Table of Contents

Index to Financial Statements

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 ______________________________________________
FormFORM 10-K
(Mark One)
ýANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 20122014
OR
¨TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from                      to                     
Commission File Number:Number 000-19514
Gulfport Energy Corporation
(Exact Name of Registrant asAs Specified in Its Charter)
______________________________________________ 
Delaware 73-1521290
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S.IRS Employer
Identification No.)
Number)
14313 North May Avenue, Suite 100
Oklahoma City, Oklahoma
 73134
(Address of Principal Executive Offices) (Zip code)Code)
(405) 848-8807
(Registrant’sRegistrant Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share The NASDAQ Stock Market LLC
Securities registered pursuant to Section 12(g) of the Act:    None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    
Yes  ¨ý    No  ý¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated filer  ý    Accelerated filer   ¨    Non-accelerated filer  ¨    Smaller reporting company  ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant computed as of June 29, 2012,30, 2014, based on the closing price of the common stock on the NASDAQ Global Select Market on June 29, 2012,30, 2014, the last business day of the registrant’s most recently completed second fiscal quarter ($20.6362.80 per share), was $1,148,840,242.35.$5,369,083,865.
As of February 20, 2013, 77,339,8862015, 85,684,604 shares of the registrant’s common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of Gulfport Energy Corporation’s Proxy Statement for the 20132015 Annual Meeting of Stockholders are incorporated by reference in Items 10, 11, 12, 13 and 14 of Part III of this Form 10-K.




GULFPORT ENERGY CORPORATION
TABLE OF CONTENTS
 
  Page
  
  
   
ITEM 1.
   
ITEM 1A.
   
ITEM 1B.
   
ITEM 2.
   
ITEM 3.
   
ITEM 4.
  
   
ITEM 5.
   
ITEM 6.
   
ITEM 7.
   
ITEM 7A.
   
ITEM 8.
   
ITEM 9.
   
ITEM 9A.
   
ITEM 9B.
  
   
ITEM 10.
   
ITEM 11.
   
ITEM 12.
   
ITEM 13.
   
ITEM 14.
  
   
ITEM 15.
  
  
  


 

i



FORWARD-LOOKING STATEMENTS
Our disclosure and analysis in this Form 10-K may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. All statements, other than statements of historical facts, included in this Form 10-K that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as estimated future net revenues from oil and gas reserves and the present value thereof, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of our business and operations, plans, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements.
These forward-looking statements are largely based on our expectations and beliefs concerning future events, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control.
Although we believe our estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management's assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this Form 10-K are not guarantees of future performance, and we cannot assure any reader that those statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to the factors listed in the “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” sections and elsewhere in this Form 10-K. All forward-looking statements speak only as of the date of this Form 10-K. We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as required by law. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.


1



PART I

ITEM 1.BUSINESS
General
We are an independent oil and natural gas exploration and production company with ourfocused on the exploration, exploitation, acquisition and production of natural gas, natural gas liquids and crude oil in the United States. Our corporate strategy is to internally identify prospects, acquire lands encompassing those prospects and evaluate those prospects using subsurface geology and geophysical data and exploratory drilling. Using this strategy, we have developed an oil and natural gas portfolio of proved reserves, as well as development and exploratory drilling opportunities on high potential conventional and unconventional oil and natural gas prospects. Our principal producing properties are located in the Utica Shale primarily in Eastern Ohio and along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry fields, and in the Utica Shale in Eastern Ohio. During 2010,fields. In addition, we acquired our initial acreage positionhave producing properties in the Niobrara Formation of Northwestern Colorado and during 2011, we acquired our initial acreage position in the Utica Shale in Eastern Ohio.Bakken Formation. We also hold a significant acreage position in the Alberta oil sands in Canada through our interest in Grizzly Oil Sands ULC, or Grizzly, a 21.4%and interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. Until November 2014, we held an equity interest in Diamondback Energy, Inc., or Diamondback, a NASDAQ Global Select Market listed company to which we contributed our Permian Basin oil and natural gas interests in October 2012 immediately prior to Diamondback's initial public offering, or the Diamondback IPO. At December 31, 2014, we did not own any shares of Diamondback. We seek to achieve reserve growth and increase our cash flow through our annual drilling programs.

As of February 13, 2015, we held acquired leasehold interests in approximately 188,000 gross (184,000 net) acres in the Utica Shale primarily in Eastern Ohio, including approximately 8,200 net acres acquired from Rhino Exploration LLC in the first quarter of 2014. We spud our first well, the Wagner 1-28H, on our Utica Shale acreage in February 2012 and, as of December 31, 2014, had spud 151 gross wells, 101 of which were completed and were producing. In 2014, we spud 85 gross (67.2 net) wells, of which 36 were completed as producing wells, two were non-productive and, as of December 31, 2014, 41 were in various stages of completion and six were still being drilled. We commenced sales from 63 gross wells (47.4 net wells) in the Utica Shale during 2014. During 2015 (through February 13, 2015), we had spud five gross (four net) wells. As of February 13, 2015, three of these wells were in various stages of completion and two were still drilling. In addition, 110 gross (13.3 net) wells were drilled by other operators on our Utica Shale acreage during 2014.
We currently intend to drill 46 to 52 gross (28 to 32 net) horizontal wells, and commence sales from 49 to 53 gross (42 to 46 net) horizontal wells on our Utica Shale acreage in 2015 for an estimated aggregate cost of $400.0 million to $430.0 million. We currently anticipate 11 to 16 gross (four to six net) horizontal wells will be drilled, and sales commenced from 50 to 64 gross (seven to nine net) horizontal wells, by other operators on our Utica Shale acreage during 2015 for an estimated cost of $125.0 million to $140.0 million.
Aggregate net production from our Utica Shale acreage during the three months ended December 31, 2014 was approximately 32,513 net million cubic feet of natural gas equivalent, or MMcfe, or 353.4 MMcfe per day, of which 80% was from natural gas and 20% was from oil and natural gas liquids, or NGLs. During January 2015, our average daily net production from the Utica Shale was approximately 345.6 MMcfe, of which 79% was from natural gas and 21% was from oil and NGLs.
In 2014, at our WCBB field, we recompleted 91 wells and spud 29 wells. Of the 29 new wells spud at WCBB in 2014, 21 were completed as producing wells, five were non-productive and, at year end, three were waiting on completion. In the fourth quarter of 2014, production at WCBB was approximately 1,810 MMcfe, or an average of 19.7 MMcfe per day, 100% of which was from oil. During January 2015, our average net daily production at WCBB was approximately 19.0 MMcfe, 100% of which was from oil.
In 2014, at our East Hackberry field, we recompleted 68 wells and spud 15 wells. All of the 15 new wells spud at East Hackberry during 2014 were completed as producing wells. In the fourth quarter of 2014, net production at East Hackberry was approximately 640 MMcfe, or an average of 7.0 MMcfe per day, of which 82% was from oil and 18% was from natural gas. During January 2015, our average net daily production at East Hackberry was approximately 10.1 MMcfe, of which 91% was from oil and 9% was from natural gas.
In 2014, at our West Hackberry field, we recompleted two wells and spud one well which was productive. In the fourth quarter of 2014, net production at West Hackberry was approximately 66.3 MMcfe, or an average of 720.4 Mcfe per day, of which 91% was from oil and 9% was from natural gas. During January 2015, our average net daily production at West Hackberry was approximately 589.2 Mcfe, of which 97% was from oil and 3% was from natural gas.

2


We currently estimate our 2015 activities in our Southern Louisiana fields to be approximately $20.0 million to $25.0 million in aggregate for maintenance capital activities.
Effective as of April 1, 2010, we acquired our initial leasehold interests in the Niobrara Formation in Northwestern Colorado and, as of December 31, 2014, we held leases for approximately 5,900 net acres. During the year ended December 31, 2014, there were no wells spud on our Niobrara Formation acreage. In the fourth quarter of 2014, net production from our Niobrara Formation acreage was approximately 27.4 MMcfe, or an average of 297.3 Mcfe per day, 100% of which was from oil. During January 2015, our average net daily production from our Niobrara Formation acreage was approximately 326.3 Mcfe, 100% of which was from oil. During 2015, we currently do not anticipate drilling any wells in the Niobrara Formation.
As of December 31, 2014, we held approximately 864 net acres in the Bakken Formation of Western North Dakota and Eastern Montana with interests in 18 wells and overriding royalty interests in certain existing and future wells. In the fourth quarter of 2014, our net production from this acreage was approximately 74.4 MMcfe, or an average of 808.8 Mcfe per day, of which 93% was from oil and natural gas liquids and 7% was from natural gas. During January 2015, our average daily net production from our Bakken Formation acreage was approximately 609.0 Mcfe, of which 87% was from oil and 13% was from natural gas.
As of December 31, 2014, we had sold all of our shares of common stock of Diamondback, a NASDAQ Global Select Market listed company to which we contributed our Permian Basin oil and gas interests in October 2012 immediately prior to Diamondback's initial public offering, or the Diamondback IPO (see “-Recent Developments-Contribution” below),IPO. See Notes 4 and have interests5 to our consolidated financial statements included elsewhere in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. We seek to achieve reserve growth and increase our cash flow through our annual drilling programs.
In 2012, at our WCBB field, we recompleted 61 wells and drilled 31 wellsthis report for a total cost of approximately $68.2 million as of December 31, 2012. Of the 31 new wells drilled at WCBB in 2012, 27 were completed as producing wells and four were non-productive. In the fourth quarter of 2012, production at WCBB was approximately 293,906 net barrels of oil equivalent, or BOE, or an average of 3,195 BOE per day, 98% of which was from oil and 2% of which was from natural gas. During January 2013, our average net daily production at WCBB was approximately 3,054 BOE, 98% of which was from oil and 2% of which was from natural gas. During 2013, we currently anticipate drilling 22 to 24 wells and recompleting 60 wells at our WCBB field for an estimated aggregate cost of $42.0 million to $45.0 million.
In 2012, at our East Hackberry field, we recompleted 32 wells and drilled 23 wells for a total cost of approximately $70.1 million as of December 31, 2012. Of the 23 new wells drilled at East Hackberry during 2012, 19 were completed as producing wells, three were non-productive and one was being drilled at year end. In the fourth quarter of 2012, net production at East Hackberry was approximately 212,975 BOE, or an average of 2,315 BOE per day, 98% of which was from oil and 2% of which was from natural gas. During January 2013, our average net daily production at East Hackberry was approximately 2,623 BOE, 97% of which was from oil and 3% of which was from natural gas. During 2013, we currently anticipate drilling ten to twelve wells and recompleting 24 wells for an aggregate estimated cost of $26.0 million to $28.0 million.
At December 31, 2012, we were drilling one well at our West Hackberry field. In the fourth quarter of 2012, net production at West Hackberry was approximately 4,711 BOE, or an average of 51 BOE per day, 96% of which was from oil and 4% of which was from natural gas. During January 2013, our average net daily production at West Hackberry was approximately 29 BOE, 100% of which was from oil.
As of December 31, 2012, we had acquired leasehold interests in approximately 137,000 gross (106,000 net) acres in the Utica Shale in Eastern Ohio, and in February 2013 we acquired an additional approximately 22,000 net acres in the Utica Shale. See "-Recent Developments - February 2013 Utica Acreage Acquisition." We spud our first well, the Wagner 1-28H, on our Utica Shale acreage in February 2012 and, as of December 31, 2012, had drilled 14 wells, ten of which had been completed. As of February 15, 2013, three of these wells were producing. Of the 11 additional wells, seven are projected to be producing by April 1, 2013 and the other four wells are projected to be producing by June 1, 2013. The delays in bringing these additional wells on-line have primarily been associated with MarkWest Energy Partners, L.P.'s challenges in obtaining rights-of-way and acquiring necessary state and federal permitting. These rights-of-way and permits have now been obtained. In addition, 12 gross (one net) wells were drilled by another operator on our Utica Shale acreage during 2012.
We have three rigs under contract on our Utica Shale acreage. We currently intend to drill 50 gross (44 net) wells on our Utica Shale acreage in 2013 for approximately $382.0 million to $426.0 million.
Aggregate net production from our Utica Shale acreage during the three months ended December 31, 2012 was approximately 69,667 BOE, or 757 BOE per day, 35% of which was from oil and natural gas liquids, or NGLs, and 65% of which was from natural gas. During January 2013, our average daily net production from the Utica Shale was approximately 792 BOE, 41% of which was from oil and NGLs and 59% of which was from natural gas. The Wagner 1-28H well, our longest producing well in the Utica Shale, was assigned gross proved estimated ultimate recovery reserves at December 31, 2012 of 65.8 thousand barrels of oil, or MBbls, and 10.0 billion cubic feet, or Bcf, of unshrunk natural gas by Ryder Scott Company,

2



L.P., or Ryder Scott. Adjusting for shrinkage and the extraction of NGLs, we estimate that this is equivalent to 1.8 million BOE, or MMBOE, of proved reserves.
From January 1, 2012 through the closing of the contribution of our Permian Basin acreage to Diamondback on October 11, 2012, 19 gross (8.3 net) wells, including our first horizontal well, were spud on our Permian Basin acreage, all of which were completed as producing wells. One gross (0.3 net) existing well was recompleted from January 1, 2012 to October 11, 2012. Aggregate net production from our Permian Basin acreage during the first eleven days of October 2012 was approximately 17,100 BOE, or 1,555 BOE per day, of which approximately 60% was oil, 28% was NGL's and 12% was natural gas. For more information regarding the contribution of our Permian Basin acreage to Diamondback, see “-Recent Developments-Contribution” below.prior investment in Diamondback.
Effective as of April 1, 2010, we acquired leasehold interests in the Niobrara Formation in Northwestern Colorado and held leases for approximately 11,788 net acres as of December 31, 2012. During the year ended December 31, 2012, three gross (one net) wells, including one gross (.04 net) well drilled by another operator, were spud on our Niobrara Formation acreage, two of which were completed as producers and one of which was non-productive. In the fourth quarter of 2012, net production from our Niobrara Formation acreage was approximately 2,644 BOE, or an average of 29 BOE per day, 100% of which was from oil. During January 2013, our average net daily production from our Niobrara Formation acreage was approximately 43 BOE, 100% of which was from oil. In the Niobrara Formation, we have completed a 60 square mile 3-D seismic survey and have received a processed version of the seismic. During 2013, we currently do not anticipate drilling any wells in the Niobrara Formation.
As of December 31, 2012, we held approximately 864 net acres in the Bakken Formation of Western North Dakota and Eastern Montana with interests in nine wells and overriding royalty interests in certain existing and future wells. In the fourth quarter of 2012, our net production from this acreage was approximately 7,355 BOE, or an average of 80 BOE per day, of which 87% was from oil, 10% was from natural gas and 3% was from NGLs. During January 2013, our average daily net production from our Bakken Formation acreage was approximately 73 BOE, of which 89% was from oil and 11% was from natural gas.
We, through our wholly-owned subsidiary Grizzly Holdings Inc., own a 24.9% interest in Grizzly. The remaining interest in Grizzly is owned by Grizzly Oils Sands Inc., an entity owned by certain investment funds managed by Wexford Capital LP, or Wexford. An affiliate of Wexford owned approximately 13.3% of our outstanding common stock as of December 5, 2011, and approximately 9.5% as of March 13, 2012, which ownership was reduced to less than 1% as of September 28, 2012. As of December 31, 2012,2014, Grizzly had approximately 800,000830,000 net acres under lease in the Athabasca, and Peace River and Cold Lake oil sands regions of Alberta, Canada. Our total net investmentGrizzly has three oil sands projects in various stages of development. Grizzly was approximately $172.8 million as of December 31, 2012. As of that date, Grizzly had drilled an aggregate of 233 core holes and six water supply test wells on ten separate lease blocks and conducted a number of seismic programs. In March 2010, Grizzly filed an application for the development of an 11,300 barrel per day oil sand project at Algar Lake. In November 2011, the Government of Alberta provided a formal Order in Council authorizing the Alberta Energy Resources Conservation Board, or ERCB, to issue the formal regulatory approval of Grizzly'scommenced commercial production from its Algar Lake Phase 1 steam-assisted gravity drainage, or SAGD, project. Constructionoil sand project during the second quarter of the2014 and has received regulatory approval for up to 11,300 barrels per day of bitumen production. Grizzly produced approximately 1,400 barrels of bitumen per day at its Algar Lake Phase 1 SAGD project commenced in 2012. During 2012, an 11 kilometer road was constructedduring the fourth quarter of 2014. Grizzly has announced that it expects bitumen production to the project site, water and natural gas supply pipelines were installed, central plant modules were assembled, transported to the project site and lifted into place, tenreach its 6,000 barrels per day peak production well pairs were drilled and completed and well pad modules and flow lines back to the central plant were installed. Grizzly expects first oil production at Algar Lakerate by the thirdfourth quarter of 2013.2015. In the first quarter of 2012, Grizzly completed the acquisition ofacquired the May River property comprising approximately 47,000 acres. In the fourth quarter of 2012, Grizzly initiated a 28 well core hole drilling program at May River and plans to file anAn initial 12,000 barrel per day development application was filed with the ERCBregulatory authorities in the fourth quarter of 2013, covering the eastern portion of the May River lease. The development application continues to move through the regulatory process and is expected to be approved by mid-2015. In the endfirst quarter of 2013.2014, a 2-D seismic program covering approximately 83 kilometers was completed to more fully define the resource over the remaining lease beyond the development application area. At the Thickwood thermal project, Grizzly's 2012 activities included the completion of a 22 well core hole drilling program and the acquisition of 31 kilometers of seismic data. A development application for a 12,000 barrel per day oil sands project at Thickwood was filed in the fourth quarter of 2012. Grizzly anticipatesSince then, the Alberta Energy Regulator, or AER, announced it is implementing a policy for future regulatory requirements for reservoir containment in shallow SAGD areas, which impacts the Thickwood application. Additional work to advance the Thickwood application will be required and is expected to be addressed once the May River development approval of this development application in mid-2014 and first oil production by mid-2017.is received. Grizzly has also entered intodeveloped delineation drilling, seismic and regulatory work plans at its Cadotte, Peace River property. Grizzly is pursuing a memorandum of understanding that outlines the rate structurerail marketing strategy to ensure consistent and flexible access to premium markets for a ten year agreement with Canadian National Railway Company, or CN,its production, including its Windell truck to transport itsrail terminal located near Conklin, Alberta, which commenced transloading blended bitumen production from Algar Lake on to rail cars for delivery to the U.S.US Gulf Coast via CN's rail network. Grizzly expects that this arrangement will provide consistent access to Brent-based pricing from Grizzly's Algar Lake project. Grizzly is also pursuing the design, permitting and construction of rail terminals in Northern Alberta and on the Lower Mississippi River, where it plans to develop scalable capacity to accommodate unit trains to ship and receive up to 100,000 barrels per day. Grizzly anticipates beginning to transport the company's bitumen startingmarkets in the thirdsecond quarter of 2013.2014.

We own a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex II. The remaining interests in Tatex II are owned by entities controlled by Wexford. Tatex II, a privately held entity, holds 85,122 of the 1,000,000 outstanding shares ofan 8.5% interest in APICO,

3



LLC, or APICO, an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering approximately 243,000 acres which includes the Phu Horm Field.
We also own a 17.9% ownership interest in Tatex Thailand III, LLC, or Tatex III. Approximately 68.7% of the remaining interests in Tatex III are owned by entities controlled by Wexford. Tatex III owns a concession covering approximately 490,000245,000 acres in Southeast Asia. In 2009, Tatex III completed a 3-D seismic survey on this concession. The first well wasBetween 2010 and 2013, three wells were drilled on our concession in 2010 and was temporarily abandoned pending further scientific evaluation. DrillingTatex III's concession. Each of the second well concluded in March 2011. The second well was drilled to a depth of 15,026 feet and logged approximately 5,000 feet of apparent possible gas saturated column. The well experienced gas shows and carried a flare measuring up to 25 feet throughout drilling below the intermediate casing point of 9,695 feet. During testing, the well produced at rates as high as 16 million cubic feet, or MMcf, per day of gas for short intervals, but would subsequently fall to a sustained rate of two MMcf per day of gas. Pressure buildup information confirmed that this wellborewells lacked the permeability to deliver commercial quantities of gas. Despite an apparently well-developed porosity system suggesting potential for a large amount of gas in place, testing of the well did not exhibit that there was sufficient permeability to produce in commercial quantities. Tatex III intendsplans to continue testing some ofallow the structures identified through its 3-D seismic survey and has begun the application process for two more drilling locations. Tatex III currently expectsconcession to drill the first of these wells, located to the south of the TEW-E well,expire in 2013.2015.
In an effort to facilitate the development of our Utica Shale and other domestic acreage, we have invested in entities that can provide services that are required to support our operations. In 2013, we participated in the second quarterformation of Stingray Energy Services LLC, or Stingray Energy, with an initial ownership interest of 50%. Stingray Energy provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites. In 2012, we acquired a 50% equity interestparticipated in eachthe formation of Stingray Pressure Pumping LLC, or Stingray Pressure, and Stingray Cementing LLC, or

3


Stingray Cementing. Stingray PressureCementing, and Stingray CementingLogistics LLC, or Stingray Logistics, with an initial ownership interest in each entity of 50%. These entities provide well completion and other well services. WeIn 2012, we also acquired a 50% equity interestparticipated in the formation of Blackhawk Midstream LLC, or Blackhawk, whichand Timber Wolf Terminals, LLC, or Timber Wolf, with an initial ownership interest of 50% in each entity. Blackhawk coordinates gathering, compression, processing and marketing activities in connection with the development of our Utica Shale acreage. In March 2012, we acquired a 50% equity interest inacreage and Timber Wolf Terminals LLC, or Timber Wolf, for $1.0 million.will operate a crude/condensate terminal and a sand transloading facility in Ohio. Also in March 2012, we acquired a 22.5% equity interest in Windsor Midstream LLC, or Midstream, for $7.0 million. Midstreamwhich owns a 28.4% equity interest in a gas processing plant in West Texas. In the fourth quarter of2011 and 2012, we acquired a 50% equity interest in Stingray Logistics LLC, or Stingray Logistics, which will provide well services. In 2011, we acquired a 25%an aggregate 40% equity interest in Bison Drilling and Field Services LLC, or Bison, which owns and operates drilling rigs and related equipment. In April 2012, we purchased an additional 15% equity interest in Bison for approximately $6.2 million, bringing our total ownership interest in Bison to 40%. Also in 2011, we acquired a 25% interest in Muskie HoldingsProppant LLC, or Muskie, which is engaged in the miningprocessing and sale of hydraulic fracturing grade sand. The remainingIn 2014, we acquired a 25% equity interestsinterest in Sturgeon Acquisitions LLC, or Sturgeon. Sturgeon owns and operates sand mines that produce hydraulic fracturing grade sand. In the fourth quarter of 2014, we contributed our investments in Stingray Pressure, Stingray Logistics, Bison and Muskie to Mammoth Energy Partners LP, or Mammoth, in exchange for a 30.5% limited partner interest in this newly formed limited partnership. Mammoth has filed a registration statement on Form S-1 with the SEC in connection with a contemplated initial public offering, which it intends to pursue in 2015 subject to market conditions. See Note 5 to our consolidated financial statements included elsewhere in this report for additional information regarding these entities are owned by affiliates of Wexford. In 2012, we invested approximately $42.8 million in these entities. In 2013, we expect to invest approximately $10.0 million to $15.0 million in these entities.investments.

As of December 31, 2012,2014, we had 13.9 million barrels of oil equivalent, or MMBOE,933.6 Bcfe of proved reserves with a present value of estimated future net revenues, discounted at 10%, or PV-10, of approximately $436.8 million$1.8 billion and associated standardized measure of discounted future net cash flows of approximately $348.6 million,$1.4 billion, excluding reserves attributable to our interests in Diamondback, Grizzly, Tatex II and Tatex III. See "Item 2. Properties-Proved Oil and Natural Gas Reserves” for our definition of PV-10, a non-GAAP financial measure, and a reconciliation of our standardized measure of discounted future net cash flows to PV-10.
Recent Developments
February 2013 Utica Acreage Acquisition
On February 11, 2013, we entered into a purchase and sale agreement, or the PSA, with Windsor Ohio, LLC, or Windsor Ohio, which is an affiliate of Wexford, pursuant to which Windsor Ohio agreed to sell, assign, transfer and convey to us approximately 22,000 net acres representing 100% of its right, title and interest in and to certain leasehold interests in the Utica Shale in Eastern Ohio for approximately $220.4 million, subject to certain adjustments. This transaction, which closed on February 15, 2013, excluded Windsor Ohio's interest in 14 existing wells and 16 proposed future wells together with certain acreage surrounding these wells. We acquired our initial acreage in the Utica Shale in February 2011 and subsequently acquired additional acreage in the area. Windsor Ohio participated with us in the acquisition of these leases. Through a prior transaction with Windsor Ohio, as discussed below under the heading "—December 2012 Utica Acreage Acquisition," we acquired approximately 37,000 net acres, which increased our working interest in the acreage at the time to 77.7%. Through this most recent transaction, we acquired an additional approximately 16.2% interest in these leases, increasing our working interest in the acreage to 93.8%. All of the acreage included in this transaction is currently nonproducing and we are the operator of all of this acreage, subject to existing development and operating agreements between the parties.
Pending the completion of title review after the closing, approximately $33.6 million of the purchase price has been placed

4



in an escrow account. The escrow account will terminate on May 1, 2013 and the escrow amount will be distributed to either us or Windsor Ohio based on any title benefits or title defects resulting from the title review. Pursuant to the PSA, we and Windsor Ohio have agreed to indemnify each other, our respective affiliates and their respective officers, directors, employees and agents from and against all losses that such indemnified parties incur arising from any breach of representations, warranties or covenants in the PSA and certain other matters. The transaction was approved by a special committee of our board of directors, who engaged independent counsel and financial advisors to assist with their review.

December 2012 Utica Acreage Acquisition
On December 17, 2012, we entered into a purchase and sale agreement with Windsor Ohio, pursuant to which Windsor Ohio agreed to sell, assign, transfer and convey to us approximately 30,000 net acres which, at the time, represented 50% of its right, title and interest in and to certain leasehold interests in the Utica Shale in Eastern Ohio. On December 19, 2012, the parties amended that agreement to provide for our acquisition of approximately 7,000 additional net acres. The aggregate purchase price for these interests was approximately $372.0 million, subject to certain adjustments. As discussed above, we acquired our initial acreage in the Utica Shale in February 2011 and subsequently acquired additional acreage in the area. Windsor Ohio has participated with us in the acquisition of these leases and through this transaction, we acquired an additional approximately 27.5% interest in these leases, increasing our working interest in the acreage to 77.7%. The transaction closed on December 24, 2012. All of the acreage included in this transaction is nonproducing and we are the operator of all of this acreage, subject to existing development and operating agreements between the parties. Pending the completion of title review after the closing, approximately $53.9 million of the purchase price was placed in an escrow account. The escrow account will terminate on April 30, 2013 and the escrow amount will be distributed to either us or Windsor Ohio based on any title benefits or title defects resulting from the title review.
Contribution
On May 7, 2012, we entered into a contribution agreement with Diamondback, which is an affiliate of Wexford. Under the terms of the contribution agreement, we agreed to contribute to Diamondback, prior to the closing of the Diamondback IPO, all of our oil and gas interests in the Permian Basin. On October 11, 2012, we completed this contribution, which we refer to in this Annual Report as the Contribution. At the closing of the Contribution, Diamondback issued to us (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to us at the closing of the Diamondback IPO on October 17, 2012. This aggregate consideration was subject to a post-closing cash adjustment based on changes in the working capital, long-term debt and certain other items of a Diamondback subsidiary as of the date of the Contribution. In January 2013, we received an additional payment from Diamondback of $18.6 million as a result of this post-closing adjustment. As of December 11, 2012, Wexford beneficially owned approximately 44.4% of Diamondback's outstanding common stock.
In connection with the Contribution, we and Diamondback entered into an investor rights agreement in which we have the right, for so long as we beneficially own more than 10% of Diamondback's outstanding common stock, to designate one individual as a nominee to serve on Diamondback's board of directors. Such nominee, if elected to Diamondback's board, will also serve on each committee of the board so long as he or she satisfies the independence and other requirements for service on the applicable committee of the board. So long as we have the right to designate a nominee to Diamondback's board and there is no nominee of ours actually serving as a Diamondback director, we will have the right to appoint one individual as an advisor to the board who shall be entitled to attend board and committee meetings. We are also entitled to certain information rights and Diamondback granted us certain demand and “piggyback” registration rights obligating Diamondback to register with the Securities and Exchange Commission, or the SEC, any shares of Diamondback common stock that we own. Immediately upon completion of the Contribution, we owned a 35% equity interest in Diamondback, rather than leasehold interests in our Permian Basin acreage. Upon completion of the Diamondback IPO and the exercise in full by the underwriters of their over-allotment option to purchase additional shares of common stock of Diamondback, we owned approximately 21.4% of Diamondback's outstanding common stock. Our investment in Diamondback is accounted for as an equity method investment.
Notes Offerings
On October 17, 2012, we issued $250.0 million in aggregate principal amount of 7.750% Senior Notes due 2020, or the October Notes, to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act under an indenture among us, our subsidiary guarantors and Wells Fargo Bank, National Association, as the trustee, which indenture we refer to as the senior note indenture. The offering of the October Notes is referred to herein as the October Notes Offering. On December 21, 2012, we issued an additional $50.0 million in aggregate principal amount of 7.750% Senior Notes due 2020, or the December Notes, to qualified institutional

5



buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act, which offering we refer to herein as the December Notes Offering. The December Notes were issued as additional securities under the senior note indenture. The October Notes and the December Notes are referred to collectively herein as the Notes, and we refer to the October Notes Offering and the December Notes Offering collectively as the Notes Offerings.
Under the senior note indenture, interest on the Notes accrues at a rate of 7.750% per annum on the outstanding principal amount from October 17, 2012, payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The Notes are our senior unsecured obligations and rank equally in right of payment with all of our other senior indebtedness and senior in right of payment to any of our future subordinated indebtedness. All of our existing and future restricted subsidiaries that guarantee our secured revolving credit facility or certain other debt guarantee the Notes, provided, however, that the Notes are not guaranteed by Grizzly Holdings, Inc. and will not be guaranteed by any of our future unrestricted subsidiaries. For more information regarding the Notes, see Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources-Senior Notes.”
Equity Offerings
On December 24, 2012, we issued and sold 11,750,000 shares of our common stock in an underwritten public offering, or the December 2012 Equity Offering (including the partial exercise of an over-allotment option for 1,650,000 shares granted to the underwriters, which option was exercised to the extent of 750,000 shares). The underwriters subsequently exercised their option to purchase the remaining 900,000 additional shares of common stock subject to the over-allotment option at a second closing, which occurred on January 7, 2013. The net proceeds from the December 2012 Equity Offering (including the net proceeds from the sale of the shares of common stock to the underwriters under their over-allotment option) were approximately $460.7 million. We used a portion of these net proceeds to fund the acquisition of approximately 37,000 net acres in the Utica Shale in Eastern Ohio, as described above under the caption “—December 2012Utica Acreage Acquisition.” The remaining net proceeds will be used for general corporate purposes, including the funding of a portion of our 2013 capital development plan.
On February 15, 2013, we issued and sold 8,912,500 shares of our common stock (including the 1,162,500 shares issued upon the exercise in full of an over-allotment option granted to the underwriters) in an underwritten public offering, which we refer to in this report as the February 2013 Equity Offering. The net proceeds from the February 2013 Equity Offering were approximately $325.8 million. We used a portion of these net proceeds to fund the acquisition of approximately 22,000 net acres in the Utica Shale in Eastern Ohio, as described above under the caption “-February 2013 Utica Acreage Acquisition.” The remaining net proceeds will be used for general corporate purposes, including the funding of a portion of our 2013 capital development plan.
Senior Secured Credit Facility
Effective as of October 17, 2012, in connection with the completion of the October Notes Offering and the Contribution, our borrowing base under our senior secured credit facility was set at $45.0 million until the next borrowing base redetermination. Upon completion of the December Notes Offering, our borrowing base was further reduced to $40.0 million. As of December 31, 2012, no borrowings were outstanding under our senior secured credit facility.
Principal Oil and Natural Gas Properties
The following table presents certain information as of December 31, 20122014 reflecting our net interest in our principal producing oil and natural gas properties in the Utica Shale primarily in Eastern Ohio, along the Louisiana Gulf Coast, in the Utica Shale in Eastern Ohio, in the Niobrara Formation in Northwestern Colorado and in the Bakken Formation in Western North Dakota and Eastern Montana.

6



              
Proved Reserves  
              
Proved Reserves  
Field
NRI/WI (1) 
 
Productive
Wells (2)  
 
Non-Productive
Wells  
 
Developed
Acreage (3)  
 
Gas  
 
Oil  
 
Total  
NRI/WI (1) 
 
Productive
Wells (2)  
 
Non-Productive
Wells  
 
Developed
Acreage (3)  
 
Gas  
 
Oil  
 NGLs 
Total  
Percentages
 
Gross 
 
Net  
 
Gross  
 
Net  
 
Gross  
 
Net 
 
MBOE 
 
MBOE  
 
MBOE  
Percentages
 
Gross 
 
Net  
 
Gross  
 
Net  
 
Gross  
 
Net 
 MMcf 
MBbls  
 MBbls MMcfe
West Cote Blanche Bay Field (4)80.108/100 109
 109
 181
 181
 5,668

5,668
 556
 4,266
 4,822
E. Hackberry Field (5)80.309/100 41
 41
 96
 96
 3,931

3,931
 151
 1,900
 2,051
Utica Shale (4)34.52/41.46 195
 80.85
 3
 2.66
 21,652
 19,340
 716,905
 5,412
 26,268
 906,982
West Cote Blanche Bay Field (5)80.108/100 123
 123
 185
 185
 5,668
 5,668
 1,318
 2,968
 
 19,127
E. Hackberry Field (6)80.945/100 39
 39
 107
 107
 3,931
 3,931
 516
 469
 
 3,331
W. Hackberry Field83.333/100 3
 3
 23
 23
 1,192

1,192
 3
 95
 98
79.167/100 6
 6
 7
 7
 1,192
 1,192
 
 402
 
 2,413
Utica Shale (6)40.641/50.0 2
 1
 
 
 2,441

1,800
 4,886
 1,702
 6,588
Niobrara Formation36.2/41.5 7
 3
 2
 1
 2,807

1,404
 16
 204
 220
39.83/47.85 6
 3
 
 
 3,502
 1,751
 135
 124
 
 878
Bakken Formation (7)(4)2.7/2.9 8
 0.2
 
 
 1,862

163
 10
 82
 92
1.51/1.83 18
 0.3
 
 
 1,862
 163
 108
 121
 
 834
Overrides/Royalty Non-operatedVarious 208
 0.4
 2
 0.06
 


 6
 2
 8
Various 384
 0.42
 
 
 
 
 24
 1
 
 33
   
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
Total  378
 157.6
 304
 301.06
 17,901
 14,158
 5,628
 8,251
 13,879
  771
 252.57
 302
 301.66
 37,807
 32,045
 719,006
 9,497
 26,268
 933,598
(1)Net Revenue Interest (NRI)/Working Interest (WI) for producing wells.
(2)Includes sevenone gross and net wellswell at WCBB that areis producing intermittently.
(3)Developed acres are acres spaced or assigned to productive wells. Approximately 11%16% of our acreage is developed acreage and has been perpetuatedheld by production.
(4) Includes NRI/WI from wells that have been drilled or in which we have elected to participate. Includes 94 gross (7.57 net) wells drilled by other operators on our acreage.
(4)(5)We have a 100% working interest (80.108% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
(5)(6)NRI shown is for producing wells.
(6)
Does not give effect to our February 2013 acquisition of approximately 22,000 additional net acres. See "—Recent Developments-February 2013 Utica Acreage Acquisition."
(7) NRI/WI is from

4


Utica Shale (primarily in Eastern Ohio)
Location and Land
As of December 31, 2014, we held leasehold interests in approximately 185,000 gross (180,000 net) acres in the Utica Shale.
Area History
The Ohio Department of Natural Resources reported that in the Utica Shale in Ohio, as of February 7, 2015, there were 740 producing horizontal wells, 335 horizontal wells that havehad been drilled but were not yet completed or connected to a pipeline, 273 horizontal wells that were being drilled and an additional 451 horizontal wells that had been permitted.
Geology
The Utica Shale is located in the Appalachian Basin of the United States and Canada. The Utica Shale is a rock unit comprised of organic-rich calcareous black shale that was deposited about 440 million to 460 million years ago during the Late Ordovician period. It overlies the Trenton Limestone and is located a few thousand feet below the Marcellus Shale.
Recently, the application of horizontal drilling, combined with multi-staged hydraulic fracturing to create permeable flow paths from shale units into wellbores, has resulted in increased drilling activity and production in the Devonian-age Marcellus Shale and the Ordovician-age Utica Shale in the Appalachian Basin states of Pennsylvania, West Virginia, Southern New York and Eastern Ohio. This proven technology has potential for application in other shale units which extend across much of the Appalachian Basin region.
The Utica Shale is estimated to be thicker and more geographically extensive than the Marcellus Shale. The source rock portion of the Utica Shale underlies portions of Kentucky, Maryland, New York, Ohio, Pennsylvania, Tennessee, West Virginia and Virginia in the United States and is also present beneath parts of Lake Ontario, Lake Erie and Ontario, Canada. Throughout this area, the Utica Shale ranges in thickness from less than 100 feet to over 500 feet. There is a general thinning from east to west.
The Utica Shale is also significantly deeper than the Marcellus Shale. In some parts of Pennsylvania, the Utica Shale is estimated to be over two miles below sea level and up to 7,000 feet below the Marcellus Shale. However, the depth of the Utica Shale decreases to the west into Ohio and to the northwest under the Great Lakes and into Canada to less than 2,000 feet below sea level.
The Utica Shale is estimated to have higher carbonate and lower clay mineral content than the Marcellus Shale. The difference in mineralogy generally produces a different response to hydraulic fracturing treatments. Operators in the Utica play continue to refine completions techniques to optimize productivity.
Facilities
There are standard land oil and gas processing facilities in the Utica Shale. Our facilities located at well site pads include storage tank batteries, oil/gas/water separation equipment, vapor recovery units, line heaters, compression emission control devices and applicable metering.
Recent and Future Activities
We spud our first well, the Wagner 1-28H, on our Utica Shale acreage in February 2012 and, as of December 31, 2014, had spud 151 gross wells, 101 of which were completed and were producing. In 2014, we have electedspud 85 gross (67.2 net) wells, of which 36 were completed and are productive, two were non-productive and, as of December 31, 2014, 41 were in various stages of completion and six were still being drilled. During 2015 (through February 13, 2015), we had spud five gross (four net) wells during 2015 of which three were in various stages of completion and two were still drilling. In addition, 110 gross (13.3 net) wells were drilled by other operators on our Utica Shale acreage during 2014.
We currently intend to participate.drill 46 to 52 gross (28 to 32 net) horizontal wells, and commence sales from 49 to 53 gross (42 to 46 net) horizontal wells, on our Utica Shale acreage in 2015 and anticipate 11 to 16 gross (four to six net) horizontal wells will be drilled, and sales commenced from 50 to 64 gross (seven to nine net) horizontal wells, by other operators on our Utica Shale

5


acreage during 2015. As of February 25, 2015, we had four operated horizontal rigs drilling in the play, but plan to release one of these rigs by the end of the first quarter of 2015.
Production Status
Aggregate net production from the Utica Shale during the three months ended December 31, 2014 was approximately 32,513 MMcfe, or 353.4 MMcfe per day, of which 80% was from natural gas and 20% was from oil and NGLs. During January 2015, our average daily net production from the Utica Shale was approximately 345.6 MMcfe, of which 79% was from natural gas and 21% was from oil and NGLs. The slight decrease in January 2015 production was the result of adverse winter weather conditions, partially offset by our 2014 drilling activities.

West Cote Blanche Bay Field
Location and Land
The WCBB field is located approximately five miles off the coast of Louisiana in a shallow bay with water depths averaging eight to ten feet. We own a 100% working interest (80.108% net revenue interest, or NRI), and are the operator, in depths above the base of the 13900 Sand which is located at 11,320 feet. In addition, we own a 40.40% non-operated working interest (29.95% NRI) in depths below the base of the 13900 Sand, which is operated by Chevron Corporation. Our leasehold interests at WCBB contain 5,668 gross acres.
Area History and Production
Texaco, now Chevron Corporation, drilled the discovery well in this field in 1940 based on a seismic and gravitational anomaly. WCBB was subsequently developed on an even 160-acre pattern for much of the remainder of the decade. Developmental drilling continued and reached its peak in the 1970s when over 300 wells were drilled in the field. Of the 1,0251,077 wells drilled as of December 31, 2012, 9272014, 973 were completed as producing wells. As a result, the field has a historic success rate of 90% for all wells drilled. From the date of our acquisition of WCBB in 1997 through December 31, 2012,2014, we drilled 214265 new wells, 193233 of which were productive, for a 90%an 88% success rate. As of December 31, 2012,2014, estimated field cumulative gross production was 194.0196.8 MMBOE and 236.9237.0 Bcf of gas. Of the 1,0251,077 wells drilled in WCBB as of December 31, 2012, 1022014, 122 were producing, 181185 were shut-in, seven wereone was producing intermittently, one was waiting on completion and fivesix were being used as salt water disposal wells. The other 730762 wells have been plugged and abandoned.
In 1991, Texaco conducted a 70 square mile 3-D seismic survey with 1,100 shot points per mile that processed out 100 fold. In 1993, an undershoot survey around the crest and production facilities was completed. We own the rights to the seismic data. In December 1999, we completed the reprocessing of the seismic data and our technical staff developed prospects from the data. The reprocessed data has enabled us to identify prospects in areas of the field that would have otherwise remained obscure. During the first half of 2005, we again reprocessed the seismic data using advanced seismic data processing.
Geology
WCBB overlies one of the largest salt dome structures on the Gulf Coast. The field is characterized by a piercement salt dome, which created traps from the Pleistocene through the Miocene formations. The relative movements affected deposition

7



and created a complex system of fault traps. The compensating fault sets generally trend northwest to southeast and are intersected by sets having a major radial component. Later-stage movement caused extension over the dome and a large graben system (a downthrown area bounded by normal faults) was formed.
There are over 100 distinct sandstone reservoirs recognized throughout most of the field, and nearly 200 major and minor discrete intervals have been tested. Within the 1,0251,077 wells that had been drilled in the field as of December 31, 2012,2014, over 4,000 potential zones have been penetrated. These sands are highly porous and permeable reservoirs primarily with a strong water drive.
WCBB is a structurally and stratigraphically complex field. All of the proved undeveloped, or PUD, locations at WCBB are adjacent to faults and abut at least one fault. Our drilling programs are designed to penetrate each PUD trap with a new wellbore in a structurally optimum position, usually very close to the fault seal. The majority of these wells have been, and new wells drilled in connection with our drilling programs will be, directionally drilled using steering tools and downhole motors. The tolerance for error in getting near the fault is low, so the complex faulting does introduce the risk of crossing the fault before encountering the zone of interest, which could result in part or all of the zone being absent in the borehole. This, in turn,

6


can result in lower than expected or no reserves for that zone. The new wellbores eliminate the mechanical risk associated with trying to produce the zone from an old existing wellbore, while the wellbore locations are selected in an effort to more efficiently drain each reservoir. The vast majority of the PUD targets are up-dip offsets to wells that produced from a sub-optimal position within a particular zone. Our inventory of prospects at WCBB as of December 31, 2012 included 36 PUD wells. The drilling schedule used in the reserve report anticipates that all of those wells will be drilled by 2015.
Facilities
We own and operate a production facility at WCBB that includes four production tank batteries, eight natural gas compressors, a storage barge facility, a dock, a dehydration unit and a salt water disposal system.
Recent and Future Activity
In 2012,2014, we recompleted 6191 gross and net wells and drilled 31spud 29 gross and net wells at WCBB. Of the 3129 new wells drilledspud at WCBB in 2012, 272014, 21 were completed as producers, five were non-productive and, fourat year end, three were non-productive.waiting on completion. As of February 15, 2013,13, 2015, we had recompleted 12seven wells during 2013.2015 in our WCBB field. Of the 3129 wells drilled in 2012, 262014, 22 were considered deep wells. The 2721 productive wells, with total depths ranging from 2,500 to 10,69710,501 feet, have approximately 1,818894 feet of aggregate apparent net pay. We currently anticipate drilling 22 to 24 gross and net wells and recompleting 60 gross and net wells at WCBB during 2013.
Production Status
In the fourth quarter of 2012,2014, our production at WCBB was approximately 293,9061,810 net BOE,MMcfe, or an average of 3,195 BOE19.7 MMcfe per day, 98%100% of which was from oil and 2% of which was from natural gas. Fromoil. During January 1, 2013 through January 31, 2013,2015, our average net daily production at WCBB was approximately 3,054 BOE, 98%19.0 MMcfe, 100% of which was from oil and 2% of which was from natural gas. As there was no production from new wells brought on line in January 2013, theoil. The slight decrease in average net daily production in January 2015 was due to normal production declines.
East Hackberry Field
Location and Land
The East Hackberry field in Louisiana is located along the western shore and the land surrounding Lake Calcasieu, 15 miles inland from the Gulf of Mexico. We own a 100% working interest (approximately 80.309%80.945% average NRI) in certain producing oil and natural gas properties situated in the East Hackberry field. As of December 31, 2012,2014, we held beneficial interests in approximately 4,512 acres, including the Erwin Heirs Block, which is located on land, and the adjacent State Lease 50 Block, which is located primarily in the shallow waters of Lake Calcasieu. We licensed approximately 54 square miles of 3-D seismic data covering a portion of the area and have received a processed version of the seismic data.
Area History and Production
The East Hackberry field was discovered in 1926 by Gulf Oil Company, now Chevron Corporation, by a gravitational anomaly survey. The massive shallow salt stock presented an easily recognizable gravity anomaly indicating a productive field. Initial production began in 1927 and has continued to the present. The estimated cumulative oil and condensate production

8



through 20122014 was over 2,7544,037 MBOE and 330331.8 Bcf of casinghead gas production. A total of 239269 wells have been drilled on our portion of the field. As of December 31, 2012, 412014, 39 wells had daily production, 96107 were shut-in and twothree had been converted to salt water disposal wells. The remaining 100120 wells had been plugged and abandoned.
Geology
The Hackberry field is a major salt intrusive feature, elliptical in shape as opposed to a classic “dome,” divided into east and west field entities by a saddle. Structurally, our East Hackberry acreage is located on the eastern end of the Hackberry salt ridge. There are over 30 pay zones at this field. The salt intrusion formed a series of structurally complex and steeply dipping fault blocks in the Lower Miocene and Oligocene age rocks. These fault blocks serve as traps for hydrocarbon accumulation. Our wells currently produce from perforations found between 5,100 and 12,200 feet.
Facilities
We have a field office that serves both the East and West Hackberry fields. In addition, we own and operate three production facilities at East Hackberry that include two land based tank batteries, a production barge, fourfive natural gas compressors, dehydration units and salt water disposal systems.

7


Recent and Future Activity
During 20122014 at East Hackberry, we recompleted 3268 gross and net wells and drilled 1415 gross and net land wells and nine gross and net wells on water. Ofwells. All of the 2315 wells drilled during 2012, 192014 were completed as producing wells, three were non-productive and one was being drilled at year end.wells. As of February15, 2013,February 13, 2015, we had recompleted two11 wells during 2013, drilled two wells and were in the process of drilling one additional well2015 in our East Hackberry field. We currently intend to drill ten to twelve gross and net wells and recomplete 24 gross and net wells in our East Hackberry field during 2013.
Production Status
In the fourth quarter of 2012,2014, our net production at East Hackberry was approximately 212,975 BOE,640 MMcfe, or an average of 2,315 BOE7.0 MMcfe per day, 98%82% of which was from oil and 2%18% of which was from natural gas. FromDuring January 1, 2013 through January 31, 2013,2015, our average net daily production at East Hackberry was approximately 2,623 BOE, 97%10.1 MMcfe, of which 91% was from oil and 3% of which9% was from natural gas. The increase in production in 20132015 is a result of our 20122014 drilling and recompletion activities.
West Hackberry Field
Location and Land
The West Hackberry field is located on land and is five miles west of Lake Calcasieu in Cameron Parish, Louisiana, approximately 85 miles west of Lafayette and 15 miles inland from the Gulf of Mexico. We own a 100% working interest (approximately 83.333%79.167% NRI) in 1,192 acres within the West Hackberry field. Our leases at West Hackberry are located within two miles of one of the United States Department of Energy's Strategic Petroleum Reserves.
Area History
The first discovery well at West Hackberry was drilled in 1938 and the field was developed by Superior Oil Company, now ExxonMobil Corporation, between 1938 and 1988. The estimated cumulative oil and condensate production through 20122014 was 307426 MBOE and 140 Bcf of natural gas. There haveAs of December 31, 2014, 41 wells had been 37 wells drilled to date on our portion of West Hackberry. Currently, threeAs of December 31, 2014, six of such wells arewere producing, 23 areseven were shut-in and one hashad been converted to a saltwater disposal well. The remaining ten27 wells have been plugged and abandoned. At December 31, 2012, we were drilling one well at our West Hackberry field.
Geology
Structurally, our West Hackberry acreage is located on the western end of the Hackberry salt ridge. There are over 30 pay zones at this field. West Hackberry consists of a series of fault-bounded traps in the Oligocene-age Vincent and Keough sands associated with the Hackberry Salt Ridge. Recoveries from these thick, porous, water-drive reservoirs have resulted in per well cumulative production of almost 700 MBOE.

Recent and Future Activity
9



Production Status
In the fourth quarter of 2012,2014, our net production at West Hackberry was approximately 4,711 BOE,66.3 MMcfe, or an average of 51 BOE720.4 Mcfe per day. Fromday, of which 91% was from oil and 9% was from natural gas. During January 1, 2013 through January 31, 2013,2015, our average net daily production at West Hackberry was approximately 29 BOE589.2 Mcfe, of which 97% was from oil and 3% was 100% from oil.natural gas.
Facilities
We own and operate a production facility at West Hackberry that includes a land based tank battery and salt water disposal system.
Utica Shale (Eastern Ohio)
Location and Land
As of December 31, 2012, we had acquired leasehold interests in approximately 137,000 gross (106,000 net) acres in the Utica Shale in Eastern Ohio, including the approximately 37,000 net acres acquired in December 2012. In February 2013, we acquired approximately 22,000 additional net acres in the Utica Shale. See "-Recent Developments-February 2013 Utica Acreage Acquisition."
Area History
Based on the estimates published by the Ohio Department of Natural Resources, or ODNR, in 2012, the Utica Shale has a recoverable potential of 1.3 billion to 5.5 billion barrels of oil and 3.8 to 15.7 trillion cubic feet of natural gas in Ohio alone.During 2012, a number of oil and gas companies made significant investments in acquiring Utica Shale acreage in Eastern Ohio. As of February 9, 2013, the ODNR reported that in the Utica Shale in Ohio there were 65 producing horizontal wells, 236 horizontal wells that had been drilled but were not yet completed or connected to a pipeline, 15 horizontal wells that were being drilled and an additional 272 horizontal wells that had been permitted.
During 2012, most of the drilling activity in the Utica Shale occurred in Eastern Ohio, where our acreage is located. Based on the initial drilling results, the Utica Shale is prospective for oil and NGLs. Specifically, early wells drilled in the Utica Shale indicated potential for production of significant amounts of NGLs, which generally have a higher value, on an energy-equivalent basis, than natural gas.
Geology
The Utica Shale is located in the Appalachian Basin of the United States and Canada. The Utica Shale is a rock unit comprised of organic-rich calcareous black shale that was deposited about 440 million to 460 million years ago during the Late Ordovician period. It overlies the Trenton Limestone and is located a few thousand feet below the Marcellus Shale, which is estimated to be the largest exploration play in the Eastern United States.
Recently, the application of horizontal drilling, combined with multistaged hydraulic fracturing to create permeable flow paths from wellbores into shale units, has resulted in increased drilling activity and production in the Devonian-age Marcellus Shale in the Appalachian Basin states of Pennsylvania, West Virginia, Southern New York and Eastern Ohio. This proven technology has potential for application in other shale units, such as the Ordovician-age Utica Shale, which extends across much of the Appalachian Basin region.
The Utica Shale is estimated to be thicker and more geographically extensive than the Marcellus Shale. The potential source rock portion of the Utica Shale underlies portions of Kentucky, Maryland, New York, Ohio, Pennsylvania, Tennessee, West Virginia and Virginia in the United States and is also present beneath parts of Lake Ontario, Lake Erie and Ontario, Canada. Throughout the potential source rock area, the Utica Shale ranges in thickness from less than 100 feet to over 500 feet. Over the rock unit as a whole, there is a general thinning from east to west.
The Utica Shale is also significantly deeper than the Marcellus Shale. In some parts of Pennsylvania, the Utica Shale is estimated to be over two miles below sea level and up to 7,000 feet below the Marcellus Shale. However, the depth of the Utica Shale decreases to the west into Ohio and to the northwest under the Great Lakes and into Canada to less than 2,000 feet below sea level.

108



The Utica Shale is estimated to have higher carbonate and lower clay mineral content than the Marcellus Shale. The difference in mineralogy generally produces a different response to hydraulic fracturing treatments. Based on early fracturing results in the Utica Shale, the hydraulic fracturing methods used in the Marcellus Shale are less productive when applied in the Utica Shale. However, drillers have improved the fracturing rates in other gas shales with similar carbonate content. For example, drillers have discovered methods to make the brittle carbonate zones fracture at higher rates than other gas shale rock units in the Eagle Ford Shale in Texas. Drillers are researching methods to make similar fracturing improvements in the Utica Shale.
Facilities
There are typical land oil and gas processing facilities in the Utica Shale. We will be required to build facilities located at well locations including storage tank batteries, oil/gas/water separation equipment, vapor recovery line heaters and compression.
Recent and Future Activities
We spud our first well, the Wagner 1-28H, on our Utica Shale acreage in February 2012 and, as of December 31, 2012, had drilled 14 wells, ten of which had been completed. As of February 15, 2013, three of these wells were producing. Of the 11 additional wells, seven are projected to be producing by April 1, 2013 and the other four wells are projected to be producing by June 1, 2013. The delays in bringing these additional wells online have primarily been associated with MarkWest Energy Partners, L.P.'s challenges in obtaining rights-of-way and acquiring necessary state and federal permitting. These rights-of-way and permits have now been obtained. In addition, 12 gross (one net) wells were drilled by another operator on our Utica Shale acreage during 2012. In February 2013, we acquired approximately 22,000 additional net acres in the Utica Shale.
We have three rigs under contract on our Utica Shale acreage. We currently intend to drill 50 gross (44 net) wells on our Utica Shale acreage in 2013.
Production Status
Aggregate net production from the Utica Shale during the three months ended December 31, 2012 was approximately 69,667 BOE, or 757 BOE per day, 35% of which was from oil and NGLs and 65% of which was from natural gas. During January 2013, our average daily net production from the Utica Shale was approximately 792 BOE, 41% of which was from oil and NGLs and 59% of which was from natural gas. The Wagner 1-28H well, our longest producing well in the Utica Shale, was assigned gross proved estimated ultimate recovery reserves at December 31, 2012 of 65.8 MBbls of oil and 10.0 Bcf of unshrunk natural gas by Ryder Scott. Adjusting for shrinkage and the extraction of NGLs, we estimate that this is equivalent to 1.8 MMBOE of proved reserves.

Permian Basin (West Texas)
Location and Land
In 2007, we acquired approximately 4,100 net acres in West Texas in the Permian Basin with production at the time of acquisition from 32 gross (16 net) wells, predominately in the Wolfcamp formation. Subsequently, we acquired approximately 14,100 additional net acres, which brought our total net acreage position in the Permian Basin to approximately 18,200 net acres as of September 30, 2012. From our initial acquisition in the Permian Basin through the contribution of our Permian Basin acreage to Diamondback on October 11, 2012, 118 gross (53.7 net) wells were drilled on our leasehold acreage in this area, primarily targeting the Wolfberry formation. We were not the operator of our Permian Basin acreage but were actively involved in the planning and execution of the drilling plans governed by a joint operating agreement with a subsidiary of Diamondback, which is the operator in this field. From January 1, 2012 through the closing of the contribution of our Permian Basin acreage to Diamondback on October 11, 2012, 19 gross (8.3 net) wells, including our first horizontal well, were spud on our Permian Basin acreage, all of which were completed as producing wells. One gross (0.3 net) existing well was recompleted from January 1, 2012 to October 11, 2012. Aggregate net production from our Permian Basin acreage during the first eleven days of October 2012 was approximately 17,100 BOE, or 1,555 BOE per day, of which approximately 60% was oil, 28% was NGLs and 12% was natural gas.
The Permian Basin area covers a significant portion of Western Texas and Eastern New Mexico and is considered one of the major producing basins in the United States. The terrain in the Permian Basin is semi-arid mesquite-mixed grassland steppe.

11



Area History
The Permian Basin formed as an area of rapid Mississippian-Pennsylvanian subsidence in the foreland of the Ouachita Foldbelt. The Wolfcamp play was a long-established reservoir in West Texas, first found in the 1950s as wells aiming for deeper targets occasionally intersected slump blocks or reef facies with reservoir properties. Exploration with 2-D seismic located additional fields, but it was not until the use of 3-D seismic in the 1990s that the greater extent of the Wolfcamp prospects was revealed. During the late 1990s, Arco began a drilling program targeting the Spraberry formation at 10,000 feet and then drilled another 200 to 300 feet to pick up the upper part of the Wolfcamp formation. Henry Petroleum, a private firm, owned interest in the Pegasus field in Midland and Upton counties. While drilling in the same area as the Arco project, Henry Petroleum decided to drill completely through the Wolfcamp section as Devonian wells. Henry Petroleum mapped the trend and began acquiring acreage and drilling wells using multiple slick-water fracs across the entire Wolfcamp interval. In 2005, former members of Henry Petroleum's Wolfcamp team formed their own private company, ExL Petroleum, and began replicating Henry Petroleum's program. After ExL had drilled 32 productive Wolfcamp/Spraberry wells through late 2007, they decided to monetize approximately 15% of their acreage position which enabled us to participate in this play. Recent advancements in enhanced recovery techniques continue to make the basin an active play for exploration and production companies.
Geology
The Wolfcamp/Spraberry play, which we refer to as Wolfberry, of the Midland Basin lies in the area where the historically productive Spraberry trend geographically overlaps the productive area of the emerging Wolfcamp carbonate play. The Wolfcamp is characterized by an approximately 2,000 feet section of organic rich basin floor debris flows shed from the Central Basin Platform. The best reservoir rock within the section is generally found in close proximity to the Central Basin Platform.
Facilities
There are typical land oil and natural gas processing facilities in the Permian Basin. The facilities located at well locations included storage tank batteries, oil/gas/water separation equipment and pumping units.
Recent and Future Activity
As discussed above under the heading “-Recent Developments-Contribution,” on October 11, 2012, we contributed to Diamondback, prior to the closing of the Diamondback IPO, all of our oil and natural gas interests in the Permian Basin. At the closing of this contribution, Diamondback issued to us (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to us at the closing of the Diamondback IPO on October 17, 2012. This aggregate consideration was subject to a post-closing cash adjustment based on changes in the working capital, long-term debt and certain other items of a subsidiary of Diamondback as of the date of this contribution. In January 2013, we received an additional payment from Diamondback of $18.6 million as a result of this post-closing adjustment. As of October 23, 2012, following the closing of the Diamondback IPO and the underwriters' exercise in full of their option to purchase additional shares of common stock of Diamondback, we owned approximately 21.4% of Diamondback's outstanding common stock. Following the Contribution, we account for our interest in Diamondback as an equity investment.
Niobrara Formation (Northwestern Colorado)
Location and Land
Effective as of April 1, 2010, we acquired leasehold interests in the Niobrara Formation in Northwestern Colorado and, as of December 31, 2014, we held leases for approximately 11,7885,900 net acres as of December 31, 2012.acres. In 2012, three gross (one net)2014, no wells including one gross (.04 net) well drilled by another operator, were spud on our Niobrara Formation acreage, two of which were completed as producers and one of which was non-productive.acreage.
Area History
The Niobrara Formation is a shale oil rock formation located in Colorado, Northwest Kansas, Southwest Nebraska, and Southeast Wyoming. Oil and natural gas can be found at depths of 3,000 to 14,000 feet and is drilled both vertically and horizontally. The Upper Cretaceous Niobrara Formation has emerged as another potential crude oil resource play in various basins throughout the northern Rocky Mountain region. As with most resource plays, the Niobrara Formation has a history of

12



producing through conventional technology with some of the earliest production dating back to the early 1900s. Natural fracturing has played a key role in producing the Niobrara Formation historically due to the low porosity and low permeability of the formation. Because of this, conventional production has been very localized and limited in area extent. We believe the Niobrara Formation can be produced on a more widespread basis using today's horizontal multi-stage fracture stimulation technology where the Niobrara Formation is thermally mature.
Geology
The Niobrara Formation oil play in Northwestern Colorado is located between the Piceance Basin to the south and the Sand Wash Basin to the north. Rocks mainly consist of interbedded organic-rich shales, calcareous shales and marlstones. It is the fractured marlstone intervals locally known as the Buck Peak, Tow Creek and Wolf Mountain benches that account for the majority of the areasarea's production. These fractured carbonate reservoirs are associated with anticlinal, synclinal and monoclinal folds, and fault zones. This proven oil accumulation is considered to be continuous in nature and lightly explored. Source rocks are predominantly oil prone and thermally mature with respect to oil generation. The producing intervals are geologically equivalent to the Niobrara Formation reservoirs of the DJ and Powder River Basins, which are currently emerging as a major crude resource play.
Production Status
In the fourth quarter of 2012,2014, our net production from our Niobrara Formation acreage was approximately 2,644 BOE,27.4 MMcfe, or an average of 29 BOE297.3 Mcfe per day, 100% of which was from oil. FromDuring January 1, 2013 through January 31, 2013,2015, our average daily net production from our Niobrara Formation acreage was approximately 43 BOE,326.3 Mcfe, 100% of which was from oil.
Facilities
There are typical land oil and gas processing facilities in the Niobrara Formation. Our facilities located at well locations include storage tank batteries, oil/gas/water separation equipment and pumping units.
Recent and Future Activity
We have completed a 60 square mile 3-D seismic survey over our Craig Dome prospect and have received a processed version of the seismic. We do not anticipate drilling any wells in the Niobrara Formation during 2013.2015.
Bakken Formation
Location and Land
The Bakken Formation is located in the Williston Basin areas of Western North Dakota and Eastern Montana. During 2005, we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining interests in Bakken were owned by entities controlled by Wexford. Beginning in 2005, Bakken acquired leases on undeveloped acreage in the Williston Basin. As of December 31, 2007, Bakken had commenced participating in the drilling of some of its undeveloped acreage. Effective January 1, 2008, we acquired a direct, undivided 20% interest in Bakken's assets in redemption of our 20% interest in Bakken. During May 2009, we sold approximately 12,270 net acres and approximately 190 net BOE per day of production for approximately $13.0 million, with an effective date of April 1, 2009. During September 2009, we sold approximately 5,721 net acres for approximately $5.8 million with an effective date of July 1, 2009. As of December 31, 2012,2014, we held approximately 864 net acres, interests in nine18 wells and an overriding royalty interests in certain existing and future wells.

9


Production Status
In the fourth quarter of 2012,2014, our net production from our Bakken Formation acreage was approximately 7,355 BOE,74.4 MMcfe, or an average of 80 BOE808.8 Mcfe per day, of which 87%93% was from oil 3% was fromand NGLs and 10%7% was from natural gas. FromDuring January 1, 2013 through January 31, 2013,2015, our average net daily production from this acreage was approximately 73 BOE,609.0 Mcfe, of which 89%87% was from oil and 11%13% was from natural gas.
Facilities
There are typical land, oil and gas processing facilities in the Williston Basin. The facilities located at well locations include storage tank batteries, oil/gas/water separation equipment and pumping units.

13



Recent and Future Activities
ThreeTwo gross (.04(.01 net) wells were drilled on our Bakken Formation acreage in 2012.2014. As of February 15, 2013, two gross (.03 net)13, 2015, no new wells had been drilled on our Bakken Formation acreage in 2013.2015.
Additional Properties
Louisiana. In addition to our interests in the WCBB, East Hackberry and West Hackberry fields, we also own working interests and overriding royalty interest in various fields in Louisiana, Texas and Oklahoma as described in the following table as of December 31, 2012:2014:
Field 
State 
 
Parish/County  
 
Acreage Working
Interest 
 
Overriding Royalty
Interests  
 
Producing
Wells 
 
Non-Producing
Wells 
 
State 
 
Parish/County  
 
Acreage Working
Interest 
 
Overriding Royalty
Interests  
 
Producing
Wells 
 
Non-Producing
Wells 
Deer Island Louisiana Terrebonne 3.125% % 1
 
 Louisiana Terrebonne 3.125% 
 1
 
Napoleonville Louisiana Assumption % 2.5% 3
 
 Louisiana Assumption 
 2.5% 3
 
Crest Texas Ochiltree 2% % 1
 
 Texas Ochiltree 2% 
 1
 
Eagle City South Oklahoma Dewey 1.04% % 1
 
 Oklahoma Dewey 1.04% 
 1
 
Fay South Oklahoma Blaine 0.301% % 1
 
 Oklahoma Blaine 0.301% 
 1
 
Squaw Cheek Oklahoma Blaine 0.694% % 1
 
 Oklahoma Blaine 0.694% 
 1
 

Our Equity Investments
Permian Basin. As discussed above under the heading “-Recent Developments-Contribution,” on October 11, 2012, we contributed to Diamondback, prior to the closing of the Diamondback IPO, all of our oil and natural gas interests in the Permian Basin. At the closing of this contribution, Diamondback issued to us (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to us at the closing of the Diamondback IPO on October 17, 2012. This aggregate consideration was subject to a post-closing cash adjustment based on changes in the working capital, long-term debt and certain other items of a Diamondback subsidiary as of the date of this contribution. In January 2013, we received an additional payment from Diamondback of $18.6 million as a result of this post-closing adjustment. As of October 23, 2012, following the closing of the Diamondback IPO and the underwriters' exercise in full of their option to purchase additional shares of common stock of Diamondback, we owned approximately 21.4% of Diamondback's outstanding common stock. Our investment in Diamondback is accounted for as an equity method investment.
Grizzly Oil Sands. We, through our wholly-owned subsidiary Grizzly Holdings Inc., own a 24.9% interest in Grizzly. The remaining interest in Grizzly is owned by Grizzly Oil Sands Inc., an entity owned by certain investment funds managed by Wexford. As of December 31, 2012,2014, Grizzly had approximately 800,000830,000 net acres under lease in the Athabasca, and Peace River and Cold Lake oil sands regionregions of Alberta, Canada. Our total net investmentGrizzly has three oil sands projects in various stages of development. Grizzly was approximately $172.8 million as of December 31, 2012. As of that date, Grizzly had drilled an aggregate of 233 core holes and six water supply test wells on ten separate lease blocks and conducted a number of seismic programs. In March 2010, Grizzly filed an application for the development of an 11,300 barrel per day oil sand project at Algar Lake. In November 2011, the Government of Alberta provided a formal Order in Council authorizing the ERCB to issue the formal regulatory approval of Grizzly'scommenced commercial production from its Algar Lake Phase 1 steam-assisted gravity drainage, or SAGD, project. Constructionoil sand project during the second quarter of the2014 and has received regulatory approval for up to 11,300 barrels per day of bitumen production. Grizzly produced approximately 1,400 barrels of bitumen per day at its Algar Lake Phase 1 SAGD project commenced in 2012. During 2012, an 11 kilometer road was constructed to the project site, water and natural gas supply pipelines were installed, central plant modules were assembled, transported to the project site and lifted into place, ten production well pairs were drilled and completed and well pad modules and flow lines back to the central plant were installed. Grizzly expects first oil production at Algar Lake during the thirdfourth quarter of 2013.2014. Grizzly has announced that it expects bitumen production to reach its 6,000 barrels per day peak production rate by the fourth quarter of 2015. In the first quarter of 2012, Grizzly completed the acquisition ofacquired the May River property comprising approximately 47,000 acres. In the fourth quarter of 2012, Grizzly initiated a 28 well core hole drilling program at May River and plans to file anAn initial 12,000 barrel per day development application was filed with the ERCBregulatory authorities in the fourth quarter of 2013, covering the eastern portion of the May River lease. The development application continues to move through the regulatory process and is expected to be approved by mid-2015. In the endfirst quarter of 2013.2014, a 2-D seismic program covering approximately 83 kilometers was completed to more fully define the resource over the remaining lease beyond the development application area. At the Thickwood thermal project, Grizzly's 2012 activities included the completion of a 22 well core hole drilling program and the acquisition of 31 kilometers of seismic data. A development application for a 12,000 barrel per day oil sands project at Thickwood was filed in the fourth quarter of 2012. Grizzly anticipatesSince then, the Alberta Energy Regulator, or AER, announced it is implementing a policy for future regulatory requirements for reservoir containment in shallow SAGD areas, which impacts the Thickwood application. Additional work to advance the Thickwood application will be required and is expected to be addressed once the May River development approval of this development application in mid-2014 and first oil production by mid-2017.is received. Grizzly has also entered intodeveloped delineation drilling, seismic and regulatory work plans at its Cadotte, Peace River property. Grizzly is pursuing a memorandum of understanding that outlines the rate structurerail marketing strategy to ensure consistent and flexible access to premium markets for a ten year agreement with Canadian National Railway Company, or CN,its production, including its Windell truck to transport itsrail terminal located near Conklin, Alberta, which commenced transloading blended bitumen production from Algar Lake on to rail cars for delivery to the U.S.US Gulf Coast via CN’s rail network. Grizzly expects that this arrangement will provide consistent access to Brent-based pricing from Grizzly’s Algar Lake project. Grizzly is also pursuing the design, permitting and construction of rail terminals in Northern Alberta and on the Lower Mississippi River, where it plans to develop scalable capacity to accommodate unit trains to ship and receive up to 100,000 barrels per day. Grizzly anticipates beginning to transport the company’s bitumen startingmarkets in the thirdsecond quarter of 2013.2014.

