UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended: June 30, 2016


2017

or


[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from:


Commission File Number:  000-53548


GROW CONDOS,  INC.

 (Exact name of registrant as specified in its charter)


Nevada

86-0970023

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


722 W. Dutton Road

Eagle Point, OR  97524

 (Address of principal executive offices)


541-879-0504

(Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.001


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [  ] No [X]


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes [  ] No [X]


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (1) Yes [X] No [  ] (2) YesNo [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website,Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.files). Yes [X][  ] No [  ]

1
[X]




Indicate by check mark if disclosure of delinquent filers pursuant to itemItem 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:

company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer       [   ]

o

Accelerated filed                     [   ]filer

o

Non-accelerated filer         [   ]

o

Smaller reporting company    [X]

x

Emerging growth company   

x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes [  ] No [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second quarter.


The market value of the voting and non-voting common stock held by non-affiliates totaled $4,870,728$60,433,762 based upon a valuation of $1.40$1.14 per share, that being the closing price on JuneonDecember 30, 2016, the2016the last business day of the registrant's most recently completed fourthsecond fiscal quarter.


APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS


Not applicable.


(APPLICABLE ONLY TO CORPORATE REGISTRANTS)


Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.


As of August 2, 2016,April 18, 2018, 2018, the registrant had 28,789,92488,926,057 shares of common stock outstanding.


DOCUMENTS INCORPORATED BY REFERENCE


See Part IV, Item 15.




PART I



FORWARD LOOKING STATEMENTS


In this Annual Report, references to "Grow Condos," the "Company," "we," "us," "our" and words of similar import) refer to Grow Condos, Inc., a Nevada corporation, the registrant and, when appropriate, its subsidiary.


Statements made in this Form 10-K which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and business of Grow Condos. Such forward-looking statements include those that are preceded by, followed by or that include the words "may", "would", "could", "should", "expects", "projects", "anticipates", "believes", "estimates", "plans", "intends", "targets" or similar expressions.



Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following, in addition to those contained in this Annual Report: general economic or industry conditions nationally and/or in the communities in which we conduct business; legislation or regulatory requirements, including environmental requirements; conditions of the securities markets; competition; our ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; and other economic, competitive, governmental, regulatory and technical factors affecting our operations, products, services and prices.


Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. Grow Condos does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.


ITEM 1.  BUSINESS


Item 1.  Description of Business


History


Grow Condos, Inc. (the "Company") was incorporated on October 22, 1999 as Calibrus, in the State of Nevada. From its inception, the Company was a call center that contracted out as a customer contact center for a variety of business clients throughout the United States. Over time our main business became a third party verification service.  After making a sale on the telephone, a company would send the call to a Company operator to confirm the order.  This process protected both the customer and the company selling services from telephone sales fraud.


While continuing to operate as a call center, in 2008 we expanded our business plan to include the development of a social networking site called JabberMonkey (Jabbermonkey.com) and the development of a location based social networking application for smart phones called Fanatic Fans.


WCS Enterprises


Our wholly-owned subsidiary, WCS Enterprises, LLC ("WCS Enterprises") is an Oregon limited liability company which was formed on September 9, 2013 and was acquired by us in June 2014 in exchange for shares of our common stock.  The acquisition of WCS Enterprises resulted in a change of control of the Company and at or shortly after the closing of such acquisition, the persons designated by WCS Enterprises became the officers and directors of the Company.  As a result of our acquisition of WCS Enterprises in June 2014, we became engaged in the realbusiness of being areal estate purchaser, developer and manager of specific use industrial properties business.



WCS Enterprises Business Operations


Through WCS Enterprises, we are a real estate purchaser, developer and manager of specific use industrial properties providing "Condo" style turn-key grow facilities to support cannabis growers in the United States cannabis industry. We intend to own, lease, sell and manage multi-tenant properties so as to reduce the risk of ownership and reduce costs to the tenants and owners. We offer tenants the option to lease, lease to purchase or buy their condo warehouse space that is divided into comparable 1,500- 2,500 square foot condominium units.  Each Condo unit will be uniquely designed and have all necessary resources as an optimum stand-alone grow facility. We believe that Cannabis farmers will pay an above market rate to lease or buy our condo grow facility. We will purchase and develop buildings that are divisible into separate units to attract multiple farmers and reduce the risk of single tenant leases. In addition to our "Condo" turn-key growing facilities we intend to provide marijuana grow consulting services and equipment and supplies as part of our turn-key offerings. We are aggressively out looking for our next property in the western area of the United States where medical cannabis has been legalized and where recreational cannabis has been or is in the process of legalization. On April 1, 2016 we closed escrow on our second project located in the Pioneer Business Park in Eugene, Oregon.  The Company is not directly involved in the growing, distribution or sale of cannabis.


Smoke on the Water, Inc., was incorporated on October 21, 2016, in the State of Nevada and is a wholly owned subsidiary.

Smoke on the Water Business Operations

Smoke on the Wateris designed to capitalize on the country's growing level of recreational marijuana acceptance. The company plans to engage in a roll up strategy for this highly-fragmented industry and provide turn-key solutions for Marijuana-friendly campgrounds and resorts. The company has strategized to initially develop the property through acquisition, subsequently rebranding the existing RV business to represent the Smoke on The Water brand. Upon project launch, the Company plans to provide fully functional vacationing solutions to campground operators and owners seeking to fill the growing demand for stress free and acceptable vacationing for the pro-personal choice and marijuana smoking community.

On March 7, 2017, Smoke on the Water, Inc. executed a Real Estate Purchase Agreement to acquire the Lake Selmac Resort located at 2700 Lakeshore Drive, Selma, Oregon.

Owned Properties


We have secured real estate in Eagle Point in Jackson County, Oregon representing our sole condominium operating location.  The building is 15,000 square feet and zoned to meet the requirements for specific purpose industrial use and is divided into four 1,500 square feet condo style grow rooms which, is being leased to four tenants and one 7,500 square feet grow facility leased to one tenant.


tenant, a related party.

Further we have acquired real estate located just 20 miles from Grants Pass, Oregon and 2.5 miles east of the Redwood Highway in Selma, Oregon known as the Lake Selmac Resort. The total property occupies approximately 5.85 acres, has 29 RV spaces (13 pull through spots), 2 cabins and a convenience store, boat dock, bath house and coin operated laundry facilities.The Resort facilities also include fishing, swimming, boating, and tent camping. This is our first cannabis friendly tourist destination. We also operate a full service country store.

We also own a parcel of land located within the Pioneer Business Park near Eugene OR, which is currently listed for sale.

Sales & Leasing


We develop, lease, own and provide investment sales opportunities for commercial industrial properties focused in the cannabis production arena.  The company has relationships with tenants, brokers and investors across the



cannabis industry to leverage successful transactions for both lease-to-own option as well as investors looking to purchase facilities with qualified tenants providing positive cash-flow backed by commercial property.


Consulting

We will provide

 

Tourist Recreation and site rentals

During fiscal 2017 we acquired our first cannabis businessesfriendly tourist destination with turnkey cultivation and processing management services,the purchase of Lake Selmac Resort where we offer facilities including facility design, licensing support, and the operational management required to produce premium cannabis and related products in an efficient manner to allow the user quicker access to market and professional-managed facilities.


fishing, swimming, boating,  RV parking, tent camping & cabin accommodation.

Supplies and Equipment


We intend in the future, to provide operators state-of-the art equipment and methodology to provide efficient implementation for clientto assistclients to realize stabilized operations faster.


Financing

We intend in the future, to assist tenants with financing for space build-out as well as acquisition of commercial property.


Marketing


Our initial marketing will be aimed at attracting customers through networking with real estate agencies, agents, commercial brokers and consulting groups that are involved in the cannabis industry.  We will target specific trade shows, conferences and seminars associated with cannabis growers.  As our capital for marketing is very limited we are reviewing the cost of advertising on the radio or in print or running ads on certain cannabis industry online websites.

Further during 2017 we commenced marketing of our Smoke on the Water brand.  With our Lake Selmac resort property we provide fully functional vacationing solutions to campground operators and owners seeking to fill the growing demand for stress free and acceptable vacationing for the pro-personal choice and marijuana smoking community.

Employees


We currently have four employees two employees eachof whom are officers of the Company and one of whom is an officer of the company.employed part time. Our employees are not represented by unions and we consider our relationship with our employees to be good.

Facilities


Our office is located at 722 W. Dutton Rd, Eagle Point, Oregon 97524 and is in the building that we own.  We currently pay no rent.  We believe this facility will be adequate for our needs for the next twelve months.


Competition


Commercial real estate:

The commercial real estate market is highly competitive.  We believe finding properties that are zoned for the specific use of allowing cannabis growers may be limited as more competitors enter the market.  Initially we will aggressively target states in the western US that legally allow for medical and recreational cannabis to be grown.  We have identified several competitors that appear to have offerings similar to ours.  They are Zoned Properties, Inc. (ZDPY), MJ Holdings, Inc. (MJNE), and Home Treasure Finders, Inc. (HMTF)


Zoned Properties, Inc. - Zoned Properties, Inc., a real estate investment firm, focuses on acquiring free standing buildings, land parcels, and greenhouses in order to have them re-zoned to be able to carry out aeroponicaeroponics agricultural grow operations. It plans to operate primarily in Arizona, Illinois, Nevada, and Colorado.  




MJ Holdings, Inc. – MJ Holdings, Inc. acquires and leases real estate to licensed marijuana operators, including but not limited to providing complete turnkey growing space and related facilities to licensed marijuana growers and dispensary owners.  Additionally, MJ Holdings plans to explore ancillary opportunities in the regulated marijuana industry.


Home Treasure Finders, Inc. – Home Treasure Finders, Inc. is engaged in a real estate lead referral business in Colorado. It focuses on buying and selling properties; and leasing its real estate properties to cannabis growers for cannabis cultivation. The company also manages 55 rental units. Home Treasure Finders, Inc. was founded in 2008 and is based in Denver, Colorado.  Advanced Cannabis Solutions, Inc. – Advanced Cannabis Solutions, Inc. a development stage company, focuses on providing real estate leasing services to the regulated cannabis industry in the United States. It plans to purchase real estate assets; and lease growing space and related facilities to licensed marijuana growers and dispensary owners for their operations. The company was founded in 2013 and is headquartered in Colorado Springs, Colorado.

Cannabis friendly resort properties:

There are currently 29 states in the U.S. that have legalized medical marijuana and 8 states in the U.S. that permit adult cannabis usage and have adopted laws which govern and permit recreational usage of cannabis on private property and by adults over the age of 21. Oregon, Washington and Colorado are three such states.  

The market for cannabis friendly resort properties in those states with recreational cannabis usage laws is small but growing. Presently we have identified only a handful of locations which we believe are competitive to our business model.  Management believes there is substantial room for expansion in this particular field of operation with roll up of privately held resort and campground locations in this burgeoning leisure property space:

(1)Wilderness Bud and Breakfast San Juan National Forest, Pagosa Springs, CO 

This property offers a wide variety of wilderness 420 friendly camping experiences featuring420 Happy Hour, served daily and featuring a selection of the finest organic flowers, cannabis-infused edibles and extracts from the sunny southwest of Colorado.Tipis and tent sites are located on the banks of the Rio Blanco. Camp kitchen, stoves, BBQ, outhouse, solar shower and campfire area are located on the campgrounds. 

(2)CanyonSide Campground, Fort Collins, CO
Family owned and operated campground located in the Poudre Canyon, along the Cache La Poudre River. Property has five furnished cabins, ten RV sites with hook-ups and large tenting area. Property is located between Fort Collins and Walden, Colorado.   

Further there are various locations in Washington and Colorado which have been identified by The Travel Joint http://thetraveljoint.com/cannabis-camping/ as being friendly to edibles as opposed to smoking cannabis, which have not been included in our competitive analysis.

Government Regulation


Currently, there are approximately twenty states plus the District of Columbia that have laws and/or regulations that recognize in one form or another legitimate medical uses for cannabis and consumer use of cannabis in connection with medical treatment. Fifteen other states are considering legislation to similar effect. As of the date of this writing, the policy and regulations of the Federal government and its agencies is that cannabis has no medical benefit and a range of activities including cultivation and use of cannabis for personal use is prohibited on the basis of federal law and may or may not be permitted on the basis of state law.


The Department of Justice governs the use of cannabis under the Controlled Substances Act (CSA). Schedule 21 of the U.S. Code includes five established schedules of controlled substances known as schedules I, II, III, IV, and V. The Department of Justice has mandated that schedules established by this section shall be updated and republished on a semi-annual basis during the two-year period beginning one year after October 27, 1970, and shall be updated



and republished on an annual basis thereafter. Schedule I includes cannabis in its listing.  Substances included in Schedule I have the following characteristics:

(A) The drug or other substance has a high potential for abuse;

(B) The drug or other substance has no currently accepted medical use in treatment in the United States;

(C) There is a lack of accepted safety for use of the drug or other substance under medical supervision.

On January 4, 2018 the office of the Attorney General published a memo regarding Marijuana Enforcement that rescinds Obama-era directives easing federal enforcement.  While marijuana has always been illegal under federal law, as noted above, certain states have legalized adult usage under various local laws which govern substance usage and limits. In the January 8, 2018 memo, Jefferson B. Sessions, Attorney General has indicated enforcement decisions will be left up to the U.S. Attorney’s in the respective States clearly indicating that the burden is with“federal prosecutors deciding which cases to prosecute by weighing all relevant considerations, including federal law enforcement priorities set by the Attorney General, the seriousness of the crime, the deterrent effect of federal prosecution, and the cumulative impact of particular crimes on the community.”

The Company does not believe this directive will have a substantive impact on its planned operations.

On April 13, 2018 it was announced that President Donald Trump had promised Senate Republican Cory Gardner that he will support congressional efforts to protect states that have legalized marijuana, defusing a months-long standoff between Sen. Cory Gardner and the administration over Justice Department nominees. Trump told Gardner that despite the DOJ memo of January 4, 2018, the marijuana industry in Colorado will not be targeted. A bill has not been finalized, but discussion has commenced to find legislation that would, in effect, make clear the federal government cannot interfere with states that have voted to legalize marijuana.(1)

(1)https://www.washingtonpost.com/politics/trump-gardner-strike-deal-on-legalized-marijuana-ending-standoff-over-justice-nominees/2018/04/13/2ac3b35a-3f3a-11e8-912d-16c9e9b37800_story.html

We do not produce, market, or sell cannabis.  We are limiting ourselves to states where the state law allows for the production of cannabis. Beyond the state law allowing for cannabis production our construction must comply with all state and local building requirements as well as zoning requirements.  We work closely with the local authorities regarding zoning and work closely with the local building inspectors to comply in every way with building regulations.


ITEM 1A.  RISK FACTORS


Not required for smaller reporting companies.


ITEM 1B.  UNRESOLVED STAFF COMMENTS


None


ITEM 2:  PROPERTIES


(1)We own a building at 722 W. Dutton Road, Eagle Point, OR  97524 representing our first operating location for WCS Enterprises.  The building is 15,000 square feet and zoned to meet the requirements for specific purpose industrial use and is divided into four 1,500 square feet condo style grow rooms which, is being leased to four tenants and one 7,500 square feet grow facility leased, for which the rent has yet begun, to one tenant that is a related party.


As of June 30, 2016, we had two mortgages on the property, both to the People's Bank of Commerce in Medford, Oregon, secured by the land, buildings and improvements at the Eagle Point location.  The mortgages payable were comprised of the following:


1.  Bank term loan, prime rate plus 1.75%, currently 5%, P&I payments of $5,946 due monthly, and a balloon payment of $802,294 due June 28, 2018; and

2.  Bank term loan, prime rate plus 3.00%, currently 6.25%, P&I payments of $883 due monthly, and a balloon payment of $104,329 due October 15, 2018.

We maintain our corporate offices in the building.


During  The Company occupies one 1,500 sq. ft. unit to use as an office space.



(2)In April 2016, the fourth quarter, we closed escrow on our second development project locatedCompany purchased a parcel of land near Eugene, Oregon within the Pioneer Business Park from a private seller in Eugene, Oregon.  We have filed development plans with the cityamount of Eugene.$326,629 plus closing costs. The property is on 2.65 acres located in the Pioneer Business Park.  The plan isoriginal plans were for building 33-1500 square foot units or approximately 50,000 square feet of warehouse condominiums on the site.


In late 2017, the Company engaged a broker and listed the parcel of land for sale.

(3)In March 2017, the Company acquired a RV and campground park in Selma, Oregon.  The sellerproperty is carryinglocated just 20 miles of Grants Pass, Oregon and 2.5 miles east of the note onRedwood Highway in Selma, Oregonand is known as the property.Lake Selmac Resort.  The note isResort facilities include fishing, swimming, boating, and in the amount of $267,129.00 at 5% per annum.  Interest is being paid at the amount of $1,335.65 on the first of each month until October 1, 2017, or the date on which site workaddition to RV parking, has tent camping & cabin locations established for construction begins, whichever occurs first, at which time the full principal balance and any accrued interest will be due and payable. 

accommodation.  

ITEM 3:  LEGAL PROCEEDINGS


The Company is not the subject of any pending legal proceedings and, to the knowledge of management, no proceedings are presently contemplated.


ITEM 4:  MINE SAFETY DISCLOSURES


Not applicable.

PART II


ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


Market Information


Our shares of common stock are quoted by the OTC Markets Group Inc. of the Financial Industry Regulatory Authority, Inc. ("FINRA") under the symbol "GRWC".  Set forth below are the high and low closing bid prices for our common stock for each quarter of 2013 through 2015.the last two fiscal years ended June 30, 2017 and 2016.  These bid prices were obtained from OTC MarketsGroup Inc. All prices listed herein reflect inter-dealer prices, without retail mark-up, mark-down or commissions and may not represent actual transactions.

Period High Low
     
January 1, 2013 through March 31, 2013 $    0.25 $    0.15
     
April 1, 2013 through June 30, 2013 $    0.24 $    0.15
     
July 1, 2013 through September 30, 2013 $    0.48 $    0.11
     
October 1, 2013 through December 31, 2013 $    0.40 $    0.10
     
January 1, 2014 through March 31, 2014 $    0.75 $    0.29
     
April 1, 2014 through June 30, 2014 $    0.75 $    0.40
     
July 1, 2014 through September 20, 2014 $    1.25 $    0.68
     
October 1, 2014 through December 31, 2014 $    0.95 $    0.52
     
January 1, 2015 through March 31, 2015 $    0.50 $    0.30
     
April 1, 2015 through June 30, 2015 $    0.26 $    0.09
July 1, 2015 through September 20, 2015$ 2.40$ 1.00
   
October 1, 2015 – December 31, 2015$  2.20$ 0.62
   
January 1, 2016 through March 31, 2016 $    0.62 $    0.22
   
April 1, 2016 through June 30, 2016 $    2.30 $    0.55

Holders


The number of record holders of the Company's common stock as of the date of this ReportApril 18, 2018 is approximately 184 not183not including an indeterminate number who may hold shares in "street name."


