ) | | (456 | ) | | — |
| | (134,069 | ) |
Proceeds from the sale of assets | 12,826 |
| | — |
| | — |
| | — |
| | 12,826 |
| 12,826 |
| | — |
| | — |
| | — |
| | 12,826 |
|
Net cash used for investing activities | (33,605 | ) | | (15,654 | ) | | (890 | ) | | — |
| | (50,149 | ) | |
Net cash flows from investing activities | | (33,605 | ) | | (16,088 | ) | | (456 | ) | | — |
| | (50,149 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
| | | | | | | | | |
Repayment of Cellu Tissue debt | — |
| | — |
| | (15,595 | ) | | — |
| | (15,595 | ) | |
Repayment of long-term debt | | — |
| | (15,595 | ) | | — |
| | — |
| | (15,595 | ) |
Purchase of treasury stock | (11,350 | ) | | — |
| | — |
| | — |
| | (11,350 | ) | (11,350 | ) | | — |
| | — |
| | — |
| | (11,350 | ) |
Investment from (to) parent | 51,621 |
| | (47,210 | ) | | (12,560 | ) | | 8,149 |
| | — |
| 70,013 |
| | (36,432 | ) | | 3,852 |
| | (37,433 | ) | | — |
|
Payment for long-term debt issuance costs | | (638 | ) | | — |
| | — |
| | — |
| | (638 | ) |
Payment of tax withholdings on equity-based payment arrangements | | (2,400 | ) | | — |
| | — |
| | — |
| | (2,400 | ) |
Excess tax benefits from equity-based payment arrangements | 885 |
| | — |
| | — |
| | — |
| | 885 |
| 885 |
| | — |
| | — |
| | — |
| | 885 |
|
Payment of tax withholdings on equity-based payment arrangements | (2,400 | ) | | — |
| | — |
| | — |
| | (2,400 | ) | |
Other, net | (636 | ) | | — |
| | — |
| | — |
| | (636 | ) | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
Net cash provided by (used for) financing activities | 38,120 |
| | (47,210 | ) | | (28,155 | ) | | 8,149 |
| | (29,096 | ) | |
Net cash flows from financing activities | | 56,512 |
| | (52,027 | ) | | 3,852 |
| | (37,433 | ) | | (29,096 | ) |
Effect of exchange rate changes | — |
| | — |
| | 361 |
| | — |
| | 361 |
| — |
| | — |
| | 361 |
| | — |
| | 361 |
|
(Decrease) increase in cash | (13,573 | ) | | (827 | ) | | 3,911 |
| | — |
| | (10,489 | ) | |
Increase (decrease) in cash | | (13,573 | ) | | 2,184 |
| | 900 |
| | — |
| | (10,489 | ) |
Cash at beginning of period | 15,719 |
| | 1,728 |
| | 1,481 |
| | — |
| | 18,928 |
| 15,719 |
| | 2,175 |
| | 1,034 |
| | — |
| | 18,928 |
|
Cash at end of period | $ | 2,146 |
| | $ | 901 |
| | $ | 5,392 |
| | $ | — |
| | $ | 8,439 |
| $ | 2,146 |
| | $ | 4,359 |
| | $ | 1,934 |
| | $ | — |
| | $ | 8,439 |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Clearwater Paper Corporation:
We have audited the accompanying consolidated balance sheets of Clearwater Paper Corporation and subsidiaries as of December 31, 20122013 and 2011,2012, and the related consolidated statements of operations, comprehensive income, cash flows, and stockholders'stockholders’ equity for each of the years in the three-year period ended December 31, 2012.2013. These consolidated financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Clearwater Paper Corporation and subsidiaries as of December 31, 20122013 and 2011,2012, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012,2013, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Clearwater Paper Corporation'sCorporation’s internal control over financial reporting as of December 31, 2012,2013, based on criteria established in Internal Control-Integrated Framework (1992)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 22, 201319, 2014 expressed an unqualified opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting.