1410



Thailand. During 2005, we purchasedWe own a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex II, at a cost of $2.4 million. The remaining interests in Tatex II are owned by entities controlled by Wexford.II. Tatex II, a privately held entity, holds 85,122 of the 1,000,000 outstanding shares ofan 8.5% interest in APICO, an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering approximately 243,000 acres which includes the Phu Horm Field. During the year ended December 31, 2012, we received $0.8 million in distributions, reducing our total investment in Tatex II to $0.2 million. Our investment is accounted for on the equity method. Tatex II accounts for its investment in APICO using the cost method. In December 2006, first gas sales were achieved at the Phu Horm field located in northeast Thailand. Phu Horm's initial gross production was approximately 60 million cubic feet per day. For 2012,2014, net gas production was approximately 93105 MMcf per day and condensate production was 428415 barrels per day. Hess Corporation, or Hess, operates the field with a 35% interest. Other interest owners include APICO (35% interest), PTT Exploration and Production Public Company Limited (20% interest) and ExxonMobil (10% interest). Our gross working interest (through Tatex II as a member of APICO) in the Phu Horm field is 0.7%. Since our ownership in the Phu Horm field is indirect and Tatex II's investment in APICO is accounted for by the cost method, these reserves are not included in our year-end reserve information.
During the first quarter of 2008, we purchasedWe own a 5%17.9% ownership interest in Tatex Thailand III, LLC, or Tatex III, at a cost of $850,000. In December 2009, we purchased an additional approximately 12.9% ownership interest at a cost of approximately $3.4 million bringing our total ownership interest to approximately 17.9%. Approximately 68.7% of the remaining interests in Tatex III are owned by entities controlled by Wexford.III. Tatex III owns a concession covering approximately 490,000245,000 acres in Southeast Asia. In 2009, Tatex III completed a 3-D seismic survey on this concession. During the year ended December 31, 2012, we paid $0.6 million in cash calls, bringing our total investment in Tatex III to $8.7 million. The first well wasBetween 2010 and 2013, three wells were drilled on our concession in 2010 and was temporarily abandoned pending further scientific evaluation. Drillingthis concession. Each of the second well concluded in March 2011. The second well was drilled to a depth of 15,026 feet and logged approximately 5,000 feet of apparent possible gas saturated column. The well experienced gas shows and carried a flare measuring up to 25 feet throughout drilling below the intermediate casing point of 9,695 feet. During testing, the well produced at rates as high as 16 MMcf per day of gas for short intervals, but would subsequently fall to a sustained rate of two MMcf per day of gas. Pressure buildup information confirmed that this wellborewells lacked the permeability to deliver commercial quantities of gas. Despite an apparently well-developed porosity system suggesting potential for a large amount of gas in place, testing of the well did not exhibit that there was sufficient permeability to produce in commercial quantities. Tatex III intendsplans to continue testing some ofallow the structures identified through its 3-D seismic survey and has begun the application process for two more drilling locations. Tatex III currently expectsconcession to drill the first of these wells, located to the south of the TEW-E well,expire in 2013.2015.
Other Investments. In an effort to facilitate the development of our Utica Shale and other domestic acreage, we have invested in entities that can provide services that are required to support our operations. In 2013, we participated in the second quarterformation of Stingray Energy with an initial ownership interest of 50%. Stingray Energy provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites. In 2012, we acquired a 50% equityparticipated in the formation of Stingray Pressure, Stingray Cementing, and Stingray Logistics, with an initial ownership interest in each entity of Stingray Pressure and Stingray Cementing. Stingray Pressure and Stingray Cementing will50%. These entities provide well completion and other well services. WeIn 2012, we also acquired aparticipated in the formation of Blackhawk and Timber Wolf, with an initial ownership interest of 50% equity interest in each entity. Blackhawk which coordinates gathering, compression, processing and marketing activities in connection with the development of our Utica Shale acreage. In the fourth quarter of 2012, we also acquired a 50% equity interest in Stingray Logistics, which will provide well services. In March 2012, we acquired a 50% equity interest inacreage and Timber Wolf for $1.0 million.will operate a crude/condensate terminal and a sand transloading facility in Ohio. Also in March 2012, we acquired a 22.5% equity interest in Midstream for $7.0 million. Midstreamwhich owns a 28.4% equity interest in a gas processing plant in West Texas. In 2011 and 2012, we acquired a 25%an aggregate 40% equity interest in Bison, which owns and operates drilling rigs and related equipment. In April 2012, we purchased an additional 15% equity interest in Bison for approximately $6.2 million, bringing our total ownership interest in Bison to 40%. Also in 2011, we acquired a 25% interest in Muskie, which is engaged in the miningprocessing and sale of hydraulic fracturing grade sand. The remainingIn 2014, we acquired a 25% equity interestsinterest in Sturgeon. Sturgeon owns and operates sand mines that produce hydraulic fracturing grade sand. In the fourth quarter of 2014, we contributed our investments in Stingray Pressure, Stingray Logistics, Bison and Muskie to Mammoth in exchange for a 30.5% limited partner interest in this newly formed limited partnership. Mammoth has filed a registration statement on Form S-1 with the SEC in connection with a contemplated initial public offering which it intends to pursue in 2015 subject to market conditions. See Note 5 to our consolidated financial statements included elsewhere in this report for additional information regarding these entities are owned by affiliates of Wexford. In 2012, we invested approximately $42.8 million in these entities. In 2013, we expect to invest approximately $10.0 million to $15.0 million in these entities.other investments.
Competition and Markets

The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the availability of alternative energy sources and the application of government regulation. In addition, oil and natural gas compete with other forms of energy available to customers, primarily based on price. These alternate forms of energy include electricity, coal and fuel oils. Changes in the availability or price of oil and natural gas or other forms of energy, as well as business conditions, conservation, legislation, regulations and the ability to convert to alternate fuels and other forms of energy may affect the demand for oil and natural gas.

15

Table of ContentsMarketing and Customers


The availability of a ready market for any oil and/or natural gas we produce depends on numerous factors beyond the control of our management, including but not limited to the demand for oil and natural gas and the level of domestic production and imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of gas sold in interstate commerce. The oil and natural gas we produce in Louisiana is sold to purchasers who service the areas where our wells are located. We sell the majority of our Southern Louisiana oil to Shell Trading Company, or Shell. Shell takes custody of the oil at the outlet from our oil storage barge. Our production from WCBB is being sold in accordance with the Shell posted price for West Texas/New Mexico Intermediate crude plus or minus Platt's trade month average P+ value, plus or minus the Platt's HLS/WTI trade monthdifferential

11


less transportation charges. Shell is the purchaser of our Utica Shale oil and pays us WTI less a differential. MarkWest Utica currently markets our Utica Shale NGLs and remits to us a weighted average differentialselling price less $2.00 per barrela marketing fee. We have NAESBs in place with various purchasers for transportation. our Utica Shale natural gas production. In 2014, our Utica Shale natural gas and natural gas liquids were sold under monthly, seasonal and long term contracts and, as needed, through daily trades. The majority of purchases are transacted at the tailgate of the plants with available pricing based on Platts Gas Daily - Appalachian - Dominion South Point (Dominion Eastern and Dominion Transmission) or Texas Eastern M2 Zone when sold in the Utica Basin.  To maintain flow assurance and price stability, and as discussed under "- Transportation and Takeaway Capacity," we have entered into agreements to transport a portion of our natural gas production out of the Utica Basin. These agreements have pricing based on the appropriate delivery point less transportation charges and fuel.
During the year ended December 31, 2012,2014, we sold approximately 92% and 8%99% of our oil production to Shell, 100% of our natural gas liquids production to MarkWest Utica and 40%, 32% and 19% of our natural gas production to BP, DTE Energy Trading, Company, orInc. and Hess, respectively. During the year ended December 31, 2013, we sold approximately 99% of our oil production to Shell, 100% of our natural gas liquids production to MarkWest Utica and 32%, 31% and 17% of our natural gas production to Sequent Energy Management, L.P., Hess and Interstate Gas Supply, Inc., respectively. During the year ended December 31, 2012, we sold approximately 92% and 8% of our oil production to Shell and Diamondback O&G LLC (a wholly-owned subsidiary of Diamondback formerly known as Windsor Permian LLC), or Diamondback O&G, respectively, 91% of our natural gas liquids production to Diamondback O&G and 41%, 18% and 16% of our natural gas production to Noble Americas Gas, Hess and Chevron, respectively. During 2011,
As of December 31, 2014, we sold 93%had approximately 218,000 MMBtu per day of firm sales contracted with third parties. Of these sales, 33,000 MMBtu per day, 5,000 MMBtu per day, 30,000 MMBtu per day, 50,000 MMBtu per day, 50,000 MMBtu per day and 7%50,000 MMBtu per day expire in 2015, 2016, 2017, 2018, 2019 and 2022, respectively.
Transportation and Takeaway Capacity
In Ohio, as of our oil production to ShellDecember 31, 2014, we had entered into firm transportation contracts for 2015, 2016 and Diamondback O&G, respectively, 100%2017 for an aggregate of our natural gas liquids production to Diamondback O&G,approximately 619,000 MMBtu per day, 719,000 MMBtu per day and 22%, 27% and 50% of our natural gas production to Diamondback O&G, Chevron and Hilcorp Energy Company, respectively. During 2010, we sold 75% and 19% of our oil production to Shell and Diamondback O&G,719,000 MMBtu per day, respectively, and 50%, 32%, and 10% of our natural gas production to Diamondback O&G, Chevron and Hilcorp Energy Company, respectively. Shell has agreed to purchase our Utica Shale oil and wecurrently have agreements in place with various purchasersto transport and/or sell approximately 787,000 MMBtu per day of our gross Utica Shale gas production by year-end 2015. We continuously monitor the need to secure additional firm transportation contracts for incremental volumes from our Utica Shale acreage but expect additional contracts to be limited in 2015. Our primary long-haul firm transportation commitments include the following:
194,000 MMBtu per day of firm capacity on ANR Pipeline Company facilities, which began in 2014 and allows us to reach the Michigan, Chicago and Wisconsin natural gas production.markets,
200,000 MMBtu per day of firm capacity on Tennessee Gas Pipeline facilities beginning in April 2015 allowing access to Gulf Coast delivery points,
175,000 MMBtu per day of firm capacity on Rockies Express Pipeline facilities expected to begin in mid-2015 allowing additional connectivity to Gulf Coast and Midwest markets,
50,000 MMBtu per day of firm capacity on Texas Gas Transmission facilities expected to begin in 2016 allowing additional access to Gulf Coast delivery points, and
100,000 MMBtu per day of firm capacity on Energy Transfer’s Rover Pipeline facilities beginning in late 2016/early 2017 allowing additional access to both Midwest and Gulf Coast delivery points.
Under firm transportation contracts, we are obligated to deliver minimum daily volumes or pay fees for any deficiencies in deliveries. We may not continue to have ready accessactively identify and evaluate additional takeaway capacity to suitable markets forfacilitate production growth in our future oil and natural gas production and if a major customer decided to stop purchasing oil and natural gas from us, revenue could decline and our operating results and financial condition could be harmed. However, based on the current demand for oil and natural gas, and the availability of other purchasers, we believe that the loss of any one or all of our major purchasers would not have a material adverse effect on our financial condition and results of operations, as crude oil and natural gas are fungible products with well-established markets and numerous purchasers.
Oil and natural gas prices can be extremely volatile and are subject to substantial seasonal, political and other fluctuations. The price at which the oil and natural gas we produce may be sold is uncertain and it is possible that under some market conditions the production and sale of oil and natural gas from some or all of our properties may not be economical. Because of all of the factors influencing the price of oil and natural gas, it is impossible to accurately predict future prices.
To mitigate the effects of commodity price fluctuations, we were party to forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $54.81 per barrel, before transportation costs and differentials, for the period January 2010 through February 2010. For the period March 2010 through December 2010, we were party to forward sales contracts for the sale of 2,300 barrels of WCBB production per day at a weighted average daily price of $58.24 per barrel before transportation costs and differentials. In November 2010, we entered into fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $86.96 per barrel for the period January 2011 through December 2011. For January 2012 through February 2012, we entered into fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $108.00 per barrel. For the period from March 2012 through July 2012, we entered into fixed price swaps for 3,000 barrels of oil per day at a weighted average price of $109.73 per barrel. For the period from August 2012 through December 2012, we entered into fixed price swaps for 4,000 barrels of oil per day at a weighted average price of $107.29 per barrel. For the period from January 2013 through December 2013, we have entered into fixed price swaps for 5,000 barrels of oil per day at a weighted average price of $100.90 per barrel. Under the 2011 contracts, we hedged approximately 31% of our 2011 production. Under the 2012 contracts, we hedged approximately 46% of our 2012 production. Under the 2013 contracts, we have hedged approximately 23% of our estimated 2013 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. In addition, these arrangements may limit the benefit to us of increases in the price of oil. These forward sales contracts and fixed price swaps are accounted for as cash flow hedges and recorded at fair value pursuant to FASB ASC 815, “Derivatives and Hedging,“ and related pronouncements.Utica Basin position.
Regulation
Regulation of Gas and Oil Production
Oil and natural gas operations such as ours are subject to various types of legislation, regulation and other legal requirements enacted by governmental authorities. This legislation and regulation affecting the oil and natural gas industry is

12


under constant review for amendment or expansion. Some of these requirements carry substantial penalties for failure to comply. The regulatory burden on the oil and natural gas industry increases our cost of doing business and, consequently, affects our profitability.

16



We own interests in a number of producing oil and natural gas properties located in the Utica Shale primarily in Eastern Ohio, along the Louisiana Gulf Coast and in the Utica Shale in Eastern Ohio, the Niobrara Formation in Northwestern Colorado and the Bakken Formation in Western North Dakota and Eastern Montana. The states in which our fields are located in regulate the production and sale of oil and natural gas, including requirements for obtaining drilling permits, the method of developing new fields and the spacing and operation of wells. In addition, regulations governing conservation matters aimed at preventing the waste of oil and natural gas resources could affect the rate of production and may include maximum daily production allowables for wells on a market demand or conservation basis.
Environmental Regulation
Our oil and natural gas exploration, development and production operations are subject to stringent laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection.protection of the environment or occupational health and safety. Numerous governmental agencies, such as the U.S. Environmental Protection Agency, or the EPA, issue regulations whichthat often require difficult and costly compliance measures that carry substantial administrative, civil and criminal penalties and may result in injunctive obligations for non-compliance. These laws and regulations may require the acquisition of a permit before drilling commences, restrict the types, quantities and concentrations of various substances that can be released into the environment in connection with drilling and production activities, limit or prohibit construction or drilling activities on certain lands lying within wilderness, wetlands, ecologically sensitive and other protected areas, require action to prevent or remediate pollution from current or former operations, such as plugging abandoned wells or closing earthen pits, result in the suspension or revocation of necessary permits, licenses and authorizations, require that additional pollution controls be installed and impose substantial liabilities for pollution resulting from our operations or relate to our owned or operated facilities. The strict and joint and several liability nature of such laws and regulations could impose liability upon us regardless of fault. Moreover, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the release of hazardous substances, hydrocarbons or other waste products into the environment. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent and costly pollution control or waste handling, storage, transport, disposal or cleanup requirements could materially adversely affect our operations and financial position, as well as the oil and natural gas industry in general. Our management believes that we are in substantial compliance with applicable environmental laws and regulations and we have not experienced any material adverse effect from compliance with these environmental requirements. This trend, however, may not continue in the future.
Waste Handling. The Resource Conservation and Recovery Act, as amended, or RCRA, and comparable state statutes and regulations promulgated thereunder, affect oil and natural gas exploration, development and production activities by imposing requirements regarding the generation, transportation, treatment, storage, disposal and cleanup of hazardous and non-hazardous wastes. With federal approval, the individual states administer some or all of the provisions of RCRA, sometimes in conjunction with their own, more stringent requirements. Although most wastes associated with the exploration, development and production of crude oil and natural gas are exempt from regulation as hazardous wastes under RCRA, such wastes may constitute “solid wastes” that are subject to the less stringent requirements of non-hazardous waste provisions. However, we cannot assure you that the EPA or state or local governments will not adopt more stringent requirements for the handling of non-hazardous wastes or categorize some non-hazardous wastes as hazardous for future regulation. Indeed, legislation has been proposed from time to time in Congress to re-categorize certain oil and natural gas exploration, development and production wastes as “hazardous wastes.” Any such changes in the laws and regulations could have a material adverse effect on our capital expenditures and operating expenses.
Administrative, civil and criminal penalties can be imposed for failure to comply with waste handling requirements. We believe that we are in substantial compliance with applicable requirements related to waste handling, and that we hold all necessary and up-to-date permits, registrations and other authorizations to the extent that our operations require them under such laws and regulations. Although we do not believe the current costs of managing our wastes, as presently classified, to be significant, any legislative or regulatory reclassification of oil and natural gas exploration and production wastes could increase our costs to manage and dispose of such wastes.
Remediation of Hazardous Substances. The Comprehensive Environmental Response, Compensation and Liability Act, as amended, also known as CERCLA or the “Superfund” law, and analogous state laws, generally imposes strict and joint and several liability, without regard to fault or legality of the original conduct, on classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current owner or

13


operator of a contaminated facility, a former owner or operator of the facility at the time of contamination, and those persons that disposed or arranged for the disposal of the hazardous substance at the facility. Under CERCLA and comparable state statutes, persons deemed “responsible parties” may be subject to strict and joint and several liability for the costs of removing or remediating previously disposed wastes (including wastes disposed of or released by prior owners or operators) or property

17

Table of Contents

Index to Financial Statements

contamination (including groundwater contamination), for damages to natural resources and for the costs of certain health studies. In addition, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment. In the course of our operations, we use materials that, if released, would be subject to CERCLA and comparable state statutes. Therefore, governmental agencies or third parties may seek to hold us responsible under CERCLA and comparable state statutes for all or part of the costs to clean up sites at which such “hazardous substances” have been released.
Water Discharges. The Federal Water Pollution Control Act of 1972, as amended, also known as the “Clean Water Act,” the Safe Drinking Water Act, the Oil Pollution Act, or OPA, and analogous state laws and regulations promulgated thereunder impose restrictions and strict controls regarding the unauthorized discharge of pollutants, including produced waters and other gas and oil wastes, into navigable waters of the United States, as well as state waters. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or the state. The Clean Water Act and regulations implemented thereunder also prohibit the discharge of dredge and fill material into regulated waters, including jurisdictional wetlands, unless authorized by an appropriately issued permit. Spill prevention, control and countermeasure plan requirements under federal law require appropriate containment berms and similar structures to help prevent the contamination of navigable waters in the event of a petroleum hydrocarbon tank spill, rupture or leak. These laws and regulations also prohibit certain activity in wetlands unless authorized by a permit issued by the U.S. Army Corps of Engineers. The EPA has also adopted regulations requiring certain oil and natural gas exploration and production facilities to obtain individual permits or coverage under general permits for storm water discharges. In addition, on October 20, 2011, the EPA announced a schedule to develop pre-treatment standards for wastewater discharges produced by natural gas extraction from underground coalbed and shale formations. The EPA stated that it will gather data, consult with the stakeholders, including ongoing consultation with the industry, and solicit public comment on a proposed rule for coalbed methane in 2013 and a proposed rule for shale gas in 2014.early 2015. Costs may be associated with the treatment of wastewater or developing and implementing storm water pollution prevention plans, as well as for monitoring and sampling the storm water runoff from certain of our facilities. Some states also maintain groundwater protection programs that require permits for discharges or operations that may impact groundwater conditions.
The Oil Pollution Act, or OPA is the primary federal law for oil spill liability. The OPA contains numerous requirements relating to the prevention of and response to petroleum releases into waters of the United States, including the requirement that operators of offshore facilities and certain onshore facilities near or crossing waterways must develop and maintain facility response contingency plans and maintain certain significant levels of financial assurance to cover potential environmental cleanup and restoration costs. The OPA subjects owners of facilities to strict, joint and several liability for all containment and cleanup costs and certain other damages arising from a release, including, but not limited to, the costs of responding to a release of oil to surface waters.
Noncompliance with the Clean Water Act or the OPA may result in substantial administrative, civil and criminal penalties, as well as injunctive obligations. We believe we are in material compliance with the requirements of each of these laws.
Air Emissions. The federal Clean Air Act, as amended, and comparable state laws and regulations, regulate emissions of various air pollutants through the issuance of permits and the imposition of other requirements. The EPA has developed, and continues to develop, stringent regulations governing emissions of air pollutants at specified sources. New facilities may be required to obtain permits before work can begin, and existing facilities may be required to obtain additional permits and incur capital costs in order to remain in compliance. For example, on April 17,August 16, 2012, the EPA approvedpublished final regulations under the federal Clean Air Act that establish new emission controls for oil and natural gas production and processing operations, which regulations are discussed in more detail below under the caption “-Regulation of Hydraulic Fracturing.” These laws and regulations may increase the costs of compliance for some facilities we own or operate, and federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with air permits or other requirements of the federal Clean Air Act and associated state laws and regulations. We believe that we are in substantial compliance with all applicable air emissions regulations and that we hold all necessary and valid construction and operating permits for our operations. Obtaining or renewing permits has the potential to delay the development of oil and natural gas projects.
Climate Change. Many nations have agreed to limit emissions of “greenhouse gases” pursuant to the United Nations Framework Convention on Climate Change, also known as the “Kyoto Protocol.” Methane, a primary component of natural gas, and carbon dioxide, a byproduct of the burning of oil, natural gas, and refined petroleum products, are “greenhouse gases,” or GHGs, regulated by the Kyoto Protocol. Although the United States is not participating in the Kyoto Protocol at this time, several states or geographic regions have adopted legislation and regulations to reduce emissions of greenhouse gases. Additionally, on April 2, 2007, the U.S. Supreme Court ruled, in Massachusetts, et al. v. EPA, that the EPA has the authority to regulate carbon dioxide emissions from automobiles as “air pollutants” under the federal Clean Air Act. Thereafter, inIn December 2009, the EPA issued an Endangerment Finding that determined that emissions of carbon dioxide, methane and other

18

Table of Contents

Index to Financial Statements

greenhouse gasses, or GHGs, present an endangerment to public health and the environment because, according to the EPA, emissions of such gases contribute to warming of the earth'searth’s atmosphere and other climatic changes. These findings by the EPA allowed the agency to proceed with the adoption and implementation of regulations that

14

Table of Contents
Index to Financial Statements

would restrict emissions of GHGs under existing provisions of the federal Clean Air Act. Subsequently, the EPA adopted two sets of relatedAct, including rules one of which purports tothat regulate emissions of GHGs from motor vehicles and the other of which regulates emissions of GHGs from certain large stationary sources of emissions such as power plants or industrial facilities. TheIn response to its endangerment finding, the EPA finalizedadopted two sets of rules regarding possible future regulation of GHG emissions under the Clean Air Act. The motor vehicle rule, which became effective in January 2011, purports to limit emissions of GHGs from motor vehicles manufactured in model years 2012-2016, in April 2010 and it became effective in January 2011, although it does not require immediate reductions in GHG emissions. A recent rulemaking proposal by the EPA and the Department of Transportation's National Highway Traffic Safety Administration seeks to expand the motor vehicle rule to include vehicles manufactured in model years 2017-2025.vehicles. The EPA adopted the stationary source rule also known as(or the “Tailoring Rule,”“tailoring rule”) in May 2010, and it also became effective in January 2011, although it remains subject of several pending lawsuits filed by industry groups.2011. The Tailoring Rule establishestailoring rule established new GHG emissions thresholds that determine when stationary sources must obtain permits under the Prevention of Significant Deterioration, or PSD, and Title V programs of the Clean Air Act. On June 23, 2014, in Utility Air Regulatory Group v. EPA, the Supreme Court held that stationary sources could not become subject to PSD or Title V permitting solely by reason of their GHG emissions. The permitting requirementsCourt ruled, however, that the EPA may require installation of the PSD program apply only to newly constructed or modified major sources. Obtaining a PSD permit requires a source to install best available control technology or BACT, for those regulated pollutantsGHG emissions at sources otherwise subject to the PSD and Title V programs. On December 19, 2014, the EPA issued two memoranda providing initial guidance on GHG permitting requirements in response to the Court’s decision in Utility Air Regulatory Group v. EPA. In its preliminary guidance, the EPA indicated that are emitted in certain quantities. Phase Iit will undertake a rulemaking action no later than December 31, 2015 to rescind any PSD permits issued under the portions of the Tailoring Rule, which became effective on January 2, 2011, requires projects already triggering PSD permittingtailoring rule that are also increasing GHG emissionswere vacated by more than 75,000 tons per year to comply with BACT rules for their GHG emissions. Phase II of the Tailoring Rule, which became effective on July 1, 2011, requires preconstruction permits using BACT for new projects that emit 100,000 tons of GHG emissions per year or existing facilities that make major modifications increasing GHG emissions by more than 75,000 tons per year. Phase III ofCourt. In the Tailoring Rule, which is expected to go into effect in 2013, will seek to streamline the permitting process and permanently exclude smaller sources from the permitting process. Additionally, in September 2009,interim, the EPA issued a final rule requiringnarrowly crafted “no action assurance” indicating it will exercise its enforcement discretion not to pursue enforcement of the reporting of GHG emissions from specified large GHG emission sourcesterms and conditions relating to GHGs in the U.S., including natural gas liquids fractionatorsan EPA-issued PSD permit, and local natural gas/distribution companies, beginningfor related terms and conditions in 2011 for emissions occurring in 2010.a Title V permit. In November 2010, the EPA expanded its existing GHG reporting rule to include onshore and offshore oil and natural gas production and onshore processing, transmission, storage and distribution facilities, which may include certain of our facilities, beginning in 2012 for emissions occurring in 2011. In addition, the
The EPA has continued to adopt GHG regulations ofapplicable to other industries, such as the March 2012September 2013 proposed GHG rule restricting future development of coal-fired power plants. The proposed rule underwent an extended public comment process,that, if finalized, would set New Source Performance Standards, which concluded on June 25, 2012. The EPA is also under a legal obligation pursuantwe refer to a consent decree with certain environmental groups to issue new source performanceas the NSP standards, for refineries. The EPA has also adopted regulations imposing best available control technology requirements on the largest greenhouse gas stationary sources, regulations requiring reporting of greenhouse gas emissions from certain facilities,new coal-fired and it is considering additional regulation of greenhouse gases as “air pollutants.”natural-gas fired power plants. As a result of this continued regulatory focus, future GHG regulations of the oil and gas industry remain a possibility.
In addition, the U.S. Congress has from time to time considered adopting legislation to reduce emissions of greenhouse gases and almost one-half of the states have already taken legal measures to reduce emissions of greenhouse gases primarily through the planned development of greenhouse gas emission inventories and/or regional greenhouse gas cap and trade programs. Although the U.S. Congress has not adopted such legislation at this time, it may do so in the future and many states continue to pursue regulations to reduce greenhouse gas emissions. Most of these cap and trade programs work by requiring major sources of emissions, such as electric power plants, or major producers of fuels, such as refineries and gas processing plants, to acquire and surrender emission allowances corresponding with their annual emissions of GHGs. The number of allowances available for purchase is reduced each year until the overall GHG emission reduction goal is achieved. As the number of GHG emission allowances declines each year, the cost or value of allowances is expected to escalate significantly.
Restrictions on emissions of methane or carbon dioxide that may be imposed in various states could adversely affect the oil and natural gas industry. Currently, while we are subject to certain federal GHG monitoring and reporting requirements, our operations are not adversely impacted by existing federal, state and local climate change initiatives and, at this time, it is not possible to accurately estimate how potential future laws or regulations addressing greenhouse gas emissions would impact our business.
In addition, there has been public discussion that climate change may be associated with extreme weather conditions such as more intense hurricanes, thunderstorms, tornadoestornados and snow or ice storms, as well as rising sea levels. Another possible consequence of climate change is increased volatility in seasonal temperatures. Some studies indicate that climate change could cause some areas to experience temperatures substantially colder than their historical averages. Extreme weather conditions can interfere with our production and increase our costs and damage resulting from extreme weather may not be fully insured. However, at this time, we are unable to determine the extent to which climate change may lead to increased storm or weather hazards affecting our operations.
Endangered Species Act

Environmental laws such as the Endangered Species Act, as amended, or the ESA, may impact exploration, development and production activities on public or private lands. The ESA provides broad protection for species of fish, wildlife and plants that are listed as threatened or endangered in the U.S., and prohibits taking of endangered species. Similar protections are offered to migratory birds under the Migratory Bird Treaty Act. Federal agencies are required to insure that any action authorized, funded or carried out by them is not likely to jeopardize the continued existence of listed species or modify their critical habitat. While some of our facilities may be located in areas that are designated as habitat for endangered or threatened species, we believe that we are in substantial compliance with the ESA. The U.S. Fish and Wildlife Service may identify, however, previously unidentified endangered or threatened species or may designate critical habitat and suitable habitat areas that it believes are necessary for survival of a threatened or endangered species, which could cause us to incur additional costs or become subject to operating restrictions or bans in the affected areas.

Occupational Safety and Health Act


1915

Table of Contents

Index to Financial Statements

We are also subject to the requirements of OSHA and comparable state laws that regulate the protection of the health and safety of employees. In addition, OSHA’s hazard communication standard requires that information be maintained about hazardous materials used or produced in our operations and that this information be provided to employees, state and local government authorities and citizens. We believe that our operations are in substantial compliance with the OSHA requirements.

Regulation of Hydraulic Fracturing

Hydraulic fracturing is an important common practice that is used to stimulate production of hydrocarbons, particularly natural gas, from tight formations, including shales. The process involves the injection of water, sand and chemicals under pressure into formations to fracture the surrounding rock and stimulate production. We use hydraulic fracturing extensively in the development of our Utica Shale acreage. The federal Safe Drinking Water Act, or SDWA, regulates the underground injection of substances through the Underground Injection Control, or UIC, program. Hydraulic fracturing is generally exempt from regulation under the UIC program, and the hydraulic fracturing process is typically regulated by state oil and gas commissions. The EPA, however, has recentlyin the past taken the position that hydraulic fracturing with fluids containing diesel fuel is subject to regulation under the UIC program, specifically as “Class II” UIC wells. At the same time, the White House CouncilIn addition, on Environmental Quality is coordinating an administration-wide review of hydraulic-fracturing practices andMay 9, 2014, the EPA has commenced a studyissued an Advance Notice of Proposed Rulemaking seeking comment on the potential environmental impactsdevelopment of regulations under the Toxic Substances Control Act to require companies to disclose information regarding the chemicals used in hydraulic fracturing activities.fracturing. The public comment period ended on September 19, 2014. Also, the EPA is updating chloride water quality criteria for the protection of aquatic life under the Clean Water Act, which criteria are used by states for establishing acceptable discharge limits. The EPA is expected to release draft criteria in early 2016. Moreover, the EPA announced on October 20,in 2011 that it is alsowas launching a study regarding wastewater resulting from hydraulic fracturing activities and currently plans to propose standards by 2014in early 2015 that such wastewater must meet before being transported to a treatment plant. As part of these studies, the EPA has requested that certain companies provide them with information concerning the chemicals used in the hydraulic fracturing process. These studies, depending on their results, could spur initiatives to regulate hydraulic fracturing under the SDWA or otherwise.

Legislation to amend the SDWA to repeal the exemption for hydraulic fracturing from the definition of “underground injection” and require federal permitting and regulatory control of hydraulic fracturing, as well as legislative proposals to require disclosure of the chemical constituents of the fluids used in the fracturing process, were proposed in recent sessions of Congress. The U.S. Congress continues to consider legislation to amend the SDWA.
On April 17,August 16, 2012, the EPA approved final regulations under the federal Clean Air Act that establish new air emission controls for oil and natural gas production and natural gas processing operations. Specifically, the EPA'sEPA’s rule package includes New Source Performance StandardsNSP standards to address emissions of sulfur dioxide and volatile organic compounds, or VOCs, and a separate set of emission standards to address hazardous air pollutants frequently associated with oil and natural gas production and processing activities. The final rule includesseeks to achieve a 95% reduction in VOCs emitted by requiring the use of reduced emission completions or “green completions” on all hydraulically-fractured wells constructed or refractured after January 1, 2015. The rules also establish specific new requirements regarding emissions from compressors, controllers, dehydrators, storage tanks and other production equipment. TheseThe EPA received numerous requests for reconsideration of these rules from both industry and the environmental community, and court challenges to the rules were also filed. The EPA intends to issue revised rules that will requirelikely be responsive to some of these requests. For example, on September 23, 2013, the EPA published an amendment extending compliance dates for certain storage vessels. Also, on December 19, 2014, the EPA released final updates and clarifications to the NSP standards. In addition, on January 14, 2015, the EPA announced a numberseries of modificationssteps it plans to our operations, including the installation of new equipmenttake to controladdress methane and smog-forming VOC emissions from our wells by January 1, 2015. Compliancethe oil and gas industry. At this point, we cannot predict the final regulatory requirements or the cost to comply with such rules could resultrequirements with any certainty. In addition, the U.S. Department of the Interior, or DOI, published a revised proposed rule on May 24, 2013, that would update existing regulation for hydraulic fracturing activities on federal lands, including requirements for disclosure, well bore integrity and handling of flowback water. The DOI announced its intent to finalize the rule in significant costs, including increased capital expenditures and operating costs, and could adversely impact our business.2014, however, the final rule remains pending.
In addition, there are certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices. The federal government is currently undertaking several studies of hydraulic fracturing's potential impacts, the results of which are expected between later in 2013 and 2014. These ongoing or proposed studies, depending on their degree of pursuit and whether any meaningful results are obtained, could spur initiatives to further regulate hydraulic fracturing under the SDWA or other regulatory authorities. The EPA is currently evaluating the potential impacts of hydraulic fracturing on drinking water resources, with results of the study anticipated to be available in March 2015. The White House Council on Environmental Quality is coordinating an administration-wide review of hydraulic fracturing practices. The U.S. Department of Energy is conductinghas conducted an investigation into practices the agency could recommend to better protect the environment from drilling using hydraulic-fracturing completion methods. Additionally, certain members of Congress have called upon the U.S. Government Accountability Office to investigate how hydraulic fracturing might adversely affect water resources, the Securities and Exchange Commission, or SEC, to investigate the natural-gasnatural gas industry and any possible misleading of investors or the public

16

Table of Contents
Index to Financial Statements

regarding the economic feasibility of pursuing natural gas deposits in shale formations by means of hydraulic fracturing, and the U.S. Energy Information Administration to provide a better understanding of that agency'sagency’s estimates regarding natural gas reserves, including reserves from shale formations, as well as uncertainties associated with those estimates.
Some states and local jurisdictions in which we operate or hold oil and natural gas interests have adopted or are considering adopting regulations that could restrict or prohibit hydraulic fracturing in certain circumstances, impose more stringent operating standards and/or require the disclosure of the composition of hydraulic fracturing fluids. For example, in JanuaryJune 2012, the OhioOhio’s Governor signed legislation mandating chemical disclosure for hydraulic fracturing fluids, pre-drilling testing of water samples within 1,500 feet of a proposed horizontal well, and increased well operator liability insurance requirements. In addition, in April 2014, Ohio’s Department of Natural Resources issued a temporary moratorium on the developmentannounced new permit conditions for drilling near faults or areas of hydraulic fracturing disposal wells in northeast Ohio, to study the relationship between these wells and minor earthquakes reported in the area.past seismic activity. The Texas Railroad Commission, or RRC, and Louisiana Department of Natural Resources recently adopted rules and regulations requiring that well operators disclose the list of chemical ingredients subject to the requirements of federal Occupational Safety and Health Act (OSHA) to state regulators and on a public internet website. Additionally, on October 28, 2014, the RRC adopted disposal well rule amendments designed, among other things, to require applicants for new disposal wells that will receive non-hazardous produced water and hydraulic fracturing flowback fluid to conduct seismic activity searches utilizing the U.S. Geological Survey. These searches are intended to determine the potential of earthquakes within a circular area of 100 square miles around a proposed new disposal well. The disposal well rule amendments, which became effective in Texas on November 17, 2014, also clarify the RRC’s authority to modify, suspend or terminate a disposal well permit if scientific data indicates a disposal well is likely to contribute to seismic activity. Also, in May 2013, the RRC adopted new rules, which became effective in January 2014, governing well casing, cementing and other standards for ensuring that hydraulic fracturing operations do not contaminate nearby water resources. Effective August 26,27, 2011, Montana adopted hydraulic fracturing disclosure regulations under which well operators must provide information in drilling permit applications on the estimated volume and types of materials to be used in the proposed hydraulic fracturing activities. Upon completion of the well, well operators must provide the Montana Board of Oil and Gas Conservation with the volume and type of chemicals used, including the additive type, chemical ingredient names, and Chemical Abstracts Service, or CAS, number, subject to certain trade secret protections. On April 1, 2012, the North Dakota

20

Table of Contents

Index to Financial Statements

Industrial Commission enacted regulations requiring hydraulic fracturing well operators to disclose the hydraulic fluid composition, including the trade name, supplier, ingredients, CAS Number, and the maximum ingredient concentrations of all additives in the hydraulic fracturing fluid. Colorado enacted rules requiring similar disclosures on January 30, 2012. Also, in 2013 and 2014, Colorado approved regulations that require well operators to test groundwater quality before and after drilling and to install emission controls to capture 95 percent of VOC and methane emissions. In addition, on May 4, 2012,16, 2013, the U.S. Department of Interior, or DOI issued a draftrevised proposed rule that seeks to require companies operating on federal and Indian lands to (i) publicly disclose the chemicals used in the hydraulic fracturing process; (ii) confirm its wells meet certain construction standards and (iii) establish site plans to manage flowback water. We plan to use hydraulic fracturing in connection with the development and production of certain of our oil and natural gas properties and any increased federal, state, local, foreign or international regulation of hydraulic fracturing or offshore drilling, including legislation and regulation in the states in which we operate, could reduce the volumes of oil and gas that we can economically recover, which could materially and adversely affect our revenues and results of operations.
There has been increasing public controversy regarding hydraulic fracturing with regard to the use of fracturing fluids, impacts on drinking water supplies, use of water and the potential for impacts to surface water, groundwater and the environment generally. A number of lawsuits and enforcement actions have been initiated across the country implicating hydraulic fracturing practices. If new laws or regulations that significantly restrict hydraulic fracturing are adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations as well as make it easier for third parties opposing the hydraulic fracturing process to initiate legal proceedings based on allegations that specific chemicals used in the fracturing process could adversely affect groundwater. In addition, if hydraulic fracturing is further regulated at the federal, state or statelocal level, our fracturing activities could become subject to additional permitting and financial assurance requirements, more stringent construction specifications, increased monitoring, reporting and recordkeeping obligations, plugging and abandonment requirements and also to attendant permitting delays and potential increases in costs. Such legislative changes could cause us to incur substantial compliance costs, and compliance or the consequences of any failure to comply by us could have a material adverse effect on our financial condition and results of operations. At this time, it is not possible to estimate the impact on our business of newly enacted or potential federal, state or state legislationlocal laws governing hydraulic fracturing.
Other Regulation of the Oil and Natural Gas Industry
The oil and natural gas industry is extensively regulated by numerous federal, state and local authorities. Legislation affecting the oil and natural gas industry is under constant review for amendment or expansion, frequently increasing the regulatory burden. Also, numerous departments and agencies, both federal and state, are authorized by statute to issue rules and regulations that are binding on the oil and natural gas industry and its individual members, some of which carry substantial penalties for failure to comply. Although the regulatory burden on the oil and natural gas industry increases our cost of doing business and, consequently, affects our profitability, these burdens generally do not affect us any differently or to any greater or lesser extent than they affect other companies in the industry with similar types, quantities and locations of production.

17

Table of Contents
Index to Financial Statements

The availability, terms and cost of transportation significantly affect sales of oil and natural gas. The interstate transportation and sale for resale of oil and natural gas is subject to federal regulation, including regulation of the terms, conditions and rates for interstate transportation, storage and various other matters, primarily by the Federal Energy Regulatory Commission, or FERC. Federal and state regulations govern the price and terms for access to oil and natural gas pipeline transportation. FERC's regulations for interstate oil and natural gas transmission in some circumstances may also affect the intrastate transportation of oil and natural gas.
Although oil and natural gas prices are currently unregulated, Congress historically has been active in the area of oil and natural gas regulation. We cannot predict whether new legislation to regulate oil and natural gas might be proposed, what proposals, if any, might actually be enacted by Congress or the various state legislatures, and what effect, if any, the proposals might have on our operations. Sales of condensate and oil and natural gas liquids are not currently regulated and are made at market prices.
Drilling and Production. Our operations are subject to various types of regulation at the federal, state and local level. These types of regulation include requiring permits for the drilling of wells, drilling bonds and reports concerning operations. The state,states and some counties and municipalities in which we operate also regulate one or more of the following:
the location of wells;
the method of drilling and casing wells;
the timing of construction or drilling activities, including seasonal wildlife closures;
the rates of production or “allowables”;
the surface use and restoration of properties upon which wells are drilled;

21

Table of Contents

Index to Financial Statements

the plugging and abandoning of wells; and
notice to, and consultation with, surface owners and other third parties.

State laws regulate the size and shape of drilling and spacing units or proration units governing the pooling of oil and natural gas properties. Some states allow forced pooling or integration of tracts to facilitate exploration while other states rely on voluntary pooling of lands and leases. In some instances, forced pooling or unitization may be implemented by third parties and may reduce our interest in the unitized properties. In addition, state conservation laws establish maximum rates of production from oil and natural gas wells, generally prohibit the venting or flaring of natural gas and impose requirements regarding the ratability of production. These laws and regulations may limit the amount of oil and natural gas we can produce from our wells or limit the number of wells or the locations at which we can drill. Moreover, each state generally imposes a production or severance tax with respect to the production and sale of oil, natural gas and natural gas liquids within its jurisdiction. States do not regulate wellhead prices or engage in other similar direct regulation, but we cannot assure you that they will not do so in the future. The effect of such future regulations may be to limit the amounts of oil and natural gas that may be produced from our wells, negatively affect the economics of production from these wells or to limit the number of locations we can drill.
Federal, state and local regulations provide detailed requirements for the abandonment of wells, closure or decommissioning of production facilities and pipelines and for site restoration in areas where we operate. The U.S. Army Corps of Engineers and many other state and local authorities also have regulations for plugging and abandonment, decommissioning and site restoration. Although the U.S. Army Corps of Engineers does not require bonds or other financial assurances, some state agencies and municipalities do have such requirements.
Natural Gas Sales and Transportation. Historically, federal legislation and regulatory controls have affected the price of the natural gas we produce and the manner in which we market our production. FERC has jurisdiction over the transportation and sale for resale of natural gas in interstate commerce by natural gas companies under the Natural Gas Act of 1938 and the Natural Gas Policy Act of 1978. Since 1978, various federal laws have been enacted which have resulted in the complete removal of all price and non-price controls for sales of domestic natural gas sold in “first sales,” which include all of our sales of our own production. Under the Energy Policy Act of 2005, FERC has substantial enforcement authority to prohibit the manipulation of natural gas markets and enforce its rules and orders, including the ability to assess substantial civil penalties.

18

Table of Contents
Index to Financial Statements

FERC also regulates interstate natural gas transportation rates and service conditions and establishes the terms under which we may use interstate natural gas pipeline capacity, which affects the marketing of natural gas that we produce, as well as the revenues we receive for sales of our natural gas and release of our natural gas pipeline capacity. Commencing in 1985, FERC promulgated a series of orders, regulations and rule makings that significantly fostered competition in the business of transporting and marketing gas. Today, interstate pipeline companies are required to provide nondiscriminatory transportation services to producers, marketers and other shippers, regardless of whether such shippers are affiliated with an interstate pipeline company. FERC's initiatives have led to the development of a competitive, open access market for natural gas purchases and sales that permits all purchasers of natural gas to buy gas directly from third-party sellers other than pipelines. However, the natural gas industry historically has been very heavily regulated; therefore, we cannot guarantee that the less stringent regulatory approach currently pursued by FERC and Congress will continue indefinitely into the future nor can we determine what effect, if any, future regulatory changes might have on our natural gas related activities.
Under FERC'sFERC’s current regulatory regime, transmission services must be provided on an open-access, non-discriminatory basis at cost-based rates or at market-based rates if the transportation market at issue is sufficiently competitive. Gathering service, which occurs upstream of jurisdictional transmission services, is regulated by the states onshore and in state waters. Section 1(b) of the NGA exempts natural gas gathering facilities from regulation by FERC as a natural gas company under the NGA. Although its policy is still in flux, FERC has in the past reclassified certain jurisdictional transmission facilities as non-jurisdictional gathering facilities, which has the tendency to increase our costs of transporting gas to point-of-sale locations.
Oil Sales and Transportation. Sales of crude oil, condensate and natural gas liquids are not currently regulated and are made at negotiated prices. Nevertheless, Congress could reenact price controls in the future.
Our crude oil sales are affected by the availability, terms and cost of transportation. The transportation of oil in common carrier pipelines is also subject to rate regulation. FERC regulates interstate oil pipeline transportation rates under the Interstate Commerce Act and intrastate oil pipeline transportation rates are subject to regulation by state regulatory commissions. The basis for intrastate oil pipeline regulation, and the degree of regulatory oversight and scrutiny given to intrastate oil pipeline rates, varies from state to state. Insofar as effective interstate and intrastate rates are equally applicable to all comparable shippers, we believe that the regulation of oil transportation rates will not affect our operations in any materially different way than such regulation will affect the operations of our competitors.

22

Table of Contents

Index to Financial Statements

Further, interstate and intrastate common carrier oil pipelines must provide service on a non-discriminatory basis. Under this open access standard, common carriers must offer service to all shippers requesting service on the same terms and under the same rates. When oil pipelines operate at full capacity, access is governed by prorationing provisions set forth in the pipelines' published tariffs. Accordingly, we believe that access to oil pipeline transportation services generally will be available to us to the same extent as to our competitors.
State Regulation. The states in which we operate regulate the drilling for, and the production and gathering of, oil and natural gas, including through requirements relating to the method of developing new fields, the spacing and operation of wells and the prevention of waste of oil and natural gas resources. States may also regulate rates of production and may establish maximum daily production allowables from oil and natural gas wells based on market demand or resource conservation, or both. States do not regulate wellhead prices or engage in other similar direct economic regulation, but we cannot assure you that they will not do so in the future. The effect of these regulations may be to limit the amount of oil and natural gas that may be produced from our wells and to limit the number of wells or locations we can drill.
The petroleum industry is also subject to compliance with various other federal, state and local regulations and laws. Some of those laws relate to resource conservation and equal employment opportunity. We do not believe that compliance with these laws will have a material adverse effect on us.
Operational Hazards and Insurance
The oil and natural gas business involves a variety of operating risks, including the risk of fire, explosions, blow outs, pipe failures and, in some cases, abnormally high pressure formations which could lead to environmental hazards such as oil spills, natural gas leaks and the discharge of toxic gases. If any of these should occur, we could incur legal defense costs and could be required to pay amounts due to injury, loss of life, damage or destruction to property, natural resources and equipment, pollution or environmental damage, regulatory investigation and penalties and suspension of operations.
In accordance with what we believe to be industry practice, we maintain insurance against some, but not all, of the operating risks to which our business is exposed. We insure some, but not all, of our properties for operational and hurricane

19

Table of Contents
Index to Financial Statements

related events. We currently have insurance policies that include coverage for general liability, physical damage to our oil and natural gas properties, operational control of certain wells, oil pollution, third party liability, workers compensation and employers' liability and other coverage. Our insurance coverage includes deductibles that must be met prior to recovery. Additionally, our insurance is subject to exclusion and limitations, and there is no assurance that such coverage will fully or adequately protect us against liability from all potential consequences, damages and losses. Any of these events could cause a significant disruption to our business. For example, we experienced production interruptions in 2005 and 2006 from Hurricanes Katrina and Rita and, in 2008, from Hurricanes Gustav and Ike. A loss not fully covered by insurance could have a material adverse affecteffect on our financial position, results of operations and cash flows.
Currently, we have general liability insurance coverage with an annual aggregate limit of up to $21.0 million which includes environmental impairment coveragesudden and accidental pollution for the effects of onshore and offshore pollution on third parties arising from our operations.operations as well as $10.0 million of gradual pollution insurance coverage. For our offshore WCBB properties, we also have a $25.0$38.0 million property physical damage policy which insures against most operational perils, such as explosions, fire, vandalism, theft, hail and windstorms, provided, however, that this policy is limited to $12.5 million for damages arising as a result of a named windstorm. In the event of a loss under this policy, we have up to $6.6$12.6 million of business interruption coverage available after a 90 day waiting period. All of our insurance coverage includes deductibles of up to $1,000,000$500,000 per occurrence ($1.51.25 million in the case of a named windstorm) that must be met prior to recovery. Additionally, our insurance is subject to customary exclusions and limitations. We reevaluate the purchase of insurance, policy terms and limits annually each May. Future insurance coverage for our industry could increase in cost and may include higher deductibles or retentions. In addition, some forms of insurance may become unavailable in the future or unavailable on terms that we believe are economically acceptable. No assurance can be given that we will be able to maintain insurance in the future at rates that we consider reasonable and we may elect to maintain minimal or no insurance coverage. We may not be able to secure additional insurance or bonding that might be required by new governmental regulations. This may cause us to restrict our operations, which might severely impact our financial position. The occurrence of a significant event, not fully insured against, could have a material adverse effect on our financial condition and results of operations.
At the depths and in the areas in which we operate, and in light of the vertical and directional drilling that we undertake, we typically do not encounter high pressures or extreme drilling conditions. Accordingly, we typically do not carry a control of well policy, although we currently have such coverage in place for five specific Southern Louisiana wells. In addition, it is currently anticipated that we willWe carry control of well coverageinsurance for all of our Utica Shale wells and several Southern Louisiana wells. We also require all of our third

23

Table of Contents

Index to Financial Statements

party vendors to sign master service agreements in which they agree to indemnify us for injuries and deaths of the service provider's employees as well as contractors and subcontractors hired by the service provider.
We have prepared and have in place spill prevention control and countermeasure plans for each of our principal facilities at WCBB in response to federal and state requirements. The plans are reviewed annually and updated as necessary. As required by applicable regulations, our facilities are built with secondary containment systems to capture potential releases. We also own additional spill kits with oil containment featuresbooms and we own certain oil containment equipment, such as oil boom to surround drill sites and production facilitiesabsorbent pads that are readily available, if needed. In addition, we have a national emergency response companycompanies on retainer. This company specializesThese companies specialize in the clean up of hydrocarbons as a result of spills, blow-outs and natural disasters. This emergency response company has been involved in the clean up efforts of some of the largest oil spills along the Gulf Coastdisasters, and isare on call to us 24 hours a day, seven days a week when itstheir services are needed. It has previously reported that it owns over 164 response vehicles, 65 response vessels, 116 response trailers equipped with decontaminant supplies, personal protective equipment and other equipment used in responding to oil spills, two storage barge sets, allowing for storage of up to 248 barrels of recovered oil each, and over 20 roll-off boxes and vacuum boxes. We pay this companythese companies a retainer plus additional amounts when it providesthey provide us with clean up services. Our aggregate payments for the retainer and clean up services during 20122014 and 20112013 were approximately $85,000$0.2 million and $220,000,$0.7 million, respectively. While this company hasthese companies have been able to meet our service needs when required from time to time in the past, it is possible that itsthe ability of one or more of them to provide services to us in the future, if and when needed, could be hindered or delayed in the event of a widespread disaster. However, in light of the depths and the areas in which we operate and the necessity for gas lift to producenature of our WCBB wells due to low reservoir pressure at our WCBB field,production, we believe other companies would be available to us in the event our primary remediation company wascompanies are unable to perform. To supplement our planning and operation activities in Ohio, we also actively manage an incident response planning program and coordinate with applicable state agency personnel on spills and releases. We also participate in Ohio's Emergency Planning and Community Right to Know Act (EPCRA) program, which includes reporting of various materials used or stored on-site as well as notification to state and local emergency response centers, such as local fire departments, for emergency planning purposes.
Headquarters and Other Facilities
We own an approximately 28,500 square foot office building in Oklahoma City, Oklahoma that serves as our corporate headquarters. Additionally, we lease approximately 6,50025,200 square feet of office space in other buildings in Oklahoma City. We also own an approximately 12,500 square foot building in Lafayette, Louisiana. This building contains approximately 6,200 square feet of finished office area and 6,300 square feet of clear span warehouse area. We also lease approximately 3,700 square feet in a building in Lafayette that we use as our Louisiana headquarters. We lease 1,400own an approximately 5,700 square feet offoot office spacebuilding in St. Clairsville, Ohio that serves as our Ohio headquarters. In addition, we lease approximately 4,275 square feet of office space in St. Clairsville, Ohio. Each of these properties is suitable and adequate for its use.

20

Table of Contents
Index to Financial Statements

Employees
At December 31, 2012,2014, we had 128203 employees. An unrelated Louisiana well servicing company provides all necessary field personnel needed to operate the WCBB and the Hackberry fields. During 2012, certain
Availability of our employees performed management and administrative services for affiliated companies for which we were reimbursed approximately $3.2 million.Company Reports
Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are made available free of charge on the Investor Relations page of our website at www.gulfportenergy.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. Information contained on our website, or on other websites that may be linked to our website, is not incorporated by reference into this annual report on Form 10-K and should not be considered part of this report or any other filing that we make with the SEC.

ITEM 1A.RISK FACTORS
Risks Related to our Business and Industry
The volatility ofMarket conditions for oil and natural gas, and particularly the recent decline in prices due to factors beyondfor oil and natural gas, could adversely affect our control greatly affectsrevenue, cash flows, profitability, growth, production and the present value of our profitability.estimated reserves
Our revenues, operating results,cash flows, profitability, future rate of growth, production and the carrying value of our oil and natural gas properties depend significantly upon the prevailing prices for oil and natural gas. Historically, oil and natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand, market uncertainty and a variety of additional factors that are beyond our control, including:
worldwide and domestic supplies of oil and natural gas;
the level of prices, and expectations about future prices, of oil and natural gas;
the cost of exploring for, developing, producing and delivering oil and natural gas;
the expected rates of declining current production;

24

Table of Contents

Index to Financial Statements

weather conditions, including hurricanes, and other natural disasters that can affect oil and natural gas operations over a wide area;
the level of consumer demand;
the price and availability of alternative fuels;
technical advances affecting energy consumption;
risks associated with operating drilling rigs;
the availability of pipeline capacity and other transportation facilities;
the price and level of foreign imports;
domestic and foreign governmental regulations and taxes;
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
speculative trading in crude oil and natural gas derivative contracts;

21

Table of Contents
Index to Financial Statements

political or economic instability or armed conflict in oil and natural gas producing regions, including the Middle East, Africa, South America and Russia; and
the overall domestic and global economic environment.

These factors and the volatility of the energy markets make it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, duringDuring the past fivesix years, the posted price for West Texas intermediate light sweet crude oil, which we refer to herein as West Texas Intermediate or WTI, has ranged from a low of $30.28$34.03 per barrel, or Bbl, in December 2008February 2009 to a high of $145.31$113.39 per Bbl in July 2008.April 2011. The Henry Hub spot market price of natural gas has ranged from a low of $1.83$1.82 per MMBtu in September 2009April 2012 to a high of $13.31$7.51 per MMBtu in July 2008.January 2010. During 2012, West Texas Intermediate2014, WTI prices ranged from $80.48$52.87 to $108.99$100.54 per Bbl and the Henry Hub spot market price of natural gas ranged from $1.80$2.89 to $3.80$4.91 per MMBtu. On December 31, 2012,January 20, 2015, the West Texas IntermediateWTI posted price for crude oil was $91.82$46.47 per barrelBbl and the Henry Hub spot market price of natural gas was $3.35$2.82 per MMBtu. Any substantial decline inMMBtu, representing decreases of 54% and 43%, respectively, from the pricehigh of $100.54 per Bbl of oil and $4.91 per MMBtu for natural gas during 2014. If the prices of oil and natural gas will likely have a material adverse effect oncontinue at current levels or decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves.reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development results deteriorate,activities are curtailed, full cost accounting rules may require us to write down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in our reserves could also negatively impact the borrowing base under our revolving credit facility, which could further limit our liquidity and ability to conduct additional exploration and development activities.
DecliningConcerns over general economic, business or industry conditions may have a material adverse effect on our results of operations, liquidity and financial condition.
Concerns over global economic conditions, energy costs, geopolitical issues, inflation, the availability and cost of credit, the European debt crisis and the United States mortgagefinancial market and a weak real estate market in the United States have contributed to increased economic uncertainty and diminished expectations for the global economy. These factors, combined with volatile prices of oil, natural gas and natural gas liquids, declining business and consumer confidence and increased unemployment, have precipitated an economic slowdown and a recession. In addition, continued hostilities in the Middle East and the occurrence or threat of terrorist attacks in the United States or other countries could adversely affect the economies of the United Statesglobal economy. These factors, combined with volatility in commodity prices, business and other countries.consumer confidence and unemployment rates, have precipitated an economic slowdown. Concerns about global economic growth have had a significant adverse impact on global financial markets and commodity prices. If the economic climate in the United States or abroad deteriorates, further, worldwide demand for petroleum products could diminish, which could impact the price at which we can sell our oil, natural gas and natural gas liquids,production, affect the ability of our vendors, suppliers and customers to continue operations and ultimately adversely impact our results of operations, liquidity and financial condition.
Our development and exploration operations require substantial capital and we may be unable to obtain needed capital or financing on satisfactory terms or at all, which could lead to a loss of properties and a decline in our oil and natural gas reserves.
Our future success depends upon our ability to find, develop or acquire additional oil and natural gas reserves that are economically recoverable. Our proved reserves will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, or both. To increase reserves and production, we undertake development, exploration and other replacement activities or use third parties to accomplish these activities. We have made and expect to make in the future substantial capital expenditures in our business and operations for the development, production, exploration and acquisition of oil and natural gas reserves. For example, we currently estimate our exploration and production capital expenditures for 2015 to be in the range of $545.0 million to $595.0 million and an additional $85.0 million to $95.0 million for acreage acquisitions in the Utica Shale.
Historically, we have financed capital expenditures primarily with cash flow from operations, the issuance of equity and debt securities and borrowings under our bank and other credit facilities. Our cash flow from operations and access to capital are subject to a number of variables, including:
our proved reserves;
the volume of oil and natural gas we are able to produce from existing wells;
the prices at which oil and natural gas are sold; and

22

Table of Contents
Index to Financial Statements

our ability to acquire, locate and produce new reserves; and
our ability to borrow under our credit facility.
We cannot assure you that our operations and other capital resources will provide cash in sufficient amounts to maintain planned or future levels of capital expenditures. Further, our actual capital expenditures in 2015 could exceed our capital expenditure budget. In the event our capital expenditure requirements at any time are greater than the amount of capital we have available, we could be required to seek additional sources of capital, which may include traditional reserve base borrowings, debt financing, joint venture partnerships, production payment financings, sales of assets, offerings of debt or equity securities or other means. We cannot assure you that we will be able to obtain debt or equity financing on terms favorable to us, or at all.
If we are unable to fund our capital requirements, we may be required to curtail our operations relating to the exploration and development of our prospects, which in turn could lead to a possible loss of properties and a decline in our oil and natural gas reserves, or we may be otherwise unable to implement our development plan, complete acquisitions or take advantage of business opportunities or respond to competitive pressures, any of which could have a material adverse effect on our production, revenues and results of operations. In addition, a delay in or the failure to complete proposed or future infrastructure projects could delay or eliminate potential efficiencies.
Our success depends on finding, developing or acquiring additional reserves, which requires significant capital expenditures.
Our future success depends upon our ability to find, develop or acquire additional oil and natural gas reserves that are economically recoverable. Our proved reserves will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, or both. To increase reserves and production, we undertake development, exploration and other replacement activities or use third parties to accomplish these activities. We have made, and expect to make in the future, substantial capital expenditures in our business and operations for the development, production, exploration and acquisition of oil and natural gas reserves. Historically, we have financed capital expenditures primarily with cash flow from operations, the issuance of equity securities and borrowings under our bank and other credit facilities. Our cash flow from operations and access to capital are subject to a number of variables, including:

25

Table of Contents

Index to Financial Statements

our proved reserves;
the level of oil and natural gas we are able to produce from existing wells;
the prices at which oil and natural gas are sold; and
our ability to acquire, locate and produce new reserves.

We may not have sufficient resources to acquire additional reserves or to undertake exploration, development, production or other replacement activities, such activities may not result in significant additional reserves and we may not have success drilling productive wells at low finding and development costs. If we are unable to replace our current production, the value of our reserves will decrease, and our business, financial condition and results of operations would be adversely affected. Furthermore, although our revenues may increase if prevailing oil and natural gas prices increase significantly, our finding costs for additional reserves could also increase.
Our failure to successfully identify, complete and integrate future acquisitions of properties or businesses could reduce our earnings and slow our growth.
There is intense competition for acquisition opportunities in our industry. The successful acquisition of producing properties requires an assessment of several factors, including:
recoverable reserves;
future oil and natural gas prices and their applicable differentials;
operating costs; and
potential environmental and other liabilities.
The accuracy of these assessments is inherently uncertain and we may not be able to identify attractive acquisition opportunities. In connection with these assessments, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Our review will not reveal all existing or potential problems nor will it permit us to become sufficiently familiar with the properties to assess fully their deficiencies and capabilities. Inspections may not always be performed on every well, and environmental problems, such as groundwater contamination, are not necessarily observable even when an inspection is undertaken. Even when problems are identified, the seller may be unwilling or unable to provide effective contractual protection against all or part of the problems. Even if we do identify attractive acquisition opportunities, we may not be able to complete the acquisition or do so on commercially acceptable terms.
Competition for acquisitions may increase the cost of, or cause us to refrain from, completing acquisitions. Our ability to complete acquisitions is dependent upon, among other things, our ability to obtain debt and equity financing and, in some cases, regulatory approvals. Further, these acquisitions may be in geographic regions in which we do not currently operate, which could result in unforeseen operating difficulties and difficulties in coordinating geographically dispersed operations, personnel

23

Table of Contents
Index to Financial Statements

and facilities. In addition, if we enter into new geographic markets, we may be subject to additional and unfamiliar legal and regulatory requirements. Compliance with regulatory requirements may impose substantial additional obligations on us and our management, cause us to expend additional time and resources in compliance activities and increase our exposure to penalties or fines for non-compliance with such additional legal requirements. CompletedFurther, the success of any completed acquisition will depend on our ability to integrate effectively the acquired business into our existing operations. The process of integrating acquired businesses may involve unforeseen difficulties and may require a disproportionate amount of our managerial and financial resources. In addition, possible future acquisitions may be larger and for purchase prices significantly higher than those paid for earlier acquisitions.
No assurance can be given that we will be able to identify additional suitable acquisition opportunities, negotiate acceptable terms, obtain financing for acquisitions on acceptable terms or successfully acquire identified targets. Our failure to achieve consolidation savings, to integrate the acquired businesses and assets into our existing operations successfully or to minimize any unforeseen operational difficulties could require us to invest further in operational,have a material adverse effect on our financial condition and management information systems and to attract, retain, motivate and effectively manage additional employees.results of operations. The inability to effectively manage the integration of acquisitions could reduce our focus on subsequent acquisitions and current operations, which, in turn, could negatively impact our earnings and growth. Our financial position and results of operations may fluctuate significantly from period to period, based on whether or not significant acquisitions are completed in particular periods.
Properties we acquire may not produce as projected, and we may be unable to determine reserve potential, identify liabilities associated with the properties that we acquire or obtain protection from sellers against such liabilities.
Acquiring oil and natural gas properties requires us to assess reservoir and infrastructure characteristics, including recoverable reserves, development and operating costs and potential environmental and other liabilities. Such assessments are inexact and inherently uncertain. In connection with the assessments, we perform a review of the subject properties, but such a review will not necessarily reveal all existing or potential problems. In the course of our due diligence, we may not inspect every well or pipeline. We cannot necessarily observe structural and environmental problems, such as pipe corrosion, when an inspection is made. We may not be able to obtain contractual indemnities from the seller for liabilities created prior to our purchase of the property. We may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with our expectations.
We may incur losses as a result of title defects in the properties in which we invest.
It is our practice in acquiring oil and natural gas leases or interests not to incur the expense of retaining lawyers to examine the title to the mineral interest. Rather, we rely upon the judgment of oil and gas lease brokers or landmen who perform the fieldwork in examining records in the appropriate governmental office before attempting to acquire a lease in a specific mineral interest. The existence of a material title deficiency can render a lease worthless and can adversely affect our results of operations and financial condition.
Prior to the drilling of an oil or natural gas well, however, it is the normal practice in our industry for the person or company acting as the operator of the well to obtain a preliminary title review to ensure there are no obvious defects in title to the well. Frequently, as a result of such examinations, certain curative work must be done to correct defects in the marketability of the title, and such curative work entails expense. Our failure to cure any title defects may delay or prevent us from utilizing the associated mineral interest, which may adversely impact our ability in the future to increase production and reserves. Additionally, undeveloped acreage has greater risk of title defects than developed acreage. If there are any title defects or defects in the assignment of leasehold rights in properties in which we hold an interest, we will suffer a financial loss.
If we are unable to complete capital projects in a timely manner, our business, financial condition, results of operations and cash flows could be materially and adversely affected.
Delays related to capital spending programs involving engineering, procurement and construction of facilities (including improvements and repairs to our existing facilities) could adversely affect our ability to achieve forecasted internal rates of return and operating results. Delays in making required changes or upgrades to our facilities could subject us to fines or penalties as well as affect our ability to supply certain products we produce. Such delays may arise as a result of unpredictable factors, many of which are beyond our control, including:
denial of or delay in receiving requisite regulatory approvals and/or permits;
unplanned increases in the cost of construction materials or labor;

24

Table of Contents
Index to Financial Statements

disruptions in transportation of components or construction materials;
adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors or suppliers;
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
market-related increases in a project's debt or equity financing costs; and
nonperformance by, or disputes with, vendors, suppliers, contractors or subcontractors.