Common Stock Dividends


The Company has not declared any cash dividends with respect to its common stock and does not intend to declare dividends in the foreseeable future. There are no material restrictions limiting, or that are likely to limit, our ability to pay dividends on our common stock.


Securities Authorized for Issuance Under Equity Compensation Plans


Options


The Company had adopted two Stock Option Plans, the 2001 Non-Qualified Stock Option Plan and the 2001

Equity Incentive Stock Option Plan. During the year endedPlan

In December 31, 20102015, the Company increasedadopted the number2015 Equity Incentive Plan (“Incentive Plan”) with a term of 10 years.  The Incentive Plan allows for the issuance up to a maximum of 2 million shares of common stock, options exercisable into common stock of the Company or stock purchase rights exercisable into shares of common stock of the Company.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.   Options granted under the plan carry a maximum term of 10 years, except to a grantee who is also a 10% beneficial owner at the time of grant, in which case the maximum term is 5 years.  In addition, exercise prices of options available forgranted must be within a certain percentage of the closing price on date of grant depending on the level of beneficial ownership of common stock of the Company by the grantee.  All vesting conditions are set by the board or administrator.  In December 2015, the Company filed a registration statement on Form S-8 covering all shares issued or issuable under the 2001 Incentive Plan.

Stock OptionPlan

In December 2015, the Company adopted the 2015 Stock Plan by 550,000 options.  Under(“Stock Plan”).   As a condition of adoption of the 2001 Non-QualifiedStock Plan, the Company may grant optionsentered into a registration statement on Form S-8 and covered the shares issued under the plan, which registration statement was filed in December 2015.  The Stock Plan allows for the issuance up to 2,850,000a maximum of 2 million shares of common stock.  The maximum termstock of the options was five years, and they vested at various times accordingCompany.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.  The Stock Plan shall continue in effect until such time as is terminated by the Board or all shares are issued pursuant to the Option Agreements. Under the 2001 Incentive Stock Option Plan, the Company may grant options for up to 2,000,000 shares of common stock.  The maximum term of the options is five years and they vested at various times according to the Option Agreements.  


In July 2012 the Board of Directors adopted the 2012 Stock Option and Restricted Stock Plan and the shareholders approved it in August 2012. Under such Plan, the Company has 3,000,000 shares available for future grants.   The Company has made no grants under the Plan.  Both of the above mentioned plans have expired and no further options are available for grant. 

The 2015 Equity Incentive Plan is designed to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to employees, directors and consultants and to promote the success of the Company's business.  Options granted under the Plan may be Incentive Stock Options or Non-Qualified Stock Options, as determined by the Administrator at the time of grant.  Stock purchase rights may also be granted under the Plan.  The maximum aggregate number of shares which may be issued upon exercise of such Options or Stock Purchase Rights is two million (2,000,000) shares of Common Stock.  The term of the option is five (5) years from the grant date of such shorter term as may be provided in the Option Agreement.  The Plan become effective upon initial Board adoption and continues until terminated but in no case longer than ten (10) years.  The Company had granted an option for the purchase of two million shares to date of which 1,500,000 have been exercised.

Recent Sales

Common and Preferred Stock

The Company's authorized common stock consists of Unregistered Securities


During the fiscal year ended June 30, 2015, the Company issued an aggregate of 245,170100,000,000 common shares to a totalwith par value of 15 persons.  The securities were exempt from registration under Section 5 of the Act pursuant to section 4(2) of the Act since there was no public offering of the securities.


Common stock issued during the period ended September 30, 2015:

During the period ended September 30, 2015, the Company issued 3,100,000 shares of pre-split common stock for Board of Director Services.

Common stock issued during the period ended December 31, 2015:

During the period, the Company issued 900,000 shares of common stock to extinguish debt in the amount of $71,469$0.001 and 1,000,000 shares of common stock for consulting services.

Preferred stock issued during the period ended December 31, 2015:

During the period, the Company issued 5,000,000 shares of preferred stock to the CEO.  The shares were immediately converted to common shares at a ratiowith par value of 5:1.

Common stock issued during the period ended June 30, 2016:

During the period, the Company issued 505,000 shares in exchange for services.

$0.001 per share.



Reverse Stock Split:

Our board of directors and the holders of a majority of the shares of Common Stock entitled to vote thereon have adopted a resolution authorizing, but not requiring, a reverse split of our common stock at a ratio of 1-for-20.  As a result of such reverse stock split, which was affected on November 16, 2015, the numberstock split has been recognized retroactively in the stockholders’ equity accounts as of October 22, 1999, the date of our inception, and in all shares and per share data in the financial statements included herein.

Recent Sales of Unregistered Securities

Common Stock

Share issuances subsequent to the year ended June 30, 2017.

Subsequent to June 30, 2017 the Company issued a total of 44,010,791 shares of common stock upon conversion of the principal and outstanding was decreased from 44,780,879unpaid interest accrued on its convertible notes and issueda total of 13,870,692 shares of common stock to 2,309,044 with all fractionalmembers of the Board, employees and consultants for compensation.

In April 2018, the Company sold 500,000 shares rounded up.


Use of Proceeds from Registered Securities

Proceeds fromits common stock to a director for cash in the saleamount of securities issued$20,000.  

Share issuances during the fiscal year ended June 30, 2017:

During the year ended June 30, 2017, the Company issued 21,924 shares to employees, board members and consultants for services rendered.  The Company valued those issuances on the closing price of the Company’s stock as traded in the other-the-counter market on the date of grant.

The Company issued 902,163 shares of common stock in full satisfaction of principal and accrued interest of convertible notes issued in the fiscal year ended June 30, 2016.

The Company issued 50,000 shares of common stock as partial payment of the purchase price for the RV and Campground in Selma, Oregon.

In the year ended June 30, 2017, a holder exercised options (see below) and acquired 1,000,000 shares of common stock of the Company and remitted cash in the amount of $400,000 to the Company.

Share issuances during the fiscal year ended June 30, 2016:

During the year ended June 30, 2016, the Company issued 1,191,364 shares to employees, board members and consultants for services rendered.  The Company valued those issuances on the closing price of the Company’s stock as traded in the other-the-counter market on the date of grant.

In September 2015, the Company and its former attorneys entered into a settlement of outstanding invoices due, in which the attorneys agreed to accept 45,000 shares of the Company’s common stock in full satisfaction of the $71,469 owed as of that date.

Preferred Stock

The Company has been used whollydesignated a Series A Convertible Preferred Stock (the "Series A Preferred").  The number of authorized shares totals 5,000,000 and the par value is $.001 per share.  The Series A Preferred shareholders vote together with the common stock as a single class.  The holders of Series A Preferred are entitled to receive all notices relating to voting as are required to be given to the holders of the Common Stock.  The holders of shares of Series A Preferred shall be entitled to 5 votes per share and have a conversion right granted to the holder to allow to convert into 5 common shares of the Company for operations.


each Series A Preferred Share held.



In December 2015, the board of directors of the Company granted the CEO and board member 5,000,000 shares of Series A preferred stock, which upon receipt were immediately converted by the holders into 25,000,000 shares of common stock of the Company.  The Company valued this issuance at $25 million, based upon the closing price of the common stock on date of grant of the Series A Preferred Shares.

All stockissuances discussed in this section under the heading Recent Sales of Unregistered Securities, were exempt from the registration requirements of Section 5 of the Securities Act of 1933 pursuant to Section 4(2) of the same Act since the issuances of the shares were to persons well known to the Company and did not involve any public offerings. 



ITEM 6:  SELECTED FINANCIAL DATA


Not required for smaller reporting companies.


ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


Forward-looking Statements


Statements made in this Form 10-K which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and business of Grow Condos.   Such forward-looking statements include those that are preceded by, followed by or that include the words "may", "would", "could", "should", "expects", "projects", "anticipates", "believes", "estimates", "plans", "intends", "targets" or similar expressions.


Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: general economic or industry conditions nationally and/or in the communities in which we conduct business; legislation or regulatory requirements, including environmental requirements; conditions of the securities markets; competition; our ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; and other economic, competitive, governmental, regulatory and technical factors affecting our operations, products, services and prices.

8


Accordingly, results actually achieved may differ materially from expected results in these statements. Forward- looking statements speak only as of the date they are made. Grow Condos does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.


Reverse Acquisition

On June 30, 2014, the Company entered into a definitive agreement with the members of WCS Enterprises LLC ("WCS") for the acquisition of all of the outstanding membership interests of WCS in exchange for 20,410,000 restricted shares of the Company's common stock. The shares were issued to a total of three persons pursuant to the exemption from registration set forth in Section 4(2) of the Securities Act of 1933.  In connection with the Agreement, one member of WCS gained control of the Company by virtue of his stock ownership in the Company received in the acquisition. This member acquired 18,369,000 shares of the Company's common stock on June 30, 2014, in exchange for his ownership share of WCS. The shares received under the Agreement gave this member effective control of the Company by virtue of holding approximately 44% of the Company's voting stock.  In addition, on June 30, 2014, the Company's CEO, President and CFO resigned and the WCS officers were appointed to fill these positions by the board of directors of the Company.  In total, the WCS members hold 52.1% of the post-acquisition common stock of the Company and the Company's officers are the former officers of WCS, making the transaction a reverse acquisition.

Financial Statements


The

Theconsolidated financial statements which are a part of this Report are as of June 30, 2016,2017 and for2016.Theconsolidated financial statements include the period from July 1, 2015 throughaccounts of Grow Condos, Inc., and its wholly-owned subsidiaries, WCS Enterprises, LLC and Smoke on the Water, Inc. as of June 30, 2016 (the "Relevant Period").  The consolidated financial statements are those2017. All significant intercompany accounting transactions have been eliminated as a result of WCS for the results of operations because of the reverse acquisition.  consolidation.

Following is management's discussion and analysis of those financial statements.

Results This discussion and analysis should be read in conjunction with our financial statements and notes thereto included elsewhere in Report on Form 10-K for the fiscal years ended June 30, 2017 and 2016.

Plan of Operations


The consolidated financial statements demonstrate a loss from operationsCompany believes that its existing capital resources may not be adequate to satisfy its cash requirements for the Relevant Period of $1,496,455; and non-cash expense of $28,228 in depreciation expense.


On June 30, 2014, the Company underwent the reverse acquisition as described above.   Accordingly, all Company revenue from business operations for the foreseeable future will come from the business operations of WCS which is now a subsidiary of the Company.

At the present time the Company, which includes WCS, has fixed monthly operating costs of approximately $10,508.  The monthly, fixed operating expenses are comprised of $6,829 in monthly mortgage payments on our building, $665 for building security, and approximately $1,508 in utilities and insurance.  Salaries for our CEO and CFO have not been paid since November 2015 although they are being accrued.  Accordingly, expenses associated with maintaining the building are $9,000 per month. The Company also has variable expenses relating to the development of its business plan and the payment of professional fees.  The amount and extent of the variable expenses over the next 12 months are unknown at this time.

The Company has fixed monthly income from rents and option payments of approximately $8,900 per month which are paid to the Company by the tenants in our building.  It is projected that in twelve months from now, if the building isand further funding will be required to fully leased, monthly revenue will total $10,700 which will make the building self-sustaining since current expenses total $10,508 per monthly. 

The Company is in the process of seeking additional properties to purchase after the model ofexecute our current building.  However, it is the desire of management to purchase new properties outright with funds obtained by selling equity in the Company.  If the Company is successful in raising working capital in this manner, it follows that new properties will eventually present the Company with positive cash flow.
9


Liquidity and Capital Resources; Going Concern

As ofbusiness plans. Through the date of this report the Company had cashwe have been able to rely on hand of approximately $43,600.  This is sufficient to sustain the day to day operations of the Company for approximately 90 days.  It is not likely that operating revenues will increasebank and non-bank financing in the near futureform of mortgages, convertible notes with third parties, sales of common stock, and advances from related parties to a sufficient extentcontinue to cover the operating expenses of the Company.   Thereforefund shortfalls in our operations. The Company estimates that it will be necessary to obtainrequire additional capital from the sale of equity or debt securities.

cash resources during fiscal 2018 and beyond based on its current operating plan and condition.  The Company is seeking land on whichexpects cash flows from operating activities to build warehouses.  The Company has recently closed on the property in the Pioneer Business Park located in Eugene, Oregon.  Grow Condos, Inc. plans to build approximately 60,000 square feet of industrial warehouse condominiums for the cannabis industry at this location. This project will be built out in 3 phases. Phase one consists of the infrastructure and the first building of about 20,000 square feet. Phase two will be for the second 20,000 square foot building and Phase three will be the final 20,000 square foot building. As soon as all the plans are approved by the City of Eugene and building permits are issued, Grow Condos, Inc. plans to begin taking reservations for the units. If the demand is as strong as indicated in the current market, Phase two and Phase three might be combined into building both 20,000 square feet buildings at the same time. With the legalization of recreational marijuana in Oregon having taken place in 2015, we believe there is a great deal of demand for growing space and that Eugene is an excellent location..

Management believes in the future of the Company and in its ability to grow its business and to raise capital as needed until such time as the business operations of the Company become self-sustaining.

In their report dated October 9,2015, our independent registered public accounting firm included an emphasis-of-matter paragraph with respect to our financial statements for the period from date of inception (September 9, 2013) to June 30, 2016 concerning the Company's assumption that we will continue as a going concern.  Our ability to continue as a going concern is an issue raisedimprove, primarily as a result of increased revenues from our current and proposed operating activities, however we do not presently have enough revenue tomeet our overhead. We will continue to rely on funding from our officers, directors and third parties to meet our operational shortfalls.  While we expect to continue to have these resources available to us, there is no guarantee we will be able to continue to meet our obligations in the normal course. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.



Results of Operations

Revenues

During the fiscal years ended June 30, 2017 and 2016, respectively we have recorded net revenues of $143,441 and $106,533 respectively.  

Operating Expenses

Our consolidated operating expenses for the fiscal years ended June 30, 2017 and 2016 were as follows:

Operating expenses

 

 

 

 

 

 

Cost of revenues

 

 

12,755

 

 

-

General and administrative

 

 

494,156

 

 

29,220,657

Sales and marketing

 

 

226,087

 

 

205,035

Professional fees

 

 

137,214

 

 

70,372

Depreciation, amortization and impairment

 

 

125,991

 

 

310,840

Total operating expenses

 

 

996,203

 

 

29,806,904

 

 

 

 

 

 

 

Our general and administrative expenses include rent, telephone, internet services, banking charges, salaries, stock based compensation, consulting fees and miscellaneous office costs.

During the comparative fiscal years ended June 30, 2017 and 2016, The Company experienced a substantial decrease in general and administrative expenses as a result of stock based compensation expense recorded in fiscal 2016 of $28,862,140 as compared to ($5,936) during the current fiscal year.  Included in stock based compensation in the fiscal year ended June 30, 2016 was $25,000,000 in compensation associated with the issuance of 5,000,000 preferred shares to directors as compensation, as well as an additional $3,862,140 in expenses recorded relative to shares issued for non-employee services, common shares issued to directors as compensation, and certain stock options granted.  During fiscal 2017, stock based compensation includes shares issued for non-employee services and certain shares issued to directors valued at $26,081 offset by the revaluation at time of vesting of an option issued to a consultant recorded in the prior fiscal year totaling $32,017, resulting in a gain of $5,936.   Professional fees increased from $70,372 during fiscal 2016 to $137,214 in fiscal 2017 as the Company operatingwas required to re-audit its fiscal 2016 results, and also reported increased legal fees year over year. Depreciation, amortization and impairment declined from $310,840 in fiscal 2016 to only $125,991 in fiscal 2017 as a result of management’s impairment testing of certain land and condominium tenant building operations of WCS at the close of fiscal 2016, resulting in a one time write down of $282,600, with an industryimpairment recorded for Grow Condos for construction deposits and other costs related to the land purchased in March 2017in the amount of approximately $97,800.

Total operating expenses during fiscal 2017 totaled $996,203 as compared to $29,806,904 in fiscal 2016.

We expect operating expenses to increase in future periods as we continue to expand our holdings and our revenue base.

Other Expenses

Other expenses recorded in fiscal 2017 and 2016 totaled $762,093 and $97,844 respectively.  The substantial increase to other expenses in fiscal 2017 is directly related to amortization of debt discount of $639,107 in the current fiscal year as compared to only $49,937 in the prior comparative fiscal year.

Net losses in the fiscal years ended June 30, 2017 and 2016 totaled $1,614,855 and $29,798,215 respectively.



Liquidity and Capital Resources

 

 

At

June 30, 2017

 

At

June 30, 2016

 

 

 

 

 

 

 

Current Assets

 

 

$

46,946

 

 

$

59,551

 

Current Liabilities

 

 

 

2,075,990

 

 

 

535,709

 

Working Capital Deficit

 

 

$

(2,029,044

)

 

$

(476,158

)

As of June 30, 2017, the Company had total current assets of $46,946 and a working capital deficit of $2,029,044 compared to total current assets of $59,551 and a working capital deficit of $476,158 as of June 30, 2016. The increase in our working capital deficit was due to a substantial increase in our accrued liabilities of $291,301 which allowed us to continue ongoing operations, as well as a substantive increase to short term mortgages of $827,322 as we acquired additional property during the current year and one of our mortgages is now due within the 12 months following June 30, 2017. The Company also entered in certain convertible loan agreements during the most recent fiscal year which further increased our current liabilities.

During the fiscal year ended June 30, 2017, cash used by operating activities totaled $533,550, primarily as a result of a net loss from operations of $1,614,855, offset by certain non cash adjustments including non-cash interest of $655,898, and depreciation, amortization and impairment expenses of $125,991.  In fiscal 2016 cash used by operating activities totaled $316,357 with a net loss from operations of $29,798,215 offset by non cash adjustments including stock based compensation of $28,862,140, non-cash interest of $49,937 and depreciation, amortization and impairment expenses of $310,840.

Net cash used in investing activities was $268,107 in fiscal 2017 as compared to $22,322 in fiscal 2016, primarilyas a result of the purchase of certain property in fiscal 2017.