/s/ KPMG LLP
Seattle, Washington
February 22, 2013
19, 2014
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Clearwater Paper Corporation:
We have audited Clearwater Paper Corporation'sCorporation’s internal control over financial reporting as of December 31, 2012,2013, based on criteria established in Internal Control-Integrated Framework (1992)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Clearwater Paper Corporation'sCorporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control Over Financial Reporting in Item 9A. Our responsibility is to express an opinion on the Company'sCompany’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company'scompany’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company'scompany’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Clearwater Paper Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012,2013, based on criteria established in Internal Control-Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Clearwater Paper Corporation and subsidiaries as of December 31, 20122013 and 2011,2012, and the related consolidated statements of operations, comprehensive income, cash flows, and stockholders'stockholders’ equity for each of the years in the three-year period ended December 31, 2012,2013, and our report dated February 22, 201319, 2014 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
Seattle, Washington
February 22, 201319, 2014
|
| |
ITEM 9. | |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
|
| |
ITEM 9A. | |
Controls and Procedures |
Evaluation of Controls and Procedures
We maintain "disclosure controls and procedures," as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, or the Exchange Act, that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Subject to the limitations noted above, our management, with the participation of our CEO and CFO, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the fiscal year covered by this annual report on Form 10-K. Based on that evaluation, the CEO and CFO have concluded that, as of such date, our disclosure controls and procedures are effective to meet the objective for which they were designed and operate at the reasonable assurance level.
Changes in Internal Controls
There was no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) of the Exchange Act).
Under the supervision of and with the participation of our CEO and our CFO, our management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework and criteria established in the Internal Control — Integrated Framework (1992), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, our management has concluded that as of December 31, 20122013 our internal control over financial reporting was effective. The effectiveness of our internal control over financial reporting as of December 31, 20122013 has been audited by KPMG LLP, our independent registered public accounting firm, as stated in its report which is included in this Annual Report on Form 10-K.
|
| |
ITEM 9B. | |
Other Information |
None.
Part III
|
| |
ITEM 10. | |
Directors, Executive Officers and Corporate Governance |
Information regarding our directors is set forth under the heading “Board of Directors” in our definitive proxy statement, to be filed on or about March 25, 201324, 2014, for the 20132014 annual meeting of stockholders, referred to in this report as the 20132014 Proxy Statement, which information is incorporated herein by reference. Information concerning Executive Officers is included in Part I of this report in Item 1. Information regarding reporting compliance with Section 16(a) for directors, officers or other parties is set forth under the heading “Section 16(a) Beneficial Ownership Reporting Compliance” in the 20132014 Proxy Statement and is incorporated herein by reference.
We have adopted a Code of Business Conduct and Ethics that applies to all directors and employees and a Code of Ethics for Senior Financial Officers that applies to our CEO, CFO, COO, the President, the Controller and other Senior Financial Officers identified by our Board of Directors. You can find each code on our website by going to the following address: www.clearwaterpaper.com, selecting “Investor Relations” and “Corporate Governance,” then selecting the link for “Code of Business Conduct and Ethics" or "Code of Ethics for Senior Financial Officers.” We will post any amendments, as well as any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange, on our website. To date, no waivers of the Code of Business Conduct and Ethics or the Code of Ethics for Senior Financial Officers have been considered or granted.
Our Board of Directors has adopted corporate governance guidelines and charters for the Board of Directors’ Audit Committee, Compensation Committee, and Nominating and Governance Committee. You can find these documents on our website by going to the following address: www.clearwaterpaper.com, selecting “Investor Relations” and “Corporate Governance,” then selecting the appropriate link.
The Audit Committee of our Board of Directors is an “audit committee” for purposes of Section 3(a)(58) of the Exchange Act. As of December 31, 2012,2013, the members of that committee were Boh A. Dickey (Chair), Beth E. Ford, William D. Larsson and William T. Weyerhaeuser. On January 7, 2013, our board of Directors appointed Beth E. Ford to the Audit Committee. The Board of Directors has determined that Messrs,Messrs. Dickey and Larsson are each an “audit committee financial expert” and that all of the members of the Audit Committee are “independent” as defined under the applicable rules and regulations of the SEC and the listing standards of the New York Stock Exchange.
|
| |
ITEM 11. | |
Executive Compensation |
Information required by Item 11 of Part III is included under the heading “Executive Compensation Discussion and Analysis” in our 20132014 Proxy Statement, to be filed on or about March 25, 201324, 2014, relating to our 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.
|
| |
ITEM 12. | |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information required by Item 12 of Part III is included in our 20132014 Proxy Statement, to be filed on or about March 25, 201324, 2014, relating to our 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.