Any one or more of these factors could have a significant impact on our ongoing capital projects.
Our Canadian oil sands projects are complex undertakings and may not be completed at our estimated cost or at all.
We, through our wholly-owned subsidiary Grizzly Holdings Inc., own a 24.9% interest in Grizzly. The remaining interest in Grizzly is owned by Grizzly Oils Sands Inc., an entity owned by certain investment funds managed by Wexford. As of December 31, 2012,2014, Grizzly had approximately 800,000830,000 net acres under lease in the Athabasca, and Peace River and Cold Lake oil sands regions of Alberta, Canada. Our total net investment in Grizzly was approximately $172.8$180.2 million as of December 31, 2012. As2014. Grizzly has three oil sands projects in various stages of that date,development. Grizzly had drilled an aggregate of 233 core holes and six water supply test wells on ten separate lease blocks and conducted a number of seismic programs. In March 2010, Grizzly filed an application for the development of an 11,300 barrel per day oil sand project atcommenced commercial production from its Algar Lake. In November 2011, the Government of Alberta provided a formal Order in Council authorizing the ERCB to issue the formal regulatory approval of Grizzly's Algar Lake Phase 1 steam-assisted gravity drainage, or SAGD, project. Constructionoil sand project during the second quarter of the2014 and has received regulatory approval for up to 11,300 barrels per day of bitumen production. Grizzly produced approximately 1,400 barrels of bitumen per day at its Algar Lake Phase 1 SAGD project commenced in 2012. During 2012, an 11 kilometer

26

Table of Contents

Index to Financial Statements

road was constructed to the project site, water and natural gas supply pipelines were installed, central plant modules were assembled, transported to the project site and lifted into place, ten production well pairs were drilled and completed and well pad modules and flow lines back to the central plant were installed. Grizzly expects first oil production at Algar Lake during the thirdfourth quarter of 2013.2014. Grizzly has announced that it expects bitumen production to reach its 6,000 barrels per day peak production rate by the fourth quarter of 2015. In the first quarter of 2012, Grizzly completed the acquisition ofacquired the May River property comprising approximately 47,000 acres. In the fourth quarter of 2012, Grizzly initiated a 28 well core hole drilling program at May River and plans to file anAn initial 12,000 barrel per day development application was filed with the ERCBregulatory authorities in the fourth quarter of 2013, covering the eastern portion of the May River lease. The development application continues to move through the regulatory process and is expected to be approved by mid-2015. In the endfirst quarter of 2013.2014, a 2-D seismic program covering approximately 83 kilometers was completed to more fully define the resource over the remaining lease beyond the development application area. At the Thickwood thermal project, Grizzly's 2012 activities included the completion of a 22 well core hole drilling program and the acquisition of 31 kilometers of seismic data. A development application for a 12,000 barrel per day oil sands project at Thickwood was filed in the fourth quarter of 2012. Grizzly anticipatesSince then, the Alberta Energy Regulator, or AER, announced it is implementing a policy for future regulatory requirements for reservoir containment in shallow SAGD areas, which impacts the Thickwood application. Additional work to advance the Thickwood application will be required and is expected to be addressed once the May River development approval of this development application in mid- 2014 and first oil production by mid-2017.is received. Grizzly has also entered intodeveloped delineation drilling, seismic and regulatory work plans at its Cadotte, Peace River property. Grizzly is pursuing a memorandum of understanding that outlines the rate structurerail marketing strategy to ensure consistent and flexible access to premium markets for a ten year agreement with Canadian National Railway Company, or CN,its production, including its Windell truck to transport itsrail terminal located near Conklin, Alberta, which commenced transloading blended bitumen production from Algar Lake on to rail cars for delivery to the U.S.US Gulf Coast via CN's rail network. Grizzly expects that this arrangement will provide consistent access to Brent-based pricing from Grizzly's Algar Lake project. Grizzly is also pursuing the design, permitting and construction of rail terminals in Northern Alberta and on the Lower Mississippi River, where it plans to develop scalable capacity to accommodate unit trains to ship and receive up to 100,000 barrels per day. Grizzly anticipates beginning to transport the company's bitumen startingmarkets in the thirdsecond quarter of 2013.2014. These are complex projects and additional financing may be required. There can be no assurance that such financing, if required, could be obtained on commercially reasonable terms or at all.all, or that if one or more of these projects are completed that they will be successful or that we realize a return on our investment.

The unavailability, high cost or shortages of rigs, equipment, raw materials, supplies, oilfield services or personnel may restrict our operations.
The oil and natural gas industry is cyclical, which can result in shortages of drilling rigs, equipment, raw materials (particularly sand and other proppants), supplies and personnel. When shortages occur, the costs and delivery times of rigs, equipment and supplies increase and demand for and wage rates of qualified drilling rig crews also rise with increases in demand. In accordance with customary industry practice, we rely on independent third party service providers to provide most of the services necessary to drill new wells. If we are unable to secure a sufficient number of drilling rigs at reasonable costs, our financial condition and results of operations could suffer, and we may not be able to drill all of our acreage before our leases expire. Shortages of drilling rigs, equipment, raw materials (particularly sand and other proppants), supplies, personnel, trucking services, tubulars, fracking and completion services and production equipment could delay or restrict our exploration and development operations, which in turn could impair our financial condition and results of operations.
We rely on a few key employees whose absence or loss could disrupt our operations resulting in a loss of revenues.
Many key responsibilities within our business have been assigned to a small number of employees. The loss of their services, particularly the loss of Mike Liddell, our Chairman of the Board, James D. Palm, our Chief Executive Officer, Michael G. Moore, our Chief Executive Officer and President, Aaron Gydosik, our Chief Financial Officer, and our geophysicists or our two geophysicistslead operations personnel, could disrupt our operations resulting in a loss of

25


revenues. Our executives are not restricted from competing with us if they cease to be employed by us, except under certain limited circumstances prohibiting competition while making use of our trade secrets. We are party to an employment agreement with each of these executive officers. As a practical matter, however, employment agreements may not assure the retention of our employees. Further, we do not maintain “key person” life insurance policies on any of our employees. As a result, we are not insured against any losses resulting from the death of our key employees.
SEC rules that went into effect for fiscal years ending on or after December 31, 2009 could limit our ability to book additional proved undeveloped reserves in the future.
SEC rules that went into effect for fiscal years ending on or after December 31, 2009 require that, subject to limited exceptions, proved undeveloped reserves may only be booked if they relate to wells scheduled to be drilled within five years after the date of booking. This requirement has limited and may continue to limit our ability to book additional proved undeveloped reserves as we pursue our drilling program. Moreover, we may be required to write down our proved undeveloped reserves if we do not drill those wells within the required five-year timeframe.
Estimates of oil and natural gas reserves are uncertain and may vary substantially from actual production.
There are numerous uncertainties associated with estimating quantities of proved reserves and in projecting future rates of production and timing of expenditures. The reserve information herein represents estimates prepared by (i) Ryder Scott with respect to our Utica Shale acreage at December 31, 2014, 2013 and 2012, (ii) Netherland, Sewell & Associates, Inc., or NSAI, with respect to our WCBB, Hackberry and Niobrara fields at each of December 31, 2014, 2013 and 2012 and 2011 and with respect to our WCBB and Niobrara fields at December 31, 2010, (ii) Ryder Scott with respect to our Utica Shale acreage at December 31, 2012 and our Permian Basin acreage at December 31, 2011 and (iii) Pinnacle Energy Services, LLC,

27



or Pinnacle, with respect to our Permian Basin acreage at December 31, 2010 (which acreage has been contributed to Diamondback as described in Item 1. “Business-Recent Developments-Contribution”) and (iv) our personnel with respect to our overriding royalty and non-operated interests at December 31, 20122014, 2013 and 2011 and with respect to our Hackberry fields, overriding royalty and non-operated interests at December 31, 2010.2012. Petroleum engineering is not an exact science. Information relating to our proved oil and natural gas reserves is based upon engineering estimates. Estimates of economically recoverable oil and natural gas reserves and of future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, future site restoration and abandonment costs, the assumed effects of regulations by governmental agencies and assumptions concerning future oil and natural gas prices, future operating costs, severance and excise taxes, capital expenditures and workover and remedial costs, all of which may in fact vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of oil and natural gas attributable to any particular group of properties, classifications of such reserves based on risk of recovery and estimates of the future net cash flows expected therefrom prepared by different engineers or by the same engineers at different times may vary substantially. Actual production, revenues and expenditures with respect to our reserves will likely vary from estimates, and such variances may be material.
Estimates of reserves as of year-end 2012, 20112014, 2013 and 20102012 were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month period ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively, in accordance with the revised guidelines of the SEC applicable to reserves estimates for such years. Reserve estimates do not include any value for probable or possible reserves that may exist, nor do they include any value for undeveloped acreage. The reserve estimates represent our net revenue interest in our properties.
The present value of future net revenues from our proved reserves is not necessarily the same as the current market value of our estimated oil and natural gas reserves. We base the estimated discounted future net revenue from our proved reserves for 2012, 20112014, 2013 and 20102012 on an average price equal to the unweighted arithmetic average of prices received on a field-by-field basis on the first day of each month within the 12-month period ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively, in accordance with the revised guidelines of the SEC applicable to reserves estimates for such years. However, actual future net revenues from our oil and natural gas properties also will be affected by factors such as:
actual prices we receive for oil and natural gas;
the amount and timing of actual production;
supply of and demand for oil and natural gas; and
changes in governmental regulations or taxation.

The timing of both our production and our incurrence of costs in connection with the development and production of oil and natural gas properties will affect the timing of actual future net revenues from proved reserves, and thus their actual present value. In addition, the 10% discount factor we use when calculating discounted future net cash flows may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with us or the oil and natural gas industry in general.
AsSEC rules could limit our ability to book additional proved undeveloped reserves in the future.
SEC rules require that, subject to limited exceptions, proved undeveloped reserves may only be booked if they relate to wells scheduled to be drilled within five years after the date of December 31, 2012, approximately 40.2%booking. This requirement has limited and may continue to limit

26


our ability to book additional proved undeveloped reserves as we pursue our drilling program. Moreover, we may be required to write down our proved undeveloped reserves if we do not drill those wells within the required five-year timeframe.
The development of our proved undeveloped reserves may take longer and may require higher levels of capital expenditures than we currently anticipate.
Approximately 51.4% of our total estimated proved reserves at December 31, 2014, were undeveloped.proved undeveloped reserves and may not be ultimately developed or produced. Recovery of proved undeveloped reserves requires significant capital expenditures and may require successful drilling operations. The reserve data assumesincluded in the reserve reports of our independent petroleum engineers assume that we cansubstantial capital expenditures are required to develop such reserves. We cannot be certain that the estimated costs of the development of these reserves are accurate, that development will occur as scheduled or that the results of such development will be as estimated. Delays in the development of our reserves or increases in costs to drill and develop such reserves will make these expendituresreduce the future net revenues of our estimated proved undeveloped reserves and conduct these operations successfully, but these assumptions may not be accurate, and this may not occur.result in some projects becoming uneconomical. In addition, delays in the development of reserves could force us to reclassify certain of our proved reserves as unproved reserves.
There are numerous uncertainties in estimating quantities of bitumen reserves and resources in connection with our equity investment in Grizzly and the indicated level of reserves or recovery of bitumen may not be realized.
There are numerous uncertainties in estimating quantities of bitumen reserves and resources, and the indicated level of reserves or recovery of bitumen may not be realized. In general, estimates of economically recoverable bitumen reserves and the future net cash flow from such reserves are based upon a number of factors and assumptions made as of the date on which the reserve and resource estimates were determined, such as geological and engineering estimates which have uncertainties, the assumed effects of regulation by governmental agencies and estimates of future commodity prices and operating costs, all of which may vary considerably from actual results. All such estimates are, to some degree, uncertain and classifications of reserves are only attempts to define the degree of uncertainty involved. For these reasons, estimates of the economically recoverable bitumen, the classification of such reserves based on risk of recovery and estimates of future net revenues expected therefrom, prepared by different engineers or by the same engineers at different times, may vary substantially.

28



Estimates with respect to reserves and resources that may be developed and produced in the future are often based upon volumetric calculations and upon analogy to similar types of reserves, rather than upon actual production history. Estimates based on these methods generally are less reliable than those based on actual production history. Subsequent evaluation of the same reserves based upon production history may result in variations in the estimated reserves. Reserve and resource estimates may require revision based on actual production experience. Reserve and resources estimates are determined with reference to assumed oil prices and operating costs. Market price fluctuations of oil prices may render uneconomic the recovery of certain grades of bitumen. The actual gravity or quality of bitumen to be produced from Grizzly's lands cannot be determined at this time.
The marketability of our production is dependent upon compressors, gathering lines, transportation barges and other facilities, certain of which we do not control. When these facilities are unavailable, our operations can be interrupted and our revenues reduced.
The marketability of our oil and natural gas production depends in part upon the availability, proximity and capacity of natural gas lines and transportation barges owned by third parties. In general, we do not control these transportation facilities and our access to them may be limited or denied. A significant disruption in the availability of these transportation facilities or our compression and other production facilities could adversely impact our ability to deliver to market or produce our oil and natural gas and thereby cause a significant interruption in our operations. We are at particular risk with respect to oil and natural gas produced at our WCBB field which isand from our largest producing field.Utica Shale acreage. In October 2006, for example, a natural gas line in thisour WCBB field operated by our natural gas purchaser was ruptured by a third party contractor, requiring the field to be shut in for approximately seven weeks until the line could be repaired. Further, we are dependent on our oil purchaser to provide the barges necessary to transport our oil production from the WCBB field. In addition,With respect to our Utica Shale acreage where we currently intend to focusare focusing a significant portion of our future exploration and development activity, on our Utica Shale acreage. Historically,historically there has been no or only limited infrastructure in this area and the commencement of production from our initial and subsequent wells on our Utica Shale acreage has been delayed due to challenges in obtaining rights-of-way and acquiring necessary state and federal permitting.permitting and the completion of facilities by our midstream service provider. If we are unable, for any sustained period, to implementhave access to acceptable delivery or transportation arrangements or encounter compression or other production related difficulties, we will be required to shut in or curtail production from the impacted field(s). Any such shut in or curtailment, or an inability to obtain

27


favorable terms for delivery of the oil and natural gas produced from our fields, would adversely affect our financial condition and results of operations.
A substantial portionSubstantially all of our producing properties isare located in Eastern Ohio and Louisiana, making us vulnerable to risks associated with operating in this region.these regions.
Our largest fieldfields by production WCBB, isare located in Eastern Ohio and approximately five miles off the coast of Louisiana in a shallow bay with water depths averaging eight to ten feet. As a result, we may be disproportionately exposed to the impact of delays or interruptions of production from this regionin these geographic regions caused by weather conditions such as snow, ice, fog, or rain, hurricanes or other natural disasters or lack of field infrastructure. Losses could occur for uninsured risks or in amounts in excess of any existing insurance coverage. We may not be able to obtain and maintain adequate insurance at rates we consider reasonable orand it is possible that any particularcertain types of coverage willmay not be available.
Our identified drilling locations, which are part of our anticipated future drilling plans, are susceptible to uncertainties that could materially alter the occurrence or timing of their drilling.
We have identified over 7001,000 drilling locations on our Louisiana, Ohio and Western Colorado properties.properties assuming full development of all of our acreage. These drilling locations represent a significant part of our growth strategy. Our ability to drill and develop these locations depends on a number of uncertainties, including the availability of capital, oil and natural gas prices, inclement weather, costs, drilling results and regulatory changes. Because of these uncertainties, we do not know if the numerous potential drilling locations we have identified will ever be drilled or if we will be able to produce oil or natural gas from these or any other potential drilling locations. As such, our actual drilling activities may materially differ from those presently identified, which could adversely affect our business.
Drilling for and producing oil and natural gas are high-risk activities with many uncertainties that may result in a total loss of investment and adversely affect our business, financial condition or results of operations.
Our drilling activities are subject to many risks. For example, we cannot assure you that new wells drilled by us will be productive or that we will recover all or any portion of our investment in such wells. Drilling for oil and natural gas often involves unprofitable efforts, not only from dry wells but also from wells that are productive but do not produce sufficient oil or natural gas to return a profit at then realized prices after deducting drilling, operating and other costs. The seismic data and

29



other technologies we use do not allow us to know conclusively prior to drilling a well that oil or natural gas is present or that it can be produced economically. The costs of exploration, exploitation and development activities are subject to numerous uncertainties beyond our control, and increases in those costs can adversely affect the economics of a project. Further, our drilling and producing operations may be curtailed, delayed, canceled or otherwise negatively impacted as a result of other factors, including:
unusual or unexpected geological formations;
loss of drilling fluid circulation;
title problems;
facility or equipment malfunctions;
unexpected operational events;
shortages or delivery delays of equipment and services;
compliance with environmental and other governmental requirements; and
adverse weather conditions.

Any of these risks can cause substantial losses, including personal injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution, environmental contamination or loss of wells and other regulatory penalties.

28


Operating hazards and uninsured risks may result in substantial losses and could prevent us from realizing profits.
Our operations are subject to all of the hazards and operating risks associated with drilling for and production of oil and natural gas, including the risk of fire, explosions, blowouts, surface cratering, uncontrollable flows of natural gas, oil and formation water, pipe or pipeline failures, abnormally pressured formations, casing collapses and environmental hazards such as oil spills, gas leaks, ruptures or discharges of toxic gases. In addition, our operations are subject to risks associated with hydraulic fracturing, including any mishandling, surface spillage or potential underground migration of fracturing fluids, including chemical additives. We may face liability for environmental damage caused by previous owners of properties purchased by us, which liabilities may or may not be covered by insurance. The occurrence of any of these events could result in substantial losses to us due to injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, clean-up responsibilities, regulatory investigations and penalties, suspension of operations and repairs required to resume operations.
In accordance with what we believe to be customary industry practice, we historically have maintained insurance against some, but not all, of our business risks. Our insurance may not be adequate to cover any losses or liabilities we may suffer. Also, insurance may no longer be available to us or, if it is, its availability may be at premium levels that do not justify its purchase. The occurrence of a significant uninsured claim, a claim in excess of the insurance coverage limits maintained by us or a claim at a time when we are not able to obtain liability insurance could have a material adverse effect on our ability to conduct normal business operations and on our financial condition, results of operations or cash flow. In addition, we understand that insurance carriers are modifying or otherwise restricting insurance coverage or ceasing to provide certain types of insurance coverage in the Gulf Coast region. We may not be able to secure additional insurance or bonding that might be required by new governmental regulations. This may cause us to restrict our operations, which might severely impact our financial position. We may also be liable for environmental damage caused by previous owners of properties purchased by us, which liabilities may not be covered by insurance. A loss not fully covered by insurance could have a material adverse effect on our financial position, results of operations and cash flows.
WeOur operations may incur lossesbe exposed to significant delays, costs and liabilities as a result of title defects in the properties in which we invest.environmental, health and safety requirements applicable to our business activities.
It is our practice in acquiring oilWe may incur significant delays, costs and gas leases or interests not to incur the expense of retaining lawyers to examine the title to the mineral interest. Rather, we rely upon the judgment of oil and gas lease brokers or landmen who perform the fieldwork in examining records in the appropriate governmental office before attempting to acquire a lease in a specific mineral interest.
Prior to the drilling of an oil or gas well, however, it is the normal practice in our industry for the person or company acting as the operator of the well to obtain a preliminary title review to ensure there are no obvious defects in title to the well. Frequently,liabilities as a result of such examinations, certain curative work must be donefederal, state and local environmental, health and safety requirements applicable to correct defectsour exploration, development and production activities. These laws and regulations may, among other things: (i) require us to obtain a variety of permits or other authorizations governing our air emissions, water discharges, waste disposal or other environmental impacts associated with drilling, producing and other operations; (ii) regulate the sourcing and disposal of water used in the marketabilitydrilling, fracturing and completion processes; (iii) limit or prohibit drilling activities in certain areas and on certain lands lying within wilderness, wetlands, frontier and other protected areas; (iv) require remedial action to prevent or mitigate pollution from former operations such as plugging abandoned wells or closing earthen pits; and/or (v) impose substantial liabilities for spills, pollution or failure to comply with regulatory filings. In addition, these laws and regulations may restrict the rate of oil or natural gas production. These laws and regulations are complex, change frequently and have tended to become increasingly stringent over time. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, imposition of cleanup and site restoration costs and liens, the suspension or revocation of necessary permits, licenses and authorizations, the requirement that additional pollution controls be installed and, in some instances, issuance of orders or injunctions limiting or requiring discontinuation of certain operations. Under certain environmental laws that impose strict as well as joint and several liability, we may be required to remediate contaminated properties currently or formerly operated by us or facilities of third parties that received waste generated by our operations regardless of whether such contamination resulted from the conduct of others or from consequences of our own actions that were in compliance with all applicable laws at the time those actions were taken. In addition, claims for damages to persons or property, including natural resources, may result from the environmental, health and safety impacts of our operations. In addition, the risk of accidental and/or unpermitted spills or releases from our operations could expose us to significant liabilities, penalties and other sanctions under applicable laws.
Moreover, public interest in the protection of the title,environment has increased dramatically in recent years. The trend of more expansive and such curative work entails expense. Our failurestringent environmental legislation and regulations applied to cure any title defects may delaythe crude oil and natural gas industry could continue, resulting in increased costs of doing business and consequently affecting profitability. To the extent laws are enacted or prevent us from utilizingother governmental action is taken that restricts drilling or imposes more stringent and costly operating, waste handling, disposal and cleanup requirements, our business, prospects, financial condition or results of operations could be materially adversely affected.
We have entered into a compliance agreement with the associated mineral interest, which may adversely impactOhio Division of Oil and Gas Resources Management and, if we fail to comply with the conditions of the compliance agreement, all or part of our abilitydrilling and producing operations in the future to increase production and reserves. Additionally, undeveloped acreage has greater riskState of title defects than developed acreage. If there are any title defects or defects in the assignment of leasehold rights in properties in which we hold an interest, we will suffer a financial loss.Ohio may be suspended.

3029



In September 2013, we entered into a compliance agreement with the Ohio Division of Oil and Gas Resources Management, or the Division, concerning aspects of our operations at seven drilling sites in Ohio. We had previously notified the Division of brine contamination at these drilling sites. After receipt of this notification, the Division conducted an investigation and determined that certain contaminants were escaping from underneath the containment liners at these locations. In the compliance agreement, we agreed, among other things, to conduct our production operations in compliance with all requirements of applicable regulations, implement a remediation plan and make a payment of $250,000. We are continuing to work with the Division to fulfill our obligations under the compliance agreement and to enhance our materials handling protocols. If the Chief of the Division determines that we have failed to comply with the conditions set forth in the compliance agreement, the Chief may suspend all or part of our drilling and production operations in the State of Ohio for a period determined by the Chief, and we could incur additional penalties and costs.
Our development and exploratory drilling efforts and our well operations may not be profitable or achieve our targeted returns.
We acquire significant amounts of unproved property in order to further our development efforts and expect to continue to undertake acquisitions in the future. Development and exploratory drilling and production activities are subject to many risks, including the risk that no commercially productive reservoirs will be discovered. We acquire unproved properties and lease undeveloped acreage that we believe will enhance our growth potential and increase our earnings over time. However, we cannot assure you that all prospects will be economically viable or that we will not abandon our investments. Additionally, we cannot assure you that unproved property acquired by us or undeveloped acreage leased by us will be profitably developed, that new wells drilled by us in prospects that we pursue will be productive or that we will recover all or any portion of our investment in such unproved property or wells.
Drilling for oil and natural gas may involve unprofitable efforts, not only from dry wells but also from wells that are productive but do not produce sufficient commercial quantities to cover the drilling, operating and other costs. The cost of drilling, completing and operating a well is often uncertain, and many factors can adversely affect the economics of a well or property. Drilling operations may be curtailed, delayed or canceled as a result of unexpected drilling conditions, equipment failures or accidents, shortages of equipment or personnel, environmental issues and for other reasons. In addition, wells that are profitable may not meet our internal return targets, which are dependent upon the current and expected future market prices for oil and natural gas, expected costs associated with producing oil and natural gas and our ability to add reserves at an acceptable cost. Drilling results in our newer oil and liquids-rich shale plays may be more uncertain than in shale plays that are more developed and have longer established production histories, and we can provide no assurance that drilling and completion techniques that have proven to be successful in other shale formations to maximize recoveries will be ultimately successful when used in newly developed shale formations.
Part of our strategy involves drilling in existing or emerging shale plays using the latest available horizontal drilling and completion techniques; therefore, the results of our planned exploratory drilling in these plays are subject to risks associated with drilling and completion techniques and drilling results may not meet our expectations for reserves or production.
Our operations involve utilizing the latest drilling and completion techniques as developed by us and our service providers. Risks that we face while drilling include, but are not limited to, landing our well bore in the desired drilling zone, staying in the desired drilling zone while drilling horizontally through the formation, running our casing the entire length of the well bore and being able to run tools and other equipment consistently through the horizontal well bore. Risks that we face while completing our wells include, but are not limited to, being able to fracture stimulate the planned number of stages, being able to run tools the entire length of the well bore during completion operations and successfully cleaning out the well bore after completion of the final fracture stimulation stage. In addition, to the extent we engage in horizontal drilling, those activities may adversely affect our ability to successfully drill in one or more of our identified vertical drilling locations. Furthermore, certain of the new techniques we are adopting, such as infill drilling and multi-well pad drilling, may cause irregularities or interruptions in production due to, in the case of infill drilling, offset wells being shut in and, in the case of multi-well pad drilling, the time required to drill and complete multiple wells before any such wells begin producing. The results of our drilling in new or emerging formations are more uncertain initially than drilling results in areas that are more developed and have a longer history of established production. Newer or emerging formations and areas often have limited or no production history and consequently we are less able to predict future drilling results in these areas.
Ultimately, the success of these drilling and completion techniques can only be evaluated over time as more wells are drilled and production profiles are established over a sufficiently long time period. If our drilling results are less than anticipated or we are unable to execute our drilling program because of capital constraints, lease expirations, access to gathering systems, and/or declines in natural gas and oil prices, decline, the return on our investment in these areas may not be as

30


attractive as we anticipate. Further, as a result of any of these developments we could incur material write-downs of our oil and natural gas properties and the value of our undeveloped acreage could decline in the future.
We have been an early entrant into the Utica Shale in Eastern Ohio. As a result, our drilling results in this area may vary, and the value of our undeveloped acreage will decline if drilling results are unsuccessful.
We spud our first well, the Wagner 1-28H, on our Utica Shale acreage in February 2012 and, as of December 31, 2014, had spud 151 wells, 101 of which were completed and are producing. In 2014, we spud 85 gross (67.2 net) wells, of which 36 were completed as producing wells, two were non-productive and, as of December 31, 2014, 41 were in various stages of completion and six were still being drilled. As of February 13, 2015, we had spud five gross (four net) wells during 2015. As of February 13, 2015, three of these wells were in various stages of completion and two were still being drilled. In addition, 110 gross (13.3 net) wells were drilled by other operators on our Utica Shale acreage during 2014. We currently intend to drill 46 to 52 gross (28 to 32 net) wells on our Utica Shale acreage in 2015 and anticipate an additional 11 to 16 gross (four to six net) wells will be drilled by other operators on our Utica Shale acreage in 2015. While our costs to acquire undeveloped acreage in this emerging play have generally been less than those of later entrants into a developing play, our drilling results in this area are more uncertain than drilling results in areas that are developed and producing. Since the Utica Shale has limited production history and since we have limited experience drilling in this play, it is difficult to predict our future drilling results. Our cost of drilling, completing and operating wells in this area may be higher than initially expected, and the value of our undeveloped acreage in the Utica Shale may decline if drilling results are unsuccessful. We cannot assure you that unproved property acquired, or undeveloped acreage leased, by us in the Utica Shale or other emerging plays will be profitably developed, that wells drilled by us in prospects that we pursue will be productive or that we will recover all or any portion of our investment in such unproved property or wells.
Part of our strategy involves using some of the latest available horizontal drilling and completion techniques, which involve risks and uncertainties in their application.
Our operations involve utilizing some of the latest drilling and completion techniques as developed by us and our service providers. Risks that we face while drilling include, but are not limited to, the following:
effectively controlling the level of pressure flowing from particular wells;
landing our wellbore in the desired drilling zone;
staying in the desired drilling zone while drilling horizontally through the formation;
running our casing the entire length of the wellbore; and
being able to run tools and other equipment consistently through the horizontal wellbore.
Risks that we face while completing our wells include, but are not limited to, the following:
the ability to fracture stimulate the planned number of stages;
the ability to run tools the entire length of the wellbore during completion operations; and
the ability to successfully clean out the wellbore after completion of the final fracture stimulation stage
The results of our drilling in new or emerging formations are more uncertain initially than drilling results in areas that are more developed and have a longer history of established production. Newer or emerging formations and areas have limited or no production history and, consequently, we are more limited in assessing future drilling results in these areas. If our drilling results are less than anticipated, the return on our investment for a particular project may not be as attractive as we anticipated and we could incur material write-downs of unevaluated properties and the value of our undeveloped acreage could decline in the future.
We are not the operator of all of our oil and natural gas properties and therefore are not in a position to control the timing of development efforts, the associated costs or the rate of production of the reserves on such properties.
We are not the operator of all of the properties in which we have an interest, and have limited ability to exercise influence over the operations of such non-operated properties or their associated costs. Dependence on the operator and other working interest owners for these projects, and limited ability to influence operations and associated costs, could prevent the realization of targeted returns on capital in drilling or acquisition activities. The success and timing of development and exploitation

31


activities on properties operated by others will depend upon a number of factors that will be largely outside of our control, including:
the timing and amount of capital expenditures;

31



the availability of suitable drilling equipment, production and transportation infrastructure and qualified operating personnel;
the operator's expertise and financial resources;
approval of other participants in drilling wells;
selection of technology; and
the rate of production of the reserves.

In addition, when we are not the majority owner or operator of a particular oil or natural gas project, if we are not willing or able to fund our capital expenditures relating to such projects when required by the majority owner or operator, our interests in these projects may be reduced or forfeited.
A significant portion of our net leasehold acreage is undeveloped, and that acreage may not ultimately be developed or become commercially productive, which could cause us to lose rights under our leases as well as have a material adverse effect on our oil and natural gas reserves and future production and, therefore, our future cash flow and income.
A significant portion of our net leasehold acreage is undeveloped, or acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and natural gas regardless of whether such acreage contains proved reserves. In addition, many of our oil and natural gas leases require us to drill wells that are commercially productive, and if we are unsuccessful in drilling such wells, we could lose our rights under such leases. Our future oil and natural gas reserves and production and, therefore, our future cash flow and income are highly dependent on successfully developing our undeveloped leasehold acreage.
Our undeveloped acreage must be drilled before lease expiration to hold the acreage by production. In highly competitive markets for acreage, failure to drill sufficient wells to hold acreage could result in a substantial lease renewal cost or, if renewal is not feasible, loss of our lease and prospective drilling opportunities.
Unless production is established within the spacing units covering the undeveloped acres on which some of the locations are identified, the leases for such acreage will expire. As of December 31, 2012, leases representing 45%, 17%, 2%, 12% and 24%, respectively, of our total Niobrara Formation undeveloped acreage are scheduled to expire in 2013, 2014, 2015, 2016 and thereafter. NoneWhile none of our Utica Shale acreage leases are scheduled to expire until 2015, at whichthat time 36%25% of our total Utica Shale undeveloped acreage as of December 31, 20122014 will be subject to expiration, with 64%29% of such acreage expiring in 2016, 5% in 2017, 13% in 2018 and 10% thereafter, although our Utica Shale leases generally grant us the right to extend these leases for an additional five-year period. As of December 31, 2014, leases representing 14%, 31%, 6%, 7% and 24%, respectively, of our total Niobrara Formation undeveloped acreage are scheduled to expire in 2015, 2016, 2017, 2018 and thereafter. The cost to renew suchexpiring leases may increase significantly, and we may not be able to renew such leases on commercially reasonable terms or at all. As such, our actual drilling activities may differ materially from our current expectations, which could adversely affect our business.
Conservation measures and technological advances could reduce demand for oil and natural gas.
Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to oil and natural gas, technological advances in fuel economy and energy generation devices could reduce demand for oil and natural gas. The impact of the changing demand for oil and natural gas services and products may have a material adverse effect on our business, financial condition, results of operations and cash flows.
Properties we acquire may not produce as projected, and we may be unable to determine reserve potential, identify liabilities associated with the properties that we acquire or obtain protection from sellers against such liabilities.
Acquiring oil and gas properties requires us to assess reservoir and infrastructure characteristics, including recoverable reserves, development and operating costs and potential environmental and other liabilities. Such assessments are inexact and inherently uncertain. In connection with the assessments, we perform a review of the subject properties, but such a review will not necessarily reveal all existing or potential problems. In the course of our due diligence, we may not inspect every well or

32


pipeline. We cannot necessarily observe structural and environmental problems, such as pipe corrosion, when an inspection is made. We may not be able to obtain contractual indemnities from the seller for liabilities created prior to our purchase of the property. We may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with our expectations.
Our operations are subject to various governmental laws and regulations which require compliance that can be burdensome and expensive.expensive and could expose us to significant liabilities.
Our oil and natural gas operations are subject to various federal, state and local governmental regulations that may be changed from time to time in response to economic and political conditions. Matters subject to regulation include discharge permits for drilling operations, drilling bonds, reports concerning operations, the spacing of wells, unitization and pooling of properties and taxation. From time to time, regulatory agencies have imposed price controls and limitations on production by restricting the rate of flow of oil and natural gas wells below actual production capacity to conserve supplies of oil and gas. In addition, the production, handling, storage, transportation, remediation, emission and disposal of oil and natural gas, by-products thereof and other substances and materials produced or used in connection with oil and natural gas operations are subject to regulation under federal, state and local laws and regulations primarily relating to protection of human health and the environment. Failure to comply with these laws and regulations may result in the assessment of sanctions, including administrative, civil or criminal penalties, permit revocations, requirements for additional pollution controls and injunctions limiting or prohibiting some or all of our operations. Moreover, these laws and regulations have continually imposed increasingly strict requirements for water and air pollution control and solid waste management. Significant expenditures may be required to comply with governmental laws and regulations applicable to us. We believe the trend of more expansive and stricter environmental legislation and regulations will continue. See Item 1. "Business-Regulations-Environmental“Business-Regulation-Environmental Matters and Regulation"Regulation” and Item 1. "Business-Regulation-Other Regulation of Thethe Oil and Natural Gas Industry"Industry” for a description of the laws and regulations that affect us.

32



Federal and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays.
Hydraulic fracturing is an important common practice that is used to stimulate production of hydrocarbons, particularly natural gas, from tight formations, including shales. The process involves the injection of water, sand and chemicals under pressure into formations to fracture the surrounding rock and stimulate production. The federal Safe Drinking Water Act, or SDWA, regulates the underground injection of substances through the Underground Injection Control, or UIC, program. Hydraulic fracturing is generally exempt from regulation under the UIC program, and the hydraulic fracturing process is typically regulated by state oil and natural gas commissions. The Environmental Protection Agency, or EPA, however, has recentlyin the past taken the position that hydraulic fracturing with fluids containing diesel fuel is subject to regulation under the UIC program, specifically as “Class II” UIC wells. At the same time, the White House CouncilIn addition, on Environmental Quality is coordinating an administration-wide review of hydraulic-fracturing practices andMay 9, 2014, the EPA has commenced a studyissued an Advanced Notice of Proposed Rulemaking seeking comment on the potential environmental impactsdevelopment of regulations under the Toxic Substances Control Act to require companies to disclose information regarding the chemicals used in hydraulic fracturing activities.fracturing. The public comment period ended on September 18, 2014. Also, the EPA is updating chloride water quality criteria for the protection of aquatic life under the Clean Water Act, which criteria are used by states for establishing acceptable discharge limits. The EPA is expected to release draft criteria in early 2016. Moreover, the EPA announced on October 20, 2011 that it is also launching a study regarding wastewater resulting from hydraulic fracturing activities and currently plans to propose standards by 2014in early 2015 that such wastewater must meet before being transported to a treatment plant. Hydraulic fracturing stimulation requires the use of a significant volume of water with some resulting “flowback,” as well as “produced water.” If adopted, the new pretreatment rules will require operators to pretreat wastewater before transferring it to a treatment facility that discharges to surface water. As part of these studies, the EPA has requested that certain companies provide them with information concerning the chemicals used in the hydraulic fracturing process. These studies, depending on their results, could spur initiatives to regulate hydraulic fracturing under the SDWA or otherwise.
Legislation to amend the SDWA to repeal the exemption for hydraulic fracturing from the definition of “underground injection” and require federal permitting and regulatory control of hydraulic fracturing, as well as legislative proposals to require disclosure of the chemical constituents of the fluids used in the fracturing process, were proposed in recent sessions of Congress. The U.S. Congress continues to consider legislation to amend the SDWA.
On April 17,In August 2012, the EPA approvedpublished final regulations under the federal Clean Air Act that establish new air emission controls for oil and natural gas production and natural gas processing operations. Specifically, the EPA's rule package includes New Source Performance StandardsNSP standards to address emissions of sulfur dioxide and volatile organic compounds, or VOCs, and a separate set of emission standards to address hazardous air pollutants frequently associated with oil and natural gas production and processing activities.

33


The final rule seeks to achieve a 95% reduction in VOCs emitted by requiring the use of reduced emission completions or “green completions” on all hydraulically-fractured wells constructed or refractured after January 1, 2015. The rules also establish specific new requirements regarding emissions from compressors, controllers, dehydrators, storage tanks and other production equipment. These rules will require a number of modifications to our operations, including the installation of new equipment to control emissions from our wells by January 1, 2015. ComplianceThe EPA received numerous requests for reconsideration of these rules from both industry and the environmental community, and court challenges to the rules were also filed. The EPA intends to issue revised rules that are likely responsive to some of these requests. For example, on September 23, 2013, the EPA published an amendment extending compliance dates for certain storage vessels. Also, on December 19, 2014, the EPA released final updates and clarifications to the NSP standards. In addition, on January 14, 2015, the EPA announced a series of steps it plans to take to address methane and smog-forming VOC emissions from the oil and gas industry. At this point, we cannot predict the final regulatory requirements or the cost to comply with such rules could resultrequirements with any certainty. In addition, the U.S. Department of the Interior, or DOI, published a revised proposed rule on May 24, 2013, that would update existing regulation of hydraulic fracturing activities on federal lands, including requirements for disclosure, well bore integrity and handling of flowback water. The DOI announced its intent to finalize the rule in significant costs, including increased capital expenditures and operating costs, and could adversely impact our business.2014, however, the final rule remains pending.
In addition, there are certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices. The federal government is currently undertaking several studies of hydraulic fracturing's potential impacts, the results of which are expected between later in 2013 and 2014. These ongoing or proposed studies, depending on their degree of pursuit and whether any meaningful results are obtained, could spur initiatives to further regulate hydraulic fracturing under the SDWA or other regulatory authorities. The EPA is currently evaluating the potential impacts of hydraulic fracturing on drinking water resources, with results of the study anticipated to be available March 2015. The White House Council on Environmental Quality is conducting an administration-wide review of hydraulic fracturing practices. The U.S. Department of Energy is conductinghas conducted an investigation into practices the agency could recommend to better protect the environment from drilling using hydraulic-fracturing completion methods. Additionally, certain members of Congress have called upon the U.S. Government Accountability Office to investigate how hydraulic fracturing might adversely affect water resources, the SEC to investigate the natural-gasnatural gas industry and any possible misleading of investors or the public regarding the economic feasibility of pursuing natural gas deposits in shale formations by means of hydraulic fracturing, and the U.S. Energy Information Administration to provide a better understanding of that agency's estimates regarding natural gas reserves, including reserves from shale formations, as well as uncertainties associated with those estimates.
SomeSeveral states and local jurisdictions in which we operate or hold oil and natural gas interests have adopted or are considering adopting regulations that could restrict or prohibit hydraulic fracturing in certain circumstances, impose more stringent operating standards and/or require the disclosure of the composition of hydraulic fracturing fluids. For example, in January 2012, the Ohio Departmenta more detailed discussion of Natural Resources issued a temporary moratorium on the development ofstate and local laws and initiatives concerning hydraulic fracturing, disposal wells in northeast Ohio, to study the relationship between these wells and minor earthquakes reported in the area. The Texas Railroad Commission and Louisiana Departmentsee “Business-Regulation-Regulation of Natural Resources recently adopted rules and regulations requiring that well operators disclose the list of chemical ingredients subject to the requirements of federal Occupational Safety and Health Act (OSHA) to state regulators and on a public internet website. Effective August 26, 2011, Montana adopted hydraulic fracturing disclosure regulations under which well operators must provide information in drilling permit applications on the estimated volume and types of materials to be used in the proposed hydraulic fracturing activities. Upon completion of the well, well operators must provide the Montana Board of Oil and Gas

33



Conservation with the volume and type of chemicals used, including the additive type, chemical ingredient names, and Chemical Abstracts Service, or CAS, number, subject to certain trade secret protections. On April 1, 2012, the North Dakota Industrial Commission enacted regulations requiring hydraulic fracturing well operators to disclose the hydraulic fluid composition, including the trade name, supplier, ingredients, CAS Number, and the maximum ingredient concentrations of all additives in the hydraulic fracturing fluid. Colorado enacted rules requiring similar disclosures on January 30, 2012.Hydraulic Fracturing” above. Also, on May 4, 2012,6, 2013, the U.S. Department of Interior, or DOI issued a draftrevised proposed rule that seeks to require companies operating on federal and Indian lands to (i) publicly disclose the chemicals used in the hydraulic fracturing process; (ii) confirm its wells meet certain construction standards and (iii) establish site plans to manage flowback water. We plan to use hydraulic fracturing extensively in connection with the development and production of certain of our oil and natural gas properties and any increased federal, state, local, foreign or international regulation of hydraulic fracturing or offshore drilling, including legislation and regulation in the states in which we operate, could reduce the volumes of oil and natural gas that we can economically recover, which could materially and adversely affect our revenues and results of operations.
There has been increasing public controversy regarding hydraulic fracturing with regard to the use of fracturing fluids, impacts on drinking water supplies, use of water and the potential for impacts to surface water, groundwater and the environment generally. A number of lawsuits and enforcement actions have been initiated across the country implicating hydraulic fracturing practices. If new laws or regulations are adopted that significantly restrict hydraulic fracturing, are adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations as well as make it easier for third parties opposing the hydraulic fracturing process to initiate legal proceedings based on allegations that specific chemicals used in the fracturing process could adversely affect groundwater. In addition, if hydraulic fracturing is further regulated at the federal, state or statelocal level, our fracturing activities could become subject to additional permitting and financial assurance requirements, more stringent construction specifications, increased monitoring, reporting and recordkeeping obligations, plugging and abandonment requirements and also to attendant permitting delays and potential increases in costs. Such legislative changes could cause us to incur substantial compliance costs, and compliance or the consequences of any failure to comply by us could have a material adverse effect on our financial condition and results of operations. At this time, it is not possible to estimate the impact on our business of newly enacted or potential federal, state or state legislationlocal laws governing hydraulic fracturing.
Our operations may be exposed to significant delays, costs and liabilities as a result of environmental, health and safety requirements applicable to our business activities.
We may incur significant delays, costs and liabilities as a result of federal, state and local environmental, health and safety requirements applicable to our exploration, development and production activities. These laws and regulations may, among other things: (i) require us to obtain a variety of permits or other authorizations governing our air emissions, water discharges, waste disposal or other environmental impacts associated with drilling, producing and other operations; (ii) regulate the sourcing and disposal of water used in the drilling, fracturing and completion processes; (iii) limit or prohibit drilling activities in certain areas and on certain lands lying within wilderness, wetlands, frontier and other protected areas; (iv) require remedial action to prevent or mitigate pollution from former operations such as plugging abandoned wells or closing earthen pits; and/or (v) impose substantial liabilities for spills, pollution or failure to comply with regulatory filings. In addition, these laws and regulations may restrict the rate of oil or natural gas production. These laws and regulations are complex, change frequently and have tended to become increasingly stringent over time. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, imposition of cleanup and site restoration costs and liens, the suspension or revocation of necessary permits, licenses and authorizations, the requirement that additional pollution controls be installed and, in some instances, issuance of orders or injunctions limiting or requiring discontinuation of certain operations.
Under certain environmental laws that impose strict as well as joint and several liability, we may be required to remediate contaminated properties currently or formerly operated by us or facilities of third parties that received waste generated by our operations regardless of whether such contamination resulted from the conduct of others or from consequences of our own actions that were in compliance with all applicable laws at the time those actions were taken. In addition, claims for damages to persons or property, including natural resources, may result from the environmental, health and safety impacts of our operations. In addition, the risk of accidental and/or unpermitted spills or releases from our operations could expose us to significant liabilities, penalties and other sanctions under applicable laws. In this regard, in November 2012, we and other entities involved in our WCBB field operations received a government subpoena, to which we have responded, for the production of documents and other information related primarily to a discharge of produced water that allegedly was identified by the U.S. Coast Guard in March 2012. Moreover, public interest in the protection of the environment has increased dramatically in recent years. The trend of more expansive and stringent environmental legislation and regulations applied to the crude oil and natural gas industry could continue, resulting in increased costs of doing business and consequently affecting profitability. To the extent laws are enacted or other governmental action is taken that restricts drilling or imposes more

34



stringent and costly operating, waste handling, disposal and cleanup requirements, our business, prospects, financial condition or results of operations could be materially adversely affected.
Restrictions on drilling activities intended to protect certain species of wildlife may adversely affect our ability to conduct drilling activities in some of the areas where we operate.
Oil and natural gas operations in our operating areas can be adversely affected by seasonal or permanent restrictions on drilling activities designed to protect various wildlife. Seasonal restrictions may limit our ability to operate in protected areas and can intensify competition for drilling rigs, oilfield equipment, services, supplies and qualified personnel, which may lead to periodic shortages when drilling is allowed. These constraints and the resulting shortages or high costs could delay our operations and materially increase our operating and capital costs. Permanent restrictions imposed to protect endangered species could prohibit drilling in certain areas or require the implementation of expensive mitigation measures. The designation of previously unprotected species in areas where we operate as threatened or endangered could cause us to incur increased costs arising from species protection measures or could result in limitations on our exploration and production activities that could have an adverse impact on our ability to develop and produce our reserves
The adoption of derivatives legislation by the U.S. Congress could have an adverse effect on our ability to use derivative instruments to reduce the effect of commodity price, interest rate and other risks associated with our business.
The adoption of derivatives legislation by the U.S. Congress could have an adverse effect on our ability to use derivative instruments to reduce the effect of commodity price, interest rate and other risks associated with our business. The U.S. Congress adopted the Dodd-Frank Wall Street Reform and Consumer Protection Act (HR 4173), or Dodd-Frank Act, which, among other provisions, establishes federal oversight and regulation of the over-the-counter derivatives market and entities that participate in that market. The legislation was signed into law by the President on July 21, 2010. In its rulemaking under the legislation, the Commodities Futures Trading Commission, or the CFTC, has issued a final rule on position limits for certain futures and option contracts in the major energy markets and for swaps that are their economic equivalents (with exemptions for certain bona fide hedging transactions). The CFTC's final rule was set aside by the U.S. District Court for the District of Columbia on September 28, 2012 and remanded to the CFTC to resolve ambiguity as to whether statutory requirements for such limits to be determined necessary and appropriate were satisfied. As a result, the rule has not yet taken effect, although the CFTC has indicated that it intends to appeal the court's decision and that it believes the Dodd-Frank Act requires it to impose position limits. The impact of such regulations upon our business is not yet clear. Certain of our hedging and trading activities and those of our counterparties may be subject to the position limits, which may reduce our ability to enter into hedging transactions.
In addition, the Dodd-Frank Act does not explicitly exempt end users (such as us) from the requirement to use cleared exchanges, rather than hedging over-the-counter, and the requirements to post margin in connection with hedging activities. While it is not possible at this time to predict when the CFTC will finalize certain other related rules and regulations, the Dodd-Frank Act and related regulations may require us to comply with margin requirements and with certain clearing and trade-execution requirements in connection with our derivative activities, although whether these requirements will apply to our business is uncertain at this time. If the regulations ultimately adopted require that we post margin for our hedging activities or require our counterparties to hold margin or maintain capital levels, the cost of which could be passed through to us, or impose other requirements that are more burdensome than current regulations, our hedging would become more expensive and we may decide to alter our hedging strategy.
The financial reform legislation may also require us to comply with margin requirements and with certain clearing and trade-execution requirements in connection with our existing or future derivative activities, although the application of those provisions to us is uncertain at this time. The financial reform legislation may also require the counterparties to our derivative instruments to spin off some of their derivatives activities to separate entities, which may not be as creditworthy as the current counterparties. The new legislation and any new regulations could significantly increase the cost of derivative contracts (including through requirements to post collateral which could adversely affect our available liquidity), materially alter the terms of derivative contracts, reduce the availability of derivatives to protect against risks we encounter, reduce our ability to monetize or restructure our derivative contracts in existence at that time, and increase our exposure to less creditworthy counterparties. If we reduce or change the way we use derivative instruments as a result of the legislation and regulations, our results of operations may become more volatile and our cash flows may be less predictable, which could adversely affect our ability to plan for and fund capital expenditures. Finally, the legislation was intended, in part, to reduce the volatility of oil and natural gas prices, which some legislators attributed to speculative trading in derivatives and commodity instruments related to oil and natural gas. Our revenues could therefore be adversely affected if a consequence of the legislation and regulations is to lower commodity prices. Any of these consequences could have a material adverse effect on our consolidated financial position, results of operations or cash flows.

35



Proposed changesCertain federal income tax deductions currently available with respect to U.S. tax laws, if adopted, could have an adverse effectnatural gas and oil exploration and development may be eliminated, and additional state taxes on our business, financial condition, resultsnatural gas extraction may be imposed, as a result of operations and cash flows.future legislation.
The U.S. President's Fiscal Year 2013 Budget Proposal includes provisionsFrom time to time, legislative proposals are made that would, if enacted, make significant changes to U.S. tax laws. These proposed changes include,have included, but are not limited to, (i) eliminating the immediate deduction for intangible drilling and development costs, (ii) eliminating the deduction from income for domestic production activities relating to oil and natural gas exploration and development, (iii) the repeal of the percentage depletion allowance for oil and natural gas properties,properties; (iv) an extension of the amortization period for certain geological and geophysical expenditures and (iv)(v) implementing certain international tax reforms.
These proposed changes in the U.S. tax laws,law, if adopted, or other similar changes that reduce or eliminate deductions currently available with respect to oilnatural gas and natural gasoil exploration and development, could adversely affect our business, financial condition, results of operations and cash flows.
In February 2013, the Governor of the State of Ohio proposed a plan in the Ohio House to enact new severance taxes on the oil and gas industry. The proposal was part of the state budget bill. Due to pressure from the State Senate, the proposal was removed from the bill. The bill then passed without the severance tax on June 7, 2013, with an effective date of July 1, 2013. Later in 2013, the Ohio House introduced a stand-alone bill to address the severance tax. HB 375 was introduced on December 4, 2013 and after many hearings and amendments, contained a 2.5% severance tax on horizontal drillers with a percentage of the proceeds earmarked for affected communities in Southeastern Ohio. This bill passed the Ohio House on May 14, 2014 and was pending in the Ohio Senate. The Ohio State Senate held a hearing on the bill, but there was no further movement before the summer recess of the Ohio Legislature.
In February 2015, the Governor of Ohio proposed another plan to enact new severance taxes on the oil and gas industry as part of the state budget proposal to finance a reduction in personal income taxes and other initiatives. The proposal would impose a 6.5% tax on oil and gas sold at the wellhead.
The adoption of climate change legislation by Congress could result in increased operating costs and reduced demand for the oil and natural gas we produce.
Many nations have agreed to limit emissions of “greenhouse gases” pursuant to the United Nations Framework Convention on Climate Change, also known as the “Kyoto Protocol.” Methane, a primary component of natural gas, and carbon dioxide, a byproduct of the burning of oil, natural gas, and refined petroleum products, are “greenhouse gases,” or GHGs, regulated by the Kyoto Protocol. Although the United States is not participating in the Kyoto Protocol at this time, several states or geographic regions have adopted legislation and regulations to reduce emissions of greenhouse gases. Additionally, on April 2, 2007, the U.S. Supreme Court ruled, in Massachusetts, et al. v. EPA, that the EPA has the authority to regulate carbon dioxide emissions from automobiles as “air pollutant” under the federal Clean Air Act. Thereafter, inIn December 2009, the EPA issued an Endangerment Finding that determined that emissions of carbon dioxide, methane and other GHGs present an endangerment to public health and the environment because, according to the EPA, emissions of such gases contribute to warming of the earth's atmosphere and other climatic changes. These findings by the EPA allowed the agency to proceed with the adoption and implementation of regulations that would restrict emissions of GHGs under existing provisions of the federal Clean Air Act. Subsequently, the EPA adopted two sets of related rules, one of which purports to regulate emissions of GHGs from motor vehicles and the other of which regulates emissions of GHGs from certain large stationary sources of emissions such as power plants or industrial facilities. The EPA finalized the motor vehicle rule which purports to limit emissions of GHGs from motor vehicles manufactured in model years 2012-2016, in April 2010 and it became effective in January 2011 although it does not require immediate reductions in GHG emissions. A recent rulemaking proposal by the EPA and the Departmentpurports to limit emissions of Transportation's National Highway Traffic Safety Administration seeks to expand theGHGs from motor vehicle rule to include vehicles manufactured in model years 2017-2025.vehicles. The EPA adopted the stationary source rule, also known as the “Tailoring Rule,“tailoring rule,” in May 2010, and it also became effective in January 2011, although it remains subject of several pending lawsuits filed by industry groups.2011. The Tailoring Rule establishestailoring rule established new GHG emissions thresholds that determine when stationary sources must obtain permits under the Prevention of Significant Deterioration, or PSD and Title V programs of the Clean Air Act. On June 23, 2014, in UARG v. EPA the Supreme Court held that stationary sources could not become subject to PSD or Title V permitting solely by reason of their GHG emissions. The permitting requirementsCourt ruled, however, that the EPA may require installation of the PSD program apply only to newly constructed or modified major sources. Obtaining a PSD permit requires a source to install best available control technology or BACT, for those regulated pollutants that are emittedGHG emissions at sources otherwise subject to the PSD and Title V programs. On December 19, 2014, the EPA issued two memoranda providing initial guidance on GHG permitting requirements in certain quantities. Phase Iresponse to the Court’s decision in UARG v. EPA. In its preliminary guidance, the EPA indicates it will undertake a rulemaking action no later than December 31, 2015 to rescind any PSD permits issued under the portions of the Tailoring Rule which became effective on January 2, 2011, requires projects already triggering PSD permitting that are also increasing GHG emissionswere vacated by more than 75,000 tons per yearthe Court. In the interim, the EPA issued a narrowly crafted “no action assurance” indicating it will exercise its enforcement discretion not to comply with BACT rules for their GHG emissions. Phase IIpursue enforcement of the Tailoring Rule, which became effective on July 1, 2011, requires preconstruction permits using BACTterms and conditions relating to GHGs in an EPA-issued PSD permit, and for new projects that emit 100,000 tons of GHG emissions per year or existing facilities that make major modifications increasing GHG emissions by more than 75,000 tons per year. Phase III of the Tailoring Rule, which is expected to go into effectrelated terms and conditions in 2013, will seek to streamline the permitting process and permanently exclude smaller sources from the permitting process.a Title V permit. Additionally, in September 2009, the EPA issued a final rule requiring the reporting of GHG emissions from specified large GHG emission sources in the U.S., including natural gas liquids fractionators and local natural gas/distribution companies, beginning in 2011 for emissions occurring in 2010.
In November 2010,addition, in August 2012, the EPA expanded its existing GHG reporting rule to include onshoreestablished NSP standards for volatile organic compounds and offshoresulfur dioxide and an air toxic standard for oil and natural gas production, transmission, and onshore processing, transmission,storage. The rules include the first federal air standards for natural gas wells that are hydraulically fractured, or refractured, as well as requirements for several other sources, such as storage tanks and distribution facilities, which may include certainother equipment, and limits methane emissions from these sources in an effort to reduce GHG emissions.

36


The EPA has continued to adopt GHG regulations of other industries, such as the March 2012September 2013 and June 2014 proposed GHG rule restricting future developmentrules that, if finalized, would set NSP standards for new and existing coal-fired and natural gas-fired power plants, respectively, which could have an adverse effect on our financial condition, results of coal-fired power plants. The proposed rule underwent an extended public comment process, which concluded on June 25, 2012.operation and cash available for distribution to the extent we acquire working interests in the future. The EPA is also under a legal obligation pursuant to a consent decree with certain environmental groups to issue new source performance standards for refineries. The EPA has also adopted regulations imposing best available control technology requirements on the largest greenhouse gas stationary sources, regulations requiring reporting of greenhouse gas emissions from certain facilities, and it is considering additional regulation of greenhouse gases as “air pollutants.” As a result of this continued regulatory focus, future GHG regulations of the oil and gas industry remain a possibility.

36

Table of Contents

Index to Financial Statements

In addition, the U.S. Congress has from time to time considered adopting legislation to reduce emissions of greenhouse gases and almost one-half of the states have already taken legal measures to reduce emissions of greenhouse gases primarily through the planned development of greenhouse gas emission inventories and/or regional greenhouse gas cap and trade programs. Although theThe U.S. Congress has not adopted such legislation at this time, but it may do so in the future, and many states continue to pursue regulations to reduce greenhouse gas emissions. Most of these capAlthough it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and trade programs work by requiring major sources of emissions, such as electric power plants,regulations imposing reporting obligations on, or major producers of fuels, such as refineries and gas processing plants, to acquire and surrender emission allowances corresponding with their annuallimiting emissions of GHGs. The numberGHGs from, our equipment and operations could require us to incur costs to reduce emissions of allowances availableGHGs associated with our operations. In addition, substantial limitations on GHG emissions could adversely affect demand for purchase is reduced each year until the overall GHG emission reduction goal is achieved. As the number of GHG emission allowances declines each year, the cost or value of allowances is expected to escalate significantly.oil and natural gas we produce.
Restrictions on emissions of methane or carbon dioxide that may be imposed in various states could adversely affect the oil and natural gas industry. Currently, while we are subject to certain federal GHG monitoringindustry, and reporting requirements, our operations are not adversely impacted by existing federal, state and local climate change initiatives and, at this time, it is not possible to accurately estimate how potential future laws or regulations addressing greenhouse gas emissions would impact our business.
In addition, there has been public discussion that climate change may be associated with extreme weather conditions such as more intense hurricanes, thunderstorms, tornadoes and snow or ice storms, as well as rising sea levels. Another possible consequence of climate change is increased volatility in seasonal temperatures. Some studies indicate that climate change could cause some areas to experience temperatures substantially colder than their historical averages. Extreme weather conditions can interfere with our production and increase our costs and damage resulting from extreme weather may not be fully insured. However, at this time, we are unable to determine the extent to which climate change may lead to increased storm or weather hazards affecting our operations.
A change in the jurisdictional characterization of some of our assets by federal, state or local regulatory agencies or a change in policy by those agencies may result in increased regulation of our assets, which may cause our revenues to decline and operating expenses to increase.
Section 1(b) of the Natural Gas Act of 1938, or the NGA, exempts natural gas gathering facilities from regulation by the Federal Energy Regulatory Commission, or FERC. We believe that the natural gas pipelines in our gathering systems meet the traditional tests FERC has used to establish whether a pipeline performs a gathering function and therefore is exempt from FERC's jurisdiction under the NGA. However, the distinction between FERC-regulated transmission services and federally unregulated gathering services is a fact-based determination. The classification of facilities as unregulated gathering is the subject of ongoing litigation, so the classification and regulation of our gathering facilities are subject to change based on future determinations by FERC, the courts or Congress, which could cause our revenues to decline and operating expenses to increase and may materially adversely affect our business, financial condition or results of operations. In addition, FERC has adopted regulations that may subject certain of our otherwise non-FERC jurisdictional facilities to FERC annual reporting and daily scheduled flow and capacity posting requirements. Additional rules and legislation pertaining to those and other matters may be considered or adopted by FERC from time to time. Failure to comply with those regulations in the future could subject us to civil penalty liability, which could have a material adverse effect on our business, financial condition or results of operations.
We face extensive competition in our industry.
The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the availability of alternative energy sources and the application of government regulation.

37

Table of Contents
Index to Financial Statements

We depend upon a limited number of customers for the sale of most of our oil and natural gas production. The loss of one or more of these purchasers could, among other factors, limit our access to suitable markets for the oil and natural gas we produce.
The availability of a ready market for any oil and/or natural gas we produce depends on numerous factors beyond the control of our management, including but not limited to the extent of domestic production and imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of gas sold in interstate commerce. The oil and natural gas we produce in

37

Table of Contents

Index to Financial Statements

Louisiana is sold to purchasers who service the areas where our wells are located. We sell the majority of our oil to Shell Trading Company, or Shell. Shell takes custody of the oil at the outlet from our oil storage barge. Our production from WCBB is being sold in accordance with the Shell posted price for West Texas/New Mexico Intermediate crude plus or minus Platt's trade month average P+ value, plus or minus the Platt's HLS/WTI differential less $2.00 per barreltransportation charges. Shell is the purchaser of our Utica Shale oil and pays us WTI less a differential. MarkWest Utica currently markets our Utica Shale NGLs and remits to us a weighted average selling price less a marketing fee. We have NAESBs in place with various purchasers for transportation.our Utica Shale natural gas production. In 2014, our Utica Shale natural gas and natural gas liquids were sold under monthly, seasonal and long term contracts and, as needed, through daily trades. The majority of purchases are transacted at the tailgate of the plants with available pricing based on Platts Gas Daily - Appalachian - Dominion South Point (Dominion Eastern and Dominion Transmission) or Texas Eastern M2 Zone when sold in the Utica Basin.  To maintain flow assurance and price stability, and as discussed under "- Transportation and Takeaway Capacity," we have entered into agreements to transport a portion of our natural gas production out of the Utica Basin. These agreements have pricing based on the appropriate delivery point less transportation charges and fuel. During the year ended December 31, 2012,2014, we sold approximately 92%99% of our oil production to Shell, 100% of our natural gas liquids production to MarkWest Utica, and 40%, 32% and 19% of our natural gas production to BP, DTE Energy Trading, Inc. and Hess, respectively. During the year ended December 31, 2013, we sold approximately 99% of our oil production to Shell, 100% of our natural gas liquids production to MarkWest Utica and 32%, 31% and 17% of our natural gas production to Sequent Energy Management, L.P., Hess and Interstate Gas Supply, Inc., respectively. During 2012, we sold approximately 92% and 8% of our oil production to Shell and Diamondback O&G, respectively, 91% of our natural gas liquids production to Diamondback O&G, and 41%, 18% and 16% of our natural gas production to Noble Americas Gas, Hess and Chevron, respectively. During 2011, we sold 93% and 7% of our oil production to Shell and Diamondback O&G, respectively, 100% of our natural gas liquids production to Diamondback O&G and 22%, 27% and 50% of our natural gas production to Diamondback O&G, Chevron and Hilcorp Energy Company, respectively. During 2010, we sold 75% and 19% of our oil production to Shell and Diamondback O&G, respectively, and 50%, 32%, and 10% of our natural gas production to Diamondback O&G, Chevron and Hilcorp Energy Company, respectively. Shell has agreed to purchase our Utica oil, and we have agreements in place with various purchasers for our Utica natural gas production. We may not continue to have ready access to suitable markets for our future oil and natural gas production.
Our method of accounting for oil and natural gas properties may result in impairment of asset value.
We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including nonproductive costs and certain general and administrative costs associated with acquisition, exploration and development of oil and natural gas properties, are capitalized. Net capitalized costs are limited to the estimated future net revenues, after income taxes, discounted at 10% per year, from proven oil and natural gas reserves and the cost of the properties not subject to amortization. Such capitalized costs, including the estimated future development costs and site remediation costs, if any, are depleted by an equivalent units-of-production method, converting natural gas to barrels at the ratio of six Mcf of natural gas to one barrel of oil.
Companies that use the full cost method of accounting for oil and gas properties are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on the 12-month unweighted arithmetic average of the first-day-of-the-month prices for 2012, 20112014, 2013 and 20102012 adjusted for any contract provisions or financial derivatives, if any, that hedge oil and natural gas revenue, excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included in the cost being amortized, less income tax effects related to differences between the book and tax basis of the oil and natural gas properties. If the net book value reduced by the related net deferred income tax liability exceeds the ceiling, an impairment or noncash writedown is required. A ceiling test impairment can give us a significant loss for a particular period. Once incurred, a write down of oil and natural gas properties is not reversible at a later date, even if oil or gas prices increase. If prices of oil, natural gas and natural gas liquids decrease, we may be required to further write down the value of our oil and gas properties. Future non-cash asset impairments could negatively affect our results of operations.
Our use of 2-D and 3-D seismic data is subject to interpretation and may not accurately identify the presence of oil and natural gas, which could adversely affect the results of our drilling operations.
Even when properly used and interpreted, 2-D and 3-D seismic data and visualization techniques are only tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators and do not enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. In addition, the use of 3-D seismic and other advanced technologies requires greater predrilling expenditures than traditional drilling strategies, and we could incur losses as a result of such expenditures. As a result, our drilling activities may not be successful or economical.