Net cash provided by financing activities was $787,576 in fiscal 2017 as compared to $340,080 in fiscal 2016.  During fiscal 2017 the Company received proceeds from convertible notes of $440,000 and proceeds from the exercise of options totaling $400,000, offset by certain mortgage repayments and repayments to related parties.  During fiscal 2016, the Company received proceeds from convertible notes of $158,750, proceeds from the exercise of options of $200,000 and $10,575 from advances of related parties, offset by mortgage repayments.

Going Concern

At June 30, 2017 and June 30, 2016, the Company reported a net loss of $1,614,855 and $29,798,215, respectively. The Company believes that is illegal under federal law,its existing capital resources are not adequate to enable it to execute its business plan.  As of June 30, 2017, we have yet to achieve profitable operations, we havehad a significant accumulatednet working capital deficit and are dependent on our ability to raise capital from stockholders or other sources to sustain operations and to ultimately achieve viable profitable operations.of approximately $2,029,000. These factorsconditions raise substantial doubt aboutas to the Company's ability to continue as a going concern. Management'sThe Company estimates that it will require additional cash resources during fiscal year 2018 and beyond based on its current operating plan and condition. Through October 2018, three of the four mortgages on the properties of the Company mature, which will require approximately $1.2 million to satisfy those mortgages.  The Company expects cash flows from operating activities to improve marginally in the short term, primarily as a result of an increase in cash received from tenants and a decrease in certain operating expenses, although there can be no assurance thereof.  In addition, there can be no assurance that new tenants will become available after 2019 when the remaining leases expire for the Eagle Point condominium. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans, in regard to these matters are described in Note 1 in theand potentially cease operations altogether.The accompanying consolidated financial statements.

statements do not include any adjustments that might be necessary should we be unable to continue as a going concern.

Off-Balance Sheet Arrangements


We had no off-balance sheet arrangements of any kind for the period ended June 30, 2017 and 2016.




ITEM 7A:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Not required for smaller reporting companies.



ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



 TABLE OF CONTENTS FOR FINANCIAL STATEMENTS 



 Page

Reports of Independent Registered Public Accounting FirmsFirm

12

Consolidated Balance SheetSheets

13

Consolidated StatementStatements of Operations

14 

Statement of Changes in Stockholders' Equity

15 

Consolidated StatementStatements of Cash Flows

16 

Notes to Consolidated Financial Statements

17 

11


Scrudato & Co., PA
CERTIFIED PUBLIC ACCOUNTING FIRM


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders

Shareholders

Grow Condos, Inc. and subsidiary (f/k/a Fanatic Fans Inc. and Calibrus, Inc.)

:

We have audited the accompanying consolidated balance sheetsheets of Grow Condos, Inc. and subsidiary (f/k/a Fanatic Fans Inc. and Calibrus, Inc.) as of June 30, 20162017 and 2015,2016, and the related consolidated statements of operations, changes in stockholders' equitystockholders’ deficit and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our auditaudits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Companycompany is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company'scompany’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.statement presentation. We believe that our audit providesaudits provide a reasonable basis for our opinion.

In our opinion, the consolidatedaforementioned financial statements referred to above present fairly, in all material respects, the financial position of Grow Condos,Stem Holdings, Inc. and subsidiary (f/k/a Fanatic Fans Inc. and Calibrus, Inc.) atas of June 30, 20162017 and 2015,2016 and the results of its operations changes in stockholders' equity and its cash flows for the year ended September 30, 2017 and for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 12 to the consolidated financial statements, the Company operates with an industry that is illegal under federal law, has yet to achieve profitableincurred losses from operations has a significant accumulated deficitsince inception and is dependent on its abilityupon access to raise capital from stockholders or other sources to sustain operations and to ultimately achieve viable profitable operations.additional external financing. These factorsconditions raise substantial doubt about the Company'sconcerning its ability to continue as a going concern. Management'sManagement’s plans in regard to these matters are also described in Note 1.2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ John Scrudato CPA

Califon, New Jersey
September 6, 2016

7 Valley View Drive Califon, New Jersey 07830
Registered Public Company Accounting Oversight Board Firm

 GROW CONDOS, INC. AND SUBSIDIARIES 

Consolidated Balance Sheets

 

 

 

June 30,

 

 

June 30,

ASSETS

 

2017

 

 

2016

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash

$

30,067

 

$

44,148 

Lease receivable, net of allowance for doubtful accounts

 

89

 

 

79 

Prepaid expenses

 

16,790

 

 

15,324 

Total current assets

 

46,946

 

 

59,551 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,092,320

 

 

1,241,204 

Other assets

 

26,006

 

 

22,539

Deposits

 

2,823

 

 

5,381 

TOTAL ASSETS

$

2,168,095

 

$

1,328,675 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

$

19,236

 

$

3,000 

Accrued liabilities

 

588,903

 

 

297,602 

Advances from related parties

 

100,000

 

 

115,575

Convertible notes payable, net of discount

 

514,264

 

 

83,907

Short term mortgages

 

827,322

 

 

-

Current portion of mortgage loans payable

 

26,265

 

 

35,625 

Total current liabilities

 

2,075,990

 

 

535,709

 

 

 

 

 

 

Mortgage loans payable, net of current portion

 

970,805

 

 

1,200,616 

Other liabilities

 

52,500

 

 

20,300 

Total Non-Current Liabilities

 

1,023,305

 

 

1,220,916 

TOTAL LIABILITIES

 

3,099,295

 

 

1,756,625 

Commitments and contingencies

 

-

 

 

-

STOCKHOLDERS' DEFICIT

 

 

 

 

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding

$

 

$

Common stock, $0.001 par value, 100,000,000 shares authorized, 30,795,375 and 28,821,288 issued, issuable and outstanding at June 30, 2017 and June 30, 2016 respectively.

 

30,795 

 

 

28,821 

Additional paid-in capital

 

41,891,602 

 

 

40,781,971 

Accumulated deficit

 

(42,853,597)

 

 

(41,238,742)

Total stockholders' deficit

 

(931,200)

 

 

(427,950)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

$

2,168,095 

 

$

1,328,675

 

 

 

 

 

 

The accompanying notes are an integral part of these audited consolidated financial statements.



GROW CONDOS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

June 30,

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

143,441   

 

$

106,533   

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

Cost of revenues

 

 

12,755   

 

 

-   

General and administrative

 

 

494,156   

 

 

29,220,657   

Sales and marketing

 

 

226,087   

 

 

205,035   

Professional fees

 

 

137,214   

 

 

70,372   

Depreciation, amortization and impairment

 

 

125,991   

 

 

310,840   

Total operating expenses

 

 

996,203   

 

 

29,806,904   

 

 

 

 

 

 

 

Income (Loss) from operations

 

 

(852,762)  

 

 

(29,700,371)  

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

Gain on cancellation of purchase option

 

 

-   

 

 

12,000   

Interest expense

 

 

(762,093)  

 

 

(109,844)  

Total other income (expense), net

 

 

(762,093)  

 

 

(97,844)  

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,614,855)  

 

$

(29,798,215)  

 

 

 

 

 

 

 

Basic and diluted net loss per common share

 

$

(0.05)  

 

$

(1.65)  

 

 

 

 

 

 

 

Weighted average shares outstanding used in completing basic and diluted net loss per common share

 

 

29,903,599   

 

 

18,086,909   

 

 

 

 

 

 

 

The accompanying notes are an integral part of these audited consolidated financial statements.



GROW CONDOS, INC. and Subsidiary

CONSOLIDATED BALANCE SHEET   

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

as of June 30, 2016 and June 30, 2015    
       
ASSETS      
  June 30,  June 30, 
  2016  2015 
Current Assets      
    Cash and cash equivalents $44,148  $42,747 
    Lease receivables  79   1,161 
    Prepaid expenses  20,896   5,450 
         
        Total Current Assets  65,123   49,358 
         
Property and Equipment, net  1,523,244   1,257,368 
Deposits  5,381   8,618 
Debt Discount, summary  104,983   - 
         
      Total Assets $1,698,731  $1,315,344 
         
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)     
         
Current Liabilities        
    Accounts payable, trade  3,000   70,036 
    Accrued liabilities  353,788   112,058 
    Derivatives, net  792,445   - 
    Mortgages payable, current portion  33,187   31,304 
         
        Total Current Liabilities  1,182,420   213,398 
         
Mortgages payable, less current portion  1,203,054   967,053 
Customer deposits  4,900   4,900 
Deferred option revenue  15,400   21,400 
         
        Total Liabilities  2,405,774   1,206,751 
         
Shareholder's Equity        
    Preferred stock, $.001par value, 5,000,000 shares authorized none issued or outstanding  -   - 
    Common stock, $.001 par value, 100,000,000 shares authorized 28,284,924 and 2,084,925 shares issued and outstanding  228,680   2,085 
    Additional paid-in capital  12,001,259   11,547,035 
    Accumulated deficit  (12,936,983)  (11,440,527)
         
        Total Shareholder's Equity  (707,044)  108,593 
         
        Total Liabilities and Shockholder's Equity $1,698,731  $1,315,344 
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
13

GROW CONDOS, INC. AND SUBSIDIARY
 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

  For the Years Ended June 30, 20162017 and 20152016

       
  2016  2015 
       
       
Rental revenues $118,533  $54,998 
Total revenues  118,533   54,998 
         
Operating expenses  1,041,370   256,979 
         
Gain/(Loss) from operations  (922,837)  (201,981)
         
Interest expense  69,907   49,357 
Derivative Liability Expense  503,711     
Loss before provision for income taxes  (1,496,455)  (251,338)
Provision for income taxes  -   - 
Net income/(loss) $(1,496,455) $(251,338)
         
Net loss per common share:        
   Basic and diluted $(0.06) $(0.13)
         
Weighted average common shares; basic and diluted  14,374,487   1,946,359 
         

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Preferred Shares

 

Common Stock

 

 

Additional

 

 

Accumulated

 

 

Liabilities

 

 

Shares

 

Amount

 

Shares

 

Amount

 

 

Paid-in Capital

 

 

Deficit

 

 

& Shareholders Deficit

Balance, June 30, 2015

 

-

$

-

 

2,084,924

$

2,085

 

$

11,547,068

 

$

(11,440,527

)

$

108,626

Shares issued to non-employee for services

 

 

 

 

 

1,010,000

 

1,010

 

 

1,009,240

 

 

 

 

 

1,010,250

Shares issued to satisfy liability

 

 

 

 

 

45,000

 

45

 

 

71,424

 

 

 

 

 

71,469

Common shares issued to officer anddirectors for compensation

 

 

 

 

 

181,364

 

181

 

 

274,742

 

 

 

 

 

274,923

Preferred shares issued to officer and directors for compensation

 

5,000,000

 

5,000

 

 

 

 

 

 

24,995,000

 

 

 

 

 

25,000,000

Conversion of Series A Preferred stock

 

(5,000,000)

 

(5,000)

 

25,000,000

 

25,000

 

 

(20,000

)

 

 

 

 

-

Stock option granted

 

 

 

 

 

 

 

 

 

 

2,580,217

 

 

 

 

 

2,580,217

Exercise of options

 

 

 

 

 

500,000

 

500

 

 

199,500

 

 

 

 

 

200,000

Beneficiary conversion feature associated with convertible notes

 

 

 

 

 

 

 

 

 

 

124,780

 

 

 

 

 

124,780

Loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,798,215

)

 

(29,798,215)

Balance, June 30, 2016

 

-

 

-

 

28,821,288

 

28,821

 

 

40,781,971

 

 

(41,238,742

)

 

(427,950)

Exercise of options

 

 

 

 

 

1,000,000

 

1,000

 

 

399,000

 

 

 

 

 

400,000

revaluation of consultant options upon vesting

 

 

 

 

 

 

 

 

 

 

(32,017

)

 

 

 

 

(32,017)

Shares issued due to conversion of convertible notes and unpaid interest

 

 

 

 

 

902,163

 

902

 

 

224,639

 

 

 

 

 

225,541

Shares issued to non-employee for services

 

 

 

 

 

7,500

 

8

 

 

7,192

 

 

 

 

 

7,200

Shares issued to Officers and Directors

 

 

 

 

 

14,424

 

14

 

 

18,867

 

 

 

 

 

18,881

Beneficiary conversion feature associated with convertible notes

 

 

 

 

 

 

 

 

 

 

440,000

 

 

 

 

 

440,000

Shares issued as part of purchase price for property acquisition

 

 

 

 

 

50,000

 

50

 

 

51,950

 

 

 

 

 

52,000

Loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,614,855

)

 

(1,614,855)

Balance, June 30, 2017

 

-

$

-

 

30,795,375

$

30,795

 

$

41,891,602

 

$

(42,853,597

)

$

(931,200)

The Accompanying Notesaccompanying notes are an integral part of these Condensed Consolidated Financial Statementsaudited consolidated financial statements.

14


GROW CONDOS, INC.             
STATEMENT OF CHANGES IN STOCKHOLDER EQUITY            
  For the Years Ended June 30, 2016 and 2015
    Shares    Amount    Additional Paid-In Capital    Accumulated Deficit    Total Shareholders’ Equity 
                
For the Years Ended June 30, 2016 and 2015               
                
Balance at June 30, 2014  41,435,709  $41,436  $11,422,282  $(11,189,189 $274,529 
                     
Founding contributed capital and debt forgiveness  -               - 
                     
Common Stock for cash  -               - 
                     
Common Stock  for services  -               - 
                     
Warrants Exercised for Common Stock  262,770   229   85,173       85,402 
                     
  Net loss for the period ended June 30, 2015  -           (251,338  (251,338)
                     
Balance at June 30, 2015  41,698,479  $41,665  $11,507,455  $(11,440,527 $108,593 
                     
Balance at June 30, 2015  41,698,479   41,665   11,507,455   (11,440,527   108,593 
                     
Founding contributed capital and debt forgiveness  -               - 
                     
Common Stock for cash  500,000   199,490   500       199,990 
                     
Common Stock  for services  5,005,000   5,005   73,814       78,819 
                     
Stock Based Compensation  Valuation -  Stock Options  -       397,010       397,010 
                     
Twenty (20) for One (1) Reverse Split  (43,413,555)  (42,480  42,480       - 
                     
Convert 5,000,000 Preferred to 25,000,000 Common  25,000,000   25,000   (20,000      5,000 
                     
Net loss for the period ended June 30, 2016  -           (1,496,455  (1,496,455)
                     
Balance at June 30, 2016  28,789,924  $228,680  $12,001,259  $(12,936,983 $(707,044)
                     
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements.
15

GROW CONDOS, INC. and Subsidary
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Years Ended June 30, 2016 and 2015
       
  For the Twelve Months Ended 
  2016  2015 
Cash flows from operating activities: (Umaudited)    
    Net loss $(1,496,455) $(251,338)
         
Adjustments to reconcile net loss to net cash provided by operating activities:        
    Depreciation and amortization  28,226   27,872 
    Stock issued for services        
    Allowance for doubtful accounts        
Changes in assets and liabilities:        
    Deposits  3,237   (7,800)
    Lease receivable  1,082   (211
    Prepaids  (15,446)  (5,046)
    Accounts payable, trade  (67,036)  34,975 
    Accrued expenses  241,730   (7,238)
    Security deposit  -   1,300 
    Deferred options revenue  (6,000)  17,500 
         
         
    Net cash used by operating activities  (1,310,662)  (189,986)
         
Cash flows from investing activities:        
    Purchase of property and improvements  (294,102)  (83,390)
         
    Net cash used by investing activities  (294,102)  (83,390)
         
Cash flows from financing activities:        
    Repayments of mortgage  (29,254)  (29,420)
    Proceeds of debt  680,829     
    Proceeds from short-term debt  954,590   105,000 
    Proceeds from exercise of warrants      85,390 
         
    Net cash provided by financing activities  1,606,165   160,970 
         
Net increase (decrease) in cash and cash equivalents  1,401   (112,406)
         
Cash and cash equivalents at beginning of period  42,747   155,153 
         
Cash and cash equivalents at end of period $44,148  $42,747 
         
Supplemental disclosure of cash flow information:        
         
Cash paid during the period for:        
    Interest $69,907  $49,357 
    Taxes $-  $7,551 
         
The Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements
16

GROW CONDOS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

 

 

For the Fiscal Year Ended June 30,

 

 

2017

 

 

2016

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net loss

$

(1,614,855)  

 

$

(29,798,215)  

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation, amortization and impairment expense

 

125,991   

 

 

310,840   

     Non-cash interest

 

655,898   

 

 

49,937   

Stock based compensation

 

(5,936)  

 

 

28,862,140   

  Gain on cancellation of property purchase option

 

-   

 

 

(12,000)  

Changes in operating assets and liabilities:

 

 

 

 

 

Lease receivable

 

(10)  

 

 

1,082   

Prepaid expenses

 

(1,466)  

 

 

(9,099)  

Other assets

 

(909)  

 

 

(16,696)  

Accounts payable, trade

 

16,236   

 

 

(67,036)  

Accrued expenses

 

291,301   

 

 

362,690   

Other liabilities

 

200   

 

 

-   

Net cash used (provided) in operating activities

 

(533,550)  

 

 

(316,357)  

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Proceeds from purchase option on property

 

32,000   

 

 

6,000   

Purchase of property, plant, and equipment

 

(300,107)  

 

 

(28,322)  

Net cash used in investing activities

 

(268,107)  

 

 

(22,322)  

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Repayment of mortgages

 

(36,849)  

 

 

(29,245)  

Proceeds from convertible notes

 

440,000   

 

 

158,750   

Proceeds (repayments) related party advances

 

(15,575)  

 

 

10,575   

Proceeds from exercise of options

 

400,000   

 

 

200,000   

Net cash (used) provided by financing activities

 

787,576   

 

 

340,080   

 

 

 

 

 

 

Net increase (decrease) in cash

 

(14,081)  

 

 

1,401   

Cash at beginning of period

 

44,148   

 

 

42,747   

Cash at the end of the period

$

30,067   

 

$

44,148   

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

Cash paid for interest

$

56,735   

 

$

52,704   

Cash paid for income taxes

$

-   

 

$

-   

Non-cash Investing and Financing Activities:

 

 

 

 

 

Conversion of debt and accrued interest into common stock

$

225,541   

 

$

-   

Shares issued for acquisition of property

$

52,000   

 

$

-   

Settlement of liability through issuance of stock

$

 

 

$

71,469   

Beneficial conversion feature discount recorded

$

440,000   

 

$

124,780   

Stock settled debt liability

$

350,000   

 

$

-   

Seller financing of real estate

$

625,000   

 

$

267,129   

 

 

 

 

 

 

The accompanying notes are an integral part of these audited consolidated financial statements.