The following table provides certain information as of December 31, 20122013, with respect to our equity compensation plans:
|
| | | | | | | | | |
PLAN CATEGORY | | NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS1 | | WEIGHTED AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS2 | | NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS |
Equity compensation plans approved by security holders | | 858,376 |
| | — |
| | 1,944,127 |
|
Equity compensation plans not approved by security holders | | — |
| | — |
| | — |
|
Total | | 858,376 |
| | — |
| | 1,944,127 |
|
|
| | | | | | | | | |
Plan Category | | Number Of Securities To Be Issued Upon Exercise Of Outstanding Options, Warrants And Rights1 | | Weighted Average Exercise Price Of Outstanding Options, Warrants And Rights2 | | Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans |
Equity compensation plans approved by security holders | | 809,597 |
| | — |
| | 1,883,730 |
|
Equity compensation plans not approved by security holders | | — |
| | — |
| | — |
|
Total | | 809,597 |
| | — |
| | 1,883,730 |
|
1 Includes 785,310736,414 performance shares and 73,06673,183 restricted stock units, or RSUs, which are the maximum number of shares that could be awarded under the performance share and RSU programs, not including future dividend equivalents, if any are paid.
2 Performance shares and RSUs do not have exercise prices and therefore are not included in the weighted average exercise price calculation.
|
| |
ITEM 13. | |
Certain Relationships and Related Transactions, and Director Independence |
Information required by Item 13 of Part III is included under the heading “Transactions with Related Persons” in our 20132014 Proxy Statement, to be filed on or about March 25, 201324, 2014, relating to our 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.
|
| |
ITEM 14. | |
Principal Accounting Fees and Services |
Information required by Item 14 of Part III is included under the heading “Fees Paid to Independent Registered Public Accounting Firm” in our 20132014 Proxy Statement, relating, to be filed on or about March 25, 201324, 2014, relating to our 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.
PART IV
|
| |
ITEM 15. | |
Exhibits, Financial Statement Schedules |
FINANCIAL STATEMENTS
Our consolidated financial statements are listed in the Index to Consolidated Financial Statements on page 3940 of this report.
FINANCIAL STATEMENT SCHEDULES
All schedules have been omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements, including the notes thereto.
EXHIBITS
Exhibits are listed in the Exhibit Index on pages 85-8986-90 of this report.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | | CLEARWATER PAPER CORPORATION |
| |
| | | (Registrant) |
| | |
| By | | /S/ Linda K. Massman |
| | | Linda K. Massman President, Chief Executive Officer and Director (Principal Executive Officer) |
Date: February 22, 201319, 2014
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
| | | | | | |
| | | | | | Date |
By | | /S/ Linda K. Massman | | President, Chief Executive Officer and Director (Principal Executive Officer) | | February 22, 201319, 2014 |
| | Linda K. Massman | | |
| | | |
By | | /S/ John D. Hertz | | Senior Vice President, Finance and Chief Financial Officer (Duly Authorized Officer; Principal Financial Officer) | | February 22, 201319, 2014 |
| | John D. Hertz | | |
| | | | | | |
By | | /S/ Johnathan D. Hunter | | Vice President, Corporate Controller (Duly Authorized Officer; Principal Accounting Officer) | | February 22, 201319, 2014 |
| | Johnathan D. Hunter | | |
| | | | | | |
| | * Boh A. Dickey | | Director and Chair of the Board | | February 22, 201319, 2014 |
| | | |
| | * Frederic W. Corrigan | | Director | | February 22, 201319, 2014 |
| | | |
| | * Beth E. Ford | | Director | | February 22, 201319, 2014 |
| | | | | | |
| | * Kevin J. Hunt | | Director | | February 22, 2013 |
| | | | | | |
| | *
Gordon L. Jones
| | Director | | February 22, 201319, 2014 |
| | | | | | |
| | * William D. Larsson | | Director | | February 22, 201319, 2014 |
| | | |
| | * Michael T. Riordan | | Director | | February 22, 201319, 2014 |
| | | |
| | * Dr. William T. Weyerhaeuser
| | Director | | February 22, 201319, 2014 |
|
| | |
*By | | /S/ Michael S. Gadd |
| | Michael S. Gadd (Attorney-in-fact) |
Exhibit Index
|
| | |
| | |
EXHIBIT NUMBER | | DESCRIPTION |
2.1* | | Separation and Distribution Agreement, dated December 15, 2008, between Clearwater Paper Corporation (the “Company”���Company”) and Potlatch Corporation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “Commission”) on December 18, 2008). |