38

Table of Contents
Index to Financial Statements

We have entered into forward sales contracts and fixed price swaps and mayare exposed to fluctuations in the future enter into additional contracts forprice of natural gas and oil. Although we have hedged a portion of our estimated 2015 production, whichwe may resultstill be adversely affected by continuing and prolonged declines in the price of natural gas and oil.
We use fixed price swaps to reduce price volatility associated with certain of our making cash payments or preventoil and natural gas sales, but these hedges may be inadequate to protect us from receivingcontinuing and prolonged declines in the full benefitprice of increases in prices for oil and natural gas.
To mitigate the effects of commodity price fluctuations, we were party to forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $54.81 per barrel, before transportation costs and differentials, for the period January 2010 through February 2010. For the period from January 2015 through March 2010 through December 2010, we were party to forward sales contracts for the sale of 2,300 barrels of WCBB production per day at a weighted average daily price of $58.24 per barrel before transportation costs and differentials. In November 2010,2015, we entered into fixed price swaps for 2,000190,625 MMBtu per day at a weighted average price of $4.12. For April 2015, we entered into fixed price swaps for 191,250 MMBtu per day at a weighted average price of $4.05. For the period from May 2015 through June 2015, we entered into fixed price swaps for 201,250 MMBtu per day at a weighted average price of $4.05. For the period from July 2015 through August 2015, we entered into fixed price swaps for 216,875 MMBtu per day at a weighted average price of $4.04. For September 2015, we entered into fixed price swaps for 246,875 MMBtu per day at a weighted average price of $3.97. For the period from October 2015 through December 2015, we entered into fixed price swaps for 262,500 MMBtu per day at a weighted average price of $3.96. For the period from January 2016 through March 2016, we entered into fixed price swaps for 252,500 MMBtu per day at a weighted average price of $3.82. For April of 2016 we entered into fixed price swaps for 242,500 MMBtu per day at a weighted average price of $3.81 For the period from May 2016 through December 2016, we entered into fixed price swaps for 172,500 MMBtu per day at a weighted average price of $3.73. For the period from January 2017 through June 2017, we entered into fixed price swaps for 142,500 MMBtu per day at a weighted average price of $3.67. For the period from July 2017 through December 2017, we entered into fixed price swaps for 80,000 MMBtu per day at a weighted average price of $3.45. For the period from January 2018 through December 2018, we entered into fixed price swaps for 30,000 MMBtu per day at a weighted average price of $3.40. For the period from March 2015 through June 2016, we entered into fixed price swaps for 1,000 barrels of oil per day at a weighted average price of $86.96 per barrel for the period January 2011 through December 2011. For

38

Table of Contents

Index to Financial Statements

January 2012 through February 2012, we entered into fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $108.00 per barrel.$62.25. For the period from March 20122015 through July 2012,December 2016, we entered into fixednatrual gas basis swap positions, which settle on the pricing index to basis differential of MichCon to the NYMEX Henry Hub natural gas price swaps for 3,000 barrels of oil30,000 MMBtu per day at a weighted average pricehedge differential of $109.73 per barrel. For the period from August 2012 through December 2012, we entered into fixed price swaps$.02 and for 4,000 barrels of oil10,000 MMBtu per day at a weighted average pricehedge differential of $107.29 per barrel. For the period from January 2013 through December 2013, we have entered into fixed price swaps for 5,000 barrels of oil per day at a weighted average price of $100.90 per barrel.$.01. Under the 2011 contracts, we hedged approximately 31% of our 2011 production. Under the 2012 contracts, we hedged approximately 46% of our 2012 production. Under the 20132015 contracts, we have hedged approximately 23%47% to 52% of our estimated 20132015 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil and natural gas prices increase. In addition, these arrangements may limitFurther, to the benefit to us of increases inextent that the price of oil. These forward sales contractsoil and fixed price swaps are accounted fornatural gas remains at current levels or declines further, we will not be able to hedge future production at the same level as cash flowour current hedges, and recorded at fair value pursuant to FASB ASC 815, “Derivativesour results of operations and Hedging,” and related pronouncements.financial condition would be negatively impacted.
Our hedging transactions expose us to counterparty credit risk.
Our hedging transactions expose us to risk of financial loss if a counterparty fails to perform under a derivative contract. Disruptions in the financial markets could lead to sudden decreases in a counterparty's liquidity, which could make them unable to perform under the terms of the derivative contract and we may not be able to realize the benefit of the derivative contract.
A terrorist attack or armed conflict could harm our business.
Terrorist activities, anti-terrorist efforts and other armed conflicts involving the United States or other countries may adversely affect the United States and global economies and could prevent us from meeting our financial and other obligations. If any of these events occur, the resulting political instability and societal disruption could reduce overall demand for oil and natural gas, potentially putting downward pressure on demand for our services and causing a reduction in our revenues. Oil and natural gas related facilities could be direct targets of terrorist attacks, and our operations could be adversely impacted if infrastructure integral to our customers' operations is destroyed or damaged. Costs for insurance and other security may increase as a result of these threats, and some insurance coverage may become more difficult to obtain, if available at all.
Conservation measures and technological advances could reduce demand for oil and natural gas.
Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to oil and natural gas, technological advances in fuel economy and energy generation devices could reduce demand for oil and natural gas. The impact of the changing demand for oil and gas services and products may have a material adverse effect on our business, financial condition, results of operations and cash flows.
Loss of our information and computer systems could adversely affect our business.
We are dependent on our information systems and computer based programs, including our well operations information, seismic data, electronic data processing and accounting data. If any of such programs or systems were to fail or create erroneous information in our hardware or software network infrastructure, possible consequences include our loss of communication links, inability to find, produce, process and sell oil and natural gas and inability to automatically process

39

Table of Contents
Index to Financial Statements

commercial transactions or engage in similar automated or computerized business activities. Any such consequence could have a material adverse effect on our business.
Risks Relating to Our Indebtedness
Our substantial level of indebtedness could adversely affect our business, financial condition, results of operations and prospects.
As of December 31, 2012,2014, we had total indebtedness (net of associated accrued discount and premium) of approximately $299.0$716.5 million, including $296.9$614.7 million attributable to the Notes, andour senior notes. We had borrowing base availability of $40.0$306.4 million under our secured revolving credit facility under which noafter giving effect to an aggregate of $43.6 million of letters of credit and outstanding borrowings are outstanding.of $100.0 million.
Our outstanding indebtedness could have important consequences to you, including the following:

39

Table of Contents

Index to Financial Statements

our high level of indebtedness could make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in a default under our secured revolving credit facility or the senior note indenture;
the restrictions imposed on the operation of our business by the terms of our debt agreements may hinder our ability to take advantage of strategic opportunities to grow our business;
our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, restructuring, acquisitions or general corporate purposes may be impaired, which could be exacerbated by further volatility in the credit markets;
we must use a substantial portion of our cash flow from operations to pay interest on the Notes and our other indebtedness, which will reduce the funds available to us for operations and other purposes;
our high level of indebtedness could place us at a competitive disadvantage compared to our competitors that may have proportionately less debt;
our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate may be limited;
our high level of indebtedness makes us more vulnerable to economic downturns and adverse developments in our business; and
we may be vulnerable to interest rate increases, as our borrowings under our secured revolving credit facility are at variable interest rates.

Any of the foregoing could have a material adverse effect on our business, financial condition, results of operations and prospects.
In addition, if we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, or interest on our indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness, we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest. More specifically, the lenders under our secured revolving credit facility could elect to terminate their commitments, cease making further loans and institute foreclosure proceedings against our assets, and we could be forced into bankruptcy or litigation.
We may not have sufficient funds to repay borrowings under our revolving credit facility if required as a result of a borrowing base redetermination.
In connection with the Contribution and the Notes Offerings, our borrowing base under our senior secured revolving credit facility was reduced to $40.0 million. The borrowing base is expected to be redetermined by the lenders on a semiannual basis. Additionally, the required lenders will be able to request one additional borrowing base redetermination in between scheduled redeterminations, and also have the right to redetermine the borrowing base upon the amendment, modification or termination of any swap contract or forward sales contract. In addition, our borrowing base will be reduced in connection with certain asset dispositions.
We repaid all borrowings outstanding under our secured revolving credit facility (approximately $146.5 million) with a portion of the proceeds from the October Notes Offering. We currently have no borrowings outstanding under our revolving credit facility, although we intend to reborrow under this facility in the future. If the outstanding borrowings under our secured revolving credit facility were to exceed the borrowing base as a result of any such recalculation, we would be required to eliminate this excess. If we are forced to repay a portion of our bank borrowings, we may not have sufficient funds to make such repayments. If we do not have sufficient funds and we are otherwise unable to negotiate renewals of our borrowings or arrange new financing, we may have to sell significant assets. Any such sale could have a material adverse effect on our business and financial results.
Servicing our indebtedness requires a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial indebtedness.
Our ability to make scheduled payments of the principal of, to pay interest on or to refinance our indebtedness, including the senior notes, depends on our future performance, which is subject to economic, financial, competitive and other factors

40

Table of Contents
Index to Financial Statements

beyond our control. Our business may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital expenditures. If we are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as reducing or delaying capital expenditures, selling assets, restructuring debt or obtaining additional equity capital on terms that

40

Table of Contents

Index to Financial Statements

may be onerous or highly dilutive. However, we cannot assure you that undertaking alternative financing plans, if necessary, would allow us to meet our debt obligations. In the absence of such cash flows, we could have substantial liquidity problems and might be required to sell material assets or operations to attempt to meet our debt service and other obligations. Our secured revolving credit facility and the indenture governing the senior note indenturenotes restrict our ability to use the proceeds from asset sales. We may not be able to consummate those asset sales to raise capital or sell assets at prices that we believe are fair, and proceeds that we do receive may not be adequate to meet any debt service obligations then due. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at the time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our debt obligations and have an adverse effect on our financial condition.
Despite our current leverage, we may still be able to incur substantially more indebtedness. This could further exacerbate the risks that we and our subsidiaries face.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future, either under our senior secured credit facility or otherwise. The terms of our secured revolving credit facility and the indenture governing the Notes restrict our ability to incur additional indebtedness, but in each case do not completely prohibit us from doing so. In addition, the indenture governing the Notes allows us to issue additional notes under certain circumstances which will also be guaranteed by the guarantors. The indenture governing the Notes allows us to incur certain other additional secured debt and will allow our subsidiaries that do not guarantee the Notes to incur additional debt. In addition, the indenture governing the Notes does not prevent us from incurring other liabilities that do not constitute indebtedness. If new debt or other liabilities are added to our current debt levels, the related risks that we and our subsidiaries now face could intensify.
Restrictive covenants in our secured revolving credit facility, inthe indenture governing the senior note indenturenotes and in future debt instruments may restrict our ability to pursue our business strategies.
Our secured revolving credit facility and the indenture governing the senior note indenturenotes limit, and the terms of any future indebtedness may limit, our ability, among other things, to:
incur or guarantee additional indebtedness;
make certain investments;
declare or pay dividends or make distributions on our capital stock;
prepay subordinated indebtedness;
sell assets including capital stock of restricted subsidiaries;
agree to payment restrictions affecting our restricted subsidiaries;
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
enter into transactions with our affiliates;
incur liens;
engage in business other than the oil and gas business; and
designate certain of our subsidiaries as unrestricted subsidiaries.

The restrictionsWe may be prevented from taking advantage of business opportunities that arise because of the limitations imposed on us by the restrictive covenants contained in our revolving credit facility and the indenture governing the senior notes. In addition, our revolving credit facility requires us to maintain certain financial ratios and tests. The requirement that we comply with these agreements could limitprovisions may materially adversely affect our ability to plan for, or react to changes in market conditions, meettake advantage of business opportunities we believe to be desirable, obtain future financing, fund needed capital needs, make acquisitionsexpenditures or otherwise restrictwithstand a continuing or future downturn in our activities or business plans.business.
A breach of any of these restrictive covenants could result in default under the agreement governing our senior secured revolving credit facility. If default occurs, the lenders under our senior secured revolving credit facility may elect to declare all borrowings outstanding, together with accrued interest and other fees, to be immediately due and payable, which would result in an event of default under the indenture governing the senior note indenture.notes. The lenders will also have the right in these circumstances to terminate any commitments they have to provide further borrowings. If we are unable to repay outstanding borrowings when due, the lenders under our senior secured revolving credit facility will also have the right to proceed against the collateral granted to them to secure the indebtedness. If the indebtedness under our senior secured revolving credit facility and the Notessenior notes were to be accelerated, we cannot assure you that our assets would be sufficient to repay in full that indebtedness.

41

Table of Contents
Index to Financial Statements

Any significant reduction in our borrowing base under our revolving credit facility as a result of the periodic borrowing base redeterminations or otherwise may negatively impact our ability to fund our operations, and we may not have sufficient funds to repay borrowings under our revolving credit facility if required as a result of a borrowing base redetermination.
Availability under our revolving credit facility is currently subject to a borrowing base of $450.0 million. The borrowing base is subject to scheduled semiannual and other elective collateral borrowing base redeterminations based on our oil and natural gas reserves and other factors. As of December 31, 2014, we had $100.0 million of borrowings under our revolving credit facility. We intend to continue borrowing under our revolving credit facility in the future. Any significant reduction in our borrowing base as a result of such borrowing base redeterminations or otherwise may negatively impact our liquidity and our ability to fund our operations and, as a result, may have a material adverse effect on our financial position, results of operation and cash flow. Further if, the outstanding borrowings under our revolving credit facility were to exceed the borrowing base as a result of any such redetermination, we would be required to repay the excess. We may not have sufficient funds to make such repayments. If we do not have sufficient funds and we are otherwise unable to negotiate renewals of our borrowings or arrange new financing, we may have to sell significant assets. Any such sale could have a material adverse effect on our business and financial results.
We may still be able to incur substantial additional indebtedness in the future, which could further exacerbate the risks that we and our subsidiaries face.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of our revolving credit facility and the indenture governing the senior notes restrict, but in each case do not completely prohibit, us from doing so. As of December 31, 2014, our borrowing base under our revolving credit facility was set at $450.0 million and we had $100.0 million of borrowings outstanding under this facility. In addition, the indenture governing the senior notes allows us to issue additional notes under certain circumstances which will also be guaranteed by the guarantors. The indenture governing the senior notes also allows us to incur certain other additional secured debt and allows us to have subsidiaries that do not guarantee the senior notes and which may incur additional debt, which would be structurally senior to the senior notes. In addition, the indenture governing the senior notes does not prevent us from incurring other liabilities that do not constitute indebtedness. If we or a guarantor incur any additional indebtedness that ranks equally with the senior notes (or with the guarantees thereof), including additional unsecured indebtedness or trade payables, the holders of that indebtedness will be entitled to share ratably with holders of the senior notes in any proceeds distributed in connection with any insolvency, liquidation, reorganization, dissolution or other winding-up of us or a guarantor. If new debt or other liabilities are added to our current debt levels, the related risks that we and our subsidiaries now face could intensify.
Our borrowings under our revolving credit facility expose us to interest rate risk.
Our earnings are exposed to interest rate risk associated with borrowings under our revolving credit facility. Our revolving credit facility is structured under floating rate terms, as advances under this facility may be in the form of either base rate loans or eurodollar loans. As such, our interest expense is sensitive to fluctuations in the prime rates in the U.S. or, if the eurodollar rates are elected, the eurodollar rates. At December 31, 2014, amounts borrowed under our revolving credit facility bore interest at the Eurodollar rate of 1.91%. A 1% increase in interest rates would increase interest expense by approximately $1.0 million per year, based on $100.0 million outstanding under our revolving credit facility as of December 31, 2014. As of December 31, 2014, we did not hedge our interest rate risk. An increase in our interest rate at the time we have variable interest rate borrowings outstanding under our revolving credit facility will increase our costs, which may have a material adverse effect on our results of operations and financial condition.
Risks Related to Our Common Stock
If our quarterly revenues and operating results fluctuate significantly, the price of our common stock may be volatile.
Our revenues and operating results may in the future vary significantly from quarter to quarter. If our quarterly results fluctuate, it may cause our stock price to be volatile. We believe that a number of factors could cause these fluctuations, including:

41

Table of Contents

Index to Financial Statements

changes in oil and natural gas prices;
changes in production levels;
changes in governmental regulations and taxes;

42

Table of Contents
Index to Financial Statements

geopolitical developments;
the level of foreign imports of oil and natural gas; and
conditions in the oil and natural gas industry and the overall economic environment.

Because of the factors listed above, among others, we believe that our quarterly revenues, expenses and operating results may vary significantly in the future and that period-to-period comparisons of our operating results are not necessarily meaningful. You should not rely on the results of one quarter as an indication of our future performance. It is also possible that in some future quarters, our operating results will fall below our expectations or the expectations of market analysts and investors. If we do not meet these expectations, the price of our common stock may decline significantly.
We do not currently pay dividends on our common stock and do not anticipate doing so in the future.
We have paid no cash dividends on our common stock, and we may not pay cash dividends on our common stock in the future. We intend to retain any earnings to fund our operations. Therefore, we do not anticipate paying any cash dividends on our common stock in the foreseeable future. In addition, the terms of our credit agreement prohibit the payment of any dividends to the holders of our common stock.
A change of control could limit our use of net operating losses.
As of December 31, 2012,2014, we had a net operating loss, or NOL, carry forward of approximately $4.3$3.1 million for federal income tax purposes. Transfers of our stock in the future could result in an ownership change. In such a case, our ability to use the NOLs generated through the ownership change date could be limited. In general, the amount of NOLs we could use for any tax year after the date of the ownership change would be limited to the value of our stock (as of the ownership change date) multiplied by the long-term tax-exempt rate.
Future sales of our common stock may depress our stock price.
We have registered a substantial number of shares of our common stock under a registration statement filed with the SEC. Sales of these shares of our common stock in the public market or the perception that these sales may occur, could cause the market price of our common stock to decline. In addition, sales by certain of our stockholders of their shares could impair our ability to raise capital through the sale of common or preferred stock. As of February 20, 2013,2015, there were 77,339,88685,684,604 shares of our common stock issued and outstanding, excluding 245,831358,079 shares of unvested restricted stock awarded under our Amended and Restated 2005 Stock Incentive Plan and 335,2415,000 shares issuable upon exercise of outstanding options to purchase our common stock granted under our Amended and Restated 2005 Stock Incentive Plan.
We could issue preferred stock which could be entitled to dividend, liquidation and other special rights and preferences not shared by holders of our common stock or which could have anti-takeover effects.
We are authorized to issue up to 5,000,000 shares of preferred stock, par value $0.01 per share. Shares of preferred stock may be issued from time to time in one or more series as our board of directors, by resolution or resolutions, may from time to time determine each such series to be distinctively designated. The voting powers, preferences and relative, participating, optional and other special rights, and the qualifications, limitations or restrictions, if any, of each such series of preferred stock may differ from those of any and all other series of preferred stock at any time outstanding, and, subject to certain limitations of our certificate of incorporation and the Delaware General Corporation Law, or DGCL, our board of directors may fix or alter, by resolution or resolutions, the designation, number, voting powers, preferences and relative, participating, optional and other special rights, and qualifications, limitations and restrictions thereof, of each such series preferred stock. The issuance of any such preferred stock could materially adversely affect the rights of holders of our common stock and, therefore, could reduce the value of our common stock.
In addition, specific rights granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell our assets to, a third party. The ability of our board of directors to issue preferred stock could discourage, delay or prevent a takeover of us, thereby preserving control of the company by the current stockholders.

42

Table of Contents

Index to Financial Statements

The existence of some provisions in our organizational documents could delay or prevent a change in control of our company, even if that change would be beneficial to our stockholders. Our certificate of incorporation and bylaws contain provisions that may make acquiring control of our company difficult.

43

Table of Contents
Index to Financial Statements

ITEM 1B.UNRESOLVED STAFF COMMENTS
None.

ITEM 2.PROPERTIES
Additional information regarding our properties is included in Item 1. "Business" above and in Note 4 of the notes to our consolidated financial statements included in this report, which information is incorporated herein by reference.
Proved Oil and Natural Gas Reserves
SEC Rule-Making Activity
In December 2008, the SEC released its final rule for “Modernization of Oil and Gas Reporting.” These rules require disclosure of oil and gas proved reserves by significant geographic area, using the arithmetic 12-month average beginning-of-the-month price for the year, as opposed to year-end prices as had previously been required unless contractual arrangements designate the price to be used. Other significant amendments included the following:
Disclosure of unproved reserves: probable and possible reserves may be disclosed separately on a voluntary basis.
Proved undeveloped reserve guidelines: reserves may be classified as proved undeveloped if there is a high degree of confidence that the quantities will be recovered and they are scheduled to be drilled within the next five years, unless the specific circumstances justify a longer time.
The ability to book proved undeveloped reserves, subject to certain exceptions, only if they relate to wells scheduled to be drilled within five years of the date of booking, as well as the requirement to write down proved undeveloped reserves if the associated wells are not drilled within the required five-year time-frame.
Reserves estimation using new technologies: reserves may be estimated through the use of reliable technology in addition to flow tests and production history.
Reserves personnel and estimation process: additional disclosure is required regarding the qualifications of the chief technical person who oversees the reserves estimation process. We are also required to provide a general discussion of our internal controls used to assure the objectivity of the reserves estimate.
Non-traditional resources: the definition of oil and gas producing activities has expanded and focuses on the marketable product rather than the method of extraction.

We adopted the rules effective December 31, 2009, as required by the SEC.
Evaluation and Review of Reserves.
Reserve estimates at December 31, 20122014 were prepared by NSAI with respect to our WCBB, Hackberry and Niobrara fields (52% of our proved reserves at December 31, 2012), by Ryder Scott with respect to our assets in the Utica Shale in Eastern Ohio (47%(97% of our proved reserves at December 31, 2012)2014), by NSAI with respect to our WCBB, Hackberry and Niobrara fields (3% of our proved reserves at December 31, 2014) and by our personnel with respect to our overriding royalty and non-operated interests (less than 1% of our proved reserves at December 31, 2012)2014).
NSAIRyder Scott and Ryder ScottNSAI are independent petroleum engineering firms. Copies of their summary reserve reports are included as Exhibit 99.1 and 99.2, respectively, to this Annual Report on Form 10-K. The technical persons responsible for preparing our proved reserve estimates meet the requirements with regards to qualifications, independence, objectivity and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers. Our independent third-party engineers do not own an interest in any of our properties and are not employed by us on a contingent basis.
We maintain an internal staff of petroleum engineers and geoscience professionals who work closely with NSAIRyder Scott and Ryder Scott,NSAI, our independent reserve engineers, to ensure the integrity, accuracy and timeliness of the data used to calculate our proved reserves relating to our assets in the Utica Shale and our WCBB, Hackberry and Niobrara fields and our assets in the Utica Shale.fields. Our internal technical team members meet with NSAIRyder Scott and Ryder ScottNSAI periodically throughout the year to discuss the assumptions and methods used in the proved reserve estimation process. We provide historical information to NSAIRyder Scott and Ryder ScottNSAI for our properties such as ownership interest, oil and gas production, well test data, commodity prices and operating and development costs.costs and other considerations, including availability and costs of infrastructure and status of permits. Our proved reserves attributable to our other minority interests are prepared internally by our internal staff of petroleum engineers and geoscience professionals. Our chief reserve engineer

44

Table of Contents
Index to Financial Statements

Vice President of Reservoir Engineering is primarily responsible for overseeing the preparation of all of our reserve estimates. He is a petroleum engineer with over 3035 years of reservoir and operations experience and our geophysical staff has

43

Table of Contents

Index to Financial Statements

over 60 years combined industry experience. Our technical staff uses historical information for our properties such as ownership interest, oil and gas production, well test data, commodity prices and operating and development costs.
Our proved reserve estimates are prepared in accordance with our internal control procedures. These procedures, which are intended to ensure reliability of reserve estimations, include the following:
review and verification of historical production data, which data is based on actual production as reported by us;
verification of property ownership by our land department;
preparation of reserve estimates by our experienced reservoir engineers or under their direct supervision;
direct reporting responsibilities by our reservoir engineering department to our Chief Executive Officer;
review by our reservoir engineering department of all of our reported proved reserves at the close of each quarter, including the review of all significant reserve changes and all new proved undeveloped reserves additions;
direct reporting responsibilitiesprovision of quarterly updates to our board of directors regarding operational data, including production, drilling and completion activity levels and any significant changes in our reserves;
annual review by our reservoir engineering departmentboard of directors of our year-end reserve report and year-over-year changes in our proved reserves, as well as any changes to our Chief Executive Officer;previously adopted development plans;
annual review and approval by our senior management and our board of directors of a multi-year development plan; and
verification of property ownershipannual review by our land department.senior management of adjustments to our previously adopted development plan and considerations involved in making such adjustments.

Further, during 2014, we implemented additional procedures in connection with our year-end reserve preparation and annual capital budget determination, including:
review by our board of directors of changes in our previously approved development plan made by senior management and technical staff during the year, including the substitution, removal or deferral of PUD locations.
The following table sets forth our estimated proved reserves at December 31, 2012, 20112014, 2013 and 2010:2012:
Year Ended December 31,Year Ended December 31,  
2012 2011 20102014 2013 2012
Oil
(MBbls)
 
Natural
Gas
(MMcf)
 
Oil
(MBbls)
 
Natural
Gas
(MMcf)
 
Oil
(MBbls)
 
Natural
Gas
(MMcf)
Oil
(MBbls)
 
Natural
Gas
(MMcf)
 Natural Gas Liquids (MBbls) 
Oil
(MBbls)
 
Natural
Gas
(MMcf)
 Natural Gas Liquids (MBbls) 
Oil
(MBbls)
 
Natural
Gas
(MMcf)
 Natural Gas Liquids (MBbls)
Proved developed5,219
 18,482
 7,485
 6,152
 7,230
 6,068
5,719
 345,166
 12,379
 5,609
 94,552
 3,527
 5,175
 18,482
 44
Proved undeveloped3,032
 15,289
 9,260
 9,576
 12,474
 10,090
3,778
 373,840
 13,889
 2,737
 51,894
 2,148
 2,931
 15,289
 101
Total (1)8,251
 33,771
 16,745
 15,728
 19,704
 16,158
9,497
 719,006
 26,268
 8,346
 146,446
 5,675
 8,106
 33,771
 145
 
Year Ended December 31,Year Ended December 31,
2012 2011 20102014 2013 2012
Total net proved oil and natural gas reserves (MBOE) (1)13,879
 19,367
 22,397
Total net proved oil and natural gas reserves (MMcfe) (1)933,598
 230,574
 83,274
PV-10 value (in millions) (2)$436.8
 $490.5
 $392.6
$1,840.8
 $696.9
 $436.8
Standardized measure (in millions) (3)$348.6
 $376.7
 $315.5
$1,427.2
 $578.5
 $348.6
 _____________________

45

Table of Contents
Index to Financial Statements

(1)Estimates of reserves as of year-end 2012, 20112014, 2013 and 20102012 were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month period ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively, in accordance with revised guidelines of the SEC applicable to reserves estimates as of year-end 2012, 20112014, 2013 and 2010.2012. Reserve estimates do not include any value for probable or possible reserves that may exist, nor do they include any value for undeveloped acreage. The reserve estimates represent our net revenue interest in our properties. Although we believe these estimates are reasonable, actual future production, cash flows, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves may vary substantially from these estimates.
(2)
Represents present value, discounted at 10% per annum, of estimated future net revenue before income tax of our estimated proven reserves. The estimated future net revenues set forth above were determined by using reserve quantities of proved reserves and the periods in which they are expected to be developed and produced based on certain prevailing economic conditions. The estimated future production in our reserve reports for the years ended December 31, 2012, 20112014, 2013 and 20102012 is priced based on the 12-month unweighted arithmetic average of the first-day-of-the month price for the period January through December of the applicable year, using $91.32$94.99 per barrel and $2.76$4.35 per MMBtu for 2012, $96.192014, $96.78 per barrel and $4.12$3.67 per MMBtu for 20112013 and $76.16$91.32 per barrel and $4.38$2.76 per MMBtu for 2010,2012, and in each case adjusted by lease for transportation fees and regional price differentials.
PV-10 is a non-GAAP measure because it excludes income tax effects. Management believes that the presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies. PV-10 is not a measure of financial or operating performance under GAAP. PV-10 should not be considered as an alternative to the standardized measure as defined under GAAP. We have included a reconciliation of PV-10 to the most directly comparable GAAP measure-standardized measure of discounted future net cash flows. The following table reconciles the standardized measure of future net cash flows to the PV-10 value:

44



December 31,
December 31,2014 2013 2012
2012 2011 2010(In thousands)
Standardized measure of discounted future net cash flows$348,641,000
 $376,681,000
 $315,487,000
$1,427,167
 $578,466
 $348,641
Add: Present value of future income tax discounted at 10%88,206,000
 113,791,000
 77,117,000
413,671
 118,445
 88,206
PV-10 value$436,847,000
 $490,472,000
 $392,604,000
$1,840,838
 $696,911
 $436,847
 
(3)The standardized measure represents the present value of estimated future cash inflows from proved oil and natural gas reserves, less future development, abandonment, production, and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows and using the same pricing assumptions as were used to calculate PV-10. Standardized measure differs from PV-10 because standardized measure includes the effect of future income taxes.
The above table does not include proved reserves net to our interest in Diamondback, Tatex II, Tatex III or Grizzly. For further discussion of our interest in Tatex II, Tatex III and Grizzly, see Item 1. “Business-Our Equity Investments.”
The foregoing reserves are all located within the continental United States. Reserve engineering is a subjective process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition, the results of drilling, testing and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities of oil and natural gas that are ultimately recovered. Estimates of economically recoverable oil and natural gas and of future net revenues are based on a number of variables and assumptions, all of which may vary from actual results, including geologic interpretation, prices and future production rates and costs. See Item 1A. “Risk Factors” contained elsewhere in this Form 10-K. We have not filed any estimates of total, proved net oil or gas reserves with any federal authority or agency other than the SEC since the beginning of our last fiscal year.
Additional information regarding estimates of proved reserves, proved developed reserves and proved undeveloped reserves, or PUDs, at December 31, 2012, 20112014, 2013 and 20102012 and changes in proved reserves during the last three years are contained in the Supplemental Information on Oil and Gas Exploration and Production Activities, or Supplemental Information, in Note 1819 to our consolidated financial statements included in this report. Also contained in the Supplemental Information are our estimates of future net cash flows and discounted future net cash flows from proved reserves. Additional information

46

Table of Contents
Index to Financial Statements

regarding our proved reserves can be found in Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations-Results of Operations” and “-Critical Accounting Policies and Estimates” included in this report.
Proved Undeveloped Reserves (PUDs)
As of December 31, 2012,2014, our proved undeveloped reserves totaled 3,032 MBOE3,778 MBbls of oil, and 15,289373,840 MMcf of natural gas and 13,889 MBbls of NGLs, for a total of 5,580 MBOE.479,844 MMcfe. Approximately 61%99% of our PUDs at year-end 20122014 were located in our Utica field, 21% were located in WCBB, 17% were located in our East Hackberry field and 1% of our PUDs were located in our Niobrara field. PUDs will be converted from undeveloped to developed as the applicable wells begin production.
We record PUD reserves only after a development plan has been approved by our senior management and board of directors to complete the associated development drilling within five years from the time of initial booking. The PUD locations identified in our development plan are determined based on an analysis of the information that we have available at that time. After a development plan has been adopted, we may periodically make adjustments to the approved development plan due to events and circumstances that have occurred subsequent to the time the plan was approved. These circumstances may include delays in the availability of infrastructure, well permitting delays, changes in commodity price outlook and costs, and new data from recently completed wells. During 2014, we did not make any material adjustments to our development plan with respect to our PUD locations booked in our reserve report for the year ended December 31, 2013 and scheduled to be drilled during 2014. Changes in PUDs that occurred during 20122014 were primarily due to:
The loss of approximately 9,574 MBOE attributable to the contribution of our Permian Basin acreage to Diamondback;
Additions of 3,376 MBOE448.1 Bcfe attributable to 2012 acquisitions and2014 extensions in our Utica field and additions of 1,275 MBOE attributable to 2012 extensions in our Louisiana fields;field;
Conversion of approximately 73 MBOE37.8 Bcfe attributable to PUDs into proved developed reserves;
Acquisition of approximately 4 Bcfe from our Rhino acquisition; and
Downward revisions of approximately 31 MBOE in PUDs15.8 Bcfe due to changesthe exclusion of PUD locations in commodity prices;
Downward revisions to estimates of approximately 215 MBOE;our Southern Louisiana and
Exclusion of 34 MBOE attributable to one PUD location Utica fields that waswere not scheduledexpected to be drilled within the next five years.

years of initial booking.
Costs incurred relating to the development of PUDs were approximately $18.0$68.2 million in 2012.2014. Estimated future development costs relating to the development of PUDs are projected to be approximately $82.8 million in 2013, $16.4 million in 2014, $4.3$221.0 million in 2015, and $0.4$93.1 million in 2016.2016, $215.4 million in 2017, $73.2 million in 2018 and $59.3 million in 2019.

45

Table of Contents

Index to Financial Statements

All PUD drilling locations included in our 2014 reserve report are scheduled to be drilled prior to the endwithin five years of 2016.initial booking.
As of December 31, 2012, 40%2014, 2% of our total proved reserves were classified as proved developed non-producing.
Production, Prices and Production Costs
The following table presents our production volumes, average prices received and average production costs during the periods indicated:

47

Table of Contents
Index to Financial Statements

2012 2011 2010 2014 2013 2012 
Production Volumes:            
Oil (MBbls)2,323
  2,128
  1,777
  2,684
 2,317
  2,323
  
Gas (MMcf)1,108
  878
  788
  59,318
 8,891
  1,108
  
Natural gas liquids (MGal)2,714
  2,468
  2,821
  86,092
 13,416
  2,714
  
Oil equivalents (MBOE)2,573
  2,333
  1,976
  
Gas equivalents (MMcfe)87,719
 24,709
  15,436
  
Average Prices:
 
 
       
Oil (per Bbl)$104.46
(1) 
$104.33
(1) 
$68.29
(1) 
$92.18
(1) 
$96.74
(1) 
$104.46
(1) 
Gas (per Mcf)$2.91
  $4.37
  $4.40
  $5.55
(1) 
$2.36
(1) 
$2.91
  
Natural gas liquids (per Gal)$0.98
  $1.25
  $1.00
  $1.09
  $1.27
  $0.98
  
Oil equivalents (per BOE)$96.63
  $98.13
  $64.61
  
Gas equivalents (per Mcfe)$7.65
  $10.61
  $16.11
  
Production Costs:
 
 
       
Average production costs (per BOE)$9.45
  $8.96
  $8.92
  
Average production taxes (per BOE)$11.43
  $11.29
  $7.07
  
Total production costs and production taxes (per BOE)$20.88
  $20.25
  $15.99
  
Average production costs (per Mcfe)$0.59
 $1.08
  $1.57
  
Average production taxes and midstream costs (per Mcfe)$1.01
 $1.54
  $1.90
  
Total production and midstream costs and production taxes (per Mcfe)$1.60
  $2.62
  $3.47
  
(1)Includes various derivative contracts at a weighted average price of:

January – December 2012$108.31
January – December 2011$86.96
January – December 2010$57.55
 Per barrel
January – December 2014$102.79
January – December 2013$100.90
January – December 2012$108.31

 Per MMBtu
January – December 2014$4.06
January – December 2013$4.00
Excluding the effect of fixed price swaps, the average oil price for 20122014 would have been $106.11$89.88 per barrel of oil, $3.81 per Mcf of gas and $98.12$6.40 per BOE.Mcfe. The total volume hedged for 20122014 represented approximately 46%62% of our total sales volumes for the year. Excluding the effect of fixed price swaps, the average price for 2013 would have been $104.51 per barrel of oil, $3.73 per Mcf of gas and $11.83 per Mcfe. The total volume hedged for 2013 represented approximately 48% of our total sales volumes for the year. Excluding the effect of fixed price swap contracts, the average oil price for 20112012 would have been $107.13$106.11 per barrel of oil and $100.68$16.35 per BOE.Mcfe. The total volume hedged for 20112012 represented approximately 31%46% of our total sales volumes for the year. Excluding the effect of forward sales contracts, the average oil price for 2010 would have been $78.12 per barrel of oil and $73.45 per BOE. The total volume hedged for 2010 represented approximately 45% of our total sales volumes for the year.
The following table provides a summary of our production, average sales prices and average production costs for oil and gas fields containing 15% or more of our total proved reserves as of December 31, 2012:

2014:

4648

Table of Contents

Index to Financial Statements

Year Ended December 31,Year Ended December 31,
2012 2011 2010
WCBB     
Net Production     
Oil (MBbls)1,126
 1,258
 1,176
Gas (MMcf)260
 237
 410
NGL (Mgal)
 
 
Total (MBOE)1,169
 1,298
 1,244
Average Sales Price:
 
 
Oil (per Bbl)$105.19
 $104.49
 $62.57
Gas (per Mcf)$2.89
 $4.16
 $4.44
NGL (per Gal)$
 $
 $
Average Production Cost (per BOE)$9.66
 $8.71
 $8.90
    
2014 2013 2012
Utica Shale    
     
Net Production    
     
Oil (MBbls)25
 
 
883
 315
 25
Gas (MMcf)365
 
 
58,919
 8,439
 365
NGL (Mgal)80
 
 
86,051
 13,384
 80
Total (MBOE)87
 
 
Total (MMcfe)76,512
 12,238
 525
Average Sales Price:  
 
     
Oil (per Bbl)$78.21
 $
 $
$78.63
 $83.67
 $78.21
Gas (per Mcf)$2.99
 $
 $
$5.56
 $2.29
 $2.99
NGL (per Gal)$1.56
 $
 $
$1.09
 $1.27
 $1.56
Average Production Cost (per BOE)$8.30
 $
 $
Average Production Cost (per Mcfe)$0.38
 $0.59
 $1.38

Productive Wells and Acreage
The following table presents our total gross and net productive and non-productive wells, expressed separately for oil and gas, and the total gross and net developed and undeveloped acres as of December 31, 2012.2014.
NRI/WI (1) 
Productive
Oil Wells (2)
 
Productive
Gas Wells
 
Non-Productive
Oil Wells
 
Non-Productive
Gas Wells
 
Developed
Acreage (3)
 
Undeveloped
Acreage
NRI/WI (1) 
Productive
Oil Wells (2)
 
Productive
Gas Wells
 
Non-Productive
Oil Wells
 
Non-Productive
Gas Wells
 
Developed
Acreage (3)
 
Undeveloped
Acreage
FieldPercentages Gross Net Gross Net Gross Net Gross Net Gross Net Gross NetPercentages Gross Net Gross Net Gross Net Gross Net Gross Net Gross Net
West Cote Blanche Bay Field (4)80.108/100 108
 108
 1
 1
 163
 163
 18
 18
 5,668
 5,668
 
 
E. Hackberry Field (5)80.309/100 41
 41
 
 
 96
 96
 
 
 3,931
 3,931
 581
 581
Utica Shale (4)34.52/41.46 171
 63.29
 24
 17.56
 3
 2.66
 
 
 21,652
 19,340
 163,330
 161,051
West Cote Blanche Bay Field (5)80.108/100 123
 123
 
 
 168
 168
 17
 17
 5,668
 5,668
 
 
E. Hackberry Field (6)80.945/100 39
 39
 
 
 107
 107
 
 
 3,931
 3,931
 581
 581
W. Hackberry Field83.333/100 3
 3
 
 
 23
 23
 
 
 1,192
 1,192
 
 
79.167/100 6
 6
 
 
 7
 7
 
 
 1,192
 1,192
 
 
Utica Shale (6)40.641/50.0 1
 0.5
 1
 0.5
 
 
 
 
 2,441
 1,800
 134,693
 104,122
Niobrara Formation (7)36.2/41.5 7
 3
 
 
 2
 1
 
 
 2,807
 1,404
 21,210
 10,384
39.83/47.85 6
 3
 
 
 
 
 
 
 3,502
 1,751
 8,464
 4,149
Bakken Formation (8)2.7/2.9 8
 0.2
 
 
 
 
 
 
 1,862
 163
 3,505
 701
1.51/1.83 18
 0.3
 
 
 
 
 
 
 1,862
 163
 3,505
 701
Overrides/Royalty Non-operatedVarious 208
 0.4
 
 
 2
 0.06
 
 
 
 
 
 
Various 384
 0.42
 
 
 
 
 
 
 
 
 
 
Total 376
 156.1
 2
 1.5
 286
 283.06
 18
 18
 17,901
 14,158
 159,989
 115,788
 747
 235.01
 24
 17.56
 285
 284.66
 17
 17
 37,807
 32,045
 175,880
 166,482

47

Table of Contents

Index to Financial Statements


(1)Net Revenue Interest (NRI)/Working Interest (WI).
(2)Includes sevenone gross and net wellswell at WCBB that areis producing intermittently.
(3)Developed acres are acres spaced or assigned to productive wells. Approximately 11%16% of our acreage is developed acreage and has been perpetuated by production.
(4)In 2015, 25% of our total Utica Shale undeveloped acreage as of December 31, 2014 will be subject to expiration, with 29% of such acreage expiring in 2016, 5% in 2017, 13% in 2018 and 10% thereafter. Our Utica Shale leases generally grant us the right to extend these leases for an additional five-year period. NRI/WI is from wells that have been drilled or in which we have elected to participate. Includes 91 gross (6.96 net) oil wells and 3 gross (.61 net) gas wells drilled by other operators on our acreage.

49

Table of Contents
Index to Financial Statements

(5)We have a 100% working interest (80.108% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
(5)(6)NRI shown is for producing wells.
(6) Does not give effect to our acquisition of approximately 22,000 additional net acres in February 2013. See "Item 1. Business-Recent Developments-February 2013 Utica Acreage Acquisition."
(7)The leases relating to our Niobrara Formation acreage will expire at the end of their respective primary terms unless the applicable leases are renewed or extended, we have commenced the necessary operations required by the terms of the applicable leases or we have obtained actual production from acreage subject to the applicable leases, in which event they will remain in effect until the cessation of production. Leases representing 45%14%, 17%31%, 2%6%, 12%7% and 24% of our total Niobrara undeveloped acreage are currently scheduled to expire in 2013, 2014, 2015, 2016, 2017, 2018 and thereafter, respectively.
(8)NRI/WI is from wells that have been drilled or in which we have elected to participate.
Completed and Present Drilling and Recompletion Activities
The following table sets forth information with respect to operated wells completed during the periods indicated. The information should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation between the number of productive wells drilled, quantities of reserves found or economic value. Productive wells are those that produce commercial quantities of hydrocarbons, whether or not they produce a reasonable rate of return.

2012 2011 20102014 2013 2012
Gross Net Gross Net Gross NetGross Net Gross Net Gross Net
Recompletions:                      
Productive92
 92
 100
 96
 87
 84
161
 161
 150
 150
 92
 92
Dry1
 0.5
 
 
 
 

 
 
 
 1
 0.5
Total93
 92.5
 100
 96
 87
 84
161
 161
 150
 150
 93
 92.5
Development:                      
Productive70
 57
 82
 57
 57
 42
119
 100
 80
 63.8
 70
 57
Dry8
 7
 3
 3
 
 
7
 6.8
 2
 2
 8
 7
Total78
 64
 85
 60
 57
 42
126
 106.8
 82
 65.8
 78
 64
Exploratory:                      
Productive19
 6
 1
 1
 
 

 
 3
 2.7
 19
 6
Dry
 
 
 
 
 

 
 
 
 
 
Total19
 6
 1
 1
 
 

 
 3
 2.7
 19
 6
Title to Oil and Natural Gas Properties
It is customary in the oil and natural gas industry to make only a cursory review of title to undeveloped oil and natural gas leases at the time they are acquired and to obtain more extensive title examinations when acquiring producing properties. In future acquisitions, we will conduct title examinations on material portions of such properties in a manner generally consistent with industry practice. Certain of our oil and natural gas properties may be subject to title defects, encumbrances, easements, servitudes or other restrictions, none of which, in management's opinion, will in the aggregate materially restrict our operations.
ITEM 3.LEGAL PROCEEDINGS
The Louisiana Department of Revenue, or LDR, is disputing our severance tax payments to the State of Louisiana from the sale of oil under fixed price contracts during the years 2005 through 2007. The LDR maintains that we paid approximately $1.8 million less in severance taxes under fixed price terms than the severance taxes we would have had to pay had we paid severance taxes on the oil at the contracted market rates only. We have denied any liability to the LDR for underpayment of

48

Table of Contents

Index to Financial Statements

severance taxes and have maintained that we were entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes based upon the proceeds received under those contracts. We have maintained our right to contest any final assessment or suit for collection if brought by the State. On April 20, 2009, the LDR filed a lawsuit in the 15th Judicial District Court, Lafayette Parish, in Louisiana against our company seeking $2,275,729 in severance taxes, plus interest and court costs. We filed a response denying any liability to the LDR for underpayment of severance taxes and are defending our company in the lawsuit. The LDR had taken no further action on this lawsuit since filing its petition other than propounding discovery requests to which we have responded. Since serving discovery requests on the LDR and received the LDR's responses in 2012, there has been no further activity on the case and no trial date has been set.
In December 2010, the LDR filed two identical lawsuits against us in different venues to recover allegedly underpaid severance taxes on crude oil for the period January 1, 2007 through December 31, 2010, together with a claim for attorney's fees. The petitions do not make any specific claim for damages or unpaid taxes. As with the first lawsuit filed by the LDR in 2009, we have denied all liability and will vigorously defend the lawsuit. The cases are in the very early stages, and we have not yet filed a response to these lawsuits. Recently, the LDR filed motions to stay the lawsuits before we filed any responsive pleadings. The LDR has advised us that it intends to pursue settlement discussions with us and other similarly situated defendants in separate proceedings, but has taken no action to initiate settlement talks. There has been no activity on either of these lawsuits for two years.
In November 2006, Cudd Pressure Control, Inc., or Cudd, filed a lawsuit against us, Great White Pressure Control LLC, or Great White, and six former Cudd employees in the 129th Judicial District Harris County, Texas. The lawsuit was subsequently removed to the United States District Court for the Southern District of Texas (Houston Division). The lawsuit alleged RICO violations and several other causes of action relating to Great White's employment of the former Cudd employees and sought unspecified monetary damages and injunctive relief. On stipulation by the parties, the plaintiff's RICO claim was dismissed without prejudice by order of the court on February 14, 2007. We filed a motion for summary judgment on October 5, 2007. The Court entered a final interlocutory judgment in favor of all defendants, including us, on April 8, 2008. On November 3, 2008, Cudd filed its appeal with the U.S. Court of Appeals for the Fifth Circuit. The Fifth Circuit vacated the district court decision finding, among other things, that the district court should not have entered summary judgment without first allowing more discovery. The case was remanded to the district court, and Cudd filed a motion to remand the case to the original state court, which motion was granted. Cudd subsequently filed amended petitions with the state court (a) alleging, among other things, that we conspired with the other defendants to misappropriate, and misappropriated Cudd's trade secrets and caused its employees to breach their fiduciary duties, and (b) seeking monetary damages, including $11.8 million as a reasonable royalty for the alleged use of its trade secrets. Cudd also sought disgorgement of the alleged benefits received by the various defendants. Cudd also sought its attorney's fees, which Cudd claimed were not less than $450,000 plus 10% of any final judgment. This case went to trial on September 5, 2012 and on September 28, 2012 the jury rendered its verdict, awarding no damages to the plaintiffs. We along with all defendants filed a Motion for Entry of Judgment that is consistent with the jury's verdict. Cudd filed an Application for Disgorgement and a Motion for Judgment Notwithstanding the Verdict. The court denied all of Cudd's post-trial motions on October 12, 2012, the court issued its final judgment on January 10, 2013. On that same day, Cudd filed motions for a new trial and to modify, correct or reform the judgment. Those motions remain pending.
On July 30, 2010, six individuals and one limited liability company sued 15 oil and gas companies in Cameron Parish Louisiana for contamination across the surface of where the defendants operated in an action entitled Reeds et al. v. BP American Production Company et al., 38th Judicial District. No. 10-18714. The plaintiffs' original petition for damages, which did not name us as a defendant, alleges that the plaintiffs' property located in Cameron Parish, Louisiana within the Hackberry oil field is contaminated as a result of historic oil and gas exploration and production activities. Plaintiffs allege that the defendants conducted, directed and participated in various oil and gas exploration and production activities on their property which allegedly have contaminated or otherwise caused damage to the property, and have sued the defendants for alleged breaches of oil, gas and mineral leases, as well as for alleged negligence, trespass, failure to warn, strict liability, punitive damages, lease liability, contract liability, unjust enrichment, restoration damages, assessment and response costs and stigma damages. On December 7, 2010, we were served with a copy of the plaintiffs' first supplemental and amending petition which added four additional plaintiffs and six additional defendants, including us, bringing the total number of defendants to 21. It also increased the total acreage at issue in this litigation from 240 acres to approximately 1,700 acres. In addition to the damages sought in the original petition, the plaintiffs now also seek: damages sufficient to cover the cost of conducting a comprehensive environmental assessment of all present and yet unidentified pollution and contamination of their property; the cost to restore the property to its pre-polluted original condition; damages for mental anguish and annoyance, discomfort and inconvenience caused by the nuisance created by defendants; land loss and subsidence damages and the cost of backfilling canals and other excavations; damages for loss of use of land and lost profits and income; attorney fees and expenses; and damages for evaluation and remediation of any contamination that threatens groundwater. In addition to us, current defendants include ExxonMobil Oil Corporation, Mobil Exploration & Producing North America Inc., Chevron U.S.A. Inc., The Superior

49

Table of Contents

Index to Financial Statements

Oil Company, Union Oil Company of California, BP America Production Company, Tempest Oil Company, Inc., ConocoPhillips Company, Continental Oil Company, WM. T. Burton Industries, Inc., Freeport Sulphur Company, Eagle Petroleum Company, U.S. Oil of Louisiana, M&S Oil Company, and Empire Land Corporation, Inc. of Delaware. On January 21, 2011, we filed a pleading challenging the legal sufficiency of the petitions on several grounds and requesting that they either be dismissed or that plaintiffs be required to amend such petitions. In response to the pleadings filed by us and similar pleadings filed by other defendants, the plaintiffs filed a third amending petition with exhibits which expands the description of the property at issue, attaches numerous aerial photos and identifies the mineral leases at issue. In response, we and numerous defendants re-urged their pleadings challenging the legal sufficiency of the petitions. Some of the defendants' grounds for challenging the plaintiffs' petitions were heard by the court on May 25, 2011 and were denied. The court signed the written judgment on December 9, 2011. We noticed our intent to seek supervisory review on December 19, 2011 and the trial court fixed a return date of January 11, 2012 for the filing of the writ application. We filed our supervisory writ, which was denied by the Louisiana Third Circuit Court of Appeal and the Louisiana Supreme Court. We have been active in serving discovery requests and responding to discovery requests from the plaintiffs. A trial date has been set for September 2013.
Due to the early stagesnature of the LDR and Reedour business, we are, from time to time, involved in routine litigation the outcome is uncertain and management cannot determine the amount of loss, if any, that may result. In each case, management has determined the possibility of loss is remote. However, litigation is inherently uncertain. Adverse decisions in one or more of the above matters could have a material adverse affect on our financial conditionsubject to disputes or results of operations and management cannot determine the amount of loss, if any, that may result.
We have been named as a defendant in various other lawsuitsclaims related to our business.business activities, including workers' compensation claims and employment related disputes. In each such case,the opinion of our management, has determined thatnone of the possibility of loss is remote. The resolution of these matters is not expected topending litigation, disputes or claims against us, if decided adversely, will have a material adverse effect on our financial condition, cash flows or results of operations in future periods.operations.
ITEM 4.MINE SAFETY DISCLOSURES
Not applicable.

50

Table of Contents

Index to Financial Statements

PART II
ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Price Range of Common Stock
Our common stock is quoted on the NASDAQ Global Select Market under the symbol “GPOR.” The following table sets forth the high and low sale prices of our common stock for the periods presented:
 
Price Range of
Common Stock
Price Range of
Common Stock
High LowHigh Low
2011   
2013   
First Quarter$36.38
 $20.00
$47.19
 $35.24
Second Quarter38.09
 23.84
54.07
 43.98
Third Quarter37.49
 22.00
64.73
 46.85
Fourth Quarter37.80
 18.72
69.81
 53.93
2012   
2014   
First Quarter$37.63
 $27.66
$71.35
 $52.28
Second Quarter29.66
 15.79
75.75
 58.90
Third Quarter33.11
 18.17
65.18
 51.59
Fourth Quarter40.73
 28.94
56.72
 36.56
2013   
First Quarter (through February 22, 2013)$42.75
 $35.65
2015   
First Quarter (through February 25, 2015)$45.54
 $35.00

On February 22, 2013,25, 2015, the last reported sale price of our common stock on the NASDAQ Global Select Market was $36.91.$44.09.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Repurchases of Equity Securities
None.
Holders of Record
At the close of business on February 21, 2013,23, 2015, there were 325312 stockholders of record holding 77,339,88685,684,604 shares of our outstanding common stock. There were approximately 26,20228,487 beneficial owners of our common stock as of February 21, 2013.23, 2015.
Dividend Policy
We have never paid dividends on our common stock. We currently intend to retain all earnings to fund our operations. Therefore, we do not intend to pay any cash dividends on the common stock in the foreseeable future. In addition, the terms of our credit facility prohibit the payment of any dividends to the holders of our common stock.


51

Table of Contents
Index to Financial Statements

ITEM 6.SELECTED FINANCIAL DATA
You should read the following selected consolidated financial data in conjunction with "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes appearing elsewhere in this report. The selected consolidated statements of operations data for the fiscal years ended December 31, 2014, December 31, 2013 and December 31, 2012December 31, 2011 and December 31, 2010 and the selected consolidated balance sheet data at December 31, 20122014 and December 31, 20112013 are derived from our audited consolidated financial statements appearing elsewhere in this report. The selected consolidated statements of operations data for the fiscal years ended December 31, 20092011 and

51

Table of Contents

Index to Financial Statements

December 31, 20082010 and the selected consolidated balance sheet data at December 31, 20102012, December 31, 20092011 and December 31, 20082010 are derived from our audited consolidated financial statements that are not included in this report. The historical data presented below is not indicative of future results. We did not pay any cash dividends on our common stock during any of the periods set forth in the following table.
Fiscal Year Ended December 31,
Fiscal Year Ended December 31,2014 2013 2012 2011 2010
2012 2011 2010 2009 2008(In thousands, except share data)
Selected Consolidated Statements of Operations Data:                  
Revenues$248,926,000
 $229,254,000
 $127,921,000
 $85,968,000
 $141,873,000
$671,266
 $262,753
 $248,926
 $229,254
 $127,921
Costs and expenses:
 
 
 
 
         
Lease operating expenses24,308,000
 20,897,000
 17,614,000
 16,316,000
 22,856,000
52,191
 26,703
 24,308
 20,897
 17,614
Production taxes29,400,000
 26,333,000
 13,966,000
 9,797,000
 15,813,000
24,006
 26,933
 28,957
 26,054
 13,823
Midstream gathering and processing64,467
 11,030
 443
 279
 143
Depreciation, depletion and amortization90,749,000
 62,320,000
 38,907,000
 29,225,000
 42,472,000
265,431
 118,880
 90,749
 62,320
 38,907
Impairment of oil and natural gas properties
 
 
 
 272,722,000
General and administrative13,808,000
 8,074,000
 6,063,000
 4,992,000
 6,843,000
38,290
 22,519
 13,808
 8,074
 6,063
Accretion expense698,000
 666,000
 617,000
 582,000
 560,000
761
 717
 698
 666
 617
Gain on sale of assets(7,300,000) 
 
 
 
Loss (gain) on sale of assets(11) 508
 (7,300) 
 
151,663,000
 118,290,000
 77,167,000
 60,912,000
 361,266,000
445,135
 207,290
 151,663
 118,290
 77,167
Income (Loss) from Operations97,263,000
 110,964,000
 50,754,000
 25,056,000
 (219,393,000)
Income from Operations226,131
 55,463
 97,263
 110,964
 50,754
Other (Income) Expense:
 
 
 
 
         
Interest expense7,458,000
 1,400,000
 2,761,000
 2,309,000
 4,762,000
23,986
 17,490
 7,458
 1,400
 2,761
Insurance recoveries
 
 
 (1,050,000) (769,000)
Settlement of fixed price contracts
 
 
 
 (39,000,000)
Interest income(72,000) (186,000) (387,000) (564,000) (540,000)(195) (297) (72) (186) (387)
Litigation settlement25,500
 
 
 
 
Gain on contribution of investments(84,470) 
 
 
 
(Income) loss from equity method investments(8,322,000) 1,418,000
 977,000
 706,000
 656,000
(139,434) (213,058) (8,322) 1,418
 977
(936,000) 2,632,000
 3,351,000
 1,401,000
 (34,891,000)(174,613) (195,865) (936) 2,632
 3,351
Income (Loss) from Continuing Operations before Income Taxes98,199,000
 108,332,000
 47,403,000
 23,655,000
 (184,502,000)
Income from Continuing Operations before Income Taxes400,744
 251,328
 98,199
 108,332
 47,403
Income Tax Expense (Benefit)26,363,000
 (90,000) 40,000
 28,000
 
153,341
 98,136
 26,363
 (90) 40
Income (Loss) from Continuing Operations71,836,000
 108,422,000
 47,363,000
 23,627,000
 (184,502,000)
Income from Continuing Operations247,403
 153,192
 71,836
 108,422
 47,363
Discontinued Operations:

 

 

 

 

         
Loss on disposal of Belize properties, net of tax3,465,000
 
 
 
 

 
 3,465
 
 
Net Income (Loss) Available to Common Stockholders$68,371,000
 $108,422,000
 $47,363,000
 $23,627,000
 $(184,502,000)
Net Income (Loss) Per Common Share—Basic:$1.22
 $2.22
 $1.08
 $0.55
 $(4.33)
Net Income (Loss) Per Common Share—Diluted:$1.21
 $2.20
 $1.07
 $0.55
 $(4.33)
Net Income Available to Common Stockholders$247,403
 $153,192
 $68,371
 $108,422
 $47,363
Net Income Per Common Share—Basic:$2.90
 $1.98
 $1.22
 $2.22
 $1.08
Net Income Per Common Share—Diluted:$2.88
 $1.97
 $1.21
 $2.20
 $1.07

52

Table of Contents

Index to Financial Statements

 At December 31,
 2012 2011 2010 2009 2008
Selected Consolidated Balance Sheet Data:
 
 
 
 
Total assets$1,578,368,000
 $691,158,000
 $319,693,000
 $227,344,000
 $221,873,000
Total debt, including current maturity$299,038,000
 $2,283,000
 $51,917,000
 $52,428,000
 $70,731,000
Total liabilities$451,960,000
 $58,808,000
 $108,637,000
 $102,293,000
 $107,772,000
Stockholders’ equity$1,126,408,000
 $632,350,000
 $211,056,000
 $125,051,000
 $114,101,000

 At December 31,
 2014 2013 2012 2011 2010
 (In thousands)
Selected Consolidated Balance Sheet Data:         
Total assets$3,632,393
 $2,693,136
 $1,578,368
 $691,158
 $319,693
Total debt, including current maturity$716,484
 $299,187
 $299,038
 $2,283
 $51,917
Total liabilities$1,336,097
 $642,898
 $451,960
 $58,808
 $108,637
Stockholders’ equity$2,296,296
 $2,050,238
 $1,126,408
 $632,350
 $125,051


53

Table of Contents
Index to Financial Statements

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements reflecting our current expectations, estimates and assumptions concerning events and financial trends that may affect our future operating results or financial position. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed in Item 1A. "Risk Factors” and the section entitled “Cautionary Note Regarding Forward-Looking Statements” appearing elsewhere in this Annual Report on Form 10-K.
Overview
We are an independent oil and natural gas exploration and production company with ourfocused on the exploration, exploitation, acquisition and production of natural gas, natural gas liquids and crude oil in the United States. Our corporate strategy is to internally identify prospects, acquire lands encompassing those prospects and evaluate those prospects using subsurface geology and geophysical data and exploratory drilling. Using this strategy, we have developed an oil and natural gas portfolio of proved reserves, as well as development and exploratory drilling opportunities on high potential conventional and unconventional oil and natural gas prospects. Our principal producing properties are located in the Utica Shale primarily in Eastern Ohio and along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry fields and in the Utica Shale in Eastern Ohio. During 2010,fields. In addition, we acquired our initial acreage positionhave producing properties in the Niobrara Formation of Northwestern Colorado and during 2011, we acquired our initial acreage position in the Utica Shale in Eastern Ohio.Bakken Formation. We also hold a significant acreage position in the Alberta oil sands in Canada through our interest in Grizzly Oil Sands ULC, or Grizzly, a 21.4%and interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. Until November 2014, we held an equity interest in Diamondback Energy, Inc., or Diamondback, a NASDAQ Global Select Market listed company to which we contributed our Permian Basin oil and natural gas interests in October 2012 immediately prior to Diamondback's initial public offering, or the Diamondback IPO (see "Item 1. Business-Recent Developments-Contribution” above), and have interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand.IPO. At December 31, 2014, we did not own any shares of Diamondback. We seek to achieve reserve growth and increase our cash flow through our annual drilling programs.
2012In this Annual Report on Form 10-K, our oil and 2013natural gas production is presented in cubic feet of natural gas equivalent, as compared to our production presentation in prior periods which was expressed in barrels of oil equivalent. This change in presentation is due to the change in our production mix from predominately oil and natural gas liquids to predominately natural gas and natural gas liquids that occurred during 2014. Certain changes have been made to prior year financial statements to conform to the current year’s presentation.
2014 and 2015 Year to Date Highlights
Oil and natural gas revenues increased 9%156% to $248.6 million for the year ended December 31, 2012 from $229.0$670.8 million for the year ended December 31, 2011.
Production increased 10% to approximately 2,572,618 barrels of oil equivalent, or BOE,2014 from $262.2 million for the year ended December 31, 2012 from2013.
Production increased 255% to approximately 2,333,208 BOE87,719 MMcfe for the year ended December 31, 2011.2014 from approximately 24,709 MMcfe for the year ended December 31, 2013.
During 2012,2014, we drilled 94spud 130 gross (71(112 net) wells, which included 23participated in an additional 112 gross (8.4(13 net) wells drilled by our operators in the Permian Basin, the Niobrara Formation and the Bakken Formation. In addition, 12 gross (one net) wellsthat were drilled by another operatorother operators on our Utica Shale and Bakken acreage during 2012. During 2012 weand recompleted 94161 gross (93 net)and net wells. Of our 94130 new wells drilled, 69spud during 2014, 73 were completed as producing wells, and eightseven were non-productive, and, at year end, 1344 were waiting onin various stages of completion and foursix were drilling.
During 2011 and 2012,In 2014, we acquired approximately 8,200 net acres in the Utica Shale from Rhino for a total purchase price of $182.0 million ($179.5 million net of purchase price adjustments). We are the operator of substantially all of this acreage.
As of February 13, 2015, we held leasehold interests in approximately 137,000188,000 gross (106,000(184,000 net) acres in the Utica Shale in Eastern Ohio, including the approximately 37,000 net acres acquired in December 2012. In February 2013,Shale. During 2014, we acquired approximately 22,000 additional net acres in the Utica Shale. We spud our first well85 gross (67.2 net) wells on our Utica Shale acreage inand, during 2015 (through February 2012 and, as13, 2015), we had spud five gross (four net) wells. As of February 15, 2013, had spud 1613, 2015, three of these wells of which three were producing, seven had been completed, four were waiting onin various stages of completion and two were still being drilled.
In October 2012,June, September and November of 2014, we contributed to Diamondback, prior to the closing of the Diamondback IPO, allsold shares of our oil and natural gas interestsDiamondback common stock in the Permian Basinunderwritten public offerings for an aggregate of $258.4 million in net proceeds. As of December 31, 2014, we did not own any shares of Diamondback common stock and a promissory note, which was repaidstock.

54

Table of Contents
Index to us at the closingFinancial Statements

In August of the Diamondback IPO. As of October 23, 2012, following the closing of the Diamondback IPO and the underwriters' exercise in full of their option to purchase additional shares of common stock of Diamondback,2014, we owned approximately 21.4% of Diamondback's outstanding common stock.
In October and December of 2012, we issued a total of $300.0 million in aggregate principal amount of our 7.750% Senior Notes due 2020, resulting in net proceeds to us of approximately $290.3$312.0 million, a portion of which we used to repay all outstanding borrowings under our senior secured revolving credit facility. We intend to useused the remaining net proceeds for general corporate purposes, which may includeincluded funding a portion of our 20132014 capital development plan.

53



In December of 2012, we completed an underwritten public offering of an aggregate of 11,750,000 shares of our common stock (including the partial exercise of an over-allotment option for 1,650,000 shares granted to the underwriters, which option was exercised to the extent of 750,000 shares). In January 2013, the underwriters exercised their option to purchase the remaining 900,000 shares of our common stock to cover over-allotments. We received net proceeds of approximately $460.7 million through these sales of our common stock. We used approximately $372.0 million to fund our acquisition of approximately 37,000 net acres in the Utica Shale in Eastern Ohio and we intend to use the remaining net proceeds for general corporate purposes, which may include funding a portion of our 2013 capital development plan.
In February 2013, we completed an underwritten public offering of an aggregate of 8,912,500 shares of our common stock (including the exercise in full of an over-allotment option for 1,162,500 shares granted to the underwriters). We received net proceeds of approximately $325.8 million from this offering. We used approximately $220.4 million to fund our acquisition of approximately 22,000 net acres in the Utica Shale in Eastern Ohio and we intend to use the remaining net proceeds for general corporate purposes, which may include funding a portion of our 2013 capital development plan.

Critical Accounting Policies and Estimates
Our discussiondiscussion and analysis of our financial condition and results of operations are based upon consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We have identified certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. We analyze our estimates including those related to oil and natural gas properties, revenue recognition, income taxes and commitments and contingencies, and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements:
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized. Companies that use the full cost method of accounting for oil and gas properties are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on the 12-month unweighted average of the first-day-of-the-month price for the period 2012, 2011 and 2010,prior twelve months, adjusted for any contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included in the cost being amortized, including related deferred taxes for differences between the book and tax basis of the oil and natural gas properties. If the net book value, including related deferred taxes, exceeds the ceiling, an impairment or noncash writedown is required. Such capitalized costs, including the estimated future development costs and site remediation costs of proved undeveloped properties are depleted by an equivalent units-of-production method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil. No gain or loss is recognized upon the disposal of oil and natural gas properties, unless such dispositions significantly alter the relationship between capitalized costs and proven oil and natural gas reserves. Oil and natural gas properties not subject to amortization consist of the cost of undeveloped leaseholds and totaled $626.3 million at December 31, 2012 and $138.6 million$1.5 billion at December 31, 2011.2014 and $1.0 billion at December 31, 2013. These costs are reviewed quarterly by management for impairment, with the impairment provision included in the cost of oil and natural gas properties subject to amortization. Factors considered by management in its impairment assessment include our drilling results and those of other operators, the terms of oil and natural gas leases not held by production and available funds for exploration and development.
Ceiling Test. Companies that use the full cost method of accounting for oil and gas properties are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on the 12-month unweighted average of the first-day-of-the-month price for the period January - Decemberprior twelve months of the applicable year beginning with 2009, adjusted for any contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved

54



properties included in the cost being amortized, including related deferred taxes for differences between the book and tax basis of the oil and natural gas properties. If the net book value, including related deferred taxes, exceeds the ceiling, an impairment or noncash writedown is required. Ceiling test impairment can give us a significant loss for a particular period; however, future depletion expense would be reduced. A decline in oil and gas prices may result in an impairment of oil and gas properties. For instance, as a result of the drop in commodity prices on December 31, 2008 and subsequent reduction in our proved reserves, we recognized a ceiling test impairment of $272.7 million for the year ended December 31, 2008. If prices of oil, natural gas and natural gas liquids decline, we may be required to further write down the value of our oil and gas properties, which could negatively affect our results of operations. No ceiling test impairment was required for the year ended December 31, 2012.2014.