GROW CONDOS, INC. and Subsidiary

AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE

Note 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Operations

Summary of Significant Accounting Policies

Nature of the Corporation:

Grow Condos, Inc. (the("GCI" or the "Company") (f/k/a Fanatic Fans Inc. and Calibrus, Inc.) was incorporated on October 22, 1999, as Calibrus, in the State of Nevada.  From its inception, the Company was a call center that contracted out as a customer contact center for a variety of business clients throughout the United States. Over time our main business became a third party verification service.  After making a sale on the telephone, a company would send the call to a Company operator to confirm the order.  This process protected both the customer and the company selling services from telephone sales fraud.


While continuing to operate as a call center, in 2008 we expanded our business plan to include the development of a social networking site called JabberMonkey (Jabbermonkey.com) and the development of a location based social networking application for smart phones called Fanatic Fans.

Our wholly owned subsidiary, WCS Enterprises, Inc. (“WCS”) is an Oregon limited liability company which was formed on September 9, 2013 with operations beginning in October 2013.  WCS is a real estate purchaser, developer and manager of specific use industrial properties providing "Condo" style turn-key aeroponicaeroponics grow facilities to support cannabis farmers. WCS intends to own, lease, sell and manage multi-tenantmulti- tenant properties so as to reduce the risk of ownership and reduce costs to tenants and owners.  


On June 30, 2014, GCI entered into a definitive agreement (the "Agreement") with

Our wholly owned subsidiary, Smoke on the members of WCS for the acquisition of all of the outstanding membership interests of WCS in exchange for 20,410,000 restricted shares of GCI's common stock. The shares were issued to a total of three persons pursuant to the exemption from registration set forth in Section 4(2) of the Securities Act of 1933.  In connection with the Agreement, one member of WCS gained control of GCI by virtue of his stock ownershipWater, Inc. was incorporated on October 21, 2016, in the Company receivedState of Nevada. Smoke on the Water is focused on acquiring properties in the acquisition. This member acquired 18,369,000 shares of GCI common stockRV and campground rental industry.  

On March 7, 2017, Smoke on June 30, 2014, in exchange for his ownership share of WCS. The shares received under the Water, Inc. executed a Real Estate Purchase Agreement gave this member effective control of GCI by virtue of holding approximately 44% of GCI's voting stock.  In addition, on June 30, 2014,to acquire the GCI CEO, President and CFO resigned and the WCS officers were appointed to fill these position by the board of directors of GCI.  In total, the WCS members hold 51.67% of the post-acquisition common stock of GCI and GCI's officers are the former officers of WCS, making the transaction a reverse acquisition.


As of the consummation of the transaction on June 30, 2014, the financial statements of WCS are consolidated with the financial statements of GCI under the name of GCI but the financial statements are the continuation of WCS with the adjustment to reflect the legal capital of GCI.  The assets and liabilities of WCS are measuredLake Selmac Resort located at their pre-combination carrying amounts and the assets and liabilities of GCI are accounted for at fair value as required under the purchase method of accounting under a reverse acquisition. The results of operations of GCI (formerly Fanatic Fans, Inc. f/k/a Calibrus, Inc.) are included in the consolidated financial statements from the closing date of the acquisition.

2700 Lakeshore Drive, Selma, Oregon (see Note 3 below).

Basis of Presentation


Presentation:

The accompanying consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States ("GAAP"), and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC").



Consolidation

These consolidated financial statements include the accounts of Grow Condos, Inc., and its wholly-owned subsidiary, WCS.subsidiaries, WCS, Enterprises, LLC and Smoke on the Water, Inc. as of June 30, 2017. All significant intercompany accounting transactions have been eliminated as a result of consolidation.


Operating Segments

Operating segments are defined as components

Use of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing the performance of the segment.

Estimates

Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  We believe that it is at least reasonably possible that the effect on the financial statements of a condition, situation, or set of circumstances that existed at the date of the financial statements will change in the near term due to one or more future confirming events and the effect of the change would be material to the financial statements.

Significant estimates include, but are not limited to, assumptions used in the estimatevaluation of the allowance for doubtful accounts, equity compensation, allocation of purchase price for acquired assets and depreciable livesassumptions used in our impairment testing of long livedlong-lived assets.


Cash and Cash Equivalents


For financial accounting purposes, cash and cash equivalents are considered to be all highly liquid investments with a maturity of three (3) months or less at the time of purchase.




GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization and Summary of Significant Accounting Policies (cont’d)

Lease Receivables


and deferred rent

Lease receivables are recognized when rents are due, and for the straight-line adjustment to rents over the term of the lease less an allowance for expected uncollectible amounts. Inherent in the assessment of the allowance for doubtful accounts are certain judgments and estimates including, among others, the customer's willingness or ability to pay, the Company's compliance with lease terms, the effect of general economic conditions and the ongoing relationship with the customer. Accounts with outstanding balances longer than the payment terms are considered past due.  We do not charge interest on past due balances. The Company writes off lease receivables when it determines that they have become uncollectible after all reasonable collection efforts have been made.  If we record bad debt expense, the amount is reflected as a component of operating expenses in the statements of operations.  As of June 30, 2017, and 2016, an allowance for doubtful accounts was recorded in the amount of $ 2,861.00.


2,861.  As of June 30, 2017 and 2016, the Company had recorded deferred rent for the straight-line value of rental income of $26,006 and $22,539 respectively as part of other assets.

Investment In and Valuation of Real Estate Assets


Real estate assets are stated at cost, less accumulated depreciation and amortization. Amounts capitalized to real estate assets consist of the cost of acquisition (excluding acquisition related expenses), construction costs, and mortgage interest during the period the facilities are under construction and prior to readiness for occupancy, and any tenant improvements, major improvements and betterments that extend the useful life of the real estate assets and leasing costs. All repairs and maintenance are expensed as incurred.




The Company is required to make subjective assessments as to the useful lives of its depreciable assets. The Company considers the period of future benefit of each respective asset to determine the appropriate useful life of the assets. Real estate assets, other than land, are depreciated on a straight-line basis over the estimated useful life of the asset. The estimated useful lives of the Company's real estate assets by class are generally as follows:


Land                                                                                                                                 Indefinite
Buildings                                                                                                                         40 years
Tenant improvements                                                                                                   Lesser of useful life or lease term
Intangible lease assets                                                                                                 Lease term
Allocation of Purchase Price of Real Assets

Upon the acquisition of real properties, we allocate the purchase price of such properties to acquired tangible assets, consisting of land, buildings, improvements, and identified intangible assets and liabilities, consisting of the value of above market and below market leases and the value of in-place leases, based in each case on their respective fair values. We may utilize independent appraisals to assist in the determination of the fair values of the tangible assets of an acquired property (which includes land and building). The information available to our management is used in estimating the amount of the purchase price that is allocated to land. Other information, such as building value and market rents, is used by our management in estimating the allocation of purchase price to the building and to intangible lease assets and liabilities. If an appraisal firm is used, the firm would have no involvement in management's allocation decisions other than providing this market information.

The fair values of above market and below market lease values are recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (1) the contractual amounts to be paid pursuant to the in-place leases and (2) an estimate of fair market lease rates for the corresponding in-place leases, which will generally be obtained from independent appraisals, measured over a period equal to the remaining non-cancelable term of the lease including any bargain renewal periods, with respect to a below market lease. The above market and below market lease values are capitalized as intangible lease assets or liabilities, respectively. Above market lease values are amortized as a reduction to rental income over the remaining terms of the respective leases. Below market lease values are amortized as an increase to rental income over the remaining terms of the respective leases, including any bargain renewal periods. In considering whether or not we will expect a tenant to execute a bargain renewal option, we will evaluate economic factors and certain qualitative factors at the time of acquisition, such as the financial strength of the tenant, remaining lease term, the tenant mix of the leased property, our relationship with the tenant and the availability of competing tenant space. If a lease were to be terminated prior to its stated expiration, all unamortized amounts of above market or below market lease values relating to that lease would be recorded as an adjustment to rental income in the period of termination.

The fair values of in-place leases include estimates of direct costs associated with obtaining a new tenant and opportunity costs associated with lost rental and other property income, which are avoided by acquiring a property with an in-place lease. Direct costs associated with obtaining a new tenant include commissions and other direct costs and are estimated in part by utilizing information obtained from independent appraisals and management's consideration of current market costs to execute a similar lease. The intangible values of opportunity costs are calculated using the contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease. The building acquired in 2013 had no leases in place as of the date of acquisition; therefore, the entire amount of the fair value of the mortgage assumed was allocated to land and buildings.  The improvements made by us for the current tenants were capitalized to building improvements.

We estimate the fair value of assumed mortgage notes payable based upon indications of current market pricing for similar types of debt financing with similar maturities. Assumed mortgage notes payable will initially be recorded at their estimated fair value as of the assumption date, and any difference between such estimated fair value and the mortgage notes outstanding principal balance will be amortized to interest expense over the term of the respective mortgage note payable.


The determination of the fair values of the real estate assets and liabilities acquired requires the use of significant assumptions with regard to the current market rental rates, rental growth rates, capitalization and discount rates, interest rates and other variables. The use of alternative estimates may result in a different allocation of our purchase price, which could impact our results of operations.

Capitalized Interest

The Company capitalizes interest costs to buildings on expenditures made in connection with construction projects for buildings that are not subject to current depreciation. Interest is capitalized only for the period that activities are in progress to bring these facilities to their intended use. The Company capitalized $39,286 of mortgage interest during the period of the build out of our Eagle Point facility.  Interest capitalization ceased and depreciation began when the facility was available for rent.  As of June 30, 2016, $1,348 has been paid in interest on the Pioneer Business Park project, this amount has been capitalized.

Land

Indefinite

Buildings

40 years

Tenant improvements

Lesser of useful life or lease term

Intangible lease assets

Lease term

Revenue Recognition


We recognize revenue only when all of the following criteria have been met:


·

o

persuasive evidence of an arrangement exists;

·

o

use of the real property has taken place or services have been rendered;


·

o

the fee for the arrangement is fixed or determinable; and

·

o

collectability is reasonably assured.


Persuasive Evidence of an Arrangement – We document all terms of an arrangement in a real property lease signed by the tenant, for leases with a term greater than 30 days, prior to recognizing revenue.


Use



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization and Summary of the Real Property or Services Have Been Performed – Tenants occupy our facility or we perform all services prior to recognizing revenue. Services are deemed to be performed when the services are complete.


The Fee for the Arrangement is Fixed or Determinable – Prior to recognizing revenue, a customer's fee is either fixed or determinable under the terms of the signed real property lease.

Collectability Is Reasonably Assured – We assess collectability on a customer by customer basis based on criteria outlined by management.

Significant Accounting Policies (cont’d)

Our real property lease agreements, which are governed by the laws of the state of Oregon, usually are non-cancellable and range from six to thirty-six months with a cash security deposit and personal guarantee required.  We account for our leases in accordance with Accounting Standard Codification ("ASC") Topic 840, Leases, as operating leases.  Leases may include escalating rental rates, an option to extend the term of the lease at a fixed rental rate, and an option to purchase the portion of the building being leased at the end of the lease term.  Leases may be assigned with our approval.  Common area maintenance and water are paid by the Company with the tenant responsible for maintenance, repairs and liability insurance associated with their specific unit within the building.  Cash received for purchase options is recorded as deferred option revenue in the accompanying consolidated financial statements.  These amounts are recorded to revenue upon the exercise of the option by the tenant or the expiration of the unused option. 



Future minimum lease payments to be received under non-cancelable real property leases are as follows as of June 30, 20162017 for the fiscal year ending in:


FYE
2017                                                $115.200
2018                                                  133,300
2019  62,900
Total                                               $311.400

Properties may have leases where minimum rental payments increase during the term of the lease. We record rental income for the full term of each lease on a straight-line basis. When we acquire a property, the terms of existing leases are considered to commence as of the acquisition date for the purpose of this calculation. We defer the recognition of contingent rental income, such as percentage rents, until the specific target that triggers the contingent rental income is achieved. Expected reimbursements from tenants for recoverable real estate taxes and operating expenses are included in tenant reimbursement income in the period when such costs are incurred.

It should also be noted that during the time period ending June 30, 2019 three of the units will have reached the end of their 36 month term.  At the end of the term these tenants then may exercise their option to purchase the unit.  When the unit is purchased, the pro-rate share of that unit's outstanding bank loan will be paid in full thus reducing both rental income and mortgage payment.

2018

$

117,400   

2019

 

16,200   

 

 

 

 

$

133,600   

Advertising Costs


Advertising costs are expensed as incurred.  Advertising expense was $205,000$226,087 and $205,035 for the fiscal yearyears ended June 30, 2016.


2017 and 2016, respectively.

Fair Value of Financial Instruments


AInstruments:

The Company follows the fair value measurement rules, which provides guidance on the use of fair value in accounting and disclosure for assets and liabilities when such accounting and disclosure is called for by other accounting literature. These rules establish a fair value hierarchy was established that prioritizes thefor inputs to be used to measure fair value. Thevalue of financial assets and liabilities. This hierarchy givesprioritizes the highest priorityinputs to unadjustedvaluation techniques used to measure fair value into three levels: Level 1 (highest priority), Level 2, and Level 3 (lowest priority).

Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurements).


The fair values of the financial instruments were determined using the following input levels and valuation techniques:

Level 1:
classification is applied to any asset or liability that has a readily available quoted market price
 from an active market where there is significant transparency in the executed/quoted price.

Level 2:
classification is applied to assets and liabilities that have evaluated prices where the data
inputs to these valuations are observable either directly or indirectly, but do not represent
quoted market prices from an active market.

Level 3:
classification is applied to assets and liabilities when prices are not derived from existing
market data and requires us to develop our own assumptions about how market participants
would price the asset or liability.



Convertible Promissory Notes

On March 30, 2016, the Company entered into an unsecured convertible promissory note agreement in the amount of $83,750. This note bears 10% interest and is payable upon maturity on December 31, 2016. The note is convertible into shares of common stock at a discount rate of 50% of the 10-day trading price of the Company's stock. This derivative liability was recognized at the issuance date amounting to $129,590 with a corresponding charge to debt discount for the full amount of the notes amounting to $83,750 and the balance of $45,840 to derivative loss.  

On April 6, 2016, the Company entered into an unsecured convertible promissory note agreement in the amount of $100,000. This note bears 10% interest and is payable upon maturity on December 31, 2016. The note is convertible into shares of common stock at a discount rate of 50% of the 10-day trading price of the Company's stock. This derivative liability was recognized at the issuance date amounting to $219,497 with a corresponding charge to debt discount for the full amount of the notes amounting to $100,000 and the balance of $119,497 to derivative loss.  

For the above convertible promissory notes, the Company has determinedthe ability to access at the balance sheet date.

Level 2—Inputs other than quoted prices included within Level 1 that are observable for the conversion featureasset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3—Inputs are unobservable and reflect the Company’s assumptions as to what market participants would use in pricing the asset or liability. The Company develops these notes is not indexedinputs based on the best information available.

Investments are reflected in the accompanying financial statements at fair value. The carrying amount of receivables and accounts payable and accrued expenses approximates fair value due to the Company's stock, and is considered to be a derivative that requires bifurcation. The debt discountshort-term nature of these notes is amortized over the life of the notes. For the year ended June 30, 2016, the Company amortized $51,052 of debt discount. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .45% to .61%; Dividend rate of 0%; and, historical volatility rates ranging from 216% to 224%.

Summary of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis

Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of December 31, 2015 and 2014, consisted of the following:

  Fair Value Measurements Using
       
 Total FairQuoted prices inSignificant otherSignificant
 Value atactive marketsobservable inputsUnobservable inputs
Description June 30, 2016(Level 2)(Level 2)(Level 3)
             
Derivative liabilities$461,162$ -$ 461,162$ -

those instruments.

 

The estimated fair values for financial instruments are determined at discrete points in time based on relevant market information.  These estimates involve uncertainties and cannot be determined with precision.  The carrying amounts of lease receivables, accounts payable, accrued liabilities, and mortgages payable approximate fair value given their short term nature or effective interest rates. 


Business Combinations
We accountrates, which constitutes level three inputs. 



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization and Summary of Significant Accounting Policies (cont’d)

Share-based compensation

The Company measures the cost of employee services received in exchange for an acquisitionaward of a business in accordance with ASC Topic 805, Business Combinations. Intangible assets that we acquire are recognized separately if they arise from contractual or other legal rights or if they are separable and are recorded at fair value. Goodwill is recorded asequity instruments based on the excess of (i) the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisitiongrant date fair value of any previous equity interest in the acquired entityaward. Restricted stock awards are measured based on the fair market values of the underlying stock on the dates of grant. For service type awards, share-based compensation expense is recognized on a straight-line basis over the (ii)period during which the employee is required to provide service in exchange for the entire award. For awards that vest or begin vesting upon achievement of a performance condition, the Company estimates the likelihood of satisfaction of the performance condition and recognizes compensation expense when achievement of the performance condition is deemed probable using an accelerated attribution model.

The fair value of options is calculated using the net identifiable assets acquired.




The following table summarizes the aggregate consideration paid for the reverse acquisition of WCS, and the amounts of the GCI assets acquired and liabilities assumed at the fair value on the acquisition date:
Consideration:
Equity instruments (21,025,709 common shares of the Company) issued  10,302,597 
Fair value of total consideration transferred $10,302,597 
Recognized amounts of identifiable assets acquired and liabilities assumed:    
Cash $76,774 
Property, plant, and equipment  350 
Deposits  818 
Accounts payable and accrued liabilities assumed  (41,710)
Total identifiable net liabilities  36,232 
Goodwill  10,266,365 
Total purchase price allocated $10,302,597 


Impairment of Long-Lived Assets

We do not amortize goodwill; however, we annually, or whenever there is an indication that goodwill may be impaired, evaluate qualitative factorsBlack-Scholes option pricing model to determine whether it is more likely than not that the fair value of stock options on the reporting unitdate of grant based on key assumptions such as expected volatility and expected term, so long as the option does not contain provisions that require a more complex model to be used.

Convertible debt and beneficial conversion features

The Company evaluates embedded conversion features within convertible debt under ASC 815 "Derivatives and Hedging" to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 "Debt with Conversion and Other Options" for consideration of any beneficial conversion features.

Stock settled debt

In certain instances, the Company will issue convertible notes which contain a provision in which the price of the conversion feature is priced at a fixed discount to the trading price of the Company’s common shares as traded in the over-the-counter market.  In these instances, the Company records a liability, in addition to the principal amount of the convertible note, as stock-settled debt for the fixed value transferred to the convertible note holder from the fixed discount conversion feature.  As of December 31, 2017 and 2016, the Company had recorded within Convertible Notes, net of discount, the amount of $350,000 and $nil for the value of the stock settled debt for certain convertible notes (see Note 8).