| |
2.2* | | Agreement and Plan of Merger, dated as of September 15, 2010, by and among the Company, Cellu Tissue Holdings, Inc., and Sand Dollar Acquisition Corporation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2010). |
| |
3.1* | | Restated Certificate of Incorporation of the Company, effective as of December 16, 2008, as filed with the Secretary of State of the State of Delaware (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 18, 2008). |
| |
3.2* | | Amended and Restated Bylaws of the Company, effective as of December 16, 2008 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Commission on December 18, 2008). |
| |
4.1* | | Indenture, dated as of June 11, 2009, between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed by the Company with the Commission on June 12, 2009). |
| |
4.2* | | Form of 10 5/8% Senior Notes due 2016 (incorporated by reference to Exhibit A to the Indenture filed as Exhibit 4.2 to the Current Report on Form 8-K filed by the Company with the Commission on June 12, 2009). |
| |
4.3* | | Indenture, dated as of October 22, 2010, between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the Company with the Commission on October 27, 2010). |
| |
4.4*4.2* | | Form of 7 1/8% Senior Notes due 2018 (incorporated by reference to Exhibit A to the Indenture filed as Exhibit 4.1 to the Current Report on Form 8-K filed by the Company with the Commission on October 27, 2010). |
| | |
4.3* | | Indenture, dated as of January 23, 2013, by and among Clearwater Paper Corporation (the “Registrant”), the Guarantors (as defined therein) and U.S. Bank National Association, as trustee, (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). |
| | |
4.4* | | Form of 4.500% Senior Notes due 2023 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). |
| | |
4.5* | | Registration Rights Agreement, dated as of January 23, 2013, by and among the Registrant, the Guarantors (as defined therein), Goldman Sachs & Co. and Merrill Lynch, Pierce Fenner & Smith Incorporated, as the initial purchasers, (incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Commission on January 24, 2013). |
| |
10.1* | | Employee Matters Agreement, dated December 15, 2008, between the Company and Potlatch Corporation (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2010). |
| |
10.2* | | Tax Sharing Agreement, dated December 15, 2008, among the Company, Potlatch Corporation, Potlatch Forest Holdings, Inc. and Potlatch Land & Lumber, LLC (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on December 18, 2008). |
| |
|
| | |
10.3* | | Loan and Security Agreement, dated as of November 26, 2008, by and among the Company and Bank of America, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 3, 2008). |
| |
|
| | |
10.3(i)* | | First Amendment to Loan and Security Agreement, dated as of September 15, 2010, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2010). |
| |
10.3(ii)* | | Second Amendment to Loan and Security Agreement, dated as of October 22, 2010, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 27, 2010). |
| | |
10.3(iii)* | | Third Amendment to Loan and Security Agreement, dated as of February 7, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3(iii) to the Company’s Annual Report on Form 10-K filed with the Commission on March 11, 2011). |
| |
10.3(iv)* | | Fourth Amendment to Loan and Security Agreement, dated as of March 2, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.3(iv) to the Company’s Annual Report on Form 10-K filed with the Commission on March 11, 2011). |
| |
10.3(v)* | | Fifth Amendment to Loan and Security Agreement, dated as of August 17, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2011). |
| |
10.3(vi)* | | Sixth Amendment to Loan and Security Agreement, dated as of September 28, 2011, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 30, 2011). |
| |
10.3(vii)* | | Seventh Amendment to Loan and Security Agreement, dated as of September 27, 2012, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company.Company (incorporated by reference to Exhibit 10.3(vii) to the Company's Annual Report on Form 10-K filed with the Commission on February 25, 2013). |
| | |
10.3(viii)* | | Eighth Amendment to Loan and Security Agreement, dated as of January 17, 2013, by and among the financial institutions signatory thereto, Bank of America, N.A. and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on January 24, 2013). |
| | |