55


Asset Retirement Obligations. We have obligations to remove equipment and restore land at the end of oil and gas production operations. Our removal and restoration obligations are primarily associated with plugging and abandoning wells and associated production facilities.
We account for abandonment and restoration liabilities under FASB ASC 410 which requires us to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability is recorded in the period in which the obligation meets the definition of a liability, which is generally when the asset is placed into service. When the liability is initially recorded, we increase the carrying amount of the related long-lived asset by an amount equal to the original liability. The liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related long-lived asset. Upon settlement of the liability or the sale of the well, the liability is reversed. These liability amounts may change because of changes in asset lives, estimated costs of abandonment or legal or statutory remediation requirements.
The fair value of the liability associated with these retirement obligations is determined using significant assumptions, including current estimates of the plugging and abandonment or retirement, annual inflationsinflation of these costs, the productive life of the asset and our risk adjusted cost to settle such obligations discounted using our credit adjustmentadjusted risk free interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to the carrying amount of the related long-lived asset, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of our oil and natural gas assets, the costs to ultimately retire these assets may vary significantly from previous estimates.
Oil and Gas Reserve Quantities. Our estimate of proved reserves is based on the quantities of oil and natural gas that engineering and geological analysis demonstrate, with reasonable certainty, to be recoverable from established reservoirs in the future under current operating and economic parameters. NSAI, Ryder Scott Company, L.P., Netherland, Sewell & Associates, Inc., and to a lesser extent our personnel have prepared reserve reports of our reserve estimates at December 31, 20122014 on a well-by-well basis for our properties.
Reserves and their relation to estimated future net cash flows impact our depletion and impairment calculations. As a result, adjustments to depletion and impairment are made concurrently with changes to reserve estimates. Our reserve estimates and the projected cash flows derived from these reserve estimates have been prepared in accordance with SEC guidelines.the guidelines of the Securities and Exchange Commission, or SEC. The accuracy of our reserve estimates is a function of many factors including the following:
the quality and quantity of available data;
the interpretation of that data;
the accuracy of various mandated economic assumptions; and
the judgments of the individuals preparing the estimates.

Our proved reserve estimates are a function of many assumptions, all of which could deviate significantly from actual results. Therefore, reserve estimates may materially vary from the ultimate quantities of oil and natural gas eventually recovered.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. Periodically, management performs a forecast of its taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established, if in management's opinion, it is more likely than not that some portion will not be realized. At

55



December 31, 2012,2014, a valuation allowance of $4.6$3.1 million had been provided for state net operating loss and federal tax credit deferred tax assets based on the uncertainty these assets may be realized.

56


Revenue Recognition. We derive almost all of our revenue from the sale of crude oil and natural gas produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and actual payment received for all prior months are recorded at the end of the quarter after payment is received. Historically, our actual payments have not significantly deviated from our accruals.
Investments—Equity Method. Investments in entities greater than 20% and less than 50% and/or investments in which we have significant influence are accounted for under the equity method. Under the equity method, our share of investees’ earnings or loss is recognized in the statement of operations. In accordance with FASB ASC 825, "Financial Instruments," we have elected the fair value option of accounting for our equity method investment in Diamondback's stock. At the end of each reporting period, the quoted closing market price of Diamondback's stock is multiplied by the total shares owned by us and the resulting gain or loss is recognized in (income) lossincome from equity method investments in the consolidated statements of operations. As of December 31, 2014, we had sold all of our shares of common stock of Diamondback.
We review our investments to determine if a loss in value which is other than a temporary decline has occurred. If such loss has occurred, we recognize an impairment provision. At December 31, 2014, we fully impaired our investment in Tatex III. There was no impairment of equity method investments at as of December 31, 2012 or 2011.2013.
Commitments and Contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. We are involved in certain litigation for which the outcome is uncertain. Changes in the certainty and the ability to reasonably estimate a loss amount, if any, may result in the recognition and subsequent payment of legal liabilities.
Derivative Instruments and Hedging Activities. We seek to reduce our exposure to unfavorable changes in oil and natural gas prices by utilizing energy swaps and collars, or fixed-price contracts. We follow the provisions of FASB ASC 815, “Derivatives and Hedging,” as amended. It requires that all derivative instruments be recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using established index prices and other sources. These values are based upon, among other things, futures prices, correlation between index prices and our realized prices, time to maturity and credit risk. The values reported in the financial statements change as these estimates are revised to reflect actual results, changes in market conditions or other factors.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Designation is established at the inception of a derivative, but re-designation is permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of FASB ASC 815, changes in fair value are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. We recognize any change in fair value resulting from ineffectiveness immediately in earnings.
To mitigate the effectsSee "Item 7. Commodity Price Risk" for a summary of commodity price fluctuations, we were party to forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $54.81 per barrel, before transportation costs and differentials, for the period January 2010 through February 2010. For the period March 2010 through December 2010, we were party to forward sales contracts for the sale of 2,300 barrels of WCBB production per day at a weighted average daily price of $58.24 per barrel before transportation costs and differentials. In November 2010, we entered intoour fixed price swaps for 2,000 barrelsin place as of oil per day at a weighted average price of $86.96 per barrel for the period January 2011 through December 2011. For January 2012 through February 2012, we entered into fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $108.00 per barrel. For the period from March 2012 through July 2012, we entered into fixed price swaps for 3,000 barrels of oil per day at a weighted average price of $109.73 per barrel. For the period from August 2012 through December 2012, we entered into fixed price swaps for 4,000 barrels of oil per day at a weighted average price of $107.29 per barrel. For the period from January 2013 through December 2013, we have entered into fixed price swaps for 5,000 barrels of oil per day at a weighted average price of $100.90 per barrel. Under the 2011 contracts, we hedged approximately 31% of our 2011 production. Under the 2012 contracts, we hedged approximately 46% of our 2012 production. Under the 2013 contracts, we have hedged approximately 23% of our estimated 2013 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. In addition, these arrangements may limit the benefit to us of increases in the price of oil. These forward sales contacts and fixed price swaps are

56



accounted for as cash flow hedges and recorded at fair value pursuant to FASB ASC 815, “Derivatives and Hedging,“ and related pronouncements.31, 2014.
RESULTS OF OPERATIONS
Results of Operations
The markets for oil and natural gas have historically been, and will continue to be, volatile. Prices for oil and natural gas may fluctuate in response to relatively minor changes in supply and demand, market uncertainty and a variety of factors beyond our control.
The following table presents our production volumes, average prices received and average production costs during the periods indicated:

57


2012 2011 2010 2014 2013 2012 
Production Volumes:
 
 
       
Oil (MBbls)2,323
  2,128
  1,777
  2,684
 2,317
  2,323
  
Gas (MMcf)1,108
  878
  788
  59,318
 8,891
  1,108
  
Natural gas liquids (MGal)2,714
  2,468
  2,821
  86,092
 13,416
  2,714
  
Oil equivalents (MBOE)2,573
  2,333
  1,976
  
Gas equivalents (MMcfe)87,719
 24,709
  15,436
  
Average Prices:
 
 
       
Oil (per Bbl)$104.46
(1) 
$104.33
(1) 
$68.29
(1) 
$92.18
(1) 
$96.74
(1) 
$104.46
(1) 
Gas (per Mcf)$2.91
  $4.37
  $4.40
  $5.55
(1) 
$2.36
(1) 
$2.91
  
Natural gas liquids (per Gal)$0.98
  $1.25
  $1.00
  $1.09
 $1.27
  $0.98
  
Oil equivalents (per BOE)$96.63
  $98.13
  $64.61
  
Gas equivalents (per Mcfe)$7.65
 $10.61
  $16.11
  
Production Costs:
 
 
       
Average production costs (per BOE)$9.45
  $8.96
  $8.92
  
Average production taxes (per BOE)$11.43
  $11.29
  $7.07
  
Total production costs and production taxes (per BOE)$20.88
  $20.25
  $15.99
  
Average production costs (per Mcfe)$0.59
 $1.08
  $1.57
  
Average production taxes and midstream costs (per Mcfe)$1.01
 $1.54
  $1.90
  
Total production and midstream costs and production taxes (per Mcfe)$1.60
 $2.62
  $3.47
  
_____________________ 
(1)Includes various derivative contracts at a weighted average price of:

January – December 2012$108.31
January – December 2011$86.96
January – December 2010$57.55
 Per barrel
January – December 2014$102.79
January – December 2013$100.90
January – December 2012$108.31
 Per MMBtu
January – December 2014$4.06
January – December 2013$4.00
Excluding the net effect of fixed price swaps, the average oil price for 20122014 would have been $106.11$89.88 per barrel of oil, $3.81 per Mcf of gas and $98.12$6.40 per BOE.Mcfe. The total volume hedged for 20122014 represented approximately 46%62% of our total sales volumes for the year. Excluding the net effect of fixed price swap contracts,swaps, the average oil price for 20112013 would have been $107.13$104.51 per barrel of oil, $3.73 per Mcf of gas and $100.68 BOE.$11.83 per Mcfe. The total volume hedged for 20112013 represented approximately 31%48% of our total sales volumes for the year. Excluding the net effect of forward sales contracts, the average oil price for 20102012 would have been $78.12$106.11 per barrel of oil and $73.45$16.35 per BOE.Mcfe. The total volume hedged for 20102012 represented approximately 45%46% of our total sales volumes for the year.
From 20112013 to 2012,2014, our net equivalent oilgas production increased 10%255% from 2,333,208 BOE24,709 MMcfe to 2,572,618 BOE87,719 MMcfe primarily as a result of the development of our Utica Shale acreage. From 2012 to 2013, our net equivalent gas production also increased 60% from 15,436 MMcfe to 24,709 MMcfe due to the results of our 2012 drilling and recompletion activities. From 2010 to 2011, our net equivalent oil production also increased 18% from 1,975,576 BOE to 2,333,208 BOE due to the results of our 20112013 drilling and recompletion activities. We currently estimate that our 20132015 production will be between 7,800,000157,680 and 8,100,000 BOE.175,200 MMcfe. However, such estimateour actual production may change based on a changebe different due to changes in our expectedcurrently anticipated drilling and recompletion activities, or the changing economic climate, andadverse weather conditions or other unforeseen events, such as hurricanes.events.

57

Table of Contents

Index to Financial Statements

Comparison of the Years Ended December 31, 20122014 and December 31, 20112013
We reported net income of $68,371,000 for the year ended December 31, 2012 as compared to net income of $108,422,000$247.4 million for the year ended December 31, 2011.2014 as compared to $153.2 million for the year ended December 31, 2013. This 37% decrease61% increase in period-to-period net income was due primarily to $79.7 million of income recognized from our equity method investment in Diamondback, $84.8 million of income recognized from our equity method investment in Blackhawk, $84.5 million of income recognized from our contribution of investments to Mammoth and a 2%255% increase in net production to 87,719 MMcfe from 24,709 MMcfe, partially offset by a 28% decrease in realized BOEMcfe prices to $96.63 for the year ended December 31, 2012,$7.65 from $10.61, a 16%$25.5 million increase in lease operating expenses, a 71%$53.4 million increase in midstream gathering and processing expenses, a $15.8 million increase in general and administrative expenses, a 12% increase in production taxes, an approximately $6.0$6.5 million increase in interest expense a $3.5 million loss on the disposal

58

Table of our Belize properties, net of tax, Contents
Index to Financial Statements

and a $24.2$55.2 million increase in income taxes from continuing and discontinued operations, partially offset by a 10% increase in net productiontax expense for the year ended December 31, 2014 as compared to 2,572,618 BOE, a gain on sale of assets of $7.3 million and income from equity method investments of $8.3 million.the year ended December 31, 2013.
Oil and Gas Revenues. For the year ended December 31, 2012,2014, we reported oil and natural gas revenues of $248,601,000$670.8 million as compared to oil and natural gas revenues of $228,953,000$262.2 million during 2011.2013. This $19,648,000,$408.5 million, or 9%156%, increase in revenues was primarily attributable to a 10%255% increase in net production to 2,572,618 BOE87,719 MMcfe from 2,333,208 BOE,24,709 MMcfe, partially offset by a 2%28% decrease in realized BOEMcfe prices to $96.63$7.65 from $98.13,$10.61 due to a shift in our production mix toward natural gas and NGLs, for the year ended December 31, 20122014 as compared to the year ended December 31, 2011.2013.
The following table summarizes our oil and natural gas production and related pricing for the years ended December 31, 20122014 and December 31, 2011:2013:
Year Ended
December 31,
Year Ended
December 31,
2012 20112014 2013
Oil production volumes (MBbls)2,323
  2,128
2,684
  2,317
Gas production volumes (MMcf)1,108
  878
59,318
  8,891
Natural gas liquids production volumes (MGal)2,714
  2,468
86,092
  13,416
Oil equivalents (MBOE)2,573
  2,333
Gas equivalents (MMcfe)87,719
  24,709
Average oil price (per Bbl)$104.46
 $104.33
$92.18
 $96.74
Average gas price (per Mcf)$2.91
 $4.37
$5.55
 $2.36
Average natural gas liquids (per Gal)$0.98
 $1.25
$1.09
 $1.27
Oil equivalents (per BOE)$96.63
 $98.13
Gas equivalents (per Mcfe)$7.65
 $10.61

Lease Operating Expenses. Lease operating expenses, or LOE, not including production taxes increased to $24,308,000$52.2 million for the year ended December 31, 20122014 from $20,897,000$26.7 million for 2011.the year ended December 31, 2013. This increase was mainly the result of an increase in expenses related to property taxes, chemicals and fuel, compressor rentals, contract pumpers, field supervision, equipmentcompressor repairs and maintenance, contract pumpers, environmental services, field supervision, location repair, rentals and salt water disposal and well workovers.disposal.
Production Taxes. Production taxes increaseddecreased to $29,400,000$24.0 million for the year ended December 31, 20122014 from $26.9 million for 2013. This decrease was primarily related to changes in our product mix and production location.
Midstream Gathering and Processing Expenses. Midstream gathering and processing expenses increased by $53.4 million to $64.5 million for the year ended December 31, 2014 from $26,333,000$11.0 million for 2011.2013. This increase was primarily the result of midstream expenses related to a 10% increase inour production partially offset by a 2% decreasevolumes in the average realized BOE price received,Utica Shale resulting in a 9% increase in oil and gas revenues.from our 2014 drilling activities.
Depreciation, Depletion and Amortization. Depreciation, depletion and amortization, or DD&A, expense increased to $90,749,000$265.4 million for the year ended December 31, 2012,2014, and consisted of $90,230,000$263.9 million in depletion of oil and natural gas properties and $519,000$1.5 million in depreciation of other property and equipment, as compared to total DD&A expense of $62,320,000$118.9 million for 2011.2013. This increase was due to an increase in our full cost pool as a result of our capital activities as well as an increase in our production, and a decreasepartially offset by an increase in our total proved reserves volume used to calculate our total DD&A expense.
General and Administrative Expenses. Net general and administrative expenses increased to $13,808,000$38.3 million for the year ended December 31, 20122014 from $8,074,000$22.5 million for 2011.the year ended December 31, 2013. This $5,734,000$15.8 million increase was due to an increase in salaries, stock compensation expenses and benefits resulting from an increased number of employees, increases in legal expenses, corporate fees, consulting fees, rent expense associated with office space, bank service charges, computer support and franchise taxes, and fees for auditing and tax services, partially offset by an increase in administrative services reimbursements under the acquisition team agreement and an increase in general and administrative costs related to exploration and development activity capitalized to the full cost pool.
Accretion Expense. Accretion expense remained relatively flat at $0.8 million for the years ended December 31, 2014 and 2013.

5859

Table of Contents

Index to Financial Statements

Accretion Expense. Accretion expense increased to $698,000 for the year ended December 31, 2012 from $666,000 for the same period in 2011.
Interest Expense. Interest expense increased to $7,458,000$24.0 million for the year ended December 31, 20122014 from $1,400,000$17.5 million for 2011the year ended December 31, 2013 due primarily to higher outstanding debt balancesour issuance of $300.0 million of additional 7.75% Senior Notes due 2020 and higher weighted average interest rates. During 2011, total weighted debt outstandingincreased borrowings under our revolving credit facility was approximately $21,084,000 and bore a weighted average interest rate of 3.32%. During 2012, total weighted average debt outstanding under our revolving credit facility was approximately $45.0 million and bore a weighted average interest rate of 2.85%.facility. On October 17, 2012,August 18, 2014, we issued $250.0$300.0 million aggregate principal amount of our 7.75% Senior Notes due 2020, a portion of the net proceeds from which was used to repay all outstanding borrowings under our revolving credit facility. On December 21, 2012, we issued an additional $50.0 million aggregate principal amount of our 7.75% Senior Notes due 2020. In addition, we wrote off approximately $1,143,000 of unamortized loan fees associated withTotal weighted debt outstanding under our revolving credit facility in conjunction with the lowering of our borrowing base duringwas $22.8 million for the year ended December 31, 2012.2014 as compared to no borrowings outstanding under such facility for 2013. Additionally, we capitalized approximately $9.7 million and $7.1 million in interest expense to undeveloped oil and natural gas properties during the years ended December 31, 2014 and December 31, 2013, respectively. This increase in capitalized interest in the 2014 period was the result of an increase in our undeveloped oil and natural gas properties.
Income Taxes. As of December 31, 2012,2014, we had a net operating loss carry forward of approximately $4.3$3.1 million, in addition to numerous temporary differences, which gave rise to a net deferred tax liability. Periodically, management performs a forecast of our taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established if, in management's opinion, it is more likely than not that some portion will not be realized. At December 31, 2012,2014, a valuation allowance of $4.6$3.1 million had been provided for state net operating loss and federal tax credit deferred tax assets based on the uncertainty these assets may be realized. We recognized an income tax expense from continuing and discontinued operations of $24.1$153.3 million for the year ended December 31, 2012.2014.
Comparison of the Years Ended December 31, 20112013 and December 31, 20102012
We reported net income of $108,422,000$153.2 million for the year ended December 31, 20112013 as compared to net income of $47,363,000$68.4 million for the year ended December 31, 2010.2012. This 129%124% increase in period-to-period net income was due primarily to an 18%$220.1 million of income recognized from our equity method investment in Diamondback and a 60% increase in net production to 2,333,208 BOE24,709 MMcfe from 15,436 MMcfe, partially offset by a 34% decrease in realized Mcfe prices to $10.61 from $16.11, a $2.4 million increase in lease operating expenses, a $10.6 million increase in midstream gathering and processing expenses, an $8.7 million increase in general and administrative expenses, a $10.0 million increase in interest expense and a 52%$71.8 million increase in realized BOE prices to $98.13income tax expense for the year ended December 31, 2011, partially offset by a 19% increase in lease operating expenses, a 33% increase in general and administrative expenses and an 89% increase in production taxes.2013 as compared to the year ended December 31, 2012.
Oil and Gas Revenues. For the year ended December 31, 2011,2013, we reported oil and natural gas revenues of $228,953,000$262.2 million as compared to oil and natural gas revenues of $127,636,000$248.6 million during 2010.2012. This $101,317,000,$13.6 million, or 79%5%, increase in revenues was primarily attributable to an 18%a 60% increase in net production to 2,333,208 BOE24,709 MMcfe from 1,975,576 BOE and15,436 MMcfe, partially offset by a 52% increase34% decrease in realized BOEMcfe prices to $98.13$10.61 from $64.61, in each case$16.11, for the year ended December 31, 20112013 as compared to the year ended December 31, 2010.2012.
The following table summarizes our oil and natural gas production and related pricing for the years ended December 31, 20112013 and December 31, 2010:2012:
Year Ended
December 31,
Year Ended
December 31,
2011 20102013 2012
Oil production volumes (MBbls)2,128
 1,777
2,317
  2,323
Gas production volumes (MMcf)878
 788
8,891
  1,108
Natural gas liquids production volumes (MGal)2,468
 2,821
13,416
  2,714
Oil equivalents (MBOE)2,333
 1,976
Gas equivalents (MMcfe)24,709
 15,436
Average oil price (per Bbl)$104.33
 $68.29
$96.74
 $104.46
Average gas price (per Mcf)$4.37
 $4.40
$2.36
 $2.91
Average natural gas liquids (per Gal)$1.25
 $1.00
$1.27
 $0.98
Oil equivalents (per BOE)$98.13
 $64.61
Gas equivalents (per Mcfe)$10.61
 $16.11

Lease Operating Expenses. Lease operating expenses, or LOE, not including production taxes increased to $20,897,000$26.7 million for the year ended December 31, 20112013 from $17,614,000$24.3 million for 2010.the year ended December 31, 2012. This increase was mainly the result of an increase in expenses related to property taxes, compressor rentals, compressor repairs and maintenance, contract pumpers, environmental services, insurance expense and salt water disposal.

5960

Table of Contents

Index to Financial Statements

related to chemicals and fuel, equipment repairs and maintenance, field supervision, overhead, property taxes, rentals, salt water disposal and well workovers.
Production Taxes. Production taxes increaseddecreased to $26,333,000$26.9 million for the year ended December 31, 20112013 from $13,966,000$29.0 million for 2010.2012. This decrease was primarily related to changes in our product mix and production location.
Midstream Gathering and Processing Expenses. Midstream gathering and processing expenses increased by $10.6 million to $11.0 million for the year ended December 31, 2013 from $0.4 million for 2012. This increase was primarily the result of midstream expenses related to an 18% increase inour production and a 52% increasevolumes in the average realized BOE price receivedUtica Shale resulting in a 79% increase in oil and gas revenues.from our 2013 drilling activities.
Depreciation, Depletion and Amortization. Depreciation, depletion and amortization, or DD&A, expense increased to $62,320,000$118.9 million for the year ended December 31, 2011,2013, and consisted of $61,965,000$118.1 million in depletion of oil and natural gas properties and $355,000$0.8 million in depreciation of other property and equipment, as compared to total DD&A expense of $38,907,000$90.7 million for 2010.2012. This increase was due to an increase in our full cost pool as a result of our capital activities as well as an increase in our production, and a decreasepartially offset by an increase in our total proved reserves volume primarily resulting from the contribution to Diamondback of our Permian Basin oil and natural gas interests, used to calculate our total DD&A expense.
General and Administrative Expenses. Net general and administrative expenses increased to $8,074,000$22.5 million for the year ended December 31, 20112013 from $6,063,000$13.8 million for 2010.the year ended December 31, 2012. This $2,011,000$8.7 million increase was due to an increase in salaries, stock compensation expenses and benefits resulting from an increased number of employees, increases in legal expenses, franchise taxescorporate fees, consulting fees and bank fees partially offset by an increasefor auditing services and a reduction in administrative services reimbursements under the acquisition team agreement, andpartially offset by an increase in general and administrative costs related to exploration and development activity capitalized to the full cost pool.
Accretion Expense. Accretion expense increased slightly to $666,000remained relatively flat at $0.7 million for the yearyears ended December 31, 2011 from $617,000 for the same period in 2010.2013 and 2012.
Interest Expense. Interest expense decreasedincreased to $1,400,000$17.5 million for the year ended December 31, 20112013 from $2,761,000 for 2010 due to a decrease in the interest rate paid and the repayment of all of our outstanding debt under our revolving credit facility during the fourth quarter of 2011 so that no amounts were outstanding as of December 31, 2011, as compared to $49,500,000 outstanding as of the same date in 2010. Further, during 2010, in conjunction with the repayment of our prior revolving credit facility on September 30, 2010, we expensed approximately $225,000 in unamortized loan fees associated with this facility, which is included in interest expense in our consolidated statements of operations$7.5 million for the year ended December 31, 2010. Total weighted2012 due largely to a full year of interest on our 7.75% Senior Notes due 2020. During 2013, we had no debt outstanding under our revolving credit facility as compared to total weighted average debt outstanding under our revolving credit facility of $45.0 million in 2012, which bore a weighted average interest rate of 2.85%. On October 17, 2012, we issued $250.0 million aggregate principal amount of our 7.75% Senior Notes due 2020, a portion of the proceeds from which was $21,084,000used to repay all outstanding borrowings under our revolving credit facility. On December 21, 2012, we issued an additional $50.0 million aggregate principal amount of our 7.75% Senior Notes due 2020. Additionally, we capitalized approximately $7.1 million in interest expense to undeveloped oil and natural gas properties during the year ended December 31, 2013 as a result of increased interest costs incurred on our 7.75% Senior Notes. We did not capitalize any interest costs for the year ended December 31, 2011 and $46,931,000 for 2010. As of December 14, 2011 (the latest date during the year ended December 31, 2011 on which we had borrowings outstanding), amounts borrowed under our credit facility bore interest at the Eurodollar rate of 2.26%.2012.
Income Taxes. As of December 31, 2011,2013, we had a net operating loss carry forward of approximately $116.8$4.2 million, in addition to numerous temporary differences, which gave rise to a net deferred tax asset.liability. Periodically, management performs a forecast of our taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established if, in management's opinion, it is more likely than not that some portion will not be realized. At December 31, 2011,2013, a valuation allowance of $12,347,000$4.7 million had been provided for state net operating loss and federal tax credit deferred tax assets withbased on the exception of $1,000,000 related to alternative minimum taxes.uncertainty these assets may be realized. We recognized an income tax benefitexpense from continuing operations of $90,000$98.1 million for the year ended December 31, 2011.2013.
Liquidity and Capital Resources
Overview. Historically, our primary sources of funds have been cash flow from our producing oil and natural gas properties, borrowings under our credit facilitiesfacility and the proceeds from issuances of equity and debt securities. Our ability to access any of these sources of funds can be significantly impacted by decreases in oil and natural gas prices or our oil and natural gas production. During 2012,2014, we received net proceeds (before offering expenses) of approximately $427.9$312.0 million from the sale of our 7.750% Senior Notes due 2020. In addition, we received an aggregate of $258.4 million in net proceeds from the sale of shares of our Diamondback common stock in 2014. We also received net proceeds of $84.8 million from the sale of Blackhawk's equity interest in Ohio Gathering Company, LLC and Ohio Condensate Company, LLC. In January 2013, we received $32.8 million of net proceeds from the underwriters' exercise of their option to purchase the remaining shares of common stock subject to the over-allotment option granted in connection with our December 2012 equity offering. In 2013, we received an aggregate of $733.8 million from the sale of shares of our common stock andstock. In addition, we received an aggregate of $192.7 million in net proceeds of approximately $290.3 million from the Notes Offerings. We received an additional $32.8 million of net proceeds (before offering expenses) in January 2013 following the exercise by the underwriters of their option to purchase an additional 900,000 shares of our common stock to cover over-allotments and an additional $325.8 million of net proceeds (before offering expenses) in February 2013 from the February 2013 Equity Offering. During 2011, we received aggregate net proceeds (before offering expenses) of approximately $307.1 million from the sale of shares of our Diamondback common stock.stock in 2013.

61

Table of Contents
Index to Financial Statements

Net cash flow provided by operating activities was $199,158,000$409.9 million for the year ended December 31, 2012,2014 as compared to net cash flow provided by operating activities of $158,138,000$191.1 million for 2011.2013. This increase was primarily the result of an increase in cash receipts from our oil and natural gas purchasers due to a 10%255% increase in our net BOEMcfe production, partially offset by a 2%28% decrease in net realized BOEMcfe prices.

60

Table of Contents

Index to Financial Statements

Net cash flow provided by operating activities was $158,138,000$191.1 million for the year ended December 31, 20112013, as compared to net cash flow provided by operating activities of $85,835,000$199.2 million for 2010.2012. This increasedecrease was primarily the result of an increasedecrease in cash receipts from our oil and natural gas purchasers due to a 52%34% decrease in our net realized Mcfe prices, partially offset by a 60% increase in net realized BOE prices and an 18% increase in our net BOEMcfe production.
Net cash used in investing activities for the year ended December 31, 20122014 was $ was $840,579,0001.1 billion as compared to $323,248,000$664.3 million for 2011.2013. During the year ended December 31, 2012,2014, we spent $757,192,000$1,329.3 million in additions to oil and natural gas properties, of which $175,401,000$503.8 million was spent on our 20122014 drilling and recompletion programs, $38,838,000$317.8 million was spent on expenses attributable to the wells drilled and recompleted during 2011, $13,309,0002013, $7.8 million was spent on compressors and other facility enhancements, $1,699,000$7.5 million was spent on plugging costs, $509,806,000$257.8 million was spent on lease related costs, primarily the acquisition of leases in the Utica Shale, and $4,990,000$179.5 million was spent on the acquisition of producing properties and non-producing leasehold interests from Rhino, with the remainder attributable mainly to capitalized general and administrative expenses. In addition, $18.8 million was invested in Grizzly and $45.2 million was invested in our other equity investments during the year ended December 31, 2014. We also received $258.4 million from the sale of shares of Diamondback common stock during 2014. During the year ended December 31, 2014, we used cash from operations and proceeds from our 2013 equity and 2014 debt offerings for our investing activities.
Net cash used in investing activities for the year ended December 31, 2013 was $664.3 million as compared to $840.6 million for 2012. During the year ended December 31, 2013, we spent $808.2 million in additions to oil and natural gas properties, of which $335.2 million was spent on our 2013 drilling and recompletion programs, $93.4 million was spent on expenses attributable to the wells drilled and recompleted during 2012, $5.8 million was spent on compressors and other facility enhancements, $2.0 million was spent on plugging costs, $340.4 million was spent on lease related costs, primarily the acquisition of leases in the Utica Shale, and $5.2 million was spent on tubulars, with the remainder attributable mainly to capitalized general and administrative expenses. In addition, during the year ended December 31, 2012, $103,915,000$33.9 million was invested in Grizzly and an aggregate of $43,392,000$13.1 million was invested in our other equity investments. During the year ended December 31, 2012, we used cash from operations and proceeds from the Notes Offerings and the December 2012 Equity Offering for our investing activities.
Net cash used in investing activities forinvestments during the year ended December 31, 2011 was $323,248,000 as compared to $105,315,000 for 2010.2013. During the year ended December 31, 2011, we spent $287,292,000 in additions to oil and natural gas properties, of which $106,947,000 was spent on our 2011 drilling and recompletion programs, $31,872,000 was spent on expenses attributable to the wells drilled and recompleted during 2010, $8,320,000 was spent on compressors and other facility enhancements, $177,000 was spent on plugging costs, $124,713,000 was spent on lease related costs, primarily the acquisition of leases in the Utica Shale and $3,651,000 was spent on tubulars, with the remainder attributable mainly to capitalized general and administrative expenses. In addition, $3,182,000 was loaned to, and $22,676,000 was invested in, Grizzly during the year ended December 31, 2011, and $3,794,000, $6,009,000 and $2,142,000 was invested in our investments in Tatex III, Bison and Muskie, respectively, during the year ended December 31, 2011. During the year ended December 31, 2011,2013, we used cash from operations and proceeds from our 2012 and 2013 equity offeringand debt offerings for our investing activities.
Net cash provided by financing activities for the year ended December 31, 20122014 was $ was $714,612,000410.2 million as compared to $256,539,000net cash provided by financing activities of $765.1 million for 2011.2013. The 20122014 amount provided by financing activities wasis primarily attributable to the net proceeds of $426,907,000 from the December 2012 Equity Offering (not including the $32,776,000 received in January 2013 following the exercise by the underwriters of the December 2012 Equity Offering of their option to purchase an additional 900,000 shares of our common stock to cover over-allotments), $296,835,000$312.0 million from our offerings of 7.750% Senior Notes due 20202014 debt offering and $184,000 from the exercise of stock options.net borrowings under our revolving credit facility.
Net cash provided by financing activities for the year ended December 31, 20112013 was $256,539,000$765.1 million as compared to $20,224,000$714.6 million for 2010.2012. The 20112013 amount provided by financing activities wasis primarily attributable to the net proceeds of $307,154,000$765.1 million from our 2013 equity offerings and exercise of stock options, partially offset by net principal payments of $49,500,000 on borrowings under our credit facility. The 2010 amount provided by financing activities was primarily attributable to the net proceeds from our equity offerings of $21,358,000.offerings.
Credit Facility. On September 30, 2010, we entered into a senior secured revolving credit facility with The Bank of Nova Scotia, as the lead arranger and administrative agent and letter ofcertain lenders from time to time party thereto. On December 27, 2013, we amended and restated that credit issueragreement in its entirety. The amended and lead arranger, and Amegy Bank National Association, or Amegy Bank. The revolvingrestated credit agreement provided for an increase in the maximum facility initially matured on September 30, 2013, had a maximum commitment amount of $100.0from $350.0 million and had ato $1.5 billion, with an increase in borrowing base availability as of December 27, 2013 from $50.0 million which was increased to $65.0 million effective December 24, 2010. $150.0 million. The amended and restated credit agreement matures on June 6, 2018.
On May 3, 2011,April 23, 2014, we entered into a first amendment to the revolvingamended and restated credit facility withagreement. The first amendment increased the letter of credit sublimit from $20.0 million to $70.0 million and provided for an increase in the borrowing base availability from $150.0 million to $275.0 million. The first amendment also made certain changes to the lenders and their respective lending commitments thereunder.
On November 26, 2014, we entered into a second amendment to the amended and restated credit agreement. The second amendment changed the definition of EBITDAX to exclude proceeds from the disposition of equity method investments and changed the ratio of funded debt to EBITDAX to be the ratio of net funded debt to EBITDAX. Net funded debt is funded debt less the amount of cash and short-term investments at the end of the relevant fiscal quarter. The second amendment requires the ratio of net funded debt to EBITDAX to be less than 3.50 to 1.00 for the period December 31, 2014 through June 30, 2015 and

62

Table of Contents
Index to Financial Statements

then less than 3.25 to 1.00 for the periods thereafter. Further, the second amendment increased the letter of credit sublimit from $70.0 million to $125.0 million and provided for an increase in the borrowing base availability from $275.0 million to $450.0 million. The Bank of Nova Scotia, Amegy Bank, KeyBank National Association, or KeyBank,as sole lead arranger and Société Générale. Under the termsadministrative agent of the first amendment, KeyBank and Société Générale were added as additional lenders, the maximum amount of the revolving credit facility was increased to $350.0 million, the borrowing base was increased to $90.0 million, certain fees and rates payable by us under the credit facility were decreased, and the maturity date was extended until May 3, 2015. On October 31, 2011, we entered into additional amendments to our revolving credit facility, pursuantas part of the regular spring 2015 borrowing base redetermination process, informed us that it will be recommending to which, among other things,the lending syndicate an increase in our borrowing base under this facility from $450.0 million to $575.0 million. We expect final approval and implementation of the borrowing base underincrease to be completed within the facility was increasednext 30 to $125.0 million. On December 14, 2011, we repaid all outstanding borrowings under45 days by the credit facility with a portion of the net proceeds of our equity offering completed on December 5, 2011 pending the application of such proceeds to fund certain Utica Shale lease acquisitions and for general corporate purposes. On May 2, 2012, we entered into an amendment to the revolving credit facility under which, among other things, the borrowing base was increased to $155.0 million. In addition, Credit Suisse, Deutsche Bank Trust Company Americas and IBERIABANK were added as additional lenders and Société Générale left the bank group.lending syndicate. As of December 31, 2012, there were no borrowings2014, $100.0 million was outstanding under our revolving credit facility.facility and total funds available for borrowing, after giving effect to an aggregate of $43.6 million of letters of credit, were $306.4 million. This facility is secured by substantially all of our assets. Our wholly-owned subsidiaries guarantee our obligations under our revolving credit facility.

61

Table of Contents

Index to Financial Statements

On October 9, 2012, we entered into an amendment to our revolving credit facility that modified certain covenants to permit the October Notes Offering. The October Notes Offering closed on October 17, 2012 and we repaid all indebtedness outstanding under our revolving credit facility on that date with a portion of the proceeds from the October Notes Offering. Effective as of October 17, 2012, we amended our revolving credit facility to lower the applicable rates (i) from a range of 1.00% to 1.75% to a range of 0.75% to 1.50% for the base rate loans and (ii) from a range of 2.00% to 2.75% to a range of 1.75% to 2.50% for the Eurodollar rate loans and letters of credit. This amendment also lowered the commitment fees for Level 1 and Level 2 usage levels, in each case, from 0.50% per annum to 0.375% per annum. Also, effective as of October 17, 2012, in connection with the completion of the October Notes Offering and the Contribution, our borrowing base under the credit facility was reduced to $45.0 million until the next borrowing base redetermination. Effective as of December 18, 2012, we entered into another amendment to our revolving credit facility that modified certain covenants to permit the December Notes Offering and reduce the borrowing base under our revolving credit facility to $40.0 million until the next borrowing base redetermination.
Advances under our revolving credit facility, as amended,agreement may be in the form of either base rate loans or Eurodollareurodollar loans. The interest rate for base rate loans is equal to (1) the applicable rate, which ranges from .75%0.50% to 1.50%, plus (2) the highest of: (a) the federal funds rate plus 0.5%0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by agent as its “prime rate,” and (c) the Eurodollareurodollar rate for an interest period of one month plus 1.00%. The interest rate for Eurodollareurodollar loans is equal to (1) the applicable rate, which ranges from 1.75%1.50% to 2.50%, plus (2) the London interbank offered rate that appears on pages LIBOR01 or LIBOR02 of the Reuters Screen LIBOR01 Pagescreen that displays such rate for deposits in U.S. dollars, or, if such rate is not available, the rate as administered by ICE Benchmark Administration (or any other person that takes over administration of such rate) per annum equal to the offered rate on such other page or other service that displays an average London interbank offered rate as administered by ICE Benchmark Administration (or any other person that takes over the average British Bankers Association Interest Settlement Rateadministration of such rate) for deposits in U.S. dollars, or, if such rate is not available, the average quotations for three major New York money center banks of whom the agent shall inquire as the “London Interbank Offered Rate” for deposits in U.S. dollars. We have had no outstanding borrowingsAt December 31, 2014, amounts borrowed under ourthe revolving credit facility since October 17, 2012, on which date the outstanding borrowings, prior to repayment, bore interest at the Eurodollareurodollar rate (2.97%(1.91%) per annum..

Our revolving credit facility contains customary negative covenants including, but not limited to, restrictions on our and our subsidiaries' ability to: incur indebtedness; grant liens; pay dividends and make other restricted payments; make investments; make fundamental changes; enter into swap contracts and forward sales contracts; dispose of assets; change the nature of their business; and enter into transactions with their affiliates. The negative covenants are subject to certain exceptions as specified in our revolving credit facility. Our revolving credit facility also contains certain affirmative covenants, including, but not limited to the following financial covenants: (1) the ratio of net funded debt to EBITDAX (net income, excluding (i) any non-cash revenue or expense associated with swap contracts resulting from ASC 815 and (ii) any cash or non-cash revenue or expense attributable to minority investment plus without duplication and, in the case of expenses, to the extent deducted from revenues in determining net income, the sum of (a) the aggregate amount of consolidated interest expense for such period, (b) the aggregate amount of income, franchise, capital or similar tax expense (other than ad valorem taxes) for such period, (c) all amounts attributable to depletion, depreciation, amortization and asset or goodwill impairment or writedown for such period, (d) all other non-cash charges,(e) non-cash losses from minority investments,exploration costs deducted in determining net income under successful efforts accounting, (f) actual cash distributions received from minority investments, (g) to the extent actually reimbursed by insurance, expenses with respect to liability on casualty events or business interruption, and (h) all reasonable transaction expenses related to dispositions and acquisitions of assets, investments and debt and equity offerings and less non-cash income attributable(provided that expenses related to equity income from minority investments)any unsuccessful dispositions will be limited to $3.0 million in the aggregate) for a twelve-month period may not be greater than 2.003.50 to 1.00;1.00 for the period December 31, 2014 through June 30, 2015 and 3.25 to 1.00 for the twleve-month period ending September 30, 2015 and periods thereafter; and (2) the ratio of EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. We were in compliance with these financial covenants at December 31, 2012.2014.
Senior Notes. On October 17, 2012, we issued $250.0 million in aggregate principal amount of our 7.750%7.75% Senior Notes due 2020, or the October Notes, to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act under an indenture among us, our subsidiary guarantors and Wells Fargo Bank, National Association, as the trustee.
On December 21, 2012, we issued an additional $50.0 million in aggregate principal amount of our 7.750%7.75% Senior Notes due 2020, or the December Notes, to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. The December Notes were issued as additional securities under the existing senior note indenture. The December Notes and the October Notes are treated as a single class of debt securities under the senior note indenture. We used a portion of the net proceeds from the offering of the October Notes Offering to repay all amounts outstanding at such time under our revolving credit facility. We intend to useused the remaining net proceeds of the offering of the October Notes Offering and the net proceeds of the offering of the December Notes Offering for general corporate purposes, which may includeincludes funding a portion of our 2013 capital development plan. The October Notes and the December Notes were exchanged for substantially identical notes in the same aggregate principal amount that were registered under the Securities Act in October 2013.

63

Table of Contents
Index to Financial Statements

On August 18, 2014, we issued an additional $300.0 million in aggregate principal amount of our 7.75% Senior Notes due 2020, or the August Notes, to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. The August Notes were issued as additional securities under the existing senior note indenture. We used a portion of the net proceeds from the offering of the August Notes to repay all amounts outstanding at such time under our revolving credit facility. We used the remaining net proceeds from this offering for general corporate purposes, including funding a portion of our 2014 capital development plans.
In connection with the issuance of the August Notes, we and the subsidiary guarantors entered into a registration rights agreement with the initial purchasers on August 18, 2014, pursuant to which we and the subsidiary guarantors have agreed to file a registration statement with respect to an offer to exchange the August Notes for a new issue of substantially identical debt securities registered under the Securities Act. The registration statement relating to the exchange offer for the August Notes was filed on November 6, 2014, as amended on February 3, 2015, and declared effective by the SEC on February 4, 2015. The exchange offer for the August Note is expected to be completed on or about March 10, 2015.
Under the senior note indenture, interest on the Exchange Notes and the August Notes (which we refer together as the Notes) accrues at a rate of 7.750%7.75% per annum on the outstanding principal amount from October 17, 2012, payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013.

62

Table of Contents

Index to Financial Statements

The Notes are senior unsecured obligations and rank equally in the right of payment with all of our other senior indebtedness and senior in right of payment to any of our future subordinated indebtedness. All of our existing and future restricted subsidiaries that guarantee our secured revolving credit facility or certain other debt guarantee the Notes, provided, however, that the Notes are not guaranteed by Grizzly Holdings, Inc. and will not be guaranteed by any of our future unrestricted subsidiaries. The guarantees rank equally in the right of payment with all of the senior indebtedness of the subsidiary guarantors and senior in the right of payment to any future subordinated indebtedness of the subsidiary guarantors. The Notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness (including all borrowings and other obligations under our revolving credit facility) to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries that do not guarantee the Notes.
We may redeem some or all of the Notes at any time on or after November 1, 2016, at the redemption prices listed in the senior note indenture. Prior to November 1, 2016, we may redeem the Notes at a price equal to 100% of the principal amount plus a “make-whole” premium. In addition, prior to November 1, 2015, we may redeem up to 35% of the aggregate principal amount of the Notes with the net proceeds of certain equity offerings, provided that at least 65% of the aggregate principal amount of the Notes initially issued remains outstanding immediately after such redemption.
If we experience a change of control (as defined in the senior note indenture), we will be required to make an offer to repurchase the Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of repurchase. If we sell certain assets and fail to use the proceeds in a manner specified in the senior note indenture, we will be required to use the remaining proceeds to make an offer to repurchase the Notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of repurchase.
The senior note indenture contains certain covenants that, subject to certain exceptions and qualifications, among other things, limit our ability and the ability of our restricted subsidiaries to incur or guarantee additional indebtedness, make certain investments, declare or pay dividends or make distributions on capital stock, prepay subordinated indebtedness, sell assets including capital stock of restricted subsidiaries, agree to payment restrictions affecting our restricted subsidiaries, consolidate, merge, sell or otherwise dispose of all or substantially all of our assets, enter into transactions with affiliates, incur liens, engage in business other than the oil and gas business and designate certain of our subsidiaries as unrestricted subsidiaries.
Building Loans. In June 2004, we purchased the office building we occupy in Oklahoma City, Oklahoma, for $3.7 million. We entered into a new building loan in March 2011 to refinance the $2.4 million outstanding at that time. The new agreement matures in February 2016 and bears interest at a fixed rate of 5.82% per annum. The new building loan requires monthly interest and principal payments of approximately $22,000 and is collateralized by the Oklahoma City office building and associated land. As of December 31, 2012, approximately $2.1 million was outstanding on this loan.
Capital Expenditures. Our recent capital commitments have been primarily for the execution of our drilling programs, for acquisitions of oil and natural gas interests(primarily in the Utica Shale, Permian Basin and the Niobrara Formation,Shale), to fund Grizzly's delineation drilling program and initial preparation of the Algar Lake facility and for investments in entities that may provide services to facilitate the development of our acreage. Our strategy is to continue to (1) increase cash flow generated from our operations by undertaking new drilling, workover, sidetrack and recompletion projects to exploit our existing properties, subject to economic and industry conditions, and (2) pursue acquisition and disposition opportunities and (3) pursue business integration opportunities.
Of our net reserves at December 31, 2012, 40.2%2014, 51.4% were categorized as proved undeveloped. Our proved reserves will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved developed reserves, or both. To realize reserves and increase production, we must continue our exploratory drilling, undertake other replacement activities or use third parties to accomplish those activities.
At December 31, 2012, our booked inventory of prospects included approximately 36 drilling locations at WCBB. The drilling schedule used in our December 31, 2012 reserve report anticipates that all of those wells will be drilled by the end of 2015. During 2012, we recompleted 61 wells and drilled 31 wells, of which 27 were completed as producers and four were non-productive, for an aggregate cost of $68.2 million. From January 1, 2013 through February 15, 2013, we recompleted 12 existing wells at our WCBB field. We currently intend to recomplete 60 wells and drill 22 to 24 new wells during 2013 at our WCBB field. Our aggregate drilling and recompletion expenditures for our WCBB field during 2013 are estimated to be approximately $42.0 million to $45.0 million.

6364

Table of Contents

Index to Financial Statements

During 2014, we spud 85 gross (67.2 net) wells in the Utica Shale for a total cost of approximately $583.5 million. We currently expect our 2015 capital expenditures to be $400.0 million to $430.0 million to drill 46 to 52 gross (28 to 32 net) horizontal wells and commence sales from 49 to 53 gross (42 to 46 net) wells on our Utica Shale acreage. As of February 25, we had four operated horizontal rigs drilling in the play, but plan to release one of these rigs by the end of the first quarter 2015. We also anticipate an additional 11 to 16 gross (four to six net) horizontal wells will be drilled, and sales commenced from 50 to 64 gross (seven to nine net) horizontal wells, on our Utica Shale acreage by other operators for estimated 2015 expenditures of $125.0 million to $140.0 million. In addition, we currently expect to spend $85.0 million to $95.0 million in 2015 to acquire additional acreage in the Utica Shale.
During 2014, we recompleted 91 existing wells and spud 29 new wells for a total cost of approximately $70.0 million at our WCBB field. In our Hackberry fields, in 2012,2014, we recompleted 3270 existing wells and drilled 24spud 16 new wells of which 19 were completed as producers, three were non-productive and, at December 31, 2012, two were drilling, for an aggregatea total cost of $70.1approximately $43.4 million. From January 1, 2013 through February 15, 2013, we recompleted two existing wells and drilled two new wells at our East Hackberry field and, at February 15, 2013, we were in the process of drilling one additional well at our East Hackberry field. We currently intend to drill ten to twelve wells and recomplete 24 wells inexpect our Hackberry fields in 2013. Total2015 capital expenditures for our Hackberry fields during 2013 are estimated to be approximately $26.0$20.0 million to $28.0 million.$25.0 million for maintenance capital expenditures and recompletions in Southern Louisiana.
From January 1, 2012 through October 11, 2012, 19 gross (8.3 net)During 2014, no new wells were spud on our Permian Basin acreage, all of which were completed as producers and one gross (0.3 net) existing well was recompleted between January 1, 2012 and October 11, 2012, for an aggregate cost of $20.9 million. As discussed above under the heading "Item 1. Business-Recent Developments-Contribution,” on October 11, 2012, we contributed all of our oil and gas interests in the Permian Basin to Diamondback. We have no further funding obligations for operations relating to this Permian Basin acreage conducted after October 11, 2012.
In the Niobrara Formation in Northwestern Colorado, in 2011, we completed a 60 square mile 3-D seismic survey and have received a processed version of the seismic data. During 2012, three gross (one net) wells, including one gross (.04 net) well drilled by another operator, were spud on our Niobrara Formation acreage, two of which were completed as producers and one of which was non-productive. Our total capital expenditures with respect to these three gross wells in the Niobrara Formation were approximately $2.5 million.acreage. We do not currently anticipate any capital expenditures in the Niobrara Formation in 2013.2015.
In the Utica Shale in Eastern Ohio, in 2011 and 2012, we acquired approximately 137,000 gross (106,000 net) acres for approximately $626.9 million. As of December 31, 2012, we had drilled 14 wells on our Utica Shale acreage. Our total lease acquisition costs in the Utica Shale during 2012 were approximately $508.5 million. In addition, during 2012, we spent approximately $66.1 million to drill 14 gross (6.7 net) wells on our Utica acreage. In February 2013, we acquired approximately 22,000 additional net acres in the Utica Shale. We currently intend to drill 50 gross (44 net) wells on our Utica Shale acreage in 2013. Total capital expenditures in the Utica Shale during 2013 are estimated to be approximately $382.0 million to $426.0 million, excluding leasehold acquisitions.
During the third quarter of 2006, we purchased a 24.9% interest in Grizzly. As of December 31, 2012,2014, our net investment in Grizzly was approximately $172.8$180.2 million. Our capital requirements in 20122014 for Grizzly were approximately $103.9$18.8 million, primarily for the expenses associated with the construction of the Algar Lake facility, drilling activity during the 2011-2012 winter drilling season and our $56.3 million share of the cost of the May River property. This acquisition was completed in February 2012 when Grizzly purchased approximately 47,000 acres of oil sands leases in the Athabasca oil sands area for $225.0 million CAD. We funded our portion of the purchase price with borrowings under our revolving credit facility. Effective October 5, 2012, Grizzly entered into a $125.0 million revolving credit facility, of which $75.0 million is initially available for borrowinghas been borrowed to fund additional infrastructure relating to the Algar Lake facility and other future development projects. As of that same date, we entered into an agreement with Grizzly in which we committed to make monthly payments from October 2012 to May 2013 in the aggregate amount of approximately $8.5 million (of which $4.0 million was paid in 2012) to fund the construction and development of the Algar Lake facility. We also agreed to fund our proportionate share ofdo not currently anticipate any unfunded cost overruns, which we currently expect to be $3.0 million to $7.0 million.
We did not have anymaterial capital expenditures in 20122015 related to Grizzly's activities.
We had capital expenditures of approximately $1.2 million during the year ended December 31, 2014 related to our interests in Thailand. Total 2013We do not currently anticipate any capital expenditures forin Thailand are estimated to be $2.0 million to $2.5 million to drill one gross well.in 2015.
In an effort to facilitate the development of our Utica Shale and other domestic acreage, we have invested in entities that can provide services that are required to support our operations. In 2013, we participated in the second quarterformation of Stingray Energy with an initial ownership interest of 50%. Stingray Energy provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites. In 2012, we acquired a 50% equityparticipated in the formation of Stingray Pressure, Stingray Cementing, and Stingray Logistics, with an initial ownership interest in each entity of Stingray Pressure Pumping LLC, or Stingray Pressure, and Stingray Cementing LLC, or Stingray Cementing. Stingray Pressure and Stingray Cementing50%. These entities provide well completion and other well services. WeIn 2012, we also acquired aparticipated in the formation of Blackhawk and Timber Wolf with an initial ownership interest of 50% equity interest in each entity. Blackhawk Midstream LLC, or Blackhawk, which coordinates gathering, compression, processing and marketing activities in connection with the development of our Utica Shale acreage. Blackhawk also has an option to acquire up to a 40% equity interest in the entity that provides midstream services to us in connection with our Utica Shale acreage. In the fourth quarter of 2012, we acquired a 50% equity interest in Stingray Logistics LLC, Stingray Logistics. Stingray Logistics will provide well services. In March 2012, we acquired a 50% equity interest inacreage and Timber Wolf Terminals LLC, or Timber Wolf, for $1.0 million.will operate a crude/condensate terminal and a sand transloading facility in Ohio. Also in March 2012, we acquired a 22.5% equity interest in Windsor Midstream LLC, or Midstream, for $7.0 million. Midstreamwhich owns a 28.4% equity interest in a gas processing plant in West Texas. In 2011 and 2012, we acquired a 25%an aggregate 40% equity interest in Bison Drilling and Field Services LLC, or Bison which owns and operates drilling rigs and related equipment. In April 2012, we purchased an additional 15% equity interest for approximately $6.2 million, bringing our total ownership interest in Bison to 40%. Also in 2011, we acquired a 25% interest in Muskie Holdings LLC, or Muskie, which is engaged in the miningprocessing and sale of

64



hydraulic fracturing grade sand. The remainingIn 2014, we acquired a 25% equity interestsinterest in Sturgeon which owns and operates sand mines that produce hydraulic fracturing grade sand. See Note 5 to our consolidated financial statements included elsewhere in this report for additional information regarding these entities are owned by affiliates of Wexford. In 2012,other investments.During the year ended December 31, 2014, we invested approximately $42.8$43.6 million in these entities. In 2013,2015, we expectdo not currently anticipate any capital expenditures related to invest approximately $10.0these entities. We are currently evaluating strategic alternatives with respect to these oil field service entities. In the fourth quarter of 2014, we contributed our investments in Stingray Pressure, Stingray Logistics, Bison and Muskie to Mammoth in exchange for a 30.5% limited partner interest in this newly formed limited partnership. Mammoth has filed a registration statement on Form S-1 with the SEC in connection with its contemplated initial public offering which it intends to pursue in 2015 subject to market conditions. In January 2014, Blackhawk completed the sale of its equity interests in Ohio Gathering Company, LLC and Ohio Condensate Company, LLC for a purchase price of $190.0 million, to $15.0of which we received $84.8 million in these entities.net proceeds. Subsequent to December 31, 2014, we received net proceeds of $7.2 million from the release of escrow from the Blackhawk sale.
Our total capital expenditures for 20132015 are currently estimated to be in the range of $458.0$545.0 million to $512.0$595.0 million. In addition, we currently expect to spend $85.0 million excluding the acquisition costs associated with our February 2013 Utica Shale acquisition and with anyto $95.0 million in 2015 to acquire additional Utica Shale acreage or other potential acquisitions and any amounts attributable to Grizzly.acreage. Approximately 85%96% of our 20132015 estimated capital expenditures are currently expected to be spent in the Utica Shale. This range is updown from the $277.6$872.9 million spent on 2012 activitiesin 2014, excluding Utica leasehold acquisitions and the Rhino acquisition, primarily due to current commodity prices and a desire to maintain a strong liquidity position. During 2014, we continued to focus on operational efficiencies in an effort to reduce our overall well costs. Further, due in large part to the significant increasedecline in commodity prices, we have been able to negotiate reductions in service costs with our vendors. We continue to see

65

Table of Contents
Index to Financial Statements

improvement in our acreage position in the Utica Shaleservice costs and expect that our contemplated Utica development plans, although such anticipated 2013 expenditures are partially offset relative to 2012operational efficiencies, combined with our service costs reductions, will lower our overall well costs by the elimination of development costs in the Permian Basin as a result of the Contribution.approximately 15% during 2015. We intend to continue to monitor pricing and cost developments and make adjustments to our future capital expenditure programs as warranted.
We believe that our cash on hand, cash flow from operations, proceedsthe January 2015 escrow distribution from our recent offerings of debt and equity securitiesBlackhawk and borrowings under our revolving credit facility will be sufficient to meet our normal recurring operating needs and capital requirements for the next twelve months. In the event we elect to further expand or accelerate our drilling programs,program or pursue additional acquisitions, exercise our Blackhawk option or accelerate our CanadianGrizzly's oil sands project,projects require additional investments, we may be required to obtain additional funds which we would seek to do through traditional borrowings, offerings of debt or equity securities or other means, including the sale of assets. We regularly evaluate new acquisition opportunities. Needed capital may not be available to us on acceptable terms or at all. If we are unable to obtain funds when needed or on acceptable terms, we may be required to delay or curtail implementation of our business plan or not be able to complete acquisitions that may be favorable to us.
Commodity Price Risk
The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, duringDuring the past fivesix years, the posted price for West Texas intermediate light sweet crude oil, which we refer to as West Texas Intermediate posted price for crude oilor WTI, has ranged from a low of $30.28$34.03 per barrel, or Bbl, in December 2008February 2009 to a high of $145.31$113.39 per barrelBbl in July 2008.April 2011. The Henry Hub spot market price of natural gas has ranged from a low of $1.83$1.82 per million British thermal units, or MMBtu in September 2009April 2012 to a high of $13.31$7.51 per MMBtu in July 2008.January 2010. During 2014, WTI prices ranged from $52.87 to $100.54 per Bbl and the Henry Hub spot market price of natural gas ranged from $2.89 to $4.91 per MMBtu. On December 31, 2012,January 20, 2015, the West Texas IntermediateWTI posted price for crude oil was $91.82$46.47 per barrelBbl and the Henry Hub spot market price of natural gas was $3.35$2.82 per MMBtu. Any substantial decline inMMBtu, representing decreases of 54% and 43%, respectively, from the pricehigh of $100.54 per Bbl of oil and $4.91 per MMBtu for natural gas during 2014. If the prices of oil and natural gas will likely have a material adverse effect oncontinue at current levels or decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may result in write downsreduce the amount of oil and natural gas properties duethat we can produce economically. This may result in our having to ceiling test limitations.make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in our reserves could also negatively impact the borrowing base under our revolving credit facility, which could further limit our liquidity and ability to conduct additional exploration and development activities.
To mitigate the effects of commodity price fluctuations, in November 2010, we entered intoSee Item 7A. Quantitative and Qualitative Disclosures about Market Risk for information regarding our open fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $86.96 per barrel for the period January 2011 through December 2011. For January 2012 through February 2012, we entered into fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $108.00 per barrel. For the period from March 2012 through July 2012, we entered into fixed price swaps for 3,000 barrels of oil per day at a weighted average price of $109.73 per barrel. For the period from August 2012 through December 2012, we entered into fixed price swaps for 4,000 barrels of oil per day at a weighted average price of $107.29. For the period from January 2013 through December 2013, we have entered into fixed price swaps for 5,000 barrels of oil per day at a weighted average price of $100.90 per barrel. Under the 2011 contracts, we hedged approximately 31% of our 2011 production. Under the 2012 contracts, we hedged approximately 46% of our 2012 production. Under the 2013 contracts, we have hedged approximately 23% of our expected 2013 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. These fixed price swaps are accounted for as cash flow hedges and recorded at fair value pursuant to FASB ASC 815 and related pronouncements.31, 2014.
Commitments
In connection with theour acquisition in 1997 of the remaining 50% interest in the WCBB properties, we assumed the seller's (Chevron) obligation to contribute approximately $18,000 per month through March 2004, to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, we can access the trust for use in plugging and abandonment charges associated with the property. As of December 31, 2012,2014, the plugging and abandonment trust totaled approximately $3.1 million. At December 31, 2012,2014, we have plugged 354450 wells at WCBB since we began our plugging program in 1997, which management believes fulfills our current minimum plugging obligation.

65

Table of Contents

Index to Financial Statements

Contractual and Commercial Obligations
The following table sets forth our contractual and commercial obligations at December 31, 2012:2014:
 

66

Table of Contents
Index to Financial Statements

Payment due by period (1)Payment due by period
Contractual ObligationsTotal Less than 1 year 1-3 years 3-5 years 
More than 5
years
Total Less than 1 year 1-3 years 3-5 years 
More than 5
years
Building loan (2)$2,143,000
 $150,000
 $326,000
 $1,667,000
 $
(In thousands)
7.75% senior unsecured notes due 2020(1)486,000,000
 23,250,000
 46,500,000
 46,500,000
 369,750,000
$877,127
 $46,500
 $93,000
 $93,000
 $644,627
Revolving credit agreement100,000
 
 
 100,000
 
Asset retirement obligations13,275,000
 60,000
 1,739,000
 820,000
 10,656,000
17,938
 75
 474
 852
 16,537
Employment agreements7,050,000
 2,400,000
 4,650,000
 
 
933
 400
 533
 
 
Grizzly capital commitments6,280,000
 6,280,000
 
 
 
Building loan (2)1,826
 168
 1,658
 
 
Firm transportation contracts2,403,828
 83,871
 261,064
 289,120
 1,769,773
Purchase obligations (3)196,650
 52,440
 104,880
 39,330
 
Operating leases586,000
 179,000
 305,000
 102,000
 
1,610
 615
 975
 20
 
Total$515,334,000
 $32,319,000
 $53,520,000
 $49,089,000
 $380,406,000
$3,599,912
 $184,069
 $462,584
 $522,322
 $2,430,937
_____________________ 
(1) Does not include short-term derivative instrumentsIncludes estimated interest of $9,778,000, which are$46.5 million due in less than one year.year; $93.0 million due in 1-3 years; $93.0 million due in 3-5 years and $44.6 million due thereafter.
(2)Does not include estimated interest of $121,000$102,000 due in less than one year $214,000 due in 1-3 years and $16,000 due in 3-51-3 years.
(3)The purchasing obligations reported above represent our minimum financial commitment pursuant to the terms of these contracts.
Off-balance Sheet Arrangements
We had no off-balance sheet arrangements as of December 31, 2014.
New Accounting Pronouncements
In February 2013,April 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, ("ASU")or ASU, No. 2013-022014-08, , "ReportingPresentation of Amounts Reclassified OutFinancial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) - Reporting Discontinued Operations and Disclosures of Accumulated Other Comprehensive Income," Disposals of Components of an Entitywhich. ASU 2014-08 changes the threshold for a disposal to qualify as a discontinued operation and requires additional information about amounts reclassified outnew disclosures of accumulatedboth discontinued operations and certain other comprehensive income by component. This ASU requiresmaterial disposal transactions that do not meet the presentation, eitherrevised definition of a discontinued operation. Under the updated standard, a disposal of a component or group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the facecomponent or group of components of the statement where net incomeentity (1) has been disposed of by a sale, (2) has been disposed of other than by sale or (3) is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassifiedclassified as held for sale. The ASU is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, a cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The requirements of this ASU are effective prospectively for reportingannual and interim periods beginning after December 15, 2012 with2014, however, early adoption is permitted. The Company will adopt the provisions ofWe early adopted this ASU on a prospective basis beginning with the second quarter of 2014. The adoption did not have a material impact on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. The core principle of the new standard is for reportingthe recognition of revenue to depict the transfer of goods or services to customers in amounts that reflect the payment to which the company expects to be entitled in exchange for those goods or services. The new standard will also result in enhanced revenue disclosures, provide guidance for transactions that were not previously addressed comprehensively and improve guidance for multiple-element arrangements. The ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those years, using either a full or a modified retrospective application approach. We are in 2013the process of evaluating the impact on our consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements - Going Concern (Subtopic 205-40)." The new guidance addresses management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and doesin certain circumstances to provide related footnote disclosures. The standard is effective for the annual period ending after December 15, 2016 and for annual and interim periods thereafter. Early adoption is permitted. We do not expectbelieve that the adoption of this ASU toguidance will have a material effectimpact on itsour consolidated financial statements.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our revenues, operating results, profitability, future rate of growth and the carrying value of our oil and natural gas properties depend primarily upon the prevailing prices for oil and natural gas. Historically, oil and natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand, market uncertainty and a variety of additional factors, including: worldwide and domestic supplies of oil and natural gas; the level of prices, and expectations about future prices, of oil and natural gas; the cost of exploring for, developing, producing and delivering oil and natural gas; the expected rates of declining current production; weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area; the level of consumer demand; the price and availability of alternative fuels; technical advances affecting energy consumption; risks associated with operating drilling rigs; the availability of pipeline capacity; the price and level of foreign imports; domestic and foreign governmental regulations and taxes; the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls; political instability or armed conflict in oil and natural gas producing regions; and the overall economic environment.
These factors and the volatility of the energy markets make it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, duringDuring the past fivesix years, the posted price for West Texas intermediate light sweet crude oil, which we refer to as West Texas Intermediate posted price for crude oilor WTI, has ranged from a low of $30.28$34.03 per barrel, or Bbl, in December 2008February 2009 to a high of $145.31$113.39 per Bbl in July 2008.April 2011. The Henry Hub spot market price of natural gas has ranged from a low of $1.83$1.82 per MMBtu in September 2009April 2012 to a high of $13.31$7.51 per MMBtu in July 2008.January 2010. During 2014, WTI prices ranged from $52.87 to $100.54 per Bbl and the Henry Hub spot market price of natural gas ranged from $2.89 to $4.91 per MMBtu. On February 22, 2013,January 20, 2015, the West Texas IntermediateWTI posted price for crude oil was $93.13$46.47 per barrelBbl and the Henry Hub spot market price of natural gas was $3.27$2.82 per MMBtu. Any substantial decline inMMBtu, representing decreases of 54% and 43%, respectively, from the pricehigh of $100.54 per Bbl of oil and $4.91 per MMBtu for natural gas during 2014. If the prices of oil and natural gas will likely have a material adverse effect oncontinue at current levels or decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may result in write downsreduce the amount of oil and natural gas properties duethat we can produce economically. This may result in our having to ceiling test limitations.

66

Tablemake substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write down, as a non-cash charge to earnings, the carrying value of Contents

Indexour oil and natural gas properties. Reductions in our reserves could also negatively impact the borrowing base under our revolving credit facility, which could further limit our liquidity and ability to Financial Statementsconduct additional exploration and development activities.