Impairment of long-lived assets

The Company monitors its long-lived assets and finite-lived intangibles for indicators of impairment. If such indicators are present, the Company assesses the recoverability of affected assets by determining whether the carrying value of such assets is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step quantitative goodwill impairment test. The Company measures the carrying amount of the asset against the estimated discounted future cash flows associated with it.  Should the sum of the expectedundiscounted future net discounted cash flows be less than the carrying value of the asset being evaluated, an impairment loss wouldassets. If such assets are found not to be recognized.  The impairment loss would be calculated asrecoverable, the Company measures the amount of such impairment by whichcomparing the carrying value of the assets exceeds implied fair value.  Our test of goodwill impairment includes assessing qualitative factors and the use of judgment in evaluating economic conditions, industry and market conditions, cost factors, and entity-specific events, as well as overall financial performance. Based on our analysis as of June 30, 2014, the Company recorded goodwill impairment in the amount of $10,266,365.  Any future increases in fair value would not result in an adjustment to the impairment loss that was recorded in our consolidated financial statements.


We analyze intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. We review the amortization method and period at least at each balance sheet date.  The effects of any revision are recorded to operations when the change arises.  We recognize impairment when the estimated undiscounted cash flow generated by those assets is less than the carrying amounts of such assets. The amount of impairment is the excess of the carrying amount over the fair value of suchthe assets, with the fair value generally determined based on the present value of the expected future cash flows associated with the assets.

Income Taxes


The Company files income tax returns in the U.S. federal jurisdiction and the State of Oregon.  The Company is subject to federal, state and local income tax examinations by tax authorities for approximately the past three years, or in some instances longer periods.    

taxes

Deferred income taxes are provided using the asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the future tax consequences attributable to differences between the reportedfinancial statement carrying amounts of existing assets and liabilities and their respective tax basis. Netbases and net operating loss and credit carryforwards. Deferred tax assets and liabilities are measured at rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets are reduced byand liabilities of a change in tax rates is recognized in the statement of operations in the period that includes the enactment date. A valuation allowance is recorded when in the opinion of management, it is not more likely than not that someall or a portion or all of the net deferred tax assets will not be realized.  Deferred tax assets



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization and liabilities are adjusted for the effectsSummary of the changes in tax laws and rates at the date of enactment.

23


When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained.  The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  Tax positions taken are not offset or aggregated with other positions.  Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.  The portion of the benefits associated with tax positions taken that exceeds the amount measured, if any, is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.  Interests and penalties associated with unrecognized tax benefits, if any, are classified as additionalSignificant Accounting Policies (cont’d)

Net (loss) income taxes in the statement of operations.  During the period from inception (September 9, 2013) through June 30, 2015, there were no interest or penalties incurred related to income taxes.  The Company is no longer subject to U.S. federal, state, or non-U.S. income tax examinations by tax authorities for tax years before 2010, except that earlier years can be examined for the sole purpose of challenging the net operating loss carry-forwards arising in those years.


Earnings per Share

share

Basic earnings per share includes no dilution and is computed by dividing income available to common stockholdersshareholders by the weighted average number of common shares outstanding for the period.period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity, using the treasury stock method for stock options and warrants and the if-converted method for convertible debt.


The following table shows the amounts used in computing basic and diluted net loss per share.entity. For the periodfiscal years ended June 30, 2017 and 2016, all potentially dilutive securities are anti-dilutive due to the Company's losslosses from operations.

  June 30, 2016 
    
Net loss $(1,496.455)
     
Weighted average number of common shares used in basic earnings per share  14,374,487 
     
Effect of dilutive securities:    
      Stock options  - 
      Stock warrants  - 
     
Weighted average number of common shares and dilutive potential common stock used in diluted loss per share  14,374,487 
     

All dilutive common stock equivalents are reflected in our net lossearnings (loss) per share calculations. Anti-dilutive common stock equivalents are not included in our lossearnings (loss) per share calculations.  At

The following table sets forth the number of dilutive shares as of June 30, 2015,2017.

Options

500,000   

Warrants

300,000   

Convertible notes*

2,567,000   

Total diluted shares

3,367,000   

* the Company had no outstanding options.


Stock-Based Compensation
The Company has no stock-based compensation plans in place atnumber of shares was calculated based on the present time.
24

Going Concern
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted inclosing price of the United States of America, which contemplate continuationcommon stock of the Company as of June 30, 2017.

Recent accounting pronouncements

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. This standard clarifies the presentation of certain specific cash flow issues in the Statement of cash flows. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The adoption of this guidance is not expected to have a going concern.significant impact on the Company’s consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash”. This standard requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows and no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. This standard is effective for public companies who are SEC filers for fiscal years beginning after December 15, 2017, including interim periods within those years, with early adoption permitted.The adoption of this guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business". This standard changed the definition of a business to help entities determine whether a set of transferred assets and activities is a business. This standard is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. The Company operates elected to early adopt ASU No. 2017-01 and applied the guidance to the Transaction, which was accounted for as an asset acquisition under the revised guidance.

In May 2017, the FASB issued ASU No. 2017-09, "Stock Compensation (Topic 718): Scope of Modification Accounting". This standard clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as a modification, with entities applying the modification accounting guidance if the value, vesting conditions or classification of the award changes. In addition to all disclosures about modifications that are required under the current guidance, entities will be also required to disclose that compensation expense has not changed if applicable. This standard is effective for public companies who are SEC filers for fiscal years, and interim periods



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization and Summary of Significant Accounting Policies (cont’d)

within an industry that is illegal under federal law, has yet to achieve profitable operations, has a significant accumulated deficit and is dependent on our ability to raise capital from stockholders or other sources to sustain operations and ultimately achieve viable profitable operations. As reported in these consolidatedthose fiscal years, beginning after December 15, 2017, with early adoption permitted, including any interim period for which financial statements have not yet been issued or made available for issuance. The guidance will be applied prospectively to awards modified on or after the adoption date. The Company expects to adopt this guidance when effective.

Note 2 – Going Concern

At June 30, 2017 and June 30, 2016, the Company hasreported a net loss of $1,614,855 and $29,798,215, respectively. The Company believes that its existing capital resources are not yet achieved profitable operations and has an accumulatedadequate to enable it to execute its business plan.  As of June 30, 2017, we had a net working capital deficit of $12,936,982, which we have determined raisesapproximately $2,029,000. These conditions raise substantial doubt aboutas to the Company's ability to continue as a going concern.


Further, marijuana remains illegal under federal law as a schedule-I controlled substance, even in those jurisdictions in which The Company estimates that it will require additional cash resources during fiscal year 2018 and beyond based on its current operating plan and condition. Through October 2018, three of the use of medical or recreational marijuana has been legalized atfour mortgages on the state level.  A change in the federal attitude towards enforcement could cripple the industry.  The medical and recreational marijuana industry is our primary target market, and if this industry was unable to operate, we would be subject to all potential remedies under federal law and lose the majority of our potential clients, which would have a negative impact on our business, operations and financial condition.

The abilityproperties of the Company mature, which will require approximately $1.2 million to continuesatisfy those mortgages.  The Company expects cash flows from operating activities to improve marginally in the short term, primarily as a going concern is dependent onresult of an increase in cash received from tenants and a decrease in certain operating expenses, although there can be no assurance thereof.  In addition, there can be no assurance that new tenants will become available after 2019 when the remaining leases expire for the Eagle Point condominium. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our ability to raise adequate capital to fund operating losses until we are able to engage in profitable business and expansion plans, and potentially cease operations and the continuation of the current regulatory and enforcement environment. To the extent financing is not available, the Company may not be able to, or may be delayed in, developing our services and meeting our obligations.

Management's plans to address these matters include maintaining an awareness of the current regulatory and enforcement environment, controlling costs, evaluating our projected expenditures relative to our available cash and evaluating additional means of financing in order to satisfy our working capital and other cash requirements. Thealtogether.The accompanying consolidated financial statements do not reflectinclude any adjustments that might resultbe necessary should we be unable to continue as a going concern.

 

Note 3 – Acquisition of Lake Selmac Resort

On March 7, 2017, the Company, through its wholly-owned subsidiary Smoke on the Water, Inc. executed a Real Estate Purchase Agreement to acquire the Lake Selmac Resort located at 2700 Lakeshore Drive, Selma, Oregon. The Company agreed to acquire the property for a purchase price of $875,000 plus closing costs consisting of a seller financing note in the amount of $625,000 with the seller carrying the note at 5% per annum for the first twelve months and then 6% per annum for the next four years, $200,000 in cash plus closing costs, and 50,000 shares of the Company's common stock valued at $52,000 based on the closing price of the common stock at the close.  Because all RV and campground rentals have contracts lengths for a maximum term of 30 days, no amounts were allocated to the small number of rentals acquired at acquisition.

Note 4 – Acquisition of Land in Pioneer Business Park

In April 2016, the Company purchased a parcel of land near Eugene, Oregon within the Pioneer Business Park from a private seller in the outcomeamount of these uncertainties.


Recently Issued Accounting Pronouncements

In 2014,$326,629 plus closing costs.  As part of the Financial Accounting Standards Board ("FASB") issued Accounting Standards Updates ("ASU") 2014-15, Presentationpurchase, the Seller financed through a note payable $267,129 of Financial Statements – Going Concernthe purchase price (see Note 7).  The intent of the Company was to build an industrial condominium building on the parcel, akin to the WCS property.  The Company was unable to secure additional funding via debt or equity and 2014-10, Development Stage Entities bothdue to the hostility of which have been adopted bythe local county government towards the intended operations of the tenants, the Company in late calendar 2017 abandoned those plans.  As part of the accompanying consolidated financial statements.

In May 2014,abandonment, the FASB issued new accounting guidance related to revenue recognition. This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depictCompany recorded an impairment charge in the transferamount of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. This guidance will be effectiveapproximately $97,800 for the value of contractor deposits and other deposits on improvements in the fiscal year ended June 30, 2017.  After June 30, 2017, the Company beginning July 1, 2017 and can be applied either retrospectivelyhas made the determination due to each period presented or as a cumulative-effect adjustment asthe hostility of the date of adoption. We are evaluatinglocal government to put the impact of adopting this new accounting standard on our consolidated financial statements.

parcel up for sale (see Note 13).



 

GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2

Note 5 – PROPERTY AND EQUIPMENT, NET


Property and Equipment, Net

Property and improvements consisted of the following as of June 30, 2017 and 2016:

Buildings and improvements $1,117181 
Land  482,205 
   1,599,386 
Less: accumulated depreciation  (76,142)
  $1,523,244 
25

 

 

June 30,

2017

 

 

June 30,

2016

 

Cost

 

 

 

 

 

 

Buildings and improvements

 

$

1,360,240

 

 

$

1,114,190

 

Land

 

 

1,103,791

 

 

 

482,205

 

Furniture and Fixture

 

 

15,271

 

 

 

3,563

 

 

 

 

2,479,302

 

 

 

1,599,958

 

Less: accumulated depreciation and impairment

 

 

(386,982

)

 

 

(358,754

)

 

 

$

2,092,320

 

 

$

1,241,204

 

On June 30, 2016, the Company made the determination in its impairment testing that the land and condominium tenant building operation of WCS required an impairment of approximately $282,600.

Depreciation expense for the Eagle Point project(excluding impairment) amounted to $28,228 and furniture and equipment totaled $76,142$28,228 for the year ended June 30, 2016; there has been no depreciation taken on the Pioneer Business Park project as the building is not yet available for its intended use .

NOTE 32017 and 2016, respectively.

 

Note 6 – CONCENTRATIONS OF RISK


The Company maintains cash and cash equivalentsAccrued Liabilities

Accrued Liabilities at various financial institutions. Deposits not to exceed $250,000 at each financial institution are insured by the Federal Deposit Insurance Corporation.  At June 30, 2017 and 2016 consist of the Company had no uninsured cash and cash equivalents

following:

 

 

June 30,

2017

 

 

June 30,

2016

 

Accrued salaries and wages

 

$

514,372

 

 

 

294,800

 

Accrued expenses

 

 

74,531

 

 

 

2,802

 

 

 

$

588,903

 

 

 

297,602

 

NOTE 4

Note 7 – MORTGAGES PAYABLE

Mortgages Payable

In 2013, upon the acquisition of the condominium property in Eagle Point, Oregon, WCS assumed the mortgage payable of the Seller to Peoples Bank of Commerce, NA.  The original principal amount of the mortgage was $930,220, bears interest at the rate of the bank’s prime rate plus 1.75%, and required 58 monthly payments of $5,946 and matures on June 28, 2018 with a balloon payment due at that time of $802,294.  The mortgage is secured by liens against certain properties owned by the Seller.  As of June 30, 2017 and 2016, we had three mortgages payable, two to the People'sbalance on the mortgage was $827,322 and $859,209, respectively.

In 2013, after acquisition, WCS entered into a second mortgage with Peoples Bank of Commerce, NA in Medford, Oregon, securedthe amount of $120,000.  The mortgage bears interest at the rate of the bank’s prime rate plus 3%, requires 56 monthly payments of $883 and matures on October 15, 2018 with a balloon payment due at maturity of $104,329.  The mortgage is collateralized by oura deed of trust and assignment of rents with the Seller and WCS in the amount of $120,000.  As of June 30, 2017 and 2016, the balance on the mortgage was $107,139 and $109,903, respectively.

In April 2016, as more fully described in Note 4, the Company acquired a parcel of land buildings and improvements located in Eagle Point, Oregon.

Additionally,entered into a mortgage with the seller in the amount of $267,129.  The mortgage bears an interest rate of 6% per annum and has a maturity date of the Pioneer project in Eugene, Oregon is holding a promissory note on that property.  The note is securred by the property.  The principal is $276,129.00  at a 5% interest rate with  monthly interest only paymentssooner of $1,335.65 are being made.  The principal balance is due(a) October 1, 2017 or the date on which site work for construction begins whichever occurs first.  These threeon the condominium building proposed to be built. As of June 30, 2017 and 2016, the balance on the mortgage was $267,129, respectively.  In October 2017, the Company entered into an amended mortgage by making a principal payment of $15,000 and financing the remaining balance of $252,129.  The amended mortgage bears interest at the rate of 6% per annum and requires



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7 – Mortgages Payable(cont’d)

interest only monthly payments of $1,261 from November 2017 through June 2018 with the remaining amount due on the note in the form of a final balloon payment will be due in July 2018.  The note is unsecured.

In March 2017, as more fully described in Note 3, the Company acquired a RV and campground park in Selma, Oregon.  Upon closing, the Company entered into mortgage payable with the Seller in the amount of $625,000 with a maturity date of March 6, 2022.  The mortgage bears interest at the rate of 5% per annum covering the monthly payments of $3,355 for the following 12 months, then increases to 6% per annum for the monthly payments of $3,747 for the following 48 months.  Upon maturity, the remaining balance due on the note is required to be paid through a balloon payment.  As of June 30, 2017, the balance on the mortgage was $622,802.  The note is unsecured.

 

The future principal payments for loans with maturity dates greater than one year required under our mortgages payable were comprised of the following:


Bank term loan, prime rate plus 1.75%, currently 5%, P&I payments of $5,946 due monthly, balloon payment of $802,294 due June 28, 2018, secured by property $859,210 
     
 Bank term loan, prime rate plus 1.75%, currently 5%, P&I payments of $5,946 due monthly, balloon payment of $802,294 due June 28, 2018, secured by property  109,903 
     
Private loan, 5% interest, interest only payments of $1,335.65 due monthly, balloon payment of $267,129.00 due October 1, 2017.  267,129 
     
Less: current portion  (33,187)
  $1,203,054 
Future maturities of long term debt are as follows as of June 30, 2017 were as follows:

2018

$

26,265

2019

 

365,403

2020

 

8,882

2021

 

9,430

2022

 

587,090

Thereafter

 

-

 

$

997,070

Because the Company successfully refinanced the Seller mortgage for the Pioneer Business Park parcel, the Company has treated that mortgage as long-term in these financials statements, and the payments required over the term of the mortgage are included in the table above.

Note 8 – Convertible Notes Payable

At June 30, 2017 and June 30, 2016, convertible notes payable consisted of the following:

 

 

June 30,

2017

 

 

June 30,

2016

 

Principal amount

 

$

515,000

 

 

$

208,750

 

Liability on stock settled debt

 

 

350,000

 

 

 

-

 

Less: unamortized debt discount

 

 

(350,736

)

 

 

(124,843

)

Convertible notes payable, net

 

$

514,264

 

 

$

83,907

 

Auctus Fund, LLC Agreement:

 

On March 21, 2016 the Company entered into a transaction with Auctus Fund, LLC (“Auctus”).  In exchange for $75,000 cash net of fees, the Company issued a convertible promissory note in the amount of $83,750.  The Note had a maturity date of nine (9) months from date of issue and interest at 10% per annum. The note is convertible at any time at the option of the holder into the common stock of the Company at the rate of the lower of (a) $0.25 or (b) 50% of the lowest trading price of the Company’s common stock during the 10 preceding trading days prior to the notice of conversion per $1 of principal. Total beneficial conversion feature discount recognized was $56,780 which is being amortized over the terms of the convertible notes payable.  During the fiscal year ending in:

2017 $33,187 
2018  1,169,867 
     
               Total $1,203,054 


NOTE 5 - CONVERTIBLE PROMISSORY

GROW CONDOS, INC. AND SUBSIDIARIES

NOTES


Derivatives TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8 – All derivatives held by us are recognizedConvertible Notes Payable(cont’d)

common stock in full satisfaction of the consolidatedentire principal and accrued interest balance sheets at fair value with changes in fair value reflected in other income (expense) inof $88,041 of the consolidated statements of operations and comprehensive loss. We issued convertible promissory notes in conjunction withnote.

OnJanuary 23, 2017 the term loans discussed in above of our consolidated financial statements. These convertible promissory notes meet the definition of a derivative and are reflected as a derivative liability at fair value in the consolidated balance sheets.  Likewise, embedded conversion options in our convertible notes which qualify for derivative accounting are bifurcated and their corresponding fair values are recorded as derivative liabilities.


Embedded Conversion Features – The Company evaluates embedded conversion features within convertible debt under ASC 815 "Derivatives and Hedging" to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 "Debt with Conversion and Other Options" for consideration of any beneficial conversion features.