10.4*1 | | Form of Indemnification Agreement entered into between the Company and each of its directors and executive officers (incorporated by reference to Exhibit 10.15 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed with the Commission on November 19, 2008). |
| |
10.5*1 | | Employment Agreement between Gordon L. Jones and the Company dated effective December 16, 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). |
| | |
10.5(i)*1
| | Amendment to Employment Agreement Between Gordon L. Jones and the Company dated effective October 4, 2012 (incorporated by reference to Exhibit 10.5(i) to the Company's Quarterly Report on Form 10-Q filed for the quarter ended September 30, 2012). |
| |
10.6*1
| | Employment Agreement between Linda K. Massman and the Company dated effective November 1, 2011 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). |
| | |
10.6(i)*1
| | Amendment to Employment Agreement between Linda K. Massman and the Company, dated effective January 1, 20122013 (incorporated by reference to Exhibit 10.6(i)10.7 to the Company's quarterlyAnnual Report on Form 10-Q10-K filed forwith the quarter ended March 31, 2012)Commission on February 25, 2013). |
|
| | |
| |
10.71
| | Employment Agreement between Linda K. Massman and the Company, dated effective January 1, 2013. |
| |
10.7(i)10.5(i)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan-Restricted Stock Unit Agreement, dated as of January 1, 2013, with Linda K. Massman.Massman (incorporated by reference to Exhibit 10.7(i) to the Company's Annual Report on Form 10-K filed with the Commission on February 25, 2013). |
| |
|
| | |
10.8*10.6*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). |
| |
10.8(i)10.6(i)*1
| | Amendment No. 1 to Clearwater Paper Corporation 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on December 28, 2010). |
| |
10.8(ii)10.6(ii)*1
| | Amendment No. 2 to Clearwater Paper Corporation 2008 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2011). |
| |
10.9*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). |
| |
10.9(i)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment to Performance Share Agreement, effective March 2, 2009 (incorporated by reference to Exhibit 10.11(i) to the Company’s Quarterly Report on Form 10-Q filed for the quarter ended June 30, 2009). |
| |
10.9(ii)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement, as amended and restated May 12, 2009, to be used for performance share awards approved subsequent to May 12, 2009, (incorporated by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q filed for the quarter ended September 30, 2010). |
| |
10.9(iii)*10.7*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement, as amended and restated December 1, 2009, to be used for annual performance share awards approved subsequent to December 31, 2009 (incorporated by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2010). |
| | |
10.9(iv)10.7(i)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement, to be used for annual restricted stock unitperformance share awards approved subsequent to December 31, 2011 (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the Commission December 14, 2011). |
| |
10.10*10.8*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). |
| |
10.10(i)10.8(i)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, as amended and restated May 12, 2009, to be used for restricted stock unit awards approved subsequent to May 12, 2009 (incorporated by reference to Exhibit 10.12(i) to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2009). |
| |
10.10(ii)10.8(ii)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, as amended and restated December 1, 2009, to be used for annual restricted stock unit awards approved subsequent to December 31, 2009, (incorporated by reference to Exhibit 10.12(ii) to the Company's Current Report on Form 8-K filed bywith the RegistrantCommission on December 4, 2009). |
| |
|
| | |
10.10(iii)10.8(iii)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of RSU Deferral Agreement for Annual LTIP and Founders Grant RSUs (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). |
| |
10.10(iv)10.8(iv)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of RSU Deferral Agreement for Founders Grant RSUs (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). |
| |
10.10(v)10.8(v)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Award, to be used for annual restricted stock unit awards approved subsequent to December 31, 2011 (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2011). |
| | |