To mitigate the effects of commodity price fluctuations in November 2010,on our oil and natural gas production, we had the following open fixed price swaps and swaptions at December 31, 2014:
 Volume (MMBtu per day)Weighted Average Price ($ per MMBtu)
   
Fixed Price Swaps and Swaptions:  
January 2015 - March 2015190,625
$4.12
April 2015191,250
$4.05
May 2015 - June 2015201,250
$4.05
July 2015 - September 2015216,875
$4.04
October 2015 - December 2015232,500
$4.04
January 2015 - March 2016172,500
$3.99
April 2016162,500
$3.99
May 2016 - December 201692,500
$3.97
January 2017 - June 201762,500
$3.96

In January and February of 2015, we entered into fixed price swaps for 2,0001,000 barrels of oil per day at a weighted average price of $86.96$62.25 per barrel forbarrel. For the period January 2011of September 2015 through December 2011. For January 2012 through February 2012,2015, we entered into fixed price swaps for 2,000 barrels30,000 MMBtu of oilnatural gas per day at a weighted average price of $108.00$3.40 per barrel.MMBtu. For the period from March 2012January 2016 through July 2012,December 2017, we entered into fixed price swaps for 3,000 barrels80,000 MMBtu of oilnatural gas per day at a weighted average

67

Table of Contents
Index to Financial Statements

price of $3.45 per MMBtu. For the period from January 2018 through December 2018, we entered into fixed price swaps for 30,000 MMBtu of natural gas per day at a weighted average price of $109.73$3.40 per barrel. ForMMBtu. Our fixed price swap contracts are tied to the period from August 2012 through December 2012,commodity prices on NYMEX. We will receive the fixed price amount stated in the contract and pay to our counterparty the current market price as listed on NYMEX for natural gas.

In February 2015, we entered into fixednatural gas basis swap positions, which settle on the pricing index to basis differential of MichCon to the NYMEX Henry Hub natural gas price swaps for 4,000 barrels of oil30,000 MMBtu per day at a weighted average pricehedge differential of $107.29. For$.02 for the period from January 2013March 2015 through December 2013, we have entered into fixed price swaps2016 and for 5,000 barrels of oil10,000 MMBtu per day at a weighted average pricehedge differential of $100.90 per barrel. $.01 for the period from March 2015 through December 2016.

Under the 2011 contracts, we hedged approximately 31% of our 2011 production. Under the 2012 contracts, we hedged approximately 46% of our 2012 production. Under the 20132015 contracts, we have hedged approximately 23%47% to 52% of our estimated 2013expected 2015 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. These fixed price swaps are accounted for as cash flow hedges and recorded at fair value pursuant to FASB ASC 815 and related pronouncements. At December 31, 2012,2014, we had a net asset derivative position of $102.8 million as compared to a net liability derivative position of $9.8 million as compared to a net asset derivative position of $1.6$22.8 million as of December 31, 2011,2013, related to our fixed price swaps. Utilizing actual derivative contractual volumes, a 10% increase in underlying commodity prices would have reduced the fair value of these instruments by approximately $19.4$42.1 million, while a 10% decrease in underlying commodity prices would have increased the fair value of these instruments by approximately $19.4$42.1 million. However, any realized derivative gain or loss would be substantially offset by a decrease or increase, respectively, in the actual sales value of production covered by the derivative instrument.
Our revolving credit facility is structured under floating rate terms, as advances under this facility may be in the form of either base rate loans or Eurodollareurodollar loans. As such, our interest expense is sensitive to fluctuations in the prime rates in the U.S. or, if the Eurodollareurodollar rates are elected, the Eurodollareurodollar rates. As of October 17, 2012 (the latest date during the year endedAt December 31, 2012 on which we had borrowings outstanding),2014, amounts borrowed under our revolving credit facility bore interest at the Eurodollar rate of 2.97%1.91%. As of December 31, 2012, we had no variable interest rate borrowings outstanding; therefore, anA 1% increase in interest rates would not have impactedincrease interest expense by approximately $1.0 million per year, based on $100.0 million outstanding under our interest expense.revolving credit facility as of December 31, 2014. As of December 31, 2012,2014, we did not have any interest rate swaps to hedge our interest risks.
ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information required by this item appears beginning on page F-1 following the signature pages of this Report.

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

ITEM 9A.CONTROLS AND PROCEDURES
Evaluation of Disclosure Control and Procedures. Under the direction of our Chief Executive Officer and Vice President and our Chief Financial Officer, we have established disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Vice President and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
As of December 31, 2012,2014, an evaluation was performed under the supervision and with the participation of management, including our Chief Executive Officer and Vice President and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Vice President and our Chief Financial Officer have concluded that, as of December 31, 2012,2014, our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.

6768

Table of Contents

Index to Financial Statements

Management's Report on Internal Control Over Financial Reporting
Management is responsible for the fair presentation of the consolidated financial statements of Gulfport Energy Corporation. Management is also responsible for establishing and maintaining a system of adequate internal controls over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal control, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.
Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in the 2013 Internal Control-Integrated Framework, management did not identify any material weaknesses in our internal control over financial reporting and concluded that our internal control over financial reporting was effective as of December 31, 2012.2014.
Grant Thornton LLP, the independent registered public accounting firm that audited our financial statements for the year ended December 31, 20122014 included with this Annual Report on Form 10-K, has also audited our internal control over financial reporting as of December 31, 2012,2014, as stated in their accompanying report.
/s/ James D. Palm/s/ Michael G. Moore /s/ Aaron Gaydosik
Name:James D. PalmName: Michael G. Moore Name:Aaron Gaydosik
Title: Chief Executive Officer and President Title: Chief Financial Officer



6869

Table of Contents

Index to Financial Statements

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Gulfport Energy Corporation:

We have audited the internal control over financial reporting of Gulfport Energy Corporation and Subsidiaries (the “Company”) as of December 31, 2012,2014, based on criteria established in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012,2014, based on criteria established in the 2013 Internal Control-Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 20122014 and our report dated February 28, 201327, 2015 expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
Oklahoma City, Oklahoma
February 28, 201327, 2015



6970

Table of Contents

Index to Financial Statements

ITEM 9B.OTHER INFORMATION
None.
PART III
ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
For information concerning Item 10-Directors, Executive Officers and Corporate Governance, see our definitive proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).
ITEM 11.EXECUTIVE COMPENSATION
For information concerning Item 11-Executive Compensation, see our definitive proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).
ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
For information concerning Item 12-Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, see our definitive proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).
ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
For information concerning Item 13-Certain Relationships and Related Transactions, and Director Independence, see our definitive proxy statement, which will be filed with the Securities and Exchange Commission with 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).
ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES
For information concerning Item 14-Principal Accounting Fees and Services, see our definitive proxy statement, which will be filed with the Securities and Exchange Commission with 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).


7071

Table of Contents

Index to Financial Statements

PART IV
ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this report:report or incorporated by reference herein:

(1)
Financial Statements
Reference is made to the Index to Financial Statements appearing on Page F-1.
Reference is also made to the Financial Statements of Diamondback Energy, Inc. (“Diamondback”) that have been included on pages F-1 to F-54 in Diamondback’s Annual Report on Form 10-K (File No. 001-35700) filed with the SEC on February 20, 2015, as such Annual Report on Form 10-K may be amended from time to time, which Financial Statements are incorporated herein by reference.
(2)
Financial Statement Schedules
All financial statement schedules have been omitted because they are not applicable or the required disclosure is presented in the financial statements or notes thereto.
(3)
Exhibits
Exhibit
Number
 Description
  
2.1 Purchase and Sale Agreement, dated as of November 28, 2007, by and among Ambrose Energy I, Ltd. and each of the other persons, which are listed as a party seller, and Windsor Permian (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
2.2
Second Amendment to the Purchase and Sale Agreement, dated as of December 18, 2007, by and among Ambrose Energy I, Ltd., each of the other parties which are listed as a party seller, Windsor Permian and Gulfport (incorporated by reference to Exhibit 2.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).

2.3Contribution Agreement, dated May 7, 2012, by and between the Company and Diamondback Energy, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on May 8, 2012).
2.4Purchase and Sale Agreement, dated December 17, 2012, by and between Windsor Ohio LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 18, 2012).
2.5
Amendment, dated December 19, 2012, to the Purchase and Sale Agreement, dated December 17, 2012, by and between Windsor Ohio LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 20, 2012).

2.6Purchase and Sale Agreement, dated February 11, 2013, by and between Windsor Ohio, LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 15, 2013).
   
3.1 Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
  
3.2 Certificate of Amendment No. 1 to Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 6, 2009).
  
3.3 Certificate of Amendment No. 2 to Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 23, 2013).
3.4Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 12, 2006).
3.5First Amendment to the Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 23, 2013).
3.6Second Amendment to the Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on May 2, 2014).
  
4.1 Form of Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
  
4.2Form of Warrant Agreement (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
4.3Registration Rights Agreement, dated as of February 23, 2005, by and among the Company, Southpoint Fund LP, a Delaware limited partnership, Southpoint Qualified Fund LP, a Delaware limited partnership and Southpoint Offshore Operating Fund, LP, a Cayman Islands exempted limited partnership (incorporated by reference to Exhibit 10.7 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).

71

Table of Contents

Index to Financial Statements

4.4Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.3 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on November 11, 2005).
4.5Amendment No. 1, dated February 14, 2006, to the Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.15 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2006).
4.6 Indenture, dated as of October 17, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as trustee (including the form of Gulfport Energy Corporation's 7.750% Senior Note Due November 1, 2020) (incorporated by reference to Exhibit 4.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
  
4.74.3 Registration Rights Agreement, dated as of October 17, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
4.8
First Supplemental Indenture, dated December 21, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012).

  
4.4Second Supplemental Indenture, dated August 18, 2014, among Gulfport Energy Corporation, the subsidiary guarantors party thereto and Wells Fargo Bank, N.A., as trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on August 19, 2014).
 
4.94.5 Registration Rights Agreement, dated as of December 21, 2012,August 18, 2014, among Gulfport Energy Corporation, the subsidiary guarantors party thereto and Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.34.4 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012)August 19, 2014).
  

72

Table of Contents
Index to Financial Statements

10.1+ Amended and2013 Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form S-4, File No. 333-189992, filed by the Company with the SEC on July 17, 2013).
10.2+2014 Executive Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006)7, 2014).
  
10.2+10.3+* Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
  
10.3+10.4+ Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to the Form 10-K, File No. 000-19514, filed by the Company with the SEC on February 28, 2014).
10.5+Consulting Agreement, effective as of June 14, 2013, by and between the Company and Mike Liddell (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006)June 19, 2013).
  
10.4+Employment Agreement, dated November 7, 2012, between the Company and Mike Liddell (incorporated by reference to Exhibit 10.4 to the Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 8, 2012).
 
10.5+10.6+ EmploymentSeparation and Release Agreement, dated November 7, 2012,as of January 31, 2014, by and between the Company and James D. Palm (incorporated by reference to Exhibit 10.510.1 to the Form 10-Q,8-K, File No. 000-19514, filed by the Company with the SEC on November 8, 2012)February 4, 2014).
   
10.6+10.7+ Employment Agreement, dated November 7, 2012,entered into on April 30, 2014, by and between the CompanyGulfport Energy Corporation and Michael G. Moore (incorporated by reference to Exhibit 10.610.2 to the Registration Statement on Form 10-Q,S-4/A, File No. 000-19514,333-199905, filed by the Company with the SEC on November 8, 2012)February 3, 2015).
   
10.710.8 Amended and Restated Credit Agreement, dated as of September 30, 2010,December 27, 2013, by and among the Company, as borrower, theThe Bank of Nova Scotia, as administrative agent, letter of credit issuer andsole lead arranger and sole bookrunner, Amegy Bank National Association, as syndication agent, KeyBank National Association, as documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 6, 2010)January 3, 2014).
   
10.810.9 First Amendment to Amended and Restated Credit Agreement, dated as of December 24, 2010, to the Credit Agreement by andApril 23, 2014, among the Company,Gulfport Energy Corporation, as borrower, theThe Bank of Nova Scotia, as administrative agent, letter of credit issuer andsole lead arranger and sole bookrunner, Amegy Bank National Association, as syndication agent, KeyBank National Association, as documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 28, 2014).
10.10Second Amendment to Amended and Restated Credit Agreement, dated as of November 26, 2014, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 28, 2010)3, 2014).
   
10.910.11# First Amendment, dated May 3, 2011Sand Supply Agreement, effective as of Credit Agreement, dated September 30, 2011,October 1, 2014, by and among the Company, as borrower, the Bank of Nova Scotia, as administrative agent, letter of credit issuerbetween Muskie Proppant LLC and lead arranger, Amegy Bank National Association, KeyBank National Association and Société GénéraleGulfport Energy Corporation (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 000-19514, filed by10.1 to the Company with the SEC on May 9, 2011).
10.10Second Amendment to Credit Agreement, dated as of October 31, 2011, by and among the Company, as borrower, The Bank of Nova Scotia, as administrative agent, letter of credit issuer and lead arranger, Amegy Bank National Association, as syndication agent, KeyBank National Association, as co-documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 4, 2011)7, 2014).

72

Table of Contents

Index to Financial Statements

   
10.1110.12# Third Amendment to CreditAmended and Restated Master Services Agreement, datedeffective as of October 31, 2011,1, 2014, by and among the Company, as borrower, The Bank of Nova Scotia, as administrative agent, letter of credit issuerbetween Gulfport Energy Corporation and lead arranger, Amegy Bank National Association, as syndication agent, KeyBank National Association and Société Générale, as co-documentation agents, and the other lenders party theretoStingray Pressure Pumping LLC (incorporated by reference to Exhibit 10.2 ofto the Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 4, 2011)7, 2014).
   
10.1210.13+ Fourth Amendment, dated May 2, 2012, to CreditForm of Indemnification Agreement dated September 30, 2011, by and among the Company, as borrower, the Bank of Nova Scotia, as administrative agent and letter of credit issuer, Amegy Bank National Association, Key Bank National Association and Société Générale (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form 10-Q,S-4, File No. 000-19514,333-199905, filed by the Company with the SEC on May 10, 2012).
10.13Fifth Amendment to Credit Agreement, effective as of October 9, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 9, 2012)November 6, 2014).
   
10.14Sixth Amendment to Credit Agreement, effective as of October 17, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
10.15Seventh Amendment to Credit Agreement, effective as of December 18, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012).
10.16 Investor Rights Agreement, dated as of October 11, 2012, between Gulfport Energy Corporation and Diamondback Energy, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 17, 2012).
   
14 Code of Ethics (incorporated by reference to Exhibit 14 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 14, 2006).
   
21* Subsidiaries of the Registrant.
  
23.1* Consent of Grant Thornton LLP.
  
23.2*Consent of Ryder Scott Company.
23.3* Consent of Netherland, Sewell & Associates, Inc.
   

73

Table of Contents
Index to Financial Statements

23.3*Consent of Ryder Scott Company.
23.4* Consent of PinnacleGrant Thornton LLP with respect to financial statements of Diamondback Energy, Services, LLC.Inc.
  
31.1* Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
  
31.2* Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
  
32.1** Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
  
32.2** Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
   
99.1* 
Report of Ryder Scott Company.


99.2*Report of Netherland, Sewell & Associates, Inc.
  
99.2*Report of Ryder Scott Company.
 
101.INS** XBRL Instance Document.
  
101.SCH** XBRL Taxonomy Extension Schema Document.
   

73

Table of Contents

Index to Financial Statements

101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document.
  
101.DEF** XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB** XBRL Taxonomy Extension Labels Linkbase Document.
  
101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document.
*Filed herewith.
**Furnished herewith, not filed.
+Management contract, compensatory plan or arrangement.
#
Confidential treatment with respect to certain portions of this agreement was granted by the SEC on January 16, 2015, which portions have been omitted and filed separately with the SEC.



74

Table of Contents

Index to Financial Statements

SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 28, 201327, 2015
 
GULFPORT ENERGY CORPORATION
  
By: /s/    JAMES D. PALMMICHAEL G. MOORE
  
James D. PalmMichael G. Moore
Chief Executive Officer and President
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Date:February 28, 2013By:/s/    JAMES D. PALM
James D. Palm
Chief Executive Officer and Director
(Principal Executive Officer)
Date:February 28, 2013By:/s/    MIKE LIDDELL
Mike Liddell
Chairman of the Board and Director
Date:February 28, 201327, 2015By: /s/    MICHAEL G. MOORE
    
Michael G. Moore
ViceChief Executive Officer and President
(Principal Executive Officer)
Date:February 27, 2015By:/s/    DAVID L. HOUSTON
David L. Houston
Chairman of the Board and Director
Date:February 27, 2015By:/s/    AARON GAYDOSIK
Aaron Gaydosik
Chief Financial Officer
(Principal Financial and Accounting Officer)
   
Date:February 28, 201327, 2015By: /s/    DONALD DILLINGHAM
    
Donald Dillingham
Director
   
Date:February 28, 201327, 2015By: /s/    CRAIG GROESCHEL
    
Craig Groeschel
Director
   
Date:February 28, 2013By:/s/    DAVID L. HOUSTON
David L. Houston
Director
Date:February 28, 201327, 2015By: /s/    SCOTT E. STRELLER
    
Scott E. Streller
Director
Date:February 27, 2015By:/s/    BEN T. MORRIS
Ben T. Morris
Director


S -1S-1

Table of Contents

Index to Financial Statements

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
 Page
  
  
  
  
  
  
  


F -1F-1

Table of Contents

Index to Financial Statements

Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
Gulfport Energy Corporation:
We have audited the accompanying consolidated balance sheets of Gulfport Energy Corporation (a Delaware Corporation) and Subsidiariessubsidiaries (the “Company”) as of December 31, 20122014 and 2011,2013, and the related consolidated statements of operations, comprehensive income, (loss), stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2012.2014. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Gulfport Energy Corporation and Subsidiariessubsidiaries as of December 31, 20122014 and 2011,2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012,2014, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012,2014, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 28, 201327, 2015 expressed an unqualified opinion.
/s/ GRANT THORNTON LLP
Oklahoma City, Oklahoma
February 28, 201327, 2015


F -2F-2

Table of Contents

Index to Financial Statements

GULFPORT ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts rounded
 December 31,
2014
 December 31,
2013
 (In thousands, except share data)
Assets   
Current assets:   
Cash and cash equivalents$142,340
 $458,956
Accounts receivable—oil and gas103,858
 58,824
Accounts receivable—related parties46
 2,617
Prepaid expenses and other current assets3,714
 2,581
Deferred tax asset
 6,927
Short-term derivative instruments78,391
 324
Note receivable - related party
 875
Total current assets328,349
 531,104
Property and equipment:   
Oil and natural gas properties, full-cost accounting, $1,465,538 and $1,020,835 excluded from amortization in 2014 and 2013, respectively3,923,154
 2,477,178
Other property and equipment18,344
 11,131
Accumulated depletion, depreciation, amortization and impairment(1,050,879) (784,717)
Property and equipment, net2,890,619
 1,703,592
Other assets:   
Equity investments ($0 and $178,708 attributable to fair value option in 2014 and 2013, respectively)369,581
 440,068
Derivative instruments24,448
 521
Other assets19,396
 17,851
Total other assets413,425
 458,440
Total assets$3,632,393
 $2,693,136
Liabilities and Stockholders’ Equity   
Current liabilities:   
Accounts payable and accrued liabilities$371,410
 $190,707
Asset retirement obligation—current75
 795
Short-term derivative instruments
 12,280
Deferred tax liability27,070
 
Current maturities of long-term debt168
 159
Total current liabilities398,723
 203,941
Long-term derivative instrument
 11,366
Asset retirement obligation—long-term17,863
 14,288
Deferred tax liability203,195
 114,275
Long-term debt, net of current maturities716,316
 299,028
Total liabilities1,336,097
 642,898
Commitments and contingencies (Notes 16 and 17)
 
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding
 
Stockholders’ equity:   
Common stock - $.01 par value, 200,000,000 authorized, 85,655,438 issued and outstanding in 2014 and 85,177,532 in 2013856
 851
Paid-in capital1,828,602
 1,813,058
Accumulated other comprehensive loss(26,675) (9,781)
Retained earnings493,513
 246,110
Total stockholders’ equity2,296,296
 2,050,238
Total liabilities and stockholders’ equity$3,632,393
 $2,693,136
See accompanying notes to nearest thousand)
 December 31,
2012
 December 31,
2011
Assets   
Current assets:   
Cash and cash equivalents$167,088,000
 $93,897,000
Accounts receivable—oil and gas25,615,000
 28,019,000
Accounts receivable—related parties34,848,000
 4,731,000
Prepaid expenses and other current assets1,506,000
 1,327,000
Short-term derivative instruments664,000
 1,601,000
Total current assets229,721,000
 129,575,000
Property and equipment:   
Oil and natural gas properties, full-cost accounting, $626,295,000 and $138,623,000 excluded from amortization in 2012 and 2011, respectively1,611,090,000
 1,035,754,000
Other property and equipment8,662,000
 8,024,000
Accumulated depletion, depreciation, amortization and impairment(665,884,000) (575,142,000)
Property and equipment, net953,868,000
 468,636,000
Other assets:   
Equity investments ($151,317,000 and $0 attributable to fair value option in 2012 and 2011, respectively)381,484,000
 86,824,000
Other assets13,295,000
 5,123,000
Total other assets394,779,000
 91,947,000
Deferred tax asset
 1,000,000
Total assets$1,578,368,000
 $691,158,000
Liabilities and Stockholders’ Equity   
Current liabilities:   
Accounts payable and accrued liabilities$110,244,000
 $43,872,000
Asset retirement obligation—current60,000
 620,000
Short-term derivative instruments10,442,000
 
Current maturities of long-term debt150,000
 141,000
Total current liabilities120,896,000
 44,633,000
Asset retirement obligation—long-term13,215,000
 12,033,000
Deferred tax liability18,607,000
 
Long-term debt, net of current maturities298,888,000
 2,142,000
Other non-current liabilities354,000
 
Total liabilities451,960,000
 58,808,000
Commitments and contingencies (Notes 16 and 17)
 
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding
 
Stockholders’ equity:   
Common stock - $.01 par value, 100,000,000 authorized, 67,527,386 issued and outstanding in 2012 and 55,621,371 in 2011674,000
 556,000
Paid-in capital1,036,245,000
 604,584,000
Accumulated other comprehensive income (loss)(3,429,000) 2,663,000
Retained earnings92,918,000
 24,547,000
Total stockholders’ equity1,126,408,000
 632,350,000
Total liabilities and stockholders’ equity$1,578,368,000
 $691,158,000
consolidated financial statements.

F -3F-3

Table of Contents

Index to Financial Statements

See accompanying notes to consolidated financial statements.

F -4

Table of Contents

Index to Financial Statements

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts rounded to nearest thousand)
For the Year Ended December 31,
Year Ended December 31,2014 2013 2012
2012 2011 2010(In thousands, except share data)
Revenues:          
Oil and condensate sales$242,708,000
 $222,025,000
 $121,350,000
$247,381
 $224,129
 $242,708
Gas sales3,225,000
 3,838,000
 3,468,000
329,254
 21,015
 3,225
Natural gas liquid sales2,668,000
 3,090,000
 2,818,000
94,127
 17,081
 2,668
Other income325,000
 301,000
 285,000
504
 528
 325
248,926,000
 229,254,000
 127,921,000
671,266
 262,753
 248,926
Costs and expenses:
    
    
Lease operating expenses24,308,000
 20,897,000
 17,614,000
52,191
 26,703
 24,308
Production taxes29,400,000
 26,333,000
 13,966,000
24,006
 26,933
 28,957
Depreciation, depletion, and amortization90,749,000
 62,320,000
 38,907,000
Midstream gathering and processing64,467
 11,030
 443
Depreciation, depletion and amortization265,431
 118,880
 90,749
General and administrative13,808,000
 8,074,000
 6,063,000
38,290
 22,519
 13,808
Accretion expense698,000
 666,000
 617,000
761
 717
 698
Gain on sale of assets(7,300,000) 
 
(Gain) loss on sale of assets(11) 508
 (7,300)
151,663,000
 118,290,000
 77,167,000
445,135
 207,290
 151,663
INCOME FROM OPERATIONS97,263,000
 110,964,000
 50,754,000
226,131
 55,463
 97,263
OTHER (INCOME) EXPENSE:
    
    
Interest expense7,458,000
 1,400,000
 2,761,000
23,986
 17,490
 7,458
Interest income(72,000) (186,000) (387,000)(195) (297) (72)
(Income) loss from equity method investments(8,322,000) 1,418,000
 977,000
Litigation settlement25,500
 
 
Gain on contribution of investments(84,470) 
 
Income from equity method investments(139,434) (213,058) (8,322)
(936,000) 2,632,000
 3,351,000
(174,613) (195,865) (936)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES98,199,000
 108,332,000
 47,403,000
400,744
 251,328
 98,199
INCOME TAX EXPENSE (BENEFIT)26,363,000
 (90,000) 40,000
INCOME TAX EXPENSE153,341
 98,136
 26,363
INCOME FROM CONTINUING OPERATIONS71,836,000
 108,422,000
 47,363,000
247,403
 153,192
 71,836
DISCONTINUED OPERATIONS          
Loss on disposal of Belize properties, net of tax3,465,000
 
 

 
 3,465
NET INCOME$68,371,000
 $108,422,000
 $47,363,000
$247,403
 $153,192
 $68,371
NET INCOME PER COMMON SHARE:          
Basic net income from continuing operations per share$1.28
 $2.22
 $1.08
$2.90
 $1.98
 $1.28
Basic net income from discontinued operations, net of tax, per share(0.06) 
 

 
 (0.06)
Basic net income per share$1.22
 $2.22
 $1.08
$2.90
 $1.98
 $1.22
     
Diluted net income from continuing operations per share$1.27
 $2.20
 $1.07
$2.88
 $1.97
 $1.27
Diluted net income from discontinued operations, net of tax, per share(0.06) 
 

 
 (0.06)
Diluted net income per share$1.21
 $2.20
 $1.07
$2.88
 $1.97
 $1.21
Weighted average common shares outstanding—Basic55,933,354
 48,754,840
 43,863,190
85,445,963
 77,375,683
 55,933,354
Weighted average common shares outstanding—Diluted56,417,488
 49,206,963
 44,256,092
85,813,182
 77,861,646
 56,417,488

See accompanying notes to consolidated financial statements.


F -5F-4

Table of Contents

Index to Financial Statements

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts rounded to nearest thousand)
For the Year Ended December 31,
2014 2013 2012
2012 2011 2010(In thousands)
Net income$68,371,000
 $108,422,000
 $47,363,000
$247,403
 $153,192
 $68,371
Foreign currency translation adjustment1,355,000
 (1,865,000) 2,255,000
(16,894) (12,223) 1,355
Change in fair value of derivative instruments, net of taxes (1)
(8,452,000) 1,576,000
 (4,720,000)
Reclassification of settled contracts, net of taxes (2)
1,005,000
 4,720,000
 18,736,000
Other comprehensive income (loss)(6,092,000) 4,431,000
 16,271,000
Change in fair value of derivative instruments (1)
 (4,419) (8,452)
Reclassification of settled contracts (2)
 10,290
 1,005
Other comprehensive loss(16,894) (6,352) (6,092)
Comprehensive income$62,279,000
 $112,853,000
 $63,634,000
$230,509
 $146,840
 $62,279


(1) Net of $(4,301,000), $0,$4.3 million and $0$(4.3) million in taxes for the years ended December 31, 2013 and 2012, 2011 and 2010, respectively. No taxes were recorded in the year ended 2014.

(2) Net of $512,000, $0,$(0.5) million and $0$0.5 million in taxes for the years ended December 31, 2013 and 2012, 2011 and 2010, respectively.

No taxes were recorded in the year ended 2014.

See accompanying notes to consolidated financial statements.


F -6F-5

Table of Contents

Index to Financial Statements

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Amounts rounded to nearest thousand)
 
    
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income(Loss)
 
Retained
Earnings
(Accumulated
Deficit)
 
Total
Stockholders’
Equity
    

Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Retained
Earnings
 
Total
Stockholders’
Equity
Common Stock        Common Stock 
Shares Amount        Shares Amount 
Balance at January 1, 201042,696,409
 $427,000
 $273,901,000
 $(18,039,000) $(131,238,000) $125,051,000
Net income
 
 
 
 47,363,000
 47,363,000
Other Comprehensive Income
 
 
 16,271,000
 
 16,271,000
Stock Compensation
 
 492,000
 
 
 492,000
Issuance of Common Stock in public offering, net of related expenses1,668,503
 17,000
 21,341,000
 
 
 21,358,000
Issuance of Common Stock through exercise of warrants173,109
 2,000
 204,000
 
 
 206,000
Issuance of Restricted Stock58,525
 
 
 
 
 
Issuance of Common Stock through exercise of options48,889
 
 315,000
 
 
 315,000
Balance at December 31, 201044,645,435
 446,000
 296,253,000
 (1,768,000) (83,875,000) 211,056,000
Net income
 
 
 
 108,422,000
 108,422,000
Other Comprehensive Income
 
 
 4,431,000
 
 4,431,000
Stock Compensation
 
 1,287,000
 
 
 1,287,000
Issuance of Common Stock in public offering, net of related expenses10,810,000
 108,000
 306,053,000
 
 
 306,161,000
Issuance of Common Stock through exercise of warrants566
 
 
 
 
 
Issuance of Restricted Stock63,370
 1,000
 (1,000) 
 
 
Issuance of Common Stock through exercise of options102,000
 1,000
 992,000
 
 
 993,000
Balance at December 31, 201155,621,371
 556,000
 604,584,000
 2,663,000
 24,547,000
 632,350,000
(In thousands, except share data)
Balance at January 1, 201255,621,371
 $556
 $604,584
 $2,663
 $24,547
 $632,350
Net income
 
 
 
 68,371,000
 68,371,000

 
 
 
 68,371
 68,371
Other Comprehensive Loss
 
 
 (6,092,000) 
 (6,092,000)
 
 
 (6,092) 
 (6,092)
Stock Compensation
 
 4,688,000
 
 
 4,688,000

 
 4,688
 
 
 4,688
Issuance of Common Stock in public offering, net of related expenses11,750,000
 118,000
 426,789,000
 
 
 426,907,000
Issuance of Common Stock in public offerings, net of related expenses11,750,000
 118
 426,789
 
 
 426,907
Issuance of Restricted Stock135,015
 
 
 
 
 
135,015
 
 
 
 
 
Issuance of Common Stock through exercise of options21,000
 
 184,000
 
 
 184,000
21,000
 
 184
 
 
 184
Balance at December 31, 201267,527,386
 $674,000
 $1,036,245,000
 $(3,429,000) $92,918,000
 $1,126,408,000
67,527,386
 674
 1,036,245
 (3,429) 92,918
 1,126,408
Net income
 
 
 
 153,192
 153,192
Other Comprehensive Loss
 
 
 (6,352) 
 (6,352)
Stock Compensation
 
 10,495
 
 
 10,495
Issuance of Common Stock in public offerings, net of related expenses17,287,500
 173
 764,922
 
 
 765,095
Issuance of Restricted Stock237,646
 3
 (3) 
 
 
Issuance of Common Stock through exercise of options125,000
 1
 1,399
 
 
 1,400
Balance at December 31, 201385,177,532
 851
 1,813,058
 (9,781) 246,110
 2,050,238
Net income
 
 
 
 247,403
 247,403
Other Comprehensive Loss
 
 
 (16,894) 
 (16,894)
Stock Compensation
 
 14,860
 
 
 14,860
Issuance of Restricted Stock272,665
 3
 (3) 
 
 
Issuance of Common Stock through exercise of options205,241
 2
 687
     689
Balance at December 31, 201485,655,438
 $856
 $1,828,602
 $(26,675) $493,513
 $2,296,296
           
See accompanying notes to consolidated financial statements.

F -7F-6

Table of Contents

Index to Financial Statements

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts rounded to nearest thousand)
Year Ended December 31,
Year Ended December 31,2014 2013 2012
2012 2011 2010(In thousands)
Cash flows from operating activities:          
Net income$68,371,000
 $108,422,000
 $47,363,000
$247,403
 $153,192
 $68,371
Adjustments to reconcile net income to net cash provided by operating activities:          
Accretion of discount—Asset Retirement Obligation698,000
 666,000
 617,000
761
 717
 698
Depletion, depreciation and amortization90,749,000
 62,320,000
 38,907,000
265,431
 118,880
 90,749
Stock-based compensation expense2,813,000
 772,000
 295,000
8,916
 6,297
 2,813
(Gain) loss from equity investments(8,322,000) 1,418,000
 977,000
Interest income—note receivable(2,000) (147,000) (267,000)
Unrealized loss (gain) on derivative instruments144,000
 (25,000) 
Deferred income tax expense (benefit)24,120,000
 (372,000) (95,000)
Gain from equity investments(54,171) (212,714) (8,322)
Gain on contribution of investments(84,470) 
 
Interest income - note receivable(46) (26) (2)
Unrealized (gain) loss on derivative instruments(121,148) 18,189
 144
Deferred income tax expense122,917
 84,951
 24,120
Amortization of loan commitment fees640,000
 540,000
 
1,685
 1,012
 640
Amortization of note discount and premium59,000
 
 
(533) 298
 59
Write off of loan commitment fees1,143,000
 
 

 
 1,143
Loss on disposal of assets5,702,000
 
 

 
 5,702
Gain on sale of assets(7,300,000) 
 

 
 (7,300)
Changes in operating assets and liabilities:          
Decrease (increase) in accounts receivable2,404,000
 (13,067,000) (5,460,000)
Increase in accounts receivable—related party(30,117,000) (4,158,000) (437,000)
(Increase) decrease in prepaid expenses(179,000) 405,000
 315,000
(Increase) decrease in accounts receivable(45,034) (33,209) 2,404
Decrease (increase) in accounts receivable—related party2,571
 32,231
 (30,117)
Increase in prepaid expenses(1,133) (1,075) (179)
Increase in other assets
 
 (75,000)
 (4,523) 
Increase in accounts payable and accrued liabilities50,506,000
 1,612,000
 4,948,000
73,925
 29,310
 50,506
Settlement of asset retirement obligation(2,271,000) (248,000) (1,253,000)(7,201) (2,465) (2,271)
Net cash provided by operating activities199,158,000
 158,138,000
 85,835,000
409,873
 191,065
 199,158
Cash flows from investing activities:          
Deductions to cash held in escrow8,000
 8,000
 8,000
8
 8
 8
Additions to other property, plant and equipment(638,000) (415,000) (427,000)
Additions to other property and equipment(7,030) (2,322) (638)
Additions to oil and gas properties(757,192,000) (287,292,000) (101,644,000)(1,329,277) (808,183) (757,192)
Proceeds from sale of other property, plant and equipment140,000
 
 
Proceeds from sale of other property and equipment
 113
 140
Proceeds from sale of oil and gas properties63,590,000
 1,384,000
 304,000
4,404
 
 63,590
Advances on note receivable to related party
 (3,182,000) (2,877,000)
Repayments (advances) on note receivable to related party875
 (875) 
Proceeds from sale of investments258,362
 192,737
 
Contributions to equity method investments(147,307,000) (34,621,000) (1,244,000)(63,999) (47,014) (147,307)
Distributions from equity method investments820,000
 870,000
 565,000

 1,276
 820
Net cash used in investing activities(840,579,000) (323,248,000) (105,315,000)(1,136,657) (664,260) (840,579)
Cash flows from financing activities:          
Principal payments on borrowings(158,639,000) (97,634,000) (52,711,000)(115,690) (149) (158,639)
Borrowings on line of credit158,500,000
 48,000,000
 52,200,000
215,000
 
 158,500
Proceeds from bond issuance296,835,000
 
 
318,000
 
 296,835
Debt issuance costs and loan commitment fees(9,175,000) (981,000) (1,144,000)(7,831) (1,283) (9,175)
Proceeds from issuance of common stock, net of offering costs, and exercise of stock options427,091,000
 307,154,000
 21,879,000
Proceeds from issuance of common stock, net of offering costs689
 766,495
 427,091
Net cash provided by financing activities714,612,000
 256,539,000
 20,224,000
410,168
 765,063
 714,612
Net increase in cash and cash equivalents73,191,000
 91,429,000
 744,000
Net (decrease) increase in cash and cash equivalents(316,616) 291,868
 73,191
Cash and cash equivalents at beginning of period93,897,000
 2,468,000
 1,724,000
458,956
 167,088
 93,897
Cash and cash equivalents at end of period$167,088,000
 $93,897,000
 $2,468,000
$142,340
 $458,956
 $167,088
Supplemental disclosure of cash flow information:          
Interest payments$1,461,000
 $991,000
 $1,949,000
$28,646
 $24,280
 $1,461
Income tax payments$261,000
 $1,000
 $40,000
$23,800
 $2,761
 $261
Supplemental disclosure of non-cash transactions:          
Capitalized stock based compensation$1,875,000
 $515,000
 $197,000
$5,944
 $4,198
 $1,875
Asset retirement obligation capitalized$2,195,000
 $1,390,000
 $1,328,000
$9,295
 $3,556
 $2,195
Foreign currency translation gain (loss) on investment in Grizzly Oil Sands ULC$1,355,000
 $(855,000) $1,313,000
Foreign currency translation gain (loss) on note receivable—related party$
 $(1,085,000) $942,000
Interest capitalized$9,687
 $7,132
 $
Foreign currency translation (loss) gain on investment in Grizzly Oil Sands ULC$16,894
 $(12,223) $1,355
 See See accompanying notes to consolidated financial statements.

F -8F-7



GULFPORT ENERGY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2012, 20112014, 2013 AND 20102012
(Amounts rounded to nearest thousand)

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business
Gulfport Energy Corporation (“Gulfport” or the “Company”) is an independent oil and gas exploration, development and production company with its principal properties located in the Utica Shale primarily in Eastern Ohio, along the Louisiana Gulf Coast the Utica Shale in Eastern Ohio and in Western Colorado in the Niobrara Formation, and has investments in companies operating in the Permian Basin in West Texas,United States, Canada and Thailand.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents for purposes of the statement of cash flows.
Principles of Consolidation
The consolidated financial statements include the Company and its wholly owned subsidiaries, Grizzly Holdings Inc., Jaguar Resources LLC, Gator Marine, Inc., Gator Marine Ivanhoe, Inc., Westhawk Minerals LLC and Puma Resources, Inc. All intercompany balances and transactions are eliminated in consolidation.
Accounts Receivable
The Company’s accounts receivable—oil and gas primarily are from companies in the oil and gas industry. The majority of its receivables are from twothree purchasers of the Company’s oil and gas.gas and receivables from joint interest owners on properties the Company operates. Credit is extended based on evaluation of a customer’s payment history and, generally, collateral is not required. Accounts receivable are due within 30 days and are stated at amounts due from customers, net of an allowance for doubtful accounts when the Company believes collection is doubtful. Accounts outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, amounts which may be obtained by an offset against production proceeds due the customer and the condition of the general economy and the industry as a whole. The Company writes off specific accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts. No allowance was deemed necessary at December 31, 20122014 and December 31, 2011.2013.
Oil and Gas Properties
The Company uses the full cost method of accounting for oil and gas operations. Accordingly, all costs, including nonproductive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and gas properties, are capitalized. Under the full cost method of accounting, the Company is required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on the 12-month unweighted average of the first-day-of-the-month price for 2012, 20112014, 2013 and 2010,2012, adjusted for any contract provisions or financial derivatives, if any, that hedge the Company’s oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included in the cost being amortized, including related deferred taxes for differences between the book and tax basis of the oil and natural gas properties. If the net book value, including related deferred taxes, exceeds the ceiling, an impairment or noncash writedown is required.
Such capitalized costs, including the estimated future development costs and site remediation costs of proved undeveloped properties are depleted by an equivalent units-of-production method, converting gasbarrels to barrelsgas at the ratio of six Mcf of gas to one barrel of oil.oil to six Mcf of gas. No gain or loss is recognized upon the disposal of oil and gas properties, unless such dispositions significantly alter the relationship between capitalized costs and proven oil and gas reserves. Oil and gas properties not subject to amortization consist of the cost of unproved leaseholds and totaled $626,295,000$1.5 billion and $138,623,000$1.0 billion at

F -9



December 31, 20122014 and December 31, 2011,2013, respectively. These costs are reviewed quarterly by management for impairment. If impairment has

F-8


occurred, the portion of cost in excess of the current value is transferred to the cost of oil and gas properties subject to amortization. Factors considered by management in its impairment assessment include drilling results by Gulfport and other operators, the terms of oil and gas leases not held by production, and available funds for exploration and development.
The Company accounts for its abandonment and restoration liabilities under FASB ASC Topic 410, “Asset Retirement and Environmental Obligations” (“FASB ASC 410”), which requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability is recorded in the period in which the obligation meets the definition of a liability, which is generally when the asset is placed into service. When the liability is initially recorded, the Company increases the carrying amount of oil and natural gas properties by an amount equal to the original liability. The liability is accreted to its present value each period, and the capitalized cost is included in capitalized costs and depreciated consistent with depletion of reserves. Upon settlement of the liability or the sale of the well, the liability is reversed. These liability amounts may change because of changes in asset lives, estimated costs of abandonment or legal or statutory remediation requirements.
Other Property and Equipment
Depreciation of other property and equipment is provided on a straight-line basis over the estimated useful lives of the related assets, which range from 3 to 30 years.
Foreign Currency
The U.S. dollar is the functional currency for Gulfport’s consolidated operations. However, the Company has an equity investment in a Canadian entity whose functional currency is the Canadian dollar. The assets and liabilities of the Canadian investment are translated into U.S. dollars based on the current exchange rate in effect at the balance sheet dates. Canadian income and expenses are translated at average rates for the periods presented.presented and equity contributions are translated at the current exchange rate in effect at the date of the contribution. Translation adjustments have no effect on net income and are included in accumulated other comprehensive income in stockholders’ equity. The following table presents the balances of the Company’s cumulative translation adjustments included in accumulated other comprehensive income.income (loss).
 
December 31, 2009$696,000
December 31, 2010$2,952,000
(In thousands)
December 31, 2011$1,087,000
$1,087
December 31, 2012$2,442,000
$2,442
December 31, 2013$(9,781)
December 31, 2014$(26,675)
Net Income per Common Share
Basic net income per common share is computed by dividing income attributable to common stock by the weighted average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if options or other contracts to issue common stock were exercised or converted into common stock. Potential common shares are not included if their effect would be anti-dilutive. Calculations of basic and diluted net income per common share are illustrated in Note 12.
Income Taxes
Gulfport uses the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized as income in the year in which realization becomes determinable. A valuation allowance is provided for deferred tax assets when it is more likely than not the deferred tax assets will not be realized.
The Company is subject to U.S. federal income tax as well as income tax of multiple jurisdictions. The Company’s 1998199920122014 U.S. federal and state income tax returns remain open to examination by tax authorities, due to net operating losses. As of December 31, 2012,2014, the Company has no unrecognized tax benefits that would have a material impact on the effective rate. The Company recognizes interest and penalties related to income tax matters as interest expense and general and administrative

F -10F-9



expenses, respectively. For the year ended December 31, 2012,2014, there is no interest or penalties associated with uncertain tax positions in the Company’s consolidated financial statements.
Revenue Recognition
GasNatural gas revenues are recorded in the month produced and delivered to the purchaser using the entitlement method, whereby any production volumes received in excess of the Company’s ownership percentage in the property are recorded as a liability. If less than Gulfport’s entitlement is received, the underproduction is recorded as a receivable. At December 31, 2012,2014 and 2013, the Company had ano gas imbalance liability of approximately $354,000. At December 31, 2011, the Company had no imbalances.liability. Oil revenues are recognized when ownership transfers, which occurs in the month produced.
Investments—Equity Method
Investments in entities in which the Company owns an equity interest greater than 20% and less than 50% and/or investments in which it has significant influence are accounted for under the equity method. Under the equity method, the Company’s share of investees’ earnings or loss is recognized in the statement of operations. In accordance with FASB ASC 825, "Financial Instruments," the Company has elected the fair value option of accounting for its equity method investment in the common stock of Diamondback Energy Inc.'s ("Diamondback") stock.. At the end of each reporting period, the quoted closing market price of Diamondback's common stock is multiplied by the total shares owned by the Company and the resulting gain or loss is recognized in (income) lossincome from equity method investments in the consolidated statements of operations. As of December 31, 2014, the Company did not own any shares of Diamondback's common stock.
The Company reviews its investments annually to determine if a loss in value which is other than a temporary decline has occurred. If such loss has occurred, the Company recognizes an impairment provision. There was no impairment of equity method investments at December 31, 2012 or 2011.2013. At December 31, 2014, the Company recognized an impairment of $12.1 million related to its investment in Tatex Thailand III, LLC. See Note 5 for further discussion of this impairment.
Accounting for Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with the provisions of FASB ASC Topic 718, “Compensation—Stock Compensation” (“FASB ASC 718”). FASB ASC 718 requires share-based payments to employees, including grants of employee stock options and restricted stock, to be recognized as equity or liabilities at the fair value on the date of grant and to be expensed over the applicable vesting period. The vesting periods for the options range between three to five years and have a maximum contractual term of ten years. The vesting periods for restricted shares range between threeone to five years with either quarterly or annual vesting installments.
Accounting for Derivative Instruments and Hedging Activities
The Company may seek to reduce its exposure to unfavorable changes in oil and natural gas prices by utilizing energy swaps and collars, or fixed-price contracts.collars. The Company follows the provisions of FASB ASC 815, “Derivatives and Hedging” (“FASB ASC 815”) as amended. It requires that all derivative instruments be recognized as assets or liabilities in the balance sheet, measured at fair value.
The Company estimates the fair value of all derivative instruments using established index prices and other sources. These values are based upon, among other things, futures prices, correlation between index prices and the Company’s realized prices, time to maturity and credit risk. The values reported in the consolidated financial statements change as these estimates are revised to reflect actual results, changes in market conditions or other factors.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Designation is established at the inception of a derivative, but re-designation is permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of FASB ASC 815, changes in fair value are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ materially from those estimates. Significant estimates with regard to these financial statements include the estimate of

F-10


proved oil and gas reserve quantities and the related present value of estimated future net cash flows there from, the amount and timing of asset retirement obligations, the realization of deferred tax assets and the realization of future net operating loss carryforwards available as reductions of income tax expense. The estimate of the Company’s oil and gas reserves is used to

F -11



compute depletion, depreciation, amortization and impairment of oil and gas properties.

Reclassification
Certain reclassifications have been made to prior period financial statements to conform to current period presentation.
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 changes the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other material disposal transactions that do not meet the revised definition of a discontinued operation. Under the updated standard, a disposal of a component or group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the component or group of components of the entity (1) has been disposed of by a sale, (2) has been disposed of other than by sale or (3) is classified as held for sale. The ASU is effective for annual and interim periods beginning after December 15, 2014, however, early adoption is permitted. The Company early adopted this ASU on a prospective basis beginning with the second quarter of 2014. The adoption did not have a material impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. The core principle of the new standard is for the recognition of revenue to depict the transfer of goods or services to customers in amounts that reflect the payment to which the company expects to be entitled in exchange for those goods or services. The new standard will also result in enhanced revenue disclosures, provide guidance for transactions that were not previously addressed comprehensively and improve guidance for multiple-element arrangements. The ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those years, using either a full or a modified retrospective application approach. The Company is in the process of evaluating the impact on its consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements - Going Concern (Subtopic 205-40)." The new guidance addresses management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and in certain circumstances to provide related footnote disclosures. The standard is effective for the annual period ending after December 15, 2016 and for annual and interim periods thereafter. Early adoption is permitted. The Company does not believe that the adoption of this guidance will have a material impact on its consolidated financial statements.
In February 2013, the FASB issued Accounting Standards Update ("ASU")ASU No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income," which requires additional information about amounts reclassified out of accumulated other comprehensive income by component. This ASU requires the presentation, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, a cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The requirements of this ASU are effective prospectively for reporting periods beginning after December 15, 2012 with early adoption permitted. The Company will adoptAdoption of the provisions of this ASU for reporting periods in 2013 and doesdid not expect the adoption of this ASU to have a material effect on itsthe Company's consolidated financial statements.
In May 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS,” which provides amendments to FASB ASC Topic 820, “Fair Value Measurements and Disclosure” (“FASB ASC 820”). The purpose of the amendments in this update is to create common fair value measurement and disclosure requirements between GAAP and IFRS. The amendments change certain fair value measurement principles and enhance the disclosure requirements. The amendments to FASB ASC 820 were effective for interim and annual periods beginning after December 15, 2011. Adoption of this ASU for reporting periods in 2012 had no impact on the Company's financial position or results of operations.

F-11


In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income: Presentation of Comprehensive Income,” which provides amendments to FASB ASC Topic 220, “Comprehensive Income” (“FASB ASC 220”). The purpose of the amendments in this update is to provide a more consistent method of presenting non-owner transactions that affect an entity’s equity. The amendments eliminate the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and require an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. The amendments to FASB ASC 220 were effective for interim and annual periods beginning after December 15, 2011 and should be applied retrospectively. The Company adopted this ASU for reporting periods in 2012 and reports the components of net income and the components of other comprehensive income in two separate but consecutive statements. Adoption of this ASU had no impact on the Company's financial position or results of operations.

2.ACQUISITIONS

Beginning in February 2011, the Company entered into agreements to acquire certain leasehold interests located in the Utica Shale in Ohio. Certain of the agreements also grantgranted the Company an exclusive right of first refusal for a period of six months onto acquire certain additional tracts leased by the seller. AffiliatesCertain entities that, at the time, were affiliates of Gulfport initially participated with the Company on a 50/50 basis in the acquisition of all leases described above. On December 17, 2012, Gulfport entered into a definitive agreement with one of the affiliates to purchase approximately 30,000 net acres in the Utica Shale in Eastern Ohio for approximately $302.0 million.$302.0 million. On December 19, 2012, the parties amended that agreement to provide for Gulfport's acquisition of approximately 7,000 additional net acres for approximately $70.0$70.0 million,, resulting in a total purchase price of approximately $372.0$372.0 million,, subject to certain adjustments. This transaction closed on December 24, 2012. At closing, approximately $53.9$53.9 million of the purchase price was placed in escrow pending completion of title review after the closing. The transaction, which increased Gulfport’s leasehold interests in the Utica Shale to approximately 137,000 gross (106,000 net) acres, excluded 14 existing wells, along with certain acreage surrounding each well. Gulfport will continue to serve as operator of its acreage in the Utica Shale. Gulfport funded this acquisition with a portion of the net proceeds from its common stock offering that closed on December 24, 2012.2012 (with a second closing for the underwriters' purchase of 900,000 shares pursuant to their over-allotment option on January 7, 2013). The Company received aggregate net proceeds (including the net proceeds from the partial exercise of the underwriters' over-allotment option) of approximately $427.9$460.7 million from this equity offering, as discussed below in Note 8. As

On February 15, 2013, the Company completed an acquisition of approximately 22,000 net acres in the Utica Shale. The purchase price was approximately $220.0 million, subject to certain adjustments. At closing, approximately $33.6 million of the purchase price was placed in escrow pending completion of title review after the closing. Gulfport funded this acquisition with a portion of the net proceeds from its common stock offering that closed on February 15, 2013. The Company received aggregate net proceeds of approximately $325.8 million from this equity offering. All of the acreage included in these transactions was nonproducing at the time of the applicable transaction and the Company is the operator of all of this acreage, subject to existing development and operating agreements between the parties. These acquisitions excluded the seller's interest in 14 existing wells and 16 proposed future wells together with certain acreage surrounding these wells.

In May 2013, both escrow accounts terminated and an aggregate of $10.0 million was returned to the Company. The balance of the escrow accounts was distributed to the seller based on the results of the title review.

In February 2014, the Company entered into a definitive agreement with Rhino Exploration LLC ("Rhino") to acquire additional oil and natural gas properties consisting of approximately 8,000 net acres in the Utica Shale, as well as Rhino's interest in all of the producing wells on this acreage (the "Rhino Acquisition"). The Company purchased approximately $182.0 million ($179.5 million net of purchase price adjustments) of these assets in 2014. The Company recognized $6.4 million of net revenues and $1.0 million of lease operating expenses as a result of the Rhino Acquisition from the closing date of March 20, 2014 through December 31, 2012, Gulfport has2014, which is included in the accompanying consolidated statements of operations.

The Rhino Acquisition qualified as a business combination for accounting purposes and, as such, the Company estimated the fair value of the acquired properties as of the March 20, 2014 acquisition date. The fair value of the assets and liabilities acquired was estimated using assumptions that represent Level 3 inputs. See "Note 14 - Fair Value Measurements" for additional discussion of the measurement inputs.

The Company estimated that the consideration paid in the Rhino Acquisition for these properties approximated the fair value that would be paid by a totaltypical market participant. As a result, no goodwill or bargain purchase gain was recognized in conjunction with the purchase.

The following table summarizes the consideration paid in the Rhino Acquisition to acquire the properties and the fair value amount of $619.6 million for its Ohio acreage.the assets acquired as of March 20, 2014.


F-12


  (in thousands)
Consideration paid  
     Cash, net of purchase price adjustments $179,527
Fair value of identifiable assets acquired  
     Oil and natural gas properties  
       Proved $31,961
       Unproved 6,263
       Unevaluated 141,303
Fair value of net identifiable assets acquired $179,527



3.ACCOUNTS RECEIVABLE—RELATED PARTIES

F -12



Included in the accompanying consolidated balance sheets for the years ended as of December 31, 20122014 and 2011,2013 are amounts receivable from related parties of the Company. These receivables consist primarily of amounts billed by the Company to related parties as operator of such parties' Colorado and Ohio oil and gas properties. At December 31, 2012 and 2011,2013, these receivables totaled $34,848,0002.6 million and $4,731,000, respectively.
The Company is a party to administrative service agreements with Stampede Farms LLC ("Stampede"), Everest Operations Management LLC ("Everest") and Tatex Thailand III, LLC ("Tatex III"), which agreements were each entered into effective March 1, 2008. Under these agreements, the Company’s services include professional and technical support and the fees for such services can be amended by mutual agreement of the parties. Each of these administrative service agreements may be cancelled (1) by the Company with at least 60 days prior written notice, (2) by the counterparty at any time with at least 30 days prior written notice to the Company and (3) by either party if the other party is in material breach and such breach has not been cured within 30 days of receipt of written notice of such breach. The Company did not provide services under any of these agreements in 2010, 2011 or 2012 and received no reimbursements thereunder. Each of Stampede, Everest and Tatex III is controlled by Wexford Capital LP ("Wexford"). Charles E. Davidson is the Chairman and Chief Investment Officer of Wexford and he beneficially owned approximately 13.3% and less than 1% of the Company’s outstanding common stock as of At December 31, 2011 and September 28, 2012, respectively.
For2014, the years ended December 31, 2011 and 2010, the Companyamount of related party receivables was reimbursed approximately $66,000 and $20,000, respectively, by Orange Leaf Holdings, LLC, an affiliate of Gulfport, for office space which is included in other income (expense) in the consolidated statements of operations.
Effective July 1, 2008, the Company entered into an acquisition team agreement with Everest to identify and evaluate potential oil and gas properties in which the Company and Everest or its affiliates may wish to invest. Upon a successful closing of an acquisition or divestiture, the party identifying the acquisition or divestiture is entitled to receive a fee from the other party and its affiliates, if applicable, participating in such closing. The fee is equal to 1% of the party’s proportionate share of the acquisition or divestiture consideration. The agreement may be terminated by either party upon 30 days notice. Affiliates of Everest were billed approximately $1,087,000 and $1,184,000 under this acquisition team agreement during the years ended December 31, 2012 and 2011, respectively, which amounts are reflected as a reduction of general and administrative expenses in the consolidated statements of operations. No amounts were reimbursed under the acquisition team agreement for the year ended 2010.
Effective April 1, 2010, the Company entered into an area of mutual interest agreement with Windsor Niobrara LLC (“Windsor Niobrara”), an entity controlled by Wexford, to jointly acquire oil and gas leases on certain lands located in Northwest Colorado for the purpose of exploring, exploiting and producing oil and gas from the Niobrara Formation. The agreement provides that each party must offer the other party the right to participate in such acquisitions on a 50%/50% basis. The parties also agreed, subject to certain exceptions, to share third-party costs and expenses in proportion to their respective participating interests and pay certain other fees as provided in the agreement. In connection with this agreement, Gulfport and Windsor Niobrara also entered into a development agreement, effective as of April 1, 2010, pursuant to which the Company and Windsor Niobrara agreed to jointly develop the contract area, and Gulfport agreed to act as the operator under the terms of a joint operating agreement.immaterial.

4.PROPERTY AND EQUIPMENT
The major categories of property and equipment and related accumulated depletion, depreciation, amortization and impairment as of December 31, 20122014 and 20112013 are as follows:
 
December 31,
December 31,2014 2013
2012 2011(In thousands)
Oil and natural gas properties$1,611,090,000
 $1,035,754,000
$3,923,154
 $2,477,178
Office furniture and fixtures4,476,000
 3,692,000
10,752
 6,093
Building3,926,000
 4,049,000
5,398
 4,626
Land260,000
 283,000
2,194
 412
Total property and equipment1,619,752,000
 1,043,778,000
3,941,498
 2,488,309
Accumulated depletion, depreciation, amortization and impairment(665,884,000) (575,142,000)(1,050,879) (784,717)
Property and equipment, net$953,868,000
 $468,636,000
$2,890,619
 $1,703,592
No impairment of oil and natural gas properties was required under the ceiling test for the years ended December 31,

F -13



2012, 2011 and 2010. 2014, 2013 or 2012.
Included in oil and natural gas properties at December 31, 20122014 and 20112013 is the cumulative capitalization of $32,562,00072.7 million and $23,494,000, respectively,$47.5 million in general and administrative costs incurred and capitalized to the full cost pool. General and administrative costs capitalized to the full cost pool represent management’s estimate of costs incurred directly related to exploration and development activities such as geological and other administrative costs associated with overseeing the exploration and development activities. All general and administrative costs not directly associated with exploration and development activities were charged to expense as they were incurred. Capitalized general and administrative costs were approximately $9,068,00025.2 million, $5,368,000$14.9 million and $4,117,000$9.1 million for the years ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively.
The following is a summary of Gulfport’s oil and gas properties not subject to amortization as of December 31, 2012:2014:
 

F-13


 Costs Incurred in
 2014 2013 2012 Prior to 2012 Total
 (in thousands)
Acquisition costs$405,226
 $323,515
 $459,151
 $93,864
 $1,281,756
Exploration costs
 
 
 
 
Development costs173,693
 1,801
 506
 
 176,000
Capitalized interest5,204
 2,578
 
 
 7,782
Total oil and gas properties not subject to amortization$584,123
 $327,894
 $459,657
 $93,864
 $1,465,538
The following table summarizes the Company’s non-producing properties excluded from amortization by area at December 31, 2014:
 Costs Incurred in
 2012 2011 2010 Prior to 2010 Total
Acquisition costs$512,636,000
 $112,591,000
 $661,000
 $407,000
 $626,295,000
Exploration costs
 
 
 
 
Development costs
 
 
 
 
Total oil and gas properties not subject to amortization$512,636,000
 $112,591,000
 $661,000
 $407,000
 $626,295,000
 December 31, 2014
 (In thousands)
Colorado$5,127
Bakken96
Southern Louisiana145
Ohio1,460,125
Other45
 $1,465,538
At December 31, 2012,2013, approximately $295,000 of non-producing leasehold costs related to the Company’s Bakken properties and $5,998,000 of non-producing leasehold costs related to the Company’s Colorado properties are excluded from amortization. In addition, approximately $774,000 of non-producing leasehold costs related to the Company’s Southern Louisiana assets, $619,182,000 of non-producing leasehold costs related to the Company’s Ohio leasehold costs and $46,000 of non-producing leasehold costs related to other projects are also excluded from amortization. At December 31, 2011, approximately $138,623,000$1.0 billion of non-producing leasehold costs was not subject to amortization.
During the year ended December 31, 2012, the Company determined that further development of its non-producing leasehold assets located in Belize was not in alignment with its current strategic operating plan and, therefore, recognized a loss on disposal of assets, net of tax, of approximately $3.5$3.5 million which is included in discontinued operations on the accompanying consolidated statements of operations for the year ended December 31, 2012.2012.
The Company evaluates the costs excluded from its amortization calculation at least annually. Subject to industry conditions and the level of the Company’s activities, the inclusion of most of the above referenced costs into the Company’s amortization calculation is expected to occur within three to five years.
A reconciliation of the Company's asset retirement obligation for the years ended December 31, 20122014 and 20112013 is as follows:
 
December 31,
December 31,2014 2013
2012 2011(In thousands)
Asset retirement obligation, beginning of period$12,653,000
 $10,845,000
$15,083
 $13,275
Liabilities incurred2,195,000
 1,390,000
9,295
 3,556
Liabilities settled(2,271,000) (248,000)(7,201) (2,465)
Accretion expense698,000
 666,000
761
 717
Asset retirement obligation as of end of period13,275,000
 12,653,000
17,938
 15,083
Less current portion60,000
 620,000
75
 795
Asset retirement obligation, long-term$13,215,000
 $12,033,000
$17,863
 $14,288

On May 7, 2012, the Company entered into a contribution agreement with Diamondback. Under the terms of the contribution agreement, the Company agreed to contribute to Diamondback, prior to the closing of the Diamondback initial public offering (“Diamondback IPO”), all its oil and natural gas interests in the Permian Basin (the "Contribution"). The Contribution was completed on October 11, 2012. At the closing of the Contribution, Diamondback issued to the Company (i)

F-14


7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to the Company at the closing of the Diamondback IPO on October 17, 2012. This aggregate consideration was subject to a post-closing cash

F -14



adjustment based on changes in the working capital, long-term debt and certain other items of Diamondback O&G LLC, formerly Windsor Permian LLC ("Diamondback O&G"), as of the date of the Contribution. In January 2013, the Company received an additional payment from Diamondback of approximately $18.6 million as a result of this post-closing adjustment which is included in accounts receivable - related parties on the accompanying consolidated balance sheets.adjustment. Diamondback O&G is a wholly-owned subsidiary of Diamondback. Under the contribution agreement, the Company is generally responsible for all liabilities and obligations with respect to the contributed properties arising prior to the Contribution and Diamondback is responsible for such liabilities and obligations with respect to the contributed properties arising after the Contribution.

In accordance with the Company's policy under the full cost method of accounting to only recognize a gain or loss upon the disposal of oil and natural gas properties if such dispositions significantly alter the relationship between capitalized costs and proven oil and natural gas reserves, the Company recognized a gain on the sale of its Permian Basin assets of approximately $7.3$7.3 million,, which is included in the accompanying consolidated statements of operations for the year ended December 31, 2012.2012. In addition, the Company recorded a reduction to its full cost pool of approximately $213.0$213.0 million as a result of the Contribution.

In connection with the Contribution, the Company and Diamondback entered into an investor rights agreement under which the Company hashad the right, for so long as it beneficially ownsowned more than 10% of Diamondback’s outstanding common stock, to designate one individual as a nominee to serve on Diamondback’s board of directors. Such nominee, if elected to Diamondback’s board, willwould also serve on each committee of the board so long as he or she satisfiessatisfied the independence and other requirements for service on the applicable committee of the board. So long as the Company hashad the right to designate a nominee to Diamondback’s board and there iswas no Gulfport nominee actually serving as a Diamondback director, the Company hashad the right to appoint one individual as an advisor to the board who shallwould be entitled to attend board and committee meetings. The Company iswas also entitled to certain information rights and Diamondback granted the Company certain demand and “piggyback” registration rights obligating Diamondback to register with the Securities and Exchange Commission (the "SEC")SEC any
shares of Diamondback common stock that the Company owns. Immediately upon completion of the Contribution, the Company owned a 35% equity interest in Diamondback, rather than leasehold interests in the Company’s Permian Basin acreage. Upon completion of the Diamondback IPO onin October 17, 2012, Gulfport owned approximately 22.5% of Diamondback's outstanding common stock. On October 18, 2012, the underwriters of the Diamondback IPO exercised in full their option to purchase additional shares of common stock of Diamondback and, upon the closing of such purchase on October 23, 2012, Gulfport owned approximately 21.4% of Diamondback's outstanding common stock. Following the Contribution, the Company accountshas accounted for its interest in Diamondback as an equity investment. In November 2014, the Company sold all of the remaining shares of Diamondback common stock that it received in the Contribution and, as of December 31, 2014, Gulfport did not own any shares of Diamondback's common stock. See Note 5, "Equity Investments - Diamondback Energy, Inc."


F-15


5.EQUITY INVESTMENTS
Investments accounted for by the equity method consist of the following as of December 31, 20122014 and 2011:2013:
 
  Carrying Value (Income) loss from equity method investments
Approximate Ownership % December 31, For the Year Ended December 31,
December 31, 2014 2013 201420132012
2012 2011  (In thousands)
Investment in Tatex Thailand II, LLC$203,000
 $1,030,000
23.5% $
 $
 $(475)$(343)$7
Investment in Tatex Thailand III, LLC8,657,000
 8,282,000
17.9% 
 10,774
 12,408
254
251
Investment in Grizzly Oil Sands ULC172,766,000
 69,008,000
24.9999% 180,218
 191,473
 13,159
2,999
1,512
Investment in Bison Drilling and Field Services LLC13,518,000
 6,366,000
% 
 12,318
 213
3,533
373
Investment in Muskie Holdings LLC7,320,000
 2,138,000
Investment in Muskie Proppant LLC% 
 7,544
 371
1,975
1,031
Investment in Timber Wolf Terminals LLC878,000
 
50.0% 1,013
 1,001
 9
(6)122
Investment in Windsor Midstream LLC9,503,000
 
22.5% 13,505
 10,632
 (477)(1,125)(663)
Investment in Stingray Pressure Pumping LLC13,265,000
 
% 
 19,624
 2,027
(818)1,235
Investment in Stingray Cementing LLC3,110,000
 
50.0% 2,647
 3,291
 344
93
159
Investment in Blackhawk Midstream LLC
 
% 
 
 (84,787)673
436
Investment in Stingray Logistics LLC947,000
 
50.0% 
 903
 (464)51
36
Investment in Diamondback Energy LLC151,317,000
 
Investment in Diamondback Energy, Inc.% 
 178,708
 (79,654)(220,129)(12,821)
Investment in Stingray Energy Services LLC50.0% 5,718
 3,800
 (88)(215)
Investment in Sturgeon Acquisitions LLC25.0% 22,507
 
 (1,819)

Investment in Mammoth Energy Partners LP30.5% 143,973
 
 (201)

$381,484,000
 $86,824,000
  $369,581
 $440,068
 $(139,434)$(213,058)$(8,322)
Tatex Thailand II,The tables below summarize financial information for the Company's equity investments, excluding Diamondback, as of December 31, 2014 and 2013.
Summarized balance sheet information:    
 December 31,
 2014 2013
 (In thousands)
Current assets$181,060
 $84,107
Noncurrent assets$1,306,891
 $1,107,579
Current liabilities$114,506
 $112,406
Noncurrent liabilities$230,062
 $110,095
Summarized results of operations:    
 December 31,
 2014 2013 2012
 (In thousands)
Gross revenue$390,620
 $162,401
 $39,918
Net loss$140,796
 $17,350
 $1,943
Gross revenue and net loss presented above include approximately one month of activity for Mammoth Energy Partners LP ("Mammoth") and approximately eleven months of activity for Stingray Pressure Pumping LLC, Stingray Logistics LLC,

F -15F-16



Muskie Proppant LLC and Bison Drilling and Field Services LLC, which were contributed to Mammoth in November 2014. See further discussion of the contribution to Mammoth below.
Tatex Thailand II, LLC
The Company has a 23.5%an indirect ownership interest in Tatex Thailand II, LLC (“Tatex”). The remaining interests in Tatex are owned by entities controlled by Wexford. Tatex holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC (“APICO”), an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering approximately 243,000 acres which includes the Phu Horm Field. During the year ended December 31, 2012,2014, Gulfport received $820,000$0.5 million in distributions reducing its total net investment infrom Tatex to $203,000. The loss on equity investment related to Tatex was immaterial for the years ended December 31, 2012, 2011 and 2010.
Tatex Thailand III, LLC
The Company has a 17.9% ownership interest in Tatex Thailand III, LLC (“Tatex III”). Approximately 68.7% of the remaining interests in Tatex III are owned by entities controlled by Wexford. During the year ended December 31, 2012, Gulfport paid $626,000 in cash calls, increasing its total net investment in Tatex III to $8,657,000. The Company recognized a loss on equity investment of $251,000, $172,000 and $224,000 for the years ended December 31, 2012, 2011 and 2010, respectively, which is included in (income) lossincome from equity method investments in the consolidated statements of operations.
Tatex Thailand III, LLC
The Company has an ownership interest in Tatex Thailand III, LLC ("Tatex III"). Tatex III owns a concession covering approximately 245,000 acres in Southeast Asia. During the years ended December 31, 2014 and 2013, the Company paid cash calls of $1.6 million and $2.4 million, respectively. As of December 31, 2014, the Company reviewed its investment in Tatex III and made the decision to allow the concession to expire in 2015. As such, the Company fully impaired the asset as of December 31, 2014, recognizing a loss of $12.1 million which is included in income from equity method investments in the accompanying consolidated statements of operations.