Tangiers Financing Agreement:

The Company entered into an investment agreement (IA)a convertible promissory note with Auctus Fund, LLC, and received net proceeds of $150,000 in the gross amount of $175,000. The Company paid original issuance cost of $25,000 in connection with this note which will be amortized over the term of the note.  The Note has a maturity date of October 23, 2017 and interest at 10% per annumwith fixed conversion price of 50% of the lowest closing price for the 10 trading days prior to the conversion date.  The Company recorded $175,000 as liability on stock settled debt associated with this convertible note. In connection with the issuance of April 15, 2016 with Tangiers Global, LLC, a Wyoming limited liability company.  The agreement requiresthe Note the Company also issued a one year warrant to filepurchase 150,000 of common stock of the Company at $0.85 subject to adjustment for standard anti-dilution events.  The warrant has a registration statementterm of 21 months.  The Company has granted the holder piggy back rights for the common stock underlying the IA.  Subject to various limitations set forth inconvertible debenture and warrants.  Total beneficial conversion feature discount recognized was $325,000 which is being amortized over the IA, Tangiers, after effectiveness of such registration statement, is required to purchase up to $5,000,000 worthterms of the Company'sconvertible notes payable. During the fiscal year ended June 30, 2017 the Company recognized interest expense of $188,095 related to the amortization of the beneficial conversion feature discount and $14,469 related to the amortization of originalissuance cost. The unamortized balance of beneficial conversion feature was$136,905 and the unamortized balance of originalissuance cost was $10,531 as of June 30, 2017.  Subsequent to the year ended June 30, 2017, Auctus gave notice and fully converted the entire principaland accrued interest balance into 13,403,839 shares of common stock at a price equal to 82.5% of the market price as determined underCompany.

Tangiers Financing Agreement:

On March 28, 2016 the IA (prior five trading days).  Any funds realized through the IA will be used by the Company as working capital for its operations.


Auctus Fund, LLC Agreement:

The Company entered into convertible note with Tangiers Global, LLC (“Tangiers”),and received net proceeds of $75,000 from a convertible note in the gross amount of $100,000.  The Note had a maturity date of six (6) months from the date of issue and interest at 10% per annumwith fixed conversion price of $0.25.The Company paid original issuance cost of $10,000 and included legal fees incurred by Tangiers of $15,000 in connection with this note which will be amortized over the term of the convertible note.Total beneficial conversion feature discount recognized was $68,000 which being amortized over the terms of the convertible notes payable. During the fiscal year ended June 30, 2017, the Company recognized interest expense of $50,488 related to the amortization of the beneficial conversion feature discount and $18,562 related to the amortization of originalissuance cost. During the fiscal year ended June 30, 2016, the Company recognized interest expense of $17,512 related to the amortization of the beneficial conversion feature discount and $6,438 related to the amortization of originalissuance cost. As of June 30, 2017, and 2016, the unamortized balance of beneficial conversion feature was $nil and$50,488, respectively, and the unamortized balance of original issuance cost was $nil and $18,562, respectively.In October and November 2016, Tangiers gave notice to the Company and converted the entire principal and accrued interest under the note of $110,000 into 440,000 shares of common stock of the Company.

On April 4, 2016 the Company entered into convertible promissory note in the amount of $25,000 and received zero proceeds. The Note had a maturity date of April 4, 2017 and an investment agreement (IA) asinterest at 10% per annum.The note is convertible at any time at the option of March 31,the holder into the common stock of the Company at the rate of the lower of (a) $0.25 or (b) 60% of the lowest trading price of the Company’s common stock during the 20 preceding trading days prior to the notice of conversion per $1 of principal.Total beneficial conversion feature discount recognized was zero.  During the fiscal year ended June 30, 2017 and 2016, with Auctus Fund, LLC.  The instrument isthe Company recognized interest expense of $19,041 and $5,959 related to the amortization of issuance cost, respectively. As of June 30, 2017, and 2016, the unamortized balance ofissuance cost was $nil and $19,041, respectively.In February 2017, Tangiers gave notice to the Company and converted the entire principal and accrued interest under the note of $27,500 into 110,000 shares of common stock of the Company.



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8 – Convertible Notes Payable(cont’d)

On January 20, 2017 the Company entered into a convertible promissory note with principalnotein the amount of $83,750.$165,000.  The maturity dateNote is nine (9) month following the issuancedue July 20, 2017 and bears an interest rate of the note at a 10% per annum interest rate.  At any time prior to complete satisfaction of the Note, the Noteand is convertible into shares of the Company's common stock.

NOTE 6 – INCOME TAXES

At June 30,2016, deferred tax assets consiststock at $.85 per share, unless the event of a default, at which time the following:
Current portion:   
          Net operating loss carryforward $61,363 
     
     
          Less: valuation allowance  -61,363 
     
Deferred tax asset-current portion $- 
Deferred tax assets are reduced byconversion rate changes to a valuation allowance when, in fixed 50% discount to

the opinion of management, uncertainties exist that some portion or all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. As of June 30, 2016, the Company has net federal operating loss carry forwards of approximately $61 thousand and state net operating loss carry forwards of approximately $61 thousand.

27

lowest prior 10 day trading price.  The Company has establishedNote was issued with a valuation allowance as of June 30, 2015 in the approximate amount of $61,363. The valuation allowance is equal to the full amount of the net deferred tax asset due primarily to the uncertainty of the utilization of operating losses in future periods.  Internal Revenue Code Section 382 limits the ability to utilize net operating losses if a 50% change in ownership occurs over a three year period.  Given the acquisition of WCS, such limitation of the net operating losses may have occurred, which the Company has not fully analyzed at this time as the deferred tax asset is fully reserved.

NOTE 7 -   COMMITMENTS AND CONTINGENCIES

Litigation

In the ordinary course of business, the Company may become subject to litigation or claims. The Company is not aware of any pending legal proceedings of which the outcome is reasonably possible to have a material effect on its results of operations, financial condition or liquidity.
Liability Insurance

$15,000 original issue convertible issue discount. In connection with the ownership and operationissuance of real estate,the Note the Company potentially may be liable for costs and damages relatedalso issued a one year warrant to environmental matters. In addition, the Company may acquire certain properties that are subject to environmental remediation. The Company carries environmental liability insurance on its properties that will provide limited coverage for remediation liability and pollution liability for third-party bodily injury and property damage claims. The Company is not aware of any environmental matters which it believes are reasonably possible to have a material effect on its results of operations, financial condition or liquidity.

Operating Leases
There are no operating leases as of June 30, 2016.

NOTE 8 – STOCKHOLDERS' EQUITY

Common Stock

Below is a summary of transactions that occurred with GCI prior to the acquisition of WCS.  The Common Stock activity described below is included in the shares issued in reverse acquisition in the statement of changes in stockholders' equity.
Between April 13, 2014 and June 25, 2014, the Company sold an aggregate of 2,019,307 sharespurchase 150,000 of common stock at $0.325 per share.

Between May 31, 2014 and June 25, 2014, the Company issued an aggregate of 23,952 shares of common stock related to the exercise of warrants for total proceeds of $7,784.  The exercise price of each warrant was $0.325.
On June 26, 2014, the Company issued an aggregate of 1,615,385 shares to officers and directors of the Company as bonuses.at $0.85 subject to adjustment for standard anti-dilution events.  The shares were valued at $0.50 per share –warrant has a term of 1 year.  The Company has granted the trading priceholder piggy back rights for the common stock underlying the convertible debenture and warrants.Total beneficial conversion feature discount recognized was $140,000 which being amortized over the terms of the shares on June 26, 2014.
On June 27, 2014, the Company issued an aggregate of 1,000,000 shares for the retirement of $250,000 of related partyconvertible notes payable of GCI.
On June 30, 2014 the Company issued 497,495 shares for the settlement of $161,686 in accounts payable to two vendors.  The shares were valued at $0.325 per share.

During the period ended June 30, 2014, the Company issued an aggregate of 858,489 shares for the conversion of $279,009 in notes payable and accrued interest related to those notes.  The conversion price of the debt and interest was $0.325 per share.
On June 27, 2014, WCS issued an aggregate of 10% of its membership equity to two members for $100,000 in cash and conversion of debt to equity which is included in the Common Stock for cash and debt forgiveness in the statement of changes in stockholders' equity.  As a result of the Company's reverse acquisition of GCI, the shares issued for the 10% membership interest in connection with the acquisition of WCS were valued based on the quoted market price of GCI as of the date of the share issuance, which resulted in compensatory expense of $900,090.  Compensation expense was determined in accordance with ASC 505 subtopic 50, Equity-Based Payments to Non-Employees, by multiplying the number of GCI shares received by the two members of WCS in the reverse acquisition in exchange for their 10% membership interest multiplied by the trading price of GCI Common Stock on June 27, 2014, less the $100,000 of cash and debt redemption comprising the capital contributions made by the two members for the 10% membership interest.
payable.  During the fiscal year ended June 30, 2015,2017, the Company issued an aggregaterecognized interest expense of 245,170$124,530 related to the amortization of the beneficial conversion feature discount and $22,238 related to the amortization of originalissuance cost and legal fees. As of June 30, 2017, the unamortized balance of beneficial conversion feature was $15,470and the unamortized balance of original issuance cost and legal fee was $2,762, respectively.  Subsequent to the year ended June 30, 2017, and upon default for non-payment, Tangiers gave notice and converted the entire principal and accrued interest balance into 15,023,320 shares of common sharesstock of the Company.

EMA Financing Agreement:

On January 9, 2017 the Company entered into a convertible promissory note with EMA Financial LLC and received net proceeds of $150,000 in the gross amount of $175,000. The Company paid original issuance cost of $25,000 in connection with this note which will be amortized over the term of the note.  The Note has a maturity date of January 9, 2018 and interest at 10% per annum with fixed conversion price of 50% of the lowest closing price for the 10 trading days prior to a totalthe conversion date.  The Company recorded $175,000 as liability on stock settled debt associated with this convertible note.Total beneficial conversion feature discount recognized was $325,000 which being amortized over the terms of 15 persons.

the convertible notes payable.  During the fiscal year ended June 30, 2016

Common stock issued during the period ended September 30, 2015:

During the period ended September 30, 2015,2017 the Company issued 3,100,000 sharesrecognized interest expense of pre-split common stock for Board$153,151 related to the amortization of Director Services.

Common stock issued during the periodbeneficial conversion feature discount and $11,781 related to the amortization of originalissuance cost. The unamortized balance of beneficial conversion feature was$171,849 and the unamortized balance of original issuance cost was $13,219 as of June 30, 2017.Subsequent to the year ended December 31, 2015:

DuringJune 30, 2017, EMA gave notice and converted the period, the Company issued 900,000entire principal and accrued interest balance into 15,583,632 shares of common stock to extinguish debt inof the amountCompany.

The following table sets forth interest expense for amortization of $71,469the beneficial conversion feature and 1,000,000 shares of common stock for consulting services.


Preferred stock issued during the period ended December 31, 2015:

During the period, the Company issued 5,000,000 shares of preferred stockoriginal issue discount recognized related to the CEO.  The shares were immediately converted to common shares at a ratio of 5:1.

Common stock issued during the period ended June 30, 2016:

During the period, the Company issued 505,000 shares in exchange for services.

ReverseConvertible Notes:

 

 

Year ended June 30,

 

 

2017

 

2016

Amortization of debt issuance costs

86,091

 

12,397

 

Amortization of beneficial conversion feature discount

 

553,016

 

 

37,540

 

Total

 $

 

639,107

 

 $

 

49,937

 

 

Note 9 – Capital Stock Split:

Our board of directors and the holders of a majority of the shares of Common Stock entitled to vote thereon have adopted a resolution authorizing, but not requiring, a reverse split of our common stock at a ratio of 1-for-20.  As a result of such reverse stock split, which was affected on November 16, 2015, the numberstock split has been recognized



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 – Capital Stock(cont’d)

retroactively in the stockholders’ equity accounts as of October 22, 1999, the date of our inception, and in all shares and per share data in the financial statements

The Company's authorized common stock consists of 100,000,000 common shares with par value of $0.001 and 5,000,000 shares of preferred stock with par value of $0.001 per share.

Equity Incentive Plan

In December 2015, the Company adopted the 2015 Equity Incentive Plan (“Incentive Plan”) with a term of 10 years.  The Incentive Plan allows for the issuance up to a maximum of 2 million shares of common stock, options exercisable into common stock of the Company or stock purchase rights exercisable into shares of common stock of the Company.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.   Options granted under the plan carry a maximum term of 10 years, except to a grantee who is also a 10% beneficial owner at the time of grant, in which case the maximum term is 5 years.  In addition, exercise prices of options granted must be within a certain percentage of the closing price on date of grant depending on the level of beneficial ownership of common stock of the Company by the grantee.  All vesting conditions are set by the board or administrator.  In December 2015, the Company filed a registration statement on Form S-8 covering all shares issued or issuable under the Incentive Plan.

Stock Plan

In December 2015, the Company adopted the 2015 Stock Plan (“Stock Plan”).   As a condition of adoption of the Stock Plan, the Company entered into a registration statement on Form S-8 and outstandingcovered the shares issued under the plan, which registration statement was decreased from 44,780,879filed in December 2015.  The Stock Plan allows for the issuance up to 2,309,044 witha maximum of 2 million shares of common stock of the Company.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.  The Stock Plan shall continue in effect until such time as is terminated by the Board or all fractional shares rounded up.

Warrants

As of June 30, 2016 there are no outstanding Warrants.

Options

The Company had adopted twoare issued pursuant to the Stock Option Plans,Plan.

Common Stock

Share issuances during the 2001 Non-Qualified Stock Option Plan and the 2001 Incentive Stock Option Plan. fiscal year ended June 30, 2017:

During the year ended December 31, 2010June 30, 2017, the Company increasedissued 21,924 shares to employees, board members and consultants for services rendered.  The Company valued those issuances on the numberclosing price of options available for grant under the 2001 Incentive Stock Option Plan by 550,000 options.  UnderCompany’s stock as traded in the 2001 Non-Qualified Plan,other-the-counter market on the date of grant.

As described more fully above in Note 8, the Company may grant options for up to 2,850,000issued 902,163 shares of common stock.  The maximum termstock in full satisfaction of principal and accrued interest of convertible notes issued in the options was five years, and they vested at various times according to the Option Agreements. Under the 2001 Incentive Stock Option Plan,fiscal year ended June 30, 2016.

As more fully described in Note 4, the Company may grant options for up to 2,000,000issued 50,000 shares of common stock.  The maximum termstock as partial payment of the purchase price for the RV and Campground in Selma, Oregon.

In the year ended June 30, 2017, a holder exercised options is five years(see below) and they vested at various times accordingacquired 1,000,000 shares of common stock of the Company and remitted cash in the amount of $400,000 to the Option Agreements.  


In July 2012Company.

Share issuances during the Board of Directors adoptedfiscal year ended June 30, 2016:

During the 2012 Stock Option and Restricted Stock Plan and the shareholders approved it in August 2012. Under such Plan,year ended June 30, 2016, the Company has 3,000,000issued 1,191,364 shares availableto employees, board members and consultants for future grants.   services rendered.  The Company valued those issuances on the closing price of the Company’s stock as traded in the other-the-counter market on the date of grant.



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 – Capital Stock(cont’d)

In September 2015, the Company and its former attorneys entered into a settlement of outstanding invoices due, in which the attorneys agreed to accept 45,000 shares of the Company’s common stock in full satisfaction of the $71,469 owed as of that date.

Preferred Stock

The Company has made no grantsdesignated a Series A Convertible Preferred Stock (the "Series A Preferred").  The number of authorized shares totals 5,000,000 and the par value is $.001 per share.  The Series A Preferred shareholders vote together with the common stock as a single class.  The holders of Series A Preferred are entitled to receive all notices relating to voting as are required to be given to the holders of the Common Stock.  The holders of shares of Series A Preferred shall be entitled to 5 votes per share and have a conversion right granted to the holder to allow to convert into 5 common shares of the Company for each Series A Preferred Share held.

In December 2015, the board of directors of the Company granted the CEO and board member 5,000,000 shares of Series A preferred stock, which upon receipt were immediately converted by the holders into 25,000,000 shares of common stock of the Company.  The Company valued this issuance at $25 million, based upon the closing price of the common stock on date of grant of the Series A Preferred Shares.

Warrants

On January 20, 2017, as more fully described in Note 8, the Company issued twowarrants for 300,000 shares, exercisable at $0.85 in connection with the issuance of a convertible notes.

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Weighted Average

 

 

Contractual Term

 

 

Intrinsic

 

 

 

Warrants

 

 

Exercise Price

 

 

(in years)

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2016

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

300,000

 

 

 

0.85

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2017

 

 

300,000

 

 

$

0.85

 

 

 

0.58

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2017

 

 

300,000

 

 

$

0.85

 

 

 

0.58

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 – Capital Stock(cont’d)

The table below includes the significant ranges of the assumptions used to value the warrants under the Plan.  BothBlack Scholes Merton valuation model:

Fair value of underlying common

 

$

1.06 to 1.12

 

Exercise price

 

$

0.85

 

Term

 

 

12 to 21 months

 

Historical volatility

 

 

161.4% to 163.7%

 

Risk free interest rate

 

 

0.82% to 1.16%

 

Dividend rate

 

 

0

%

Options

In April 2016, the Company issued to a consultant an option to acquire 2 million shares of the above mentioned plans have expiredCompany’s common stock.  The option had an exercise price of $0.40 per share with no stated expiration and no furthervesting as follows: 1 million shares 30 days after issuance and the remaining 1 million shares 90 days after issuance.  The Company estimated the exercise date as 3.5 years after issuance.  