10.10(vi)10.8(vi)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of Restricted Stock Unit Award, to be used for special restricted stock unit awards (incorporated by reference to Exhibit 10.10(vii) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2012). |
| | |
10.10(vii)10.8(vii)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan-Form of RSU Deferral Agreement for Annual LTIP RSUs (incorporated by reference to Exhibit 10.10(viii) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2012). |
| |
|
| | |
10.11*10.9*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Stock Option Agreement (incorporated by reference to Exhibit 10.13(i) to the Company’s Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2009). |
| |
10.12*10.10*1
| | Clearwater Paper Corporation Annual Incentive Plan (incorporated by reference to Exhibit 10.14(i) to the Company’s Current Report on Form 8-K filed with the Commission on May 14, 2010). |
| |
10.13*10.11*1
| | Amended and Restated Clearwater Paper Corporation Management Deferred Compensation Plan (incorporated by reference to Exhibit 10.610.15(i) to the Company’s CurrentQuarterly Report on Form 8-K10-Q filed with the Commission on December 19, 2008)for the quarter ended March 31, 2010). |
| |
10.13(i)*10.11(i)1
| | Amendment to Clearwater Paper Corporation Management Deferred Compensation Plan, dated April 27, 2010 (incorporated by reference to Exhibit 10.15(i) to the Company’s Quarterly Report on Form 10-Q filed for the quarter ended March 31, 2010).December 17, 2013. |
| |
10.14*10.121
| | Clearwater Paper Executive Severance Plan (incorporated by reference to Exhibit 10(i) to the Company's Current Report on Form 8-K filed with the Commission on December 17, 2012).Plan. |
| |
10.15*10.13*1
| | Amended and Restated Clearwater Paper Corporation Salaried Supplemental Benefit Plan (incorporated by reference to Exhibit 10.15 to the Company's Annual Report on Form 10-K filed with the Commission for the year ended December 31, 2011). |
| | |
10.16*10.13(i)1
| | Amendment to Clearwater Paper Corporation Salaried Supplemental Benefit Plan, dated December 17, 2013. |
| |
10.14*1 | | Clearwater Paper Corporation Benefits Protection Trust Agreement (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K filed with the Commission for the year ended December 31, 2008). |
| | |
10.17*10.14(i)*1
| | Amendment to the Clearwater Paper Corporation Benefits Protection Agreement, dated August 8, 2013 (incorporated by reference to Exhibit 10.16(i) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2013). |
| |
10.15*1 | | Clearwater Paper Corporation Deferred Compensation Plan for Directors (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the Commission on December 19, 2008). |
| |
10.18*10.161
| | Clearwater Paper Change of Control Plan (incorporated by reference to Exhibit 10(ii) to the Company's Current Report on Form 8-K filed with the Commission on December 17, 2012).Plan. |
| |
|
| | |
10.19*10.17*1
| | Offer Letter, dated June 25, 2012, with John D. Hertz, (incorporated by reference to Exhibit 10.10(vi) to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2012). |
| |
10.20*10.17(i)*1
| | Clearwater Paper Corporation 2008 Stock Incentive Plan-Restricted Stock Unit Award, dated July 3, 2012, with John D. Hertz (incorporated by reference to Exhibit 10.18 to the Company's Quarterly Report on Form 10-Q filed with the Commission for the quarter ended June 30, 2012). |
| | |
10.211
| | Letter Agreement between Robert P. DeVleming and the Company, dated January 21, 2013. |
| |
(12) | | Computation of Ratio of Earnings to Fixed Charges. |
| |
(21) | | Clearwater Paper Corporation Subsidiaries. |
| |
(23) | | Consent of Independent Registered Public Accounting Firm. |
| |
(24) | | Powers of Attorney. |
| |
|
| | |
(31) | | Rule 13a-14(a)/15d-14(a) Certifications. |
| |
(32) | | Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C. Section 1350. |
| |
101 | | Pursuant to Rule 405 of Regulation S-T, the following financial information from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012,2013, is formatted in XBRL interactive data files: (i) Consolidated Statements of Operations for the years ended December 31, 2013, 2012 2011 and 2010;2011; (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 2011 and 2010;2011; (iii) Consolidated Balance Sheets at December 31, 20122013 and 2011,2012, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 2011 and 2010,2011, (v) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 2011 and 20102011 and (vi) Notes to Consolidated Financial Statements. |
|
| |
* | Incorporated by reference. |
|
| |
1 | Management contract or compensatory plan, contract or arrangement. |