Grizzly Oil Sands ULC
The Company, through its wholly owned subsidiary Grizzly Holdings Inc. ("Grizzly Holdings"), owns a 24.9999%an interest in Grizzly Oil Sands ULC ("Grizzly"), a Canadian unlimited liability company. The remaining interest in Grizzly is owned by an entity controlled by Wexford. Since 2006, Grizzly has acquired leasesOil Sands Inc. ("Oil Sands"). As of December 31, 2014, Grizzly had approximately 830,000 acres under lease in the Athabasca region located in the Alberta Province near Fort McMurray near otherand Peace River oil sands development projects. Grizzly has drilled core holes and water supply test wells in ten separate lease blocks for feasibility of oil production and conducted a seismic program. In March 2010, Grizzly filed an application in Alberta, Canada for the development of a steam-assisted gravity drainage ("SAGD") facility at Algar Lake. In November 2011, the Governmentregions of Alberta, provided a formal Order in Council authorizing the Alberta Energy Resources Conservation Board (ERCB) to issue formal regulatory approvalCanada. Initiation of the project. During 2012, Grizzly finished SAGD well pair drillingsteam injection at its first project, Algar Lake Phase 1, commenced in January 2014 and beganfirst bitumen production was achieved during the process of completing those well pairs for SAGD injection and production and continued the fabrication and onsite construction of the Algar Lake facility. In the firstsecond quarter of 2012, Grizzly completed the acquisition of approximately 47,000 acres through the purchase of its May River property and has prepared a full field development plan under which the May River property will be developed in multiple phases. In 2012, Grizzly submitted a SAGD project regulatory application for the development of a project at Thickwood Hills.2014. During the yearyears ended December 31, 2012,2014 and 2013, Gulfport paid $103,915,000$18.8 million and $33.9 million, respectively, in cash calls and recorded a currency translation gain of $1,355,000, increasing its total net investment in Grizzly to $172,766,000 at December 31, 2012.calls. Grizzly’s functional currency is the Canadian dollar. The Company recognized a loss on equity investment of $1,512,000, $1,592,000 and $740,000 for the years ended December 31, 2012, 2011 and 2010, respectively, which is included in (income) loss from equity method investments in the consolidated statements of operations.
The Company, through its wholly owned subsidiary Grizzly Holdings Inc., entered into a loan agreement with Grizzly effective January 1, 2008, under which Grizzly borrowed funds from the Company. Borrowed funds initially bore interest at LIBOR plus 400 basis points and had an original maturity date of December 31, 2012. Effective April 1, 2010, the loan agreement was amended to modify the interest rate to 0.69% and change the maturity date to December 31, 2011. Effective October 15, 2010, the loan agreement was further amended to change the maturity date to December 31, 2012. Interest was paid on a paid-in-kind basis by increasing the outstanding balance of the loan. The Company loaned Grizzly approximately $3,182,000 during the year ended December 31, 2011. The Company recognized interest income of approximately $147,000 and $267,000 for the years ended December 31, 2011 and 2010, which is included in interest income in the consolidated statements of operations. Effective December 7, 2011, Grizzly Holdings Inc., entered into a debt settlement agreement with Grizzly under which Grizzly agreed to satisfy the entire outstanding debt by issuing additional common shares of Grizzly with no effect to the composition of ownership structure of Grizzly. At such date, the Company’sCompany's investment in Grizzly increasedwas decreased by the total $22,325,000 outstanding advances$16.9 million and accrued interest due from Grizzly, the cumulative $75,000$12.2 million as a result of a foreign currency translation loss for the note receivable was adjusted through accumulated other comprehensive income and the note receivable was considered paid in full.
The tables below summarize financial information for Grizzly as of years ended December 31, 2012, 20112014 and 2010:
Summarized balance sheet information:

F -16



 December 31,
 2012 2011 
Current assets$30,098,000
 $21,247,000
 
Noncurrent assets$720,550,000
 $284,361,000
 
Current liabilities$42,547,000
 $25,984,000
 
Noncurrent liabilities$14,515,000
 $1,780,000
 
Summarized results of operations:
 December 31,
 2012 2011 2010
Gross revenue$
 $
 $
Net loss$6,050,000
 $6,605,000
 $3,234,000
a foreign currency translation gain for the year ended December 31, 2012.
Bison Drilling and Field Services LLC
During the third quarter of 2011,, the Company purchased a 25% ownership interestinvested in Bison Drilling and Field Services LLC (“Bison”) at a cost of $6,009,000, subject to adjustment. In April 2012, the Company purchased an additional 15% ownership interest in Bison for $6,152,000, bringing its total ownership interest in Bison to 40%. The remaining interests in Bison are owned by entities controlled by Wexford. Bison owns and operates drilling rigs. During the yearyears ended December 31, 2012,2014 and 2013, Gulfport paid $1,373,000$17.0 million and $2.3 million, respectively, in cash calls, increasing its total net investment in Bison to $13,518,000. The Company recognized a loss on its equity investment in Bison of $373,000 for the year ended December 31, 2012, and income of $357,000 for the year ended December 31, 2011, which amounts are included in (income) loss from equity method investments in the consolidated statements of operations.calls.
The Company entered into a loan agreement with Bison effective May 15, 2012, under which Bison may borrow funds from the Company.2012. Interest accruesaccrued at LIBOR plus 0.28% or 8%, whichever iswas lower, and shallwas to be paid on a paid-in-kind basis by increasing the outstanding balance of the loan. The loan hashad a maturity date of January 31, 2015. The Company loaned Bison $1,594,000$1.6 million during the first nine months of 2012, all of which was repaid by Bison during the third quarter of 2012. The interest income recognized on the noteThis loan agreement was immaterial for the year ended December 31, 2012.
Muskie Holdings LLCterminated in November 2014.
DuringThe Company contributed its investment in Bison to Mammoth during the fourth quarter of 2014. See below under Mammoth Energy Partners LP for discussion of contribution.
Muskie Proppant LLC
During 2011, the Company purchased a 25% ownership interestinvested in Muskie HoldingsProppant LLC (“Muskie”) at a cost of $2,142,000, subject to adjustment. The remaining interests. Muskie processes and sells sand for use in Muskie are ownedhydraulic fracturing by entities controlled by Wexford. Muskiethe oil and natural gas industry and holds certain rights in a lease covering land in Wisconsin for mining oil and natural gas fracture grade sand. During the yearyears ended December 31, 2012,2014 and 2013, Gulfport paid $6,213,0001.0 million and $2.2 million, respectively, in cash calls increasingto Muskie.
The Company entered into a loan agreement with Muskie effective July 1, 2013, under which it loaned Muskie $0.9 million. Interest accrued at the prime rate plus 2.5%. The loan had a original maturity date of July 31, 2014. Effective July 31, 2014, an amendment was made to the loan agreement which changed the maturity date of the loan to July 31, 2015. During the fourth quarter of 2014, Muskie repaid the outstanding balance and the loan agreement was terminated.

F-17


The Company contributed its total net investment in Muskie to $Mammoth during the fourth quarter of 2014. See below under 7,320,000. The Company recognized a loss on equity investment of $1,031,000Mammoth Energy Partners LP for the year ended December 31, 2012, which is included in (income) loss from equity method investments in the consolidated statementsdiscussion of operations. The loss on equity investment related to Muskie was immaterial for the year ended December 31, 2011.contribution.
Timber Wolf Terminals LLC
During the first quarter of 2012, the Company purchased a 50% ownership interestinvested in Timber Wolf Terminals LLC (“Timber Wolf”) at a cost of. The Company's initial investment during 2012 was $1,000,0001.0 million. The remaining interests in Timber Wolf are owned by entities controlled by Wexford. Timber Wolf will operate a crude/condensate terminal and a sand transloading facility in Ohio. The Company recognized a loss on equity investment of $122,000 forDuring the year ended December 31, 2012, which is included2014, the Company paid an immaterial amount of cash calls related to Timber Wolf. During the year ended December 31, 2013, Gulfport paid $0.1 million in (income) loss from equity method investments in the consolidated statements of operations.cash calls.
Windsor Midstream LLC

During the first quarter of 2012, the Company purchased a 22.5%an ownership interest in Windsor Midstream LLC (“Midstream”) at a cost of $7,021,000. The remaining interests in Midstream are owned by entities controlled by Wexford. Midstream owns a 28.4% interest in MidMar GasCoronado Midstream LLC ("Coronado"), a gas processing plant in West Texas. In February of 2015, Coronado announced its intent to sell its natural gas gathering and processing facilities for approximately $600.0 million. During the year ended

F -17



December 31, 2012,2014, the Company paid $1,819,000$2.4 million in cash calls increasing its total net investment in Midstream to $9,503,000. The Company recognized income on equity investment of $663,000 forMidstream. During the year ended December 31, 2012, which is included2013, the Company paid an immaterial amount in (income) loss from equity method investments in the consolidated statements of operations.net cash calls to Midstream.

Stingray Pressure Pumping LLC

During the second quarter of 2012, the Company purchased a 50% ownership interestinvested in Stingray Pressure Pumping LLC ("Stingray Pressure"). The remaining interests in Stingray Pressure are owned by entities affiliated with Wexford. Stingray Pressure provides well completion services. During the yearyears ended December 31, 2012,2014 and 2013, the Company paid $14,500,0002.5 million and $1.8 million, respectively, in cash calls, increasing its total net investment in Stingray Pressure to $13,265,000.calls. The Company recognized a loss on equity investment of $1,235,000 for the year ended December 31, 2012, which is included in (income) loss from equity method investments presented in the consolidated statementstable above reflects any intercompany profit eliminations.
The Company contributed its investment in Stingray Pressure to Mammoth during the fourth quarter of operations.2014. See below under

Mammoth Energy Partners LP for discussion of contribution.
Stingray Cementing LLC

During the second quarter of 2012, the Company purchased a 50% ownership interestinvested in Stingray Cementing LLC ("Stingray Cementing"). The remaining interests in Stingray Cementing are owned by entities affiliated with Wexford. Stingray Cementing provides well cementing services. During the yearyears ended December 31, 2012,2014 and 2013, the Company paid $3,269,000 indid not pay any cash calls increasing its net investment inrelated to Stingray Cementing to $3,110,000.Cementing. The Company recognized a loss on equity investment of $159,000 for the year ended December 31, 2012, which is included in (income) loss from equity method investments presented in the consolidated statements of operations.table above reflects any intercompany profit eliminations.

Blackhawk Midstream LLC

During the second quarter of 2012, the Company purchased a 50% ownership interestinvested in Blackhawk Midstream LLC ("Blackhawk"). The remaining interest in Blackhawk is owned by an entity controlled by Wexford. Blackhawk coordinates gathering, compression, processing and marketing activities for the Company in connection with the development of its Utica Shale acreage. During the year ended December 31, 2012,2013, the Company paid $436,000$0.7 million in cash calls. Thecalls related to Blackhawk. On January 28, 2014, Blackhawk closed on the sale of its equity interests in Ohio Gathering Company, recognizedLLC and Ohio Condensate Company, LLC for a loss on equity investmentpurchase price of $436,000 for the year ended December 31, 2012,$190.0 million, of which $14.3 million was placed in escrow. Gulfport received $84.8 million in net proceeds from this transaction in 2014, which is included in (income) lossincome from equity method investments in the accompanying consolidated statements of operations. Subsequent to December 31, 2014, the Company received net proceeds of approximately $7.2 million from the release of escrow from the Blackhawk sale.

Stingray Logistics LLC

During the fourth quarter of 2012, the Company purchased a 50% ownership interestinvested in Stingray Logistics LLC ("Stingray Logistics"). The remaining interests in Stingray Logistics are owned by entities affiliated with Wexford. Stingray Logistics provides well services. During the year ended December 31, 2012, the Company paid $983,000 in cash calls. The Company recognized a loss on equity investment of $36,000 for the yearyears ended December 31, 2012, which is included2014 and 2013, the Company did not pay any cash calls related to Stingray Logistics.
The Company contributed its investment in (income) loss from equity method investments inStingray Logistics to Mammoth during the consolidated statementsfourth quarter of operations.2014. See below under

Mammoth Energy Partners LP for discussion of contribution.
Diamondback Energy, Inc.


F-18


As noted above in Note 4, on May 7, 2012, the Company entered into a contribution agreement with Diamondback. Under the terms of the contribution agreement, the Company agreed to contribute to Diamondback, prior to the closing of the Diamondback IPO, all its oil and gas interests in the Permian Basin. The Contribution was completed on October 11, 2012. At the closing of the Contribution, Diamondback issued to the Company (i) 7,914,036 shares of Diamondback common stock and (ii) a promissory note for $63.6 million, which was repaid to the Company at the closing of the Diamondback IPO on October 17, 2012. Following2012, following the closing of the Diamondback IPO, the Company owned approximately 21.4%7,914,036 shares of Diamondback's outstanding common stock for an initial investment in Diamondback valued at $138.5 million. In June and November of $138,496,000. 2013, the Company sold 2,234,536 and 2,300,000 shares of its Diamondback common stock, respectively, and received aggregate net proceeds of approximately $192.7 million. In June and September of 2014, the Company sold 1,000,000 and 1,437,500 shares of its Diamondback common stock, respectively, and received aggregate net proceeds of approximately $197.6 million. On November 12, 2014, the Company sold its remaining 942,000 shares of Diamondback common stock for net proceeds of approximately $60.8 million. As of December 31, 2014, the Company did not own any shares of Diamondback common stock.

The Company accountsaccounted for its interest in Diamondback as an equity method investment and hashad elected the fair value option of accounting for this investment. While the investment in Diamondback was below 20% ownership prior to November 2014, the Company had appointed a member of Diamondback's Board as discussed in Note 4. The individual appointed by the Company continues to serve on Diamondback's board and valuedthe Company had influence through this board seat. The Company recognized an aggregate gain of approximately $79.7 million, $220.1 million and $12.8 million on its investment in Diamondback using the quoted closing market price of Diamondback's stock on for years ended December 31, 2014, 2013, and 2012, of $19.12 per share multiplied by the Company's number of outstanding shares of Diamondback's stock. The Company's investment in Diamondback totaled $151,317,000 at December 31, 2012. The Company recognized a gain on equity investment of $12,821,000 for the year ended December 31, 2012, respectively, which is included in (income) lossincome from equity method investments in the consolidated statements of operations.
The Company has determined that for the periods presented in its consolidated financial statements, Diamondback has met the conditions of a significant subsidiary under Rule 1-02(w) of Regulation S-X, for which the Company is required, pursuant to Rule 3-09 of Regulation S-X, to attach separate financial statements as exhibits to its Annual Report on Form 10-K.
Stingray Energy Services LLC

During 2013, the Company invested in Stingray Energy Services LLC ("Stingray Energy"). Stingray Energy provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites. During the year ended December 31, 2014, the Company did not pay any cash calls to Stingray Energy. The (income) loss from equity method investments presented in the table above reflects any intercompany profit eliminations.

Sturgeon Acquisitions LLC

During the third quarter of 2014, the Company invested $20.7 million and received an ownership interest of 25% in Sturgeon Acquisitions LLC ("Sturgeon"). Sturgeon owns and operates sand mines that produce hydraulic fracturing grade sand.

Mammoth Energy Partners LP

In the fourth quarter of 2014, the Company contributed its investments in Stingray Pressure, Stingray Logistics, Bison and Muskie to Mammoth for a 30.5% interest in this newly formed limited partnership. Mammoth has filed a registration statement on Form S-1 with the SEC in connection with its proposed initial public offering. Mammoth intends to pursue this offering in 2015 subject to market conditions.

The tables below summarizeCompany accounted for the contribution as a sale of financial information for Diamondbackassets under ASC 860. The Company estimated the fair market value of its investment in Mammoth as of the contribution date using an average of the market approach and the income approach, based on a independently prepared valuation of the contributed assets. The fair market value was reduced by a discount factor for lack of marketability due to the Company's minority interest, resulting in a fair value of December 31, 2012, 2011$143.5 million for the Company's 30.5% interest. The fair value of the assets and liabilities acquired was estimated using assumptions that represent Level 3 inputs. See "Note 14 - Fair Value Measurements" for additional discussion of the measurement inputs. 2010The Company recognized a gain of :$84.5 million
Summarized balance sheet information:

F -18



 December 31,
 2012 2011
Current assets$50,275,000
 $30,812,000
Noncurrent assets$556,426,000
 $232,766,000
Current liabilities$79,232,000
 $42,298,000
Noncurrent liabilities$65,401,000
 $92,243,000

Summarized resultsMammoth, which is included in gain on contribution of operations:

 December 31,
 2012 2011 2010
Gross revenue$74,962,000
 $49,366,000
 $27,253,000
Income from operations$17,307,000
 $15,147,000
 $9,181,000
Net income (loss)$(36,521,000) $(386,000) $8,231,000
investments in the accompanying consolidated statements of operations.


6.OTHER ASSETS
Other assets consist of the following as of December 31, 20122014 and 2011:2013:

F-19


December 31,
December 31,2014 2013
2012 2011(In thousands)
Plugging and abandonment escrow account on the WCBB properties (Note 16)$3,113,000
 $3,121,000
$3,097
 $3,105
Certificates of Deposit securing letter of credit275,000
 275,000
275
 275
Prepaid drilling costs515,000
 228,000
483
 526
Loan commitment fees9,388,000
 1,495,000
15,390
 9,341
Derivative receivable
 4,493
Deposits4,000
 4,000
34
 34
Other117
 77
$13,295,000
 $5,123,000
$19,396
 $17,851

7.LONG-TERM DEBT
A break-downLong-term debt consisted of long-term debtthe following items as of December 31, 20122014 and 2011 is as follows:2013:
December 31,
December 31,2014 2013
2012 2011(In thousands)
Revolving credit agreement (1)$
 $
$100,000
 $
Building loans (2)2,143,000
 2,283,000
1,826
 1,995
7.75% senior unsecured notes due 2020 (3)300,000,000
 
600,000
 300,000
Unamortized original issue (discount) premium, net (4)(3,105,000) 
Unamortized original issue premium (discount), net (4)14,658
 (2,808)
Less: current maturities of long term debt(150,000) (141,000)(168) (159)
Debt reflected as long term$298,888,000
 $2,142,000
$716,316
 $299,028

Maturities of long-term debt (excluding premiums and discounts) as of December 31, 20122014 are as follows:

F -19


undeveloped oil and natural gas properties during the years ended December 31, 2014 and 2013, respectively.
2013$150,000
2014158,000
2015168,000
20161,667,000
2017
Thereafter300,000,000
Total$302,143,000
(1) On September 30, 2010, the Company entered into a $100 millionsenior secured revolving credit agreement with Thethe Bank of Nova Scotia as the lead arranger and administrative agent and letter ofcertain lenders from time to time party thereto. On December 27, 2013, the Company amended and restated its credit issueragreement in its entirety (the "Amended and lead arranger, and Amegy Bank National Association ("Amegy Bank"Restated Credit Agreement"). The revolving creditAmended and Restated Credit Agreement provided for an increase in the maximum facility initially matured on September 30, 2013 and hadamount from $350.0 million to $1.5 billion, with an initialincrease in borrowing base availability as of $50.0December 27, 2013 from $50.0 million, which was increased to $65.0 million effective December 24, 2010. The amounts borrowed under the credit agreement were used to repay all of the Company’s outstanding indebtedness under its prior revolving credit facility ($42.0 million) and term loan ($2.5 million), each with Bank of America, N.A., as administrative agent, and for general corporate purposes.$150.0 million. The credit agreement is secured by substantially all of the Company’sCompany's assets. The Company’s wholly-owned subsidiaries guaranteed the obligations of the Company under the credit agreement.Amended and Restated Credit Agreement matures on June 6, 2018.

On May 3, 2011,April 23, 2014, the Company entered into a first amendment to the revolvingAmended and Restated Credit Agreement. The first amendment increased the letter of credit agreement withsublimit from $20.0 million to $70.0 million and provided for an increase in the

F-20


borrowing base availability from $150.0 million to $275.0 million. The Bank of Nova Scotia, Amegy Bank, KeyBank National Association (“KeyBank”) and Société Générale. Pursuantfirst amendment also made certain changes to the terms of the first amendment, KeyBanklenders and Société Générale were added as additional lenders, the maximum amount of the facility was increased to $350.0 million, the borrowing base was increased to $90.0 million, certain fees and rates payable by the Company under the credit agreement were decreased, and the maturity date was extended until May 3, 2015. their respective lending commitments thereunder.

On October 31, 2011, the Company entered into additional amendments to its revolving credit facility pursuant to which, among other things, the borrowing base under this facility was increased to $125.0 million.
Effective May 2, 2012,November 26, 2014, the Company entered into a fourthsecond amendment to its revolving credit facility under which, among other things, the borrowing base was increasedAmended and Restated Credit Agreement. The second amendment changed the definition of EBITDAX to $155.0 millionexclude proceeds from the disposition of equity method investments and Credit Suisse, Deutsche Bank Trust Company Americaschanged the ratio of funded debt to EBITDAX to be the ratio of net funded debt to EBITDAX. Net funded debt is funded debt less the amount of cash and Iberiabank were added as additional lenders and Société Générale left the bank group.

On October 9, 2012, and October 17, 2012,short-term investments the Company entered into a fifthhas at the end of the relevant fiscal quarter. The second amendment increases the ratio from 2.00 to 1.00 to 3.50 to 1.00 for the period December 31, 2014 through June 30, 2015 and a sixththen decreases the ratio to 3.25 to 1.00 for the periods thereafter. Further, the second amendment respectively,increased the letter of credit sublimit from $70.0 million to the revolving credit agreement. The fifth amendment modified certain covenants in the credit agreement to permit the Company to issue senior unsecured notes in an aggregate principal amount of up to $300.0$125.0 million and provided for a reductionan increase in the borrowing base availability from $275.0 million to an amount to be determined upon the completion of any senior unsecured notes issuance. The sixth amendment lowered the applicable rate set forth in the credit agreement (i) from a range of 1.00% to 1.75% to a range of 0.75% to 1.50% for the base rate loans and (ii) from a range of 2.00% to 2.75% to a range of 1.75% to 2.50% for the Eurodollar rate loans and letters of credit. The sixth amendment lowered the commitment fees for Level 1 and Level 2 usage levels, in each case, from 0.50% per annum to 0.375% per annum. Also, effective as of October 17, 2012, in connection with the Company's completion of the offering of $250.0 million 7.750% senior unsecured notes due 2020, (the "October Notes"), the repayment of all outstanding amounts under the revolving credit agreement with the proceeds of the October Notes, and the contribution of Gulfport’s oil and natural gas interests in the Permian Basin to Diamondback discussed in Note 4 above, Gulfport’s borrowing base under the credit agreement was reduced to $45.0 million until the next borrowing base redetermination. In conjunction with the lowering of the borrowing base in October 2012, the Company expensed a proportional amount of the unamortized loan fees associated with the revolving credit facility totaling approximately $1,088,000, which is included in interest expense on the accompanying consolidated statements of operations.
On December 18, 2012, the Company entered into a seventh amendment to the revolving credit agreement under which the Company was permitted to issue $50.0 million7.750% senior unsecured notes due 2020, (the "December Notes") under the same indenture as the October Notes, (collectively, the "Notes") and upon the issuance of the December Notes, the borrowing base under the revolving credit agreement was reduced from $45.0 million to $40.0 million until the next borrowing base redetermination.$450.0 million. As of December 31, 2012, the Company had no balance2014, $100.0 million was outstanding under the revolvingAmended and Restated Credit Agreement. At December 31, 2014, the total availability for future borrowings under Amended and Restated Credit Agreement, after giving effect to an aggregate of $43.6 million of letters of credit, agreement. In conjunction withwas $306.4 million. The Company's wholly-owned subsidiaries have guaranteed the loweringobligations of the borrowing base in December 2012,Company under the Company expensed a proportional amount of unamortized loan fees associated with the revolving credit facility totaling approximately $55,000, which is included in interest expense on the accompanying consolidated statements of operations.Amended and Restated Credit Agreement.

Advances under the credit agreement, as amended,Amended and Restated Credit Agreement may be in the form of either base rate loans or eurodollar loans. The interest rate for base rate loans is equal to (1) the applicable rate, which ranges from 0.75%0.50% to 1.50%, plus (2) the highest of:

F -20



(a) the federal funds rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by agent as its “prime rate,” and (c) the eurodollar rate for an interest period of one month plus 1.00%. The interest rate for eurodollar loans is equal to (1) the applicable rate, which ranges from 1.75%1.50% to 2.50%, plus (2) the London interbank offered rate that appears on pages LIBOR01 or LIBOR02 of the Reuters Screen LIBOR01 Pagescreen that displays such rate for deposits in U.S. dollars, or, if such rate is not available, the rate as administered by ICE Benchmark Administration (or any other person that takes over administration of such rate) per annum equal to the offered rate on such other page or service that displays theon average British Bankers Association Interest Settlement RateLondon interbank offered rate as determined by ICE Benchmark Administration (or any other person that takes over administration of such rate) for deposits in U.S. dollars, or, if such rate is not available, the average quotations for three major New York money center banks of whom the agent shall inquire as the “London Interbank Offered Rate” for deposits in U.S. dollars. At October 17, 2012 (the latest date during the year ended December 31, 2012 on which the Company had borrowings outstanding),2014, amounts borrowed under the revolving credit agreementAmended and Restated Credit Agreement bore interest at the Eurodollar rate (2.97%(1.91%).
The credit agreementAmended and Restated Credit Agreement contains customary negative covenants including, but not limited to, restrictions on the Company’s and its subsidiaries’ ability to:

incur indebtedness;
grant liens;
pay dividends and make other restricted payments;
make investments;
make fundamental changes;
enter into swap contracts and forward sales contracts;
dispose of assets;
change the nature of their business; and
enter into transactions with their affiliates.
The negative covenants are subject to certain exceptions as specified in the credit agreement.Amended and Restated Credit Agreement. The credit agreementAmended and Restated Credit Agreement also contains certain affirmative covenants, including, but not limited to the following financial covenants:
(i) the ratio of net funded debt to EBITDAX (net income, excluding (i) any non-cash revenue or expense associated with swap contracts resulting from ASC 815 and (ii) any cash or noncash revenue or expense attributable to minority investments plus without duplication and, in the case of expenses, to the extent deducted from revenues in determining net income, the sum

F-21


of (a) the aggregate amount of consolidated interest expense for such period, (b) the aggregate amount of income, franchise, capital or similar tax expense (other than ad valorem taxes) for such period, (c) all amounts attributable to depletion, depreciation, amortization and asset or goodwill impairment or writedown for such period, (d) all other non-cash charges, (e) non-cash losses from minority investments,exploration costs deducted in determining net income under successful efforts accounting, (f) actual cash distributions received from minority investments, (g) to the extent actually reimbursed by insurance, expenses with respect to liability on casualty events or business interruption, and (h) all reasonable transaction expenses related to dispositions and acquisitions of assets, investments and debt and equity offering, and less non-cash income attributableofferings (provided that expenses related to equity income from minority investments)any unsuccessful disposition will be limited to $3.0 million in the aggregate) for a twelve-month period may not be greater than 2.003.50 to 1.00; for the period December 31, 2014 through June 30, 2015 and 3.25 to 1.00 for the twelve-month period ending September 30, 2015 and periods thereafter; and
(ii) the ratio of EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. 1.00.
The Company was in compliance with all covenants at December 31, 2012.2014.
The Bank of Nova Scotia, as sole lead arranger and administrative agent of the Company's revolving credit facility, as part of the regular spring 2015 borrowing base redetermination process, informed the Company that it will be recommending to the lending syndicate an increase in the Company's borrowing base under this facility from $450.0 million to $575.0 million. The Company expects final approval and implementation of the borrowing base increase to be completed within the next 30 to 45 days by the lending syndicate.
(2) In March 2011, the Company entered into a new building loan agreement for the office building it occupies in Oklahoma City, Oklahoma. The new loan agreement refinanced the $2.4 million outstanding under the previous building loan agreement. The new agreement matures in February 2016 and bears interest at the rate of 5.82% per annum. The new building loan requires monthly interest and principal payments of approximately $22,000 and is collateralized by the Oklahoma City office building and associated land.
(3) On October 17, 2012, the Company issued the $250.0 million in aggregate principal amount of October Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act, (the "October Notes Offering") under an indenture among the Company, its subsidiary guarantors and Wells Fargo Bank, National Association, as the trustee, (the "senior note indenture"). On December 21, 2012, the Company issued an additional $50.0 million in aggregate principal amount of December Notes to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act ("the December Notes Offering"). The December Notes were issued as additional securities under the senior note indenture. The October Notes Offering and the December Notes Offering are collectively referred to as the "Notes Offerings". The Company used a portion of the net proceeds from the October Notes Offering to repay all amounts outstanding at such time under its revolving credit

F -21



facility. The Company intends to useused the remaining net proceeds of October Notes Offering and the net proceeds of the December Notes Offering for general corporate purposes, which may includeincluded funding a portion of its 2013 capital development plan. The October Notes and the December Notes were exchanged for substantially identical notes in the same aggregate principal amount that were registered under the Securities Act in October 2013 (the "Exchange Notes").
On August 18, 2014, the Company issued an additional $300.0 million in aggregate principal amount of senior unsecured notes due 2020 (the "August Notes") to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act ("the August Notes Offering"). The August Notes were issued as additional securities under the senior note indenture. The Company used a portion of the net proceeds from the August Notes Offering to repay all amounts outstanding at such time under its revolving credit facility. The Company used the remaining net proceeds of the August Notes Offering for general corporate purposes, including funding a portion of its 2014 capital development plans. The October Notes Offering, December Notes Offering and the August Notes Offering are collectively referred to as the "Notes Offerings" and the Exchange Notes, and the August Notes are collectively referred to as the "Notes".
In connection with the issuance of the August Notes, the Company and the subsidiary guarantors entered into a registration rights agreement with the initial purchasers on August 18, 2014, pursuant to which the Company and the subsidiary guarantors have agreed to file a registration statement with respect to an offer to exchange the August Notes for a new issue of substantially identical debt securities registered under the Securities Act. The registration statement relating to the exchange offer for the August Notes was filed on November 6, 2014, as amended on February 3, 2015, and declared effective by the SEC on February 4, 2015. The exchange offer for the August Note is expected to be completed on or about March 10, 2015.

F-22


Under the senior note indenture, interest on the Notes accrues at a rate of 7.750%7.75% per annum on the outstanding principal amount from October 17, 2012, payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The Notes are the Company's senior unsecured obligations and rank equally in the right of payment with all of the Company's other senior indebtedness and senior in right of payment to any future subordinated indebtedness. All of the Company's existing and future restricted subsidiaries that guarantee the Company's secured revolving credit facility or certain other debt guarantee the Notes; provided, however, that the Notes are not guaranteed by Grizzly Holdings, Inc. and will not be guaranteed by any of the Company's future unrestricted subsidiaries. The Company may redeem some or all of the Notes at any time on or after November 1, 2016, at the redemption prices listed in the senior note indenture. Prior to November 1, 2016, the Company may redeem the Notes at a price equal to 100% of the principal amount plus a “make-whole” premium. In addition, prior to November 1, 2015, the Company may redeem up to 35% of the aggregate principal amount of the Notes with the net proceeds of certain equity offerings, provided that at least 65% of the aggregate principal amount of the Notes initially issued remains outstanding immediately after such redemption.
(4) The October Notes were issued at a price of 98.534% resulting in a gross discount of $3,665,0003.7 million and an effective rate of 8.000%. The December Notes were issued at a price of 101.000% resulting in a gross premium of $500,0000.5 million and an effective rate of 7.531%. The August Notes were issued at a price of 106.000% resulting in a gross premium of $18.0 million and an effective rate of 6.561%. The premium and discount are being amortized using the effective interest method.
Interest Expense
The following schedule shows the components of interest expense at December 31, 20122014, 2013 and 2011:2012:
December 31,
December 31,2014 2013 2012
2012 2011(In thousands)
Cash paid for interest$1,404,000
 $963,000
$28,646
 $24,270
 $1,404
Change in accrued interest4,155,000
 (132,000)3,875
 (969) 4,155
Write-off of deferred loan costs1,143,000
 

 
 1,143
Capitalized interest(9,687) (7,132) 
Amortization of loan costs640,000
 540,000
1,685
 1,012
 640
Amortization of note discount and premium59,000
 
(533) 298
 59
Other57,000
 29,000

 11
 57
Total interest expense$7,458,000
 $1,400,000
$23,986
 $17,490
 $7,458

8.COMMON STOCK OPTIONS, WARRANTS, RESTRICTED STOCK AND CHANGES IN CAPITALIZATION
Options
The Company sponsors the 1999 Stock Option Plan (the “Plan”), which is administered by the Compensation Committee (the “Committee”) of the Board of Directors of the Company. Under the terms of the Plan, the Committee could determine: to which eligible participants options shall be granted, the number of shares covered by such options, the purchase price or exercise price of such options, the vesting period of such options and the exercisable period of such options. Eligible participants are defined as all directors ofIn January 2005, the Company all officers of the Company and all key employees of the Company with a customary work week of at least 40 hours in the employ of the Company. The maximum number of shares for which options could be granted under the Plan, as adjusted for changes in capitalization which have taken place since the Plan’s adoption, was 883,000. The Company has granted 627,337 options for the purchase of shares of the Company’s common stock under the Plan as of December 31, 2012. No additional securities will be issued under the Plan other than upon exercise of options that are outstanding.
The Company replaced the Plan in January 2005 withadopted the 2005 Stock Incentive Plan (“2005 Plan”), which is administered by the Committee.Compensation Committee (the "Committee"). Under the terms of the 2005 Plan, the Committee may determine when options shall be granted, to which eligible participants options shall be granted, the number of shares covered by such options, the purchase price or exercise price of such options, the vesting periods of such options and the exercisable period of such options. Eligible participants are defined as employees, consultants, and directors of the Company.
On April 20, 2006, the Company amended and restated the 2005 Plan to (i) include (a) Incentive Stock Options,

F -22



incentive stock options, (b) Nonstatutory Stock Options,nonstatutory stock options, (c) Restricted Awards (Restricted Stockrestricted awards (restricted stock and Restricted Stock Units)restricted stock units), (d) Performance Awardsperformance awards and (e) Stock Appreciation Rightsstock appreciation rights and (ii) increase the maximum aggregate amount of common stock that may be issued under the 2005 Plan from 1,904,606 shares to 3,000,000 shares, including the 627,337 shares underlying options granted to employees under the Plan prior to adoption of the 2005 Plan. As of December 31, 2012,2014, the Company hashad granted 997,269 options for the purchase of shares of the Company’s common stock and 1,143,217 shares of restricted stock under the 2005 Plan. No additional securities will be issued under the Plan other than upon exercise of options that are outstanding.
On April 19, 2013, the Company amended and restated the 2005 Plan with the 2013 Restated Stock Incentive Plan ("2013 Plan"). The 2013 Plan increased the numbers of shares that may be awarded from 3,000,000 to 7,500,000 shares, including the

F-23


627,337 shares underlaying options granted to employees under the Plan. The shares of stock issued once the options are exercised will be from authorized but unissued common stock. As of December 31, 2014, the Company had granted 258,361 shares of restricted stock under the 2013 Plan.
Sale of Common Stock
On May 19, 2010,December 24, 2012, the Company sold 1,481,481completed the sale of an aggregate of 11,750,000 shares of its common stock in an underwritten public offering (including the partial exercise of a 1,650,000 share over-allotment option granted to the underwriters, which option was initially exercised to the extent of 750,000 shares) at a public offering price of $13.50 per share less the underwriting discount. On May 25, 2010, the Company sold an additional 187,022 shares of common stock at the public offering price less the underwriting discount in connection with the underwriters’ partial exercise of the over-allotment option granted to them by the Company. The Company received the aggregate net proceeds of approximately $21.6 million from the sale of these shares after deducting the underwriting discount and before offering expenses. A portion of the net proceeds from the offering was used to fund the Company’s Niobrara Formation and Permian Basin acquisitions. The remaining net proceeds from this offering were used for general corporate purposes, including expenditures associated with the Company’s 2010 drilling programs.
On March 30, 2011, the Company completed the sale of an aggregate of 2,760,000 shares of its common stock in an underwritten public offering at a public offering price of $32.00$38.00 per share less the underwriting discount. The underwriters subsequently exercised their option to purchase the remaining 900,000 additional shares of common stock subject to the over-allotment option in a second closing, which occurred on January 7, 2013. The Company received aggregate net proceeds from both closings of approximately $84.3$460.7 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company used thea portion of these net proceeds from the equity offering to fund the Company’s acquisition of leasesapproximately 37,000 net acres in the Utica Shale, as discusseddescribed above in Note 2, and for general corporate purposes. Pendingpurposes, including the applicationfunding of the Company’s net proceeds for such purposes, the Company repaid alla portion of its outstanding indebtedness under its revolving credit agreement.2013 capital development plan.
On JulyFebruary 15, 2011,2013, the Company completed the sale of an aggregate of 3,450,0008,912,500 shares of its common stock in an underwritten public offering at a public offering price of $28.75$38.00 per share less the underwriting discount. The Company received aggregate net proceeds of approximately $94.7$325.8 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company used a portion of the net proceeds from thethis equity offering to fund the Company’sits acquisition of leases in theadditional Utica Shale acreage as discusseddescribed in Note 2, and the balance for general corporate purposes. Pendingpurposes, including the applicationfunding of the Company’s net proceeds for such purposes, the Company repaid alla portion of its outstanding indebtedness under its revolving credit agreement.2013 capital development plan.
On December 5, 2011,November 13, 2013, the Company completed the sale of an aggregate of 4,600,0007,475,000 shares of its common stock in an underwritten public offering at a public offering price of $29.00$56.75 per share less the underwriting discount. The Company received aggregate net proceeds of approximately $128.0$408.0 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company has used the proceedsand intends to fund capital expenditures associated with drilling, development and infrastructure, principally in the Utica Shale in Ohio and for general corporate purposes.
On December 24, 2012, the Company completed the sale of an aggregate of 11,750,000 shares of its common stock in an underwritten public offering (including the partial exercise of an over-allotment option for 1,650,000 shares grantedcontinue to the underwriters, which option was exercised to the extent of 750,000 shares) at a public offering price of $38.00 per share less the underwriting discount. The Company received aggregate net proceeds (includinguse the net proceeds from this equity offering for general corporate purposes, which may include expenditures associated with its 2014 drilling program and additional acreage acquisitions in the sale of the shares of common stock to the underwriters under their over-allotment option) of approximately $427.9 million from the sale of these shares after deducting the underwriting discount and before offering expenses. The Company used the net proceeds in part to fund the acquisition of additional Utica Shale acreage as discussed in Note 2.Shale.
Private Placement Offering
In March 2002, the Company completed a private placement offering of 10,000 units. Each unit consisted of (i) one share of Cumulative Preferred Stock, Series A, of the Company (the “Preferred”) and (ii) a warrant to purchase up to 250 shares of common stock, par value $0.01$0.01 per share, of the Company (the “Warrants”). Holders of the Preferred were entitled to receive dividends at the rate of 12% of the liquidation preference per annum payable quarterly in cash or, at the option of the Company for all quarters ending on or prior to March 31, 2004, payable in whole or in part in additional shares of Preferred at the rate of 15% of the liquidation preference per annum. All Preferred shares were redeemed in 2005.
The 2,322,962 Warrants issued had a term of 10 years and a current exercise price of $1.19$1.19 per share of common stock subject to adjustment. The Company granted to holders of the Warrants certain demand and piggyback registration rights with respect to shares of common stock issuable upon exercise of the Warrants. The 8,875 unexercised warrants expired on March

F -23



31, 2012.

9.STOCK-BASED COMPENSATION
During the years ended December 31, 2012, 20112014, 2013 and 2010,2012 the Company’s stock-based compensation cost was $4,688,000, $1,287,000$14.9 million, $10.5 million and $492,000,$4.7 million, respectively, of which the Company capitalized $1,875,000, $515,000$5.9 million, $4.2 million and $197,000,$1.9 million, respectively, relating to its exploration and development efforts.
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. Expected volatilities are based on the historical volatility of the market price of Gulfport’s common stock over a period of time ending on the grant date. Based upon the historical experience of the Company, the expected term of options granted is equal to the vesting period plus one year. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The 2013 Restated Stock Incentive Plan (which amended and restated the 2005 PlanPlan) provides that all options must have an exercise price not less than the fair value of the Company’s common stock on the date of the grant.
No stock options were issued during the years ended December 31, 2012, 20112014, 2013 and 2010.2012.
The Company has not declared dividends and does not intend to do so in the foreseeable future, and thus did not use a dividend yield. In each case, the actual value that will be realized, if any, depends on the future performance of the common stock and overall stock market conditions. There is no assurance that the value an optionee actually realizes will be at or near the value estimated using the Black-Scholes model.
A summary of the status of stock options and related activity for the years ended December 31, 2012, 20112014, 2013 and 2010 are2012 is presented below:

F-24


 Shares 
Weighted
Average
Exercise Price
per Share
 
Weighted
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value (In thousands)
Options outstanding at December 31, 2011356,241
 $6.51
 3.41 $8,172
Granted
 
    
Exercised(21,000) 8.80
   628
Forfeited/expired
 
    
Options outstanding at December 31, 2012335,241
 6.37
 2.39 $10,678
Granted
 
    
Exercised(125,000) 11.20
   4,797
Forfeited/expired
 
    
Options outstanding at December 31, 2013210,241
 3.50
 1.07 $12,538
Granted
 
    
Exercised(205,241) 3.36
   12,822
Forfeited/expired
 
    
Options outstanding at December 31, 20145,000
 $9.07
 0.69 $163
Options exercisable at December 31, 20145,000
 $9.07
 0.69 $163
The following table summarizes information about the stock options outstanding at December 31, 2014:
 
 Shares 
Weighted
Average
Exercise Price
per Share
 
Weighted
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Options outstanding at December 31, 2009508,630
 $7.14
 5.38 $2,192,000
Granted
 
 
 
Exercised(48,889) 6.46
 
 545,000
Forfeited/expired(1,500) 2.00
 
 
Options outstanding at December 31, 2010458,241
 7.23
 4.48 $6,621,000
Granted
 
 
 
Exercised(102,000) 9.74
 
 2,308,000
Forfeited/expired
 
 
 
Options outstanding at December 31, 2011356,241
 6.51
 3.41 $8,172,000
Granted
 
    
Exercised(21,000) 8.80
   628,000
Forfeited/expired
 
    
Options outstanding at December 31, 2012335,241
 $6.37
 2.39 $10,678,000
Options exercisable at December 31, 2012335,241
 $6.37
 2.39 $10,678,000
Exercise
Price
 
Number
Outstanding
 
Weighted Average
Remaining Life
(in years)
 
Number
Exercisable
$9.07
 5,000
 0.69 5,000
  5,000
   5,000
The following table summarizes restricted stock activity for the twelve months ended December 31, 2014, 2013 and 2012:
 
Number of
Unvested
Restricted Shares
 
Weighted
Average
Grant Date
Fair Value
Unvested shares as of December 31, 2011203,348
 $26.02
Granted196,832
 35.87
Vested(135,015) 29.59
Forfeited(19,334) 26.81
Unvested shares as of December 31, 2012245,831
 $31.88
Granted463,952
 $50.00
Vested(237,646) 41.79
Forfeited(8,500) 38.54
Unvested shares as of December 31, 2013463,637
 $44.80
Granted246,409
 $65.07
Vested(272,665) 45.76
Forfeited(50,136) 53.72
Unvested shares as of December 31, 2014387,245
 $55.87
Unrecognized compensation expense as of December 31, 20122014 related to outstanding stock options and restricted shares was $6,745,000.$17.9 million. The expense is expected to be recognized over a weighted average period of 1.551.49 years.
The following table summarizes information about the stock options outstanding at December 31, 2012:

F -24F-25



Exercise
Price
 
Number
Outstanding
 
Weighted Average
Remaining Life
(in years)
 
Number
Exercisable
$3.36
 205,241
 2.06 205,241
$9.07
 5,000
 2.69 5,000
$11.20
 125,000
 2.92 125,000
  335,241
   335,241
The following table summarizes restricted stock activity for the twelve months ended December 31, 2012, 2011 and 2010:
 
Number of
Unvested
Restricted Shares
 
Weighted
Average
Grant Date
Fair Value
Unvested shares as of December 31, 200960,244
 $6.01
Granted111,667
 12.94
Vested(58,525) 8.17
Forfeited
 
Unvested shares as of December 31, 2010113,386
 $11.72
Granted153,332
 $31.15
Vested(63,370) 12.87
Forfeited
 
Unvested shares as of December 31, 2011203,348
 $26.02
Granted196,832
 $35.87
Vested(135,015) 29.59
Forfeited(19,334) 26.81
Unvested shares as of December 31, 2012245,831
 $31.88

10.FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts on the accompanying consolidated balance sheet for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and current and long-term debt related to the building loans are carried at cost, which approximates market value.value due to their short-term nature. Long-term debt related to the building loan is carried at cost, which approximates market value based on the borrowing rates currently available to the Company with similar terms and maturities.
At December 31, 20122014, the carrying value of the outstanding debt represented by the Notes was $296,895,000,$614.7 million, including the remaining unamortized discount of approximately $3,595,000$2.8 million related to the October Notes and the remaining unamortized premium of approximately $490,000$0.4 million related to the December Notes and $17.1 million related to the August Notes. Based on the quoted market price, the fair value of the Notes was determined to be approximately $308,250,000$587.6 million at December 31, 2012.2014.
The fair value of the derivative instruments is computed based on the difference between the prices provided by the fixed-price contracts and forward market prices as of the specified date, as adjusted for basis differentials. Forward market prices for oil and natural gas are dependent upon supply and demand factors in such forward market and are subject to significant volatility.

11.INCOME TAXES
The income tax provision for continuing operations consists of the following:
 

F -25



2014 2013 2012
2012 2011 2010(In thousands)
Current:          
State$84,000
 $
 $40,000
$14,384
 $6,860
 $84
Federal646,000
 282,000
 95,000
16,039
 6,325
 646
Deferred:
 
 
     
State2,214,000
 
 
4,314
 7,385
 2,214
Federal23,419,000
 (372,000) (95,000)118,604
 77,566
 23,419
Total income tax expense (benefit) provision from continuing operations$26,363,000
 $(90,000) $40,000
Total income tax expense provision from continuing operations$153,341
 $98,136
 $26,363
A reconciliation of the statutory federal income tax amount to the recorded expense follows:
 
2014 2013 2012
2012 2011 2010(In thousands)
Income from continuing operations before federal income taxes$98,199,000
 $108,332,000
 $47,403,000
$400,744
 $251,328
 $98,199
Expected income tax at statutory rate34,370,000
 37,916,000
 16,591,000
140,259
 87,965
 34,370
State income taxes1,493,000
 4,227,000
 2,378,000
11,570
 9,297
 1,493
Other differences292,000
 (146,000) (111,000)1,512
 874
 292
Changes in valuation allowance(9,792,000) (42,087,000) (18,818,000)
 
 (9,792)
Income tax expense (benefit) recorded for continuing operations$26,363,000
 $(90,000) $40,000
Income tax expense recorded for continuing operations$153,341
 $98,136
 $26,363
The tax effects of temporary differences and net operating loss carryforwards, which give rise to deferred tax assets and liabilities at December 31, 2012, 20112014, 2013 and 20102012 are estimated as follows:

F-26


2014 2013 2012
2012 2011 2010(In thousands)
Deferred tax assets:          
Net operating loss carryforward$1,513,000
 $40,880,000
 $20,967,000
$1,091
 $1,462
 $1,513
Oil and gas property basis difference
 
 32,054,000
FASB ASC 718 compensation expense762,000
 520,000
 347,000
1,562
 634
 762
Investment in pass through entities
 78,000
 722,000
AMT credit1,643,000
 1,000,000
 693,000
24,053
 7,968
 1,643
Non-oil and gas property basis difference
 103,000
 279,000
Charitable contributions carryover5,000
 3,000
 
150
 25
 5
Unrealized gain on hedging activities3,836,000
 
 
Unrealized loss on hedging activities
 8,540
 3,836
Foreign tax credit carryforwards2,074,000
 
 
2,074
 2,074
 2,074
Accrued liabilities1,260
 
 
State net operating loss carryover4,315,000
 6,410,000
 
2,627
 4,408
 4,315
Total deferred tax assets14,148,000
 48,994,000
 55,062,000
32,817
 25,111
 14,148
Valuation allowance for deferred tax assets(4,629,000) (12,347,000) (54,434,000)(3,145) (4,743) (4,629)
Deferred tax assets, net of valuation allowance9,519,000
 36,647,000
 628,000
29,672
 20,368
 9,519
Deferred tax liabilities:
 
 
     
Oil and gas property basis difference15,049,000
 35,637,000
 
183,767
 72,173
 15,049
Investment in pass through entities3,618,000
 
 
38,315
 8,799
 3,618
Non-oil and gas property basis difference227,000
 
 
849
 249
 227
Investment in nonconsolidated affiliates9,232,000
 
 

 46,495
 9,232
Unrealized gain on hedging activities
 10,000
 
37,006
 
 
Total deferred tax liabilities28,126,000
 35,647,000
 
259,937
 127,716
 28,126
Net deferred tax asset (liability)$(18,607,000) $1,000,000
 $628,000
Net deferred tax liability$(230,265) $(107,348) $(18,607)
The Company has an available federal tax net operating loss carryforward estimated at approximately $4,323,000$3.1 million as of

F -26



December 31, 2012.2014. This carryforward will begin to expire in the year 2018.2034. Based upon the December 31, 2014, 2013 and 2012 net deferred tax liability position of the Company's oil and gas assets, management believes that this is a positive source of evidence to utilize the carryforward before it expires. Therefore, a valuation allowance has not been provided at December 31, 2012. A valuation allowance has been provided at December 31, 20112014, 2013 and 2010 because it was management’s belief in those years, based upon the Company’s past history of no taxable income and future projections of no taxable income during the carryforward period, it was more likely than not that the net deferred tax assets would not be realized.2012. The Company also has state net operating loss carryovers of $84,031,000$50.5 million from Oklahoma and Louisiana that will begin to expire in 2013,2014, alternative minimum tax credits of $1,643,000$24.1 million with no expiration date and federal foreign tax credit carryovers of $2,074,000$2.1 million which begin to expire in 2017. The Company has recorded a valuation allowance of $4,629,000$3.1 million related to state net operating loss carryovers and foreign tax credit carryovers as the carryovers may not be utilized based upon a more likely than not basis.
In 2012, the Diamondback Contribution generated an estimated $61.9$61.9 million taxable gain. As a result, the Company recognized $9,792,000$9.8 million of its deferred tax assets which had previously been subject to a valuation allowance. The Company also recognized $25,633,000$25.6 million of deferred tax expense in 2012 primarily due to the utilization of prior net operating losses from the Diamondback Contribution gain. CurrentIn 2013, the sale of Diamondback common shares generated $120.0 million taxable gain resulting in deferred tax expense of $35.7 million and current tax expense of $13.2 million. In 2014, the sale of the remaining shares of Diamondback, as well as the sale of Blackhawk, generated $203.3 million and $83.7 million taxable gains, respectively, resulting in a deferred tax expense of $79.4 million and $32.3 million, respectively. The Company's current federal tax expense in 2012, 20112014, 2013 and 20102012 is primarily attributable to alternative minimum tax. The Company also had income tax, expenseprimarily generated by taxable gains from the sale of $84,000shares of Diamondback and $40,000 related to state income tax for the years ended sale of assets by Blackhawk in 2014.
At December 31, 20122014 and 2010.2013, the Company owed approximately $17.7 million and $11.0 million, respectively, for state and federal income taxes payable which is included on the accompanying consolidated balance sheets.

F -27F-27




12.EARNINGS PER SHARE
A reconciliationReconciliations of the components of basic and diluted net income per common share isare presented in the tabletables below:
 
For the Year Ended December 31,
2014 2013 2012
2012 2011 2010Income Shares 
Per
Share
 Income Shares 
Per
Share
 Income Shares Per Share
Income Shares 
Per
Share
 Income Shares 
Per
Share
 Income Shares 
Per
Share
(In thousands, except share data)
Basic:                                  
Net income $68,371,000
 55,933,354
 $1.22
 $108,422,000
 48,754,840
 $2.22
 $47,363,000
 43,863,190
 $1.08
$247,403
 85,445,963
 $2.90
 $153,192
 77,375,683
 $1.98
 $68,371
 55,933,354
 $1.22
Effect of dilutive securities:
 
 
 
 
 
 
 
 

 
 
 
 
 
      
Stock options and awards
 484,134
 
 
 452,123
 
 
 392,902
 

 367,219
 
 
 485,963
 
 
 484,134
  
Diluted:
 
 
 
 
 
 
 
 

 
 
 
 
 
      
Net income$68,371,000
 56,417,488
 $1.21
 $108,422,000
 49,206,963
 $2.20
 $47,363,000
 44,256,092
 $1.07
$247,403
 85,813,182
 $2.88
 $153,192
 77,861,646
 $1.97
 $68,371
 56,417,488
 $1.21
There were no potential shares of common stock that were considered anti-dilutive for the years ended December 31, 2012, 20112014, 2013 and 2010.2012.


F -28F-28



13.HEDGING ACTIVITIES
Oil Price Hedging Activities
The Company seeks to reduce its exposure to unfavorable changes in oil and natural gas prices, which are subject to significant and often volatile fluctuation, by entering into fixed price swaps and forward sales contracts.swaps. These contracts allow the Company to predict with greater certainty the effective oil and natural gas prices to be received for hedged production and benefit operating cash flows and earnings when market prices are less than the fixed prices provided in the contracts. However, the Company will not benefit from market prices that are higher than the fixed prices in the contracts for hedged production.
The Company accounts for its oil and natural gas derivative instruments as cash flow hedges for accounting purposes under FASB ASC 815 and related pronouncements. All derivative contracts are marked to market each quarter end and are included in the accompanying consolidated balance sheets as derivative assets and liabilities.
During the fourth quarter of 2010,2013 and 2014, the Company entered into fixed price swap and swaption contracts for 20112013 through 2017 with the purchaser of the Company’s WCBB oil and with a financial institution. The Company’s 2011 fixed price swap contracts were tied to the commodity prices on the New York Mercantile Exchange (“NYMEX”). The Company received the fixed price amount stated in the contract and paid to its counterparty the current market price for oil as listed on the NYMEX West Texas Index (“WTI”). During the third quarter of 2011 and in 2012, the Company entered into fixed price swap contracts for 2012 and 2013 with the purchaser of the Company’s oil and four financial institutions. The Company’s2012 and 2013 fixed price swap contracts are tied to the commodity prices on the International Petroleum Exchange (“IPE”) and NYMEX. For the Company’s 2013 fixed price swap contracts, theThe Company will receive the fixed price amount stated in the contract and pay to its counterparty the current market price for oil as listed on the IPE for Brent Crude and the NYMEX WTI.WTI for oil and on the NYMEX Henry Hub for natural gas. At December 31, 2012,2014, the Company had the following fixed price swaps in place:
 
 
Daily Volume
(Bbls/day)
 
Weighted
Average Price
January - December 20135,000
 $100.90
 Daily Volume (MMBtu/day) 
Weighted
Average Price
January 2015 - March 2015190,625
 $4.12
April 2015191,250
 $4.05
May 2015 - June 2015201,250
 $4.05
July 2015 - September 2015216,875
 $4.04
October 2015 - December 2015232,500
 $4.04
January 2016 - March 2016172,500
 $3.99
April 2016162,500
 $3.99
May 2016 - December 201692,500
 $3.97
January 2017 - June 201762,500
 $3.96
At December 31, 20122014 the fair value of derivative assets and liabilities related to the fixed price swaps was as follows:
 
(In thousands)
Short-term derivative instruments - asset$664,000
$78,391
Short-term derivative instruments - liability$10,442,000
Long-term derivative instruments - asset$24,448

At December 31, 2011,2013 the fair value of derivative assets and liabilities related to the fixed price swaps and swaptions was as follows:

Short-term derivative instruments - asset$1,601,000
 (In thousands)
Short-term derivative instruments - asset$324
Long-term derivative instruments - asset$521
Short-term derivative instruments - liability$12,280
Long-term derivative instruments - liability$11,366

All fixed price swaps and forward sales contracts have been executed in connection with the Company’s oil and natural gas price hedging program. For fixed price swaps qualifying as cash flow hedges pursuant to FASB ASC 815, the realized contract price is included in oil and gas sales in the period for which the underlying production was hedged.

F-29


For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of FASB ASC 815, changes in fair value are recognized in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings. Amounts reclassified out of accumulated other comprehensive income (loss) into earnings as a component of oil and condensate sales for the years ended December 31, 20122014, 2013 and 20112012 are presented below.
 
 Year ended December 31,
 2012 2011
(Reduction) addition to oil and condensate sales$(1,517,000) $(4,720,000)
 Year Ended December 31,
 2014 2013 2012
 (In thousands)
Reduction to oil and condensate sales$
 $(9,779) $(1,517)
The Company expectsAt December 31, 2014, no amounts related to reclassify $9,660,000 out offixed price swaps remain in accumulated other comprehensive income into earnings as a component of oil and condensate sales during the year ended December 31, 2013 related to fixed price swaps.(loss).
The following table presents the balances of the Company’s cumulative hedging activities included in other comprehensive income.loss.
 

F -29



December 31, 2009$(18,736,000)
December 31, 2010$(4,720,000)
(In thousands)
December 31, 2011$1,576,000
$1,576
December 31, 2012$(9,660,000)$(9,660)
December 31, 2013$
December 31, 2014$
Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings. The Company recognized a lossgain of $144,000$121.1 million related to hedge ineffectiveness for the year ended December 31, 2014, which is included in oil and condensate and gas sales in the consolidated statements of operations. The Company recognized a loss of $18.2 million related to hedge ineffectiveness for the year ended December 31, 2013, which is included in oil and condensate and gas sales in the consolidated statements of operations. This loss was comprised of a loss of $9.1 million related to hedge ineffectiveness and a loss of $9.1 million related to the amortization of other comprehensive income for the year ended December 31, 2013. The Company recognized a loss of $0.1 million related to hedge ineffectiveness for the year ended December 31, 2012,, which is included in oil and condensate sales in the consolidated statements of operations. The Company recognized a gain of $25,000 related to hedge ineffectiveness for the year ended December 31, 2011, which is included in oil and condensate sales in the consolidated statements of operations. The Company did not recognize into earnings any amount related to hedge ineffectiveness for the year ended December 31, 2010.
For the period January 2010 through February 2010, the Company was party to forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $54.81 per barrel, before transportation costs and differentials. For the period March 2010 through December 2010, the Company was party to forward sales contracts for the sale of 2,300 barrels of WCBB production per day at a weighted average daily price of $58.24 per barrel, before transportation costs and differentials. For the period January 2011 through December 2011, the Company was party to fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $86.96 per barrel. For the period from January 2012 through February 2012, the Company was party to fixed price swaps for 2,000 barrels of oil per day at a weighted average price of $108.00 per barrel. For the period from March 2012 through July 2012, the Company was party to fixed price swaps for 3,000 barrels of oil per day at a weighted average price of $109.73 per barrel. For the period from August 2012 through December 2012, the Company was party to fixed price swaps for 4,000 barrels of oil per day at a weighted average price of $107.29 per barrel.
The Company delivered approximately 46%62% of its 20122014 production under fixed price swaps.

14.FAIR VALUE MEASUREMENTS
The Company records certain financial and non-financial assets and liabilities on the balance sheet at fair value in accordance with FASB ASC 820. FASB ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The statement establishes market or observable inputs as the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The statement requires fair value measurements be classified and disclosed in one of the following categories:
Level 1 – Quoted prices in active markets for identical assets and liabilities.
Level 2 – Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 – Significant inputs to the valuation model are unobservable.
Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
The following tables summarize the Company’s financial and non-financial liabilities by FASB ASC 820 valuation level as of December 31, 20122014 and 2011:2013:
 

F -30F-30



December 31, 2014
December 31, 2012Level 1 Level 2 Level 3
Level 1 Level 2 Level 3(In thousands)
Assets:          
Fixed price swaps$
 $664,000
 $
$
 $102,839
 $
Equity investment in Diamondback151,317,000
 
 
Liabilities:     
Fixed price swaps$
 $10,442,000
 $
     
December 31, 2011
Level 1 Level 2 Level 3
Assets:     
Fixed price swaps$
 $1,601,000
 $
Liabilities:     
Fixed price swaps$
 $
 $
 December 31, 2013
 Level 1 Level 2 Level 3
 (In thousands)
Assets:     
Fixed price swaps$
 $845
 $
       Equity investment in Diamondback178,708
 
 
Liabilities:     
Fixed price swaps$
 $23,646
 $
The estimated fair value of the Company’s fixed price swap contracts waswere based upon forward commodity prices based on quoted market prices, adjusted for differentials. See Note 13 for further discussion of the Company's hedging activities. The estimated fair value of the Company's equity investment in Diamondback was based upon the public closing share price of Diamondback's common stock as of December 31, 2012.2013.
The estimated fair values of proved oil and gas properties assumed in business combinations are based on a discounted cash flow model and market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk-adjusted discount rates. The estimated fair values of unevaluated oil and gas properties was based on geological studies, historical well performance, location and applicable mineral lease terms. Based on the unobservable nature of certain of the inputs, the estimated fair value of the oil and gas properties assumed is deemed to use Level 3 inputs. See Note 2 for further discussion of the Company's acquisitions.
The Company estimates asset retirement obligations pursuant to the provisions of FASB ASC Topic 410, “Asset Retirement and Environmental Obligations” (“FASB ASC 410”). The initial measurement of asset retirement obligations at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with oil and gas properties. Given the unobservable nature of the inputs, including plugging costs and reserve lives, the initial measurement of the asset retirement obligation liability is deemed to use Level 3 inputs. See Note 4 for further discussion of the Company’s asset retirement obligations. Asset retirement obligations incurred during the twelve monthsyear ended December 31, 20122014 were approximately $2,195,000.$9.3 million.
Due to the unobservable nature of the inputs, the fair value of the Company's initial investment in Mammoth was estimated using assumptions that represent level 3 inputs. The Company estimated the fair value of the investment as of the November 24, 2014 contribution date. See Note 5 for further discussion of the Company's contribution to Mammoth. The estimated fair value of the Company's investment in Mammoth was $143.5 million at December 31, 2014.

15.RELATED PARTY TRANSACTIONS
In the ordinary course of business, the Company conductshas conducted business activities with certain related parties.
Diamondback operates the Permian Basin wells included in the Contribution as discussed above in Note 4. At December 2012 and 2011, the Company owed Diamondback approximately $269,000 and $5,593,000, respectively, related to reimbursement for services provided. Approximately $7,089,000 and $5,489,000 of services provided by Diamondback are included in lease operating expenses in the consolidated statements of operations for the years ended December 31, 2012 and 2011, respectively. Approximately $40,354,000 and $50,614,000 related to services performed by Diamondback are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2012 and 2011, respectively.

As discussed in Note 3, Gulfport is the operator of its Niobrara Formation acreage under a development agreement with Windsor Niobrara.Niobrara LLC ("Windsor Niobrara"). As operator, the Company is responsible for daily operations, monthly operation billings and monthly revenue disbursements for these properties. For the year ended December 31, 2012 and 2011,2013, the Company billed Windsor Niobrara approximately $7,545,000 and $6,642,000, respectively,$0.9 million for these services. At December 31, 2012 and 2011,2013, Windsor Niobrara owed the Company approximately $173,000 and $3,557,000, respectively,an immaterial amount for these services. Windsor Niobrara was not a related party in 2014.
Windsor Ohio LLC ("Windsor Ohio"), an entity controlled by Wexford, participated with the Company in the acquisition of certain leasehold interestinterests in acreage located in the Utica Shale in Ohio. The Company is theAs operator of this acreage, in the Utica Shale. As operator, the Company is responsible for daily operations, monthly operation billings and monthly revenue disbursements for these properties. For the year ended December 31, 2012 and 2011,2013, the Company billed Windsor Ohio approximately $163,650,000 and $93,871,000, respectively,$73.4 million for these services. At December 31, 2012,2013, Windsor Ohio owed the Company approximately $6,520,000 for these services. No amounts were owed by Windsor Ohio at December 31, 2011. Liddell Investments, LLC (“Liddell Investments”), an entity controlled by Gulfport's Chairman of the Board, has a 10% interest in Windsor Ohio. For the year ended December 31, 2012, the Company billed Liddell Investments directly for these services in respect of this 10% interest in the amount of approximately $2,020,000 and, at December 31, 2012, all of this amount was owed to the Company. For the year ended December 2012, the Company paid Liddell Investments approximately $102,000 in respect of its interest in Windsor Ohio.