The Company used a black scholesmerton pricing model with the following assumptions to value the option grant at issuance and to revalue upon vesting:

Fair value of underlying common

 

$

0.58 to 1.55

 

Exercise price

 

$

0.40

 

Term

 

 

3.5 years

 

Historical volatility

 

 

161.8% to 217.2%

 

Risk free interest rate

 

 

0.58% to 1.22%

 

Dividend rate

 

 

0.00%

 

A summary of the change in stock purchase options areoutstanding for the period ended June 30, 2017 and 2016 is as follows:

 

 

 

 

 

 

 

 

Weighted

 

 

Remaining

 

 

 

 

 

 

 

 

 

Average

 

 

Contractual

 

 

 

Options

 

 

Exercise

 

 

Grant Date

 

 

Life

 

 

 

Outstanding

 

 

Price

 

 

Fair Value

 

 

(Years)

 

Balance – June 30, 2015

 

-

 

 

-

 

 

-

 

 

-

 

Options issued

 

2,000,000

 

 

$0.40

 

 

$0.52

 

 

See note above

 

Options expired

 

-

 

 

-

 

 

-

 

 

-

 

Options exercised

 

(500,000)

 

 

$0.40

 

 

-

 

 

-

 

Balance – June 30, 2016

 

1,500,000

 

 

$0.40

 

 

$0.52

 

 

See note above

 

Options issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options exercised

 

 

(1,000,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – June 30, 2017

 

 

500,000

 

 

 

$0.40

 

 

 

$0.52

 

 

 

See note above

 



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9 – Capital Stock(cont’d)

The following table shows information on our vested and unvested options outstanding during the year ended June 30, 2017 and 2016:

 

 

 

 

 

 

 

 

Average

 

 

Contractual

 

 

 

Options

 

 

Exercise

 

 

Grant Date

 

 

Life

 

 

 

Outstanding

 

 

Price

 

 

Fair Value

 

 

(Years)

 

Balance – June 30, 2015, unvested

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options issued

 

 

2.000.000

 

 

 

$0.40

 

 

 

$0.52

 

 

 

See note above

 

Options vested

 

 

1,000,000

 

 

 

$0.40

 

 

 

$0.52

 

 

 

-

 

Options expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options exercised

 

 

(500,000)

 

 

 

$0.40

 

 

 

$0.52

 

 

 

-

 

Balance – June 30, 2016, unvested

 

 

1,000,000

 

 

 

$0.40

 

 

 

$0.52

 

 

 

See note above

 

Options issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options vested

 

 

1,000,000

 

 

 

$0.40

 

 

 

$0.52

 

 

 

-

 

Options expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options exercised

 

 

(1,000,000)

 

 

 

$0.40

 

 

 

$0.52

 

 

 

-

 

Balance – June 30, 2017, unvested

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Options outstanding had intrinsic value as of June 30, 2017 of $95,000.

Note 10 – Related Party Transactions

The Company is currently leasing units located in Eagle Point Oregon.  The building is an approximately 15,000square footbuilding which has 10 units of approximately 1,500 square feet each available for grant. 


The Company has adopted (1)use. Four units are currently under lease to three different unrelated companies. One unit is being used as the Grow Condos, Inc. 2015 Equity Incentive Plan (with respectoffices, and five units are under lease to 2,000,000 common shares) and (2)a company that the CEO of Grow Condos, Inc. 2015 Stock Plan (with respectcontrols.  The agreement to 2,000,000 common shares), the options granted under these Plans may be Incentive Stock Options or Non-Qualified Stock Options, as determinedlease the 4 condo units with the company controlled by the Administrator atCEO was entered into the timeowner prior to its purchase by WCS in 2013. The lease term begins once the tenant improvements are completed and the premises are occupied and continues for a period of 36 months. Four unit lease terms began in the fiscal year ended June 30, 2016, with cash payments commencing on all four unit leases in the fiscal year ended June 30, 2017.

The CEO had loaned the Company a net amount of $15,575 the entire amount was re-paid on December 7, 2016. As of June 30, 2017, a related party had advanced the Company, on an unsecured basis, $100,000.

In November 2015, the Company entered into employment agreements with its CEO and CFO.  Those employment agreements granted the employees gross annual wages in the amount of $250,000 and $150,000, respectively.  

Note 11 – Income Taxes

The income tax expense (benefit) consisted of the grant.  following for the fiscal year ended June 30, 2017 and 2016:

June 30, 2017

June 30, 2016

Total current

$

-

$

-

Total deferred

-

-

$

-

$

-

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11 – Income Taxes (cont’d)

The termfollowing is a reconciliation of the Plans becomes effective initial adoptionexpected statutory federal income tax provision to the actual income tax benefit for the fiscal year ended June 30, 2017 and 2016: 

 

 

June 30, 2017

 

 

June 30, 2016

 

Expected benefit at federal statutory rate

 

$

549,000

 

 

 

10,131,000

 

Non-deductible expenses

 

 

(156,000

)

 

 

(9,826,000

Change in valuation allowance

 

 

(393,000

)

 

 

(305,000)

 

 

 

$

-

 

 

$

-

 

In the table above, the expected tax benefit is in effectcalculated at statutory rate of 34% for 10 years.  Duringamounts for the fiscal year ended June 30, 2017 and 2016.

Significant components of the Company’s deferred tax assets and liabilities were as follows for the fiscal year ended June 30, 2017 and 2016:

 

 

June 30, 2017

 

 

June 30, 2016

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

2,930,000

 

 

$

3,298,000

 

   Deferred payroll

 

 

139,000

 

 

 

100,000

 

   Impairments

 

 

103,000

 

 

 

96,000

 

Total deferred tax assets

 

 

3,172,000

 

 

 

3,494,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Deferred revenue

 

 

(7,000

)

 

 

(7,000

)

Total deferred tax liabilities

 

 

(7,000

)

 

 

(7,000

)

 

 

 

 

 

 

 

 

 

Change in effective tax rates

 

 

715,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

 

3,165,000

 

 

 

3,487,000

 

Less valuation allowance

 

 

(3,165,000

)

 

 

(3,487,000

)

Net deferred tax assets (liabilities)

 

$

-

 

 

$

-

 

For the fiscal year ended June 30, 2016, the amounts in the table above were calculated using a 34% statutory rate.  For the fiscal year ended June 30, 2017, the amounts in the table above were calculated using a 27% statutory rate, which reflects the change in rates based on passage of tax reform by the United States Congress in January 2018.  At June 30, 2017, the Company made availablehad net operating loss carryforwards for grant upfederal and state income tax purposes of approximately $10.2 million and $2.7 million, respectively. The federal and state net operating loss carryforwards will expire beginning in 2021 for federal purposes.  In the fiscal year ended June 30, 2017, due to 2,000,000the issuance of and then conversion of the Series A Preferred Shares into common shares of common stock.  The maximum termthe Company, the use of the optionnet operating loss carryforwards incurred prior to December 2015 became subject to the limitations of a change in control of the Company in accordance with Internal Revenue Code section 382.  As of the time of these financial statements, the Company has not performed the valuation required to determine the extent of the limitation on the net operating loss carryforwards for its US Federal income taxes.

During the fiscal year ended June 30, 2017 and 2016 the, the Company recognized no amounts related to tax interest or penalties related to uncertain tax positions. The Company is five years.


subject to taxation in the United States and various state jurisdictions. The following is a table of activity for all options grantedCompany currently has no years under these Plans:

      Weighted   
      Average   
    Weighted Remaining Aggregate 
  Number of Average Contractual Intrinsic 
  Options Exercise Price Term (in years) Value 
          
Options outstanding at January 25, 2016  4,000,000   0.40     
               
   Granted      2,000,000   -     
   Exercised      1,500,000   -     
   Forfeited      -   -     
                 
Options outstanding at June 30, 2016      500,000  $0.40   1  $- 
                     
Options exercisable at June 30, 2016      500,000  $0.40   1  $- 

examination by any jurisdiction.



GROW CONDOS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9

Note 12 – RELATED PARTY TRANSACTIONS


Commitments and Contingencies

In 2013, WCS entered into multi-year option contracts with certain tenants of the Eagle Point condominium units.  The Chief Executive Officer ("CEO") and Chief Financial Officer, who are siblings, provided services andoption contracts gave the usetenants the right to enter into a contract for the sale of their facilitiesthe unit being rented by the tenant.  As part of the option, the tenant is required to make a monthly or quarterly payment to the Company at no costsover the term of the agreement and in exchange, the tenant has the right to purchase the unit for a price as determined in the contract.  Contract unit pricing ranges from a fixed $100,000 per unit to $150,000 multiplied by the usable space divided by the surveyed total condominium land area.  The amounts paid on a monthly or quarterly basis are applied as downpayments for the purchase of the unit if elected by the contract holder.  In the event of non-payment or expiration of the contract without the option being exercised, any and all payments held by the Company are forfeit by the optionee.  As of June 30, 2017 and 2016, the Company held payments of $47,400 and $15,400 respectively.  During the fiscal years ended June 30, 2017 and 2016, the Company received payments under option contracts of $26,000 and $nil from related parties.  In the fiscal year ended June 30, 2016, one optionee defaulted on his contract and the Company recorded a gain on cancellation of $12,000 in its statement of operations.

Note 13- Subsequent Event

Subsequent to June 30, 2017, a member of the board of directors of the Company has made unsecured advances to the Company since our inception.   

Our CEO, through an entity that he controls, has entered intoin the amount of $45,000.

Subsequent to June 30, 2017 the Company issued a lease for 7,500 square feettotal of space in our facility.  The lease term begins once tenant improvements are completed and the premises are occupied, and continues for a period44,010,791 shares of 36 months.  The lease agreement requires no rental payments for the first 12 monthscommon stock upon conversion of the leaseprincipal and rental paymentsunpaid interest accrued on its convertible notes (see Note 8) and issueda total of $54,000 per year for the second and third year13,870,692 shares of common stock to members of the lease.Board, employees and consultants for compensation.

In the fourth quarter of 2017, the Company engaged a broker and listed the parcel of land purchased in March 2017 (see Note 4) for sale.  The lease termCompany has not begun aslisted the property for $399,000.

In April 2018, the Company sold 500,000 shares of June 30, 2016 and no revenue associated with this lease has been recordedits common stock to a director for cash in the accompanying financial statements.

30


The CEO had loaned the Company a netamount of $15,575 as of March 31, 2016.  At this time there is no note in place with terms for re-payment.
NOTE 10 – SUBSEQUENT EVENTS

Effective July 1, 2016, two of the units under lease by an entity controlled by our CEO will begin paying monthly rent as well as the monthly option fee.
$20,000.  



ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


None

On October17, 2016, the Company dismissed its existing auditor, John Scrudato, CPA, Certified Public Accountants ("Scrudato") from its position as the Company's independent registered public accounting firm.  The Company's Board of Directors approved the dismissal.

The Company originally engaged Scrudato to serve as its independent registered public accounting firm in or about September 2015.  The audit report of Scrudato on the Company's financial statements for the year ended June 30, 2016 did not contain an adverse opinion or disclaimer of opinion, however it did contain a qualification describing a going concern uncertainty.  Scrudato did not, during the applicable periods, advise the Company of any of the enumerated items described in Item 304(a)(1)(iv) of Regulation S-K.

Concurrently, the Company engaged Anthony Imbimbo,  CPA and Associates ("Imbimbo") as its new independent accountants on October 17, 2016. Prior to October 17, 2016, the Company had not consulted with Imbimbo regarding (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Company's consolidated financial statements, and no written report or oral advice was provided to the Company by Imbimbo concluding there was an important factor to be considered by the Company in reaching a decision as to an accounting, auditing or financial reporting issue; or (ii) any matter that was either the subject of a disagreement, as that term is defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions to Item 304 of Regulation S-K, or a reportable event, as that term is defined in Item 304(a)(1)(v) of Regulation S-K.

On December 22, 2016, the Company was advised by the staff of the Securities and Exchange Commission that on December 20, 2016 the Public Company Accounting Oversight Board issued Release No. 105-2016-054 wherein it barred Scrudato from acting as independent auditor  for public companies. This event required our June 30, 2016 year-end financial statements to be re-audited.  During the first quarter of fiscal 2017 the Company dismissed Imbimbo. Imbimbo had not issued any reports for the Company and the Company's Board of Directors approved the dismissal.

On March 9, 2017, the Company engaged L J Soldinger Associates LLC ("Soldinger") as the Company's new independent registered public accounting firm. The engagement was approved by the Audit Committee. During the fiscal years ended June 30, 2016 and 2015 and through the date of the appointment, neither the Company nor anyone acting on its behalf consulted Soldinger with respect to (i) the application of accounting principles to a specified transaction, either completed or proposed, nor the type of audit opinion that might be rendered on the Company's financial statements, and neither a written report was provided to the Company nor oral advice provided that Soldinger concluded was an important factor considered by the Company in reaching a decision as to any accounting, auditing or financial reporting issue; or (ii) any matter that was the subject of a disagreement or a "reportable event" as described in Items 304(a)(1)(iv) and (v), respectively, of Regulation S-K.

ITEM 9A:  CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures

We intend to maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our Chief Executive Officer ("Principal Executive Officer") and our Chief Financial Officer ("Principal Financial Officer"), as appropriate, to allow timely decisions regarding required disclosure.  Our management, with the participation of our Principal Executive and Financial Officers, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act). Based on this evaluation, our Principal Executive and Financial Officer concluded that, as of June 30, 2016,2017, our disclosure controls and procedures were not effective, for the



reasons discussed below, to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Principal Executive and Financial Officers, as appropriate to allow timely decisions regarding required disclosure.

Management's Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

31

Under the supervision and with the participation of our management, including our Principal Executive and Financial Officers, we conducted an evaluation of the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control—Integrated Framework(2013). In connection with our evaluation, we identified a material weakness in our internal control over financial reporting as of June 30, 2015.

2017.

A material weakness is a deficiency, or combination of deficiencies, that creates a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected in a timely manner. The material weakness related to our company was due to not having the adequate personnel to address the reporting requirements of a public company and to fully analyze and account for our transactions. We do not believe that this material weakness has resulted in deficient financial reporting because we have worked through the year end close process performing additional review and analysis to assure compliance with accounting principles generally accepted in the United States ("GAAP") and SEC reporting requirements.


Accordingly, while we identified a material weakness in our system of internal control over financial reporting as of June 30, 2015,2017, we believe that we have taken reasonable steps to ascertain that the financial information contained in this report is in accordance with GAAP. We are committed to remediating the control deficiencies that constitute the material weaknesses by implementing changes to our internal control over financial reporting. Management is responsible for implementing changes and improvements in the internal control over financial reporting and for remediating the control deficiencies that gave rise to the material weaknesses.


We plan to implement measures to remediate the underlying causes of the control deficiencies that gave rise to the material weaknesses through additional training efforts as well as ensuring appropriate review of the related significant accounting policies by the members of management with the requisite level of knowledge, experience and training to appropriately apply GAAP. We plan to undertake additional review processes to ensure the related significant accounting policies are implemented and applied properly on a consistent basis throughout the Company. We believe these measures will remediate the control deficiencies. However, we have not completed all of the corrective processes, procedures and related evaluation or remediation that we believe are necessary. As we continue to evaluate and work to remediate the control deficiencies that gave rise to the material weaknesses, we may determine to take additional measures to address the control deficiencies.

This Report on Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our management's report was not subject to attestation by our independent registered public accounting firm pursuant to rules of the SEC that permit us to provide only management's report in this Report on Form 10-K.

Changes in Internal Control Over Financial Reporting

We established our internal control over financial reporting during the period from the date of inception (September 9, 2013) to June 30, 2016.
Inherent Limitations on Effectiveness of Controls and Procedures
Our management, including our Principal Executive and Financial Officers, do not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.
32

None.



This Transition Report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting.  Management's report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management's report in this Annual Report.


ITEM 9B:  OTHER INFORMATION


None

PART III


ITEM 10:  DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE


Identification of Directors and Executive Officers


The following table sets forth the names of all current directors and executive officers of the Company.Company as at our fiscal year ended June 30, 2017. These persons will serve until the next annual meeting of the stockholders or until their successors are elected or appointed and qualified, or their prior resignation or termination.


Name

Positions Held

Date of Election or Designation

Date of Termination or Resignation

Wayne A. Zallen

President, CEO and Director

July 22, 2014

*

(2)

Joann Z. Cleckner

Secretary, Treasurer and CFO

July 22, 2014

*

(1)(2)

Charles B. Mathews

CFO

March 1, 2017

(2)(3)

Carl S. Sanko

Director

July 22, 2014

*

(2)

David Tobias

Director

September 25, 2015

*

(2)


*  

(1)On March 1, 2017 Ms. Cleckner resigned as our CFO 

(2)These persons presently serve in the capacities indicated.


(3)On August 31, 2017 Mr. Mathews resigned as our CFO.  

Background and Business Experience

Wayne A. Zallen – FromAge 64.From 10/2013 - present Mr. Zallen bought an unfinished industrial warehouse Condominium project from the bank and developed it into a safe haven for medical marijuana growers. Mr. Zallen developed a workable lease option model that benefits the grower as well as the investor. From 4/2009 to  present Mr. Zallen

developedZallendeveloped an aeroponic growing method that produces superior quality medical marijuana in a minimum amount of time. From 2006 to present Mr. Zallen was the President of Sigclo Enterprises, Inc a business incubator specializing in importing and distributing goods through a multitude of web based consumer channels. Prior to that Mr. Zallen specialized in buying, building or assisting startup companies in achieving their untapped potential then selling them to sound operators. To date these businesses continue to operate profitably. From 1986 to 2000 Mr. Zallen was a successful member of the financial services industry, owning one of Allstate's first insurance franchises, and achieving a top 1% national ranking. Later he established a San Francisco Bay Area regional office of American National Financial, Inc., where he hired, trained and motivated sales agents to originate over $8 million per/month in wholesale and retail loans across Northern California. During the early 1980's Mr. Zallen was a Business Manager/ Account Executive for John Rhein Advertising and was responsible for business management, budgeting, media evaluation and procurement. At John Rhein Advertising he developed exclusive advertising campaigns syndicated nationwide. In 1977 Mr. Zallen obtained a Industrial Design Bachelor of Science degree from The Ohio State University.  


Joann Z Cleckner Age 69. From 1990 thru present – Joann has been the owner of Joann Z Cleckner, CPA, an accounting firm specializing in small business consulting, tax planning, tax preparation as well as providing bookkeeping services to small business clients.  In addition to her accounting practice, from 2011 through 2012, Joann was an intern with the Sonoma County District Attorney, providing legal research in criminal matters, writing briefs and making court appearances.  Joann is licensed to practice accountancy in the states of California and Oregon.  

Charles B. Matthews - Age 53.Mr. Mathews has over 30 years of executive financial management experience with both public and private companies. Since 2000, Mr. Mathews has been a sole practitioner as Charles B. Mathews,



CPA, an accounting and business consulting firm in Phoenix, Arizona. Mr. Mathews is currently the Chief Financial Officer of Enssolutions Group Inc. (TSXV: ENV.H), a Toronto exchange traded company providing manufacturing and distribution of environmentally responsible dust control emulsion products. From April 2015 to April 2016, Mr. Mathews served as Chief Financial Officer for mCig, Inc. and Vitacig, Inc., publicly traded companies in the ecig and cannabis related sector. Mr. Mathews, a Certified Public Accountant, earned his B.A. in Business Administration from Alaska Pacific University and an M.B.A. from Arizona State University.