F -31F-31



Rhino Exploration LLC ("Rhino"), an affiliate of Wexford, participated withCompany approximately $1.6 million for these services. During the years ended December 31, 2013 and 2012, the Company in the acquisition ofpurchased certain leasehold interest in acreage locatedoil and natural gas properties in the Utica Shale from Windsor Ohio. For information regarding these transactions, see Note 2. Windsor Ohio was not a related party in Ohio. The Company is the operator of this acreage in the Utica Shale. As operator,2014.
Stingray Pressure provides well completion services. Stingray Pressure was previously 50% owned by the Company is responsible for daily operations, monthly operation billings and monthly revenue disbursements for these properties. Foruntil its contribution to Mammoth in November 2014 as discussed above in Note 5. As of the years ended December 31, 2012 and 2011,contribution date, the Company billed Rhino approximately $4,443,000 and $25,862,000, respectively, for these services. At December 31, 2012, Rhino owed the Company approximately $4,257,000 for these services. owns a 30.5% limited partner interest in Mammoth. No amounts were owed by Rhinoto Stingray Pressure at the date of the contribution. As of December 31, 2011.2013, the Company owed Stingray Pressure approximately $8.3 million related to these services. Approximately $78.3 million and $58.3 million of services provided by Stingray Pressure are included in oil and natural gas properties before elimination of intercompany profits on the accompanying consolidated balance sheets at December 31, 2014 and 2013, respectively.
Stingray Cementing, which is 50% owned by the Company, provides well cementing services as discussed above in Note 5. At December 31, 2014 and 2013, the Company owed Stingray Cementing approximately $0.8 million and $1.5 million, respectively, related to these services. Approximately $6.0 million and $4.0 million of services provided by Stingray Cementing are included in oil and natural gas properties before elimination of intercompany profits on the accompanying consolidated balance sheets at December 31, 2014 and 2013, respectively.
Stingray Energy, which is 50% owned by the Company, provides rental tools for land-based oil and natural gas drilling, completion and workover activities as well as the transfer of fresh water to wellsites as discussed above in Note 5. At December 31, 2014 and 2013, the Company owed Stingray Energy approximately $6.0 million and $4.1 million, respectively, related to these services. Approximately $1.3 million and an immaterial amount of services provided by Stingray Energy are included in lease operating expenses in the consolidated statements of operations for the year ended December 31, 2014 and 2013, respectively. Approximately $24.8 million and $5.1 million of services provided by Stingray Energy are included in oil and natural gas properties before elimination of intercompany profits on the accompanying consolidated balance sheets at December 31, 2014 and 2013, respectively.
Athena Construction LLC (“Athena”), an entity controlled by Wexford, performs services for the Company at its WCBB and Hackberry fields. At December 31, 2012 and 2011,2013, the Company owed Athena approximately $1,453,000 and $676,000, respectively,$1.0 million related to these services. Approximately $422,000 and $423,000$0.6 million of services provided by Athena are included in lease operating expenses in the consolidated statements of operations for the yearsyear ended December 31, 2012 and 2011, respectively.2013. Approximately $5,009,000 and $2,851,000$4.1 million related to services performed by Athena are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2012 and 2011, respectively.
Great White Directional Services LLC (“Directional”) performed services for the Company at its WCBB and Hackberry fields. At December 31, 2011, the Company owed Directional approximately $2,449,0002013. Athena was not a related to these services. Approximately $6,068,000 related to services performed by Directional were included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2011. Directional was controlled by Wexford until it was sold to an unrelated third party in August 2011.2014.
Black Fin P&A, LLC (“Black Fin”), an entity controlled by Wexford, performs performed plugging and abandonment services for the Company at its WCBB field. At December 31, 2011, the Company owed Black Fin $436,000 related to these services. No amounts were owed to Black Fin at December 31, 2012. Approximately $650,000 and $436,0002013. An immaterial amount of services performed by Black Fin are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 20122013. Black Fin was not a related party in 2014.
Panther Drilling Systems, LLC ("Panther") performs directional drilling services for the Company. In November 2014, Panther became a wholly-owned subsidiary of Mammoth. The Company owns a 30.5% limited partner interest in Mammoth as discussed above in Note 5. At December 31, 2014 and 2011,2013, the Company owed Panther approximately $2.4 million and $1.8 million, respectively, related to these services. Approximately $7.6 million and $12.6 million of services provided by Panther are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2014 and 2013, respectively.
Redback Directional Services, LLC ("Redback") provides coil tubing and flow back services for the Company. In November 2014, Redback became a wholly-owned subsidiary of Mammoth. The Company owns a 30.5% limited partner interest in Mammoth as discussed above in Note 5. At December 31, 2014, the Company owed Redback approximately $0.4 million related to these services. No amounts were owed to Redback at December 31, 2013. Approximately $1.0 million and $0.1 million related to services performed by Redback are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2014 and 2013, respectively.
In November 2014, the Company contributed its investment in Muskie, Stingray Pressure, Stingray Logistics and Bison to Mammoth, of which the Company owns 30.5%. Approximately $11.1 million of services provided by Mammoth are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2014. At December 31, 2014, the Company owed Mammoth approximately $28.4 million related to these services.

F-32


Caliber Development Company, LLC ("Caliber"), an entity controlled by Wexford, provides building maintenance services for the Company's headquarters in Oklahoma City, Oklahoma. Caliber also leases office space to the Company. At December 31, 2012 and 2011,2013, the Company owed Caliber approximately $12,000 and $2,000, respectively,an immaterial amount related to these services. Approximately $63,000 and $18,000$0.2 million of services performed by Caliber and rent paid to Caliber are included in general and administrative expenses on the accompanying consolidated statements of operations for the yearsyear ended December 31, 20122013. Caliber was not a related party in 2014.
Each of Diamondback, Windsor Niobrara, Windsor Ohio, Stingray Pressure, Stingray Cementing, Stingray Energy, Stingray Logistics, Athena, Black Fin, Panther, Redback and 2011, respectively.

Caliber is affiliated with or controlled by Wexford Capital LP ("Wexford"). In addition, affiliates of Wexford own the general partner of Mammoth and the remaining 69.5% limited partner interest in Mammoth. See Note 5 above. Prior to September 21, 2012, Wexford and/or its affiliates beneficially owned more than 10% of the Company's common stock and was deemed to be a related party. On or about September 28, 2012, Wexford’s and/or its affiliates’ ownership of Gulfport’s common stock dropped to below 1% and, as a result, was no longer deemed to be a related party. Subsequent to September 28, 2012, the Company continued to treat Windsor Niobrara, Windsor Ohio, Athena, Black Fin, Panther, Redback and Caliber as related parties because Mr. Mike Liddell, the Company's former Chairman of the Board and a named executive officer during 2013, had informed the Company that he was the operating member of each such entity and also held a 10% participation interest in Windsor Ohio and a 10% contingent participation interest in Windsor Niobrara, Athena, Black Fin, Panther, Redback and Caliber. Mr. Liddell is no longer a related party with respect to the Company.
16.COMMITMENTS
Plugging and Abandonment Funds
In connection with the Company's acquisition in 1997 of the remaining 50% interest in theits WCBB properties, the Company assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through March 2004 to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, the Company could access the trust for use in plugging and abandonment charges associated with the property, although it has not yet done so. As of December 31, 2012,2014, the plugging and abandonment trust totaled approximately $3,113,0003.1 million. At December 31, 2012,2014, the Company hashad plugged 354450 wells at WCBB since it began its plugging program in 1997, which management believes fulfills its current minimum plugging obligation.
Contributions to 401(k) Plan
Gulfport sponsors a 401(k) and Profit Sharing plan under which eligible employees may contribute up to 100% of their total compensation up to the maximum pre-tax threshold through salary deferrals. Also under the plan, the Company will make a contribution each calendar year on behalf of each employee equal to at least 3% of his or her salary, regardless of the employee’s participation in salary deferrals and may also make additional discretionary contributions. During the years ended December 31, 2014, 2013 and 2012, Gulfport incurred $0.8 million, $0.6 million, 2011and 2010, Gulfport incurred $361,000, $310,000 and $316,000,$0.4 million, respectively, in contributions expense related to this plan.
Employment Agreements
Effective November 1, 2012, the Company entered into employment agreements with its executive officers, each withMike Liddell, the Company's former Chairman, James D. Palm, the Company's former Chief Executive Officer, and Michael G. Moore, the Company's former Chief Financial Officer. Each agreement had an initial three-year term that expiresexpiring on November 1, 2015 subject to automatic one-year extensions unless terminated by either

F -32



party to the agreement at least 90 days prior to the end of the then current term. These agreements provideprovided for minimum salary and bonus levels which arewere subject to review and potential increase by the Compensation Committee and/or the Board of Directors, as well as participation in the Company'sAmended and Restated 2005 Stock Incentive Plan (or other equity incentive plans that may be put in place for the benefit of employees) and other employee benefits.
Effective February 15, 2014, Mr. Palm retired and his employment agreement with the Company terminated. The Company entered into a separation agreement with Mr. Palm, under which agreement certain benefits are provided to, and obligations imposed on, Mr. Palm. As of December 31, 2014, the minimum commitment under Mr. Palm's separation agreement was approximately $0.6 million.

F-33


Mr. Liddell resigned as the Company's Chairman effective June 2013 at which date his employment agreement with Gulfport terminated. At that same time, the Company entered into a consulting agreement with Mr. Liddell. In October 2014, Mr. Liddell terminated his consulting agreement with the Company effective January 1, 2015.
On April 22, 2014, the Board of Directors appointed Michael G. Moore as Chief Executive Officer of the Company. The Company and Mr. Moore entered into an amended and restated employment agreement. The agreement has a three-year term commencing effective April 22, 2014. This agreement provides, among other things, for a minimum salary level, subject to review and potential increase by the Compensation Committee and/or the Board of Directors, as well as participation in the Company's incentive plans and other employee benefits. The aggregate minimum commitment for future salaries and bonusessalary at December 31, 20122014 under the April 22, 2014 amended and restated employment agreement was approximately $7,050,000.$0.9 million.
GrizzlyFirm Transportation Commitments
On October 5, 2012,As of December 31, 2014, the Company entered into an agreementhad approximately 218,000 MMBtu per day of firm sales contracted with Grizzlythird parties. Of these sales, 33,000 MMBtu per day, 5,000 MMBtu per day, 30,000 MMBtu per day, 50,000 MMBtu per day, 50,000 MMBtu per day and 50,000 MMBtu per day expire in which it committed to make monthly payments from October 2012 to May 2013 in the aggregate amount of approximately $8.5 million to fund the construction2015, 2016, 2017, 2018, 2019 and development of the Algar Lake facility. The Company also agreed to fund its proportionate share of any unfunded cost overruns in excess of $2.0 million. The remaining aggregate commitment at December 31, 2012 was approximately $6.3 million.2022, respectively.
Operating Leases
The Company leases office facilities under non-cancellable operating leases exceeding one year. Future minimum lease commitments under these leases at December 31, 20122014 are as follows:
2013$179,000
2014178,000
(In thousands)
2015127,000
$615
201668,000
524
201734,000
451
Thereafter
201820
Total$586,000
$1,610

The following table presents rent expense for the years ended December 31, 2012, 20112014, 2013 and 2010,2012, respectively.
For the years ended December 31,
For the years ended December 31,2014 2013 2012
20122,010
20112,010
2010(In thousands)
Minimum rentals$139,000

$52,000

$65,000
$733

$258

$139
Less: Sublease rentals7,000




15

45

7
$132,000

$52,000

$65,000
$718

$213
 $132

17.CONTINGENCIES
The Louisiana DepartmentOther Commitments
Effective October 1, 2014, the Company entered into a Sand Supply Agreement with Muskie that expires on September 30, 2018. Pursuant to this agreement, the Company has agreed to purchase annual and monthly amounts of Revenue (“LDR”) is disputing Gulfport’s severance tax paymentsproppant sand subject to exceptions specified in the agreement at a fixed price per ton, subject to certain adjustments, plus agreed costs and expenses. Failure by either Muskie or the Company to deliver or accept the minimum monthly amount results in damages calculated per ton based on the difference between the monthly obligation amount and the amount actually delivered or accepted, as applicable. As of December 31, 2014, the Company had accrued $0.3 million related to non-utilization fees.
Effective October 1, 2014, the Company entered into an Amended and Restated Master Services Agreement for pressure pumping services with Stingray Pressure that expires on September 30, 2018. Pursuant to this agreement, Stingray Pressure has agreed to provide hydraulic fracturing, stimulation and related completion and rework services to the State of Louisiana fromCompany and the sale of oil under fixed price contracts during the years 2005 to 2007. The LDR maintains that Gulfport paid approximately $1,800,000 less in severance taxes under fixed price terms than the severance taxes Gulfport would have hadCompany has agreed to pay had it paid severance taxes onStingray Pressure a monthly service fee plus the oilassociated costs of the services provided.
Future minimum commitments under these agreements at the contracted market rates only. Gulfport has denied any liability to the LDR for underpayment of severance taxes and has maintained that it was entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes based upon the proceeds received under those contracts. Gulfport has maintained its right to contest any final assessment or suit for collection if brought by the State. On April 20, 2009, the LDR filed a lawsuit in the 15th Judicial District Court, Lafayette Parish, in Louisiana against Gulfport seeking $2,275,729 in severance taxes, plus interest and court costs. Gulfport filed a response denying any liability to the LDR for underpayment of severance taxes and is defending itself in the lawsuit. The LDR had taken no further action on this lawsuit since filing its petition other than propounding discovery requests to which Gulfport has responded. Since serving discovery requests on the LDR and receiving the LDR's responses in 2012 there has been no further activity on the case and no trial date has been set.
In December 2010, the LDR filed two identical lawsuits against Gulfport in different venues to recover allegedly underpaid severance taxes on crude oil for the period January 1, 2007 through December 31, 2010, together with a claim for attorney’s fees. The petitions do not make any specific claim for damages or unpaid taxes. As with the first lawsuit filed by the LDR in 2009, Gulfport denies all liability and will vigorously defend the lawsuit. The cases2014 are in the early stages, and Gulfportas follows:

F -33F-34

Table of Contents

Index to Financial Statements

has not yet filed a response to the recent lawsuits. Recently, the LDR filed motions to stay the lawsuits before Gulfport filed any responsive pleadings. The LDR has advised Gulfport that it intends to pursue settlement discussions with Gulfport and other similarly situated defendants in separate proceedings, but has taken no action to initiate settlement talks. There has been no activity on either of these lawsuits for more than a year.
Other Litigation
In November 2006, Cudd Pressure Control, Inc. (“Cudd”) filed a lawsuit against Gulfport, Great White Pressure Control LLC (“Great White”) and six former Cudd employees in the 129th Judicial District Harris County, Texas. The lawsuit was subsequently removed to the United States District Court for the Southern District of Texas (Houston Division). The lawsuit alleged RICO violations and several other causes of action relating to Great White’s employment of the former Cudd employees and sought unspecified monetary damages and injunctive relief. On stipulation by the parties, the plaintiff’s RICO claim was dismissed without prejudice by order of the court on February 14, 2007. Gulfport filed a motion for summary judgment on October 5, 2007. The court entered a final interlocutory judgment in favor of all defendants, including Gulfport, on April 8, 2008. On November 3, 2008, Cudd filed its appeal with the U.S. Court of Appeals for the Fifth Circuit. The Fifth Circuit vacated the district court decision finding, among other things, that the district court should not have entered summary judgment without first allowing more discovery. The case was remanded to the district court, and Cudd filed a motion to remand the case to the original state court, which motion was granted. Cudd subsequently filed amended petitions with the state court (a) alleging, among other things, that Gulfport conspired with the other defendants to misappropriate, and misappropriated Cudd’s trade secrets and caused its employees to breach their fiduciary duties, and (b) seeking monetary damages including $11.8 million as a reasonable royalty for the alleged use of its trade secrets. Cudd also sought disgorgement of the alleged benefits received by the various defendants. Cudd also sought its attorney's fees, which Cudd claimed were not less than $450,000, plus 10% of any final judgment. This case went to trial on September 5, 2012 and on September 28, 2012 the jury rendered its verdict, awarding no damages to the plaintiffs. Gulfport along with all defendants filed a Motion for Entry of Judgment that is consistent with the jury's verdict. Cudd filed an Application for Disgorgement and a Motion for Judgment Notwithstanding the Verdict. The court denied all of Cudd's post-trial motions on October 12, 2012, and issued its final judgment on January 10, 2013. On that same day, Cudd filed motions for a new trial and to modify, correct of reform the judgment. Those motions remain pending.
On July 30, 2010, six individuals and one limited liability company sued 15 oil and gas companies in Cameron Parish Louisiana for contamination across the surface of where the defendants operated in an action entitled Reeds et al. v. BP American Production Company et al.,38th Judicial District. No. 10-18714. The plaintiffs’ original petition for damages, which did not name Gulfport as a defendant, alleges that the plaintiffs’ property located in Cameron Parish, Louisiana within the Hackberry oil field is contaminated as a result of historic oil and gas exploration and production activities. Plaintiffs allege that the defendants conducted, directed and participated in various oil and gas exploration and production activities on their property which allegedly have contaminated or otherwise caused damage to the property, and have sued the defendants for alleged breaches of oil, gas and mineral leases, as well as for alleged negligence, trespass, failure to warn, strict liability, punitive damages, lease liability, contract liability, unjust enrichment, restoration damages, assessment and response costs and stigma damages. On December 7, 2010, Gulfport was served with a copy of the plaintiffs’ first supplemental and amending petition which added four additional plaintiffs and six additional defendants, including Gulfport, bringing the total number of defendants to 21. It also increased the total acreage at issue in this litigation from 240 acres to approximately 1,700 acres. In addition to the damages sought in the original petition, the plaintiffs now also seek: damages sufficient to cover the cost of conducting a comprehensive environmental assessment of all present and yet unidentified pollution and contamination of their property; the cost to restore the property to its pre-polluted original condition; damages for mental anguish and annoyance, discomfort and inconvenience caused by the nuisance created by defendants; land loss and subsidence damages and the cost of backfilling canals and other excavations; damages for loss of use of land and lost profits and income; attorney fees and expenses and damages for evaluation and remediation of any contamination that threatens groundwater. In addition to Gulfport, current defendants include ExxonMobil Oil Corporation, Mobil Exploration & Producing North America Inc., Chevron U.S.A. Inc., The Superior Oil Company, Union Oil Company of California, BP America Production Company, Tempest Oil Company, Inc., ConocoPhillips Company, Continental Oil Company, WM. T. Burton Industries, Inc., Freeport Sulphur Company, Eagle Petroleum Company, U.S. Oil of Louisiana, M&S Oil Company, and Empire Land Corporation, Inc. of Delaware. On January 21, 2011, Gulfport filed a pleading challenging the legal sufficiency of the petitions on several grounds and requesting that they either be dismissed or that plaintiffs be required to amend such petitions. In response to the pleadings filed by Gulfport and similar pleadings filed by other defendants, the plaintiffs filed a third amending petition with exhibits which expands the description of the property at issue, attaches numerous aerial photos and identifies the mineral leases at issue. In response, Gulfport and numerous defendants re-urged their pleadings challenging the legal sufficiency of the petitions. Some of the defendants’ grounds for challenging the plaintiffs’ petitions were heard by the court on May 25, 2011 and were denied. The

F -34

Table of Contents
 (In thousands)
2015$52,440
201652,440
201752,440
201839,330
Total$196,650

Index to Financial Statements

court signed the written judgment on December 9, 2011. Gulfport noticed its intent to seek supervisory review on December 19, 2011 and the trial court fixed a return date of January 11, 2012 for the filing of the writ application. Gulfport filed its supervisory writ, which was denied by the Louisiana Third Circuit Court of Appeal and the Louisiana Supreme Court. Gulfport has been active in serving discovery requests and responding to discovery requests from the plaintiffs. It is anticipated that the discovery phase of this case will become more active in the upcoming months. Plaintiffs' counsel is seeking a trial date in mid-2013.17.    CONTINGENCIES
Due to the early stagesnature of the LDRCompany's business, it is, from time to time, involved in routine litigation or subject to disputes or claims related to its business activities, including workers' compensation claims and Reed litigation,employment related disputes. In the outcome is uncertain and management cannot determine the amount of loss, if any, that may result. In each case, management has determined the possibility of loss is remote. However, litigation is inherently uncertain. Adverse decisions in one or moreopinion of the above matters couldCompany's management, none of the pending litigation, disputes or claims against the Company, if decided adversely, will have a material adverse effect on the Company’sits financial condition, cash flows or results of operations and management cannot determine the amount of loss, if any, that may result.
The Company has been named as a defendant in various other lawsuits related to its business. In each such case, management has determined that the possibility of loss is remote. The resolution of these matters is not expected to have a material adverse effect on the Company financial condition or results of operations in future periods.operations.
Concentration of Credit Risk
Gulfport operates in the oil and gas industry principally in the statestates of Ohio and Louisiana with sales to refineries, re-sellers such as pipeline companies, and local distribution companies. While certain of these customers are affected by periodic downturns in the economy in general or in their specific segment of the oil and gas industry, Gulfport believes that its level of credit-related losses due to such economic fluctuations has been immaterial and will continue to be immaterial to the Company’s results of operations in the long term.
The Company maintains cash balances at several banks. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to $250,000.$250,000. At December 31, 2012,2014, Gulfport held cash in excess of insured limits in these banks totaling $166,588,000.$140.9 million.
During the year ended December 31, 2012,2014, Gulfport sold approximately 92% and 8%99% of its oil production to Shell Trading Company (“Shell”), 100% of its natural gas liquids production to MarkWest Utica and 40%, 32% and 19% of its natural gas production to BP, DTE Energy Trading Inc. and Hess, respectively. During the year ended December 31, 2013, Gulfport sold approximately 99% of its oil production to Shell, 100% of its natural gas liquids production to MarkWest Utica, and 32%, 31% and 17% of its natural gas production to Sequent Energy Management, L.P., Hess and Interstate Gas Supply, Inc., respectively. During the year ended December 31, 2012, Gulfport sold approximately 92% and 8% of its oil production to Shell and Diamondback O&G, respectively, 91% of its natural gas liquids production to Diamondback O&G and 41%, 18% and 16% of its natural gas production to Noble Americas Gas, Hess and Chevron, respectively. During the year ended December 31, 2011, Gulfport sold approximately 93% and 7% of its oil production to Shell and Diamondback O&G, respectively, 100% of its natural gas liquids production to Diamondback O&G and 50%, 27%, and 22% of its natural gas production to Hilcorp Energy Company, Chevron, and Diamondback O&G, respectively. During the year ended December 31, 2010, Gulfport sold approximately 75% and 19% of its oil production to Shell and Diamondback O&G, respectively, and 50%, 32%, and 10% of its natural gas production to Diamondback O&G, Chevron, and Hilcorp, respectively.

18.CONDENSED CONSOLIDATING FINANCIAL INFORMATION

On October 17, 2012, December 21, 2012, and August 18, 2014, the Company issued an aggregate of $600.0 million of its 7.75% Senior Notes. The October Notes and the December Notes were exchanged for substantially identical notes in the same aggregate principal amount that were registered under the Securities Act. The Exchange Notes and the August Notes are collectively referred to as the "Notes". The Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee the Company's secured revolving credit facility or certain other debt (the "Guarantors"). The Notes are not guaranteed by Grizzly Holdings, Inc., (the "Non-Guarantor"). The Guarantors are 100% owned by Gulfport (the "Parent"), and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan.

In connection with the issuance of the August Notes, the Company and the subsidiary guarantors entered into a registration rights agreement with the initial purchasers on August 18, 2014, pursuant to which the Company and the subsidiary guarantors have agreed to file a registration statement with respect to an offer to exchange the August Notes for a new issue of substantially identical debt securities registered under the Securities Act. The registration statement relating to the exchange offer for the August Notes was filed on November 6, 2014, as amended on February 3, 2015, and declared effective by the SEC on February 4, 2015. The exchange offer for the August Note is expected to be completed on or about March 10, 2015.

F-35

Table of Contents
Index to Financial Statements


The following condensed consolidating balance sheets, statements of operations, statements of comprehensive income (loss) and statements of cash flows are provided for the Parent, the Guarantors and the Non-Guarantor and include the consolidating adjustments and eliminations necessary to arrive at the information for the Company on a condensed consolidated basis. The information has been presented using the equity method of accounting for the Parent's ownership of the Guarantors and the Non-Guarantor.




F-36

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 December 31, 2014
 Parent Guarantors Non-Guarantor Eliminations Consolidated
Assets         
Current assets:         
Cash and cash equivalents$141,535
 $804
 $1
 $
 $142,340
Accounts receivable - oil and gas103,762
 96
 
 
 103,858
Accounts receivable - related parties46
 
 
 
 46
Accounts receivable - intercompany45,222
 27
 
 (45,249) 
Prepaid expenses and other current assets3,714
 
 
 
 3,714
Short-term derivative instruments78,391
 
 
 
 78,391
Total current assets372,670
 927
 1
 (45,249) 328,349
Property and equipment:         
Oil and natural gas properties, full-cost accounting3,887,874
 35,990
 
 (710) 3,923,154
Other property and equipment18,301
 43
 
 
 18,344
Accumulated depletion, depreciation, amortization and impairment(1,050,855) (24) 
 
 (1,050,879)
Property and equipment, net2,855,320
 36,009
 
 (710) 2,890,619
Other assets:         
Equity investments and investments in subsidiaries360,238
 
 180,217
 (170,874) 369,581
Derivative instruments24,448
 
 
 
 24,448
Other assets19,396
 
 
 
 19,396
Total other assets404,082
 
 180,217
 (170,874) 413,425
  Total assets$3,632,072
 $36,936
 $180,218
 $(216,833) $3,632,393
          
Liabilities and Stockholders' Equity         
Current liabilities:         
Accounts payable and accrued liabilities$371,089
 $321
 $
 $
 $371,410
Accounts payable - intercompany
 45,143
 106
 (45,249) 
Asset retirement obligation - current75
 
 
 
 75
Deferred tax liability27,070
 
 
 
 27,070
Current maturities of long-term debt168
 
 
 
 168
Total current liabilities398,402
 45,464
 106
 (45,249) 398,723
Asset retirement obligation - long-term17,863
 
 
 
 17,863
Deferred tax liability203,195
 
 
 
 203,195
Long-term debt, net of current maturities716,316
 
 
 
 716,316
Total liabilities1,335,776
 45,464
 106
 (45,249) 1,336,097
          
Stockholders' equity:         
Common stock856
 
 
 
 856
Paid-in capital1,828,602
 322
 227,079
 (227,401) 1,828,602
Accumulated other comprehensive income (loss)(26,675) 
 (26,675) 26,675
 (26,675)
Retained earnings (accumulated deficit)493,513
 (8,850) (20,292) 29,142
 493,513
Total stockholders' equity2,296,296
 (8,528) 180,112
 (171,584) 2,296,296
  Total liabilities and stockholders' equity$3,632,072
 $36,936
 $180,218
 $(216,833) $3,632,393


F-37

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING BALANCE SHEETS
(Amounts in thousands)
 December 31, 2013
 Parent Guarantors Non-Guarantor Eliminations Consolidated
Assets         
Current assets:         
Cash and cash equivalents$451,431
 $7,525
 $
 $
 $458,956
Accounts receivable - oil and gas58,662
 162
 
 
 58,824
Accounts receivable - related parties2,617
 
 
 
 2,617
Accounts receivable - intercompany21,379
 27
 
 (21,406) 
Prepaid expenses and other current assets2,581
 
 
 
 2,581
Deferred tax asset6,927
 
 
 
 6,927
Short-term derivative instruments324
 
 
 
 324
Note receivable - related party875
 
 
 
 875
Total current assets544,796
 7,714
 
 (21,406) 531,104
          
Property and equipment:         
Oil and natural gas properties, full-cost accounting,2,470,411
 7,340
 
 (573) 2,477,178
Other property and equipment11,102
 29
 
 
 11,131
Accumulated depletion, depreciation, amortization and impairment(784,695) (22) 
 
 (784,717)
Property and equipment, net1,696,818
 7,347
 
 (573) 1,703,592
Other assets:         
Equity investments and investments in subsidiaries432,727
 
 191,473
 (184,132) 440,068
Derivative instruments521
 
 
 
 521
Other assets17,851
 
 
 
 17,851
Total other assets451,099
 
 191,473
 (184,132) 458,440
  Total assets$2,692,713
 $15,061
 $191,473
 $(206,111) $2,693,136
          
Liabilities and Stockholders' Equity         
Current liabilities:         
Accounts payable and accrued liabilities$190,284
 $423
 $
 $
 $190,707
Accounts payable - intercompany
 21,296
 110
 (21,406) 
Asset retirement obligation - current795
 
 
 
 795
Short-term derivative instruments12,280
 
 
 
 12,280
Current maturities of long-term debt159
 
 
 
 159
Total current liabilities203,518
 21,719
 110
 (21,406) 203,941
          
Long-term derivative instruments11,366
 
 
 
 11,366
Asset retirement obligation - long-term14,288
 
 
 
 14,288
Deferred tax liability114,275
 
 
 
 114,275
Long-term debt, net of current maturities299,028
 
 
 
 299,028
Total liabilities642,475
 21,719
 110
 (21,406) 642,898
          
Stockholders' equity:         
Common stock851
 
 
 
 851
Paid-in capital1,813,058
 322
 208,277
 (208,599) 1,813,058
Accumulated other comprehensive income (loss)(9,781) 
 (9,781) 9,781
 (9,781)
Retained earnings (accumulated deficit)246,110
 (6,980) (7,133) 14,113
 246,110
Total stockholders' equity2,050,238
 (6,658) 191,363
 (184,705) 2,050,238
  Total liabilities and stockholders' equity$2,692,713
 $15,061
 $191,473
 $(206,111) $2,693,136


F-38

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 Year Ended December 31, 2014
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Total revenues$669,067
 $2,199
 $
 $
 $671,266
          
Costs and expenses:         
Lease operating expenses51,238
 953
 
 
 52,191
Production taxes23,803
 203
 
 
 24,006
Midstream gathering and processing64,402
 65
 
 
 64,467
Depreciation, depletion and amortization265,428
 3
 
 
 265,431
General and administrative37,846
 446
 (2) 
 38,290
Accretion expense761
 
 
 
 761
Gain on sale of assets(11) 
 
 
 (11)
 443,467
 1,670
 (2) 
 445,135
          
INCOME FROM OPERATIONS225,600
 529
 2
 
 226,131
          
OTHER (INCOME) EXPENSE:         
Interest expense23,986
 
 
 
 23,986
Interest income(195) 
 
 
 (195)
Litigation settlement25,500
 
 
 
 25,500
Gain on contribution of investments(84,470) 
 
 
 (84,470)
(Income) loss from equity method investments and investments in subsidiaries(139,965) 
 13,159
 (12,628) (139,434)
 (175,144) 
 13,159
 (12,628) (174,613)
          
INCOME (LOSS) BEFORE INCOME TAXES400,744
 529
 (13,157) 12,628
 400,744
INCOME TAX EXPENSE153,341
 
 
 
 153,341
          
NET INCOME (LOSS)$247,403
 $529
 $(13,157) $12,628
 $247,403


F-39

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 Year Ended December 31, 2013
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Total revenues$261,809
 $1,517
 $
 $(573) $262,753
          
Costs and expenses:         
Lease operating expenses25,971
 732
 
 
 26,703
Production taxes26,848
 85
 
 
 26,933
Midstream gathering and processing10,999
 31
 
 
 11,030
Depreciation, depletion and amortization118,878
 2
 
 
 118,880
General and administrative22,359
 159
 1
 
 22,519
Accretion expense717
 
 
 
 717
Loss on sale of assets508
 
 
 
 508
 206,280
 1,009
 1
 
 207,290
          
INCOME (LOSS) FROM OPERATIONS55,529
 508
 (1) (573) 55,463
          
OTHER (INCOME) EXPENSE:         
Interest expense17,490
 
 
 
 17,490
Interest income(297) 
 
 
 (297)
(Income) loss from equity method investments and investments in subsidiaries(212,992) 
 2,999
 (3,065) (213,058)
 (195,799) 
 2,999
 (3,065) (195,865)
          
INCOME (LOSS) BEFORE INCOME TAXES251,328
 508
 (3,000) 2,492
 251,328
INCOME TAX EXPENSE98,136
 
 
 
 98,136
          
NET INCOME (LOSS)$153,192
 $508
 $(3,000) $2,492
 $153,192


F-40

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Amounts in thousands)
 Year Ended December 31, 2012
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Total revenues$247,637
 $1,289
 $
 $
 $248,926
          
Costs and expenses:         
Lease operating expenses23,644
 664
 
 
 24,308
Production taxes28,874
 83
 
 
 28,957
Midstream gathering and processing432
 11
 
 
 443
Depreciation, depletion and amortization90,749
 
 
 
 90,749
General and administrative13,602
 132
 74
 
 13,808
Accretion expense698
 
 
 
 698
Gain on sale of assets(7,300) 
 
 
 (7,300)
 150,699
 890
 74
 
 151,663
          
INCOME (LOSS) FROM OPERATIONS96,938
 399
 (74) 
 97,263
          
OTHER (INCOME) EXPENSE:         
Interest expense7,458
 
 
 
 7,458
Interest income(72) 
 
 
 (72)
(Income) loss from equity method investments and investments in subsidiaries(5,182) 
 1,512
 (4,652) (8,322)
 2,204
 
 1,512
 (4,652) (936)
          
INCOME (LOSS) FROM COTINUING OPERATIONS BEFORE INCOME TAXES94,734
 399
 (1,586) 4,652
 98,199
INCOME TAX EXPENSE26,363
 
 
 
 26,363
          
INCOME (LOSS) FROM CONTINUING OPERATIONS68,371
 399
 (1,586) 4,652
 71,836
DISCONTINUED OPERATIONS         
Loss on disposal of Belize properties, net of tax
 3,465
 
 
 3,465
NET INCOME (LOSS)$68,371

$(3,066)
$(1,586)
$4,652

$68,371


F-41

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands)
 Year Ended December 31, 2014
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Net income (loss)$247,403
 $529
 $(13,157) $12,628
 $247,403
Foreign currency translation adjustment(16,894) 
 (16,894) 16,894
 (16,894)
Other comprehensive income (loss)(16,894) 
 (16,894) 16,894
 (16,894)
Comprehensive income$230,509
 $529
 $(30,051) $29,522
 $230,509


 Year Ended December 31, 2013
 Parent Guarantors Non-Guarantor Eliminations Consolidated
  
Net income (loss)$153,192
 $508
 $(3,000) $2,492
 $153,192
Foreign currency translation adjustment(12,223) 
 (12,223) 12,223
 (12,223)
Change in fair value of derivative instruments, net of taxes(4,419) 
 
 
 (4,419)
Reclassification of settled contracts, net of taxes10,290
 
 
 
 10,290
Other comprehensive income (loss)(6,352) 
 (12,223) 12,223
 (6,352)
Comprehensive income$146,840
 $508
 $(15,223) $14,715
 $146,840


 Year Ended December 31, 2012
 Parent Guarantors Non-Guarantor Eliminations Consolidated
  
Net income (loss)$68,371
 $(3,066) $(1,586) $4,652
 $68,371
Foreign currency translation adjustment1,355
 
 1,355
 (1,355) 1,355
Change in fair value of derivative instruments, net of taxes(8,452) 
 
 
 (8,452)
Reclassification of settled contracts, net of taxes1,005
 
 
 
 1,005
Other comprehensive income (loss)(6,092) 
 1,355
 (1,355) (6,092)
Comprehensive income$62,279
 $(3,066) $(231) $3,297
 $62,279


F-42

Table of Contents
Index to Financial Statements

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 Year Ended December 31, 2014
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Net cash provided by (used in) operating activities$388,177
 $21,698
 $(2) $
 $409,873
          
Net cash provided by (used in) investing activities(1,108,241) (28,419) (18,799) 18,802
 (1,136,657)
          
Net cash provided by (used in) financing activities410,168
 
 18,802
 (18,802) 410,168
          
Net increase (decrease) in cash and cash equivalents(309,896) (6,721) 1
 
 (316,616)
          
Cash and cash equivalents at beginning of period451,431
 7,525
 
 
 458,956
          
Cash and cash equivalents at end of period$141,535
 $804
 $1
 $
 $142,340


 Year Ended December 31, 2013
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Net cash provided by operating activities$182,961
 $8,104
 $
 $
 $191,065
          
Net cash provided by (used in) investing activities(661,886) (2,374) (33,929) 33,929
 (664,260)
          
Net cash provided by (used in) financing activities765,063
 
 33,929
 (33,929) 765,063
          
Net increase in cash and cash equivalents286,138
 5,730
 
 
 291,868
          
Cash and cash equivalents at beginning of period165,293
 1,795
 
 
 167,088
          
Cash and cash equivalents at end of period$451,431
 $7,525
 $
 $
 $458,956


 Year Ended December 31, 2012
 Parent Guarantors Non-Guarantor Eliminations Consolidated
          
Net cash provided by (used in) operating activities$195,734
 $3,425
 $(1) $
 $199,158
          
Net cash provided by (used in) investing activities(838,177) (2,402) (103,915) 103,915
 (840,579)
          
Net cash provided by (used in) financing activities714,612
 
 103,915
 (103,915) 714,612
          
Net increase (decrease) in cash and cash equivalents72,169
 1,023
 (1) 
 73,191
          
Cash and cash equivalents at beginning of period93,124
 772
 1
 
 93,897
          
Cash and cash equivalents at end of period$165,293
 $1,795
 $
 $
 $167,088


F-43

Table of Contents
Index to Financial Statements

19.SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES (UNAUDITED)
As discussed above in Notes 4 and 5, the Company did not own any of Diamondback's common stock at December 31, 2014. However, at December 31, 2013 and December 31, 2012, the Company owned a 7.2% and 21.4% equity interest in Diamondback, respectively, which interest is shown below. The Company also owns a 24.9999% interest in Grizzly, which interest is shown below. Grizzly achieved first production in 2014, therefore, interest in Grizzly is shown only for 2014.
The following is historical revenue and cost information relating to the Company’s oil and gas operations located entirely in the United States:
Capitalized Costs Related to Oil and Gas Producing Activities
 
2014 2013
2012 2011(In thousands)
Proven properties$984,795,000
 $897,130,000
$2,457,616
 $1,526,588
Unproven properties626,295,000
 132,912,000
1,465,538
 950,590
1,611,090,000
 1,030,042,000
3,923,154
 2,477,178
Accumulated depreciation, depletion, amortization and impairment reserve(661,442,000) (571,213,000)(1,044,273) (779,561)
Net capitalized costs$949,648,000
 $458,829,000
$2,878,881
 $1,697,617
   
Equity investment in Diamondback Energy, Inc.   
Proven properties$
 $92,074
Unproven properties
 26,608

 118,682
Accumulated depreciation, depletion, amortization and impairment reserve
 (15,180)
Net capitalized costs$
 $103,502
   
Equity investment in Grizzly Oil Sand ULC   
Proven properties$96,859
 $
Unproven properties103,160
 
200,019
 
Accumulated depreciation, depletion, amortization and impairment reserve(1,248) 
Net capitalized costs$198,771
 $

F-44

Table of Contents
Index to Financial Statements

Costs Incurred in Oil and Gas Property Acquisition and Development Activities
 

F -35

Table of Contents

Index to Financial Statements

2014 2013 2012
2012 2011 2010(In thousands)
Acquisition$513,904,000
 $119,522,000
 $17,627,000
$440,288
 $338,153
 $513,904
Development of proved undeveloped properties121,787,000
 123,489,000
 64,652,000
864,511
 408,121
 121,787
Exploratory93,397,000
 3,994,000
 
2,249
 26,174
 93,397
Recompletions24,643,000
 17,259,000
 16,917,000
45,658
 44,633
 24,643
Capitalized asset retirement obligation2,195,000
 1,390,000
 1,328,000
2,095
 3,556
 2,195
Total$755,926,000
 $265,654,000
 $100,524,000
$1,354,801
 $820,637
 $755,926
     
Equity investment in Diamondback Energy, Inc.     
Acquisition$
 $44,534
 $49,895
Development of proved undeveloped properties
 6,369
 22,740
Exploratory
 17,491
 3,755
Capitalized asset retirement obligation
 50
 203
Total$
 $68,444
 $76,593
     
Equity investment in Grizzly Oil Sands ULC     
Acquisition$1,230
 $
 $
Development of proved undeveloped properties7,107
 
 
Exploratory
 
 
Capitalized asset retirement obligation1,055
 
 
Total$9,392
 $
 $
Results of Operations for Producing Activities
The following schedule sets forth the revenues and expenses related to the production and sale of oil and gas. The income tax expense is calculated by applying the current statutory tax rates to the revenues after deducting costs, which include depreciation, depletion and amortization allowances, after giving effect to the permanent differences. The results of operations exclude general office overhead and interest expense attributable to oil and gas production.
 

F-45

Table of Contents
Index to Financial Statements

2014 2013 2012
2012 2011 2010(In thousands)
Revenues$248,601,000
 $228,953,000
 $127,636,000
$670,762
 $262,225
 $248,601
Production costs(53,708,000) (47,230,000) (31,580,000)(140,664) (64,666) (53,708)
Depletion(90,230,000) (61,965,000) (38,600,000)(263,946) (118,118) (90,230)
104,663,000
 119,758,000
 57,456,000
266,152
 79,441
 104,663
Income tax expense (benefit)
 
 
     
Current730,000
 282,000
 40,000

 
 730
Deferred25,633,000
 (372,000) 
96,061
 49,447
 25,633
26,363,000
 (90,000) 40,000
96,061
 49,447
 26,363
Results of operations from producing activities$78,300,000
 $119,848,000
 $57,416,000
$170,091
 $29,994
 $78,300
Depletion per barrel of oil equivalent (BOE)$35.07
 $26.56
 $19.54
Depletion per Mcf of gas equivalent (Mcfe)$3.01
 $4.78
 $5.85
     
Results of Operations from equity method investment in Diamondback Energy, Inc.     
Revenues$
 $14,976
 $16,042
Production costs
 (2,518) (4,474)
Depletion
 (4,754) (5,515)

 7,704
 6,053
Income tax expense
 2,286
 2,158
Results of operations from producing activities$
 $5,418
 $3,895
     
Results of Operations from equity method investment in Grizzly Oil Sands ULC     
Revenues$5,449
 $
 $
Production costs(10,113) 
 
Depletion(1,195) 
 
(5,859) 
 
Income tax expense
 
 
Results of operations from producing activities$(5,859) $
 $
     
Oil and Gas Reserves (Unaudited)
The following table presents estimated volumes of proved developed and undeveloped oil and gas reserves as of December 31, 2012, 20112014, 2013 and 20102012 and changes in proved reserves during the last three years. The reserve reports use an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month period ended December 31, 2012, 20112014, 2013 and 2010,2012, in accordance with guidelines of the SEC applicable to reserves estimates. Volumes for oil are stated in thousands of barrels (MBbls) and volumes for gas are stated in millions of cubic feet (MMcf). The prices used for the 20122014 reserve report are $91.32$94.99 per barrel and $2.76of oil, $4.35 per MMbtu and $44.84 per barrel for NGLs, adjusted by lease for transportation fees and regional price differentials, and for oil and gas reserves, respectively. The prices used at December 31, 20112013 and 20102012 for reserve report purposes are $96.19$96.78 per barrel, $3.67 per MMbtu and $41.23 per barrel for NGLs and $91.32 per barrel and $4.12$2.76 per MMbtu, and $76.16 per barrel and $4.38 per MMbtu, respectively.
Gulfport emphasizes that the volumes of reserves shown below are estimates which, by their nature, are subject to revision. The estimates are made using all available geological and reservoir data, as well as production performance data. These estimates are reviewed annually and revised, either upward or downward, as warranted by additional performance data.
 

F -36F-46

Table of Contents

Index to Financial Statements

2012 2011 20102014 2013 2012
Oil Gas Oil Gas Oil GasOil Gas NGL Oil Gas NGL Oil Gas NGL
(MBbls) (MMcf) (MBbls) (MMcf) (MBbls) (MMcf)(MBbls) (MMcf) (MBbls) (MBbls) (MMcf) (MBbls) (MBbls) (MMcf) (MBbls)
Proved Reserves
 
 
 
 
 
                 
Beginning of the period16,745
 15,728
 19,704
 16,158
 17,488
 14,332
8,346
 146,446
 5,675
 8,106
 33,771
 145
 13,954
 15,728
 2,791
Purchases in oil and gas reserves in place
 
 2
 19
 3,913
 3,482
173
 8,863
 353
 
 
 
 
 
 
Extensions and discoveries4,880
 31,265
 3,940
 2,091
 5,574
 5,303
4,975
 629,151
 22,594
 2,765
 123,597
 5,850
 4,732
 31,265
 148
Sales of oil and gas reserves in place(10,604) (11,757) 
 
 
 

 
 
 
 
 
 (7,875) (11,757) (2,729)
Revisions of prior reserve estimates(382) (357) (4,714) (1,662) (5,426) (6,171)(1,313) (6,136) (304) (208) (2,031) 
 (382) (357) 
Current production(2,388) (1,108) (2,187) (878) (1,845) (788)(2,684) (59,318) (2,050) (2,317) (8,891) (320) (2,323) (1,108) (65)
End of period8,251
 33,771
 16,745
 15,728
 19,704
 16,158
9,497
 719,006
 26,268
 8,346
 146,446
 5,675
 8,106
 33,771
 145
Proved developed reserves5,219
 18,482
 7,485
 6,152
 7,230
 6,068
5,719
 345,166
 12,379
 5,609
 94,552
 3,527
 5,175
 18,482
 44
Proved undeveloped reserves3,032
 15,289
 9,260
 9,576
 12,474
 10,090
3,778
 373,840
 13,889
 2,737
 51,894
 2,148
 2,931
 15,289
 101
                 
Equity investment in Diamondback Energy, Inc.                 
Proved Reserves                 
Beginning of the period
 
 
 5,606
 7,398
 1,766
 3,874
 4,398
 1,080
Change in ownership interest in Diamondback
 
 
 (3,720) (4,909) (1,171) 
 
 
Purchases in oil and gas reserves in place
 
 
 528
 752
 120
 1,543
 2,292
 540
Extensions and discoveries
 
 
 1,227
 1,741
 331
 665
 804
 186
Revisions of prior reserve estimates
 
 
 (428) (417) (249) (314) 82
 (1)
Current production
 
 
 (146) (124) (26) (162) (178) (39)
End of period
 
 
 3,067
 4,441
 771
 5,606
 7,398
 1,766
Proved developed reserves
 
 
 1,425
 2,263
 358
 1,539
 2,753
 641
Proved undeveloped reserves
 
 
 1,642
 2,178
 413
 4,068
 4,645
 1,124
                 
Equity investment in Grizzly Oil Sands ULC                 
Beginning of the period13,637
 
 
 
 
 
 
 
 
Purchases in oil and gas reserves in place
 
 
 
 
 
 
 
 
Extensions and discoveries
 
 
 
 
 
 
 
 
Revisions of prior reserve estimates990
 
 
 
 
 
 
 
 
Current production(69) 
 
 
 
 
 
 
 
End of period14,558
 
 
 
 
 
 
 
 
Proved developed reserves1,632
 
 
 
 
 
 
 
 
Proved undeveloped reserves12,926
 
 
 
 
 
 
 
 

F-47

Table of Contents
Index to Financial Statements

In 2014, the Company experienced extensions and discoveries of 786,347 million cubic feet of gas equivalent (MMcfe) of proved reserves attributable to the development of the Company's Utica Shale acreage. In addition, the Company experienced downward revisions of 15,837 MMcfe in estimated proved reserves in 2014 primarily due to the exclusion of PUD locations in our Southern Louisiana and Utica fields that were not expected to be drilled within five years of initial booking. The Company also purchased 12,019 MMcfe of proved reserves as a result of its acquisition from Rhino discussed in Note 2. In 2013, the Company experienced extensions and discoveries of 166,832 MMcfe of proved reserves attributable to the development of the Company's Utica Shale acreage. The Company contributed its Permian Basin assets to Diamondback in 2012, as discussed in Note 4, resulting in a decrease of 12,564 thousand barrels of oil equivalent (MBOE)75,384 MMcfe in estimated proved reserves in 2012. The Company experienced extensions and discoveries of proved reserves of 40,049 MMcfe in 2012 attributable to the discovery and development of the Company's Utica Shale acreage. In addition, the Company experienced downward reserve revisions of 442 MBOE2,649 MMcfe in estimated proved reserves in 2012 primarily due to a change in the drilling schedule of its Niobrara acreage. The Company also experienced downward reserve revisions in 2011. These downward revisions were primarily the result of the drilling of PUDs during the Company’s 2011 drilling program and ethane takeaway issues in the Permian Basin. The Company experienced downward reserve revisions in estimated proved reserves in 2010. These downward revisions were primarily the result of the five-year schedule for proved undeveloped reserves from the SEC’s “Modernization of Oil and Gas Reporting” Final Rule.
Discounted Future Net Cash Flows (Unaudited)
The following tables present the estimated future cash flows, and changes therein, from Gulfport’s proven oil and gas reserves as of December 31, 2012, 20112014, 2013 and 20102012 using an unweighted average first-of-the-month price for the period January through December for 2012, 201131, 2014, 2013 and 2010.2012.

F-48

Table of Contents
Index to Financial Statements

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)
 
Year ended December 31,
Year ended December 31,2014 2013 2012
2012 2011 2010(In thousands)
Future cash flows$954,833,000
 $1,594,050,000
 $1,479,295,000
$4,667,678
 $1,657,708
 $954,833
Future development and abandonment costs(159,113,000) (306,810,000) (301,651,000)(719,898) (272,500) (159,113)
Future production costs(147,024,000) (295,383,000) (305,814,000)(880,427) (274,428) (147,024)
Future production taxes(89,175,000) (124,739,000) (136,323,000)(71,229) (78,647) (89,175)
Future income taxes(114,867,000) (229,649,000) (159,171,000)(693,154) (172,691) (114,867)
Future net cash flows444,654,000
 637,469,000
 576,336,000
2,302,970
 859,442
 444,654
10% discount to reflect timing of cash flows(96,013,000) (260,788,000) (260,849,000)(875,803) (280,976) (96,013)
Standardized measure of discounted future net cash flows$348,641,000
 $376,681,000
 $315,487,000
$1,427,167
 $578,466
 $348,641
     
Equity investment in Diamondback Energy, Inc. Standardized measure of discounted cash flows     
Future cash flows$
 $331,505
 $592,669
Future development and abandonment costs
 (37,229) (115,869)
Future production costs
 (58,096) (165,553)
Future production taxes
 (22,925) (30,122)
Future income taxes
 (48,547) (71,669)
Future net cash flows
 164,708
 209,456
10% discount to reflect timing of cash flows
 (94,462) (130,871)
Standardized measure of discounted future net cash flows$
 $70,246
 $78,585
     
Equity investment in Grizzly Oil Sands ULC Standardized measure of discounted cash flows     
Future cash flows$754,720
 $
 $
Future development and abandonment costs(205,242) 
 
Future production costs(291,988) 
 
Future production taxes
 
 
Future income taxes(11,250) 
 
Future net cash flows246,240
 
 
10% discount to reflect timing of cash flows(152,494) 
 
Standardized measure of discounted future net cash flows$93,746
 $
 $
In order to develop its proved undeveloped reserves according to the drilling schedule used by the engineers in Gulfport’s reserve report, the Company will need to spend $82,772,000, $16,416,000$221.0 million, $93.1 million and $4,335,000$215.4 million during years 2013, 20142015, 2016 and 2015,2017, respectively.

F-49

Table of Contents
Index to Financial Statements

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)
 
 Year ended December 31,
 2014 2013 2012
 (In thousands)
Sales and transfers of oil and gas produced, net of production costs$(530,098) $(197,559) $(194,893)
Net changes in prices, production costs, and development costs97,716
 65,573
 108,941
Acquisition of oil and gas reserves in place14,266
 
 
Extensions and discoveries790,533
 130,826
 151,654
Previously estimated development costs incurred during the period68,227
 43,478
 10,211
Revisions of previous quantity estimates, less related production costs(37,801) (3,591) (10,504)
Sales of reserves in place
 
 (214,867)
Accretion of discount57,847
 34,864
 37,668
Net changes in income taxes(295,226) (30,239) 25,585
Change in production rates and other683,237
 186,473
 58,165
Total change in standardized measure of discounted future net cash flows$848,701
 $229,825
 $(28,040)
      
Equity investment in Diamondback Energy, Inc. Changes in standardized measure of discounted cash flows     
Change in ownership interest in Diamondback$
 $(52,145) $
Sales and transfers of oil and gas produced, net of production costs
 (12,524) (11,601)
Net changes in prices, production costs, and development costs
 3,312
 (14,596)
Acquisition of oil and gas reserves in place
 21,968
 23,090
Extensions and discoveries
 39,776
 16,969
Previously estimated development costs incurred during the period
 5,517
 19,014
Revisions of previous quantity estimates, less related production costs
 (9,143) (4,897)
Accretion of discount
 4,175
 7,803
Net changes in income taxes
 (12,137) (26,866)
Change in production rates and other
 2,862
 (8,358)
Total change in standardized measure of discounted future net cash flows$
 $(8,339) $558
      
Equity investment in Grizzly Oil Sands ULC Changes in standardized measure of discounted cash flows     
Sales and transfers of oil and gas produced, net of production costs$4,664
 $
 $
Net changes in prices, production costs, and development costs(76,518) 
 
Acquisition of oil and gas reserves in place
 
 
Extensions and discoveries7,107
 
 
Previously estimated development costs incurred during the period
 
 
Revisions of previous quantity estimates, less related production costs10,659
 
 
Accretion of discount14,946
 
 
Net changes in income taxes9,162
 
 
Change in production rates and other(25,738) 
 
Total change in standardized measure of discounted future net cash flows$(55,718) $
 $


F -37F-50

Table of Contents

Index to Financial Statements

 Year ended December 31,
 2012 2011 2010
Sales and transfers of oil and gas produced, net of production costs$(194,893,000) $(181,723,000) $(96,056,000)
Net changes in prices, production costs, and development costs108,941,000
 136,071,000
 122,147,000
Acquisition of oil and gas reserves in place
 72,000
 63,043,000
Extensions and discoveries151,654,000
 107,110,000
 88,227,000
Revisions of previous quantity estimates, less related production costs(10,504,000) (112,553,000) (89,155,000)
Sales of reserves in place(214,867,000) 
 
Accretion of discount37,668,000
 31,549,000
 24,077,000
Net changes in income taxes25,585,000
 (36,674,000) (54,879,000)
Change in production rates and other68,376,000
 117,342,000
 17,309,000
Total change in standardized measure of discounted future net cash flows$(28,040,000) $61,194,000
 $74,713,000

19.20.SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
The following table summarizes quarterly financial data for the years ended December 31, 20122014 and 2011:2013:
 
 2014
 2012 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 (In thousands)
Revenues $65,461,000
 $66,325,000
 $60,537,000
 $56,603,000
 $118,029
 $114,736
 $170,804
 $267,697
Income from operations 27,263,000
 25,947,000
 18,178,000
 25,875,000
 25,109
 18,110
 53,454
 129,458
Income tax expense 
 
 15,514,000
 10,849,000
 49,247
 31,461
 4,876
 67,757
Net income 26,869,000
 25,117,000
 502,000
 15,883,000
 82,558
 47,852
 6,920
 110,073
Income per share: 
 
 
 
        
Basic $0.48
 $0.45
 $0.01
 $0.28
 $0.97
 $0.56
 $0.08
 $1.29
Diluted $0.48
 $0.45
 $0.01
 $0.28
 $0.96
 $0.56
 $0.08
 $1.28
                
 2011 2013
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 (In thousands)
Revenues $46,638,000
 $55,589,000
 $58,081,000
 $68,946,000
 $55,000
 $70,434
 $69,252
 $68,067
Income from operations 22,105,000
 28,156,000
 29,118,000
 31,585,000
 14,944
 22,456
 15,137
 2,926
Income tax expense (benefit) 
 1,000
 
 (91,000)
Income tax expense 28,195
 25,514
 23,400
 21,027
Net income 21,174,000
 27,265,000
 29,009,000
 30,974,000
 44,559
 43,828
 40,527
 24,278
Income per share: 
 
 
 
        
Basic $0.47
 $0.57
 $0.58
 $0.59
 $0.61
 $0.57
 $0.52
 $0.30
Diluted $0.47
 $0.57
 $0.57
 $0.59
 $0.61
 $0.56
 $0.52
 $0.30
 


20.21.    SUBSEQUENT EVENTS
As discussed in Note 8 above, the Company issued and sold 11,750,000 shares of its common stock in an underwritten public offering on December 24, 2012 which included the partial exercise of an over-allotment option for 1,650,000 shares granted to the underwriters, which option was exercised to the extent of 750,000 shares. The underwriters subsequently exercised their option to purchase the remaining 900,000 additional shares of common stock subject to the over-allotment option in a second closing, which occurred on January 7, 2013. The net proceeds from the equity offering (including the net proceeds from the sale of the shares of common stock to the underwriters under their over-allotment option) were approximately $460.7 million. The Company used a portion of these net proceeds to fund the acquisition of approximately 37,000 net acres in the Utica Shale in Eastern Ohio, as described above in Note 2 and for general corporate purposes, including the funding of a portion of its 2013 capital development plan.
On February 15, 2013, the Company completed the sale of an aggregate of 8,912,500 shares of its common stock in an underwritten public offering at a public offering price of $38.00 per share less the underwriting discount. The Company

F -38

Table of Contents

IndexIn January and February of 2015, the Company entered into fixed price swaps for 1,000 barrels of oil per day at a weighted average price of $62.25 per barrel. For the period of September 2015 through December 2015, the Company entered into fixed price swaps for 30,000 MMBtu of natural gas per day at a weighted average price of $3.40 per MMBtu. For the period from January 2016 through December 2017, the Company entered into fixed price swaps for 80,000 MMBtu of natural gas per day at a weighted average price of $3.45 per MMBtu. For the period from January 2018 through December 2018, the Company entered into fixed price swaps for 30,000 MMBtu of natural gas per day at a weighted average price of $3.40 per MMBtu. The Company's fixed price swap contracts are tied to Financial Statements

received aggregate net proceeds of approximately $325.8 million from the sale of these shares after deducting the underwriting discount and before offering expenses.commodity prices on NYMEX. The Company used a portion ofwill receive the net proceeds from this equity offeringfixed price amount stated in the contract and pay to fund its acquisition of additional Utica Shale acreagecounterparty the current market price as described below, and intends to use the balancelisted on NYMEX for general corporate purposes, including the funding of a portion of its 2013 capital development plan.natural gas.
On
In February 15, 2013,2015, the Company completed an acquisitionentered into natural gas basis swap positions, which settle on the pricing index to basis differential of MichCon to the NYMEX Henry Hub natural gas price for approximately 22,000 net acres in30,000 MMBtu per day at a hedge differential of $.02 for the Utica Shale in Eastern Ohio. The purchase price was approximately $220 million, subject to certain adjustments. This acquisition excludedperiod from March 2015 through December 2016 and for 10,000 MMBtu per day at a hedge differential of $.01 for the seller's interest in 14 existing wells and 16 proposed future wells together with certain acreage surrounding these wells. The Company acquired its initial acreage in the Utica Shale in February 2011 and subsequently acquired additional acreage in the area. Through a prior transaction inperiod from March 2015 through December 2012 discussed in Note 2, the Company acquired approximately 37,000 net acres in the Utica Shale, which increased the Company's working interest in the acreage to 77.7%. Through the February 2013 transaction, the Company acquired an additional approximately 16.2% interest in these leases, increasing its working interest in the acreage to 93.8%. All of the acreage included in this transaction is currently nonproducing and the Company is the operator of all of this acreage, subject to existing development and operating agreements between the parties.2016.
    



F -39F-51

Table of Contents

Index to Financial Statements

EXHIBIT INDEX
ITEM 6.EXHIBITS
 
Exhibit
Number
 Description
  
2.1 Purchase and Sale Agreement, dated as of November 28, 2007, by and among Ambrose Energy I, Ltd. and each of the other persons, which are listed as a party seller, and Windsor Permian (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
2.2Second Amendment to the Purchase and Sale Agreement, dated as of December 18, 2007, by and among Ambrose Energy I, Ltd., each of the other parties which are listed as a party seller, Windsor Permian and Gulfport (incorporated by reference to Exhibit 2.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
2.3
Contribution Agreement, dated May 7, 2012, by and between the Company and Diamondback Energy, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on May 8, 2012).
2.4Purchase and Sale Agreement, dated December 17, 2012, by and between Windsor Ohio LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 18, 2012).
2.5Amendment, dated December 19, 2012, to the Purchase and Sale Agreement, dated December 17, 2012, by and between Windsor Ohio LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 20, 2012).
2.6Purchase and Sale Agreement, dated February 11, 2013, by and between Windsor Ohio, LLC, as seller, and Gulfport Energy Corporation, as purchaser (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 15, 2013).

   
3.1 Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
  
3.2 Certificate of Amendment No. 1 to Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 6, 2009).
  
3.3 Certificate of Amendment No. 2 to Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 23, 2013).
3.4Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 12, 2006).
3.5First Amendment to the Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 23, 2013).
3.6
Second Amendment to the Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on May 2, 2014).

  
4.1 Form of Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
  
4.2Form of Warrant Agreement (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
4.3Registration Rights Agreement, dated as of February 23, 2005, by and among the Company, Southpoint Fund LP, a Delaware limited partnership, Southpoint Qualified Fund LP, a Delaware limited partnership and Southpoint Offshore Operating Fund, LP, a Cayman Islands exempted limited partnership (incorporated by reference to Exhibit 10.7 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).
4.4Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.3 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on November 11, 2005).
4.5Amendment No. 1, dated February 14, 2006, to the Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.15 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2006).
4.6 Indenture, dated as of October 17, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as trustee (including the form of Gulfport Energy Corporation's 7.750% Senior Note Due November 1, 2020) (incorporated by reference to Exhibit 4.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
  

E -1

Table of Contents

Index to Financial Statements

4.74.3 Registration Rights Agreement, dated as of October 17, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
4.8
First Supplemental Indenture, dated December 21, 2012, among Gulfport Energy Corporation, subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012).

  
4.4Second Supplemental Indenture, dated August 18, 2014, among Gulfport Energy Corporation, the subsidiary guarantors party thereto and Wells Fargo Bank, N.A., as trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on August 19, 2014).
 
4.94.5 Registration Rights Agreement, dated as of December 21, 2012,August 18, 2014, among Gulfport Energy Corporation, the subsidiary guarantors party thereto and Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.34.4 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012)August 19, 2014).
  
10.1+ Amended and2013 Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form S-4, File No. 333-189992, filed by the Company with the SEC on July 17, 2013).
10.2+2014 Executive Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006)7, 2014).
  
10.2+10.3+ Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
  
10.3+10.4+ Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to the Form 10-K, File No. 000-19514, filed by the Company with the SEC on February 28, 2014).
10.5+Consulting Agreement, effective as of June 14, 2013, by and between the Company and Mike Liddell (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006)June 19, 2013).
  
10.4+Employment Agreement, dated November 7, 2012, between the Company and Mike Liddell (incorporated by reference to Exhibit 10.4 to the Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 8, 2012).
 
10.5+10.6+ EmploymentSeparation and Release Agreement, dated November 7, 2012,as of January 31, 2014, by and between the Company and James D. Palm (incorporated by reference to Exhibit 10.510.1 to the Form 10-Q,8-K, File No. 000-19514, filed by the Company with the SEC on November 8, 2012)February 4, 2014).
   

E-1

Table of Contents
Index to Financial Statements

10.6+
10.7+ Employment Agreement, dated November 7, 2012,entered into on April 30, 2014, by and between the CompanyGulfport Energy Corporation and Michael G. Moore (incorporated by reference to Exhibit 10.610.2 to the Registration Statement on Form 10-Q,S-4/A, File No. 000-19514,333-199905, filed by the Company with the SEC on November 8, 2012)February 3, 2015).
   
10.710.8 Amended and Restated Credit Agreement, dated as of September 30, 2010,December 27, 2013, by and among the Company, as borrower, theThe Bank of Nova Scotia, as administrative agent, letter of credit issuer andsole lead arranger and sole bookrunner, Amegy Bank National Association, as syndication agent, KeyBank National Association, as documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 6, 2010)January 3, 2014).
   
10.810.9 First Amendment to Amended and Restated Credit Agreement, dated as of December 24, 2010, to the Credit Agreement by andApril 23, 2014, among the Company,Gulfport Energy Corporation, as borrower, theThe Bank of Nova Scotia, as administrative agent, letter of credit issuer andsole lead arranger and sole bookrunner, Amegy Bank National Association, as syndication agent, KeyBank National Association, as documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 28, 2014).
10.10Second Amendment to Amended and Restated Credit Agreement, dated as of November 26, 2014, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 28, 2010)3, 2014).
   
10.910.11# First Amendment, dated May 3, 2011Sand Supply Agreement, effective as of Credit Agreement, dated September 30, 2011,October 1, 2014, by and among the Company, as borrower, the Bank of Nova Scotia, as administrative agent, letter of credit issuerbetween Muskie Proppant LLC and lead arranger, Amegy Bank National Association, KeyBank National Association and Société GénéraleGulfport Energy Corporation (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 000-19514, filed by10.1 to the Company with the SEC on May 9, 2011).
10.10Second Amendment to Credit Agreement, dated as of October 31, 2011, by and among the Company, as borrower, The Bank of Nova Scotia, as administrative agent, letter of credit issuer and lead arranger, Amegy Bank National Association, as syndication agent, KeyBank National Association, as co-documentation agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 4, 2011)7, 2014).
   
10.1110.12# Third Amendment to CreditAmended and Restated Master Services Agreement, datedeffective as of October 31, 2011,1, 2014, by and among the Company, as borrower, The Bank of Nova Scotia, as administrative agent, letter of credit issuerbetween Gulfport Energy Corporation and lead arranger, Amegy Bank National Association, as syndication agent, KeyBank National Association and Société Générale, as co-documentation agents, and the other lenders party theretoStingray Pressure Pumping LLC (incorporated by reference to Exhibit 10.2 ofto the Form 10-Q, File No. 000-19514, filed by the Company with the SEC on November 4, 2011)7, 2014).
   
10.1210.13+ Fourth Amendment, dated May 2, 2012, to CreditForm of Indemnification Agreement dated September 30, 2011, by and among the Company, as borrower, the Bank of Nova Scotia, as administrative agent and letter of credit issuer, Amegy Bank National Association, Key Bank National Association and Société Générale (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form 10-Q,S-4, File No. 000-19514,333-199905, filed by the Company with the SEC on May 10, 2012).

E -2

Table of Contents

Index to Financial Statements

10.13Fifth Amendment to Credit Agreement, effective as of October 9, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 9, 2012)November 6, 2014).
   
10.14Sixth Amendment to Credit Agreement, effective as of October 17, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 23, 2012).
10.15Seventh Amendment to Credit Agreement, effective as of December 18, 2012, among Gulfport Energy Corporation, as borrower, The Bank of Nova Scotia, as administrative agent and letter of credit issuer and lead arranger, and certain lenders and agents party thereto (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2012).
10.16 Investor Rights Agreement, dated as of October 11, 2012, between Gulfport Energy Corporation and Diamondback Energy, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on October 17, 2012).
   
14 Code of Ethics (incorporated by reference to Exhibit 14 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 14, 2006).
  
21* Subsidiaries of the Registrant.
  
23.1* Consent of Grant Thornton LLP.
  
23.2*Consent of Netherland, Sewell & Associates, Inc.
 
23.3*23.2* Consent of Ryder Scott Company.
   
23.3*Consent of Netherland, Sewell & Associates, Inc.
23.4* Consent of PinnacleGrant Thornton LLP with respect to financial statements of Diamondback Energy, Services, LLC.Inc.
  
31.1* Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
  
31.2* Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
  
32.1** Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
  
32.2** Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
   
99.1* Report of Netherland, Sewell & Associates, Inc.Ryder Scott Company.
  
99.2* Report of Ryder Scott Company.Netherland, Sewell & Associates, Inc.
   
101.INS** XBRL Instance Document.
  
101.SCH** XBRL Taxonomy Extension Schema Document.
   
101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document.
  

E-2

Table of Contents
Index to Financial Statements

101.DEF** XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB** XBRL Taxonomy Extension Labels Linkbase Document.
  
101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document.
*Filed herewith.
**Furnished herewith, not filed.

E -3

Table of Contents

Index to Financial Statements

+Management contract, compensatory plan or arrangement.
#Confidential treatment with respect to certain portions of this agreement was granted by the SEC on January 16, 2015, which portions have been omitted and filed separately with the SEC.


E -4E-3