Carl S. Sanko Age 63. Carl has been self-employed as Carl S. Sanko CPA for last 5 years, providing tax, accounting, and consulting services, including the past 1 1/2 years as contract CFO, Secretary, and Director of Kush (a Nevada corporation).  Also, during the past 5 years Carl has been a real estate Broker, working under his name, Carl Sanko.  


David Tobias Mr.–Age66.Mr. Tobias has served as President of Wild Earth Naturals since May, 2013. Prior to that, from October 2009 until May 2011, Mr. Tobias held the position of Vice President at Medical Marijuana Inc. where he was instrumental in bringing forward and culminating the merger between CannaBank and Medical Marijuana, Inc. He was earlier Sales Manager for Tulsa custom builder Xcite Homes, from October 2008 to August 2009. Among other qualifications, Mr. Tobias brings to the Board executive leader ship experience, including his service as a president of a public company, along with extensive entrepreneurial experience. Mr. Tobias also has a keen sense of the social, political, and economic environment in which the company operates.  Mr. Tobias is also currently serving on the board of directors of Cannabis Sativa, Inc., a company subject to the reporting requirements of Section 13 of the Securities Act of 1933.

The Company considers each of our board members to be uniquely qualified for the position, based on years of prior experience in management, finance and corporate operations, which has allowed each of them to develop appropriate skill sets to the Board of Grow Condos. Mr. Zallen not only brings key financial expertise, having owned and operated various entities in the financial services industry, but also, substantive operational and administrative experience having previously worked with startup companies to bring them to profitable operations. Mr. Sanko, has extensive experience  in finance and corporate governance being a CPA and having worked with various companies as CFO, Secretary and Director. Mr. Tobias has held various positions in the natural and medical marijuana space including President and Vice President. His prior experience with public companies adds to his other specific qualifications which include management, administration, operations and corporate governance.

Significant Employees


Grow Condos has no employees who areoneemployee that is not an executive officers,officer, but who areis expected to make a significant contribution to its business.


Our property manager, hired to maintain and operate our Smoke on the Water resort facility in Selmac Oregon is considered a key employee. Duties of the manager include but are not limited to:  

1.The day-to-day operations of the campground; 

2.Booking guests; 

3.Greeting, checking in and checking out guests; 

4.Running the convenience store; 

5.Ordering inventory for the convenience store; 

6.Ordering misc. supplies as needed; 

7.Rentals of equipment; 

8.Participating in marketing events; 

9.Keeping the grounds orderly and clean. 

The Company believes loss of this key employee could impact our operations in the short term as presently we do have another employee in place to fill this role.

Family Relationships


Our Chief Executive Officer and our Chief Financial OfficerSecretary/Treasurer are siblings.




Involvement in Other Public Companies Registered Under the Exchange Act


See resume of David Tobias.


Section 16(a) Beneficial Ownership Reporting Compliance


Our shares of common stock are registered under the Exchange Act, and therefore our officers, directors and holders of more than 10% of our outstanding shares are subject to the provisions of Section 16(a) which requires them to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and our other equity securities.  Officers, directors and greater than 10% beneficial owners are required by SEC regulations to furnish us with copies of all Section 16(a) reports they file.  Based solely upon review of the copies of such forms furnished to us during the fiscal year ended June 30, 2015,2017 and 2016, there were no latenolate filings, no failures to make filings and no unreported transactions during the period.


Code of Ethics


We have adopted a Code of Conduct for our Principal Executive and Financial Officers. See Part IV, Item 15 of this Report.


Corporate Governance



Nominating Committee


We have not established a Nominating Committee because we believe that our Board of Directors is able to effectively manage the issues normally considered by a Nominating Committee.  During the fiscal year period ended June 30, 2016,2017, there were no changes to the procedures by which security holders may recommend nominees to the Company's Board of Directors.


Audit Committee


We have adopted an

The Company is a smaller reporting company and presently our audit committee separate fromconsists of the three members of our Boardboard of Directors consisting of  Carl Sanko, CPA.

directors.

ITEM 11:  EXECUTIVE COMPENSATION


The following table sets forth the aggregate compensation paid by the Company for services rendered during the periods indicated:





SUMMARY COMPENSATION TABLE

Name and PositionYearSalary($)All other Compensation($)(3)(4)Total($)
 2016$12,5000$12,500
Wayne A. Zallen, CEO (1)2015$30,0000$30,000
 Transition Period000
 2013000
     
 2016$7,5000$7,500
Joann Z. Cleckner, CFO (1)2015$9,0000$9,000
 Transition Period000
 2013000
     
 2016000
Jeff W. Holmes, CEO (2) (3) (4)2015000
 Transition Period78,722188,786267,508
 2013153,7222,406156,128


(1)  Beginning

The following table provides certain information regarding compensation awarded to, earned by or paid to persons serving as our Named Executive Officerand persons who earned more than $100,000 in July, 2014,fiscal 2017 and 2016. Other than as set out below, no other officer had compensation exceeding $100,000.

Name and

Principal Position

Fiscal Year
Ended

June 30,

Salary
($)

Bonus
($)

Stock Awards
($)

Option Awards
($)

All Other
($)

Total
($)

Wayne A. Zallen

2017   

250,000(1)  

-   

-   

-   

-   

250,000   

Chief Executive Officer, President  and Director

2016   

166,667(1)  

-   

-   

-   

23,000,000(4)  

23,166,667   

Joann Z. Cleckner,

2017   

100,000(2)  

-   

 

-   

-   

100,000(2)  

Chief Financial Officer, Secretary/Treasurer(3)

2016   

100,000(2)  

-   

210,000   

-   

-   

310,000(2)  

David Tobias,

2017   

-   

-   

-   

-   

-   

-   

Director

2016   

-   

-   

-   

-   

2,000,000(5)  

2,000,000   

(1)During fiscal 2017 and 2016 subject to the terms of an employment agreement, the Company accrued wages totaling $250,000 and $166,667 respectively for Mr. Zallen, has been salariedour CEO, President and Director,  of which $96,000 was paid in fiscal 2017  2016 leaving $320,667 on the balance as at June 30, 2017.  

(2)During fiscal 2017 and 2016subject to the rateterms of $2,500 per month. Beginning January 2015,an employment agreement,  the Company accrued wages totaling $100,000 and $150,000 respectively for Ms. Cleckner has been salariedof which $57,600was paid in fiscal 2017 leaving 142,400on the balance as at the rate of $1,500 per month.  Payment of salaries was suspended effective November 2015 and salaries have not been paid since that date.

(2)  Officer resigned his position on June 30, 2014.
2017. Further during fiscal 2016 Ms. Cleckner was issued 150,000 shares as compensation valued at $210,000. 

(3)  Company paid portion of health insurance coverage for Jeff W. Holmes - $4,170.

Ms. Cleckner resigned as CFO on March 1, 2017.  

(4)  Restricted stock awards

Mr. Zallen was issued 4,600,000 Series A Preferred Shares on November 17, 2015 which shares were converted to 23,000,000 common shares valued at $23,000,000.   

(5)Mr. Tobias was issued 400,000 Series A Preferred Shares on November 17, 2015 which shares were converted to 2,000,000 common shares valued at $2,000,000 

Outstanding Equity Awards at Fiscal Year End


None

The table below reflects all outstanding equity awards made to any named executive officer that were outstanding at December 31, 2017. 

OUTSTANDING EQUITY AWARDS AT DECEMBER 31, 2017

Name

Grant Date

Number of Securities Underlying Unexercised Options (#) Exercisable

Number of Securities Underlying Unexercised Options (#) Unexercisable

Option ExercisePrice

($)

Option Expiration

Date

Compensation of Directors


Our

During the most recently completed fiscal years ended 2017 and 2016 members of our board of directors are not compensatedreceived the following stock based compensation for their serviceservices as directors as follows:



(a)Wayne Zallen was issued a total of 12,677 shares in fiscal 2016 valued at $25,354 and a further 4,808 shares in fiscal 2017 valued at $6,250.  Shares were valued at the market price on the boarddate compensation was approved for issuance. 

(b)David Tobias was issued a total of directors.


6,010 shares in fiscal 2016 valued at $12,020 and a further 4,808 shares in fiscal 2017 valued at $6,250.  Shares were valued at the market price on the date compensation was approved for issuance. 

(c)Carl Sanko was issued a total of 12,677 shares in fiscal 2016 valued at $25,354 and a further 4,808 shares in fiscal 2017 valued at $6,250.  Shares were valued at the market price on the date compensation was approved for issuance. 

ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS


Security Ownership of Certain Beneficial Owners


The following tables set forth the share holdings of those persons who were the beneficial owners of more than five percent (5%) shareholders of the Company's common stock as of August 2, 2016:

April 18, 2018:

Ownership of Principal Shareholders

Title Of Class

Name and Address of Beneficial Owner

Amount and Nature of Beneficial Owner

Percent of Class (1)

Common Stock

Wayne A. Zallen

722 W. Dutton Road

Eagle Point, OR  97524

23,918,450 Direct

28,167,170Direct

81.08%

31.85%


(1) Based on a total of 28,789,92488,426,057 shares outstanding.

Security Ownership of Management


The following table sets forth the share holdings of the Company's directors and executive officers as of August 2, 2016:


April 18, 2018:

Ownership of Officers and Directors

Title of Class

Name and Address of Beneficial Owner

Amount and Nature of Beneficial Owner

Percent of Class

Common Stock

Wayne A. Zallen

2944 Delta Waters Road

Medford, OR  97504

23,918,450Direct

28,167,170 Direct

81.08%

31.85%

Common Stock

Joann Z. Cleckner

722 W. Dutton Road

Eagle Point, OR  97524

150,000

800,000 Direct

0.52%

0.90%

Common Stock

Carl S. Sanko,

18301 Ghost Town St
Tehachapi, CA  93561
CPA
4824 Denaro Drive
Las Vegas, NV 89135

289,400

3,363,744 Direct

1.01%

3.80%

Common Stock

David Tobias

2,663,512 Direct

3.01%

Common Stock

Total Officers and Directors as a group (3(4 persons)

1,248,297

34,194,426 Direct

4.34%

39.57%


(1) Based on a total of 28,789,92488,426,057 shares outstanding.




Securities Authorized for Issuance under Equity Compensation Plans




There are currently no securities authorized for issuance under Equity Compensation Plans.

Plans other than as set out below:

Options

Equity Incentive Plan

In December 2015, the Company adopted the 2015 Equity Incentive Plan (“Incentive Plan”) with a term of 10 years.  The Incentive Plan allows for the issuance up to a maximum of 2 million shares of common stock, options exercisable into common stock of the Company or stock purchase rights exercisable into shares of common stock of the Company.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.   Options granted under the plan carry a maximum term of 10 years, except to a grantee who is also a 10% beneficial owner at the time of grant, in which case the maximum term is 5 years.  In addition, exercise prices of options granted must be within a certain percentage of the closing price on date of grant depending on the level of beneficial ownership of common stock of the Company by the grantee.  All vesting conditions are set by the board or administrator.  In December 2015, the Company filed a registration statement on Form S-8 covering all shares issued or issuable under the Incentive Plan.

Stock Plan

In December 2015, the Company adopted the 2015 Stock Plan (“Stock Plan”).   As a condition of adoption of the Stock Plan, the Company entered into a registration statement on Form S-8 and covered the shares issued under the plan, which registration statement was filed in December 2015.  The Stock Plan allows for the issuance up to a maximum of 2 million shares of common stock of the Company.  The plan is administered by the board of directors unless a separate delegation to an administrator is made by the board of directors.  The Stock Plan shall continue in effect until such time as is terminated by the Board or all shares are issued pursuant to the Stock Plan.

The 2015 Equity Incentive Plan is designed to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to employees, directors and consultants and to promote the success of the Company's business.  Options granted under the Plan may be Incentive Stock Options or Non-Qualified Stock Options, as determined by the Administrator at the time of grant.  Stock purchase rights may also be granted under the Plan.  The maximum aggregate number of shares which may be issued upon exercise of such Options or Stock Purchase Rights is two million (2,000,000) shares of Common Stock.  The term of the option is five (5) years from the grant date of such shorter term as may be provided in the Option Agreement.  The Plan become effective upon initial Board adoption and continues until terminated but in no case longer than ten (10) years.  The Company had granted an option for the purchase of two million shares to date of which 1,500,000 have been exercised.

ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORS INDEPENDENCE


Transactions with Related Persons


On

The Company is currently leasing units located in Eagle Point Oregon.  The building is an approximately 15,000square footbuilding which has 10 units of approximately 1,500 square feet each available for use. Four units are currently under lease to three different unrelated companies. One unit is being used as the Grow Condos, Inc. offices, and five units are under lease to a company that the CEO of Grow Condos, Inc. controls.  The agreement to the lease the 4 condo units with the company controlled by the CEO was entered into the owner prior to its purchase by WCS in 2013. The lease term begins once the tenant improvements are completed and the premises are occupied and continues for a period of 36 months. Four unit lease terms began in the fiscal year ended June 30, 2014, Wayne A. Zallen, our President2016, with cash payments commencing on all four unit leases in the fiscal year ended June 30, 2017.

The CEO had loaned the Company a net of $15,575 the entire amount was re-paid on December 7, 2016.



In November 2015, the Company entered into employment agreements with its CEO and CEO, exchanged his 90% ownership interestCFO.  Those employment agreements granted the employees gross annual wages in WCS Enterprises, LLC, an Oregon limited liability company ("WCS"), for 18,369,000 common sharesthe amount of the Registrant.  On the same day Carl S. Sanko, a member of our board of directors, exchanged his 2% ownership interest in WCS for 408,200 common shares of the Registrant.


$250,000 and $150,000, respectively.  

Director Independence


We do not have any independent directors serving on our Board of Directors.  The definition the Company uses to determine whether a director is independent is NASDAQ Rule 4200(a)(15). The text of this rule is attached to this Transition Report as Exhibit 99.


ITEM 14:  PRINCIPAL ACCOUNTING FEES AND SERVICES


The following is a summary of the fees billed to us by our principal accountants during the fiscal years ended December 31, 2012,2017 and 2013 and2016:

Fee Category

 

 

 

2017(1)

 

 

2016(1)

 

Audit Fees

 

 

 

$

34,863   

 

 

$

30,000   

 

Audit-related Fees

 

 

 

 

-   

 

 

 

-   

 

Tax Fees

 

 

 

 

-   

 

 

$

2,000   

 

All Other Fees

 

 

 

 

-   

 

 

 

-   

 

Total Fees

 

 

 

$

34,863   

 

 

$

32,000   

 

(1)Fees included during the Transition Period:

Fee Category Transition Period  2015  2016 
Audit Fees $3,850  $78,923  $99,945 
Audit-related Fees  -   -   - 
Tax Fees  -   -  $2,000 
All Other Fees  -   -   - 
Total Fees $59,900  $3,850  $119,945 
this period were charged by L J Soldinger Associates LLC.

Audit Fees -Consists of fees for professional services rendered by our principal accountants for the audit of our annual financial statements and review of the financial statements included in our Forms 10-Q or services that are normally provided by our principal accountants in connection with statutory and regulatory filings or engagements.


Audit-related Fees - Consists of fees for assurance and related services by our principal accountants that are reasonably related to the performance of the audit or review of our financial statements and are not reported under "Audit fees."


Tax Fees - Consists of fees for professional services rendered by our principal accountants for tax compliance, tax advice and tax planning.


All Other Fees - Consists of fees for products and services provided by our principal accountants, other than the services reported under "Audit fees," "Audit-related fees," and "Tax fees" above.



Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditors


We have not adopted an Audit Committee; therefore, there is no Audit Committee policy in this regard. However, we do require approval in advance of the performance of professional services to be provided to us by our principal accountant. Additionally, all services rendered by our principal accountant are performed pursuant to a written engagement letter between us and the principal accountant.

PART IV


ITEM 15:  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES


(a)(1)(2)    Financial Statements.  See the audited financial statements for the Fiscal Year ended June 30, 20152017 and 2016 contained in Item 8 above which are incorporated herein by this reference.


(a)(3)

(b) Exhibits.  The following exhibits are filed as part of this Transition Report:




Exhibits


Exhibit Number

Description (1)

3.1

Articles of Incorporation (2)

3.2

By-laws  (2)

14

Code of Conduct (2)

31.1

31

302 Certification

Rule 13a-14(a)/15d-14(a) Certifications of Wayne A. ZallenChief Executive Officer and Chief Financial Officer*

31.2

32

302 Certification

Section 1350 Certifications of Joann Z. ClecknerChief Executive Officer and Chief Financial Officer*

32

906 Certification

99

NASDAQ Rule 4200(a)(15)

101 INS

XBRL Instance Document*

101 PRE

XBRL Taxonomy Extension Presentation Linkbase Document*

101 LAB

XBRL Taxonomy Extension Label Linkbase Document*

101 DEF

XBRL Taxonomy Extension Definition Linkbase Document*

101 CAL

XBRL Taxonomy Extension Calculation Linkbase Document*

101 SCH

XBRL Taxonomy Extension Schema Document*


* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed "furnished" and not "filed" or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, or deemed "furnished" and not "filed" for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under these sections.

DOCUMENTS INCORPORATED BY REFERENCE

(1)  Summaries of all exhibits contained within this Report are modified in their entirety by reference to these exhibits.

(2)  Filed as an exhibit to the Company's registration statement on Form 10 filed with the Commission, SEC file no. 000-53548.
(3)  Current Report on Form 8-K/A filed with the SEC on September 15, 2014.
       Current Report on Form 8-K filed with the SEC on July 7, 2014.


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


GROW CONDOS, INC.
/s/ Wayne A. Zallen
Wayne A. Zallen, President and CEO
Date:  September 8, 2016

Grow Condos Inc.

Date: April 24, 2018

By:

/s/ Wayne A. Zallen

Wayne A. Zallen

Chief Executive Officer, Acting Chief Financial Officer and President (Principal Executive Officer and Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Wayne A. Zallen

Chief Executive Officer, Acting Chief Financial Officer, Presidentand a Director (Principal Executive Officer and Principal Financial and Accounting Officer)

April 24, 2018

Wayne A. Zallen

/s/ Carl S. Sanko

Director

April 24, 2018

Carl S. Sanko

/s/ David Tobias

Director

April 24, 2018

David Tobias

/s/ Joann Z. Cleckner

Secretary and Treasurer

April 24, 2018

Jonan Z. Cleckner

/s/ Wayne A. Zallen
Wayne A. Zallen, President, CEO and Director
Date: September 8, 2016
/s/ Joann Z. Cleckner
Joann Z. Cleckner, Secretary, CFO, and Principal Accounting Officer
Date: September 8, 2016